More annual reports from Maximus:
2023 ReportPeers and competitors of Maximus:
DHI Group McMillan Shakespeare Limited - Australia’s leading provider of workplace benefits.
All of the benefits, none of the hassles.
Annual Report 2012
McMillan Shakespeare Limited
A.B.N. 74 107 233 983
A.F.S.L. No. 299054
Level 21, 360 Elizabeth Street
Melbourne, Victoria 3000
www.mcms.com.au
MCMS_MAKG_Rebrand_AnnReport2012.indd 1-2
16/08/12 3:32 PM
CONTENTS
DIRECTORS’ REPORT
CORPORATE GOVERNANCE STATEMENT
STATEMENTS OF COMPREHENSIVE INCOME
STATEMENTS OF FINANCIAL POSITION
STATEMENTS OF CHANGES IN EQUITY
STATEMENTS OF CASH FLOWS
NOTES TO THE FINANCIAL STATEMENTS
DIRECTORS’ DECLARATION
INDEPENDENT AUDIT REPORT
AUDITOR’S INDEPENDENCE DECLARATION
SHAREHOLDER INFORMATION
1
16
21
22
23
24
25
59
60
63
64
CORPORATE DIRECTORY Inside front cover
ANNUAL GENERAL MEETING
The Annual General Meeting of the members of McMillan Shakespeare Limited A.B.N. 74 107 233
983 will be held on 22 October 2012 at 10:00 am at the State Library of Victoria, Ground Floor, 328
Swanston St, Melbourne, Victoria in the Experimedia room.
CORPORATE DIRECTORY
Directors
Ronald Pitcher, AM (Chairman)
Michael Kay (Managing Director)
John Bennetts
Ross Chessari
Graeme McMahon
Anthony Podesta
Company Secretary
Mark Blackburn
Registered Office
Level 21, 360 Elizabeth Street
Melbourne Victoria 3000
Tel: +61 3 9097 3000
Fax: +61 3 9097 3060
Auditor
Grant Thornton Audit Pty Ltd
Level 2, 215 Spring Street
Melbourne Victoria 3000
Share Registry
Computershare Investor Services
Pty Limited
Yarra Falls, 452 Johnston Street
Abbotsford Victoria 3067
Tel: +61 3 9415 4000
Website
www.mmsg.com.au
DIRECTORS’ REPORT
The directors of McMillan Shakespeare Limited (Company or MMS) present this report on the consolidated entity, consisting of the Company and the
entities that it controlled at the end of, and during, the fi nancial year ended 30 June 2012 (Group or Consolidated Group).
DIRECTORS
As at the date of this Annual Report, the Directors of the Company are Mr Ronald Pitcher AM (independent Chairman), Mr Michael Kay (Managing
Director and Chief Executive Offi cer), Mr John Bennetts (Non-Executive Director), Mr Ross Chessari (Non-Executive Director), Mr Graeme McMahon
(independent Non-Executive Director) and Mr Anthony Podesta (Non-Executive Director) (Directors). Each Director held offi ce as a Director throughout
the fi nancial year ended 30 June 2012. Details of the qualifi cations, experience and special responsibilities of the Directors at the date of this Annual
Report are set out on pages 4 and 5.
The Directors that are noted above as independent Directors, as determined in accordance with the Company’s defi nition of independence, have been
independent at all times throughout the fi nancial year ended 30 June 2012.
DIRECTORS’ MEETINGS
The number of meetings held by the board of Directors (Board) (including meetings of committees of the Board) and the number of meetings attended
by each of the Directors during the fi nancial year ended 30 June 2012 were as follows:
Director
Eligible to Attend
Attended
Eligible to Attend
Attended
Eligible to Attend
Attended
Board Meetings
Audit Committee Meetings
Remuneration Committee Meetings
Mr R. Pitcher, AM (Chairman)
Mr M. Kay (Managing Director and CEO) 1
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta1
11
11
11
11
11
11
11
11
11
11
11
10
5
-
5
5
5
-
5
-
5
5
5
-
5
-
5
5
5
-
5
-
5
5
5
-
1
Mr Kay and Mr Podesta attend Audit Committee and Remuneration Committee meetings by invitation.
PRINCIPAL ACTIVITIES
The principal activities of the Company and its controlled entities during the course of the fi nancial year ended 30 June 2012 was the provision of
remuneration, asset management and fi nance services to public and private organisations predominantly in Australia.
In the opinion of the Directors, there were no signifi cant changes in the nature of the activities of the Company and its controlled entities during the course
of the fi nancial year ended 30 June 2012 that are not otherwise disclosed in this Annual Report.
RESULTS
Details of the results for the fi nancial year ended 30 June 2012 are as follows:
Results
Net profi t after income tax (NPAT)
Basic earnings per share
Earnings per share on a diluted basis
2012
2011
$54,305,163
$43,460,470
76.6 cents
74.1 cents
64.0 cents
61.2 cents
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
1
Financial Highlights
NPAT performance
Revenue performance
NPAT 7-year CAGR of 40%(1)
300
280
260
240
220
200
180
160
140
120
100
80
60
40
20
0
s
n
o
i
l
l
i
m
$
FY05
FY06
FY07
FY08
FY09
FY10
FY11 FY12
FY05
FY06
FY07
FY08
FY09
FY10
FY11 FY12
Historical NPAT
Acquisition Gain
Revenue Group Remuneration Services
Revenue Asset Management
Total dividends per share
Normalised earnings per share (EPS) (2)
80.0
70.0
60.0
50.0
40.0
30.0
20.0
10.0
0.0
s
t
n
e
c
EPS 7-year CAGR of 38.2%
FY05 FY06 FY07 FY08 FY09 FY10 FY11
FY12
FY05 FY06 FY07 FY08 FY09 FY10 FY11 FY12
Basic EPS
Cash EPS
McMillan Shakespeare Limited
Share price - March 04 to June 12
60
50
45
40
35
30
25
20
15
10
5
0
s
n
o
i
l
l
i
m
$
45.0
40.0
35.0
30.0
25.0
20.0
15.0
10.0
5.0
0.0
s
t
n
e
c
$14.00
$12.00
$10.00
$8.00
$6.00
$4.00
$2.00
$0.00
4
0
-
r
a
M
4
0
-
n
u
J
4
0
-
p
e
S
4
0
-
c
e
D
5
0
-
r
a
M
5
0
-
n
u
J
5
0
-
p
e
S
5
0
-
c
e
D
6
0
-
r
a
M
6
0
-
n
u
J
6
0
-
p
e
S
6
0
-
c
e
D
7
0
-
r
a
M
7
0
-
n
u
J
7
0
-
p
e
S
7
0
-
c
e
D
8
0
-
r
a
M
8
0
-
n
u
J
8
0
-
p
e
S
8
0
-
c
e
D
9
0
-
r
a
M
9
0
-
n
u
J
9
0
-
p
e
S
9
0
-
c
e
D
0
1
-
r
a
M
0
1
-
n
u
J
0
1
-
p
e
S
0
1
-
c
e
D
1
1
-
r
a
M
1
1
-
n
u
J
1
1
p
e
S
1
1
c
e
D
2
1
r
a
M
2
1
n
u
J
1
2
NPAT 7-year CAGR is normalised to exclude the profi t recognised on acquisition of Interleasing (Australia) Limited in FY10 ($17M profi t after tax).
Normalised EPS excludes the profi t recognised on acquisition of Interleasing (Australia) Limited. Cash EPS includes CAPEX but excludes the investment in Fleet growth.
2
DIVIDENDS
Details of dividends declared and/or paid by the Company during the fi nancial year ended 30 June 2012 are as follows:
Dividends
2012
$
2011
$
Final dividend for the fi nancial year ended 30 June 2011 of 22.0 cents (2010: 14.0 cents) per ordinary share paid
on 14 October 2011 fully franked at the tax rate of 30% (2010: 30%).
15,027,150
9,497,436
Interim dividend for the fi nancial year ended 30 June 2012 of 22.0 cents (2011: 16.0 cents) per ordinary share
paid on 30 March 2012 fully franked at the tax rate of 30% (2011: 30%).
Total
16,395,272
10,890,810
31,422,422
20,388,246
Subsequent to the fi nancial year ended 30 June 2012, the Directors declared a fi nal dividend of 25 cents per ordinary share (fully franked at the tax rate
of 30%) to be paid on 12 October 2012 out of retained profi ts as at 30 June 2012, bringing the total dividend to be paid for the fi nancial year ended
30 June 2012 to 47 cents per ordinary share, an increase of 24%.
REVIEW OF OPERATIONS
In last year’s Annual Report, we suggested that the levels of service delivered to our customers and the investments being made in our people and our
business would set a platform for profi table growth in 2012. And so it has proved to be. Despite the economic uncertainties globally, and in Australia,
shareholders can be well pleased with what was achieved in the 2012 fi nancial year.
Here is a selection of key highlights and activities:
•
•
•
•
•
•
•
Financial results were particularly pleasing. MMS delivered a 25% increase in net profi t after tax (NPAT) on a 11% increase in revenue. Both
business segments performed well. Group Remuneration Services continued to demonstrate its non-cyclical nature with NPAT growth of 27% on
23% revenue growth. The Asset Management business (acquired by MMS in 2010) also had an excellent year, with underlying normalised NPAT
growth of 21% i.e. normalising for FY2011 tyre and maintenance release when we changed from the vendor’s accounting principles (USGAAP) to
IFRS. A strong second hand car market, and consequent profi ts on the resale of fl eet cars, assisted these results.
Assets under fi nance increased from $220m to $262m, refl ecting the increasing momentum in the asset management business.
79% of new business and cross sales wins were in the private sector. We believe this vindicates the decision to combine our traditional remuneration
services business with an asset manager, through the acquisition of Interleasing in 2010.
In February 2012, MMS subsidiary, Maxxia, was appointed sole provider to the SA Government for its salary packaging needs. Previously we were
one of a panel of three. We believe this is a refl ection of our relentless focus on the execution of our strategy, namely, to deliver excellence in
customer service and expense management. This enables us to deliver to customers the best product in the industry, at a compelling price.
Throughout 2012, we rolled out our customer relationship strategy. This is designed to take us beyond a merely transactional relationship with
our customers to one of genuine partnership. Better understanding our customers enables us to better craft our services to meet their needs, thus
driving greater satisfaction for customers and more revenue for us.
To augment our desire to get closer to our customers, we have created a new State based structure, where state managers own their customers
and their profi t and loss account. Such a structure enables us to decentralise service delivery whilst centralising processing for effi ciency. It also
provides important development opportunities, and satisfying career paths, for talented managers.
As always, the delivery of excellent service underpinned our performance. All benchmarks were exceeded. Pleasingly, our expense ratio/productivity
also improved.
• We are well advanced with the development and roll-out of the new asset management system. This is expected to be delivered in CY2013.
Additionally, our new business intelligence capability will be rolled out during FY2013. These are both important investments in the future of our
business.
• Credit and treasury have been well-managed. In February, our funding lines were extended to 2015 and on better terms. Additionally, in August
2012 the Group increased its facility from $180m to $270m. Careful treasury planning also provided some respite from the impact of declining
interest rates on the earnings on our fl oat. Credit losses were less than $40,000 on a book of $262m.
• Headcount increased by 124 to over 750. Signifi cant investment continues to be made in the training of our people, the identifi cation of talent and
the development of our leaders.
FY2012 was a productive and successful year for our business. Much was achieved, not the least of which was the ongoing investment into the
sustainability of our business and the improvement of our business model. Our business has good momentum and, despite the ongoing economic
turmoil around the world, we are well placed to deliver another year of profi table growth for shareholders.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
3
STRATEGY AND PROSPECTS
McMillan Shakespeare Group strategy remains unchanged moving into the 2013 fi nancial year. We will continue to increase participation rates in current
employer contracts and win new employer contracts through our unique offering of salary packaging and fl eet management services. We will deliver our
products and services through a house of brands: Maxxia; RemServ; Interleasing and Holden Leasing. Underpinning our ongoing profi table growth is
industry leading customer service, low delivered cost and sophisticated risk management. We believe this combination of capabilities is of high value to
customers and is the reason so many employers choose McMillan Shakespeare Group companies as their service providers.
In the year ahead, we will keep our eye fi rmly focussed on business as usual. We will also look for well priced acquisitions that fi t with, and enhance,
our business model. We will continue to invest in our business ahead of the growth curve. Ours is a complex business, with over half a million individual
salary packaging payments per month in the Group Remuneration Services segment, all of which need to comply with the tax laws. Developing our people,
systems and processes is critical to keeping up with the signifi cant compounding growth numbers the business has achieved since listing in 2004. FY2013
will be another year of signifi cant investment, particularly in IT where we are upgrading our fl eet management and business intelligence systems.
In summary, our business is clear about its strategy and how it intends to compete. We are well prepared for the challenges of the 2013 fi nancial year
and will continue to prepare ourselves for success in the years ahead.
STATE OF AFFAIRS
There were no signifi cant changes in the state of affairs of the Company and its controlled entities that occurred during the fi nancial year ended 30 June
2012 that are not otherwise disclosed in this Annual Report.
EVENTS SUBSEQUENT TO BALANCE DATE
As at the date of this Annual Report, the Directors are not aware of any matter or circumstance that has arisen that has signifi cantly affected or may
signifi cantly affect the operations of the Company and its controlled entities, the results of those operations or the state of affairs of the Company and its
controlled entities in the fi nancial years subsequent to 30 June 2012 that are not otherwise disclosed in this Annual Report.
LIKELY DEVELOPMENTS
Other than the information disclosed in this Annual Report, information as to the likely developments in the operations of the Company and its controlled
entities and the expected results of those operations in subsequent years has not been included in this Annual Report because the Directors believe,
on reasonable grounds, that to include such information would be likely to result in unreasonable prejudice to the Company and its controlled entities.
DIRECTORS’ EXPERIENCE & SPECIAL RESPONSIBILITIES
Name:
Ronald Pitcher AM, FCA, FCPA
Appointed: 4 February 2004
Positions: Chairman of the Board
Chairman of the Audit Committee (resigned 25 June 2012)
Member of the Audit Committee
Chairman of the Remuneration Committee
Age:
73
Mr Pitcher is a Chartered Accountant with over 45 years experience in the accounting profession and the provision of business advisory services.
Mr Pitcher was until recently a director of National Can Industries Limited (since 1994) and is a director of Reece Australia Limited (since 2003). Under
the Company’s defi nition of independence, Mr Pitcher is considered to be independent.
Name:
Michael Kay LLB
Appointed: 15 July 2008
Positions: Managing Director and Chief Executive Offi cer
Age:
54
Before joining the Company in May 2008, Mr Kay was the Chief Executive Offi cer of Australian Associated Motor Insurers Limited (AAMI). Mr Kay joined
AAMI in 1993, and before rising to the position of Chief Executive Offi cer in 2006, he served as General Manager, Southern Region (comprising Victoria,
Tasmania and South Australia) and Executive Chairman, Corporate Affairs and then, from 2002, as the Chief Operating Offi cer. Before joining AAMI,
Mr Kay practised for 10 years as a solicitor.
Mr Kay is a director of RAC Insurance and a former member of the Commonwealth Consumer Affairs Advisory Council, the Administrative Law Committee
of the Law Council of Australia, the Victorian Government Finance Industry Council and the Committee for Melbourne.
Mr Kay holds a Bachelor of Laws from the University of Sydney.
4
Name:
Anthony Podesta B Ed (Bus), MTMA, FTIA, MAICD
Appointed: 1 December 2003
Positions: Non-Executive Director
Age:
56
Mr Podesta founded the McMillan Shakespeare business in 1988 and has been instrumental in the growth of its operations and the development of the
outsourced salary packaging administration industry in Australia since that time. Mr Podesta is a fellow of the Taxation Institute of Australia, a member of
the Australian Institute of Company Directors. Mr Podesta stepped down from his executive responsibilities effective 17 August 2010. Mr Podesta is the
company’s largest shareholder and is on the Board as a Non-Executive Director.
Name:
John Bennetts B Ec, LLB
Appointed: 1 December 2003
Positions: Non-Executive Director
Member of the Audit Committee
Member of the Remuneration Committee
Age:
49
Mr Bennetts is an experienced investor and a founder and director of a number of companies, including until recently, Cellestis Limited and private
equity investment fi rm, Mooroolbark Investments Pty Limited (M-Group). He has also provided advisory services to a range of companies in Australia
and Asia. Prior to the establishment of the M-Group, he was Group Legal Counsel and Company Secretary of Datacraft Limited. Before joining Datacraft
Limited, he practised as a solicitor.
Name:
Ross Chessari LLB, M Tax
Appointed: 1 December 2003
Positions: Non-Executive Director
Member of the Audit Committee (resigned 25 June 2012)
Member of the Remuneration Committee
Age:
51
Mr Chessari is a founder and director of the investment manager, SciVentures Investments Pty Limited (SciVentures). Prior to founding SciVentures,
Mr Chessari was the Managing Director of ANZ Asset Management and the General Manager of ANZ Trustees.
Name:
Graeme McMahon FCPA, FRAS, FCIT
Appointed: 18 March 2004
Positions: Non Executive Director
Chairman of the Audit Committee (from 25 June 2012)
Member of the Audit Committee
Member of the Remuneration Committee
Age:
72
A member of the Council at La Trobe University, Mr McMahon was formerly a director of SSSR Holdings Pty Limited and Expo Hire (Aust.) Pty Limited,
and a member of the Queensland Australian Football League Commission. Mr McMahon held the position as Chairman of the Essendon Football Club
for seven years and was the Managing Director and Chief Executive Offi cer of Ansett Australia Group until 1996. He is a Fellow of the CPA of Australia,
a Fellow of the Royal Aeronautical Society and a Fellow of the Chartered Institute of Logistics and Transport. Under the Company’s defi nition of
independence, Mr McMahon is considered to be independent.
COMPANY SECRETARY
Mark Blackburn: Chief Financial Offi cer and Company Secretary
Mark Blackburn, Dip Bus (Acct), CPA, GAICD joined McMillan Shakespeare Group as Chief Financial Offi cer in October 2011. Mr Blackburn commenced
as Company Secretary on 26 October 2011.
Mr Blackburn has over 30 years experience in fi nance, working across a broad range of industries for companies such as WMC, Ausdoc, Laminex
Industries, AAMI/Promina and Olex Cables. In particular, he has public company experience in fi nancial management and advice, management of
fi nancial risks, management of key strategic projects, acquisitions and establishing joint ventures. Prior to his employment with McMillan Shakespeare
Group, Mr Blackburn was Chief Financial Offi cer of AUSDOC Group Ltd, IOOF Holdings Ltd and iSelect Pty Ltd.
Paul McCluskey: Chief Financial Offi cer and Company Secretary (resigned 26 October 2011)
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
5
REMUNERATION REPORT
Overview
The Group’s remuneration policies and practices are designed to align the interests of staff and shareholders while attracting and retaining staff members
who are critical to its growth and success. The Board maintains a Remuneration Committee whose objectives are to oversee the formulation and
implementation of remuneration policy and make recommendations to the Board on remuneration policies and packages applicable to the Directors
and executives. For further details of the composition and responsibilities of the Remuneration Committee, please refer to the Corporate Governance
Statement.
Remuneration Structure – Non-Executive Directors
The Non-Executive Directors are remunerated for their services from the maximum aggregate amount approved by the shareholders of the Company on
19 October 2010 for that purpose ($600,000 per annum). The Board sets the fees for the Chairman and the other Non-Executive Directors. No additional
fees are paid for participation in Board committees.
The Board’s policy is to remunerate the Chairman and the Non-Executive Directors at market rates for comparable companies for the time and commitment
involved in meeting their obligations.
Neither the Chairman nor the other Non-Executive Directors received or were entitled to any performance related remuneration or options with respect to
the fi nancial years ended 30 June 2012 and 30 June 2011. There is no direct link between the remuneration of the Chairman or any other Non-Executive
Director and the short term results of the Group because the primary focus of the Board is on the long term strategic direction and performance of the
Group.
There are no termination payments payable to the Chairman or the other Non-Executive Directors on their retirement from offi ce other than payments
relating to the accrued superannuation entitlements included in their remuneration.
Remuneration Structure – Executive Directors and Senior Executives
Overview
In setting its remuneration arrangements, reference has been made to the current employment market in which the Group operates. The components
of remuneration for each executive comprise fi xed remuneration (including superannuation and benefi ts) and long-term equity-linked performance
incentives (in the form of options). The Remuneration Committee reviews the fi xed remuneration component of each executive’s remuneration each year
(or on promotion). For the fi nancial year commencing July 2012 the Remuneration Committee has reviewed remuneration based on an analysis of the
Top 500 Report (Director and Senior Executive Remuneration) 2012, and Hewitt The Australian Top Executive Remuneration Reports for organisations with
Annual Revenue $251-$500 Million and 301-1,000 employees.
Fixed Remuneration
The fi xed remuneration component comprises salary, superannuation and, in some cases, non-cash benefi ts, such as motor vehicle lease payments and
car parking benefi ts.
Fixed remuneration refl ects the duties, responsibilities and performance levels of the relevant executive, general market conditions and comparable
remuneration offered in related industry sectors. No element of the fi xed remuneration component is at risk.
Neither the Chief Executive Offi cer nor the Chief Financial Offi cer are remunerated separately for acting as an offi cer of the Company or any of its
controlled entities.
Short-term Incentives
The Company does not generally offer contracted cash bonuses as part of a short term incentive program. However, following the acquisition of
Interleasing (Australia) Limited in 2010, the Company established a short-term incentive program for three executives. The Remuneration Committee
recommended to the Board short term targets to reward business stabilisation, realisation of discount on acquisition, improvement in operating profi t and
establishment of growth momentum following the acquisition. These short term incentives were paid to the relevant executives in FY2012. This program
has now been discontinued now that the integration is complete.
No other contracted cash based short-term incentives were paid to (or were forfeited by) any executives during the fi nancial year ended June 2012.
The Remuneration Committee also has the authority to issue discretionary (as to both award and amount) cash bonuses as a reward for out-performance
compared to budgeted targets. Any bonus payable can, at the discretion of the executive, be sacrifi ced as superannuation. Such bonuses were paid to
the majority of individual executives in relation to the year ended 30 June 2012.
6
Long-term Incentives
From time to time the Company issues options to certain executives and employees under the McMillan Shakespeare Limited Employee Option Plan.
Two types of options have been granted under this plan, performance options and voluntary options.
The Board believes that the use of options is the most appropriate form of long-term equity-based performance incentive to reinforce alignment with
shareholder interests. All options issued have an exercise price (or strike price) and only become valuable to the extent that the share price rises above
the exercise price. Given that options are issued at or above the prevailing market price at the date that the Board approved the grant (other than as
disclosed in this Annual Report), it is implied that increased shareholder wealth is required.
The use of earnings per share growth targets for the performance option entitlements has historically been adopted to align the long term interests of
the executives with shareholders and ensure appropriate behaviours are adopted for the long term benefi t of all stakeholders. However, the Board has
determined that use of NPAT targets for the options issued in the fi nancial year ended 30 June 2012 is a more appropriate measure than EPS targets.
This was due to the high number of options (6,459,030) due to vest in the year ended 30 June 2012 which had the potential to materially reduce the
EPS metric, depending on when the options were elected to be exercised. The majority of these vesting options related to options issued in the fi nancial
year ended 30 June 2009 and were based on fi nancial targets that required 20% EPS growth (base year FY2008) for FY2009, FY2010 and FY2011 plus a
transformational event target to achieve 100% vesting. The market capitalisation of the Company at the time of these options were issued ranged between
$129 million to $220 million and the exercise price was set at a premium to the Company’s share price at the time of the issue ranging from 45% and
146%. At the time of vesting the market capitalisation of MMS was in excess of $600m. These vesting options represented over 9% of the shares on
issue. Recognising that NPAT targets are not an appropriate measure of performance when there is a change in the capital structure of the Company,
the NPAT targets may be adjusted to take account of such changes e.g. an increase in NPAT targets would be made for increased earnings derived from
option proceeds or an acquisition where additional shares were issued
No executive can enter into a transaction that is designed or intended to hedge the executive’s exposure to any unvested option. Executives will be
required to provide declarations to the Board on their compliance with this policy from time to time.
Performance Options
Performance options over unissued ordinary shares in the Company are granted for no consideration and are, other than as disclosed in this Annual
Report, granted at or above market prices prevailing when the Board approved the issue. Performance options carry no dividend or voting rights. Once
exercised, each option is converted into one fully paid ordinary share in the Company.
The Remuneration Committee recommends to the Board the number of performance options to be granted on the basis of the position, duties and
responsibilities of the relevant executive.
As at 30 June 2012, the Company had made thirteen offers of performance options in March 2004, December 2004, April 2005, August 2005, February
2007, December 2007, July 2008, November 2008, August 2009 and May 2010, August 2011, October 2011 and March 2012. Many of the performance
options issued have vested or expired prior to the fi nancial year ended 30 June 2012.
Voluntary Options
To provide executives with an additional opportunity to invest in MMS the Board provided executives with the opportunity to acquire options at a 25%
discount to their fair value up to an investment limit of $50,000 per executive. The maximum discount to any one executive is therefore limited to
$16,666. During the year, 314,578 options were issued at $1.32 each and expire on 30 September 2015 (the consideration was set at a 25% discount
to the fair value of the options on grant date).
The entitlement to exercise the voluntary options is not contingent upon continued employment with the Company nor are there performance hurdles.
However, if the executive leaves employment before 31 August 2014, the executive will forfeit 25% of their entitlement for $1 (the amount forfeited being
equal to the 25% discount to the fair market value that applied to the acquisition price of the option at the date of the conditional offer and acceptance).
The vesting date of these options is upon adoption of the Company’s Annual Report for the year ended 30 June 2014. No performance hurdles are
attached to these options as the executive has paid $50,000 for the purchase of the options (representing 75% of the fair value of the options on grant
date). The Board is of the view that the purchase of options for valuable consideration aligns the interests of Executives with the long term interests of
shareholders, especially in light of the forfeit conditions.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
7
Details for current performance and voluntary options & performance options vested in FY2012
Options & issue date Expiry
Conditions
3,750,000
(July 2008)
30 June 2012
(a) Continuity of employment to 30 June 2011
(b) Achievement of predetermined targets, of which 75% was based on earnings per share (“EPS”) targets over three
years, including a cumulative EPS target over the three year period in the event that the maximum EPS target was not
achieved in any one year.
(c) The EPS growth targets were based on the actual FY2008 EPS achieved as the base year as follows:
Vested
The options vested upon the
adoption of the 2011 Annual
Report.
Performance Hurdles
Achievement of FY2009 EPS growth of not less than 15.0%
Achievement of FY2009 EPS growth of not less than 17.5%
Achievement of FY2009 EPS growth of not less than 20.0%
Achievement of FY2010 EPS growth of not less than 15.0%
Achievement of FY2010 EPS growth of not less than 17.5%
Achievement of FY2010 EPS growth of not less than 20.0%
Achievement of FY2011 EPS growth of not less than 15.0%
Achievement of FY2011 EPS growth of not less than 17.5%
Achievement of FY2011 EPS growth of not less than 20.0%
Weighting
12.50%
6.25%
6.25%
12.50%
6.25%
6.25%
12.50%
6.25%
6.25%
(d) The balance (25%) was based on the undertaking by the Company of a transformational event resulting in a
major diversifi cation for the Company. The transformational event is regarded as having been met through the
acquisition of Interleasing (Australia) Ltd.
2,600,114
(November 2008)
and 327,273
(August 2009)
November 2012
and
August 2013
(a) Continuity of employment.
(b) Achievement of predetermined targets, of which 100% was based on EPS targets over three years, including a
cumulative EPS target over three years in the event that the maximum target was not achieved in any one year.
(c) The EPS growth target was based on the actual FY2008 EPS achieved as the base year as follows:
Other than options in this
tranche which have lapsed due
to resignation, the options in
this tranche vested during the
year upon the adoption of the
2011 Annual Report.
Performance Hurdles
Achievement of FY2009 EPS growth of not less than 15.0%
Achievement of FY2009 EPS growth of not less than 17.5%
Achievement of FY2009 EPS growth of not less than 20.0%
Achievement of FY2010 EPS growth of not less than 15.0%
Achievement of FY2010 EPS growth of not less than 17.5%
Achievement of FY2010 EPS growth of not less than 20.0%
Achievement of FY2011 EPS growth of not less than 15.0%
Achievement of FY2011 EPS growth of not less than 17.5%
Achievement of FY2011 EPS growth of not less than 20.0%
Weighting
25.00%
5.00%
3.34%
25.00%
5.00%
3.33%
25.00%
5.00%
3.33%
537,634 (May 2010)
(a) Entitlement to exercise confi rmed during the year upon the Company agreeing to a 36 month employment
contract following completion of an 18 month fi xed term employment contract.
(b) The entitlement is subject to continuity of employment and the achievement of predetermined NPAT targets over
three years. *
*The targets are established as the same targets for the options issued in August 2011 described immediately below.
Entire issue vests and is
exercisable (subject to the
achievement of the conditions)
on 1 October 2014.
1,858,829
(August 2011)
and 352,942
(October 2011)
and 31,250
(March 2012)
The options
expire four
years from the
relevant date of
issue.
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over three years. The NPAT growth will be
based on the actual NPAT achieved for the year ended 30 June 2011 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
In the event that the NPAT target in any one year is not achieved, at the end of the three year period ending 30
June 2014 the actual compound NPAT over the three year period will be calculated, and if the total exceeds the
compound EPS target for the three year period, then the executives will be entitled to exercise all the options which
have not been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the
Company that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual
NPAT impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the years ending
30 June 2012, 2013 or 2014, the vesting criteria outlined above with respect to the fi nancial performance of the
Company and the executives continued employment will be determined on a pro rate basis to refl ect the period of
their continuous service during the relevant fi nancial year unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2012 NPAT growth not less than 12.5%
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
33.34%
33.33%
33.33%
8
Retirement Benefi ts - Executives
No contracted retirement benefi ts are in place with any of the Company’s executives. Retirement benefi ts may be provided by the Company to executives
(including executive directors) from time to time if approved by shareholders (or otherwise provided in accordance with the Corporations Act 2001 (Cth)).
Remuneration Details
The senior executives specifi ed in the Remuneration Report as key management personnel (as defi ned in AASB124 Related Party disclosures) have,
either directly or indirectly, authority and responsibility for planning, directing and controlling the activities of the Group. The Directors do not believe that
any other senior employees of the Company or its controlled entities are required to be identifi ed.
Details of the remuneration of the Directors and other key management personnel of the Group are set out in the following tables.
The key management personnel of the Group are the Directors of McMillan Shakespeare Limited and the executives listed in the table below.
Short-term benefi ts
Post-employment
benefi ts
Long-term
benefi ts
Share-based
payments
Termination
Benefi ts3
Long
Service Leave
Options4
Total
Remuneration
Percentage
of
Remuneration
as options
$
%
2012
Non-Executive Directors
Mr R. Pitcher, AM (Chairman)
Mr J. Bennetts (Non-Executive Director)
Mr R. Chessari (Non-Executive Director)
Mr G. McMahon (Non-Executive Director)
Mr A. Podesta (Non-Executive Director)
Executive Director
Mr M. Kay (CEO5 and Managing Director)
Other key management personnel
Mr G. Kruyt (Chief Operating Offi cer)6
Mr P. Lang (Group Executive,
Customers and Corporate Affairs)7
Mr M. Blackburn (Group CFO
and Company Secretary)11
Mr M. Salisbury (Managing Director,
Remuneration Services)9
Mr A. Tomas (Managing Director,
Fleet and Financial Products)10
Mr P. McCluskey (Group CFO and
Company Secretary to 26 October 2011)8
2011
Non-Executive Directors
Mr R. Pitcher, AM (Chairman)
Mr J. Bennetts (Non-Executive Director)
Mr R. Chessari (Non-Executive Director)
Mr G. McMahon (Non-Executive Director)
Mr A Podesta (Non-Executive Director)
Executive Directors
Mr M. Kay (CEO5 and Managing Director)
Other key management personnel
Mr G. Kruyt (Group Executive, Novated
Leasing and Fleet Services)6
Mr P. Lang (Group Executive, Salary
Packaging)7
Mr P. McCluskey (Group CFO and
Company Secretary)8
Mr M Cansdale (Group CFO and Company
Secretary) until 31 August 2010
Mr M. Salisbury (General Manager,
Remuneration Services)9
Mr A Tomas (Group Executive, Fleet and
Novated Leasing.)10
Cash salary/
fees1
$
167,431
64,220
64,220
60,844
7,729
Cash Bonus
Other
Benefi ts2
$
-
-
-
-
-
$
-
-
-
-
-
Super
$
15,069
5,780
5,780
37,635
62,271
970,334
75,000
15,282
50,000
286,578
85,000
42,264
15,775
252,675
60,000
24,200
15,775
214,474
40,000
181,985
29,851
232,752
50,000
9,040
18,899
437,615
300,000
76,702
25,020
136,782
160,550
64,220
64,220
55,000
38,333
-
-
-
-
-
-
-
-
-
-
-
-
5,157
14,450
5,780
5,780
40,000
50,000
899,103
100,000
5,166
50,000
245,619
60,000
39,438
14,944
197,567
40,000
48,521
23,955
404,493
50,000
-
24,023
59,224
-
25,942
2,781
200,742
50,000
13,021
19,838
399,030
-
74,022
24,999
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
$
-
-
-
-
-
182,500
70,000
70,000
98,479
70,000
4,328
516,036
1,630,980
24,911
67,893
522,421
11,344
64,864
428,858
32
162,609
628,951
2,073
33,983
346,747
95
483
-
-
-
-
-
114,707
954,139
3,516
145,938
-
-
-
-
-
175,000
70,000
70,000
95,000
88,333
4,290
282,702
1,341,261
6,323
20,228
386,551
8,262
20,228
338,533
20,122
-
498,638
196,923
(111)
284,759
1,494
8,827
293,922
95
111,111
609,257
-
-
-
-
-
32%
13%
15%
26%
10%
12%
2%
-
-
-
-
-
21
5
6
-
-
3
18
9
In the case of redundancy, the company Redundancy Policy will apply to the extent that the payment is greater than the payment made to an executive on termination.
1
2
The amounts shown for the Non-Executive Directors refl ect directors’ fees only. The amounts shown for the executives refl ect cash salary and annual leave entitlements.
Other benefi ts refl ect motor vehicle lease payments, investment loan repayments, education expenses, travel benefi ts and/or car parking benefi ts.
Other than as disclosed in this Annual Report, termination benefi ts include all annual leave and, where applicable, long service leave entitlements that accrued during the fi nancial years
3
ended 30 June 2011 and 30 June 2012.
4
The equity value comprises the value of options issued. No shares were issued to any Director (and no options were granted to any Director) during the fi nancial years ended 30 June 2011
and 30 June 2012. The value of options issued to executives (as disclosed above) are the assessed fair values (less any payment for the options) at the date that the options were granted to the
executives, allocated equally over the period from when the services are provided to vesting date. Fair values at grant date are determined using a binomial option pricing model that takes into
account the exercise price, the expected term of the option, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the risk-free interest
rate for the term of the option.
The model inputs for options granted to executives during the fi nancial year ended 30 June 2012 included:
Model input
Consideration payable upon grant
Exercise price
Grant date
Expected life
Share price at grant date
Expected price volatility
Expected dividend yield
Risk-free interest rate
30 June 2012
(August 2011)
30 June 2012
(August 2011)
30 June 2012
(August 2011) (i)
30 June 2012
(October 2011)
30 June 2012
(March 2012)
Nil
$7.31
$1.32
$7.31
Nil
$7.31
Nil
$8.54
Nil
$9.29
16 August 2011
16 August 2011
16 August 2011
26 October 2011
14 March 2012
3.2 years
3.2 years
3.2 years
3.0 years
2.8 years
$7.31
40%
5.3%
3.9%
$7.31
40%
5.3%
3.9%
$8.54
34%
4.4%
3.9%
$8.54
34%
4.4%
3.9%
$9.29
42%
4.1%
3.7%
(i)
These options were granted to Mr M. Kay in August 2011 and subsequently approved by shareholders at the Annual General Meeting on 25 October 2011.
5
The current employment agreement between Mr Kay and the Company commenced on 9 September 2011 and is for a fi xed term ending 31 August 2014. The agreement provides
for termination of employment by either party without cause on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may also be
terminated by the Company for cause without notice or any payment. Mr Kay served as an executive at all times during the fi nancial year ended 30 June 2012.
The current employment agreement between Mr Kruyt and the Company commenced on 3 October 2011 and is ongoing. The agreement provides for termination of employment by
6
either party on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may, however, be terminated by the Company for cause without
notice or any payment. Mr Kruyt served as an executive at all times during the fi nancial year ended 30 June 2012.
7
The current employment agreement between Mr Lang and the Company commenced on 12 September 2011 and is ongoing. The agreement provides for termination of employment
by either party on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may, however, be terminated by the Company for cause without
notice or any payment. Mr Lang served as an executive at all times during the fi nancial year ended 30 June 2012.
8
The employment agreement between Mr McCluskey and the Company was varied with effect from 1 September 2010 to appoint Mr McCluskey as Group Chief Financial Offi cer and
Company Secretary. Mr McCluskey resigned from this position on 26 October 2011. The agreement provided for termination of employment by either party with two month’s notice. The
agreement was able to be terminated by the Company for cause without notice or any payment. Mr McCluskey served as an executive until 26 October 2011.
9
The employment agreement between Mr Salisbury and the Company commenced on 1 July 2008 and is ongoing. The agreement provides for termination of employment by either
party with 12 weeks’ notice. The agreement may, however, be terminated by the Company for cause without notice or any payment. Mr Salisbury served as an executive at all times during the
fi nancial year ended 30 June 2012.
10
The current employment agreement between Mr Tomas and the Company commenced on 3 October 2011 and is for a fi xed term ending 30 September 2014. The agreement provides
for termination of employment by either party without cause with six month’s notice in writing (in the case of the Company, subject to a termination payment). The agreement may, however,
be terminated by the Company for cause without notice or any payment. Mr Tomas served as an executive at all times during the fi nancial year ended 30 June 2012. Included in cash bonus
is $250,000 that was paid during the year pursuant to the completion of the Interleasing STI program which was established to reward certain achievements in relation to the acquisition of
Interleasing (Australia) Limited (see page 6).
11
The employment agreement between Mr Blackburn and the Company commenced on 10 October 2011 and is for a fi ve year fi xed term. The agreement provides for termination of
employment by either party without cause on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may also be terminated by the
Company for cause without notice or any payment. Mr Blackburn served as an executive from October 2011.
10
Remuneration at risk
The relevant proportions of remuneration that are linked to performance and those that are fi xed are as follows:
Executive Directors
Mr M. Kay
Other key management personnel
Mr G. Kruyt
Mr P. Lang
Mr P. McCluskey1
Mr M. Blackburn2
Mr M. Salisbury
Mr A. Tomas
Fixed remuneration
At risk - STI
At risk - LTI
2012
2011
2012
2011
2012
2011
64%
71%
71%
98%
68%
76%
57%
72%
79%
82%
90%
-
80%
82%
4%
16%
14%
-
6%
14%
31%
7%
16%
12%
10%
-
17%
-
32%
13%
15%
2%
26%
10%
12%
21%
5%
6%
-
-
3%
18%
1
2
Mr McCluskey resigned as Group Chief Financial Offi cer and Company Secretary on 26 October 2011.
Mr Blackburn commenced as Group Chief Financial Offi cer on 10 October 2011 and Company Secretary from 26 October 2011.
Consequences of performance on shareholders’ wealth
In addition to the links between remuneration and shareholder value discussed above, when reviewing the Group’s performance and benefi ts for
shareholder wealth, and the link to the remuneration policy, the following indices are generally considered:
Indices
2012
2011
2010
2009
2008
Net profi t attributable to Company members
$54,305,163
$43,460,470
$44,959,784
$20,522,752
$17,368,000
NPAT growth (1)
Dividends paid
Share price as at 30 June
Earnings per share
25.0%
55.7%
36.0%
18.2%
31.2%
$31,422,422
$20,388,246
$13,854,604
$11,827,100
$10,451,000
$11.82
$9.58
$4.69
$2.92
$2.46
76.6 cents
64.0 cents
66.5 cents
30.4 cents
25.8 cents
1
NPAT growth in 2011 and 2010 have excluded the gain on acquisition of Interleasing (Australia) Limited in April 2010 of $17,055,000.
Net profi t is considered as part of the fi nancial performance targets in setting short term incentives. Dividends, changes in share price, return on equity
and earnings per share are all taken into account when setting the ‘at risk’ components of executive remuneration.
The overall level of executive compensation takes into account the performance of the Group over a number of years. The Group’s profi t from ordinary
activities after tax and earnings per share has grown at a compound annual growth rate (CAGR) of 32.6% per annum over the period from 1 July 2007
until 30 June 2012 (excluding the gain on business combination). Over the same period return on equity (RoE) exceeded 35%.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
11
Option Details
No options were granted to, exercised by or lapsed with respect to Non-Executive Directors during the years ended 30 June 2012 or 30 June 2011. The
terms and conditions of each grant of options to executives affecting their remuneration in the fi nancial year ended 30 June 2012 and each relevant
previous or future fi nancial year are as follows.
Grant Date
Expiry Date
21 December 2007
20 December 2011
1 July 2008
30 June 2012
24 November 2008
23 November 2012
24 November 2008
23 November 2012
28 May 2010
1 October 2015
16 August 2011
30 September 2015
16 August 2011(2)
30 September 2015
25 October 2011
30 September 2015
14 March 2012
30 September 2015
Share price at
valuation date
Exercise Price
Value per option at
grant date1
Date Exercisable
$4.00
$2.59
$2.10
$2.10
$3.42
$7.31
$8.54
$8.54
$9.29
$4.52
$4.70
$4.70
$3.40
$3.42
$7.31
$7.31
$8.54
$9.29
$0.525
$0.240
$0.090
$0.180
$0.930
$1.759
$2.310
$1.870
$2.400
100% after 15 September 2008
100% after 16 September 2011
100% after 24 November 2011
100% after 24 November 2011
100% after 1 October 2014
100% after 7 September 2014
100% after 7 September 2014
100% after 7 September 2014
100% after 7 September 2014
1
2
Refl ects the value at grant date for options granted as part of remuneration calculated in accordance with AASB 2: Share-based Payment.
These options were issued to the Managing Director on 16 August 2011 and valued on the day of approval by shareholders at the Annual General Meeting on 25 October 2011.
Details of the options granted, vested and exercised during the fi nancial years ended 30 June 2012 and 30 June 2011 with respect to the executives are
set out in the table below. No amounts are unpaid on any shares issued on the exercise of options.
Options granted
Options vested
Ordinary shares issued
on exercise of options
Executive Directors
Mr M. Kay
Other key management personnel
Mr G. Kruyt
Mr P. Lang
Mr P. McCluskey
Mr M. Blackburn
Mr M. Salisbury
Mr A. Tomas
1
Including options sold by executives prior to exercise.
2012
720,106
197,538
189,556
123,177
352,942
85,276
37,901
2011
2012
2011
2012(1)
-
-
-
-
-
-
-
3,750,000
625,000
625,000
-
-
136,364
-
-
-
-
-
-
-
3,750,000
625,000
625,000
-
-
136,364
-
2011
-
90,000
40,000
-
-
-
-
The percentage of options granted to executives that have vested or were forfeited during the fi nancial year ended 30 June 2012 is set out below:
Financial year
granted
2009
2012
2009
2012
2009
2012
2009
2012
2012
2012
2010
Vested
%
100%
-
100%
-
100%
-
100%
-
-
-
-
Executive Directors
Mr M. Kay
Mr M. Kay
Other key management personnel
Mr G. Kruyt
Mr G. Kruyt
Mr P. Lang
Mr P. Lang
Mr M. Salisbury
Mr M. Salisbury
Mr M. Blackburn
Mr P. McCluskey
Mr A. Tomas
12
Forfeited
%
Financial year(s) in
which options may vest
-
-
-
-
-
-
-
-
-
-
-
-
2015
-
2015
-
2015
-
2015
2015
2015
2015
Details of the value of options granted, exercised or lapsed during the fi nancial year ended 30 June 2012 with respect to the executives are as follows:
Value at grant
date(1)
Discount paid
at grant date (2)
Value at exercise
date(3)
Value at lapse
date(4)
Minimum value of
option to vest
Maximum value
of option to vest
Executive Directors
Mr M. Kay
Other key management personnel
Mr G. Kruyt
Mr P. Lang
Mr M. Blackburn
Mr P. McCluskey
Mr M. Salisbury
Mr A. Tomas
$
$
$
1,663,445
(50,000)
16,730,326
347,469
333,429
660,002
216,668
150,000
66,668
(50,000)
(50,000)
-
(50,000)
-
(50,000)
2,764,204
2,799,894
-
-
732,885
-
$
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
$
1,149,310
211,897
201,895
497,392
118,723
106,850
261,874
1
2
3
4
Refl ects the value at grant date for options granted as part of remuneration during the fi nancial year ended 30 June 2012 calculated in accordance with AASB 2: Share-based Payment.
Refl ects payments by executives to purchase voluntary options at grant date (refer Voluntary Option note on page 7)
Refl ects the value at exercise date for options that were granted as part of remuneration and were sold or exercised during the fi nancial year ended 30 June 2012.
Refl ects the value at lapse date for options that were granted as part of remuneration and lapsed during the fi nancial year ended 30 June 2012.
OPTIONS GRANTED
During the fi nancial year ended 30 June 2012, options were granted by the Company to directors and key management personnel as part of their
remuneration as follows:
Number
granted
Class of option
Date of grant
Exercise
price
Expiry date
Issue Price
Executive Directors
Mr M. Kay
Mr M. Kay
Key management personnel
Mr G. Kruyt
Mr G. Kruyt
Mr P. Lang
Mr P. Lang
Mr M. Blackburn
Mr P. McCluskey
Mr P. McCluskey
Mr M. Salisbury
Mr A. Tomas
682,206
Performance
25 October 2011
37,900
Voluntary
25 October 2011
159,637
Performance
16 August 2011
37,901
Voluntary
16 August 2011
151,655
Performance
16 August 2011
37,901
Voluntary
16 August 2011
352,942
Performance
25 October 2011
85,276
37,901
85,276
37,901
Performance
16 August 2011
Voluntary
16 August 2011
Performance
16 August 2011
Voluntary
16 August 2011
$7.31
$7.31
$7.31
$7.31
$7.31
$7.31
$8.54
$7.31
$7.31
$7.31
$7.31
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
Nil
$1.32
Nil
$1.32
Nil
$1.32
Nil
Nil
$1.32
Nil
$1.32
No person holding an option has or had, by virtue of the option, a right to participate in a share issue of any other corporation.
UNISSUED SHARES
At the date of this Annual Report, unissued ordinary shares of the Company under option are:
Option class
Performance Options
Performance Options
Voluntary Options
Performance Options
Performance Options
Performance Options(i)
No. of unissued ordinary shares
Exercise price
537,634
1,858,829
314,578
352,942
31,250
121,331
$3.42
$7.31
$7.31
$8.54
$9.29
$11.42
(i)
Performance options issued since the end of the fi nancial year ended 30 June 2012.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
Expiry date
1 October 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
13
DIRECTORS’ INTERESTS
At the date of this Annual Report, the relevant interest of each Director in the securities issued by the Company and its controlled entities, as notifi ed
by the Directors to the Australian Stock Exchange Limited (ASX) in accordance with section 205G(1) of the Corporations Act 2001 (Cth), is as follows:
Director
Mr R. Pitcher, AM (Chairman)
Mr M. Kay (Managing Director)
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta
Options
-
720,106
-
-
-
-
Ordinary shares
41,871
1,444,952
4,184,025
6,225,063
122,000
7,235,000
No Director has, during the fi nancial year ended 30 June 2012, become entitled to receive any benefi t (other than a benefi t included in the aggregate
amount of remuneration received or due and receivable by the Directors shown in the Remuneration Report or the fi xed salary of a full time employee of
the Company) by reason of a contract made by the Company or a controlled entity with the Director or an entity in which the Director has a substantial
fi nancial interest or a fi rm in which the Director is a member.
ENVIRONMENTAL REGULATIONS
The Directors believe that the Company and its controlled entities have adequate systems in place for the management of relevant environmental
requirements and are not aware of any breach of those environmental requirements as they apply to the Company and its controlled entities.
INDEMNIFICATION AND INSURANCE
Under the Company’s Constitution, the Company indemnifi es the Directors and offi cers of the Company and its wholly-owned subsidiaries to the full
extent permitted by law against any liability and all legal costs in connection with proceedings incurred by them in their respective capacities.
The Company has also entered into a Deed of Access, Indemnity and Insurance with each Director, each Company Secretary, and each responsible
manager under the licenses which the Company holds (Deed), which protects individuals acting as offi ceholders during their term of offi ce and after their
resignation. Under the Deed, the Company also indemnifi es each offi ceholder to the full extent permitted by law.
The Company has a Directors & Offi cers Liability Insurance policy in place for all current and former offi cers of the Company and its controlled entities.
The policy affords cover for loss in respect of liabilities incurred by Directors and offi cers where the Company is unable to indemnify them and covers
the Company for indemnities provided to its Directors and offi cers. This does not include liabilities that arise from conduct involving dishonesty. The
Directors have not included the details of premium paid with respect to this policy as such disclosure is not permitted under the terms of the policy.
NON-AUDIT SERVICES
Details of the amounts paid or payable to the auditor of the Company, Grant Thornton Audit Pty Ltd and its related practices, for non-audit services
provided, during the fi nancial year ended 30 June 2012, is disclosed in Note 4 to the Financial Statements.
The Company’s policy is that the external auditor is not to provide non-audit services unless the Audit Committee has approved that work in advance,
as appropriate.
The Audit Committee has reviewed a summary of non-audit services provided during the fi nancial year ended 30 June 2012 by Grant Thornton Audit Pty
Ltd. Given that the only non-audit services related to client contract audits, and vehicle compliance and payroll systems audits the Audit Committee has
confi rmed that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act
2001 (Cth). This has been formally advised to the Board. Consequently, the Directors are satisfi ed that the provision of non-audit services during the year
by the auditor and its related practices did not compromise the auditor independence requirements of the Corporations Act 2001 (Cth).
14
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration, as required under section 307C of the Corporations Act 2001 (Cth), is set out on page 63 of this
Annual Report.
CORPORATE GOVERNANCE PRACTICES
A Corporate Governance Statement is set out on pages 16 to 20 of this Annual Report.
Signed in accordance with a resolution of the Directors.
Ronald Pitcher, AM
Chairman
6 September 2012
Melbourne, Australia
Michael Kay
Managing Director
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
15
CORPORATE GOVERNANCE STATEMENT
INTRODUCTION
This statement outlines the corporate governance policies and practices formally adopted by the Company. These policies and practices are in accordance
with the ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations’ (ASX Principles), unless otherwise stated.
ROLE OF THE BOARD
The role of the Board is to provide strategic guidance for the Group and effective oversight of management. The Board operates in accordance with
the Company’s Constitution, Board Charter and Delegated Authority Matrix, which describe the Board’s composition, functions and responsibilities
and designates authority reserved to the Board and that delegated to management. The Board Charter can be accessed on the Company’s website
(www.mmsg.com.au).
COMPOSITION OF THE BOARD
As at the date of this Annual Report, the Directors are as follows:
Name
Mr R. Pitcher, AM
Mr M. Kay
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta
Position
Independent Chairman
Managing Director and Chief Executive Offi cer
Non-Executive Director
Non-Executive Director
Independent Non-Executive Director
Non-Executive Director
Appointment
4 February 2004
15 July 2008
1 December 2003
1 December 2003
18 March 2004
1 December 2003
Each Director is a senior executive with the skills and experience necessary for the proper supervision and leadership of the Company. As a team, the
Board brings together a broad range of qualifi cations and experience in remuneration services, fi nancial services, fi nance, accounting, law, sales and
marketing and public company affairs. Details of the Directors, their experience and their special responsibilities with respect to the Company are set
out in the Directors’ Report.
The Board considers a Director independent if that person is free of management and other business relationships that could materially interfere, or could
reasonably be perceived to materially interfere, with the exercise of objective and independent judgement. More information can be obtained from the
Group’s Policy on the Independence of Directors which can be accessed on the Company’s website. The Chairman determines the relevant materiality
thresholds on a case by case basis with reference to both quantitative and qualitative bases.
The ASX Guidelines recommend that a listed company should have a majority of directors who are independent. The Board, as currently composed,
does not comply with this recommendation. Mr Chessari and Mr Bennetts currently hold, through their controlled entities, approximately 8.4% and
5.8% respectively of the shares in the Company. These Directors have participated in the growth and development of McMillan Shakespeare and have a
signifi cant interest in the Company’s continued success. Given their history and skills, the Board believes that it is appropriate for each of these Directors
to be appointed to the Board.
Despite stepping down as CEO in the year ended 30 June 2008, and resigning as an Executive Director on 17 August 2010, Mr Podesta continues as a
Director of the Company. As the founder of the Company, and with over 20 years experience in the remuneration services industry, Mr Podesta brings a
wealth of experience and an in-depth knowledge of the Group’s operations and customers to the Board. As the Company’s largest shareholder, he also
has a signifi cant interest in the Company’s continued success. As such, the Board believes that it is appropriate for Mr Podesta to remain on the Board
as a non-independent Director.
The Company believes that the Board, as currently composed, has the necessary skills and motivation to ensure that it continues to perform strongly
notwithstanding that its overall composition does not specifi cally meet the ASX Principles. Details of the experience of the Directors is contained in the
Directors’ Report.
The Chairman is responsible for leading the Board ensuring Directors are properly briefed in all matters relevant to their role and responsibilities,
facilitating Board discussions and managing the Board’s relationships with the Company’s senior executives.
The Chief Executive Offi cer is responsible for implementing Group strategies and policies. The Board Charter specifi es that these are separate roles to
be undertaken by separate people.
BOARD PRACTICES
The Board meets regularly to evaluate, control, review and implement the Company’s operations and objectives. The Directors receive monthly reports
from the Chief Executive Offi cer, the Chief Financial Offi cer and operational managers. A Director, subject to prior approval of the Chairman or, in the
absence of that approval, the Board may seek independent professional advice (including legal advice) at the Company’s expense to assist them in
carrying out their duties and responsibilities.
16
PERFORMANCE REVIEW
The Board has delegated the responsibility for evaluating the performance of the Board, the Directors and the Board Committees to the Chairman. The
performance evaluation includes the examination of the performance of the Board and the individual Directors against the Board Charter. The evaluation
may establish goals and objectives for the Board and provide any recommendations for improvement to Board performance as it sees fi t. The Chairman
undertook the performance appraisal of the Board, the individual Directors and the Board Committees with respect to the fi nancial year ended 30 June
2012 in July 2012.
The Board has delegated the responsibility for evaluating the performance of executive management to the Remuneration Committee and CEO.
Given the size of the Company’s operations, the Board has decided against the establishment of a separate nomination committee at this time. As such,
the responsibility for the selection and nomination of new Directors remains with the full Board.
REMUNERATION COMMITTEE
The Board has established a Remuneration Committee, which is structured so that the committee is chaired by an independent director and consists of at
least three members all of whom are Non-Executive Directors. Details of names and relevant qualifi cations of the Directors appointed to the Remuneration
Committee, the number of meetings of the committee held during the year ended 30 June 2012 and the attendance record for each relevant member
can be found in the Directors’ Report.
The Remuneration Committee is empowered to investigate any matter brought to its attention and has direct access to any employee or any independent
expert and adviser as it considers appropriate in order to ensure that its responsibilities can be carried out effectively. The Remuneration Committee has
a documented charter approved by the Board. The charter can be accessed on the Company’s website.
The CEO carries out half-yearly performance reviews with each member of the senior executive team, comparing the individual’s performance against
their agreed performance targets. This process was completed for the year ended 30 June 2012 with the CEO’s report to the 24 July 2012 meeting of the
Remuneration Committee. The Remuneration Committee has evaluated the performance of the Chief Executive Offi cer for the year ended 30 June 2012,
taking account of the performance of the Group and other non-fi nancial outcomes.
The ASX Principles recommend that the majority of members of the Remuneration Committee should be independent. The Remuneration Committee, as
currently composed, does not comply with this recommendation.
At present, the Remuneration Committee is comprised of four members, two of whom are not independent. Mr Chessari and Mr Bennetts have participated
in the growth and development of McMillan Shakespeare and have a signifi cant interest in the Company’s continued success. Given their management
experience and skills, the Board believes that it is appropriate for each of these Directors to be appointed to the Remuneration Committee.
AUDIT COMMITTEE
The Board has established an Audit Committee, which is structured so that the committee is chaired by an independent director and consists of at
least three members, all of whom are Non-Executive Directors. Details of the names and relevant qualifi cations of the Directors appointed to the Audit
Committee, the number of meetings of the committee held during the year ended 30 June 2012 and the attendance record for each relevant member
can be found in the Directors’ Report.
The Audit Committee is empowered to investigate any matter brought to its attention and has direct access to any employee, the independent auditors or
any other independent experts and advisers as it considers appropriate in order to ensure that its responsibilities can be performed effectively. The Audit
Committee has a documented charter approved by the Board. The charter can be accessed on the Company’s website.
The ASX Listing Rules require that the majority of members of the Audit Committee should be independent and that a person who is not the Chairman
of the Board should chair the committee. The Audit Committee, as composed during the fi nancial year ended 30 June 2012 did not comply with these
requirements at all times.
The Board believes that during the fi nancial year ended 30 June 2012, the Audit Committee had appropriate fi nancial expertise with all members
being fi nancially literate and having a deep understanding of the industry in which the Company operates. The Audit Committee was comprised of four
members, only two of whom were independent. Mr Chessari and Mr Bennetts have participated in the growth and development of McMillan Shakespeare
and have a signifi cant interest in the Company’s continued success. Given their management experience, skills and the size of their investment in the
Company, the Board believed that it was appropriate for each of these Directors to be appointed to the Audit Committee.
In addition, during the fi nancial year ended 30 June 2012, the Audit Committee was chaired by Mr Pitcher who, while independent, is also the Chairman
of the Board. Mr Pitcher is a chartered accountant with over 45 years experience in the accounting profession and the provision of business advisory
services. Given the Company’s highly specialised activities and Mr Pitcher’s extensive accounting and business experience, the Board believed that Mr
Pitcher was the most appropriate person to chair the Audit Committee.
The external auditor together with the Chief Executive Offi cer, Chief Financial Offi cer and Mr Podesta are invited to attend the meetings. The Audit
Committee also meets with the external auditor twice a year without management to provide the auditor the opportunity to provide feedback on the
conduct of the audit and management.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
17
On 25 June 2012, the composition of the Audit Committee changed and conforms to the ASX Listing Rules. Mr Pitcher resigned as Chairman and Mr
McMahon was appointed as the Chairman. Mr Chessari resigned as a member of the Audit Committee. The Audit Committee as currently composed
consists of a majority of members that are independent and a person who is not the Chairman of the Board is chair of the Audit Committee.
The Company has adopted procedures for the selection and appointment of the external auditor, and the rotation of external audit engagement partners
in line with the Corporations Act 2001 (Cth).
FINANCIAL REPORTING & RISK MANAGEMENT
Given the nature and size of the Company’s operations, the Board has decided against the establishment of a separate Board risk management committee
at this time, and risk management remains a direct responsibility of the full Board. As such, the Board has ultimate responsibility for the integrity of
the Company’s fi nancial reporting. As part of the Group’s risk management processes, senior management attend a monthly Risk and Compliance
Committee, which is supported by internal control processes for identifying, evaluating and managing signifi cant fi nancial, operational and compliance
risks to the achievement of the Company’s objectives, which are subject to Board oversight from time to time. In addition, an independent external party
has been appointed to provide internal audit services as required from time to time.
The Company has reviewed its formal Risk Management Policy and Framework during the year, and the Credit Committee and Interest Committee met on
a monthly basis during the year. The Risk Management Policy and Framework are accessible to all staff on the Group’s intranet and identify the material
risks affecting the Company and the manner in which each of those risks will be managed. A copy of the Company’s Risk Management Policy can be
accessed on the Company’s website.
Considerable importance is placed on maintaining a strong control environment. There is an organisation structure with clear lines of accountability and
delegation of authority. Adherence to the Director and Employee Codes of Conduct is required at all times and the Board actively promotes a culture of
quality and integrity.
The Directors have received and considered written representations from the Chief Executive Offi cer and the Chief Financial Offi cer in accordance with
the ASX Principles. The written representations confi rmed that:
•
•
the fi nancial reports are complete and present a true and fair view, in all material respects, of the fi nancial condition and operating results of the
Company and its controlled entities and are in accordance with all relevant accounting standards; and
the above statement is founded on a sound system of risk management and internal compliance and control that implements the policies adopted
by the Board and that compliance and control is operating effi ciently and effectively in all material respects.
The Company’s external auditor has been invited to attend the Annual General Meeting and be available to answer questions from the members of the
Company about the conduct of the audit and the preparation and content of the Independent Audit Report.
REMUNERATION POLICY
The Company’s remuneration policy is structured to ensure that the reward for performance is competitive and appropriate for the results delivered.
Further, it aims to ensure that remuneration packages properly refl ect the duties and responsibilities and level of performance of the staff member and
that the remuneration is competitive in attracting, retaining and motivating people of the highest quality.
Non-executive Directors are remunerated by way of fees and do not participate in profi t or incentive schemes and do not generally receive options,
incentive payments or retirement benefi ts other than statutory superannuation.
Executive remuneration generally comprises the following elements:
•
•
fi xed remuneration, including superannuation and benefi ts, which is set at a level that refl ects the marketplace for each position;
long-term equity-linked performance incentives, in the form of share options, which incorporate exercise restrictions based on continuity of
employment and the achievement of certain individual and fi nancial performance hurdles.
Cash bonuses may also be issued at the discretion of the Board. The Company does not generally offer contracted cash bonuses as part of a short term
incentive program, but may do so in special circumstances.
Further details of the Company’s remuneration policies and practices in relation to the Directors and executives can be found in the Directors’ Report
under the heading ‘Remuneration Report’.
COMMUNICATION WITH SHAREHOLDERS AND THE MARKET
The Company’s commitment to communicating with its shareholders is embodied in its Shareholder Communication Policy and its Continuous Disclosure
Policy, which contain policies and procedures on information and disclosure to facilitate continuous disclosure of any information concerning the Group
that a reasonable person would expect to have a material effect on the price of the Company’s securities. The Company’s Continuous Disclosure Policy
and the Shareholder Communication Policy can be accessed on the Company’s website. In addition to the distribution of the Annual Report, information
is communicated to shareholders via the announcements section of the Company’s website.
18
ETHICS AND CODES OF CONDUCT
The Company has adopted a Director Code of Conduct that applies to the Directors of the Company. The Director Code of Conduct refl ects the commitment
of the Company to ethical standards and practices. The Director Code of Conduct can be reviewed on the Company’s website.
The Company has also adopted an extensive Employee Code of Conduct that applies to all employees of the Company, which acknowledges the need for,
and continued maintenance of, the highest standard of ethics and seeks to ensure that employees act honestly, transparently, diligently and with integrity.
A summary of the Employee Code of Conduct can be accessed on the Company’s website.
The Company has also implemented a policy on securities trading that binds all of the Group’s offi cers and employees. In addition to ensuring that all
offi cers and employees are aware of the legal restrictions on trading in the Company’s securities whilst in possession of unpublished price-sensitive
information, the policy also places restrictions on when Directors and employees can deal in the Company’s securities and requires the Directors and
certain employees to notify the Company Secretary upon dealing in the Company’s securities. The policy can be accessed on the Company’s website.
The Company has adopted a Whistleblower Policy, which is designed to ensure that employees of the Group can raise concerns in good faith regarding
actual or suspected improper conduct or malpractice in the Group, without fear of reprisal or feeling threatened by doing so. The policy can be accessed
on the Company’s website.
The Company has an Equal Opportunity & Diversity Policy which assists in confi rming the Company’s commitment to a diverse workforce, ensuring
there is ongoing development and implementation of relevant plans, programs and initiatives to recognise and promote diversity, and in establishing the
process for appropriate reporting. The policy can be accessed on the Company’s website.
The Board encourages and supports the Company’s commitment to ensuring a work environment that provides equal opportunity for all. Equal opportunity
protects the principle that every person has the right to be treated fairly. The Company fosters an environment which encourages and values diversity in
the workplace. The Company applies merit based policies and practices, and believes that the application of these achieves diversity outcomes.
A number of targeted measurable objectives have been approved by the Board in order to assist monitoring and application of the Company’s approved
policies. The details of the measurable objectives selected for the fi nancial year 30 June 2012 and the report against them is contained below.
Objective 1
Appropriate action to be taken on any complaints, breaches or recommendations on issues related to EEO or diversity as set out in the Company’s EEO
& Diversity Policy (‘Diversity Recommendations’). The Company will take action within one week of Diversity Recommendation being raised.
The Company Diversity related issues, complaints or breaches could be raised by way of the Whistleblower Policy (either as a complaint or
a recommendation), the incident and breach reporting policy, under the EEO & Diversity policy, or other related policies (for example, as part of
performance management).
Objective 2
100% Diversity Recommendations are to be disclosed in summary form to the Risk & Compliance Committee and the Board.
Report against Objectives 1 and 2:
Number of Diversity
Recommendations received
% of Recommendations
actioned within 1 week
% of Recommendations reported & considered
by the Risk & Compliance Committee and the Board
1
Objective 3
100%
100%
Bi - annual review to be conducted by the Risk & Compliance Committee and the Board of the workplace gender profi le:
a.
As part of the lodgement by MMS of its annual report to the Equal Opportunity for Women in the Workplace Agency on their workplace program for
women; and
b.
As part of the annual review by the Board of talent and succession planning.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
19
Report against Objective 3
The Board confi rms it has considered the workplace gender profi le bi-annually, including reviewing the workplace profi le submitted to the Equal
Opportunity for Women in the Workplace Agency and as part of the Company’s talent and succession planning process. The Company’s Risk &
Compliance Committee has considered the workplace gender profi le.
The Company’s workplace gender profi le as at March 2012 is set out below:
Senior Executives
Senior Management/
Specialists
Managers/Specialists
Team Leaders
Admin/Support Staff
Sales Staff
Service Staff
Total
Women
Men
Casual
%
Full Time
Part Time
Full Time
Part Time
Women
Men
Total
Women
2
7
21
23
70
58
135
316
-
2
4
-
13
5
29
53
10
16
47
16
44
89
106
328
-
1
2
-
2
-
6
11
-
-
-
-
-
-
11
11
-
-
-
-
-
-
7
7
12
26
74
39
129
152
294
726
17%
35%
34%
59%
64%
41%
60%
52%
Men
83%
65%
66%
41%
36%
59%
40%
48%
There are currently no female directors on the Company Board. In Board appointments, the Company is committed to merit based selection. In selecting
new Directors, the Board has regard to skills, experience and perspectives represented on the Board. The Board has developed an appointment process
which takes diversity of background into account (in addition to skills and experience) to fi t and enhance the Board’s skill mix.
Objective 4
There will be an Annual Review by the Board of the EEO & Diversity Policy and the measurable objectives.
Reporting against Objective 4
The Board confi rms it has undertaken an annual review of the EEO & Diversity Policy, and to the extent it deems necessary or appropriate, changes have
been made. The Board has reviewed the measurable objectives for the fi nancial year ended 30 June 2013, and has determined to maintain the existing
measurable objectives for that year.
20
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2012
Revenue and other income
Employee and director benefi t expenses
Depreciation and amortisation expenses and impairment
Leasing and vehicle management expenses
Consulting expenses
Marketing expenses
Property and corporate expenses
Technology and communication expenses
Other expenses
Finance costs
Profi t before income tax
Income tax (expense) / benefi t
Profi t attributable to members of the parent entity
Other comprehensive income
Changes in fair value of cash fl ow hedges
Exchange differences on translating foreign operations
Income tax on other comprehensive income
Total other comprehensive loss for the period
Total comprehensive income for the period
Basic earnings per share (cents)
Diluted earnings per share (cents)
Consolidated Group
Parent Entity
Note
3
4(a)
4(a)
5(b)
6
6
2012
$’000
2011
$’000
302,030
271,305
(65,676)
(71,766)
(50,850)
(2,523)
(3,004)
(5,346)
(7,319)
(7,811)
(10,385)
77,350
(23,045)
54,305
(1,135)
(3)
339
(799)
53,506
76.6
74.1
(55,336)
(68,061)
(52,434)
(1,541)
(2,671)
(4,942)
(5,594)
(7,250)
(11,278)
62,198
(18,738)
43,460
(306)
-
92
(214)
43,246
64.0
61.2
2012
$’000
16,884
(557)
-
-
(49)
-
(262)
-
-
(766)
15,250
438
15,688
-
-
-
-
2011
$’000
21,133
(1,018)
-
-
(88)
-
(201)
-
(131)
(1,814)
17,881
(217)
17,664
-
-
-
-
15,688
17,664
The above statements of comprehensive income should be read in conjunction with the accompanying notes.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
21
STATEMENTS OF FINANCIAL POSITION
AS AT 30 JUNE 2012
Current assets
Cash and cash equivalents
Trade and other receivables
Finance lease receivables
Inventory
Prepayments
Total current assets
Non-current assets
Finance lease receivables
Other fi nancial assets
Property, plant and equipment
Deferred tax assets
Intangible assets
Total Non-current assets
TOTAL ASSETS
Current liabilities
Trade and other payables
Current tax liability
Provisions
Borrowings
Total current liabilities
Non-current liabilities
Provisions
Borrowings
Total Non-current liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
Note
8
9
10
10
11
13
14
15
16
17
18
19
18
19
Consolidated Group
Parent Entity
2012
$’000
54,420
18,914
6,043
1,980
3,238
84,595
9,518
-
252,966
1,683
42,449
306,616
2011
$’000
15,034
14,031
3,748
1,477
1,489
35,779
4,200
-
219,440
1,240
39,849
264,729
2012
$’000
7,319
72
-
-
-
7,391
2011
$’000
506
342
-
-
72
920
-
-
102,230
100,863
-
160
-
-
71
-
102,390
100,934
391,211
300,508
109,781
101,854
57,771
4,323
4,830
-
66,924
45,285
6,752
4,023
2,949
59,009
425
155,811
156,236
448
126,539
126,987
42,491
4,323
-
-
46,814
-
-
-
30,990
6,752
-
2,949
40,691
-
13,917
13,917
223,160
185,996
46,814
54,608
168,051
114,512
62,967
47,246
20(a)
56,456
573
111,022
25,053
1,320
88,139
56,456
1,586
4,925
25,053
1,534
20,659
168,051
114,512
62,967
47,246
The above statements of fi nancial position should be read in conjunction with the accompanying notes.
22
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2012
Equity as at 30 June 2011
25,053
88,139
2012
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Issue of shares and options
Transfer on exercise of options
Option expense
Dividends paid
Equity as at 30 June 2012
2011
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Issue of shares
Transfer on exercise of options
Option expense
Dividends paid
Note
7
7
2012
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Issue of shares
Transfer on exercise of options
Option expense
Dividends paid
Equity as at 30 June 2012
2011
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Issue of shares
Transfer on exercise of options
Option expense
Dividends paid
Note
7
7
Consolidated Group
Issued capital
$’000
25,053
-
-
-
30,088
1,315
-
-
Retained
Earnings
$’000
88,139
54,305
-
54,305
-
-
-
(31,422)
Option
Reserve
$’000
1,534
-
-
-
-
(1,315)
1,367
-
Cash fl ow
Hedge
Reserve
$’000
(214)
-
(796)
(796)
-
-
-
-
Foreign
Currency
Translation
Reserve
$’000
-
-
(3)
(3)
-
-
-
-
Total
$’000
114,512
54,305
(799)
53,506
30,088
-
1,367
(31,422)
56,456
111,022
1,586
(1,010)
(3)
168,051
23,066
-
-
-
1,755
232
-
-
65,067
43,460
-
43,460
-
-
-
(20,388)
1,284
-
-
-
-
(232)
482
-
1,534
-
-
(214)
(214)
-
-
-
-
(214)
-
-
-
-
-
-
-
-
-
Issued capital
$’000
25,053
-
-
-
30,088
1,315
-
-
Parent Entity
Retained
Earnings
$’000
20,659
15,688
-
15,688
-
-
-
(31,422)
Option Reserve
$’000
1,534
-
-
-
-
(1,315)
1,367
-
Cash fl ow
Hedge Reserve
$’000
-
-
-
-
-
-
-
-
56,456
4,925
1,586
23,066
-
-
-
1,755
232
-
-
23,383
17,664
-
17,664
-
-
-
(20,388)
1,284
-
-
-
-
(232)
482
-
1,534
-
-
-
-
-
-
-
-
-
-
89,417
43,460
(214)
43,246
1,755
-
482
(20,388)
114,512
Total
$’000
47,246
15,688
-
15,688
30,088
-
1,367
(31,422)
62,967
47,733
17,664
-
17,664
1,755
-
482
(20,388)
47,246
23
Equity as at 30 June 2011
25,053
20,659
The above statements of changes in equity should be read in conjunction with the accompanying notes.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2012
Cash fl ows from operating activities
Receipts from customers
Payments to suppliers and employees
Proceeds from sale of assets under lease
Payments for assets under lease
Interest received
Interest paid
Dividends received
Income taxes (paid) / received
Net cash from operating activities
Cash fl ows from investing activities
Acquisition expenses
Payment for capitalised software
Payments for plant and equipment
Proceeds from sale of plant and equipment
Net cash used in investing activities
Cash fl ows from fi nancing activities
Equity contribution
Dividends paid by parent entity
Proceeds from borrowings
Repayment of borrowings
Payment of borrowing costs
Proceeds from controlled entities
Net cash provided by / (used in) fi nancing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Consolidated Group
Parent Entity
Note
2012
$’000
2011
$’000
2012
$’000
2011
$’000
22
15(b)
7
276,610
264,627
(112,015)
(126,605)
52,343
43,646
(163,620)
(113,181)
1,391
(9,164)
-
(25,517)
20,028
-
(3,370)
(1,830)
-
767
(12,294)
-
(21,438)
35,522
(216)
(2,694)
(2,875)
8
(5,200)
(5,777)
-
(785)
-
-
94
(730)
16,734
1
15,314
-
-
-
-
-
-
(1,101)
-
-
33
(2,302)
9,500
(713)
5,417
(216)
-
-
-
(216)
30,088
(31,422)
61,000
(35,000)
(108)
-
24,558
39,386
15,034
1,755
(20,388)
5,000
30,088
(31,422)
-
1,755
(20,388)
-
(17,727)
(17,000)
(13,000)
(108)
-
(31,468)
(1,723)
16,757
-
9,833
(8,501)
6,813
506
-
25,533
(6,100)
(899)
1,405
Cash and cash equivalents at end of year
8
54,420
15,034
7,319
506
The above statements of cash fl ows should be read in conjunction with the accompanying notes.
24
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) General information
The fi nancial report of McMillan Shakespeare Limited and its controlled entities for the year ended 30 June 2012 was authorised for issue in
accordance with a resolution of the directors on 6 September 2012 and covers McMillan Shakespeare Limited (“the Company” or the “parent
entity”) as an individual entity as well as “the Consolidated Group”, consisting of McMillan Shakespeare Limited and its subsidiaries (‘the Group”)
as required by the Corporations Act 2001.
The fi nancial report is presented in Australian currency, which is the Consolidated Group’s functional and presentation currency.
McMillan Shakespeare Limited is a company limited by shares and domiciled in Australia, whose shares are publicly traded on the Australian Stock
Exchange.
(b) Basis of preparation
The fi nancial report is a general purpose fi nancial report which has been prepared in accordance with Australian Accounting Standards, Australian
Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board (AASB), and Corporations Act 2001.
McMillan Shakespeare Limited is a for-profi t entity for the purpose of preparing the fi nancial statements. Material accounting policies adopted in
the preparation of these fi nancial statements are presented below and have been applied consistently unless stated otherwise.
Except for cash fl ow information, the fi nancial statements have been prepared on an accruals basis and are based on historical costs, modifi ed,
where applicable, by the measurement at fair value of selected non-current assets, fi nancial assets and fi nancial liabilities.
Compliance with IFRS
Australian Accounting Standards incorporate International Financial Reporting Standards (IFRSs) as issued by the International Accounting
Standards Board. Compliance with Australian Accounting Standards ensures that the fi nancial statements and notes also comply with IFRSs.
(c) Principles of consolidation
The consolidated fi nancial statements comprise the fi nancial statements of the Company and its subsidiaries as at 30 June each year.
Subsidiaries are entities over which the Consolidated Group has the power to govern the fi nancial and operating policies, generally accompanying
a shareholding of more than one-half of the voting rights. Potential voting rights that are currently exercisable or convertible are considered when
assessing control. Consolidated fi nancial statements include all subsidiaries from the date that control commences until the date that control
ceases. The fi nancial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting
policies.
All inter-company balances and transactions, including unrealised profi ts arising from intra-group transactions have been eliminated. Unrealised
losses are also eliminated unless costs cannot be recovered. Investments in subsidiaries are accounted for at cost in the individual fi nancial
statements of the parent entity, including the value of options issued by the Company on behalf of its subsidiaries in relation to employee
remuneration.
(d) Business combinations
The purchase method of accounting is used to account for all business combinations. Cost is measured as the fair value of the assets given,
shares issued or liabilities incurred or assumed at the date of exchange. Acquisition costs including advisory, legal, accounting, valuation and
other professional consulting fees directly attributable to the acquisition are expensed. Where equity instruments are issued, the value of the equity
instruments is their published market price on the date of exchange unless, in rare circumstances, it can be demonstrated that the published price
on the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods provide a more reliable measure of
fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifi able assets acquired and liabilities and contingent liabilities assumed in business combinations are initially measured at their fair values
at acquisition date. The excess of the cost of acquisition over the fair value of the Consolidated Group’s share of the identifi able net assets
acquired is recorded as goodwill (refer Note 1(g)(i)). If the cost of acquisition is less than the Consolidated Group’s share of the fair value of the
net assets acquired, the difference is recognised in the Statement of Comprehensive Income, but only after a reassessment of the identifi cation
and measurement of the net assets acquired. If the initial accounting for a business combination is incomplete by the time of reporting the period
in which the business combination occurred, preliminary estimates are used for items for which accounting is incomplete. These provisional
estimates are adjusted in a measurement period that is not to exceed 12 months from the date of acquisition to refl ect new information about facts
and circumstances that existed at the date of acquisition that had they been known would have affected the amounts recognised at that date.
Where settlement of any part of the cash consideration is deferred, the amounts payable in the future are discounted to the present value at the date
of the exchange using the entity’s incremental borrowing rate as the discount rate.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
25
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(e) Income tax
(i)
Income tax expense
The income tax expense for the period is the tax payable on the current period’s taxable income based on the Australian income tax rate
adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
(ii) Deferred tax
Deferred tax assets and liabilities are recognised for all temporary differences between the carrying amounts of assets and liabilities for
fi nancial reporting purposes and their respective tax bases, at the tax rates expected to apply when the assets are recovered or liabilities
settled, based on those rates which are enacted or substantially enacted. Deferred tax assets are only recognised for deductible temporary
differences and unused tax losses if it is probable that future taxable amounts will be available to utilise those temporary differences and
losses. Deferred tax assets and liabilities are not recognised for temporary differences between the carrying amounts and tax bases of
investments in subsidiaries where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable
that the differences will not reverse in the foreseeable future. Current and deferred tax balances relating to amounts recognised directly in
equity are also recognised directly in equity.
(iii) Tax consolidation
The Company and its wholly-owned Australian resident entities are members of a tax consolidated group under Australian taxation law. The
Company is the head entity in the tax consolidated group. Entities within the tax consolidated group have entered into a tax funding agreement
and a tax-sharing agreement with the head entity. Under the terms of the tax funding arrangement, the Company and each of the entities in
the tax consolidated group have agreed to pay a tax equivalent payment to or from the head entity, based on current tax liability or current tax
asset of the head entity.
(iv) Investment allowances
Companies within the group may be entitled to claim special tax deductions for investments in qualifying assets (investment allowances). The
Consolidated Group accounts for such allowances as tax credits, which means that the allowance reduces income tax payable and current tax
expense. A deferred tax asset is recognised for unclaimed tax credits.
(f) Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly
attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation on assets is calculated on a straight-line basis over the estimated useful life of the asset as follows:
Class of Fixed Asset
Plant and equipment
Software
Motor vehicles under operating lease
Depreciation Rate
20% – 40%
20% – 33%
25% – 33%
The assets’ residual values and useful lives are reviewed and adjusted, if appropriate, at the end of the reporting period. Motor vehicles no longer
held under an operating lease are classifi ed as inventory.
(g) Intangible assets
(i) Goodwill
Goodwill represents the excess of the cost of the business combination over the Consolidated Group’s share of the net fair value of the
identifi able assets, liabilities and contingent liabilities. Goodwill is not amortised but is measured at cost less any accumulated impairment
losses. Goodwill is reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying
value may be impaired (refer Note 15(c)). Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to
the entity sold. Any impairment is recognised immediately in the Statement of Comprehensive Income and cannot be subsequently reversed.
(ii) Capitalised software development costs
Software development costs are recognised when it is probable that future economic benefi ts attributable to the software will fl ow to the entity
and the cost of the development can be measured reliably. Capitalised software development costs are amortised on a straight line basis over
three to fi ve years, during which the benefi ts are expected to be realised. Capitalised software development costs are reviewed annually for
indicators of impairment, and if indicators are identifi ed an impairment test is performed (refer Note 1(h)).
26
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(iii) Contract rights
Contract rights acquired and amounts paid for contract rights are recognised at the value of any consideration paid plus any expenditure
directly attributable to the transactions. Contracts are amortised over the life of the contract, and reviewed annually for indicators of impairment
in line with the Consolidated Group’s impairment policy (refer Note 1(h)).
(iv) Intangible assets acquired in a business combination
Any potential intangible assets acquired in a business combination are identifi ed and recognised separately from goodwill where they satisfy
the defi nition of an intangible asset and their fair value can be measured reliably.
(h) Impairment of assets
At each reporting date, the Consolidated Group reviews the carrying amounts of its tangible (including operating lease assets) and intangible
assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable
amount of the asset being the higher of the asset’s fair value less costs to sell and value in use is estimated in order to determine the extent of the
impairment loss (if any). Where the asset does not generate cash fl ows that are independent from other assets, the Consolidated Group estimates
the recoverable amount of the cash-generating unit to which the asset belongs.
Goodwill is tested for impairment annually and whenever there is an indication that the asset may be impaired. An impairment of goodwill is not
subsequently reversed. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated
future cash fl ows are discounted to their present value using a pre-tax discount rate that refl ects current market assessments of the time value of
money and the risks specifi c to the asset for which the estimates of future cash fl ows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the
asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in the Statement of Comprehensive Income
immediately, unless the relevant asset is carried at fair value, in which case the impairment loss is treated as a revaluation decrease, except where
it exceeds a previous revaluation increment, in which case it is recognised in the profi t or loss.
Where an impairment loss, other than one relating to goodwill, subsequently reverses, the carrying amount of the asset (cash-generating unit) is
increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal
of an impairment loss is recognised in profi t or loss immediately, unless the relevant asset is carried at fair value, in which case the reversal of the
impairment loss is treated as a revaluation increase.
Operating lease assets are reviewed for impairment on an ongoing basis and at reporting date using both internal and external sources of information.
(i) Financial instruments
Recognition and de-recognition
Regular purchases and sales of fi nancial assets and liabilities are recognised on trade date, the date on which the Consolidated Group commits to
the fi nancial assets or liabilities. Financial assets are derecognised when the rights to receive cash fl ows from the fi nancial assets have expired or
have been transferred and the Consolidated Group has transferred substantially all the risks and rewards of ownership.
(i) Cash and cash equivalents
For statement of cash fl ow purposes, cash and cash equivalents includes cash on hand, deposits held at call with fi nancial institutions, other
short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash
which are subject to an insignifi cant risk of changes in value.
(ii) Trade and other receivables
All receivables are classifi ed as ‘loans and receivables’ under the requirements of AASB 139 Financial Instruments: Recognition and
Measurement and are recognised initially at fair value, and subsequently at amortised cost, less provision for impairment. All trade and other
receivables are classifi ed as current as they are due for settlement within the agreed credit terms of settlement which are usually no more than
30 days from the date of recognition. Cash fl ows relating to short-term receivables are not discounted if the effect of discounting is immaterial.
The Directors establish an allowance for impairment when there is objective evidence that the Consolidated Group will not be able to collect
all amounts due according to the original terms of the receivables. The provision consists of allowances for specifi c doubtful amounts.
The allowance account for receivables is used to record impairment losses unless the Consolidated Group is satisfi ed that there is no possible
recovery of the amount, at which point it is written off directly against the amount owing. The impairment loss and any subsequent reversal
thereof, is recognised in the Statement of Comprehensive Income within other expenses. There have been no amounts recorded for impairment
for the parent entity.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
27
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(iii) Other fi nancial assets
Investments in subsidiaries
Investments in subsidiaries are carried at cost and adjusted for any share based payments in the separate fi nancial statements of the Company,
under AASB 127: Consolidated and Separate Financial Statements.
(iv) Other fi nancial liabilities
Trade and other payables
Trade and other payables, including accruals, are recorded initially at fair value, and subsequently at amortised cost. Trade and other payables
are non-interest bearing.
(j) Employee benefi ts
(i) Wages and salaries, annual leave and long service leave
Provision is made for the Consolidated Group’s liability for employee benefits arising from services rendered by employees to reporting
date. Employee benefits expected to be settled within one year together with benefits arising from wages and salaries and annual leave which
will be settled after one year, have been measured at amounts expected to be paid when the liability is settled plus related on-costs. Other
employee benefits payable later than one year have been measured at the present value of the estimated future cash outfl ows to be made for
those benefits. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service.
Expected future payments are discounted using interest rates attaching to national government guaranteed securities with terms to maturity
that match, as closely as possible, the estimated future cash outfl ows.
(ii) Superannuation
The amount charged to the Statement of Comprehensive Income in respect of superannuation represents the contributions made by the
Consolidated Group to superannuation funds.
(iii) Bonuses
A liability for employee benefits in the form of bonuses is recognised in employee benefits. This liability is based upon pre-determined
plans tailored for each participating employee and is measured on an ongoing basis during the fi nancial period. The amount of bonuses
is dependent on the outcomes for each participating employee. An additional amount is included where the Board has decided to pay
discretionary bonuses for exceptional performance.
(k) Revenue
Revenue is recognised at the fair value of consideration received or receivable. Amounts disclosed as revenue are shown net of returns, trade
allowances and duties, amortisation of pre-paid fee discounts included in deferred contract establishment costs, and taxes paid. The following
specific criteria must also be met before revenue is recognised:
(i) Rendering of services
Revenue from services provided is recognised when the service is provided to the customer.
(ii)
Interest
Revenue from interest is recognised as interest accrues using the effective interest rate method. The effective interest rate method uses the
rate that exactly discounts the estimated future cash flows over the expected life of the fi nancial asset.
(iii) Dividends
Revenue from dividends is recognised when the Consolidated Group’s right to receive payment is established.
(iv) Lease revenue (property, plant and equipment)
Operating lease revenue is made up of operating lease interest and revenue from the principal that forms the net investment in the leased asset.
Interest included in operating lease instalments is calculated on a straight-line basis for each customer contract based on the effective rate
method using the interest rate in the lease contract, the net investment value of the leased asset and the residual value. The principal portion
upon receipt reduces the net investment in the leased asset.
28
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(v) Sale of leased assets
Revenue includes the proceeds from the routine sale of motor vehicles previously leased and included within property, plant and equipment
following the cessation of the rental of these assets by a customer.
(vi) Vehicle maintenance services
Revenues from maintenance service contracts are recognised for services rendered when it is probable that economic benefi ts from the
transaction will fl ow to the Consolidated Group. When the amounts are uncollectable or recovery is not considered probable, an expense is
recognised immediately. Revenue is recognised for each reporting period by reference to the stage of completion when the outcome of the
service contracts can be estimated reliably. The stage of completion of service contracts is based on the proportion that costs incurred to date
bear to total estimated costs. When the outcome cannot be measured reliably, revenue is deferred and recognised 60 days after the contract
terminates.
(l) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not
recoverable from the Australian Taxation Offi ce (ATO). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or
as part of an item of expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST. The net amount of GST
recoverable from, or payable to, the ATO is included as a current asset or liability in the Statement of Financial Position.
(m) Leasing
Leases are classified as fi nance leases whenever the terms of the contract transfers substantially all the risk and rewards of ownership to the lessee.
All other contracts are classified as operating leases.
(i) Finance lease receivable portfolio
Lease contracts with customers are recognised as fi nance lease receivables at the Consolidated Group’s net investment in the lease which
equals the net present value of the future minimum lease payments. Finance lease income is recognised as income in the period to refl ect a
constant periodic rate of return on the Consolidated Group’s remaining net investment in respect of the lease.
(ii) Operating lease portfolio – the Group as lessor
Lease contracts with customers other than fi nance leases are recognised as operating leases. The Consolidated Group’s initial investment in
the lease is added as a cost to the carrying value of the leased assets and recognised as lease income on a straight line basis over the term
of the lease. Operating lease assets are amortised as an expense on a straight line over the term of the lease based on the cost less residual
value of the lease.
(n) Share-based payments
The fair values of options granted are recognised as an employee benefit expense with a corresponding increase in equity (share option reserve).
The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the options.
Fair value is determined using a binomial option pricing model. In determining fair value, no account is taken of any performance conditions other
than those related to the share price of the Company (“market conditions”). The cumulative expense recognised between grant date and vesting
date is adjusted to refl ect the Directors’ best estimate of the number of options that will ultimately vest because of internal conditions attached to
the options, such as the employees having to remain with the Consolidated Group until vesting date, or such that employees are required to meet
internal targets. No expense is recognised for options that do not ultimately vest because internal conditions were not met. An expense is still
recognised for options that do not ultimately vest because a market condition was not met.
(o) Issued capital
Ordinary shares and premium received on issue of options are classifi ed as issued capital within equity.
Costs directly attributable to the issue of new shares or options are shown as a deduction from the equity proceeds, net of any income tax benefit.
Costs directly attributable to the issue of new shares or options associated with the acquisition of a business are included as part of the business
combination.
(p) Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the Consolidated
Group, on or before the end of the fi nancial year but not distributed at balance date.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
29
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(q) Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to members of the Company by the weighted average number of ordinary
shares outstanding during the fi nancial year, adjusted for bonus elements in ordinary shares during the year.
Diluted earnings per share
Earnings and the weighted average number of shares used in calculating basic earnings per share is adjusted for the following to calculate diluted
earnings per share:
•
•
the after-tax effect of interest and any other fi nancing costs associated with dilutive potential ordinary shares; and
the weighted average number of additional shares that would have been outstanding assuming the conversion of all dilutive potential
ordinary shares.
(r) Segment reporting
Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision maker. The chief operating
decision maker, who is responsible for allocating resources and assessing the performance of the operating segments, has been identifi ed as the
Chief Executive Offi cer.
(s) Provisions
Provisions are recognised when the Consolidated Group has a present obligation (legal or constructive) as a result of a past event and where it is
probable that the Consolidated Group is required to settle the obligation, and the obligation can be reliably estimated.
Restructurings
A restructuring provision is recognised when the Consolidated Group has developed a plan for the restructuring and has communicated with those
affected that it will carry out the plan. The provision is measured based on the direct cost arising from and necessary to undertake the restructuring
plan and not with the ongoing activities of the Group.
(t)
Inventories
The inventory of motor vehicles is stated at the lower of cost and net realisable value. Following termination of the lease or rental contract the
relevant assets are transferred from Assets under Operating Lease to Inventories at their carrying amount. Net realisable value is the estimated
selling price in the ordinary course of business, less estimated costs to make the sale.
(u) Operating cash fl ow
All cash fl ows other than investing or fi nancing cash fl ows are classified as operating cash fl ows. As the asset management segment provides
operating and fi nance leases for motor vehicles and equipment, the cash outfl ows to acquire the lease assets are classified as operating cash
outfl ows. Similarly, interest received and interest paid in respect of the asset management segment are classified as operating cash fl ows.
(v) Borrowings
Borrowings are initially recorded at fair value, net of transaction costs and subsequently measured at amortised cost using the effective interest rate
method. The effective interest rate method exactly discounts the estimated cash flows through the expected life of the borrowing.
(w) Derivative fi nancial instruments
The Consolidated Group uses derivative fi nancial instruments to manage its interest rate exposure to interest rate volatility and its impact on leasing
product margins. The process to mitigate against the exposure seeks to have more control in balancing the spread between interest rates charged
to lease contracts and interest rates and the level of borrowings assumed in its fi nancing as required.
In accordance with the Consolidated Group’s treasury policy, derivative interest rate products that can be entered into include interest rate swaps,
forward rate agreements and options as cash fl ow hedges to mitigate both current and future interest rate volatility that may arise from changes in
the fair value of its borrowings.
Derivative fi nancial instruments are recognised at fair value at the date of inception and subsequently remeasured at fair value at reporting date. The
resulting gain or loss is recognised in profi t or loss unless the derivative or amount thereof is designated and effective as a hedging instrument,
in which case the gain or loss is taken to equity and subsequently recognised in the Statement of Comprehensive Income to match the timing and
relationship with the amount that the instrument was intended to hedge.
30
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(x) Foreign currency translation
The consolidated fi nancial statements of the Consolidated Group are presented in Australian dollars which is the functional and presentation
currency. The fi nancial results and affairs of foreign operations are translated into the presentation currency using the closing rate method where
assets and liabilities are translated at prevailing rates at reporting date and the results for the period at exchange rates at the date of the transactions.
Exchange differences arising from the translation at reporting date are recognised in other comprehensive income and accumulated in equity.
(y) Critical judgements and signifi cant accounting estimates
The preparation of fi nancial statements requires the Board to make judgements, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate
is revised and in any future periods affected.
All signifi cant judgements, estimates and assumptions made during the year have been considered for signifi cance. Key assumptions used for
value-in-use calculations to determine the recoverable amount of assets in impairment tests are discussed in Note 15(d).
Estimates of signifi cance are used in determining the residual values of operating lease and rental assets at the end of the contract date and
income from maintenance services, which is recognised on a percentage stage of completion. In determining residual values, critical judgements
include the future value of the asset lease portfolio at the time of sale, economic and vehicle market conditions and dynamics. For income from
maintenance contracts, judgement is made in relation to expected realisable margins. The estimates and underlying assumptions are reviewed on
an ongoing basis.
No other judgements, estimates or assumptions are considered signifi cant.
(z) New accounting standards and interpretations
None of the new standards and amendments to standards and interpretations that are mandatory for the fi rst time for the fi nancial year beginning 1
July 2011 affected any of the amounts recognised in the current period or any prior period and are not likely to affect future periods.
The following new accounting standards, amendments to standards and interpretations (Standards) have been issued and are effective for annual
reporting periods beginning after 30 June 2012, but have not been applied in preparing this fi nancial report. None of these are expected to have a
signifi cant effect on the fi nancial report of the Consolidated Group unless otherwise noted in the Standards below. The Consolidated Group has not
or does not plan to adopt these Standards early and the extent of their impact has not been fully determined.
(i) AASB 9 Financial Instruments (effective for annual reporting periods on or after 1 January 2015)
AASB 9 aims to replace AASB 139 Financial Instruments: Recognition and Measurement in its entirety. To date, the chapters dealing with
recognition, classifi cation, measurement and de-recognition of fi nancial assets and liabilities have been issued.
(ii) AASB 10 Consolidation (effective for annual reporting periods on or after 1 January 2013)
AASB 10 replaces all previous guidance on control and consolidation in AASB 127 ‘Consolidated and Separate Financial Statements’. It
revises the defi nition of control and therefore, affects whether an investee is consolidated.
(iii) AASB 11 Joint Arrangements (effective for annual reporting periods on or after 1 January 2013)
This Standard replaces AASB 131 ‘Interests in Joint Ventures’ and introduces a principles based approach to accounting for joint arrangements.
The emphasis is no longer on the legal structure of the joint arrangement, but rather on how rights and obligations are shared by parties under
the contractual agreement and then account for those rights and obligations in accordance with the type of joint arrangement entered into
being either joint operation or joint venture.
(iv) AASB 12 Disclosure of Interest in Other Entities (effective for annual reporting periods on or after 1 January 2013)
AASB 12 integrates the disclosure requirements for various types of investments, including unconsolidated structured entities. It introduces
new disclosure requirements about the risks to which an entity is exposed from its involvement with structured entities.
(v) AASB 13 Fair Value Measurement (effective for annual reporting periods on or after 1 January 2013)
AASB 13 does not affect which items are required to be fair-valued, but clarifi es the defi nition of fair value.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
31
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(vi) AASB 119 Employee Benefi ts (effective for annual reporting periods on or after 1 January 2013)
Changes to AASB 119 relate to defi ned benefi t plans and as the Group has no defi ned benefi t plans amendments to this Standard is not
expected to have any impact on the Consolidated Group’s fi nancial report.
(vii) AASB 124 Related Party Disclosure (effective for annual reporting periods on or after 1 July 2013)
AASB 124 clarifi es the defi nition of related party and specifi cally requires the disclosure of commitments involving related parties. The
Standard also introduces a partial exemption from the disclosure requirements for government-related entities which is not applicable to the
Consolidated Group.
(viii) AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements
(effective for annual reporting periods on or after 1 January 2013)
AASB 2011-4 make amendments to AASB 124 “Related Party Disclosures” to remove individual key management personnel disclosure
requirements to achieve consistency with the international equivalent and remove duplication with the Corporations Act 2011.
(ix) AASB 127 Separate Financial Statements (2011) (effective for annual reporting periods on or after 1 January 2013)
This Standard deals with the requirements of separate fi nancial statements, which have been carried over largely unchanged from AASB 127
‘Consolidated and Separate Financial Statements’.
(x) AASB 128 Investments in Associates and Joint Ventures (2011) (effective for annual reporting periods on or after 1 January 2013)
This Standard supersedes AASB 128 ‘Investments in Associates’ and prescribes the accounting for investments in associates.
(xi) AASB 101 Presentation of Financial Reports and AASB 2011-7 “Amendments to Australian Accounting Standards – Presentation of Items of
Other Comprehensive Income” (effective for annual reporting periods on or after 1 July 2012)
The amendment to this Standard requires additional disclosure in the other comprehensive income section of items that will be or will not be
re-classifi ed to profi t or loss including separate disclosure of associated tax.
(xii) Interpretation 20 Stripping Costs (effective for annual reporting periods on or after 1 January 2013)
As the Consolidated Group does not incur any production stripping costs this interpretation is not expected to have any impact on the
Consolidated Group’s fi nancial report.
(aa) Changes in accounting policies
In the current year, the Consolidated Group has adopted all of the new and revised Standards and Interpretations issues by the Australian Accounting
Standards Board that are relevant to its operations and effective for the current annual reporting period.
There have been no signifi cant effects on current, prior or future periods arising from the first time application of the standards in respect of
presentation, recognition and measurement in the current year fi nancial statements.
(ab) Parent entity accounts
In accordance with Class order CO10/654 the Consolidated Group will continue to include parent entity financial statements in the fi nancial report.
(ac) Rounding of amounts
The Company is of a kind referred to in Class order CO98/100, issued by the Australian Securities and Investments Commission, relating to the
“rounding off” of amounts in the fi nancial report. Amounts in the fi nancial report have been rounded off in accordance with that Class Order to the
nearest thousand dollars, or in certain cases, the nearest dollar.
32
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
2 FINANCIAL RISK MANAGEMENT
The Consolidated Group’s overall risk management approach is to identify the risks and implement safeguards which seek to profi t from and
minimise potential adverse effects on the fi nancial performance of the Group. The Board is responsible for monitoring and managing the fi nancial
risks of the Consolidated Group. The Board monitors these risks through monthly board meetings, via regular reports from the Risk and Compliance
Committee and ad hoc discussions with senior management, should the need arise. A risk register is presented to the Board at least quarterly and
Credit and Treasury reports are provided to the Interest Committee and Credit Committee respectively, by the Group Treasurer and Credit Manager,
including sensitivity analysis in the case of interest rate risk and ageing / exposure reports for credit risk. These committee reports are discussed at
Board meetings monthly, along with management accounts. All exposures to risk and management strategies are consistent with prior year, other
than as noted below.
(a) Liquidity risk
Liquidity risk is the risk that the Consolidated Group will not be able to meet its fi nancial obligations as they fall due.
Liquidity management strategy
The Asset Management business and the resultant borrowings exposes the Consolidated Group to potential mismatches between the refi nancing
of its assets and liabilities. The Consolidated Group’s objective is to maintain continuity and fl exibility of funding through the use of committed
revolving bank facilities, asset subordination and surplus cash as appropriate to match asset and liability requirements.
The Consolidated Group’s policy is to ensure that there is suffi cient liquidity through access to committed available funds to meet at least twelve
months of average net asset funding requirements. This level is expected to cover any short term fi nancial market constraint for funds.
The Consolidated Group monitors monthly positive operating cash fl ows and forecasts cash fl ows for each twelve month period. Signifi cant cash
deposits have been maintained which enable the Consolidated Group to settle obligations as they fall due without the need for short term fi nancing
facilities. The Chief Financial Offi cer and the Group Treasurer monitor the cash position of the Consolidated Group daily.
Financing arrangements
During the year the Consolidated Group re-negotiated its borrowing arrangements for Interleasing (Australia) Limited to extend the original facility
by a further year to 31 March 2015 on improved terms.
The Consolidated Group’s total borrowing facilities at reporting date was $180m of which $24m was undrawn. Subsequent to balance date (refer
Note 29) the Consolidated Group increased its aggregate facilities by a further $90m. The level and type of funding will be reviewed on an on-going
basis to ensure they meet the Group’s on-going requirements.
The facilities at reporting date may be drawn at any time. Details of each facility are as follows:
Facility A:
This amortising facility was fully repaid ahead of schedule during the year (2011 balance $17m).
Facility C:
The $180m revolving facility that is drawn to $156m at reporting date expires on 31 March 2015 (2011: $130m revolving facility
that could be stepped up by $20m to $150m on 1 July 2011 and by $50m to $180m on 1 October 2011).
Maturities of fi nancial liabilities
The table below analyses the Consolidated Group’s and the parent entity’s fi nancial liabilities into relevant maturity groupings based on their
contractual maturities and based on the remaining period to the expected settlement date.
The amounts disclosed in the table are the contractual undiscounted cash fl ows. Balances due within 12 months equal their carrying value as the
impact of discounting is not signifi cant.
Consolidated Group – at 30 June 2012: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
Trade payables
Borrowings
$’000
57,771
3,235
61,006
$’000
-
2,973
2,973
$’000
-
5,759
5,759
$’000
-
160,212
160,212
$’000
-
-
-
$’000
57,771
172,179
229,950
$’000
57,771
155,811
213,582
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
33
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Consolidated Group – at 30 June 2011: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
Trade payables
Borrowings
$’000
45,285
4,644
49,929
$’000
-
7,593
7,593
$’000
-
22,620
22,620
$’000
-
118,905
118,905
$’000
-
-
-
$’000
45,285
153,762
199,047
$’000
45,285
129,488
174,773
Parent – at 30 June 2012: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
$’000
46,816
3,235
-
50,051
$’000
-
2,973
-
2,973
$’000
-
5,759
-
5,759
$’000
-
160,212
-
160,212
$’000
-
-
-
-
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
$’000
46,816
$’000
46,129
172,179
-
-
-
218,995
46,129
Trade payables
Financial
guarantee
contracts
Borrowings
Parent – at 30 June 2011: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
$’000
30,990
3,966
678
35,634
$’000
-
3,923
3,670
7,593
$’000
-
7,867
14,753
22,620
$’000
-
118,905
-
118,905
$’000
-
-
-
-
$’000
30,990
134,661
19,101
184,752
$’000
30,990
-
16,866
47,856
Trade payables
Financial
guarantee
contracts
Borrowings
(b) Credit risk
Credit risk is the risk of financial loss to the Consolidated Group if a customer or counter-party to a financial instrument fails to meet its contractual
obligations. The Company and Consolidated Group have exposure to credit risk through the receivables’ balances, customer leasing commitments
and deposits with banks. Credit risk for the Consolidated Group arising from total receivables is $34,475,000 (2011: $21,979,000) and $54,416,000
(2011: $15,031,000) arising from total deposits with banks. Credit risk for the parent entity arising from total receivables is $72,000 (2011: $342,000)
and $7,319,000 (2011: $506,000) arising from total deposits with banks. The Asset Management business has exposure to credit risk from assets
leased to corporate customers, mainly from finance lease receivables of $15,561,000 (2011: $7,948,000) and the amortisation of operating lease
vehicles of $244,023,000 (2011: $210,661,000) that have yet to be invoiced as future lease rentals. Such assets are secured against underlying
assets.
Credit risk management strategy
Credit risk arises from cash and cash equivalents and deposits with banks as well as exposure from outstanding receivables and unbilled rentals for
leased vehicles. For deposits with banks, only independently rated institutions with upper investment-grade ratings are used.
Credit risk relating to the leasing of assets is managed pursuant to the Board approved Credit Policy by the Group CFO and the Group Treasurer
and Credit Manager. The policy is reviewed annually and prescribes minimum criteria in the credit assessment process that includes credit risk
of the customer, concentration risk parameters, type and intended use of the asset under lease and the value of the exposure. A two tiered Credit
Committee structure is in place to stratify credit applications for assessment; a Local Credit Committee and an Executive Credit Committee reviewing
applications based on volume and value of the application. All minutes of Credit Committee meetings are reported to the Board. Additionally, the
Board and the Credit Committee meet periodically to review and set concentration limits to effectively spread the risks as widely as possible across
asset classes, client base, industries and asset manufacturer. There are no signifi cant concentrations of credit risk through the Consolidated Group’s
exposure to individual customers, industry sectors, asset manufacturers or regions.
34
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Where customers are independently rated, these ratings are taken into account. If there is no independent offi cial rating, management assesses the
credit quality of the customer, taking into account information from independent national credit bureau, its financial position, business segment,
past experience and other factors using an application scorecard or other risk-assessment tools. The overall debtor ageing position is reviewed
monthly by the Board, as is the provision for any impairment in the trade receivables balance.
(c) Market risk
(i)
Interest rate risk
The Consolidated Group’s strong cash fl ow from operations and borrowings exposes the Consolidated Group to movements in interest rates
where movements could directly affect the margins from existing contracts and the pricing of new contracts for assets leased and income
earned from surplus cash.
Exposure to interest rate volatility is managed via the Consolidated Group’s Treasury and pricing policies. The policies aim to minimise
mismatches between the amortised value of lease contracts and the sources of financing to mitigate repricing and basis risk. Mismatch and
funding graphs including sensitivity analysis, are reported monthly to the Board along with the minutes of the monthly Interest Committee
meetings.
Interest rate risk arises where movements in interest rates affect the net margins on existing contracts for assets leased. As the Consolidated
Group carries signifi cant cash and borrowings, movements in interest rates can affect net income to the Consolidated Group, particularly for
the Consolidated Group Remuneration services segment.
Borrowings issued at variable rates expose the Consolidated Group to repricing interest rate risk. As at the end of the reporting period, the
Consolidated Group had $156,000,000 (2011: $113,000,000) variable rate borrowings under long-term revolving facilities attributable to
the Asset Management business and no borrowings (2011: $17,000,000) for other Consolidated Group requirements. The weighted average
interest rate was 5.07% (2011: 5.06%) for the $156,000,000 (2011: $113,000,000) which is used as an input to asset repricing decisions.
An analysis of maturities is provided in note 2(a).
To mitigate the cash fl ow volatility arising from interest rate movements, the Group has entered into interest rate swaps, to exchange, at
specifi ed periods, the difference between fi xed and variable rate interest amounts calculated on contracted notional principal amounts.
The contracts require settlement of net interest receivable or payable on a quarterly basis. These swaps are designated to hedge underlying
borrowing obligations and match the interest-repricing profi le of the lease portfolio in order to preserve the contracted net interest margin.
At 30 June 2012, the Consolidated Group’s borrowings for the Asset Management business of $156,000,000 (2011: $113,000,000) were
covered by interest rate swaps at a fi xed rate of interest of 5.58% (2011: 5.25%).
The Consolidated Group’s interest rate risk also arises from cash at bank and deposits, which are at floating interest rates.
At reporting date, the Consolidated Group had the following variable rate fi nancial assets and liabilities outstanding:
Cash and deposits
Bank loans (Group other)
Bank loans (Asset Management segment)
Interest rate swaps (notional amounts)
Net exposure to cash fl ow interest rate risk
30 June 2012
Consolidated Group
30 June 2011
Parent Entity
Weighted average
interest rate
Balance
$’000
Weighted average
interest rate
5.05%
-
5.07%
5.58%
54,420
-
(156,000)
187,000
85,420
4.19%
5.06%
5.06%
5.25%
Balance
$’000
15,034
(17,000)
(113,000)
123,000
8,034
Of the $187,000,000 of swaps contracted at reporting date, $39,000,000 are effective post balance date and designated as hedges against
forecast future borrowings.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
35
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Sensitivity analysis – floating interest rates:
At 30 June 2012, the Consolidated Group’s and parent entity’s cash and cash equivalents give rise to credit and interest rate risk. If the Australian
interest rate weakened or strengthened by 100 basis points, being the Consolidated Group’s view of possible fl uctuation, and all other variables
were held constant, the Consolidated Group’s post-tax profit for the year would have been $597,940 (2011: $56,238) higher or lower and the parent
entity $51,233 (2011: $115,458) higher or lower, depending on which way the interest rates moved based on the cash and cash equivalents and
borrowings balances at reporting date.
(ii) Foreign currency risk
The Consolidated Group’s transactions are pre-dominantly denominated in Australian dollars which is the functional and presentation currency.
(iii) Other market price risk
The Consolidated Group does not engage in any transactions that give rise to any other market risks.
(d) Asset risk
The Consolidated Group’s exposure to asset risk is mainly from the residual value of assets under lease and the maintenance and tyre obligations to
meet claims for these services sold to customers. Residual value is an estimate of the value of an asset at the end of the lease. This estimate, which
is formed at the inception of the lease and any subsequent impairment, exposes the Consolidated Group to potential loss from resale if the market
price is lower than the value as recorded in the books. The risk relating to maintenance and tyre services arises where the costs to meet customer
claims over the contracted period exceed estimates made at inception.
The Consolidated Group continuously reviews the portfolio’s residual values via a Residual Value Committee comprising experienced senior
staff with a balance of disciplines and responsibilities, who measure and report all matters of risk that could potentially affect residual values
and maintenance costs and matters that can mitigate the Consolidated Group from these exposures. The asset risk policy sets out a framework to
measure and factor into their assessment such critical variables as used car market dynamics, economic conditions, government policies, the credit
market and the condition of assets under lease. At reporting date, the portfolio of motor vehicles under operating lease of $244,023,000 (2011:
$210,661,000) included a residual value provision of $1,907,000 (2011: $1,303,000).
(e) Fair value measurements
The fair value of fi nancial assets and fi nancial liabilities is estimated for recognition and measurement for disclosure purposes.
The following table is an analysis of fi nancial instruments that are measured at fair value subsequent to initial recognition, grouped into three levels
based on the degree to which the fair value is observable.
•
•
Level 1: derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: derived from inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly
(ie as prices) or indirectly (ie derived from prices).
•
Level 3: derived from inputs for the asset or liability that are not based on observable market data (unobservable inputs).
30 June 2012
Liabilities
Interest rate swap contracts – cash fl ow hedge
30 June 2011
Liabilities
Interest rate swap contracts – cash fl ow hedge
Level 1
$’000
-
-
Level 2
$’000
(1,438)
(306)
Level 3
$’000
-
-
Total
$’000
(1,438)
(306)
Refer to notes 8 to 10 for details of the fair value of assets and 16 to 19 for the fair value of liabilities.
36
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
3 REVENUE
Revenue from continuing operations
Remuneration services1
Lease rental services
Proceeds from sale of leased assets
Dividends received
Interest – other persons
Total revenue
1 Included in remuneration services revenue is fee income
derived from the holding of trust funds
4 EXPENSES
Profi t before income tax includes the following specifi c
expenses
(a)
Finance costs
Interest – fi nancial institutions
Depreciation and amortisation expense and impairment
Software development
Contract rights acquired
Assets under operating lease
Plant and equipment
Residual value impairment loss
Rental expense on operating leases
Minimum lease payments
Superannuation
Defi ned contribution superannuation expense
3,506
3,035
(b) Auditor’s remuneration
Remuneration of the auditor (Grant Thornton Audit Pty Ltd) of the
parent entity for:
Audit or review of the fi nancial statements
Audits for customer contracts
Agreed upon procedures to review vehicle compliance and
payroll systems
Review of subsidiary
Network fi rm of the parent entity’s auditor
$
$
167,000
26,500
45,000
-
-
157,500
22,000
-
25,000
-
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
137,284
115,758
47,584
-
1,404
302,030
111,648
118,848
40,042
-
767
271,305
-
-
-
16,734
150
16,884
-
-
-
21,100
33
21,133
12,710
11,064
-
-
10,385
11,278
766
1,814
967
928
66,440
2,827
604
71,766
786
964
62,558
2,716
1,037
68,061
4,296
3,670
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
-
-
-
-
-
-
$
5,000
-
-
-
-
37
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
5
INCOME TAX EXPENSE/(BENEFIT)
(a) Components of tax expense / (benefi t)
Current tax expense / (benefi t)
Adjustments for current tax of prior years
Deferred tax
Income tax expense / (benefi t)
(b) The prima facie tax payable on profi t before income tax is
reconciled to the income tax expense/(benefi t) as follows:
Profi t before income tax
Prima facie tax payable on profi t before income tax at 30% (2011: 30%)
Add tax effect of:
- share based payments
- non-deductible costs
- research & development
- overseas tax rate differential of subsidiaries
- previously recognised tax losses now unrecognised in deferred tax assets
- (over) / under provision for tax from prior year
23,958
(299)
(614)
23,045
77,350
23,205
403
65
(330)
1
211
(510)
23,045
Less tax effect of:
- dividends received
Income tax expense / (benefi t)
6 EARNINGS PER SHARE
Basic earnings per share
Basic EPS – cents per share
Net profi t after tax
Weighted average number of ordinary shares outstanding during the year used in the calculation of basic EPS
Diluted earnings per share
Diluted EPS – cents per share
Earnings used to calculate basic earnings per share (EPS)
Weighted average number of ordinary shares outstanding during the year used in the calculation of basic EPS
Weighted average number of options on issue outstanding
Weighted average number of ordinary shares outstanding during the year used in the calculation of diluted EPS
38
19,760
-
(1,022)
18,738
(470)
(2)
34
(438)
(1,139)
1,183
173
217
62,198
18,659
15,250
4,575
17,881
5,364
145
17
(83)
-
-
-
-
7
-
-
-
-
18,738
4,582
-
-
-
-
-
1,183
6,547
(6,330)
217
Consolidated Group
2012
’000
76.6
$54,305
70,864
2011
’000
64.0
$43,460
67,903
74.1
61.2
$54,305
$43,460
70,864
2,416
73,280
67,903
3,088
70,991
-
-
23,045
18,738
(5,020)
(438)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
7 DIVIDENDS
Final fully franked ordinary dividend for the year ended 30 June 2011 of
$0.22 (2010: $0.14) per share franked at the tax rate of 30%
(2010: 30%)
Interim fully franked ordinary dividend for the year ended 30 June 2012
of $0.22 (2011: $0.16) per share franked at the tax rate of 30%
(2011: 30%)
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
15,027
9,497
15,027
9,497
16,395
31,422
10,891
20,388
16,395
31,422
10,891
20,388
Franking credits available for subsequent fi nancial years based on a tax
rate of 30% (2011 – 30%)
37,110
32,764
37,110
32,990
The above amounts represent the balance of the franking account at the end of the fi nancial year end adjusted for:
(a)
(b)
(c)
franking credits that will arise from the payment of the amount of the provision for income tax;
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date, and;
franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profi ts of subsidiaries were paid as
dividends.
The impact on the franking account of the dividends recommended by the Directors since year end, but not recognised as a liability at year end, will
be a reduction in the franking account of $7,984,711 (2011: $6,421,829).
8 CASH AND CASH EQUIVALENTS
Cash on hand
Bank balances
Short term deposits
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
4
9,018
45,398
54,420
3
14,119
912
15,034
-
781
6,538
7,319
-
506
-
506
Cash and cash equivalents are subject to interest rate risk as they earn interest at fl oating rates. Cash at bank is invested at fl oating rates. In 2012,
the fl oating interest rates for the Consolidated Group and parent entity were between 1.50% and 5.38% (2011: 1.50% and 5.22%). The short term
deposits are also subject to fl oating rates, which in 2012 were between 4.71% and 5.18% (2011: 4.96% and 5.43%). These deposits have an
average maturity of 90 days (2011: 90 days).
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
9
TRADE AND OTHER RECEIVABLES
Current
Trade receivables
Other receivables
8,627
10,287
18,914
6,444
7,587
14,031
-
72
72
The carrying amount of all current receivables are equal to their fair value as they are short term and fully recoverable.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
-
342
342
39
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(a) Ageing and impairment losses
The ageing of trade receivables for the Consolidated Group at reporting date was:
2012
2011
Total Amount impaired
Amount not
impaired
Total Amount impaired
Amount not
impaired
$’000
8,218
93
92
273
224
8,900
$’000
-
-
-
(54)
(219)
(273)
$’000
8,218
93
92
219
5
8,627
$’000
6,196
178
30
114
145
6,663
$’000
-
(54)
(2)
(23)
(140)
(219)
$’000
6,196
124
28
91
5
6,444
Not past due
Past due 30 days
Past due 31-60 days
Past due 61-90 days
Past due >90 days
Total
(b) Concentration of risk
The Consolidated Group’s maximum exposure to credit risk at reporting date by geographic region is predominantly in Australia based on the
location of trades and economic activity.
Approximately 38% (2011: 25%) of the Consolidated Group’s trade receivables relate to customers for the supply of vehicle leasing related
services. Management have assessed this concentration of risk and are satisfi ed with the strategies employed in ensuring the exposure to this risk
is minimal. Management considers that no other signifi cant concentrations of risk within trade receivables exist.
(c) Other receivables
These amounts generally arise from transactions outside the usual operating activities of the Consolidated Group. None of the other current
receivables are impaired or past due.
(d) Doubtful debts policy
Refer Note 1(i).
10 FINANCE LEASE RECEIVABLES
Current fi nance lease receivables
Non-current fi nance lease receivables
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
6,043
9,518
15,561
3,748
4,200
7,948
-
-
-
-
-
-
As current fi nance lease receivables are short term their carrying amount is equal to their fair value. The fair value of non-current fi nance lease receivables is estimated to be $9,208,000
(2011:$4,736,004) using an 8.55% (2011:8.4%) discount rate.
Amounts receivable under fi nance lease receivables
Within one year
Later than one but not more than fi ve years
Less: unearned fi nance income
Present value of minimum lease payments
Consolidated Group
Minimum lease
payments
Present value of
lease payments
Minimum lease
payments
Present value of
lease payments
2012
$’000
6,656
13,686
20,342
4,781
15,561
2012
$’000
6,043
9,518
15,561
-
15,561
2011
$’000
4,198
4,792
8,990
1,075
7,948
2011
$’000
3,748
4,200
7,948
-
7,948
There were no unguaranteed residual values of assets leased under fi nance leases at reporting date (2011: nil).
40
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
11 OTHER FINANCIAL ASSETS
Shares in subsidiaries at cost
12 SUBSIDIARIES
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
-
-
102,230
100,863
Note
12
The consolidated fi nancial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting
policy described in Note 1(c).
Name
Parent entity
McMillan Shakespeare Limited
Subsidiaries of parent entity
Maxxia Pty Limited *
Remuneration Services (Qld) Pty Limited *
Easilease Pty Limited
Interleasing (Australia) Ltd *
CARILA Pty Ltd *
TVPR Pty Ltd *
Maxxia Limited
Maxxia Fleet Limited (incorporated on 12 October 2011)
Country of
Incorporation
Percentage
Owned
2012
Percentage
Owned
2011
Australia
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
New Zealand
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
* These subsidiaries have been granted relief from the necessity to prepare fi nancial reports in accordance with Class Order 98/1418 issued by the Australian Securities and Investments
Commission. For further information refer to Note 28.
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
13 PROPERTY, PLANT AND EQUIPMENT
(a) Plant and equipment
At cost
Less accumulated depreciation
Assets under operating lease
At cost
Less accumulated depreciation
20,161
(11,218)
8,943
369,707
(125,684)
244,023
17,069
(8,290)
8,779
279,855
(69,194)
210,661
Total plant and equipment
252,966
219,440
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
-
-
-
-
-
-
-
-
-
-
-
-
-
-
41
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(b) Movements in cost and accumulated depreciation
Consolidated entity
Year ended 30 June 2012
Balance at the beginning of year
Additions(1)
Disposals / transfers to assets held for sale
Impairment loss(2)
Depreciation expense
Balance at 30 June
Year ended 30 June 2011
Balance at the beginning of year
Additions (1)
Disposals / transfers to assets held for sale
Impairment loss
Depreciation expense
Balance at 30 June
Plant and
equipment
Assets under
operating lease
$’000
$’000
8,779
3,147
(156)
-
(2,827)
8,943
7,358
4,165
(28)
-
(2,716)
8,779
210,661
136,802
(36,396)
(604)
(66,440)
244,023
202,471
104,212
(32,427)
(1,037)
(62,558)
210,661
Total
$’000
219,440
139,949
(36,552)
(604)
(69,267)
252,966
209,829
108,377
(32,455)
(1,037)
(65,274)
219,440
(1)
Included in additions of $3,147,000 (2011: $4,165,000) were reimbursements by the lessor of $1,235,000 (2011: $895,000).
(2)
Accumulated provision for impairment loss at reporting date is $1,907,000.
(c) Security
The above assets form part of the security supporting the fi xed and fl oating charge pledged to the Consolidated Group’s fi nancier.
(d) Property, plant and equipment held for sale
Property, plant and equipment no longer held under operating leases are classifi ed as inventory.
14 DEFERRED TAX ASSETS
(a) Asset/(Liability)
The balance comprises temporary differences attributable to:
Amounts recognised in profi t or loss
Doubtful debts
Provisions
Property, plant and equipment
Accrued expenses
Other receivables/prepayments
Finance leases
Other
Contract rights
Derivatives
Closing balance at 30 June
Recognised as:
Deferred tax asset
Deferred tax liability
42
Consolidated Group
2012
$’000
2011
$’000
Parent Entity
2012
$’000
2011
$’000
82
1,925
(7,185)
4,654
(206)
2,249
283
(550)
431
1,683
9,624
(7,941)
1,683
65
1,622
(5,955)
3,612
(699)
2,851
481
(829)
92
1,240
8,723
(7,483)
1,240
-
101
-
25
-
-
34
-
-
160
160
-
160
-
-
-
17
-
-
54
-
-
71
71
-
71
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Consolidated Group
Parent Entity
(b) Movement
Opening balance at 1 July
(Credited / Charged) to Statement of Comprehensive Income
Charged to equity
Closing balance at 30 June
15 INTANGIBLE ASSETS
(a) Carrying values
Goodwill
Cost
Impairment loss
Net carrying value
Software development costs
Cost(i)
Accumulated amortisation
Net carrying value
Contract rights
Cost
Accumulated amortisation
Net carrying value
Total Intangibles
(i)
Software includes capitalised internal costs
(b) Reconciliation of net book amount
2012
Net book amount
Balance beginning of year
Additions
Amortisation
Balance end of year
2011
Net book amount
Balance beginning of year
Additions
Amortisation
Balance end of year
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
2012
$’000
1,240
104
339
1,683
33,328
(36)
33,292
12,371
(6,174)
6,197
9,472
(6,512)
2,960
42,449
Goodwill
$’000
33,292
-
-
33,292
33,292
-
-
33,292
2011
$’000
126
1,022
92
1,240
33,328
(36)
33,292
9,001
(5,207)
3,794
7,672
(4,909)
2,763
39,849
3,794
3,370
(967)
6,197
1,886
2,694
(786)
3,794
2012
$’000
71
89
-
160
2011
$’000
1,427
(1,356)
-
71
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$’000
39,849
5,170
(2,570)
2,763
1,800
(1,603)
2,960
42,449
3,727
-
(964)
2,763
38,905
2,694
(1,750)
39,849
43
Consolidated Group
Software
development
costs
$’000
Contract rights
$’000
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(c) Impairment test for goodwill
Goodwill is allocated to the Consolidated Group’s cash-generating units (CGUs) identifi ed arising from the acquisitions of subsidiaries. The
carrying amount of goodwill allocated to each CGU:
Maxxia Pty Limited
Remuneration Services (Qld) Pty Limited
Consolidated Group
2012
$’000
24,190
9,102
33,292
2011
$’000
24,190
9,102
33,292
The recoverable amount of each CGU above is determined based on value-in-use calculations. These calculations use the present value of cash
fl ow projections based on fi nancial budgets approved by management covering a fi ve-year period.
(d) Key assumptions used for value-in-use calculations
Maxxia Pty Limited
Remuneration Services (Qld) Pty Limited
Discount rate
2012
%
17.54
17.54
2011
%
16.20
16.20
The budgets use historical average growth rates to project revenue. Costs are determined taking into account historical margins and estimated cost
increases. Cash fl ows beyond the fi ve-year period are extrapolated using a zero growth rate for conservatism. The growth rate does not exceed the
long-term average growth rate for the business in which the CGU operates.
In performing the value-in-use calculations for each CGU, the Consolidated Group has applied pre-tax discount rates to discount the forecast future
attributable pre-tax cash fl ows. The equivalent pre-tax discount rates are disclosed above. The discount rates used refl ect specifi c risks relating to
the relevant business each subsidiary is operating in.
These assumptions have been used for the analysis of each CGU within each subsidiary.
The recoverable amounts of the CGUs exceed the carrying amounts by substantial margins. Consequently, a sensitivity analysis of possible changes
in key assumptions is not considered necessary.
16 TRADE AND OTHER PAYABLES
Unsecured liabilities
Trade payables
GST payable
Sundry creditors and accruals
Maintenance instalments received in advance
Receivables in advance
Derivative fi nancial instruments
Amounts payable to wholly owned entities
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
13,501
827
31,661
6,622
3,722
1,438
-
13,561
1,211
20,619
6,306
3,282
306
-
57,771
45,285
-
-
440
-
-
-
-
-
508
-
-
-
42,051
42,491
30,482
30,990
Trade and other payables are non-interest bearing. These are short-term liabilities and the carrying value is representative of the fair value.
44
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
17 CURRENT TAX LIABILITY
Income tax
18 PROVISIONS
Current
Employee benefi ts
Non current
Employee benefi ts
Aggregate employee benefi ts liability
19 BORROWINGS
Current
Bank loans
Non-current
Bank loans
(a) Security
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
4,323
6,752
4,323
6,752
4,830
4,023
425
5,255
448
4,471
-
2,949
155,811
126,539
-
-
-
-
-
-
-
-
2,949
13,917
The parent entity guarantees a bank loan of a subsidiary of $156,000,000 (2011: $113,000,000).
Fixed and fl oating charges are provided by the Consolidated Group in respect to fi nancing facilities.
The Consolidated Group’s loans are also secured by other pledges by the Interleasing Group receiving the loans to the following fi nancial
undertakings:
(i) Negative pledge that imposes certain covenants including a restriction to provide other security over its assets, incurring further debt other
than with the existing fi nancier, disposal of a substantial part of its business, reduction of its capital; and
(ii) Financial undertakings that include the maintenance of gearing of no less than 75% and certain asset management portfolio performance
indicators.
(b) Fair value disclosures
The fair value of fi nancial liabilities for disclosure purposes is estimated by discounting the future contractual cash fl ows at the current market
interest rate that is available to the Consolidated Group for similar fi nancial instruments. The fair value of current borrowings approximates the
carrying amount, as the impact of discounting is not signifi cant.
(c) Risk exposures
Details of the Consolidated Group’s exposure to risks arising from current and non-current borrowings are set out in Note 2.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
45
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
20 ISSUED CAPITAL
(a) Share capital
74,523,965 (2011: 68,081,810) fully paid ordinary shares
56,456
25,053
56,456
25,053
(b) Reconciliation of movement in issued capital
Balance at 1 July 2011
Options exercised during the year
Fully paid shares issued on the exercise of employee options:
- Granted in 2007
- Granted in 2008 and 2009
- Granted in 2008 and 2009
Proceeds from issue of employee options
Transfer from option reserve
Total shares issued
Less: transaction costs
Balance at 30 June 2012
Balance at 1 July 2010
Options exercised during the year
Fully paid shares issued on the exercise of employee options
- Granted in 2007
- Granted in 2007
Transfer from option reserve
Total shares issued
Balance at 30 June 2011
Number of
shares
68,081,810
69,313
5,932,689
440,153
-
-
6,442,155
-
74,523,965
67,677,977
95,520
308,313
-
403,833
68,081,810
Issue price
$
Ordinary shares
$’000
4.52
4.70
3.40
3.80
4.52
25,053
313
27,884
1,496
415
1,315
31,423
(20)
56,456
23,066
362
1,393
232
1,987
25,053
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of members’ shares held.
At members’ meetings, each fully paid ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a
show of hands.
46
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(c) Options
At 30 June 2012, there were 3,095,233 (2011: 7,186,454) unissued ordinary shares for which options were outstanding.
The Company issued the following options over ordinary shares to staff and executives in 2012.
Date of issue
15 August 2011
15 August 2011 (i)
26 October 2011
14 March 2012
Options issued in 2012
(i)
Options issued and fully paid at $1.32 each.
Number of options
Exercise price
2,002,443
314,578
352,942
31,250
2,701,213
$7.31
$7.31
$8.54
$9.29
Option expiry date
30 September 2015
30 September 2015
30 September 2015
30 September 2015
Details relating to options issued, exercised and lapsed during the year and options outstanding at the end of the reporting period is set out in
Note 27 on page 55.
(d) Capital management strategy
The Consolidated Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefi ts for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In
order to maintain or adjust the capital structure, the Consolidated Group may adjust the amount of dividends paid to shareholders, return capital to
shareholders, issue new shares or sell assets to reduce debt.
The Consolidated Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt
is calculated as long and short term borrowings (excluding derivatives and fi nancial guarantees) less cash and cash equivalents. Total capital is
calculated as equity as shown in the statement of fi nancial position plus net debt.
The Consolidated Groups’ gearing ratio was 38% (2011: 50%) calculated as net debt of $101,391,000 (2011: $114,454,000) divided by total
capital of $269,442,000.
The parent entity’s borrowing facility included the maintenance of the Consolidated Group’s equity that was no less than $65,000,000 and the
dividend payout to earnings after tax ratio to not exceed 65%. During the year the banking facility covenants of the parent entity were complied
with. Following the parent entity’s repayment of the facility during the year, these borrowing covenants were no longer required at the end of the
reporting period.
The Consolidated Group’s Risk and Compliance Committee reviews the capital structure of the Consolidated Group on an on-going basis. As part
of this review the committee considers the cost of capital and the risks associated with each class of capital.
21 RESERVES
(a) Option reserve
Movements in the reserve are detailed in the Statements of Changes in Equity. The reserve records amounts for the fair value of options granted
and recognised as an employee benefi ts expense but not exercised.
(b) Cash fl ow hedge reserve
Consolidated Group
Parent Entity
Revaluation - gross
Deferred tax
Balance at 30 June 2012
2012
$’000
(1,441)
431
1,010
2011
$’000
(306)
92
(214)
2012
$’000
2011
$’000
-
-
-
-
-
-
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
47
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
22 CASH FLOW INFORMATION
Reconciliation of cash fl ow from operations with profi t from operating
activities after income tax
Profi t for the year
Non cash fl ows in profi t from operating activities
Amortisation
Impairment loss
Depreciation
Option expense
Net loss on disposal of plant and equipment
Purchase of assets under lease
Written down value of assets sold
Changes in assets and liabilities, net of the effects of purchase of
subsidiaries
(Increase)/decrease in trade receivables and other assets
Increase/(decrease) in trade payables and accruals
(Decrease)/increase in income taxes payable
(Decrease)/increase in deferred taxes
Increase in provisions
Net cash from operating activities
23 COMMITMENTS
(a) Capital expenditure commitments
Capital expenditure commitments contracted for:
Property, plant and equipment
(b) Operating lease commitments
Non cancellable operating leases contracted for but not capitalised in the
fi nancial statements:
Payable minimum lease payments
- Not later than 12 months
- Between 12 months and 5 years
- Greater than 5 years
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
54,305
43,460
15,688
17,664
1,603
604
70,234
1,367
-
964
1,037
66,060
482
19
(163,620)
(113,181)
36,837
33,527
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(6,632)
27,418
(2,429)
(443)
784
20,028
(9,213)
14,331
(1,679)
(1,114)
829
35,522
77
473
(808)
(116)
-
15,314
(414)
(11,510)
(1,679)
1,356
-
5,417
2,213
1,537
5,538
20,612
15,084
41,234
3,970
14,665
11,634
30,269
-
-
-
-
-
-
-
-
-
-
The property leases are non cancellable leases with varying terms, with rent payable monthly in advance. Individual rental agreements specify
each rental adjustment. A new lease was entered into during the year securing offi ce premises for 10 years, with an option of a further 5 years. The
equipment leases are non cancellable leases with varying terms, with rent payable quarterly in arrears.
48
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
24 SEGMENT REPORTING
Reportable segments
(a) Description of Segments
The Consolidated Group has identifi ed its operating segments based on the internal reports reviewed and used by the Consolidated Group’s chief
decision maker (the CEO) to determine business performance and resource allocation. Operating segments have been identifi ed after considering
the nature of the products and services, nature of the production processes, type of customer and distribution methods.
Two reportable segments have been identifi ed “Group Remuneration Services” and “Asset Management”, in accordance with AASB8 “Operating
Segments” based on aggregating operating segments taking into account the nature of the business services and products sold and the associated
business and fi nancial risks and how they affect the pricing and rates of return.
Group Remuneration Services - This segment provides administrative services in respect of salary packaging and facilitates the settlement of motor
vehicle novated leases for customers, but does not provide fi nancing. The segment also provides ancillary services associated with motor vehicle
novated lease products.
Asset Management - This segment provides fi nancing and ancillary management services associated with motor vehicles, commercial vehicles
and equipment.
(b) Segment information provided to the Chief Decision Maker
The following is an analysis of the Consolidated Group’s revenue and results from operations by reportable segment.
Segment revenue
Segment profi t after tax
Group Remuneration Services
Asset Management
Total for segment operations
Corporate administration and directors' fees
Integration costs
Interest expense
Interest income
Tax on unallocated items
2012
$’000
137,284
163,342
300,626
2011
$’000
111,648
158,890
270,538
2012
$’000
40,265
14,268
54,533
(870)
-
(861)
1,404
99
2011
$’000
31,658
13,460
45,118
(831)
(491)
(1,814)
767
711
Profi t after tax from continuing operations for the year
54,305
43,460
(c) Other segment information
(i) Segment revenue
Segment revenue is reconciled to the Statement of Comprehensive Income as follows:
Total segment revenue
Interest revenue
Total revenue per Consolidated Statement of Comprehensive Income
2012
$’000
300,626
1,404
302,030
2011
$’000
270,538
767
271,305
Segment revenue above represents sales to external customers and excludes inter-segment sales, consistent with the basis by which the fi nancial
information is presented to the Chief Decision Maker.
The accounting policies of the reportable segments are the same as the Consolidated Group’s policies. Segment profi t includes the segment’s share
of centralised general management and operational support services which are shared across segments based on the lowest unit of measurement
available to allocate shared costs that reasonably measure each segment’s service level requirements and consumption. Segment profi t does
not include corporate costs of the parent entity, including listing and company fees, director’s fees and fi nance costs relating to borrowings not
specifi cally sourced for segment operations or interest revenue not directly attributable to a segment.
Included in the revenue for the Group Remuneration Services segment are revenues of $52,989,000 (2011: $41,319,000) from the Consolidated
Group’s largest customer.
The Consolidated Group’s operations and its customers are located predominantly in Australia.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
49
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(ii) Segment depreciation and amortisation
Group Remuneration Services
Asset Management
(iii) Segment assets and liabilities
2012
$’000
4,366
67,400
71,766
2011
$’000
4,275
63,786
68,061
The segment information with respect to total assets is measured in a consistent manner with that of the fi nancial statements. These assets
are allocated based on the operations of the segment and the physical location of the asset.
The parent entity’s borrowings are not considered to be segment liabilities.
Segment profi ts are now reported to include income tax instead of being stated before tax as was the case in the previous year to refl ect the
Chief Decision Maker’s current basis of review. Consequently, segment assets and liabilities in 2011 have been re-stated to include deferred
tax asset in segment assets (2011: Group Remuneration Services $1,068,000, Asset Management $172,000) and income tax provision
(2011: Group Remuneration Services $4,399,000, Asset Management $2,353,000) in segment liabilities with corresponding adjustments to
unallocated assets and unallocated liabilities respectively.
The reportable segments’ assets and liabilities are reconciled to total assets as follows:
Segment assets
Group Remuneration Services
Asset Management
Segment assets
Non-segment assets
Unallocated assets (1)
Consolidated assets per statement of fi nancial position
Segment liabilities
Group Remuneration Services
Asset Management
Segment liabilities
Non-segment liabilities
Unallocated liabilities (2)
Consolidated liabilities per statement of fi nancial position
All assets and liabilities are located in Australia.
2012
$’000
2011
$’000
54,467
282,324
336,791
54,420
391,211
38,605
184,555
223,160
-
223,160
62,469
223,005
285,474
15,034
300,508
31,478
137,652
169,130
16,866
185,996
(1)
(2)
Unallocated assets comprise cash and bank balances of the Consolidated Group, maintained as part of the centralised treasury and funding function.
Unallocated liabilities comprise parent company borrowings that are employed by the whole group.
50
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Additions to non-current assets
Group Remuneration Services
Asset Management
25 CONTINGENT LIABILITIES
Estimates of the potential fi nancial effect of contingent liabilities that may
become payable:
Guarantees provided for the performance of contractual obligations.
A term deposit supports the contractual guarantees.
Guarantee provided for the performance of a contractual obligation not
supported by term deposit.
Guarantees provided in respect of property leases.
26 RELATED PARTY TRANSACTIONS
(a) Wholly owned group
2012
$’000
2011
$’000
5,726
139,393
145,119
4,886
106,185
111,071
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
-
10,643
4,275
14,918
623
20
3,953
4,596
-
50
-
50
-
-
380
380
Transactions between the Company and other entities within the wholly owned group during the years ended 30 June 2012 and 2011 consisted of:
(a)
(b)
loans advanced to the Company; and
the payment of dividends to the Company.
Aggregate amounts included in the determination of profi t from ordinary activities before income tax that resulted from transactions with entities in
the wholly owned group:
Dividend revenue
Aggregate amounts payable to entities within the wholly owned group at
balance date:
Current payables
(b) Key management personnel compensation
Compensation
Short-term employment benefi ts
Post-employment benefi ts
Long-term employment benefi ts
Termination benefi ts
Share-based payments
Consolidated Group
Parent Entity
2012
$’000
2011
$’000
2012
$’000
2011
$’000
-
-
$
-
-
$
16,734
21,100
42,051
30,482
$
$
3,855,127
3,294,212
1,998,301
1,926,251
287,012
43,266
-
963,608
276,549
40,476
196,923
443,096
211,543
4,843
-
682,161
192,814
24,301
196,923
282,702
5,149,013
4,251,256
2,896,848
2,622,991
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
51
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(c) Equity instrument disclosures relating to key management personnel
Shareholding
The number of shares in the Company held during the fi nancial year ended 30 June 2012 and 30 June 2011 by each Director and each of the Key
Management Personnel of the Consolidated Group, including their personally related parties, are set out below:
Year ended 30 June 2012
Non-Executive Directors
R Pitcher
G McMahon
J Bennetts
R Chessari
A Podesta
Executive Directors
M Kay
Other key management personnel
G Kruyt
P Lang
M Salisbury
M Blackburn (commenced 26 October 2011) (ii)
P McCluskey (removed as KMP on 26 October 2011) (iii)
A Tomas
(i)
(ii)
(iii)
Includes employee options vested during the year and sold before the exercise for shares
Pre-existing balance of shares held prior to becoming KMP
Balance of shares on termination as KMP
Year ended 30 June 2011
Non-Executive Directors
R Pitcher
G McMahon
J Bennetts
R Chessari
Executive Directors
A Podesta (1)
M Kay
Other key management personnel
M Cansdale (until 31 August 2010)
G Kruyt
P Lang
M Salisbury
P McCluskey (commenced 1 September 2010)
A Tomas
Balance at the
start of the year
Shares acquired
through option
exercise (i)
Other changes
during the year
Balance held at
balance date
105,100
122,000
4,568,025
6,225,063
11,235,000
-
-
-
-
-
-
(250,000)
105,100
122,000
4,318,025
6,225,063
11,235,000
4,164
3,750,000
(2,309,212)
1,444,952
22,259,352
3,750,000
(2,559,212)
23,450,140
119,172
6,452
-
-
912
-
625,000
625,000
136,364
-
-
-
(524,568)
(625,000)
(136,364)
1,250
3,000
-
219,604
6,452
-
1,250
3,912
-
126,536
1,386,364
(1,281,682)
231,218
105,100
122,000
4,718,025
6,425,063
11,235,000
4,164
22,609,352
-
370,348
101,001
-
130
-
-
-
-
-
-
-
-
-
90,000
40,000
-
-
-
-
-
(150,000)
(200,000)
105,100
122,000
4,568,025
6,225,063
-
-
11,235,000
4,164
(350,000)
22,259,352
-
(341,176)
(134,549)
-
782
-
-
119,172
6,452
-
912
-
(1) Mr Podesta resigned as an executive director with effect from 17 August 2010, but continues in the role of a non-executive director.
471,479
130,000
(474,943)
126,536
52
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Options
The number of options to acquire shares in the Company held during the fi nancial year ended 30 June 2012 and 30 June 2011 by each of the
other key management personnel of the Consolidated Group, including their personally related parties, are set out below. No options are held by
Non-Executive Directors.
Balance at the
start of the year
Issued
Exercised
or sold
Lapsed
Balance held at
balance date
Year ended 30 June 2012
M Kay
M Blackburn (commenced 26 October 2011)
G Kruyt
P Lang
M Salisbury
P McCluskey (removed as KMP on 26 October 2011)
A Tomas
3,750,000
720,106
(3,750,000)
-
625,000
625,000
136,364
-
537,634
352,942
197,538
189,556
85,276
123,177
37,901
-
(625,000)
(625,000)
(136,364)
-
-
5,673,998
1,706,496
(5,136,364)
Year ended 30 June 2011
M Kay
M Cansdale (until 31 August 2010)
G Kruyt
P Lang
M Salisbury
P McCluskey (commenced 1 September 2010)
A Tomas
27 SHARE-BASED PAYMENTS
3,750,000
725,000
715,000
665,000
136,364
-
537,634
6,528,998
-
-
-
-
-
-
-
-
-
-
(90,000)
(40,000)
-
-
-
-
-
-
-
-
-
-
-
-
(725,000)
-
-
-
-
-
720,106
352,942
197,538
189,556
85,276
123,177
575,535
2,244,130
3,750,000
-
625,000
625,000
136,364
-
537,634
(130,000)
(725,000)
5,673,998
The Company issued options to certain executives and employees under the McMillan Shakespeare Limited Employee Option Plan. Two types of
options have been granted under this plan, performance options and voluntary options.
No executive can enter into a transaction that is designed or intended to hedge the executive’s exposure to any unvested option. Executives will be
required to provide declarations to the Board on their compliance with this policy from time to time.
Performance Options
Performance options over unissued ordinary shares in the Company are granted for no consideration and are, other than as disclosed in this Annual
Report, granted at or above market prices prevailing when the Board approved the issue. Performance options carry no dividend or voting rights.
Once exercised, each option is converted into one fully paid ordinary share in the Company.
The Remuneration Committee recommends to the Board the number of performance options to be granted on the basis of the position, duties and
responsibilities of the relevant executive.
As at 30 June 2012, the Company had made thirteen offers of performance options in March 2004, December 2004, April 2005, August 2005,
February 2007, December 2007, July 2008, November 2008, August 2009 and May 2010, August 2011, October 2011 and March 2012. Many of
the performance options issued have vested or expired prior to the fi nancial year ended 30 June 2012.
Voluntary Options
Voluntary options were fi rst granted during the year. 314,578 options were issued at $1.32 each and expire on 30 September 2015 (the consideration
was set at a 25% discount to the fair value of the options on grant date) up to an investment limit of $50,000 per executive. The maximum discount
to any one executive is therefore limited to $16,666.
The entitlement to exercise the voluntary options is not contingent upon continued employment with the Company nor are there performance
hurdles. However, if the executive leaves employment before 31 August 2014, the executive will forfeit 25% of their entitlement for $1 (the amount
forfeited being equal to the 25% discount to the fair market value that applied to the acquisition price of the option at the date of the conditional offer
and acceptance). The vesting date of these options is upon adoption of the Company’s 2014 Annual Report. No performance hurdles are attached
to these options as the executive has paid $50,000 for the purchase of the options (representing 75% of the fair value of the options on grant date).
53
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Details for current performance and voluntary options & performance options vested in FY2012
Options & issue date Expiry
Conditions
3,750,000 (July 2008) 30 June 2012
(a) Continuity of employment to 30 June 2011
(b) Achievement of predetermined targets, of which 75% was based on earnings per share (“EPS”) targets over three
years, including a cumulative EPS target over the three year period in the event that the maximum EPS target was not
achieved in any one year.
(c) The EPS growth targets were based on the actual FY2008 EPS achieved as the base year as follows:
Vested
The options vested in full upon
the adoption of the 2011 Annual
Report.
Performance Hurdles
Achievement of FY2009 EPS growth of not less than 15.0%
Achievement of FY2009 EPS growth of not less than 17.5%
Achievement of FY2009 EPS growth of not less than 20.0%
Achievement of FY2010 EPS growth of not less than 15.0%
Achievement of FY2010 EPS growth of not less than 17.5%
Achievement of FY2010 EPS growth of not less than 20.0%
Achievement of FY2011 EPS growth of not less than 15.0%
Achievement of FY2011 EPS growth of not less than 17.5%
Achievement of FY2011 EPS growth of not less than 20.0%
Weighting
12.50%
6.25%
6.25%
12.50%
6.25%
6.25%
12.50%
6.25%
6.25%
(d) The balance (25%) was based on the undertaking by the Company of a transformational event resulting in a
major diversifi cation for the Company. The transformational event is regarded as having been met through the
acquisition of Interleasing (Australia) Ltd.
2,600,114
(November 2008)
and 327,273
(August 2009)
November
2012
and August
2013
(a) Continuity of employment.
(b) Achievement of predetermined targets, of which 100% was based on EPS targets over three years, including a
cumulative EPS target over three years in the event that the maximum target was not achieved in any one year.
(c) The EPS growth target was based on the actual FY2008 EPS achieved as the base year as follows:
Other than options in this
tranche which have lapsed due
to resignation, the options in
this tranche vested in full upon
the adoption of the 2011 Annual
Report.
Performance Hurdles
Achievement of FY2009 EPS growth of not less than 15.0%
Achievement of FY2009 EPS growth of not less than 17.5%
Achievement of FY2009 EPS growth of not less than 20.0%
Achievement of FY2010 EPS growth of not less than 15.0%
Achievement of FY2010 EPS growth of not less than 17.5%
Achievement of FY2010 EPS growth of not less than 20.0%
Achievement of FY2011 EPS growth of not less than 15.0%
Achievement of FY2011 EPS growth of not less than 17.5%
Achievement of FY2011 EPS growth of not less than 20.0%
Weighting
25.00%
5.00%
3.34%
25.00%
5.00%
3.33%
25.00%
5.00%
3.33%
537,634 (May 2010)
(a) Entitlement to exercise confi rmed during the year upon the Company agreeing to a 36 month employment
contract following completion of an 18 month fi xed term employment contract.
(b) The entitlement is subject to continuity of employment and the achievement of predetermined NPAT targets over
three years. *
*The targets are established as the same targets for the options issued in August 2011 described immediately below.
Entire issue vests and is
exercisable (subject to the
achievement of the conditions)
on 1 October 2014.
1,858,829
(August 2011)
and 352,942
(October 2011)
and 31,250
(March 2012)
The options
expire four
years from the
relevant date of
issue.
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over three years. The NPAT growth will be
based on the actual NPAT achieved for the year ended 30 June 2012 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
In the event that the NPAT target in any one year is not achieved, at the end of the three year period ending 30
June 2014 the actual compound NPAT over the three year period will be calculated, and if the total exceeds the
compound EPS target for the three year period, then the executives will be entitled to exercise all the options which
have not been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the
Company that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual
NPAT impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the years ending
30 June 2012, 2013 and 2014, the vesting criteria outlined above with respect to the fi nancial performance of the
Company and the executives continued employment will be determined on a pro rate basis to refl ect the period of
his continuous service during the relevant fi nancial year, unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2012 NPAT growth not less than 12.5%
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
33.34%
33.33%
33.33%
54
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Set out below are summaries of options granted under the plans:
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Economic and parent entity - 2012
Grant date
Expiry date
4 February 2007
3 February 2011
21 December 2007 20 December 2011
1 July 2008
30 June 2012
24 November 2008 23 November 2012
24 November 2008 23 November 2012
14 August 2009
13 August 2012
14 August 2009
13 August 2012
28 May 2010
1 October 2015
16 August 2011(1)
30 September 2015
16 August 2011(2)
30 September 2015
25 October 2011
30 September 2015
14 March 2012
30 September 2015
Exercise
price
Balance at
start of the
year
Granted during
the year
Exercised or
sold during
the year
Forfeited
during the year
Balance at end
of the year
Exercisable
at end of the
year
$3.80
$4.52
$4.70
$3.40
$4.70
$3.40
$4.70
$3.42
$7.31
$7.31
$8.54
$9.29
-
114,688
3,750,000
306,819
1,988,750
133,334
193,939
698,924
-
-
-
-
-
-
-
-
-
-
-
-
2,002,443
314,578
352,942
31,250
-
-
(69,313)
(45,375)
(3,750,000)
(306,819)
(1,988,750)
(133,334)
(193,939)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(161,290)
537,634
(143,614)
1,858,829
-
-
-
314,578
352,942
31,250
Weighted average exercise price
$4.49
$7.49
$4.61
$5.16
$6.79
(1)
(2)
Performance options including 682,206 options granted to the Managing Director following approval by shareholders at the Annual General Meeting on 25 October 2011.
Voluntary options including 37,900 options granted to the Managing Director following approval by shareholders at the Annual General Meeting on 25 October 2011.
7,186,454
2,701,213
(6,442,155)
(350,279)
3,095,233
Economic and parent entity - 2011
4 February 2007
3 February 2011
21 December 2007 20 December 2011
1 July 2008
30 June 2012
24 November 2008 23 November 2012
24 November 2008 23 November 2012
14 August 2009
13 August 2012
14 August 2009
13 August 2012
28 May 2010
1 October 2015
Weighted average exercise price
$3.80
$4.52
$4.70
$3.40
$4.70
$3.40
$4.70
$3.42
95,522
425,001
4,375,000
306,819
2,088,750
133,334
193,939
698,924
8,317,289
$4.50
-
-
-
-
-
-
-
-
-
-
(95,522)
-
-
(308,313)
(2,000)
114,688
114,688
-
-
-
-
-
-
(625,000)
3,750,000
-
306,819
(100,000)
1,988,750
-
-
-
133,334
193,939
698,924
-
-
-
-
-
-
(403,835)
(727,000)
7,186,454
114,688
$4.35
$4.70
$4.49
$4.52
Of the forfeited options 16,875 represented expired options (2011: none).
The weighted average share price at the date of exercise of options during the year ended 30 June 2012 was $4.61 (2011: $4.35).
The weighted average remaining contractual life of options outstanding at the end of the year was 3.2 years (2011: 1.4 years).
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
55
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
Fair value of options granted
The assessed fair value at grant date of options granted during the year (2011: none) is disclosed in the table below. The fair value at grant date is
determined using a binomial option pricing model that takes into account the exercise price, the term of the option, the share price at the grant date,
the expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
Model input
August 2011
August 2011
August 2011
October 2011
March 2012
Consideration payable upon grant
Exercise price
Grant date
Expected life
Share price at grant date
Expected price volatility
Expected dividend yield
Risk-free interest rate
Nil
$7.31
$1.32
$7.31
Nil
$7.31
Nil
$8.54
Nil
$9.29
16 August 2011
16 August 2011
16 August 2011
25 October 2011
14 March 2012
3.2 years
3.2 years
3.2 years
3.0 years
2.8 years
$7.31
40%
5.3%
3.9%
$7.31
40%
5.3%
3.9%
$8.54
34%
4.4%
3.9%
$8.54
34%
4.4%
3.9%
$9.29
42%
4.1%
3.7%
The expected price volatility is based on historic volatility (based on the remaining life of the options), adjusted for any expected changes to future
volatility due to publicly available information.
Expenses arising from share-based payment transactions
Total expenses arising from share-based payment transactions recognised during the year as part of employee and Director benefi ts expense were
as follows:
Options issued under Employee Option Plan
28 DEED OF CROSS GUARANTEE
Consolidated Group
Parent Entity
2012
$’000
1,367
2011
$’000
482
2012
$’000
-
2011
$’000
-
McMillan Shakespeare Limited, Maxxia Pty Ltd and Remuneration Services (Qld) Pty Ltd are parties to a deed of cross guarantee entered into during
the year ended 30 June 2009 and Interleasing (Australia) Ltd, CARILA Pty Ltd and TVPR Pty Ltd (Interleasing Group) entered into deeds of cross
guarantee in the year ended 30 June 2010. Under the deeds, each company guarantees the debts of the others and is relieved from the requirement
to prepare a fi nancial report and directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities and Investments
Commission.
The above companies represent a ‘Closed Group’ for the purposes of the Class Order, and as there are no other parties to the Deed of Cross
Guarantee that are controlled by McMillan Shakespeare Limited, they also represent the ‘Extended Closed Group’.
Set out below is a statement of comprehensive income, statement of fi nancial position and a summary of movements in consolidated retained
profi ts for the year ended 30 June 2012 of the Closed group consisting of McMillan Shakespeare Limited, Maxxia Pty Ltd and Remuneration
Services (Qld) Pty Ltd, Interleasing (Australia) Ltd, CARILA Pty Ltd and TVPR Pty Ltd.
56
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(a) Consolidated Statement of Comprehensive Income and summary of movements in consolidated retained profi ts
Statement of Comprehensive Income
Revenue and other income
Employee and director benefi ts expenses
Depreciation and amortisation expenses and impairment
Leasing and vehicle management expenses
Consulting cost expenses
Marketing expenses
Property and corporate expenses
Technology and communication expenses
Finance costs
Other expenses
Profi t before income tax
Income tax expense
Profi t attributable to members of the parent entity
Other comprehensive income
Other comprehensive income/(loss) for the period after tax
Total comprehensive income for the period
Summary of movements in consolidated retained profi ts
Retained profi ts at the beginning of the fi nancial year
Profi ts for the year
Dividends paid
Retained profi ts at the end of the fi nancial year
2012
$’000
2011
$’000
302,022
(65,676)
(71,766)
(50,850)
(2,523)
(3,004)
(5,346)
(7,319)
271,297
(55,336)
(68,024)
(52,470)
(1,541)
(2,671)
(4,942)
(5,594)
(10,385)
(11,278)
(7,811)
77,342
(23,043)
54,299
(7,250)
62,191
(18,735)
43,456
(799)
53,500
(214)
43,242
87,902
54,299
(31,422)
110,779
64,834
43,456
(20,388)
87,902
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
57
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
(b) Consolidated Statement of Financial Position
Current assets
Cash and cash equivalents
Trade and other receivables
Finance lease receivables
Inventory
Total current assets
Non current assets
Property, plant and equipment
Intangible assets
Deferred tax asset
Finance lease receivables
Total non current assets
TOTAL ASSETS
Current liabilities
Trade and other payables
Current tax liability
Provisions
Borrowings
Total current liabilities
Non current liabilities
Provisions
Borrowings
Total non current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
2012
$’000
54,213
22,095
6,043
1,980
84,331
252,966
42,450
1,683
9,518
306.617
390,948
57,751
4,323
4,830
-
2011
$’000
14,833
15,462
3,748
1,477
35,520
220,050
39,849
1,248
4,200
265,347
300,867
45,881
6,752
4,023
2,949
66,904
59,605
425
155,811
156,236
223,140
167,808
56,456
573
110,779
167,808
448
126,539
126,987
186,592
114,275
25,053
1,320
87,902
114,275
29 SUBSEQUENT EVENTS
Subsequent to reporting date, the Group increased its Asset Management funding facility from $180m to $270m. The facility provides the company
with additional liquidity and funding diversifi cation to support future growth. It has been re-priced to reduce cost and extended until August 2015.
58
DIRECTORS’ DECLARATION
The Directors are of the opinion that:
1.
the fi nancial statements and notes on pages 21 to 58 are in accordance with the Corporations Act 2001(Cth), including:
(a)
compliance with Accounting Standards, the Corporations Regulations 2001 (Cth) and other mandatory professional reporting requirements;
(b) giving a true and fair view of the consolidated entity’s fi nancial position as at 30 June 2012 and fi nancial performance for the fi nancial year
ended on that date; and
(c) compliance with International Financial Reporting Standards as disclosed in Note 1.
2.
3.
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and
at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group identifi ed in
Note 28 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross
guarantee described in the note.
The Directors have been given the declarations by the Chief Executive Offi cer and Chief Financial Offi cer required by section 295A of the Corporations
Act 2001 (Cth).
This declaration is made in accordance with a resolution of the Directors.
Ronald Pitcher, AM
Chairman
6 September 2012
Melbourne, Australia
Michael Kay
Managing Director
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
59
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2012
60
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2012
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
61
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2012
62
AUDITOR’S INDEPENDENCE DECLARATION
AS AT 30 JUNE 2012
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
63
SHAREHOLDER INFORMATION
Additional information required by the ASX Listing Rules and not disclosed elsewhere in this Annual Report is set out below:
SUBSTANTIAL SHAREHOLDINGS
As at 31 August 2012, the number of shares held by substantial shareholders and their associates is as follows:
No. Name
1.
2.
J P Morgan Nominees Australia Limited
National Nominees Limited
3. Meddiscope Pty Limited (1)
4. HSBC Custody Nominees (Aust) Ltd
Chessari Holdings Pty Limited (2)
Asia Pac Technology Pty Limited (3)
5.
6.
1
2
3
Number of Ordinary Shares
Percentage of Ordinary Shares1
11,718,997
9,162,823
7,235,000
6,842,014
6,225,063
4,318,025
15.73
12.30
9.71
9.18
8.35
5.79
Meddiscope Pty Limited is a company associated with Mr Anthony Podesta, a Non-Executive Director. Meddiscope Pty Limited has a deemed relevant interest in the shares held by
Cobax Pty Limited, as both entities are controlled by Mr Podesta.
Chessari Holdings Pty Limited is a company associated with Mr Ross Chessari, a Non-Executive Director.
Asia Pac Technology Pty Limited is a company associated with Mr John Bennetts, a Non-Executive Director.
NUMBER OF SHARE & OPTION HOLDERS
As at 31 August 2012, the number of holders of ordinary shares and options in the Company was as follows:
Class of Security
Fully paid ordinary shares
Options exercisable at $3.42 and expiring on 1 October 2015
Options exercisable at $7.31 and expiring on 30 September 2015
Options exercisable at $8.54 and expiring on 30 September 2015
Options exercisable at $9.29 and expiring on 30 September 2015
Options exercisable at $11.42 and expiring on 30 September 2015
VOTING RIGHTS
Number of Holders
3,213
1
20
1
1
3
In accordance with the Constitution of the Company and the Corporations Act 2001 (Cth), every member present in person or by proxy at a general
meeting of the members of the Company has:
•
•
on a vote taken by a show of hands, one vote; and
on a vote taken by a poll, one vote for every fully paid ordinary share held in the Company.
A poll may be demanded at a general meeting of the members of the Company in the manner permitted by the Corporations Act 2001 (Cth).
DISTRIBUTION OF SHARE & OPTION HOLDERS
As at 31 August 2012, the distribution of share and option holders in the Company was as follows:
Distribution of Shares & Options
Number of Holders of Ordinary Shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,000+
1,382
1,297
293
197
41
As at 31 August 2012 there were 48 shareholders who held less than a marketable parcel of 41 fully paid ordinary shares in the Company.
64
TOP 20 SHAREHOLDERS
As at 31 August 2012, the details of the top 20 shareholders in the Company are as follows:
No.
Name
Number of Ordinary Shares
Percentage of Ordinary Shares1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
J P Morgan Nominees Australia Limited
National Nominees Limited
HSBC Custody Nominees (Aust) Ltd
Meddiscope Pty Limited (2)
Chessari Holdings Pty Limited (3)
Asia Pac Technology Pty Limited (4)
BNP Paribas Noms Pty Ltd
Continue reading text version or see original annual report in PDF format above