More annual reports from Maximus:
2023 ReportPeers and competitors of Maximus:
KforceMcMillan Shakespeare Limited
A.B.N. 74 107 233 983
A.F.S.L. No. 299054
Level 21, 360 Elizabeth Street
Melbourne, Victoria 3000
www.mmsg.com.au
Annual Report 2013 McMillan Shakespeare Limited
Australia’s leading provider of workplace benefits.
MCMS_MAKG_Rebrand_AnnReport2013.indd 1-2
31/07/13 11:30 AM
CONTENTS
DIRECTORS’ REPORT
CORPORATE GOVERNANCE STATEMENT
1
15
STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 20
STATEMENTS OF FINANCIAL POSITION
STATEMENTS OF CHANGES IN EQUITY
STATEMENTS OF CASH FLOWS
NOTES TO THE FINANCIAL STATEMENTS
DIRECTORS’ DECLARATION
INDEPENDENT AUDIT REPORT
AUDITOR’S INDEPENDENCE DECLARATION
SHAREHOLDER INFORMATION
21
22
23
24
61
62
65
66
CORPORATE DIRECTORY Inside front cover
ANNUAL GENERAL MEETING
The Annual General Meeting of the members of McMillan Shakespeare Limited A.B.N. 74 107 233 983
will be held on 22 October 2013 at 10:00 am at the State Library of Victoria, Ground Floor, 328 Swanston Street,
Melbourne, Victoria in the Experimedia room.
CORPORATE DIRECTORY
Directors
Ronald Pitcher, AM (Chairman)
Michael Kay (Managing Director)
John Bennetts
Ross Chessari
Graeme McMahon
Anthony Podesta
Registered Office
Level 21, 360 Elizabeth Street
Melbourne Victoria 3000
Tel: +61 3 9097 3000
Fax: +61 3 9097 3060
Company Secretary
Mark Blackburn
Auditor
Grant Thornton Audit Pty Ltd
The Rialto, Level 30,
525 Collins Street
Melbourne Victoria 3000
Share Registry
Computershare Investor Services
Pty Limited
Yarra Falls, 452 Johnston Street
Abbotsford Victoria 3067
Tel: +61 3 9415 4000
Website
www.mmsg.com.au
DIRECTORS’ REPORT
The directors of McMillan Shakespeare Limited (Company or MMS) present this report on the consolidated entity, consisting of the Company and the
entities that it controlled at the end of, and during, the fi nancial year ended 30 June 2013 (Group or Consolidated Group).
DIRECTORS
As at the date of this Annual Report, the Directors of the Company are Mr Ronald Pitcher AM (independent Chairman), Mr Michael Kay (Managing
Director and Chief Executive Offi cer), Mr John Bennetts (Non-Executive Director), Mr Ross Chessari (Non-Executive Director), Mr Graeme McMahon
(independent Non-Executive Director) and Mr Anthony Podesta (Non-Executive Director) (Directors). Each Director held offi ce as a Director throughout
the fi nancial year ended 30 June 2013. Details of the qualifi cations, experience and special responsibilities of the Directors at the date of this Annual
Report are set out on pages 4 and 5.
The Directors that are noted above as independent Directors, as determined in accordance with the Company’s defi nition of independence, have been
independent at all times throughout the fi nancial year ended 30 June 2013.
DIRECTORS’ MEETINGS
The number of meetings held by the board of Directors (Board) (including meetings of committees of the Board) and the number of meetings attended
by each of the Directors during the fi nancial year ended 30 June 2013 were as follows:
Director
Eligible to Attend
Attended
Eligible to Attend
Attended
Eligible to Attend
Attended
Board Meetings
Audit Committee Meetings
Remuneration Committee Meetings
Mr R. Pitcher, AM (Chairman)
Mr M. Kay (Managing Director and CEO)
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta
PRINCIPAL ACTIVITIES
10
10
10
10
10
10
10
10
9
10
9
10
5
-
5
-
5
-
5
-
5
-
5
-
4
-
4
4
4
-
4
-
4
4
4
-
The principal activities of the Company and its controlled entities during the course of the fi nancial year ended 30 June 2013 was the provision of
remuneration, asset management and fi nance services to public and private organisations predominantly in Australia.
In the opinion of the Directors, there were no signifi cant changes in the nature of the activities of the Company and its controlled entities during the course
of the fi nancial year ended 30 June 2013 that are not otherwise disclosed in this Annual Report.
RESULTS
Details of the results for the fi nancial year ended 30 June 2013 are as follows:
Results
Net profi t after income tax (NPAT)
Basic earnings per share
Earnings per share on a diluted basis
2013
2012
$62,163,519
$54,305,163
83.4 cents
81.9 cents
76.6 cents
74.1 cents
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
1
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 1
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 1
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 1
8/29/2013 9:16:44 AM
3/09/2013 9:59:51 AM
3/09/2013 9:59:51 AM
Financial Highlights
NPAT performance
Revenue performance
60
50
45
40
35
30
25
20
15
10
5
0
45.0
40.0
35.0
30.0
25.0
20.0
15.0
10.0
5.0
0.0
s
n
o
i
l
l
i
m
$
s
t
n
e
c
Normalised NPAT 5-year CAGR of 29%(1)
300
280
260
240
220
200
180
160
140
120
100
80
60
40
20
0
s
n
o
i
l
l
i
m
$
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
Historical Normalised NPAT
Acquisition Gain
Revenue Group Remuneration Services
Revenue Asset Management
Total dividends per share
Normalised earnings per share (EPS) (2)
80.0
70.0
60.0
50.0
40.0
30.0
20.0
10.0
0.0
s
t
n
e
c
Basic EPS 7-year CAGR of 25%(1)
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
FY05
FY06
FY07
FY08
FY09
FY10
FY11
FY12
FY13
Note: Due to the uncertainty in relation to the proposed legislation changes to FBT
on novated leases, a final dividend has not been declared in respect of the financial
year ended 30 June 2013.
Basic EPS
Cash EPS
McMillan Shakespeare Limited
Share price - March 04 to June 13
$18.00
$16.00
$14.00
$12.00
$10.00
$8.00
$6.00
$4.00
$2.00
$0.00
2
4
0
-
r
a
M
4
0
-
n
u
J
4
0
-
p
e
S
4
0
-
c
e
D
5
0
-
r
a
M
5
0
-
n
u
J
5
0
-
p
e
S
5
0
-
c
e
D
6
0
-
r
a
M
6
0
-
n
u
J
6
0
-
p
e
S
6
0
-
c
e
D
7
0
-
r
a
M
7
0
-
n
u
J
7
0
-
p
e
S
7
0
-
c
e
D
8
0
-
r
a
M
8
0
-
n
u
J
8
0
-
p
e
S
8
0
-
c
e
D
9
0
-
r
a
M
9
0
-
n
u
J
9
0
-
p
e
S
9
0
-
c
e
D
0
1
-
r
a
M
0
1
-
n
u
J
0
1
-
p
e
S
0
1
-
c
e
D
1
1
-
r
a
M
1
1
-
n
u
J
1
1
-
p
e
S
1
1
-
c
e
D
2
1
-
r
a
M
2
1
-
n
u
J
2
1
-
p
e
S
2
1
-
c
e
D
3
1
-
r
a
M
3
1
-
n
u
J
1
2
NPAT and EPS CAGR is normalised to exclude the profi t recognised on acquisition of Interleasing (Australia) Limited in FY10 ($17M profi t after tax).
Normalised EPS excludes the profi t recognised on acquisition of Interleasing (Australia) Limited. Cash EPS includes CAPEX but excludes the investment in Fleet growth.
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 2
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 2
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 2
8/29/2013 9:17:53 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
DIVIDENDS
Details of dividends declared and/or paid by the Company during the fi nancial year ended 30 June 2013 are as follows:
Dividends
2013
$
2012
$
Final dividend for the fi nancial year ended 30 June 2012 of 25.0 cents (2011: 22.0 cents) per ordinary share paid
on 12 October 2012 fully franked at the tax rate of 30% (2011: 30%).
18,630,991
15,027,150
Interim dividend for the fi nancial year ended 30 June 2013 of 24.0 cents (2012: 22.0 cents) per ordinary share
paid on 28 March 2013 fully franked at the tax rate of 30% (2012: 30%).
Total
17,885,752
16,395,272
36,516,743
31,422,422
The proposed changes by the Labor government to the treatment of fringe benefi ts tax (FBT) on motor vehicles if enacted are expected to materially
and adversely impact the Group Remuneration Services segment and consequently, the Group’s operations and fi nancial circumstances. Under the
circumstances, the Directors have not declared a fi nal dividend in respect of the fi nancial year ended 30 June 2013.
REVIEW OF OPERATIONS
This review is written in a climate of great uncertainty. Investors will be well aware of the Rudd Labor Government’s 16 July 2013 announcement of
proposed changes to the treatment of FBT on motor vehicles, see McMillan Shakespeare ASX notice dated 24 July 2013. Until the election is held
on September 7 and the winner declared (and perhaps even after that should Labor win), there is no reasonable basis to make any comment on the
effect of the 16 July announcement on the novated leasing component of the Group Remuneration Services business and our business more generally.
Accordingly, this review will confi ne itself to the 2013 Financial Year.
FY13 was another successful year for the McMillan Shakespeare Group:
• NPAT increased by 15% to $62.2m. Included in that number is a $410,000 loss posted in the UK joint venture which commenced business on
1 February 2013.
•
•
In the Group Remuneration Services segment, NPAT increased by 16% to $46.8m. Revenue increased by 14% to $156m. The EBITDA margin
expanded to 45% and EBIT to 42.7%.
The Asset Management segment (ex UK) delivered a 5% increase in profi t to $15m. A pleasing result given the decrease in remarketing profi ts
foreshadowed in our August 2012 outlook. Assets under fi nance increased by 17% to $307m. The growth in the second half was fairly fl at. This was
driven by a combination of increased competition in panel arrangements and an increase in customers putting vehicles into inertia (i.e. keeping
them after the lease has expired) due to ongoing economic uncertainty.
• Our UK Joint Venture (announced to the market in February 2013) is making pleasing progress. 2014 will be an important year for the consolidation
of this business, the launch of new products and services and the setting of a platform for long term profi table growth.
• McMillan Shakespeare has set up a UK fi nance facility, provided in GBP by one of our Australian bankers. The fi nance company is owned 100% by
McMillan Shakespeare and will be one of a panel of providers to the UK joint venture. As credit markets remain tight in the UK, we anticipate being
able to fund good quality credit risks at margins signifi cantly better than currently available in Australia.
•
•
The new asset management system was successfully delivered. This new platform is expected to support the business for at least 10 years.
Phase one of the renewal of our salary packaging systems was also successfully delivered. Phase two will be completed in the second half of FY14.
These systems developments are expected simultaneously to improve our service delivery and reduce our expense base.
• Headcount increased from 758 to 834.
• Our latest staff survey has seen engagement increase from 80% to 84%. This places our business in the ‘high performance’ category.
In summary, 2013 was a productive and successful year for the McMillan Shakespeare Group. Our core business performed well, notwithstanding
generally adverse economic conditions and falling interest rates materially reducing our interest income. The UK Joint Venture has got off to a pleasing
start and is expected to be a productive investment in the long term profi table growth of our Group.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
3
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 3
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 3
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 3
8/29/2013 9:17:54 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
STRATEGY AND PROSPECTS
The Labor Government’s surprise announcement on FBT on motor vehicles is having an adverse affect on our business, at least in the short term. If the
Coalition wins the election, it would appear from their policy statements, we should be able to move back to business as usual. In the meantime, we will
work hard to convince Labor to change its mind. As soon as possible after the declaration of the election winner, we will further update the market on the
prospects of the novated leasing component of our Remuneration Services segment and the business more generally.
STATE OF AFFAIRS
There were no signifi cant changes in the state of affairs of the Company and its controlled entities that occurred during the fi nancial year ended
30 June 2013 that are not otherwise disclosed in this Annual Report.
EVENTS SUBSEQUENT TO BALANCE DATE
Subsequent to reporting date, the Federal Government announced proposed legislative changes to the treatment of fringe benefi ts tax (FBT) on motor
vehicles. The proposed change is expected to lead to an unknown and unquantifi able decrease in demand for novated leases and an adverse impact to
the company’s business overall. The proposed changes require the passing of legislation to become effective and if enacted will have a material adverse
impact on the future earnings of the Company. The Company is working through various scenarios, including the potential structural changes to internal
departments should the proposed legislation changes be enacted as law.
LIKELY DEVELOPMENTS
Other than the information otherwise disclosed in this Annual Report, information as to the likely developments in the operations of the Company and its
controlled entities and the expected results of those operations in subsequent years has not been included in this Annual Report because the Directors
believe, on reasonable grounds, they are wholly dependent on the outcome of the general election on 7 September 2013.
DIRECTORS’ EXPERIENCE & SPECIAL RESPONSIBILITIES
Name:
Ronald Pitcher AM, FCA, FCPA
Appointed: 4 February 2004
Positions: Chairman of the Board
Member of the Audit Committee
Chairman of the Remuneration Committee
Age:
74
Mr Pitcher is a Chartered Accountant with over 45 years experience in the accounting profession and the provision of business advisory services.
Mr Pitcher was formerly a director of National Can Industries Limited (since 1994) and is a director of Reece Australia Limited (since 2003). Under the
Company’s defi nition of independence, Mr Pitcher is considered to be independent.
Name:
Michael Kay LLB
Appointed: 15 July 2008
Positions: Managing Director and Chief Executive Offi cer
Age:
55
Before joining the Company in May 2008, Mr Kay was the Chief Executive Offi cer of Australian Associated Motor Insurers Limited (AAMI). Mr Kay joined
AAMI in 1993, and before rising to the position of Chief Executive Offi cer in 2006, he served as General Manager, Southern Region (comprising Victoria,
Tasmania and South Australia) and Executive Chairman, Corporate Affairs and then, from 2002, as the Chief Operating Offi cer. Before joining AAMI,
Mr Kay practised for 10 years as a solicitor.
Mr Kay is a director of RAC Insurance and a former member of the Commonwealth Consumer Affairs Advisory Council, the Administrative Law Committee
of the Law Council of Australia, the Victorian Government Finance Industry Council and the Committee for Melbourne.
Mr Kay holds a Bachelor of Laws from the University of Sydney.
4
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 4
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 4
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 4
8/29/2013 9:17:54 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Name:
Anthony Podesta B Ed (Bus), MTMA, FTIA, MAICD
Appointed: 1 December 2003
Positions: Non-Executive Director
Age:
57
Mr Podesta founded the McMillan Shakespeare business in 1988 and has been instrumental in the growth of its operations. Having commercialised
the novated lease concept for employees to salary package a motor vehicle, Mr Podesta has been instrumental in the development of the outsourced
salary packaging administration industry in Australia. Mr Podesta was named the Ernst & Young 2012 Australian Entrepreneur of the year. Mr Podesta is
a fellow of the Taxation Institute of Australia and a member of the Australian Institute of Company Directors. Mr Podesta stepped down from his executive
responsibilities effective 17 August 2010. Mr Podesta is the company’s largest shareholder and is on the Board as a Non-Executive Director.
Name:
John Bennetts B Ec, LLB
Appointed: 1 December 2003
Positions: Non-Executive Director
Member of the Audit Committee
Member of the Remuneration Committee
Age:
50
Mr Bennetts is an experienced investor and a founder and director of a number of companies, including being a former director of Cellestis Limited and
private equity investment fi rm, Mooroolbark Investments Pty Limited (M-Group). He has also provided advisory services to a range of companies in
Australia and Asia. Prior to the establishment of the M-Group, he was Group Legal Counsel and Company Secretary of Datacraft Limited. Before joining
Datacraft Limited, he practised as a solicitor.
Name:
Ross Chessari LLB, M Tax
Appointed: 1 December 2003
Positions: Non-Executive Director
Member of the Remuneration Committee
Age:
53
Mr Chessari is a founder and director of the investment manager, SciVentures Investments Pty Limited (SciVentures). Prior to founding SciVentures, Mr
Chessari was the Managing Director of ANZ Asset Management and the General Manager of ANZ Trustees.
Name:
Graeme McMahon FCPA, FRAS, FCIT
Appointed: 18 March 2004
Positions: Non Executive Director
Chairman of the Audit Committee
Member of the Remuneration Committee
Age:
73
Mr McMahon has extensive experience from various industries having previously been the Managing Director and Chief Executive Offi cer of Ansett
Australia Group and a director of SSSR Holdings Pty Limited and Expo Hire (Aust.) Pty Limited. Mr McMahon was also previously a member of the
Council at La Trobe University, a member of the Queensland Australian Football League Commission and the Chairman of the Essendon Football Club
for seven years. He is a Fellow of the CPA of Australia and a Fellow of the Royal Aeronautical Society. Under the Company’s defi nition of independence,
Mr McMahon is considered to be independent.
COMPANY SECRETARY
Mark Blackburn: Chief Financial Offi cer and Company Secretary
Mark Blackburn, Dip Bus (Acct), CPA, GAICD joined McMillan Shakespeare Group as Chief Financial Offi cer in October 2011. Mr Blackburn commenced
as Company Secretary on 26 October 2011.
Mr Blackburn has over 30 years experience in fi nance, working across a broad range of industries for companies such as WMC, Ausdoc, Laminex
Industries, AAMI/Promina and Olex Cables. In particular, he has public company experience in fi nancial management and advice, management of
fi nancial risks, management of key strategic projects, acquisitions and establishing joint ventures. Prior to his employment with McMillan Shakespeare
Group, Mr Blackburn was Chief Financial Offi cer of AUSDOC Group Ltd, IOOF Holdings Ltd and iSelect Pty Ltd.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
5
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 5
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 5
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 5
8/29/2013 9:17:54 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
REMUNERATION REPORT
Overview
The Group’s remuneration policies and practices are designed to align the interests of staff and shareholders while attracting and retaining staff members
who are critical to its growth and success. The Board maintains a Remuneration Committee whose objectives are to oversee the formulation and
implementation of remuneration policy and make recommendations to the Board on remuneration policies and packages applicable to the Directors
and executives. For further details of the composition and responsibilities of the Remuneration Committee, please refer to the Corporate Governance
Statement.
Remuneration Structure – Non-Executive Directors
The Non-Executive Directors are remunerated for their services from the maximum aggregate amount approved by the shareholders of the Company on
19 October 2010 for that purpose ($600,000 per annum). The Board sets the fees for the Chairman and the other Non-Executive Directors. No additional
fees are paid for participation in Board committees.
The Board’s policy is to remunerate the Chairman and the Non-Executive Directors at market rates for comparable companies for the time and commitment
involved in meeting their obligations.
Neither the Chairman nor the other Non-Executive Directors received or were entitled to any performance related remuneration or options with respect to
the fi nancial years ended 30 June 2013 and 30 June 2012. There is no direct link between the remuneration of the Chairman or any other Non-Executive
Director and the short term results of the Group because the primary focus of the Board is on the long term strategic direction and performance of the
Group.
There are no termination payments payable to the Chairman or the other Non-Executive Directors on their retirement from offi ce other than payments
relating to the accrued superannuation entitlements included in their remuneration.
Remuneration Structure – Executive Directors and Senior Executives
Overview
In setting its remuneration arrangements, reference has been made to the current employment market in which the Group operates. The components
of remuneration for each executive comprise fi xed remuneration (including superannuation and benefi ts) and long-term equity-linked performance
incentives (in the form of options). The Remuneration Committee reviews the fi xed remuneration component of each executive’s remuneration each year
(or on promotion). For the fi nancial year commencing July 2013 the Remuneration Committee has reviewed remuneration based on an analysis of the
Top 500 Report (Director and Senior Executive Remuneration) 2013, and Hewitt The Australian Top Executive Remuneration Reports for organisations with
Annual Revenue $251-$500 Million and 301-1,000 employees.
Fixed Remuneration
The fi xed remuneration component comprises salary, superannuation and, in some cases, non-cash benefi ts, such as motor vehicle lease payments and
car parking benefi ts.
Fixed remuneration refl ects the duties, responsibilities and performance levels of the relevant executive, general market conditions and comparable
remuneration offered in related industry sectors. No element of the fi xed remuneration component is at risk.
Neither the Chief Executive Offi cer nor the Chief Financial Offi cer are remunerated separately for acting as an offi cer of the Company or any of its
controlled entities.
Short-term Incentives
The Company does not generally offer contracted cash bonuses as part of a short term incentive program. No contracted cash based short-term
incentives were paid to (or were forfeited by) any executives during the fi nancial year ended June 2013.
The Remuneration Committee also has the authority to issue discretionary (as to both award and amount) cash bonuses as a reward for out-performance
compared to budgeted targets. Such bonuses were paid to the majority of individual executives in relation to the year ended 30 June 2012 but not for
the fi nancial year ended 30 June 2013.
6
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 6
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 6
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 6
8/29/2013 9:17:54 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Long-term Incentives
From time to time the Company issues options to certain executives and employees under the McMillan Shakespeare Limited Employee Option Plan.
Two types of options have been granted under this plan, performance options and voluntary options.
The Board believes that the use of options is the most appropriate form of long-term equity-based performance incentive to reinforce alignment with
shareholder interests. All options issued have an exercise price (or strike price) and only become valuable to the extent that the share price rises above
the exercise price. Given that options are issued at or above the prevailing market price at the date that the Board approved the grant (other than as
disclosed in this Annual Report), it is implied that increased shareholder wealth is required.
The use of NPAT or earnings per share growth targets for the performance option entitlements have been adopted to align the long term interests of the
executives with shareholders and ensure appropriate behaviours are adopted for the long term benefi t of all stakeholders. The use of earnings per share
growth targets for the performance option entitlements has historically been adopted to align the long term interests of the executives with shareholders
and ensure appropriate behaviours are adopted for the long term benefi t of all stakeholders. However, the Board has determined that use of NPAT targets
for the options issued in the fi nancial year ended 30 June 2012 and 30 June 2013 is a more appropriate measure than EPS targets. This was due to
the high number of options (6,442,155) that vested in the year ended 30 June 2012 which materially reduced the EPS metric. These vesting options
represented over 9% of the shares on issue. Recognising that NPAT targets are not an appropriate measure of performance when there is a change in the
capital structure of the Company, the NPAT targets may be adjusted to take account of such changes e.g. an increase in NPAT targets would be made for
increased earnings derived from option proceeds or an acquisition where additional shares were issued.
No executive can enter into a transaction that is designed or intended to hedge the executive’s exposure to any unvested option. Executives will be
required to provide declarations to the Board on their compliance with this policy from time to time.
Performance Options
Performance options over unissued ordinary shares in the Company are granted for no consideration and are, other than as disclosed in this Annual
Report, granted at or above market prices prevailing when the Board approved the issue. Performance options carry no dividend or voting rights. Once
exercised, each option is converted into one fully paid ordinary share in the Company.
The Remuneration Committee recommends to the Board the number of performance options to be granted on the basis of the position, duties and
responsibilities of the relevant executive.
As at 30 June 2013, the Company had made fourteen offers of performance options in March 2004, December 2004, April 2005, August 2005,
February 2007, December 2007, July 2008, November 2008, August 2009 and May 2010, August 2011, October 2011, March 2012 and July 2012.
Many of the performance options issued have vested or expired prior to the fi nancial year ended 30 June 2012. No options vested during the fi nancial ended
30 June 2013.
Vesting details
Entire issue vests and is
exercisable (subject to the
achievement of the conditions)
on 1 October 2014.
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
Details of total current performance options granted but have not vested are as follows.
Options & issue date Expiry
Conditions
537,634
(May 2010)
1,831,540
(August 2011)
and
352,942
(October 2011)
and
31,250
(March 2012)
The entitlement is subject to the completion of a 36 month contract ending 30 September 2014 and the
achievement of predetermined NPAT targets as described below.
The options
expire four
years from the
relevant date
of issue.
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over three years. The NPAT growth will be
based on the actual NPAT achieved for the year ending 30 June 2011 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
In the event that the NPAT target in any one year is not achieved, at the end of the three year period ending
30 June 2014 the actual compound NPAT over the three year period will be calculated, and if the total exceeds the
compound NPAT target for the three year period, then the executives will be entitled to exercise all the options which
have not been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the
Company that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual
NPAT impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the year ending
30 June 2012, 2013 or 2014, the vesting criteria outlined above with respect to the fi nancial performance of the
Company and the executives continued employment will be determined on a pro rata basis to refl ect the period of
their continuous service during the relevant fi nancial year, unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2012 NPAT growth not less than 12.5%
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
33.34%
33.33%
33.33%
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
7
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 7
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 7
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 7
8/29/2013 9:17:54 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Vesting details
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
Options & issue date Expiry
Conditions
121,331
(July 2012)
The options
expire three
years from the
relevant date
of issue.
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over two years. The NPAT growth will be
based on the actual NPAT achieved for the year ending 30 June 2012 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
In the event that the NPAT target in any one year is not achieved, at the end of the two year period ending 30 June
2014 the actual compound NPAT over the two year period will be calculated, and if the total exceeds the compound
NPAT target for the two year period, then the executive will be entitled to exercise all the options which have not
been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the
Company that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual
NPAT impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the year ending
30 June 2013 or 2014, the vesting criteria outlined above with respect to the fi nancial performance of the Company
and the executive continued employment will be determined on a pro rata basis to refl ect the period of their
continuous service during the relevant fi nancial year, unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
50.0%
50.0%
No performance options vested during the fi nancial year ended 30 June 2013.
In respect of the May 2010, August 2011, October 2011 and March 2012 performance options, actual NPAT performance for the fi nancial years ending
30 June 2012 and 2013 have outperformed the respective applicable NPAT targets using the 2011 base year NPAT of $43.5m. The NPAT targets for
FY12, FY13 and FY14 have been increased from their initial targets to refl ect the increased profi t the Group has derived from the change in the capital
structure of the Company following the receipt of $29.7m of share capital from the exercise of employee share options and $0.6m of premiums received
on the issue of voluntary options. The amount of the increase in NPAT targets is based on the lower interest expense that the Group is benefi ting from
compared to if the options exercise proceeds and option premium were not otherwise received. The increase in NPAT target in FY12 is $0.7m and $1.4m
for both FY13 and FY14. The following graph illustrates the actual NPAT performance compared to the NPAT performance targets for FY12 and FY13.
LTI achievement to date against performance hurdles
90.0
80.0
70.0
60.0
50.0
40.0
30.0
20.0
10.0
0.0
m
’
$
T
A
P
N
62.2
66.0
54.3
57.6
49.6
NPAT target
NPAT actual
Voluntary Options
2012
2013
2014
To provide executives with an additional opportunity to invest in MMS the Board fi rst granted voluntary options in the year ended 30 June 2012 when
314,578 options were issued at $1.32 each and expire on 30 September 2015 (the consideration was set at a 25% discount to the fair value of the
options on grant date) up to an investment limit of $50,000 per executive. The maximum discount to any one executive is therefore, limited to $16,666.
The entitlement to exercise the voluntary options is not contingent upon continued employment with the Company nor are there performance hurdles.
However, if the executive leaves employment before 31 August 2014, the executive will forfeit 25% of their entitlement for $1 (the amount forfeited being
equal to the 25% discount to the fair market value that applied to the acquisition price of the option at the date of the conditional offer and acceptance).
The vesting date of these options is upon adoption of the Company’s FY 2014 Annual Report. No performance hurdles are attached to these options as
the executive has paid $50,000 for the purchase of these options (representing 75% of the fair value of the options on grant date).
Retirement Benefi ts - Executives
No contracted retirement benefi ts are in place with any of the Company’s executives. Retirement benefi ts may be provided by the Company to executives
(including executive directors) from time to time if approved by shareholders (or otherwise provided in accordance with the Corporations Act 2001 (Cth)).
8
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 8
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 8
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 8
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Remuneration Details
The senior executives specifi ed in the Remuneration Report as key management personnel (as defi ned in AASB124 Related Party disclosures) have,
either directly or indirectly, authority and responsibility for planning, directing and controlling the activities of the Group. The Directors do not believe that
any other senior employees of the Company or its controlled entities are required to be identifi ed.
Details of the remuneration of the Directors and other key management personnel of the Group are set out in the following tables.
The key management personnel of the Group are the Directors of McMillan Shakespeare Limited and the executives listed in the table below.
Short-term benefi ts
Post-employment
benefi ts
Long-term
benefi ts
Share-based
payments
Cash Bonus
Other
Benefi ts2
Termination
Benefi ts3
Long
Service Leave
Options4
Total
Remuneration
Percentage
of
Remuneration
as options
$
%
2013
Non-Executive Directors
Mr R. Pitcher, AM (Chairman)
Mr J. Bennetts (Non-Executive Director)
Mr R. Chessari (Non-Executive Director)
Mr G. McMahon (Non-Executive Director)
Mr A. Podesta (Non-Executive Director)
Executive Director
Cash salary/
fees1
$
175,560
70,642
70,642
83,021
52,000
Mr M. Kay (CEO and Managing Director)5
1,001,595
Other key management personnel
Mr G. Kruyt (Chief Operating Offi cer)6
Mr P. Lang (Group Executive,
Customers and Corporate Affairs)7
Mr M. Blackburn (Group CFO
and Company Secretary)10
Mr M. Salisbury (Managing Director,
Remuneration Services)8
Mr A. Tomas (Managing Director,
Fleet and Financial Products)9
2012
Non-Executive Directors
Mr R. Pitcher, AM (Chairman)
Mr J. Bennetts (Non-Executive Director)
Mr R. Chessari (Non-Executive Director)
Mr G. McMahon (Non-Executive Director)
Mr A Podesta (Non-Executive Director)
Executive Director
377,095
265,743
479,145
278,238
392,863
167,431
64,220
64,220
60,844
7,729
Super
$
15,800
6,358
6,358
20,979
25,000
$
-
-
-
-
-
7,895
25,000
4,871
16,470
32,751
16,470
76,336
25,000
17,492
19,581
88,531
25,000
-
-
-
-
-
15,069
5,780
5,780
37,635
62,271
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Mr M. Kay (CEO and Managing Director)5
970,334
75,000
15,282
50,000
Other key management personnel
Mr G. Kruyt (Chief Operating Offi cer)6
Mr P. Lang (Group Executive,
Customers and Corporate Affairs)7
Mr M. Blackburn (Group CFO
and Company Secretary)10
Mr M. Salisbury (Managing Director,
Remuneration Services)8
Mr A. Tomas (Managing Director,
Fleet and Financial Products)9
286,578
85,000
42,264
15,775
252,675
60,000
24,200
15,775
214,474
40,000
181,985
29,851
232,752
50,000
9,040
18,899
437,615
300,000
76,702
25,020
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
$
-
-
-
-
-
191,360
77,000
77,000
104,000
77,000
73,972
464,239
1,572,701
20,095
85,592
504,123
16,130
81,552
412,646
292
203,460
784,233
21,229
75,830
412,370
4,020
91,869
602,283
-
-
-
-
-
-
-
-
-
-
182,500
70,000
70,000
98,479
70,000
4,328
516,036
1,630,980
24,911
67,893
522,421
11,344
64,864
428,858
32
162,609
628,951
2,073
33,983
346,747
95
114,707
954,139
-
-
-
-
-
30%
17%
20%
26%
18%
15%
-
-
-
-
-
32%
13%
15%
26%
10%
12%
In the case of redundancy, the company Redundancy Policy will apply to the extent that the payment is greater than the payment made to an executive on termination.
1
2
3
The amounts shown for the Non-Executive Directors refl ect directors’ fees only. The amounts shown for the executives refl ect cash salary and annual leave entitlements.
Other benefi ts refl ect motor vehicle packaging payments, investment loan repayments, education expenses, travel benefi ts and/or car parking benefi ts.
Other than as disclosed in this Annual Report, termination benefi ts include all annual leave and, where applicable, long service leave entitlements that accrued during the fi nancial years
ended 30 June 2012 and 30 June 2013.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
9
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 9
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 9
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 9
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
4
The equity value comprises the value of options issued. No shares were issued to any Director (and no options were granted to any Director) during the fi nancial years ended 30 June 2013
and 30 June 2012. The value of options issued to executives (as disclosed above) are the assessed fair values (less any payments for the options) at the date that the options were granted
to the executives, allocated equally over the period from when the services are provided to vesting date. Fair values at grant date are determined using a binomial option pricing model that
takes into account the exercise price, the expected term of the option, the share price at grant date, the expected price volatility of the underlying share, the expected dividend yield and the
risk-free interest rate for the term of the option.
The model inputs for options granted to executives during the fi nancial years ended 30 June 2013 and 30 June 2012 included:
Model inputs
Consideration payable upon grant
Exercise price
Grant date
Expected life
Share price at grant date
Expected price volatility
Expected dividend yield
Risk-free interest rate
30 June 2013
(July 2012)
30 June 2012
(March 2012)
30 June 2012
(October 2011)
30 June 2012
(August 2011)
30 June 2012
(August 2011) (ii)
30 June 2012
(August 2011) (i)
Nil
$11.42
Nil
$9.29
Nil
$8.54
Nil
$7.31
$1.32
$7.31
Nil
$7.31
24 July 2012
14 March 2012
26 October 2011
16 August 2011
16 August 2011
16 August 2011
2.2 years
$11.42
40%
4.0%
2.2%
2.8 years
3.0 years
3.2 years
3.2 years
3.2 years
$9.29
42%
4.1%
3.7%
$8.54
34%
4.4%
3.9%
$7.31
40%
5.3%
3.9%
$7.31
40%
5.3%
3.9%
$8.54
34%
4.4%
3.9%
(i)
(ii)
5
6
7
8
9
These options were granted to Mr M. Kay in August 2011 and subsequently approved by shareholders at the Annual General Meeting on 25 October 2011.
This option issue was for voluntary options whereas the other issues were performance options.
The current employment agreement between Mr Kay and the Company commenced on 9 September 2011 and is for a fi xed term ending 31 August 2014. The agreement provides
for termination of employment by either party without cause on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may also
be terminated by the Company for cause without notice or any payment. Mr Kay served as an executive at all times during the fi nancial year ended 30 June 2013.
The current employment agreement between Mr Kruyt and the Company commenced on 3 October 2011 and is ongoing. The agreement provides for termination of employment by
either party on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may, however, be terminated by the Company for cause
without notice or any payment. Mr Kruyt served as an executive at all times during the fi nancial year ended 30 June 2013.
The current employment agreement between Mr Lang and the Company commenced on 12 September 2011 and is ongoing. The agreement provides for termination of employment
by either party on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may, however, be terminated by the Company for cause
without notice or any payment. Mr Lang served as an executive at all times during the fi nancial year ended 30 June 2013.
The employment agreement between Mr Salisbury and the Company commenced on 1 July 2008 and is ongoing. The agreement provides for termination of employment by either
party with 12 weeks’ notice. The agreement may, however, be terminated by the Company for cause without notice or any payment. Mr Salisbury served as an executive at all times
during the fi nancial year ended 30 June 2013.
The current employment agreement between Mr Tomas and the Company commenced on 3 October 2011 and is for a fi xed term ending 30 September 2014. The agreement provides
for termination of employment by either party without cause with six month’s notice in writing (in the case of the Company, subject to a termination payment). The agreement may,
however, be terminated by the Company for cause without notice or any payment. Mr Tomas served as an executive at all times during the fi nancial year ended 30 June 2013. Included
in the 2012 cash bonus is $250,000 that was paid during the year ended 30 June 2012 pursuant to the completion of the Interleasing STI program which was established to reward
certain achievements in relation to the acquisition of Interleasing (Australia) Limited. (see page 6).
10
The employment agreement between Mr Blackburn and the Company commenced on 10 October 2011 and is for a fi ve year fi xed term. The agreement provides for termination of
employment by either party without cause on the provision of six months’ written notice (or, with respect to the Company, payment in lieu). The agreement may also be terminated by
the Company for cause without notice or any payment. Mr Blackburn served as an executive during the fi nancial year ended 30 June 2013.
10
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 10
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 10
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 10
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Remuneration at risk
The relevant proportions of remuneration that are linked to performance and those that are fi xed are as follows:
Executive Directors
Mr M. Kay
Key management personnel
Mr G. Kruyt
Mr P. Lang
Mr M. Blackburn
Mr M. Salisbury
Mr A. Tomas
Fixed remuneration
At risk - STI
At risk - LTI
2013
2012
2013
2012
2013
2012
71%
83%
80%
74%
82%
85%
64%
71%
71%
68%
76%
57%
4%
16%
14%
6%
14%
31%
29%
17%
20%
26%
18%
15%
32%
13%
15%
26%
10%
12%
-
-
-
-
-
Consequences of performance on shareholders’ wealth
In addition to the links between remuneration and shareholder value discussed above, when reviewing the Group’s performance and benefi ts for
shareholder wealth, and the link to the remuneration policy, the following indices are generally considered:
Indices
2013
2012
2011
2010
2009
Net profi t attributable to Company members
$62,163,519
$54,305,163
$43,460,470
$44,959,784
$20,522,752
NPAT growth (1)
Dividends paid
Share price as at 30 June
Earnings per share
14.5%
25.0%
55.7%
36.0%
18.2%
$36,516,743
$31,422,422
$20,388,246
$13,854,604
$11,827,100
$16.18
$11.82
$9.58
$4.69
$2.92
83.4 cents
76.6 cents
64.0 cents
66.5 cents
30.4 cents
1
NPAT growth in 2011 and 2010 have excluded the gain on acquisition of Interleasing (Australia) Limited in April 2010 of $17,055,000.
Net profi t is considered as part of the fi nancial performance targets in setting short term incentives. Dividends, changes in share price, return on equity
and earnings per share are all taken into account when setting the ‘at risk’ components of executive remuneration.
The overall level of executive compensation takes into account the performance of the Group over a number of years. The Group’s profi t from ordinary
activities after tax and earnings per share has grown at a compound annual growth rate (CAGR) of 29% per annum over the period from 1 July 2008 until
30 June 2013 (excluding the gain on business combination). Over the same period the average return on equity (RoE) exceeded 35%.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
11
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 11
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 11
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 11
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Option Details
No options were granted to, exercised by or lapsed with respect to Directors during the fi nancial years ended 30 June 2013 or 30 June 2012. The terms
and conditions of each grant of options to executives affecting their remuneration in the fi nancial year ended 30 June 2013 and each relevant previous
or future fi nancial year are as follows:
Grant Date
Expiry Date
28 May 2010
1 October 2015
16 August 2011
30 September 2015
16 August 2011(2)
30 September 2015
25 October 2011
30 September 2015
14 March 2012
30 September 2015
24 July 2012
30 September 2015
Share price at
valuation date
Exercise Price
Value per option at
grant date1
Date Exercisable
$3.42
$7.31
$8.54
$8.54
$9.29
$11.42
$3.42
$7.31
$7.31
$8.54
$9.29
$11.42
$0.930
$1.759
$2.310
$1.870
$2.400
$2.555
100% after 1 October 2014
100% after 7 September 2014
100% after 7 September 2014
100% after 7 September 2014
100% after 7 September 2014
100% after 7 September 2014
1
2
Refl ects the value at grant date for options granted as part of remuneration calculated in accordance with AASB 2: Share-based Payment.
These options were issued to the Managing Director on 16 August 2011 and valued on the day of approval by shareholders at the Annual General Meeting on 25 October 2011.
Details of the options over ordinary shares in the Company provided as remuneration to each director and key management personnel of the parent entity
and the Group are set out below. When exercisable each option is convertible into one ordinary share of McMillan Shakespeare Limited.
Year
of grant
Type
of option
Value of
options
granted
during the
year 1
Number
of options
vested during
year
Vested
%
Number
of options
forfeited/
lapsed during
the year 2, 3
Number
of options
granted
Forfeited
or
lapsed
%
Year
in which
options may
vest 3
Maximum
value of
options to
vest 4
2012
2012
2012
2012
2012
2012
2012
2013
2012
2010
2012
Performance
682,206
Voluntary
37,900
Performance
159,637
Voluntary
37,901
Performance
151,655
Voluntary
37,901
Performance
352,942
Performance
Performance
31,311
85,276
Performance
537,634
Voluntary
37,901
-
-
-
-
-
-
-
$80,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
$669,119
$15,944
$119,227
$7,078
$113,266
$7,078
$293,932
$47,330
$63,690
$162,927
$7,078
Name
Executive Directors
Mr M. Kay
Mr M. Kay
Key management
personnel
Mr G. Kruyt
Mr G. Kruyt
Mr P. Lang
Mr P. Lang
Mr M. Blackburn
Mr M. Salisbury
Mr M. Salisbury
Mr A. Tomas
Mr A. Tomas
1
2
3
4
Refl ects the value at grant date for options granted as part of remuneration during the fi nancial year ended 30 June 2012 calculated in accordance with AASB 2: Share-based Payment.
Refl ects the value at lapse date for options that were granted as part of remuneration and lapsed during the fi nancial year ended 30 June 2013.
25% of the voluntary options will be forfeited for $1 if the executive leaves employment before 31 August 2014.
There is no minimum value attached to the options to vesting date.
No person holding an option has or had, by virtue of the option, a right to participate in a share issue of any other corporation.
UNISSUED SHARES
At the date of this Annual Report, unissued ordinary shares of the Company under option are:
Option class
Performance Options
Performance Options
Voluntary Options
Performance Options
Performance Options
Performance Options
12
No. of unissued ordinary shares
Exercise price
537,634
1,831,540
314,578
352,942
31,250
121,331
$3.42
$7.31
$7.31
$8.54
$9.29
$11.42
Expiry date
1 October 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 12
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 12
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 12
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
DIRECTORS’ INTERESTS
At the date of this Annual Report, the relevant interest of each Director in the securities issued by the Company and its controlled entities, as notifi ed
by the Directors to the Australian Stock Exchange Limited (ASX) in accordance with section 205G(1) of the Corporations Act 2001 (Cth), is as follows:
Director
Mr R. Pitcher, AM (Chairman)
Mr M. Kay (Managing Director)
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta
Options
-
720,106
-
-
-
-
Ordinary shares
25,100
811,904
3,993,025
6,050,941
122,000
7,235,000
No Director has, during the fi nancial year ended 30 June 2013, become entitled to receive any benefi t (other than a benefi t included in the aggregate
amount of remuneration received or due and receivable by the Directors shown in the Remuneration Report or the fi xed salary of a full time employee of
the Company) by reason of a contract made by the Company or a controlled entity with the Director or an entity in which the Director has a substantial
fi nancial interest or a fi rm in which the Director is a member.
ENVIRONMENTAL REGULATIONS
The Directors believe that the Company and its controlled entities have adequate systems in place for the management of relevant environmental
requirements and are not aware of any breach of those environmental requirements as they apply to the Company and its controlled entities.
INDEMNIFICATION AND INSURANCE
Under the Company’s Constitution, the Company indemnifi es the Directors and offi cers of the Company and its wholly-owned subsidiaries to the full
extent permitted by law against any liability and all legal costs in connection with proceedings incurred by them in their respective capacities.
The Company has also entered into a Deed of Access, Indemnity and Insurance with each Director, each Company Secretary, and each responsible
manager under the licenses which the Company holds (Deed), which protects individuals acting as offi ceholders during their term of offi ce and after
their resignation. Under the Deed, the Company also indemnifi es each offi ceholder to the full extent permitted by law.
The Company has a Directors & Offi cers Liability Insurance policy in place for all current and former offi cers of the Company and its controlled entities.
The policy affords cover for loss in respect of liabilities incurred by Directors and offi cers where the Company is unable to indemnify them and covers
the Company for indemnities provided to its Directors and offi cers. This does not include liabilities that arise from conduct involving dishonesty. The
Directors have not included the details of premium paid with respect to this policy for the year ended 30 June 2013 as such disclosure is not permitted
under the terms of the policy. The details of premium paid with respect to this policy for the 12 months to May 2014 is $71,408.
NON-AUDIT SERVICES
Details of the amounts paid or payable to the auditor of the Company, Grant Thornton Audit Pty Ltd and its related practices, for non-audit services
provided, during the fi nancial year ended 30 June 2013, are disclosed in Note 4 to the Financial Statements.
The Company’s policy is that the external auditor is not to provide non-audit services unless the Audit Committee has approved that work in advance,
as appropriate.
The Audit Committee has reviewed a summary of non-audit services provided during the fi nancial year ended 30 June 2013 by Grant Thornton Audit
Pty Ltd. Given that the only non-audit services related to client contract audits and review of banking covenant compliance, the Audit Committee has
confi rmed that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act
2001 (Cth). This has been formally advised to the Board. Consequently, the Directors are satisfi ed that the provision of non-audit services during the year
by the auditor and its related practices did not compromise the auditor independence requirements of the Corporations Act 2001 (Cth).
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
13
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 13
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 13
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 13
8/29/2013 9:17:55 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration, as required under section 307C of the Corporations Act 2001 (Cth), is set out on page 65 of this
Annual Report.
CORPORATE GOVERNANCE PRACTICES
A Corporate Governance Statement is set out on pages 15 to 19 of this Annual Report.
Signed in accordance with a resolution of the Directors.
Ronald Pitcher, AM
Chairman
27 August 2013
Melbourne, Australia
Michael Kay
Managing Director
14
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 14
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 14
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 14
8/29/2013 9:17:56 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
CORPORATE GOVERNANCE STATEMENT
INTRODUCTION
This statement outlines the corporate governance policies and practices formally adopted by the Company. These policies and practices are in accordance
with the ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations’ (ASX Principles), unless otherwise stated.
ROLE OF THE BOARD
The role of the Board is to provide strategic guidance for the Group and effective oversight of management. The Board operates in accordance with
the Company’s Constitution, Board Charter and Delegated Authority Matrix, which describe the Board’s composition, functions and responsibilities
and designates authority reserved to the Board and that delegated to management. The Board charter can be accessed on the Company’s website
(www.mmsg.com.au).
COMPOSITION OF THE BOARD
As at the date of this Annual Report, the Directors are as follows:
Name
Mr R. Pitcher, AM
Mr M. Kay
Mr J. Bennetts
Mr R. Chessari
Mr G. McMahon
Mr A. Podesta
Position
Independent Chairman
Managing Director and Chief Executive Offi cer
Non-Executive Director
Non-Executive Director
Independent Non-Executive Director
Non-Executive Director
Appointment
4 February 2004
15 July 2008
1 December 2003
1 December 2003
18 March 2004
1 December 2003
Each Director is a senior executive with the skills and experience necessary for the proper supervision and leadership of the Company. As a team, the
Board brings together a broad range of qualifi cations and experience in remuneration services, fi nancial services, fi nance, accounting, law, sales and
marketing and public company affairs. Details of the Directors, their experience and their special responsibilities with respect to the Company are set
out in the Directors’ Report.
The Board considers a Director independent if that person is free of management and other business relationships that could materially interfere, or could
reasonably be perceived to materially interfere, with the exercise of objective and independent judgement. More information can be obtained from the
Group’s Policy on the Independence of Directors which can be accessed on the Company’s website. The Chairman determines the relevant materiality
thresholds on a case by case basis with reference to both quantitative and qualitative bases.
The ASX Guidelines recommend that a listed company should have a majority of directors who are independent. The Board, as currently composed,
does not comply with this recommendation. Mr Chessari and Mr Bennetts currently hold, through their controlled entities, approximately 8.1% and
5.4% respectively of the shares in the Company. These Directors have participated in the growth and development of McMillan Shakespeare and have a
signifi cant interest in the Company’s continued success. Given their history and skills, the Board believes that it is appropriate for each of these Directors
to remain on the Board.
Despite stepping down as CEO in the year ended 30 June 2008, and resigning as an Executive Director on 17 August 2010, Mr Podesta continues as a
Director of the Company. As the founder of the Company, and with over 20 years experience in the remuneration services industry, Mr Podesta brings a
wealth of experience and an in-depth knowledge of the Group’s operations and customers to the Board. As the Company’s largest shareholder, he also
has a signifi cant interest in the Company’s continued success. As such, the Board believes that it is appropriate for Mr Podesta to remain on the Board
as a non-independent Director.
The Company believes that the Board, as currently composed, has the necessary skills and motivation to ensure that it continues to perform strongly
notwithstanding that its overall composition does not specifi cally meet the ASX Principles. Details of the experience of the Directors is contained in the
Directors’ Report.
The Chairman is responsible for leading the Board ensuring Directors are properly briefed in all matters relevant to their role and responsibilities,
facilitating Board discussions and managing the Board’s relationships with the Company’s senior executives.
The Chief Executive Offi cer is responsible for implementing Group strategies and policies. The Board Charter specifi es that these are separate roles to
be undertaken by separate people.
BOARD PRACTICES
The Board meets regularly to evaluate, control, review and implement the Company’s operations and objectives. The Directors receive monthly reports
from the Chief Executive Offi cer, the Chief Financial Offi cer and operational managers. A Director, subject to prior approval of the Chairman or, in the
absence of that approval, the Board may seek independent professional advice (including legal advice) at the Company’s expense to assist them in
carrying out their duties and responsibilities.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
15
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 15
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 15
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 15
8/29/2013 9:17:56 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
PERFORMANCE REVIEW
The Board has delegated the responsibility for evaluating the performance of the Board, the Directors and the Board Committees to the Chairman.
The performance evaluation includes the examination of the performance of the Board and the individual Directors against the Board Charter. The
evaluation may establish goals and objectives for the Board and provide any recommendations for improvement to Board performance as it sees fi t. The
Chairman undertook the performance appraisal of the Board, the individual Directors and the Board Committees with respect to the fi nancial year ended
30 June 2013 in July 2013.
The Board has delegated the responsibility for evaluating the performance of executive management to the Remuneration Committee and CEO.
Given the size of the Company’s operations, the Board has decided against the establishment of a separate nomination committee at this time. As such,
the responsibility for the selection and nomination of new Directors remains with the full Board.
REMUNERATION COMMITTEE
The Board has established a Remuneration Committee, which is structured so that the committee is chaired by an independent director and consists of at
least three members all of whom are Non-Executive Directors. Details of names and relevant qualifi cations of the Directors appointed to the Remuneration
Committee, the number of meetings of the committee held during the year ended 30 June 2013 and the attendance record for each relevant member
can be found in the Directors’ Report.
The Remuneration Committee is empowered to investigate any matter brought to its attention and has direct access to any employee or any independent
expert and adviser as it considers appropriate in order to ensure that its responsibilities can be carried out effectively. The Remuneration Committee has
a documented charter approved by the Board. The charter can be accessed on the Company’s website.
The CEO carries out half-yearly performance reviews with each member of the senior executive team, comparing the individual’s performance against
their agreed performance targets. This process was completed for the year ended 30 June 2013 with the CEO’s report to the July 2013 meeting of the
Remuneration Committee. The Remuneration Committee has evaluated the performance of the Chief Executive Offi cer for the year ended 30 June 2013,
taking account of the performance of the Group and other non-fi nancial outcomes.
The ASX Principles recommend that the majority of members of the Remuneration Committee should be independent. The Remuneration Committee, as
currently composed, does not comply with this recommendation.
At present, the Remuneration Committee is comprised of four members, two of whom are not independent. Mr Chessari and Mr Bennetts have participated
in the growth and development of McMillan Shakespeare and have a signifi cant interest in the Company’s continued success. Given their management
experience and skills, the Board believes that it is appropriate for each of these Directors to remain members of the Remuneration Committee.
AUDIT COMMITTEE
The Board has established an Audit Committee, which is structured so that the committee is chaired by an independent director and consists of at
least three members, all of whom are Non-Executive Directors. Details of the names and relevant qualifi cations of the Directors appointed to the Audit
Committee, the number of meetings of the committee held during the year ended 30 June 2013 and the attendance record for each relevant member
can be found in the Directors’ Report.
The Audit Committee is empowered to investigate any matter brought to its attention and has direct access to any employee, the independent auditors or
any other independent experts and advisers as it considers appropriate in order to ensure that its responsibilities can be performed effectively. The Audit
Committee has a documented charter approved by the Board. The charter can be accessed on the Company’s website.
The Board believes that during the fi nancial year ended 30 June 2013, the Audit Committee had appropriate fi nancial expertise with all members being
fi nancially literate and having a deep understanding of the industry in which the Company operates.
The external auditor together with the Chief Executive Offi cer and Chief Financial Offi cer are invited to attend the meetings. The Audit Committee also
meets with the external auditor twice a year without management to provide the auditor the opportunity to provide feedback on the conduct of the audit
and management.
The Company has adopted procedures for the selection and appointment of the external auditor, and the rotation of external audit engagement partners
in line with the Corporations Act 2001 (Cth).
FINANCIAL REPORTING & RISK MANAGEMENT
Given the nature and size of the Company’s operations, the Board has decided against the establishment of a separate Board risk management committee
at this time, and risk management remains a direct responsibility of the full Board. As such, the Board has ultimate responsibility for the integrity of
the Company’s fi nancial reporting. As part of the Group’s risk management processes, senior management attend a monthly Risk and Compliance
Committee, which is supported by internal control processes for identifying, evaluating and managing signifi cant fi nancial, operational and compliance
risks to the achievement of the Company’s objectives, which are subject to Board oversight from time to time. In addition, an independent external party
has been appointed to provide internal audit services as required from time to time.
16
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 16
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 16
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 16
8/29/2013 9:17:56 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
The Company has reviewed its formal Risk Management Policy and Framework during the year, and the Credit Committee and Interest Committee met on
a monthly basis during the year. The Risk Management Policy and Framework are accessible to all staff on the Group’s intranet and identify the material
risks affecting the Company and the manner in which each of those risks will be managed. A copy of the Company’s Risk Management Policy can be
accessed on the Company’s website.
Considerable importance is placed on maintaining a strong control environment. There is an organisation structure with clear lines of accountability and
delegation of authority. Adherence to the Director and Employee Codes of Conduct is required at all times and the Board actively promotes a culture of
quality and integrity.
The Directors have received and considered written representations from the Chief Executive Offi cer and the Chief Financial Offi cer in accordance with
the ASX Principles. The written representations confi rmed that:
•
•
the fi nancial reports are complete and present a true and fair view, in all material respects, of the fi nancial condition and operating results of the
Company and its controlled entities and are in accordance with all relevant accounting standards; and
the above statement is founded on a sound system of risk management and internal compliance and control that implements the policies adopted
by the Board and that compliance and control is operating effi ciently and effectively in all material respects.
The Company’s external auditor has been invited to attend the Annual General Meeting and be available to answer questions from the members of the
Company about the conduct of the audit and the preparation and content of the Independent Audit Report.
REMUNERATION POLICY
The Company’s remuneration policy is structured to ensure that the reward for performance is competitive and appropriate for the results delivered.
Further, it aims to ensure that remuneration packages properly refl ect the duties and responsibilities and level of performance of the staff member and
that the remuneration is competitive in attracting, retaining and motivating people of the highest quality.
Non-executive Directors are remunerated by way of fees and do not participate in profi t or incentive schemes and do not generally receive options,
incentive payments or retirement benefi ts other than statutory superannuation.
Executive remuneration generally comprises the following elements:
•
•
fi xed remuneration, including superannuation and benefi ts, which is set at a level that refl ects the marketplace for each position;
long-term equity-linked performance incentives, in the form of share options, which incorporate exercise restrictions based on continuity of
employment and the achievement of certain individual and fi nancial performance hurdles.
Cash bonuses may also be issued at the discretion of the Board. The Company does not generally offer contracted cash bonuses as part of a short term
incentive program, but may do so in special circumstances.
Further details of the Company’s remuneration policies and practices in relation to the Directors and executives can be found in the Directors’ Report
under the heading ‘Remuneration Report’.
COMMUNICATION WITH SHAREHOLDERS AND THE MARKET
The Company’s commitment to communicating with its shareholders is embodied in its Shareholder Communication Policy and its Continuous
Disclosure Policy, which contain policies and procedures on information and disclosure to facilitate continuous disclosure of any information concerning
the Group that a reasonable person would expect to have a material effect on the price of the Company’s securities. While the Company’s commitment
to communicating with its Shareholder’s is unchanged, given the uncertainty in respect of proposed changes to the FBT treatment of motor vehicles, the
Company has suspended all communication with investment analysts, Shareholders, the press etc until after the election, unless the position becomes
clearer beforehand. As soon as possible after the declaration of the election winner, the Company will update the market on the prospects of the novated
leasing component of our Group Remuneration Services segment and the business more generally. The Company will, of course, continue to provide
updates and guidance to Shareholders and the market on material changes in relation to its operations and fi nancial circumstances. The Company’s
Continuous Disclosure Policy and the Shareholder Communication Policy can be accessed on the Company’s website.
In addition to the distribution of the Annual Report, information is communicated to shareholders via the Company’s website on www.mmsg.com.au.
ETHICS AND CODES OF CONDUCT
The Company has adopted a Director Code of Conduct that applies to the Directors of the Company. The Director Code of Conduct refl ects the commitment
of the Company to ethical standards and practices. The Director Code of Conduct can be reviewed on the Company’s website.
The Company has also adopted an extensive Employee Code of Conduct that applies to all employees of the Company, which acknowledges the need for,
and continued maintenance of, the highest standard of ethics and seeks to ensure that employees act honestly, transparently, diligently and with integrity.
A summary of the Employee Code of Conduct can be accessed on the Company’s website.
The Company has also implemented a policy on securities trading that binds all of the Group’s offi cers and employees. In addition to ensuring that all
17
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 17
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 17
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 17
8/29/2013 9:17:56 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
offi cers and employees are aware of the legal restrictions on trading in the Company’s securities whilst in possession of unpublished price-sensitive
information, the policy also places restrictions on when Directors and employees can deal in the Company’s securities and requires the Directors and
certain employees to notify the Company Secretary upon dealing in the Company’s securities. The policy can be accessed on the Company’s website.
The Company has adopted a Whistleblower Policy, which is designed to ensure that employees of the Group can raise concerns in good faith regarding
actual or suspected improper conduct or malpractice in the Group, without fear of reprisal or feeling threatened by doing so. The policy can be accessed
on the Company’s website.
The Company has an Equal Opportunity & Diversity Policy which assists in confi rming the Company’s commitment to a diverse workforce, ensuring
there is ongoing development and implementation of relevant plans, programs and initiatives to recognise and promote diversity, and in establishing the
process for appropriate reporting. The policy can be accessed on the Company’s website.
The Board encourages and supports the Company’s commitment to ensuring a work environment that provides equal opportunity for all. Equal opportunity
protects the principle that every person has the right to be treated fairly. The Company fosters an environment which encourages and values diversity in
the workplace. The Company applies merit based policies and practices, and believes that the application of these achieves diversity outcomes.
A number of targeted measurable objectives have been approved by the Board in order to assist monitoring and application of the Company’s approved
policies. The details of the measureable objectives selected for the fi nancial year ended 30 June 2013 and the report against them is contained below.
Objective 1
Appropriate action to be taken on any complaints, breaches or recommendations on issues related to EEO or diversity as set out in the Company’s EEO
& Diversity Policy (‘Diversity Recommendations’). The Company will take action within one week of Diversity Recommendation being raised.
The Company Diversity related issues, complaints or breaches could be raised by way of the Whistleblower Policy (either as a complaint or
a recommendation), the incident and breach reporting policy, under the EEO & Diversity policy, or other related policies (for example, as part of
performance management).
Objective 2
100% Diversity Recommendations are to be disclosed in summary form to the Risk & Compliance Committee and the Board.
Report against Objectives 1 and 2
No complaints relating to gender diversity discrimination or harassment were received during the period (April 2012 to February 2013).
Objective 3
Bi-annual review to be conducted by the Risk & Compliance Committee and the Board of the workplace gender profi le:
a.
b.
As part of the lodgement by MMS of its annual report to the Workplace Gender Equity Agency on their workplace program for women; and
As part of the annual review by the Board of talent and succession planning.
18
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 18
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 18
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 18
8/29/2013 9:17:56 AM
3/09/2013 10:00:09 AM
3/09/2013 10:00:09 AM
Report against Objective 3
The Board confi rms it has considered the workplace gender profi le bi-annually, including reviewing the workplace profi le submitted to the Workplace
Gender Equity Agency and as part of the Company’s talent and succession planning process. The Company’s Risk & Compliance Committee has
considered the workplace gender profi le.
The Company’s workplace gender profi le as at March 2013 is set out below:
Senior Executives
Senior Management/
Specialists
Managers/Specialists
Team Leaders
Admin/Support Staff
Sales Staff
Service Staff
Total
Women
Men
Casual
%
Full Time
Part Time
Full Time
Part Time
Women
Men
Total
Women
2
8
30
21
81
79
150
371
-
-
2
-
15
7
30
54
11
18
51
16
48
116
118
378
-
1
2
-
1
-
9
13
-
-
-
-
4
-
1
5
-
-
-
-
1
-
2
3
13
27
85
37
150
202
310
824
15%
30%
38%
62%
67%
43%
58%
52%
Men
85%
70%
62%
38%
33%
57%
42%
48%
There are currently no female directors on the Company Board. In Board appointments, the Company is committed to merit based selection. In selecting
new Directors, the Board has regard to skills, experience and perspectives represented on the Board. The Board has developed an appointment process
which takes diversity of background into account (in addition to skills and experience) to fi t and enhance the Board’s skill mix.
Objective 4
There will be an Annual Review by the Board of the EEO & Diversity Policy and the measurable objectives.
Reporting against Objective 4
The Board confi rms it has undertaken an annual review of the EEO & Diversity Policy, and to the extent it deems necessary or appropriate, changes
have been made. The MMSG Parental Leave and Flexible Working Arrangements policies have also been reviewed and updated to the extent deemed
necessary to refl ect legislative changes effective 1 July 2013. The Board has reviewed the measureable objectives for the fi nancial year ended
30 June 2013, and is in the process of reviewing and agreeing measureable objectives for the 2014 fi nancial year.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
19
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 19
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 19
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 19
8/29/2013 9:17:56 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
STATEMENTS OF PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2013
Revenue and other income
Employee and director benefi t expenses
Depreciation and amortisation expenses and impairment
Leasing and vehicle management expenses
Consulting expenses
Marketing expenses
Property and corporate expenses
Technology and communication expenses
Other expenses
Finance costs
Share of equity accounted joint venture loss
Profi t before income tax
Income tax (expense) / benefi t
Profi t attributable to members of the parent entity
Other comprehensive income
Items that may be re-classifi ed subsequently to profi t or loss:
Changes in fair value of cash fl ow hedges
Exchange differences on translating foreign operations
Income tax on other comprehensive income
Total other comprehensive profi t / (loss) for the year
Consolidated Group
Parent Entity
Note
3
4(a)
2013
$’000
2012
$’000
330,064
302,030
(74,244)
(79,968)
(47,396)
(2,485)
(3,089)
(6,470)
(7,642)
(8,421)
(65,676)
(71,766)
(50,850)
(2,523)
(3,004)
(5,346)
(7,319)
(7,811)
4(a)
(11,042)
(10,385)
5(a)
(410)
88,897
(26,734)
62,163
-
77,350
(23,045)
54,305
381
(74)
(90)
217
(1,135)
(3)
339
(799)
2013
$’000
39,736
(549)
-
-
(279)
-
(196)
-
(26)
-
-
38,686
274
38,960
-
-
-
-
2012
$’000
16,884
(557)
-
-
(49)
-
(262)
-
-
(766)
-
15,250
438
15,688
-
-
-
-
Total comprehensive income for the year
62,380
53,506
38,960
15,688
Basic earnings per share (cents)
Diluted earnings per share (cents)
6
6
83.4
81.9
76.6
74.1
The above statements of profi t or loss and other comprehensive income should be read in conjunction with the accompanying notes.
20
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 20
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 20
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 20
8/29/2013 9:17:56 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
STATEMENTS OF FINANCIAL POSITION
AS AT 30 JUNE 2013
Current assets
Cash and cash equivalents
Trade and other receivables
Finance lease receivables
Inventory
Prepayments
Total current assets
Non-current assets
Finance lease receivables
Other fi nancial assets
Investment in joint venture
Property, plant and equipment
Deferred tax assets
Intangible assets
Total Non-current assets
TOTAL ASSETS
Current liabilities
Trade and other payables
Derivative fi nancial instruments
Current tax liability
Provisions
Total current liabilities
Non-current liabilities
Provisions
Borrowings
Total Non-current liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
Note
8
9
10
10
11
12
13
14
15
16
17
18
18
19
Consolidated Group
Parent Entity
2013
$’000
57,239
18,184
4,195
4,844
4,602
89,064
2012
$’000
54,420
18,914
6,043
1,980
3,238
84,595
2013
$’000
528
403
-
-
-
2012
$’000
7,319
72
-
-
-
931
7,391
10,382
9,518
-
-
427
-
296,751
367
50,232
358,159
-
-
252,966
1,683
42,449
306,616
107,000
102,230
-
-
176
-
-
-
160
-
107,176
102,390
447,223
391,211
108,107
109,781
56,147
1,057
6,487
5,820
69,511
56,333
1,438
4,323
4,830
66,924
552
181,725
182,277
425
155,811
156,236
34,689
42,491
-
6,487
-
41,176
-
-
-
-
4,323
-
46,814
-
-
-
251,788
223,160
41,176
46,814
195,435
168,051
66,931
62,967
20(a)
56,456
2,311
136,668
56,456
573
111,022
56,456
3,107
7,368
56,456
1,586
4,925
195,435
168,051
66,931
62,967
The above statements of fi nancial position should be read in conjunction with the accompanying notes.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
21
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 21
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 21
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 21
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
STATEMENTS OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2013
2013
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Transactions with owners in their capacity as owners:
Issue of shares and options
Transfer on exercise of options
Option expense
Dividends paid
Equity as at 30 June 2013
2012
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Transactions with owners in their capacity as owners:
Issue of shares and options
Transfer on exercise of options
Option expense
Dividends paid
7
7
Note
Issued capital
$’000
56,456
-
-
-
Consolidated Group
Cash fl ow
Hedge
Reserve
$’000
(1,010)
-
270
270
Foreign
Currency
Translation
Reserve
$’000
(3)
-
(53)
(53)
-
-
-
-
-
-
-
-
Total
$’000
168,051
62,163
217
62,380
-
-
1,521
(36,517)
(740)
(56)
195,435
(214)
-
(796)
(796)
-
-
-
-
-
-
(3)
(3)
-
-
-
-
114,512
54,305
(799)
53,506
30,088
-
1,367
(31,422)
Option
Reserve
$’000
1,586
-
-
-
-
-
1,521
-
3,107
1,534
-
-
-
-
(1,315)
1,367
-
Retained
Earnings
$’000
111,022
62,163
-
62,163
-
-
-
(36,517)
-
-
-
-
56,456
136,668
25,053
-
-
-
30,088
1,315
-
-
88,139
54,305
-
54,305
-
-
-
(31,422)
Equity as at 30 June 2012
56,456
111,022
1,586
(1,010)
(3)
168,051
2013
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Transactions with owners in their capacity as owners:
Option expense
Dividends paid
Equity as at 30 June 2013
2012
Equity as at beginning of year
Profi t attributable to members of the parent entity
Other comprehensive income after tax
Total comprehensive income for the period
Transactions with owners in their capacity as owners:
Issue of shares
Transfer on exercise of options
Option expense
Dividends paid
Equity as at 30 June 2012
Note
7
7
Issued capital
$’000
56,456
-
-
-
Parent Entity
Retained
Earnings
$’000
4,925
38,960
-
38,960
Option Reserve
$’000
1,586
-
-
-
Cash fl ow
Hedge Reserve
$’000
-
-
-
-
-
-
-
(36,517)
56,456
7,368
20,659
15,688
-
15,688
-
-
-
(31,422)
25,053
-
-
-
30,088
1,315
-
-
56,456
1,521
-
3,107
1,534
-
-
-
-
(1,315)
1,367
-
4,925
1,586
-
-
-
-
-
-
-
-
-
-
-
-
Total
$’000
62,967
38,960
-
38,960
1,521
(36,517)
66,931
47,246
15,688
-
15,688
30,088
-
1,367
(31,422)
62,967
The above statements of changes in equity should be read in conjunction with the accompanying notes.
22
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 22
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 22
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 22
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2013
Consolidated Group
Parent Entity
Note
2013
$’000
2012
$’000
2013
$’000
2012
$’000
Cash fl ows from operating activities
Receipts from customers
Payments to suppliers and employees
Proceeds from sale of assets under lease
Payments for assets under lease
Interest received
Interest paid
Dividends received
Income taxes (paid) / received
Net cash from operating activities
Cash fl ows from investing activities
Payment for capitalised software
Payments for plant and equipment
Proceeds from the sale of plant and equipment
Payments for contract rights
Payments for joint venture investment / subsidiary investments
Payments for joint venture subordinated loans
Net cash used in investing activities
Cash fl ows from fi nancing activities
Equity contribution
Dividends paid by parent entity
Proceeds from borrowings
Repayment of borrowings
Payment of borrowing costs
(Repayments) / proceeds to / from controlled entities
Net cash (used in) / provided by fi nancing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
22
15(b)
7
321,966
276,610
-
(134,390)
(112,015)
(1,459)
46,051
52,343
(174,434)
(163,620)
-
39,598
(25,517)
20,028
(1)
38,276
2,674
(10,974)
-
(23,367)
27,526
(8,041)
(2,329)
743
(3,446)
(337)
(500)
1,391
(9,164)
(3,370)
(1,830)
-
-
-
-
(13,910)
(5,200)
-
(36,517)
26,000
-
(280)
-
(10,797)
2,819
54,420
30,088
(31,422)
61,000
(35,000)
(108)
-
24,558
39,386
15,034
-
-
138
-
-
-
-
-
(493)
-
(493)
-
(36,517)
-
-
-
(8,057)
(44,574)
(6,791)
7,319
Cash and cash equivalents at end of year
8
57,239
54,420
528
The above statements of cash fl ows should be read in conjunction with the accompanying notes.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
-
(785)
-
-
94
(730)
16,734
1
15,314
-
-
-
-
-
-
-
30,088
(31,422)
-
(17,000)
-
9,833
(8,501)
6,813
506
7,319
23
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 23
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 23
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 23
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) General information
The fi nancial report of McMillan Shakespeare Limited and its controlled entities for the year ended 30 June 2013 was authorised for issue in
accordance with a resolution of the directors on 27 August 2013 and covers McMillan Shakespeare Limited (‘the Company” or the “parent entity”)
as an individual entity as well as “the Consolidated Group”, consisting of McMillan Shakespeare Limited and its subsidiaries (‘the Group”) as
required by the Corporations Act 2001.
The fi nancial report is presented in Australian dollars, which is the Consolidated Group’s functional and presentation currency.
McMillan Shakespeare Limited is a company limited by shares and domiciled in Australia, whose shares are publicly traded on the Australian Stock
Exchange.
(b) Basis of preparation
The fi nancial report is a general purpose fi nancial report which has been prepared in accordance with Australian Accounting Standards and
Interpretations of the Australian Accounting Standards Board (AASB), and Corporations Act 2001. McMillan Shakespeare Limited is a for-profi t
entity for the purpose of preparing the fi nancial statements. Material accounting policies adopted in the preparation of these fi nancial statements
are presented below and have been applied consistently unless stated otherwise.
Except for cash fl ow information, the fi nancial statements have been prepared on an accruals basis and are based on historical costs, modifi ed,
where applicable, by the measurement at fair value of selected non-current assets, fi nancial assets and fi nancial liabilities.
Compliance with IFRS
Australian Accounting Standards incorporate International Financial Reporting Standards (IFRSs) as issued by the International Accounting
Standards Board. Compliance with Australian Accounting Standards ensures that the fi nancial statements and notes also comply with IFRSs.
(c) Principles of consolidation
(i) Subsidiaries
The consolidated fi nancial statements comprise the fi nancial statements of the Company and its subsidiaries as at 30 June each year.
Subsidiaries are entities over which the Consolidated Group has the power to govern the fi nancial and operating policies, generally
accompanying a shareholding of more than one-half of the voting rights. Potential voting rights that are currently exercisable or convertible
are considered when assessing control. Consolidated fi nancial statements include all subsidiaries from the date that control commences until
the date that control ceases. The fi nancial statements of subsidiaries are prepared for the same reporting period as the parent entity, using
consistent accounting policies.
All inter-company balances and transactions, including unrealised profi ts arising from intra-group transactions are eliminated. Unrealised
losses are also eliminated unless costs cannot be recovered. Investments in subsidiaries are accounted for at cost in the individual fi nancial
statements of the parent entity, including the value of options issued by the Company on behalf of its subsidiaries in relation to employee
remuneration.
(ii) Joint ventures
The Consolidated Group has an interest in a joint venture, where by contractual agreement, the joint venture partners jointly control the
economic activities and key decisions of the joint venture entity. The arrangement requires unanimous consent of the parties for key strategic,
fi nancial and operating policies that govern the joint venture. The Consolidated Group’s interest in the joint venture entity is accounted for
using the equity method after initially recognising the investment at cost.
Under the equity method, the post-acquisition share of profi ts and losses of the joint venture entity is recognised in profi t and loss, and the
share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share
of losses exceeds its interest in the joint venture entity, the carrying amount of that interest, including any long-term interests that form part
thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has
made payments on behalf of the joint venture entity. The Consolidated Group’s share of intra-group balances, transactions and unrealised
gains or losses on such transactions between the Group and the joint venture are eliminated.
(d) Business combinations
The acquisition method of accounting is used to account for all business combinations. Cost is measured as the fair value of the assets given, shares
issued or liabilities incurred or assumed at the date of exchange. Acquisition related costs are expensed as incurred. Where equity instruments
are issued, the value of the equity instruments is their published market price on the date of exchange unless, in rare circumstances, it can be
demonstrated that the published price on the date of exchange is an unreliable indicator of fair value and that other evidence and valuation methods
provide a more reliable measure of fair value. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
24
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 24
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 24
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 24
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Identifi able assets acquired and liabilities and contingent liabilities assumed in business combinations are initially measured at their fair values at
acquisition date. The excess of the cost of acquisition over the fair value of the Consolidated Group’s share of the identifi able net assets acquired
is recorded as goodwill (refer Note 1(h)(i)). If the cost of acquisition is less than the Consolidated Group’s share of the fair value of the net assets
acquired, the gain is recognised in profi t or loss. If the initial accounting for a business combination is incomplete by the time of reporting the
period in which the business combination occurred, provisional estimates are used for items for which accounting is incomplete. These provisional
estimates are adjusted in a measurement period that is not to exceed one year from the date of acquisition to refl ect the information it was seeking
about facts and circumstances that existed at the date of acquisition that had they been known would have affected the amounts recognised at
that date.
Where settlement of any part of the cash consideration is deferred, the amounts payable in the future are discounted to the present value at the date
of the exchange using the entity’s incremental borrowing rate as the discount rate.
(e) Income tax
(i)
Income tax
The income tax expense for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for
each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in
the countries where the entities in the Group operate and generate taxable income.
(ii) Deferred tax
Deferred tax assets and liabilities are recognised for all temporary differences between the carrying amounts of assets and liabilities for
fi nancial reporting purposes and their respective tax bases, at the tax rates expected to apply when the assets are recovered or liabilities
settled, based on those rates which are enacted or substantially enacted. Deferred tax is not recognised if they arise from the initial recognition
of goodwill. Deferred tax assets are only recognised for deductible temporary differences and unused tax losses if it is probable that future
taxable amounts will be available to utilise those temporary differences and losses. Deferred tax assets and liabilities are not recognised for
temporary differences between the carrying amounts and tax bases of investments in subsidiaries where the parent entity is able to control the
timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Current and deferred tax on items that are accounted for in other comprehensive income or equity are recognised in other comprehensive
income and equity respectively. Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
and liabilities and the deferred taxes relate to the same taxable entity and the same taxing authority.
(iii) Tax consolidation
The Company and its wholly-owned Australian resident entities are members of a tax consolidated group under Australian taxation law. The
Company is the head entity in the tax consolidated group. Entities within the tax consolidated group have entered into a tax funding agreement
and a tax-sharing agreement with the head entity. Under the terms of the tax funding arrangement, the Company and each of the entities in
the tax consolidated group have agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current
tax asset of the head entity.
(iv) Investment allowances
Companies within the Group may be entitled to claim special tax deductions for investments in qualifying assets (investment allowances)
or a tax credit under the Incentive regime in Australia in relation to eligible Research & Development expenditure. The Consolidated Group
accounts for such allowances as a reduction in income tax payable and current tax expense. A deferred tax asset is recognised for unclaimed
tax credits.
(f) Non-current assets held for sale and discontinued operations
Non-current assets are classifi ed as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through
continuing use. Non-current assets held for sale are measured at the lower of their carrying amount and fair value less costs to sell. The criteria
for classifi cation as held for sale is satisfi ed when the sale is highly probable, the asset is available for immediate sale in its present condition and
management is committed to the sale, is expected to successfully complete the sale within one year from the date of classifi cation.
A discontinued operation represents a major line of business or geographical area of operations that has been disposed of or is classifi ed as held
for sale, or is part of a single co-ordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively
with a view to resale. Discontinued operations are excluded from the results of continuing operations and presented as a single amount as profi t or
loss after tax from discontinued operations in the income statement.
(g) Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Cost includes expenditure that is directly
attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
25
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 25
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 25
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 25
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Depreciation on assets is calculated on a straight-line basis over the estimated useful life of the asset as follows:
Class of Fixed Asset
Plant and equipment
Software
Motor vehicles under operating lease
Depreciation Rate
20% – 40%
20% – 33%
25% – 33%
The assets’ residual values and useful lives are reviewed and adjusted, if appropriate, at the end of the reporting period.
Motor vehicles no longer held under an operating lease are classifi ed as inventory.
(h) Intangible assets
(i) Goodwill
Goodwill represents the excess of the cost of the business combination over the Consolidated Group’s share of the net fair value of the
identifi able assets, liabilities and contingent liabilities. Goodwill is not amortised but is measured at cost less any accumulated impairment
losses. Goodwill is reviewed for impairment annually, or more frequently if events or changes in circumstances indicate that the carrying
value may be impaired (refer Note 15(c)). Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to
the entity sold. Any impairment is recognised immediately in the statement of profi t or loss and other comprehensive income and cannot be
subsequently reversed.
(ii) Capitalised software development costs
Software development costs are capitalised when it is probable that future economic benefi ts attributable to the software will fl ow to the entity
through revenue generation and / or cost reduction. Development costs include external direct costs for services, materials and licences and
internal labour related costs directly involved in the development of the software. Capitalised software development costs are amortised from
the date of commissioning on a straight line basis over three to fi ve years, during which the benefi ts are expected to be realised
(iii) Contract rights
Contract rights acquired and amounts paid for contract rights are recognised at the value of consideration paid plus any expenditure directly
attributable to the transactions. Contracts are amortised over the life of the contract, and reviewed annually for indicators of impairment in line
with the Consolidated Group’s impairment policy (refer Note 1(i)).
(iv) Intangible assets acquired in a business combination
Any potential intangible assets acquired in a business combination are identifi ed and recognised separately from goodwill where they satisfy
the defi nition of an intangible asset and their fair value can be measured reliably.
(i)
Impairment of assets
At each reporting date, the Consolidated Group reviews the carrying amount of its tangible (including operating lease assets) and intangible assets
to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable
amount of the affected assets are evaluated. An impairment loss is recognised in profi t or loss for the amount that the asset’s carrying value exceeds
the recoverable amount. The recoverable amount of an asset is determined as the higher of the asset’s fair value less costs to sell and its value in
use. For the purpose of assessing fair value, assets are grouped at the lowest levels for which there are separately identifi able cash infl ows which are
largely independent of cash infl ows from other assets (cash-generating units). Where the asset does not generate cash fl ows that are independent
from other assets, the Consolidated Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
For assets other than goodwill where impairment losses previously recognised no longer exist or have decreased, the amount is reversed to the
extent that the asset’s carrying amount does not exceed the recoverable amount, nor the carrying amount that would have been determined had no
impairment loss been recognised for the asset in prior years.
Goodwill is tested for impairment annually and whenever there is indication that the asset may be impaired. An impairment of goodwill is not
subsequently reversed. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated
future cash fl ows are discounted to their present value using a pre-tax discount rate that refl ects current market assessments of the time value of
money and the risks specifi c to the asset for which the estimates of future cash fl ows have not been adjusted.
Operating lease assets are reviewed for impairment on an ongoing basis and at reporting date using both internal and external sources of information.
26
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 26
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 26
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 26
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(j) Financial instruments
Recognition and de-recognition
Regular purchases and sales of fi nancial assets and liabilities are recognised on trade date, the date on which the Consolidated Group commits to
the fi nancial assets or liabilities. Financial assets are derecognised when the rights to receive cash fl ows from the fi nancial assets have expired or
have been transferred and the Consolidated Group has transferred substantially all the risks and rewards of ownership.
(i) Cash and cash equivalents
For statement of cash fl ow purposes, cash and cash equivalents includes cash on hand, deposits held at call with fi nancial institutions, other
short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash
which are subject to an insignifi cant risk of changes in value.
(ii) Loans and receivables
Trade and other receivables
All receivables are classifi ed as ‘loans and receivables’ under the requirements of AASB 139 Financial Instruments: Recognition and
Measurement and are recognised initially at fair value, and subsequently at amortised cost, less provision for impairment. All trade and other
receivables are classifi ed as current as they are due for settlement within the agreed credit terms of settlement which are usually no more than
30 days from the date of recognition. Cash fl ows relating to short-term receivables are not discounted if the effect of discounting is immaterial.
Loan receivables
Loan receivables are non-derivative fi nancial assets with fi xed or determinable payments that are not quoted on an active market. They are
included in current assets, where their maturities are less than 12 months from reporting date and in non-current assets if longer.
Loan receivables that have the ability to convert to a specifi ed amount of equity shares of the borrower in restitution for defaulting loan
repayments are designated as available-for-sale fi nancial assets. These assets are measured at fair value at inception and subsequently,
marked to market at reporting date with the movement taken to reserves. In measuring fair value at reporting date, the net present value of the
loan is calculated using market interest rates at reporting date, or if it is probable that the loan receivable will be converted to shares of the
borrower, the market value of the underlying shares attributable to the loan receivable is used.
(iii) Other fi nancial assets
Investments in subsidiaries are carried at cost and adjusted for any share based payments in the separate fi nancial statements of the Company,
under AASB 127: Consolidated and Separate Financial Statements.
(iv) Available-for-sale fi nancial assets
Available-for-sale fi nancial assets are non-derivative assets that are designated as available-for-sale or are not classifi ed in any other category
of fi nancial assets. They include investments and debt instruments such as subordinated loans that may be convertible to equity. Available-for-
sale fi nancial assets are included in non-current assets unless the investment matures or is intended to be disposed of within twelve months
of the end of the reporting period.
(v) Other fi nancial liabilities
Trade and other payables
Trade and other payables, including accruals, and borrowings are recorded initially at fair value, and subsequently at amortised cost using the
effective interest rate method, with interest expense recognised on an effective yield basis.
The effective interest rate method is a method of calculating the amortised cost of a fi nancial liability and that allocates interest expense over
the relevant period. The effective interest rate is the rate that exactly discounts estimated future payments through the expected life of the
fi nancial liability to the net carrying amount on initial recognition.
Trade and other payables are non-interest bearing.
Financial liabilities are derecognised when the Group’s obligations are discharged, cancelled or expire pursuant to its commitments. The
difference between its carrying amount of the fi nancial liability derecognised and the consideration paid and payable is recognised in profi t
or loss.
(vi) Impairment of fi nancial assets
Financial assets are assessed for indicators of impairment at the end of each reporting period. Impairment conditions are objective evidence
of one or more events occurring after the initial recognition of the fi nancial asset that affects estimated future cash fl ows of the investment.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
27
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 27
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 27
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 27
8/29/2013 9:17:57 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(vii) Impairment of trade and other receivables
The collectability of receivables is reviewed on an ongoing basis and debts that are determined as not collectable are written off and expensed.
An allowance for impairment is provided for when there is objective evidence that the Consolidated Group will not be able to collect all
amounts due according to the original terms of the receivables. The provision consists of allowances for specifi c doubtful amounts.
The allowance account for receivables is used to record impairment losses unless the Consolidated Group is satisfi ed that there is no possible
recovery of the amount, at which point it is written off directly against the amount owing. The impairment loss and any subsequent reversal
thereof, is recognised in the Statement of Profi t or Loss within other expenses. There have been no amounts recorded for impairment for the
parent entity.
(viii) Impairment of available for sale equity securities
In respect of available for sale equity securities, impairment losses previously recognised in profi t or loss are not reversed through profi t
or loss. Any increase in fair value subsequent to an impairment loss is recognised in other comprehensive income and accumulated in
investment revaluation reserve within equity. In respect of available for sale debt securities, impairment losses are subsequently reversed
through profi t or loss if an increase in the fair value of the investment can be objectively related to an event occurring after the recognition of
the impairment loss.
(k) Employee benefi ts
(i) Salaries and wages, annual leave and long service leave
Liabilities for employee benefits arising from services rendered by employees to reporting date which are expected to be settled within twelve
months after the end of the reporting date have been recognised and are measured at the amounts expected to be paid when the liabilities are
settled. Other employee benefits payable later than one year have been measured at the present value of the estimated future cash outfl ows to
be made for those benefits. Consideration is given to expected future wage and salary levels, experience of employee departures and periods
of service. Expected future payments are discounted using interest rates attaching to national government guaranteed securities with terms to
maturity that match, as closely as possible, the estimated future cash outfl ows. Annual leave and long service leave liabilities are included in
provisions and other employee liabilities are included in other payables.
(ii) Superannuation
The amount charged to the Statement of Comprehensive Income in respect of superannuation represents the contributions made by the
Consolidated Group to superannuation funds.
(iii) Bonuses
A liability for employee benefits in the form of bonuses is recognised in employee benefits. This liability is based upon pre-determined
plans tailored for each participating employee and is measured on an ongoing basis during the fi nancial period. The amount of bonuses
is dependent on the outcomes for each participating employee. An additional amount is included where the Board has decided to pay
discretionary bonuses for exceptional performance.
(l) Revenue
Revenue is recognised at the fair value of consideration received or receivable to the extent that it is probable that the economic benefi ts will fl ow
to the Consolidated Group and can be reliably measured. Amounts disclosed as revenue are shown net of returns, trade allowances and duties,
amortisation of pre-paid fee discounts included in deferred contract establishment costs and taxes paid. The following specific criteria must also
be met before revenue is recognised:
(i) Rendering of services
Revenue from services provided is recognised when the service is provided to the customer..
(ii)
Interest
Revenue from interest is recognised as interest accrues using the effective interest rate method. The effective interest rate method uses the
rate that exactly discounts the estimated future cash fl ows over the expected life of the fi nancial asset
(iii) Dividends
Revenue from dividends is recognised when the Consolidated Group’s right to receive payment is established.
28
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 28
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 28
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 28
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(iv) Lease revenue (property, plant and equipment)
Operating lease rental revenue is made up of operating lease interest and the principal that forms the net investment in the leased asset.
Interest included in operating lease instalments is calculated on a straight-line basis for each customer contract based on the effective rate
method using the interest rate in the lease contract, the net investment value of the leased asset and the residual value. The principal portion
upon receipt reduces the net investment in the leased asset.
(v) Sale of leased assets
Revenue includes the proceeds from the routine sale of motor vehicles previously leased and included within property, plant and equipment
following the cessation of the rental of these assets by a customer.
(vi) Vehicle maintenance services
Revenues from maintenance service contracts are recognised for services rendered when it is probable that economic benefi ts from the transaction
will fl ow to the Consolidated Group. When the amounts are uncollectable or recovery is not considered probable, an expense is recognised
immediately. Revenue is recognised for each reporting period by reference to the stage of completion when the outcome of the service contracts
can be estimated reliably. The stage of completion of service contracts is based on the proportion that costs incurred to date bear to total estimated
costs. When the outcome cannot be measured reliably, revenue is deferred and recognised 60 days after the contract terminates.
(m) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where the amount of GST incurred is not
recoverable from the Australian Taxation Offi ce (ATO). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or
as part of an item of expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST. The net amount of GST
recoverable from, or payable to, the ATO is included as a current asset or liability in the Statement of Financial Position.
(n) Leasing
Leases are classified as fi nance leases whenever the terms of the contract transfers substantially all the risk and rewards of ownership to the lessee.
All other contracts are classified as operating leases.
(i) Finance lease receivable portfolio
Lease contracts with customers are recognised as fi nance lease receivables at the Consolidated Group’s net investment in the lease which
equals the net present value of the future minimum lease payments. Finance lease income is recognised as income in the period to refl ect a
constant periodic rate of return on the Consolidated Group’s remaining net investment in respect of the lease.
(ii) Operating lease portfolio – the Group as lessor
Lease contracts with customers other than fi nance leases are recognised as operating leases. The Consolidated Group’s initial investment in
the lease is added as a cost to the carrying value of the leased assets and recognised as lease income on a straight line basis over the term
of the lease. Operating lease assets are amortised as an expense on a straight line over the term of the lease based on the cost less residual
value of the lease.
(o) Share-based payments
The fair values of options granted are recognised as an employee benefit expense with a corresponding increase in equity (share option reserve).
The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the options.
Fair value is determined using a binomial option pricing model. In determining fair value, no account is taken of any performance conditions other
than those related to the share price of the Company (“market conditions”). The cumulative expense recognised between grant date and vesting
date is adjusted to refl ect the Directors’ best estimate of the number of options that will ultimately vest because of internal conditions attached to
the options, such as the employees having to remain with the Consolidated Group until vesting date, or such that employees are required to meet
internal targets. No expense is recognised for options that do not ultimately vest because internal conditions were not met. An expense is still
recognised for options that do not ultimately vest because a market condition was not met.
(p) Issued capital
Ordinary shares and premium received on issue of options are classifi ed as issued capital within equity.
Costs directly attributable to the issue of new shares or options are shown as a deduction from the equity proceeds, net of any income tax benefit. Costs
directly attributable to the issue of new shares or options associated with the acquisition of a business are included as part of the business combination.
(q) Dividends
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the Consolidated
Group, on or before the end of the fi nancial year but not distributed at balance date.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
29
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 29
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 29
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 29
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(r) Earnings per share
(i) Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to members of the Company by the weighted average number of
ordinary shares outstanding during the fi nancial year, adjusted for bonus elements in ordinary shares during the year.
(ii) Diluted earnings per share
Earnings and the weighted average number of shares used in calculating basic earnings per share is adjusted for the following to calculate
diluted earnings per share:
•
•
the after-tax effect of interest and any other fi nancing costs associated with dilutive potential ordinary shares; and
the weighted average number of additional shares that would have been outstanding assuming the conversion of all dilutive potential
ordinary shares.
(s) Segment reporting
Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision maker. The chief operating
decision maker, who is responsible for allocating resources and assessing the performance of the operating segments, has been identifi ed as the
Chief Executive Offi cer.
(t) Provisions
Provisions are recognised when the Consolidated Group has a present obligation (legal or constructive) as a result of a past event and where it is
probable that the Consolidated Group is required to settle the obligation, and the obligation can be reliably estimated.
Provisions are measured at the present value of expenditure expected at settlement. The discount rate used to determine the present value refl ects
the current pre-tax market rate of the time value of money and the risks specifi c to the liability. The increase in the provision due to the passage of
time is recognised as interest expense.
Restructurings
A restructuring provision is recognised when the Consolidated Group has developed a plan for the restructuring and has communicated with those
affected that it will carry out the plan. The provision is measured based on the direct cost arising from and necessary to undertake the restructuring
plan and not with the ongoing activities of the Group.
(u) Inventories
The inventory of motor vehicles is stated at the lower of cost and net realisable value. Following termination of the lease or rental contract the
relevant assets are transferred from Assets under Operating Lease to Inventories at their carrying amount. Net realisable value is the estimated
selling price in the ordinary course of business, less estimated costs to make the sale.
(v) Operating cash fl ow
All cash fl ows other than investing or fi nancing cash fl ows are classified as operating cash fl ows. As the asset management segment provides
operating and fi nance leases for motor vehicles and equipment, the cash outfl ows to acquire the lease assets are classified as operating cash
outfl ows. Similarly, interest received and interest paid in respect of the asset management segment are classified as operating cash fl ows.
(w) Borrowings
Borrowings are initially recorded at fair value, net of transaction costs and subsequently measured at amortised cost using the effective interest rate
method. The effective interest rate method exactly discounts the estimated cash flows through the expected life of the borrowing. Transaction costs
comprise fees paid for the establishment of loan facilities and are amortised over the term of the borrowing facilities.
(x) Derivative fi nancial instruments
The Consolidated Group uses derivative fi nancial instruments to manage its interest rate exposure to interest rate volatility and its impact on leasing
product margins. The process to mitigate against the exposure seeks to have more control in balancing the spread between interest rates charged
to lease contracts and interest rates and the level of borrowings assumed in its fi nancing as required.
In accordance with the Consolidated Group’s treasury policy, derivative interest rate products that can be entered into include interest rate swaps,
forward rate agreements and options as cash fl ow hedges to mitigate both current and future interest rate volatility that may arise from changes in
the fair value of its borrowings.
30
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 30
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 30
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 30
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Derivative fi nancial instruments are recognised at fair value at the date of inception and subsequently re-measured at fair value at reporting date. The
resulting gain or loss is recognised in profi t or loss unless the derivative or amount thereof is designated and effective as a hedging instrument, in
which case the gain or loss is taken to other comprehensive income in the cash fl ow hedging reserve that forms part of equity. Amounts recognised
in other comprehensive income are transferred to profi t or loss and subsequently recognised in profi t or loss to match the timing and relationship
with the amount that the derivative instrument was intended to hedge.
(i) Hedge accounting
At the inception of the hedging instrument, the Group documents the relationship between the instrument and the item it is designated to
hedge. The Group also documents its assessment at the inception of the hedging instrument and on an ongoing basis, whether the hedging
instruments that are used have been and will continue to be highly effective in offsetting changes in the cash fl ows of the hedged items.
(ii) Embedded derivatives
Derivatives embedded in non-derivative host contracts are treated as separate derivatives when they meet the defi nition of a derivative, their
risks and characteristics are not closely related to those of the host contracts and the host contracts are not measured at fair value through
profi t or loss.
(iii) Non-trading derivatives
Non-trading derivative fi nancial instruments include the Group’s irrevocable option to purchase all of the shares owned by the partner in
the joint venture entity. The fi nancial instruments are measured at fair value initially and in future reporting dates. Fair value changes are
recognised in profi t or loss.
(y) Foreign currency translation
The consolidated fi nancial statements of the Consolidated Group are presented in Australian dollars which is the functional and presentation
currency. The fi nancial statements of each entity in the Group are measured using the currency of the primary economic environment in which the
entity operates (“functional currency”).
(i) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions.
Differences resulting at settlement of such transactions and from the translation of monetary assets and liabilities at reporting date are recognised
in profi t or loss.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the
initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the
fair value is determined. Translation differences are recognised as part of the fair value change of the non-monetary item.
(ii) Group companies
On consolidation of the fi nancial results and affairs of foreign operations, assets and liabilities are translated at prevailing exchange rates at reporting
date and income and expenses for the year at average exchange rates. The resulting exchange differences from consolidation are recognised in other
comprehensive income and accumulated in equity. On disposal of a foreign operation, the component of other comprehensive income relating to
that particular foreign operation is recognised in profi t or loss.
(z) Critical judgements and signifi cant accounting estimates
The preparation of fi nancial statements requires the Board to make judgements, estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate
is revised and in any future periods affected.
All signifi cant judgements, estimates and assumptions made during the year have been considered for signifi cance. Key assumptions used for
value-in-use calculations to determine the recoverable amount of assets in impairment tests are discussed in Note 15(d).
Estimates of signifi cance are used in determining the residual values of operating lease and rental assets at the end of the contract date and
income from maintenance services, which is recognised on a percentage stage of completion. In determining residual values, critical judgements
include the future value of the asset lease portfolio at the time of sale, economic and vehicle market conditions and dynamics. For income from
maintenance contracts, judgement is made in relation to expected realisable margins. The estimates and underlying assumptions are reviewed on
an ongoing basis.
No other judgements, estimates or assumptions are considered signifi cant.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
31
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 31
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 31
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 31
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(aa) New accounting standards and interpretations
None of the new standards and amendments to standards and interpretations that are mandatory for the fi rst time for the fi nancial year beginning
1 July 2012 affected any of the amounts recognised in the current period or any prior period and are not likely to affect future periods. However,
amendments to AASB 101 Presentation of Financial Statements effective 1 July 2012 now require the statement of comprehensive income to show
items of comprehensive income grouped into those that are not permitted to be re-classifi ed to profi t or loss in a future period and those that may
have to be re-classifi ed if certain conditions are met.
The following new accounting standards, amendments to standards and interpretations (Standards) have been issued and are effective for annual
reporting periods beginning after 30 June 2013, but have not been applied in preparing this fi nancial report. None of these are expected to have
a signifi cant effect on the fi nancial report of the Consolidated Group unless otherwise noted in the Standards below. The Consolidated Group has
not or does not plan to adopt these Standards early and the extent of their impact has not been fully determined unless otherwise noted below.
(i) AASB 9 Financial Instruments (effective for annual reporting periods on or after 1 January 2015)
AASB 9 to date introduces new requirements for the classifi cation and measurement of fi nancial assets and liabilities and for de-recognition
of fi nancial liabilities. It aims to replace AASB 139 Financial Instruments: Recognition and Measurement in its entirety. The changes in AASB
9 are not expected to materially affect the Group’s accounting for fi nancial assets, as there are no fi nancial liabilities designated at fair value
through profi t or loss where the changes might have had an impact.
The Group will adopt the new standard at the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2014.
(ii) AASB 10 Consolidated Financial Statements (effective for annual reporting periods on or after 1 January 2013), AASB 2011-7 ‘Amendments
to Australian Accounting Standards arising from the Consolidation and Joint Venture Arrangements Standards’.
AASB 10 replaces all previous guidance on control and consolidation in AASB 127 ‘Consolidated and Separate Financial Statements’. It
revises the defi nition of control and is now focused on having the exposure, or has rights, to variable returns from its involvement in the
activities of the investee and has the ability to affect those returns through its power over the investee. The Group does not expect the new
standard to have any signifi cant impact on its composition in the context of the various entities that it currently controls.
The Group will adopt the new standard from the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2014.
(iii) AASB 11 Joint Arrangements (effective for annual reporting periods on or after 1 January 2013, AASB 2011-7 ‘Amendments to Australian
Accounting Standards arising from the Consolidation and Joint Venture Arrangements Standards’.
This Standard replaces AASB 131 ‘Interests in Joint Ventures’ and introduces a principles based approach to accounting for joint arrangements.
The emphasis is no longer on the legal structure of the joint arrangement, but rather on how rights and obligations are shared by parties under
the contractual agreement and then account for those rights and obligations in accordance with the type of joint arrangement entered into,
being either joint operation or joint venture. Parties to a joint operation will account for their share of revenues, expenses, assets and liabilities
in much the same way under the current standard. Joint ventures will now be equity accounted and the choice available under the current
standard for proportional consolidation will no longer be available.
The Group’s investment in a joint venture partnership will be classifi ed as a joint venture under the new rules and equity accounted as it is
currently. AASB 11 will not have an impact on the amounts recognised in the fi nancial statements.
The Group will adopt the new standard from the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2014.
(iv) AASB 12 Disclosure of Interest in Other Entities (effective for annual reporting periods on or after 1 January 2013) , AASB 2011-7 ‘Amendments
to Australian Accounting Standards arising from the Consolidation and Joint Venture Arrangements Standards’.
AASB 12 integrates the required disclosures when applying the two new standards, AASB 10 and AASB 11. The standard requires increased
disclosure of the nature and risks associated with interests in other entities and the effects of those interests on its fi nancial position, fi nancial
performance and cash fl ows. Application of this standard will not affect the amounts recognised in the fi nancial statements, but will have an
impact on the type of information disclosed in relation to the Group’s investments.
The Group will adopt the new standard from the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2016.
32
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 32
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 32
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 32
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(v) AASB 128 Investments in Associates and Joint Ventures (2011) (effective for annual reporting periods on or after 1 January 2013), AASB
2011-7 ‘Amendments to Australian Accounting Standards arising from the Consolidation and Joint Venture Arrangements Standards’.
Amendments in this standard supersedes AASB 128 ‘Investments in Associates’ and prescribes the equity method of accounting for
investments in associates and joint ventures and also how investments should be tested for impairment. The Group’s investment in a joint
venture is currently equity accounted and this standard is not expected to have any signifi cant impact on the amounts recognised in the
fi nancial statements.
The Group will adopt the new standard from the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2014.
(vi) AASB 13 Fair Value Measurement (effective for annual reporting periods on or after 1 January 2013) and AASB 2011-8 ‘Amendments to
Australian Accounting Standards arising from AASB 13’.
AASB 13 explains how to measure fair value and aims to enhance fair value disclosures. The standard is broad and applies to both fi nancial
instruments and non-fi nancial instruments for which other Australian Accounting Standards require or permit fair value measurements and
disclosure. The Group does not anticipate the new standard to have a signifi cant impact on the manner in which fair values are currently
derived.
The Group will adopt the new standard from the operative date and accordingly, its fi rst application will be in the fi nancial statements for the
annual reporting period ending 30 June 2014.
(vii) AASB 119 Employee Benefi ts (effective for annual reporting periods on or after 1 January 2013), AASB 2011-10 ‘Amendments to Australian
Accounting Standards arising from AASB 119’.
The most signifi cant changes in AASB 119 relate to the accounting for defi ned benefi t plans for which the Consolidated Group has none. The
standard also revised the defi nition of short-term employee benefi ts. The distinction between short-term and long-term employee benefi ts
is now based on whether the benefi ts are expected to be settled wholly within twelve months after reporting date, and is likely to affect the
measurement of annual leave. The impact on the Consolidated Group’s measurement of annual leave provision is not considered signifi cant
given that most employee entitlements are managed for usage within twelve months from reporting date.
The Group will adopt the new standard from 1 July 2013.
There are no other standards that are not yet effective and that are expected to have a material impact on the entity in the current or future reporting
periods and on foreseeable future transactions.
(ab) Changes in accounting policies
In the current year, the Consolidated Group has adopted all of the new and revised Standards and Interpretations issues by the Australian Accounting
Standards Board that are relevant to its operations and effective for the current annual reporting period.
There have been no signifi cant effects on current, prior or future periods arising from the first time application of the standards in respect of
presentation, recognition and measurement in the current year fi nancial statements.
(ac) Parent entity accounts
In accordance with Class order CO10/654 the Consolidated Group will continue to include parent entity financial statements in the fi nancial report.
(ad) Rounding of amounts
The Company is of a kind referred to in Class order CO98/100, issued by the Australian Securities and Investments Commission, relating to the
“rounding off” of amounts in the fi nancial report. Amounts in the fi nancial report have been rounded off in accordance with that Class Order to the
nearest thousand dollars, or in certain cases, the nearest dollar.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
33
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 33
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 33
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 33
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
2 FINANCIAL RISK MANAGEMENT
The Consolidated Group’s activities expose it to a variety of fi nancial risk: market risk (including currency risk and interest rate risk), credit risk and
liquidity risk. The Consolidated Group’s overall risk management approach is to identify the risk exposures and implement safeguards which seek to
manage these exposures and minimise potential adverse effects on the fi nancial performance of the Consolidated Group. The Board is responsible
for monitoring and managing the fi nancial risks of the Consolidated Group. The Board monitors these risks through monthly board meetings, via
regular reports from the Risk and Compliance Committee and ad hoc discussions with senior management, should the need arise. A top 20 risk
report is presented to the Board monthly and the full risk register at least quarterly. The Credit and Treasury reports are provided to the Interest
Committee and Credit Committee respectively, by the Group Treasurer and Credit Manager, including sensitivity analysis in the case of interest
rate risk and aging / exposure reports for credit risk. These committee reports are discussed at Board meetings monthly, along with management
accounts. All exposures to risk and management strategies are consistent with prior year, other than as noted below.
(a) Liquidity risk
Liquidity risk is the risk that the Consolidated Group will not be able to meet its fi nancial obligations as they fall due.
Liquidity management strategy
The Asset Management business and the resultant borrowings exposes the Consolidated Group to potential mismatches between the refi nancing
of its assets and liabilities. The Consolidated Group’s objective is to maintain continuity and fl exibility of funding through the use of committed
revolving bank club facilities based on common terms, asset subordination and surplus cash as appropriate to match asset and liability requirements.
The Consolidated Group’s policy is to ensure that there is suffi cient liquidity through access to committed available funds to meet at least twelve
months of average net asset funding requirements. This level is expected to cover any short term fi nancial market constraint for funds.
The Consolidated Group monitors monthly positive operating cash fl ows and forecasts cash fl ows for twelve month period. Signifi cant cash
deposits have been maintained which enable the Consolidated Group to settle obligations as they fall due without the need for short term fi nancing
facilities. The Chief Financial Offi cer and the Group Treasurer monitor the cash position of the Consolidated Group daily.
Financing arrangements
During the year the Consolidated Group increased its committed borrowing facilities for the Asset Management segment from $180m to $270m.
The increased facility has been provided by the formation of a fi nancing club with common terms and conditions. The Company believes that this
initiative has improved liquidity, provides funding diversifi cation and has achieved a lower cost. The maturity date for these facilities have been
extended to 20 August 2015.
At reporting date, $182m of the committed revolving facilities were drawn down with the balance of $88m that can be drawn down at any time. The
level and type of funding will be reviewed on an on-going basis to ensure they meet the Group’s on-going requirements.
Maturities of fi nancial liabilities
The table below analyses the Consolidated Group’s and the parent entity’s fi nancial liabilities into relevant maturity groupings based on their
contractual maturities and based on the remaining period to the expected settlement date.
The amounts disclosed in the table are the contractual undiscounted cash fl ows. Balances due within 12 months equal their carrying value as the
impact of discounting is not signifi cant.
Consolidated Group – at 30 June 2013: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
Trade payables
Borrowings
$’000
57,204
3,070
60,274
$’000
-
2,735
2,735
$’000
-
5,039
5,039
$’000
-
182,819
182,819
$’000
-
-
-
$’000
57,204
193,663
250,867
$’000
57,204
181,725
238,929
Consolidated Group – at 30 June 2012: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
$’000
57,771
3,235
61,006
$’000
-
2,973
2,973
$’000
-
5,759
5,759
$’000
-
160,212
160,212
$’000
-
-
-
$’000
57,771
172,179
229,950
$’000
57,771
155,811
213,582
Trade payables
Borrowings
34
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 34
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 34
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 34
8/29/2013 9:17:58 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Parent – at 30 June 2013: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
$’000
34,689
3,070
-
37,759
$’000
-
2,735
-
2,735
$’000
-
5,039
-
5,039
$’000
-
182,819
-
182,819
$’000
-
-
-
-
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
$’000
34,689
$’000
34,689
193,663
-
-
-
228,352
34,689
Trade payables
Financial
guarantee
contracts
Borrowings
Parent – at 30 June 2012: Contractual maturities of fi nancial liabilities
Less than 6 mths
6-12 mths
1-2 years
2-5 years
Over 5 years
Total contractual
cash fl ows
Carrying Amount
(assets)/liabilities
$’000
42,491
3,235
45,726
$’000
-
2,973
2,973
$’000
-
5,759
5,759
$’000
-
160,212
160,212
$’000
-
-
-
$’000
42,491
172,179
214,670
$’000
42,491
-
42,491
Trade payables
Financial
guarantee
contracts
(b) Credit risk
Credit risk is the risk of financial loss to the Consolidated Group if a customer or counter-party to a financial instrument fails to meet its contractual
obligations. The Company and Consolidated Group have exposure to credit risk through the receivables’ balances, customer leasing commitments
and deposits with banks. The following carrying amount of fi nancial assets represents the maximum credit exposure at reporting date.
Total receivables
Deposits with banks
Finance lease receivables
Operating lease assets
Consolidated Group
Parent Entity
2013
$’000
18,184
57,236
14,577
287,749
377,746
2012
$’000
18,914
54,416
15,561
244,023
332,914
2013
$’000
87
528
-
-
615
2012
$’000
72
7,319
-
-
7,391
Lease assets of the Asset Management business represents future lease rentals that have yet to be invoiced. Such assets are secured against
underlying assets.
Credit risk management strategy
Credit risk arises from cash and cash equivalents and deposits with banks as well as exposure from outstanding receivables and unbilled future
rentals for leased vehicles. For deposits with banks, only independently rated institutions with upper investment-grade ratings are used in
accordance with the Board approved Investment Policy.
Credit risk relating to the leasing of assets is managed pursuant to the Board approved Credit Policy by the Group CFO and the Group Treasurer
and Credit Manager. The policy is reviewed annually and prescribes minimum criteria in the credit assessment process that includes credit risk
of the customer, concentration risk parameters, type and intended use of the asset under lease and the value of the exposure. A two tiered Credit
Committee structure is in place to stratify credit applications for assessment; a Local Credit Committee and an Executive Credit Committee
reviewing applications based on volume, nature and value of the application. All minutes of the Credit Committee meetings are reported to the
Board. The Board receives a monthly report from the Credit Committee and periodically reviews concentration limits that effectively spread the
risks as widely as possible across asset classes, client base, industries and asset manufacturer. There are no signifi cant concentrations of credit
risk through the Consolidated Group’s exposure to individual customers, industry sectors, asset manufacturers or regions.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
35
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 35
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 35
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 35
8/29/2013 9:17:59 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Where customers are independently rated, these ratings are taken into account. If there is no independent offi cial rating, management assesses the
credit quality of the customer using the Group’s internal risk rating, taking into account information from an independent national credit bureau, its
financial position, business segment, past experience and other factors using an application scorecard or other risk-assessment tools. Collateral is
also obtained where appropriate, as a means of mitigating risk of fi nancial loss from defaults. The overall debtor aging position is reviewed monthly
by the Board, as is the provision for any impairment in the trade receivables balance.
(c) Market risk
(i)
Interest rate risk
The Consolidated Group’s strong cash fl ow from operations and borrowings exposes the Consolidated Group to movements in interest rates
where movements could directly affect the margins from existing contracts and the pricing of new contracts for assets leased and income
earned from surplus cash.
Exposure to interest rate volatility is managed via the Consolidated Group’s Treasury and pricing policies. The policies aim to minimise
mismatches between the amortised value of lease contracts and the sources of financing to mitigate repricing and basis risk. Mismatch
and funding graphs including sensitivity analysis, which are reported monthly to the Board along with the minutes of the monthly Interest
Committee meetings.
Interest rate risk arises where movements in interest rates affect the net margins on existing contracts for assets leased. As the Consolidated
Group carries signifi cant cash and borrowings, movements in interest rates can affect net income to the Consolidated Group, particularly for
the Consolidated Group Remuneration services segment.
Borrowings issued at variable rates expose the Consolidated Group to repricing interest rate risk. As at the end of the reporting period, the
Consolidated Group had $182,000,000 (2012: $156,000,000) variable rate borrowings under long-term revolving facilities attributable to the
Asset Management business and no borrowings for other Consolidated Group requirements. The weighted average interest rate was 4.06%
(2012: 5.07%) for the $182,000,000 (2012: $156,000,000) which is used as an input to asset repricing decisions. An analysis of maturities
is provided in note 2(a).
To mitigate the cash fl ow volatility arising from interest rate movements, the Group has entered into interest rate swaps with counterparties
rated as AA- by Standard and Poors, to exchange, at specifi ed periods, the difference between fi xed and variable rate interest amounts
calculated on contracted notional principal amounts. The contracts require settlement of net interest receivable or payable on a quarterly basis.
These swaps are designated to hedge underlying borrowing obligations and match the interest-repricing profi le of the lease portfolio in order
to preserve the contracted net interest margin. At 30 June 2013, the Consolidated Group’s borrowings for the Asset Management business of
$182,000,000 (2012: $156,000,000) were covered by interest rate swaps at a fi xed rate of interest of 4.72% (2012: 5.58%).
The Consolidated Group’s interest rate risk also arises from cash at bank and deposits, which are at floating interest rates.
At reporting date, the Consolidated Group had the following variable rate fi nancial assets and liabilities outstanding:
Cash and deposits
Bank loans (Asset Management segment)
Interest rate swaps (notional amounts)
Net exposure to cash fl ow interest rate risk
30 June 2013
30 June 2012
Consolidated Group
Consolidated Group
Weighted average
interest rate
Balance
$’000
Weighted average
interest rate
4.08%
4.06%
4.72%
57,239
(182,000)
192,000
67,239
5.05%
5.07%
5.58%
Balance
$’000
54,420
(156,000)
187,000
85,420
Of the $192,000,000 (2012: $187,000,000) of swaps contracted at reporting date, $10,000,000 (2012: $39,000,000) are effective post
balance date and designated as hedges against forecast future borrowings.
36
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 36
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 36
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 36
8/29/2013 9:17:59 AM
3/09/2013 10:00:10 AM
3/09/2013 10:00:10 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Sensitivity analysis – floating interest rates:
At 30 June 2013, the Consolidated Group’s and parent entity’s cash and cash equivalents give rise to credit and interest rate risk. If the Australian
interest rate weakened or strengthened by 100 basis points, being the Consolidated Group’s view of possible fl uctuation, and all other variables
were held constant, the Consolidated Group’s post-tax profit for the year would have been $365,673 (2012: $597,940) higher or lower and the
parent entity $3,700 (2012: $51,233) higher or lower, depending on which way the interest rates moved based on the cash and cash equivalents
and borrowings balances at reporting date.
(ii) Foreign currency risk
The Consolidated Group’s transactions are pre-dominantly denominated Australian dollars which is the functional and presentation currency.
(iii) Other market price risk
The Consolidated Group does not engage in any transactions that give rise to any other market risks.
(d) Asset risk
The Consolidated Group’s exposure to asset risk is mainly from the residual value of assets under lease and the maintenance and tyre obligations to
meet claims for these services sold to customers. Residual value is an estimate of the value of an asset at the end of the lease. This estimate, which
is formed at the inception of the lease and any subsequent impairment, exposes the Consolidated Group to potential loss from resale if the market
price is lower than the value as recorded in the books. The risk relating to maintenance and tyre services arises where the costs to meet customer
claims over the contracted period exceed estimates made at inception.
The Consolidated Group continuously reviews the portfolio’s residual values via a Residual Value Committee comprising experienced senior
staff with a balance of disciplines and responsibilities, who measure and report all matters of risk that could potentially affect residual values
and maintenance costs and matters that can mitigate the Consolidated Group from these exposures. The asset risk policy sets out a framework to
measure and factor into their assessment such critical variables as used car market dynamics, economic conditions, government policies, the credit
market and the condition of assets under lease.
At reporting date, the portfolio of motor vehicles under operating lease of $287,749,000 (2012: $244,023,000) included a residual value provision
of $2,018,000 (2012: $1,907,000).
(e) Fair value measurements
The fair value of fi nancial assets and fi nancial liabilities is estimated for recognition and measurement for disclosure purposes.
The following table is an analysis of fi nancial instruments that are measured at fair value subsequent to initial recognition, grouped into three levels
based on the degree to which the fair value is observable.
•
•
Level 1: derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: derived from inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices).
•
Level 3: derived from inputs for the asset or liability that are not based on observable market data (unobservable inputs).
30 June 2013
Liabilities
Interest rate swap contracts – cash fl ow hedge
30 June 2012
Liabilities
Interest rate swap contracts – cash fl ow hedge
Level 1
$’000
-
-
Level 2
$’000
(1,057)
(1,438)
Level 3
$’000
-
-
Total
$’000
(1,057)
(1,438)
Refer to notes 8 to 10 for details of the fair value of assets and 16 to 19 for the fair value of liabilities.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
37
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 37
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 37
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 37
8/29/2013 9:17:59 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
3 REVENUE
Revenue from continuing operations
Remuneration services1
Lease rental services
Proceeds from sale of leased assets
Dividends received
Interest – other persons
Total revenue
155,855
129,753
41,782
-
2,674
330,064
137,284
115,758
47,584
-
1,404
302,030
-
-
-
39,598
138
39,736
1 Included in remuneration services revenue is interest income
derived from the holding of trust funds
11,291
12,710
4 EXPENSES
(a) Profi t before income tax includes the following specifi c
expenses
Finance costs
Interest – fi nancial institutions
11,042
10,385
Depreciation and amortisation and impairment expense
Software development
Contract rights acquired
Assets under operating lease
Plant and equipment
Residual value impairment loss
Rental expense on operating leases
Minimum lease payments
Superannuation
1,570
928
74,618
2,741
111
79,968
967
928
66,440
2,827
604
71,766
5,092
4,296
Defi ned contribution superannuation expense
4,740
3,506
(b) Auditor’s remuneration
Remuneration of the auditor (Grant Thornton Audit Pty Ltd) of the
parent entity for:
Audit or review of the fi nancial statements
Audits for customer contracts
Agreed upon procedures:
- review vehicle compliance and payroll systems
- review of borrowing covenant and compliance
$
$
167,000
42,200
-
1,900
162,000
26,500
45,000
-
-
-
-
-
-
-
-
-
-
-
$
-
-
-
-
-
-
-
16,734
150
16,884
-
766
-
-
-
-
-
-
-
-
$
-
-
-
-
38
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 38
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 38
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 38
8/29/2013 9:17:59 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
5
INCOME TAX EXPENSE/(BENEFIT)
(a) Components of tax expense / (benefi t)
Current tax expense / (benefi t)
Adjustments for current tax of prior years
Deferred tax
Income tax expense / (benefi t)
(b) The prima facie tax payable on profi t before income tax is
reconciled to the income tax expense/(benefi t) as follows:
Profi t before income tax
Prima facie tax payable on profi t before income tax at 30% (2012: 30%)
Add tax effect of:
- share-based payments
- non-deductible costs
- research & development
- overseas tax rate differential of subsidiaries
- previously recognised tax losses now unrecognised in deferred tax assets
- over-provision for tax from prior year
Less tax effect of:
- dividends received
Income tax expense / (benefi t)
6 EARNINGS PER SHARE
Basic earnings per share
Basic EPS – cents per share
Net profi t after tax
Weighted average number of ordinary shares outstanding during the year used in the calculation of basic EPS
Diluted earnings per share
Diluted EPS – cents per share
Earnings used to calculate basic earnings per share (EPS)
Weighted average number of ordinary shares outstanding during the year used in the calculation of basic EPS
Weighted average number of options on issue outstanding
Weighted average number of ordinary shares outstanding during the year used in the calculation of diluted EPS
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
23,558
(129)
3,305
26,734
88,897
26,793
457
223
(630)
20
-
(129)
26,734
-
26,734
23,958
(510)
(403)
23,045
(260)
(14)
-
(274)
(470)
(2)
34
(438)
77,350
23,205
38,686
11,606
15,250
4,575
403
65
(330)
1
211
(510)
23,045
-
23,045
-
13
-
-
-
(14)
11,605
(11,879)
(274)
-
7
-
-
-
-
4,582
(5,020)
(438)
Consolidated Group
2013
’000
83.4
$62,163
74,524
2012
’000
76.6
$54,305
70,864
81.9
74.1
$62,163
$54,305
74,524
1,406
75,930
70,864
2,416
73,280
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
39
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 39
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 39
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 39
8/29/2013 9:17:59 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
7 DIVIDENDS
Final fully franked ordinary dividend for the year ended 30 June 2012
of $0.25 (2011: $0.22) per share franked at the tax rate of 30%
(2011: 30%)
Interim fully franked ordinary dividend for the year ended 30 June 2013
of $0.24 (2012: $0.22) per share franked at the tax rate of 30%
(2012: 30%)
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
18,631
15,027
18,631
15,027
17,886
36,517
16,395
31,422
17,886
36,517
16,395
31,422
Franking credits available for subsequent fi nancial years based on a tax
rate of 30% (2012 – 30%)
48,994
37,110
48,994
37,110
The above amounts represent the balance of the franking account at the end of the fi nancial year end adjusted for:
(a)
(b)
(c)
franking credits that will arise from the payment of the amount of the provision for income tax;
franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and
franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.
The consolidated amounts include franking credits that would be available to the parent entity if distributable profi ts of subsidiaries were paid as
dividends.
8 CASH AND CASH EQUIVALENTS
Cash on hand
Bank balances
Short term deposits
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
3
17,868
39,368
57,239
4
9,018
45,398
54,420
-
488
40
528
-
781
6,538
7,319
Cash and cash equivalents are subject to interest rate risk as they earn interest at fl oating rates. Cash at bank is invested at fl oating rates. In 2013,
the fl oating interest rates for the Consolidated Group and parent entity were between 1.5% and 4.74% (2012: 1.50% and 5.38%). The short term
deposits are also subject to fl oating rates, which in 2013 were between 3.78% and 4.77% (2012: 4.71% and 5.18%). These deposits have an
average maturity of 90 days (2012: 90 days).
9
TRADE AND OTHER RECEIVABLES
Current
Trade receivables
Other receivables
Amounts receivable from wholly owned entities
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
9,335
8,849
-
18,184
8,627
10,287
-
18,914
-
87
316
403
-
72
-
72
The carrying amount of all current receivables are equal to their fair value as they are short term and fully recoverable.
40
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 40
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 40
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 40
8/29/2013 9:17:59 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(a) Ageing and impairment losses
The ageing of trade receivables for the Consolidated Group at reporting date was:
Consolidated Group
2013
2012
Total Amount impaired
Amount not
impaired
Total Amount impaired
Amount not
impaired
Not past due
Past due 30 days
Past due 31-60 days
Past due 61-90 days
Past due >90 days
Total
(b) Concentration of risk
$’000
8,836
336
249
41
271
9,733
$’000
-
(116)
(9)
(11)
(262)
(398)
$’000
8,836
220
240
30
9
9,335
$’000
8,218
93
92
273
224
8,900
$’000
-
-
-
(54)
(219)
(273)
$’000
8,218
93
92
219
5
8,627
The Consolidated Group’s maximum exposure to credit risk at reporting date by geographic region is predominantly in Australia based on the
location of trades and economic activity.
Approximately 23% (2012: 38%) of the Consolidated Group’s trade receivables relate to customers for the supply of vehicle leasing related
services. Management have assessed this concentration of risk and are satisfi ed with the strategies employed in ensuring the exposure to this risk
is minimal. Management considers that no other signifi cant concentrations of risk within trade receivables exist.
(c) Other receivables
These amounts generally arise from transactions outside the usual operating activities of the Consolidated Group. None of the other current
receivables are impaired or past due.
(d) Doubtful debts policy
Refer Note 1(i).
10 FINANCE LEASE RECEIVABLES
Current fi nance lease receivables
Non-current fi nance lease receivables
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
4,195
10,382
14,577
6,043
9,518
15,561
-
-
-
-
-
-
As current fi nance lease receivables are short term their carrying amount is equal to their fair value. The fair value of non-current fi nance lease
receivables is estimated to be $9,998,000 (2012: $9,208,000) using an 7.75% (2012: 8.55%) discount rate.
Consolidated Group
Minimum lease
payments
Present value of
lease payments
Minimum lease
payments
Present value of
lease payments
Amounts receivable under fi nance lease receivables
Within one year
Later than one but not more than fi ve years
Less: unearned fi nance income
Present value of minimum lease payments
2013
$’000
5,132
12,375
17,507
2,930
14,577
2013
$’000
4,195
10,382
14,577
-
14,577
2012
$’000
6,656
13,686
20,342
4,781
15,561
There were no unguaranteed residual values of assets leased under fi nance leases at reporting date (2012: nil).
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
2012
$’000
6,043
9,518
15,561
-
15,561
41
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 41
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 41
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 41
8/29/2013 9:17:59 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
11 OTHER FINANCIAL ASSETS
(a)
Investment in subsidiaries
Shares in subsidiaries at cost
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
-
-
107,000
102,230
The consolidated fi nancial statements incorporate the assets, liabilities and results of the following subsidiaries in accordance with the accounting
policy described in Note 1(c).
Name
Parent entity
McMillan Shakespeare Limited
Subsidiaries in Consolidated Group
Maxxia Pty Limited *
Remuneration Services (Qld) Pty Limited *
Easilease Pty Limited
Interleasing (Australia) Ltd *
CARILA Pty Ltd *
TVPR Pty Ltd *
Maxxia Limited (NZ)
Maxxia Fleet Limited
Maxxia (UK) Limited
Maxxia Finance Limited
Country of
Incorporation
Percentage
Owned
2013
Percentage
Owned
2012
Australia
Australia
Australia
Australia
Australia
Australia
Australia
New Zealand
New Zealand
United Kingdom
United Kingdom
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
-
* These subsidiaries have been granted relief from the necessity to prepare fi nancial reports in accordance with Class Order 98/1418 issued by the Australian Securities and Investments
Commission. For further information refer to Note 28.
(b) Loan receivable
Loan receivable
Share of losses of equity accounted joint venture
Carrying value at end of the fi nancial year
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
500
(73)
427
-
-
-
-
-
-
-
-
-
The loan receivable is made up of advances to the joint venture entity as part of the working capital facility provided pursuant to the Group’s
investment arrangement and forms part of the net investment in the joint venture. Its carrying value includes the share of the joint venture’s loss
($73,000) recognised under the equity method that is in excess of the Company’s investment in the joint venture ($337,000, refer note 12).
Risk exposure
The maximum facility under the arrangement is GBP1.3 million and is an amortising loan facility with scheduled amounts repayable at specifi ed
times with the balance fully repayable no later than 31 January 2017. Under certain conditions of default on the repayments, the Group has an option
to convert a portion of the amount outstanding to increase the Group’s interest in the joint venture from 50% to 60%. The loan accrues interest at
commercial rates and the balance at reporting date approximates to fair value. At reporting date, the fair value of the option was not material.
42
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 42
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 42
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 42
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
12 INVESTMENT IN JOINT VENTURE
Acquired during the year
Share of losses after income tax
Carrying value at end of the fi nancial year
Consolidated Group
Parent Entity
2013
$’000
337
(337)
-
2012
$’000
2013
$’000
2012
$’000
-
-
-
-
-
-
-
-
-
During the year, a subsidiary acquired a 50% interest in Maxxia Limited (UK), a company resident in the UK and the principal activity of which is
provider of fi nancing solutions and associated management services on motor vehicles. By contractual agreement, the Group together with the joint
venture partner jointly control the economic activities and key decisions of the joint venture entity. The arrangement requires unanimous consent
of the parties for key strategic, fi nancial and operating policies that govern the joint venture. By agreement, the Consolidated Group assumes
responsibility for key decisions of the joint venture entity when its interest is greater than 75%. The Group has an option to acquire the residual
interest in the joint venture entity from the joint venture partner after fi ve years from acquisition and the joint venture partner has an option to sell its
interest to the Group during the same period. At reporting date, the fair value of the option is not materially different to the carrying value.
The interest in Maxxia Limited (UK) is equity accounted in the fi nancial statements. Information relating to the joint venture investment is set out below.
Consolidated Group
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net liabilities
Share of joint venture fi nancial results
Revenues
Expenses
Loss before income tax
Income tax
Loss after income tax
Share of joint venture capital commitments
2013
$’000
186
5
191
277
249
526
335
38
(576)
(538)
128
(410)
-
13 PROPERTY, PLANT AND EQUIPMENT
(a) Plant and equipment
At cost
Less accumulated depreciation
Assets under operating lease
At cost
Less accumulated depreciation
Total plant and equipment
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
22,961
(13,959)
9,002
20,161
(11,218)
8,943
423,321
369,707
(135,572)
(125,684)
287,749
244,023
296,751
252,966
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 43
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 43
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 43
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(b) Movements in cost and accumulated depreciation
Consolidated entity
Year ended 30 June 2013
Balance at the beginning of year
Additions(1)
Disposals / transfers to assets held for sale
Impairment loss(2)
Depreciation expense
FX
Balance at 30 June
Year ended 30 June 2012
Balance at the beginning of year
Additions (1)
Disposals / transfers to assets held for sale
Impairment loss
Depreciation expense
Balance at 30 June
Plant and
equipment
Assets under
operating lease
$’000
$’000
8,943
3,755
(955)
-
(2,741)
-
9,002
8,779
3,147
(156)
-
(2,827)
8,943
244,023
152,992
(34,694)
(111)
(74,618)
157
287,749
210,661
136,802
(36,396)
(604)
(66,440)
244,023
Total
$’000
252,966
156,747
(35,649)
(111)
(77,359)
157
296,751
219,440
139,949
(36,552)
(604)
(69,267)
252,966
(1)
Included in additions of $3,755,000 (2012: $3,147,000) were reimbursements by the lessor of $1,426,000 (2012: $1,235,000).
(2)
Accumulated provision for impairment loss at reporting date is $2,018,000 (2012: $1,907,000).
(c) Security
The above assets form part of the security supporting the fi xed and fl oating charge pledged to the Consolidated Group’s fi nanciers.
(d) Property, plant and equipment held for sale
Property, plant and equipment no longer held under operating leases are classifi ed as inventory.
14 DEFERRED TAX ASSETS
(a) Asset/(Liability)
The balance comprises temporary differences attributable to:
Amounts recognised in profi t or loss
Doubtful debts
Provisions
Property, plant and equipment
Accrued expenses
Other receivables/prepayments
Finance leases
Other
Losses
Contract rights
Derivatives
Closing balance at 30 June
Recognised as:
Deferred tax asset
Deferred tax liability
44
Consolidated Group
2013
$’000
2012
$’000
Parent Entity
2013
$’000
2012
$’000
120
5,148
(8,679)
2,474
(343)
1,343
6
253
(272)
317
367
9,661
(9,294)
367
82
1,925
(7,185)
4,654
(206)
2,249
283
-
(550)
431
1,683
9,624
(7,941)
1,683
-
101
-
6
-
-
69
-
-
-
176
176
-
176
-
101
-
25
-
-
34
-
-
-
160
160
-
160
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 44
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 44
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 44
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(b) Movement
Opening balance at 1 July
Charged to Statement of profi t or loss and other comprehensive income
Charged to equity
Closing balance at 30 June
15 INTANGIBLE ASSETS
(a) Carrying values
Goodwill
Cost
Impairment loss
Net carrying value
Software development costs
Cost (i)
Accumulated amortisation
Net carrying value
Contract rights
Cost
Accumulated amortisation
Net carrying value
Total Intangibles
(i)
Software includes capitalised internal costs
(b) Reconciliation of net book amount
2013
Net book amount
Balance beginning of year
Additions
Amortisation
Closing Balance
2012
Net book amount
Balance beginning of year
Additions
Amortisation
Closing Balance
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
Consolidated Group
Parent Entity
2013
$’000
1,683
(1,226)
(90)
367
33,328
(36)
33,292
20,412
(7,744)
12,668
12,605
(8,333)
4,272
50,232
Goodwill
$’000
33,292
-
-
33,292
33,292
-
-
33,292
2012
$’000
1,240
104
339
1,683
33,328
(36)
33,292
12,371
(6,174)
6,197
9,472
(6,512)
2,960
42,449
2013
$’000
160
16
-
176
-
-
-
-
-
-
-
-
-
-
Consolidated Group
Software
development
costs
$’000
Contract rights
$’000
6,197
8,041
(1,570)
12,668
3,794
3,370
(967)
6,197
2,960
3,133
(1,821)
4,272
2,763
1,800
(1,603)
2,960
2012
$’000
71
89
-
160
-
-
-
-
-
-
-
-
-
-
Total
$’000
42,449
11,174
(3,391)
50,232
39,849
5,170
(2,570)
42,449
45
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 45
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 45
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 45
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(c) Impairment test for goodwill
Goodwill is allocated to the Consolidated Group’s cash-generating units (CGUs) identifi ed arising from the acquisitions of subsidiaries.
The carrying amount of goodwill allocated to each CGU:
Maxxia Pty Limited
Remuneration Services (Qld) Pty Limited
Consolidated Group
2013
$’000
24,190
9,102
33,292
2012
$’000
24,190
9,102
33,292
The recoverable amount of each CGU above is determined based on value-in-use calculations. These calculations use the present value of cash
fl ow projections based on fi nancial budgets approved by management covering a fi ve-year period.
(d) Key assumptions used for value-in-use calculations
Maxxia Pty Limited
Discount rate
2013
%
17.76
2012
%
17.54
Remuneration Services (Qld) Pty Limited
The budgets use historical average growth rates to project revenue. Costs are determined taking into account historical margins and estimated cost
increases. Cash fl ows beyond the fi ve-year period are extrapolated using a zero growth rate for conservatism. The growth rate does not exceed the
long-term average growth rate for the business in which the CGU operates.
17.54
17.76
In performing the value-in-use calculations for each CGU, the Consolidated Group has applied pre-tax discount rates to discount the forecast future
attributable pre-tax cash fl ows. The equivalent pre-tax discount rates are disclosed above. The discount rates used refl ect specifi c risks relating to
the relevant business each subsidiary is operating in.
These assumptions have been used for the analysis of each CGU within each subsidiary.
The recoverable amounts of the CGUs exceed the carrying amounts by substantial margins. Consequently, a sensitivity analysis of possible changes
in key assumptions is not considered necessary.
16 TRADE AND OTHER PAYABLES
Unsecured liabilities
Trade payables
GST payable
Sundry creditors and accruals
Maintenance instalments received in advance
Receivables in advance
Amounts payable to wholly owned entities
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
12,043
1,073
32,322
7,626
3,083
-
13,501
827
31,661
6,622
3,722
-
56,147
56,333
-
-
46
-
-
-
-
440
-
-
34,643
34,689
42,051
42,491
Trade and other payables are non-interest bearing. These are short-term liabilities and the carrying value is representative of the fair value.
46
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 46
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 46
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 46
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
17 CURRENT TAX LIABILITY
Income tax
18 PROVISIONS
Current
Employee benefi ts
Non current
Employee benefi ts
Aggregate employee benefi ts liability
19 BORROWINGS
Current
Bank loans
Non-current
Bank loans
(a) Security
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
6,487
4,323
6,487
4,323
5,820
4,830
552
6,372
425
5,255
-
-
181,725
155,811
-
-
-
-
-
-
-
-
-
-
The parent entity guarantees all bank loans of a subsidiary totalling $182,000,000 (2012: $156,000,000).
Fixed and fl oating charges are provided by the Consolidated Group in respect to fi nancing facilities provided to it by its club fi nanciers.
The Consolidated Group’s loans are also secured by the following fi nancial undertakings from all the entities in the Consolidated Group.
(i)
Consolidated Group bank borrowings is not to exceed 80% of the sum of the Consolidated Group’s aggregate of the written down value of net
operating lease assets and fi nance lease receivables.
(ii) Shareholder’s funds of the Consolidated Group is no less than $115,000,000 at all times.
(iii) Consolidated Group ratio of consolidated earnings before interest and tax to consolidated interest expense is not less than 3:1.
The Consolidated Group’s borrowings are also secured by negative pledges by the Interleasing Group receiving the loans. This imposes certain
covenants including a restriction to provide other security over its assets, a cap on its maximum fi nance debt, disposal of a substantial part of its
business and reduction of its capital.
At all times during the year, the Consolidated Group operated with signifi cant headroom against all of its borrowing covenants.
(b) Fair value disclosures
The fair value of fi nancial liabilities for disclosure purposes is estimated by discounting the future contractual cash fl ows at the current market
interest rate that is available to the Consolidated Group for similar fi nancial instruments. The fair value of current borrowings approximates the
carrying amount, as the impact of discounting is not signifi cant.
(c) Risk exposures
Details of the Consolidated Group’s exposure to risks arising from current and non-current borrowings are set out in Note 2.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
47
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 47
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 47
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 47
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
20 ISSUED CAPITAL
(a) Share capital
74,523,965 (2012: 74,523,965) fully paid ordinary shares
56,456
56,456
56,456
56,456
(b) Reconciliation of movement in issued capital
Balance at 1 July 2012
Options exercised during the year
No shares were issued nor options exercised during the year
Balance at 30 June 2013
Balance at 1 July 2011
Options exercised during the year
Fully paid shares issued on the exercise of employee options
- Granted in 2007
- Granted in 2008 and 2009
- Options granted in 2008 and 2009
Proceeds from issue of employee options
Transfer from option reserve
Total shares issued
Less: transaction costs
Balance at 30 June 2012
Number of
shares
74,523,965
74,523,965
68,081,810
69,313
5,932,689
440,153
-
-
6,442,155
-
74,523,965
Issue price
$
Ordinary shares
$’000
56,456
56,456
25,053
313
27,884
1,496
415
1,315
31,423
(20)
56,456
4.52
4.70
3.40
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of members’ shares held.
At members’ meetings, each fully paid ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a
show of hands.
48
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 48
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 48
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 48
8/29/2013 9:18:00 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(c) Options
At 30 June 2013, there were 3,189,275 (2012: 3,095,233) unissued ordinary shares for which options were outstanding.
The following options over ordinary shares were issued to staff and executives.
Date of issue
15 August 2011
15 August 2011 (i)
26 October 2011
14 March 2012
24 July 2012
Total options issued
Number of options 2013
Number of options 2012
Exercise price
Option expiry date
-
-
-
-
2,002,443
314,578
352,942
31,250
$7.31
$7.31
$8.54
$9.29
121,331
121,331
-
$11.42
2,701,213
30 September 2015
30 September 2015
30 September 2015
30 September 2015
30 September 2015
(i)
Options issued and fully paid at $1.32 each.
Details relating to options issued, exercised and lapsed during the year and options outstanding at the end of the reporting period is set out in
Note 27 on page 55.
(d) Capital management strategy
The Consolidated Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can continue to
provide returns for shareholders and benefi ts for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In
order to maintain or adjust the capital structure, the Consolidated Group may adjust the amount of dividends paid to shareholders, return capital to
shareholders, issue new shares or sell assets to reduce debt.
The Consolidated Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt
is calculated as long and short term borrowings (excluding derivatives and fi nancial guarantees) less cash and cash equivalents. Total capital is
calculated as equity as shown in the statement of fi nancial position plus net debt.
The Consolidated Groups’ gearing ratio was 39% (2012: 38%) calculated as net debt of $124,486,000 (2012: $101,391,000) divided by total debt
and equity of $319,921,000 (2012: $269,442,000).
The Consolidated Group’s Risk and Compliance Committee reviews the capital structure of the Consolidated Group on an on-going basis. As part
of this review the committee considers the cost of capital and the risks associated with each class of capital.
21 RESERVES
(a) Option reserve
Movements in the reserve are detailed in the Statements of Changes in Equity. The reserve records amounts for the fair value of options granted
and recognised as an employee benefi ts expense but not exercised.
(b) Cash fl ow hedge reserve
Consolidated Group
Parent Entity
Revaluation - gross
Deferred tax
Balance at the end of the fi nancial year
2013
$’000
(1,057)
317
740
2012
$’000
(1,441)
431
1,010
2013
$’000
2012
$’000
-
-
-
-
-
-
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
49
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 49
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 49
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 49
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
22 CASH FLOW INFORMATION
Reconciliation of cash fl ow from operations with profi t from operating
activities after income tax
Profi t for the year
Non-cash fl ows in profi t from operating activities
Amortisation
Impairment loss
Depreciation
Option expense
Share of equity accounted joint venture loss
Purchase of assets under lease
Written down value of assets sold
Changes in assets and liabilities, net of the effects of purchase of
subsidiaries
(Increase) / decrease in trade receivables and other assets
Increase / (decrease) in trade payables and accruals
Increase / (decrease) in income taxes payable
(Decrease) / increase in deferred taxes
Increase in provisions
Net cash from operating activities
23 COMMITMENTS
(a) Capital expenditure commitments
Capital expenditure commitments contracted for:
Property, plant and equipment
(b) Operating lease commitments
Non-cancellable operating leases contracted for but not capitalised in the
fi nancial statements:
Payable - minimum lease payments
- Not later than 12 months
- Between 12 months and 5 years
- Greater than 5 years
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
62,163
54,305
38,960
15,688
2,498
111
77,359
1,521
410
1,603
604
70,234
1,367
-
(174,434)
(163,620)
31,512
36,837
(634)
22,423
2,164
1,316
1,117
27,526
(6,632)
27,418
(2,429)
(443)
784
-
-
-
-
-
-
-
(15)
(395)
(258)
(16)
-
-
-
-
-
-
-
-
77
473
(808)
(116)
-
20,028
38,276
15,314
-
2,213
6,539
21,006
13,142
40,687
5,538
20,612
15,084
41,234
-
-
-
-
-
-
-
-
-
-
The property leases are non cancellable leases with varying terms, with rent payable monthly in advance. Individual rental agreements specify each
rental adjustment. A new lease was entered into during the year securing offi ce premises for 10 years. The equipment leases are non cancellable
leases with varying terms, with rent payable quarterly in arrears.
50
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 50
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 50
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 50
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
24 SEGMENT REPORTING
Reportable segments
(a) Description of Segments
The Consolidated Group has identifi ed its operating segments based on the internal reports reviewed and used by the Consolidated Group’s chief
decision maker (the CEO) to determine business performance and resource allocation. Operating segments have been identifi ed after considering
the nature of the products and services, nature of the production processes, type of customer and distribution methods.
Two reportable segments have been identifi ed “Group Remuneration Services” and “Asset Management”, in accordance with AASB 8 “Operating
Segments” based on aggregating operating segments taking into account the nature of the business services and products sold and the associated
business and fi nancial risks and how they affect the pricing and rates of return.
Group Remuneration Services - This segment provides administrative services in respect of salary packaging and facilitates the settlement of motor
vehicle novated leases for customers, but does not provide fi nancing. The segment also provides ancillary services associated with motor vehicle
novated lease products.
Asset Management - This segment provides fi nancing and ancillary management services associated with motor vehicles, commercial vehicles
and equipment.
(b) Segment information provided to the Chief Decision Maker
The following is an analysis of the Consolidated Group’s revenue and results from operations by reportable segment.
Segment revenue
Segment profi t after tax
2013
$’000
155,855
171,962
327,817
2012
$’000
137,284
163,342
300,626
Group Remuneration Services
Asset Management
Segment operations
Corporate administration and directors' fees
Acquisition expenses
Interest expense
Interest income
Tax on unallocated items
Profi t after tax from continuing operations for the year
(c) Other segment information
(i) Segment revenue
Segment revenue is reconciled to the Statement of Comprehensive Income as follows:
Total segment revenue
Interest revenue
Total revenue per Consolidated Statement of Comprehensive Income
2013
$’000
46,793
14,633
61,426
(1,008)
(158)
-
2,247
(344)
62,163
2012
$’000
40,265
14,268
54,533
(870)
-
(861)
1,404
99
54,305
2013
$’000
327,817
2,247
330,064
2012
$’000
300,626
1,404
302,030
Segment revenue above represents sales to external customers and excludes inter-segment sales, consistent with the basis by which the fi nancial
information is presented to the Chief Decision Maker.
The accounting policies of the reportable segments are the same as the Consolidated Group’s policies. Segment profi t includes the segment’s share
of centralised general management and operational support services which are shared across segments based on the lowest unit of measurement
available to allocate shared costs that reasonably measure each segment’s service level requirements and consumption. Segment profi t does
not include corporate costs of the parent entity, including listing and company fees, director’s fees and fi nance costs relating to borrowings not
specifi cally sourced for segment operations, costs directly incurred in relation to the acquisition of specifi c acquisition and strategic investment
targets or interest revenue not directly attributable to a segment.
Included in the revenue for the Group Remuneration Services segment are revenues of $59,159,000 (2012: $52,989,000) from the Consolidated
Group’s largest customer.
The Consolidated Group’s operations and its customers are located predominantly in Australia.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
51
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 51
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 51
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 51
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(ii) Segment result
The following items are included in the segment results.
Segment depreciation and amortisation
Group Remuneration Services
Asset Management
Share of loss from joint venture
Group Remuneration Services
Asset Management
(iii) Segment assets and liabilities
2013
$’000
4,412
75,556
79,968
-
410
410
2012
$’000
4,366
67,400
71,766
-
-
-
The segment information with respect to total assets is measured in a consistent manner with that of the fi nancial statements. These assets
are allocated based on the operations of the segment and the physical location of the asset.
The parent entity’s borrowings are not considered to be segment liabilities.
The reportable segments’ assets and liabilities are reconciled to total assets as follows:
Segment assets
Group Remuneration Services
Asset Management
Segment assets
Non-segment assets
Unallocated assets (1)
Consolidated assets per statement of fi nancial position
Segment liabilities
Group Remuneration Services
Asset Management
Consolidated liabilities per statement of fi nancial position
All assets and liabilities are located predominantly in Australia.
2013
$’000
2012
$’000
70,132
322,879
393,011
54,212
447,223
31,627
220,161
251,788
54,467
282,324
336,791
54,420
391,211
38,605
184,555
223,160
(1)
Unallocated assets comprise cash and bank balances of Group Remuneration Services that is maintained as part of the centralised treasury and funding function of the Consolidated Group.
Additions to non-current assets
Group Remuneration Services
Asset Management
52
2013
$’000
2012
$’000
9,345
158,576
167,921
5,726
139,393
145,119
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 52
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 52
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 52
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
25 CONTINGENT LIABILITIES
Estimates of the potential fi nancial effect of contingent liabilities that may
become payable:
Guarantee provided for the performance of a contractual obligation not
supported by term deposit.
Guarantees provided in respect of property leases.
26 RELATED PARTY TRANSACTIONS
(a) Wholly owned group
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
10,658
4,553
15,211
10,643
4,275
14,918
50
-
50
50
-
50
Transactions between the Company and other entities within the wholly owned group during the years ended 30 June 2013 and 2012 consisted of:
(a)
(b)
loans advanced to the Company; and
the payment of dividends to the Company.
Aggregate amounts included in the determination of profi t from ordinary activities before income tax that resulted from transactions with entities in
the wholly owned group:
Dividend revenue
Aggregate amounts payable to entities within the wholly owned group at
balance date:
Current payables
(b) Key management personnel compensation
Compensation
Short-term employment benefi ts
Post-employment benefi ts
Long-term employment benefi ts
Share-based payments
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
2013
$’000
2012
$’000
-
-
$
-
-
$
39,598
16,734
34,643
42,051
$
$
3,474,420
3,855,127
2,016,836
1,998,301
202,016
135,738
1,002,542
4,814,716
287,012
43,266
963,608
124,495
74,264
667,699
211,543
4,843
682,161
5,149,013
2,883,294
2,896,848
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
53
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 53
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 53
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 53
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(c) Equity instrument disclosures relating to key management personnel
Shareholding
The number of shares in the Company held during the fi nancial year ended 30 June 2013 and 30 June 2012 by each Director and each of the Key
Management Personnel of the Consolidated Group, including their personally related parties, are set out below:
Year ended 30 June 2013
Non-Executive Directors
R Pitcher
G McMahon
J Bennetts
R Chessari
A Podesta
Executive Directors
M Kay
Other key management personnel
G Kruyt
P Lang
M Salisbury
M Blackburn
A Tomas
Year ended 30 June 2012
Non-Executive Directors
R Pitcher
G McMahon
J Bennetts
R Chessari
A Podesta (i)
Executive Directors
M Kay
Other key management personnel
G Kruyt
P Lang
M Salisbury
M Blackburn (from 26 October 2011) (ii)
A Tomas
Balance at the
start of the year
Shares acquired
through option
exercise (i)
Other changes
during the year
Balance held at
balance date
105,100
122,000
4,318,025
6,225,063
11,235,000
1,444,952
23,450,140
168,290
6,452
-
1,250
17,050
193,042
105,100
122,000
4,568,025
6,225,063
11,235,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(80,000)
-
(325,000)
(174,122)
(4,000,000)
25,100
122,000
3,993,025
6,050,941
7,235,000
(633,048)
811,904
(5,212,170)
18,237,970
(95,246)
-
-
-
-
(95,246)
-
(250,000)
73,044
6,452
-
1,250
17,050
97,796
105,100
122,000
4,318,025
6,225,063
11,235,000
4,164
22,259,352
3,750,000
3,750,000
(2,309,212)
1,444,952
(2,559,212)
23,450,140
119,172
6,452
-
-
17,050
142,674
625,000
625,000
136,364
-
-
(575,882)
(625,000)
(136,364)
1,250
-
1,386,364
(1,335,996)
168,290
6,452
-
1,250
17,050
193,042
Includes employee options vested during the year and sold before the exercise for shares.
Pre-existing balance of shares held prior to becoming KMP.
(i)
(ii)
54
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 54
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 54
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 54
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Options
The number of options to acquire shares in the Company held during the fi nancial year ended 30 June 2013 and 30 June 2012 by each of the other
key management personnel of the Consolidated Group, including their close family members, or entities they control or have signifi cant infl uence
over, are set out below. No options are held by Non-Executive Directors.
Year ended 30 June 2013
Balance at the
start of the year
Issued
Exercised
or sold
Lapsed
Balance held at
balance date
M Kay
M Blackburn
G Kruyt
P Lang
M Salisbury
A Tomas
Year ended 30 June 2012
M Kay
M Blackburn (commenced 26 October 2011)
G Kruyt
P Lang
M Salisbury
A Tomas
27 SHARE-BASED PAYMENTS
720,106
352,942
197,538
189,556
85,276
575,535
-
-
-
-
31,311
-
2,120,953
31,311
-
-
-
-
-
-
-
3,750,000
720,106
(3,750,000)
-
625,000
625,000
136,364
537,634
352,942
197,538
189,556
85,276
37,901
-
(625,000)
(625,000)
(136,364)
-
5,673,998
1,583,319
(5,136,364)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
720,106
352,942
197,538
189,556
116,587
575,535
2,152,264
720,106
352,942
197,538
189,556
85,276
575,535
2,120,953
The Company issued options to certain executives and employees under the McMillan Shakespeare Limited Employee Option Plan. Two types of
options have been granted under this plan, performance options and voluntary options.
No executive can enter into a transaction that is designed or intended to hedge the executive’s exposure to any unvested option. Executives will be
required to provide declarations to the Board on their compliance with this policy from time to time.
Performance Options
Performance options over unissued ordinary shares in the Company are granted for no consideration and are, other than as disclosed in this Annual
Report, granted at or above market prices prevailing when the Board approved the issue. Performance options carry no dividend or voting rights.
Once exercised, each option is converted into one fully paid ordinary share in the Company.
The Remuneration Committee recommends to the Board the number of performance options to be granted on the basis of the position, duties and
responsibilities of the relevant executive.
As at 30 June 2013, the Company had made fourteen offers of performance options in March 2004, December 2004, April 2005, August 2005,
February 2007, December 2007, July 2008, November 2008, August 2009 and May 2010, August 2011, October 2011, March 2012 and
July 2012. Many of the performance options issued have vested or expired prior to the fi nancial year ended 30 June 2013.
Voluntary Options
Voluntary options were fi rst granted during the 2012 fi nancial year when 314,578 options were issued at $1.32 each and expire on
30 September 2015 (the consideration was set at a 25% discount to the fair value of the options on grant date) up to an investment limit of $50,000
per executive. The maximum discount to any one executive is therefore, limited to $16,666.
The entitlement to exercise the voluntary options is not contingent upon continued employment with the Company nor are there performance
hurdles. However, if the executive leaves employment before 31 August 2014, the executive will forfeit 25% of their entitlement for $1 (the amount
forfeited being equal to the 25% discount to the fair market value that applied to the acquisition price of the option at the date of the conditional
offer and acceptance). The vesting date of these options is upon adoption of the Company’s FY 2014 Annual Report. No performance hurdles are
attached to these options as the executive has paid $50,000 for the purchase of these options (representing 75% of the fair value of the options on
grant date).
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
55
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 55
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 55
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 55
8/29/2013 9:18:01 AM
3/09/2013 10:00:11 AM
3/09/2013 10:00:11 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Details for current performance options
Options & issue date Expiry
Conditions
537,634
(May 2010)
(a) Entitlement to exercise confi rmed during the year upon the Company agreeing to a 36 month employment
contract following completion of an 18 month fi xed term employment contract.
(b) The entitlement is subject to continuity of employment and the achievement of predetermined NPAT targets over
three years. *
* The targets are established as the same targets for the options issued in August 2011 described immediately
below.
Vested
Entire issue vests and is
exercisable (subject to the
achievement of the conditions)
on 1 October 2014.
The options
expire four
years from the
relevant date
of issue.
1,831,540
(August 2011)
and
352,942
(October 2011)
and
31,250
(March 2012)
121,331
(July 2012)
The options
expire three
years from the
relevant date
of issue.
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over three years. The NPAT growth will be
based on the actual NPAT achieved for the year ended 30 June 2011 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
In the event that the NPAT target in any one year is not achieved, at the end of the three year period ending
30 June 2014 the actual compound NPAT over the three year period will be calculated, and if the total exceeds the
compound NPAT target for the three year period, then the executives will be entitled to exercise all the options which
have not been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the
Company that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual
NPAT impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the years ending
30 June 2012, 2013 or 2014, the vesting criteria outlined above with respect to the fi nancial performance of the
Company and the executives continued employment will be determined on a pro rata basis to refl ect the period of
his continuous service during the relevant fi nancial year, unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2012 NPAT growth not less than 12.5%
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
33.34%
33.33%
33.33%
The entitlement to exercise these options is subject to continuity of employment and the achievement of
predetermined targets, of which 100% is based on NPAT growth targets over two years. The NPAT growth will be
based on the actual NPAT achieved for the year ending 30 June 2012 (the ‘Base Year’). The NPAT growth target will
be based on compounding growth targets from the Base year.
In the event that the NPAT target in any one year is not achieved, at the end of the two year period ending 30 June
2014 the actual compound NPAT over the two year period will be calculated, and if the total exceeds the compound
NPAT target for the two year period, then the executive will be entitled to exercise all the options which have not
been forfeited.
The Board retains the right to adjust the NPAT targets in the event of a change in the capital structure of the Company
that impacts earnings per share. Any change to the NPAT targets will be made having regard to the actual NPAT
impact of the change to the capital structure.
In the event that the executives take unpaid leave for a period exceeding three months during any of the year ending
30 June 2013 or 2014, the vesting criteria outlined above with respect to the fi nancial performance of the Company
and the executive continued employment will be determined on a pro rata basis to refl ect the period of their
continuous service during the relevant fi nancial year, unless the Board in its discretion determine otherwise.
The performance hurdles are as follows.
Performance Hurdles
FY2013 NPAT growth not less than 15.0%
FY2014 NPAT growth not less than 15.0%
Vesting portion
50.0%
50.0%
The entire issue vests upon
the adoption of the Company’s
Annual Report for the fi nancial
year ended 30 June 2014.
56
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 56
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 56
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 56
8/29/2013 9:18:01 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
NOTES TO THE FINANCIAL STATEMENTS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2012
FOR THE YEAR ENDED 30 JUNE 2013
Set out below are summaries of options granted under the plans:
Consolidated Group and parent entity - 2013
Grant date
Expiry date
28 May 2010
1 October 2015
16 August 2011(1)
30 September 2015
16 August 2011(2)
30 September 2015
25 October 2011
30 September 2015
14 March 2012
30 September 2015
Exercise
price
$3.42
$7.31
$7.31
$8.54
$9.29
24 July 2013
30 September 2015
$11.42
Balance at
start of the
year
537,634
1,858,829
314,578
352,942
31,250
-
3,095,233
$6.79
Granted during
the year
Exercised or
sold during
the year
Forfeited
during the year
Balance at end
of the year
Exercisable
at end of the
year
-
121,331
121,331
$11.42
-
-
-
-
-
-
-
-
-
537,634
(27,289)
1,831,540
-
-
-
-
314,578
352,942
31,250
121,331
(27,289)
3,189,275
$7.31
$6.97
-
-
-
-
-
-
-
-
Weighted average exercise price
Consolidated Group and parent entity - 2012
Grant date
Expiry date
4 February 2007
3 February 2011
21 December 2007 20 December 2011
1 July 2008
30 June 2012
24 November 2008 23 November 2012
24 November 2008 23 November 2012
14 August 2009
13 August 2012
14 August 2009
13 August 2012
28 May 2010
1 October 2015
16 August 2011(1)
30 September 2015
16 August 2011(2)
30 September 2015
25 October 2011
30 September 2015
14 March 2012
30 September 2015
Exercise
price
Balance at
start of the
year
Granted during
the year
Exercised or
sold during
the year
Forfeited
during the year
Balance at end
of the year
Exercisable
at end of the
year
$3.80
$4.52
$4.70
$3.40
$4.70
$3.40
$4.70
$3.42
$7.31
$7.31
$8.54
$9.29
-
114,688
3,750,000
306,819
1,988,750
133,334
193,939
698,924
-
-
-
-
-
-
-
-
-
-
-
-
2,002,443
314,578
352,942
31,250
-
-
(69,313)
(45,375)
(3,750,000)
(306,819)
(1,988,750)
(133,334)
(193,939)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(161,290)
537,634
(143,614)
1,858,829
-
-
-
314,578
352,942
31,250
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,186,454
2,701,213
(6,442,155)
(350,279)
3,095,233
Weighted average exercise price
$4.49
$7.49
$4.61
$5.16
$6.79
(1)
(2)
Performance options including 682,206 options granted to the Managing Director following approval by shareholders at the Annual General Meeting on 25 October 2011.
Voluntary options including 37,900 options granted to the Managing Director following approval by shareholders at the Annual General Meeting on 25 October 2011.
None of the forfeited options represented expired options (2012: 16,875).
The weighted average remaining contractual life of options outstanding at the end of the year was 2.25 years (2012: 3.2 years).
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
57
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 57
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 57
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 57
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
Fair value of options granted
The assessed fair value at grant date of options granted during the year is disclosed in the table below. The fair value at grant date is determined
using a binomial option pricing model that takes into account the exercise price, the term of the option, the share price at the grant date, the
expected price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the option.
Year ended
30 June 2013
Year ended 30 June 2012
Model input
August 2012
March 2012
October 2011
August 2011
August 2011 (2)
August 2011 (1)
Consideration payable upon grant
Exercise price
Grant date
Expected life
Share price at grant date
Expected price volatility
Expected dividend yield
Risk-free interest rate
Nil
$11.42
Nil
$9.29
Nil
$8.54
Nil
$7.31
$1.32
$7.31
Nil
$7.31
24 July 2012
14 March 2012 25 October 2011 16 August 2011 16 August 2011 16 August 2011
2.2 years
$11.42
40%
4%
2.2%
3.0 years
3.0 years
3.2 years
3.2 years
3.2 years
$9.29
42%
4.1%
3.7%
$8.54
34%
4.4%
3.9%
$7.31
40%
5.3%
3.9%
$7.31
40%
5.3%
3.9%
$8.54
34%
4.4%
3.9%
(1)
(2)
These options were granted to Mr M. Kay in August 2011 and subsequently approved by shareholders at the Annual General Meeting on 25 October 2011.
This option issue was for voluntary options whereas the other issues were performance options.
The expected price volatility is based on historic volatility (based on the remaining life of the options), adjusted for any expected changes to future
volatility due to publicly available information.
Expenses arising from share-based payment transactions
Total expenses arising from share-based payment transactions recognised during the year as part of employee and Director benefi ts expense were
as follows:
Options issued under Employee Option Plan
28 DEED OF CROSS GUARANTEE
Consolidated Group
Parent Entity
2013
$’000
2012
$’000
1,521
1,367
2013
$’000
-
2012
$’000
-
McMillan Shakespeare Limited, Maxxia Pty Ltd and Remuneration Services (Qld) Pty Ltd are parties to a deed of cross guarantee entered into during
the year ended 30 June 2009 and Interleasing (Australia) Ltd, CARILA Pty Ltd and TVPR Pty Ltd (Interleasing Group) entered into deeds of cross
guarantee in the year ended 30 June 2010. Under the deeds, each company guarantees the debts of the others and is relieved from the requirement
to prepare a fi nancial report and directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities and Investments
Commission.
The above companies represent a ‘Closed Group’ for the purposes of the Class Order, and as there are no other parties to the Deed of Cross
Guarantee that are controlled by McMillan Shakespeare Limited, they also represent the ‘Extended Closed Group’.
Set out below is a statement of comprehensive income, statement of fi nancial position and a summary of movements in consolidated retained
profi ts for the year ended 30 June 2013 of the Closed group consisting of McMillan Shakespeare Limited, Maxxia Pty Ltd and Remuneration
Services (Qld) Pty Ltd, Interleasing (Australia) Ltd, CARILA Pty Ltd and TVPR Pty Ltd.
58
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 58
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 58
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 58
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(a) Consolidated Statement of Comprehensive Income and summary of movements in consolidated retained profi ts
Statement of Comprehensive Income
Revenue and other income
Employee and director benefi ts expenses
Depreciation and amortisation expenses and impairment
Leasing and vehicle management expenses
Consulting cost expenses
Marketing expenses
Property and corporate expenses
Technology and communication expenses
Finance costs
Other expenses
Profi t before income tax
Income tax expense
Profi t attributable to members of the parent entity
Other comprehensive income
Other comprehensive income / (loss) for the year after tax
Total comprehensive income for the year
Movements in consolidated retained earnings
Retained earnings at the beginning of the fi nancial year
Profi ts for the year
Dividends paid
Retained profi ts at the end of the fi nancial year
2013
$’000
2012
$’000
329,687
301,794
(73,837)
(79,783)
(47,307)
(2,413)
(3,076)
(6,441)
(7,561)
(11,042)
(8,218)
90,009
(26,912)
63,097
(65,442)
(71,766)
(50,850)
(2,343)
(3,000)
(5,333)
(7,192)
(10,385)
(7,440)
78,043
(23,043)
55,000
1,752
64,849
(799)
54,201
111,480
63,097
(36,517)
138,060
87,902
55,000
(31,422)
111,480
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
59
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 59
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 59
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 59
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2013
(b) Consolidated Statement of Financial Position
Current assets
Cash and cash equivalents
Trade and other receivables
Finance lease receivables
Inventory
Total current assets
Non-current assets
Property, plant and equipment
Intangible assets
Deferred tax asset
Finance lease receivables
Other fi nancial assets
Total non-current assets
TOTAL ASSETS
Current liabilities
Trade and other payables
Current tax liability
Provisions
Total current liabilities
Non-current liabilities
Provisions
Borrowings
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Retained earnings
TOTAL EQUITY
2013
$’000
56,876
23,432
4,195
4,909
89,412
294,165
50,233
365
10,382
3,250
358,395
447,807
56,210
6,661
5,818
68,689
552
181,725
182,277
250,966
196,841
56,456
2,325
138,060
196,841
2012
$’000
54,213
22,423
6,043
1,980
84,659
252,966
42,450
1,691
9,518
-
306.625
391,284
57,386
4,323
4,830
66,539
425
155,811
156,236
222,775
168,509
56,456
573
111,480
168,509
29 SUBSEQUENT EVENTS
Subsequent to reporting date, the Federal Government announced proposed legislative changes to the treatment of fringe benefi ts tax (FBT) on
motor vehicles. The proposed changes is expected to lead to an unknown and unquantifi able decrease in demand for novated leases and an adverse
impact to the company’s business overall. The proposed changes require the passing of legislation to become effective and if enacted will have
a material adverse impact on the future earnings of the Company. The Company is working through various scenarios, including the potential
structural changes to internal departments should the proposed legislation changes be enacted as law.
Due to the uncertainty in relation to the treatment of FBT on novated leasing, a fi nal dividend has not been declared in respect of the fi nancial year
ended 30 June 2013.
The Company completed a fi nancing arrangement for new borrowing facilities of GBP15 million subsequent to reporting date. The facilities will be
used to fund business expansion in the UK.
60
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 60
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 60
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 60
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
DIRECTORS’ DECLARATION
The Directors are of the opinion that:
1.
the fi nancial statements and notes on pages 20 to 60 are in accordance with the Corporations Act 2001(Cth), including:
(a)
compliance with Accounting Standards, the Corporations Regulations 2001 (Cth) and other mandatory professional reporting requirements;
(b) giving a true and fair view of the consolidated entity’s fi nancial position as at 30 June 2013 and fi nancial performance for the fi nancial year
ended on that date; and
(c) compliance with International Financial Reporting Standards as disclosed in Note 1.
2.
3.
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
at the date of this declaration, there are reasonable grounds to believe that the members of the extended closed group identifi ed in
Note 28 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross
guarantee described in the Note 28.
The Directors have been given the declarations by the Chief Executive Offi cer and Chief Financial Offi cer required by section 295A of the Corporations
Act 2001 (Cth).
This declaration is made in accordance with a resolution of the Directors.
Ronald Pitcher, AM
Chairman
27 August 2013
Melbourne, Australia
Michael Kay
Managing Director
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
61
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 61
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 61
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 61
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2013
Grant Thornton Audit Pty Ltd
ACN 130 913 594
The Rialto, Level 30
525 Collins St
Melbourne Victoria 3000
GPO Box 4736
Melbourne Victoria 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of McMillan Shakespeare Limited
Report on the financial report
We have audited the accompanying financial report of McMillan Shakespeare Limited (the
“Company”), which comprises the consolidated statement of financial position as at
30 June 2013, the consolidated statement of profit and loss and other comprehensive
income, consolidated statement of changes in equity and consolidated statement of cash
flows for the year then ended, notes comprising a summary of significant accounting
policies and other explanatory information and the directors’ declaration of the consolidated
entity comprising the Company and the entities it controlled at the year’s end or from time
to time during the financial year.
Directors’ responsibility for the financial report
The Directors of the Company are responsible for the preparation of the financial report
that gives a true and fair view in accordance with Australian Accounting Standards and the
Corporations Act 2001. The Directors’ responsibility also includes such internal control as
the Directors determine is necessary to enable the preparation of the financial report that
gives a true and fair view and is free from material misstatement, whether due to fraud or
error. The Directors also state, in the notes to the financial report, in accordance with
Accounting Standard AASB 101 Presentation of Financial Statements, the financial
statements comply with International Financial Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We
conducted our audit in accordance with Australian Auditing Standards. Those standards
require us to comply with relevant ethical requirements relating to audit engagements and
plan and perform the audit to obtain reasonable assurance whether the financial report is
free from material misstatement.
Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together
with its subsidiaries and related entities, delivers its services independently in Australia.
Liability limited by a scheme approved under Professional Standards Legislation
62
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 62
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 62
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 62
8/29/2013 9:18:02 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2013
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial report. The procedures selected depend on the auditor’s
judgement, including the assessment of the risks of material misstatement of the financial
report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the
Company’s preparation of the financial report that gives a true and fair view in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal control. An audit
also
includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the Directors, as well as evaluating the
overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the
Corporations Act 2001.
Auditor’s opinion
In our opinion:
a
the financial report of McMillan Shakespeare Limited is in accordance with the
Corporations Act 2001, including:
i
ii
giving a true and fair view of the company’s and the consolidated entity’s
financial position as at 30 June 2013 and of its performance for the year ended
on that date; and
complying with Australian Accounting Standards and the Corporations
Regulations 2001; and
b
the financial report also complies with International Financial Reporting Standards as
disclosed in the notes to the financial statements.
Report on the remuneration report
We have audited the remuneration report included in pages 6 to 12 of the Directors’ report
for the year ended 30 June 2013. The Directors of the Company are responsible for the
preparation and presentation of the remuneration report in accordance with section 300A of
the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration
report, based on our audit conducted in accordance with Australian Auditing Standards.
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
63
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 63
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 63
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 63
8/29/2013 9:18:06 AM
3/09/2013 10:00:12 AM
3/09/2013 10:00:12 AM
INDEPENDENT AUDIT REPORT
AS AT 30 JUNE 2012
Auditor’s opinion on the remuneration report
In our opinion, the remuneration report of McMillan Shakespeare Limited for the year
ended 30 June 2013, complies with section 300A of the Corporations Act 2001.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
Simon Trivett
Partner - Audit & Assurance
Melbourne, 27 August 2013
64
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 64
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 64
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 64
8/29/2013 9:18:08 AM
3/09/2013 10:00:13 AM
3/09/2013 10:00:13 AM
AUDITOR’S INDEPENDENCE DECLARATION
AS AT 30 JUNE 2013
Grant Thornton Audit Pty Ltd
ACN 130 913 594
The Rialto, Level 30
525 Collins St
Melbourne Victoria 3000
GPO Box 4736
Melbourne Victoria 3001
T +61 3 8320 2222
F +61 3 8320 2200
E info.vic@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of McMillan Shakespeare Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead
auditor for the audit of McMillan Shakespeare Limited for the year ended 30 June 2013,
I declare that, to the best of my knowledge and belief, there have been:
a
b
no contraventions of the auditor independence requirements of the Corporations Act
2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the
audit.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
Simon Trivett
Partner - Audit & Assurance
Melbourne, 27 August 2013
Grant Thornton Australia Limited is a member firm within Grant Thornton International Ltd. Grant Thornton International Ltd and the member firms are not a worldwide partnership. Grant Thornton Australia Limited, together
with its subsidiaries and related entities, delivers its services independently in Australia.
Liability limited by a scheme approved under Professional Standards Legislation
McMILLAN SHAKESPEARE LIMITED AND ITS CONTROLLED ENTITIES
65
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 65
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 65
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 65
8/29/2013 9:18:10 AM
3/09/2013 10:00:13 AM
3/09/2013 10:00:13 AM
SHAREHOLDER INFORMATION
Additional information required by the ASX Listing Rules and not disclosed elsewhere in this Annual Report is set out below:
SUBSTANTIAL SHAREHOLDINGS
As at 12 August 2013, the number of shares held by substantial shareholders and their associates is as follows:
Shareholder
National Nominees Limited
J P Morgan Nominees Australia Limited
Meddiscope Pty Limited (2)
Chessari Holdings Pty Limited (3)
HSBC Custody Nominees (Aust) Ltd
Asia Pac Technology Pty Limited (4)
Number of Ordinary Shares
Percentage of Ordinary Shares1
9,943,922
9,069,734
7,235,000
6,050,941
5,329,712
3,993,025
13.34
12.17
9.71
8.12
7.15
5.36
1
2
3
4
As at 12 August 2013, 74,523,965 fully paid ordinary shares have been issued by the Company.
Meddiscope Pty Limited is a company associated with Mr Anthony Podesta, a Non-Executive Director. Meddiscope Pty Limited has a deemed relevant interest in the shares held by
Cobax Pty Limited, as both entities are controlled by Mr Podesta.
Chessari Holdings Pty Limited is a company associated with Mr Ross Chessari, a Non-Executive Director.
Asia Pac Technology Pty Limited is a company associated with Mr John Bennetts, a Non-Executive Director.
NUMBER OF SHARE & OPTION HOLDERS
As at 12 August 2013, the number of holders of ordinary shares and options in the Company was as follows:
Class of Security
Fully paid ordinary shares
Options exercisable at $3.42 and expiring on 1 October 2015
Options exercisable at $7.31 and expiring on 30 September 2015
Options exercisable at $8.54 and expiring on 30 September 2015
Options exercisable at $9.29 and expiring on 30 September 2015
Options exercisable at $11.42 and expiring on 30 September 2015
VOTING RIGHTS
Number of Holders
7,389
1
18
1
1
3
In accordance with the Constitution of the Company and the Corporations Act 2001 (Cth), every member present in person or by proxy at a general
meeting of the members of the Company has:
•
•
on a vote taken by a show of hands, one vote; and
on a vote taken by a poll, one vote for every fully paid ordinary share held in the Company.
A poll may be demanded at a general meeting of the members of the Company in the manner permitted by the Corporations Act 2001 (Cth).
DISTRIBUTION OF SHARE & OPTION HOLDERS
As at 12 August 2013, the distribution of share and option holders in the Company was as follows:
Distribution of Shares & Options
Number of Holders of Ordinary Shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,000+
3,960
2,696
419
274
40
As at 12 August 2013 there were 116 shareholders who held less than a marketable parcel of 49 fully paid ordinary shares in the Company.
66
916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.indd 66
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 66
PRESS_916CRN1426_McMillan_Shakespeare_AR_2013_Text_v6.pdf 66
8/29/2013 9:18:12 AM
3/09/2013 10:00:13 AM
3/09/2013 10:00:13 AM
TOP 20 SHAREHOLDERS
As at 12 August 2013, the details of the top 20 shareholders in the Company are as follows:
No.
Name
Number of Ordinary Shares
Percentage of Ordinary Shares1
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
National Nominees Limited
J P Morgan Nominees Australia Limited
Meddiscope Pty Limited (2)
Chessari Holdings Pty Limited (3)
HSBC Custody Nominees (Aust) Ltd
Asia Pac Technology Pty Limited (4)
Citicorp Nominees Pty Limited
UBS Nominees Pty Ltd
BNP Paribas Noms Pty Ltd < DRP>
Ann Leslie Ryan
BNP Paribas Noms Pty Ltd ACF PENGANA < DRP A/C>
Aust Executor Trustees SA Ltd
Continue reading text version or see original annual report in PDF format above