Quarterlytics / Communication Services / Advertising Agencies / Nahl Group

Nahl Group

nah · LSE Communication Services
Claim this profile
Ticker nah
Exchange LSE
Sector Communication Services
Industry Advertising Agencies
Employees 51-200
← All annual reports
FY2022 Annual Report · Nahl Group
Sign in to download
Loading PDF…
Our journey  
to growth

Annual Report
2022

NAHL Group Plc Annual Report and Accounts 2022 

1

2 

NAHL Group Plc Annual Report and Accounts 2022

 Contents

Strategic Report

Chair’s Report  

CEO Report 

CFO Report  

Our Business   

Strategic Priorities  

KPIs  

Principal Risks and Uncertainties 

Our Sustainable Culture 

Section 172 Statement 

Leadership and Governance

Board of Directors  

Executive Leadership Team  

Chair’s Introduction to Governance   

Governance Statement  

Audit and Risk Committee Report   

Directors' Remuneration Report   

Directors' Report  

Financial Statements 
Independent Auditor’s Report  

Financial Statements and Notes  

Advisers 

5

7

14

21

26

30

34

43

51

55

57

58

59

64

67

73

78 

87

129

NAHL Group Plc Annual Report and Accounts 2022 

3

Strategic  
report

4 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

 Chair’s Report 
The Group returned to growth in 2022 and delivered 
results in line with recently upgraded market expectations, 
despite a challenging macro-economic environment. 
We saw good progress across the Group with increased 
revenues and profit and a further reduction in debt 
in 2022. Significantly our Personal Injury business 
started repaying the investment we have made in 
its transformation, and not only returned to growth 
but was cash positive and grew market share.

We completed the year with revenues of £41.4m 
(2021: £38.9m), a profit before tax of £0.6m 
(2021: £0.2m), and a further reduction in debt 
to £13.3m (31 December 2021: £15.5m).

Consumer Legal Services
Overall, revenues in the Consumer Legal 
Services division grew by 6% to £28.3m 
and operating profit by 12% to £4.2m.

These results were driven by a strong performance 
in our Personal Injury business which was profitable 
and cash positive again following several years of 
investment into our own law firm National Accident 
Law (NAL). NAL now employs 147 people (2021: 129 
people) and remains central to the Group’s future 
success by enabling us to process claims ourselves 
and keep more of the profit from those claims. 
It is beginning to pay back on the investment we 
have made in it and for the first time we were able 
to fund the working capital cost of NAL from cash 
generated in the Personal Injury business itself.

Settlements and the resulting cash receipts in 
NAL increased in 2022 as claims, started in earlier 
years, matured. NAL collected £3.5m in cash from 
settlements made during the year, compared with 
£2.1m in 2021, representing a 67% increase.

NAL has not yet reached maturity, when the number 
of cases starting broadly equals the number of cases 
concluding in any year, and we continue to invest in 
it. During 2022, 8,760 new enquiries went into NAL 
which was an increase of 6% compared with 2021.

These new enquiries represent a future pipeline 
of value for NAL. By the end of 2022, NAL 
had increased the volume of ongoing claims 
by over 37% to 10,860. These claims have an 
estimated future cash value to NAL (before 
processing costs) of £11.2m, and an estimated 
future revenue of £8.2m. Putting more enquiries 
into NAL also has the effect of reducing future 
payments to our Joint Venture1 partners.

Most of the enquiries that did not go to NAL 
went to our panel firms who pay for them. This 
placement model enables us to manage our 
cash requirements flexibly as evidenced by our 
strong reduction in net debt during the period.

Overall, the Personal Injury business increased 
the number of enquiries it generated by around 
9% to 34,905 despite the number of personal 
injury claims in the market remaining flat. This 
was achieved through our strong brand and 
effective marketing, and our return to television 
advertising in 2022 after an absence of over 
two years due to COVID-19. Our market share 
in non-RTA enquiries (the majority of our book) 
rose to 16.8%, its highest level since 2020, and 
although our share of RTA enquiries remained 
relatively flat at 1.3%, we saw an increasing 
proportion of higher value claims in that mix.

1.  Throughout this document, references to ‘joint venture’ law firm relate to our law firms Your Law LLP and Law Together LLP which we operate 
in partnership with a minority member. The term ‘joint venture’ does not relate to the UK-adopted International Accounting Standards (IFRS) 
definition. These law firms are accounted for as subsidiary undertakings, see note 1 to the financial statements for further details.

NAHL Group Plc Annual Report and Accounts 2022 

5

Strategic report

Our Residential Property business was impacted 
by the widely reported slowdown in the property 
market due to higher interest rates, but still 
contributed a small profit for the year. 

Critical Care
Bush & Co (Bush) has continued to invest in its 
back office and technology. This investment cycle is 
coming to an end and these enhancements should 
see efficiency gains and margin improvements 
in the future as well as providing a more resilient 
platform for growth. Bush has also strengthened 
its marketing and business development offering.

Case management remains the largest revenue 
stream in Critical Care providing support to 
individuals who have suffered catastrophic 
personal injuries. The number of ongoing cases 
grew by 11% during 2022 and Bush increased 
the number of employed case managers to 
help drive margin improvement. Expert witness 
services also saw strong revenue growth 
in 2022 and now accounts for 36% of our 
total revenue compared to 32% in 2019.

Bush Care Solutions was created in 2021 to 
offer nurse-led care management services. This 
is an adjacent market to case management 
and enables us to offer a fully managed 
solution. Revenues grew by 24% in 2022 to 
£0.4m. Although still relatively small, Bush 
Care Solutions offers significant opportunity 
for further growth in this adjacent market.

Overall revenues in Bush grew by 6% to £13.1m 
and its operating profit by 4% to £3.4m.

The Group has created a 
platform for success and is 
on track to build a sustainable 
and profitable business 
in the medium term.

Summary
I would like to thank all our employees for their 
continued commitment and hard work over 
the last year. Our people and our culture are 
essential to our future success. I would also like 
to congratulate Chris Higham who was appointed 
as a director of the Company and Group Chief 
Financial Officer (CFO) during the year, having 
previously been acting CFO since August 2021.

I believe we are making good progress across 
the Group with an increase in revenue and profit 
and a further reduction in debt. The Personal 
Injury business has returned to growth, is cash 
positive and winning more market share. NAL 
is beginning to pay back on the investment 
we have made and at the end of 2022 had 
nearly 11,000 cases underway that represent 
a strong pipeline of future value. Critical Care 
continues to grow revenues and profit and has 
invested to drive future margin improvement. 
Bush Care Solutions is not yet two years old 
but is already showing its potential, offering the 
opportunity for growth in an adjacent market.

The Group has created a platform for success and 
is on track to build a sustainable and profitable 
business in the medium term.

Tim Aspinall  
Chair

6 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

 CEO Report
2022 was an important year for NAHL and I’m proud to 
report on the progress that our team has delivered.

Overview
Despite the well-documented headwinds across 
the economy and specific challenges within our 
own markets, NAHL achieved its financial goals in 
2022 and returned to growth. The Group increased 
revenues by 6% and operating profit by 14%, and 
we continued to invest for the future. We have 
strengthened our financial position, reducing our 
debt which ended the year at £13.3m. This was a 
priority given the challenging and unpredictable 
macro-economic environment in the UK.

Both our Consumer Legal Services and Critical Care 
divisions advanced their strategies in the year. Our 
Personal Injury business returned to profit and was 
cash generative in 2022 – an important milestone 
in our plans. We continue to grow market share in 
Personal Injury and our law firm, National Accident 
Law, is demonstrating signs of growing maturity. 
In our Critical Care division, we have developed 
our services in the year, added new specialisms 
and experienced encouraging early growth in our 
new care proposition, Bush Care Solutions.

Whilst these successes demonstrate good progress 
made in 2022, there is more to do and we must stay 
on track if we are to deliver on our ambitions and 
build a more sustainable and profitable business 
over the next few years. Our strategy for each of 
our divisions remains on track and unchanged 
and we will continue to invest for future growth.

Financial performance
Group revenue increased by 6% in the year to 
£41.4m (2021: £38.9m) following growth in both 
of our trading divisions. Operating profit grew 14% 
during the year to £4.8m (2021: £4.2m) and was in 
line with recently upgraded market expectations. 
Our Consumer Legal Services division grew 
operating profit by 12% and our Critical Care division 
by 4%. As we started to realise the benefit of past 
investments in our Personal Injury business, the 
Group’s operating profit margin increased by 0.8 
ppts from 10.7% in 2021 to 11.5% during the period.

Profit before tax was £0.6m (2021: £0.2m), 
which was in line with recently upgraded 
market expectations, albeit from a low base. 
This was due to lower-than-expected profit 
attributable to non-controlling interests in 
LLPs but offset by an increase in borrowing 
costs due to the higher UK interest rates.

Pleasingly, the Group generated strong levels 
of cash flow throughout the year with free cash 
flow increasing from £0.8m in 2021 to £2.2m 
in the year. As a result, the Group has reduced 
net debt from £15.5m at 31 December 2021 to 
£13.3m at 31 December 2022, which was in line 
with recently upgraded market expectations.

The Board does not believe that it is appropriate 
to reinstate dividends at this time and the 
Directors have recommended that no final 
dividend payment be made in respect of 2022.

Consumer Legal Services
Financial performance
Our Consumer Legal Services division performed 
well during the year, delivering a 6% increase in 
revenues to £28.3m (2021: £26.6m) and operating 
profit increased by 12% to £4.2m (2021: £3.7m). 
This result was driven by a strong performance 
in our Personal Injury business, which grew its 
revenues by 14% to £24.0m (2021: £21.0m) and 
operating profit by 17% to £3.9m (2021: £3.4m).

Whilst not a statutory measure, it was particularly 
pleasing to see the Personal Injury business return 
a profit after deducting members’ non-controlling 
interests in LLPs, which was £0.4m in 2022 
compared to a loss of £0.1m in the prior year. I believe 
that this clearly demonstrates the sustainability 
of this business and the positive progress that 
the team have made over the past 18 months.

Revenues of 

£41.4m 

(2021: £38.9m)

NAHL Group Plc Annual Report and Accounts 2022 

7

Strategic report

Market conditions
The UK personal injury market was 
subdued through the COVID-19 pandemic 
and this continued into 2022.

According to industry data from the Claims 
Recovery Unit of the Ministry of Justice (CRU) 
and the Official Injury Claim portal for small claims 
(OIC), the number of claims registered in 2022 
for road traffic accidents (RTAs) was down 7% 
compared to the prior year at c. 371,000 claims, 
and down 43% compared to the last full year prior 
to the pandemic (2019). Our internal analysis 
estimates the claimant-side personal injury 
market to be worth £1.1bn in 2021/22 compared 
with an estimated value of £1.6bn in 2019/201.

This reduction contrasts with traffic volumes on 
the roads, which moved closer to pre-pandemic 
levels in 2022. Government estimates2 show motor 
vehicles travelled 318.6bn vehicle miles in Great 
Britain for the year ended March 2022, which was 
30% more than that in the year ended March 2021, 
but still 6% lower than pre-pandemic levels (year 
ended December 2019). Whilst the equivalent data 
for the remainder of 2022 is yet to be released, it is 
likely that traffic levels had gone on to exceed pre-
pandemic levels by the end of the year. For non-RTA 
claims, such as employers’ liability, public liability, 
and occupiers’ liability, claim volumes registered 
with the CRU in 2022 were broadly flat compared 
to that in 2021 at c.95,000 claims (-2%), which was 
42% lower than 2019.

We believe that the cause of this trend of lower claim 
numbers is due to the following three factors, which 
have fundamentally reset the size of the market 
during the past 24 months:

1) 

2) 

 Firstly, the COVID-19 pandemic resulted in 
significant behavioural changes amongst 
the UK population. This included changes 
to working practices and transport usage, 
including many more people choosing to work 
remotely or on a hybrid basis for part of the 
week. This has contributed to fewer accidents 
occurring during travel time, in workplaces, 
surrounding shops and urban areas.

 Secondly, the implementation of the Civil 
Liability Act 2018 (Whiplash Reforms) 
significantly reduced compensation tariffs for 
most RTA claims worth £5,000 or less and 
eliminated cost awards for successful claims. 
Rather than encouraging victims to manage 
their own claims through the OIC portal, the 
overly complex and burdensome portal resulted 

3) 

in fewer than 10% of litigants pursuing a claim 
themselves and for those relying on a solicitor 
to support them, the legislation removed most 
of the value for the firm, resulting in many 
firms withdrawing from the market. We believe 
that the significant reduction in compensation 
combined with the difficulty of the process 
has resulted in a lower appetite from accident 
victims to make such a claim.

 Thirdly, research that we commissioned in 
December indicated that at least £1.4bn3 of 
potential personal injury settlements were 
unclaimed in 2022 because of people’s 
reluctance to make a claim. An independent 
organisation spoke to 2,500 members of the 
public, of which 500 people had suffered an 
accident in the last three years, and the results 
were very insightful: 
While 11% of people had suffered a no-fault 
accident in the last three years, only 50% of 
these attempted to make a claim and only half 
of those went ahead. We found that a quarter 
of those who could have made a claim had 
‘no idea’ they were entitled to compensation, 
while a similar number did not pursue a claim 
because they thought the process ‘felt too 
complicated’. Other reasons for not claiming 
included the cost of making a claim, the stigma 
associated with claiming and worries about the 
process and any potential impact on their job.

We believe that this reluctance to make a claim and 
the lack of understanding surrounding the claim 
process is a result of a reduction in advertising by 
firms since the start of the pandemic.

Our analysis of these three factors leads us to 
conclude that whilst the size of the market is smaller 
now than before the pandemic, the opportunity 
remains very significant and there is a large latent 
demand that could be unlocked by a firm who can 
stimulate the market, educate customers on their 
rights and change the perception of claiming.

Strategic progress
Our strategy to succeed in the personal injury 
market is to grow the number of accident victims 
that we can support by leveraging the strength of 
the National Accident Helpline brand and processing 
an increasing number of those enquiries through 
our own consumer-focused law firm, National 
Accident Law. This will enable us to develop a 
sustainable, higher margin business. We will fund 
this through our agile and scalable placement 
model which is designed to balance the work we 

1.  Internal research produced during the year

2.  Department for Transport, reported road casualties by severity and road user type: Great Britain

3.  Independent research produced by Censuswide Limited, December 2022

8 

NAHL Group Plc Annual Report and Accounts 2022

At 31 December 2022, NAL had grown its book of 
ongoing claims by 37% to 10,860 (2021: 7,918). This 
book of existing claims has an embedded value, being 
the future profits and cash expected to be generated 
by processing these claims through to settlement. 
At 31 December 2022, after already expensing 
the marketing costs to generate those claims and 
processing costs to that date, we anticipated that 
the ongoing claims will generate future revenue 
of £8.2m and future gross profit of £7.1m.

The division continued to utilise its flexible 
placement model to good effect and enjoyed strong 
demand for enquiries from its panel of third-party 
law firms, increasing its allocation by 7%.  The 
Group’s joint venture law firms, which are now 
mature, also performed well during the year.  Over 
the past three years, the Group has significantly 
reduced the allocation of new enquiries to its joint 
ventures, as growth in NAL has been prioritised 
in order to increase profitability over the medium 
term. In 2022, approximately 3,000 enquiries 
were distributed to Law Together LLP with no 
new enquiries into Your Law LLP, as planned. 
Following investment over a number of years, these 
relationships continue to generate good levels of 
cash flow and delivered £3.3m in the year (2021: 
£3.6m), after deducting drawings to LLP members.

Residential Property
The division’s Residential Property business, 
comprising Homeward Legal and Searches 
UK, generated revenues of £4.3m, which was 
23% lower than prior year (2021: £5.6m). 
Operating profit was £0.3m (2021: £0.4m).

Strategic report

place with our panel, and joint venture partner for 
in-year profit and cash, with the work we process 
ourselves for greater, but deferred profit and cash.

I’m pleased to report that we made clear 
progress with this strategy in 2022.

National Accident Helpline generated 34,905 
personal injury enquiries in the year, which was an 
increase of 9% over 2021. This number would have 
been higher had it not been for our decision to stop 
targeting tariff-only RTA claims, from February 
2022, to focus on higher-value opportunities. 
The brand continues to be the “first choice for 
people who have had an accident and want legal 
representation”, according to independent research.

The category mix of enquiries generated was 
broadly consistent with last year, with 22% RTA 
claims, 51% non-RTA and 27% specialist claims, 
which we don’t process in NAL. Pleasingly, the RTA 
claims that we attracted should ultimately be more 
profitable than last year, as they comprised a far 
lower proportion of low value tariff-only claims.

In June 2022, the business returned to TV 
advertising for the first time since January 2020 with 
its #TellYourStory campaign, giving accident victims 
a platform to speak up and feel listened to. Whilst 
brand advertising on TV is intended to develop long-
term awareness, the in-year performance of the 
campaign was encouraging and it resulted in growth 
in lead numbers and improved conversion. Our 
high-performance digital marketing and conversion-
optimised website also delivered good results in the 
year and the number of organic (unpaid) leads to 
our website increased by 9% compared to 2021.

This activity helped to generate market share 
gains and in our key category of non-RTA claims, 
we consistently grew our trailing 12-month 
market share from 15.0% on 1 January 2022 
to 16.8% by year-end. This is our highest share 
of the market since early 2020 and gives me 
confidence that our marketing investments are 
delivering. Furthermore, we remain optimistic 
about the potential for additional opportunities 
when the market begins to grow again.

In line with our strategy, we continued to rapidly 
scale NAL during the year. We allocated 8,760 new 
enquiries to NAL in 2022, which was 6% more than 
in 2021. These enquiries cost £2.7m to generate 
and our proven model estimates that these will 
be worth £5.9m in future revenue and cash. 

NAL won 1,894 claims in the year, 60% more 
than prior year (2021: 1,187) and this generated 
£3.5m in cash from settlements. This was 
an increase of 67% (2021: £2.1m), further 
demonstrating the growing maturity of the firm.

NAHL Group Plc Annual Report and Accounts 2022 

9

Our strategy for each of 
our divisions remains on 
track and unchanged and 
we will continue to invest 
for future growth.

Strategic report

The business experienced a slowdown from the 
second quarter of 2022, in line with the wider 
market, and accordingly, Homeward Legal 
generated 33% fewer conveyancing instructions 
than the prior year. Searches UK proved to be 
more resilient and the number of search packs its 
generated was just 10% lower than the previous 
year, reflecting several new customer mandates.

Critical Care
Financial performance

Our Critical Care division, operating as Bush & Co., 
increased its revenues by 6% to £13.1m (2021: 
£12.3m). Operating profit increased by 4% to 
£3.4m (2021: £3.3m) and the business generated 
£3.1m of cash from operations in the year.

Market conditions
Bush & Co. operates in the catastrophic injury 
market, with most of the work arising from 
serious RTA injuries and medical negligence. 
Whilst there is no official definition, we categorise 
catastrophic injuries as those resulting in 
damages worth £500,000 or more.

There were fewer serious RTA claims during the 
COVID-19 pandemic due to a reduction in traffic 
on the roads, but this was a temporary feature. 
Recent data from the Department for Transport 
showed that the number of seriously injured 
casualties on roads in Great Britain in the year to 
June 2022 increased by 18% in the period  but 
was 6% lower than before the pandemic (2019). 
Due to the severity of the victims’ injuries, this 
market is not affected by the Whiplash Reforms 
nor any reluctance to claim, as is the case in 
our Consumer Legal Services business.

For medical negligence claims, data from NHS 
Resolution shows that the number of clinical claims 
for catastrophic injury made against the NHS in 
2021/22 was slightly down on 2020/21 (-7%). 
However, this was 24% more than the average 
number in each of the preceding four years, 
indicating that there has been a step change in the 
number of medical negligence claims since 2019/20.

Building on our platform for growth
Our strategy in Bush & Co. is to grow share 
in our market by appealing to a broader 
customer base, extending our competencies 
and specialisms and to be more efficient at 
what we do through the use of technology.

In 2022, we continued to make good 
progress with this strategy.

Revenues from the division’s case management 
service grew by 3% in the year, and it issued 
529 initial needs assessments (INAs), which 
was 5% more than the prior year. The business 
supported 1,354 ongoing case management 
clients during the year, generating recurring 
revenue, although at a lower average revenue 
per client than before the pandemic. This is a 
permanent change because some of our client 
support team meetings transitioned online 
during the pandemic, which has since become 
normal practice across the industry, meaning less 
time and travel costs becoming chargeable.

Our investments in marketing and business 
development resulted in a 14% increase in the 
number of new instructions for INAs to 557  
(2021: 490).

We started the year trialling a new initiative in 
which the business delivered case management 
services for less complex cases through a team 
of three in-house, employed case managers. The 
results were encouraging and by the end of the 
year we had grown the team to seven employed 
case managers, operating at a higher utilisation 
rate, resulting in enhanced profit margins. We 
hope to support more customers with this 
service in 2023 and grow the team further.

Our expert witness service had a very strong 
year in 2022, and increased revenues by 13%. 
The business issued 974 reports, which was 10% 
more than in 2021, and the average revenue per 
report increased due to a favourable mix and 
additional elements being required by customers. 
Instruction numbers increased 7% (1,044 
compared to 973 in 2021) to historically high levels.

Finally, I am pleased to report very encouraging 
results in Bush Care Solutions, which was launched 
in 2021.  This proposition provides a support and 
management service for employing care staff, 
which complements our existing case management 
service and also attracts standalone work. Bush 
Care Solutions delivered revenue growth of 24% to 
£0.4m in 2022, delivering 10 ongoing care packages 
at year-end. Whilst currently modest in size, this 
service looks to be an important growth driver over 
the next few years. I am particularly proud of the 
excellent job the team have done in developing this 
service, which has been well received by customers 
as evidenced by its nomination for the Supporting 
the Industry award at the 2022 PI Awards.

Bush & Co. continued to develop its range of 
specialisms in the year and recruited 61 new 
associates in 2022 to support its growth and enhance 
its proposition. At 31 December 2022, the business 
works with 96 associate case managers and 129 
expert witnesses, in addition to its in-house teams.

NAHL Group Plc Annual Report and Accounts 2022 

11

Strategic report

Our people, culture 
and communities
At NAHL, we aim to build a sustainable business 
for the long-term gain of all our stakeholders. 
For us, this includes being a great company 
to work for, creating long-term value for 
our shareholders and also contributing to 
our communities and the environment.

The Group employed 283 people at 31 December 
2022, which was an increase of 10% on last year. 
Much of the growth in employee numbers has 
arisen in NAL and, as we look to scale the business, 
we have further invested in experienced people 
in technical areas of the law firm to support our 
growth. We also revitalised our marketing team in 
Consumer Legal Services during the year, recruiting 
a Marketing and Brand Director and several 
other new members of the team. I look forward 
to this investment helping to take our marketing 
performance to the next level and build on the 
growth in market share that we have been able to 
generate to date. Other areas of our recruitment 
focus have been employing case managers and care 
managers in Bush & Co. to facilitate our growth.

Due to the functionality provided by previous 
investments in our systems, 33% of our people now 
work remotely and 49% on a hybrid basis. This has 
been of significant benefit to our business, opening 
up new recruitment opportunities and expanding 
our access to technical legal talent to support the 
scaling up of NAL, as well as offering more choice 
and improved work-life balance for our people.

As well as recruiting the best talent available, our 
People Team added significant value through the 
delivery of several in-house training courses in the 
year. In addition to courses focused on developing 
personal strengths, dealing with imposter 
syndrome and developing remote management 
skills, the team prepared 13 employees for a 
leadership role in our year-long Pathway to 
Leadership programme. In total, 246 hours of 
training and coaching were delivered in 2022.

We also made some changes to our Board in the 
year. On 30 September 2022, Gillian Kent decided 
to step down as a Non- Executive Director after 
eight years in the role. I’d like to thank Gillian for 
her support and wise counsel over the years and 
wish her the best of luck in her future endeavours.

Also in September, I was delighted to welcome 
Chris Higham to the Board as an Executive Director 
when he was appointed to the role of CFO on a 
permanent basis. Chris has been with the Group 

for 16 years and his experience, through the IPO 
and the subsequent transformation of the Personal 
Injury business has proved invaluable. I look forward 
to continuing to work closely with Chris as we 
realise our vision for the Group. With these changes, 
the Directors believe that the Board composition 
is suitable for the Group in its current state.

Through our company culture, we aim to maintain a 
high-trust environment for the benefit of everyone, 
irrespective of who an individual is or what they 
do for the Group. Our people are recruited to join 
our teams from a diverse range of backgrounds 
and experience as we believe that makes us better 
able to serve our customers; and we expect our 
leaders to engender trust with all our stakeholders 
by demonstrating their ability, integrity and 
benevolence. When we surveyed our people during 
the year, 93% said that they believed that everyone 
in our business is treated fairly regardless of race, 
gender, ethnicity, disability, sexual orientation or 
other differences, a result I am very proud of.

As at 31 December 2022, the gender split across the 
Group was 72% female and 28% male. At a Board 
level, the Board was 20% female and 80% male.

The Group’s values of Driven, Curious, Passionate 
and Unified continue to guide how we do things 
at NAHL. In June 2022, our annual employee 
survey demonstrated the progress we are 
making with the culture and the strong levels 
of employee engagement within the Group. 
Our overall engagement score was 78%, which 
was a 3 ppt improvement on the previous year 
and significantly higher than the UK average of 
14%5. Significant improvements compared to 
2021 were identified in communication and our 
contribution to our communities. In December 
2022, Investors in People reaccredited our Personal 
Injury business with a Gold award to add to the 
Gold award held by our Critical Care division and 
Silver award held by Residential Property.

We were pleased to support a number of separate 
charities during the year by fundraising over £50,000 
and giving up our time to help with a number of 
worthy causes. This included supporting the Child 
Brain Injury Trust, Kettering and Daventry foodbanks, 
and the DEC’s Ukraine Appeal. We continued our 
work to support the environment, donating 120 
hours of volunteering at the Green Patch community 
project in Kettering, and continuing our pledge to 
fund the planting of a tree for every new employee 
that joins the Group.  By 31 December 2022 we 
had a total of 463 mangrove trees growing in 
our forest in Madagascar, which will sequester 
approximately 139 tonnes of CO2 over their lifetime.

4.  Independent Research by The Nursery Research & Planning Ltd, March 2023

5.  Gallup ‘State of the Global Workplace 2022 Report'

12 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

As I look ahead to 2023 and 
beyond, I am cautiously 
optimistic that the Group 
is well placed to continue 
its growth and strong 
cash generation.

Current trading and outlook
In 2022, in spite of subdued market conditions, we 
achieved our financial goals and returned the Group 
to growth. After several years of transformation, 
we delivered a profit before tax in our Personal 
Injury business and we can now start to realise a 
return on our investments. We also continued to 
build a strong platform in our Critical Care business, 
from which we can grow and expand into adjacent 
markets. Pleasingly, we finished the year strongly 
and this gave us momentum as we went into 2023.

For these reasons, as I look ahead to 2023 
and beyond, I am cautiously optimistic 
that the Group is well placed to continue 
its growth and strong cash generation.

In our Personal Injury business, we plan to increase 
our advertising spend in 2023 to try to win further 
market share. We aim to continue to grow the 
embedded value of our ongoing claims and win 
more settlements in NAL, driving cash generation. 
In the first two months of the year, we are on track 
to deliver these plans. Excluding tariff-only RTA 
claims which are no longer being targeted, enquiry 
numbers are 3% higher than the equivalent period 
in 2022 driven by strong levels of RTA leads.  In NAL, 
we have collected £0.6m of cash from settlements, 
89% more than in the same period in 2022.

In Critical Care, we expect to see continued strong 
growth in expert witness services and Bush Care 
Solutions, with continued, but modest, growth 
in case management. Our upgrades to the case 
management and finance technology systems are 
due to be implemented this year, which should drive 
improvements in future operating profit margin 
over the coming years. In the first two months of 
2023, the case management team delivered 83 
INAs, which was 9% more than the same period 
in the prior year, although instruction numbers 
were flat compared to last year.  In expert witness, 
197 reports were issued in January and February,  
which was 27% more than the same period in 
the prior year, and instructions were up 21%. 

Given the persistently high levels of inflation in the 
UK, the Board expects UK interest rates to remain 
at higher levels in 2023 leading to higher borrowing 
costs for the Group. In response, the Group will 
continue to leverage its flexible placement model 
to drive short-term cash flow. This, in addition to its 
maturing book of claims in NAL and the strong levels 
of cash originating from its joint ventures and Critical 
Care division, will enable the Group to accelerate 
cash collection in 2023 and further reduce net debt.

Finally, I want to take this opportunity to pay tribute 
to our people who go above and beyond to deliver 
to the best of their ability for our customers. I’m 
proud to be leading such a talented and committed 
team and look forward to delivering on our 
commitments to our customers and shareholders 
and continuing to improve our performance.

James Saralis 
Chief Executive Officer

NAHL Group Plc Annual Report and Accounts 2022 

13

Strategic report

 CFO Report 

Overview
The year saw the business return to growth and 
reduce its net debt. This was despite volumes in our 
markets remaining subdued, a pattern we have seen 
continue since the COVID-19 pandemic.

Our wholly owned law firm, National Accident Law 
(NAL), continues to scale and is now generating 
significant cash receipts as the book of cases 
continues to mature.

Review of income statement

Consumer Legal Services

Critical Care

Revenue

Consumer Legal Services

Critical Care

Shared Services

Other items

Operating Profit

Profit attributable to non controlling interest in LLPs

Financial income

Financial expense

Profit before tax

Taxation

Profit and total comprehensive income for the year

We continued to invest in new technologies in the 
Critical Care division. This investment is now largely 
complete, setting the business up for future growth.

From an operational perspective, revenue grew by 
6.4% to £41.4m (2021: £38.9m) and operating profit 
grew by 14.4% to £4.8m (2021: £4.2m) with growth 
seen across both divisions.

2022 
£m 

28.3

13.1

41.4

4.2

3.4

(1.7)

(1.1)

4.8

(3.6)

0.1

(0.7)

0.6

(0.2)

0.4

2021 
£m 

26.6

12.3

38.9

3.7

3.3

(1.6)

(1.2)

4.2

(3.5)

0.1

(0.6)

0.2

0.0

0.2

Change 
£m 

1.7

0.8

2.5

0.5

0.1

(0.1)

0.1

0.6

(0.1)

(0.0)

(0.1)

0.4

Change
%

6.3%

6.4%

6.4%

12.2%

4.3%

5.9%

-10.2%

14.4%

3.0%

-6.3%

28.6%

142.1%

(0.2)

132.9%

0.2

146.8%

14 

NAHL Group Plc Annual Report and Accounts 2022

Critical Care
The Critical Care division grew revenue by 6% 
to £13.1m (2021: £12.3m) with operating profit 
increasing by 4% to £3.4m (2021: £3.3m).

The division benefitted from investment in business 
development activity contributing to a 7% increase 
to expert witness instructions and a 14% increase 
in Initial Need Assessment (INA) instructions. 
Average revenues per instruction on expert witness 
increased in the year due to mix and additional work 
requested by customers. Average revenues per 
instruction for case management has continued to 
be impacted by the changes in working practices 
brought about by the pandemic. These new 
patterns are expected to continue going forward.

The business also saw an encouraging performance 
from Bush Care Solutions which delivered £0.4m 
of revenue in the year following its launch towards 
the latter part of 2021. Although still relatively 
small, Bush Care Solutions offers the opportunity 
for further growth in an adjacent market.

Shared Services  
and other items
The costs for the Group’s Shared Services functions 
increased by £0.1m to £1.7m (2021: £1.6m) and 
other items which include share-based payments 
and amortisation fell to £1.1m (2021: £1.2m).

Strategic report

Consumer Legal Services
The Consumer Legal Services division increased 
revenue by 6% to £28.3m (2021: £26.6m) and 
operating profit grew by 12% to £4.2m (2021: 
£3.7m). Enquiry numbers grew by 9% to 34,905 
(2021: 32,132) despite the personal injury market 
remaining subdued, as discussed in the CEO 
report and our strategic decision to stop accepting 
low value soft-tissue injury Road Traffic Accident 
(RTA) claims in the first quarter of 2022.

The number of enquiries passed across to our 
wholly owned law firm, NAL, increased by 6% 
and the law firm continues to process all the RTA 
enquiries generated for accidents in England 
and Wales. These enquiries represented an 
investment of £2.7m when taking into account 
the cost of advertising and overheads related 
to the generation of these enquiries.

The enquiries processed by NAL have a longer 
revenue cycle than the panel relationships. The 
cases can take a number of years to conclude, 
and NAL first recognises revenue from a case 
when an admission of liability has been received 
from the defendant. The enquiries passed to NAL 
in the year are expected to generate c.£5.9m 
(2021: £6.0m) in revenue across their life cycle.

By the end of the period, NAL was processing 
10,860 open cases (2021: 7,918), an increase 
of 37% as the law firm continues to mature. 
These ongoing cases are expected to contribute 
c.£8.2m (2021: £6.7m) in future revenue and 
c.£11.2m of future cash receipts (2021: £8.4m).

The law firm is yet to reach maturity but cash 
receipts from settled cases give an indication of 
the progress made. Cash receipts from cases 
settled grew by 67% to £3.5m in the year (2021: 
£2.1m) and the total cash receipts from settled 
cases since inception of the law firm is £7.0m. 
Once the law firm is fully mature we would expect 
cash receipts in a period to largely match the 
expected revenue from new enquiries added.

The Residential Property business generated a 
positive contribution to profit of £0.3m (2021: 
£0.4m) after allocation of shared costs. The 
business was negatively impacted by the end of 
the Stamp Duty Land Tax holiday on properties 
valued up to £500,000 as well as rising consumer 
borrowing costs towards the end of the year. 

NAHL Group Plc Annual Report and Accounts 2022 

15

We carefully managed our 
cash resources during 
the year to balance an 
investment in processing 
personal injury cases with 
a desire to reduce net debt, 
particularly in light of rising 
interest costs towards the 
end of the year. As a result, 
net debt fell from £15.5m 
on 31 December 2021 to 
£13.3m at year-end.

Strategic report

Financial expense
Costs relating to the financing of debt increased 
to £0.7m in the year (2021: £0.6m) despite net 
debt falling. This is due to rising interest rates 
during the year. Our debt is linked to the Sterling 
Overnight Index Average (SONIA) plus 2.25%.

Exceptional and  
non-underlying items
The Group did not incur any exceptional 
costs in the year (2021: £0.0m).

Taxation
The Group’s tax charge of £184,000 (2021: 
£79,000) represents an effective tax charge of 
32.4% (2021: 33.6%). The tax charge is higher than 
the standard corporation tax rate of 19% for the 
reasons set out in note 8. The deferred tax credit 
originates from temporary differences in intangible 
assets acquired on business combinations.

Earnings per share (EPS)  
and dividend
Basic EPS for the year were 0.8p (2021: 0.3p)  
and the diluted EPS were 0.8p (2021: 0.3p), 
reflecting the impact of share options due to vest  
in future years.

The Board does not believe it is appropriate 
to re-instate dividends at this time and the 
Directors have recommended that no final 
dividend be paid in respect of 2022 (2021: nil).

Review of the statement 
of financial position
In reviewing the statement of financial position, 
I consider the significant items to be working 
capital, defined as trade and other receivables 
less trade and other payables, and net debt.

Working Capital
Trade and other receivables less trade and other 
payables totalled £17.1m at year end (2021: £17.2m).

Trade receivables and accrued income balances 
related to the processing of personal injury claims 
increased to £7.5m (2021: £6.9m). The increase 
is due to cases settling in the more mature joint 
ventures offset by a growing claims book in NAL, 
which is yet to reach full maturity. Accrued income 
on open cases in NAL within this balance was £2.7m 
(2021: £1.7m). These claims are yet to reach the 

settlement stage but have received an admission 
of liability from the defendant. This is in line with 
the Group’s accounting policy for legal services 
revenue, in note 1 to the financial statements.

There remains a significant element of uncertainty 
in estimating this accrued income, as discussed 
further in note 1 to the financial statements. The 
Directors believe that the assumptions adopted 
are appropriate and based on historical experience 
of claims processed in our law firms and by our 
panel. In practice it is rare for accrued income 
to be downgraded once an admission of liability 
has been received. These assumptions are 
updated with actual results as claims settle.

Disbursement receivables remained 
relatively flat at £8.4m (2021: £8.3m).

Receivables not relating to the law firms 
decreased from £18.2m to £17.0m. This is 
largely due to clearing a historic £1.4m debt 
owed on a settlement relating to the termination 
of National Law Partners, as agreed in 2019.

Payables reduced from £16.2m on 31 December 
2021 to £15.8m at the balance sheet date largely 
due to a reduction in disbursements payable 
as mature cases settling in the joint ventures 
were partly offset by immature cases in NAL.

Net debt and bank facilities
We carefully managed our cash resources during 
the year to balance an investment in processing 
personal injury cases with a desire to reduce net 
debt, particularly in light of rising interest costs 
towards the end of the year. As a result, net debt 
fell from £15.5m on 31 December 2021 to £13.3m 
at year-end. Net debt is defined in note 26 and 
is comprised of £2.6m of cash (2021: £2.5m) 
offset by borrowings of £15.9m (2021: £17.9m).

The borrowings represent a balance on the 
Group’s £20.0m Revolving Credit Facility with 
its lender, Yorkshire Bank. The facility is in 
place to run through to 31 December 2024.

Net debt 

£13.3m 

(2021: £15.5m)

NAHL Group Plc Annual Report and Accounts 2022 

17

Strategic report

Review of the cash flow statement

Net cash generated from operating activities

Net cash used in investing activities

Facility arrangement fees

Principal element of lease payments

Drawings paid to LLP members

Net cash used in financing activities  
(before borrowings)

Free cash flow

Repayment of borrowings

Net increase/(decrease) in cash and cash equivalents

2022 
£m 

6.0

(0.3)

0.0

(0.3)

(3.2)

(3.5)

2.2

(2.0)

0.2

2021 
£m 

5.1

(0.6)

(0.1)

(0.2)

(3.4)

(3.7)

0.8

(2.0)

(1.2)

Change 
£m 

0.9

0.3

0.1

(0.1)

0.2

0.2

1.4

0.0

1.4

Change
%

16.9%

56.4%

-100.0%

-59.0%

4.1%

-2.3%

158.7%

0.0%

117.1%

The Group’s cash and cash equivalents increased 
by £0.2m in the year (2021: reduction of £1.2m). 
The significant items in the consolidated cash 
flow statement are net cash from operating 
activities, drawings paid to LLP members 
and the repayment of borrowings.

Net cash from operating activities increased from 
£5.1m to £6.0m. This was driven by maturing 
receipts from settled cases in both NAL and the 
joint venture relationships, generating £3.5m 
and £3.3m respectively. This was partly offset 
by the continuing investment of new cases to 
NAL as the law firm continues to scale as well as 
interest payments of £0.6m (2021: £0.4m).

The Group paid £3.2m (2021: £3.4m) of drawings 
to its partners in the joint venture law firms during 

the year, under the terms of our agreements. 
This reflects the continuing closure of claims 
won and settled during the year. The Group also 
acquired £0.2m (2021: £0.3m) of intangible 
assets in the year as it continued to improve 
its technological offering in Critical Care.

The Group repaid £2.0m (2021: £2.0m) of 
borrowings in the year on its Revolving Credit Facility.

Free Cash Flow (FCF) is the Group’s KPI with regards 
to cash flow. FCF in 2022 was £2.2m compared to 
£0.8m in 2021. The primary reason for this increase 
is an increase in personal injury cash receipts on 
settled cases as more cases settle in NAL and the 
joint venture partnerships. Personal Injury is now 
entirely self-funding investment into new cases.

The Group also monitors operating cash conversion. 
This was 143% in the year (2021: 150%), a direct 
reflection of the movements outlined above.

Conclusion
In conclusion, despite headwinds in our 
markets and the wider economy, we have 
continued to make progress with our strategy, 
investing in both divisions to deliver growth 
whilst continuing to manage down our debt.

Chris Higham 
Chief Financial Officer

18 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Alternative  performance measures
Management monitors a number of non-statutory, 
alternative performance measures (APMs) as 
part of its internal performance monitoring and 
when assessing the future impact of operating 
decisions. The APMs allow a year-on-year 
comparison of the underlying performance of the 
business by removing the impact of items occurring 
either outside the normal course of operations 
or as a result of intermittent activities, such as 
acquisitions or strategic projects. The Directors 
have presented these APMs in the Strategic Report 
because they believe they provide additional 
useful information for shareholders on underlying 
business trends and performance. As these APMs 
are not defined by UK-adopted International 
Accounting Standards (IFRS), they may not be 
directly comparable to other companies’ APMs. 
They are not intended to be a substitute for, or 
superior to, UK-adopted International Accounting 
Standards (IFRS) measurements and the Directors 
recommend that the UK-adopted International 
Accounting Standards (IFRS) measures should 
also be used when users of this document assess 
the performance of the Group. The APMs used 
in the Strategic Report are defined below.

Free Cash Flow
Calculated as net cash generated from operating 
activities less net cash used in investing activities 
less payments made to partner LLP members 
and less principal element of lease payments. 
This measure provides management with an 
indication of the amount of cash available for 
discretionary investing or financing after removing 
material non-recurring expenditure that does 
not reflect the underlying trading operations.

Statutory measure – net cash generated from operating activities

Net cash used in investing activities

Facility arrangement fees

Principal element of lease payments

Drawings paid to LLP members

Net cash used in financing activities (before borrowings)

Free cash flow

2022 
£m 

6.0

(0.3)

0.0

(0.3)

(3.2)

(3.5)

2.2

2021 
£m 

5.1

(0.6)

(0.1)

(0.2)

(3.4)

(3.7)

0.8

NAHL Group Plc Annual Report and Accounts 2022 

19

Strategic report

Underlying operating  
cash conversion
Calculated as cash generated from operations 
excluding cash flows relating to exceptional items 
divided by underlying operating profit. This measure 
allows management to monitor the conversion of 
underlying operating profit into operating cash. 

From 2022, there were no exceptional cash flows.

Statutory measure – cash generated from operations

Cash flow relating to exceptional items

Underlying operating cash flow

Statutory measure – operating profit

Operating cash conversion

Net debt
Net debt is defined as cash and cash equivalents 
less interest-bearing borrowings net of loan 
arrangement fees. Net debt allows management to 
monitor the overall level of debt in the business. As 
stated in the strategic report, managing the level of 
net debt is a key strategic objective for the Group.

Statutory measure – cash and cash equivalents 

Statutory measure – interest-bearing borrowings

Net debt

Working capital
Working capital is defined by management as 
being trade and other receivables less trade 
and other payables. It allows management 
to assess the short-term cash flows from 
movements in the more liquid assets.

Statutory measure – trade and other receivables 

Statutory measure – trade and other payables

Working Capital

2022 
£m 

6.8

0.0

6.8

4.8

2021 
£m 

5.9

0.3

6.2

4.2

142.9%

150.2%

2022 
£m 

2.6

(15.9)

(13.3)

2021 
£m 

2.4

(17.9)

(15.5)

2022 
£m 

32.9

(15.8)

17.1

2021 
£m 

33.4

(16.2)

17.2

20 

NAHL Group Plc Annual Report and Accounts 2022

Our   
business

NAHL Group Plc Annual Report and Accounts 2022 

21

Strategic report

Our Group
NAHL Group plc is a leader in the consumer 
legal services and catastrophic injury markets, 
delivering products and services to consumers 
and businesses through its two divisions.

Consumer Legal Services 
What We Do
Consumer Legal Services provides outsourced 
marketing services to law firms through the National 
Accident Helpline brand and Homeward Legal, and 
claims processing to individuals through National 
Accident Law and its joint venture partnerships, Law 
Together and Your Law. It also provides property 
searches through Searches UK.

Strategy
Our strategy is to create a higher margin, integrated 
law firm, underpinned by our flexible business model. 
We will do this by continuing to generate our own 
work, using our National Accident Helpline brand, by 
processing an increasing number of claims through 
our own consumer-focused law firm, National 
Accident Law, and by leveraging our agile and 
scalable placement model to manage our growth.

Critical Care
What We Do
 Critical Care provides a range  
of specialist services in the catastrophic and serious 
injury market to both claimants and defendants 
through Bush & Co.

Strategy
Our strategy is to grow share in the catastrophic and 
serious injury markets by appealing to a broader 
customer base, extending our competencies and 
specialisms and to be more efficient at what we do 
through the use of technology.

Revenues of

£28.3m

Underlying operating  
profit of

£4.2m

Employees

189

Revenues of

£13.1m

Underlying operating  
profit of

£3.4m

Employees

73

Associates

225

22 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Core Competencies

• Marketing capability

• Technologically enabled

• Trusted brands

•  Highly skilled, empathic 

people

•  Customer centric 

approach

•  Strong employee 

culture 

Shared Services 
What We Do
 Operating as a centralised function,  
Shared Services provides strategic leadership, 
funding and governance to support the divisions. 

Cost base

£1.7m

Employees

21

Provides Board, finance, legal 
and people services

NAHL Group Plc Annual Report and Accounts 2022 

23

Strategic report

Consumer Legal Services
The Consumer Legal Services division serves the 
personal injury and residential conveyancing sectors 
of the legal services market. The division provides 
outsourced marketing services to law firms through 
the National Accident Helpline brand and Homeward 
Legal, and claims processing to individuals through 
National Accident Law (NAL), and its joint venture 
LLPs, Law Together and Your Law. In addition, it also 
provides property searches through Searches UK.

The personal injury market has remained subdued 
over the past couple of years as the country 
emerged from the pandemic but also due to the 
introduction of reforms related to whiplash and 
soft tissue injuries from road traffic accidents. 
Data provided by the Claims Recovery Unit of the 
Ministry of Justice (CRU) and the Official Injury 
Claim portal for small claims (OIC) showed that the 
number of new claims registered in 2022 for road 
traffic accidents in England and Wales (RTA) was 
down 7% compared to the previous year and down 
43% compared to 2019, prior to the pandemic 
and small claims reforms. For non-RTA claims 
which include employer’s liability, public liability 
and occupiers’ liability, claim volumes in 2022 
were broadly flat compared to 2021 but this was 
42% lower than 2019. We estimate the claimant 
side personal injury market to be worth £1.1bn 
in 2021/22 compared to £1.6bn in 2019/20.

We believe the key drivers for the reduction in claim 
volumes to be:

1) 

2) 

3) 

 A change in behaviours amongst the UK 
population following the pandemic. This has 
resulted in a change to working practices and 
transport usage. This reduced the number of 
people travelling to work, having accidents at 
work and fewer accidents in the vicinity of the 
workplace such as shops, cafes etc.

 The implementation of the Civil Liability Act 2018 
(Whiplash Reforms) significantly reduced the 
compensation payable to injured claimants and 
solicitors for most RTA claims worth less than 
£5,000. We believe this has resulted in a lower 
appetite from consumers to make such a claim.

 Reluctance from people not pursuing a 
valid claim. Research commissioned by 
National Accident Helpline (NAH) in Q4 2022 
showed that at least £1.4bn of personal injury 
settlements were unclaimed in 2022 because 
of people’s reluctance to make a claim. Of 
these, around 25% had no idea they could 
make a claim while a similar number thought 
the process may be too complicated. We 
believe this is linked to an increased lack of 
awareness from consumers as the industry 
pulled back from expensive offline media 
channels such as TV and radio during the 
pandemic when movement was restricted, and 
accident numbers were lower.

To help address this, National Accident Helpline 
returned to TV advertising in June 2022 and during 
the second half of the year and this has continued 
into 2023. Despite the lack of growth seen in the 
wider market, NAH generated 9% more enquires 
compared to 2021, and we believe that there is 
an opportunity for further growth as category 
engagement increases.

The personal injury business operates a flexible 
model whereby personal injury enquiries can be 
placed into our own wholly owned law firm, National 
Accident Law (NAL), our joint venture law firms or 
our panel of solicitors. Placing enquiries with the 
panel generates quick profit and cash but at lower 
overall levels than processing through NAL.

Our strategy for personal injury is to grow the 
number of accident victims we can support via our 
National Accident Helpline brand and to process an 
increasing number of these claims through NAL to 
develop a sustainable, higher margin business.

Since the small claims reforms came into effect in 
June 2021, NAL has been processing all of the RTA 
enquiries generated by the National Accident Helpline 
brand and is processing an increasing number of Non-
RTA claims. 8,760 enquiries were passed across to 
NAL in the year, a 6% increase on 2021.

24 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Our Residential Property businesses continued 
to trade profitably throughout 2022 although we 
experienced a slowdown from the second quarter 
of 2022 in line with the wider market and as a result, 
our Homeward legal business generated 33% fewer 
conveyancing instructions than 2021. Searches UK 
proved to be more resilient seeing a 10% reduction 
in volume as acquiring new customers partially 
offset a reduction in market volume. 

Critical Care 
Our Critical Care business, Bush & Co, provides vital 
services supporting individuals who have suffered 
severe and life changing injuries whilst they pursue 
a compensation claim. Bush & Co holds a leading 
position in the medical reporting and rehabilitation 
market, itself a subset of the catastrophic injury 
market. The catastrophic injury market is defined 
as those cases involving the most severe and 
life-changing injuries, with settlement values of 
£500,000 and above.

Catastrophic injuries are usually complex resulting 
in long case life cycles and the majority of clients will 
require the services of an expert witness and around 
half will use a case management service to support 
their rehabilitation. These long life cycles makes the 
market more resilient and predictable.

Case management services usually begin when a 
client’s solicitor instructs Bush & Co to conduct an 
Initial Needs Assessment. Assessments are typically 
carried out three to four months after an injury 
occurs. The outcomes are documented in a report 
and this may lead to ongoing case management 
support for the client’s rehabilitation, which has 
an average life cycle of over two years, meaning 
that in any given year, more than half of the cases 
under management relate to accidents suffered in 
previous years. This timeframe extends significantly 
when working with children and young people; an 
area of specialism that grew at Bush & Co in 2022 
with an expansion of the number of case managers 
taking on this case load to over 30.

Expert witness instructions typically happen much 
later in the process, on average around three years 
from the date of the accident. Established over 35 
years ago, our expert witness service is made up of 
over 70 clinical professionals across the UK. Due to 
the time taken to instruct from the date of accident, 
it was previously unclear whether the full impact 
of the pandemic had been fully realised in relation 
to expert witness instructions. Our analysis shows 
that we have gained market share in recent years 
and instruction volumes are ahead of those periods 
before the pandemic so we do not expect a lasting 
impact on expert witness volumes. Instruction 
volumes grew by 7% in 2022.

Our investment in technology has continued to 
drive efficiencies through updating back-office 
systems and we continue to invest in growing 
the number of report types supported by our 
proprietary report writing tool first launched in 
2021. This tool helps to streamline the production 
of reports and enhances quality, whilst delivering 
savings as demand grows. More than 80% of 
our most popular care and occupational therapy 
reports are being completed using this tool.

Our Care Quality Commission regulated Bush Care 
Solutions service continues to grow following its 
launch in H2 2021. This service provides a support 
and management service for directly employing 
support workers and nurses within the home. 
This compliments our case management service 
allowing us to offer clients a fully managed solution 
and also attracts standalone work. Throughout 
the year, time was invested in creating awareness 
of the service and working closely with solicitors 
and Court of Protection deputies to highlight 
the benefits of direct employment compared 
to agency care. Instructions also come from 
within Bush & Co from the Case Management 
service and in 2022 an increase of 60% of case 
managers using the service was achieved.

NAHL Group Plc Annual Report and Accounts 2022 

25

Strategic 
Priorities

Strategic report

NAHL Group plc

Strategic Priority

Progress made in 2022

Our focus in 2023

Reduction of net debt

•  Reduced net debt by £2.2m to 

Continue to reduce 
borrowing levels 
across the group whilst 
balancing investment in 
both divisions to enable 
future growth.

£13.3m on 31st December 2022.

•  The personal injury business was 
cash generative as a whole and is 
no longer consuming cash from the 
rest of the group. This included cash 
receipts from settled cases in the law 
firm of £3.5m (2021: £2.1m).

•  Continue to re-invest cash generated 
from the personal injury business to 
grow processing volumes.

Consumer Legal Services

Strategic Priority

Progress made in 2022

Our focus in 2023

•  Maintain a high level of brand 

awareness to stimulate category 
engagement and support cost-
effective enquiry acquisition, 
building brand and category 
awareness through TV advertising 
and appropriate upper funnel 
marketing channels.

•  Develop and leverage our brand 
portfolio to broaden our appeal 
to a wider group of customers.

•  Continue to develop our SEO 

performance, to optimise the cost  
of acquisition.

•  Continue to optimise our processes 

to achieve the admission and 
settlement timescales in our 
planning assumptions.

•  Manage the cost of processing 

claims to our plan.

Grow the number 
of personal injury 
accident victims we 
support by increasing 
enquiry numbers

Cost-efficiently 
generate the enquiries 
needed to fuel the 
business model and 
deliver growth.

Grow the number 
of personal injury 
enquiries we process 
in our own consumer-
focused law firm, 
National Accident Law

Scale NAL in order to 
deliver a sustainable 
business, with more 
profit per enquiry.

•  Generated 34,905 enquiries in the 
year, an increase of 9% over 2021

•  Returned to TV advertising 

in June 2022 with our 
successful #TellYourStory 
campaign, maintaining high 
levels of brand awareness.

•  Increased market share in  

non-RTA claims from 15.0% 
on 1 January 2022 to 16.8% 
on 31 December 2022.

•  Built our offline media presence 

through thought leadership, included 
in mainstream media and trade 
publications throughout the year.

•  Delivered improved organic  

search performance on the National 
Accident Helpline website, delivering 
9% more organic (unpaid) Leads.

•  8,760 enquiries allocated to NAL in 
the year, an increase of 6% on 2021.

•  46 fee earners working in NAL on 31 

December 2022 (31 December 2021; 
29 fee earners), an increase of 59%.

•  10,860 ongoing claims in NAL at 

31 December 2022, an increase of 
37% (31 December 2021: 7,918).

•  Key claims assumptions in our 

financial model maintained, with 
minimal adjustments to historical 
cohorts (net adjustments total c. 
£240k uplift in revenue valuation 
for 2019–2021 cohorts).

NAHL Group Plc Annual Report and Accounts 2022 

27

Strategic report

Strategic Priority

Progress made in 2022

Our focus in 2023

Build a technologically 
enabled law firm 
to maximise our 
processing efficiency

Ensure our technology 
and marketing supports 
digital sign-up and 
processing of cases, to 
delight customers and 
maximise efficiency.

Deliver a great 
customer experience

Ensure customer care 
is at the forefront of 
our service offering.

•  Grow the proportion of RTA  
small claims using our digital  
sign-up journey.

•  Continue to maximise customers’ 
usage of our MyAccount portal.

•  Continue to develop our Peppermint 

case management system to 
drive further efficiency gains.

•  Maintain leading customer 

satisfaction levels at sign- up 
resulting in an ‘Excellent’ Trustpilot 
score for National Accident Helpline.

•  Continue to focus on delivering 
the best possible customer 
service for clients of NAL.

•  Improve external customer  

service metrics by proactively 
managing the expectations of 
new tariff-only RTA small claims 
clients, and soliciting reviews from 
clients who are happy with the 
settlement and service they have 
received. Use our newly introduced 
Customer Satisfaction (CSAT) 
survey to help us understand 
where we can improve.

•  Digital sign ups as a % of 

those eligible for this route 
increased slightly from 11% in 
Q1 2022 to 12% in Q4 2022.

•  The number of unique sign-ins 

for MyAccount increased c. 14% 
from Q1 2022 to Q4 2022. 

•  Ongoing improvements to our 
Peppermint case management 
system, in line with our focus on 
maximising processing efficiency.

•  Delivered leading customer 
satisfaction levels at sign-up 
resulting in ‘Excellent’ Trustpilot 
scores for National Accident 
Helpline (TrustScore 4.5).

•  Developed new customer 

service monitoring processes 
and metrics for NAL. 

•  External Trustpilot score for NAL was 
‘Average’ (TrustScore 3.6, from 750 
reviews). This disappointing result 
largely stems from the large number 
of tariff-only RTA small claims that 
we received after the Whiplash 
Reforms, and the expectation gap 
between customers wanting to 
speak to our teams on the phone and 
our business model for these claims 
to be processed digitally. Since we 
stopped accepting new tariff-only 
work in February 2022 we have been 
more explicit about our approach 
with other small-claim customers.

28 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Critical Care

Strategic Priority

Progress made in 2022

Our focus in 2023

Grow & Strengthen 
Customer Base

Increase the breadth 
and depth of our 
customer base to 
drive an increase 
in new instructions 
year-on-year.

Extend Team 
Competencies and 
Specialisms

Extend the range 
of competencies & 
specialisms across 
our case managers 
and expert witnesses 
to realise revenue 
at more stages in 
the case lifecycle.

Invest in Technology 
to Facilitate Growth
Ensure Bush & Co is 
supported with the right 
technology to enable 
and underpin growth.

•  Increased instruction numbers for 

•  Continue to grow case management 

expert witness work by 7% YoY and 
for initial needs assessments by 14%.

•  Supported 1,354 ongoing 

case management clients, an 
increase of 11% from 2021.

and expert witness instruction 
numbers through developing 
relationships with new customers.

•  Continue to grow the number 
of employed case managers 
to unlock margin growth.

•  Roll out customer and client portal 
to improve customer experience 
and processing efficiency.

•  Continue to develop the in-
house report writing tool to 
cover more report types.

•  Recruited and trained 61 new 

associates in the period across a 
range of specialisms, geographies 
and case types to increase our 
capacity and improve our offering. 

•  Recruited 14 specialist case 
managers to handle child 
and young person cases.

•  In Q4, implemented a new 

Sage finance system which has 
already improved reporting and 
delivered process efficiencies.

•  Increased the number of our most 
popular care and occupational 
therapy reports using our in-house 
digital tool from 70% to 82%. 

•  Progressed development of a portal 
for use by customers and clients. 
This is currently undergoing testing 
and is due to be released in H1 2023.

Expand into Adjacent 
Market Segments

•  Bush Care Solutions delivered 

24% revenue growth in the year.

Continue to grow Bush 
Care Solutions, to 
complement Bush and 
Co.’s other services.

•  Grew the number of standalone 

nurse-led care packages 
to 10 by year-end. 

•  Leverage our business development 
capabilities to continue to grow case 
volumes for Bush Care Solutions.

NAHL Group Plc Annual Report and Accounts 2022 

29

Key  
Performance  
Indicators

30 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Key Performance Indicators 
2022
The Board monitors a number of Key Performance 
Indicators (KPIs) to assess the Group’s performance 
against its strategic objectives. These KPIs include 
alternative performance measures that provide additional 
insight into performance of the business in areas that are 
critical for the long-term success of the Group.

These comprise non-financial, as well as financial, metrics 
which are not all directly reflected in the Group’s financial 
statements but are assessed on a monthly basis and 
managed by divisional management. 

Group KPIs
1. Revenue
Group revenue comprises amounts receivable from 
customers for the provision of the Group’s services. 
The Group’s key revenue streams are detailed in 
Note 1 to the financial statements on pages 93–94. 
As mentioned in the CEO report, the Group’s 
transition to a self-processing law firm has meant 
that an increasing proportion of revenue is deferred 
until liability admission, and therefore monitoring 
and generating growth in revenues is key to the 
Group building a sustainable business model.

 Revenue (£'000)

2022 

2021 

2020 

1,421

38,947

41,421

40,875

38,947

40,875

2. Cash generation – free cash flow 
Free cash flow comprises the cash that the Group 
has generated from operations less amounts 
invested in capital items, lease payments and 
payments to and from members’ non-controlling 
interests in our LLPs. A reconciliation of this figure to 
statutory measures is provided in the CFO’s report 
on page 19. The growing maturity of NAL and the 
Group’s joint venture law firms has contributed to an 
increase in free cash flow, which has been utilised to 
pay down debt.

 Free Cash Flow (£'000)

2022 

2,199

2021  849

2020 

6,068

3. Profitability – Operating Profit 
Operating profit is the KPI that the Board believe 
reflects the overall performance of the business, 
and this should drive the profit attributable to 
shareholders, earnings per share and free cash flow.

 Operating profit (£’000)

2022 

2021 

2020 

4,756

4,156

4,309

NAHL Group Plc Annual Report and Accounts 2022 

31

Strategic report

Consumer Legal Services 
KPIs
Our strategy to succeed in our Consumer Legal 
Services division is to grow the number of personal 
accident enquiries we generate and to process an 
increasing number of those enquiries in NAL, to 
create a more profitable and sustainable business. 
These KPIs reflect our progress with this.

4. Personal injury enquiry generation
Our ability to generate personal injury enquiries and 
balance these against market demand and available 
working capital, are a core element of our business 
model and a leading indicator of revenue.

 Enquiries (no.)

2022 

2021 

2020 

34,905

32,132

36,214

5. New enquiries allocated to NAL
Our placement decisions influence profit and cash 
flow in the current year, as well as in future years. 
Enquiries processed by NAL generate higher levels 
of profit compared to those processed by our joint 
venture law firms or the panel, but cash is delayed 
until the claim is settled. Monthly placement 
levels are planned as part of our annual budgetary 
process, but these can be flexed throughout 
the year depending on the volume of enquiries 
generated, capacity within National Accident Law 
and levels of capital available.

 NAL placement (no.)

2022 

2021 

2020 

3,588

8,760

8,249

6. Cash generated from  
settlements in NAL 
NAL generates cash at the point of settlement, 
which occurs at the very end of the claim cycle. The 
length of time a claim takes to settle depends on 
the nature of the claim but the cycle from enquiry 
to settlement can typically take up to two to three 
years. Increases in cash from settlements is an 
indicator of growing maturity in NAL, which leads 
to increased free cash flow. This free cash flow can 
then be reinvested in marketing and the working 
capital required to process claims.

 Cash generated from settlements (£m)

2022 

2021 

2020 

2.1

1.3

3.5

7. Number of ongoing claims in NAL
At any point in time, our teams in NAL will be 
managing a book of ongoing claims at varying 
stages of progression. These claims will ultimately 
result in future revenue and cash and so provide 
visibility of future earnings.

 Ongoing claims (no.)

2022 

2021 

2020 

2,975

10,860

7,918

8. Value of ongoing claims in NAL
The book of ongoing claims in NAL has an 
embedded value, being the future cash expected to 
be generated by processing those claims through 
to settlement. We can estimate the future cash 
from settlements, using our financial model and 
assumptions, based on our experience of previous 
settled claims.

 Value of ongoing claims (£m)

2022 

2021 

2020  4.7

11.2

8.4

32 

NAHL Group Plc Annual Report and Accounts 2022

12. Number of expert witness  
report instructions
Our Expert Witness service provides medico-legal 
reports for both quantum and liability to claimant 
and defendant solicitor and insurers. These 
instructions represent our pipeline of future work.

 No. expert witness instructions

2022 

2021 

2020 

1,044

973

790

13. Number of expert  
witness reports issued
Our expert witness reports are written by 
experienced and credible associate expert 
witnesses who deliver objective opinion and high-
quality liability and quantum reports. These reports 
are issued to our customers, who are charged a 
fee, resulting in revenue. Often, our customers will 
request additional follow up work, which can lead to 
further revenue.

 No. expert witness reports issued

2022 

2021 

2020 

974

885

731

Strategic report

Critical Care KPIs
9. Number of initial needs assessment 
reports (INA) instructions
Customers instruct Bush & Co. to conduct face-to-
face initial needs assessments to better understand 
their clients’ rehabilitation needs. These instructions 
represent our pipeline of future work.

 No. INA instructions

2022 

2021 

2020 

557

490

464

10. Number of INAs issued
Our case managers will document their INA 
assessments and recommendations for the 
most suitable interventions for their clients 
in reports. These reports are issued to our 
customers, who are charged a fee, resulting 
in revenue. This can lead to the client being 
signed up for ongoing case management 
work, which results in recurring revenue.

 No. INA reports issued

2022 

2021 

2020 

529

504

401

11. Number of ongoing case  
management clients
Through our claimant, defendant and insurer 
relationships, we provide a first-class case 
management service to enhance a client’s 
rehabilitation. Our services are billed on a 
regular basis, depending on the level of support 
required in any given period. Given that our 
clients have complex needs, this support can 
often last years and so this revenue can be 
recurring, albeit the value of revenue will often 
be front loaded through the engagement.

 No. ongoing case management clients

2022 

2021 

2020 

1,354

1,222

1,208

NAHL Group Plc Annual Report and Accounts 2022 

33

Principal  
risks and  
uncertainties

34 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Principal risks
and uncertainties
The Board is mindful of the detrimental impact that 
the Group’s principal risks and uncertainties could 
have on its ability to deliver on its strategic priorities. 
It seeks to identify, assess, and manage these risks 
through its risk management framework, regular 
reporting and, where necessary, additional assurance 
work. Whilst the Board has ultimate responsibility 
for risk, it is supported by the Audit and Risk 
Committee, Executive Directors, and management.

Our risk management 
framework
The Board maintains a risk management framework 
(figure 1, page 37) that combines a top- down 
strategic assessment of risk with a bottom-up 
operational identification and reporting process.

The regular review of existing risks and identification 
of emerging risks is managed through quarterly 
risk reviews held by divisional management, 
the Executive Directors, and the Group Legal & 
Compliance Director. Once risks are identified and 
the Group’s appetite for each risk determined, risks 
are prioritised, and mitigating actions implemented.

Risk appetite
Every year, the Board reviews and sets the Group’s 
appetite for risk. This is done by attributing a score 
to each one of six separate risk categories that the 
Board has identified. The categories are as follows:

1  Strategic & transformation

2  Operational

3  Financial

4  People and culture

5  Regulatory

6 

IT, systems and data security

These are scored on a scale of 1 (lowest risk) to 12 
(highest risk) and a score of 1–3 is described as an 
averse appetite, 4–6 is a cautious appetite, 7–9 is 
balanced appetite, and 10–12 is an entrepreneurial 
appetite. Individual risks are allocated a category 
and the associated risk appetite then informs 
management’s approach to mitigating that risk.

Risk identification and 
reporting
Divisional management conducts an ongoing 
process of identification and assessment of key 
risks (both financial and non-financial) faced by 
their division. This includes the identification of 
emerging risks, whether from structural changes in 
their markets or transformation activity within the 
business.

Risks are collated on a risk register along with 
mitigating actions that reduce the residual risk to 
an acceptable level, with reference to the Board’s 
appetite. Residual risks are assessed according to 
their likelihood of occurrence and potential impact 
on the profitability and cash flow of the Group.

Divisional risk registers are reviewed quarterly by 
the Executive Directors and risks are prioritised 
across the Group. The highest rated risks are 
denoted principal risks and are reported by the 
Executive Directors to the Audit and Risk Committee 
and the Board.

NAHL Group Plc Annual Report and Accounts 2022 

35

Strategic report

Figure 1 – Risk management framework

i

S
t
r
a
t
e
g
c
a
s
s
e
s
s
m
e
n
t
o
f

r
i
s
k
a
n
d
p
r
i
o
r
i
t
i
s
a
t
i
o
n

Board 
Ultimate responsibility for risk management
• Sets strategic priorities

• Agrees the Group’s appetite for each risk category

• Top-down risk identification

• Delegates authority

Audit & Risk Committee 
Monitors effectiveness of risk management  
through reporting and assurance

• Sets scope of external audit

• Monitors internal controls through internal reviews

•  Reviews critical accounting judgements and  

estimates

Executive Directors
Monitor performance and changes in  
key risk

• Provide regular reports and updates to the Board

•  Report to the Board and Audit & Risk Committee  

on key risks

•  Provide guidance and advice to divisional  

management through quarterly risk reviews

Divisional management 
Identifies, manages and reports local risks

• Maintains local risk registers and mitigation plans

• Regular assessments of emerging risks

• Implements mitigation plans

• Reports quarterly to Executive Directors on risk

g
n
i
t
r
o
p
e
r
d
n
a
n
o
i
t
a
c
i
f
i
t
n
e
d

i

k
s
i
R

NAHL Group Plc Annual Report and Accounts 2022 

37

 
 
 
 
 
 
 
 
Strategic report

The principal risks identified are detailed below:

Description

Category

Credit exposure

Financial

The Group has a number of 
ongoing arrangements with 
law firm customers and joint-
venture partners, some of which 
include extended credit terms, 
which create a credit risk in the 
event of their
insolvency or a dispute.

Risk
Appetite

Cautious 
(6/12)

Mitigation

The Group has processes 
to approve credit limits and 
monitor exposures to law firm 
customers and partners that 
are consistent with its cautious 
appetite for risk. In Consumer 
Legal Services, extended credit
terms have not been offered 
to new customers since 2020 
and contractual provisions, 
such as set- off clauses and 
parental guarantees, are in 
place to mitigate the risk for 
material debts with joint-venture 
partners. An historic £1.4m debt 
owed on a settlement relating to 
the termination of National Law 
Partners, agreed in
2019, was cleared in June 2022.
In Critical Care, the business 
offers extended credit terms on 
certain services and the risk is 
diluted by having a diverse range 
of customers. Material debts are 
monitored more closely by the 
credit control team and reported 
on the risk register.

38 

NAHL Group Plc Annual Report and Accounts 2022

Category

Financial

Risk
Appetite

Cautious 
(6/12)

Strategic report

Description

Accuracy of business model 
assumptions 

The Group’s business
model relies on several 
key assumptions which, if 
not delivered, could have a 
material impact on financial 
performance.
These key assumptions include:
•  Enquiry generation costs and 

volumes

•  Placement of personal injury 

enquiries to panel firms

•  Claim processing performance
•  Volume of instructions in 

Critical Care

•  Average revenues for services 

in Critical Care

Cautious 
(4/12)

Regulatory Breaches

Regulatory

The Consumer Legal Services 
division operates in a highly 
regulated environment and 
handles high volumes of 
sensitive customer data, 
including credit card information 
and medical data, as well as 
client money. The Group’s 
law firms are regulated by 
the Solicitors Regulation 
Authority. Breaches of 
regulations could result in 
regulatory action against 
those businesses, directors, 
and compliance officers.
Critical care is audited by the 
Care Quality Commission 
(CQC), and any failings could 
create reputational damage 
and loss of customers.

Mitigation

Model assumptions are 
determined by management 
with oversight from the 
Executive Directors and the 
Board, and sensitivities are 
then performed on the key 
assumptions. The model 
assumptions are scrutinised 
and regularly compared to 
actual results and updated 
where necessary. The 2023 
budget factored in prudent 
assumptions relating to personal 
injury enquiry generation with 
no market growth assumed.
Additional measures have 
been taken to de-risk certain 
assumptions by securing 
contractual guarantees 
from key partners.

Both divisions employ dedicated 
compliance resources 
responsible for managing 
regulatory issues and reporting 
directly to the Board.
External legal advice is taken, 
including from leading counsel, 
where appropriate, in particular 
when faced with changes to 
the law and regulation, internal 
processes, or structure. In 
Critical Care, the divisional 
management have created a 
Clinical Governance Board to 
report to Executive Directors 
on risks arising from clinical 
decisions and regulation. 
This group comprises senior 
management and a Chief 
Medical Officer who is a 
consultant surgeon, at the 
Royal National Orthopaedic 
Hospital, Stanmore.

NAHL Group Plc Annual Report and Accounts 2022 

39

Strategic report

Description

Critical Care self-employed 
associate model

IR35 legislation requires 
careful interpretation to ensure 
arrangements do not breach tax 
laws, resulting in unexpected tax 
charges and fines.

Category

Financial

Risk
Appetite

Cautious  
(6/12)

Key Person Dependency and 
Recruitment

People and 
Culture

Balanced
(8/12)

Unavailability or loss of 
key individuals could have 
a detrimental impact on 
business performance. 
Significant intellectual property, 
relationships and experience 
is held by certain members of 
management. If they became 
unavailable there could be 
a short-term impact on 
operational performance and 
the progress of key projects. 
To support its growth agenda, 
the Group has successfully 
developed its hybrid and remote
working models.

Mitigation

To comply with IR35 rules, the 
Board has taken external advice 
from a leading accountancy and 
tax firm and made the necessary 
status determinations for each 
associate. These determinations 
are supported by contractual 
terms, operational processes 
and working practices currently 
in place. Bush & Co regularly 
monitors compliance with these 
processes and has controls 
in place to ensure the risk of a 
breach of the legislation is low.

There is a succession plan 
in place covering all key 
individuals and no one person 
is responsible for any key 
relationship. Bonus schemes 
and share options are put in 
place to support retention of 
key employees and are regularly 
reviewed by the Remuneration 
Committee. Remote and hybrid 
working has been established 
across the Group and has 
proven to be a significant 
enabler in attracting and 
training new people, particularly 
experienced legal staff.

40 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

Description

Working capital management 
and funding
The Group is managing its levels 
of working capital as it builds its 
book of personal injury claims in 
National Accident Law.
These claims can take up to 
three years to process and it 
is at the point of settlement of 
each successful claim that cash 
is received.
The Group’s working capital 
is funded through its £20m 
revolving credit facility (RCF), 
which runs to December 2024. 
This facility includes several 
financial covenants, which have 
been aligned with the Group’s 
strategy and medium-term 
forecasts. If performance falls 
outside of expectations, the 
Group could be required to
depart from its growth strategy 
in order to meet covenant 
requirements (e.g. by reducing
investment in NAL).

IT Infrastructure and Security
Many of the Group’s interactions 
with its customers are online 
and systems are increasingly 
automated, creating an 
increased exposure to systems 
error. Both divisions are reliant 
on their IT systems to capture 
and protect valuable customer 
data obtained in the normal 
course of business. Theft, loss, 
and misappropriation of
digital assets and data could 
result in reputational damage 
and/or regulatory fines. The 
Group relies on a number of 
key IT suppliers and its systems 
are increasingly automated, 
creating an increased exposure 
to systems error.

Category

Financial

Risk
Appetite

Cautious  
(6/12)

Mitigation

The Board closely monitors the 
use of capital and uses short 
and medium-term forecasts 
to plan future requirements.
Compliance with the debt 
covenants is reviewed on 
a monthly basis by the 
Executive Directors and 
reported to the Board.

IT Systems & 
Data Security

Cautious 
(5/12)

The Group takes data security 
very seriously and has robust 
policies and procedures to 
ensure it is compliant with the 
Data Protection Act 2018 and 
the General Data Protection 
Regulations (GDPR).
Business Continuity plans are in 
place and have been tested, the 
Group’s employees are provided 
with regular training, and the 
cyber security controls are 
regularly stress tested. External 
suppliers are used to conduct 
regular penetration and phishing 
testing and the Consumer Legal 
Services division has secured the 
Cyber Essentials accreditation. 
A cyber security steering 
group meets quarterly to
assess risk.

NAHL Group Plc Annual Report and Accounts 2022 

41

Category

Financial

Risk
Appetite

Cautious  
(6/12)

Strategic report

Description

Interest rate risk
The Group is exposed to 
interest rate risk through its 
£20m RCF, of which £16m 
was drawn at year- end. 
Interest accrues at 2.25% 
above the Sterling Overnight 
Index Average (SONIA), which 
closely tracks the Bank of 
England (BoE) base rate.
Given the elevated levels of 
inflation in the UK, and the 
higher base rate set by the 
BoE in response, this risk 
is likely to remain elevated 
this year leading to higher 
borrowing costs for the Group.

Mitigation

The Group will continue to 
leverage its flexible placement 
model to drive short-term cash 
flow in addition to developing 
its maturing book of claims in 
NAL. Strong cash generation 
from the Group’s joint venture 
law firms and Critical Care 
division will underpin free cash 
flow in 2023, leading to a further 
reduction in drawn debt.
The Board have explored 
interest rate hedging strategies, 
such as interest rate swaps, but 
concluded that the cost of such 
tools currently outweighs the 
potential risk. This decision will 
be reviewed should the forecast 
for interest rates worsen further.

42 

NAHL Group Plc Annual Report and Accounts 2022

Our  
culture

Strategic report

Our sustainable 
culture
At NAHL, we aim to build a sustainable business for the 
long-term gain of all our stakeholders. For us, this means 
being a great company to work for, delivering to the best 
of our abilities for our customers, adopting a partnership 
approach with our key suppliers, creating long-term 
value for our shareholders and also making a positive 
contribution to our communities and the environment.

44 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

The Group strives to create a culture of trust and openness 
underpinned by our four Values:

Unified

Driven

to work together to do the best job 
possible and engage with our partners 
and suppliers

to deliver operational and financial 
performance and provide outstanding 
levels of service for our customers

Curious

about how we can work effectively, 
make improvements and do things 
differently to create the best 
environment for our people and the 
best experience for our customers

Passionate

about the business, what we do and 
why we do it and each employee’s own 
role within this

NAHL Group Plc Annual Report and Accounts 2022 

45

Strategic report

The Group is aware that its activities have a far-reaching 
impact across a number of different stakeholders. The 
Group has identified its key stakeholders as: 

Our People 
Our well trained, highly engaged people give us a 
competitive advantage and through our award-
winning company culture we provide a high-trust 
environment where they can thrive.

Engagement
The Group takes pride in its exceptionally high 
levels of employee engagement, which for 2022 
was measured at 78% (compared to a Gallup 
Europe average of 14%). Our focus for the year 
was on connection – bringing people back together 
post-pandemic in a new, hybrid working world with 
more face-to-face engagement with our teams 
and colleagues across each business unit.

In our Consumer Legal Services division, we launched 
our first ‘OneTeam’ day which allowed colleagues 
from across the country to come together in person 
at our Kettering head office. The day involved time 
set aside for teams to catch up and review the OwnIt! 
Survey results and feedback their suggestions, as 
well as presentations from the senior leaders to 
give updates on strategy, operations and goals for 
the year. Time was also set aside for employees to 
socialise with other teams across the business.

In Critical Care, the launch of ‘Together Tuesday’ 
saw all employees come together once a 
week in the office to create connections and 
enhance the culture at Bush & Co. with a focus 
on openness, team working and kindness.

2022 also saw the return of our Summer Social 
and End of Year Party events which celebrated 
the successes of the year and allowed us to 
recognise the achievements of our colleagues 
through a range of awards including our Values 
Champions, Graduate of the Year, Team of 
the Year and the Employee Choice Award.

We continued to seek feedback from our people 
through our annual staff survey, called ‘OwnIt!’, 
which gives our colleagues the chance to have 
their say and own the actions coming out of it. This 
covered topics such as management and leadership, 
training and development and work/life balance, 
with lots of useful comments and positive changes 
made as a result. After the data was collated by 
the Group People Director, it was presented to 
the Group Executive Team and the Board. 

Engagement score 

78% 

(Gallup Europe average 14%)

Training and development
The provision of training not only helps us to achieve 
the best service possible for our customers but 
also provides opportunities for personal growth 
and development for our employees. The Group 
has a dedicated Learning & Development team 
who are responsible for ensuring the continual 
development and improvement of our operational 
teams and the People Team offer a range of 
training and development opportunities for the 
wider workforce. During 2022 over £240,000 
was invested into employee development and 
the key achievements during the year included:

•  The launch of a new Employee Welcome session 
as we welcomed an additional 125 employees in 
various roles across the Group.

•  Over 246 hours of coaching and training provided.

•  The continuation of our training programs saw 

40 people participate in ‘Strengths Training’, 32 in 
‘Imposter Syndrome’, 12 in ‘Self-Confidence’, 
33 in first aid and 13 in our ‘Pathway to Leadership’ 
programme.

•  38 internal promotions (equating to c. 15% of our 

people promoted in the year).

The Consumer Legal Services division also 
rounded off the year with an ‘Investors In 
People’ Gold award demonstrating the 
Group’s commitment to our People.

Wellbeing
At NAHL we believe in allowing our employees to 
be the best they can be and a healthy mindset and 
work-life balance are important aspects of this. 
During 2022, the Group provided the following tools 
to aid with our employees’ wellbeing:

•  We highlighted Mental Health Awareness Week 
through various activities within the office and 
online through our Totem engagement app. This 
included senior leaders throughout the business 
talking about their own personal mental health 
journeys and mindfulness sessions for all to get 
involved in. Mental Health first aid training was 
also offered to anyone who wanted to take part.

•  Hosting a reading challenge in April where 
employees were encouraged to share 
recommendations, and for every book read the 
Group funded the planting of a tree in our forest.

•  Celebrating World Kindness Week where 

employees were encouraged to share words of 
kindness with each other through Totem and in 
person in our offices.

•  Launching breakfast in the office as a way to 

provide nourishment for our people and set them 
up for the day ahead. 

46 

NAHL Group Plc Annual Report and Accounts 2022

•  We are passionate about putting things right 

when things go wrong. In 2022, National Accident 
Law has helped almost 35,000 people with their 
personal injury claims.

•  We are curious about how we can better serve our 
clients. We’ve designed and implemented a sector 
leading quality process which requires our teams 
to carefully review our work with a fine-tooth comb 
and identify improvements for clients.

•  We are unified with our approach in tackling client 
concerns. Our dedicated compliance team has 
extended the scope of our complaint policy to 
include a direct triage service between clients and 
file handlers to ensure any escalated concerns are 
prioritised as well as ensuring our clients feel that 
their concerns are being treated with the utmost 
integrity and support.

•  We are driven to do better. Customer satisfaction 
surveys have recently been launched which will 
provide valuable insight about what we are doing 
well as well as how we can improve the service we 
offer clients.

In Critical Care we have continued with our ‘Happy 
Post’ campaign to stay connected to our customers 
and we have delivered several interesting sessions 
on clinical topics for our solicitor customers to 
support their ongoing Continual Professional 
Development (CPD). We have also hosted a number 
of networking events to get to better know our 
customers’ needs and maintain close relationships.

Strategic report

Equal Opportunities and Diversity
Our people are recruited from a diverse range 
of backgrounds and experience to join our 
teams, as we believe that makes us better able 
to serve our customers. Following a diversity 
and inclusivity training programme in 2021, 
in 2022 the Group sought to celebrate the 
individuality of its workforce through:

•  Marking Black History Month by encouraging 

employees to share their stories and inspirations 
on Totem and donating to the Mary Seacole Trust 
for every story shared.

•  Celebrating International Women’s Day by asking 
our employees to tell us who inspires them and 
highlighted successful women on LinkedIn.

•  Celebrating Pride month for the first time which 
included decorating the office, dressing up and 
hosting a range of activities to celebrate.

The Group is committed to providing equal 
opportunities for all and has an equal opportunities 
policy which employees are able to access.

When we asked our people in the 2022 OwnIt! 
survey, 93% of respondents said that they believed 
that everyone in our business is treated fairly 
regardless of race, gender, ethnicity, disability, 
sexual orientation or other differences.

Our customers
The Group’s customers fall into two distinct 
categories covering both business-to-business 
(B2B) and business-to-consumer (B2C) sales.

Our B2B customers are supported by dedicated 
partnership and business development teams who 
work to ensure that all parties are satisfied with the 
management of the relationship and its results. In 
Personal Injury, our panel law firms are an important 
and valued part of our strategy and regular review 
meetings are held with our panel firms throughout 
the year. These meetings typically cover areas such 
as feedback, risk, growth, market changes and 
exchange of business updates.

Our B2C customers benefit from the expertise 
of our dedicated legal support teams. National 
Accident Helpline remains one of the most trusted 
brands in our market reflecting the ethos of our 
customer-first approach. Our values extend to the 
way we approach these relationships and engage 
with our customers:

35,000 people 

helped with their personal injury claim

NAHL Group Plc Annual Report and Accounts 2022 

47

Strategic report

Our suppliers
The Group works with a number of key suppliers, 
primarily providers of marketing support services, 
technology providers, self-employed associates, 
property search agents and surveyors. Each 
business has dedicated marketing and operations 
teams who work closely with these suppliers, in 
partnership, to ensure the successful delivery of 
these services for both parties. In Critical Care, we 
operate a number of initiatives for our case manager 
and expert witness associates including hosting 
regional and national meetings to provide peer 
support and networking. In 2022, we successfully 
launched our new case manager mentorship 
programme along with monthly drop-in sessions 
covering CPD and key skills.

Our investors
The Group aims to maintain an ongoing dialogue 
with shareholders and potential investors 
throughout the year, to update them on business 
performance, receive feedback and understand 
shareholder voting decisions. Our Investors section 
of our website (www.nahlgroupplc.co.uk/investors) 
explains how we have sought to do this, including:

•  Engaging with investors through our Annual General 
Meeting which in 2022 was held as a face-to-face 
meeting for the first time since 2019.

•  Meeting larger shareholders during our twice-yearly 
roadshows, following the announcement of the full 
year and interim results.

•  Meeting with retail shareholders using the 

InvestorMeetCompany platform enabling us to 
review the results of the Group, host live Q&A 
sessions, and engage with a wider audience.

•  The Chair of the Board has made himself available to 

meet investors, as required. 

The Board seeks to manage investor expectations 
whilst striving to make the right decisions as it 
navigates the ever-changing markets in which it 
operates; aiming to strike a balance between  
long-term shareholder value and short-term 
business needs.

The Environment
NAHL Group plc is conscious of its environmental 
impact and the need for all businesses to play their 
part in minimising their impact on the environment 
and creating sustainable business practices. 
With this in mind, the following directives were 
undertaken during the year:

Following on from the launch of the Consumer 
Legal Services division’s ‘Grow 25’ strategy, the 
Group partnered with a company to plant trees in 
Madagascar. In 2022, the Group funded the planting 
of 291 new trees and now has 463 trees in our forest 
which should result in 139 tonnes of CO2 being 
sequestered over their lifetime.

The Group continues to investigate ways of 
minimising its environmental impact and in April 
2022, to coincide with Earth Day, the Group 
introduced further recycling bins to its offices 
throughout the year to collect items that are 
traditionally more challenging to recycle. Over 10 
large bags have since been filled with items that 
would otherwise have gone to landfill. 

Our Communities
During 2022, employees of the Group spent 
over 200 hours of their time volunteering in 
their local communities. The Group encourages 
employees to take advantage of community days 
and, in 2022, to support this initiative the Group 
partnered with ‘The Green Patch’ which is a large 
community garden project, based in Kettering. 
The Green Patch delivers children’s clubs, 
education sessions and family events in our local 
community and our volunteers have helped with 
the upkeep of the community garden, donating 
money and time to ensure this valuable resource 
stays in great shape for those who rely on it.

Other community days included helping at the 
RSPCA Rushden to build a new cat enclosure 
and several employees also organised their 
own community volunteering which saw them 
getting involved in school trips, allotment projects 
and litter picking. The Group also raised funds 
for a number of causes throughout the year 
and along with our employees, donated over 
£50,000 to charities including the Ukraine 
Humanitarian Appeal, The Green Patch, Save 
the Children and the Mary Seacole Trust. 

200 hours 

of volunterring

48 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

I love working for NAL - 
everyone wants to help 
and support each other, 
no matter what they have 
going on. My manager 
is open and honest with 
me, I feel she trusts 
me and I have a great 
relationship with her.

The company is a fantastic 
place to work and truly lives 
the values in everything 
it does and through the 
people that work here.

The support my team 
and manager provide 
me with is incredible and 
I couldn't be happier.

NAHL Group Plc Annual Report and Accounts 2022 

49

Section 172 
Statement

Strategic report

Section 172 Statement 
and stakeholder engagement

Section 172 of the Companies Act 2006 requires 
a director of a company to act in the way he 
or she considers, in good faith, would be most 
likely to promote the success of the company 
for the benefit of its members as a whole. In 
doing this, Section 172 requires a Director to 
have regard, among other matters, to:

•  the likely consequences of any 

decision in the long-term;

•  the interests of the company’s employees;

•  the need to foster the company’s 

business relationships with suppliers, 
customers and others;

•  the impact of the company’s operations on 

the community and the environment;

•  the desirability of the company 

maintaining a reputation for high 
standards of business conduct; and

•  the need to act fairly with 
members of the company.

The likely consequences of 
any decision in the long-term 
The key decisions made by the Board during the 
year were:

•  To focus on strengthening our financial position 
by targeting a reduction in net debt. This was 
achieved through careful cash management 
and close monitoring of personal injury enquiry 
placement decisions resulting in a free cash flow 
of £2.2m and a reduction in net debt from £15.5m 
at 31 December 2021 to £13.3m at 31 December 
2022. We were pleased to see that £3.5m of this 
cashflow was generated by settlements in NAL.

•  Increased investment in marketing and 

leveraging the National Accident Helpline 
brand to stimulate market share gains. 2022 
saw the Group strengthen its marketing team 
through the recruitment of a new Brand and 
Marketing Director and several changes within 
the marketing team. June 2022 also saw National 
Accident Helpline’s first return to TV advertising 
since January 2020 and initial in-year results 
are encouraging, showing an increase in both 
lead numbers and improved conversion.

•  To continue with our chosen strategy of 

investing for sustainable growth. We placed 
8,760 enquiries into NAL during 2022, a 6% 
increase on 2021 and which will generate future 
revenues, profit and cash for the Group. As at 
31 December 2022, NAL had 10,860 ongoing 
claims which we anticipate will generate £11.2m 
of cash and £8.2m of revenue in the future.

The Directors give careful consideration to the 
factors set out above in discharging their duties 
under Section 172. Further detail on the long- term 
strategy and the Board’s decision-making driving 
this can be found in the CEO’s Report on pages 
7–13. Our trusted brands (CEO’s report page 9) and 
Investors in People (CEO’s report page 12) are both 
testament to how the business strives to maintain 
its reputation for high standards of business 
conduct. The Board sees the value of building 
and maintaining strong relationships with its key 
stakeholders, who are identified on pages 46–48. 

The interests of the 
Company’s employees
The Group’s employees are at the heart of its culture 
and its operations and as a service provider, the 
Group recognises the importance of its people to 
drive its strategy. Employee engagement remains 
a primary focus for the leadership teams and 
the Board engages with employees through a 
dedicated People Team, led by the People Director 
and supported by the CEO and CFO. The People 
Director attends the monthly operations meetings 
with the senior leadership team and attends Board 
meetings by invitation on a regular basis to feedback 
to the Board on all employee issues including 
pay, engagement, training and recruitment.

The Group seeks to understand the needs of 
its employees primarily through its annual staff 
survey which covers areas such as development, 
relationships with management and the senior 
leaders, work-life balance and views on the business 
overall. The results of this survey are presented 
to both the workforce as a whole through small 
group meetings where results and actions can be 
discussed in more detail and through presentation 
and feedback to the Board and senior leadership 
team where issues can be addressed. Significant 
actions identified by the 2022 survey included 

52 

NAHL Group Plc Annual Report and Accounts 2022

Strategic report

offering more activities and opportunities to 
develop people, better communication of the 
work our business does and the impact it has 
on its customers and society and a focus on 
connection – with c. 82% of our workforce now 
operating in hybrid office/home environment, the 
latter was a particular area of focus for 2022. See 
Our Culture on pages 44–47 for more details.

The Group undertakes an annual pay review taking 
into account market benchmarks. A 2% increase in 
pay was awarded to our employees in March 2022. 
Pay increases above this 2% are considered on 
an individual basis and take into account personal 
performance, training and responsibility advances 
and skill/knowledge. The Group also undertakes a 
gender pay gap analysis annually. 

The need to foster the 
company’s business 
relationships with suppliers, 
customers and others 
The Board acknowledges that in order to deliver 
on its strategy, it needs to ensure effective 
collaboration with its key stakeholders. These 
include its suppliers, customers, bankers and 
investors. Details on how the Board seeks to 
foster relationships with suppliers, customers 
and investors is given on pages 47–48. The Board 
ensures it keeps in regular contact with its bankers 
and the CEO and CFO have regular communication 
with Yorkshire Bank’s relationship manager. 

The impact of the company’s 
operations on the community 
and the environment
The Board are aware that the activities of the Group 
and the impact of these activities has a far- reaching 
impact and are mindful to take actions to limit the 
Group’s impact on the environment and to make a 
positive impact on its communities. Details on how it 
does this can be found on page 48. 

The desirability of the 
company maintaining a 
reputation for high standards 
of business conduct
The Board believes that its success lies with its 
people and ensuring we have a strong leadership 
team that provides exceptional oversight and 
governance that aligns to our values is key to this. 
Details of the Board and Senior Leadership team 
can be found on pages 55–57 and details of how 
the Board has complied with the QCA Corporate 
Governance Code (its chosen corporate governance 
framework) can be found on page 63.

The Group is subject to regulation from a number 
of sources and has a duty to operate within these 
regulatory guidelines. In order to ensure the 
Group adheres to these guidelines, the Group 
has a dedicated legal and compliance team that 
ensures business is conducted in line with these 
requirements. Further details can be found in the 
principal risks and uncertainties report on page 39. 

The need to act fairly with 
members of the company
The Board seeks to balance its long-term 
strategy with shareholder needs. The Board 
continue to explore the options for the Group and 
consideration is given as to how best to generate 
value for shareholders. The Board considers that 
its chosen strategy of growing its personal injury 
self- processing operations remains the most 
appropriate to drive long-term, sustainable value 
and the return to profitability during the year as 
well as the cash generated by settlements and 
book of ongoing claims at the year end, give the 
Board confidence in this decision. The Board seeks 
to maintain regular dialogue with shareholders 
throughout the year as detailed on page 48.

The strategic report on pages 4–53 was approved 
by the Board on 21 March 2023 and signed on its 
behalf by:

Tim Aspinall
Chair

NAHL Group Plc Annual Report and Accounts 2022 

53

Leadership 
and 
Governance

54 

NAHL Group Plc Annual Report and Accounts 2022

James Saralis
Chief Executive Officer
James Saralis is Chief Executive 
Officer of the Group, which he 
joined in January 2018.

As Chief Executive Officer, James’ responsibilities 
include managing the day-to-day operations of the 
business, developing and implementing the Group’s 
strategy, ensuring delivery of budgeted financial 
performance and promoting the values of the Group.

Between 1 January 2018 and 16 August 2021, 
James served in the role of Group Chief 
Financial Officer and was instrumental in the 
strategic and operational development of NAHL, 
playing a key role in navigating the challenges 
presented by the coronavirus pandemic and in 
transforming the Personal Injury business into 
a modern, technologically-enabled law firm.

James has a wealth of experience both operationally 
and of the AIM market. Previously, he spent 
over 10 years in the general insurance industry, 
including as CFO of the Direct & Partnerships 
and Employee Benefits divisions of Jelf, part 
of Marsh & McLennan Companies. James has 
also held various finance roles in Clearspeed 
Technology plc, HBOS plc and RAC plc. He is a 
Chartered Accountant and fellow of the ICAEW, 
having been a member since 2003. He holds a 
Bachelor of Science from the University of Bristol.

Leadership and Governance

Board  
of Directors

Tim Aspinall
Non-Executive Chair
Tim Aspinall became Chair in 
October 2020, having been a 
Non-Executive Director since 
June 2016. He sits on the 

Group’s Remuneration Committee and Chairs the 
Nominations Committee. He attends the Audit and 
Risk Committee by invitation.

Tim runs Aspinall Consultants Limited, a 
management consultancy business advising 
professional services firms on strategy, 
performance management and mergers and 
acquisitions.

Tim is also a Non-Executive Director of Kuro Health 
Limited which is one of the leading providers of 
medical reports in the UK. Tim is a qualified solicitor 
and his senior leadership career in the legal sector 
includes Managing Partner of DMH Stallard LLP 
where he led its transformation into an award 
winning and highly respected mid-market law firm.

Chris Higham 
Chief Financial Officer
(appointed 15 September 2022)

 Chris Higham is Chief Financial 
Officer of the Group, which he 
joined in 2006.

As Group Chief Financial Officer, Chris’ 
responsibilities include management of the finance 
function and liaising with the Group’s investors and 
the banks. Chris has an in-depth understanding of 
the Group’s operations, having helped implement 
the Personal Injury business’ transformation and 
developed the finance function during a period of 
significant change.

Chris joined the Group in 2006 as the Financial 
Controller of National Accident Helpline Limited. He 
has worked in numerous roles at NAHL, including 
CFO of the Personal Injury business, Commercial 
Director at Homeward Legal Limited (previously 
Fitzalan Partners Ltd) and most recently Group 
Finance Director.

Chris is a fellow of the Association of Chartered 
Certified Accountants (ACCA) and prior to joining 
NAHL he spent 5 years at Thomson Reuters.

NAHL Group Plc Annual Report and Accounts 2022 

55

Leadership and Governance

Sally Tilleray
Non-Executive Director
Sally joined the Board on 19 July 
2019 and is Chair of the Group’s 
Audit and Risk Committee, as well 
as sitting on the Remuneration and 

Nominations Committees.

Sally is Senior Independent Director of Mind Gym 
plc, the AIM quoted behavioural science training and 
business improvement group and Non-Executive 
Director of AIM quoted Skillcast plc, the leading 
provider of corporate compliance e-learning in the 
UK. She is Chair of UNRVLD, a digital experience 
agency and Non- Executive Director of Nominet the 
official registry for all .UK domain names.

In her executive career, Sally was previously Group 
Chief Operating Officer and Group Chief Financial 
Officer at Huntsworth plc, the fully listed international 
healthcare and communications firm, where she 
was responsible for the Group's worldwide financial 
functions and day to day operations. Prior to this, 
she served as CFO Europe for Predictive Inc., a 
technology consulting business which listed on 
Nasdaq in 2000. She is a member of the Chartered 
Institute of Management Accountants.

Brian Phillips
Non-Executive Director
Brian joined the Board on 25 
June 2020 as a Non-Executive 
Director and is Chair of 
the Group’s Remuneration 

Committee, as well as sitting on the Audit 
and Risk and Nominations Committees.

He has had a long and distinguished career in 
private equity and in 2014 stepped back from 
full time employment to build a portfolio of 
investments using his own capital. He later used 
this experience and extensive contacts in the 
field to start Ethos Partners LLP in 2017, which 
is a private investment office operating in the 
UK small cap and private equity market.

During his executive career, Brian was previously 
the Chief Investment Officer for Greenhill Capital 
Partners in London where he was recruited to 
set up a new private equity business for Greenhill 
& Co., a listed US investment bank. Previous 
to this he was Managing Director for L&G 
Ventures and a Director at various firms including 
Bridgepoint and Gartmore Private Capital.

Brian is a Chartered Accountant and member of the 
Institute of Chartered Accountants of Scotland.

56 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Group Executive  
team

Will Herbertson
Managing Director, Consumer 
Legal Services

Will joined the Group as Managing 
Director of the Group’s Residential 
Property division in September 

2018 before moving into the role of Director of 
Marketing and Strategy, Consumer Legal Services 
following the merger of the Residential Property 
Division with the Personal Injury Division in 2020.

In the current role of Managing Director – Consumer 
Legal Services, Will is responsible for the executive 
leadership and operations of the Consumer Legal 
Services Division which includes National Accident 
Law, National Accident Helpline (marketing 
business), Searches UK, Homeward Legal, Your Law 
and Law Together.

Will brings extensive commercial, marketing and 
digital experience to the Group. Prior to joining 
the Group, Will was a Commercial Director at 
MoneySupermarket and held UK and international 
sales and marketing positions with Proctor & 
Gamble, where he started his career.

Marcus Lamont
Group People Director

During his time with the Group, 
Marcus has embarked on 
delivering improvements to 
talent development, embedding 

the Group’s culture and values and enhancing 
recruitment processes, with significant focus on an 
aligned approach across all divisions.

Passionate about staff engagement and 
recognition, Marcus recently delivered Gold 
Standard Investors in People status for the Personal 
Injury division as well as ensured its inclusion for the 
first time in the Sunday Times Top 100 Best Small 
Companies to work for.

Marcus joined from Everest where he was HR 
Director, taking the lead on talent management, 
leadership development, employee engagement 
and change management. Prior to that, Marcus held 
senior positions at UPS plc, across the globe.

Helen Jackson
Managing Director, Critical Care

Helen was appointed as Managing 
Director at Bush & Company 
in July 2016 having spent four 
years as Group HR Director.

Responsible for overall strategy and leadership 
within the division as well as business development, 
quality and clinical independence, Helen has 
driven a number of business improvements.

More recently of note, Helen led Bush in launching 
two industry leading ventures with the Spinal 
Injuries Association and Child Brain Injury 
Trust, both prominent charities in the sector, 
reinforcing the Company’s market positioning 
as the leader in catastrophic injury in case 
management, building on Bush’s 30 years of 
success within the Critical Care sector.

Previously, Helen held HR leadership roles at 
Everest, BUPA and Tesco.

Jonathan White
Group Legal & Compliance 
Director

Jonathan was appointed 
Group Legal & Compliance 
Director in 2020, 

having joined the Group in 2010.

During this time, he has supported NAHL in 
navigating through a decade of regulatory 
change and was heavily involved in the 
successful floatation on AIM and the subsequent 
creation of National Accident Law in 2019.

Jonathan was appointed to support the 
Government’s insurance fraud task force and 
the FCA’s claims management consultive 
group and has worked extensively with 
Government departments and regulators to 
tackle cold calling and unethical marketing. 
More recently, he has supported ACSO on 
a range of initiatives including cross sector 
COVID-19 protocols and fraud prevention.

Jonathan is an experienced solicitor with 
over 20 years’ experience in personal 
injury, commercial and regulatory law.

NAHL Group Plc Annual Report and Accounts 2022 

57

Leadership and Governance

Chair’s Introduction 
to  Governance

Dear Shareholder,

On behalf of the Board of Directors of NAHL Group 
plc (the “Board”), I am pleased to introduce our 
Corporate Governance statement for the year 
ended 31 December 2022. The purpose of this 
section of the annual report is to set out our 
commitment to good corporate governance, which 
should be read in conjunction with our website 
which provides further detail.

The Board is committed to a high level of corporate 
governance, which is the way in which companies 
are directed and controlled. It believes that good 
corporate governance is vital to support long-
term growth in shareholder value. To achieve 
this, companies require an efficient, effective 
and dynamic management framework that is 
accompanied by clear communication, promoting 
confidence and trust.

Compliance with the QCA  
Corporate Governance Code
Companies listed on AIM are required to adopt a 
recognised corporate governance code. The Board 
has adopted the Quoted Companies Alliance (QCA) 
Corporate Governance Code. We believe that the 

QCA code is a pragmatic, principles-based tool that 
enhances the Group’s ability to explain its approach 
to corporate governance. It is appropriate for the 
needs and circumstances of small and mid-sized 
quoted companies on a public market and the Board 
consider it still to be appropriate for NAHL Group.

The code is based around a set of ten principles to 
which the Group must either comply or explain why 
it has chosen not to. The ten principles of the code 
are set out in the table on page 63 and I can confirm 
that we are in compliance with the requirements 
of the code and the table provides signposts to the 
relevant disclosures and  explanations.

Shareholder engagement
An important part of the QCA code concerns 
engagement and communication with 
our shareholders. We welcome open and 
regular dialogue with our shareholders and 
the Our Investors section of our website 
explains how we have sought to do this.

In 2022 we were pleased to be able to 
invite shareholders to attend our Annual 
General Meeting in person for the first time 
since 2019. We also sought to maintain 
engagement and dialogue with a wider base 
of shareholders by encouraging shareholders 
to listen to the meeting via a remote platform, 
InvestorMeetCompany, and submit questions 
prior to the meeting, which were subsequently 
answered by the Directors during the meeting.

It is our intention that this year we will adopt 
the same approach giving shareholders the 
opportunity to attend the AGM face-to-face or 
to follow proceedings via our remote platform 
and I would like to extend an invitation to all 
shareholders to attend our AGM and to engage 
with the Board and other members of our senior 
leadership team who will be in attendance.

Tim Aspinall
Chair

58 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Governance  
Statement
Governance Structure
An important element of corporate governance is the governance structure that is in place to manage and 
control the activities of the Group and this is set out below. Details of the composition of the Board and their 
roles are set out on pages 60–61.

Board 
Comprises the Non-Executive Chair, two Non-Executive Directors (NEDs) and two Executive 
Directors, the Group CEO and Group CFO.

Led by the Chair, the Board is collectively responsible for promoting the long-term success of the 
Group for the benefit of its shareholders and wider stakeholders. It provides oversight, sets the 
Group’s strategy and risk appetite, and scrutinises investment cases. It makes decisions on matters 
reserved for the Board.

Remuneration 
Committee
Comprises the Chair 
and NEDs. The Group 
CEO attends by 
invitation.
Determines the 
remuneration policy 
of the Board and 
Group Executive.

Nominations 
Committee
Comprises the Chair 
and NEDs.Reviews 
structure, size and 
composition of the 
Board, succession 
planning and makes 
recommendations on 
Board appointments.

Audit & Risk 
Committee
Comprises the NEDs. 
The Chair, Group 
CEO and Group CFO 
attend by invitation.

Oversees the integrity 
of the financial 
statements, monitors 
risk and internal 
controls, reviews 
accounting policies, 
appoints external 
auditor and approves 
their remuneration.

Group CEO
Leads the management 
team in the day- to-day 
running of the business, 
develops and executes the 
strategy agreed with the 
Board, actively engages 
with shareholders on the 
performance of the Group, 
and maintains an inclusive, 
progressive culture, for 
the benefit of the Group’s 
people, communities and 
the environment.

Group Executive
Chaired by the Group 
CEO, also comprises 
the Group CFO, Group 
People Director, Legal 
& Compliance Director 
and Managing Director 
of each of the Group’s 
divisions. Supports the 
Group CEO in leading the 
business and managing 
risk, implementing the 
strategy and developing 
investment cases.

NAHL Group Plc Annual Report and Accounts 2022 

59

Leadership and Governance

As Company Secretary, Kirstie Cove, supports the 
Board with compliance and governance matters. 
The Board will continue to review this structure as 
part of its Board effectiveness reviews.

Board composition and roles
During the year Gillian Kent stepped down from 
the role of Non-Executive Director and chair of the 
remuneration and nominations committees after 8 
years of service. Chris Higham was also appointed 
to the Board as Chief Financial Officer (CFO) after 
serving as acting CFO since August 2021.

The Board now comprises the Non-Executive Chair, 
two independent Non-Executive Directors and 
two Executive Directors. Their biographies can be 
found on pages 55–56. The Board believes that the 
current Board composition provides the skills and 
experience necessary to meet the Group's needs, 
given its size and nature.

There is a clear separation of the roles of Non- 
Executive Chair and Executive Directors.

Role of the Chair
The Chair, Tim Aspinall, is responsible for leading 
the Board, ensuring it is focusing on strategic 
matters and setting high governance standards. 
The Chair adopts a leading role in determining 
the composition and structure of the Board and 
promotes and oversees the highest standards 
of corporate governance within the Board and 
the Group. He plays a pivotal role in fostering 
the effectiveness of the Board and individual 
Directors, both inside and outside the board room, 
encouraging an open, inclusive discussion which 
challenges executives, where appropriate. The 
Chair promotes constructive relations between the 
Non-Executive Directors and Executive Directors, 
facilitating open debate, active engagement 
and effective contribution by all members of the 
Board. He sets an agenda for the Board which 
is forward looking and focuses on strategic 
matters. He is also responsible for ensuring 
effective communication with shareholders and 
representing the Group with external parties.

Role of the CEO
The Group CEO, James Saralis, is accountable, and 
reports to, the Board and is responsible for leading 
the management team in the day-to-day running 
of the Group’s business, implementing its long and 
short-term plans, and executing the strategy and 
commercial objectives agreed by the Board. The 
Group CEO chairs the Group Executive, leading them 
to maximise the performance of the business and 
acts as liaison between the Executive and the Board, 
communicating its decisions and recommendations 
to the Board as well as reporting progress to the 
Board in the execution and delivery of strategic 
objectives. The CEO supports the Chair with 
stakeholder and shareholder management, ensuring 
the Board is made aware of the views of these 
stakeholders on business issues. He also supports 
the Chair in ensuring that appropriate standards of 
governance apply through all parts of the Group, 
providing clear leadership on responsible business 
conduct and maintaining a positive and inclusive 
company culture; setting an example to the Group’s 
people and other key stakeholders.

Role of the CFO
The Group CFO, Chris Higham, is responsible for 
managing the financial and risk actions of the Group 
and supporting the Group CEO in ensuring the 
development and execution of strategies to grow 
shareholder value. He provides strong, functional 
leadership to the Group’s finance department, 
including in matters of financial reporting, tax, 
treasury, pensions and investor relations and 
supports the CEO with his responsibilities for 
senior manager appointments and development 
and fostering good working relationships with the 
Executive team. He supports the Group CEO in 
ensuring that management fulfils its obligation to 
provide the Board with accurate, timely, balanced 
and clear financial information and other relevant 
KPIs in a form and of a quality that will enable it to 
discharge its duties effectively. The Group CFO also 
supports the Group CEO in representing the Group 
to its shareholders and providing regular updates on 
business performance and strategic developments.

60 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Non-Executive Directors
The Non-Executive Directors, Sally Tilleray and 
Brian Phillips, provide positive challenge as an 
essential aspect of good governance and, using 
their wider experience outside of the Group, give 
constructive feedback on policies and proposals 
put forward by the Executive Directors. They Chair 
the Board Committees to provide independent 
oversight of these important areas of governance.

Tim Aspinall

James Saralis

Chris Higham

Gillian Kent

Sally Tilleray

Brian Phillips

Board meetings
Board meetings were attended both virtually and in 
person throughout the year.

The Board met seven times during 2022 and the 
meetings last for approximately half a day. In 
addition to this, all Directors attend the Group’s 
Annual General Meeting. Additional meetings 
or conference calls are convened as required. 
Members of the Board also chair and sit on the 
Board committees and these each have their own 
time commitments.

The following table shows the Directors’ attendance 
at Board and Committee meetings during the year:

Board

Audit Remuneration

Nomination

7/7

7/7

7/7

6/6

7/7

7/7

N/A

N/A

N/A

3/3

4/4

4/4

3/3

N/A

N/A

2/2

3/3

3/3

1/1

N/A

N/A

1/1

1/1

1/1

Board effectiveness
Members of the Board maintain membership of 
a number of professional bodies and ensure their 
skill sets are constantly developed. As part of 
our ongoing commitment to staff development, 
Executive Directors and senior leaders have 
personal development programmes which include 
mentoring and attendance at high level leadership 
programmes. In addition, they receive individual 
support for specific and identified development 
needs to ensure they are kept up to date on relevant 
legal developments or changes in best  practice.

The Nominations Committee is responsible for 
considering the make-up of the Board and identifies 
any succession planning requirements.

No individual or group dominates the Board’s 
decision-making processes.

The Chair annually reviews the contributions 
of Board members, with a focus on ensuring 
effectiveness and relevance. The Board periodically 
reviews its effectiveness and performance as a 
unit to ensure that it is operating collectively in an 
efficient, informed, productive and open manner.

As stated in the 2021 Governance Statement, the 
Board undertook an evaluation of its effectiveness 
in 2021 which was supervised by the Company 
Secretary and concluded that the Board operates 
effectively and its structures and procedures are 
appropriate for the current situation of the Group. 
The Board plans to conduct the next review into 
its effectiveness in the second half of 2023. The 
results of this review will be presented in the Group’s 
financial statements for the financial year to 31 
December 2023.

NAHL Group Plc Annual Report and Accounts 2022 

61

Leadership and Governance

Internal control
The Group has implemented policies on internal 
control and corporate governance. These have been 
prepared in order to ensure that:

•  proper business records are maintained and 

reported on, which might reasonably affect the 
conduct of the business;

•  monitoring procedures for the performance of 

the Group are presented to the Board at regular 
intervals;

•  budget proposals are submitted to the Board 

no later than one month before the start of each 
financial year;

•  accounting policies and practices suitable for the 
Group’s activities are followed in preparing the 
financial statements;

•  the Group is provided with general accounting, 
administrative and secretarial services as may 
reasonably be required; and

•  interim and annual accounts are prepared and 
submitted in time to enable the Group to meet 
statutory filing deadlines.

The Group continues to review its system of 
internal control to ensure compliance with best 
practice, whilst also having regard to its size and 
the resources available. The Board considers that 
the introduction of an internal audit function is not 
appropriate at this juncture, although the Group 
finance team has implemented a series of internal 
control reviews and reports the outcomes of these 
to the Audit and Risk Committee.

Board committees
To assist in carrying out its duties the Board has 
set up a number of committees, including the Audit 
and Risk Committee, the Remuneration Committee 
and the Nominations Committee. Each committee 
has formally delegated duties and responsibilities 
with written terms of reference. From time-to-time 
separate committees may be set up by the Board 
to consider specific issues when the need arises. An 
explanation of the responsibilities and composition 
of the committees is set out below and the terms of 
reference can be downloaded from our website.

Audit and Risk Committee
The Audit and Risk Committee consists of: 

Sally Tilleray (Chair)

Brian Phillips

The Audit and Risk Committee is expected to meet 
formally at least three times a year and otherwise 
as required. It has responsibility for ensuring that 

the financial performance of the Group is properly 
reported on and reviewed, and its role includes 
monitoring the integrity of the financial statements 
of the Group (including annual and interim accounts 
and results announcements), reviewing internal 
control and risk management systems, reviewing 
any changes to accounting policies, reviewing and 
monitoring the extent of the non-audit services 
undertaken by external auditors and advising on the 
appointment of external auditors.

Remuneration Committee
The Remuneration Committee consists of: 

Brian Phillips (Chair) 

Tim Aspinall 

Sally Tilleray 

The Remuneration Committee is expected to 
meet not less than twice a year and at such other 
times as required. The Remuneration Committee 
has responsibility for determining, within the 
agreed terms of reference, the Group’s policy on 
the remuneration packages of the Company’s 
Chair, the Executive and Non-Executive Directors, 
the Company Secretary and other senior 
executives. The Remuneration Committee also has 
responsibility for:

•  determining the total individual remuneration 

package of the Chair and each Executive Director 
(including bonuses, incentive payments and share 
options or other share awards); and

•  determining the total individual remuneration 

package of the Company Secretary and all other 
senior executives (including bonuses, incentive 
payments and share options or other share 
awards), in each case within the terms of the 
Group’s policy and in consultation with the Chair 
of the Board and/or the Executive Directors.

No director or manager may be involved in any 
discussions as to their own remuneration.

Nominations Committee
The Nominations Committee consists of: 

Tim Aspinall (Chair) 

Sally Tilleray 

Brian Phillips

The Nominations Committee is expected to 
meet not less than once a year and at such 
other times as required. It has responsibility for 
reviewing the structure, size and composition 
(including the skills, knowledge and experience) 
of the Board, and giving full consideration to 
succession planning. It also has responsibility for 
recommending new appointments to the Board.

62 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Accountability and 
stakeholders
The Board considers that the 2022 Annual Report 
and Accounts, taken as a whole, is fair, balanced 
and understandable and provides the information 
necessary for shareholders to assess the Company’s 
position and performance, business model and 
strategy. Details of how we do this are also explained 
in the Audit and Risk Committee report.

How we have complied with the QCA  
Corporate Governance Code

Deliver Growth

Governance principles

Reference

1.   Establish a strategy and business model which 

promote long-term value for shareholders

See Our Business, pages 22–25 and CEO’s report 
(pages 7–11)

2.  Seek to understand and meet shareholder needs 

See Chair’s Introduction to Governance (page 58)

and expectations

3.  Take into account wider stakeholder and social 
responsibilities and their implications for long-
term success

4.  Embed effective risk management,  

considering both opportunities and threats, 
throughout the organisation

Maintain a dynamic management framework

See Our Culture (pages 46–48) and Section 172 
Statement (pages 52–53)

See Principal Risks and Uncertainties  
(pages 35–42)

Governance principles

Reference

5.  Maintain the Board as a well- functioning, 

See Governance Statement (pages 59–62)

balanced team led by the Chair

6.  Ensure that between them the directors have 

See Governance Statement (pages 59–62)

the necessary up-to- date experience, skills and 
capabilities

7.  Evaluate board performance based on  
clear and relevant objectives, seeking  
continuous improvement

See Governance Statement (page 61)

8.  Promote a corporate culture that is based on 

See Our Culture (pages 44–48)

ethical values and behaviours

9.  Maintain governance structures and processes 

See Governance Statement (pages 59–62)

that are fit for purpose and support good 
decision-making by the Board

Build Trust

Governance principles

Reference

10.  Communicate how the company is governed 

and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders

See Chair’s Introduction to Governance (page 58) 
and Section 172 Statement (pages 52–53)

NAHL Group Plc Annual Report and Accounts 2022 

63

Leadership and Governance

Audit and Risk  
Committee Report

Dear Shareholder,

I am pleased to present my report of the Audit and 
Risk Committee for the year ended  
31  December 2022.

The composition and responsibilities of the 
Committee are set out on page 62. The Chair, Chief 
Executive Officer, Chief Financial Officer, Group 
Financial Controller and external auditors attend the 
Committee by invitation, if required.

The main items of business considered by the 
Committee during the year included:

Re-appointment of external 
auditor
The Committee considers a number of areas when 
reviewing the external auditor appointment, namely 
their performance in discharging the audit, the 
scope of the audit and terms of engagement, their 
independence and objectivity, and remuneration. 
Mazars LLP (Mazars) were first appointed as the 
Group’s external auditor in 2020 and conducted 
the audit of the Group’s financial statements for 
the financial year to 31 December 2020. At the 
Annual General Meeting in June 2022 Mazars were 
re-appointed for 2022. The Committee monitors 
the provision of non-audit services by the external 
auditor. The breakdown of fees between audit 
and non-audit services is provided in note 3 to the 
financial statements. The non-audit fees relate to 
a regulatory audit of compliance with the Solicitors 
Accounting Rules in National Accident Law.

Following the completion of this year’s audit, the 
Committee has confirmed it is satisfied with the 
independence, objectivity and effectiveness of 
Mazars and has recommended to the Board that 
the auditors be reappointed, and there will be a 
resolution to this effect at the forthcoming Annual 
General Meeting.

External audit process
On completion of the annual audit, the 
Committee reviews the overall audit process 
and engages with both management and 
Mazars to determine any areas of improvement 
for the coming year. The Committee 
determined that overall, the audit process is 
considered to be effective for both parties.

The external auditor prepared a plan for its audit of 
the full year financial statements, which, this year, 
was presented to the Committee in November 2022.

The audit plan set out the scope of the audit, 
areas of significant risk for the external auditor 
to focus their work on and audit timetable. 
This plan was reviewed and agreed in advance 
by the Audit and Risk Committee.

Following its review, the external auditor presented 
its findings to the Audit and Risk Committee 
for discussion. No major areas of concern were 
highlighted by the external auditor during the year 
however areas of significant risk and other matters 
of audit relevance were discussed.

Critical accounting 
judgements and key sources 
of estimation uncertainty 
The critical accounting judgements considered 
by the Committee during the year are set out 
in note 1 to the financial statements on page 
92. In consideration of these judgements, the 
Committee reviewed the recommendations 
of the finance function and received reports 
from the external auditors on their findings.

The only area of judgement deemed to warrant 
disclosure under IAS 1 is the decision to consolidate 
the results and net assets of two Limited Liability 
Partnership (LLP) law firms in the financial 
statements. There have been no changes to this 
judgement since the prior year and further details 
are given in note 1 to the financial statements.

The Committee has also considered the 
key sources of estimation uncertainty set 
out in note 1 to the financial statements 
on pages 92–93, which comprises:

•  Estimates in relation to the revenue 

recognition on provision of legal services.

•  Estimates concerning recoverability 

of trade receivables.

•  Estimates concerning the assumptions 
used in the annual impairment review of 
goodwill and parent company investment. 

64 

NAHL Group Plc Annual Report and Accounts 2022

Going Concern
The Audit and Risk Committee has reviewed 
the Going Concern assessment prepared by 
management. The assessment includes detailed 
financial forecasts covering the Group’s adopted 
strategy and considers a range of sensitivities. 
These forecasts consist of the 2023 budget and 
extended forecasts and the period considered for 
the going concern review is to the end of March 
2024, being approximately 12 months from the 
date of signing of the 2022 Annual Report and 
financial statements. The key assumption in 
the forecast is the growth of Personal Injury’s 
self- processing operations as this growth is 
the key driver for both profitability and cash 
going forward. The going concern assessment 
focuses on two key areas, being the ability of 
the Group to meet its debts as they fall due and 
being able to operate within its banking facility.

The Group refinanced its banking facilities in 
December 2021 and has access to a £20.0m 
revolving credit facility (RCF) with its bankers 
which is due to mature on 31 December 2024. 
In all of the scenarios the Group has modelled it 
would have sufficient liquidity within its current 
RCF to meet its liabilities as they fall due and 
would not need to access additional funding.

The Group’s RCF is subject to quarterly covenant 
testing and all of the scenarios modelled suggest 
that the Group will continue to operate within 
its covenants for the foreseeable future.

Leadership and Governance

There have been no changes to the methodology 
used for estimates in relation to revenue recognition 
or recoverability of trade receivables and no 
changes in circumstances that would indicate these 
assumptions are no longer appropriate. Further 
details are given in note 1 to the financial statements.

The Audit and Risk Committee have reviewed the 
assumptions used in the preparation of the goodwill 
and parent company investment impairment 
reviews in detail given the narrower headroom 
identified this year, particularly in relation to goodwill 
allocated to the Personal Injury Cash Generating 
Unit. The reduction in headroom has been driven 
by an increase to the WACC rate, in turn driven by 
an increase to the Risk-Free Rate (RFR). The Audit 
Committee has focused its review on the two key 
inputs to the review being the WACC rate and the 
underlying divisional forecasts/growth  rates.

WACC rate – the WACC rate has been based 
on inputs using external sources to verify the 
RFR, Beta and market risk premium. Company 
specific risks have then been applied to take into 
account the specific risks of each division. The 
Audit Committee have discussed and challenged 
these inputs to ensure they are suitable and have 
concluded that these inputs are appropriate.

Forecasts and growth rates – the Personal 
Injury market remains relatively flat and market 
assumptions around the speed of recovery to 
pre-pandemic levels have been softened to reflect 
this. The division has made solid progress on its 
strategy during the year and the Audit Committee 
consider these forecasts to be an appropriate base.

Sensitivities have been run on the impairment 
calculations that indicate the calculations are 
most sensitive to changes in the WACC rate. A 
further 22% increase to the WACC rate would 
likely reduce the available headroom to nil. Given 
the significant increase from 2021 to 2022, a 
further large increase is considered to be unlikely 
however the Audit Committee will continue to 
monitor this area closely throughout 2023.

In summary, the Committee is satisfied 
that the judgements and estimates made 
by management are appropriate.

NAHL Group Plc Annual Report and Accounts 2022 

65

Leadership and Governance

Further details of the going concern review 
are given on page 91. Based on this review, the 
Committee has a reasonable expectation that 
the Company and Group has adequate resources 
to continue in existence for the foreseeable 
future and has concluded it is appropriate to 
adopt the going concern basis of accounting in 
the preparation of the financial statements.

New and forthcoming 
accounting standards
There were no new accounting 
standards during the year.

Risk Management 
Framework and controls
The Audit and Risk Committee provides support 
to the Board in its oversight of the Group’s risk 
management framework, as set out on page 35 
and monitors the effectiveness of risk management 
through reporting and assurance. During the year, 
the committee commissioned a review into the 
risk management framework and risk appetite to 
ensure the appetite of the senior management 
team was in alignment with that of the Board. 
This review was conducted by the Group Legal 
& Compliance Director and concluded that no 
changes to the risk management framework 
were needed and that the appetite of the senior 
management team and Board was consistent.

At present the Group does not have an internal 
audit function, but the finance function conducts 
a programme of review of the financial controls 
operating within each of the businesses, identifying 
areas to be improved and reporting the outcomes 
to the Committee. The Committee believes that in 
view of the current size and nature of the Group’s 
businesses, this approach is sufficient to enable 
the Committee to derive sufficient assurance as to 
the adequacy and effectiveness of internal controls 
and risk management procedures without a formal 
internal audit function. This will be kept under 
review as the business evolves. The internal review 
program for 2022 focused on the following areas:

Divisional reviews
In response to a number of personnel changes within 
the finance function of the Critical Care division, the 
Group finance team were engaged to perform a 
review of the significant finance processes undertaken 
by the divisional finance team. The review identified a 
number of areas where improvements could be made 
with the majority being able to be addressed through 
improvements to finance systems. The Division 
upgraded its systems in October 2022 with the new 
systems already showing improvements to the quality 
of reporting and efficiencies in day-to-day processing. 

Review into Group policies and procedures
The Committee engaged management to undertake 
a review of the Group policies and procedures 
including the Financial Policies, Practices and 
Procedures. This was led by the Group Legal & 
Compliance Director and supported by the Group 
financial controller. As part of this process, all 
policies were collated into a central directory 
and logged onto a tracker to ensure ease of 
access and review going forward. The Committee 
subsequently performed a review of the policies 
and fed back their comments to management.

Environmental, Social and 
Governance (ESG) reporting
Given the increasing focus on ESG reporting, the 
Committee reviewed its approach to this area 
during the year. The Committee reviewed the 
proposal put forward by the management team 
and determined that, given the Group is largely 
people-based and its operations have a limited 
impact on the environment, the current approach 
was considered sufficient given the strategic focus 
of the Group. The Committee recognises the 
importance of considering the Group’s wider impact 
on both the environment and its communities and 
will continue to review its approach to this area.

Sally Tilleray
Chair of the Audit and Risk Committee

66 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Directors' Remuneration  
Report 2022

Dear Shareholder, 

This is my first year as Chair of the 
Remuneration Committee and on behalf of my 
colleagues on the Remuneration Committee 
and the Board, I am pleased to present the 
Directors’ Remuneration Report for the 
financial year ended 31 December 2022.

The composition and responsibilities of 
the Committee are set out on page 62.

The Directors’ Remuneration Policy was approved 
at our 2021 AGM and is available in our 2020 
Directors’ Remuneration Report on our website.

The annual Directors’ Remuneration Report 
provides details of the amounts earned in respect 
of the year ended 31 December 2022 and how the 
Directors’ Remuneration Policy will be operated 
for the year commencing 1 January 2023.

Review of the 2022 
financial year
2022 saw the Group achieve its financial goals and 
return to growth. Group revenue increased by 6% 
to £41.4m and operating profit increased from 
£4.2m to £4.8m. The Group also made progress on 
reducing its net debt from £15.5m at 31 December 
2021 to £13.3m at 31 December 2022. Both of our 
divisions made good progress on their strategic 
plans as we increased the number of enquiries 
processed in-house by National Accident Law and 
Critical Care expanded its services and specialisms.

The above context informed and shaped the 
decisions of the Committee during the year.

Remuneration decisions 
in respect of 2022 
Board changes
Chris Higham was appointed Acting CFO on 
17 August 2021 and in recognition of his progression 
in this role and performance during the year, was 
promoted to the Board on 15 September 2022. At 
the same time, his salary was set at £150,000. For 
reference, James Saralis’ salary, in his previous 
role as CFO, was set at £170,000. Taking into 
account Chris Higham’s promotion to the Board, 
his 2023 annual bonus and restricted share 
award opportunity have each been set at 50% 
of salary. Further details are provided below.

On 30 September 2022, Gillian Kent resigned from 
her role as Non-Executive Director and Chair of the 
Remuneration Committee. The Board asked me to 
take over as Chair of the Committee and I agreed.

Salary and Fees
The CEO was awarded a 2% increase in salary with 
effect from 1 March 2022 in line with the percentage 
increase awarded to the wider workforce. It was 
announced in the 2021 Directors’ Remuneration 
Report that the Non-Executive Directors would 
receive a 2% increase to base fees with effect 
from 1 March 2022, however, the Non-Executive 
Directors subsequently declined this increase.

Annual bonus outcomes 
The 2022 annual bonus required the Group to 
achieve stretching operating profit targets in order 
to pay out. The threshold operating profit target of 
£5.5m was not achieved and therefore the Executive 
Directors did not receive a bonus payment.

NAHL Group Plc Annual Report and Accounts 2022 

67

Conclusion
We are committed to a responsible and 
transparent approach in respect of executive 
pay. The Committee believes that the advisory 
vote provides accountability and gives 
shareholders a say on this important area of 
corporate governance. We continue to welcome 
any feedback from shareholders and hope to 
receive your support at the 2023 AGM.

Brian Phillips
Chair of the Remuneration Committee 
21 March 2023

Leadership and Governance

Long-term incentives
There were no long-term incentive awards 
vesting during the 2022 financial year.

On 27 April 2022, restricted share 
awards were granted to James Saralis 
and Chris Higham as follows:

•  For James Saralis, an award over 261,070 

shares (with a value at grant date equivalent 
to 50% of his April 2022 salary) which will 
vest on the third anniversary of the grant 
date, subject to continued employment 
and a business performance underpin.

•  For Chris Higham, an award over 85,000 

shares (with a value at grant date equivalent 
to 25% of his April 2022 salary) which will 
vest on the third anniversary of the grant 
date, subject to continued employment 
and a business performance underpin.

Implementation of 
Directors’ Remuneration 
Policy for 2023 
Salary/Fees
The Executive Directors were awarded a 
3% increase in salary with effect from 1 
March 2023, in line with the average salary 
increase awarded to the wider workforce.

There was no increase in Non-Executive 
Directors’ or the Chair’s fees, which have 
remained unchanged since 2019.

Annual bonus plan
The CEO’s annual bonus opportunity for 2023 will 
remain at a maximum of 100% of salary and the 
CFO’s will be set at 50% of salary. The bonuses 
are subject to stretching operating profit targets 
for 2023. The performance targets are considered 
commercially sensitive and will be disclosed in 
next years’ Directors’ Remuneration Report.

Long-term incentives
It is proposed that the Executive Directors will be 
granted a restricted share award equal to 50% 
of salary at grant. The award will vest on the third 
anniversary of the grant date subject to continued 
employment and a business performance underpin.

68 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Single figure of remuneration (audited)
The table below details the elements of remuneration receivable by each Director for the financial year ended 
31 December 2022 and the total remuneration receivable by each Director for that financial year and for the 
financial year ended 31 December 2021.

Salary and 
fees
£000

Benefits
£000

Annual 
Bonus
£000

Pension
£000

Total
 Remuneration
2022
£000

Total
 Remuneration
2021
£000

J D Saralis1

C Higham2

Non-Executive 
Directors

T J M Aspinall

G D C Kent3

S A Tilleray

B Phillips4

219

44

80

38

50

46

18

5

–

–

–

–

–

–

–

–

–

–

2

1

–

–

–

–

239

50

80

38

50

46

219

–

80

50

50

45

1.  J D Saralis was appointed as CEO on 17 August 2021. The total remuneration figure for 2021 is based on a combination of the salary he received 

prior to and following appointment as CEO.

2.  C Higham was appointed to the Board as CFO from 15 September 2022. Previously he was not a member of the Board. The salary, benefits and 

pension figures above represent his pro-rated remuneration from the date of his appointment to the Board to 31 December 2022.

3.  G D C Kent resigned from the Board on 30 September 2022.

4.  B Phillips was appointed to Chair of the Remuneration Committee from 30 September 2022.

The taxable benefits received during the financial year ended 31 December 2022 are principally car allowance 
and private medical insurance.

Individual elements of remuneration (audited)
Base salary and fees
The base salaries for 2022 and 2023 are as set out below:

J D Saralis

C Higham

2023
base salary
£000

2022
base salary1
£000

226

155

219

1501

% increase

3%

3%

1.  The 2022 figure represents C Higham’s salary on his appointment to the Board.

Details of Non-Executive Directors’ fees for 2022 and 2023 are as set out below:

Chair’s fee

Non-Executive Director’s fee

Chair of the Audit and Risk Committee

Chair of the Remuneration Committee

2023
fee
£000

80

45

5

5

2022
fee
£000

80

45

5

5

% increase

0%

0%

0%

0%

NAHL Group Plc Annual Report and Accounts 2022 

69

Leadership and Governance

Annual bonus plan (audited)
The maximum annual bonus opportunity for the CEO was capped at 100% of salary and for the CFO 30% 
of salary in respect of the year ended 31 December 2022. 100% of the annual bonus was assessed against 
underlying operating profit performance.

The threshold operating profit target was not achieved and therefore the Executive Directors did not receive a 
bonus payment.

The following table sets out the bonus criteria for the CEO and CFO.

Performance 
measure

Performance 
measure

Proportion of 
bonus 
determined by 
measure

James Saralis

Operating profit

100%

Chris Higham

Operating profit

100%

Performance
target

Operating profit 
threshold of £5.5m
was not achieved.

Operating profit 
threshold of £5.5m
was not achieved.

Bonus 
earned
£000

0

0

Long-term incentives (audited)
No long-term incentive awards vested during the year ended 31 December 2022.

Awards granted during the year
On 27 April 2022, restricted share awards were granted to James Saralis and Chris Higham as follows:

Performance 
measure

James Saralis

Number of 
shares

261,070

Chris Higham

85,000

Face value 
at grant
(% salary)

50% of 
April 2022 salary

25% of 
April 2022 salary

Face value 
at grant (£000)1

110

36

Vesting 
period

3 years

3 years

1.  The 3 day average mid-market closing share price prior to grant (£0.42) was used to determine the face value of the awards.

Awards will vest on the third anniversary of the grant date subject to continued employment and a business 
performance underpin.

70 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Statement of Directors’ shareholding and share interests
The interests of the Directors and their immediate families in the Company’s Ordinary Shares as at  
31 December 2022 and as at 31 December 2021 were as follows:

Executive Director
J D Saralis

C Higham1

Non-Executive Directors
T J M Aspinall

B Phillips 

S A Tilleray

31 December
2022

31 December
2021

0.10%

0.34%

0.02%

0.00%

0.00%

0.10%

n/a

0.02%

0.00%

0.00%

1.  Chris Higham was appointed to the Board on 15 September 2022.

The interests of the CEO and CFO as at 31 December 2022 in the Company’s share schemes were as follows:

Director

Plan

J D Saralis

Restricted  
share award

C Higham EMI1

Restricted  
share award

Exercised
 during the
year

Vested but 
unexercised 
during the
 year

Unvested and 
subject to 
performance
measures

Unvested and 
not subject to 
performance
measures

Total as at 
31 December
2022

–

–

–

–

689,313

124,999

–

–

177,000

–

–

–

689,313

124,999

177,000

1.  C Higham’s EMI awards relate to share options granted in 2014. These vested in 2017 and are exercisable until 31 December 2024 at an exercise 

price of £2.00.

NAHL Group Plc Annual Report and Accounts 2022 

71

Advisors
During the year ended 31 December 2022, the 
Committee received independent advice from 
Deloitte LLP. Deloitte is a founder member 
of the Remuneration Consultants Group 
and voluntarily operates under its code of 
conduct in its dealings with the Committee. 
Fees for this service were £4,750.

Directors' Remuneration 
Report voting at the  
2022 AGM
The table below sets out the voting outcome at 
the Group’s AGM held on 15 June 2022 in respect 
of the resolution to approve the 2021 Directors’ 
Remuneration Report.

Leadership and Governance

Consideration by the 
Directors of matters relating 
to Directors’ remuneration
During the year ended 31 December 2022, the 
Committee was composed of the Company’s 
independent Non-Executive Directors, Gillian Kent 
(Chair, to 30 September 2022), Brian Phillips 
(Chair, from 30 September 2022), Tim Aspinall and 
Sally Tilleray.

Executive Directors only attend meetings 
by invitation. 

The Committee’s key responsibilities are:

•  reviewing the ongoing appropriateness and 
relevance of remuneration policy and its 
application to the business;

•  reviewing and approving the remuneration 

packages of the Executive Directors;

•  the grant of 2022 restricted share awards for 

Executive Directors and senior management and 
the outturn of prior long-term incentive awards;

•  monitoring the level and structure of 

remuneration of the senior management; and

•  production of the Annual Report on the  

Directors’ Remuneration.

Votes for

% for

Votes 
against

% against

Total 
votes cast

Votes 
withheld 
(abstentions)

Approval of 
Directors’ 
Remuneration
Report

26,390,856

99.6

100,877

0.4

26,491,733

13,157

72 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Directors’ 
Report

The Directors of NAHL Group plc present their Annual Report 
and audited consolidated financial statements for the year 
ended 31 December 2022. 

Results and dividend
The Group’s profit after tax for the year was £0.4m 
(2021: profit of £0.2m). The Directors do not 
propose a final dividend (2021: 0.0p per share).

A review of the business, including 
future developments, is included in the 
Strategic Report on pages 4–53.

Post balance sheet events
There are no significant events affecting 
the Company and the Group since the 
statement of financial position date.

Substantial shareholdings
The Group was notified of the following 
interests amounting to 10% or more of its 
issued share capital at the financial year end:

Harwood Capital 19.82%

Lombard Odier Asset Management 18.02%

Schroder Investment Management 16.65%

Directors’ third-party 
indemnity provisions
The Company maintained during the year and to 
the date of approval of the financial statements, 
indemnity insurance for its Directors and 
Officers against liability in respect of proceedings 
brought by third parties, subject to the terms 
and conditions of the Companies Act 2006.

Capital structure
Details of the capital structure can be found in 
note 19 of the consolidated financial statements. 
The Group has employee share option plans 
in place, full details of which can be found 
in note 20 to the financial statements.

Financial instruments
The Group’s principal financial instruments 
comprise cash and cash equivalents, trade 
and other receivables, interest-bearing 
loans and trade and other payables. Further 
details on financial instruments are given 
in note 22 to the financial statements.

Directors
The Directors of the Company who were in 
office during the year and up to the date of 
signing the financial statements were:

T J M Aspinall (Chair)

J D Saralis (Chief Executive Officer)

C Higham (Chief Financial Officer, 
appointed 15th September 2022)

G D C Kent (Independent Non-Executive, 
resigned 30th September 2022) 

S P Tilleray (Independent Non-Executive)

B Phillips (Independent Non-Executive)

Biographies of the present Directors of the 
Company are listed on pages 55–56.

Details of the remuneration of the 
Directors is disclosed in the Remuneration 
Report on pages 67–72.

Political donations
No political donations were made during 
the year or the previous year.

NAHL Group Plc Annual Report and Accounts 2022 

73

Leadership and Governance

Statement on engagement 
with employees

For information on how the Group has 
engaged with employees during the year, 
see Our Culture on pages 46–47.

Statement of relationships 
with suppliers, customers 
and others
For information on how the Group has maintained 
relationships with suppliers, customers and 
others, see Section 172 statement on page 53.

Group’s policy concerning 
employment of 
disabled persons
NAHL Group plc is committed to providing 
equal opportunities for all and taking action on 
unlawful discrimination. We seek to recruit, train 
and promote based on experience, skills and 
performance and provide our employees with the 
necessary tools and equipment to allow them to 
perform their duties to the best of their abilities.

Auditor
Mazars LLP was appointed as Auditor during 
the year and have expressed their willingness 
to continue in office as Auditor and a resolution 
to reappoint them will be proposed at the 
forthcoming Annual General Meeting.

Other information
An indication of likely future developments 
in the business and particulars of significant 
events which have occurred since the end of 
the year have been included in the Strategic 
Report on pages 4–53 along with information 
regarding employee matters. Information 
regarding the Group’s financial risk management 
objectives and policies is included in note 22 to 
the financial statements on pages 115–119.

Going concern
In determining the appropriate basis of 
preparation of the financial statements, the 
Directors are required to consider whether the 
Company and Group can continue in operational 
existence for the foreseeable future.

The Board have considered detailed financial 
forecasts of future trading, profits and cash 
flows covering the Group’s adopted strategy and 
considers a range of sensitivities. The going concern 
assessment focuses on two key areas, being the 
ability of the Group to meet its debts as they fall due 
and being able to operate within its banking facility.

The Group refinanced its banking facilities in 
December 2021 and has access to a £20.0m 
revolving credit facility (RCF) with its bankers 
which is due to mature on 31 December 2024. 
In all of the scenarios the Group has modelled, it 
would have sufficient liquidity within its current 
RCF to meet its liabilities as they fall due and 
would not need to access additional funding.

The Group’s RCF is subject to quarterly covenant 
testing and all of the scenarios modelled suggest 
that the Group will continue to operate within 
its covenants for the foreseeable future.

Further details of the going concern review 
are given on page 91. Based on this review, the 
Board has a reasonable expectation that the 
Company and Group  has adequate resources 
to continue in existence for the foreseeable 
future and has concluded it is appropriate to 
adopt the going concern basis of accounting in 
the preparation of the financial statements.

Energy and Carbon Reporting
This is the third year the Group has been 
required to comply with the Streamline Energy 
and Carbon Reporting (SECR) legislation.

Methodology
The report follows the SECR guidance and the GHG 
Reporting Protocol – Corporate Standard as the 
accepted methodology to meet the mandatory 
requirements. No additional optional elements have 
been included. The UK Government’s greenhouse 
gas conversion factors have been used to calculate 
the carbon emissions.  
The below table demonstrates the GHG Emissions 
and Energy Usage Data for the financial year 
ended 31 December 2022. For offices where 
electricity is part of a service charge, usage has 
been estimated based on adjusting the bills 
received for other offices around the Group. No 
data has been included for business mileage 
which falls under scope 3 as the Group does not 
consider this material to voluntarily disclose. 

74 

NAHL Group Plc Annual Report and Accounts 2022

Leadership and Governance

Energy consumption used to calculate emissions 
(electricity/mWh) 61.9 (2021: 85.5) 

Energy consumption used to calculate 
emissions (gas/mWh) 0 (2021: 0)

Emissions from purchased gas 
tCO2e (scope 1) 0 (2021: 0)

Emissions from purchased electricity 
tCO2e (scope 2) 13.13 (2021: 19.76)

Intensity measurement (tonnes CO2e 
per employee) 0.05 (2021: 0.08)

All energy use is in the UK.

Intensity measurement
The Group has chosen tonnes of gross CO2e per 
employee as the reported SECR intensity metric. 
This is considered to be the most appropriate 
basis for an office-based operation that relies 
heavily on its workforce to provide services to 
its customers. This is a relevant and common 
business metric and will serve as a consistent 
comparative for reporting purposes going forwards.

Energy efficiency 
actions taken
The Group operates from three locations 
around the UK and its workforce is 
largely office and home-based.

As an office-based operation, the Group considers 
its largest carbon footprint to come from the use of 
energy used in an office environment e.g. light, heat 
and computer usage and therefore it has continued 
to focus its efficiency actions around this area.

The Group switched to a green energy supplier 
for its Kettering head office in 2021 and continued 
to use this supplier throughout 2022. The Group 
also moved to a formal hybrid working model, 
reducing the emissions generated through its 
staff base travelling to the office each day.

Further details on how the Group has sought 
to limit its impact on the environment are given 
in Our Sustainable Culture on page 48.

Group response to Modern 
Slavery Act 2015 
1.  Organisational structure and 

recruitment processes

The Group’s organisational structures include 
the Board, Senior Management teams across 
two divisions, a contact centre at one of the 
three locations and standard support functions 
across all sites. Recruitment processes include 
the monitoring of passport documentation, with 
all new recruits expected to show their passport 
as a proof of identity. The Group also reviews 
shared addresses. In addition, the Group monitors 
the ongoing wellbeing of its employees through 
line management relationships and operates an 
Employee Assistance Programme.

Where recruitment agencies are used to employ 
staff, the Group ensures these agencies also have 
an approved statement in support of the Modern 
Slavery Act 2015.

As these structures and recruitment processes 
apply to UK-based operations, the Group considers 
these to be very low risk.

2. Services
The services NAHL Group plc provides to its 
customers and consumers are UK office-based, with 
UK field based service providers in regular contact 
with their operational management teams. The 
Group’s supply chain in relation to services consists 
on the whole of marketing and legal services in 
Personal Injury and specialist associates in Critical 
Care and Residential Property. The Group considers 
these to be very low risk in relation to slavery and 
human trafficking so takes no specific action in 
relation to these relationships.

3. Goods
In terms of goods supplied to the Group, 
the majority of goods will be goods for use 
in an office environment such as stationery 
and office equipment. The Group considers 
these to be very low risk in relation to slavery 
and human trafficking so takes no specific 
action in relation to these relationships.

Statement of Directors’ 
Responsibilities
The Directors are responsible for preparing the 
Annual Report and the financial statements in 
accordance with applicable law and regulation. 
Company law requires the Directors to prepare 
financial statements for each financial year. 
Under that law the directors have prepared the 

NAHL Group Plc Annual Report and Accounts 2022 

75

Leadership and Governance

Group financial statements in accordance with 
UK-adopted International Accounting Standards 
(IFRS) in conformity with the requirements of 
the Companies Act 2006 and Company financial 
statements in accordance with UK-adopted 
International Accounting Standards (IFRS) in 
conformity with the requirements of the Companies 
Act 2006. Under Company Law the Directors 
must not approve the financial statements 
unless they are satisfied that they give a true and 
fair view of the state of affairs of the Group and 
Company and of the profit or loss of the Group 
and Company for that period. In preparing the 
financial statements, the Directors are required to:

•  select suitable accounting policies and then apply 

them consistently;

•  state whether applicable international accounting 

standards have been followed for the Group 
financial statements and whether applicable 
international accounting standards have been 
followed for the Company financial statements, 
subject to any material departures disclosed and 
explained in the financial statements;

•  make judgements and accounting estimates that 

are reasonable and prudent; and

•  prepare the financial statements on the going 
concern basis unless it is inappropriate to 
presume that the Group and Company will 
continue in business.

The Directors are also responsible for safeguarding 
the assets of the Group and Company and hence 
for taking reasonable steps for the prevention and 
detection of fraud and other irregularities. The 
Directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the Group and Company’s transactions and 
disclose with reasonable accuracy at any time the 
financial position of the Group and Company and 
enable them to ensure that the financial statements 
comply with the Companies Act 2006.

The Directors of the ultimate parent Company are 
responsible for the maintenance and integrity of the 
ultimate parent Company’s website. Legislation in 
the United Kingdom governing the preparation and 
dissemination of financial statements may differ 
from legislation in other jurisdictions.

In the case of each director in office at the date the 
Directors’ Report is approved:

•  so far as the Director is aware, there is no relevant 
audit information of which the Group and Parent 
Company auditors are aware; and

•  they have taken all the steps that they 

ought to have taken as a Director in order 
to make themselves aware of any relevant 
audit information and to establish that 
the Group and Parent Company auditors 
are aware of that information.

This confirmation is given and should be interpreted 
in accordance with the provisions of s418 of the 
Companies Act 2006.

On behalf of the Board

James Saralis
Chief Executive Officer 
21 March 2023

76 

NAHL Group Plc Annual Report and Accounts 2022

Financial   
statements

Financial Statements

Independent auditor’s report 
to the members of  
NAHL Group Plc
Opinion
We have audited the financial statements of 
NAHL Group Plc (the ‘parent company’) and its 
subsidiaries (the ‘group’) for the year ended 31 
December 2022 which comprise the Consolidated 
Statement of Comprehensive Income, the 
Consolidated Statement of Financial Position, the 
Consolidated Statement of Changes in Equity, the 
Consolidated Cash Flow Statement, the Company 
Statement of Financial Position, the Company 
Statement of Changes in Equity, the Company 
Cash Flow Statement, and notes to the financial 
statements, including a summary of significant 
accounting policies. 

Conclusions relating to going 
concern 
In auditing the financial statements, we have 
concluded that the directors’ use of the going 
concern basis of accounting in the preparation of 
the financial statements is appropriate. 

ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence 
we have obtained is sufficient and appropriate to 
provide a basis for our opinion.

The financial reporting framework that has been 
applied in their preparation is applicable law and 
UK-adopted international accounting standards in 
conformity with the requirements of the Companies 
Act 2006 and, as regards the parent company 
financial statements, as applied in accordance with 
the provisions of the Companies Act 2006.

In our opinion, the financial statements:

Our audit procedures to evaluate the directors’ 
assessment of the group’s and the parent 
company's ability to continue to adopt the going 
concern basis of accounting included but were not 
limited to:

•  Obtaining management’s formal going concern 
assessment along with the supporting budgets 
and forecasts for the period;

•  Challenging management on assumptions made 

in the going concern assessment;

•  give a true and fair view of the state of the group’s 

•  Reviewing headroom on net debt, identifying 

and of the parent company’s affairs as at 31 
December 2022 and of the group’s profit for the 
year then ended;

•  have been properly prepared in accordance with 
UK-adopted international accounting standards 
and, as regards the parent company financial 
statements, as applied in accordance with the 
provisions of the Companies Act 2006; and

•  have been prepared in accordance with the 
requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with 
International Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our responsibilities 
under those standards are further described in 
the “Auditor’s responsibilities for the audit of the 
financial statements” section of our report. We are 
independent of the group and the parent company 
in accordance with the ethical requirements 
that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical 
Standard as applied to listed entities and public 
interest entities and we have fulfilled our other 

points of particular pressure on the business and 
assessing mitigating actions that management 
might take;

•  Reviewing forecasts in conjunction with funding 

covenants in place to identify any potential 
breaches;

•  Applying sensitivity analysis to the forecasts 
to assess the potential impact of changes to 
assumptions to available working capital; and

•  Reviewing the appropriateness of disclosures 

around going concern in the financial statements.

•  Reviewing the financing arrangements and 

covenants to ensure these have been adhered 
to during the year and are forecast to be met in 
the  future

Based on the work we have performed, we 
have not identified any material uncertainties 
relating to events or conditions that, individually 
or collectively, may cast significant doubt on 
the group’s and the parent company’s ability 
to continue as a going concern for a period of 
at least twelve months from when the financial 
statements are authorised for issue.

78 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

Our responsibilities and the responsibilities of 
the directors with respect to going concern are 
described in the relevant sections of this report.

Key audit matters
Key audit matters are those matters that, in our 
professional judgement, were of most significance 
in our audit of the financial statements of the current 
period and include the most significant assessed 
risks of material misstatement (whether or not due 
to fraud) we identified, including those which had 
the greatest effect on: the overall audit strategy; the 

allocation of resources in the audit; and directing 
the efforts of the engagement team. These matters 
were addressed in the context of our audit of the 
financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate 
opinion on these matters.

We summarise below the key audit matters 
in forming our opinion above, together with 
an overview of the principal audit procedures 
performed to address each matter and our key 
observations arising from those procedures.

These matters, together with our findings, were communicated to those charged with governance through 
our Audit Completion Report.

Key Audit Matter

How our scope addressed this matter

Carrying Value of Goodwill (Group)

The group’s accounting policies in respect 
of goodwill and impairment are set out in the 
accounting policy notes on pages 95 and 97 
respectively (of the Annual Report). 

The carrying value of goodwill is £55.5m (2021: 
£55.5m). In assessing the recoverability of goodwill, 
management prepare value in use calculations 
which involve forward looking assumptions. 

Due to the subjectivity involved in estimating future 
performance and the significance of the carrying 
value of goodwill, we identified this as a significant 
risk and key audit matter. 

Our audit procedures included, but were not limited 
to:

•  Assessing the design and implementation of 

relevant controls;

•  Obtaining and reviewing management’s goodwill 

impairment assessment;

•  Challenging management’s allocation of CGUs;

•  Engaging our internal valuation expert to assess 
the reasonableness of the Weighted Average 
Cost of Capital (WACC) rate and the model 
methodology used and reviewing the cashflow 
assumptions used in the value in use calculation; 

•  Reviewing management’s sensitivity analysis to 

further assess the potential for impairment;

•  Assessing the reasonableness of other key 

assumptions in the value in use calculation with 
reference to externally available data, and applying 
our own sensitivity analysis to assess the impact 
of potential changes in assumptions;

•  Checking consistency between value in use 

calculations used for impairment assessment 
and forecasts used for assessment of going 
concern; and

•  Reviewing the reasonableness of the disclosures 
made in the financial statements in relation to the 
carrying value of goodwill.

Our observations

Based on the procedures performed, we are 
satisfied that the carrying value of the goodwill in 
the financial statements is reasonable. 

NAHL Group Plc Annual Report and Accounts 2022 

79

Financial Statements

Key Audit Matter

How our scope addressed this matter

Valuation of investments (Parent company)

The group’s accounting policies in respect of 
impairment of investments is set out in the 
accounting policy notes on page 124 (of the 
Annual Report).

The carrying value of NAHL Group Plc’s 
investments in subsidiaries is £52.7m (2021: 
£52.7m) and is the most significant balance in the 
parent company statement of financial position. 
Given this, we identified it as a significant risk and 
key audit matter.

Our audit procedures included, but were not  
limited to:

•  Assessing the design and implementation of 

relevant controls;

•  Obtaining and reviewing management’s 
impairment review and future forecasts;

•  Assessing and challenging the underlying 

assumptions to check these are reasonable;

•  Engaging with our internal valuation experts to 

assess the reasonableness of the WACC rate used 
and reviewing the cashflow assumptions used in 
the value in use calculation;

•  Performing our own sensitivity analysis to assess 
the impact of potential changes in the WACC;

•  Reviewing the forecasts to check they are 

consistent with those used in the going concern 
assessment;

•  Reviewing the carrying value with specific 

reference to the year end market capitalisation of 
the Group;

•  Testing individual investments for indicators of 

impairment; and 

•  Reviewing the disclosures made in the financial 

statements to ensure they cover the requirements 
of IAS 36.

Our observations

Based on the procedures performed, we are 
satisfied that the carrying value of the investments 
in the financial statements is reasonable. 

80 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

Our application of materiality and an overview of the scope of 
our audit 
The scope of our audit was influenced by our application of materiality. We set certain quantitative 
thresholds for materiality. These, together with qualitative considerations, helped us to determine 
the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, 
both individually and on the financial statements as a whole. Based on our professional 
judgement, we determined materiality for the financial statements as a whole as follows:

Group and Parent materiality

Overall materiality

Group financial statements 

Parent financial statements 

£416k

£850k

How we determined it

Rationale for benchmark 
applied

Performance materiality

Reporting threshold

Where items in the parent company financial statements were 
included in the group financial statements, materiality was restricted 
to that applied to the group.

Group materiality has been calculated by reference to adjusted profit 
before tax, of which it represents 7%. 

Parent company materiality has been calculated by reference to total 
assets, of which it represents 1%.

Profit before tax (adjusted for net financing costs, share based 
payments, amortisation and other exceptional items) has been 
identified as the principal benchmark within the group financial 
statements due to this being the primary focus of shareholders.

Total assets has been identified as the principal benchmark within 
the parent company financial statements as it is considered to be the 
focus of shareholders due to being a holding company with no trade.

Performance materiality is set to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements in the financial statements exceeds materiality for the 
financial statements as a whole.

We set performance materiality applied in our audit as:

Group financial statements 

Parent financial statements 

£312k

£637k

We agreed with the directors that we would report to them 
misstatements identified during our audit above £12k for the group 
financial statements and £25k for the parent company financial 
statements, as well as misstatements below that amount that, in our 
view, warranted reporting for qualitative reasons.

NAHL Group Plc Annual Report and Accounts 2022 

81

Financial Statements

As part of designing our audit, we assessed the risk of material misstatement in the financial statements, 
whether due to fraud or error, and then designed and performed audit procedures in response to those 
risks. In particular, we looked at where the directors made subjective judgements, such as assumptions on 
significant accounting estimates.

We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion 
on the financial statements as a whole. We used the outputs of our risk assessment, our understanding of 
the group and the parent company, their environment, controls, and critical business processes, to consider 
qualitative factors to ensure that we obtained sufficient coverage across all financial statement line items.

Our group audit scope included an audit of the group and the parent company financial statements of 
NAHL Group Plc. Based on our risk assessment, the parent company and four components of the group 
were subject to full scope audit and one component was subject to specific audit procedures on certain key 
balances. For the remaining components, in addition to desktop analytical review, we performed analysis 
at an aggregated group level to re-examine our assessment that there were no significant risks of material 
misstatement within these.

The parent company and those components of the group which were subject to full scope audit or  
specific audit procedures accounted for the following percentages of the group’s results for the year  
ended 31  December 2022.

Number of 
components

Total group 
revenue

Full scope audits

Specific scope audits

Desktop procedures

Total

5

1

9

15

77%

5%

18%

100%

Total group 
assets

Total profits 
and losses that 
make up group 
profit before 
tax

80%

9%

11%

100%

99%

0%

1%

100%

One full scope audit was performed by a component auditor. This component accounted for the following 
percentages of the group’s results for the year ended 31 December 2022:

Number of 
components

Total group 
revenue

Total profits and 
losses that make 
up group profit 
before tax

Total group 
assets

1

10%

13%

3%

Performed by 
component 
auditor

82 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

For that entity, the group engagement team issued 
group instructions to the component auditor to 
direct their work. Group reporting appendices were 
returned by the component auditor and we reviewed 
their working papers to assess whether sufficient 
and appropriate audit procedures had been 
performed. Meetings were held with the component 
auditor at the planning and completion stage, to 
ensure the work was sufficiently directed by the 
group engagement team and the group engagement 
team attended the clearance meeting between the 
component auditor and component management. 
The audit work for all other components was 
completed by the group engagement team.

At the parent company level, the group audit 
team also tested the consolidation process and 
carried out analytical procedures to confirm our 
conclusion that there were no significant risks 
of material misstatement of the aggregated 
financial information.

Other information
The other information comprises the information 
included in the annual report other than the financial 
statements and our auditor’s report thereon. The 
directors are responsible for the other information. 
Our opinion on the financial statements does not 
cover the other information and, except to the 
extent otherwise explicitly stated in our report, we 
do not express any form of assurance conclusion 
thereon.

Our responsibility is to read the other information 
and, in doing so, consider whether the other 
information is materially inconsistent with the 
financial statements or our knowledge obtained 
in the course of audit or otherwise appears 
to be materially misstated. If we identify such 
material inconsistencies or apparent material 
misstatements, we are required to determine 
whether this gives rise to a material misstatement in 
the financial statements themselves. If, based on the 
work we have performed, we conclude that there is 
a material misstatement of this other information, 
we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters 
prescribed by the Companies 
Act 2006
In our opinion, the part of the directors’ 
remuneration report to be audited has been 
properly prepared in accordance with the 
Companies Act 2006.

In our opinion, based on the work undertaken in the 
course of the audit:

•  the information given in the strategic report and 
the directors’ report for the financial year for 
which the financial statements are prepared is 
consistent with the financial statements and those 
reports have been prepared in accordance with 
applicable legal requirements.

Matters on which we are 
required to report  
by exception
In light of the knowledge and understanding of 
the group and the parent company and their 
environment obtained in the course of the audit, we 
have not identified material misstatements in the:

•  strategic report or the directors’ report; or 

•  information about internal control and risk 

management systems in relation to financial 
reporting processes and about share capital 
structures, given in compliance with rules 7.2.5 
and 7.2.6 of the FCA Rules.

We have nothing to report in respect of the following 
matters in relation to which the Companies Act 
2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept 
by the parent company, or returns adequate for 
our audit have not been received from branches 
not visited by us; or

•  the parent company financial statements and the 
part of the directors’ remuneration report to be 
audited are not in agreement with the accounting 
records and returns; or

•  certain disclosures of directors’ remuneration 

specified by law are not made; or

•  we have not received all the information and 

explanations we require for our audit.

NAHL Group Plc Annual Report and Accounts 2022 

83

To help us identify instances of non-compliance 
with these laws and regulations, and in identifying 
and assessing the risks of material misstatement 
in respect to non-compliance, our procedures 
included, but were not limited to:

•  Gaining an understanding of the legal and 

regulatory framework applicable to the group 
and the parent company, the industry in which 
they operate, and the structure of the group, 
and considering the risk of acts by the group and 
the parent company which were contrary to the 
applicable laws and regulations, including fraud; 

•  Inquiring of the directors, management 

and, where appropriate, those charged with 
governance, as to whether the group and the 
parent company is in compliance with laws and 
regulations, and discussing their policies and 
procedures regarding compliance with laws 
and regulations;

•  Inspecting correspondence with relevant licensing 

or regulatory authorities including the SRA; 

•  Reviewing minutes of directors’ meetings in 

the year; and

•  Discussing amongst the engagement team the 

laws and regulations listed above, and remaining 
alert to any indications of non-compliance.

We also considered those laws and regulations 
that have a direct effect on the preparation of the 
financial statements, such as the Companies Act 
2006 and UK tax legislation.

In addition, we evaluated the directors’ and 
management’s incentives and opportunities for 
fraudulent manipulation of the financial statements, 
including the risk of management override of 
controls, and determined that the principal risks 
related to posting manual journal entries to 
manipulate financial performance, management 
bias through judgements and assumptions in 
significant accounting estimates including goodwill 
impairment and investment valuation, significant 
one-off or unusual transactions, and revenue 
recognition in relation to cut-off.

Financial Statements

Responsibilities of Directors
As explained more fully in the directors’ 
responsibilities statement set out on page 
75–76, the directors are responsible for the 
preparation of the financial statements and for 
being satisfied that they give a true and fair view, 
and for such internal control as the directors 
determine is necessary to enable the preparation 
of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors 
are responsible for assessing the group’s and 
the parent company’s ability to continue as 
a going concern, disclosing, as applicable, 
matters related to going concern and using the 
going concern basis of accounting unless the 
directors either intend to liquidate the group 
or the parent company or to cease operations, 
or have no realistic alternative but to do so.

Auditor’s responsibilities 
for the audit of the financial 
statements 
Our objectives are to obtain reasonable assurance 
about whether the financial statements as a whole 
are free from material misstatement, whether due 
to fraud or error, and to issue an auditor’s report 
that includes our opinion. Reasonable assurance is 
a high level of assurance but is not a guarantee that 
an audit conducted in accordance with ISAs (UK) 
will always detect a material misstatement when it 
exists. Misstatements can arise from fraud or error 
and are considered material if, individually or in 
the aggregate, they could reasonably be expected 
to influence the economic decisions of users 
taken on the basis of these financial statements.

The extent to which our procedures 
are capable of detecting irregularities, 
including fraud is detailed below.

Irregularities, including fraud, are instances of 
non-compliance with laws and regulations. We 
design procedures in line with our responsibilities, 
outlined above, to detect material misstatements 
in respect of irregularities, including fraud.

Based on our understanding of the group and the 
parent company and their industry, we considered 
that non-compliance with the following laws and 
regulations might have a material effect on the 
financial statements: Anti-Bribery, Living Wage, 
AIM listing rules, QCA Corporate Governance 
Code, Employment laws, Regulation by the 
Claims Management Regulation Unit or Solicitors 
Regulation Authority, Enterprise Act 2002, 
Competition Act 1998, Modern Slavery Act, GDPR, 
Gender-pay gap and Environmental regulations.

84 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

Our procedures in relation to fraud included but 
were not limited to:

•  Making enquiries of the directors and 

management on whether they had knowledge of 
any actual, suspected or alleged fraud;

•  Gaining an understanding of the internal controls 

established to mitigate risks related to fraud;

•  Maintaining awareness and discussing amongst 
the engagement team throughout the audit over 
the risks of fraud; 

•  Addressing the risks of fraud through 

management override of controls by performing 
journal entry testing.

The primary responsibility for the prevention and 
detection of irregularities, including fraud, rests 
with both those charged with governance and 
management. As with any audit, there remained 
a risk of non-detection of irregularities, as 
these may involve collusion, forgery, intentional 
omissions, misrepresentations or the override of 
internal controls.

The risks of material misstatement that had the 
greatest effect on our audit are discussed in the 
“Key audit matters” section of this report. 

A further description of our responsibilities is 
available on the Financial Reporting Council’s 
website at www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report.

Use of the audit report
This report is made solely to the company’s 
members as a body in accordance with Chapter 3 
of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state 
to the company’s members those matters we are 
required to state to them in an auditor’s report and 
for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to 
anyone other than the company and the company’s 
members as a body for our audit work, for this 
report, or for the opinions we have formed.

Stephen Brown (Senior Statutory Auditor) for 
and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor  
The Pinnacle 
160 Midsummer Boulevard 
March 21, 2023

NAHL Group Plc Annual Report and Accounts 2022 

85

Financial Statements

86 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

CONSOLIDATED STATEMENT 
OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Profit attributable to members’ non-controlling interests in LLPs

Financial income
Financial expense

Profit before tax
Taxation

Profit and total comprehensive income for the year

Earnings per share (p)

Basic earnings per share
Diluted earnings per share

Note

1,2

3

2

6

7

8

Note

21

21

2022
£000

2021
£000

41,421

38,947

(23,586)

(21,352)

17,835

17,595

(13,079)

(13,439)

4,756

(3,554)

80

(713)

569

(184)

385

2022
p

0.8

0.8

4,156

(3,451)

85
(555)

235
(79)

156

2021
p

0.3
0.3

All profits and losses and total comprehensive income are attributable to the owners of the Company. 

All profits and losses relate to continuing operations.

The notes on pages 91–120 form part of these financial statements.

NAHL Group Plc Annual Report and Accounts 2022 

87

Financial Statements

CONSOLIDATED STATEMENT 
OF FINANCIAL POSITION
AT 31 DECEMBER 2022

Non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Right of use assets

Deferred tax asset

Current assets

Trade and other receivables (including £5,312,000 (2021:

£4,557,000) due in more than one year)

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Member capital and current accounts

Current tax liability

Non-current liabilities

Lease liabilities

Other interest-bearing loans and borrowings

Deferred tax liability

Total liabilities

Net assets

Equity

Share capital

Share option reserve

Share premium

Merger reserve

Retained earnings

Capital and reserves attributable to the owners of NAHL Group plc

The notes on pages 91–120 form part of these financial statements.

Note

2022
£000

2021
£000

11

13

14

15

9

16

18

15

12

15

17

10

19

55,489

55,489

2,714

392

2,027

50

3,701

477

2,315

23

60,672

62,005

32,886

2,654

35,540

96,212

33,404

2,458

35,862

97,867

(15,847)

(16,211)

(263)

(242)

(4,487)

(4,210)

(162)

(97)

(20,759)

(20,760)

(1,724)

(1,953)

(15,939)

(17,910)

(470)

(625)

(18,133)

(20,488)

(38,892)

(41,248)

57,320

56,619

116

4,628

14,595

116

4,312

14,595

(66,928)

(66,928)

104,909

104,524

57,320

56,619

These financial statements on pages 87–120 were approved by the Board of Directors on 21 March 2023 and 
were signed on its behalf by:

J D Saralis 
Director

Company registered number: 08996352

88 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022

Note

Share
capital
£000

115

Share
option
reserve
£000

3,912

Share
premium
£000

Merger
reserve
£000

Retained
earnings
£000

Capital and
reserves
attributable to
the owners of
NAHL Group plc
£000

14,595

(66,928)  104,368

56,062

–

–

1

–

1

–

–

–

400

400

–

–

–

–

–

–

–

–

–

–

156

156

–

–

–

156

156

1

400

401

116

4,312

14,595 

(66,928)

104,524

56,619

–

–

–

–

–

–

316

316

–

–

–

–

–

–

–

–

385

385

–

–

385

385

316

316

116

4,628

14,595

(66,928) 104,909

57,320

19

20

20

Balance at 1 January 2021

Total comprehensive income 
for the year 

Profit for the year

Total comprehensive
income

Transactions with owners, 
recorded directly in equity
Issue of share capital

Share-based payments

Total transactions with owners, 
recorded directly in equity

Balance at
31 December 2021

Total comprehensive income  
for the year
Profit for the year

Total comprehensive 
income

Transactions with owners, 
recorded directly in equity
Share-based payments

Total transactions with owners, 
recorded directly in equity

Balance at
31 December 2022

The notes on pages 91–120 form part of these financial statements.

NAHL Group Plc Annual Report and Accounts 2022 

89

 
 
 
 
 
 
 
 
Financial Statements

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022

Cash flows from operating activities

Profit for the year

Adjustments for:

Profit attributable to members’ non-controlling interests in LLPs

Property, plant and equipment depreciation

Right of use asset depreciation

Amortisation of intangible assets

Financial income

Financial expense

Share-based payments

Taxation

Decrease in trade and other receivables

Decrease in trade and other payables

Cash generated from operations

Interest paid

Tax paid

Net cash generated from operating activities

Cash flows from investing activities

Acquisition of property, plant and equipment

Acquisition of intangible assets

Interest received

Net cash used in investing activities

Cash flows from financing activities

Repayment of borrowings

Issue of share capital

Facility arrangement fees

Principal element of lease payments

Drawings paid to LLP members

Net cash used in financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December

Note

2022
£000

2021
£000

385

156

14

15

13

6

7

19

3,554

168

288

1,186

(80)

713

316

184

6,714

448

(364)

6,798

(627)

(165)

6,006

(83)

(199)

13

(269)

3,451

171

306

1,195

(85)

555

400

79

6,228

1,012

(1,337)

5,903

(398)

(365)

5,140

(281)

(339)

2

(618)

(2,000)

(2,000)

–

–

(264)

(3,277)

(5,541)

196

2,458

2,654

1

(90)

(166)

(3,418)

(5,673)

(1,151)

3,609

2,458

The above consolidated cash flow statement should be read in conjunction with the accompanying notes.

90 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

NOTES TO THE FINANCIAL STATEMENTS

1 Accounting policies

Basis of preparation
Consolidated Financial Statements
NAHL Group plc (the “Company”) is a public 
company limited by shares registered, incorporated 
and domiciled in England and Wales. The registered 
number is 08996352 and the registered address 
is Bevan House, Kettering Parkway, Kettering, 
Northants, England, NN15 6XR. The financial 
statements are presented in Sterling (£) rounded to 
the nearest £'000.

The Consolidated Financial Statements for the year 
ended 31 December 2022 have been prepared 
in accordance with UK-adopted International 
Accounting Standards (IFRS) in conformity with the 
requirements of the Companies Act 2006.

The consolidated financial information has been 
prepared on a going concern basis and under the 
historical cost convention.

The following accounting policies have been applied 
consistently year on year except where new policies 
have been adopted as stated below.

Going concern
In determining the appropriate basis of preparation 
of the financial statements, the Directors are 
required to consider whether the Company and 
Group can continue in operational existence for the 
foreseeable future.

The Audit and Risk Committee has reviewed 
the Going Concern assessment prepared by 
management. The assessment includes detailed 
financial forecasts covering the Group’s adopted 
strategy and considers a range of sensitivities. 
These forecasts consist of the 2023 budget and 
extended forecasts and the period considered for 
the going concern review is to the end of March 
2024, being approximately 12 months from the date 
of signing of the 2022 Annual Report and Financial 
Statements. The key assumption in the forecast 
is the growth of the Personal Injury division’s self- 
processing operations as this growth is the key 
driver for both profitability and cash going forward. 
The going concern assessment focuses on two 
key areas, being the ability of the Group to meet 
its debts as they fall due and being able to operate 
within its banking facility.

The Group refinanced its banking facilities in 
December 2021 and has access to a £20.0m 
revolving credit facility (RCF) with its bankers which 
is due to mature on 31 December 2024. In all of the 
scenarios the Group has modelled it would have 
sufficient liquidity within its current RCF to meet 
its liabilities as they fall due and would not need to 
access additional funding.

The Group’s RCF is subject to quarterly covenant 
testing and all of the scenarios modelled suggest 
that the Group will continue to operate within its 
covenants for the foreseeable future.

Considering the above, the Directors have a 
reasonable expectation that the Company and 
Group have adequate resources to continue in 
existence for the foreseeable future and have 
concluded it is appropriate to adopt the going 
concern basis of accounting in the preparation of 
the financial statements.

Basis of consolidation
The financial statements represent a consolidation 
of the Company and its subsidiary undertakings 
as at the Statement of Financial Position date and 
for the year then ended. In accordance with IFRS 
10 the definition of control is such that an investor 
has control over an investee when: a) it has power 
over the investee, b) it is exposed, or has the rights, 
to variable returns from its involvement with the 
investee and c) has the ability to use its power to 
affect its returns. All three of these criteria must be 
met for an investor to have control over an investee. 
All subsidiary undertakings for which the Group 
meets these three criteria for control have been 
consolidated in the Group’s results.

The consolidated financial information incorporates 
the results of business combinations using the 
purchase method. In the Group statement of 
financial position, the acquiree’s identifiable assets, 
liabilities and contingent liabilities are initially 
recognised at their fair values at the acquisition date. 
The results of acquired operations are included in 
the Group statement of comprehensive income 
from the date on which control is obtained. They 
are deconsolidated from the date on which control 
ceases. Acquisition costs are expensed as incurred. 
This policy does not apply on the acquisition of 
Consumer Champion Group Limited for which 
reverse acquisition accounting has been applied.

NAHL Group Plc Annual Report and Accounts 2022 

91

Financial Statements

1 Accounting policies continued

Critical accounting judgements and key 
sources of estimation uncertainty
The preparation of financial statements in 
conformity with UK-adopted international 
accounting standards (IFRS) requires management 
to make judgements and estimates that affect the 
application of accounting policies and the reported 
amounts of assets, liabilities, income and expenses. 
Estimates are based on past experience and other 
reasonable assessment criteria. Actual results 
may differ from these estimates. Estimates and 
underlying assumptions are reviewed on an ongoing 
basis and revisions to accounting estimates are 
recognised in the year in which the estimates are 
revised and in any future years affected.

In accordance with IAS 1 the Group is required to 
disclose critical accounting judgements and key 
sources of estimation uncertainty.

Critical accounting judgements
Within its Consumer Legal Services division, 
the Group has interests in two Limited Liability 
Partnerships (LLPs) in conjunction with third party 
law firms. The LLPs are called Your Law LLP and 
Law Together LLP.

The Group has exercised judgement by considering 
the criteria for consolidation in IFRS 10 and has 
determined that each LLP meets the definition of a 
subsidiary and is therefore required to be included 
within the Group’s results.

Key to this determination is that each LLP is run 
by a management board, which is responsible 
for the day-to-day operations, decision-making 
and strategic development of the LLPs. Through 
its 100% subsidiary, Project Jupiter Limited, the 
Group has determined that it exercises control over 
these LLPs as it is entitled to appoint the majority of 
members to each of the management Boards, with 
the remainder being appointed by the respective 
third-party law firm.

In accordance with IFRS 10 Consolidated Financial 
Statements and given that the Group has overall 
control, the results and net assets of the LLPs have 
been consolidated within these financial statements 
with a corresponding liability recognised for the 
other member firms’ share of profit.

Key sources of estimation uncertainty
Revenue recognition – provision of  
legal services
There is a significant element of estimation in 
determining the transaction price for revenue 
in relation to the provision of legal services for 
personal injury claims. Due to the nature of personal 
injury claims, the revenue the Group earns from a 
case is variable and dependent upon: a) the stage 
at which a claim settles as this will determine the 
fixed fee and b) the final damages awarded to the 
client, of which the Group recognises a percentage 
as revenue. The Group must therefore estimate the 
revenue it expects to earn from a case once the first 
milestone is achieved (admission of liability). This 
estimation is based on an expected value method 
and assumes that cases can be grouped into 
categories of a similar nature (i.e. RTA vs. Non-RTA) 
that have similar characteristics. This assumption is 
considered appropriate as ultimately all cases follow 
one of a number of routes in the claims process.

Management uses historical experience of the 
likelihood of claims settling at each stage and 
the average fee earned when a claim settles at 
each stage to estimate the transaction price. This 
estimate is revised as a claim moves through the 
process. No revenue is recognised until the first 
milestone is reached, being admission of liability, 
as it is at this point that it becomes highly probable 
that a case will succeed and therefore there is less 
risk of significant revenue write-offs in the future. 
Profits and losses arising from the differences in the 
estimated fee and the final fee are recognised on 
settlement of a case.

At the year-end, the Group has contract asset 
balances of £6,042,000 (2021: £5,242,000) 
calculated using this estimation technique.

Recoverability of trade receivables
Trade receivables are reflected net of an estimated 
provision for impairment losses. In line with IFRS 
9, the Group uses an expected credit loss model 
to determine the provision for doubtful debts and 
also specific provisions for balances for which it has 
specific concerns over recoverability. The expected 
credit loss model involves segmenting debtors into 
groups and applying specific percentages to each of 
these debtor groupings. The Group has considered 
the profile of its debtor balance and has determined 
that a grouping based on credit terms is considered 
to be appropriate given the significant level of debt 
on extended credit terms.

92 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

1 Accounting policies continued

These groupings are based on those debtors due on 
standard terms, 12 month terms, 24 month terms 
and 36 month terms with higher percentages being 
applied the longer the term with the view that there 
is a greater risk of unforeseen circumstances arising 
the further away the settlement date. Standard 
debtors are also then reviewed for those past due 
and a percentage applied to those that are current, 
between 30–60 days, 60–90 days and 90+ days 
overdue. See note 22 for further information. At the 
year end, the Group had provisions for receivables 
of £612,000 (2021: £740,000) calculated using this 
method. The percentages applied to each grouping 
of debtors ranged from 0.5% to 100% with the final 
provision equating to 2.5% of the total gross trade 
receivables and accrued income balances.

New standards and amendments adopted  
by the Group 
There are no new or amended standards applicable 
for the current reporting period.

New standards, interpretations and 
amendments not yet effective 
There are no new standards, interpretations and 
amendments that are not yet effective and that 
would be expected to have a material impact on the 
Group in the current or future reporting periods and 
on foreseeable future transactions.

Profit attributable to members’ non-controlling 
interests in LLPs
Profit attributable to member’s non-controlling 
interests in LLPs represents the operating profit 
for the year which is attributable to minority 
members in our LLP subsidiaries under the terms 
of the partnership agreements. It is presented as a 
separate expense outside of the operating profit of 
the Group for the year.

Revenue

Marketing services
Consumer Legal Services – Solicitor income 
(personal injury)
Marketing services resulting in the provision of 
enquiries to Panel Law Firms. Management have 
determined that there is a single performance 
obligation being the provision of marketing services. 
These services include generating enquiries through 
web-based channels, triaging of enquiries and 
provision of call centre support staff on a daily basis. 
As the Group undertakes this service on behalf 
of its customers, the service is considered to be 
simultaneously delivered and consumed by the 
customer and so it is considered to be satisfied over 

time. The transaction price is set for each customer 
based on a cost plus margin model, and is allocated 
to the performance obligation using the input 
method based on the costs incurred of providing the 
service. Invoices are raised monthly for the services 
provided in that month and the revenue for that 
month is recognised at this point.

Consumer Legal Services – Conveyancing and 
surveyor instructions (residential property)
Homeward Legal utilises online marketing to target 
homebuyers and sellers in England and Wales 
to generate leads and instructions which it then 
passes to Panel Law Firms and surveyors in the 
conveyancing sector for a fixed cost.

Management consider there to be one performance 
obligation being the delivery of the instruction to 
the Panel Law Firms and surveyors. Revenue is 
recognised at a point in time being the transfer of 
instruction to the Panel Law Firm or surveyor as it 
is at this point at which the Group has no further 
obligations in respect of the instruction and so 
control of the instruction passes to the customer. 
The full transaction price being the contractually 
agreed upon fixed fee per instruction is recognised 
as revenue at this point.

Service provision
Consumer Legal Services – Provision of 
legal services
Income from the provision of legal services for 
personal injury claims on a ‘no win – no fee’ 
arrangement. Management consider that this 
service comprises a single distinct performance 
obligation, being the provision of legal services to 
the customer and the transaction price is allocated 
to this single performance obligation. Revenue is 
recognised once control of the service is passed 
to the customer which is considered to be over 
time as the customer simultaneously receives and 
consumes the service provided.

The transaction price is variable in nature as on 
settlement of a successful case the Group will be 
entitled to a fee consisting of a) fixed recoverable 
costs recouped from the liable third party. These 
fees are set by the Ministry of Justice and the value 
of fees claimed are determined based on the stage 
at which the claim settles and the value of the claim 
damages; and b) a percentage of awarded damages. 
As these amounts are unknown at the outset of a 
case, management estimate the transaction price 
based on an expected value method. The expected 
value is based on prior and historical knowledge and 
experience of case settlement and is considered 
appropriate as all cases follow the same process.

NAHL Group Plc Annual Report and Accounts 2022 

93

Consumer Legal Services – Search reports
Provision of search reports. Management consider 
there to be one performance obligation being the 
delivery of the search report. Revenue is recognised 
at a point in time being the transfer of the report to 
the customer. The full transaction price being the 
contractually agreed upon fixed fee per report is 
recognised as revenue at this point.

Product provision
Consumer Legal services – Product income
Commissions received from product providers for 
the sale of additional products to the Panel Law 
Firms. Revenue is recognised at a point in time on 
satisfaction of the performance obligation being 
the sale of the product to a Panel Law Firm with 
provisions in place for clawbacks.

Pre-LASPO ATE – Revenue from commissions 
received from the insurance provider for the use of 
after the event policies by Panel Law Firms. From 1 
April 2013, this product was no longer available as a 
result of LASPO regulatory changes. Consequently, 
there is a remaining liability which is being unwound 
through revenue as historic cases are settled.

All revenue is stated net of Value Added Tax. The 
entire revenue arose in the United Kingdom.

Government grants
As a result of the economic impact of the 
COVID-19 pandemic, the Group made use of the 
Government’s Coronavirus Job Retention Scheme.

Income from this scheme has been accounted 
for under IAS 20: Government Grants and is 
included within the consolidated statement 
of comprehensive income as a deduction 
from the corresponding expense.

1 Accounting policies continued

Management consider that it is appropriate to 
recognise revenue on an output basis using 
milestones. Due to the nature of personal injury 
claims, the revenue receivable from progressing a 
case is not directly attributable to the hours worked 
as a case can still fail despite hours being worked 
on it. Due to the no-win, no-fee arrangement, 
no revenue would be receivable if the case fails 
despite the hours worked. An input method is 
therefore considered to be inappropriate. An output 
approach based on key milestones to progress 
a case is therefore considered to be appropriate 
as it best reflects the value of the service to the 
customer. These milestones are 1. Admission 
of liability and 2. Settlement of the case. No 
revenue is recognised up until the first milestone, 
admission of liability, has been achieved as it is 
at this point that it becomes highly probable that 
recognising revenue would not lead to a reversal 
in the future. A proportion of the total transaction 
price is recognised once the first milestone has 
been achieved. This proportion is determined 
based on the average percentage of time worked 
to bring the claim to that point based on historic 
performance across all cases of a similar nature.

Critical Care – Case management services
Case management support within the medico-legal 
framework for multi-track cases. Management 
consider that the performance obligation is the 
provision of case management support and as the 
service is simultaneously delivered and consumed 
by the customer then revenue is measured over 
time based on an input approach being the hours 
worked by each consultant. The transaction price, 
being the contractually agreed upon hourly fee rate, 
is allocated on a per hour basis. Revenue is invoiced 
monthly based on the hours worked in that month 
and recognised at this point.

Expert Reports
Critical Care – Expert witness revenue
Provision of expert witness reports. In line with 
IFRS 15, revenue is measured on satisfaction of the 
performance obligation when control of the report 
is passed to the customer. Management consider 
there to be one performance obligation which is 
the provision of the expert witness report. Where 
the terms of the contract allow for an enforceable 
right to payment for work performed to date an 
adjustment is made at each month end to accrue 
for revenue on any such reports in progress. This is 
subsequently reversed and the full transaction price 
recognised on provision of the final report.

94 

NAHL Group Plc Annual Report and Accounts 2022

1 Accounting policies continued

Goodwill
Goodwill represents the excess of the fair value 
of the consideration given over the fair value 
of the Group’s share of the net identifiable 
assets of the acquired subsidiary at the date of 
acquisition. Goodwill is not amortised but is tested 
for impairment annually and again whenever 
indicators of impairment are detected and is 
carried at cost less any provision for impairment. 
Any impairment is recognised in the statement of 
comprehensive income.

Other intangible assets
Other intangible assets that are acquired by the 
Group and have finite useful lives are measured 
at cost less accumulated amortisation and any 
accumulated impairment losses. Software assets 
are measured at the cost of bringing the asset into 
use. This may include externally incurred consultant 
costs or a proportion of internal time and salary 
where internal resources have been used to build 
the asset. Internally allocated time is based on 
hours spent bringing the asset into use multiplied by 
hourly salary rates. Technology related intangibles, 
contract related intangibles and brand names were 
acquired through business combinations. These 
were independently valued and determined to be 
separately identifiable from goodwill.

Amortisation
Intangible assets are amortised on a straight-line 
basis over their estimated useful lives as follows:

Technology related 
intangibles

Contract related 
intangibles

Brand names

Software

–

–

–

–

5 to 10 years

3 to 10 years

3 to 10 years

3 to 5 years

No amortisation is charged on assets under 
construction until the point they are brought 
into use.

Property, Plant and Equipment
Property, plant and equipment are measured at cost 
less accumulated depreciation.

Depreciation
Depreciation is calculated to write off the cost, 
less estimated residual value, of property, plant 
and equipment by equal instalments over their 
estimated useful economic lives as follows:

Fixtures and fittings (including computer 
equipment) – 3 to 10 years.

Lease assets
The Group as a lessee 
For any new contracts entered into, on or after 
1 January 2020, the Group considers whether a 
contract is, or contains, a lease. A lease is defined 
as ‘a contract, or part of a contract, that conveys 
the right to use an asset (the underlying asset) for 
a period of time in exchange for consideration’. 
To apply this definition the Group assesses whether 
the contract meets three key evaluations which 
are whether:

•  the contract contains an identified asset, which 
is either explicitly identified in the contract or 
implicitly specified by being identified at the time 
the asset is made available to the Group.

•   the Group has the right to obtain substantially all 

of the economic benefits from use of the identified 
asset throughout the period of use, considering its 
rights within the defined scope of the contract.

•  the Group has the right to direct the use of the 
identified asset throughout the period of use. 
The Group assesses whether it has the right to 
direct ‘how and for what purpose’ the asset is 
used throughout the period of use.

Measurement and recognition of leases as 
a lessee 
At lease commencement date, the Group 
recognises a right-of-use asset and a lease liability 
on the balance sheet. The right-of-use asset is 
measured at cost, which is made up of the initial 
measurement of the lease liability, any initial direct 
costs incurred by the Group, an estimate of any 
costs to dismantle and remove the asset at the 
end of the lease, and any lease payments made in 
advance of the lease commencement date (net of 
any incentives received).

The Group depreciates the right-of-use assets on a 
straight-line basis from the lease commencement 
date to the earlier of the end of the useful life of 
the right-of-use asset or the end of the lease term. 
The Group also assesses the right-of-use asset for 
impairment when such indicators exist.

At the commencement date, the Group measures 
the lease liability at the present value of the lease 
payments unpaid at that date, discounted using the 
interest rate implicit in the lease if that rate is readily 
available or the Group’s incremental borrowing rate. 
Lease payments included in the measurement of 
the lease liability are made up of fixed payments 
(including in substance fixed), variable payments 
based on an index or rate, amounts expected to 
be payable under a residual value guarantee and 
payments arising from options reasonably certain to 
be exercised.

NAHL Group Plc Annual Report and Accounts 2022 

95

Classification of financial 
instruments issued by the Group
Financial instruments issued by the Group 
are treated as equity (i.e. forming part 
of equity) only to the extent that they 
meet the following two conditions:

a)  they include no contractual obligations 

upon the Company (or Group as the case 
may be) to deliver cash or other financial 
assets or to exchange financial assets or 
financial liabilities with another party under 
conditions that are potentially unfavourable 
to the Company (or Group); and

b)  where the instrument will or may be settled in the 
Company’s own equity instruments, it is either 
a non-derivative that includes no obligation to 
deliver a variable number of the Company’s own 
equity instruments or is a derivative that will be 
settled by the Company’s exchanging a fixed 
amount of cash or other financial assets for a 
fixed number of its own equity instruments.

To the extent that this definition is not met, the 
proceeds of issue are classified as a financial 
liability. Where the instrument so classified takes the 
legal form of the Company’s own shares, the 
amounts presented in these financial statements for 
called up share capital and share premium account 
exclude amounts in relation to those shares.

Finance payments associated with financial liabilities 
are dealt with as part of interest payable and 
similar charges. Finance payments associated with 
financial instruments that are classified as part of 
shareholders’ funds are dealt with as appropriations 
in the reconciliation of movements in equity.

1 Accounting policies continued

Subsequent to initial measurement, the 
liability will be reduced for payments made and 
increased for interest. It is remeasured to reflect 
any reassessment or modification, or if there 
are changes in in-substance fixed payments. 
When the lease liability is remeasured, the 
corresponding adjustment is reflected in the 
right-of-use asset, or profit and loss if the right-
of-use asset is already reduced to zero.

The Group has elected to account for short-
term leases and leases of low-value assets 
using the practical expedients. Instead of 
recognising a right-of-use asset and lease 
liability, the payments in relation to these are 
recognised as an expense in profit or loss on 
a straight-line basis over the lease term.

Taxation
Tax in the statement of comprehensive income 
for the year comprises current and deferred 
tax. Tax is recognised in the statement of 
comprehensive income except to the extent that 
it relates to items recognised directly in equity, 
in which case it is recognised in equity. Current 
tax is the expected tax payable or receivable on 
the taxable income or loss for the year, using 
tax rates enacted or substantively enacted at 
the balance sheet date, and any adjustment 
to tax payable in respect of previous years.

Deferred tax is provided on temporary differences 
between the carrying amounts of assets and 
liabilities for financial reporting purposes and 
the amounts used for taxation purposes. The 
following temporary differences are not provided 
for: the initial recognition of goodwill; the initial 
recognition of assets or liabilities that affect neither 
accounting nor taxable profit other than in a 
business combination; and differences relating to 
investments in subsidiaries to the extent that they 
will probably not reverse in the foreseeable future. 
The amount of deferred tax provided is based on 
the expected manner of realisation or settlement 
of the carrying amount of assets and liabilities, 
using tax rates enacted or substantively enacted 
at the balance sheet date. A deferred tax asset is 
recognised only to the extent that it is probable 
that future taxable profits will be available against 
which the temporary difference can be utilised.

96 

NAHL Group Plc Annual Report and Accounts 2022

1 Accounting policies continued

Financial assets and liabilities
The Group’s principal financial instruments 
comprise cash and cash equivalents, trade and 
other receivables, trade and other payables and 
interest-bearing borrowings.

Trade and other receivables
Trade and other receivables are recognised initially 
at fair value. Subsequent to initial recognition, 
trade and other receivables are stated at amortised 
cost using the effective interest method, less any 
impairment losses calculated in line with IFRS 9.

Trade and other payables
Trade and other payables are recognised initially at 
fair value. Subsequent to initial recognition, trade 
and other payables are stated at amortised cost 
using the effective interest method.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances. 
Cash and cash equivalents are repayable on demand 
and are recognised at their carrying amount.

Interest-bearing borrowings
Interest-bearing borrowings are recognised 
initially at fair value less attributable transaction 
costs. Subsequent to initial recognition, 
interest-bearing borrowings are stated at amortised 
cost using the effective interest method, less any 
impairment losses.

Recoverable disbursements and disbursements 
payable
Disbursement payables represent the balance 
of disbursements incurred in the processing of 
personal injury claims. These disbursements will 
ultimately be billed on settlement of a case or 
recovered from insurance if a case should fail and so 
the recoverable disbursements represents the value 
of disbursements still to be billed.

Disbursement payables and receivables are 
recognised initially at fair value and subsequent to 
initial recognition, are stated at amortised cost using 
the effective interest method.

Member capital and current accounts
Member capital and current accounts represent the 
balances owed to non-controlling members’ in the 
LLPs. These consist of any capital advances and 
unpaid allocated profits as at the year end. Members 
capital and current accounts are classified as 
financial liabilities and are recognised initially at fair 
value. Subsequent to initial recognition, members 
capital and current accounts are stated at amortised 
cost using the effective interest method.

Employee share schemes
The share option plans allow employees of the 
Group to acquire shares of the Company. The fair 
value of options granted is recognised as an 
employee expense with a corresponding increase in 
equity. The fair value is measured at grant date and 
spread over the period during which the employees 
become unconditionally entitled to the options. The 
fair value of the options granted is measured using 
an option pricing model, taking into account the 
terms and conditions upon which the options were 
granted. The amount recognised as an expense 
is adjusted to reflect the actual number of share 
options that are expected to vest except where 
forfeiture is only due to share prices not achieving 
the threshold for vesting.

Impairment
The carrying amounts of the Group’s  
non- financial assets, other than deferred tax assets, 
are reviewed at each reporting date to determine 
whether there is any indication of impairment.

If any such indication exists, then the asset’s 
recoverable amount is estimated. For goodwill, and 
intangible assets that have indefinite useful lives or 
that are not yet available for use, the recoverable 
amount is estimated each year at the same time.

The recoverable amount of an asset or Cash 
Generating Unit (CGU) is the greater of its value in 
use and its fair value less costs to sell. In assessing 
value in use, the estimated future cash flows are 
discounted to their present value using a pre-
tax discount rate that reflects current market 
assessments of the time value of money and the 
risks specific to the asset.

For the purpose of impairment testing, assets that 
cannot be tested individually are grouped together 
into the smallest group of assets that generates 
cash inflows from continuing use that are largely 
independent of the cash inflows of other assets or 
groups of assets (the Cash Generating Unit or CGU). 
The goodwill acquired in a business combination, 
for the purpose of impairment testing, is allocated 
to CGUs. For the purposes of goodwill impairment 
testing, CGUs to which goodwill has been allocated 
are aggregated so that the level at which impairment 
is tested reflects the lowest level at which goodwill is 
monitored for internal reporting purposes. Goodwill 
acquired in a business combination is allocated to 
groups of CGUs that are expected to benefit from 
the synergies of the combination.

NAHL Group Plc Annual Report and Accounts 2022 

97

1 Accounting policies continued

An impairment loss is recognised if the carrying 
amount of an asset or its CGU exceeds its 
estimated recoverable amount. Impairment 
losses are recognised in the statement of 
comprehensive income. Impairment losses 
recognised in respect of CGUs are allocated first 
to reduce the carrying amount of any goodwill 
allocated to the units, and then to reduce the 
carrying amounts of the other assets in the 
unit (group of units) on a pro-rata basis.

An impairment loss in respect of goodwill is not 
reversed. In respect of other assets, impairment 
losses recognised in prior periods are assessed at 
each reporting date for any indications that the loss 
has decreased or no longer exists. An impairment 
loss is reversed if there has been a change in the 
estimates used to determine the recoverable 
amount. An impairment loss is reversed only to the 
extent that the asset’s carrying amount does not 
exceed the carrying amount that would have been 
determined, net of depreciation or amortisation, 
if no impairment loss had been recognised.

Pensions
The Group operates a stakeholder defined 
contribution pension scheme for employees. 
The assets of the scheme are held separately 
from those of the Company. The annual 
contributions payable are charged to the 
statement of comprehensive income.

Dividends
Dividend distribution to the Company’s 
shareholders is recognised in the Group’s financial 
statements in the period in which the dividends 
are approved by the Company’s shareholders 
or, in the case of interim dividends, when paid.

Member drawings
Drawings are made to members in line with 
the provisions as stated in the partnership 
agreements. Members may draw an amount 
not in excess of their profit share for the relevant 
accounting period and drawings may be limited 
depending on the cash requirements of the 
LLP. Drawings are recognised once paid.

Share premium account
The share premium account represents 
the excess of amounts paid per share 
above the nominal cost of each share.

Share option reserve
The share option reserve is the corresponding 
charge to equity in respect of the IFRS 
2 share based payment charge.

The share option reserve forms part of 
distributable reserves and should the Group 
need to make a distribution, the share option 
reserve will be transferred to retained earnings.

Merger reserve
The merger reserve represents the excess of 
the fair value of shares acquired through share 
for share exchange. In 2014 NAHL Group plc 
declared a bonus issue of a single deferred share 
of £0.0001 (a Deferred Share) with a share 
premium of £50,000,000. This transaction 
resulted in £50,000,000 of the merger reserve 
being transferred to the share premium account. 
In 2015 a further amount standing to the credit 
of the Company’s merger reserve in the sum of 
£16,928,000 was capitalised by way of a bonus 
issue of newly created Capital Reduction Shares.

Retained earnings
Retained earnings represents the cumulative 
historical profits of the Group less historical losses.

Financial income and expenses
Interest income and interest payable is recognised in 
the consolidated statement of comprehensive 
income as it accrues, using the effective interest 
method. Issue costs of borrowings are initially held 
on balance sheet within the fair value of interest- 
bearing borrowings and are subsequently expensed 
to the statement of comprehensive income over 
the contractual life of the associated borrowings.

98 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

2 Operating segments

Year ended
31 December 2022

Revenue

Depreciation and 
amortisation

Operating profit/ (loss)

Profit attributable to 
non-controlling interest 
members in LLPs

Financial income

Financial expenses

Profit/(Loss) before tax

Trade receivables

Total assets1

Consumer Legal
Services
£000

Critical
Care
£000

28,264

13,157

(257)

4,179

(201)

3,434

(3,554)

77

–

702

2,632

29,222

–

–

(5)

3,429

5,610

6,780

Segment liabilities1

(17,874)

(1,258)

Shared
Services
£000

–

(358)

(1,715)

–

3

(708)

Other
items
£000

–

(826)

(1,142)

–

–

–

(2,420)

(1,142)

–

77,716

(3,189)

–

–

–

–

–

–

–

Eliminations2
£000

–

–

–

–

–

–

–

–

Total
£000

41,421

(1,642)

4,756

(3,554)

80

(713)

569

8,242

(17,506)

96,212

–

–

–

–

–

–

–

–

–

–

(22,321)

282

38,947

(1,672)

4,156

(3,451)

85

(555)

235

7,895

(17,506)

97,867

–

–

(22,616)

620

Capital expenditure 
(including intangibles)

Year ended
31 December 2021

Revenue

Depreciation and 
amortisation

Operating profit/ (loss)

Profit attributable to 
non-controlling interest 
members in LLPs

Financial income

Financial expenses

Profit/(Loss) before tax

Trade receivables

Total assets1

95

187

26,583

12,364

(272)

3,726

(166)

3,293

(363)

(1,592)

(871)

(1,271)

(3,451)

85

–

360

2,999

29,625

–

–

(10)

3,283

4,896

6,335

–

–

(545)

(2,137)

–

79,413

(3,556)

–

–

–

(1,271)

–

–

–

–

Segment liabilities1

(17,754)

(1,306)

Capital expenditure 
(including intangibles)

60

326

234

1.  Total assets and segment liabilities exclude intercompany loan balances as these are not included in the segment results reviewed by the chief 

operating decision maker.

2.  Eliminations represents the difference between the cost of subsidiary investments included in the total assets figure for each segment and the 

value of goodwill arising on consolidation.

NAHL Group Plc Annual Report and Accounts 2022 

99

Financial Statements

2 Operating segments continued

Critical Care – Revenue from the provision 
of expert witness reports and case 
management support within the medico-
legal framework for multi-track cases.

Shared services – Costs that are 
incurred in managing Group activities or 
not specifically related to a product.

Other items – Other items represent share-
based payment charges and amortisation 
charges on intangible assets recognised 
as part of business combinations.

Significant customers
One customer in the Consumer Legal 
Services segment accounted for 10.0% of 
the total Group revenue. No other customers 
accounted for greater than 10% of the total 
Group revenue (2021: no customers).

Geographic information
All revenue and assets of the 
Group are based in the UK.

Operating segments
The activities of the Group are managed by 
the Board, which is deemed to be the chief 
operating decision maker (CODM). The 
CODM has identified the following segments 
for the purpose of performance assessment 
and resource allocation decisions. These 
segments are split along product lines and are 
consistent with those reported last year.

Consumer Legal services – Revenue is split along 
three separate streams being: 
a) Panel – revenue from the provision of personal 
injury and conveyancing enquiries to the Panel Law 
Firms, based on a cost plus margin model, 
b) Products – consisting of commissions received 
from providers for the sale of additional products 
by them to the Panel Law Firms, surveys and the 
provision of conveyancing searches and  
c) Processing – in the case of our ABS law firms 
and self- processing operations, revenue receivable 
from clients for the provision of legal services.

100 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

3 Administrative expenses and auditor’s remuneration

Included in the consolidated statement of comprehensive income are the following:

Depreciation of property, plant and equipment

Depreciation of right of use assets

Amortisation of intangible assets (not relating to business combinations)

Amortisation of intangible assets relating to business combinations

IFRS 9 provision (credit)/charge

Government grants

Auditor’s remuneration

The analysis of the auditor’s remuneration is as follows:

Fees payable to the Company’s auditors for the audit of parent company and 
consolidated financial statements

Fees payable to the Company’s auditors for other services: SAR audit

4 Staff numbers and costs

2022
£000

168

288

360

826

(128)

–

158

2022
£000

150

8

2021
£000

171

306

324

871

67

(13)

130

2021
£000

125

5

The average number of persons employed by the Group (including Directors) during the year, analysed by 
category, was as follows:

Directors

Others

Number of Employees

2022

2

272

274

2021

2

257

259

The Group also has an average of 4 Non-executive directors (2021: 4) who provided services to the Group 
under service contracts.

The aggregate payroll costs of these persons were as follows:

Wages and salaries

Share based payments (see note 20)

Social security costs

Other pension costs

2022
£000

9,648

316

960

247

2021

£000

9,298

400

859

223

11,171

10,780

NAHL Group Plc Annual Report and Accounts 2022 

101

Financial Statements

5 Directors’ emoluments

Statutory Directors’ emoluments

Statutory Directors’ emoluments

Year ended 31 December 2022

Executive Directors

J D Saralis

C Higham

Non-Executive

T J M Aspinall

G D C Kent

S P Tilleray

B Phillips

Year ended 31 December 2021

Executive Directors

J D Saralis

Non-Executive

T J M Aspinall

G D C Kent

S P Tilleray

B Phillips

2022
£000

503

2021
£000

444

Salary and fees
£000

Benefits
£000

Annual bonus
£000

Pension
£000

Total
£000

219

44

80

38

50

46

477

18

5

–

–

–

–

23

–

–

–

–

–

–

–

2

1

–

–

–

–

3

239

50

80

38

50

46

503

Salary and fees
£000

Benefits
£000

Annual bonus
£000

Pension
£000

Total
£000

200

80

50

50

45

425

17

–

–

–

–

17

–

–

–

–

–

–

2

–

–

–

–

2

219

80

50

50 

45

444

The Group contributed £3,000 to pension schemes in respect of Directors during the year (2021: £2,000). 
The emoluments of the highest paid Director were £239,000 (2021: £219,000).

Key management personnel are those persons having authority and responsibility for planning, directing 
and controlling the activities of the Group. Key management personnel include members of the leadership 
team who are not statutory directors in addition to the main Board. Disclosure of transactions with key 
management is detailed in note 25.

102 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

6 Financial income

Bank interest income

Other income1

2022
£000

13

67

80

2021
£000

2

83

85

1 

 Other income relates to financing income in respect of the time value of money adjustments required by IFRS 15 on receivables and accrued 
income expected to be settled within greater than 12 months.

7 Financial expense

Interest on bank loans

Amortisation of facility arrangement fees

Interest on lease liabilities

2022
£000

628

29

56

713

2021
£000

398

99

58

555

NAHL Group Plc Annual Report and Accounts 2022 

103

 
Financial Statements

8 Taxation

Recognised in the consolidated statement of comprehensive income

Current tax expense

Current tax on income for the year

Adjustments in respect of prior years

Total current tax

Deferred tax credit
Origination and reversal of timing differences

Total deferred tax

Tax expense in statement of comprehensive income

Total tax charge

Reconciliation of effective tax rate

Profit for the year

Total tax expense

Profit before taxation

Tax using the UK corporation tax rate of 19.00% (2021: 19.00%)

Non-deductible expenses

Adjustments in respect of prior years

Share scheme deductions

Short-term timing differences

Total tax charge

2022
£000

352

14

366

(182)

(182)

184

184

2022
£000

385

184

569

108

68

14

–

(6)

184

2021
£000

276

13

289

(210)

(210)

79

79

2021
£000

156

79

235

45

97

13

(8)

(68)

79

Changes in tax rates and factors affecting the future tax charge
The UK Government announced in the 2021 budget that from 1 April 2023, the rate of corporation tax in the 
United Kingdom will increase from 19% to 25%. This was substantively enacted at the reporting date and the 
effects are included within these financial statements.

104 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

9 Deferred tax asset

The asset for deferred taxation consists of the tax effect of temporary differences in respect of:

At 1 January 2021

Reclassified to deferred tax liability (see note 10)

Recognised in statement of comprehensive income (see note 8)

At 31 December 2021

Recognised in statement of comprehensive income (see note 8)

Reclassified from deferred tax liability (see note 10)

At 31 December 2022

Property,
plant &
equipment
£000

14

36

(27)

23

22

5

50

10 Deferred tax liability

The liability for deferred taxation consists of the tax effect of temporary differences in respect of:

At 1 January 2021

Reclassified from deferred tax asset (see note 9)

Recognised in statement of comprehensive income (see note 8)

At 31 December 2021

Reclassified from deferred tax asset (see note 9)

Recognised in statement of comprehensive income (see note 8)

At 31 December 2022

Intangible
assets
acquired
on business
combinations
£000

Property,
plant &
equipment
£000

38

36

4

78

5

(3)

80

788

–

(241)

547

–

(157)

390

Total
£000

826

36

(237)

625

5

(160)

470

NAHL Group Plc Annual Report and Accounts 2022 

105

Financial Statements

11 Goodwill

Cost

At 1 January 2021

At 31 December 2021

At 31 December 2022

Impairment

At 1 January 2021

At 31 December 2021

At 31 December 2022

Net book value

At 31 December 2021

At 31 December 2022

Personal
Injury
£000

39,897

39,897

39,897

–

–

–

Critical
Care
£000

Residential
Property
£000

15,592

15,592

15,592

4,873

4,873

4,873

Total
£000

60,362

60,362

60,362

–

–

–

(4,873)

(4,873)

(4,873)

(4,873)

(4,873)

(4,873)

39,897

39,897

15,592

15,592

–

–

55,489

55,489

In 2020 the Group undertook a review of its operations and merged the Personal Injury and Residential 
Property cash generating units (CGUs) into one segment, Consumer Legal Services (see note 2). For the 
purposes of allocating goodwill, the goodwill relating to personal injury and residential property was allocated 
prior to this merger when the two businesses operated as separate CGUs. The impairment of the residential 
property CGU took place in 2019, prior to the restructure.

In 2019, in light of the losses incurred by the Residential Property CGU and the continued uncertainty in the 
market, the directors undertook an impairment review by considering the CGU’s value in use compared to its 
recoverable amount and concluded that there were insufficient cash flows to support the recoverable value 
of goodwill attributable to the Residential Property CGU. As such, an impairment loss of £4,873,000 was 
recognised in the statement of comprehensive income in 2019.

Where goodwill arose as part of a business acquisition, it forms part of the CGU’s asset carrying value which is 
tested for impairment annually. The Group has determined that for the purposes of impairment testing, each 
segment being Personal Injury, Critical Care and Residential Property, is the appropriate level at which to test, 
as this represents the lowest level at which the goodwill is monitored for internal management reporting.

The recoverable amounts for the CGUs are based on value in use which is calculated on the operating cash 
flows expected to be generated by the division using the latest budget data for the coming year and forecasts 
for the next five years. These cash flows are discounted at a weighted average cost of capital (WACC) of 
10.2% for Critical Care (2021: 7.8%) and 10.4% (2021: 8.4%) for Personal Injury. The range of WACCs 
represents the different risk profiles of each CGU.

We include a terminal value within each forecast which represents the cash flows of the CGU into perpetuity 
with 0% growth assumed, as permitted under IAS36 Impairment of Assets.

Management has determined that the recoverable amount calculations are most sensitive to changes in the 
assumptions of the discount rates and growth rates.

106 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

11 Goodwill continued

The operating profit compound annual growth rate assumptions across the forecast period are as follows: 

Personal Injury

Critical Care

The key factor influencing the Personal Injury 
growth assumptions is the increasing number of 
enquiries to be self-processed through National 
Accident Law (NAL) and a steady growth in 
enquiries through market share gains. The Group 
retains a higher proportion of profits from NAL 
than it does from passing enquiries to its panel 
law firms or joint venture law firm partners and 
so the forecasts assume that from 2023 - 2027, 
an increasing number of enquiries are generated 
from a recovering market and of these enquiries, a 
greater proportion of non-RTA claims are processed 
through NAL.

The growth rate of Critical Care assumes top 
level growth across all services and takes into 
account the strategic plans for the division over the 
coming years.

Operating cash flows are based on the operating 
profits of the division and take into account changes 
in working capital movements.

The amount by which each CGUs recoverable 
amount exceeds its carrying amount is as follows:

Personal Injury – £14.6m

Critical Care – £41.5m

Management have performed sensitivity analysis 
on the key assumptions (WACC and operating 
cash flows) and have determined that there is 
ample headroom under the value in use calculation 
to determine that no significant changes to key 
assumptions regarding operating cash flows would 
affect the overall judgement as to whether the CGUs 
are impaired.

2022

80.2%

14.5%

2021

86.4%

15.8%

The impairment calculations are most sensitive to 
changes in assumptions regarding the WACC. If 
the WACC were to increase by 25% the following 
decreases in cash flows would be needed in order to 
reduce the available headroom to nil:

Personal Injury – 0% (2021: 12.7%)

Critical Care – 42.0% (2021: 55.9%)

A 22% increase to the WACC rate would lead to a 
breakeven headroom in Personal Injury. The Board 
note that the 2022 WACC rate represents a 24.8% 
increase to the 2021 rate driven by increases to the 
risk-free rate which are in turn driven by factors 
outside of the control of the Group. The Board 
considers that the current assumptions used to 
derive the WACC rate of 10.4% are supportable, 
reasonable and based on the best evidence 
available at present. Given the current economic 
uncertainties in the wider markets, an increase 
to the risk-free rate is not unexpected and there 
is inherent uncertainty as to whether this rate will 
continue to increase or decrease in the short to 
medium term. This could in turn lead to a higher 
or lower WACC for the Group and consequently 
an impairment for the Group should the rate rise 
significantly. At present, the Board consider it 
appropriate not to recognise any impairment loss in 
relation to Personal Injury given the current WACC 
rate is deemed to be the most appropriate and the 
Board will continue to monitor this going  forward.

NAHL Group Plc Annual Report and Accounts 2022 

107

12 Members’ non-controlling interests in LLPs

The Group has the following investments in non-wholly owned subsidiaries:

Country of incorporation
 and principal place
of business

Nature of interest

Principal activity

2022

2021

Ownership

Name of subsidiary

Your Law LLP

Law Together LLP

United Kingdom LLP member

Personal injury lawyers

United Kingdom LLP member

Personal injury lawyers

75%

50%

75%

50%

The ownership percentage is based on the proportion of capital contribution advanced by each of the 
corporate members. Profit share allocations and control are not determined by reference to this ownership 
percentage. The Group, through its 100% owned subsidiary Project Jupiter Limited, is entitled to appoint 60% 
of the members to the Management Board of each LLP. Profit and net assets are shared between members 
based on the provisions of the partnership agreements.

The balances owed to the non-controlling members’ of these LLPs at the end of the year and movements 
during the year are as follows:

Balance at start of the year

Profit allocation for the year

Drawings paid

Balance at the end of the year

13 Other intangible assets

2022
£000

4,210

3,554

(3,277)

4,487

2021
£000

4,177

3,451

(3,418)

4,210

Technology
related
£000

Contract
 related 
£000

Brand
 names 
£000

Software 
£000

Assets
under 
construction
£000

Cost

At 1 January 2022

Additions

Reclassifications

167

8,466

885

2,734

–

–

–

–

–

–

34

184

At 31 December 2022

167

8,466

885

2,952

Amortisation and impairment

At 1 January 2022

Amortisation charge for the year

At 31 December 2022

Net book value

At 31 December 2021

At 31 December 2022

167

–

167

–

–

6,031

826

6,857

2,435

1,609

885

–

885

–

–

1,745

360

2,105

989

847

Total 
£000

12,529

199

–

12,728

8,828

1,186

10,014

277

165

(184)

258

–

–

–

277

258

3,701

2,714

108 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

13 Other intangible assets continued

Technology
related
£000

Contract
 related 
£000

Brand
 names 
£000

Software 
£000

Assets
under 
construction
£000

Cost

At 1 January 2021

Additions

Reclassifications

167

8,466

885

2,455

–

–

–

–

–

–

99

180

At 31 December 2021

167

8,466

885

2,734

Amortisation and impairment

At 1 January 2021

Amortisation charge for the year

At 31 December 2021

Net book value

At 31 December 2020

At 31 December 2021

167

–

167

–

–

5,206

825

6,031

3,260

2,435

839

46

885

46

–

1,421

324

1,745

1,034

989

217

240

(180)

277

–

–

–

217

277

Total 
£000

12,190

339

–

12,529

7,633

1,195

8,828

4,557

3,701

In the statement of comprehensive income, the amortisation charge on business combinations and the 
amortisation charge for the year (on other assets) is included within ‘administrative expenses’.

14 Property, plant and equipment

Cost

At 1 January 2022

Additions

At 31 December 2022

Depreciation and impairment

At 1 January 2022 

Depreciation charge for the year

At 31 December 2022

Net book value

At 31 December 2021

At 31 December 2022

Fixtures & fittings
& total
£000

2,417

83

2,500

1,940

168

2,108

477

392

NAHL Group Plc Annual Report and Accounts 2022 

109

 
Financial Statements

14 Property, plant and equipment continued 

Cost

At 1 January 2021

Additions

Disposals

At 31 December 2021

Depreciation and impairment

At 1 January 2021

Depreciation charge for the year

Disposals

At 31 December 2021

Net book value

At 31 December 2020

At 31 December 2021

15 Leases

This note provides information for leases where the Group is a lessee. 

Amounts recognised in the balance sheet

Right of use assets

Buildings

Office equipment

Lease liabilities

Current

Non-current

Fixtures & fittings
& total
£000

2,205

281

(69)

2,417

1,838

171

(69)

1,940

367

477

2022
£000

2021
£000

2,015

12

2,027

2022
£000

263

1,724

2,278

37

2,315

2021
£000

242

1,953

Right of use assets relate to the two head offices at Kettering and Daventry and printer leases. Additions to 
right of use assets of £nil (2021: £nil) were made during the year.

The statement of comprehensive income includes the following amounts relating to leases:

Depreciation charge of right of use assets

Buildings

Office equipment

Interest expense

Expenses relating to leases of low value assets

The total cash outflow for leases in 2022 was £264,000 (2021: £166,000).

2022
£000

264

24

288

56

–

2021
£000

280

26

306

58

–

110 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

16 Trade and other receivables

Trade receivables: receivable in less than one year

Trade receivables: receivable in more than one year

Accrued income: receivable in less than one year

Accrued income: receivable in more than one year

Other receivables

Prepayments

Corporation tax

Recoverable disbursements

Total trade and other receivables

2022
£000

7,077

1,165

11,137

4,147

26

954

–

2021
£000

7,056

839

12,414

3,718

21

913

136

8,380

32,886

8,307

33,404

A provision against trade receivables and accrued income of £612,000 (2021: £740,000) is included in the 
figures above.

Trade receivables and accrued income receivable in greater than one year are classified as current assets as 
the Group’s working capital cycle is considered to be up to 36 months as extended credit terms are offered as 
part of commercial agreements.

17 Other interest-bearing loans and borrowings

This note provides information about the contractual terms of the Group’s other interest-bearing loans and 
borrowings, which are measured at amortised cost. For more information about the Group’s exposure to 
interest rate risk, see note 22.

Non-current liabilities

Revolving credit facility

Less facility arrangement fees

Total other interest-bearing loans and borrowings

2022
£000

2021
£000

16,000

18,000

(61)

(90)

15,939

17,910

The revolving credit facility is secured by a fixed and floating charge over the assets of the Group. 

Terms and debt repayment schedule

Currency

Nominal
interest rate

Bank loan1

GBP

2.25% above SONIA

Year of
maturity

2024

Fair value
2022
£000

15,939

15,939

Carrying
amount
2022
£000

15,939

15,939

Fair value
2021
£000

17,910

17,910

Carrying
amount
2021
£000

17,910

17,910

1.  The company renewed its banking facilities in September 2017 by taking out a revolving credit facility of £25,000,000 and repaying the 

outstanding term loan at that date of £9,375,000. The facility was reduced to £20,000,000 in December 2021 and was extended with the facility 
now due to terminate on 31 December 2024. Interest is payable at 2.25% above SONIA per annum.

NAHL Group Plc Annual Report and Accounts 2022 

111

 
Financial Statements

18 Trade and other payables
Amounts due within one year:

Trade payables

Disbursements payable

Other taxation and social security

Other payables, accruals and deferred revenue

Customer deposits

Total trade and other payables

19 Share capital

Number of shares

Opening: ‘A’ Ordinary Shares of £0.0025 each

Issued during the year

Closing: ‘A’ Ordinary Shares of £0.0025 each

Allotted, called up and fully paid

Opening: 46,325,222 (2021: 46,240,222) ‘A’

Ordinary Shares of £0.0025 each

Issued during the year: 85,000 ‘A’ Ordinary shares of £0.0025 each

Closing: 46,325,222 (2021: 46,325,222) ‘A’ Ordinary Shares of £0.0025 each

Shares classified in equity

Opening shares classified in equity

Issued during the year

Closing balance

2022
£000

1,689

6,620

1,231

5,850

457

15,847

2021
£000

1,452

7,222

1,216

5,864

457

16,211

2022

2021

46,325,222 46,240,222

–

85,000

46,325,222 46,325,222

£000

£000

116

–

116

116

–

116

115

1

116

115

1

116

The holders of ’A’ Ordinary shares are entitled to one vote per share at the meetings of the Company and to 
dividends as declared in proportion to the amounts paid up on the ordinary shares.

112 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

20 Share based payments
The Group operates three employee share plans as follows:

SAYE plan
Options may be satisfied by newly issued Ordinary Shares, or by the transfer of Ordinary Shares held in 
treasury. The SAYE scheme is open to all employees of the Group. The scheme runs over three years with 
employees choosing to save between £0 – £500 per month, the proceeds of which can then be used to 
purchase the shares under option.

EMI Scheme
Options may be granted as tax-favoured enterprise management incentive options (EMI Options) or non- 
tax favoured Options. The EMI Plan provides for the grant, to selected employees of the Group, of rights to 
acquire (whether by subscription or market purchase) Ordinary Shares in the Company (Options).

Nominal Cost LTIP
The nominal cost LTIP will enable selected employees (including Executive Directors) to be granted awards 
in respect of Ordinary Shares. Awards may be granted in the form of nil or nominal cost options to acquire 
Ordinary Shares; or contingent rights to receive Ordinary Shares. Awards may be satisfied by newly issued 
Ordinary Shares, or by the transfer of Ordinary Shares held in treasury.

The terms and conditions of grants of share options to employees of the Group, in the shares of NAHL Group 
plc are as follows:

Grant date/employees entitled/
nature of scheme

Number of 
instruments

Vesting conditions

583,331 ordinary 
shares

Performance-
based

Vesting period and 
maximum life of 
options

Third anniversary of 
Date of Grant

EMI Equity-settled award to 6 
employees granted by the parent 
company on 11 December 2014

Restricted equity-settled award to 
8 employees granted by the parent 
company on 23 April 2021

Restricted equity-settled award to 
8 employees granted by the parent 
company on 23 April 2021

569,475 ordinary 
shares

Performance-
based

Second anniversary 
of grant date

654,406 ordinary 
shares

Performance-
based

Third anniversary of 
Date of Grant

Restricted equity-settled award to 
19 employees granted by the parent 
company on 27 April 2022

1,106,070

ordinary shares

Performance-
based

Third anniversary of 
Date of Grant 

The number and weighted average exercise prices of share options are as follows

2022

2021

Weighted
 average
exercise price
£

Number of
options
No.

Weighted
average
exercise price
£

Number of
options
No.

Outstanding at the beginning of the year

0.0025

1,315,881

0.20

1,039,791

Granted during the year

Cancelled during the year

Lapsed during the year

Vested during the year

Forfeited during the year

0.0025

1,106,070

0.0025

1,686,327

–

–

–

–

–

–

0.0025

(92,000)

(0.86)

(79,016)

(0.0025)

(637,446)

(0.46)

(0.15)

(182,143)

(511,632)

Outstanding at the end of the year

0.0025

2,329,951

0.0025

1,315,881

Exercisable at the end of the year

Exercised during the year

2.00

–

583,331

1.84

–

0.0025

680,474

85,000

NAHL Group Plc Annual Report and Accounts 2022 

113

 
Financial Statements

20 Share based payments continued

A charge of £316,000 (2021: £400,000 ) has been made through the statement of comprehensive income in 
the current year in relation to the IFRS 2 share option charge. No shares were exercised during the year. The 
weighted average share price of those shares exercised during 2021 was £0.0025. For shares outstanding at 
the year end, these are exercisable at an exercise price of £0.0025 and have a weighted average remaining 
life of 565 days.

There were 1,106,070 share options issued in 2022 (2021: 1,686,327). The fair value of each employee share 
option has been measured using the Black-Scholes formula where an expected volatility of 65.0% has been 
used as well as a risk-free interest rate (based on government bonds) of 1.54%. The weighted average share 
price used in the model is £0.43 and a dividend yield of 0.0% has been assumed. Service and non- market 
performance conditions attached to the arrangements were not taken into account in measuring fair value.

Expected volatility has been based on evaluation of historical volatility of the Company’s share price, 
particularly over the historical period commensurate with the expected term. The expected term of the 
instruments has been based on historical experience and general option holder behaviour.

21 Earnings per share

The calculation of basic earnings per share at 31 December 2022 is based on profit attributable to ordinary 
shareholders of the parent company of £385,000 (2021: £156,000) and a weighted average number of 
Ordinary Shares outstanding of 46,325,222 (2021: 46,245,345).

Profit attributable to ordinary shareholders

£000

Profit for the year attributable to the shareholders

2022

385

2021

156

Weighted average number of ordinary shares

Number

Issued Ordinary Shares at 1 January

Weighted average number of Ordinary Shares at 31 December

Note

2022

2021

19 46,325,222 46,240,222

46,325,222 46,245,345

Basic Earnings per share (p)

Group

2022

0.8

2021

0.3

The Group has in place share-based payment schemes to reward employees. At 31 December 2022, there 
were potentially dilutive share options under the Group’s share option schemes. The total number of options 
available for these schemes included in the diluted earnings per share calculation is 2,329,951 (2021: 
1,315,881). There are no other diluting items.

Diluted Earnings per share (p)

Group

2022

0.8

2021

0.3

114 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

22 Financial instruments 

(a) Fair values of financial instruments
The Group’s principal financial instruments comprise interest-bearing borrowings, cash and short-term 
deposits. The main purpose of these financial instruments is to raise finance for the Group’s operations. 
The Group has various other financial instruments such as trade and other receivables and trade and other 
payables that arise directly from its operations.

The main risks arising from the Group’s financial instruments are credit risk, liquidity risk and market risk 
(specifically interest rate risk). The Board reviews and agrees policies for managing each of these risks and 
they are summarised below. There have been no substantive changes in the Group’s exposure to financial 
instrument risks or its objectives, policies and processes for managing and measuring those risks during the 
periods in this report unless otherwise stated.

The fair values of all financial assets and financial liabilities by class, which approximate to their carrying 
values, shown in the balance sheet are as follows:

Financial assets measured at amortised cost

Cash and cash equivalents

Trade and other receivables

Disbursements (note 16)

Total financial assets

Carrying
amount
2022
£000

Fair value
2022
£000

2,654

17,590

8,380

2,654

17,590

8,380

28,624

28,624

Carrying
amount
2021
£000

2,458

18,863

8,307

29,628

Fair value
2021
£000

2,458

18,863

8,307

29,628

Financial liabilities measured at amortised cost

Other interest-bearing loans and borrowings (note 17)

15,939

15,939

17,910

17,910

Lease liabilities (note 15)

Trade payables (note 18)

Disbursements payable (note 18)

Other payables and accruals (note 18)

1,987

1,689

6,620

5,850

1,987

1,689

6,620

5,850

2,195

1,452

7,222

5,864

2,195

1,452

7,222

5,864

Total financial liabilities measured at amortised cost

32,085

32,085

34,643

34,643

(b) Credit risk
Financial risk management
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails 
to meet its contractual obligations and arises principally from the Group’s receivables from customers.

A customer is considered to have defaulted on their debt if payment is not made within the agreed terms. 
Debts are written off only when there are indicators that there is no reasonable expectation of recovery. Debts 
subject to enforcement activity are considered for impairment and the appropriate provisions are applied 
against them until there is no reasonable expectation of recovery at which point they are written off.

Exposure to credit risk
The maximum exposure to credit risk at the balance sheet date by class of financial instrument was:

Trade receivables

Accrued income

2022
£000

8,242

9,322

17,564

2021
£000

7,895

10,946

18,841

NAHL Group Plc Annual Report and Accounts 2022 

115

Financial Statements

22 Financial instruments continued

Management consider the credit risk to be mitigated as a result of a) the holding of deposits for all significant 
panel law firm customers and b) only offering significant deferred terms to those panel law firms with whom 
we hold strategic partnerships and after satisfactory credit checks have been obtained. As at 31 December 
2022 these deposits reflect 5.5% (2021: 5.8%) of the balance of trade receivables. At each balance sheet 
date, the amount of deposit held was:

Customer deposits

Credit quality of financial assets and impairment losses

The aging of trade receivables at the balance sheet date was:

2022
£000

457

2021
£000

457

Gross:
Standard
Terms
2022
£000

Gross:
Deferred
Terms
2022
£000

Impairment
2022
£000

Total
2022
£000

Gross:
Standard
Terms
2021
£000

Gross:
Deferred
Terms
2021
£000

Impairment
2021
£000

Total
2021
£000

Not past due

2,421

1,344

(29)

3,736

2,273

1,752

(120)

3,905

Past due (1–30 days)

Past due (30–120 days)

Past due (Over 120 days)

880

1,143

2,855

7,299

–

25

56

(10)

(18)

870

1,150

(425)

2,486

945

1,025

2,183

32

62

(38)

(40)

939

1,047

223

(402)

2,004

1,425

(482)

8,242

6,426

2,069

(600)

7,895

The Group offers standard credit terms of between 30–60 days to the majority of its customers. Deferred 
terms of between 12–36 months are offered to those panel law firms or customers with whom we hold 
strategic partnerships. The impairment for trade receivables is calculated based on a lifetime expected credit 
loss.

39.1 % of standard terms trade receivables are 120 days or more past due (2021: 34.0%). These receivables 
arise primarily in Critical Care and Your Law where our standard credit terms are 30 days. Increasing cost 
pressures on solicitors mean they often do not settle these balances until interim funds are available or a 
case has settled. This is often within 12 months and, therefore, formal deferred terms are not utilised. We 
monitor these debts closely through regular contact with these solicitors and do not consider there to be any 
significant risks regarding recoverability.

Accrued income balances of £9,322,000 (2021: £10,946,000) represent amounts contractually due from 
customers that have not yet been invoiced but where there is a contractual obligation to settle funds once 
they become due. All accrued income of this nature is granted on extended credit terms of up to 24 months 
and none is yet due for payment.

116 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

22 Financial instruments continued

The movement in the allowance for impairment in respect of trade receivables and accrued income during the 
year was as follows:

Balance at 1 January 

Additional allowance (note 3)

Allowance released (note 3)

Balance at 31 December

2022
£000

740

–

(128)

612

2021
£000

673

67

–

740

The allowance account for trade receivables is used to record impairment losses unless the Group is satisfied 
that no recovery of the amount owing is possible; at that point the amounts considered irrecoverable are 
written off against the trade receivables directly.

The determination of the expected credit losses is detailed in the accounting policies under critical accounting 
judgements and key sources of estimation uncertainty.

The Group determines whether its assets have a high level of credit risk or low level of credit risk on initial 
recognition by considering the past history of that customer (if known) or where assets relate to a new 
customer, credit checks are performed and the risk assessed based on the outcome of these reports. The 
Group determines whether the credit risk of its financial assets has increased since initial recognition by 
considering a) historical factors such as adherence to payment terms and length of time to settle payments 
and b) forward looking factors such as the anticipated condition of the market in which its customers operate. 
The Group has not identified any significant increases to the credit risk of any of its financial assets in 2022. 
This assessment applies to both trade receivables and accrued income.

(c) Liquidity risk
Financial risk management
Liquidity risk arises from the Group’s management of working capital and the finance charges on its debt 
instruments and repayments of principal. It is the risk that the Group will encounter difficulty in meeting its 
financial obligations as they fall due. The Group’s objective is to maintain a balance between continuity of 
funding and flexibility through the use of its revolving credit facility to ensure that it will always have sufficient 
cash to allow it to meet its liabilities when they become due.

The following are the contractual maturities of financial liabilities, including estimated interest payments and 
excluding the effects of netting agreements:

2022

Carrying amount

Contractual cash flows:

1 year or less

1 to 2 years

2 to 5 years

5 years or more

Secured
bank loans
£000

Lease
liabilities
£000

Trade and 
other
payables
£000

Total
£000

(16,000)

(1,987)

(15,390)

(33,377)

(800)

(16,800)

–

–

(290)

(284)

(865)

(727)

(8,770)

(9,860)

(6,620)

(23,704)

–

–

(865)

(727)

(17,600)

(2,166)

(15,390)

(35,156)

NAHL Group Plc Annual Report and Accounts 2022 

117

Financial Statements

22 Financial instruments continued

2021

Carrying amount

Contractual cash flows:

1 year or less

1 to 2 years

2 to 5 years

5 years or more

Secured
bank loans
£000

Lease
liabilities
£000

Trade and 
other
payables
£000

Total
£000

(18,000)

(2,195)

(15,754)

(35,949)

(468)

(468)

(18,468)

–

(19,404)

(295)

(277)

(858)

(1,015)

(2,445)

(8,532)

(7,222)

–

–

(9,295)

(7,967)

(19,326)

(1,015)

(15,754)

(37,603)

(d) Market risk
Financial risk management
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity 
prices will affect the Group’s income or the value of its holdings of financial instruments.

Market risk – foreign currency risk

The Group has no foreign currency risk as all transactions are in Sterling. 

Market risk – interest rate risk

Profile
The Group is exposed to interest rate risk from its use of interest-bearing financial instruments. This is 
a market risk that the future cash flows of a financial instrument will fluctuate because of changes in 
interest rates.

At the balance sheet dates, the only interest-bearing financial asset is cash. Cash is held to meet liabilities as 
they fall due and is not held for investment purposes, therefore there is not considered to be an interest rate 
risk associated with cash.

Variable rate instruments

Financial liabilities

Total interest-bearing financial instruments

2022
£000

2021
£000

16,000

16,000

18,000

18,000

The Group manages the interest rate risk arising from its financial liabilities by monitoring its interest rates 
and the general market and consulting with its bankers to find the best way to mitigate any movements if it 
anticipates any significant changes to interest rates.

Sensitivity analysis
A change of 0.5% in interest rates at the balance sheet date would increase/(decrease) profit or loss in 
the following year by the amounts shown below. This calculation assumes that the change occurred at the 
balance sheet date and had been applied to risk exposures existing at that date.

This analysis assumes that all other variables remain constant and considers the effect of financial 
instruments with variable interest rates. The analysis is performed on the same basis for the 
comparative periods.

Profit for the year

Increase

Decrease

2022
£000

2021
£000

80

(80)

90

(90)

118 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

Market risk – equity price risk
The Group does not have an exposure to equity price risk as it holds no investment in equity securities which 
are classified as fair value through profit or loss or other comprehensive income.

(e) Capital management
Group
The Group’s objectives when maintaining capital are to safeguard the entity’s ability to continue as a going 
concern and to provide an adequate return to shareholders. Capital comprises the Group’s equity, i.e. share 
capital including preference shares, share premium, own shares and retained earnings, as well as bank loans. 
The Group’s debt/equity ratio as at 31 December 2022 is 0.3:1.0 (2021: 0.3:1.0). The balance of the Group’s 
capital as at 31 December 2022 was £73,320,000 comprising equity of £57,320,000 and bank loans of 
£16,000,000. The Group is subject to quarterly covenant testing against its bank loans. These covenants 
include minimum EBITDA and minimum free cash flow. The Group adhered to both these covenants in 2022 
and is forecasting compliance for the foreseeable future.

23 Commitments 

Capital commitments
At 31 December 2022 the Group had capital commitments of £nil (2021: £nil).

24 Dividends

No dividends were paid in 2022 or 2021.

25 Related parties

Transactions with key management personnel

Key management personnel in situ at the 31 December 2022 and their immediate relatives control 0.5% 
(2021: 0.3%) of the voting shares of the Company.

Key management personnel are considered to be the Directors of the Company as well as those of National 
Accident Law Limited, Homeward Legal Limited, Bush & Company Rehabilitation Limited and any other 
management serving as part of the executive team. Detailed below is the total value of transactions with these 
individuals

Short-term employment benefits

Termination benefits

2022
£000

1,749

–

1,749

2021
£000

1,918

129

2,047

NAHL Group Plc Annual Report and Accounts 2022 

119

 
Financial Statements

26 Net debt

Net debt includes cash and cash equivalents and other interest-bearing loans and borrowings.

Cash and cash equivalents

Other interest-bearing loans and borrowings

Net debt

Lease liabilities

Set out below is a reconciliation of movements in net debt during the period.

Net increase/(decrease) in cash and cash equivalents

Net inflow from decrease in debt and debt financing

Movement in net borrowings resulting from cash flows

Non-cash movements – net release of prepaid loan arrangement fees

Net debt at beginning of period

Net debt at end of period

2022
£000

2,654

2021
£000

2,458

(15,939)

(17,910)

(13,285)

(15,452)

(1,987)

(2,195)

2022
£000

196

2,000

2,196

(29)

2021
£000

(1,151)

2,000

849

(9)

(15,452)

(16,292)

(13,285)

(15,452)

Set out below is a reconciliation of movements in lease liabilities arising from financing activities:

Net outflow from decrease in lease liabilities

Movement in lease liabilities resulting from cash flows

Non-cash movements arising from initial recognition of new lease liabilities, 
revisions and interest charges

Lease liabilities at beginning of period

Lease liabilities at end of period

2022
£000

264

264

2021
£000

166

166

(56)

(2,195)

(1,987)

82

(2,443)

(2,195)

120 

NAHL Group Plc Annual Report and Accounts 2022

COMPANY STATEMENT OF FINANCIAL POSITION
at 31 December 2022

Non-current assets

Investments

Current assets

Trade and other receivables

Net assets

Equity

Share capital

Share option reserve

Share premium

Retained earnings at end of year

Shareholders’ funds

Note

2022
£000

2021
£000

2

3

5

52,700

52,700

32,650

85,350

32,334

85,034

116

4,628

14,595

66,011

85,350

116

4,312

14,595

66,011

85,034

The Company profit for the year was £nil (2021: £nil).

The notes on pages 123–128 form part of these financial statements.

These financial statements were approved by the Board of Directors on 21 March 2023 and were signed on its 
behalf by:

J D Saralis 
Director

Company registered number: 08996352

NAHL Group Plc Annual Report and Accounts 2022 

121

Financial Statements

COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2022

Share
capital
£000

Share
option
reserve
£000

Note

Share
premium
£000

Merger
reserve
£000

Retained
earnings
£000

Total
equity
£000

Balance at 1 January 2021

115

3,912

14,595

– 66,011 84,633

Total comprehensive income for the year

Profit for the year

Total comprehensive income

Transactions with owners, recorded 
directly in equity

Share based payments

Issue of share capital

6

–

–

–

1

–

–

400

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

400

1

Balance at 31 December 2021

116

4,312 14,595

– 66,011 85,034

Total comprehensive income for the year

Profit for the year

Total comprehensive income

–

–

–

–

Transactions with owners, recorded 
directly in equity

Share based payments

6

–

316

–

–

–

–

–

–

–

–

–

–

–

316

Balance at 31 December 2022

116

4,628 14,595

– 66,011 85,350

COMPANY CASH FLOW STATEMENT
for the year ended 31 December 2022

Cash flows from operating activities

Profit for the year 

Adjustments for: 

Share based payments

Increase in trade and other receivables

Net cash generated from operating activities

Cash flows from financing activities

New share issue

Net cash used in financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at 1 January

Cash and cash equivalents at 31 December

2022
£000

2021
£000

–

–

316

316

(316)

–

–

–

–

–

–

400

400

(401)

(1)

1

1

–

–

–

122 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

NOTES TO THE COMPANY FINANCIAL STATEMENTS

1 Accounting policies
Basis of preparation 
Financial Statements

The Financial Statements for the year ended 31 
December 2022 have been prepared in accordance 
with UK-adopted international accounting standards 
(IFRS) in conformity with the requirements of the 
Companies Act 2006.

The financial statements are presented in Sterling 
(£) rounded to the nearest £'000.

The financial information has been prepared on a 
going concern basis and under the historical cost 
convention. The company has taken advantage of 
the exemption allowed under Section 408 of the 
Companies Act 2006 and has not presented its own 
income statement in these financial statements. The 
Group profit includes a profit after tax for the parent 
company of £nil (2021: £nil).

Critical accounting judgements and key 
sources of estimation uncertainty  
The preparation of financial statements in 
conformity with UK-adopted international 
accounting standards (IFRS) requires management 
to make judgements and estimates that affect the 
application of accounting policies and the reported 
amounts of assets, liabilities, income and expenses. 
Estimates are based on past experience and other 
reasonable assessment criteria. Actual results 
may differ from these estimates. Estimates and 
underlying assumptions are reviewed on an ongoing 
basis and revisions to accounting estimates are 
recognised in the year in which the estimates are 
revised and in any future years affected.

In accordance with IAS 1 the Group is required to 
disclose critical accounting judgements and key 
sources of estimation uncertainty.

Judgements 
In applying the Company’s accounting policies, 
management have not made any judgements 
that have a significant impact on the amounts 
recognised in the financial statements.

Estimates 
The Board has determined that the impairment 
calculations are most sensitive to assumptions 
regarding the growth of the business and the 
WACC rate.

The Board has reviewed its five year forecasts 
based on current market trends and has factored 
in a further slower market recovery than that used 
in previous years, with the majority of growth in the 
short term being driven by internal factors. Because of 

the inherent unknown speed of market recovery, 
the estimation of value in use may differ should the 
market recover at a differing speed than expected. 
This could lead to either a higher value in use if the 
market recovers quicker than anticipated or lower 
if there is a prolonged period of cautious consumer 
behaviour. A lower value in use may result in a 
potential impairment.

The Board considers that the assumptions adopted 
in the calculation of valuation in use are supportable, 
reasonable and based on the best evidence available 
at present. The key determination for the calculation 
is the number of enquiries generated by the Personal 
Injury business and growth in Critical Care and the 
self-processing operations. The Board has adopted a 
conservative approach to both of these assumptions.

A 0.4pp increase to the WACC rate would lead to a 
breakeven headroom. The Board note that the 2022 
WACC rate represents a 23% increase to the 2021 
rate driven by increases to the risk-free rate which 
are in turn driven by factors outside of the control 
of the Group. The Board considers that the current 
assumptions used to derive the WACC rate of 10.3% 
(being a blended rate for the Group) are supportable, 
reasonable and based on the best evidence available 
at present. Given the current economic uncertainties 
in the wider markets, an increase to the risk-free rate 
is not unexpected and there is inherent uncertainty 
as to whether this rate will continue to increase or 
decrease in the short to medium term. This could in 
turn lead to a higher or lower WACC for the Group and 
consequently an impairment for the Group should the 
rate rise significantly. At present, the Board consider 
it appropriate not to recognise any impairment loss 
given the current WACC rate is deemed to be the 
most appropriate and will continue to monitor this 
going forward.

New standards and amendments adopted by 
the Company 
The Company has not adopted any new standards 
or amendments.

New standards, interpretations and 
amendments not yet effective 
There are no new standards, interpretations and 
amendments that are not yet effective and that 
would be expected to have a material impact on the 
Company in the current or future reporting periods 
and on foreseeable future transactions.

NAHL Group Plc Annual Report and Accounts 2022 

123

Financial Statements

1 Accounting policies continued

Going concern 
The Company had net assets of 
£85,350,000 (2021: £85,034,000) and 
net current assets of £32,650,000 (2021: 
£32,334,000) as at each year end.

Details of the Directors’ going concern 
assessment for the Group and Company can 
be found under ‘Going Concern’ in note 1 to 
the Group financial statements on page 91.

Employee share schemes 
The share option plans allow employees of the Group 
to acquire shares of the Company. The fair value 
of options granted is recognised as an employee 
expense with a corresponding increase in equity. 
The fair value is measured at grant date and spread 
over the period during which the employees become 
unconditionally entitled to the options. The fair value 
of the options granted is measured using an option 
pricing model, taking into account the terms and 
conditions upon which the options were granted. 
The amount recognised as an expense is adjusted to 
reflect the actual number of share options that vest 
except where forfeiture is only due to share prices not 
achieving the threshold for vesting. The share- based 
payment charge represents the charge in respect of 
the employees of the Group.

Impairment 
The carrying amounts of the Company’s non- 
financial assets are reviewed at each reporting date 
to determine whether there is any indication of 
impairment. If any such indication exists then the 
asset’s recoverable amount is estimated.

An impairment loss is recognised if the carrying 
amount of an asset exceeds its estimated re- 
coverable amount. Impairment losses are recognised 
in the income statement. Impairment losses 
recognised in prior periods are assessed at each 
reporting date for any indications that the loss has 
decreased or no longer exists. An impairment loss is 
reversed if there has been a change in the estimates 
used to determine the recoverable amount. An 
impairment loss is reversed only to the extent that the 
asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of 
depreciation or amortisation, if no impairment loss 
had been recognised.

124 

NAHL Group Plc Annual Report and Accounts 2022

Financial Statements

2 Investments

The Company has the following investments in subsidiaries: 

Name of subsidiary

Consumer Champion Group 
Limited2

Bush & Company 
Rehabilitation Limited2

Country of
incorporation
and principal place
of business

Class of
shares held

Principal activity

Ownership

2022

2021

United Kingdom Ordinary

Holding company

100% 100%

United Kingdom Ordinary

Critical care services

100% 100%

Homeward Legal Limited2

United Kingdom Ordinary

Agency services for 
solicitors

NAH Holdings Limited2

United Kingdom Ordinary

Holding company

NAH Group Ltd2

United Kingdom Ordinary

Holding company

NAHL Support Services 
Limited2

Lawyers Agency Services 
Limited

United Kingdom Ordinary

Provision of shared 
services to the Group

United Kingdom Ordinary

Dormant

Accident Helpline Limited

United Kingdom Ordinary

Dormant

NAH Support Services LimitedUnited Kingdom Ordinary

Dormant

Tiger Claims Limited

United Kingdom Ordinary

Dormant

National Accident Helpline 
Limited

United Kingdom Ordinary

Dormant

NAH Legal Services Limited United Kingdom Ordinary

Dormant

Searches UK Limited2

United Kingdom Ordinary

Agency services for solici-
tors

Inside Eye Limited

United Kingdom Ordinary

Dormant

Project Jupiter Limited2

United Kingdom Ordinary

Holding company

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

100% 100%

Your Law LLP1

United Kingdom n/a

Personal Injury lawyers

75% 75%

National Accident Law 
Limited2

United Kingdom Ordinary

Personal Injury lawyers

100% 100%

Law Together LLP1

United Kingdom n/a

Personal Injury lawyers

50% 50%

National Conveyancing 
Partners Ltd

United Kingdom Ordinary

Dormant

100% 100%

1.   Your Law LLP and Law Together LLP are Limited Liability Partnerships. The Group, through its 100% owned subsidiary Project Jupiter Limited, is 
entitled to appoint 60% of the members to the Management Board of each LLP. Profit and net assets are shared between members based on the 
provisions of the partnership agreements.

2.  The above 100% subsidiaries have taken the exemption from audit under section 479a of the Companies Act 2006.

The registered office of all of the above 100% subsidiaries is Bevan House, Kettering Parkway, Kettering, 
Northamptonshire, NN15 6XR.

The registered office of Your Law LLP is Helmont House, Churchill Way, Cardiff, CF10 2HE.

The registered office of Law Together LLP is Suites 10S and 11S Trafford House, Chester Road, Stretford, 
Manchester, M32 0RS.

NAHL Group Plc Annual Report and Accounts 2022 

125

Financial Statements

2 Investments continued

At 31 December 2022 the value of the investment in Consumer Champion Group Limited, its only directly 
owned subsidiary, was as follows:

Valuation

At 1 January 2022 and 31 December 2022

Total
£000

52,700

The Directors have determined that due to the net assets of NAHL Group plc being in excess of the market 
capitalisation of the Group headed by NAHL Group plc as at 31 December 2022 then an indication of 
impairment exists.

The recoverable amount of the investment has been assessed on a value in use basis using the below 
assumptions behind each valuation technique. A value in use valuation is considered to be appropriate as the 
investment is being held for its long-term profit potential.

Value in use  
On a value in use basis the future cash flows from the investment have been assessed. The future cash flows 
are considered to be the future dividends that could be generated by each CGU (i.e. future retained earnings 
generated by each of the trading subsidiaries) using the latest budget data for the coming year and forecasts 
for the next five years, discounted at a pre-tax WACC of 10.3%. We include a terminal value within each 
forecast which represents the cash flows of the CGU into perpetuity with 0% growth assumed, as permitted 
under IAS36 Impairment of Assets. The key assumptions under this basis are the WACC and operating profits 
of each subsidiary. More details on how these have been calculated are given in note 11, Goodwill, to the 
consolidated financial statements.

Under this basis the carrying value of assets is below the recoverable amount valued on a value in use basis 
and therefore there would be no impairment required.

Sensitivity analysis has been performed that indicates the value in use is most sensitive to changes in 
assumptions concerning the WACC rate. See critical accounting judgements and key sources of estimation 
uncertainty in note 1 for further details.

3 Trade and other receivables

Amounts due from Group undertakings

2022
£000

2021
£000

32,650

32,334

Amounts due from Group undertakings are interest free and repayable upon demand.

126 

NAHL Group Plc Annual Report and Accounts 2022

 
Financial Statements

4 Financial instruments

a) Amounts due from Group undertakings
The fair value of amounts owed by Group undertakings are estimated as the present value of future cash 
flows, discounted at the market rate of interest at the balance sheet date if the effect is material.

Management believes there are no risks arising from these financial instruments on the grounds that 
management have undertaken a review of recoverability as part of their annual impairment assessment 
and have concluded that the subsidiaries are expected to be able to generate sufficient future cash flows to 
repay the balances in full. There have been no substantive changes in the Company’s exposure to financial 
instrument risks or its objectives, policies and processes for managing and measuring those risks during the 
periods in this report unless otherwise stated.

Amounts due from Group undertakings

Total financial assets

Carrying
amount
2022
£000

32,650

32,650

Fair
value
2022
£000

32,650

32,650

Carrying
amount
2021
£000

32,334

32,334

Fair
value
2021
£000

32,334

32,334

b) Capital management
The Company’s objectives when maintaining capital are to safeguard the entity’s ability to continue as a going 
concern and to provide an adequate return to shareholders. Capital comprises the Company’s equity, i.e. 
share capital including preference shares, share premium, own shares and retained earnings. The balance of 
the Company’s capital as at 31 December 2022 was £85,350,000 (2021: 85,034,000).

5 Share capital

Number of shares

Opening: ‘A’ Ordinary Shares of £0.0025 each

Issued during the year

Closing: ‘A’ Ordinary Shares of £0.0025 each

Allotted, called up and fully paid

Opening: 46,325,222 (2021: 46,240,222) ‘A’

Ordinary Shares of £0.0025 each

Issued during the year: nil (2021: 85,000) ‘A’ Ordinary shares of 
£0.0025 each

Closing: 46,325,222 (2021: 46,325,222) ‘A’ Ordinary Shares of 
£0.0025 each

Shares classified in equity

Opening shares classified in equity

Issued during the year

Closing balance

2022

2021

46,325,222

46,240,222

–

85,000

46,325,222

46,325,222

£000

£000

116

–

116

116

–

116

115

1

116

115

1

116

The holders of ’A’ Ordinary shares are entitled to one vote per share at the meetings of the Company and to 
dividends as declared in proportion to the amounts paid up on the ordinary shares.

NAHL Group Plc Annual Report and Accounts 2022 

127

 
Financial Statements

6  Share based payments
The Company operates three employee share plans. Details of these can be found in note 20 to the Group 
accounts.

7  Staff costs and numbers
During the year the Company employed no members of staff and incurred no staff costs.

8  Related parties
Details of transactions with key management personnel can be found in note 25 to the Group accounts.

128 

NAHL Group Plc Annual Report and Accounts 2022

Advisers

Company registration number
08996352

Auditors
Mazars LLP  
The Pinnacle
160 Midsummer Boulevard
Milton Keynes
MK9 1FF

Solicitors to the Company
Addleshaw Goddard LLP
Milton Gate
60 Chiswell Street  
London
EC1Y 4AG

Bankers
Yorkshire Bank plc
Birmingham Financial Solutions Centre
Temple Point
No.1 Temple Row  
Birmingham
B2 5YB

Nominated advisor and broker
Allenby Capital Limited
5 St. Helen’s Place
London
EC3A 6AB

Company Registrars 
Link Asset Services
34 Beckenham Road
Beckenham
Kent  
BR3 4TU

Financial PR 
FTI Consulting
200 Aldersgate
Aldersgate Street
London
EC1A 4HD

Design and production:
Navig8 
www.navig8.co.uk

NAHL Group Plc Annual Report and Accounts 2022 

129

 
NAHL Group Plc
Bevan House, Kettering Parkway, 
Kettering, Northamptonshire, NN15 6XR

Tel: +44 (0) 1536 527 500
Email: investors@nahl.co.uk 
Web: www.nahlgroupplc.co.uk

NAHL Group Plc Annual Report and Accounts 2022 

138