Quarterlytics / Financial Services / Insurance - Property & Casualty / National General Holdings Corp

National General Holdings Corp

nghc · NASDAQ Financial Services
Claim this profile
Ticker nghc
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 5001-10,000
← All annual reports
FY2016 Annual Report · National General Holdings Corp
Sign in to download
Loading PDF…
2016 ANNUAL REPORT

National General Holdings Corp., headquartered in New York City, is a  specialty 
personal lines insurance holding company. National General traces its roots to 
1939,  has  a  financial  strength  rating  of  A–  (excellent)  from  A.M.  Best,  and 
provides personal and commercial automobile, homeowners, umbrella, recreational 
vehicle, motorcycle, supplemental health, and other niche insurance products.

 National General Holdings Corp.    / 2 016 A NNUA L REPOR T    

01

TECHNOLOGY
We have a technology- 
driven infrastructure 
which utilizes a state- 
of-the-art platform and 
creates operational 
efficiencies that result  
in reduced expenses and  
increased profitability

02

PROFITABILITY
We have an intense 
focus on profitable 
underwriting and 
disciplined expense 
management

03

GROWTH
We have grown both 
organically and through 
selective M&A, and will 
continue to pursue 
opportunistic 
acquisitions to 
augment our organic  
growth strategy

The National General

STRATEGIC 
ADVANTAGE

04

STABILITY
We have a strong 
balance sheet with a 
conservative investment 
portfolio, stable loss 
reserves, and a solid 
capital position

05

LEADERSHIP
We have proven 
leadership with  
an experienced 
management team  
that has a history of 
creating shareholder 
value in previous ventures

06

FLEXIBILITY 
We have a sizable fee 
income stream that 
increases our capital 
flexibility and is expected 
to continue to grow

1.

Shareholder Message

MY FELLOW SHAREHOLDERS,

National General had a significant year in 2016, which marked 
the third year that we have been a publicly traded company.  
On April 27, with great sadness we reported the passing of 
Michael Karfunkel, our Founder, Chairman and Chief Executive 
Officer. I am proud to have worked alongside my father since 
the company’s founding.

books of business that are  underperforming because of high 
expense loads. We have  executed well on this strategy, layering 
books of business onto our platform which has allowed us to 
expand our state footprint, give more credibility to our pricing 
models, and add unique capabilities that could be leveraged 
across the entire company. 

When we first acquired National General seven years ago,  
we acquired a business that was shrinking, saddled with an 
unsustainable expense structure and hobbled with three  
legacy mainframe platforms that didn’t interact with each 
other—making retrieving data necessary for product segmen-
tation nearly impossible. 

When Michael took over, he set out to build a new state-of-
the-art platform that would give us great insight into our busi-
ness, while providing us with the scalability needed to grow 
the business exponentially. We have built a phenomenal busi-
ness off of this platform, taking advantage of market dislocation 
to grow the top line significantly while maintaining strong 
underwriting returns—a fulfillment of Michael’s vision. Addi-
tionally, he was deeply focused on driving down the expense 
ratio, one expense at a time. He instilled in every business 
leader to learn and own the intricacies of their business and 
empowered them by eliminating bureaucracy. 

It is with these core fundamental beliefs and traits that he 
formed and molded his senior management team. He referred 
to other company leaders as babysitters, while he, as majority 
owner, was a loving parent, and as a result invested in the 
company with a great sense of pride and passion. He expected 
the same amount of pride and ownership to be displayed from 
his senior leaders. Michael formed a team that he called his 
Generals, a team of  people that shared his passion and drive, 
who he felt  confident “going to battle with.” Through his 
mentorship, the leaders of our organization learned the impor-
tance of being analytically driven across all aspects of the 
business, never resting on yesterday’s accomplishments and 
not only taking advantage of opportunities, but making them 
happen. This is the team that remains today, whose industry 
experience and commitment to National General will help 
drive shareholder value for years to come.

Michael’s approach to acquisitions was simple: No  acquisition 
is as accretive, if done right, as in the insurance industry. By 
leveraging our policy administration and claims platforms and 
our shared services group, we are able to take on fantastic 

In 2016, we hit a high note in terms of accretive strategic 
acquisition opportunities. We expanded our auto and home 
footprint on the West Coast by acquiring Century National 
(CNIC), which closed in June. CNIC was a company with a 
great book of business and great agency relationships, but 
antiquated systems. Access to data was nearly impossible and 
as a result directly originated business was falling off at a 
steady clip. All new business is now on our policy administra-
tion system (NPS) and claims were fully transitioned onto our 
platform within two months of closing. Their legacy policy 
administration platform will be shut off as the last policy comes 
up for renewal in under 12 months. Standard Property & 
Casualty, which we closed on in October, expanded our personal 
lines presence in the Midwest. It had similar back office  
challenges to CNIC, and so far all new business is on NPS and 
the legacy  policy administration platform will be shut off as 
the last policy comes up for renewal in under 12 months.

Direct General (DG), which we closed on in November, had a 
solid policy administration system, but stood to  benefit from 
our claims platform. It brought us large books of business in 
geographies where we had no experience and broadened our 
non-standard customer profile. We are excited by the opportu-
nity to leverage our combined data to enter states and terri-
tories on the independent agency side, while expanding our 
underwriting appetite. We believe that on our platform DG 
will also be able to be more com petitive on the higher tier 
customer, thereby expanding conversion rates and customer 
lifetime values. We expect that our claims controls will be 
able to reduce loss costs, which will take pressure off of the 
DG pricing team and further increase conversion rates. Thus 
far, all claims handling is on our platform and the DG marketing 
team has greatly expanded their responsibilities, driving value 
across our entire organization. 

In November, we entered into a renewal rights transaction 
with Nationwide Mutual Insurance Company for its personal 
and commercial non-standard auto policies and will partner 
with their exclusive and independent agent force to sell our 

2.

3.

MICHAEL KARFUNKEL
IN MEMORIAM 

On April 27, 2016, National General suf-

fered a tremendous loss with the passing of 

Michael Karfunkel, our founder, Chairman 

and Chief Executive Officer. Michael was a 

remarkable business leader, whose passion 

was building, and hands-on management 

of, great businesses. 

Michael was born in Hungary, immigrating 

to New York as a child during the commu-

nist revolution. Along with his brother, they 

built America’s largest independent stock 

transfer agency in American Stock Transfer, 

a large real estate portfolio, and founded 

AmTrust Financial Services, Maiden 

Holdings and National General Holdings, 

among other professional accomplishments.

At the same time he was the ultimate  

family man, a loving husband, father and 

grandfather who was extremely involved in 

raising his children and mentoring them 

along the way. We continue his legacy with 

pride and miss him dearly.

policies to their non-standard auto customers on an ongoing 
basis. The transaction allows us to take on a significant book 
of business through a preferred distribution partner, while also 
expanding our state footprint—without assuming any balance 
sheet risk. Early indications are looking very positive. 

We remained acquisitive to start 2017, acquiring HealthCompare® 
and Quotit® from The Word and Brown Companies in January. 
Our HealthCompare® acquisition provides us with a call center 
and wholesale operation to distribute Medicare products, which 
will provide our agents with another product to sell. Additionally, 
via the HealthCompare.com website, consumers can have a 
 consumer facing comparative rater for Medicare and  individual 
health products which is underleveraged. Quotit® provides 
agents with a comparative rater for individual health, Medicare 
and life insurance products. This is a platform that we plan to 
invest in and market to our independent agents. 

What is the common denominator between all of our acquisi-
tions? We’ve expanded our footprint and capabilities, becoming 
a smarter company while leveraging our policy administration, 
claims and shared services platforms to dramatically reduce 
expenses and become more efficient, thereby significantly 
enhancing shareholder value. Our team is working to complete 
the integrations of recent transactions and sunset legacy plat-
forms. This is a process that we can replicate many times given 
the scalability of our platform.

As we continue to assemble the pieces that make up National 
General, we are pleased to see previous acquisitions thriving in 
our environment and adding value for our shareholders. This 
was extremely apparent during 2016, as we boasted a strong 
organic growth rate. 

On behalf of the National General team, I would like to thank 
each and every one of you for your investment, trust, and contin-
ued support. I look forward to celebrating future successes with 
you as we continue to create something extremely special.

Sincerely, 

Barry Karfunkel
President and Chief Executive Officer

3.

 
National General Acquisitions

BUILDING ON OUR  
PROVEN PAST. 

National General was built through a combination of organic growth, opportunistic acquisitions, 
and strategic partnerships and we expect to continue to grow through accretive M&A opportunities. 

Recent Transactions Include:

4.

5.

Gross Written Premiums

Gross Written Premiums

Net Written Premiums

Net Written Premiums

Net Earned Premiums

Net Earned Premiums

($ in billions)

($ in billions)

($ in billions)

($ in billions)

($ in billions)

($ in billions)

$3.3

$3.3

$3.0

$3.0

$2.9

$2.9

$2.1

$2.1

$2.3

$2.3

$2.1

$2.1

$1.8

$1.8

$2.0

$2.0

$1.6

$1.6

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

Underwriting Income

Underwriting Income

($ in millions)

($ in millions)

Net Investment Income

Net Investment Income

($ in millions)

($ in millions)

Net Income

Net Income

($ in millions)

($ in millions)

$160

$160

$167

$167

$117

$117

$66

$66

$51

$51

$97

$97

$148

$148

$128

$128

$100

$100

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

Diluted Operating EPS

Diluted Operating EPS

Fully Diluted Book

Fully Diluted Book

Value Per Share

Value Per Share

$1.64

$1.64

$1.54

$1.54

$1.35

$1.35

$13.55

$13.55

$11.98

$11.98

$10.51

$10.51

Operating Return on

Operating Return on

Average Equity

Average Equity

14.7%

14.7%

14.6%

14.6%

12.0%

12.0%

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

2014

2014

2015

2015

2016

2016

3.5

3.5

3.0

3.0

2.5

2.5

2.0

2.0

1.5

1.5

1.0

1.0

0.5

0.5

0.0

0.0

200

200

150

150

100

100

50

50

0

0

2.0

2.0

1.5

1.5

1.0

1.0

0.5

0.5

0.0

0.0

3.0

3.0

2.5

2.5

2.0

2.0

1.5

1.5

1.0

1.0

0.5

0.5

0.0

0.0

100

100

80

80

60

60

40

40

20

20

0

0

15

15

12

12

9

9

6

6

3

3

0

0

3.0

3.0

2.5

2.5

2.0

2.0

1.5

1.5

1.0

1.0

0.5

0.5

0.0

0.0

150

150

120

120

90

90

60

60

30

30

0

0

15

15

12

12

9

9

6

6

3

3

0

0

 National General Holdings Corp.    / 2 016 A NNUA L REPOR T    

2 0 1 6   G W P   B Y   P R O D U C T *
2 0 1 6   G W P   B Y   P R O D U C T *

47.5% Personal Auto
47.5% Personal Auto
12.6% Homeowners
12.6% Homeowners
7.9% Commercial Auto
7.9% Commercial Auto
5.1% RV/Packaged
5.1% RV/Packaged
11.5% Lender-Placed
11.5% Lender-Placed
14.2% A&H
14.2% A&H
1.1% Other
1.1% Other

*Note: 2016 GWP by Product includes only two months of GWP 
*Note: 2016 GWP by Product includes only two months of GWP 
 for Direct General, one quarter of Standard Property and Casualty 
 for Direct General, one quarter of Standard Property and Casualty 
 Company and two quarters of Century National
 Company and two quarters of Century National

Direct General Insurance  Based in Nashville, 

approximately $49 million of direct written premium in 

Tennessee, Direct General Insurance was originally founded 

2015. SMIC distributes products through approximately 

in 1991 and has approximately 1,800 employees. Direct 

250 independent agents.

General wrote $483 million of net written premium in  

2015, with $464 million in non-standard auto business and  

Century National Insurance Company (CNIC)   

$19 million from term-life products. The company writes in  

Based in Van Nuys, California, Century National Insurance 

13 core Southeastern markets, with the highest proportion 

Company (CNIC) began operations in 1956, has approxi-

of premiums coming from Florida, Tennessee, Texas, and 

2 0 1 6   P & C   G W P   B Y   S TAT E
2 0 1 6   P & C   G W P   B Y   S TAT E

mately 250 employees. CNIC wrote approximately $200  

South Carolina, which combined for nearly 80% of 2015 

million of direct written premium in 2015. The company is 

auto NWP. The company employs a direct to consumer 

omni-channel distribution strategy that includes over 400 

company storefronts, a mobile web platform, phone sales 

centers, kiosks, and affinity partners. 

Standard Property & Casualty Insurance 

Company  Based in Springfield, Illinois, Standard 

Property & Casualty Insurance Company (f/k/a Standard 

licensed in 41 states with a heavy concentration of busi-

ness coming from four key states: California (more than 

two-thirds of premiums), Nevada, Arizona, and Illinois. 

CNIC predominantly underwrites homeowners, personal 

auto, and commercial auto liability, but also offers fire 

and allied lines, earthquake, and commercial multi-peril 

coverages. The company employs a multi-channel  

distribution strategy that includes approximately 800 

18.0% California
18.0% California
16.3% New York
16.3% New York
15.9% North Carolina
15.9% North Carolina
8.7% Florida
8.7% Florida
4.7% Texas
4.7% Texas
4.1% New Jersey
4.1% New Jersey
4.1% Louisiana
4.1% Louisiana
3.5% Michigan
3.5% Michigan
3.2% Virginia
3.2% Virginia
2.9% Washington
2.9% Washington
18.6% Other
18.6% Other

Mutual Insurance Company) began operations in 1921 and 

independent agents and brokers, MGAs, lender-affiliated 

predominately underwrites private passenger automobile 

agencies, and direct response marketing.

and homeowners lines in Illinois and Indiana. SMIC wrote  

5.

 
 
 
 
National General Growth

2 0 1 6   G R O S S   W R I T T E N   P R E M I U M S

$100,000,000– 
$500,000,000+
California 
North Carolina 
New York 
Florida 
Texas 
Louisiana 
Michigan

$20,000,000– 
$99,999,999
Virginia 
Washington 
New Jersey 
Alabama 
Connecticut 
Illinois 
Arizona 
Massachusetts 
Pennsylvania 
Maine 
Georgia 
Nevada 
South Carolina

$10,000,000– 
$19,999,999
Tennessee 
Oklahoma 
Indiana 
Oregon 
Ohio 
New Hampshire 
Colorado 
Rhode Island 
Wisconsin 
Arkansas 
Mississippi

$5,000,000– 
$9,999,999
West Virginia 
Maryland 
Missouri 
New Mexico 
Kentucky 
Minnesota 
Alaska

$1,000,000– 
$4,999,999
Idaho 
South Dakota 
Utah 
Iowa 
Nebraska 
Montana 
Delaware 
Kansas 
North Dakota 
Vermont 
Hawaii 
Wyoming 

6.

7.    

Gross Written Premiums

Gross Written Premiums

Net Written Premiums

Net Written Premiums

Net Earned Premiums

Net Earned Premiums

($ in billions)

($ in billions)

($ in billions)

($ in billions)

($ in billions)

($ in billions)

$3.3

$3.3

$2.3

$3.0

$3.0

$2.9

$2.9

$2.0

$2.1

$2.3

$2.1

$1.8

$2.1

$1.8

$2.1

$1.6

$2.0

$1.6

2014

2015

2014

2016

2015

2016

2014

2015

2014

2015

2016

2016

2014

2014

2015

2016

2015

2016

Underwriting Income

Underwriting Income

Net Investment Income

Net Investment Income

Net Income

Net Income

($ in millions)

($ in millions)

($ in millions)

($ in millions)

($ in millions)

($ in millions)

$160

$117

$117

$160

$167

$167

$51

$66

$51

$97

$97

$66

$128

$100

$100

$148

$128

$148

2014

2015

2014

2016

2015

2016

2014

2015

2014

2016

2015

2016

2014

2015

2014

2016

2015

2016

Diluted Operating EPS

Diluted Operating EPS

Fully Diluted Book

Fully Diluted Book

Operating Return on

Operating Return on

Value Per Share

Value Per Share

Average Equity

Average Equity

$1.64

$1.35

$1.35

$1.64

$1.54

$1.54

$10.51

$11.98

$10.51

$13.55

$11.98

$13.55

14.7%

14.7%

14.6%

14.6%

12.0%

12.0%

2014

2015

2014

2016

2015

2016

2014

2015

2014

2016

2015

2016

2014

2015

2014

2016

2015

2016

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

200

150

100

50

0

2.0

1.5

1.0

0.5

0.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

200

150

100

50

0

2.0

1.5

1.0

0.5

0.0

100

100

3.0

2.5

2.0

1.5

1.0

0.5

0.0

80

60

40

20

0

15

12

9

6

3

0

3.0

2.5

2.0

1.5

1.0

0.5

0.0

80

60

40

20

0

15

12

9

6

3

0

3.0

2.5

2.0

1.5

1.0

0.5

0.0

150

120

90

60

30

0

15

12

9

6

3

0

3.0

2.5

2.0

1.5

1.0

0.5

0.0

150

120

90

60

30

0

15

12

9

6

3

0

2 0 1 6   G W P   B Y   P R O D U C T *

2 0 1 6   G W P   B Y   P R O D U C T *

47.5% Personal Auto

47.5% Personal Auto

12.6% Homeowners

12.6% Homeowners

7.9% Commercial Auto

7.9% Commercial Auto

5.1% RV/Packaged

5.1% RV/Packaged

11.5% Lender-Placed

11.5% Lender-Placed

14.2% A&H

14.2% A&H

1.1% Other

1.1% Other

*Note: 2016 GWP by Product includes only two months of GWP 

*Note: 2016 GWP by Product includes only two months of GWP 

 for Direct General, one quarter of Standard Property and Casualty 

 for Direct General, one quarter of Standard Property and Casualty 

 Company and two quarters of Century National

 Company and two quarters of Century National

 National General Holdings Corp.    / 2 016 A NNUA L REPOR T    

2 0 1 6   P & C   G W P   B Y   S TAT E

2 0 1 6   P & C   G W P   B Y   S TAT E

18.0% California
16.3% New York
15.9% North Carolina
8.7% Florida
4.7% Texas
4.1% New Jersey
4.1% Louisiana
3.5% Michigan
3.2% Virginia
2.9% Washington
18.6% Other

18.0% California
16.3% New York
15.9% North Carolina
8.7% Florida
4.7% Texas
4.1% New Jersey
4.1% Louisiana
3.5% Michigan
3.2% Virginia
2.9% Washington
18.6% Other

We continue to deliver strong results at our under-

Our Accident & Health segment experienced strong top 

lying operations, with P&C reporting organic growth 

and bottom line growth in 2016. An increase in gross 

and peer leading returns and A&H improving under-

 written premiums of over 80% was driven by continued 

writing profitability compared to the prior year. 

organic growth, additions from recent M&A transactions, 

Within Property & Casualty, we experienced organic growth 

of 11%. Within our auto product, increasing loss cost 

trends created an opportunity for us to take market share 

from competitors that struggled to regain profitability.  

The homeowners line benefited from the increased traction 

within our Premier product, which targets the mass afflu-

ent market with home values between $1–3 million range, 

and we have expanded our bundling of homeowners and 

auto products together. Our NatGen Premier product is 

currently offered in seven states (California, Connecticut, 

Illinois, New Jersey, New York, Arizona and Michigan) 

and we intend to expand into additional states (including 

Georgia, Massachusetts and Virgina) throughout 2017. 

The industry experienced some notable catastrophe losses 

from Hurricane Matthew, flooding in Louisiana and hail 

events in Texas, which  elevated losses in 2016 compared 

with 2015.

and steady progress transferring business that was previ-

ously written by third parties onto National General paper. 

Despite headwinds created by the wind-down of our 

 legacy stop loss book, profitability improved from $5 mln 

to $35 mln, due to growth in profitable business and the 

further maturation of our platform. We continue to make 

strides through both organic opportunities and M&A to 

gain scale and a technology edge in a business segment 

that we view as a strong opportunity in the current 

healthcare landscape. Through our agency relationships 

and supplemental offerings, we are well positioned for  

the current market, and have created a flexible platform 

that will be advantageous for changes that come.

7.    

 
 
 
 
National General At-A-Glance

CONTINUED  
PROFITABLE 
GROWTH. 

We continue to focus on profitably growing our business both organically and through additional 
accretive M&A opportunities, maintaining an intense emphasis on disciplined expense manage-
ment, integrating acquisitions, and delivering strong returns to our shareholders.

National General Holdings Corp. Stock Performance
(From 2014–Present)

$25

20

15

10

4
1
/
2
0

4
1
/
3
0

4
1
/
4
0

4
1
/
5
0

4
1
/
6
0

4
1
/
7
0

4
1
/
8
0

4
1
/
9
0

4
1
/
0
1

4
1
/
1
1

4
1
/
2
1

5
1
/
1
0

5
1
/
2
0

5
1
/
3
0

5
1
/
4
0

5
1
/
5
0

5
1
/
6
0

5
1
/
7
0

5
1
/
8
0

5
1
/
9
0

5
1
/
0
1

5
1
/
1
1

5
1
/
2
1

6
1
/
1
0

6
1
/
2
0

6
1
/
4
0

6
1
/
5
0

6
1
/
6
0

6
1
/
7
0

6
1
/
8
0

6
1
/
9
0

6
1
/
0
1

6
1
/
1
1

6
1
/
2
1

7
1
/
1

7
1
/
2

7
1
/
3

8.

9.

25

20

15

10

 National General Holdings Corp.    / 2 016 A NNUA L REPOR T    

Gross Written Premiums
($ in billions)

Net Written Premiums
($ in billions)

Net Earned Premiums
($ in billions)

$3.3

$3.0

$2.9

$2.1

$2.3

$2.1

$1.8

$2.0

$1.6

2014

2015

2016

2014

2015

2016

2014

2015

2016

Underwriting Income
($ in millions)

Net Investment Income
($ in millions)

Net Income
($ in millions)

$160

$167

$117

$66

$51

$97

$148

$128

$100

2014

2015

2016

2014

2015

2016

2014

2015

2016

Diluted Operating EPS

Fully Diluted Book
Value Per Share

$1.64

$1.54

$1.35

$13.55

$11.98

$10.51

Operating Return on
Average Equity

14.7%

14.6%

12.0%

2014

2015

2016

2014

2015

2016

2014

2015

2016

9.

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

200

150

100

50

0

2.0

1.5

1.0

0.5

0.0

3.0

2.5

2.0

1.5

1.0

0.5

0.0

100

80

60

40

20

0

15

12

9

6

3

0

3.0

2.5

2.0

1.5

1.0

0.5

0.0

150

120

90

60

30

0

15

12

9

6

3

0

2 0 1 6   G W P   B Y   P R O D U C T *

47.5% Personal Auto

12.6% Homeowners

7.9% Commercial Auto

5.1% RV/Packaged

11.5% Lender-Placed

14.2% A&H

1.1% Other

*Note: 2016 GWP by Product includes only two months of GWP 

 for Direct General, one quarter of Standard Property and Casualty 

 Company and two quarters of Century National

2 0 1 6   P & C   G W P   B Y   S TAT E

18.0% California

16.3% New York

15.9% North Carolina

8.7% Florida

4.7% Texas

4.1% New Jersey

4.1% Louisiana

3.5% Michigan

3.2% Virginia

2.9% Washington

18.6% Other

 
 
National General 2016 Highlights

SUMMARY INCOME STATEMENT

Twelve Months Ended December 31, 2015

Twelve Months Ended December 31, 2016

NGHC

RECIPROCAL 
EXCHANGES

CONSOLIDATED

NGHC

RECIPROCAL 
EXCHANGES

CONSOLIDATED

$2,309,756

$283,582

$2,589,748(A)

$3,260,280

$241,540

$3,499,508(G)

2,060,155

1,995,101

(2,510)

300,114

66,429

4,594

(15,247)

(788)

126,091

134,709

46,300

13,226

8,911

346

0

0

2,186,246

2,129,810

2,950,758

2,883,386

43,790

273,548(B)

75,340

4,940

(15,247)

(788)

2,078

410,771

97,376

25,441

(22,102)

26,458

120,548

110,395

43,522

3,862

8,716

515

0

0

3,071,306

2,993,781

45,600
380,817(H)
99,586(I)

25,956

(22,102)

26,458

2,347,693

203,492

2,511,393(C)

3,423,408

167,010

3,550,096(J)

REVENUES:

Gross written premium

Net written premium

Net earned premium

Ceding commission income

Service, fees, and other income

Net investment income

Net realized gain/(loss) on investments

Other than temporary impairment losses

Other revenue

Total revenues

EXPENSES:

Loss and loss adjustment expense

1,284,080

378,066

504,672

24,229

97,561

27,972

65,359

4,656

1,381,641

1,901,624

405,930(D)
530,347(E)

28,885

482,016

800,253

40,180

56,921

15,148

77,671

6,506

1,958,545

497,158(K)
844,114(L)
40,180(M)

2,191,047

195,548

2,346,803(F)

3,224,073

156,246

3,339,997(N)

156,646

24,905

10,643

142,384

7,944

(5,949)

0

13,893

164,590

18,956

10,643

156,277

14,025

142,252

14,025

199,335

52,407

25,401

172,329

113

172,216

24,333

10,764

(9,791)

0

20,555

20,555

0

0

210,099

42,616

25,401

192,884

20,668

172,216

24,333 

  Non-Controlling Interest

132

13,893

Net income attributable to NGHC

Less: dividends on preferred shares

142,252

14,025

0

0

Acquisition and other underwriting costs

General and administrative

Interest expense

Total expenses

Pre-Tax Income

Provision for income taxes

Equity in earnings (loss) of  

  unconsolidated subsidiaries

Net income

Less: Net income attributable to  

Net income available to  

  common stockholders

$  128,227

$           0

$   128,227

$  147,883

$           0

$   147,883 

Operating earnings (1)

$  165,457

$  166,297

NOTES:
(1)  Non-GAAP financial measure. Please see the Non-GAAP Reconciliation information within our attached form 10-K for the reconciliation of Non-GAAP 

 measures to the most directly comparable GAAP measure.

Consolidated column includes eliminations as follows: (A) $(3,590), (B) $(39,792), (C) $(39,792), (D) $(108), (E) $(39,684), (F) $(39,792), (G) $(2,312),  
(H) $(33,816), (I) $(6,506), (J) $(40,322), (K) $(6), (L) $(33,810), (M) $(6,506) and (N) $(40,322).

10.

11.

 National General Holdings Corp.    / 2 016 A NNUA L REPOR T    

BAL ANCE SHEE T

ASSETS

December 31, 2015

December 31, 2016

NGHC

RECIPROCAL 
EXCHANGES

CONSOLIDATED

NGHC

RECIPROCAL 
EXCHANGES

CONSOLIDATED

Cash and investments

$2,699,052

$250,935

$2,949,987

$3,608,638

$314,719

Premiums and other receivables, net

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Premises and equipment, net

Notes receivable from related party

Goodwill and intangible assets

Other assets

Total Assets

LIABILITIES

Unpaid loss and loss adjustment  

  expense reserves

Unearned premiums & other  

702,439

136,728

794,091

66,613

42,599

125,057

456,487

88,622

56,194

23,803

39,085

61,730

332

0

4,825

14,800

758,633

160,531

833,176

128,343

42,931

125,057

461,312

103,422

1,097,931

189,879

838,605

87,285

110,387

126,298

611,985

168,198

60,978

31,043

42,192

69,685

4,117

0

11,025

(16,050)

$3,834,349(A)
1,158,108(B)

220,922

880,797

156,970

114,504

126,298

623,010

130,023(C)

5,111,688

451,704

5,563,392

6,839,206

517,709

7,244,981(D)

1,623,232

132,392

1,755,624

2,127,997

137,075

2,265,072

service revenue

1,058,817

146,186

1,192,499

1,486,500

163,326

1,649,826

Reinsurance & accounts payable

Debt

Other Liabilities

Total Liabilities

319,872

446,061

149,685

34,202

45,476

70,829

354,074

491,537

233,018

409,159

752,001

169,720

33,841

89,008

62,784

435,801(E)

752,001(F)
216,777(G)

3,597,667

429,085

4,026,752

4,945,377

486,034

5,319,477(H)

Stockholders’ Equity

1,514,021

22,619

1,536,640

1,893,829

31,675

1,925,504

Total Liabilities and  

  Stockholders’ Equity

$5,111,688

$451,704

$5,563,392

$6,839,206

$517,709

$7,244,981(I)

Consolidated column includes eliminations as follows: (A) $(89,008), (B) $(801), (C) $(22,125), (D) $(111,934), (E) $(7,199), (F) $(89,008), (G) $(15,727), (H) $(111,934), 
(I) $(111,934).

11.

 
ADDITIONAL INFORMATION

Website
www.NationalGeneral.com

Registrar and Transfer Agent
American Stock Transfer &  
Trust Company, LLC
Operations Center
6201 15th Avenue
Brooklyn, NY 11219

Investor Contact
Christine Worley
Director of Investor Relations
(212) 380-9462
Christine.Worley@NGIC.com

National General Corporate Information

SENIOR MANAGEMENT 

Barry Karfunkel
President
Chief Executive Officer

Michael Weiner
Executive Vice President
Chief Financial Officer

Robert Karfunkel
Executive Vice President
Chief Marketing Officer

Peter Rendall
Executive Vice President
Chief Operating Officer and Treasurer

Jeffrey Weissmann
Executive Vice President
General Counsel and Secretary

Tom Newgarden
Executive Vice President
Chief Product/Analytics Officer

Doug Hanes
Executive Vice President
Product Management

Andrew McGuire
Executive Vice President
National General Preferred

George Hall
Executive Vice President
Chief Claims Officer 

Brenda Castellano
Executive Vice President
Sales & Strategy

Art Castner
President
National General Lender Services

Aaron Goddard
President
Velapoint Insurance and Agency Sales

Mike Bentz
Senior Vice President
National General Benefits Solutions

Josh Dau
Senior Vice President
Individual Products

Leslie Leb
Senior Vice President
Chief Information Officer

Don Bolar
Senior Vice President
Chief Accounting Officer

Dave Koegel
Senior Vice President
Chief Actuary and Chief Risk Officer

BOARD OF DIRECTORS

Barry Zyskind
Non-Executive Chairman
Chairman, Chief Executive Officer  
and President
AmTrust Financial Services, Inc.

Barry Karfunkel
Chief Executive Officer and Director
National General Holdings Corp.

Robert Karfunkel
Executive Vice President,  
Chief Marketing Officer and Director
National General Holdings Corp.

Independent Directors:

John Marshaleck
Former Chief Financial Officer
Maiden Holdings, Ltd.

Donald DeCarlo
Former Chairman and Commissioner
New York State Insurance Fund

Patrick Fallon
Managing Director and  
Chief Operating Officer
CSG Partners

Barbara Paris, M.D.
Vice-Chair, Medicine and  
Director of Division of Geriatrics
Maimonides Medical Center

12.

2016 FORM 10-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2016
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from  to
Commission File Number: 001-36311

NATIONAL GENERAL HOLDINGS CORP.
(Exact Name of Registrant as Specified in Its Charter)

Delaware

(State or Other Jurisdiction of
Incorporation or Organization)

59 Maiden Lane, 38th Floor
New York, New York

(Address of Principal Executive Offices)

27-1046208

(I.R.S. Employer
Identification No.)

10038

(Zip Code)

(212) 380-9500
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $0.01 per share

7.50% Non-Cumulative Preferred Stock, Series A

Title of Each Class

Name of Each Exchange on Which
Registered

The NASDAQ Stock Market LLC

The NASDAQ Stock Market LLC

Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series B

The NASDAQ Stock Market LLC

Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series C

The NASDAQ Stock Market LLC

7.625% Subordinated Notes due 2055

The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 

 No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes 

 No 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements 
for the past 90 days.Yes 

 No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required 
to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to 
submit and post such files).Yes 

 No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this 
Form 10-K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See 

the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer 

Accelerated Filer 

Non-Accelerated Filer 
(Do not check if a smaller
reporting company)

Smaller Reporting Company 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes 

 No 

As of June 30, 2016, the last business day of the registrant’s most recently completed second quarter, the aggregate market value of the common stock held 

by non-affiliates was $1,040,542,731. As of March 13, 2017, the number of common shares of the registrant outstanding was 106,502,250.

Documents incorporated by reference: Portions of the Proxy Statement for the 2017 Annual Meeting of Shareholders of the Registrant to be filed subsequently 

with the SEC are incorporated by reference into Part III of this report.

NATIONAL GENERAL HOLDINGS CORP.
TABLE OF CONTENTS

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II
Item 5.

Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.

PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV
Item 15.
Item 16.

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity 
Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits and Financial Statement Schedules
Form 10-K Summary

Page
1
2
21
38
38
38
38

39
39

41
43
87
88
88
89
92

93
93
93
93
93
94

95
95
95

i

Note on Forward-Looking Statements

PART I

This Form 10-K contains certain forward-looking statements that are intended to be covered by the safe harbors created by 
The Private Securities Litigation Reform Act of 1995. When we use words such as “anticipate,” “intend,” “plan,” “believe,” 
“estimate,”  “expect,”  or  similar  expressions,  we  do  so  to  identify  forward-looking  statements.  Examples  of  forward-looking 
statements include the plans and objectives of management for future operations, including those relating to future growth of our 
business activities and availability of funds, and are based on current expectations that involve assumptions that are difficult or 
impossible to predict accurately and many of which are beyond our control. There can be no assurance that actual developments 
will be those anticipated by us. Actual results may differ materially from those expressed or implied in these statements as a result 
of significant risks and uncertainties, including, but not limited to, non-receipt of expected payments from insureds or reinsurers, 
changes in interest rates, a downgrade in the financial strength ratings of our insurance subsidiaries, the effect of the performance 
of financial markets on our investment portfolio, our ability to accurately underwrite and price our products and to maintain and 
establish accurate loss reserves, estimates of the fair value of our life settlement contracts, development of claims and the effect 
on loss reserves, accuracy in projecting loss reserves, the cost and availability of reinsurance coverage, the effects of emerging 
claim and coverage issues, changes in the demand for our products, our degree of success in integrating acquired businesses, the 
effect  of  general  economic  conditions,  state  and  federal  legislation,  regulations  and  regulatory  investigations  into  industry 
practices, risks associated with conducting business outside the United States, developments relating to existing agreements, 
disruptions to our business relationships with AmTrust Financial Services, Inc., ACP Re Ltd., Maiden Holdings, Ltd., or third 
party agencies, breaches in data security or other disruptions with our technology, heightened competition, changes in pricing 
environments, and changes in asset valuations. Additional information about these risks and uncertainties, as well as others that 
may cause actual results to differ materially from those projected, is contained in Item 1A, “Risk Factors” in this Annual Report 
on Form 10-K. The projections and statements in this report speak only as of the date of this report and we undertake no obligation 
to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, 
except as may be required by law.

1

Item 1. Business

Legal Organization

National General Holdings Corp., a Delaware corporation, is a specialty personal lines insurance holding company. Shares 
of our common stock began trading on the NASDAQ Global Market on February 20, 2014. References to “National General,” 
“the  Company,”  “we,”  “us”  or  “our”  in  this Annual  Report  on  Form  10-K  and  in  other  statements  and  information  publicly 
disseminated by National General Holdings Corp. refer to National General Holdings Corp. (formerly known as American Capital 
Acquisition Corporation) and all of its consolidated subsidiaries unless the context requires otherwise.

Business Overview

We are a specialty personal lines insurance holding company that, through our subsidiaries, provides a variety of insurance 
products, including personal and commercial automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender-placed, 
supplemental health and other niche insurance products. We sell insurance products with a focus on underwriting profitability 
through a combination of our customized and predictive analytics and our technology driven low cost infrastructure.

Our automobile insurance products protect our customers against losses due to physical damage to their motor vehicles, 
bodily injury and liability to others for personal injury or property damage arising out of auto accidents. Our homeowners and 
umbrella insurance products protect our customers against losses to dwellings and contents from a variety of perils, as well as 
coverage for personal liability. We offer our property and casualty (“P&C”) insurance products through a network of approximately 
25,500 independent agents, a number of affinity partners and through direct-response marketing programs. We have approximately 
3.9 million P&C policyholders.

We launched our accident and health (“A&H”) business in 2012 to provide accident and non-major medical health insurance 
products targeting our existing P&C policyholders and the anticipated emerging market of employed persons who are uninsured 
or underinsured. We market our and other carriers’ A&H insurance products through a multi-pronged distribution platform that 
includes a network of over 28,000 independent agents, direct-to-consumer marketing, wholesaling and worksite marketing.

We are licensed to operate in 50 states and the District of Columbia, but focus on underserved niche markets. Approximately 
81.4% of our P&C premium written is originated in ten core states: California, New York, North Carolina, Florida, Texas, New 
Jersey, Louisiana, Michigan, Virginia and Washington. For the years ended December 31, 2016, 2015 and 2014, our gross premium 
written was $3,500 million, $2,590 million and $2,135 million, net premium written was $3,071 million, $2,186 million and $1,870 
million and total consolidated revenues were $3,550 million, $2,511 million and $1,862 million, respectively.

Our company (formerly known as American Capital Acquisition Corporation) was formed in 2009 to acquire the private 
passenger auto business of the U.S. consumer property and casualty insurance segment of General Motors Acceptance Corporation 
(“GMAC,” now known as Ally Financial), which operations date back to 1939. We acquired this business on March 1, 2010.

Our wholly-owned subsidiaries include twenty-two regulated domestic insurance companies, of which twenty write primarily 
P&C insurance and two write A&H insurance. Our insurance subsidiaries that are part of our intercompany quota share agreement 
to Integon National Insurance Company (“Integon National”), have an “A-” (Excellent) group rating by A.M. Best Company, Inc. 
(“A.M. Best”), subject to transition periods in the case of acquired companies.

Two of our wholly-owned subsidiaries that we acquired on September 15, 2014 are management companies that act as 
attorneys-in-fact  for Adirondack  Insurance  Exchange,  a  New  York  reciprocal  insurer,  and  New  Jersey  Skylands  Insurance 
Association, a New Jersey reciprocal insurer (together, the “Reciprocal Exchanges” or “Exchanges”). We do not own the Reciprocal 
Exchanges but are paid a fee to manage their business operations through our wholly-owned management companies.

2

Business Segments

We are a specialty national carrier with regional focuses. We manage our business through two segments:

•  Property and Casualty (“P&C”) - Our P&C segment operates its business through three primary distribution channels: 
agency, affinity and direct. Our agency channel focuses primarily on writing standard, preferred and nonstandard auto 
coverage and homeowners and umbrella coverage through our network of approximately 25,500 independent agents. In 
our affinity channel, we partner with a number of affinity groups and membership organizations to deliver insurance 
products tailored to the needs of our affinity partners’ members or customers under our affinity partners’ brand name or 
label, which we refer to as selling on a “white label” basis. A primary focus of a number of our affinity relationships is 
providing recreational vehicle coverage, of which we believe we are one of the top writers in the U.S. Our direct channel 
is operated through approximately 410 store fronts, web/mobile, phone sales centers and kiosks. In addition, we operate 
our lender-placed services through long-term distribution agreements with certain mortgage lenders.

•  Accident and Health (“A&H”) - Our A&H segment was formed in 2012 to provide accident and non-major medical 
health insurance products targeting our existing insureds and the anticipated emerging market of uninsured or underinsured 
employees. Through a number of acquisitions of both carriers and general agencies, including VelaPoint, LLC, our call 
center general agency (“Velapoint”), National Health Insurance Company, a life and health insurance carrier established 
in 1979 (“NHIC”), Euro Accident Health & Care Insurance Aktiebolag, our European group life and health insurance 
managing general agent (“EHC”), Healthcare Solutions Team, LLC, a healthcare insurance managing general agency 
(“HST”), and North Star Marketing Corporation, a proprietary small group sales channel, we have assembled a multi-
pronged distribution platform that includes direct-to-consumer marketing through our call center agency, selling through 
approximately  28,000  independent  agents,  wholesaling  insurance  products  through  large  general  agencies/program 
managers and, through our affinity relationships, worksite marketing through employers.

For a summary of our underwriting revenues, net income and total assets by reportable business segments, see Note 25, 

“Segment Information,” in the notes to our consolidated financial statements.

P&C Segment

Distribution and Marketing

Agency Distribution Channel

Our agency channel focuses on writing automobile insurance, including standard, preferred and nonstandard, as well as 
preferred homeowners and umbrella insurance, through independent insurance agents and brokers. We have established a broad 
geographic presence throughout the country and have a significant market presence in our ten largest states of California, New 
York, North Carolina, Florida, New Jersey, Texas, Louisiana, Michigan, Virginia and Washington.

Relationships with our Independent Agents. We have built a strong network of approximately 25,500 insurance agents and 
brokers and provide them with competitive compensation, a user-friendly technology platform and superior service for our core 
markets. In order to provide quick and responsive service to our agents, we operate an agency customer service call center staffed 
by experienced and highly-trained employees. Our focus on building and maintaining a strong agency network has created an 
effective variable cost distribution platform and is central to the long-term success of our agency channel. We have also developed 
an innovative program for select agents, known as our agent captive program, which allows select agents to participate in the 
underwriting profits on business they produce. We believe this program encourages the participants to produce more profitable 
business and increases their loyalty to us.

Our North Carolina Business. We are the largest writer of nonstandard auto insurance sold through independent agents in 
North Carolina, with over 50% market share. For the year ended December 31, 2016, in North Carolina, we generated $483.5 million
of gross premium written.

The North Carolina nonstandard auto insurance market is serviced by a small number of carriers with most liability insurance 
ceded to the state-controlled North Carolina Reinsurance Facility, the NCRF. We are not subject to any underwriting liability risk 
on the NCRF business written because losses are incurred by the NCRF. As a servicing carrier to the state facility, we receive a 
ceding commission from the NCRF to help offset operating expenses for providing the coverage to North Carolina residents. See 
Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Reinsurance.”

3

Affinity Distribution Channel

Through the affinity distribution channel of our P&C insurance business we are a leader in affinity marketing and have been 
in operation since 1953, relying on best-in-class marketing strategies and analytics to maximize the value of our longstanding 
relationships. Our affinity relationships are generally long-term in nature. It has been our experience that termination of affinity 
partner relationships is infrequent because we generally own the renewal rights to the relationship business and a terminating 
affinity partner would lose its rights to promotion fees and commissions on the underlying policies following termination. In 
general, an affinity partner relationship consists of a partnership between a sponsoring organization and an insurance company 
entered into to address the specific insurance needs of the sponsor organization’s members or customers. Through the affinity 
relationship, the insurance company receives an endorsement that positions it favorably among the sponsoring organizations’ 
members or customers. In exchange for the endorsement, the affinity customer receives access to a quality insurer, advantageous 
pricing and customized products. A primary focus of our affinity channel is providing recreational vehicle, or RV, coverage, of 
which we are one of the largest writers in the U.S.

Direct Distribution Channel

Through  our  acquisition  of  Direct  General  Corporation  (“Direct  General”)  in  November  2016,  we  obtained  a  direct 
distribution channel that primarily sells nonstandard auto policies. Our direct channel includes approximately 410 retail store 
fronts,  web/mobile  capabilities,  phone  contact  centers  and  kiosks.  The  channel  diversity  supports  growth  through  changing 
customer preferences, and gives National General a foothold in the industry’s fastest growing channel. Local retail stores placed 
in high traffic areas are central to the omni-channel strategy, and are a key component to the marketing and brand awareness in 
our direct distribution channel. The omni-channel approach also creates a seamless customer experience, regardless of the channel 
or device that is used.

Lender-placed Insurance Business

In connection with our 2015 acquisition of lender-placed insurance business from QBE Investments (North America), Inc. 
(“QBE Parent”) and its subsidiary, QBE Holdings, Inc. (together with QBE Parent, “QBE”), we also acquired relationships with 
certain mortgage lenders and servicers (“LPI Business”). We offer lender-placed products and related services to such mortgage 
lenders and servicers.

Product Overview

In our P&C segment, we operate in niche businesses and offer a broad range of products employing multiple channels of 
distribution. Through our agency channel, we primarily sell nonstandard automobile insurance through independent agents and 
brokers and also offer standard and preferred auto, motorcycle, commercial vehicle, homeowners and umbrella products. Through 
our affinity channel, we primarily underwrite and market standard and preferred auto and RV insurance.

•  Standard and preferred automobile insurance. These policies provide coverage designed for drivers with greater 
financial resources and a less risky driving and claims history and have higher renewal retention than nonstandard policies.
•  Nonstandard automobile insurance. These policies provide coverage for liability and physical damage and are designed 
for drivers who represent a higher-than-normal level of risk as a result of factors such as their driving record, limited 
driving experience and claims history, among other factors, and consequently their premiums are generally higher than 
those for drivers who qualify for standard or preferred coverage. A significant part of our profits from these policies 
results from fees paid by our customers, which include origination fees, installment fees relating to installment payment 
plans, late payment fees, policy cancellation fees and reinstatement fees. For the year ended December 31, 2016, our 
P&C segment generated $241.9 million in revenue from policy service fees.

•  Homeowners insurance. Our homeowners policies are generally multiple-peril policies, providing property and liability 
coverages for one- and two-family, owner-occupied residences. We also provide additional coverage to the homeowner 
for personal umbrella.

•  Recreational vehicle insurance. Unlike many of our competitors, our policies carry RV-specific endorsements tailored 
to these vehicles, including automatic personal effects coverage, optional replacement cost coverage, RV storage coverage 
and full-time liability coverage. We also bundle coverage for RVs and passenger cars in a single policy for which the 
customer is billed on a combined statement.

•  Commercial automobile insurance. These policies include liability and physical damage coverage for light-to-medium 

duty commercial vehicles, focused on artisan vehicles, with an average of two vehicles per policy.

•  Motorcycle insurance. We provide coverage for most types of motorcycles, as well as golf carts and all-terrain vehicles. 
Our policy coverage offers flexibility to permit the customer to select the type (e.g., liability) and limit of insurance (e.g., 
$100,000/$250,000/$500,000), and to include other risks, such as add-on equipment and towing.

4

•  Lender-placed insurance. Through the lender-placed insurance platform, we offer a full suite of lender-placed insurance 
products to customers, including fire, home and flood products, as well as collateral protection insurance and guaranteed 
asset protection products for automobiles.

Fee Income

In addition to traditional insurance premiums, we generate revenue by charging policy service fees to policyholders. These 
fees include service fees for installment or renewal policies and fees for insufficient funds, late payments, cancellations and various 
financial responsibility filing fees. The fee income we generate varies depending on the type of policy and state regulations.

Geographic Distribution

We are licensed to operate in 50 states and the District of Columbia. For the year ended December 31, 2016 our top ten
states represented 81.4% of our gross premium written. The following table sets forth the distribution of our P&C gross premium 
written by state as a percent of total gross premium written for the years ended December 31, 2016, 2015 and 2014:

(amounts in thousands)

2016

2015

2014

Year Ended December 31,

California

New York
North Carolina

Florida

Texas

New Jersey

Louisiana

Michigan

Virginia

Washington

Other States

Total

$ 545,233

18.0% $ 322,045

13.8% $ 306,292

493,486
483,504

262,937

143,711

125,731

125,550

104,963

97,328

88,474

564,581

16.3%
15.9%

8.7%

4.7%

4.1%

4.1%

3.5%

3.2%

2.9%

456,828
411,456

136,562

94,918

88,445

101,638

99,736

87,987

67,685

19.5%
17.6%

5.8%

4.1%

3.8%

4.3%

4.3%

3.8%

2.9%

406,445
378,475

85,017

62,180

93,460

60,838

101,353

58,480

58,383

18.6%

470,526

20.1%

383,785

$3,035,498

100.0% $2,337,826

100.0% $1,994,708

15.4%

20.4%
19.0%

4.3%

3.1%

4.7%

3.0%

5.1%

2.9%

2.9%

19.2%

100.0%

Underwriting and Claims Management Philosophy

We  believe  that  proactive  and  prompt  claims  management  is  essential  to  reducing  losses  and  lowering  loss  adjustment 
expenses (“LAE”) and enables us to more effectively and accurately measure reserves. To this end, we utilize our technology and 
extensive database of loss history in order to appropriately price and structure policies, maintain lower levels of loss, enhance our 
ability  to  accurately  predict  losses,  and  maintain  lower  claims  costs.  We  believe  a  strong  underwriting  foundation  is  best 
accomplished through careful risk selection and continuous evaluation of underwriting guidelines relative to loss experience. We 
are committed to a consistent and thorough review of new underwriting opportunities and our portfolio and product mix as a 
whole.

Underwriting, Pricing and Risk Management, and Actuarial Capabilities

We establish premium rates for insurance products based upon an analysis of expected losses using historical experience 
and anticipated future trends. Our product team develops the product and manages our underwriting tolerances. Our actuarial team 
uses a detailed actuarial analysis to establish the necessary rate level for a given product and territory to achieve our targeted 
return. For risks which fall within our underwriting tolerances, we establish a price by matching rate to risk at a detailed level of 
segmentation. We determine the individual risk using predictive modeling developed by our analytics team with a level of precision 
that we believe is superior to the traditional loss cost pricing used by many of our competitors. We believe that effective collaboration 
among the product, analytics and actuarial teams enhances our ability to price risks appropriately and achieve our targeted rates 
of return.

To  assist  us  in  profitably  underwriting  our  P&C  products,  our  predictive  analytics  team  has  developed  our  RAD  5.0 
underwriting pricing tool. The RAD 5.0 underwriting pricing tool offers significant advantages over our prior pricing tools by 
employing numerous additional components and pricing strategies such as supplemental risk and improved credit modeling. We 

5

believe the RAD 5.0 underwriting pricing tool facilitates better pricing over the lifetime of a policy by employing lifetime value 
modeling, elasticity modeling and optimized pricing. We believe that RAD 5.0 provides us with a competitive advantage for 
pricing our products relative to other auto insurers of our size.

Our actuarial group is central to the pricing and risk management process. The group carries out a number of functions 
including developing, tracking, and reporting on accident year loss results, monitoring and addressing national, state and channel-
specific profit trends and establishing actuarial rate level needs and indications. Our actuarial group also helps ensure the integrity 
of reported accident year results. We also engage an independent third-party actuary to perform an annual actuarial review.

Claims

Claims can be submitted by telephone, email or smartphone app by policyholders, producers or other parties directly to our 
claims department. Upon notification of a claim, our claims call center creates a loss notice based on policy information in our 
claims system, EPIC. The claim is then automatically assigned to a claim handler and to a field adjuster for a vehicle inspection, 
if necessary. An initial reserve is established based on the type and location of the exposure and data from actuarial tables. A notice 
to the adjuster is automatically generated immediately after a claim has been assigned. The claim handler’s manager receives a 
status assignment within 24 hours to ensure the claim is being investigated in a timely manner. The claim handler evaluates coverage 
and loss participants and investigates the loss. If the claim represents a loss exceeding $50,000, the claim handler will establish a 
case-specific reserve based on the potential exposure. Claims with potential losses exceeding $75,000 are referred to the large 
loss unit and handled by employees specially trained to handle these claims. Every claims employee is granted authority to reserve 
and  pay  up  to  a  specified  claim  level. If  the  potential  claim  amount  exceeds  the  employee’s  authority  level,  the  request  is 
automatically forwarded through EPIC to the manager with the appropriate authority level. As part of the investigation, claim 
handlers contact the parties to the loss and complete their investigations. Claim handlers record all investigation activities in EPIC, 
which are reviewed periodically by the managers in the department to ensure proper claims handling. Once the claim investigation 
has been completed, the claim handler works to close the claim as soon as possible. As of December 31, 2016, our Claims department 
includes approximately 2,300 individuals.

We carefully monitor our claim performance to ensure efficient handling. Management teams perform weekly reviews of 
open and aged claim reports. Through a combination of peer reviews, supervisor audits and monthly management information 
system reports, we have established several mechanisms designed to maintain and improve our level of claim handling performance.

Competition

The property and casualty insurance market in the United States is highly competitive. We believe that our primary competition 
comes not only from national companies or their subsidiaries, such as The Progressive Corporation, The Allstate Corporation, The 
Travelers Companies, Inc., The Hanover Insurance Group, Inc., Selective Insurance Group, Inc., State Farm Mutual Automobile 
Insurance Company, Farmers Insurance Group, Assurant, Inc. and GEICO, but also from nonstandard auto focused insurers such 
as Mercury General Corporation, Infinity Property & Casualty Corporation and independent agents that operate in a specific region 
or single state in which we operate.

We rely heavily on technology and extensive data gathering and analysis to segment markets and price accurately according 
to risk potential. We have remained competitive by refining our risk measurement and price segmentation skills, closely managing 
expenses, and achieving operating efficiencies. Superior customer service and fair and accurate claims adjusting are also important 
factors in our competitive strategy. With the implementation of our new policy administration system and our RAD 5.0 underwriting 
pricing tool, we believe we will continue to operate well in the competitive environment.

Recent P&C Acquisitions

Since we acquired our P&C insurance business in 2010, we have made several acquisitions and entered into a number of 
renewal rights transactions. These additional operations have increased our presence in our target markets and broadened our 
distribution  capabilities.  We  believe  that  merger  and  acquisition  transactions  and  their  effective  integration  represent  a  core 
competency and provide continued growth opportunities. The following is a summary of our major P&C transactions during 2016. 
For details of the impact of these acquisitions in our results of operations, see Item 7. “Management’s Discussion and Analysis of 
Financial Condition and Results of Operations – Acquisitions” and “– Results of Operations.”

• 

In  November  2016,  we  entered  into  a  renewal  rights  transaction  with  Nationwide  Mutual  Insurance  Company 
(“Nationwide”) relating to its nonstandard vehicle in-force policies. We will partner with Nationwide’s exclusive and 
independent agent force to sell policies to their nonstandard auto customers.

6

• 

• 

• 

In November 2016, we closed on the acquisition of Elara Holdings, Inc., the parent company of Direct General, a Tennessee 
based property and casualty insurance company, that predominantly writes nonstandard auto business in the Southeast. 
The acquisition added a direct distribution channel to our growing personal lines business. The purchase price for the 
transaction was approximately $162.0 million.
In October 2016, we closed on the acquisition of Standard Property and Casualty Insurance Company (f/k/a Standard 
Mutual Insurance Company), an Illinois-based underwriter of personal auto and homeowners insurance in Illinois and 
Indiana (“SPCIC”). The transaction provides us entry into these states for both homeowners and package products, and 
adds  to  our  expansion  of  standard  and  preferred  lines.  The  purchase  price  for  the  transaction  was  approximately 
$4.9 million.
In June 2016, we closed on the acquisition of Century-National Insurance Company, a California domiciled property and 
casualty insurance company (“Century-National”), and Western General Agency, Inc., a California corporation (“Western 
General”), from Kramer-Wilson Company, Inc. This acquisition expands our standard and preferred product offering in 
both homeowners and personal auto in a key geographic area, enhancing our ability to bundle these products together 
and improve customer retention. The purchase price for the transaction was approximately $322.7 million.

A&H Segment

Established in 2012, our A&H segment provides supplemental accident and health insurance products. The key to our overall 

strategy revolves around distribution. We have multiple ways to reach the consumer through established channels, including:

•  directly to the consumer through our in-house general agency;
• 
to independent agents through our in-house general agency;
•  wholesaling through other general agents and Managing General Underwriters (“MGUs”); and
• 

through employers in the worksite.

We believe that our A&H distribution is unique because it is not driven by “company stores” - outlets that only sell products 
underwritten by us. In the markets where we choose not to underwrite, such as traditional individual major medical, we still sell 
these products on behalf of third-party carriers, allowing us to match the consumer to the product that the consumer needs, whether 
it’s a product underwritten by us or a third-party carrier. This one-stop shopping element makes our distribution outlets attractive 
for both consumers and agents and allows us to promote our supplemental/ancillary products in a single sale environment.

Our product focus in our A&H segment is offering solutions not covered by the Patient Protection and Affordable Care Act 
(“PPACA”), as well as economical and quality alternatives to the traditional group and individual insurance markets. PPACA has 
created more access for the consumer by mandating individual coverage, eliminating underwriting barriers and providing subsidies. 
Consumers  are  now  compelled  to  purchase  coverage. While  individuals  or  groups  who  traditionally  may  have  had  issues  in 
obtaining coverage will benefit, a significant portion of the market still has challenges in obtaining health insurance that balances 
depth of coverage with affordability. Because of our far-reaching distribution capability and focused product portfolio, we believe 
we are uniquely positioned to offer value to our consumers.

Our products fall into three broad categories: (1) supplemental/ancillary healthcare policies that mitigate exposure to high 
out-of-pocket costs with some major medical policies; (2) specialty accident policies and short term individual major medical 
policies specifically not regulated by PPACA that help a consumer obtain affordable healthcare as a bridge to more traditional 
forms of insurance; and (3) self-insurance programs for small employers to assist employers who find self-insurance to be a more 
cost effective solution to the group healthcare needs.

A&H Product Overview

We focus on products that will be sold outside of the PPACA framework to the emerging uninsured or underinsured individual 
and group worksite markets, who we expect will consist largely of people with incomes above the level that qualify for government 
subsidies. This market includes groups and individuals who are seeing their out-of-pocket health insurance costs rise under PPACA, 
and part-time employees and full-time employees who work for employers with fewer than 50 employees. Our products include 
those packaged with other coverages or services to enhance the overall value proposition to the consumer, as well as standalone 
products either purchased alone or as a supplement to major medical coverage. Target products for groups (through employers) 
and individuals include:

•  Accident/AD&D. This coverage pays a stated benefit to the insured or his/her beneficiary in the event of bodily injury 
or death due to accidental means (other than natural causes). For our targeted young and uninsured population, accident 
policies can provide basic insurance protection for those without coverage. These policies also serve as supplemental 
policies underneath high deductible major medical plans.

7

•  Hospital  Indemnity. These  plans  serve  as  supplements  to  high  deductible  plans,  helping  mitigate  high  catastrophic 
individual out of pocket expenses. They can also be sold as standalone programs to groups, offering basic insurance for 
those that cannot afford or do not wish to pay for more expensive major medical coverage.

•  Short Term Recovery Care. These plans are designed to provide short term coverage post discharge from acute care/

rehab center to the nursing home setting.

•  Short-Term Medical. These plans offer comprehensive coverage to individuals for a prescribed short duration.
•  Cancer/Critical Illness. Critical illness policies can provide coverage for many costs that are not covered by traditional 
health insurance. This coverage can be sold on a guarantee and simplified issue (health questionnaire) basis either as a 
standalone product or packaged with other products.

•  Stop Loss. We expect that increases in health insurance costs will cause an increase in the number of employers offering 
self-insured plans. NHIC offers a wide array of stop loss programs for small and large employers, as permitted by state 
law. We also package our non-major medical coverages with stop loss programs.

•  Dental/Vision. These policies provide basic dental or vision coverage and can be sold on a stand-alone basis or packaged 

with other products. They are frequently matched with discount plans.

Ratings

Financial strength ratings are an important factor in establishing the competitive position of insurance companies and are 
important to our ability to market and sell our products. Rating organizations continually review the financial positions of insurers, 
including us. A.M. Best has currently assigned our insurance subsidiaries that are part of our intercompany quota share agreement 
to Integon National, a group rating of “A-” (Excellent), subject to transition periods in the case of acquired companies. According 
to A.M. Best, “A-” ratings are assigned to insurers that have an excellent ability to meet their ongoing financial obligations to 
policyholders. This rating reflects A.M. Best’s opinion of our ability to pay claims and is not an evaluation directed to investors 
regarding an investment in our common stock. This rating is subject to periodic review by, and may be revised downward or 
revoked at the sole discretion of A.M. Best. There can be no assurance that we will maintain our current ratings. Future changes 
to our rating may adversely affect our competitive position. See Item 1A, “Risk Factors-Risks Relating to our Business Generally-
A downgrade in the A.M. Best rating of our insurance subsidiaries would likely reduce the amount of business we are able to write 
and could materially adversely impact the competitive positions of our insurance subsidiaries.”

Loss Reserves

We record loss reserves for estimated losses under the insurance policies that we write and for LAE related to the investigation 
and settlement of policy claims. Our reserves for loss and loss adjustment expenses represent the estimated cost of all reported 
and  unreported  loss  and  loss  adjustment  expenses  incurred  and  unpaid  at  any  given  point  in  time  based  on  known  facts  and 
circumstances.

The process of establishing the liability for unpaid losses and loss adjustment expenses is complex and imprecise as it must 
take into consideration many variables that are subject to the outcome of future events. As a result, informed subjective estimates 
and judgments as to our ultimate exposure to losses are an important component of our loss reserving process.

Loss reserves include statistical reserves and case estimates for individual claims that have been reported and estimates for 
claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses associated with 
processing  and  settling  all  reported  and  unreported  claims,  less  estimates  of  anticipated  salvage  and  subrogation  recoveries. 
Estimates are based upon past loss experience modified for current trends as well as economic, legal and social conditions. Loss 
reserves, except life reserves, are not discounted to present value, which would involve recognizing the time value of money and 
offsetting estimates of future payments by future expected investment income.

Incurred-but-not-reported (“IBNR”) reserve estimates are generally calculated by first projecting the ultimate cost of all 
claims that have occurred and then subtracting reported losses and loss expenses. Reported losses include cumulative paid losses 
and loss expenses plus case reserves. The IBNR reserve includes a provision for claims that have occurred but have not yet been 
reported, some of which are not yet known to the insured, as well as a provision for future development on reported claims.

We regularly review our loss reserves using a variety of actuarial methods and available information. We update the reserve 
estimates as historical loss experience develops, additional claims are reported and settled or as new information becomes available. 
Any changes in estimates are reflected in financial results in the period in which the estimates are changed.

Our loss reserves are reviewed quarterly by internal actuaries and at least annually by our external actuaries. The actuarial 
review may include an actual to expected loss analysis or more detailed reserve indications for segments with changes, as well as 

8

the actuary’s reasonable reserve range compared to carried reserves. We review available actuarial indications and review carried 
reserves compared to the reasonable reserve range to determine whether any reserve adjustments are warranted.

There is no one specific industry standard for determining reasonable reserve ranges. The internal actuarial reserve ranges 
are established by considering projections using variations in the underlying actuarial assumptions, projections based on different 
weightings  of  the  individual  actuarial  methods,  projections  by  statistical  variability  analysis,  or  by  other  appropriate  reserve 
considerations.

Our internal actuarial analysis of the historical data provides the factors we use in our actuarial analysis in estimating our 
loss and LAE reserves. These factors are implicit measures over time of claims reported, average case incurred amounts, case 
development, severity and payment patterns. However, these factors cannot be directly used as they do not take into consideration 
changes in business mix, claims management, regulatory issues, medical trends, and other subjective factors. We generally use a 
combination  of  actuarial  factors  and  subjective  assumptions  in  the  development  of  up  to  seven  of  the  following  actuarial 
methodologies:

•  Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual losses to 
estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a 
manner that is analogous to prior years.

•  Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, where 
the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. 
The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years 
in the experience history rather than treating each accident year independently.

• 

•  Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss Method, 
the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and projected future unpaid 
losses. The amounts produced are then added to cumulative paid losses to produce the final estimates of ultimate incurred 
losses.
Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops those actual 
losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate 
cost in a manner that is analogous to prior years.
Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss method, 
where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident 
periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident 
years in the experience history rather than treating each accident year independently.
Incurred Bornhuetter-Ferguson Method - a combination of the Incurred Development Method and the Expected Loss 
Method,  the  Incurred  Bornhuetter-Ferguson  Method  estimates  ultimate  losses  by  adding  actual  incurred  losses  and 
projected future unreported losses. The amounts produced are then added to cumulative incurred losses to produce an 
estimate of ultimate incurred losses.

• 

• 

•  Expected  Loss  Method  -  utilizes  an  expected  ultimate  loss  ratio  based  on  historical  experience  adjusted  for  trends 

multiplied by earned premium to project ultimate losses.

For each method, losses are projected to the ultimate amount to be paid. We then analyze the results and may emphasize or 
deemphasize some or all of the outcomes to reflect actuarial judgment regarding their reasonableness in relation to supplementary 
information and operational and industry changes. These outcomes are then aggregated to produce a single selected point estimate 
that is the basis for the internal actuary’s point estimate for loss reserves.

In determining the level of emphasis that may be placed on some or all of the methods, internal actuaries periodically review 
statistical information as to which methods are most appropriate, whether adjustments are appropriate within the particular methods, 
and if results produced by each method include inherent bias reflecting operational and industry changes.

This supplementary information may include:
•  open and closed claim counts;
•  statistics related to open and closed claim count percentages;
•  claim closure rates;
•  changes in average case reserves and average loss and loss adjustment expenses incurred on open claims;
• 
• 
• 

reported and ultimate average case incurred changes;
reported and projected ultimate loss ratios; and
loss payment patterns.

9

When reviewing reserves described in this section, we analyze historical data and estimate the impact of numerous factors 
such  as  (1)  individual  claim  information;  (2)  industry  and  the  historical  loss  experience;  (3)  legislative  enactments,  judicial 
decisions, legal developments in the imposition of damages, and changes in political attitudes; and (4) trends in general economic 
conditions,  including  the  effects  of  inflation.  This  process  assumes  that  past  experience,  adjusted  for  the  effects  of  current 
developments and anticipated trends, is an appropriate basis for predicting future events. There is no precise method for subsequently 
evaluating the impact of any specific factor on the adequacy of reserves, because the eventual deficiency or redundancy is affected 
by multiple factors. The key assumptions we use in our determination of appropriate reserve levels include the underlying actuarial 
methodologies, consideration of pricing and underwriting initiatives, an evaluation of reinsurance costs and retention levels, and 
consideration of any claims handling impact on paid and incurred loss data trends embedded in the traditional actuarial methods.

With  respect  to  estimating  ultimate  losses  and  LAE,  the  key  assumptions  remained  consistent  for  the  years  ended 
December 31, 2016, 2015 and 2014 and our approach in establishing such assumptions remained consistent for newly underwritten 
lines. If circumstances bear out our assumptions, losses incurred in 2016 should develop similarly to losses incurred in 2015 and 
prior years. Thus, if for example, the Net Loss Ratio for auto insurance premiums written in a given accident year is 65.0%, we 
expect that the Net Loss Ratio for auto insurance premiums written in that same accident year evolving in Year 2 would also be 
65.0%. However, due to the inherent uncertainty in the loss development factors, our actual liabilities may differ significantly 
from our original estimates.

The reserve range below provides a sensitivity analysis regarding a range of reserve estimates considered to be reasonable 
based on current information and normal variations in actual losses and assumptions. This range was developed based on actuarial 
judgment of the potential variance in key loss reserve factors which influence ultimate frequency and severity that can cause 
favorable or unfavorable development in loss reserves. However, due to the inherent uncertainty involved with projecting future 
loss events, the reserve range does not include all possible outcomes, and our actual liabilities may differ significantly from our 
original reserve estimates. Our analysis does not anticipate any extraordinary changes in the legal, social or economic environments 
that could affect the ultimate outcome of claims, or the emergence of claims from causes not currently recognized in the historical 
data. Such extraordinary changes or claim emergence may impact the level of required reserves in ways that are not presently 
quantifiable. Thus, while we believe our reserve estimates are reasonable given the information currently available, it must be 
recognized that actual emergence of losses could deviate, perhaps significantly, from our estimates and the amounts recorded by 
us.

As of December 31, 2016, 2015 and 2014, our loss and LAE reserves, net of reinsurance recoverables, were $1,384.3 million, 
$922.4 million and $650.4 million, respectively. In calendar year 2016, unpaid loss reserves increased by $461.8 million, or 50.1%
of the $922.4 million beginning net loss and LAE reserves at December 31, 2015, primarily due to growth caused by: (i) our 
acquisitions of Direct General, SPCIC and Century-National; (ii) the increase in premium volume from our 2015 acquired company 
Assigned Risk Solutions Ltd. (“ARS”), which began being written on our paper on January 1, 2016; and (iii) the increase in our 
P&C and A&H segments. In calendar year 2015, unpaid loss reserves increased by $272.1 million, or 41.8% of the $650.4 million 
beginning net loss and LAE reserves at December 31, 2014, primarily due to growth caused by: (i) acquisition of our lender-placed 
insurance business from QBE; (ii) the Assurant Transaction; and (iii) A&H reserve strengthening predominantly with respect to 
business subject to the EHC Reinsurance Agreement.

There were no significant changes in the methodologies or key assumptions utilized in the analysis and calculations of our 
loss reserves during the years ended December 31, 2016, 2015 and 2014. Irrespective of whether the exposure type was underwritten 
during the entire three year period, our estimation methodologies and approaches to establishing key assumptions are reasonably 
consistent from year to year for any given line of business.

NGHC

Reciprocal Exchanges

Total

Net Loss Reserves evaluated as of December 31, 2016
(amounts in thousands)

Range of Net Reserve Estimates

Low

Carried

High

$

$

1,150,665

87,648

1,238,313

$

$

1,289,392

94,883

1,384,275

$

$

1,437,633

109,961

1,547,594

The resulting range derived from this sensitivity analysis would have increased net reserves by approximately $163.3 million
or decreased net reserves by approximately $146.0 million, at December 31, 2016. The increase would have reduced net income 
and stockholders’ equity by approximately $106.1 million. The decrease would have increased net income and stockholders equity 

10

by approximately $94.9 million. A change in our reserves for net losses and loss adjustment expenses would not have an immediate 
impact on our liquidity, but would affect cash flow in future periods as the losses are paid.

Given the numerous factors and assumptions used in our estimates of net reserves for losses and loss adjustment expenses, 
and consequently this sensitivity analysis, we do not believe that it would be meaningful to provide more detailed disclosure 
regarding  specific  factors  and  assumptions  and  the  individual  effects  of  these  factors  and  assumptions  on  our  net  reserves. 
Furthermore, there is no precise method for subsequently reevaluating the impact of any specific factor or assumption on the 
adequacy of reserves because the eventual deficiency or redundancy is affected by multiple interdependent factors.

Reconciliation of Loss and Loss Adjustment Expense Reserves

The table below shows the activity of loss reserves on a gross and net of reinsurance basis for the years ended December 31, 

2016, 2015 and 2014, reflecting changes in losses incurred and paid losses:

2016

2015

2014

Year Ended December 31,

P&C

A&H

NGHC

Reciprocal
Exchanges

Total

NGHC

Reciprocal
Exchanges

Total

NGHC

Reciprocal
Exchanges

Total

(amounts in thousands)

Unpaid losses and
LAE, gross of
related reinsurance
recoverable at
beginning of the
year

Less: Reinsurance
recoverables at
beginning of the
year

Net balance at
beginning of the
year

Incurred losses and
LAE related to:

$ 1,479,953

$ 143,279

$1,623,232

$

132,392

$ 1,755,624

$1,450,305

$ 111,848

$1,562,153

$1,259,241

$

— $1,259,241

(793,508)

(583)

(794,091)

(39,085)

(833,176)

(888,215)

(23,583)

(911,798)

(950,828)

—

(950,828)

686,445

142,696

829,141

93,307

922,448

562,090

88,265

650,355

308,413

—

308,413

Current year

1,597,132

290,057

1,887,189

57,818

1,945,007

1,265,702

100,255

1,365,957

1,008,406

25,382

1,033,788

Prior year

5,125

9,310

14,435

(897)

13,538

18,378

(2,694)

15,684

17,941

1,336

19,277

Total incurred

1,602,257

299,367

1,901,624

56,921

1,958,545

1,284,080

97,561

1,381,641

1,026,347

26,718

1,053,065

Paid losses and
LAE related to:

Current year

(974,402)

(181,957)

(1,156,359)

(35,771)

(1,192,130)

(835,854)

(37,018)

(872,872)

(645,826)

(20,715)

(666,541)

Prior year

(497,993)

(84,824)

(582,817)

(19,958)

(602,775)

(347,912)

(55,501)

(403,413)

(187,010)

(12,429)

(199,439)

Total paid

(1,472,395)

(266,781)

(1,739,176)

(55,729)

(1,794,905)

(1,183,766)

(92,519)

(1,276,285)

(832,836)

(33,144)

(865,980)

Acquired
outstanding loss
and loss adjustment
reserve

Effect of foreign
exchange rates

Net balance at end
of the year

Plus reinsurance
recoverables at end
of the year

Gross balance at
end of the year

292,412

9,682

302,094

384

302,478

169,257

—

(4,291)

(4,291)

—

(4,291)

(2,520)

—

—

169,257

66,066

94,691

160,757

(2,520)

(5,900)

—

(5,900)

1,108,719

180,673

1,289,392

94,883

1,384,275

829,141

93,307

922,448

562,090

88,265

650,355

827,672

10,933

838,605

42,192

880,797

794,091

39,085

833,176

888,215

23,583

911,798

$ 1,936,391

$ 191,606

$2,127,997

$

137,075

$ 2,265,072

$1,623,232

$ 132,392

$1,755,624

$1,450,305

$ 111,848

$1,562,153

11

As of December 31, 2016, 2015 and 2014, our gross and net of reinsurance loss and LAE reserves for unpaid claims and 

claim adjustment expenses were broken down as follows:

2016

December 31,

P&C

A&H

NGHC

Reciprocal
Exchanges

Total

NGHC

2015

Reciprocal
Exchanges

Total

NGHC

2014

Reciprocal
Exchanges

Total

(amounts in thousands)

Case reserves for
unpaid losses and
LAE, gross of
related reinsurance
recoverable

IBNR reserves for
unpaid losses and
LAE, gross of
related reinsurance
recoverable*

Unpaid losses and
LAE, gross of
related reinsurance
recoverable

Case reserves for
unpaid losses and
LAE, net of related
reinsurance
recoverable

IBNR reserves for
unpaid losses and
LAE, net of related
reinsurance
recoverable

Unpaid losses and
LAE, net of related
reinsurance
recoverable

$ 634,173

$

80,757

$ 714,930

$

72,586

$ 787,516

$ 523,356

$

68,092

$ 591,448

$ 470,862

$

73,689

$ 544,551

1,302,218

110,849

1,413,067

64,489

1,477,556

1,099,876

64,300

1,164,176

979,443

38,159

1,017,602

$1,936,391

$ 191,606

$2,127,997

$ 137,075

$2,265,072

$1,623,232

$ 132,392

$1,755,624

$1,450,305

$ 111,848

$1,562,153

$ 520,827

$

79,549

$ 600,376

$

51,137

$ 651,513

$ 412,244

$

50,664

$ 462,908

$ 320,849

$

56,569

$ 377,418

587,892

101,124

689,016

43,746

732,762

416,897

42,643

459,540

241,241

31,696

272,937

$1,108,719

$ 180,673

$1,289,392

$

94,883

$1,384,275

$ 829,141

$

93,307

$ 922,448

$ 562,090

$

88,265

$ 650,355

_________________
*  Includes  total  reinsurance  recoverables  on  unpaid  losses  related  to  business  subject  to  the  Michigan  Catastrophic  Claims 
Association (“MCCA”) and the North Carolina Reinsurance Facility (“NCRF”). For additional information regarding reinsurance 
recoverables on unpaid losses from MCCA and NCRF, see Item 7, “Management’s Discussion and Analysis of Financial Condition 
and Results of Operations - Reinsurance.”

See Note 12, “Unpaid Losses and Loss Adjustment Expense Reserves,” for more information about short-duration insurance 

contracts and claims development tables in the notes to our consolidated financial statements.

Technology

We rely heavily on technology and extensive data gathering and analysis to evaluate and price our products accurately 
according to risk exposure. In order to provide our policyholders and producers with superior service and realize profitable growth, 
we have substantially upgraded our information technology capabilities in recent years. In 2010, we started development on our 
new P&C policy administration system named “NPS.” Our P&C policies are administered on this system, subject to transition 
periods in the case of acquisitions. NPS is based on advanced server-based technology allowing quicker processing and the ability 
for enhanced scalability. This system reduced cost by eliminating our three costly legacy mainframe based systems and allows 
for increased straight-through automated processing, removing the need for expensive back office processes as well as providing 
enhanced self-service functionality. Since inception, we have reduced our information technology operating expenses significantly. 
Our goal is to continue to make strategic investments in technology in order to develop sophisticated tools that enhance our 
customer service, product management and data analysis capabilities.

RAD  5.0  is  an  underwriting  pricing  tool  that  more  accurately  prices  specific  risk  exposures  to  assist  us  in  profitably 
underwriting our P&C products. Our RAD 5.0 technology offers significant advantages over our prior underwriting pricing system 
by employing numerous additional components and pricing strategies such as supplemental risk and improved credit modeling. 
We believe the RAD 5.0 underwriting pricing tool will facilitate better pricing over the lifetime of a policy by employing lifetime 
value modeling, elasticity modeling and optimized pricing.

In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the customers’ mortgage 
portfolios to verify the existence of insurance on each mortgaged property. We believe we can leverage our technology expertise 
to operate the business under a more efficient cost structure.

12

Regulation

General

We are subject to extensive regulation in the United States and to a lesser extent in Bermuda, Luxembourg and Sweden. As 
of December 31, 2016, we had twenty-two operating insurance subsidiaries domiciled in the United States: Integon Casualty 
Insurance Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National, Integon Preferred 
Insurance Company, New South Insurance Company, MIC General Insurance Corporation, National General Insurance Company, 
National General Assurance Company, National General Insurance Online, Inc., National Health Insurance Company, National 
General  Premier  Insurance  Company,  Imperial  Fire  and  Casualty  Insurance  Company, Agent Alliance  Insurance  Company, 
Century-National Insurance Company, Standard Property and Casualty Insurance Company, Direct General Insurance Company, 
Direct General Insurance Company of Louisiana, Direct General Insurance Company of Mississippi, Direct General Life Insurance 
Company, Direct Insurance Company and Direct National Insurance Company. Our insurance subsidiaries that are part of our 
intercompany quota share agreement to Integon National, have an “A-” (Excellent) group rating by A.M. Best, subject to transition 
periods in the case of acquired companies. We currently conduct a limited amount of business outside the United States, primarily 
in Bermuda, Luxembourg and Sweden.

State Insurance Regulation

Insurance companies are subject to regulation and supervision by the department of insurance in the jurisdiction in which 
they are domiciled and, to a lesser extent, other jurisdictions in which they are authorized to conduct business. The primary purpose 
of such regulatory powers is to protect individual policyholders. State insurance authorities have broad regulatory, supervisory 
and administrative powers, including, among other things, the power to (a) grant and revoke licenses to transact business, including 
individual lines of authority, (b) set the standards of solvency to be met and maintained, (c) determine the nature of, and limitations 
on,  investments  and  dividends,  (d) approve  policy  rules,  rates  and  forms  prior  to  issuance,  (e) regulate  and  conduct  specific 
examinations regarding marketing, unfair trade, claims and fraud prevention and investigation practices, and (f) conduct periodic 
comprehensive examinations of the financial condition of insurance companies domiciled in their state. In particular, commercial 
policy rates and forms are closely regulated in all states.

Financial Oversight

Reporting Requirements

Our insurance subsidiaries are required to file detailed financial statements prepared in accordance with statutory accounting 
principles and other reports with the departments of insurance in all states in which they are licensed to transact business. These 
reports include details concerning claims reserves held by the insurer, specific investments held by the insurer, and numerous other 
disclosures about the insurer’s financial condition and operations. These financial statements are subject to periodic examination 
by the department of insurance in each state in which they are filed.

Investments

State insurance laws and insurance departments also regulate investments that insurers are permitted to make. Limitations 
are placed on the amounts an insurer may invest in a particular issuer, as well as the aggregate amount an insurer may invest in 
certain types of investments. Certain investments (such as real estate) are prohibited by certain jurisdictions.

Each of our domiciliary states has its own regulations and limitations on the amounts an insurer may invest in a particular 
issuer and the aggregate amount an insurer may invest in certain types of investments. In general, investments may not exceed a 
certain percentage of surplus, admitted assets or total investments. For example, the investments of Integon National, domiciled 
in North Carolina, in stocks shall not exceed twenty-five percent of Integon National’s admitted assets and the stock of any one 
corporation may not exceed three percent of their admitted assets. To ensure compliance in each state, we review our investment 
portfolio quarterly based on each states regulations and limitations.

13

State Insurance Department Examinations

As part of their regulatory oversight process, state insurance departments conduct periodic detailed financial examinations 
of insurance companies domiciled in their states, generally once every three to five years. Examinations are generally carried out 
in cooperation with the insurance departments of other states under guidelines promulgated by the National Association of Insurance 
Commissioners (“NAIC”). A second type of regulatory oversight examination of insurance companies involves a review by an 
insurance  department  of  an  authorized  company’s  market  conduct,  which  entails  a  review  and  examination  of  a  company’s 
compliance  with  laws  governing  marketing,  underwriting,  rating,  policy-issuance,  claims-handling  and  other  aspects  of  its 
insurance business during a specified period of time.

The results of these examinations can give rise to regulatory orders requiring remedial, injunctive or other corrective action 

on the part of the company that is the subject of the examination or assessing fines or other penalties against that company.

Risk-Based Capital Regulations

Our insurance subsidiaries are required to report their risk-based capital based on a formula developed and adopted by the 
NAIC that attempts to measure statutory capital and surplus needs based on the risks in the insurer’s mix of products and investment 
portfolio. The formula is designed to allow insurance regulators to identify weakly-capitalized companies. Under the formula, a 
company determines its “risk-based capital” by taking into account certain risks related to the insurer’s assets (including risks 
related to its investment portfolio and ceded reinsurance) and the insurer’s liabilities (including underwriting risks related to the 
nature and experience of its insurance business). The departments of insurance in our domiciliary states generally require a minimum 
total adjusted risk-based capital equal to 200% of an insurance company’s authorized control level risk-based capital. Each of our 
insurance subsidiaries had total adjusted risk-based capital substantially in excess of 200% of the authorized control level as of 
December 31, 2016.

Insurance Regulatory Information System Ratios

The NAIC Insurance Regulatory Information System, or IRIS, is part of a collection of analytical tools designed to provide 
state insurance regulators with an integrated approach to screening and analyzing the financial condition of insurance companies 
operating in their respective states. IRIS is intended to assist state insurance regulators in targeting resources to those insurers in 
greatest need of regulatory attention. IRIS consists of two phases: statistical and analytical. In the statistical phase, the NAIC 
database generates key financial ratio results based on financial information obtained from insurers’ annual statutory statements. 
The analytical phase is a review of the annual statements, financial ratios and other automated solvency tools. The primary goal 
of the analytical phase is to identify companies that appear to require immediate regulatory attention. A ratio result falling outside 
the usual range of IRIS ratios is not considered a failing result; rather, unusual values are viewed as part of the regulatory early 
monitoring system. Furthermore, in some years, it may not be unusual for financially sound companies to have several ratios with 
results outside the usual ranges. An insurance company may fall out of the usual range for one or more ratios because of specific 
transactions that are in themselves immaterial or because of certain reinsurance or pooling structures or changes in such structures.

Management does not anticipate regulatory action as a result of the 2016 IRIS ratio results for our U.S. Insurance Subsidiaries. 

In all instances in prior years, regulators have been satisfied upon any follow-up that no regulatory action was required.

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital 

Resources.”

Statutory Accounting Principles

Statutory accounting principles, or SAP, are a basis of accounting developed to assist insurance regulators in monitoring and 
regulating the solvency of insurance companies. SAP is primarily concerned with measuring an insurer’s solvency. Statutory 
accounting focuses on valuing assets and liabilities of insurers at financial reporting dates in accordance with appropriate insurance 
law and regulatory provisions applicable in each insurer’s domiciliary state.

Generally accepted accounting principles, or GAAP, like SAP, is concerned with a company’s solvency, but it is also concerned 
with  other  financial  measurements,  principally  income  and  cash  flows.  Accordingly,  GAAP  gives  more  consideration  to 
appropriately matching revenue and expenses and accounting for management’s stewardship of assets than does SAP. As a direct 
result, different assets and liabilities and different amounts of assets and liabilities will be reflected in financial statements prepared 
in accordance with GAAP as compared to SAP.

14

Credit for Reinsurance

State insurance laws permit U.S. insurance companies, as ceding insurers, to take financial statement credit for reinsurance 
that is ceded, so long as the assuming reinsurer satisfies the state’s credit for reinsurance laws. The Nonadmitted and Reinsurance 
Reform Act  (“NRRA”)  contained  in  the  Dodd-Frank Wall  Street  Reform  and  Consumer  Protection Act  (“Dodd-Frank Act”) 
provides that if the state of domicile of a ceding insurer is an NAIC accredited state, or has financial solvency requirements 
substantially similar to the requirements necessary for NAIC accreditation, and recognizes credit for reinsurance for the insurer’s 
ceded risk, then no other state may deny such credit for reinsurance. Because all states are currently accredited by the NAIC, the 
Dodd-Frank Act prohibits a state in which a U.S. ceding insurer is licensed but not domiciled from denying credit for reinsurance 
for the insurer’s ceded risk if the cedant’s domestic state regulator recognizes credit for reinsurance. The ceding company in this 
instance is permitted to reflect in its statutory financial statements a credit in an aggregate amount equal to the ceding company’s 
liability for unearned premium (which are that portion of premiums written which applies to the unexpired portion of the policy 
period), loss reserves and loss expense reserves to the extent ceded to the reinsurer.

Holding Company Regulation

We qualify as a holding company system under state-enacted legislation that regulates insurance holding company systems. 
Each insurance company in a holding company system is required to register with the insurance regulatory agency of its state of 
domicile and periodically furnish information concerning its operations and transactions, particularly with other companies within 
the holding company system that may materially affect its operations, management or financial condition.

Transactions with Affiliates

The insurance laws in most of those states provide that all transactions among members of an insurance holding company 
system must be fair and reasonable. These laws require disclosure of material transactions within the holding company system 
and, in some cases, prior notice of or approval for certain transactions, including, among other things, (a) the payment of certain 
dividends, (b) cost sharing agreements, (c) intercompany agency, service or management agreements, (d) acquisition or divestment 
of  control  of  or  merger  with  domestic  insurers,  (e) sales,  purchases,  exchanges,  loans  or  extensions  of  credit,  guarantees  or 
investments if such transactions are equal to or exceed certain thresholds, and (f) reinsurance agreements. All transactions within 
a  holding  company  system  affecting  an  insurer  must  have  fair  and  reasonable  terms  and  are  subject  to  other  standards  and 
requirements established by law and regulation.

Dividends

Our insurance subsidiaries are subject to statutory requirements as to maintenance of policyholders’ surplus and payment 
of dividends. In general, the maximum amount of dividends that the insurance subsidiaries may pay in any 12-month period 
without regulatory approval is the greater of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the 
preceding calendar year end. Adjusted statutory net income is generally defined for this purpose to be statutory net income, net 
of realized capital gains, for the calendar year preceding the date of the dividend. Also, most states restrict an insurance company’s 
ability to pay dividends in excess of its statutory unassigned surplus or earned surplus. In addition, state insurance regulators may 
limit or restrict an insurance company’s ability to pay stockholder dividends or as a condition to issuance of a certificate of authority, 
as a condition to a change of control approval or for other regulatory reasons.

Enterprise Risk and Other New Developments

In December 2010, the NAIC adopted amendments to the Model Insurance Holding Company System Regulation Act and 
Regulation (the “Amended Model Act and Regulation”) to introduce the concept of “enterprise risk” within an insurance company 
holding system. “Enterprise risk” is defined as any activity, circumstance, event or series of events involving one or more affiliates 
of an insurer that, if not remedied promptly, is likely to have a material adverse effect upon the financial condition or the liquidity 
of the insurer or its insurance holding company system as a whole. The Amended Model Act and Regulation imposes more extensive 
informational requirements on an insurance holding company system in order to protect the licensed insurance companies from 
enterprise risk, including requiring it to prepare an annual enterprise risk report that identifies the material risks within the insurance 
company holding system that could pose enterprise risk to the licensed insurer. In addition, the Amended Model Act and Regulation 
requires any controlling person of a domestic insurer seeking to divest its controlling interest in the domestic insurer to file a notice 
of its proposed divestiture, which may be subject to approval by the insurance commissioner. To date, a number of states have 
adopted some or all of the changes in the Amended Model Act and Regulation, including California and Texas, where some of 
our insurance companies are domiciled or commercially domiciled. The NAIC has made certain sections of the amendments part 
of its accreditation standards for state solvency regulation, which may motivate more states to adopt the amendments promptly.

15

In September 2012, the NAIC adopted the Risk Management and Own Risk and Solvency Assessment (“ORSA”) Model 
Act, which requires insurers to maintain a framework for identifying, assessing, monitoring and reporting on the “material and 
relevant risks” associated with the insurer’s current business plans. Under the ORSA Model Act, an insurer must perform at least 
annually a self-assessment of its current and future risks and must file a confidential report with the insurer’s lead insurance 
regulator. The ORSA report was filed in 2016 with the Company’s lead insurance regulator, as well as with certain other state 
regulators, and describes our process for assessing our own solvency.

Change of Control

State insurance holding company laws require prior approval by the respective state insurance departments of any change 
of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power to direct or cause the 
direction of the management and policies of the company, whether through the ownership of voting securities, by contract or 
otherwise. Control is generally presumed to exist through the direct or indirect ownership of 10% or more of the voting securities 
of a domestic insurance company or any entity that controls a domestic insurance company. In addition, one of our insurance 
subsidiaries is currently deemed to be commercially domiciled in Florida and, as such, is subject to regulation by the Florida Office 
of Insurance Regulation (“OIR”). Florida insurance law prohibits any person from acquiring 5% or more of our outstanding voting 
securities or those of any of our insurance subsidiaries without the prior approval of the Florida OIR. However, a party may acquire 
less than 10% of our voting securities without prior approval if the party files a disclaimer of affiliation and control. Any person 
wishing to acquire control of us or of any substantial portion of our outstanding shares would first be required to obtain the approval 
of the domestic regulators (including those asserting “commercial domicile”) of our insurance subsidiaries or file appropriate 
disclaimers.

Any future transactions that would constitute a change of control, including a change of control of us and/or any of our 
domestic insurance subsidiaries, would generally require the party acquiring or divesting control to obtain the prior approval of 
the department of insurance in the state in which the insurance company being acquired is domiciled (and in any other state in 
which the company may be deemed to be commercially domiciled by reason of concentration of its insurance business within 
such state) and may also require pre-notification in certain other states. Obtaining these approvals may result in the material delay 
of, or deter, any such transaction.

These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of us, including 
through transactions, and in particular unsolicited transactions, that some or all of our stockholders might consider to be desirable.

Market Conduct

Regulation of Insurance Rates and Approval of Policy Forms

The insurance laws of most states in which we conduct business require insurance companies to file insurance rate schedules 
and insurance policy forms for review and approval. If, as permitted in some states, we begin using new rates before they are 
approved, we may be required to issue refunds or credits to the policyholders if the new rates are ultimately deemed excessive or 
unfair and disapproved by the applicable state regulator. In other states, prior approval of rate changes is required and there may 
be long delays in the approval process or the rates may not be approved. Accordingly, our ability to respond to market developments 
or increased costs in that state can be adversely affected.

Underwriting

The use of credit in underwriting and rating is the subject of significant regulatory and legislative activity. Regulators and 
legislators have expressed a number of concerns related to the use of credit, including: questions regarding the accuracy of credit 
reports,  perceptions  that  credit  may  have  a  disparate  effect  on  the  poor  and  certain  minority  groups,  the  perceived  lack  of  a 
demonstrated causal relationship between credit and insurance risk, the treatment of persons with limited or no credit, the impact 
on credit of extraordinary life events (e.g., catastrophic injury or death of a spouse), and the credit attributes applied in the credit 
scoring models used by insurers. A number of state insurance departments have issued bulletins, directives, or regulations that 
regulate or prohibit the use of credit by insurers. In addition, a number of states are considering or have passed legislation to 
regulate insurers’ use of credit information. The use of credit information continues to be a regulatory and legislative issue, and 
it is possible that the U.S. Congress or one or more states may enact further legislation affecting its use in underwriting and rating 
limitations on the ability to charge policy fees.

16

Unfair Claims Practices

Generally, insurance companies, adjusting companies and individual claims adjusters are prohibited by state statutes from 
engaging in unfair claims practices on a flagrant basis or with such frequency to indicate a general business practice. Unfair claims 
practices include:

•  misrepresenting pertinent facts or insurance policy provisions relating to coverages at issue;
• 

failing to acknowledge and act reasonably promptly upon communications with respect to claims arising under insurance 
policies;
failing to adopt and implement reasonable standards for the prompt investigation and settlement of claims arising under 
its policies;
• 
failing to affirm or deny coverage of claims within a reasonable time after proof of loss statements have been completed;
•  attempting to settle a claim for less than the amount to which a reasonable person would have believed such person was 

• 

entitled;

•  attempting to settle claims on the basis of an application that was altered without notice to or knowledge or consent of 

the insured;

•  compelling insureds to institute suits to recover amounts due under policies by offering substantially less than the amounts 

ultimately recovered in suits brought by them;
refusing to pay claims without conducting a reasonable investigation;

• 
•  making claim payments to an insured without indicating the coverage under which each payment is being made;
•  delaying the investigation or payment of claims by requiring an insured, claimant or the physician of either to submit a 
preliminary claim report and then requiring the subsequent submission of formal proof of loss forms, both of which 
submissions contains substantially the same information;
failing, in the case of claim denials or offers of compromise or settlement, to promptly provide a reasonable and accurate 
explanation of the basis for such actions; and

• 

•  not attempting in good faith to effectuate prompt, fair and equitable settlements of claims in which liability has become 

reasonably clear.

Guaranty Fund Assessments

Most, if not all, of the states where we are licensed to transact business require that property and casualty insurers doing 
business within the state participate in a guaranty association, which is organized to pay contractual benefits owed pursuant to 
insurance policies issued by impaired, insolvent or failed insurers. These associations levy assessments, up to prescribed limits, 
on all member insurers in a particular state on the basis of the proportionate share of the premiums written by the member insurers 
in the lines of business in which the impaired, insolvent or failed insurer is engaged. Some states permit member insurers to recover 
assessments paid through full or partial premium tax offsets.

Property and casualty insurance company insolvencies or failures may result in additional guaranty association assessments 
to our insurance subsidiaries at some future date. At this time, we are unable to determine the impact, if any, that such assessments 
may have on their financial positions or results of their operations. As of December 31, 2016, each of our insurance subsidiaries 
has established accruals for guaranty fund assessments with respect to insurers that are currently subject to insolvency proceedings.

Assigned Risks

Many states in which we conduct business require automobile liability insurers to sell BI liability, property damage liability, 
medical expense, and uninsured motorist coverage to a proportionate number (based on the insurer’s share of the state’s automobile 
casualty insurance market) of those drivers applying for placement as “assigned risks.” Drivers seek placement as assigned risks 
because their driving records or other relevant characteristics make them difficult to insure in the voluntary market.

Restrictions on Withdrawal, Cancellation, and Nonrenewal

In addition, many states have laws and regulations that limit an insurer’s ability to withdraw from a particular market. For 
example, states may limit an insurer’s ability to cancel or not renew policies. Furthermore, certain states prohibit an insurer from 
withdrawing from one or more lines of business written in the state, except pursuant to a plan that is approved by the state insurance 
department. The state insurance department may disapprove any proposed plan that may lead to market disruption. Laws and 
regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may 
restrict the ability of our insurance subsidiaries to exit unprofitable markets.

17

Required Licensing

Our insurance subsidiaries operate under licenses issued by the department of insurance in the states in which they sell 
insurance. If a regulatory authority denies or delays granting a new license, our ability to offer new insurance products in that 
market may be substantially impaired. In addition, if the department of insurance in any state in which one of our insurance 
subsidiaries currently operates suspends, non-renews, or revokes an existing license, we would not be able to offer affected products 
in the state.

In addition, insurance agencies, producers, third-party administrators, claims adjusters and service contract providers and 
administrators are subject to licensing requirements and regulation by insurance regulators in various states in which they conduct 
business. Certain of our subsidiaries engage in these functions and are subject to licensing requirements and regulation by insurance 
regulators in various states.

Federal and State Legislative and Regulatory Changes

From time to time, various regulatory and legislative changes have been proposed in the insurance industry. Among the 
proposals that have in the past been or are at present being considered are the possible introduction of federal regulation in addition 
to, or in lieu of, the current system of state regulation of insurers and proposals in various state legislatures (some of which have 
been enacted) to conform portions of their insurance laws and regulations to various model acts adopted by the NAIC. The NAIC 
has  undertaken  a  Solvency  Modernization  Initiative  focused  on  updating  the  U.S.  insurance  solvency  regulation  framework, 
including  capital  requirements,  governance  and  risk  management,  group  supervision,  accounting  and  financial  reporting  and 
reinsurance. The Amended Model Act and Regulation (discussed above) is a result of these efforts. Additional requirements are 
also expected. For example, the NAIC has adopted the Risk Management and ORSA Model Act, which requires insurers to perform 
an ORSA and, upon request of a state, file an ORSA Summary Report with the state. The ORSA report was filed in 2016 with the 
Company’s lead insurance regulator, as well as with certain other state regulators, and describes our process for assessing our own 
solvency.

The Dodd-Frank Act established a Federal Insurance Office (“FIO”) within the U.S. Department of the Treasury. The Federal 
Insurance Office is charged with monitoring all aspects of the insurance industry (other than health insurance, certain long-term 
care insurance and crop insurance), gathering data, and conducting a study on methods to modernize and improve the insurance 
regulatory system in the United States. In 2013, the FIO issued a report (as required under the Dodd-Frank Act) entitled “How to 
Modernize and Improve the System of Insurance Regulation in the United States” (the “Report”), which stated that, given the 
“uneven” progress the states have made with several near-term state reforms, should the states fail to accomplish the necessary 
modernization reforms in the near term, “Congress should strongly consider direct federal involvement.” The FIO continues to 
support the current state-based regulatory regime, but will consider federal regulation should the states fail to take steps to greater 
uniformity (e.g., federal licensing of insurers). The Report also appears to signal greater activity by the federal government in 
dealing with non-U.S. regulators and regulatory regimes, using the authority expressly given by the Dodd-Frank Act to Treasury 
and the United States Trade Representative to negotiate “covered agreements” with foreign authorities.

In  addition,  the  Dodd-Frank Act  gives  the  Federal  Reserve  supervisory  authority  over  a  number  of  financial  services 
companies, including insurance companies, if they are designated by a two-thirds vote of a Financial Stability Oversight Council 
as “systemically important.” If an insurance company is designated as systemically important, the Federal Reserve’s supervisory 
authority  could  include  the  ability  to  impose  heightened  financial  regulation  upon  that  insurance  company  and  could  impact 
requirements regarding its capital, liquidity and leverage as well as its business and investment conduct.

The Dodd-Frank Act also incorporates the NRRA, which, among other things, establishes national uniform standards on 
how states may regulate and tax surplus lines insurance and sets national standards concerning the regulation of reinsurance. In 
particular, the NRRA gives regulators in the home state of an insured exclusive authority to regulate and tax surplus lines insurance 
transactions, and regulators in a ceding insurer’s state of domicile the sole responsibility for regulating the balance sheet credit 
that the ceding insurer may take for reinsurance recoverables.

Existing and new laws and regulations affecting the health insurance industry, or changes to existing laws and regulations, 
including the potential repeal or amendment of all or parts of the PPACA may transpire as a result of the new U.S. presidential 
administration and Congress. If we are unable to adapt our A&H business to current and/or future requirements of PPACA, or if 
significant uncertainty continues with respect to implementation of PPACA, our A&H business could be materially adversely 
affected. Furthermore, should Congress extend the scope or, alternatively, repeal all or part of PPACA, such a development could 
have a material adverse effect on our A&H business.

18

Other possible federal regulatory developments include the introduction of legislation in Congress that would repeal the 
McCarran-Ferguson Act antitrust exemption for the insurance industry. The antitrust exemption allows insurers to compile and 
share loss data, develop standard policy forms and manuals and predict future loss costs with greater reliability, among other 
things. The ability of the industry, under the exemption permitted in the McCarran-Ferguson Act, to collect loss cost data and build 
a credible database as a means of predicting future loss costs is an important part of cost-based pricing. If the ability to collect this 
data were removed, the predictability of future loss costs and the reliability of pricing could be undermined.

In recent years, the lender-placed insurance business has been subject to class action litigation and investigations by state 
insurance regulators and federal regulatory agencies, including the Consumer Financial Protection Bureau and the Federal Housing 
Finance Agency. Litigation and regulatory proceedings have included allegations of excessive premium rates and inappropriate 
business transactions. Unfavorable outcomes of litigation or regulatory investigations or significant problems in our relationships 
with regulators could adversely affect our results of operations and financial condition, reputation, and ability to continue to do 
business. They could also expose us to further investigations or litigation. In addition, certain of our customers in the mortgage 
industry are the subject of various regulatory investigations and/or litigation regarding mortgage lending practices, which could 
indirectly affect agreements with these clients and our business.

Privacy Regulations

In  1999,  Congress  enacted  the  Gramm-Leach-Bliley  Act,  which,  among  other  things,  protects  consumers  from  the 
unauthorized  dissemination  of  certain  personal  information.  Subsequently,  states  have  implemented  additional  regulations  to 
address privacy issues. Certain aspects of these laws and regulations apply to all financial institutions, including insurance and 
finance companies, and require us to maintain appropriate policies and procedures for managing and protecting certain personal 
information of our policyholders. We may also be subject to future privacy laws and regulations, which could impose additional 
costs and impact our results of operations or financial condition. In 2000, the NAIC adopted the Privacy of Consumer Financial 
and Health Information Model Regulation, which assisted states in promulgating regulations to comply with the Gramm-Leach-
Bliley Act. In 2002, to further facilitate the implementation of the Gramm-Leach-Bliley Act, the NAIC adopted the Standards for 
Safeguarding  Customer  Information  Model  Regulation.  Several  states  have  now  adopted  similar  provisions  regarding  the 
safeguarding of policyholder information.

Additionally,  the  Health  Insurance  Portability  and  Accountability  Act  of  1996  (“HIPAA”),  The  Health  Information 
Technology for Economic and Clinical Health Act (“HITECH”), and the more recent 2013 Omnibus Rule, dictates the dissemination 
of an individual’s personal health information by covered entities and their business associates. These laws and their implementing 
regulations apply to health care providers and health insurers, and thereby requires our A&H business to maintain policies and 
procedures with regard to the storing, maintenance and disclosure of our policyholders’ personal health information.

Cybersecurity Regulation

Insurance regulators have been focusing increased attention on data security during financial exams, and new laws and 
regulations are pending that would impose new requirements and standards for protecting personally identifiable information of 
insurance company policyholders. For example, the New York Department of Financial Services has proposed a comprehensive 
cybersecurity regulation that is expected to become effective during 2017. In addition, the NAIC has adopted the Roadmap for 
Security Consumer Protections, a set of directives aimed at protecting consumer data, and is working on a new model data security 
law that is expected to incorporate the directives and impose additional requirements on insurance companies to the extent ultimately 
adopted by applicable state legislation. The NAIC has also strengthened and enhanced the cybersecurity guidance included in its 
handbook for state insurance examiners. We anticipate a continuing focus on new regulatory and legislative proposals at the state 
and federal levels that further regulate practices regarding privacy and security of personal information.

Telephone Sales Regulations

The United States Congress, the Federal Communications Commission and various states have promulgated and enacted 
rules and laws that govern telephone solicitations. There are numerous state statutes and regulations governing telephone sales 
activities that do or may apply to our operations, including the operations of our call center insurance agencies. For example, some 
states place restrictions on the methods and timing of calls and require that certain mandatory disclosures be made during the 
course of a telephone sales call. Federal and state “Do Not Call” regulations must be followed for us to engage in telephone sales 
activities.

19

Offices

Our principal executive offices are located at 59 Maiden Lane, 38th Floor, New York New York 10038, and our telephone 
number at that location is (212) 380-9500. Our website is www.nationalgeneral.com. Our Internet website and the information 
contained therein or connected thereto are not intended to be incorporated by reference into the Annual Report on Form 10-K.

Employees

As of December 31, 2016, we have approximately 6,930 employees, including part-time employees, none of whom are 

covered by collective bargaining arrangements.

Available Information

We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements on 
Schedule 14A and all amendments to those reports as required by the U.S. Securities and Exchange Commission (the “SEC”). 
You may read or obtain copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington, 
D.C. 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at http://www.sec.gov. Our Internet website 
address is www.nationalgeneral.com. You can also obtain on our website’s Investor Relations page, free of charge, a copy of our 
annual report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and any amendments to those 
reports, as soon as reasonably practicable after we electronically file such reports or amendments with, or furnish them to, the 
SEC.

Also available at the “Corporate Governance” section of the Investor Relations page of our website, free of charge, are copies 
of  our  Code  of  Business  Conduct  and  Ethics,  and  the  charters  for  our Audit,  Compensation,  and  Nominating  and  Corporate 
Governance Committees. Copies of our Code of Business Conduct and Ethics, and Charters are also available in print free of 
charge, upon request by any shareholder. You can obtain such copies in print by contacting Investor Relations by mail at our 
corporate office. We intend to disclose on our website any amendment to, or waiver of, any provision of our Code of Business 
Conduct and Ethics applicable to our directors and executive officers that would otherwise be required to be disclosed under the 
rules of the SEC or NASDAQ.

20

Item 1A. Risk Factors

You should carefully consider the following risks and all of the other information set forth in this report, including our 
consolidated  financial  statements  and  the  notes  thereto.  The  following  discussion  of  risk  factors  includes  forward-looking 
statements and our actual results may differ substantially from those discussed in such forward-looking statements. See “Note on 
Forward-Looking Statements.”

Risks Relating to Our Business

If we are unable to accurately underwrite risks and charge competitive yet profitable rates to our policyholders, our business, 
financial condition and results of operations may be adversely affected.

In general, the premiums for our insurance policies are established at the time a policy is issued and, therefore, before all 
of our underlying costs are known. Like other insurance companies, we rely on estimates and assumptions in setting our premium 
rates. Establishing adequate premiums is necessary, together with investment income, to generate sufficient revenue to offset 
losses, loss adjustment expenses and other underwriting costs and to earn a profit. If we do not accurately assess the risks that we 
assume, we may not charge adequate premiums to cover our losses and expenses, which would negatively affect our results of 
operations and our profitability. Alternatively, we could set our premiums too high, which could reduce our competitiveness and 
lead to lower revenues.

Pricing involves the acquisition and analysis of historical loss data, and the projection of future trends, loss costs and expenses, 
and inflation trends, among other factors, for each of our products in multiple risk tiers and many different markets. In order to 
accurately price our policies, we:

•  collect and properly analyze a substantial volume of data from our insureds;
•  develop, test and apply appropriate actuarial projections and rating formulas;
•  closely monitor and timely recognize changes in trends; and
•  project both frequency and severity of our insureds’ losses with reasonable accuracy.

We seek to implement our pricing accurately in accordance with our assumptions. Our ability to undertake these efforts 

successfully and, as a result, accurately price our policies, is subject to a number of risks and uncertainties, including:

insufficient or unreliable data;
incorrect or incomplete analysis of available data;

• 
• 
•  uncertainties generally inherent in estimates and assumptions;
•  our failure to implement appropriate actuarial projections and rating formulas or other pricing methodologies;
• 
•  unexpected escalation in the costs of ongoing medical treatment;
•  our failure to accurately estimate investment yields and the duration of our liability for loss and LAE; and
•  unanticipated court decisions, legislation or regulatory action.

regulatory constraints on rate increases;

If we are unable to establish and maintain accurate loss reserves, our business, financial condition and results of operations 
may be materially adversely affected.

Our financial statements include loss reserves, which represent our best estimate of the amounts that our insurance subsidiaries 
ultimately will pay on claims that have been incurred, and the related costs of adjusting those claims, as of the date of the financial 
statements. There is inherent uncertainty in the process of establishing insurance loss reserves.

As a result of these uncertainties, the ultimate paid loss and loss adjustment expenses may deviate, perhaps substantially, 
from the point-in-time estimates of such losses and expenses, as reflected in the loss reserves included in our financial statements. 
To the extent that loss and LAE exceed our estimates, we will be required to immediately recognize the unfavorable development 
and increase loss reserves, with a corresponding reduction in our net income in the period in which the deficiency is identified. 
Consequently, ultimate losses paid could materially exceed reported loss reserves and have a materially adverse effect on our 
business, financial condition and results of operations.

21

Ongoing economic uncertainty could materially and adversely affect our business, our liquidity and financial condition.

In recent years, global economies and financial markets have experienced significant volatility and disruption including, 
relatively high and sustained unemployment, reduced consumer spending, lower residential and commercial real estate prices, 
U.S. debt ceiling and budget deficit concerns, and the relatively low availability of credit. Such conditions may potentially affect 
(among other aspects of our business) the demand for and claims made under our products, the ability of customers, counterparties 
and others to establish or maintain their relationships with us, our ability to access and efficiently use internal and external capital 
resources and our investment performance. In the event that these conditions persist and result in a prolonged period of economic 
uncertainty, our results of operations, our financial condition and/or liquidity, our prospects and competitor landscape could be 
materially and adversely affected.

Our business is dependent on the efforts of our executive officers and other personnel. If we are unsuccessful in our efforts to 
attract, train and retain qualified personnel, our business may be materially adversely affected.

Our success is dependent on the efforts of our executive officers because of their industry expertise, knowledge of our 
markets, and relationships with our independent agents. Should any of our executive officers cease working for us, we may be 
unable to find acceptable replacements with comparable skills and experience in the specialty P&C and A&H sectors that we 
target. In addition, our business is also dependent on skilled underwriters and other skilled employees. We cannot assure you that 
we will be able to attract, train and retain, on a timely basis and on anticipated economic and other terms, experienced and capable 
senior management, underwriters and support staff. We intend to pay competitive salaries, bonuses and equity-based rewards in 
order to attract and retain such personnel, but we may not be successful in such endeavors. The loss of key personnel, or the 
inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, financial condition 
or operating results. We do not currently maintain life insurance policies with respect to our executive officers or other employees.

Revenues and operating profits from our P&C segment depend on our production in several key states and adverse developments 
in these key states could have a material adverse effect on our business, financial condition and results of operations.

For the year ended December 31, 2016, our P&C segment derived 81.4% of its gross premium written from the following 
ten states: California (18.0%), New York (16.3%), North Carolina (15.9%), Florida (8.7%), Texas (4.7%), New Jersey (4.1%), 
Louisiana  (4.1%),  Michigan  (3.5%), Virginia  (3.2%)  and Washington  (2.9%). As  a  result,  our  financial  results  are  subject  to 
prevailing regulatory, legal, economic, demographic, competitive, and other conditions in these states. Adverse developments 
relating to any of these conditions could have a material adverse impact on our business, financial condition and results of operations.

If  we  cannot  sustain  our  business  relationships,  including  our  relationships  with  independent  agents,  agencies  and  other 
parties, we may be unable to compete effectively and operate profitably.

We  market  our  P&C  segment  products  primarily  through  a  network  of  approximately  25,500  independent  agents.  Our 
relationships with our agents are generally governed by agreements that may be terminated on short notice. Independent agencies 
generally are not obligated to promote our products and may sell insurance offered by our competitors. As a result, our ability to 
compete and remain profitable depends, in part, on our maintaining our business relationship with our independent agents and 
agencies, the marketing efforts of our independent agents and agencies and on our ability to offer insurance products and maintain 
financial strength ratings that meet the requirements and preferences of our independent agents and agencies and their policyholders.

In connection with our lender-placed insurance business, we also have relationships with certain mortgage lenders and 

servicers, and we insure properties securing mortgages serviced by the mortgage loan servicers with whom we do business.

If such lenders terminate important business arrangements with us, or renew contracts on terms less favorable to us, our 
cash flows, results of operations and financial condition could be materially adversely affected. For example, in our lender-placed 
insurance business, restrictions imposed by state regulators on us or by federal regulators on our customers could affect our ability 
to do business with certain mortgage loan servicers or the volume or profitability of such business. Furthermore, the transfer by 
mortgage servicer clients of loan portfolios to other carriers or the new participation by other carriers in insuring or reinsuring 
lender-placed insurance risks could materially reduce our revenues and profits from this business.

Any failure on our part to be effective in any of these areas could have a material adverse effect on our business and results 

of operations.

22

Our affinity channel depends on a relatively small number of affinity partner relationships for a significant percentage of the 
net premium revenue that it generates, and the loss of one of these significant affinity partner relationships could have a 
material adverse effect on our business, financial condition and results of operations.

Our  affinity  channel  operates  primarily  through  relationships  with  affinity  partners,  which  include  major  retailers  and 
membership organizations. See Item 1, “Business-P&C Segment-Distribution and Marketing-Affinity Distribution Channel.” Our 
top two affinity relationships collectively represent 58.0% of our affinity channel written premium. Although our relationships 
with these and most of our other affinity partners are long-standing with long-term contracts, in the event of the termination of 
any of our significant affinity partner relationships, our net earned premium could be adversely affected.

If we, together with our affiliates and the other third parties that we contract with, are unable to maintain our technology 
platform or our technology platform fails to operate properly, or meet the technological demands of our customers with respect 
to the products and services we offer, our business and financial performance could be significantly harmed.

In 2010, we engaged AmTrust to develop a new policy administration system to replace our three legacy mainframe systems. 
In addition, we developed our RAD 5.0 underwriting pricing tool, which allows us to more accurately evaluate specific risk 
exposures in order to assist us in profitably underwriting our P&C products.

If we are unable to properly maintain our policy administration system and our technology systems or if our technology 
systems otherwise fail to perform in the manner we currently contemplate, our ability to effectively underwrite and issue policies, 
process claims and perform other business functions could be significantly impaired and our business and financial performance 
could be significantly harmed. In addition, the success of our business is dependent on our ability to resolve any issues identified 
with our technology arrangements during operations and make any necessary improvements in a timely manner. Further, we will 
need to match or exceed the technological capabilities of our competitors over time. We cannot predict with certainty the cost of 
such maintenance and improvements, but failure to make such improvements could have an adverse effect on our business. See 
Item 1, “Business-Technology.”

Also, we use e-commerce and other technology to provide, expand and market our products and services. Accordingly, we 
believe that it will be essential to continue to invest resources in maintaining electronic connectivity with customers and, more 
generally, in e-commerce and technology. Our business may suffer if we do not maintain these arrangements or keep pace with 
the technological demands of customers.

If we experience security breaches or other disruptions involving our technology, our ability to conduct our business could be 
adversely affected, we could be liable to third parties and our reputation could suffer, which could have a material adverse 
effect on our business.

Our business is dependent upon the uninterrupted functioning of our information technology and telecommunication systems. 
We rely upon our systems, as well as the systems of our vendors, for all our business operations, including underwriting and issuing 
policies,  processing  claims,  providing  customer  service,  complying  with  insurance  regulatory  requirements  and  performing 
actuarial and other analytical functions necessary for underwriting, pricing and product development. Our operations are dependent 
upon our ability to timely and efficiently maintain and improve our information and telecommunications systems and protect them 
from physical loss, telecommunications failure or other similar catastrophic events, as well as from security breaches. A shut-
down of, or inability to access, one or more of our facilities, a power outage or a failure of one or more of our information technology, 
telecommunications or other systems could significantly impair our ability to perform such functions on a timely basis. In the 
event of a disaster such as a natural catastrophe, terrorist attack or industrial accident, or due to a computer virus, our systems 
could be inaccessible for an extended period of time. While we have implemented business contingency plans and other reasonable 
and appropriate internal controls to protect our systems from interruption, loss or security breaches, a sustained business interruption 
or system failure could adversely impact our ability to process our business, provide customer service, pay claims in a timely 
manner or perform other necessary business functions.

Our operations depend on the reliable and secure processing, storage and transmission of confidential and other information 
in our computer systems and networks. Computer viruses, hackers, employee misconduct and other external hazards could expose 
our data systems to security breaches, cyberattacks or other disruptions. In addition, we routinely transmit and receive personal, 
confidential and proprietary information by electronic means. We have implemented security measures designed to protect against 
breaches of security and other interference with our systems and networks resulting from attacks by third parties, including hackers, 
and from employee or adviser error or malfeasance. We also assess and monitor the security measures of our third-party business 
partners, who in the provision of services to us are provided with or process information pertaining to our business or our customers. 
Despite these measures, we cannot assure you that our systems and networks will not be subject to breaches or interference. Any 
such event may result in operational disruptions as well as unauthorized access to or the disclosure or loss of our proprietary 

23

information or our customers’ information, which in turn may result in legal claims, regulatory scrutiny and liability, reputational 
damage, the incurrence of costs to eliminate or mitigate further exposure, the loss of customers or affiliated advisors or other 
damage to our business. In addition, the trend toward broad consumer and general public notification of such incidents could 
exacerbate the harm to our business, financial condition and results of operations. Even if we successfully protect our technology 
infrastructure and the confidentiality of sensitive data, we could suffer harm to our business and reputation if attempted security 
breaches are publicized. We cannot be certain that advances in criminal capabilities, discovery of new vulnerabilities, attempts to 
exploit  vulnerabilities  in  our  systems,  data  thefts,  physical  system  or  network  break-ins  or  inappropriate  access,  or  other 
developments will not compromise or breach the technology or other security measures protecting the networks and systems used 
in connection with our business.

We may not be able to successfully acquire or integrate additional businesses or manage the growth of our operations, which 
could make it difficult for us to compete and could adversely affect our profitability.

Since our formation in 2009, we have grown our business primarily through a number of acquisitions of insurance companies, 
agencies or books of business. Part of our growth strategy is to continue to grow our business through acquisitions. This strategy 
of growing through acquisitions subjects us to numerous risks, including risks associated with:

•  our ability to identify profitable geographic markets for entry;
•  our ability to identify potential acquisition targets and successfully acquire them on acceptable terms and in a timely 

manner;

the diversion of management’s attention from the day-to-day operations of our business;

•  our ability to integrate acquired businesses smoothly and efficiently;
•  our ability to achieve expected synergies, profitability and return on our investment;
• 
•  our ability to attract and retain qualified personnel for expanded operations;
•  encountering unforeseen operating difficulties or incurring unforeseen costs and liabilities;
•  our ability to manage risks associated with entering into geographic and product markets with which we are less familiar;
•  our ability to obtain necessary regulatory approvals;
•  our ability to expand existing agency relationships; and
•  our  ability  to  augment  our  financial,  administrative  and  other  operating  systems  to  accommodate  the  growth  of  our 

business.

Due to any of the above risks, we cannot assure you that (i) we will be able to successfully identify and acquire additional 
businesses on acceptable terms or at all, (ii) we will be able to successfully integrate any business we acquire, (iii) we will be able 
effectively manage our growth or (iv) any new business that we acquire or enter into will be profitable. Our failure in any of these 
areas could have a material adverse effect on our business, financial condition and results of operations.

We have diversified our insurance business by expanding into the A&H segment through several acquisitions. The A&H 
insurance business is a relatively new business for us, and we have a limited operating history in this market. As a result, the risks 
described above with respect to growing our business by expanding into new product markets are particularly relevant with respect 
to our A&H business. Our inability to successfully continue to implement our business plan for our A&H segment could have a 
material adverse effect on our financial condition and results of operations.

If our businesses, including businesses we have acquired, do not perform well, we may be required to recognize an impairment 
of our goodwill or other intangible assets, which could have a material adverse effect on our financial condition and results 
of operations.

As of December 31, 2016, we had $155.3 million of goodwill recorded on our balance sheet. Goodwill represents the excess 
of the amounts we paid to acquire subsidiaries and other businesses over the fair value of their net assets at the date of acquisition. 
We are required to perform goodwill impairment tests at least annually and whenever events or circumstances indicate that the 
carrying value may not be recoverable from estimated future cash flows. If we determine that the goodwill has been impaired, we 
would be required to write down the goodwill by the amount of the impairment, with a corresponding charge to net income. Such 
write-downs could have a material adverse effect on our financial condition and results of operations.

As of December 31, 2016, we had $467.7 million aggregate amount of intangible assets, excluding goodwill, recorded on 
our balance sheet. Intangible assets represent the amount of fair value assigned to certain assets when we acquire a subsidiary or 
a book of business. Intangible assets are classified as having either a finite or an indefinite life. We test the recoverability of our 
intangible assets at least annually. We test the recoverability of finite life intangibles whenever events or changes in circumstances 
indicate that the carrying value of a finite life intangible may not be recoverable. We recognize an impairment if the carrying value 
of an intangible asset is not recoverable and exceeds its fair value, in which circumstances we must write down the intangible 

24

asset by the amount of the impairment with a corresponding charge to net income. In connection with the Tower Transaction, we 
acquired two management companies that are attorneys-in-fact for two reciprocal exchanges. If the reciprocal business does not 
perform well or the reciprocal exchanges are downgraded, we may be required to recognize an impairment of our intangible assets. 
Such write downs could have a material adverse effect on our financial condition and results of operations.

Our relationship with AmTrust and its subsidiaries may present, and make us vulnerable to, difficult conflicts of interest, related 
party transactions, business opportunity issues and legal challenges.

AmTrust  is  a  publicly-traded  insurance  holding  company  controlled  by  Leah  Karfunkel,  George  Karfunkel  and  Barry 
Zyskind. AmTrust beneficially owns or controls approximately 11.6% of our outstanding shares of common stock. Mr. Zyskind 
is the chief executive officer of AmTrust, the son-in-law of Leah Karfunkel and is chairman of our board of directors. Also, AmTrust 
(through a subsidiary) was a reinsurer under our quota share reinsurance treaty (“Personal Lines Quota Share”) pursuant to which 
we historically ceded 50% of our P&C gross premium written and related losses (excluding premium ceded to state-run reinsurance 
facilities) to our quota share reinsurers. AmTrust received 10% of such ceded premium and assumed 10% of the related losses 
solely with respect to policies in effect through July 31, 2013.

We are party to a number of other arrangements with AmTrust and its affiliates, including, among others, an asset management 
agreement pursuant to which a subsidiary of AmTrust provides investment management services to us; a master services agreement 
pursuant to which AmTrust provides us and our affiliates with information technology development services in connection with 
the development and licensing of our policy administration system; a consulting and marketing agreement pursuant to which a 
subsidiary  of AmTrust  provides  certain  consulting  and  marketing  services  to  promote  our  captive  insurance  program;  joint 
investments in entities owning life settlement contracts; joint investments in entities owning office buildings in Ohio, Texas and 
Illinois; and an aircraft timeshare agreement with a subsidiary of AmTrust. Conflicts of interest could arise with respect to any of 
our contractual arrangements with AmTrust and its affiliates, as well as any other business opportunities that could be advantageous 
to AmTrust or its subsidiaries, on the one hand, and disadvantageous to us or our subsidiaries, on the other hand. AmTrust’s interests 
may be different from the interests of our company and the interests of our other stockholders.

Our relationship with Maiden and its subsidiaries may present, and make us vulnerable to, difficult conflicts of interest, related 
party transactions, business opportunity issues and legal challenges.

Maiden Holdings, Ltd. (“Maiden”) is a publicly-held Bermuda insurance holding company. As of December 31, 2016, Leah 
Karfunkel and Barry Zyskind owned or controlled approximately 7.9% and 7.5%, respectively, of the issued and outstanding 
capital stock of Maiden. Mr. Zyskind serves as the non-executive chairman of Maiden’s board of directors. Maiden Insurance 
Company, Ltd., a wholly-owned subsidiary of Maiden (“Maiden Insurance”), is a Bermuda reinsurer.

Maiden Insurance was the primary reinsurer under the Personal Lines Quota Share pursuant to which we historically ceded 
50% of our P&C gross premium written and related losses (excluding premium ceded to state-run reinsurance facilities) from our 
P&C business to our quota share reinsurers. Maiden Insurance received 25% of the ceded premium and assumed 25% of the related 
losses solely with respect to policies in effect through July 31, 2013. Conflicts of interest could arise with respect to matters relating 
to the Personal Lines Quota Share, as well as business opportunities that could be advantageous to Maiden or its subsidiaries, on 
the one hand, and disadvantageous to us or our subsidiaries, on the other hand.

Our relationship with ACP Re may present, and make us vulnerable to, difficult conflicts of interest, related party transactions, 
business opportunity issues and legal challenges.

ACP Re is a Bermuda reinsurer that is a subsidiary of the Karfunkel Family Trust. ACP Re was a reinsurer under the Personal 
Lines Quota Share pursuant to which we historically ceded 50% of our P&C gross premium written and related losses (excluding 
premium ceded to state-run reinsurance facilities) to our quota share reinsurers. ACP Re received 15% of the ceded premium and 
assumed 15% of the related losses under this agreement solely with respect to policies in effect through July 31, 2013. We also 
provide management services to ACP Re pursuant to a services agreement we entered into effective November 1, 2012. In addition, 
we acquired the renewal rights of the personal lines insurance operations of Tower Group International, Ltd., following ACP Re’s 
acquisition of Tower. As part of the Tower Transaction, we and AmTrust provided ACP Re with financing in an aggregate amount 
of up to $250 million ($125 million each), and in July 2016, ACP Re Holdings, LLC, a Delaware limited liability company owned 
by the Karfunkel Family Trust (“ACP Re Holdings”), became the borrower in the place of ACP Re. Conflicts of interest could 
arise with respect to any of the contractual arrangements between us and ACP Re, as well as business opportunities that could be 
advantageous to ACP Re, on the one hand, and disadvantageous to us or our subsidiaries, on the other hand. There can be no 
assurance that ACP Re Holdings will have sufficient assets or liquidity to pay its obligations under the terms of the financing. 
ACP Re Holdings may need to liquidate assets to fulfill these obligations. The majority of ACP Re Holdings’ assets currently 

25

consist of publicly traded equity securities. As a result of the Tower Transaction, we, through our subsidiary, have significant credit 
exposure to ACP Re Holdings.

A downgrade in the A.M. Best rating of our insurance subsidiaries would likely reduce the amount of business we are able to 
write and could materially adversely impact the competitive positions of our insurance subsidiaries.

Rating agencies evaluate insurance companies based on their ability to pay claims. A.M. Best Company, Inc. has currently 
assigned our insurance subsidiaries that are part of our intercompany quota share agreement to Integon National, a group rating 
of “A-” (Excellent), subject to transition periods in the case of acquired companies. The ratings of A.M. Best are subject to periodic 
review using, among other things, proprietary capital adequacy models, and are subject to revision or withdrawal at any time. Our 
competitive position relative to other companies is determined in part by the A.M. Best rating of our insurance subsidiaries. A.M. 
Best ratings are directed toward the concerns of policyholders and insurance agencies and are not intended for the protection of 
investors or as a recommendation to buy, hold or sell securities.

There can be no assurances that our insurance subsidiaries will be able to maintain their current ratings. Any downgrade in 
ratings would likely adversely affect our business through the loss of certain existing and potential policyholders and the loss of 
relationships with independent agencies that might move to other companies with higher ratings. We are not able to quantify the 
percentage of our business, in terms of premiums or otherwise, that would be affected by a downgrade in our A.M. Best ratings.

Performance of our investment portfolio is subject to a variety of investment risks that may adversely affect our financial 
results.

Our results are affected, in part, by the performance of our investment portfolio. Our investment portfolio contains interest 
rate sensitive investments, such as fixed-income securities. As of December 31, 2016, our investment in fixed-income securities 
was approximately $3,100.5 million, or 87.4% of our total investment portfolio, including cash and accrued interest. Increases in 
market interest rates may have an adverse impact on the value of our investment portfolio by decreasing the value of fixed-income 
securities. Conversely, declining market interest rates could have an adverse impact on our investment income as we invest positive 
cash flows from operations and as we reinvest proceeds from maturing and called investments in new investments that could yield 
lower rates than our investments have historically generated. Defaults in our investment portfolio may produce operating losses 
and adversely impact our results of operations.

Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international 
economic and political conditions, and other factors beyond our control. We may not be able to manage interest rate sensitivity 
effectively. Despite our efforts to maintain a high quality portfolio and manage the duration of the portfolio to reduce the effect 
of interest rate changes, a significant change in interest rates could have a material adverse effect on our financial condition and 
results of operations.

In addition, the performance of our investment portfolio generally is subject to other risks, including the following:

• 

the risk of decrease in value due to a deterioration in the financial condition, operating performance or business prospects 
of one or more issuers of our fixed-income securities;
the risk that our portfolio may be too heavily concentrated in the securities of one or more issuers, sectors or industries;
the risk that we will not be able to convert investment securities into cash on favorable terms and on a timely basis; and

• 
• 
•  general movements in the values of securities markets.

If our investment portfolio were to suffer a substantial decrease in value due to market, sector or issuer-specific conditions, 
our liquidity, financial condition and results of operations could be materially adversely affected. A decrease in value of an insurance 
subsidiary’s investment portfolio could also put the subsidiary at risk of failing to satisfy regulatory minimum capital requirements 
and could limit the subsidiary’s ability to write new business.

Our holding company structure and certain regulatory and other constraints, including adverse business performance, could 
affect our ability to satisfy our obligations.

We are a holding company and conduct our business operations through our various subsidiaries. Our principal sources of 
funds are dividends and other payments from our insurance subsidiaries, income from our investment portfolio and funds that 
may be raised from time to time in the capital markets. We will be largely dependent on amounts from our insurance subsidiaries 
to pay principal and interest on any indebtedness that we may incur, to pay holding company operating expenses, to make capital 
investments  in  our  other  subsidiaries  and  to  pay  dividends  on  our  common  stock.  In  addition,  our  credit  agreement  contains 

26

covenants that limit our ability to pay cash dividends to our stockholders under certain circumstances. See “-The covenants in our 
credit agreement limit our financial and operational flexibility, which could have an adverse effect on our financial condition.”

Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies by their states 
of domicile, which limit the amount of cash dividends or distributions that they may pay to us unless special permission is received 
from the insurance regulator of the relevant domiciliary state. In general, the maximum amount of dividends that the insurance 
subsidiaries may pay in any 12-month period without regulatory approval is the greater of adjusted statutory net income or 10% 
of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is generally defined for 
this purpose to be statutory net income, net of realized capital gains, for the calendar year preceding the date of the dividend. In 
addition, other states may limit or restrict our insurance subsidiaries’ ability to pay stockholder dividends generally or as a condition 
to issuance of a certificate of authority. The aggregate amount of ordinary dividends that could be paid by our insurance subsidiaries 
without prior approval by the various domiciliary states of our insurance subsidiaries was approximately $397.1 million as of 
December 31, 2016, taking into account dividends paid in the prior twelve month period.

Our insurance subsidiaries are subject to minimum capital and surplus requirements. Our failure to meet these requirements 
could subject us to regulatory action.

The laws of the states of domicile of our insurance subsidiaries impose risk-based capital standards and other minimum 
capital  and  surplus  requirements.  Failure  to  meet  applicable  risk-based  capital  requirements  or  minimum  statutory  capital 
requirements could subject us to further examination or corrective action imposed by state regulators, including limitations on our 
writing of additional business, state supervision or liquidation. Any changes in existing risk-based capital requirements or minimum 
statutory capital requirements may require us to increase our statutory capital levels, which we may be unable to do. See Item 1, 
“Business-Regulation-State Insurance Regulation-Financial Oversight-Risk-Based Capital Regulations.”

The insurance industry is subject to extensive regulation, which may affect our ability to execute our business plan and grow 
our business.

We are subject to comprehensive regulation and supervision by government agencies in each of the states in which our 
insurance subsidiaries are domiciled or commercially domiciled, as well as all states in which they are licensed, sell insurance 
products, issue policies, or handle claims. Some states impose restrictions or require prior regulatory approval of specific corporate 
actions, which may adversely affect our ability to operate, innovate, obtain necessary rate adjustments in a timely manner or grow 
our business profitably. These regulations provide safeguards for policyholders and are not intended to protect the interests of 
stockholders. Our ability to comply with these laws and regulations, and to obtain necessary regulatory action in a timely manner 
is, and will continue to be, critical to our success. Some of these regulations include:

•  Required Licensing. We operate under licenses issued by the insurance department in the states in which we sell insurance. 
If a regulatory authority denies or delays granting a new license, our ability to enter that market quickly or offer new 
insurance products in that market may be substantially impaired. In addition, if the insurance department in any state in 
which we currently operate suspends, non-renews, or revokes an existing license, we would not be able to offer affected 
products in that state.

•  Transactions Between Insurance Companies and Their Affiliates. Transactions between us or other of our affiliates and 
our insurance companies generally must be disclosed, and prior approval is required before any material or extraordinary 
transaction may be consummated. Approval may be refused or the time required to obtain approval may delay some 
transactions, which may adversely affect our ability to innovate or operate efficiently.

•  Regulation of Insurance Rates and Approval of Policy Forms. The insurance laws of most states in which we conduct 
business require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. 
If, as permitted in some states, we begin using new rates before they are approved, we may be required to issue refunds 
or credits to the policyholders if the new rates are ultimately deemed excessive or unfair and disapproved by the applicable 
insurance department. In other states, prior approval of rate changes is required and there may be long delays in the 
approval process or the rates may not be approved. Accordingly, our ability to respond to market developments or increased 
costs in that state could be adversely affected.

•  Restrictions  on  Cancellation,  Non-Renewal  or  Withdrawal.  Many  of  the  states  in  which  we  operate  have  laws  and 
regulations that limit our ability to exit a market. For example, some states limit a private passenger auto insurer’s ability 
to cancel and refuse to renew policies and some prohibit insurers from withdrawing one or more lines of insurance business 
from the state unless prior approval is received. In some states, these regulations extend to significant reductions in the 
amount of insurance written, not just to a complete withdrawal. Laws and regulations that limit our ability to cancel and 
refuse to renew policies in some states or locations and that subject withdrawal plans to prior approval requirements may 
restrict our ability to exit unprofitable markets, which may harm our business, financial condition and results of operations.

27

•  Lender-placed insurance products. State departments of insurance and regulatory authorities may choose to review the 
appropriateness of our premium rates for our lender-placed insurance products. If the reviews by state departments of 
insurance lead to significant decreases in premium rates for our lender-placed insurance products, our results of operations 
could be materially adversely affected.

•  Other Regulations. We must also comply with regulations involving, among other matters:

• 
• 
• 
• 
• 
• 
• 

the use of non-public consumer information and related privacy issues;
the use of credit history in underwriting and rating policies;
limitations on the ability to charge policy fees;
limitations on types and amounts of investments;
restrictions on the payment of dividends by our insurance subsidiaries;
the acquisition or disposition of an insurance company or of any company controlling an insurance company;
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, 
assessments and other governmental charges;
reporting with respect to financial condition; and

• 
•  periodic financial and market conduct examinations performed by state insurance department examiners.

The failure to comply with these laws and regulations may also result in regulatory actions, fines and penalties, and in 
extreme cases, revocation of our ability to do business in a particular jurisdiction. In the past we have been fined by state insurance 
departments for failing to comply with certain laws and regulations. In addition, we may face individual and class action lawsuits 
by insured and other parties for alleged violations of certain of these laws or regulations.

Our failure to accurately and timely pay claims could adversely affect our business, financial results and liquidity.

We must accurately and timely evaluate and pay claims that are made under our policies. Many factors affect our ability to 
pay claims accurately and timely, including the training and experience of our claims representatives, our claims organization’s 
culture and the effectiveness of our management, our ability to develop or select and implement appropriate procedures and systems 
to support our claims functions and other factors. Our failure to pay claims accurately and timely could lead to material litigation, 
undermine our reputation in the marketplace and materially adversely affect our financial results and liquidity.

In addition, if we do not train new claims employees effectively or lose a significant number of experienced claims employees, 
our claims department’s ability to handle an increasing workload could be adversely affected. In addition to potentially requiring 
that growth be slowed in the affected markets, our business could suffer from decreased quality of claims work which, in turn, 
could lower our operating margins.

Regulation may become more extensive in the future, which may adversely affect our business, financial condition and results 
of operations.

Compliance with applicable laws and regulations is time-consuming and personnel-intensive, and changes in these laws and 
regulations  may  materially  increase  our  direct  and  indirect  compliance  and  other  expenses  of  doing  business,  thus  adversely 
affecting our business, financial condition and results of operations.

In the future, states may make existing insurance laws and regulation more restrictive or enact new restrictive laws. In such 
event, we may seek to reduce our business in, or withdraw entirely from, these states. Additionally, from time to time, the United 
States Congress and certain federal agencies investigate the current condition of the insurance industry to determine whether 
federal regulation is necessary. Currently, the U.S. federal government does not directly regulate the P&C insurance business. 
However, The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) established a Federal Insurance 
Office (“FIO”) within the Department of the Treasury. The duties of the FIO include studying and reporting on how to modernize 
and improve the system of insurance regulation in the United States considering the ability of any federal regulation or a federal 
regulator to “provide robust consumer protection for policyholders” as well as “the potential consequences of subjecting insurers 
to a federal resolution authority.” In 2013, the FIO issued a report on proposals to modernize and improve the system of insurance 
regulation in the United States. We cannot predict whether any of these proposals will be adopted, or what impact, if any, these 
proposals or, if enacted, these laws may have on our business, financial condition and results of operations. See Item 1, “Business-
Regulation.”

Reform of the health insurance industry could materially reduce the profitability of our A&H segment.

The Patient Protection and Affordable Care Act (“PPACA”) was signed into law in 2010. There have been judicial and 
congressional challenges to certain aspects of the PPACA, and we expect there will be additional challenges and amendments in 

28

the future, particularly in light of the new U.S. presidential administration and Congress. Due to its complexity and continued 
uncertainty, the PPACA’s impact remains difficult to predict and could significantly affect the health insurance industry. We continue 
to review our product offerings and make changes to adapt to the new environment and the opportunities presented. However, we 
could be adversely affected if our plans for operating in the new environment are unsuccessful or if there is less demand than we 
expect for our A&H products. Uncertainty remains with respect to a number of provisions of PPACA, including the mechanics 
of the public and private exchanges required by PPACA, the application of PPACA’s requirements to various types of health 
insurance plans and the timing of the implementation of certain of PPACA’s requirements.

If we are unable to adapt our A&H business to current and/or future requirements of PPACA, or if significant uncertainty 
continues with respect to implementation of PPACA, our A&H business could be materially adversely affected. Furthermore, 
should Congress extend the scope of or repeal parts of or all of PPACA, such a development could have a material adverse effect 
on our A&H business. For more information on PPACA and its impact on our A&H segment, see Item 1, “Business-A&H Segment.”

Assessments and other surcharges for guaranty funds, second-injury funds, catastrophe funds, and other mandatory pooling 
arrangements for insurers may reduce our profitability.

Virtually all states require insurers licensed to do business in their state to bear a portion of the loss suffered by some insured 
parties as the result of impaired or insolvent insurance companies. These losses are funded by assessments that are levied by state 
guaranty associations, up to prescribed limits, on all member insurance companies in the state based on their proportionate share 
of premiums written in the lines of business in which the impaired or insolvent insurance companies are engaged. The assessments 
levied on us may increase as we increase our written premium. In addition, as a condition to the ability to conduct business in 
various states, our insurance subsidiaries must participate in mandatory property and casualty shared market mechanisms or pooling 
arrangements, which provide various types of insurance coverage to individuals or entities that otherwise are unable to purchase 
that coverage from private insurers. The effect of these assessments and mandatory shared-market mechanisms or changes in them 
could reduce our profitability in any given period or limit our ability to grow our business.

We will require additional capital in the future and such additional capital may not be available to us, or may only be available 
to us on unfavorable terms.

To support our current and future policy writings or potential acquisitions, we may raise substantial additional capital using 
a combination of debt and equity. Our future capital requirements depend on many factors, including our ability to write new 
business successfully and to establish premium rates and reserves at levels sufficient to cover losses. To the extent that the funds 
generated by our ongoing operations and initial capitalization are insufficient to fund future operating requirements, we may need 
to raise additional funds through financings or curtail our growth and reduce our assets. We cannot be sure that we will be able to 
raise equity or debt financing on terms favorable to us and our stockholders and in the amounts that we require, or at all. If we 
cannot obtain adequate capital, our business and financial condition could be adversely affected. Issuances of stock may result in 
dilution of our existing stockholders or a decrease in the per share price of our common stock.

In addition, the terms of a capital raising transaction could require us to agree to stringent financial and operating covenants 
and to grant security interests on our assets to lenders or holders of our debt securities that could limit our flexibility in operating 
our business or our ability to pay dividends on our common stock and could make it more difficult for us to obtain capital in the 
future.

The covenants in our credit agreement limit our financial and operational flexibility, which could have an adverse effect on 
our financial condition.

Our credit agreement contains covenants that limit our ability, among other things, to borrow money, sell assets, merge or 
consolidate and make particular types of investments or other restricted payments, including the payment of cash dividends if an 
event of default has occurred and is continuing or if we are out of compliance with our financial covenants. These covenants could 
restrict our ability to achieve our business objectives, and therefore, could have an adverse effect on our financial condition. In 
addition, this agreement also requires us to maintain specific financial ratios. If we fail to comply with these covenants or meet 
these financial ratios, the lenders under our credit agreement could declare a default and demand immediate repayment of all 
amounts owed to them, cancel their commitments to lend and/or issue letters of credit, any of which could have a material adverse 
effect on our liquidity, financial condition and business in general.

29

Our operations and business activities outside of the United States are subject to a number of risks, which could have an adverse 
effect on our business, financial condition and results of operations.

We  currently  conduct  a  limited  amount  of  business  outside  the  United  States,  primarily  in  Bermuda,  Luxembourg  and 
Sweden. In these jurisdictions, we are subject to a number of significant risks in conducting such business. These risks include 
restrictions such as price controls, capital controls, exchange controls and other restrictive government actions, which could have 
an adverse effect on our business and our reputation. Investments outside the United States also subject us to additional domestic 
and foreign laws and regulations, including the Foreign Corrupt Practices Act and similar laws in other countries that prohibit the 
making of improper payments to foreign officials. In addition, some countries have laws and regulations that lack clarity and, 
even with local expertise and effective controls, it can be difficult to determine the exact requirements of the local laws. Failure 
to comply with local laws in a particular market could have a significant and negative effect not only on our business in that market 
but also on our reputation generally.

We may be subject to taxes on our Luxembourg affiliates’ equalization reserves.

In  2012,  we  formed  a  Luxembourg  holding  company  and  acquired  a  Luxembourg-domiciled  reinsurance  company.  In 
connection with the acquisition, we acquired a licensed Luxembourg reinsurer together with its cash and associated equalization 
reserves. An “equalization reserve” is a compulsory volatility or catastrophe reserve in excess of ordinary reserves determined by 
a formula based on the volatility of the business ceded to the reinsurance company. Equalization reserves are required to be 
established for Luxembourg statutory and tax purposes, but are not recognized under GAAP. Equalization reserves are calculated 
on a line of business basis and are subject to a theoretical maximum amount, or cap, based on the expected premium volume 
described in the business plan of the reinsurance company as approved by the Luxembourg regulators, which cap is reassessed 
every five years. At the time we acquired our first Luxembourg reinsurer for a purchase price of approximately $125.0 million, it 
had cash of approximately $135.0 million, established equalization reserves of approximately $129.6 million, and was subject to 
an  equalization  reserve  cap  of  approximately  $211.0 million.  Each  year,  the  Luxembourg  reinsurer  is  required  to  adjust  its 
equalization reserves by an amount equal to its statutory net income or net loss, determined based on premiums and investment 
income less incurred losses and other operating expenses. The yearly adjustment of the equalization reserve generally results in 
zero pretax income on a Luxembourg statutory and tax basis, as follows: in a year in which the reinsurer’s operations result in a 
statutory loss, the equalization reserves are taken down in an amount to balance the income statement to zero pretax income, and 
in a year in which the operations result in a gain, the equalization reserves are increased in an amount to balance the income 
statement to zero pretax income. If the reinsurer were to produce underwriting income in excess of the equalization reserve cap, 
or if the cap were to be reduced below the amount of the carried equalization reserves, the reinsurer would incur Luxembourg tax 
on the amount of such excess income or the amount by which the reserves exceeded the reduced cap, as applicable.

We have entered into a stop loss reinsurance agreement with the Luxembourg reinsurer under which we pay reinsurance 
premiums and cede losses and expenses in excess of the attachment point to the reinsurer. Provided that we are able to cede losses 
to the reinsurance company through this intercompany reinsurance agreement that are sufficient to utilize all of the reinsurance 
company’s equalization reserves, Luxembourg would not, under laws currently in effect, impose any income, corporation or profits 
tax on the reinsurance company. However, if the reinsurance company were to cease reinsuring business without exhausting the 
equalization reserves, it would recognize income in the amount of the unutilized equalization reserves that would be taxed by 
Luxembourg  at  a  rate  of  approximately  30%. We  must  establish  a  deferred  tax  liability  on  our  financial  statements  equal  to 
approximately 30% of the unutilized equalization reserves. We adjust the deferred tax liability each reporting period based on 
premiums and investment income less losses and other expenses ceded to the Luxembourg reinsurer under the intercompany 
reinsurance agreement. As of December 31, 2016, we had approximately $27.7 million of unutilized equalization reserves and an 
associated deferred tax liability of approximately $8.3 million relating to our two Luxembourg reinsurers. Under our business 
plan currently in effect, we expect that the ceded losses and expenses net of reinsurance premiums paid under the intercompany 
reinsurance agreement will cause the equalization reserve to be fully utilized in three to five years at which point the deferred tax 
liability relating to the equalization reserves will be extinguished. The effects of this intercompany reinsurance agreement are 
appropriately eliminated in consolidation.

A portion of our financial assets consists of life settlement contracts that are subject to certain risks.

As of December 31, 2016, we have a 50% ownership interest in entities that hold certain life settlement contracts (the “LSC 
Entities”), and the fair value of these contracts owned by the LSC Entities is $356.9 million, with our proportionate interest being 
$178.4 million.

Estimates of fair value of the life settlement contracts held by the LSC Entities are subjective and based upon estimates of, 
among other factors: (i) the life expectancy of the insured person, (ii) the projected premium payments on the contract, including 
projections of possible rate increases from the related insurance carrier, (iii) the projected costs of administration relating to the 

30

contract and (iv) the projected risk of non-payment, including the financial health of the related insurance carrier, the possibility 
of legal challenges from such insurance carrier or others and the possibility of regulatory changes that may affect payment. The 
actual value of any life settlement contract cannot be determined until the policy matures (i.e., the insured has died and the insurance 
carrier has paid out the death benefit to the holder). A significant negative difference between the estimated fair value of a contract 
and actual death benefits received at maturity for any life settlement contract could adversely affect our financial condition and 
results of operations.

Some of the critical factors considered in determining the fair value of a life settlement contract are related to the discounted 
value of future cash flows from death benefits and the discounted value of future premiums due on the contract. If the rate used 
to discount the future death benefits or the future premiums changes, the value of the life settlement contract will also change. 
Generally, if discount rates increase, the fair value of a life settlement contract decreases. If a life settlement contract is sold or 
otherwise disposed of in the future under a relatively higher interest rate environment, the contract may have a lower value than 
the value it had when it was acquired.

The life expectancy of an insured under a life insurance policy is a key element in determining the anticipated cash flow 
associated with the policy and, ultimately, its value. For example, if an insured under a life insurance policy lives longer than 
estimated, premiums on that policy will be required to be paid for a longer period of time than anticipated (and in a greater total 
amount) in order to maintain the policy in force. Estimating life expectancies is inherently inexact and imprecise. Past mortality 
experience is not an accurate indicator of future mortality rates, and it is possible for insureds under life insurance policies to 
experience lower mortality rates in the future than those historically experienced by other persons having similar traits. The process 
of developing an estimate of life expectancy may include, but is not necessarily limited to, subjective interpretation of lifestyle, 
medical history, ancestry, educational background, improvements in mortality rates, wealth and access to and impact of changes 
in medical techniques. Subjective interpretation of these and other variables leads to vast complexities which ultimately present 
a degree of imprecision. In addition, the types of individuals who are insured under substantial life insurance policies may have 
longer life expectancies than the general population as a result of such factors as better access to medical care and healthier 
lifestyles. These factors may make it harder to correctly estimate their life expectancies.

Life  expectancy  providers  have  historically  changed,  and  may  in  the  future  change,  from  time  to  time  their  respective 
underwriting methodologies in an effort to improve the precision of their life expectancy estimates. For example, certain changes 
effected by several leading life expectancy providers in 2008 and 2009 resulted in significantly longer life expectancies for many 
insureds under policies in the life settlement market, which led to a meaningful reduction in the fair value of those policies. Future 
changes by one or more life expectancy providers could similarly lengthen or shorten the life expectancy estimates of the insureds 
under life insurance policies in which the LSC Entities have an interest and significantly impact the market value and/or liquidity 
of the affected policies. Developments of this nature could have a material adverse effect on the value of our investment in the 
LSC Entities holding the life settlements contracts.

In addition, our results of operations and earnings may fluctuate depending on the number of life settlement contracts held 
by the LSC Entities in a given period and the fair value of those assets at the end of the applicable period. Any reduction in the 
fair value of these assets will impact our income in the period in which the reduction occurs and could adversely affect our financial 
results for that period.

Finally, the market for life settlement contracts is relatively illiquid when compared to that for other asset classes, and there 
is currently no established trading platform or market by which investors in the life settlement market buy and sell life settlement 
contracts. If any of the LSC Entities need to sell significant numbers of life settlement contracts in the secondary life settlement 
market, it is possible that the lack of liquidity at that time could make the sale of such life settlement contract difficult or impossible. 
Therefore, we bear the risks of any of the LSC Entities having to sell life settlement contracts at substantial discounts or not being 
able to sell life settlement contracts in a timely manner or at all which may result in a material adverse effect on our financial 
condition and results of operations.

Changes in accounting standards issued by the Financial Accounting Standards Board (the “FASB”) or other standard-setting 
bodies may adversely affect our financial statements.

Our financial statements are subject to the application of accounting principles generally accepted in the United States of 
America, which is periodically revised and/or expanded. Accordingly, from time to time we are required to adopt new or revised 
accounting standards issued by recognized authoritative bodies, including the FASB. The impact of accounting pronouncements 
that have been issued but not yet implemented is disclosed in our reports filed with the SEC. See Note 2, “Significant Accounting 
Policies,” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K. An assessment of 
proposed standards, including standards on insurance contracts and accounting for financial instruments, is not provided as such 
proposals are subject to change through the exposure process and official positions of the FASB are determined only after extensive 

31

due process and deliberations. Therefore, the effects on our financial statements cannot be meaningfully assessed. The required 
adoption of future accounting standards could have a material adverse effect on our business, financial condition or results of 
operations, including on our net income.

Risks Relating to Our Insurance Operations

The insurance industry is highly competitive, and we may not be able to compete effectively against larger companies.

The insurance industry is highly competitive and, except for regulatory considerations, there are relatively few barriers to 
entry. We compete with both large national insurance providers and smaller regional companies on the basis of price, coverages 
offered, claims handling, customer service, agent commissions, geographic coverage and financial strength ratings. Some of our 
competitors have more capital, higher ratings and greater resources than we have, and may offer a broader range of products than 
we  offer.  Many  of  our  competitors  invest  heavily  in  advertising  and  marketing  efforts  and/or  expanding  their  online  service 
offerings. Many of these competitors have better brand recognition than we have and have a significantly larger market share than 
we do. As a result, these larger competitors may be better able to offer lower rates to consumers, to withstand larger losses, and 
to more effectively take advantage of new marketing opportunities. Our ability to compete against these larger competitors depends 
on our ability to deliver superior service and maintain our relationships with independent agents and affinity groups.

In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the clients’ mortgage 
portfolios to verify the existence of insurance on each mortgaged property and identify those that are uninsured. If, in addition to 
our current competitors, others in this industry develop a competing system or equivalent administering capabilities, this could 
adversely affect our business and results of operations.

We may undertake strategic marketing and operating initiatives to improve our competitive position and drive growth. If 
we are unable to successfully implement new strategic initiatives or if our marketing campaigns do not attract new customers, our 
competitive position may be harmed, which could adversely affect our business, financial condition and results of operations.

We write a significant amount of business in the nonstandard auto insurance market, which could make us more susceptible 
to unfavorable market conditions which have a disproportionate effect on that customer base.

A significant amount of our P&C premium currently is written in the nonstandard auto insurance market. As a result, adverse 
developments in the economic, competitive or regulatory environment affecting the nonstandard customer base or the nonstandard 
auto insurance industry in general may have a greater effect on us as compared to a more diversified auto insurance carrier with 
a larger percentage of its business in other types of auto insurance products. Adverse developments of this type may have a material 
adverse effect on our business.

We generate significant revenue from service fees generated from our P&C and A&H policyholders, which could be adversely 
affected by additional insurance or consumer protection regulation.

For the year ended December 31, 2016, we generated $380.8 million in service and fee revenue from our P&C and A&H 
policyholders, which included origination fees, installment fees relating to installment payment plans, late payment fees, policy 
cancellation fees and reinstatement fees. The revenue we generate from these service fees could be reduced by changes in consumer 
protection or insurance regulation that restrict or prohibit our ability to charge these fees. If our ability to charge fees for these 
services were to be restricted or prohibited, there can be no assurance that we would be able to obtain rate increases or take other 
action to offset the lost revenue and the direct and indirect costs associated with providing the services, which could adversely 
affect our business, financial condition and results of operations.

The rates we charge under the policies we write are subject to prior regulatory approval in most of the states in which we 
operate.

In  most  of  the  states  in  which  we  operate,  we  must  obtain  prior  regulatory  approval  of  insurance  rates  charged  to  our 
customers, including any increases in those rates. If we are unable to receive approval for the rate changes we request, or if such 
approval were delayed, our ability to operate our business in a profitable manner may be limited and our financial condition, results 
of operations, and liquidity may be adversely affected.

32

The property and casualty insurance industry is cyclical in nature, which may affect our overall financial performance.

Historically, the financial performance of the property and casualty insurance industry has tended to fluctuate in cyclical 
periods of price competition and excess capacity (known as a soft market) followed by periods of high premium rates and shortages 
of underwriting capacity (known as a hard market). The profitability of most property and casualty insurance companies tends to 
follow this cyclical market pattern. We cannot predict with certainty the timing or duration of changes in the market cycle because 
the cyclicality is due in large part to the actions of our competitors and general economic factors beyond our control. These cyclical 
patterns, the actions of our competitors, and general economic factors could cause our revenues and net income to fluctuate, which 
may adversely affect our business.

Catastrophic  losses  or  the  frequency  of  smaller  insured  losses  may  exceed  our  expectations  as  well  as  the  limits  of  our 
reinsurance, which could adversely affect our financial condition and results of operations.

Our P&C insurance business is subject to claims arising from catastrophes, such as hurricanes, tornadoes, windstorms, 
floods, earthquakes, hailstorms, severe winter weather, and fires, or other events, such as explosions, terrorist attacks, riots, and 
hazardous material releases. The incidence and severity of such events are inherently unpredictable, and our losses from catastrophes 
could be substantial.

Longer-term weather trends are changing and new types of catastrophe losses may be developing due to climate change, a 
phenomenon that may be associated with extreme weather events linked to rising temperatures, including effects on global weather 
patterns, sea, land and air temperature, sea levels, rain and snow. Climate change could increase the frequency and severity of 
catastrophe losses we experience in both coastal and non-coastal areas.

In addition, it is possible that we may experience an unusual frequency of smaller losses in a particular period. In either 
case, the consequences could be substantial volatility in our financial condition or results of operations for any fiscal quarter or 
year, which could have a material adverse effect on our financial condition or results of operations and our ability to write new 
business. Although we believe that our geographic and product mix creates limited exposure to catastrophic events and we attempt 
to manage our exposure to these types of catastrophic and cumulative losses, including through the use of reinsurance, catastrophic 
events are inherently unpredictable and the severity or frequency of these types of losses may exceed our expectations as well as 
the limits of our reinsurance coverage.

We rely on the use of credit scoring in pricing and underwriting our auto insurance policies and any legal or regulatory 
requirements which restrict our ability to access credit score information could decrease the accuracy of our pricing and 
underwriting process and thus lower our profitability.

We use credit scoring as a factor in pricing and underwriting decisions where allowed by state law. Consumer groups and 
regulators have questioned whether the use of credit scoring unfairly discriminates against some groups of people and are calling 
for laws and regulations to prohibit or restrict the use of credit scoring in underwriting and pricing. Laws or regulations that 
significantly curtail or regulate the use of credit scoring, if enacted in a large number of states in which we operate, could impact 
the integrity of our pricing and underwriting process, which could, in turn, adversely affect our business, financial condition and 
results of operations and make it harder for us to be profitable over time.

If market conditions cause our reinsurance to be more costly or unavailable, we may be required to bear increased risks or 
reduce the level of our underwriting commitments.

As part of our overall risk and capacity management strategy, we purchase excess of loss catastrophic and casualty reinsurance 
for protection against catastrophic events and other large losses. Market conditions beyond our control, in terms of price and 
available capacity, may affect the amount of reinsurance we acquire and our profitability.

We may be unable to maintain our current reinsurance arrangements or to obtain other reinsurance in adequate amounts and 
at favorable rates. Increases in the cost of reinsurance would adversely affect our profitability. In addition, if we are unable to 
renew our expiring arrangements or to obtain new reinsurance on favorable terms, either our net exposure to risk would increase, 
which would increase our costs, or, if we are unwilling to bear an increase in net risk exposures, we would have to reduce the 
amount of risk we underwrite, which would reduce our revenues.

33

We may not be able to recover amounts due from our reinsurers, which would adversely affect our financial condition.

Reinsurance does not discharge our obligations under the insurance policies we write; it merely provides us with a contractual 
right to seek reimbursement on certain claims. We remain liable to our policyholders even if we are unable to make recoveries 
that we are entitled to receive under our reinsurance contracts. As a result, we are subject to credit risk with respect to our reinsurers. 
Losses are recovered from our reinsurers after underlying policy claims are paid. The creditworthiness of our reinsurers may 
change before we recover amounts to which we are entitled. Therefore, if a reinsurer is unable to meet its obligations to us, we 
would be responsible for claims and claim settlement expenses for which we would have otherwise received payment from the 
reinsurer. If we were unable to collect these amounts from our reinsurers, our costs would increase and our financial condition 
would  be  adversely  affected. As  of  December 31,  2016,  we  had  an  aggregate  amount  of  approximately  $880.8 million  of 
recoverables from third-party reinsurers for unpaid losses.

Our largest reinsurance recoverables are from the NCRF and the MCCA. The NCRF is a non-profit organization established 
to provide automobile liability reinsurance to those insurance companies that write automobile insurance in North Carolina. The 
MCCA is a Michigan reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of $545,000 
in 2016. At December 31, 2016, the amount of reinsurance recoverable on unpaid losses from the NCRF and the MCCA was 
approximately $100.5 million and $663.9 million, respectively. If any of our principal reinsurers were unable to meet its obligations 
to us, our financial condition and results of operations would be materially adversely affected. For additional information, see 
Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Reinsurance.”

The effects of emerging claim and coverage issues on our business are uncertain and negative developments in this area could 
have an adverse effect on our business.

As industry practices and legal, judicial, social and other environmental conditions change, unexpected and unintended 
issues related to claims and coverage may emerge. These issues may adversely affect our business by either extending coverage 
beyond our underwriting intent or by increasing the number or size of claims. In some instances, these changes may not become 
apparent until after we have issued insurance policies that are affected by the changes. As a result, the full extent of our liability 
under an insurance policy may not be known until many years after the policy is issued. For example, medical costs associated 
with permanent and partial disabilities may increase more rapidly or be higher than we currently expect. Changes of this nature 
may expose us to higher claims than we anticipated when we wrote the underlying policy. Unexpected increases in our claim costs 
many years after policies are issued may also result in our inability to recover from certain of our reinsurers the full amount that 
they would otherwise owe us for such claims costs because certain of the reinsurance agreements covering our business include 
commutation clauses that permit the reinsurers to terminate their obligations by making a final payment to us based on an estimate 
of their remaining liabilities. In addition, the potential passage of new legislation designed to expand the right to sue, to remove 
limitations on recovery, to deem by statute the existence of a covered occurrence, to extend the statutes of limitations or otherwise 
repeal or weaken tort reforms could have an adverse impact on our business. The effects of these and other unforeseen emerging 
claim and coverage issues are extremely hard to predict and could be harmful to our business and have a material adverse effect 
on our results of operations.

The effects of litigation on our business are uncertain and could have an adverse effect on our business.

Although we are not currently involved in any material litigation with our customers, other members of the insurance industry 
are the target of class action lawsuits and other types of litigation, some of which involve claims for substantial or indeterminate 
amounts, and the outcomes of which are unpredictable. This litigation is based on a variety of issues, including insurance and 
claim settlement practices. We cannot predict with any certainty whether we will be involved in such litigation in the future or 
what impact such litigation would have on our business.

Changing climate conditions may adversely affect our financial condition or profitability.

There is an emerging scientific consensus that the earth is getting warmer. Climate change, to the extent it produces rising 
temperatures and changes in weather patterns, may affect the frequency and severity of storms and other weather events, the 
affordability, availability and underwriting results of homeowners and property insurance, and, if frequency and severity patterns 
increase, could negatively affect our financial results.

34

Risks Related to an Investment in our Common Stock

Our revenues and results of operations may fluctuate as a result of factors beyond our control, which may cause volatility in 
the price of our shares of common stock.

Our common stock is listed on the NASDAQ Global Market (“NASDAQ”) under the symbol “NGHC.” Our performance, 
as well as the risks discussed herein, government or regulatory action, tax laws, interest rates and general market conditions could 
have a significant impact on the future market price of our common stock. The market price for shares of our common stock may 
be subject to low volume and may be highly volatile and you may not be able to resell your shares of our common stock at or 
above the price you paid to purchase the shares or at all. Some of the factors that could negatively affect our share price or result 
in fluctuations in the price of our common stock include:

•  our operating results in any future quarter not meeting or being anticipated not to meet the expectations of market analysts 

or investors;
reductions in our earnings estimates by us or market analysts;

• 
•  publication of negative research or other unfavorable publicity or speculation in the press or investment community about 

• 

• 

• 

our company, related companies or the insurance industry in general;
rising level of claims costs, changes in the frequency or severity of claims or new types of claims and new or changing 
judicial interpretations relating to the scope of insurance company liability;
the financial stability of our third-party reinsurers, changes in the level of reinsurance capacity, termination of reinsurance 
arrangements and changes in our capital capacity;
increases in interest rates causing investors to demand a higher yield or return on investment than an investment in our 
common stock may be projected to provide;

•  changes in market valuations of other insurance companies;
•  adverse market reaction to any increased indebtedness we incur in the future;
• 

fluctuations in interest rates or inflationary pressures and other changes in the investment environment that affect returns 
on invested assets;

reaction to the sale or purchase of company stock by our principal stockholders or our executive officers;

•  additions or departures of key personnel;
• 
•  changes in the economic or regulatory environment in the markets in which we operate;
•  changes in law; and
•  general market, economic and political conditions.

Our principal stockholders have the ability to control our business, which may be disadvantageous to other stockholders.

Leah Karfunkel and AmTrust, collectively, beneficially own or control approximately 53.5% of our outstanding shares of 
common stock. As a result, these holders have the ability to control all matters requiring approval by our stockholders, including 
the election and removal of directors, amendments to our certificate of incorporation (other than changes to the rights of the 
common stock) and bylaws, any proposed merger, consolidation or sale of all or substantially all of our assets and other corporate 
transactions. These individuals may have interests that are different from those of other stockholders.

In addition, we are a “controlled company” pursuant to NASDAQ Listing Rule 5615(c) because Leah Karfunkel and AmTrust 
collectively control approximately 53.5% of our voting power. Our common stock is listed on the NASDAQ Global Market. 
Therefore, we are exempt from the NASDAQ listing requirements with respect to having a majority of the members of the board 
of directors be independent; having our Compensation Committee and Nominating and Corporate Governance Committee be 
composed solely of independent directors; the compensation of our executive officers determined by a majority of our independent 
directors  or  a  Compensation  Committee  composed  solely  of  independent  directors;  and  director  nominees  being  selected  or 
recommended for selection, either by a majority of our independent directors or by a nominating committee composed solely of 
independent directors. We rely on these exemptions.

In addition, the Karfunkel family, through entities that they control, have entered into transactions with us and may from 
time to time in the future enter into other transactions with us. As a result, they may have interests that are different from, or are 
in addition to, their interests as a stockholder in our company. Such transactions may adversely affect our results or operations or 
financial condition.

35

Our officers, directors and principal stockholders could delay or prevent an acquisition or merger of our company even if 
the transaction would benefit other stockholders. Moreover, this concentration of share ownership makes it impossible for other 
stockholders to replace directors and management without the consent of Leah Karfunkel and AmTrust. In addition, this significant 
concentration of share ownership may adversely affect the price at which prospective buyers are willing to pay for our common 
stock because investors often perceive disadvantages in owning stock in companies with controlling stockholders.

In order to comply with the requirements of being a public company we continually enhance certain of our corporate processes, 
which require significant company resources and management attention.

As a public company with listed equity securities, we need to comply with the laws, regulations and requirements, corporate 
governance  provisions  of  The  Sarbanes-Oxley Act  of  2002,  periodic  reporting  requirements  of  the  Exchange Act  and  other 
regulations of the SEC and the requirements of the NASDAQ Global Market. In order to comply with these laws, rules and 
regulations, we have to continually monitor and enhance certain of our corporate processes, which require us to incur significant 
legal, accounting and other expenses. These efforts also require a significant amount of time from our board of directors and 
management, possibly diverting their attention from the implementation of our business plan and growth strategy.

We have made, and will continue to make, changes to our corporate governance standards, disclosure controls, financial 
reporting and accounting systems to meet our obligations as a public company. We cannot assure you that the changes we have 
made and will continue to make to satisfy our obligations as a public company will be successful, and any failure on our part to 
do so could subject us to delisting of our common stock, fines, sanctions and other regulatory action and potential litigation.

We previously identified material weaknesses in our internal control over financial reporting. If we fail to maintain effective 
internal control over financial reporting, we may not be able to accurately report our consolidated financial results.

As disclosed in Item 9A of this Annual Report on Form 10-K and Amendment No. 1 to the Annual Report on Form 10-K 
for the year ended December 31, 2015, we identified material weaknesses in our internal control over financial reporting as of 
and for the year ended December 31, 2015 relating to the precision and sufficiency of formal documentation, including determining 
the completeness and accuracy of reports used in the operation of management’s review procedures, in particular as it relates to 
the following areas: (i) investment accounting - the documentation of investment reconciliations and the documentation of the 
procedures  for  review  of  securities  for  other  than  temporary  impairment  and  valuation  of  investments;  (ii)  accounting  for 
acquisitions - in particular the documentation related to the opening balance sheet and documentation related to the development 
of assumptions used in the valuation of intangibles; (iii) accounting for income taxes - the documentation of the procedures for 
review of the income tax provision; and (iv) completeness and accuracy of reports used in accounting for premiums, investments 
and loss reserves and claims. Therefore, management concluded our internal control over financial reporting was not effective as 
of December 31, 2015.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that 
there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be 
prevented or detected on a timely basis. If we fail to maintain effective internal control over financial reporting, we may not be 
able to accurately report our consolidated financial results.

Any failure to maintain adequate internal control over financial reporting or to implement required, new or improved internal 
controls, or difficulties encountered in their implementation, could cause us to report additional material weaknesses in our internal 
control over financial reporting, which may result in our inability to accurately report our consolidated financial results. Any such 
failure could have a material and adverse effect on our consolidated financial results and the value of our common shares.

Failure to maintain an effective system of internal control over financial reporting may have an adverse effect on our stock 
price.

Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC require an annual management 
assessment of the effectiveness of our internal control over financial reporting. If we fail to maintain the adequacy of our internal 
control over financial reporting, as such standards are modified, supplemented or amended from time to time, we may not be able 
to ensure that we can conclude on an ongoing basis that we have effective internal control over financial reporting in accordance 
with Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC. If we cannot in the future 
favorably assess the effectiveness of our internal control over financial reporting, investor confidence in the reliability of our 
financial reports may be adversely affected, which could have a material adverse effect on our common stock prices.

36

Future sales and issuances of shares of our capital stock may depress our share price.

We  may  in  the  future  issue  our  previously  authorized  and  unissued  securities. We  have  an  authorized  capitalization  of 
150 million shares of common stock and 10 million shares of preferred stock with such designations, preferences and rights as 
are contained in our charter or bylaws and as determined by our board of directors. Issuances of stock may result in dilution of 
our existing stockholders or a decrease in the per share price of our common stock. It is not possible to state the actual effect of 
the issuance of any shares of our preferred stock on the rights of holders of our common stock until our board of directors determines 
the specific rights attached to that class or series of preferred stock.

We cannot predict what effect, if any, future sales of our common stock, or the availability of shares for future sale, will 
have on the price prospective buyers are willing to pay for our common stock. Sales of a substantial number of shares of our 
common stock by us or our principal stockholders, or the perception that such sales could occur, may adversely affect the price 
prospective buyers are willing to pay for our common stock and may make it more difficult for you to sell your shares at a time 
and price that you determine appropriate.

Applicable insurance laws may make it difficult to effect a change of control of our company.

State insurance holding company laws require prior approval by the respective state insurance departments of any change 
of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power to direct or cause the 
direction of the management and policies of the company, whether through the ownership of voting securities, by contract or 
otherwise. Control is generally presumed to exist through the direct or indirect ownership of 10% or more of the voting securities 
of a domestic insurance company or any entity that controls a domestic insurance company. In addition, one of our insurance 
subsidiaries is currently deemed to be commercially domiciled in Florida and, as such, is subject to regulation by the Florida Office 
of Insurance Regulation (“OIR”). Florida insurance law prohibits any person from acquiring 5% or more of our outstanding voting 
securities or those of any of our insurance subsidiaries without the prior approval of the Florida OIR. However, a party may acquire 
less than 10% of our voting securities without prior approval if the party files a disclaimer of affiliation and control. Any person 
wishing to acquire control of us or of any substantial portion of our outstanding shares would first be required to obtain the approval 
of the domestic regulators (including those asserting “commercial domicile”) of our insurance subsidiaries or file appropriate 
disclaimers.

These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of us, including 
through transactions, and in particular unsolicited transactions, that some or all of our stockholders might consider to be desirable.

Future issuance of debt or preferred stock, which would rank senior to our common stock upon our liquidation, and future 
offerings  of  equity  securities,  which  would  dilute  our  existing  stockholders,  may  adversely  affect  the  market  value  of  our 
common stock.

In the future, we may attempt to increase our capital resources by issuing debt or making additional offerings of equity 
securities, including bank debt, commercial paper, medium-term notes, senior or subordinated notes and classes of shares of 
preferred stock. Upon liquidation, holders of our debt securities and preferred stock and lenders with respect to other borrowings 
will receive a distribution of our available assets prior to the holders of shares of our common stock. Additional equity offerings 
may dilute the holdings of our existing stockholders or reduce the market value of our common stock, or both. Future issuances 
of preferred stock could have a preference on liquidating distributions or a preference on dividend payments that would limit 
amounts available for distribution to holders of shares of our common stock. Because our decision to issue securities in any future 
offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing 
or nature of our future offerings. Thus, holders of shares of our common stock bear the risk of our future offerings reducing the 
market value of our common stock and diluting their stockholdings in us.

37

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We use an aggregate of approximately 1,937,300 square feet in approximately 105 office locations and approximately 410
store fronts. We have an ownership interest in the entities that own the buildings in which we lease space at two of these locations, 
which represent an aggregate of approximately 266,200 square feet.

Item 3. Legal Proceedings

We are routinely involved in legal proceedings arising in the ordinary course of business, in particular in connection with 
claims adjudication with respect to our policies. We believe we have recorded adequate reserves for these liabilities and that there 
is no individual case pending that is likely to have a material adverse effect on our financial condition or results of operations.

Item 4. Mine Safety Disclosures

None.

38

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities

Shareholders

Our common shares began trading on the NASDAQ Global Market under the symbol “NGHC” on February 20, 2014. We 
have one class of authorized common stock for 150,000,000 shares at a par value of $0.01 per share. As of March 13, 2017 there 
were approximately 341 registered record holders of our common shares. This figure does not include beneficial owners who hold 
shares in nominee name.

Price Range of Common Stock

The following table shows the high and low sales prices per share for our common shares and cash dividends declared with 

respect to such shares:

2016

First quarter

Second quarter

Third quarter

Fourth quarter

2015

First quarter

Second quarter

Third quarter

Fourth quarter

High

Low

Dividends Declared

$

$

$

$

$

$

$

$

High

22.18

22.77

23.12

25.40

19.19

21.14

23.88

22.61

$

$

$

$

$

$

$

$

Low

18.04

19.98

20.21

18.04

17.25

17.41

17.52

18.52

$

$

$

$

$

$

$

$

0.03

0.03

0.04

0.04

Dividends Declared

0.02

0.02

0.02

0.03

On March 13, 2017, the closing price per share of our common stock was $23.84.

Dividend Policy

Our board of directors currently intends to continue to authorize the payment of a quarterly cash dividend to our stockholders 
of record. Any declaration and payment of dividends by our board of directors will depend on many factors, including general 
economic and business conditions, our strategic plans, our financial results and condition, legal and regulatory requirements and 
other factors that our board of directors deems relevant.

National General Holdings Corp. is a holding company and has no direct operations. Our ability to pay dividends in the 
future depends on the ability of our operating subsidiaries, including our insurance subsidiaries, to transfer funds to us in the form 
of a dividend. The laws of the jurisdictions in which our insurance subsidiaries are organized regulate and restrict, under certain 
circumstances, their ability to pay dividends to us. The aggregate amount of dividends that could be paid to us by our insurance 
subsidiaries without prior approval by the various domiciliary states of our insurance subsidiaries was approximately $397.1 million 
as of December 31, 2016, taking into account dividends paid in the prior twelve month period. Under the terms of our credit 
agreement, we are not prohibited from paying cash dividends so long as no event of default has occurred and is continuing and 
we are not out of compliance with our financial covenants. We may, however, enter into credit agreements or other debt arrangements 
in the future that will restrict our ability to declare or pay cash dividends on our common stock.

39

Common Stock Performance Graph

Set  forth  below  is  a  line  graph  comparing  the  cumulative  total  shareholder  return  on  our  common  stock  for  the  period 
beginning February 20, 2014 and ending on December 31, 2016 with the cumulative total return on the NASDAQ Global Market 
Index and a peer group comprised of the NASDAQ Insurance Index. The graph shows the change in value of an initial $100 
investment on February 20, 2014. The stock price performance of the following graph is not necessarily indicative of future stock 
price performance.

Comparative Cumulative Total Returns Since February 20, 2014 for National General Holdings Corp., NASDAQ Composite 
Index and NASDAQ Insurance Index

This information is not deemed to be “soliciting material” or to be “filed” with the SEC or subject to the liabilities of Section 
18 of the Exchange Act, nor shall it be deemed incorporated by reference in any of our filings under the Securities Act or the 
Exchange Act.

40

Item 6. Selected Financial Data

The following tables set forth our selected historical consolidated financial and operating information for the periods ended 
and as of the dates indicated. The income statement data for the years ended December 31, 2016, 2015 and 2014 and the balance 
sheet data as of December 31, 2016 and 2015 are derived from our audited financial statements included elsewhere in this annual 
report. These historical results are not necessarily indicative of results to be expected from any future period.

You should read the following selected consolidated financial information together with the other information contained in 
this annual report, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” 
and the consolidated financial statements and related notes included elsewhere in this annual report.

Selected Income Statement Data(1)

Gross premium written
Ceded premiums(2)

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Net investment income

Net realized and unrealized gain (loss) on investments

Bargain purchase gain and other revenue (expense)

Year Ended December 31,

2016

2015

2014

2013

2012

(amounts in thousands, except percentages and per share data)

$ 3,499,508

$ 2,589,748

$ 2,135,107

$ 1,338,755

$ 1,351,925

(428,202)

(403,502)

(265,083)

(659,439)

(719,431)

$ 3,071,306

$ 2,186,246

$ 1,870,024

(77,525)

(56,436)

(236,804)

$ 2,993,781

$ 2,129,810

$ 1,633,220

$

$

45,600

380,817

99,586

3,854

26,458

43,790

273,548

75,340

(10,307)

(788)

12,430

168,571

52,426

(2,892)

(1,660)

679,316

8,750

688,066

87,100

127,541

30,808

(1,669)

16

$

$

632,494

(58,242)

574,252

89,360

93,739

30,550

16,612

3,728

Total revenues

$ 3,550,096

$ 2,511,393

$ 1,862,095

$

931,862

$

808,241

Loss and loss adjustment expense
Acquisition costs and other underwriting expenses(3)
General and administrative expenses(4)

Interest expense

Total expenses

Income before provision for income taxes and equity in earnings

(losses) of unconsolidated subsidiaries

Provision for income taxes

Income before equity in earnings (losses) of unconsolidated

subsidiaries

Equity in earnings (losses) of unconsolidated subsidiaries

Net income

Less: Net (income) attributable to non-controlling interest

Net income attributable to National General Holdings Corp.

Dividends on preferred stock

Net income attributable to National General Holdings Corp. common

stockholders

Per common share data:
Basic earnings per share(5)

Weighted average shares outstanding - basic

Diluted earnings per share

Weighted average shares outstanding - diluted

Dividends declared per common share

Insurance Ratios
Net loss ratio(6)
Net operating expense ratio (non-GAAP)(7)(8)
Net combined ratio (non-GAAP)(7)(9)

1,958,545

1,381,641

1,053,065

497,158

844,114

40,180

405,930

530,347

28,885

315,089

348,762

17,736

$ 3,339,997

$ 2,346,803

$ 1,734,652

$

210,099

$

164,590

$

127,443

42,616

18,956

23,876

$

$

$

$

$

$

$

167,483

25,401

192,884

(20,668)

172,216

(24,333)

147,883

1.40

105,952

1.37

108,278

0.14

$

$

$

$

$

$

$

145,634

10,643

156,277

(14,025)

142,252

(14,025)

128,227

1.31

98,242

1.27

100,724

0.09

$

$

$

$

$

$

$

103,567

1,180

104,747

(2,504)

102,243

(2,291)

99,952

1.09

91,499

1.07

93,515

0.05

$

$

$

$

$

$

$

$

$

462,124

134,887

280,552

2,042

879,605

52,257

11,140

41,117

1,274

42,391

(82)

42,309

(2,158)

40,151

0.62

65,018

0.59

71,802

0.01

$

$

$

$

$

$

$

$

$

402,686

110,771

246,644

1,787

761,888

46,353

12,309

34,044

(1,338)

32,706

—

32,706

(4,674)

28,032

0.62

45,555

0.56

58,287

—

65.4%

30.6%

96.0%

64.9%

29.1%

94.0%

64.5%

29.6%

94.1%

67.2%

29.2%

96.4%

70.1%

30.4%

100.5%

41

Selected Balance Sheet Data

Investments

Cash, cash equivalents and restricted cash

Premiums and other receivables, net

Reinsurance recoverable on unpaid losses

Goodwill and intangibles assets, net

Total assets

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Deferred income tax (asset) liability

Debt

Common stock and additional paid-in capital

Preferred stock

Total stockholders’ equity

As of December 31,

2016

2015

2014

2013

2012

(amounts in thousands)

$

$

$

$

$

$

$

$

$

$

$

$

$

3,548,449

285,900

1,158,108

880,797

623,010

7,244,981

2,265,072

1,635,625

$

$

$

$

$

$

$

$

2,667,710

282,277

758,633

833,176

461,312

5,563,392

1,755,624

1,192,499

(46,207) $

12,247

752,001

915,770

420,000

1,925,504

$

$

$

$

491,537

901,170

220,000

1,536,640

$

$

$

$

$

$

$

$

$

$

$

$

$

1,866,105

132,615

647,443

911,798

319,601

4,324,716

1,562,153

864,436

67,535

299,082

691,670

55,000

1,073,450

$

$

$

$

$

$

$

$

$

$

$

$

$

1,042,884

73,823

449,252

950,828

156,915

2,837,515

1,259,241

476,232

24,476

81,142

437,803

$

$

$

$

$

$

$

$

$

$

$

951,928

39,937

450,140

991,447

112,935

2,713,323

1,286,533

488,598

34,393

70,114

158,470

— $

53,054

642,867

$

413,042

(1)  Results of operations were affected by our various acquisitions from 2012 to 2016.
(2)  Premiums ceded to related parties were $1,578, $44,936, $501,067 and $561,434 for the years ended December 31, 2015, 

2014, 2013 and 2012, respectively.

(3)  Acquisition  costs  and  other  underwriting  expenses  include  policy  acquisition  expenses,  commissions  paid  directly  to 
producers, premium taxes and assessments, salary and benefits and other insurance general and administrative expenses 
which represent other costs that are directly attributable to insurance activities.

(4)  General and administrative expenses are composed of all other operating expenses, including various departmental salaries 
and benefits expenses for employees that are directly involved in the maintenance of policies, information systems, and 
accounting for insurance transactions, and other insurance expenses such as federal excise tax, postage, telephones and 
Internet  access  charges,  as  well  as  legal  and  auditing  fees  and  board  and  bureau  charges.  In  addition,  general  and 
administrative expenses include those charges that are related to the amortization of tangible and intangible assets and non-
insurance activities in which we engage.

(5)  No effect is given to the dilutive effect of outstanding stock options or restricted stock units during the relevant period.
(6)  Net loss ratio is calculated by dividing the loss and loss adjustment expense by net earned premiums.
(7)  Net operating expense ratio and net combined ratio are considered non-GAAP financial measures under applicable SEC 
rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition costs and other 
underwriting expenses and general and administrative expenses by ceding commission income and service and fee income. 
Management uses net operating expense ratio (non-GAAP) and net combined ratio (non-GAAP) to evaluate financial 
performance against historical results and establish targets on a consolidated basis. We believe this presentation enhances 
the understanding of our results by eliminating what we believe are volatile and unusual events and presenting the ratios 
with what we believe are the underlying run rates of the business. Other companies may calculate these measures differently, 
and, therefore, their measures may not be comparable to those used by the Company’s management. For a reconciliation 
showing the total amounts by which acquisition costs and other underwriting expenses and general and administrative 
expenses were offset by ceding commission income and service and fee income in the calculation of net operating expense, 
see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation-Results of Operations-
Consolidated Results of Operations.”

(8)  Net operating expense ratio (non-GAAP) is calculated by dividing the net operating expense by net earned premium. Net 
operating expense consists of the sum of acquisition costs and other underwriting expenses and general and administrative 
expenses less ceding commission income and service and fee income.

(9)  Net combined ratio (non-GAAP) is calculated by adding net loss ratio and net operating expense ratio (non-GAAP) together.

42

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction 
with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. This Form 
10-K contains certain forward-looking statements that are intended to be covered by the safe harbors created by The Private 
Securities Litigation Reform Act of 1995. See “Note on Forward-Looking Statements.”

Overview

We are a specialty personal lines insurance holding company. Through our subsidiaries, we provide a variety of insurance 
products, including personal and commercial automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender-placed, 
supplemental health and other niche insurance products. We sell insurance products with a focus on underwriting profitability 
through a combination of our customized and predictive analytics and our technology driven low cost infrastructure.

We manage our business through two segments: Property and Casualty (“P&C”) and Accident and Health (“A&H”). We 
transact  business  primarily  through  our  twenty-two  regulated  domestic  insurance  subsidiaries:  Integon  Casualty  Insurance 
Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National Insurance Company (“Integon 
National”), Integon Preferred Insurance Company, New South Insurance Company, MIC General Insurance Corporation, National 
General Insurance Company, National General Assurance Company, National General Insurance Online, Inc., National Health 
Insurance Company, National General Premier Insurance Company, Imperial Fire and Casualty Insurance Company, Agent Alliance 
Insurance Company, Century-National Insurance Company, Standard Property and Casualty Insurance Company, Direct General 
Insurance Company, Direct General Insurance Company of Louisiana, Direct General Insurance Company of Mississippi, Direct 
General Life Insurance Company, Direct Insurance Company and Direct National Insurance Company. Our insurance subsidiaries 
that are part of our intercompany quota share agreement to Integon National, have an “A-” (Excellent) group rating by A.M. Best, 
subject to transition periods in the case of acquired companies. We currently conduct a limited amount of business outside the 
United States, primarily in Bermuda, Luxembourg and Sweden.

The operating results of property and casualty insurance companies are subject to quarterly and yearly fluctuations due to 
the effect of competition on pricing, the frequency and severity of losses, the effect of weather and natural disasters on losses, 
general economic conditions, the general regulatory environment in states in which an insurer operates, state regulation of premium 
rates, changes in fair value of investments, and other factors such as changes in tax laws. The property and casualty industry has 
been highly cyclical with periods of high premium rates and shortages of underwriting capacity followed by periods of severe 
price competition and excess capacity. While these cycles can have a large impact on a company’s ability to grow and retain 
business, we have sought to focus on niche markets and regions where we are able to maintain premium rates at generally consistent 
levels and maintain underwriting discipline throughout these cycles. We believe that the nature of our P&C insurance products, 
including their relatively low limits, the relatively short duration of time between when claims are reported and when they are 
settled, and the broad geographic distribution of our customers, have allowed us to grow and retain our business throughout these 
cycles. In addition, we have limited our exposure to catastrophe losses through reinsurance. With regard to seasonality, we tend 
to experience higher claims and claims expense in our P&C segment during periods of severe or inclement weather.

We evaluate our operations by monitoring key measures of growth and profitability, including net loss ratio, net combined 
ratio (non-GAAP) and operating leverage. We target a net combined ratio (non-GAAP) between 90% and 95% while seeking to 
maintain optimal operating leverage in our insurance subsidiaries commensurate with our A.M. Best rating objectives. To achieve 
our targeted net combined ratio (non-GAAP) we continually seek ways to reduce our operating costs and lower our expense ratio. 
For the year ended December 31, 2016, our operating leverage (the ratio of net earned premium to average total stockholders’ 
equity) was 1.7x, which was within our planned target operating leverage of between 1.5x and 2.0x.

Investment income is also an important part of our business. Because we often do not settle claims until several months or 
longer after we receive the original policy premiums, we are able to invest cash from premiums for significant periods of time. 
We invest our capital and surplus in accordance with state and regulatory guidelines. Our net investment income was $99.6 million, 
$75.3 million and $52.4 million for the years ended December 31, 2016, 2015 and 2014, respectively. We held 5.8% and 7.8%, 
of total invested assets in cash and cash equivalents as of December 31, 2016 and 2015, respectively.

Our  most  significant  balance  sheet  liability  is  our  unpaid  loss  and  loss  adjustment  expense  (“LAE”)  reserves. As  of 
December 31, 2016 and 2015, our reserves, net of reinsurance recoverables, were $1,384.3 million and $922.4 million, respectively. 
We  record  reserves  for  estimated  losses  under  insurance  policies  that  we  write  and  for  LAE  related  to  the  investigation  and 
settlement of policy claims. Our reserves for loss and LAE represent the estimated cost of all reported and unreported loss and 
LAE incurred and unpaid at any time based on known facts and circumstances. Our reserves, excluding life reserves, for loss and 

43

LAE incurred and unpaid are not discounted using present value factors. Our loss reserves are reviewed quarterly by internal 
actuaries  and  at  least  annually  by  our  external  actuaries.  Reserves  are  based  on  estimates  of  the  most  likely  ultimate  cost  of 
individual claims. These estimates are inherently uncertain. Judgment is required to determine the relevance of our historical 
experience and industry information under current facts and circumstances. The interpretation of this historical and industry data 
can be impacted by external forces, principally frequency and severity of future claims, the length of time needed to achieve 
ultimate  settlement  of  claims,  inflation  of  medical  costs,  insurance  policy  coverage  interpretations,  jury  determinations  and 
legislative changes. Accordingly, our reserves may prove to be inadequate to cover our actual losses. If we change our estimates, 
these changes would be reflected in our results of operations during the period in which they are made, with increases in our 
reserves resulting in decreases in our earnings.

Acquisitions

During 2016 and 2015, we have made the following significant acquisitions:

Property and Casualty:

• 

• 

• 

• 

In November 2016, we closed on the acquisition of Elara Holdings, Inc., the parent company of Direct General Corporation, 
a Tennessee based property and casualty insurance company (“Direct General”), that predominantly writes nonstandard 
auto business in the Southeast. The acquisition added a direct distribution channel to our growing personal lines business. 
The purchase price for the transaction was approximately $162.0 million.
In October 2016, we closed on the acquisition of Standard Property and Casualty Insurance Company (f/k/a Standard 
Mutual Insurance Company), an Illinois-based underwriter of personal auto and homeowners insurance in Illinois and 
Indiana (“SPCIC”). The transaction provides us entry into these states for both homeowners and package products, and 
adds  to  our  expansion  of  standard  and  preferred  lines.  The  purchase  price  for  the  transaction  was  approximately 
$4.9 million.

In June 2016, we closed on the acquisition of Century-National Insurance Company, a California domiciled property and 
casualty insurance company (“Century-National”), and Western General Agency, Inc., a California corporation (“Western 
General”), from Kramer-Wilson Company, Inc. This acquisition expands our standard and preferred product offering in 
both homeowners and personal auto in a key geographic area, enhancing our ability to bundle these products together 
and improve customer retention. The purchase price for the transaction was approximately $322.7 million.

In October 2015, we closed on a master transaction agreement with QBE Investments (North America), Inc. (“QBE 
Parent”) and its subsidiary, QBE Holdings, Inc. (together with QBE Parent, “QBE”), pursuant to which we acquired 
QBE’s lender-placed insurance business, including certain of QBE’s affiliates engaged in the lender-placed insurance 
business (“LPI Business”). The transaction included the acquisition of certain assets, including loan-tracking systems 
and technology, client servicing accounts, intellectual property, and vendor relationships, as well as the assumption of 
the related insurance liabilities in a reinsurance transaction through which we received the loss reserves, unearned premium 
reserves, and invested assets. The aggregate consideration for the transaction was approximately $95.7 million.

Accident and Health:

• 

In October 2015, we closed on the acquisition of certain business lines and assets from Assurant Health, which is a 
business segment of Assurant, Inc. As part of the transaction, we acquired the small group self-funded and supplemental 
product  lines,  as  well  as  North  Star  Marketing  Corporation,  a  proprietary  small  group  sales  channel  (the  “Assurant 
Transaction”). The purchase price was an aggregate cash payment of $14.0 million.

44

Principal Revenue and Expense Items

Gross premium written. Gross premium written represents premium from each insurance policy that we write, including as 
a servicing carrier for assigned risk plans, during a reporting period based on the effective date of the individual policy, prior to 
ceding reinsurance to third parties.

Net premium written. Net premium written is gross premium written less that portion of premium that we cede to third-party 
reinsurers under reinsurance agreements. The amount ceded under these reinsurance agreements is based on a contractual formula 
contained in the individual reinsurance agreement.

Change in unearned premium. Change in unearned premium is the change in the balance of the portion of premium that we 

have written but have yet to earn during the relevant period because the policy is unexpired.

Net earned premium. Net earned premium is the earned portion of our net premium written. We generally earn insurance 
premium on a pro rata basis over the term of the policy. At the end of each reporting period, premium written that is not earned 
is classified as unearned premium, which is earned in subsequent periods over the remaining term of the policy. Our policies 
typically have a term of six months or one year. For a six-month policy written on January 1, 2016, we would earn half of the 
premium in the first quarter of 2016 and the other half in the second quarter of 2016.

Ceding commission income. Ceding commission income is a commission we receive based on the earned premium ceded 
to third-party reinsurers to reimburse us for our acquisition, underwriting and other operating expenses. We earn commissions on 
reinsurance premium ceded in a manner consistent with the recognition of the earned premium on the underlying insurance policies, 
generally on a pro rata basis over the terms of the policies reinsured. The portion of ceding commission income which represents 
reimbursement of successful acquisition costs related to the underlying policies is recorded as an offset to acquisition and other 
underwriting expenses.

Service and fee income. We currently generate policy service and fee income from installment fees, late payment fees, and 
other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund check returns. These 
fees are generally designed to offset expenses incurred in the administration of our insurance business, and are generated as follows. 
Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment 
fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are 
charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal 
term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of 
premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A 
late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace 
period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized 
when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the 
financial institution. The amounts charged are primarily intended to compensate us for the administrative costs associated with 
processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent 
on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The 
direct and indirect costs associated with generating fee income are not separately tracked.

We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-party 
insurance companies. We also collect management fees in connection with our management of the Reciprocal Exchanges. We do 
not bear insurance underwriting risk with respect to these policies. Commission income and general agent fees are recognized, 
net of an allowance for estimated policy cancellations, at the date the customer is initially billed or as of the effective date of the 
insurance policy, whichever is later. The allowance for estimated third-party cancellations is periodically evaluated and adjusted 
as necessary.

Net investment income and realized and unrealized gains and (losses). We invest our statutory surplus funds and the funds 
supporting our insurance liabilities primarily in cash and cash equivalents, fixed maturities and equity securities. Our net investment 
income includes interest and dividends earned on our invested assets. We report net realized gains and losses on our investments 
separately from our net investment income. Net realized gains occur when we sell our investment securities for more than their 
costs or amortized costs, as applicable. Net realized losses occur when we sell our investment securities for less than their costs 
or amortized costs, as applicable, or we write down the investment securities as a result of other-than-temporary impairment loss. 
We classify our fixed maturities and equity securities as available for sale. We report net unrealized gains (losses) on those securities 
classified as available for sale separately in other comprehensive income (loss). Additionally, we have a small portfolio of fixed 

45

maturities and equity securities classified as trading. We report realized and unrealized gains (losses) on those securities classified 
as trading in earnings.

Loss and loss adjustment expenses. Loss and LAE represent our largest expense item and, for any given reporting period, 
include estimates of future claim payments, changes in those estimates from prior reporting periods and costs associated with 
investigating, defending and servicing claims. These expenses fluctuate based on the amount and types of risks we insure. We 
record loss and LAE related to estimates of future claim payments based on case-by-case valuations and statistical analyses. We 
seek to establish all reserves at the most likely ultimate exposure based on our historical claims experience. It is typical for our 
more serious bodily injury claims to take several years to settle, and we revise our estimates as we receive additional information 
about the condition of claimants and the costs of their medical treatment. Our ability to estimate loss and LAE accurately at the 
time of pricing our insurance policies is a critical factor in our profitability.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses consist of policy 
acquisition and marketing expenses, salaries and benefits expenses. Policy acquisition expenses comprise commissions directly 
attributable to those agents, wholesalers or brokers that produce premiums written on our behalf and promotional fees directly 
attributable to our affinity relationships. Acquisition costs also include costs that are related to the successful acquisition of new 
or renewal insurance contracts including comprehensive loss underwriting exchange reports, motor vehicle reports, credit score 
checks, and policy issuance costs.

General and administrative expenses. General and administrative expenses are composed of all other operating expenses, 
including various departmental salaries and benefits expenses for employees that are directly involved in the maintenance of 
policies, information systems, and accounting for insurance transactions, and other insurance expenses such as federal excise tax, 
postage, telephones and Internet access charges, as well as legal and auditing fees and board and bureau charges. In addition, 
general and administrative expenses include those charges that are related to the amortization of tangible and intangible assets 
and non-insurance activities in which we engage.

Interest expense. Interest expense represents amounts we incur on our outstanding indebtedness at the then-applicable interest 

rates.

Income tax expense. We incur federal, state and local income tax expenses as well as income tax expenses in certain foreign 

jurisdictions in which we operate.

Net operating expense. These expenses consist of the sum of general and administrative expenses and acquisition costs and 

other underwriting expenses less ceding commission income and service and fee income.

Underwriting income. Underwriting income is a measure of an insurance company’s overall operating profitability before 
items such as investment income, interest expense and income taxes. Underwriting income is calculated as net earned premium 
plus ceding commission income and service and fee income less loss and LAE, acquisition costs and other underwriting expenses, 
and general and administrative expenses.

Equity in earnings (losses) from unconsolidated subsidiaries. This represents primarily our share in earnings or losses of 
our investment in four companies that own life settlement contracts, which includes the gain realized upon a mortality event and 
the change in fair value of the investments in life settlements as evaluated at the end of each reporting period. These unconsolidated 
subsidiaries determine the fair value of life settlement contracts based upon an estimate of the discounted cash flow of the anticipated 
death  benefits  incorporating  a  number  of  factors,  such  as  current  life  expectancy  assumptions,  expected  premium  payment 
obligations and increased cost assumptions, credit exposure to the insurance companies that issued the life insurance policies and 
the rate of return that a buyer would require on the policies. The gain realized upon a mortality event is the difference between 
the death benefit received and the recorded fair value of that particular policy.

Insurance Ratios

Net loss ratio. The net loss ratio is a measure of the underwriting profitability of an insurance company’s business. Expressed 

as a percentage, this is the ratio of loss and LAE incurred to net earned premium.

Net operating expense ratio (non-GAAP). The net operating expense ratio (non-GAAP) is one component of an insurance 
company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of net operating expense 
to net earned premium.

46

Net combined ratio (non-GAAP). The net combined ratio (non-GAAP) is a measure of an insurance company’s overall 
underwriting profit. This is the sum of the net loss and net operating expense ratio (non-GAAP). If the net combined ratio (non-
GAAP) is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable 
if investment income is insufficient.

Net operating expense ratio and net combined ratio are considered non-GAAP financial measures under applicable SEC 
rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition costs and other underwriting 
expenses and general and administrative expenses by ceding commission income and service and fee income, and is therefore a 
non-GAAP measure. Management uses net operating expense ratio (non-GAAP) and net combined ratio (non-GAAP) to evaluate 
financial performance against historical results and establish targets on a consolidated basis. We believe this presentation enhances 
the understanding of our results by eliminating what we believe are volatile and unusual events and presenting the ratios with what 
we believe are the underlying run rates of the business. Other companies may calculate these measures differently, and, therefore, 
their measures may not be comparable to those used by the Company’s management. For a reconciliation showing the total amounts 
by  which  acquisition  costs  and  other  underwriting  expenses  and  general  and  administrative  expenses  were  offset  by  ceding 
commission  income  and  service  and  fee  income  in  the  calculation  of  net  operating  expense,  see  “Results  of  Operations  - 
Consolidated Results of Operations” below.

Critical Accounting Policies and Estimates

Our significant accounting policies are discussed in Note 2, “Significant Accounting Policies” in the notes to our consolidated 

financial statements.

Use of estimates and assumptions. The preparation of financial statements in accordance with GAAP requires management 
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets 
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. 
Our principal estimates include unpaid losses and LAE reserves; deferred acquisition costs; reinsurance recoverables, including 
the  provision  for  uncollectible  premiums;  recording  of  impairment  losses  for  other-than-temporary  declines  in  fair  value; 
determining the fair value of investments; determining the fair value of share-based awards for stock compensation; the valuation 
of intangibles and the determination of of goodwill and goodwill impairment; and income taxes. In developing the estimates and 
assumptions, management uses all available evidence. Because of uncertainties associated with estimating the amounts, timing 
and likelihood of possible outcomes, actual results could differ from estimates.

Premiums. We recognize earned premium on a pro rata basis over the terms of the policies, generally periods of six or twelve 
months. Unearned premium represents the portion of premiums written applicable to the unexpired terms of the policies. Net 
premiums receivable represent premium written and not yet collected, net of an allowance for uncollectible premium. We regularly 
evaluate premium and other receivables and adjust for uncollectible amounts as appropriate. Receivables specifically identified 
as uncollectible are charged to expense in the period the determination is made.

Service and fee income. We currently generate policy service and fee income from installment fees, late payment fees, and 
other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund check returns. These 
fees are generally designed to offset expenses incurred in the administration of our insurance business, and are generated as follows. 
Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment 
fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are 
charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal 
term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of 
premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A 
late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace 
period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized 
when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the 
financial institution. The amounts charged are primarily intended to compensate us for the administrative costs associated with 
processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent 
on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The 
direct and indirect costs associated with generating fee income are not separately tracked. We estimate an allowance for doubtful 
accounts based on a percentage of fee income.

47

We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-party 
insurance companies. We do not bear insurance underwriting risk with respect to these policies. Commission income and general 
agent fees are recognized, net of an allowance for estimated policy cancellations, at the date the customer is initially billed or as 
of the effective date of the insurance policy, whichever is later. The allowance for estimated third-party cancellations is periodically 
evaluated and adjusted as necessary.

Reserves for loss and loss adjustment expenses. We record reserves for estimated losses under insurance policies that we 
write and for LAE related to the investigation and settlement of policy claims. Our reserves for loss and LAE represent the estimated 
cost  of  all  reported  and  unreported  loss  and  LAE  incurred  and  unpaid  at  any  given  point  in  time  based  on  known  facts  and 
circumstances.

Loss reserves include statistical reserves and case estimates for individual claims that have been reported and estimates for 
claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses associated with 
processing  and  settling  all  reported  and  unreported  claims,  less  estimates  of  anticipated  salvage  and  subrogation  recoveries. 
Estimates are based upon past loss experience modified for current trends as well as economic, legal and social conditions. Loss 
reserves, except life reserves, are not discounted to present value, which would involve recognizing the time value of money and 
offsetting estimates of future payments by future expected investment income.

In establishing these estimates, we make various assumptions regarding a number of factors, including frequency and severity 
of claims, the length of time needed to achieve ultimate settlement of claims, inflation of medical costs, insurance policy coverage 
interpretations, jury determinations and legislative changes. Due to the inherent uncertainty associated with these estimates, and 
the cost of incurred but unreported claims, our actual liabilities may be different from our original estimates. On a quarterly basis, 
we review our reserves for loss and loss adjustment expenses to determine whether further adjustments are required. Any resulting 
adjustments  are  included  in  the  current  period’s  results. Additional  information  regarding  the  judgments  and  uncertainties 
surrounding our estimated reserves for loss and loss adjustment expenses can be found in Item 1, “Business-Loss Reserves.”

Reinsurance. We account for reinsurance premiums, losses and LAE ceded to other companies on a basis consistent with 
those used in accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums and losses 
and  LAE  incurred  ceded  to  other  companies  have  been  recorded  as  a  reduction  of  premium  revenue  and  losses  and  LAE. 
Commissions allowed by reinsurers on business ceded have been recorded as ceding commission revenue. Ceding commission 
is a commission we receive based on the earned premium ceded to third-party reinsurers to reimburse us for our unallocated LAE 
and other operating expenses. We earn commissions on reinsurance premiums ceded in a manner consistent with the recognition 
of the earned premium on the underlying insurance policies, on a pro rata basis over the terms of the policies reinsured. In connection 
with the Personal Lines Quota Share, the amount we received is based on a contractual formula contained in the reinsurance 
agreements and is based on the ceded losses as a percentage of ceded premium. Reinsurance recoverables are reported based on 
the portion of reserves and paid losses and LAE that are ceded to other companies. Assessing whether or not a reinsurance contract 
meets the condition for risk transfer requires judgment. The determination of risk transfer is critical to reporting premiums and 
losses, and is based, in part, on the use of actuarial and pricing models and assumptions. If we determine that a reinsurance contract 
does not transfer sufficient risk, we account for the contract under deposit accounting.

Deferred policy acquisition costs. Deferred acquisition costs include commissions, premium taxes, payments to affinity 
partners, promotional fees, and other direct sales costs that vary and are directly related to the successful acquisition of insurance 
policies. These costs are deferred and amortized to the extent recoverable over the policy period in which the related premiums 
are earned. We consider anticipated investment income in determining the recoverability of these costs. Management believes that 
these costs are recoverable in the near term. If management determined that these costs were not recoverable, then we could not 
continue to record deferred acquisition costs as an asset and would be required to establish a liability for a premium deficiency 
reserve.

Assessments related to insurance premiums. We are subject to a variety of insurance-related assessments, such as assessments 
by state guaranty funds used by state insurance regulators to cover losses of policyholders of insolvent insurance companies and 
for the operating expenses of such agencies. A typical obligating event would be the issuance of an insurance policy or the occurrence 
of a claim. These assessments are accrued in the period in which they have been incurred. We use estimated assessment rates in 
determining the appropriate assessment expense and accrual. We use estimates derived from state regulators and/or National 
Association of Insurance Commissioners (“NAIC”) Tax and Assessments Guidelines.

Unearned  premium  reserves. Unearned  premium  reserves  represent  the  portion  of  premiums  written  applicable  to  the 

unexpired terms of the policies.

48

Investments. We account for investments in accordance with Financial Accounting Standards Board (“FASB”) Accounting 
Standards Codification (“ASC”) 320, “Investments - Debt and Equity Securities,” which requires that equity securities that have 
readily determinable fair values and all investments in debt securities to be segregated into categories based upon our intention 
for those securities. Based on our intention, we have classified our investments as available for sale or trading, with the exception 
of our equity and cost method investments. We may sell our available-for-sale securities in response to changes in interest rates, 
risk/reward characteristics, liquidity needs or other factors. Available-for-sale securities are reported at their estimated fair values 
based on a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a separate component of 
other comprehensive income in the consolidated statements of comprehensive income. Trading securities are reported at their 
estimated fair values with net realized and unrealized gains and losses included in earnings.

Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on 
the specific identification method. Net investment income is recognized when earned and includes interest and dividend income 
together with amortization of market premiums and discounts using the effective yield method and is net of investment management 
fees and other expenses. For mortgage-backed securities and any other holdings for which there is a prepayment risk, prepayment 
assumptions are evaluated and revised as necessary. Any adjustments required due to the change in effective yields and maturities 
are recognized on a prospective basis through yield adjustments.

We use a set of quantitative and qualitative criteria to evaluate the necessity of recording impairment losses for other-than-

temporary declines in fair value. These criteria include:

the current fair value compared to amortized cost;
the length of time that the security’s fair value has been below its amortized cost;

• 
• 
•  specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest payments;
•  whether management intends to sell the security and, if not, whether it is not more likely than not that we will be required 

• 

• 

to sell the security before recovery of its amortized cost basis;
the financial condition and near-term prospects of the issuer of the security, including any specific events that may affect 
its operations or earnings;
the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation or the issuer 
seeking protection under bankruptcy laws; and

•  other items, including management, media exposure, sponsors, marketing and advertising agreements, debt restructurings, 
regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements and general industry trends.

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be 
other-than-temporary. We immediately write down investments that we consider to be impaired based on the foregoing criteria 
collectively.

In the event of the decline in fair value of a debt security, a holder of that security that does not intend to sell the debt security 
and for whom it is not more likely than not that such holder will be required to sell the debt security before recovery of its amortized 
cost basis is required to separate the decline in fair value into (a) the amount representing the credit loss and (b) the amount related 
to other factors. The amount of total decline in fair value related to the credit loss shall be recognized in earnings as an other-than-
temporary impairment (“OTTI”) with the amount related to other factors recognized in accumulated other comprehensive income 
or loss, net of tax. OTTI credit losses result in a permanent reduction of the cost basis of the underlying investment. The determination 
of OTTI is a subjective process, and different judgments and assumptions could affect the timing of the loss realization.

Goodwill and intangible assets. We account for goodwill and intangible assets in accordance with ASC 350, “Intangibles - 
Goodwill and Other.” A purchase price paid that is in excess of net assets (“goodwill”) arising from a business combination is 
recorded as an asset and is not amortized. Intangible assets with a finite life are amortized over the estimated useful life of the 
asset. Intangible assets with an indefinite useful life are not amortized. Goodwill and intangible assets are tested for impairment 
on an annual basis or more frequently if changes in circumstances indicate that the carrying amount may not be recoverable. If 
the goodwill or intangible asset is impaired, it is written down to its realizable value with a corresponding expense reflected in 
the consolidated statements of income.

Business combinations. We account for business combinations under the acquisition method of accounting, which requires 
us to record assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their respective fair values as 
of the acquisition date. We account for the insurance and reinsurance contracts under the acquisition method as new contracts, 
which requires us to record assets and liabilities at fair value. We adjust the fair value loss and LAE reserves by recording the 
acquired loss reserves based on our existing accounting policies and then discounting them based on expected reserve payout 
patterns using a current risk-free rate of interest. This risk-free interest rate is then adjusted based on different cash flow scenarios 
that use different payout and ultimate reserve assumptions deemed to be reasonably possible based upon the inherent uncertainties 

49

present in determining the amount and timing of payment of such reserves. The difference between the acquired loss and LAE 
reserves and our best estimate of the fair value of such reserves at the acquisition date is recorded as either an intangible asset or 
another liability, as applicable and is amortized proportionately to the reduction in the related loss reserves (i.e., over the estimated 
payout period of the acquired loss and LAE reserves). We assign fair values to intangible assets acquired based on valuation 
techniques including the income and market approaches. We record contingent consideration at fair value based on the terms of 
the purchase agreement with subsequent changes in fair value recorded through earnings. The determination of fair value may 
require management to make significant estimates and assumptions. The purchase price is the fair value of the total consideration 
conveyed to the seller and we record the excess (deficiency) of the purchase price over the fair value of the acquired net assets, 
where applicable, as goodwill or bargain purchase gain in earnings. We expense costs associated with the acquisition of a business 
in the period incurred.

Non-controlling Interest. The ownership interest in consolidated subsidiaries of non-controlling interests is reflected as non-
controlling interest. Our consolidation principles also consolidate entities in which we are deemed a primary beneficiary. Non-
controlling interest income or loss represents such non-controlling interests in the earnings of that entity. We consolidate the 
Reciprocal Exchanges as we have determined that these are variable interest entities and that we are the primary beneficiary.

Fair value of financial instruments. Our estimates of fair value for financial assets and financial liabilities are based on the 
framework established in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based on the inputs used in 
valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the 
valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant 
inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest 
priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect our 
significant market assumptions. Additionally, valuation of fixed-maturity investments is more subjective when markets are less 
liquid due to lack of market-based inputs, which may increase the potential that the estimated fair value of an investment is not 
reflective of the price at which an actual transaction could occur. Fair values of other financial instruments which are short-term 
in nature approximate their carrying values.

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly 
transaction  between  market  participants  at  the  measurement  date. ASC  820  clarifies  that  fair  value  should  be  based  on  the 
assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes 
the  information  used  to  develop  those  assumptions.  Additionally,  ASC  820  requires  an  entity  to  consider  all  aspects  of 
nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability.

ASC  820  establishes  a  three-level  hierarchy  to  be  used  when  measuring  and  disclosing  fair  value.  An  instrument’s 
categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a 
description of the three hierarchy levels:

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, 

the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.

Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive 
markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data 
by correlation or other means for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s 
best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued 
using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.

The availability of observable inputs can vary from financial instrument to financial instrument and is affected by a wide 
variety of factors, including, for example, the type of financial instrument, whether the financial instrument is new and not yet 
established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models 
or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. 
Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized 
in Level 3. We use prices and inputs that are current as of the measurement date. In periods of market dislocation, the observability 
of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified between 
levels.

50

For investments that have quoted market prices in active markets, we use the quoted market prices as fair value and include 
these prices in the amounts disclosed in the Level 1 hierarchy. We receive the quoted market prices from nationally recognized 
third-party  pricing  services  (“pricing  service”). When  quoted  market  prices  are  unavailable,  we  utilize  the  pricing  service  to 
determine an estimate of fair value. This pricing method is used, primarily, for fixed maturities. The fair value estimates provided 
by the pricing services are included in the Level 2 hierarchy. The pricing service utilizes evaluated pricing models that vary by 
asset class and incorporate available trade, bid and other market information and for structured securities, cash flow and, when 
available, loan performance data. The pricing service’s evaluated pricing applications apply available information as applicable 
through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing, to prepare 
evaluations. In addition, the pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest 
rate  impact  and  develop  prepayment  scenarios. The  market  inputs  that  the  pricing  service  normally  seeks  for  evaluations  of 
securities, listed in approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, 
two-sided markets, benchmark securities, bids, offers and reference data including market research publications.

We utilize the fair values received from the pricing service to estimate fair value measurements for all our fixed maturities 
and equity securities. The following describes the valuation techniques we used to determine the fair value of financial instruments 
held as of December 31, 2016 and December 31, 2015:

•  U.S. Treasury and Federal Agencies  Comprised primarily of bonds issued by the U.S. Treasury. The fair values of U.S. 
government securities are based on quoted market prices in active markets, and are included in the Level 1 fair value hierarchy. 
We believe the market for U.S. government securities is an actively traded market given the high level of daily trading volume.

•  States and Political Subdivision Bonds  Comprised of bonds and auction rate securities issued by U.S. states and municipal 
entities or agencies. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are 
not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain municipal bonds that finance economic 
development, infrastructure and environmental projects which do not have an active market. These bonds are valued based on 
non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in 
the fair value hierarchy.

•  Foreign Government  Comprised of bonds issued by foreign governments. The primary inputs to the valuation include 
quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value 
hierarchy. We also hold certain foreign government bonds that are valued based on non-binding broker quotes where the inputs 
have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy.

•  Corporate Bonds  Comprised of bonds issued by corporations, public and privately placed. The fair values of short-
term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield curve, and the fair 
value of long-term corporate bonds are priced using the spread above the risk-free yield curve. The spreads are sourced from 
broker-dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, we obtain non-binding 
quotes from broker-dealers. The primary inputs to the valuation include quoted prices for identical or similar assets in markets 
that are not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain structured notes and term 
loans that do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not 
been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy.

•  Mortgage  and  Structured  Securities  Comprised  of  commercial  and  residential  mortgage-backed  and  structured 
securities. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, 
contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads, these are classified within 
Level 2 of the fair value hierarchy. We also hold certain mortgage and structured securities valued based on non-binding broker 
quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market 
observable, these are classified within Level 3 of the fair value hierarchy.

•  Equity Securities  The pricing service utilizes market quotations for equity securities that have quoted market prices in 
active markets and their respective quoted prices are provided as fair value. We classified the values of these equity securities as 
Level 1. The pricing service also provides fair value estimates for certain equity securities whose fair value is based on observable 
market information rather than market quotes. We classified the value of these equity securities as Level 2. From time to time, we 
also hold certain equity securities that are issued by privately-held entities or direct equity investments that do not have an active 
market. We estimate the fair value of these securities primarily based on inputs such as third-party broker quote, issuers’ book 
value, market multiples, and other inputs. These bonds are valued based on non-binding broker quotes where the inputs have not 
been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy.

51

•  Other Investments, at fair value - Comprised of our rights to receive the Excess Servicing Spread (“ESS”) related to 
servicing rights. We use a discounted cash flow approach to estimate their fair value. The key inputs used in the estimation of ESS 
include prepayment speed and discount rate. Changes in the fair value of the ESS are reported in earnings. We classified the fair 
value estimates of ESS as Level 3 in the fair value hierarchy.

•  Premiums and Other Receivables - The carrying values reported in the accompanying balance sheets for these financial 

instruments approximate their fair values due to the short-term nature of these assets.

•  Debt - The amount reported in the accompanying balance sheets for these financial instruments represents the carrying 

value of our debt. We utilize a pricing service to estimate its fair value, other than our publicly traded debt.

Stock Compensation Expense. We recognize compensation expense for our share-based awards over the estimated vesting 
period  based  on  estimated  grant  date  fair  value.  Share-based  payments  include  stock  option  grants  and  restricted  stock  units 
(“RSU”) under our 2010 Equity Incentive Plan and our 2013 Equity Incentive Plan.

Earnings per Share. Basic earnings per share are computed based on the weighted-average number of shares of common 
stock  outstanding.  Dilutive  earnings  per  share  are  computed  using  the  weighted-average  number  of  shares  of  common  stock 
outstanding during the period adjusted for the dilutive impact of share options and restricted stock units using the treasury stock 
method.

Income Taxes. We join our subsidiaries in the filing of a consolidated federal income tax return and are party to federal 
income tax allocation agreements. Under the tax allocation agreements, we pay to or receive from our subsidiaries the amount, if 
any, by which the group’s federal income tax liability was affected by virtue of inclusion of the subsidiary in the consolidated 
federal return. The Reciprocal Exchanges are not party to federal income tax allocation agreements but file separate tax returns 
annually.

Deferred  income  taxes  reflect  the  impact  of  temporary  differences  between  the  amount  of  our  assets  and  liabilities  for 
financial  reporting  purposes  and  such  amounts  as  measured  by  tax  laws  and  regulations. The  deferred  tax  asset  and  liability 
primarily consists of book versus tax differences for earned premiums, loss and LAE reserve discounting, deferred acquisition 
costs, earned but unbilled premiums, and unrealized holding gains and losses on fixed maturities. We record changes in deferred 
income  tax  assets  and  liabilities  that  are  associated  with  components  of  other  comprehensive  income,  primarily  unrealized 
investment  gains  and  losses,  directly  to  other  comprehensive  income. We  include  changes  in  deferred  income  tax  assets  and 
liabilities as a component of income tax expense.

In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that we will 
generate future taxable income during the periods in which those temporary differences become deductible. Management considers 
the  scheduled  reversal  of  deferred  tax  liabilities,  tax  planning  strategies  and  projected  future  taxable  income  in  making  this 
assessment. If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely 
than not to be realized.

We recognize tax benefits only for tax positions that are more likely than not to be sustained upon examination by taxing 
authorities. Our policy is to prospectively classify accrued interest and penalties related to any unrecognized tax benefits in our 
income tax provision. We file our consolidated tax returns as prescribed by the tax laws of the jurisdictions in which we and our 
subsidiaries operate.

52

Results of Operations

Consolidated Results of Operations

2016

NGHC

Reciprocal
Exchanges

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2015

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$

3,260,280

Ceded premiums

(309,522)

Net premium written

$

2,950,758

Change in unearned premium

(67,372)

Net earned premium

$

2,883,386

$

$

$

Ceding commission income
(loss)

Service and fee income

2,078

410,771

241,540

(120,992)

120,548

(10,153)

110,395

43,522

3,862

$

$

$

(2,312)

$

3,499,508

$

2,309,756

2,312

(428,202)

(249,601)

— $

3,071,306

$

2,060,155

—

(77,525)

(65,054)

— $

2,993,781

$

1,995,101

$

$

$

—

(33,816)

45,600

380,817

(2,510)

300,114

283,582

(157,491)

126,091

8,618

134,709

46,300

13,226

$

$

$

(3,590)

$

2,589,748

3,590

(403,502)

— $

2,186,246

—

(56,436)

— $

2,129,810

—

(39,792)

43,790

273,548

Total underwriting revenues

$

3,296,235

$

157,779

$

(33,816)

$

3,420,198

$

2,292,705

$

194,235

$

(39,792)

$

2,447,148

Underwriting expenses:

Loss and loss adjustment
expense

Acquisition costs and other
underwriting expenses

General and administrative
expenses

Total underwriting expenses

Underwriting income

Net investment income

Net realized and unrealized gain
(loss) on investments

Bargain purchase gain and other
revenue (expense)

Equity in earnings of
unconsolidated subsidiaries

Interest expense

Income before provision
(benefit) for income taxes

Less: Provision (benefit) for
income taxes

Net income

Less: Net (income) attributable
to non-controlling interest

Net income attributable to
NGHC

Net loss ratio

Net operating expense ratio
(non-GAAP)

Net combined ratio (non-GAAP)

1,901,624

56,921

482,016

15,148

—

(6)

1,958,545

1,284,080

97,561

—

1,381,641

497,158

378,066

27,972

(108)

405,930

800,253

3,183,893

112,342

97,376

3,339

26,458

25,401

(40,180)

224,736

52,407

172,329

$

$

$

$

$

$

$

$

77,671

149,740

8,039

8,716

$

$

(33,810)

844,114

(33,816)

$

3,299,817

— $

120,381

(6,506)

99,586

$

$

504,672

2,166,818

125,887

66,429

515

—

—

—

—

—

(6,506)

6,506

3,854

(10,653)

26,458

(788)

25,401

(40,180)

10,764

(9,791)

20,555

$

$

— $

235,500

—

42,616

— $

192,884

$

$

10,643

(24,229)

167,289

24,905

142,384

65,359

190,892

3,343

8,911

346

—

—

(4,656)

7,944

(5,949)

13,893

$

$

$

$

$

$

$

$

(39,684)

530,347

(39,792)

$

2,317,918

— $

129,230

—

—

—

—

—

75,340

(10,307)

(788)

10,643

(28,885)

— $

175,233

—

18,956

— $

156,277

(113)

(20,555)

—

(20,668)

(132)

(13,893)

—

(14,025)

$

172,216

$

— $

— $

172,216

$

142,252

$

— $

— $

142,252

66.0%

30.2%

96.2%

51.6%

41.2%

92.8%

2016

65.4%

30.6%

96.0%

64.4%

29.3%

93.7%

72.4%

25.1%

97.5%

Year Ended December 31,

64.9%

29.1%

94.0%

2015

Reciprocal
Exchanges

Eliminations

Total

Reconciliation of net operating
expense ratio (non-GAAP):

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

(amounts in thousands)

Total expenses

$

3,224,073

$

156,246

$

(40,322)

$

3,339,997

$

2,191,047

$

195,548

$

(39,792)

$

2,346,803

Less: Loss and loss adjustment
expense

Less: Interest expense

Less: Ceding commission
income (loss)

Less: Service and fee income

Net operating expense

Net earned premium

Net operating expense ratio
(non-GAAP)

1,901,624

40,180

2,078

410,771

869,420

2,883,386

$

$

$

$

56,921

6,506

43,522

3,862

45,435

110,395

—

1,958,545

1,284,080

(6,506)

40,180

24,229

—

(33,816)

45,600

380,817

$

$

— $

914,855

— $

2,993,781

$

$

(2,510)

300,114

585,134

1,995,101

$

$

97,561

4,656

46,300

13,226

33,805

134,709

—

—

—

(39,792)

1,381,641

28,885

43,790

273,548

$

$

— $

618,939

— $

2,129,810

30.2%

41.2%

30.6%

29.3%

25.1%

29.1%

53

2015

NGHC

Reciprocal
Exchanges

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2014

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$

2,309,756

Ceded premiums

(249,601)

Net premium written

$

2,060,155

Change in unearned premium

(65,054)

Net earned premium

$

1,995,101

$

$

$

Ceding commission income
(loss)

Service and fee income

(2,510)

300,114

283,582

(157,491)

126,091

8,618

134,709

46,300

13,226

$

$

$

(3,590)

$

2,589,748

$

2,065,065

3,590

(403,502)

(248,117)

— $

2,186,246

$

1,816,948

—

(56,436)

(231,350)

— $

2,129,810

$

1,585,598

$

$

$

—

(39,792)

43,790

273,548

7,643

178,333

$

$

$

70,042

(16,966)

53,076

(5,454)

47,622

4,787

139

— $

2,135,107

—

(265,083)

— $

1,870,024

—

(236,804)

— $

1,633,220

—

(9,901)

12,430

168,571

Total underwriting revenues

$

2,292,705

$

194,235

$

(39,792)

$

2,447,148

$

1,771,574

$

52,548

$

(9,901)

$

1,814,221

Underwriting expenses:

Loss and loss adjustment
expense

Acquisition costs and other
underwriting expenses

General and administrative
expenses

Total underwriting expenses

Underwriting income

Net investment income

Net realized and unrealized gain
(loss) on investments

Other expense

Equity in earnings of
unconsolidated subsidiaries

Interest expense

Income before provision
(benefit) for income taxes

Less: Provision (benefit) for
income taxes

Net income

Less: Net (income) loss
attributable to non-controlling
interest

Net income attributable to
NGHC

Net loss ratio

Net operating expense ratio
(non-GAAP)

Net combined ratio (non-GAAP)

1,284,080

97,561

—

1,381,641

1,026,346

26,719

378,066

27,972

(108)

405,930

308,822

6,267

504,672

2,166,818

125,887

66,429

(10,653)

(788)

10,643

(24,229)

167,289

24,905

142,384

$

$

$

$

$

$

$

$

65,359

190,892

3,343

8,911

346

—

—

(4,656)

7,944

(5,949)

13,893

$

$

$

$

(39,684)

530,347

(39,792)

$

2,317,918

— $

129,230

—

—

—

—

—

75,340

(10,307)

(788)

10,643

(28,885)

— $

175,233

—

18,956

— $

156,277

346,696

1,681,864

89,710

50,627

(2,892)

(1,660)

1,180

(12,012)

124,953

22,712

102,241

$

$

$

$

$

$

$

$

11,967

44,953

7,595

1,799

—

—

—

(5,724)

3,670

1,164

2,506

$

$

$

$

—

—

1,053,065

315,089

(9,901)

348,762

(9,901)

$

1,716,916

— $

—

—

—

—

—

97,305

52,426

(2,892)

(1,660)

1,180

(17,736)

— $

128,623

—

23,876

— $

104,747

(132)

(13,893)

—

(14,025)

2

(2,506)

—

(2,504)

$

142,252

$

— $

— $

142,252

$

102,243

$

— $

— $

102,243

64.4%

29.3%

93.7%

72.4%

25.1%

97.5%

2015

64.9%

29.1%

94.0%

64.7%

29.6%

94.3%

56.1%

27.9%

84.0%

Year Ended December 31,

64.5%

29.6%

94.1%

2014

Reciprocal
Exchanges

Eliminations

Total

Reconciliation of net operating
expense ratio (non-GAAP):

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Total expenses

$

2,191,047

$

195,548

$

(39,792)

$

2,346,803

$

1,693,876

$

50,677

$

(9,901)

$

1,734,652

Less: Loss and loss adjustment
expense

Less: Interest expense

Less: Ceding commission
income (loss)

Less: Service and fee income

Net operating expense

Net earned premium

Net operating expense ratio
(non-GAAP)

1,284,080

24,229

(2,510)

300,114

585,134

1,995,101

$

$

$

$

97,561

4,656

46,300

13,226

33,805

134,709

—

—

—

(39,792)

43,790

273,548

7,643

178,333

469,542

1,585,598

$

$

$

$

— $

618,939

— $

2,129,810

$

$

1,381,641

1,026,346

28,885

12,012

26,719

5,724

4,787

139

13,308

47,622

—

—

—

(9,901)

1,053,065

17,736

12,430

168,571

$

$

— $

482,850

— $

1,633,220

29.3%

25.1%

29.1%

29.6%

27.9%

29.6%

54

During 2016, 2015, and 2014, we entered into a number of acquisitions and other transactions, including the following: (i) 
in 2016, the Direct General and Century-National acquisitions, the Reciprocal Exchanges deconsolidation at January 1, 2016, and 
subsequent consolidation at March 31, 2016, and the increase in premium volume from our 2015 acquired company Assigned 
Risk Solutions Ltd. (“ARS”), which began being written on our paper on January 1, 2016; (ii) in 2015, the LPI Business acquisition 
and the Assurant Transaction; and (iii) in 2014, our personal lines reinsurance agreements with Tower Group International, Ltd. 
and its insurance subsidiaries (collectively, “Tower”), the Reciprocal Exchanges consolidation at September 14, 2014, and our 
purchase of certain assets from Imperial Management Corporation, including its underwriting subsidiaries, its retail agency and 
its managing general agency (“Imperial”). Additionally, in 2013, we terminated the Personal Lines Quota Share on a run-off basis 
(the “Quota Share Runoff”). Due to these transactions, comparisons in our results of operations between 2016 and 2015, and 
between 2015 and 2014, are less meaningful.

Consolidated Results of Operations for the Year Ended December 31, 2016 Compared with the Year Ended December 31, 2015

Gross premium written. Gross premium written increased by $909.8 million, or 35.1%, from $2,589.7 million for the year 
ended December 31, 2015 to $3,499.5 million for the year ended December 31, 2016, due to an increase of $697.7 million in 
premiums received from the P&C segment primarily as a result of the acquisitions of Direct General ($58.5 million) and Century-
National ($140.0 million), additional premiums from the LPI Business ($249.5 million) and ARS ($74.6 million), and organic 
growth ($203.4 million), partially offset by the first quarter deconsolidation of the Reciprocal Exchanges ($40.8 million). Premiums 
received from the A&H segment increased by $212.1 million, primarily as a result of additional premiums from the Assurant 
Transaction ($133.7 million) and organic growth ($76.7 million).

Net premium written. Net premium written increased by $885.1 million, or 40.5%, from $2,186.2 million for the year ended 
December 31, 2015 to $3,071.3 million for the year ended December 31, 2016. Net premium written for the P&C segment increased 
by  $682.3  million  for  the  year  ended  December  31,  2016  compared  to  the  same  period  in  2015,  primarily  as  a  result  of  the 
acquisitions of Direct General ($58.5 million) and Century-National ($122.1 million), additional premiums from the LPI Business 
($238.2 million) and ARS ($74.6 million), and organic growth ($182.3 million), partially offset by the first quarter deconsolidation 
of the Reciprocal Exchanges ($5.5 million). Net premium written for the A&H segment increased by $202.7 million, primarily 
as a result of additional premiums from the Assurant Transaction ($133.7 million) and organic growth ($67.4 million).

Net earned premium. Net earned premium increased by $864.0 million, or 40.6%, from $2,129.8 million for the year ended 
December 31, 2015 to $2,993.8 million for the year ended December 31, 2016. The increase by segment was: P&C $660.8 million
and A&H  $203.1  million. The  increase  in  the  P&C  segment  was  primarily  attributable  to  the  acquisitions  of  Direct  General 
($68.3 million) and Century-National ($122.4 million), additional premiums from the LPI Business ($299.4 million) and ARS 
($42.5 million),  and  organic  growth  ($140.4 million),  partially  offset  by  the  first  quarter  deconsolidation  of  the  Reciprocal 
Exchanges  ($24.3 million).  The  increase  in  the A&H  segment  was  primarily  due  to  additional  premiums  from  the Assurant 
Transaction ($134.1 million) and organic growth ($66.9 million).

Ceding commission income. Ceding commission income increased from $43.8 million for the year ended December 31, 
2015 to $45.6 million for the year ended December 31, 2016, primarily driven by an increase attributable to the acquisition of 
Century-National, partially offset by an increase to the sliding scale adjustment on our terminated third-party quota share agreement 
and the first quarter deconsolidation of the Reciprocal Exchanges within our P&C segment.

Service and fee income. Service and fee income increased by $107.3 million, or 39.2%, from $273.5 million for the year 
ended December 31, 2015 to $380.8 million for the year ended December 31, 2016. The increases were attributable to our P&C 
segment ($67.1 million), resulting primarily from the Direct General and Century-National acquisitions, additional service and 
fee income from the LPI Business, ARS and organic growth; and the A&H segment ($40.1 million), primarily from the Assurant 
Transaction.

55

The components of service and fee income are as follows:

(amounts in thousands)

Commission revenue

General agent fees

Group health administrative fees

Installment fees

Finance and processing fees

Late payment fees

Lender service fees

Other

Total

Year Ended December 31,

2016

2015

Change

$

110,343

$

58,807

$

73,484

69,689

43,460

36,498

20,226

16,910

10,207

76,855

29,622

32,404

52,865

12,210

4,364

6,421

$

380,817

$

273,548

$

51,536
(3,371)
40,067

11,056
(16,367)
8,016

12,546

3,786

107,269

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $576.9 million, or 41.8%, from $1,381.6 million
for the year ended December 31, 2015 to $1,958.5 million for the year ended December 31, 2016, primarily reflecting the Direct 
General and Century-National acquisitions; additional losses from the LPI Business, ARS and the Assurant Transaction; catastrophe 
losses related to hail storms that occurred in Dallas and San Antonio, Texas; floods that occurred in Louisiana; and Hurricane 
Matthew in the Southeast; and loss experience in our legacy domestic stop loss programs, partially offset by the first quarter 
deconsolidation of the Reciprocal Exchanges. The changes by segment were: P&C - increased $448.9 million and A&H - increased
$128.0 million. Loss and LAE for the year ended December 31, 2016 included $13.5 million of unfavorable development on prior 
accident year loss and LAE reserves. The $4.2 million of unfavorable development in the P&C segment was primarily driven by 
higher than expected development in private passenger auto bodily injury coverage, and $9.3 million of unfavorable development 
in the A&H segment was primarily driven by unfavorable development in the domestic stop loss, short-term medical and European 
A&H policies. Our consolidated net loss ratio slightly increased from 64.9% for the year ended December 31, 2015 to 65.4% for 
the year ended December 31, 2016, with a higher P&C segment net loss ratio and a lower A&H segment net loss.

Acquisition  costs  and  other  underwriting  expenses.  Acquisition  costs  and  other  underwriting  expenses  increased  by 
$91.2 million, or 22.5%, from $405.9 million for the year ended December 31, 2015 to $497.2 million for the year ended December 
31, 2016, primarily as a result of the Direct General ($1.9 million) and Century-National ($12.0 million) acquisitions, additional 
costs from the LPI Business ($33.3 million), ARS ($7.3 million) and the Assurant Transaction ($23.9 million), and organic growth 
and other ($25.6 million), partially offset by lower costs on the Reciprocal Exchanges ($12.7 million).

General and administrative expenses. General and administrative expenses increased by $313.8 million, or 59.2%, from 
$530.3 million for the year ended December 31, 2015 to $844.1 million for the year ended December 31, 2016, primarily as a 
result of the Direct General ($38.0 million) and Century-National ($34.4 million) acquisitions, additional expenses from the LPI 
Business ($148.7 million), ARS ($7.7 million) and the Assurant Transaction ($39.8 million), higher expenses on the Reciprocal 
Exchanges ($18.2 million), and organic growth and other ($26.8 million).

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $295.9 million, or 
47.8%, from $618.9 million for the year ended December 31, 2015 to $914.9 million for the year ended December 31, 2016. The 
consolidated net operating expense ratio, which includes the Reciprocal Exchanges, increased to 30.6% in the year ended December 
31, 2016 from 29.1% in the year ended December 31, 2015. Excluding the Reciprocal Exchanges, the net operating expense ratio 
was 30.2% and 29.3% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges' net operating 
expense ratio was 41.2% and 25.1% for the years ended December 31, 2016 and 2015, respectively.

Net investment income. Net investment income increased by $24.2 million, or 32.2%, from $75.3 million for the year ended 
December 31, 2015 to $99.6 million for the year ended December 31, 2016, primarily as a result of our higher amount of invested 
assets.

Net realized and unrealized gain (loss) on investments. Net realized and unrealized gain (loss) on investments increased by 
$14.2 million from a loss of $10.3 million for the year ended December 31, 2015 to a $3.9 million gain for the year ended December 
31, 2016, primarily from our trading activities offset by higher other-than-temporary impairments in 2016.

Bargain purchase gain and other revenue (expense). For the year ended December 31, 2016, we had a $24.3 million bargain 
purchase gains related to net assets acquired in excess of the purchase price paid for the acquisitions of Direct General ($7.1 million) 

56

and SPCIC ($17.2 million). The SPCIC transaction was sponsored by us, with the conversion of a mutual company to stock 
company and our offering of common stock at a discount to members, directors and officers of the acquired company.

Equity in earnings of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries, which primarily relates 
to our 50% interest in life settlement entities, increased by $14.8 million from $10.6 million in earnings for the year ended December 
31, 2015 to $25.4 million in earnings for the year ended December 31, 2016, due to the change in fair market value of the life 
settlement contracts and income from our real estate investments.

Interest expense. Interest expense for the years ended December 31, 2016 and 2015 was $40.2 million and $28.9 million, 
respectively. The increase of $11.3 million is primarily due to interest under our credit facility and the promissory note issued in 
connection with the Century-National acquisition, partially offset by our purchase of the Reciprocal Exchanges’ surplus notes.

Provision for income taxes. Income tax expense increased by $23.7 million, or 124.8%, from $19.0 million for the year 
ended December 31, 2015, reflecting an effective tax rate of 11.5%, to $42.6 million for the year ended December 31, 2016, 
reflecting an effective tax rate of 20.3%. The primary driver of the increase in consolidated income tax expense was the increase 
in pre-tax income period over period. Income tax expense included a tax benefit of $5.9 million and $27.1 million for the years 
ended December 31, 2016 and 2015, respectively, attributable to the reduction of the deferred tax liability associated with the 
equalization reserves of our Luxembourg reinsurers. The effect of this tax benefit reduced the effective tax rate for the years ended 
December 31, 2016 and 2015 by 2.81% and 16.5%, respectively.

The increase in consolidated tax expense was primarily driven by several factors. Pre-tax income increased by 27.6% year 
over year. Additionally, there was a 78.2% decrease in the tax benefit attributable to the utilization of our Luxembourg equalization 
reserves. The effects of the Luxembourg technical reserve utilization will likely conclude in the next fiscal year. The upward trend 
in our effective tax rate was limited by the effects of bargain purchase gains associated with two acquisitions during 2016 as well 
as a reduction of the valuation allowance at the Reciprocal Exchanges. Combined these two items has a net benefit of 10.4% to 
the effective tax rate of the consolidated group.

Excluding  the  Reciprocal  Exchanges,  income  tax  expense  was  $52.4  million  and  $24.9  million  for  the  years  ended 
December 31,  2016  and  2015,  respectively,  reflecting  effective  tax  rates  of  26.3%  and  15.9%,  respectively.  The  Reciprocal 
Exchanges had pre-tax income of $10.8 million and $7.9 million for the years ended December 31, 2016 and 2015, respectively. 
A full valuation allowance was recorded on the Reciprocal Exchanges at December 31, 2015. For the year ended December 31, 
2016,  the  valuation  allowance  for  two  of  the  four  Reciprocal  Exchanges  was  released  in  full. The  remaining  two  exchanges 
maintained their full valuation allowance. The valuation allowance across all exchanges was $7.1 million and $17.3 million for 
the years ended December 31, 2016 and 2015, respectively.

Consolidated Results of Operations for the Year Ended December 31, 2015 Compared with the Year Ended December 31, 2014

Gross premium written. Gross premium written increased by $454.6 million, or 21.3%, from $2,135.1 million for the year 
ended December 31, 2014 to $2,589.7 million for the year ended December 31, 2015, due to an increase of $343.1 million in 
premiums received from the P&C segment primarily as a result of an increase in Imperial premium ($61.0 million), the consolidation 
of the Reciprocal Exchanges ($209.9 million), acquisition of our LPI Business ($126.6 million) and organic growth ($75.5 million), 
partially offset by a decrease in our Tower business ($131.9 million) which included a large one-time unearned premium reserve 
assumption of $158.8 million in 2014. Premiums received from the A&H segment increased $111.5 million primarily as a result 
of premium from the Assurant Transaction ($55.7 million) and organic growth ($66.6 million), partially offset by a decrease in 
our European group life and health insurance managing general agent (“EHC”) business ($10.8 million) which included a one-
time unearned premium reserve assumption of $15.2 million in 2014.

Net premium written. Net premium written increased by $316.2 million, or 16.9%, from $1,870.0 million for the year ended 
December 31, 2014 to $2,186.2 million for the year ended December 31, 2015. Net premium written for the P&C segment increased 
by $240.3 million for the year ended December 31, 2015 compared to the same period in 2014, primarily as a result of an increase 
in Imperial premium ($50.2 million), the Quota Share Runoff ($42.8 million), the consolidation of the Reciprocal Exchanges 
($73.0 million), acquisition of our LPI Business ($125.7 million) and organic growth ($89.1 million), partially offset by a decrease 
in our Tower business ($140.6 million) which included a large one-time unearned premium reserve assumption of $158.8 million 
in 2014. Net premium written for the A&H segment increased by $76.0 million, primarily as a result of premium from the Assurant 
Transaction ($55.7 million) and organic growth ($31.0 million), partially offset by a decrease in our EHC business ($10.8 million) 
which included a one-time unearned premium reserve assumption of $15.2 million in 2014.

Net earned premium. Net earned premium increased by $496.6 million, or 30.4%, from $1,633.2 million for the year ended 
December 31, 2014 to $2,129.8 million for the year ended December 31, 2015. The increase by segment was: P&C - $405.8 

57

million and A&H - $90.8 million. The increase in the P&C segment was primarily attributable to an increase in Tower premium 
retention ($39.0 million), the Quota Share Runoff ($42.8 million), Imperial premium ($50.8 million), the consolidation of the 
Reciprocal Exchanges ($87.1 million), acquisition of our LPI Business ($123.3 million) and organic growth ($62.8 million). The 
increase in the A&H segment was primarily due to earned premium from the Assurant Transaction ($55.8 million) and organic 
growth ($34.9 million).

Ceding commission income. Ceding commission income increased from $12.4 million for the year ended December 31, 
2014 to $43.8 million for the year ended December 31, 2015, reflecting the consolidation of the Reciprocal Exchanges, partially 
offset by a decrease from the Quota Share Runoff, including a sliding scale adjustment to our terminated third-party quota share 
in 2015.

Service and fee income. Service and fee income increased by $105.0 million, or 62.3%, from $168.6 million for the year 
ended December 31, 2014 to $273.5 million for the year ended December 31, 2015. The increase was primarily attributable to: 
(i) an increase of $40.4 million in service and fee income related to our A&H segment resulting from the Assurant Transaction 
and A&H organic growth and (ii) and an increase of $64.6 million related to our P&C segment resulting from the LPI Business 
acquisition and P&C organic growth.

The components of service and fee income are as follows:

(amounts in thousands)

General agent fees

Commission revenue

Finance and processing fees

Installment fees

Group health administrative fees

Late payment fees

Lender service Fees

Other

Total

Year Ended December 31,

2015

2014

Change

$

76,855

$

45,637

$

58,807

52,865

32,404

29,622

12,210

4,364

6,421

52,597

13,569

30,323

4,358

11,658

—

10,429

$

273,548

$

168,571

$

31,218

6,210

39,296

2,081

25,264

552

4,364
(4,008)
104,977

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $328.6 million, or 31.2%, from $1,053.1 
million for the year ended December 31, 2014 to $1,381.6 million for the year ended December 31, 2015, primarily reflecting the 
Quota Share Runoff, the Imperial acquisition, the consolidation of the Reciprocal Exchanges, the LPI Business acquisition, the 
Assurant Transaction and loss experience in our domestic stop loss programs. The changes by segment were: P&C - increased 
$243.1 million and A&H - increased $85.4 million. Loss and LAE for the year ended December 31, 2015 included $15.7 million 
of unfavorable development on prior accident year loss and LAE reserves ($18.4 million excluding $2.7 million of favorable 
development for the Reciprocal Exchanges) primarily caused by $17.2 million of A&H reserve strengthening predominantly with 
respect to business subject to the EHC Reinsurance Agreement and $1.2 million of unfavorable development in the P&C segment 
predominantly with respect to higher than expected loss emergence from commercial auto liability combined single limit insurance 
policies.

Our consolidated net loss ratio, which includes the Reciprocal Exchanges, increased from 64.5% for the year ended December 
31, 2014 to 64.9% for the year ended December 31, 2015 with a higher A&H segment net loss ratio resulting from higher loss 
experience in our domestic stop loss programs, partially offset by a lower P&C segment net loss ratio driven by product mix 
changes. Excluding the Reciprocal Exchanges, the net loss ratio was 64.4% and 64.7% for the years ended December 31, 2015 
and 2014, respectively. The Reciprocal Exchanges’ net loss ratio was 72.4% and 56.1% for the year ended December 31, 2015 
and for the period ended December 31, 2014, respectively, including $2.7 million of favorable development on prior accident year 
loss and LAE reserves for the year ended December 31, 2015 and $1.3 million of unfavorable development on prior accident year 
loss and LAE reserves for the period ended December 31, 2014.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $90.8 
million, or 28.8%, from $315.1 million for the year ended December 31, 2014 to $405.9 million for the year ended December 31, 
2015, primarily due to an increase in Tower premium retention, the consolidation of the Reciprocal Exchanges, an increase resulting 
from the LPI Business acquisition, an increase resulting from the Assurant Transaction and as a result of organic growth, partially 

58

offset by the consolidation of our EHC business as all new and renewal policies placed by EHC after April 1, 2014 are underwritten 
by our European insurance subsidiaries.

General and administrative expenses. General and administrative expenses increased by $181.6 million, or 52.1%, from 
$348.8 million for the year ended December 31, 2014 to $530.3 million for the year ended December 31, 2015, primarily as a 
result of an increase in Tower premium retention, the consolidation of the Reciprocal Exchanges, an increase resulting from the 
LPI Business acquisition, an increase resulting from the Assurant Transaction and higher organic growth.

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $136.1 million, or 
28.2%, from $482.9 million for the year ended December 31, 2014 to $618.9 million for the year ended December 31, 2015. The 
consolidated net operating expense ratio (non-GAAP), which includes the Reciprocal Exchanges, decreased to 29.1% in the year 
ended December 31, 2015 from 29.6% in the year ended December 31, 2014, primarily as a result of increased service and fee 
income and maturation of the A&H business, partially offset by increased general and administrative expenses, and increased 
acquisition costs and other underwriting expenses.

Excluding the Reciprocal Exchanges, the net operating expense ratio was 29.3% and 29.6% for the years ended December 31, 
2015 and 2014, respectively. The Reciprocal Exchanges’ net operating expense ratio was 25.1% and 27.9% for the year ended 
December 31, 2015 and for the period ended December 31, 2014, respectively.

Net investment income. Net investment income increased by $22.9 million, or 43.7%, from $52.4 million for the year ended 
December 31, 2014 to $75.3 million for the year ended December 31, 2015, primarily due to an increase in average invested assets 
as a result of our (i) capital raising activities in the first half of 2014 and (ii) issuances of Series B preferred stock, debt and common 
stock during the year ended December 31, 2015.

Net realized gain (loss) on investments. Net realized losses on investments increased by $7.4 million from a loss of $2.9 
million for the year ended December 31, 2014 to a $10.3 million loss for the year ended December 31, 2015, primarily due to the 
recognition of a $15.2 million OTTI charge in the year ended December 31, 2015 relating to certain investments in the energy 
and natural resources sectors based on our qualitative and quantitative OTTI review as compared to a $2.2 million OTTI charge 
in the year ended December 31, 2014. These losses resulting from OTTI charges were partially offset by net realized gains on the 
sale of investments of $4.9 million for the year ended December 31, 2015 compared to net realized losses on the sale of investments 
of $0.6 million for the year ended December 31, 2014.

Equity in earnings (losses) of unconsolidated subsidiaries. Equity in earnings of unconsolidated subsidiaries, which primarily 
relates to our 50% interest in life settlement entities, increased $9.5 million, from $1.2 million in earnings for the year ended 
December 31, 2014 to $10.6 million in earnings for the year ended December 31, 2015, due to the change in fair market value of 
the life settlement contracts.

Interest expense. Interest expense for the years ended December 31, 2015 and 2014 was $28.9 million and $17.7 million, 
respectively, increasing primarily due to our (i) May 2014 issuance of $250.0 million aggregate principal amount of 6.75% Notes; 
(ii) August 2015 issuance of $100.0 million aggregate principal amount of 7.625% Notes; (iii) October 2015 issuance of $100.0 
million aggregate principal amount of additional 6.75% Notes and (iv) the consolidation of the Reciprocal Exchanges.

Provision for income taxes. Consolidated income tax expense, which includes the Reciprocal Exchanges, decreased by $4.9 
million, or 20.6%, from $23.9 million for the year ended December 31, 2014, reflecting an effective tax rate of 18.7%, to $19.0 
million for the year ended December 31, 2015, reflecting an effective tax rate of 11.5%. The primary driver of the decrease in 
consolidated income tax expense was an increase in tax exempt foreign income. Income tax expense included a tax benefit of 
$27.1 million and $21.2 million for the years ended December 31, 2015 and 2014, respectively, attributable to the reduction of 
the deferred tax liability associated with the equalization reserves of our Luxembourg reinsurers. The effect of this tax benefit 
reduced the effective tax rate for the years ended December 31, 2015 and 2014 by 16.5% and 16.7%, respectively.

NGHC, excluding the Reciprocal Exchanges, had income tax expense of $24.9 million and $22.7 million for the years ended 

December 31, 2015 and 2014, respectively, reflecting effective tax rates of 15.9% and 18.3%, respectively.

The Reciprocal Exchanges had pre-tax income of $7.9 million for the year ended December 31, 2015 and pre-tax income 
of $3.7 million for the period ended December 31, 2014, respectively. A full valuation allowance is recorded on the Reciprocal 
Exchanges. The Reciprocal Exchanges’ valuation allowance as of December 31, 2015 and 2014 was $17.3 million and $21.5 
million, respectively.

59

P&C Segment - Results of Operations

2016

NGHC

Reciprocal
Exchanges

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2015

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$

2,796,270

Ceded premiums

(264,180)

Net premium written

$

2,532,090

Change in unearned premium

(63,131)

Net earned premium

$

2,468,959

$

$

$

Ceding commission income
(loss)

Service and fee income

747

271,835

241,540

(120,992)

120,548

(10,153)

110,395

43,522

3,862

$

$

$

(2,312)

$

3,035,498

$

2,057,834

2,312

(382,860)

(213,632)

— $

2,652,638

$

1,844,202

—

(73,284)

(60,402)

— $

2,579,354

$

1,783,800

$

$

$

—

(33,816)

44,269

241,881

(3,601)

201,304

283,582

(157,491)

126,091

8,618

134,709

46,300

13,226

$

$

$

(3,590)

$

2,337,826

3,590

(367,533)

— $

1,970,293

—

(51,784)

— $

1,918,509

—

(39,792)

42,699

174,738

Total underwriting revenues

$

2,741,541

$

157,779

$

(33,816)

$

2,865,504

$

1,981,503

$

194,235

$

(39,792)

$

2,135,946

Underwriting expenses:

Loss and loss adjustment
expense

Acquisition costs and other
underwriting expenses

General and administrative
expenses

Total underwriting expenses

Underwriting income

Net loss ratio

Net operating expense ratio
(non-GAAP)

Net combined ratio (non-GAAP)

1,602,257

56,921

379,286

15,148

—

(6)

1,659,178

1,112,758

97,561

—

1,210,319

394,428

312,067

27,972

(108)

339,931

$

$

$

$

668,846

2,650,389

91,152

64.9%

31.4%

96.3%

$

$

77,671

149,740

8,039

51.6%

41.2%

92.8%

(33,810)

712,707

(33,816)

$

2,766,313

— $

99,191

64.3%

31.8%

96.1%

$

$

422,561

1,847,386

134,117

62.4%

$

$

30.1%

92.5%

65,359

190,892

3,343

72.4%

25.1%

97.5%

(39,684)

448,236

(39,792)

$

1,998,486

— $

137,460

$

$

63.1%

29.7%

92.8%

Reconciliation of net operating
expense ratio (non-GAAP):

NGHC

Reciprocal
Exchanges

2016

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2015

Reciprocal
Exchanges

Eliminations

Total

Total underwriting expenses

$

2,650,389

$

149,740

$

(33,816)

$

2,766,313

$

1,847,386

$

190,892

$

(39,792)

$

1,998,486

Less: Loss and loss adjustment
expense

Less: Ceding commission
income (loss)

Less: Service and fee income

Net operating expense

Net earned premium

Net operating expense ratio
(non-GAAP)

1,602,257

56,921

747

271,835

775,550

2,468,959

$

$

$

$

43,522

3,862

45,435

110,395

—

—

(33,816)

44,269

241,881

$

$

— $

820,985

— $

2,579,354

$

$

(3,601)

201,304

536,925

1,783,800

$

$

46,300

13,226

33,805

134,709

1,659,178

1,112,758

97,561

—

—

(39,792)

1,210,319

42,699

174,738

$

$

— $

570,730

— $

1,918,509

31.4%

41.2%

31.8%

30.1%

25.1%

29.7%

60

2015

NGHC

Reciprocal
Exchanges

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2014

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$

2,057,834

Ceded premiums

(213,632)

Net premium written

$

1,844,202

Change in unearned premium

(60,402)

Net earned premium

$

1,783,800

$

$

$

Ceding commission income
(loss)

Service and fee income

(3,601)

201,304

283,582

(157,491)

126,091

8,618

134,709

46,300

13,226

$

$

$

(3,590)

$

2,337,826

$

1,924,666

3,590

(367,533)

(247,720)

— $

1,970,293

$

1,676,946

—

(51,784)

(211,824)

— $

1,918,509

$

1,465,122

$

$

$

—

(39,792)

42,699

174,738

7,643

119,876

$

$

$

70,042

(16,966)

53,076

(5,454)

47,622

4,787

139

— $

1,994,708

—

(264,686)

— $

1,730,022

—

(217,278)

— $

1,512,744

—

(9,901)

12,430

110,114

Total underwriting revenues

$

1,981,503

$

194,235

$

(39,792)

$

2,135,946

$

1,592,641

$

52,548

$

(9,901)

$

1,635,288

Underwriting expenses:

Loss and loss adjustment
expense

Acquisition costs and other
underwriting expenses

General and administrative
expenses

Total underwriting expenses

Underwriting income

Net loss ratio

1,112,758

97,561

—

1,210,319

940,457

26,719

312,067

27,972

(108)

339,931

254,130

6,267

$

$

422,561

1,847,386

134,117

62.4%

$

$

65,359

190,892

3,343

72.4%

25.1%

97.5%

(39,684)

448,236

(39,792)

$

1,998,486

— $

137,460

$

$

63.1%

29.7%

92.8%

$

$

290,079

1,484,666

107,975

64.2%

$

$

28.4%

92.6%

11,967

44,953

7,595

56.1%

27.9%

84.0%

Net operating expense ratio
(non-GAAP)

Net combined ratio (non-GAAP)

30.1%

92.5%

—

—

967,176

260,397

(9,901)

292,145

(9,901)

$

1,519,718

— $

115,570

$

$

63.9%

28.4%

92.3%

Reconciliation of net operating
expense ratio (non-GAAP):

NGHC

Reciprocal
Exchanges

2015

Year Ended December 31,

Eliminations

Total

NGHC

(amounts in thousands)

2014

Reciprocal
Exchanges

Eliminations

Total

Total underwriting expenses

$

1,847,386

$

190,892

$

(39,792)

$

1,998,486

$

1,484,666

$

44,953

$

(9,901)

$

1,519,718

Less: Loss and loss adjustment
expense

Less: Ceding commission
income (loss)

Less: Service and fee income

Net operating expense

Net earned premium

Net operating expense ratio
(non-GAAP)

1,112,758

97,561

(3,601)

201,304

536,925

1,783,800

$

$

$

$

46,300

13,226

33,805

134,709

—

—

(39,792)

42,699

174,738

$

$

— $

570,730

— $

1,918,509

$

$

7,643

119,876

416,690

1,465,122

$

$

4,787

139

13,308

47,622

1,210,319

940,457

26,719

—

—

(9,901)

967,176

12,430

110,114

$

$

— $

429,998

— $

1,512,744

30.1%

25.1%

29.7%

28.4%

27.9%

28.4%

P&C Segment Results of Operations for the Year Ended December 31, 2016 Compared with the Year Ended December 31, 
2015

Gross premium written. Gross premium written increased by $697.7 million, or 29.8%, from $2,337.8 million for the year 
ended December 31, 2015 to $3,035.5 million for the year ended December 31, 2016, primarily as a result of the acquisitions of 
Direct General ($58.5 million) and Century-National ($140.0 million), additional premiums from the LPI Business ($249.5 million) 
and ARS ($74.6 million), and organic growth ($203.4 million), partially offset by the first quarter deconsolidation of the Reciprocal 
Exchanges ($40.8 million).

Net premium written. Net premium written increased by $682.3 million, or 34.6%, from $1,970.3 million for the year ended 
December 31, 2015 to $2,652.6 million for the year ended December 31, 2016, primarily as a result of the acquisitions of Direct 
General ($58.5 million) and Century-National ($122.1 million), additional premiums from the LPI Business ($238.2 million) and 
ARS ($74.6 million), and organic growth ($182.3 million), partially offset by the first quarter deconsolidation of the Reciprocal 
Exchanges ($5.5 million).

Net earned premium. Net earned premium increased by $660.8 million, or 34.4%, from $1,918.5 million for the year ended 
December 31, 2015 to $2,579.4 million for the year ended December 31, 2016, primarily as a result of the acquisitions of Direct 
General ($68.3 million) and Century-National ($122.4 million), additional premiums from the LPI Business ($299.4 million) and 

61

ARS ($42.5 million), and organic growth ($140.4 million), partially offset by the first quarter deconsolidation of the Reciprocal 
Exchanges ($24.3 million).

Ceding commission income. Our ceding commission income increased by $1.6 million from $42.7 million for the year ended 
December 31, 2015 to $44.3 million for the year ended December 31, 2016, driven by an increase attributable to the acquisition 
of  Century-National,  partially  offset  by  an  increase  to  the  sliding  scale  adjustment  on  our  terminated  third-party  quota  share 
agreement and the first quarter deconsolidation of the Reciprocal Exchanges.

Service and fee income. Service and fee income increased by $67.1 million, or 38.4%, from $174.7 million for the year 
ended December 31, 2015 to $241.9 million for the year ended December 31, 2016, primarily as a result of the Direct General 
and Century-National acquisitions, additional service and fee income from the LPI Business, ARS and organic growth.

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $448.9 million, or 37.1%, from $1,210.3 million
for the year ended December 31, 2015 to $1,659.2 million for the year ended December 31, 2016, primarily reflecting the Direct 
General and Century-National acquisitions, additional losses from the LPI Business and ARS, catastrophe losses related to hail 
storms that occurred in Dallas and San Antonio, Texas; floods that occurred in Louisiana; and Hurricane Matthew in the Southeast; 
partially offset by the first quarter deconsolidation of the Reciprocal Exchanges. Our P&C segment net loss ratio, which includes 
the Reciprocal Exchanges, increased from 63.1% for the year ended December 31, 2015 to 64.3% for the year ended December 
31, 2016, primarily due to catastrophe losses for the events that occurred during 2016. Excluding the Reciprocal Exchanges, the 
net loss ratio was 64.9% and 62.4% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ 
net loss ratio was 51.6% and 72.4% for the year ended December 31, 2016 and 2015, respectively.

Acquisition  costs  and  other  underwriting  expenses.  Acquisition  costs  and  other  underwriting  expenses  increased  by 
$54.5 million, or 16.0%, from $339.9 million for the year ended December 31, 2015 to $394.4 million for the year ended December 
31, 2016. The increase was due to the Direct General ($1.9 million) and Century-National ($12.0 million) acquisitions, additional 
costs from the LPI Business ($33.3 million) and ARS ($7.3 million), and organic growth and other ($12.8 million), partially offset 
by lower costs on the Reciprocal Exchanges ($12.7 million).

General and administrative expenses. General and administrative expenses increased by $264.5 million, or 59.0%, from 
$448.2 million for the year ended December 31, 2015 to $712.7 million for the year ended December 31, 2016, as a result of the 
Direct General ($38.0 million) and Century-National ($34.4 million) acquisitions, additional expenses from the LPI Business 
($148.7 million) and ARS ($7.7 million), higher expenses on the Reciprocal Exchanges ($18.2 million), and organic growth and 
other ($17.4 million).

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $250.3 million, or 
43.8%, from $570.7 million for the year ended December 31, 2015 to $821.0 million for the year ended December 31, 2016. Our 
P&C segment net operating expense ratio, which includes the Reciprocal Exchanges, increased from 29.7% for the year ended 
December 31, 2015 to 31.8% for the year ended December 31, 2016. Excluding the Reciprocal Exchanges, the net operating 
expense ratio was 31.4% and 30.1% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ 
net operating expense ratio was 41.2% and 25.1% for the years ended December 31, 2016 and 2015, respectively.

Underwriting  income. Underwriting  income  decreased  from  $137.5  million  for  the  year  ended  December  31,  2015  to 
$99.2 million  for  the  year  ended  December  31,  2016.  Our  P&C  segment  net  combined  ratio,  which  includes  the  Reciprocal 
Exchanges, for the year ended December 31, 2016 increased to 96.1% compared to 92.8% for the same period in 2015, primarily 
as a result of an increase in our net loss ratio due to catastrophe losses. Excluding the Reciprocal Exchanges, the combined ratio 
was 96.3% and 92.5% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ combined ratio 
was 92.8% and 97.5% for the years ended December 31, 2016 and 2015, respectively.

P&C Segment Results of Operations for the Year Ended December 31, 2015 Compared with the Year Ended December 31, 
2014

Gross premium written. Gross premium written increased by $343.1 million, or 17.2%, from $1,994.7 million for the year 
ended December 31, 2014 to $2,337.8 million for the year ended December 31, 2015, primarily as a result of an increase in Imperial 
premium ($61.0 million), the consolidation of the Reciprocal Exchanges ($209.9 million), acquisition of the LPI Business ($126.6 
million) and organic growth ($75.5 million), partially offset by a decrease in our Tower business ($131.9 million) which included 
a large one-time unearned premium reserve assumption of $158.8 million in 2014.

Net premium written. Net premium written increased by $240.3 million, or 13.9%, from $1,730.0 million for the year ended 
December 31, 2014 to $1,970.3 million for the year ended December 31, 2015, primarily as a result of an increase in Imperial 

62

premium ($50.2 million), the Quota Share Runoff ($42.8 million), the consolidation of the Reciprocal Exchanges ($73.0 million), 
acquisition of the LPI Business ($125.7 million) and organic growth ($89.1 million), partially offset by a decrease in our Tower 
business ($140.6 million) which included a large one-time unearned premium reserve assumption of $158.8 million in 2014.

Net earned premium. Net earned premium increased by $405.8 million, or 26.8%, from $1,512.7 million for the year ended 
December 31, 2014 to $1,918.5 million for the year ended December 31, 2015, primarily as a result of an increase in Tower 
premium retention ($39.0 million), the Quota Share Runoff ($42.8 million), Imperial premium ($50.8 million), the consolidation 
of the Reciprocal Exchanges ($87.1 million), acquisition of the LPI Business ($123.3 million) and organic growth ($62.8 million).

Ceding commission income. Our ceding commission income increased by $30.3 million from $12.4 million for the year 
ended December 31, 2014 to $42.7 million for the year ended December 31, 2015 reflecting the consolidation of the Reciprocal 
Exchanges, partially offset by a decrease from the Quota Share Runoff, including a sliding scale adjustment to our terminated 
third-party quota share in 2015.

Service and fee income. Service and fee income increased by $64.6 million, or 58.7%, from $110.1 million for the year 
ended December 31, 2014 to $174.7 million for the year ended December 31, 2015, primarily resulting from the acquisition of 
the LPI Business and organic growth.

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $243.1 million, or 25.1%, from $967.2 million 
for the year ended December 31, 2014 to $1,210.3 million for the year ended December 31, 2015, primarily reflecting the Quota 
Share Runoff, the Imperial acquisition, the consolidation of the Reciprocal Exchanges and the acquisition of the LPI Business. 
Our P&C segment net loss ratio, which includes the Reciprocal Exchanges, decreased from 63.9% for the year ended December 
31,  2014  to  63.1%  for  the  year  ended  December  31,  2015,  primarily  due  to  product  mix  changes.  Excluding  the  Reciprocal 
Exchanges, the net loss ratio was 62.4% and 64.2% for the years ended December 31, 2015 and 2014, respectively. The Reciprocal 
Exchanges’ net loss ratio was 72.4% and 56.1% for the year ended December 31, 2015 and for the period ended December 31, 
2014, respectively.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $79.5 
million, or 30.5%, from $260.4 million for the year ended December 31, 2014 to $339.9 million for the year ended December 31, 
2015. The increase was primarily due to an increase in Tower premium retention, the consolidation of the Reciprocal Exchanges, 
an increase resulting from our LPI Business and as a result of organic growth.

General and administrative expenses. General and administrative expenses increased by $156.1 million, or 53.4%, from 
$292.1 million for the year ended December 31, 2014 to $448.2 million for the year ended December 31, 2015, primarily as a 
result of an increase in Tower premium retention, the consolidation of the Reciprocal Exchanges, an increase resulting from our 
LPI Business and higher organic growth.

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $140.7 million, or 
32.7%, from $430.0 million for the year ended December 31, 2014 to $570.7 million for the year ended December 31, 2015. The 
P&C segment net operating expense ratio (non-GAAP), which includes the Reciprocal Exchanges, increased from 28.4% for the 
year ended December 31, 2014 to 29.7% for the year ended December 31, 2015, primarily as a result of increased general and 
administrative expenses, and increased acquisition costs and other underwriting expenses, partially offset by increased service 
and fee income. Excluding the Reciprocal Exchanges, the net operating expense ratio was 30.1% and 28.4% for the years ended 
December 31, 2015 and 2014, respectively. The Reciprocal Exchanges’ net operating expense ratio was 25.1% and 27.9% for the 
year ended December 31, 2015 and for the period ended December 31, 2014, respectively.

Underwriting income. Underwriting income increased from $115.6 million for the year ended December 31, 2014 to $137.5 
million for the year ended December 31, 2015, primarily as a result of an increase resulting from our LPI Business and higher 
organic growth. The P&C segment combined ratio, which includes the Reciprocal Exchanges, for the year ended December 31, 
2015 increased to 92.8% compared to 92.3% for the same period in 2014, primarily as a result of a higher net operating expense 
ratio, partially offset by the improved net loss ratio. Excluding the Reciprocal Exchanges, the combined ratio was 92.5% and 
92.6% for the years ended December 31, 2015 and 2014, respectively. The Reciprocal Exchanges’ combined ratio was 97.5% and 
84.0% for the year ended December 31, 2015 and for the period ended December 31, 2014, respectively.

63

A&H Segment - Results of Operations

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income (loss)

Net loss ratio

Net operating expense ratio (non-GAAP)

Net combined ratio (non-GAAP)

Reconciliation of net operating expense ratio (non-GAAP):

Total underwriting expenses

Less: Loss and loss adjustment expense

Less: Ceding commission income

Less: Service and fee income

Net operating expense

Net earned premium

Year Ended December 31,

2016

2015

2014

(amounts in thousands)

$

$

$

464,010

(45,342)

418,668

(4,241)

414,427

1,331

138,936

$

$

$

251,922

(35,969)

215,953

(4,652)

211,301

1,091

98,810

554,694

$

311,202

$

299,367

102,730

131,407

533,504

21,190

72.2%

22.7%

94.9%

$

$

171,322

65,999

82,111

319,432

(8,230)

$

$

81.1%

22.8%

103.9%

140,399

(397)

140,002

(19,526)

120,476

—

58,457

178,933

85,889

54,692

56,617

197,198

(18,265)

71.3%

43.9%

115.2%

Year Ended December 31,

2016

2015

2014

(amounts in thousands)

533,504

$

319,432

$

299,367

1,331

138,936

93,870

414,427

$

$

171,322

1,091

98,810

48,209

211,301

$

$

197,198

85,889

—

58,457

52,852

120,476

$

$

$

$

$

$

$

$

$

Net operating expense ratio (non-GAAP)

22.7%

22.8%

43.9%

A&H Segment Results of Operations for the Year Ended December 31, 2016 Compared with the Year Ended December 31, 
2015

Gross premium written. Gross premium written increased by $212.1 million, or 84.2%, from $251.9 million for the year 
ended December 31, 2015 to $464.0 million for the year ended December 31, 2016, primarily as a result of additional premiums 
from the Assurant Transaction ($133.7 million) and organic growth ($76.7 million).

Net premium written. Net premium written increased by $202.7 million, or 93.9%, from $216.0 million for the year ended 
December 31, 2015 to $418.7 million for the year ended December 31, 2016, primarily as a result of additional premiums from 
the Assurant Transaction ($133.7 million) and organic growth ($67.4 million).

Net earned premium. Net earned premium increased by $203.1 million, or 96.1%, from $211.3 million for the year ended 
December 31, 2015 to $414.4 million for the year ended December 31, 2016, primarily as a result of additional premiums from 
the Assurant Transaction ($134.1 million) and organic growth ($66.9 million).

Service and fee income. Service and fee income increased by $40.1 million, or 40.6%, from $98.8 million for the year ended 
December 31, 2015 to $138.9 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction and 
domestic organic growth.

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $128.0 million, or 74.7%, from $171.3 million
for the year ended December 31, 2015 to $299.4 million for the year ended December 31, 2016, primarily as a result of the Assurant 
Transaction and higher loss experience in our legacy domestic stop loss programs. Our net loss ratio decreased from 81.1% for 

64

the year ended December 31, 2015 to 72.2% for the year ended December 31, 2016. The loss ratio decrease in the year ended 
December 31, 2016, was primarily driven by our international business.

Acquisition  costs  and  other  underwriting  expenses.  Acquisition  costs  and  other  underwriting  expenses  increased  by 
$36.7 million, or 55.7%, from $66.0 million for the year ended December 31, 2015 to $102.7 million for the year ended December 
31, 2016, primarily due to the Assurant Transaction ($23.9 million) and organic growth ($12.5 million).

General and administrative expenses. General and administrative expenses increased by $49.3 million, or 60.0%, from $82.1 
million for the year ended December 31, 2015 to $131.4 million for the year ended December 31, 2016, primarily as a result of 
the Assurant Transaction ($39.8 million) and organic growth ($9.1 million).

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased $45.7 million, or 94.7%, 
from $48.2 million for the year ended December 31, 2015 to $93.9 million for the year ended December 31, 2016, primarily as a 
result of the Assurant Transaction and our legacy domestic business. The net operating expense ratio decreased from 22.8% for 
the year ended December 31, 2015 to 22.7% for the year ended December 31, 2016, primarily as a result of increased net earned 
premiums and higher service and fee income, partially offset by an increase in general and administrative expenses and acquisition 
costs and other underwriting expenses.

Underwriting income (loss). Underwriting income increased from a loss of $8.2 million for the year ended December 31, 
2015 to income of $21.2 million for the year ended December 31, 2016, as a result of the Assurant Transaction, partially offset 
by underwriting loss in our legacy domestic and international businesses. The net combined ratio for the year ended December 
31, 2016 decreased to 94.9% compared to 103.9% for the same period in 2015.

A&H Segment Results of Operations for the Year Ended December 31, 2015 Compared with the Year Ended December 31, 
2014

Gross premium written. Gross premium written increased by $111.5 million, or 79.4%, from $140.4 million for the year 
ended December 31, 2014 to $251.9 million for the year ended December 31, 2015, primarily as a result of premium from the 
Assurant Transaction ($55.7 million) and organic growth ($66.6 million), partially offset by a decrease in our EHC business ($10.8 
million) which included a one-time unearned premium reserve assumption of $15.2 million in 2014.

Net premium written. Net premium written increased by $76.0 million, or 54.3%, from $140.0 million for the year ended 
December 31, 2014 to $216.0 million for the year ended December 31, 2015, primarily as a result of premium from the Assurant 
Transaction ($55.7 million) and organic growth ($31.0 million), partially offset by a decrease in our EHC business ($10.8 million) 
which included a one-time unearned premium reserve assumption of $15.2 million in 2014.

Net earned premium. Net earned premium increased by $90.8 million, or 75.4%, from $120.5 million for the year ended 
December 31, 2014 to $211.3 million for the year ended December 31, 2015, primarily due to earned premium from the Assurant 
Transaction ($55.8 million) and organic growth ($34.9 million).

Service and fee income. Service and fee income increased by $40.4 million, or 69.0%, from $58.5 million for the year ended 
December 31, 2014 to $98.8 million for the year ended December 31, 2015 as a result of the Assurant Transaction and A&H 
organic growth.

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $85.4 million, or 99.4%, from $85.9 million 
for the year ended December 31, 2014 to $171.3 million for the year ended December 31, 2015. Our net loss ratio increased from 
71.3% for the year ended December 31, 2014 to 81.1% for the year ended December 31, 2015. The loss ratio increase in the year 
ended December 31, 2015 was primarily driven by higher loss experience in our domestic stop loss programs.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $11.3 
million, or 20.7%, from $54.7 million for the year ended December 31, 2014 to $66.0 million for the year ended December 31, 
2015, primarily due to an increase resulting from the Assurant Transaction and as a result of organic growth, partially offset by 
the consolidation of our EHC business as all new and renewal policies placed by EHC after April 1, 2014 are underwritten by our 
European insurance subsidiaries.

General and administrative expenses. General and administrative expenses increased by $25.5 million, or 45.1%, from $56.6 
million for the year ended December 31, 2014 to $82.1 million for the year ended December 31, 2015 as a result of an increase 
resulting from the Assurant Transaction and higher organic growth.

65

Net operating expense; net operating expense ratio (non-GAAP). Net operating expense decreased $4.6 million from $52.9 
million for the year ended December 31, 2014 to $48.2 million for the year ended December 31, 2015. The net operating expense 
ratio (non-GAAP) decreased from 43.9% for the year ended December 31, 2014 to 22.8% for the year ended December 31, 2015, 
primarily as a result of increased A&H premiums and higher service and fee income.

Underwriting loss. Underwriting loss decreased from a loss of $18.3 million for the year ended December 31, 2014 to a loss 
of $8.2 million for the year ended December 31, 2015 due to maturation of the A&H business. The combined ratio for the year 
ended December 31, 2015 decreased to 103.9% compared to 115.2% for the same period in 2014. The combined ratio was lower 
due to improved profitability driven by a reduced expense ratio reflecting continued maturation of the A&H business and higher 
service and fee income, partially offset by a higher net loss ratio.

66

Investment Portfolio

Our investment strategy emphasizes, first, the preservation of capital and, second, maximization of an appropriate risk-
adjusted return. We seek to maximize investment returns using investment guidelines that stress prudent allocation among cash 
and cash equivalents, fixed maturities and, to a lesser extent, equity securities. Cash and cash equivalents include cash on deposit, 
commercial paper, pooled short-term money market funds and certificates of deposit with an original maturity of 90 days or less. 
Our fixed maturities include obligations of the U.S. Treasury or U.S. government agencies, obligations of U.S. and Canadian 
corporations,  mortgages  guaranteed  by  the  Federal  National  Mortgage  Association,  the  Government  National  Mortgage 
Association, the Federal Home Loan Mortgage Corporation, Federal Farm Credit entities, and structured securities and commercial 
mortgage obligations. Our equity securities include common and preferred stock of U.S. and Canadian corporations. From time 
to time, we also reclassify available-for-sale securities to trading securities for the purpose of buying and selling them in the near 
term and benefit from the change in market prices or spreads.

The average yield on our investment portfolio was 3.1% and 3.3% and the average duration of the portfolio was 5.08 and 

5.31 years for the years ended at December 31, 2016 and 2015, respectively.

Available-for-Sale Securities. The cost or amortized cost, gross unrealized gains and losses, and fair value on available-for-

sale securities were as follows:

December 31, 2016

Fixed maturities:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Total fixed maturities

Equity securities:

Common stock

Preferred stock

Total equity securities

Total

NGHC

Reciprocal Exchanges

Total

Cost or
Amortized 
Cost

Gross
Gross
Unrealized 
Unrealized 
Gains
Losses
(amounts in thousands)

Fair Value

$

45,405

$

937

$

739

460,089

60,025

1,580,918

450,997

107,546

334,343

3,040,062

21,274

1,580

22,854

$

$

$

3,062,916

2,761,899

301,017

3,062,916

$

$

$

—

3,625

—

43,322

4,305

1,521

4,656

58,366

7,050

17

7,067

65,433

58,180

7,253

65,433

$

$

$

(494) $
(26)
(11,403)
(3,226)
(13,338)
(5,982)
(1,724)
(436)
(36,629)

(308)
(35)
(343)
(36,972) $
(35,047) $
(1,925)
(36,972) $

45,848

713

452,311

56,799

1,610,902

449,320

107,343

338,563

3,061,799

28,016

1,562

29,578

3,091,377

2,785,032

306,345

3,091,377

67

December 31, 2015

Fixed maturities and securities pledged:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Cost or
Amortized 
Cost

Gross
Gross
Unrealized 
Unrealized 
Gains
Losses
(amounts in thousands)

Fair Value

$

19,348

$

1,052

$

1,945

193,017

31,383

1,375,336

419,293

135,134

205,024

7

4,516

31

22,224

6,254

720

15

(48) $
—
(609)
(352)
(47,902)
(978)
(3,649)
(4,347)
(57,885)

(6,960)
—
(6,960)
(64,845) $
—
(64,845) $
(58,826) $
(6,019)
(64,845) $

20,352

1,952

196,924

31,062

1,349,658

424,569

132,205

200,692

2,357,414

46,965

11,825

58,790

2,416,204

55,394

2,360,810

2,175,661

240,543

2,416,204

Total fixed maturities and securities pledged

2,380,480

34,819

Equity securities:

Common stock

Preferred stock

Total equity securities

Total

Less: Securities pledged

Total net of securities pledged

NGHC

Reciprocal Exchanges

Total

53,356

11,448

64,804

2,445,284

54,955

2,390,329

2,199,714

245,570

2,445,284

$

$

$

$

$

$

$

$

569

377

946

35,765

439

35,326

34,773

992

35,765

$

$

$

$

The decrease in gross unrealized losses from $64.8 million at December 31, 2015 to $37.0 million at December 31, 2016

resulted from the recognition of OTTI, fluctuations in market interest rates and performance of our equity securities.

The amortized cost and fair value of available-for-sale fixed maturities held as of December 31, 2016, by contractual maturity, 
are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers may have the right 
to call or prepay obligations with or without call or prepayment penalties.

December 31, 2016

NGHC

Reciprocal Exchanges

Total

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

(amounts in thousands)

Due in one year or less

$

26,947

$

27,141

$

2,455

$

2,457

$

29,402

$

29,598

Due after one year through five years

584,788

596,809

Due after five years through ten years

1,253,465

1,257,714

Due after ten years

Mortgage-backed securities

Total

341,099

532,746

342,481

531,309

58,740

179,654

34,371

25,797

61,391

643,528

658,200

182,356

1,433,119

1,440,070

34,787

25,354

375,470

558,543

377,268

556,663

$2,739,045

$2,755,454

$ 301,017

$ 306,345

$3,040,062

$3,061,799

68

Gross Unrealized Losses. The tables below summarize the gross unrealized losses on fixed maturities and equity securities 
classified as available for sale, by the length of time the security had continuously been in an unrealized loss position as of December 
31, 2016 and 2015.

Less Than 12 Months

12 Months or More

Total

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

(amounts in thousands)

December 31, 2016

Fixed maturities:

U.S. Treasury

Federal agencies

States and political
subdivision bonds

Residential mortgage-
backed securities

Commercial mortgage-
backed securities

Structured securities

Equity securities:

Common stock

Preferred stock

Total

NGHC

$

37,436

$

419

(494)

(26)

$

24

3

— $

—

318,946

(11,236)

Foreign government

48,156

(3,226)

Corporate bonds

495,443

(12,376)

2,956

—

33,112

—

—

(167)
—
(962)

— $

37,436

$

419

321,902

48,156

528,555

(494)
(26)

(11,403)
(3,226)
(13,338)

262,269

(5,894)

51,120

54,361

(1,002)

(243)

3,198

1,298

(308)

(35)

2,141

(88)

4,890

17,908

—

—

61,007

51,813

9,194

61,007

(722)
(193)

—

—
$ (2,132)
$ (1,665)
(467)
$ (2,132)

$

$

$

264,410

(5,982)

56,010

72,269

(1,724)
(436)

3,198

1,298

$1,333,653

$1,242,601

91,052

$1,333,653

(308)
(35)
$ (36,972)
$ (35,047)
(1,925)
$ (36,972)

$1,272,646

$ (34,840)

1,001

$1,190,788

$ (33,382)

Reciprocal Exchanges

81,858

(1,458)

Total

$1,272,646

$ (34,840)

1,001

387

6

292

212

27

43

5

2

963

38

—

6

—

21

4

3

10

—

—

44

28

16

44

Less Than 12 Months

12 Months or More

Total

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

(amounts in thousands)

$

7,141

$

(48)

5

$

— $

—

— $

7,141

$

(48)

December 31, 2015

Fixed maturities:

U.S. Treasury

States and political
subdivision bonds

Foreign government

17,674

21,322

(501)

(352)

Corporate bonds

684,613

(37,919)

Residential mortgage-
backed securities

Commercial mortgage-
backed securities

Structured securities

102,889

(919)

66,222

153,042

(3,472)

(4,347)

Equity securities:

Common stock

Total

NGHC

39,490
$1,092,393

(6,932)
$ (54,490)

$ 988,188

$ (50,599)

Reciprocal Exchanges

104,205

(3,891)

Total

$1,092,393

$ (54,490)

4,878

—

32,121

1,655

2,364

—

130
41,148

28,691

12,457

41,148

(108)
—
(9,983)

(59)

(177)
—

(28)
$ (10,355)
$ (8,227)
(2,128)
$ (10,355)

10

—

38

9

2

—

2
61

34

27

61

22,552

21,322

716,734

(609)
(352)
(47,902)

104,544

(978)

68,586

153,042

(3,649)
(4,347)

39,620
$1,133,541

$1,016,879

116,662

$1,133,541

(6,960)
$ (64,845)
$ (58,826)
(6,019)
$ (64,845)

22

4

229

23

30

65

5
383

284

99

383

$

$

$

69

There were 1,045 and 444 securities at December 31, 2016 and 2015, respectively, that account for the gross unrealized loss, 
none of which we deemed to be other-than-temporary impairments. Significant factors influencing our determination that none 
of these securities were OTTI included the length of time and/or magnitude of unrealized losses in relation to cost, the nature of 
the investment, the current financial condition of the issuer and its future prospects, the ability to recover to cost in the near term, 
and management’s intent not to sell these securities and it being more likely than not that we will not be required to sell these 
investments before anticipated recovery of fair value to our cost basis.

As  of  December  31,  2016  and  2015,  of  the  $2.1 million  and  $10.4 million,  respectively,  of  unrealized  losses  related  to 
securities in unrealized loss positions for a period of twelve or more consecutive months, none and $8.5 million, respectively, of 
those unrealized losses were related to securities in unrealized loss positions greater than or equal to 20% of its amortized cost or 
cost. The unrealized losses for securities greater than 20% were evaluated based on factors such as discounted cash flows and 
near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual 
obligations.

During the years ended December 31, 2016, 2015 and 2014, we recognized an OTTI loss of $22.1 million, $15.2 million

and $2.2 million, respectively, on investments based on our qualitative and quantitative review.

Trading Securities. The cost or amortized cost, gross unrealized gains and losses, and fair value on trading securities were 

as follows:

December 31, 2016

Fixed maturities:

Corporate bonds

Equity securities:

Common stock

Total

NGHC

Reciprocal Exchanges

Total

Cost or
Amortized
Cost

Gross
Gross
Unrealized
Unrealized
Gains
Losses
(amounts in thousands)

Fair
Value

$

$

$

$

32,698

$

5,979

$

— $

38,677

28,176

60,874

60,874

—

60,874

$

$

$

5,172

11,151

11,151

—

11,151

$

$

$

(3,215)
(3,215) $
(3,215) $
—
(3,215) $

30,133

68,810

68,810

—

68,810

Credit Quality of Investments. The tables below summarize the credit quality of our fixed maturities, securities pledged 

and preferred securities as of December 31, 2016 and 2015, as rated by Standard & Poor’s.

NGHC

Reciprocal Exchanges

December 31, 2016

Cost or
Amortized
Cost

Fair Value

Percentage of
Fixed
Maturities and
Preferred
Securities

Cost or
Amortized
Cost
(amounts in thousands)

Percentage of
Fixed
Maturities and
Preferred
Securities

Fair Value

U.S. Treasury

$

39,471

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

251,549

820,762

740,280

693,039

228,222

39,918

246,040

815,294

747,765

705,319

241,357

1.4% $

5,934

$

8.8%

29.2%

26.7%

25.2%

8.7%

7,526

33,096

87,734

148,968

17,759

Total

$

2,773,323

$

2,795,693

100.0% $

301,017

$

5,930

7,436

33,728

88,761

151,644

18,846

306,345

1.9%

2.4%

11.0%

29.0%

49.5%

6.2%

100.0%

70

NGHC

Reciprocal Exchanges

December 31, 2015

Cost or
Amortized
Cost

Fair Value

U.S. Treasury

$

13,416

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

343,128

379,560

501,409

634,250

274,594

14,448

348,073

383,888

508,884

623,742

249,660

Percentage of
Fixed
Maturities and
Preferred
Securities

Cost or
Amortized
Cost
(amounts in thousands)

0.7% $

5,932

$

16.4%

18.0%

23.9%

29.3%

11.7%

39,724

36,866

50,612

82,417

30,020

Percentage of
Fixed
Maturities and
Preferred
Securities

Fair Value

5,904

38,888

36,934

50,153

80,322

28,343

2.5%

16.2%

15.4%

20.8%

33.4%

11.7%

Total

$

2,146,357

$

2,128,695

100.0% $

245,571

$

240,544

100.0%

The  tables  below  summarize  the  investment  quality  of  our  corporate  bond  holdings  and  industry  concentrations  as  of 

December 31, 2016 and 2015.

December 31, 2016

AAA

AA+,
AA,
AA-

A+,A,A-

BBB+,
BBB,
BBB-
(amounts in thousands)

BB+ or
Lower

% of
Corporate
Bonds
Portfolio

Fair
Value

Corporate Bonds:

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

0.1%

—%

0.8%

0.9%

0.9%

—%

0.9%

1.7%

3.4%

0.2%

5.3%

4.8%

0.5%

5.3%

21.7%

17.7%

1.3%

40.7%

35.6%

5.1%

40.7%

11.8%

27.6%

3.6%

43.0%

34.4%

8.6%

43.0%

3.0% $ 631,595

6.3%

0.8%

906,950

111,034

10.1% $1,649,579

9.2% $1,400,239

0.9%

249,340

10.1% $1,649,579

38.3%

55.0%

6.7%

100.0%

84.9%

15.1%

100.0%

December 31, 2015

AAA

AA+,
AA,
AA-

A+,A,A-

BBB+,
BBB,
BBB-
(amounts in thousands)

BB+ or
Lower

% of
Corporate
Bonds
Portfolio

Fair
Value

Corporate Bonds:

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

—%

—%

0.4%

0.4%

0.4%

—%

0.4%

2.8%

3.9%

—%

6.7%

6.1%

0.6%

6.7%

21.2%

15.4%

0.4%

37.0%

33.9%

3.1%

37.0%

12.7%

32.3%

3.4%

48.4%

42.7%

5.7%

48.4%

2.1% $ 524,250

4.6%

0.8%

757,907

67,501

7.5% $1,349,658

6.3% $1,206,442

1.2%

143,216

7.5% $1,349,658

38.8%

56.2%

5.0%

100.0%

89.4%

10.6%

100.0%

Restricted Cash and Investments. In order to conduct business in certain states, we are required to maintain letters of credit 
or assets on deposit to support state-mandated regulatory requirements and certain third-party agreements. We also utilize trust 
accounts to collateralize business with our reinsurance counterparties. Assets held on deposit or in trust accounts are primarily in 
the form of cash or certain high-grade securities. The fair values of our restricted assets as of December 31, 2016 and 2015 are as 
follows:

71

December 31,

Restricted cash and cash equivalents

State deposits, at fair value

Restricted investments to trusts, at fair value

Total

2016

2015

(amounts in thousands)

$

$

65,601

$

73,731

366,306

505,638

$

56,347

40,174

407,849

504,370

Short-term Investments. We had short-term investments of $15.7 million and $3.5 million, as of December 31, 2016 and 
2015, respectively. Short-term investments consisted of money market funds; these money market funds were rated by Standard 
& Poor’s as AAA.

Other Investments. The table below summarizes the composition of our other investments as of December 31, 2016 and 

2015:

December 31,

Limited partnerships, equity method

Long-term Certificates of Deposit (CDs), at cost

Investments, at cost or amortized cost

Investments, at fair value

Total

2016

2015

(amounts in thousands)

$

$

64,444

$

21,178

11,851

9,427

106,900

$

5,691

—

7,340

—

13,031

Our other investments consisted primarily of limited partnerships, investments in residential and commercial real estate debt 
funds, preferred securities and certificates of deposit. We believe our exposure to risk associated with these investments is generally 
limited to the investment carrying amounts. The increase from December 31, 2015 to December 31, 2016 was to diversify our 
alternative investment portfolio.

72

Investment in Entities Holding Life Settlement Contracts

A life settlement contract is a contract between the owner of a life insurance policy and a third party who obtains the ownership 
and beneficiary rights of the underlying life insurance policy. During 2010, we formed Tiger Capital LLC (“Tiger”) with a subsidiary 
of AmTrust for the purpose of acquiring certain life settlement contracts. In 2011, we formed AMT Capital Alpha, LLC (“AMT 
Alpha”) with a subsidiary of AmTrust for the purpose of acquiring additional life settlement contracts. In the first quarter of 2013, 
we acquired a 50% interest in AMT Capital Holdings, S.A. (“AMTCH”), the other 50% of which is owned by AmTrust. We have 
a 50% ownership interest in each of Tiger, AMT Alpha and AMTCH (collectively, the “LSC Entities”). The LSC Entities may 
also acquire premium finance loans made in connection with the borrowers’ purchase of life insurance policies that are secured 
by the policies. The LSC Entities acquire the underlying policies securing the loan through the borrowers’ voluntary surrender of 
the policy in satisfaction of the loan or foreclosure.

The LSC Entities account for investments in life settlements in accordance with ASC 325-30, “Investments in Insurance 
Contracts,” which states that an investor shall elect to account for its investments in life settlement contracts by using either the 
investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. The 
LSC Entities have elected to account for these investments using the fair value method.

As of December 31, 2016, we have a 50% ownership interest in the LSC Entities that hold certain life settlement contracts, 
and  the  fair  value  of  these  contracts  owned  by  the  LSC  Entities  is  $356.9 million,  with  our  proportionate  interest  being 
$178.4 million. Total capital contributions of approximately $23.0 million and $1.1 million were made to the LSC Entities during 
the years ended December 31, 2016 and 2015, respectively, for which we contributed approximately $11.5 million and $0.6 million, 
respectively, in those same periods. The LSC Entities used the contributed capital to pay premiums and purchase policies.

As  of  December 31,  2016,  the  face  value  amounts  of  the  254  life  insurance  policies  disclosed  in  the  table  below  was 
approximately $1.6 billion. As of December 31, 2016, the LSC Entities owned no premium finance loans. The following table 
describes details of our investment in LSC Entities as of December 31, 2016. This table shows the gross amounts for the portfolio 
of life insurance policies owned by the LSC Entities, in which we and AmTrust each own a 50% interest.

(amounts in thousands, except number of life settlement contracts)
Expected Maturity Term in Years

Number of
Life Settlement
Contracts

Fair Value(1)

Face Value

As of December 31, 2016

0 - 1

1 - 2

2 - 3

3 - 4

4 - 5

Thereafter

Total

— $

— $

2

7

10

10

225

254

8,873

39,495

37,436

34,003

237,049

$

356,856

$

—

12,500

63,000

75,422

82,900

1,405,414

1,639,236

(1)  The LSC Entities determined the fair value as of December 31, 2016 based on 236 policies out of 254 policies, as the LSC 
Entities assigned no value to 18 of the policies as of December 31, 2016. The LSC Entities estimated the fair value of a 
life  insurance  policy  using  a  cash  flow  model  with  an  appropriate  discount  rate.  In  some  cases,  the  cash  flow  model 
calculates the value of an individual policy to be negative, and therefore the fair value of the policy is zero as no liability 
exists when a negative value is calculated. The LSC Entities are not contractually bound to pay the premium on its life 
settlement contracts and, therefore, would not pay a willing buyer to assume title of these contracts. Additionally, certain 
of the LSC Entities’ acquired policies were structured to have low premium payments at inception of the policy term, which 
later escalate greatly towards the tail end of the policy term. At the current time, the LSC Entities expense all premiums 
paid, even on policies with zero fair value. Once the premium payments escalate, the LSC Entities may allow the policies 
to lapse. In the event that death benefits are realized in the time frame between initial acquisition and premium escalation, 
it is a benefit to cash flow of the LSC Entities.

73

For the contracts where the LSC Entities determined the fair value to be negative and therefore assigned a fair value of 
zero, the table below details the amount of premiums paid and the death benefits received for the year ended December 31, 
2016:

(amounts in thousands, except number of life settlement contracts)

December 31, 2016

Number of policies with a negative value from discounted cash flow model

Premiums paid for the year ended

Death benefit received

$

$

18

2,640

—

Premiums to be paid by the LSC Entities, in which we have 50% ownership interests, for each of the five succeeding fiscal 

years to keep the life insurance policies in force as of December 31, 2016, are as follows:

(amounts in thousands)

2017

2018

2019

2020

2021

Thereafter

Total

Premiums
Due on Life
Settlement
Contracts

61,518

49,683

50,396

46,632

43,223

503,818

755,270

$

$

For  additional  information  about  the  fair  value  of  the  life  settlement  contracts,  see  Note  6,  “Equity  Investments  in 
Unconsolidated Subsidiaries” in the notes to our consolidated financial statements. For additional information about the risks 
inherent in determining the fair value of the portfolio of life insurance policies, see Item 1A, “Risk Factors-Risks Relating to Our 
Business Generally-A portion of our financial assets consists of life settlement contracts that are subject to certain risks.”

74

Liquidity and Capital Resources

We are organized as a holding company with twenty-two domestic insurance company subsidiaries, various foreign insurance 
and reinsurance subsidiaries, as well as various other non-insurance subsidiaries. Our principal sources of operating funds are 
premiums, service and fee income, investment income and proceeds from sales and maturities of investments. The primary sources 
of cash for the management companies of the Reciprocal Exchanges are management fees for acting as the attorneys-in-fact for 
the exchanges. Our primary uses of operating funds include payments of claims and operating expenses. Currently, we pay claims 
using cash flow from operations and invest our excess cash primarily in fixed-maturity and, to a lesser extent, equity securities. 
Except as set forth below, we expect that projected cash flows from operations, as well as the net proceeds from our debt and 
equity issuances, will provide us with sufficient liquidity to fund our anticipated growth by providing capital to increase the surplus 
of our insurance subsidiaries, as well as to pay claims and operating expenses, and to pay interest and principal on debt and debt 
facilities  and  other  holding  company  expenses  for  the  foreseeable  future.  However,  if  our  growth  attributable  to  potential 
acquisitions,  internally  generated  growth,  or  a  combination  of  these  factors,  exceeds  our  expectations,  we  may  have  to  raise 
additional capital. If we cannot obtain adequate capital on favorable terms or at all, we may be unable to support future growth 
or operating requirements and, as a result, our business, financial condition and results of operations could be adversely affected. 
To support our current and future policy writings, we have recently raised substantial capital using a combination of debt and 
equity, and we may raise additional capital over the next twelve months.

We may generate liquidity through the issuance of debt or equity securities or financing through borrowings under credit 
facilities, or a combination thereof. We also have a $225.0 million credit agreement, under which there was $50.0 million outstanding 
as of December 31, 2016. The proceeds of borrowings under the credit agreement may be used for working capital, acquisitions 
and general corporate purposes. See “Revolving Credit Agreement” below.

Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies by their place 
of domicile which limit the amount of cash dividends or distributions that they may pay to us unless special permission is received 
from the insurance regulator of the relevant domicile. The aggregate limit imposed by the various domiciliary regulatory authorities 
of our insurance subsidiaries was approximately $397.1 million and $360.1 million as of December 31, 2016 and 2015, respectively, 
taking into account dividends paid in the prior twelve month periods. During the years ended December 31, 2016, 2015 and 2014, 
there were $29.5 million, $23.8 million and $12.0 million, respectively, of dividends and return of capital paid by our insurance 
subsidiaries to their parent company or National General Holdings Corp.

We forecast claim payments based on our historical experience. We seek to manage the funding of claim payments by actively 
managing available cash and forecasting cash flows on both a short-term and long-term basis. Cash payments for claims were 
$1,794.9 million,  $1,276.3 million  and  $866.0 million  in  the  years  ended  December 31,  2016,  2015  and  2014,  respectively. 
Historically, we have funded claim payments from cash flow from operations (principally premiums), net of amounts ceded to 
our third-party reinsurers. We presently expect to maintain sufficient cash flow from operations to meet our anticipated claim 
obligations and operating and capital expenditure needs. Our cash and investment portfolio has increased from $1,998.7 million
at December 31, 2014 to $2,893.6 million at December 31, 2015 and increased to $3,768.7 million at December 31, 2016. We do 
not anticipate selling securities in our investment portfolio to pay claims or to fund operating expenses. Should circumstances 
arise that would require us to do so, we may incur losses on such sales, which would adversely affect our results of operations and 
financial condition and could reduce investment income in future periods.

Pursuant to a tax allocation agreement by and among us and certain of our direct and indirect subsidiaries, we compute and 
pay federal income taxes on a consolidated basis. Each subsidiary party to this agreement computes and pays to us its respective 
share of the federal income tax liability primarily based on separate return calculations.

The LSC Entities in which we own a 50% interest also purchase life settlement contracts that require the LSC Entities to 
make premium payments on individual life insurance policies in order to keep the policies in force. We presently expect to maintain 
sufficient cash flow to make future capital contributions to the LSC Entities to permit them to make future premium payments.

75

The following table is a summary of our statement of cash flows:

(amounts in thousands)

Cash and cash equivalents provided by (used in):

Operating activities

Investing activities

Financing activities

Effect of exchange rate changes on cash and cash equivalents

Net increase in cash, cash equivalents, and restricted cash

Comparison of Years Ended December 31, 2016 and 2015

Year Ended December 31,

2016

2015

2014

$

$

315,414
(462,041)
155,436
(5,186)
3,623

$

$

316,064
(720,647)
554,588
(343)
149,662

$

$

388,731
(656,484)
324,758

1,787

58,792

Net  cash  provided  by  operating  activities  was  $315.4 million  for  the  year  ended  December  31,  2016,  compared  with 
$316.1 million provided by operating activities for the same period in 2015. For the year ended December 31, 2016, net cash 
provided by operating activities decreased by $0.7 million.

Net cash used in investing activities was $462.0 million for the year ended December 31, 2016, compared to $720.6 million
net cash used in investing activities for the same period in 2015. For the year ended December 31, 2016, net cash used in investing 
activities decreased by $258.6 million, due to an increase of $410.4 million in proceeds received from sale of investments and 
distributions from unconsolidated subsidiaries, a decrease of $246.6 million in cash used in purchases of investments and a decrease 
of $46.2 million in cash used in investments in unconsolidated subsidiaries and non-controlling interest, partially offset by an 
increase of $432.5 million in cash used for acquisitions and an increase of $12.0 million in cash used in purchases of premises 
and equipment.

Net  cash  provided  by  financing  activities  was  $155.4 million  for  the  year  ended  December  31,  2016,  compared  to 
$554.6 million net cash provided by financing activities for the same period in 2015. For the year ended December 31, 2016, cash 
provided  by  financing  activities  decreased  by  $399.2 million,  due  to  a  decrease  of  $171.7 million  in  proceeds  received  from 
issuances of common and preferred stock, a decrease of $162.9 million in proceeds received from borrowings, net of repayments 
and returns of capital, a decrease of $53.2 million in the securities sold under agreements to repurchase, net of short sales and an 
increase of $15.7 million in 2016 payments of dividends, partially offset by an increase of $4.4 million in cash received for stock 
options and cash retained for excess tax benefits on shared-based payments arrangements.

Comparison of Years Ended December 31, 2015 and 2014

Net cash provided by operating activities was approximately $316.1 million for the year ended December 31, 2015, compared 
with $388.7 million provided by operating activities for the same period in 2014. For the year ended December 31, 2015, net cash 
provided by operating activities decreased $72.7 million from the comparable period in 2014, primarily as a result of an increase 
in premiums and other receivables driven by Tower premium retention, the LPI Business acquisition and the Assurant Transaction.

Net cash used in investing activities was $720.6 million for the year ended December 31, 2015, compared with net cash used 
in investing activities of $656.5 million for the year ended December 31, 2014. For the year ended December 31, 2015, net cash 
used in investing activities increased primarily due to an increase of $84.9 million in the purchases of short-term investments and 
an increase of $564.2 million in the purchases of fixed-maturity investments, partially offset by the change in loans to a related 
party (notes receivable) of $125.0 million, an increase of $185.6 million in the proceeds from the sale and maturity of fixed-
maturity  investments,  a  $92.0  million  increase  in  the  proceeds  from  the  sale  of  short-term  investments  and  an  increase  of 
$198.8 million in cash from acquisitions.

Net cash provided by financing activities was $554.6 million for the year ended December 31, 2015, compared with net cash 
provided by financing activities of $324.8 million for the year ended December 31, 2014. For the year ended December 31, 2015, 
cash provided by financing activities increased versus the comparable period in 2014 primarily due to our: (a) issuance of 7.50% 
Non-Cumulative Series B Preferred Stock in the first half of 2015; (b) August 2015 sale of $100.0 million aggregate principal 
amount of 7.625% Notes; (c) August 2015 issuance of common stock; and (d) October 2015 sale of $100.0 million aggregate 
principal amount of additional 6.75% Notes, partially offset by (i) the issuance of common stock in our February 2014 private 
placement; (ii) the May 2014 sale of our $250.0 million aggregate principal amount of 6.75%Notes; and (iii) the June 2014 issuance 
of 2,200,000 shares of 7.50% Non-Cumulative Series A Preferred Stock.

76

Consolidating Balance Sheet Information as of December 31, 2016 and 2015

(amounts in thousands)

Investments:

ASSETS

December 31, 2016

NGHC

Reciprocal
Exchanges

Eliminations

Total

Fixed maturities, available-for-sale, at fair value

$

2,755,454

$

306,345

$

— $

3,061,799

Equity securities, available-for-sale, at fair value

Fixed maturities, trading, at fair value

Equity securities, trading, at fair value

Short-term investments

Equity investment in unconsolidated subsidiaries

Other investments

Total investments

Cash and cash equivalents

Restricted cash and cash equivalents

Accrued investment income

Premiums and other receivables, net

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Notes receivable from related party

Due from affiliate

Deferred tax asset

Premises and equipment, net

Intangible assets, net

Goodwill

Prepaid and other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Unearned service contract and other revenue

Reinsurance payable

Accounts payable and accrued expenses

Due to affiliate

Income tax payable

Debt

Other liabilities

Total liabilities

Stockholders’ equity:

Common stock

Preferred stock

Additional paid-in capital

Accumulated other comprehensive income

Retained earnings

Total National General Holdings Corp. Stockholders’ Equity

Non-controlling interest

Total stockholders’ equity

29,578

38,677

30,133

15,674

265,688

195,908

3,331,112

212,894

64,632

30,912

1,097,931

189,879

838,605

87,285

126,298

17,729

65,302

110,387

456,695

155,290

54,255

—

—

—

—

—

—

306,345

7,405

969

2,957

60,978

31,043

42,192

69,685

—

—

(19,095)

4,117

11,025

—

88

—

—

—

—

—

(89,008)

(89,008)

—

—

(6,398)

(801)

—

—

—

—

(15,727)

—

—

—

—

—

29,578

38,677

30,133

15,674

265,688

106,900

3,548,449

220,299

65,601

27,471

1,158,108

220,922

880,797

156,970

126,298

2,002

46,207

114,504

467,720

155,290

54,343

$

$

6,839,206

$

517,709

$

(111,934) $

7,244,981

2,127,997

$

137,075

$

— $

2,265,072

1,472,299

163,326

14,201

73,985

335,174

—

8,520

752,001

161,200

4,945,377

1,064

420,000

914,706

12,710

545,106

1,893,586

243

1,893,829

—

20,640

13,201

15,727

557

89,008

46,500

—

—

(801)

(6,398)

(15,727)

—

(89,008)

—

1,635,625

14,201

93,824

341,977

—

9,077

752,001

207,700

486,034

(111,934)

5,319,477

—

—

—

—

—

—

31,675

31,675

—

—

—

—

—

—

—

—

1,064

420,000

914,706

12,710

545,106

1,893,586

31,918

1,925,504

Total liabilities and stockholders’ equity

$

6,839,206

$

517,709

$

(111,934) $

7,244,981

77

(amounts in thousands)

Investments:

ASSETS

Fixed maturities, available-for-sale, at fair value

Equity securities, available-for-sale, at fair value

Short-term investments

Equity investment in unconsolidated subsidiaries

Other investments

Securities pledged

Total investments

Cash and cash equivalents

Restricted cash and cash equivalents

Accrued investment income

Premiums and other receivables, net

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Notes receivable from related party

Due from affiliate

Premises and equipment, net

Intangible assets, net

Goodwill

Prepaid and other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Unearned service contract and other revenue

Reinsurance payable

Accounts payable and accrued expenses

Securities sold under agreements to repurchase, at contract value

Deferred tax liability

Income tax payable

Debt

Other liabilities

Total liabilities

Stockholders’ equity:

Common stock

Preferred stock

Additional paid-in capital

Accumulated other comprehensive loss

Retained earnings

Total National General Holdings Corp. Stockholders’ Equity

Non-controlling interest

Total stockholders’ equity

December 31, 2015

Reciprocal
Exchanges

Total

NGHC

$

2,063,051

$

238,969

$

2,302,020

57,216

1,528

234,948

13,031

55,394

2,425,168

217,537

56,347

18,055

702,439

136,728

794,091

66,613

125,057

29,476

42,599

344,073

112,414

41,091

1,574

1,999

—

—

—

242,542

8,393

—

2,347

56,194

23,803

39,085

61,730

—

12,060

332

4,825

—

393

58,790

3,527

234,948

13,031

55,394

2,667,710

225,930

56,347

20,402

758,633

160,531

833,176

128,343

125,057

41,536

42,931

348,898

112,414

41,484

$

$

5,111,688

$

451,704

$

5,563,392

1,623,232

$

1,046,313

132,392

$

146,186

1,755,624

1,192,499

12,504

54,815

265,057

52,484

(20,477)

5,593

446,061

112,085

3,597,667

1,056

220,000

900,114

(19,414)

412,044

1,513,800

221

1,514,021

—

14,357

19,845

—

32,724

—

45,476

38,105

429,085

—

—

—

—

—

—

22,619

22,619

12,504

69,172

284,902

52,484

12,247

5,593

491,537

150,190

4,026,752

1,056

220,000

900,114

(19,414)

412,044

1,513,800

22,840

1,536,640

5,563,392

Total liabilities and stockholders’ equity

$

5,111,688

$

451,704

$

78

Other Material Changes in Financial Position

(amounts in thousands)

Selected Assets:

Premiums and other receivables, net

Deferred acquisition costs

Prepaid reinsurance premiums

Goodwill and Intangible assets, net

Selected Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Debt

Other liabilities

December 31,

2016

2015

$

$

$

$

$

$

$

$

1,158,108

220,922

156,970

623,010

2,265,072

1,635,625

752,001

207,700

$

$

$

$

$

$

$

$

758,633

160,531

128,343

461,312

1,755,624

1,192,499

491,537

150,190

During  the  year  ended  December  31,  2016,  Premiums  and  other  receivables,  net  increased  $399.5 million  compared  to 
December 31, 2015, primarily due to the acquisitions of Direct General and Century-National, increased premium volume from 
our acquired company ARS, which is now written on our paper, and additional policies in our P&C and A&H segments, partially 
offset by a decrease in our LPI Business. Deferred acquisition costs increased $60.4 million compared to December 31, 2015, 
primarily due to the acquisition of Century-National, increased deferred acquisition costs in our P&C segment and the Reciprocal 
Exchanges.  Prepaid  reinsurance  premiums  increased  $28.6 million  compared  to  December 31,  2015,  primarily  due  to  the 
acquisition of Century-National, increased prepaid reinsurance premiums in our P&C segment and the Reciprocal Exchanges. 
Goodwill and Intangible assets, net increased $161.7 million compared to December 31, 2015, primarily due to the acquisitions 
of Direct General and Century-National, acquired renewal rights and the Reciprocal Exchanges.

During the year ended December 31, 2016, Unpaid loss and loss adjustment expense reserves increased by $509.4 million 
compared to December 31, 2015, primarily due to the acquisitions of Direct General and Century-National, increased ARS premium 
and  catastrophe  losses  within  our  P&C  segment,  and  the  increase  in  incurred-but-not-reported  claims  in  our A&H  segment. 
Unearned premiums increased $443.1 million compared to December 31, 2015, primarily due to the acquisitions of Direct General, 
SPCIC and Century-National, increased ARS premium volume which is now written on our paper, increased organic growth and 
the Reciprocal Exchanges, partially offset by a decrease in our LPI Business. Debt increased by $260.5 million compared to 
December 31, 2015, due to borrowings under our credit facility loan, the promissory note issued in connection with our acquisition 
of Century-National, debt acquired from our recent acquisitions: Direct General and SPCIC, partially offset by our purchase of 
the Reciprocal Exchanges’ surplus notes. Other liabilities increased $57.5 million compared to December 31, 2015, primarily due 
to  the  acquisitions  of  Direct  General  and  Century-National,  increases  in  premium  tax  reserves  and  outstanding  in  process 
disbursements.

79

Reinsurance

Our insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business we write 
to various affiliated and third-party reinsurance companies. Reinsurance does not discharge or diminish our obligation to pay 
claims covered by the insurance policies we issue; however, it does permit us to recover certain incurred losses from our reinsurers 
and our reinsurance recoveries reduce the maximum loss that we may incur as a result of a covered loss event. We believe it is 
important to ensure that our reinsurance partners are financially strong and they generally carry at least an A.M. Best rating of 
“A-”  (Excellent)  or  are  fully  collateralized  at  the  time  we  enter  into  our  reinsurance  agreements.  We  also  enter  reinsurance 
relationships with third-party captives formed by agents as a mechanism for sharing risk and profit. The total amount, cost and 
limits relating to the reinsurance coverage we purchase may vary from year to year based upon a variety of factors, including the 
availability of quality reinsurance at an acceptable price and the level of risk that we choose to retain for our own account.

We assume and cede insurance risks under various reinsurance agreements, on both a pro rata basis and an excess of loss 
basis. We purchase reinsurance to mitigate the volatility of direct and assumed business, which may be caused by the aggregate 
value or the concentration of written exposures in a particular geographic area or business segment and may arise from catastrophes 
or other events. As part of our overall risk and capacity management strategy, we purchase excess of loss catastrophic and casualty 
reinsurance for protection against catastrophic events and other large losses. The property catastrophe program provides a total 
of $475.0 million in coverage in excess of a $50.0 million retention, with one reinstatement. Included in this coverage is a Florida 
Hurricane Catastrophic Fund (“FHCF”) cover of $52.2 million in excess of $16.3 million with no reinstatement. The casualty 
program provides $45.0 million in coverage in excess of a $5.0 million retention. We pay a premium as consideration for ceding 
the risk.

Our reinsurance transactions include premiums written under state-mandated involuntary plans for commercial vehicles and 
premiums ceded to state-provided reinsurance facilities such as the Michigan Catastrophic Claims Association (the “MCCA”), 
and the North Carolina Reinsurance Facility (the “NCRF”) (collectively, “State Plans”), for which we retain no loss indemnity 
risk. Prepaid reinsurance premiums are earned on a pro rata basis over the period of risk, based on a daily earnings convention, 
which is consistent with premiums written.

All automobile insurers doing business in Michigan are required to participate in the MCCA. The MCCA is a reinsurance 
mechanism that covers no-fault first party medical losses of retentions in excess of a set limit. Insurers are reimbursed for their 
covered losses in excess of a $545,000 threshold for policies effective after July 1, 2015 through June 30, 2017. We currently have 
claims with retentions ranging from $250,000 to $545,000. Funding for the MCCA comes from assessments against automobile 
insurers  based  upon  their  share  of  insured  automobiles  in  the  state.  Insurers  are  allowed  to  pass  along  this  cost  to  Michigan 
automobile policyholders.

The following is a summary of premium and related losses ceded to the MCCA for the years ended December 31, 2016, 

2015 and 2014:

Year Ended December 31, (amounts in thousands)

2016

2015

2014

Ceded earned premiums

Ceded Loss and LAE

$

9,404

$

12,146

$

26,510

15,482

12,968

12,529

Reinsurance recoverables from the MCCA as of December 31, 2016 and 2015 are as follows:

December 31, (amounts in thousands)

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

2016

2015

$

7,969

$

663,943

6,986

656,904

The NCRF is a non-profit organization established to provide automobile liability reinsurance to those insurance companies 
that write automobile insurance in North Carolina. Companies licensed to write automobile insurance in the state must be members 
of the NCRF and must offer liability coverage to any eligible North Carolina resident applicant for coverages and limits which 
may be ceded to the NCRF. The NCRF accepts cession of liability for bodily injury and property damage, medical payments, 
uninsured and combined uninsured/underinsured motorist coverages. Funding for the NCRF comes from premiums collected from 
automobile insurers based upon the amounts of coverage provided with respect to insured automobiles in the state. North Carolina 
law provides that cumulative losses incurred by the NCRF are recoverable either through direct surcharges to North Carolina 
motorists or indirectly by assessments of member companies, which recoup the costs from individual policyholders.

80

The following is a summary of premium and related losses ceded to the NCRF for the years ended December 31, 2016, 

2015 and 2014:

Year Ended December 31, (amounts in thousands)

2016

2015

2014

Ceded earned premiums

Ceded Loss and LAE

$

165,491

$

158,613

$

173,926

144,350

151,744

130,265

Reinsurance recoverables from the NCRF as of December 31, 2016 and 2015 are as follows:

December 31, (amounts in thousands)

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

2016

2015

$

29,274

$

100,470

26,228

86,941

We believe that we are unlikely to incur any material loss as a result of non-payment of amounts owed to us by the MCCA 
and  the  NCRF  because  the  payment  obligations  are  extended  over  many  years,  resulting  in  relatively  small  current  payment 
obligations; both the MCCA and the NCRF are supported by assessments permitted by statute; and we have not historically incurred 
losses as a result of non-payment by either MCCA or NCRF. Accordingly, we believe that we have no significant exposure to 
uncollectible reinsurance balances from these entities.

In addition to the reinsurance programs described above, until July 31, 2013, we used the Personal Lines Quota Share 
reinsurance arrangement to limit our maximum loss, provide greater diversification of risk and minimize exposure on larger risks. 
For further discussion on the Personal Lines Quota Share arrangement. (See Note 18, “Related Party Transactions” in the notes 
to our consolidated financial statements).

We have a concentration of credit risk associated with the MCCA, the NCRF and the reinsurance under the Personal Lines 
Quota Share arrangement. Reinsurance recoverables on unpaid losses from these entities at December 31, 2016 and 2015 are as 
follows:

December 31, (amounts in thousands)

MCCA

NCRF

Maiden Insurance

ACP Re

Technology Insurance Company, Inc.

Other reinsurers' balances - each less than 5% of total

Subtotal
Reciprocal Exchanges

Total

A.M.
Best
Rating

N/R

N/R

A

N/R

A

2016

2015

$

663,943

$

656,904

100,470

12,995

7,797

5,197

48,203

838,605
42,192

880,797

$

$

86,941

21,075

12,645

8,430

8,096

794,091
39,085

833,176

$

$

We have reinsurance with ACP Re and Maiden Insurance that requires the reinsurers to provide collateral to mitigate any 
risk of default. As of December 31, 2016, ACP Re and Maiden Insurance had provided collateral in the amounts of $0.8 million
and $13.3 million, respectively. As of December 31, 2015, ACP Re and Maiden Insurance had provided collateral in the amounts 
of $18.7 million and $30.8 million, respectively.

As of July 1, 2016, a reinsurance property catastrophe excess of loss program went into effect protecting the Reciprocal 
Exchanges against accumulations of losses resulting from a catastrophic event. The program provides a total of $355.0 million in 
coverage in excess of a $20.0 million retention, with one reinstatement.

81

7.625% Subordinated Notes due 2055

On August 18, 2015, we sold $100.0 million aggregate principal amount of our 7.625% subordinated notes due 2055 (the 
“7.625% Notes”) in a public offering. The net proceeds we received from the issuance was approximately $96.6 million, after 
deducting the underwriting discount, commissions and expenses.

The 7.625% Notes bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on March 15, June 15, 
September 15 and December 15 of each year, beginning on December 15, 2015. The 7.625% Notes are our subordinated unsecured 
obligations and rank (i) senior in right of payment to any future junior subordinated debt, (ii) equal in right of payment with any 
unsecured, subordinated debt that we incur in the future that ranks equally with the 7.625% Notes, and (iii) subordinate in right 
of payment to any of our existing and future senior debt, including amounts outstanding under our revolving credit facility, our 
6.75% Notes and certain of our other obligations. In addition, the 7.625% Notes are structurally subordinated to all existing and 
future indebtedness, liabilities and other obligations of our subsidiaries. The 7.625% Notes mature on September 15, 2055, unless 
earlier redeemed or purchased by us. Interest expense on the 7.625% Notes for the years ended December 31, 2016 and 2015 was 
$7.6 million and $3.0 million, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on 
certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if our consolidated 
leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of our subsidiaries 
and a limitation on transactions with certain of our affiliates. We were in compliance with all covenants contained in the indenture 
as of December 31, 2016.

6.75% Notes due 2024

On May 23, 2014, we sold $250.0 million aggregate principal amount of our 6.75% Notes due 2024 (the “6.75% Notes”) to 
certain purchasers in a private placement. The net proceeds we received from the issuance was approximately $245.0 million, 
after deducting the issuance expenses.

The 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears on May 15 and November 
15 of each year, beginning on November 15, 2014. The 6.75% Notes are our general unsecured obligations and rank equally in 
right of payment with our other existing and future senior unsecured indebtedness and senior in right of payment to any of our 
indebtedness that is contractually subordinated to the 6.75% Notes. The 6.75% Notes are also effectively subordinated to any of 
our existing and future secured indebtedness to the extent of the value of the collateral securing such indebtedness and are structurally 
subordinated to the existing and future indebtedness of our subsidiaries (including trade payables). The 6.75% Notes mature on 
May 15, 2024, unless earlier redeemed or purchased by us.

On October 8, 2015, we sold an additional $100.0 million aggregate principal amount of our 6.75% Notes to certain purchasers 
in a private placement. The additional 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears 
on May 15 and November 15 of each year, beginning on November 15, 2015. The additional 6.75% Notes mature on May 15, 
2024, unless earlier redeemed or purchased by us. The net proceeds we received from the issuance was approximately $98.9 million, 
after deducting the estimated issuance expenses payable by us. The additional 6.75% Notes were issued under the same indenture 
as  the  original  6.75%  Notes.  Interest  expense  on  the  6.75%  Notes,  including  the  additional  issuance,  for  the  years  ended 
December 31, 2016 and 2015 was $23.6 million and $18.4 million, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on 
certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if our consolidated 
leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of our subsidiaries 
and a limitation on transactions with certain of our affiliates. We were in compliance with all covenants contained in the indenture 
as of December 31, 2016.

82

Revolving Credit Agreement

On January 25, 2016, we entered into a $225.0 million credit agreement (the “Credit Agreement”), among JPMorgan Chase 
Bank,  N.A.,  as Administrative Agent,  KeyBank  National Association  as  Syndication Agent,  and Associated  Bank,  National 
Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions party thereto. The 
credit  facility  is  a  revolving  credit  facility  with  a  letter  of  credit  sublimit  of $112.5  million and  an  expansion  feature  not  to 
exceed $50.0 million. Proceeds of borrowings under the Credit Agreement may be used for working capital, acquisitions and 
general corporate purposes. The Credit Agreement has a maturity date of January 25, 2020.

The  Credit Agreement  contains  certain  restrictive  covenants  customary  for  facilities  of  this  type  (subject  to  negotiated 
exceptions  and  baskets),  including  restrictions  on  indebtedness,  liens,  acquisitions  and  investments,  restricted  payments  and 
dispositions. There  are  also  financial  covenants  that  require  us  to  maintain  a  minimum  consolidated  net  worth,  a  maximum 
consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum risk-based capital and a minimum statutory 
surplus. The Credit Agreement also provides for customary events of default, with grace periods where customary, including 
failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply 
with  covenants,  breaches  of  representations  and  warranties,  default  under  certain  other  indebtedness,  certain  insolvency  or 
receivership events affecting us and our subsidiaries, the occurrence of certain material judgments, or a change in control of the 
Company. Upon the occurrence and during the continuation of an event of default, the administrative agent, upon the request of 
the requisite percentage of the lenders, may terminate the obligations of the lenders to make loans and to issue letters of credit 
under the Credit Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due and 
payable and/or exercise any and all remedies and other rights under the Credit Agreement.

Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR borrowings 
(which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit Agreement will bear interest 
at (x) the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate on such day plus 0.5 percent or 
(c) the adjusted LIBOR for a one-month interest period on such day plus 1.0 percent. Eurodollar borrowings under the Credit 
Agreement will bear interest at the adjusted LIBOR for the interest period in effect. Fees payable by us under the Credit Agreement 
include a letter of credit participation fee (the margin applicable to Eurodollar borrowings), a letter of credit fronting fee with 
respect to each letter of credit (0.125%) and a commitment fee on the available commitments of the lenders (a range of 0.20% to 
0.30% based on our consolidated leverage ratio, and which rate was 0.30% as of December 31, 2016).

On May 31, 2016, we borrowed $50.0 million under the Credit Agreement, Eurodollar borrowings was elected for interest 
rate. Interest payments are due the last day of the interest period in intervals of three months duration, commencing on the date 
of such borrowing. The borrowing bears interest at the adjusted LIBOR rate which was 3.5625% as of December 31, 2016. Interest 
expense on the Credit Agreement for the year ended December 31, 2016 was $0.9 million. We were in compliance with all covenants 
under the Credit Agreement as of December 31, 2016.

Century-National Promissory Note

On June 1, 2016, in connection with the closing of our acquisition of all of the issued and outstanding shares of capital stock 
of Century-National and Western General, we issued a promissory note (“Century-National Promissory Note”) in the approximate 
amount of $178.9 million to the seller to fund a portion of the purchase price for the acquisition. The Century-National Promissory 
Note is unsecured and has a two-year term. Principal on the Century-National Promissory Note is payable in two equal installments 
of approximately $89.4 million on June 1, 2017 and 2018, respectively. Interest on the outstanding principal balance of the Century-
National Promissory Note accrues at an annual rate of 4.4% and is payable in arrears on each of the two payment dates. The 
Century-National Promissory Note may be prepaid at any time, without penalty. The Century-National Promissory Note contains 
a cross-acceleration provision that is triggered in the event that payment under our $225.0 million Credit Agreement is accelerated 
and such acceleration is not revoked, rescinded or withdrawn within 30 days of such acceleration. The Century-National Promissory 
Note also contains customary events of default. Interest expense on the Century-National Promissory Note for the year ended 
December 31, 2016 was $4.6 million.

83

Common Stock

On February 19, 2014, we sold 13,570,000 shares of common stock in a private placement in reliance on exemptions from 
registration under the Securities Act of 1933 at a price of $14.00 per share, subject to a placement fee of $0.840 per share. We 
recorded the cost of obtaining new capital as a reduction of the related proceeds. The cost of issuance of stock of approximately 
$12.1  million  was  charged  directly  to  additional  paid-in  capital.  The  net  proceeds  to  us  after  expenses  were  approximately 
$177.8 million.

On August 18, 2015, we issued 11,500,000 shares of common stock in a public offering, including 1,500,000 shares issued 
pursuant to the underwriters’ over-allotment option. The common stock offering was priced to the public at $19.00 per share, 
resulting in net proceeds of $210.9 million, after deducting underwriting discount, but before expenses. The cost of issuance of 
stock of approximately $7.9 million was charged directly to additional paid-in capital. The net proceeds to us after underwriting 
discount, commissions and expenses were approximately $210.6 million.

On October 7, 2016, we issued 272,609 shares of common stock in connection with the acquisition of Standard Property 

and Casualty Insurance Company.

Preferred Stock

Series A Preferred Stock

On June 25, 2014, we issued 2,200,000 shares of 7.50% Non-Cumulative Preferred Stock (“Series A Preferred Stock”) in a 
public offering. Dividends on the Series A Preferred Stock when, as and if declared by our Board of Directors (the “Board”) or a 
duly authorized committee of the Board, will be payable on the liquidation preference amount of $25.00 per share, on a non-
cumulative basis, quarterly in arrears on the 15th day of January, April, July and October of each year (each, a “dividend payment 
date”), commencing on October 15, 2014, at an annual rate of 7.50%. Dividends on the Series A Preferred Stock are not cumulative. 
Accordingly, in the event dividends are not declared on the Series A Preferred Stock for payment on any dividend payment date, 
then those dividends will not accumulate and will not be payable. If we have not declared a dividend before the dividend payment 
date for any dividend period, we will have no obligation to pay dividends for that dividend period, whether or not dividends on 
the Series A Preferred Stock are declared for any future dividend payment. The net proceeds we received from the issuance was 
approximately $53.2 million, after deducting the underwriting discount and issuance expenses.

Series B Preferred Stock

On March 27, 2015, we completed a public offering of 6,000,000 of our depositary shares, each representing a 1/40th interest 
in a share of our 7.50% Non-Cumulative Preferred Stock, Series B, $0.01 par value per share (the “Series B Preferred Stock”), 
with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder 
to a proportional fractional interest in all rights and preferences of the Series B Preferred Stock represented thereby (including 
any dividend, liquidation, redemption and voting rights). Dividends on the Series B Preferred Stock represented by the depositary 
shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by our Board of 
Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year, 
beginning on July 15, 2015, from and including the date of original issuance. The Series B Preferred Stock represented by the 
depositary shares is not redeemable prior to April 15, 2020. After that date, we may redeem at our option, in whole or in part, the 
Series B Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per 
depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether 
or not declared) for the then current dividend period. A total of 6,000,000 depositary shares (equivalent to 150,000 shares of Series 
B Preferred Stock) were issued. Net proceeds from this offering were $145.3 million. We incurred $5.0 million in underwriting 
discount and commissions and expenses, which were recognized as a reduction to additional paid-in capital.

On April 6, 2015, the underwriters exercised their over-allotment option with respect to an additional 600,000 depositary 
shares (equivalent to 15,000 shares of Series B Preferred Stock), on the same terms and conditions as the original March 27, 2015 
issuance. Net proceeds from this additional offering were $14.5 million. We incurred an additional $0.5 million in underwriting 
discount and commissions, which were recognized as a reduction to additional paid-in capital.

84

Series C Preferred Stock

On July 7, 2016, we completed a public offering of 8,000,000 of our depositary shares, each representing a1/40th interest 
in a share of our 7.50% Non-Cumulative Preferred Stock, Series C, $0.01 par value per share (the “Series C Preferred Stock”), 
with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder 
to a proportional fractional interest in all rights and preferences of the Series C Preferred Stock represented thereby (including 
any dividend, liquidation, redemption and voting rights). Dividends on the Series C Preferred Stock represented by the depositary 
shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by our Board of 
Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year, 
beginning on October 15, 2016, from and including the date of original issuance. The Series C Preferred Stock represented by the 
depositary shares is not redeemable prior to July 15, 2021. After that date, we may redeem at our option, in whole or in part, the 
Series C Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per 
depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether 
or not declared) for the then current dividend period. A total of 8,000,000 depositary shares (equivalent to 200,000 shares of Series 
C  Preferred  Stock)  were  issued,  including  the  underwriters’  over-allotment  option.  Net  proceeds  from  this  offering  were 
$193.5 million.  We  incurred  approximately  $6.5 million  in  underwriting  discounts,  commissions  and  expenses,  which  were 
recognized as a reduction to additional paid-in capital.

ACP Re Credit Agreement

On July 28, 2016, NG Re Ltd., a subsidiary of the Company, AmTrust and its wholly-owned subsidiary AmTrust International 
Insurance, Ltd. (“AIIL”), entered into a restatement agreement (the “Restatement Agreement”) to the ACP Re Credit Agreement, 
dated September 15, 2014, among AmTrust, as Administrative Agent, ACP Re, ACP Re Holdings, LLC, as Guarantor, and AIIL 
and NG Re Ltd., as Lenders.

On September 20, 2016, the terms of the Restatement Agreement became effective altering the original terms of the ACP 
Re Credit Agreement principally by changing the borrower from ACP Re to ACP Re Holdings, LLC, lengthening the maturity 
date, reducing the interest rate and improving the credit profile. Such modification of terms was deemed to be a troubled debt 
restructuring under GAAP. Based on the maintenance covenant within the Restatement Agreement, we possess a collateral interest 
of at least 115% of the $125.0 million outstanding balance. At December 31, 2016, management determined no write down or 
reserve in the carrying value of the loan was required as a result of the new terms of the Restatement Agreement. We evaluate the 
loan for impairment on a quarterly basis, including the adequacy of our reserve position based on collateral levels maintained. 
(See Note 18, “Related Party Transactions” in the notes to our consolidated financial statements).

85

Contractual Obligations and Commitments

The following table sets forth certain of our contractual obligations as of December 31, 2016:

(amounts in thousands)
Loss and LAE(1)
Debt and interest(2)
Contributions to LSC Entities(3)
Operating leases

Capital lease obligations

Employment agreement obligations

Total

Payment Due by Period

Total

Less than
1 Year

1 – 3 Years

3 – 5 Years

More than
5 Years

$ 2,265,072

$ 1,079,361

$

546,800

$

228,211

$

410,700

1,317,454

132,137

165,046

120,482

377,635

151,136

22,593

10,538

30,759

28,042

3,687

6,004

50,040

44,835

9,745

4,505

44,928

31,067

7,241

29

899,789

251,908

47,192

1,920

—

$ 4,144,428

$ 1,279,990

$

820,971

$

431,958

$ 1,611,509

(1)  The loss and LAE payments due by period in the table above are based upon the loss and LAE estimates as of December 31, 
2016, and actuarial estimates of expected payout patterns and are not contractual liabilities with finite maturities. Our 
contractual liability is to provide benefits under the policy. As a result, our calculation of loss and LAE payments due by 
period is subject to the same uncertainties associated with determining the level of loss and LAE generally and to the 
additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been 
reported to us) will be paid. For a discussion of our loss and LAE estimate process, see Item 1, “Business-Loss Reserves.” 
Actual payments of loss and LAE by period will vary, perhaps materially, from the table above to the extent that current 
estimates of loss and LAE vary from actual ultimate claims amounts and as a result of variations between expected and 
actual payout patterns. See Item 1A, “Risk Factors-Risks Relating to Our Business Generally-If we are unable to establish 
and maintain accurate loss reserves, our business, financial condition and results of operations may be materially adversely 
affected” for a discussion of the uncertainties associated with estimating loss and LAE.

(2)  The  interest  related  to  our  debt  by  period  as  of  December 31,  2016  was  as  follows:  $42.6  million  -  less  than  1  year, 

$75.6 million - 1 - 3 years, $70.5 million - 3 - 5 years and $368.6 million - more than 5 years.

(3)  As of December 31, 2016, we had a 50% ownership interest in the LSC Entities which in turn owned 254 life settlement 
contracts with a carrying value of $356.9 million. In order to derive the economic benefit of the face value of these policies, 
the LSCs are required to make these premium payments.

Inflation

We establish insurance premiums before we know the amount of losses and LAE or the extent to which inflation may affect 
such amounts. We attempt to anticipate the potential impact of inflation in establishing our reserves, especially as it relates to 
medical and hospital rates where historical inflation rates have exceeded the general level of inflation. Inflation in excess of the 
levels we have assumed could cause loss and LAE to be higher than we anticipated, which would require us to increase reserves 
and reduce earnings. Fluctuations in rates of inflation also influence interest rates, which in turn impact the market value of our 
investment portfolio and yields on new investments. Operating expenses, including salaries and benefits, are also usually affected 
by inflation.

86

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Liquidity Risk. Liquidity risk represents our potential inability to meet all payment obligations when they become due. We 
maintain sufficient cash and marketable securities to fund claim payments and operations. We purchase reinsurance coverage to 
mitigate the risk of an unexpected rise in claims severity or frequency from catastrophic events or a single large loss. The availability, 
amount and cost of reinsurance depend on market conditions and may vary significantly.

Credit Risk. Credit risk is the potential loss arising principally from adverse changes in the financial condition of the issuers 
of our fixed-maturity securities and the financial condition of our third-party reinsurers. Additionally, we have counterparty credit 
risk with our repurchase agreement counterparties.

We address the credit risk related to the issuers of our fixed-maturity securities by investing primarily in fixed-maturity 
securities that are rated “BBB-“ or higher by Standard & Poor’s. We also independently monitor the financial condition of all 
issuers of our fixed-maturity securities. To limit our risk exposure, we employ diversification policies that limit the credit exposure 
to any single issuer or business sector.

We are subject to credit risk with respect to our third-party reinsurers. Although our third-party reinsurers are obligated to 
reimburse us to the extent we cede risk to them, we are ultimately liable to our policyholders on all risks we have ceded. As a 
result, reinsurance contracts do not limit our ultimate obligations to pay claims covered under the insurance policies we issue and 
we might not collect amounts recoverable from our reinsurers. We address this credit risk by selecting reinsurers that generally 
carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time we enter into the agreement and by 
performing, along with our reinsurance broker, periodic credit reviews of our reinsurers. If one of our reinsurers suffers a credit 
downgrade, we may consider various options to lessen the risk of asset impairment, including commutation, novation and letters 
of credit. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Reinsurance.”

Counterparty credit risk with our repurchase agreement counterparties is mitigated by obtaining collateral. We obtain collateral 
in the amount of 105-110% of the value of the securities we have sold with agreement to repurchase. Additionally, repurchase 
agreements are only transacted with pre-approved counterparties.

Market Risk. Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of 

financial instruments. The major components of market risk affecting us are interest rate risk and equity price risk.

Interest Rate Risk. We had fixed-maturities and preferred stock with a fair value of $3,102.0 million and a cost or amortized 
cost of $3,074.3 million as of December 31, 2016 that are subject to interest rate risk. Interest rate risk is the risk that we may 
incur losses due to adverse changes in interest rates. Fluctuations in interest rates have a direct impact on the market valuation of 
our fixed-maturity securities. We manage our exposure to interest rate risk through a disciplined asset and liability matching and 
capital management process. In the management of this risk, the characteristics of duration, credit and variability of cash flows 
are critical elements. These risks are assessed regularly and balanced within the context of our liability and capital position.

The table below summarizes the interest rate risk by illustrating the sensitivity of the fair value and carrying value of our 
fixed-maturity securities as of December 31, 2016 to selected hypothetical changes in interest rates, and the associated impact on 
our stockholders’ equity. We anticipate that we will continue to meet our obligations out of income. We classify our fixed-maturity 
and equity securities as available-for-sale. Temporary changes in the fair value of our fixed-maturity securities impact the carrying 
value of these securities and are reported in our stockholders’ equity as a component of accumulated other comprehensive income, 
net of deferred taxes.

The selected scenarios with our fixed maturities and excluding $1.6 million of preferred stock, in the table below are not 
predictions of future events, but rather are intended to illustrate the effect such events may have on the fair value and carrying 
value of our fixed maturities and on our stockholders’ equity, each as of December 31, 2016.

87

Hypothetical Change in Interest Rates

Fair Value

Estimated
Change in
Fair Value

Hypothetical Percentage
Increase (Decrease) in
Stockholders’ Equity

200 basis point increase

100 basis point increase

No change

100 basis point decrease

200 basis point decrease

$

2,799,730

$

2,939,251

3,100,476

3,246,198

3,413,624

(amounts in thousands)
(300,746)
(161,225)
—

145,722

313,148

(9.7)%

(5.2)

—

4.7

10.1

Changes in interest rates would affect the fair market value of our fixed-rate debt instruments but would not have an impact 
on our earnings or cash flow. We currently have $760.2 million principal amount of debt instruments of which $629.0 million are 
fixed-rate debt instruments. A fluctuation of 100 basis points in interest on our variable-rate debt instruments, which are tied to 
LIBOR, would affect our earnings and cash flows by $1.3 million before income tax, on an annual basis, but would not affect the 
fair market value of the variable-rate debt.

Off-Balance Sheet Risk. As of December 31, 2016 we did not have any off-balance sheet arrangements that have or are likely 

to have a material effect on our financial condition or results of operations.

Item 8. Financial Statements and Supplementary Data

The  financial  statements  and  financial  statement  schedules  required  to  be  filed  pursuant  to  this  Item  8  are  listed  in  the 

accompanying Index to Consolidated Financial Statements and Schedules at page F-1 and are filed as part of this report.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

88

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

Our management, with participation and under the supervision of our Chief Executive Officer and Chief Financial Officer, 
has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15
(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this 
report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of 
such period, our disclosure controls and procedures are effective in ensuring that information required to be disclosed by us in the 
reports we file or submit under the Exchange Act is timely recorded, processed, summarized and reported within the time periods 
specified in the SEC’s rules and forms, and accumulated and communicated to our management, including our principal executive 
officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Management Report on Internal Control Over Financial Reporting

We, as management of the Company, are responsible for establishing and maintaining adequate internal control over financial 
reporting. Pursuant to the rules and regulations of the SEC, internal control over financial reporting is a process designed by, or 
under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and 
effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of 
financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted 
accounting principles and includes those policies and procedures that:

•  Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions 

of the assets of the Company;

•  Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in 
accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being 
made only in accordance with authorizations of management and directors of the Company; and

•  Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of 

the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, 
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because 
of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate. Management, with 
participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our internal control 
over financial reporting as of December 31, 2016, based on the control criteria established in a report entitled Internal Control — 
Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on 
such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our internal control over 
financial reporting is effective as of December 31, 2016.

Management excluded from its design and assessment of internal control over financial reporting Century-National, SPCIC, 
and Direct General which were acquired on June 1, 2016, October 7, 2016 and November 1, 2016, respectively, (collectively, the 
“Acquired Businesses”). The Acquired Businesses combined constituted approximately 16.9% of total assets as of December 31, 
2016 and 6.7% of revenues for the year then ended. Management did not assess the effectiveness of internal control over financial 
reporting of the Acquired Businesses because of the timing of the acquisitions which were completed in 2016. Companies are 
allowed  to  exclude  acquisitions  from  their  assessment  of  internal  control  over  financial  reporting  during  the  first  year  of  an 
acquisition while integrating the acquired company under guidelines established by the SEC. Our internal control over financial 
reporting as of December 31, 2016 has been audited by BDO USA, LLP, our external auditors, who also audited our consolidated 
financial statements for the year ended December 31, 2016. As stated in their report, BDO expressed an unqualified opinion on 
the effectiveness of our internal control over financial reporting as of December 31, 2016.

Changes in Internal Controls Over Financial Reporting

During management’s evaluation of the effectiveness of internal control over financial reporting for 2016, which, as described 
above, concluded that our internal control over financial reporting is effective as of December 31, 2016, management determined 
that there was a material weakness in its internal control over financial reporting as of December 31, 2015 (the “2015 Material 
Weakness”) relating to the precision and sufficiency of formal documentation, including determining the completeness and accuracy 
of reports used in the operation of management’s review procedures, in particular as it relates to the following areas: (i) investment 
accounting - the documentation of investment reconciliations and the documentation of the procedures for review of securities 
for other than temporary impairment and valuation of investments; (ii) accounting for acquisitions - in particular the documentation 

89

related  to  the  opening  balance  sheet  and  documentation  related  to  the  development  of  assumptions  used  in  the  valuation  of 
intangibles; (iii) accounting for income taxes - the documentation of the procedures for review of the income tax provision; and 
(iv) completeness and accuracy of reports used in accounting for premiums, investments and loss reserves and claims. Therefore, 
management concluded our internal control over financial reporting was not effective as of December 31, 2015.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that 
there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be 
prevented or detected on a timely basis. Since December 31, 2015, the 2015 Material Weakness has been remediated, with the 
assistance of qualified consultants, by the development and implementation of additional documentation processes with enhanced 
precision and formalized review procedures. Management has concluded that the 2015 Material Weakness did not have any impact 
on  the  Company’s  consolidated  financial  position  and  management  has  concluded  that  the  consolidated  financial  statements 
included in our Annual Report on Form 10-K for the year ended December 31, 2015 present fairly, in all material respects, the 
financial position of the Company as of December 31, 2015.

Except as described above, there have not been any changes in our internal control over financial reporting (as such term is 
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2016 that have 
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

90

Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
National General Holdings Corp.
New York, New York

We have audited National General Holdings Corp.’s internal control over financial reporting as of December 31, 2016, based 
on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations 
of the Treadway Commission (the COSO criteria). National General Holdings Corp.’s management is responsible for maintaining 
effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial 
reporting,  included  in  the  accompanying  Item  9A,  Management’s  Report  on  Internal  Control  Over  Financial  Reporting.  Our 
responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). 
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control 
over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control 
over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating 
effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we 
considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the 
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally 
accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that 
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions 
of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation 
of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the 
company are being made only in accordance with authorizations of management and directors of the company; and (3) provide 
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s 
assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, 
projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because 
of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

As  indicated  in  the  accompanying  Item  9A,  Management’s  Report  on  Internal  Control  Over  Financial  Reporting, 
management’s assessment and conclusion on the effectiveness of internal control over financial reporting did not include the 
internal controls of Century-National, SPCIC, and Direct General which were acquired on June 1, 2016, October 7, 2016 and 
November 1, 2016, respectively, (collectively, the “Acquired Businesses”), and which are included in the consolidated balance 
sheet  of  National  General  Holdings  Corp.  as  of  December 31,  2016  and  the  related  consolidated  statements  of  income  and 
comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended. The Acquired Businesses combined 
constituted approximately 16.9% of total assets as of December 31, 2016 and 6.7% of revenues for the year then ended. Management 
did not assess the effectiveness of internal control over financial reporting of the Acquired Businesses because of the timing of 
the acquisitions which were completed in 2016. Our audit of internal control over financial reporting of National General Holdings 
Corp. also did not include an evaluation of the internal control over financial reporting of the Acquired Businesses.

In our opinion, National General Holdings Corp. maintained in all material respects, effective internal control over financial 

reporting as of December 31, 2016, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), 
the consolidated balance sheets of National General Holdings Corp. as of December 31, 2016 and 2015, and the related consolidated 
statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the 
period ended December 31, 2016 and our report dated March 23, 2017 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP
New York, New York
March 23, 2017

91

Item 9B. Other Information

None.

92

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by Item 10 of Form 10-K is incorporated by reference to the information contained in our Proxy 
Statement for our Annual Meeting of Stockholders to be held May 9, 2017 (the “Proxy Statement”) under the captions “Proposal 
1: Election of Directors,” “Executive Officers,” “Corporate Governance — Code of Business Conduct and Ethics,” “Corporate 
Governance — Board Committees — Audit Committee” and “Section 16(a) Beneficial Ownership Reporting Compliance.” The 
Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC 
before May 1, 2017.

Item 11. Executive Compensation

The information required by Item 11 of Form 10-K is incorporated by reference to the information contained in our Proxy 
Statement under the captions “Executive Compensation,” “Compensation of Directors,” “Compensation Discussion and Analysis,” 
“Compensation Committee Interlocks and Insider Participation” and “Compensation Committee Report.” The Proxy Statement, 
or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2017.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

A portion of the information required by Item 12 of Form 10-K is incorporated by reference to the information contained in 
our  Proxy  Statement  under  the  captions  “Security  Ownership  of  Certain  Beneficial  Owners”  and  “Security  Ownership  of 
Management.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be 
filed with the SEC before May 1, 2017.

Equity Compensation Plan Information

The table below shows information regarding awards outstanding and shares of common stock available for issuance as of 

December 31, 2016 under our 2010 Equity Incentive Plan and 2013 Equity Incentive Plan.

Plan Category

Equity Compensation Plans Approved
by Security Holders

Equity Compensation Plans Not Approved
by Security Holders

Total

Number of Securities to
Be Issued Upon 
Exercise
of Outstanding Options,
Warrants and Rights(1)

Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights(2)

Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation 
Plans

4,151,642

$

—

4,151,642

$

9.29

—

9.29

1,458,772

—

1,458,772

(1) Includes restricted stock unit awards that, upon vesting, provide the holder with the right to receive common shares on a one-
to-one basis. For further discussion of these awards, see Note 23, “Share-Based Compensation” in the notes to our consolidated 
financial statements.

(2) Only applies to outstanding options, as restricted stock units do not have exercise prices.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 of Form 10-K is incorporated by reference to the information contained in our Proxy 
Statement under the captions “Certain Relationships and Related Transactions” and “Corporate Governance — Independence of 
Directors.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed 
with the SEC before May 1, 2017.

93

Item 14. Principal Accounting Fees and Services

The information required by Item 14 of Form 10-K is incorporated by reference to the information contained in our Proxy 
Statement under the caption “Proposal 2: Ratification of Independent Registered Public Accounting Firm.” The Proxy Statement, 
or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2017.

94

Item 15. Exhibits and Financial Statement Schedules

PART IV

(a) Documents filed as part of this report: The financial statements and financial schedules listed in the accompanying Index 
to Consolidated Financial Statements and Schedules are filed as part of this report. The exhibits listed in the accompanying 
Index to Exhibits are filed as part of this report.

(b) Exhibits: See Item 15(a).
(c) Schedules: See Item 15(a).

All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange 

Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.

Item 16. Form 10-K Summary

None.

95

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused 

this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date

March 23, 2017

NATIONAL GENERAL HOLDINGS CORP.

By:

 /s/ Michael Weiner

Name: Michael Weiner
Title: Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following 

persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signature

Title

/s/ Barry Karfunkel

Barry Karfunkel

/s/ Michael Weiner

Michael Weiner

/s/ Donald Bolar

Donald Bolar

President, Chief Executive Officer and Director
(Principal Executive Officer)

Chief Financial Officer
(Principal Financial Officer)

Chief Accounting Officer (Principal Accounting Officer)

March 23, 2017

Date

March 23, 2017

March 23, 2017

/s/ Robert Karfunkel

Director

March 23, 2017

Robert Karfunkel

/s/ Barry Zyskind

Barry Zyskind

Director and non-executive Chairman

March 23, 2017

/s/ Donald DeCarlo

Director

Donald DeCarlo

/s/ Patrick Fallon

Patrick Fallon

/s/ Barbara Paris

Barbara Paris

Director

Director

/s/ John Marshaleck

Director

John Marshaleck

March 23, 2017

March 23, 2017

March 23, 2017

March 23, 2017

96

NATIONAL GENERAL HOLDINGS CORP.
INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

Audited Annual Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 2016 and 2015

Consolidated Statements of Income for the years ended December 31, 2016, 2015 and 2014

Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2016, 2015 and 2014

Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014

Notes to the Consolidated Financial Statements

Schedules required to be filed under the provisions of Regulation S-X Article 7:

Summary of Investments — Other than Investments in Related Parties (Schedule I)

Condensed Financial Information of Registrant (Schedule II)

Supplementary Insurance Information (Schedule III)

Reinsurance (Schedule IV)

Valuation and Qualifying Accounts (Schedule V)

Supplemental Information Concerning Property-Casualty Insurance Operations (Schedule VI)

Page

F-2

F-3

F-5

F-6

F-7

F-9

F-11

S-1

S-2

S-6

S-7

S-8

S-9

F-1

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
National General Holdings Corp.
New York, New York

We have audited the accompanying consolidated balance sheets of National General Holdings Corp. as of December 31, 
2016 and 2015 and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and 
cash flows for each of the three years in the period ended December 31, 2016. In connection with our audits of the financial 
statements, we have also audited the financial statement schedules listed in the accompanying index. These financial statements 
and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial 
statements and schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United 
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, 
as well as evaluating the overall presentation of the financial statements and schedules. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial 
position of National General Holdings Corp. at December 31, 2016 and 2015, and the results of its operations and its cash flows 
for each of the three years in the period ended December 31, 2016, in conformity with accounting principles generally accepted 
in the United States of America.

Also,  in  our  opinion,  the  financial  statement  schedules,  when  considered  in  relation  to  the  basic  consolidated  financial 

statements taken as a whole, present fairly, in all material respects, the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), 
National General Holdings Corp.’s internal control over financial reporting as of December 31, 2016, based on criteria established 
in  Internal  Control  -  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway 
Commission (COSO) and our report dated March 23, 2017 expressed an unqualified opinion thereon.

/s/ BDO USA, LLP
New York, New York
March 23, 2017

F-2

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Shares and Par Value per Share)

Investments - NGHC

ASSETS

Fixed maturities, available-for-sale, at fair value (amortized cost $2,739,045 and $2,081,456)

$

2,755,454

$

2,063,051

December 31,

2016

2015

Equity securities, available-for-sale, at fair value (cost $22,854 and $63,303)

Fixed maturities, trading, at fair value (amortized cost $32,698 and $0)

Equity securities, trading, at fair value (cost $28,176 and $0)

Short-term investments

Equity investment in unconsolidated subsidiaries

Other investments

Securities pledged (amortized cost $0 and $54,955)

Investments - Exchanges

29,578

38,677

30,133

15,674

265,688

106,900

—

57,216

—

—

1,528

234,948

13,031

55,394

Fixed maturities, available-for-sale, at fair value (amortized cost $301,017 and $244,069)

306,345

238,969

Equity securities, available-for-sale, at fair value (cost $0 and $1,501)

Short-term investments

Total investments

Cash and cash equivalents (Exchanges - $7,405 and $8,393)

Restricted cash and cash equivalents (Exchanges - $969 and $0)

Accrued investment income (Exchanges - $2,957 and $2,347)

Premiums and other receivables, net (Related parties $10,264 and $62,306)
(Exchanges - $60,978 and $56,194)

Deferred acquisition costs (Exchanges - $31,043 and $23,803)

Reinsurance recoverable on unpaid losses (Related parties - $26,782 and $42,774)
(Exchanges - $42,192 and $39,085)

Prepaid reinsurance premiums (Exchanges - $69,685 and $61,730)

Notes receivable from related party

Due from affiliate (Exchanges - $0 and $12,060)

Deferred tax asset (Exchanges - $(19,095) and $0)

Premises and equipment, net (Exchanges - $4,117 and $332)

Intangible assets, net (Exchanges - $11,025 and $4,825)

Goodwill

Prepaid and other assets (Exchanges - $88 and $393)

Total assets

—

—

3,548,449

220,299

65,601

27,471

1,158,108

220,922

880,797

156,970

126,298

2,002

46,207

114,504

467,720

155,290

54,343

1,574

1,999

2,667,710

225,930

56,347

20,402

758,633

160,531

833,176

128,343

125,057

41,536

—

42,931

348,898

112,414

41,484

$

7,244,981

$

5,563,392

See accompanying notes to consolidated financial statements.
F-3

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Shares and Par Value per Share)

Liabilities:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Unpaid loss and loss adjustment expense reserves (Exchanges - $137,075 and $132,392)

$

2,265,072

$

1,755,624

December 31,

2016

2015

Unearned premiums (Exchanges - $163,326 and $146,186)

Unearned service contract and other revenue

Reinsurance payable (Related parties - $33,419 and $31,923)
(Exchanges - $19,839 and $14,357)

Accounts payable and accrued expenses (Related parties - $29,271 and $51,755)
(Exchanges - $6,803 and $19,845)

Securities sold under agreements to repurchase, at contract value

Deferred tax liability (Exchanges - $0 and $32,724)

Income tax payable (Exchanges $557 and $0)

Debt (Exchanges owed to related party - $0 and $45,476)

Other liabilities (Exchanges - $46,500 and $38,105)

Total liabilities

Commitments and contingencies (Note 19)

Stockholders’ equity:

1,635,625

1,192,499

14,201

93,824

341,977

—

—

9,077

752,001

207,700

12,504

69,172

284,902

52,484

12,247

5,593

491,537

150,190

5,319,477

4,026,752

Common stock, $0.01 par value - authorized 150,000,000 shares, issued and outstanding 106,428,092
shares - 2016; authorized 150,000,000 shares, issued and outstanding 105,554,331 shares - 2015

1,064

1,056

Preferred stock, $0.01 par value - authorized 10,000,000 shares, issued and outstanding 2,565,000 shares 
- 2016; authorized 10,000,000 shares, issued and outstanding 2,365,000 shares - 2015.
Aggregate liquidation preference $420,000 - 2016, $220,000 - 2015

Additional paid-in capital

Accumulated other comprehensive income (loss):

Unrealized foreign currency translation adjustments

Unrealized gains (losses) on investments

Total accumulated other comprehensive income (loss)

Retained earnings

Total National General Holdings Corp. Stockholders' Equity

Non-controlling interest (Exchanges - $31,675 and $22,619)

Total stockholders’ equity

Total liabilities and stockholders’ equity

420,000

914,706

220,000

900,114

(2,320)

15,030

12,710

545,106

1,893,586

31,918

(3,780)

(15,634)

(19,414)

412,044

1,513,800

22,840

1,925,504

1,536,640

$

7,244,981

$

5,563,392

See accompanying notes to consolidated financial statements.
F-4

NATONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Shares and Per Share Data)

Revenues:

Premium income:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Net investment income

Net realized and unrealized gain (loss) on investments:

Other-than-temporary impairment loss

Portion of loss recognized in other comprehensive income

Other net realized and unrealized gain (loss) on investments

Net realized and unrealized gain (loss) on investments

Bargain purchase gain and other revenue (expense)

Total revenues

Expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Interest expense

Total expenses

Income before provision for income taxes and equity in earnings of 

unconsolidated subsidiaries

Provision for income taxes

Income before equity in earnings of unconsolidated subsidiaries

Equity in earnings of unconsolidated subsidiaries

Net income

Less: Net (income) attributable to non-controlling interest

Net income attributable to NGHC

Dividends on preferred stock

Net income attributable to NGHC common stockholders

Earnings per common share:

Basic earnings per share

Diluted earnings per share

Dividends declared per common share

Weighted average common shares outstanding:

Basic

Diluted

Year Ended December 31,

2016

2015

2014

$

3,499,508

$

2,589,748

$

2,135,107

(428,202)

3,071,306

(77,525)

2,993,781

45,600

380,817

99,586

(403,502)

2,186,246

(56,436)

2,129,810

43,790

273,548

75,340

(22,102)

(15,247)

—

25,956

3,854

26,458

—

4,940

(10,307)

(788)

(265,083)

1,870,024

(236,804)

1,633,220

12,430

168,571

52,426

(2,244)

—

(648)

(2,892)

(1,660)

3,550,096

2,511,393

1,862,095

1,958,545

1,381,641

1,053,065

497,158

844,114

40,180

405,930

530,347

28,885

315,089

348,762

17,736

3,339,997

2,346,803

1,734,652

210,099

42,616

167,483

25,401

192,884

(20,668)

172,216

(24,333)

147,883

1.40

1.37

0.14

$

$

$

$

164,590

18,956

145,634

10,643

156,277

(14,025)

142,252

(14,025)

128,227

1.31

1.27

0.09

$

$

$

$

127,443

23,876

103,567

1,180

104,747

(2,504)

102,243

(2,291)

99,952

1.09

1.07

0.05

105,951,752

98,241,904

108,278,318

100,723,936

91,499,122

93,515,417

$

$

$

$

See accompanying notes to consolidated financial statements.
F-5

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)

Net income

Other comprehensive income (loss), net of tax:

Foreign currency translation adjustment

Gross unrealized holding gain (loss) on securities, net of tax of $14,117, $(27,621) and
$10,059 in 2016, 2015 and 2014, respectively

Reclassification adjustments for investment gain/loss included in net income:

Other-than-temporary impairment loss, net of tax of $7,736, $5,336 and $785 in 2016,
2015 and 2014, respectively

Other net realized and unrealized gain on investments, net of tax of $(4,558), $(1,729)
and $(818) in 2016, 2015 and 2014, respectively

Other comprehensive income (loss), net of tax

Comprehensive income

Less: Comprehensive (income) attributable to non-controlling interest

Year Ended December 31,

2016

2015

2014

$

192,884

$

156,277

$

104,747

1,460

1,026

(5,171)

26,218

(51,296)

18,681

14,366

9,911

1,459

(8,466)

33,578

226,462

(22,122)

(3,211)

(43,570)

112,707

(10,061)

(1,520)

13,449

118,196

(3,186)

Comprehensive income attributable to NGHC

$

204,340

$

102,646

$

115,010

See accompanying notes to consolidated financial statements.
F-6

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In Thousands, Except Shares)
Years Ended December 31, 2016, 2015 and 2014

Common Stock

Preferred Stock

Shares

$

Shares

$

Additional
Paid-in
Capital

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings

Non-
controlling
Interest

Total

Balance January 1, 2014

79,731,800

$ 797

— $

— $ 437,006

$

7,425

$ 197,552

$

87

$ 642,867

Net income

Foreign currency translation
adjustment, net of tax

Change in unrealized gain on
investments, net of tax

Reciprocal Exchanges’
equity on September 15,
2014, date of consolidation

Capital contributions

—

—

—

—

—

Issuance of common stock

13,570,000

Issuance of preferred stock

Common stock dividends

Preferred stock dividends

Common stock issued under
employee stock plans and
exercises of stock options

Stock-based compensation

—

—

—

125,582

—

Balance December 31, 2014

93,427,382

Net income

Foreign currency translation
adjustment, net of tax

Change in unrealized loss on
investments, net of tax

Change in non-controlling
interest

—

—

—

—

Issuance of common stock

11,500,000

Issuance of preferred stock

Common stock dividends

Preferred stock dividends

Common stock issued under
employee stock plans and
exercises of stock options

Stock-based compensation

—

—

—

626,949

—

—

—

—

—

—

136

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

74,215

177,697

— 2,200,000

55,000

(1,836)

—

—

1

—

934

—

—

—

—

115

—

—

—

7

—

—

—

—

—

—

—

—

—

—

—

795

2,859

2,200,000

55,000

690,736

—

—

—

—

—

—

—

—

—

—

165,000

165,000

—

—

—

—

—

—

—

—

—

—

—

—

210,527

(5,448)

—

—

(1,638)

5,937

—

102,243

2,504

104,747

(5,171)

17,938

—

—

—

—

—

—

—

—

20,192

—

1,026

(40,632)

—

—

—

—

—

—

—

—

—

—

—

—

—

(4,672)

(2,291)

—

—

292,832

142,252

—

—

—

—

—

(9,015)

(14,025)

—

—

—

—

(5,171)

17,938

11,165

—

—

—

—

—

—

—

11,165

74,215

177,833

53,164

(4,672)

(2,291)

796

2,859

13,756

1,073,450

14,025

156,277

—

1,026

(3,964)

(44,596)

(977)

(977)

—

—

—

—

—

—

210,642

159,552

(9,015)

(14,025)

(1,631)

5,937

Balance December 31, 2015

105,554,331

$1,056

2,365,000

$220,000

$ 900,114

$

(19,414) $ 412,044

$

22,840

$1,536,640

See accompanying notes to consolidated financial statements.
F-7

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In Thousands, Except Shares)
Years Ended December 31, 2016, 2015 and 2014

Common Stock

Preferred Stock

Shares

$

Shares

$

Additional
Paid-in
Capital

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings

Non-
controlling
Interest

Total

Balance January 1, 2016

105,554,331

$1,056

2,365,000

$220,000

$ 900,114

$

(19,414) $ 412,044

$

22,840

$1,536,640

Cumulative effect adjustment
of change in accounting
principle

Net income

Foreign currency translation
adjustment, net of tax

Change in unrealized gain on
investments, net of tax

Reciprocal Exchanges’
equity on March 31, 2016,
date of consolidation

Return of capital

Issuance of common stock
for acquisition

Issuance of preferred stock

Common stock dividends

Preferred stock dividends

Common stock issued under
employee stock plans and
exercises of stock options

Stock-based compensation

Tax benefit from stock-based
compensation

—

—

—

—

—

—

272,609

—

—

—

601,152

—

—

—

—

—

—

—

—

2

—

—

—

6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

200,000

200,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(150)

6,056

(6,482)

—

—

5,134

8,221

1,813

—

—

1,460

30,664

—

—

—

—

—

—

—

—

—

—

(22,619)

(22,619)

172,216

20,668

192,884

—

—

—

—

—

—

(14,821)

(24,333)

—

—

—

—

1,460

1,454

32,118

9,575

—

—

—

—

—

—

—

—

9,575

(150)

6,058

193,518

(14,821)

(24,333)

5,140

8,221

1,813

Balance December 31, 2016

106,428,092

$1,064

2,565,000

$420,000

$ 914,706

$

12,710

$ 545,106

$

31,918

$1,925,504

See accompanying notes to consolidated financial statements.
F-8

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

Cash flows from operating activities:

Net income

Reconciliation of net income to net cash provided by (used in) operating activities:

Depreciation, amortization and goodwill impairment

Net amortization of premium/discount on fixed maturities and debt, net

Stock-compensation expense

Bad debt expense

Bargain purchase gain and other gains on property disposals, net

Net realized and unrealized (gain) loss on investments

Equity in earnings of unconsolidated subsidiaries, net of dividends

Foreign currency translation adjustment

Changes in assets and liabilities:

Accrued investment income

Premiums and other receivables

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Prepaid expenses and other assets

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Unearned service contract and other revenue

Reinsurance payable

Accounts payable

Income tax payable

Deferred tax liability

Other liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Purchases of fixed maturities, available-for-sale

Proceeds from sale and maturity of fixed maturities, available-for-sale

Purchases of equity securities, available-for-sale

Proceeds from sale of equity securities, available-for-sale

Purchases of trading investments

Proceeds from sale and maturity of trading investments

Purchases of short-term investments

Proceeds from sale of short-term investments

Investment in unconsolidated subsidiaries

Distributions from unconsolidated subsidiaries

Purchases of other investments

Proceeds from sale of other investments

Notes receivable from related party

Purchases of premises and equipment

Proceeds from sale of premises and equipment

Acquisition of consolidated subsidiaries, net of cash

Year Ended December 31,

2016

2015

2014

$

192,884

$

156,277

$

104,747

95,109

1,096

8,221

35,356

(24,084)

(3,854)

(23,650)

725

(8,627)

(126,081)

(83,670)

(26,677)

(17,611)

18,602

189,021

95,217

1,697

22,962

(44,960)

4,280

(33,133)

42,591

315,414

49,628

2,327

5,937

23,810

—

10,307

(8,113)

278

(5,649)

45,340

(34,532)

79,343

(25,582)

27,177

23,004

79,731

(1,553)

(42,469)

(99,049)

(25,306)

(34,677)

89,835

316,064

43,905

6,370

2,859

29,133

(271)

2,892

(1,180)

(1,655)

(2,591)

(236,128)

(65,626)

78,578

13,095

(33,663)

133,531

212,577

1,208

(17,147)

148,456

30,116

(65,507)

5,032

388,731

(686,095)

(1,310,560)

(746,338)

672,691

(32,170)

119,003

(95,026)

62,104

(177,628)

165,075

(17,061)

10,158

530,325

(11,824)

3,951

—

—

(84,939)

91,952

(68,975)

—

344,707

(45,970)

2,829

—

—

—

—

(21,647)

—

(180,323)

(10,477)

(14,604)

7,556

—

—

—

(34,640)

(22,669)

—

—

(269,965)

162,569

—

(125,000)

(15,307)

1,046

(36,200)

See accompanying notes to consolidated financial statements.
F-9

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

Year Ended December 31,

2016

2015

2014

Decrease in cash due to deconsolidation of the Reciprocal Exchanges

$

(8,393) $

Increase in cash due to consolidation of the Reciprocal Exchanges

2,673

— $

—

—

—

Net cash used in investing activities

(462,041)

(720,647)

(656,484)

Cash flows from financing activities:

Securities sold under agreements to repurchase, net

Securities sold, not yet purchased

Proceeds from debt

Repayments of debt and return of capital

Issuance of common stock, net (fees $0 - 2016, $7,858 - 2015 and $12,146 - 2014)

Issuance of preferred stock, net (fees $6,482- 2016, $5,448 - 2015 and $1,836 - 2014)

Dividends paid to common shareholders

Dividends paid to preferred shareholders

Exercises of stock options

Excess tax benefits on shared-based payments arrangements

Net cash provided by financing activities

Effect of exchange rate changes on cash and cash equivalents

Net increase in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash at beginning of the year

(52,484)

5,013

50,000

(18,150)

4,942

193,518

(13,773)

(20,583)

5,140

1,813

5,680

—

195,400

(631)

210,642

159,552

(7,719)

(10,931)

2,595

—

(62,825)

—

245,077

(84,427)

177,833

53,164

(3,600)

(1,260)

796

—

155,436

554,588

324,758

(5,186)

3,623

282,277

(343)

149,662

132,615

1,787

58,792

73,823

Cash, cash equivalents, and restricted cash at end of the year

$

285,900

$

282,277

$

132,615

Supplemental disclosures of cash flow information:

Cash paid for income taxes

Cash paid for interest

Supplemental disclosures of non-cash investing and financing activities:

Unsettled investment security purchases

Common stock issued for acquisition

Promissory note issued for acquisition

Decrease in non-controlling interest due to deconsolidation of the Reciprocal Exchanges

Increase in non-controlling interest due to consolidation of the Reciprocal Exchanges

Non-cash capital contributions

Accrued common stock dividends

Accrued preferred stock dividends

$

$

41,646

$

77,000

$

32,679

21,222

54,031

17,144

20,936

$

16,670

$

1,116

178,894

22,619

9,575

—

4,226

7,875

—

—

—

—

—

3,167

4,125

—

—

—

—

—

74,215

1,870

1,031

See accompanying notes to consolidated financial statements.
F-10

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

1. Organization

National General Holdings Corp. (the “Company” or “NGHC”) is an insurance holding company formed under the laws of 
the state of Delaware. The Company provides, through its wholly-owned subsidiaries, a variety of insurance products, including 
personal and commercial automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender-placed, supplemental health 
and other niche insurance products. The insurance is sold through a network of independent agents, relationships with affinity 
partners, and direct-response marketing programs. The Company is licensed to operate throughout the fifty states and the District 
of Columbia as well as the European Union.

2. Significant Accounting Policies

Basis of Reporting

The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally 
accepted in the United States of America (“GAAP”). The consolidated financial statements include the accounts of the Company 
and its wholly-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated in the consolidated 
financial statements. The consolidated financial statements as of December 31, 2016 and 2015, and for the years ended December 
31, 2016, 2015 and 2014, also include the accounts and operations of Adirondack Insurance Exchange, a New York reciprocal 
insurer, and New Jersey Skylands Insurance Association, a New Jersey reciprocal insurer (together with their subsidiaries, the 
“Reciprocal  Exchanges”  or  “Exchanges”),  following  the  Company’s  acquisition  on  September  15,  2014  of  two  management 
companies that are the attorneys-in-fact for the Reciprocal Exchanges. For the year ended December 31, 2016, the consolidated 
financial statements exclude the accounts and operations of the Reciprocal Exchanges, from January 1, 2016 to March 31, 2016, 
as these entities did not meet the criteria for consolidation under GAAP: “ASU 2015-02, Consolidation (Topic 810): Amendments 
to the Consolidation Analysis,” during that period but met the criteria on March 31, 2016. The Company adopted “ASU 2015-02” 
using a modified retrospective approach by recording a cumulative effect adjustment as of January 1, 2016, as a result, periods 
prior to the adoption were not impacted by the deconsolidation of the Reciprocal Exchanges. The Company does not own the 
Reciprocal Exchanges but is paid a fee to manage their business operations through its wholly-owned management companies. 
The results of the Reciprocal Exchanges and the management companies are included in the Company’s Property and Casualty 
segment.

Use of Estimates and Assumptions

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the reporting period. The Company’s principal estimates 
include unpaid losses and loss adjustment expense reserves; deferred acquisition costs; reinsurance recoverables, including the 
provision for uncollectible premiums; recording of impairment losses for other-than-temporary declines in fair value; determining 
the fair value of investments; determining the fair value of share-based awards for stock compensation; the valuation of intangibles 
and the determination of goodwill and goodwill impairment; and income taxes. In developing the estimates and assumptions, 
management uses all available evidence. Because of uncertainties associated with estimating the amounts, timing and likelihood 
of possible outcomes, actual results could differ from estimates.

Premiums and Other Receivables

The Company recognizes earned premiums on a pro rata basis over the terms of the policies, generally periods of six or 
twelve months. Unearned premiums represent the portion of premiums written applicable to the unexpired terms of the policies. 
Net premiums receivable represent premiums written and not yet collected, net of an allowance for uncollectible premiums. The 
Company regularly evaluates premiums and other receivables and adjusts its allowance for uncollectible amounts as appropriate. 
Receivables specifically identified as uncollectible are charged to expense in the period the determination is made.

F-11

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Cash and Cash Equivalents

The Company considers all highly liquid investment securities with original maturities of 90 days or less to be cash equivalents. 
Certain securities with original maturities of 90 days or less that are held as a portion of longer-term investment portfolios are 
classified as short-term investments. The Company maintains cash balances at Federal Deposit Insurance Corporation (“FDIC”) 
insured institutions. FDIC insures accounts up to $250 at these institutions. Management monitors balances in excess of insured 
limits and believes that these balances do not represent a significant credit risk to the Company.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents balances relate primarily to deposits in certain states in order to conduct business and 
certain third-party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. 
The prior year presentation of restricted cash and cash equivalents in the statements of cash flows has been adjusted to retrospectively 
apply the guidance in ASC 2016-18, as indicated below.

Deferred Acquisition Costs

Deferred acquisition costs include commissions, premium taxes, payments to affinity partners, promotional fees, and other 
direct sales costs that are directly related to successful contract acquisition of insurance policies. These costs are deferred and 
amortized to the extent recoverable, over the policy period in which the related premiums are earned. The Company considers 
anticipated investment income in determining the recoverability of these costs. Management believes that these costs are recoverable 
in the near term.

Ceding Commission Revenue

The ceding commissions the Company receives cover a portion of its capitalized direct acquisition costs and a portion of 
other underwriting expenses. Ceding commissions received from reinsurance transactions that represent recovery of capitalized 
direct acquisition costs are recorded as a reduction of capitalized unamortized deferred acquisition costs and the net amount is 
charged to expense in proportion to net premium revenue recognized. Ceding commissions received from reinsurance transactions 
that represent the recovery of other underwriting expenses are recognized in the income statement over the insurance contract 
period in proportion to the insurance protection provided and classified as a reduction of acquisition costs and other underwriting 
expenses. Ceding commissions received, but not yet earned, that represent the recovery of other underwriting expenses are classified 
as a component of accrued expenses and other current liabilities.

Loss and Loss Adjustment Expenses

Loss and loss adjustment expenses (“LAE”) represent the estimated ultimate net costs of all reported and unreported losses 
incurred through the period end. The reserves for unpaid losses and LAE represent the accumulation of estimates for both reported 
losses and those incurred but not reported relating to direct insurance and assumed reinsurance agreements. Estimates for salvage 
and subrogation recoverables are recognized at the time losses are incurred and netted against the provision for losses. Reserves 
are established for each business at the lowest meaningful level of homogeneous data. Insurance liabilities are based on estimates, 
and  the  ultimate  liability  may  vary  from  such  estimates. These  estimates  are  regularly  reviewed  and  adjustments,  which  can 
potentially be significant, are included in the period in which they are deemed necessary.

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting, which requires the Company 
to record assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their respective fair values as of 
the acquisition date. The Company accounts for the insurance and reinsurance contracts under the acquisition method as new 
contracts, which requires the Company to record assets and liabilities at fair value. The Company adjusts the fair value loss and 
LAE reserves by recording the acquired loss reserves based on the Company’s existing accounting policies and then discounting 
them based on expected reserve payout patterns using a current risk-free rate of interest. This risk-free interest rate is then adjusted 
based on different cash flow scenarios that use different payout and ultimate reserve assumptions deemed to be reasonably possible 
based upon the inherent uncertainties present in determining the amount and timing of payment of such reserves. The difference 
between the acquired loss and LAE reserves and the Company’s best estimate of the fair value of such reserves at the acquisition 
date is recorded as either an intangible asset or another liability, as applicable and is amortized proportionately to the reduction in 

F-12

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

the related loss reserves (i.e., over the estimated payout period of the acquired loss and LAE reserves). The Company assigns fair 
values to intangible assets acquired based on valuation techniques including the income and market approaches. The Company 
records contingent consideration at fair value based on the terms of the purchase agreement with subsequent changes in fair value 
recorded through earnings. The determination of fair value may require management to make significant estimates and assumptions. 
The purchase price is the fair value of the total consideration conveyed to the seller and the Company records the excess of the 
purchase price over the fair value of the acquired net assets, where applicable, as goodwill. The Company expenses costs associated 
with the acquisition of a business in the period incurred.

Goodwill and Intangible Assets

The  Company  accounts  for  goodwill  and  intangible  assets  in  accordance  with  Financial Accounting  Standards  Board 
(“FASB”), Accounting Standards of Codification (“ASC”) 350, “Intangibles - Goodwill and Other.” A purchase price paid that is 
in excess of net assets (“goodwill”) arising from a business combination is recorded as an asset and is not amortized. Intangible 
assets with a finite life are amortized over the estimated useful life of the asset. Intangible assets with an indefinite useful life are 
not  amortized.  Goodwill  and  intangible  assets  are  tested  for  impairment  on  an  annual  basis  or  more  frequently  if  changes  in 
circumstances indicate that the carrying amount may not be recoverable. If the goodwill or intangible asset is impaired, it is written 
down to its realizable value with a corresponding expense reflected in general and administrative expenses in the consolidated 
statements of income.

Investments

The Company accounts for its investments in accordance with ASC 320, “Investments - Debt and Equity Securities,” which 
requires that equity securities that have readily determinable fair values and all investments in debt securities to be segregated into 
categories based upon the Company’s intention for those securities. In accordance with ASC 320, the Company has classified 
certain fixed maturities and equity securities as available for sale and trading , with the exception of the Company’s equity and 
cost method investments. The Company may sell its available-for-sale securities in response to changes in interest rates, risk/
reward characteristics, liquidity needs or other factors. Available-for-sale securities are reported at their estimated fair values based 
on quoted market prices or a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a separate 
component of comprehensive income in stockholders’ equity. The Company also classified certain fixed maturities and equity 
securities as trading, and reclassified certain available-for-sale securities to trading securities. Realized and unrealized gains and 
losses on trading securities are reported in earnings.

Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the 
specific  identification  method.  Net  investment  income  is  recognized  when  earned  and  includes  interest  and  dividend  income 
together with amortization of market premiums and discounts using the effective yield method and is net of investment management 
fees and other expenses. For mortgage-backed securities and any other holdings for which there is a prepayment risk, prepayment 
assumptions are evaluated and revised as necessary. Any adjustments required due to the change in effective yields and maturities 
are recognized on a prospective basis through yield adjustments.

Quarterly, the Company’s Investment Committee (“Committee”) evaluates each security that has an unrealized loss as of the 
end of the subject reporting period for other-than-temporary-impairment (“OTTI”). The Company generally considers an investment 
to be impaired when it has been in a significant unrealized loss position for over 18 months. In addition, the Committee uses a set 
of  quantitative  and  qualitative  criteria  to  review  the  Company's  investment  portfolio  to  evaluate  the  necessity  of  recording 
impairment losses for other-than-temporary declines in the fair value of the Company’s investments. The criteria the Committee 
primarily considers include:

the current fair value compared to amortized cost;
the length of time the security’s fair value has been below its amortized cost;

• 
• 
•  specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest payments;
•  whether management intends to sell the security and, if not, whether it is more likely than not that the Company will be 

• 

• 

required to sell the security before recovery of its amortized cost basis;
the financial condition and near-term prospects of the issuer of the security, including any specific events that may affect 
its operations or earnings;
the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation or the issuer 
seeking protection under bankruptcy laws; and

F-13

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

•  other items, including management, media exposure, sponsors, marketing and advertising agreements, debt restructurings, 
regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements and general industry trends.

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-
than-temporary. The Company immediately writes down investments that it considers to be impaired based on the above criteria 
collectively. For the years ended December 31, 2016, 2015 and 2014, the Company recorded an other-than-temporary impairment 
charge of $22,102, $15,247 and $2,244, respectively.

Based on guidance in FASB ASC 320-10-65, in the event of the decline in fair value of a debt security, a holder of that 
security that does not intend to sell the debt security and for whom it is more likely than not that such holder will be required to 
sell the debt security before recovery of its amortized cost basis is required to separate the decline in fair value into (a) the amount 
representing the credit loss and (b) the amount related to other factors. The amount of total decline in fair value related to the credit 
loss  shall  be  recognized  in  earnings  as  an  OTTI  with  the  amount  related  to  other  factors  recognized  in  accumulated  other 
comprehensive income or loss, net of tax. OTTI credit losses result in a permanent reduction of the cost basis of the underlying 
investment. The determination of OTTI is a subjective process, and different judgments and assumptions could affect the timing 
of the loss realization.

In 2016, the Company classified certain fixed maturities and equity securities as trading, and reclassified certain available-
for-sale securities to trading securities. Fixed maturities and equity securities classified as trading securities are generally held for 
resale in anticipation of short-term market movement. Trading securities are stated at estimated fair market value. Gains and losses, 
both realized and unrealized, are included in the net realized gain or loss on investment in the consolidated statements of income.

As of December 31, 2016 and 2015, the Company had the following major types of investments:

(i) 

(ii) 

(iii) 

Short-term investments - Short-term investments are carried at amortized cost, which approximates fair value, and includes 
investments with maturities between 91 days and less than one year at the date of acquisition. Short-term investments 
consisted of money market funds.
Fixed maturities and equity securities, available-for-sale - Fixed maturities and equity securities (common stock, mutual 
funds, non-redeemable preferred stock) are classified as available-for-sale and carried at fair value. Unrealized gains or 
losses on available-for-sale securities are reported as a component of accumulated other comprehensive income.
Fixed maturities and equity securities, trading - Fixed maturities and equity securities classified as trading are carried at 
estimated fair market value. Gains and losses, both realized and unrealized, are reported in the net realized gain or loss on 
investments in earnings.

(iv)  Mortgage and structured securities - For mortgage and structured securities, the Company recognizes income using the 
retrospective adjustment method based on prepayments and the estimated economic lives of the securities. The effective 
yield reflects actual payments to date plus anticipated future payments. These investments are recorded as fixed maturities, 
available-for-sale in the consolidated balance sheets.
Limited partnerships - The Company uses the equity method of accounting for investments in limited partnerships in which 
its ownership interest enables the Company to influence the operating or financial decisions of the investee company, but 
the Company’s interest in the limited partnership does not require consolidation. The Company’s proportionate share of 
equity in net income of these limited partnerships is reported in net investment income, or equity in earnings of unconsolidated 
subsidiaries, as applicable.

(v) 

Fair Value of Financial Instruments

The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established 
in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based on the inputs used in valuation and gives the 
highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. 
The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant inputs into the valuation are 
observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted 
quoted  prices  in  active  markets  and  the  lowest  priority  to  unobservable  inputs  that  reflect  the  Company’s  significant  market 
assumptions. Additionally, valuation of fixed-maturity investments is more subjective when markets are less liquid due to lack of 
market-based inputs, which may increase the potential that the estimated fair value of an investment is not reflective of the price 
at which an actual transaction could occur. Fair values of other financial instruments which are short-term in nature approximate 
their carrying values.

F-14

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly 
transaction  between  market  participants  at  the  measurement  date. ASC  820  clarifies  that  fair  value  should  be  based  on  the 
assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes 
the  information  used  to  develop  those  assumptions.  Additionally,  ASC  820  requires  an  entity  to  consider  all  aspects  of 
nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability.

ASC  820  establishes  a  three-level  hierarchy  to  be  used  when  measuring  and  disclosing  fair  value.  An  instrument’s 
categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a 
description of the three hierarchy levels:

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, 

the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.

Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive 
markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data 
by correlation or other means for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s 
best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued 
using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation.

Investments in Unconsolidated Subsidiaries

The Company uses the equity method of accounting for investments in subsidiaries in which its ownership interest enables 
the  Company  to  influence  operating  or  financial  decisions  of  the  subsidiary,  but  the  Company’s  interest  does  not  require 
consolidation. In applying the equity method, the Company records its investment at cost, and subsequently increases or decreases 
the carrying amount of the investment by its proportionate share of the net earnings or losses and other comprehensive income of 
the investee. Any dividends or distributions received are recorded as a decrease in the carrying value of the investment. The 
Company’s proportionate share of net income is reported in the consolidated statements of income.

Stock Compensation Expense

The  Company  recognizes  compensation  expense  for  its  share-based  awards  over  the  estimated  vesting  period  based  on 
estimated grant date fair value. Share-based payments include stock option grants and restricted stock units (“RSU”) under the 
Company’s 2010 and 2013 Equity Incentive Plans.

Advertising Costs

The Company expenses the cost of advertising as incurred. Advertising expense is included as a component of General and 
administrative expense in the Company’s consolidated statements of income. Advertising expense was $45,997, $38,263 and 
$31,198 for the years ended December 31, 2016, 2015 and 2014, respectively.

Earnings Per Share

Basic earnings per share are computed based on the weighted-average number of common shares outstanding. Dilutive 
earnings per share are computed using the weighted-average number of shares of common stock outstanding during the period 
adjusted for the dilutive impact of share options and restricted stock units using the treasury stock method.

F-15

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Impairment of Long-lived Assets

The carrying value of long-lived assets is evaluated for impairment whenever events or changes in circumstances indicate 
that the carrying value of an asset may not be recoverable from the estimated undiscounted future cash flows expected to result 
from its use and eventual disposition. Recoverability of assets to be held and used is measured by a comparison of the carrying 
amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be 
impaired, the impairment is measured as the amount by which the carrying amount of the assets exceeds the fair value as estimated 
by discounted cash flows.

Income Taxes

The Company joins its subsidiaries in the filing of a consolidated Federal income tax return and is party to Federal income 
tax allocation agreements. Under the tax allocation agreements, the Company pays to or receives from its subsidiaries the amount, 
if any, by which the group’s Federal income tax liability was affected by virtue of inclusion of the subsidiary in the consolidated 
Federal return. The Reciprocal Exchanges are not party to federal income tax allocation agreements but file separate tax returns 
annually.

Deferred income taxes reflect the impact of temporary differences between the amounts of assets and liabilities for financial 
reporting purposes and such amounts as measured by tax laws and regulations. The deferred tax asset and liability primarily consists 
of book versus tax differences for earned premiums, loss and LAE reserve discounting, deferred acquisition costs, earned but 
unbilled premiums, and unrealized holding gains and losses on fixed maturities. Changes in deferred income tax assets and liabilities 
that are associated with components of other comprehensive income, primarily unrealized investment gains and losses, are recorded 
directly to other comprehensive income. Otherwise, changes in deferred income tax assets and liabilities are included as a component 
of income tax expense. In assessing the recoverability of deferred tax assets, management considers whether it is more likely than 
not  that  the  Company  will  generate  future  taxable  income  during  the  periods  in  which  those  temporary  differences  become 
deductible. The Company considers the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future 
taxable income in making this assessment. If necessary, the Company establishes a valuation allowance to reduce the deferred tax 
assets to the amounts more likely than not to be realized.

The Company recognizes tax benefits only for tax positions that are more likely than not to be sustained upon examination 
by taxing authorities. The Company’s policy is to prospectively classify accrued interest and penalties related to any unrecognized 
tax benefits in its income tax provision. The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which 
it operates.

The Company owns several Luxembourg-domiciled reinsurance entities. In connection with these entities, the Company 
acquires cash and statutory equalization reserves of the reinsurance companies. An equalization reserve is a catastrophe reserve 
established  in  excess  of  required  reserves  as  required  by  the  laws  of  Luxembourg. The  equalization  reserves  were  originally 
established by the seller of the reinsurance entities, and under Luxembourg law allowed the reinsurance company to reduce its 
income tax paid. Equalization reserves are required to be established for Luxembourg statutory and tax purposes, but are not 
recognized under GAAP. The Company establishes a deferred tax liability equal to approximately 30% of the unutilized statutory 
equalization  reserves.  The  deferred  tax  liability  is  adjusted  each  reporting  period  based  primarily  on  amounts  ceded  to  the 
Luxembourg reinsurer under the intercompany reinsurance agreement.

Reinsurance

The Company cedes insurance risk under various reinsurance agreements. The Company seeks to reduce the loss that may 
arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk with other 
insurance enterprises. The Company remains liable with respect to any insurance ceded if the assuming companies are unable to 
meet their obligations under these reinsurance agreements.

Reinsurance premiums, losses and LAE ceded to other companies are accounted for on a basis consistent with those used in 
accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums and losses and LAE incurred 
ceded to other companies have been recorded as a reduction of premium revenue and losses and LAE. Commissions allowed by 
reinsurers on business ceded have been recorded as ceding commission revenue. Reinsurance recoverables are reported based on 
the portion of reserves and paid losses and LAE that are ceded to other companies. Assessing whether or not a reinsurance contract 
meets the condition for risk transfer requires judgment. The determination of risk transfer is critical to reporting premiums and 

F-16

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

losses, and is based, in part, on the use of actuarial and pricing models and assumptions. If the Company determines that a reinsurance 
contract does not transfer sufficient risk, it accounts for the contract under deposit accounting.

Premises and Equipment

Premises and equipment are recorded at cost. Maintenance and repairs are charged to operations as incurred. Depreciation 

is computed on a straight-line basis over the estimated useful lives of the assets, as follows:

Buildings and improvements

Leasehold improvements

Hardware and software

Furniture and equipment

30 years

Remaining lease term

3 to 5 years

3 to 10 years

The Company capitalizes costs of computer software developed or obtained for internal use that is specifically identifiable, 

has determinable lives and relates to future use.

Non-controlling Interest and Variable Interest Entities

The ownership interest in consolidated subsidiaries of non-controlling interests is reflected as non-controlling interest. The 
Company’s  consolidation  principles  also  consolidates  entities  in  which  the  Company  is  deemed  a  primary  beneficiary.  Non-
controlling interest income or loss represents such non-controlling interests in the earnings of that entity. The Company consolidates 
the Reciprocal Exchanges as it has determined that these are variable interest entities and that the Company is the primary beneficiary. 
(See Note 3, “Reciprocal Exchanges” for additional information). All significant transactions and account balances between the 
Company and its subsidiaries are eliminated during consolidation.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company  to  concentration  of  credit  risk  are  primarily  cash  and  cash 
equivalents, investments and premiums and other receivables. Investments are diversified through many industries and geographic 
regions through the use of an investment manager who employs different investment strategies. The Company limits the amount 
of credit exposure with any one financial institution and believes that no significant concentration of credit risk exists with respect 
to cash and investments. At December 31, 2016 and 2015, the outstanding premiums and other receivables balance was generally 
diversified due to the Company’s diversified customer base. To reduce credit risk, the Company performs ongoing evaluations for 
uncollectible amounts. The Company also has receivables from its reinsurers, see Note 13, “Reinsurance” for additional information 
about concentration of credit risk. Failure of reinsurers to honor their obligations could result in losses to the Company. The 
Company periodically evaluates the financial condition of its reinsurers to minimize its exposure to significant losses from reinsurer 
insolvencies. It is the policy of management to review all outstanding receivables at period end as well as the bad debt write-offs 
experienced in the past and establish an allowance for uncollectible accounts, if deemed necessary.

Foreign Currency Transactions

For operations where the functional currency is a foreign currency, the functional currency assets and liabilities are translated 
into  U.S.  dollars  at  year-end  exchange  rates  and  the  related  translation  adjustments  are  recorded  as  a  separate  component  of 
accumulated  other  comprehensive  income  in  shareholders’  equity. The  functional  currency  of  the  Company  and  many  of  its 
subsidiaries is the U.S. dollar. For these companies, the Company remeasures monetary assets and liabilities denominated in foreign 
currencies at year-end exchange rates, with the resulting foreign exchange gains and losses recognized in the consolidated statements 
of income. Revenues and expenses in foreign currencies are converted at average exchange rates during the year. Monetary assets 
and liabilities include investments, cash and cash equivalents, reinsurance balances receivable, reserve for loss and loss adjustment 
expenses and accrued expenses and other liabilities. Accounts that are classified as non-monetary, such as deferred commission 
and other acquisition expenses and unearned premiums, are not revalued.

F-17

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Service and Fee Income

The Company currently generates policy service and fee income from installment fees, late payment fees, and other finance 
and processing fees related to policy cancellation, policy reinstatement and insufficient funds check returns. These fees are generally 
designed to offset expenses incurred in the administration of the Company’s insurance business, and are generated as follows. 
Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment 
fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are 
charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal 
term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of 
premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A 
late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace 
period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized 
when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the 
financial institution. The amounts charged are primarily intended to compensate the Company for the administrative costs associated 
with processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent 
on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The 
direct and indirect costs associated with generating fee income are not separately tracked. The Company estimates an allowance 
for doubtful accounts based on a percentage of fee income.

The Company also collects service fees in the form of commission and general agent fees by selling policies issued by third-
party insurance companies. The Company does not bear insurance underwriting risk with respect to these policies. Commission 
income and general agent fees are recognized, net of an allowance for estimated policy cancellations, at the date the customer is 
initially  billed  or  as  of  the  effective  date  of  the  insurance  policy,  whichever  is  later. The  allowance  for  estimated  third-party 
cancellations is periodically evaluated and adjusted as necessary.

The following table summarizes service and fee income by category:

Year Ended December 31,

Commission revenue

General agent fees

Group health administrative fees

Installment fees

Finance and processing fees

Late payment fees

Lender service fees
Other

Total

Recent Accounting Literature

Recent Accounting Standards, Adopted

2016

2015

2014

$

110,343

$

58,807

$

73,484

69,689

43,460

36,498

20,226

16,910
10,207

76,855

29,622

32,404

52,865

12,210

4,364
6,421

52,597

45,637

4,358

30,323

13,569

11,658

—
10,429

$

380,817

$

273,548

$

168,571

In February 2015, the FASB issued ASU 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” 
to address concerns that GAAP might require a reporting entity to consolidate another legal entity in situations in which the 
reporting entity's contractual rights do not give it the ability to act primarily on its own behalf, the reporting entity does not hold 
a majority of the legal entity's voting rights, or the reporting entity is not exposed to a majority of the legal entity's economic 
benefits or obligations. Specifically, the amendments: (1) modify the evaluation of whether limited partnerships and similar legal 
entities are variable interest entities (“VIEs”) or voting interest entities; (2) eliminate the presumption that a general partner should 
consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly 
those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance 

F-18

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements 
that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. ASU 2015-02 
amends certain areas in the consolidation analysis including: (i) the effect of related parties on the primary beneficiary determination; 
(ii) the evaluation of fees paid to a decision maker or a service provider as a variable interest; (iii) the effect of fee arrangements 
on the primary beneficiary determination; and (iv) certain investment funds. The amendments in ASU 2015-02 are effective for 
public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. The 
adoption of ASU 2015-02 on January 1, 2016 required the Company to evaluate whether its VIEs met the amended criteria for 
consolidation at the earliest date of involvement unless certain reconsideration events existed. The Reciprocal Exchanges were 
evaluated based on the facts and circumstances that existed in September 2014 when the Company acquired the managing entities 
for the Reciprocal Exchanges. As a result of the evaluation, the Company was not required to consolidate the Reciprocal Exchanges 
as  of  January  1,  2016  (the  Reciprocal  Exchanges  had  previously  been  included  in  the  Company’s  consolidated  results). The 
Company adopted ASU 2015-02 using a modified retrospective approach by recording a cumulative effect adjustment as of January 
1, 2016. The total NGHC stockholders’ equity was not affected by this change. On March 31, 2016, the Company purchased the 
surplus notes representing the obligation of the Reciprocal Exchanges from a related party for consideration of $88,900. (See Note 
3, “Reciprocal Exchanges” for additional information). The Company has significant economic interest in the Reciprocal Exchanges 
due to its ownership of the surplus notes. In addition, the Company, through its wholly-owned subsidiaries, earns fees from the 
Reciprocal Exchanges that are variable interests. The Company is the primary beneficiary because it, through its wholly-owned 
management companies, has both the power to direct the activities of the Reciprocal Exchanges that most significantly impact 
their economic performance and the Company, through its wholly-owned subsidiary that holds the surplus notes, would absorb 
more than an insignificant amount of expected losses or residual returns of the Reciprocal Exchanges. Therefore, the Company 
was required to consolidate the Reciprocal Exchanges at March 31, 2016.

In May 2015, the FASB issued ASU 2015-07, “Fair Value Measurement (Topic 820): Disclosure for Investments in Certain 
Entities That Calculate Net Asset Value per Share (or Its Equivalent),” which provides guidance that removes the requirement to 
categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share 
practical expedient as well as limits certain disclosure requirements only to investments for which the entity elects to measure the 
fair value using that practical expedient. The updated guidance is effective for reporting periods beginning after December 15, 
2015, and should be applied retrospectively for all periods presented. Early adoption is permitted. The Company adopted this ASU 
on January 1, 2016. The adoption of ASU 2015-07 was limited to disclosure requirements and did not have an effect on the 
Company’s results of operations, financial position or liquidity.

In May 2015, the FASB issued ASU 2015-09, “Financial Services-Insurance (Topic 944): Disclosures about Short-Duration 
Contracts” to expand existing GAAP disclosure requirements for short-duration contracts regarding the liability for unpaid claims 
and claim adjustment expenses. The amendments in ASU 2015-09 are intended to increase the transparency of significant estimates 
made in measuring those liabilities, improve comparability by requiring consistent disclosure of information, and provide financial 
statement users with additional information to facilitate analysis of the amount, timing, and uncertainty of cash flows arising from 
contracts issued by insurance entities and the development of loss reserve estimates. Specifically, the amendments require the 
following information for annual reporting periods about the liability for unpaid claims and claim adjustment expenses: (1) incurred 
and paid claims development information by accident year, on a net basis after risk mitigation through reinsurance, for the number 
of years for which claims incurred typically remain outstanding; (2) a reconciliation of incurred and paid claims development 
information to the aggregate carrying amount of the liability for unpaid claims and claim adjustment expenses, with separate 
disclosure of reinsurance recoverable on unpaid claims for each period presented in the statement of financial position; (3) the 
total of incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid 
claims and claim adjustment expenses for each accident year presented of incurred claims development information, accompanied 
by a description of reserving methodologies (as well as any changes to those methodologies); (4) quantitative information about 
claim frequency (unless it is impracticable to do so) for each accident year presented of incurred claims development information, 
accompanied by a qualitative description of methodologies used for determining claim frequency information (as well as any 
changes to these methodologies); and (5) the average annual percentage payout of incurred claims by age (that is, history of claims 
duration) for the same number of accident years as presented in (3) and (4) above for all claims except health insurance claims. 
The amendments also require insurance entities to disclose information about significant changes in methodologies and assumptions 
used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and the effects 
on the financial statements. Additionally, the amendments require insurance entities to disclose for annual and interim reporting 
periods a roll forward of the liability for unpaid claims and claim adjustment expenses. For health insurance claims, the amendments 
require the disclosure of the total of incurred-but-not-reported liabilities plus expected development on reported claims included 
in the liability for unpaid claims and claim adjustment expenses. Additional disclosures about liabilities for unpaid claims and 
claim adjustment expenses reported at present value include the following: (1) the aggregate amount of discount for the time value 

F-19

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

of money deducted to derive the liability for unpaid claims and claim adjustment expenses for each period presented in the statement 
of financial position; (2) the amount of interest accretion recognized for each period presented in the statement of income; and (3) 
the line item(s) in the statement of income in which the interest accretion is classified. The amendments in ASU 2015-09 are 
effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 
15, 2016. In the year of initial application of the amendments in ASU 2015-09, an insurance entity need not disclose information 
about claims development for a particular category that occurred earlier than five years before the end of the first financial reporting 
year in which the amendments are first applied if it is impracticable to obtain the information required to satisfy the disclosure 
requirement. For each subsequent year following the year of initial application, the minimum required number of years will increase 
by at least 1 but need not exceed 10 years, including the most recent period presented in the statement of financial position. Early 
application of the amendments in ASU 2015-09 is permitted. The amendments should be applied retrospectively by providing 
comparative disclosures for each period presented, except for those requirements that apply only to the current period. The Company 
adopted the updated guidance for the annual period ending December 31, 2016. The adoption of ASU 2015-09 was limited to 
disclosure requirements and did not have an effect on the Company’s results of operations, financial position or liquidity. See Note 
12, “Unpaid Losses and Loss Adjustment Expense Reserves” for required disclosures regarding short-duration insurance contracts.

In September 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for 
Measurement-Period Adjustments,” which applies to all entities that have reported provisional amounts for items in a business 
combination for which the accounting is incomplete by the end of the reporting period in which the combination occurs and during 
the measurement period have an adjustment to provisional amounts recognized. The amendments in ASU 2015-16 require that an 
acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period 
in which the adjustment amounts are determined. The amendments in ASU 2015-16 require that the acquirer record, in the same 
period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a 
result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The 
amendments in ASU 2015-16 require an entity to present separately on the face of the income statement or disclose in the notes 
the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting 
periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The amendments in ASU 
2015-16 are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years, and 
should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application 
permitted for financial statements that have not been issued. The only disclosures required at transition will be the nature of and 
reason for the change in accounting principle. An entity should disclose that information in the first annual period of adoption and 
in the interim periods within the first annual period if there is a measurement-period adjustment during the first annual period in 
which the changes are effective. The Company adopted ASU 2015-16 on January 1, 2016 and the effects of adoption were limited 
to disclosures relating to adjustments for acquisitions to provisional amounts when identified during the measurement period in 
which the adjustment amounts are determined. The adoption of ASU 2015-16 did not have a material impact on the Company’s 
results of operations, financial position or liquidity.

In October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That 
Are under Common Control,” an update to ASU 2015-02. The FASB issued this update to amend the consolidation guidance on 
how a reporting entity that is the single decision maker of a VIE should treat indirect interests in the entity held through related 
parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that 
VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, 
consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, 
has a direct interest in the VIE. The Company elected to early adopt ASU 2016-17 which resulted in the requirement to retrospectively 
apply the updated guidance to all relevant prior periods beginning with the fiscal year in which the amendments in ASU 2015-02 
initially were applied. The adoption of ASU 2016-17 did not have an effect on the Company’s results of operations, financial 
position or liquidity.

In November 2016, the FASB issued ASU 2016-18 “Statement of Cash Flows (Topic 230): Restricted Cash,” which requires 
that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally 
described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted 
cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period 
total amounts shown on the statement of cash flows. The amendments in ASU 2016-18 are effective for public business entities 
for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted using 
a retrospective transition method to each period presented. The Company elected to early adopt the updated guidance resulting in 
the application of its requirements to all applicable periods presented. The adoption of this guidance did not have an effect on the 

F-20

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Company’s results of operations, financial position or liquidity, other than the presentation of restricted cash or restricted cash 
equivalents in the statements of cash flows.

In  January  2017,  the  FASB  issued ASU  2017-01,  “Business  Combinations  (Topic  805):  Clarifying  the  Definition  of  a 
Business.” The FASB issued this update to provide a screen to determine when integrated set of assets and activities (collectively 
referred to as a “set”) are not a business. The screen requires that when substantially all of the fair value of the gross assets acquired 
(or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This 
screen reduces the number of transactions that need to be further evaluated. If the screen is not met, the amendments in this update 
(1) require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together 
significantly contribute to the ability to create output and (2) remove the evaluation of whether a market participant could replace 
missing elements. The amendments provide a framework to assist entities in evaluating whether both an input and a substantive 
process are present. The framework includes two sets of criteria to consider that depend on whether a set has outputs. Although 
outputs are not required for a set to be a business, outputs generally are a key element of a business; therefore, the FASB has 
developed more stringent criteria for sets without outputs. Public business entities should apply the amendments in this update to 
annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted 
prospectively for transactions for which the acquisition date occurs before the issuance date or effective date of the amendments, 
only when the transaction has not been reported in financial statements that have been issued or made available for issuance. The 
Company elected to early adopt the updated guidance resulting in the application of its requirements to all applicable transactions 
occurring after September 30, 2016.

Recent Accounting Standards, Not Yet Adopted

In May 2014, the FASB issued guidance on recognizing revenue in contracts with customers. The objective of the new 
guidance as issued by the FASB in ASU 2014-09, “Revenue from Contracts with Customers,” is to remove inconsistencies and 
weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of 
revenue recognition practices, and provide for improved disclosure requirements. The core principle of the guidance is that an 
entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the 
consideration to which an entity expects to be entitled in exchange for those goods and services. To achieve that core principle, 
an entity applies the following five steps: (1) identifies the contract(s) with a customer; (2) identifies the performance obligations 
in the contract; (3) determines the transaction price; (4) allocates the transaction price to the performance obligations in the contract; 
and  (5)  recognizes  revenue  when  (or  as)  the  entity  satisfies  the  performance  obligations.  The  new  guidance  also  includes  a 
comprehensive set of qualitative and quantitative disclosure requirements including information about: (i) contracts with customers-
including  revenue  and  impairments  recognized,  disaggregation  of  revenue,  and  information  about  contract  balances  and 
performance obligations; (ii) significant judgments in determining the satisfaction of performance obligations, determining the 
transaction price, and amounts allocated to performance obligations; and (iii) assets recognized from the costs to obtain or fulfill 
a contract. For a public entity, the amendments in this update were originally effective for annual reporting periods beginning after 
December 15, 2016, including interim periods within that reporting period. However, in August 2015, the FASB issued ASU 
2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” which defers the effective date 
of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” for all entities by one year. Public business entities are 
to apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting 
periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 
15, 2016, including interim reporting periods within that reporting period. While the guidance specifically excludes revenues from 
insurance contracts, investments and financial instruments from its scope, the guidance will be applicable to the Company’s service 
and fee income not specifically exempted from the guidance. The Company is in the early stages of evaluating the impact this 
guidance will have on its results of operations, financial position or liquidity and disclosures; and is currently unable to estimate 
the impact of adopting this guidance.

In  January  2016,  the  FASB  issued ASU  2016-01,  “Financial  Instruments-Overall  (Subtopic  825-10):  Recognition  and 
Measurement of Financial Assets and Financial Liabilities” to provide users of financial statements with more useful information 
on the recognition, measurement, presentation, and disclosure of financial instruments. The amendments in ASU 2016-01 affect 
all entities that hold financial assets or owe financial liabilities and make targeted improvements to existing GAAP by: (1) requiring 
equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the 
investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to 
measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus 
changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; 

F-21

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

(2) simplifying the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative 
assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure 
the investment at fair value; (3) eliminating the requirement to disclose the fair value of financial instruments measured at amortized 
cost for entities that are not public business entities; (4) eliminating the requirement for public business entities to disclose the 
method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments 
measured at amortized cost on the balance sheet; (5) requiring public business entities to use the exit price notion when measuring 
the fair value of financial instruments for disclosure purposes; (6) requiring an entity to present separately in other comprehensive 
income (“OCI”) the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific 
credit risk (also referred to as “own credit”) when the entity has elected to measure the liability at fair value in accordance with 
the fair value option for financial instruments; (7) requiring separate presentation of financial assets and financial liabilities by 
measurement  category  and  form  of  financial  asset  (that  is,  securities  or  loans  and  receivables)  on  the  balance  sheet  or  the 
accompanying notes to the financial statements; and (8) clarifying that an entity should evaluate the need for a valuation allowance 
on  a  deferred  tax  asset  related  to  available-for-sale  securities  in  combination  with  the  entity’s  other  deferred  tax  assets. The 
amendments in ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within 
those fiscal years. Early application of the following provisions in ASU 2016-01 is permitted as of the beginning of the fiscal year 
of adoption: (i) the “own credit” provision, in which an organization should present separately in OCI the portion of the total 
change in the fair value of a liability resulting from a change in the instrument-specific credit risk if the organization has elected 
to measure the liability at fair value in accordance with the fair value option for financial instruments; and (ii) the provision that 
exempts entities that are not public business entities from the requirement to apply the fair value of financial instruments disclosure 
guidance. Except for the early application guidance discussed above, early adoption of the amendments in ASU 2016-01 is not 
permitted. The amendments should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning 
of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including 
disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption. The Company 
currently records equity securities, available-for-sale, at fair value. As of December 31, 2016 and 2015, the Company had $4,371
and $(3,909), respectively, of net unrealized gains (losses), net of tax, for equity securities, available-for-sale, recognized as a 
component of accumulated other comprehensive income (loss) (“AOCI”).

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” to increase transparency and comparability among 
organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing 
arrangements. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease 
liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, 
with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal 
years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition 
approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest 
comparative period presented in the financial statements, with certain practical expedients available. The Company is in the early 
stages of evaluating the impact this guidance will have on its results of operations, financial position or liquidity and disclosures. 
The  Company  expects  the  adoption  will  have  a  significant  impact  on  its  consolidated  financial  statements,  primarily  to  the 
consolidated balance sheets by recognizing a right-of-use asset and corresponding lease liability and related disclosures, due to 
the addition of operating leases previously accounted for as off-balance sheet transactions. However, the Company is currently 
unable to quantify the impact of adopting this guidance.

In March 2016, the FASB issued ASU 2016-07, “Investments-Equity Method and Joint Ventures (Topic 323): Simplifying 
the Transition to the Equity Method of Accounting” as part of its initiative to reduce complexity in accounting standards. The 
amendments in ASU 2016-07 eliminate the requirement that when an investment qualifies for use of the equity method as a result 
of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, 
and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods 
that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional 
interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as 
of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of 
accounting, no retroactive adjustment of the investment is required. In addition, the amendments in ASU 2016-07 require that an 
entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through 
earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes 
qualified for use of the equity method. The amendments in ASU 2016-07 are effective for all entities for fiscal years, and interim 
periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their 
effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. 

F-22

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Earlier  application  is  permitted.  The  adoption  of ASU  2016-07  is  not  expected  to  have  a  material  effect  on  the  Company’s 
consolidated financial condition, results of operations, cash flows and disclosures.

In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus 
Agent Considerations,” which improves the operability and understandability of the implementation guidance on principal versus 
agent considerations by providing clarifications to practitioners. The effective date and transition requirement for ASU 2016-08 
are the same as the effective date and transition requirements of ASU 2014-09 as noted above. The Company is currently evaluating 
the impact this guidance will have on its results of operations, financial position or liquidity and disclosures; and is currently unable 
to estimate the impact of adopting this guidance.

In  March  2016,  the  FASB  issued  ASU  2016-09,  “Compensation-Stock  Compensation  (Topic  718):  Improvements  to 
Employee Share-Based Payment Accounting” as part of its initiative to reduce complexity in accounting standards. The areas for 
simplification in ASU 2016-09 involve several aspects of the accounting for share-based payment transactions, including the 
income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. 
Specifically, the amendments require: (1) all excess tax benefits and tax deficiencies (including tax benefits of dividends on share-
based payment awards) should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised 
or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize 
excess tax benefits regardless of whether the benefit reduces taxes payable in the current period; (2) excess tax benefits should be 
classified along with other income tax cash flows as an operating activity; (3) an entity can make an entity-wide accounting policy 
election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they 
occur; (4) the threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the 
applicable jurisdictions; and (5) cash paid by an employer when directly withholding shares for tax withholding purposes should 
be classified as a financing activity. The amendments in ASU 2016-09 are effective for annual periods beginning after December 
15, 2016, and interim periods within those annual periods. Amendments related to the timing of when excess tax benefits are 
recognized,  minimum  statutory  withholding  requirements,  and  forfeitures,  should  be  applied  using  a  modified  retrospective 
transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance 
is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer 
withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring 
recognition of excess tax benefits and tax deficiencies in the income statement should be applied prospectively. An entity may 
elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a 
prospective transition method or a retrospective transition method. The Company will adopt this updated guidance as required in 
the first quarter of 2017. The Company expects the application of this guidance to result in increased volatility within its effective 
tax rate as the amount of excess tax benefits or deficiencies from stock-based compensation awards are dependent on the Company’s 
stock price at the date the awards vest and may be material. The Company will reflect excess tax benefits or deficiencies using the 
prospective method in its consolidated financial condition, results of operations and cash flows. We do not anticipate changing 
our estimated forfeiture rate. The Company does not expect any impact due to changes in permitted withholding levels to qualify 
for equity treatment. The Company does not expect any retrospective impact of adopting ASU 2016-09.

In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance 
Obligations and Licensing,” which sought to address certain issues identified in the guidance on identifying performance obligation 
and licensing by reducing the potential for diversity in practice at initial application and the cost and complexity of applying the 
guidance in Topic 606 both at transition and on an ongoing basis. The effective date and transition requirement for ASU 2016-10 
are the same as the effective date and transition requirements of ASU 2014-09 as noted above. The Company is currently evaluating 
the impact this guidance will have on its results of operations, financial position or liquidity and disclosures; and is currently unable 
to estimate the impact of adopting this guidance.

In  May  2016,  the  FASB  issued ASU  2016-12,  “Revenue  from  Contracts  with  Customers  (Topic  606):  Narrow-Scope 
Improvements and Practical Expedients,” which sought to address certain issues identified in the guidance by reducing the potential 
for diversity in practice at initial application and the cost and complexity of applying the guidance in Topic 606 both at transition 
and on an ongoing basis as noted: (1) assessing the collectibility criterion in paragraph 606-10-25-1(e) and accounting for contracts 
that do not meet the criteria for Step 1 (applying paragraph 606-10-25-7), the amendments in ASU 2016-12 clarify the objective 
of the collectibility criterion in Step 1. The objective of this assessment is to determine whether the contract is valid and represents 
a substantive transaction on the basis of whether a customer has the ability and intention to pay the promised consideration in 
exchange for the goods or services that will be transferred to the customer. The amendments in ASU 2016-12 also add a new 
criterion to paragraph 606-10-25-7 to clarify when revenue would be recognized for a contract that fails to meet the criteria in 
Step 1. That criterion allows an entity to recognize revenue in the amount of consideration received when the entity has transferred 

F-23

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

control of the goods or services, the entity has stopped transferring goods or services (if applicable) and has no obligation under 
the  contract  to  transfer  additional  goods  or  services,  and  the  consideration  received  from  the  customer  is  nonrefundable;  (2) 
presentation of sales taxes and other similar taxes collected from customers, the amendments in ASU 2016-12 permit an entity, as 
an accounting policy election, to exclude amounts collected from customers for all sales (and other similar) taxes from the transaction 
price; (3) noncash consideration, the amendments in ASU 2016-12 specify that the measurement date for noncash consideration 
is contract inception and clarify that the variable consideration guidance applies only to variability resulting from reasons other 
than the form of the consideration; (4) contract modifications at transition, the amendments in ASU 2016-12 provide a practical 
expedient that permits an entity to reflect the aggregate effect of all modifications that occur before the beginning of the earliest 
period  presented  in  accordance  with  the  guidance  in  Topic  606  when  identifying  the  satisfied  and  unsatisfied  performance 
obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance 
obligations; (5) completed contracts at transition, the amendments in ASU 2016-12 clarify that a completed contract for purposes 
of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of 
initial application. Accounting for elements of a contract that do not affect revenue under legacy GAAP are irrelevant to the 
assessment of whether a contract is complete. In addition, the amendments permit an entity to apply the modified retrospective 
transition method either to all contracts or only to contracts that are not completed contracts; (6) technical correction, the amendments 
in ASU 2016-12 clarify that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not 
required to disclose the effect of the accounting change for the period of adoption. However, an entity is still required to disclose 
the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirement for ASU 
2016-12 are the same as the effective date and transition requirements of ASU 2014-09, which were deferred to the quarter ending 
March  31,  2018  by ASU  2015-14. The  Company  is  currently  evaluating  the  impact  this  guidance  will  have  on  its  results  of 
operations, financial position or liquidity and disclosures; and is currently unable to estimate the impact of adopting this guidance.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit 
Losses on Financial Instruments,” which is intended to provide financial statement users with more decision-useful information 
about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each 
reporting date. To achieve this objective, the amendments in ASU 2016-13 replace the incurred loss impairment methodology in 
current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable 
and supportable information to inform credit loss estimates. Specifically, the amendments require, a financial asset (or a group of 
financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for 
credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying 
value at the amount expected to be collected on the financial asset. The income statement reflects the measurement of credit losses 
for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place 
during the period. The measurement of expected credit losses is based on relevant information about past events, including historical 
experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount. An 
entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. 
The allowance for credit losses for purchased financial assets with a more-than insignificant amount of credit deterioration since 
origination (PCD assets) that are measured at amortized cost basis is determined in a similar manner to other financial assets 
measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being 
reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense 
for these assets. Interest income for PCD assets should be recognized based on the effective interest rate, excluding the discount 
embedded in the purchase price that is attributable to the acquirer’s assessment of credit losses at acquisition. Credit losses relating 
to  available-for-sale  debt  securities  should  be  recorded  through  an  allowance  for  credit  losses. Available-for-sale  accounting 
recognizes that value may be realized either through collection of contractual cash flows or through sale of the security. Therefore, 
the amendments limit the amount of the allowance for credit losses to the amount by which fair value is below amortized cost 
because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be 
sold at fair value, if cash collection would result in the realization of an amount less than fair value. The allowance for credit losses 
for  purchased  available-for-sale  securities  with  a  more-than-insignificant  amount  of  credit  deterioration  since  origination  is 
determined in a similar manner to other available-for-sale debt securities; however, the initial allowance for credit losses is added 
to the purchase price rather than reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are 
recorded in credit loss expense. Interest income should be recognized based on the effective interest rate, excluding the discount 
embedded in the purchase price that is attributable to the acquirer’s assessment of credit losses at acquisition. The amendments in 
ASU 2016-13 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. 
All entities may adopt the amendments in ASU 2016-13 earlier as of the fiscal years beginning after December 15, 2018, including 
interim  periods  within  those  fiscal  years. An  entity  will  apply  the  amendments  in ASU  2016-13  through  a  cumulative-effect 
adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-
retrospective  approach). A  prospective  transition  approach  is  required  for  debt  securities  for  which  an  other-than-temporary 

F-24

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

impairment had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same 
amortized cost basis before and after the effective date of ASU 2016-13. Amounts previously recognized in accumulated other 
comprehensive income as of the date of adoption that relate to improvements in cash flows expected to be collected should continue 
to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements 
in cash flows after the date of adoption should be recorded in earnings when received. The FASB determined that financial assets 
for which the guidance in Subtopic 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality, 
has previously been applied should prospectively apply the guidance in ASU 2016-13 for PCD assets. A prospective transition 
approach should be used for PCD assets where upon adoption, the amortized cost basis should be adjusted to reflect the addition 
of the allowance for credit losses. This transition relief will avoid the need for a reporting entity to reassess its purchased financial 
assets that exist as of the date of adoption to determine whether they would have met at acquisition the new criteria of more-than 
insignificant credit deterioration since origination. The transition relief also will allow an entity to accrete the remaining noncredit 
discount (based on the revised amortized cost basis) into interest income at the effective interest rate at the adoption date of ASU 
2016-13. The same transition requirements should be applied to beneficial interests that previously applied Subtopic 310-30 or 
have a significant difference between contractual cash flows and expected cash flows. The Company is currently evaluating the 
impact this guidance will have on its consolidated financial condition, results of operations, cash flows and disclosures. Based on 
the financial instruments currently held by the Company, there would not be a material effect on the Company’s consolidated 
financial condition, results of operations, cash flows and disclosures if the new guidance were able to be adopted in the current 
accounting period. The impact on the Company’s consolidated financial condition, results of operations, cash flows and disclosures 
at the date of adoption of the updated guidance will be determined by the financial instruments held by the Company and the 
economic conditions at that time.

In August 2016, the FASB issued ASU 2016-15 “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts 
and Cash Payments.” ASU 2016-15 provides guidance on the following eight specific cash flow classification issues: (1) debt 
prepayment or debt extinguishment costs; (2) settlement of zero-coupon debt instruments or other debt instruments with coupon 
interest rates that are insignificant in relation to the effective interest rate of the borrowing; (3) contingent consideration payments 
made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of 
corporate-owned  life  insurance  policies,  including  bank-owned  life  insurance  policies;  (6)  distributions  received  from  equity 
method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application 
of the predominance principle. Current GAAP does not include specific guidance on these eight cash flow classification issues. 
The amendments of ASU 2016-15 are effective for reporting periods beginning after December 15, 2017, with early adoption 
permitted. The Company will elect to early adopt this updated guidance in the first quarter of 2017 which requires a retrospective 
approach. The adoption of this guidance is not expected to have a material effect on the Company's consolidated financial condition, 
results of operations, cash flows and disclosures; other than the required classification of the eight specific transactions in the 
statements of cash flows.

In October 2016, the FASB issued ASU 2016-16 “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than 
Inventory,” which allows an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than 
inventory  when  the  transfer  occurs. ASU  2016-16  eliminates  the  exception  for  an  intra-entity  transfer  of  an  asset  other  than 
inventory. Two common examples of assets included in the scope of ASU 2016-16 are intellectual property and property, plant, 
and  equipment. The  amendments  in ASU  2016-16  do  not  include  new  disclosure  requirements;  however,  existing  disclosure 
requirements might be applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an asset 
other than inventory. The amendments in ASU 2016-16 are effective for annual reporting periods beginning after December 15, 
2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of 
the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made 
available for issuance. The amendments in ASU 2016-16 should be applied on a modified retrospective basis through a cumulative-
effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is currently evaluating 
the impact this guidance will have on its results of operations, financial position or liquidity and disclosures; and is currently unable 
to estimate the impact of adopting this guidance.

In January 2017, the FASB issued ASU 2017-04 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for 
Goodwill Impairment,” to establish a one-step process for testing the value of the goodwill which an entity carries. ASU 2017-04 
requires the goodwill impairment to be measured as the excess of the reporting unit’s carrying amount over its fair value. The 
amendment eliminates the second step that required the measurement of a goodwill impairment by comparing the implied value 
of a reporting unit’s goodwill and the carrying amount. ASU 2017-04 is effective for public business entities for its annual or any 
interim goodwill impairment test in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or 
annual goodwill impairment tests performed on testing dates after January 1, 2017. An entity should apply ASU 2017-04 on a 

F-25

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

prospective basis. The updated guidance is expected to simplify financial reporting and reduce reliance on third party resources 
to perform the more complex second step previously required by the accounting guidance, though it may result in more or less 
impairment ultimately being recognized upon adoption. The Company is currently evaluating the impact this guidance will have 
on its results of operations, financial position or liquidity and disclosures; and is currently unable to estimate the impact of adopting 
this guidance.

3. Reciprocal Exchanges

As of September 15, 2014, through its wholly-owned management companies, the Company manages the business operations 
of the Reciprocal Exchanges and has the ability to direct their activities. The Reciprocal Exchanges are insurance carriers organized 
as unincorporated associations. Each policyholder insured by the Reciprocal Exchanges shares risk with the other policyholders.

In the event of dissolution, policyholders would share any residual unassigned surplus in the same proportion as the amount 
of insurance purchased but are not subject to assessment for any deficit in unassigned surplus of the Reciprocal Exchanges. The 
Company receives management fee income for the services provided to the Reciprocal Exchanges. The assets of the Reciprocal 
Exchanges can be used only to settle the obligations of the Reciprocal Exchanges and general creditors to their liabilities have no 
recourse to the Company.

Effective March 31, 2016, a subsidiary of the Company, purchased from subsidiaries of ACP Re Ltd. (“ACP Re”), a related 
party, the surplus notes that were issued by the Reciprocal Exchanges when they were originally capitalized. The purchase price 
of $88,900 was based on an independent third-party valuation of the fair market value of the surplus notes. The obligation to repay 
principal and interest on the surplus notes is subordinated to the Reciprocal Exchanges’ other liabilities including obligations to 
policyholders and claimants for benefits under insurance policies. Principal and interest on the surplus notes are payable only with 
regulatory approval. The Company has no ownership interest in the Reciprocal Exchanges.

Under ASU 2015-02, as a result of the Company’s purchase of the surplus notes effective March 31, 2016, the Company 
determined  that  it  holds  a  variable  interest  in  each  of  the  Reciprocal  Exchanges. The  Company  would  absorb  more  than  an 
insignificant amount of the Reciprocal Exchanges expected losses or residual returns through its ownership of the surplus notes. 
In addition, the Company, through its wholly-owned subsidiaries, earns fees from the Reciprocal Exchanges that are variable 
interests. Each of the Reciprocal Exchanges qualifies as a Variable Interest Entity (“VIE”) because they do not have sufficient 
equity to finance their operations without the surplus notes. The policyholders of the Reciprocal Exchanges lack the ability to 
direct the activities of the Reciprocal Exchanges that have a significant impact on the Reciprocal Exchanges’ economic performance. 
The Company is the primary beneficiary because it, through its wholly-owned management companies, has both the power to 
direct the activities of the Reciprocal Exchanges that most significantly impact their economic performance and the Company, 
through its wholly-owned subsidiary that holds surplus notes, would absorb more than an insignificant amount of expected losses 
or  residual  returns  of  the  Reciprocal  Exchanges. Accordingly,  the  Company  consolidates  these  Reciprocal  Exchanges  as  of 
March 31, 2016 and for the periods thereafter, and eliminates all intercompany balances and transactions with the Company.

Prior to the adoption of ASU 2015-02 on January 1, 2016, the Company consolidated the Reciprocal Exchanges under the 
previous guidance. Upon adoption of ASU 2015-02, on January 1, 2016, and before the purchase of the surplus notes, the Company 
did not meet the requirements for consolidation as it did not hold a variable interest in the Reciprocal Exchanges. Therefore, the 
operations of the Reciprocal Exchanges for the period from January 1, 2016 to March 31, 2016 are not included in the Company’s 
consolidated financial statements.

F-26

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following table presents the opening balance sheet of the Reciprocal Exchanges as of March 31, 2016:

March 2016
Assets:

Cash and investments

Accrued investment income

Premiums and other receivables, net

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Income tax receivable

Due from affiliate

Premises and equipment, net

Intangible assets, net

Prepaid and other assets
Total assets

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Reinsurance payable

Accounts payable and accrued expenses

Deferred tax liability

Debt

Other liabilities
Total liabilities
Stockholders’ equity:

Non-controlling interest
Total stockholders’ equity

$

258,274

2,658

52,922

43,401

59,706

300

11,703

2,386

32,638

187

464,175

137,093

143,194

11,982

6,972

28,909

88,900

37,550

454,600

9,575

9,575

464,175

Total liabilities and stockholders’ equity

$

The consolidation of the Reciprocal Exchanges at March 31, 2016 was treated as a business combination with the assets, 
liabilities and non-controlling interest recognized at fair value at the date of consolidation. The Company has no ownership in the 
Reciprocal Exchanges. Therefore, the difference between the fair value of the assets and liabilities acquired represents the fair 
value of non-controlling interest acquired.

The non-controlling interest decreased by $5,193 from March 31, 2016 to December 31, 2016. The decrease in non-controlling 
interest was related to a $5,193 increase in the deferred tax liability related to the surplus notes and interest. When the surplus 
notes were purchased by the Company, the notes were restated to their fair values. Based upon this restatement, the deferred tax 
liabilities were adjusted under the purchase accounting to reflect the restated fair values of the surplus notes.

For the year ended December 31, 2016, the Reciprocal Exchanges recognized total revenues, total expenses and net income 
of $167,010, $146,455 and $20,555, respectively. For the year ended December 31, 2015, the Reciprocal Exchanges recognized 
total revenues, total expenses and net income of $203,492, $189,599 and $13,893, respectively. For the year ended December 31, 
2014,  the  Reciprocal  Exchanges  recognized  total  revenues,  total  expenses  and  net  income  of  $54,347,  $51,841  and  $2,506, 
respectively.

For the years ended December 31, 2016, 2015 and 2014, the Company earned service and fee income from the Reciprocal 
Exchanges  in  the  amounts  of  $43,406,  $39,792  and  $9,901,  respectively.  Such  amounts  are  eliminated  in  the  Company’s 

F-27

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

consolidated earnings, except for $9,590 of service and fee income included in the year ended December 31, 2016, for the period 
in which the Company and the Reciprocal Exchanges did not meet requirements for consolidation.

F-28

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

4. Investments

(a) Available-for-Sale Securities

The cost or amortized cost, gross unrealized gains and losses, and fair value on available-for-sale securities were as follows:

Cost or
Amortized Cost

Gross
Unrealized Gains

Gross
Unrealized Losses

Fair Value

$

45,405

$

937

$

(494) $

December 31, 2016

Fixed maturities:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Total fixed maturities

Equity securities:

Common stock

Preferred stock

Total equity securities

Total

NGHC

Reciprocal Exchanges

Total

December 31, 2015

Fixed maturities and securities pledged:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Total fixed maturities and securities pledged

Equity securities:

Common stock

Preferred stock

Total equity securities

Total

Less: Securities pledged

Total net of securities pledged

NGHC

Reciprocal Exchanges

Total

$

$

$

$

$

$

$

$

45,848

713

452,311

56,799

1,610,902

449,320

107,343

338,563

3,061,799

28,016

1,562

29,578

3,091,377

2,785,032

306,345

3,091,377

20,352

1,952

196,924

31,062

1,349,658

424,569

132,205

200,692

2,357,414

46,965

11,825

58,790

739

460,089

60,025

1,580,918

450,997

107,546

334,343

3,040,062

21,274

1,580

22,854

3,062,916

2,761,899

301,017

3,062,916

$

$

$

—

3,625

—

43,322

4,305

1,521

4,656

58,366

7,050

17

7,067

65,433

58,180

7,253

65,433

(26)

(11,403)

(3,226)

(13,338)

(5,982)

(1,724)

(436)

(36,629)

(308)

(35)

(343)

$

$

$

(36,972) $

(35,047) $

(1,925)

(36,972) $

Cost or
Amortized Cost

Gross
Unrealized Gains

Gross
Unrealized Losses

Fair Value

19,348

$

1,052

$

(48) $

—

(609)

(352)

(47,902)

(978)

(3,649)

(4,347)

(57,885)

(6,960)

—

(6,960)

7

4,516

31

22,224

6,254

720

15

34,819

569

377

946

35,765

439

35,326

34,773

992

35,765

1,945

193,017

31,383

1,375,336

419,293

135,134

205,024

2,380,480

53,356

11,448

64,804

2,445,284

54,955

2,390,329

2,199,714

245,570

2,445,284

F-29

$

$

$

$

$

$

$

$

(64,845) $

2,416,204

—

(64,845) $

(58,826) $

(6,019)

(64,845) $

55,394

2,360,810

2,175,661

240,543

2,416,204

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

As of December 31, 2016 and 2015, the Company had no other-than-temporary impairments (“OTTI”) in AOCI related to 

available-for-sale fixed maturities.

Proceeds  from  sales  of  fixed  maturities  and  equity  securities  classified  as  available  for  sale  during  the  years  ended 

December 31, 2016, 2015 and 2014 were $566,097, $180,412 and $218,496, respectively.

The amortized cost and fair value of available-for-sale fixed maturities held as of December 31, 2016, by contractual maturity, 
are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers may have the right 
to call or prepay obligations with or without call or prepayment penalties.

December 31, 2016

Due in one year or less

NGHC

Reciprocal Exchanges

Total

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

$

26,947

$

27,141

$

2,455

$

2,457

$

29,402

$

29,598

Due after one year through five years

584,788

596,809

Due after five years through ten years

1,253,465

1,257,714

341,099
532,746

342,481
531,309

58,740

179,654

34,371
25,797

61,391

643,528

658,200

182,356

1,433,119

1,440,070

34,787
25,354

375,470
558,543

377,268
556,663

$2,739,045

$2,755,454

$ 301,017

$ 306,345

$3,040,062

$3,061,799

Due after ten years
Mortgage-backed securities

Total

(b) Gross Unrealized Losses

The tables below summarize the gross unrealized losses on fixed maturities and equity securities classified as available for 

sale, by length of time the security has continuously been in an unrealized loss position as of December 31, 2016 and 2015.

Less Than 12 Months

12 Months or More

Total

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

$

37,436

$

419

(494)

(26)

$

24

3

— $

—

December 31, 2016

Fixed maturities:

U.S. Treasury

Federal agencies

States and political
subdivision bonds

318,946

(11,236)

Foreign government

48,156

(3,226)

Corporate bonds
Residential mortgage-
backed securities

Commercial mortgage-
backed securities

Structured securities

495,443

(12,376)

262,269

(5,894)

51,120

54,361

(1,002)

(243)

Equity securities:

Common stock

Preferred stock

Total

NGHC

3,198

1,298

(308)

(35)

$1,272,646

$ (34,840)

1,001

$1,190,788

$ (33,382)

Reciprocal Exchanges

81,858

(1,458)

Total

$1,272,646

$ (34,840)

1,001

—

—

(167)
—
(962)

— $

37,436

$

419

321,902

48,156

528,555

(494)
(26)

(11,403)
(3,226)
(13,338)

2,956

—

33,112

2,141

(88)

4,890

17,908

—

—

61,007

51,813

9,194

61,007

(722)
(193)

—

—
$ (2,132)
$ (1,665)
(467)
$ (2,132)

$

$

$

264,410

(5,982)

56,010

72,269

(1,724)
(436)

3,198

1,298

$1,333,653

$1,242,601

91,052

$1,333,653

(308)
(35)
$ (36,972)
$ (35,047)
(1,925)
$ (36,972)

—

6

—

21

4

3

10

—

—

44

28

16

44

387

6

292

212

27

43

5

2

963

38

F-30

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Less Than 12 Months

12 Months or More

Total

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

No. of
Positions
Held

Fair
Market
Value

Unrealized
Losses

$

7,141

$

(48)

5

$

— $

—

— $

7,141

$

(48)

December 31, 2015

Fixed maturities:

U.S. Treasury

States and political
subdivision bonds

Foreign government

17,674

21,322

(501)

(352)

Corporate bonds

684,613

(37,919)

Residential mortgage-
backed securities

Commercial mortgage-
backed securities

Structured securities

102,889

(919)

66,222

153,042

(3,472)

(4,347)

Equity securities:

Common stock

Total

NGHC

39,490

(6,932)

$1,092,393

$ (54,490)

$ 988,188

$ (50,599)

Reciprocal Exchanges

104,205

(3,891)

Total

$1,092,393

$ (54,490)

22

4

229

23

30

65

5

383

284

99

383

$

$

$

4,878

—

32,121

1,655

2,364

—

130

41,148

28,691

12,457

41,148

(108)
—
(9,983)

(59)

(177)
—

(28)
$ (10,355)
$ (8,227)
(2,128)
$ (10,355)

10

—

38

9

2

—

2

61

34

27

61

22,552

21,322

716,734

(609)
(352)
(47,902)

104,544

(978)

68,586

153,042

(3,649)
(4,347)

39,620

$1,133,541

$1,016,879

116,662

$1,133,541

(6,960)
$ (64,845)
$ (58,826)
(6,019)
$ (64,845)

There were 1,045 and 444 securities at December 31, 2016 and 2015, respectively, that account for the gross unrealized loss, 
none of which are deemed by the Company to be other-than-temporary impairments. Significant factors influencing the Company’s 
determination that none of these securities were OTTI included the length of time and/or magnitude of unrealized losses in relation 
to cost, the nature of the investment, the current financial condition of the issuer and its future prospects, the ability to recover to 
cost in the near term, and management’s intent not to sell these securities and it being more likely than not that the Company will 
not be required to sell these investments before anticipated recovery of fair value to the Company’s cost basis.

As of December 31, 2016 and 2015, of the $2,132 and $10,355, respectively, of unrealized losses related to securities in 
unrealized loss positions for a period of twelve or more consecutive months, none and $8,466, respectively, of those unrealized 
losses were related to securities in unrealized loss positions greater than or equal to 20% of its amortized cost or cost. The unrealized 
losses for securities greater than 20% were evaluated based on factors such as discounted cash flows and near-term and long-term 
prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations.

The Company reviewed its investments at December 31, 2016, and determined that no additional OTTI existed in the gross 
unrealized holding losses other than certain fixed maturities and equity securities, that were in a loss position, for which the 
Company had the intention to sell before it can recover its cost basis. The impairments for these securities are equal to the difference 
between its amortized cost or cost and its fair value, and were as follows:

Fixed maturities - Corporate bonds

Equity securities - Common stock

Total OTTI loss recognized in earnings

NGHC

Reciprocal Exchanges

Total OTTI loss recognized in earnings

December 31,

2016

2015

2014

$

$
$

$

7,238

14,864

22,102
22,102

—

22,102

$

$
$

$

12,027

3,220

15,247
15,247

—

15,247

$

$
$

$

2,244

—

2,244
2,244

—

2,244

F-31

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The Company regularly monitors its investments that have fair values less than cost or amortized cost for signs of other-
than-temporary impairment, an assessment that requires significant management judgment regarding the evidence known. Such 
judgments could change in the future as more information becomes known, which could negatively impact the amounts reported.

Among the factors that management considers for fixed maturity securities are the financial condition of the issuer including 
receipt of scheduled principal and interest cash flows, and intent to sell, including if it is more likely than not that the Company 
will be required to sell the investments before recovery. When a fixed maturity has been determined to have an other-than-temporary 
impairment and the Company does not have the intention to sell, the impairment charge is separated into an amount representing 
the credit loss, which is recognized in earnings as a realized loss, and the amount related to non-credit factors, which is recognized 
in AOCI. Future increases or decreases in fair value, if not other-than-temporary, are included in AOCI. For the years ended 
December 31, 2016, 2015 and 2014, the Company did not recognize any impairment charges due to non-credit factors for which 
a portion of the OTTI was recognized in AOCI.

The Company considers different factors to determine the amount of projected future cash flows and discounting methods 
for corporate bonds and residential and commercial mortgage-backed or structured securities. For corporate bond securities, the 
split between the credit and non-credit losses is driven principally by assumptions regarding the amount and timing of projected 
future cash flows. The net present value is calculated by discounting the Company’s best estimate of projected future cash flows 
at the effective interest rate implicit in the security at the date of acquisition. For residential and commercial mortgage-backed and 
structured securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party 
data sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding 
the underlying collateral including default rates, recoveries and changes in value. The net present value is calculated by discounting 
the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the fixed maturity security prior 
to impairment at the balance sheet date. The discounted cash flows become the new amortized cost basis of the fixed maturity 
security.

Among the factors that management considers for equity securities and other invested assets are the length of time and/or 
the significance of decline below cost, the Company’s ability and intent to hold these securities through their recovery periods, 
the current financial condition of the issuer and its future business prospects, and the ability of the market value to recover to cost 
in the near term. When an equity security or other invested asset has been determined to have a decline in fair value that is other-
than-temporary, the cost basis of the security is adjusted to fair value. This results in a charge to earnings as a realized loss, which 
is not reversed for subsequent recoveries in fair value. Future increases or decreases in fair value, if not other-than-temporary, are 
included in AOCI.

F-32

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

(c) Unrealized Gains and Losses

Unrealized gains and losses on investments classified as available for sale as of December 31, 2016 and 2015 consisted of 

the following:

Net unrealized gain (loss) on fixed maturities

Net unrealized gain (loss) on common stock

Net unrealized gain (loss) on preferred stock

Net unrealized loss on other

Deferred income tax

Unrealized gains (losses), net of deferred income tax

NGHC

Reciprocal Exchanges

Unrealized gains (losses), net of deferred income tax

Non-controlling interest

NGHC unrealized gains (losses), net of deferred income tax

$

$

21,737

6,742
(18)
—
(9,968)
18,493

December 31, 2016 December 31, 2015
(23,066)
(6,391)
377
(20)
10,185
(18,915)
(15,634)
(3,281)
(18,915)
3,281
(15,634)

18,493
(3,463)
15,030

15,030

3,463

$

$

$

$

$

$

Year Ended December 31,

2016

2015

NGHC change in unrealized gains (losses), net of deferred income tax

Non-controlling interest change in unrealized gains (losses), net of deferred
income tax

$

$

30,664

1,454

$

$

(40,632)

(3,964)

(d) Trading Securities

The cost or amortized cost, gross unrealized gains and losses, and fair value on trading securities were as follows:

December 31, 2016

Fixed maturities:

Corporate bonds

Equity securities:

Common stock

Total

NGHC

Reciprocal Exchanges

Total

Cost or
Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

$

$

$

$

32,698

$

5,979

$

— $

38,677

28,176

60,874

60,874

—

60,874

$

$

$

5,172

11,151

11,151

—

11,151

$

$

$

(3,215)
(3,215) $
(3,215) $
—
(3,215) $

30,133

68,810

68,810

—

68,810

Proceeds from sales of trading securities were $62,104 during the year ended December 31, 2016. The Company reclassified 
certain available-for-sale securities to trading securities for the purpose of buying and selling them in the near term and benefit 
from the change in market prices or spreads.

F-33

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

(e) Investment Income

The components of net investment income consisted of the following:

Year Ended December 31,

2016

2015

2014

Interest income

Cash and short-term investments

$

5,223

$

186

$

Fixed maturities

Equity securities

Investment income

Investment expenses

Repurchase agreements interest expense
Other income (1)
Net Investment Income

NGHC

Reciprocal Exchanges

Net Investment Income

96,755

1,901

103,879
(11,898)
(485)
8,090

99,586
90,870

8,716

99,586

$
$

$

$
$

$

69,310

277

69,773
(3,529)
(213)
9,309

75,340
66,429

8,911

75,340

$
$

$

114

52,008

349

52,471
(2,629)
(236)
2,820

52,426
50,627

1,799

52,426

(1) Includes interest income of approximately $7,593, $8,701 and $2,601 for the years ended December 31, 2016, 2015 and 2014, 
respectively, under the ACP Re Credit Agreement. (See Note 18, “Related Party Transactions” for additional information).

(f) Net Realized and Unrealized Gains and Losses

Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the 
specific identification method. The tables below indicate impairment write-downs on investments, realized gains and losses on 
available-for-sale securities, and realized and unrealized gains and losses on trading securities for the years ended December 31, 
2016, 2015 and 2014. For the year ended December 31, 2016, the Company reclassified $34,147 available-for-sale securities to 
trading securities with $4,849 gross gains and $3,586 gross losses from AOCI to earnings.

December 31, 2016

OTTI loss recognized in earnings

Fixed maturities, available-for-sale

Equity securities, available-for-sale

Fixed maturities, trading

Equity securities, trading

Net realized and unrealized gain (loss) on investments

NGHC

Reciprocal Exchanges

Net realized and unrealized gain (loss) on investments

Gross Gains

Gross Losses

Net Gains
(Losses)

$

$

$

$

— $

34,577

6,410

12,571

9,687

63,245

62,715

530

63,245

$

$

$

(22,102) $
(10,090)
(19,137)
(713)
(7,349)
(59,391) $
(59,376) $
(15)
(59,391) $

(22,102)
24,487
(12,727)
11,858

2,338

3,854

3,339

515

3,854

F-34

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Year Ended December 31, 2015

OTTI loss recognized in earnings

Fixed maturities, available-for-sale

Equity securities, available-for-sale

Net realized and unrealized gain (loss) on investments

NGHC

Reciprocal Exchanges

Net realized and unrealized gain (loss) on investments

Year Ended December 31, 2014

OTTI loss recognized in earnings

Fixed maturities, available-for-sale

Equity securities, available-for-sale

Net realized and unrealized gain (loss) on investments

NGHC

Reciprocal Exchanges

Net realized and unrealized gain (loss) on investments

(g) Credit Quality of Investments

Gross Gains

Gross Losses

Net Gains
(Losses)

— $

8,245

5

8,250

7,005

1,245

8,250

$

$

$

(15,247) $
(1,702)
(1,608)
(18,557) $
(17,658) $
(899)
(18,557) $

(15,247)
6,543
(1,603)
(10,307)
(10,653)
346
(10,307)

Gross Gains

Gross Losses

Net Gains
(Losses)

— $

151

34

185

185

—

185

$

$

$

(2,244) $
(220)
(613)
(3,077) $
(3,077) $
—
(3,077) $

(2,244)
(69)
(579)
(2,892)
(2,892)
—
(2,892)

$

$

$

$

$

$

$

$

The tables below summarize the credit quality of the Company’s fixed maturities, securities pledged and preferred securities 

as of December 31, 2016 and 2015, as rated by Standard & Poor’s.

NGHC

Reciprocal Exchanges

December 31, 2016

Cost or
Amortized
Cost

Fair Value

U.S. Treasury

$

39,471

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

251,549

820,762

740,280

693,039

228,222

39,918

246,040

815,294

747,765

705,319

241,357

Percentage of
Fixed
Maturities and
Preferred
Securities

Cost or
Amortized
Cost

Fair Value

Percentage of
Fixed
Maturities and
Preferred
Securities

1.4% $

5,934

$

8.8%

29.2%

26.7%

25.2%

8.7%

7,526

33,096

87,734

148,968

17,759

5,930

7,436

33,728

88,761

151,644

18,846

306,345

1.9%

2.4%

11.0%

29.0%

49.5%

6.2%

100.0%

Total

$

2,773,323

$

2,795,693

100.0% $

301,017

$

F-35

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

NGHC

Reciprocal Exchanges

December 31, 2015

Cost or
Amortized
Cost

Fair Value

U.S. Treasury

$

13,416

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

343,128

379,560

501,409

634,250

274,594

14,448

348,073

383,888

508,884

623,742

249,660

Percentage of
Fixed
Maturities and
Preferred
Securities

Cost or
Amortized
Cost

Fair Value

Percentage of
Fixed
Maturities and
Preferred
Securities

0.7% $

5,932

$

16.4%

18.0%

23.9%

29.3%

11.7%

39,724

36,866

50,612

82,417

30,020

5,904

38,888

36,934

50,153

80,322

28,343

2.5%

16.2%

15.4%

20.8%

33.4%

11.7%

Total

$

2,146,357

$

2,128,695

100.0% $

245,571

$

240,544

100.0%

The tables below summarize the investment quality of the Company’s corporate bond holdings and industry concentrations 

as of December 31, 2016 and 2015.

December 31, 2016

Corporate Bonds:

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

December 31, 2015

Corporate Bonds:

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

AA+,
AA,
AA-

BBB+,
BBB,
BBB-

A+,A,A-

AAA

BB+ or
Lower

Fair
Value

0.1%

—%

0.8%

0.9%

0.9%

—%

0.9%

1.7%

3.4%

0.2%

5.3%

4.8%

0.5%

5.3%

21.7%

17.7%

1.3%

40.7%

35.6%

5.1%

40.7%

11.8%

27.6%

3.6%

43.0%

34.4%

8.6%

43.0%

3.0% $ 631,595

6.3%

0.8%

906,950

111,034

10.1% $1,649,579

9.2% $1,400,239

0.9%

249,340

10.1% $1,649,579

AA+,
AA,
AA-

BBB+,
BBB,
BBB-

A+,A,A-

AAA

BB+ or
Lower

Fair
Value

—%

—%

0.4%

0.4%

0.4%

—%

0.4%

2.8%

3.9%

—%

6.7%

6.1%

0.6%

6.7%

21.2%

15.4%

0.4%

37.0%

33.9%

3.1%

37.0%

12.7%

32.3%

3.4%

48.4%

42.7%

5.7%

48.4%

2.1% $ 524,250

4.6%

0.8%

757,907

67,501

7.5% $1,349,658

6.3% $1,206,442

1.2%

143,216

7.5% $1,349,658

% of
Corporate
Bonds
Portfolio

38.3%

55.0%

6.7%

100.0%

84.9%

15.1%

100.0%

% of
Corporate
Bonds
Portfolio

38.8%

56.2%

5.0%

100.0%

89.4%

10.6%

100.0%

(h) Cash and Cash Equivalents, Restricted Cash and Restricted Investments

The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on deposit to 
support state mandated regulatory requirements and certain third-party agreements. The Company also utilizes trust accounts to 
collateralize business with its reinsurance counterparties. These assets held are primarily in the form of cash or certain high grade 
securities.

F-36

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The Company’s cash, cash equivalents, and restricted cash as of December 31, 2016 and 2015 is as follows:

December 31,

Cash and cash equivalents

Restricted cash and cash equivalents

$

Total cash, cash equivalents, and restricted cash shown in the statements of cash flow $

2016

2015

220,299

65,601

285,900

$

$

225,930

56,347

282,277

The fair values of the Company’s restricted investments as of December 31, 2016 and 2015 are as follows:

December 31,

State deposits, at fair value

Restricted investments to trusts, at fair value

Total

(i) Short-term Investments and Other Investments

2016

2015

$

$

73,731

366,306

440,037

$

$

40,174

407,849

448,023

The Company had short-term investments of $15,674 and $3,527, as of December 31, 2016 and 2015, respectively. Short-

term investments consisted of money market funds; these money market funds were rated by Standard & Poor’s as AAA.

The table below summarizes the composition of other investments as of December 31, 2016 and 2015:

December 31,

Limited partnerships, equity method

Long-term Certificates of Deposit (CDs), at cost

Investments, at cost or amortized cost

Investments, at fair value

Total

2016

2015

$

$

64,444

$

21,178

11,851

9,427

106,900

$

5,691

—

7,340

—

13,031

The Company’s other investments consisted primarily of limited partnerships, investments in residential and commercial 
real estate debt funds, preferred securities and certificates of deposit. The Company believes its exposure to risk associated with 
these investments is generally limited to the investment carrying amounts. The increase from December 31, 2015 to December 31, 
2016 was to diversify the Company’s alternative investment portfolio.

F-37

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

5. Fair Value of Financial Instruments

ASC 820,  “Fair Value  Measurements  and  Disclosures,”  provides  a  definition  of  fair  value,  establishes  a  framework  for 
measuring fair value, and requires expanded disclosures about fair value measurements. The standard applies when GAAP requires 
or allows assets or liabilities to be measured at fair value; therefore, it does not expand the use of fair value in any new circumstance.

The Company utilizes a pricing service (“pricing services”) to estimate fair value measurements for all its fixed maturities 
and equity securities. The following describes the valuation techniques used by the Company to determine the fair value of financial 
instruments held as of December 31, 2016 and December 31, 2015.

U.S. Treasury and Federal Agencies  Comprised primarily of bonds issued by the U.S. Treasury. The fair values of U.S. 
government securities are based on quoted market prices in active markets, and are included in the Level 1 fair value hierarchy. 
The Company believes the market for U.S. government securities is an actively traded market given the high level of daily trading 
volume.

States and Political Subdivision Bonds  Comprised of bonds and auction rate securities issued by U.S. states and municipal 
entities or agencies. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not 
active, these are classified within Level 2 of the fair value hierarchy. The Company also holds certain municipal bonds that finance 
economic development, infrastructure and environmental projects which do not have an active market. These bonds are valued 
based on non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as 
Level 3 in the fair value hierarchy.

Foreign Government  Comprised of bonds issued by foreign governments. The primary inputs to the valuation include 
quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value 
hierarchy. The Company also holds certain foreign government bonds that are valued based on non-binding broker quotes where 
the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy.

Corporate Bonds  Comprised of bonds issued by corporations, public and privately placed. The fair values of short-term 
corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield curve, and the fair value 
of long-term corporate bonds are priced using the spread above the risk-free yield curve. The spreads are sourced from broker-
dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, the Company obtains non-
binding quotes from broker-dealers. The primary inputs to the valuation include quoted prices for identical or similar assets in 
markets that are not active, these are classified within Level 2 of the fair value hierarchy. The Company also holds certain structured 
notes and term loans that do not have an active market. These bonds are valued based on non-binding broker quotes where the 
inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy.

Mortgage and Structured Securities  Comprised of commercial and residential mortgage-backed and structured securities. 
The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual 
cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads, these are classified within Level 2 
of the fair value hierarchy. The Company also holds certain mortgage and structured securities valued based on non-binding broker 
quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market 
observable, these are classified within Level 3 of the fair value hierarchy.

Equity Securities  The pricing service utilizes market quotations for equity securities that have quoted market prices in 
active markets and their respective quoted prices are provided as fair value. The Company classified the values of these equity 
securities as Level 1. The pricing service also provides fair value estimates for certain equity securities whose fair value is based 
on observable market information rather than market quotes. The Company classified the value of these equity securities as Level 
2. From time to time, the Company also holds certain equity securities that are issued by privately-held entities or direct equity 
investments that do not have an active market. The Company estimates the fair value of these securities primarily based on inputs 
such as third-party broker quote, issuers’ book value, market multiples, and other inputs. These bonds are valued based on non-
binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the 
fair value hierarchy.

Other Investments, at fair value - Comprised of the Company’s rights to receive the Excess Servicing Spread (“ESS”) related 
to servicing rights. The Company uses a discounted cash flow approach to estimate their fair value. The key inputs used in the 

F-38

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

estimation of ESS include prepayment speed and discount rate. Changes in the fair value of the ESS are reported in earnings. The 
Company classified the fair value estimates of ESS as Level 3 in the fair value hierarchy.

Debt - The amount reported in the accompanying consolidated balance sheets for these financial instruments represents the 

carrying value of the debt. (See Note 16, “Debt” for additional information).

The Company’s 7.625% Notes are publicly traded and classified as Level 1 in the fair value hierarchy. The Company’s 6.75%
Notes, the Credit Agreement, the Imperial Surplus Notes, the Century-National Promissory Note and the Reciprocal Exchanges’ 
Surplus Notes are not publicly traded and are classified as Level 3 in the fair value hierarchy. As of December 31, 2016, the fair 
values of the Company’s 6.75% Notes, the Century-National Promissory Note and the Credit Agreement were determined using 
analytical procedures on similar publicly traded corporate bonds and loans, and were valued using the discounted cash flow method 
of the income approach. The cash flows were discounted at a market yield, calculated using the risk-free rate plus a credit spread. 
As of December 31, 2015, the fair value of the Company’s 6.75% Notes was determined using the direct transaction method of 
the market approach. The Company executed an arm’s length private market transaction in the fourth quarter of 2015 which 
provided reasonably supportable indication of its fair value. As of December 31, 2016 and December 31, 2015, the fair values of 
the Company’s Imperial Surplus Notes were valued using the Black-Derman-Toy interest rate lattice model. As of December 31, 
2016, management believes that the fair value estimates of the Company’s recent assumed Subordinated Debentures and SPCIC 
Surplus Notes approximate its carrying value.

Effective March 31, 2016, the Company purchased the Reciprocal Exchanges’ Surplus Notes from ACP Re for an aggregate 
amount of approximately $88,900. The purchase price was based on an independent third-party valuation of the fair market value 
of  the  surplus  notes.  At  December 31,  2016,  the  surplus  notes  receivable  and  surplus  notes  payable  are  eliminated  upon 
consolidation. (See Note 3, “Reciprocal Exchanges” for additional information).

The following table presents the carrying amount and fair value estimates of debt not carried at fair value:

7.625% Notes

6.75% Notes

Subordinated Debentures

Imperial Surplus Notes

SPCIC Surplus Notes

Credit Agreement

Century-National Promissory Note

Other

Reciprocal Exchanges’ Surplus Notes

Total

December 31, 2016

December 31, 2015

Carrying
amount

Fair value

Carrying
amount

Fair value

$

96,669

$

100,160

$

96,583

$

345,135

72,168

5,000

4,000

50,000

178,894

135

—

360,865

72,168

4,986

4,000

53,925

178,778

135

—

344,478

—

5,000

—

—

—

—

45,476

$

752,001

$

775,017

$

491,537

$

98,240

350,000

—

4,979

—

—

—

—

50,300

503,519

Contingent payments - The fair value of contingent payments are classified as Level 3 in the fair value hierarchy. As of 
December 31,  2016,  contingent  payments  of  $2,677  were  valued  based  on  estimated  earnings  and  projected  payouts. As  of 
December 31, 2015, contingent payments of $16,071 were valued using discounted cash flows and $8,581 were valued based on 
estimated earnings and projected payouts.

F-39

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

In accordance with ASC 820, assets and liabilities measured at fair value on a recurring basis are as follows:

December 31, 2016

Assets

Available-for-sale securities:

Fixed maturities:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Total fixed maturities

Equity securities:

Common stock

Preferred stock

Total equity securities

Total available-for-sale securities

Trading securities:

Fixed maturities - Corporate bonds

Equity securities - Common stock

Total trading securities

Short-term investments

Other investments

Total assets

NGHC

Reciprocal Exchanges

Total assets

Liabilities

Contingent payments

Total liabilities

NGHC

Reciprocal Exchanges

Total liabilities

Recurring Fair Value Measures

Level 1

Level 2

Level 3

Total

$

45,848

$

713

—

—

—

—

—

—

— $

—

447,579

54,889

1,577,290

441,897

102,494

329,508

— $

—

4,732

1,910

45,848

713

452,311

56,799

33,612

1,610,902

7,423

4,849

9,055

449,320

107,343

338,563

46,561

2,953,657

61,581

3,061,799

21,719

—

21,719

68,280

—

30,133

30,133

15,674

—

114,087

108,157

5,930

114,087

—

1,562

1,562

2,955,219

36,245

—

36,245

—

—

$

$

$

2,991,464

2,691,049

300,415

2,991,464

$

$

$

— $

— $

— $

—

— $

— $

— $

— $

—

— $

6,297

—

6,297

67,878

2,432

—

2,432

—

9,427

79,737

79,737

—

79,737

2,677

2,677

2,677

—

2,677

$

$

$

$

$

$

$

28,016

1,562

29,578

3,091,377

38,677

30,133

68,810

15,674

9,427

3,185,288

2,878,943

306,345

3,185,288

2,677

2,677

2,677

—

2,677

$

$

$

$

$

$

$

F-40

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Total fixed maturities and securities pledged

22,304

2,335,110

Recurring Fair Value Measures

Level 1

Level 2

Level 3

Total

$

20,352

$

1,952

— $

—

—

—

—

—

—

—

196,924

31,062

1,349,658

424,569

132,205

200,692

46,965

—

46,965

69,269

—

69,269

61,413

7,856

69,269

$

$

$

—

11,825

11,825

2,346,935

3,527

2,350,462

2,115,776

234,686

2,350,462

$

$

$

— $

—

—

—

—

—

—

—

—

—

—

—

—

—

— $

— $

—

20,352

1,952

196,924

31,062

1,349,658

424,569

132,205

200,692

2,357,414

46,965

11,825

58,790

2,416,204

3,527

2,419,731

2,177,189

242,542

— $

2,419,731

— $

— $

— $

—

— $

— $

— $

— $

—

24,652

24,652

24,652

—

— $

24,652

$

$

$

$

24,652

24,652

24,652

—

24,652

December 31, 2015

Assets

Available-for-sale securities:

Fixed maturities and securities pledged:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Structured securities

Equity securities:

Common stock

Preferred stock

Total equity securities

Total available-for-sale securities

Short-term investments

Total assets

NGHC

Reciprocal Exchanges

Total assets

Liabilities

Contingent payments

Total liabilities

NGHC

Reciprocal Exchanges

Total liabilities

$

$

$

$

$

$

$

F-41

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following tables provide a summary of changes in fair value of the Company’s Level 3 financial assets and liabilities 

for the years ended December 31, 2016 and 2015:

Balance as of
January 1, 2016

Net
income/
loss

Other
comprehensive
income/loss

Purchases
and
issuances

Payments,
sales and
settlements

Net transfers
into (out of)
Level 3

Balance as of
December 31,
2016

States and political 
subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-
backed securities

Commercial 
mortgage-backed 
securities

Structured securities

Common stock

Other investments

Total assets

Contingent payments

Total liabilities

$

— $ — $

— $

4,732

$

— $

— $

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

33,612

7,423

—

6,304

—

9,427

—

—

—

—

—

—

—

1,910

2,432

—

4,849

2,751

6,297

—

4,732

1,910

36,044

7,423

4,849

9,055

6,297

9,427

$

$

$

— $ — $

— $

61,498

$

— $

18,239

$

79,737

24,652

$ (2,957) $

24,652

$ (2,957) $

— $

— $

— $ (19,018) $

— $ (19,018) $

— $

— $

2,677

2,677

Balance as of
January 1, 2015

Net
income/
loss

Other
comprehensive
income/loss

Purchases
and
issuances

Payments,
sales and
settlements

Net transfers
into (out of)
Level 3

Balance as of
December 31,
2015

Common stock

Total assets

Contingent payments

Total liabilities

$

$

$

$

34,389

$ — $

34,389

$ — $

2,526

2,526

$

$

— $

— $

— $

— $

(36,915) $

(36,915) $

—

—

23,499

$ 2,357

23,499

$ 2,357

$

$

— $

— $

8,581

8,581

$

$

(9,785) $

(9,785) $

— $

— $

24,652

24,652

There have not been any transfers between Level 1 and Level 2 during the year ended December 31, 2016. During the year 
ended December 31, 2016, the Company transferred $18,239 out of Level 2 into Level 3 due to changes in broker quotes where 
the inputs had not been corroborated to be market observable resulting in the securities being classified as Level 3. During the 
year ended December 31, 2015, there were no transfers between Level 1 and Level 2. During the year ended December 31, 2015, 
the Company transferred $36,915 out of Level 3 and into Level 1 due to the public offering of a previously privately-placed 
common stock investment. The Company’s policy is to recognize transfers between levels at of the end of each reporting period, 
consistent with the date of determination of fair value.

Other  than  Goodwill,  the  Company  does  not  measure  any  assets  or  liabilities  at  fair  value  on  a  nonrecurring  basis  at 
December 31, 2016 and December 31, 2015. Goodwill is classified as Level 3 in the fair value hierarchy. See Note 11, “Goodwill 
and Intangible Assets, Net” for additional information on how the Company tested goodwill for impairment.

The carrying value of the Company’s cash and cash equivalents, premiums and other receivables, accrued investment income 
and accounts payable and accrued expenses approximates fair value given the short-term nature of such items and are classified 
as Level 1 in the fair value hierarchy. The carrying value of the Company’s securities sold under agreements to repurchase and 
securities sold but not yet repurchased, at market value, approximates fair value given the short-term nature of the agreements and 
are classified as Level 2 in the fair value hierarchy.

F-42

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

6. Equity Investments in Unconsolidated Subsidiaries

LSC Entities

The Company has a 50% ownership interest in each of three entities (collectively, the “LSC Entities”) formed for the purpose 
of acquiring life settlement contracts, with AmTrust owning the remaining 50%. The LSC Entities are: Tiger Capital LLC (“Tiger”); 
AMT Capital Alpha, LLC (“AMT Alpha”); and AMT Capital Holdings, S.A. (“AMTCH”).

A life settlement contract is a contract between the owner of a life insurance policy and a third party who obtains the ownership 
and beneficiary rights of the underlying life insurance policy. The Company, along with AmTrust, is obligated to pay premiums 
on these life insurance policies as they come due.

The LSC Entities are considered to be VIEs, for which the Company is not a primary beneficiary. In determining whether it 
is the primary beneficiary of a VIE, the Company considered qualitative and quantitative factors, including, but not limited to, 
activities that most significantly impact the VIE’s economic performance and which party controls such activities. The Company 
does not have the ability to direct the activities of the LSC Entities that most significantly impact its economic performance. The 
Company’s maximum exposure to a loss as a result of its involvement with the unconsolidated VIE is limited to its recorded 
investment plus additional capital commitments. The Company uses the equity method of accounting to account for its investments 
in the LSC Entities.

The following tables present the investment activity in the LSC Entities.

Year Ended December 31,

Balance at beginning of year

Distributions

Contributions

Equity in earnings of unconsolidated subsidiaries

Change in equity method investments

Balance at end of year

2016

2015

2014

$

153,661

$

—

11,500

20,831

32,331

146,089
(1,923)
565

8,930

7,572

$

126,186

—

18,056

1,847

19,903

$

185,992

$

153,661

$

146,089

The following tables summarize total assets, total liabilities and members’ equity as of December 31, 2016, 2015 and 2014
and the results of operations for the Company’s unconsolidated equity method investment in the LSC Entities for the years ended 
December 31, 2016, 2015 and 2014.

Condensed balance sheet data

Investments in life settlement contracts at fair value

Total assets

Total liabilities

Members’ equity

NGHC’s 50% ownership interest

Condensed results of operations

Revenue, net of commission
Total expenses

Net income

NGHC’s 50% ownership interest

As of December 31,

2016

2015

2014

356,856

$

264,001

$

392,538

20,554

371,984

334,026

26,704

307,322

185,992

$

153,661

$

264,517

318,598

26,420

292,178

146,089

Year Ended December 31,

2016

2015

2014

49,298
7,636

41,662

20,831

$

$

$

66,435
48,575

17,860

8,930

$

$

$

50,447
46,753

3,694

1,847

$

$

$

$

$

F-43

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The LSC Entities account for investments in life settlements in accordance with ASC 325-30, “Investments in Insurance 
Contracts,” which states that an investor shall elect to account for its investments in life settlement contracts by using either the 
investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. The 
LSC Entities have elected to account for these policies using the fair value method.

The fair value of life settlement contracts as well as life settlement profit commission liability is based on information available 
to the LSC Entities at the end of the reporting period. The LSC Entities consider the following factors in their fair value estimates: 
cost at date of purchase, recent purchases and sales of similar investments (if available and applicable), financial standing of the 
issuer, changes in economic conditions affecting the issuer, maintenance cost, premiums, benefits, standard actuarially developed 
mortality tables and life expectancy reports prepared by nationally recognized and independent third-party medical underwriters. 
The LSC Entities estimate the fair value of a life insurance policy by applying an investment discount rate based on the cost of 
funding their life settlement contracts as compared to returns on investments in asset classes with comparable credit quality, which 
the LSC Entities have determined to be 7.5% to the expected cash flow generated by the policies in the life settlement portfolio 
(death benefits less premium payments), net of policy specific adjustments and reserves. In order to confirm the integrity of their 
calculation of fair value, the LSC Entities, quarterly, retain an independent third-party actuary to verify that the actuarial modeling 
used by the LSC Entities to determine fair value was performed correctly and that the valuation, as determined through the LSC 
Entities’ actuarial modeling, is consistent with other methodologies. The LSC Entities consider this information in their assessment 
of the reasonableness of the life expectancy and discount rate inputs used in the valuation of these investments.

The LSC Entities adjust the standard mortality for each insured for the insured’s life expectancy based on reviews of the 
insured’s medical records and the independent life expectancy report based thereon. The LSC Entities establish policy specific 
reserves for the following uncertainties: improvements in mortality, the possibility that the high net worth individuals represented 
in their portfolios may have access to better health care, the volatility inherent in determining the life expectancy of insureds with 
significant reported health impairments and the future expenses related to the administration of the portfolio. The application of 
the investment discount rate to the expected cash flow generated by the portfolio, net of the policy specific reserves, yields the 
fair value of the portfolio. The effective discount rate reflects the relationship between the fair value and the expected cash flow 
gross of these reserves.

The following summarizes data utilized in estimating the fair value of the portfolio of life insurance policies as of December 31, 

2016 and 2015 and, only includes data for policies to which the LSC Entities assigned value at those dates:

Average age of insured
Average life expectancy, months(1)
Average face amount per policy
Effective discount rate(2)

December 31, 2016

December 31, 2015

$

82.8 years

107

6,572

$

12.4%

81.2 years

114

6,564

13.7%

(1) Standard life expectancy as adjusted for specific circumstances.
(2) Effective Discount Rate (“EDR”) is the LSC Entities’ estimated internal rate of return on its life settlement contract portfolio 
and is determined from the gross expected cash flows and valuation of the portfolio. The valuation of the portfolio is calculated 
net of all reserves using a 7.5% discount rate. The EDR is inclusive of the reserves and the gross expected cash flows of the 
portfolio. The LSC Entities anticipate that the EDR’s range is between 10.0% and 15.0% and reflects the uncertainty that exists 
surrounding the information available as of the reporting date. As the accuracy and reliability of information improves (declines), 
the EDR will decrease (increase). The change in the EDR from December 31, 2015 to December 31, 2016 resulted from routine 
updating of life expectancies and other factors relating to operational risk.

The  LSC  Entities’  assumptions  are,  by  their  nature,  inherently  uncertain  and  the  effect  of  changes  in  estimates  may  be 
significant. The fair value measurements used in estimating the present value calculation are derived from valuation techniques 
generally used in the industry that include inputs for the asset that are not based on observable market data. The extent to which 
the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant underlying 
assumptions used to estimate the fair value amount. If the life expectancies were increased or decreased by 4 months and the 
discount factors were increased or decreased by 1% while all other variables were held constant, the carrying value of the investment 
in life insurance policies would increase or (decrease) by the unaudited amounts summarized below as of December 31, 2016 and 
2015:

F-44

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Change in life expectancy

Plus 4 Months

Minus 4 Months

(44,207) $
(37,697) $

43,492

40,997

Change in discount rate(1)

Plus 1%

Minus 1%

Investment in life policies:

December 31, 2016

December 31, 2015

Investment in life policies:

December 31, 2016

$

$

$

29,644
December 31, 2015
(1) Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR.

$

(29,881) $
(26,558) $

33,155

The Company and AmTrust are committed to providing additional capital support to the LSC Entities to keep the life settlement 
policies in-force. The Company and AmTrust, each, are committed to provide 50% of the additional required capital. Below is a 
summary of total premiums to be paid for each of the five succeeding fiscal years to keep the existing life insurance policies in 
force as of December 31, 2016. The actual capital commitment may differ from the amounts shown based on policy lapses and 
terminations, death benefits received and other operating cash flows of the LSC Entities:

2017

2018

2019

2020

2021

Thereafter

Total

Premiums Due on
Life Settlement
Contracts

$

$

61,518

49,683

50,396

46,632

43,223

503,818

755,270

Limited Liability Companies and Limited Partnerships

800 Superior, LLC

In August 2011, the Company formed 800 Superior, LLC with AmTrust, for the purposes of acquiring an office building in 
Cleveland, Ohio. The cost of the building was approximately $7,500. AmTrust has been appointed managing member of 800 
Superior, LLC. The Company and AmTrust each have a 50% ownership interest in 800 Superior, LLC. The entity is considered 
to be a VIE, for which the Company is not the primary beneficiary. Additionally, in 2012, the Company entered into an office lease 
with 800 Superior, LLC. The lease period is for 15 years and the Company paid 800 Superior, LLC $2,733, $2,655 and $2,243 in 
rent for the years ended December 31, 2016, 2015 and 2014, respectively. The Company’s equity interest in 800 Superior, LLC 
as of December 31, 2016 and 2015 was $1,479 and $1,720, respectively. For the years ended December 31, 2016, 2015 and 2014, 
the Company recorded equity in earnings (losses) from 800 Superior, LLC of $(241), $(420), and $(737), respectively.

East Ninth & Superior, LLC

In September 2012, the Company formed East Ninth & Superior, LLC and 800 Superior NMTC Investment Fund II, LLC 
with AmTrust (collectively, “East Ninth & Superior”). The Company and AmTrust each have a 50% ownership interest in East 
Ninth and Superior, LLC and a 24.5% ownership interest in 800 Superior NMTC Investment Fund II, LLC. The entity is considered 
to be a VIE, for which the Company is not the primary beneficiary. The Company’s equity interest in East Ninth & Superior as of 

F-45

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2016 and 2015 was $4,189 and $4,139, respectively. For the years ended December 31, 2016, 2015 and 2014, the 
Company recorded equity in earnings (losses) from East Ninth & Superior of $50, $60, and $70, respectively.

North Dearborn Building Company, L.P.

In February 2015, the Company invested $9,714 in North Dearborn Building Company, L.P. (“North Dearborn”), a limited 
partnership that owns an office building in Chicago, Illinois. AmTrust is also a limited partner in North Dearborn, and the general 
partner is NA Advisors GP LLC (“NA Advisors”), an entity controlled by the Karfunkel family and managed by an unrelated third 
party. The Company and AmTrust each received a 45% limited partnership interest in North Dearborn for their respective $9,714
investments, while NA Advisors invested approximately $2,200 and holds a 10% general partnership interest and a 10% profit 
interest, which NA Advisors pays to the unrelated third-party manager. North Dearborn appointed NA Advisors as the general 
manager to oversee the day-to-day operations of the office building. North Dearborn is considered to be a VIE, for which the 
Company is not a primary beneficiary. The Company accounts for North Dearborn using the equity method of accounting. The 
Company’s total exposure to loss is limited to its equity investment. The Company’s equity interest in North Dearborn as of 
December 31, 2016 and 2015 was $12,694 and $9,862, respectively. For the years ended December 31, 2016 and 2015, the Company 
recorded equity in earnings (losses) from North Dearborn of $1,032 and $756, respectively. The Company made contributions or 
received (distributions) of $1,800 and $(607) for the years ended December 31, 2016 and 2015, respectively.

4455 LBJ Freeway, LLC

In August 2015, the Company formed 4455 LBJ Freeway, LLC with AmTrust, for the purposes of acquiring an office building 
in Dallas, Texas. The cost of the building was approximately $21,000. AmTrust has been appointed managing member of 4455 
LBJ Freeway, LLC. The Company and AmTrust each have a 50% ownership interest in 4455 LBJ Freeway, LLC. The entity is 
considered to be a VIE, for which the Company is not the primary beneficiary. The Company accounts for 4455 LBJ Freeway, 
LLC using the equity method of accounting. Additionally, in March 2016, the Company entered into a lease agreement with 4455 
LBJ Freeway, LLC. The lease period is for 12 years and the Company paid 4455 LBJ Freeway, LLC $1,385 in rent for the year 
ended December 31, 2016. The Company’s equity interest in 4455 LBJ Freeway, LLC as of December 31, 2016 and 2015 was 
$900 and $10,559, respectively. For the years ended December 31, 2016 and 2015, the Company recorded equity in earnings 
(losses)  from  4455  LBJ  Freeway,  LLC  of  $499  and  $28,  respectively.  The  Company  received  (returns  of  capital)  or  made 
contributions of $(10,158) and $10,531 for the years ended December 31, 2016 and 2015, respectively.

Illinois Center Building, L.P.

In August 2015, the Company invested $53,715 in Illinois Center Building, L.P. (“Illinois Center”), a limited partnership 
that owns an office building in Chicago, Illinois. AmTrust and ACP Re Group, Inc. (“ACP Re Group”) are also limited partners 
in Illinois Center and the general partner is NA Advisors. The Company and AmTrust each received a 37.5% limited partnership 
interest in Illinois Center for their respective $53,715 investments, while ACP Re Group invested $21,486 for its 15.0% limited 
partnership interest. NA Advisors invested $14,324 and holds a 10.0% general partnership interest and a 10.0% profit interest, 
which NA Advisors pays to the unrelated third-party manager. Illinois Center appointed NA Advisors as the general manager to 
oversee the day-to-day operations of the office building. Illinois Center is considered to be a VIE, for which the Company is not 
a primary beneficiary. The Company accounts for Illinois Center using the equity method of accounting. The Company’s total 
exposure to loss is limited to its equity investment. The Company’s equity interest in Illinois Center as of December 31, 2016 and 
2015 was $60,435 and $55,007, respectively. For the years ended December 31, 2016 and 2015, the Company recorded equity in 
earnings (losses) from Illinois Center of $3,553 and $1,292, respectively. The Company made contributions of $3,750 and received 
distributions of $(1,875) for the year ended December 31, 2016.

F-46

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

7. Acquisitions

Direct General

On November 1, 2016, the Company completed the acquisition of Elara Holdings, Inc. (the “Acquired Company”), a Delaware 
corporation and parent company of Direct General Corporation, a Tennessee based property and casualty insurance company 
(“Direct General”). Pursuant to the acquisition agreement, the Company purchased all of the issued and outstanding shares of 
capital stock of the Acquired Company in a reverse subsidiary merger transaction. The purchase price was an aggregate cash 
payment of $162,013. Direct General net assets purchased of approximately $169,140 exceeded the cash paid by the Company of 
approximately $162,013, and, as a result, the Company recorded $7,127 bargain purchase gain in earnings. This acquisition adds 
a direct distribution channel to the Company's core nonstandard auto business and expands the Company's presence in this product 
line in the Southeast.

The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date:

November 2016
Assets:

Cash and invested assets

Premiums receivable

Reinsurance recoverable

Income tax receivable

Deferred tax asset

Premises and equipment

Intangible assets

Other assets

Total assets

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums

Reinsurance payable

Accounts payable and accrued expenses

Debt

Other liabilities

Total liabilities

Net assets purchased

Purchase price

Bargain purchase gain recorded in earnings

$

$

298,789

232,035

356

295

28,315

27,292

66,659

28,327

682,068

162,863

220,433

1,618

34,330

90,447

3,237

512,928

169,140

162,013

7,127

The intangible assets related to the acquisition of Direct General were assigned to the Property and Casualty segment. The 
intangible assets acquired consisted of state licenses of $13,000 with an indefinite life, trademarks of $34,000, agent relationships 
of $8,000, value in policies in force of $7,319, loss reserve discount of $3,600 and non-compete agreements of $740, with weighted 
average amortization lives of 11, 2, 1, 9 and 15 years, respectively. The Company is in the process of completing the opening 
balance sheet for the acquisition, and is currently reviewing the intangible assets and loss reserves third-party valuation report and 
finalization of tax allocations. The Company anticipates completing its acquisition accounting no later than October 2017. As a 
result of the acquisition of Direct General, the Company recorded $60,130 of gross premium written and $17,520 of service and 
fee income for the year ended December 31, 2016.

F-47

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Standard Property and Casualty Insurance Company

On October 6, 2016, in a special meeting of the members of Standard Mutual Insurance Company, an Illinois based property 
and casualty insurance underwriter (“SMIC”), the members approved, among other matters, the conversion of SMIC from a mutual 
company  to  a  stock  company  named  Standard  Property  and  Casualty  Insurance  Company  (“SPCIC”).  The  transaction  was 
“sponsored” by the Company. The Company offered the right to subscribe for shares of its common stock at a discount to SMIC 
members, directors and officers. The Company received subscriptions of approximately $4,942. The Company sold the shares at 
a purchase price of $18.1237 per share, which represented an 18.4507% discount to the volume-weighted average trading price 
of a share of its common stock, as reported on the NASDAQ Global Select Market, for the 10-trading day period ending October 5, 
2016, which was $22.2242. On October 7, 2016, the Company completed the acquisition and delivered 272,609 shares of its 
common stock, which represented the number of shares sold in the offering, and recorded approximately $6,058 in shareholders’ 
equity. SPCIC net assets purchased of approximately $22,123 exceeded the subscriptions received by the Company of approximately 
$4,942, and, as a result, the Company recorded $17,181 bargain purchase gain in earnings. This acquisition expands the Company's 
homeowners and package products in Illinois and Indiana. The Company is in the process of completing the opening balance sheet 
for the acquisition, and is currently reviewing the intangible assets and loss reserves third-party valuation report and finalization 
of tax allocations. The Company anticipates completing its acquisition accounting no later than September 2017.

F-48

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Century-National

On June 1, 2016, the Company closed the acquisition of all of the issued and outstanding shares of capital stock of Century-
National Insurance Company, a California domiciled property and casualty insurance company (“Century-National”), and Western 
General Agency, Inc., a California corporation, from Kramer-Wilson Company, Inc. (“Western General”). The purchase price for 
the transaction was approximately $322,694. The purchase price includes an upfront cash payment of approximately $143,800 
with the remaining balance of $178,894 in the form of a promissory note, payable over a period of two years. (See Note 16, “Debt 
- Century-National Promissory Note” for additional information). Under the terms of the purchase agreement, the Company will 
re-estimate Century National’s closing statutory reserves as of the 2nd anniversary of the closing date of the acquisition. If the 
closing date booked statutory reserves exceed the re-estimated statutory reserves, the Company will pay the seller the excess. If 
the re-estimated statutory reserves exceed the closing date booked statutory reserves, the seller will pay the Company the excess. 
This acquisition expands the Company's standard and preferred product offering in both homeowners and personal auto.

The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date:

June 2016
Assets:

Cash and invested assets

Accrued interest

Premiums and other receivables

Reinsurance recoverable

Prepaid reinsurance premiums

Premises and equipment

Intangible assets

Deferred tax asset

Other assets

Total assets

Liabilities:

Unpaid loss and loss adjustment expense reserves

Accounts payable and accrued expenses

Unearned premiums

Reinsurance payable

Other Liabilities

Total liabilities

Net assets purchased

$

413,343

3,531

68,410

12,904

12,723

5,216

71,008

12,100

1,426

600,661

132,912

17,900

113,608

6,308

7,239

277,967
322,694

$

The intangible assets related to the acquisition of Century-National and Western General were assigned to the Property and 
Casualty segment. The intangible assets acquired consisted of $8,000 of state licenses with an indefinite life, agent relationships 
of $38,000, value in policies in force of $18,485, leases of $5,523 and trademarks of $1,000, with weighted average amortization 
lives of 15, 1, 13 and 5 years, respectively. The Company is in the process of completing the opening balance sheet for the acquisition, 
and is currently reviewing the intangible assets and loss reserves third-party valuation report and finalization of tax allocations. 
The Company anticipates completing its acquisition accounting no later than May 2017. As a result of the acquisition of Century-
National and Western General, the Company recorded $139,965 of gross premium written and $4,471 of service and fee income 
for the year ended December 31, 2016.

F-49

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

LPI Business

On October 1, 2015, the Company closed on a master transaction agreement with QBE Investments (North America), Inc. 
(“QBE Parent”) and its subsidiary, QBE Holdings, Inc. (together with QBE Parent, “QBE”), pursuant to which the Company 
acquired QBE’s lender-placed insurance business, including certain of QBE’s affiliates engaged in the lender-placed insurance 
business  (“LPI  Business”).  The  transaction  included  the  acquisition  of  certain  assets,  including  loan-tracking  systems  and 
technology, client servicing accounts, intellectual property, and vendor relationships, as well as the assumption of the related 
insurance liabilities in a reinsurance transaction through which the Company received the loss reserves, unearned premium reserves, 
and invested assets. The purchase price was an aggregate cash payment of $95,726.

The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date:

October 2015
Assets:

Cash and invested assets

Premiums receivable

Premises and equipment
Intangible assets

Other assets

Total assets

Liabilities:

Unpaid loss and loss adjustment expense reserves

Accounts payable and accrued expenses

Unearned premiums
Total liabilities

Net assets purchased

Purchase price

Goodwill recorded

$

$

293,473

101,357

1,540
61,645

1,013

459,028

104,123

69,056

245,827

419,006

40,022

95,726

55,704

The goodwill and intangible assets related to the acquisition of the LPI Business were assigned to the Property and Casualty 
segment. Goodwill of $48,204 is deductible for tax purposes. The intangible assets acquired consisted of agent relationships of 
$50,000, proprietary technology of $10,000 and other intangibles of $1,645, with weighted average amortization lives of 15, 10
and 7 years, respectively. The increase in goodwill of $35,978 from December 31, 2015 to December 31, 2016 was related to the 
increase in the provisional amounts recorded for cash and invested assets, unpaid loss and loss adjustment expense reserves and 
accounts payable and accrued expenses, and the decrease in premiums receivable, premises and equipment, and other assets, since 
the initial accounting was in the process of being completed. As a result of the acquisition of the LPI Business, the Company 
recorded approximately $376,058 and $126,570 of gross premium written for the years ended December 31, 2016 and 2015, 
respectively; and $33,746 and $8,584 of service and fee income for the years ended December 31, 2016 and 2015, respectively.

F-50

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Assurant Health

On October 1, 2015, the Company closed its acquisition of certain business lines and assets from Assurant Health, which is 
a business segment of Assurant, Inc. As part of the transaction, the Company acquired the small group self-funded and supplemental 
product lines, as well as North Star Marketing Corporation, a proprietary small group sales channel (the “Assurant Transaction”). 
The purchase price was an aggregate cash payment of $14,000.

The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date:

October 2015
Assets:

Cash and invested assets

Premiums receivable

Intangible assets
Total assets

Liabilities:

Unpaid loss and loss adjustment expense reserves

Accounts payable and accrued expenses

Unearned premiums

Deferred tax liability

Other liabilities

Total liabilities

Net assets purchased

Purchase price

Goodwill recorded

$

$

43,448

16,440

10,493

70,381

74,671

281

2,505

3,887

678

82,022
(11,641)
14,000

25,641

The goodwill and intangible assets related to the acquisition of the business lines and assets from Assurant Health were 
assigned to the Accident and Health segment. Goodwill of $12,275 is deductible for tax purposes. The increase in goodwill of 
$10,532 from December 31, 2015 to December 31, 2016 was related to the decrease in the provisional amounts recorded for 
premiums receivable and an increase in unpaid loss and loss adjustment expense reserves, since the initial accounting was in the 
process of being completed. As a result of the acquisition of certain business lines and assets from Assurant Health, the Company 
recorded  approximately $189,440  and  $55,693  of  gross  premium  written  for  the  years  ended  December  31,  2016  and  2015, 
respectively;  and $55,030  and  $17,881  of  service  and  fee  income  related  for  the  years  ended  December  31,  2016  and  2015, 
respectively.

The goodwill associated with the Company’s acquisitions relates to the additional benefits (i.e., expected cash flow or earnings, 

customer relationships) of the acquisition in excess of the fair value of the net assets acquired.

No individual acquisition or acquisitions in the aggregate were materially significant that required any pro forma financial 

information during the years ended December 31, 2016 and 2015.

F-51

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

8. Premiums and Other Receivables, Net

Premiums and other receivables, net at December 31, 2016 and 2015 consisted of the following:

December 31,

Premiums receivable (Related parties - $0 and $46,565)

Reinsurance recoverable on paid losses and loss adjustment expenses
(Related parties - $10,264 and $15,715)

Commission receivables

Investment receivables

Other receivables (Related parties - $0 and $26)

Allowance for uncollectible amounts

Total

NGHC

Reciprocal Exchanges

Total

9. Deferred Acquisition Costs

2016

2015

$

998,761

$

652,400

67,439

32,736

12,198

63,193
(16,219)
1,158,108

1,097,130

60,978

1,158,108

$

$

$

$

$

$

64,056

20,337

—

35,273
(13,433)
758,633

702,439

56,194

758,633

The following table reflects the amounts of policy acquisition costs deferred and amortized for the years ended December 31, 

2016, 2015 and 2014 as follows:

December 31,

Balance, beginning of the year

Additions
Reductions (1)
Amortization

Change in DAC

Balance, end of the year

NGHC

Reciprocal Exchanges

2016

2015

2014

$

160,531

$

125,999

$

495,195
(23,803)
(411,001)
60,391

220,922

189,879

31,043

$

$

368,515

—
(333,983)
34,532

160,531

136,728

23,803

$

$

$

$

60,112

270,204

—
(204,317)
65,887

125,999

121,514

4,485

Balance, end of the year
(1)  DAC  reductions  relate  to  the  deconsolidation  of  the  Reciprocal  Exchanges  at  January  1,  2016.  (See  Note 3,  “Reciprocal 
Exchanges” for additional information).

160,531

125,999

220,922

$

$

$

F-52

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

10. Premises and Equipment, Net

The composition of premises and equipment as of December 31, 2016 and 2015 consisted of the following:

December 31, 2016

Land

Buildings

Leasehold improvements

Furniture and equipment

Hardware and software

Total

NGHC

Reciprocal Exchanges

Total

December 31, 2015

Land

Buildings

Leasehold improvements

Furniture and equipment

Hardware and software

Total

NGHC

Reciprocal Exchanges

Total

Cost

Accumulated
Depreciation

Net Value

3,336

$

— $

20,362

23,453

11,472

141,669

200,292

194,419

5,873

200,292

$

$

$

842

2,348

2,084

80,514

85,788

84,032

1,756

85,788

$

$

$

3,336

19,520

21,105

9,388

61,155

114,504

110,387

4,117

114,504

Cost

Accumulated
Depreciation

Net Value

2,935

$

— $

11,390

7,343

3,656

84,880

110,204

109,479

725

110,204

$

$

$

313

1,529

1,303

64,128

67,273

66,880

393

67,273

$

$

$

2,935

11,077

5,814

2,353

20,752

42,931

42,599

332

42,931

$

$

$

$

$

$

$

$

At December 31, 2016, assets recorded under capital leases, included in buildings, hardware and software were $30,055 of 

cost, less accumulated depreciation of $578. At December 31, 2015, the Company had no assets under capital leases.

Depreciation and amortization expense related to premises and equipment for the years ended December 31, 2016, 2015 and 

2014 was $19,485, $12,065 and $14,457, respectively.

F-53

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

11. Goodwill and Intangible Assets, Net

Goodwill

Goodwill is calculated as the excess of purchase price over the net fair value of assets acquired. The Company performs an 
annual impairment analysis to identify potential goodwill impairment and measures the amount of a goodwill impairment loss to 
be recognized. This annual test is performed during the fourth quarter of each year, or more frequently, if events or circumstances 
change in a way that requires the Company to perform the impairment analysis on an interim basis. Goodwill impairment testing 
requires an evaluation of the estimated fair value of each reporting unit to its carrying value, including goodwill. An impairment 
charge is recorded if the estimated fair value is less than the carrying amount of the reporting unit.

Intangible Assets

Intangible assets consist of finite and indefinite life assets. Finite life intangible assets include trademarks and customer and 
producer relationships. Management contracts and insurance company licenses are considered indefinite life intangible assets 
subject to annual impairment testing.

The composition of goodwill and intangible assets at December 31, 2016 and 2015 consisted of the following:

December 31, 2016

Agent/Customer relationships

Value in policies in force

Renewal rights

Trademarks

Loss reserve discount

Proprietary technology

Leases

Affinity partners

Non-compete agreements

Management contracts

State licenses

Goodwill

Total

NGHC

Reciprocal Exchanges

Total

Gross
Balance

Accumulated
Amortization

Net Value

Useful Life

$

190,446

$

35,618

$

154,828

2 - 15 years

59,198

42,716

36,300

16,999

11,800

5,523

800

740

118,600

86,363

155,290

724,775

692,137

32,638

724,775

$

$

$

36,555

13,484

783

12,670

1,893

246

508

8

—

—

—

$

$

$

101,765

80,152

21,613

101,765

$

$

$

22,643

29,232

35,517

4,329

9,907

5,277

292

732

1 year

3 - 7 years

5 - 11 years

6 - 10 years

3 - 10 years

13 years

11 years

15 years

118,600

indefinite life

86,363

indefinite life

indefinite life

155,290

623,010

611,985

11,025

623,010

F-54

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2015

Agent/Customer relationships

Renewal rights

Loss reserve discount

Proprietary technology

Trademarks

Affinity partners

Management contracts

State licenses

Goodwill

Total

NGHC

Reciprocal Exchanges

Total

Gross
Balance

Accumulated
Amortization

Net Value

Useful Life

$

148,419

$

18,562

$

129,857

11 - 17 years

26,100

15,089

11,800

8,200

800

118,600

65,165

112,414

506,587

501,187

5,400

506,587

$

$

$

6,375

12,779

379

6,744

436

—

—

—

$

$

$

45,275

44,700

575

45,275

$

$

$

19,725

2,310

11,421

1,456

364

7 years

7 years

3 - 10 years

5 years

11 years

118,600

indefinite life

65,165

indefinite life

indefinite life

112,414

461,312

456,487

4,825

461,312

The increase in goodwill of $42,876 from December 31, 2015 to December 31, 2016, was related to adjustments to provisional 
amounts  recorded  to  the  LPI  Business  and  to  the Assurant Transaction. The  increase  in  intangible  assets  before  accumulated 
amortization of $175,312 from December 31, 2015 to December 31, 2016, was primarily related to the Direct General, SPCIC 
and Century-National acquisitions and to the Reciprocal Exchanges consolidation at March 31, 2016. (See Note 3, “Reciprocal 
Exchanges” and Note 7, “Acquisitions” for additional information).

Goodwill and intangible assets are subject to annual impairment testing or on an interim basis whenever events or changes 
in circumstances indicate that the carrying value of a reporting unit may not be recoverable. Finite-lived intangible assets are 
amortized under the straight-line method, except for loss reserve discounts, which the Company amortizes using an accelerated 
method, which approximates underlying claim payments. The Company also uses the accelerated method of amortization for 
affinity partners and agents’ relationships based on the estimated attrition of those relationships.

For the years ended December 31, 2016, 2015 and 2014, the Company amortized approximately $70,387, $20,389, and 
$13,791, respectively, related to its intangible assets with a finite life subject to amortization, which included amortization relating 
to  intangibles  owned  by  the  Reciprocal  Exchanges  of  $21,613,  $4,380  and  $2,468,  respectively.  Included  in  the  Company’s 
amortization expense for the years ended December 31, 2016, 2015 and 2014, is an impairment charge of $4,606, $574 and $812, 
respectively, related to certain agent and customer relationships. Included also in the Company’s amortization expense for the 
years ended December 31, 2016, 2015 and 2014, is an impairment charge of $432, $0 and $0, respectively, related to indefinite-
life state licenses.

The estimated aggregate amortization expense for each of the next five years and thereafter is:

Year ending

2017

2018

2019

2020

2021

Thereafter

NGHC

Reciprocal
Exchanges

Total

$

59,497

$

7,340

$

32,657

25,982

20,548

18,384

97,764

180

180

180

45

—

66,837

32,837

26,162

20,728

18,429

97,764

$

254,832

$

7,925

$

262,757

F-55

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The changes in the carrying amounts of goodwill by segments as of December 31, 2016 and 2015 are as follows:

Balance as of January 1, 2015

Goodwill

Accumulated impairment loss

Balance as of January 1, 2015, net

Additions

Impairment loss

Balance as of December 31, 2015

Goodwill

Accumulated impairment loss

Balance as of December 31, 2015, net

Additions
Impairment loss

Balance as of December 31, 2016

Goodwill

Accumulated impairment loss

Balance as of December 31, 2016, net

Property and
Casualty

Accident and
Health

Total

$

$

$

$

45,629
(15,547)
30,082

39,455
(11,222)

85,084
(26,769)
58,315

39,106
(3,552)

124,190
(30,321)
93,869

$

$

$

$

47,055
(6,373)
40,682

19,661
(6,244)

66,716
(12,617)
54,099

10,396
(3,074)

77,112
(15,691)
61,421

$

$

$

$

92,684
(21,920)
70,764

59,116
(17,466)

151,800
(39,386)
112,414

49,502
(6,626)

201,302
(46,012)
155,290

The Company performs an impairment analysis at the reporting unit level using a two-step impairment test. In evaluating 
goodwill for potential impairment, management compares the fair value of the reporting unit to the carrying value. If the carrying 
value of the reporting unit exceeds the fair value, the goodwill is considered impaired, and a second test is performed to measure 
the amount of impairment loss.

The  Company’s  Luxembourg  reinsurer  subsidiaries  are  a  component  of  the  property  and  casualty  segment.  For  the 
Luxembourg reinsurer subsidiaries, a step 1 analysis was performed to determine whether impairment existed using a December 
31 measurement date. Since Luxembourg reinsurers are regularly bought and sold between third parties and the transaction data 
information is available, the Guideline Transactions Method of the Market Approach was utilized to determine the fair value. The 
Guideline Transactions Method is based on valuation multiples derived from actual transactions for comparable companies and 
were used to develop an estimate of value for the subject company. In applying this method, valuation multiples are derived from 
historical data of selected transactions, then evaluated and adjusted, if necessary, based on the strengths and weaknesses of the 
subject company relative to the derived market data. In the case of the Luxembourg reinsurer subsidiaries, the most appropriate 
multiple to utilize was determined to be a Price to Invested Assets (“P/IA”) multiple, since invested assets and the corresponding 
regulatory reserves are metrics utilized by market participants to negotiate the purchase price of the transaction. These P/IA multiples 
are then applied to the appropriate invested assets of the subject company to arrive at an indication of fair value. Step 1 of the 
impairment  test  indicated  that  the  Luxembourg  reinsurer  subsidiaries’  carrying  value  exceeded  its  fair  value.  The  Company 
performed a Step 2 impairment test and recorded impairment losses for the years ended December 31, 2016, 2015 and 2014. As 
of December 31, 2016 and 2015, approximately $4,882 and $8,434, respectively, of the Company’s goodwill balance was related 
to the Luxembourg reinsurer subsidiaries.

For the years ended December 31, 2016, 2015 and 2014, the Company recorded non-cash goodwill impairments for its 
reporting units of $6,626, $17,466 and $15,792, respectively. As of December 31, 2016, there were no other circumstances that 
indicate that the carrying amount of goodwill may not be recoverable.

F-56

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

12. Unpaid Losses and Loss Adjustment Expense Reserves

The unpaid losses and loss adjustment expense reserves are generally the result of ongoing analysis of recent loss development 
trends and emerging historical experience. Original estimates are increased or decreased as additional information becomes known 
regarding individual claims. In setting its reserves, the Company reviews its loss data to estimate expected loss development. 
Management believes that its use of sound actuarial methodology applied to its analyses of its historical experience provides a 
reasonable estimate of future losses. However, actual future losses may differ from the Company’s estimate, and future events 
beyond the control of management, such as changes in law, judicial interpretations of law and inflation, may favorably or unfavorably 
impact the ultimate settlement of the Company’s losses and LAE.

The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. In addition to 
inflation, the average severity of claims is affected by a number of factors that may vary by types and features of policies written. 
Future average severities are projected from historical trends, adjusted for implemented changes in underwriting standards and 
policy provisions, and general economic trends. These estimated trends are monitored and revised as necessary based on actual 
development.

The table below shows the activity of loss reserves on a gross and net of reinsurance basis for the years ended December 31, 

2016, 2015 and 2014, reflecting changes in losses incurred and paid losses:

2016

Property
and
Casualty

Accident
and Health

NGHC

Reciprocal
Exchanges

Total

NGHC

2015

Reciprocal
Exchanges

2014

Total

NGHC

Reciprocal
Exchanges

Total

Year Ended December 31,

Unpaid losses and
LAE, gross of
related reinsurance
recoverable at
beginning of the year $1,479,953

$ 143,279

$1,623,232

$ 132,392

$1,755,624

$1,450,305

$ 111,848

$1,562,153

$1,259,241

$

— $1,259,241

Less: Reinsurance
recoverables at
beginning of the year

Net balance at
beginning of the year

Incurred losses and
LAE related to:

(793,508)

(583)

(794,091)

(39,085)

(833,176)

(888,215)

(23,583)

(911,798)

(950,828)

686,445

142,696

829,141

93,307

922,448

562,090

88,265

650,355

308,413

—

—

(950,828)

308,413

Current year

1,597,132

290,057

1,887,189

57,818

1,945,007

1,265,702

100,255

1,365,957

1,008,406

25,382

1,033,788

Prior year

5,125

9,310

14,435

(897)

13,538

18,378

(2,694)

15,684

17,941

1,336

19,277

Total incurred

1,602,257

299,367

1,901,624

56,921

1,958,545

1,284,080

97,561

1,381,641

1,026,347

26,718

1,053,065

Paid losses and LAE
related to:

Current year

(974,402)

(181,957)

(1,156,359)

(35,771)

(1,192,130)

(835,854)

(37,018)

(872,872)

(645,826)

(20,715)

(666,541)

Prior year

(497,993)

(84,824)

(582,817)

(19,958)

(602,775)

(347,912)

(55,501)

(403,413)

(187,010)

(12,429)

(199,439)

Total paid

(1,472,395)

(266,781)

(1,739,176)

(55,729)

(1,794,905)

(1,183,766)

(92,519)

(1,276,285)

(832,836)

(33,144)

(865,980)

Acquired
outstanding loss and
loss adjustment
reserve

Effect of foreign
exchange rates

Net balance at end of
the year

Plus reinsurance
recoverables at end
of the year

Gross balance at end
of the year

292,412

9,682

302,094

384

302,478

169,257

—

(4,291)

(4,291)

—

(4,291)

(2,520)

—

—

169,257

66,066

94,691

160,757

(2,520)

(5,900)

—

(5,900)

1,108,719

180,673

1,289,392

94,883

1,384,275

829,141

93,307

922,448

562,090

88,265

650,355

827,672

10,933

838,605

42,192

880,797

794,091

39,085

833,176

888,215

23,583

911,798

$1,936,391

$ 191,606

$2,127,997

$ 137,075

$2,265,072

$1,623,232

$ 132,392

$1,755,624

$1,450,305

$ 111,848

$1,562,153

Gross unpaid losses and loss adjustment expense reserves at December 31, 2016 increased by $509,448 from December 31, 
2015, primarily reflecting increases due to the Direct General, SPCIC and Century-National acquisitions, increased organic growth 
within our Property and Casualty segment (“P&C”), and the increase in incurred-but-not-reported claims in our Accident and 
Health segment (“A&H”). Gross unpaid losses and loss adjustment expense reserves at December 31, 2015 increased by $193,471
from December 31, 2014, primarily reflecting increases due to the Quota Share Runoff, the Imperial acquisition, the consolidation 
F-57

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

of the Reciprocal Exchanges, the LPI Business acquisition, the Assurant Transaction and loss experience in the Company’s domestic 
stop loss programs.

Prior year loss development, net of reinsurance

Prior year development is based upon numerous estimates by line of business and accident year. No additional premiums or 

return premiums have been accrued as a result of the prior year effects.

2016. Loss and LAE for the year ended December 31, 2016 included $13,538 unfavorable development on prior accident 
year loss and LAE reserves ($14,435 excluding $897 of favorable development for the Reciprocal Exchanges), driven by $9,310 
of unfavorable development in the A&H segment that was primarily driven by unfavorable development in the domestic stop loss, 
short-term medical and European A&H policies, and driven by unfavorable development of $5,125 in the P&C segment primarily 
driven by higher than expected development in private passenger auto bodily injury coverage; while partially offset by $897 of 
favorable development for the Reciprocal Exchanges.

2015. Loss and LAE for the year ended December 31, 2015 included $15,684 of unfavorable development on prior accident 
year loss and LAE reserves ($18,378 excluding $2,694 of favorable development for the Reciprocal Exchanges), primarily caused 
by $17,185 of unfavorable development in the A&H segment predominantly with respect to business subject to the Company’s 
European group life and health reinsurance agreement and $1,193 of unfavorable development in the P&C segment predominantly 
with respect to higher than expected loss emergence from commercial auto liability combined single limit insurance policies.

2014. Loss and LAE for the year ended December 31, 2014 included $19,277 of unfavorable development on prior accident 
year loss and LAE reserves ($17,941 excluding $1,336 of unfavorable development for the Reciprocal Exchanges), primarily 
caused by loss emergence attributable to the A&H segment, including $6,790 as a result of a loss portfolio transfer where we 
assumed business previously placed by the Company’s European group life and health insurance and $6,000 related to our domestic 
stop loss business, and the remaining $5,151 related to higher than expected P&C losses attributable to claims for private passenger 
automobile bodily injury liability and personal injury protection.

Short-duration contracts

The following is information by segment about incurred and paid claims development as of December 31, 2016, net of 
reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported liabilities (“IBNR”) plus expected 
development on reported claims included within the net incurred claims amounts. The information about incurred and paid claims 
development for the years ended prior to December 31, 2016, is presented as unaudited supplementary information.

F-58

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property and Casualty

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

December 31, 2016

Total of
IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

(unaudited)

$ 1,400,368

$ 1,389,062

$ 1,388,408

$ 1,388,293

$ 1,386,309

$ 1,388,245

$ 1,388,436

$

1,306,397

1,301,325

1,301,294

1,301,949

1,301,227

1,300,868

1,295,045

1,295,036

1,296,493

1,295,458

1,300,677

1,175,590

1,180,827

1,181,268

1,188,736

1,550,697

1,546,329

1,550,697

1,721,372

1,731,696

777

6,088

6,857

11,025

28,253

76,329

1,909,730

416,938

$ 10,370,840

637,092

643,910

653,948

610,636

652,876

684,743

648,890

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

(unaudited)

$

886,725

$ 1,227,516

$ 1,309,288

$ 1,349,335

$ 1,369,261

$ 1,382,010

$ 1,385,596

822,316

1,152,053

1,236,052

1,266,446

1,284,848

1,291,960

811,546

1,163,987

1,232,759

1,268,877

1,287,299

770,666

1,049,326

1,122,327

1,161,896

972,489

1,367,765

1,469,822

1,097,124

1,543,499

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (B)

1,170,671

$ 9,310,743

5,402

$ 1,065,499

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance
(A) - (B) + (C)

F-59

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Accident and Health

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

December 31, 2016

Total of
IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (B)

2010

2011

2012

2013

2014

2015

2016

(unaudited)

$

20,906

$

21,671

$

23,428

$

24,083

$

25,102

$

26,402

$

26,012

$

19,675

25,580

21,026

26,124

27,828

46,005

27,721

30,845

57,023

80,361

30,067

34,438

60,398

88,287

211,620

29,192

33,533

61,847

90,943

226,327

245,014

$

712,868

98

38

180

773

2,068

7,180

89,650

22,906

24,523

27,538

56,051

95,152

264,651

229,532

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

$

11,311

$

17,742

$

20,508

$

22,528

$

23,701

$

24,263

$

(unaudited)

11,569

21,224

13,678

24,012

23,053

27,652

26,008

27,110

49,038

46,668

27,137

29,235

53,904

78,132

140,220

24,503

27,552

30,239

56,251

82,725

208,364

147,674

$

577,308

2,026

$

137,586

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance
(A) - (B) + (C)

F-60

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

December 31, 2016

Total of
IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

(unaudited)

$

129,745

$

121,572

$

118,892

$

118,038

$

118,826

$

117,721

$

117,601

$

113,072

102,758

95,875

101,991

103,110

105,097

104,877

94,360

89,696

95,417

90,787

95,602

94,549

90,902

93,121

86,901

96,615

95,198

97,361

73,032

73,727

$

658,411

86

—

1,057

3,258

4,312

6,813

16,950

23,266

23,769

24,741

19,349

20,808

20,222

10,955

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

(unaudited)

$

68,343

$

88,105

$

98,233

$

109,052

$

113,581

$

115,248

$

115,749

65,605

77,869

48,414

87,816

73,958

48,611

94,687

82,780

71,741

53,796

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

Total (B)

100,258

103,258

88,530

77,760

75,068

43,969

92,174

85,617

81,974

56,816

41,073

$

576,661

1,528

$

83,278

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance
(A) - (B) + (C)

F-61

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The reconciliation of the net incurred and paid claims development tables to the liability for unpaid loss and loss adjustment 

expense reserves in the consolidated balance sheet as of December 31, 2016 is as follows:

December 31, 2016

Net outstanding liabilities:
Property and Casualty(1)
Accident and Health (excluding DE captive subsidiaries)(2)
Accident and Health - DE captive subsidiaries(2)
Reciprocal Exchanges (excluding commercial book)(3)
Reciprocal Exchanges - commercial book(3)

Net reserve for claims and allocated claim adjustment expenses

Reinsurance recoverable:

Property and Casualty(1)(4)
Accident and Health (excluding DE captive subsidiaries)(2)
Reciprocal Exchanges (excluding commercial book)(3)
Reciprocal Exchanges - commercial book(3)

Reinsurance recoverable on unpaid claims and allocated claim adjustment expenses

Insurance lines other than short-duration

Unallocated claims adjustment expenses
Other(5)

Subtotal

$

1,065,499

137,586

4,759

83,278

1,264

1,292,386

827,672

9,155

39,078

1,201

877,106

19,403

60,091

16,086

95,580

Gross reserve for claims and claim adjustment expenses

$

2,265,072

(1) For acquired business, the development tables above for the Property and Casualty segment assume no historical change in ultimates in 
years prior to the year that the Company first acquired the business.
(2)  The  development  tables  above  for  the Accident  and  Health  segment  exclude  the  Company’s  Delaware  captive  subsidiaries  due  to 
impracticability of obtaining complete historical information. The Delaware captive subsidiaries are comprised of three legal entities (AIBD 
Insurance Company IC, Distributors Insurance Company PPC and Professional Service Captive Corporation IC) which were acquired by the 
Company in 2012.
(3) The development tables above for the Reciprocal Exchanges exclude small commercial book of business in runoff previously underwritten 
by Mountain Valley Indemnity Company.
(4) Reinsurance recoverable on unpaid losses for the Property and Casualty segment primarily include $663,943 from MCCA and $100,470 
from NCRF. See Note 13, “Reinsurance” for additional information.
(5) Includes forward looking reserves for certain short-duration Accident and Health insurance contracts provisionally assigned to the most 
current accident year and therefore not included in the loss development tables above (i.e., seasonality reserves generally applied to an insurance 
product that has a level annual premium and an expectation that claim costs will increase over the policy year).

Methodology for Estimating Incurred-But-Not-Reported Reserves

Loss and loss adjustment expense reserves represent management's estimate of the ultimate liability for claims that have 
been reported and claims that have been incurred but not yet reported as of the balance sheet date. Because the establishment of 
loss and loss adjustment expense reserves is a process involving estimates and judgment, currently estimated reserves may change. 
The Company reflects changes to the reserves in the results of operations for the period during which the estimates are changed.

Incurred-but-not-reported reserve estimates are generally calculated by first projecting the ultimate cost of all claims that 
have occurred and then subtracting reported losses and loss expenses. Reported losses include cumulative paid losses and loss 
expenses plus case reserves. Therefore, the IBNR also includes provision for expected development on reported claims.

The Company’s internal actuarial analysis of the historical data provides the factors the Company uses in its actuarial analysis 
in estimating our loss and LAE reserves. These factors are implicit measures over time of claims reported, average case incurred 
amounts, case development, severity and payment patterns. However, these factors cannot be directly used as they do not take into 

F-62

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

consideration changes in business mix, claims management, regulatory issues, medical trends, and other subjective factors. We 
generally use a combination of actuarial factors and subjective assumptions in the development of up to seven of the following 
actuarial methodologies:

•  Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual losses to 
estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a 
manner that is analogous to prior years.

•  Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, where the 
expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. The 
selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years in the 
experience history rather than treating each accident year independently.

• 

•  Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss Method, 
the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and projected future unpaid 
losses. The amounts produced are then added to cumulative paid losses to produce the final estimates of ultimate incurred 
losses.
Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops those actual 
losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate 
cost in a manner that is analogous to prior years.
Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss method, 
where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident 
periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident 
years in the experience history rather than treating each accident year independently.
Incurred Bornhuetter - Ferguson Method - a combination of the Incurred Development Method and the Expected Loss 
Method,  the  Incurred  Bornhuetter-Ferguson  Method  estimates  ultimate  losses  by  adding  actual  incurred  losses  and 
projected future unreported losses. The amounts produced are then added to cumulative incurred losses to produce an 
estimate of ultimate incurred losses.

• 

• 

•  Expected Loss Method - utilizes an expected ultimate loss ratio based on historical experience adjusted for trends multiplied 

by earned premium to project ultimate losses.

For each method, losses are projected to the ultimate amount to be paid. The Company then analyzes the results and may 
emphasize or deemphasize some or all of the outcomes to reflect actuarial judgment regarding their reasonableness in relation to 
supplementary information and operational and industry changes. These outcomes are then aggregated to produce a single selected 
point estimate that is the basis for the internal actuary’s point estimate for loss reserves.

Methodology for Determining Cumulative Number of Reported Claims

When the Company is notified of an incident of potential liability that may lead to demand for payment(s), a claim file is 
created. Methods used to summarize claim counts have not changed significantly over the time periods reported in the tables above. 
The methodology of counting claims for each of the Company’s segments may be summarized as follows:

Property and Casualty

The Company’s P&C claims are counted by claim number assigned to each claimant per insured event. However, if an insured 
event occurs and demand for payment is made with respect to more than one coverage (e.g., an automobile claim arising from the 
same incident demanding separate payment for liability and physical damage), there would be one claim counted for each coverage 
for which a demand for payment was made. Claims closed without payment are included in the cumulative number of reported 
P&C claims.

Accident and Health

The Company’s A&H claims are counted by claim number assigned to each claimant per illness, injury or death, regardless 
of number of services rendered for each incident. Entitlement to certain disability benefits (on business produced for the Company 
by Euro Accident) is subject to satisfying all of the Social Insurance requirements of Sweden. Claims closed without payment are 
not included in the cumulative number of reported A&H claims.

F-63

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges

The Company’s Reciprocal Exchanges claims are counted by claim number assigned to each claimant per insured event. 
However, if an insured event occurs and demand for payment is made with respect to more than one statutory annual statement 
line of business (e.g., an automobile claim arising from the same incident demanding separate payment for liability and physical 
damage), there would be one claim counted for each line of business for which a demand for payment was made. Claims closed 
without payment are not included in the cumulative number of reported Reciprocal Exchanges claims.

The following is supplementary information about average historical claims duration as of December 31, 2016.

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

Years

1

2

3

4

5

6

7

(unaudited)

Property and Casualty

63.0% 25.7%

Accident and Health (excluding DE captive subsidiaries)

48.8% 30.8%

Reciprocal Exchanges

57.5% 17.5%

6.0%

7.8%

9.0%

2.8%

5.5%

7.5%

1.3%

3.7%

4.1%

0.6%

1.7%

1.8%

0.4%

0.9%

1.0%

13. Reinsurance

The Company’s insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business 
the Company writes to various affiliated and third-party reinsurance companies. Reinsurance does not discharge or diminish the 
Company’s obligation to pay claims covered by the insurance policies it issues; however, it does permit the Company to recover 
certain incurred losses from its reinsurers and the Company’s reinsurance recoveries reduce the maximum loss that it may incur 
as a result of a covered loss event. The Company believes it is important to ensure that its reinsurance partners are financially 
strong and they generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time it enters into 
the Company’s reinsurance agreements. The Company also enters reinsurance relationships with third-party captives formed by 
agents  as  a  mechanism  for  sharing  risk  and  profit. The  total  amount,  cost  and  limits  relating  to  the  reinsurance  coverage  the 
Company purchases may vary from year to year based upon a variety of factors, including the availability of quality reinsurance 
at an acceptable price and the level of risk that the Company chooses to retain for its own account.

The Company assumes and cedes insurance risks under various reinsurance agreements, on both a pro rata basis and excess 
of loss basis. The Company purchases reinsurance to mitigate the volatility of direct and assumed business, which may be caused 
by the aggregate value or the concentration of written exposures in a particular geographic area or business segment and may arise 
from catastrophes or other events. The Company pays a premium as consideration for ceding the risk. The following is a summary 
of effects of reinsurance on premiums and losses for the years ended December 31, 2016, 2015 and 2014:

Premium:

Direct

Assumed

Total Gross Premium

Ceded

Net Premium

$ 3,071,306

Year Ended December 31,

2016

2015

2014

Written

Earned

Written

Earned

Written

Earned

$ 2,962,798

$ 2,716,713

$ 2,234,976

$ 2,052,880

$ 1,558,612

$ 1,496,709

536,710

3,499,508

(428,202)

687,829

354,772

454,851

576,495

414,410

3,404,542
(410,761)
$ 2,993,781

2,589,748
(403,502)
$ 2,186,246

2,507,731
(377,921)
$ 2,129,810

2,135,107
(265,083)
$ 1,870,024

1,911,119
(277,899)
$ 1,633,220

Year Ended December 31,

2016

2015

2014

Assumed

Ceded

Assumed

Ceded

Assumed

Ceded

Loss and LAE

$

409,046

$

463,603

$

283,568

$

254,924

$

229,013

$

211,433

F-64

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Unpaid Loss and LAE reserves

Unearned premiums

As of December 31,

2016

2015

Assumed

Ceded

Assumed

Ceded

$

217,522

$

880,797

$

252,661

$

833,176

166,339

156,970

309,202

128,343

The Company’s reinsurance transactions include premiums written under state-mandated involuntary plans for commercial 
vehicles and premiums ceded to state-provided reinsurance facilities such as Michigan Catastrophic Claims Association (“MCCA”) 
and North Carolina Reinsurance Facility (“NCRF” or “the Facility”) (collectively, “State Plans”), for which it retains no loss 
indemnity risk. Prepaid reinsurance premiums are earned on a pro rata basis over the period of risk, based on a daily earnings 
convention, which is consistent with premiums written.

MCCA is a reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of $545 in 2016. 
The Company currently has claims with retentions from $250 to $545. All automobile insurers doing business in Michigan are 
required to participate in MCCA. Insurers are reimbursed for their covered losses in excess of this threshold, which increased from 
$460 to $480 on July 1, 2010, and increased to $500 in 2011 and remained at this amount until June 30, 2013. Policies effective 
after July 1, 2013 have a threshold of $530. For policies effective after July 1, 2015 through June 30, 2017, the retention will be 
$545. Funding for MCCA comes from assessments against automobile insurers based upon their share of insured automobiles in 
the state. Insurers are allowed to pass along this cost to Michigan automobile policyholders.

The following is a summary of premiums and losses ceded to MCCA for the years ended December 31, 2016, 2015 and 

2014:

Ceded earned premiums

Ceded Loss and LAE

Year Ended December 31,

2016

2015

2014

$

9,404

$

12,146

$

26,510

15,482

12,968

12,529

Reinsurance recoverables from MCCA as of December 31, 2016, and 2015 are as follows:

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

As of December 31,

2016

2015

$

7,969

$

663,943

6,986

656,904

NCRF is a mechanism for pooling of insurance risks for insureds who cannot obtain coverage by ordinary methods. Under 
the Facility law, licensed and writing carriers and agents must accept and insure any eligible applicant for coverages and limits 
which may be ceded to the Facility. The Facility accepts cession of bodily injury and property damage liability, medical payments, 
and uninsured and combined uninsured/underinsured motorist’s coverages. Funding for the NCRF comes from collected premiums 
from automobile insurers based upon the provided coverage of the insured automobiles in the state. The following is a summary 
of premiums and losses ceded to NCRF for the years ended December 31, 2016, 2015 and 2014:

Ceded earned premiums

Ceded Loss and LAE

Year Ended December 31,

2016

2015

2014

$

165,491

$

158,613

$

173,926

144,350

151,744

130,265

F-65

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reinsurance recoverables from NCRF as of December 31, 2016 and 2015 are as follows:

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

As of December 31,

2016

2015

$

29,274

$

100,470

26,228

86,941

The Company believes that it is unlikely to incur any material loss as a result of non-payment of amounts owed to the 
Company by MCCA and NCRF because (i) the payment obligations are extended over many years, resulting in relatively small 
current payment obligations, (ii) both MCCA and NCRF are supported by assessments permitted by statute, and (iii) the Company 
has not historically incurred losses as a result of non-payment. Because MCCA and NCRF are supported by assessments permitted 
by statute, and there have been no significant and uncollectible balances from NCRF and MCCA, the Company believes that it 
has no significant exposure to uncollectible reinsurance balances from these entities.

The Company has a concentration of credit risk associated with MCCA and NCRF, related to risks ceded in accordance with 
Michigan insurance law and the Company’s market share in North Carolina, respectively, and the reinsurance under the Personal 
Lines Quota Share arrangement. Reinsurance recoverables on unpaid losses at December 31, 2016 and 2015 are as follows:

MCCA

NCRF

Maiden Insurance Company

ACP Re

Technology Insurance Company, Inc.

Other reinsurers' balances - each less than 5% of total

Subtotal

Reciprocal Exchanges

Total

As of December 31,

2016

2015

$

663,943

$

656,904

100,470

12,995

7,797

5,197

48,203

838,605

42,192

880,797

$

$

86,941

21,075

12,645

8,430

8,096

794,091

39,085

833,176

$

$

The  Company  has  unauthorized  reinsurance  with ACP  Re  and  Maiden  Insurance  Company  Ltd.  (“Maiden  Insurance 

Company”) that requires the reinsurers to provide collateral to mitigate any risk of default.

As of July 1, 2016, a reinsurance property catastrophe excess of loss program went into effect protecting the Reciprocal 
Exchanges against accumulations of losses resulting from a catastrophic event. The property catastrophe program provides a total 
of $355,000 in coverage in excess of a $20,000 retention, with one reinstatement.

As of May 1, 2016, the Company’s new reinsurance property catastrophe excess of loss program went into effect protecting 
the Company against catastrophic events and other large losses. The property catastrophe program provides a total of $475,000
in coverage in excess of a $50,000 retention, with one reinstatement. Included in this coverage is a Florida Hurricane Catastrophic 
Fund (“FHCF”) cover of $52,200 in excess of $16,300 with no reinstatement. The casualty program provides $45,000 in coverage 
in excess of a $5,000 retention. The Company pays a premium as consideration for ceding the risk.

F-66

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

14. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses at December 31, 2016 and 2015 consisted of the following:

December 31,

Accounts payable related to commissions

Accrued expenses related to employees

Payable to carrier

Information technology payable

Investments payable

Escheats payable

Dividends payable

Premiums payable

Interest payable

Funds held for reinsurance
Marketing accruals

Contingent payments

Loss reserve premium

Other

Subtotal

Related Parties:

License fee payable

Information technology payable

Printing fee payable

Contingent payments

Other

Subtotal

Total

NGHC

Reciprocal Exchanges

Total

2016

2015

$

59,609

$

42,549

38,839

24,417

20,936

12,887

12,101

11,385

8,144

4,986
4,065

2,677

2,433

36,160

30,224

34,460

16,570

16,670

10,982

7,292

—

10,907

—
4,918

8,581

1,785

67,678

312,706

$

54,598

233,147

13,601

$

11,600

2,406

—

1,664

29,271

341,977

335,174

6,803

341,977

$

$

$

$

12,905

16,622

3,892

16,071

2,265

51,755

284,902

265,057

19,845

284,902

$

$

$

$

$

$

F-67

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

15. Income Taxes

The Company files a consolidated Federal income tax return. The Reciprocal Exchanges are not included in the Company’s 
consolidated tax return as the Company does not have an ownership interest in the Reciprocal Exchanges, and they are not a part 
of the consolidated tax sharing agreement.

Federal income tax expense for the years ended December 31, 2016, 2015 and 2014 consisted of the following:

2016

Reciprocal
Exchanges

NGHC

Total

NGHC

2015

Reciprocal
Exchanges

Total

NGHC

2014

Reciprocal
Exchanges

Total

Year Ended December 31,

Current expense
(benefit)

Federal

Foreign

Total current tax
expense (benefit)

Deferred tax
expense (benefit)

Federal

Foreign

Total deferred tax
expense (benefit)

Provision
(benefit) for
income taxes

$

$

$

$

$

70,511

$

857

$

71,368

$

55,018

$

(1,059) $

53,959

$

86,250

$

1,020

$

87,270

5,119

—

5,119

—

—

—

—

—

—

75,630

$

857

$

76,487

$

55,018

$

(1,059) $

53,959

$

86,250

$

1,020

$

87,270

(4,195) $

(10,648) $

(14,843) $

(3,019) $

(4,890) $

(7,909) $

(42,301) $

144

$

(42,157)

(19,028)

—

(19,028)

(27,094)

—

(27,094)

(21,237)

—

(21,237)

(23,223) $

(10,648) $

(33,871) $

(30,113) $

(4,890) $

(35,003) $

(63,538) $

144

$

(63,394)

52,407

$

(9,791) $

42,616

$

24,905

$

(5,949) $

18,956

$

22,712

$

1,164

$

23,876

The domestic and foreign components of income before taxes and equity in earnings of unconsolidated subsidiaries for the 

years ended December 31, 2016, 2015 and 2014 are as follows:

2016

Reciprocal
Exchanges

NGHC

Total

NGHC

2015

Reciprocal
Exchanges

Total

NGHC

2014

Reciprocal
Exchanges

Total

Year Ended December 31,

Domestic

Foreign

Total

$

$

181,156

18,179

199,335

$

$

10,764

—

10,764

$

$

191,920

18,179

210,099

$

$

225,708

(69,062)

156,646

$

$

7,944

—

7,944

$

$

233,652

(69,062)

164,590

$

$

195,148

(71,375)

123,773

$

$

3,670

—

3,670

$

$

198,818

(71,375)

127,443

F-68

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Deferred income taxes are recognized for the future tax consequences of temporary differences between the financial statement 
carrying amounts and the tax bases of assets and liabilities. The tax effects of temporary differences that give rise to the net deferred 
tax liability are presented below:

2016

Reciprocal
Exchanges

NGHC

December 31,

Total

NGHC

2015

Reciprocal
Exchanges

Total

Deferred tax assets:

Accrued expenses

Unearned premiums

Bad debt

Investments

Depreciation

Contingent commissions

Loss reserve discount

Suspended Subpart F losses

Net operating loss carryforwards

Capital loss carryforwards

Policy acquisition costs

Special estimated tax payments

Impairments

Goodwill

Unearned revenue

Unrealized capital losses

Foreign translation

Stock-based compensation

Alternative minimum tax credits

Other

Gross deferred tax assets

Less: Valuation allowance

Total deferred tax assets

Deferred tax liabilities:

Deferred acquisition costs

Investments items

Intangible assets

Depreciation

Premises and equipment

Statutory equalization reserves

Unrealized capital gains

Surplus note interest

Gain on settlement of debt

Other

$

36,518

$

13,216

$

49,734

$

27,675

$

1,551

$

96,981

6,228

799

6,083

12,547

11,782

6,683

22,833

2,401

1,237

2,072

16,313

1,701

7,974

—

1,249

4,171

—

6,384

243,956

—

243,956

65,943

—

91,336

—

4,520

8,319

8,103

—

356

77

6,659

366

—

—

—

1,396

—

5,655

—

—

—

—

—

—

—

—

—

611

—

27,903

(7,135)

20,768

10,555

353

3,748

767

—

—

1,865

22,575

—

—

103,640

6,594

799

6,083

12,547

13,178

6,683

28,488

2,401

1,237

2,072

16,313

1,701

7,974

—

1,249

4,171

611

6,384

68,902

3,692

760

1,725

10,529

7,244

7,364

3,309

1,241

—

—

6,122

968

6,540

8,418

2,035

1,808

—

897

271,859

(7,135)

264,724

159,229

—

159,229

76,498

353

95,084

767

4,520

8,319

9,968

22,575

356

77

47,931

—

71,878

—

4,759

13,778

—

—

—

406

6,033

576

—

—

—

1,393

—

17,758

—

—

—

15

—

—

1,767

—

—

611

104

29,808

(17,295)

12,513

8,093

255

2,398

—

—

—

—

34,491

—

—

Gross deferred tax liabilities

178,654

39,863

218,517

138,752

45,237

Deferred tax (asset) liability, net

$

(65,302) $

19,095

$

(46,207) $

(20,477) $

32,724

$

29,226

74,935

4,268

760

1,725

10,529

8,637

7,364

21,067

1,241

—

—

6,137

968

6,540

10,185

2,035

1,808

611

1,001

189,037

(17,295)

171,742

56,024

255

74,276

—

4,759

13,778

—

34,491

—

406

183,989

12,247

F-69

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Excluding the Reciprocal Exchanges, there were no deferred tax asset valuation allowances at December 31, 2016 and 2015. 
In assessing the reliability of deferred tax assets, management considers whether it is more likely than not that some portion or all 
of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected 
future taxable income and tax planning strategies in making this assessment. Management believes that it is more likely than not 
that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.

For the Reciprocal Exchanges, the Company had a partial valuation allowance and a full valuation allowance against the net 
deferred tax assets as of December 31, 2016 and 2015, respectively, and no tax benefit from consolidated pre-tax losses generated 
for the years ended December 31, 2016 and 2015 was recognized. For the year ended December 31, 2016, for the Adirondack 
Insurance Exchange consolidated group (“ADIEX”), positive evidence of a multi-year history of taxable income plus expected 
future income supported the full release of its valuation allowance in the amount of $12,341. For the year ended December 31, 
2016, for the New Jersey Skylands Insurance Association consolidated group (“NJSIA”), negative evidence in the form of a multi-
year history of net operating losses for tax purposes plus expected break-even or minimal taxable income in future years supported 
the determination that the realized net deferred tax asset should be fully reserved. For NJSIA, at December 31, 2016, in considering 
the need for the full valuation allowance, the Company concluded that retaining a deferred tax liability of $2,579 associated with 
the indefinite long-lived intangibles was appropriate considering this liability cannot be used to offset our net deferred tax asset 
when determining the amount of valuation allowance required.

The  earnings  of  certain  of  the  Company’s  foreign  subsidiaries  have  been  indefinitely  reinvested  in  foreign  operations. 
Therefore, no provision has been made for any U.S. taxes or foreign withholding taxes that may be applicable upon any repatriation 
or  disposition. At  December 31,  2016,  2015  and  2014,  the  undistributed  earnings  of  the  Company’s  foreign  affiliates  were 
approximately  $72,585,  $34,257  and  $18,443,  respectively. The  determination  of  any  unrecognized  deferred  tax  liability  for 
temporary differences related to investments in certain of the Company’s foreign subsidiaries is not practicable.

Excluding the Reciprocal Exchanges, the Company had net operating carryforwards of $65,237, $9,453 and $8,693 available 
for tax purposes for the years December 31, 2016, 2015 and 2014, respectively. The net operating loss carryforwards expire between 
December 31, 2029 and December 31, 2036.

Total  income  tax  expense  is  different  from  the  amount  determined  by  multiplying  earnings  before  income  taxes  by  the 

statutory Federal tax rate of 35.00%. The reasons for such differences are as follows:

Year Ended December 31, 2016

NGHC

Reciprocal
Exchanges

Total

Tax Rate

Income before provision for income taxes and equity in 
earnings of unconsolidated subsidiaries

Tax rate

Computed “expected” tax expense

Increase (decrease) in actual tax reported resulting
from:

Tax-exempt interest

Non-deductible meals and entertainment

Exempt foreign income

Equity method income

Goodwill impairment

Statutory equalization reserves

State tax

Change in valuation allowance

Bargain purchase gain

Other permanent items

Total income tax reported

$

$

199,335

35.00%

69,767

$

$

10,764

35.00%

3,767

$

$

210,099

35.00%

73,534

(3,212)

397

(13,416)

8,890

2,319

(5,898)

4,824

—

(8,508)

(2,756)

(149)

—

—

—

—

—

—

(13,403)

—

(6)

$

52,407

$

(9,791)

$

(3,361)

397

(13,416)

8,890

2,319

(5,898)

4,824

(13,403)

(8,508)

(2,762)

42,616

F-70

35.00%

(1.60)

0.19

(6.39)

4.23

1.10

(2.81)

2.30

(6.38)

(4.05)

(1.31)

20.28%

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Year Ended December 31, 2015

NGHC

Reciprocal
Exchanges

Total

Tax Rate

Income before provision for income taxes and equity in
earnings of unconsolidated subsidiaries

Tax rate

Computed “expected” tax expense

Increase (decrease) in actual tax reported resulting
from:

Tax-exempt interest

Non-deductible meals and entertainment

Exempt foreign income

Equity method income

Goodwill impairment

Statutory equalization reserves

State tax

Change in valuation allowance

Other permanent items

Total income tax reported

$

$

156,646

35.00%

54,826

$

$

7,944

35.00%

2,780

$

$

164,590

35.00%

57,606

(1,354)

336

(11,393)

3,726

6,113

(27,094)

1,754

—

(2,009)

(165)

—

—

—

—

—

—

(4,025)

(4,539)

$

24,905

$

(5,949)

$

(1,519)

336

(11,393)

3,726

6,113

(27,094)

1,754

(4,025)

(6,548)

18,956

35.00%

(0.92)

0.20

(6.92)

2.26

3.71

(16.46)

1.07

(2.45)

(3.97)

11.52%

Year Ended December 31, 2014

NGHC

Reciprocal
Exchanges

Total

Tax Rate

Income before provision for income taxes and equity in
earnings of unconsolidated subsidiaries

Tax rate

Computed “expected” tax expense

Increase (decrease) in actual tax reported resulting
from:

Tax-exempt interest

Non-deductible meals and entertainment

Exempt foreign income

Goodwill impairment

Statutory equalization reserves

State tax

Other permanent items

Total income tax reported

$

$

123,773

35.00%

43,321

$

$

3,670

35.00%

1,285

$

$

127,443

35.00%

44,606

(978)

273

(4,304)

5,527

(21,237)

2,453

(2,343)

(86)

—

—

—

—

—

(35)

$

22,712

$

1,164

$

(1,064)

273

(4,304)

5,527

(21,237)

2,453

(2,378)

23,876

35.00%

(0.83)

0.21

(3.38)

4.34

(16.66)

1.92

(1.86)

18.74%

The Company owns a number of Luxembourg licensed reinsurers. These entities record a statutory equalization reserve 
which is a compulsory volatility or catastrophe reserve in excess of ordinary reserves determined by a formula based on the volatility 
of the business ceded to the reinsurance company. Equalization reserves are required to be established for statutory and tax purposes, 
but are not recognized under GAAP.

Each year, the Luxembourg reinsurer is required to adjust its equalization reserves by an amount equal to statutory net income 
or loss, determined based on premiums and investment income less incurred losses and operating expenses. The yearly adjustment 
of the equalization reserve generally results in zero pretax income on a Luxembourg statutory and tax basis. Luxembourg does 
not, under laws currently in effect, impose any income, corporation or profits tax on the reinsurance company. However, if the 
reinsurance company were to cease reinsuring business without exhausting the equalization reserves, it would recognize income 
in the amount of the unutilized equalization reserves that would be taxed by Luxembourg at a rate of approximately 30%.

The Company establishes deferred tax liabilities equal to approximately 30% of the unutilized statutory equalization reserves 
carried at its Luxembourg reinsurance companies. The deferred tax liability is adjusted each reporting period based primarily on 

F-71

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

amounts  ceded  to  the  Luxembourg  reinsurer  under  the  intercompany  reinsurance  agreements. As  the  income  or  loss  of  the 
Luxembourg entity is primarily from intercompany activity, the impact on the consolidated pre-tax income for the consolidated 
group is generally zero. Accordingly, the reduction of the deferred tax liability for the utilization of equalization reserves creates 
a deferred tax benefit reflected in the income tax provision in the accompanying consolidated statements of income. As there is 
no net effect on the consolidated pre-tax income from the intercompany reinsurance activity, the impact of these transactions 
reduces the worldwide effective tax rate of the Company. As of December 31, 2016 and 2015, the Company had approximately 
$27,730 and $45,927 of unutilized equalization reserves and an associated deferred tax liability of approximately $8,319 and 
$13,778, respectively. For the years ended December 31, 2016, 2015 and 2014, income tax expense included a tax benefit of 
$5,898, $27,094, and $21,237, respectively, attributable to the reduction of the deferred tax liability associated with the utilization 
of equalization reserves of our Luxembourg reinsurers. The effect of this tax benefit reduced the effective tax rate by 2.81%, 
16.46% and 16.66% for the years ended December 31, 2016, 2015 and 2014, respectively.

As permitted by ASC 740, “Income Taxes,” the Company recognizes interest and penalties, if any, related to unrecognized 
tax benefits in its income tax provision. The Company does not have any unrecognized tax benefits and, therefore, has not recorded 
any unrecognized tax benefits, or any related interest and penalties, as of December 31, 2016 and 2015. No interest or penalties 
have been recorded by the Company for the years ended December 31, 2016, 2015 and 2014. The Company does not anticipate 
any significant changes to its total unrecognized tax benefits in the next 12 months.

All tax liabilities are payable to the Internal Revenue Service (“IRS”) and various state and local taxing agencies. Including 
the Reciprocal Exchanges, the Company’s subsidiaries are currently open to audit by the IRS for the year ended December 31, 
2013, and years thereafter for Federal tax purposes. Including the Reciprocal Exchanges, for state and local tax purposes, the 
Company is open to audit for tax years ended December 31, 2012 forward, depending on jurisdiction.

16. Debt

7.625% Subordinated Notes due 2055

On August 18, 2015, the Company sold $100,000 aggregate principal amount of the Company’s 7.625% subordinated notes 
due 2055 (the “7.625% Notes”) in a public offering. The net proceeds the Company received from the issuance was approximately 
$96,550, after deducting the underwriting discount, commissions and expenses. The 7.625% Notes bear interest at a rate equal to 
7.625% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, beginning on 
December 15, 2015. The 7.625% Notes are the Company’s subordinated unsecured obligations and rank (i) senior in right of 
payment to any future junior subordinated debt, (ii) equal in right of payment with any unsecured, subordinated debt that the 
Company incurs in the future that ranks equally with the 7.625% Notes, and (iii) subordinate in right of payment to any of the 
Company’s existing and future senior debt, including amounts outstanding under the Company’s revolving credit facility, the 
Company’s 6.75% notes and certain of the Company’s other obligations. In addition, the 7.625% Notes are structurally subordinated 
to all existing and future indebtedness, liabilities and other obligations of the Company’s subsidiaries. The 7.625% Notes mature 
on September 15, 2055, unless earlier redeemed or purchased by the Company. Interest expense on the 7.625% Notes for the years 
ended December 31, 2016 and 2015 was $7,625 and $2,967, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on 
certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s 
consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of 
the  Company’s  subsidiaries  and  a  limitation  on  transactions  with  certain  of  the  Company’s  affiliates.  The  Company  was  in 
compliance with all of the covenants contained in the indenture as of December 31, 2016.

6.75% Notes due 2024

On May 23, 2014, the Company sold $250,000 aggregate principal amount of the Company’s 6.75% notes due 2024 (the 
“6.75% Notes”) to certain purchasers in a private placement. The net proceeds the Company received from the issuance was 
approximately $245,000, after deducting the issuance expenses. The 6.75% Notes bear interest at a rate equal to 6.75% per year, 
payable semiannually in arrears on May 15 and November 15 of each year, beginning on November 15, 2014. The 6.75% Notes 
are the Company’s general unsecured obligations and rank equally in right of payment with its other existing and future senior 
unsecured indebtedness and senior in right of payment to any of its indebtedness that is contractually subordinated to the 6.75%
Notes. The 6.75% Notes are also effectively subordinated to any of the Company’s existing and future secured indebtedness to 
F-72

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

the extent of the value of the collateral securing such indebtedness and are structurally subordinated to the existing and future 
indebtedness of the Company’s subsidiaries (including trade payables). The 6.75% Notes mature on May 15, 2024, unless earlier 
redeemed or purchased by the Company.

On October 8, 2015, the Company sold an additional $100,000 aggregate principal amount of the Company’s 6.75% Notes 
to certain purchasers in a private placement. The additional 6.75% Notes bear interest at a rate equal to 6.75% per year, payable 
semiannually in arrears on May 15 and November 15 of each year, beginning on November 15, 2015. The additional 6.75% Notes 
mature on May 15, 2024, unless earlier redeemed or purchased by the Company. The net proceeds the Company received from 
the issuance was approximately $98,850, after deducting the estimated issuance expenses payable by the Company. The additional 
6.75% Notes were issued under the same indenture as the original 6.75% Notes. Interest expense on the 6.75% Notes, including 
the additional issuance, for the years ended December 31, 2016, 2015 and 2014, was $23,625, $18,428 and $10,218, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on 
certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s 
consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of 
the  Company’s  subsidiaries  and  a  limitation  on  transactions  with  certain  of  the  Company’s  affiliates.  The  Company  was  in 
compliance with all of the covenants contained in the indenture as of December 31, 2016.

Subordinated Debentures

The Company’s subsidiary, Direct General Corporation, has established two special purpose trusts for the purpose of issuing 
trust preferred securities. The proceeds from such issuances, together with the proceeds of the related issuances of common securities 
of the trusts, were invested by the trusts in junior subordinated debentures issued by the Company (the “Subordinated Debentures”). 
The Company does not consolidate such special purpose trusts, as the Company is not considered to be the primary beneficiary. 
The equity investment, totaling $2,168 as of December 31, 2016 on the Company’s consolidated balance sheet, represents the 
Company’s ownership of common securities issued by the trusts. The debentures require interest-only payments to be made on a 
quarterly basis, with principal due at maturity. Debentures principal amounts of $41,238 and $30,930 mature on 2035 and 2037, 
respectively, and bear interest at an annual rate equal to LIBOR plus 3.40% and LIBOR plus 4.25%, respectively. The Subordinated 
Debentures are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on 
the Subordinated Debentures for the year ended December 31, 2016 was $546.

Imperial-related Debt

The Company’s subsidiary, Imperial Fire and Casualty Insurance Company, is the issuer of $5,000 principal amount of 
Surplus Notes due 2034 (“Imperial Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.05%, payable 
quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense 
on the Imperial Surplus Notes for the years ended December 31, 2016, 2015 and 2014, was $240, $220 and $110, respectively.

SPCIC-related Debt

The Company’s subsidiary, Standard Property and Casualty Insurance Company, is the issuer of $4,000 principal amount of 
Surplus Notes due 2033 (“SPCIC Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.15%, payable 
quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense 
on the SPCIC Surplus Notes for the year ended December 31, 2016 was $51.

Revolving Credit Agreement

On January 25, 2016, the Company entered into a $225,000 credit agreement (the “Credit Agreement”), among JPMorgan 
Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National 
Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions party thereto. The 
credit facility is a revolving credit facility with a letter of credit sublimit of $112,500 and an expansion feature not to exceed 
$50,000. Proceeds of borrowings under the Credit Agreement may be used for working capital, acquisitions and general corporate 
purposes. The Credit Agreement has a maturity date of January 25, 2020.

The  Credit Agreement  contains  certain  restrictive  covenants  customary  for  facilities  of  this  type  (subject  to  negotiated 
exceptions  and  baskets),  including  restrictions  on  indebtedness,  liens,  acquisitions  and  investments,  restricted  payments  and 
F-73

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

dispositions. There  are  also  financial  covenants  that  require  the  Company  to  maintain  a  minimum  consolidated  net  worth,  a 
maximum consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum risk-based capital and a minimum 
statutory  surplus. The  Credit Agreement  also  provides  for  customary  events  of  default,  with  grace  periods  where  customary, 
including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure 
to comply with covenants, breaches of representations and warranties, default under certain other indebtedness, certain insolvency 
or receivership events affecting the Company and its subsidiaries, the occurrence of certain material judgments, or a change in 
control of the Company. Upon the occurrence and during the continuation of an event of default, the administrative agent, upon 
the request of the requisite percentage of the lenders, may terminate the obligations of the lenders to make loans and to issue letters 
of credit under the Credit Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due 
and payable and/or exercise any and all remedies and other rights under the Credit Agreement.

Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR borrowings 
(which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit Agreement will bear interest 
at (x) the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate on such day plus 0.5 percent or (c) 
the adjusted LIBOR for a one-month interest period on such day plus 1 percent. Eurodollar borrowings under the Credit Agreement 
will bear interest at the adjusted LIBOR for the interest period in effect. Fees payable by the Company under the Credit Agreement 
include a letter of credit participation fee (the margin applicable to Eurodollar borrowings), a letter of credit fronting fee with 
respect to each letter of credit (0.125%) and a commitment fee on the available commitments of the lenders (a range of 0.20% to 
0.30% based on the Company’s consolidated leverage ratio, and which rate was 0.30% as of December 31, 2016).

On May 31, 2016, the Company borrowed $50,000 under the Credit Agreement, Eurodollar borrowings was elected for 
interest rate. Interest payments are due the last day of the interest period in intervals of three months duration, commencing on the 
date of such borrowing. The borrowing bears interest at the adjusted LIBOR rate which was 3.5625% as of December 31, 2016. 
Interest expense on the Credit Agreement for the year ended December 31, 2016 was $945. The Company was in compliance with 
all of the covenants under the Credit Agreement as of December 31, 2016.

Century-National Promissory Note

On June 1, 2016, in connection with the closing of the Company’s acquisition of all of the issued and outstanding shares of 
capital stock of Century-National and Western General, the Company issued a promissory note (“Century-National Promissory 
Note”) in the approximate amount of $178,894 to the seller to fund a portion of the purchase price for the acquisition. The Century-
National Promissory Note is unsecured and has a two-year term. Principal on the Century-National Promissory Note is payable 
in two equal installments of approximately $89,447 on June 1, 2017 and 2018, respectively. Interest on the outstanding principal 
balance of the Century-National Promissory Note accrues at an annual rate of 4.4% and is payable in arrears on each of the two
payment  dates.  The  Century-National  Promissory  Note  may  be  prepaid  at  any  time,  without  penalty.  The  Century-National 
Promissory Note contains a cross-acceleration provision that is triggered in the event that payment under the Company’s Credit 
Agreement is accelerated and such acceleration is not revoked, rescinded or withdrawn within 30 days of such acceleration. The 
Century-National Promissory Note also contains customary events of default. Interest expense on the Century-National Promissory 
Note for the year ended December 31, 2016 was $4,615. (See Note 7, “Acquisitions” for additional information).

F-74

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Maturities of the Company’s debt for the five years subsequent to December 31, 2016 are as follows:

December 31,

7.625% Notes

6.75% Notes

Subordinated Debentures

Imperial Surplus Notes

SPCIC Surplus Notes

Credit Agreement

2017

2018

2019

2020

2021

Thereafter

Total

$

— $

— $

— $

— $

— $ 100,000

$ 100,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

50,000

—

—

— 350,000

350,000

—

—

—

—

—

—

72,168

72,168

5,000

4,000

—

5,000

4,000

50,000

— 178,894

—

135

Century-National Promissory Note

89,447

89,447

Other

135

—

Total principal amount of debt

$ 89,582

$ 89,447

$

— $ 50,000

$

— $ 531,168

$ 760,197

Less: Unamortized debt issuance
costs and unamortized discount

Carrying amount of debt

(8,196)
$ 752,001

As of December 31, 2016 and 2015, the Company had no outstanding letters of credit.

17. Other Liabilities

Other liabilities at December 31, 2016 and 2015 consisted of the following:

December 31,

Book overdrafts

Deferred revenue

Premium and other taxes and assessments

Advance premiums

Securities sold, not yet purchased

Deferred rent expense

Total

NGHC

Reciprocal Exchanges

Total

18. Related Party Transactions

2016

2015

$

86,237

$

63,211

35,343

16,298

5,013

1,598

207,700

161,200

46,500
207,700

$

$

$

$

$

$

57,971

65,186

17,791

9,242

—

—

150,190

112,085

38,105
150,190

The significant shareholder of the Company has an ownership interest in AmTrust, Maiden Holdings Ltd. (“Maiden”) and 

ACP Re. The Company provides and receives services from these related entities as follows:

Agreements with AmTrust and Affiliated Entities

Asset Management Agreement

Pursuant to an Asset Management Agreement among the Company and AII Insurance Management Limited, a subsidiary of 
AmTrust  (“AIIM”),  the  Company  pays AIIM  a  fee  for  managing  the  Company’s  investment  portfolio.  Pursuant  to  the  asset 
management agreement, AIIM provides investment management services for a quarterly fee of 0.0375% of the average value of 
assets under management if the average value of the account for the previous calendar quarter is greater than $1 billion. Following 
the initial one-year term, the agreement may be terminated upon 30 days written notice by either party. The amounts charged for 

F-75

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

such  expenses  were  $3,436,  $2,384  and  $1,916  for  the  years  ended  December 31,  2016,  2015  and  2014,  respectively. As  of 
December 31, 2016 and 2015, there was a payable to AIIM related to these services in the amount of $926 and $1,909, respectively.

Master Services Agreement

AmTrust provides postage and billing services to the Company for premiums written on the Company’s new policy system 
pursuant to a Master Services Agreement with National General Management Corp., a wholly-owned subsidiary of the Company 
(“Management Corp”). The agreement is effective for ten years from the acceptance of all phases of the initial work statement and 
can be automatically renewed thereafter for subsequent five-year terms. The agreement is cancellable for material breach of contract 
that is not cured within thirty days, if either party fails to perform obligations under contract, if either party is declared bankrupt 
or insolvent, and in the event of a proposed change of control by either party to a competitor. The services are charged on a work-
per-piece basis and are billed to the Company at cost. The Company has the right to audit the books and records as appropriate. 
AmTrust also provides the Company information technology development services in connection with the development of a policy 
management system at cost pursuant to a Master Services Agreement with National General Management Corp. In addition, as 
consideration for a license for the Company to use that system, AmTrust receives a license fee in the amount of 1.25% of gross 
premium of the Company and its affiliates written on the system plus the costs for support services. In 2014, AmTrust also began 
providing the Company services in managing the premium receipts from its lockbox facilities at a variable cost per item processed. 
The Company recorded expenses and related to the Master Services Agreement of $51,446, $36,742 and $27,072 for the years 
ended December 31, 2016, 2015 and 2014, respectively. As of December 31, 2016 and 2015, there was a payable related to the 
services received under this agreement in the amount of $27,693 and $30,122, respectively.

Reinsurance Agreement

On March 22, 2012, Integon National entered into a reinsurance agreement with an AmTrust subsidiary, Agent Alliance 
Reinsurance Company (“AARC”), whereby the Company cedes 25% of the business written by certain agents who are members 
of the Company’s captive agent program along with 25% of any related losses. The Company receives a ceding commission income 
of 25% of the associated ceded premiums. Each party may terminate the agreement by providing 90 days written notice.

The amounts related to this reinsurance treaty are as follows:

December 31, 2016 December 31, 2015

Reinsurance Recoverable on Paid and Unpaid Losses

$

1,083

$

Commission Receivable

Reinsurance Payable

Ceded Premiums

Ceding Commission Income

Ceded Losses and LAE

NGHC Quota Share Agreement

139

533

Year Ended December 31,

2016

2015

2014

$

2,184

$

1,504

$

443

1,293

470

814

829

107

395

1,317

369

811

The Company participated in a quota share reinsurance treaty with the related entities listed below whereby it ceded 50% of 
the total net earned premiums and net incurred losses and LAE on business with effective dates after March 1, 2010 (“NGHC 
Quota Share”). On August 1, 2013, the Company terminated the NGHC Quota Share agreement and stopped ceding any net earned 
premiums and net incurred losses and LAE on business with effective dates after July 31, 2013. The termination was on a run-off 
basis, meaning the Company continued to cede 50% of the net premiums and the related net losses with respect to policies in force 
as of July 31, 2013 through the expiration of such policies, the last of which expired on July 31, 2014.

The NGHC Quota Share provided that the reinsurers pay a provisional ceding commission equal to 32.5% of ceded earned 
premium, net of premiums ceded by the Company for inuring reinsurance, subject to adjustment. The ceding commission is subject 
to adjustment to a maximum of 34.5% if the loss ratio for the reinsured business is 60.0% or less and a minimum of 30.5% if the 

F-76

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

loss ratio is 64.5% or greater. Effective October 1, 2012, the parties amended the NGHC Quota Share to decrease the provisional 
ceding commission from 32.5% to 32.0% of ceded earned premium, net of premiums ceded by the Company for inuring reinsurance, 
subject to adjustment. The ceding commission is subject to adjustment to a minimum of 30.0% (changed from 30.5%), if the loss 
ratio is 64.5% or greater. The Company believes that the terms, conditions and pricing of the NGHC Quota Share were determined 
by arm’s length negotiations and reflect market terms and conditions.

The percentage breakdown by reinsurer of such 50% is as follows:

Name of Insurer

ACP Re

Maiden Insurance Company, a subsidiary of Maiden

Technology Insurance Company, Inc., a subsidiary of AmTrust

The amounts related to this reinsurance treaty are as follows:

Quota Share
Percentage

15%

25%

10%

December 31, 2016

ACP Re

Maiden Insurance Company

Technology Insurance Company

Total

December 31, 2015

ACP Re

Maiden Insurance Company

Technology Insurance Company

Total

Year Ended December 31, 2016
ACP Re

Maiden Insurance Company

Technology Insurance Company

Total

Year Ended December 31, 2015

ACP Re

Maiden Insurance Company

Technology Insurance Company

Total

Reinsurance
Recoverable on
Paid and Unpaid
Losses

$

$

12,411

$

16,823

6,729

35,963

$

Reinsurance
Recoverable on
Paid and Unpaid
Losses

Commission
Receivable

Reinsurance
Payable

— $

—

—

— $

10,685

15,957

6,383

33,025

Commission
Receivable

Reinsurance
Payable

$

$

$

$

$

$

17,298

$

28,830

11,532

57,660

$

— $

—

—

— $

9,025

15,041

6,016

30,082

Ceded Premiums

Ceding
Commission
Income (Loss)

Ceded Losses and
LAE

— $

—

—

— $

(1,661) $
(2,767)
(1,107)
(5,535) $

5,642

9,403

3,761

18,806

Ceded Premiums

Ceding
Commission
Income (Loss)

Ceded Losses and
LAE

— $

—

—

— $

(1,226) $
(2,057)
(804)
(4,087) $

3,657

6,109

2,425

12,191

F-77

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Year Ended December 31, 2014

Ceded Premiums

Ceding
Commission
Income (Loss)

Ceded Losses and
LAE

ACP Re

Maiden Insurance Company

Technology Insurance Company

Total

$

$

12,850

$

3,703

$

21,416

8,567

6,115

2,455

42,833

$

12,273

$

11,486

19,130

7,671

38,287

Included in ceding commission income was $0, $0 and $5,076 for the years ended December 31, 2016, 2015 and 2014, 
respectively, which represented recovery of successful acquisition cost of the reinsured contracts. These amounts have been netted 
against acquisition costs and other underwriting expenses in the accompanying consolidated statements of income.

The Company nets the ceded commission receivable against ceded premium payable in the consolidated balance sheets as 
the NGHC Quota Share Agreement allows for net settlement. The agreement also stipulates that if the Company would be denied 
full statutory credit for reinsurance ceded pursuant to the credit for reinsurance laws or regulations in any applicable jurisdiction, 
the reinsurers will secure an amount equal to that obligation through a letter of credit; assets held in trust for the benefit of the 
Company or cash. ACP Re and Maiden Insurance Company held assets in trust in the amount of $801 and $13,298, respectively, 
as of December 31, 2016 and $18,677 and $30,797, respectively, as of December 31, 2015.

LSC Entities, Limited Liability Companies and Limited Partnerships

The Company has formed the LSC Entities, limited liability companies and limited partnerships with related parties. For 

further discussion see Note 6, “Equity Investments in Unconsolidated Subsidiaries.”

Agreements with ACP Re and Affiliated Entities

In connection with the acquisition of Tower Group International, Ltd. (“Tower”) by ACP Re in 2014, the Company and ACP 
Re entered into various agreements. In July 2016, Tower’s ten statutory insurance companies (collectively, the “Tower Companies”) 
merged  into  CastlePoint  National  Insurance  Company  (“CNIC”),  with  CNIC  as  the  surviving  entity,  in  connection  with  a 
conservation plan developed by the Commissioner of Insurance of the State of California (“Conservation Plan”) for CNIC. In 
September 2016, the Conservation Plan was approved and effective September 20, 2016, the following agreements terminated: 
(a) the $250,000 Stop-Loss Reinsurance Agreement, dated September 15, 2014, among National General Re, Ltd., a subsidiary 
of the Company (“NG Re Ltd.”), and AmTrust International Insurance, Ltd., an affiliate of the Company (“AIIL”), as reinsurers, 
and CastlePoint Reinsurance Company, Ltd. (“CP Re”), a subsidiary of ACP Re, (b) the Stop-Loss Retrocession Contract among 
AIIL, NG Re and ACP Re, and (c) the Personal Lines Administrative Services Agreement among Management Corp., a subsidiary 
of the Company, CP Re and Tower Group’s U.S. insurance companies. The Tower Companies are no longer considered a related 
party.

Personal Lines Master Agreement

On July 23, 2014, the Company and ACP Re entered into the Amended and Restated Personal Lines Master Agreement (the 
“Master Agreement”). The Master Agreement provided for the implementation of the various transactions associated with the 
acquisition of Tower by ACP Re. In addition, the Master Agreement required the Company to pay ACP Re a contingent consideration 
in the form of a three-year earnout (the “ACP Re Contingent Payments”) of 3% of gross premium written of the Tower personal 
lines business written or assumed by the Company following the Merger. The ACP Re Contingent Payments were subject to a 
maximum of $30,000, in the aggregate, over the three-year period. As of December 31, 2016 and 2015, the fair values of the 
remaining ACP Re Contingent Payments were $0 and $16,071, respectively.

PL Reinsurance Agreement and the Personal Lines Cut-Through Quota Share Reinsurance Agreement

Integon National entered into the Personal Lines Quota Share Reinsurance Agreement (the “PL Reinsurance Agreement”), 
with the Tower Companies, pursuant to which Integon National reinsured 100% of all losses under the Tower Companies’ new 
and renewal personal lines business written after September 15, 2014. The ceding commission payable by Integon National under 
the PL Reinsurance Agreement was equal to the sum of (i) reimbursement of the Tower Companies’ acquisition costs in respect 

F-78

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

of the business covered, including commission payable to National General Insurance Marketing, Inc., a subsidiary of the Company 
(“NGIM”), pursuant to the PL MGA Agreement (as defined below), and premium taxes and (ii) 2% of gross premium written (net 
of cancellations and return premiums) collected pursuant to the PL MGA Agreement. In connection with the execution of the PL 
Reinsurance Agreement, the Personal Lines Cut-Through Quota Share Reinsurance Agreement, dated January 3, 2014, by and 
among the Tower Companies and Integon National (the “Cut-Through Reinsurance Agreement”), was terminated on a run-off 
basis, with the reinsurance of all policies reinsured under such agreement remaining in effect.

As part of the Conservation Plan the net receivable due from Tower was settled. As of December 31, 2015, there was a net 
receivable  due  from  the  Tower  Companies  of  $46,565. As  a  result  of  the  PL  Reinsurance Agreement  and  the  Cut-Through 
Reinsurance Agreement and before the Conservation Plan, for the years ended December 31, 2016, 2015 and 2014, the Company 
assumed $14,714, $144,497 and $439,578, respectively, of premium from the Tower Companies and recorded $3,248, $38,550
and $110,490, respectively, of assumed commission expense. For the years ended December 31, 2016, 2015 and 2014, the Company 
earned  premium  of  $52,985,  $248,544  and  $284,480,  respectively,  under  these  reinsurance  agreements.  For  the  years  ended 
December 31, 2016, 2015 and 2014, the Company incurred losses and loss adjustment expenses of $44,694, $159,814 and $154,577, 
respectively, under these reinsurance agreements.

PL MGA Agreement

NGIM produced and managed all new and renewal personal lines business of the Tower Companies pursuant to a Personal 
Lines Managing General Agency Agreement (the “PL MGA Agreement”). As described above, all post-September 15, 2014 personal 
lines business written by the Tower Companies were reinsured by Integon National pursuant to the PL Reinsurance Agreement. 
The Tower Companies paid NGIM a 10% commission on all business written pursuant to the PL MGA Agreement. All payments 
by the Tower Companies to NGIM pursuant to the PL MGA Agreement were netted out of the ceding commission payable by 
Integon National to the Tower Companies pursuant to the PL Reinsurance Agreement. Before the Conservation Plan, the Company 
recorded $1,471, $12,428 and $8,826, respectively, of commission income for the years ended December 31, 2016, 2015 and 2014
as a result of the PL MGA Agreement.

PL Administrative Services Agreement

Management Corp., a subsidiary of the Company, the Tower Companies and an affiliated company, CP Re, entered into the 
Personal Lines LPTA Administrative Services Agreement (the “PL Administrative Agreement”), pursuant to which Management 
Corp. administered the run-off of CP Re’s and the Tower Companies’ personal lines business written prior to September 15, 2014 
at cost. CP Re and the Tower Companies reimbursed Management Corp. for its actual costs, including costs incurred in connection 
with claims operations, out-of-pocket expenses, costs incurred in connection with any required modifications to Management 
Corp.’s claims systems and an allocated portion of the claims service expenses paid by Integon National to the Tower Companies 
pursuant to the Cut-Through Reinsurance Agreement. As a result of the PL Administrative Agreement and before the Conservation 
Plan, the Company was reimbursed $68,471, $3,379 and $0 for the years ended December 31, 2016, 2015 and 2014, respectively. 
As part of the Conservation Plan the net receivable related to the PL Administrative Agreement was settled. As of December 31, 
2015, there was a receivable related to the PL Administrative Agreement of $11,795. On September 20, 2016, the PL Administrative 
Agreement was terminated.

Stop-Loss and Retrocession Agreements

NG Re Ltd., a subsidiary of the Company, along with AIIL, an affiliate of the Company, as reinsurers, entered into a $250,000
Aggregate Stop Loss Reinsurance Agreement (the “Stop-Loss Agreement”) with CP Re. NG Re Ltd. and AIIL also entered into 
an Aggregate Stop Loss Retrocession Contract (the “Retrocession Agreement”) with ACP Re pursuant to which ACP Re was 
obligated to reinsure the full amount of any payments that NG Re Ltd. and AIIL were obligated to make to CP Re under the Stop-
Loss Agreement. Pursuant to the Stop-Loss Agreement, each of NG Re Ltd. and AIIL provided, severally, $125,000 of stop loss 
coverage with respect to the run-off of the Tower business written on or before September 15, 2014. The reinsurers’ obligation to 
indemnify CP Re under the Stop-Loss Agreement was triggered only at such time as CP Re’s ultimate paid net loss related to the 
run-off of the pre-September 15, 2014 Tower business exceeded a retention equal to the Tower Companies’ loss and loss adjustment 
reserves and unearned premium reserves as of September 15, 2014, which, the parties to the Loss Portfolio Transfer Agreement 
have agreed will be established upon reevaluation as of December 31, 2015. CP Re was to pay AIIL and NG Re Ltd. total premium 
of $56,000 on the fifth anniversary of the Stop-Loss Agreement. The premium payable by NG Re Ltd. and AIIL to ACP Re pursuant 
to the Retrocession Agreement was $56,000 in the aggregate, less a ceding commission of 5.5% to be retained by NG Re Ltd. and 

F-79

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

AIIL. The Company recorded this reinsurance transaction under the deposit method of accounting. On September 20, 2016, the 
Stop-Loss Agreement and Retrocession Agreement were terminated.

Credit Agreement

On September 15, 2014, NG Re Ltd. entered into a credit agreement (the “ACP Re Credit Agreement”) by and among 
AmTrust, as Administrative Agent, ACP Re and London Acquisition Company Limited, a wholly-owned subsidiary of ACP Re, 
as the borrowers (collectively, the “Borrowers”), ACP Re Holdings, LLC, as Guarantor, and AIIL and NG Re Ltd., as Lenders, 
pursuant to which the Lenders made a $250,000 loan ($125,000 made by each Lender) to the Borrowers on the terms and conditions 
contained within the ACP Re Credit Agreement.

On July 28, 2016, the parties entered into a restatement agreement (the “Restatement Agreement”) to the ACP Re Credit 
Agreement. The parties to the Restatement Agreement agreed to restate the ACP Re Credit Agreement as a result of a $200,000
contribution (the “Contribution”) by the Michael Karfunkel Family 2005 Trust (the “Trust”) and members of the Michael Karfunkel 
family to CNIC. The Contribution was made in connection with the Conservation Plan developed by the Commissioner of Insurance 
of the State of California for CNIC as successor by merger to the Tower Companies. The restated terms of the ACP Re Credit 
Agreement became effective on September 20, 2016.

Under the restated terms, the borrower became ACP Re Holdings, LLC, a Delaware limited liability company owned by the 
Trust. The Trust will cause ACP Re Holdings, LLC to maintain assets having a value greater than 115% of the value of the then 
outstanding loan balance, and if there is a shortfall, the Trust will make a contribution to ACP Re Holdings, LLC of assets having 
a market value of at least the shortfall (the “Maintenance Covenant”). The amounts borrowed are secured by equity interests, cash 
and cash equivalents, other investments held by ACP Re Holdings, LLC and proceeds of the foregoing in an amount equal to the 
requirements of the Maintenance Covenant. The maturity date changed from September 15, 2021 to September 20, 2036. Interest 
on the outstanding principal balance of $250,000 changed from a fixed annual rate of 7% to a fixed annual rate of 3.7%, provided 
that up to 1.2% thereof may be paid in kind. Commencing on September 20, 2026, and for each year thereafter, two percent of the 
then outstanding principal balance of the loan (inclusive of any amounts previously paid in kind) is due and payable. A change of 
control of greater than 50% and an uncured breach of the Maintenance Covenant are included as events of default. The Company 
recorded interest income of approximately $7,593, $8,701 and $2,601 for the years ended December 31, 2016, 2015 and 2014, 
respectively, under the ACP Re Credit Agreement.

At June 30, 2016, based on the consolidated financial condition of ACP Re and the continued losses from its subsidiaries' 
legacy  Tower  book  of  business,  management  of  the  Company  identified  the  loan  for  impairment  evaluation.  Management 
determined that it was probable for the Company to be unable to collect all the contractual principal and interest payments as 
scheduled in the original ACP Re Credit Agreement, deeming the loan impaired. While the loan was considered impaired at June 30, 
2016,  the  Restatement Agreement  contains  a  Maintenance  Covenant  with  a  collateral  interest  which  exceeded  the  $125,000 
outstanding balance. As such, management determined no write down or reserve was needed for the carrying value of the loan at 
June 30, 2016 or December 31, 2016. Interest income during the period the loan was impaired was $3,218 for the year ended 
December 31, 2016. Management evaluates the loan for impairment on a quarterly basis, including the adequacy of our reserve 
position based on collateral levels maintained. The Company continues to accrue interest on the loan as all contractually required 
interest payments have been made in accordance with the terms of the ACP Re Credit Agreement.

Surplus Notes of the Reciprocal Exchanges

The  Reciprocal  Exchanges  issued  the  Reciprocal  Exchanges'  Surplus  Notes  when  they  were  originally  capitalized. The 
obligation to repay principal and interest on the Reciprocal Exchanges’ Surplus Notes is subordinated to the Reciprocal Exchanges’ 
other liabilities. Principal and interest on the Reciprocal Exchanges’ Surplus Notes are payable only with regulatory approval. 
Effective March 31, 2016, the Company purchased the Reciprocal Exchanges' Surplus Notes from subsidiaries of ACP Re for an 
aggregate amount of approximately $88,900. The purchase price was based on an independent third-party valuation of the fair 
market value of the surplus notes. At December 31, 2016, the surplus notes receivable and the surplus notes payable are eliminated 
upon consolidation.

F-80

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

19. Commitments and Contingencies

Lease Commitments

The Company has various lease agreements for office space, store fronts and equipment. The Company is obligated under 
leases for office space and store fronts expiring at various dates through 2029. The office space and store fronts lease expense for 
the years ended December 31, 2016, 2015 and 2014 was $24,772, $14,310 and $12,131, respectively. The Company’s future 
minimum lease payments as of December 31, 2016, for each of the next five years and thereafter are as follows:

Year Ending December 31,

2017

2018

2019

2020

2021

Thereafter

Total

Litigation

Operating
Leases

Capital
Leases

Total

$

28,042

$

3,687

$

23,874

20,961

16,890

14,177

47,192

4,787

4,958

5,134

2,107

1,920

31,729

28,661

25,919

22,024

16,284

49,112

$

151,136

$

22,593

$

173,729

The Company’s insurance subsidiaries are named as defendants in various legal actions arising principally from claims made 
under insurance policies and contracts. Those actions are considered by the Company in estimating the loss and LAE reserves. 
The Company’s management believes the resolution of those actions will not have a material adverse effect on the Company’s 
financial position or results of operations.

Employment Agreements

The Company has entered into employment agreements with certain individuals. The employment agreements provide for 
bonuses, executive benefits and severance payments under certain circumstances. Amounts payable under these agreements for 
the next five years are as follows:

Year Ending December 31,

2017

2018

2019

2020

2021

Total

$

$

6,004

2,947

1,558

29

—

10,538

F-81

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

20. Stockholders’ Equity

Common Stock

On February 19, 2014, the Company sold 13,570,000 shares of common stock in a private placement in reliance on exemptions 
from registration under the Securities Act of 1933 at a price of $14.00 per share, subject to a placement fee of $0.840 per share. 
The Company recorded the cost of obtaining new capital as a reduction of the related proceeds. The cost of issuance of stock of 
approximately $12,146 was charged directly to additional paid-in capital. The net proceeds to the Company after expenses were 
approximately $177,833.

On August 18, 2015, the Company issued 11,500,000 shares of common stock in a public offering, including 1,500,000
shares issued pursuant to the underwriters’ over-allotment option. The common stock offering was priced to the public at $19.00
per share, resulting in net proceeds of $210,853, after deducting underwriting discount, but before expenses. The cost of issuance 
of  stock  of  approximately  $7,858  was  charged  directly  to  additional  paid-in  capital. The  net  proceeds  to  the  Company  after 
underwriting discount, commissions and expenses were approximately $210,642.

On October 7, 2016, the Company issued 272,609 shares of common stock in connection with the acquisition of SPCIC. 

(See Note 7, “Acquisitions” for additional information).

Preferred Stock

On June 25, 2014, the Company issued 2,200,000 shares of 7.50% Non-Cumulative Preferred Stock (“Series A Preferred 
Stock”) in a public offering. Dividends on the Series A Preferred Stock when, as and if declared by the Company’s Board of 
Directors (the “Board”) or a duly authorized committee of the Board, will be payable on the liquidation preference amount of 
$25.00 per share, on a non-cumulative basis, quarterly in arrears on the 15th day of January, April, July and October of each year 
(each, a “dividend payment date”), commencing on October 15, 2014, at an annual rate of 7.50%. Dividends on the Series A 
Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series A Preferred Stock for payment 
on any dividend payment date, then those dividends will not accumulate and will not be payable. If the Company has not declared 
a dividend before the dividend payment date for any dividend period, the Company will have no obligation to pay dividends for 
that dividend period, whether or not dividends on the Series A Preferred Stock are declared for any future dividend payment. The 
net proceeds the Company received from the issuance was approximately $53,164, after deducting the underwriting discount and 
issuance expenses.

On March 27, 2015, the Company completed a public offering of 6,000,000 of its depositary shares, each representing a 
1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series B, $0.01 par value per share (the “Series B Preferred 
Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles 
the holder to a proportional fractional interest in all rights and preferences of the Series B Preferred Stock represented thereby 
(including any dividend, liquidation, redemption and voting rights). Dividends on the Series B Preferred Stock represented by the 
depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by 
the Company’s Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 
15 of each year, beginning on July 15, 2015, from and including the date of original issuance. The Series B Preferred Stock 
represented by the depositary shares is not redeemable prior to April 15, 2020. After that date, the Company may redeem at its 
option, in whole or in part, the Series B Preferred Stock represented by the depositary shares at a redemption price of $1,000 per 
share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but 
unpaid dividends (whether or not declared) for the then current dividend period. A total of 6,000,000 depositary shares (equivalent 
to 150,000 shares of Series B Preferred Stock) were issued. Net proceeds from this offering were $145,275. The Company incurred 
$4,975 in underwriting discount, commissions and expenses, which were recognized as a reduction to additional paid-in capital.

On April 6, 2015, the underwriters exercised their over-allotment option with respect to an additional 600,000 depositary 
shares (equivalent to 15,000 shares of Series B Preferred Stock), on the same terms and conditions as the original March 27, 2015 
issuance. Net proceeds from this additional offering were $14,527. The Company incurred an additional $473 in underwriting 
discount and commissions, which were recognized as a reduction to additional paid-in capital.

On July 7, 2016, the Company completed a public offering of 8,000,000 of its depositary shares, each representing a 1/40th 
interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series C, $0.01 par value per share (the “Series C Preferred 
Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles 

F-82

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

the holder to a proportional fractional interest in all rights and preferences of the Series C Preferred Stock represented thereby 
(including any dividend, liquidation, redemption and voting rights). Dividends on the Series C Preferred Stock represented by the 
depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by 
the Company’s Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 
15 of each year, beginning on October 15, 2016, from and including the date of original issuance. The Series C Preferred Stock 
represented by the depositary shares is not redeemable prior to July 15, 2021. After that date, the Company may redeem at its 
option, in whole or in part, the Series C Preferred Stock represented by the depositary shares at a redemption price of $1,000 per 
share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but 
unpaid dividends (whether or not declared) for the then current dividend period. A total of 8,000,000 depositary shares (equivalent 
to 200,000 shares of Series C Preferred Stock) were issued, including the underwriters’ over-allotment option. Net proceeds from 
this offering were $193,518. The Company incurred approximately $6,482 in underwriting discounts, commissions and expenses, 
which were recognized as a reduction to additional paid-in capital.

21. Benefits Plan

A significant number of the Company’s employees participate in a defined contribution plan. Employer contributions vary 
based on criteria specific to the plan. Contribution expense was $5,251, $3,729 and $2,265 for the years ended December 31, 2016, 
2015 and 2014, respectively.

22. Statutory Financial Data, Risk-Based Capital and Dividend Restrictions

The Company’s insurance subsidiaries file financial statements in accordance with statutory accounting practices (“SAP”) 
prescribed  or  permitted  by  domestic  or  foreign  insurance  regulatory  authorities.  The  differences  between  statutory  financial 
statements and financial statements prepared in accordance with GAAP vary between domestic and foreign jurisdictions. The 
principal differences relate to: (1) acquisition costs incurred in connection with acquiring new business which are charged to 
expense under SAP but under GAAP are deferred and amortized as the related premiums are earned; (2) limitation on net deferred 
tax assets created by the tax effects of temporary differences; (3) unpaid losses and loss expense, and unearned premium reserves 
are presented gross of reinsurance with a corresponding asset recorded; and (4) fixed maturity portfolios that are carried at fair 
value and changes in fair value are reflected directly in unassigned surplus, net of related deferred taxes.

Risk-Based Capital

Property and casualty insurance companies in the U.S. are subject to certain Risk-Based Capital (“RBC”) requirements as 
specified by the National Association of Insurance Commissioners (“NAIC”). Under such requirements, the amount of statutory 
capital and surplus maintained by a property and casualty insurance company is to be determined on various risk factors. As of 
December 31, 2016 and 2015, the statutory capital and surplus of all of the Company’s insurance subsidiaries domiciled in the 
U.S. exceeded the RBC requirements.

For NG Re Ltd., the required statutory capital and surplus amount (known as the “Target Capital Level”), by the Bermuda 
Monetary Authority (“BMA”), is equal to 1.2 times the enhanced capital requirement based on a level of risk based capital. As of 
December 31, 2016 and 2015, the Company maintained the minimum capital required by the BMA.

F-83

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Statutory Financial Data

Statutory capital and surplus as of December 31, 2016, 2015 and 2014, and statutory net income (loss) for the years ended 
December 31, 2016, 2015 and 2014, as per the annual financial statements of the Company’s insurance subsidiaries as of December 
31 were as follows:

December 31, 2016

Integon Indemnity Corporation

National General Insurance Company

Integon Preferred Insurance Company

Integon National Insurance Company

MIC General Insurance Corporation

National General Assurance Company

Integon Casualty Insurance Company

New South Insurance Company
Integon General Insurance Corporation

National General Insurance Online, Inc.

National Health Insurance Company

National General Premier Insurance Company

Imperial Fire and Casualty Insurance Company

Agent Alliance Insurance Company

Century-National Insurance Company

Standard Property and Casualty Insurance Company

Direct General Insurance Company

Direct General Insurance Company of Louisiana

Direct General Insurance Company of Mississippi

Direct General Life Insurance Company

Direct Insurance Company

Direct National Insurance Company

National General Re Ltd.

National General Insurance Luxembourg, S.A.
National General Life Insurance Europe, S.A.

Statutory Capital
and Surplus

Statutory Net
Income (Loss)

$

23,437

$

25,319

6,690

594,437

17,261

17,019

6,354

7,860
6,461

11,339

12,048

16,428

25,629

49,966

248,029

22,684

112,980

10,619

11,757

15,115

23,548

5,482

718,528

25,294
27,040

(312)
995

141

50,408

250

177

64

119
(253)
53

2,957

247

2,775

895

10,425

45

1,887

187

465

3,302

372
(1,109)
14,052

308
3,306

F-84

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2015

Integon Indemnity Corporation

National General Insurance Company

Integon Preferred Insurance Company

Integon National Insurance Company

MIC General Insurance Corporation

National General Assurance Company

Integon Casualty Insurance Company

New South Insurance Company

Integon General Insurance Corporation

National General Insurance Online, Inc.

National Health Insurance Company

National General Premier Insurance Company

Imperial Fire and Casualty Insurance Company

National Automotive Insurance Company

Agent Alliance Insurance Company

National General Re Ltd.

National General Insurance Luxembourg, S.A.

National General Life Insurance Europe, S.A.

December 31, 2014

Integon Indemnity Corporation

National General Insurance Company

Integon Preferred Insurance Company

Integon National Insurance Company

MIC General Insurance Corporation

National General Assurance Company

Integon Casualty Insurance Company

New South Insurance Company

Integon General Insurance Corporation

National General Insurance Online, Inc.

National Health Insurance Company

National General Premier Insurance Company

Imperial Fire and Casualty Insurance Company

National Automotive Insurance Company

Agent Alliance Insurance Company

National General Re Ltd.

National General Insurance Luxembourg, S.A.
National General Life Insurance Europe, S.A.

F-85

Statutory Capital
and Surplus

Statutory Net
Income (Loss)

$

37,316

$

26,294

6,769

448,339

19,042

16,819

6,269

7,632

6,305

11,340

13,796

16,155

40,572

7,103

48,811

601,276

32,922

28,770

(2,195)
378

324
(9,995)
(52)
130

120

203

493

218

893

667

3,021

544

387

163,872

925

7,346

Statutory Capital
and Surplus

Statutory Net
Income (Loss)

$

32,879

$

27,923

9,324

332,405

19,800

17,490

11,453

6,890

11,310

10,878

11,536

15,520

41,018

7,013

16,464

442,400

14,638
15,000

18

527
(66)
11,397

50

195

135

321

353
(53)
1,169

789

178

1,502
(147)
54,688

402
(354)

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges

The Reciprocal Exchanges prepare their statutory basis financial statements in accordance with SAP. For the years ended 
December 31, 2016, 2015 and 2014, the Reciprocal Exchanges had combined SAP net income (loss) of $23,884, $23,346 and 
$(3,646), respectively. At December 31, 2016 and 2015, the Reciprocal Exchanges had combined statutory capital and surplus of 
$149,288  and  $119,330,  respectively.  The  Reciprocal  Exchanges  are  required  to  maintain  minimum  capital  and  surplus  in 
accordance with regulatory requirements. As of December 31, 2016 and 2015, the capital and surplus levels of the Reciprocal 
Exchanges  exceeded  such  required  levels. The  Reciprocal  Exchanges  are  not  owned  by  the  Company,  but  managed  through 
management agreements. Accordingly, the Reciprocal Exchanges’ net assets are not available to the Company. In addition, no 
dividends can be paid from the Reciprocal Exchanges to the Company.

Dividend Restrictions

The Company’s insurance subsidiaries are subject to statutory and regulatory restrictions, applicable to insurance companies, 
imposed by the states of domicile, which limit the amount of cash dividends or distributions that they may pay unless special 
permission is received from the state of domicile. This limit was approximately $397,125 and $360,070 as of December 31, 2016
and 2015, respectively. During the years ended December 31, 2016, 2015 and 2014, there were $29,500, $23,751 and $12,000 of 
dividends and return of capital paid by the insurance subsidiaries to their parent company or the Company, respectively. The 
Company obtained permission from the states of domicile before the dividends were paid.

23. Share-Based Compensation

The Company currently has two equity incentive plan (the “Plans”). The Plans authorize up to an aggregate of 7,435,000
shares of Company stock for awards of options to purchase shares of the Company’s common stock, stock appreciation rights, 
restricted stock, restricted stock units (“RSU”), unrestricted stock and other performance awards. The aggregate number of shares 
of common stock for which awards may be issued may not exceed 7,435,000 shares, subject to the authority of the Company’s 
Board of Directors to adjust this amount in the event of a consolidation, reorganization, stock dividend, stock split, recapitalization 
or  similar  transaction  affecting  the  Company’s  common  stock. As  of  December 31,  2016,  approximately  1,458,772  shares  of 
Company common stock remained available for grants under the Plans.

The Company recognizes compensation expense under ASC 718-10-25 for its share-based payments based on the fair value 
of the awards. The Company grants stock options at exercise prices equal to the fair market value of the Company’s stock on the 
dates the options are granted. The options have a maximum term of ten years from the date of grant and vest primarily in equal 
annual installments over a range of one to five years period following the date of grant for employee options. If a participant’s 
employment relationship ends, the participant’s vested awards will remain exercisable for the shorter of a period of 30 days or the 
period ending on the latest date on which such award could have been exercisable. The fair value of each option grant is separately 
estimated for each grant date. The fair value of each option is amortized into compensation expense on a straight-line basis between 
the grant date for the award and each vesting date. The Company has estimated the fair value of all stock option awards as of the 
date of the grant by applying the Black-Scholes-Merton multiple-option pricing valuation model. The application of this valuation 
model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense. The Company 
grants RSUs with a grant date value equal to the closing stock price of the Company’s stock on the dates the units are granted and 
the RSUs generally vest over a period of three or four years.

F-86

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

No options were granted for the years ended December 31, 2016 and 2015. The fair value for stock options was estimated 

at the date of grant with the following assumptions for the year ended December 31, 2014:

Expected price volatility

Risk-free interest rate

Weighted average expected life (in years)

Forfeiture rate

Dividend rate

2014

Low-End

High End

27.00%

1.74%

5.50

10.00%

0.40%

35.00%

2.26%

7.00

10.00%

0.40%

Expected Price Volatility - this is a measure of the amount by which a price has fluctuated or is expected to fluctuate.

Risk-Free Interest Rate - this is the U.S. Treasury rate for the week of the grant having a term equal to the expected life of the 
option. An increase in the risk-free interest rate will increase compensation expense.

Weighted Average Expected Life - this is the period of time over which the options granted are expected to remain outstanding 
giving consideration to vesting schedules, historical exercise and forfeiture patterns. The Company uses the simplified method 
outlined in SEC Staff Accounting Bulletin No. 107 to estimate expected lives for options granted during the period as historical 
exercise data is not available and the options meet the requirements set out in the Bulletin. Options granted have a maximum term 
of ten years. An increase in the expected life will increase compensation expense.

Forfeiture Rate - this is the estimated percentage of options granted that are expected to be forfeited or canceled before becoming 
fully vested. An increase in the forfeiture rate will decrease compensation expense.

Dividend Yield - this is calculated by dividing the expected annual dividend by the share price of the Company at the valuation 
date. An increase in the dividend yield will decrease compensation expense.

A summary of the Company’s stock option activity for the years ended December 31, 2016, 2015 and 2014 is shown below:

Year Ended December 31,

2016

2015

2014

Weighted
Average
Exercise
Price

Shares

Weighted
Average
Exercise
Price

Shares

Outstanding at beginning of year
Granted

Exercised

Forfeited
Withheld (1)
Outstanding at end of year

4,123,809
—

$

(522,967)

(17,172)

—

3,583,670

$

9.31
—

8.81

7.52

5,110,593
—
(584,296)
(30,759)
— (371,729)
4,123,809

9.29

$

$

8.88
—

6.31

8.26

6.97

9.31

Weighted
Average
Exercise
Price

$

8.48
17.63

6.43

7.52

—

8.88

Shares

5,058,363
195,000
(125,582)
(17,188)
—

5,110,593

$

(1) Represents shares withheld by the Company to satisfy income tax withholding liability.

The weighted average grant-date fair value of the options granted in 2014 was $6.76. The Company had approximately 
$6,041 and $9,069 of unrecognized compensation cost related to unvested stock options as of December 31, 2016 and 2015, 
respectively. As of December 31, 2016 and 2015, all option grants outstanding had an approximate weighted average remaining 
life of 5.9 and 6.8 years, respectively. As of December 31, 2016 and 2015, options exercisable had an approximate weighted 
average remaining life of 5.9 and 6.7 years, respectively. As of December 31, 2016 and 2015, there were approximately 3,028,989
and 2,686,762 exercisable shares with a weighted-average exercise price of $9.01 and $8.31, respectively.

F-87

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The intrinsic value of stock options exercised during the years ended December 31, 2016, 2015 and 2014 was $6,533, $7,973
and $1,325, respectively. The intrinsic value of stock options that were outstanding as of December 31, 2016 and 2015 was $56,248
and $52,261, respectively. The intrinsic value of stock options that were exercisable as of December 31, 2016 and 2015 was $48,406
and $36,396, respectively.

Cash received from options exercised was $5,140, $2,595 and $796 during the years ended December 31, 2016, 2015 and 
2014,  respectively.  The  excess  tax  benefit  from  award  exercises  was  approximately  $1,813,  $0  and  $0  for  the  years  ended 
December 31, 2016, 2015 and 2014, respectively.

A summary of the Company’s RSU activity for the years ended December 31, 2016, 2015 and 2014 is shown below:

Year Ended December 31,

2016

2015

2014

Non-vested at beginning of year
Granted

Vested

Forfeited
Withheld (1)
Non-vested at end of year

Weighted
Average
Grant Date
Fair Value

$

19.16
20.11

14.05

14.28

14.05

16.64

RSUs

362,674
348,292

(78,185)

(21,022)

(43,787)

567,972

$

Weighted
Average
Grant Date
Fair Value

$

$

17.44
20.34

17.31

17.57

17.30

19.16

RSUs

327,555
216,910
(42,653)
(115,551)
(23,587)
362,674

Weighted
Average
Grant Date
Fair Value

RSUs

— $

330,555

—
(3,000)
—

—
17.45

—

18.02

—

327,555

$

17.44

(1) Represents shares withheld by the Company to satisfy income tax withholding liability.

Compensation expense for all share-based compensation under ASC 718-10-30 was $8,221, $5,937 and $2,859 during 2016, 

2015 and 2014, respectively.

F-88

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

24. Earnings Per Share

The following is a summary of the elements used in calculating basic and diluted earnings per common share:

Numerator:

Net income attributable to NGHC

Less: Dividends on preferred stock

Net income attributable to NGHC common stockholders

Denominator:

Year Ended December 31,

2016

2015

2014

$

$

172,216
(24,333)
147,883

$

$

142,252
(14,025)
128,227

$

$

102,243
(2,291)
99,952

Weighted average number of common shares outstanding – basic

105,951,752

98,241,904

91,499,122

Potentially dilutive securities:

Share options

Restricted stock units

Weighted average number of common shares outstanding – diluted

1,891,083

2,119,358

435,483
108,278,318

362,674
100,723,936

1,868,171

148,124
93,515,417

Basic earnings per share attributable to NGHC common stockholders

Diluted earnings per share attributable to NGHC common stockholders

$

$

1.40

1.37

$

$

1.31

1.27

$

$

1.09

1.07

As of December 31, 2016, 2015 and 2014, 1,556,441, 2,432,421 and 2,674,014 share options, respectively, were excluded 

from diluted earnings per common share as they were anti-dilutive.

F-89

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

25. Segment Information

The Company currently operates two business segments, Property and Casualty and Accident and Health. The “Corporate 
and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. 
The Company evaluates segment performance based on segment profit separately from the results of the Company’s investment 
portfolio. Other operating expenses allocated to the segments are called General and Administrative expenses which are allocated 
on an actual basis except salaries and benefits where management’s judgment is applied. In determining total assets by segment, 
the Company identifies those assets that are attributable to a particular segment such as deferred acquisition cost, reinsurance 
recoverable, goodwill, intangible assets and prepaid reinsurance while the remaining assets are allocated to Corporate and Other.

The Property and Casualty segment, which includes the Reciprocal Exchanges and the Management Companies, reports the 
management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other 
services as service and fee income for the Company. The effects of these transactions between the Company and the Reciprocal 
Exchanges are eliminated in consolidation to derive consolidated net income.

The following tables summarize the results of operations of the Company’s operating segments:

Year Ended December 31, 2016

Underwriting revenue:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income

Net investment income

Net realized and unrealized gain on investments

Bargain purchase gain and other revenue

Equity in earnings of unconsolidated subsidiaries

Interest expense

Provision for income taxes

Net (income) attributable to non-controlling interest

Net income attributable to NGHC

NGHC

Reciprocal Exchanges

Net income attributable to NGHC

Property and
Casualty

Accident and
Health

Corporate
and Other

Total

$

— $

—

—

—

—

—

—

—

—

—

—

—

—

99,586

3,854

26,458

25,401
(40,180)
(42,616)
(20,668)
51,835

59,874
(8,039)
51,835

$

$

$

3,499,508
(428,202)
3,071,306
(77,525)
2,993,781

45,600

380,817

3,420,198

1,958,545

497,158

844,114

3,299,817

120,381

99,586

3,854

26,458

25,401
(40,180)
(42,616)
(20,668)
172,216

172,216

—

172,216

$

$

3,035,498
(382,860)
2,652,638
(73,284)
2,579,354

44,269

241,881

2,865,504

1,659,178

394,428

712,707

2,766,313

99,191

—

—

—

—

—

—

—

464,010
(45,342)
418,668
(4,241)
414,427

1,331

138,936

554,694

299,367

102,730

131,407

533,504

21,190

—

—

—

—

—

—

—

$

$

$

99,191

91,152

8,039

99,191

$

$

$

21,190

21,190

—

21,190

$

$

$

F-90

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property and
Casualty

Accident and
Health

Corporate
and Other

Total

$

— $

Year Ended December 31, 2015

Underwriting revenue:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income (loss)

Net investment income

Net realized and unrealized loss on investments

Other expense

Equity in earnings of unconsolidated subsidiaries

Interest expense

Provision for income taxes

Net (income) attributable to non-controlling interest

Net income (loss) attributable to NGHC

NGHC

Reciprocal Exchanges

Net income (loss) attributable to NGHC

251,922
(35,969)
215,953
(4,652)
211,301

1,091

98,810

311,202

171,322

65,999

82,111

319,432
(8,230)
—

—

—

—

—

—

—
(8,230) $
(8,230) $
—
(8,230) $

—

—

—

—

—

—

—

—

—

—

—

—

75,340
(10,307)
(788)
10,643
(28,885)
(18,956)
(14,025)
13,022

16,365
(3,343)
13,022

$

$

$

2,589,748
(403,502)
2,186,246
(56,436)
2,129,810

43,790

273,548

2,447,148

1,381,641

405,930

530,347

2,317,918

129,230

75,340
(10,307)
(788)
10,643
(28,885)
(18,956)
(14,025)
142,252

142,252

—

142,252

$

$

2,337,826
(367,533)
1,970,293
(51,784)
1,918,509

42,699

174,738

2,135,946

1,210,319

339,931

448,236

1,998,486

137,460

—

—

—

—

—

—

—

$

$

$

137,460

134,117

3,343

137,460

$

$

$

F-91

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Year Ended December 31, 2014

Underwriting revenue:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income (loss)

Net investment income

Net realized and unrealized loss on investments

Other expense

Equity in earnings of unconsolidated subsidiaries

Interest expense

Provision for income taxes

Net (income) attributable to non-controlling interest

Net income (loss) attributable to NGHC

NGHC

Reciprocal Exchanges

Net income (loss) attributable to NGHC

Property and
Casualty

Accident and
Health

Corporate
and Other

Total

$

— $

$

$

1,994,708
(264,686)
1,730,022
(217,278)
1,512,744

12,430

110,114

1,635,288

967,176

260,397

292,145

1,519,718

115,570

—

—

—

—

—

—

—

$

$

$

115,570

107,975

7,595

115,570

$

$

$

140,399
(397)
140,002
(19,526)
120,476

—

58,457

178,933

85,889

54,692

56,617

197,198
(18,265)
—

—

—

—

—

—

—
(18,265) $
(18,265) $
—
(18,265) $

—

—

—

—

—

—

—

—

—

—

—

—

52,426
(2,892)
(1,660)
1,180
(17,736)
(23,876)
(2,504)
4,938

12,533
(7,595)
4,938

$

$

$

2,135,107
(265,083)
1,870,024
(236,804)
1,633,220

12,430

168,571

1,814,221

1,053,065

315,089

348,762

1,716,916

97,305

52,426
(2,892)
(1,660)
1,180
(17,736)
(23,876)
(2,504)
102,243

102,243

—

102,243

The following tables summarize the financial position of the Company’s operating segments as of December 31, 2016 and 

2015:

December 31, 2016

Property and
Casualty

Accident and
Health

Corporate and
Other

Total

Premiums and other receivables, net

$

1,008,407

$

149,701

$

— $

1,158,108

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Goodwill and Intangible assets, net

Prepaid and other assets

Corporate and other assets
Total assets

207,597

869,864

156,970

524,981

28,077

—
2,795,896

$

$

13,325

10,933

—

98,029

25,854

—
297,842

—

—

—

—

412

220,922

880,797

156,970

623,010

54,343

4,150,831
4,151,243

$

4,150,831
7,244,981

$

F-92

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2015

Property and
Casualty

Accident and
Health

Corporate and
Other

Total

Premiums and other receivables, net

$

684,857

$

73,776

$

— $

Deferred acquisition costs

Reinsurance recoverable on unpaid losses

Prepaid reinsurance premiums

Goodwill and Intangible assets, net

Prepaid and other assets

Corporate and other assets

Total assets

153,767

832,593

128,343

366,021

19,914

—

6,764

583

—

95,291

17,504

—

—

—

—

—

4,066

758,633

160,531

833,176

128,343

461,312

41,484

$

2,185,495

$

193,918

$

3,183,979

$

5,563,392

3,179,913

3,179,913

The  following  tables  show  an  analysis  of  the  Company’s  gross  and  net  premiums  written  and  net  earned  premium  by 

geographical location for the years ended December 31, 2016, 2015 and 2014:

Year Ended December 31,

2016

Reciprocal
Exchanges

NGHC

Total

NGHC

Gross premium written - North America

$ 3,155,003

Gross premium written - Europe

Total

102,965

$ 3,257,968

Net premium written - North America

$ 1,700,810

Net premium written - Bermuda

Net premium written - Europe

Total

1,124,084

125,864

$ 2,950,758

Net earned premium - North America

$ 1,638,871

$

$

$

$

$

241,540

$ 3,396,543

$ 2,217,844

—

102,965

88,322

241,540

$ 3,499,508

$ 2,306,166

120,548

$ 1,821,358

$

922,386

— 1,124,084

1,009,447

—

125,864

128,322

120,548

$ 3,071,306

$ 2,060,155

110,395

$ 1,749,266

$

862,034

Net earned premium - Bermuda

Net earned premium - Europe

1,124,084

120,431

— 1,124,084

1,009,447

—

120,431

123,620

2015

Reciprocal
Exchanges

Total

$

$

$

$

$

283,582

$ 2,501,426

—

88,322

283,582

$ 2,589,748

126,091

$ 1,048,477

— 1,009,447

—

128,322

126,091

$ 2,186,246

134,709

$

996,743

— 1,009,447

—

123,620

Total

$ 2,883,386

$

110,395

$ 2,993,781

$ 1,995,101

$

134,709

$ 2,129,810

F-93

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Gross premium written - North America

Gross premium written - Europe

Total

Net premium written - North America

Net premium written - Bermuda

Net premium written - Europe

Total

Net earned premium - North America

Net earned premium - Bermuda

Net earned premium - Europe

Total

Year Ended December 31,

2014

Reciprocal
Exchanges

Total

$

$

$

$

$

70,042

$ 2,035,984

—

99,123

70,042

$ 2,135,107

53,076

$

980,836

—

—

750,065

139,123

53,076

$ 1,870,024

47,622

$

763,528

—

—

750,065

119,627

NGHC

$ 1,965,942

99,123

$ 2,065,065

$

927,760

750,065

139,123

$ 1,816,948

$

715,906

750,065

119,627

$ 1,585,598

$

47,622

$ 1,633,220

The following tables show an analysis of the Company’s gross premium written, net premium written and net earned premium 

by product type for the years ended December 31, 2016, 2015 and 2014:

Gross Premium Written

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Commercial Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Year Ended December 31,

2016

2015

2014

$ 1,548,365

$ 1,240,224

$ 1,241,575

410,565

165,919

257,075

376,058

35,976

327,299

154,929

187,686

126,570

17,536

366,997

153,553

146,124

—

16,417

$ 2,793,958

$ 2,054,244

$ 1,924,666

464,010

251,922

140,399

$ 3,257,968

$ 2,306,166

$ 2,065,065

$

73,680

$

88,494

$

161,510

6,350

187,424

7,664

32,436

33,028

4,578

$

241,540

$

283,582

$

70,042

Total

$ 3,499,508

$ 2,589,748

$ 2,135,107

F-94

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Net Premium Written

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Commercial Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Year Ended December 31,

2016

2015

2014

$ 1,380,125

$ 1,070,852

$ 1,047,795

369,810

165,025

234,101

363,896

19,133

309,775

153,501

170,720

125,693

13,661

333,586

148,456

132,002

—

15,107

$ 2,532,090

$ 1,844,202

$ 1,676,946

418,668

215,953

140,002

$ 2,950,758

$ 2,060,155

$ 1,816,948

$

44,661

$

50,686

$

71,367

4,520

67,796

7,609

32,075

17,127

3,874

$

120,548

$

126,091

$

53,076

Total

$ 3,071,306

$ 2,186,246

$ 1,870,024

Net Earned Premium

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Commercial Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Year Ended December 31,

2016

2015

2014

$ 1,292,563

$ 1,054,529

$

979,082

353,228

158,256

217,919

422,645

24,348

286,920

150,290

154,565

123,274

14,222

204,285

147,587

118,759

—

15,409

$ 2,468,959

$ 1,783,800

$ 1,465,122

414,427

211,301

120,476

$ 2,883,386

$ 1,995,101

$ 1,585,598

$

42,225

$

74,477

$

61,748

6,422

54,565

5,667

28,405

15,779

3,438

$

110,395

$

134,709

$

47,622

Total

$ 2,993,781

$ 2,129,810

$ 1,633,220

F-95

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

26. Selected Quarterly Financial Data (Unaudited)

The following tables summarize the Company’s quarterly financial data:

Total revenues

Total expenses

Provision for income taxes

Equity in earnings of unconsolidated subsidiaries

Net income

Net income attributable to NGHC

Net income attributable to NGHC common stockholders

Comprehensive income (loss)

Comprehensive income (loss) attributable to NGHC
Basic earnings per common share

Diluted earnings per common share

$
$

$

2016

March 31,

June 30,

September 30, December 31,

$

775,957

$

846,184

$

896,776

$

1,031,179

707,717

781,291

859,785

991,204

18,083

6,682

56,839

56,827

52,702

80,787

80,775
0.50

0.49

$
$

$

14,551

7,356

57,698

48,470

44,345

104,425

88,660
0.42

0.41

$
$

$

2015

8,805

2,953

31,139

28,130

19,922

55,159

50,836
0.19

0.18

$
$

$

1,177

8,410

47,208

38,789

30,914
(13,909)
(15,931)
0.29

0.28

March 31,

June 30,

September 30, December 31,

$

557,695

$

553,653

$

590,039

$

810,006

511,338

511,090

539,012

Total revenues

Total expenses

Provision (benefit) for income taxes

Equity in earnings of unconsolidated subsidiaries

Net income

Net income attributable to NGHC

Net income attributable to NGHC common stockholders

Comprehensive income

Comprehensive income (loss) attributable to NGHC

Basic earnings per common share

Diluted earnings per common share

$

$

$

8,387

4,958

42,928

42,768

41,737

57,120

55,259

0.45

0.43

$

$

$

7,891

1,654

36,326

38,527

33,783

13,797

20,837

0.36

0.35

$

$

$

8,614

2,288

44,701

43,113

38,988

31,798

30,566

0.39

0.38

$

$

$

785,363
(5,936)
1,743

32,322

17,844

13,719

9,992
(4,016)
0.13

0.13

Due to changes in number of shares outstanding from quarter to quarter, the total earnings per share of the four quarters may 

not necessarily equal the earnings per share for the year.

F-96

NATIONAL GENERAL HOLDINGS CORP.
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
(In Thousands)

Schedule I

Cost(1)

Value

Amount
at which
shown in the
Balance Sheet

December 31, 2016

Fixed Maturities:

Bonds:

U.S. government and government agencies and authorities

$

46,144

$

46,561

$

States, municipalities and political subdivisions

Foreign governments

Public utilities
All other corporate bonds (2)
Certificates of deposit

Total Fixed Maturities

Equity Securities:

Common stock:

460,089

60,025

79,191

452,311

56,799

81,681

46,561

452,311

56,799

81,681

2,427,311

2,463,124

2,463,124

21,178

21,178

21,178

3,093,938

3,121,654

3,121,654

Public utilities, banks, trust and insurance companies

Industrial, miscellaneous and all other

Nonredeemable preferred stocks

Total Equity Securities

Other Investments (3)
Other Short-term Investments (3)
Total Investments (other than investments in related parties)

6,593

42,857

1,580

51,030

85,722

15,674

8,729

49,420

1,562

59,711

85,722

15,674

8,729

49,420

1,562

59,711

85,722

15,674

$

3,246,364

$

3,282,761

$

3,282,761

(1)  Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums 

or accrual of discounts.

(2)  Includes structured securities, residential and commercial mortgage-backed securities.

(3)  Approximates market value.

S-1

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS — PARENT COMPANY ONLY
(In Thousands, Except Shares and Par Value per Share)

Schedule II

December 31,

2016

2015

Assets

Investments:

Fixed maturities, available-for-sale, at fair value (amortized cost $36,132 and $229,405)

$

36,717

$

230,952

Equity investment in unconsolidated subsidiaries

Equity investment in consolidated subsidiaries

Total investments

Cash and cash equivalents

Accrued investment income

Due from affiliates

Premiums and other receivables, net

Deferred tax asset

Income tax receivable

Prepaid and other assets

Total Assets

Liabilities and Stockholders' Equity

Liabilities:

Accounts payable and accrued expenses

Securities sold under agreements to repurchase, at contract value

Income tax payable

Debt

Total Liabilities

Stockholders' Equity:

Total Stockholders' Equity

Total Liabilities and Stockholders' Equity

4,189

2,528,481

2,569,387

23,609

234

27,088

552

8,345

—

412

4,139

1,782,748

2,017,839

16,642

858

1,843

445

7,992

19,931

—

$

$

$

$

$

2,629,627

$

2,065,550

22,179

$

—

11,246

670,698

704,123

1,925,504

2,629,627

$

$

$

35,365

52,484

—

441,061

528,910

1,536,640

2,065,550

See accompanying notes to condensed financial statements.

S-2

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF COMPREHENSIVE INCOME — PARENT COMPANY ONLY
(In Thousands)

Schedule II

Year Ended December 31,

2016

2015

2014

Income:

Investment income

Net realized gain (loss) on investments

Equity in undistributed net income of consolidated subsidiaries and partially-

$

8,777

$

3,813

$

793

(534)

owned companies

Total income

Expenses:

Interest expense

Other (income) expense, net

Total expenses

Income before provision (benefit) for income taxes

Provision (benefit) for income taxes

Net income

Less: Net (income) attributable to non-controlling interest

Net income attributable to NGHC

Dividends on preferred stock

Net income attributable to NGHC common stockholders

Other comprehensive income (loss), net of tax:

Changes in:

Foreign currency translation adjustment

Net realized and unrealized gain (loss) on investments

Other comprehensive income (loss), net of tax

Comprehensive income

Less: Comprehensive (income) attributable to non-controlling interest

235,817

245,387

38,817

(4,246)

34,571

210,816

17,932

192,884

(20,668)

172,216

(24,333)

160,396

163,675

24,065

321

24,386

139,289

(16,988)

156,277

(14,025)

142,252

(14,025)

$

$

147,883

$

128,227

$

1,460

$

1,026

$

32,118

33,578

226,462

(22,122)

(44,596)

(43,570)

112,707

(10,061)

3,416

(2,489)

112,850

113,777

11,753

273

12,026

101,751

(2,996)

104,747

(2,504)

102,243

(2,291)

99,952

(5,171)

18,620

13,449

118,196

(3,186)

Comprehensive income attributable to NGHC

$

204,340

$

102,646

$

115,010

See accompanying notes to condensed financial statements.

S-3

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS — PARENT COMPANY ONLY
(In Thousands)

Schedule II

Cash flows from operating activities:

Net income

Reconciliation of net income to net cash provided by (used in) operating activities:

Net amortization of premium (discount) on fixed maturities

Stock-compensation expense

Other net realized (gain) loss on investments

Equity in earnings of unconsolidated subsidiaries

Foreign currency translation adjustment

Changes in assets and liabilities:

Accrued interest

Other assets

Due to/from affiliates

Deferred tax asset

Income tax receivable/payable

Other liabilities

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Purchases of fixed maturities

Proceeds from sale of fixed maturities

Investment in consolidated subsidiaries

Purchase of other investments

Net cash used in investing activities

Cash flows from financing activities:

Securities sold under agreements to repurchase, net

Proceeds from debt

Repayments of debt and return of capital

Issuances of common and preferred stock, net of fees

Dividends paid to common and preferred shareholders

Exercises of stock options

Excess tax benefits on shared-based payments arrangements

Net cash provided by financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents, beginning of the year

Cash and cash equivalents, end of the year

Year Ended December 31,

2016

2015

2014

$

192,884

$

156,277

$

104,747

1,008

8,221

(793)

(296)

5,937

534

(247,457)

(213,288)

—

624

(519)

(25,245)

(15)

31,177

(17,998)

(58,113)

(478,502)

672,323

(297,164)

—

(103,343)

(52,484)

50,000

(150)

198,460

(34,356)

5,140

1,813

168,423

6,967

16,642

(139)

(111)

(445)

(11,109)

1,187

(26,548)

(4,869)

(92,870)

(569,632)

355,576

(275,598)

(4,139)

(493,793)

52,484

195,400

—

370,194

(18,650)

2,595

—

602,023

15,360

1,282

$

23,609

$

16,642

$

2,596

2,859

2,489

(118,870)

(1,655)

25

—

25,533

(19,537)

6,754

28,714

33,655

(102,191)

173,804

(517,953)

—

(446,340)

—

245,077

(59,200)

230,997

(4,860)

796

—

412,810

125

1,157

1,282

See accompanying notes to condensed financial statements.

S-4

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES — PARENT COMPANY ONLY

Schedule II

1. Basis of Presentation

In the parent-company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in 
undistributed earnings of subsidiaries since the date of acquisition. The Company’s share of net income of its unconsolidated 
subsidiaries is included in consolidated income using the equity method. The parent-company-only financial statements should 
be read in conjunction with the Company’s consolidated financial statements.

2. Dividends

For information relating to cash dividends paid to the registrant or the Company by its consolidated subsidiaries and investees 
accounted for by the equity method. See Note 22, “Statutory Financial Data, Risk-Based Capital and Dividend Restrictions” in 
the notes to our consolidated financial statements.

S-5

NATIONAL GENERAL HOLDINGS CORP.
SUPPLEMENTARY INSURANCE INFORMATION
(In Thousands)

Schedule III

Year Ended December 31,

Deferred
Policy
Acquisition
Costs

Unpaid
Loss and
Loss
Adjustment
Expense
Reserves

Unearned
Premiums

Net
Earned
Premium

Net
Investment
Income

Loss and
Loss
Adjustment
Expense
Incurred

Deferred
Acquisition
Costs
Amortization

Other
Operating
Expenses

Net
Written
Premium

Segment

2016

Property and casualty

$

207,597

$ 2,073,466

$1,613,213

$2,579,354

$

— $ 1,659,178

$

365,802

$

28,626

$2,652,638

Accident and health

13,325

191,606

22,412

414,427

—

299,367

45,199

57,531

418,668

Corporate and other

—

—

—

—

99,586

—

Total

2015

$

220,922

$ 2,265,072

$1,635,625

$2,993,781

Property and casualty

$

153,767

$ 1,612,346

$1,172,516

$1,918,509

Accident and health

Corporate and other

6,764

—

143,278

19,983

211,301

—

—

—

Total

2014

$

160,531

$ 1,755,624

$1,192,499

$2,129,810

Property and casualty

$

119,167

$ 1,521,134

$ 851,875

$1,512,744

$

$

$

$

99,586

$ 1,958,545

— $ 1,210,319

—

171,322

75,340

—

75,340

$ 1,381,641

— $

967,176

$

$

$

$

Accident and health

Corporate and other

6,832

—

41,019

12,561

120,476

—

—

—

—

52,426

85,889

—

—

411,001

302,126

31,857

—

333,983

171,693

32,624

—

$

$

$

$

—

—

86,157

$3,071,306

37,805

$1,970,293

34,142

215,953

—

—

71,947

$2,186,246

88,704

$1,730,022

22,068

140,002

—

—

Total

$

125,999

$ 1,562,153

$ 864,436

$1,633,220

$

52,426

$ 1,053,065

$

204,317

$ 110,772

$1,870,024

S-6

NATIONAL GENERAL HOLDINGS CORP.
REINSURANCE
(In Thousands)

Schedule IV

Year Ended December 31,

2016

Premiums

2015

Premiums

2014

Premiums

Gross
Amount

Ceded to
Other
Companies

Assumed
Other

Companies Net Amount

Percent of
Amount
Assumed to
Net

$ 2,716,713

$ 2,052,880

$ 1,496,709

$

$

$

(410,761) $

687,829

$ 2,993,781

23.0%

(377,921) $

454,851

$ 2,129,810

21.4%

(277,899) $

414,410

$ 1,633,220

25.4%

S-7

NATIONAL GENERAL HOLDINGS CORP.
VALUATION AND QUALIFYING ACCOUNTS
(In Thousands)

Schedule V

Year Ended December 31,

Description

2016

Allowance for uncollectible accounts

Valuation allowance for deferred taxes

2015

Allowance for uncollectible accounts

Valuation allowance for deferred taxes

2014

Allowance for uncollectible accounts

Valuation allowance for deferred taxes

Additions

Balance at
beginning of
the year

Charge
(Benefit) to
costs and
expenses

Charge to
other
accounts

Additions
(Deductions)

Balance at
end of the
year

$

$

$

13,433

$

17,295

35,356
(10,910)

9,728

$

21,518

23,810
(4,223)

$

$

— $

—

(32,570) $
750

16,219

7,135

— $

—

(20,105) $
—

13,433

17,295

6,064

$

29,133

$

—

—

— $

—

(25,469) $
21,518

9,728

21,518

S-8

NATIONAL GENERAL HOLDINGS CORP.
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY-CASUALTY INSURANCE OPERATIONS
(In Thousands)

Schedule VI

Year Ended December 31,

2016

2015

2014

Losses and Loss Adjustment
Expenses Incurred Related to

Current Year

Prior Years

Paid Losses
and Loss
Adjustment
Expenses

$

$

$

1,945,007

1,365,957

1,033,788

$

$

$

13,538

15,684

19,277

$

$

$

1,794,905

1,276,285

865,980

S-9

The following documents are filed as exhibits to this report:

INDEX TO EXHIBITS

Exhibit
No.
3.1

3.2

3.3

3.4

3.5

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

4.13

4.14

Description

Second Amended and Restated Certificate of Incorporation of National General Holdings Corp. (the
“Company”) (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1
(No. 333-190454) filed on August 7, 2013)

Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Certificate of Designations for 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by reference to
Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)

Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015)

Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016)

Form of Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 to the Company’s
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Registration Rights Agreement, dated as of October 16, 2009, by and among the Company, The Michael
Karfunkel 2005 Grantor Retained Annuity Trust, Michael Karfunkel and AmTrust International Insurance, Ltd.,
as assignee of AmTrust Financial Services, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Form of Stock Certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by
reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)

Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by
reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on March 27, 2015)

Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by
reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on July 7, 2016)

Form of 6.750% Notes due 2024 (included as Exhibit A to Exhibit 4.9) (incorporated by reference to Exhibit 4.3
to the Company’s Current Report on Form 8-K filed on May 28, 2014)

Form of 7.625% Subordinated Notes due 2055 (included as Exhibit A to Exhibit 4.10) (incorporated by
reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on August 18, 2015)

Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank of New York
Mellon, as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed
on May 28, 2014)

First Supplemental Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank
of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on
Form 8-K filed on May 28, 2014)

Second Supplemental Indenture, dated as of August 18, 2015, by and between the Company and The Bank of
New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on
Form 8-K filed on August 18, 2015)

Deposit Agreement, dated March 27, 2015, among National General Holdings Corp., American Stock Transfer
& Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by
reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015)

Deposit Agreement, dated July 7, 2016, among National General Holdings Corp., American Stock Transfer &
Trust Company, LLC and the holders from time to time of the depositary receipts described therein
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016)

Form of depositary receipt (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form
8-K filed on March 27, 2015)

Form of depositary receipt (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form
8-K filed on July 7, 2016)

10.1*

American Capital Acquisition Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit
10.7 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Exhibit
No.
10.2*

10.3*

10.4*

10.5*

10.6*

10.7*

10.8*

10.9*

10.10

10.11

10.12

10.13

10.14

10.15

10.16

10.17

Description
Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition Corporation 2010
Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on
Form S-1 (No. 333-190454) filed on August 7, 2013)

Amendment to Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition
Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.9 to the Company’s
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 to the Company’s Registration Statement
on Form S-1 (No. 333-190454) filed on August 7, 2013)

Form of Non-Qualified Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan (incorporated
by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on
August 7, 2013)

Form of Incentive Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by
reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on
August 7, 2013)

Form of Restricted Stock Unit Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by reference
to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)

Form of Indemnification Agreement for Directors and Certain Officers (incorporated by reference to Exhibit
10.14 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Employment Agreement, dated as of January 1, 2013, by and between National General Management Corp. and
Michael Weiner (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form
S-1 (No. 333-190454) filed on August 7, 2013)

Personal and Commercial Automobile Quota Share Reinsurance Agreement between Integon National Insurance
Company and Technology Insurance Company, Inc., Maiden Insurance Company Ltd., and ACP Re, Ltd.,
effective March 1, 2010 (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on
Form S-1 (No. 333-190454) filed on August 7, 2013)

Addendum No. 1 to Personal and Commercial Automobile Quota Share Reinsurance Agreement between
Integon National Insurance Company and Technology Insurance Company, Inc., Maiden Insurance Company
Ltd., and ACP Re, Ltd., effective October 1, 2012 (incorporated by reference to Exhibit 10.5 to the Company’s
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Master Services Agreement between AmTrust North America, Inc. and National General Management Corp.,
dated February 22, 2012 (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on
Form S-1 (No. 333-190454) filed on August 7, 2013)

Amended and Restated Marketing Agreement, dated as of December 21, 2012, by and among Good Sam
Enterprises, LLC, Camping World, Inc., CWI, Inc. and National General Insurance Marketing, Inc.
(incorporated by reference to Exhibit 10.18 to Amendment No. 1 to the Company’s Registration Statement on
Form S-1 (No. 333-190454) filed on September 24, 2013) (confidential treatment granted under Rule 24b-2 as
to certain portions which are omitted and filed separately with the SEC)

Promissory Note, dated June 1, 2016, issued by National General Holdings Corp. in favor of Kramer-Wilson
Company, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed
on June 1, 2016)

Credit Agreement, dated January 25, 2016, among the Company, JPMorgan Chase Bank, N.A., as
Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National
Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending parties thereto
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 26,
2016)

Amendment No. 1, dated October 14, 2016, to the Credit Agreement, among the Company, JPMorgan Chase
Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated
Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending
parties thereto (incorporated by reference to Exhibit 10.1 to the Company’s current Report on Form 8-K filed on
October 14, 2016)

Restatement Agreement, dated July 28, 2016, among AmTrust Financial Services, Inc. as Administrative Agent,
ACP Re Ltd., Tower Group International, Ltd., ACP Re Holdings, LLC, and AmTrust International Insurance,
Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K filed on September 20, 2016)

Exhibit
No.
10.18

12.1

21.1

23.1

31.1

31.2

32.1

32.2

101.1

Description
Amended and Restated Credit Agreement, dated September 20, 2016, among AmTrust Financial Services, Inc.as
Administrative Agent, ACP Re Holdings, LLC, the Michael Karfunkel Family 2005 Trust, and AmTrust
International Insurance, Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit
10.2 to the Company’s Current Report on Form 8-K filed on September 20, 2016)

Computation of Ratio of Earnings to Fixed Charges (filed herewith)

List of subsidiaries of the Company (filed herewith)

Consent of BDO USA, LLP, Independent Registered Public Accounting Firm, relating to the Financial
Statements of the Company (filed herewith)

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith)

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed
herewith)

Certification of Chief Executive Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (furnished herewith)

Certification of Chief Financial Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (furnished herewith)

The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31,
2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets as of
December 31, 2016 and 2015; (ii) the Consolidated Statements of Income for the years ended December 31,
2016, 2015 and 2014; (iii) the Consolidated Statements of Comprehensive Income for the years ended
December 31, 2016, 2015 and 2014; (iv) the Consolidated Statements of Changes in Stockholders’ Equity for
the years ended December 31, 2016, 2015 and 2014; (v) the Consolidated Statements of Cash Flows for the
years ended December 31, 2016, 2015 and 2014; and (vi) the Notes to the Consolidated Financial Statements
(submitted electronically herewith)

The Company and its subsidiaries are party to other long-term debt instruments not filed herewith under which
the total amount of securities authorized does not exceed 10% of the total assets of the Company and its
subsidiaries on a consolidated basis. Pursuant to paragraph 4(iii)(A) of Item 601(b) of Regulation S-K, the
Company agrees to furnish a copy of such instruments to the SEC upon request.

* Management contract or compensatory plan or arrangement.

National General Holdings Corp.
Computation of Ratio of Earnings to Fixed Charges
(Amounts in Thousands)

EXHIBIT 12.1

Earnings

Pretax income from continuing operations before
adjustment for income or loss from equity investees

Fixed charges

Less:

Interest capitalized

Non-controlling interest in pre-tax income (loss) of
subsidiaries that have not incurred fixed charges

Total Earnings

Fixed Charges:

Year Ended December 31,

2016

2015

2014

2013

2012

$ 210,099

$ 164,590

$ 127,443

40,180

28,885

17,736

$ 250,279

$ 193,475

$ 145,179

$

$

52,257

2,042

54,299

$

$

46,353

1,787

48,140

$

— $

— $

— $

— $

113

113

132

132

$ 250,166

$ 193,343

(2)
(2)
$ 145,181

82

82

$

54,217

$

48,140

—

—

—

Interest expensed and capitalized, and amortized
premiums, discounts and capitalized expenses related to
indebtedness
Expense of the interest within rental expense(1)
Total Fixed Charges

Ratio of Earnings to Fixed Charges

$ 40,180

—

$ 40,180

6.23

$

$

$

$

28,885

—

28,885

6.69

$

$

17,736

—

17,736

8.19

$

$

2,042

—

2,042

26.55

1,787

—

1,787

26.94

(1) Deemed to be immaterial

SUBSIDIARIES

EXHIBIT 21.1

Jurisdiction of Incorporation or Formation

Entity Name

1100 Compton, LLC

ABC Agency Network of Texas, LLC

ABC Agency Network, Inc.

Adirondack AIF, LLC

Agent Alliance Insurance Company

AIBD Insurance Company IC

Alliance of Professional Service Organizations, LLC

Allied Producers Reinsurance Company, Ltd.

America’s Health Care/RX Plan Agency, Inc.

American Auto Insurance Agency, Inc.

American Capital Acquisition Investments S.A.

Assigned Risk Solutions Ltd.

Association of Independent Beverage Distributors, LLC
Care Financial of Texas, LLC

Century-National Insurance Company

ClearSide General Insurance Services, LLC

Direct Adjusting Company

Direct Administration, Inc.

Direct Bay, LLC

Direct Brevard, LLC

Direct General Consumer Products, Inc.

Direct General Corporation

Direct General Finance Services, Inc.

Direct General Insurance Agency, Inc.

Direct General Insurance Company

Direct General Insurance Company of Louisiana

Direct General Insurance Company of Mississippi

Direct General Life Insurance Company

Direct General Premium Finance Company

Direct Insurance Company

Direct National Insurance Company

Distributor Innovations and Benefit Savings Solutions, LLC

Distributors Insurance Company PCC

Elara Holdings, Inc.

Euro Accident Health and Care Insurance Aktiebolag

Healthcare Solutions Team, LLC

Imperial Fire and Casualty Insurance Company

Imperial General Agency of Texas, Inc.

Imperial Insurance Managers, LLC

Imperial Marketing Corporation

Integon Casualty Insurance Company

Integon General Insurance Corporation

Integon Indemnity Corporation

Delaware

Texas

Louisiana

New York

Alabama

Delaware

Delaware

Bermuda

Delaware

Louisiana

Luxembourg

New Jersey

Delaware
Texas

California

California

Tennessee

Tennessee

Florida

Florida

Tennessee

Tennessee

Tennessee

Tennessee

Indiana

Louisiana

Mississippi

South Carolina

Tennessee

Tennessee

Arkansas

Delaware

Delaware

Delaware

Sweden

Illinois

Louisiana

Texas

Texas

Louisiana

North Carolina

North Carolina

North Carolina

Entity Name

Integon National Insurance Company

Integon Preferred Insurance Company

Integrity Underwriters, Inc.

John Alden Financial Corp.

Louisiana General Agency, Inc.

MIC General Insurance Corporation

Mortgage & Auto Solutions, Inc.

National General Alpha Re

National General Assurance Company

National General Holdings Bermuda, Ltd.

National General Holdings Luxembourg, s.a.r.l.

National General Insurance Company

National General Insurance Luxembourg, S.A

National General Insurance Management Ltd.

National General Insurance Marketing, Inc.

National General Insurance Online, Inc.

National General Lender Services, Inc.

National General Life Insurance Europe, S.A.

National General Lux Re I S.A.

National General Management Corp.

National General Motor Club, Inc.

National General Premier Insurance Company

National General Re Ltd.

National General Reinsurance Broker Ltd.

National Health Insurance Company

New Jersey Skylands Management, LLC

New South Insurance Company

Newport Management Corporation

NGLS Adjusting, LLC

NGLS Insurance Services, Inc.

North Star Marketing Corporation

NSM Sales Corporation

Personal Express Insurance Services, Inc.

Professional Services Captive Corporation IC

RAC Insurance Partners, LLC

Red Partners Operating Solutions, LLC

Reliant Financial Group, LLC

Right Choice Insurance Agency Inc.

Seattle Specialty Insurance Services, Inc.

SPCI Holdings, Inc.

Standard Property and Casualty Insurance Company

Standard Underwriters Co.

The Association Benefits Solution, LLC

Velapoint, LLC

Western General Agency, Inc.

Jurisdiction of Incorporation or Formation

North Carolina

North Carolina

Louisiana

Delaware

Louisiana

Michigan

Texas

Luxembourg

Missouri

Bermuda

Luxembourg

Missouri

Luxembourg

Bermuda

Missouri

Missouri

Delaware

Luxembourg

Luxembourg

Delaware

North Carolina

California

Bermuda

Bermuda

Texas

Delaware

North Carolina

California

Delaware

California

Ohio

Nevada

California

Delaware

Florida

Delaware

Oregon

Tennessee

Washington

Delaware

Illinois

Illinois

Delaware

Washington

California

Consent of Independent Registered Public Accounting Firm

EXHIBIT 23.1

National General Holdings Corp.
New York, New York

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-194493), Form S-3 (No. 
333-202637), and Form S-3ASR (No. 333-204903) of National General Holdings Corp. of our reports dated March 23, 2017, 
relating to the consolidated financial statements and financial statement schedules, and the effectiveness of National General 
Holdings Corp.’s internal control over financial reporting, which appear in this Form 10-K.

/s/ BDO USA, LLP
New York, New York
March 23, 2017

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Barry Karfunkel, certify that:

1. 

I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact 
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading 
with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all 
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods 
presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and 
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as 
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under 
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is 
made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  designed such internal control over financial reporting, or caused such internal control over financial reporting to be 
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the 
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our 
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this 
report based on such evaluation; and

(d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the 
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially 
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over 
financial  reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons 
performing the equivalent functions):

(a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting 
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial 
information; and

(b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the 

registrant’s internal control over financial reporting.

Dated: March 23, 2017

By:

/s/ Barry Karfunkel

Barry Karfunkel
President and Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael Weiner, certify that:

1. 

I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact 
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading 
with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all 
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods 
presented in this report;

4.  The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and 
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as 
defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under 
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is 
made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)  designed such internal control over financial reporting, or caused such internal control over financial reporting to be 
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the 
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our 
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this 
report based on such evaluation; and

(d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the 
registrant’s  most  recent  fiscal  quarter  (the  registrant’s  fourth  fiscal  quarter  in  the  case  of  the  annual  report)  that  has 
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; 
and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over 
financial  reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons 
performing the equivalent functions):

(a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting 
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial 
information; and

(b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the 

registrant’s internal control over financial reporting.

Dated: March 23, 2017

By:

/s/ Michael Weiner

Michael Weiner
Chief Financial Officer
(Principal Financial Officer)

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Barry Karfunkel, 
President and Chief Executive Officer (Principal Executive Officer) of National General Holdings Corp. (the “Company”), hereby 
certify, that, to my knowledge:

1.  The Annual Report on Form 10-K for the year ended December 31, 2016 (the “Report”) of the Company fully complies 

with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of 

operations of the Company.

Dated: March 23, 2017

By:

/s/ Barry Karfunkel

Barry Karfunkel
President and Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Michael 
Weiner, Chief Financial Officer (Principal Financial Officer) of National General Holdings Corp. (the “Company”), hereby certify, 
that, to my knowledge:

1.  The Annual Report on Form 10-K for the year ended December 31, 2016 (the “Report”) of the Company fully complies 

with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of 

operations of the Company.

Dated: March 23, 2017

By:

/s/ Michael Weiner
Michael Weiner
Chief Financial Officer
(Principal Financial Officer)

National General Office Locations

CORPORATE
National General Corporate Headquarters
59 Maiden Lane, 38th Floor
New York, NY 10038
Winston Salem Operational Center
5630 University Parkway
Winston Salem, NC 27105
Cleveland Operational Center
800 Superior Avenue
Cleveland, OH 44114
Dallas Operational Center
4455 LBJ Freeway
Dallas, TX 75244
National General Bermuda
Purvis House, 29 Victoria Street
Hamilton Bermuda HM10
National General Luxembourg
ZI Am Bann, Bâtiment Elise
21 rue Léon Laval
L-3372 Leudelange

PROPERTY & CASUALTY
National General Preferred—Buffalo
550 Essjay Road
Williamsville, NY 14221
National General Preferred—Chicago
30 North LaSalle
Chicago, IL 60602
National General Preferred—Braintree
35 Braintree Hill Office Park
Braintree, MA 02184
Personal Express
5301 Truxtun Avenue
Bakersfield, CA 93309
Imperial Fire and Casualty
4455 LBJ Freeway
Dallas, TX 75244
RAC Insurance Partners
6161 Blue Lagoon Drive
Miami, FL 33126
National General Lender Services—Arizona
827 West Grove
Mesa, AZ 85210
National General Lender Services—California
9800 Muirlands Boulevard
Irvine, CA 92618
National General Lender Services—Texas
5001 North Riverside Drive
Fort Worth, TX 76137

Seattle Specialty Insurance Services
332 SW Everett Mall Way
Everett, WA 98204
Assigned Risk Solutions—New York
999 Stewart Avenue
Bethpage, NY
Assigned Risk Solutions—New Jersey
Park 80 West Plaza Two—8th Floor
Saddle Brook, NJ
Direct General
1281 Murfreesboro Road
Nashville, TN 37217
Century National
16650 Sherman Way
Van Nuys, CA 91406
Standard Property and Casualty
1028 South Grand Avenue West
Springfield, IL 62704
California Operational Center
3800 East Concours Drive
Ontario, CA 91764
St. Louis Branch Office
5757 Phantom Drive
Hazelwood, MO 63042

ACCIDENT & HEALTH
Accident & Health Operational Center
501 W. Michigan Street
Milwaukee, WI 53203
VelaPoint
1100 Northwest Compton Drive
Hillsboro, OR 97006
Healthcare Solutions Team
1900 South Highland Avenue
Lombard, IL 60148
EuroAccident
Svardvagen 5
182 33 Danderyd
Sweden
Quotit® and HealthCompare®
721 S. Parker Street
Orange, CA 92868
Benefit Solutions Group
4455 LBJ Freeway
Dallas, TX 75244

59 Maiden Lane, 38th Floor, New York, NY 10038