Quarterlytics / Financial Services / Insurance - Property & Casualty / National General Holdings Corp

National General Holdings Corp

nghc · NASDAQ Financial Services
Claim this profile
Ticker nghc
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Property & Casualty
Employees 5001-10,000
← All annual reports
FY2018 Annual Report · National General Holdings Corp
Sign in to download
Loading PDF…
2018

ANNUAL 
REPORT

 
National General Holdings Corp.,  
headquartered in New York City, is a  specialty personal 
lines insurance holding company. National General 
traces its roots to 1939, has a financial strength rating of 
A– (excellent) from A.M. Best, and provides personal 
and small business automobile, homeowners, umbrella, 
recreational vehicle, motorcycle, supplemental health, 
and other niche insurance products.

 
 NATIONAL GENERAL HOLDINGS CORP. 

At-A-Glance

We continue to focus on profitably growing our business 
both organically and through accretive M&A opportunities. 
Our core products focus on lines of business in specialty 
niches where we can leverage our technology, analytics and 
shared-services to underwrite to an attractive return.

14%

GWP Growth

14.6%

Operating ROE

National General Holdings Corp. Stock Performance
(From 2014–Present)

+23%

2018 Stock  
Performance

National General Holdings Corp. 
Stock Performance (From 2014–Present)

$30

25

20

15

10

25

20

15

10

4
1
/
2
0

4
1
/
3
0

4
1
/
6
0

4
1
/
9
0

4
1
/
2
1

5
1
/
3
0

5
1
/
6
0

5
1
/
9
0

5
1
/
2
1

6
1
/
3
0

6
1
/
6
0

6
1
/
9
0

6
1
/
2
1

7
1
/
3
0

7
1
/
6
0

7
1
/
9
0

7
1
/
2
1

8
1
/
3
0

8
1
/
6
0

8
1
/
9
0

8
1
/
2
1

9
1
/
3
0

 1

C O – C H A I R M E N   O F   T H E   B O A R D

Fellow  
Shareholders,

While 2018 was another challenging catastrophe 

realize above industry returns. Our single plat-

year for the industry, it demonstrated the value 

form has allowed us to extrapolate discrete data 

creation that we’ve been able to achieve by 

points to predict insurance loss drivers across 

leveraging our platform. In a year that saw over 

various lines. This is one example of a unique 

$70 billion in catastrophe losses for the industry 

approach we take which we believe will keep 

driven by hurricanes, wildfires, and domestic 

us ahead of our competitors and assist in better 

weather, we were able to report above a 14% 

underwriting insurance risks. 

operating return on shareholders’ equity.

Our IT platform and our analytical infrastructure 

During our tenure as a public company, National 

is at the core of everything we do at National 

General has been able to generate consistent, 

General, and it will be what drives our future 

peer leading returns primarily by leveraging our 

performance. Analytics is very much in our  

analytic capabilities to out-segment the industry 

corporate DNA and is not relegated to just 

within our niche lines of business. The matu-

product pricing and underwriting; it includes 

rity of both our P&C and A&H segments has 

claims, operations, sales and marketing. These 

provided National General with a high quality and 

functions are supported by our single policy 

stable earnings stream. These short-tail, niche 

administration system, which is integrated with 

business lines are flourishing under our shared 

our single claims system. Having a single source 

infrastructure platform. We focus on short tail 

gives us much greater insight into our data, 

lines which can be easily modeled, and have 

which allows us to out-segment carriers with 

a more limited level of reserving risk. We take 

larger data sets. 

a tactical approach to the lines of business we 

operate in, and we believe in each line we can 

leverage our capabilities and shared-services to 

The benefit of our enhanced segmentation was 

evident during the past hard auto insurance mar-

ket, which allowed us to increase our conversion 

2

During our tenure as a public company, National General has  
been able to generate consistent, peer leading returns primarily 
by leveraging our analytic capabilities to out-segment the industry 
within our niche lines of business.”

rates on target segments and grow significantly 

and retire the existing, often expensive and 

and profitably. However, we never rest on the 

antiquated, platform. We’ve done this countless 

accomplishments of yesterday and continue 

times, and get better and more efficient with 

to increase the segmentation of our insurance 

each acquisition we make. We returned to the 

products. At the end of 2018, we began the 

M&A market towards the end of 2018 with our 

roll out of our next generation auto insurance 

agreement to acquire National Farmers Union 

product that will further increase our product 

Insurance (FUI), which primarily writes personal 

segmentation by leveraging more data points, 

and farm auto, farm owners and homeowners 

along with the added capability of usage based 

policies in the Midwest, a geography where we 

insurance that allows us to price based on actual 

have historically been under-penetrated. We 

driving behaviors. Our product R&D team has 

look forward to successfully integrating FUI, 

also worked on leveraging our analytic capabil-

expanding our state footprint and adding a niche 

ities for our soon to be released homeowners 

farmers product to our offering via a wonderful 

and supplemental health insurance products, 

partnership with the National Farmers Union.

which we expect to see wonderful results from 

in 2019.

We picked up our direct to consumer capabilities 

with the Direct General acquisition. We’ve started 

We have also leveraged our IT platform to oppor-

using our analytics to target customers based  

tunistically acquire businesses which expand our 

on their likelihood of converting and producing 

state footprint while adding to our capabilities 

superior lifetime underwriting income mar-

that complement our lines of business. Our 

gins. We look forward to leveraging our direct 

single platform enables us to maximize expense 

marketing capabilities for homeowners and 

synergies from acquired businesses as we are 

health as well, and the future growth opportu-

able to roll the policy and claims on to our systems 

nities we expect it to drive.

3

C O – C H A I R M E N   O F   T H E   B O A R D

We take a long-term approach to the management of our business. 
National General Executives are not driven by just hitting a certain 
premium growth rate at a certain margin, rather—we are driven by a 
desire to win and to create something that will be great and long lasting, 
both for shareholders and business leaders at National General.”

Our A&H segment experienced a breakout year 

General. With these long-term goals in mind, 

with underwriting income in excess of $100 mil-

we are focused on investing in our IT capabilities 

lion, driven by growth in excess of 20% in both 

and staffing to meet our own internally set 

premium and fee income. We built our A&H seg-

speed to market timelines.

ment via acquisitions, building a mix of under-

writing and distribution capabilities that positions 

us well in the ever changing domestic healthcare 

environment. We distribute our niche short-term 

medical and ancillary products via owned and 

independent distribution. We’ve acquired one of 

the leading individual A&H comparative raters, a 

lead marketplace and lead generation company 

which enables us to offer agents access to our 

products, with the ability to gain access to other 

markets via our technology platform. We’ve also 

integrated the lead marketplace company to our 

platform so that agents could purchase leads, 

get a quote and bind a policy from multiple carri-

ers within one platform. 

We take a long-term approach to the management 

of our business. National General Executives 

are not driven by just hitting a certain premium 

growth rate at a certain margin, rather—we are 

driven by a desire to win and to create some-

thing that will be great and long lasting, both for 

shareholders and business leaders at National 

The future holds a lot of continued hard work at 

National General. Everyone is emboldened by our 

past successes, which makes us work harder on 

achieving our future goals. With each successful 

project, the opportunity in front of us keeps on 

growing and we are still just at the beginning of 

our runway. We thank all of our shareholders for 

your continued support and our employees,  

who are the greatest in the industry, for deliv-

ering these great results and making our lofty 

goals possible. 

Barry Karfunkel
Chief Executive Officer 
Co-Chairman of the Board

Robert Karfunkel
President 
Co-Chairman of the Board

 4

Strategic  
Advantage

The NatGen Approach Is to Disrupt the Insurance 
Industry by Leveraging Our Core Capabilities Across 
All Facets of the Business.

We Focus on Niche Distribution and Markets within 
Short-Tail Lines of Business.

Stability

Technology

Growth

Conservative

Flexibility

Profitability

 5

Strategic

Efficient

Analytical

Leadership

Technology

Growth

Stability

Profitability

Flexibility

Property 
& Casualty

1

2

3

4

5

6

Technology

Profitability

Growth

Stability

Conservative

Flexibility

2018  
GWP BY PRODUCT

2018  
GWP BY PRODUCT

53.1%
13.8%
6.4%
4.2%
7.3%
14.1%
1.1%

53.1%
13.8%
6.4%
4.2%
7.3%
14.1%
1.1%

Personal Auto
Personal Auto
Homeowners
Homeowners
Small Business Auto
Small Business Auto
RV/Packaged
RV/Packaged
Lender-Placed
Lender-Placed
A&H
A&H
Other
Other

2018  
P&C GWP BY STATE

2018  
P&C GWP BY STATE

15.5%
15.3%
14.7%
10.6%
4.6%
3.7%

15.5%
North Carolina
North Carolina
15.3%
California
California
14.7%
New York
New York
10.6%
Florida
Florida
Texas
4.6%
Texas
3.7%
New Jersey
New Jersey

3.2%
3.0%
3.0%
2.5%
23.9%

3.2%
3.0%
3.0%
2.5%
23.9%

Virginia 
Louisiana
Michigan
Alabama
Other

Virginia 
Louisiana
Michigan
Alabama
Other

5

4

3

2

1

0

5

4

3

2

1

0

4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

300

250

200

150

100

50

0

300

250

200

150

100

50

0

GROSS WRITTEN 

GROSS WRITTEN 

PREMIUM

PREMIUM

($ in billions)

($ in billions)

NET WRITTEN 

NET WRITTEN 

PREMIUM

PREMIUM

($ in billions)

($ in billions)

NET EARNED PREMIUM

NET EARNED PREMIUM

UNDERWRITING 

UNDERWRITING 

($ in billions) 

($ in billions) 

INCOME

INCOME

($ in millions)

($ in millions)

$5.0

$5.0

$4.4

$4.4

$3.3

$3.3

$3.6

$3.6

$3.4

$3.4

$3.0

$3.0

$3.5

$3.5

$3.5

$3.5

$2.9

$2.9

$254

$254

$170

$170

$134

$134

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

120

100

80

60

40

20

0

120

100

80

60

40

20

0

OPERATING RETURN 

OPERATING RETURN 

ON AVERAGE EQUITY

ON AVERAGE EQUITY

14.6%

14.6%

11.3%

11.3%

7.9%

7.9%

NET INVESTMENT 

NET INVESTMENT 

INCOME

INCOME

($ in millions) 

($ in millions) 

$120

$120

$113

$113

$102

$102

NET INCOME

NET INCOME

($ in millions)

($ in millions)

DILUTED OPERATING EPS

DILUTED OPERATING EPS

FULLY DILUTED BOOK

FULLY DILUTED BOOK

VALUE PER SHARE

VALUE PER SHARE

$175

$175

$2.09

$2.09

$151

$151

$74

$74

$1.44

$1.44

$1.09

$1.09

$15.25

$15.25

$13.45

$13.45

$13.86

$13.86

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2016

2016

2017

2017

2018

2018

2018  
2018  
A&H BY PRODUCT
A&H BY PRODUCT
Short-Term Medical
Short-Term Medical
23%
23%
Self-Funded
Self-Funded
21%
21%
Medicare
Medicare
17%
17%
EuroAccident
11%
EuroAccident
11%
Individual Medical
9%
Individual Medical
9%
5%
5%
Dental/Vision
Dental/Vision
5%
5%
Accident
Accident
5%
5%
Limited Medical
Limited Medical
2%
2%
Critical Illness
Critical Illness
2%
2%
Other
Other

6

200

200

150

150

100

100

50

0

50

0

2.5

2.0

1.5

1.0

0.5

0.0

2.5

2.0

1.5

1.0

0.5

0.0

20

15

10

5

0

20

15

10

5

0

15

12

9

6

3

0

15

12

9

6

3

0

 NATIONAL GENERAL HOLDINGS CORP. 

Our Property and Casualty segment continued 

product segmentation, and adds usage based 

to experience above average growth this year, 

insurance capabilities, should better select risks 

though slowing from the hyper-growth expe-

and maintain attractive margins in our non- 

rienced in the previous year. For the year, the 

standard auto business.

segment experienced organic growth of 12.6% 

at a combined ratio of 94.8%, which included 

over $100 million in large loss activity. Our core 

products focus on attractive lines of business in 

specialty niches where we can leverage our tech-

nology and analytics to out-segment the market 

and generate attractive underwriting results. 

Our homeowners business grew to $690 million 

in 2018, an over 20% growth rate over 2017. 

Growth in the business has primarily been driv-

en by expansion in our mass-affluent product, 

as well as growth from strategic partnerships. 

We entered the mass-affluent market in 2015 

following dislocation in the market after indus-

Total vehicle gross written premium, which includes 

try consolidation, and have been able to grow 

personal auto, RV and small business auto, grew 

our market share in this niche significantly. We 

to $ 3.2 billion in 2018, up from $2.8 billion in 

also returned to the M&A market when we 

2017 and comprised roughly two thirds of total 

announced our agreement to acquire National 

company premiums. In our vehicle business, 

Farmers Union Insurance in November 2018. 

we primarily focus on monoline non-standard 

The business is concentrated in a number of 

auto customers which we market through 

states in the Midwest, which offers us a great 

independent agents and our direct to consumer 

opportunity for state footprint expansion as  

platform, Direct Auto. The non-standard market 

National General conducts little business in 

requires specialized expertise which we have 

these states today. It also gives National General 

developed over time, and has allowed us to 

a new captive distribution relationship through 

produce attractive returns. Our next generation 

the National Farmers Union in nine states.

auto insurance product which includes greater 

 7

Accident 
& Health

2018  
P&C GWP BY STATE

2018  
GWP BY PRODUCT

53.1%
13.8%
6.4%
4.2%
7.3%
14.1%
1.1%

Personal Auto
Homeowners
Small Business Auto
RV/Packaged
Lender-Placed
A&H
Other

15.5%
15.3%
14.7%
10.6%
4.6%
3.7%
2

North Carolina
California
New York
Florida
Texas
New Jersey

3

3.2%
3.0%
3.0%
2.5%
23.9%

Virginia 
Louisiana
Michigan
Alabama
Other

4

5

6

1

Technology

Profitability

Growth

Stability

Conservative

Flexibility

2018  
A&H BY PRODUCT
Short-Term Medical
23%
Self-Funded
21%
Medicare
17%
EuroAccident
11%
Individual Medical
9%
Dental/Vision
5%
5%
Accident
5%
Limited Medical
2%
Critical Illness
2%
Other

8

GROSS WRITTEN 

PREMIUM

($ in billions)

$5.0

$4.4

$3.3

NET WRITTEN 

PREMIUM

($ in billions)

$3.6

$3.4

$3.0

NET EARNED PREMIUM

UNDERWRITING 

($ in billions) 

$3.5

$2.9

$3.5

INCOME

($ in millions)

$254

$170

$134

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

OPERATING RETURN 

ON AVERAGE EQUITY

14.6%

11.3%

7.9%

NET INVESTMENT 

INCOME

($ in millions) 

$120

$113

$102

NET INCOME

($ in millions)

DILUTED OPERATING EPS

FULLY DILUTED BOOK

VALUE PER SHARE

$175

$2.09

$151

$74

$1.44

$1.09

$15.25

$13.45

$13.86

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

200

150

100

50

0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

2.5

2.0

1.5

1.0

0.5

0.0

300

250

200

150

100

50

0

20

15

10

5

0

5

4

3

2

1

0

120

100

80

60

40

20

0

15

12

9

6

3

0

 NATIONAL GENERAL HOLDINGS CORP. 

Our Accident & Health segment experienced 

During the year, the growth we experienced 

organic growth of 20.1% this year at a combined 

in our A&H segment was driven in part by our 

ratio of 82.3%. Our A&H product offering has 

short-term medical plans, as well as our small 

exhibited strong growth since we first entered 

group stop-loss product. We believe that we 

the market in 2013 following the changes in 

are one of the industry leaders in the short-term 

healthcare legislation. This growth has been  

medical market, with further ability to grow as 

a diversifying source of income for National  

the market expands. In our small group stop-loss 

General, and one we expect to continue to  

offering, we focus on employers with 5–25 

grow for the foreseeable future.

employees, which is a sizeable but underserved 

A key differentiator for us in the A&H market is 

that we own our distribution and have become 

a meaningful distributor of certain products that 

we do not write on our own balance sheet. We 

believe we are one of the top three individual 

health insurance agencies in the country, which 

presents a valuable stream of fee income for 

National General and positions us well in an 

evolving insurance space.

market. This product allows small employer 

groups to self-insure, which can achieve signif-

icant cost savings. Groups are priced from the 

bottom-up, which is strong fit for our analytical 

underwriting capabilities.

National Health Insurance Company

9

2018  

GWP BY PRODUCT

53.1%

13.8%

6.4%

4.2%

7.3%

14.1%

1.1%

Personal Auto

Homeowners

Small Business Auto

RV/Packaged

Lender-Placed

A&H

Other

2018  

P&C GWP BY STATE

15.5%

15.3%

14.7%

10.6%

4.6%

3.7%

North Carolina

California

New York

Florida

Texas

New Jersey

3.2%

3.0%

3.0%

2.5%

Virginia 

Louisiana

Michigan

Alabama

23.9%

Other

2018  

A&H BY PRODUCT

23%

21%

17%

11%

9%

5%

5%

5%

2%

2%

Short-Term Medical

Self-Funded

Medicare

EuroAccident

Individual Medical

Dental/Vision

Accident

Limited Medical

Critical Illness

Other

5

4

3

2

1

0

4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

300

250

200

150

100

50

0

2018  
Highlights

GROSS WRITTEN 
PREMIUM
($ in billions)

$5.0

$4.4

$3.3

NET WRITTEN 
PREMIUM
($ in billions)

$3.6

$3.4

$3.0

NET EARNED PREMIUM
($ in billions) 

$3.5

$3.5

$2.9

UNDERWRITING 
INCOME
($ in millions)

$254

$170

$134

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

NET INCOME
($ in millions)

DILUTED OPERATING EPS

FULLY DILUTED BOOK
VALUE PER SHARE

$15.25

$13.45

$13.86

2016

2017

2018

120

100

80

60

40

20

0

15

12

9

6

3

0

SUMMARY INCOME STATEMENT
OPERATING RETURN 
ON AVERAGE EQUITY

14.6%

NET INVESTMENT 
INCOME
($ in millions) 

Twelve Months Ended December 31, 2017 

$120

Twelve Months Ended December 31, 2018

NGHC

$113

RECIPROCAL 
EXCHANGES
$102

CONSOLIDATED

NGHC

$175

RECIPROCAL 
EXCHANGES

$2.09
CONSOLIDATED

11.3%

REVENUES:
Gross written premium
Net written premium
Net earned premium
Ceding commission income
Service, fees, and other income
Net investment income
Net realized gain/(loss) on investments
Other revenue (expense)

2016

7.9%

2017

2018

2016

$4,375,414 
3,401,946
3,484,305
56,276
552,580
102,229
40,640
(198)

$383,773 
175,649
169,871
2017
60,180
5,794
9,325
6,123
0

2018

$151

2016

$4,755,985(A)
3,577,595
3,654,176
116,456
502,927(B)
101,950(C)
46,763
(198)

$4,969,517 
$74
3,644,148
3,545,441
2018
2017
167,948
625,463
119,852
(26,179)
0

$1.44

2016

$448,923 
183,565
186,761
56,749
5,751
8,875
(3,366)
0

2018

$5,416,839 (H) 
$1.09
3,827,713
3,732,202
2017
224,697
561,583 (I)
119,034 (J)
(29,545)
0

Total revenues

4,235,832

251,293

4,422,074(D)

4,432,525

254,770

4,607,971(K)

EXPENSES:
Loss and loss adjustment expense

Acquisition and other underwriting costs
General and administrative
Interest expense

200

Total expenses

150

100

2.5

2.0

1.5

Pre-Tax Income
Provision for income taxes
Net income
Less: Net income attributable to Non-Controlling  

0.0

0.5

1.0

50

0

Interest

Net income attributable to NGHC
Less: dividends on preferred shares

2,506,242

119,840

2,626,082

2,499,508

162,718

2,662,226

622,269
887,472
47,086

4,063,069

172,763
66,918
105,845

0
105,845
31,500

50,160
80,971
9,604

20

15

260,575

10

5

(9,282)
(5,645)
(3,637)

0

(3,637)
0
0

672,429
912,996(E) 
47,086(F)

693,283
923,921
51,425

41,983
83,756
9,693

735,266
938,046(L)
51,425(M)

4,258,593(G)

4,168,137

298,150

4,386,963(N)

163,481
61,273
102,208

(3,637)
105,845
31,500

264,388
57,034
207,354

0
207,354
32,492

(43,380)
(3,550)
(39,830)

(39,830)
0
0

221,008
53,484
167,524

(39,830)
207,354
32,492

Net income available to common stockholders $   74,345 

$           0 

$ 74,345 

$    174,862 

$            0 

$    174,862 

Operating earnings (1)

$ 118,065

$    231,495 

NOTES: (1) Non-GAAP financial measure. Please see the Non-GAAP Reconciliation information within our attached form 10-K for the reconciliation of Non-GAAP measures to the most directly comparable GAAP measure. 
Consolidated column includes eliminations as follows: (A) $(3,202), (B) $(55,447), (C) $(9,604), (D) $(65,051), (E) $(55,447), (F) $(9,604), (G) $(65,051), (H) $(1,601), (I) $(69,631), (J) $(9,693), (K) $(79,324), (L) $(69,631), (M) $(9,693),  

and (N) $(79,324).

Trailing twelve month operating return on average equity is the ratio of the previous twelve months operating earnings (non-GAAP) to average shareholders’ equity for the periods presented. Average shareholders’ equity is the sum of the 

shareholders’ equity excluding preferred stock at the beginning and end of the period presented divided by two. In the opinion of the Company’s management this ratio is an important indicator of how well management creates value for  

its shareholders through its operating activities and capital management. Other companies may calculate these measures differently, and therefore, their measures may not be comparable to those used by National General. Please see the 

Non-GAAP Financial Measures table herein for the reconciliation of net income to operating earnings, which is the Non-GAAP component of the operating return on average equity.

10

 
 
4.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

3.5

3.0

2.5

2.0

1.5

1.0

0.5

0.0

300

250

200

150

100

50

0

2018  

GWP BY PRODUCT

53.1%

13.8%

6.4%

4.2%

7.3%

14.1%

1.1%

Personal Auto

Homeowners

Small Business Auto

RV/Packaged

Lender-Placed

A&H

Other

2018  

P&C GWP BY STATE

15.5%

15.3%

14.7%

10.6%

4.6%

3.7%

North Carolina

California

New York

Florida

Texas

New Jersey

3.2%

3.0%

3.0%

2.5%

Virginia 

Louisiana

Michigan

Alabama

23.9%

Other

2018  

A&H BY PRODUCT

23%

21%

17%

11%

9%

5%

5%

5%

2%

2%

Short-Term Medical

Self-Funded

Medicare

EuroAccident

Individual Medical

Dental/Vision

Accident

Limited Medical

Critical Illness

Other

5

4

3

2

1

0

120

100

80

60

40

20

0

200

150

100

50

0

15

12

9

6

3

0

GROSS WRITTEN 

PREMIUM

($ in billions)

$5.0

$4.4

$3.3

NET WRITTEN 

PREMIUM

($ in billions)

$3.6

$3.4

$3.0

NET EARNED PREMIUM

UNDERWRITING 

($ in billions) 

$3.5

$2.9

$3.5

INCOME

($ in millions)

$254

$170

$134

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

OPERATING RETURN 
ON AVERAGE EQUITY

14.6%

11.3%

7.9%

NET INVESTMENT 
INCOME
($ in millions) 

$120

$113

$102

NET INCOME
($ in millions)

DILUTED OPERATING EPS

FULLY DILUTED BOOK
VALUE PER SHARE

$175

$2.09

$151

$74

$1.44

$1.09

$15.25

$13.45

$13.86

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

2016

2017

2018

BAL ANCE SHEE T

ASSETS
Cash and investments
Premiums and other receivables, net
Reinsurance activity
Intangible Assets, net
Goodwill
Other assets

1.5

2.0

2.5

Total Assets

1.0

0.5

December 31, 2017

NGHC

RECIPROCAL 
EXCHANGES

CONSOLIDATED

NGHC

December 31, 2018

RECIPROCAL 
EXCHANGES

CONSOLIDATED

$3,763,163 
1,268,330
1,616,103
400,385
174,153
705,321

$333,264 
56,792
195,184
3,685
0
29,174

$4,007,272(A)
1,324,321(B)
1,811,287
404,070
174,153
718,640(C)

$4,247,082 
1,338,485
2,023,911
376,532
180,183
739,068

$314,611 
61,327
253,501
3,405
0
27,879

$ 4,460,389(J)
1,399,812
2,277,412
379,937
180,183
741,547(K)

7,927,455

618,099

8,439,743(D)

8,905,261

660,723

9,439,280(L)

20

15

10

5

0

0.0

LIABILITIES
Unpaid loss and loss adjustment expense reserves
Unearned premiums & other service revenue
Reinsurance payable
Accounts payable and accrued expenses
Debt
Other Liabilities

Total Liabilities

Stockholders’ Equity

Total Liabilities and  
  Stockholders’ Equity

2,520,204
1,807,210
329,772
390,507
713,710
237,483

143,353
225,395
69,076
24,682
89,155
41,582

2,663,557
2,032,605
398,047(E)
399,334(F)
713,710(G)
279,065

2,778,689
2,014,965
615,872
390,338
675,449
209,110

178,470
265,763
40,393
33,120
101,304
61,640

2,957,159
2,280,728
656,265
398,058(M)
675,449(N)
270,750

5,998,886

593,243

6,486,318(H)

6,684,423

680,690

7,238,409(O)

1,928,569

24,856

1,953,425

2,220,838

(19,967)

2,200,871

$7,927,455 

$618,099 

$ 8,439,743(I)

$8,905,261 

$660,723 

$9,439,280(P)

Consolidated column includes eliminations as follows: (A) $(89,155), (B) $(801), (C) $(15,855), (D) $(105,811), (E) $(801), (F) $(15,855), (G) $(89,155),  
(H) $(105,811), (I) $(105,811), (J) $(101,304), (K) $(25,400), (L) $(126,704), (M) $(25,400), (N) $(101,304), (O) $(126,704), and (P) $(126,704). 

RECONCILIATION OF NE T INCOME TO OPER ATING E ARNINGS (NON–GA AP)

$ in thousands
(Unaudited)

NET INCOME (LOSS) AVAILABLE TO COMMON STOCKHOLDERS
Add (subtract):

Net (gain) loss on investments
Other (income) expense
Equity in (earnings) losses of equity method investments
Non-cash impairment of goodwill (non-deductible)
Non-cash amortization of intangible assets
Income tax expense (benefit)
Tax reform impact

Operating earnings attributable to NGHC (non-GAAP)

11

 Year Ended December 31,  Year Ended December 31, 

2017

$ 74,345

  (40,640)
198
8,795
4,884
51,729
(7,029)
25,783

$118,065

2018

$174,862

26,179
10,000
(165)
—
31,323
(10,704)
—

$231,495

 
 
 
 NATIONAL GENERAL HOLDINGS CORP. 

CORPOR ATE INFORMATION

SENIOR MANAGEMENT

Barry Karfunkel
Chief Executive Officer

Robert Karfunkel
President

Michael Weiner
Executive Vice President
Chief Financial Officer

Jeffrey Weissmann
Executive Vice President
General Counsel and Secretary

Peter Rendall
Executive Vice President
Chief Operating Officer

Tom Newgarden
Executive Vice President
Business Development

Doug Hanes
Executive Vice President
Product Management

Andrew McGuire
Executive Vice President
National General Preferred

Brenda Castellano
Executive Vice President
Sales & Strategy

Art Castner
President
National General Lender Services

Aaron Goddard
Executive Vice President
Accident and Health Agencies  
and Sales

Mike Bentz
Executive Vice President
Global Accident and Health Product

George Hall
Executive Vice President
Chief Claims Officer

Independent Directors:

John Marshaleck
Former Chief Financial Offier
Maiden Holdings, Ltd.

Donald DeCarlo
Former Chairman and Commissioner
New York State Insurance Fund

Patrick Fallon
Managing Director and Chief 
Operating Officer
CSG Partners

Jay Nichols
Former Chief Executive Officer
AXIS Re

Barbara Paris, M.D
Vice-Chair, Medicine and Director of 
Division of Geriatrics
Maimonides Medical Center

ADDITIONAL INFORMATION

Website
www.NationalGeneral.com

Registrar and Transfer Agent
American Stock Transfer & Trust 
Company, LLC
Operations Center
6201 15th Avenue
Brooklyn, NY 11219

Independent Auditors
Ernst & Young LLP
5 Times Square
New York, NY 10036

Investor Contact
Christine Worley
Director of Investor Relations
(212) 380-9462
Christine.Worley@NGIC.com

Sam Rea
Executive Vice President
Chief Information Officer

Jim McCoy
Senior Vice President
Chief Actuary

Lawrence J. Moloney
Senior Vice President
Chief Accounting Officer

Thomas Petersson
President
EuroAccident

Aaron Kuluk
Executive Vice President
Retail Distribution

Brian Macias
Senior Vice President
Sales

Deb Franklin
Senior Vice President
Preferred & Premier Sales

Nicole Pemberton
Senior Vice President
Human Resources

BOARD OF DIRECTORS

Barry Karfunkel
Chief Executive Officer and 
Co-Chairman
National General Holdings Corp.

Robert Karfunkel
President and  
Co-Chairman
National General Holdings Corp.

Barry Zyskind
Director
Chairman, Chief Executive Officer and 
President
AmTrust Financial Services, Inc.

12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2018
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from to
Commission File Number: 001-36311

NATIONAL GENERAL HOLDINGS CORP.
(Exact Name of Registrant as Specified in Its Charter)

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

Delaware

27-1046208

59 Maiden Lane, 38th Floor, New York, New York

(Address of Principal Executive Offices)

10038

(Zip Code)

(212) 380-9500
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $0.01 per share

7.50% Non-Cumulative Preferred Stock, Series A

Title of Each Class

Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series B

Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series C

7.625% Subordinated Notes due 2055

Securities registered pursuant to Section 12(g) of the Act: None

Name of Each Exchange on
Which Registered

The Nasdaq Stock Market LLC

The Nasdaq Stock Market LLC

The Nasdaq Stock Market LLC

The Nasdaq Stock Market LLC

The Nasdaq Stock Market LLC

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes 

 No 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes 

 No 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during 
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 
90 days. Yes 

 No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation 

S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes 

 No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not 
be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment 
to this Form 10-K. 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging 
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the 
Exchange Act.

Large Accelerated Filer 

Non-Accelerated Filer 

Accelerated Filer 

Smaller Reporting Company 

Emerging Growth Company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or 

revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).Yes 

 No 

As of June 29, 2018, the last business day of the registrant’s most recently completed second quarter, the aggregate market value of the common stock held by 

non-affiliates was $1,569,279,980. As of February 20, 2019, the number of common shares of the registrant outstanding was 112,952,595.

Documents incorporated by reference: Portions of the Proxy Statement for the 2019 Annual Meeting of Shareholders of the Registrant to be filed subsequently 

with the SEC are incorporated by reference into Part III of this report.

NATIONAL GENERAL HOLDINGS CORP.
TABLE OF CONTENTS

PART I

Item 1.

Business

Item 1A. Risk Factors

Item 1B. Unresolved Staff Comments

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4. Mine Safety Disclosures

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity 

Securities
Selected Financial Data

Item 6.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements With Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9B. Other Information

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14. Principal Accounting Fees and Services

PART IV

Item 15. Exhibits and Financial Statement Schedules

Item 16. Form 10-K Summary

Page

2

21

37

37

37

37

38

40

43

79

80

80

81

84

85

85

85

86

86

87

89

i

Note on Forward-Looking Statements

PART I

This Form 10-K contains certain forward-looking statements that are intended to be covered by the safe harbors 
created by The Private Securities Litigation Reform Act of 1995. When we use words such as “anticipate,” “intend,” 
“plan,” “believe,” “estimate,” “expect,” or similar expressions, we do so to identify forward-looking statements. 
Examples of forward-looking statements include the plans and objectives of management for future operations, including 
those relating to future growth of our business activities and availability of funds, and are based on current expectations 
that involve assumptions that are difficult or impossible to predict accurately and many of which are beyond our control. 
There can be no assurance that actual developments will be those anticipated by us. Actual results may differ materially 
from those expressed or implied in these statements as a result of significant risks and uncertainties, including, but not 
limited to, non-receipt of expected payments from insureds or reinsurers, changes in interest rates, a downgrade in the 
financial strength ratings of our insurance subsidiaries, the effect of the performance of financial markets on our 
investment portfolio, our ability to accurately underwrite and price our products and to maintain and establish accurate 
loss reserves, estimates of the fair value of our investments, development of claims and the effect on loss reserves, the 
cost and availability of reinsurance coverage, the effects of emerging claim and coverage issues, changes in the demand 
for our products, our degree of success in integrating acquired businesses, the effect of general economic conditions, 
state and federal legislation, the effects of tax reform, regulations and regulatory investigations into industry practices, 
risks associated with conducting business outside the United States, developments relating to existing agreements, 
disruptions  to  our  business  relationships  with  vendors  or  third  party  agencies,  breaches  in  data  security  or  other 
disruptions  with  our  technology,  heightened  competition,  changes  in  pricing  environments,  and  changes  in  asset 
valuations. Additional information about these risks and uncertainties, as well as others that may cause actual results 
to differ materially from those projected, is contained in Item 1A, “Risk Factors” in this Annual Report on Form 10-
K. The projections and statements in this report speak only as of the date of this report and we undertake no obligation 
to update or revise any forward-looking statement, whether as a result of new information, future developments or 
otherwise, except as may be required by law.

1

Item 1. Business

Legal Organization

National General Holdings Corp., a Delaware corporation, is a specialty personal lines insurance holding company. 
References to “National General,” “the Company,” “we,” “us” or “our” in this Annual Report on Form 10-K and in 
other statements and information publicly disseminated by National General Holdings Corp. refer to National General 
Holdings Corp. and all of its consolidated subsidiaries unless the context requires otherwise.

Business Overview

We are a specialty personal lines insurance holding company that, through our subsidiaries, provides a variety of 
insurance products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, 
motorcycle, lender-placed, supplemental health and other niche insurance products. We sell insurance products with a 
focus on underwriting profitability through a combination of our customized and predictive analytics and our technology 
driven low cost infrastructure.

Our automobile insurance products protect our customers against losses due to physical damage to their motor 
vehicles, bodily injury and liability to others for personal injury or property damage arising from auto accidents. Our 
homeowners and umbrella insurance products protect our customers against losses to dwellings and their contents from 
a variety of perils, as well as coverage for personal liability. We offer our property and casualty (“P&C”) insurance 
products through a network of approximately 31,270 independent agents, a number of affinity partners and through 
direct-response marketing programs and retail storefronts. We have approximately 4.1 million P&C policyholders.

Our accident and health (“A&H”) business provides accident and health insurance products not subject to the 
Patient Protection and Affordable Care Act (“PPACA”) and targets uninsured or underinsured individuals and employers 
who are interested in an alternative to PPACA-compliant major medical coverage or who are looking for supplemental 
insurance options to help cover out of pocket costs. We market our and other carriers’ A&H insurance products through 
a multi-pronged distribution platform that includes a network of over 49,900 independent agents, our in-house agencies, 
direct-to-consumer marketing, wholesaling, worksite marketing and the internet.

We are licensed to operate in 50 states and the District of Columbia, but focus on niche markets. Approximately 
76.1% of our P&C premium written is originated in ten core states: North Carolina, California, New York, Florida, 
Texas, New Jersey, Virginia, Louisiana, Michigan and Alabama.

For  the  years  ended  December  31,  2018,  2017  and  2016,  our  gross  premium  written  was  $5,417 million, 
$4,756 million and $3,501 million, net premium written was $3,828 million, $3,578 million and $3,073 million and 
total consolidated revenues were $4,608 million, $4,422 million and $3,569 million, respectively.

Our company was formed in 2009 to acquire the private passenger auto business of the U.S. consumer property 
and casualty insurance segment of General Motors Acceptance Corporation (“GMAC,” now known as Ally Financial 
Inc.), which operations date back to 1939. We acquired this business on March 1, 2010.

Our wholly-owned subsidiaries include twenty-one regulated domestic insurance companies, of which nineteen 
write primarily P&C insurance and two write A&H insurance. Our insurance subsidiaries have an “A-” (Excellent) 
rating by A.M. Best Company, Inc. (“A.M. Best”). We currently conduct a limited amount of business outside the 
United States, primarily in Bermuda and Sweden.

Two of our wholly-owned subsidiaries that we acquired in 2014 are management companies that act as attorneys-
in-fact  for Adirondack  Insurance  Exchange,  a  New York  reciprocal  insurer,  and  New  Jersey  Skylands  Insurance 
Association, a New Jersey reciprocal insurer (together, the “Reciprocal Exchanges” or “Exchanges”). We do not own 
the Reciprocal Exchanges but are paid a fee to manage their business operations through our wholly-owned management 
companies.

2

Business Segments

We are a specialty national carrier with regional focuses. We manage our business through two segments:

•  Property and Casualty - Our P&C segment operates its business through three primary distribution channels: 
agency,  affinity  and  direct.  Our  agency  channel  focuses  primarily  on  writing  standard,  preferred  and 
nonstandard auto coverage and homeowners and umbrella coverage through our network of approximately 
31,270 independent agents. In our affinity channel, we partner with a number of affinity groups and membership 
organizations to deliver insurance products tailored to the needs of our affinity partners’ members or customers 
under our affinity partners’ brand name or label, which we refer to as selling on a “white label” basis. A primary 
focus of a number of our affinity relationships is providing recreational vehicle coverage, of which we believe 
we are one of the top writers in the U.S. Our direct channel is operated through approximately 460 store fronts, 
web/mobile, phone sales centers and kiosks. In addition, we operate our lender-placed services through long-
term distribution agreements with certain mortgage lenders.

•  Accident and Health - Our A&H segment provides accident and non-major medical health insurance products 
targeting  our  existing  policyholders  and  uninsured  or  underinsured  individuals.  Through  a  number  of 
acquisitions of both carriers and general agencies, including VelaPoint, LLC, our call center general agency 
(“Velapoint”),  National  Health  Insurance  Company,  a  life  and  health  insurance  carrier  (“NHIC”),  Euro 
Accident Health & Care Insurance Aktiebolag, our European group life and health insurance managing general 
agent  (“EHC”),  Quotit  Corporation,  an  application  service  provider  for  health  insurance,  HealthCompare 
Insurance  Services,  Inc.,  a  call  center  agency,  Healthcare  Solutions  Team,  LLC,  a  healthcare  insurance 
managing general agency (“HST”), and North Star Marketing Corporation, a proprietary small group sales 
channel, we have assembled a multi-pronged distribution platform that includes direct-to-consumer marketing 
through  our  call  center  agency,  selling  through  approximately  49,900  independent  agents,  wholesaling 
insurance products through large general agencies/program managers and, through our affinity relationships, 
worksite marketing through employers and the internet.

P&C Segment

Distribution and Marketing

Agency Distribution Channel

Our agency channel focuses on writing automobile insurance, including standard, preferred and nonstandard 
insurance, as well as preferred homeowners and umbrella insurance, through independent insurance agents and brokers. 
We have established a broad geographic presence throughout the United States and have a significant market presence 
in our ten largest states, namely North Carolina, California, New York, Florida, Texas, New Jersey, Virginia, Louisiana, 
Michigan and Alabama.

Relationships with our Independent Agents. We have built a strong network of approximately 31,270 independent 
insurance agents and brokers and provide them with competitive compensation, a user-friendly technology platform 
and superior service. In order to provide quick and responsive service to our agents, we operate an agency customer 
service call center staffed by experienced and highly-trained employees. Our focus on building and maintaining a strong 
agency network has created an effective variable cost distribution platform and is integral to the long-term success of 
our agency channel.

Our North Carolina Business. We are the largest writer of nonstandard auto insurance sold through independent 
agents in North Carolina, with over 50% market share. For the year ended December 31, 2018, in North Carolina, we 
generated $729.4 million of gross premium written.

The North Carolina nonstandard auto insurance market is serviced by a small number of carriers with most liability 
insurance  ceded  to  the  state-controlled North  Carolina  Reinsurance  Facility,  the  NCRF. We  are  not  subject  to  any 
underwriting liability risk on the NCRF business written because losses are incurred by the NCRF. As a servicing carrier 

3

to the state facility, we receive a ceding commission from the NCRF to help offset operating expenses for providing 
the coverage to North Carolina residents.

Affinity Distribution Channel

Through the affinity distribution channel of our P&C insurance business we are a leader in affinity marketing 
and have been in operation since 1953, relying on best-in-class marketing strategies and analytics to maximize the 
value of our longstanding relationships. Our affinity relationships are generally long-term in nature. In general, an 
affinity partner relationship consists of a partnership agreement between a sponsoring organization and an insurance 
company entered into to address the specific insurance needs of the sponsor organization’s members or customers. 
Through the affinity relationship, the insurance company receives an endorsement that positions it favorably among 
the sponsoring organizations’ members or customers. In exchange for the endorsement, the affinity customer receives 
access to a quality insurer, advantageous pricing and customized products. A primary focus of our affinity channel is 
to provide recreational vehicle, or RV, insurance, of which we believe we are one of the largest writers in the U.S.

Direct Distribution Channel

Through  our  acquisition  of  Direct  General  Corporation  (“Direct  General”)  in  2016,  we  obtained  a  direct 
distribution channel that primarily sells nonstandard auto policies. Our direct channel includes approximately 460 retail 
store fronts, web/mobile capabilities, phone contact centers and kiosks. The diversity of the channel supports growth 
through changing customer preferences, and gives National General a foothold in the industry’s fastest growing channel. 
Local retail stores placed in high traffic areas are central to the omni-channel strategy, and are a key component to the 
marketing and brand awareness efforts in our direct distribution channel. The omni-channel approach also creates a 
seamless customer experience, regardless of the channel or device that is used.

Lender-placed Insurance Business

We offer lender-placed insurance products and related services to mortgage lenders and servicers (“LPI Business”).

P&C Product Overview

In our P&C segment, we operate in niche businesses and offer a broad range of products employing multiple 
channels of distribution. Through our agency channel, we primarily sell nonstandard automobile insurance through 
independent  agents  and  brokers  and  also  offer  standard  and  preferred  auto,  motorcycle,  small  business  vehicle, 
homeowners and umbrella products. Through our affinity channel, we primarily underwrite and market standard and 
preferred auto and RV insurance.

•  Standard and preferred automobile insurance. These policies provide coverage designed for drivers with 
greater financial resources and a less risky driving and claims history and have higher renewal retention than 
nonstandard policies.

•  Nonstandard automobile insurance. These policies provide coverage for liability and physical damage and 
are designed for drivers who represent a higher-than-normal level of risk as a result of several factors, including 
their driving record, limited driving experience and claims history, among other factors, and consequently 
their premiums are generally higher than those for drivers who qualify for standard or preferred coverage.
•  Homeowners insurance. Our homeowners policies are generally multiple-peril policies, providing property 
and liability coverages for one- and two-family, owner-occupied residences. We also offer additional personal 
umbrella coverage to the homeowner.

•  Recreational vehicle insurance. Unlike many of our competitors, our policies carry RV-specific endorsements 
tailored to these vehicles, including automatic personal effects coverage, optional replacement cost coverage, 
RV storage coverage and full-time liability coverage. We also bundle coverage for RVs and passenger cars in 
a single policy for which the customer is billed on a combined statement.

•  Small business automobile insurance. These policies include liability and physical damage coverage for 
light-to-medium duty commercial vehicles, focused on artisan vehicles, with an average of two vehicles per 
policy.

4

•  Motorcycle insurance. We provide coverage for most types of motorcycles, as well as golf carts and all-
terrain vehicles. Our policy coverage offers flexibility to permit the customer to select the type (e.g., liability) 
and limit of insurance (e.g., $100,000/$250,000/$500,000), and to include other risks, such as add-on equipment 
and towing.

•  Lender-placed insurance. Through the lender-placed insurance platform, we offer a full suite of lender-
placed insurance products to customers, including fire, home and flood products, as well as collateral protection 
insurance and guaranteed asset protection products for automobiles.

Fee Income

In  addition  to  traditional  insurance  premiums,  we  generate  revenue  by  charging  policy  service  fees  to 
policyholders. These fees include service fees for installment or renewal policies and fees for insufficient funds, late 
payments, cancellations and various financial responsibility filing fees. The fee income we generate varies depending 
on  the  type  of  policy  and  state  regulations.  For  the  year  ended  December  31,  2018,  our  P&C  segment  generated 
$375.6 million in revenue from policy service fees.

P&C Gross Premium Written by State

We are licensed to operate in 50 states and the District of Columbia. For the year ended December 31, 2018 our 
top ten states represented 76.1% of our gross premium written. The following table sets forth the distribution of our 
P&C gross premium written by state as a percent of total gross premium written:

Year Ended December 31,

2018

2017

2016

(amounts in thousands, except percentages)

North Carolina

$

729,426

15.5% $

633,948

15.2% $

483,504

California

New York

Florida

Texas

New Jersey

Virginia

Louisiana

Michigan

Alabama

Other States

Total

720,284

694,736

499,430

218,410

174,234

148,806

142,483

139,642

119,462

15.3%

14.7%

10.6%

4.6%

3.7%

3.2%

3.0%

3.0%

2.5%

1,131,817

23.9%

635,020

617,270

515,723

201,776

156,035

135,479

139,893

116,195

95,661

927,583

15.2%

14.8%

12.4%

4.8%

3.7%

3.2%

3.4%

2.8%

2.3%

22.2%

545,233

493,486

262,937

143,711

125,731

97,328

125,550

104,963

54,305

600,140

$ 4,718,730

100.0% $ 4,174,583

100.0% $ 3,036,888

15.9%

18.0%

16.2%

8.7%

4.7%

4.1%

3.2%

4.1%

3.5%

1.8%

19.8%

100.0%

Underwriting and Claims Management Philosophy

We  believe  that  proactive  and  prompt  claims  management  is  essential  to  reducing  losses  and  lowering  loss 
adjustment expenses (“LAE”) and enables us to more effectively and accurately measure reserves. To this end, we 
utilize our technology and extensive database of loss history in order to appropriately price and structure policies, 
maintain lower levels of loss, enhance our ability to accurately predict losses, and maintain lower claims costs. We 
believe  that  a  strong  underwriting  foundation  is  best  accomplished  through  careful  risk  selection  and  continuous 
evaluation of underwriting guidelines relative to loss experience. We are committed to a consistent and thorough review 
of new underwriting opportunities as well as our portfolio and product mix as a whole.

5

Underwriting, Pricing and Risk Management, and Actuarial Capabilities

We establish premium rates for insurance products based upon an analysis of expected losses using historical 
experience  and  anticipated  future  trends.  Our  product  team  develops  the  product  and  manages  our  underwriting 
tolerances. By utilizing a detailed actuarial analysis our actuarial team establishes the necessary rate level for a given 
product and territory to achieve our targeted return. For risks which fall within our underwriting tolerances, we establish 
a price by matching a rate to a risk at a detailed level of segmentation. We determine the individual risk using predictive 
modeling developed by our analytics team with a level of precision that we believe is superior to the traditional loss 
cost pricing used by many of our competitors. We believe that effective collaboration among the product, analytics and 
actuarial teams enhances our ability to price risks appropriately and achieve our targeted rates of return.

Our actuarial group is central to the pricing and risk management process. The group carries out a number of 
functions including developing, tracking, and reporting on accident year loss results, monitoring and addressing national, 
state and channel-specific profit trends and establishing actuarial rate level needs and indications. Our actuarial group 
also helps ensure the integrity of reported accident year results.

To assist us in profitably underwriting our P&C products, our predictive analytics team has developed our RAD 
underwriting pricing tool. The RAD underwriting pricing tool offers significant advantages over our prior pricing tools 
by employing numerous additional components and pricing strategies such as supplemental risk and improved credit 
modeling. We believe the RAD underwriting pricing tool facilitates better pricing over the lifetime of a policy by 
employing lifetime value modeling, elasticity modeling and optimized pricing. We believe that our RAD underwriting 
pricing tool provides us with competitive advantage for pricing our products relative to other auto insurers of our size.

Claims

Claims can be submitted by telephone, email or smartphone app by policyholders, producers or other parties 
directly to our claims department. Upon notification of a claim, our claims call center creates a loss notice based on 
policy information in our claims system, EPIC. The claim is then automatically assigned to a claim handler and to a 
field adjuster for a vehicle inspection, if necessary. An initial reserve is established based on the type and location of 
the exposure and data from actuarial tables. A notice to the adjuster is automatically generated immediately after a 
claim has been assigned. The claim handler’s manager receives a status assignment within 24 hours to ensure the claim 
is being investigated in a timely manner. The claim handler evaluates coverage and loss participants and investigates 
the loss. If the claim represents a loss exceeding $50,000, the claim handler will establish a case-specific reserve based 
on the potential exposure. Claims with potential losses exceeding $100,000 are referred to the large loss unit and handled 
by employees specially trained to handle these claims. Every claims employee is granted authority to reserve and pay 
up  to  a  specified  claim  level. If  the  potential  claim  amount  exceeds  the  employee’s  authority  level,  the  request  is 
automatically forwarded through EPIC to the manager with the appropriate authority level. As part of the investigation, 
claim handlers contact the parties to the loss and complete their investigations. Claim handlers record all investigation 
activities  in  EPIC,  which  are  reviewed  periodically  by  the  managers  in  the  department  to  ensure  proper  claims 
handling. Once the claim investigation has been completed, the claim handler works to close the claim as soon as 
possible. As of December 31, 2018, our Claims department includes approximately 2,580 individuals.

We carefully monitor our claim performance to ensure efficient handling. Management teams perform weekly 
reviews  of  open  and  aged  claim  reports.  Through  a  combination  of  peer  reviews,  supervisor  audits  and  monthly 
management information system reports, we have established an efficient mechanism designed to maintain and improve 
our level of claim handling performance.

6

Competition

The property and casualty insurance market in the United States is highly competitive. We believe that our primary 
competition comes not only from national companies or their subsidiaries, such as The Progressive Corporation, The 
Allstate Corporation, The Travelers Companies, Inc., The Hanover Insurance Group, Inc., Selective Insurance Group, 
Inc., State Farm Mutual Automobile Insurance Company, Farmers Insurance Group, Assurant, Inc. and GEICO, but 
also  from  nonstandard  auto  focused  insurers  such  as  Mercury  General  Corporation,  Kemper  Corporation  and 
independent agents that operate in a specific region or single state in which we operate. See Item 1A, “Risk Factors - 
Risks Relating to Our Insurance Operations - The insurance industry is highly competitive, and we may not be able to 
compete effectively against larger companies.”

We rely heavily on technology and extensive data gathering and analysis to segment markets and price accurately 
according to risk potential. We have remained competitive by refining our risk measurement and price segmentation 
skills, closely managing expenses, and achieving operating efficiencies. Superior customer service and fair and accurate 
claims adjusting are also important factors in our competitive strategy. With our policy administration system and our 
advanced underwriting pricing tools, we believe we will continue to operate well in the competitive environment.

P&C Acquisitions

Since we acquired our P&C insurance business, we have made several acquisitions and entered into a number of 
renewal rights transactions. These additional operations have increased our presence in our target markets and broadened 
our distribution capabilities. We believe that merger and acquisition transactions and their effective integration represent 
a core competency and provide continued growth opportunities. For details of the impact of these acquisitions in our 
results  of  operations,  see  Item  7.  “Management’s  Discussion  and Analysis  of  Financial  Condition  and  Results  of 
Operations – Results of Operations.”

Quota Share Reinsurance

Effective July 1, 2017, we entered into an auto quota share agreement, pursuant to which we cede 15.0% of net 
liability under our auto policies to an unaffiliated third-party reinsurance provider. Under the auto quota share agreement, 
we retain the flexibility, under certain conditions, to increase the cession percentage up to a maximum cession of 30.0%
and to decrease the cession percentage to a minimum cession of 10.0% during 2018 and 5.0% during 2019. Effective 
January 1, 2019, we cede 7.0% of net liability under new and renewal auto policies written on or after January 1, 2019.

Effective July 1, 2017, we entered into a homeowners quota share agreement, pursuant to which we ceded 29.6% 
of net liability under homeowners policies to unaffiliated third-party reinsurance providers. Under the homeowners 
quota share agreement, effective May 1, 2018, the Company cedes an additional 12.4% of net liability (for a total 
cession of 42.0%) and receives a 38.0% ceding commission on the additional 12.4% in ceded premiums. See Note 10, 
“Reinsurance” in the notes to our Consolidated Financial Statements.

A&H Segment

Our A&H segment provides supplemental accident and health insurance products. One of the keys to our overall 
strategy revolves around distribution. We have multiple ways to reach the consumer through established channels, 
including:

through independent agents;

•  directly to the consumer through our in-house general agency;
• 
•  wholesaling through other general agents and Managing General Underwriters (“MGUs”); and
• 

through employers in the worksite.

We believe that our A&H distribution is unique because it is not driven by “company stores” - outlets that only 
sell products underwritten by us. In the markets where we choose not to underwrite, such as traditional individual and 
group fully insured major medical, we still sell these products on behalf of third-party carriers, allowing us to match 

7

consumers’ needs, whether it’s a product underwritten by us or a third-party carrier. This one-stop shopping element 
makes our distribution outlets attractive for both consumers and agents and enables us to promote our supplemental/
ancillary products in a single sale environment.

Our product focus in our A&H segment is offering economical and quality alternatives to the traditional group 
and individual insurance markets. A significant portion of the market has challenges in obtaining health insurance that 
balances depth of coverage with affordability. We believe we are uniquely positioned to offer greater value to our 
consumers because of our far-reaching distribution and focused product portfolio.

Our products fall into three broad categories: (1) supplemental/ancillary healthcare policies that mitigate exposure 
to high out-of-pocket costs with some major medical policies; (2) specialty accident policies and short term individual 
major medical policies specifically not subject to the PPACA for consumers seeking an alternative to more traditional 
forms of major medical insurance; and (3) self-insurance programs for small employers to assist employers who find 
self-insurance to be a more cost effective solution to the group healthcare needs.

A&H Product Overview

We focus on products that help individuals and employers address the ever increasing affordability challenges in 
healthcare.  Our  products  include  those  packaged  with  other  coverages  or  services  to  enhance  the  overall  value 
proposition  to  the  consumer,  as  well  as  standalone  products. Target  products  for  groups  (through  employers)  and 
individuals include:

•  Accident/AD&D. This coverage pays a stated benefit to the insured or his/her beneficiary in the event of 
bodily  injury  or  death  due  to  accidental  means  (other  than  natural  causes).  These  policies  can  serve  as 
supplemental policies underneath high deductible major medical plans that help reduce out of pocket expenses 
for consumers that result from unexpected events.

•  Hospital Indemnity. These plans provide a fixed benefit amount for specific healthcare services (e.g. office 
visits, hospital stays, diagnostic care, etc.) with no deductibles or copays. They are designed for individuals 
who are looking for coverage that reduces out of pocket costs not covered by major medical coverage.

•  Short-Term Medical. These plans can bridge the timing gap between the annual open enrollment periods 
(when traditional major medical insurance is available), and offers individuals financial protection for certain 
unexpected medical bills and other health care expenses (e.g. office visits, emergency, care, hospital stays, 
etc.). These plans have prescribed policy durations; typically durations cannot exceed 12 months and in many 
states cannot exceed three months.

•  Cancer/Critical Illness. Critical illness policies provide benefits when specific diseases are first diagnosed. 
These benefits are paid to the individual directly, who can use them to pay for other out of pocket costs that 
may arise. This coverage can be sold on a guarantee and simplified issue (health questionnaire) basis either 
as a standalone product or packaged with other products.

•  Stop Loss. Increases in health insurance costs in the group fully insured market has caused an increase in the 
number of employers offering self-insured plans. NHIC offers a wide array of stop loss programs together 
with self-insured program administration for small and large employers, as permitted by state law.

•  Dental. These policies provide basic dental coverage and can be sold on a stand-alone basis or packaged with 

other products. They are frequently matched with discount plans and/or dental networks.

Ratings

Financial strength ratings are an important factor in establishing the competitive position of insurance companies 
and are important to our ability to market and sell our products. Rating organizations continually review the financial 
positions  of  insurers,  including  us.  A.M.  Best  has  currently  assigned  our  insurance  subsidiaries  a  rating  of 
“A-” (Excellent). According to A.M. Best, “A-” ratings are assigned to insurers that have an excellent ability to meet 
their ongoing financial obligations to policyholders. This rating reflects A.M. Best’s opinion of our ability to pay claims 
and is not an evaluation directed to investors regarding an investment in our common stock. This rating is subject to 
periodic review by, and may be revised downward or revoked at the sole discretion of, A.M. Best. There can be no 
assurance that we will maintain our current ratings. Future changes to our rating may adversely affect our competitive 

8

position. See Item 1A, “Risk Factors - Risks Relating to our Business - A downgrade in the A.M. Best rating of our 
insurance subsidiaries would likely reduce the amount of business we are able to write and could materially adversely 
impact the competitive positions of our insurance subsidiaries.”

Loss Reserves

We record loss reserves for estimated losses under the insurance policies that we write and for LAE related to 
the investigation and settlement of policy claims. Our reserves for loss and loss adjustment expenses represent the 
estimated cost of all reported and unreported loss and loss adjustment expenses incurred and unpaid at any given point 
in time based on known facts and circumstances.

The process of establishing the liability for unpaid losses and loss adjustment expenses is complex and imprecise 
as it must take into consideration many variables that are subject to the outcome of future events. As a result, informed 
subjective estimates and judgments as to our ultimate exposure to losses are an important component of our loss reserving 
process.

Loss reserves include statistical reserves and case estimates for individual claims that have been reported and 
estimates for claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses 
associated with processing and settling all reported and unreported claims, less estimates of anticipated salvage and 
subrogation recoveries. Estimates are based upon past loss experience modified for current trends as well as economic, 
legal and social conditions. Loss reserves, except life reserves, are not discounted to present value, which would involve 
recognizing the time value of money and offsetting estimates of future payments by future expected investment income.

Incurred-but-not-reported (“IBNR”) reserve estimates are generally calculated by first projecting the ultimate 
cost of all claims that have occurred and then subtracting reported losses and loss expenses. Reported losses include 
cumulative paid losses and loss expenses plus case reserves. The IBNR reserve includes a provision for claims that 
have occurred but have not yet been reported, some of which are not yet known to the insured, as well as a provision 
for future development on reported claims.

We regularly review our loss reserves using a variety of actuarial methods and available information. We update 
the  reserve  estimates  as  historical  loss  experience  develops,  additional  claims  are  reported  and  settled  or  as  new 
information becomes available. Any changes in estimates are reflected in financial results in the period in which the 
estimates are changed.

Our actuarial review may include an actual to expected loss analysis or more detailed reserve indications for 
segments with changes, as well as the actuary’s reasonable reserve range compared to carried reserves. We review 
available  actuarial  indications  and  review  carried  reserves  compared  to  the  reasonable  reserve  range  to  determine 
whether any reserve adjustments are warranted.

Our  internal  actuarial  analysis  of  the  historical  data  provides  the  factors  we  use  in  our  actuarial  analysis  in 
estimating our loss and LAE reserves. These factors are implicit measures over time of claims reported, average case 
incurred amounts, case development, severity and payment patterns. However, these factors cannot be directly used as 
they do not take into consideration changes in business mix, claims management, regulatory issues, medical trends, 
and other subjective factors. We generally use a combination of actuarial factors and subjective assumptions in the 
development of up to seven of the following actuarial methodologies:

•  Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual 
losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated 
ultimate cost in a manner that is analogous to prior years.

•  Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, 
where the expected loss ratios are estimated from exposure and claims experience weighted across multiple 
accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight 
to all of the accident years in the experience history rather than treating each accident year independently.

9

• 

•  Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss 
Method, the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and 
projected future unpaid losses. The amounts produced are then added to cumulative paid losses to produce 
the final estimates of ultimate incurred losses.
Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops 
those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop 
to estimated ultimate cost in a manner that is analogous to prior years.
Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss 
method, where the expected loss ratios are estimated from exposure and claims experience weighted across 
multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some 
weight to all of the accident years in the experience history rather than treating each accident year independently.
Incurred Bornhuetter-Ferguson Method - a combination of the Incurred Development Method and the Expected 
Loss Method, the Incurred Bornhuetter-Ferguson Method estimates ultimate losses by adding actual incurred 
losses and projected future unreported losses. The amounts produced are then added to cumulative incurred 
losses to produce an estimate of ultimate incurred losses.

• 

• 

•  Expected Loss Method - utilizes an expected ultimate loss ratio based on historical experience adjusted for 

trends multiplied by earned premium to project ultimate losses.

For each method, losses are projected to the ultimate amount to be paid. We then analyze the results and may 
emphasize or deemphasize some or all of the outcomes to reflect actuarial judgment regarding their reasonableness in 
relation to supplementary information and operational and industry changes. These outcomes are then aggregated to 
produce a single selected point estimate that is the basis for the internal actuary’s point estimate for loss reserves.

In  determining  the  level  of  emphasis  that  may  be  placed  on  some  or  all  of  the  methods,  internal  actuaries 
periodically  review  statistical  information  as  to  which  methods  are  most  appropriate,  whether  adjustments  are 
appropriate within the particular methods, and if results produced by each method include inherent bias reflecting 
operational and industry changes.

This supplementary information may include:
•  open and closed claim counts;
•  statistics related to open and closed claim count percentages;
•  claim closure rates;
•  changes in average case reserves and average loss and loss adjustment expenses incurred on open claims;
• 
• 
• 

reported and ultimate average case incurred changes;
reported and projected ultimate loss ratios; and
loss payment patterns.

When reviewing reserves, we analyze historical data and estimate the impact of numerous factors such as (1) 
individual  claim  information;  (2)  industry  and  the  historical  loss  experience;  (3)  legislative  enactments,  judicial 
decisions, legal developments in the imposition of damages, and changes in political attitudes; and (4) trends in general 
economic conditions, including the effects of inflation. This process assumes that past experience, adjusted for the 
effects of current developments and anticipated trends, is an appropriate basis for predicting future events. There is no 
precise method for subsequently evaluating the impact of any specific factor on the adequacy of reserves, because the 
eventual deficiency or redundancy is affected by multiple factors. The key assumptions we use in our determination 
of appropriate reserve levels include the underlying actuarial methodologies, consideration of pricing and underwriting 
initiatives, an evaluation of reinsurance costs and retention levels, and consideration of any claims handling impact on 
paid and incurred loss data trends embedded in the traditional actuarial methods.

With respect to estimating ultimate losses and LAE, the key assumptions remained consistent for the years ended 
December 31, 2018, 2017 and 2016 and our approach in establishing such assumptions remained consistent for newly 
underwritten lines. If circumstances bear out our assumptions, losses incurred in 2018 should develop similarly to losses 
incurred in 2017 and prior years. Thus, if for example, the net loss ratio for auto insurance premiums written in a given 
accident year is 65.0%, we expect that the net loss ratio for auto insurance premiums written in that same accident year 

10

evolving in Year 2 would also be 65.0%. However, due to the inherent uncertainty in the loss development factors, our 
actual liabilities may differ significantly from our original estimates.

See Note 9, “Unpaid Losses and Loss Adjustment Expense Reserves” for more information about short-duration 

insurance contracts and claims development tables in the notes to our Consolidated Financial Statements.

Technology

We  rely  heavily  on  technology  and  extensive  data  gathering  and  analysis  to  evaluate  and  price  our  products 
accurately according to risk exposure. In order to provide our policyholders and producers with superior service and 
realize profitable growth, we have substantially upgraded our information technology capabilities in recent years. In 
September 2017, we acquired ownership of our personal lines policy administration system (“NPS”) and the related 
intellectual property from AmTrust Financial Services, Inc. (“AmTrust”), which we previously licensed from them for 
a licensing fee, for a purchase price of $200 million. The purchase price is payable in three equal payments, with the 
first payment made upon the execution of the agreement, the second payment made upon the 6-month anniversary of 
the agreement, and the third payment payable upon the later of the completion of the full separation and transfer of the 
NPS to our operating environment and the 18-month anniversary of the agreement in accordance with the terms of the 
agreement. NPS is based on advanced server-based technology allowing quicker processing and the ability for enhanced 
scalability. This system reduced cost by eliminating our three costly legacy mainframe based systems and allows for 
increased straight-through automated processing, removing the need for expensive back office processes as well as 
providing enhanced self-service functionality. Since inception, we have reduced our information technology operating 
expenses  significantly.  Our  goal  is  to  continue  to  make  strategic  investments  in  technology  in  order  to  develop 
sophisticated tools that enhance our customer service, product management and data analysis capabilities.

Our RAD underwriting pricing tool accurately prices specific risk exposures to assist us in profitably underwriting 
our P&C products. Our RAD technology offers significant advantages over our prior underwriting pricing system by 
employing  numerous  additional  components  and  pricing  strategies  such  as  supplemental  risk  and  improved  credit 
modeling. We believe the RAD underwriting pricing tool will facilitate better pricing over the lifetime of a policy by 
employing lifetime value modeling, elasticity modeling and optimized pricing.

In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the customers’ 
mortgage portfolios to verify the continuation of insurance coverage on each mortgaged property. We believe we can 
leverage our technology expertise to operate the business under a more efficient cost structure.

Regulation

General

We are subject to extensive regulation in the United States and to a lesser extent in Bermuda and Sweden. As of 
December  31,  2018,  we  had  twenty-one  operating  insurance  subsidiaries  domiciled  in  the  United  States:  Integon 
Casualty Insurance Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National 
Insurance Company (“Integon National”), Integon Preferred Insurance Company, New South Insurance Company, MIC 
General Insurance Corporation, National General Insurance Company, National General Assurance Company, National 
General Insurance Online, Inc., National Health Insurance Company, National General Premier Insurance Company, 
Imperial  Fire  and  Casualty  Insurance  Company, Agent Alliance  Insurance  Company,  Century-National  Insurance 
Company, Standard Property and Casualty Insurance Company, Direct General Insurance Company, Direct General 
Insurance Company of Mississippi, Direct General Life Insurance Company, Direct Insurance Company and Direct 
National Insurance Company. Our insurance subsidiaries have an “A-” (Excellent) group rating by A.M. Best. We 
currently conduct a limited amount of business outside the United States, primarily in Bermuda and Sweden.

State Insurance Regulation

Insurance companies are subject to regulation and supervision by the department of insurance in the jurisdiction 
in which they are domiciled and, to a lesser extent, other jurisdictions in which they are authorized to conduct business. 

11

The primary purpose of such regulatory powers is to protect individual policyholders. State insurance authorities have 
broad regulatory, supervisory and administrative powers, including, among other things, the power to (a) grant and 
revoke licenses to transact business, including individual lines of authority, (b) set the standards of solvency to be met 
and maintained, (c) determine the nature of, and limitations on, investments and dividends, (d) approve policy rules, 
rates and forms prior to issuance, (e) regulate and conduct specific examinations regarding marketing, unfair trade, 
claims and fraud prevention and investigation practices, and (f) conduct periodic comprehensive examinations of the 
financial condition of insurance companies domiciled in their state.

Financial Oversight

Reporting Requirements

Our insurance subsidiaries are required to file detailed financial statements prepared in accordance with statutory 
accounting principles and other reports with the departments of insurance in all states in which they are licensed to 
transact business. These reports include details concerning claims reserves held by the insurer, specific investments 
held  by  the  insurer,  and  numerous  other  disclosures  about  the  insurer’s  financial  condition  and  operations. These 
financial statements are subject to periodic examination by the department of insurance in each state in which they are 
filed.

Investments

State insurance laws and insurance departments also regulate investments that insurers are permitted to make. 
Limitations are placed on the amounts an insurer may invest in a particular issuer, as well as the aggregate amount an 
insurer may invest in certain types of investments. Certain investments (such as real estate) are prohibited by certain 
jurisdictions.

Each of our domiciliary states has its own regulations and limitations on the amounts an insurer may invest in a 
particular issuer and the aggregate amount an insurer may invest in certain types of investments. In general, investments 
may not exceed a certain percentage of surplus, admitted assets or total investments. For example, the investments of 
Integon National, domiciled in North Carolina, in stocks shall not exceed twenty-five percent of Integon National’s 
admitted assets and the stock of any one corporation may not exceed three percent of its admitted assets. To ensure 
compliance in each state, we review our investment portfolio quarterly based on each states regulations and limitations.

State Insurance Department Examinations

As part of their regulatory oversight process, state insurance departments conduct periodic detailed financial 
examinations of insurance companies domiciled in their states, generally once every three to five years. Examinations 
are generally carried out in cooperation with the insurance departments of other states under guidelines promulgated 
by the National Association of Insurance Commissioners (“NAIC”). A second type of regulatory oversight examination 
of insurance companies involves a review by an insurance department of an authorized company’s market conduct, 
which entails a review and examination of a company’s compliance with laws governing marketing, underwriting, 
rating, policy-issuance, claims-handling and other aspects of its insurance business during a specified period of time.

The  results  of  these  examinations  can  give  rise  to  regulatory  orders  requiring  remedial,  injunctive  or  other 
corrective action on the part of the company that is the subject of the examination or assessing fines or other penalties 
against that company.

Risk-Based Capital Regulations

Our insurance subsidiaries are required to report their risk-based capital based on a formula developed and adopted 
by the NAIC that attempts to measure statutory capital and surplus needs based on the risks in the insurer’s mix of 
products and investment portfolio. The formula is designed to allow insurance regulators to identify weakly-capitalized 
companies. Under the formula, a company determines its “risk-based capital” by taking into account certain risks related 
to  the  insurer’s  assets  (including  risks  related  to  its  investment  portfolio  and  ceded  reinsurance)  and  the  insurer’s 

12

liabilities (including underwriting risks related to the nature and experience of its insurance business). The departments 
of insurance in our domiciliary states generally require a minimum total adjusted risk-based capital equal to 200% of 
an insurance company’s authorized control level risk-based capital. Each of our insurance subsidiaries had total adjusted 
risk-based capital substantially in excess of 200% of the authorized control level as of December 31, 2018.

Insurance Regulatory Information System Ratios

The NAIC Insurance Regulatory Information System, or IRIS, is part of a collection of analytical tools designed 
to provide state insurance regulators with an integrated approach to screening and analyzing the financial condition of 
insurance companies operating in their respective states. IRIS is intended to assist state insurance regulators in targeting 
resources to those insurers in greatest need of regulatory attention. IRIS consists of two phases: statistical and analytical. 
In the statistical phase, the NAIC database generates key financial ratio results based on financial information obtained 
from insurers’ annual statutory statements. The analytical phase is a review of the annual statements, financial ratios 
and other automated solvency tools. The primary goal of the analytical phase is to identify companies that appear to 
require immediate regulatory attention. A ratio result falling outside the usual range of IRIS ratios is not considered a 
failing result; rather, unusual values are viewed as part of the regulatory early monitoring system. Furthermore, in some 
years, it may not be unusual for financially sound companies to have several ratios with results outside the usual ranges. 
An insurance company may fall out of the usual range for one or more ratios because of specific transactions that are 
in themselves immaterial or because of certain reinsurance or pooling structures or changes in such structures.

Management does not anticipate regulatory action as a result of the 2018 IRIS ratio results for our U.S. Insurance 
Subsidiaries. In all instances in prior years, regulators have been satisfied upon any follow-up that no regulatory action 
was required.

Statutory Accounting Principles

Statutory accounting principles, or SAP, are a basis of accounting developed to assist insurance regulators in 
monitoring and regulating the solvency of insurance companies. SAP is primarily concerned with measuring an insurer’s 
solvency.  Statutory  accounting  focuses  on  valuing  assets  and  liabilities  of  insurers  at  financial  reporting  dates  in 
accordance with appropriate insurance law and regulatory provisions applicable in each insurer’s domiciliary state.

Generally accepted accounting principles, or GAAP, like SAP, is concerned with a company’s solvency, but it is 
also concerned with other financial measurements, principally income and cash flows. Accordingly, GAAP gives more 
consideration to appropriately matching revenue and expenses and accounting for management’s stewardship of assets 
than does SAP. As a direct result, different assets and liabilities and different amounts of assets and liabilities will be 
reflected in financial statements prepared in accordance with GAAP as compared to SAP.

Credit for Reinsurance

State insurance laws permit U.S. insurance companies, as ceding insurers, to take financial statement credit for 
reinsurance  that  is  ceded,  so  long  as  the  assuming  reinsurer  satisfies  the  state’s  credit  for  reinsurance  laws.  The 
Nonadmitted and Reinsurance Reform Act (“NRRA”) contained in the Dodd-Frank Wall Street Reform and Consumer 
Protection Act (“Dodd-Frank Act”) provides that if the state of domicile of a ceding insurer is an NAIC accredited state, 
or has financial solvency requirements substantially similar to the requirements necessary for NAIC accreditation, and 
recognizes credit for reinsurance for the insurer’s ceded risk, then no other state may deny such credit for reinsurance. 
Because all states are currently accredited by the NAIC, the Dodd-Frank Act prohibits a state in which a U.S. ceding 
insurer is licensed but not domiciled from denying credit for reinsurance for the insurer’s ceded risk if the cedant’s 
domestic state regulator recognizes credit for reinsurance. The ceding company in this instance is permitted to reflect 
in its statutory financial statements a credit in an aggregate amount equal to the ceding company’s liability for unearned 
premium (which are that portion of premiums written which applies to the unexpired portion of the policy period), loss 
reserves and loss expense reserves to the extent ceded to the reinsurer.

13

Holding Company Regulation

We qualify as a holding company system under state-enacted legislation that regulates insurance holding company 
systems. Each insurance company in a holding company system is required to register with the insurance regulatory 
agency  of  its  state  of  domicile  and  periodically  furnish  information  concerning  its  operations  and  transactions, 
particularly  with  other  companies  within  the  holding  company  system  that  may  materially  affect  its  operations, 
management or financial condition.

Transactions with Affiliates

The insurance laws in most of those states provide that all transactions among members of an insurance holding 
company system must be fair and reasonable. These laws require disclosure of material transactions within the holding 
company system and, in some cases, prior notice of or approval for certain transactions, including, among other things, 
(a) the payment of certain dividends, (b) cost sharing agreements, (c) intercompany agency, service or management 
agreements, (d) acquisition or divestment of control of or merger with domestic insurers, (e) sales, purchases, exchanges, 
loans or extensions of credit, guarantees or investments if such transactions are equal to or exceed certain thresholds, 
and (f) reinsurance agreements. All transactions within a holding company system affecting an insurer must have fair 
and reasonable terms and are subject to other standards and requirements established by law and regulation.

Dividends

Our insurance subsidiaries are subject to statutory requirements as to maintenance of policyholders’ surplus and 
payment of dividends. In general, the maximum amount of dividends that the insurance subsidiaries may pay in any 
12-month  period  without  regulatory  approval  is  the  greater  of  adjusted  statutory  net  income  or  10%  of  statutory 
policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is generally defined for 
this purpose to be statutory net income, net of realized capital gains, for the calendar year preceding the date of the 
dividend. Also, most states restrict an insurance company’s ability to pay dividends in excess of its statutory unassigned 
surplus or earned surplus. In addition, state insurance regulators may limit or restrict an insurance company’s ability 
to pay stockholder dividends or as a condition to issuance of a certificate of authority, as a condition to a change of 
control approval or for other regulatory reasons.

Enterprise Risk

The Model Insurance Holding Company System Regulatory Act and Regulation (the “Amended Model Act and 
Regulation”)  adopted  by  the  NAIC  imposes  more  extensive  informational  requirements  on  an  insurance  holding 
company system in order to protect the licensed insurance companies from enterprise risk, including requiring it to 
prepare an annual enterprise risk report that identifies the material risks within the insurance company holding system 
that could pose enterprise risk to the licensed insurer. To date, a number of states have adopted some or all of the changes 
in the Amended Model Act and Regulation, including states where some of our insurance companies are domiciled or 
commercially domiciled.

The Risk Management and Own Risk and Solvency Assessment (“ORSA”) Model Act, adopted by the NAIC, 
requires insurers to maintain a framework for identifying, assessing, monitoring and reporting on the “material and 
relevant risks” associated with the insurer’s current business plans. Under the ORSA Model Act, an insurer must perform 
at least annually a self-assessment of its current and future risks and must file a confidential report with the insurer’s 
lead insurance regulator. The ORSA report was filed in 2018 with the Company’s lead insurance regulator, as well as 
with certain other state regulators, and describes our process for assessing our own solvency.

Change of Control

State insurance holding company laws require prior approval by the respective state insurance departments of 
any change of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power 
to direct or cause the direction of the management and policies of the company, whether through the ownership of 
voting securities, by contract or otherwise. Control is generally presumed to exist through the direct or indirect ownership 

14

of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance 
company. Any person wishing to acquire control of us or of any substantial portion of our outstanding shares would 
first be required to obtain the approval of the domestic regulators (including those asserting “commercial domicile”) 
of our insurance subsidiaries.

Any future transactions that would constitute a change of control, including a change of control of us and/or any 
of our domestic insurance subsidiaries, would generally require the party acquiring control to obtain the prior approval 
of the department of insurance in the state in which the insurance company being acquired is domiciled (and in any 
other state in which the company may be deemed to be commercially domiciled by reason of concentration of its 
insurance business within such state) and may also require pre-notification in certain other states. Obtaining these 
approvals may result in the material delay of, or deter, any such transaction.

These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control 
of us, including through transactions, and in particular unsolicited transactions, that some or all of our stockholders 
might consider to be desirable.

Market Conduct

Regulation of Insurance Rates and Approval of Policy Forms

The insurance laws of most states in which we conduct business require insurance companies to file insurance 
rate schedules and insurance policy forms for review and approval. If, as permitted in some states, we begin using new 
rates before they are approved, we may be required to issue refunds or credits to the policyholders if the new rates are 
ultimately deemed excessive or unfair and disapproved by the applicable state regulator. In other states, prior approval 
of rate changes is required and there may be long delays in the approval process or the rates may not be approved. 
Accordingly, our ability to respond to market developments or increased costs in that state can be adversely affected.

Restrictions on Withdrawal, Cancellation, and Nonrenewal

In addition, many states have laws and regulations that limit an insurer’s ability to withdraw from a particular 
market. For example, states may limit an insurer’s ability to cancel or not renew policies. Furthermore, certain states 
prohibit an insurer from withdrawing from one or more lines of business written in the state, except pursuant to a plan 
that is approved by the state insurance department. The state insurance department may disapprove any proposed plan 
that may lead to market disruption. Laws and regulations that limit cancellation and non-renewal and that subject 
program  withdrawals  to  prior  approval  requirements  may  restrict  the  ability  of  our  insurance  subsidiaries  to  exit 
unprofitable markets.

Required Licensing

Our insurance subsidiaries operate under licenses issued by the department of insurance in the states in which 
they sell insurance. If a regulatory authority denies or delays granting a new license, our ability to offer new insurance 
products in that market may be substantially impaired. In addition, if the department of insurance in any state in which 
one of our insurance subsidiaries currently operates suspends, non-renews, or revokes an existing license, we would 
not be able to offer affected products in the state.

In  addition,  insurance  agencies,  producers,  third-party  administrators,  claims  adjusters  and  service  contract 
providers and administrators are subject to licensing requirements and regulation by insurance regulators in various 
states in which they conduct business. Certain of our subsidiaries engage in these functions and are subject to licensing 
requirements and regulation by insurance regulators in various states.

15

Guaranty Fund Assessments

Most, if not all, of the states where we are licensed to transact business require that property and casualty insurers 
doing business within the state participate in a guaranty association, which is organized to pay contractual benefits 
owed pursuant to insurance policies issued by impaired, insolvent or failed insurers. These associations levy assessments, 
up to prescribed limits, on all member insurers in a particular state on the basis of the proportionate share of the premiums 
written by the member insurers in the lines of business in which the impaired, insolvent or failed insurer is engaged. 
Some states permit member insurers to recover assessments paid through full or partial premium tax offsets.

Property and casualty insurance company insolvencies or failures may result in additional guaranty association 
assessments to our insurance subsidiaries at some future date. At this time, we are unable to determine the impact, if 
any, that such assessments may have on their financial positions or results of their operations. As of December 31, 
2018, each of our insurance subsidiaries has established accruals for guaranty fund assessments with respect to insurers 
that are currently subject to insolvency proceedings.

Assigned Risks

Many states in which we conduct business require automobile liability insurers to sell bodily injury liability, 
property damage liability, medical expense, and uninsured motorist coverage to a proportionate number (based on the 
insurer’s share of the state’s automobile casualty insurance market) of those drivers applying for placement as “assigned 
risks.” Drivers seek placement as assigned risks because their driving records or other relevant characteristics make 
them difficult to insure in the voluntary market.

Federal and State Legislative and Regulatory Changes

From time to time, various regulatory and legislative changes have been proposed in the insurance industry. 
Among the proposals that have in the past been or are at present being considered are the possible introduction of 
federal regulation in addition to, or in lieu of, the current system of state regulation of insurers and proposals in various 
state legislatures (some of which have been enacted) to conform portions of their insurance laws and regulations to 
various model acts adopted by the NAIC.

On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into 
law. The TCJA  reduced the  federal  corporate income tax rate  from 35%  to  21% effective January  1, 2018,  which 
impacted  the  Company’s  effective  tax  rate  and  after-tax  earnings  in  the  United  States.  The  Financial Accounting 
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 740, Income Taxes, requires deferred tax assets 
and liabilities to be adjusted for the effect of a change in tax laws or rates in the year of enactment, which is the year 
in which the change was signed into law. Accordingly, the Company adjusted its deferred tax assets and liabilities at 
December 31, 2017, using the new corporate tax rate of 21 percent. The Company was also affected by certain other 
aspects of the TCJA, including, without limitation, provisions regarding the one-time transition tax on undistributed 
foreign  earnings  and  profits,  limitations  on  the  deductibility  of  interest  expense  and  executive  compensation  and 
deductibility of capital expenditures.

The Dodd-Frank Act established a Federal Insurance Office (“FIO”) within the U.S. Department of the Treasury. 
The  Federal  Insurance  Office  is  charged  with  monitoring  all  aspects  of  the  insurance  industry  (other  than  health 
insurance, certain long-term care insurance and crop insurance), gathering data, and conducting a study on methods to 
modernize and improve the insurance regulatory system in the United States. In 2013, the FIO issued a report (as 
required under the Dodd-Frank Act) entitled “How to Modernize and Improve the System of Insurance Regulation in 
the United States” (the “Report”), which stated that, given the “uneven” progress the states have made with several 
near-term state reforms, should the states fail to accomplish the necessary modernization reforms in the near term, 
“Congress should strongly consider direct federal involvement.” The FIO continues to support the current state-based 
regulatory regime, but will consider federal regulation should the states fail to take steps to greater uniformity (e.g., 
federal licensing of insurers). The Report also appears to signal greater activity by the federal government in dealing 
with non-U.S. regulators and regulatory regimes, using the authority expressly given by the Dodd-Frank Act to Treasury 
and the United States Trade Representative to negotiate “covered agreements” with foreign authorities.

16

In addition, the Dodd-Frank Act gives the Federal Reserve supervisory authority over a number of financial 
services companies, including insurance companies, if they are designated by a two-thirds vote of the Financial Stability 
Oversight Council as “systemically important.” If an insurance company is designated as systemically important, the 
Federal Reserve’s supervisory authority could include the ability to impose heightened financial regulation upon that 
insurance company and could impact requirements regarding its capital, liquidity and leverage as well as its business 
and investment conduct.

The  Dodd-Frank Act  also  incorporates  the  NRRA,  which,  among  other  things,  establishes  national  uniform 
standards on how states may regulate and tax surplus lines insurance and sets national standards concerning the regulation 
of reinsurance. In particular, the NRRA gives regulators in the home state of an insured exclusive authority to regulate 
and tax surplus lines insurance transactions, and regulators in a ceding insurer’s state of domicile the sole responsibility 
for regulating the balance sheet credit that the ceding insurer may take for reinsurance recoverables.

Existing and new laws and regulations affecting the health insurance industry, or changes to existing laws and 
regulations, may transpire. The PPACA was signed into law in 2010, and, throughout 2017 and 2018, there were several 
judicial and congressional challenges and proposed amendments to the PPACA. The TCJA also includes a provision 
that  repealed  certain  aspects  of  the  PPACA.  If  we  are  unable  to  adapt  our A&H  business  to  current  and/or  future 
requirements of the health insurance legislation, our A&H business could be materially adversely affected.

Other possible federal regulatory developments include the introduction of legislation in Congress that would 
repeal  the  McCarran-Ferguson Act  antitrust  exemption  for  the  insurance  industry. The  antitrust  exemption  allows 
insurers to compile and share loss data, develop standard policy forms and manuals and predict future loss costs with 
greater reliability, among other things. The ability of the industry, under the exemption permitted in the McCarran-
Ferguson Act, to collect loss cost data and build a credible database as a means of predicting future loss costs is an 
important part of cost-based pricing. If the ability to collect this data were removed, the predictability of future loss 
costs and the reliability of pricing could be undermined.

In recent years, the lender-placed insurance business has been subject to class action litigation and investigations 
by  state insurance regulators and federal regulatory agencies. Litigation and  regulatory proceedings have included 
allegations of excessive premium rates and inappropriate business transactions. Unfavorable outcomes of litigation or 
regulatory investigations or significant problems in our relationships with regulators could adversely affect our results 
of operations and financial condition, reputation, and ability to continue to do business. They could also expose us to 
further investigations or litigation. In addition, certain of our customers in the mortgage industry are the subject of 
various regulatory investigations and/or litigation regarding mortgage lending practices, which could indirectly affect 
agreements with these clients and our business.

Privacy Regulations

In 1999, Congress enacted the Gramm-Leach-Bliley Act, which, among other things, protects consumers from 
the  unauthorized  dissemination  of  certain  personal  information.  Subsequently,  states  have  implemented  additional 
regulations to address privacy issues. Certain aspects of these laws and regulations apply to all financial institutions, 
including insurance and finance companies, and require us to maintain appropriate policies and procedures for managing 
and protecting certain personal information of our policyholders. We may also be subject to future privacy laws and 
regulations, which could impose additional costs and impact our results of operations or financial condition. In 2000, 
the NAIC adopted the Privacy of Consumer Financial and Health Information Model Regulation, which assisted states 
in  promulgating  regulations  to  comply  with  the  Gramm-Leach-Bliley  Act.  In  2002,  to  further  facilitate  the 
implementation  of  the  Gramm-Leach-Bliley  Act,  the  NAIC  adopted  the  Standards  for  Safeguarding  Customer 
Information  Model  Regulation.  Several  states  have  now  adopted  similar  provisions  regarding  the  safeguarding  of 
policyholder information.

Additionally, the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), The Health Information 
Technology for Economic and Clinical Health Act (“HITECH”), and the more recent 2013 Omnibus Rule, dictates the 
dissemination of an individual’s personal health information by covered entities and their business associates. These 
laws and their implementing regulations apply to health care providers and health insurers, and thereby requires our 

17

A&H  business  to  maintain  policies  and  procedures  with  regard  to  the  storage,  maintenance  and  disclosure  of  our 
policyholders’ personal health information.

Cybersecurity Regulation

Insurance regulators have been focusing increased attention on data security during financial exams, and new 
laws  and  regulations  are  pending  that  would  impose  new  requirements  and  standards  for  protecting  personally 
identifiable information of insurance company policyholders. For example, the New York Department of Financial 
Services enacted a comprehensive cybersecurity regulation that became effective during 2017, requiring insurance 
companies and other entities to have a cybersecurity program designed to protect consumers’ private data; a written 
policy that is approved by the board or a senior officer; a chief information security officer to help protect data and 
systems; and controls and plans in place to help ensure the safety of New York’s financial services industry. In addition, 
the NAIC has adopted the Roadmap for Cybersecurity Consumer Protections, a set of directives aimed at protecting 
consumer data, and is working on a new model data security law that is expected to incorporate the directives and 
impose additional requirements on insurance companies to the extent ultimately adopted by applicable state legislation. 
The NAIC has also strengthened and enhanced the cybersecurity guidance included in its handbook for state insurance 
examiners. We anticipate a continuing focus on new regulatory and legislative proposals at the state and federal levels 
that further regulate practices regarding privacy and security of personal information.

Our  Swedish  entities  are  subject  to  the  recently  enacted  European  Union  (“E.U.”)  General  Data  Protection 
Regulation (“GDPR”). GDPR is global in scope to the extent that it applies to all business in the E.U. and any business 
outside the E.U. that processes E.U. personal data of individuals in the E.U. The regulation is in place to enhance the 
rights and protections of E.U. citizens’ personal data and non-compliance can potentially lead to financial penalties. 
The introduction of GDPR, and any changes in E.U. member states’ national laws and regulations, may increase our 
compliance obligations and may necessitate the review and implementation of policies and processes relating to our 
collection and use of data.

Telephone Sales Regulations

The United States Congress, the Federal Communications Commission and various states have promulgated and 
enacted rules and laws that govern telephone solicitations. There are numerous state statutes and regulations governing 
telephone sales activities that do or may apply to our operations, including the operations of our call center insurance 
agencies.  For  example,  some  states  place  restrictions  on  the  methods  and  timing  of  calls  and  require  that  certain 
mandatory disclosures be made during the course of a telephone sales call. Federal and state “Do Not Call” regulations 
must be followed for us to engage in telephone sales activities.

Foreign Regulation

Classification

Our Bermuda subsidiary, National General Re Ltd. (“NG Re”) is registered as an insurer by the Bermuda Monetary 
Authority (“BMA”) under the Insurance Act 1978 of Bermuda, as amended (the “Insurance Act - Bermuda”). The BMA 
is responsible for the day-to-day supervision of  insurers  and  monitors compliance with the solvency and liquidity 
standards imposed by the Insurance Act - Bermuda. NG Re is registered as a Class 3A insurer. Accordingly, NG Re 
can carry on general business, broadly including all types of insurance business other than long-term business.

18

Annual Financial Statements, Annual Statutory Financial Return and Annual Capital and Solvency Return

NG Re is required to file annually with the BMA financial statements, a statutory financial return and a capital 
and solvency return. The statutory financial return for an insurer includes, among other matters, statutory financial 
statements, a report of the approved auditor on the statutory financial statements, and, a declaration of compliance 
confirming compliance with various minimum criteria, including certifying the company meets the minimum solvency 
margin. The capital and solvency return includes NG Re's Bermuda solvency capital return model for a Class 3A insurer, 
a commercial insurer's solvency self-assessment, a reconciliation of net loss reserves, schedule of solvency, financial 
condition report, an opinion of the company’s loss reserve specialist, a schedule of eligible capital and an economic 
balance sheet. The capital and solvency return also includes a capital and solvency declaration that the return fairly 
represents the financial condition of NG Re in all material respects.

Insurance Code of Conduct

The Insurance Code of Conduct prescribes the duties and standards with which registered insurers must adhere 
and comply, to ensure that the registered insurer implements sound corporate governance, risk management and internal 
controls. Failure to comply with these requirements is a factor considered by the BMA in determining whether an 
insurer is conducting its business in a sound and prudent manner. Any failure to comply with the requirements of the 
Insurance Code of Conduct could result in the BMA exercising its statutory powers of intervention.

Minimum Solvency Margin and Restrictions on Dividends and Distributions

Under the Insurance Act - Bermuda, the value of the general business assets of a registered Class 3A insurer, such 
as NG Re, must exceed the amount of its general business liabilities by an amount greater than the prescribed minimum 
solvency margin.

NG Re could not declare or pay dividends during any financial year if it is in breach of its minimum solvency 
margin or minimum liquidity ratio or if it would fail to meet such margin or ratio as a result. In addition, BMA approval 
would be required prior to declaring or paying dividends in any financial year NG Re failed to meet its minimum 
solvency margin or minimum liquidity ratio on the last day of any financial year.

As a registered Class 3A insurer, NG Re is prohibited from declaring or paying dividends of more than 25% of 
its previous year’s total statutory capital and surplus unless it files with the BMA an affidavit stating it will continue 
to meet its minimum capital requirements. In addition, NG Re is prohibited, without the approval of the BMA, from 
reducing by 15% or more its total statutory capital as set out in its previous year’s financial statements.
Minimum Liquidity Ratio

Under the Insurance Act - Bermuda, an insurer engaged in general business, such as NG Re, is required to maintain 

the value of its relevant assets at not less than 75% of the amount of its relevant liabilities.

Solvency II

The E.U. has adopted a directive, known as Solvency II, covering capital requirements, risk management and 
regulatory reporting for insurance organizations. Solvency II applies to our Swedish entities, and Solvency II equivalence 
(an insurance regulatory regime that achieves the same outcomes-based results as Solvency II) applies to our Bermuda 
entities. Solvency II imposes economic risk-based solvency requirements that comprise three pillars. First, there are 
quantitative capital requirements, based on a valuation of the entire balance sheet of an insurance organization. Second, 
Solvency II requires insurance organizations to undertake a qualitative regulatory review, including governance, internal 
controls, enterprise risk management and the supervisory review process. Third, to enhance market discipline, insurance 
organizations must report their financial conditions to regulators.

19

Offices

Our principal executive offices are located at 59 Maiden Lane, 38th Floor, New York New York 10038, and our 
telephone number at that location is (212) 380-9500. Our website is www.nationalgeneral.com. Our internet website 
and the information contained therein or connected thereto are not intended to be incorporated by reference into the 
Annual Report on Form 10-K.

Employees

As of December 31, 2018, we have approximately 8,440 employees, including part-time employees, none of 

whom are covered by collective bargaining arrangements.

Available Information

We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy 
statements on Schedule 14A and all amendments to those reports as required by the U.S. Securities and Exchange 
Commission (the “SEC”). You may obtain our electronic filings by accessing the SEC’s website at http://www.sec.gov.

You can also obtain on our website’s Investor Relations page (www.nationalgeneral.com), free of charge, a copy 
of our annual report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and any 
amendments to those reports, as soon as reasonably practicable after we electronically file such reports or amendments 
with, or furnish them to, the SEC.

Also available at the “Corporate Governance” section of the Investor Relations page of our website, free of charge, 
are copies of our Code of Business Conduct and Ethics, and the charters for our Audit, Compensation, and Nominating 
and Corporate Governance Committees. Copies of our Code of Business Conduct and Ethics, and Charters are also 
available in print free of charge, upon request by any shareholder. You can obtain such copies in print by contacting 
Investor Relations by mail at our corporate office. We intend to disclose on our website any amendment to, or waiver 
of, any provision of our Code of Business Conduct and Ethics applicable to our directors and executive officers that 
would otherwise be required to be disclosed under the rules of the SEC or Nasdaq.

20

Item 1A. Risk Factors

You should carefully consider the following risks and all of the other information set forth in this report, including 
our consolidated financial statements and the notes thereto. The following discussion of risk factors includes forward-
looking  statements  and  our  actual  results  may  differ  substantially  from  those  discussed  in  such  forward-looking 
statements. See “Note on Forward-Looking Statements.”

Risks Relating to Our Business

If we are unable to accurately underwrite risks and charge competitive yet profitable rates to our policyholders, our 
business, financial condition and results of operations may be adversely affected.

In general, the premiums for our insurance policies are established at the time a policy is issued and, therefore, 
before all of our underlying costs are known. Like other insurance companies, we rely on estimates and assumptions 
in setting our premium rates. Establishing adequate premiums is necessary, together with investment income, to generate 
sufficient revenue to offset losses, loss adjustment expenses and other underwriting costs and to earn a profit. If we do 
not accurately assess the risks that we assume, we may not charge adequate premiums to cover our losses and expenses, 
which would negatively affect our results of operations and our profitability. Alternatively, we could set our premiums 
too high, which could reduce our competitiveness and lead to lower revenues.

Pricing involves the acquisition and analysis of historical loss data, and the projection of future trends, loss costs 
and expenses, and inflation trends, among other factors, for each of our products in multiple risk tiers and many different 
markets. In order to accurately price our policies, we:

•  collect and properly analyze a substantial volume of data from our insureds;
•  develop, test and apply appropriate actuarial projections and rating formulas;
•  closely monitor and timely recognize changes in trends; and
•  project both frequency and severity of our insureds’ losses with reasonable accuracy.

We seek to implement our pricing accurately in accordance with our assumptions. Our ability to undertake these 
efforts successfully and, as a result, accurately price our policies, is subject to a number of risks and uncertainties, 
including:

insufficient or unreliable data;
incorrect or incomplete analysis of available data;

• 
• 
•  uncertainties generally inherent in estimates and assumptions;
•  our failure to implement appropriate actuarial projections and rating formulas or other pricing methodologies;
• 
•  unexpected escalation in the costs of ongoing medical treatment;
•  our failure to accurately estimate investment yields and the duration of our liability for loss and LAE; and
•  unanticipated court decisions, legislation or regulatory action.

regulatory constraints on rate increases;

If we are unable to establish and maintain accurate loss reserves, our business, financial condition and results of 
operations may be materially adversely affected.

Our financial statements include loss reserves, which represent our best estimate of the amounts that our insurance 
subsidiaries ultimately will pay on claims that have been incurred, and the related costs of adjusting those claims, as 
of the date of the financial statements. The process of estimating loss reserves involves a high degree of judgment and 
is subject to a number of variables. These variables can be affected by both internal and external events, such as: changes 
in claims handling procedures, adverse changes in loss cost trends, economic conditions (including general inflation), 
legal trends and legislative changes, and varying judgments and viewpoints in the estimation process, among others. 
The impact of many of these items on ultimate loss reserves is difficult to estimate.

21

As  a  result  of  these  uncertainties,  the  ultimate  paid  loss  and  loss  adjustment  expenses  may  deviate,  perhaps 
substantially, from the point-in-time estimates of such losses and expenses, as reflected in the loss reserves included 
in our financial statements. To the extent that loss and LAE exceed our estimates, we will be required to immediately 
recognize the unfavorable development and increase loss reserves, with a corresponding reduction in our net income 
in the period in which the deficiency is identified. Consequently, ultimate losses paid could materially exceed reported 
loss reserves and have a materially adverse effect on our business, financial condition and results of operations.

General  economic  conditions  could  materially  and  adversely  affect  our  business,  our  liquidity  and  financial 
condition.

General economic factors beyond our control that affect our business include unemployment rates, consumer 
spending, residential and commercial real estate prices, U.S. debt ceiling and budget deficit concerns, tax rates and 
policies, changes in interest rates and the availability of credit. Such conditions may potentially affect (among other 
aspects of our business) the demand for and claims made under our products, the ability of customers, counterparties 
and others to establish or maintain their relationships with us, our ability to access and efficiently use internal and 
external capital resources and our investment performance. In the event that these conditions result in a prolonged 
period of economic uncertainty, our results of operations, our financial condition and/or liquidity, our prospects and 
competitor landscape could be materially and adversely affected.

Our business is dependent on the efforts of our executive officers and other key employees. If we are unsuccessful 
in our efforts to attract, train and retain qualified executive officers and key employees, our business may be materially 
adversely affected.

Our success has developed from, and will continue to depend on, the efforts of our executive officers because of 
their industry expertise, knowledge of our markets, and relationships with our independent agents and distribution 
partners. Should any of our executive officers cease working for us, we may be unable to find acceptable replacements 
with comparable skills and experience in the specialty P&C and A&H sectors that we target. In addition, our business 
is also dependent on skilled underwriters and other skilled employees. We cannot assure you that we will be able to 
attract, train and retain, on a timely basis and on anticipated economic and other terms, experienced and capable senior 
management, underwriters and support staff. We intend to pay competitive salaries, bonuses and equity-based rewards 
in order to attract and retain such personnel, but we may not be successful in such endeavors. The loss of key personnel, 
or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, 
financial condition or operating results. We do not currently maintain life insurance policies with respect to our executive 
officers or other employees.

Revenues and operating profits from our P&C segment depend on our production in several key states and adverse 
developments in these key states could have a material adverse effect on our business, financial condition and results 
of operations.

For the year ended December 31, 2018, our P&C segment derived 76.1% of its gross premium written from the 
following ten states: North Carolina (15.5%), California (15.3%), New York (14.7%), Florida (10.6%), Texas (4.6%), 
New Jersey (3.7%), Virginia (3.2%), Louisiana (3.0%), Michigan (3.0%) and Alabama (2.5%). As a result, our financial 
results are subject to prevailing regulatory, legal, economic, demographic, competitive, and other conditions in these 
states. Adverse developments relating to any of these conditions could have a material adverse impact on our business, 
financial condition and results of operations.

If we cannot sustain our business relationships, including our relationships with independent agents, agencies and 
other parties, we may be unable to compete effectively and operate profitably.

We  market  our  products  primarily  through  a  network  of  independent  agents  and  distribution  partners.  Our 
relationships with our agents are generally governed by agreements that may be terminated on short notice. Independent 
agencies generally are not obligated to promote our products and may sell insurance offered by our competitors. As a 
result, our ability to compete and remain profitable depends, in part, on our maintaining our business relationship with 
our independent agents and agencies, the marketing efforts of our independent agents and agencies and on our ability 

22

to offer insurance products and maintain financial strength ratings that meet the requirements and preferences of our 
independent agents and agencies and their policyholders.

In connection with our lender-placed insurance business, we also have relationships with certain mortgage lenders 
and servicers, and we insure properties securing mortgages serviced by the mortgage loan servicers with whom we do 
business.

If such lenders terminate important business arrangements with us, or renew contracts on terms less favorable to 
us, our cash flows, results of operations and financial condition could be materially adversely affected. For example, 
in our lender-placed insurance business, restrictions imposed by state regulators on us or by federal regulators on our 
customers could affect our ability to do business with certain mortgage loan servicers or the volume or profitability of 
such business. Furthermore, the transfer by mortgage servicer clients of loan portfolios to other carriers or the new 
participation  by  other  carriers  in  insuring  or  reinsuring  lender-placed  insurance  risks  could  materially  reduce  our 
revenues and profits from this business.

Any failure on our part to be effective in any of these areas could have a material adverse effect on our business 

and results of operations.

Our  affinity  channel  depends  on  a  relatively  small  number  of  affinity  partner  relationships  for  a  significant 
percentage of the net premium revenue that it generates, and the loss of one of these significant affinity partner 
relationships could have a material adverse effect on our business, financial condition and results of operations.

Our affinity channel operates primarily through relationships with affinity partners, which include major retailers 
and membership organizations. Our top two affinity relationships collectively represent 61% of our affinity channel 
written premium. Although our relationships with these and most of our other affinity partners are long-standing with 
long-term contracts, in the event of the termination of any of our significant affinity partner relationships, our net earned 
premium could be adversely affected.

If we, together with our affiliates and the other third parties that we contract with, are unable to maintain our 
technology platform or our technology platform fails to operate properly, or meet the technological demands of our 
customers with respect to the products and services we offer, our business and financial performance could be 
significantly harmed.

We use our own policy administration system that we recently acquired in 2017. We also use technology systems 
to more accurately evaluate specific risk exposures in order to assist us in profitably underwriting our P&C products.

If we are unable to properly integrate and maintain our policy administration system and maintain our technology 
systems or if our technology systems otherwise fail to perform in the manner we currently contemplate, our ability to 
effectively underwrite and issue policies, process claims and perform other business functions could be significantly 
impaired and our business and financial performance could be significantly harmed. In addition, the success of our 
business is dependent on our ability to resolve any issues identified with our technology arrangements during operations 
and make any necessary improvements in a timely manner. Further, we will need to match or exceed the technological 
capabilities of our competitors over time. We cannot predict with certainty the cost of such integration, maintenance 
and improvements, but failure to make such improvements could have an adverse effect on our business.

Also,  we  use  e-commerce  and  other  technology  to  provide,  expand  and  market  our  products  and  services. 
Accordingly, we believe that it will be essential to continue to invest resources in maintaining electronic connectivity 
with customers and, more generally, in e-commerce and technology. Our business may suffer if we do not maintain 
these arrangements or keep pace with the technological demands of customers.

23

If we experience security breaches or other disruptions involving our technology, our ability to conduct our business 
could be adversely affected, we could be liable to third parties and our reputation could suffer, which could have a 
material adverse effect on our business.

Our  business  is  dependent  upon  the  uninterrupted  functioning  of  our  information  technology  and 
telecommunication systems. We rely upon our systems, as well as the systems of our vendors, for all our business 
operations, including underwriting and issuing policies, processing claims, providing customer service, complying with 
insurance regulatory requirements and performing actuarial and other analytical functions necessary for underwriting, 
pricing and product development. Our operations are dependent upon our ability to timely and efficiently maintain and 
improve our information and telecommunications systems and protect them from physical loss, telecommunications 
failure or other similar catastrophic events, as well as from security breaches. A shut-down of, or inability to access, 
one  or  more  of  our  facilities,  a  power  outage  or  a  failure  of  one  or  more  of  our  information  technology, 
telecommunications or other systems could significantly impair our ability to perform such functions on a timely basis. 
In the event of a disaster such as a natural catastrophe, terrorist attack or industrial accident, or due to a computer virus, 
our systems could be inaccessible for an extended period of time. While we have implemented business contingency 
plans and other reasonable and appropriate internal controls to protect our systems from interruption, loss or security 
breaches, a sustained business interruption or system failure could adversely impact our ability to process our business, 
provide customer service, pay claims in a timely manner or perform other necessary business functions.

Our operations depend on the reliable and secure processing, storage and transmission of confidential and other 
information in our computer systems and networks. Computer viruses, hackers, employee misconduct and other external 
hazards could expose our data systems to security breaches, cyberattacks or other disruptions. In addition, we routinely 
transmit and receive personal, confidential and proprietary information by electronic means. We have implemented 
security measures designed to protect against breaches of security and other interference with our systems and networks 
resulting from attacks by third parties, including hackers, and from employee or adviser error or malfeasance. We also 
assess and monitor the security measures of our third-party business partners, who in the provision of services to us 
are provided with or process information pertaining to our business or our customers. Despite these measures, we cannot 
assure you that our or third party systems and networks will not be subject to breaches or interference. Any such event 
may result in operational disruptions as well as unauthorized access to or the disclosure or loss of our proprietary 
information or our customers’ information, which in turn may result in legal claims, regulatory scrutiny and liability, 
reputational damage, the incurrence of costs to eliminate or mitigate further exposure, the loss of customers or affiliated 
advisors or other damage to our business. In addition, the trend toward broad consumer and general public notification 
of such incidents could exacerbate the harm to our business, financial condition and results of operations. Even if we 
successfully protect our technology infrastructure and the confidentiality of sensitive data, we could suffer harm to our 
business and reputation if attempted security breaches are publicized. We cannot be certain that advances in criminal 
capabilities, discovery of new vulnerabilities, attempts to exploit vulnerabilities in our systems, data thefts, physical 
system  or  network  break-ins  or  inappropriate  access,  or  other  developments  will  not  compromise  or  breach  the 
technology or other security measures protecting the networks and systems used in connection with our business.

The regulatory environment surrounding information security and privacy is increasingly demanding. We are 
subject to numerous U.S. federal and state laws and regulations in jurisdictions outside the U.S. governing the protection 
of  personal  and  confidential  information  of  our  clients  or  employees,  including  in  relation  to  credit  card  data  and 
financial information. These laws and regulations are increasing in complexity and number and change frequently. If 
any person, including any of our employees or those with whom we share such information, negligently disregards or 
intentionally breaches our established controls with respect to our client or employee data, or otherwise mismanages 
or misappropriates that data, we could be subject to significant monetary damages, regulatory enforcement actions, 
fines and/or criminal prosecution in one or more jurisdictions.

We may not be able to successfully acquire or integrate additional businesses or manage the growth of our operations, 
which could make it difficult for us to compete and could adversely affect our profitability.

Since  our  formation,  we  have  grown  our  business  primarily  through  a  number  of  acquisitions  of  insurance 
companies, agencies or books of business. Part of our growth strategy is to continue to grow our business through 

24

acquisitions. This strategy of growing through acquisitions subjects us to numerous risks, including risks associated 
with:

•  our ability to identify profitable geographic markets for entry;
•  our ability to identify potential acquisition targets and successfully acquire them on acceptable terms and in 

a timely manner;

the diversion of management’s attention from the day-to-day operations of our business;

•  our ability to integrate acquired businesses smoothly and efficiently;
•  our ability to achieve expected synergies, profitability and return on our investment;
• 
•  our ability to attract and retain qualified personnel for expanded operations;
•  encountering unforeseen operating difficulties or incurring unforeseen costs and liabilities;
•  our ability to manage risks associated with entering into geographic and product markets with which we are 

less familiar;

•  our ability to obtain necessary regulatory approvals;
•  our ability to expand existing agency relationships; and
•  our ability to augment our financial, administrative and other operating systems to accommodate the growth 

of our business.

Due to any of the above risks, we cannot assure you that (i) we will be able to successfully identify and acquire 
additional businesses on acceptable terms or at all, (ii) we will be able to successfully integrate any business we acquire, 
(iii) we will be able to effectively manage our growth or (iv) any new business that we acquire or enter into will be 
profitable. Our failure in any of these areas could have a material adverse effect on our business, financial condition 
and results of operations.

If our businesses, including businesses we have acquired, do not perform well, we may be required to recognize an 
impairment of our goodwill or other intangible assets, which could have a material adverse effect on our financial 
condition and results of operations.

Goodwill represents the excess of the amounts we paid to acquire subsidiaries and other businesses over the fair 
value of their net assets at the date of acquisition. We are required to perform goodwill impairment tests at least annually 
and whenever events or circumstances indicate that the carrying value may not be recoverable from estimated future 
cash flows. If we determine that the goodwill has been impaired, we would be required to write down the goodwill by 
the amount of the impairment, with a corresponding charge to net income. Such write-downs could have a material 
adverse effect on our financial condition and results of operations.

Intangible assets represent the amount of fair value assigned to certain assets when we acquire a subsidiary or a 
book of business. Intangible assets are classified as having either a finite or an indefinite life. We test the recoverability 
of our intangible assets at least annually. We test the recoverability of finite life intangibles whenever events or changes 
in circumstances indicate that the carrying value of a finite life intangible may not be recoverable. We recognize an 
impairment  if  the  carrying  value  of  an  intangible  asset  is  not  recoverable  and  exceeds  its  fair  value,  in  which 
circumstances we must write down the intangible asset by the amount of the impairment with a corresponding charge 
to net income. We own two management companies that are attorneys-in-fact for two reciprocal exchanges. If the 
reciprocal business does not perform well or the reciprocal exchanges are downgraded, we may be required to recognize 
an impairment of our intangible assets. Such write downs could have a material adverse effect on our financial condition 
and results of operations.

Our relationship with AmTrust and its subsidiaries may present, and make us vulnerable to, difficult conflicts of 
interest, related party transactions, business opportunity issues and legal challenges.

AmTrust is an insurance holding company controlled by Leah Karfunkel, George Karfunkel and Barry Zyskind. 
Because Leah Karfunkel beneficially owns 39.5% of our outstanding shares of common stock, AmTrust is a related 
party.

25

We are party to arrangements with AmTrust and its affiliates, including, among others, an asset purchase agreement 
pursuant to which AmTrust sold to us and our affiliates our policy administration system; a consulting and marketing 
agreement pursuant to which a subsidiary of AmTrust provides certain consulting and marketing services to promote 
our captive insurance program; an investment in an entity owning life settlement contracts; and joint investments in 
entities owning office buildings in Ohio, Texas and Illinois. Conflicts of interest could arise with respect to any of our 
contractual arrangements with AmTrust and its affiliates, as well as any other business opportunities that could be 
advantageous to AmTrust or its subsidiaries, on the one hand, and disadvantageous to us or our subsidiaries, on the 
other  hand. AmTrust’s  interests  may  be  different  from  the  interests  of  our  company  and  the  interests  of  our  other 
stockholders.

Our relationship with ACP Re and ACP Re Holdings, LLC may present, and make us vulnerable to, difficult conflicts 
of interest, related party transactions, business opportunity issues and legal challenges.

ACP Re is a Bermuda reinsurer that is a subsidiary of the Karfunkel Family Trust. We provide management 
services to ACP Re pursuant to a services agreement we entered into in 2012. We and AmTrust provided ACP Re with 
financing in an aggregate amount of $250.0 million ($125.0 million each), and in July 2016, ACP Re Holdings, LLC, 
a Delaware limited liability company owned by the Karfunkel Family Trust (“ACP Re Holdings”), became the borrower 
in the place of ACP Re. Conflicts of interest could arise with respect to any of the contractual arrangements between 
us  and ACP  Re,  as  well  as  business  opportunities  that  could  be  advantageous  to ACP  Re,  on  the  one  hand,  and 
disadvantageous to us or our subsidiaries, on the other hand. There can be no assurance that ACP Re Holdings will 
have sufficient assets or liquidity to pay its obligations under the terms of the financing. The majority of ACP Re 
Holdings’ assets currently consist of publicly traded equity securities. As a result of the financing, we, through our 
subsidiary, have significant credit exposure to ACP Re Holdings.

A downgrade in the A.M. Best rating of our insurance subsidiaries would likely reduce the amount of business we 
are able to write and could materially adversely impact the competitive positions of our insurance subsidiaries.

Rating  agencies  evaluate  insurance  companies  based  on  their  ability  to  pay  claims. A.M.  Best  has  currently 
assigned our insurance subsidiaries a group rating of “A-” (Excellent). The ratings of A.M. Best are subject to periodic 
review using, among other things, proprietary capital adequacy models, and are subject to revision or withdrawal at 
any time. Our competitive position relative to other companies is determined in part by the A.M. Best rating of our 
insurance subsidiaries. A.M. Best ratings are directed toward the concerns of policyholders and insurance agencies and 
are not intended for the protection of investors or as a recommendation to buy, hold or sell securities.

There can be no assurances that our insurance subsidiaries will be able to maintain their current ratings. Any 
downgrade  in  ratings  would  likely  adversely  affect  our  business  through  the  loss  of  certain  existing  and  potential 
policyholders and the loss of relationships with independent agencies that might move to other companies with higher 
ratings. We are not able to quantify the percentage of our business, in terms of premiums or otherwise, that would be 
affected by a downgrade in our A.M. Best ratings.

Performance of our investment portfolio is subject to a variety of investment risks that may adversely affect our 
financial results.

Our results are affected, in part, by the performance of our investment portfolio. Our investment portfolio contains 
interest rate sensitive investments, such as fixed-income securities. As of December 31, 2018, our investment in fixed-
income securities was approximately $3,561.0 million, or 84.2% of our total investment portfolio. Increases in market 
interest rates may have an adverse impact on the value of our investment portfolio by decreasing the value of fixed-
income securities. Conversely, declining market interest rates could have an adverse impact on our investment income 
as we invest positive cash flows from operations and as we reinvest proceeds from maturing and called investments in 
new investments that could yield lower rates than our investments have historically generated. Defaults in our investment 
portfolio may produce operating losses and adversely impact our results of operations.

Interest  rates  are  highly  sensitive  to  many  factors,  including  governmental  monetary  policies,  domestic  and 
international economic and political conditions, and other factors beyond our control. We may not be able to manage 

26

interest rate sensitivity effectively. Despite our efforts to maintain a high quality portfolio and manage the duration of 
the portfolio to reduce the effect of interest rate changes, a significant change in interest rates could have a material 
adverse effect on our financial condition and results of operations.

In addition, the performance of our investment portfolio generally is subject to other risks, including the following:

• 

• 

• 

the risk of decrease in value due to a deterioration in the financial condition, operating performance or business 
prospects of one or more issuers of our fixed-income securities;
the risk that our portfolio may be too heavily concentrated in the securities of one or more issuers, sectors or 
industries;
the risk that we will not be able to convert investment securities into cash on favorable terms and on a timely 
basis; and

•  general movements in the values of securities markets.

If our investment portfolio were to suffer a substantial decrease in value due to market, sector or issuer-specific 
conditions, our liquidity, financial condition and results of operations could be materially adversely affected. A decrease 
in value of an insurance subsidiary’s investment portfolio could also put the subsidiary at risk of failing to satisfy 
regulatory minimum capital requirements and could limit the subsidiary’s ability to write new business.

Our  holding  company  structure  and  certain  regulatory  and  other  constraints,  including  adverse  business 
performance, could affect our ability to satisfy our obligations.

We are a holding company and conduct our business operations through our various subsidiaries. Our principal 
sources of funds are dividends and other payments from our insurance subsidiaries and other operating subsidiaries, 
income from our investment portfolio and funds that may be raised from time to time in the capital markets. We will 
be largely dependent on amounts from our insurance subsidiaries to pay principal and interest on any indebtedness that 
we may incur, to pay holding company operating expenses, to make capital investments in our other subsidiaries and 
to pay dividends on our common and preferred stock. In addition, our credit agreement contains covenants that limit 
our ability to pay cash dividends to our stockholders under certain circumstances. See “-The covenants in our credit 
agreement limit our financial and operational flexibility, which could have an adverse effect on our financial condition.”

Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies 
by their states of domicile, which limit the amount of cash dividends or distributions that they may pay to us unless 
special permission is received from the insurance regulator of the relevant domiciliary state. In general, the maximum 
amount of dividends that the insurance subsidiaries may pay in any 12-month period without regulatory approval is 
the greater of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar 
year end. Adjusted statutory net income is generally defined for this purpose to be statutory net income, net of realized 
capital gains, for the calendar year preceding the date of the dividend. In addition, other states may limit or restrict our 
insurance subsidiaries’ ability to pay stockholder dividends generally or as a condition to issuance of a certificate of 
authority. The aggregate amount of cash dividends and distributions that could be paid by our insurance subsidiaries 
without prior approval by the various domiciliary states of our insurance subsidiaries was approximately $287.9 million
as of December 31, 2018, taking into account dividends paid in the prior twelve month period.

Our insurance subsidiaries are subject to minimum capital and surplus requirements. Our failure to meet these 
requirements could subject us to regulatory action.

The laws of the states of domicile of our insurance subsidiaries impose risk-based capital standards and other 
minimum capital and surplus requirements. Failure to meet applicable risk-based capital requirements or minimum 
statutory capital requirements could subject us to further examination or corrective action imposed by state regulators, 
including limitations on our writing of additional business, state supervision or liquidation. Any changes in existing 
risk-based capital requirements or minimum statutory capital requirements may require us to increase our statutory 
capital levels, which we may be unable to do. See Item 1, “Business - Regulation - State Insurance Regulation - Financial 
Oversight-Risk-Based Capital Regulations.”

27

The insurance industry is subject to extensive regulation, which may affect our ability to execute our business plan 
and grow our business.

We are subject to comprehensive regulation and supervision by government agencies in each of the states in 
which our insurance subsidiaries are domiciled or commercially domiciled, as well as all states in which they are 
licensed, sell insurance products, issue policies, or handle claims. Some states impose restrictions or require prior 
regulatory approval of specific corporate actions, which may adversely affect our ability to operate, innovate, obtain 
necessary rate adjustments in a timely manner or grow our business profitably. These regulations provide safeguards 
for policyholders and are not intended to protect the interests of stockholders. Our ability to comply with these laws 
and regulations, and to obtain necessary regulatory action in a timely manner is, and will continue to be, critical to our 
success. Some of these regulations include:

•  Required Licensing. We operate under licenses issued by the insurance department in the states in which we 
sell insurance. If a regulatory authority denies or delays granting a new license, our ability to enter that market 
quickly  or  offer  new  insurance  products  in  that  market  may  be  substantially  impaired.  In  addition,  if  the 
insurance department in any state in which we currently operate suspends, non-renews, or revokes an existing 
license, we would not be able to offer affected products in that state.

•  Transactions Between Insurance Companies and Their Affiliates. Transactions between us or other of our 
affiliates and our insurance companies generally must be disclosed, and prior approval is required before any 
material or extraordinary transaction may be consummated. Approval may be refused or the time required to 
obtain approval may delay some transactions, which may adversely affect our ability to innovate or operate 
efficiently.

•  Regulation of Insurance Rates and Approval of Policy Forms. The insurance laws of most states in which we 
conduct business require insurance companies to file insurance rate schedules and insurance policy forms for 
review and approval. If, as permitted in some states, we begin using new rates before they are approved, we 
may be required to issue refunds or credits to the policyholders if the new rates are ultimately deemed excessive 
or unfair and disapproved by the applicable insurance department. In most of the states in which we operate, 
prior approval of rate changes is required and there may be long delays in the approval process or the rates 
may not be approved. Accordingly, our ability to respond to market developments or increased costs in that 
state could be adversely affected and our ability to operate in a profitable manner may be limited.

•  Restrictions on Cancellation, Non-Renewal or Withdrawal. Many of the states in which we operate have laws 
and regulations that limit our ability to exit a market. For example, some states limit a private passenger auto 
insurer’s ability to cancel and refuse to renew policies and some prohibit insurers from withdrawing one or 
more  lines  of  insurance  business  from  the  state  unless  prior  approval  is  received.  In  some  states,  these 
regulations  extend  to  significant  reductions  in  the  amount  of  insurance  written,  not  just  to  a  complete 
withdrawal. Laws and regulations that limit our ability to cancel and refuse to renew policies in some states 
or locations and that subject withdrawal plans to prior approval requirements may restrict our ability to exit 
unprofitable markets, which may harm our business, financial condition and results of operations.

•  Lender-placed insurance products. State departments of insurance and regulatory authorities may choose to 
review the appropriateness of our premium rates for our lender-placed insurance products. If the reviews by 
state departments of insurance lead to significant decreases in premium rates for our lender-placed insurance 
products, our results of operations could be materially adversely affected.

•  Other Regulations. We must also comply with regulations involving, among other matters:

• 
• 
• 
• 
• 
• 

• 

• 

the use of non-public consumer information and related privacy issues;
the use of credit history in underwriting and rating policies;
limitations on the ability to charge policy fees;
limitations on types and amounts of investments;
restrictions on the payment of dividends by our insurance subsidiaries;
the  acquisition  or  disposition  of  an  insurance  company  or  of  any  company  controlling  an  insurance 
company;
involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting 
associations, assessments and other governmental surcharges for guaranty funds, second-injury funds, 
catastrophe funds and other mandatory pooling arrangements;
reporting with respect to financial condition; and

28

•  periodic financial and market conduct examinations performed by state insurance department examiners.

The failure to comply with these laws and regulations may also result in regulatory actions, fines and penalties, 
and in extreme cases, revocation of our ability to do business in a particular jurisdiction. In the past we have been fined 
by  state  insurance  departments  for  failing  to  comply  with  certain  laws  and  regulations.  In  addition,  we  may  face 
individual  and  class  action  lawsuits  by  insured  and  other  parties  for  alleged  violations  of  certain  of  these  laws  or 
regulations.

Our failure to accurately and timely pay claims could adversely affect our business, financial results and liquidity.

We must accurately and timely evaluate and pay claims that are made under our policies. Many factors affect our 
ability to pay claims accurately and timely, including the training and experience of our claims representatives, our 
claims organization’s culture and the effectiveness of our management, our ability to develop or select and implement 
appropriate procedures and systems to support our claims functions and other factors. Our failure to pay claims accurately 
and timely could lead to material litigation, undermine our reputation in the marketplace and materially adversely affect 
our financial results and liquidity.

In addition, if we do not train new claims employees effectively or lose a significant number of experienced 
claims employees, our claims department’s ability to handle an increasing workload could be adversely affected. In 
addition to potentially requiring that growth be slowed in the affected markets, our business could suffer from decreased 
quality of claims work which, in turn, could lower our operating margins.

Regulation may become more extensive in the future, which may adversely affect our business, financial condition 
and results of operations.

Compliance with applicable laws and regulations is time-consuming and personnel-intensive, and changes in 
these laws and regulations may materially increase our direct and indirect compliance and other expenses of doing 
business, thus adversely affecting our business, financial condition and results of operations.

In the future, states may make existing insurance laws and regulation more restrictive or enact new restrictive 
laws. In such event, we may seek to reduce our business in, or withdraw entirely from, these states. Additionally, from 
time to time, the United States Congress and certain federal agencies investigate the current condition of the insurance 
industry to determine whether federal regulation is necessary. Currently, the U.S. federal government does not directly 
regulate the P&C insurance business. However, The Dodd-Frank Wall Street Reform and Consumer Protection Act 
(“Dodd-Frank Act”) established a Federal Insurance Office (“FIO”) within the Department of the Treasury. The duties 
of the FIO include studying and reporting on how to modernize and improve the system of insurance regulation in the 
United  States  considering  the  ability  of  any  federal  regulation  or  a  federal  regulator  to  “provide  robust  consumer 
protection  for  policyholders”  as  well  as  “the  potential  consequences  of  subjecting  insurers  to  a  federal  resolution 
authority.” We cannot predict whether any proposals promulgated by FIO will be adopted, or what impact, if any, these 
proposals or, if enacted, these laws may have on our business, financial condition and results of operations. See Item 
1, “Business - Regulation.”

On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into 
law. The TCJA reduced the federal corporate income tax rate from 35% to 21% effective January 1, 2018, required 
companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, 
created new taxes on certain foreign sourced earnings, and revised the tax treatment of certain items for property and 
casualty insurers. As of December 31, 2018, we have completed the accounting for the tax effects of enactment of the 
TCJA. While we used what we believe are reasonable interpretations in applying the TCJA, it is possible that the IRS 
could take positions that differ from our interpretations which could materially adversely impact our financial condition 
and results of operations.

29

Reform of the health insurance industry could materially reduce the profitability of our A&H segment.

The  PPACA  was  signed  into  law  in  2010,  and  throughout  2017  and  2018,  there  were  several  judicial  and 
congressional challenges and proposed amendments to PPACA. The TCJA includes a provision that repealed certain 
aspects of the PPACA. Congress may consider other legislation to repeal or replace elements of the PPACA.

We expect there may be additional challenges and amendments in the future. Due to the complexity and continued 
uncertainty surrounding healthcare legislation, the impact from the PPACA or any amendments to the PPACA remains 
difficult to predict and could significantly affect the health insurance industry. We continue to review our product 
offerings and make changes to adapt to the current environment and the opportunities presented. However, we could 
be adversely affected if our plans for operating in the current environment are unsuccessful or if there is less demand 
than we expect for our A&H products.

If we are unable to adapt our A&H business to current and/or future requirements of the PPACA, or if significant 
uncertainty continues with respect to implementation of the PPACA or other healthcare reform legislation, our A&H 
business could be materially adversely affected. Furthermore, should Congress extend the scope of or repeal parts of 
or all of the PPACA, such a development could have a material adverse effect on our A&H business. For more information 
on the PPACA and its impact on our A&H segment, see Item 1, “Business - A&H Segment.”

We may require additional capital in the future and such additional capital may not be available to us, or may only 
be available to us on unfavorable terms.

To support our current and future policy writings or potential acquisitions, we may raise substantial additional 
capital using a combination of debt and equity. Our future capital requirements depend on many factors, including 
regulatory and rating agency requirements and our ability to write new business successfully and to establish premium 
rates and reserves at levels sufficient to cover losses. To the extent that the funds generated by our ongoing operations 
and initial capitalization are insufficient to fund future operating requirements, we may need to raise additional funds 
through financings or curtail our growth and reduce our assets. We cannot be sure that we will be able to raise equity 
or debt financing on terms favorable to us and our stockholders and in the amounts that we require, or at all. If we 
cannot obtain adequate capital, our business and financial condition could be adversely affected. Issuances of stock 
may result in dilution of our existing stockholders or a decrease in the per share price of our common stock.

In addition, the terms of a capital raising transaction could require us to agree to stringent financial and operating 
covenants that could limit our flexibility in operating our business or our ability to pay dividends on our common stock 
and could make it more difficult for us to obtain capital in the future.

The covenants in our credit agreement limit our financial and operational flexibility, which could have an adverse 
effect on our financial condition.

Our credit agreement contains covenants that limit our ability, among other things, to borrow money, sell assets, 
merge or consolidate and make particular types of investments or other restricted payments, including the payment of 
cash dividends if an event of default has occurred and is continuing or if we are out of compliance with our financial 
covenants. These covenants could restrict our ability to achieve our business objectives, and therefore, could have an 
adverse effect on our financial condition. In addition, this agreement also requires us to maintain specific financial 
ratios. If we fail to comply with these covenants or meet these financial ratios, the lenders under our credit agreement 
could declare a default and demand immediate repayment of all amounts owed to them, cancel their commitments to 
lend and/or issue letters of credit, any of which could have a material adverse effect on our liquidity, financial condition 
and business in general.

30

Our operations and business activities outside of the United States are subject to a number of risks, which could 
have an adverse effect on our business, financial condition and results of operations.

We currently conduct a limited amount of business outside the United States, primarily in Bermuda and Sweden. 
In these jurisdictions, we are subject to a number of significant risks in conducting such business. These risks include 
restrictions such as capital controls and other restrictive government actions, which could have an adverse effect on 
our business and our reputation. Investments outside the United States also subject us to additional domestic and foreign 
laws and regulations, including the Foreign Corrupt Practices Act and similar laws in other countries that prohibit the 
making of improper payments to foreign officials. In addition, some countries have laws and regulations that lack clarity 
and, even with local expertise and effective controls, it can be difficult to determine the exact requirements of the local 
laws. Failure to comply with local laws in a particular market could have a significant and negative effect not only on 
our business in that market but also on our reputation generally.

Changes in accounting standards issued by the FASB or other standard-setting bodies may adversely affect our 
financial statements.

Our financial statements are subject to the application of accounting principles generally accepted in the United 
States of America, which are periodically revised and/or expanded. Accordingly, from time to time we are required to 
adopt new or revised accounting standards issued by recognized authoritative bodies, including the FASB. The impact 
of accounting pronouncements that have been issued but not yet implemented is disclosed in our reports filed with the 
SEC.  See  Note  2,  “Significant Accounting  Policies,”  in  the  notes  to  our  Consolidated  Financial  Statements. An 
assessment of proposed standards, including standards on insurance contracts and accounting for financial instruments, 
is not provided as such proposals are subject to change through the exposure process and official positions of the FASB 
are determined only after extensive due process and deliberations. Therefore, the effects on our financial statements 
cannot be meaningfully assessed. The required adoption of future accounting standards could have a material adverse 
effect on our business, financial condition or results of operations, including on our net income.

Risks Relating to Our Insurance Operations

The insurance industry is highly competitive, and we may not be able to compete effectively against larger companies.

The insurance industry is highly competitive and, except for regulatory considerations, there are relatively few 
barriers to entry. We compete with both large national insurance providers and smaller regional companies on the basis 
of price, coverages offered, claims handling, customer service, agent commissions, geographic coverage and financial 
strength ratings. Some of our competitors have more capital, higher ratings and greater resources than we have, and 
may offer a broader range of products than we offer.

Many of our competitors invest heavily in advertising and marketing efforts and/or expanding their online service 
offerings. Many of these competitors have better brand recognition than we have and have a significantly larger market 
share than we do. As a result, these larger competitors may be better able to offer lower rates to consumers, to withstand 
larger losses, and to more effectively take advantage of new marketing opportunities. Our ability to compete against 
these  larger  competitors  depends  on  our  ability  to  deliver  superior  service  and  maintain  our  relationships  with 
independent agents, distribution partners and affinity groups.

In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the clients’ 
mortgage portfolios to verify the existence of insurance on each mortgaged property and identify those that are uninsured. 
If, in addition to our current competitors, others in this industry develop a competing system or equivalent administering 
capabilities, this could adversely affect our business and results of operations.

We write a significant amount of business in the nonstandard auto insurance market, which could make us more 
susceptible to unfavorable market conditions which have a disproportionate effect on that customer base.

A significant amount of our P&C premium currently is written in the nonstandard auto insurance market. As a 
result,  adverse  developments  in  the  economic,  competitive  or  regulatory  environment  affecting  the  nonstandard 

31

customer base or the nonstandard auto insurance industry in general may have a greater effect on us as compared to a 
more diversified auto insurance carrier with a larger percentage of its business in other types of auto insurance products. 
Adverse developments of this type may have a material adverse effect on our business.

We generate significant revenue from service fees generated from our P&C and A&H policyholders, which could 
be adversely affected by additional insurance or consumer protection regulation.

For the year ended December 31, 2018, we generated $561.6 million in service and fee revenue from our P&C 
and A&H policyholders, which included, among others, origination fees, installment fees relating to installment payment 
plans, late payment fees, policy cancellation fees and reinstatement fees. The revenue we generate from these service 
fees could be reduced by changes in consumer protection or insurance regulation that restrict or prohibit our ability to 
charge these fees. If our ability to charge fees for these services were to be restricted or prohibited, there can be no 
assurance that we would be able to obtain rate increases or take other action to offset the lost revenue and the direct 
and indirect costs associated with providing the services, which could adversely affect our business, financial condition 
and results of operations.

The insurance industry is cyclical in nature, which may affect our overall financial performance.

Historically, the financial performance of the insurance industry has tended to fluctuate in cyclical periods of 
price competition and excess capacity (known as a soft market) followed by periods of high premium rates and shortages 
of underwriting capacity (known as a hard market). The profitability of most insurance companies tends to follow this 
cyclical market pattern. We cannot predict with certainty the timing or duration of changes in the market cycle because 
the cyclicality is due in large part to the actions of our competitors and general economic factors beyond our control. 
These cyclical patterns, the actions of our competitors, and general economic factors could cause our revenues and net 
income to fluctuate, which may adversely affect our business.

Catastrophic losses or the frequency of smaller insured losses may exceed our expectations as well as the limits of 
our reinsurance, which could adversely affect our financial condition and results of operations.

Our  P&C  insurance  business  is  subject  to  claims  arising  from  catastrophes,  such  as  hurricanes,  tornadoes, 
windstorms, floods, earthquakes, hailstorms, severe winter weather, and fires, or other events, such as explosions, 
terrorist  attacks,  riots,  and  hazardous  material  releases.  The  incidence  and  severity  of  such  events  are  inherently 
unpredictable, and our losses from catastrophes could be substantial. Our 2018 financial results were significantly 
impacted by hurricanes and wildfires, and due to the inherent uncertainty of such catastrophes in future periods, any 
future impact remains difficult to predict.

Longer-term weather trends are changing and new types of catastrophe losses may be developing due to climate 
change, a phenomenon that may be associated with extreme weather events linked to rising temperatures, including 
effects on global weather patterns, sea, land and air temperature, sea levels, rain and snow. Climate change could 
increase the frequency and severity of catastrophe losses we experience in both coastal and non-coastal areas.

In addition, it is possible that we may experience an unusual frequency of smaller losses in a particular period. 
In either case, the consequences could be substantial volatility in our financial condition or results of operations for 
any fiscal quarter or year, which could have a material adverse effect on our financial condition or results of operations 
and our ability to write new business. Although we believe that our geographic and product mix creates limited exposure 
to catastrophic events and we attempt to manage our exposure to these types of catastrophic and cumulative losses, 
including through the use of reinsurance, catastrophic events are inherently unpredictable and the severity or frequency 
of these types of losses may exceed our expectations as well as the limits of our reinsurance coverage.

32

We  rely  on  the  use  of  credit  scoring  in  pricing  and  underwriting  our  auto  insurance  policies  and  any  legal  or 
regulatory requirements which restrict our ability to access credit score information could decrease the accuracy of 
our pricing and underwriting process and thus lower our profitability.

We use credit scoring as a factor in pricing and underwriting decisions where allowed by state law. Consumer 
groups and regulators have questioned whether the use of credit scoring unfairly discriminates against some groups of 
people and are calling for laws and regulations to prohibit or restrict the use of credit scoring in underwriting and 
pricing. Laws or regulations that significantly curtail or regulate the use of credit scoring, if enacted in a large number 
of states in which we operate, could impact the integrity of our pricing and underwriting process, which could, in turn, 
adversely affect our business, financial condition and results of operations and make it harder for us to be profitable 
over time.

If market conditions cause our reinsurance to be more costly or unavailable, we may be required to bear increased 
risks or reduce the level of our underwriting commitments.

As part of our overall risk and capacity management strategy, we purchase excess of loss catastrophic and casualty 
reinsurance for protection against catastrophic events and other large losses. We also rely on quota share insurance 
agreements to cede a portion of the risk on the policies that we write. Market conditions beyond our control, in terms 
of price and available capacity, may affect the amount of reinsurance we acquire and our profitability.

We may be unable to maintain our current reinsurance arrangements or to obtain other reinsurance in adequate 
amounts and at favorable rates. Increases in the cost of reinsurance would adversely affect our profitability. In addition, 
if we are unable to renew our expiring arrangements or to obtain new reinsurance on favorable terms, either our net 
exposure to risk would increase, which would increase our costs, or, if we are unwilling to bear an increase in net risk 
exposures, we would have to reduce the amount of risk we underwrite, which would reduce our revenues.

We may not be able to recover amounts due from our reinsurers, which would adversely affect our financial condition.

Reinsurance does not discharge our obligations under the insurance policies we write; it merely provides us with 
a contractual right to seek reimbursement on certain claims. We remain liable to our policyholders even if we are unable 
to make recoveries that we are entitled to receive under our reinsurance contracts. As a result, we are subject to credit 
risk with respect to our reinsurers. Losses are recovered from our reinsurers after underlying policy claims are paid. 
The creditworthiness of our reinsurers may change before we recover amounts to which we are entitled. Therefore, if 
a reinsurer is unable to meet its obligations to us, we would be responsible for claims and claim settlement expenses 
for which we would have otherwise received payment from the reinsurer. If we were unable to collect these amounts 
from our reinsurers, our costs would increase and our financial condition would be adversely affected. As of December 
31, 2018, we had an aggregate amount of approximately $1,611.7 million of recoverables from reinsurers.

Our largest reinsurance recoverables are from the NCRF and the MCCA. The NCRF is a non-profit organization 
established to provide automobile liability reinsurance to those insurance companies that write automobile insurance 
in North Carolina. The MCCA is a Michigan reinsurance mechanism that covers no-fault first party medical losses of 
retentions in excess of $0.6 million in 2018. At December 31, 2018, the amount of reinsurance recoverable on unpaid 
losses from the NCRF and the MCCA was approximately $134.9 million and $590.2 million, respectively. If any of 
our principal reinsurers were unable to meet its obligations to us, our financial condition and results of operations would 
be materially adversely affected.

The effects of emerging claim and coverage issues on our business are uncertain and negative developments in this 
area could have an adverse effect on our business.

As  industry  practices  and  legal,  judicial,  social  and  other  environmental  conditions  change,  unexpected  and 
unintended issues related to claims and coverage may emerge. These issues may adversely affect our business by either 
extending coverage beyond our underwriting intent or by increasing the number or size of claims. In some instances, 
these changes may not become apparent until after we have issued insurance policies that are affected by the changes. 
As a result, the full extent of our liability under an insurance policy may not be known until many years after the policy 

33

is issued. For example, medical costs associated with permanent and partial disabilities may increase more rapidly or 
be higher than we currently expect. Changes of this nature may expose us to higher claims than we anticipated when 
we wrote the underlying policy. Unexpected increases in our claim costs many years after policies are issued may also 
result in our inability to recover from certain of our reinsurers the full amount that they would otherwise owe us for 
such claims costs because certain of the reinsurance agreements covering our business include commutation clauses 
that permit the reinsurers to terminate their obligations by making a final payment to us based on an estimate of their 
remaining liabilities. In addition, the potential passage of new legislation designed to expand the right to sue, to remove 
limitations on recovery, to deem by statute the existence of a covered occurrence, to extend the statutes of limitations 
or otherwise repeal or weaken tort reforms could have an adverse impact on our business. The effects of these and other 
unforeseen emerging claim and coverage issues are extremely hard to predict and could be harmful to our business and 
have a material adverse effect on our results of operations.

The effects of litigation on our business are uncertain and could have an adverse effect on our business.

We may from time to time be subject to a variety of legal actions relating to our current and past business operations 
including, but not limited to, disputes over coverage or claims adjudication, including claims alleging that we have 
acted in bad faith in the administration of claims by our policyholders, disputes with our agents or producers over 
compensation and termination of contracts and related claims, disputes relating to certain business acquired or disposed 
of by us and disputes with former employees. We also cannot determine with any certainty what new theories of recovery 
may evolve or what their impact may be on our business.

Class  action  claims  present  additional  exposure  to  substantial  economic,  non-economic  or  punitive  damage 
awards. The loss of even one of these claims, if it results in a significant damage award or a judicial ruling that was 
otherwise detrimental, could create a precedent in the industry that could have an adverse effect on our business.

The effects of regulatory inquiries and litigation relating to our collateral protection insurance business are uncertain 
and could have an adverse effect on us and our business.

We have been and continue to be subject to inquiries by regulatory and government agencies and class action 
litigation concerning matters arising from our collateral protection insurance business with Wells Fargo. Although we 
believe that our actions have at all times been in compliance with applicable requirements and that we have a meritorious 
defense in the litigation pending against us, there can be no assurance as to the ultimate outcome of these matters and 
we may be subject to fines, penalties or damages. Additionally, negative publicity relating to these claims, or unfavorable 
outcomes in these matters, could adversely affect our business and results of operations and damage our reputation.

Risks Related to an Investment in our Common Stock

Our revenues and results of operations may fluctuate as a result of factors beyond our control, which may cause 
volatility in the price of our shares of common stock.

Our  common  stock  is  listed  on  the  Nasdaq  Global  Market  (“Nasdaq”)  under  the  symbol  “NGHC.”  Our 
performance, as well as the risks discussed herein, government or regulatory action, tax laws, interest rates and general 
market conditions could have a significant impact on the future market price of our common stock. The market price 
for shares of our common stock may be subject to low volume and may be highly volatile and you may not be able to 
resell your shares of our common stock at or above the price you paid to purchase the shares or at all. Some of the 
factors that could negatively affect our share price or result in fluctuations in the price of our common stock include:
•  our operating results in any future quarter not meeting or being anticipated not to meet the expectations of 

market analysts or investors;
reductions in our earnings estimates by us or market analysts;

• 
•  publication  of  negative  research  or  other  unfavorable  publicity  or  speculation  in  the  press  or  investment 

• 

community about our company, related companies or the insurance industry in general;
rising level of claims costs, changes in the frequency or severity of claims or new types of claims and new or 
changing judicial interpretations relating to the scope of insurance company liability;

34

• 

• 

the financial stability of our third-party reinsurers, changes in the level of reinsurance capacity, termination 
of reinsurance arrangements and changes in our capital capacity;
increases in interest rates causing investors to demand a higher yield or return on investment than an investment 
in our common stock may be projected to provide;

•  changes in market valuations of other insurance companies;
•  adverse market reaction to any increased indebtedness we incur in the future;
• 

fluctuations in interest rates or inflationary pressures and other changes in the investment environment that 
affect returns on invested assets;

reaction to the sale or purchase of company stock by our principal stockholders or our executive officers;

•  additions or departures of key personnel;
• 
•  changes in the economic or regulatory environment in the markets in which we operate;
•  changes in law; and
•  general market, economic and political conditions.

Our principal stockholder has the ability to significantly impact our business, which may be disadvantageous to 
other stockholders.

Leah Karfunkel beneficially owns or controls approximately 39.5% of our outstanding shares of common stock. 
As a result, Mrs. Karfunkel has the ability to significantly impact all matters requiring approval by our stockholders, 
including the election and removal of directors, amendments to our certificate of incorporation (other than changes to 
the rights of the common stock) and bylaws, any proposed merger, consolidation or sale of all or substantially all of 
our assets and other corporate transactions. Mrs. Karfunkel may have interests that are different from those of other 
stockholders.

In addition, members of the Karfunkel family, through entities that they control, have entered into transactions 
with us and may from time to time in the future enter into other transactions with us. As a result, they may have interests 
that are different from, or are in addition to, their interests as a stockholder in our company. Such transactions may 
adversely affect our results or operations or financial condition.

Our officers, directors and principal stockholder could delay or prevent an acquisition or merger of our company 
even if the transaction would benefit other stockholders. Moreover, this concentration of share ownership makes it 
difficult for other stockholders to replace directors without the consent of Leah Karfunkel. In addition, this significant 
concentration of share ownership may adversely affect the price at which prospective buyers are willing to pay for our 
common stock because investors often perceive disadvantages in owning stock in companies with principal stockholders.

In order to comply with the requirements of being a public company we continually enhance certain of our corporate 
processes, which require significant company resources and management attention.

As a public company with listed equity securities, we need to comply with the laws, regulations and requirements, 
corporate governance provisions of The Sarbanes-Oxley Act of 2002, periodic reporting requirements of the Exchange 
Act and other regulations of the SEC and the requirements of the Nasdaq Global Market. In order to comply with these 
laws, rules and regulations, we have to continually monitor and enhance certain of our corporate processes, which 
require us to incur significant legal, accounting and other expenses. These efforts also require a significant amount of 
time from our board of directors and management, possibly diverting their attention from the implementation of our 
business plan and growth strategy.

We have made, and will continue to make, changes to our corporate governance standards, disclosure controls, 
financial reporting and accounting systems to meet our obligations as a public company. We cannot assure you that the 
changes we have made and will continue to make to satisfy our obligations as a public company will be successful, 
and any failure on our part to do so could subject us to delisting of our common stock, fines, sanctions and other 
regulatory action and potential litigation.

35

Failure to maintain an effective system of internal control over financial reporting may have an adverse effect on 
our stock price.

Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC require an annual 
management assessment of the effectiveness of our internal control over financial reporting. If we fail to maintain the 
adequacy of our internal control over financial reporting, as such standards are modified, supplemented or amended 
from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal 
control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules 
and regulations of the SEC. If we cannot in the future favorably assess the effectiveness of our internal control over 
financial reporting, investor confidence in the reliability of our financial reports may be adversely affected, which could 
have a material adverse effect on our common stock prices.

Future sales and issuances of shares of our capital stock may depress our share price.

We may in the future issue our previously authorized and unissued securities. We have an authorized capitalization 
of 150 million shares of common stock and 10 million shares of preferred stock with such designations, preferences 
and rights as are contained in our charter or bylaws and as determined by our board of directors. Issuances of stock 
may result in dilution of our existing stockholders or a decrease in the per share price of our common stock. It is not 
possible to state the actual effect of the issuance of any shares of our preferred stock on the rights of holders of our 
common stock until our board of directors determines the specific rights attached to that class or series of preferred 
stock.

We cannot predict what effect, if any, future sales of our common stock, or the availability of shares for future 
sale, will have on the price prospective buyers are willing to pay for our common stock. Sales of a substantial number 
of shares of our common stock by us or our principal stockholders, or the perception that such sales could occur, may 
adversely affect the price prospective buyers are willing to pay for our common stock and may make it more difficult 
for you to sell your shares at a time and price that you determine appropriate.

Applicable insurance laws may make it difficult to effect a change of control of our company.

State insurance holding company laws require prior approval by the respective state insurance departments of 
any change of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power 
to direct or cause the direction of the management and policies of the company, whether through the ownership of 
voting securities, by contract or otherwise. Control is generally presumed to exist through the direct or indirect ownership 
of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance 
company. Any person wishing to acquire control of us or of any substantial portion of our outstanding shares would 
first be required to obtain the approval of the domestic regulators (including those asserting “commercial domicile”) 
of our insurance subsidiaries. These laws may discourage potential acquisition proposals and may delay, deter or prevent 
a change of control of us, including through transactions, and in particular unsolicited transactions, that some or all of 
our stockholders might consider to be desirable.

Future issuance of debt or preferred stock, which would rank senior to our common stock upon our liquidation, 
and future offerings of equity securities, which would dilute our existing stockholders, may adversely affect the 
market value of our common stock.

In the future, we may attempt to increase our capital resources by issuing debt or making additional offerings of 
equity securities, including bank debt, commercial paper, medium-term notes, senior or subordinated notes and classes 
of shares of preferred stock. Upon liquidation, holders of our debt securities and preferred stock and lenders with respect 
to other borrowings will receive a distribution of our available assets prior to the holders of shares of our common 
stock. Additional equity offerings may dilute the holdings of our existing stockholders or reduce the market value of 
our common stock, or both. Future issuances of preferred stock could have a preference on liquidating distributions or 
a preference on dividend payments that would limit amounts available for distribution to holders of shares of our 
common stock. Because our decision to issue securities in any future offering will depend on market conditions and 
other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. 

36

Thus, holders of shares of our common stock bear the risk of our future offerings reducing the market value of our 
common stock and diluting their stockholdings in us.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

We  use  an  aggregate  of  approximately  1,944,100  square  feet  in  approximately  65  office  locations  and 
approximately 460 store fronts. We have an ownership interest in the entities that own the buildings in which we lease 
space at two of these locations, which represent an aggregate of approximately 276,770 square feet.

Item 3. Legal Proceedings

We are routinely involved in legal proceedings arising in the ordinary course of business, in particular in connection 
with claims adjudication with respect to our policies. We believe we have recorded adequate reserves for these liabilities 
and that there is no individual case pending that is likely to have a material adverse effect on our financial condition 
or results of operations. See Note 14, “Commitments and Contingencies” in the notes to our Consolidated Financial 
Statements.

Item 4. Mine Safety Disclosures

None.

37

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity 
Securities

Shareholders

Our common shares began trading on the Nasdaq Global Market under the symbol “NGHC” on February 20, 
2014. We have one class of authorized common stock for 150,000,000 shares at a par value of $0.01 per share. As of 
February 20, 2019 there were approximately 279 registered record holders of our common shares. This figure does not 
include beneficial owners who hold shares in nominee name.

Dividend Policy

Our board of directors currently intends to continue to authorize the payment of a quarterly cash dividend to our 
stockholders of record. Any declaration and payment of dividends by our board of directors will depend on many 
factors, including general economic and business conditions, our strategic plans, our financial results and condition, 
legal and regulatory requirements and other factors that our board of directors deems relevant.

National General Holdings Corp. is a holding company and has no direct operations. Our ability to pay dividends 
in the future depends on the ability of our operating subsidiaries, including our insurance subsidiaries, to transfer funds 
to us in the form of a dividend. The laws of the jurisdictions in which our insurance subsidiaries are organized regulate 
and restrict, under certain circumstances, their ability to pay dividends to us. The aggregate amount of cash dividends 
and distributions that could be paid to us by our insurance subsidiaries without prior approval by the various domiciliary 
states of our insurance subsidiaries was approximately $287.9 million as of December 31, 2018, taking into account 
dividends paid in the prior twelve month period. Under the terms of our credit agreement, we are not prohibited from 
paying cash dividends so long as no event of default has occurred and is continuing and we are not out of compliance 
with our financial covenants. We may, however, enter into credit agreements or other debt arrangements in the future 
that will restrict our ability to declare or pay cash dividends on our common stock.

38

Common Stock Performance Graph

Set forth below is a line graph comparing the cumulative total shareholder return on our common stock for the 
period beginning February 20, 2014 and ending on December 31, 2018 with the cumulative total return on the Nasdaq 
Global Market Index and a peer group comprised of the Nasdaq Insurance Index. The graph shows the change in value 
of an initial $100 investment on February 20, 2014. The stock price performance of the following graph is not necessarily 
indicative of future stock price performance.

Comparative Cumulative Total Returns Since February 20, 2014 for National General Holdings Corp., Nasdaq 
Composite Index and Nasdaq Insurance Index

This information is not deemed to be “soliciting material” or to be “filed” with the SEC or subject to the liabilities 
of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in any of our filings under the 
Securities Act or the Exchange Act.

39

Item 6. Selected Financial Data

The following tables set forth our selected historical consolidated financial and operating information for the 
periods ended and as of the dates indicated. The income statement data for the years ended December 31, 2018, 2017
and 2016 and the balance sheet data as of December 31, 2018 and 2017 are derived from our audited financial statements 
included elsewhere in this annual report. These historical results are not necessarily indicative of results to be expected 
from any future period.

You should read the following selected consolidated financial information together with the other information 
contained in this annual report, including “Item 7. Management’s Discussion and Analysis of Financial Condition and 
Results of Operations” and the Consolidated Financial Statements and related notes included elsewhere in this annual 
report.

Selected Income Statement Data(1)

(amounts in thousands, except percentages and per share data)

2018

2017

2016

2015

2014

Year Ended December 31,

Gross premium written
Ceded premiums(2)

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income
Net investment income(3)

Net gain (loss) on investments

Other income (expense)

Total revenues

Loss and loss adjustment expense
Acquisition costs and other underwriting expenses(4)
General and administrative expenses(5)

Interest expense

Total expenses

Income before provision for income taxes

Provision for income taxes

Net income

Less: Net (income) loss attributable to non-controlling interest

Net income attributable to National General Holdings Corp.

Dividends on preferred stock

Net income attributable to National General Holdings Corp. common

stockholders

Per common share data:

Basic earnings per share

Weighted average shares outstanding - basic

Diluted earnings per share

Weighted average shares outstanding - diluted

Dividends declared per common share

Insurance Ratios
Net loss ratio(6)
Net operating expense ratio (non-GAAP)(7)(8)
Net combined ratio (non-GAAP)(7)(8)(9)

Insurance Ratios Before Amortization and Impairment 
(non-GAAP)

Net operating expense ratio before amortization and impairment 
(non-GAAP)(10)

Net combined ratio before amortization and impairment 
(non-GAAP)(10)(11)

$

$

$

5,416,839

(1,589,126)

3,827,713

(95,511)

3,732,202

$

$

$

4,755,985

(1,178,390)

3,577,595

76,581

3,654,176

$

$

$

3,500,898

(428,202)

3,072,696

(77,525)

2,995,171

$

$

$

224,697

561,583

119,034

(29,545)

—

116,456

502,927

101,950

46,763

(198)

45,600

380,817

115,187

7,904

24,308

2,590,044

(403,502)

2,186,542

(56,436)

2,130,106

43,790

273,548

78,783

(11,095)

—

$

$

$

2,135,107

(265,083)

1,870,024

(236,804)

1,633,220

12,430

168,571

53,606

(4,552)

—

$

4,607,971

$

4,422,074

$

3,568,987

$

2,515,132

$

1,863,275

2,662,226

2,626,082

2,092,280

1,485,320

1,125,136

735,266

938,046

51,425

4,386,963

221,008

53,484

167,524

39,830

207,354

(32,492)

174,862

1.62

107,660

1.59

110,822

0.16

$

$

$

$

$

$

$

$

672,429

912,996

47,086

4,258,593

163,481

61,273

102,208

3,637

105,845

(31,500)

74,345

0.70

106,588

0.68

108,752

0.16

$

$

$

$

$

$

$

$

497,007

709,148

40,180

3,338,615

230,372

33,998

196,374

(20,668)

175,706

(24,333)

151,373

1.43

105,952

1.40

108,278

0.14

$

$

$

$

$

$

$

$

406,662

426,976

28,885

2,347,843

167,289

16,176

151,113

(14,025)

137,088

(14,025)

123,063

1.25

98,242

1.22

100,724

0.09

$

$

$

$

$

$

$

$

315,089

283,334

17,736

1,741,295

121,980

21,551

100,429

(2,504)

97,925

(2,291)

95,634

1.05

91,499

1.02

93,515

0.05

$

$

$

$

$

$

$

$

71.9%

26.4%

98.3%

24.7%

96.6%

69.9%

26.0%

95.9%

23.6%

93.5%

69.7%

24.2%

93.9%

22.4%

92.1%

68.9%

25.6%

94.5%

23.7%

92.6%

71.3%

23.5%

94.8%

22.7%

94.0%

40

Selected Balance Sheet Data

Investments

Cash, cash equivalents and restricted cash

Premiums and other receivables, net

Reinsurance recoverable

Intangible assets, net and Goodwill

Total assets

Unpaid loss and loss adjustment expense reserves

Unearned premiums and other revenue

Debt

Total liabilities

Common stock and additional paid-in capital

Preferred stock

Non-controlling interest

Total stockholders’ equity

2018

2017

2016

2015

2014

As of December 31,

$

$

$

$

$

$

$

$

$

$

$

$

$

$

4,226,806

233,583

1,399,812

1,611,738

560,120

9,439,280

2,957,159

2,280,728

675,449

7,238,409

1,058,912

450,000

(19,967)

2,200,871

$

$

$

$

$

$

$

$

$

$

$

$

$

$

(amounts in thousands)

3,649,788

357,484

1,324,321

1,294,165

578,223

8,439,743

2,663,557

2,032,605

713,710

6,486,318

918,818

420,000

24,856

1,953,425

$

$

$

$

$

$

$

$

$

$

$

$

$

$

3,631,064

285,900

1,091,774

948,236

626,084

7,238,028

2,273,866

1,701,286

752,001

5,320,670

914,851

420,000

31,918

1,917,358

$

$

$

$

$

$

$

$

$

$

$

$

$

$

2,785,510

282,277

694,577

897,232

461,312

5,556,192

1,762,575

1,257,598

491,537

4,029,034

901,170

220,000

22,840

1,527,158

$

$

$

$

$

$

$

$

$

$

$

$

$

$

1,991,105

132,615

588,125

971,116

319,601

4,324,716

1,568,796

872,963

299,082

3,255,584

691,670

55,000

13,756

1,069,132

(1) Results of operations were affected by our various acquisitions and reinsurance transactions from 2014 to 2018.
(2) Premiums ceded to related parties were not material for the years ended December 31, 2018, 2017 and 2016, and 

amounted to $1,578 and $44,936 for the years ended December 31, 2015 and 2014, respectively.

(3) Earnings (losses) of equity method investments, including those with related parties, is recorded within net investment 

income.

(4) Acquisition costs and other underwriting expenses include policy acquisition expenses, commissions paid directly 
to producers, premium taxes and assessments, salary and benefits and other insurance general and administrative 
expenses which represent other costs that are directly attributable to insurance activities.

(5) General and administrative expenses are composed of all other operating expenses, including various departmental 
salaries and benefits expenses for employees that are directly involved in the maintenance of policies, information 
systems, and accounting for insurance transactions, and other insurance expenses such as federal excise tax, postage, 
telephones and internet access charges, as well as legal and auditing fees and board and bureau charges. In addition, 
general and administrative expenses include those charges that are related to the amortization of tangible and intangible 
assets and non-insurance activities in which we engage.

(6) Net loss ratio is calculated by dividing the loss and loss adjustment expense by net earned premiums.
(7) Net operating expense ratio and net combined ratio are considered non-GAAP financial measures under applicable 
SEC rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition costs 
and other underwriting expenses and general and administrative expenses by ceding commission income, service 
and fee income and significant corporate litigation expenses. Management uses net operating expense ratio (non-
GAAP) and net combined ratio (non-GAAP) to evaluate financial performance against historical results and establish 
targets on a consolidated basis. We believe this presentation enhances the understanding of our results by eliminating 
what we believe are volatile and unusual events and presenting the ratios with what we believe are the underlying 
run rates of the business. Other companies may calculate these measures differently, and, therefore, their measures 
may not be comparable to those used by the Company’s management. For a reconciliation showing the total amounts 
by which acquisition costs and other underwriting expenses and general and administrative expenses were offset by 
ceding commission income, service and fee income and significant corporate litigation expenses in the calculation 
of net operating expense, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results 
of Operation-Results of Operations-Consolidated Results of Operations.”

(8) Net operating expense ratio (non-GAAP) is calculated by dividing the net operating expense by net earned premium. 
Net operating expense consists of the sum of acquisition costs and other underwriting expenses and general and 
administrative expenses less ceding commission income, service and fee income and significant corporate litigation 
expenses.

41

(9) Net combined ratio (non-GAAP) is calculated by adding net loss ratio and net operating expense ratio (non-GAAP) 

together.

(10) Net operating expense ratio before amortization and impairment (non-GAAP) is one component of an insurance 
company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of net 
operating expense before non-cash amortization of intangible assets and non-cash impairment of goodwill to net 
earned premium.

(11) The net combined ratio before amortization and impairment (non-GAAP) is a measure of an insurance company’s 
overall underwriting profit. This is the sum of the net loss ratio and net operating expense ratio before amortization 
and impairment (non-GAAP). If the net combined ratio before amortization and impairment (non-GAAP) is at or 
above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable 
if investment income is insufficient. Management believes that this measure of underwriting profitability provides 
a more useful comparison to the combined ratio of other insurance companies involved in less acquisitions.

42

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in 
conjunction with our consolidated financial statements and related notes included elsewhere in this Annual Report on 
Form 10-K. This Form 10-K contains certain forward-looking statements that are intended to be covered by the safe 
harbors created by The Private Securities Litigation Reform Act of 1995. See “Note on Forward-Looking Statements.”

Overview

We are a specialty personal lines insurance holding company. Through our subsidiaries, we provide a variety of 
insurance products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, 
motorcycle, lender-placed, supplemental health and other niche insurance products. We sell insurance products with a 
focus on underwriting profitability through a combination of our customized and predictive analytics and our technology 
driven low cost infrastructure.

We  manage  our  business  through  two  segments:  Property  and  Casualty  (“P&C”)  and Accident  and  Health 
(“A&H”). We transact business primarily through our twenty-one regulated domestic insurance subsidiaries: Integon 
Casualty Insurance Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National 
Insurance Company, Integon Preferred Insurance Company, New South Insurance Company, MIC General Insurance 
Corporation, National General Insurance Company, National General Assurance Company, National General Insurance 
Online, Inc., National Health Insurance Company, National General Premier Insurance Company, Imperial Fire and 
Casualty Insurance Company, Agent Alliance Insurance Company, Century-National Insurance Company, Standard 
Property and Casualty Insurance Company, Direct General Insurance Company, Direct General Insurance Company 
of Mississippi, Direct General Life Insurance Company, Direct Insurance Company and Direct National Insurance 
Company. Our insurance subsidiaries have an “A-” (Excellent) group rating by A.M. Best Company, Inc. (“A.M. Best”). 
We currently conduct a limited amount of business outside the United States, primarily in Bermuda, Luxembourg and 
Sweden.

Two of our wholly-owned subsidiaries are management companies that act as attorneys-in-fact for Adirondack 
Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance Association, a New Jersey 
reciprocal insurer (together, the “Reciprocal Exchanges” or “Exchanges”). We do not own the Reciprocal Exchanges 
but  are  paid  a  fee  to  manage  their  business  operations  through  our  wholly-owned  management  companies.  The 
Reciprocal Exchanges are included in our P&C segment.

The operating results of insurance companies are subject to quarterly and yearly fluctuations due to the effect of 
competition on pricing, the frequency and severity of losses, the effect of weather and natural disasters on losses, general 
economic conditions, the general regulatory environment in states in which an insurer operates, state regulation of 
premium rates, changes in fair value of investments, and other factors such as changes in tax laws. The industry has 
been highly cyclical with periods of high premium rates and shortages of underwriting capacity followed by periods 
of severe price competition and excess capacity. While these cycles can have a large impact on a company’s ability to 
grow and retain business, we have sought to focus on niche markets and regions where we are able to maintain premium 
rates at generally consistent levels and maintain underwriting discipline throughout these cycles. We believe that the 
nature of our insurance products, including their relatively low limits, the relatively short duration of time between 
when claims are reported and when they are settled, and the broad geographic distribution of our customers, have 
allowed us  to grow  and retain our  business  throughout these cycles. In  addition, we  have limited our  exposure to 
catastrophe losses through reinsurance. With regard to seasonality, we tend to experience higher claims and claims 
expense in our P&C segment during periods of severe or inclement weather. Our operating results for the year ended 
December 31,  2018  have been  negatively impacted by  losses  resulting  from  severe weather, including  Hurricanes 
Florence and Michael, and losses from California wildfires.

We evaluate our operations by monitoring key measures of growth and profitability, including net combined ratio 
(non-GAAP) and operating leverage. We target a net combined ratio (non-GAAP) in the low-to-mid 90s while seeking 
to maintain optimal operating leverage in our insurance subsidiaries commensurate with our A.M. Best rating objectives. 

43

To achieve our targeted net combined ratio (non-GAAP) we continually seek ways to reduce our operating costs and 
lower our expense ratio. For the year ended December 31, 2018, our operating leverage (the ratio of net earned premium 
to average total stockholders’ equity) was 1.8x, which was within our planned target operating leverage of between 
1.5x and 2.0x.

Investment income is also an important part of our business. Because we often do not settle claims until several 
months or longer after we receive the original policy premiums, we are able to invest cash from premiums for significant 
periods of time. We invest our capital and surplus in accordance with state and regulatory guidelines. Our net investment 
income was $119.0 million, $102.0 million and $115.2 million for the years ended December 31, 2018, 2017 and 2016, 
respectively. We held 5.2% and 8.9%, of total invested assets in cash, cash equivalents and restricted cash as of December 
31, 2018 and 2017, respectively.

Our most significant balance sheet liability is our unpaid loss and loss adjustment expense (“LAE”) reserves. As 
of December 31, 2018 and 2017, our reserves, net of reinsurance recoverable on unpaid losses, were $1.7 billion and 
$1.5 billion, respectively. We record reserves for estimated losses under insurance policies that we write and for loss 
adjustment expenses related to the investigation and settlement of policy claims. Our reserves for loss and loss adjustment 
expenses represent the estimated cost of all reported and unreported loss and loss adjustment expenses incurred and 
unpaid at any given point in time based on known facts and circumstances. Reserves are based on estimates of the most 
likely ultimate cost of individual claims. These estimates are inherently uncertain. Judgment is required to determine 
the  relevance  of  our  historical  experience  and  industry  information  under  current  facts  and  circumstances.  The 
interpretation of this historical and industry data can be impacted by external forces, principally frequency and severity 
of future claims, length of time to achieve ultimate settlement of claims, inflation of medical costs and wages, insurance 
policy coverage interpretations, jury determinations and legislative changes. Accordingly, our reserves may prove to 
be inadequate to cover our actual losses. If we change our estimates, such changes would be reflected in our results of 
operations during the period in which they are made, with increases in our reserves resulting in decreases in our earnings.

Principal Revenue and Expense Items

Gross premium written. Gross premium written represents premium from each insurance policy that we write, 
including as a servicing carrier for assigned risk plans, during a reporting period based on the effective date of the 
individual policy, prior to ceding reinsurance to third parties.

Net premium written. Net premium written is gross premium written less that portion of premium that we cede 
to third-party reinsurers under reinsurance agreements. The amount ceded under these reinsurance agreements is based 
on a contractual formula contained in the individual reinsurance agreement.

Change in unearned premium. Change in unearned premium is the change in the balance of the portion of premium 

that we have written but have yet to earn during the relevant period because the policy is unexpired.

Net earned premium. Net earned premium is the earned portion of our net premium written. We earn insurance 
premium on a pro rata basis over the term of the policy. At the end of each reporting period, premium written that is 
not earned is classified as unearned premium, which is earned in subsequent periods over the remaining term of the 
policy. Our policies typically have a term of six months or one year. For a six-month policy written on January 1, 2018, 
we would earn half of the premium in the first quarter of 2018 and the other half in the second quarter of 2018.

Ceding commission income. Ceding commission income is commission we receive based on the earned premium 
ceded to third-party reinsurers to reimburse us for our acquisition, underwriting and other operating expenses. We earn 
commissions on reinsurance premium ceded in a manner consistent with the recognition of the earned premium on the 
underlying  insurance  policies  on  a  pro-rata  basis  over  the  terms  of  the  policies  reinsured.  The  portion  of  ceding 
commission revenue which represents reimbursement of successful acquisition costs related to the underlying policies 
is recorded as an offset to acquisition costs and other underwriting expenses.

44

Service and fee income. We also generate policy service and fee income from installment fees, late payment fees, 
and other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund check 
returns. These fees are generally designed to offset expenses incurred in the administration of our insurance business, 
and are generated as follows. Installment fees are charged to permit a policyholder to pay premiums in installments 
rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date and any 
applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by the 
policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are charged 
to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees are charged 
when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill 
is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any 
applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy 
reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when 
the  customer’s  payment  is  returned  by  the  financial  institution.  The  amounts  charged  are  primarily  intended  to 
compensate us for the administrative costs associated with processing and administering policies that generate insurance 
premium; however, the amounts of fees charged are not dependent on the amount or period of insurance coverage 
provided and do not entail any obligation to return any portion of those funds. The costs associated with generating fee 
income are not separately tracked.

We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-
party insurance companies. Commission income and general agent fees are recognized, net of an allowance for estimated 
policy  cancellations,  at  the  time  when  the  policy  is  sold. The  allowance  for  estimated  third-party  cancellations  is 
periodically evaluated and adjusted as necessary.

Net investment income. We invest our statutory surplus funds and the funds supporting our insurance liabilities 
primarily in cash and cash equivalents, debt and equity securities. Our net investment income includes interest and 
dividends earned on our invested assets and earnings or losses on our equity method investments.

Net gains and losses on investments. Net realized gains occur when we sell our investment securities for more 
than their costs or amortized costs, as applicable. Net realized losses occur when we sell our investment securities for 
less than their costs or amortized costs, as applicable, or we write down the investment securities as a result of other-
than-temporary impairment loss. We report net unrealized gains (losses) on debt securities classified as available for 
sale within accumulated other comprehensive income (loss) in our balance sheet. We report all gains (losses) on equity 
securities within net gains (losses) on investments in our statement of income. Net gains and losses on investments also 
include foreign exchange gains and losses which are generated by the remeasurement of financial statement balances 
that are denominated or stated in another currency into the functional currency.

Loss and loss adjustment expenses. Loss and LAE represent our largest expense item and, for any given reporting 
period, include estimates of future claim payments, changes in those estimates from prior reporting periods and costs 
associated with investigating, defending and servicing claims. These expenses fluctuate based on the amount and types 
of  risks  we  insure. We  record  loss  and  LAE  related  to  estimates  of  future  claim  payments  based  on  case-by-case 
valuations and statistical analyses. We seek to establish all reserves at the most likely ultimate exposure based on our 
historical claims experience. It is typical for our more serious bodily injury claims to take several years to settle, and 
we revise our estimates as we receive additional information about the condition of claimants and the costs of their 
medical treatment. Our ability to estimate loss and LAE accurately at the time of pricing our insurance policies is a 
critical factor in our profitability.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses consist of 
policy  acquisition  and  marketing  expenses,  salaries  and  benefits  expenses.  Policy  acquisition  expenses  comprise 
commissions attributable to those agents, wholesalers or brokers that produce premiums written on our behalf and 
promotional fees attributable to our affinity relationships. Acquisition costs also include costs that are related to the 
successful acquisition of new or renewal insurance contracts including comprehensive loss underwriting exchange 
reports, motor vehicle reports, credit score checks, and policy issuance costs.

45

General and administrative expenses. General and administrative expenses are composed of all other operating 
expenses,  including  various  departmental  salaries  and  benefits  expenses  for  employees  that  are  involved  in  the 
maintenance of policies, information systems, and accounting for insurance transactions, and other insurance expenses 
such as federal excise tax, postage, telephones and internet access charges, as well as legal and auditing fees and board 
and  bureau  charges.  In  addition,  general  and  administrative  expenses  include  those  charges  that  are  related  to  the 
amortization of tangible and intangible assets and non-insurance activities in which we engage.

Interest  expense. Interest  expense  represents  amounts  we  incur  on  our  outstanding  indebtedness  and  interest 

credited on funds held balances at the applicable interest rates.

Income tax expense. We incur federal, state and local income tax expenses as well as income tax expenses in 

certain foreign jurisdictions in which we operate.

Net operating expense. These expenses consist of the sum of general and administrative expenses and acquisition 
costs and other underwriting expenses less ceding commission income, service and fee income and significant corporate 
litigation expenses.

Underwriting income. Underwriting income is a measure of an insurance company’s overall operating profitability 
before items such as investment income, interest expense and income taxes. Underwriting income is calculated as net 
earned premium plus ceding commission income and service and fee income less loss and LAE, acquisition costs and 
other underwriting expenses, and general and administrative expenses.

Insurance Ratios

Net combined ratio (non-GAAP). The net combined ratio (non-GAAP) is a measure of an insurance company’s 
overall underwriting profit. This is the sum of the net loss ratio and net operating expense ratio (non-GAAP). If the net 
combined ratio (non-GAAP) is at or above 100 percent, an insurance company cannot be profitable without investment 
income, and may not be profitable if investment income is insufficient. Our definition of net loss ratio and net operating 
expense ratio are as follows:

Net loss ratio. The net loss ratio is a measure of the underwriting profitability of an insurance company’s business. 

Expressed as a percentage, this is the ratio of loss and LAE incurred to net earned premium.

Net operating expense ratio (non-GAAP). The net operating expense ratio (non-GAAP) is one component of an 
insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio 
of net operating expense to net earned premium.

Net combined ratio before amortization and impairment (non-GAAP). The net combined ratio before amortization 
and impairment (non-GAAP) is a measure of an insurance company’s overall underwriting profit. This is the sum of 
the net loss ratio and net operating expense ratio before amortization and impairment (non-GAAP). If the net combined 
ratio before amortization and impairment (non-GAAP) is at or above 100 percent, an insurance company cannot be 
profitable without investment income, and may not be profitable if investment income is insufficient. Management 
believes that this measure of underwriting profitability provides a more useful comparison to the combined ratio of 
other insurance companies involved in less acquisitions. Our definition of net operating expense ratio before amortization 
and impairment is as follows:

Net operating expense ratio before amortization and impairment (non-GAAP). The net operating expense ratio 
before amortization and impairment (non-GAAP) is one component of an insurance company’s operational efficiency 
in administering its business. Expressed as a percentage, this is the ratio of net operating expense before non-cash 
amortization of intangible assets and non-cash impairment of goodwill to net earned premium.

Net operating expense ratio, net operating expense ratio before amortization and impairment, net combined ratio 
and  net  combined  ratio  before  amortization  and  impairment  are  considered  non-GAAP  financial  measures  under 

46

applicable SEC rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition 
costs and other underwriting expenses and general and administrative expenses by ceding commission income and 
service and fee income, and is therefore a non-GAAP measure. We use net operating expense ratio (non-GAAP), net 
operating expense ratio before amortization and impairment (non-GAAP), net combined ratio (non-GAAP) and net 
combined ratio before amortization and impairment (non-GAAP) to evaluate financial performance against historical 
results and establish targets on a consolidated basis. We believe this presentation enhances the understanding of our 
results by eliminating what we believe are volatile and unusual events and presenting the ratios with what we believe 
are the underlying run rates of the business. Other companies may calculate these measures differently, and, therefore, 
their measures may not be comparable to those used by us. For a reconciliation showing the total amounts by which 
acquisition  costs  and  other  underwriting  expenses  and  general  and  administrative  expenses  were  offset  by  ceding 
commission income, service and fee income and significant corporate litigation expenses in the calculation of net 
operating expense, see “Results of Operations - Consolidated Results of Operations” below.

Critical Accounting Policies and Estimates

Our significant accounting policies are discussed in Note 2, “Significant Accounting Policies” in the notes to our 

Consolidated Financial Statements.

Use of estimates and assumptions. The preparation of financial statements in accordance with GAAP requires 
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure 
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and 
expenses  during  the  reporting  period.  Our  principal  estimates  include  unpaid  losses  and  LAE  reserves;  deferred 
acquisition costs; reinsurance recoverables, including the provision for uncollectible amounts; recording of impairment 
losses for other-than-temporary declines in fair value; determining the fair value of investments; determining the fair 
value of share-based awards for stock compensation; the valuation of intangibles and the determination of goodwill 
and goodwill impairment; and income taxes. In developing the estimates and assumptions, management uses all available 
evidence. Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, 
actual results could differ from estimates.

Premiums and Other Receivables. We recognize earned premium on a pro rata basis over the terms of the policies, 
generally periods of six or twelve months. Unearned premium represents the portion of premiums written applicable 
to the unexpired terms of the policies. Net premiums receivable represent premium written and not yet collected, net 
of  an  allowance  for  uncollectible  premium.  We  regularly  evaluate  premium  and  other  receivables  and  adjust  for 
uncollectible amounts as appropriate. Receivables specifically identified as uncollectible are charged to expense in the 
period the determination is made.

Service and fee income. We currently generate policy service and fee income from installment fees, late payment 
fees, and other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund 
check returns. These fees are generally designed to offset expenses incurred in the administration of our insurance 
business,  and  are  generated  as  follows.  Installment  fees  are  charged  to  permit  a  policyholder  to  pay  premiums  in 
installments rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date 
and any applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by 
the policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are 
charged to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees 
are charged when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill 
is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any 
applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy 
reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when 
the  customer’s  payment  is  returned  by  the  financial  institution.  The  amounts  charged  are  primarily  intended  to 
compensate us for the administrative costs associated with processing and administering policies that generate insurance 
premium; however, the amounts of fees charged are not dependent on the amount or period of insurance coverage 

47

provided and do not entail any obligation to return any portion of those funds. The costs associated with generating fee 
income are not separately tracked. We estimate an allowance for doubtful accounts based on a percentage of fee income.

We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-
party insurance companies. We do not bear insurance underwriting risk with respect to these policies. Commission 
income and general agent fees are recognized, net of an allowance for estimated policy cancellations, at the time when 
the  policy  is  sold. The  allowance  for  estimated  third-party  cancellations  is  periodically  evaluated  and  adjusted  as 
necessary.

Reserves for loss and loss adjustment expenses. We record reserves for estimated losses under insurance policies 
that we write and for LAE related to the investigation and settlement of policy claims. Our reserves for loss and LAE 
represent the estimated cost of all reported and unreported loss and LAE incurred and unpaid at any given point in time 
based on known facts and circumstances.

Loss reserves include statistical reserves and case estimates for individual claims that have been reported and 
estimates for claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses 
associated with processing and settling all reported and unreported claims, less estimates of anticipated salvage and 
subrogation recoveries. Estimates are based upon past loss experience modified for current trends as well as economic, 
legal and social conditions. Loss reserves, except life reserves, are not discounted to present value, which would involve 
recognizing the time value of money and offsetting estimates of future payments by future expected investment income.

In establishing these estimates, we make various assumptions regarding a number of factors, including frequency 
and severity of claims, the length of time needed to achieve ultimate settlement of claims, inflation of medical costs, 
insurance policy coverage interpretations, jury determinations and legislative changes. Due to the inherent uncertainty 
associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may be different 
from our original estimates. On a quarterly basis, we review our reserves for loss and loss adjustment expenses to 
determine whether further adjustments are required. Any resulting adjustments are included in the period in which 
adjustments  are  determined.  Additional  information  regarding  the  judgments  and  uncertainties  surrounding  our 
estimated reserves for loss and loss adjustment expenses can be found in Item 1, “Business-Loss Reserves.”

Reinsurance. We cede insurance risk under various reinsurance agreements. We seek to reduce the loss that may 
arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk 
with other insurance enterprises. We remain liable with respect to any insurance ceded if the assuming companies are 
unable to meet their obligations under these reinsurance agreements.

Reinsurance premiums, losses and LAE ceded to other companies are accounted for on a basis consistent with 
those used in accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums 
and losses and LAE incurred ceded to other companies have been recorded as a reduction of premium revenue and 
losses and LAE. Commissions allowed by reinsurers on business ceded have been recorded as ceding commission 
revenue to the extent the ceding commission exceeds acquisition costs. Reinsurance recoverables are reported based 
on the portion of reserves and paid losses and LAE that are ceded to other companies. Assessing whether or not a 
reinsurance contract meets the condition for risk transfer requires judgment. The determination of risk transfer is critical 
to reporting premiums and losses, and is based, in part, on the use of actuarial and pricing models and assumptions. If 
we determine that a reinsurance contract does not transfer sufficient risk, we account for the contract under deposit 
accounting.

Deferred acquisition costs. Deferred acquisition costs include commissions, premium taxes, payments to affinity 
partners, promotional fees, and other direct sales costs that vary and are directly related to the successful acquisition 
of insurance policies. These costs are deferred and amortized to the extent recoverable over the policy period in which 
the related premiums are earned. Anticipated investment income is considered in the calculation of premium deficiency 
losses for short-duration contracts. Management believes that these costs are recoverable.

Assessments related to insurance premiums. We are subject to a variety of insurance-related assessments, such 
as assessments by state guaranty funds used by state insurance regulators to cover losses of policyholders of insolvent 

48

insurance companies and for the operating expenses of such agencies. A typical obligating event would be the issuance 
of an insurance policy or the occurrence of a claim. These assessments are accrued in the period in which they have 
been incurred. We use estimated assessment rates in determining the appropriate assessment expense and accrual. We 
use estimates derived from state regulators and/or National Association of Insurance Commissioners (“NAIC”) Tax 
and Assessments Guidelines.

Unearned premium reserves. Unearned premium reserves represent the portion of premiums written applicable 

to the unexpired terms of the policies.

Investments. We account for our investments in debt securities in accordance with Financial Accounting Standards 
Board (“FASB”) Accounting Standards Codification (“ASC”) 320, “Investments - Debt Securities,” and certain equity 
investments with ASC 321, “Investments - Equity Securities.” In accordance with ASC 320, our debt securities are 
classified as available for sale and are measured at fair value with unrealized gains and losses reported as a separate 
component of comprehensive income. Equity investments (except those accounted for under the equity method, and 
those that result in consolidation of the investee and certain other investments) are measured at fair value with all gains 
and losses reported in net income in accordance with ASC 321. We may sell our available-for-sale and equity securities 
in response to changes in interest rates, risk/reward characteristics, liquidity needs or other factors. Available-for-sale 
and equity securities are reported at their estimated fair values based on quoted market prices or recognized pricing 
services.

Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined 
based on the specific identification method. Net investment income is recognized when earned and includes interest 
and dividend income together with amortization of market premiums and discounts using the effective yield method 
and is net of investment management fees and other expenses. For mortgage-backed securities and any other holdings 
for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments 
required  due  to  the  change  in  effective  yields  and  maturities  are  recognized  on  a  prospective  basis  through  yield 
adjustments.

We use a set of quantitative and qualitative criteria to evaluate the necessity of recording impairment losses for 

other-than-temporary declines in fair value. These criteria include:

the current fair value compared to amortized cost;
the length of time that the security’s fair value has been below its amortized cost;

• 
• 
•  specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest 

payments;

•  whether management intends to sell the security and, if not, whether it is not more likely than not that we will 

• 

• 

be required to sell the security before recovery of its amortized cost basis;
the financial condition and near-term prospects of the issuer of the security, including any specific events that 
may affect its operations or earnings;
the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation 
or the issuer seeking protection under bankruptcy laws; and

•  other items, including management, media exposure, sponsors, marketing and advertising agreements, debt 
restructurings, regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements 
and general industry trends.

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed 
to be other-than-temporary. We immediately write down investments that we consider to be impaired based on the 
foregoing criteria collectively.

In the event of the decline in fair value of a debt security, a holder of that security that does not intend to sell the 
debt security and for whom it is not more likely than not that such holder will be required to sell the debt security before 
recovery of its amortized cost basis is required to separate the decline in fair value into (a) the amount representing the 
credit loss and (b) the amount related to other factors. The amount of total decline in fair value related to the credit loss 
shall be recognized in earnings as an other-than-temporary impairment (“OTTI”) with the amount related to other 

49

factors  recognized  in  accumulated  other  comprehensive  income  or  loss,  net  of  tax.  OTTI  credit  losses  result  in  a 
permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process, 
and different judgments and assumptions could affect the timing of the loss realization.

Goodwill and intangible assets. We account for goodwill and intangible assets in accordance with ASC 350, 
“Intangibles - Goodwill and Other.” A purchase price paid that is in excess of net assets (“goodwill”) arising from a 
business combination is recorded as an asset and is not amortized. Intangible assets with a finite life are amortized over 
the estimated useful life of the asset. Intangible assets with an indefinite useful life are not amortized. Goodwill and 
intangible assets are tested for impairment on an annual basis or more frequently if changes in circumstances indicate 
that the carrying amount may not be recoverable. If the goodwill or intangible asset is impaired, it is written down to 
its realizable value with a corresponding expense reflected in the Consolidated Statements of Income.

Business combinations. We account for business combinations under the acquisition method of accounting, which 
requires  us  to  record  assets  acquired,  liabilities  assumed  and  any  non-controlling  interest  in  the  acquiree  at  their 
respective fair values as of the acquisition date. We account for the insurance and reinsurance contracts under the 
acquisition method as new contracts, which requires us to record assets and liabilities at fair value. We adjust the fair 
value of loss and LAE reserves by recording the acquired loss reserves based on our existing accounting policies and 
then discounting them based on expected reserve payout patterns using a current risk-free rate of interest. This risk-
free interest rate is then adjusted based on different cash flow scenarios that use different payout and ultimate reserve 
assumptions deemed to be reasonably possible based upon the inherent uncertainties present in determining the amount 
and timing of payment of such reserves. The difference between the acquired loss and LAE reserves and our best 
estimate of the fair value of such reserves at the acquisition date is recorded as either an intangible asset or another 
liability, as applicable and is amortized proportionately to the reduction in the related loss reserves (e.g., over the 
estimated payout period of the acquired loss and LAE reserves). We assign fair values to intangible assets acquired 
based on valuation techniques including the income and market approaches. We record contingent consideration at fair 
value based on the terms of the purchase agreement with subsequent changes in fair value recorded through earnings. 
The purchase price is the fair value of the total consideration conveyed to the seller and we record the excess of the 
purchase price over the fair value of the acquired net assets, where applicable, as goodwill. We expense costs associated 
with the acquisition of a business in the period incurred.

Non-controlling  Interest.  Non-redeemable  non-controlling  interest  is  the  portion  of  equity  (net  assets)  not 
attributable, directly or indirectly, to a parent. We have no ownership interest in the Reciprocal Exchanges. Therefore, 
the difference between the value of their assets and liabilities represent the value of the non-controlling interest.

Fair value of financial instruments. Our estimates of fair value for financial assets and financial liabilities are 
based on the framework established in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based 
on  the  inputs  used  in  valuation  and  gives  the  highest  priority  to  quoted  prices  in  active  markets  and  requires  that 
observable inputs be used in the valuations when available. The disclosure of fair value estimates in the ASC 820 
hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the 
hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets 
and the lowest priority to unobservable inputs that reflect our significant market assumptions. Additionally, valuation 
of debt securities investments is more subjective when markets are less liquid due to lack of market-based inputs, which 
may increase the potential that the estimated fair value of an investment is not reflective of the price at which an actual 
transaction could occur. Fair values of other financial instruments which are short-term in nature approximate their 
carrying values.

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an 
orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be 
based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value 
hierarchy that prioritizes the information used to develop those assumptions. Additionally, ASC 820 requires an entity 
to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair 
value of a liability.

50

ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s 
categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following 
is a description of the three hierarchy levels:

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. 
Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by 
the entity.

Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted 
prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated 
by observable market data by correlation or other means for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent 
management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 
assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that 
require significant judgment or estimation.

The availability of observable inputs can vary from financial instrument to financial instrument and is affected 
by a wide variety of factors, including, for example, the type of financial instrument, whether the financial instrument 
is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent 
that valuation is based on models or inputs that are less observable or unobservable in the market, the determination 
of fair value requires significantly more judgment. Accordingly, the degree of judgment exercised by management in 
determining fair value is greatest for instruments categorized in Level 3. We use prices and inputs that are current as 
of the measurement date. In periods of market dislocation, the observability of prices and inputs may be reduced for 
many instruments. This condition could cause an instrument to be reclassified between levels.

For investments that have quoted market prices in active markets, we use the quoted market prices as fair value 
and include these prices in the amounts disclosed in the Level 1 hierarchy. We receive the quoted market prices from 
nationally recognized third-party pricing services (“pricing service”). When quoted market prices are unavailable, we 
utilize the pricing service to determine an estimate of fair value. This pricing method is used, primarily, for debt securities. 
The fair value estimates provided by the pricing services are included in the Level 2 hierarchy. The pricing service 
utilizes  evaluated  pricing  models  that  vary  by  asset  class  and  incorporate  available  trade,  bid  and  other  market 
information and for structured securities, cash flow and, when available, loan performance data. The pricing service’s 
evaluated pricing applications apply available information as applicable through processes such as benchmark curves, 
benchmarking of like securities, sector groupings and matrix pricing, to prepare evaluations. In addition, the pricing 
service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop 
prepayment scenarios. The market inputs that the pricing service normally seeks for evaluations of securities, listed in 
approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-
sided markets, benchmark securities, bids, offers and reference data including market research publications.

We utilize the fair values received from the pricing service to estimate fair value measurements for all our debt 
securities and equity securities. The following describes the valuation techniques we used to determine the fair value 
of financial instruments held as of December 31, 2018 and 2017:

•  U.S. Treasury and Federal Agencies 

 Comprised primarily of bonds issued by the U.S. Treasury. The fair 
values of U.S. government securities are based on quoted market prices in active markets, and are included in the Level 
1 fair value hierarchy. We believe the market for U.S. government securities is an actively traded market given the high 
level of daily trading volume.

•  States and Political Subdivision Bonds   Comprised of bonds and auction rate securities issued by U.S. states 
and municipal entities or agencies. The primary inputs to the valuation include quoted prices for identical or similar 
assets in markets that are not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain 
municipal bonds that finance economic development, infrastructure and environmental projects which do not have an 

51

active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated 
to be market observable and are classified as Level 3 in the fair value hierarchy.

•  Foreign Government   Comprised of bonds issued by foreign governments. The primary inputs to the valuation 
include quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 
of the fair value hierarchy. We also hold certain foreign government bonds that are valued based on non-binding broker 
quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair 
value hierarchy.

•  Corporate Bonds 

 Comprised of bonds issued by corporations, public and privately placed. The fair values 
of short-term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield 
curve, and the fair value of long-term corporate bonds are priced using the spread above the risk-free yield curve. The 
spreads are sourced from broker-dealers, trade prices and the new issue market. Where pricing is unavailable from 
pricing services, we obtain non-binding quotes from broker-dealers. The primary inputs to the valuation include quoted 
prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value 
hierarchy. We also hold certain structured notes and term loans that do not have an active market. These bonds are 
valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and 
are classified as Level 3 in the fair value hierarchy.

•  Mortgage, Asset-backed  and  Structured  Securities 

  Comprised  of  commercial  and  residential  mortgage-
backed, asset-backed and structured securities. The primary inputs to the valuation include quoted prices for identical 
or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral 
performance and credit spreads, these are classified within Level 2 of the fair value hierarchy. We also hold certain 
mortgage and structured securities valued based on non-binding broker quotes received from brokers who are familiar 
with the investments and where the inputs have not been corroborated to be market observable, these are classified 
within Level 3 of the fair value hierarchy.

•  Equity Securities   The pricing service utilizes market quotations for equity securities that have quoted market 
prices in active markets and their respective quoted prices are provided as fair value. We classified the values of these 
equity securities as Level 1. The pricing service also provides fair value estimates for certain equity securities whose 
fair value is based on observable market information rather than market quotes. We classified the value of these equity 
securities as Level 2. From time to time, we also hold certain equity securities that are issued by privately-held entities 
or equity investments that do not have an active market. We estimate the fair value of these securities primarily based 
on inputs such as third-party broker quote, issuers’ book value, market multiples, and other inputs. These bonds are 
valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and 
are classified as Level 3 in the fair value hierarchy.

•  Other Investments, at fair value - Comprised of our rights to receive the Excess Servicing Spread (“ESS”) 
related to servicing rights. We use a discounted cash flow approach to estimate their fair value. The key inputs used in 
the estimation of ESS include prepayment speed and discount rate. Changes in the fair value of the ESS are reported 
in earnings. We classified the fair value estimates of ESS as Level 3 in the fair value hierarchy.

•  Premiums and Other Receivables - The carrying values reported in the accompanying balance sheets for these 

financial instruments approximate their fair values due to the short-term nature of these assets.

•  Debt - The amount reported in the accompanying balance sheets for these financial instruments represents the 

carrying value of our debt. We utilize a pricing service to estimate its fair value, other than our publicly traded debt.

Stock  Compensation  Expense.  We  recognize  shared-based  employee  compensation  expense  including  stock 
options and restricted stock units (“RSUs”), to be measured based on the grant date fair value of the awards, with the 
resulting expense recognized on a straight-line basis over the period during which the employee is required to perform 
service in exchange for the award. The majority of our awards are earned over a service period of three or four years.

52

Earnings per Share. Basic earnings per share are computed by dividing income available to common stockholders 
by the number of weighted average common shares outstanding. Dilutive earnings per share are computed by dividing 
income available to common stockholders, adjusted for the effects of the presumed issuance of potential common 
shares, by the number of weighted average common shares outstanding, plus potentially issuable shares, such as options, 
unvested share-based payment awards and convertible securities.

Income Taxes. We join our subsidiaries in the filing of a consolidated federal income tax return and are party to 
federal income tax allocation agreements. Under the tax allocation agreements, we pay to or receive from our subsidiaries 
the amount, if any, by which the group’s federal income tax liability was affected by virtue of inclusion of the subsidiary 
in the consolidated federal return. The Reciprocal Exchanges are not party to federal income tax allocation agreements 
but file separate tax returns annually.

Deferred income taxes reflect the impact of temporary differences between the amount of our assets and liabilities 
for financial reporting purposes and such amounts as measured by tax laws and regulations. The deferred tax asset and 
liability primarily consists of book versus tax differences for earned premiums, loss and LAE reserve discounting, 
deferred acquisition costs, earned but unbilled premiums, and unrealized holding gains and losses on debt securities. 
We  record  changes  in  deferred  income  tax  assets  and  liabilities  that  are  associated  with  components  of  other 
comprehensive income, primarily unrealized investment gains and losses, to other comprehensive income. We include 
changes in deferred income tax assets and liabilities as a component of income tax expense.

In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not 
that we will generate future taxable income during the periods in which those temporary differences become deductible. 
Management considers the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future 
taxable income in making this assessment. If necessary, we establish a valuation allowance to reduce the deferred tax 
assets to the amounts that are more likely than not to be realized.

We recognize tax benefits only on tax positions that are more likely than not to be sustained upon examination 
by taxing authorities. Our policy is to prospectively classify accrued interest and penalties related to any unrecognized 
tax benefits in our income tax provision. We file our consolidated tax returns as prescribed by the tax laws of the 
jurisdictions in which we operate.

On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed 
into law. The TCJA reduced the federal corporate income tax rate from 35% to 21% effective January 1, 2018, which 
impacts our future effective tax rate and after-tax earnings in the United States. As a result of the reduction in the 
corporate income tax rate, we were required to revalue our deferred tax assets and deferred tax liabilities to account 
for  the  future  impact  of  lower  corporate  tax  rates  on  these  deferred  tax  amounts.  Under  the  SEC  guidance,  Staff 
Accounting Bulletin No. 118, we recognized additional provision for income taxes in the amount of $20.6 million (net 
of  a  $5.2 million  benefit  in  the  Reciprocal  Exchanges)  related  to  this  revaluation  in  2017. We  also  recognized  an 
additional benefit of $1.3 million (net of a $0.4 million benefit in the Reciprocal Exchanges) related to this revaluation 
in 2018. We are affected by certain other aspects of the TCJA, including, without limitation, provisions regarding the 
one-time transition tax on undistributed foreign earnings and profits, limitations on the deductibility of interest expense 
and executive compensation and deductibility of capital expenditures.

53

Results of Operations

Consolidated Results of Operations

Year Ended December 31,

2018

2017

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

Ceded premiums

Net premium written

$ 4,969,517

(1,325,369)

$ 3,644,148

Change in unearned premium

(98,707)

Net earned premium

$ 3,545,441

Ceding commission income

Service and fee income

167,948

625,463

$

$

$

$

$

$

448,923

(265,358)

183,565

3,196

186,761

56,749

5,751

(amounts in thousands)

(1,601)

$ 5,416,839

$ 4,375,414

1,601

(1,589,126)

(973,468)

— $ 3,827,713

$ 3,401,946

—

(95,511)

82,359

— $ 3,732,202

$ 3,484,305

—

(69,631)

224,697

561,583

56,276

552,580

$

$

$

$

$

$

383,773

(208,124)

175,649

(5,778)

169,871

60,180

5,794

(3,202)

$ 4,755,985

3,202

(1,178,390)

— $ 3,577,595

—

76,581

— $ 3,654,176

—

(55,447)

116,456

502,927

Total underwriting revenues

$ 4,338,852

$

249,261

$

(69,631)

$ 4,518,482

$ 4,093,161

$

235,845

$

(55,447)

$ 4,273,559

Underwriting expenses:

Loss and loss adjustment expense

2,499,508

162,718

Acquisition costs and other
underwriting expenses

General and administrative expenses

693,283

923,921

41,983

83,756

—

—

(69,631)

2,662,226

2,506,242

119,840

735,266

938,046

622,269

887,472

50,160

80,971

—

—

(55,447)

2,626,082

672,429

912,996

Total underwriting expenses

$ 4,116,712

Underwriting income (loss)

$

222,140

$

$

288,457

(39,196)

$

$

(69,631)

$ 4,335,538

$ 4,015,983

— $

182,944

$

77,178

$

$

250,971

(15,126)

$

$

(55,447)

$ 4,211,507

— $

62,052

Net investment income

Net gain (loss) on investments

Other income (expense)

Interest expense

Income (loss) before provision
(benefit) for income taxes

Provision (benefit) for income taxes

Net income (loss)

Net (income) loss attributable to
non-controlling interest

119,852

(26,179)

—

8,875

(3,366)

—

(9,693)

119,034

(29,545)

102,229

40,640

—

(198)

—

—

9,325

6,123

—

(9,604)

—

—

101,950

46,763

(198)

(51,425)

(9,693)

9,693

(51,425)

(47,086)

(9,604)

9,604

(47,086)

$

$

264,388

57,034

207,354

$

$

(43,380)

$

— $

221,008

(3,550)

—

53,484

(39,830)

$

— $

167,524

$

$

172,763

66,918

105,845

$

$

(9,282)

$

— $

163,481

(5,645)

—

61,273

(3,637)

$

— $

102,208

—

39,830

—

39,830

—

3,637

—

3,637

Net income attributable to NGHC

$

207,354

$

— $

— $

207,354

$

105,845

$

— $

— $

105,845

Dividends on preferred stock

(32,492)

—

—

(32,492)

(31,500)

—

—

(31,500)

Net income attributable to NGHC
common stockholders

$

174,862

$

— $

— $

174,862

$

74,345

$

— $

— $

74,345

54

Year Ended December 31,

2018

2017

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Reciprocal
Exchanges

Eliminations

Total

(amounts in thousands, except percentages)

70.5%

87.1%

23.0%

93.5%

33.9%

121.0%

—%

—%

—%

71.3%

71.9%

70.5%

23.5%

94.8%

25.9%

97.8%

38.4%

108.9%

—%

—%

—%

71.9%

26.4%

98.3%

Underwriting ratios:

Net loss ratio

Net operating expense ratio (non-
GAAP)

Net combined ratio (non-GAAP)

Underwriting ratios before
amortization and impairment (non-
GAAP):

Net loss ratio

70.5%

87.1%

—%

71.3%

71.9%

70.5%

—%

71.9%

Net operating expense ratio before
amortization and impairment (non-
GAAP)

Net combined ratio before
amortization and impairment (non-
GAAP)

Reconciliation of net operating
expense ratio (non-GAAP):

22.1%

33.8%

—%

22.7%

24.2%

34.3%

—%

24.7%

92.6%

120.9%

—%

94.0%

96.1%

104.8%

—%

96.6%

Total expenses

$4,168,137

$ 298,150

$

(79,324)

$4,386,963

$4,063,069

$ 260,575

$

(65,051)

$4,258,593

2,499,508

162,718

—

2,662,226

2,506,242

119,840

—

2,626,082

51,425

167,948

625,463

9,693

56,749

5,751

(9,693)

—

(69,631)

51,425

224,697

561,583

47,086

56,276

552,580

9,604

60,180

5,794

(9,604)

—

(55,447)

47,086

116,456

502,927

Less: Loss and loss adjustment
expense

Less: Interest expense

Less: Ceding commission income

Less: Service and fee income

Less: Other general and
administrative expenses

Less: Non-cash impairment of
goodwill

Less: Non-cash amortization of
intangible assets

Net operating expense before
amortization and impairment

Net operating expense

$ 813,793

$

63,239

Net earned premium

$3,545,441

$ 186,761

$

$

— $ 877,032

$ 900,885

$

65,157

— $3,732,202

$3,484,305

$ 169,871

$

$

10,000

—

—

10,000

—

—

—

—

— $ 966,042

— $3,654,176

Net operating expense ratio (non-
GAAP)

23.0%

33.9%

—%

23.5%

25.9%

38.4%

—%

26.4%

Net operating expense

$ 813,793

$

63,239

$

— $ 877,032

$ 900,885

$

65,157

$

— $ 966,042

—

31,323

—

44

—

—

—

4,884

—

31,367

51,729

6,882

—

—

4,884

58,611

Net earned premium

$3,545,441

$ 186,761

$ 782,470

$

63,195

$

$

— $ 845,665

$ 844,272

$

58,275

— $3,732,202

$3,484,305

$ 169,871

$

$

— $ 902,547

— $3,654,176

Net operating expense ratio before
amortization and impairment (non-
GAAP)

22.1%

33.8%

—%

22.7%

24.2%

34.3%

—%

24.7%

55

Year Ended December 31,

2017

2016

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

(amounts in thousands)

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

$ 4,375,414

(973,468)

$ 3,401,946

82,359

$ 3,484,305

$

$

$

56,276

552,580

$

$

$

383,773

(208,124)

175,649

(5,778)

169,871

60,180

5,794

(3,202)

$ 4,755,985

$ 3,261,670

3,202

(1,178,390)

(309,522)

— $ 3,577,595

$ 2,952,148

—

76,581

(67,372)

— $ 3,654,176

$ 2,884,776

—

(55,447)

116,456

502,927

2,078

410,771

$

$

$

$

$

$

241,540

(120,992)

120,548

(10,153)

110,395

43,522

3,862

(2,312)

$ 3,500,898

2,312

(428,202)

— $ 3,072,696

—

(77,525)

— $ 2,995,171

—

(33,816)

45,600

380,817

Total underwriting revenues

$ 4,093,161

$

235,845

$

(55,447)

$ 4,273,559

$ 3,297,625

$

157,779

$

(33,816)

$ 3,421,588

Underwriting expenses:

Loss and loss adjustment expense

2,506,242

119,840

Acquisition costs and other
underwriting expenses

General and administrative expenses

622,269

887,472

50,160

80,971

—

—

(55,447)

Total underwriting expenses

$ 4,015,983

Underwriting income (loss)

$

77,178

$

$

250,971

(15,126)

$

$

102,229

40,640

(198)

9,325

6,123

—

Net investment income

Net gain on investments

Other income (expense)

Interest expense

Income (loss) before provision
(benefit) for income taxes

Less: Provision (benefit) for income
taxes

2,626,082

2,023,064

69,216

—

2,092,280

672,429

912,996

481,865

677,582

(55,447)

$ 4,211,507

$ 3,182,511

— $

62,052

$

115,114

(9,604)

101,950

112,977

$

$

—

—

46,763

(198)

7,389

24,308

$

$

15,148

65,376

149,740

8,039

8,716

515

—

(6)

(33,810)

497,007

709,148

(33,816)

$ 3,298,435

— $

123,153

(6,506)

115,187

—

—

7,904

24,308

(47,086)

(9,604)

9,604

(47,086)

(40,180)

(6,506)

6,506

(40,180)

$

172,763

$

(9,282)

$

— $

163,481

$

219,608

$

10,764

$

— $

230,372

66,918

(5,645)

—

61,273

43,789

(9,791)

—

33,998

Net income (loss)

$

105,845

$

(3,637)

$

— $

102,208

$

175,819

$

20,555

$

— $

196,374

Less: Net (income) loss attributable
to non-controlling interest

—

3,637

—

3,637

(113)

(20,555)

—

(20,668)

Net income attributable to NGHC

$

105,845

$

— $

— $

105,845

$

175,706

$

— $

— $

175,706

Dividends on preferred stock

(31,500)

—

—

(31,500)

(24,333)

—

—

(24,333)

Net income attributable to NGHC
common stockholders

$

74,345

$

— $

— $

74,345

$

151,373

$

— $

— $

151,373

56

Year Ended December 31,

2017

2016

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Reciprocal
Exchanges

Eliminations

Total

(amounts in thousands, except percentages)

71.9%

70.5%

25.9%

97.8%

38.4%

108.9%

—%

—%

—%

71.9%

70.1%

62.7%

26.4%

98.3%

25.9%

96.0%

30.0%

92.7%

—%

—%

—%

69.9%

26.0%

95.9%

Underwriting ratios:

Net loss ratio

Net operating expense ratio (non-
GAAP)

Net combined ratio (non-GAAP)

Underwriting ratios before
amortization and impairment (non-
GAAP):

Net loss ratio

71.9%

70.5%

—%

71.9%

70.1%

62.7%

—%

69.9%

Net operating expense ratio before
amortization and impairment (non-
GAAP)

Net combined ratio before
amortization and impairment (non-
GAAP)

Reconciliation of net operating
expense ratio (non-GAAP):

24.2%

34.3%

—%

24.7%

24.1%

11.2%

—%

23.6%

96.1%

104.8%

—%

96.6%

94.2%

73.9%

—%

93.5%

Total expenses

$4,063,069

$ 260,575

$

(65,051)

$4,258,593

$3,222,691

$ 156,246

$

(40,322)

$3,338,615

Less: Loss and loss adjustment
expense

Less: Interest expense

Less: Ceding commission income

Less: Service and fee income

2,506,242

119,840

—

2,626,082

2,023,064

47,086

56,276

552,580

9,604

60,180

5,794

(9,604)

—

(55,447)

47,086

116,456

502,927

40,180

2,078

410,771

69,216

6,506

43,522

3,862

—

2,092,280

(6,506)

—

40,180

45,600

(33,816)

380,817

Net operating expense

$ 900,885

$

65,157

Net earned premium

$3,484,305

$ 169,871

$

$

— $ 966,042

$ 746,598

$

33,140

— $3,654,176

$2,884,776

$ 110,395

$

$

— $ 779,738

— $2,995,171

Net operating expense ratio (non-
GAAP)

25.9%

38.4%

—%

26.4%

25.9%

30.0%

—%

26.0%

Net operating expense

$ 900,885

$

65,157

$

— $ 966,042

$ 746,598

$

33,140

$

— $ 779,738

4,884

—

51,729

6,882

—

—

4,884

3,552

—

58,611

48,130

20,795

—

—

3,552

68,925

Less: Non-cash impairment of
goodwill

Less: Non-cash amortization of
intangible assets

Net operating expense before
amortization and impairment

Net earned premium

$3,484,305

$ 169,871

$ 844,272

$

58,275

$

$

— $ 902,547

$ 694,916

$

12,345

— $3,654,176

$2,884,776

$ 110,395

$

$

— $ 707,261

— $2,995,171

Net operating expense ratio before
amortization and impairment (non-
GAAP)

24.2%

34.3%

—%

24.7%

24.1%

11.2%

—%

23.6%

57

Effective July 1, 2017, we entered into auto and homeowners quota share agreements with third party reinsurers 
(collectively, the “Quota Shares”). Pursuant to the auto quota share agreement, we cede 15.0% of net liability under 
our auto policies. Effective January 1, 2019, we cede 7.0% of net liability under new and renewal auto policies written 
on or after January 1, 2019. Pursuant to our homeowners quota share agreement, we ceded 29.6% of net liability under 
homeowners policies through April 30, 2018 and effective May 1, 2018, we cede an additional 12.4% (the “Additional 
Cession”) of net liability (for total cession of 42.0%) under the homeowners quota share agreement.

Ceded written premium under the Quota Shares includes the following:

Ceded premium current period - Quota Shares

Ceded premium - unearned premium transfer as of July 1, 2017

Ceded premium current period - Additional Cession

Ceded premium - unearned premium transfer as of May 1, 2018

Total

Year Ended December 31,

2018

2017

(amounts in thousands)

$

$

731,540

$

—

73,860

49,970

299,875

265,894

—

—

855,370

$

565,769

For  more  information  on  our  reinsurance  agreements,  refer  to  Note  10,  “Reinsurance”  in  the  notes  to  our 

Consolidated Financial Statements.

During 2016, we entered into a number of acquisitions and other transactions, including the following: (i) in 
November 2016, we closed on the acquisition of Elara Holdings, Inc., the parent company of Direct General Corporation, 
a Tennessee-based property and casualty insurance company (“Direct General”), (ii) in October 2016, we closed on 
the acquisition of Standard Property and Casualty Insurance Company, an Illinois-based property and casualty insurance 
company (“SPCIC”), and (iii) in June 2016, we closed on the acquisition of Century-National Insurance Company, a 
California-based property and casualty insurance company (“Century-National”). In addition, in the first quarter of 
2016, the Reciprocal Exchanges were deconsolidated at January 1, 2016, and subsequently reconsolidated at March 
31, 2016.

As a result of these transactions and reinsurance agreements, comparisons in our results of operation between 
2018 and 2017, and between 2017 and 2016, will be less meaningful. Other than the life portion of Direct General, all 
of these transactions impacted our P&C segment only.

Consolidated Results of Operations for the Year Ended December 31, 2018 Compared to the Year Ended December 
31, 2017

Gross premium written. Gross premium written increased by $660.9 million, or 13.9%, from $4,756.0 million
for the year ended December 31, 2017 to $5,416.8 million for the year ended December 31, 2018, due to an increase
of $544.1 million from the P&C segment as a result of organic growth ($479.0 million) and growth in the Reciprocal 
Exchanges ($65.2 million); and an increase of $116.7 million from the A&H segment primarily as a result of domestic 
organic growth ($86.0 million).

Net premium written. Net premium written increased by $250.1 million, or 7.0%, from $3,577.6 million for the 
year ended December 31, 2017 to $3,827.7 million for the year ended December 31, 2018. Net premium written for 
the P&C segment increased by $158.9 million for the year ended December 31, 2018 compared to the same period in 
2017, primarily as a result of organic growth ($440.6 million), partially offset by premium ceded to the Quota Shares 
($289.6 million). Net premium written for the A&H segment increased by $91.2 million for the year ended December 
31, 2018 compared to the same period in 2017, primarily as a result of domestic organic growth ($89.7 million).

Net earned premium. Net earned premium increased by $78.0 million, or 2.1%, from $3,654.2 million for the 
year ended December 31, 2017 to $3,732.2 million for the year ended December 31, 2018. The change by segment 
was: P&C decreased by $5.1 million and A&H increased by $83.1 million. The decrease in the P&C segment was 

58

mainly attributable to increased ceded earned premium to the Quota Shares ($463.2 million), partially offset by organic 
growth  ($441.2 million).  The  increase  in  the  A&H  segment  was  primarily  due  to  domestic  organic  growth 
($88.7 million).

Ceding  commission  income.  Ceding  commission  income  increased  by  $108.2 million,  or  92.9%,  from 
$116.5 million for the year ended December 31, 2017 to $224.7 million for the year ended December 31, 2018, primarily 
driven by an increase in P&C ceded earned premium.

Service and fee income. Service and fee income increased by $58.7 million, or 11.7%, from $502.9 million for 

the year ended December 31, 2017 to $561.6 million for the year ended December 31, 2018.

The components of service and fee income are as follows:

Commission revenue

Finance and processing fees

Installment fees

Group health administrative fees

Late payment fees

Other service and fee income

Total

Year Ended December 31,

2018

2017

Change

% Change

(amounts in thousands)

$

163,321

$

145,693

$

125,593

124,305

92,785

79,411

33,851

66,622

83,883

62,217

27,305

59,524

$

561,583

$

502,927

$

17,628

1,288

8,902

17,194

6,546

7,098

58,656

12.1%

1.0%

10.6%

27.6%

24.0%

11.9%

11.7%

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $36.1 million, from $2,626.1 million 
for the year ended December 31, 2017 to $2,662.2 million for the year ended December 31, 2018, reflecting losses 
ceded  to  the  Quota  Shares  ($278.8 million)  partially  offset  by  organic  growth  ($272.0 million)  and  growth  in  the 
Reciprocal Exchanges ($42.9 million). The changes by segment were: P&C - increased by $33.3 million and A&H - 
increased by $2.9 million. P&C weather-related events, excluding the Reciprocal Exchanges, were $128.7 million in 
2018 compared to $130.3 million in 2017, a decrease of $1.6 million year over year.

Loss and LAE for the year ended December 31, 2018 included $34.0 million of favorable development on prior 
accident year loss and LAE reserves. The development was composed of $3.1 million of favorable development in the 
P&C segment (including $1.7 million of unfavorable development for the Reciprocal Exchanges), and $31.0 million
of favorable development in the A&H segment primarily driven by favorable development in the domestic A&H stop 
loss and short-term medical products. Loss and LAE for the year ended December 31, 2017 included $7.3 million of 
unfavorable  development  on  prior  accident  year  loss  and  LAE  reserves.  The  development  was  composed  of 
$16.2 million of unfavorable development in the P&C segment (including $0.9 million of unfavorable development 
for the Reciprocal Exchanges) primarily driven by higher than expected unfavorable development in auto liability 
coverages, and $8.8 million of favorable development in the A&H segment primarily driven by favorable development 
in our domestic products.

Our consolidated net loss ratio decreased from 71.9% for the year ended December 31, 2017 to 71.3% for the 

year ended December 31, 2018. Net loss ratio is discussed in more detail in the segment discussions that follow.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased
by $62.8 million, from $672.4 million for the year ended December 31, 2017 to $735.3 million for the year ended 
December 31, 2018, due to an increase of $33.0 million in the P&C segment and an increase of $29.8 million in the 
A&H segment in the domestic business. The increase was primarily due to premium growth.

General and administrative expenses. General and administrative expenses increased by $25.1 million, from 
$913.0 million for the year ended December 31, 2017 to $938.0 million for the year ended December 31, 2018, with 

59

a decrease of $15.3 million in the P&C segment, partially offset by an increase of $30.3 million in the A&H segment. 
The decrease in the P&C segment was primarily due to lower intangible assets amortization, while the increase in the 
A&H  segment  was  due  to  domestic  organic  growth.  General  and  administrative  expenses  include  $10.0 million
corporate expense related to the estimated resolution expense for a class action lawsuit.

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP).  Net  operating  expense  decreased  by 
$89.0 million, from $966.0 million for the year ended December 31, 2017 to $877.0 million for the year ended December 
31, 2018, due to a decrease of $111.8 million from the P&C segment, partially offset by an increase of $22.8 million 
from the A&H segment. The decrease in the P&C segment was primarily driven by higher ceding commission revenue 
from the Quota Shares, additional service and fee income and lower intangible assets amortization.

The consolidated net operating expense ratio decreased from 26.4% for the year ended December 31, 2017 to 
23.5% for the year ended December 31, 2018. Excluding the Reciprocal Exchanges, the net operating expense ratio 
was 23.0% and 25.9% for the years ended December 31, 2018 and 2017, respectively. The Reciprocal Exchanges’ net 
operating expense ratio was 33.9% and 38.4% for the years ended December 31, 2018 and 2017, respectively. Net 
operating expense and net operating expense ratio is discussed in more detail in the segment discussions that follow.

Net investment income. Net investment income increased by $17.1 million, or 16.8%, from $102.0 million for 
the year ended December 31, 2017 to $119.0 million for the year ended December 31, 2018. The increase was primarily 
due to increased income from our equity method investments and increased invested assets.

Net  gain  (loss)  on  investments. Net  gain  (loss)  on  investments  decreased  by  $76.3 million  from  a  gain  of 
$46.8 million for the year ended December 31, 2017 to a $29.5 million loss for the year ended December 31, 2018. 
The decrease was mainly attributable to sales at gain from repositioning our debt securities portfolio in 2017.

Interest  expense.  Interest  expense  for  the  years  ended  December  31,  2018  and  2017  was  $51.4 million  and 

$47.1 million, respectively.

Provision for income taxes. Income tax expense decreased by $7.8 million from $61.3 million for the year ended 
December 31, 2017, reflecting an effective tax rate of 37.5%, to $53.5 million for the year ended December 31, 2018, 
reflecting an effective tax rate of 24.2%. The decrease in consolidated income tax expense and the effective tax rate 
was primarily driven by the TCJA.

Consolidated Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 
31, 2016

Gross premium written. Gross premium written increased by $1,255.1 million, or 35.9%, from $3,500.9 million 
for the year ended December 31, 2016 to $4,756.0 million for the year ended December 31, 2017, due to an increase 
of $1,137.7 million from the P&C segment as a result of the acquisitions of Direct General ($374.2 million), Century-
National ($81.6 million) and SPCIC ($34.1 million), from organic growth ($537.2 million) and the consolidation of 
the Reciprocal Exchanges ($142.2 million), partially offset by a decline in lender-placed premiums ($31.7 million); 
and an increase of $117.4 million from the A&H segment as a result of the acquisition of Direct General ($10.4 million) 
and organic growth ($107.0 million).

Net premium written. Net premium written increased by $504.9 million, or 16.4%, from $3,072.7 million for the 
year ended December 31, 2016 to $3,577.6 million for the year ended December 31, 2017. Net premium written for 
the P&C segment increased by $388.3 million for the year ended December 31, 2017 compared to the same period in 
2016, as a result of the acquisitions of Direct General ($367.2 million), Century-National ($69.5 million) and SPCIC 
($34.0 million),  from  organic  growth  ($464.2 million)  and  the  consolidation  of  the  Reciprocal  Exchanges 
($55.1 million),  partially  offset  by  the  Quota  Shares  ($565.8 million)  and  a  decline  in  lender-placed  premiums 
($36.0 million). Net premium written for the A&H segment increased by $116.6 million for the year ended December 
31, 2017 compared to the same period in 2016, as a result of the acquisition of Direct General ($10.4 million) and 
organic growth ($106.2 million).

60

Net earned premium. Net earned premium increased by $659.0 million, or 22.0%, from $2,995.2 million for the 
year ended December 31, 2016 to $3,654.2 million for the year ended December 31, 2017. The increase by segment 
was: P&C $540.1 million and A&H $118.9 million. The increase in the P&C segment was attributable to the acquisitions 
of Direct General ($352.8 million), Century-National ($84.0 million) and SPCIC ($35.2 million), from organic growth 
($392.4 million) and the consolidation of the Reciprocal Exchanges ($59.5 million), partially offset by the Quota Shares 
($291.1 million)  and  a  decline  in  lender-placed  premiums  ($92.7 million). The  increase  in  the A&H  segment  was 
primarily due to the acquisition of Direct General ($10.7 million) and organic growth ($108.2 million).

Ceding commission income. Ceding commission income increased by $70.9 million, from $45.6 million for the 
year ended December 31, 2016 to $116.5 million for the year ended December 31, 2017, mainly driven by an increase 
in the P&C segment primarily from the Quota Shares ($51.2 million) and the consolidation of the Reciprocal Exchanges 
($16.7 million).

Service and fee income. Service and fee income increased by $122.1 million, or 32.1%, from $380.8 million for 
the year ended December 31, 2016 to $502.9 million for the year ended December 31, 2017. The increase was attributable 
to  an  increase  in  our  P&C  segment  ($106.4 million),  primarily  resulting  from  the  acquisition  of  Direct  General 
($85.7 million) and from organic growth ($13.8 million); and an increase in the A&H segment ($15.7 million) primarily 
due to growth in our domestic business.

The components of service and fee income are as follows:

Commission revenue

Finance and processing fees

Installment fees

Group health administrative fees

Late payment fees

Other service and fee income

Total

Year Ended December 31,

2017

2016

Change

% Change

(amounts in thousands)

$

145,693

$

110,343

$

124,305

83,883

62,217

27,305

59,524

88,624

43,460

69,689

16,737

51,964

35,350

35,681

40,423

(7,472)

10,568

7,560

$

502,927

$

380,817

$

122,110

32.0 %

40.3 %

93.0 %

(10.7)%

63.1 %

14.5 %

32.1 %

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $533.8 million, or 25.5%, from 
$2,092.3 million for the year ended December 31, 2016 to $2,626.1 million for the year ended December 31, 2017, 
primarily reflecting the acquisitions of Direct General ($234.7 million), SPCIC ($29.4 million) and Century-National 
($26.4 million), organic growth ($341.6 million), catastrophe losses in 2017 compared to 2016 ($72.1 million) and the 
consolidation of the Reciprocal Exchanges ($50.6 million), partially offset by the Quota Shares ($221.1 million). The 
changes by segment were: P&C - increased by $516.5 million and A&H - increased by $17.3 million.

Loss and LAE for the year ended December 31, 2017 included $7.3 million of unfavorable development on prior 
accident year loss and LAE reserves. The development was composed of $16.2 million of unfavorable development 
in  the  P&C  segment  (including  $0.9 million  of  unfavorable  development  for  the  Reciprocal  Exchanges)  primarily 
driven by higher than expected unfavorable development in auto liability coverages, and $8.8 million of favorable 
development in the A&H segment primarily driven by favorable development in our domestic products. Loss and LAE 
for the year ended December 31, 2016 included $13.5 million of unfavorable development on prior accident year loss 
and LAE reserves. The development was composed of $4.2 million of unfavorable development in the P&C segment 
primarily driven by higher than expected development in private passenger auto bodily injury coverage, and $9.3 million 
of unfavorable development in the A&H segment primarily driven by unfavorable development in the domestic stop 
loss, short-term medical products and European A&H policies.

61

Our consolidated net loss ratio increased from 69.9% for the year ended December 31, 2016 to 71.9% for the 
year ended December 31, 2017, with a higher P&C segment net loss ratio and a lower A&H segment net loss ratio in 
2017 compared to 2016. Net loss ratio is discussed in more detail in the segment discussions that follow.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased 
by $175.4 million, or 35.3%, from $497.0 million for the year ended December 31, 2016 to $672.4 million for the year 
ended  December  31,  2017,  due  to  an  increase  of  $123.3 million  in  the  P&C  segment,  primarily  as  a  result  of  the 
acquisitions  of  Direct  General  ($33.8 million)  and  Century-National  ($33.5 million),  from  organic  growth 
($62.3 million) and the consolidation of the Reciprocal Exchanges ($35.0 million), partially offset by the Quota Shares 
($47.4 million); and an increase of $52.1 million in the A&H segment, primarily from organic growth ($49.3 million).

General and administrative expenses. General and administrative expenses increased by $203.8 million, or 28.7%, 
from $709.1 million for the year ended December 31, 2016 to $913.0 million for the year ended December 31, 2017, 
due to an increase of $160.7 million in the P&C segment, primarily as a result of the acquisition of Direct General 
($152.4 million); and an increase of $43.2 million in the A&H segment, primarily from organic growth ($27.5 million).

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP).  Net  operating  expense  increased  by 
$186.3 million, or 23.9%, from $779.7 million for the year ended December 31, 2016 to $966.0 million for the year 
ended December 31, 2017, due to an increase of $106.4 million from the P&C segment and an increase of $80.0 million 
from the A&H segment.

The consolidated net operating expense ratio increased from 26.0% for the year ended December 31, 2016 to 
26.4% for the year ended December 31, 2017. Excluding the Reciprocal Exchanges, the net operating expense ratio 
was 25.9% and 25.9% for the years ended December 31, 2017 and 2016, respectively. The Reciprocal Exchanges' net 
operating expense ratio was 38.4% and 30.0% for the years ended December 31, 2017 and 2016, respectively. Net 
operating expense ratio is discussed in more detail in the segment discussions that follow.

Net investment income. Net investment income decreased by $13.2 million, or 11.5%, from $115.2 million for 
the year ended December 31, 2016 to $102.0 million for the year ended December 31, 2017. The decrease was primarily 
attributable to losses recorded in 2017 in our equity method investments.

Net gain on investments. Net gain on investments increased by $38.9 million from a gain of $7.9 million for the 
year ended December 31, 2016 to a $46.8 million gain for the year ended December 31, 2017. The increase was mainly 
attributable to gains in our debt securities portfolio in 2017 and insignificant impairment losses in 2017 compared to 
2016.

Interest  expense.  Interest  expense  for  the  years  ended  December 31,  2017  and  2016  was  $47.1  million  and 
$40.2 million, respectively. The increase of $6.9 million is primarily due to interest payable under our credit facility 
and debt assumed from our 2016 acquisitions.

Provision for income taxes. Income tax expense increased by $27.3 million, or 80.2%, from $34.0 million for 
the  year  ended  December  31,  2016,  reflecting  an  effective  tax  rate  of  14.8%,  to  $61.3  million  for  the  year  ended 
December 31, 2017, reflecting an effective tax rate of 37.5%. The increase in consolidated income tax expense and the 
effective tax rate was primarily driven by the revaluation of our deferred tax assets resulting from the enactment of the 
TCJA.

62

P&C Segment - Results of Operations

Year Ended December 31,

2018

2017

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$4,271,408

$ 448,923

Ceded premiums

(1,253,799)

(265,358)

Net premium written

$3,017,609

$ 183,565

Change in unearned premium

(88,581)

3,196

Net earned premium

$2,929,028

$ 186,761

$

$

$

(amounts in thousands, except percentages)

(1,601)

$4,718,730

$3,794,012

$ 383,773

1,601

(1,517,556)

(927,362)

(208,124)

— $3,201,174

$2,866,650

$ 175,649

—

(85,385)

84,372

(5,778)

— $3,115,789

$2,951,022

$ 169,871

$

$

$

(3,202)

$4,174,583

3,202

(1,132,284)

— $3,042,299

—

78,594

— $3,120,893

Ceding commission income

Service and fee income

160,945

439,483

56,749

5,751

—

(69,631)

217,694

375,603

55,263

397,966

60,180

5,794

—

(55,447)

115,443

348,313

Total underwriting revenues

$3,529,456

$ 249,261

$

(69,631)

$3,709,086

$3,404,251

$ 235,845

$

(55,447)

$3,584,649

Underwriting expenses:

Loss and loss adjustment expense

2,178,163

162,718

Acquisition costs and other
underwriting expenses

General and administrative expenses

508,557

712,113

41,983

83,756

—

—

(69,631)

2,340,881

2,187,779

119,840

550,540

726,238

467,390

715,975

50,160

80,971

Total underwriting expenses

$3,398,833

$ 288,457

Underwriting income (loss)

$ 130,623

$

(39,196)

$

$

(69,631)

$3,617,659

$3,371,144

$ 250,971

— $

91,427

$

33,107

$

(15,126)

—

—

(55,447)

2,307,619

517,550

741,499

$

$

(55,447)

$3,566,668

— $

17,981

Underwriting ratios:

Net loss ratio

Net operating expense ratio (non-
GAAP)

Net combined ratio (non-GAAP)

Underwriting ratios before
amortization and impairment (non-
GAAP):

74.4%

87.1%

21.2%

95.6%

33.9%

121.0%

—%

—%

—%

75.1%

74.1%

70.5%

21.9%

97.0%

24.7%

98.8%

38.4%

108.9%

—%

—%

—%

73.9%

25.5%

99.4%

Net loss ratio

74.4%

87.1%

—%

75.1%

74.1%

70.5%

—%

73.9%

Net operating expense ratio before
amortization and impairment (non-
GAAP)

Net combined ratio before
amortization and impairment (non-
GAAP)

Reconciliation of net operating
expense ratio (non-GAAP):

20.4%

33.8%

—%

21.2%

23.1%

34.3%

—%

23.7%

94.8%

120.9%

—%

96.3%

97.2%

104.8%

—%

97.6%

Total expenses

$3,398,833

$ 288,457

$

(69,631)

$3,617,659

$3,371,144

$ 250,971

$

(55,447)

$3,566,668

Less: Loss and loss adjustment
expense

Less: Ceding commission income

Less: Service and fee income

2,178,163

162,718

160,945

439,483

56,749

5,751

—

—

(69,631)

2,340,881

2,187,779

119,840

217,694

375,603

55,263

397,966

60,180

5,794

—

—

(55,447)

2,307,619

115,443

348,313

Net operating expense

$ 620,242

$

63,239

Net earned premium

$2,929,028

$ 186,761

$

$

— $ 683,481

$ 730,136

$

65,157

— $3,115,789

$2,951,022

$ 169,871

$

$

— $ 795,293

— $3,120,893

Net operating expense ratio (non-
GAAP)

21.2%

33.9%

—%

21.9%

24.7%

38.4%

—%

25.5%

Net operating expense

$ 620,242

$

63,239

$

— $ 683,481

$ 730,136

$

65,157

$

— $ 795,293

Less: Non-cash impairment of
goodwill

Less: Non-cash amortization of
intangible assets

Net operating expense before
amortization and impairment

—

23,960

—

44

—

—

—

4,884

—

24,004

42,858

6,882

—

—

4,884

49,740

Net earned premium

$2,929,028

$ 186,761

$ 596,282

$

63,195

$

$

— $ 659,477

$ 682,394

$

58,275

— $3,115,789

$2,951,022

$ 169,871

$

$

— $ 740,669

— $3,120,893

Net operating expense ratio before
amortization and impairment (non-
GAAP)

20.4%

33.8%

—%

21.2%

23.1%

34.3%

—%

23.7%

63

Year Ended December 31,

2017

2016

NGHC

Reciprocal
Exchanges

Eliminations

Total

NGHC

Reciprocal
Exchanges

Eliminations

Total

Gross premium written

$3,794,012

$ 383,773

Ceded premiums

(927,362)

(208,124)

Net premium written

$2,866,650

$ 175,649

Change in unearned premium

84,372

(5,778)

Net earned premium

$2,951,022

$ 169,871

$

$

$

(amounts in thousands, except percentages)

(3,202)

$4,174,583

$2,797,660

$ 241,540

3,202

(1,132,284)

(264,180)

(120,992)

— $3,042,299

$2,533,480

$ 120,548

—

78,594

(63,131)

(10,153)

— $3,120,893

$2,470,349

$ 110,395

$

$

$

(2,312)

$3,036,888

2,312

(382,860)

— $2,654,028

—

(73,284)

— $2,580,744

Ceding commission income

Service and fee income

55,263

397,966

60,180

5,794

—

(55,447)

115,443

348,313

747

271,835

43,522

3,862

—

(33,816)

44,269

241,881

Total underwriting revenues

$3,404,251

$ 235,845

$

(55,447)

$3,584,649

$2,742,931

$ 157,779

$

(33,816)

$2,866,894

Underwriting expenses:

Loss and loss adjustment expense

2,187,779

119,840

Acquisition costs and other
underwriting expenses

General and administrative expenses

467,390

715,975

50,160

80,971

—

—

(55,447)

Total underwriting expenses

$3,371,144

$ 250,971

Underwriting income (loss)

$

33,107

$

(15,126)

$

$

(55,447)

$3,566,668

$2,650,238

$ 149,740

— $

17,981

$

92,693

$

8,039

2,307,619

1,721,854

69,216

—

1,791,070

517,550

741,499

379,135

549,249

15,148

65,376

(6)

(33,810)

394,277

580,815

(33,816)

$2,766,162

— $ 100,732

$

$

Underwriting ratios:

Net loss ratio

Net operating expense ratio (non-
GAAP)

Net combined ratio (non-GAAP)

Underwriting ratios before
amortization and impairment (non-
GAAP):

74.1%

70.5%

24.7%

98.8%

38.4%

108.9%

—%

—%

—%

73.9%

69.7%

62.7%

25.5%

99.4%

26.5%

96.2%

30.0%

92.7%

—%

—%

—%

69.4%

26.7%

96.1%

Net loss ratio

74.1%

70.5%

—%

73.9%

69.7%

62.7%

—%

69.4%

Net operating expense ratio before
amortization and impairment (non-
GAAP)

Net combined ratio before
amortization and impairment (non-
GAAP)

Reconciliation of net operating
expense ratio (non-GAAP):

23.1%

34.3%

—%

23.7%

24.9%

11.2%

—%

24.3%

97.2%

104.8%

—%

97.6%

94.6%

73.9%

—%

93.7%

Total expenses

$3,371,144

$ 250,971

$

(55,447)

$3,566,668

$2,650,238

$ 149,740

$

(33,816)

$2,766,162

Less: Loss and loss adjustment
expense

Less: Ceding commission income

Less: Service and fee income

2,187,779

119,840

55,263

397,966

60,180

5,794

—

—

(55,447)

2,307,619

1,721,854

115,443

348,313

747

271,835

69,216

43,522

3,862

—

—

(33,816)

1,791,070

44,269

241,881

Net operating expense

$ 730,136

$

65,157

Net earned premium

$2,951,022

$ 169,871

$

$

— $ 795,293

$ 655,802

$

33,140

— $3,120,893

$2,470,349

$ 110,395

$

$

— $ 688,942

— $2,580,744

Net operating expense ratio (non-
GAAP)

24.7%

38.4%

—%

25.5%

26.5%

30.0%

—%

26.7%

Net operating expense

$ 730,136

$

65,157

$

— $ 795,293

$ 655,802

$

33,140

$

— $ 688,942

Less: Non-cash impairment of
goodwill

Less: Non-cash amortization of
intangible assets

Net operating expense before
amortization and impairment

4,884

—

42,858

6,882

—

—

4,884

3,552

—

49,740

37,537

20,795

—

—

3,552

58,332

Net earned premium

$2,951,022

$ 169,871

$ 682,394

$

58,275

$

$

— $ 740,669

$ 614,713

$

12,345

— $3,120,893

$2,470,349

$ 110,395

$

$

— $ 627,058

— $2,580,744

Net operating expense ratio before
amortization and impairment (non-
GAAP)

23.1%

34.3%

—%

23.7%

24.9%

11.2%

—%

24.3%

64

P&C Segment Results of Operations for the Year Ended December 31, 2018 Compared to the Year Ended December 
31, 2017

Gross premium written. Gross premium written increased by $544.1 million, or 13.0%, from $4,174.6 million
for the year ended December 31, 2017 to $4,718.7 million for the year ended December 31, 2018, as a result of organic 
growth ($479.0 million) and growth in the Reciprocal Exchanges ($65.2 million).

Net premium written. Net premium written increased by $158.9 million, or 5.2%, from $3,042.3 million for the 
year ended December 31, 2017 to $3,201.2 million for the year ended December 31, 2018, primarily as a result of 
organic growth ($440.6 million), partially offset by premium ceded to the Quota Shares ($289.6 million).

Net earned premium. Net earned premium decreased by $5.1 million, from $3,120.9 million for the year ended 
December 31, 2017 to $3,115.8 million for the year ended December 31, 2018, mainly attributable to increased ceded 
premiums to the Quota Shares ($463.2 million), partially offset by organic growth ($441.2 million).

Ceding  commission  income.  Ceding  commission  income  increased  by  $102.3 million,  or  88.6%,  from 
$115.4 million for the year ended December 31, 2017 to $217.7 million for the year ended December 31, 2018, primarily 
driven by an increase in ceded earned premium to the Quota Shares.

Service and fee income. Service and fee income increased by $27.3 million, from $348.3 million for the year 

ended December 31, 2017 to $375.6 million for the year ended December 31, 2018.

The components of service and fee income are as follows:

Year Ended December 31,

2018

2017

Change

% Change

(amounts in thousands)

Finance and processing fees

$

121,058

$

117,122

$

Commission revenue

Installment fees

Late payment fees

Other service and fee income

Total

93,235

92,785

33,765

34,760

78,678

83,883

27,184

41,446

$

375,603

$

348,313

$

3,936

14,557

8,902

6,581

(6,686)

27,290

3.4 %

18.5 %

10.6 %

24.2 %

(16.1)%

7.8 %

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $33.3 million, from $2,307.6 million 
for the year ended December 31, 2017 to $2,340.9 million for the year ended December 31, 2018, reflecting losses 
ceded  to  the  Quota  Shares  ($278.8 million),  partially  offset  by  organic  growth  ($269.2 million)  and  growth  in  the 
Reciprocal  Exchanges  ($42.9 million).  Weather-related  events,  excluding  the  Reciprocal  Exchanges,  were 
$128.7 million in 2018 compared to $130.3 million in 2017, a decrease of $1.6 million year over year.

Our P&C segment net loss ratio, which includes the Reciprocal Exchanges, increased from 73.9% for the year 
ended December 31, 2017 to 75.1% for the year ended December 31, 2018. Excluding the Reciprocal Exchanges, the 
net loss ratio was 74.4% and 74.1% for the years ended December 31, 2018 and 2017, respectively. The Reciprocal 
Exchanges’ net loss ratio was 87.1% and 70.5% for the years ended December 31, 2018 and 2017, respectively.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased
by $33.0 million, from $517.6 million for the year ended December 31, 2017 to $550.5 million for the year ended 
December 31, 2018. The increase was primarily due to premium growth.

General and administrative expenses. General and administrative expenses decreased by $15.3 million, or 2.1%, 
from $741.5 million for the year ended December 31, 2017 to $726.2 million for the year ended December 31, 2018. 
The decrease was primarily due to lower amortization of intangible assets in 2018.

65

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP). Net  operating  expense  decreased  by 
$111.8 million, or 14.1%, from $795.3 million for the year ended December 31, 2017 to $683.5 million for the year 
ended December 31, 2018. Our P&C segment net operating expense ratio decreased from 25.5% for the year ended 
December 31, 2017 to 21.9% for the year ended December 31, 2018. Decreases in net operating expense and net 
operating expense ratio were primarily as a result of higher ceding commission revenue from the Quota Shares, additional 
service and fee income and lower intangible assets amortization.

Underwriting income; net combined ratio (non-GAAP). Underwriting income increased from $18.0 million for 
the year ended December 31, 2017 to $91.4 million for the year ended December 31, 2018. Our P&C segment net 
combined ratio decreased from 99.4% for the year ended December 31, 2017 to 97.0% for the year ended December 
31, 2018. The increase in underwriting income and the decrease in net combined ratio were primarily as a result of 
increased ceding commission revenue from the Quota Shares, additional service and fee income and lower intangible 
assets amortization.

P&C Segment Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 
31, 2016

Gross premium written. Gross premium written increased by $1,137.7 million, or 37.5%, from $3,036.9 million 
for the year ended December 31, 2016 to $4,174.6 million for the year ended December 31, 2017, as a result of the 
acquisitions of Direct General ($374.2 million), Century-National ($81.6 million) and SPCIC ($34.1 million), from 
organic growth ($537.2 million) and the consolidation of the Reciprocal Exchanges ($142.2 million), partially offset 
by a decline in lender-placed premiums ($31.7 million).

Net premium written. Net premium written increased by $388.3 million, or 14.6%, from $2,654.0 million for the 
year ended December 31, 2016 to $3,042.3 million for the year ended December 31, 2017, as a result of the acquisitions 
of Direct General ($367.2 million), Century-National ($69.5 million) and SPCIC ($34.0 million), from organic growth 
($464.2 million) and the consolidation of the Reciprocal Exchanges ($55.1 million), partially offset by the Quota Shares 
($565.8 million) and a decline in lender-placed premiums ($36.0 million).

Net earned premium. Net earned premium increased by $540.1 million, or 20.9%, from $2,580.7 million for the 
year ended December 31, 2016 to $3,120.9 million for the year ended December 31, 2017, attributable to the acquisitions 
of Direct General ($352.8 million), Century-National ($84.0 million) and SPCIC ($35.2 million), from organic growth 
($392.4 million) and the consolidation of the Reciprocal Exchanges ($59.5 million), partially offset by the Quota Shares 
($291.1 million) and a decline in lender-placed premiums ($92.7 million).

Ceding commission income. Ceding commission income increased by $71.2 million, from $44.3 million for the 
year ended December 31, 2016 to $115.4 million for the year ended December 31, 2017, primarily from the Quota 
Shares ($51.2 million) and the consolidation of the Reciprocal Exchanges ($16.7 million).

Service and fee income. Service and fee income increased by $106.4 million, or 44.0%, from $241.9 million for 
the year ended December 31, 2016 to $348.3 million for the year ended December 31, 2017, primarily resulting from 
the acquisition of Direct General ($85.7 million) and from organic growth ($13.8 million).

66

The components of service and fee income are as follows:

Year Ended December 31,

2017

2016

Change

% Change

(amounts in thousands)

Finance and processing fees

$

117,122

$

80,292

$

Installment fees

Commission revenue

Late payment fees

Other service and fee income

Total

83,883

78,678

27,184

41,446

43,460

58,498

16,609

43,022

36,830

40,423

20,180

10,575

(1,576)

45.9 %

93.0 %

34.5 %

63.7 %

(3.7)%

44.0 %

$

348,313

$

241,881

$

106,432

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $516.5 million, or 28.8%, from 
$1,791.1 million for the year ended December 31, 2016 to $2,307.6 million for the year ended December 31, 2017, 
reflecting  the  acquisitions  of  Direct  General  ($234.7 million),  SPCIC  ($29.4 million)  and  Century-National 
($26.4 million), increased premiums from organic growth ($341.6 million), catastrophe losses in 2017 compared to 
2016 ($72.1 million) and the consolidation of the Reciprocal Exchanges ($50.6 million), partially offset by the Quota 
Shares ($221.1 million).

Our P&C segment net loss ratio, which includes the Reciprocal Exchanges, increased from 69.4% for the year 
ended December 31, 2016 to 73.9% for the year ended December 31, 2017, primarily due to higher catastrophe losses 
in  2017  compared  to  2016,  a  decline  in  lender-placed  premiums  and  higher  catastrophe  losses  in  the  Reciprocal 
Exchanges in 2017 compared to 2016, partially offset by the Quota Shares.

Excluding the Reciprocal Exchanges, the net loss ratio was 74.1% and 69.7% for the years ended December 31, 
2017 and 2016, respectively. Higher catastrophe losses for the year ended December 31, 2017 compared to the same 
period in 2016 represented an increase of 2.0 basis points in the net loss ratio. The Reciprocal Exchanges’ net loss ratio 
was 70.5% and 62.7% for the years ended December 31, 2017 and 2016, respectively, with the 2017 increase primarily 
due to catastrophe losses.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased 
by $123.3 million, or 31.3%, from $394.3 million for the year ended December 31, 2016 to $517.6 million for the year 
ended December 31, 2017, primarily as a result of the acquisitions of Direct General ($33.8 million) and Century-
National  ($33.5 million),  from  organic  growth  ($62.3 million)  and  the  consolidation  of  the  Reciprocal  Exchanges 
($35.0 million), partially offset by the Quota Shares ($47.4 million).

General and administrative expenses. General and administrative expenses increased by $160.7 million, or 27.7%, 
from $580.8 million for the year ended December 31, 2016 to $741.5 million for the year ended December 31, 2017, 
primarily as a result of the acquisition of Direct General ($152.4 million).

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP). Net  operating  expense  increased  by 
$106.4 million, or 15.4%, from $688.9 million for the year ended December 31, 2016 to $795.3 million for the year 
ended December 31, 2017, primarily as a result of our 2016 acquisitions, organic growth, commission income from 
the Quota Shares and the consolidation of the Reciprocal Exchanges, partially offset by a reduction in transition related 
expenses in the lender-placed business. Our P&C segment net operating expense ratio decreased from 26.7% for the 
year ended December 31, 2016 to 25.5% for the year ended December 31, 2017, primarily as a result of higher net 
earned premium in 2017 compared to 2016.

Underwriting income; net combined ratio (non-GAAP). Underwriting income decreased from $100.7 million for 
the year ended December 31, 2016 to $18.0 million for the year ended December 31, 2017. Our P&C segment net 
combined ratio increased from 96.1% for the year ended December 31, 2016 to 99.4% for the year ended December 
31, 2017, with a higher net loss ratio in 2017 compared to 2016 as a result of higher catastrophe losses in 2017.

67

A&H Segment - Results of Operations

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income

Underwriting ratios:

Net loss ratio

Net operating expense ratio (non-GAAP)

Net combined ratio (non-GAAP)

Underwriting ratios before amortization and impairment (non-GAAP):

Net loss ratio

Net operating expense ratio before amortization and impairment (non-GAAP)

Net combined ratio before amortization and impairment (non-GAAP)

Reconciliation of net operating expense ratio (non-GAAP):

Total expenses

Less: Loss and loss adjustment expense

Less: Ceding commission income

Less: Service and fee income

Net operating expense

Net earned premium

Net operating expense ratio (non-GAAP)

Net operating expense

Less: Non-cash impairment of goodwill

Less: Non-cash amortization of intangible assets

Net operating expense before amortization and impairment

Net earned premium

Year Ended December 31,

2018

2017

2016

(amounts in thousands, except percentages)

$

$

$

698,109

(71,570)

626,539

(10,126)

616,413

7,003

185,980

$

$

$

581,402

(46,106)

535,296

(2,013)

533,283

1,013

154,614

809,396

$

688,910

$

321,345

184,726

201,808

707,879

101,517

$

$

318,463

154,879

171,497

644,839

44,071

$

$

52.1%

31.4%

83.5%

52.1%

30.2%

82.3%

59.7%

32.0%

91.7%

59.7%

30.4%

90.1%

464,010

(45,342)

418,668

(4,241)

414,427

1,331

138,936

554,694

301,210

102,730

128,333

532,273

22,421

72.7%

21.9%

94.6%

72.7%

19.4%

92.1%

707,879

$

644,839

$

321,345

7,003

185,980

193,551

616,413

$

$

318,463

1,013

154,614

170,749

533,283

$

$

532,273

301,210

1,331

138,936

90,796

414,427

31.4%

32.0%

21.9%

193,551

$

170,749

$

—

7,363

—

8,871

186,188

616,413

$

$

161,878

533,283

$

$

90,796

—

10,593

80,203

414,427

$

$

$

$

$

$

$

$

$

$

$

$

Net operating expense ratio before amortization and impairment (non-GAAP)

30.2%

30.4%

19.4%

68

A&H Segment Results of Operations for the Year Ended December 31, 2018 Compared to the Year Ended December 
31, 2017

Gross premium written. Gross premium written increased by $116.7 million, or 20.1%, from $581.4 million for 
the year ended December 31, 2017 to $698.1 million for the year ended December 31, 2018, primarily as a result of 
domestic organic growth.

Net premium written. Net premium written increased by $91.2 million, or 17.0%, from $535.3 million for the 
year ended December 31, 2017 to $626.5 million for the year ended December 31, 2018, primarily as a result of domestic 
organic growth, partially offset by a new quota share entered into on certain European business.

Net earned premium. Net earned premium increased by $83.1 million, or 15.6%, from $533.3 million for the 
year ended December 31, 2017 to $616.4 million for the year ended December 31, 2018, primarily as a result of domestic 
organic growth.

Service and fee income. Service and fee income increased by $31.4 million, or 20.3%, from $154.6 million for 
the year ended December 31, 2017 to $186.0 million for the year ended December 31, 2018, primarily due to growth 
in our domestic business.

The components of service and fee income are as follows:

Group health administrative fees

Commission revenue

Finance and processing fees

Other service and fee income

Total

Year Ended December 31,

2018

2017

Change

% Change

(amounts in thousands)

79,411

$

62,217

$

70,086

4,535

31,948

67,015

7,183

18,199

185,980

$

154,614

$

$

$

17,194

3,071

(2,648)

13,749

31,366

27.6 %

4.6 %

(36.9)%

75.5 %

20.3 %

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $2.9 million, from $318.5 million
for the year ended December 31, 2017 to $321.3 million for the year ended December 31, 2018. Our A&H net loss 
ratio decreased from 59.7% for the year ended December 31, 2017 to 52.1% for the year ended December 31, 2018. 
The loss ratio decrease was primarily as a result of favorable development on prior year loss.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased
by $29.8 million, or 19.3%, from $154.9 million for the year ended December 31, 2017 to $184.7 million for the year 
ended December 31, 2018, primarily from domestic organic growth. The increase was primarily from commissions.

General and administrative expenses. General and administrative expenses increased by $30.3 million, or 17.7%, 
from $171.5 million for the year ended December 31, 2017 to $201.8 million for the year ended December 31, 2018. 
The increase was due to domestic organic growth.

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP). Net  operating  expense  increased  by 
$22.8 million, or 13.4%, from $170.7 million for the year ended December 31, 2017 to $193.6 million for the year 
ended December 31, 2018. Our A&H net operating expense ratio decreased from 32.0% for the year ended December 
31, 2017 to 31.4% for the year ended December 31, 2018.

Underwriting income; net combined ratio (non-GAAP). Underwriting income increased from $44.1 million for 
the year ended December 31, 2017 to $101.5 million for the year ended December 31, 2018. The increase was primarily 
due to domestic organic growth. Our A&H net combined ratio decreased from 91.7% for the year ended December 31, 
2017 to 83.5% for the year ended December 31, 2018. The net combined ratio decrease was primarily as a result of a 
lower net loss ratio.

69

A&H Segment Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 
31, 2016

Gross premium written. Gross premium written increased by $117.4 million, or 25.3%, from $464.0 million for 
the year ended December 31, 2016 to $581.4 million for the year ended December 31, 2017, as a result of the acquisition 
of Direct General ($10.4 million) and organic growth, both domestic ($90.4 million) and international ($16.6 million).

Net premium written. Net premium written increased by $116.6 million, or 27.9%, from $418.7 million for the 
year ended December 31, 2016 to $535.3 million for the year ended December 31, 2017, as a result of the acquisition 
of Direct General ($10.4 million) and organic growth, both domestic ($89.7 million) and international ($16.6 million).

Net earned premium. Net earned premium increased by $118.9 million, or 28.7%, from $414.4 million for the 
year ended December 31, 2016 to $533.3 million for the year ended December 31, 2017, primarily as a result of the 
acquisition  of  Direct  General  ($10.7 million)  and  organic  growth,  both  domestic  ($89.1 million)  and  international 
($19.1 million).

Service and fee income. Service and fee income increased by $15.7 million, or 11.3%, from $138.9 million for 
the year ended December 31, 2016 to $154.6 million for the year ended December 31, 2017, primarily due to growth 
in our domestic business.

The components of service and fee income are as follows:

Commission revenue

Group health administrative fees

Finance and processing fees

Other service and fee income

Total

Year Ended December 31,

2017

2016

Change

% Change

(amounts in thousands)

67,015

$

51,845

$

62,217

7,183

18,199

69,689

8,332

9,070

154,614

$

138,936

$

$

$

15,170

(7,472)

(1,149)

9,129

15,678

29.3 %

(10.7)%

(13.8)%

100.7 %

11.3 %

Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $17.3 million, from $301.2 million 
for the year ended December 31, 2016 to $318.5 million for the year ended December 31, 2017. Our A&H net loss 
ratio decreased from 72.7% for the year ended December 31, 2016 to 59.7% for the year ended December 31, 2017. 
The loss ratio decrease was a result of higher premiums with lower loss experience due to a change in product mix 
primarily in our domestic business.

Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased 
by $52.1 million, or 50.8%, from $102.7 million for the year ended December 31, 2016 to $154.9 million for the year 
ended December 31, 2017, primarily from organic growth ($49.3 million).

General and administrative expenses. General and administrative expenses increased by $43.2 million, or 33.6%, 
from $128.3 million for the year ended December 31, 2016 to $171.5 million for the year ended December 31, 2017, 
primarily from organic growth ($27.5 million).

Net  operating  expense;  net  operating  expense  ratio  (non-GAAP). Net  operating  expense  increased  by 
$80.0 million, or 88.1%, from $90.8 million for the year ended December 31, 2016 to $170.7 million for the year ended 
December 31, 2017. Our A&H net operating expense ratio increased from 21.9% for the year ended December 31, 
2016 to 32.0% for the year ended December 31, 2017. The increases in net operating expense and net operating expense 
ratio were primarily due to higher expenses primarily in our domestic business.

70

Underwriting income; net combined ratio (non-GAAP). Underwriting income increased from $22.4 million for 
the year ended December 31, 2016 to $44.1 million for the year ended December 31, 2017. Our A&H net combined 
ratio decreased from 94.6% for the year ended December 31, 2016 to 91.7% for the year ended December 31, 2017. 
The net combined ratio decrease was primarily a result of a lower net loss ratio.

Investment Portfolio

Our investment strategy emphasizes, first, the preservation of capital and, second, maximization of an appropriate 
risk-adjusted return. We seek to maximize investment returns using investment guidelines that stress prudent allocation 
among cash and cash equivalents, debt securities and, to a lesser extent, equity securities. Cash and cash equivalents 
include cash on deposit, commercial paper, pooled short-term money market funds and certificates of deposit with an 
original maturity of 90 days or less. Our debt securities include obligations of the U.S. Treasury or U.S. government 
agencies, obligations of local and foreign governments, obligations of U.S. and Canadian corporations, mortgages 
guaranteed by the Federal National Mortgage Association, the Government National Mortgage Association, the Federal 
Home Loan Mortgage Corporation, Federal Farm Credit entities, commercial mortgage obligations, and structured 
securities primarily consisting of collateralized loan and debt obligations. Our equity securities include common and 
preferred stock primarily of U.S. and Canadian corporations.

The average yield on our investment portfolio was 3.1% and 3.3% for the years ended December 31, 2018 and 
2017, respectively, and the average duration of the portfolio was 4.2 and 4.0 years as of December 31, 2018 and 2017, 
respectively.

For more information related to our investments, see Note 3, “Investments” in the notes to our Consolidated 

Financial Statements.

Liquidity and Capital Resources

We are organized as a holding company with twenty-one domestic insurance company subsidiaries and various 
foreign insurance and reinsurance subsidiaries, as well as various other non-insurance subsidiaries. Our principal sources 
of operating funds are premiums, service and fee income, investment income and proceeds from sales and maturities 
of  investments.  The  primary  sources  of  cash  for  the  management  companies  of  the  Reciprocal  Exchanges  are 
management fees for acting as the attorneys-in-fact for the exchanges. Our primary uses of operating funds include 
payments of claims and operating expenses. Currently, we pay claims using cash flow from operations and invest our 
excess cash primarily in debt securities and, to a lesser extent, equity securities. Except as set forth below, we expect 
that projected cash flows from operations, as well as the net proceeds from our debt and equity issuances, will provide 
us with sufficient liquidity to fund our anticipated growth by providing capital to increase the surplus of our insurance 
subsidiaries, as well as to pay claims and operating expenses, and to pay interest and principal on debt and debt facilities 
and  other  holding  company  expenses  for  the  foreseeable  future.  However,  if  our  growth  attributable  to  potential 
acquisitions, internally generated growth, or a combination of these factors, exceeds our expectations, we may have to 
raise additional capital. If we cannot obtain adequate capital on favorable terms or at all, we may be unable to support 
future growth or operating requirements and, as a result, our business, financial condition and results of operations 
could be adversely affected. To support our current and future policy writings, we have raised capital using a combination 
of debt and equity, and entered into third party quota share reinsurance agreements. We may raise additional capital 
over the next twelve months or obtain additional capital support in the form of third party quota share reinsurance.

We may generate liquidity through the issuance of debt or equity securities or financing through borrowings 
under credit facilities, or a combination thereof. We also have a $245.0 million credit agreement, under which there 
was $160.0 million outstanding as of December 31, 2018. The proceeds of borrowings under the credit agreement may 
be used for working capital, acquisitions and general corporate purposes. See “Revolving Credit Agreement” below.

Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies 
by their place of domicile which limit the amount of cash dividends or distributions that they may pay to us unless 

71

special permission is received from the insurance regulator of the relevant domicile. The aggregate limit imposed by 
the  various domiciliary regulatory authorities of  our  insurance  subsidiaries  was  approximately $287.9  million  and 
$387.6 million as of December 31, 2018 and 2017, respectively, taking into account dividends paid in the prior twelve 
month periods. During the years ended December 31, 2018, 2017 and 2016, there were $156.7 million, $339.4 million
and $29.5 million, respectively, of dividends or return of capital paid by our insurance subsidiaries to their parent 
company or to National General Holdings Corp.

We forecast claim payments based on our historical experience. We seek to manage the funding of claim payments 
by actively managing available cash and forecasting cash flows on both a short-term and long-term basis. Cash payments 
for  claims  were  $2.5 billion,  $2.5 billion  and  $1.9 billion  in  the  years  ended  December  31,  2018,  2017  and  2016, 
respectively. Historically, we have funded claim payments from cash flow from operations (principally premiums), net 
of amounts ceded to our third-party reinsurers. We presently expect to maintain sufficient cash flow from operations 
to meet our anticipated claim obligations and operating and capital expenditure needs. Our cash and cash equivalents 
(including restricted cash) and total investments increased from $3.9 billion at December 31, 2016 to $4.0 billion at 
December 31, 2017, and increased to $4.5 billion at December 31, 2018. We do not anticipate selling securities in our 
investment portfolio to pay claims or to fund operating expenses. Should circumstances arise that would require us to 
do so, we may incur losses on such sales, which would adversely affect our results of operations and financial condition 
and could reduce investment income in future periods.

Pursuant to a tax allocation agreement by and among us and certain of our subsidiaries, we compute and pay 
federal income taxes on a consolidated basis. Each subsidiary party to this agreement computes and pays to us its 
respective share of the federal income tax liability primarily based on separate return calculations.

The following table is a summary of our statement of cash flows:

Year Ended December 31,

2018

2017

2016

(amounts in thousands)

$

598,133

$

317,301

$

318,146

(790,774)

73,463

(4,723)

(171,472)

(81,903)

7,658

(462,041)

152,704

(5,186)

3,623

Net cash provided by operating activities

Net cash used in investing activities

Net cash provided by (used in) financing activities

Effect of exchange rate changes on cash and cash equivalents

Net (decrease) increase in cash, cash equivalents, and restricted cash

$

(123,901) $

71,584

$

Comparison of Years Ended December 31, 2018 and 2017

Net cash provided by operating activities increased by $280.8 million, primarily due to higher net income in 2018.

Net cash used in investing activities increased by $619.3 million, primarily due to higher purchases of investments 

net of proceeds from sales in 2018.

Net cash provided by (used in) financing activities increased by $155.4 million, primarily due to proceeds received 

from issuances of common and preferred stock in 2018.

Comparison of Years Ended December 31, 2017 and 2016

Net cash used in investing activities decreased by $290.6 million, primarily reflecting a decrease of $250.6 million 

in cash used for acquisitions in 2017.

Net cash (used in) provided by financing activities decreased by $234.6 million, primarily due to a decrease of 
$198.5 million in proceeds received from issuances of common and preferred stock, an increase of $14.2 million in 
dividends paid and an increase of $64.7 million in cash used in repayments of debt, net of proceeds, partially offset by 
a decrease of $47.5 million in the securities sold under agreements to repurchase, net.

72

Consolidating Balance Sheet Information

Investments:

ASSETS

(amounts in thousands)

Debt securities, available-for-sale, at fair value

$

3,263,949

$

297,083

$

— $

3,561,032

December 31, 2018

NGHC

Reciprocal
Exchanges

Eliminations

Total

10,949

331,221

407,580

4,013,699

193,858

39,525

50,981

1,338,485

231,401

1,494,670

529,241

306,309

376,532

180,183

150,377

—

17,328

—

314,411

—

200

1,596

61,327

20,007

117,068

136,433

1,695

3,405

—

4,581

—

—

(101,304)

(101,304)

—

—

(25,400)

—

—

—

—

—

—

—

—

10,949

348,549

306,276

4,226,806

193,858

39,725

27,177

1,399,812

251,408

1,611,738

665,674

308,004

379,937

180,183

154,958

8,905,261

$

660,723

$

(126,704) $

9,439,280

2,778,689

$

178,470

$

— $

2,957,159

$

$

2,014,965

615,872

390,338

675,449

209,110

6,684,423

1,129

450,000

1,057,783

(52,130)

764,056

2,220,838

—

2,220,838

8,905,261

$

$

265,763

40,393

33,120

101,304

61,640

—

—

(25,400)

(101,304)

—

2,280,728

656,265

398,058

675,449

270,750

680,690

$

(126,704) $

7,238,409

— $

— $

—

—

—

—

—

(19,967)

(19,967) $

—

—

—

—

—

—

1,129

450,000

1,057,783

(52,130)

764,056

2,220,838

(19,967)

660,723

$

(126,704) $

9,439,280

— $

2,200,871

Equity securities, at fair value

Short-term investments

Other investments

Total investments

Cash and cash equivalents

Restricted cash and cash equivalents

Accrued investment income

Premiums and other receivables, net

Deferred acquisition costs

Reinsurance recoverable

Prepaid reinsurance premiums

Premises and equipment, net

Intangible assets, net

Goodwill

Prepaid and other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums and other revenue

Reinsurance payable

Accounts payable and accrued expenses

Debt

Other liabilities

Total liabilities

Stockholders’ equity:

Common stock

Preferred stock

Additional paid-in capital

Accumulated other comprehensive income

Retained earnings

Total National General Holdings Corp. Stockholders’
Equity

Non-controlling interest

Total stockholders’ equity

Total liabilities and stockholders’ equity

$

$

$

$

$

$

73

Investments:

ASSETS

(amounts in thousands)

Debt securities, available-for-sale, at fair value

$

2,834,955

$

304,934

$

— $

3,139,889

December 31, 2017

NGHC

Reciprocal
Exchanges

Eliminations

Total

50,341

15,987

510,447

3,411,730

286,840

64,593

36,422

1,268,330

195,552

1,199,961

416,142

319,780

400,385

174,153

153,567

—

22,279

—

327,213

5,442

609

1,805

56,792

20,837

94,204

100,980

4,269

3,685

—

2,263

—

—

(89,155)

(89,155)

—

—

(15,855)

(801)

—

—

—

—

—

—

—

50,341

38,266

421,292

3,649,788

292,282

65,202

22,372

1,324,321

216,389

1,294,165

517,122

324,049

404,070

174,153

155,830

7,927,455

$

618,099

$

(105,811) $

8,439,743

2,520,204

$

143,353

$

— $

2,663,557

1,807,210

225,395

593,243

$

(105,811) $

6,486,318

— $

— $

329,772

390,507

713,710

237,483

5,998,886

1,067

420,000

917,751

(8,112)

597,863

$

$

1,928,569

—

1,928,569

7,927,455

$

$

69,076

24,682

89,155

41,582

—

—

—

—

—

24,856

24,856

618,099

$

$

—

(801)

(15,855)

(89,155)

—

2,032,605

398,047

399,334

713,710

279,065

—

—

—

—

—

—

1,067

420,000

917,751

(8,112)

597,863

1,928,569

24,856

— $

1,953,425

(105,811) $

8,439,743

Equity securities, at fair value

Short-term investments

Other investments

Total investments

Cash and cash equivalents

Restricted cash and cash equivalents

Accrued investment income

Premiums and other receivables, net

Deferred acquisition costs

Reinsurance recoverable

Prepaid reinsurance premiums

Premises and equipment, net

Intangible assets, net

Goodwill

Prepaid and other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Unpaid loss and loss adjustment expense reserves

Unearned premiums and other revenue

Reinsurance payable

Accounts payable and accrued expenses

Debt

Other liabilities

Total liabilities

Stockholders’ equity:

Common stock

Preferred stock

Additional paid-in capital

Accumulated other comprehensive loss

Retained earnings

Total National General Holdings Corp. Stockholders’
Equity

Non-controlling interest

Total stockholders’ equity

Total liabilities and stockholders’ equity

$

$

$

$

$

$

74

Other Material Changes in Financial Position

Selected Assets:

Reinsurance recoverable

Selected Liabilities:

Unearned premiums and other revenue

December 31,

2018

2017

Change

% Change

(amounts in thousands)

$

$

1,611,738

2,280,728

$

$

1,294,165

2,032,605

$

$

317,573

24.5%

248,123

12.2%

Changes in Financial Position During the Year Ended December 31, 2018 Compared to December 31, 2017

Reinsurance recoverable increased by $317.6 million, driven by growth in our P&C segment ($300.7 million) 
and A&H  segment ($16.9 million). Unearned premiums and  other revenue  increased  by $248.1 million, driven by 
growth in our P&C segment ($265.4 million), partially offset by a decline in our A&H segment ($17.3 million).

Reinsurance

Our insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business 
we write to various affiliated and third-party reinsurance companies. Reinsurance does not discharge or diminish our 
obligation to pay claims covered by the insurance policies we issue; however, it does permit us to recover certain 
incurred losses from our reinsurers and our reinsurance recoveries reduce the maximum loss that we may incur as a 
result of a covered loss event. We believe it is important to ensure that our reinsurance partners are financially strong 
and they generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time we enter 
into our reinsurance agreements. We also enter into reinsurance relationships with third-party captives formed by agents 
as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage we 
purchase may vary from year to year based upon a variety of factors, including the availability of quality reinsurance 
at an acceptable price and the level of risk that we choose to retain for our own account.

We assume and cede insurance risks under various reinsurance agreements, on both a pro rata basis and an excess 
of loss basis. We purchase reinsurance to mitigate the volatility of direct and assumed business, which may be caused 
by the aggregate value or the concentration of written exposures in a particular geographic area or business segment 
and may arise from catastrophes or other large loss events.

For more information on our reinsurance agreements, see Note 10 “Reinsurance” in the notes to our Consolidated 

Financial Statements.

75

Debt

6.75% Notes due 2024

We have $350.0 million aggregate principal amount outstanding of our 6.75% Notes due 2024 (the “6.75% Notes”). 
The  6.75%  Notes  bear  interest  at  a  rate  equal  to  6.75%  per  year,  payable  semiannually  in  arrears  on  May  15  and 
November 15 of each year. The 6.75% Notes are our general unsecured obligations and rank equally in right of payment 
with our other existing and future senior unsecured indebtedness and senior in right of payment to any of our indebtedness 
that is contractually subordinated to the 6.75% Notes. The 6.75% Notes mature on May 15, 2024, unless earlier redeemed 
or purchased by us. Interest expense on the 6.75% Notes for the years ended December 31, 2018, 2017 and 2016 was 
$23.6 million, $23.7 million and $23.6 million, respectively. For more information on the 6.75% Notes, including 
ranking and restrictive covenants, see Note 12, “Debt” in the notes to our Consolidated Financial Statements.

7.625% Subordinated Notes due 2055

We have $100.0 million aggregate principal amount outstanding of our 7.625% subordinated notes due 2055 (the 
“7.625% Notes”). The 7.625% Notes bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on 
March 15, June 15, September 15 and December 15 of each year. The 7.625% Notes are our subordinated unsecured 
obligations and are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of 
our subsidiaries. The 7.625% Notes mature on September 15, 2055, unless earlier redeemed or purchased by us. Interest 
expense on the 7.625% Notes for the years ended December 31, 2018, 2017 and 2016 was $7.6 million, $7.5 million
and $7.6 million, respectively. For more information on the 7.625% notes, including ranking and restrictive covenants, 
see Note 12, “Debt” in the notes to our Consolidated Financial Statements.

Subordinated Debentures

Our subsidiary, Direct General Corporation, is the issuer of junior subordinated debentures (the “Subordinated 
Debentures”) relating to an issuance of trust preferred securities. The Subordinated Debentures require interest-only 
payments to be made on a quarterly basis, with principal due at maturity. The Subordinated Debentures’ principal 
amounts of $41.2 million and $30.9 million mature on 2035 and 2037, respectively, and bear interest at an annual rate 
equal to LIBOR plus 3.40% and LIBOR plus 4.25%, respectively. The Subordinated Debentures are redeemable by us 
at a redemption price equal to 100% of their principal amount. Interest expense on the Subordinated Debentures for 
the years ended December 31, 2018, 2017 and 2016, was $4.3 million, $3.8 million and $0.5 million, respectively.

Revolving Credit Agreement

On January 25, 2016, we entered into a credit agreement (the “Credit Agreement”), among JPMorgan Chase 
Bank,  N.A.,  as Administrative Agent,  KeyBank  National Association  as  Syndication Agent,  and Associated  Bank, 
National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions 
party thereto. The credit facility is currently a $245.0 million base revolving credit facility with a letter of credit sublimit 
of $112.5 million and a remaining expansion feature of up to $30.0 million. Proceeds of borrowings under the Credit 
Agreement may be used for working capital, acquisitions and general corporate purposes. The Credit Agreement has 
a maturity date of January 25, 2020.

Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR 
borrowings (which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit 
Agreement will bear interest at the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective 
rate on such day plus 0.5 percent or (c) the adjusted LIBOR for a one-month interest period on such day plus 1.0 percent. 
Eurodollar borrowings under the Credit Agreement will bear interest at the adjusted LIBOR for the interest period in 
effect. Fees payable by us under the Credit Agreement include a letter of credit participation fee (the margin applicable 
to Eurodollar borrowings), a letter of credit fronting fee with respect to each letter of credit (0.125%) and a commitment 

76

fee on the available commitments of the lenders (a range of 0.20% to 0.30% based on our consolidated leverage ratio, 
and which rate was 0.25% as of December 31, 2018).

As  of  December  31,  2018,  there  was  $160.0 million  outstanding  under  the  Credit Agreement. The  weighted 
average interest rate on the amount outstanding as of December 31, 2018 was 4.58%. Interest payments are due the 
last day of the interest period in intervals of three months duration, commencing on the date of such borrowing. Interest 
expense on the Credit Agreement for the years ended December 31, 2018, 2017 and 2016 was $7.5 million, $4.2 million
and $0.9 million, respectively.

On February 25, 2019 we repaid the Credit Agreement and entered into a new credit agreement (the “2019 Credit 
Agreement”), among JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association and Fifth 
Third Bank, as Syndication Agents, and the various lending institutions party thereto. The 2019 Credit Agreement is 
currently a $340.0 million base revolving credit facility with a letter of credit sublimit of $150.0 million and a expansion 
feature of up to $50.0 million. Any borrowing under the 2019 Credit Agreement will bear interest at LIBOR plus 1.75%
and a commitment fee of 0.225% depending on our leverage ratio. The 2019 Credit Agreement has a maturity date 
of February 24, 2023. As of February 25, 2019, there was $160.0 million outstanding under the 2019 Credit Agreement.

For more information on the Credit Agreement and the 2019 Credit Agreement including ranking and restrictive 

covenants, see Note 12, “Debt” in the notes to our Consolidated Financial Statements.

Common Stock

On November 19, 2018, we issued 5,750,000 shares of common stock in a public offering. The common stock 
offering  was  priced  at  $24  per  share,  resulting  in  net  proceeds  of  approximately  $132.2 million,  after  deducting 
underwriting  discount  and  issuance  expenses.  Underwriting  discount  and  issuance  expenses  of  approximately 
$5.8 million were charged to additional paid-in capital.

Preferred Stock

We have four separate series (Series A through D) of preferred stock outstanding. Two of these series (Series B 
and C) were issued in offerings using depositary shares. Dividends on the Series A, B and C preferred stock are payable 
on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by the Company’s Board of 
Directors, quarterly in arrears on the 15th day of January, April, July and October of each year. Dividends on the Series 
D preferred stock are payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared 
by the Company’s Board of Directors, semi-annually in arrears on the 15th day of January and July of each year, 
commencing on January 15, 2019. On or after July 15, 2023 (or in the event of a fundamental change of us, at any 
time), the Series D preferred stock may be converted at the holder’s option into shares of our common stock.

A summary description of the terms of these series of preferred stock is presented in the table below:

Series

Dividend rate 
per year

Shares of 
Preferred Stock 
issued

Depository
shares
issued

Liquidation
preference
per share

Aggregate
liquidation
preference

Net 
proceeds

Dividends paid during
the year ended
December 31, 2018

A

B

C

7.50%

7.50%

7.50%
Fixed/ Floating(1)

2,200,000

165,000

200,000

— $

6,600,000

8,000,000

$

$

25

1,000

1,000

$

$

$

55,000

165,000

200,000

$

$

$

53,164

159,802

193,518

$

$

$

4,125

12,375

15,000

(amounts in thousands)

D

—
(1) Dividend rate is fixed at 7.00% prior to July 15, 2023 and floating at six-month LIBOR plus 5.4941% thereafter.

250,000

29,890

30,000

— $

120

$

$

$

For more information on our preferred stock, see Note 15, “Stockholders’ Equity” in the notes to our Consolidated 

Financial Statements.

77

Contractual Obligations and Commitments

The following table sets forth certain of our contractual obligations as of December 31, 2018:

Loss and LAE reserves(1)
Debt and interest(2)(3)
Operating leases
Purchase obligations(4)
Capital lease obligations

Employment agreement obligations

Contributions to partnerships

Payment Due by Period

Total

Less than
1 Year

1 – 3
Years

3 – 5
Years

More than
5 Years

(amounts in thousands)

$ 2,957,159

$ 1,498,183

$

797,201

$

243,831

$

417,944

1,200,077

151,217

66,667

30,346

9,449

5,797

41,881

32,056

66,667

11,146

4,928

1,420

85,910

47,576

—

16,941

3,176

1,713

240,003

30,808

—

1,599

1,345

591

832,283

40,777

—

660

—

2,073

Total

$ 4,420,712

$ 1,656,281

$

952,517

$

518,177

$ 1,293,737

(1) The loss and LAE payments due by period in the table above are based upon the loss and LAE estimates as of 
December 31, 2018, and actuarial estimates of expected payout patterns and are not contractual liabilities with finite 
maturities. Our contractual liability is to provide benefits under the policy. As a result, our calculation of loss and 
LAE payments due by period is subject to the same uncertainties associated with determining the level of loss and 
LAE generally and to the additional uncertainties arising from the difficulty of predicting when claims (including 
claims that have not yet been reported to us) will be paid. For a discussion of our loss and LAE estimate process, see 
Item 1, “Business - Loss Reserves.” Actual payments of loss and LAE by period will vary, perhaps materially, from 
the table above to the extent that current estimates of loss and LAE vary from actual ultimate claims amounts and 
as a result of variations between expected and actual payout patterns. See Item 1A, “Risk Factors - Risks Relating 
to Our Business - If we are unable to establish and maintain accurate loss reserves, our business, financial condition 
and results of operations may be materially adversely affected” for a discussion of the uncertainties associated with 
estimating loss and LAE.

(2) Pro forma for the repayment of our Credit Agreement and 2019 Credit Agreement entered on February 25, 2019.
(3) Pro forma interest related to our debt by period as of December 31, 2018 was as follows: $41.9 million - less than 1 

year, $85.9 million - 1 - 3 years, $80.0 million - 3 - 5 years and $310.1 million - more than 5 years.

(4) Relates to the purchase of our policy management system.

Inflation

We establish insurance premiums before we know the amount of losses and LAE or the extent to which inflation 
may affect such amounts. We attempt to anticipate the potential impact of inflation in establishing our reserves, especially 
as it relates to medical and hospital rates where historical inflation rates have exceeded the general level of inflation. 
Inflation in excess of the levels we have assumed could cause loss and LAE to be higher than we anticipated, which 
would require us to increase reserves and reduce earnings. Fluctuations in rates of inflation also influence interest rates, 
which in turn impact the market value of our investment portfolio and yields on new investments. Operating expenses, 
including salaries and benefits, are also usually affected by inflation.

78

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Liquidity Risk. Liquidity risk represents our potential inability to meet all payment obligations when they become 
due.  We  maintain  sufficient  cash  and  marketable  securities  to  fund  claim  payments  and  operations.  We  purchase 
reinsurance coverage to mitigate the risk of an unexpected rise in claims severity or frequency from catastrophic events 
or a single large loss. The availability, amount and cost of reinsurance depend on market conditions and may vary 
significantly.

Credit Risk. Credit risk is the potential loss arising principally from adverse changes in the financial condition of 

the issuers of our debt securities and the financial condition of our reinsurers.

We address the credit risk related to the issuers of our debt securities by investing primarily in debt securities that 
are rated “BBB-” or higher by Standard & Poor’s. We also independently monitor the financial condition of all issuers 
of our debt securities. To limit our risk exposure, we employ diversification policies that limit the credit exposure to 
any single issuer or business sector.

We are subject to credit risk with respect to our reinsurers. Although our reinsurers are obligated to reimburse us 
to the extent we cede risk to them, we are ultimately liable to our policyholders on all risks we have ceded. As a result, 
reinsurance contracts do not limit our ultimate obligations to pay claims covered under the insurance policies we issue 
and we might not collect amounts recoverable from our reinsurers. We address this credit risk by selecting reinsurers 
that generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time we enter into 
the agreement and by performing, along with our reinsurance broker, periodic credit reviews of our reinsurers. If one 
of our reinsurers suffers a credit downgrade, we may consider various options to lessen the risk of asset impairment, 
including commutation, novation and letters of credit. See Item 7, “Management’s Discussion and Analysis of Financial 
Condition and Results of Operations — Reinsurance.”

Market Risk. Market risk is the risk of potential economic loss principally arising from adverse changes in the 
fair value of financial instruments. The major components of market risk affecting us are interest rate risk and equity 
price risk.

Interest Rate Risk. We had debt securities with a fair value of $3.6 billion as of December 31, 2018 that are subject 
to interest rate risk. Interest rate risk is the risk that we may incur losses due to adverse changes in interest rates. 
Fluctuations in interest rates have a direct impact on the market valuation of our debt securities. We manage our exposure 
to interest rate risk through a disciplined asset and liability matching and capital management process. In the management 
of this risk, the characteristics of duration, credit and variability of cash flows are critical elements. These risks are 
assessed regularly and balanced within the context of our liability and capital position.

The table below summarizes the interest rate risk by illustrating the sensitivity of the fair value and carrying value 
of our debt securities as of December 31, 2018 to selected hypothetical changes in interest rates, and the associated 
impact on our stockholders’ equity. We anticipate that we will continue to meet our obligations out of income. We 
classify our debt securities primarily as available for sale. Temporary changes in the fair value of our debt securities 
impact the carrying value of these securities and are reported in our stockholders’ equity as a component of accumulated 
other comprehensive income, net of taxes.

79

The selected scenarios with our debt securities in the table below are not predictions of future events, but rather 
are intended to illustrate the effect such events may have on the fair value and carrying value of our debt securities and 
on our stockholders’ equity, each as of December 31, 2018.

Hypothetical Change in Interest Rates

Fair Value

Estimated
Change in
Fair Value

Hypothetical Percentage
Increase (Decrease) in
Stockholders’ Equity

200 basis point increase

100 basis point increase

No change

100 basis point decrease

200 basis point decrease

(amounts in thousands)

$

3,257,169

$

3,409,083

3,561,032

3,706,785

3,850,793

(303,863)

(151,949)

—

145,753

289,761

(10.9)%

(5.5)

—

5.2

10.4

Changes in interest rates would affect the fair market value of our fixed-rate debt instruments but would not have 
an impact on our earnings or cash flow. As of December 31, 2018, we had $682.2 million principal amount of debt 
instruments of which $450.0 million are fixed-rate debt instruments. A fluctuation of 100 basis points in interest on our 
variable-rate debt instruments, which are tied to LIBOR, would affect our earnings and cash flows by $2.3 million
before income tax, on an annual basis, but would not affect the fair market value of the variable-rate debt.

Off-Balance Sheet Risk. As of December 31, 2018 we did not have any off-balance sheet arrangements that have 

or are likely to have a material effect on our financial condition or results of operations.

Item 8. Financial Statements and Supplementary Data

The financial statements and financial statement schedules required to be filed pursuant to this Item 8 are listed 
in the accompanying Index to Consolidated Financial Statements and Schedules at page F-1 and are filed as part of 
this report.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

80

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer (CEO) and chief financial officer (CFO), 
has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) 
under the Securities Exchange Act of 1934, as amended (Exchange Act)), as of the end of the period covered by this 
Annual Report on Form 10-K. Based on such evaluation, our CEO and CFO have concluded that as of December 31, 
2018, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide 
reasonable assurance that information we are required disclose in reports that we file or submit under the Exchange 
Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the 
Securities  and  Exchange  Commission  (SEC),  and  that  such  information  is  accumulated  and  communicated  to  our 
management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting 
(as defined in Rule 13a-15(f) under the Exchange Act). Management conducted an assessment of the effectiveness of 
our internal control over financial reporting based on the criteria set forth in Internal Control - Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on the 
assessment, management has concluded that its internal control over financial reporting was effective as of December 
31, 2018 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial 
statements in accordance with U.S. GAAP. Our independent registered public accounting firm, Ernst & Young LLP, 
has issued an audit report with respect to our internal control over financial reporting.

Changes in Internal Control

There were no changes in our internal control over financial reporting identified in Management’s evaluation 
pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the fourth quarter of 2018 that materially affected, 
or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures and Internal Control over Financial Reporting

In designing and evaluating the disclosure controls and procedures and internal control over financial reporting, 
management recognizes that any controls and procedures, no matter how well designed and operated, can provide only 
reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and 
procedures and internal control over financial reporting must reflect the fact that there are resource constraints and that 
management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to 
their costs.

81

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of
National General Holdings Corp:

Opinion on Internal Control over Financial Reporting
We have audited National General Holdings Corp.’s internal control over financial reporting as of December 31, 2018, 
based  on  criteria  established  in  Internal  Control-Integrated  Framework  issued  by  the  Committee  of  Sponsoring 
Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, National General 
Holdings Corp. (the “Company”) maintained, in all material respects, effective internal control over financial reporting 
as of December 31, 2018, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United 
States) (PCAOB), the consolidated balance sheets of National General Holdings Corp. as of December 31, 2018 and 
2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and 
cash flows for each of the two years in the period ended December 31, 2018, and the related notes and the financial 
statement schedules listed in the accompanying index, of the Company and our report dated February 25, 2019 expressed 
an unqualified opinion thereon.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting, and for 
its  assessment  of  the  effectiveness  of  internal  control  over  financial  reporting  included  in  the  accompanying 
Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the 
Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with 
the  PCAOB  and are  required to  be  independent with respect  to the  Company in  accordance with  the U.S.  federal 
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was 
maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a 
material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the 
assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that 
our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding 
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance 
with generally accepted accounting principles. A company’s internal control over financial reporting includes those 
policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly 
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions 
are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting 
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations 
of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely 
detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on 
the financial statements.

82

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. 
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become 
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may 
deteriorate.

/s/ Ernst & Young LLP
New York, New York
February 25, 2019

83

Item 9B. Other Information

None.

84

Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by Item 10 of Form 10-K is incorporated by reference to the information contained in 
our Proxy Statement for our Annual Meeting of Stockholders to be held May 6, 2019 (the “Proxy Statement”) under 
the captions “Proposal 1: Election of Directors,” “Executive Officers,” “Certain Relationships and Related Transactions 
—  Family  Relationships,”  “Corporate  Governance — Code  of  Business  Conduct  and  Ethics,”  “Corporate 
Governance — Audit Committee” and “Security Ownership of Management — Section 16(a) Beneficial Ownership 
Reporting Compliance.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the 
information, will be filed with the SEC before April 30, 2019.

Item 11. Executive Compensation

The information required by Item 11 of Form 10-K is incorporated by reference to the information contained in 
our Proxy Statement under the captions “Executive Compensation,” “Compensation of Directors,” “Compensation 
Discussion and Analysis,” “Corporate Governance — Oversight of Risk Management,” “Corporate Governance — 
Compensation Committee Interlocks and Insider Participation,” “CEO Compensation Pay Ratio” and “Compensation 
Committee  Report.” The  Proxy  Statement,  or  an  amendment  to  this Annual  Report  on  Form  10-K  containing  the 
information, will be filed with the SEC before April 30, 2019.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

A portion of the information required by Item 12 of Form 10-K is incorporated by reference to the information 
contained in our Proxy Statement under the captions “Security Ownership of Certain Beneficial Owners” and “Security 
Ownership of Management.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing 
the information, will be filed with the SEC before April 30, 2019.

Equity Compensation Plan Information

The table below shows information regarding awards outstanding and shares of  common stock available for 

issuance as of December 31, 2018 under our 2010 Equity Incentive Plan and 2013 Equity Incentive Plan.

Plan Category

Equity Compensation Plans Approved
by Security Holders

Equity Compensation Plans Not Approved
by Security Holders

Total

Number of Securities 
to Be Issued Upon 
Exercise of Outstanding 
Options, Warrants 
and Rights(1)

Weighted-Average 
Exercise Price of 
Outstanding Options, 
Warrants and Rights(2)

Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans

4,123,147

$

—

4,123,147

$

9.53

—

9.53

521,311

—

521,311

(1) Includes restricted stock unit awards that, upon vesting, provide the holder with the right to receive common shares 
on a one-to-one basis. For further discussion of these awards, see Note 18, “Share-Based Compensation” in the notes 
to our Consolidated Financial Statements.

(2) Only applies to outstanding options, as restricted stock units do not have exercise prices.

85

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by Item 13 of Form 10-K is incorporated by reference to the information contained in 
our  Proxy  Statement  under  the  captions  “Certain  Relationships  and  Related  Transactions”  and  “Corporate 
Governance — Independence of Directors.” The Proxy Statement, or an amendment to this Annual Report on Form 
10-K containing the information, will be filed with the SEC before April 30, 2019.

Item 14. Principal Accounting Fees and Services

The information required by Item 14 of Form 10-K is incorporated by reference to the information contained in 
our Proxy Statement under the caption “Proposal 2: Ratification of Independent Registered Public Accounting Firm.” 
The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed 
with the SEC before April 30, 2019.

86

Item 15. Exhibits and Financial Statement Schedules

PART IV

(a) Documents  filed  as  part  of  this  report:  The  financial  statements  and  financial  schedules  listed  in  the 
accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report. All 
other schedules for which provision is made in the applicable accounting regulation of the Securities and 
Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have 
been omitted.

(b) Schedules: See Item 15(a).
(c) Exhibits listing

Exhibit No.
3.1

3.2

3.3

3.4

3.5

3.6

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

Exhibit Description

Second Amended and Restated Certificate of Incorporation of National General Holdings Corp. (the 
“Company”) (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 
(No. 333-190454) filed on August 7, 2013)
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s 
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
Certificate of Designations for 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by reference to 
Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)
Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by reference to 
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015)
Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by reference to 
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016)

Certificate of Designations of Fixed/Floating Rate Non-Cumulative Convertible Preferred Stock, Series D 
(incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 9, 2018)
Form of Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 to the Company’s 
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
Registration Rights Agreement, dated as of October 16, 2009, by and among the Company, The Michael 
Karfunkel 2005 Grantor Retained Annuity Trust, Michael Karfunkel and AmTrust International Insurance, Ltd., 
as assignee of AmTrust Financial Services, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s 
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Form of Stock Certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by 
reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)
Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by 
reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on March 27, 2015)
Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by 
reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on July 7, 2016)
Form of 6.750% Notes due 2024 (included as Exhibit A to Exhibit 4.9) (incorporated by reference to Exhibit 4.2 
to the Company’s Current Report on Form 8-K filed on May 28, 2014)

Form of 7.625% Subordinated Notes due 2055 (included as Exhibit A to Exhibit 4.10) (incorporated by 
reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 18, 2015)

Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank of New York 
Mellon, as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K 
filed on May 28, 2014)

First Supplemental Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank 
of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on 
Form 8-K filed on May 28, 2014)

Second Supplemental Indenture, dated as of August 18, 2015, by and between the Company and The Bank of 
New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on 
Form 8-K filed on August 18, 2015)

Deposit Agreement, dated March 27, 2015, among National General Holdings Corp., American Stock Transfer 
& Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated 
by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015)

87

Exhibit No.
4.12

4.13

4.14

10.1*

10.2*

10.3*

10.4*

10.5*

10.6*

10.7*

10.8*

10.9*

10.10

10.11

10.12

10.13

10.14

Exhibit Description

Deposit Agreement, dated July 7, 2016, among National General Holdings Corp., American Stock Transfer & 
Trust Company, LLC and the holders from time to time of the depositary receipts described therein 
(incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016)

Form of depositary receipt (included as Exhibit A to Exhibit 4.11) (incorporated by reference to Exhibit 4.1 to 
the Company’s Current Report on Form 8-K filed on March 27, 2015)

Form of depositary receipt (included as Exhibit A to Exhibit 4.12) (incorporated by reference to Exhibit 4.1 to 
the Company’s Current Report on Form 8-K filed on July 7, 2016)

American Capital Acquisition Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 
10.7 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition Corporation 2010 
Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on 
Form S-1 (No. 333-190454) filed on August 7, 2013)
Amendment to Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition 
Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.9 to the Company’s 
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 to the Company’s Registration 
Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
Form of Non-Qualified Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan 
(incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 
333-190454) filed on August 7, 2013)
Form of Incentive Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by 
reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on 
August 7, 2013)
Form of Restricted Stock Unit Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by reference 
to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014)
Form of Indemnification Agreement for Directors and Certain Officers (incorporated by reference to Exhibit 
10.14 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)
Employment Agreement, dated as of January 1, 2013, by and between National General Management Corp. and 
Michael Weiner (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form 
S-1 (No. 333-190454) filed on August 7, 2013)
Personal and Commercial Automobile Quota Share Reinsurance Agreement between Integon National Insurance 
Company and Technology Insurance Company, Inc., Maiden Insurance Company Ltd., and ACP Re, Ltd., 
effective March 1, 2010 (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on 
Form S-1 (No. 333-190454) filed on August 7, 2013)

Addendum No. 1 to Personal and Commercial Automobile Quota Share Reinsurance Agreement between 
Integon National Insurance Company and Technology Insurance Company, Inc., Maiden Insurance Company 
Ltd., and ACP Re, Ltd., effective October 1, 2012 (incorporated by reference to Exhibit 10.5 to the Company’s 
Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013)

Credit Agreement, dated January 25, 2016, among the Company, JPMorgan Chase Bank, N.A., as 
Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National 
Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending parties thereto 
(incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 26, 
2016)

Amendment No. 1, dated October 14, 2016, to the Credit Agreement, among the Company, JPMorgan Chase 
Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated 
Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending 
parties thereto (incorporated by reference to Exhibit 10.1 to the Company’s current Report on Form 8-K filed on 
October 14, 2016)

Amended and Restated Credit Agreement, dated September 20, 2016, among AmTrust Financial Services, Inc.as 
Administrative Agent, ACP Re Holdings, LLC, the Michael Karfunkel Family 2005 Trust, and AmTrust 
International Insurance, Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit 
10.2 to the Company’s Current Report on Form 8-K filed on September 21, 2016)

88

Exhibit No.
10.15

Exhibit Description

Credit Agreement, dated February 25, 2019, among the Company, JPMorgan Chase Bank, N.A., as 
Administrative Agent, KeyBank National Association and Fifth Third Bank as Co-Syndication Agents, and 
Associated Bank, National Association and The Bank of Nova Scotia, as Co-Documentation Agents, and the 
various lending institutions party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current 
Report on Form 8-K filed on February 25, 2019)

10.16

Asset Purchase and License Agreement, dated September 13, 2017, between AmTrust North America, Inc. and 
National General Holdings Corp. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report 
on Form 8-K filed on September 18, 2017)

21.1

23.1

23.2

31.1

31.2

32.1

32.2

101.INS

101.SCH

List of subsidiaries of the Company (filed herewith)

Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm, relating to the Financial 
Statements of the Company (filed herewith)
Consent of BDO USA LLP, Independent Registered Public Accounting Firm, relating to the Financial 
Statements of the Company (filed herewith)
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed 
herewith)
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed 
herewith)
Certification of Chief Executive Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 
of the Sarbanes-Oxley Act of 2002 (furnished herewith)
Certification of Chief Financial Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 
of the Sarbanes-Oxley Act of 2002 (furnished herewith)
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its
XBRL tags are embedded within the Inline XBRL document (filed herewith)
XBRL Taxonomy Extension Schema Document (filed herewith)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (filed herewith)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)

* Management contract or compensatory plan or arrangement.

Item 16. Form 10-K Summary

None.

89

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has 

duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Date

February 25, 2019

NATIONAL GENERAL HOLDINGS CORP.

By:

/s/ Michael Weiner

Name: Michael Weiner
Title: Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the 

following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signature

Title

Date

Chief Executive Officer, Co-Chairman and Director
(Principal Executive Officer)

February 25, 2019

/s/ Barry Karfunkel

Barry Karfunkel

/s/ Michael Weiner

Michael Weiner

Chief Financial Officer
(Principal Financial Officer)

/s/ Lawrence J. Moloney

Lawrence J. Moloney

Chief Accounting Officer
(Principal Accounting Officer)

February 25, 2019

February 25, 2019

/s/ Robert Karfunkel

President, Co-Chairman and Director

February 25, 2019

Robert Karfunkel

/s/ Barry Zyskind

Barry Zyskind

/s/ Donald DeCarlo

Donald DeCarlo

/s/ Patrick Fallon

Patrick Fallon

/s/ Barbara Paris

Barbara Paris

/s/ John Marshaleck

John Marshaleck

/s/ John Nichols

John Nichols

Director

Director

Director

Director

Director

Director

90

February 25, 2019

February 25, 2019

February 25, 2019

February 25, 2019

February 25, 2019

February 25, 2019

NATIONAL GENERAL HOLDINGS CORP.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

Audited Annual Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets as of December 31, 2018 and 2017

Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016

Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2018, 2017 and 2016

Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016

Notes to the Consolidated Financial Statements

Schedules required to be filed under the provisions of Regulation S-X Article 7:

Summary of Investments — Other than Investments in Related Parties (Schedule I)

Condensed Financial Information of Registrant (Schedule II)

Supplementary Insurance Information (Schedule III)

Reinsurance (Schedule IV)

Valuation and Qualifying Accounts (Schedule V)

Supplemental Information Concerning Property-Casualty Insurance Operations (Schedule VI)

Page

F-2

F-4

F-6

F-7

F-8

F-10

F-12

S-1

S-2

S-6

S-7

S-8

S-9

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of 
National General Holdings Corp:

Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of National General Holdings Corp. (the “Company”) 
as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes 
in stockholders’ equity and cash flows for each of the two years in the period ended December 31, 2018, and the related 
notes and the financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated 
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the 
financial position of the Company at December 31, 2018 and 2017, and the results of its operations and its cash flows 
for each of the two years in the period ended December 31, 2018, in conformity with U.S. generally accepted accounting 
principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United 
States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria 
established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the 
Treadway Commission (2013 framework) and our report dated February 25, 2019 expressed an unqualified opinion 
thereon.

Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an 
opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with 
the  PCAOB  and are  required to  be  independent with respect  to the  Company in  accordance with  the U.S.  federal 
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, 
whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement 
of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such 
procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the  financial 
statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by 
management, as well as evaluating the overall presentation of the financial statements. We believe that our audits 
provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2017.

New York, New York
February 25, 2019

F-2

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders
National General Holdings Corp
New York, New York

We have audited the accompanying consolidated statements of income, comprehensive income, changes in stockholders’ 
equity, and cash flows of National General Holdings Corp. (the “Company”) for the year ended December 31, 2016, 
and the related financial statement schedules listed in the accompanying index. These financial statements and schedules 
are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial 
statements and schedules based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United 
States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the 
financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting 
the amounts and disclosure in the financial statements, assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall presentation of the financial statements and schedules. We 
believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results 
of its operations and its cash flows for the year ended December 31, 2016, in conformity with accounting principles 
generally accepted in the United States of America.

Also, in our opinion the financial statement schedules, when considered in relation to the basic consolidated financial 
statements taken as a whole, present fairly, in all material respects, the information set forth therein.

/s/ BDO USA, LLP
New York, New York
March 23, 2017 (except for the revisions of previously issued financial statements described in Note 3 to the 2017 
financial statements which are not presented herein which is as of February 26, 2018)

F-3

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Shares and Par Value per Share)

Investments:

ASSETS

Debt securities, available-for-sale, at fair value (Exchanges - $297,083 and $304,934)

$

3,561,032

$

3,139,889

December 31,

2018

2017

Equity securities, at fair value

Short-term investments (Exchanges - $17,328 and $22,279)

Other investments (related parties - $233,723 and $347,548)

Total investments

Cash and cash equivalents (Exchanges - $0 and $5,442)

Restricted cash and cash equivalents (Exchanges - $200 and $609)

Accrued investment income (related parties - $2,362 and $2,334)
(Exchanges - $1,596 and $1,805)

Premiums and other receivables, net (Exchanges - $61,327 and $56,792)

Deferred acquisition costs (Exchanges - $20,007 and $20,837)

Reinsurance recoverable (related parties - $7,425 and $15,688)
(Exchanges - $117,068 and $94,204)

Prepaid reinsurance premiums (Exchanges - $136,433 and $100,980)

Premises and equipment, net (Exchanges - $1,695 and $4,269)

Intangible assets, net (Exchanges - $3,405 and $3,685)

Goodwill

Prepaid and other assets (Exchanges - $4,581 and $2,263)

10,949

348,549

306,276

4,226,806

193,858

39,725

27,177

1,399,812

251,408

50,341

38,266

421,292

3,649,788

292,282

65,202

22,372

1,324,321

216,389

1,611,738

1,294,165

665,674

308,004

379,937

180,183

154,958

517,122

324,049

404,070

174,153

155,830

Total assets

$

9,439,280

$

8,439,743

See accompanying notes to consolidated financial statements.
F-4

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Shares and Par Value per Share)

December 31,

2018

2017

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Unpaid loss and loss adjustment expense reserves (Exchanges - $178,470 and $143,353)

$

2,957,159

$

2,663,557

Unearned premiums and other revenue (Exchanges - $265,763 and $225,395)

Reinsurance payable (Exchanges - $40,393 and $68,275)

Accounts payable and accrued expenses (related parties - $69,874 and $140,057)
(Exchanges - $7,720 and $8,827)

Debt

Other liabilities (Exchanges - $61,640 and $41,582)

Total liabilities

Commitments and contingencies (Note 14)

2,280,728

656,265

398,058

675,449

270,750

2,032,605

398,047

399,334

713,710

279,065

$

7,238,409

$

6,486,318

Stockholders’ equity:

Common stock, $0.01 par value - authorized 150,000,000 shares, issued and outstanding
112,940,595 shares - 2018; authorized 150,000,000 shares, issued and outstanding
106,697,648 shares - 2017.

Preferred stock, $0.01 par value - authorized 10,000,000 shares, issued and outstanding
2,565,120 shares - 2018; authorized 10,000,000 shares, issued and outstanding 2,565,000
shares - 2017.
Aggregate liquidation preference $450,000 - 2018, $420,000 - 2017.

Additional paid-in capital

Accumulated other comprehensive income:

Unrealized foreign currency translation adjustment, net of tax

Unrealized losses on investments, net of tax

Total accumulated other comprehensive income (loss)

Retained earnings

Total National General Holdings Corp. Stockholders’ Equity

Non-controlling interest

Total stockholders’ equity

Total liabilities and stockholders’ equity

$

1,129

$

1,067

450,000

1,057,783

(14,461)

(37,669)

(52,130)

764,056

2,220,838

(19,967)

$

$

2,200,871

9,439,280

$

$

420,000

917,751

(7,810)

(302)

(8,112)

597,863

1,928,569

24,856

1,953,425

8,439,743

See accompanying notes to consolidated financial statements.
F-5

NATONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Shares and Per Share Data)

Revenues:

Net earned premium

Ceding commission income

Service and fee income

Net investment income

Net gain (loss) on investments:

Other-than-temporary impairment loss

Other net realized gain (loss) on investments

Net gain (loss) on investments

Other income (expense)

Total revenues

Expenses:

Year Ended December 31,

2018

2017

2016

$

3,732,202

$

3,654,176

$

2,995,171

224,697

561,583

119,034

—

(29,545)

(29,545)

—

116,456

502,927

101,950

(25)

46,788

46,763

(198)

45,600

380,817

115,187

(22,102)

30,006

7,904

24,308

4,607,971

4,422,074

3,568,987

Loss and loss adjustment expense

2,662,226

2,626,082

2,092,280

Acquisition costs and other underwriting expenses

General and administrative expenses

Interest expense

Total expenses

Income before provision for income taxes

Provision for income taxes

Net income

Net (income) loss attributable to non-controlling interest

Net income attributable to NGHC

Dividends on preferred stock

Net income attributable to NGHC common stockholders

Earnings per common share (“EPS”):

Basic EPS

Diluted EPS

Dividends declared per common share

735,266

938,046

51,425

672,429

912,996

47,086

497,007

709,148

40,180

4,386,963

4,258,593

3,338,615

221,008

53,484

167,524

39,830

207,354

(32,492)

163,481

61,273

102,208

3,637

105,845

(31,500)

174,862

$

74,345

$

230,372

33,998

196,374

(20,668)

175,706

(24,333)

151,373

1.62

1.59

0.16

$

$

$

0.70

0.68

0.16

$

$

$

1.43

1.40

0.14

$

$

$

$

See accompanying notes to consolidated financial statements.
F-6

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)

Net income

Other comprehensive income:

Foreign currency translation adjustment

Income tax effect

Total foreign currency translation adjustment, net of tax

Gross unrealized gain (loss) on investments before reclassifications

Income tax effect

Total change in net unrealized gain (loss) on investments, net of tax

Reclassification adjustments for investments gain/loss to net income:

Net realized (gain) loss on investments

Other-than-temporary impairment loss

Income tax effect

Total (gain) loss on investments reclassifications to net income, net of tax

Other comprehensive income (loss) before income tax effect

Income tax effect

Other comprehensive income (loss), net of tax

Comprehensive income

Comprehensive (income) loss attributable to non-controlling interest

Year Ended December 31,

2018

2017

2016

$

167,524

$

102,208

$

196,374

(8,425)

1,774

(6,651)

(71,936)

15,107

(56,829)

18,270

—

(3,837)

14,433

(62,091)

13,044

(49,047)

118,477

44,823

(6,317)

827

(5,490)

41,477

(8,710)

32,767

(63,298)

25

13,288

(49,985)

(28,113)

5,405

(22,708)

79,500

6,758

2,246

(786)

1,460

37,171

(13,010)

24,161

(11,760)

22,102

(3,620)

6,722

49,759

(17,416)

32,343

228,717

(22,122)

Comprehensive income attributable to NGHC

$

163,300

$

86,258

$

206,595

See accompanying notes to consolidated financial statements.
F-7

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In Thousands, Except Shares)
Years Ended December 31, 2018, 2017 and 2016

Common Stock

Preferred Stock

Shares

$

Shares

$

Additional
Paid-in
Capital

Accumulated
Other
Comprehensive
Income (Loss)

Retained
Earnings

Non-
controlling
Interest

Total

Balance January 1, 2016

105,554,331

$1,056

2,365,000

$ 220,000

$

900,114

$

(19,414)

$ 402,562

$

22,840

$1,527,158

Cumulative-effect adjustment of
change in accounting principle

Net income

Foreign currency translation
adjustment, net of tax

Change in unrealized gain on
investments, net of tax

Exchanges’ equity on March 31,
2016, date of consolidation

Return of capital

Issuance of common stock for
acquisition

Issuance of preferred stock

Common stock dividends
declared

Preferred stock dividends
declared

Common stock issued under
employee stock plans and
exercises of stock options

Shares withheld related to net
share settlement

Stock-based compensation

Tax benefit from stock-based
compensation

—

—

—

—

—

—

272,609

—

—

—

644,939

(43,787)

—

—

—

—

—

—

—

—

2

—

—

—

6

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

200,000

200,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(150)

6,056

(6,482)

—

—

5,134

(919)

8,221

1,813

—

—

1,460

29,429

—

—

—

—

—

—

—

—

—

—

—

(22,619)

(22,619)

175,706

20,668

196,374

—

—

—

—

—

—

(14,821)

(24,333)

—

—

—

—

—

1,460

1,454

30,883

9,575

—

—

—

—

—

—

—

—

—

9,575

(150)

6,058

193,518

(14,821)

(24,333)

5,140

(919)

8,221

1,813

Balance December 31, 2016

106,428,092

1,064

2,565,000

420,000

913,787

11,475

539,114

31,918

1,917,358

Cumulative-effect adjustment of
change to AOCI related to tax
reform

Net income (loss)

Foreign currency translation
adjustment, net of tax

Change in unrealized loss on
investments, net of tax

Purchase of non-controlling
interest

Common stock dividends
declared

Preferred stock dividends
declared

Common stock issued under
employee stock plans and
exercises of stock options

Shares withheld related to net
share settlement

Stock-based compensation

—

—

—

—

—

—

—

347,809

(78,253)

—

—

—

—

—

—

—

—

3

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(3,843)

—

—

1,256

(1,773)

8,324

—

—

1,438

105,845

(61)

1,377

(3,637)

102,208

(5,490)

(14,097)

—

—

—

—

—

—

—

—

—

(17,034)

(31,500)

—

—

—

—

(5,490)

(3,121)

(17,218)

(243)

(4,086)

—

—

—

—

—

(17,034)

(31,500)

1,259

(1,773)

8,324

Balance December 31, 2017

106,697,648

$1,067

2,565,000

$ 420,000

$

917,751

$

(8,112)

$ 597,863

$

24,856

$1,953,425

See accompanying notes to consolidated financial statements.
F-8

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In Thousands, Except Shares)
Years Ended December 31, 2018, 2017 and 2016

Common Stock

Preferred Stock

Shares

$

Shares

$

Additional
Paid-in
Capital

Accumulated
Other
Comprehensive
Loss

Retained
Earnings

Non-
controlling
Interest

Total

Balance January 1, 2018

106,697,648

$1,067

2,565,000

$ 420,000

$

917,751

$

(8,112)

$ 597,863

$

24,856

$1,953,425

Cumulative-effect adjustment of
change in accounting principles

Net income (loss)

Foreign currency translation
adjustment, net of tax

Change in unrealized loss on
investments, net of tax

—

—

—

—

Issuance of common stock

5,750,000

Issuance of preferred stock

Common stock dividends
declared

Preferred stock dividends
declared

Common stock issued under
employee stock plans and
exercises of stock options

Shares withheld related to net
share settlement

Stock-based compensation

—

—

—

618,147

(125,200)

—

—

—

—

—

58

—

—

—

4

—

—

—

—

—

—

—

—

—

—

—

—

120

30,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

132,172

(110)

—

—

1,974

(3,024)

9,020

36

—

8,794

—

8,830

207,354

(39,830)

167,524

(6,651)

(37,403)

—

—

—

—

—

—

—

—

—

—

—

(17,463)

(32,492)

—

—

—

—

(6,651)

(4,993)

(42,396)

—

—

—

—

—

—

—

132,230

29,890

(17,463)

(32,492)

1,978

(3,024)

9,020

Balance December 31, 2018

112,940,595

$1,129

2,565,120

$ 450,000

$ 1,057,783

$

(52,130)

$ 764,056

$

(19,967)

$2,200,871

See accompanying notes to consolidated financial statements.
F-9

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

Cash flows from operating activities:

Net income

Adjustments to reconcile net income to cash provided by (used in) operating activities:

Net (gain) loss on investments

Bad debt expense

Depreciation, amortization and goodwill impairment

Stock-compensation expense

Deferred income taxes

Other, net

Changes in assets and liabilities:

Accrued investment income

Premiums and other receivables

Deferred acquisition costs

Reinsurance recoverable

Prepaid reinsurance premiums

Prepaid expenses and other assets

Unpaid loss and loss adjustment expense reserves

Unearned premiums and other revenue

Reinsurance payable

Accounts payable and accrued expenses

Other liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Purchases of:

Debt securities, available-for-sale

Debt securities, trading

Equity securities

Short-term investments

Other investments

Premises and equipment

Proceeds from:

Sale and maturity of debt securities, available-for-sale

Sale and maturity of debt securities, trading

Sale of equity securities

Sale of short-term investments

Sale and return of other investments

Acquisition of consolidated subsidiaries, net of cash

Net cash used in investing activities

Year Ended December 31,

2018

2017

2016

$

167,524

$

102,208

$

196,374

29,545

74,214

86,346

9,020

10,444

1,241

(7,568)

(168,445)

(38,713)

(318,344)

(148,552)

(17,785)

302,730

265,102

259,699

98,276

(6,601)

598,133

(46,763)

63,819

103,303

8,324

24,726

5,494

5,129

(276,557)

4,751

(347,848)

(360,152)

(17,543)

382,299

328,753

298,925

(82,188)

120,621

317,301

(1,802,668)

(1,927,018)

—

(1,297)

(217,861)

(33,374)

(2,919,422)

(5,728,031)

(37,722)

(102,390)

(59,384)

(95,668)

1,325,024

1,844,699

—

28,384

261,225

22,207

2,610,788

5,707,331

121,982

(13,453)

73,778

(19,376)

$

(790,774) $

(171,472) $

(7,904)

35,356

92,035

8,221

(36,176)

(32,150)

(8,627)

(127,767)

(83,089)

(26,677)

(17,611)

18,602

190,864

97,210

22,962

(44,773)

41,296

318,146

(686,095)

(95,026)

(32,170)

(177,628)

(197,384)

(34,640)

672,691

62,104

119,003

165,075

17,714

(275,685)

(462,041)

See accompanying notes to consolidated financial statements.
F-10

NATIONAL GENERAL HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

Year Ended December 31,

2018

2017

2016

Cash flows from financing activities:

Securities sold under agreements to repurchase, net

$

— $

— $

(52,484)

Securities sold but not yet purchased, net

Proceeds from debt

Repayments of debt and purchase of non-controlling interests

Issuance of common stock, net (fees $5,770 - 2018, $0 - 2017, and $0 - 2016)

Issuance of preferred stock, net (fees $110 - 2018, $0 - 2017, and $6,482 - 2016)

Issuance of common stock — employee share options

Taxes paid related to net share settlement of equity awards

Dividends paid to common shareholders

Dividends paid to preferred shareholders

Net cash provided by (used in) financing activities

Effect of exchange rate changes on cash and cash equivalents

Net (decrease) increase in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash at beginning of the year

Cash, cash equivalents, and restricted cash at end of the year

Supplemental disclosures of cash flow information:

Cash paid for income taxes

Cash paid for interest

Supplemental disclosures of non-cash investing and financing activities:

—

—

(39,000)

132,230

29,890

1,978

(3,024)

(17,111)

(31,500)

73,463

(4,723)

(123,901)

357,484

—

140,000

(172,839)

—

—

1,259

(1,773)

(17,050)

(31,500)

(81,903)

7,658

71,584

285,900

$

$

233,583

$

357,484

$

26,763

$

20,800

$

44,884

49,498

Unsettled securities purchases

Unsettled securities sales

Common stock issued for acquisition

Promissory note issued for acquisition

Decrease in non-controlling interest due to deconsolidation of the Exchanges

Increase in non-controlling interest due to consolidation of the Exchanges

Accrued common stock dividends

Accrued preferred stock dividends

2,562

386

—

—

—

—

4,518

8,867

2,526

29,971

—

—

—

—

4,268

7,875

5,013

50,000

(18,150)

4,942

193,518

5,140

(919)

(13,773)

(20,583)

152,704

(5,186)

3,623

282,277

285,900

41,646

32,679

20,936

12,198

1,116

178,894

22,619

9,575

4,226

7,875

See accompanying notes to consolidated financial statements.
F-11

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

1. Organization

National General Holdings Corp. (the “Company” or “NGHC”) is an insurance holding company formed under 
the laws of the state of Delaware. The Company provides, through its wholly-owned subsidiaries, a variety of insurance 
products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, motorcycle, 
lender-placed, supplemental health and other niche insurance products. The insurance is sold through a network of 
independent agents, relationships with affinity partners, and direct-response marketing programs and retail storefronts. 
The Company is licensed to operate throughout the fifty states and the District of Columbia.

2. Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements of the Company have been prepared in accordance with 
accounting  principles  generally  accepted  in  the  United  States  of America  (“GAAP”).  The  consolidated  financial 
statements include the accounts of the Company, its wholly-owned subsidiaries and variable interest entities (“VIEs”) 
of which the Company is the primary beneficiary. The consolidated financial statements also include the accounts and 
operations of Adirondack Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance 
Association,  a  New  Jersey  reciprocal  insurer  (together  with  their  subsidiaries,  the  “Reciprocal  Exchanges”  or 
“Exchanges”), VIEs of which the Company is the primary beneficiary. The Company does not own the Reciprocal 
Exchanges but is paid a fee to manage them. All significant intercompany transactions and accounts have been eliminated 
in consolidation.

For the years ended December 31, 2017 and 2016, the Company reclassified Earnings (losses) of equity method 
investments with related parties as a component of Net investment income in the Consolidated Statements of Income 
to conform to the current-year presentation. As of December 31, 2017 the Company reclassified certain amounts from 
Accounts payable and accrued expenses to Other liabilities in the Consolidated Balance Sheets to conform to the current-
year presentation.

Use of Estimates and Assumptions

The preparation of financial statements in accordance with GAAP requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities 
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. 
The Company’s principal estimates include unpaid losses and loss adjustment expense reserves; deferred acquisition 
costs; reinsurance recoverables, including the provision for uncollectible amounts; recording of impairment losses for 
other-than-temporary declines in fair value; determining the fair value of investments; determining the fair value of 
share-based awards for stock compensation; the valuation of intangibles and the determination of goodwill and goodwill 
impairment; and income taxes. In developing the estimates and assumptions, management uses all available evidence. 
Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, actual 
results could differ from estimates.

Significant Accounting Policies

Premiums and Other Receivables

The Company recognizes earned premium on a pro rata basis over the terms of the policies, generally periods of 
six or twelve months. Unearned premiums represent the portion of premiums written applicable to the unexpired terms 
of the policies. Net premiums receivable represent premiums written and not yet collected, net of an allowance for 
uncollectible premiums. The Company regularly evaluates premiums and other receivables and adjusts its allowance 
for uncollectible amounts as appropriate. Receivables specifically identified as uncollectible are charged to expense in 
the period the determination is made.

F-12

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Cash and Cash Equivalents

The  Company’s  cash  and  cash  equivalents  include  cash  on  hand,  money  market  instruments  and  other  debt 
instruments with a maturity of 90 days or less when purchased. Certain securities with original maturities of 90 days 
or less that are held as a portion of longer-term investment portfolios are classified as short-term investments.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents balances relate primarily to deposits in certain states in order to conduct 
business and certain third-party agreements. The Company also utilizes trust accounts to collateralize business with its 
reinsurance counterparties. Amounts described as restricted cash and restricted cash equivalents are included with cash 
and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement 
of cash flows.

Deferred Acquisition Costs

Deferred acquisition costs include commissions, premium taxes, payments to affinity partners, promotional fees, 
and other direct sales costs that are directly related to successful contract acquisition of insurance policies. These costs, 
net of ceding allowances, are deferred and amortized to the extent recoverable, over the policy period in which the 
related premiums are earned. Anticipated investment income is considered in the calculation of premium deficiency 
losses for short-duration contracts. Management believes that these costs are recoverable.

Ceding Commission Revenue

Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the costs 
to acquire the underlying policies on a pro-rata basis over the terms of the policies reinsured. The portion of ceding 
commission which represents reimbursement of acquisition costs related to the underlying policies is recorded as an 
offset to acquisition costs and other underwriting expenses. Commission in excess of acquisition costs is recorded as 
ceding commission income over the terms of the policies. Certain reinsurance agreements contain provisions whereby 
the ceding commission rates vary based on the loss experience of the policies covered by the agreements. The Company 
records ceding commission revenue based on its current estimate of losses on the reinsured policies subject to variable 
commission rates. The Company records adjustments to the ceding commission revenue in the period that changes in 
the estimated losses are determined.

Loss and Loss Adjustment Expenses

Loss and loss adjustment expenses (“LAE”) represent the estimated ultimate net costs of all reported and unreported 
losses incurred through the period end. The reserves for unpaid losses and LAE represent the accumulation of estimates 
for  both  reported  losses  and  those  incurred  but  not  reported  relating  to  direct  insurance  and  assumed  reinsurance 
agreements. Estimates for salvage and subrogation recoverables are recognized at the time losses are incurred and 
netted against the provision for losses. Insurance liabilities are based on estimates, and the ultimate liability may vary 
from  such  estimates. These  estimates  are  regularly  reviewed  and  adjustments  are  included  in  the  period  in  which 
adjustments are determined.

Business Combinations

The Company accounts for business combinations under the acquisition method of accounting, which requires 
the Company to record assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their 
respective fair values as of the acquisition date. The Company accounts for the insurance and reinsurance contracts 
under the acquisition method as new contracts, which requires the Company to record assets and liabilities at fair value. 
The Company adjusts the fair value of loss and LAE reserves by recording the acquired loss reserves based on the 
Company’s existing accounting policies and then discounting them based on expected reserve payout patterns using a 
current risk-free rate of interest. This risk-free interest rate is then adjusted based on different cash flow scenarios that 
use  different  payout  and  ultimate  reserve  assumptions  deemed  to  be  reasonably  possible  based  upon  the  inherent 

F-13

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

uncertainties present in determining the amount and timing of payment of such reserves. The difference between the 
acquired loss and LAE reserves and the Company’s best estimate of the fair value of such reserves at the acquisition 
date is recorded as either an intangible asset or another liability, as applicable and is amortized proportionately to the 
reduction in the related loss reserves (e.g., over the estimated payout period of the acquired loss and LAE reserves). 
The Company assigns fair values to intangible assets acquired based on valuation techniques including the income and 
market approaches. The Company records contingent consideration at fair value based on the terms of the purchase 
agreement with subsequent changes in fair value recorded through earnings. The purchase price is the fair value of the 
total consideration conveyed to the seller and the Company records the excess of the purchase price over the fair value 
of the acquired net assets, where applicable, as goodwill. The Company expenses costs associated with the acquisition 
of a business in the period incurred.

Goodwill and Intangible Assets

The Company accounts for goodwill and intangible assets in accordance with Financial Accounting Standards 
Board (“FASB”), Accounting Standards of Codification (“ASC”) 350, “Intangibles - Goodwill and Other.” A purchase 
price paid that is in excess of net assets (“goodwill”) arising from a business combination is recorded as an asset and 
is not amortized. Intangible assets with a finite life are amortized over the estimated useful life of the asset. Intangible 
assets with an indefinite useful life are not amortized. Goodwill and intangible assets are tested for impairment on an 
annual basis or more frequently if changes in circumstances indicate that the carrying amount may not be recoverable. 
If the goodwill or intangible asset is impaired, it is written down to its realizable value with a corresponding expense 
reflected in General and administrative expenses in the Consolidated Statements of Income.

Investments

The Company accounts for its investments in accordance with ASC 320, “Investments - Debt Securities,” and 
certain equity investments with ASC 321, “Investments - Equity Securities.” In accordance with ASC 320, the Company 
has classified its debt securities as available for sale measured at fair value with unrealized gains and losses reported 
as a separate component of comprehensive income. Equity investments (except those accounted for under the equity 
method, and those that result in consolidation of the investee and certain other investments) are measured at fair value 
with all gains and losses reported in net income in accordance with ASC 321. The Company may sell its available-for-
sale and equity securities in response to changes in interest rates, risk/reward characteristics, liquidity needs or other 
factors. Available-for-sale and equity securities are reported at their estimated fair values based on quoted market prices 
or recognized pricing services.

Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined 
based on the specific identification method. Net investment income is recognized when earned and includes interest 
and dividend income together with amortization of market premiums and discounts using the effective yield method 
and is net of investment management fees and other expenses. For mortgage-backed securities and any other holdings 
for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments 
required  due  to  the  change  in  effective  yields  and  maturities  are  recognized  on  a  prospective  basis  through  yield 
adjustments.

Quarterly, the Company evaluates each security that has an unrealized loss as of the end of the subject reporting 
period for other-than-temporary-impairment (“OTTI”). The Company generally considers an investment to be impaired 
when it has been in a significant unrealized loss position for over 12 months. In addition, the Company uses a set of 
quantitative and qualitative criteria to review the investment portfolio to evaluate the necessity of recording impairment 
losses for other-than-temporary declines in the fair value of the Company’s investments. The criteria the Company 
primarily considers include:

the current fair value compared to amortized cost;
the length of time the security’s fair value has been below its amortized cost;

• 
• 
•  specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest 

payments;

F-14

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

•  whether management intends to sell the security and, if not, whether it is more likely than not that the Company 

• 

• 

will be required to sell the security before recovery of its amortized cost basis;
the financial condition and near-term prospects of the issuer of the security, including any specific events that 
may affect its operations or earnings;
the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation 
or the issuer seeking protection under bankruptcy laws; and

•  other items, including management, media exposure, sponsors, marketing and advertising agreements, debt 
restructurings, regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements 
and general industry trends.

Impairment of investment securities results in a charge to operations when a market decline below cost is deemed 
to be other-than-temporary. The Company immediately writes down investments that it considers to be impaired based 
on the above criteria collectively.

Based on guidance in ASC 320-10-35, in the event of the decline in fair value of a debt security, a holder of that 
security that does not intend to sell the debt security and for whom it is more likely than not that such holder will be 
required to sell the debt security before recovery of its amortized cost basis is required to separate the decline in fair 
value into (a) the amount representing the credit loss and (b) the amount related to other factors. The amount of total 
decline in fair value related to the credit loss shall be recognized in earnings as an OTTI with the amount related to 
other factors recognized in accumulated other comprehensive income or loss, net of tax. OTTI credit losses result in a 
permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process, 
and different judgments and assumptions could affect the timing of the loss realization.

As of December 31, 2018 and 2017, the Company had the following major types of investments:

(i)  Debt securities are classified as available-for-sale and are carried at fair value. Gains or losses on available-for-

sale securities are reported as a component of accumulated other comprehensive income.

(ii)  Mortgage  and  structured  securities  are  carried  at  fair  value.  The  Company  recognizes  income  using  the 
retrospective adjustment method based on prepayments and the estimated economic lives of the securities. The 
effective yield reflects actual payments to date plus anticipated future payments. These investments are recorded 
as Debt securities, available-for-sale in the Consolidated Balance Sheets.

(iii)  Equity securities consisted of common stock and non-redeemable preferred stock and are carried at fair value. 

Gains or losses on equity securities are reported within net gains and losses on investments.

(iv)  Short-term investments are carried at amortized cost, which approximates fair value, and includes investments 
with  maturities  between  91  days  and  less  than  one  year  at  the  date  of  acquisition.  Income  from  short-term 
investments is reported within net investment income.

(v)  Other investments consisted of equity method investments, in which the company has the power to influence the 
operating or financial decisions but does not require consolidation; notes receivable; long-term certificates of 
deposits; and other investments carried at fair value and at cost or amortized cost. Income from other investments 
is reported within net investment income.

Fair Value of Financial Instruments

The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework 
established in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based on the inputs used in 
valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used 
in the valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether 
the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate 
is  disclosed,  the  highest  priority  is  given  to  unadjusted  quoted  prices  in  active  markets  and  the  lowest  priority  to 
unobservable inputs that reflect the Company’s significant market assumptions. Additionally, valuation of debt securities 
investments is more subjective when markets are less liquid due to lack of market-based inputs, which may increase 
the potential that the estimated fair value of an investment is not reflective of the price at which an actual transaction 
could occur. Fair values of other financial instruments which are short-term in nature approximate their carrying values.

F-15

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an 
orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be 
based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value 
hierarchy that prioritizes the information used to develop those assumptions. Additionally, ASC 820 requires an entity 
to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair 
value of a liability.

ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s 
categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following 
is a description of the three hierarchy levels:

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. 
Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by 
the entity.

Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted 
prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated 
by observable market data by correlation or other means for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent 
management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 
assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that 
require significant judgment or estimation.

Equity Method Investments

The Company uses the equity method of accounting for investments in which its ownership interest enables the 
Company to influence operating or financial decisions of the investee, but the Company’s interest does not require 
consolidation. In applying the equity method, the Company records its investment at cost, and subsequently increases 
or decreases the carrying amount of the investment by its proportionate share of the net earnings or losses and other 
comprehensive income of the investee. Any dividends or distributions received are recorded as a decrease in the carrying 
value of the investment. The Company’s proportionate share of net income is reported in net investment income.

Stock Compensation Expense

The Company recognizes shared-based employee compensation expense including stock options and restricted 
stock units (“RSUs”), to be measured based on the grant date fair value of the awards, with the resulting expense 
recognized on a straight-line basis over the period during which the employee is required to perform service in exchange 
for the award. The majority of the Company’s awards are earned over a service period of three or four years.

Earnings Per Share

Basic earnings per share are computed by dividing income available to common stockholders by the number of 
weighted average common shares outstanding. Dilutive earnings per share are computed by dividing income available 
to common stockholders, adjusted for the effects of the presumed issuance of potential common shares, by the number 
of weighted average common shares outstanding, plus potentially issuable shares, such as options, unvested share-
based payment awards and convertible securities.

F-16

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Impairment of Long-lived Assets

The carrying value of long-lived assets is evaluated for impairment whenever events or changes in circumstances 
indicate that the carrying value of an asset may not be recoverable from the estimated undiscounted future cash flows 
expected to result from its use and eventual disposition. Recoverability of assets to be held and used is measured by a 
comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the 
asset. If such assets are considered to be impaired, the impairment is measured as the amount by which the carrying 
amount of the assets exceeds the fair value as estimated by discounted cash flows.

Income Taxes

The Company joins its subsidiaries in the filing of a consolidated Federal income tax return and is party to Federal 
income tax allocation agreements. Under the tax allocation agreements, the Company pays to or receives from its 
subsidiaries the amount, if any, by which the group’s Federal income tax liability was affected by virtue of inclusion 
of  the  subsidiary  in  the  consolidated  Federal  return. The  Reciprocal  Exchanges  are  not  party  to  the  tax  allocation 
agreements and file separate tax returns.

Deferred income taxes reflect the impact of temporary differences between the amounts of assets and liabilities 
for financial reporting purposes and such amounts as measured by tax laws and regulations. The deferred tax asset and 
liability primarily consists of book versus tax differences for earned premiums, loss and LAE reserve discounting, 
deferred acquisition costs, earned but unbilled premiums, and unrealized holding gains and losses on debt securities. 
Changes in deferred income tax assets and liabilities that are associated with components of other comprehensive 
income,  primarily  unrealized  investment  gains  and  losses,  are  recorded  directly  to  other  comprehensive  income. 
Otherwise, changes in deferred income tax assets and liabilities are included as a component of income tax expense. 
In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that the 
Company  will  generate  future  taxable  income  during  the  periods  in  which  those  temporary  differences  become 
deductible.  The  Company  considers  the  scheduled  reversal  of  deferred  tax  liabilities,  tax  planning  strategies  and 
projected future taxable income in making this assessment. If necessary, the Company establishes a valuation allowance 
to reduce the deferred tax assets to the amounts more likely than not to be realized.

The  Company  recognizes  tax  benefits  for  tax  positions  that  are  more  likely  than  not  to  be  sustained  upon 
examination by taxing authorities. The Company’s policy is to prospectively classify accrued interest and penalties 
related to any unrecognized tax benefits in its income tax provision.

Reinsurance

The Company cedes insurance risk under various reinsurance agreements. The Company seeks to reduce the loss 
that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels 
of risk with other insurance enterprises. The Company remains liable with respect to any insurance ceded if the assuming 
companies are unable to meet their obligations under these reinsurance agreements.

Reinsurance premiums, losses and LAE ceded to other companies are accounted for on a basis consistent with 
those used in accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums 
and losses and LAE incurred ceded to other companies have been recorded as a reduction of premium revenue and 
losses and LAE. Commissions allowed by reinsurers on business ceded have been recorded as ceding commission 
revenue to the extent the ceding commission exceeds acquisition costs. Reinsurance recoverables are reported based 
on the portion of reserves and paid losses and LAE that are ceded to other companies. If the Company determines that 
a reinsurance contract does not transfer sufficient risk, it accounts for the contract under deposit accounting.

F-17

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Premises and Equipment

Premises and equipment are recorded at cost. Maintenance and repairs are charged to operations as incurred. 

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets, as follows:

Buildings and improvements

Leasehold improvements

Other equipment

Hardware and software

30 years

Remaining lease term

3 to 20 years

3 to 10 years

The Company capitalizes costs of computer software developed or obtained for internal use that is specifically 

identifiable, has determinable lives and relates to future use.

Variable Interest Entities

A VIE is a legal entity that does not have sufficient equity at risk to finance its activities without additional 
subordinated financial support or is structured such that equity investors lack the ability to make significant decisions 
relating to the entity’s operations through voting rights or do not substantively participate in the gains and losses of the 
entity. The Company’s consolidation principles require the inclusion of VIEs in which the Company is deemed the 
primary beneficiary. The primary beneficiary is the entity that has both (1) the power to direct the activities of the VIE 
that most significantly affect that entity’s economic performance and (2) the obligation to absorb losses or the right to 
receive benefits that could be potentially significant to the VIE.

The  Company  consolidates  the  Reciprocal  Exchanges  as  it  has  determined  that  these  are VIEs  of  which  the 
Company is the primary beneficiary. The Company manages the business operations of the Reciprocal Exchanges and 
has  the ability to  direct their  activities. The Company  receives a  management fee for  the services  provided to  the 
Reciprocal Exchanges. The Reciprocal Exchanges are insurance carriers organized as unincorporated associations. In 
the event of dissolution, policyholders would share any residual unassigned surplus in the same proportion as the amount 
of  insurance  purchased  but  are  not  subject  to  assessment  for  any  deficit  in  unassigned  surplus  of  the  Reciprocal 
Exchanges. The assets of the Reciprocal Exchanges can be used only to settle the obligations of the Reciprocal Exchanges 
and general creditors to their liabilities have no recourse to the Company as primary beneficiary. The Company has no 
ownership  interest  in  the  Reciprocal  Exchanges.  The  results  of  operations  of  the  Reciprocal  Exchanges  and  the 
management companies are included in the Company’s Property and Casualty (“P&C”) segment.

Non-controlling Interest

Non-redeemable non-controlling interest is the portion of equity (net assets) not attributable, directly or indirectly, 
to a parent. The Company has no ownership interest in the Reciprocal Exchanges. Therefore, the difference between 
the value of their assets and liabilities represent the value of the non-controlling interest.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentration of credit risk are primarily cash and 
cash equivalents, investments and premiums and other receivables. Investments are diversified through many industries 
and geographic regions through the use of an investment manager who employs different investment strategies. The 
Company  limits  the  amount  of  credit  exposure  with  any  one  financial  institution  and  believes  that  no  significant 
concentration of credit risk exists with respect to cash and investments. At December 31, 2018 and 2017, the outstanding 
premiums and other receivables balance was generally diversified due to the Company’s diversified customer base. To 
reduce  credit  risk,  the  Company  performs  ongoing  evaluations  for  uncollectible  amounts. The  Company  also  has 
receivables from its reinsurers, see Note 10, “Reinsurance” for additional information about concentration of credit 
risk. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company periodically 
evaluates  the  financial  condition  of  its  reinsurers  to  minimize  its  exposure  to  significant  losses  from  reinsurer 
insolvencies. It is the policy of management to review all outstanding receivables at period end as well as the bad debt 

F-18

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

write-offs experienced in the past and establish an allowance for uncollectible accounts, if deemed necessary.

Foreign Currency Remeasurement and Translation

Financial statement accounts in currencies other than an operation's functional currency are remeasured into the 
functional currency and the resulting foreign exchange gains and losses are reflected in Net gains (losses) on investments. 
Functional currency assets and liabilities expressed in foreign currencies are translated into U.S. dollars using period 
end exchange rates. The related translation adjustments are recorded as a separate component of Accumulated Other 
Comprehensive  Income  (“AOCI”),  net  of  any  related  taxes.  Income  statement  amounts  expressed  in  functional 
currencies are translated using average exchange rates.

Service and Fee Income

The Company currently generates policy service and fee income from installment fees, late payment fees, and 
other  finance  and  processing  fees  related  to  policy  cancellation,  policy  reinstatement  and  insufficient  funds  check 
returns. These fees are generally designed to offset expenses incurred in the administration of the Company’s insurance 
business,  and  are  generated  as  follows.  Installment  fees  are  charged  to  permit  a  policyholder  to  pay  premiums  in 
installments rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date 
and any applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by 
the policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are 
charged to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees 
are charged when the customer’s payment is returned by the financial institution.

All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill 
is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any 
applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy 
reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when 
the  customer’s  payment  is  returned  by  the  financial  institution.  The  amounts  charged  are  primarily  intended  to 
compensate the Company for the administrative costs associated with processing and administering policies that generate 
insurance premium; however, the amounts of fees charged are not dependent on the amount or period of insurance 
coverage provided and do not entail any obligation to return any portion of those funds. The direct and indirect costs 
associated with generating fee income are not separately tracked. The Company estimates an allowance for doubtful 
accounts based on a percentage of fee income.

The Company also collects service fees in the form of commission and general agent fees by selling policies 
issued by third-party insurance companies. The Company does not bear insurance underwriting risk with respect to 
these policies. Commission income and general agent fees are recognized, net of an allowance for estimated policy 
cancellations, at the time when the policy is sold. The allowance for estimated third-party cancellations is periodically 
evaluated and adjusted as necessary.

On January 1, 2018, the Company adopted ASU 2014-09, “Revenue from Contracts with Customers” and all the 
related amendments (“ASC 606”) using the modified retrospective method. The adoption of this new standard impacted 
the Company’s consolidated financial statements, specifically the Accident and Health (“A&H”) commission revenues. 
Under ASC 606, the Company recognizes Medicare-related and other accident and health commission revenues equal 
to the estimated life-time value of a policy at the time when the policy is sold, as opposed to its past treatment of 
recognizing revenue initially billed or as of the effective date of the insurance policy, whichever is later. The Company 
recorded a cumulative-effect adjustment of applying the standard as an adjustment increasing the opening balance of 
retained earnings by $8,830 upon adoption.

The Company also collects service fees in the form of group health administrative fees by performing enrollment 
and claims services for self-funded employer plans. The Company does not bear insurance underwriting risk in these 
administrative activities. Group health administrative fees are recognized pro-rata over the term of the administrative 
contract with the employer, which generally covers twelve months.

F-19

88,624

43,460

69,689

16,737

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following table summarizes service and fee income by segment and category:

Year Ended December 31,

2018

Accident 
and 
Health(1)

Property
and
Casualty

Property
and
Casualty

Total

2017

Accident
and
Health

Property
and
Casualty

Total

2016

Accident
and
Health

Total

Commission revenue

$

93,235

$

70,086

$ 163,321

$

78,678

$

67,015

$ 145,693

$

58,498

$

51,845

$ 110,343

121,058

92,785

4,535

125,593

117,122

7,183

124,305

—

92,785

83,883

—

83,883

80,292

43,460

8,332

—

Finance and
processing fees

Installment fees

Group health
administrative fees

Late payment fees

33,765

86

—

79,411

79,411

33,851

—

62,217

27,184

121

62,217

27,305

—

69,689

16,609

128

Other service and fee
income

34,760

31,862

66,622

41,446

18,078

59,524

43,022

8,942

51,964

Total

$ 375,603

$ 185,980

$ 561,583

$ 348,313

$ 154,614

$ 502,927

$ 241,881

$ 138,936

$ 380,817

NGHC

Reciprocal
Exchanges

$ 369,852

$ 185,980

$ 555,832

$ 342,519

$ 154,614

$ 497,133

$ 238,019

$ 138,936

$ 376,955

5,751

—

5,751

5,794

—

5,794

3,862

—

3,862

Total
(1) The impact to commission revenue for the year ended December 31, 2018 was an increase of $12,588 as a result of 

$ 502,927

$ 154,614

$ 348,313

$ 375,603

$ 561,583

$ 138,936

$ 185,980

$ 380,817

$ 241,881

applying ASC 606. Prior period amounts have not been adjusted under the modified retrospective method.

Accounting Standards

Recent Accounting Standards, Adopted

Date of Adoption
January 1, 2018

January 1, 2018

Standard
ASU 2014-09, Revenue 
from  Contracts  with 
Customers  (Topic 606) 
and 
related 
amendments.

ASU 
2016-01, 
Financial  Instruments-
(Subtopic 
Overall 
825-10):  Recognition 
and  Measurement  of 
Financial  Assets  and 
Financial Liabilities.

in 

weaknesses 

Description
This standard removes inconsistencies 
and 
revenue 
requirements,  provides  a  more  robust 
framework  for  addressing  revenue 
issues, 
improves  comparability  of 
revenue  recognition  practices,  and 
provides 
disclosure 
improved 
requirements.

the 

presentation, 

This  standard  provides  users  of 
financial  statements  with  more  useful 
recognition, 
information  on 
measurement, 
and 
disclosure  of  financial  instruments. 
Specifically,  under  ASU  2016-01, 
equity  investments  (other  than  those 
accounted for using the equity method 
of  accounting  or  those  subject  to 
consolidation) are to be measured at fair 
value  with  changes  in  fair  value 
recognized in earnings.

Effect on the Company
While  the  guidance  excludes  revenue 
from insurance contracts, investments 
and  financial  instruments  from  its 
scope,  the  guidance  is  applicable  to 
certain  of  the  Company’s service  and 
fee  income.  The  Company  adopted 
ASC 
the  modified 
retrospective  method  and  recorded  a 
cumulative-effect  adjustment  to  the 
opening  balance  sheet, 
increasing 
retained earnings by $8,830.

using 

606 

to 

The Company recorded a cumulative-
effect  adjustment 
the  opening 
balance sheet, increasing Accumulated 
Other 
Income 
Comprehensive 
(“AOCI”)  by  $36  and  decreasing 
retained earnings by the same amount. 
To  conform 
the  current-year 
presentation,  equity  securities  are 
presented  in  a  single  line  in  the 
Consolidated  Balance  Sheets  and 
Consolidated  Statements  of  Cash 
Flows.

to 

ASU  2016-16,  Income 
Taxes 
(Topic  740): 
Intra-Entity  Transfers 
of  Assets  Other  Than 
Inventory.

This  standard  requires  an  entity  to 
recognize the income tax consequences 
of  an  intra-entity  transfer  of  an  asset 
other than inventory when the transfer 
occurs.

January 1, 2018

Based  on  the  intra-entity  transfers  of 
assets  executed  by  the  Company,  the 
adoption of this guidance did not have 
an effect on the Company’s results of 
operations, 
financial  position  or 
liquidity.

F-20

Standard

ASU 
2017-08, 
Premium  Amortization 
on  Purchased  Callable 
Debt Securities.

2018-09, 

ASU 
Codifications 
Improvements.

ASU  2018-13,  Fair 
Value  Measurement 
(Topic 820): Disclosure 
Framework-Changes to 
the 
Disclosure 
Requirements  for  Fair 
Value Measurement.

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Description
This  standard  requires  an  entity  to 
shorten  the  amortization  period  for 
certain callable debt securities held at a 
premium  so  that  the  premium  is 
amortized to the earliest call date. Early 
adoption  is  permitted,  and  the  ASU 
requires  adoption  under  a  modified 
retrospective 
a 
basis 
cumulative-effect  adjustment  to  the 
beginning balance of retained earnings.

through 

Date of Adoption
January 1, 2018

Effect on the Company

The  Company  early  adopted 
the 
standard. The adoption of this guidance 
did not have a material impact on the 
Company’s 
results  of  operations, 
financial position or liquidity.

December 31, 2018 None  of  the  applicable  topics  were 
deemed to have a material impact on the 
Company’s 
financial 
statements.

consolidated 

December 31, 2018 The impact of this standard was limited 
to  disclosure  requirements.  With  the 
exception  of  amendments  on  changes 
in unrealized gains and losses, all other 
amendments 
applied 
retrospectively.

were 

topics 
transition 

This standard includes clarifications to 
existing codifications or corrections of 
unintended application of guidance that 
is  not  expected  to  have  a  significant 
effect on current accounting practice or 
create a significant administrative cost 
to most entities. The amendments affect 
the 
a  wide  variety  of 
codification.  The 
and 
effective date guidance is based on the 
facts  and  circumstances  of  each 
amendment. Some of the amendments 
in this update do not require transition 
guidance  and  were  effective  upon 
issuance of this update. However, many 
of  the  amendments  in  this  update  do 
have transition guidance with effective 
dates for annual periods beginning after 
December 15, 2018.

in 

fair 

The 

This  standard  modifies  the  disclosure 
value 
requirements 
on 
following 
measurements. 
disclosure  requirements  applicable  to 
the Company were removed from Topic 
820: (i) the amount of and reasons for 
transfers between Level 1 and Level 2 
of the fair value hierarchy, (ii) the policy 
for timing of transfers between levels 
and  (iii)  the  valuation  processes  for 
Level 3 fair value measurements. The 
additional  disclosure 
the 
Company  to  disclose  the  changes  in 
unrealized  gains  and  losses  for  the 
period included in other comprehensive 
income for recurring Level 3 fair value 
measurements  held  at  the  end  of  the 
reporting period.

requires 

F-21

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Recent Accounting Standards, Not Yet Adopted

Standard
ASU  2016-02,  Leases 
(Topic 842) and related 
amendments.

ASU 
2016-13, 
Financial  Instruments-
Credit  Losses  (Topic 
326):  Measurement  of 
on 
Credit 
Financial Instruments.

Losses 

Effective Date
January 1, 2019

in  both 

Effect on the Company
The Company currently estimates that 
the  recognition  of  the  ROU  asset  and 
lease liability net of deferred rent and 
inducement  costs  will  result  in  an 
increase 
total  assets  and 
liabilities in the Consolidated Balance 
Sheet of approximately $85,000, net of 
the deferred tax impact. The Company 
does  not  expect  the  impact  of  the 
standard to have a material effect on the 
Consolidated Statements of Income and 
will have no impact on cash flows.

about 

Description
This  standard  was  issued  to  increase 
transparency and comparability among 
organizations  by  recognizing  lease 
assets  and  lease  liabilities  on  the 
balance  sheet  and  disclosing  key 
information 
leasing 
arrangements. The standard establishes 
a  right-of-use  (“ROU”)  model  that 
requires a lessee to record a ROU asset 
and a lease liability on the balance sheet 
for all leases with terms longer than 12 
months.  Leases  will  be  classified  as 
either  finance  or  operating,  with 
classification  affecting  the  pattern  of 
expense  recognition  in  the  income 
statement.  A  modified  retrospective 
transition  approach  is  required  for 
lessees for capital and operating leases 
existing  at,  or  entered  into  after,  the 
beginning  of  the  earliest  comparative 
period  presented 
the  financial 
statements,  with  certain  practical 
expedients available. In July 2018, the 
FASB  issued  ASU  2018-11,  “Leases 
(Topic 842): Targeted Improvements,” 
to  provide  an  entity  with  another 
transition  approach  to  apply  the  new 
lease 
recognize  a 
cumulative-effect  adjustment  to  the 
opening balance of retained earnings in 
the period of adoption.

standard  and 

in 

consolidated 

Based  on  the  financial  instruments 
currently  held  by  the  Company,  there 
would  not  be  a  material  effect  on  the 
Company’s 
financial 
condition,  results  of  operations,  cash 
flows  and  disclosures  if  the  new 
guidance were able to be adopted in the 
current accounting period. The impact 
consolidated 
on 
financial 
of 
results 
operations, cash flows and disclosures 
at the date of adoption of the updated 
guidance  will  be  determined  by  the 
financial 
the 
Company and the economic conditions 
at that time.

the  Company’s 
condition, 

instruments  held  by 

January 1, 2020

This standard significantly changes the 
impairment  model  for  most  financial 
assets  and  certain  other  instruments. 
ASU  2016-13  will  require  immediate 
recognition  of  estimated  credit  losses 
expected  to  occur  over  the  remaining 
life of many financial assets, which will 
generally result in earlier recognition of 
allowances  for  credit  losses  on  loans 
and  other 
instruments. 
financial 
Companies  will  now  use  forward-
looking  information  to  better  inform 
their credit loss estimates. Many of the 
loss  estimation 
techniques  applied 
today will still be permitted, although 
the  inputs  to  those  techniques  will 
change  to  reflect  the  full  amount  of 
expected credit losses. Companies will 
continue to use judgment to determine 
which 
is 
appropriate for their circumstances. In 
November 2018, the FASB issued ASU 
2018-19, “Codification Improvements 
to  Topic  326,  Financial  Instruments-
Credit Losses,” the amendment to ASU 
2016-13  which 
that 
receivables  arising  from  operating 
leases are not within the scope of Topic 
326  and  impairment  of  receivables 
arising from operating leases should be 
accounted for in accordance with Topic 
842, Leases.

loss  estimation  method 

clarifies 

F-22

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Standard

2017-04, 

ASU 
Intangibles-Goodwill 
and Other (Topic 350): 
Simplifying the Test for 
Goodwill Impairment.

Description
This  standard  establishes  a  one-step 
process  for  testing  the  value  of  the 
goodwill which an entity carries. ASU 
2017-04 
goodwill 
impairment  to  be  measured  as  the 
excess of the reporting unit’s carrying 
amount over its fair value.

requires 

the 

Effective Date
January 1, 2020

consolidated 

Effect on the Company
The  Company  is  currently  evaluating 
the impact this guidance will have on 
its  consolidated  financial  condition, 
results  of  operations,  cash  flows  and 
disclosures.  Based  on  the  goodwill 
currently  held  by  the  Company, there 
would  not  be  a  material  effect  on  the 
Company’s 
financial 
condition,  results  of  operations,  cash 
flows  and  disclosures  if  the  new 
guidance were able to be adopted in the 
current accounting period. The impact 
consolidated 
on 
financial 
of 
results 
operations, cash flows and disclosures 
at the date of adoption of the updated 
guidance  will  be  determined  by  the 
goodwill held by the Company at that 
time.

the  Company’s 
condition, 

January 1, 2021

The  Company  is  currently  evaluating 
the impact this guidance will have on 
its  consolidated  financial  condition, 
results  of  operations,  cash  flows  and 
disclosures.

2018-12, 
ASU 
Services-
Financial 
Insurance  (Topic  944): 
Targeted Improvements 
to  the  Accounting  for 
Long-Duration 
Contracts.

to 

targeted 
standard  makes 
This 
existing 
the 
improvements 
measurement, 
recognition, 
disclosure 
and 
presentation 
requirements 
long-duration 
for 
contracts issued by an insurance entity. 
The standard is intended to: (i) improve 
the timeliness of recognizing changes 
in the liability for future policy benefits 
and  modify  the  rate  used  to  discount 
future  cash  flows,  (ii)  simplify  and 
improve  the  accounting  for  certain 
market-based  options  or  guarantees 
associated  with  deposit  or  account 
balance  contracts,  (iii)  simplify  the 
amortization  of  deferred  acquisition 
costs and (iv) improve the effectiveness 
of the required disclosures.

F-23

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

3. Investments

(a) Available-For-Sale Debt Securities

The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale debt securities were as 

follows:

December 31, 2018

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

Total

NGHC

Reciprocal Exchanges

Total

December 31, 2017

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

Total

NGHC

Reciprocal Exchanges

Total

$

$

$

$

$

$

$

Amortized 
Cost

Gross
Unrealized Gains

Gross
Unrealized Losses

Fair 
Value

$

64,829

$

1,026

$

(262) $

(65,358) $

3,561,032

Amortized 
Cost

Gross
Unrealized Gains

Gross
Unrealized Losses

Fair 
Value

36,236

$

987

$

(230) $

37,842

274,367

151,443

1,283,061

944,365

548,192

60,563

249,947

3,614,609

3,311,639

302,970

3,614,609

$

$

$

22

1,369

993

3,094

716

3,757

705

99

11,781

11,206

575

11,781

$

$

$

20,711

418,557

55,575

1,053,777

1,020,481

143,519

421

390,514

3,139,791

2,835,293

304,498

3,139,791

$

$

$

5

4,431

2,736

14,809

211

2,340

—

4,959

30,478

27,117

3,361

30,478

$

$

$

(389)

(3,539)

(70)

(25,450)

(19,965)

(6,974)

(121)

(8,588)

(65,358) $

(58,896) $

(6,462)

(27)

(3,907)

(57)

(7,697)

(15,953)

(1,816)

(7)

(686)

(30,380) $

(27,455) $

(2,925)

65,593

37,475

272,197

152,366

1,260,705

925,116

544,975

61,147

241,458

3,561,032

3,263,949

297,083

36,993

20,689

419,081

58,254

1,060,889

1,004,739

144,043

414

394,787

3,139,889

2,834,955

304,934

(30,380) $

3,139,889

As of December 31, 2018 and 2017, the Company had no OTTI in AOCI related to available-for-sale debt securities.

F-24

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The amortized cost and fair value of available-for-sale debt securities held as of December 31, 2018, by contractual 
maturity, are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers 
may have the right to call or prepay obligations with or without call or prepayment penalties.

December 31, 2018

Due in one year or less

NGHC

Reciprocal Exchanges

Total

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value

$

38,446

$

38,277

$

475

$

474

$

38,921

$

38,751

Due after one year through five years

Due after five years through ten years

Due after ten years

743,915

795,043

268,387

735,967

783,409

261,350

Mortgage-backed securities

1,465,848

1,444,946

148,074

144,666

55,397

11,752

87,272

54,039

11,612

86,292

891,989

850,440

280,139

880,633

837,448

272,962

1,553,120

1,531,238

Total

$ 3,311,639

$ 3,263,949

$

302,970

$

297,083

$ 3,614,609

$ 3,561,032

(b) Gross Unrealized Losses

The tables below summarize the gross unrealized losses on debt securities classified as available for sale, by 

length of time the security has continuously been in an unrealized loss position.

December 31, 2018

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

Total

NGHC

Reciprocal Exchanges

Total

Less Than 12 Months

12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

$

474

$

(2) $

21,540

$

(260) $

22,014

$

23,729

57,090

45,748

586,359

234,396

13,229

25,978

222,154

(351)

(902)

(70)

(12,891)

(1,637)

(239)

(78)

(8,136)

1,493

119,759

—

321,115

551,623

148,700

1,494

6,167

(38)

25,222

(2,637)

176,849

—

(12,559)

(18,328)

(6,735)

(43)

(452)

45,748

907,474

786,019

161,929

27,472

228,321

$ 1,209,157

$ 1,115,823

93,334

$ 1,209,157

$

$

$

(24,306) $ 1,171,891

(22,668) $ 1,018,975

(1,638)

152,916

(24,306) $ 1,171,891

$

$

$

(41,052) $ 2,381,048

(36,228) $ 2,134,798

(4,824)

246,250

(41,052) $ 2,381,048

$

$

$

(262)

(389)

(3,539)

(70)

(25,450)

(19,965)

(6,974)

(121)

(8,588)

(65,358)

(58,896)

(6,462)

(65,358)

F-25

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2017

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

Total

NGHC

Reciprocal Exchanges

Total

Less Than 12 Months

12 Months or More

Total

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

Fair
Value

Unrealized
Losses

$

21,567

$

(131) $

10,555

$

(99) $

32,122

$

10,069

145,396

—

402,236

886,032

50,537

—

73,561

(11)

(1,851)

—

615

86,894

2,443

(4,564)

110,207

(13,476)

(727)

—

(631)

89,412

27,072

414

3,727

(16)

10,684

(2,056)

232,290

(57)

(3,133)

(2,477)

(1,089)

(7)

(55)

2,443

512,443

975,444

77,609

414

77,288

$ 1,589,398

$ 1,408,081

181,317

$ 1,589,398

$

$

$

(21,391) $ 331,339

(19,254) $ 300,732

(2,137)

30,607

(21,391) $ 331,339

$

$

$

(8,989) $ 1,920,737

(8,201) $ 1,708,813

(788)

211,924

(8,989) $ 1,920,737

$

$

$

(230)

(27)

(3,907)

(57)

(7,697)

(15,953)

(1,816)

(7)

(686)

(30,380)

(27,455)

(2,925)

(30,380)

There were 1,662 and 1,014 individual security lots at December 31, 2018 and 2017, respectively, that accounted 
for the gross unrealized loss, none of which are deemed by the Company to be other-than-temporary impairments. As 
of December 31, 2018 and 2017, of the $41,052 and $8,989, respectively, of unrealized losses in unrealized loss positions 
for a period of twelve or more consecutive months, none of those securities were greater than or equal to 25% of its 
amortized cost. The Company reviewed its debt securities at December 31, 2018 and determined that no additional 
OTTI existed in the gross unrealized holding losses.

Significant factors influencing the Company’s determination that none of these securities were OTTI included 
the length of time and/or magnitude of unrealized losses in relation to cost, the nature of the investment, the current 
financial condition of the issuer and its future prospects, the ability to recover to cost in the near term, and management’s 
intent not to sell these securities and it being more likely than not that the Company will not be required to sell these 
investments before anticipated recovery of fair value to the Company’s cost basis. The Company regularly monitors 
its investments that have fair values less than cost or amortized cost for indicators of OTTI, an assessment that requires 
significant management judgment regarding the evidence known. Such judgments could change in the future as more 
information becomes known, which could negatively impact the amounts reported.

Among the factors that management considers for debt securities are the financial condition of the issuer including 
receipt of scheduled principal and interest cash flows, and intent to sell, including if it is more likely than not that the 
Company will be required to sell the investments before recovery. When a debt security has been determined to have 
an other-than-temporary impairment and the Company does not have the intention to sell, the impairment charge is 
separated into an amount representing the credit loss, which is recognized in earnings as a realized loss, and the amount 
related to non-credit factors, which is recognized in AOCI. Future increases or decreases in fair value, if not other-than-
temporary,  are  included  in AOCI.  For  the  years  ended  December  31,  2018,  2017  and  2016,  the  Company  did  not 
recognize any impairment charges due to non-credit factors.

The Company considers different factors to determine the amount of projected future cash flows and discounting 
methods for corporate bonds and residential and commercial mortgage-backed or structured securities. For corporate 
bond securities, the split between the credit and non-credit losses is driven principally by assumptions regarding the 
amount and timing of projected future cash flows. The net present value is calculated by discounting the Company’s 
best estimate of projected future cash flows at the effective interest rate implicit in the security at the date of acquisition. 
For residential and commercial mortgage-backed and structured securities, cash flow estimates, including prepayment 
assumptions, are based on data from widely accepted third-party data sources or internal estimates. In addition to 
prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral including 
default rates, recoveries and changes in value. The net present value is calculated by discounting the Company’s best 

F-26

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

estimate of projected future cash flows at the effective interest rate implicit in the debt security prior to impairment at 
the balance sheet date. The discounted cash flows become the new amortized cost basis of the debt security.

(c) Equity Securities

The fair values of equity securities were as follows:

Common stock

Preferred stock

Total

NGHC

Reciprocal Exchanges

Total

(d) Investment Income

December 31,

2018

2017

$

$

$

$

10,949

—

10,949

10,949

—

10,949

$

$

$

$

48,119

2,222

50,341

50,341

—

50,341

The components of net investment income consisted of the following:

Year Ended December 31,

2018

2017

2016

Cash and short-term investments

$

1,659

$

1,506

$

Debt securities

Equity securities

Other, net (related parties - $4,876, $(4,141) and $23,194 in 2018,
2017 and 2016, respectively)

Investment income

Investment expenses

Net investment income

NGHC

Reciprocal Exchanges

Net investment income

107,077

665

13,932

123,333

(4,299)

119,034

110,159

8,875

119,034

$

$

$

106,002

345

2,289

110,142

(8,192)

101,950

92,625

9,325

101,950

$

$

$

$

$

$

418

96,755

1,901

28,496

127,570

(12,383)

115,187

106,471

8,716

115,187

F-27

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

(e) Net Realized Gains (Losses)

The  table  below  indicates  realized  gains  and  losses  on  investments,  including  OTTI  and  foreign  exchange. 
Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based 
on the specific identification method.

Debt securities, available-for-sale:

Gross gains

Gross losses

Net realized gain (loss) on debt securities, available-for-sale

Debt securities, trading

Equity securities

Short-term and other investments

OTTI on investments

Foreign currency transaction

Net realized gain (loss) on investments

NGHC

Reciprocal Exchanges

Net realized gain (loss) on investments

Year Ended December 31,

2018

2017

2016

$

4,590

$

58,405

$

(22,860)

(18,270)

—

(12,305)

(288)

(3,000)

4,318

(29,545) $

(26,179) $

(3,366)

(29,545) $

$

$

$

(3,754)

54,651

(1,887)

(9,562)

261

(25)

3,325

46,763

40,640

6,123

46,763

$

$

$

34,577

(10,090)

24,487

11,858

(8,489)

112

(22,102)

2,038

7,904

7,389

515

7,904

Impairment charges included in net realized gains and losses were as follows:

Debt securities - Corporate bonds

Equity securities - Common stock

Other invested assets

Total OTTI loss recognized in earnings

NGHC

Reciprocal Exchanges

Total OTTI loss recognized in earnings

Year Ended December 31,

2018

2017

2016

— $

— $

—

3,000

3,000

3,000

—

3,000

$

$

$

25

—

25

25

—

25

$

$

$

7,238

14,864

—

22,102

22,102

—

22,102

$

$

$

$

Net gains and losses recognized during the reporting period on equity securities and debt securities classified as 

trading still held at the reporting date were as follows:

Year Ended December 31,

2018

2017

2016

Equity 
Securities

Equity Securities 
and Debt 
Securities

Equity Securities 
and Debt 
Securities

(12,305) $

(20,096) $

16,096

(864)

(11,851)

4,221

(11,441) $

(8,245) $

11,875

Net gains (losses) recognized during the year

Less: Net gains (losses) recognized during the year on securities
sold during the year

Net gains (losses) recognized during the reporting period on
securities still held at the reporting date

$

$

F-28

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

(f) Credit Quality of Investments

The tables below summarize the credit quality of debt securities and preferred stock securities, as rated by Standard 
& Poor’s (“S&P”). If a security is not rated by S&P, an S&P equivalent is determined based on ratings from similar 
rating agencies. Securities that are not rated are included in the “BB+ and lower” category.

December 31, 2018

Amortized 
Cost

U.S. Treasury

$

52,122

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

586,639

1,385,709

591,219

653,645

42,305

NGHC

Fair 
Value

52,759

589,078

1,358,528

581,106

641,554

40,924

Reciprocal Exchanges

Percentage

Amortized 
Cost

Fair 
Value

Percentage

1.6% $

12,707

$

18.0%

41.6%

17.8%

19.7%

1.3%

18,335

142,525

118,535

10,834

34

12,834

18,109

140,114

115,618

10,374

34

4.3%

6.1%

47.2%

38.9%

3.5%

—%

Total

$

3,311,639

$

3,263,949

100.0% $

302,970

$

297,083

100.0%

December 31, 2017

Amortized 
Cost

U.S. Treasury

$

30,244

$

AAA

AA, AA+, AA-

A, A+, A-

BBB, BBB+, BBB-

BB+ and lower

255,132

1,399,287

531,185

574,456

47,542

NGHC

Fair 
Value

31,026

259,506

1,382,191

534,298

581,406

48,759

Reciprocal Exchanges

Percentage

Amortized 
Cost

Fair 
Value

Percentage

1.1% $

5,992

$

9.1%

48.7%

18.8%

20.5%

1.8%

29,540

133,250

135,682

—

34

5,967

28,961

133,316

136,657

—

33

2.0%

9.5%

43.7%

44.8%

—%

—%

Total

$

2,837,846

$

2,837,186

100.0% $

304,498

$

304,934

100.0%

The tables below summarize the investment quality of the corporate bond holdings and industry concentrations.

December 31, 2018

AAA

AA+,
AA,
AA-

A+,A,A-

BBB+,
BBB,
BBB-

BB+ or
Lower

Fair
Value

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

—%

0.4%

—%

0.4%

—%

0.4%

0.4%

4.3%

6.1%

—%

10.4%

6.3%

4.1%

10.4%

23.1%

21.5%

1.8%

46.4%

37.3%

9.1%

46.4%

14.2%

26.7%

0.4%

41.3%

40.6%

0.7%

41.3%

0.9% $

535,373

0.6%

—%

697,324

28,008

1.5% $ 1,260,705

1.4% $ 1,079,099

0.1%

181,606

1.5% $ 1,260,705

% of
Corporate
Bonds
Portfolio

42.5%

55.3%

2.2%

100.0%

85.6%

14.4%

100.0%

F-29

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2017

AAA

AA+,
AA,
AA-

A+,A,A-

BBB+,
BBB,
BBB-

BB+ or
Lower

Fair
Value

Financial Institutions

Industrials

Utilities/Other

Total

NGHC

Reciprocal Exchanges

Total

2.9%

0.7%

—%

3.6%

2.9%

0.7%

3.6%

7.8%

3.0%

—%

10.8%

3.4%

7.4%

10.8%

31.7%

16.9%

1.3%

49.9%

37.1%

12.8%

49.9%

11.9%

21.8%

1.5%

35.2%

35.2%

—%

35.2%

—% $

575,746

0.5%

—%

454,764

30,388

0.5% $ 1,060,898

0.5% $

839,615

—%

221,283

0.5% $ 1,060,898

% of
Corporate
Bonds
Portfolio

54.3%

42.9%

2.8%

100.0%

79.1%

20.9%

100.0%

(g) Cash and Cash Equivalents, Restricted Cash and Restricted Investments

The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on 
deposit to support state mandated regulatory requirements and certain third-party agreements. The Company also utilizes 
trust accounts to collateralize business with its reinsurance counterparties. These assets are held primarily in the form 
of cash or certain high grade securities.

Cash, cash equivalents, and restricted cash are as follows:

Cash and cash equivalents

Restricted cash and cash equivalents

Total cash, cash equivalents and restricted cash

Restricted investments are as follows:

Securities on deposit with state regulatory authorities

Restricted investments to trusts in certain reinsurance transactions

Total restricted investments

(h) Short-term and Other Investments

December 31,

2018

2017

193,858

39,725

233,583

$

$

292,282

65,202

357,484

December 31,

2018

2017

73,119

70,470

143,589

$

$

76,996

110,314

187,310

$

$

$

$

Short-term investments include investments with maturities between 91 days and less than one year at the date 
of acquisition. Short-term investments also consist of commercial paper, U.S. Treasury bills and money market funds 
that are held within our longer term investment portfolios.

F-30

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The table below summarizes the composition of other investments:

December 31,

2018

2017

Equity method investments (related parties - $106,031 and $221,375)

$

142,921

$

Notes receivable (related parties - $127,692 and $126,173)

Long-term Certificates of Deposit (CDs), at cost

Investments, at fair value

Investments, at cost or amortized cost

Total

128,893

20,252

6,542

7,668

256,321

126,173

20,339

10,791

7,668

$

306,276

$

421,292

Equity method investments represent limited liability companies and limited partnership investments in real estate. 
Investments at fair value primarily represent the Company’s right to receive the excess servicing spread related to 
servicing rights, for which the Company has elected the fair value option with changes in fair value recorded in earnings. 
Investments at cost or amortized cost represent limited partnerships, loans and trusts. The Company believes its exposure 
to risk associated with these investments is generally limited to the investment carrying amounts.

The Company’s other investments are assessed for impairment whenever events or changes in circumstances 
indicate that the carrying amount of the investment might not be recoverable. During the years ended December 31, 
2018, 2017 and 2016, the Company recorded OTTI on other investments of $3,000, $0 and $0, respectively.

Equity Method Investments - Related Parties

The  significant  shareholder  of  the  Company  has  an  ownership  interest  in AmTrust  Financial  Services,  Inc. 

(“AmTrust”) and ACP Re Ltd. (“ACP Re”).

Limited Liability Companies and Limited Partnerships

The following entities are considered by the Company to be VIEs, for which the Company is not the primary 
beneficiary. The Company accounts for these entities using the equity method of accounting. The Company believes 
its exposure to risk associated with these investments is generally limited to the investment carrying amounts.

LSC Entity

The  Company  has  a  50%  ownership  interest  in  an  entity  (the  “LSC  Entity”)  initially  formed  to  acquire  life 
settlement contracts, with AmTrust owning the remaining 50%. The LSC Entity used the contributed capital to pay 
premiums and purchase policies. A life settlement contract is a contract between the owner of a life insurance policy 
and a third party who obtains the ownership and beneficiary rights of the underlying life insurance policy.

In 2017, the LSC Entity contributed 136 life settlement contracts to a limited partnership managed and operated 
by an unrelated third party. The consideration for the transaction included $217,831 in cash (including an advance of 
$39,724 on future payments from the limited partnership) and the right to receive certain contingent earn-out payments. 
As of December 31, 2018 and 2017, the LSC Entity in which the Company has a 50% ownership interest has a 30%
non-controlling equity interest in the limited partnership and the carrying value of the LSC Entity’s investment in the 
limited partnership was $86,141 and $68,085, respectively. As of December 31, 2018, the LSC Entity directly held one
life settlement contract. The life settlement contract is accounted for using the fair value method.

F-31

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following table presents the Company’s 50% investment activity in the LSC Entity:

Beginning of the year

Distributions

Contributions

Equity in earnings (losses)

Change in equity method investments

End of the year

800 Superior, LLC

Year Ended December 31,

2018

2017

2016

$

160,683

$

185,992

$

153,661

(118,635)

2,000

4,276

(112,359)

(45,127)

21,040

(1,222)

(25,309)

—

11,500

20,831

32,331

$

48,324

$

160,683

$

185,992

The Company holds an investment in 800 Superior, LLC, a limited liability company that owns an office building 
in Cleveland, Ohio, with AmTrust. AmTrust has been appointed managing member of 800 Superior, LLC. The Company 
and AmTrust each have a 50% ownership interest in 800 Superior, LLC. Additionally, the Company entered into an 
office lease with 800 Superior, LLC. The Company paid 800 Superior, LLC $2,889, $2,812 and $2,733 in rent for the 
years ended December 31, 2018, 2017 and 2016, respectively. The Company’s equity interest in 800 Superior, LLC as 
of December 31, 2018 and 2017 was $816 and $1,405, respectively. For the years ended December 31, 2018, 2017 and 
2016,  the  Company  recorded  equity  in  earnings  (losses)  from  800  Superior,  LLC  of  $(589),  $(74)  and  $(241), 
respectively.

East Ninth & Superior, LLC

The Company holds an investment in East Ninth & Superior, LLC and 800 Superior NMTC Investment Fund II, 
LLC with AmTrust (collectively “East Ninth & Superior”). The Company and AmTrust each have a 50% ownership 
interest in East Ninth and Superior, LLC and a 24.5% ownership interest in 800 Superior NMTC Investment Fund II, 
LLC. The Company’s equity interest in East Ninth & Superior as of December 31, 2018 and 2017 was $4,309 and 
$4,251, respectively. For the years ended December 31, 2018, 2017 and 2016, the Company recorded equity in earnings 
(losses) from East Ninth & Superior of $58, $62 and $50, respectively.

North Dearborn Building Company, L.P.

The Company holds an investment in North Dearborn Building Company, L.P. (“North Dearborn”), a limited 
partnership that owns an office building in Chicago, Illinois. AmTrust is also a limited partner in North Dearborn, and 
the general partner is NA Advisors GP LLC (“NA Advisors”), a related party, owned by Karfunkel family members 
which is managed by an unrelated third party. The Company and AmTrust each hold a 45% limited partnership interest 
in North Dearborn, while NA Advisors holds a 10% general partnership interest and a 10% profit interest, which NA 
Advisors pays to the unrelated third-party manager. North Dearborn appointed NA Advisors as the general manager to 
oversee  the  day-to-day  operations  of  the  office  building. The  Company’s  equity  interest  in  North  Dearborn  as  of 
December 31, 2018 and 2017 was $6,214 and $7,582, respectively. For the years ended December 31, 2018, 2017 and 
2016,  the  Company  recorded  equity  in  earnings  (losses)  from  North  Dearborn  of  $(243),  $(812)  and  $(1,168), 
respectively, and received (distributions) or made contributions of $(1,125), $0 and $1,800, respectively.

F-32

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

4455 LBJ Freeway, LLC

The Company holds an investment in 4455 LBJ Freeway, LLC, a limited liability company that owns an office 
building in Dallas, Texas, with AmTrust. AmTrust has been appointed managing member of 4455 LBJ Freeway, LLC. 
The Company and AmTrust each have a 50% ownership interest in 4455 LBJ Freeway, LLC. Additionally, the Company 
entered into a lease agreement with 4455 LBJ Freeway, LLC. The Company paid 4455 LBJ Freeway, LLC $2,225 and 
$2,303 in rent for the years ended December 31, 2018 and 2017, respectively. The Company’s equity interest in 4455 
LBJ Freeway, LLC as of December 31, 2018 and 2017 was $793 and $740, respectively. For the years ended December 
31, 2018, 2017 and 2016, the Company recorded equity in earnings (losses) from 4455 LBJ Freeway, LLC of $53, 
$(160) and $499, respectively, and received distributions of $0, $0 and $10,158, respectively.

Illinois Center Building, L.P.

The Company holds an investment in Illinois Center Building, L.P. (“Illinois Center”), a limited partnership that 
owns an office building in Chicago, Illinois. AmTrust and ACP Re are also limited partners in Illinois Center and the 
general partner is NA Advisors. The Company and AmTrust each hold a 37.5% limited partnership interest in Illinois 
Center, while ACP Re holds a 15.0% limited partnership interest. NA Advisors holds a 10.0% general partnership 
interest  and  a  10.0%  profit  interest,  which  NA Advisors  pays  to  the  unrelated  third-party  manager.  Illinois  Center 
appointed  NA Advisors  as  the  general  manager  to  oversee  the  day-to-day  operations  of  the  office  building.  The 
Company’s equity interest in Illinois Center as of December 31, 2018 and 2017 was $45,575 and $46,715, respectively. 
For the years ended December 31, 2018, 2017 and 2016, the Company recorded equity in earnings (losses) from Illinois 
Center of $(3,390), $(6,645) and $(4,047), respectively, made contributions of $2,250, $5,625 and $3,750, respectively, 
and received distributions of $0, $0 and $1,875, respectively.

F-33

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

4. Fair Value of Financial Instruments

The Company carries certain financial instruments at fair value. Assets and liabilities recorded at fair value in the 
Consolidated Balance Sheets are measured and classified in accordance with a fair value hierarchy consisting of three 
“levels” based on the observability of valuation inputs:

Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. 
Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by 
the entity.

Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, 
either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted 
prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated 
by observable market data by correlation or other means for substantially the full term of the assets or liabilities.

Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent 
management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 
assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that 
require significant judgment or estimation.

The following describes the valuation techniques used by the Company to determine the fair value measurements 
on a recurring basis of financial instruments held as of December 31, 2018 and 2017. The Company utilizes a pricing 
service (“pricing service”) to estimate fair value measurements for all its debt and equity securities.

Level 1 measurements:

•  U.S. Treasury and federal agencies. The fair values of U.S. government securities are based on quoted market 
prices in active markets. The Company believes the market for U.S. government securities is an actively traded 
market given the high level of daily trading volume.

•  Common stock. The pricing service utilizes market quotations for equity securities that have quoted market 

• 

prices in active markets and their respective quoted prices are provided at fair value.
Short-term investments. Comprised of money market funds that are traded in active markets and fair values 
are based on quoted market prices.

Level 2 measurements:

• 

States and political subdivision bonds, and foreign government. The primary inputs to the valuation include 
quoted prices for identical or similar assets in markets that are not active.

•  Corporate bonds. Comprised of bonds issued by corporations, public and privately placed. The fair values of 
short-term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) 
yield curve, and the fair value of long-term corporate bonds are priced using the spread above the risk-free 
yield curve. The spreads are sourced from broker dealers, trade prices and the new issue market. Where pricing 
is  unavailable  from  pricing  services,  the  Company  obtains  non-binding  quotes  from  broker-dealers.  The 
primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not 
active.

•  Residential and commercial mortgage-backed securities, asset-backed securities and structured securities. The 
primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not 
active,  contractual  cash  flows,  benchmark  yields,  prepayment  speeds,  collateral  performance  and  credit 
spreads.
Preferred stock. The pricing service also provides fair value estimates for certain equity securities whose fair 
value is based on observable market information rather than market quotes.

• 

Level 3 measurements:

• 

States and political subdivision bonds. The Company holds certain municipal bonds that finance economic 
development, infrastructure and environmental projects which do not have an active market. These bonds are 

F-34

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

valued  based  on  non-binding  broker  quotes  where  the  inputs  have  not  been  corroborated  to  be  market 
observable.
Foreign government bonds. The Company holds certain foreign government bonds that are valued based on 
non-binding broker quotes where the inputs have not been corroborated to be market observable.

• 

•  Corporate bonds. The Company holds certain structured notes and term loans that do not have an active market. 
These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to 
be market observable.

•  Residential and commercial mortgage-backed securities, and structured securities. The Company holds certain 
mortgage and structured securities valued based on non-binding broker quotes received from brokers who are 
familiar with the investments and where the inputs have not been corroborated to be market observable.
•  Common stock and preferred stock. From time to time, the Company also holds certain equity securities that 
are issued by privately-held entities or direct equity investments that do not have an active market. The Company 
estimates the fair value of these securities primarily based on inputs such as third-party broker quotes, issuers’ 
book value, market multiples, and other inputs. These bonds are valued based on non-binding broker quotes 
where the inputs have not been corroborated to be market observable.

•  Other investments, at fair value. Comprised of the Company’s right to receive the Excess Servicing Spread 
(“ESS”) related to servicing rights. The Company uses a discounted cash flow method to estimate their fair 
value. The key inputs used in the estimation of ESS include prepayment speed and discount rate. Changes in 
the fair value of the ESS are recorded in earnings.

Assets measured at fair value on a recurring basis are as follows:

Available-for-sale debt securities:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

December 31, 2018

Level 1

Level 2

Level 3

Total

$

65,593

$

37,475

— $

—

—

—

—

—

—

—

—

268,601

152,366

1,248,938

925,116

544,975

61,147

241,458

— $

—

3,596

—

11,767

—

—

—

—

65,593

37,475

272,197

152,366

1,260,705

925,116

544,975

61,147

241,458

Total available-for-sale debt securities

103,068

3,442,601

15,363

3,561,032

Equity securities:

Common stock

Total equity securities

Short-term investments

Other investments

Total

NGHC

Reciprocal Exchanges

Total

9,898

9,898

348,549

—

461,515

429,502

32,013

461,515

$

$

$

—

—

—

—

$

$

$

3,442,601

3,160,203

282,398

3,442,601

$

$

$

1,051

1,051

—

6,542

22,956

22,956

—

22,956

$

$

$

10,949

10,949

348,549

6,542

3,927,072

3,612,661

314,411

3,927,072

F-35

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Available-for-sale debt securities:

U.S. Treasury

Federal agencies

States and political subdivision bonds

Foreign government

Corporate bonds

Residential mortgage-backed securities

Commercial mortgage-backed securities

Asset-backed securities

Structured securities

Total available-for-sale debt securities

Equity securities:

Common stock

Preferred stock

Total equity securities

Short-term investments

Other investments

Total

NGHC

Reciprocal Exchanges

Total

December 31, 2017

Level 1

Level 2

Level 3

Total

$

36,993

$

20,689

— $

—

—

—

—

—

—

—

—

57,682

43,067

—

43,067

38,266

—

139,015

110,769

28,246

139,015

$

$

$

415,000

58,254

1,036,344

1,004,739

144,043

414

394,787

3,053,581

—

1,952

1,952

—

9

$

$

$

3,055,542

2,756,575

298,967

3,055,542

$

$

$

— $

—

4,081

—

24,545

—

—

—

—

28,626

5,052

270

5,322

—

10,782

44,730

44,730

—

44,730

$

$

$

36,993

20,689

419,081

58,254

1,060,889

1,004,739

144,043

414

394,787

3,139,889

48,119

2,222

50,341

38,266

10,791

3,239,287

2,912,074

327,213

3,239,287

The following tables provide a reconciliation of recurring fair value measurements of the Level 3 financial assets:

States and
political
subdivision
bonds

Corporate
bonds

Common
stock

Preferred
stock

Other
investments

Total

Balance as of January 1, 2018

$

4,081

$

24,545

$

5,052

$

270

$

10,782

$

44,730

Transfers into Level 3

Transfers out of Level 3

Total gains (losses) for the period:

Included in net income(1)
Included in other comprehensive income(2)

Purchases

Sales

Balance as of December 31, 2018

Change in unrealized gains (losses) for the
period included in net income for assets held at
the end of the reporting period

Change in unrealized gains (losses) for the
period included in other comprehensive income
for assets held at the end of the reporting period

$

$

$

—

—

—

—

—

—

—

—

—

—

(4,001)

(270)

(485)

(12,778)

—

—

—

—

—

—

—

—

—

—

—

—

1,057

—

—

(5,297)

3,596

$

11,767

$

1,051

$

— $

6,542

$

—

—

(3,214)

(13,263)

—

(5,297)

22,956

— $

— $

(4,001)

$

(270)

$

606

$

(3,665)

(485)

$

(12,778)

$

— $

— $

— $

(13,263)

F-36

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

States and
political
subdivision
bonds

Foreign
government

Corporate
bonds

Residential
mortgage-
backed
securities

Commercial
mortgage-
backed
securities

Structured
securities

Common
stock

Preferred
stock

Other
investments

Total

$

4,732

$

1,910

$ 36,044

$

7,423

$

4,849

$

9,055

$

6,297

$

— $

9,427

$ 79,737

—

—

—

—

—

(1,910)

(1,787)

(7,422)

(4,849)

(7,054)

—

—

—

—

—

13

—

(9,725)

—

—

—

(1)

—

—

—

—

—

—

—

(2,001)

(7,997)

1

—

—

2,632

4,119

275

—

—

(5)

—

—

—

276

— (23,024)

84

—

3,986

84

1,991

8,105

(2,715)

(22,439)

Balance as of January
1, 2017

Transfers into Level 3

Transfers out of
Level 3

Total gains (losses)
for the period:

Included in net 
income(1)

Included in other 
comprehensive 
income(2)

Purchases

Sales

Balance as of
December 31, 2017

—

(2)

—

(649)

—

—

$

4,081

$

— $ 24,545

$

— $

— $

— $

5,052

$

270

$

10,782

$ 44,730

Change in unrealized
gains (losses) for the
period included in net
income for assets
held at the end of the
reporting period
(1) Gains and losses recognized in net income are reported within Net investment income.
(2)  Gains  and  losses  recognized  in  other  comprehensive  income  are  reported  within  Unrealized  gains  (losses)  on 

— $

— $

— $

— $

— $

— $

— $

— $

84

84

$

$

investments, net of tax.

During the year ended December 31, 2018, there were no transfers between Level 2 and Level 3.

During the year ended December 31, 2017, the Company transferred $23,024 out of Level 3 into Level 2, due to 
changes in broker quotes where the inputs included quoted prices for identical or similar assets in markets that are 
active or not active resulting in the securities being classified as Level 2; and $276 out of Level 2 into Level 3, due to 
changes in broker quotes where the inputs had not been corroborated to be market observable resulting in the securities 
being classified as Level 3.

At December 31, 2018 and 2017, the carrying values of the Company’s cash and cash equivalents, premiums and 
other receivables, and accounts payable approximate the fair value given their short-term nature and were classified as 
Level 1. Other than goodwill, the Company did not measure any assets or liabilities at fair value on a nonrecurring 
basis at December 31, 2018 and 2017. Goodwill is classified as Level 3 in the fair value hierarchy. See Note 8, “Goodwill 
and Intangible Assets” for additional information on how the Company tested goodwill for impairment.

Fair value information about financial instruments not measured at fair value

Debt - The amount reported in the accompanying Consolidated Balance Sheets for these financial instruments 

represents the carrying value of the debt. See Note 12, “Debt” for additional information.

As of December 31, 2018, the Company’s 6.75% Notes, the Subordinated Debentures and the Credit Agreement 
were not publicly traded and are classified as Level 3. As of December 31, 2017, the Company’s 6.75% Notes, the 
Subordinated Debentures, the Imperial Surplus Notes, the SPCIC Surplus Notes and the Credit Agreement were not 
publicly traded and were classified as Level 3.

As of December 31, 2018 and 2017, the Company’s 7.625% Notes are publicly traded and were classified as 

Level 2.

F-37

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following table presents the carrying amount and fair value estimates of debt not carried at fair value:

6.75% Notes

7.625% Notes

Subordinated Debentures

Imperial Surplus Notes

SPCIC Surplus Notes

Credit Agreement

Total

December 31, 2018

December 31, 2017

Carrying amount

Fair value

Carrying amount

Fair value

$

346,439

$

353,756

$

345,786

$

96,842

72,168

—

—

90,400

72,109

—

—

160,000

163,222

96,756

72,168

5,000

4,000

190,000

$

675,449

$

679,487

$

713,710

$

366,131

101,640

72,101

4,984

3,996

195,420

744,272

5. Premiums and Other Receivables

Premiums and other receivables, net consisted of the following:

Premiums receivable

Commission receivables

Investment receivables

Other receivables

Allowance for uncollectible amounts

Total

NGHC

Reciprocal Exchanges

Total

6. Deferred Acquisition Costs

December 31,

2018

2017

$

1,284,122

$

1,188,170

66,111

386

69,401

(20,208)

$

$

$

1,399,812

1,338,485

61,327

1,399,812

$

$

$

75,777

29,971

48,949

(18,546)

1,324,321

1,267,529

56,792

1,324,321

The following table reflects the amounts of policy acquisition costs deferred and amortized:

Year Ended December 31,

Property
and
Casualty

2018

Accident
and
Health

Property
and
Casualty

Total

2017

Accident
and
Health

Property
and
Casualty

Total

2016

Accident
and
Health

Total

Beginning of the year

$ 198,283

$ 18,106

$ 216,389

$ 207,597

$ 13,325

$ 220,922

$ 153,767

$

6,764

$ 160,531

Additions
Deductions(1)

Amortization

Change in DAC

End of the year

NGHC

522,914

22,898

545,812

478,426

26,930

505,356

443,435

51,760

495,195

—

—

—

—

—

—

(23,803)

—

(23,803)

(495,009)

(15,784)

(510,793)

(487,740)

(22,149)

(509,889)

(365,802)

(45,199)

(411,001)

27,905

7,114

35,019

(9,314)

4,781

(4,533)

53,830

6,561

60,391

$ 226,188

$ 25,220

$ 251,408

$ 198,283

$ 18,106

$ 216,389

$ 207,597

$ 13,325

$ 220,922

$ 206,181

$ 25,220

$ 231,401

$ 177,446

$ 18,106

$ 195,552

$ 176,554

$ 13,325

$ 189,879

Reciprocal Exchanges

20,007

—

20,007

20,837

—

20,837

31,043

—

31,043

End of the year
$ 207,597
(1) From January 1, 2016 to March 31, 2016 the Reciprocal Exchanges were not consolidated.

$ 18,106

$ 25,220

$ 216,389

$ 226,188

$ 198,283

$ 251,408

$ 13,325

$ 220,922

F-38

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

7. Premises and Equipment

The composition of premises and equipment consisted of the following:

2018

Accumulated
Depreciation

Cost

December 31,

Net 
Value

Cost

2017

Accumulated
Depreciation

Net 
Value

$

6,073

$

— $

6,073

$

3,380

$

— $

Land

Buildings

Leasehold improvements

Other equipment

Hardware and software

Total

NGHC

Reciprocal Exchanges

Total

$

$

$

31,489

35,469

28,774

385,059

486,864

477,804

9,060

486,864

$

$

$

(2,554)

(9,152)

(5,670)

(161,484)

(178,860) $

(171,495) $

(7,365)

28,935

26,317

23,104

223,575

308,004

306,309

1,695

(178,860) $

308,004

$

$

$

24,586

26,300

22,510

373,081

449,857

440,798

9,059

449,857

$

$

$

(1,634)

(5,061)

(3,986)

(115,127)

(125,808) $

(121,018) $

(4,790)

(125,808) $

324,049

3,380

22,952

21,239

18,524

257,954

324,049

319,780

4,269

As of December 31, 2018 and 2017, assets recorded under capital leases, included in buildings, other equipment, 
hardware  and  software  were  $55,719  and  $49,569  of  cost,  less  accumulated  depreciation  of  $1,157  and  $884, 
respectively.

Depreciation and amortization expense related to premises and equipment for the years ended December 31, 

2018, 2017 and 2016 was $55,928, $39,323 and $19,485, respectively.

8. Goodwill and Intangible Assets

Goodwill  and  intangible  assets,  net  of  amortization,  are  recorded  as  a  consequence  of  business  acquisitions. 
Goodwill represents the excess, if any, of the purchase price over the fair value of their net assets as of the date of 
acquisition. Intangible assets are recorded at their fair value as of the acquisition date. Intangible assets that are not 
deemed to have an indefinite useful life are amortized over their estimated useful lives. Goodwill and intangible assets 
that have an indefinite useful life are not subject to amortization.

Goodwill and intangible assets deemed to have an indefinite useful life are tested annually in the fourth quarter 
of  every  year  for  impairment.  Goodwill  and  intangible  assets  are  also  tested  whenever  events  and  changes  in 
circumstances suggest that the carrying amount may not be recoverable. If it is determined that an asset has been 
impaired, the asset is written down by the amount of the impairment, with a corresponding charge to earnings.

With respect to goodwill, a qualitative assessment is first made to determine whether it is necessary to perform 
quantitative  testing.  This  initial  assessment  includes,  among  other  factors,  consideration  of:  (i) past,  current  and 
projected future earnings and equity; (ii) recent trends and market conditions; and (iii) valuation metrics involving 
similar companies that are publicly-traded and acquisitions of similar companies, if available. If this initial qualitative 
assessment indicates that the fair value of an operating segment may be less than its carrying amount, a second step is 
taken,  involving  a  comparison  between  the  estimated  fair  values  of  the  Company’s  operating  subsidiary  with  its 
respective carrying amount including goodwill. If the carrying value exceeds estimated fair value, there is an indication 
of impairment.

F-39

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The changes in the carrying amounts of goodwill by segments are as follows:

Balance as of January 1, 2017

Goodwill

Accumulated impairment loss

Balance as of January 1, 2017, net

Additions

Impairment loss

Balance as of December 31, 2017

Goodwill

Accumulated impairment loss

Balance as of December 31, 2017, net

Additions

Balance as of December 31, 2018

Goodwill

Accumulated impairment loss

Balance as of December 31, 2018, net

Property
and
Casualty

Accident
and
Health

Total

$

$

$

$

124,190

(30,321)

93,869

11,903

(4,884)

$

$

77,112

(12,617)

64,495

8,770

—

136,093

(35,205)

85,882

(12,617)

$

100,888

$

73,265

$

—

6,030

136,093

(35,205)

91,912

(12,617)

$

100,888

$

79,295

$

201,302

(42,938)

158,364

20,673

(4,884)

221,975

(47,822)

174,153

6,030

228,005

(47,822)

180,183

The composition of goodwill and intangible assets consisted of the following:

December 31, 2018

Gross
Balance

Accumulated
Amortization

Agent/Customer relationships

$

184,617

$

(72,876) $

Renewal rights

Proprietary technology

Leases

Trademarks

Loss reserve discount

Non-compete agreements

Affinity partners

Management contracts

State licenses

Trademarks

Goodwill

Total

NGHC

Reciprocal Exchanges

Total

51,057

14,346

5,523

5,450

6,942

840

800

118,600

85,825

30,000

180,183

684,183

680,283

3,900

684,183

$

$

$

$

$

$

Net Value

111,741

14,715

8,891

4,432

3,921

978

683

151

Useful Life

2 - 16 years

3 - 7 years

4 - 15 years

13 years

5 - 15 years

6 - 9 years

4 - 15 years

11 years

118,600

indefinite life

indefinite life

indefinite life

indefinite life

85,825

30,000

180,183

560,120

556,715

3,405

(36,342)

(5,455)

(1,091)

(1,529)

(5,964)

(157)

(649)

—

—

—

—

(124,063) $

(123,568) $

(495)

(124,063) $

560,120

As of December 31, 2018, there were no circumstances that indicate that the carrying amount of goodwill and 

intangible assets deemed to have an indefinite useful life may not be recoverable.

F-40

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

December 31, 2017

Gross
Balance

Accumulated
Amortization

Net Value

Agent/Customer relationships

$

178,151

$

(54,536) $

123,615

Renewal rights

Proprietary technology

Leases

Trademarks

Loss reserve discount

Non-compete agreements

Affinity partners

Management contracts

State licenses

Trademarks

Goodwill

Total

NGHC

Reciprocal Exchanges

Total

51,377

14,007

5,523

3,835

6,942

840

800

118,600

86,232

30,000

174,153

670,460

666,460

4,000

670,460

$

$

$

(27,005)

(3,663)

(668)

(864)

(4,840)

(82)

(579)

—

—

—

—

$

$

$

(92,237) $

(91,922) $

(315)

(92,237) $

Useful Life

2 - 16 years

3 - 7 years

3 - 10 years

13 years

5 - 11 years

6 - 9 years

4 - 15 years

11 years

24,372

10,344

4,855

2,971

2,102

758

221

118,600

indefinite life

indefinite life

indefinite life

indefinite life

86,232

30,000

174,153

578,223

574,538

3,685

578,223

Intangible assets amortization expense consisted of the following:

Year Ended December 31,

2018

2017

2016

Amortization of intangible assets

Impairment of intangible assets

Subtotal

Amortization of loss reserve premiums

Total

NGHC

Reciprocal Exchanges

Total

$

$

$

$

31,724

$

59,737

$

275

31,999

(632)

31,367

31,323

44

31,367

$

$

$

131

59,868

(1,257)

58,611

51,729

6,882

58,611

The estimated aggregate amortization expense for each of the next five years and thereafter is:

$

$

$

$

64,786

5,038

69,824

(899)

68,925

48,130

20,795

68,925

Total

27,116

20,189

16,968

14,099

11,805

55,335

NGHC

$

26,936

$

20,009

16,923

14,099

11,805

55,335

Reciprocal
Exchanges

180

180

45

—

—

—

$

145,107

$

405

$

145,512

F-41

Year ending

2019

2020

2021

2022

2023

Thereafter

Total

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

9. Unpaid Losses and Loss Adjustment Expense Reserves

The unpaid losses and loss adjustment expense (“LAE”) reserves are the result of ongoing analysis of recent loss 
development trends and emerging historical experience. Original estimates are increased or decreased as additional 
information becomes known regarding individual claims. In setting its reserves, the Company reviews its loss data to 
estimate expected loss development. Management believes that its use of standard actuarial methodology applied to 
its analyses of its historical experience provides a reasonable estimate of future losses. However, actual future losses 
may differ from the Company’s estimate, and future events beyond the control of management, such as changes in law, 
judicial  interpretations  of  law  and  inflation,  may  favorably  or  unfavorably  impact  the  ultimate  settlement  of  the 
Company’s losses and LAE.

The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. In 
addition to inflation, the average severity of claims is affected by a number of factors that may vary by types and features 
of policies written. Future average severities are projected from historical trends, adjusted for implemented changes in 
underwriting standards and policy provisions, and general economic trends. These estimated trends are monitored and 
revised as necessary based on actual development.

The tables below show the rollforward of loss reserves on a gross and net of reinsurance basis, reflecting changes 

in losses incurred and paid losses:

Unpaid losses and LAE, gross of related reinsurance recoverable at beginning
of the year

$

2,270,551

$

249,653

$

2,520,204

$

143,353

$

2,663,557

Less: Reinsurance recoverable at beginning of the year

(1,067,495)

(9,840)

(1,077,335)

(52,408)

(1,129,743)

Year Ended December 31, 2018

Property
and
Casualty

Accident
and
Health

NGHC

Reciprocal
Exchanges

Total

Net balance at beginning of the year

Incurred losses and LAE related to:

Current year

Prior year

Total incurred

Paid losses and LAE related to:

Current year

Prior year

Total paid

Effect of foreign exchange rates

Net balance at end of the year

Plus: Reinsurance recoverable at end of the year

1,203,056

239,813

1,442,869

90,945

1,533,814

2,182,923

352,322

2,535,245

161,015

2,696,260

(4,760)

(30,977)

(35,737)

1,703

(34,034)

2,178,163

321,345

2,499,508

162,718

2,662,226

(1,336,359)

(188,014)

(1,524,373)

(110,053)

(1,634,426)

(720,039)

(117,653)

(837,692)

(43,119)

(880,811)

(2,056,398)

(305,667)

(2,362,065)

(153,172)

(2,515,237)

—

(8,786)

(8,786)

—

(8,786)

1,324,821

1,182,588

246,705

24,575

1,571,526

1,207,163

100,491

77,979

1,672,017

1,285,142

Gross balance at end of the year

$

2,507,409

$

271,280

$

2,778,689

$

178,470

$

2,957,159

F-42

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Unpaid losses and LAE, gross of related reinsurance recoverable at beginning
of the year

$

1,936,391

$

200,400

$

2,136,791

$

137,075

$

2,273,866

Less: Reinsurance recoverable at beginning of the year

(827,672)

(10,933)

(838,605)

(42,192)

(880,797)

Year Ended December 31, 2017

Property
and
Casualty

Accident
and
Health

NGHC

Reciprocal
Exchanges

Total

Net balance at beginning of the year

Incurred losses and LAE related to:

Current year

Prior year

Total incurred

Paid losses and LAE related to:

Current year

Prior year

Total paid

Effect of foreign exchange rates

Net balance at end of the year

Plus: Reinsurance recoverable at end of the year

1,108,719

189,467

1,298,186

94,883

1,393,069

2,172,506

327,289

2,499,795

118,938

2,618,733

15,273

(8,826)

6,447

902

7,349

2,187,779

318,463

2,506,242

119,840

2,626,082

(1,364,011)

(166,669)

(1,530,680)

(81,371)

(1,612,051)

(729,431)

(107,992)

(837,423)

(42,407)

(879,830)

(2,093,442)

(274,661)

(2,368,103)

(123,778)

(2,491,881)

—

1,203,056

1,067,495

6,544

239,813

9,840

6,544

1,442,869

1,077,335

—

90,945

52,408

6,544

1,533,814

1,129,743

Gross balance at end of the year

$

2,270,551

$

249,653

$

2,520,204

$

143,353

$

2,663,557

Unpaid losses and LAE, gross of related reinsurance recoverable at beginning
of the year

Less: Reinsurance recoverable at beginning of the year

Net balance at beginning of the year

Incurred losses and LAE related to:

Current year

Prior year

Total incurred

Paid losses and LAE related to:

Current year

Prior year

Total paid

Acquired outstanding loss and loss adjustment reserve

Effect of foreign exchange rates

Net balance at end of the year

Plus: Reinsurance recoverable at end of the year

Year Ended December 31, 2016

Property
and
Casualty

Accident
and
Health

NGHC

Reciprocal
Exchanges

Total

$

1,479,953

$

150,230

$

1,630,183

$

132,392

$

1,762,575

(793,508)

686,445

(583)

(794,091)

(39,085)

(833,176)

149,647

836,092

93,307

929,399

1,716,729

291,900

2,008,629

70,113

2,078,742

5,125

9,310

14,435

(897)

13,538

1,721,854

301,210

2,023,064

69,216

2,092,280

(1,070,080)

(181,957)

(1,252,037)

(45,607)

(1,297,644)

(521,912)

(84,824)

(606,736)

(22,417)

(629,153)

(1,591,992)

(266,781)

(1,858,773)

(68,024)

(1,926,797)

292,412

—

1,108,719

827,672

9,682

(4,291)

189,467

10,933

302,094

(4,291)

1,298,186

838,605

384

—

94,883

42,192

302,478

(4,291)

1,393,069

880,797

Gross balance at end of the year

$

1,936,391

$

200,400

$

2,136,791

$

137,075

$

2,273,866

Gross unpaid losses and loss adjustment expense reserves at December 31, 2018 increased by $293,602 from 
December 31, 2017, primarily reflecting increases from organic growth in the property and casualty segment. Gross 
unpaid losses and loss adjustment expense reserves at December 31, 2017 increased by $389,691 from December 31, 
2016, primarily reflecting increases in organic growth in the property and casualty segment.

Prior year loss development, net of reinsurance

Prior year development is based upon numerous estimates by line of business and accident year. No additional 

premiums or return premiums have been accrued as a result of the prior year effects.

2018. Loss and LAE for the year ended December 31, 2018 included $34,034 of favorable development on prior 
accident year loss and LAE reserves driven by $3,057 of favorable development in the property and casualty segment 
(including $1,703 of unfavorable development for the Reciprocal Exchanges), and $30,977 of favorable development 

F-43

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

in the accident and health segment primarily driven by favorable development in the domestic accident and health stop 
loss and short-term medical products.

2017. Loss and LAE for the year ended December 31, 2017 included $7,349 of unfavorable development on prior 
accident year loss and LAE reserves. The $16,175 of unfavorable development in the property and casualty segment 
(including  $902  of  unfavorable  development  for  the  Reciprocal  Exchanges)  was  primarily  driven  by  higher  than 
expected development in auto liability coverages, while the $8,826 of favorable development in the accident and health 
segment was primarily driven by favorable development in the Company’s domestic products.

2016. Loss and LAE for the year ended December 31, 2016 included $13,538 of unfavorable development on 
prior accident year loss and LAE reserves. The $4,228 of unfavorable development in the property and casualty segment 
(including $897 of favorable development for the Reciprocal Exchanges) was primarily driven by higher than expected 
unfavorable development in private passenger auto bodily injury coverage, while the $9,310 of unfavorable development 
in the accident and health segment was primarily driven by unfavorable development in the domestic stop loss, short-
term medical products and European A&H policies.

Short-duration contracts

The following is information by reserving subgroups within segments about incurred and paid claims development 
as of December 31, 2018, net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-
reported liabilities (“IBNR”) plus expected development on reported claims included within the net incurred claims 
amounts. The information about incurred and paid claims development for the years ended prior to December 31, 2018, 
is presented as unaudited supplementary information. Due to the revaluation of the historical information to constant-
currency rates in the Company’s European A&H policies, the accident and health triangle will not match prior years.

F-44

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property and Casualty - auto liability, including recreational vehicles and motorcycles:

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$ 596,995

$ 593,187

$ 592,353

$ 593,992

$ 594,348

$ 595,763

$ 595,337

$ 595,157

$ 595,215

$

490,230

485,762

511,797

489,010

522,296

544,833

494,922

529,140

556,262

740,531

493,873

527,386

556,290

759,577

820,213

497,109

528,090

563,834

760,566

838,040

932,350

497,324

527,531

567,410

766,640

849,051

940,849

929,211

496,408

529,885

572,538

779,992

872,064

976,749

912,371

1,047,041

$ 6,782,263

61

50

66

767

6,150

17,352

51,322

93,880

380,720

241,670

238,283

249,856

250,051

269,900

291,338

300,680

292,748

283,045

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$ 287,058

$ 474,640

$ 534,107

$ 562,918

$ 579,237

$ 590,417

$ 592,932

$ 594,168

$ 594,696

224,676

385,749

242,285

442,365

413,018

259,665

468,059

470,515

440,751

342,710

482,861

501,819

504,569

601,980

385,592

489,191

518,079

540,497

694,002

679,461

400,052

494,145

523,703

559,064

728,256

761,150

737,927

392,084

495,833

527,695

567,949

757,933

820,007

855,407

706,152

429,231

$ 5,754,903

2,063

$ 1,029,423

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Property and Casualty - auto liability, including
recreational vehicles and motorcycles

43.7%

33.7%

11.0%

5.8%

3.3%

1.5%

0.6%

0.3%

0.3%

F-45

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property and Casualty - auto physical damage, including recreational vehicles, motorcycles and lender placed auto:

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

$ 389,966

$ 382,067

$ 381,499

$ 381,748

$ 381,818

$ 381,826

$ 381,795

$ 381,410

$ 381,138

$

315,273

308,729

308,056

308,298

298,208

335,454

308,486

295,984

329,049

496,227

308,760

296,257

328,748

487,302

541,008

308,512

296,050

328,284

486,206

544,097

626,643

308,536

295,970

328,262

486,383

544,769

622,456

600,813

308,249

295,026

328,010

486,373

544,510

621,717

570,699

548,063

$ 4,083,785

10

(20)

6

13

77

(13)

131

1,988

39,000

309,112

298,029

292,483

285,737

311,580

329,054

337,670

384,399

347,326

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$ 351,865

$ 382,575

$ 381,955

$ 381,926

$ 381,829

$ 381,811

$ 381,789

$ 381,425

$ 381,128

283,501

308,824

268,989

308,634

298,381

291,064

308,608

295,978

328,832

430,998

308,578

295,975

328,456

487,531

478,268

308,571

296,029

328,299

486,364

544,754

542,970

308,557

295,995

328,280

486,309

544,707

622,930

533,907

308,266

294,975

327,976

486,251

544,485

621,529

568,639

483,149

$ 4,016,398

3

$

67,390

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Property and Casualty - auto physical damage,
including recreational vehicles, motorcycles and
lender placed auto

89.7%

10.5%

(0.1)%

—%

—%

—%

(0.1)%

—%

(0.1)%

F-46

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property and Casualty - homeowners & other property, including lender placed homeowners:

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$ 422,123

$ 414,378

$ 413,664

$ 413,623

$ 412,187

$ 411,689

$ 411,304

$ 410,997

$ 411,290

$

506,352

499,170

485,454

498,050

480,353

306,761

498,184

478,880

300,868

318,488

497,244

477,577

299,561

306,471

357,023

495,246

476,538

296,618

303,925

349,559

350,737

494,825

474,649

296,907

304,496

351,747

341,762

402,798

495,170

476,166

296,756

304,237

353,688

340,711

365,092

327,463

$ 3,370,573

10

19

36

100

474

6,312

3,690

14,807

42,891

86,459

107,854

112,028

75,831

73,367

69,636

60,486

57,547

54,127

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$ 247,802

$ 370,301

$ 393,226

$ 404,490

$ 408,195

$ 409,781

$ 410,875

$ 410,994

$ 411,249

314,139

457,480

300,271

485,054

452,589

219,937

489,778

466,266

279,743

198,781

493,408

471,084

289,302

278,255

233,264

494,198

473,190

293,101

289,456

319,284

227,650

494,525

473,781

295,332

297,640

336,921

320,564

258,234

494,904

475,765

296,382

301,741

342,156

331,102

338,065

227,907

$ 3,219,271

177

$ 151,479

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Property and Casualty - homeowners & other
property, including lender placed homeowners

66.1%

26.4%

4.2%

1.6%

1.1%

0.3%

0.2%

—%

0.1%

F-47

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Accident and Health

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

21,110

$

21,886

$

23,665

$

24,328

$

25,361

$

26,677

$

26,282

$

26,500

$

26,648

$

19,863

25,848

21,237

26,398

28,128

46,293

28,016

31,183

57,384

80,718

30,391

34,822

60,829

88,738

212,071

29,506

33,906

62,297

91,433

226,857

259,281

30,201

36,252

66,232

97,733

232,084

249,637

273,288

29,682

35,071

64,182

95,864

232,966

252,038

248,038

301,198

$ 1,285,687

78

184

290

408

509

908

2,175

11,775

120,225

23,800

25,766

29,006

57,713

97,789

275,549

361,175

343,273

244,828

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

11,408

$

17,907

$

20,708

$

22,754

$

23,942

$

24,511

$

24,754

$

25,146

$

25,410

11,684

21,437

13,809

24,260

23,294

27,808

26,281

27,402

49,334

46,857

27,425

29,554

54,254

78,463

140,431

27,845

30,570

56,632

83,109

208,738

147,952

28,305

31,578

58,144

85,782

216,424

235,572

132,451

28,586

32,115

58,964

87,441

218,925

244,270

218,237

167,833

$ 1,081,781

2,238

$ 206,144

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Accident and Health (excluding DE captive subsidiaries)

54.5%

32.2%

4.4%

(0.2)%

(0.3)%

1.4%

1.3%

2.2%

2.2%

F-48

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges - auto liability:

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

61,956

$

59,169

$

57,079

$

56,991

$

57,453

$

57,268

$

57,218

$

57,222

$

57,568

$

47,666

47,834

44,834

47,459

47,275

43,684

48,841

48,044

44,341

38,656

51,107

48,665

45,479

40,850

35,573

50,898

50,370

50,180

45,930

33,409

24,619

50,998

50,767

51,263

48,246

34,390

24,460

26,214

51,161

50,303

49,854

49,168

34,615

26,109

28,762

32,339

$ 379,879

—

—

—

(1)

500

1,732

4,879

5,361

14,089

5,854

5,089

5,016

5,090

4,845

4,366

4,055

5,071

5,940

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

18,879

$

32,181

$

41,020

$

49,764

$

53,635

$

55,155

$

55,700

$

56,522

$

56,961

15,857

26,603

13,568

35,911

29,286

14,683

41,931

37,241

29,218

13,925

46,559

42,768

35,105

26,070

11,910

49,570

46,358

41,787

32,382

19,501

7,516

50,481

48,990

47,449

39,328

24,614

13,478

9,111

50,979

49,836

48,449

46,001

29,538

16,994

17,136

10,755

$ 326,649

5

$

53,235

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Reciprocal Exchanges - auto liability

30.6%

25.1%

14.4%

13.7%

9.3%

3.8%

1.3%

0.8%

0.8%

F-49

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges - auto physical damage:

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

29,664

$

24,572

$

24,652

$

24,700

$

24,682

$

24,665

$

24,659

$

24,653

$

24,653

$

26,936

26,055

25,752

26,022

26,459

23,375

26,060

26,189

25,214

29,240

26,037

25,914

25,292

27,424

21,247

26,029

25,842

24,709

25,806

18,592

12,270

26,023

25,841

24,703

25,588

18,673

12,921

15,301

26,028

25,845

24,704

25,882

18,789

12,985

15,410

19,146

$ 193,442

—

—

—

—

(1)

(39)

(170)

(731)

(218)

12,374

12,041

11,301

11,072

11,557

10,328

8,752

10,691

13,002

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

25,583

$

24,873

$

24,725

$

24,701

$

24,681

$

24,665

$

24,661

$

24,654

$

24,653

28,274

26,269

23,760

26,106

26,651

22,651

26,056

26,172

25,088

24,528

26,037

25,914

24,549

26,165

19,080

26,033

25,854

24,725

25,772

18,797

12,579

26,027

25,850

24,716

25,427

18,750

13,147

15,438

26,028

25,845

24,704

25,685

18,748

13,079

16,141

18,925

$ 193,808

—

$

(366)

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Reciprocal Exchanges - auto physical damage

98.6%

3.0%

(1.5)%

(0.4)%

0.1%

0.1%

—%

—%

—%

F-50

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reciprocal Exchanges - homeowners & other property:

Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (A)

Accident
Year

2010

2011

2012

2013

2014

2015

2016

2017

2018

Total (B)

December 31, 2018

Total of IBNR
Plus Expected
Development
on Reported
Claims

Cumulative
Number of
Reported
Claims

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

38,125

$

37,831

$

37,161

$

36,347

$

36,691

$

35,788

$

35,723

$

35,639

$

35,181

$

38,470

28,869

25,289

28,511

20,625

22,638

28,209

21,184

21,232

27,706

27,954

19,971

20,132

24,846

30,081

27,950

20,403

20,309

25,625

21,031

36,838

28,002

20,876

20,615

26,614

21,527

35,274

48,222

28,075

20,251

20,367

27,141

22,007

34,851

50,871

76,925

$ 315,669

—

—

—

—

174

509

1,065

939

10,886

5,049

6,640

8,422

3,148

4,226

5,443

4,745

8,630

11,930

Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance

Year Ended December 31,

2010

2011

2012

2013

2014

2015

2016

2017

2018

(unaudited)

$

23,881

$

31,051

$

32,488

$

34,587

$

35,265

$

35,428

$

35,388

$

35,497

$

35,101

21,474

24,997

11,087

25,799

18,021

11,277

26,700

19,367

17,435

15,344

27,661

19,847

18,107

22,834

12,979

27,656

19,961

19,104

23,820

18,518

20,978

27,692

20,668

19,653

25,230

19,834

30,615

33,166

27,758

20,121

19,626

26,170

20,339

31,632

46,003

55,519

$ 282,269

2,157

$

35,557

Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C)

Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C)

Years

1

2

3

4

5

6

7

8

9

Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance

(unaudited)

Reciprocal Exchanges - homeowners & other
property

65.2%

22.6%

3.3%

4.2%

3.0%

1.3%

0.1%

0.4%

0.1%

F-51

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The reconciliation of the net incurred and paid claims development tables to the liability for unpaid loss and loss 

adjustment expense reserves is as follows:

Net outstanding liabilities:

Property and Casualty - Auto Liability
Property and Casualty - Auto Physical Damage

Property and Casualty - Homeowners and Other Property

Accident and Health

Reciprocal Exchanges - Auto Liability

Reciprocal Exchanges - Auto Physical Damage

Reciprocal Exchanges - Homeowners and Other Property

Net reserve for claims and allocated claim adjustment expenses

Reinsurance recoverable:(1)

Property and Casualty - Auto Liability
Property and Casualty - Auto Physical Damage

Property and Casualty - Homeowners and Other Property

Accident and Health

Reciprocal Exchanges - Auto Liability

Reciprocal Exchanges - Auto Physical Damage

Reciprocal Exchanges - Homeowners and Other Property

Reinsurance recoverable on unpaid claims and allocated claim adjustment expenses

Insurance lines other than short-duration

Unallocated claims adjustment expenses (“ULAE”)

Subtotal

Gross reserve for claims and claim adjustment expenses

December 31, 2018

$

1,029,423

67,390

151,479

206,144

53,235

(366)

35,557

1,542,862

877,907

16,413

288,268

24,575

37,180

105

40,694

1,285,142

31,048

98,107

129,155

2,957,159

$

$

$

$

$

$

(1) Reinsurance recoverable on unpaid losses for Property and Casualty primarily include $590,188 from MCCA and 

$134,916 from NCRF. See Note 10, “Reinsurance” for additional information.

F-52

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The  reconciliation  of  the  net  incurred  and  paid  loss  information  in  the  loss  reserve  rollforward  table  and 

development tables with respect to the current accident year is as follows:

Rollforward table

Development tables

Variance

Unallocated claims adjustment expenses $

260,356

Long-duration contracts

Effect of foreign exchange rates

—

—

2018 - Current Accident Year Incurred

2018 - Current Accident Year Paid

Property
and
Casualty

Accident
and
Health

Reciprocal
Exchanges

Total

Property
and
Casualty

Accident
and
Health

Reciprocal
Exchanges

Total

$ 2,182,923

$

352,322

$

161,015

$ 2,696,260

$ 1,336,359

$

188,014

$

110,053

$ 1,634,426

1,922,567

$

260,356

$

$

301,198

51,124

13,280

34,937

2,907

$

$

128,410

2,352,175

1,140,287

32,605

$

344,085

$

196,072

32,605

$

306,241

$

196,072

—

—

34,937

2,907

—

—

$

$

$

$

167,833

20,181

6,572

17,944

(4,335)

85,199

1,393,319

24,854

$

241,107

24,854

$

227,498

—

—

17,944

(4,335)

Variance

$

260,356

$

51,124

$

32,605

$

344,085

$

196,072

$

20,181

$

24,854

$

241,107

The  reconciliation  of  the  net  incurred  and  paid  loss  information  in  the  loss  reserve  rollforward  table  and 

development tables with respect to the prior accident year is as follows:

2018 - Prior Accident Year Incurred

2018 - Prior Accident Year Incurred

Property
and
Casualty

Accident
and
Health

Reciprocal
Exchanges

Total

Property
and
Casualty

Accident
and
Health

Reciprocal
Exchanges

Total

Rollforward table

Development tables

Variance

$

$

Unallocated claims adjustment expenses $

Accident years prior to 2010

Delaware captive subsidiaries

Long-duration contracts

Effect of foreign exchange rates

(4,760)

$

(30,977)

$

1,703

$

(34,034)

$

720,039

$

117,653

$

$

(5,899)

1,139

412

727

—

—

—

(27,438)

6,548

(26,789)

669,687

(3,539)

$

(4,845)

$

(7,245)

$

50,352

2,246

$

(5,622)

$

(2,964)

$

49,019

—

19

(5,285)

(519)

777

—

—

—

1,504

19

(5,285)

(519)

1,333

—

—

—

$

$

100,546

17,107

3,758

736

77

6,628

5,908

$

$

$

43,119

$

880,811

41,190

1,929

788

1,141

—

—

—

$

$

811,423

69,388

53,565

3,210

77

6,628

5,908

Variance

$

1,139

$

(3,539)

$

(4,845)

$

(7,245)

$

50,352

$

17,107

$

1,929

$

69,388

The $5,899 of favorable prior year development for Property and Casualty on a combined basis for the incurred 
development tables relates to Loss and Allocated Claims Adjustment Expenses (“ALAE”), which does not include 
ULAE  and  other  items  excluded  from  the  development  tables  as  identified  in  the  reconciliation  table  and  further 
identified in the prior accident year incurred reconciliation table above. The reserve rollforward table shows prior year 
development  for  Loss  and  LAE,  which  includes  development  from  ULAE  and  other  items  excluded  from  the 
development tables as identified in the reconciliation table and further identified in the prior accident year incurred 
reconciliation table above. Unfavorable prior year development of $1,139 in total attributable to liabilities excluded 
from the incurred development tables resulted in total P&C Loss and LAE favorable prior year development of $4,760
shown in the reserve rollforward table.

The $27,438 of favorable prior year development for Accident and Health shown in the incurred development 
table relates to Loss and ALAE, which does not include ULAE and other items excluded from the development tables 
as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table 
above. The  reserve  rollforward  table  shows  prior  year  development  for  Loss  and  LAE,  which  includes  prior  year 
development from ULAE and other items excluded from the development tables as identified in the reconciliation table 
and further identified in the prior accident year incurred reconciliation table above. Favorable prior year development 
of $3,539 in total attributable to liabilities excluded from the incurred development table resulted in total Accident and 
Health Loss and LAE favorable prior year development of $30,977 shown in the reserve rollforward table.

The $6,548 of unfavorable prior year development for the Reciprocal Exchanges on a combined basis for the 
incurred development tables relates to Loss and ALAE, which does not include ULAE and other items excluded from 
the development tables as identified in the reconciliation table and further identified in the prior accident year incurred 
F-53

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

reconciliation  table  above. The  reserve  rollforward  table  shows  prior  year  development  for  Loss  and  LAE,  which 
includes  development  from  ULAE  and  other  items  excluded  from  the  development  tables  as  identified  in  the 
reconciliation table and further identified in the prior accident year incurred reconciliation table above. Favorable prior 
year development of $4,845 in total attributable to liabilities excluded from the incurred development tables resulted 
in  total  Reciprocal Exchanges  Loss  and  LAE  unfavorable  prior  year  development of  $1,703  shown  in  the  reserve 
rollforward table.

Methodology for Estimating Incurred-But-Not-Reported Reserves

Loss and loss adjustment expense reserves represent management's estimate of the ultimate liability for claims 
that have been reported and claims that have been incurred but not yet reported as of the balance sheet date. Because 
the establishment of loss and loss adjustment expense reserves is a process involving estimates and judgment, currently 
estimated reserves may change. The Company reflects changes to the reserves in the results of operations for the period 
during which the estimates are changed.

Incurred-but-not-reported reserve estimates are generally calculated by first projecting the ultimate cost of all 
claims that have occurred and then subtracting reported losses and loss expenses. Reported losses include cumulative 
paid losses and loss expenses plus case reserves. Therefore, the IBNR also includes provision for expected development 
on reported claims.

The Company’s internal actuarial analysis of the historical data provides the factors the Company uses in its 
actuarial analysis in estimating its loss and LAE reserves. These factors are implicit measures over time of claims 
reported, average case incurred amounts, case development, severity and payment patterns. However, these factors 
cannot be directly used as they do not take into consideration changes in business mix, claims management, regulatory 
issues, medical trends, and other subjective factors. The Company generally uses a combination of actuarial factors 
and subjective assumptions in the development of up to seven of the following actuarial methodologies:

•  Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual 
losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated 
ultimate cost in a manner that is analogous to prior years.

• 

•  Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, 
where the expected loss ratios are estimated from exposure and claims experience weighted across multiple 
accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight 
to all of the accident years in the experience history rather than treating each accident year independently.
•  Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss 
Method, the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and 
projected future unpaid losses. The amounts produced are then added to cumulative paid losses to produce 
the final estimates of ultimate incurred losses.
Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops 
those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop 
to estimated ultimate cost in a manner that is analogous to prior years.
Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss 
method, where the expected loss ratios are estimated from exposure and claims experience weighted across 
multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some 
weight to all of the accident years in the experience history rather than treating each accident year independently.
Incurred  Bornhuetter  -  Ferguson  Method  -  a  combination  of  the  Incurred  Development  Method  and  the 
Expected Loss Method, the Incurred Bornhuetter-Ferguson Method estimates ultimate losses by adding actual 
incurred losses and projected future unreported losses. The amounts produced are then added to cumulative 
incurred losses to produce an estimate of ultimate incurred losses.

• 

• 

•  Expected Loss Method - utilizes an expected ultimate loss ratio based on historical experience adjusted for 

trends multiplied by earned premium to project ultimate losses.

For each method, losses are projected to the ultimate amount to be paid. The Company then analyzes the results 
and  may  emphasize  or  deemphasize  some  or  all  of  the  outcomes  to  reflect  actuarial  judgment  regarding  their 

F-54

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

reasonableness in relation to supplementary information and operational and industry changes. These outcomes are 
then aggregated to produce a single selected point estimate that is the basis for the internal actuary’s point estimate for 
loss reserves.

Methodology for Determining Cumulative Number of Reported Claims

When the Company is notified of an incident of potential liability that may lead to demand for payment(s), a 
claim file is created. Methods used to summarize claim counts have not changed significantly over the time periods 
reported  in  the  tables  above.  The  methodology  of  counting  claims  for  each  of  the  Company’s  segments  may  be 
summarized as follows:

Property and Casualty

The Company’s P&C claims are counted by claim number assigned to each claimant per insured event. However, 
if an insured event occurs and demand for payment is made with respect to more than one coverage (e.g., an automobile 
claim arising from the same incident demanding separate payment for liability and physical damage), there would be 
one claim counted for each coverage for which a demand for payment was made. Claims closed without payment are 
included in the cumulative number of reported P&C claims.

Accident and Health

The Company’s A&H claims are counted by claim number assigned to each claimant per illness, injury or death, 
regardless of number of services rendered for each incident. Claims closed without payment are not included in the 
cumulative number of reported A&H claims.

Reciprocal Exchanges

The Company’s Reciprocal Exchanges claims are counted by claim number assigned to each claimant per insured 
event. However, if an insured event occurs and demand for payment is made with respect to more than one statutory 
annual statement line of business (e.g., an automobile claim arising from the same incident demanding separate payment 
for liability and physical damage), there would be one claim counted for each line of business for which a demand for 
payment was made. Claims closed without payment are not included in the cumulative number of reported Reciprocal 
Exchanges claims.

F-55

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

10. Reinsurance

The Company’s insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk 
of the business the Company writes to various affiliated and third-party reinsurance companies. Reinsurance does not 
discharge or diminish the Company’s obligation to pay claims covered by the insurance policies it issues; however, it 
does permit the Company to recover certain incurred losses from its reinsurers and the Company’s reinsurance recoveries 
reduce the maximum loss that it may incur as a result of a covered loss event. The Company’s reinsurers generally 
carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time they enter into the Company’s 
reinsurance agreements. The Company also enters into reinsurance relationships with third-party captives formed by 
agents as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage 
the Company purchases may vary from year to year based upon a variety of factors, including the availability of quality 
reinsurance at an acceptable price and the level of risk that the Company chooses to retain for its own account.

The Company assumes and cedes insurance risks under various reinsurance agreements, on both a pro rata basis 
and excess of loss basis. The Company purchases reinsurance to mitigate the volatility of direct and assumed business, 
which may be caused by the aggregate value or the concentration of written exposures in a particular geographic area 
or business segment and may arise from catastrophes or other events. The Company pays a premium as consideration 
for ceding the risk.

Reinsurance recoverable summary is as follows:

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

Reinsurance recoverable

December 31,

2018

2017

$

$

326,596

1,285,142

1,611,738

$

$

164,422

1,129,743

1,294,165

The following is the effect of reinsurance on unpaid loss and LAE reserves and unearned premiums:

December 31,

2018

2017

Assumed

Ceded

Assumed

Ceded

Unpaid Loss and LAE reserves

$

84,469

$

1,285,142

$

134,246

$

1,129,743

Unearned premiums

21,015

665,674

45,182

517,122

The following is a summary of effects of reinsurance on premiums and losses:

Premium:

Direct

Assumed

Year Ended December 31,

2018

2017

2016

Written

Earned

Written

Earned

Written

Earned

$ 5,317,742

$ 5,049,512

$ 4,637,911

$ 4,233,184

$ 2,964,188

$ 2,718,103

99,097

123,265

118,074

239,230

536,710

687,829

Total Gross Premium

5,416,839

5,172,777

4,755,985

4,472,414

3,500,898

3,405,932

Ceded

(1,589,126)

(1,440,575)

(1,178,390)

(818,238)

(428,202)

(410,761)

Net Premium

$ 3,827,713

$ 3,732,202

$ 3,577,595

$ 3,654,176

$ 3,072,696

$ 2,995,171

Year Ended December 31,

2018

2017

2016

Assumed

Ceded

Assumed

Ceded

Assumed

Ceded

Loss and LAE

$

29,290

$ 1,041,286

$

128,418

$

790,524

$

409,046

$

463,603

F-56

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Quota Share Agreements

Effective  July 1,  2017,  the  Company  entered  into  an Auto  Quota  Share Agreement  (the  “Auto  Quota  Share 
Agreement”) covering the Company’s auto lines of business, under which the Company cedes 15.0% of net liability 
under auto policies in force as of the effective date and new and renewal policies issued during the two-year term of 
the agreement to an unaffiliated third-party reinsurance provider. Under the Auto Quota Share Agreement, the Company 
receives a 31.2% provisional ceding commission on premiums ceded to the reinsurer during the term of the Auto Quota 
Share Agreement, subject to a sliding scale adjustment to a maximum of 32.8% if the loss ratio for the reinsured business 
is 63.4% or less and a minimum of 29.6% if the loss ratio is 66.6% or higher. The liability of the reinsurer is capped 
at $5,000 per risk or $70,000 per event. The Company retains the flexibility, under certain conditions, to increase the 
cession percentage up to a maximum cession of 30.0% and to decrease the cession percentage to a minimum cession 
of 10.0% during 2018 and 5.0% during 2019. Effective January 1, 2019, the Company cedes 7.0% of net liability under 
new and renewal auto policies written on or after January 1, 2019.

Effective July 1, 2017, the Company entered into a Homeowners Quota Share Agreement (the “HO Quota Share 
Agreement”) covering the Company’s homeowners line of business, under which the Company cedes 29.6% of net 
liability under homeowners policies, including lender-placed property policies, in force as of the effective date and new 
and renewal policies issued during the two-year term of the agreement to unaffiliated third-party reinsurance providers. 
Under the HO Quota Share Agreement, the Company receives a 42.5% ceding commission on premiums ceded to the 
reinsurers during the term of the HO Quota Share Agreement. The liability of the reinsurers is capped at $5,000 per 
risk or $70,000 per event. Effective May 1, 2018, the Company cedes an additional 12.4% of net liability (for a total 
cession of 42.0%) and receives a 38.0% ceding commission on the additional 12.4% in ceded premiums.

Catastrophe Reinsurance

As  of  May  1,  2018,  the  Company’s  reinsurance  property  catastrophe  excess  of  loss  program,  protecting  the 
Company against catastrophic events and other large losses, provides a total of $575,000 in coverage with a $70,000
retention, with one reinstatement. Effective July 1, 2018, the casualty program provides $35,000 in coverage in excess 
of a $5,000 retention. The Company pays a premium as consideration for ceding the risk.

As of July 1, 2017, a reinsurance property catastrophe excess of loss program went into effect protecting the 
Reciprocal Exchanges against accumulations of losses resulting from a catastrophic event. The property catastrophe 
program provided a total of $375,000 in coverage with a $20,000 retention, with one reinstatement. Effective July 1, 
2018, the Reciprocal Exchanges renewed their property catastrophe excess of loss program providing a total of $475,000 
in coverage with a $20,000 retention, with one reinstatement.

Industry Pools and Facilities

The Company’s reinsurance transactions include premiums written under state-mandated involuntary plans for 
commercial vehicles and premiums ceded to state-provided reinsurance facilities such as Michigan Catastrophic Claims 
Association  (“MCCA”)  and  North  Carolina  Reinsurance  Facility  (“NCRF”  or  “the  Facility”)  (collectively,  “State 
Plans”), for which it retains no loss indemnity risk. Prepaid reinsurance premiums are earned on a pro rata basis over 
the period of risk, based on a daily earnings convention, which is consistent with premiums written.

MCCA is a reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of $545
in the first half of 2017 and $555 until June 30, 2019. Insurers are reimbursed for their covered losses in excess of this 
threshold. All automobile insurers doing business in Michigan are required to participate in MCCA. Funding for MCCA 
comes from assessments against automobile insurers based upon their share of insured automobiles in the state. Insurers 
are allowed to pass along this cost to Michigan automobile policyholders.

F-57

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Reinsurance recoverables from MCCA are as follows:

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

The following is a summary of premiums and losses ceded to MCCA:

December 31,

2018

2017

$

7,470

$

590,188

7,948

661,562

Ceded earned premiums

Ceded Loss and LAE

Year Ended December 31,

2018

2017

2016

$

9,676

$

9,323

$

(54,105)

14,304

9,404

26,510

NCRF is a mechanism for pooling of insurance risks for insureds who cannot obtain coverage by ordinary methods. 
Under  the  Facility  law,  licensed  and  writing  carriers  and  agents  must  accept  and  insure  any  eligible  applicant  for 
coverages and limits which may be ceded to the Facility. The Facility accepts cession of bodily injury and property 
damage  liability,  medical  payments,  and  uninsured  and  combined  uninsured/underinsured  motorist’s  coverages. 
Funding for the NCRF comes from collected premiums from automobile insurers based upon the provided coverage 
of the insured automobiles in the state.

Reinsurance recoverables from NCRF are as follows:

Reinsurance recoverable on paid losses

Reinsurance recoverable on unpaid losses

The following is a summary of premiums and losses ceded to NCRF:

December 31,

2018

2017

$

36,418

$

134,916

34,698

118,701

Ceded earned premiums

Ceded Loss and LAE

Year Ended December 31,

2018

2017

2016

$

232,270

$

190,809

$

210,297

186,051

165,491

173,926

The Company believes that it is unlikely to incur any material loss as a result of non-payment of amounts owed 
to the Company by MCCA and NCRF because (i) the payment obligations are extended over many years, resulting in 
relatively small current payment obligations, (ii) both MCCA and NCRF are supported by assessments permitted by 
statute, and (iii) the Company has not historically incurred losses as a result of non-payment. Because MCCA and 
NCRF are supported by assessments permitted by statute, and there have been no significant and uncollectible balances 
from MCCA and NCRF, the Company believes that it has no significant exposure to uncollectible reinsurance balances 
from these entities.

F-58

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The Company has a concentration of credit risk associated with its reinsurance recoverables and premiums ceded 
to reinsurers. The following tables present information for each reinsurer by reinsurance recoverable, prepaid reinsurance 
and funds held balances:

December 31, 2018

A.M. Best 
Rating

Unpaid 
Losses

Paid 
Losses

Prepaid 
Reinsurance

Funds Held

Net

Recoverable on

Reinsurer:

MCCA

NCRF

Hannover Ruck SE

Related Parties

NR

NR

A+

Various

Other reinsurers' balances -
each less than 5% of total

A- or higher

Total

NGHC

Reciprocal Exchanges

Total

$

590,188

$

7,470

$

3,894

$

— $

601,552

134,916

182,184

5,681

372,173

1,285,142

1,207,163

77,979

1,285,142

$

$

$

$

$

$

36,418

120,624

1,744

160,340

326,596

287,507

39,089

326,596

$

$

$

82,550

192,700

—

386,530

665,674

529,241

136,433

665,674

—

(282,129)

—

253,884

213,379

7,425

(4,861)

914,182

(286,990) $

1,990,422

(286,990) $

1,736,921

—

253,501

(286,990) $

1,990,422

$

$

$

December 31, 2017

A.M. Best
Rating

Unpaid
Losses

Paid
Losses

Prepaid
Reinsurance

Funds Held

Net

Recoverable on

$

661,562

$

7,948

$

3,948

$

— $

673,458

Reinsurer:

MCCA

NCRF

Hannover Ruck SE

Related Parties

Other reinsurers' balances -
each less than 5% of total

Total

NGHC

Reciprocal Exchanges

Total

NR

NR

A+

Various

118,701

97,208

11,301

A- or higher

240,971

$

$

1,129,743

1,077,335

52,408

$

1,129,743

$

$

$

34,698

40,725

4,387

76,664

164,422

122,626

41,796

164,422

$

$

$

78,105

169,704

—

265,365

517,122

416,142

100,980

517,122

—

(180,222)

—

231,504

127,415

15,688

(6,742)

576,258

(186,964) $

1,624,323

(186,942) $

1,429,161

(22)

195,162

(186,964) $

1,624,323

$

$

$

Funds  held  for  reinsurers  are  recorded  within  reinsurance  payable  in  the  Consolidated  Balance  Sheets. 
Additionally, collateral is available to the Company in the form of letters of credit and trust agreements in the amounts 
of $165,004 and $93,176, as of December 31, 2018 and 2017, respectively. See Note 13, “Related Party Transactions” 
for additional information about reinsurance agreements with related parties.

F-59

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

11. Income Taxes

The Company files a consolidated Federal income tax return. The Reciprocal Exchanges are not included in the 
Company’s consolidated tax return as the Company does not have an ownership interest in the Reciprocal Exchanges, 
and they are not a part of the consolidated tax sharing agreement among the Company and its subsidiaries.

Federal income tax expense consisted of the following:

2018

Reciprocal
Exchanges

NGHC

Total

NGHC

2017

Reciprocal
Exchanges

Total

NGHC

2016

Reciprocal
Exchanges

Total

Year Ended December 31,

Current tax
expense (benefit)

Federal

Foreign

Total current tax
expense (benefit)

Deferred tax
expense (benefit)

Federal

Foreign

Total deferred tax
expense (benefit)

Provision
(benefit) for
income taxes

$

27,039

$

(2,290) $

24,749

$

13,876

$

2,840

$

16,716

$

61,893

$

857

$

62,750

1,376

—

1,376

2,057

—

2,057

5,119

—

5,119

$

28,415

$

(2,290) $

26,125

$

15,933

$

2,840

$

18,773

$

67,012

$

857

$

67,869

$

28,015

$

(1,260) $

26,755

$

59,304

$

(8,485) $

50,819

$

(4,195) $ (10,648) $ (14,843)

604

—

604

(8,319)

—

(8,319)

(19,028)

—

(19,028)

$

28,619

$

(1,260) $

27,359

$

50,985

$

(8,485) $

42,500

$ (23,223) $ (10,648) $ (33,871)

$

57,034

$

(3,550) $

53,484

$

66,918

$

(5,645) $

61,273

$

43,789

$

(9,791) $

33,998

The domestic and foreign components of income before taxes are as follows:

2018

Reciprocal
Exchanges

NGHC

Total

NGHC

2017

Reciprocal
Exchanges

Total

NGHC

2016

Reciprocal
Exchanges

Total

Year Ended December 31,

Domestic

Foreign

$ 244,463

$ (43,380) $ 201,083

$ 221,833

19,925

—

19,925

(49,070)

Income (loss)

$ 264,388

$ (43,380) $ 221,008

$ 172,763

$

$

(9,282) $ 212,551

$ 201,372

—

(49,070)

18,236

(9,282) $ 163,481

$ 219,608

$

$

10,764

$ 212,136

—

18,236

10,764

$ 230,372

The Tax Cuts and Jobs Act was enacted on December 22, 2017 (the “TCJA”). The TCJA reduced the U.S. federal 
corporate tax rate from 35% to 21%, and enacted other changes to the tax code impacting the Company and the overall 
insurance industry. This included a one-time transition tax on earnings of certain foreign subsidiaries that were previously 
deferred, new taxes on certain foreign sourced earnings, limitations on deductibility of executive compensation, and 
changes to loss reserve discounting. These provisions will result in an increase in the Company’s taxable income in the 
tax years occurring after December 31, 2017. As of December 31, 2017, the Company was able to record provisional 
amounts under Staff Accounting Bulletin No. 118 for the effects of the TCJA in the amount of $25,783 for NGHC and 
$(5,194) for the Reciprocals Exchanges. As of December 31, 2018, the Company has completed the accounting for the 
tax effects of enactment of the TCJA. For the year ended December 31, 2018, the Company recognized additional 
provision (benefit) for income tax of $(951) for NGHC and $(366) for the Reciprocal Exchanges.

Broader application of the TCJA include the reduction or elimination of certain items such as a limitation on 
deductibility of certain executive compensation costs and disallowance of entertainment expenses. These provisions 
resulted in an increase in the Company’s taxable income in the tax years occurring after December 31, 2017. As of 
December 31, 2018, the Company has completed the accounting for the tax effects of enactment of the TCJA. For the 
years ended December 31, 2018 and 2017, the Company recognized additional provision (benefit) for income tax of 
$(1,317) and $20,589, respectively, related to the TCJA.

F-60

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Under the TCJA, undistributed Post-1986 earnings and profits (“E&P”) previously deferred from U.S. income 
taxes are subject to a one-time transition tax. The Company finalized its calculations during 2018, and accumulated 
E&P deficit of $114,417 based on these results the Company was not subject to the newly enacted transition tax.

The TCJA includes provisions for Global Intangible Low-Taxed Income (“GILTI”), which imposes a minimum 
tax on global intangible low-tax income, defined as the excess income of foreign subsidiaries over a 10 percent rate of 
routine return on tangible business assets, and for Base Erosion and Anti-Abuse tax (“BEAT”) which imposes tax on 
certain base eroding payments to affiliated foreign companies. Consistent with accounting guidance, the Company will 
treat both GITLI and BEAT as an in period tax charge when incurred in future periods for which no deferred taxes need 
be provided. The Company analyzed the impact of both GILTI and BEAT on its operations for the period and determined 
that for the year ended December 31, 2018, the Company was not subject to either tax.

Deferred  income  taxes  are  recognized  for  the  future  tax  consequences  of  temporary  differences  between  the 
financial statement carrying amounts and the tax bases of assets and liabilities. The tax effects of temporary differences 
that give rise to the net deferred tax asset or liability are presented below based upon the 2018 enacted rate of 21%.

Deferred tax assets:

Accrued expenses

Unearned premiums and other revenue

Bad debt

Depreciation

Loss reserve discount

Net operating loss carryforwards

Capital loss carryforwards

Foreign currency translation

Unrealized capital losses

Other

Gross deferred tax assets

Less: Valuation allowance

Total deferred tax assets

Deferred tax liabilities:

Deferred acquisition costs

Intangible assets

Loss reserve discount earnout

Goodwill

Premises and equipment

Surplus note interest

Other

Gross deferred tax liabilities

Deferred tax asset

Deferred tax liability

2018

Reciprocal
Exchanges

NGHC

December 31,

Total

NGHC

2017

Reciprocal
Exchanges

Total

$

6,481

$

— $

6,481

$

8,195

$

5,249

$

57,573

4,021

—

9,902

87,457

—

3,850

10,013

10,672

189,969

(53,716)

136,253

47,415

42,264

—

3,007

18,920

—

1,090

112,696

4,128

222

93

767

11,403

—

—

1,236

712

18,561

(6,628)

11,933

4,201

918

—

—

—

12,355

255

17,729

61,701

4,243

93

10,669

98,860

—

3,850

11,249

11,384

208,530

(60,344)

148,186

51,616

43,182

—

3,007

18,920

12,355

1,345

60,298

3,887

3,878

10,509

35,921

4,037

2,076

—

7,646

136,447

—

136,447

43,311

46,103

3,649

1,893

2,040

—

777

130,425

97,773

4,279

33

53

953

3,905

190

—

—

1,062

15,724

(5,410)

10,314

4,376

914

313

—

—

13,003

91

18,697

13,444

64,577

3,920

3,931

11,462

39,826

4,227

2,076

—

8,708

152,171

(5,410)

146,761

47,687

47,017

3,962

1,893

2,040

13,003

868

116,470

$

$

23,557

$

— $

23,557

$

38,674

$

— $

38,674

— $

(5,796) $

(5,796) $

— $

(8,383) $

(8,383)

Excluding the Reciprocal Exchanges, there were $53,716 and $0 of deferred tax asset valuation allowances as of 
December 31, 2018 and 2017, respectively. In assessing the reliability of gross deferred tax assets, management considers 
whether it is more likely than not that some portion or all of the gross deferred tax assets will not be realized. Management 
considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies 
in  making  this  assessment.  During  2018  the  Company  recognized  significant  increases  in  its  Net  Operating  Loss 

F-61

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

carryforwards (“NOL”) related to foreign operations. Management believes that it is more likely than not that the results 
of future operations will not generate sufficient taxable income to realize all of the deferred tax assets related to the 
NOLs from foreign operations within a reasonable time period. As such, the Company recorded a valuation allowance 
of $53,716 against these NOLs.

For the Reciprocal Exchanges, the Company had a partial valuation allowance against the net deferred tax assets 
as of December 31, 2018 and 2017, respectively, and no tax benefit from consolidated pre-tax losses generated for the 
years ended December 31, 2018 and 2017, was recognized. For the year ended December 31, 2018, for the New Jersey 
Skylands Insurance Association consolidated group (“NJSIA”), has negative evidence in the form of a multi-year history 
of net operating losses for tax purposes that supported the determination that the realized net deferred tax asset should 
be fully reserved.

Excluding the Reciprocal Exchanges, the Company had U.S. federal NOLs of $58,082, $64,795 and $65,237
available for tax purposes for the years ended December 31, 2018, 2017 and 2016, respectively. The NOLs expire 
between December 31, 2029 and December 31, 2036.

The Reciprocal Exchanges had NOLs of $54,300, $18,592 and $16,157 available for the years ended December 

31, 2018, 2017 and 2016, respectively. The NOLs expire between December 31, 2019 and December 31, 2038.

The Company’s income tax expense (benefit) differs from the statutory U.S. federal amount computed by applying 
the federal income tax rate of 21% for the year ended December 31, 2018 and 35% for the years ending December 31, 
2017 and 2016. The reasons for such differences are as follows:

Income (loss) before provision for income taxes $

264,388

Tax rate

21.0%

NGHC

Tax Rate

Year Ended December 31, 2018

Reciprocal
Exchanges

$

(43,380)

21.0%

Tax Rate

Total

Tax Rate

$

221,008

21.0%

Computed “expected” tax expense

$

55,521

21.0% $

(9,110)

21.0% $

46,411

21.0%

Tax effects resulting from:

Tax-exempt interest

Effect of foreign operations

State taxes

Change in valuation allowance

Benefits of operating loss carryforwards

Effects of TCJA

Other permanent items

(910)

2,807

4,578

53,716

(53,716)

(951)

(4,011)

(0.3)

1.1

1.7

20.3

(20.3)

(0.4)

(1.5)

(30)

—

—

1,218

—

(366)

4,738

0.1

—

—

(2.8)

—

0.8

(10.9)

(940)

2,807

4,578

54,934

(53,716)

(1,317)

727

(0.4)

1.3

2.1

24.9

(24.3)

(0.6)

0.2

Provision (benefit) for income taxes

$

57,034

21.6% $

(3,550)

8.2% $

53,484

24.2%

F-62

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Income (loss) before provision for income taxes $

172,763

Tax rate

35.0%

NGHC

Tax Rate

Year Ended December 31, 2017

Reciprocal
Exchanges

$

(9,282)

35.0%

Tax Rate

Total

Tax Rate

$

163,481

35.0%

Computed “expected” tax expense

$

60,467

35.0% $

(3,249)

35.0% $

57,218

35.0%

Tax effects resulting from:

Tax-exempt interest

Effect of foreign operations

Goodwill impairment

Statutory equalization reserves

Change in valuation allowance

Effects of TCJA

Other permanent items

(2,634)

(4,940)

1,709

(8,319)

—

25,783

(5,148)

(1.5)

(2.9)

1.0

(4.8)

—

14.9

(3.0)

(110)

—

—

—

(1,725)

(5,194)

4,633

1.2

—

—

—

18.6

56.0

(50.0)

(2,744)

(4,940)

1,709

(8,319)

(1,725)

20,589

(515)

(1.7)

(3.0)

1.0

(5.1)

(1.1)

12.6

(0.2)

Provision (benefit) for income taxes

$

66,918

38.7% $

(5,645)

60.8% $

61,273

37.5%

Year Ended December 31, 2016

Income before provision for income taxes

$

219,608

Tax rate

35.0%

NGHC

Tax Rate

Computed “expected” tax expense

$

76,862

35.0% $

Reciprocal
Exchanges

$

10,764

35.0%

3,767

Tax Rate

Total

Tax Rate

$

230,372

35.0%

35.0 % $

80,629

35.0%

Tax effects resulting from:

Tax-exempt interest

Effect of foreign operations

Goodwill impairment

Statutory equalization reserves

State taxes

Change in valuation allowance

Bargain purchase gain

Other permanent items

(3,212)

(13,416)

1,023

(5,898)

4,824

—

(8,508)

(7,886)

(1.5)

(6.1)

0.5

(2.7)

2.2

—

(3.9)

(3.6)

(149)

(1.4)

—

—

—

—

(10,160)

—

(3,249)

—

—

—

—

(94.4)

—

(30.2)

(3,361)

(13,416)

1,023

(5,898)

4,824

(10,160)

(8,508)

(11,135)

(1.5)

(5.8)

0.4

(2.6)

2.1

(4.4)

(3.7)

(4.7)

Provision (benefit) for income taxes

$

43,789

19.9% $

(9,791)

(91.0)% $

33,998

14.8%

As permitted by ASC 740, “Income Taxes,” the Company recognizes interest and penalties, if any, related to 
unrecognized tax positions in its income tax provision. To date the Company does not have any unrecognized tax 
positions and, therefore, has not recorded any related interest and penalties, as of December 31, 2018. No interest or 
penalties have been recorded by the Company for the years ended December 31, 2018, 2017 and 2016. The Company 
does not anticipate any significant changes to its total unrecognized tax liabilities in the next 12 months.

All tax liabilities are payable to the Internal Revenue Service (“IRS”) and various state and local taxing agencies. 
The Company’s subsidiaries are currently under audit by the IRS for the year ended December 31, 2015, and open to 
audit years thereafter for federal tax purposes. For state and local tax purposes, the Company is open to audit for tax 
years ended December 31, 2014 forward, depending on jurisdiction.

F-63

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

12. Debt

6.75% Notes due 2024

The Company previously issued $350,000 aggregate principal amount of the Company’s 6.75% notes due 2024 
(the “6.75% Notes”) to certain purchasers in two private placements. The net proceeds the Company received from the 
issuances were approximately $343,850, after deducting issuance expenses. The 6.75% Notes bear interest at a rate 
equal to 6.75% per year, payable semiannually in arrears on May 15 and November 15 of each year. The 6.75% Notes 
are the Company’s general unsecured obligations and rank equally in right of payment with its other existing and future 
senior unsecured indebtedness and senior in right of payment to any of its indebtedness that is contractually subordinated 
to the 6.75% Notes. The 6.75% Notes are also effectively subordinated to any of the Company’s existing and future 
secured  indebtedness  to  the  extent  of  the  value  of  the  collateral  securing  such  indebtedness  and  are  structurally 
subordinated to the existing and future indebtedness of the Company’s subsidiaries (including trade payables). The 
6.75% Notes mature on May 15, 2024, unless earlier redeemed or purchased by the Company. Interest expense on the 
6.75% Notes for the years ended December 31, 2018, 2017 and 2016, was $23,625, $23,688 and $23,625, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and 
restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of 
debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the 
disposition  of  stock  of  certain  of  the  Company’s  subsidiaries  and  a  limitation  on  transactions  with  certain  of  the 
Company’s  affiliates. The  Company  was  in  compliance  with  all  of  the  covenants  contained  in  the  indenture  as  of 
December 31, 2018.

7.625% Subordinated Notes due 2055

The Company previously issued $100,000 aggregate principal amount of the Company’s 7.625% subordinated 
notes due 2055 (the “7.625% Notes”) in a public offering. The net proceeds the Company received from the issuance 
were approximately $96,550, after deducting the underwriting discount, commissions and expenses. The 7.625% Notes 
bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on March 15, June 15, September 15 and 
December 15 of each year. The 7.625% Notes are the Company’s subordinated unsecured obligations and rank (i) senior 
in right of payment to any future junior subordinated debt, (ii) equal in right of payment with any unsecured, subordinated 
debt that the Company incurs in the future that ranks equally with the 7.625% Notes, and (iii) subordinate in right of 
payment to any of the Company’s existing and future senior debt, including amounts outstanding under the Company’s 
revolving credit facility, the Company’s 6.75% notes and certain of the Company’s other obligations. In addition, the 
7.625% Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of 
the Company’s subsidiaries. The 7.625% Notes mature on September 15, 2055, unless earlier redeemed or purchased 
by the Company. Interest expense on the 7.625% Notes for the years ended December 31, 2018, 2017 and 2016, was 
$7,625, $7,454 and $7,625, respectively.

The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and 
restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of 
debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the 
disposition  of  stock  of  certain  of  the  Company’s  subsidiaries  and  a  limitation  on  transactions  with  certain  of  the 
Company’s  affiliates. The  Company  was  in  compliance  with  all  of  the  covenants  contained  in  the  indenture  as  of 
December 31, 2018.

Subordinated Debentures

The  Company’s  subsidiary,  Direct  General  Corporation,  is  the  issuer  of  junior  subordinated  debentures  (the 
“Subordinated Debentures”) relating to an issuance of trust preferred securities. The Subordinated Debentures require 
interest-only payments to be made on a quarterly basis, with principal due at maturity. The Subordinated Debentures’ 
principal amounts of $41,238 and $30,930 mature on 2035 and 2037, respectively, and bear interest at an annual rate 
equal to LIBOR plus 3.40% and LIBOR plus 4.25%, respectively. The Subordinated Debentures are redeemable by 

F-64

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

the Company at a redemption price equal to 100% of their principal amount. Interest expense on the Subordinated 
Debentures for the years ended December 31, 2018, 2017 and 2016 was $4,346, $3,768 and $546, respectively.

Imperial-related Debt

The Company’s subsidiary, Imperial Fire and Casualty Insurance Company, was the issuer of $5,000 principal 
amount of Surplus Notes due 2034 (“Imperial Surplus Notes”). The notes bore interest at an annual rate equal to LIBOR 
plus 4.05%, payable quarterly. On May 15, 2018, the Company redeemed the Imperial Surplus Notes. Interest expense 
on the Imperial Surplus Notes for the years ended December 31, 2018, 2017 and 2016 was $108, $265 and $240, 
respectively.

SPCIC-related Debt

The Company’s subsidiary, Standard Property and Casualty Insurance Company, was the issuer of $4,000 principal 
amount of Surplus Notes due 2033 (“SPCIC Surplus Notes”). The notes bore interest at an annual rate equal to LIBOR 
plus 4.15%, payable quarterly. On April 2, 2018, the Company redeemed the SPCIC Surplus Notes. Interest expense 
on the SPCIC Surplus Notes for the years ended December 31, 2018, 2017 and 2016 was $58, $217 and $51, respectively.

Revolving Credit Agreement

On January 25, 2016, the Company entered into a credit agreement (the “Credit Agreement”), among JPMorgan 
Chase  Bank,  N.A.,  as Administrative Agent,  KeyBank  National Association  as  Syndication Agent,  and Associated 
Bank,  National Association  and  First  Niagara  Bank,  N.A.,  as  Co-Documentation Agents,  and  the  various  lending 
institutions party thereto. The credit facility is currently a $245,000 base revolving credit facility with a letter of credit 
sublimit of $112,500 and a remaining expansion feature of up to $30,000. Proceeds of borrowings under the Credit 
Agreement may be used for working capital, acquisitions and general corporate purposes. The Credit Agreement has 
a maturity date of January 25, 2020.

The  Credit Agreement  contains  certain  restrictive  covenants  customary  for  facilities  of  this  type  (subject  to 
negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, restricted 
payments  and  dispositions.  There  are  also  financial  covenants  that  require  the  Company  to  maintain  a  minimum 
consolidated net worth, a maximum consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum 
risk-based capital and a minimum statutory surplus. The Credit Agreement also provides for customary events of default, 
with grace periods where customary, including failure to pay principal when due, failure to pay interest or fees within 
three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, 
default  under  certain  other  indebtedness,  certain  insolvency  or  receivership  events  affecting  the  Company  and  its 
subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. Upon the occurrence 
and during the continuation of an event of default, the administrative agent, upon the request of the requisite percentage 
of the lenders, may terminate the obligations of the lenders to make loans and to issue letters of credit under the Credit 
Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due and payable 
and/or exercise any and all remedies and other rights under the Credit Agreement.

Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR 
borrowings (which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit 
Agreement will bear interest at the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective 
rate on such day plus 0.5 percent or (c) the adjusted LIBOR for a one-month interest period on such day plus 1.0 percent. 
Eurodollar borrowings under the Credit Agreement will bear interest at the adjusted LIBOR for the interest period in 
effect. Fees payable by the Company under the Credit Agreement include a letter of credit participation fee (the margin 
applicable to Eurodollar borrowings), a letter of credit fronting fee with respect to each letter of credit (0.125%) and a 
commitment fee on the available commitments of the lenders (a range of 0.20% to 0.30% based on the Company’s 
consolidated leverage ratio, and which rate was 0.25% as of December 31, 2018).

F-65

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

As of December 31, 2018, there was $160,000 outstanding under the Credit Agreement. The weighted average 
interest rate on the amount outstanding as of December 31, 2018 was 4.58%. Interest payments are due the last day of 
the interest period in intervals of three months duration, commencing on the date of such borrowing. Interest expense 
on  the  Credit Agreement  for  the  years  ended  December  31,  2018,  2017  and  2016  was  $7,491,  $4,229  and  $945
respectively. The Company was in compliance with all of the covenants under the Credit Agreement as of December 
31, 2018.

On February 25, 2019 the Company repaid the Credit Agreement and entered into a new credit agreement (the 
“2019  Credit  Agreement”),  among  JPMorgan  Chase  Bank,  N.A.,  as  Administrative  Agent,  KeyBank  National 
Association and Fifth Third Bank, as Syndication Agents, and the various lending institutions party thereto. The 2019 
Credit Agreement is currently a $340,000 base revolving credit facility with a letter of credit sublimit of $150,000 and 
a expansion feature of up to $50,000. Any borrowing under the 2019 Credit Agreement will bear interest at LIBOR
plus 1.75% and a commitment fee of 0.225% depending on our leverage ratio. The 2019 Credit Agreement has a maturity 
date of February 24, 2023. As of February 25, 2019, there was $160,000 outstanding under the 2019 Credit Agreement.

Maturities of the Company’s debt for the five years subsequent to December 31, 2018 are as follows:

December 31,

6.75% Notes

7.625% Notes

Subordinated Debentures

Credit Agreement

2019

2020

2021

2022

2023

Thereafter

Total

$

— $

— $

— $

— $

— $ 350,000

$ 350,000

—

—

—

—

—

160,000

—

—

—

—

—

—

—

—

—

100,000

100,000

72,168

72,168

—

160,000

Total principal amount of debt

$

— $ 160,000

$

— $

— $

— $ 522,168

$ 682,168

Less: Unamortized debt issuance
costs and unamortized discount

Carrying amount of debt

13. Related Party Transactions

(6,719)

$ 675,449

The  significant  shareholder  of  the  Company  has  an  ownership  interest  in AmTrust,  Maiden  Holdings  Ltd. 

(“Maiden”) and ACP Re. The Company provides and receives services to and from these related entities as follows:

Agreements with AmTrust 

Asset Management Agreement

Pursuant to an asset management agreement among the Company and AmTrust, the Company paid AmTrust a 
fee for managing the Company’s investment portfolio. The asset management agreement was terminated effective 
May 1, 2018. Prior to the termination of this agreement, AmTrust provided investment management services for a 
quarterly fee of 0.0375% of the average value of assets under management if the average value of the account for the 
previous calendar quarter was greater than $1 billion. The amounts charged for such expenses were $2,155, $4,716 and 
$3,436 for the years ended December 31, 2018, 2017 and 2016, respectively. As of December 31, 2018 and 2017, there 
was a payable to AmTrust related to these services in the amount of $0 and $1,208, respectively.

Asset Purchase and Master Services Agreements

On September 13, 2017, the Company entered into an asset purchase and license agreement (the “Agreement”) 
with AmTrust, pursuant to which the Company acquired ownership of a policy management system and the related 
intellectual property, as well as a non-exclusive perpetual license to certain software programs used by the system (the 
“System”), for a purchase price of $200,000, including license fees which would have been payable for use of the 
System during the third quarter 2017. The purchase price is payable in three equal installments in the amount of $66,667, 
with  the  first  payment  made  upon  the  execution  of  the Agreement,  the  second  payment  made  upon  the  6-month 

F-66

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

anniversary of the Agreement, and the third payment payable upon the later of the completion of the full separation 
and transfer of the System to the Company’s operating environment and the 18-month anniversary of the Agreement. 
In  addition,  the  Company  will  be  required  to  pay AmTrust  costs  for  the  implementation  of  the  System  within  the 
Company's technology environment (up to $5,000).

The Agreement  also  terminated  the  existing  master  services  agreement  between  the  Company  and AmTrust. 
AmTrust will continue to provide management of the premium receipts from its lockbox facilities during a transition 
period pursuant to the Agreement under the same terms as those provided under the master services agreement. The 
Company recorded expenses related to this agreement and the previously existing master services agreement of $10,952, 
$41,540 and $51,446 for the years ended December 31, 2018, 2017 and 2016, respectively.

NGHC Quota Share Agreement

The Company participated in a quota share reinsurance treaty with ACP Re, Maiden and AmTrust, whereby the 
Company ceded 50% of the total net earned premiums, net of a ceding commission, and net incurred losses and LAE 
on business with effective dates after March 1, 2010 (“NGHC Quota Share”). In August 2013, the Company terminated 
the NGHC Quota Share agreement on a run-off basis. The net reinsurance recoverable is $7,425 and $15,688 at December 
31, 2018 and 2017, respectively. The net recovery under the agreement was $2,157, $3,356 and $13,271 during the 
years ended December 31, 2018, 2017 and 2016, respectively.

ACP Re and Maiden held assets in trust for the benefit of the Company in the amount of $3,796 and $8,644, 

respectively, as of December 31, 2018 and $6,530 and $13,834, respectively, as of December 31, 2017.

Equity Method Investments

The Company has an ownership interest in an LSC Entity, limited liability companies and limited partnerships 
with related parties. See Note 3, “Investments - Equity Method Investments - Related Parties” for additional information.

Agreements with ACP Re

Credit Agreement

The  Company  is  party  to  a  credit  agreement  (the  “ACP  Re  Credit Agreement”)  by  and  among AmTrust,  as 
administrative agent, ACP Re Holdings, LLC, a Delaware limited liability company owned by a related party trust, the 
Michael Karfunkel Family 2005 Trust (the “Trust”), as borrower, and AmTrust and the Company, as lenders of $250,000
($125,000 each lender). The amounts borrowed are secured by equity interests, cash and, other investments held by 
ACP Re Holdings, LLC in an amount equal to 115% of the value of the then outstanding loan balance. The maturity 
date of the loan is September 20, 2036. The interest rate on the outstanding principal balance is a fixed annual rate of 
3.7%, provided that up to 1.2% thereof may be paid in kind. The Trust is required to cause ACP Re Holdings, LLC to 
maintain assets having a value greater than 115% of the value of the then outstanding loan balance, and if there is a 
shortfall, the Trust will make a contribution to ACP Re Holdings, LLC of assets having a market value of at least the 
shortfall (the “Maintenance Covenant”). Commencing on September 20, 2026, and for each year thereafter, two percent
of the then outstanding principal balance of the loan (inclusive of any amounts previously paid in kind) is due and 
payable. A change of control of greater than 50% and an uncured breach of the Maintenance Covenant are included as 
events of default.

As of December 31, 2018 and 2017 the Company had a receivable related to the ACP Re Credit Agreement of 
$127,692 and $126,173, respectively. The Company recorded interest income of $4,711, $4,654 and $7,593 for the 
years ended December 31, 2018, 2017 and 2016, respectively, under the ACP Re Credit Agreement. Management 
determined no impairment reserve was needed for the carrying value of the loan at December 31, 2018 and 2017 based 
on the collateral levels maintained.

F-67

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Other Related Party Transactions

Lease Agreements

The Company leases office space at 59 Maiden Lane in New York, New York from 59 Maiden Lane Associates 
LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2022. The Company paid $830
and $783 in rent for the years ended December 31, 2018 and 2017, respectively.

The Company leases office space at 30 North LaSalle Street, Chicago, Illinois from 30 North LaSalle Street 
Partners LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2025. The Company 
paid $302 and $297 in rent for the years ended December 31, 2018 and 2017, respectively.

Use of the Company Aircraft

In April 2017, the Company and Barry Karfunkel, Chief Executive Officer of the Company, entered into a time 
sharing agreement for the use of the Company’s plane. During the years ended December 31, 2018 and 2017, Mr. Barry 
Karfunkel reimbursed the Company $29 and $93, respectively, for his personal use of the company-owned aircraft.

14. Commitments and Contingencies

Lease Commitments

The  Company  has  various  lease  agreements  for  office  space,  store  fronts  and  other  assets. The  Company  is 
obligated under leases for office space and store fronts expiring at various dates through 2029. The office space and 
store fronts lease expense for the years ended December 31, 2018, 2017 and 2016 was $35,723, $35,435 and $24,772, 
respectively. Future minimum lease payments as of December 31, 2018, for each of the next five years and thereafter 
are as follows:

December 31,

2019

2020

2021

2022

2023

Thereafter

Total

Litigation

Operating
Leases

Capital
Leases

Total

$

32,056

$

11,146

$

26,583

20,993

16,571

14,237

40,777

10,951

5,990

959

640

660

43,202

37,534

26,983

17,530

14,877

41,437

$

151,217

$

30,346

$

181,563

The Company’s insurance subsidiaries are named as defendants in various legal actions arising principally from 
claims made under insurance policies and contracts. Those actions are considered by the Company in estimating the 
loss and LAE reserves. The Company’s management believes the resolution of those actions will not have a material 
adverse effect on the Company’s financial position or results of operations.

The Company is a defendant in a consolidated multi-district class action litigation in the United States District 
Court for the Central District of California alleging improper practices in the placement of insurance in the historical 
and no longer existing collateral protection insurance program for Wells Fargo. Management believes that the Company’s 
actions were, at all times, in compliance with applicable requirements and that the Company has a meritorious defense 
in the litigation. Management estimates the probable net pre-tax impact to the Company to resolve this matter is $10,000.

F-68

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Employment Agreements

The Company has entered into employment agreements with certain individuals. The employment agreements 
provide for bonuses, executive benefits and severance payments under certain circumstances. Amounts payable under 
these agreements for the next five years are as follows:

December 31,

2019

2020

2021

2022

2023

Total

15. Stockholders’ Equity

Common Stock

$

$

4,928

2,186

990

990

355

9,449

On November 19, 2018, the Company issued 5,750,000 shares of common stock in a public offering. The common 
stock  offering  was  priced  at  $24  per  share,  resulting  in  net  proceeds  of  approximately  $132,230,  after  deducting 
underwriting discount and issuance expenses. Underwriting discount and issuance expenses of approximately $5,770
were charged to additional paid-in capital.

Preferred Stock

In 2014, the Company completed a public offering of 2,200,000 shares of 7.50% Non-Cumulative Preferred Stock, 
Series A, $0.01 par value per share (the “Series A Preferred Stock”). Dividends will be payable on the liquidation 
preference amount of $25 per share, on a non-cumulative basis, when, as and if declared by the Board of Directors, 
quarterly in arrears on the 15th day of January, April, July and October of each year at an annual rate of 7.50%. Dividends 
on the Series A Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series 
A Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not 
be payable. If the Company has not declared a dividend before the dividend payment date for any dividend period, the 
Company will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series A 
Preferred Stock are declared for any future dividend payment. The Series A Preferred Stock is not redeemable prior to 
July 15, 2019. After that date, the Company may redeem at its option, in whole or in part, the Series A Preferred Stock 
at a redemption price of $25 per share, plus any declared and unpaid dividends for prior dividend periods and accrued 
but unpaid dividends (whether or not declared) for the then current dividend period.

In 2015, the Company completed a public offering of 6,600,000 of its depositary shares, each representing a 
1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series B, $0.01 par value per share (the “Series 
B Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each 
depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series B 
Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on 
the Series B Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, 
on a non-cumulative basis, when, as and if declared by the Company’s Board of Directors, at a rate of 7.50% per annum, 
quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series B Preferred 
Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series B Preferred Stock for 
payment  on  any  dividend  payment  date,  then  those  dividends  will  not  accumulate  and  will  not  be  payable.  If  the 
Company has not declared a dividend before the dividend payment date for any dividend period, the Company will 
have no obligation to pay dividends for that dividend period, whether or not dividends on the Series B Preferred Stock 
are declared for any future dividend payment. The Series B Preferred Stock represented by the depositary shares is not 
redeemable prior to April 15, 2020. After that date, the Company may redeem at its option, in whole or in part, the 

F-69

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Series B Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to 
$25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid 
dividends  (whether  or  not  declared)  for  the  then  current  dividend  period. A  total  of  6,600,000  depositary  shares 
(equivalent to 165,000 shares of Series B Preferred Stock) were issued.

In 2016, the Company completed a public offering of 8,000,000 of its depositary shares, each representing a 
1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series C, $0.01 par value per share (the “Series 
C Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each 
depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series C 
Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on 
the Series C Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, 
on a non-cumulative basis, when, as and if declared by the Company’s Board of Directors, at a rate of 7.50% per annum, 
quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series C Preferred 
Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series C Preferred Stock for 
payment  on  any  dividend  payment  date,  then  those  dividends  will  not  accumulate  and  will  not  be  payable.  If  the 
Company has not declared a dividend before the dividend payment date for any dividend period, the Company will 
have no obligation to pay dividends for that dividend period, whether or not dividends on the Series C Preferred Stock 
are declared for any future dividend payment. The Series C Preferred Stock represented by the depositary shares is not 
redeemable prior to July 15, 2021. After that date, the Company may redeem at its option, in whole or in part, the Series 
C Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 
per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends 
(whether or not declared) for the then current dividend period. A total of 8,000,000 depositary shares (equivalent to 
200,000 shares of Series C Preferred Stock) were issued.

On July 11, 2018, the Company completed a private placement of 120 shares of a new series of preferred stock, 
par value $0.01 per share, designated as its Fixed/Floating Rate Non-Cumulative Convertible Preferred Stock, Series 
D (the “Series D Preferred Stock”), with a liquidation preference of $250,000 per share, for aggregate proceeds of 
$30,000. Holders of Series D Preferred Stock will be entitled to receive, when, as and if declared by the Company’s 
board of directors, non-cumulative cash dividends per share at the per annum rate of 7.00% prior to July 15, 2023, and 
thereafter at the annual rate of six-month LIBOR plus 5.4941%. Dividends will be payable semi-annually in arrears 
on the 15th day of January and July of each year, commencing on January 15, 2019. On or after July 15, 2023 (or in 
the event of a fundamental change of the Company, at any time), the Series D Preferred Stock may be converted at the 
holder’s option into shares of the Company’s common stock at a conversion rate of 6,578.9474 shares of common stock 
for each share of Series D Preferred Stock, subject to adjustment, which equates to an initial conversion price of $38
per share. In lieu of converting any shares of Series D Preferred Stock, the Company may, at its option, redeem such 
shares as described below.

On or after July 15, 2023 (or in the event of a fundamental change of the Company at any time), the Company 
will have the right to redeem the Series D Preferred Stock in whole or from time to time in part at a cash redemption 
price equal to the redemption amount specified in the Certificate of Designations governing the Series D Preferred 
Stock plus the sum of declared and unpaid dividends for prior dividend periods, if any, and accrued but unpaid dividends 
for the then-current dividend period (whether or not declared) to the redemption date. In addition, if the Company fails 
to pay a declared dividend on the Series D Preferred Stock when due and payable, a holder of the Series D Preferred 
Stock may require the Company to redeem its Series D Preferred Stock in whole or in part. In the case of any redemption, 
the redemption amount will equal the liquidation preference of the shares of Series D Preferred Stock to be redeemed 
unless (i) the accumulated earned premium produced under the business collaboration agreement entered into between 
the Company and the purchaser of the Series D Preferred Stock equals or exceeds $50,000 at the time of redemption 
and (ii) the trading price of the Company’s common stock equals or exceeds the then-applicable conversion price of 
the Series D Preferred Stock. In such case, the redemption amount will be a cash amount equal to the conversion value 
of the shares issuable upon conversion of the Series D Preferred Stock. The Series D Preferred Stock ranks senior to 
the common stock and on parity with the Company’s Series A, B and C preferred stock and all other parity classes of 
preferred stock that may be issued by the Company in the future.

F-70

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

16. Benefits Plan

A  significant  number  of  the  Company’s  employees  participate  in  a  defined  contribution  plan.  Employer 
contributions vary based on criteria specific to the plan. Contribution expense was $9,292, $8,049 and $5,251 for the 
years ended December 31, 2018, 2017 and 2016, respectively.

17. Statutory Financial Data, Risk-Based Capital and Dividend Restrictions

The Company’s insurance subsidiaries file financial statements in accordance with statutory accounting practices 
(“SAP”)  prescribed or  permitted by domestic or  foreign insurance regulatory authorities. The differences between 
statutory financial statements and financial statements prepared in accordance with GAAP vary between domestic and 
foreign jurisdictions. The principal differences relate to: (1) acquisition costs incurred in connection with acquiring 
new business which are charged to expense under SAP but under GAAP are deferred and amortized as the related 
premiums are earned; (2) ceding commission revenues are earned when ceded premiums are written except for ceding 
commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as ceded premiums 
are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned 
over the term of the reinsurance agreements; (3) certain assets including certain receivables, a portion of the net deferred 
tax asset, prepaid expenses and furniture and equipment are not admitted; (4) limitation on net deferred tax assets 
created by the tax effects of temporary differences; (5) unpaid losses and loss expense, and unearned premium reserves 
are presented gross of reinsurance with a corresponding asset recorded; and (6) debt securities portfolios that are carried 
at fair value and changes in fair value are reflected directly in unassigned surplus, net of related deferred taxes.

Risk-Based Capital

Insurance companies in the U.S. are subject to certain Risk-Based Capital (“RBC”) requirements as specified by 
the National Association of Insurance Commissioners (“NAIC”). Under such requirements, the amount of statutory 
capital and surplus maintained by an insurance company is to be determined on asset risk, underwriting risk and other 
risk factors. As of December 31, 2018 and 2017, the statutory capital and surplus of all of the Company’s insurance 
subsidiaries domiciled in the U.S. exceeded the RBC requirements.

National General Re Ltd., the Company’s foreign reinsurance subsidiary, is a Class 3A insurer. As a result, the 
revised regulations require that the available statutory capital and surplus be equal to or exceed the value of both its 
Minimum Margin of Solvency (“MMS”) and the Enhanced Capital Requirement (“ECR”). The capital and solvency 
return will be filed with the Bermuda monetary authority on April 30, 2019 and the ECR based on the economic balance 
sheet will not be available until this filing is completed. The capital and surplus requirement is based on the statutory 
capital MMS prior to the ECR and the 25% of ECR criteria being calculated. The required MMS on this basis was 
$228,142 and $316,548 as of December 31, 2018 and 2017, respectively.

F-71

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Statutory Financial Data

The following table presents the statutory capital and surplus for the Company’s property and casualty, and life 

insurance companies in accordance with SAP:

Statutory capital and surplus

Property and Casualty Insurance Companies:

Domestic

Foreign

Total

Life Insurance Companies:

Domestic

Foreign

Total

December 31,

2018

2017

$

$

$

$

1,359,042

656,205

2,015,247

41,939

49,763

91,702

$

$

$

$

1,329,301

686,784

2,016,085

36,326

60,650

96,976

The following table presents the statutory net income (loss) for the Company’s property and casualty, and life 

insurance companies in accordance with SAP:

Statutory net income (loss)

Property and Casualty Insurance Companies:

Domestic

Foreign

Total

Life Insurance Companies:

Domestic

Foreign

Year Ended December 31,

2018

2017

2016(1)

$

$

$

$

$

$

23,539

47,411

70,950

8,919

(2,526)

190,607

(133,757)

56,850

10,148

(19,456)

$

$

$

67,831

6,470

74,301

6,259

3,414

Total
(1) In 2016 the Company acquired seven domestic property and casualty insurance companies and one domestic life 

(9,308) $

9,673

6,393

$

$

insurance company.

Reciprocal Exchanges

The  Reciprocal  Exchanges  prepare  their  statutory  basis  financial  statements  in  accordance  with  SAP. As  of 
December 31, 2018 and 2017, the Reciprocal Exchanges had combined statutory capital and surplus of $124,942 and 
$138,776, respectively. For the years ended December 31, 2018, 2017 and 2016, the Reciprocal Exchanges had combined 
SAP net income (loss) of $(24,357), $364 and $23,884, respectively. The Reciprocal Exchanges are required to maintain 
minimum capital and surplus in accordance with regulatory requirements. As of December 31, 2018 and 2017, the 
capital and surplus levels of the Reciprocal Exchanges exceeded such required levels. The Reciprocal Exchanges are 
not owned by the Company, but managed through management agreements. Accordingly, the Reciprocal Exchanges’ 
net assets are not available to the Company.

Dividend Restrictions

The Company’s insurance subsidiaries are subject to statutory and regulatory restrictions, applicable to insurance 
companies, imposed by the states of domicile, which limit the amount of cash dividends or distributions that they may 
pay  unless  special  permission  is  received  from  the  state  of  domicile. This  limit  was  approximately  $287,896  and 
$387,620 as of December 31, 2018 and 2017, respectively. During the years ended December 31, 2018, 2017 and 2016, 
there  were  $156,660,  $339,398  and  $29,500  of  dividends  and  return  of  capital  paid  by  the  Company’s  insurance 
subsidiaries to their parent company or the Company, respectively.

F-72

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

18. Share-Based Compensation

The Company currently has two equity incentive plans (the “Plans”). The Plans authorize up to an aggregate of 
7,435,000 shares of Company stock for awards of options to purchase shares of the Company’s common stock, stock 
appreciation rights, restricted stock, restricted stock units (“RSU”), unrestricted stock and other performance awards. 
The aggregate number of shares of common stock for which awards may be issued may not exceed 7,435,000 shares, 
subject to the authority of the Company’s Board of Directors to adjust this amount in the event of a consolidation, 
reorganization, stock dividend, recapitalization or similar transaction affecting the Company’s common stock. As of 
December 31, 2018, 521,311 shares of the Company’s common stock remained available for grants under the Plans.

The  Company  recognizes  compensation  expense  for  its  share-based  payments  based  on  the  fair  value  of  the 
awards. The Company grants stock options at exercise prices equal to the fair market value of the Company’s stock on 
the dates the options are granted. The options have a maximum term of ten years from the date of grant and vest primarily 
in equal annual installments over a range of one to five years following the date of grant for employee options. If a 
participant’s employment relationship ends, the participant’s vested awards will remain exercisable for the shorter of 
a period of 30 days or the period ending on the latest date on which such award could have been exercisable. The fair 
value of each option grant is separately estimated for each grant date. The fair value of each option is amortized into 
compensation expense on a straight-line basis between the grant date for the award and each vesting date. The Company 
has estimated the fair value of all stock option awards as of the date of the grant by applying the Black-Scholes-Merton 
multiple-option  pricing  valuation  model.  The  application  of  this  valuation  model  involves  assumptions  that  are 
judgmental and highly sensitive in the determination of compensation expense.

The Company grants RSUs with a grant date value equal to the closing stock price of the Company’s stock on 
the dates the units are granted and the RSUs vest over a period of three or four years. RSUs are net share settled. Under 
net settlement procedures, upon each settlement date, RSUs were withheld to cover the required withholding tax, which 
is based on the value of the RSU on the settlement date as determined by the closing price of the Company’s common 
stock on the trading day immediately preceding the applicable settlement date. The remaining amounts are delivered 
to the recipient as shares of the Company’s common stock. The amount remitted to the tax authorities for the employees’ 
tax obligation to the tax authorities is reflected as a financing activity in the Consolidated Statements of Cash Flows. 
These shares withheld by the Company as a result of the net settlement of RSUs are no longer considered outstanding 
on a diluted basis, thereby reducing the Company’s diluted shares used to calculate earnings per share. These shares 
are available for future issuance under the Plans.

A summary of the stock option awards is shown below:

Shares Subject to Options Outstanding

Year Ended December 31, 2018

Outstanding at beginning of year

Exercised

Number 
of 
Shares

Weighted-
Average
Exercise Price

3,450,585

$

(266,233)

9.37

7.43

Weighted-
Average
Remaining
Contractual Term
(in years)

Aggregate 
Intrinsic Value (1)

Outstanding and exercisable at end of year
(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option 
awards and the closing price of the Company’s common stock of $24.21, as reported on the Nasdaq Global Select 
Market on December 31, 2018.

3,184,352

46,752

9.53

4.0

$

$

No options were granted, forfeited or expired during the year ended December 31, 2018. The total intrinsic value 
of the options exercised during the years ended December 31, 2018, 2017 and 2016 was $5,011, $1,782 and $6,533, 
respectively. The total fair value of stock options vested for the years ended December 31, 2018, 2017 and 2016 was 
$783, $501 and $1,847, respectively.

F-73

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

A summary of the RSUs is shown below:

Year Ended December 31, 2018

Non-vested at beginning of year

Granted

Vested

Forfeited

Non-vested at end of year

RSUs

Number of RSUs

Weighted-Average
Grant Date Fair Value

845,459

$

458,850

(351,914)

(13,600)

938,795

$

21.83

21.36

20.08

19.92

22.28

The weighted-average grant-date fair value of RSUs granted for the years ended December 31, 2018, 2017 and 
2016 was $21.36, $24.06 and $20.11, respectively. The total fair value of the RSUs vested for the years ended December 
31, 2018, 2017 and 2016 was $7,068, $3,661 and $1,714, respectively.

Compensation expense, included in general and administrative expenses, for all share-based compensation plans 

was $9,020, $8,324 and $8,221 for the years ended December 31, 2018, 2017 and 2016, respectively.

As of December 31, 2018, the Company had approximately $14,075 of unrecognized share-based compensation 
expense, all of which was related to RSUs. This unrecognized compensation expense is expected to be recognized over 
a weighted-average period of approximately 1.5 years based on vesting under the award service conditions.

19. Earnings Per Share

The following is a summary of the elements used in calculating basic and diluted earnings per common share:

Year Ended December 31,

2018

2017

2016

Numerator:

Net income attributable to NGHC

$

207,354

$

105,845

$

Preferred stock dividends - nonconvertible

Preferred stock dividends - convertible

Numerator for basic EPS

Effect of dilutive securities:

(31,500)

(992)

174,862

(31,500)

—

74,345

175,706

(24,333)

—

151,373

Preferred stock dividends - convertible

992

—

—

Numerator for diluted EPS - after assumed conversions

$

175,854

$

74,345

$

151,373

Denominator:

Denominator for basic EPS - weighted-average shares outstanding

107,659,813

106,588,402

105,951,752

Effect of dilutive securities:

Employee stock options

RSUs

Convertible preferred stock

Dilutive potential common shares

2,053,681

319,089

789,473

1,947,546

216,314

—

1,891,083

435,483

—

3,162,243

2,163,860

2,326,566

Denominator for diluted EPS - weighted-average shares outstanding
and assumed conversions

110,822,056

108,752,262

108,278,318

Basic EPS

Diluted EPS

$

$

1.62

1.59

$

$

0.70

0.68

$

$

1.43

1.40

F-74

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

20. Segment Information

The Company currently operates two business segments, “Property and Casualty” and “Accident and Health.” 
The  “Corporate  and  Other”  column  represents  the  activities  of  the  holding  company,  as  well  as  income  from  the 
Company’s investment portfolio. The Company evaluates segment profits attributable to the performance of activities 
within  the  segment  separately  from  the  results  of  the  Company’s  investment  portfolio.  Other  operating  expenses 
allocated to the segments are called “General and administrative expenses” which are allocated on an actual basis except 
corporate salaries and benefits where management’s judgment is applied. In determining total assets by segment, the 
Company identifies those assets that are attributable to a particular segment such as premiums, deferred acquisition 
costs, reinsurance recoverable, prepaid reinsurance premiums, intangible assets and goodwill, while the remaining 
assets are allocated to Corporate and Other.

The Property and Casualty segment, which includes the Reciprocal Exchanges and the management companies, 
reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment 
management and other services as service and fee income. The effects of these transactions between the Company and 
the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. However, the management 
fee income is reported in net income attributable to NGHC and included in the basic and diluted earnings per share.

The following tables summarize the results of operations of the operating segments:

Underwriting revenues:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income

Net investment income

Net loss on investments

Interest expense

Provision for income taxes

Net (income) loss attributable to non-controlling interest

Year Ended December 31, 2018

Property
and
Casualty

Accident
and
Health

Corporate
and
Other

Total

$

4,718,730

$

698,109

$

— $

5,416,839

(1,517,556)

3,201,174

(85,385)

3,115,789

217,694

375,603

3,709,086

2,340,881

550,540

726,238

3,617,659

91,427

—

—

—

—

—

(71,570)

626,539

(10,126)

616,413

7,003

185,980

809,396

321,345

184,726

201,808

707,879

101,517

—

—

—

—

—

—

—

—

—

—

—

—

—

—

10,000

10,000

(10,000)

119,034

(29,545)

(51,425)

(53,484)

39,830

(1,589,126)

3,827,713

(95,511)

3,732,202

224,697

561,583

4,518,482

2,662,226

735,266

938,046

4,335,538

182,944

119,034

(29,545)

(51,425)

(53,484)

39,830

Net income attributable to NGHC

$

91,427

$

101,517

$

14,410

$

207,354

F-75

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Underwriting revenues:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income

Net investment income

Net gain on investments

Other income (expense)

Interest expense

Provision for income taxes

Net (income) loss attributable to non-controlling interest

Year Ended December 31, 2017

Property
and
Casualty

Accident
and
Health

Corporate
and
Other

Total

$

4,174,583

$

581,402

$

— $

4,755,985

(1,132,284)

3,042,299

78,594

3,120,893

115,443

348,313

3,584,649

2,307,619

517,550

741,499

3,566,668

17,981

—

—

—

—

—

—

(46,106)

535,296

(2,013)

533,283

1,013

154,614

688,910

318,463

154,879

171,497

644,839

44,071

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

101,950

46,763

(198)

(47,086)

(61,273)

3,637

(1,178,390)

3,577,595

76,581

3,654,176

116,456

502,927

4,273,559

2,626,082

672,429

912,996

4,211,507

62,052

101,950

46,763

(198)

(47,086)

(61,273)

3,637

Net income attributable to NGHC

$

17,981

$

44,071

$

43,793

$

105,845

F-76

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Underwriting revenues:

Gross premium written

Ceded premiums

Net premium written

Change in unearned premium

Net earned premium

Ceding commission income

Service and fee income

Total underwriting revenues

Underwriting expenses:

Loss and loss adjustment expense

Acquisition costs and other underwriting expenses

General and administrative expenses

Total underwriting expenses

Underwriting income

Net investment income

Net gain on investments

Other income

Interest expense

Provision for income taxes

Net (income) attributable to non-controlling interest

Year Ended December 31, 2016

Property
and
Casualty

Accident
and
Health

Corporate
and
Other

Total

$

3,036,888

$

464,010

$

— $

3,500,898

(382,860)

2,654,028

(73,284)

2,580,744

44,269

241,881

2,866,894

1,791,070

394,277

580,815

2,766,162

100,732

—

—

—

—

—

—

(45,342)

418,668

(4,241)

414,427

1,331

138,936

554,694

301,210

102,730

128,333

532,273

22,421

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

115,187

7,904

24,308

(40,180)

(33,998)

(20,668)

(428,202)

3,072,696

(77,525)

2,995,171

45,600

380,817

3,421,588

2,092,280

497,007

709,148

3,298,435

123,153

115,187

7,904

24,308

(40,180)

(33,998)

(20,668)

Net income attributable to NGHC

$

100,732

$

22,421

$

52,553

$

175,706

The following tables summarize the financial position of the operating segments:

Property
and
Casualty

December 31, 2018

Accident
and
Health

Corporate
and
Other

Total

Premiums and other receivables, net

$

1,245,530

$

153,896

$

386

$

1,399,812

Deferred acquisition costs

Reinsurance recoverable

Prepaid reinsurance premiums

Intangible assets, net and Goodwill

Prepaid and other assets

Corporate and other assets

Total assets

226,188

1,585,008

665,660

443,163

20,941

—

25,220

26,730

14

116,957

22,472

—

—

—

—

—

111,545

4,795,570

251,408

1,611,738

665,674

560,120

154,958

4,795,570

$

4,186,490

$

345,289

$

4,907,501

$

9,439,280

F-77

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Property
and
Casualty

December 31, 2017

Accident
and
Health

Corporate
and
Other

Total

Premiums and other receivables, net

$

1,177,350

$

117,000

$

29,971

$

1,324,321

Deferred acquisition costs

Reinsurance recoverable

Prepaid reinsurance premiums

Intangible assets, net and Goodwill

Prepaid and other assets

Corporate and other assets

Total assets

198,283

1,284,325

517,122

464,153

21,141

—

18,106

9,840

—

114,070

35,608

—

—

—

—

99,081

216,389

1,294,165

517,122

578,223

155,830

—

4,353,693

4,353,693

$

3,662,374

$

294,624

$

4,482,745

$

8,439,743

The following table shows an analysis of the premiums by geographical location:

2018

Reciprocal
Exchanges

NGHC

Total

NGHC

2017

Reciprocal
Exchanges

Total

NGHC

2016

Reciprocal
Exchanges

Total

Year Ended December 31,

Gross premium
written - North
America

Gross premium
written -
Europe

$4,817,658

$ 448,923

$5,266,581

$4,252,691

$ 383,773

$4,636,464

$3,156,393

$ 241,540

$3,397,933

150,258

—

150,258

119,521

—

119,521

102,965

—

102,965

Total

$4,967,916

$ 448,923

$5,416,839

$4,372,212

$ 383,773

$4,755,985

$3,259,358

$ 241,540

$3,500,898

Net premium
written - North
America

Net premium
written -
Europe

$3,523,060

$ 183,565

$3,706,625

$3,282,425

$ 175,649

$3,458,074

$2,849,183

$ 120,548

$2,969,731

121,088

—

121,088

119,521

—

119,521

102,965

—

102,965

Total

$3,644,148

$ 183,565

$3,827,713

$3,401,946

$ 175,649

$3,577,595

$2,952,148

$ 120,548

$3,072,696

Net earned
premium -
North America

Net earned
premium -
Europe

Total

$3,434,386

$ 186,761

$3,621,147

$3,367,695

$ 169,871

$3,537,566

$2,787,244

$ 110,395

$2,897,639

111,055

—

111,055

116,610

—

116,610

97,532

—

97,532

$3,545,441

$ 186,761

$3,732,202

$3,484,305

$ 169,871

$3,654,176

$2,884,776

$ 110,395

$2,995,171

F-78

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

The following tables show an analysis of premiums by product type:

Gross Premium Written

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Small Business Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Total

Net Premium Written

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Small Business Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Total

Year Ended December 31,

2018

2017

2016

$

2,637,176

$

2,334,838

$

1,548,365

688,006

208,394

319,299

363,056

53,876

558,827

187,475

316,958

345,354

47,358

4,269,807

698,109

4,967,916

$

$

3,790,810

581,402

4,372,212

$

$

153,129

$

132,844

$

291,907

3,887

448,923

5,416,839

$

$

247,460

3,469

383,773

4,755,985

$

$

410,565

165,919

257,075

376,058

37,366

2,795,348

464,010

3,259,358

73,680

161,510

6,350

241,540

3,500,898

Year Ended December 31,

2018

2017

2016

$

$

$

$

$

$

2,016,858

$

1,824,932

$

1,380,125

331,120

206,740

233,456

202,069

27,366

275,013

185,993

246,072

313,124

21,516

3,017,609

626,539

3,644,148

$

$

2,866,650

535,296

3,401,946

$

$

61,759

$

68,292

$

120,875

931

183,565

3,827,713

$

$

105,536

1,821

175,649

3,577,595

$

$

369,810

165,025

234,101

363,896

20,523

2,533,480

418,668

2,952,148

44,661

71,367

4,520

120,548

3,072,696

$

$

$

$

$

F-79

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

Net Earned Premium

Property and Casualty

Personal Auto

Homeowners

RV/Packaged

Small Business Auto

Lender-placed insurance

Other

Property and Casualty

Accident and Health

NGHC Total

Reciprocal Exchanges

Personal Auto

Homeowners

Other

Reciprocal Exchanges Total

Total

Year Ended December 31,

2018

2017

2016

$

1,927,667

$

1,828,304

$

1,292,563

329,850

197,258

237,587

215,811

20,855

349,709

175,888

251,576

321,995

23,550

2,929,028

616,413

3,545,441

$

$

2,951,022

533,283

3,484,305

$

$

59,923

$

66,565

$

125,806

1,032

186,761

3,732,202

$

$

101,648

1,658

169,871

3,654,176

$

$

353,228

158,256

217,919

422,645

25,738

2,470,349

414,427

2,884,776

42,225

61,748

6,422

110,395

2,995,171

$

$

$

$

$

F-80

NATIONAL GENERAL HOLDINGS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Shares and Per Share Data)

21. Selected Quarterly Financial Data (Unaudited)

The following tables summarize quarterly financial data:

Total revenues

Total expenses

Provision for income taxes

Net income

Net income attributable to NGHC

Net income attributable to NGHC common stockholders

Basic EPS

Diluted EPS

Total revenues

Total expenses

Provision for income taxes

Net income (loss)

Net income (loss) attributable to NGHC

Net income (loss) attributable to NGHC common stockholders

Basic EPS

Diluted EPS

2018

March 31,

June 30,

September 30,

December 31,

$

1,117,257

$

1,135,106

$

1,168,843

$

1,186,765

1,045,035

1,091,655

1,097,096

1,153,177

16,202

56,020

68,208

60,333

$

$

0.57

0.55

$

$

6,541

36,910

44,548

36,673

0.34

0.34

$

$

2017

15,518

56,229

68,382

60,507

0.56

0.55

$

$

15,223

18,365

26,216

17,349

0.16

0.16

March 31,

June 30,

September 30,

December 31,

$

1,101,854

$

1,147,693

$

1,105,783

$

1,066,744

1,060,267

1,123,033

1,028,352

1,046,941

10,789

30,798

36,923

29,048

11,487

13,173

13,332

5,457

18,475

58,956

57,645

49,770

$

$

0.27

0.27

$

$

0.05

0.05

$

$

0.47

0.46

$

$

20,522

(719)

(2,055)

(9,930)

(0.09)

(0.09)

Due to changes in number of shares outstanding from quarter to quarter, the total earnings per share of the four 

quarters may not necessarily equal the earnings per share for the year.

F-81

NATIONAL GENERAL HOLDINGS CORP.
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
(In Thousands)

Schedule I

Cost(1)

Value

Amount
at which
shown in the
Balance Sheet

December 31, 2018

Debt Securities:

Bonds:

U.S. government and government agencies and authorities

$

102,671

$

103,068

$

States, municipalities and political subdivisions

Foreign governments

Public utilities
All other corporate bonds(2)
Certificates of deposit

Total Debt Securities

Equity Securities:

Common stock:

Industrial, miscellaneous and all other

Total Equity Securities

Other Investments(3)
Other Short-term Investments(3)
Total Investments (other than investments in related parties)

274,367

151,443

28,161

3,057,967

20,252

3,634,861

31,213

31,213

52,301

348,549

272,197

152,366

28,008

3,005,393

20,252

3,581,284

10,949

10,949

52,301

348,549

103,068

272,197

152,366

28,008

3,005,393

20,252

3,581,284

10,949

10,949

52,301

348,549

$

4,066,924

$

3,993,083

$

3,993,083

(1) Original cost of equity securities and, as to debt securities, original cost reduced by repayments and adjusted for 

amortization of premiums or accrual of discounts.

(2) Includes structured securities, residential and commercial mortgage-backed securities.
(3) Approximates market value.

S-1

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS — PARENT COMPANY ONLY
(In Thousands)

Schedule II

December 31,

2018

2017

Investments:

ASSETS

Debt securities, available-for-sale, at fair value (amortized cost - $79,454 and $27,695)

$

78,365

$

Short-term investments

Other investments

Equity investment in subsidiaries

Total investments

Cash and cash equivalents

Accrued investment income

Software, net

Prepaid and other assets

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Accounts payable and accrued expenses

Debt

Total liabilities

Stockholders’ equity:

Total stockholders’ equity

Total liabilities and stockholders’ equity

117,135

4,310

2,491,024

2,690,834

3,956

728

172,943

30,688

27,538

—

4,250

2,471,989

2,503,777

4,029

228

186,716

41,034

$

$

$

$

$

2,899,149

$

2,735,784

94,997

603,281

698,278

2,200,871

2,899,149

$

$

$

$

149,817

632,542

782,359

1,953,425

2,735,784

See accompanying notes to condensed financial statements.

S-2

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME — PARENT COMPANY ONLY
(In Thousands)

Schedule II

Year Ended December 31,

2018

2017

2016

Revenues:

Service and fee income

Investment income

Net gain (loss) on investments

Equity in undistributed net income of subsidiaries and partially-

owned companies

Total revenues

Expenses:

Interest expense

Other (income) expense, net

Total expenses

Income before provision (benefit) for income taxes

Provision (benefit) for income taxes

Net income attributable to NGHC

Dividends on preferred stock

Net income attributable to NGHC common stockholders

Net income attributable to NGHC

Other comprehensive income (loss), net of tax

Comprehensive income attributable to NGHC

$

$

$

$

44,932

$

9,256

$

1,205

(1,571)

232,101

276,667

39,380

30,847

70,227

206,440

(914)

207,354

(32,492)

174,862

207,354

(44,054)

163,300

$

$

$

3,004

4,032

116,367

132,659

40,954

7,236

48,190

84,469

(21,376)

105,845

(31,500)

74,345

105,845

(19,587)

86,258

$

$

$

—

8,777

793

218,639

228,209

38,817

(4,246)

34,571

193,638

17,932

175,706

(24,333)

151,373

175,706

30,889

206,595

See accompanying notes to condensed financial statements.

S-3

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
STATEMENTS OF CASH FLOWS — PARENT COMPANY ONLY
(In Thousands)

Schedule II

Cash flows from operating activities:

Net income attributable to NGHC

Adjustments to reconcile net income to cash provided by (used in) operating activities:

Year Ended December 31,

2018

2017

2016

$

207,354

$

105,845

$

175,706

Net (gain) loss on investments

Depreciation and amortization

Net amortization of premium net of discount on debt securities

Stock-compensation expense

1,571

20,668

581

9,020

(4,032)

4,799

842

8,324

(793)

—

1,008

8,221

Equity in undistributed net income of subsidiaries and partially-owned companies

(232,101)

(116,367)

(230,279)

Changes in assets and liabilities:

Accrued investment income

Other assets

Other liabilities

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Purchases of:

Debt securities, available-for-sale

Short-term investments

Premises and equipment

Proceeds from:

Sale and maturity of debt securities, available-for-sale

Sale of short-term investments

Investment in subsidiaries

Acquisition of subsidiaries, net of cash

Net cash (used in) provided by investing activities

Cash flows from financing activities:

Securities sold under agreements to repurchase, net

Proceeds from debt

Repayments of debt and return of capital

Issuances of common and preferred stock, net of fees

Issuance of common stock — employee share options

Taxes paid related to net share settlement of equity awards

Dividends paid to common and preferred shareholders

Net cash provided by (used in) financing activities

Net (decrease) increase in cash and cash equivalents

Cash and cash equivalents, beginning of the year

(500)

23,334

8,993

38,920

(70,308)

(342,137)

(73,563)

18,260

225,395

130,772

(9,875)

(121,456)

—

—

(30,000)

162,120

1,978

(3,024)

(48,611)

82,463

(73)

4,029

6

(13,007)

(6,057)

(19,647)

624

(23,966)

14,098

(55,381)

(235,837)

(478,502)

—

(58,181)

250,102

—

126,051

(210)

81,925

—

140,000

(172,794)

—

1,259

(1,773)

(48,550)

(81,858)

(19,580)

23,609

—

—

672,323

—

(297,164)

—

(103,343)

(52,484)

50,000

(150)

198,460

5,140

(919)

(34,356)

165,691

6,967

16,642

23,609

Cash and cash equivalents, end of the year

$

3,956

$

4,029

$

See accompanying notes to condensed financial statements.

S-4

NATIONAL GENERAL HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES — PARENT COMPANY ONLY

Schedule II

1. Basis of Presentation

In the parent-company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus 
equity in undistributed earnings of subsidiaries since the date of acquisition. The Company’s share of net income of its 
unconsolidated subsidiaries is included in consolidated income using the equity method. The parent-company-only 
financial statements should be read in conjunction with the Company’s Consolidated Financial Statements. Certain 
prior period amounts have been reclassified to conform to the current-year presentation.

2. Debt

For  information  relating  to  debt,  see  Note  12,  “Debt”  in  the  notes  to  the  Company’s  Consolidated  Financial 

Statements.

3. Dividends

For information relating to cash dividends paid to the registrant or the Company by its consolidated subsidiaries 
and investees accounted for by the equity method, see Note 17, “Statutory Financial Data, Risk-Based Capital and 
Dividend Restrictions” in the notes to the Company’s Consolidated Financial Statements.

S-5

NATIONAL GENERAL HOLDINGS CORP.
SUPPLEMENTARY INSURANCE INFORMATION
(In Thousands)

Schedule III

As of December 31,

Year Ended December 31,

Unpaid
Loss and
Loss
Adjustment
Expense
Reserves

Deferred
Acquisition
Costs

Unearned
Premiums

Net 
Earned 
Premium

Net
Investment
Income

Loss and
Loss
Adjustment
Expense
Incurred

Deferred
Acquisition
Costs 
Amortization

Other
Operating
Expenses

Net
Written
Premium

Segment

2018

Property and casualty

$

226,188

$

2,685,879

$2,120,283

$ 3,115,789

$

— $ 2,340,881

$

495,009

$

55,531

$3,201,174

Accident and health

Corporate and other

25,220

—

271,280

36,554

616,413

—

321,345

15,784

168,942

626,539

—

—

—

119,034

—

—

—

—

Total

2017

$

251,408

$

2,957,159

$2,156,837

$ 3,732,202

$

119,034

$ 2,662,226

$

510,793

$ 224,473

$3,827,713

Property and casualty

$

198,283

$

2,413,904

$1,886,359

$ 3,120,893

$

— $ 2,307,619

$

487,740

$

29,810

$3,042,299

Accident and health

Corporate and other

18,106

—

249,653

37,226

533,283

—

318,463

22,149

132,730

535,296

—

—

—

101,950

—

—

—

—

Total

2016

$

216,389

$

2,663,557

$1,923,585

$ 3,654,176

$

101,950

$ 2,626,082

$

509,889

$ 162,540

$3,577,595

Property and casualty

$

207,597

$

2,073,466

$1,613,213

$ 2,580,744

$

— $ 1,791,070

$

365,802

$

28,475

$2,654,028

Accident and health

Corporate and other

13,325

—

200,400

22,412

414,427

—

301,210

45,199

57,531

418,668

—

—

—

115,187

—

—

—

—

Total

$

220,922

$

2,273,866

$1,635,625

$ 2,995,171

$

115,187

$ 2,092,280

$

411,001

$

86,006

$3,072,696

S-6

NATIONAL GENERAL HOLDINGS CORP.
REINSURANCE
(In Thousands)

Schedule IV

Year Ended December 31,

2018

Earned Premiums

2017

Earned Premiums

2016

Earned Premiums

$

$

$

Gross
Amount

Ceded to
Other
Companies

Assumed from 
Other 
Companies

Net 
Amount

Percent of
Amount
Assumed to
Net

5,049,512

$

(1,440,575) $

123,265

$

3,732,202

3.3%

4,233,184

$

(818,238) $

239,230

$

3,654,176

6.5%

2,718,103

$

(410,761) $

687,829

$

2,995,171

23.0%

S-7

NATIONAL GENERAL HOLDINGS CORP.
VALUATION AND QUALIFYING ACCOUNTS
(In Thousands)

Schedule V

Year Ended December 31,

2018

Allowance for uncollectible accounts

Valuation allowance for deferred taxes

2017

Allowance for uncollectible accounts

Valuation allowance for deferred taxes

2016

Allowance for uncollectible accounts

Additions

Balance at
beginning of
the year

Charge
(Benefit) to
costs and
expenses

Charge to
other
accounts

Additions
(Deductions)

Balance at
end of the
year

$

$

$

18,546

$

74,214

$

— $

(72,552) $

5,410

54,934

—

—

16,219

$

63,819

$

— $

(61,492) $

7,135

(1,725)

—

—

13,433

$

35,356

$

— $

(32,570) $

20,208

60,344

18,546

5,410

16,219

7,135

Valuation allowance for deferred taxes

17,295

(10,160)

—

—

S-8

NATIONAL GENERAL HOLDINGS CORP.
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY-CASUALTY INSURANCE OPERATIONS
(In Thousands)

Schedule VI

Year Ended December 31,

2018

2017

2016

Losses and Loss Adjustment
Expenses Incurred Related to

Current Year

Prior Years

Paid Losses 
and Loss 
Adjustment 
Expenses

$

$

$

2,696,260

2,618,733

2,078,742

$

$

$

(34,034) $

2,515,237

7,349

13,538

$

$

2,491,881

1,926,797

S-9

Entity Name

1100 Compton, LLC

ABC Agency Network of Texas, LLC

ABC Agency Network, Inc.

Adirondack AIF, LLC

Agent Alliance Insurance Company

AgentCubed, LLC

AIBD Insurance Company IC

Alliance of Professional Service Organizations, LLC

Allied Producers Reinsurance Company, Ltd.

America’s Health Care/RX Plan Agency, Inc.

American Capital Acquisition Investments S.A.

Assigned Risk Solutions Ltd.

Association of Independent Beverage Distributors, LLC

Century-National Insurance Company

ClearSide General Insurance Services, LLC

Direct Adjusting Company, Inc.

Direct Administration, Inc.

Direct Bay, LLC

Direct Brevard, LLC

Direct General Consumer Products, Inc.

Direct General Corporation

Direct General Financial Services, Inc.

Direct General Insurance Agency, Inc.

Direct General Insurance Company

Direct General Insurance Company of Mississippi

Direct General Life Insurance Company

Direct General Premium Finance Company

Direct Insurance Company

Direct National Insurance Company

Distributor Innovations and Benefits Savings Solutions, LLC

Distributors Insurance Company PCC

Elara Holdings, Inc.

Euro Accident Health and Care Insurance Aktiebolag

Euro Accident Health Services AB 

Euro Accident Livforsakring AB

Healthcare Solutions Team, LLC

HealthCompare Insurance Services, Inc.

Health Network Group, LLC

Imperial Fire and Casualty Insurance Company

Imperial General Agency of Texas, Inc.

Imperial Insurance Managers, LLC

Imperial Marketing Corporation

Integon Casualty Insurance Company

Integon General Insurance Corporation

Integon Indemnity Corporation

Integon National Insurance Company

SUBSIDIARIES

EXHIBIT 21.1

Jurisdiction of Incorporation or Formation

Delaware

Texas

Louisiana

New York

Alabama

Idaho

Delaware

Delaware

Bermuda

Delaware

Luxembourg

New Jersey

Delaware

California

California

Tennessee

Tennessee

Florida

Florida

Tennessee

Tennessee

Tennessee

Tennessee

Indiana

Mississippi

South Carolina

Tennessee

Tennessee

Arkansas

Delaware

Delaware

Delaware

Sweden

Sweden

Sweden

Illinois

Delaware

Delaware

Louisiana

Texas

Texas

Louisiana

North Carolina

North Carolina

North Carolina

North Carolina

Entity Name

Integon Preferred Insurance Company

Integon Properties S.A. de C.V.

Integon Service Co, S.A. de C.V.

John Alden Financial Corporation

LeadCloud, LLC

MIC General Insurance Corporation

National General Assurance Company

National General Georgia, LLC

National General Holdings Bermuda, Ltd.

National General Holdings Luxembourg S.à.r.l.

National General Insurance Company

National General Insurance Holdings, Ltd.

National General Insurance Luxembourg, S.A.

National General Insurance Management Ltd.

National General Insurance Marketing, Inc.

National General Insurance Online, Inc.

National General Lender Services, Inc. 

National General Life Insurance Europe, S.A.

National General Management Corp.

National General Motor Club, Inc.

National General Premier Insurance Company

National General Re Ltd.

National Health Insurance Company

New Jersey Skylands Management, LLC

New South Insurance Company

Newport Management Corporation

NGHL US, LLC

NG Holdings, LLC

NGLS Adjusting, LLC

NGLS Insurance Services, Inc.

North Star Marketing Corporation

NSM Sales Corporation

Personal Express Insurance Services, Inc.

Professional Services Captive Corporation IC

Quotit Corporation 

RAC Insurance Partners, LLC

Red Partners Operating Solutions, LLC

Right Choice Insurance Agency Inc.

Seattle Specialty Insurance Services, Inc.

Standard Property and Casualty Insurance Company

The Association Benefits Solution, LLC

Velapoint, LLC

Western General Agency, Inc.

Jurisdiction of Incorporation or Formation

North Carolina

Mexico

Mexico

Delaware

Maryland

Michigan

Missouri

Delaware

Bermuda

Luxembourg

Missouri

Bermuda

Luxembourg

Bermuda

Missouri

Missouri

Delaware

Luxembourg

Delaware

North Carolina

California

Bermuda

Texas

Delaware

North Carolina

California

Delaware

Delaware

Delaware

California

Ohio

Nevada

California

Delaware

California

Florida

Delaware

Tennessee

Washington

Illinois

Delaware

Washington

California

Consent of Independent Registered Public Accounting Firm

EXHIBIT 23.1

We consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-194493) and Form 
S-3ASR (No. 333-224717) of National General Holdings Corp. of our reports dated February 25, 2019, with respect 
to the consolidated financial statements and schedules of National General Holdings Corp., and the effectiveness of 
internal control over financial reporting of National General Holdings Corp., included in this Annual Report (Form 10-
K) for the year ended December 31, 2018.

/s/ Ernst & Young LLP 
New York, New York
February 25, 2019 

Consent of Independent Registered Public Accounting Firm

EXHIBIT 23.2

National General Holdings Corp.
New York, New York

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-194493) 
and Form S-3ASR (No. 333-224717) of National General Holdings Corp. of our report dated March 23, 2017 (except 
for the revisions of previously issued financial statements described in Note 3 to the 2017 financial statements which 
are not presented herein which is as of February 26, 2018) relating to the consolidated financial statements and financial 
statement schedules which appears in this Form 10-K.

/s/ BDO USA, LLP
New York, New York
February 25, 2019

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Barry Karfunkel, certify that:

1. 

I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a 
material fact necessary to make the statements made, in light of the circumstances under which such statements 
were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly 
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, 
and for, the periods presented in this report;

4.  The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls 
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial 
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be 
designed under our supervision, to ensure that material information relating to the registrant, including its 
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period 
in which this report is being prepared;

(b)  designed such internal control over financial reporting, or caused such internal control over financial reporting 
to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial 
reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally 
accepted accounting principles;

(c)  evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report 
our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period 
covered by this report based on such evaluation; and

(d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred 
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual 
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control 
over financial reporting; and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control 
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors 
(or persons performing the equivalent functions):

(a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial 
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize 
and report financial information; and

(b)  any fraud, whether or not material, that involves management or other employees who have a significant role 

in the registrant’s internal control over financial reporting.

Dated: February 25, 2019

By:

/s/ Barry Karfunkel

Barry Karfunkel
Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Michael Weiner, certify that:

1. 

I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a 
material fact necessary to make the statements made, in light of the circumstances under which such statements 
were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly 
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, 
and for, the periods presented in this report;

4.  The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls 
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial 
reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be 
designed under our supervision, to ensure that material information relating to the registrant, including its 
consolidated subsidiaries, is made known to us by others within those entities, particularly during the period 
in which this report is being prepared;

(b)  designed such internal control over financial reporting, or caused such internal control over financial reporting 
to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial 
reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally 
accepted accounting principles;

(c)  evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report 
our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period 
covered by this report based on such evaluation; and

(d)  disclosed in this report any change in the registrant’s internal control over financial reporting that occurred 
during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual 
report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control 
over financial reporting; and

5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control 
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors 
(or persons performing the equivalent functions):

(a)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial 
reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize 
and report financial information; and

(b)  any fraud, whether or not material, that involves management or other employees who have a significant role 

in the registrant’s internal control over financial reporting.

Dated: February 25, 2019

By:

/s/ Michael Weiner

Michael Weiner
Chief Financial Officer
(Principal Financial Officer)

EXHIBIT 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Barry Karfunkel, 
Chief Executive Officer (Principal Executive Officer) of National General Holdings Corp. (the “Company”), hereby certify, that, 
to my knowledge:

1.  The Annual Report on Form 10-K for the year ended December 31, 2018 (the “Report”) of the Company fully complies 

with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of 

operations of the Company.

Dated: February 25, 2019

By:

/s/ Barry Karfunkel

Barry Karfunkel
Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 32.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Michael 
Weiner, Chief Financial Officer (Principal Financial Officer) of National General Holdings Corp. (the “Company”), hereby certify, 
that, to my knowledge:

1.  The Annual Report on Form 10-K for the year ended December 31, 2018 (the “Report”) of the Company fully complies 

with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.  The information contained in the Report fairly presents, in all material respects, the financial condition and results of 

operations of the Company.

Dated: February 25, 2019

By:

/s/ Michael Weiner

Michael Weiner
Chief Financial Officer
(Principal Financial Officer)

 NATIONAL GENERAL HOLDINGS CORP. 

OFFICE LOCATIONS

CORPORATE
National General Corporate Headquarters
59 Maiden Lane, 38th Floor
New York, NY 10038

Winston Salem Operational Center
5630 University Parkway
Winston Salem, NC 27105

Cleveland Operational Center
800 Superior Avenue
Cleveland, OH 44114

Dallas Operational Center
4455 LBJ Freeway
Dallas, TX 75244

National General Bermuda
Purvis House, 29 Victoria Street
Hamilton Bermuda HM10

PROPERTY & CASUALTY

National General Preferred–Buffalo
550 Essjay Road
Williamsville, NY 14221

National General Preferred–Chicago
30 North LaSalle
Chicago, IL 60602

National General Preferred–Braintree
35 Braintree Hill Office Park
Braintree, MA 02184

Personal Express
5301 Truxtun Avenue
Bakersfield, CA 93309

Imperial Fire and Casualty Operational Center
4455 LBJ Freeway
Dallas, TX 75244

RAC Insurance Partners
6161 Blue Lagoon Drive
Miami, FL 33126

National General Lender Services–Arizona
827 West Grove
Mesa, AZ 85210  

National General Lender Services–California
9800 Muirlands Boulevard          
Irvine, CA 92618

National General Lender Services–Texas
5001 North Riverside Drive
Fort Worth, TX 76137 

Seattle Specialty Insurance Services
332 SW Everett Mall Way
Everett, WA 98204

Assigned Risk Solutions–New York
999 Stewart Avenue
Bethpage, NY

Assigned Risk Solutions–New Jersey
250 Pehle Ave
Saddle Brook, NJ

Direct General
1281 Murfreesboro Road
Nashville, TN 37217

California Branch Office
3800 East Concours Drive
Ontario, CA 91764

St. Louis Branch Office
5757 Phantom Drive
Hazelwood, MO 63042

ACCIDENT & HEALTH

Accident & Health Operational Center
1555 N. Rivercenter
Milwaukee, WI 53212

VelaPoint
1100 Northwest Compton Drive
Hillsboro, Oregon 97006

Healthcare Solutions Team
1900 South Highland Avenue
Lombard, IL 60148

EuroAccident
Svardvagen 5
182 33 Danderyd
Sweden

Quotit® and HealthCompare®
16802 Aston Street
Irvine, CA 92606

Benefit Solutions Group
4455 LBJ Freeway
Dallas, TX 75244

11

59 MAIDEN LANE  

38TH FLOOR 

NEW YORK, NY 10038