National General Holdings Corp
Annual Report 2017

Plain-text annual report

2017 ANNUAL REPORT National General Holdings Corp., headquartered in New York City, is a specialty personal lines insurance holding company. National General traces its roots to 1939, has a financial strength rating of A– (excellent) from A.M. Best, and provides personal and commercial automobile, homeowners, umbrella, recreational vehicle, motorcycle, supplemental health, and other niche insurance products. SHAREHOLDER MESSAGE MY FELLOW SHAREHOLDERS, This past year was a year of growth for National General. While the strength of our bottom line was not what we targeted in 2017, I believe it was a year which highlights the strength and capabilities of the business model we have built. Through our proprietary policy administration and claims systems, we have demonstrated our ability to seamlessly integrate acquisitions while realizing tremendous operating efficiencies. The scalability of our infrastructure also gives us the ability to handle the unprecedented organic growth that we experienced this past year. With each additional dollar of premium, we con- tinue to see positive operating leverage over our fixed expense base. We also showed that by leveraging our in house platform we’re able to have terrific insight to our results, enabling us to be one of the most sophisticated and analytically advanced P&C personal lines carriers. While many of our competitors were plagued by increasing loss costs impacting results, the insight into our book allowed National General to maintain our target core returns and produce strong organic top line growth. We demonstrated that our approach to adding capabilities such as distribution, as well as expanding our state footprint through acquisition, is a prudent and effective way to grow. Through this approach, National General has become a company that has the geographic expertise of a regional carrier with the scale of a national carrier. Our most recent acquisition, Direct General, demonstrated how unprofitable books benefit from being added onto our platform, which has been the driving force in bringing Direct General’s returns to our target levels sooner than we anticipated. It also provided National General with direct to consumer marketing capabilities. As the insurance landscape continues to change, especially on the distribution side, National General Holdings Corp. / 2 017 A NNUA L REPOR T 1  NATIONAL GENERAL HOLDINGS CORP. we are flexible enough to evolve with it. While our independent agent part- ners will always be the cornerstone to our customer access, the broadened distribution provided by Direct General will make us a stronger personal lines company moving forward. This year highlighted that not only are we a real contender, but a disrupter within the mass affluent/high net worth market. We have an amazing team that is capable of launching a new product offering with unparalleled speed, which allows us to move quickly when we recognize an underserved area of the market that aligns with our expertise. Within the high net worth space, agencies are embracing our ability to issue policies the way personal lines policies are meant to be issued—seamlessly and on the spot. We put to rest doubt that a company with non-standard auto roots is dynamic enough to service high net worth customers through our response following the cata- strophic fires that impacted California this year. We were one of the fastest carriers to mobilize our claims department and it is in times like this that we feel fortunate to be able to stand behind our promise and commitment to customers that we’ll take care of them in their greatest time of need. In 2017, our P&C segment experienced an organic growth rate of roughly 20%, while experiencing a 96% combined ratio, or 92.5% excluding hurricane and wildfire losses. We experienced this in a year when many carriers continued to struggle with auto insurance profitability as a whole, which forced many to pull back from the market in an attempt to fix their bottom line results and protect their capital base. For a company to grow 20% at our margins in this environment is truly unique. While 2017 was a relatively quiet year on the M&A front, one transaction that significantly enhanced National General’s enterprise value was the acquisition of our policy system, NPS. We now own one of our core assets that powers much of what differentiates us from our competition and gives us an even greater amount of underwriting flexibility and operating leverage. 2 National General Holdings Corp. / 2 017 A NNUA L REPOR T Our Accident and Health segment has become a contributor to our earnings this year and we believe will continue to have a meaningful impact in coming years. What we have been able to do in this segment exemplifies another core attribute of National General. We built our A&H segment through a series of small acquisitions, and have brought it from nurture mode, requiring investment and additional growth for scale, to a core part of our business. In 2017, we expanded our offerings and technology capabilities with the addition of HealthCompare, which distributes Medicare and individual health products, and Quotit, a comparative rater for individual health and Medicare insurance products. I am excited about what is in store for 2018 and beyond. While organic growth rates will slow, we are entering 2018 with gross written premium approach- ing $4.5 billion, growing from roughly $3.2 billion at the end of 2016, which we will continue to build off of. We are moving forward as a more sophisti- cated carrier than most of our national peers and with the geographic expertise akin to regional carriers, though with a larger and growing state footprint and more diverse distribution options. While 2017 came with its challenges, it also presented us with opportunities to demonstrate the strengths of the platform we have built. We believe we’re at the beginning of our runway and we’re getting ready for lift off. I look forward to sharing National General’s success with you for years to come. Thank you for your continued support. Barry Karfunkel President and Chief Executive Officer National General Holdings Corp. / 2 017 A NNUA L REPOR T 3  NATIONAL GENERAL HOLDINGS CORP. Technology TECHNOLOGY Our superior technology is the cornerstone that provides National General an advantage in the insurance market. When we acquired the platform that would become National General in 2010, we did so with the idea that an insurance company with a state-of-the-art technology platform can drive an incredible amount of profitability. We have proprietary policy administration and claims systems that give us great insight into our business, while provid- ing us the scale to grow exponentially. This has allowed National General to be incredibly nimble, launching new products and implementing changes to existing products quickly. Our agent interface is easy to use and we are able to offer immediate quote and bind capabilities across our product offerings. The strength and dynamic nature of the platform has allowed National General to grow profitably and be a strong counterpart for all of our stakeholders. LEADERSHIP Our people are the biggest driving force in our continued success. National General’s leadership is a combination of individuals that have grown up within the legacy organization, and those that have come through acquisition as we have grown our Property & Casualty segment and created our Accident & Health platform through a series of acquisitions. The leaders of our business units have a great deal of experience in the insurance industry, and a wealth of knowledge about the lines of business they are operating in. While data and analytics are extremely important, if not vital, to the underwriting success of an insurance company, having a depth of experience in an organization from people who live their business every day, as well as have the leader ship 4 National General Holdings Corp. / 2 017 A NNUA L REPOR T Growth Profitability capabilities to instill strong business practices throughout their group, is what makes the difference between a good company and a great company. At National General, the leaders of our organization are empowered with the autonomy to operate their own business units, with the strength of an estab- lished organization and infrastructure behind them. We believe the commit- ment and experience of our leadership will be a key driver of value for years to come. PROFITABLE GROWTH We have grown our business from roughly $1 billion gross written premium when we acquired it in 2010 to approximately $4.5 billion in 2017 through a combination of acquisition and organic growth opportunities. Our state-of- the-art technology platform allows us to recognize the benefits of growth both organically and through M&A. Historically, acquisition has been the most attractive form of growth, as we are able to realize value from compa- nies where many of our peers don’t have the ability to. Through this ability, we have made many acquisitions at attractive prices, and have integrated the books and brought them to our target returns within one to two years. In 2017, we experienced a significant amount of organic growth, as market conditions gave us the opportunity to take market share in our two largest product lines: auto and home. National General Holdings Corp. / 2 017 A NNUA L REPOR T 5  NATIONAL GENERAL HOLDINGS CORP. Flexibility CLAIMS Our claims infrastructure is extremely dynamic and able to adjudicate claims across the personal lines spectrum: from high net worth homeowners to non-standard auto clients. In building our claims platform, we are able to appropriately and efficiently adjudicate claims through the expertise of professionals across different product lines and through state-of-the-art technology tools such as MyClaimsPics. The strength of our claims organization across our different product lines was highlighted this year. In our auto book, our margins remained strong despite heightened loss cost trends and organic growth above 20%. Our deep industry experience, especially on the claims side, assisted in keeping our bottom line results stable. In our home book, our claims department responded quickly and effectively when many of our insureds were impacted by the devastating hurricane and wildfire events that occurred in 2017. It’s that level of service that we stand by, and are proud to provide our insureds with. During the fires that impacted California in 2017, we mobilized our claims team and were proud to stand behind our promise and commitment to customers to take care of them in their greatest time of need. 6 National General Holdings Corp. / 2 017 A NNUA L REPOR T Leadership Stability 2017 RESULTS Our P&C segment experienced organic growth of roughly 20% at a com- bined ratio of 96%, or 92.5%, excluding the hurricane and wildfire losses. Our total vehicle gross written premium, which includes personal auto, RV & small business auto, grew to $2.8 billion in 2017, up from $1.9 billion in 2016 while our homeowners’ gross written premium grew to $558 million from $410 million in the previous year. While the year lacked the traditional busi- ness acquisitions that National General has historically made, we acquired our policy administration system, NPS, which we believe will enhance our enterprise value. During 2017, National General entered into separate two-year quota share agreements covering its auto and homeowners lines of business with a group of highly rated unaffiliated third-party reinsurance providers. Our A&H segment produced solid results in 2017 with gross written premium growth of 25% while producing a combined ratio of 90%. We continue to be one of the most uniquely positioned A&H carriers given our distribution mix of sales centers, captive General Agencies, and independent agency distribution. The National General A&H platform was built through a series of acquisitions, and has reached a level of maturity where we expect it to be a solid contribu- tor to earnings moving forward. National General Holdings Corp. / 2 017 A NNUA L REPOR T 7  NATIONAL GENERAL HOLDINGS CORP. 25 20 15 10 AT-A-GLANCE We continue to focus on profitably growing our business both organically and through additional accretive M&A opportunities, maintaining an intense emphasis on disciplined expense management, integrating acquisitions, and delivering strong returns to our shareholders. National General Holdings Corp. Stock Performance (From 2014–Present) 25 20 15 10 8 4 1 / 2 0 4 1 / 3 0 4 1 / 4 0 4 1 / 5 0 4 1 / 6 0 4 1 / 7 0 4 1 / 8 0 4 1 / 9 0 4 1 / 0 1 4 1 / 1 1 4 1 / 2 1 5 1 / 1 0 5 1 / 2 0 5 1 / 3 0 5 1 / 4 0 5 1 / 5 0 5 1 / 6 0 5 1 / 7 0 5 1 / 8 0 5 1 / 9 0 5 1 / 0 1 5 1 / 1 1 5 1 / 2 1 6 1 / 1 0 6 1 / 2 0 6 1 / 3 0 6 1 / 4 0 6 1 / 5 0 6 1 / 6 0 6 1 / 7 0 6 1 / 8 0 6 1 / 9 0 6 1 / 0 1 6 1 / 1 1 6 1 / 2 1 7 1 / 1 0 7 1 / 2 0 7 1 / 3 0 7 1 / 4 0 7 1 / 5 0 7 1 / 6 0 7 1 / 7 0 7 1 / 8 0 7 1 / 9 0 7 1 / 0 1 7 1 / 1 1 7 1 / 2 1 8 1 / 1 0 8 1 / 2 0 8 1 / 3 0 National General Holdings Corp. / 2 017 A NNUA L REPOR T 4 1 / 2 0 4 1 / 3 0 4 1 / 4 0 4 1 / 5 0 4 1 / 6 0 4 1 / 7 0 4 1 / 8 0 4 1 / 9 0 4 1 / 0 1 4 1 / 1 1 4 1 / 2 1 5 1 / 1 0 5 1 / 2 0 5 1 / 3 0 5 1 / 4 0 5 1 / 5 0 5 1 / 6 0 5 1 / 7 0 5 1 / 8 0 5 1 / 9 0 5 1 / 0 1 5 1 / 1 1 5 1 / 2 1 6 1 / 1 0 6 1 / 2 0 6 1 / 3 0 6 1 / 4 0 6 1 / 5 0 6 1 / 6 0 6 1 / 7 0 6 1 / 8 0 6 1 / 9 0 6 1 / 0 1 6 1 / 1 1 6 1 / 2 1 7 1 / 1 0 7 1 / 2 0 7 1 / 3 0 7 1 / 4 0 7 1 / 5 0 7 1 / 6 0 7 1 / 7 0 7 1 / 8 0 7 1 / 9 0 7 1 / 0 1 7 1 / 1 1 7 1 / 2 1 8 1 / 1 0 8 1 / 2 0 8 1 / 3 0 2017 GWP by Product 2017 P&C GWP by State 53.4% Personal Auto 12.8% Homeowners 7.2% Small Business Auto 4.3% RV/Packaged 7.9% Lender-Placed 13.3% A&H 1.1% Other 15.2% California 15.2% North Carolina 14.8% New York 12.4% Florida 4.8% Texas 3.7% New Jersey 3.4% Louisiana 3.2% 2.8 % Michigan 2.3% Washington 22.2% Other Virginia Gross Written Premium ($ in billions) Net Written Premium ($ in billions) Net Earned Premium ($ in billions) $4.4 $3.3 $2.3 $3.4 $3.0 $3.5 $2.9 $2.1 $2.0 2015 2016 2017 2015 2016 2017 2015 2016 2017 Underwriting Income ($ in millions) Net Investment Income ($ in millions) Net Income ($ in millions) $160 $170 $111 $97 $134 $66 $151 $123 $74 2015 2016 2017 2015 2016 2017 2015 2016 2017 Diluted Operating EPS Fully Diluted Book Value Per Share Operating Return on Average Equity $1.56 $1.44 $1.09 $13.45 $13.86 $11.89 10.7% 11.3% 7.9% 2015 2016 2017 2015 2016 2017 2015 2016 2017 National General Holdings Corp. / 2 017 A NNUA L REPOR T 9 5 4 3 2 1 0 200 150 100 50 0 2.0 1.5 1.0 0.5 0.0 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 120 100 80 60 40 20 0 15 12 9 6 3 0 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 200 150 100 50 0 12 10 8 6 4 2 0  NATIONAL GENERAL HOLDINGS CORP. REVENUES: Gross written premium Net written premium Net earned premium Ceding commission income Service, fees, and other income Net investment income Net realized gain/(loss) on investments Other than temporary impairment losses Other revenue Total revenues EXPENSES: 2017 HIGHLIGHTS SUMMARY INCOME STATEMENT Twelve Months Ended December 31, 2016 (as adjusted) Twelve Months Ended December 31, 2017 NGHC RECIPROCAL EXCHANGES CONSOLIDATED NGHC RECIPROCAL EXCHANGES CONSOLIDATED $3,261,670 $241,540 $3,500,898(A) $4,375,414 $383,773 $4,755,985(I) 2,952,148 2,884,776 2,078 410,771 97,376 29,491 (22,102) 24,308 120,548 110,395 43,522 3,862 8,716 515 0 0 3,072,696 2,995,171 45,600 380,817(B) 99,586(C) 30,006 (22,102) 24,308 3,401,946 3,484,305 56,276 552,580 111,024 40,665 (25) (198) 175,649 169,871 60,180 5,794 9,325 6,123 0 0 3,577,595 3,654,176 116,456 502,927(J) 110,745(K) 46,788 (25) (198) 3,426,698 167,010 3,553,386(D) 4,244,627 251,293 4,430,869(L) Loss and loss adjustment expense 2,023,064 481,865 677,582 40,180 69,216 15,148 65,376 6,506 2,092,280 2,506,242 119,840 2,626,082 497,007(E) 709,148(F) 40,180(G) 622,269 887,472 47,086 50,160 80,971 9,604 672,429 912,996(M) 47,086(N) 3,222,691 156,246 3,338,615(H) 4,063,069 260,575 4,258,593(O) 204,007 43,789 15,601 175,819 10,764 (9,791) 0 20,555 214,771 33,998 15,601 196,374 20,668 175,706 24,333 181,558 66,918 (8,795) 105,845 (9,282) (5,645) 0 (3,637) 0 (3,637) 105,845 31,500 0 0 172,276 61,273 (8,795) 102,208 (3,637) 105,845 31,500 Non-Controlling Interest 113 20,555 Net income attributable to NGHC Less: dividends on preferred shares 175,706 24,333 0 0 Net income available to common stockholders $ 151,373 $ 0 $ 151,373 $ 74,345 $ 0 $ 74,345 Operating earnings (1) $ 155,466 $ 118,065 NOTES: (1) Non-GAAP financial measure. Please see the Non-GAAP Reconciliation information within our attached form 10-K for the reconciliation of Non-GAAP measures to the most directly comparable GAAP measure. Consolidated column includes eliminations as follows: (A) $(2,312), (B) $(33,816), (C) $(6,506), (D) $(40,322), (E) $(6), (F) $(33,810), (G) $(6,506), (H) $(40,322), (I) $(3,202), (J) $(55,447), (K) $(9,604), (L) $(65,051), (M) $(55,447), (N) $(9,604) and (O) $(65,051). 10 National General Holdings Corp. / 2 017 A NNUA L REPOR T Acquisition and other underwriting costs General and administrative Interest expense Total expenses Pre-Tax Income Provision for income taxes Equity in earnings (loss) of unconsolidated subsidiaries Net income Less: Net income attributable to 2017 HIGHLIGHTS BAL ANCE SHEE T December 31, 2016 (as adjusted) NGHC RECIPROCAL EXCHANGES CONSOLIDATED NGHC December 31, 2017 RECIPROCAL EXCHANGES CONSOLIDATED ASSETS Cash and investments $3,626,621 $313,750 Premiums and other receivables, net 1,045,377 Reinsurance recoverable Intangible Assets, net Goodwill Other assets Total Assets LIABILITIES Unpaid loss and loss adjustment expense reserves Unearned premiums & other service revenue Reinsurance payable Accounts payable and accrued expenses Debt Other Liabilities Total Liabilities 892,264 456,695 158,364 652,932 47,198 55,972 11,025 0 89,764 $3,851,363(A) 1,091,774(B) 948,236 467,720 158,364 $3,698,570 $332,655 1,268,330 1,199,961 400,385 174,153 56,792 94,204 3,685 0 750,571(C) 1,186,056 130,763 $3,942,070(K) 1,324,321(L) 1,294,165 404,070 174,153 1,300,964(M) 6,832,253 517,709 7,238,028(D) 7,927,455 618,099 8,439,743(N) 2,136,791 137,075 2,273,866 2,520,204 143,353 2,663,557 1,502,562 198,724 1,701,286 1,807,210 225,395 2,032,605 78,949 331,129 752,001 145,138 20,662 13,179 89,008 27,386 98,810(E) 337,910(F) 752,001(G) 156,797(H) 329,772 423,054 713,710 204,936 69,076 24,682 89,155 41,582 398,047(O) 431,881(P) 713,710(Q) 246,518 4,946,570 486,034 5,320,670(I) 5,998,886 593,243 6,486,318(R) Stockholders’ Equity 1,885,683 31,675 1,917,358 1,928,569 24,856 1,953,425 Total Liabilities and Stockholders’ Equity $6,832,253 $517,709 $7,238,028(J) $7,927,455 $618,099 $8,439,743(S) Consolidated column includes eliminations as follows: (A) $(89,008), (B) $(801), (C) $(22,125), (D) $(111,934), (E) $(801), (F) $(6,398), (G) $(89,008), (H) $(15,727), (I) $(111,934), (J) $(111,934), (K) $(89,155), (L) $(801), (M) $(15,855), (N) $(105,811), (O) $(801), (P) $(15,855), (Q) $(89,155), (R) $(105,811), (S) $(105,811). National General Holdings Corp. / 2 017 A NNUA L REPOR T 11  NATIONAL GENERAL HOLDINGS CORP. CORPORATE INFORMATION Patrick Fallon Managing Director and Chief Operating Officer CSG Partners Jay Nichols Former Chief Executive Officer AXIS Re Barbara Paris, M.D. Vice-Chair, Medicine and Director of Division of Geriatrics Maimonides Medical Center ADDITIONAL INFORMATION Website www.NationalGeneral.com Registrar and Transfer Agent American Stock Transfer & Trust Company, LLC Operations Center 6201 15th Avenue Brooklyn, NY 11219 Independent Auditors Ernst & Young LLP 5 Times Square New York, NY 10036 Investor Contact Christine Worley Director of Investor Relations (212) 380-9462 Christine.Worley@NGIC.com SENIOR MANAGEMENT Barry Karfunkel President Chief Executive Officer Robert Karfunkel Executive Vice President Chief Marketing Officer Michael Weiner Executive Vice President Chief Financial Officer Jeffrey Weissmann Executive Vice President General Counsel and Secretary Peter Rendall Executive Vice President Chief Operating Officer and Treasurer Tom Newgarden Executive Vice President Chief Product/Analytics Officer Doug Hanes Executive Vice President Product Management Andrew McGuire Executive Vice President National General Preferred Brenda Castellano Executive Vice President Sales & Strategy Art Castner President National General Lender Services Aaron Goddard President Velapoint Insurance and Agency Sales Mike Bentz Senior Vice President Accident & Health Product George Hall Executive Vice President Chief Claims Officer Sam Rea Executive Vice President Chief Information Officer Lawrence J. Moloney Senior Vice President Chief Accounting Officer Thomas Peterson President EuroAccident Aaron Kuluk Executive Vice President Retail Distribution Brian Macias Senior Vice President Sales Deb LeFebvre Senior Vice President Preferred & Premier Sales Nicole Pemberton Vice President Human Resources Rick Pedack President Seattle Specialty Insurance Services BOARD OF DIRECTORS Barry Zyskind Non-Executive Chairman Chairman, Chief Executive Officer and President AmTrust Financial Services, Inc. Barry Karfunkel President Chief Executive Officer and Director National General Holdings Corp. Robert Karfunkel Executive Vice President, Chief Marketing Officer and Director National General Holdings Corp. Independent Directors: John Marshaleck Former Chief Financial Officer Maiden Holdings, Ltd. Donald DeCarlo Former Chairman and Commissioner New York State Insurance Fund 12 National General Holdings Corp. / 2 017 A NNUA L REPOR T 2017 FORM 10-K UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Fiscal Year Ended December 31, 2017 OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period from to Commission File Number: 001-36311 NATIONAL GENERAL HOLDINGS CORP. (Exact Name of Registrant as Specified in Its Charter) Delaware (State or Other Jurisdiction of Incorporation or Organization) 27-1046208 (I.R.S. Employer Identification No.) 59 Maiden Lane, 38th Floor, New York, New York (Address of Principal Executive Offices) 10038 (Zip Code) (212) 380-9500 (Registrant’s Telephone Number, Including Area Code) Securities registered pursuant to Section 12(b) of the Act: Common Stock, par value $0.01 per share 7.50% Non-Cumulative Preferred Stock, Series A Title of Each Class Name of Each Exchange on Which Registered The Nasdaq Stock Market LLC The Nasdaq Stock Market LLC Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series B The Nasdaq Stock Market LLC Depositary Shares, each Representing 1/40th of a Share of 7.50% Non-Cumulative Preferred Stock, Series C The Nasdaq Stock Market LLC 7.625% Subordinated Notes due 2055 The Nasdaq Stock Market LLC Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large Accelerated Filer Accelerated Filer Non-Accelerated Filer (Do not check if a smaller reporting company) Smaller Reporting Company Emerging Growth Company If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes No As of June 30, 2017, the last business day of the registrant’s most recently completed second quarter, the aggregate market value of the common stock held by non-affiliates was $1,274,305,973. As of February 21, 2018, the number of common shares of the registrant outstanding was 106,706,298. Documents incorporated by reference: Portions of the Proxy Statement for the 2018 Annual Meeting of Shareholders of the Registrant to be filed subsequently with the SEC are incorporated by reference into Part III of this report. NATIONAL GENERAL HOLDINGS CORP. TABLE OF CONTENTS PART I Item 1. Item 1A. Item 1B. Item 2. Item 3. Item 4. PART II Item 5. Item 6. Item 7. Business Risk Factors Unresolved Staff Comments Properties Legal Proceedings Mine Safety Disclosures Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Selected Financial Data Management’s Discussion and Analysis of Financial Condition and Results of Operations Item 7A. Quantitative and Qualitative Disclosures About Market Risk Item 8. Item 9. Item 9A. Item 9B. PART III Item 10. Item 11. Item 12. Item 13. Item 14. PART IV Item 15. Item 16. Financial Statements and Supplementary Data Changes in and Disagreements With Accountants on Accounting and Financial Disclosure Controls and Procedures Other Information Directors, Executive Officers and Corporate Governance Executive Compensation Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters Certain Relationships and Related Transactions, and Director Independence Principal Accounting Fees and Services Exhibits and Financial Statement Schedules Form 10-K Summary Page 2 20 36 36 36 36 37 39 42 80 81 81 82 84 85 85 85 86 86 87 89 i Note on Forward-Looking Statements PART I This Form 10-K contains certain forward-looking statements that are intended to be covered by the safe harbors created by The Private Securities Litigation Reform Act of 1995. When we use words such as “anticipate,” “intend,” “plan,” “believe,” “estimate,” “expect,” or similar expressions, we do so to identify forward-looking statements. Examples of forward-looking statements include the plans and objectives of management for future operations, including those relating to future growth of our business activities and availability of funds, and are based on current expectations that involve assumptions that are difficult or impossible to predict accurately and many of which are beyond our control. There can be no assurance that actual developments will be those anticipated by us. Actual results may differ materially from those expressed or implied in these statements as a result of significant risks and uncertainties, including, but not limited to, non-receipt of expected payments from insureds or reinsurers, changes in interest rates, a downgrade in the financial strength ratings of our insurance subsidiaries, the effect of the performance of financial markets on our investment portfolio, our ability to accurately underwrite and price our products and to maintain and establish accurate loss reserves, estimates of the fair value of our investments, development of claims and the effect on loss reserves, the cost and availability of reinsurance coverage, the effects of emerging claim and coverage issues, changes in the demand for our products, our degree of success in integrating acquired businesses, the effect of general economic conditions, state and federal legislation, the effects of tax reform, regulations and regulatory investigations into industry practices, risks associated with conducting business outside the United States, developments relating to existing agreements, disruptions to our business relationships with AmTrust Financial Services, Inc., ACP Re Holdings, LLC, or third party agencies, breaches in data security or other disruptions with our technology, heightened competition, changes in pricing environments, and changes in asset valuations. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those projected, is contained in Item 1A, “Risk Factors” in this Annual Report on Form 10-K. The projections and statements in this report speak only as of the date of this report and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. 1 Item 1. Business Legal Organization National General Holdings Corp., a Delaware corporation, is a specialty personal lines insurance holding company. References to “National General,” “the Company,” “we,” “us” or “our” in this Annual Report on Form 10-K and in other statements and information publicly disseminated by National General Holdings Corp. refer to National General Holdings Corp. and all of its consolidated subsidiaries unless the context requires otherwise. Business Overview We are a specialty personal lines insurance holding company that, through our subsidiaries, provides a variety of insurance products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender- placed, supplemental health and other niche insurance products. We sell insurance products with a focus on underwriting profitability through a combination of our customized and predictive analytics and our technology driven low cost infrastructure. Our automobile insurance products protect our customers against losses due to physical damage to their motor vehicles, bodily injury and liability to others for personal injury or property damage arising from auto accidents. Our homeowners and umbrella insurance products protect our customers against losses to dwellings and their contents from a variety of perils, as well as coverage for personal liability. We offer our property and casualty (“P&C”) insurance products through a network of approximately 32,100 independent agents, a number of affinity partners and through direct-response marketing programs and retail storefronts. We have approximately 3.9 million P&C policyholders. Our accident and health (“A&H”) business provides accident and non-major medical health insurance products targeting our existing P&C policyholders and persons who are uninsured or underinsured. We market our and other carriers’ A&H insurance products through a multi-pronged distribution platform that includes a network of over 34,300 independent agents, direct-to- consumer marketing, wholesaling, worksite marketing and the internet. We are licensed to operate in 50 states and the District of Columbia, but focus on underserved niche markets. Approximately 77.8% of our P&C premium written is originated in ten core states: California, North Carolina, New York, Florida, Texas, New Jersey, Louisiana, Virginia, Michigan and Washington. For the years ended December 31, 2017, 2016 and 2015, our gross premium written was $4,756 million, $3,501 million and $2,590 million, net premium written was $3,578 million, $3,073 million and $2,187 million and total consolidated revenues were $4,431 million, $3,553 million and $2,512 million, respectively. Our company was formed to acquire the private passenger auto business of the U.S. consumer property and casualty insurance segment of General Motors Acceptance Corporation (“GMAC,” now known as Ally Financial Inc.), which operations date back to 1939. We acquired this business on March 1, 2010. Our wholly-owned subsidiaries include twenty-two regulated domestic insurance companies, of which twenty write primarily P&C insurance and two write A&H insurance. Our insurance subsidiaries that are part of our intercompany quota share agreement to Integon National Insurance Company (“Integon National”), have an “A-” (Excellent) group rating by A.M. Best Company, Inc. (“A.M. Best”). We currently conduct a limited amount of business outside the United States, primarily in Bermuda, Luxembourg and Sweden. Two of our wholly-owned subsidiaries that we acquired in 2014 are management companies that act as attorneys-in-fact for Adirondack Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance Association, a New Jersey reciprocal insurer (together, the “Reciprocal Exchanges” or “Exchanges”). We do not own the Reciprocal Exchanges but are paid a fee to manage their business operations through our wholly-owned management companies. 2 Business Segments We are a specialty national carrier with regional focuses. We manage our business through two segments: • Property and Casualty - Our P&C segment operates its business through three primary distribution channels: agency, affinity and direct. Our agency channel focuses primarily on writing standard, preferred and nonstandard auto coverage and homeowners and umbrella coverage through our network of approximately 32,100 independent agents. In our affinity channel, we partner with a number of affinity groups and membership organizations to deliver insurance products tailored to the needs of our affinity partners’ members or customers under our affinity partners’ brand name or label, which we refer to as selling on a “white label” basis. A primary focus of a number of our affinity relationships is providing recreational vehicle coverage, of which we believe we are one of the top writers in the U.S. Our direct channel is operated through approximately 430 store fronts, web/mobile, phone sales centers and kiosks. In addition, we operate our lender-placed services through long-term distribution agreements with certain mortgage lenders. • Accident and Health - Our A&H segment provides accident and non-major medical health insurance products targeting our existing policyholders and uninsured or underinsured individuals. Through a number of acquisitions of both carriers and general agencies, including VelaPoint, LLC, our call center general agency (“Velapoint”), National Health Insurance Company, a life and health insurance carrier established in 1979 (“NHIC”), Euro Accident Health & Care Insurance Aktiebolag, our European group life and health insurance managing general agent (“EHC”), Quotit Corporation, an application service provider for health insurance, HealthCompare Insurance Services, Inc., a call center agency, Healthcare Solutions Team, LLC, a healthcare insurance managing general agency (“HST”), and North Star Marketing Corporation, a proprietary small group sales channel, we have assembled a multi-pronged distribution platform that includes direct- to-consumer marketing through our call center agency, selling through approximately 34,300 independent agents, wholesaling insurance products through large general agencies/program managers and, through our affinity relationships, worksite marketing through employers and the internet. For a summary of our underwriting revenues, net income and total assets by reportable business segments, see Note 23, “Segment Information,” in the notes to our consolidated financial statements. P&C Segment Distribution and Marketing Agency Distribution Channel Our agency channel focuses on writing automobile insurance, including standard, preferred and nonstandard insurance, as well as preferred homeowners and umbrella insurance, through independent insurance agents and brokers. We have established a broad geographic presence throughout the United States and have a significant market presence in our ten largest states, namely California, North Carolina, New York, Florida, Texas, New Jersey, Louisiana, Virginia, Michigan and Washington. Relationships with our Independent Agents. We have built a strong network of approximately 32,100 independent insurance agents and brokers and provide them with competitive compensation, a user-friendly technology platform and superior service for our core markets. In order to provide quick and responsive service to our agents, we operate an agency customer service call center staffed by experienced and highly-trained employees. Our focus on building and maintaining a strong agency network has created an effective variable cost distribution platform and is integral to the long-term success of our agency channel. We have also developed an innovative program for select agents, known as our agent captive program, which allows select agents to participate in the underwriting profits on business they produce. We believe this program encourages the participants to produce more profitable business and increases their loyalty to us. Our North Carolina Business. We are the largest writer of nonstandard auto insurance sold through independent agents in North Carolina, with over 50% market share. For the year ended December 31, 2017, in North Carolina, we generated $633.9 million of gross premium written. The North Carolina nonstandard auto insurance market is serviced by a small number of carriers with most liability insurance ceded to the state-controlled North Carolina Reinsurance Facility, the NCRF. We are not subject to any underwriting liability risk 3 on the NCRF business written because losses are incurred by the NCRF. As a servicing carrier to the state facility, we receive a ceding commission from the NCRF to help offset operating expenses for providing the coverage to North Carolina residents. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Reinsurance.” Affinity Distribution Channel Through the affinity distribution channel of our P&C insurance business we are a leader in affinity marketing and have been in operation since 1953, relying on best-in-class marketing strategies and analytics to maximize the value of our longstanding relationships. Our affinity relationships are generally long-term in nature. In general, an affinity partner relationship consists of a partnership agreement between a sponsoring organization and an insurance company entered into to address the specific insurance needs of the sponsor organization’s members or customers. Through the affinity relationship, the insurance company receives an endorsement that positions it favorably among the sponsoring organizations’ members or customers. In exchange for the endorsement, the affinity customer receives access to a quality insurer, advantageous pricing and customized products. A primary focus of our affinity channel is to provide recreational vehicle, or RV, insurance, of which we are one of the largest writers in the U.S. Direct Distribution Channel Through our acquisition of Direct General Corporation (“Direct General”) in 2016, we obtained a direct distribution channel that primarily sells nonstandard auto policies. Our direct channel includes approximately 430 retail store fronts, web/mobile capabilities, phone contact centers and kiosks. The diversity of the channel by design, supports growth through changing customer preferences, and gives National General a foothold in the industry’s fastest growing channel. Local retail stores placed in high traffic areas are central to the omni-channel strategy, and are a key component to the marketing and brand awareness efforts in our direct distribution channel. The omni-channel approach also creates a seamless customer experience, regardless of the channel or device that is used. Lender-placed Insurance Business In 2015, we acquired a lender-placed insurance business, including relationships with certain mortgage lenders and servicers (“LPI Business”). We offer lender-placed insurance products and related services to such mortgage lenders and servicers. P&C Product Overview In our P&C segment, we operate in niche businesses and offer a broad range of products employing multiple channels of distribution. Through our agency channel, we primarily sell nonstandard automobile insurance through independent agents and brokers and also offer standard and preferred auto, motorcycle, small business vehicle, homeowners and umbrella products. Through our affinity channel, we primarily underwrite and market standard and preferred auto and RV insurance. • Standard and preferred automobile insurance. These policies provide coverage designed for drivers with greater financial resources and a less risky driving and claims history and have higher renewal retention than nonstandard policies. • Nonstandard automobile insurance. These policies provide coverage for liability and physical damage and are designed for drivers who represent a higher-than-normal level of risk as a result of several factors, including their driving record, limited driving experience and claims history, among other factors, and consequently their premiums are generally higher than those for drivers who qualify for standard or preferred coverage. • Homeowners insurance. Our homeowners policies are generally multiple-peril policies, providing property and liability coverages for one- and two-family, owner-occupied residences. We also offer additional personal umbrella coverage to the homeowner. • Recreational vehicle insurance. Unlike many of our competitors, our policies carry RV-specific endorsements tailored to these vehicles, including automatic personal effects coverage, optional replacement cost coverage, RV storage coverage and full-time liability coverage. We also bundle coverage for RVs and passenger cars in a single policy for which the customer is billed on a combined statement. • Small business automobile insurance. These policies include liability and physical damage coverage for light-to-medium duty commercial vehicles, focused on artisan vehicles, with an average of two vehicles per policy. 4 • Motorcycle insurance. We provide coverage for most types of motorcycles, as well as golf carts and all-terrain vehicles. Our policy coverage offers flexibility to permit the customer to select the type (e.g., liability) and limit of insurance (e.g., $100,000/$250,000/$500,000), and to include other risks, such as add-on equipment and towing. • Lender-placed insurance. Through the lender-placed insurance platform, we offer a full suite of lender-placed insurance products to customers, including fire, home and flood products, as well as collateral protection insurance and guaranteed asset protection products for automobiles. Fee Income In addition to traditional insurance premiums, we generate revenue by charging policy service fees to policyholders. These fees include service fees for installment or renewal policies and fees for insufficient funds, late payments, cancellations and various financial responsibility filing fees. The fee income we generate varies depending on the type of policy and state regulations. For the year ended December 31, 2017, our P&C segment generated $348.3 million in revenue from policy service fees. Geographic Distribution We are licensed to operate in 50 states and the District of Columbia. For the year ended December 31, 2017 our top ten states represented 77.8% of our gross premium written. The following table sets forth the distribution of our P&C gross premium written by state as a percent of total gross premium written: California North Carolina New York Florida Texas New Jersey Louisiana Virginia Michigan Washington Other States Total Year Ended December 31, 2017 2016 2015 (amounts in thousands) $ 635,020 15.2% $ 545,233 18.0% $ 322,045 633,948 617,270 515,723 201,776 156,035 139,893 135,479 116,195 96,188 927,056 15.2% 14.8% 12.4% 4.8% 3.7% 3.4% 3.2% 2.8% 2.3% 22.2% 483,504 493,486 262,937 143,711 125,731 125,550 97,328 104,963 88,474 565,971 15.9% 16.2% 8.7% 4.7% 4.1% 4.1% 3.2% 3.5% 2.9% 411,456 456,828 136,562 94,918 88,445 101,638 87,987 99,736 67,685 18.7% 470,822 $ 4,174,583 100.0% $ 3,036,888 100.0% $ 2,338,122 13.8% 17.6% 19.5% 5.8% 4.1% 3.8% 4.3% 3.8% 4.3% 2.9% 20.1% 100.0% Underwriting and Claims Management Philosophy We believe that proactive and prompt claims management is essential to reducing losses and lowering loss adjustment expenses (“LAE”) and enables us to more effectively and accurately measure reserves. To this end, we utilize our technology and extensive database of loss history in order to appropriately price and structure policies, maintain lower levels of loss, enhance our ability to accurately predict losses, and maintain lower claims costs. We believe that a strong underwriting foundation is best accomplished through careful risk selection and continuous evaluation of underwriting guidelines relative to loss experience. We are committed to a consistent and thorough review of new underwriting opportunities as well as our portfolio and product mix as a whole. Underwriting, Pricing and Risk Management, and Actuarial Capabilities We establish premium rates for insurance products based upon an analysis of expected losses using historical experience and anticipated future trends. Our product team develops the product and manages our underwriting tolerances. By utilizing a detailed actuarial analysis our actuarial team establishes the necessary rate level for a given product and territory to achieve our targeted return. For risks which fall within our underwriting tolerances, we establish a price by matching a rate to a risk at a detailed level 5 of segmentation. We determine the individual risk using predictive modeling developed by our analytics team with a level of precision that we believe is superior to the traditional loss cost pricing used by many of our competitors. We believe that effective collaboration among the product, analytics and actuarial teams enhances our ability to price risks appropriately and achieve our targeted rates of return. Our actuarial group is central to the pricing and risk management process. The group carries out a number of functions including developing, tracking, and reporting on accident year loss results, monitoring and addressing national, state and channel- specific profit trends and establishing actuarial rate level needs and indications. Our actuarial group also helps ensure the integrity of reported accident year results. To assist us in profitably underwriting our P&C products, our predictive analytics team has developed our RAD 5.0 underwriting pricing tool. The RAD 5.0 underwriting pricing tool offers significant advantages over our prior pricing tools by employing numerous additional components and pricing strategies such as supplemental risk and improved credit modeling. We believe the RAD 5.0 underwriting pricing tool facilitates better pricing over the lifetime of a policy by employing lifetime value modeling, elasticity modeling and optimized pricing. We believe that RAD 5.0 provides us with competitive advantage for pricing our products relative to other auto insurers of our size. Claims Claims can be submitted by telephone, email or smartphone app by policyholders, producers or other parties directly to our claims department. Upon notification of a claim, our claims call center creates a loss notice based on policy information in our claims system, EPIC. The claim is then automatically assigned to a claim handler and to a field adjuster for a vehicle inspection, if necessary. An initial reserve is established based on the type and location of the exposure and data from actuarial tables. A notice to the adjuster is automatically generated immediately after a claim has been assigned. The claim handler’s manager receives a status assignment within 24 hours to ensure the claim is being investigated in a timely manner. The claim handler evaluates coverage and loss participants and investigates the loss. If the claim represents a loss exceeding $50,000, the claim handler will establish a case-specific reserve based on the potential exposure. Claims with potential losses exceeding $100,000 are referred to the large loss unit and handled by employees specially trained to handle these claims. Every claims employee is granted authority to reserve and pay up to a specified claim level. If the potential claim amount exceeds the employee’s authority level, the request is automatically forwarded through EPIC to the manager with the appropriate authority level. As part of the investigation, claim handlers contact the parties to the loss and complete their investigations. Claim handlers record all investigation activities in EPIC, which are reviewed periodically by the managers in the department to ensure proper claims handling. Once the claim investigation has been completed, the claim handler works to close the claim as soon as possible. As of December 31, 2017, our Claims department includes approximately 2,300 individuals. We carefully monitor our claim performance to ensure efficient handling. Management teams perform weekly reviews of open and aged claim reports. Through a combination of peer reviews, supervisor audits and monthly management information system reports, we have established an efficient mechanism designed to maintain and improve our level of claim handling performance. Competition The property and casualty insurance market in the United States is highly competitive. We believe that our primary competition comes not only from national companies or their subsidiaries, such as The Progressive Corporation, The Allstate Corporation, The Travelers Companies, Inc., The Hanover Insurance Group, Inc., Selective Insurance Group, Inc., State Farm Mutual Automobile Insurance Company, Farmers Insurance Group, Assurant, Inc. and GEICO, but also from nonstandard auto focused insurers such as Mercury General Corporation, Infinity Property & Casualty Corporation and independent agents that operate in a specific region or single state in which we operate. We rely heavily on technology and extensive data gathering and analysis to segment markets and price accurately according to risk potential. We have remained competitive by refining our risk measurement and price segmentation skills, closely managing expenses, and achieving operating efficiencies. Superior customer service and fair and accurate claims adjusting are also important factors in our competitive strategy. With our policy administration system and our RAD 5.0 underwriting pricing tool, we believe we will continue to operate well in the competitive environment. 6 P&C Acquisitions Since we acquired our P&C insurance business, we have made several acquisitions and entered into a number of renewal rights transactions. These additional operations have increased our presence in our target markets and broadened our distribution capabilities. We believe that merger and acquisition transactions and their effective integration represent a core competency and provide continued growth opportunities. For details of the impact of these acquisitions in our results of operations, see Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations.” Quota Share Reinsurance Effective July 1, 2017, we entered into an auto quota share agreement, pursuant to which we cede 15.0% of net liability under our auto policies to an unaffiliated third-party reinsurance provider, and a homeowners quota share agreement, pursuant to which we cede 29.6% of net liability under homeowners policies to unaffiliated third-party reinsurance providers. See Note 12, “Reinsurance” in the notes to our consolidated financial statements. A&H Segment Our A&H segment provides supplemental accident and health insurance products. The key to our overall strategy revolves around distribution. We have multiple ways to reach the consumer through established channels, including: • directly to the consumer through our in-house general agency; to independent agents through our in-house general agency; • • wholesaling through other general agents and Managing General Underwriters (“MGUs”); and • through employers in the worksite. We believe that our A&H distribution is unique because it is not driven by “company stores” - outlets that only sell products underwritten by us. In the markets where we choose not to underwrite, such as traditional individual major medical, we still sell these products on behalf of third-party carriers, allowing us to match consumers’ needs, whether it’s a product underwritten by us or a third-party carrier. This one-stop shopping element makes our distribution outlets attractive for both consumers and agents and enables us to promote our supplemental/ancillary products in a single sale environment. Our product focus in our A&H segment is offering economical and quality alternatives to the traditional group and individual insurance markets. A significant portion of the market has challenges in obtaining health insurance that balances depth of coverage with affordability. Because of our far-reaching distribution capability and focused product portfolio, we believe we are uniquely positioned to offer greater value to our consumers. Our products fall into three broad categories: (1) supplemental/ancillary healthcare policies that mitigate exposure to high out-of-pocket costs with some major medical policies; (2) specialty accident policies and short term individual major medical policies specifically not regulated by the Affordable Care Act that help a consumer obtain affordable healthcare as a bridge to more traditional forms of insurance; and (3) self-insurance programs for small employers to assist employers who find self-insurance to be a more cost effective solution to the group healthcare needs. A&H Product Overview We focus on products that will serve the emerging uninsured or underinsured individual and group worksite markets, who we expect will consist largely of people with incomes above the level that qualify for government subsidies. This market includes groups and individuals who saw their out-of-pocket health insurance costs rise under the Affordable Care Act, and part-time employees and full-time employees who work for employers with fewer than 50 employees. Our products include those packaged with other coverages or services to enhance the overall value proposition to the consumer, as well as standalone products either purchased alone or as a supplement to major medical coverage. Target products for groups (through employers) and individuals include: • Accident/AD&D. This coverage pays a stated benefit to the insured or his/her beneficiary in the event of bodily injury or death due to accidental means (other than natural causes). For our targeted young and uninsured population, accident 7 policies can provide basic insurance protection for those without coverage. These policies also serve as supplemental policies underneath high deductible major medical plans. • Hospital Indemnity. These plans serve as supplements to high deductible plans, helping mitigate high catastrophic individual out of pocket expenses. They can also be sold as standalone programs to groups, offering basic insurance for those that cannot afford or do not wish to pay for more expensive major medical coverage. • Short Term Recovery Care. These plans are designed to provide short term coverage post discharge from acute care/ rehab center to the nursing home setting. • Short-Term Medical. These plans offer comprehensive coverage to individuals for a prescribed short duration. • Cancer/Critical Illness. Critical illness policies can provide coverage for many costs that are not covered by traditional health insurance. This coverage can be sold on a guarantee and simplified issue (health questionnaire) basis either as a standalone product or packaged with other products. • Stop Loss. We expect that increases in health insurance costs will cause an increase in the number of employers offering self-insured plans. NHIC offers a wide array of stop loss programs for small and large employers, as permitted by state law. We also package our non-major medical coverages with stop loss programs. • Dental/Vision. These policies provide basic dental or vision coverage and can be sold on a stand-alone basis or packaged with other products. They are frequently matched with discount plans. Ratings Financial strength ratings are an important factor in establishing the competitive position of insurance companies and are important to our ability to market and sell our products. Rating organizations continually review the financial positions of insurers, including us. A.M. Best has currently assigned our insurance subsidiaries that are part of our intercompany quota share agreement to Integon National, a group rating of “A-” (Excellent). According to A.M. Best, “A-” ratings are assigned to insurers that have an excellent ability to meet their ongoing financial obligations to policyholders. This rating reflects A.M. Best’s opinion of our ability to pay claims and is not an evaluation directed to investors regarding an investment in our common stock. This rating is subject to periodic review by, and may be revised downward or revoked at the sole discretion of, A.M. Best. There can be no assurance that we will maintain our current ratings. Future changes to our rating may adversely affect our competitive position. See Item 1A, “Risk Factors - Risks Relating to our Business - A downgrade in the A.M. Best rating of our insurance subsidiaries would likely reduce the amount of business we are able to write and could materially adversely impact the competitive positions of our insurance subsidiaries.” Loss Reserves We record loss reserves for estimated losses under the insurance policies that we write and for LAE related to the investigation and settlement of policy claims. Our reserves for loss and loss adjustment expenses represent the estimated cost of all reported and unreported loss and loss adjustment expenses incurred and unpaid at any given point in time based on known facts and circumstances. The process of establishing the liability for unpaid losses and loss adjustment expenses is complex and imprecise as it must take into consideration many variables that are subject to the outcome of future events. As a result, informed subjective estimates and judgments as to our ultimate exposure to losses are an important component of our loss reserving process. Loss reserves include statistical reserves and case estimates for individual claims that have been reported and estimates for claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses associated with processing and settling all reported and unreported claims, less estimates of anticipated salvage and subrogation recoveries. Estimates are based upon past loss experience modified for current trends as well as economic, legal and social conditions. Loss reserves, except life reserves, are not discounted to present value, which would involve recognizing the time value of money and offsetting estimates of future payments by future expected investment income. Incurred-but-not-reported (“IBNR”) reserve estimates are generally calculated by first projecting the ultimate cost of all claims that have occurred and then subtracting reported losses and loss expenses. Reported losses include cumulative paid losses and loss expenses plus case reserves. The IBNR reserve includes a provision for claims that have occurred but have not yet been reported, some of which are not yet known to the insured, as well as a provision for future development on reported claims. 8 We regularly review our loss reserves using a variety of actuarial methods and available information. We update the reserve estimates as historical loss experience develops, additional claims are reported and settled or as new information becomes available. Any changes in estimates are reflected in financial results in the period in which the estimates are changed. Our actuarial review may include an actual to expected loss analysis or more detailed reserve indications for segments with changes, as well as the actuary’s reasonable reserve range compared to carried reserves. We review available actuarial indications and review carried reserves compared to the reasonable reserve range to determine whether any reserve adjustments are warranted. Our internal actuarial analysis of the historical data provides the factors we use in our actuarial analysis in estimating our loss and LAE reserves. These factors are implicit measures over time of claims reported, average case incurred amounts, case development, severity and payment patterns. However, these factors cannot be directly used as they do not take into consideration changes in business mix, claims management, regulatory issues, medical trends, and other subjective factors. We generally use a combination of actuarial factors and subjective assumptions in the development of up to seven of the following actuarial methodologies: • Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years. • Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years in the experience history rather than treating each accident year independently. • • Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss Method, the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and projected future unpaid losses. The amounts produced are then added to cumulative paid losses to produce the final estimates of ultimate incurred losses. Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years. Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss method, where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years in the experience history rather than treating each accident year independently. Incurred Bornhuetter-Ferguson Method - a combination of the Incurred Development Method and the Expected Loss Method, the Incurred Bornhuetter-Ferguson Method estimates ultimate losses by adding actual incurred losses and projected future unreported losses. The amounts produced are then added to cumulative incurred losses to produce an estimate of ultimate incurred losses. • • • Expected Loss Method - utilizes an expected ultimate loss ratio based on historical experience adjusted for trends multiplied by earned premium to project ultimate losses. For each method, losses are projected to the ultimate amount to be paid. We then analyze the results and may emphasize or deemphasize some or all of the outcomes to reflect actuarial judgment regarding their reasonableness in relation to supplementary information and operational and industry changes. These outcomes are then aggregated to produce a single selected point estimate that is the basis for the internal actuary’s point estimate for loss reserves. In determining the level of emphasis that may be placed on some or all of the methods, internal actuaries periodically review statistical information as to which methods are most appropriate, whether adjustments are appropriate within the particular methods, and if results produced by each method include inherent bias reflecting operational and industry changes. 9 This supplementary information may include: • open and closed claim counts; • statistics related to open and closed claim count percentages; • claim closure rates; • changes in average case reserves and average loss and loss adjustment expenses incurred on open claims; • • • reported and ultimate average case incurred changes; reported and projected ultimate loss ratios; and loss payment patterns. When reviewing reserves, we analyze historical data and estimate the impact of numerous factors such as (1) individual claim information; (2) industry and the historical loss experience; (3) legislative enactments, judicial decisions, legal developments in the imposition of damages, and changes in political attitudes; and (4) trends in general economic conditions, including the effects of inflation. This process assumes that past experience, adjusted for the effects of current developments and anticipated trends, is an appropriate basis for predicting future events. There is no precise method for subsequently evaluating the impact of any specific factor on the adequacy of reserves, because the eventual deficiency or redundancy is affected by multiple factors. The key assumptions we use in our determination of appropriate reserve levels include the underlying actuarial methodologies, consideration of pricing and underwriting initiatives, an evaluation of reinsurance costs and retention levels, and consideration of any claims handling impact on paid and incurred loss data trends embedded in the traditional actuarial methods. With respect to estimating ultimate losses and LAE, the key assumptions remained consistent for the years ended December 31, 2017, 2016 and 2015 and our approach in establishing such assumptions remained consistent for newly underwritten lines. If circumstances bear out our assumptions, losses incurred in 2017 should develop similarly to losses incurred in 2016 and prior years. Thus, if for example, the net loss ratio for auto insurance premiums written in a given accident year is 65.0%, we expect that the net loss ratio for auto insurance premiums written in that same accident year evolving in Year 2 would also be 65.0%. However, due to the inherent uncertainty in the loss development factors, our actual liabilities may differ significantly from our original estimates. See Note 11, “Unpaid Losses and Loss Adjustment Expense Reserves” for more information about short-duration insurance contracts and claims development tables in the notes to our consolidated financial statements. Technology We rely heavily on technology and extensive data gathering and analysis to evaluate and price our products accurately according to risk exposure. In order to provide our policyholders and producers with superior service and realize profitable growth, we have substantially upgraded our information technology capabilities in recent years. In September 2017, we entered into an agreement to acquire ownership of our personal lines policy administration system (“NPS”) and the related intellectual property from AmTrust Financial Services, Inc. (“AmTrust”), which we previously licensed from them for a licensing fee, for a purchase price of $200 million. The purchase price is payable in three equal payments, with the first payment made upon the execution of the agreement, the second payment payable upon the 6-month anniversary of the agreement, and the third payment payable upon the later of the completion of the full separation and transfer of the NPS to our operating environment and the 18-month anniversary of the agreement in accordance with the terms of the agreement. NPS is based on advanced server-based technology allowing quicker processing and the ability for enhanced scalability. This system reduced cost by eliminating our three costly legacy mainframe based systems and allows for increased straight-through automated processing, removing the need for expensive back office processes as well as providing enhanced self-service functionality. Since inception, we have reduced our information technology operating expenses significantly. Our goal is to continue to make strategic investments in technology in order to develop sophisticated tools that enhance our customer service, product management and data analysis capabilities. RAD 5.0 is an underwriting pricing tool that more accurately prices specific risk exposures to assist us in profitably underwriting our P&C products. Our RAD 5.0 technology offers significant advantages over our prior underwriting pricing system by employing numerous additional components and pricing strategies such as supplemental risk and improved credit modeling. We believe the RAD 5.0 underwriting pricing tool will facilitate better pricing over the lifetime of a policy by employing lifetime value modeling, elasticity modeling and optimized pricing. 10 In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the customers’ mortgage portfolios to verify the continuation of insurance coverage on each mortgaged property. We believe we can leverage our technology expertise to operate the business under a more efficient cost structure. Regulation General We are subject to extensive regulation in the United States and to a lesser extent in Bermuda, Luxembourg and Sweden. As of December 31, 2017, we had twenty-two operating insurance subsidiaries domiciled in the United States: Integon Casualty Insurance Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National, Integon Preferred Insurance Company, New South Insurance Company, MIC General Insurance Corporation, National General Insurance Company, National General Assurance Company, National General Insurance Online, Inc., National Health Insurance Company, National General Premier Insurance Company, Imperial Fire and Casualty Insurance Company, Agent Alliance Insurance Company, Century- National Insurance Company, Standard Property and Casualty Insurance Company, Direct General Insurance Company, Direct General Insurance Company of Louisiana, Direct General Insurance Company of Mississippi, Direct General Life Insurance Company, Direct Insurance Company and Direct National Insurance Company. Our insurance subsidiaries have an “A-” (Excellent) group rating by A.M. Best. We currently conduct a limited amount of business outside the United States, primarily in Bermuda, Luxembourg and Sweden. State Insurance Regulation Insurance companies are subject to regulation and supervision by the department of insurance in the jurisdiction in which they are domiciled and, to a lesser extent, other jurisdictions in which they are authorized to conduct business. The primary purpose of such regulatory powers is to protect individual policyholders. State insurance authorities have broad regulatory, supervisory and administrative powers, including, among other things, the power to (a) grant and revoke licenses to transact business, including individual lines of authority, (b) set the standards of solvency to be met and maintained, (c) determine the nature of, and limitations on, investments and dividends, (d) approve policy rules, rates and forms prior to issuance, (e) regulate and conduct specific examinations regarding marketing, unfair trade, claims and fraud prevention and investigation practices, and (f) conduct periodic comprehensive examinations of the financial condition of insurance companies domiciled in their state. Financial Oversight Reporting Requirements Our insurance subsidiaries are required to file detailed financial statements prepared in accordance with statutory accounting principles and other reports with the departments of insurance in all states in which they are licensed to transact business. These reports include details concerning claims reserves held by the insurer, specific investments held by the insurer, and numerous other disclosures about the insurer’s financial condition and operations. These financial statements are subject to periodic examination by the department of insurance in each state in which they are filed. Investments State insurance laws and insurance departments also regulate investments that insurers are permitted to make. Limitations are placed on the amounts an insurer may invest in a particular issuer, as well as the aggregate amount an insurer may invest in certain types of investments. Certain investments (such as real estate) are prohibited by certain jurisdictions. Each of our domiciliary states has its own regulations and limitations on the amounts an insurer may invest in a particular issuer and the aggregate amount an insurer may invest in certain types of investments. In general, investments may not exceed a certain percentage of surplus, admitted assets or total investments. For example, the investments of Integon National, domiciled in North Carolina, in stocks shall not exceed twenty-five percent of Integon National’s admitted assets and the stock of any one corporation may not exceed three percent of its admitted assets. To ensure compliance in each state, we review our investment portfolio quarterly based on each states regulations and limitations. 11 State Insurance Department Examinations As part of their regulatory oversight process, state insurance departments conduct periodic detailed financial examinations of insurance companies domiciled in their states, generally once every three to five years. Examinations are generally carried out in cooperation with the insurance departments of other states under guidelines promulgated by the National Association of Insurance Commissioners (“NAIC”). A second type of regulatory oversight examination of insurance companies involves a review by an insurance department of an authorized company’s market conduct, which entails a review and examination of a company’s compliance with laws governing marketing, underwriting, rating, policy-issuance, claims-handling and other aspects of its insurance business during a specified period of time. The results of these examinations can give rise to regulatory orders requiring remedial, injunctive or other corrective action on the part of the company that is the subject of the examination or assessing fines or other penalties against that company. Risk-Based Capital Regulations Our insurance subsidiaries are required to report their risk-based capital based on a formula developed and adopted by the NAIC that attempts to measure statutory capital and surplus needs based on the risks in the insurer’s mix of products and investment portfolio. The formula is designed to allow insurance regulators to identify weakly-capitalized companies. Under the formula, a company determines its “risk-based capital” by taking into account certain risks related to the insurer’s assets (including risks related to its investment portfolio and ceded reinsurance) and the insurer’s liabilities (including underwriting risks related to the nature and experience of its insurance business). The departments of insurance in our domiciliary states generally require a minimum total adjusted risk-based capital equal to 200% of an insurance company’s authorized control level risk-based capital. Each of our insurance subsidiaries had total adjusted risk-based capital substantially in excess of 200% of the authorized control level as of December 31, 2017. Insurance Regulatory Information System Ratios The NAIC Insurance Regulatory Information System, or IRIS, is part of a collection of analytical tools designed to provide state insurance regulators with an integrated approach to screening and analyzing the financial condition of insurance companies operating in their respective states. IRIS is intended to assist state insurance regulators in targeting resources to those insurers in greatest need of regulatory attention. IRIS consists of two phases: statistical and analytical. In the statistical phase, the NAIC database generates key financial ratio results based on financial information obtained from insurers’ annual statutory statements. The analytical phase is a review of the annual statements, financial ratios and other automated solvency tools. The primary goal of the analytical phase is to identify companies that appear to require immediate regulatory attention. A ratio result falling outside the usual range of IRIS ratios is not considered a failing result; rather, unusual values are viewed as part of the regulatory early monitoring system. Furthermore, in some years, it may not be unusual for financially sound companies to have several ratios with results outside the usual ranges. An insurance company may fall out of the usual range for one or more ratios because of specific transactions that are in themselves immaterial or because of certain reinsurance or pooling structures or changes in such structures. Management does not anticipate regulatory action as a result of the 2017 IRIS ratio results for our U.S. Insurance Subsidiaries. In all instances in prior years, regulators have been satisfied upon any follow-up that no regulatory action was required. Statutory Accounting Principles Statutory accounting principles, or SAP, are a basis of accounting developed to assist insurance regulators in monitoring and regulating the solvency of insurance companies. SAP is primarily concerned with measuring an insurer’s solvency. Statutory accounting focuses on valuing assets and liabilities of insurers at financial reporting dates in accordance with appropriate insurance law and regulatory provisions applicable in each insurer’s domiciliary state. Generally accepted accounting principles, or GAAP, like SAP, is concerned with a company’s solvency, but it is also concerned with other financial measurements, principally income and cash flows. Accordingly, GAAP gives more consideration to appropriately matching revenue and expenses and accounting for management’s stewardship of assets than does SAP. As a direct result, different assets and liabilities and different amounts of assets and liabilities will be reflected in financial statements prepared in accordance with GAAP as compared to SAP. 12 Credit for Reinsurance State insurance laws permit U.S. insurance companies, as ceding insurers, to take financial statement credit for reinsurance that is ceded, so long as the assuming reinsurer satisfies the state’s credit for reinsurance laws. The Nonadmitted and Reinsurance Reform Act (“NRRA”) contained in the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) provides that if the state of domicile of a ceding insurer is an NAIC accredited state, or has financial solvency requirements substantially similar to the requirements necessary for NAIC accreditation, and recognizes credit for reinsurance for the insurer’s ceded risk, then no other state may deny such credit for reinsurance. Because all states are currently accredited by the NAIC, the Dodd-Frank Act prohibits a state in which a U.S. ceding insurer is licensed but not domiciled from denying credit for reinsurance for the insurer’s ceded risk if the cedant’s domestic state regulator recognizes credit for reinsurance. The ceding company in this instance is permitted to reflect in its statutory financial statements a credit in an aggregate amount equal to the ceding company’s liability for unearned premium (which are that portion of premiums written which applies to the unexpired portion of the policy period), loss reserves and loss expense reserves to the extent ceded to the reinsurer. Holding Company Regulation We qualify as a holding company system under state-enacted legislation that regulates insurance holding company systems. Each insurance company in a holding company system is required to register with the insurance regulatory agency of its state of domicile and periodically furnish information concerning its operations and transactions, particularly with other companies within the holding company system that may materially affect its operations, management or financial condition. Transactions with Affiliates The insurance laws in most of those states provide that all transactions among members of an insurance holding company system must be fair and reasonable. These laws require disclosure of material transactions within the holding company system and, in some cases, prior notice of or approval for certain transactions, including, among other things, (a) the payment of certain dividends, (b) cost sharing agreements, (c) intercompany agency, service or management agreements, (d) acquisition or divestment of control of or merger with domestic insurers, (e) sales, purchases, exchanges, loans or extensions of credit, guarantees or investments if such transactions are equal to or exceed certain thresholds, and (f) reinsurance agreements. All transactions within a holding company system affecting an insurer must have fair and reasonable terms and are subject to other standards and requirements established by law and regulation. Dividends Our insurance subsidiaries are subject to statutory requirements as to maintenance of policyholders’ surplus and payment of dividends. In general, the maximum amount of dividends that the insurance subsidiaries may pay in any 12-month period without regulatory approval is the greater of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is generally defined for this purpose to be statutory net income, net of realized capital gains, for the calendar year preceding the date of the dividend. Also, most states restrict an insurance company’s ability to pay dividends in excess of its statutory unassigned surplus or earned surplus. In addition, state insurance regulators may limit or restrict an insurance company’s ability to pay stockholder dividends or as a condition to issuance of a certificate of authority, as a condition to a change of control approval or for other regulatory reasons. Enterprise Risk The Model Insurance Holding Company System Regulatory Act and Regulation (the “Amended Model Act and Regulation”) adopted by the NAIC imposes more extensive informational requirements on an insurance holding company system in order to protect the licensed insurance companies from enterprise risk, including requiring it to prepare an annual enterprise risk report that identifies the material risks within the insurance company holding system that could pose enterprise risk to the licensed insurer. In addition, the Amended Model Act and Regulation requires any controlling person of a domestic insurer seeking to divest its controlling interest in the domestic insurer to file a notice of its proposed divestiture, which may be subject to approval by the insurance commissioner. To date, a number of states have adopted some or all of the changes in the Amended Model Act and Regulation, including California and Texas, where some of our insurance companies are domiciled or commercially domiciled. 13 The NAIC has made certain sections of the amendments part of its accreditation standards for state solvency regulation, which may motivate more states to adopt the amendments promptly. The Risk Management and Own Risk and Solvency Assessment (“ORSA”) Model Act, adopted by the NAIC, requires insurers to maintain a framework for identifying, assessing, monitoring and reporting on the “material and relevant risks” associated with the insurer’s current business plans. Under the ORSA Model Act, an insurer must perform at least annually a self-assessment of its current and future risks and must file a confidential report with the insurer’s lead insurance regulator. The ORSA report was filed in 2017 with the Company’s lead insurance regulator, as well as with certain other state regulators, and describes our process for assessing our own solvency. Change of Control State insurance holding company laws require prior approval by the respective state insurance departments of any change of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of the company, whether through the ownership of voting securities, by contract or otherwise. Control is generally presumed to exist through the direct or indirect ownership of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance company. Any person wishing to acquire control of us or of any substantial portion of our outstanding shares would first be required to obtain the approval of the domestic regulators (including those asserting “commercial domicile”) of our insurance subsidiaries. Any future transactions that would constitute a change of control, including a change of control of us and/or any of our domestic insurance subsidiaries, would generally require the party acquiring or divesting control to obtain the prior approval of the department of insurance in the state in which the insurance company being acquired is domiciled (and in any other state in which the company may be deemed to be commercially domiciled by reason of concentration of its insurance business within such state) and may also require pre-notification in certain other states. Obtaining these approvals may result in the material delay of, or deter, any such transaction. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of us, including through transactions, and in particular unsolicited transactions, that some or all of our stockholders might consider to be desirable. Market Conduct Regulation of Insurance Rates and Approval of Policy Forms The insurance laws of most states in which we conduct business require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. If, as permitted in some states, we begin using new rates before they are approved, we may be required to issue refunds or credits to the policyholders if the new rates are ultimately deemed excessive or unfair and disapproved by the applicable state regulator. In other states, prior approval of rate changes is required and there may be long delays in the approval process or the rates may not be approved. Accordingly, our ability to respond to market developments or increased costs in that state can be adversely affected. Guaranty Fund Assessments Most, if not all, of the states where we are licensed to transact business require that property and casualty insurers doing business within the state participate in a guaranty association, which is organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or failed insurers. These associations levy assessments, up to prescribed limits, on all member insurers in a particular state on the basis of the proportionate share of the premiums written by the member insurers in the lines of business in which the impaired, insolvent or failed insurer is engaged. Some states permit member insurers to recover assessments paid through full or partial premium tax offsets. Property and casualty insurance company insolvencies or failures may result in additional guaranty association assessments to our insurance subsidiaries at some future date. At this time, we are unable to determine the impact, if any, that such assessments may have on their financial positions or results of their operations. As of December 31, 2017, each of our insurance subsidiaries has established accruals for guaranty fund assessments with respect to insurers that are currently subject to insolvency proceedings. 14 Assigned Risks Many states in which we conduct business require automobile liability insurers to sell bodily injury liability, property damage liability, medical expense, and uninsured motorist coverage to a proportionate number (based on the insurer’s share of the state’s automobile casualty insurance market) of those drivers applying for placement as “assigned risks.” Drivers seek placement as assigned risks because their driving records or other relevant characteristics make them difficult to insure in the voluntary market. Restrictions on Withdrawal, Cancellation, and Nonrenewal In addition, many states have laws and regulations that limit an insurer’s ability to withdraw from a particular market. For example, states may limit an insurer’s ability to cancel or not renew policies. Furthermore, certain states prohibit an insurer from withdrawing from one or more lines of business written in the state, except pursuant to a plan that is approved by the state insurance department. The state insurance department may disapprove any proposed plan that may lead to market disruption. Laws and regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict the ability of our insurance subsidiaries to exit unprofitable markets. Required Licensing Our insurance subsidiaries operate under licenses issued by the department of insurance in the states in which they sell insurance. If a regulatory authority denies or delays granting a new license, our ability to offer new insurance products in that market may be substantially impaired. In addition, if the department of insurance in any state in which one of our insurance subsidiaries currently operates suspends, non-renews, or revokes an existing license, we would not be able to offer affected products in the state. In addition, insurance agencies, producers, third-party administrators, claims adjusters and service contract providers and administrators are subject to licensing requirements and regulation by insurance regulators in various states in which they conduct business. Certain of our subsidiaries engage in these functions and are subject to licensing requirements and regulation by insurance regulators in various states. Federal and State Legislative and Regulatory Changes From time to time, various regulatory and legislative changes have been proposed in the insurance industry. Among the proposals that have in the past been or are at present being considered are the possible introduction of federal regulation in addition to, or in lieu of, the current system of state regulation of insurers and proposals in various state legislatures (some of which have been enacted) to conform portions of their insurance laws and regulations to various model acts adopted by the NAIC. The NAIC has undertaken a Solvency Modernization Initiative focused on updating the U.S. insurance solvency regulation framework, including capital requirements, governance and risk management, group supervision, accounting and financial reporting and reinsurance. The Amended Model Act and Regulation (discussed above) is a result of these efforts. Additional requirements are also expected. On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into law. The TCJA reduces the federal corporate income tax rate from 35% to 21% effective January 1, 2018, which the Company expects will impact the Company’s future effective tax rate and after-tax earnings in the United States. The Company may also be affected by certain other aspects of the TCJA, including, without limitation, provisions regarding the one-time transition tax on undistributed foreign earnings and profits, limitations on the deductibility of interest expense and executive compensation and deductibility of capital expenditures. We are currently evaluating the effects of the TCJA and the full impact it will have on our consolidated financial statements, results of operations and liquidity. The Dodd-Frank Act established a Federal Insurance Office (“FIO”) within the U.S. Department of the Treasury. The Federal Insurance Office is charged with monitoring all aspects of the insurance industry (other than health insurance, certain long-term care insurance and crop insurance), gathering data, and conducting a study on methods to modernize and improve the insurance regulatory system in the United States. In 2013, the FIO issued a report (as required under the Dodd-Frank Act) entitled “How to Modernize and Improve the System of Insurance Regulation in the United States” (the “Report”), which stated that, given the “uneven” progress the states have made with several near-term state reforms, should the states fail to accomplish the necessary 15 modernization reforms in the near term, “Congress should strongly consider direct federal involvement.” The FIO continues to support the current state-based regulatory regime, but will consider federal regulation should the states fail to take steps to greater uniformity (e.g., federal licensing of insurers). The Report also appears to signal greater activity by the federal government in dealing with non-U.S. regulators and regulatory regimes, using the authority expressly given by the Dodd-Frank Act to Treasury and the United States Trade Representative to negotiate “covered agreements” with foreign authorities. In addition, the Dodd-Frank Act gives the Federal Reserve supervisory authority over a number of financial services companies, including insurance companies, if they are designated by a two-thirds vote of the Financial Stability Oversight Council as “systemically important.” If an insurance company is designated as systemically important, the Federal Reserve’s supervisory authority could include the ability to impose heightened financial regulation upon that insurance company and could impact requirements regarding its capital, liquidity and leverage as well as its business and investment conduct. The Dodd-Frank Act also incorporates the NRRA, which, among other things, establishes national uniform standards on how states may regulate and tax surplus lines insurance and sets national standards concerning the regulation of reinsurance. In particular, the NRRA gives regulators in the home state of an insured exclusive authority to regulate and tax surplus lines insurance transactions, and regulators in a ceding insurer’s state of domicile the sole responsibility for regulating the balance sheet credit that the ceding insurer may take for reinsurance recoverables. Existing and new laws and regulations affecting the health insurance industry, or changes to existing laws and regulations, may transpire. The Patient Protection and Affordable Care Act (“PPACA”) was signed into law in 2010, and, throughout 2017, there were several judicial and congressional challenges and proposed amendments to PPACA. If we are unable to adapt our A&H business to current and/or future requirements of the health insurance legislation, our A&H business could be materially adversely affected. Other possible federal regulatory developments include the introduction of legislation in Congress that would repeal the McCarran-Ferguson Act antitrust exemption for the insurance industry. The antitrust exemption allows insurers to compile and share loss data, develop standard policy forms and manuals and predict future loss costs with greater reliability, among other things. The ability of the industry, under the exemption permitted in the McCarran-Ferguson Act, to collect loss cost data and build a credible database as a means of predicting future loss costs is an important part of cost-based pricing. If the ability to collect this data were removed, the predictability of future loss costs and the reliability of pricing could be undermined. In recent years, the lender-placed insurance business has been subject to class action litigation and investigations by state insurance regulators and federal regulatory agencies, including the Consumer Financial Protection Bureau and the Federal Housing Finance Agency. Litigation and regulatory proceedings have included allegations of excessive premium rates and inappropriate business transactions. Unfavorable outcomes of litigation or regulatory investigations or significant problems in our relationships with regulators could adversely affect our results of operations and financial condition, reputation, and ability to continue to do business. They could also expose us to further investigations or litigation. In addition, certain of our customers in the mortgage industry are the subject of various regulatory investigations and/or litigation regarding mortgage lending practices, which could indirectly affect agreements with these clients and our business. Privacy Regulations In 1999, Congress enacted the Gramm-Leach-Bliley Act, which, among other things, protects consumers from the unauthorized dissemination of certain personal information. Subsequently, states have implemented additional regulations to address privacy issues. Certain aspects of these laws and regulations apply to all financial institutions, including insurance and finance companies, and require us to maintain appropriate policies and procedures for managing and protecting certain personal information of our policyholders. We may also be subject to future privacy laws and regulations, which could impose additional costs and impact our results of operations or financial condition. In 2000, the NAIC adopted the Privacy of Consumer Financial and Health Information Model Regulation, which assisted states in promulgating regulations to comply with the Gramm-Leach- Bliley Act. In 2002, to further facilitate the implementation of the Gramm-Leach-Bliley Act, the NAIC adopted the Standards for Safeguarding Customer Information Model Regulation. Several states have now adopted similar provisions regarding the safeguarding of policyholder information. 16 Additionally, the Health Insurance Portability and Accountability Act of 1996 (“HIPAA”), The Health Information Technology for Economic and Clinical Health Act (“HITECH”), and the more recent 2013 Omnibus Rule, dictates the dissemination of an individual’s personal health information by covered entities and their business associates. These laws and their implementing regulations apply to health care providers and health insurers, and thereby requires our A&H business to maintain policies and procedures with regard to the storage, maintenance and disclosure of our policyholders’ personal health information. Cybersecurity Regulation Insurance regulators have been focusing increased attention on data security during financial exams, and new laws and regulations are pending that would impose new requirements and standards for protecting personally identifiable information of insurance company policyholders. For example, the New York Department of Financial Services enacted a comprehensive cybersecurity regulation that became effective during 2017, requiring insurance companies and other entities to have a cybersecurity program designed to protect consumers’ private data; a written policy that is approved by the board or senior officer; a chief information security officer to help protect data and systems; and controls and plans in place to help ensure the safety of New York’s financial services industry. In addition, the NAIC has adopted the Roadmap for Cybersecurity Consumer Protections, a set of directives aimed at protecting consumer data, and is working on a new model data security law that is expected to incorporate the directives and impose additional requirements on insurance companies to the extent ultimately adopted by applicable state legislation. The NAIC has also strengthened and enhanced the cybersecurity guidance included in its handbook for state insurance examiners. We anticipate a continuing focus on new regulatory and legislative proposals at the state and federal levels that further regulate practices regarding privacy and security of personal information. Telephone Sales Regulations The United States Congress, the Federal Communications Commission and various states have promulgated and enacted rules and laws that govern telephone solicitations. There are numerous state statutes and regulations governing telephone sales activities that do or may apply to our operations, including the operations of our call center insurance agencies. For example, some states place restrictions on the methods and timing of calls and require that certain mandatory disclosures be made during the course of a telephone sales call. Federal and state “Do Not Call” regulations must be followed for us to engage in telephone sales activities. Bermuda Regulation Classification Our Bermuda subsidiary, National General Re Ltd. (“NG Re”) is registered as an insurer by the Bermuda Monetary Authority (“BMA”) under the Insurance Act 1978 of Bermuda, as amended (the “Insurance Act - Bermuda”). The BMA is responsible for the day-to-day supervision of insurers and monitors compliance with the solvency and liquidity standards imposed by the Insurance Act - Bermuda. NG Re is registered as a Class 3A insurer. Accordingly, NG Re can carry on general business, broadly including all types of insurance business other than long-term business. Annual Financial Statements, Annual Statutory Financial Return and Annual Capital and Solvency Return NG Re is required to file annually with the BMA financial statements, a statutory financial return and a capital and solvency return. The statutory financial return for an insurer includes, among other matters, statutory financial statements, a report of the approved auditor on the statutory financial statements, and, a declaration of compliance confirming compliance with various minimum criteria, including certifying the company meets the minimum solvency margin. The capital and solvency return includes NG Re's Bermuda solvency capital return model for a Class 3A insurer, a commercial insurer's solvency self-assessment, a reconciliation of net loss reserves, schedule of solvency, financial condition report, an opinion of the company’s loss reserve specialist, a schedule of eligible capital and an economic balance sheet. The capital and solvency return also includes a capital and solvency declaration that the return fairly represents the financial condition of NG Re in all material respects. 17 Insurance Code of Conduct The Insurance Code of Conduct prescribes the duties and standards with which registered insurers must adhere and comply, to ensure that the registered insurer implements sound corporate governance, risk management and internal controls. Failure to comply with these requirements is a factor considered by the BMA in determining whether an insurer is conducting its business in a sound and prudent manner. Any failure to comply with the requirements of the Insurance Code of Conduct could result in the BMA exercising its statutory powers of intervention. Minimum Solvency Margin and Restrictions on Dividends and Distributions Under the Insurance Act - Bermuda, the value of the general business assets of a registered Class 3A insurer, such as NG Re, must exceed the amount of its general business liabilities by an amount greater than the prescribed minimum solvency margin. NG Re could not declare or pay dividends during any financial year if it is in breach of its minimum solvency margin or minimum liquidity ratio or if it would fail to meet such margin or ratio as a result. In addition, BMA approval would be required prior to declaring or paying dividends in any financial year NG Re failed to meet its minimum solvency margin or minimum liquidity ratio on the last day of any financial year. As a registered Class 3A insurer, NG Re is prohibited from declaring or paying dividends of more than 25% of its previous year’s total statutory capital and surplus unless it files with the BMA an affidavit stating it will continue to meet its minimum capital requirements. In addition, NG Re is prohibited, without the approval of the BMA, from reducing by 15% or more its total statutory capital as set out in its previous year’s financial statements. Minimum Liquidity Ratio Under the Insurance Act - Bermuda, an insurer engaged in general business, such as NG Re, is required to maintain the value of its relevant assets at not less than 75% of the amount of its relevant liabilities. 18 Offices Our principal executive offices are located at 59 Maiden Lane, 38th Floor, New York New York 10038, and our telephone number at that location is (212) 380-9500. Our website is www.nationalgeneral.com. Our Internet website and the information contained therein or connected thereto are not intended to be incorporated by reference into the Annual Report on Form 10-K. Employees As of December 31, 2017, we have approximately 7,570 employees, including part-time employees, none of whom are covered by collective bargaining arrangements. Available Information We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements on Schedule 14A and all amendments to those reports as required by the U.S. Securities and Exchange Commission (the “SEC”). You may read or obtain copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at http://www.sec.gov. You can also obtain on our website’s Investor Relations page (www.nationalgeneral.com), free of charge, a copy of our annual report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and any amendments to those reports, as soon as reasonably practicable after we electronically file such reports or amendments with, or furnish them to, the SEC. Also available at the “Corporate Governance” section of the Investor Relations page of our website, free of charge, are copies of our Code of Business Conduct and Ethics, and the charters for our Audit, Compensation, and Nominating and Corporate Governance Committees. Copies of our Code of Business Conduct and Ethics, and Charters are also available in print free of charge, upon request by any shareholder. You can obtain such copies in print by contacting Investor Relations by mail at our corporate office. We intend to disclose on our website any amendment to, or waiver of, any provision of our Code of Business Conduct and Ethics applicable to our directors and executive officers that would otherwise be required to be disclosed under the rules of the SEC or Nasdaq. 19 Item 1A. Risk Factors You should carefully consider the following risks and all of the other information set forth in this report, including our consolidated financial statements and the notes thereto. The following discussion of risk factors includes forward-looking statements and our actual results may differ substantially from those discussed in such forward-looking statements. See “Note on Forward- Looking Statements.” Risks Relating to Our Business If we are unable to accurately underwrite risks and charge competitive yet profitable rates to our policyholders, our business, financial condition and results of operations may be adversely affected. In general, the premiums for our insurance policies are established at the time a policy is issued and, therefore, before all of our underlying costs are known. Like other insurance companies, we rely on estimates and assumptions in setting our premium rates. Establishing adequate premiums is necessary, together with investment income, to generate sufficient revenue to offset losses, loss adjustment expenses and other underwriting costs and to earn a profit. If we do not accurately assess the risks that we assume, we may not charge adequate premiums to cover our losses and expenses, which would negatively affect our results of operations and our profitability. Alternatively, we could set our premiums too high, which could reduce our competitiveness and lead to lower revenues. Pricing involves the acquisition and analysis of historical loss data, and the projection of future trends, loss costs and expenses, and inflation trends, among other factors, for each of our products in multiple risk tiers and many different markets. In order to accurately price our policies, we: • collect and properly analyze a substantial volume of data from our insureds; • develop, test and apply appropriate actuarial projections and rating formulas; • closely monitor and timely recognize changes in trends; and • project both frequency and severity of our insureds’ losses with reasonable accuracy. We seek to implement our pricing accurately in accordance with our assumptions. Our ability to undertake these efforts successfully and, as a result, accurately price our policies, is subject to a number of risks and uncertainties, including: insufficient or unreliable data; incorrect or incomplete analysis of available data; • • • uncertainties generally inherent in estimates and assumptions; • our failure to implement appropriate actuarial projections and rating formulas or other pricing methodologies; • • unexpected escalation in the costs of ongoing medical treatment; • our failure to accurately estimate investment yields and the duration of our liability for loss and LAE; and • unanticipated court decisions, legislation or regulatory action. regulatory constraints on rate increases; If we are unable to establish and maintain accurate loss reserves, our business, financial condition and results of operations may be materially adversely affected. Our financial statements include loss reserves, which represent our best estimate of the amounts that our insurance subsidiaries ultimately will pay on claims that have been incurred, and the related costs of adjusting those claims, as of the date of the financial statements. There is inherent uncertainty in the process of establishing insurance loss reserves. As a result of these uncertainties, the ultimate paid loss and loss adjustment expenses may deviate, perhaps substantially, from the point-in-time estimates of such losses and expenses, as reflected in the loss reserves included in our financial statements. To the extent that loss and LAE exceed our estimates, we will be required to immediately recognize the unfavorable development and increase loss reserves, with a corresponding reduction in our net income in the period in which the deficiency is identified. Consequently, ultimate losses paid could materially exceed reported loss reserves and have a materially adverse effect on our business, financial condition and results of operations. 20 General economic conditions could materially and adversely affect our business, our liquidity and financial condition. General economic factors beyond our control that affect our business include unemployment rates, consumer spending, residential and commercial real estate prices, U.S. debt ceiling and budget deficit concerns, tax rates and policies, and the availability of credit. Such conditions may potentially affect (among other aspects of our business) the demand for and claims made under our products, the ability of customers, counterparties and others to establish or maintain their relationships with us, our ability to access and efficiently use internal and external capital resources and our investment performance. In the event that these conditions result in a prolonged period of economic uncertainty, our results of operations, our financial condition and/or liquidity, our prospects and competitor landscape could be materially and adversely affected. Our business is dependent on the efforts of our executive officers and other personnel. If we are unsuccessful in our efforts to attract, train and retain qualified personnel, our business may be materially adversely affected. Our success is dependent on the efforts of our executive officers because of their industry expertise, knowledge of our markets, and relationships with our independent agents. Should any of our executive officers cease working for us, we may be unable to find acceptable replacements with comparable skills and experience in the specialty P&C and A&H sectors that we target. In addition, our business is also dependent on skilled underwriters and other skilled employees. We cannot assure you that we will be able to attract, train and retain, on a timely basis and on anticipated economic and other terms, experienced and capable senior management, underwriters and support staff. We intend to pay competitive salaries, bonuses and equity-based rewards in order to attract and retain such personnel, but we may not be successful in such endeavors. The loss of key personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business, financial condition or operating results. We do not currently maintain life insurance policies with respect to our executive officers or other employees. Revenues and operating profits from our P&C segment depend on our production in several key states and adverse developments in these key states could have a material adverse effect on our business, financial condition and results of operations. For the year ended December 31, 2017, our P&C segment derived 77.8% of its gross premium written from the following ten states: California (15.2%), North Carolina (15.2%), New York (14.8%), Florida (12.4%), Texas (4.8%), New Jersey (3.7%), Louisiana (3.4%), Virginia (3.2%), Michigan (2.8%) and Washington (2.3%). As a result, our financial results are subject to prevailing regulatory, legal, economic, demographic, competitive, and other conditions in these states. Adverse developments relating to any of these conditions could have a material adverse impact on our business, financial condition and results of operations. If we cannot sustain our business relationships, including our relationships with independent agents, agencies and other parties, we may be unable to compete effectively and operate profitably. We market our P&C segment products primarily through a network of approximately 32,100 independent agents. Our relationships with our agents are generally governed by agreements that may be terminated on short notice. Independent agencies generally are not obligated to promote our products and may sell insurance offered by our competitors. As a result, our ability to compete and remain profitable depends, in part, on our maintaining our business relationship with our independent agents and agencies, the marketing efforts of our independent agents and agencies and on our ability to offer insurance products and maintain financial strength ratings that meet the requirements and preferences of our independent agents and agencies and their policyholders. In connection with our lender-placed insurance business, we also have relationships with certain mortgage lenders and servicers, and we insure properties securing mortgages serviced by the mortgage loan servicers with whom we do business. If such lenders terminate important business arrangements with us, or renew contracts on terms less favorable to us, our cash flows, results of operations and financial condition could be materially adversely affected. For example, in our lender-placed insurance business, restrictions imposed by state regulators on us or by federal regulators on our customers could affect our ability to do business with certain mortgage loan servicers or the volume or profitability of such business. Furthermore, the transfer by mortgage servicer clients of loan portfolios to other carriers or the new participation by other carriers in insuring or reinsuring lender-placed insurance risks could materially reduce our revenues and profits from this business. Any failure on our part to be effective in any of these areas could have a material adverse effect on our business and results of operations. 21 Our affinity channel depends on a relatively small number of affinity partner relationships for a significant percentage of the net premium revenue that it generates, and the loss of one of these significant affinity partner relationships could have a material adverse effect on our business, financial condition and results of operations. Our affinity channel operates primarily through relationships with affinity partners, which include major retailers and membership organizations. See Item 1, “Business - P&C Segment - Distribution and Marketing - Affinity Distribution Channel.” Our top two affinity relationships collectively represent 59.0% of our affinity channel written premium. Although our relationships with these and most of our other affinity partners are long-standing with long-term contracts, in the event of the termination of any of our significant affinity partner relationships, our net earned premium could be adversely affected. If we, together with our affiliates and the other third parties that we contract with, are unable to maintain our technology platform or our technology platform fails to operate properly, or meet the technological demands of our customers with respect to the products and services we offer, our business and financial performance could be significantly harmed. In 2017, we acquired the policy administration system that we previously licensed from AmTrust. We also use technology systems to more accurately evaluate specific risk exposures in order to assist us in profitably underwriting our P&C products. If we are unable to properly integrate and maintain our policy administration system and maintain our technology systems or if our technology systems otherwise fail to perform in the manner we currently contemplate, our ability to effectively underwrite and issue policies, process claims and perform other business functions could be significantly impaired and our business and financial performance could be significantly harmed. In addition, the success of our business is dependent on our ability to resolve any issues identified with our technology arrangements during operations and make any necessary improvements in a timely manner. Further, we will need to match or exceed the technological capabilities of our competitors over time. We cannot predict with certainty the cost of such integration, maintenance and improvements, but failure to make such improvements could have an adverse effect on our business. See Item 1, “Business - Technology.” Also, we use e-commerce and other technology to provide, expand and market our products and services. Accordingly, we believe that it will be essential to continue to invest resources in maintaining electronic connectivity with customers and, more generally, in e-commerce and technology. Our business may suffer if we do not maintain these arrangements or keep pace with the technological demands of customers. If we experience security breaches or other disruptions involving our technology, our ability to conduct our business could be adversely affected, we could be liable to third parties and our reputation could suffer, which could have a material adverse effect on our business. Our business is dependent upon the uninterrupted functioning of our information technology and telecommunication systems. We rely upon our systems, as well as the systems of our vendors, for all our business operations, including underwriting and issuing policies, processing claims, providing customer service, complying with insurance regulatory requirements and performing actuarial and other analytical functions necessary for underwriting, pricing and product development. Our operations are dependent upon our ability to timely and efficiently maintain and improve our information and telecommunications systems and protect them from physical loss, telecommunications failure or other similar catastrophic events, as well as from security breaches. A shut-down of, or inability to access, one or more of our facilities, a power outage or a failure of one or more of our information technology, telecommunications or other systems could significantly impair our ability to perform such functions on a timely basis. In the event of a disaster such as a natural catastrophe, terrorist attack or industrial accident, or due to a computer virus, our systems could be inaccessible for an extended period of time. While we have implemented business contingency plans and other reasonable and appropriate internal controls to protect our systems from interruption, loss or security breaches, a sustained business interruption or system failure could adversely impact our ability to process our business, provide customer service, pay claims in a timely manner or perform other necessary business functions. Our operations depend on the reliable and secure processing, storage and transmission of confidential and other information in our computer systems and networks. Computer viruses, hackers, employee misconduct and other external hazards could expose our data systems to security breaches, cyberattacks or other disruptions. In addition, we routinely transmit and receive personal, confidential and proprietary information by electronic means. We have implemented security measures designed to protect against breaches of security and other interference with our systems and networks resulting from attacks by third parties, including hackers, 22 and from employee or adviser error or malfeasance. We also assess and monitor the security measures of our third-party business partners, who in the provision of services to us are provided with or process information pertaining to our business or our customers. Despite these measures, we cannot assure you that our systems and networks will not be subject to breaches or interference. Any such event may result in operational disruptions as well as unauthorized access to or the disclosure or loss of our proprietary information or our customers’ information, which in turn may result in legal claims, regulatory scrutiny and liability, reputational damage, the incurrence of costs to eliminate or mitigate further exposure, the loss of customers or affiliated advisors or other damage to our business. In addition, the trend toward broad consumer and general public notification of such incidents could exacerbate the harm to our business, financial condition and results of operations. Even if we successfully protect our technology infrastructure and the confidentiality of sensitive data, we could suffer harm to our business and reputation if attempted security breaches are publicized. We cannot be certain that advances in criminal capabilities, discovery of new vulnerabilities, attempts to exploit vulnerabilities in our systems, data thefts, physical system or network break-ins or inappropriate access, or other developments will not compromise or breach the technology or other security measures protecting the networks and systems used in connection with our business. We may not be able to successfully acquire or integrate additional businesses or manage the growth of our operations, which could make it difficult for us to compete and could adversely affect our profitability. Since our formation, we have grown our business primarily through a number of acquisitions of insurance companies, agencies or books of business. Part of our growth strategy is to continue to grow our business through acquisitions. This strategy of growing through acquisitions subjects us to numerous risks, including risks associated with: • our ability to identify profitable geographic markets for entry; • our ability to identify potential acquisition targets and successfully acquire them on acceptable terms and in a timely manner; the diversion of management’s attention from the day-to-day operations of our business; • our ability to integrate acquired businesses smoothly and efficiently; • our ability to achieve expected synergies, profitability and return on our investment; • • our ability to attract and retain qualified personnel for expanded operations; • encountering unforeseen operating difficulties or incurring unforeseen costs and liabilities; • our ability to manage risks associated with entering into geographic and product markets with which we are less familiar; • our ability to obtain necessary regulatory approvals; • our ability to expand existing agency relationships; and • our ability to augment our financial, administrative and other operating systems to accommodate the growth of our business. Due to any of the above risks, we cannot assure you that (i) we will be able to successfully identify and acquire additional businesses on acceptable terms or at all, (ii) we will be able to successfully integrate any business we acquire, (iii) we will be able to effectively manage our growth or (iv) any new business that we acquire or enter into will be profitable. Our failure in any of these areas could have a material adverse effect on our business, financial condition and results of operations. If our businesses, including businesses we have acquired, do not perform well, we may be required to recognize an impairment of our goodwill or other intangible assets, which could have a material adverse effect on our financial condition and results of operations. As of December 31, 2017, we had $174.2 million of goodwill recorded on our balance sheet. Goodwill represents the excess of the amounts we paid to acquire subsidiaries and other businesses over the fair value of their net assets at the date of acquisition. We are required to perform goodwill impairment tests at least annually and whenever events or circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. If we determine that the goodwill has been impaired, we would be required to write down the goodwill by the amount of the impairment, with a corresponding charge to net income. Such write-downs could have a material adverse effect on our financial condition and results of operations. As of December 31, 2017, we had $404.1 million aggregate amount of intangible assets, excluding goodwill, recorded on our balance sheet. Intangible assets represent the amount of fair value assigned to certain assets when we acquire a subsidiary or a book of business. Intangible assets are classified as having either a finite or an indefinite life. We test the recoverability of our 23 intangible assets at least annually. We test the recoverability of finite life intangibles whenever events or changes in circumstances indicate that the carrying value of a finite life intangible may not be recoverable. We recognize an impairment if the carrying value of an intangible asset is not recoverable and exceeds its fair value, in which circumstances we must write down the intangible asset by the amount of the impairment with a corresponding charge to net income. We own two management companies that are attorneys- in-fact for two reciprocal exchanges. If the reciprocal business does not perform well or the reciprocal exchanges are downgraded, we may be required to recognize an impairment of our intangible assets. Such write downs could have a material adverse effect on our financial condition and results of operations. Our relationship with AmTrust and its subsidiaries may present, and make us vulnerable to, difficult conflicts of interest, related party transactions, business opportunity issues and legal challenges. AmTrust is a publicly-traded insurance holding company controlled by Leah Karfunkel, George Karfunkel and Barry Zyskind. Because Leah Karfunkel beneficially owns 41.8% of our outstanding shares of common stock, AmTrust is a related party. We are party to arrangements with AmTrust and its affiliates, including, among others, an asset management agreement pursuant to which a subsidiary of AmTrust provides investment management services to us; an asset purchase agreement pursuant to which AmTrust sold to us and our affiliates our policy administration system; a consulting and marketing agreement pursuant to which a subsidiary of AmTrust provides certain consulting and marketing services to promote our captive insurance program; joint investments in entities owning life settlement contracts; joint investments in entities owning office buildings in Ohio, Texas and Illinois; and aircraft timeshare agreements with a subsidiary of AmTrust. Conflicts of interest could arise with respect to any of our contractual arrangements with AmTrust and its affiliates, as well as any other business opportunities that could be advantageous to AmTrust or its subsidiaries, on the one hand, and disadvantageous to us or our subsidiaries, on the other hand. AmTrust’s interests may be different from the interests of our company and the interests of our other stockholders. Our relationship with ACP Re and ACP Re Holdings, LLC may present, and make us vulnerable to, difficult conflicts of interest, related party transactions, business opportunity issues and legal challenges. ACP Re is a Bermuda reinsurer that is a subsidiary of the Karfunkel Family Trust. We provide management services to ACP Re pursuant to a services agreement we entered into in 2012. We and AmTrust provided ACP Re with financing in an aggregate amount of up to $250.0 million ($125.0 million each), and in July 2016, ACP Re Holdings, LLC, a Delaware limited liability company owned by the Karfunkel Family Trust (“ACP Re Holdings”), became the borrower in the place of ACP Re. Conflicts of interest could arise with respect to any of the contractual arrangements between us and ACP Re, as well as business opportunities that could be advantageous to ACP Re, on the one hand, and disadvantageous to us or our subsidiaries, on the other hand. There can be no assurance that ACP Re Holdings will have sufficient assets or liquidity to pay its obligations under the terms of the financing. ACP Re Holdings may need to liquidate assets to fulfill these obligations. The majority of ACP Re Holdings’ assets currently consist of publicly traded equity securities. As a result of the financing, we, through our subsidiary, have significant credit exposure to ACP Re Holdings. A downgrade in the A.M. Best rating of our insurance subsidiaries would likely reduce the amount of business we are able to write and could materially adversely impact the competitive positions of our insurance subsidiaries. Rating agencies evaluate insurance companies based on their ability to pay claims. A.M. Best has currently assigned our insurance subsidiaries that are part of our intercompany quota share agreement to Integon National, a group rating of “A-” (Excellent). The ratings of A.M. Best are subject to periodic review using, among other things, proprietary capital adequacy models, and are subject to revision or withdrawal at any time. Our competitive position relative to other companies is determined in part by the A.M. Best rating of our insurance subsidiaries. A.M. Best ratings are directed toward the concerns of policyholders and insurance agencies and are not intended for the protection of investors or as a recommendation to buy, hold or sell securities. There can be no assurances that our insurance subsidiaries will be able to maintain their current ratings. Any downgrade in ratings would likely adversely affect our business through the loss of certain existing and potential policyholders and the loss of relationships with independent agencies that might move to other companies with higher ratings. We are not able to quantify the percentage of our business, in terms of premiums or otherwise, that would be affected by a downgrade in our A.M. Best ratings. 24 Performance of our investment portfolio is subject to a variety of investment risks that may adversely affect our financial results. Our results are affected, in part, by the performance of our investment portfolio. Our investment portfolio contains interest rate sensitive investments, such as fixed-income securities. As of December 31, 2017, our investment in fixed-income securities was approximately $3,139.9 million, or 86.0% of our total investment portfolio. Increases in market interest rates may have an adverse impact on the value of our investment portfolio by decreasing the value of fixed-income securities. Conversely, declining market interest rates could have an adverse impact on our investment income as we invest positive cash flows from operations and as we reinvest proceeds from maturing and called investments in new investments that could yield lower rates than our investments have historically generated. Defaults in our investment portfolio may produce operating losses and adversely impact our results of operations. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions, and other factors beyond our control. We may not be able to manage interest rate sensitivity effectively. Despite our efforts to maintain a high quality portfolio and manage the duration of the portfolio to reduce the effect of interest rate changes, a significant change in interest rates could have a material adverse effect on our financial condition and results of operations. In addition, the performance of our investment portfolio generally is subject to other risks, including the following: • the risk of decrease in value due to a deterioration in the financial condition, operating performance or business prospects of one or more issuers of our fixed-income securities; the risk that our portfolio may be too heavily concentrated in the securities of one or more issuers, sectors or industries; the risk that we will not be able to convert investment securities into cash on favorable terms and on a timely basis; and • • • general movements in the values of securities markets. If our investment portfolio were to suffer a substantial decrease in value due to market, sector or issuer-specific conditions, our liquidity, financial condition and results of operations could be materially adversely affected. A decrease in value of an insurance subsidiary’s investment portfolio could also put the subsidiary at risk of failing to satisfy regulatory minimum capital requirements and could limit the subsidiary’s ability to write new business. Our holding company structure and certain regulatory and other constraints, including adverse business performance, could affect our ability to satisfy our obligations. We are a holding company and conduct our business operations through our various subsidiaries. Our principal sources of funds are dividends and other payments from our insurance subsidiaries, income from our investment portfolio and funds that may be raised from time to time in the capital markets. We will be largely dependent on amounts from our insurance subsidiaries to pay principal and interest on any indebtedness that we may incur, to pay holding company operating expenses, to make capital investments in our other subsidiaries and to pay dividends on our common stock. In addition, our credit agreement contains covenants that limit our ability to pay cash dividends to our stockholders under certain circumstances. See “-The covenants in our credit agreement limit our financial and operational flexibility, which could have an adverse effect on our financial condition.” Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies by their states of domicile, which limit the amount of cash dividends or distributions that they may pay to us unless special permission is received from the insurance regulator of the relevant domiciliary state. In general, the maximum amount of dividends that the insurance subsidiaries may pay in any 12-month period without regulatory approval is the greater of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is generally defined for this purpose to be statutory net income, net of realized capital gains, for the calendar year preceding the date of the dividend. In addition, other states may limit or restrict our insurance subsidiaries’ ability to pay stockholder dividends generally or as a condition to issuance of a certificate of authority. The aggregate amount of cash dividends and distributions that could be paid by our insurance subsidiaries without prior approval by the various domiciliary states of our insurance subsidiaries was approximately $387.6 million as of December 31, 2017, taking into account dividends paid in the prior twelve month period. 25 Our insurance subsidiaries are subject to minimum capital and surplus requirements. Our failure to meet these requirements could subject us to regulatory action. The laws of the states of domicile of our insurance subsidiaries impose risk-based capital standards and other minimum capital and surplus requirements. Failure to meet applicable risk-based capital requirements or minimum statutory capital requirements could subject us to further examination or corrective action imposed by state regulators, including limitations on our writing of additional business, state supervision or liquidation. Any changes in existing risk-based capital requirements or minimum statutory capital requirements may require us to increase our statutory capital levels, which we may be unable to do. See Item 1, “Business - Regulation - State Insurance Regulation - Financial Oversight-Risk-Based Capital Regulations.” The insurance industry is subject to extensive regulation, which may affect our ability to execute our business plan and grow our business. We are subject to comprehensive regulation and supervision by government agencies in each of the states in which our insurance subsidiaries are domiciled or commercially domiciled, as well as all states in which they are licensed, sell insurance products, issue policies, or handle claims. Some states impose restrictions or require prior regulatory approval of specific corporate actions, which may adversely affect our ability to operate, innovate, obtain necessary rate adjustments in a timely manner or grow our business profitably. These regulations provide safeguards for policyholders and are not intended to protect the interests of stockholders. Our ability to comply with these laws and regulations, and to obtain necessary regulatory action in a timely manner is, and will continue to be, critical to our success. Some of these regulations include: • Required Licensing. We operate under licenses issued by the insurance department in the states in which we sell insurance. If a regulatory authority denies or delays granting a new license, our ability to enter that market quickly or offer new insurance products in that market may be substantially impaired. In addition, if the insurance department in any state in which we currently operate suspends, non-renews, or revokes an existing license, we would not be able to offer affected products in that state. • Transactions Between Insurance Companies and Their Affiliates. Transactions between us or other of our affiliates and our insurance companies generally must be disclosed, and prior approval is required before any material or extraordinary transaction may be consummated. Approval may be refused or the time required to obtain approval may delay some transactions, which may adversely affect our ability to innovate or operate efficiently. • Regulation of Insurance Rates and Approval of Policy Forms. The insurance laws of most states in which we conduct business require insurance companies to file insurance rate schedules and insurance policy forms for review and approval. If, as permitted in some states, we begin using new rates before they are approved, we may be required to issue refunds or credits to the policyholders if the new rates are ultimately deemed excessive or unfair and disapproved by the applicable insurance department. In other states, prior approval of rate changes is required and there may be long delays in the approval process or the rates may not be approved. Accordingly, our ability to respond to market developments or increased costs in that state could be adversely affected. • Restrictions on Cancellation, Non-Renewal or Withdrawal. Many of the states in which we operate have laws and regulations that limit our ability to exit a market. For example, some states limit a private passenger auto insurer’s ability to cancel and refuse to renew policies and some prohibit insurers from withdrawing one or more lines of insurance business from the state unless prior approval is received. In some states, these regulations extend to significant reductions in the amount of insurance written, not just to a complete withdrawal. Laws and regulations that limit our ability to cancel and refuse to renew policies in some states or locations and that subject withdrawal plans to prior approval requirements may restrict our ability to exit unprofitable markets, which may harm our business, financial condition and results of operations. • Lender-placed insurance products. State departments of insurance and regulatory authorities may choose to review the appropriateness of our premium rates for our lender-placed insurance products. If the reviews by state departments of insurance lead to significant decreases in premium rates for our lender-placed insurance products, our results of operations could be materially adversely affected. • Other Regulations. We must also comply with regulations involving, among other matters: • • • • • the use of non-public consumer information and related privacy issues; the use of credit history in underwriting and rating policies; limitations on the ability to charge policy fees; limitations on types and amounts of investments; restrictions on the payment of dividends by our insurance subsidiaries; 26 • • the acquisition or disposition of an insurance company or of any company controlling an insurance company; involuntary assignments of high-risk policies, participation in reinsurance facilities and underwriting associations, assessments and other governmental charges; reporting with respect to financial condition; and • • periodic financial and market conduct examinations performed by state insurance department examiners. The failure to comply with these laws and regulations may also result in regulatory actions, fines and penalties, and in extreme cases, revocation of our ability to do business in a particular jurisdiction. In the past we have been fined by state insurance departments for failing to comply with certain laws and regulations. In addition, we may face individual and class action lawsuits by insured and other parties for alleged violations of certain of these laws or regulations. Our failure to accurately and timely pay claims could adversely affect our business, financial results and liquidity. We must accurately and timely evaluate and pay claims that are made under our policies. Many factors affect our ability to pay claims accurately and timely, including the training and experience of our claims representatives, our claims organization’s culture and the effectiveness of our management, our ability to develop or select and implement appropriate procedures and systems to support our claims functions and other factors. Our failure to pay claims accurately and timely could lead to material litigation, undermine our reputation in the marketplace and materially adversely affect our financial results and liquidity. In addition, if we do not train new claims employees effectively or lose a significant number of experienced claims employees, our claims department’s ability to handle an increasing workload could be adversely affected. In addition to potentially requiring that growth be slowed in the affected markets, our business could suffer from decreased quality of claims work which, in turn, could lower our operating margins. Regulation may become more extensive in the future, which may adversely affect our business, financial condition and results of operations. Compliance with applicable laws and regulations is time-consuming and personnel-intensive, and changes in these laws and regulations may materially increase our direct and indirect compliance and other expenses of doing business, thus adversely affecting our business, financial condition and results of operations. In the future, states may make existing insurance laws and regulation more restrictive or enact new restrictive laws. In such event, we may seek to reduce our business in, or withdraw entirely from, these states. Additionally, from time to time, the United States Congress and certain federal agencies investigate the current condition of the insurance industry to determine whether federal regulation is necessary. Currently, the U.S. federal government does not directly regulate the P&C insurance business. However, The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) established a Federal Insurance Office (“FIO”) within the Department of the Treasury. The duties of the FIO include studying and reporting on how to modernize and improve the system of insurance regulation in the United States considering the ability of any federal regulation or a federal regulator to “provide robust consumer protection for policyholders” as well as “the potential consequences of subjecting insurers to a federal resolution authority.” In 2013, the FIO issued a report on proposals to modernize and improve the system of insurance regulation in the United States. We cannot predict whether any of these proposals will be adopted, or what impact, if any, these proposals or, if enacted, these laws may have on our business, financial condition and results of operations. See Item 1, “Business - Regulation.” On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into law. The TCJA reduces the federal corporate income tax rate from 35% to 21% effective January 1, 2018, which the Company expects will impact the Company’s future effective tax rate and after-tax earnings in the United States. The Company may also be affected by certain other aspects of the TCJA, including, without limitation, provisions regarding the one-time transition tax on undistributed foreign earnings and profits, limitations on the deductibility of interest expense and executive compensation and deductibility of capital expenditures. We are currently evaluating the effects of the TCJA and the full impact it will have on our consolidated financial statements, results of operations and liquidity. In addition, in the absence of guidance on various uncertainties in the application of certain provisions of the TCJA, we will use what we believe are reasonable interpretations in applying the TCJA, but it is possible that the IRS could take positions that differ from our interpretations which could materially adversely impact our financial condition and results of operations. 27 Reform of the health insurance industry could materially reduce the profitability of our A&H segment. The Patient Protection and Affordable Care Act (“PPACA”) was signed into law in 2010, and throughout 2017, there were several judicial and congressional challenges and proposed amendments to PPACA. We expect there may be additional challenges and amendments in the future. Due to the complexity and continued uncertainty surrounding healthcare legislation, the impact from the PPACA or any amendments to the PPACA remains difficult to predict and could significantly affect the health insurance industry. We continue to review our product offerings and make changes to adapt to the current environment and the opportunities presented. However, we could be adversely affected if our plans for operating in the current environment are unsuccessful or if there is less demand than we expect for our A&H products. If we are unable to adapt our A&H business to current and/or future requirements of PPACA, or if significant uncertainty continues with respect to implementation of PPACA or other healthcare reform legislation, our A&H business could be materially adversely affected. Furthermore, should Congress extend the scope of or repeal parts of or all of PPACA, such a development could have a material adverse effect on our A&H business. For more information on PPACA and its impact on our A&H segment, see Item 1, “Business - A&H Segment.” Assessments and other surcharges for guaranty funds, second-injury funds, catastrophe funds, and other mandatory pooling arrangements for insurers may reduce our profitability. Virtually all states require insurers licensed to do business in their state to bear a portion of the loss suffered by some insured parties as the result of impaired or insolvent insurance companies. These losses are funded by assessments that are levied by state guaranty associations, up to prescribed limits, on all member insurance companies in the state based on their proportionate share of premiums written in the lines of business in which the impaired or insolvent insurance companies are engaged. The assessments levied on us may increase as we increase our written premium. In addition, as a condition to the ability to conduct business in various states, our insurance subsidiaries must participate in mandatory property and casualty shared market mechanisms or pooling arrangements, which provide various types of insurance coverage to individuals or entities that otherwise are unable to purchase that coverage from private insurers. The effect of these assessments and mandatory shared-market mechanisms or changes in them could reduce our profitability in any given period or limit our ability to grow our business. We will require additional capital in the future and such additional capital may not be available to us, or may only be available to us on unfavorable terms. To support our current and future policy writings or potential acquisitions, we may raise substantial additional capital using a combination of debt and equity. Our future capital requirements depend on many factors, including our ability to write new business successfully and to establish premium rates and reserves at levels sufficient to cover losses. To the extent that the funds generated by our ongoing operations and initial capitalization are insufficient to fund future operating requirements, we may need to raise additional funds through financings or curtail our growth and reduce our assets. We cannot be sure that we will be able to raise equity or debt financing on terms favorable to us and our stockholders and in the amounts that we require, or at all. If we cannot obtain adequate capital, our business and financial condition could be adversely affected. Issuances of stock may result in dilution of our existing stockholders or a decrease in the per share price of our common stock. In addition, the terms of a capital raising transaction could require us to agree to stringent financial and operating covenants and to grant security interests on our assets to lenders or holders of our debt securities that could limit our flexibility in operating our business or our ability to pay dividends on our common stock and could make it more difficult for us to obtain capital in the future. 28 The covenants in our credit agreement limit our financial and operational flexibility, which could have an adverse effect on our financial condition. Our credit agreement contains covenants that limit our ability, among other things, to borrow money, sell assets, merge or consolidate and make particular types of investments or other restricted payments, including the payment of cash dividends if an event of default has occurred and is continuing or if we are out of compliance with our financial covenants. These covenants could restrict our ability to achieve our business objectives, and therefore, could have an adverse effect on our financial condition. In addition, this agreement also requires us to maintain specific financial ratios. If we fail to comply with these covenants or meet these financial ratios, the lenders under our credit agreement could declare a default and demand immediate repayment of all amounts owed to them, cancel their commitments to lend and/or issue letters of credit, any of which could have a material adverse effect on our liquidity, financial condition and business in general. Our operations and business activities outside of the United States are subject to a number of risks, which could have an adverse effect on our business, financial condition and results of operations. We currently conduct a limited amount of business outside the United States, primarily in Bermuda, Luxembourg and Sweden. In these jurisdictions, we are subject to a number of significant risks in conducting such business. These risks include restrictions such as price controls, capital controls, exchange controls and other restrictive government actions, which could have an adverse effect on our business and our reputation. Investments outside the United States also subject us to additional domestic and foreign laws and regulations, including the Foreign Corrupt Practices Act and similar laws in other countries that prohibit the making of improper payments to foreign officials. In addition, some countries have laws and regulations that lack clarity and, even with local expertise and effective controls, it can be difficult to determine the exact requirements of the local laws. Failure to comply with local laws in a particular market could have a significant and negative effect not only on our business in that market but also on our reputation generally. Changes in accounting standards issued by the Financial Accounting Standards Board (the “FASB”) or other standard-setting bodies may adversely affect our financial statements. Our financial statements are subject to the application of accounting principles generally accepted in the United States of America, which are periodically revised and/or expanded. Accordingly, from time to time we are required to adopt new or revised accounting standards issued by recognized authoritative bodies, including the FASB. The impact of accounting pronouncements that have been issued but not yet implemented is disclosed in our reports filed with the SEC. See Note 2, “Significant Accounting Policies,” in the notes to our consolidated financial statements. An assessment of proposed standards, including standards on insurance contracts and accounting for financial instruments, is not provided as such proposals are subject to change through the exposure process and official positions of the FASB are determined only after extensive due process and deliberations. Therefore, the effects on our financial statements cannot be meaningfully assessed. The required adoption of future accounting standards could have a material adverse effect on our business, financial condition or results of operations, including on our net income. Risks Relating to Our Insurance Operations The insurance industry is highly competitive, and we may not be able to compete effectively against larger companies. The insurance industry is highly competitive and, except for regulatory considerations, there are relatively few barriers to entry. We compete with both large national insurance providers and smaller regional companies on the basis of price, coverages offered, claims handling, customer service, agent commissions, geographic coverage and financial strength ratings. Some of our competitors have more capital, higher ratings and greater resources than we have, and may offer a broader range of products than we offer. Many of our competitors invest heavily in advertising and marketing efforts and/or expanding their online service offerings. Many of these competitors have better brand recognition than we have and have a significantly larger market share than we do. As a result, these larger competitors may be better able to offer lower rates to consumers, to withstand larger losses, and to more effectively take advantage of new marketing opportunities. Our ability to compete against these larger competitors depends on our ability to deliver superior service and maintain our relationships with independent agents and affinity groups. 29 In our lender-placed insurance business, we use a proprietary insurance-tracking system to monitor the clients’ mortgage portfolios to verify the existence of insurance on each mortgaged property and identify those that are uninsured. If, in addition to our current competitors, others in this industry develop a competing system or equivalent administering capabilities, this could adversely affect our business and results of operations. We may undertake strategic marketing and operating initiatives to improve our competitive position and drive growth. If we are unable to successfully implement new strategic initiatives or if our marketing campaigns do not attract new customers, our competitive position may be harmed, which could adversely affect our business, financial condition and results of operations. We write a significant amount of business in the nonstandard auto insurance market, which could make us more susceptible to unfavorable market conditions which have a disproportionate effect on that customer base. A significant amount of our P&C premium currently is written in the nonstandard auto insurance market. As a result, adverse developments in the economic, competitive or regulatory environment affecting the nonstandard customer base or the nonstandard auto insurance industry in general may have a greater effect on us as compared to a more diversified auto insurance carrier with a larger percentage of its business in other types of auto insurance products. Adverse developments of this type may have a material adverse effect on our business. We generate significant revenue from service fees generated from our P&C and A&H policyholders, which could be adversely affected by additional insurance or consumer protection regulation. For the year ended December 31, 2017, we generated $502.9 million in service and fee revenue from our P&C and A&H policyholders, which included origination fees, installment fees relating to installment payment plans, late payment fees, policy cancellation fees and reinstatement fees. The revenue we generate from these service fees could be reduced by changes in consumer protection or insurance regulation that restrict or prohibit our ability to charge these fees. If our ability to charge fees for these services were to be restricted or prohibited, there can be no assurance that we would be able to obtain rate increases or take other action to offset the lost revenue and the direct and indirect costs associated with providing the services, which could adversely affect our business, financial condition and results of operations. The rates we charge under the policies we write are subject to prior regulatory approval in most of the states in which we operate. In most of the states in which we operate, we must obtain prior regulatory approval of insurance rates charged to our customers, including any increases in those rates. If we are unable to receive approval for the rate changes we request, or if such approval were delayed, our ability to operate our business in a profitable manner may be limited and our financial condition, results of operations, and liquidity may be adversely affected. The property and casualty insurance industry is cyclical in nature, which may affect our overall financial performance. Historically, the financial performance of the property and casualty insurance industry has tended to fluctuate in cyclical periods of price competition and excess capacity (known as a soft market) followed by periods of high premium rates and shortages of underwriting capacity (known as a hard market). The profitability of most property and casualty insurance companies tends to follow this cyclical market pattern. We cannot predict with certainty the timing or duration of changes in the market cycle because the cyclicality is due in large part to the actions of our competitors and general economic factors beyond our control. These cyclical patterns, the actions of our competitors, and general economic factors could cause our revenues and net income to fluctuate, which may adversely affect our business. Catastrophic losses or the frequency of smaller insured losses may exceed our expectations as well as the limits of our reinsurance, which could adversely affect our financial condition and results of operations. Our P&C insurance business is subject to claims arising from catastrophes, such as hurricanes, tornadoes, windstorms, floods, earthquakes, hailstorms, severe winter weather, and fires, or other events, such as explosions, terrorist attacks, riots, and hazardous material releases. The incidence and severity of such events are inherently unpredictable, and our losses from catastrophes could 30 be substantial. Our 2017 financial results were significantly impacted by hurricanes, floods and wildfires, and due to the inherent uncertainty of such catastrophes in future periods, any future impact remains difficult to predict. Longer-term weather trends are changing and new types of catastrophe losses may be developing due to climate change, a phenomenon that may be associated with extreme weather events linked to rising temperatures, including effects on global weather patterns, sea, land and air temperature, sea levels, rain and snow. Climate change could increase the frequency and severity of catastrophe losses we experience in both coastal and non-coastal areas. In addition, it is possible that we may experience an unusual frequency of smaller losses in a particular period. In either case, the consequences could be substantial volatility in our financial condition or results of operations for any fiscal quarter or year, which could have a material adverse effect on our financial condition or results of operations and our ability to write new business. Although we believe that our geographic and product mix creates limited exposure to catastrophic events and we attempt to manage our exposure to these types of catastrophic and cumulative losses, including through the use of reinsurance, catastrophic events are inherently unpredictable and the severity or frequency of these types of losses may exceed our expectations as well as the limits of our reinsurance coverage. We rely on the use of credit scoring in pricing and underwriting our auto insurance policies and any legal or regulatory requirements which restrict our ability to access credit score information could decrease the accuracy of our pricing and underwriting process and thus lower our profitability. We use credit scoring as a factor in pricing and underwriting decisions where allowed by state law. Consumer groups and regulators have questioned whether the use of credit scoring unfairly discriminates against some groups of people and are calling for laws and regulations to prohibit or restrict the use of credit scoring in underwriting and pricing. Laws or regulations that significantly curtail or regulate the use of credit scoring, if enacted in a large number of states in which we operate, could impact the integrity of our pricing and underwriting process, which could, in turn, adversely affect our business, financial condition and results of operations and make it harder for us to be profitable over time. If market conditions cause our reinsurance to be more costly or unavailable, we may be required to bear increased risks or reduce the level of our underwriting commitments. As part of our overall risk and capacity management strategy, we purchase excess of loss catastrophic and casualty reinsurance for protection against catastrophic events and other large losses. We also rely on quota share insurance agreements to cede a portion of the risk on the policies that we write. Market conditions beyond our control, in terms of price and available capacity, may affect the amount of reinsurance we acquire and our profitability. We may be unable to maintain our current reinsurance arrangements or to obtain other reinsurance in adequate amounts and at favorable rates. Increases in the cost of reinsurance would adversely affect our profitability. In addition, if we are unable to renew our expiring arrangements or to obtain new reinsurance on favorable terms, either our net exposure to risk would increase, which would increase our costs, or, if we are unwilling to bear an increase in net risk exposures, we would have to reduce the amount of risk we underwrite, which would reduce our revenues. We may not be able to recover amounts due from our reinsurers, which would adversely affect our financial condition. Reinsurance does not discharge our obligations under the insurance policies we write; it merely provides us with a contractual right to seek reimbursement on certain claims. We remain liable to our policyholders even if we are unable to make recoveries that we are entitled to receive under our reinsurance contracts. As a result, we are subject to credit risk with respect to our reinsurers. Losses are recovered from our reinsurers after underlying policy claims are paid. The creditworthiness of our reinsurers may change before we recover amounts to which we are entitled. Therefore, if a reinsurer is unable to meet its obligations to us, we would be responsible for claims and claim settlement expenses for which we would have otherwise received payment from the reinsurer. If we were unable to collect these amounts from our reinsurers, our costs would increase and our financial condition would be adversely affected. As of December 31, 2017, we had an aggregate amount of approximately $1,294.2 million of recoverables from reinsurers. 31 Our largest reinsurance recoverables are from the NCRF and the MCCA. The NCRF is a non-profit organization established to provide automobile liability reinsurance to those insurance companies that write automobile insurance in North Carolina. The MCCA is a Michigan reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of $0.6 million in 2017. At December 31, 2017, the amount of reinsurance recoverable on unpaid losses from the NCRF and the MCCA was approximately $118.7 million and $661.6 million, respectively. If any of our principal reinsurers were unable to meet its obligations to us, our financial condition and results of operations would be materially adversely affected. For additional information, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Reinsurance.” The effects of emerging claim and coverage issues on our business are uncertain and negative developments in this area could have an adverse effect on our business. As industry practices and legal, judicial, social and other environmental conditions change, unexpected and unintended issues related to claims and coverage may emerge. These issues may adversely affect our business by either extending coverage beyond our underwriting intent or by increasing the number or size of claims. In some instances, these changes may not become apparent until after we have issued insurance policies that are affected by the changes. As a result, the full extent of our liability under an insurance policy may not be known until many years after the policy is issued. For example, medical costs associated with permanent and partial disabilities may increase more rapidly or be higher than we currently expect. Changes of this nature may expose us to higher claims than we anticipated when we wrote the underlying policy. Unexpected increases in our claim costs many years after policies are issued may also result in our inability to recover from certain of our reinsurers the full amount that they would otherwise owe us for such claims costs because certain of the reinsurance agreements covering our business include commutation clauses that permit the reinsurers to terminate their obligations by making a final payment to us based on an estimate of their remaining liabilities. In addition, the potential passage of new legislation designed to expand the right to sue, to remove limitations on recovery, to deem by statute the existence of a covered occurrence, to extend the statutes of limitations or otherwise repeal or weaken tort reforms could have an adverse impact on our business. The effects of these and other unforeseen emerging claim and coverage issues are extremely hard to predict and could be harmful to our business and have a material adverse effect on our results of operations. The effects of litigation on our business are uncertain and could have an adverse effect on our business. Although we are not currently involved in any material litigation with our customers, other members of the insurance industry are the target of class action lawsuits and other types of litigation, some of which involve claims for substantial or indeterminate amounts, and the outcomes of which are unpredictable. This litigation is based on a variety of issues, including insurance and claim settlement practices. We cannot predict with any certainty whether we will be involved in such litigation in the future or what impact such litigation would have on our business. Changing climate conditions may adversely affect our financial condition or profitability. There is an emerging scientific consensus that Earth is getting warmer. Climate change, to the extent it produces rising temperatures and changes in weather patterns, may affect the frequency and severity of storms and other weather events, the affordability, availability and underwriting results of homeowners and property insurance, and, if frequency and severity patterns increase, could negatively affect our financial results. Risks Related to an Investment in our Common Stock Our revenues and results of operations may fluctuate as a result of factors beyond our control, which may cause volatility in the price of our shares of common stock. Our common stock is listed on the Nasdaq Global Market (“Nasdaq”) under the symbol “NGHC.” Our performance, as well as the risks discussed herein, government or regulatory action, tax laws, interest rates and general market conditions could have a significant impact on the future market price of our common stock. The market price for shares of our common stock may be subject to low volume and may be highly volatile and you may not be able to resell your shares of our common stock at or above the price you paid to purchase the shares or at all. Some of the factors that could negatively affect our share price or result in fluctuations in the price of our common stock include: 32 • our operating results in any future quarter not meeting or being anticipated not to meet the expectations of market analysts or investors; reductions in our earnings estimates by us or market analysts; • • publication of negative research or other unfavorable publicity or speculation in the press or investment community about • • • our company, related companies or the insurance industry in general; rising level of claims costs, changes in the frequency or severity of claims or new types of claims and new or changing judicial interpretations relating to the scope of insurance company liability; the financial stability of our third-party reinsurers, changes in the level of reinsurance capacity, termination of reinsurance arrangements and changes in our capital capacity; increases in interest rates causing investors to demand a higher yield or return on investment than an investment in our common stock may be projected to provide; • changes in market valuations of other insurance companies; • adverse market reaction to any increased indebtedness we incur in the future; • fluctuations in interest rates or inflationary pressures and other changes in the investment environment that affect returns on invested assets; reaction to the sale or purchase of company stock by our principal stockholders or our executive officers; • additions or departures of key personnel; • • changes in the economic or regulatory environment in the markets in which we operate; • changes in law; and • general market, economic and political conditions. Our principal stockholder has the ability to significantly impact our business, which may be disadvantageous to other stockholders. Leah Karfunkel beneficially owns or controls approximately 41.8% of our outstanding shares of common stock. As a result, Mrs. Karfunkel has the ability to significantly impact all matters requiring approval by our stockholders, including the election and removal of directors, amendments to our certificate of incorporation (other than changes to the rights of the common stock) and bylaws, any proposed merger, consolidation or sale of all or substantially all of our assets and other corporate transactions. Mrs. Karfunkel may have interests that are different from those of other stockholders. In addition, members of the Karfunkel family, through entities that they control, have entered into transactions with us and may from time to time in the future enter into other transactions with us. As a result, they may have interests that are different from, or are in addition to, their interests as a stockholder in our company. Such transactions may adversely affect our results or operations or financial condition. Our officers, directors and principal stockholder could delay or prevent an acquisition or merger of our company even if the transaction would benefit other stockholders. Moreover, this concentration of share ownership makes it difficult for other stockholders to replace directors without the consent of Leah Karfunkel. In addition, this significant concentration of share ownership may adversely affect the price at which prospective buyers are willing to pay for our common stock because investors often perceive disadvantages in owning stock in companies with principal stockholders. In order to comply with the requirements of being a public company we continually enhance certain of our corporate processes, which require significant company resources and management attention. As a public company with listed equity securities, we need to comply with the laws, regulations and requirements, corporate governance provisions of The Sarbanes-Oxley Act of 2002, periodic reporting requirements of the Exchange Act and other regulations of the SEC and the requirements of the Nasdaq Global Market. In order to comply with these laws, rules and regulations, we have to continually monitor and enhance certain of our corporate processes, which require us to incur significant legal, accounting and other expenses. These efforts also require a significant amount of time from our board of directors and management, possibly diverting their attention from the implementation of our business plan and growth strategy. We have made, and will continue to make, changes to our corporate governance standards, disclosure controls, financial reporting and accounting systems to meet our obligations as a public company. We cannot assure you that the changes we have 33 made and will continue to make to satisfy our obligations as a public company will be successful, and any failure on our part to do so could subject us to delisting of our common stock, fines, sanctions and other regulatory action and potential litigation. Failure to maintain an effective system of internal control over financial reporting may have an adverse effect on our stock price. Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC require an annual management assessment of the effectiveness of our internal control over financial reporting. If we fail to maintain the adequacy of our internal control over financial reporting, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC. If we cannot in the future favorably assess the effectiveness of our internal control over financial reporting, investor confidence in the reliability of our financial reports may be adversely affected, which could have a material adverse effect on our common stock prices. Future sales and issuances of shares of our capital stock may depress our share price. We may in the future issue our previously authorized and unissued securities. We have an authorized capitalization of 150 million shares of common stock and 10 million shares of preferred stock with such designations, preferences and rights as are contained in our charter or bylaws and as determined by our board of directors. Issuances of stock may result in dilution of our existing stockholders or a decrease in the per share price of our common stock. It is not possible to state the actual effect of the issuance of any shares of our preferred stock on the rights of holders of our common stock until our board of directors determines the specific rights attached to that class or series of preferred stock. We cannot predict what effect, if any, future sales of our common stock, or the availability of shares for future sale, will have on the price prospective buyers are willing to pay for our common stock. Sales of a substantial number of shares of our common stock by us or our principal stockholders, or the perception that such sales could occur, may adversely affect the price prospective buyers are willing to pay for our common stock and may make it more difficult for you to sell your shares at a time and price that you determine appropriate. Applicable insurance laws may make it difficult to effect a change of control of our company. State insurance holding company laws require prior approval by the respective state insurance departments of any change of control of an insurer. “Control” is generally defined as the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of the company, whether through the ownership of voting securities, by contract or otherwise. Control is generally presumed to exist through the direct or indirect ownership of 10% or more of the voting securities of a domestic insurance company or any entity that controls a domestic insurance company. Any person wishing to acquire control of us or of any substantial portion of our outstanding shares would first be required to obtain the approval of the domestic regulators (including those asserting “commercial domicile”) of our insurance subsidiaries. These laws may discourage potential acquisition proposals and may delay, deter or prevent a change of control of us, including through transactions, and in particular unsolicited transactions, that some or all of our stockholders might consider to be desirable. Future issuance of debt or preferred stock, which would rank senior to our common stock upon our liquidation, and future offerings of equity securities, which would dilute our existing stockholders, may adversely affect the market value of our common stock. In the future, we may attempt to increase our capital resources by issuing debt or making additional offerings of equity securities, including bank debt, commercial paper, medium-term notes, senior or subordinated notes and classes of shares of preferred stock. Upon liquidation, holders of our debt securities and preferred stock and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of shares of our common stock. Additional equity offerings may dilute the holdings of our existing stockholders or reduce the market value of our common stock, or both. Future issuances of preferred stock could have a preference on liquidating distributions or a preference on dividend payments that would limit amounts available for distribution to holders of shares of our common stock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing 34 or nature of our future offerings. Thus, holders of shares of our common stock bear the risk of our future offerings reducing the market value of our common stock and diluting their stockholdings in us. 35 Item 1B. Unresolved Staff Comments None. Item 2. Properties We use an aggregate of approximately 1,974,200 square feet in approximately 70 office locations and approximately 430 store fronts. We have an ownership interest in the entities that own the buildings in which we lease space at two of these locations, which represent an aggregate of approximately 266,200 square feet. Item 3. Legal Proceedings We are routinely involved in legal proceedings arising in the ordinary course of business, in particular in connection with claims adjudication with respect to our policies. We believe we have recorded adequate reserves for these liabilities and that there is no individual case pending that is likely to have a material adverse effect on our financial condition or results of operations. Item 4. Mine Safety Disclosures None. 36 PART II Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities Shareholders Our common shares began trading on the Nasdaq Global Market under the symbol “NGHC” on February 20, 2014. We have one class of authorized common stock for 150,000,000 shares at a par value of $0.01 per share. As of February 21, 2018 there were approximately 312 registered record holders of our common shares. This figure does not include beneficial owners who hold shares in nominee name. Price Range of Common Stock The following table shows the high and low sales prices per share for our common shares and cash dividends declared with respect to such shares: First quarter Second quarter Third quarter Fourth quarter High 26.99 23.78 21.96 22.38 $ $ $ $ $ $ $ $ 2017 Low Dividends Declared High 2016 Low Dividends Declared 21.98 20.98 16.21 19.00 $ $ $ $ 0.04 0.04 0.04 0.04 $ $ $ $ 22.18 22.77 23.12 25.40 $ $ $ $ 18.04 19.98 20.21 18.04 $ $ $ $ 0.03 0.03 0.04 0.04 On February 21, 2018, the closing price per share of our common stock was $20.36. Dividend Policy Our board of directors currently intends to continue to authorize the payment of a quarterly cash dividend to our stockholders of record. Any declaration and payment of dividends by our board of directors will depend on many factors, including general economic and business conditions, our strategic plans, our financial results and condition, legal and regulatory requirements and other factors that our board of directors deems relevant. National General Holdings Corp. is a holding company and has no direct operations. Our ability to pay dividends in the future depends on the ability of our operating subsidiaries, including our insurance subsidiaries, to transfer funds to us in the form of a dividend. The laws of the jurisdictions in which our insurance subsidiaries are organized regulate and restrict, under certain circumstances, their ability to pay dividends to us. The aggregate amount of cash dividends and distributions that could be paid to us by our insurance subsidiaries without prior approval by the various domiciliary states of our insurance subsidiaries was approximately $387.6 million as of December 31, 2017, taking into account dividends paid in the prior twelve month period. Under the terms of our credit agreement, we are not prohibited from paying cash dividends so long as no event of default has occurred and is continuing and we are not out of compliance with our financial covenants. We may, however, enter into credit agreements or other debt arrangements in the future that will restrict our ability to declare or pay cash dividends on our common stock. Common Stock Performance Graph Set forth below is a line graph comparing the cumulative total shareholder return on our common stock for the period beginning February 20, 2014 and ending on December 31, 2017 with the cumulative total return on the Nasdaq Global Market Index and a peer group comprised of the Nasdaq Insurance Index. The graph shows the change in value of an initial $100 investment on February 20, 2014. The stock price performance of the following graph is not necessarily indicative of future stock price performance. 37 Comparative Cumulative Total Returns Since February 20, 2014 for National General Holdings Corp., Nasdaq Composite Index and Nasdaq Insurance Index This information is not deemed to be “soliciting material” or to be “filed” with the SEC or subject to the liabilities of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in any of our filings under the Securities Act or the Exchange Act. 38 Item 6. Selected Financial Data The following tables set forth our selected historical consolidated financial and operating information for the periods ended and as of the dates indicated. The income statement data for the years ended December 31, 2017, 2016 and 2015 and the balance sheet data as of December 31, 2017 and 2016 are derived from our audited financial statements included elsewhere in this annual report. These historical results are not necessarily indicative of results to be expected from any future period. You should read the following selected consolidated financial information together with the other information contained in this annual report, including “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this annual report. Selected Income Statement Data(2) Gross premium written Ceded premiums(3) Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Net investment income Net gain (loss) on investments Other income (expense) Total revenues Loss and loss adjustment expense Acquisition costs and other underwriting expenses(4) General and administrative expenses(5) Interest expense Total expenses Income before provision for income taxes and earnings (losses) of equity method investments Provision for income taxes Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to National General Holdings Corp. Dividends on preferred stock Net income attributable to National General Holdings Corp. common stockholders Per common share data: Basic earnings per share Weighted average shares outstanding - basic Diluted earnings per share Weighted average shares outstanding - diluted Dividends declared per common share Insurance Ratios Net loss ratio(6) Net operating expense ratio (non-GAAP)(7)(8) Net combined ratio (non-GAAP)(7)(8)(9) 2017 Year Ended December 31, 2015(1) 2014(1) 2016(1) 2013(1) (amounts in thousands, except percentages and per share data) $ 4,755,985 $ 3,500,898 $ 2,590,044 $ 2,135,107 $ 1,338,755 (1,178,390) (428,202) (403,502) (265,083) (659,439) $ 3,577,595 $ 3,072,696 $ 2,186,542 $ 1,870,024 76,581 (77,525) (56,436) (236,804) $ 3,654,176 $ 2,995,171 $ 2,130,106 $ 1,633,220 $ $ 116,456 502,927 110,745 46,763 (198) 45,600 380,817 99,586 7,904 24,308 43,790 273,548 75,340 (11,095) — 12,430 168,571 52,426 (4,552) — 679,316 8,750 688,066 87,100 127,541 30,808 (1,653) — $ 4,430,869 $ 3,553,386 $ 2,511,689 $ 1,862,095 $ 931,862 2,626,082 2,092,280 1,485,320 1,125,136 672,429 912,996 47,086 497,007 709,148 40,180 406,662 426,976 28,885 315,089 283,334 17,736 $ 4,258,593 $ 3,338,615 $ 2,347,843 $ 1,741,295 $ $ $ $ $ $ $ $ 172,276 61,273 111,003 (8,795) 102,208 3,637 105,845 (31,500) 74,345 0.70 106,588 0.68 108,752 0.16 $ $ $ $ $ $ $ $ 214,771 33,998 180,773 15,601 196,374 (20,668) 175,706 (24,333) 151,373 1.43 105,952 1.40 108,278 0.14 $ $ $ $ $ $ $ $ 163,846 16,176 147,670 3,443 151,113 (14,025) 137,088 (14,025) 123,063 1.25 98,242 1.22 100,724 0.09 $ $ $ $ $ $ $ $ 120,800 21,551 99,249 1,180 100,429 (2,504) 97,925 (2,291) 95,634 1.05 91,499 1.02 93,515 0.05 $ $ $ $ $ $ $ $ $ 521,022 134,887 221,654 2,042 879,605 52,257 11,140 41,117 1,274 42,391 (82) 42,309 (2,158) 40,151 0.62 65,018 0.59 71,802 0.01 71.9% 26.4% 98.3% 69.9% 26.0% 95.9% 69.7% 24.2% 93.9% 68.9% 25.6% 94.5% 75.7% 20.6% 96.3% 39 Selected Balance Sheet Data Investments Cash, cash equivalents and restricted cash Premiums and other receivables, net Reinsurance recoverable Intangible assets, net and Goodwill Total assets Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Debt Total liabilities Common stock and additional paid-in capital Preferred stock Total stockholders’ equity 2017 2016(1) As of December 31, 2015(1) (amounts in thousands) 2014(1) 2013(1) $ $ $ $ $ $ $ $ $ $ $ $ $ 3,649,788 357,484 1,324,321 1,294,165 578,223 8,439,743 2,663,557 2,032,605 713,710 6,486,318 918,818 420,000 1,953,425 $ $ $ $ $ $ $ $ $ $ $ $ $ 3,631,064 285,900 1,091,774 948,236 626,084 7,238,028 2,273,866 1,701,286 752,001 5,320,670 914,851 420,000 1,917,358 $ $ $ $ $ $ $ $ $ $ $ $ $ 2,785,510 282,277 694,577 897,232 461,312 5,556,192 1,762,575 1,257,598 491,537 4,029,034 901,170 220,000 1,527,158 $ $ $ $ $ $ $ $ $ $ $ $ $ 1,991,105 132,615 588,125 971,116 319,601 4,324,716 1,568,796 872,963 299,082 3,255,584 691,670 55,000 1,069,132 $ $ $ $ $ $ $ $ $ $ $ $ $ 1,042,884 73,823 344,633 1,055,447 156,915 2,837,515 1,259,241 483,551 81,142 2,194,648 437,803 — 642,867 (1) Prior years reflect the retrospective correction of errors and certain reclassifications have been made to facilitate period- to-period comparisons. For the year ended December 31, 2014, Loss and LAE increased by $72,071, and General and administrative expenses and Provision for income taxes decreased by $65,428 and $2,325, respectively. For the year ended December 31, 2013, Loss and LAE increased by $58,898 and General and administrative expenses decreased by $58,898. As of December 31, 2015, both Investments and Total assets decreased by $7,200, Unpaid loss and loss adjustment expense reserves increased by $6,951, Unearned premiums and other revenue decreased by $296, Total liabilities increased by $2,282 and Total stockholders’ equity decreased by $9,482. As of December 31, 2014, Unpaid loss and loss adjustment expense reserves and Total liabilities increased by $6,643 and $4,318, respectively, and Total stockholders’ equity decreased by $4,318. See Note 3, “Revisions of Previously Issued Financial Statements” in the notes to our consolidated financial statements for more information about these accounting changes. (2) Results of operations were affected by our various acquisitions and reinsurance transactions from 2013 to 2017. (3) Premiums ceded to related parties were not material for the years ended December 31, 2017 and 2016, and amounted to $1,578, $44,936 and $501,067 for the years ended December 31, 2015, 2014 and 2013, respectively. (4) Acquisition costs and other underwriting expenses include policy acquisition expenses, commissions paid directly to producers, premium taxes and assessments, salary and benefits and other insurance general and administrative expenses which represent other costs that are directly attributable to insurance activities. (5) General and administrative expenses are composed of all other operating expenses, including various departmental salaries and benefits expenses for employees that are directly involved in the maintenance of policies, information systems, and accounting for insurance transactions, and other insurance expenses such as federal excise tax, postage, telephones and Internet access charges, as well as legal and auditing fees and board and bureau charges. In addition, general and administrative expenses include those charges that are related to the amortization of tangible and intangible assets and non- insurance activities in which we engage. (6) Net loss ratio is calculated by dividing the loss and loss adjustment expense by net earned premiums. (7) Net operating expense ratio and net combined ratio are considered non-GAAP financial measures under applicable SEC rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition costs and other underwriting expenses and general and administrative expenses by ceding commission income and service and fee income. Management uses net operating expense ratio (non-GAAP) and net combined ratio (non-GAAP) to evaluate financial performance against historical results and establish targets on a consolidated basis. We believe this presentation enhances the understanding of our results by eliminating what we believe are volatile and unusual events and presenting the ratios with what we believe are the underlying run rates of the business. Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management. For a reconciliation showing the total amounts by which acquisition costs and other underwriting expenses and general and administrative expenses were offset by ceding commission income and service and fee income in the calculation of net operating expense, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation-Results of Operations- Consolidated Results of Operations.” 40 (8) Net operating expense ratio (non-GAAP) is calculated by dividing the net operating expense by net earned premium. Net operating expense consists of the sum of acquisition costs and other underwriting expenses and general and administrative expenses less ceding commission income and service and fee income. (9) Net combined ratio (non-GAAP) is calculated by adding net loss ratio and net operating expense ratio (non-GAAP) together. 41 Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. This Form 10- K contains certain forward-looking statements that are intended to be covered by the safe harbors created by The Private Securities Litigation Reform Act of 1995. See “Note on Forward-Looking Statements.” Overview We are a specialty personal lines insurance holding company. Through our subsidiaries, we provide a variety of insurance products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender- placed, supplemental health and other niche insurance products. We sell insurance products with a focus on underwriting profitability through a combination of our customized and predictive analytics and our technology driven low cost infrastructure. We manage our business through two segments: Property and Casualty (“P&C”) and Accident and Health (“A&H”). We transact business primarily through our twenty-two regulated domestic insurance subsidiaries: Integon Casualty Insurance Company, Integon General Insurance Corporation, Integon Indemnity Corporation, Integon National Insurance Company (“Integon National”), Integon Preferred Insurance Company, New South Insurance Company, MIC General Insurance Corporation, National General Insurance Company, National General Assurance Company, National General Insurance Online, Inc., National Health Insurance Company, National General Premier Insurance Company, Imperial Fire and Casualty Insurance Company, Agent Alliance Insurance Company, Century-National Insurance Company, Standard Property and Casualty Insurance Company, Direct General Insurance Company, Direct General Insurance Company of Louisiana, Direct General Insurance Company of Mississippi, Direct General Life Insurance Company, Direct Insurance Company and Direct National Insurance Company. Our insurance subsidiaries that are part of our intercompany quota share agreement to Integon National, have an “A-” (Excellent) group rating by A.M. Best Company, Inc. (“A.M. Best”). We currently conduct a limited amount of business outside the United States, primarily in Bermuda, Luxembourg and Sweden. The operating results of property and casualty insurance companies are subject to quarterly and yearly fluctuations due to the effect of competition on pricing, the frequency and severity of losses, the effect of weather and natural disasters on losses, general economic conditions, the general regulatory environment in states in which an insurer operates, state regulation of premium rates, changes in fair value of investments, and other factors such as changes in tax laws. The property and casualty industry has been highly cyclical with periods of high premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity. While these cycles can have a large impact on a company’s ability to grow and retain business, we have sought to focus on niche markets and regions where we are able to maintain premium rates at generally consistent levels and maintain underwriting discipline throughout these cycles. We believe that the nature of our P&C insurance products, including their relatively low limits, the relatively short duration of time between when claims are reported and when they are settled, and the broad geographic distribution of our customers, have allowed us to grow and retain our business throughout these cycles. In addition, we have limited our exposure to catastrophe losses through reinsurance. With regard to seasonality, we tend to experience higher claims and claims expense in our P&C segment during periods of severe or inclement weather. Our operating results for the year ended December 31, 2017 have been negatively impacted by losses resulting from severe weather, including Hurricanes Harvey, Irma and Maria, and by losses from California wildfires. We evaluate our operations by monitoring key measures of growth and profitability, including net combined ratio (non- GAAP) and operating leverage. We target a net combined ratio (non-GAAP) in the low-to-mid 90s while seeking to maintain optimal operating leverage in our insurance subsidiaries commensurate with our A.M. Best rating objectives. To achieve our targeted net combined ratio (non-GAAP) we continually seek ways to reduce our operating costs and lower our expense ratio. For the year ended December 31, 2017, our operating leverage (the ratio of net earned premium to average total stockholders’ equity) was 1.9x, which was within our planned target operating leverage of between 1.5x and 2.0x. Investment income is also an important part of our business. Because we often do not settle claims until several months or longer after we receive the original policy premiums, we are able to invest cash from premiums for significant periods of time. We invest our capital and surplus in accordance with state and regulatory guidelines. Our net investment income was $110.7 million, 42 $99.6 million and $75.3 million for the years ended December 31, 2017, 2016 and 2015, respectively. We held 8.9% and 7.3%, of total invested assets in cash, cash equivalents and restricted cash as of December 31, 2017 and 2016, respectively. Our most significant balance sheet liability is our unpaid loss and loss adjustment expense (“LAE”) reserves. As of December 31, 2017 and 2016, our reserves, net of reinsurance recoverables on unpaid losses, were $1.5 billion and $1.4 billion, respectively. We record reserves for estimated losses under insurance policies that we write and for loss adjustment expenses related to the investigation and settlement of policy claims. Our reserves for loss and loss adjustment expenses represent the estimated cost of all reported and unreported loss and loss adjustment expenses incurred and unpaid at any given point in time based on known facts and circumstances. Reserves are based on estimates of the most likely ultimate cost of individual claims. These estimates are inherently uncertain. Judgment is required to determine the relevance of our historical experience and industry information under current facts and circumstances. The interpretation of this historical and industry data can be impacted by external forces, principally frequency and severity of future claims, length of time to achieve ultimate settlement of claims, inflation of medical costs and wages, insurance policy coverage interpretations, jury determinations and legislative changes. Accordingly, our reserves may prove to be inadequate to cover our actual losses. If we change our estimates, these changes would be reflected in our results of operations during the period in which they are made, with increases in our reserves resulting in decreases in our earnings. Quota Share Reinsurance Effective July 1, 2017, we entered into an auto quota share agreement, pursuant to which we cede 15.0% of net liability under our auto policies to an unaffiliated third-party reinsurance provider, and a homeowners quota share agreement, pursuant to which we cede 29.6% of net liability under homeowners policies to unaffiliated third-party reinsurance providers. For more information see Note 12, “Reinsurance” in the notes to our consolidated financial statements. Principal Revenue and Expense Items Gross premium written. Gross premium written represents premium from each insurance policy that we write, including as a servicing carrier for assigned risk plans, during a reporting period based on the effective date of the individual policy, prior to ceding reinsurance to third parties. Net premium written. Net premium written is gross premium written less that portion of premium that we cede to third-party reinsurers under reinsurance agreements. The amount ceded under these reinsurance agreements is based on a contractual formula contained in the individual reinsurance agreement. Change in unearned premium. Change in unearned premium is the change in the balance of the portion of premium that we have written but have yet to earn during the relevant period because the policy is unexpired. Net earned premium. Net earned premium is the earned portion of our net premium written. We generally earn insurance premium on a pro rata basis over the term of the policy. At the end of each reporting period, premium written that is not earned is classified as unearned premium, which is earned in subsequent periods over the remaining term of the policy. Our policies typically have a term of six months or one year. For a six-month policy written on January 1, 2017, we would earn half of the premium in the first quarter of 2017 and the other half in the second quarter of 2017. Ceding commission income. Ceding commission income is commission we receive based on the earned premium ceded to third-party reinsurers to reimburse us for our acquisition, underwriting and other operating expenses. We earn commissions on reinsurance premium ceded in a manner consistent with the recognition of the earned premium on the underlying insurance policies, generally on a pro rata basis over the terms of the policies reinsured. The portion of ceding commission revenue which represents reimbursement of successful acquisition costs related to the underlying policies is recorded as an offset to acquisition costs and other underwriting expenses. Service and fee income. We also generate policy service and fee income from installment fees, late payment fees, and other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund check returns. These fees 43 are generally designed to offset expenses incurred in the administration of our insurance business, and are generated as follows. Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution. All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the financial institution. The amounts charged are primarily intended to compensate us for the administrative costs associated with processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The direct and indirect costs associated with generating fee income are not separately tracked. We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-party insurance companies. Commission income and general agent fees are recognized, net of an allowance for estimated policy cancellations, at the date the customer is initially billed or as of the effective date of the insurance policy, whichever is later. The allowance for estimated third-party cancellations is periodically evaluated and adjusted as necessary. Net investment income and Net gains and losses on investments. We invest our statutory surplus funds and the funds supporting our insurance liabilities primarily in cash and cash equivalents, fixed maturities and equity securities. Our net investment income includes interest and dividends earned on our invested assets. We report net realized gains and losses on our investments separately from our net investment income. Net realized gains occur when we sell our investment securities for more than their costs or amortized costs, as applicable. Net realized losses occur when we sell our investment securities for less than their costs or amortized costs, as applicable, or we write down the investment securities as a result of other-than-temporary impairment loss. We classify our fixed maturities and equity securities as available for sale. We report net unrealized gains (losses) on those securities classified as available for sale separately in other comprehensive income on our balance sheet. Additionally, we have a small portfolio of fixed maturities and equity securities classified as trading. We report all gains (losses) on securities classified as trading within net gains (losses) on investments. Net gains and losses on investments also include foreign exchange gains and losses which are generated by the remeasurement of our subsidiaries’ financial statement amounts that are denominated or stated in another currency into the Company’s functional currency. Loss and loss adjustment expenses. Loss and LAE represent our largest expense item and, for any given reporting period, include estimates of future claim payments, changes in those estimates from prior reporting periods and costs associated with investigating, defending and servicing claims. These expenses fluctuate based on the amount and types of risks we insure. We record loss and LAE related to estimates of future claim payments based on case-by-case valuations and statistical analyses. We seek to establish all reserves at the most likely ultimate exposure based on our historical claims experience. It is typical for our more serious bodily injury claims to take several years to settle, and we revise our estimates as we receive additional information about the condition of claimants and the costs of their medical treatment. Our ability to estimate loss and LAE accurately at the time of pricing our insurance policies is a critical factor in our profitability. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses consist of policy acquisition and marketing expenses, salaries and benefits expenses. Policy acquisition expenses comprise commissions directly attributable to those agents, wholesalers or brokers that produce premiums written on our behalf and promotional fees directly attributable to our affinity relationships. Acquisition costs also include costs that are related to the successful acquisition of new or renewal insurance contracts including comprehensive loss underwriting exchange reports, motor vehicle reports, credit score checks, and policy issuance costs. General and administrative expenses. General and administrative expenses are composed of all other operating expenses, including various departmental salaries and benefits expenses for employees that are directly involved in the maintenance of policies, information systems, and accounting for insurance transactions, and other insurance expenses such as federal excise tax, postage, telephones and Internet access charges, as well as legal and auditing fees and board and bureau charges. In addition, 44 general and administrative expenses include those charges that are related to the amortization of tangible and intangible assets and non-insurance activities in which we engage. Interest expense. Interest expense represents amounts we incur on our outstanding indebtedness at the then-applicable interest rates. Income tax expense. We incur federal, state and local income tax expenses as well as income tax expenses in certain foreign jurisdictions in which we operate. Earnings (losses) of equity method investments. This represents primarily our share in earnings or losses of our investment in two companies that own life settlement contracts, which includes the gain realized upon a mortality event and the change in fair value of the investments in life settlements as evaluated at the end of each reporting period. We also invest in corporate entities, partnership and partnership-like entities and participate in their earnings (losses) for real estate, private equity funds and various partnership investments. Net operating expense. These expenses consist of the sum of general and administrative expenses and acquisition costs and other underwriting expenses less ceding commission income and service and fee income. Underwriting income. Underwriting income is a measure of an insurance company’s overall operating profitability before items such as investment income, interest expense and income taxes. Underwriting income is calculated as net earned premium plus ceding commission income and service and fee income less loss and LAE, acquisition costs and other underwriting expenses, and general and administrative expenses. Insurance Ratios Net combined ratio (non-GAAP). The net combined ratio (non-GAAP) is a measure of an insurance company’s overall underwriting profit. This is the sum of the net loss ratio and net operating expense ratio (non-GAAP). If the net combined ratio (non-GAAP) is at or above 100 percent, an insurance company cannot be profitable without investment income, and may not be profitable if investment income is insufficient. Our definition of net loss ratio and net operating expense ratio is as follows: • Net loss ratio. The net loss ratio is a measure of the underwriting profitability of an insurance company’s business. Expressed as a percentage, this is the ratio of loss and LAE incurred to net earned premium. Net operating expense ratio (non-GAAP). The net operating expense ratio (non-GAAP) is one component of an insurance company’s operational efficiency in administering its business. Expressed as a percentage, this is the ratio of net operating expense to net earned premium. • Net operating expense ratio and net combined ratio are considered non-GAAP financial measures under applicable SEC rules because a component of those ratios, net operating expense, is calculated by offsetting acquisition costs and other underwriting expenses and general and administrative expenses by ceding commission income and service and fee income, and is therefore a non-GAAP measure. Management uses net operating expense ratio (non-GAAP) and net combined ratio (non-GAAP) to evaluate financial performance against historical results and establish targets on a consolidated basis. We believe this presentation enhances the understanding of our results by eliminating what we believe are volatile and unusual events and presenting the ratios with what we believe are the underlying run rates of the business. Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management. For a reconciliation showing the total amounts by which acquisition costs and other underwriting expenses and general and administrative expenses were offset by ceding commission income and service and fee income in the calculation of net operating expense, see “Results of Operations - Consolidated Results of Operations” below. 45 Critical Accounting Policies and Estimates Our significant accounting policies are discussed in Note 2, “Significant Accounting Policies” in the notes to our consolidated financial statements. Use of estimates and assumptions. The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Our principal estimates include unpaid losses and LAE reserves; deferred acquisition costs; reinsurance recoverables, including the provision for uncollectible premiums; recording of impairment losses for other-than-temporary declines in fair value; determining the fair value of investments; determining the fair value of share-based awards for stock compensation; the valuation of intangibles and the determination of goodwill and goodwill impairment; and income taxes. In developing the estimates and assumptions, management uses all available evidence. Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, actual results could differ from estimates. Premiums. We recognize earned premium on a pro rata basis over the terms of the policies, generally periods of six or twelve months. Unearned premium represents the portion of premiums written applicable to the unexpired terms of the policies. Net premiums receivable represent premium written and not yet collected, net of an allowance for uncollectible premium. We regularly evaluate premium and other receivables and adjust for uncollectible amounts as appropriate. Receivables specifically identified as uncollectible are charged to expense in the period the determination is made. Service and fee income. We currently generate policy service and fee income from installment fees, late payment fees, and other finance and processing fees related to policy cancellation, policy reinstatement, and insufficient fund check returns. These fees are generally designed to offset expenses incurred in the administration of our insurance business, and are generated as follows. Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution. All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the financial institution. The amounts charged are primarily intended to compensate us for the administrative costs associated with processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The direct and indirect costs associated with generating fee income are not separately tracked. We estimate an allowance for doubtful accounts based on a percentage of fee income. We also collect service fees in the form of commissions and general agent fees by selling policies issued by third-party insurance companies. We do not bear insurance underwriting risk with respect to these policies. Commission income and general agent fees are recognized, net of an allowance for estimated policy cancellations, at the date the customer is initially billed or as of the effective date of the insurance policy, whichever is later. The allowance for estimated third-party cancellations is periodically evaluated and adjusted as necessary. Reserves for loss and loss adjustment expenses. We record reserves for estimated losses under insurance policies that we write and for LAE related to the investigation and settlement of policy claims. Our reserves for loss and LAE represent the estimated cost of all reported and unreported loss and LAE incurred and unpaid at any given point in time based on known facts and circumstances. Loss reserves include statistical reserves and case estimates for individual claims that have been reported and estimates for claims that have been incurred but not reported at the balance sheet date as well as estimates of the expenses associated with processing and settling all reported and unreported claims, less estimates of anticipated salvage and subrogation recoveries. 46 Estimates are based upon past loss experience modified for current trends as well as economic, legal and social conditions. Loss reserves, except life reserves, are not discounted to present value, which would involve recognizing the time value of money and offsetting estimates of future payments by future expected investment income. In establishing these estimates, we make various assumptions regarding a number of factors, including frequency and severity of claims, the length of time needed to achieve ultimate settlement of claims, inflation of medical costs, insurance policy coverage interpretations, jury determinations and legislative changes. Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may be different from our original estimates. On a quarterly basis, we review our reserves for loss and loss adjustment expenses to determine whether further adjustments are required. Any resulting adjustments are included in the current period’s results. Additional information regarding the judgments and uncertainties surrounding our estimated reserves for loss and loss adjustment expenses can be found in Item 1, “Business-Loss Reserves.” Reinsurance. We account for reinsurance premiums, losses and LAE ceded to other companies on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums and losses and LAE incurred ceded to other companies have been recorded as a reduction of premium revenue and losses and LAE. Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the costs to acquire the underlying policies, generally on a pro-rata basis over the terms of the policies reinsured. The portion of ceding commission which represents reimbursement of acquisition costs related to the underlying policies is recorded as an offset to acquisition costs and other underwriting expenses. Commission in excess of acquisition costs is recorded as ceding commission income over the terms of the policies. Certain reinsurance agreements contain provisions whereby the ceding commission rates vary based on the loss experience of the policies covered by the agreements. The Company records ceding commission revenue based on its current estimate of losses on the reinsured policies subject to variable commission rates. The Company records adjustments to the ceding commission revenue in the period that changes in the estimated losses are determined. Reinsurance recoverables are reported based on the portion of reserves and paid losses and LAE that are ceded to other companies. Assessing whether or not a reinsurance contract meets the condition for risk transfer requires judgment. The determination of risk transfer is critical to reporting premiums and losses, and is based, in part, on the use of actuarial and pricing models and assumptions. If we determine that a reinsurance contract does not transfer sufficient risk, we account for the contract under deposit accounting. Deferred policy acquisition costs. Deferred acquisition costs include commissions, premium taxes, payments to affinity partners, promotional fees, and other direct sales costs that vary and are directly related to the successful acquisition of insurance policies. These costs are deferred and amortized to the extent recoverable over the policy period in which the related premiums are earned. We consider anticipated investment income in determining the recoverability of these costs. Management believes that these costs are recoverable in the near term. If management determined that these costs were not recoverable, then we could not continue to record deferred acquisition costs as an asset and would be required to establish a liability for a premium deficiency reserve. Assessments related to insurance premiums. We are subject to a variety of insurance-related assessments, such as assessments by state guaranty funds used by state insurance regulators to cover losses of policyholders of insolvent insurance companies and for the operating expenses of such agencies. A typical obligating event would be the issuance of an insurance policy or the occurrence of a claim. These assessments are accrued in the period in which they have been incurred. We use estimated assessment rates in determining the appropriate assessment expense and accrual. We use estimates derived from state regulators and/or National Association of Insurance Commissioners (“NAIC”) Tax and Assessments Guidelines. Unearned premium reserves. Unearned premium reserves represent the portion of premiums written applicable to the unexpired terms of the policies. Investments. We account for investments in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320, “Investments - Debt and Equity Securities,” which requires that equity securities that have readily determinable fair values and all investments in debt securities to be segregated into categories based upon our intention for those securities. Based on our intention, we have classified our investments as available for sale or trading, with the exception of our equity and cost method investments. We may sell our available-for-sale securities in response to changes in interest rates, risk/reward characteristics, liquidity needs or other factors. Available-for-sale securities are reported at their estimated fair values based on a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a separate component of 47 other comprehensive income in the consolidated statements of comprehensive income. Trading securities are reported at their estimated fair values with all gains and losses included in earnings. Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the specific identification method. Net investment income is recognized when earned and includes interest and dividend income together with amortization of market premiums and discounts using the effective yield method and is net of investment management fees and other expenses. For mortgage-backed securities and any other holdings for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments required due to the change in effective yields and maturities are recognized on a prospective basis through yield adjustments. We use a set of quantitative and qualitative criteria to evaluate the necessity of recording impairment losses for other-than- temporary declines in fair value. These criteria include: the current fair value compared to amortized cost; the length of time that the security’s fair value has been below its amortized cost; • • • specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest payments; • whether management intends to sell the security and, if not, whether it is not more likely than not that we will be required • • to sell the security before recovery of its amortized cost basis; the financial condition and near-term prospects of the issuer of the security, including any specific events that may affect its operations or earnings; the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation or the issuer seeking protection under bankruptcy laws; and • other items, including management, media exposure, sponsors, marketing and advertising agreements, debt restructurings, regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements and general industry trends. Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other-than-temporary. We immediately write down investments that we consider to be impaired based on the foregoing criteria collectively. In the event of the decline in fair value of a debt security, a holder of that security that does not intend to sell the debt security and for whom it is not more likely than not that such holder will be required to sell the debt security before recovery of its amortized cost basis is required to separate the decline in fair value into (a) the amount representing the credit loss and (b) the amount related to other factors. The amount of total decline in fair value related to the credit loss shall be recognized in earnings as an other-than- temporary impairment (“OTTI”) with the amount related to other factors recognized in accumulated other comprehensive income or loss, net of tax. OTTI credit losses result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process, and different judgments and assumptions could affect the timing of the loss realization. Goodwill and intangible assets. We account for goodwill and intangible assets in accordance with ASC 350, “Intangibles - Goodwill and Other.” A purchase price paid that is in excess of net assets (“goodwill”) arising from a business combination is recorded as an asset and is not amortized. Intangible assets with a finite life are amortized over the estimated useful life of the asset. Intangible assets with an indefinite useful life are not amortized. Goodwill and intangible assets are tested for impairment on an annual basis or more frequently if changes in circumstances indicate that the carrying amount may not be recoverable. If the goodwill or intangible asset is impaired, it is written down to its realizable value with a corresponding expense reflected in the consolidated statements of income. Business combinations. We account for business combinations under the acquisition method of accounting, which requires us to record assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their respective fair values as of the acquisition date. We account for the insurance and reinsurance contracts under the acquisition method as new contracts, which requires us to record assets and liabilities at fair value. We adjust the fair value loss and LAE reserves by recording the acquired loss reserves based on our existing accounting policies and then discounting them based on expected reserve payout patterns using a current risk-free rate of interest. This risk-free interest rate is then adjusted based on different cash flow scenarios that use different payout and ultimate reserve assumptions deemed to be reasonably possible based upon the inherent uncertainties present in determining the amount and timing of payment of such reserves. The difference between the acquired loss and LAE reserves and our best estimate of the fair value of such reserves at the acquisition date is recorded as either an intangible asset or 48 another liability, as applicable and is amortized proportionately to the reduction in the related loss reserves (i.e., over the estimated payout period of the acquired loss and LAE reserves). We assign fair values to intangible assets acquired based on valuation techniques including the income and market approaches. We record contingent consideration at fair value based on the terms of the purchase agreement with subsequent changes in fair value recorded through earnings. The determination of fair value may require management to make significant estimates and assumptions. The purchase price is the fair value of the total consideration conveyed to the seller and we record the excess (deficiency) of the purchase price over the fair value of the acquired net assets, where applicable, as goodwill or bargain purchase gain in earnings. We expense costs associated with the acquisition of a business in the period incurred. Non-controlling Interest. The ownership interest in consolidated subsidiaries of non-controlling interests is reflected as non- controlling interest. Our consolidation principles also consolidate entities in which we are deemed a primary beneficiary. Non- controlling interest income or loss represents such non-controlling interests in the earnings of that entity. We consolidate the Reciprocal Exchanges as we have determined that these are variable interest entities and that we are the primary beneficiary. Fair value of financial instruments. Our estimates of fair value for financial assets and financial liabilities are based on the framework established in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based on the inputs used in valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect our significant market assumptions. Additionally, valuation of fixed-maturity investments is more subjective when markets are less liquid due to lack of market-based inputs, which may increase the potential that the estimated fair value of an investment is not reflective of the price at which an actual transaction could occur. Fair values of other financial instruments which are short-term in nature approximate their carrying values. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Additionally, ASC 820 requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability. ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a description of the three hierarchy levels: Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity. Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. The availability of observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors, including, for example, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized in Level 3. We use prices and inputs that are current as of the measurement date. In periods of market dislocation, the observability 49 of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified between levels. For investments that have quoted market prices in active markets, we use the quoted market prices as fair value and include these prices in the amounts disclosed in the Level 1 hierarchy. We receive the quoted market prices from nationally recognized third-party pricing services (“pricing service”). When quoted market prices are unavailable, we utilize the pricing service to determine an estimate of fair value. This pricing method is used, primarily, for fixed maturities. The fair value estimates provided by the pricing services are included in the Level 2 hierarchy. The pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information and for structured securities, cash flow and, when available, loan performance data. The pricing service’s evaluated pricing applications apply available information as applicable through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing, to prepare evaluations. In addition, the pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop prepayment scenarios. The market inputs that the pricing service normally seeks for evaluations of securities, listed in approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications. We utilize the fair values received from the pricing service to estimate fair value measurements for all our fixed maturities and equity securities. The following describes the valuation techniques we used to determine the fair value of financial instruments held as of December 31, 2017 and 2016: • U.S. Treasury and Federal Agencies Comprised primarily of bonds issued by the U.S. Treasury. The fair values of U.S. government securities are based on quoted market prices in active markets, and are included in the Level 1 fair value hierarchy. We believe the market for U.S. government securities is an actively traded market given the high level of daily trading volume. • States and Political Subdivision Bonds Comprised of bonds and auction rate securities issued by U.S. states and municipal entities or agencies. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain municipal bonds that finance economic development, infrastructure and environmental projects which do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy. • Foreign Government Comprised of bonds issued by foreign governments. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain foreign government bonds that are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy. • Corporate Bonds Comprised of bonds issued by corporations, public and privately placed. The fair values of short-term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield curve, and the fair value of long-term corporate bonds are priced using the spread above the risk-free yield curve. The spreads are sourced from broker- dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, these are classified within Level 2 of the fair value hierarchy. We also hold certain structured notes and term loans that do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy. • Mortgage, Asset-backed and Structured Securities Comprised of commercial and residential mortgage-backed, asset- backed and structured securities. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads, these are classified within Level 2 of the fair value hierarchy. We also hold certain mortgage and structured securities valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable, these are classified within Level 3 of the fair value hierarchy. • Equity Securities The pricing service utilizes market quotations for equity securities that have quoted market prices in active markets and their respective quoted prices are provided as fair value. We classified the values of these equity securities as 50 Level 1. The pricing service also provides fair value estimates for certain equity securities whose fair value is based on observable market information rather than market quotes. We classified the value of these equity securities as Level 2. From time to time, we also hold certain equity securities that are issued by privately-held entities or direct equity investments that do not have an active market. We estimate the fair value of these securities primarily based on inputs such as third-party broker quote, issuers’ book value, market multiples, and other inputs. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable and are classified as Level 3 in the fair value hierarchy. • Other Investments, at fair value - Comprised of our rights to receive the Excess Servicing Spread (“ESS”) related to servicing rights. We use a discounted cash flow approach to estimate their fair value. The key inputs used in the estimation of ESS include prepayment speed and discount rate. Changes in the fair value of the ESS are reported in earnings. We classified the fair value estimates of ESS as Level 3 in the fair value hierarchy. • Premiums and Other Receivables - The carrying values reported in the accompanying balance sheets for these financial instruments approximate their fair values due to the short-term nature of these assets. • Debt - The amount reported in the accompanying balance sheets for these financial instruments represents the carrying value of our debt. We utilize a pricing service to estimate its fair value, other than our publicly traded debt. Stock Compensation Expense. We recognize compensation expense for our share-based awards based on the grant date fair value of the awards, with the resulting expense generally recognized on a straight-line basis in our consolidated statements of income over the period during which the employee is required to perform service in exchange for the award. Share-based payments include stock option grants and restricted stock units (“RSU”) under our 2010 Equity Incentive Plan and our 2013 Equity Incentive Plan. Earnings per Share. Basic earnings per share are computed based on the weighted-average number of shares of common stock outstanding. Dilutive earnings per share are computed using the weighted-average number of shares of common stock outstanding during the period adjusted for the dilutive impact of share options and restricted stock units using the treasury stock method. Income Taxes. We join our subsidiaries in the filing of a consolidated federal income tax return and are party to federal income tax allocation agreements. Under the tax allocation agreements, we pay to or receive from our subsidiaries the amount, if any, by which the group’s federal income tax liability was affected by virtue of inclusion of the subsidiary in the consolidated federal return. The Reciprocal Exchanges are not party to federal income tax allocation agreements but file separate tax returns annually. Deferred income taxes reflect the impact of temporary differences between the amount of our assets and liabilities for financial reporting purposes and such amounts as measured by tax laws and regulations. The deferred tax asset and liability primarily consists of book versus tax differences for earned premiums, loss and LAE reserve discounting, deferred acquisition costs, earned but unbilled premiums, and unrealized holding gains and losses on fixed maturities. We record changes in deferred income tax assets and liabilities that are associated with components of other comprehensive income, primarily unrealized investment gains and losses, directly to other comprehensive income. We include changes in deferred income tax assets and liabilities as a component of income tax expense. In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that we will generate future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future taxable income in making this assessment. If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely than not to be realized. We recognize tax benefits only on tax positions that are more likely than not to be sustained upon examination by taxing authorities. Our policy is to prospectively classify accrued interest and penalties related to any unrecognized tax benefits in our income tax provision. We file our consolidated tax returns as prescribed by the tax laws of the jurisdictions in which we and our subsidiaries operate. 51 On December 22, 2017, “H.R.1”, also known as the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into law. The TCJA reduces the federal corporate income tax rate from 35% to 21% effective January 1, 2018, which we expect will impact our future effective tax rate and after-tax earnings in the United States. We may also be affected by certain other aspects of the TCJA, including, without limitation, provisions regarding the one-time transition tax on undistributed foreign earnings and profits, limitations on the deductibility of interest expense and executive compensation and deductibility of capital expenditures. As a result of the reduction in the corporate income tax rate, we were required to revalue our deferred tax assets and deferred tax liabilities to account for the future impact of lower corporate tax rates on these deferred tax amounts. Under the SEC guidance, Staff Accounting Bulletin No. 118, we recognized additional provision for income taxes in the amount of $20.6 million (net of $5.2 million benefit in the Reciprocal Exchanges) related to this revaluation. 52 Results of Operations Consolidated Results of Operations Year Ended December 31, 2017 2016 NGHC Reciprocal Exchanges Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total $ 4,375,414 $ 383,773 (973,468) (208,124) $ 3,401,946 $ 175,649 82,359 (5,778) $ 3,484,305 $ 169,871 $ $ $ (3,202) $ 4,755,985 $ 3,261,670 $ 241,540 3,202 (1,178,390) (309,522) (120,992) — $ 3,577,595 $ 2,952,148 $ 120,548 — 76,581 (67,372) (10,153) — $ 3,654,176 $ 2,884,776 $ 110,395 $ $ $ (2,312) $ 3,500,898 2,312 (428,202) — $ 3,072,696 — (77,525) — $ 2,995,171 56,276 552,580 60,180 5,794 — (55,447) 116,456 502,927 2,078 410,771 43,522 3,862 — (33,816) 45,600 380,817 Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues $ 4,093,161 $ 235,845 $ (55,447) $ 4,273,559 $ 3,297,625 $ 157,779 $ (33,816) $ 3,421,588 Underwriting expenses: Loss and loss adjustment expense 2,506,242 119,840 Acquisition costs and other underwriting expenses General and administrative expenses Total underwriting expenses Underwriting income (loss) Net investment income Net gain on investments Other income (expense) Earnings (losses) of equity method investments (related parties) Interest expense Income (loss) before provision (benefit) for income taxes Less: Provision (benefit) for income taxes Net income (loss) Less: Net (income) loss attributable to non- controlling interest Net income attributable to NGHC Net loss ratio Net operating expense ratio (non-GAAP) Net combined ratio (non-GAAP) 622,269 887,472 50,160 80,971 $ 4,015,983 $ 250,971 $ 77,178 $ (15,126) $ $ — — (55,447) 2,626,082 2,023,064 672,429 912,996 481,865 677,582 69,216 15,148 65,376 (55,447) $ 4,211,507 $ 3,182,511 $ 149,740 — $ 62,052 $ 115,114 $ — (6) (33,810) 2,092,280 497,007 709,148 $ $ (33,816) $ 3,298,435 — $ 123,153 111,024 40,640 (198) (8,795) (47,086) 9,325 6,123 — — (9,604) — — — (9,604) 9,604 110,745 46,763 (198) (8,795) (47,086) 97,376 7,389 24,308 15,601 (40,180) 8,039 8,716 515 — — (6,506) — — — 99,586 7,904 24,308 15,601 (40,180) (6,506) 6,506 $ 172,763 66,918 $ 105,845 — $ 105,845 $ $ $ (9,282) (5,645) (3,637) $ $ — $ 163,481 $ 219,608 — 61,273 43,789 — $ 102,208 $ 175,819 3,637 — 3,637 (113) — $ — $ 105,845 $ 175,706 $ $ $ 10,764 (9,791) 20,555 $ $ — $ 230,372 — 33,998 — $ 196,374 (20,555) — (20,668) — $ — $ 175,706 71.9% 25.9% 97.8% 70.5% 38.4% 108.9% 71.9% 26.4% 98.3% 70.1% 25.9% 96.0% 62.7% 30.0% 92.7% 69.9% 26.0% 95.9% Reconciliation of net operating expense ratio (non-GAAP): NGHC Reciprocal Exchanges Year Ended December 31, 2017 2016 Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total Total expenses $ 4,063,069 $ 260,575 $ (65,051) $ 4,258,593 $ 3,222,691 $ 156,246 $ (40,322) $ 3,338,615 Less: Loss and loss adjustment expense 2,506,242 119,840 — 2,626,082 2,023,064 Less: Interest expense Less: Ceding commission income Less: Service and fee income Net operating expense Net earned premium 47,086 56,276 552,580 9,604 60,180 5,794 (9,604) — (55,447) 47,086 116,456 502,927 40,180 2,078 410,771 69,216 6,506 43,522 3,862 — 2,092,280 (6,506) — 40,180 45,600 (33,816) 380,817 $ 900,885 $ 65,157 $ 3,484,305 $ 169,871 $ $ — $ 966,042 $ 746,598 $ 33,140 — $ 3,654,176 $ 2,884,776 $ 110,395 $ $ — $ 779,738 — $ 2,995,171 Net operating expense ratio (non-GAAP) 25.9% 38.4% 26.4% 25.9% 30.0% 26.0% 53 Year Ended December 31, 2016 2015 NGHC Reciprocal Exchanges Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total $ 3,261,670 $ 241,540 (309,522) (120,992) $ 2,952,148 $ 120,548 (67,372) (10,153) $ 2,884,776 $ 110,395 $ $ $ (2,312) $ 3,500,898 $ 2,310,052 $ 283,582 2,312 (428,202) (249,601) (157,491) — $ 3,072,696 $ 2,060,451 $ 126,091 — (77,525) (65,054) 8,618 — $ 2,995,171 $ 1,995,397 $ 134,709 $ $ $ (3,590) $ 2,590,044 3,590 (403,502) — $ 2,186,542 — (56,436) — $ 2,130,106 2,078 410,771 43,522 3,862 — (33,816) 45,600 380,817 (2,510) 300,114 46,300 13,226 — (39,792) 43,790 273,548 Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income (loss) Service and fee income Total underwriting revenues $ 3,297,625 $ 157,779 $ (33,816) $ 3,421,588 $ 2,293,001 $ 194,235 $ (39,792) $ 2,447,444 Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses 2,023,064 481,865 677,582 69,216 15,148 65,376 — (6) (33,810) 2,092,280 1,376,704 108,616 — 1,485,320 497,007 709,148 378,798 412,356 27,972 54,304 Total underwriting expenses $ 3,182,511 $ 149,740 (33,816) $ 3,298,435 $ 2,167,858 $ 190,892 Underwriting income Net investment income Net gain (loss) on investments Other income Earnings of equity method investments (related parties) Interest expense Income before provision (benefit) for income taxes Less: Provision (benefit) for income taxes Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Net loss ratio Net operating expense ratio (non-GAAP) Net combined ratio (non-GAAP) $ 115,114 $ 97,376 7,389 24,308 15,601 (40,180) $ 219,608 43,789 $ 175,819 (113) $ 175,706 $ $ $ $ $ 8,039 8,716 515 — — (6,506) — — — (6,506) 6,506 — $ 123,153 $ 125,143 $ 99,586 7,904 24,308 15,601 (40,180) 66,429 (11,441) — 3,443 (24,229) 10,764 (9,791) 20,555 $ $ — $ 230,372 $ 159,345 — 33,998 22,125 — $ 196,374 $ 137,220 (20,555) — (20,668) (132) — $ — $ 175,706 $ 137,088 $ $ $ (108) (39,684) 406,662 426,976 (39,792) $ 2,318,958 — $ 128,486 — — — — — 75,340 (11,095) — 3,443 (28,885) — $ 167,289 — 16,176 — $ 151,113 $ $ $ $ 3,343 8,911 346 — — (4,656) 7,944 (5,949) 13,893 (13,893) — (14,025) — $ — $ 137,088 70.1% 25.9% 96.0% 62.7% 30.0% 92.7% 69.9% 26.0% 95.9% 69.0% 24.7% 93.7% 80.6% 16.9% 97.5% 69.7% 24.2% 93.9% Reconciliation of net operating expense ratio (non-GAAP): NGHC Reciprocal Exchanges Year Ended December 31, 2016 2015 Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total Total expenses $ 3,222,691 $ 156,246 $ (40,322) $ 3,338,615 $ 2,192,087 $ 195,548 $ (39,792) $ 2,347,843 Less: Loss and loss adjustment expense 2,023,064 Less: Interest expense Less: Ceding commission income (loss) Less: Service and fee income 40,180 2,078 410,771 69,216 6,506 43,522 3,862 — 2,092,280 1,376,704 108,616 (6,506) — 40,180 45,600 24,229 (2,510) (33,816) 380,817 300,114 4,656 46,300 13,226 Net operating expense Net earned premium $ 746,598 $ 33,140 $ 2,884,776 $ 110,395 $ $ — $ 779,738 $ 493,550 $ 22,750 — $ 2,995,171 $ 1,995,397 $ 134,709 — — — 1,485,320 28,885 43,790 (39,792) 273,548 $ $ — $ 516,300 — $ 2,130,106 Net operating expense ratio (non-GAAP) 25.9% 30.0% 26.0% 24.7% 16.9% 24.2% 54 Effective July 1, 2017, we entered into an auto quota share agreement, pursuant to which we cede 15.0% of net liability under our auto policies to an unaffiliated third-party reinsurance provider, and a homeowners quota share agreement, pursuant to which we cede 29.6% of net liability under homeowners policies to unaffiliated third-party reinsurance providers (collectively, the “Quota Shares”). Ceded premiums under the Quota Shares for the year ended December 31, 2017 were $565.8 million. See “Reinsurance” below for additional information. During 2016, we entered into a number of acquisitions and other transactions, including the following: (i) in November 2016, we closed on the acquisition of Elara Holdings, Inc., the parent company of Direct General Corporation, a Tennessee-based property and casualty insurance company (“Direct General”), (ii) in October 2016, we closed on the acquisition of Standard Property and Casualty Insurance Company, an Illinois-based property and casualty insurance company (“SPCIC”), (iii) in June 2016, we closed on the acquisition of Century-National Insurance Company, a California-based property and casualty insurance company and Western General, a California corporation (“Century-National”), and (iv) we had an increase in premium volume from our 2015 acquired company Assigned Risk Solutions Ltd. (“ARS”), which began being written on our paper on January 1, 2016. In addition, in the first quarter of 2016, the Reciprocal Exchanges were deconsolidated at January 1, 2016, and subsequently reconsolidated at March 31, 2016. During 2015, we acquired our lender-placed insurance business (“LPI Business”) and certain A&H lines and assets from Assurant Health (the “Assurant Transaction”). As a result of these transactions and reinsurance agreements, comparisons in our results of operation between 2017 and 2016, and between 2016 and 2015, will be less meaningful. Other than the life portion of Direct General and the Assurant Transaction, all these transactions impacted our P&C segment only. Additionally, as discussed in Note 3, “Revisions of Previously Issued Financial Statements” in the notes to our consolidated financial statements, management identified certain errors in our historical financial statements resulting in prior period adjustments to correct misstatements. Consolidated Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016 Gross premium written. Gross premium written increased by $1,255.1 million, or 35.9%, from $3,500.9 million for the year ended December 31, 2016 to $4,756.0 million for the year ended December 31, 2017, due to an increase of $1,137.7 million from the P&C segment as a result of the acquisitions of Direct General ($374.2 million), Century-National ($81.6 million) and SPCIC ($34.1 million), from organic growth ($537.2 million) and the consolidation of the Reciprocal Exchanges ($142.2 million), partially offset by a decline in lender-placed premiums ($31.7 million); and an increase of $117.4 million from the A&H segment as a result of the acquisition of Direct General ($10.4 million) and organic growth ($107.0 million). Net premium written. Net premium written increased by $504.9 million, or 16.4%, from $3,072.7 million for the year ended December 31, 2016 to $3,577.6 million for the year ended December 31, 2017. Net premium written for the P&C segment increased by $388.3 million for the year ended December 31, 2017 compared to the same period in 2016, as a result of the acquisitions of Direct General ($367.2 million), Century-National ($69.5 million) and SPCIC ($34.0 million), from organic growth ($464.2 million) and the consolidation of the Reciprocal Exchanges ($55.1 million), partially offset by the Quota Shares ($565.8 million) and a decline in lender-placed premiums ($36.0 million). Net premium written for the A&H segment increased by $116.6 million for the year ended December 31, 2017 compared to the same period in 2016, as a result of the acquisition of Direct General ($10.4 million) and organic growth ($106.2 million). Net earned premium. Net earned premium increased by $659.0 million, or 22.0%, from $2,995.2 million for the year ended December 31, 2016 to $3,654.2 million for the year ended December 31, 2017. The increase by segment was: P&C $540.1 million and A&H $118.9 million. The increase in the P&C segment was attributable to the acquisitions of Direct General ($352.8 million), Century-National ($84.0 million) and SPCIC ($35.2 million), from organic growth ($392.4 million) and the consolidation of the Reciprocal Exchanges ($59.5 million), partially offset by the Quota Shares ($291.1 million) and a decline in lender-placed premiums ($92.7 million). The increase in the A&H segment was primarily due to the acquisition of Direct General ($10.7 million) and organic growth ($108.2 million). 55 Ceding commission income. Ceding commission income increased by $70.9 million, from $45.6 million for the year ended December 31, 2016 to $116.5 million for the year ended December 31, 2017, mainly driven by an increase in the P&C segment primarily from the Quota Shares ($51.2 million) and the consolidation of the Reciprocal Exchanges ($16.7 million). Service and fee income. Service and fee income increased by $122.1 million, or 32.1%, from $380.8 million for the year ended December 31, 2016 to $502.9 million for the year ended December 31, 2017. The increase was attributable to our P&C segment ($106.4 million), primarily resulting from the acquisition of Direct General ($85.7 million) and from organic growth ($13.8 million); and an increase in the A&H segment ($15.7 million) primarily due to growth in our domestic business. The components of service and fee income are as follows: Commission revenue Finance and processing fees Installment fees Group health administrative fees Late payment fees Other Total Year Ended December 31, 2017 2016 Change % Change (amounts in thousands) $ 145,693 $ 110,343 $ 124,305 83,883 62,217 27,305 59,524 88,624 43,460 69,689 16,737 51,964 35,350 35,681 40,423 (7,472) 10,568 7,560 $ 502,927 $ 380,817 $ 122,110 32.0 % 40.3 % 93.0 % (10.7)% 63.1 % 14.5 % 32.1 % Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $533.8 million, or 25.5%, from $2,092.3 million for the year ended December 31, 2016 to $2,626.1 million for the year ended December 31, 2017, primarily reflecting the acquisitions of Direct General ($234.7 million), SPCIC ($29.4 million) and Century-National ($26.4 million), organic growth ($341.6 million), significant catastrophe losses in 2017 compared to 2016 ($72.1 million) and the consolidation of the Reciprocal Exchanges ($50.6 million), partially offset by the Quota Shares ($221.1 million). The changes by segment were: P&C - increased by $516.5 million and A&H - increased by $17.3 million. Loss and LAE for the year ended December 31, 2017 included $7.3 million of unfavorable development on prior accident year loss and LAE reserves. This development was composed of $16.2 million of unfavorable development in the P&C segment (including $0.9 million of unfavorable development for the Reciprocal Exchanges) primarily driven by higher than expected development in auto liability coverages, and $8.8 million of favorable development in the A&H segment primarily driven by development in the domestic A&H business. Loss and LAE for the year ended December 31, 2016 included $13.5 million of unfavorable development on prior accident year loss and LAE reserves. This development was composed of $4.2 million of unfavorable development in the P&C segment primarily driven by higher than expected development in private passenger auto bodily injury coverage, and $9.3 million of unfavorable development in the A&H segment primarily driven by unfavorable development in the domestic stop loss, short-term medical and European A&H policies. Our consolidated net loss ratio increased from 69.9% for the year ended December 31, 2016 to 71.9% for the year ended December 31, 2017, with a higher P&C segment net loss ratio and a lower A&H segment net loss ratio in 2017 compared to 2016. Net loss ratio is discussed in more detail in the segment discussions that follow. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $175.4 million, or 35.3%, from $497.0 million for the year ended December 31, 2016 to $672.4 million for the year ended December 31, 2017, due to an increase of $123.3 million in the P&C segment, primarily as a result of the acquisitions of Direct General ($33.8 million) and Century-National ($33.5 million), from organic growth ($62.3 million) and the consolidation of the Reciprocal Exchanges ($35.0 million), partially offset by the Quota Shares ($47.4 million); and an increase of $52.1 million in the A&H segment, primarily from organic growth ($49.3 million). General and administrative expenses. General and administrative expenses increased by $203.8 million, or 28.7%, from $709.1 million for the year ended December 31, 2016 to $913.0 million for the year ended December 31, 2017, due to an increase 56 of $160.7 million in the P&C segment, primarily as a result of the acquisition of Direct General ($152.4 million); and an increase of $43.2 million in the A&H segment, primarily from organic growth ($27.5 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $186.3 million, or 23.9%, from $779.7 million for the year ended December 31, 2016 to $966.0 million for the year ended December 31, 2017, due to an increase of $106.4 million from the P&C segment and an increase of $80.0 million from the A&H segment. The consolidated net operating expense ratio increased from 26.0% for the year ended December 31, 2016 to 26.4% for the year ended December 31, 2017. Excluding the Reciprocal Exchanges, the net operating expense ratio was 25.9% and 25.9% for the years ended December 31, 2017 and 2016, respectively. The Reciprocal Exchanges' net operating expense ratio was 38.4% and 30.0% for the years ended December 31, 2017 and 2016, respectively. Net operating expense ratio is discussed in more detail in the segment discussions that follow. Net investment income. Net investment income increased by $11.2 million, or 11.2%, from $99.6 million for the year ended December 31, 2016 to $110.7 million for the year ended December 31, 2017. Net gain on investments. Net gain on investments increased by $38.9 million from a gain of $7.9 million for the year ended December 31, 2016 to a $46.8 million gain for the year ended December 31, 2017. The increase was mainly attributable to gains in our fixed maturities portfolio in 2017 and insignificant impairment losses in 2017 compared to 2016. Earnings (losses) of equity method investments (related parties). Earnings (losses) of equity method investments decreased by $24.4 million from $15.6 million in earnings for the year ended December 31, 2016 to $8.8 million in losses for the year ended December 31, 2017. The decrease was primarily attributable to losses recorded in 2017 in our life settlement contracts partnerships. Interest expense. Interest expense for the years ended December 31, 2017 and 2016 was $47.1 million and $40.2 million, respectively. The increase of $6.9 million is primarily due to interest payable under our credit facility and debt assumed from our 2016 acquisitions. Provision for income taxes. Income tax expense increased by $27.3 million, or 80.2%, from $34.0 million for the year ended December 31, 2016, reflecting an effective tax rate of 15.8%, to $61.3 million for the year ended December 31, 2017, reflecting an effective tax rate of 35.6%. The increase in consolidated income tax expense and the effective tax rate was primarily driven by the revaluation of our deferred tax assets resulting from the enactment of the 2017 tax reform. Consolidated Results of Operations for the Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015 Gross premium written. Gross premium written increased by $910.9 million, or 35.2%, from $2,590.0 million for the year ended December 31, 2015 to $3,500.9 million for the year ended December 31, 2016, due to an increase of $698.8 million in premiums received from the P&C segment primarily as a result of the acquisitions of Direct General ($58.5 million) and Century- National ($140.0 million), additional premiums from the LPI Business ($249.5 million) and ARS ($74.6 million), and organic growth ($204.5 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($40.8 million). Premiums received from the A&H segment increased by $212.1 million, primarily as a result of additional premiums from the Assurant Transaction ($133.7 million) and organic growth ($76.7 million). Net premium written. Net premium written increased by $886.2 million, or 40.5%, from $2,186.5 million for the year ended December 31, 2015 to $3,072.7 million for the year ended December 31, 2016. Net premium written for the P&C segment increased by $683.4 million for the year ended December 31, 2016 compared to the same period in 2015, primarily as a result of the acquisitions of Direct General ($58.5 million) and Century-National ($122.1 million), additional premiums from the LPI Business ($238.2 million) and ARS ($74.6 million), and organic growth ($183.4 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($5.5 million). Net premium written for the A&H segment increased by $202.7 million, primarily as a result of additional premiums from the Assurant Transaction ($133.7 million) and organic growth ($67.4 million). Net earned premium. Net earned premium increased by $865.1 million, or 40.6%, from $2,130.1 million for the year ended December 31, 2015 to $2,995.2 million for the year ended December 31, 2016. The increase by segment was: P&C $661.9 million 57 and A&H $203.1 million. The increase in the P&C segment was primarily attributable to the acquisitions of Direct General ($68.3 million) and Century-National ($122.4 million), additional premiums from the LPI Business ($299.4 million) and ARS ($42.5 million), and organic growth ($141.5 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($24.3 million). The increase in the A&H segment was primarily due to additional premiums from the Assurant Transaction ($134.1 million) and organic growth ($66.9 million). Ceding commission income. Ceding commission income increased from $43.8 million for the year ended December 31, 2015 to $45.6 million for the year ended December 31, 2016, primarily driven by an increase attributable to the acquisition of Century-National, partially offset by an increase to the sliding scale adjustment on our terminated third-party quota share agreement and the first quarter 2016 deconsolidation of the Reciprocal Exchanges within our P&C segment. Service and fee income. Service and fee income increased by $107.3 million, or 39.2%, from $273.5 million for the year ended December 31, 2015 to $380.8 million for the year ended December 31, 2016. The increases were attributable to our P&C segment ($67.1 million), resulting primarily from the Direct General and Century-National acquisitions, additional service and fee income from the LPI Business, ARS and organic growth; and the A&H segment ($40.1 million), primarily from the Assurant Transaction. The components of service and fee income are as follows: Commission revenue Finance and processing fees Group health administrative fees Installment fees Late payment fees Other Total Year Ended December 31, 2016 2015 Change % Change (amounts in thousands) $ 110,343 $ 58,807 $ 88,624 69,689 43,460 16,737 51,964 90,072 29,622 32,404 12,210 50,433 51,536 (1,448) 40,067 11,056 4,527 1,531 $ 380,817 $ 273,548 $ 107,269 87.6 % (1.6)% 135.3 % 34.1 % 37.1 % 3.0 % 39.2 % Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $607.0 million, or 40.9%, from $1,485.3 million for the year ended December 31, 2015 to $2,092.3 million for the year ended December 31, 2016, primarily reflecting the Direct General and Century-National acquisitions; additional losses from the LPI Business, ARS and the Assurant Transaction; catastrophe losses related to hail storms that occurred in Dallas and San Antonio, Texas; floods that occurred in Louisiana; and Hurricane Matthew in the Southeast; and loss experience in our legacy domestic stop loss programs, partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges. The changes by segment were: P&C - increased $477.4 million and A&H - increased $129.6 million. Loss and LAE for the year ended December 31, 2016 included $13.5 million of unfavorable development on prior accident year loss and LAE reserves. The $4.2 million of unfavorable development in the P&C segment was primarily driven by higher than expected development in private passenger auto bodily injury coverage, and $9.3 million of unfavorable development in the A&H segment was primarily driven by unfavorable development in the domestic stop loss, short-term medical and European A&H policies. Our consolidated net loss ratio slightly increased from 69.7% for the year ended December 31, 2015 to 69.9% for the year ended December 31, 2016, with a higher P&C segment net loss ratio and a lower A&H segment net loss ratio. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $90.3 million, or 22.2%, from $406.7 million for the year ended December 31, 2015 to $497.0 million for the year ended December 31, 2016, primarily as a result of the Direct General ($1.9 million) and Century-National ($12.0 million) acquisitions, additional costs from the LPI Business ($33.3 million), ARS ($7.3 million) and the Assurant Transaction ($23.9 million), and organic growth and other ($25.6 million), partially offset by lower costs on the Reciprocal Exchanges ($12.7 million). General and administrative expenses. General and administrative expenses increased by $282.2 million, or 66.1%, from $427.0 million for the year ended December 31, 2015 to $709.1 million for the year ended December 31, 2016, primarily as a result of the Direct General ($38.0 million) and Century-National ($34.4 million) acquisitions, additional expenses from the LPI 58 Business ($148.7 million), ARS ($7.7 million) and the Assurant Transaction ($39.8 million), higher expenses on the Reciprocal Exchanges ($18.2 million), and organic growth and other ($26.8 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $263.4 million, or 51.0%, from $516.3 million for the year ended December 31, 2015 to $779.7 million for the year ended December 31, 2016. The consolidated net operating expense ratio, which includes the Reciprocal Exchanges, increased to 26.0% in the year ended December 31, 2016 from 24.2% in the year ended December 31, 2015. Excluding the Reciprocal Exchanges, the net operating expense ratio was 25.9% and 24.7% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges' net operating expense ratio was 30.0% and 16.9% for the years ended December 31, 2016 and 2015, respectively. Net investment income. Net investment income increased by $24.2 million, or 32.2%, from $75.3 million for the year ended December 31, 2015 to $99.6 million for the year ended December 31, 2016, primarily as a result of our higher amount of invested assets. Net gain (loss) on investments. Net gain (loss) on investments increased by $19.0 million from a loss of $11.1 million for the year ended December 31, 2015 to a $7.9 million gain for the year ended December 31, 2016, primarily from our trading activities offset by higher other-than-temporary impairments in 2016. Other income (expense). For the year ended December 31, 2016, we had a $24.3 million bargain purchase gain related to net assets acquired in excess of the purchase price paid for the acquisitions of Direct General ($7.1 million) and SPCIC ($17.2 million). The SPCIC transaction was sponsored by us, with the conversion of a mutual company to stock company and our offering of common stock at a discount to members, directors and officers of the acquired company. Earnings of equity method investments (related parties). Earnings of equity method investments, which primarily relate to our 50% interest in life settlement entities, increased by $12.2 million from $3.4 million in earnings for the year ended December 31, 2015 to $15.6 million in earnings for the year ended December 31, 2016, due to the change in fair market value of the life settlement contracts and income from our real estate investments. Interest expense. Interest expense for the years ended December 31, 2016 and 2015 was $40.2 million and $28.9 million, respectively. The increase of $11.3 million is primarily due to interest under our credit facility and the promissory note issued in connection with the Century-National acquisition, partially offset by our purchase of the Reciprocal Exchanges’ surplus notes. Provision for income taxes. Income tax expense increased by $17.8 million, or 110.2%, from $16.2 million for the year ended December 31, 2015, reflecting an effective tax rate of 9.9%, to $34.0 million for the year ended December 31, 2016, reflecting an effective tax rate of 15.8%. The primary driver of the increase in consolidated income tax expense was the increase in pre-tax income period over period. Income tax expense included a tax benefit of $5.9 million and $27.1 million for the years ended December 31, 2016 and 2015, respectively, attributable to the reduction of the deferred tax liability associated with the equalization reserves of our Luxembourg reinsurers. The effect of this tax benefit reduced the effective tax rate for the years ended December 31, 2016 and 2015 by 2.8% and 16.5%, respectively. The increase in consolidated tax expense was primarily driven by several factors. Pre-tax income increased by 30.4% year over year. Additionally, there was a 78.2% decrease in the tax benefit attributable to the utilization of our Luxembourg equalization reserves. The upward trend in our effective tax rate was limited by the effects of bargain purchase gain associated with two acquisitions during 2016 as well as a reduction of the valuation allowance at the Reciprocal Exchanges. Combined, these two items resulted in a net benefit of 10.2% to the effective tax rate of the consolidated group. Excluding the Reciprocal Exchanges, income tax expense was $43.8 million and $22.1 million for the years ended December 31, 2016 and 2015, respectively, reflecting effective tax rates of 21.5% and 14.2%, respectively. The Reciprocal Exchanges had pre-tax income of $10.8 million and $7.9 million for the years ended December 31, 2016 and 2015, respectively. A full valuation allowance was recorded on the Reciprocal Exchanges at December 31, 2015. For the year ended December 31, 2016, the valuation allowance for two of the four Reciprocal Exchanges was released in full. The remaining two exchanges maintained their full valuation allowance. The valuation allowance across all exchanges was $7.1 million and $17.3 million for the years ended December 31, 2016 and 2015, respectively. 59 P&C Segment - Results of Operations Year Ended December 31, 2017 2016 NGHC Reciprocal Exchanges Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total $ 3,794,012 $ 383,773 (927,362) (208,124) $ 2,866,650 $ 175,649 84,372 (5,778) $ 2,951,022 $ 169,871 $ $ $ (3,202) $ 4,174,583 $ 2,797,660 $ 241,540 3,202 (1,132,284) (264,180) (120,992) — $ 3,042,299 $ 2,533,480 $ 120,548 — 78,594 (63,131) (10,153) — $ 3,120,893 $ 2,470,349 $ 110,395 $ $ $ (2,312) $ 3,036,888 2,312 (382,860) — $ 2,654,028 — (73,284) — $ 2,580,744 55,263 397,966 60,180 5,794 — (55,447) 115,443 348,313 747 271,835 43,522 3,862 — (33,816) 44,269 241,881 Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues $ 3,404,251 $ 235,845 $ (55,447) $ 3,584,649 $ 2,742,931 $ 157,779 $ (33,816) $ 2,866,894 Underwriting expenses: Loss and loss adjustment expense 2,187,779 119,840 Acquisition costs and other underwriting expenses General and administrative expenses 467,390 715,975 50,160 80,971 Total underwriting expenses Underwriting income (loss) Net loss ratio Net operating expense ratio (non-GAAP) Net combined ratio (non-GAAP) $ 3,371,144 $ 250,971 $ 33,107 $ (15,126) $ $ 74.1% 24.7% 98.8% 70.5% 38.4% 108.9% — — (55,447) 2,307,619 1,721,854 517,550 741,499 379,135 549,249 69,216 15,148 65,376 (55,447) $ 3,566,668 $ 2,650,238 $ 149,740 — $ 17,981 $ 92,693 $ 8,039 — (6) (33,810) 1,791,070 394,277 580,815 $ $ (33,816) $ 2,766,162 — $ 100,732 73.9% 25.5% 99.4% 69.7% 26.5% 96.2% 62.7% 30.0% 92.7% 69.4% 26.7% 96.1% Reconciliation of net operating expense ratio (non-GAAP): NGHC Reciprocal Exchanges Year Ended December 31, 2017 2016 Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total Total underwriting expenses $ 3,371,144 $ 250,971 $ (55,447) $ 3,566,668 $ 2,650,238 $ 149,740 $ (33,816) $ 2,766,162 Less: Loss and loss adjustment expense 2,187,779 119,840 Less: Ceding commission income Less: Service and fee income Net operating expense Net earned premium 55,263 397,966 60,180 5,794 — — (55,447) 2,307,619 1,721,854 115,443 348,313 747 271,835 69,216 43,522 3,862 — — (33,816) 1,791,070 44,269 241,881 $ 730,136 $ 65,157 $ 2,951,022 $ 169,871 $ $ — $ 795,293 $ 655,802 $ 33,140 — $ 3,120,893 $ 2,470,349 $ 110,395 $ $ — $ 688,942 — $ 2,580,744 Net operating expense ratio (non-GAAP) 24.7% 38.4% 25.5% 26.5% 30.0% 26.7% 60 Year Ended December 31, 2016 2015 NGHC Reciprocal Exchanges Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total $ 2,797,660 $ 241,540 (264,180) (120,992) $ 2,533,480 $ 120,548 (63,131) (10,153) $ 2,470,349 $ 110,395 $ $ $ (2,312) $ 3,036,888 $ 2,058,130 $ 283,582 2,312 (382,860) (213,632) (157,491) — $ 2,654,028 $ 1,844,498 $ 126,091 — (73,284) (60,402) 8,618 — $ 2,580,744 $ 1,784,096 $ 134,709 $ $ $ (3,590) $ 2,338,122 3,590 (367,533) — $ 1,970,589 — (51,784) — $ 1,918,805 747 271,835 43,522 3,862 — (33,816) 44,269 241,881 (3,601) 201,304 46,300 13,226 — (39,792) 42,699 174,738 Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income (loss) Service and fee income Total underwriting revenues $ 2,742,931 $ 157,779 $ (33,816) $ 2,866,894 $ 1,981,799 $ 194,235 $ (39,792) $ 2,136,242 Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses 1,721,854 379,135 549,249 69,216 15,148 65,376 — (6) (33,810) 1,791,070 1,205,074 108,616 — 1,313,690 394,277 580,815 312,799 330,245 27,972 54,304 Total underwriting expenses Underwriting income Net loss ratio Net operating expense ratio (non-GAAP) Net combined ratio (non-GAAP) $ 2,650,238 $ 149,740 $ 92,693 $ 8,039 $ $ (33,816) $ 2,766,162 $ 1,848,118 $ 190,892 — $ 100,732 $ 133,681 $ 3,343 69.7% 26.5% 96.2% 62.7% 30.0% 92.7% 69.4% 26.7% 96.1% 67.5% 25.0% 92.5% 80.6% 16.9% 97.5% (108) (39,684) 340,663 344,865 (39,792) $ 1,999,218 — $ 137,024 $ $ 68.5% 24.4% 92.9% Reconciliation of net operating expense ratio (non-GAAP): NGHC Reciprocal Exchanges Year Ended December 31, 2016 2015 Eliminations Total NGHC (amounts in thousands) Reciprocal Exchanges Eliminations Total Total underwriting expenses $ 2,650,238 $ 149,740 $ (33,816) $ 2,766,162 $ 1,848,118 $ 190,892 $ (39,792) $ 1,999,218 Less: Loss and loss adjustment expense Less: Ceding commission income (loss) Less: Service and fee income 1,721,854 747 271,835 69,216 43,522 3,862 — — (33,816) 1,791,070 1,205,074 108,616 44,269 241,881 (3,601) 201,304 46,300 13,226 — — (39,792) 1,313,690 42,699 174,738 Net operating expense Net earned premium $ 655,802 $ 33,140 $ 2,470,349 $ 110,395 $ $ — $ 688,942 $ 445,341 $ 22,750 — $ 2,580,744 $ 1,784,096 $ 134,709 $ $ — $ 468,091 — $ 1,918,805 Net operating expense ratio (non-GAAP) 26.5% 30.0% 26.7% 25.0% 16.9% 24.4% P&C Segment Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016 Gross premium written. Gross premium written increased by $1,137.7 million, or 37.5%, from $3,036.9 million for the year ended December 31, 2016 to $4,174.6 million for the year ended December 31, 2017, as a result of the acquisitions of Direct General ($374.2 million), Century-National ($81.6 million) and SPCIC ($34.1 million), from organic growth ($537.2 million) and the consolidation of the Reciprocal Exchanges ($142.2 million), partially offset by a decline in lender-placed premiums ($31.7 million). Net premium written. Net premium written increased by $388.3 million, or 14.6%, from $2,654.0 million for the year ended December 31, 2016 to $3,042.3 million for the year ended December 31, 2017, as a result of the acquisitions of Direct General ($367.2 million), Century-National ($69.5 million) and SPCIC ($34.0 million), from organic growth ($464.2 million) and the consolidation of the Reciprocal Exchanges ($55.1 million), partially offset by the Quota Shares ($565.8 million) and a decline in lender-placed premiums ($36.0 million). Net earned premium. Net earned premium increased by $540.1 million, or 20.9%, from $2,580.7 million for the year ended December 31, 2016 to $3,120.9 million for the year ended December 31, 2017, attributable to the acquisitions of Direct General ($352.8 million), Century-National ($84.0 million) and SPCIC ($35.2 million), from organic growth ($392.4 million) and the consolidation of the Reciprocal Exchanges ($59.5 million), partially offset by the Quota Shares ($291.1 million) and a decline in lender-placed premiums ($92.7 million). 61 Ceding commission income. Ceding commission income increased by $71.2 million, from $44.3 million for the year ended December 31, 2016 to $115.4 million for the year ended December 31, 2017, primarily from the Quota Shares ($51.2 million) and the consolidation of the Reciprocal Exchanges ($16.7 million). Service and fee income. Service and fee income increased by $106.4 million, or 44.0%, from $241.9 million for the year ended December 31, 2016 to $348.3 million for the year ended December 31, 2017, primarily resulting from the acquisition of Direct General ($85.7 million) and from organic growth ($13.8 million). Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $516.5 million, or 28.8%, from $1,791.1 million for the year ended December 31, 2016 to $2,307.6 million for the year ended December 31, 2017, reflecting the acquisitions of Direct General ($234.7 million), SPCIC ($29.4 million) and Century-National ($26.4 million), increased premiums from organic growth ($341.6 million), significant catastrophe losses in 2017 compared to 2016 ($72.1 million) and the consolidation of the Reciprocal Exchanges ($50.6 million), partially offset by the Quota Shares ($221.1 million). Our P&C segment net loss ratio, which includes the Reciprocal Exchanges, increased from 69.4% for the year ended December 31, 2016 to 73.9% for the year ended December 31, 2017, primarily due to significant catastrophe losses in 2017 compared to 2016, a decline in lender-placed premiums and higher catastrophe losses in the Reciprocal Exchanges in 2017 compared to 2016, partially offset by the Quota Shares. Excluding the Reciprocal Exchanges, the net loss ratio was 74.1% and 69.7% for the years ended December 31, 2017 and 2016, respectively. Significant catastrophe losses for the year ended December 31, 2017 compared to the same period in 2016 represented an increase of 2.0 basis points in the net loss ratio. The Reciprocal Exchanges’ net loss ratio was 70.5% and 62.7% for the years ended December 31, 2017 and 2016, respectively, with the 2017 increase primarily due to significant catastrophe losses. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $123.3 million, or 31.3%, from $394.3 million for the year ended December 31, 2016 to $517.6 million for the year ended December 31, 2017, primarily as a result of the acquisitions of Direct General ($33.8 million) and Century-National ($33.5 million), from organic growth ($62.3 million) and the consolidation of the Reciprocal Exchanges ($35.0 million), partially offset by the Quota Shares ($47.4 million). General and administrative expenses. General and administrative expenses increased by $160.7 million, or 27.7%, from $580.8 million for the year ended December 31, 2016 to $741.5 million for the year ended December 31, 2017, primarily as a result of the acquisition of Direct General ($152.4 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $106.4 million, or 15.4%, from $688.9 million for the year ended December 31, 2016 to $795.3 million for the year ended December 31, 2017, primarily as a result of our 2016 acquisitions, organic growth, commission income from the Quota Shares and the consolidation of the Reciprocal Exchanges, partially offset by a reduction in transition related expenses in the lender-placed business. Our P&C segment net operating expense ratio decreased from 26.7% for the year ended December 31, 2016 to 25.5% for the year ended December 31, 2017, primarily as a result of higher net earned premium in 2017 compared to 2016. Underwriting income; net combined ratio (non-GAAP). Underwriting income decreased from $100.7 million for the year ended December 31, 2016 to $18.0 million for the year ended December 31, 2017. Our P&C segment net combined ratio increased from 96.1% for the year ended December 31, 2016 to 99.4% for the year ended December 31, 2017, with a higher net loss ratio in 2017 compared to 2016 as a result of significant catastrophe losses in 2017. P&C Segment Results of Operations for the Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015 Gross premium written. Gross premium written increased by $698.8 million, or 29.9%, from $2,338.1 million for the year ended December 31, 2015 to $3,036.9 million for the year ended December 31, 2016, primarily as a result of the acquisitions of Direct General ($58.5 million) and Century-National ($140.0 million), additional premiums from the LPI Business ($249.5 million) and ARS ($74.6 million), and organic growth ($204.5 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($40.8 million). 62 Net premium written. Net premium written increased by $683.4 million, or 34.7%, from $1,970.6 million for the year ended December 31, 2015 to $2,654.0 million for the year ended December 31, 2016, primarily as a result of the acquisitions of Direct General ($58.5 million) and Century-National ($122.1 million), additional premiums from the LPI Business ($238.2 million) and ARS ($74.6 million), and organic growth ($183.4 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($5.5 million). Net earned premium. Net earned premium increased by $661.9 million, or 34.5%, from $1,918.8 million for the year ended December 31, 2015 to $2,580.7 million for the year ended December 31, 2016, primarily as a result of the acquisitions of Direct General ($68.3 million) and Century-National ($122.4 million), additional premiums from the LPI Business ($299.4 million) and ARS ($42.5 million), and organic growth ($141.5 million), partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges ($24.3 million). Ceding commission income. Our ceding commission income increased by $1.6 million from $42.7 million for the year ended December 31, 2015 to $44.3 million for the year ended December 31, 2016, driven by an increase attributable to the acquisition of Century-National, partially offset by an increase to the sliding scale adjustment on our terminated third-party quota share agreement and the first quarter 2016 deconsolidation of the Reciprocal Exchanges. Service and fee income. Service and fee income increased by $67.1 million, or 38.4%, from $174.7 million for the year ended December 31, 2015 to $241.9 million for the year ended December 31, 2016, primarily as a result of the Direct General and Century-National acquisitions, additional service and fee income from the LPI Business, ARS and organic growth. Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $477.4 million, or 36.3%, from $1,313.7 million for the year ended December 31, 2015 to $1,791.1 million for the year ended December 31, 2016, primarily reflecting the Direct General and Century-National acquisitions, additional losses from the LPI Business and ARS, catastrophe losses related to hail storms that occurred in Dallas and San Antonio, Texas; floods that occurred in Louisiana; and Hurricane Matthew in the Southeast; partially offset by the first quarter 2016 deconsolidation of the Reciprocal Exchanges. Our P&C segment net loss ratio, which includes the Reciprocal Exchanges, increased from 68.5% for the year ended December 31, 2015 to 69.4% for the year ended December 31, 2016, primarily due to catastrophe losses for the events that occurred during 2016. Excluding the Reciprocal Exchanges, the net loss ratio was 69.7% and 67.5% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ net loss ratio was 62.7% and 80.6% for the years ended December 31, 2016 and 2015, respectively. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $53.6 million, or 15.7%, from $340.7 million for the year ended December 31, 2015 to $394.3 million for the year ended December 31, 2016. The increase was due to the Direct General ($1.9 million) and Century-National ($12.0 million) acquisitions, additional costs from the LPI Business ($33.3 million) and ARS ($7.3 million), and organic growth and other ($12.8 million), partially offset by lower costs on the Reciprocal Exchanges ($12.7 million). General and administrative expenses. General and administrative expenses increased by $236.0 million, or 68.4%, from $344.9 million for the year ended December 31, 2015 to $580.8 million for the year ended December 31, 2016, as a result of the Direct General ($38.0 million) and Century-National ($34.4 million) acquisitions, additional expenses from the LPI Business ($148.7 million) and ARS ($7.7 million), higher expenses on the Reciprocal Exchanges ($18.2 million), and organic growth and other ($17.4 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $220.9 million, or 47.2%, from $468.1 million for the year ended December 31, 2015 to $688.9 million for the year ended December 31, 2016. Our P&C segment net operating expense ratio, which includes the Reciprocal Exchanges, increased from 24.4% for the year ended December 31, 2015 to 26.7% for the year ended December 31, 2016. Excluding the Reciprocal Exchanges, the net operating expense ratio was 26.5% and 25.0% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ net operating expense ratio was 30.0% and 16.9% for the years ended December 31, 2016 and 2015, respectively. Underwriting income; net combined ratio (non-GAAP). Underwriting income decreased from $137.0 million for the year ended December 31, 2015 to $100.7 million for the year ended December 31, 2016. Our P&C segment net combined ratio, which includes the Reciprocal Exchanges, for the year ended December 31, 2016 increased to 96.1% compared to 92.9% for the same period in 2015, primarily as a result of an increase in our net loss ratio due to catastrophe losses. Excluding the Reciprocal Exchanges, 63 the combined ratio was 96.2% and 92.5% for the years ended December 31, 2016 and 2015, respectively. The Reciprocal Exchanges’ combined ratio was 92.7% and 97.5% for the years ended December 31, 2016 and 2015, respectively. 64 A&H Segment - Results of Operations Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Total underwriting expenses Underwriting income (loss) Net loss ratio Net operating expense ratio (non-GAAP) Net combined ratio (non-GAAP) Reconciliation of net operating expense ratio (non-GAAP): Total underwriting expenses Less: Loss and loss adjustment expense Less: Ceding commission income Less: Service and fee income Net operating expense Net earned premium Year Ended December 31, 2017 2016 2015 (amounts in thousands) $ $ $ 581,402 (46,106) 535,296 (2,013) 533,283 1,013 154,614 $ $ $ 464,010 (45,342) 418,668 (4,241) 414,427 1,331 138,936 688,910 $ 554,694 $ 318,463 154,879 171,497 644,839 44,071 59.7% 32.0% 91.7% $ $ 301,210 102,730 128,333 532,273 22,421 72.7% 21.9% 94.6% $ $ 251,922 (35,969) 215,953 (4,652) 211,301 1,091 98,810 311,202 171,630 65,999 82,111 319,740 (8,538) 81.2% 22.8% 104.0% Year Ended December 31, 2017 2016 2015 (amounts in thousands) 644,839 $ 532,273 $ 318,463 1,013 154,614 170,749 533,283 $ $ 301,210 1,331 138,936 90,796 414,427 $ $ 319,740 171,630 1,091 98,810 48,209 211,301 $ $ $ $ $ $ $ $ $ Net operating expense ratio (non-GAAP) 32.0% 21.9% 22.8% A&H Segment Results of Operations for the Year Ended December 31, 2017 Compared to the Year Ended December 31, 2016 Gross premium written. Gross premium written increased by $117.4 million, or 25.3%, from $464.0 million for the year ended December 31, 2016 to $581.4 million for the year ended December 31, 2017, as a result of the acquisition of Direct General ($10.4 million) and organic growth, both domestic ($90.4 million) and international ($16.6 million). Net premium written. Net premium written increased by $116.6 million, or 27.9%, from $418.7 million for the year ended December 31, 2016 to $535.3 million for the year ended December 31, 2017, as a result of the acquisition of Direct General ($10.4 million) and organic growth, both domestic ($89.7 million) and international ($16.6 million). Net earned premium. Net earned premium increased by $118.9 million, or 28.7%, from $414.4 million for the year ended December 31, 2016 to $533.3 million for the year ended December 31, 2017, primarily as a result of the acquisition of Direct General ($10.7 million) and organic growth, both domestic ($89.1 million) and international ($19.1 million). Service and fee income. Service and fee income increased by $15.7 million, or 11.3%, from $138.9 million for the year ended December 31, 2016 to $154.6 million for the year ended December 31, 2017, primarily due to growth in our domestic business. 65 Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $17.3 million, or 5.7%, from $301.2 million for the year ended December 31, 2016 to $318.5 million for the year ended December 31, 2017. Our A&H net loss ratio decreased from 72.7% for the year ended December 31, 2016 to 59.7% for the year ended December 31, 2017. The loss ratio decrease was a result of higher premiums with lower loss experience due to a change in product mix primarily in our domestic business. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $52.1 million, or 50.8%, from $102.7 million for the year ended December 31, 2016 to $154.9 million for the year ended December 31, 2017, primarily from organic growth ($49.3 million). General and administrative expenses. General and administrative expenses increased by $43.2 million, or 33.6%, from $128.3 million for the year ended December 31, 2016 to $171.5 million for the year ended December 31, 2017, primarily from organic growth ($27.5 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $80.0 million, or 88.1%, from $90.8 million for the year ended December 31, 2016 to $170.7 million for the year ended December 31, 2017. Our A&H net operating expense ratio increased from 21.9% for the year ended December 31, 2016 to 32.0% for the year ended December 31, 2017. The increases in net operating expense and net operating expense ratio were primarily due to higher expenses primarily in our domestic business. Underwriting income; net combined ratio (non-GAAP). Underwriting income increased from $22.4 million for the year ended December 31, 2016 to $44.1 million for the year ended December 31, 2017. Our A&H net combined ratio decreased from 94.6% for the year ended December 31, 2016 to 91.7% for the year ended December 31, 2017. The net combined ratio decrease was primarily a result of a lower net loss ratio. A&H Segment Results of Operations for the Year Ended December 31, 2016 Compared to the Year Ended December 31, 2015 Gross premium written. Gross premium written increased by $212.1 million, or 84.2%, from $251.9 million for the year ended December 31, 2015 to $464.0 million for the year ended December 31, 2016, primarily as a result of additional premiums from the Assurant Transaction ($133.7 million) and organic growth ($76.7 million). Net premium written. Net premium written increased by $202.7 million, or 93.9%, from $216.0 million for the year ended December 31, 2015 to $418.7 million for the year ended December 31, 2016, primarily as a result of additional premiums from the Assurant Transaction ($133.7 million) and organic growth ($67.4 million). Net earned premium. Net earned premium increased by $203.1 million, or 96.1%, from $211.3 million for the year ended December 31, 2015 to $414.4 million for the year ended December 31, 2016, primarily as a result of additional premiums from the Assurant Transaction ($134.1 million) and organic growth ($66.9 million). Service and fee income. Service and fee income increased by $40.1 million, or 40.6%, from $98.8 million for the year ended December 31, 2015 to $138.9 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction and domestic organic growth. Loss and loss adjustment expense; net loss ratio. Loss and LAE increased by $129.6 million, or 75.5%, from $171.6 million for the year ended December 31, 2015 to $301.2 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction and higher loss experience in our legacy domestic stop loss programs. Our net loss ratio decreased from 81.2% for the year ended December 31, 2015 to 72.7% for the year ended December 31, 2016. The loss ratio decrease in the year ended December 31, 2016, was primarily driven by our international business. Acquisition costs and other underwriting expenses. Acquisition costs and other underwriting expenses increased by $36.7 million, or 55.7%, from $66.0 million for the year ended December 31, 2015 to $102.7 million for the year ended December 31, 2016, primarily due to the Assurant Transaction ($23.9 million) and organic growth ($12.5 million). 66 General and administrative expenses. General and administrative expenses increased by $46.2 million, or 56.3%, from $82.1 million for the year ended December 31, 2015 to $128.3 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction ($39.8 million) and organic growth ($9.1 million). Net operating expense; net operating expense ratio (non-GAAP). Net operating expense increased by $42.6 million, or 88.3%, from $48.2 million for the year ended December 31, 2015 to $90.8 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction and our legacy domestic business. The net operating expense ratio decreased from 22.8% for the year ended December 31, 2015 to 21.9% for the year ended December 31, 2016, primarily as a result of increased net earned premiums and higher service and fee income, partially offset by an increase in general and administrative expenses and acquisition costs and other underwriting expenses. Underwriting income (loss); net combined ratio (non-GAAP). Underwriting income increased from a loss of $8.5 million for the year ended December 31, 2015 to income of $22.4 million for the year ended December 31, 2016, primarily as a result of the Assurant Transaction, partially offset by underwriting loss in our legacy domestic and international businesses. The net combined ratio for the year ended December 31, 2016 decreased to 94.6% compared to 104.0% for the same period in 2015. 67 Investment Portfolio Our investment strategy emphasizes, first, the preservation of capital and, second, maximization of an appropriate risk- adjusted return. We seek to maximize investment returns using investment guidelines that stress prudent allocation among cash and cash equivalents, fixed maturities and, to a lesser extent, equity securities. Cash and cash equivalents include cash on deposit, commercial paper, pooled short-term money market funds and certificates of deposit with an original maturity of 90 days or less. Our fixed maturities include obligations of the U.S. Treasury or U.S. government agencies, obligations of local and foreign governments, obligations of U.S. and Canadian corporations, mortgages guaranteed by the Federal National Mortgage Association, the Government National Mortgage Association, the Federal Home Loan Mortgage Corporation, Federal Farm Credit entities, commercial mortgage obligations, and structured securities primarily consisting of collateralized loan and debt obligations. Our equity securities include common and preferred stock primarily of U.S. and Canadian corporations. The average yield on our investment portfolio was 3.0% and 3.1% for the years ended December 31, 2017 and 2016, respectively, and the average duration of the portfolio was 3.98 and 5.08 years at December 31, 2017 and 2016, respectively. For more information related to our investments, see Note 4, “Investments” in the notes to our consolidated financial statements. Investment in Entities Holding Life Settlement Contracts We have a 50% ownership interest in two entities (collectively, the “LSC Entities”) formed for the purpose of acquiring life settlement contracts, with AmTrust Financial Services, Inc. owning the remaining 50%. The LSC Entities used the contributed capital to pay premiums and purchase policies. A life settlement contract is a contract between the owner of a life insurance policy and a third party who obtains the ownership and beneficiary rights of the underlying life insurance policy. Our equity interest in the LSC Entities as of December 31, 2017 and 2016, was $160.7 million and $186.0 million, respectively. For the years ended December 31, 2017, 2016 and 2015, we recorded equity in earnings (losses) from the LSC Entities of $(1.2) million, $20.8 million and $8.9 million, respectively, and made cash contributions of $21.0 million, $11.5 million, $0.6 million, respectively, and received distributions of $45.1 million, $0.0 million and $1.9 million, respectively. During 2017, the LSC Entities sold a substantial portion of the life settlement contracts. See Note 4, “Investments - LSC Entities” for additional information on our investments in LSC Entities and these transactions in the notes to our consolidated financial statements. 68 Liquidity and Capital Resources We are organized as a holding company with twenty-two domestic insurance company subsidiaries, various foreign insurance and reinsurance subsidiaries, as well as various other non-insurance subsidiaries. Our principal sources of operating funds are premiums, service and fee income, investment income and proceeds from sales and maturities of investments. The primary sources of cash for the management companies of the Reciprocal Exchanges are management fees for acting as the attorneys-in-fact for the exchanges. Our primary uses of operating funds include payments of claims and operating expenses. Currently, we pay claims using cash flow from operations and invest our excess cash primarily in fixed-maturity securities and, to a lesser extent, equity securities. Except as set forth below, we expect that projected cash flows from operations, as well as the net proceeds from our debt and equity issuances, will provide us with sufficient liquidity to fund our anticipated growth by providing capital to increase the surplus of our insurance subsidiaries, as well as to pay claims and operating expenses, and to pay interest and principal on debt and debt facilities and other holding company expenses for the foreseeable future. However, if our growth attributable to potential acquisitions, internally generated growth, or a combination of these factors, exceeds our expectations, we may have to raise additional capital. If we cannot obtain adequate capital on favorable terms or at all, we may be unable to support future growth or operating requirements and, as a result, our business, financial condition and results of operations could be adversely affected. To support our current and future policy writings, we have raised substantial capital using a combination of debt and equity, and entered into third party quota share reinsurance agreements. We may raise additional capital over the next twelve months or obtain additional capital support in the form of third party quota share reinsurance. We may generate liquidity through the issuance of debt or equity securities or financing through borrowings under credit facilities, or a combination thereof. We also have a $245.0 million credit agreement, under which there was $190.0 million outstanding as of December 31, 2017. In 2017, we drew down an additional $140.0 million on the revolving credit line and we paid in full the Century National Promissory Note, including accrued but unpaid interest. The proceeds of borrowings under the credit agreement may be used for working capital, acquisitions and general corporate purposes. See “Revolving Credit Agreement” below. Our insurance subsidiaries are subject to statutory and regulatory restrictions imposed on insurance companies by their place of domicile which limit the amount of cash dividends or distributions that they may pay to us unless special permission is received from the insurance regulator of the relevant domicile. The aggregate limit imposed by the various domiciliary regulatory authorities of our insurance subsidiaries was approximately $387.6 million and $397.1 million as of December 31, 2017 and 2016, respectively, taking into account dividends paid in the prior twelve month periods. During the years ended December 31, 2017, 2016 and 2015, there were $339.4 million, $29.5 million and $23.8 million, respectively, of dividends or return of capital paid by our insurance subsidiaries to their parent company or National General Holdings Corp. We forecast claim payments based on our historical experience. We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on both a short-term and long-term basis. Cash payments for claims were $2.5 billion, $1.9 billion and $1.4 billion in the years ended December 31, 2017, 2016 and 2015, respectively. Historically, we have funded claim payments from cash flow from operations (principally premiums), net of amounts ceded to our third-party reinsurers. We presently expect to maintain sufficient cash flow from operations to meet our anticipated claim obligations and operating and capital expenditure needs. Our cash and cash equivalents (including restricted cash) and total investments increased from $3.1 billion at December 31, 2015 to $3.9 billion at December 31, 2016, and increased to $4.0 billion at December 31, 2017. We do not anticipate selling securities in our investment portfolio to pay claims or to fund operating expenses. Should circumstances arise that would require us to do so, we may incur losses on such sales, which would adversely affect our results of operations and financial condition and could reduce investment income in future periods. Pursuant to a tax allocation agreement by and among us and certain of our direct and indirect subsidiaries, we compute and pay federal income taxes on a consolidated basis. Each subsidiary party to this agreement computes and pays to us its respective share of the federal income tax liability primarily based on separate return calculations. 69 The following table is a summary of our statement of cash flows: Net cash provided by operating activities Net cash used in investing activities Net cash (used in) provided by financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash, cash equivalents, and restricted cash Comparison of Years Ended December 31, 2017 and 2016 Year Ended December 31, 2017 2016 2015 (amounts in thousands) 317,301 $ 318,146 $ (171,472) (81,903) 7,658 (462,041) 152,704 (5,186) 316,064 (720,647) 554,588 (343) 71,584 $ 3,623 $ 149,662 $ $ Net cash used in investing activities decreased by $290.6 million, primarily reflecting a decrease of $250.6 million in cash used for acquisitions in 2017. Net cash (used in) provided by financing activities decreased by $234.6 million, primarily due to a decrease of $198.5 million in proceeds received from issuances of common and preferred stock, an increase of $14.2 million in dividends paid and an increase of $64.7 million in cash used in repayments of debt, net of proceeds, partially offset by a decrease of $47.5 million in the securities sold under agreements to repurchase, net. Comparison of Years Ended December 31, 2016 and 2015 Net cash used in investing activities decreased by $258.6 million, due to an increase of $410.4 million in proceeds received from sale of investments and distributions from unconsolidated subsidiaries, a decrease of $298.5 million in cash used in purchases of investments and an increase of $5.7 million in cash used in investments in unconsolidated subsidiaries and non-controlling interest, partially offset by an increase of $432.5 million in cash used for acquisitions and an increase of $12.0 million in cash used in purchases of premises and equipment. Net cash (used in) provided by financing activities decreased by $401.9 million, primarily due to a decrease of $171.7 million in proceeds received from issuances of common and preferred stock, a decrease of $162.9 million in proceeds received from borrowings, net of repayments and returns of capital, a decrease of $53.2 million in the securities sold under agreements to repurchase, net of short sales and an increase of $15.7 million in 2016 payments of dividends. 70 Consolidating Balance Sheet Information Investments: ASSETS (amounts in thousands) Fixed maturities, available-for-sale, at fair value $ 2,834,955 $ 304,934 $ — $ 3,139,889 December 31, 2017 NGHC Reciprocal Exchanges Eliminations Total 29,028 9 21,313 526,425 3,411,730 286,840 64,593 36,422 1,268,330 195,552 1,199,961 416,142 319,780 400,385 174,153 153,567 — — — 22,279 327,213 5,442 609 1,805 56,792 20,837 94,204 100,980 4,269 3,685 — 2,263 — — — (89,155) (89,155) — — (15,855) (801) — — — — — — — 29,028 9 21,313 459,549 3,649,788 292,282 65,202 22,372 1,324,321 216,389 1,294,165 517,122 324,049 404,070 174,153 155,830 7,927,455 $ 618,099 $ (105,811) $ 8,439,743 2,520,204 $ 143,353 $ — $ 2,663,557 1,807,210 225,395 593,243 $ (105,811) $ 6,486,318 — $ — $ 329,772 423,054 713,710 204,936 5,998,886 1,067 420,000 917,751 (8,112) 597,863 $ $ 1,928,569 — 1,928,569 7,927,455 $ $ 69,076 24,682 89,155 41,582 — — — — — 24,856 24,856 618,099 $ $ — (801) (15,855) (89,155) — 2,032,605 398,047 431,881 713,710 246,518 — — — — — — 1,067 420,000 917,751 (8,112) 597,863 1,928,569 24,856 — $ 1,953,425 (105,811) $ 8,439,743 Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive loss Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity $ $ $ $ $ $ 71 Investments: ASSETS (amounts in thousands) Fixed maturities, available-for-sale, at fair value $ 2,755,454 $ 306,345 $ — $ 3,061,799 December 31, 2016 NGHC Reciprocal Exchanges Eliminations Total 11,780 38,677 47,931 559,885 3,413,727 212,894 64,632 32,210 1,045,377 189,879 892,264 87,285 110,387 456,695 158,364 168,539 — — — — 306,345 7,405 969 2,957 47,198 31,043 55,972 69,685 4,117 11,025 — — — — (89,008) (89,008) — — (6,398) (801) — — — — — — (19,007) (15,727) 11,780 38,677 47,931 470,877 3,631,064 220,299 65,601 28,769 1,091,774 220,922 948,236 156,970 114,504 467,720 158,364 133,805 6,832,253 $ 517,709 $ (111,934) $ 7,238,028 2,136,791 $ 137,075 $ — $ 2,273,866 1,502,562 198,724 486,034 $ (111,934) $ 5,320,670 — $ — $ 78,949 331,129 752,001 145,138 4,946,570 1,064 420,000 913,787 11,475 539,114 $ $ 1,885,440 243 1,885,683 6,832,253 $ $ 20,662 13,179 89,008 27,386 — — — — — 31,675 31,675 517,709 $ $ — (801) (6,398) (89,008) (15,727) 1,701,286 98,810 337,910 752,001 156,797 — — — — — 1,064 420,000 913,787 11,475 539,114 1,885,440 31,918 — $ 1,917,358 (111,934) $ 7,238,028 Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity $ $ $ $ $ $ 72 Other Material Changes in Financial Position Selected Assets: Premiums and other receivables, net Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Selected Liabilities: Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses December 31, 2017 2016 Change % Change (amounts in thousands) $ $ $ $ $ $ $ 1,324,321 1,294,165 517,122 324,049 2,032,605 398,047 431,881 $ $ $ $ $ $ $ 1,091,774 948,236 156,970 114,504 1,701,286 98,810 337,910 $ $ $ $ $ $ $ 232,547 345,929 360,152 209,545 331,319 299,237 93,971 21.3% 36.5% 229.4% 183.0% 19.5% 302.8% 27.8% Changes in Financial Position During the Year Ended December 31, 2017 Compared to December 31, 2016 Premiums and other receivables, net increased by $232.5 million, primarily due to growth in our P&C segment ($247.2 million), partially offset by our A&H segment ($32.4 million). Reinsurance recoverable, increased by $345.9 million, primarily due to the Quota Shares ($177.0 million), from organic growth in our P&C segment, mainly from our reinsurance catastrophe excess of loss program ($112.9 million), the acquisition of Century-National ($16.5 million) and the Reciprocal Exchanges ($38.2 million). Prepaid reinsurance premiums increased by $360.2 million, primarily due to the Quota Shares ($274.7 million) and the Reciprocal Exchanges ($31.3 million). Premises and equipment, net increased by $209.5 million, primarily due to the purchase of our policy management system ($190.2 million). Unearned premiums and other revenue increased by $331.3 million, primarily due to organic growth in our P&C segment ($245.0 million), the Quota Shares ($53.3 million) and the Reciprocal Exchanges ($26.7 million). Reinsurance payable increased by $299.2 million, primarily due to the Quota Shares ($252.3 million) and the Reciprocal Exchanges ($48.4 million). Accounts payable and accrued expenses increased by $94.0 million, primarily due to the purchase of the policy management system, accrued debt interest and payables related to investments. Reinsurance Our insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business we write to various affiliated and third-party reinsurers. Reinsurance does not discharge or diminish our obligation to pay claims covered by the insurance policies we issue; however, it does permit us to recover certain incurred losses from our reinsurers and our reinsurance recoveries reduce the maximum loss that we may incur as a result of a covered loss event. We believe it is important to ensure that our reinsurance partners are financially strong and they generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time we enter into our reinsurance agreements. We also enter into reinsurance relationships with third-party captives formed by agents as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage we purchase may vary from year to year based upon a variety of factors, including the availability of quality reinsurance at an acceptable price and the level of risk that we choose to retain for our own account. We assume and cede insurance risks under various reinsurance agreements, on both a pro rata basis and an excess of loss basis. We purchase reinsurance to mitigate the volatility of direct and assumed business, which may be caused by the aggregate value or the concentration of written exposures in a particular geographic area or business segment and may arise from catastrophes or other events. As part of our overall risk and capacity management strategy, we purchase various quota share, excess of loss catastrophic and casualty reinsurance for protection against catastrophic events and other large losses. 73 Quota Share Agreements Effective July 1, 2017, we entered into an Auto Quota Share Agreement (the “Auto Quota Share Agreement”) covering our auto lines of business, under which we cede 15.0% of net liability under auto policies in force as of the effective date and new and renewal policies issued during the two-year term of the agreement to an unaffiliated third-party reinsurance provider. Under the Auto Quota Share Agreement, we receive a 31.2% provisional ceding commission on premiums ceded to the reinsurers during the term of the Auto Quota Share Agreement, subject to a sliding scale adjustment to a maximum of 32.8% if the net loss ratio for the reinsured business is 63.4% or less and a minimum of 29.6% if the net loss ratio is 66.6% or higher. The liability of the reinsurer is capped at $5.0 million per risk or $70.0 million per event. The cession may be increased, under certain conditions, up to a maximum cession of 20.0%. Effective July 1, 2017, we entered into a Homeowners Quota Share Agreement (the “HO Quota Share Agreement”) covering our homeowners line of business, under which we cede 29.6% of net liability under homeowners policies, including lender-placed property policies, in force as of the effective date and new and renewal policies issued during the two-year term of the agreement to unaffiliated third-party reinsurance providers. Under the HO Quota Share Agreement, we receive a 42.5% ceding commission on premiums ceded to the reinsurers during the term of the HO Quota Share Agreement. The liability of the reinsurers is capped at $5.0 million per risk or $70.0 million per event. Catastrophe Reinsurance As of May 1, 2017, our reinsurance property catastrophe excess of loss program provides a total of $575.0 million in coverage in excess of a $70.0 million retention, with one reinstatement. Effective July 1, 2017, the casualty program provides $45.0 million in coverage in excess of a $5.0 million retention. We pay a premium as consideration for ceding the risk. As of July 1, 2017, a reinsurance property catastrophe excess of loss program went into effect protecting the Reciprocal Exchanges against accumulations of losses resulting from a catastrophic event. The property catastrophe program provides a total of $375.0 million in coverage in excess of a $20.0 million retention, with one reinstatement. Industry Pools and Facilities Our reinsurance transactions include premiums written under state-mandated involuntary plans for commercial vehicles and premiums ceded to state-provided reinsurance facilities such as the Michigan Catastrophic Claims Association (the “MCCA”), and the North Carolina Reinsurance Facility (the “NCRF”) (collectively, “State Plans”), for which we retain no loss indemnity risk. Prepaid reinsurance premiums are earned on a pro rata basis over the period of risk, based on a daily earnings convention, which is consistent with premiums written. All automobile insurers doing business in Michigan are required to participate in the MCCA. The MCCA is a reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of a set limit. Insurers are reimbursed for their covered losses in excess of $545,000 in the first half of 2017 and $555,000 until June 30, 2019. Funding for the MCCA comes from assessments against automobile insurers based upon their share of insured automobiles in the state. Insurers are allowed to pass along this cost to Michigan automobile policyholders. Reinsurance recoverables from the MCCA are as follows: (amounts in thousands) Reinsurance recoverable on paid losses Reinsurance recoverable on unpaid losses December 31, 2017 2016 $ 7,948 $ 661,562 7,969 663,943 74 The following is a summary of premium and related losses ceded to the MCCA: (amounts in thousands) Ceded earned premiums Ceded Loss and LAE Year Ended December 31, 2017 2016 2015 $ 9,323 $ 14,304 9,404 $ 26,510 12,146 15,482 The NCRF is a non-profit organization established to provide automobile liability reinsurance to those insurance companies that write automobile insurance in North Carolina. Companies licensed to write automobile insurance in the state must be members of the NCRF and must offer liability coverage to any eligible North Carolina resident applicant for coverages and limits which may be ceded to the NCRF. The NCRF accepts cession of liability for bodily injury and property damage, medical payments, uninsured and combined uninsured/underinsured motorist coverages. Funding for the NCRF comes from premiums collected from automobile insurers based upon the amounts of coverage provided with respect to insured automobiles in the state. North Carolina law provides that cumulative losses incurred by the NCRF are recoverable either through direct surcharges to North Carolina motorists or indirectly by assessments of member companies, which recoup the costs from individual policyholders. Reinsurance recoverables from the NCRF are as follows: (amounts in thousands) Reinsurance recoverable on paid losses Reinsurance recoverable on unpaid losses December 31, 2017 2016 $ 34,698 $ 118,701 29,274 100,470 The following is a summary of premium and related losses ceded to the NCRF: (amounts in thousands) Ceded earned premiums Ceded Loss and LAE Year Ended December 31, 2017 2016 2015 $ 190,809 $ 165,491 $ 186,051 173,926 158,613 144,350 We believe that we are unlikely to incur any material loss as a result of non-payment of amounts owed to us by the MCCA and the NCRF because the payment obligations are extended over many years, resulting in relatively small current payment obligations; both the MCCA and the NCRF are supported by assessments permitted by statute; and we have not historically incurred losses as a result of non-payment by either MCCA or NCRF. Accordingly, we believe that we have no significant exposure to uncollectible reinsurance balances from these entities. 75 The Company has a concentration of credit risk associated with its reinsurance recoverables and premiums ceded to reinsurers. The following tables present information for each reinsurer by reinsurance recoverable, prepaid reinsurance and funds held balances: Other reinsurers' balances - each less than 5% of total A- or higher December 31, 2017 Reinsurer: MCCA NCRF Hannover Ruck SE Related Parties Total NGHC Reciprocal Exchanges Total December 31, 2016 Reinsurer: MCCA NCRF Related Parties Other reinsurers' balances - each less than 5% of total A- or higher Total NGHC Reciprocal Exchanges Total NR NR A+ Various NR NR Various Recoverable on A.M. Best Rating Unpaid Losses Paid Losses Prepaid Reinsurance Funds Held Total (amounts in thousands) $ 661,562 $ 7,948 $ 3,948 $ — $ 673,458 118,701 97,208 12,536 239,736 1,129,743 1,077,335 52,408 1,129,743 $ $ $ $ $ $ 34,698 40,725 4,704 76,347 164,422 122,626 41,796 164,422 $ $ $ 78,105 169,704 — 265,365 517,122 416,142 100,980 517,122 — (180,222) (47) 231,504 127,415 17,193 (6,695) 574,753 (186,964) $ 1,624,323 (186,942) $ 1,616,103 (22) 195,184 (186,964) $ 1,624,323 $ $ $ Recoverable on A.M. Best Rating Unpaid Losses Paid Losses Prepaid Reinsurance Funds Held Total (amounts in thousands) $ 663,943 $ 7,969 $ 100,470 26,782 89,602 880,797 838,605 42,192 880,797 $ $ $ $ $ $ 29,274 10,264 19,932 67,439 53,659 13,780 67,439 $ $ $ 3,911 52,726 — 100,333 156,970 87,285 69,685 156,970 $ $ $ — $ 675,823 — (2) 182,470 37,044 (4,984) 204,883 (4,986) $ 1,100,220 (4,964) $ 974,585 (22) 125,635 (4,986) $ 1,100,220 Funds held for reinsurers are recorded within reinsurance payable in our consolidated balance sheets. Additionally, collateral is available to us in the form of letters of credit and trust agreements in the amounts of $93.2 million and $55.8 million, as of December 31, 2017 and 2016, respectively. See Note 16, “Related Party Transactions” for additional information about reinsurance agreements with related parties in the notes to our consolidated financial statements. Debt 7.625% Subordinated Notes due 2055 We have $100.0 million aggregate principal amount outstanding of our 7.625% subordinated notes due 2055 (the “7.625% Notes”). The 7.625% Notes bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year. The 7.625% Notes are our subordinated unsecured obligations and are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of our subsidiaries. The 7.625% Notes mature on September 15, 2055, unless earlier redeemed or purchased by us. Interest expense on the 7.625% Notes for the years ended December 31, 2017, 2016 and 2015 was $7.5 million, $7.6 million and $3.0 million, respectively. For more information on the 7.625% notes including ranking and restrictive covenants, see Note 15, “Debt” in the notes to our consolidated financial statements. 76 6.75% Notes due 2024 We have $350.0 million aggregate principal amount outstanding of our 6.75% Notes due 2024 (the “6.75% Notes”). The 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears on May 15 and November 15 of each year. The 6.75% Notes are our general unsecured obligations and rank equally in right of payment with our other existing and future senior unsecured indebtedness and senior in right of payment to any of our indebtedness that is contractually subordinated to the 6.75% Notes. The 6.75% Notes mature on May 15, 2024, unless earlier redeemed or purchased by us. Interest expense on the 6.75% Notes for the years ended December 31, 2017, 2016 and 2015 was $23.7 million, $23.6 million and $18.4 million, respectively. For more including ranking and restrictive covenants, see Note 15, “Debt” in the notes to our consolidated financial statements. Revolving Credit Agreement On January 25, 2016, we entered into a credit agreement (the “Credit Agreement”), among JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions party thereto. The credit facility is a $225.0 million base revolving credit facility with a letter of credit sublimit of $112.5 million and an expansion feature not to exceed $50.0 million. As of December 31, 2017, the Credit Agreement had been expanded to $245.0 million. Proceeds of borrowings under the Credit Agreement may be used for working capital, acquisitions and general corporate purposes. The Credit Agreement has a maturity date of January 25, 2020. The Credit Agreement contains certain restrictive covenants customary for facilities of this type (subject to negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. There are also financial covenants that require us to maintain a minimum consolidated net worth, a maximum consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum risk-based capital and a minimum statutory surplus. The Credit Agreement also provides for customary events of default, with grace periods where customary, including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, default under certain other indebtedness, certain insolvency or receivership events affecting us and our subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. Upon the occurrence and during the continuation of an event of default, the administrative agent, upon the request of the requisite percentage of the lenders, may terminate the obligations of the lenders to make loans and to issue letters of credit under the Credit Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due and payable and/or exercise any and all remedies and other rights under the Credit Agreement. Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR borrowings (which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit Agreement will bear interest at the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate on such day plus 0.5 percent or (c) the adjusted LIBOR for a one-month interest period on such day plus 1.0 percent. Eurodollar borrowings under the Credit Agreement will bear interest at the adjusted LIBOR for the interest period in effect. Fees payable by us under the Credit Agreement include a letter of credit participation fee (the margin applicable to Eurodollar borrowings), a letter of credit fronting fee with respect to each letter of credit (0.125%) and a commitment fee on the available commitments of the lenders (a range of 0.20% to 0.30% based on our consolidated leverage ratio, and which rate was 0.30% as of December 31, 2017). As of December 31, 2017, there was $190.0 million outstanding under the Credit Agreement. The weighted average interest rate on the amount outstanding as of December 31, 2017 was 3.77%. Interest payments are due the last day of the interest period in intervals of three months duration, commencing on the date of such borrowing. Interest expense on the Credit Agreement for the years ended December 31, 2017 and 2016 was $4.2 million and $0.9 million, respectively. We were in compliance with all of the covenants under the Credit Agreement as of December 31, 2017. 77 Preferred Stock Series C Preferred Stock In 2016, we completed a public offering of 8,000,000 of our depositary shares, each representing a 1/40th interest in a share of our 7.50% Non-Cumulative Preferred Stock, Series C, $0.01 par value per share (the “Series C Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series C Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on the Series C Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by our Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series C Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series C Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If we have not declared a dividend before the dividend payment date for any dividend period, we will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series C Preferred Stock are declared for any future dividend payment. The Series C Preferred Stock represented by the depositary shares is not redeemable prior to July 15, 2021. After that date, we may redeem at our option, in whole or in part, the Series C Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. A total of 8,000,000 depositary shares (equivalent to 200,000 shares of Series C Preferred Stock) were issued. Series B Preferred Stock In 2015, we completed a public offering of 6,600,000 of our depositary shares, each representing a 1/40th interest in a share of our 7.50% Non-Cumulative Preferred Stock, Series B, $0.01 par value per share (the “Series B Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series B Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on the Series B Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by our Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series B Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series B Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If we have not declared a dividend before the dividend payment date for any dividend period, we will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series B Preferred Stock are declared for any future dividend payment. The Series B Preferred Stock represented by the depositary shares is not redeemable prior to April 15, 2020. After that date, we may redeem at our option, in whole or in part, the Series B Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. A total of 6,600,000 depositary shares (equivalent to 165,000 shares of Series B Preferred Stock) were issued. Series A Preferred Stock In 2014, we completed a public offering of 2,200,000 shares of 7.50% Non-Cumulative Preferred Stock, Series A, $0.01 par value per share (the “Series A Preferred Stock”). Dividends will be payable on the liquidation preference amount of $25 per share, on a non-cumulative basis, when, as, and if declared by the Board of Directors, quarterly in arrears on the 15th day of January, April, July and October of each year at an annual rate of 7.50%. Dividends on the Series A Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series A Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If we have not declared a dividend before the dividend payment date for any dividend period, we will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series A Preferred Stock are declared for any future dividend payment. The Series A Preferred Stock is not redeemable prior to July 15, 2019. After that date, we may redeem at our option, in whole or in part, the Series A Preferred Stock at a redemption price of $25 per share, plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. 78 Contractual Obligations and Commitments The following table sets forth certain of our contractual obligations as of December 31, 2017: Loss and LAE reserves (1) Debt and interest (2) Operating leases Purchase obligations (3) Capital lease obligations Contributions to partnerships Employment agreement obligations Total Payment Due by Period Total Less than 1 Year 1 – 3 Years 3 – 5 Years More than 5 Years (amounts in thousands) $ 2,663,557 $ 1,265,738 $ 697,684 $ 299,017 $ 401,118 1,254,929 163,701 133,333 32,547 12,391 7,260 42,948 32,165 66,666 8,361 2,293 5,795 269,152 53,693 66,667 17,634 3,187 1,465 71,390 32,197 — 5,252 2,218 — 871,439 45,646 — 1,300 4,693 — $ 4,267,718 $ 1,423,966 $ 1,109,482 $ 410,074 $ 1,324,196 (1) The loss and LAE payments due by period in the table above are based upon the loss and LAE estimates as of December 31, 2017, and actuarial estimates of expected payout patterns and are not contractual liabilities with finite maturities. Our contractual liability is to provide benefits under the policy. As a result, our calculation of loss and LAE payments due by period is subject to the same uncertainties associated with determining the level of loss and LAE generally and to the additional uncertainties arising from the difficulty of predicting when claims (including claims that have not yet been reported to us) will be paid. For a discussion of our loss and LAE estimate process, see Item 1, “Business - Loss Reserves.” Actual payments of loss and LAE by period will vary, perhaps materially, from the table above to the extent that current estimates of loss and LAE vary from actual ultimate claims amounts and as a result of variations between expected and actual payout patterns. See Item 1A, “Risk Factors - Risks Relating to Our Business - If we are unable to establish and maintain accurate loss reserves, our business, financial condition and results of operations may be materially adversely affected” for a discussion of the uncertainties associated with estimating loss and LAE. (2) The interest related to our debt by period as of December 31, 2017 was as follows: $42.9 million - less than 1 year, $79.2 million - 1 - 3 years, $71.4 million - 3 - 5 years and $340.3 million - more than 5 years. (3) Relates to the purchase of our policy management system. Inflation We establish insurance premiums before we know the amount of losses and LAE or the extent to which inflation may affect such amounts. We attempt to anticipate the potential impact of inflation in establishing our reserves, especially as it relates to medical and hospital rates where historical inflation rates have exceeded the general level of inflation. Inflation in excess of the levels we have assumed could cause loss and LAE to be higher than we anticipated, which would require us to increase reserves and reduce earnings. Fluctuations in rates of inflation also influence interest rates, which in turn impact the market value of our investment portfolio and yields on new investments. Operating expenses, including salaries and benefits, are also usually affected by inflation. 79 Item 7A. Quantitative and Qualitative Disclosures About Market Risk Liquidity Risk. Liquidity risk represents our potential inability to meet all payment obligations when they become due. We maintain sufficient cash and marketable securities to fund claim payments and operations. We purchase reinsurance coverage to mitigate the risk of an unexpected rise in claims severity or frequency from catastrophic events or a single large loss. The availability, amount and cost of reinsurance depend on market conditions and may vary significantly. Credit Risk. Credit risk is the potential loss arising principally from adverse changes in the financial condition of the issuers of our fixed-maturity securities and the financial condition of our reinsurers. We address the credit risk related to the issuers of our fixed-maturity securities by investing primarily in fixed-maturity securities that are rated “BBB-” or higher by Standard & Poor’s. We also independently monitor the financial condition of all issuers of our fixed-maturity securities. To limit our risk exposure, we employ diversification policies that limit the credit exposure to any single issuer or business sector. We are subject to credit risk with respect to our reinsurers. Although our reinsurers are obligated to reimburse us to the extent we cede risk to them, we are ultimately liable to our policyholders on all risks we have ceded. As a result, reinsurance contracts do not limit our ultimate obligations to pay claims covered under the insurance policies we issue and we might not collect amounts recoverable from our reinsurers. We address this credit risk by selecting reinsurers that generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time we enter into the agreement and by performing, along with our reinsurance broker, periodic credit reviews of our reinsurers. If one of our reinsurers suffers a credit downgrade, we may consider various options to lessen the risk of asset impairment, including commutation, novation and letters of credit. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Reinsurance.” Market Risk. Market risk is the risk of potential economic loss principally arising from adverse changes in the fair value of financial instruments. The major components of market risk affecting us are interest rate risk and equity price risk. Interest Rate Risk. We had fixed-maturities and preferred stock with a fair value of $3.1 billion as of December 31, 2017 that are subject to interest rate risk. Interest rate risk is the risk that we may incur losses due to adverse changes in interest rates. Fluctuations in interest rates have a direct impact on the market valuation of our fixed-maturity securities. We manage our exposure to interest rate risk through a disciplined asset and liability matching and capital management process. In the management of this risk, the characteristics of duration, credit and variability of cash flows are critical elements. These risks are assessed regularly and balanced within the context of our liability and capital position. The table below summarizes the interest rate risk by illustrating the sensitivity of the fair value and carrying value of our fixed-maturity securities as of December 31, 2017 to selected hypothetical changes in interest rates, and the associated impact on our stockholders’ equity. We anticipate that we will continue to meet our obligations out of income. We classify our fixed-maturity and equity securities primarily as available-for-sale. Temporary changes in the fair value of our fixed-maturity securities impact the carrying value of these securities and are reported in our stockholders’ equity as a component of accumulated other comprehensive income, net of taxes. The selected scenarios with our fixed maturities (and excluding $2.2 million of preferred stock), in the table below are not predictions of future events, but rather are intended to illustrate the effect such events may have on the fair value and carrying value of our fixed maturities and on our stockholders’ equity, each as of December 31, 2017. Hypothetical Change in Interest Rates Fair Value Estimated Change in Fair Value Hypothetical Percentage Increase (Decrease) in Stockholders’ Equity 200 basis point increase 100 basis point increase No change 100 basis point decrease 200 basis point decrease (amounts in thousands) $ 2,894,986 $ 3,014,302 3,139,898 3,265,494 3,400,510 (244,912) (125,596) — 125,596 260,612 80 (8.1)% (4.2) — 4.2 8.7 Changes in interest rates would affect the fair market value of our fixed-rate debt instruments but would not have an impact on our earnings or cash flow. We currently have $721.2 million principal amount of debt instruments of which $450.0 million are fixed-rate debt instruments. A fluctuation of 100 basis points in interest on our variable-rate debt instruments, which are tied to LIBOR, would affect our earnings and cash flows by $2.7 million before income tax, on an annual basis, but would not affect the fair market value of the variable-rate debt. Off-Balance Sheet Risk. As of December 31, 2017 we did not have any off-balance sheet arrangements that have or are likely to have a material effect on our financial condition or results of operations. Item 8. Financial Statements and Supplementary Data The financial statements and financial statement schedules required to be filed pursuant to this Item 8 are listed in the accompanying Index to Consolidated Financial Statements and Schedules at page F-1 and are filed as part of this report. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure Not applicable. 81 Item 9A. Controls and Procedures Evaluation of Disclosure Controls and Procedures Our management, with the participation of our chief executive officer (CEO) and chief financial officer (CFO), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)), as of the end of the period covered by this Annual Report on Form 10-K. Based on such evaluation, our CEO and CFO have concluded that as of December 31, 2017, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (SEC), and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. Management’s Report on Internal Control over Financial Reporting Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Management conducted an assessment of the effectiveness of our internal control over financial reporting based on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on the assessment, management has concluded that its internal control over financial reporting was effective as of December 31, 2017 to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with U.S. GAAP. Our independent registered public accounting firm, Ernst & Young LLP, has issued an audit report with respect to our internal control over financial reporting, which appears in Part II, Item 8 of this Annual Report on Form 10-K. Changes in Internal Control There were no changes in our internal control over financial reporting identified in Management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the fourth quarter of 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Limitations on Effectiveness of Controls and Procedures and Internal Control over Financial Reporting In designing and evaluating the disclosure controls and procedures and internal control over financial reporting, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures and internal control over financial reporting must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs. 82 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and the Board of Directors of National General Holdings Corp: Opinion on Internal Control over Financial Reporting We have audited National General Holdings Corp.’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, National General Holdings Corp. (the “Company”) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of National General Holdings Corp. as of December 31, 2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the year then ended, and the related notes and the financial statement schedules listed in the accompanying index, of the Company and our report dated February 26, 2018 expressed an unqualified opinion thereon. Basis for Opinion The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. Definition and Limitations of Internal Control Over Financial Reporting A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. /s/ Ernst & Young LLP New York, New York February 26, 2018 83 Item 9B. Other Information None. 84 Item 10. Directors, Executive Officers and Corporate Governance PART III The information required by Item 10 of Form 10-K is incorporated by reference to the information contained in our Proxy Statement for our Annual Meeting of Stockholders to be held May 8, 2018 (the “Proxy Statement”) under the captions “Proposal 1: Election of Directors,” “Executive Officers,” “Certain Relationships and Related Transactions - Family Relationships,” “Corporate Governance — Code of Business Conduct and Ethics,” “Corporate Governance — Board Committees — Audit Committee” and “Section 16(a) Beneficial Ownership Reporting Compliance.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2018. Item 11. Executive Compensation The information required by Item 11 of Form 10-K is incorporated by reference to the information contained in our Proxy Statement under the captions “Executive Compensation,” “Compensation of Directors,” “Compensation Discussion and Analysis,” “Corporate Governance,” “Compensation Committee Interlocks and Insider Participation,” “CEO Compensation Pay Ratio” and “Compensation Committee Report.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2018. Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters A portion of the information required by Item 12 of Form 10-K is incorporated by reference to the information contained in our Proxy Statement under the captions “Security Ownership of Certain Beneficial Owners” and “Security Ownership of Management.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2018. Equity Compensation Plan Information The table below shows information regarding awards outstanding and shares of common stock available for issuance as of December 31, 2017 under our 2010 Equity Incentive Plan and 2013 Equity Incentive Plan. Plan Category Equity Compensation Plans Approved by Security Holders Equity Compensation Plans Not Approved by Security Holders Total Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights(1) Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights(2) Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans 4,296,044 $ — 4,296,044 $ 9.37 — 9.37 966,561 — 966,561 (1) Includes restricted stock unit awards that, upon vesting, provide the holder with the right to receive common shares on a one- to-one basis. For further discussion of these awards, see Note 21, “Share-Based Compensation” in the notes to our consolidated financial statements. (2) Only applies to outstanding options, as restricted stock units do not have exercise prices. 85 Item 13. Certain Relationships and Related Transactions, and Director Independence The information required by Item 13 of Form 10-K is incorporated by reference to the information contained in our Proxy Statement under the captions “Certain Relationships and Related Transactions” and “Corporate Governance — Independence of Directors.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2018. Item 14. Principal Accounting Fees and Services The information required by Item 14 of Form 10-K is incorporated by reference to the information contained in our Proxy Statement under the caption “Proposal 2: Ratification of Independent Registered Public Accounting Firm.” The Proxy Statement, or an amendment to this Annual Report on Form 10-K containing the information, will be filed with the SEC before May 1, 2018. 86 Item 15. Exhibits and Financial Statement Schedules PART IV (a) Documents filed as part of this report: The financial statements and financial schedules listed in the accompanying Index to Consolidated Financial Statements and Schedules are filed as part of this report. All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted. (b) Schedules: See Item 15(a). (c) Exhibits listing Exhibit No. 3.1 3.2 3.3 3.4 3.5 4.1 4.2 4.3 4.4 4.5 4.6 4.7 4.8 4.9 Exhibit Description Second Amended and Restated Certificate of Incorporation of National General Holdings Corp. (the “Company”) (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Certificate of Designations for 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014) Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015) Certificate of Designations of 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016) Form of Common Stock Certificate of the Company (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Registration Rights Agreement, dated as of October 16, 2009, by and among the Company, The Michael Karfunkel 2005 Grantor Retained Annuity Trust, Michael Karfunkel and AmTrust International Insurance, Ltd., as assignee of AmTrust Financial Services, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Form of Stock Certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014) Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series B (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on March 27, 2015) Form of stock certificate evidencing 7.50% Non-Cumulative Preferred Stock, Series C (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed on July 7, 2016) Form of 6.750% Notes due 2024 (included as Exhibit A to Exhibit 4.9) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on May 28, 2014) Form of 7.625% Subordinated Notes due 2055 (included as Exhibit A to Exhibit 4.10) (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 18, 2015) Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 28, 2014) First Supplemental Indenture, dated as of May 23, 2014, by and between the Company, as Issuer, and The Bank of New York Mellon, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on May 28, 2014) 4.10 Second Supplemental Indenture, dated as of August 18, 2015, by and between the Company and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on August 18, 2015) 87 4.11 4.12 4.13 4.14 10.1* 10.2* 10.3* 10.4* 10.5* 10.6* 10.7* 10.8* 10.9* 10.10 10.11 10.12 10.13 Deposit Agreement, dated March 27, 2015, among National General Holdings Corp., American Stock Transfer & Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015) Deposit Agreement, dated July 7, 2016, among National General Holdings Corp., American Stock Transfer & Trust Company, LLC and the holders from time to time of the depositary receipts described therein (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016) Form of depositary receipt (included as Exhibit A to Exhibit 4.11) (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on March 27, 2015) Form of depositary receipt (included as Exhibit A to Exhibit 4.12) (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2016) American Capital Acquisition Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.7 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Amendment to Form of Statutory Time-Based Stock Option Agreement for the American Capital Acquisition Corporation 2010 Equity Incentive Plan (incorporated by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Form of Non-Qualified Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Form of Incentive Stock Option Award Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Form of Restricted Stock Unit Agreement for the NGHC 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed on August 11, 2014) Form of Indemnification Agreement for Directors and Certain Officers (incorporated by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Employment Agreement, dated as of January 1, 2013, by and between National General Management Corp. and Michael Weiner (incorporated by reference to Exhibit 10.16 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Personal and Commercial Automobile Quota Share Reinsurance Agreement between Integon National Insurance Company and Technology Insurance Company, Inc., Maiden Insurance Company Ltd., and ACP Re, Ltd., effective March 1, 2010 (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Addendum No. 1 to Personal and Commercial Automobile Quota Share Reinsurance Agreement between Integon National Insurance Company and Technology Insurance Company, Inc., Maiden Insurance Company Ltd., and ACP Re, Ltd., effective October 1, 2012 (incorporated by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-1 (No. 333-190454) filed on August 7, 2013) Credit Agreement, dated January 25, 2016, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending parties thereto (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 26, 2016) Amendment No. 1, dated October 14, 2016, to the Credit Agreement, among the Company, JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending parties thereto (incorporated by reference to Exhibit 10.1 to the Company’s current Report on Form 8-K filed on October 14, 2016) 88 10.14 10.15 12.1 21.1 23.1 23.2 31.1 31.2 32.1 32.2 101.1 Amended and Restated Credit Agreement, dated September 20, 2016, among AmTrust Financial Services, Inc.as Administrative Agent, ACP Re Holdings, LLC, the Michael Karfunkel Family 2005 Trust, and AmTrust International Insurance, Ltd. and National General Re Ltd., as Lenders (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 21, 2016) Asset Purchase and License Agreement, dated September 13, 2017, between AmTrust North America, Inc. and National General Holdings Corp. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 18, 2017) Computation of Ratio of Earnings to Fixed Charges (filed herewith) List of subsidiaries of the Company (filed herewith) Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm, relating to the Financial Statements of the Company (filed herewith) Consent of BDO USA LLP, Independent Registered Public Accounting Firm, relating to the Financial Statements of the Company (filed herewith) Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith) Certification of Chief Executive Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) Certification of Chief Financial Officer pursuant to 18 U.SC. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith) The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets as of December 31, 2017 and 2016; (ii) the Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015; (iii) the Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015; (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2017, 2016 and 2015; (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015; and (vi) the Notes to the Consolidated Financial Statements (submitted electronically herewith) The Company and its subsidiaries are party to other long-term debt instruments not filed herewith under which the total amount of securities authorized does not exceed 10% of the total assets of the Company and its subsidiaries on a consolidated basis. Pursuant to paragraph 4(iii)(A) of Item 601(b) of Regulation S-K, the Company agrees to furnish a copy of such instruments to the SEC upon request. * Management contract or compensatory plan or arrangement. Item 16. Form 10-K Summary None. 89 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SIGNATURES Date February 26, 2018 NATIONAL GENERAL HOLDINGS CORP. By: /s/ Michael Weiner Name: Michael Weiner Title: Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated: Signature Title Date /s/ Barry Karfunkel Barry Karfunkel /s/ Michael Weiner Michael Weiner President, Chief Executive Officer and Director (Principal Executive Officer) Chief Financial Officer (Principal Financial Officer) /s/ Lawrence J. Moloney Lawrence J. Moloney Chief Accounting Officer (Principal Accounting Officer) /s/ Robert Karfunkel Director February 26, 2018 February 26, 2018 February 26, 2018 February 26, 2018 Robert Karfunkel /s/ Barry Zyskind Barry Zyskind Director and non-executive Chairman February 26, 2018 /s/ Donald DeCarlo Director Donald DeCarlo /s/ Patrick Fallon Patrick Fallon /s/ Barbara Paris Barbara Paris Director Director /s/ John Marshaleck Director John Marshaleck /s/ John Nichols John Nichols Director 90 February 26, 2018 February 26, 2018 February 26, 2018 February 26, 2018 February 26, 2018 NATIONAL GENERAL HOLDINGS CORP. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES Audited Annual Financial Statements Reports of Independent Registered Public Accounting Firms Consolidated Balance Sheets as of December 31, 2017 and 2016 Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015 Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016 and 2015 Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2017, 2016 and 2015 Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015 Notes to the Consolidated Financial Statements Schedules required to be filed under the provisions of Regulation S-X Article 7: Summary of Investments — Other than Investments in Related Parties (Schedule I) Condensed Financial Information of Registrant (Schedule II) Supplementary Insurance Information (Schedule III) Reinsurance (Schedule IV) Valuation and Qualifying Accounts (Schedule V) Supplemental Information Concerning Property-Casualty Insurance Operations (Schedule VI) Page F-2 F-4 F-6 F-7 F-8 F-10 F-12 S-1 S-2 S-6 S-7 S-8 S-9 F-1 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Stockholders and the Board of Directors of National General Holdings Corp: Opinion on the Financial Statements We have audited the accompanying consolidated balance sheet of National General Holdings Corp. (the “Company”) as of December 31, 2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the year then ended, and the related notes and the financial statement schedules listed in the accompanying index (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2017, and the results of its operations and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 26, 2018 expressed an unqualified opinion thereon. Basis for Opinion These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion. /s/ Ernst & Young LLP We have served as the Company’s auditor since 2017. New York, New York February 26, 2018 F-2 Report of Independent Registered Public Accounting Firm Board of Directors and Stockholders National General Holdings Corp New York, New York We have audited the accompanying consolidated balance sheets of National General Holdings Corp. (the “Company”) as of December 31, 2016 and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2016. In connection with our audits of the financial statements, we have also audited the financial statement schedules listed in the accompanying index. These financial statements and schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosure in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and schedules. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of National General Holdings Corp. at December 31, 2016 and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion the financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. /s/BDO USA, LLP New York, New York March 23, 2017 except for Note 3 for which it is February 26, 2018. F-3 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Shares and Par Value per Share) December 31, 2017 2016 (As adjusted) Investments - NGHC ASSETS Fixed maturities, available-for-sale, at fair value (amortized cost - $2,835,293 and $2,739,045) $ 2,834,955 $ 2,755,454 Equity securities, available-for-sale, at fair value (cost - $29,073 and $6,956) Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments (related parties - $347,548 and $373,688) Investments - Exchanges Fixed maturities, available-for-sale, at fair value (amortized cost - $304,498 and $301,017) Short-term investments Total investments Cash and cash equivalents (Exchanges - $5,442 and $7,405) Restricted cash and cash equivalents (Exchanges - $609 and $969) Accrued investment income (related parties - $2,334 and $1,298) (Exchanges - $1,805 and $2,957) Premiums and other receivables, net (Exchanges - $56,792 and $47,198) Deferred acquisition costs (Exchanges - $20,837 and $31,043) Reinsurance recoverable (related parties - $17,240 and $37,046) (Exchanges - $94,204 and $55,972) Prepaid reinsurance premiums (Exchanges - $100,980 and $69,685) Premises and equipment, net (Exchanges - $4,269 and $4,117) Intangible assets, net (Exchanges - $3,685 and $11,025) Goodwill Prepaid and other assets (Exchanges - $2,263 and $(19,007)) Total assets 29,028 9 21,313 437,270 304,934 22,279 11,780 38,677 47,931 470,877 306,345 — 3,649,788 3,631,064 292,282 65,202 22,372 1,324,321 216,389 1,294,165 517,122 324,049 404,070 174,153 155,830 220,299 65,601 28,769 1,091,774 220,922 948,236 156,970 114,504 467,720 158,364 133,805 $ 8,439,743 $ 7,238,028 See accompanying notes to consolidated financial statements. F-4 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED BALANCE SHEETS (In Thousands, Except Shares and Par Value per Share) Liabilities: LIABILITIES AND STOCKHOLDERS’ EQUITY Unpaid loss and loss adjustment expense reserves (Exchanges - $143,353 and $137,075) $ 2,663,557 $ 2,273,866 Unearned premiums and other revenue (Exchanges - $225,395 and $198,724) 2,032,605 1,701,286 December 31, 2017 2016 (As adjusted) Reinsurance payable (related parties - $543 and $33,419) (Exchanges - $68,275 and $19,861) Accounts payable and accrued expenses (related parties - $140,098 and $29,271) (Exchanges - $8,827 and $6,781) Debt Other liabilities (Exchanges - $41,582 and $11,659) Total liabilities Commitments and contingencies (Note 17) Stockholders’ equity: 398,047 98,810 431,881 713,710 246,518 337,910 752,001 156,797 $ 6,486,318 $ 5,320,670 Common stock, $0.01 par value - authorized 150,000,000 shares, issued and outstanding 106,697,648 shares - 2017; authorized 150,000,000 shares, issued and outstanding 106,428,092 shares - 2016 $ 1,067 $ 1,064 Preferred stock, $0.01 par value - authorized 10,000,000 shares, issued and outstanding 2,565,000 shares - 2017; authorized 10,000,000 shares, issued and outstanding 2,565,000 shares - 2016. Aggregate liquidation preference $420,000 - 2017, $420,000 - 2016 Additional paid-in capital Accumulated other comprehensive income (loss): Unrealized foreign currency translation adjustments, net of tax Unrealized gains (losses) on investments, net of tax Total accumulated other comprehensive income (loss) Retained earnings Total National General Holdings Corp. stockholders' equity Non-controlling interest (Exchanges - $24,856 and $31,675) Total stockholders’ equity Total liabilities and stockholders’ equity 420,000 917,751 420,000 913,787 (7,810) (302) (8,112) 597,863 1,928,569 24,856 $ $ 1,953,425 8,439,743 $ $ (2,320) 13,795 11,475 539,114 1,885,440 31,918 1,917,358 7,238,028 See accompanying notes to consolidated financial statements. F-5 NATONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Shares and Per Share Data) Revenues: Net earned premium Ceding commission income Service and fee income Net investment income Net gain (loss) on investments: Other-than-temporary impairment loss Other net realized gain on investments Net gain (loss) on investments Other income (expense) Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: Basic Diluted Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) $ 3,654,176 $ 2,995,171 $ 2,130,106 116,456 502,927 110,745 (25) 46,788 46,763 (198) 45,600 380,817 99,586 (22,102) 30,006 7,904 24,308 43,790 273,548 75,340 (15,247) 4,152 (11,095) — 4,430,869 3,553,386 2,511,689 2,626,082 2,092,280 1,485,320 672,429 912,996 47,086 497,007 709,148 40,180 406,662 426,976 28,885 4,258,593 3,338,615 2,347,843 172,276 61,273 111,003 (8,795) 102,208 3,637 105,845 (31,500) 214,771 33,998 180,773 15,601 196,374 (20,668) 175,706 (24,333) 74,345 $ 151,373 $ 163,846 16,176 147,670 3,443 151,113 (14,025) 137,088 (14,025) 123,063 0.70 0.68 0.16 $ $ $ 1.43 1.40 0.14 $ $ $ 1.25 1.22 0.09 $ $ $ $ 106,588,402 105,951,752 98,241,904 108,752,262 108,278,318 100,723,936 See accompanying notes to consolidated financial statements. F-6 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands) Net income Other comprehensive income, net of tax: Foreign currency translation adjustment, net of tax Gross gain (loss) on investments, net of tax ($8,710, $13,010 and $(27,621) in 2017, 2016 and 2015, respectively) Reclassification adjustments for investment gain/loss included in net income: Other-than-temporary impairment loss, net of tax ($5, $7,736 and $5,336 in 2017, 2016 and 2015, respectively) Other gain on investments, net of tax ($(13,293), $(4,116) and $(1,729) in 2017, 2016 and 2015, respectively) Other comprehensive income (loss), net of tax Comprehensive income Less: Comprehensive (income) loss attributable to non-controlling interest Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) $ 102,208 $ 196,374 $ 151,113 (5,490) 1,460 1,026 32,767 24,161 (51,296) 20 14,366 9,911 (50,005) (22,708) 79,500 6,758 (7,644) 32,343 228,717 (22,122) (3,211) (43,570) 107,543 (10,061) 97,482 Comprehensive income attributable to NGHC $ 86,258 $ 206,595 $ See accompanying notes to consolidated financial statements. F-7 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (In Thousands, Except Shares) Years Ended December 31, 2017, 2016 and 2015 Issuance of common stock 11,500,000 Balance January 1, 2015 (as adjusted) Net income (as adjusted) Foreign currency translation adjustment, net of tax Change in unrealized loss on investments, net of tax Change in non-controlling interest Issuance of preferred stock Common stock dividends Preferred stock dividends Common stock issued under employee stock plans and exercises of stock options Shares withheld related to net share settlement Stock-based compensation Balance December 31, 2015 (as adjusted) Cumulative effect adjustment of change in accounting principle Net income (as adjusted) Foreign currency translation adjustment, net of tax Change in unrealized gain on investments, net of tax (as adjusted) Exchanges’ equity on March 31, 2016, date of consolidation Return of capital Issuance of common stock for acquisition Issuance of preferred stock Common stock dividends Preferred stock dividends Common stock issued under employee stock plans and exercises of stock options Shares withheld related to net share settlement (as adjusted) Stock-based compensation Tax benefit from stock-based compensation Balance December 31, 2016 (as adjusted) Common Stock Preferred Stock Shares $ Shares $ Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Non- controlling Interest Total 93,427,382 $ 934 2,200,000 $ 55,000 $ 690,736 $ 20,192 $ 288,514 $ 13,756 $1,069,132 — — — — — — — 650,536 (23,587) — — — — — 115 — — — 7 — — — — — — — — — — — — 165,000 165,000 — — — — — — — — — — — — — — 210,527 (5,448) — — (1,638) — 5,937 — 137,088 14,025 151,113 1,026 (40,632) — — — — — — — — — — — — — (9,015) (14,025) — — — — 1,026 (3,964) (44,596) (977) (977) — — — — — — — 210,642 159,552 (9,015) (14,025) (1,631) — 5,937 105,554,331 1,056 2,365,000 220,000 900,114 (19,414) 402,562 22,840 1,527,158 — — — — — — 272,609 — — — 644,939 (43,787) — — — — — — — — 2 — — — 6 — — — — — — — — — — — — — — — — — 200,000 200,000 — — — — — — — — — — — — — — — — — (150) 6,056 (6,482) — — 5,134 (919) 8,221 1,813 — — 1,460 29,429 — — — — — — — — — — — (22,619) (22,619) 175,706 20,668 196,374 — — — — — — (14,821) (24,333) — — — — — 1,460 1,454 30,883 9,575 — — — — — — — — — 9,575 (150) 6,058 193,518 (14,821) (24,333) 5,140 (919) 8,221 1,813 106,428,092 $1,064 2,565,000 $420,000 $ 913,787 $ 11,475 $ 539,114 $ 31,918 $1,917,358 See accompanying notes to consolidated financial statements. F-8 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (In Thousands, Except Shares) Years Ended December 31, 2017, 2016 and 2015 Common Stock Preferred Stock Shares $ Shares $ Additional Paid-in Capital Accumulated Other Comprehensive Income (Loss) Retained Earnings Non- controlling Interest Total 106,428,092 $1,064 2,565,000 $420,000 $ 913,787 $ 11,475 $ 539,114 $ 31,918 $1,917,358 — — — — — — — 347,809 (78,253) — — — — — — — — 3 — — — — — — — — — — — — — — — — — — — — — — — — — — (3,843) — — 1,256 (1,773) 8,324 — — 1,438 105,845 (61) 1,377 (3,637) 102,208 (5,490) (14,097) — — — — — — — — — (17,034) (31,500) — — — — (5,490) (3,121) (17,218) (243) — — — — — (4,086) (17,034) (31,500) 1,259 (1,773) 8,324 Balance January 1, 2017 (as adjusted) Cumulative effect adjustment of change to OCI related to tax reform Net income (loss) Foreign currency translation adjustment, net of tax Change in unrealized loss on investments, net of tax Purchase of non-controlling interest Common stock dividends Preferred stock dividends Common stock issued under employee stock plans and exercises of stock options Shares withheld related to net share settlement Stock-based compensation Balance December 31, 2017 106,697,648 $1,067 2,565,000 $420,000 $ 917,751 $ (8,112) $ 597,863 $ 24,856 $1,953,425 See accompanying notes to consolidated financial statements. F-9 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) Cash flows from operating activities: Net income Reconciliation of net income to net cash provided by (used in) operating activities: Depreciation, amortization and goodwill impairment Net amortization of premium/discount on fixed maturities and debt, net Stock-compensation expense Bad debt expense Net (gain) loss on investments (Earnings) losses of equity method investments Other Changes in assets and liabilities: Accrued investment income Premiums and other receivables Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Prepaid expenses and other assets Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable Deferred tax asset / liability Other liabilities Net cash provided by operating activities Cash flows from investing activities: Purchases of fixed maturities, available-for-sale Proceeds from sale and maturity of fixed maturities, available-for-sale $ $ Purchases of equity securities, available-for-sale Proceeds from sale of equity securities, available-for-sale Purchases of trading investments Proceeds from sale and maturity of trading investments Purchases of short-term investments Proceeds from sale of short-term investments Purchases of other investments Proceeds from sale and return of other investments Purchases of premises and equipment Acquisition of consolidated subsidiaries, net of cash Decrease in cash due to deconsolidation of the Reciprocal Exchanges Increase in cash due to consolidation of the Reciprocal Exchanges Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) $ 102,208 $ 196,374 $ 151,113 103,303 (5,097) 8,324 63,819 (46,763) 9,472 1,119 5,129 (276,557) 4,751 (347,848) (360,152) (17,543) 382,299 328,753 298,925 (54,485) 24,726 92,918 92,035 1,096 8,221 35,356 (7,904) (13,850) (19,396) (8,627) (127,767) (83,089) (26,677) (17,611) 18,602 190,864 97,210 22,962 (44,773) (36,176) 41,296 317,301 $ 318,146 $ 49,628 2,327 5,937 23,810 11,095 (913) (510) (5,649) 45,340 (34,532) 79,343 (25,582) 27,177 23,312 77,882 (42,469) (98,317) (34,677) 61,749 316,064 (1,927,018) $ (686,095) $ (1,310,560) 1,844,699 (33,374) 22,207 (217,861) 261,225 (5,728,031) 5,707,331 (59,384) 73,778 (95,668) (19,376) — — 672,691 (32,170) 119,003 (95,026) 62,104 (177,628) 165,075 (197,384) 17,714 (34,640) (269,965) (8,393) 2,673 530,325 (11,824) 3,951 — — (84,939) 91,952 (79,452) — (22,669) 162,569 — — Net cash used in investing activities $ (171,472) $ (462,041) $ (720,647) See accompanying notes to consolidated financial statements. F-10 NATIONAL GENERAL HOLDINGS CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) Cash flows from financing activities: Securities sold under agreements to repurchase, net Securities sold, not yet purchased Proceeds from debt Repayments of debt, return of capital and purchase of non-controlling interests Issuance of common stock, net (fees $0 - 2017, $0 - 2016, and $7,858 - 2015) Issuance of preferred stock, net (fees $0 - 2017, $6,482- 2016 and $5,448 - 2015) Dividends paid to common shareholders Dividends paid to preferred shareholders Proceeds from exercise of stock options Taxes paid related to net share settlement of equity awards Net cash (used in) provided by financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash, cash equivalents, and restricted cash Cash, cash equivalents, and restricted cash at beginning of the year Cash, cash equivalents, and restricted cash at end of the year Supplemental disclosures of cash flow information: Cash paid for income taxes Cash paid for interest Supplemental disclosures of non-cash investing and financing activities: $ $ $ $ $ Unsettled securities purchases Unsettled securities sales Common stock issued for acquisition Promissory note issued for acquisition Decrease in non-controlling interest due to deconsolidation of the Exchanges Increase in non-controlling interest due to consolidation of the Exchanges Accrued common stock dividends Accrued preferred stock dividends Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) — $ — 140,000 (172,839) — — (17,050) (31,500) 1,259 (1,773) (81,903) $ 7,658 $ 71,584 285,900 (52,484) $ 5,013 50,000 (18,150) 4,942 193,518 (13,773) (20,583) 5,140 (919) 152,704 $ (5,186) $ 3,623 282,277 357,484 $ 285,900 $ 20,800 $ 49,498 41,646 $ 32,679 2,526 29,971 — — — — 4,268 7,875 20,936 12,198 1,116 178,894 22,619 9,575 4,226 7,875 5,680 — 195,400 (631) 210,642 159,552 (7,719) (10,931) 2,595 — 554,588 (343) 149,662 132,615 282,277 77,000 21,222 16,670 — — — — — 3,167 4,125 See accompanying notes to consolidated financial statements. F-11 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 1. Organization National General Holdings Corp. (the “Company” or “NGHC”) is an insurance holding company formed under the laws of the state of Delaware. The Company provides, through its wholly-owned subsidiaries, a variety of insurance products, including personal and small business automobile, homeowners, umbrella, recreational vehicle, motorcycle, lender-placed, supplemental health and other niche insurance products. The insurance is sold through a network of independent agents, relationships with affinity partners, and direct-response marketing programs and retail storefronts. The Company is licensed to operate throughout the fifty states and the District of Columbia as well as the European Union. 2. Significant Accounting Policies Basis of Reporting The consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated in the consolidated financial statements. The consolidated financial statements as of December 31, 2017 and 2016, and for the years ended December 31, 2017, 2016 and 2015, also include the accounts and operations of Adirondack Insurance Exchange, a New York reciprocal insurer, and New Jersey Skylands Insurance Association, a New Jersey reciprocal insurer (together with their subsidiaries, the “Reciprocal Exchanges” or “Exchanges”), following the Company’s acquisition on September 15, 2014 of two management companies that are the attorneys-in-fact for the Reciprocal Exchanges. For the year ended December 31, 2016, the consolidated financial statements exclude the accounts and operations of the Reciprocal Exchanges, from January 1, 2016 to March 31, 2016, as these entities did not meet the criteria for consolidation under GAAP: “ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis,” during that period but met the criteria on March 31, 2016. The Company adopted “ASU 2015-02” using a modified retrospective approach by recording a cumulative effect adjustment as of January 1, 2016, as a result, periods prior to the adoption were not impacted by the deconsolidation of the Reciprocal Exchanges. The Company does not own the Reciprocal Exchanges but is paid a fee to manage their business operations through its wholly-owned management companies. The results of the Reciprocal Exchanges and the management companies are included in the Company’s Property and Casualty segment (“P&C segment”). Use of Estimates and Assumptions The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s principal estimates include unpaid losses and loss adjustment expense reserves; deferred acquisition costs; reinsurance recoverables, including the provision for uncollectible amounts; recording of impairment losses for other-than-temporary declines in fair value; determining the fair value of investments; determining the fair value of share-based awards for stock compensation; the valuation of intangibles and the determination of goodwill and goodwill impairment; and income taxes. In developing the estimates and assumptions, management uses all available evidence. Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, actual results could differ from estimates. Premiums and Other Receivables The Company recognizes earned premiums on a pro rata basis over the terms of the policies, generally periods of six or twelve months. Unearned premiums represent the portion of premiums written applicable to the unexpired terms of the policies. Net premiums receivable represent premiums written and not yet collected, net of an allowance for uncollectible premiums. The Company regularly evaluates premiums and other receivables and adjusts its allowance for uncollectible amounts as appropriate. Receivables specifically identified as uncollectible are charged to expense in the period the determination is made. F-12 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Cash and Cash Equivalents The Company considers all highly liquid investment securities with original maturities of 90 days or less to be cash equivalents. Certain securities with original maturities of 90 days or less that are held as a portion of longer-term investment portfolios are classified as short-term investments. Restricted Cash and Cash Equivalents Restricted cash and cash equivalents balances relate primarily to deposits in certain states in order to conduct business and certain third-party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. Amounts described as restricted cash and restricted cash equivalents are included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. Deferred Acquisition Costs Deferred acquisition costs include commissions, premium taxes, payments to affinity partners, promotional fees, and other direct sales costs that are directly related to successful contract acquisition of insurance policies. These costs, net of ceding allowances, are deferred and amortized to the extent recoverable, over the policy period in which the related premiums are earned. The Company considers anticipated investment income in determining the recoverability of these costs. Management believes that these costs are recoverable in the near term. Ceding Commission Revenue Commissions on reinsurance premiums ceded are earned in a manner consistent with the recognition of the costs to acquire the underlying policies, generally on a pro-rata basis over the terms of the policies reinsured. The portion of ceding commission which represents reimbursement of acquisition costs related to the underlying policies is recorded as an offset to acquisition costs and other underwriting expenses. Commission in excess of acquisition costs is recorded as ceding commission income over the terms of the policies. Certain reinsurance agreements contain provisions whereby the ceding commission rates vary based on the loss experience of the policies covered by the agreements. The Company records ceding commission revenue based on its current estimate of losses on the reinsured policies subject to variable commission rates. The Company records adjustments to the ceding commission revenue in the period that changes in the estimated losses are determined. Loss and Loss Adjustment Expenses Loss and loss adjustment expenses (“LAE”) represent the estimated ultimate net costs of all reported and unreported losses incurred through the period end. The reserves for unpaid losses and LAE represent the accumulation of estimates for both reported losses and those incurred but not reported relating to direct insurance and assumed reinsurance agreements. Estimates for salvage and subrogation recoverables are recognized at the time losses are incurred and netted against the provision for losses. Insurance liabilities are based on estimates, and the ultimate liability may vary from such estimates. These estimates are regularly reviewed and adjustments, which can potentially be significant, are included in the current period. Business Combinations The Company accounts for business combinations under the acquisition method of accounting, which requires the Company to record assets acquired, liabilities assumed and any non-controlling interest in the acquiree at their respective fair values as of the acquisition date. The Company accounts for the insurance and reinsurance contracts under the acquisition method as new contracts, which requires the Company to record assets and liabilities at fair value. The Company adjusts the fair value loss and LAE reserves by recording the acquired loss reserves based on the Company’s existing accounting policies and then discounting them based on expected reserve payout patterns using a current risk-free rate of interest. This risk-free interest rate is then adjusted based on different cash flow scenarios that use different payout and ultimate reserve assumptions deemed to be reasonably possible based upon the inherent uncertainties present in determining the amount and timing of payment of such reserves. The difference between the acquired loss and LAE reserves and the Company’s best estimate of the fair value of such reserves at the acquisition date is recorded as either an intangible asset or another liability, as applicable and is amortized proportionately to the reduction in the related loss reserves (i.e., over the estimated payout period of the acquired loss and LAE reserves). The Company assigns fair F-13 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) values to intangible assets acquired based on valuation techniques including the income and market approaches. The Company records contingent consideration at fair value based on the terms of the purchase agreement with subsequent changes in fair value recorded through earnings. The determination of fair value may require management to make significant estimates and assumptions. The purchase price is the fair value of the total consideration conveyed to the seller and the Company records the excess of the purchase price over the fair value of the acquired net assets, where applicable, as goodwill. The Company expenses costs associated with the acquisition of a business in the period incurred. Goodwill and Intangible Assets The Company accounts for goodwill and intangible assets in accordance with Financial Accounting Standards Board (“FASB”), Accounting Standards of Codification (“ASC”) 350, “Intangibles - Goodwill and Other.” A purchase price paid that is in excess of net assets (“goodwill”) arising from a business combination is recorded as an asset and is not amortized. Intangible assets with a finite life are amortized over the estimated useful life of the asset. Intangible assets with an indefinite useful life are not amortized. Goodwill and intangible assets are tested for impairment on an annual basis or more frequently if changes in circumstances indicate that the carrying amount may not be recoverable. If the goodwill or intangible asset is impaired, it is written down to its realizable value with a corresponding expense reflected in general and administrative expenses in the consolidated statements of income. Investments The Company accounts for its investments in accordance with ASC 320, “Investments - Debt and Equity Securities,” which requires that equity securities that have readily determinable fair values and all investments in debt securities to be segregated into categories based upon the Company’s intention for those securities. In accordance with ASC 320, the Company has classified certain fixed maturities and equity securities as available for sale and trading, with the exception of the Company’s equity and cost method investments. The Company may sell its available-for-sale securities in response to changes in interest rates, risk/reward characteristics, liquidity needs or other factors. Available-for-sale securities are reported at their estimated fair values based on quoted market prices or a recognized pricing service, with unrealized gains and losses, net of tax effects, reported as a separate component of comprehensive income in stockholders’ equity. The Company also classified certain fixed maturities and equity securities as trading securities, for which gains and losses are reported in earnings. Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the specific identification method. Net investment income is recognized when earned and includes interest and dividend income together with amortization of market premiums and discounts using the effective yield method and is net of investment management fees and other expenses. For mortgage-backed securities and any other holdings for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments required due to the change in effective yields and maturities are recognized on a prospective basis through yield adjustments. Quarterly, the Company’s Investment Committee (“Committee”) evaluates each security that has an unrealized loss as of the end of the subject reporting period for other-than-temporary-impairment (“OTTI”). The Company generally considers an investment to be impaired when it has been in a significant unrealized loss position for over 12 months. In addition, the Committee uses a set of quantitative and qualitative criteria to review the Company's investment portfolio to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of the Company’s investments. The criteria the Committee primarily considers include: the current fair value compared to amortized cost; the length of time the security’s fair value has been below its amortized cost; • • • specific credit issues related to the issuer such as changes in credit rating or non-payment of scheduled interest payments; • whether management intends to sell the security and, if not, whether it is more likely than not that the Company will be • • required to sell the security before recovery of its amortized cost basis; the financial condition and near-term prospects of the issuer of the security, including any specific events that may affect its operations or earnings; the occurrence of a discrete credit event resulting in the issuer defaulting on a material outstanding obligation or the issuer seeking protection under bankruptcy laws; and F-14 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) • other items, including management, media exposure, sponsors, marketing and advertising agreements, debt restructurings, regulatory changes, acquisitions and dispositions, pending litigation, distribution agreements and general industry trends. Impairment of investment securities results in a charge to operations when a market decline below cost is deemed to be other- than-temporary. The Company immediately writes down investments that it considers to be impaired based on the above criteria collectively. Based on guidance in ASC 320-10-35, in the event of the decline in fair value of a debt security, a holder of that security that does not intend to sell the debt security and for whom it is more likely than not that such holder will be required to sell the debt security before recovery of its amortized cost basis is required to separate the decline in fair value into (a) the amount representing the credit loss and (b) the amount related to other factors. The amount of total decline in fair value related to the credit loss shall be recognized in earnings as an OTTI with the amount related to other factors recognized in accumulated other comprehensive income or loss, net of tax. OTTI credit losses result in a permanent reduction of the cost basis of the underlying investment. The determination of OTTI is a subjective process, and different judgments and assumptions could affect the timing of the loss realization. As of December 31, 2017 and 2016, the Company had the following major types of investments: (i) (ii) (iii) Short-term investments - Short-term investments are carried at amortized cost, which approximates fair value, and includes investments with maturities between 91 days and less than one year at the date of acquisition. Short-term investments consisted of money market funds with original maturities of 90 days or less. Fixed maturities and equity securities, available-for-sale - Fixed maturities and equity securities (common stock, mutual funds and non-redeemable preferred stock) are classified as available-for-sale and carried at fair value. Gains or losses on available-for-sale securities are reported as a component of accumulated other comprehensive income. Fixed maturities and equity securities, trading - Fixed maturities and equity securities classified as trading are carried at estimated fair market value. Gains and losses are reported in the net gain or loss on investments in earnings. (iv) Mortgage and structured securities - For mortgage and structured securities, the Company recognizes income using the retrospective adjustment method based on prepayments and the estimated economic lives of the securities. The effective yield reflects actual payments to date plus anticipated future payments. These investments are recorded as fixed maturities, available-for-sale in the consolidated balance sheets. Limited partnerships - The Company uses the equity method of accounting for investments in limited partnerships in which its ownership interest enables the Company to influence the operating or financial decisions of the investee company, but the Company’s interest in the limited partnership does not require consolidation. The Company’s proportionate share of equity in net income of these limited partnerships is reported in net investment income, or earnings of equity method investments, as applicable. (v) Fair Value of Financial Instruments The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established in ASC 820, “Fair Value Measurements and Disclosures.” The framework is based on the inputs used in valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions. Additionally, valuation of fixed-maturity investments is more subjective when markets are less liquid due to lack of market-based inputs, which may increase the potential that the estimated fair value of an investment is not reflective of the price at which an actual transaction could occur. Fair values of other financial instruments which are short-term in nature approximate their carrying values. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Additionally, ASC 820 requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability. F-15 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) ASC 820 establishes a three-level hierarchy to be used when measuring and disclosing fair value. An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a description of the three hierarchy levels: Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity. Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. Equity Method Investments The Company uses the equity method of accounting for investments in subsidiaries in which its ownership interest enables the Company to influence operating or financial decisions of the subsidiary, but the Company’s interest does not require consolidation. In applying the equity method, the Company records its investment at cost, and subsequently increases or decreases the carrying amount of the investment by its proportionate share of the net earnings or losses and other comprehensive income of the investee. Any dividends or distributions received are recorded as a decrease in the carrying value of the investment. The Company’s proportionate share of net income is reported in net investment income or earnings of equity method investments, as applicable. Stock Compensation Expense The Company recognizes shared-based employee compensation expense under the fair value recognition and measurement provisions under GAAP. Those provisions require all shared-based payments to employees, including stock options and restricted stock units (“RSUs”), to be measured based on the grant date fair value of the awards, with the resulting expense generally recognized on a straight-line basis in the Company’s consolidated statements of income over the period during which the employee is required to perform service in exchange for the award. The majority of the Company’s awards are earned generally over a service period of three or four years. Advertising Costs The Company expenses the cost of advertising as incurred. Advertising expense is included as a component of acquisition costs and other underwriting expenses in the Company’s consolidated statements of income. Advertising expense was $68,867, $45,997 and $38,263 for the years ended December 31, 2017, 2016 and 2015, respectively. Earnings Per Share Basic earnings per share are computed based on the weighted-average number of common shares outstanding. Dilutive earnings per share are computed using the weighted-average number of shares of common stock outstanding during the period adjusted for the dilutive impact of share options and restricted stock units using the treasury stock method. Impairment of Long-lived Assets The carrying value of long-lived assets is evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable from the estimated undiscounted future cash flows expected to result from its use and eventual disposition. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net undiscounted cash flows expected to be generated by the asset. If such assets are considered to be F-16 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) impaired, the impairment is measured as the amount by which the carrying amount of the assets exceeds the fair value as estimated by discounted cash flows. Income Taxes The Company joins its subsidiaries in the filing of a consolidated Federal income tax return and is party to Federal income tax allocation agreements. Under the tax allocation agreements, the Company pays to or receives from its subsidiaries the amount, if any, by which the group’s Federal income tax liability was affected by virtue of inclusion of the subsidiary in the consolidated Federal return. The Reciprocal Exchanges are not party to the tax allocation agreements and file separate tax returns. Deferred income taxes reflect the impact of temporary differences between the amounts of assets and liabilities for financial reporting purposes and such amounts as measured by tax laws and regulations. The deferred tax asset and liability primarily consists of book versus tax differences for earned premiums, loss and LAE reserve discounting, deferred acquisition costs, earned but unbilled premiums, and unrealized holding gains and losses on fixed maturities. Changes in deferred income tax assets and liabilities that are associated with components of other comprehensive income, primarily unrealized investment gains and losses, are recorded directly to other comprehensive income. Otherwise, changes in deferred income tax assets and liabilities are included as a component of income tax expense. In assessing the recoverability of deferred tax assets, management considers whether it is more likely than not that the Company will generate future taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, tax planning strategies and projected future taxable income in making this assessment. If necessary, the Company establishes a valuation allowance to reduce the deferred tax assets to the amounts more likely than not to be realized. The Company recognizes tax benefits only tax positions that are more likely than not to be sustained upon examination by taxing authorities. The Company’s policy is to prospectively classify accrued interest and penalties related to any unrecognized tax benefits in its income tax provision. The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. Reinsurance The Company cedes insurance risk under various reinsurance agreements. The Company seeks to reduce the loss that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk with other insurance enterprises. The Company remains liable with respect to any insurance ceded if the assuming companies are unable to meet their obligations under these reinsurance agreements. Reinsurance premiums, losses and LAE ceded to other companies are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Earned premiums and losses and LAE incurred ceded to other companies have been recorded as a reduction of premium revenue and losses and LAE. Commissions allowed by reinsurers on business ceded have been recorded as ceding commission revenue. Reinsurance recoverables are reported based on the portion of reserves and paid losses and LAE that are ceded to other companies. Assessing whether or not a reinsurance contract meets the condition for risk transfer requires judgment. The determination of risk transfer is critical to reporting premiums and losses, and is based, in part, on the use of actuarial and pricing models and assumptions. If the Company determines that a reinsurance contract does not transfer sufficient risk, it accounts for the contract under deposit accounting. Premises and Equipment Premises and equipment are recorded at cost. Maintenance and repairs are charged to operations as incurred. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets, as follows: Buildings and improvements Leasehold improvements Other equipment Hardware and software 30 years Remaining lease term 3 to 20 years 3 to 10 years F-17 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The Company capitalizes costs of computer software developed or obtained for internal use that is specifically identifiable, has determinable lives and relates to future use. Non-controlling Interest and Variable Interest Entities The ownership interest in consolidated subsidiaries of non-controlling interests is reflected as non-controlling interest. The Company’s consolidation principles include entities in which the Company is deemed a primary beneficiary. Non-controlling interest income or loss represents such non-controlling interests in the earnings of that entity. The Company consolidates the Reciprocal Exchanges as it has determined that these are Variable Interest Entities (“VIE”) and that the Company is the primary beneficiary. The Company manages the business operations of the Reciprocal Exchanges and has the ability to direct their activities. The Reciprocal Exchanges are insurance carriers organized as unincorporated associations. Each policyholder insured by the Reciprocal Exchanges shares risk with the other policyholders. In the event of dissolution, policyholders would share any residual unassigned surplus in the same proportion as the amount of insurance purchased but are not subject to assessment for any deficit in unassigned surplus of the Reciprocal Exchanges. The Company receives management fee income for the services provided to the Reciprocal Exchanges. The assets of the Reciprocal Exchanges can be used only to settle the obligations of the Reciprocal Exchanges and general creditors to their liabilities have no recourse to the Company as primary beneficiary. The Company has no ownership interest in the Reciprocal Exchanges. In March 2016, the Company purchased the Reciprocal Exchanges surplus notes that were issued by the Reciprocal Exchanges when they were originally capitalized. The obligation to repay principal and interest on the surplus notes is subordinated to the Reciprocal Exchanges’ other liabilities including obligations to policyholders and claimants for benefits under insurance policies. Principal and interest on the surplus notes are payable only with regulatory approval. The Company determined that each of the Reciprocal Exchanges qualifies as a VIE because the Company is the primary beneficiary as it has the power to direct their activities that most significantly impact their economic performance, will absorb more than an insignificant amount of expected losses or residual returns of the Reciprocal Exchanges, and has the risk of loss through ownership of the surplus notes. Accordingly, the Company consolidates the Reciprocal Exchanges and eliminates all intercompany balances and transactions with the Company. The consolidation of the Reciprocal Exchanges at March 31, 2016 was treated as a business combination with the assets, liabilities and non-controlling interest recognized at fair value at the date of consolidation. The Company has no ownership interest in the Reciprocal Exchanges, therefore, the difference between the fair value of the assets acquired and liabilities assumed represents the fair value of the non-controlling interest. For the year ended December 31, 2017, the Reciprocal Exchanges recognized total revenues, total expenses and net loss of $251,293, $254,930 and $(3,637), respectively. For the year ended December 31, 2016, the Reciprocal Exchanges recognized total revenues, total expenses and net income of $167,010, $146,455 and $20,555, respectively. For the year ended December 31, 2015, the Reciprocal Exchanges recognized total revenues, total expenses and net income of $203,492, $189,599 and $13,893, respectively. F-18 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Concentration of Credit Risk Financial instruments that potentially subject the Company to concentration of credit risk are primarily cash and cash equivalents, investments and premiums and other receivables. Investments are diversified through many industries and geographic regions through the use of an investment manager who employs different investment strategies. The Company limits the amount of credit exposure with any one financial institution and believes that no significant concentration of credit risk exists with respect to cash and investments. At December 31, 2017 and 2016, the outstanding premiums and other receivables balance was generally diversified due to the Company’s diversified customer base. To reduce credit risk, the Company performs ongoing evaluations for uncollectible amounts. The Company also has receivables from its reinsurers, see Note 12, “Reinsurance” for additional information about concentration of credit risk. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company periodically evaluates the financial condition of its reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. It is the policy of management to review all outstanding receivables at period end as well as the bad debt write-offs experienced in the past and establish an allowance for uncollectible accounts, if deemed necessary. Foreign Currency Transactions For operations where the functional currency is a foreign currency, the functional currency assets and liabilities are translated into U.S. dollars at year-end exchange rates and the related translation adjustments are recorded as a separate component of accumulated other comprehensive income in shareholders’ equity. The functional currency of the Company and many of its subsidiaries is the U.S. dollar. For these companies, the Company remeasures monetary assets and liabilities denominated in foreign currencies at year-end exchange rates, with the resulting foreign exchange gains and losses recognized in the consolidated statements of income. Revenues and expenses in foreign currencies are converted at average exchange rates during the year. Monetary assets and liabilities include investments, cash and cash equivalents, reinsurance balances receivable, reserve for loss and LAE and accrued expenses and other liabilities. Accounts that are classified as non-monetary, such as deferred commission and other acquisition expenses and unearned premiums, are not revalued. Service and Fee Income The Company currently generates policy service and fee income from installment fees, late payment fees, and other finance and processing fees related to policy cancellation, policy reinstatement and insufficient funds check returns. These fees are generally designed to offset expenses incurred in the administration of the Company’s insurance business, and are generated as follows. Installment fees are charged to permit a policyholder to pay premiums in installments rather than in a lump sum. Late payment fees are charged when premiums are remitted after the due date and any applicable grace periods. Policy cancellation fees are charged to policyholders when a policy is terminated by the policyholder prior to the expiration of the policy’s term or renewal term, as applicable. Reinstatement fees are charged to reinstate a policy that has lapsed, generally as a result of non-payment of premiums. Insufficient fund fees are charged when the customer’s payment is returned by the financial institution. All fee income is recognized as follows. An installment fee is recognized at the time each policy installment bill is due. A late payment fee is recognized when the customer’s payment is not received after the listed due date and any applicable grace period. A policy cancellation fee is recognized at the time the customer’s policy is canceled. A policy reinstatement fee is recognized when the customer’s policy is reinstated. An insufficient fund fee is recognized when the customer’s payment is returned by the financial institution. The amounts charged are primarily intended to compensate the Company for the administrative costs associated with processing and administering policies that generate insurance premium; however, the amounts of fees charged are not dependent on the amount or period of insurance coverage provided and do not entail any obligation to return any portion of those funds. The direct and indirect costs associated with generating fee income are not separately tracked. The Company estimates an allowance for doubtful accounts based on a percentage of fee income. The Company also collects service fees in the form of commission and general agent fees by selling policies issued by third- party insurance companies. The Company does not bear insurance underwriting risk with respect to these policies. Commission income and general agent fees are recognized, net of an allowance for estimated policy cancellations, at the date the customer is initially billed or as of the effective date of the insurance policy, whichever is later. The allowance for estimated third-party cancellations is periodically evaluated and adjusted as necessary. The Company will adopt ASU 2014-09, “Revenue from Contracts with Customers” on January 1, 2018, using the modified retrospective method. The Company anticipates the adoption of this new standard will impact its consolidated financial statements, specifically its Accident and Health segment (“A&H segment”). Under F-19 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) ASU 2014-09, the Company expects to recognize Medicare-related and other accident and health commission revenues equal to the estimated life-time value of a policy at the time when the policy is sold, as opposed to its current treatment of recognizing revenue initially billed or as of the effective date of the insurance policy, whichever is later. ASU 2014-09 will require the Company to make significant estimates, including, but not limited to, the estimated consideration to be paid to us over the estimated life of plans approved by carriers. The Company expects to record a cumulative effect of applying the standard as an adjustment increasing the opening balance of retained earnings of approximately $10,088 upon adoption. The Company also collects service fees in the form of group health administrative fees by performing enrollment and claims services for self-funded employer plans. The Company does not bear insurance underwriting risk for these self-funded employer plans. Group health administrative fees are recognized pro-rata over the term of the administrative contract with the employer, which generally covers twelve months. The following table summarizes service and fee income by category: Commission revenue Finance and processing fees Installment fees Group health administrative fees Late payment fees Other Total Recent Accounting Standards, Adopted Year Ended December 31, 2017 2016 2015 $ 145,693 $ 110,343 $ 124,305 83,883 62,217 27,305 59,524 88,624 43,460 69,689 16,737 51,964 58,807 90,072 32,404 29,622 12,210 50,433 $ 502,927 $ 380,817 $ 273,548 In March 2016, the FASB issued ASU 2016-07, “Investments-Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting” as part of its initiative to reduce complexity in accounting standards. ASU 2016-07 eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The Company adopted ASU 2016-07 on January 1, 2017. The adoption of this guidance did not have an effect on the Company’s results of operations, financial position or liquidity. In March 2016, the FASB issued ASU 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” The areas for simplification in ASU 2016-09 involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Company adopted ASU 2016-09 on January 1, 2017. Adoption of the new standard resulted in: (i) prospectively recognizing all excess tax benefits and tax deficiencies as income tax expense or benefit in the statement of income, (ii) retrospectively presenting the excess tax benefits along with other income tax cash flows as an operating activity, (iii) the Company’s election to continue estimating expected forfeitures, and (iv) cash paid by the Company when directly withholding shares for tax-withholding purposes to be classified as a financing activity. The adoption of this guidance did not have a material effect on the Company’s results of operations, financial position or liquidity, other than reclassifying $1,813 excess tax benefits from cash flows from financing activities to cash flows from operating activities in the consolidated statements of cash flows for the year ended December 31, 2016. In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides guidance on eight specific cash flow classification issues. The Company elected to early adopt ASU 2016-15 on January 1, 2017 resulting in the application of its requirements using a retrospective transition method to each period presented. The adoption of this guidance did not have an effect on the Company’s results of operations, financial position or liquidity; other than the required classifications of the eight specific transactions in the statements of cash flows. F-20 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) In February 2018, the FASB issued ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” that allows a reclassification of the stranded tax effects in accumulated other comprehensive income (“AOCI”) resulting from the Tax Cuts and Jobs Act of 2017 (“TCJA”). Current guidance requires the effect of a change in tax laws or rates on deferred tax balances to be reported in income from continuing operations in the accounting period that includes the period of enactment, even if the related income tax effects were originally charged or credited directly to AOCI. The amount of the reclassification would include the effect of the change in the U.S. federal corporate income tax rate on the gross deferred tax amounts and related valuation allowances, if any, at the date of the enactment of TCJA related to items in AOCI. The updated guidance is effective for reporting periods beginning after December 15, 2018 and is to be applied retrospectively to each period in which the effect of the TCJA related to items remaining in AOCI are recognized or at the beginning of the period of adoption. Early adoption is permitted. The Company adopted the guidance as of December 31, 2017. The adoption of the guidance resulted in a reduction in our deferred tax liability of $1,377 related to AOCI, which resulted in a corresponding decrease in income tax expense. In addition, AOCI was adjusted to reflect the proper tax rates which was reflected through an adjustment to retained earnings. Recent Accounting Standards, Not Yet Adopted In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” to remove inconsistencies and weaknesses in revenue requirements, provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices, and provide for improved disclosure requirements. In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Considerations (Reporting Gross versus Net)”, which amends the principal versus agent guidance and clarifies that the analysis must focus on whether the entity has control of the goods or services before they are transferred to the customer. In addition, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, ASU 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients” and ASU 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”, each of which provide additional clarification of certain provisions in Topic 606. Finally, the FASB issued ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”, which clarifies the scope of guidance for recognizing gains and losses from the transfer of nonfinancial assets in contracts with non-customers. While the guidance specifically excludes revenues from insurance contracts, investments and financial instruments from its scope, the guidance will be applicable to the Company’s service and fee income not specifically exempted from the guidance. The Company will adopt ASU 2014-09 effective January 1, 2018 and plans to use the modified retrospective approach. The Company expects to record a cumulative effect of applying the standard as an adjustment increasing the opening balance of retained earnings by approximately $10,088 upon adoption. Furthermore, on a go forward basis the Company expects to record all commission revenue using point in time recognition which is a significant difference for many products in its A&H segment. This will result in the recognition of revenue equal to the estimated life-time value of a policy at the time when the policy is sold, compared to the Company’s current practice of recognizing revenue initially billed or as of the effective date of the insurance policy, whichever is later. The Company does expect significant disclosures for each quarter in the year of adoption. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” to provide users of financial statements with more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Specifically, under ASU 2016-01, equity investments (other than those accounted for using the equity method of accounting or those subject to consolidation) will be measured at fair value with changes in fair value recognized in earnings. Also, for those financial liabilities for which the fair value option accounting has been elected, ASU 2016-01 requires changes in fair value due to instrument-specific credit risk to be presented separately in other comprehensive income. ASU 2016-01 is effective for fiscal years beginning after December 15, 2017. As of December 31, 2017 and 2016, the Company had $(36) and $3,136, respectively, of net unrealized gains (losses), net of tax, for equity securities, available-for-sale, recognized as a component of AOCI. In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal F-21 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) years beginning after December 15, 2018. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is in the early stages of evaluating the impact this guidance will have on its results of operations, financial position or liquidity and disclosures. The Company expects the adoption will have a significant impact on its consolidated financial statements, primarily to the consolidated balance sheets by recognizing a right- of-use asset and corresponding lease liability and related disclosures, due to the addition of operating leases previously accounted for as off-balance sheet transactions. The Company is currently unable to quantify the impact of adopting this guidance. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. Companies will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Companies will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The standard is effective for fiscal years beginning after December 15, 2019. All entities may adopt the amendments in ASU 2016-13 earlier as of the fiscal years beginning after December 15, 2018. Based on the financial instruments currently held by the Company, there would not be a material effect on the Company’s consolidated financial condition, results of operations, cash flows and disclosures if the new guidance were able to be adopted in the current accounting period. The impact on the Company’s consolidated financial condition, results of operations, cash flows and disclosures at the date of adoption of the updated guidance will be determined by the financial instruments held by the Company and the economic conditions at that time. In October 2016, the FASB issued ASU 2016-16 “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory,” which requires an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 eliminates the exception for an intra-entity transfer of an asset other than inventory. The amendments in ASU 2016-16 are effective for annual reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact this guidance will have on its consolidated financial condition, results of operations, cash flows and disclosures. Based on the intra-entity transfers executed by the Company, there would not be a material effect on the Company’s consolidated financial condition, results of operations, cash flows and disclosures if the new guidance were able to be adopted in the current accounting period. The impact on the Company’s consolidated financial condition, results of operations, cash flows and disclosures at the date of adoption of the updated guidance will be determined by the amount of intra-entity transfer activity of the Company at that time. In January 2017, the FASB issued ASU 2017-04 “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” to establish a one-step process for testing the value of the goodwill which an entity carries. ASU 2017-04 requires the goodwill impairment to be measured as the excess of the reporting unit’s carrying amount over its fair value. ASU 2017-04 is effective for public business entities for its annual or any interim goodwill impairment test in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company is currently evaluating the impact this guidance will have on its consolidated financial condition, results of operations, cash flows and disclosures. Based on the goodwill currently held by the Company, there would not be a material effect on the Company’s consolidated financial condition, results of operations, cash flows and disclosures if the new guidance were able to be adopted in the current accounting period. The impact on the Company’s consolidated financial condition, results of operations, cash flows and disclosures at the date of adoption of the updated guidance will be determined by the goodwill held by the Company at that time. F-22 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 3. Revisions of Previously Issued Financial Statements In connection with the preparation, review and audit of the Company's consolidated financial statements required to be included in this Annual Report on Form 10-K for the year ended December 31, 2017, management identified certain errors in the Company's historical financial statements, resulting in a conclusion that certain corrections need to be made to the Company's previously audited consolidated financial statements for fiscal years 2016 and 2015, along with each of the unaudited quarters of fiscal years 2016 and 2015, as well as the unaudited first three quarters of fiscal year 2017. The Company has revised its prior period consolidated financial statements accordingly and included such revisions herein. Based on an analysis of quantitative and qualitative factors, the Company concluded that these errors were not material to the consolidated financial position, results of operations or cash flows as presented in the Company’s quarterly and annual financial statements that have been previously filed in the Company’s Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. As a result, amendment of such reports is not required. The revisions to correct errors primarily relate to (1) the retrospective correction of costs associated with claims handling from General and administrative expenses to Loss and LAE, and (2) the period in which losses relating to the Company’s limited partnership interests in certain real estate joint ventures should have been recorded in Earnings (losses) of equity method investments (related parties). The Company has also included certain other adjustments that have been corrected. The nature and description of each of these adjustments is as follows (all quarterly amounts are unaudited): 1. Costs associated with claims handling. The Company classified certain costs associated with claims handling within general and administrative expenses in 2016 and 2015. The Company has moved these costs from general and administrative expenses to loss adjustment expense in 2016 and 2015. This correction resulted in increases in loss and loss adjustment expense and corresponding decreases in general and administrative expenses in 2016 and 2015. 2. Earnings (losses) of equity method investments (related parties). The Company received information in 2017 from an investment’s general partner relating to amortization and depreciation of certain limited partnership real estate investments. The information related to prior periods and the initial impact was recorded in the second quarter of 2017. This correction resulted in a $9,800 and $7,200 decrease in earnings of equity method investments in 2016 and 2015, respectively; and a corresponding $2,300 decrease, a $14,700 and $17,000 increase in earnings of equity method investments for the three, six and nine months ended September 30, 2017, respectively. 3. Gross Premium Written. The Company corrected its P&C segment gross premium written and acquisition costs and other underwriting expenses due to calculation errors. This correction resulted in a $1,390 increase in gross premium written and a $151 decrease in acquisition costs and other underwriting expenses in 2016, and a $296 and $732 increase in gross premium written and acquisition costs and other underwriting expenses in 2015, respectively; and a corresponding $1,686 and $581 decrease in gross premium written and acquisition costs and other underwriting expenses, respectively, for the three, six and nine months ended September 30, 2017. 4. Loss Reserves. The Company made adjustments to its A&H segment loss reserves by correcting a discount rate and other calculation errors. This correction resulted in a $1,843 and $308 increase in loss and loss adjustment expense in 2016 and 2015, respectively, and a $6,643 increase to the unpaid loss and adjustment expense reserves opening balance as of January 1, 2015; and a corresponding $2,492 and $3,279 increase and a $8,794 decrease in loss and loss adjustment expense for the three, six and nine months ended September 30, 2017, respectively. 5. Goodwill Reversal. The Company recorded a goodwill impairment in 2016 and recognized it at the consolidated level. The A&H segment reporting unit level had no goodwill impairment so no goodwill impairment should have been recognized at the consolidated level. This correction resulted in a $3,074 decrease in general and administrative expenses in 2016. 6. Investments. The Company incorrectly classified a trading portfolio investment as available-for-sale at December 31, 2016. This correction resulted in a $1,900 increase in gains on investment in 2016, and a corresponding $1,900 decrease in gains on investments for the three, six and nine months ended September 30, 2017. 7. Taxes. The Company identified errors in its tax provision during its tax return preparation which resulted in a tax benefit in 2016. This correction resulted in a $5,747 decrease in the provision for income taxes in 2016, and a corresponding $5,747 increase in the provision for income taxes for the three and nine months ended September 30, 2017. The Company also identified certain tax related balances that were incorrectly classified as income tax payable within other liabilities and other investments in 2016, rather than classified as other assets. F-23 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 8. Additional Paid-in-Capital. The Company identified errors when booking withholding tax when share-based compensation shares were net settled. This correction resulted in a $919 decrease in additional paid-in-capital and a corresponding increase in accounts payable and accrued expenses in 2016. (a) To facilitate period-to-period comparisons, certain reclassifications have been made to amounts in the prior years’ consolidated financial statements and in the prior quarters’ condensed consolidated financial statements to conform to the current year presentation. Periods prior to 2015 were impacted by these adjustments. The cumulative effect of these adjustments as of January 1, 2015 increased the previously reported unpaid loss and loss adjustment expense reserve by $6,643 and decreased income tax payable and retained earnings by $2,325 and $4,318, respectively. F-24 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The adjustments to the Company’s annual and quarterly previously issued financial statements are as follows: Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference December 31, 2016 (Audited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Investments - Exchanges Fixed maturities, available-for-sale, at fair value Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity $ 2,755,454 $ — $ 2,755,454 29,578 38,677 30,133 513,262 306,345 3,673,449 220,299 65,601 28,769 (17,798) — 17,798 (42,385) 11,780 38,677 47,931 6 6 470,877 2, 7 — 306,345 (42,385) 3,631,064 — — — 220,299 65,601 28,769 1,090,669 1,105 1,091,774 3 $ $ $ $ 220,922 948,236 156,970 114,504 467,720 155,290 102,552 — — — — — 3,074 31,253 220,922 948,236 156,970 114,504 467,720 158,364 133,805 7,244,981 $ (6,953) $ 7,238,028 2,265,072 $ 8,794 $ 2,273,866 $ $ 1,701,286 98,810 336,991 752,001 165,317 5,319,477 1,064 420,000 914,706 (2,320) 15,030 12,710 545,106 1,893,586 31,918 (8,520) 156,797 2, 3, 4, 6, 7 1,193 $ 5,320,670 — — 919 — 1,701,286 98,810 337,910 752,001 — $ 1,064 — (919) 420,000 913,787 — (1,235) (1,235) (5,992) (8,146) — (2,320) 13,795 11,475 539,114 2, 3, 4, 5, 6, 7 1,885,440 31,918 5 6, 7 4 8 8 6 $ $ 1,925,504 7,244,981 $ $ (8,146) $ 1,917,358 (6,953) $ 7,238,028 F-25 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended December 31, 2016 Year Ended December 31, 2016 (Unaudited) (Audited) Revenues: Net earned premium $ 856,071 $ 1,612 $ 857,683 3 $ 2,993,781 $ 1,390 $ 2,995,171 3 Ceding commission income Service and fee income Net investment income Net gain (loss) on investments: Other-than-temporary impairment loss Other net realized gain on investments Total net gain on investments Other income (expense) Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision (benefit) for income taxes and earnings of equity method investments 21,194 98,194 22,712 — 8,700 8,700 24,308 1,031,179 — — — — 1,900 1,900 — 3,512 21,194 98,194 22,712 — 10,600 10,600 24,308 1,034,691 6 45,600 380,817 99,586 (22,102) 28,106 6,004 24,308 3,550,096 — — — — 1,900 1,900 — 3,290 45,600 380,817 99,586 (22,102) 30,006 7,904 24,308 3,553,386 6 567,284 45,391 612,675 1, 4 1,958,545 133,735 2,092,280 1, 4 134,645 398 135,043 3 497,158 (151) 497,007 3 277,630 11,645 991,204 (46,859) — (1,070) 230,771 11,645 990,134 1, 5 844,114 40,180 (134,966) — 709,148 40,180 1, 5 3,339,997 (1,382) 3,338,615 39,975 4,582 44,557 210,099 4,672 214,771 Provision (benefit) for income taxes 1,177 (6,058) (4,881) 2, 3, 4, 6, 7 42,616 (8,618) 33,998 2, 3, 4, 6, 7 Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: $ $ $ $ 38,798 10,640 49,438 167,483 13,290 180,773 8,410 47,208 (8,419) 38,789 (7,875) (2,400) 8,240 — 8,240 — 2 6,010 55,448 (8,419) 47,029 (7,875) 30,914 $ 8,240 $ 39,154 0.29 0.28 0.04 $ $ $ 0.37 0.36 0.04 $ $ $ $ 25,401 192,884 (20,668) 172,216 (24,333) 2 (9,800) 3,490 — 3,490 — 15,601 196,374 (20,668) 175,706 (24,333) 147,883 $ 3,490 $ 151,373 1.40 1.37 0.14 $ $ $ 1.43 1.40 0.14 Basic Diluted 106,395,429 108,973,892 106,395,429 108,973,892 105,951,752 108,278,318 105,951,752 108,278,318 F-26 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet Data: Total investments Total assets Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Accounts payable and accrued expenses Other liabilities Total liabilities Retained earnings Total National General Holdings Corp. Stockholders' Equity Total stockholders’ equity Total liabilities and stockholders’ equity Impact on opening balances as of January 1, 2016 As reported (a) Adjustments As adjusted Reference (Audited) $ $ $ $ $ $ $ $ $ $ $ 2,792,710 5,563,392 1,755,624 1,257,894 284,902 115,139 4,026,752 412,044 1,513,800 1,536,640 5,563,392 $ $ $ $ $ $ $ $ $ $ $ (7,200) $ 2,785,510 (7,200) $ 5,556,192 6,951 $ 1,762,575 (296) $ 1,257,598 732 $ 285,634 2 4 3 3 (5,105) $ 110,034 2, 3, 4 2,282 $ 4,029,034 (9,482) $ 402,562 2, 3, 4 (9,482) $ 1,504,318 (9,482) $ 1,527,158 (7,200) $ 5,556,192 F-27 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended December 31, 2015 Year Ended December 31, 2015 (Unaudited) (Audited) Revenues: Net earned premium $ 678,568 $ 16,590 100,213 22,385 (6,755) (995) (7,750) 810,006 74 — — — — — — 74 $ 678,642 3 $ 2,129,810 $ 296 $ 2,130,106 3 16,590 100,213 22,385 (6,755) (995) (7,750) 810,080 43,790 273,548 75,340 (15,247) 4,152 (11,095) — — — — — — 43,790 273,548 75,340 (15,247) 4,152 (11,095) 2,511,393 296 2,511,689 485,867 28,566 514,433 1, 4 1,381,641 103,679 1,485,320 1, 4 110,799 183 110,982 186,921 1,776 785,363 (28,489) — 260 158,432 1,776 785,623 3 1 405,930 732 406,662 530,347 28,885 2,346,803 (103,371) — 1,040 426,976 28,885 2,347,843 3 1 24,643 (5,936) (186) (1,290) 24,457 (7,226) 2, 3, 4 164,590 18,956 (744) (2,780) 163,846 16,176 2, 3, 4 30,579 1,104 31,683 145,634 2,036 147,670 1,743 32,322 (14,478) 17,844 (4,125) (3,500) (2,396) — (2,396) — 2 (1,757) 29,926 (14,478) 15,448 (4,125) 13,719 $ (2,396) $ 11,323 0.13 0.13 0.03 $ $ $ 0.11 0.10 0.03 $ $ $ $ $ $ $ $ 10,643 156,277 (14,025) 142,252 (14,025) 2 (7,200) (5,164) — (5,164) — 3,443 151,113 (14,025) 137,088 (14,025) 128,227 $ (5,164) $ 123,063 1.31 1.27 0.09 $ $ $ 1.25 1.22 0.09 Ceding commission income Service and fee income Net investment income Net gain (loss) on investments: Other-than-temporary impairment loss Other net realized gain (loss) on investments Net gain (loss) on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision (benefit) for income taxes and earnings (losses) of equity method investments Provision (benefit) for income taxes Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: Basic Diluted 105,503,021 108,161,786 105,503,021 108,161,786 98,241,904 100,723,936 98,241,904 100,723,936 F-28 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference September 30, 2017 ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Investments - Exchanges Fixed maturities, available-for-sale, at fair value Short-term investments Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity (Unaudited) $ 2,928,119 $ — $ 2,928,119 — — — 30,318 33,174 39,001 (5,385) 455,158 7 30,318 33,174 39,001 460,543 319,743 26,886 3,837,784 330,728 88,127 22,624 1,340,836 227,720 1,139,880 485,028 319,636 394,036 190,713 96,329 — — 319,743 26,886 (5,385) 3,832,399 — — — — — — — — — 3,074 17,903 330,728 88,127 22,624 1,340,836 227,720 1,139,880 485,028 319,636 394,036 193,787 114,232 5 7 7 5 $ $ $ $ 8,473,441 $ 15,592 $ 8,489,033 2,566,437 $ — $ 2,566,437 1,969,296 331,454 612,338 754,922 256,531 6,490,978 1,067 420,000 919,477 (5,597) 14,856 9,259 607,555 1,957,358 25,105 — — — — 12,518 1,969,296 331,454 612,338 754,922 269,049 12,518 $ 6,503,496 — $ 1,067 $ $ — — — — — 3,074 3,074 — 420,000 919,477 (5,597) 14,856 9,259 610,629 1,960,432 25,105 $ $ 1,982,463 8,473,441 $ $ 3,074 15,592 $ $ 1,985,537 8,489,033 F-29 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended September 30, 2017 Nine Months Ended September 30, 2017 (Unaudited) (Unaudited) Revenues: Net earned premium $ 864,301 $ — $ 864,301 $ 2,766,223 $ (1,686) $ 2,764,537 3 Ceding commission income Service and fee income Net investment income Net gain (loss) on investments: Other-than-temporary impairment loss Other net realized gain (loss) on investments Total net gain (loss) on investments Other income (expense) Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings (losses) of equity method investments 50,102 122,526 27,147 — 47,605 47,605 (3,901) 1,107,780 — — — — — — — — 50,102 122,526 27,147 — 47,605 47,605 (3,901) 91,604 373,644 82,983 (25) — — — — 91,604 373,644 82,983 (25) 45,943 (1,900) 44,043 6 45,918 (198) (1,900) — 44,018 (198) 1,107,780 3,360,174 (3,586) 3,356,588 651,218 (12,073) 639,145 4 1,977,950 (8,794) 1,969,156 163,585 214,127 11,495 — — — 163,585 214,127 11,495 527,681 (581) 527,100 680,806 34,590 — — 680,806 34,590 1,040,425 (12,073) 1,028,352 3,221,027 (9,375) 3,211,652 67,355 12,073 79,428 139,147 5,789 144,936 4 3 2, 3, 4, 6, 7 Provision for income taxes 7,698 10,777 18,475 2, 4, 7 27,028 13,723 40,751 Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: $ $ $ $ 59,657 (4,297) 55,360 (1,311) 54,049 (7,875) 1,296 2,300 3,596 — 3,596 — 2 60,953 (1,997) 58,956 (1,311) 57,645 (7,875) 46,174 $ 3,596 $ 49,770 0.43 0.43 0.04 $ $ $ 0.47 0.46 0.04 $ $ $ $ 112,119 (7,934) 104,185 (18,258) 93,861 4,973 98,834 (23,625) 17,000 9,066 — 9,066 — (1,258) 2 102,927 4,973 107,900 (23,625) 75,209 $ 9,066 $ 84,275 0.71 0.69 0.12 $ $ $ 0.79 0.78 0.12 Basic Diluted 106,645,601 108,520,964 106,645,601 108,520,964 106,556,662 108,690,139 106,556,662 108,690,139 F-30 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference June 30, 2017 ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Investments - Exchanges Fixed maturities, available-for-sale, at fair value Short-term investments Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity (Unaudited) $ 2,924,583 $ — $ 2,924,583 — — — 7,638 23,093 37,967 (7,685) 516,676 2, 7 7,638 23,093 37,967 524,361 306,614 82,403 3,906,659 241,838 39,058 28,306 1,332,694 254,913 969,081 182,947 129,275 410,655 189,587 102,119 $ $ 1,912,842 128,026 468,050 754,736 200,354 5,824,164 1,066 420,000 920,310 (4,392) 37,268 32,876 565,649 1,939,901 23,067 $ $ $ $ — — 306,614 82,403 (7,685) 3,898,974 — — — — — — — — — 3,074 25,183 241,838 39,058 28,306 1,332,694 254,913 969,081 182,947 129,275 410,655 192,661 127,302 — — 1,753 — 9,021 1,912,842 128,026 469,803 754,736 209,375 22,847 $ 5,847,011 5 7 4 8 2, 4, 7 — $ 1,066 — (1,753) 420,000 918,557 8 — — — (4,392) 37,268 32,876 (522) 565,127 2, 4, 5, 7 (2,275) 1,937,626 — 23,067 7,787,132 $ 20,572 $ 7,807,704 2,360,156 $ 12,073 $ 2,372,229 $ $ 1,962,968 7,787,132 $ $ (2,275) $ 1,960,693 20,572 $ 7,807,704 F-31 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended June 30, 2017 Six Months Ended June 30, 2017 (Unaudited) (Unaudited) Revenues: Net earned premium $ 981,751 $ — $ 981,751 $ 1,901,922 $ (1,686) $ 1,900,236 Ceding commission income Service and fee income Net investment income Net loss on investments Other income (expense) Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings (losses) of equity method investments Provision for income taxes Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income (loss) attributable to NGHC common stockholders Earnings (loss) per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: $ $ $ $ 21,508 125,176 29,446 (2,175) (6,098) 1,149,608 — — — — — — 21,508 125,176 29,446 (2,175) (6,098) 1,149,608 41,502 251,118 55,836 (1,687) 3,703 — — — (1,900) — 41,502 251,118 55,836 (3,587) 3,703 2,252,394 (3,586) 2,248,808 710,407 787 711,194 4 1,326,732 3,279 1,330,011 188,795 211,494 11,550 1,122,246 — — — 188,795 211,494 11,550 787 1,123,033 364,096 (581) 363,515 466,679 23,095 2,180,602 — — 466,679 23,095 2,698 2,183,300 3 6 4 3 2, 4 2 27,362 5,812 (787) 5,675 26,575 11,487 21,550 (6,462) 15,088 (18,915) 2,635 159 2,794 (7,875) 17,000 10,538 — 10,538 — (1,915) 13,173 159 13,332 (7,875) (5,081) $ 10,538 $ 5,457 (0.05) (0.05) 0.04 $ $ $ 0.05 0.05 0.04 $ $ $ $ 71,792 19,330 (6,284) 2,946 65,508 22,276 2, 3, 4, 6 52,462 (9,230) 43,232 (13,961) 38,501 6,284 44,785 (15,750) 14,700 5,470 — 5,470 — 2 739 43,971 6,284 50,255 (15,750) 29,035 $ 5,470 $ 34,505 0.27 0.27 0.08 $ $ $ 0.32 0.32 0.08 Basic Diluted 106,560,000 109,447,812 106,560,000 109,447,812 106,514,396 109,364,273 106,514,396 109,364,273 F-32 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference March 31, 2017 (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Investments - Exchanges Fixed maturities, available-for-sale, at fair value Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity $ 2,804,092 $ — $ 2,804,092 9,963 54,114 57,067 — — — 9,963 54,114 57,067 598,642 (44,685) 553,957 2, 7 311,818 3,835,696 209,644 45,351 29,577 1,394,309 242,784 968,087 169,972 125,809 438,902 173,528 123,819 — 311,818 (44,685) 3,791,011 — — — — — — — — — 3,074 3,914 209,644 45,351 29,577 1,394,309 242,784 968,087 169,972 125,809 438,902 176,602 127,733 7,757,478 $ (37,697) $ 7,719,781 2,268,201 $ 11,286 $ 2,279,487 — — 1,753 — (37,923) 1,897,906 134,450 478,864 745,962 236,342 (24,884) $ 5,773,011 5 7 4 8 2, 4, 7 $ $ $ $ $ $ 1,897,906 134,450 477,111 745,962 274,265 5,797,895 1,065 420,000 917,057 (3,034) 22,914 19,880 574,962 1,932,964 26,619 — $ 1,065 — (1,753) 420,000 915,304 8 — — — (11,060) (12,813) — (3,034) 22,914 19,880 563,902 2, 4, 5, 7 1,920,151 26,619 $ $ 1,959,583 7,757,478 $ $ (12,813) $ 1,946,770 (37,697) $ 7,719,781 F-33 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Three Months Ended March 31, 2017 As reported (a) Adjustments As adjusted Reference (Unaudited) 3 6 4 3 $ 920,171 $ (1,686) $ 918,485 19,994 125,942 26,390 488 9,801 — — — (1,900) — 19,994 125,942 26,390 (1,412) 9,801 1,102,786 (3,586) 1,099,200 616,325 175,301 255,185 11,545 1,058,356 44,430 13,518 30,912 4,954 35,866 6,125 41,991 (7,875) 2,492 (581) — — 1,911 (5,497) (2,729) (2,768) (2,300) (5,068) — (5,068) — 618,817 174,720 255,185 11,545 1,060,267 38,933 10,789 2, 3, 4, 6 2 28,144 2,654 30,798 6,125 36,923 (7,875) $ $ $ $ 34,116 $ (5,068) $ 29,048 0.32 0.31 0.04 106,467,599 109,166,681 $ $ $ 0.27 0.27 0.04 106,467,599 109,166,681 Consolidated Statement of Income: Revenues: Net earned premium Ceding commission income Service and fee income Net investment income Net loss on investments Other income (expense) Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: Basic Diluted F-34 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference September 30, 2016 (Unaudited) ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Fixed maturities, trading, at fair value Equity securities, trading, at fair value Other investments Investments - Exchanges Fixed maturities, available-for-sale, at fair value Short-term investments Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity $ 2,676,115 $ — $ 2,676,115 83,596 35,429 22,286 — — — 83,596 35,429 22,286 579,099 (14,600) 564,499 2 295,020 3,596 3,695,141 202,686 13,688 27,925 840,460 206,087 1,001,006 154,574 83,732 366,202 211,702 54,225 — — 295,020 3,596 (14,600) 3,680,541 — — — — — — — — — — — 202,686 13,688 27,925 840,460 206,087 1,001,006 154,574 83,732 366,202 211,702 54,225 6,857,428 $ (14,600) $ 6,842,828 2,086,934 $ 7,188 $ 2,094,122 $ $ 1,533,822 107,036 317,171 675,507 189,188 4,909,658 1,061 420,000 905,772 (2,323) 69,753 67,430 518,418 1,912,681 35,089 (74) — 1,102 — (7,665) 1,533,748 107,036 318,273 675,507 181,523 551 $ 4,910,209 4 3 3, 8 2, 3, 4 — $ 1,061 — (919) 420,000 904,853 8 — — — (14,232) (15,151) — (2,323) 69,753 67,430 504,186 2, 3, 4 1,897,530 35,089 $ $ $ $ $ $ 1,947,770 6,857,428 $ $ (15,151) $ 1,932,619 (14,600) $ 6,842,828 F-35 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended September 30, 2016 Nine Months Ended September 30, 2016 (Unaudited) (Unaudited) Revenues: Net earned premium $ 769,850 $ (74) $ 769,776 3 $ 2,137,710 $ (222) $ 2,137,488 3 Ceding commission income Service and fee income Net investment income Net gain (loss) on investments: Other-than-temporary impairment loss Other net realized gain on investments Total net gain (loss) on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: 14,597 95,662 27,676 (22,102) 11,093 (11,009) 896,776 — — — — — — (74) 14,597 95,662 27,676 (22,102) 11,093 (11,009) 896,702 24,406 282,623 76,874 (22,102) 19,406 (2,696) 2,518,917 — — — — — — 24,406 282,623 76,874 (22,102) 19,406 (2,696) (222) 2,518,695 509,853 32,280 542,133 1, 4 1,391,261 88,344 1,479,605 1, 4 140,740 (183) 140,557 362,513 (549) 361,964 3 1 (32,201) — (104) 30 (830) 166,536 10,455 859,681 37,021 7,975 2, 3, 4 3 1 (88,107) — 478,377 28,535 (312) 2,348,481 90 170,214 (2,560) 38,879 2, 3, 4 566,484 28,535 2,348,793 170,124 41,439 860 29,046 128,685 2,650 131,335 (2,400) (1,540) — (1,540) — 2 553 29,599 (3,009) 26,590 (8,208) $ $ $ $ 19,922 $ (1,540) $ 18,382 0.19 0.18 0.04 $ $ $ 0.17 0.17 0.04 $ $ $ $ 16,991 145,676 (12,249) 133,427 (16,458) 2 (7,400) (4,750) — (4,750) — 9,591 140,926 (12,249) 128,677 (16,458) 116,969 $ (4,750) $ 112,219 1.11 1.08 0.10 $ $ $ 1.06 1.04 0.10 198,737 10,455 859,785 36,991 8,805 28,186 2,953 31,139 (3,009) 28,130 (8,208) Basic Diluted 106,002,337 108,423,998 106,002,337 108,423,998 105,801,817 108,053,177 105,801,817 108,053,177 F-36 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference June 30, 2016 ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Other investments Securities pledged Investments - Exchanges Fixed maturities, available-for-sale, at fair value Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Securities sold under agreements to repurchase, at contract value Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity (Unaudited) $ 2,385,461 $ — $ 2,385,461 110,500 482,771 137,448 290,569 3,406,749 260,795 10,899 25,337 823,410 174,660 923,522 146,405 79,224 383,700 208,971 69,269 2 — (12,200) — — 110,500 470,571 137,448 290,569 (12,200) 3,394,549 — — — — — — — — — — — 260,795 10,899 25,337 823,410 174,660 923,522 146,405 79,224 383,700 208,971 69,269 6,512,941 $ (12,200) $ 6,500,741 1,966,752 $ 7,109 $ 1,973,861 1,494,359 (148) 1,494,211 4 3 3, 8 2, 3, 4 — 753 — — (6,835) 97,211 274,784 119,472 678,715 168,000 879 $ 4,806,254 — $ 1,059 — (387) 220,000 907,889 8 — — — (12,692) (13,079) — (4,135) 48,859 44,724 490,049 2, 3, 4 1,663,721 30,766 $ $ 97,211 274,031 119,472 678,715 174,835 4,805,375 1,059 220,000 908,276 (4,135) 48,859 44,724 502,741 1,676,800 30,766 $ $ $ $ $ $ 1,707,566 6,512,941 $ $ (13,079) $ 1,694,487 (12,200) $ 6,500,741 F-37 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended June 30, 2016 Six Months Ended June 30, 2016 (Unaudited) (Unaudited) Revenues: Net earned premium $ 712,940 $ (74) $ 712,866 3 $ 1,367,860 $ (148) $ 1,367,712 3 Ceding commission income Service and fee income Net investment income Net gain on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: 11,704 90,017 27,528 3,995 846,184 — — — — 11,704 90,017 27,528 3,995 9,809 186,961 49,198 8,313 — — — — 9,809 186,961 49,198 8,313 (74) 846,110 1,622,141 (148) 1,621,993 472,358 30,061 502,419 1, 4 881,408 56,064 937,472 1, 4 108,874 (183) 108,691 191,120 8,939 781,291 (29,982) — (104) 161,138 8,939 781,187 3 1 221,773 (366) 221,407 3 1 (55,906) — 311,841 18,080 (208) 1,488,800 30 (865) 64,923 13,686 2, 3, 4 60 133,193 (1,730) 30,904 2, 3, 4 895 51,237 100,499 1,790 102,289 367,747 18,080 1,489,008 133,133 32,634 64,893 14,551 50,342 7,356 57,698 (9,228) 48,470 (4,125) (2,500) (1,605) — (1,605) — 2 4,856 56,093 (9,228) 46,865 (4,125) $ $ $ $ 44,345 $ (1,605) $ 42,740 0.42 0.41 0.03 $ $ $ 0.40 0.40 0.03 $ $ $ $ 14,038 114,537 (9,240) 105,297 (8,250) (5,000) (3,210) 9,038 111,327 2 — (9,240) (3,210) 102,087 — (8,250) 97,047 $ (3,210) $ 93,837 0.92 0.90 0.06 $ $ $ 0.89 0.87 0.06 Basic Diluted 105,803,802 108,197,897 105,803,802 108,197,897 105,700,682 107,987,406 105,700,682 107,987,406 F-38 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Balance Sheet: As reported (a) Adjustments As adjusted Reference March 31, 2016 ASSETS Investments - NGHC Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Other investments Securities pledged Investments - Exchanges Fixed maturities, available-for-sale, at fair value Equity securities, available-for-sale, at fair value Total investments Cash and cash equivalents Restricted cash and cash equivalents Accrued investment income Premiums and other receivables, net Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment, net Intangible assets, net Goodwill Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS’ EQUITY Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums and other revenue Reinsurance payable Accounts payable and accrued expenses Securities sold under agreements to repurchase, at contract value Debt Other liabilities Total liabilities Stockholders’ equity: Common stock Preferred stock Additional paid-in capital Accumulated other comprehensive income: Unrealized foreign currency translation adjustment, net of tax Unrealized gains on investments, net of tax Total accumulated other comprehensive income Retained earnings Total National General Holdings Corp. stockholders’ equity Non-controlling interest Total stockholders’ equity Total liabilities and stockholders’ equity (Unaudited) $ 2,016,391 $ — $ 2,016,391 38,038 424,535 129,097 255,013 588 2,863,662 263,102 11,647 23,437 819,539 145,155 904,764 132,157 69,082 371,104 119,553 61,039 2 — (9,700) — — — 38,038 414,835 129,097 255,013 588 (9,700) 2,853,962 — — — — — — — — — — — 263,102 11,647 23,437 819,539 145,155 904,764 132,157 69,082 371,104 119,553 61,039 5,784,241 $ (9,700) $ 5,774,541 1,783,533 $ 7,030 $ 1,790,563 1,363,056 (222) 1,362,834 4 3 3, 8 2, 3, 4 — 842 — — (5,970) 83,317 305,264 114,196 446,244 77,404 1,680 $ 4,179,822 — $ 1,057 — (293) 220,000 903,640 8 — — — (11,087) (11,380) — (2,914) 7,448 4,534 450,487 2, 3, 4 1,579,718 15,001 $ $ 83,317 304,422 114,196 446,244 83,374 4,178,142 1,057 220,000 903,933 (2,914) 7,448 4,534 461,574 1,591,098 15,001 $ $ $ $ $ $ 1,606,099 5,784,241 $ $ (11,380) $ 1,594,719 (9,700) $ 5,774,541 F-39 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: Revenues: Net earned premium Ceding commission income (loss) Service and fee income Net investment income Net gain on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: Basic Diluted Three Months Ended March 31, 2016 As reported (a) Adjustments As adjusted Reference (Unaudited) $ 654,920 $ (74) $ 654,846 3 (1,895) 96,944 21,670 4,318 — — — — (1,895) 96,944 21,670 4,318 775,957 (74) 775,883 409,050 112,899 176,627 9,141 707,717 68,240 18,083 50,157 6,682 56,839 (12) 56,827 (4,125) 26,003 (183) (25,924) — (104) 30 (865) 895 (2,500) (1,605) — (1,605) — 1, 4 3 1 2, 3, 4 2 435,053 112,716 150,703 9,141 707,613 68,270 17,218 51,052 4,182 55,234 (12) 55,222 (4,125) 52,702 $ (1,605) $ 51,097 0.50 0.49 0.03 105,597,594 108,266,508 $ $ $ 0.48 0.47 0.03 105,597,594 108,266,508 $ $ $ $ F-40 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended September 30, 2015 Nine Months Ended September 30, 2015 (Unaudited) (Unaudited) Revenues: Net earned premium $ 503,261 $ 12,150 60,907 18,472 (4,751) 590,039 74 — — — — 74 $ 503,335 3 $ 1,451,242 $ 222 $ 1,451,464 3 12,150 60,907 18,472 (4,751) 590,113 27,200 173,335 52,955 (3,345) — — — — 27,200 173,335 52,955 (3,345) 1,701,387 222 1,701,609 Ceding commission income Service and fee income Net investment income Net loss on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings (losses) of equity method investments Provision for income taxes Income before earnings (losses) of equity method investments Earnings (losses) of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: 302,259 29,302 331,561 1, 4 895,774 75,113 970,887 1, 4 108,744 183 108,927 118,581 9,428 539,012 (29,225) — 260 89,356 9,428 539,272 3 1 295,131 549 295,680 343,426 27,109 1,561,440 (74,882) — 780 268,544 27,109 1,562,220 3 1 (186) (975) 50,841 7,639 2, 3, 4 139,947 24,892 (558) (1,490) 139,389 23,402 2, 3, 4 789 43,202 115,055 932 115,987 51,027 8,614 42,413 2,288 44,701 (1,588) 43,113 (4,125) (2,600) (1,811) — (1,811) — (312) 2 42,890 (1,588) 41,302 (4,125) $ $ $ $ 38,988 $ (1,811) $ 37,177 0.39 0.38 0.02 $ $ $ 0.37 0.36 0.02 $ $ $ $ 8,900 123,955 453 124,408 (9,900) (3,700) (2,768) 5,200 121,187 2 — 453 (2,768) 121,640 — (9,900) 114,508 $ (2,768) $ 111,740 1.19 1.16 0.06 $ $ $ 1.17 1.14 0.06 Basic Diluted 100,360,687 102,940,728 100,360,687 102,940,728 95,877,178 98,314,808 95,877,178 98,314,808 F-41 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: As reported (a) Adjustments As adjusted Reference As reported (a) Adjustments As adjusted Reference Three Months Ended June 30, 2015 Six Months Ended June 30, 2015 (Unaudited) (Unaudited) Revenues: Net earned premium $ 468,816 $ 74 — — — — 74 $ 468,890 3 $ 947,981 $ 148 $ 948,129 3 9,970 57,558 18,335 (1,026) 553,727 15,050 112,428 34,483 1,406 — — — — 15,050 112,428 34,483 1,406 1,111,348 148 1,111,496 286,829 21,140 307,969 1, 4 593,515 45,811 639,326 1, 4 96,502 183 96,685 3 1 186,387 366 186,753 224,845 17,681 1,022,428 (45,657) — 520 179,188 17,681 1,022,948 3 1 9,970 57,558 18,335 (1,026) 553,653 119,158 8,601 511,090 42,563 7,891 34,672 1,654 36,326 2,201 38,527 (4,744) Ceding commission income Service and fee income Net investment income Net gain (loss) on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: (21,063) — 260 (186) (275) 98,095 8,601 511,350 42,377 7,616 2, 3, 4 89 34,761 (600) (511) — (511) — 2 1,054 35,815 2,201 38,016 (4,744) $ $ $ $ 33,783 $ (511) $ 33,272 0.36 0.35 0.02 $ $ $ 0.36 0.35 0.02 $ $ $ $ 88,920 16,278 72,642 6,612 79,254 2,041 81,295 (5,775) (372) (515) 88,548 15,763 2, 3, 4 143 72,785 (1,100) (957) — (957) — 2 5,512 78,297 2,041 80,338 (5,775) 75,520 $ (957) $ 74,563 0.81 0.79 0.04 $ $ $ 0.80 0.78 0.04 Basic Diluted 93,597,448 96,181,037 93,597,448 96,181,037 93,527,977 96,005,397 93,527,977 96,005,397 F-42 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Consolidated Statement of Income: Revenues: Net earned premium Ceding commission income Service and fee income Net investment income Net gain on investments Total revenues Expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Interest expense Total expenses Income before provision for income taxes and earnings of equity method investments Provision for income taxes Income before earnings of equity method investments Earnings of equity method investments (related parties) Net income Less: Net (income) attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Earnings per common share: Basic Diluted Dividends declared per common share Weighted average common shares outstanding: Basic Diluted Three Months Ended March 31, 2015 As reported (a) Adjustments As adjusted Reference (Unaudited) $ 479,165 $ 5,080 54,870 16,148 2,432 557,695 306,686 89,885 105,687 9,080 511,338 46,357 8,387 37,970 4,958 42,928 (160) 42,768 (1,031) 74 — — — — 74 24,671 183 (24,594) — 260 (186) (240) 54 (500) (446) — (446) — $ 479,239 3 5,080 54,870 16,148 2,432 557,769 331,357 1, 4 3 1 90,068 81,093 9,080 511,598 46,171 8,147 2, 3, 4 2 38,024 4,458 42,482 (160) 42,322 (1,031) $ $ $ $ 41,737 $ (446) $ 41,291 0.45 0.43 0.02 93,454,236 96,087,952 $ $ $ 0.44 0.43 0.02 93,454,236 96,087,952 Certain line items in the Consolidated Statements of Comprehensive Income were immaterially affected by the revision of previously issued financial statements. All of the line item changes in the Consolidated Statements of Cash Flows were included within cash flows from operating activities and the changes in the Consolidated Statements of Changes in Stockholders’ Equity have been addressed through the preceding disclosure. F-43 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 4. Investments (a) Available-for-Sale Securities The cost or amortized cost, gross unrealized gains and losses, and fair value on available-for-sale securities were as follows: December 31, 2017 Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage-backed securities Commercial mortgage-backed securities Asset-backed securities Structured securities Total fixed maturities Equity securities: Common stock Preferred stock Total equity securities Total NGHC Reciprocal Exchanges Total December 31, 2016 Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage-backed securities Commercial mortgage-backed securities Structured securities Total fixed maturities Equity securities: Common stock Preferred stock Total equity securities Total NGHC Reciprocal Exchanges Total Cost or Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value $ 36,236 $ 987 $ (230) $ 20,711 418,557 55,575 1,053,777 1,020,481 143,519 421 390,514 3,139,791 26,954 2,119 29,073 5 4,431 2,736 14,809 211 2,340 — 4,959 30,478 63 133 196 (27) (3,907) (57) (7,697) (15,953) (1,816) (7) (686) (30,380) (211) (30) (241) 3,168,864 2,864,366 304,498 3,168,864 $ $ $ 30,674 27,313 3,361 30,674 $ $ $ (30,621) $ (27,696) $ (2,925) (30,621) $ 36,993 20,689 419,081 58,254 1,060,889 1,004,739 144,043 414 394,787 3,139,889 26,806 2,222 29,028 3,168,917 2,863,983 304,934 3,168,917 Cost or Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value 45,405 $ 937 $ (494) $ 739 460,089 60,025 1,580,918 450,997 107,546 334,343 3,040,062 5,376 1,580 6,956 3,047,018 2,746,001 301,017 3,047,018 $ $ $ F-44 — 3,625 — 43,322 4,305 1,521 4,656 58,366 5,150 17 5,167 63,533 56,280 7,253 63,533 (26) (11,403) (3,226) (13,338) (5,982) (1,724) (436) (36,629) (308) (35) (343) $ $ $ (36,972) $ (35,047) $ (1,925) (36,972) $ 45,848 713 452,311 56,799 1,610,902 449,320 107,343 338,563 3,061,799 10,218 1,562 11,780 3,073,579 2,767,234 306,345 3,073,579 $ $ $ $ $ $ $ NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) As of December 31, 2017 and 2016, the Company had no other-than-temporary impairments (“OTTI”) in AOCI related to available-for-sale fixed maturities. The amortized cost and fair value of available-for-sale fixed maturities held as of December 31, 2017, by contractual maturity, are shown in the table below. Actual maturities may differ from contractual maturities because some borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. December 31, 2017 Due in one year or less Due after one year through five years Due after five years through ten years Due after ten years NGHC Reciprocal Exchanges Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value $ 16,823 $ 16,796 $ 4,470 $ 4,449 $ 21,293 $ 21,245 532,079 825,040 352,722 534,572 831,272 357,848 146,398 145,394 76,077 21,761 55,792 77,408 22,954 54,729 678,477 901,117 374,483 679,966 908,680 380,802 1,164,421 1,149,196 Mortgage-backed securities 1,108,629 1,094,467 Total $ 2,835,293 $ 2,834,955 $ 304,498 $ 304,934 $ 3,139,791 $ 3,139,889 (b) Gross Unrealized Losses The tables below summarize the gross unrealized losses on fixed maturities and equity securities classified as available for sale, by length of time the security has continuously been in an unrealized loss position. December 31, 2017 Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage- backed securities Commercial mortgage- backed securities Asset-backed securities Structured securities Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses No. of Positions Held Fair Value Unrealized Losses No. of Positions Held Fair Value Unrealized Losses $ 21,567 $ 10,069 (131) (11) 145,396 (1,851) — — 402,236 (4,564) 886,032 (13,476) 50,537 — 73,561 (727) — (631) 62 6 215 — 341 72 14 — 18 $ 10,555 $ 615 86,894 2,443 110,207 (99) (16) 20 4 (2,056) 125 (57) (3,133) 89,412 (2,477) 27,072 414 3,727 (1,089) (7) (55) $ 32,122 $ 10,684 232,290 2,443 512,443 (230) (27) (3,907) (57) (7,697) 975,444 (15,953) 77,609 414 77,288 (1,816) (7) (686) 2 93 9 27 2 4 Total fixed maturities 1,589,398 (21,391) 728 331,339 (8,989) 286 1,920,737 (30,380) Equity securities: Common stock Preferred stock Total equity securities Total NGHC 26,499 — 26,499 $ 1,615,897 $ 1,434,580 Reciprocal Exchanges 181,317 Total $ 1,615,897 (211) — (211) (21,602) (19,465) (2,137) (21,602) $ $ $ 14 — 14 742 637 105 742 — 261 261 $ $ $ 331,600 300,993 30,607 331,600 $ $ $ — (30) (30) (9,019) (8,231) (788) (9,019) — 8 8 294 276 18 26,499 261 26,760 $ 1,947,497 $ 1,735,573 211,924 294 $ 1,947,497 $ $ $ (211) (30) (241) (30,621) (27,696) (2,925) (30,621) F-45 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Less Than 12 Months 12 Months or More Total Fair Value Unrealized Losses No. of Positions Held Fair Value Unrealized Losses No. of Positions Held Fair Value Unrealized Losses December 31, 2016 Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage- backed securities Commercial mortgage- backed securities Structured securities $ 37,436 $ 419 318,946 48,156 495,443 (494) (26) (11,236) (3,226) (12,376) 262,269 (5,894) 51,120 54,361 (1,002) (243) Total fixed maturities 1,268,150 (34,497) Equity securities: Common stock Preferred stock Total equity securities Total NGHC 3,198 1,298 4,496 $ 1,272,646 $ 1,190,788 Reciprocal Exchanges 81,858 Total $ 1,272,646 $ $ $ (308) (35) (343) (34,840) (33,382) (1,458) (34,840) 1,001 24 3 387 6 292 212 27 43 994 5 2 7 1,001 963 38 $ — $ — 2,956 — 33,112 2,141 4,890 17,908 61,007 — — — $ $ $ 61,007 51,813 9,194 61,007 $ $ $ — — (167) — (962) (88) (722) (193) (2,132) — — — (2,132) (1,665) (467) (2,132) — $ 37,436 $ 419 321,902 48,156 528,555 (494) (26) (11,403) (3,226) (13,338) 264,410 (5,982) 56,010 72,269 (1,724) (436) 1,329,157 (36,629) 3,198 1,298 4,496 $ 1,333,653 $ 1,242,601 91,052 $ 1,333,653 $ $ $ (308) (35) (343) (36,972) (35,047) (1,925) (36,972) — 6 — 21 4 3 10 44 — — — 44 28 16 44 There were 1,036 and 1,045 securities at December 31, 2017 and 2016, respectively, that account for the gross unrealized loss, none of which are deemed by the Company to be other-than-temporary impairments. Significant factors influencing the Company’s determination that none of these securities were OTTI included the length of time and/or magnitude of unrealized losses in relation to cost, the nature of the investment, the current financial condition of the issuer and its future prospects, the ability to recover to cost in the near term, and management’s intent not to sell these securities and it being more likely than not that the Company will not be required to sell these investments before anticipated recovery of fair value to the Company’s cost basis. As of December 31, 2017 and 2016, of the $9,019 and $2,132, respectively, of unrealized losses related to securities in unrealized loss positions for a period of twelve or more consecutive months, none of those unrealized losses were related to securities in unrealized loss positions greater than or equal to 25% of its amortized cost or cost. The Company reviewed its investments at December 31, 2017 and determined that no additional OTTI existed in the gross unrealized holding losses other than certain fixed maturities and equity securities, that were in a loss position, for which the Company had the intention to sell before it can recover its cost basis. The impairments for these securities are equal to the difference between its amortized cost or cost and its fair value, and were as follows: Fixed maturities - Corporate bonds Equity securities - Common stock Total OTTI loss recognized in earnings NGHC Reciprocal Exchanges Total OTTI loss recognized in earnings Year Ended December 31, 2017 2016 2015 — $ 25 25 25 — 25 $ $ $ 7,238 14,864 22,102 22,102 — 22,102 $ $ $ $ 12,027 3,220 15,247 15,247 — 15,247 $ $ $ $ F-46 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The Company regularly monitors its investments that have fair values less than cost or amortized cost for signs of other- than-temporary impairment, an assessment that requires management judgment regarding the known evidence. Such judgments could change in the future as more information becomes known, which could negatively impact the amounts reported. Among the factors that management considers for fixed maturity securities are the financial condition of the issuer including receipt of scheduled principal and interest cash flows, and intent to sell, including if it is more likely than not that the Company will be required to sell the investments before recovery. When a fixed maturity has been determined to have an other-than-temporary impairment and the Company does not have the intention to sell, the impairment charge is separated into an amount representing the credit loss, which is recognized in earnings as a realized loss, and the amount related to non-credit factors, which is recognized in AOCI. Future increases or decreases in fair value, if not other-than-temporary, are included in AOCI. For the years ended December 31, 2017, 2016 and 2015, the Company did not recognize any impairment charges due to non-credit factors. The Company considers different factors to determine the amount of projected future cash flows and discounting methods for corporate bonds and residential and commercial mortgage-backed or structured securities. For corporate bond securities, the split between the credit and non-credit losses is driven principally by assumptions regarding the amount and timing of projected future cash flows. The net present value is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the security at the date of acquisition. For residential and commercial mortgage-backed and structured securities, cash flow estimates, including prepayment assumptions, are based on data from widely accepted third-party data sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral including default rates, recoveries and changes in value. The net present value is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the fixed maturity security prior to impairment at the balance sheet date. The discounted cash flows become the new amortized cost basis of the fixed maturity security. Among the factors that management considers for equity securities and other invested assets are the length of time and/or the significance of decline below cost, the Company’s ability and intent to hold these securities through their recovery periods, the current financial condition of the issuer and its future business prospects, and the ability of the market value to recover to cost in the near term. When an equity security or other invested asset has been determined to have a decline in fair value that is other- than-temporary, the cost basis of the security is adjusted to fair value. This results in a charge to earnings as a realized loss, which is not reversed for subsequent recoveries in fair value. Future increases or decreases in fair value, if not other-than-temporary, are included in AOCI. (c) Trading Securities The fair values on trading securities were as follows: December 31, 2017 Percentage of Fixed Maturities and Equity Securities December 31, 2016 Percentage of Fixed Maturities and Equity Securities Fixed maturities - Corporate bonds Equity securities - Common stock Total NGHC Reciprocal Exchanges Total $ $ $ $ 9 21,313 21,322 21,322 — 21,322 —% $ 100.0% 100.0% $ 100.0% $ —% 100.0% $ 38,677 47,931 86,608 86,608 — 86,608 44.7% 55.3% 100.0% 100.0% —% 100.0% F-47 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The portion of trading gains and losses for the year related to trading securities still held were as follows: Net gains (losses) recognized during the year on trading securities Less: Net gains (losses) recognized during the year on trading securities sold during the year Net gains (losses) recognized during the reporting period on trading securities still held at the reporting date (d) Investment Income The components of net investment income consisted of the following: December 31, 2017 2016 (20,096) $ (11,851) 16,096 4,221 (8,245) $ 11,875 $ $ Year Ended December 31, 2017 2016 2015 Interest income Cash and short-term investments $ 1,506 $ 418 $ Fixed maturities Equity securities Investment income Repurchase agreements interest expense Other income Investment expenses Net Investment Income NGHC Reciprocal Exchanges Net Investment Income (e) Net Realized Gains (Losses) 106,002 345 107,853 — 11,084 (8,192) 110,745 101,420 9,325 110,745 $ $ $ 96,755 1,901 99,074 (485) 12,895 (11,898) 99,586 90,870 8,716 99,586 $ $ $ $ $ $ 543 69,310 277 70,130 (213) 8,952 (3,529) 75,340 66,429 8,911 75,340 Purchases and sales of investments are recorded on a trade date basis. Realized gains and losses are determined based on the specific identification method. The tables below indicate impairment write-downs on investments, realized gains and losses on available for sale securities and all gains and losses on trading securities. Gross Gains 2017 Gross Losses Net Gains (Losses) Gross Gains 2016 Gross Losses Net Gains (Losses) Gross Gains 2015 Gross Losses Net Gains (Losses) Year Ended December 31, Fixed maturities, available-for-sale $ 58,405 $ (3,754) $ 54,651 $ 34,577 $ (10,090) $ 24,487 $ 8,245 $ (1,702) $ 6,543 8,898 4,398 3,100 — 3,814 (251) (6,285) 8,647 (1,887) (21,309) (18,209) 6,410 12,571 11,587 (19,137) (12,727) (713) (7,349) 11,858 4,238 (25) (25) — (22,102) (22,102) (228) 3,586 2,150 — 2,150 5 — — — — (1,608) (1,603) — — — — (15,247) (15,247) (788) (788) Equity securities, available-for-sale Fixed maturities, trading Equity securities, trading OTTI Foreign exchange and other investments, net Net realized gain (loss) on investments NGHC Reciprocal Exchanges 6,781 (658) 6,123 530 (15) $ $ 78,615 $ (31,852) $ 46,763 71,834 $ (31,194) $ 40,640 $ $ 67,295 $ (59,391) $ 66,765 $ (59,376) $ $ $ 7,904 7,389 515 8,250 $ (19,345) $ (11,095) 7,005 $ (18,446) $ (11,441) 1,245 (899) 346 Net realized gain (loss) on investments $ 78,615 $ (31,852) $ 46,763 $ 67,295 $ (59,391) $ 7,904 $ 8,250 $ (19,345) $ (11,095) F-48 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) (f) Credit Quality of Investments The tables below summarize the credit quality of the Company’s fixed maturities and preferred securities, as rated by Standard & Poor’s. NGHC Reciprocal Exchanges December 31, 2017 Cost or Amortized Cost Fair Value U.S. Treasury $ 30,244 $ AAA AA, AA+, AA- A, A+, A- BBB, BBB+, BBB- BB+ and lower 255,132 1,399,287 531,185 574,456 47,542 31,026 259,506 1,382,191 534,298 581,406 48,759 Percentage of Fixed Maturities and Preferred Securities Cost or Amortized Cost Fair Value Percentage of Fixed Maturities and Preferred Securities 1.1% $ 5,992 $ 9.1% 48.7% 18.8% 20.5% 1.8% 29,540 133,250 135,682 — 34 5,967 28,961 133,316 136,657 — 33 2.0% 9.5% 43.7% 44.8% —% —% Total $ 2,837,846 $ 2,837,186 100.0% $ 304,498 $ 304,934 100.0% NGHC Reciprocal Exchanges December 31, 2016 Cost or Amortized Cost Fair Value U.S. Treasury $ 39,471 $ AAA AA, AA+, AA- A, A+, A- BBB, BBB+, BBB- BB+ and lower 251,549 820,762 740,280 693,039 228,222 39,918 246,040 815,294 747,765 705,319 241,357 Percentage of Fixed Maturities and Preferred Securities Cost or Amortized Cost Fair Value Percentage of Fixed Maturities and Preferred Securities 1.4% $ 5,934 $ 8.8% 29.2% 26.7% 25.2% 8.7% 7,526 33,096 87,734 148,968 17,759 5,930 7,436 33,728 88,761 151,644 18,846 306,345 1.9% 2.4% 11.0% 29.0% 49.5% 6.2% 100.0% Total $ 2,773,323 $ 2,795,693 100.0% $ 301,017 $ The tables below summarize the investment quality of the Company’s corporate bond holdings and industry concentrations. December 31, 2017 Corporate Bonds: Financial Institutions Industrials Utilities/Other Total NGHC Reciprocal Exchanges Total AAA AA+, AA, AA- A+,A,A- BBB+, BBB, BBB- BB+ or Lower Fair Value 2.9% 0.7% —% 3.6% 2.9% 0.7% 3.6% 7.8% 3.0% —% 10.8% 3.4% 7.4% 10.8% 31.7% 16.9% 1.3% 49.9% 37.1% 12.8% 49.9% 11.9% 21.8% 1.5% 35.2% 35.2% —% 35.2% —% $ 575,746 0.5% —% 454,764 30,388 0.5% $ 1,060,898 0.5% $ 839,615 —% 221,283 0.5% $ 1,060,898 % of Corporate Bonds Portfolio 54.3% 42.9% 2.8% 100.0% 79.1% 20.9% 100.0% F-49 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) December 31, 2016 Corporate Bonds: Financial Institutions Industrials Utilities/Other Total NGHC Reciprocal Exchanges Total AAA AA+, AA, AA- A+,A,A- BBB+, BBB, BBB- BB+ or Lower Fair Value 0.1% —% 0.8% 0.9% 0.9% —% 0.9% 1.7% 3.4% 0.2% 5.3% 4.8% 0.5% 5.3% 21.7% 17.7% 1.3% 40.7% 35.6% 5.1% 40.7% 11.8% 27.6% 3.6% 43.0% 34.4% 8.6% 43.0% 3.0% $ 631,595 6.3% 0.8% 906,950 111,034 10.1% $ 1,649,579 9.2% $ 1,400,239 0.9% 249,340 10.1% $ 1,649,579 % of Corporate Bonds Portfolio 38.3% 55.0% 6.7% 100.0% 84.9% 15.1% 100.0% (g) Cash and Cash Equivalents, Restricted Cash and Restricted Investments The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on deposit to support state mandated regulatory requirements and certain third-party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. These assets held are primarily in the form of cash or certain high grade securities. The Company’s cash, cash equivalents, and restricted cash are as follows: Cash and cash equivalents Restricted cash and cash equivalents Cash, cash equivalents and restricted cash The fair values of the Company’s restricted investments are as follows: State deposits, at fair value Restricted investments to trusts, at fair value Total (h) Other Investments The table below summarizes the composition of other investments: Equity method investments (Related parties - $221,375 and $248,688) Note receivable - related party. See Note 16. “Related Party Transactions” Short-term investments (Exchanges - $22,279 and $0) Long-term Certificates of Deposit (CDs), at cost Investments, at fair value Investments, at cost or amortized cost Total F-50 December 31, 2017 2016 292,282 65,202 357,484 $ $ 220,299 65,601 285,900 December 31, 2017 2016 76,996 110,314 187,310 $ $ 73,731 366,306 440,037 December 31, 2017 2016 256,321 $ 126,173 38,266 20,339 10,782 7,668 287,747 125,000 15,674 21,178 9,427 11,851 459,549 $ 470,877 $ $ $ $ $ $ NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Equity method investments represents limited liability companies and limited partnership investments in real estate. Short- term investments consist of money market funds rated by Standard & Poor’s as AAA. Investments at fair value represent the Company’s right to receive the excess servicing spread related to servicing rights, for which the Company has elected the fair value option with changes in fair value recorded in earnings. Investments at cost or amortized cost represent limited partnerships, loans and trusts. The Company believes its exposure to risk associated with these investments is generally limited to the investment carrying amounts. The Company’s cost-method investments are assessed for impairment quarterly. No impairment losses were recorded during the years ended December 31, 2017 and 2016. Equity Method Investments - Related Parties The significant shareholder of the Company has an ownership interest in AmTrust Financial Services, Inc. (“AmTrust”) and ACP Re Ltd. (“ACP Re”). LSC Entities The Company has a 50% ownership interest in two entities (collectively, the “LSC Entities”) formed for the purpose of acquiring life settlement contracts, with AmTrust owning the remaining 50%. The LSC Entities used the contributed capital to pay premiums and purchase policies. A life settlement contract is a contract between the owner of a life insurance policy and a third party who obtains the ownership and beneficiary rights of the underlying life insurance policy. The LSC Entities account for these life settlement contracts using the fair value method. The Company determined the LSC Entities to be VIEs, for which the Company is not a primary beneficiary. In determining whether it is the primary beneficiary of a VIE, the Company considered qualitative and quantitative factors, including, but not limited to, activities that most significantly impact the VIE’s economic performance and which party controls such activities. The Company does not have the ability to direct the activities of the LSC Entities that most significantly impact its economic performance. The Company’s maximum exposure to a loss as a result of its involvement with the unconsolidated VIE is limited to its recorded investment plus additional capital commitments. The Company uses the equity method of accounting to account for its investments in the LSC Entities. The following table presents the Company’s fifty percent investment activity in the LSC Entities: Balance at beginning of year Contributions Distributions Equity in earnings (losses) Change in equity method investments Balance at end of year Year Ended December 31, 2017 2016 2015 185,992 $ 153,661 $ 146,089 21,040 (45,127) (1,222) (25,309) 11,500 — 20,831 32,331 565 (1,923) 8,930 7,572 160,683 $ 185,992 $ 153,661 $ $ In the third quarter of 2017, the LSC Entities sold 114 life settlement contracts to an unaffiliated third party for consideration of $100,000, payable $90,000 on the closing date and $5,000 on the next two anniversaries of the close date. On December 28, 2017, the LSC Entities contributed 136 life settlement contracts to a limited partnership managed and operated by an unrelated third party. The consideration for the transaction included $217,831 cash (including an advance of $39,724 on future payments from the limited partnership) and the right to receive certain contingent earn-out payments. As of December 31, 2017, the LSC Entities have a 30% non-controlling equity interest in the limited partnership and the carrying value of their investment in the limited partnership was $68,085. As of December 31, 2017, the LSC Entities directly held six life settlement contracts. F-51 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) During the year ended December 31, 2017, the Company received distributions from the LSC Entities of $45,127. In January 2018, the Company received a distribution of $105,035 from the LSC Entities. Limited Liability Companies and Limited Partnerships The following entities are considered by the Company to be VIEs, for which the Company is not the primary beneficiary. The Company accounts for these entities using the equity method of accounting. The Company believes its exposure to risk associated with these investments is generally limited to the investment carrying amounts. 800 Superior, LLC The Company owns 800 Superior, LLC, a limited liability company that owns an office building in Cleveland, Ohio, with AmTrust. AmTrust has been appointed managing member of 800 Superior, LLC. The Company and AmTrust each have a 50% ownership interest in 800 Superior, LLC. Additionally, the Company entered into an office lease with 800 Superior, LLC. The Company paid 800 Superior, LLC $2,812, $2,733 and $2,655 in rent for the years ended December 31, 2017, 2016 and 2015, respectively. The Company’s equity interest in 800 Superior, LLC as of December 31, 2017 and 2016 was $1,405 and $1,479, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded equity in earnings (losses) from 800 Superior, LLC of $(74), $(241), and $(420), respectively. East Ninth & Superior, LLC The Company owns East Ninth & Superior, LLC and 800 Superior NMTC Investment Fund II, LLC with AmTrust (collectively “East Ninth & Superior”). The Company and AmTrust each have a 50% ownership interest in East Ninth and Superior, LLC and a 24.5% ownership interest in 800 Superior NMTC Investment Fund II, LLC. The Company’s equity interest in East Ninth & Superior as of December 31, 2017 and 2016 was $4,251 and $4,189, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded equity in earnings (losses) from East Ninth & Superior of $62, $50, and $60, respectively. North Dearborn Building Company, L.P. The Company invested in North Dearborn Building Company, L.P. (“North Dearborn”), a limited partnership that owns an office building in Chicago, Illinois. AmTrust is also a limited partner in North Dearborn, and the general partner is NA Advisors GP LLC (“NA Advisors”), a related party, owned by Karfunkel family members which is managed by an unrelated third party. The Company and AmTrust each received a 45% limited partnership interest in North Dearborn for their respective $9,714 investments, while NA Advisors invested approximately $2,200 and holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third-party manager. North Dearborn appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building. The Company’s equity interest in North Dearborn as of December 31, 2017 and 2016 was $7,582 and $8,394, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded equity in earnings (losses) from North Dearborn of $(812), $(1,168) and $(1,345) respectively. The Company made contributions or received (distributions) of $0, $1,800 and $(607) for the years ended December 31, 2017, 2016 and 2015, respectively. 4455 LBJ Freeway, LLC The Company formed 4455 LBJ Freeway, LLC, a limited liability company that owns an office building in Dallas, Texas, with AmTrust. AmTrust has been appointed managing member of 4455 LBJ Freeway, LLC. The Company and AmTrust each have a 50% ownership interest in 4455 LBJ Freeway, LLC. Additionally, the Company entered into a lease agreement with 4455 LBJ Freeway, LLC. The Company paid 4455 LBJ Freeway, LLC $2,303 and $1,385 in rent for the years ended December 31, 2017 and 2016, respectively. The Company’s equity interest in 4455 LBJ Freeway, LLC as of December 31, 2017 and 2016 was $740 and $900, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded equity in earnings (losses) from 4455 LBJ Freeway, LLC of $(160), $499 and $28, respectively, and received (returns of capital) or made contributions of $0, $(10,158) and $10,531, respectively. F-52 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Illinois Center Building, L.P. The Company invested in Illinois Center Building, L.P. (“Illinois Center”), a limited partnership that owns an office building in Chicago, Illinois. AmTrust and ACP Re are also limited partners in Illinois Center and the general partner is NA Advisors. The Company and AmTrust each received a 37.5% limited partnership interest in Illinois Center for their respective $53,715 investments, while ACP Re invested $21,486 for its 15.0% limited partnership interest. NA Advisors invested $14,324 and holds a 10.0% general partnership interest and a 10.0% profit interest, which NA Advisors pays to the unrelated third-party manager. Illinois Center appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building. The Company’s equity interest in Illinois Center as of December 31, 2017 and 2016 was $46,715 and $47,735, respectively. For the years ended December 31, 2017, 2016 and 2015, the Company recorded equity in earnings (losses) from Illinois Center of $(6,645), $(4,047) and $(3,808), respectively. The Company made contributions of $5,625 and $3,750, and received distributions of $0 and $(1,875) for the years ended December 31, 2017 and 2016, respectively. 5. Fair Value of Financial Instruments The Company carries certain financial instruments at fair value. Assets and liabilities recorded at fair value in the Consolidated Balance Sheets are measured and classified in accordance with a fair value hierarchy consisting of three “levels” based on the observability of valuation inputs: Level 1 - Inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date. Additionally, the entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity. Level 2 - Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs are supported by little or no market activity. The unobservable inputs represent management’s best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. The following describes the valuation techniques used by the Company to determine the fair value measurements on a recurring basis of financial instruments held as of December 31, 2017 and 2016. The Company utilizes a pricing service (“pricing service”) to estimate fair value measurements for all its fixed maturities and equity securities. Level 1 measurements: • U.S. Treasury and federal agencies. The fair values of U.S. government securities are based on quoted market prices in active markets. The Company believes the market for U.S. government securities is an actively traded market given the high level of daily trading volume. • Common stock. The pricing service utilizes market quotations for equity securities that have quoted market prices in active markets and their respective quoted prices are provided at fair value. Level 2 measurements: • States and political subdivision bonds, and foreign government. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active. • Corporate bonds. Comprised of bonds issued by corporations, public and privately placed. The fair values of short-term corporate bonds are priced using the spread above the London Interbank Offering Rate (“LIBOR”) yield curve, and the fair value of long-term corporate bonds are priced using the spread above the risk-free yield curve. The spreads are sourced from broker dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, the Company obtains non-binding quotes from broker-dealers. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active. F-53 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) • Residential and commercial mortgage-backed securities, asset-backed securities and structured securities. The primary inputs to the valuation include quoted prices for identical or similar assets in markets that are not active, contractual cash flows, benchmark yields, prepayment speeds, collateral performance and credit spreads. Preferred stock. The pricing service also provides fair value estimates for certain equity securities whose fair value is based on observable market information rather than market quotes. • Level 3 measurements: • • States and political subdivision bonds. The Company holds certain municipal bonds that finance economic development, infrastructure and environmental projects which do not have an active market. These bonds are valued based on non- binding broker quotes where the inputs have not been corroborated to be market observable. Foreign government. The Company holds certain foreign government bonds that are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Corporate bonds. The Company holds certain structured notes and term loans that do not have an active market. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Residential and commercial mortgage-backed securities, and structured securities. The Company holds certain mortgage and structured securities valued based on non-binding broker quotes received from brokers who are familiar with the investments and where the inputs have not been corroborated to be market observable. • Common stock and preferred stock. From time to time, the Company also holds certain equity securities that are issued by privately-held entities or direct equity investments that do not have an active market. The Company estimates the fair value of these securities primarily based on inputs such as third-party broker quotes, issuers’ book value, market multiples, and other inputs. These bonds are valued based on non-binding broker quotes where the inputs have not been corroborated to be market observable. • Other investments, at fair value. Comprised of the Company’s short-term investments and the Company’s right to receive the Excess Servicing Spread (“ESS”) related to servicing rights. The Company uses a discounted cash flow approach to estimate their fair value. The key inputs used in the estimation of ESS include prepayment speed and discount rate. Changes in the fair value of the ESS are recorded in earnings. F-54 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Assets measured at fair value on a recurring basis are as follows: December 31, 2017 Assets Available-for-sale securities: Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage-backed securities Commercial mortgage-backed securities Asset-backed securities Structured securities Total fixed maturities Equity securities: Common stock Preferred stock Total equity securities Total available-for-sale securities Trading securities: Fixed maturities - Corporate bonds Equity securities - Common stock Total trading securities Other investments Total assets NGHC Reciprocal Exchanges Total assets Recurring Fair Value Measures Level 1 Level 2 Level 3 Total $ 36,993 $ 20,689 — $ — — $ — 4,081 — 24,545 — — — — 28,626 — 270 270 36,993 20,689 419,081 58,254 1,060,889 1,004,739 144,043 414 394,787 3,139,889 26,806 2,222 29,028 415,000 58,254 1,036,344 1,004,739 144,043 414 394,787 3,053,581 — 1,952 1,952 3,055,533 28,896 3,168,917 9 — 9 — $ $ $ 3,055,542 2,756,575 298,967 3,055,542 $ $ $ — 5,052 5,052 10,782 44,730 44,730 — 44,730 $ $ $ 9 21,313 21,322 49,048 3,239,287 2,912,074 327,213 3,239,287 — — — — — — — 57,682 26,806 — 26,806 84,488 — 16,261 16,261 38,266 139,015 110,769 28,246 139,015 $ $ $ F-55 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) December 31, 2016 Assets Available-for-sale securities: Fixed maturities: U.S. Treasury Federal agencies States and political subdivision bonds Foreign government Corporate bonds Residential mortgage-backed securities Commercial mortgage-backed securities Structured securities Total fixed maturities Equity securities: Common stock Preferred stock Total equity securities Total available-for-sale securities Trading securities: Fixed maturities - Corporate bonds Equity securities - Common stock Total trading securities Other investments Total assets NGHC Reciprocal Exchanges Total assets Recurring Fair Value Measures Level 1 Level 2 Level 3 Total $ 45,848 $ 713 — — — — — — — $ — 447,579 54,889 1,577,290 441,897 102,494 329,508 — $ — 4,732 1,910 45,848 713 452,311 56,799 33,612 1,610,902 7,423 4,849 9,055 449,320 107,343 338,563 46,561 2,953,657 61,581 3,061,799 3,921 — 3,921 50,482 — 47,931 47,931 15,674 114,087 108,157 5,930 114,087 $ $ $ — 1,562 1,562 2,955,219 36,245 — 36,245 — $ $ $ 2,991,464 2,691,049 300,415 2,991,464 $ $ $ 6,297 — 6,297 67,878 2,432 — 2,432 9,427 79,737 79,737 — 79,737 $ $ $ 10,218 1,562 11,780 3,073,579 38,677 47,931 86,608 25,101 3,185,288 2,878,943 306,345 3,185,288 The following tables provide a summary of changes in fair value of the Company’s Level 3 financial assets: Balance as of January 1, 2017 Net income/ loss Other comprehensive income/loss Purchases Sales Net transfers into (out of) Level 3 Balance as of December 31, 2017 States and political subdivision bonds Foreign government Corporate bonds Residential mortgage- backed securities Commercial mortgage-backed securities Structured securities Common stock Preferred stock Other investments $ 4,732 $ — $ (649) $ — $ — $ (2) $ 1,910 36,044 7,423 4,849 9,055 6,297 — 9,427 — — — — — — — 84 84 — 13 — — — 2,632 (5) — — — — — — 4,119 — 3,986 — (9,725) (1,910) (1,787) (1) (7,422) — (2,001) (7,997) — (2,715) (4,849) (7,054) 1 275 — $ 1,991 $ 8,105 $ (22,439) $ (22,748) $ F-56 4,081 — 24,545 — — — 5,052 270 10,782 44,730 Total assets $ 79,737 $ NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Balance as of January 1, 2016 Net income/ loss Other comprehensive income/loss Purchases Sales Net transfers into (out of) Level 3 Balance as of December 31, 2016 States and political subdivision bonds Foreign government Corporate bonds Residential mortgage- backed securities Commercial mortgage-backed securities Structured securities Common stock Other investments $ — $ — $ — $ 4,732 $ — $ — $ — — — — — — — — — — — — — — — — — — — — — — 33,612 7,423 — 6,304 — 9,427 — — — — — — — 1,910 2,432 — 4,849 2,751 6,297 — 4,732 1,910 36,044 7,423 4,849 9,055 6,297 9,427 Total assets $ — $ — $ — $ 61,498 $ — $ 18,239 $ 79,737 During the year ended December 31, 2017, there were no transfers between Level 1 and Level 2 or vice versa. During the year ended December 31, 2017, the Company transferred $23,024 out of Level 3 into Level 2, due to changes in broker quotes where the inputs include quoted prices for identical or similar assets in markets that are active or not active resulting in the securities being classified as Level 2; and $276 out of Level 2 into Level 3, due to changes in broker quotes where the inputs had not been corroborated to be market observable resulting in the securities being classified as Level 3. During the year ended December 31, 2016, there were no transfers between Level 1 and Level 2 or vice versa. During the year ended December 31, 2016, the Company transferred $18,239 out of Level 2 into Level 3 due to changes in broker quotes where the inputs had not been corroborated to be market observable resulting in the securities being classified as Level 3. The Company’s policy is to recognize transfers between levels as of the end of each reporting period, consistent with the date of determination of fair value. At December 31, 2017 and 2016, the carrying values of the Company’s short-term investments, cash and cash equivalents, premiums and other receivables, and accounts payable approximate its fair value given their short-term nature and are classified as Level 1. Other than Goodwill, the Company does not measure any assets or liabilities at fair value on a nonrecurring basis at December 31, 2017 and 2016. Goodwill is classified as Level 3 in the fair value hierarchy. See Note 10, “Goodwill and Intangible Assets, Net” for additional information on how the Company tested goodwill for impairment. Fair value information about financial instruments not measured at fair value Debt - The amount reported in the accompanying consolidated balance sheets for these financial instruments represents the carrying value of the debt. See Note 15, “Debt” for additional information. The Company’s 7.625% Notes are publicly traded and classified as Level 2. The Company’s 6.75% Notes, the Subordinated Debentures, the Imperial Surplus Notes, the SPCIC Surplus Notes, the Credit Agreement and the Century-National Promissory Note are not publicly traded and are classified as Level 3. As of December 31, 2017 and 2016, the fair values of the Company’s 6.75% Notes, the Credit Agreement and the Century-National Promissory Note were determined using analytical procedures on similar publicly traded corporate bonds and loans, and were valued using the discounted cash flow method of the income approach. The cash flows were discounted at a market yield, calculated using the risk-free rate plus a credit spread. As of December 31, 2017 and 2016, the fair values of the Company’s Subordinated Debentures, Imperial Surplus Notes and SPCIC Surplus Notes were valued using the Black-Derman-Toy interest rate lattice model. F-57 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The following table presents the carrying amount and fair value estimates of debt not carried at fair value: 7.625% Notes 6.75% Notes Subordinated Debentures Imperial Surplus Notes SPCIC Surplus Notes Credit Agreement Century-National Promissory Note Other Total December 31, 2017 December 31, 2016 Carrying amount Fair value Carrying amount Fair value $ 96,756 $ 101,640 $ 96,669 $ 345,786 72,168 5,000 4,000 190,000 — — 366,131 72,101 4,984 3,996 195,420 — — 345,135 72,168 5,000 4,000 50,000 178,894 135 100,160 360,865 72,168 4,986 4,000 53,925 178,778 135 $ 713,710 $ 744,272 $ 752,001 $ 775,017 F-58 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 6. Acquisitions Direct General On November 1, 2016, the Company completed the acquisition of Elara Holdings, Inc., the parent company of Direct General Corporation, a Tennessee based property and casualty insurance company (“Direct General”). The purchase price was an aggregate cash payment of $160,012. Direct General net assets purchased of approximately $166,941 exceeded the cash paid by the Company of approximately $160,012, and, as a result, the Company recorded a $6,929 bargain purchase gain in earnings (of which $198 was reversed in 2017 and $7,127 was recorded in 2016). This acquisition added a direct distribution channel to the Company's core nonstandard auto business and expanded the Company's presence in this product line in the Southeast. The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date: November 1, 2016 Assets: Cash and invested assets Premiums receivable Reinsurance recoverable Income tax receivable Deferred tax asset Premises and equipment Intangible assets Other assets Total assets Liabilities: Unpaid loss and loss adjustment expense reserves Unearned premiums Reinsurance payable Accounts payable and accrued expenses Debt Other liabilities Total liabilities Net assets purchased Purchase price Bargain purchase gain recorded in earnings $ $ 300,253 232,035 356 295 30,872 27,530 59,355 28,327 679,023 162,863 220,433 1,618 34,330 90,447 2,391 512,082 166,941 160,012 6,929 The intangible assets related to the acquisition of Direct General were assigned to the P&C segment. The intangible assets acquired consisted of state licenses of $13,000 and trademarks of $30,000, with indefinite lives, agent relationships of $5,200, value in policies in force of $6,815, loss reserve discount of $3,600 and non-compete agreements of $740, with weighted average amortization lives of 2, 1, 9 and 15 years, respectively. As a result of the acquisition of Direct General, the Company recorded $444,697 and $60,130 of gross premium written for the years ended December 31, 2017 and 2016, respectively, and $105,862 and $17,520 of service and fee income for the years ended December 31, 2017 and 2016, respectively. F-59 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Standard Property and Casualty Insurance Company On October 6, 2016, in a special meeting of the members of Standard Mutual Insurance Company, an Illinois based property and casualty insurance underwriter (“SMIC”), the members approved, among other matters, the conversion of SMIC from a mutual company to a stock company named Standard Property and Casualty Insurance Company (“SPCIC”). The transaction was “sponsored” by the Company. The Company offered the right to subscribe for shares of its common stock at a discount to SMIC members, directors and officers. The Company received subscriptions of approximately $4,942. The Company sold the shares at a purchase price of $18.1237 per share, which represented an 18.4507% discount to the volume-weighted average trading price of a share of its common stock, as reported on the Nasdaq Global Select Market, for the 10-trading day period ending October 5, 2016, which was $22.2242. On October 7, 2016, the Company completed the acquisition and delivered 272,609 shares of its common stock, which represented the number of shares sold in the offering, and recorded approximately $6,058 in shareholders’ equity. SPCIC net assets purchased of approximately $22,123 exceeded the subscriptions received by the Company of approximately $4,942, and, as a result, the Company recorded a $17,181 bargain purchase gain in earnings in 2016. This acquisition expanded the Company's homeowners and package products in Illinois and Indiana. Century-National On June 1, 2016, the Company closed the acquisition of all of the issued and outstanding shares of capital stock of Century- National Insurance Company, a California domiciled property and casualty insurance company (“Century-National”), and Western General Agency, Inc., a California corporation, from Kramer-Wilson Company, Inc. (“Western General”). The purchase price for the transaction was approximately $316,594. The purchase price includes an upfront cash payment of approximately $143,800 with the remaining balance of $172,794 in the form of a promissory note, payable over a period of two years. See Note 15, “Debt - Century-National Promissory Note” for additional information. Century-National net assets purchased of approximately $304,694 was less than the cash paid by the Company of approximately $316,594, and, as a result, the Company recorded goodwill of $11,900. Under the terms of the purchase agreement, the Company will re-estimate Century National’s closing statutory reserves as of the 2nd anniversary of the closing date of the acquisition. If the closing date recorded statutory reserves exceed the re- estimated statutory reserves, the Company will pay the seller the excess. If the re-estimated statutory reserves exceed the closing date recorded statutory reserves, the seller will pay the Company the excess. This acquisition expands the Company's standard and preferred product offering in both the homeowners and personal auto lines. F-60 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The following table summarizes the estimated fair value of assets acquired and liabilities assumed at the acquisition date: June 1, 2016 Assets: Cash and invested assets Accrued interest Premiums and other receivables Reinsurance recoverable Prepaid reinsurance premiums Premises and equipment Intangible assets Deferred tax asset Other assets Total assets Liabilities: Unpaid loss and loss adjustment expense reserves Accounts payable and accrued expenses Unearned premiums Reinsurance payable Other Liabilities Total liabilities Net assets purchased Purchase price Goodwill recorded $ 413,343 3,531 68,410 12,904 12,723 5,216 53,008 12,100 1,426 582,661 132,912 17,900 113,608 6,308 7,239 277,967 304,694 316,594 11,900 $ The intangible assets related to the acquisition of Century-National and Western General were assigned to the P&C segment. The intangible assets acquired consisted of $8,000 of state licenses with an indefinite life, agent relationships of $20,000, value in policies in force of $18,485, leases of $5,523 and trademarks of $1,000, with weighted average amortization lives of 15, 1, 13 and 5 years, respectively. As a result of the acquisition of Century-National and Western General, the Company recorded $220,620 and $139,965 of gross premium written for the years ended December 31, 2017 and 2016, respectively, and $8,866 and $4,471 of service and fee income for the years ended December 31, 2017 and 2016, respectively. F-61 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 7. Premiums and Other Receivables, Net Premiums and other receivables, net consisted of the following: Premiums receivable Commission receivables Investment receivables Other receivables Allowance for uncollectible amounts Total NGHC Reciprocal Exchanges Total 8. Deferred Acquisition Costs December 31, 2017 2016 $ 1,188,170 $ 999,866 75,777 29,971 48,949 (18,546) 1,324,321 1,267,529 56,792 1,324,321 $ $ $ 46,415 12,198 49,514 (16,219) 1,091,774 1,044,576 47,198 1,091,774 $ $ $ The following table reflects the activity of policy acquisition costs deferred and amortized: Balance at beginning of the year Additions Reductions - Reciprocal Exchanges deconsolidation Amortization Change during the year Balance at end of the year NGHC Reciprocal Exchanges Balance at end of the year Year Ended December 31, 2017 2016 2015 $ $ $ $ 220,922 $ 160,531 $ 505,356 — (509,889) (4,533) 216,389 195,552 20,837 216,389 $ $ $ 495,195 (23,803) (411,001) 60,391 220,922 189,879 31,043 220,922 $ $ $ 125,999 368,515 — (333,983) 34,532 160,531 136,728 23,803 160,531 F-62 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 9. Premises and Equipment, Net The composition of premises and equipment consisted of the following: 2017 Accumulated Depreciation Cost Net Value Cost 2016 Accumulated Depreciation Net Value December 31, Land Buildings Leasehold improvements Other equipment Hardware and software Total NGHC Reciprocal Exchanges Total $ $ $ $ 3,380 $ — $ 3,380 $ 3,336 $ — $ 24,586 26,300 22,510 373,081 449,857 440,798 9,059 449,857 $ $ $ (1,634) (5,061) (3,986) (115,127) (125,808) $ (121,018) $ (4,790) (125,808) $ 22,952 21,239 18,524 257,954 324,049 319,780 4,269 324,049 $ $ $ 20,362 23,453 11,472 141,669 200,292 194,419 5,873 200,292 $ $ $ (842) (2,348) (2,084) (80,514) (85,788) $ (84,032) $ (1,756) (85,788) $ 3,336 19,520 21,105 9,388 61,155 114,504 110,387 4,117 114,504 As of December 31, 2017 and 2016, assets recorded under capital leases, included in buildings, hardware and software were $49,569 and $30,055 of cost, less accumulated depreciation of $884 and $578, respectively. Depreciation and amortization expense related to premises and equipment for the years ended December 31, 2017, 2016 and 2015 was $39,323, $19,485 and $12,065, respectively. Hardware and software primarily increased due to the Company’s purchase of its policy management system in the amount of $190,208. See Note 16, “Related Party Transactions” for additional information. 10. Goodwill and Intangible Assets, Net Goodwill Goodwill is calculated as the excess of purchase price over the net fair value of assets acquired. The Company performs an annual impairment analysis to identify potential goodwill impairment and measures the amount of a goodwill impairment loss to be recognized. This test is performed annually as of October 1, or more frequently, if events or circumstances change in a way that requires the Company to perform the impairment analysis on an interim basis. Goodwill impairment testing requires an evaluation of the estimated fair value of each reporting unit to its carrying value, including goodwill. An impairment charge is recorded if the estimated fair value is less than the carrying amount of the reporting unit. The Company performs an impairment analysis at the reporting unit level using a two-step impairment test. In evaluating goodwill for potential impairment, management compares the fair value of the reporting unit to the carrying value. If the carrying value of the reporting unit exceeds the fair value, the goodwill is considered impaired, and a second test is performed to measure the amount of impairment loss. The Company owns Luxembourg reinsurer subsidiaries which are a component of the P&C segment. Step 1 of the impairment test indicated that the Luxembourg reinsurer subsidiaries’ carrying value exceeded its fair value. The Company performed a Step 2 impairment test and recorded impairment losses. For the years ended December 31, 2017, 2016 and 2015, the Company recorded goodwill impairments related to the Luxembourg reinsurance subsidiaries of $4,884, $3,552 and $17,466, respectively. There is no goodwill remaining on the Luxembourg reinsurance entities as of December 31, 2017. F-63 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The changes in the carrying amounts of goodwill by segments are as follows: Balance as of January 1, 2016 Goodwill Accumulated impairment loss Balance as of January 1, 2016, net Additions Impairment loss Balance as of December 31, 2016 Goodwill Accumulated impairment loss Balance as of December 31, 2016, net Additions Impairment loss Balance as of December 31, 2017 Goodwill Accumulated impairment loss Balance as of December 31, 2017, net Property and Casualty Accident and Health Total $ $ $ $ 85,084 (26,769) 58,315 39,106 (3,552) $ $ 66,716 (12,617) 54,099 10,396 — 124,190 (30,321) 77,112 (12,617) $ 93,869 $ 64,495 $ 11,903 (4,884) 136,093 (35,205) 8,770 — 85,882 (12,617) $ 100,888 $ 73,265 $ 151,800 (39,386) 112,414 49,502 (3,552) 201,302 (42,938) 158,364 20,673 (4,884) 221,975 (47,822) 174,153 As of December 31, 2017, there were no other circumstances that indicate that the carrying amount of goodwill may not be recoverable. Intangible Assets Intangible assets consist of definite and indefinite life assets. Definite-lived intangible assets subject to amortization primarily include agent and customer relationships, value in policies in force, renewal rights and trademarks. Indefinite-lived intangible assets include management contracts, state licenses and trademarks, subject to annual impairment testing. The composition of goodwill and intangible assets consisted of the following: December 31, 2017 Agent/Customer relationships Renewal rights Proprietary technology Leases Trademarks Loss reserve discount Non-compete agreements Affinity partners Management contracts State licenses Trademarks Goodwill Total NGHC Reciprocal Exchanges Total Gross Balance Accumulated Amortization Net Value $ 178,151 $ (54,536) $ 123,615 51,377 14,007 5,523 3,835 6,942 840 800 118,600 86,232 30,000 174,153 670,460 666,460 4,000 670,460 F-64 $ $ $ (27,005) (3,663) (668) (864) (4,840) (82) (579) — — — — $ $ $ (92,237) $ (91,922) $ (315) (92,237) $ Useful Life 2 - 15 years 3 - 7 years 3 - 10 years 13 years 5 - 11 years 6 - 10 years 15 years 11 years 24,372 10,344 4,855 2,971 2,102 758 221 118,600 indefinite life indefinite life indefinite life indefinite life 86,232 30,000 174,153 578,223 574,538 3,685 578,223 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) December 31, 2016 Agent/Customer relationships Renewal rights Proprietary technology Leases Trademarks Loss reserve discount Non-compete agreements Affinity partners Value in policies in force Management contracts State licenses Trademarks Goodwill Total NGHC Reciprocal Exchanges Total Gross Balance Accumulated Amortization $ 190,446 $ (35,618) $ 42,716 11,800 5,523 6,300 16,999 740 800 59,198 118,600 86,363 30,000 158,364 727,849 695,211 32,638 727,849 $ $ $ (13,484) (1,893) (246) (783) (12,670) (8) (508) (36,555) — — — — $ $ $ (101,765) $ (80,152) $ (21,613) (101,765) $ Net Value 154,828 29,232 9,907 5,277 5,517 4,329 732 292 22,643 118,600 86,363 30,000 158,364 626,084 615,059 11,025 626,084 Useful Life 2 - 15 years 3 - 7 years 3 - 10 years 13 years 5 - 11 years 6 - 10 years 15 years 11 years 1 year indefinite life indefinite life indefinite life indefinite life Intangible assets are subject to annual impairment testing or on an interim basis whenever events or changes in circumstances indicate that the carrying value of a reporting unit may not be recoverable. Definite-lived intangible assets are amortized under the straight-line method, except for loss reserve discounts, which the Company amortizes using an accelerated method, which approximates underlying claim payments. The Company also uses the accelerated method of amortization for affinity partners and agents’ relationships based on the estimated attrition of those relationships. For the years ended December 31, 2017, 2016 and 2015, the Company amortized $57,354, $70,387, and $20,389, respectively, related to its intangible assets with a definite life subject to amortization, which included amortization relating to intangibles owned by the Reciprocal Exchanges of $6,882, $21,613 and $4,380, respectively. Included in the Company’s amortization expense for the years ended December 31, 2017, 2016 and 2015, is an impairment charge of $0, $4,606 and $574, respectively, related to certain agent and customer relationships. Included also in the Company’s amortization expense for the years ended December 31, 2017, 2016 and 2015, is an impairment charge of $131, $432 and $0, respectively, related to indefinite-lived state licenses. Loss reserve premium amortization is also included within amortization expense. The estimated aggregate amortization expense for each of the next five years and thereafter is: Year ending 2018 2019 2020 2021 2022 Thereafter NGHC $ 30,216 $ 24,545 19,118 16,653 14,015 64,106 Reciprocal Exchanges Total $ 180 180 180 45 — — 30,396 24,725 19,298 16,698 14,015 64,106 $ 168,653 $ 585 $ 169,238 F-65 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 11. Unpaid Losses and Loss Adjustment Expense Reserves The unpaid losses and loss adjustment expense (“LAE”) reserves are the result of ongoing analysis of recent loss development trends and emerging historical experience. Original estimates are increased or decreased as additional information becomes known regarding individual claims. In setting its reserves, the Company reviews its loss data to estimate expected loss development. Management believes that its use of sound actuarial methodology applied to its analyses of its historical experience provides a reasonable estimate of future losses. However, actual future losses may differ from the Company’s estimate, and future events beyond the control of management, such as changes in law, judicial interpretations of law and inflation, may favorably or unfavorably impact the ultimate settlement of the Company’s losses and LAE. The anticipated effect of inflation is implicitly considered when estimating liabilities for losses and LAE. In addition to inflation, the average severity of claims is affected by a number of factors that may vary by types and features of policies written. Future average severities are projected from historical trends, adjusted for implemented changes in underwriting standards and policy provisions, and general economic trends. These estimated trends are monitored and revised as necessary based on actual development. The tables below show the rollforward of loss reserves on a gross and net of reinsurance basis, reflecting changes in losses incurred and paid losses: Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the year $ 1,936,391 $ 200,400 $ 2,136,791 $ 137,075 $ 2,273,866 Year Ended December 31, 2017 Property and Casualty Accident and Health NGHC Reciprocal Exchanges Total Less: Reinsurance recoverables at beginning of the year Net balance at beginning of the year Incurred losses and LAE related to: Current year Prior year Total incurred Paid losses and LAE related to: Current year Prior year Total paid Effect of foreign exchange rates Net balance at end of the year Plus reinsurance recoverables at end of the year Gross balance at end of the year (827,672) 1,108,719 (10,933) 189,467 (838,605) 1,298,186 (42,192) 94,883 (880,797) 1,393,069 2,172,506 327,289 2,499,795 118,938 2,618,733 15,273 (8,826) 6,447 902 7,349 2,187,779 318,463 2,506,242 119,840 2,626,082 (1,364,011) (166,669) (1,530,680) (729,431) (107,992) (837,423) (81,371) (42,407) (1,612,051) (879,830) (2,093,442) (274,661) (2,368,103) (123,778) (2,491,881) — 1,203,056 1,067,495 6,544 239,813 9,840 6,544 1,442,869 1,077,335 — 90,945 52,408 6,544 1,533,814 1,129,743 $ 2,270,551 $ 249,653 $ 2,520,204 $ 143,353 $ 2,663,557 F-66 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the year $ 1,479,953 $ 150,230 $ 1,630,183 $ 132,392 $ 1,762,575 Year Ended December 31, 2016 Property and Casualty Accident and Health NGHC Reciprocal Exchanges Total Less: Reinsurance recoverables at beginning of the year Net balance at beginning of the year Incurred losses and LAE related to: Current year Prior year Total incurred Paid losses and LAE related to: Current year Prior year Total paid Acquired outstanding loss and loss adjustment reserve Effect of foreign exchange rates Net balance at end of the year Plus reinsurance recoverables at end of the year Gross balance at end of the year (793,508) 686,445 (583) (794,091) 149,647 836,092 (39,085) 93,307 (833,176) 929,399 1,716,729 291,900 2,008,629 70,113 2,078,742 5,125 9,310 14,435 (897) 13,538 1,721,854 301,210 2,023,064 69,216 2,092,280 (1,070,080) (181,957) (1,252,037) (521,912) (84,824) (606,736) (1,591,992) (266,781) (1,858,773) 292,412 — 1,108,719 827,672 9,682 (4,291) 189,467 10,933 302,094 (4,291) 1,298,186 838,605 (45,607) (22,417) (68,024) 384 — 94,883 42,192 (1,297,644) (629,153) (1,926,797) 302,478 (4,291) 1,393,069 880,797 $ 1,936,391 $ 200,400 $ 2,136,791 $ 137,075 $ 2,273,866 Year Ended December 31, 2015 NGHC Reciprocal Exchanges Total Unpaid losses and LAE, gross of related reinsurance recoverable at beginning of the year $ 1,456,948 $ 111,848 $ 1,568,796 Less: Reinsurance recoverables at beginning of the year Net balance at beginning of the year Incurred losses and LAE related to: Current year Prior year Total incurred Paid losses and LAE related to: Current year Prior year Total paid Acquired outstanding loss and loss adjustment reserve Effect of foreign exchange rates Net balance at end of the year Plus reinsurance recoverables at end of the year Gross balance at end of the year (888,215) 568,733 (23,583) 88,265 (911,798) 656,998 1,358,326 111,310 1,469,636 18,378 (2,694) 15,684 1,376,704 108,616 1,485,320 (909,707) (366,375) (45,862) (57,712) (955,569) (424,087) (1,276,082) (103,574) (1,379,656) 169,257 (2,520) 836,092 794,091 — — 93,307 39,085 169,257 (2,520) 929,399 833,176 $ 1,630,183 $ 132,392 $ 1,762,575 Gross unpaid losses and loss adjustment expense reserves at December 31, 2017 increased by $389,691 from December 31, 2016, primarily reflecting increases in organic growth in the P&C segment. Gross unpaid losses and loss adjustment expense reserves at December 31, 2016 increased by $511,291 from December 31, 2015, primarily reflecting increases due to the Direct General, SPCIC and Century-National acquisitions, and increases in organic growth in the P&C and A&H segments. Prior year loss development, net of reinsurance Prior year development is based upon numerous estimates by line of business and accident year. No additional premiums or return premiums have been accrued as a result of the prior year effects. 2017. Loss and LAE for the year ended December 31, 2017 included $7,349 unfavorable development on prior accident year loss and LAE reserves ($6,447 excluding $902 of unfavorable development for the Reciprocal Exchanges), driven by $8,826 of favorable development in the A&H segment that was primarily driven by favorable development in the domestic A&H business, F-67 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) and driven by unfavorable development of $15,273 in the P&C segment primarily driven by higher than expected development in auto liability coverages and $902 of unfavorable development for the Reciprocal Exchanges. 2016. Loss and LAE for the year ended December 31, 2016 included $13,538 of unfavorable development on prior accident year loss and LAE reserves ($14,435 excluding $897 of favorable development for the Reciprocal Exchanges), driven by $9,310 of unfavorable development in the A&H segment that was primarily driven by unfavorable development in the domestic stop loss, short-term medical and European A&H policies, and driven by unfavorable development of $5,125 in the P&C segment primarily driven by higher than expected development in private passenger auto bodily injury coverage; while partially offset by $897 of favorable development for the Reciprocal Exchanges. 2015. Loss and LAE for the year ended December 31, 2015 included $15,684 of unfavorable development on prior accident year loss and LAE reserves ($18,378 excluding $2,694 of favorable development for the Reciprocal Exchanges), primarily caused by $17,185 of unfavorable development in the A&H segment predominantly with respect to business subject to the Company’s European group life and health reinsurance agreement and $1,193 of unfavorable development in the P&C segment predominantly with respect to higher than expected loss emergence from commercial auto liability combined single limit insurance policies. Short-duration contracts The following is information by segment about incurred and paid claims development as of December 31, 2017, net of reinsurance, as well as cumulative claim frequency and the total of incurred-but-not-reported liabilities (“IBNR”) plus expected development on reported claims included within the net incurred claims amounts. The information about incurred and paid claims development for the years ended prior to December 31, 2017, is presented as unaudited supplementary information. F-68 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Property and Casualty - auto liability, including recreational vehicles and motorcycles: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 596,995 $ 593,187 $ 592,353 $ 593,992 $ 594,348 $ 595,763 $ 595,337 $ 595,157 $ 490,230 485,762 511,797 489,010 522,296 544,833 494,922 529,140 556,262 740,531 493,873 527,386 556,290 759,577 820,213 497,109 528,090 563,834 760,566 838,040 932,350 497,324 527,531 567,410 766,640 849,051 940,849 929,211 $5,673,173 158 231 537 2,390 10,543 29,932 85,405 301,930 241,625 238,219 249,829 249,963 269,739 290,550 298,065 251,818 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 287,058 $ 474,640 $ 534,107 $ 562,918 $ 579,237 $ 590,417 $ 592,932 $ 594,168 224,676 385,749 242,285 442,365 413,018 259,665 468,059 470,515 440,751 342,710 482,861 501,819 504,569 601,980 385,592 489,191 518,079 540,497 694,002 679,461 400,052 494,145 523,703 559,064 728,256 761,150 737,927 392,084 $4,790,497 2,929 $ 885,605 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 (unaudited) Property and Casualty - auto liability, including recreational vehicles and motorcycles 44.7% 34.0% 10.9% 5.3% 3.0% 1.2% 0.5% 0.3% F-69 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Property and Casualty - auto physical damage, including recreational vehicles, motorcycles and lender placed auto: Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims $ 389,966 $ 382,067 $ 381,499 $ 381,748 $ 381,818 $ 381,826 $ 381,795 $ 381,410 $ 315,273 308,729 308,056 308,298 298,208 335,454 308,486 295,984 329,049 496,227 308,760 296,257 328,748 487,302 541,008 308,512 296,050 328,284 486,206 544,097 626,643 308,536 295,970 328,262 486,383 544,769 622,456 600,813 $3,568,599 (15) (21) (30) (20) — (43) (1,070) 50,769 309,069 298,009 292,469 285,684 311,467 328,830 336,985 335,801 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 351,865 $ 382,575 $ 381,955 $ 381,926 $ 381,829 $ 381,811 $ 381,789 $ 381,425 283,501 308,824 268,989 308,634 298,381 291,064 308,608 295,978 328,832 430,998 308,578 295,975 328,456 487,531 478,268 308,571 296,029 328,299 486,364 544,754 542,970 308,557 295,995 328,280 486,309 544,707 622,930 533,907 $3,502,110 (10) $ 66,479 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 (unaudited) 6 7 8 Property and Casualty - auto physical damage, including recreational vehicles, motorcycles and lender placed auto 89.2% 11.0% (0.2)% —% —% —% —% (0.1)% F-70 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Property and Casualty - homeowners & other property, including lender placed homeowners: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 422,123 $ 414,378 $ 413,664 $ 413,623 $ 412,187 $ 411,689 $ 411,304 $ 410,997 $ 506,352 499,170 485,454 498,050 480,353 306,761 498,184 478,880 300,868 318,488 497,244 477,577 299,561 306,471 357,023 495,246 476,538 296,618 303,925 349,559 350,737 494,825 474,649 296,907 304,496 351,747 341,762 402,798 $3,078,181 (6) 109 702 1,054 3,124 7,214 11,298 99,963 86,450 107,792 111,908 75,686 73,130 69,210 59,510 48,356 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 247,802 $ 370,301 $ 393,226 $ 404,490 $ 408,195 $ 409,781 $ 410,875 $ 410,994 314,139 457,480 300,271 485,054 452,589 219,937 489,778 466,266 279,743 198,781 493,408 471,084 289,302 278,255 233,264 494,198 473,190 293,101 289,456 319,284 227,650 494,525 473,781 295,332 297,640 336,921 320,564 258,234 $2,887,991 (72) $ 190,118 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 (unaudited) Property and Casualty - homeowners & other property, including lender placed homeowners 65.0% 27.7% 4.2% 1.8% 0.9% 0.2% 0.1% —% F-71 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Accident and Health Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 22,581 $ 23,437 $ 25,380 $ 26,103 $ 27,229 $ 28,664 $ 28,234 $ 28,471 $ 21,225 27,779 22,759 28,380 30,289 48,377 30,144 33,627 59,989 83,292 32,734 37,595 63,936 91,998 215,323 31,769 36,595 65,547 94,971 230,679 263,276 32,526 39,159 69,846 101,866 236,655 254,051 278,894 $1,041,468 147 252 409 459 606 1,269 6,129 125,272 22,909 24,499 27,442 55,952 95,369 270,382 351,081 257,637 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 12,114 $ 19,098 $ 22,156 $ 24,386 $ 25,682 $ 26,303 $ 26,567 $ 26,994 12,512 22,971 14,756 26,048 25,030 28,928 28,252 29,508 51,466 48,222 29,499 31,855 56,779 80,851 141,955 29,958 32,958 59,380 85,886 211,434 149,950 30,459 34,061 61,036 88,824 219,586 239,113 134,950 $ 835,023 2,827 $ 209,272 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 (unaudited) Accident and Health (excluding DE captive subsidiaries) 50.0% 31.7% 5.7% 4.5% 3.1% 2.2% 1.3% 1.5% F-72 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Reciprocal Exchanges - auto liability: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 61,956 $ 59,169 $ 57,079 $ 56,991 $ 57,453 $ 57,268 $ 57,218 $ 57,222 $ 47,666 47,834 44,834 47,459 47,275 43,684 48,841 48,044 44,341 38,656 51,107 48,665 45,479 40,850 33,573 50,898 50,370 50,180 45,930 33,409 24,619 50,998 50,767 51,263 48,246 34,390 24,460 26,214 $ 343,560 33 19 352 1,798 2,105 4,297 6,266 11,262 5,854 5,089 5,015 5,093 4,845 4,353 4,026 4,705 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 18,879 $ 32,181 $ 41,020 $ 49,764 $ 53,635 $ 55,155 $ 55,700 $ 56,522 15,857 26,603 13,568 35,911 29,286 14,683 41,931 37,241 29,218 13,925 46,559 42,768 35,105 26,070 11,910 49,570 46,358 41,787 32,382 19,501 7,516 50,481 48,990 47,449 39,328 24,614 13,478 9,111 $ 289,973 136 $ 53,723 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 (unaudited) 6 7 8 Reciprocal Exchanges - auto liability 30.7% 25.2% 14.8% 13.1% 8.4% 4.5% 1.3% 1.4% F-73 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Reciprocal Exchanges - auto physical damage: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 29,664 $ 24,572 $ 24,652 $ 24,700 $ 24,682 $ 24,665 $ 24,659 $ 24,653 $ 26,936 26,055 25,752 26,022 26,459 23,375 26,060 26,189 25,214 29,240 26,037 25,914 25,292 27,424 21,247 26,029 25,842 24,709 25,806 18,592 12,270 26,023 25,841 24,703 25,588 18,673 12,921 15,301 $ 173,703 (1) (4) (8) (12) (202) (88) (299) (495) 12,374 12,041 11,301 11,072 11,555 10,324 8,750 10,182 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 25,583 $ 24,873 $ 24,725 $ 24,701 $ 24,681 $ 24,665 $ 24,661 $ 24,654 28,274 26,269 23,760 26,106 26,651 22,651 26,056 26,172 25,088 24,528 26,037 25,914 24,549 26,165 19,080 26,033 25,854 24,725 25,772 18,797 12,579 26,027 25,850 24,716 25,427 18,750 13,147 15,438 $ 174,009 — $ (306) Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 (unaudited) 6 7 8 Reciprocal Exchanges - auto physical damage 98.9% 2.9% (1.2)% (0.4)% (0.1)% —% —% —% F-74 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Reciprocal Exchanges - homeowners & other property: Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, December 31, 2017 Total of IBNR Plus Expected Development on Reported Claims Cumulative Number of Reported Claims Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (A) Accident Year 2010 2011 2012 2013 2014 2015 2016 2017 Total (B) 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 38,125 $ 37,831 $ 37,161 $ 36,347 $ 36,691 $ 35,788 $ 35,723 $ 35,639 $ 38,470 28,869 25,289 28,511 20,625 22,638 28,209 21,184 21,232 27,706 27,954 19,971 20,132 24,846 30,081 27,950 20,403 20,309 25,625 21,031 36,838 28,002 20,876 20,615 26,614 21,527 35,274 48,222 $ 236,769 22 7 79 151 290 625 1,176 6,413 5,049 6,640 8,421 3,145 4,222 5,431 4,714 8,162 Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance Year Ended December 31, 2010 2011 2012 2013 2014 2015 2016 2017 (unaudited) $ 23,881 $ 31,051 $ 32,488 $ 34,587 $ 35,265 $ 35,428 $ 35,388 $ 35,497 21,474 24,997 11,087 25,799 18,021 11,277 26,700 19,367 17,435 15,344 27,661 19,847 18,107 22,834 12,979 27,656 19,961 19,104 23,820 18,518 20,978 27,692 20,668 19,653 25,230 19,834 30,615 33,166 $ 212,355 641 $ 25,055 Unpaid loss and allocated loss adjustment expense reserves before 2010, net of reinsurance (C) Unpaid loss and allocated loss adjustment expense reserves, net of reinsurance (A) - (B) + (C) Average Annual Percentage Payout of Accident Year Incurred Claims by Age, Net of Reinsurance Years 1 2 3 4 5 6 7 8 (unaudited) Reciprocal Exchanges - homeowners & other property 63.1% 24.6% 4.3% 4.5% 2.2% 1.0% —% 0.3% F-75 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The reconciliation of the net incurred and paid claims development tables to the liability for unpaid loss and loss adjustment expense reserves is as follows: December 31, 2017 Net outstanding liabilities: Property and Casualty - Auto Liability Property and Casualty - Auto Physical Damage Property and Casualty - Homeowners and Other Property Accident and Health (excluding DE captive subsidiaries)(1) Accident and Health - DE captive subsidiaries(1) Reciprocal Exchanges (excluding commercial book) - Auto Liability Reciprocal Exchanges (excluding commercial book) - Auto Physical Damage Reciprocal Exchanges (excluding commercial book) - Homeowners and Other Property Reciprocal Exchanges - commercial book(2) Reciprocal Exchanges - Fair Plans (3) Net reserve for claims and allocated claim adjustment expenses Reinsurance recoverable:(4) Property and Casualty - Auto Liability Property and Casualty - Auto Physical Damage Property and Casualty - Homeowners and Other Property Accident and Health (excluding DE captive subsidiaries)(1) Reciprocal Exchanges (excluding commercial book) - Auto Liability Reciprocal Exchanges (excluding commercial book) - Auto Physical Damage Reciprocal Exchanges (excluding commercial book) - Homeowners and Other Property Reciprocal Exchanges - commercial book(2) Reinsurance recoverable on unpaid claims and allocated claim adjustment expenses Insurance lines other than short-duration Unallocated claims adjustment expenses (“ULAE”)(5) Subtotal Gross reserve for claims and claim adjustment expenses $ $ $ $ $ $ 885,605 66,479 190,118 209,272 58 53,723 (306) 25,055 1,595 155 1,431,754 860,302 19,961 187,234 9,462 22,976 (91) 25,904 1,165 1,126,913 25,969 78,921 104,890 2,663,557 (1) The development tables above for the Accident and Health segment exclude the Company’s Delaware captive subsidiaries (“DE captive subsidiaries”) due to impracticability of obtaining complete historical information. The DE captive subsidiaries were acquired by the Company in 2012. (2) The development tables above for the Reciprocal Exchanges segment exclude a small commercial book of business in runoff previously underwritten by Mountain Valley Indemnity Company (“MVIC”). (3) The Fair Access to Insurance Requirements (Fair) Plan (“Fair Plan”) is a state-mandated program that provides fair access to insurance for individuals who are having trouble insuring their property due to the fact that insurers consider them high risk. (4) Reinsurance recoverable on unpaid losses for Property and Casualty primarily include $661,562 from MCCA and $118,701 from NCRF. See Note 12, “Reinsurance” for additional information. (5) Unallocated claims adjustment expense includes $2,830 which can be recoverable under the Company’s reinsurance contracts. F-76 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The reconciliation of the net incurred and paid loss information in the loss reserve rollforward table and development tables with respect to the current accident year is as follows: Rollforward table Development tables Variance 2017 - Current Accident Year Incurred 2017 - Current Accident Year Paid Property and Casualty Accident and Health Reciprocal Exchanges Total Property and Casualty Accident and Health $2,172,506 $327,289 $ 118,938 $2,618,733 $ 1,364,011 $ 166,669 1,932,822 278,894 89,737 2,301,453 1,184,225 134,950 $ 239,684 $ 48,395 $ 29,201 $ 317,280 $ 179,786 31,719 Reciprocal Exchanges Total $ $ 81,371 $ 1,612,051 57,715 1,376,890 23,656 $ 235,161 Unallocated claims adjustment expenses $ 239,684 $ 7,921 $ 27,630 $ 275,235 $ 179,786 $ 5,739 $ 22,126 $ 207,651 DE captive subsidiaries Long-duration contracts Effect of foreign exchange rates MVIC small commercial book Fair Plan Change from data valuation to close — — — — — — 483 35,289 4,702 — — — — — — (540) — 2,111 483 35,289 4,702 (540) — 2,111 — — — — — — 443 18,797 6,740 — — — — — — — (581) 2,111 443 18,797 6,740 — (581) 2,111 Variance $ 239,684 $ 48,395 $ 29,201 $ 317,280 $ 179,786 $ 31,719 $ 23,656 $ 235,161 The reconciliation of the net incurred and paid loss information in the loss reserve rollforward table and development tables with respect to the prior accident year is as follows: 2017 - Prior Accident Year Incurred 2017 - Prior Accident Year Paid $ $ $ Rollforward table Development tables Variance Unallocated claims adjustment expenses Accident years prior to 2010 DE captive subsidiaries Long-duration contracts Effect of foreign exchange rates MVIC small commercial book Fair Plan Change from data valuation to close Property and Casualty Accident and Health Reciprocal Exchanges Total Property and Casualty Accident and Health 15,273 $ (8,826) $ 902 $ 7,349 $ 729,431 $ 107,992 16,291 11,503 5,885 33,679 685,629 103,940 (1,018) $ (20,329) $ (4,983) $ (26,330) $ 43,802 4,052 Reciprocal Exchanges $ $ 42,407 41,962 445 $ $ Total 879,830 831,531 48,299 (94) $ 9 $ (4,631) $ (4,716) $ 42,172 $ 1,729 $ 491 $ 44,392 (924) (1,457) — — (970) (4,374) — (13,537) — — — — — — 531 — — — 492 340 (1,850) (970) (4,374) (13,537) 492 340 (1,715) (1,715) 1,630 — — — — — — 618 4,937 5,550 (8,782) — — — 1,280 — — — 141 279 3,528 4,937 5,550 (8,782) 141 279 (1,746) (1,746) Variance $ (1,018) $ (20,329) $ (4,983) $ (26,330) $ 43,802 $ 4,052 $ 445 $ 48,299 The $16,291 of unfavorable prior year development for Property and Casualty on a combined basis for the incurred development tables relates to Loss and Allocated Claims Adjustment Expenses (“ALAE”), which does not include ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. The reserve rollforward table shows prior year development for Loss and LAE, which includes development from ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. Favorable prior year development of $1,018 in total attributable to liabilities excluded from the incurred development tables resulted in total P&C Loss and LAE unfavorable prior year development of $15,273 shown in the reserve rollforward table. The $11,503 of unfavorable prior year development for Accident and Health shown in the incurred development table relates to Loss and ALAE, which does not include ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. The reserve rollforward F-77 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) table shows prior year development for Loss and LAE, which includes prior year development from ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. Favorable prior year development of $20,329 in total attributable to liabilities excluded from the incurred development table resulted in total Accident and Health Loss and LAE favorable prior year development of $8,826 shown in the reserve rollforward table. The $5,885 of unfavorable prior year development for the Reciprocal Exchanges on a combined basis for the incurred development tables relates to Loss and ALAE, which does not include ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. The reserve rollforward table shows prior year development for Loss and LAE, which includes development from ULAE and other items excluded from the development tables as identified in the reconciliation table and further identified in the prior accident year incurred reconciliation table above. Favorable prior year development of $4,983 in total attributable to liabilities excluded from the incurred development tables resulted in total Reciprocal Exchanges Loss and LAE unfavorable prior year development of $902 shown in the reserve rollforward table. Methodology for Estimating Incurred-But-Not-Reported Reserves Loss and loss adjustment expense reserves represent management's estimate of the ultimate liability for claims that have been reported and claims that have been incurred but not yet reported as of the balance sheet date. Because the establishment of loss and loss adjustment expense reserves is a process involving estimates and judgment, currently estimated reserves may change. The Company reflects changes to the reserves in the results of operations for the period during which the estimates are changed. Incurred-but-not-reported reserve estimates are generally calculated by first projecting the ultimate cost of all claims that have occurred and then subtracting reported losses and loss expenses. Reported losses include cumulative paid losses and loss expenses plus case reserves. Therefore, the IBNR also includes provision for expected development on reported claims. The Company’s internal actuarial analysis of the historical data provides the factors the Company uses in its actuarial analysis in estimating its loss and LAE reserves. These factors are implicit measures over time of claims reported, average case incurred amounts, case development, severity and payment patterns. However, these factors cannot be directly used as they do not take into consideration changes in business mix, claims management, regulatory issues, medical trends, and other subjective factors. The Company generally uses a combination of actuarial factors and subjective assumptions in the development of up to seven of the following actuarial methodologies: • Paid Development Method - uses historical, cumulative paid losses by accident year and develops those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years. • Paid Generalized Cape Cod Method - combines the Paid Development Method with the expected loss method, where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years in the experience history rather than treating each accident year independently. • • Paid Bornhuetter-Ferguson Method - a combination of the Paid Development Method and the Expected Loss Method, the Paid Bornhuetter-Ferguson Method estimates ultimate losses by adding actual paid losses and projected future unpaid losses. The amounts produced are then added to cumulative paid losses to produce the final estimates of ultimate incurred losses. Incurred Development Method - uses historical, cumulative incurred losses by accident year and develops those actual losses to estimated ultimate losses based upon the assumption that each accident year will develop to estimated ultimate cost in a manner that is analogous to prior years. Incurred Generalized Cape Cod Method - combines the Incurred Development Method with the expected loss method, where the expected loss ratios are estimated from exposure and claims experience weighted across multiple accident periods. The selected expected loss ratio for a given accident year is derived by giving some weight to all of the accident years in the experience history rather than treating each accident year independently. Incurred Bornhuetter - Ferguson Method - a combination of the Incurred Development Method and the Expected Loss Method, the Incurred Bornhuetter-Ferguson Method estimates ultimate losses by adding actual incurred losses and • • F-78 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) projected future unreported losses. The amounts produced are then added to cumulative incurred losses to produce an estimate of ultimate incurred losses. • Expected Loss Method - utilizes an expected ultimate loss ratio based on historical experience adjusted for trends multiplied by earned premium to project ultimate losses. For each method, losses are projected to the ultimate amount to be paid. The Company then analyzes the results and may emphasize or deemphasize some or all of the outcomes to reflect actuarial judgment regarding their reasonableness in relation to supplementary information and operational and industry changes. These outcomes are then aggregated to produce a single selected point estimate that is the basis for the internal actuary’s point estimate for loss reserves. Methodology for Determining Cumulative Number of Reported Claims When the Company is notified of an incident of potential liability that may lead to demand for payment(s), a claim file is created. Methods used to summarize claim counts have not changed significantly over the time periods reported in the tables above. The methodology of counting claims for each of the Company’s segments may be summarized as follows: Property and Casualty The Company’s P&C claims are counted by claim number assigned to each claimant per insured event. However, if an insured event occurs and demand for payment is made with respect to more than one coverage (e.g., an automobile claim arising from the same incident demanding separate payment for liability and physical damage), there would be one claim counted for each coverage for which a demand for payment was made. Claims closed without payment are included in the cumulative number of reported P&C claims. Accident and Health The Company’s A&H claims are counted by claim number assigned to each claimant per illness, injury or death, regardless of number of services rendered for each incident. Claims closed without payment are not included in the cumulative number of reported A&H claims. Reciprocal Exchanges The Company’s Reciprocal Exchanges claims are counted by claim number assigned to each claimant per insured event. However, if an insured event occurs and demand for payment is made with respect to more than one statutory annual statement line of business (e.g., an automobile claim arising from the same incident demanding separate payment for liability and physical damage), there would be one claim counted for each line of business for which a demand for payment was made. Claims closed without payment are not included in the cumulative number of reported Reciprocal Exchanges claims. 12. Reinsurance The Company’s insurance subsidiaries utilize reinsurance agreements to transfer portions of the underlying risk of the business the Company writes to various affiliated and third-party’s reinsurance companies. Reinsurance does not discharge or diminish the Company’s obligation to pay claims covered by the insurance policies it issues; however, it does permit the Company to recover certain incurred losses from its reinsurers and the Company’s reinsurance recoveries reduce the maximum loss that it may incur as a result of a covered loss event. The Company reinsurers generally carry at least an A.M. Best rating of “A-” (Excellent) or are fully collateralized at the time it enters into the Company’s reinsurance agreements. The Company also enters reinsurance relationships with third-party captives formed by agents as a mechanism for sharing risk and profit. The total amount, cost and limits relating to the reinsurance coverage the Company purchases may vary from year to year based upon a variety of factors, including the availability of quality reinsurance at an acceptable price and the level of risk that the Company chooses to retain for its own account. The Company assumes and cedes insurance risks under various reinsurance agreements, on both a pro rata basis and excess of loss basis. The Company purchases reinsurance to mitigate the volatility of direct and assumed business, which may be caused F-79 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) by the aggregate value or the concentration of written exposures in a particular geographic area or business segment and may arise from catastrophes or other events. The Company pays a premium as consideration for ceding the risk. The following is the effect of reinsurance on unpaid loss and LAE reserves and unearned premiums: Unpaid Loss and LAE reserves Unearned premiums December 31, 2017 2016 Assumed Ceded Assumed Ceded $ 134,246 $ 1,129,743 $ 217,522 $ 45,182 517,122 166,339 880,797 156,970 The following is a summary of effects of reinsurance on premiums and losses: Premium: Direct Assumed Year Ended December 31, 2017 2016 2015 Written Earned Written Earned Written Earned $ 4,637,911 $ 4,233,184 $ 2,964,188 $ 2,718,103 $ 2,235,272 $ 2,053,176 118,074 239,230 536,710 687,829 354,772 454,851 Total Gross Premium 4,755,985 4,472,414 3,500,898 3,405,932 2,590,044 2,508,027 Ceded Net Premium (1,178,390) (818,238) (428,202) (410,761) (403,502) (377,921) $ 3,577,595 $ 3,654,176 $ 3,072,696 $ 2,995,171 $ 2,186,542 $ 2,130,106 Year Ended December 31, 2017 2016 2015 Assumed Ceded Assumed Ceded Assumed Ceded Loss and LAE $ 128,418 $ 790,524 $ 409,046 $ 463,603 $ 283,568 $ 254,924 Quota Share Agreements Effective July 1, 2017, the Company entered into an Auto Quota Share Agreement (the “Auto Quota Share Agreement”) covering the Company’s auto lines of business, under which the Company cedes 15.0% of net liability under auto policies in force as of the effective date and new and renewal policies issued during the two-year term of the agreement to an unaffiliated third- party reinsurance provider. Under the Auto Quota Share Agreement, the Company receives a 31.2% provisional ceding commission on premiums ceded to the reinsurer during the term of the Auto Quota Share Agreement, subject to a sliding scale adjustment to a maximum of 32.8% if the loss ratio for the reinsured business is 63.4% or less and a minimum of 29.6% if the loss ratio is 66.6% or higher. The liability of the reinsurer is capped at $5,000 per risk or $70,000 per event. The cession may be increased, under certain conditions, up to a maximum cession of 20.0%. Effective July 1, 2017, the Company entered into a Homeowners Quota Share Agreement (the “HO Quota Share Agreement”) covering the Company’s homeowners line of business, under which the Company cedes 29.6% of net liability under homeowners policies, including lender-placed property policies, in force as of the effective date and new and renewal policies issued during the two-year term of the agreement to unaffiliated third-party reinsurance providers. Under the HO Quota Share Agreement, the Company receives a 42.5% ceding commission on premiums ceded to the reinsurers during the term of the HO Quota Share Agreement. The liability of the reinsurers is capped at $5,000 per risk or $70,000 per event. Catastrophe Reinsurance As of May 1, 2017, the Company’s reinsurance property catastrophe excess of loss program went into effect protecting the Company against catastrophic events and other large losses. The property catastrophe program provides a total of $575,000 in coverage in excess of a $70,000 retention, with one reinstatement. Effective July 1, 2017, the casualty program provides $45,000 in coverage in excess of a $5,000 retention. The Company pays a premium as consideration for ceding the risk. F-80 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) As of July 1, 2017, a reinsurance property catastrophe excess of loss program went into effect protecting the Reciprocal Exchanges against accumulations of losses resulting from a catastrophic event. The property catastrophe program provides a total of $375,000 in coverage in excess of a $20,000 retention, with one reinstatement. Industry Pools and Facilities The Company’s reinsurance transactions include premiums written under state-mandated involuntary plans for commercial vehicles and premiums ceded to state-provided reinsurance facilities such as Michigan Catastrophic Claims Association (“MCCA”) and North Carolina Reinsurance Facility (“NCRF” or “the Facility”) (collectively, “State Plans”), for which it retains no loss indemnity risk. Prepaid reinsurance premiums are earned on a pro rata basis over the period of risk, based on a daily earnings convention, which is consistent with premiums written. MCCA is a reinsurance mechanism that covers no-fault first party medical losses of retentions in excess of $545 in the first half of 2017 and $555 until June 30, 2019. Insurers are reimbursed for their covered losses in excess of this threshold. All automobile insurers doing business in Michigan are required to participate in MCCA. Funding for MCCA comes from assessments against automobile insurers based upon their share of insured automobiles in the state. Insurers are allowed to pass along this cost to Michigan automobile policyholders. Reinsurance recoverables from MCCA are as follows: Reinsurance recoverable on paid losses Reinsurance recoverable on unpaid losses The following is a summary of premiums and losses ceded to MCCA: December 31, 2017 2016 $ 7,948 $ 661,562 7,969 663,943 Ceded earned premiums Ceded Loss and LAE Year Ended December 31, 2017 2016 2015 $ 9,323 $ 14,304 9,404 $ 26,510 12,146 15,482 NCRF is a mechanism for pooling of insurance risks for insureds who cannot obtain coverage by ordinary methods. Under the Facility law, licensed and writing carriers and agents must accept and insure any eligible applicant for coverages and limits which may be ceded to the Facility. The Facility accepts cession of bodily injury and property damage liability, medical payments, and uninsured and combined uninsured/underinsured motorist’s coverages. Funding for the NCRF comes from collected premiums from automobile insurers based upon the provided coverage of the insured automobiles in the state. Reinsurance recoverables from NCRF are as follows: Reinsurance recoverable on paid losses Reinsurance recoverable on unpaid losses The following is a summary of premiums and losses ceded to NCRF: December 31, 2017 2016 $ 34,698 $ 118,701 29,274 100,470 Ceded earned premiums Ceded Loss and LAE Year Ended December 31, 2017 2016 2015 $ 190,809 $ 165,491 $ 186,051 173,926 158,613 144,350 F-81 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The Company believes that it is unlikely to incur any material loss as a result of non-payment of amounts owed to the Company by MCCA and NCRF because (i) the payment obligations are extended over many years, resulting in relatively small current payment obligations, (ii) both MCCA and NCRF are supported by assessments permitted by statute, and (iii) the Company has not historically incurred losses as a result of non-payment. Because MCCA and NCRF are supported by assessments permitted by statute, and there have been no significant and uncollectible balances from MCCA and NCRF, the Company believes that it has no significant exposure to uncollectible reinsurance balances from these entities. The Company has a concentration of credit risk associated with its reinsurance recoverables and premiums ceded to reinsurers. The following tables present information for each reinsurer by reinsurance recoverable, prepaid reinsurance and funds held balances: Other reinsurers' balances - each less than 5% of total A- or higher December 31, 2017 Reinsurer: MCCA NCRF Hannover Ruck SE Related Parties Total NGHC Reciprocal Exchanges Total December 31, 2016 Reinsurer: MCCA NCRF Related Parties Recoverable on A.M. Best Rating Unpaid Losses Paid Losses Prepaid Reinsurance Funds Held Net $ 661,562 $ 7,948 $ 3,948 $ 118,701 97,208 12,536 239,736 1,129,743 1,077,335 52,408 1,129,743 $ $ $ $ $ $ 34,698 40,725 4,704 76,347 164,422 122,626 41,796 164,422 $ $ $ 78,105 169,704 — 265,365 517,122 416,142 100,980 517,122 Recoverable on — $ — (180,222) (47) 673,458 231,504 127,415 17,193 (6,695) 574,753 (186,964) $ 1,624,323 (186,942) $ 1,429,161 (22) 195,162 (186,964) $ 1,624,323 $ $ $ A.M. Best Rating Unpaid Losses Paid Losses Prepaid Reinsurance Funds Held Net NR NR A+ Various NR NR Various Other reinsurers' balances - each less than 5% of total A- or higher Total NGHC Reciprocal Exchanges Total $ 663,943 $ 7,969 $ 3,911 $ — $ 100,470 26,782 89,602 880,797 838,605 42,192 880,797 $ $ $ $ $ $ 29,274 10,264 19,932 67,439 53,659 13,780 67,439 $ $ $ 52,726 — 100,333 156,970 87,285 69,685 156,970 $ $ $ 675,823 182,470 37,044 — (2) (4,984) 204,883 (4,986) $ 1,100,220 (4,964) $ (22) 974,585 125,635 (4,986) $ 1,100,220 Funds held for reinsurers are recorded within reinsurance payable in the Company’s consolidated balance sheets. Additionally, collateral is available to the Company in the form of letters of credit and trust agreements in the amounts of $93,176 and $55,844, as of December 31, 2017 and 2016, respectively. See Note 16, “Related Party Transactions” for additional information about reinsurance agreements with related parties. F-82 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 13. Accounts Payable and Accrued Expenses Accounts payable and accrued expenses consisted of the following: Accounts payable related to commissions Accrued expenses related to employees Information technology payable Payable to carrier Dividends payable Escheats payable Premiums payable Marketing accruals Interest payable Investments payable Other Subtotal Related Parties: Information technology payable License fee payable Other Subtotal Total NGHC Reciprocal Exchanges Total December 31, 2017 2016 $ 59,052 $ 47,423 30,387 16,988 12,143 11,528 5,789 5,466 4,186 2,526 96,295 59,609 43,468 24,417 38,839 12,101 12,887 11,385 4,065 8,144 20,936 72,788 $ $ $ $ $ $ 291,783 $ 308,639 133,768 $ — 6,330 140,098 431,881 423,054 8,827 431,881 $ $ $ $ 11,600 13,601 4,070 29,271 337,910 331,129 6,781 337,910 F-83 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 14. Income Taxes The Company files a consolidated Federal income tax return. The Reciprocal Exchanges are not included in the Company’s consolidated tax return as the Company does not have an ownership interest in the Reciprocal Exchanges, and they are not a part of the consolidated tax sharing agreement among the Company and its subsidiaries. Federal income tax expense consisted of the following: 2017 Reciprocal Exchanges NGHC Total NGHC 2016 Reciprocal Exchanges Total NGHC 2015 Reciprocal Exchanges Total Year Ended December 31, Current expense (benefit) Federal Foreign Total current tax expense (benefit) Deferred tax expense (benefit) Federal Foreign $ 13,876 $ 2,840 $ 16,716 $ 61,893 $ 857 $ 62,750 $ 52,238 $ (1,059) $ 51,179 2,057 — 2,057 5,119 — 5,119 — — — $ 15,933 $ 2,840 $ 18,773 $ 67,012 $ 857 $ 67,869 $ 52,238 $ (1,059) $ 51,179 $ 59,304 $ (8,485) $ 50,819 $ (4,195) $ (10,648) $ (14,843) $ (3,019) $ (4,890) $ (7,909) (8,319) — (8,319) (19,028) — (19,028) (27,094) — (27,094) Total deferred tax expense (benefit) Provision (benefit) for income taxes $ $ 50,985 66,918 $ $ (8,485) $ 42,500 (5,645) $ 61,273 $ $ (23,223) $ (10,648) $ (33,871) $ (30,113) $ (4,890) $ (35,003) 43,789 $ (9,791) $ 33,998 $ 22,125 $ (5,949) $ 16,176 The domestic and foreign components of income before taxes and earnings of equity method investments are as follows: Year Ended December 31, Domestic Foreign NGHC $ 230,628 (49,070) Income (loss) $ 181,558 2017 Reciprocal Exchanges Total NGHC 2016 Reciprocal Exchanges Total NGHC 2015 Reciprocal Exchanges Total $ $ (9,282) $ 221,346 $ 185,771 — (49,070) 18,236 (9,282) $ 172,276 $ 204,007 $ $ 10,764 $ 196,535 $ 225,272 — 18,236 (69,370) 10,764 $ 214,771 $ 155,902 $ $ 7,944 $ 233,216 — (69,370) 7,944 $ 163,846 The Tax Cuts and Jobs Act was enacted on December 22, 2017 (the “TCJA”). The TCJA reduces the U.S. federal corporate tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, creates new taxes on certain foreign sourced earnings, and revises the tax treatment of certain items for property and casualty insurers. As of December 31, 2017, the Company has not completed the accounting for the tax effects of enactment of the TCJA; however, under the SEC guidance, Staff Accounting Bulletin No. 118 (“SAB 118”), in certain cases, as described below, the Company has made a reasonable estimate of the effects on the existing deferred tax balances. For the items for which the Company was able to determine a reasonable estimate, the Company recognized a provisional expense (benefit) of $25,783 for NGHC and $(5,194) for the Reciprocal Exchanges. These amounts are primarily related to the restatement of deferred taxes from 35% to the newly enacted 2018 rate of 21%, and are included as a component of income tax expense from continuing operations. In all cases, the Company will continue to make and refine calculations as additional analysis is completed. Deferred income taxes are recognized for the future tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities. The tax effects of temporary differences that give rise to the net deferred tax liability are presented below based upon the 2018 enacted rate of 21%. F-84 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The tax effects of temporary differences that give rise to the net deferred tax asset or liability are presented below: 2017 Reciprocal Exchanges NGHC December 31, Total NGHC 2016 Reciprocal Exchanges Total Deferred tax assets: Accrued expenses Unearned premiums and other revenue Bad debt Depreciation Contingent commissions Loss reserve discount Net operating loss carryforwards Capital loss carryforwards Special estimated tax payments Impairments Goodwill Foreign translation Stock-based compensation Other Gross deferred tax assets Less: Valuation allowance Total deferred tax assets Deferred tax liabilities: Deferred acquisition costs Investments Intangible assets Loss reserve discount earnout Goodwill Premises and equipment Statutory equalization reserves Unrealized capital gains Surplus note interest Other Gross deferred tax liabilities Deferred tax asset Deferred tax liability $ 8,195 $ 5,249 $ 13,444 $ 36,518 $ 13,216 $ 60,298 3,887 3,878 690 10,509 13,607 4,037 1,244 783 — 2,076 3,396 23,847 136,447 — 136,447 43,311 503 46,103 3,649 1,893 2,040 — — — 274 97,773 4,279 33 53 — 953 3,905 190 — — — — — 1,062 15,724 (5,410) 10,314 4,376 — 914 313 — — — 91 13,003 — 18,697 64,577 3,920 3,931 690 11,462 17,512 4,227 1,244 783 — 2,076 3,396 24,909 152,171 (5,410) 146,761 47,687 503 47,017 3,962 1,893 2,040 — 91 13,003 274 116,470 104,955 6,228 6,083 12,547 11,782 22,833 2,401 2,072 16,313 1,701 1,249 4,171 20,488 249,341 — 249,341 65,943 — 91,336 — — 4,520 8,319 7,438 — 433 177,989 6,659 366 — — 1,396 5,655 — — — — — — 611 27,903 (7,135) 20,768 10,555 353 3,748 — — — — 1,865 22,575 767 39,863 49,734 111,614 6,594 6,083 12,547 13,178 28,488 2,401 2,072 16,313 1,701 1,249 4,171 21,099 277,244 (7,135) 270,109 76,498 353 95,084 — — 4,520 8,319 9,303 22,575 1,200 217,852 71,352 $ $ 38,674 $ — $ — $ (8,383) $ 38,674 $ (8,383) $ 71,352 $ — $ — $ (19,095) $ (19,095) Excluding the Reciprocal Exchanges, there were no deferred tax asset valuation allowances at December 31, 2017 and 2016. In assessing the reliability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Management believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets. For the Reciprocal Exchanges, the Company had a partial valuation allowance against the net deferred tax assets as of December 31, 2017 and 2016, respectively, and no tax benefit from consolidated pre-tax losses generated for the years ended December 31, 2017 and 2016, was recognized. For the year ended December 31, 2017, for the New Jersey Skylands Insurance Association consolidated group (“NJSIA”), negative evidence in the form of a multi-year history of net operating losses for tax purposes plus expected break-even or minimal taxable income in future years supported the determination that the realized net deferred tax asset should be fully reserved. For NJSIA, at December 31, 2017, in considering the need for the full valuation allowance, the Company concluded that retaining a deferred tax liability of $954 associated with the indefinite long-lived surplus F-85 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) note intangibles was appropriate considering this liability cannot be used to offset the Company’s net deferred tax asset when determining the amount of valuation allowance required. Under the Tax Cut and Jobs Act, undistributed Post-1986 earnings and profits (“E&P”) previously deferred from U.S. income taxes are subject to a one-time transition tax. Based on an initial review, the Company cannot reasonably estimate its one-time transitional tax liability at December 31, 2017. As provided under SAB 118, the Company will disclose an estimate in a period where it can reasonably calculate its post-1986 foreign E&P previously deferred from U.S. federal taxation and finalize the amount held in cash or other specified assets. No additional income taxes have been provided for any remaining undistributed foreign earnings not subject to the transition tax, or any additional outside basis difference inherent in these entities, as these amounts continue to be indefinitely reinvested in foreign operations. Determining the amount of unrecognized deferred tax liability related to any remaining undistributed foreign earnings not subject to the transition tax and additional outside basis difference in these entities (i.e., basis difference in excess of that subject to the one-time transition tax) is not practicable. Excluding the Reciprocal Exchanges, the Company had net operating carryforwards of $64,795, $65,237 and $9,453 available for tax purposes for the years ended December 31, 2017, 2016 and 2015, respectively. The net operating loss carryforwards expire between December 31, 2029 and December 31, 2036. Total income tax expense is different from the amount determined by multiplying earnings before income taxes by the statutory Federal tax rate of 35%. The reasons for such differences are as follows: Year Ended December 31, 2017 NGHC Reciprocal Exchanges Total Tax Rate 35.00% (1.59) (2.87) (1.79) 0.99 (4.83) 0.73 11.95 (2.03) 35.56% Income (loss) before provision for income taxes and earnings of equity method investments Tax rate Computed “expected” tax expense Tax effects resulting from: Tax-exempt interest Exempt foreign income Equity method income Goodwill impairment Statutory equalization reserves Change in valuation allowance Deferred tax impairment due to 2017 tax reform Other permanent items $ $ 181,558 35% 63,545 $ $ (9,282) 35% (3,249) $ $ 172,276 35% 60,296 (2,634) (4,940) (3,078) 1,709 (8,319) — 25,783 (5,148) (110) — — — — 1,255 (5,194) 1,653 (2,744) (4,940) (3,078) 1,709 (8,319) 1,255 20,589 (3,495) 61,273 Provision (benefit) for income taxes $ 66,918 $ (5,645) $ F-86 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Year Ended December 31, 2016 NGHC Reciprocal Exchanges Total Tax Rate Income before provision for income taxes and earnings of equity method investments Tax rate Computed “expected” tax expense Tax effects resulting from: Tax-exempt interest Exempt foreign income Equity method income Goodwill impairment Statutory equalization reserves State tax Change in valuation allowance Bargain purchase gain Other permanent items $ $ 204,007 35% 71,402 $ $ 10,764 35% 3,767 $ $ (3,212) (13,416) 5,460 1,023 (5,898) 4,824 — (8,508) (7,886) (149) — — — — — (13,403) — (6) Provision (benefit) for income taxes $ 43,789 $ (9,791) $ 214,771 35% 75,169 (3,361) (13,416) 5,460 1,023 (5,898) 4,824 (13,403) (8,508) (7,892) 33,998 35.00% (1.56) (6.25) 2.54 0.48 (2.75) 2.25 (6.24) (3.96) (3.68) 15.83% Year Ended December 31, 2015 NGHC Reciprocal Exchanges Total Tax Rate Income before provision for income taxes and earnings of equity method investments Tax rate Computed “expected” tax expense Tax effects resulting from: Tax-exempt interest Exempt foreign income Equity method income Goodwill impairment Statutory equalization reserves State tax Change in valuation allowance Other permanent items $ $ 155,902 35% 54,566 $ $ 7,944 35% 2,780 $ $ (1,354) (11,393) 1,206 6,113 (27,094) 1,754 — (1,673) (165) — — — — — (4,025) (4,539) Provision (benefit) for income taxes $ 22,125 $ (5,949) $ 163,846 35% 57,346 (1,519) (11,393) 1,206 6,113 (27,094) 1,754 (4,025) (6,212) 16,176 35.00% (0.93) (6.95) 0.74 3.73 (16.54) 1.07 (2.46) (3.79) 9.87% As permitted by ASC 740, “Income Taxes,” the Company recognizes interest and penalties, if any, related to unrecognized tax benefits in its income tax provision. The Company does not have any unrecognized tax benefits and, therefore, has not recorded any unrecognized tax benefits, or any related interest and penalties, as of December 31, 2017 and 2016. No interest or penalties have been recorded by the Company for the years ended December 31, 2017, 2016 and 2015. The Company does not anticipate any significant changes to its total unrecognized tax benefits in the next 12 months. All tax liabilities are payable to the Internal Revenue Service (“IRS”) and various state and local taxing agencies. The Company’s subsidiaries are currently under audit by the IRS for the year ended December 31, 2014, and open to years thereafter for federal tax purposes. For state and local tax purposes, the Company is open to audit for tax years ended December 31, 2013 forward, depending on jurisdiction. F-87 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 15. Debt 7.625% Subordinated Notes due 2055 The Company previously issued $100,000 aggregate principal amount of the Company’s 7.625% subordinated notes due 2055 (the “7.625% Notes”) in a public offering. The net proceeds the Company received from the issuance was approximately $96,550, after deducting the underwriting discount, commissions and expenses. The 7.625% Notes bear interest at a rate equal to 7.625% per year, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year. The 7.625% Notes are the Company’s subordinated unsecured obligations and rank (i) senior in right of payment to any future junior subordinated debt, (ii) equal in right of payment with any unsecured, subordinated debt that the Company incurs in the future that ranks equally with the 7.625% Notes, and (iii) subordinate in right of payment to any of the Company’s existing and future senior debt, including amounts outstanding under the Company’s revolving credit facility, the Company’s 6.75% notes and certain of the Company’s other obligations. In addition, the 7.625% Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of the Company’s subsidiaries. The 7.625% Notes mature on September 15, 2055, unless earlier redeemed or purchased by the Company. Interest expense on the 7.625% Notes for the years ended December 31, 2017, 2016 and 2015, was $7,454, $7,625 and $2,967, respectively. The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of the Company’s subsidiaries and a limitation on transactions with certain of the Company’s affiliates. The Company was in compliance with all of the covenants contained in the indenture as of December 31, 2017. 6.75% Notes due 2024 The Company previously issued $250,000 aggregate principal amount of the Company’s 6.75% notes due 2024 (the “6.75% Notes”) to certain purchasers in a private placement. The net proceeds the Company received from the issuance was approximately $245,000, after deducting the issuance expenses. The 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears on May 15 and November 15 of each year. The 6.75% Notes are the Company’s general unsecured obligations and rank equally in right of payment with its other existing and future senior unsecured indebtedness and senior in right of payment to any of its indebtedness that is contractually subordinated to the 6.75% Notes. The 6.75% Notes are also effectively subordinated to any of the Company’s existing and future secured indebtedness to the extent of the value of the collateral securing such indebtedness and are structurally subordinated to the existing and future indebtedness of the Company’s subsidiaries (including trade payables). The 6.75% Notes mature on May 15, 2024, unless earlier redeemed or purchased by the Company. The Company also issued an additional $100,000 aggregate principal amount of the Company’s 6.75% Notes to certain purchasers in a private placement. The additional 6.75% Notes bear interest at a rate equal to 6.75% per year, payable semiannually in arrears on May 15 and November 15 of each year. The additional 6.75% Notes mature on May 15, 2024, unless earlier redeemed or purchased by the Company. The net proceeds the Company received from the issuance was approximately $98,850, after deducting the estimated issuance expenses payable by the Company. The additional 6.75% Notes were issued under the same indenture as the original 6.75% Notes. Interest expense on the 6.75% Notes, including the additional issuance, for the years ended December 31, 2017, 2016 and 2015, was $23,688, $23,625 and $18,428, respectively. The indenture contains customary covenants, such as reporting of annual and quarterly financial results, and restrictions on certain mergers and consolidations. The indenture also includes covenants relating to the incurrence of debt if the Company’s consolidated leverage ratio would exceed 0.35 to 1.00, a limitation on liens, a limitation on the disposition of stock of certain of the Company’s subsidiaries and a limitation on transactions with certain of the Company’s affiliates. The Company was in compliance with all of the covenants contained in the indenture as of December 31, 2017. Subordinated Debentures The Company’s subsidiary, Direct General Corporation, is the issuer of junior subordinated debentures (the “Subordinated Debentures”) relating to an issuance of trust preferred securities. The Subordinated Debentures require interest-only payments to be made on a quarterly basis, with principal due at maturity. The Subordinated Debentures’ principal amounts of $41,238 and F-88 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) $30,930 mature on 2035 and 2037, respectively, and bear interest at an annual rate equal to LIBOR plus 3.40% and LIBOR plus 4.25%, respectively. The Subordinated Debentures are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on the Subordinated Debentures for the years ended December 31, 2017 and 2016 was $3,768 and $546, respectively. Imperial-related Debt The Company’s subsidiary, Imperial Fire and Casualty Insurance Company, is the issuer of $5,000 principal amount of Surplus Notes due 2034 (“Imperial Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.05%, payable quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on the Imperial Surplus Notes for the years ended December 31, 2017, 2016 and 2015 was $265, $240 and $220, respectively. SPCIC-related Debt The Company’s subsidiary, Standard Property and Casualty Insurance Company, is the issuer of $4,000 principal amount of Surplus Notes due 2033 (“SPCIC Surplus Notes”). The notes bear interest at an annual rate equal to LIBOR plus 4.15%, payable quarterly. The notes are redeemable by the Company at a redemption price equal to 100% of their principal amount. Interest expense on the SPCIC Surplus Notes for the years ended December 31, 2017 and 2016 was $217 and $51, respectively. Revolving Credit Agreement On January 25, 2016, the Company entered into a credit agreement (the “Credit Agreement”), among JPMorgan Chase Bank, N.A., as Administrative Agent, KeyBank National Association as Syndication Agent, and Associated Bank, National Association and First Niagara Bank, N.A., as Co-Documentation Agents, and the various lending institutions party thereto. The credit facility is a $225,000 base revolving credit facility with a letter of credit sublimit of $112,500 and an expansion feature not to exceed $50,000. As of December 31, 2017, the Credit Agreement has been expanded to $245,000. Proceeds of borrowings under the Credit Agreement may be used for working capital, acquisitions and general corporate purposes. The Credit Agreement has a maturity date of January 25, 2020. The Credit Agreement contains certain restrictive covenants customary for facilities of this type (subject to negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, restricted payments and dispositions. There are also financial covenants that require the Company to maintain a minimum consolidated net worth, a maximum consolidated leverage ratio, a minimum fixed charge coverage ratio, a minimum risk-based capital and a minimum statutory surplus. The Credit Agreement also provides for customary events of default, with grace periods where customary, including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, default under certain other indebtedness, certain insolvency or receivership events affecting the Company and its subsidiaries, the occurrence of certain material judgments, or a change in control of the Company. Upon the occurrence and during the continuation of an event of default, the administrative agent, upon the request of the requisite percentage of the lenders, may terminate the obligations of the lenders to make loans and to issue letters of credit under the Credit Agreement, declare the Company’s obligations under the Credit Agreement to become immediately due and payable and/or exercise any and all remedies and other rights under the Credit Agreement. Borrowings under the Credit Agreement bear interest at either the Alternate Base Rate (“ABR”) or LIBOR. ABR borrowings (which are borrowings bearing interest at a rate determined by reference to the ABR) under the Credit Agreement will bear interest at the greatest of (a) the prime rate in effect on such day, (b) the federal funds effective rate on such day plus 0.5 percent or (c) the adjusted LIBOR for a one-month interest period on such day plus 1 percent. Eurodollar borrowings under the Credit Agreement will bear interest at the adjusted LIBOR for the interest period in effect. Fees payable by the Company under the Credit Agreement include a letter of credit participation fee (the margin applicable to Eurodollar borrowings), a letter of credit fronting fee with respect to each letter of credit (0.125%) and a commitment fee on the available commitments of the lenders (a range of 0.20% to 0.30% based on the Company’s consolidated leverage ratio, and which rate was 0.30% as of December 31, 2017). As of December 31, 2017, there was $190,000 outstanding under the Credit Agreement. The weighted average interest rate on the amount outstanding as of December 31, 2017 was 3.77%. Interest payments are due the last day of the interest period in intervals of three months duration, commencing on the date of such borrowing. Interest expense on the Credit Agreement for the F-89 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) years ended December 31, 2017 and 2016 was $4,229 and $945, respectively. The Company was in compliance with all of the covenants under the Credit Agreement as of December 31, 2017. Century-National Promissory Note In 2016, in connection with the closing of the Company’s acquisition of all of the issued and outstanding shares of capital stock of Century-National and Western General, the Company issued a promissory note (“Century-National Promissory Note”) in the amount of $172,794 to the seller to fund a portion of the purchase price for the acquisition. The Century-National Promissory Note was unsecured and had a two-year term. Principal on the Century-National Promissory Note was payable in two equal installments of approximately $86,397 on June 1, 2017 and 2018, respectively. Interest on the outstanding principal balance of the Century-National Promissory Note accrued at an annual rate of 4.4% and was payable in arrears on each of the two payment dates. During 2017, the Company prepaid the Century-National Promissory Note in the amount of $182,099, including accrued interest of $9,305. Interest expense on the Century-National Promissory Note for the years ended December 31, 2017 and 2016 was $4,689 and $4,615, respectively. Maturities of the Company’s debt for the five years subsequent to December 31, 2017 are as follows: December 31, 7.625% Notes 6.75% Notes Subordinated Debentures Imperial Surplus Notes SPCIC Surplus Notes Credit Agreement 2018 2019 2020 2021 2022 Thereafter Total $ — $ — $ — $ — $ — $ 100,000 $ 100,000 — — — — — — — — — — — — — — 190,000 — — — — — — — — — — 350,000 72,168 5,000 4,000 — 350,000 72,168 5,000 4,000 190,000 Total principal amount of debt $ — $ — $ 190,000 $ — $ — $ 531,168 $ 721,168 Less: Unamortized debt issuance costs and unamortized discount Carrying amount of debt (7,458) $ 713,710 F-90 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 16. Related Party Transactions The significant shareholder of the Company has an ownership interest in AmTrust, Maiden Holdings Ltd. (“Maiden”) and ACP Re. The Company provides and receives services from these related entities as follows: Agreements with AmTrust and Affiliated Entities Asset Management Agreement Pursuant to an Asset Management Agreement among the Company and AmTrust, the Company pays AmTrust a fee for managing the Company’s investment portfolio. AmTrust provides investment management services for a quarterly fee of 0.0375% of the average value of assets under management if the average value of the account for the previous calendar quarter is greater than $1 billion. The agreement may be terminated upon 30 days written notice by either party. The amounts charged for such expenses were $4,716, $3,436 and $2,384 for the years ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017 and 2016, there was a payable to AmTrust related to these services in the amount of $1,208 and $926, respectively. Master Services Agreement Pursuant to a master services agreement among the Company and AmTrust, AmTrust provided the Company information technology development services in connection with the development and licensing of a policy management system (“the System”). AmTrust received a license fee of 1.25% of gross premium written by the Company and its affiliates written on the system plus the costs for development and support services. The Company was obligated to pay a licensing fee for use of the System until 2023. In addition, AmTrust provides printing and mailing services at a per piece cost for policy and policy related materials, such as invoices, quotes, notices and endorsements, associated with the policies processed on the System. AmTrust also provides the Company services in managing the premium receipts from its lockbox facilities based on actual volume and actual cost. The Company recorded expenses related to this agreement of $41,540, $51,446 and $36,742 for the years ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017 and 2016, there was a payable related to the services received under this agreement in the amount of $3,682 and $27,693, respectively. On September 13, 2017, the Company entered into an asset purchase and license agreement (the “Agreement”) with AmTrust, pursuant to which the Company acquired ownership of the System and the related intellectual property, as well as a non-exclusive perpetual license to certain software programs used in connection with the System, for a purchase price of $200,000, including license fees which would have been payable for use of the System during the third quarter 2017. The purchase price is payable in three equal installments in the amount of $66,667, with the first payment made upon the execution of the Agreement, the second payment payable upon the 6-month anniversary of the Agreement, and the third payment payable upon the later of the completion of the full separation and transfer of the System to the Company’s operating environment and the 18-month anniversary of the Agreement. In addition, the Company will be required to pay AmTrust costs for the implementation of the System within the Company's technology environment (up to $5,000). The Agreement also terminated the existing master services agreement between the Company and AmTrust. AmTrust will continue to provide printing and mailing services, and management of the premium receipts from its lockbox facilities during a transition period pursuant to the Agreement under the same terms as those provided under the master services agreement. Use of the Company Aircraft In 2017, the Company entered into a time share agreement with AmTrust for the use of the Company’s plane. AmTrust utilized the plane during the year ended December 31, 2017 and paid the Company $30 for the time share. Reinsurance Agreement The Company has a reinsurance agreement with a segregated cell company managed by AmTrust, whereby the Company cedes 25% of the business written by certain agents who are members of the Company’s captive agent program along with 25% of any related losses. The Company receives a ceding commission income of 25% of the associated ceded premiums. Each party may terminate the agreement by providing 90 days written notice. F-91 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The amounts related to this reinsurance treaty are as follows: Reinsurance Recoverable Commission Receivable Reinsurance Payable Ceded Premiums Ceding Commission Income Ceded Losses and LAE NGHC Quota Share Agreement December 31, 2017 2016 $ 1,552 $ 174 670 Year Ended December 31, 2017 2016 2015 $ 2,524 $ 2,184 $ 882 1,659 443 1,293 1,083 139 533 1,504 470 814 The Company participated in a quota share reinsurance treaty with ACP Re, Maiden and AmTrust, whereby the Company ceded 50% of the total net earned premiums, net of a ceding commission, and net incurred losses and LAE on business with effective dates after March 1, 2010 (“NGHC Quota Share”). In August 2013, the Company terminated the NGHC Quota Share agreement on a run-off basis. The net reinsurance recoverable is $15,688 and $2,938 at December 31, 2017 and 2016, respectively. The net recovery under the agreement was $3,356, $13,271 and $8,104 during 2017, 2016 and 2015, respectively. The agreement also stipulates that if the Company would be denied full statutory credit for reinsurance ceded pursuant to the credit for reinsurance laws or regulations in any applicable jurisdiction, the reinsurers will secure an amount equal to that obligation through a letter of credit; assets held in trust for the benefit of the Company or cash. ACP Re and Maiden held assets in trust in the amount of $6,530 and $13,834, respectively, as of December 31, 2017 and $801 and $13,298, respectively, as of December 31, 2016. LSC Entities, Limited Liability Companies and Limited Partnerships The Company has ownership interest in LSC Entities, limited liability companies and limited partnerships with related parties. For further discussion see Note 4, “Investments - Equity Method Investments - Related Parties” for additional information. Agreements with ACP Re Credit Agreement In 2014, the Company entered into a credit agreement (the “ACP Re Credit Agreement”) by and among AmTrust, as administrative agent, ACP Re, as borrower, ACP Re Holdings, LLC, parent company of ACP Re, as guarantor, and AmTrust and the Company, as lenders, pursuant to which the lenders made a $250,000 loan ($125,000 made by each Lender) to the borrowers on the terms and conditions contained within the ACP Re Credit Agreement. On July 28, 2016, the parties entered into a restatement agreement (the “Restatement Agreement”) to the ACP Re Credit Agreement. Under the restated terms, the borrower became ACP Re Holdings, LLC, a Delaware limited liability company owned by a related-party trust, the Michael Karfunkel Family 2005 Trust (the “Trust”). The Trust will cause ACP Re Holdings, LLC to maintain assets having a value greater than 115% of the value of the then outstanding loan balance, and if there is a shortfall, the Trust will make a contribution to ACP Re Holdings, LLC of assets having a market value of at least the shortfall (the “Maintenance Covenant”). The amounts borrowed are secured by equity interests, cash and cash equivalents, other investments held by ACP Re Holdings, LLC and proceeds of the foregoing in an amount equal to the requirements of the Maintenance Covenant. The maturity date of the loan changed from September 15, 2021 to September 20, 2036. The interest rate on the outstanding principal balance of $250,000 changed from a fixed annual rate of 7% to a fixed annual rate of 3.7%, provided that up to 1.2% thereof may be paid in kind. Commencing on September 20, 2026, and for each year thereafter, two percent of the then outstanding principal balance F-92 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) of the loan (inclusive of any amounts previously paid in kind) is due and payable. A change of control of greater than 50% and an uncured breach of the Maintenance Covenant are included as events of default. As of December 31, 2017 and 2016 there was a receivable related to the ACP Re Credit Agreement of $126,173 and $125,000, respectively. The Company recorded interest income of $4,654, $7,593 and $8,701 for the years ended December 31, 2017, 2016 and 2015, respectively, under the ACP Re Credit Agreement. Management evaluates the loan for impairment on a quarterly basis, including the adequacy of the Company’s reserve position based on collateral levels maintained. Management determined no reserve was needed for the carrying value of the loan at December 31, 2017 and 2016. Other Related Party Transactions Lease Agreements The Company leases office space at 59 Maiden Lane in New York, New York from 59 Maiden Lane Associates LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2022. The Company paid $783 in rent for the year ended December 31, 2017. The Company leases office space at 30 North LaSalle Street, Chicago, Illinois from 30 North LaSalle Street Partners LLC, an entity that is wholly-owned by the Karfunkel family. The lease term is through 2020. The Company paid $297 in rent for the year ended December 31, 2017. Use of the Company Aircraft In April 2017, the Company and Barry Karfunkel, President and Chief Executive Officer of the Company, entered into a time sharing agreement for the use of the Company’s plane. During the year ended December 31, 2017, Mr. Barry Karfunkel reimbursed the Company $93 for his personal use of the company-owned aircraft. 17. Commitments and Contingencies Lease Commitments The Company has various lease agreements for office space, store fronts and equipment. The Company is obligated under leases for office space and store fronts expiring at various dates through 2029. The office space and store fronts lease expense for the years ended December 31, 2017, 2016 and 2015 was $35,435, $24,772 and $14,310, respectively. The Company’s future minimum lease payments as of December 31, 2017, for each of the next five years and thereafter are as follows: December 31, 2018 2019 2020 2021 2022 Thereafter Total Operating Leases Capital Leases Total $ 32,165 $ 8,361 $ 29,837 23,856 17,869 14,328 45,646 8,660 8,974 4,632 620 1,300 40,526 38,497 32,830 22,501 14,948 46,946 $ 163,701 $ 32,547 $ 196,248 F-93 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Litigation The Company’s insurance subsidiaries are named as defendants in various legal actions arising principally from claims made under insurance policies and contracts. Those actions are considered by the Company in estimating the loss and LAE reserves. The Company’s management believes the resolution of those actions will not have a material adverse effect on the Company’s financial position or results of operations. Employment Agreements The Company has entered into employment agreements with certain individuals. The employment agreements provide for bonuses, executive benefits and severance payments under certain circumstances. Amounts payable under these agreements for the next three years are as follows: December 31, 2018 2019 2020 Total 18. Stockholders’ Equity Preferred Stock $ $ 5,795 1,436 29 7,260 In 2016, the Company completed a public offering of 8,000,000 of its depositary shares, each representing a 1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series C, $0.01 par value per share (the “Series C Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series C Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on the Series C Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by the Company’s Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series C Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series C Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If the Company has not declared a dividend before the dividend payment date for any dividend period, the Company will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series C Preferred Stock are declared for any future dividend payment. The Series C Preferred Stock represented by the depositary shares is not redeemable prior to July 15, 2021. After that date, the Company may redeem at its option, in whole or in part, the Series C Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. A total of 8,000,000 depositary shares (equivalent to 200,000 shares of Series C Preferred Stock) were issued. In 2015, the Company completed a public offering of 6,600,000 of its depositary shares, each representing a 1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series B, $0.01 par value per share (the “Series B Preferred Stock”), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series B Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on the Series B Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by the Company’s Board of Directors, at a rate of 7.50% per annum, quarterly in arrears, on January 15, April 15, July 15, and October 15 of each year. Dividends on the Series B Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series B Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If the Company has not declared a dividend before the dividend payment date for any dividend period, the Company will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series B Preferred Stock are declared for any future dividend payment. The Series B Preferred Stock represented by the depositary shares is not redeemable prior to F-94 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) April 15, 2020. After that date, the Company may redeem at its option, in whole or in part, the Series B Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. A total of 6,600,000 depositary shares (equivalent to 165,000 shares of Series B Preferred Stock) were issued. In 2014, the Company completed a public offering of 2,200,000 shares of 7.50% Non-Cumulative Preferred Stock, Series A, $0.01 par value per share (the “Series A Preferred Stock”). Dividends will be payable on the liquidation preference amount of $25 per share, on a non-cumulative basis, when, as and if declared by the Board of Directors, quarterly in arrears on the 15th day of January, April, July and October of each year at an annual rate of 7.50%. Dividends on the Series A Preferred Stock are not cumulative. Accordingly, in the event dividends are not declared on the Series A Preferred Stock for payment on any dividend payment date, then those dividends will not accumulate and will not be payable. If the Company has not declared a dividend before the dividend payment date for any dividend period, the Company will have no obligation to pay dividends for that dividend period, whether or not dividends on the Series A Preferred Stock are declared for any future dividend payment. The Series A Preferred Stock is not redeemable prior to July 15, 2019. After that date, the Company may redeem at its option, in whole or in part, the Series A Preferred Stock at a redemption price of $25 per share, plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. 19. Benefits Plan A significant number of the Company’s employees participate in a defined contribution plan. Employer contributions vary based on criteria specific to the plan. Contribution expense was $8,049, $5,251 and $3,729 for the years ended December 31, 2017, 2016 and 2015, respectively. 20. Statutory Financial Data, Risk-Based Capital and Dividend Restrictions The Company’s insurance subsidiaries file financial statements in accordance with statutory accounting practices (“SAP”) prescribed or permitted by domestic or foreign insurance regulatory authorities. The differences between statutory financial statements and financial statements prepared in accordance with GAAP vary between domestic and foreign jurisdictions. The principal differences relate to: (1) acquisition costs incurred in connection with acquiring new business which are charged to expense under SAP but under GAAP are deferred and amortized as the related premiums are earned; (2) ceding commission revenues are earned when ceded premiums are written except for ceding commission revenues in excess of anticipated acquisition costs, which are deferred and amortized as ceded premiums are earned. GAAP requires that all ceding commission revenues be earned as the underlying ceded premiums are earned over the term of the reinsurance agreements; (3) certain assets including certain receivables, a portion of the net deferred tax asset, prepaid expenses and furniture and equipment are not admitted; (4) limitation on net deferred tax assets created by the tax effects of temporary differences; (5) unpaid losses and loss expense, and unearned premium reserves are presented gross of reinsurance with a corresponding asset recorded; and (6) fixed maturity portfolios that are carried at fair value and changes in fair value are reflected directly in unassigned surplus, net of related deferred taxes. Risk-Based Capital Insurance companies in the U.S. are subject to certain Risk-Based Capital (“RBC”) requirements as specified by the National Association of Insurance Commissioners (“NAIC”). Under such requirements, the amount of statutory capital and surplus maintained by an insurance company is to be determined on asset risk, underwriting risk and other risk factors. As of December 31, 2017 and 2016, the statutory capital and surplus of all of the Company’s insurance subsidiaries domiciled in the U.S. exceeded the RBC requirements. National General Re Ltd., the Company’s foreign reinsurance subsidiary, is a Class 3A insurer. As a result, the revised regulations require that the available statutory capital and surplus be equal to or exceed the value of both its Minimum Margin of Solvency (“MMS”) and the Enhanced Capital Requirement (“ECR”). The capital and solvency return will be filed with the Bermuda monetary authority on April 30, 2018 and the ECR based on the economic balance sheet will not be available until this filing is completed. The capital and surplus requirement is based on the statutory capital MMS prior to the ECR and the 25% of ECR F-95 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) criteria being calculated. The required MMS on this basis was $316,548 and $168,913 as of December 31, 2017 and 2016, respectively. Statutory Financial Data The following table presents the statutory capital and surplus for the Company’s property and casualty, and life insurance companies in accordance with SAP: Statutory capital and surplus Property and Casualty Insurance Companies: Domestic Foreign Total Life Insurance Companies: Domestic Foreign Total December 31, 2017 2016 $ $ $ $ 1,329,301 686,784 2,016,085 36,326 60,650 96,976 $ $ $ $ 1,243,299 710,946 1,954,245 27,163 65,106 92,269 The following table presents the statutory net income (loss) for the Company’s property and casualty, and life insurance companies in accordance with SAP: Statutory net income (loss) Property and Casualty Insurance Companies: Domestic Foreign Total (1) Life Insurance Companies: Domestic Foreign Year Ended December 31, 2017 2016 2015 $ $ $ 190,590 (133,757) 56,833 10,148 (19,456) $ $ $ $ $ $ 67,831 6,470 74,301 6,259 3,414 (5,757) 154,122 148,365 893 8,271 Total (1) (1) In 2016 the Company acquired seven domestic property and casualty insurance companies and one domestic life insurance (9,308) $ 9,164 9,673 $ $ company, the 2015 information is not presented for these companies. Reciprocal Exchanges The Reciprocal Exchanges prepare their statutory basis financial statements in accordance with SAP. For the years ended December 31, 2017, 2016 and 2015, the Reciprocal Exchanges had combined SAP net income (loss) of $(1,904), $23,884 and $23,346, respectively. As of December 31, 2017 and 2016, the Reciprocal Exchanges had combined statutory capital and surplus of $125,222 and $149,288, respectively. The Reciprocal Exchanges are required to maintain minimum capital and surplus in accordance with regulatory requirements. As of December 31, 2017 and 2016, the capital and surplus levels of the Reciprocal Exchanges exceeded such required levels. The Reciprocal Exchanges are not owned by the Company, but managed through management agreements. Accordingly, the Reciprocal Exchanges’ net assets are not available to the Company. Dividend Restrictions The Company’s insurance subsidiaries are subject to statutory and regulatory restrictions, applicable to insurance companies, imposed by the states of domicile, which limit the amount of cash dividends or distributions that they may pay unless special permission is received from the state of domicile. This limit was approximately $387,620 and $397,125 as of December 31, 2017 and 2016, respectively. During the years ended December 31, 2017, 2016 and 2015, there were $339,398, $29,500 and $23,751 F-96 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) of dividends and return of capital paid by the Company’s insurance subsidiaries to their parent company or the Company, respectively. 21. Share-Based Compensation The Company currently has two equity incentive plans (the “Plans”). The Plans authorize up to an aggregate of 7,435,000 shares of Company stock for awards of options to purchase shares of the Company’s common stock, stock appreciation rights, restricted stock, restricted stock units (“RSU”), unrestricted stock and other performance awards. The aggregate number of shares of common stock for which awards may be issued may not exceed 7,435,000 shares, subject to the authority of the Company’s Board of Directors to adjust this amount in the event of a consolidation, reorganization, stock dividend, recapitalization or similar transaction affecting the Company’s common stock. As of December 31, 2017, 966,561 shares of Company’s common stock remained available for grants under the Plans. The Company recognizes compensation expense for its share-based payments based on the fair value of the awards. The Company grants stock options at exercise prices equal to the fair market value of the Company’s stock on the dates the options are granted. The options have a maximum term of ten years from the date of grant and vest primarily in equal annual installments over a range of one to five years following the date of grant for employee options. If a participant’s employment relationship ends, the participant’s vested awards will remain exercisable for the shorter of a period of 30 days or the period ending on the latest date on which such award could have been exercisable. The fair value of each option grant is separately estimated for each grant date. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the award and each vesting date. The Company has estimated the fair value of all stock option awards as of the date of the grant by applying the Black-Scholes-Merton multiple-option pricing valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense. The Company grants RSUs with a grant date value equal to the closing stock price of the Company’s stock on the dates the units are granted and the RSUs generally vest over a period of three or four years. RSUs are net share settled. Under net settlement procedures, upon each settlement date, RSUs were withheld to cover the required withholding tax, which is based on the value of the RSU on the settlement date as determined by the closing price of the Company’s common stock on the trading day immediately preceding the applicable settlement date. The remaining amounts are delivered to the recipient as shares of the Company’s common stock. The amount remitted to the tax authorities for the employees’ tax obligation to the tax authorities is reflected as a financing activity in the consolidated statements of cash flows. These shares withheld by the Company as a result of the net settlement of RSUs are no longer considered outstanding on a diluted basis, thereby reducing the Company’s diluted shares used to calculate earnings per share. These shares are available for future issuance under the Plans. A summary of the Company’s stock option awards is shown below: December 31, 2017 Outstanding at beginning of year Exercised Outstanding at end of year Shares Subject to Options Outstanding Number of Shares Weighted-Average Exercise Price 3,583,670 (133,085) 3,450,585 $ $ 9.29 9.46 9.37 Weighted-Average Remaining Contractual Term (in years) Aggregate Intrinsic Value (1) 5.0 $ 35,450 3,406,835 Exercisable at end of year (1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option awards and the closing price of the Company’s common stock of $19.64, as reported on the Nasdaq Global Select Market on December 31, 2017. 35,361 9.26 4.9 $ $ F-97 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) No options were granted, forfeited or expired during the year ended December 31, 2017. The total intrinsic value of the options exercised during the years ended December 31, 2017, 2016 and 2015 was $1,782, $6,533 and $7,973, respectively. The total fair value of stock options vested for the years ended December 31, 2017, 2016 and 2015 was $501, $1,847 and $2,647, respectively. A summary of the Company’s RSUs is shown below: December 31, 2017 Non-vested at beginning of year Granted Vested Forfeited Non-vested at end of year RSUs Number of RSUs Weighted-Average Grant Date Fair Value 567,972 $ 514,021 (214,724) (21,810) 845,459 $ 16.64 24.06 17.05 18.23 21.83 The weighted-average grant-date fair value of RSUs granted for the years ended December 31, 2017, 2016 and 2015 was $24.06, $20.11 and $20.34, respectively. The total fair value of the RSUs vested for the years ended December 31, 2017, 2016 and 2015 was $3,661, $1,714 and $437, respectively. Compensation expense, included in general and administrative, for all share-based compensation plans was $8,324, $8,221 and $5,937 for the years ended December 31, 2017, 2016 and 2015, respectively. As of December 31, 2017, the Company had approximately $12,277 of unrecognized share-based compensation expense, of which $12,061 was related to RSUs and $216 to stock options. This unrecognized compensation expense is expected to be recognized over a weighted-average period of approximately 1.5 years. 22. Earnings Per Share The following is a summary of the elements used in calculating basic and diluted earnings per common share: Numerator: Net income attributable to NGHC Less: Dividends on preferred stock Net income attributable to NGHC common stockholders Denominator: Weighted average number of common shares outstanding – basic Potentially dilutive securities: Employee stock options RSUs Weighted average number of common shares outstanding – diluted Basic earnings per share attributable to NGHC common stockholders Diluted earnings per share attributable to NGHC common stockholders Year Ended December 31, 2017 2016 2015 $ $ $ $ 105,845 (31,500) 74,345 $ $ 175,706 (24,333) 151,373 $ $ 137,088 (14,025) 123,063 106,588,402 105,951,752 98,241,904 1,947,546 216,314 1,891,083 435,483 2,119,358 362,674 108,752,262 108,278,318 100,723,936 0.70 0.68 $ $ 1.43 1.40 $ $ 1.25 1.22 Certain options and RSUs were excluded from the earnings per share calculation because the impact would have been anti- dilutive. These excluded options and RSUs were not material for the years ended December 31, 2017, 2016 and 2015. F-98 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 23. Segment Information The Company currently operates two business segments, Property and Casualty and Accident and Health. The “Corporate and Other” column represents the activities of the holding company, as well as income from the Company’s investment portfolio. The Company evaluates segment performance based on segment profit separately from the results of the Company’s investment portfolio. Other operating expenses allocated to the segments are called General and Administrative expenses which are allocated on an actual basis except salaries and benefits where management’s judgment is applied. In determining total assets by segment, the Company identifies those assets that are attributable to a particular segment such as deferred acquisition cost, reinsurance recoverable, goodwill, intangible assets and prepaid reinsurance while the remaining assets are allocated to Corporate and Other. The Property and Casualty segment, which includes the Reciprocal Exchanges and the Management Companies, reports the management fees earned by the Company from the Reciprocal Exchanges for underwriting, investment management and other services as service and fee income for the Company. The effects of these transactions between the Company and the Reciprocal Exchanges are eliminated in consolidation to derive consolidated net income. The following tables summarize the results of operations of the Company’s operating segments: Underwriting revenue: Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Total underwriting expenses Underwriting income Net investment income Net gains on investments Other income (expense) Losses of equity method investments Interest expense Provision for income taxes Net loss attributable to non-controlling interest Year Ended December 31, 2017 Property and Casualty Accident and Health Corporate and Other Total $ 4,174,583 $ 581,402 $ — $ 4,755,985 (1,132,284) 3,042,299 78,594 3,120,893 115,443 348,313 3,584,649 2,307,619 517,550 741,499 3,566,668 17,981 — — — — — — — (46,106) 535,296 (2,013) 533,283 1,013 154,614 688,910 318,463 154,879 171,497 644,839 44,071 — — — — — — — — — — — — — — — — — — — 110,745 46,763 (198) (8,795) (47,086) (61,273) 3,637 (1,178,390) 3,577,595 76,581 3,654,176 116,456 502,927 4,273,559 2,626,082 672,429 912,996 4,211,507 62,052 110,745 46,763 (198) (8,795) (47,086) (61,273) 3,637 Net income attributable to NGHC $ 17,981 $ 44,071 $ 43,793 $ 105,845 F-99 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Underwriting revenue: Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Total underwriting expenses Underwriting income Net investment income Net gains on investments Other income Earnings of equity method investments Interest expense Provision for income taxes Net (income) attributable to non-controlling interest Year Ended December 31, 2016 Property and Casualty Accident and Health Corporate and Other Total $ 3,036,888 $ 464,010 $ — $ 3,500,898 (382,860) 2,654,028 (73,284) 2,580,744 44,269 241,881 2,866,894 1,791,070 394,277 580,815 2,766,162 100,732 — — — — — — — (45,342) 418,668 (4,241) 414,427 1,331 138,936 554,694 301,210 102,730 128,333 532,273 22,421 — — — — — — — — — — — — — — — — — — — 99,586 7,904 24,308 15,601 (40,180) (33,998) (20,668) (428,202) 3,072,696 (77,525) 2,995,171 45,600 380,817 3,421,588 2,092,280 497,007 709,148 3,298,435 123,153 99,586 7,904 24,308 15,601 (40,180) (33,998) (20,668) Net income attributable to NGHC $ 100,732 $ 22,421 $ 52,553 $ 175,706 F-100 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Underwriting revenue: Gross premium written Ceded premiums Net premium written Change in unearned premium Net earned premium Ceding commission income Service and fee income Total underwriting revenues Underwriting expenses: Loss and loss adjustment expense Acquisition costs and other underwriting expenses General and administrative expenses Total underwriting expenses Underwriting income (loss) Net investment income Net loss on investments Earnings of equity method investments Interest expense Provision for income taxes Net (income) attributable to non-controlling interest Year Ended December 31, 2015 Property and Casualty Accident and Health Corporate and Other Total $ 2,338,122 $ 251,922 $ — $ 2,590,044 (367,533) 1,970,589 (51,784) 1,918,805 42,699 174,738 2,136,242 1,313,690 340,663 344,865 1,999,218 137,024 — — — — — — (35,969) 215,953 (4,652) 211,301 1,091 98,810 311,202 171,630 65,999 82,111 319,740 (8,538) — — — — — — — — — — — — — — — — — — 75,340 (11,095) 3,443 (28,885) (16,176) (14,025) (403,502) 2,186,542 (56,436) 2,130,106 43,790 273,548 2,447,444 1,485,320 406,662 426,976 2,318,958 128,486 75,340 (11,095) 3,443 (28,885) (16,176) (14,025) Net income (loss) attributable to NGHC $ 137,024 $ (8,538) $ 8,602 $ 137,088 The following tables summarize the financial position of the Company’s operating segments: Property and Casualty December 31, 2017 Accident and Health Corporate and Other Total Premiums and other receivables, net $ 1,177,350 $ 117,000 $ 29,971 $ 1,324,321 Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Intangible assets, net and Goodwill Prepaid and other assets Corporate and other assets Total assets 198,283 1,284,325 517,122 464,153 21,141 — 18,106 9,840 — 114,070 35,608 — — — — 99,081 216,389 1,294,165 517,122 578,223 155,830 — 4,353,693 4,353,693 $ 3,662,374 $ 294,624 $ 4,482,745 $ 8,439,743 F-101 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Property and Casualty December 31, 2016 Accident and Health Corporate and Other Total Premiums and other receivables, net $ 930,189 $ 149,387 $ 12,198 $ 1,091,774 Deferred acquisition costs Reinsurance recoverable Prepaid reinsurance premiums Intangible assets, net and Goodwill Prepaid and other assets Corporate and other assets Total assets 207,597 937,303 156,970 524,981 28,077 — 13,325 10,933 — 101,103 25,854 — — — — 79,874 220,922 948,236 156,970 626,084 133,805 — 4,060,237 4,060,237 $ 2,785,117 $ 300,602 $ 4,152,309 $ 7,238,028 The following tables show an analysis of the Company’s premiums by geographical location: 2017 Reciprocal Exchanges NGHC Total NGHC 2016 Reciprocal Exchanges Total NGHC 2015 Reciprocal Exchanges Total Year Ended December 31, Gross premium written - North America Gross premium written - Europe $ 4,252,691 $ 383,773 $ 4,636,464 $ 3,156,393 $ 241,540 $ 3,397,933 $ 2,218,140 $ 283,582 $ 2,501,722 119,521 — 119,521 102,965 — 102,965 88,322 — 88,322 Total $ 4,372,212 $ 383,773 $ 4,755,985 $ 3,259,358 $ 241,540 $ 3,500,898 $ 2,306,462 $ 283,582 $ 2,590,044 Net premium written - North America Net premium written - Europe $ 3,282,425 $ 175,649 $ 3,458,074 $ 2,849,183 $ 120,548 $ 2,969,731 $ 1,972,129 $ 126,091 $ 2,098,220 119,521 — 119,521 102,965 — 102,965 88,322 — 88,322 Total $ 3,401,946 $ 175,649 $ 3,577,595 $ 2,952,148 $ 120,548 $ 3,072,696 $ 2,060,451 $ 126,091 $ 2,186,542 Net earned premium - North America Net earned premium - Europe $ 3,367,695 $ 169,871 $ 3,537,566 $ 2,787,244 $ 110,395 $ 2,897,639 $ 1,911,777 $ 134,709 $ 2,046,486 116,610 — 116,610 97,532 — 97,532 83,620 — 83,620 Total $ 3,484,305 $ 169,871 $ 3,654,176 $ 2,884,776 $ 110,395 $ 2,995,171 $ 1,995,397 $ 134,709 $ 2,130,106 F-102 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) The following tables show an analysis of the Company’s premiums by product type: Gross Premium Written Property and Casualty Personal Auto Homeowners RV/Packaged Small Business Auto Lender-placed insurance Other Property and Casualty Accident and Health NGHC Total Reciprocal Exchanges Personal Auto Homeowners Other Reciprocal Exchanges Total Total Net Premium Written Property and Casualty Personal Auto Homeowners RV/Packaged Small Business Auto Lender-placed insurance Other Property and Casualty Accident and Health NGHC Total Reciprocal Exchanges Personal Auto Homeowners Other Reciprocal Exchanges Total Total Year Ended December 31, 2017 2016 2015 $ 2,334,838 $ 1,548,365 $ 1,240,224 558,827 187,475 316,958 345,354 47,358 410,565 165,919 257,075 376,058 37,366 327,299 154,929 187,686 126,570 17,832 3,790,810 581,402 4,372,212 $ $ 2,795,348 464,010 3,259,358 $ $ 2,054,540 251,922 2,306,462 132,844 $ 73,680 $ 247,460 3,469 383,773 4,755,985 $ $ 161,510 6,350 241,540 3,500,898 $ $ 88,494 187,424 7,664 283,582 2,590,044 Year Ended December 31, 2017 2016 2015 $ $ $ $ $ $ 1,824,932 $ 1,380,125 $ 1,070,852 275,013 185,993 246,072 313,124 21,516 369,810 165,025 234,101 363,896 20,523 309,775 153,501 170,720 125,693 13,957 2,866,650 535,296 3,401,946 $ $ 2,533,480 418,668 2,952,148 $ $ 1,844,498 215,953 2,060,451 68,292 $ 44,661 $ 105,536 1,821 175,649 3,577,595 $ $ 71,367 4,520 120,548 3,072,696 $ $ 50,686 67,796 7,609 126,091 2,186,542 $ $ $ $ $ F-103 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) Net Earned Premium Property and Casualty Personal Auto Homeowners RV/Packaged Small Business Auto Lender-placed insurance Other Property and Casualty Accident and Health NGHC Total Reciprocal Exchanges Personal Auto Homeowners Other Reciprocal Exchanges Total Total Year Ended December 31, 2017 2016 2015 $ 1,828,304 $ 1,292,563 $ 1,054,529 349,709 175,888 251,576 321,995 23,550 353,228 158,256 217,919 422,645 25,738 286,920 150,290 154,565 123,274 14,518 2,951,022 533,283 3,484,305 $ $ 2,470,349 414,427 2,884,776 $ $ 1,784,096 211,301 1,995,397 66,565 $ 42,225 $ 101,648 1,658 169,871 3,654,176 61,748 6,422 110,395 2,995,171 $ $ $ $ 74,477 54,565 5,667 134,709 2,130,106 $ $ $ $ $ F-104 NATIONAL GENERAL HOLDINGS CORP. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (In Thousands, Except Shares and Per Share Data) 24. Selected Quarterly Financial Data (Unaudited) The following tables summarize the Company’s quarterly financial data: Total revenues Total expenses Provision for income taxes Earnings (losses) of equity method investments Net income (loss) Net income (loss) attributable to NGHC Net income (loss) attributable to NGHC common stockholders 10,789 2,654 30,798 36,923 29,048 Basic earnings (loss) per common share Diluted earnings (loss) per common share $ $ 0.27 0.27 $ $ 2017 March 31, June 30, September 30, December 31, (As adjusted) (As adjusted) (As adjusted) $ 1,099,200 $ 1,149,608 $ 1,107,780 $ 1,074,281 1,060,267 1,123,033 1,028,352 1,046,941 18,475 (1,997) 58,956 57,645 49,770 0.47 0.46 $ $ 20,522 (7,537) (719) (2,055) (9,930) (0.09) (0.09) 11,487 (1,915) 13,173 13,332 5,457 0.05 0.05 $ $ 2016 March 31, June 30, September 30, December 31, (As adjusted) (As adjusted) (As adjusted) (As adjusted) $ 775,883 $ 846,110 $ 896,702 $ 1,034,691 Total revenues Total expenses Provision (benefit) for income taxes Earnings of equity method investments Net income Net income attributable to NGHC Net income attributable to NGHC common stockholders 707,613 781,187 859,681 17,218 4,182 55,234 55,222 51,097 13,686 4,856 56,093 46,865 42,740 7,975 553 29,599 26,590 18,382 Basic earnings per common share Diluted earnings per common share $ $ 0.48 0.47 $ $ 0.40 0.40 $ $ 0.17 0.17 $ $ 990,134 (4,881) 6,010 55,448 47,029 39,154 0.37 0.36 Due to changes in number of shares outstanding from quarter to quarter, the total earnings per share of the four quarters may not necessarily equal the earnings per share for the year. F-105 NATIONAL GENERAL HOLDINGS CORP. SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN RELATED PARTIES (In Thousands) Schedule I December 31, 2017 Fixed Maturities: Bonds: Cost(1) Value Amount at which shown in the Balance Sheet U.S. government and government agencies and authorities $ 56,947 $ 57,682 $ States, municipalities and political subdivisions Foreign governments Public utilities All other corporate bonds (2) Certificates of deposit Total Fixed Maturities Equity Securities: Common stock: Industrial, miscellaneous and all other Nonredeemable preferred stocks Total Equity Securities Other Investments (3) Other Short-term Investments (3) Total Investments (other than investments in related parties) 418,557 55,575 30,075 2,579,071 20,339 3,160,564 56,133 2,119 58,252 53,396 38,266 419,081 58,254 30,388 2,574,493 20,339 3,160,237 48,119 2,222 50,341 53,396 38,266 57,682 419,081 58,254 30,388 2,574,493 20,339 3,160,237 48,119 2,222 50,341 53,396 38,266 $ 3,310,478 $ 3,302,240 $ 3,302,240 (1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums or accrual of discounts. (2) Includes structured securities, residential and commercial mortgage-backed securities. (3) Approximates market value. S-1 NATIONAL GENERAL HOLDINGS CORP. CONDENSED FINANCIAL INFORMATION OF REGISTRANT BALANCE SHEETS — PARENT COMPANY ONLY (In Thousands, Except Shares and Par Value per Share) Schedule II December 31, 2017 2016 (As adjusted) Investments: ASSETS Fixed maturities, available-for-sale, at fair value (amortized cost - $27,695 and $36,132) $ 27,538 $ 4,250 2,471,989 2,503,777 4,029 228 186,716 41,034 36,717 4,189 2,520,335 2,561,241 23,609 234 — 36,397 $ $ $ $ $ 2,735,784 $ 2,621,481 149,817 632,542 782,359 1,953,425 2,735,784 $ $ $ $ 33,425 670,698 704,123 1,917,358 2,621,481 Other investments Equity investment in subsidiaries Total investments Cash and cash equivalents Accrued investment income Software, net Prepaid and other assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable and accrued expenses Debt Total liabilities Stockholders' equity: Total stockholders' equity Total liabilities and stockholders' equity See accompanying notes to condensed financial statements. S-2 NATIONAL GENERAL HOLDINGS CORP. CONDENSED FINANCIAL INFORMATION OF REGISTRANT STATEMENTS OF INCOME AND COMPREHENSIVE INCOME — PARENT COMPANY ONLY (In Thousands) Schedule II Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) Revenues: Service and fee income Investment income Net realized gain (loss) on investments Equity in undistributed net income of subsidiaries and partially-owned companies Total revenues Expenses: Interest expense Other (income) expense, net Total expenses Income before provision (benefit) for income taxes Provision (benefit) for income taxes Net income Less: Net (income) loss attributable to non-controlling interest Net income attributable to NGHC Dividends on preferred stock Net income attributable to NGHC common stockholders Other comprehensive income (loss), net of tax: Changes in: Foreign currency translation adjustment, net of tax Net gain (loss) on investments Other comprehensive income (loss), net of tax Comprehensive income Less: Comprehensive (income) loss attributable to non-controlling interest $ 9,256 $ — $ 3,004 4,032 112,730 129,022 40,954 7,236 48,190 80,832 (21,376) 102,208 3,637 105,845 (31,500) 8,777 793 239,307 248,877 38,817 (4,246) 34,571 214,306 17,932 196,374 (20,668) 175,706 (24,333) $ $ 74,345 $ 151,373 $ (5,490) $ 1,460 $ (17,218) (22,708) 79,500 6,758 30,883 32,343 228,717 (22,122) Comprehensive income attributable to NGHC $ 86,258 $ 206,595 $ — 3,813 (534) 155,232 158,511 24,065 321 24,386 134,125 (16,988) 151,113 (14,025) 137,088 (14,025) 123,063 1,026 (44,596) (43,570) 107,543 (10,061) 97,482 See accompanying notes to condensed financial statements. S-3 NATIONAL GENERAL HOLDINGS CORP. CONDENSED FINANCIAL INFORMATION OF REGISTRANT STATEMENTS OF CASH FLOWS — PARENT COMPANY ONLY (In Thousands) Schedule II Cash flows from operating activities: Net income Reconciliation of net income to net cash provided by (used in) operating activities: Depreciation and amortization Net amortization of premium (discount) on fixed maturities Stock-compensation expense Other net realized (gain) loss on investments Equity in undistributed net income of subsidiaries and partially-owned companies Foreign currency translation adjustment Changes in assets and liabilities: Accrued interest Other assets Other liabilities Net cash used in operating activities Cash flows from investing activities: Purchases of fixed maturities Proceeds from sale of fixed maturities Investment in subsidiaries Purchase of other investments Purchases of premises and equipment Acquisition of subsidiaries, net of cash Net cash provided by (used in) investing activities Cash flows from financing activities: Securities sold under agreements to repurchase, net Proceeds from debt Repayments of debt and return of capital Issuances of common and preferred stock, net of fees Dividends paid to common and preferred shareholders Proceeds from exercise of stock options Taxes paid related to net share settlement of equity awards Net cash (used in) provided by financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents, beginning of the year Cash and cash equivalents, end of the year Year Ended December 31, 2017 2016 2015 (As adjusted) (As adjusted) $ 102,208 $ 196,374 $ 151,113 4,799 842 8,324 (4,032) (112,730) — 6 (13,007) (6,057) (19,647) (235,837) 250,102 126,051 — (58,181) (210) 81,925 — 140,000 (172,794) — (48,550) 1,259 (1,773) (81,858) (19,580) 23,609 — 1,008 8,221 (793) (250,947) — 624 (23,966) 14,098 (55,381) (478,502) 672,323 (297,164) — — — — (296) 5,937 534 (208,124) (139) (111) (10,367) (31,417) (92,870) (569,632) 355,576 (275,598) (4,139) — — (103,343) (493,793) (52,484) 50,000 (150) 198,460 (34,356) 5,140 (919) 165,691 6,967 16,642 52,484 195,400 — 370,194 (18,650) 2,595 — 602,023 15,360 1,282 16,642 $ 4,029 $ 23,609 $ See accompanying notes to condensed financial statements. S-4 NATIONAL GENERAL HOLDINGS CORP. CONDENSED FINANCIAL INFORMATION OF REGISTRANT NOTES — PARENT COMPANY ONLY Schedule II 1. Basis of Presentation In the parent-company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since the date of acquisition. The Company’s share of net income of its unconsolidated subsidiaries is included in consolidated income using the equity method. The parent-company-only financial statements should be read in conjunction with the Company’s consolidated financial statements. 2. Dividends For information relating to cash dividends paid to the registrant or the Company by its consolidated subsidiaries and investees accounted for by the equity method, see Note 20, “Statutory Financial Data, Risk-Based Capital and Dividend Restrictions” in the notes to the Company’s consolidated financial statements. S-5 NATIONAL GENERAL HOLDINGS CORP. SUPPLEMENTARY INSURANCE INFORMATION (In Thousands) Schedule III As of December 31, Year Ended December 31, Unpaid Loss and Loss Adjustment Expense Reserves Deferred Acquisition Costs Unearned Premiums Net Earned Premium Net Investment Income Loss and Loss Adjustment Expense Incurred Deferred Acquisition Costs Amortization Other Operating Expenses Net Written Premium Segment 2017 Property and casualty $ 198,283 $ 2,413,904 $ 1,886,359 $ 3,120,893 $ — $ 2,307,619 $ 487,740 $ 29,810 $ 3,042,299 Accident and health 18,106 249,653 37,226 533,283 — 318,463 22,149 132,730 535,296 Corporate and other — — — — 110,745 — — — — Total 2016 $ 216,389 $ 2,663,557 $ 1,923,585 $ 3,654,176 $ 110,745 $ 2,626,082 $ 509,889 $ 162,540 $ 3,577,595 (As adjusted) (As adjusted) (As adjusted) (As adjusted) (As adjusted) Property and casualty $ 207,597 $ 2,073,466 $ 1,613,213 $ 2,580,744 $ — $ 1,791,070 $ 365,802 $ 28,475 $ 2,654,028 Accident and health 13,325 200,400 22,412 414,427 — 301,210 45,199 57,531 418,668 Corporate and other — — — — 99,586 — — — — Total 2015 $ 220,922 $ 2,273,866 $ 1,635,625 $ 2,995,171 $ 99,586 $ 2,092,280 $ 411,001 $ 86,006 $ 3,072,696 (As adjusted) (As adjusted) (As adjusted) (As adjusted) (As adjusted) (As adjusted) Property and casualty $ 153,767 $ 1,612,346 $ 1,172,220 $ 1,918,805 $ — $ 1,313,690 $ 302,126 $ 38,537 $ 1,970,589 Accident and health Corporate and other 6,764 — 150,229 19,983 211,301 — 171,630 31,857 34,142 215,953 — — — 75,340 — — — — Total $ 160,531 $ 1,762,575 $ 1,192,203 $ 2,130,106 $ 75,340 $ 1,485,320 $ 333,983 $ 72,679 $ 2,186,542 S-6 NATIONAL GENERAL HOLDINGS CORP. REINSURANCE (In Thousands) Schedule IV Year Ended December 31, 2017 Earned Premiums 2016 Earned Premiums 2015 Earned Premiums Gross Amount Ceded to Other Companies Assumed from Other Companies Net Amount Percent of Amount Assumed to Net $ $ $ 4,233,184 $ (818,238) $ 239,230 $ 3,654,176 6.5% (As adjusted) (As adjusted) (As adjusted) 2,718,103 $ (410,761) $ 687,829 $ 2,995,171 23.0% (As adjusted) (As adjusted) (As adjusted) 2,053,176 $ (377,921) $ 454,851 $ 2,130,106 21.4% S-7 NATIONAL GENERAL HOLDINGS CORP. VALUATION AND QUALIFYING ACCOUNTS (In Thousands) Schedule V Year Ended December 31, 2017 Additions Balance at beginning of the year Charge (Benefit) to costs and expenses Charge to other accounts Additions (Deductions) Balance at end of the year Allowance for uncollectible accounts Valuation allowance for deferred taxes 2016 Allowance for uncollectible accounts Valuation allowance for deferred taxes 2015 Allowance for uncollectible accounts $ $ $ 16,219 $ 63,819 $ — $ (61,492) $ 7,135 1,625 — (3,350) 13,433 $ 35,356 $ — $ (32,570) $ 17,295 (10,910) — 750 9,728 $ 23,810 $ — $ (20,105) $ Valuation allowance for deferred taxes 21,518 (4,223) — — 18,546 5,410 16,219 7,135 13,433 17,295 S-8 NATIONAL GENERAL HOLDINGS CORP. SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS (In Thousands) Schedule VI Year Ended December 31, 2017 2016 2015 Losses and Loss Adjustment Expenses Incurred Related to Current Year Prior Years Paid Losses and Loss Adjustment Expenses $ $ $ 2,618,733 (As adjusted) 2,078,742 (As adjusted) 1,469,636 $ $ $ 7,349 13,538 15,684 $ $ $ 2,491,881 (As adjusted) 1,926,797 (As adjusted) 1,379,656 S-9 National General Holdings Corp. Computation of Ratio of Earnings to Fixed Charges (Amounts in Thousands) EXHIBIT 12.1 Earnings Pretax income from continuing operations before adjustment for income or loss from equity investees Fixed charges Less: Interest capitalized Non-controlling interest in pre-tax income (loss) of subsidiaries that have not incurred fixed charges Total Earnings Fixed Charges: Year Ended December 31, 2017 2016 2015 2014 2013 (As adjusted) (As adjusted) (As adjusted) $ 172,276 47,086 $ 219,362 $ $ 214,771 40,180 254,951 $ $ 163,846 $ 120,800 28,885 17,736 192,731 $ 138,536 $ $ 52,257 2,042 54,299 $ — $ — $ — $ — $ — — 113 113 132 132 (2) (2) — 82 82 $ 219,362 $ 254,838 $ 192,599 $ 138,538 $ 54,217 Interest expensed and capitalized, and amortized premiums, discounts and capitalized expenses related to indebtedness Total Fixed Charges Ratio of Earnings to Fixed Charges $ $ $ $ 47,086 47,086 4.66 $ $ 40,180 40,180 6.34 $ $ 28,885 28,885 6.67 $ $ 17,736 17,736 7.81 2,042 2,042 26.55 SUBSIDIARIES EXHIBIT 21.1 Jurisdiction of Incorporation or Formation Entity Name 1100 Compton, LLC ABC Agency Network of Texas, LLC ABC Agency Network, Inc. Adirondack AIF, LLC Agent Alliance Insurance Company AgentCubed, LLC AIBD Insurance Company IC Alliance of Professional Service Organizations, LLC Allied Producers Reinsurance Company, Ltd. America’s Health Care/RX Plan Agency, Inc. American Auto Insurance Agency, Inc. American Capital Acquisition Investments S.A. Assigned Risk Solutions Ltd. Association of Independent Beverage Distributors, LLC Care Financial of Texas, LLC Century-National Insurance Company ClearSide General Insurance Services, LLC Direct Adjusting Company, Inc. Direct Administration, Inc. Direct Bay, LLC Direct Brevard, LLC Direct General Consumer Products, Inc. Direct General Corporation Direct General Finance Services, Inc. Direct General Insurance Agency, Inc. Direct General Insurance Company Direct General Insurance Company of Louisiana Direct General Insurance Company of Mississippi Direct General Life Insurance Company Direct General Premium Finance Company Direct Insurance Company Direct National Insurance Company Distributor Innovations and Benefits Savings Solutions, LLC Distributors Insurance Company PCC Elara Holdings, Inc. Euro Accident Health and Care Insurance Aktiebolag Euro Accident Health Services AB Healthcare Solutions Team, LLC HealthCompare Insurance Services, Inc. Imperial Fire and Casualty Insurance Company Imperial General Agency of Texas, Inc. Imperial Insurance Managers, LLC Imperial Marketing Corporation Delaware Texas Louisiana New York Alabama Idaho Delaware Delaware Bermuda Delaware Louisiana Luxembourg New Jersey Delaware Texas California California Tennessee Tennessee Florida Florida Tennessee Tennessee Tennessee Tennessee Indiana Louisiana Mississippi South Carolina Tennessee Tennessee Arkansas Delaware Delaware Delaware Sweden Sweden Illinois Delaware Louisiana Texas Texas Louisiana Entity Name Integon Casualty Insurance Company Integon General Insurance Corporation Integon Indemnity Corporation Integon National Insurance Company Integon Preferred Insurance Company Integon Service Co, S.A. de C.V. Integrity Underwriters, Inc. John Alden Financial Corporation Louisiana General Agency, Inc. MIC General Insurance Corporation Mortgage & Auto Solutions, Inc. National General Alpha Re National General Assurance Company National General Georgia, LLC National General Holdings Bermuda, Ltd. National General Holdings Luxembourg S.à.r.l. National General Insurance Company National General Insurance Luxembourg, S.A. National General Insurance Management Ltd. National General Insurance Marketing, Inc. National General Insurance Online, Inc. National General Lender Services, Inc. National General Life Insurance Europe, S.A. National General Management Corp. National General Motor Club, Inc. National General Premier Insurance Company National General Re Ltd. National General Reinsurance Broker Ltd. National Health Insurance Company New Jersey Skylands Management, LLC New South Insurance Company Newport Management Corporation NGHL US, LLC NGLS Adjusting, LLC NGLS Insurance Services, Inc. North Star Marketing Corporation NSM Sales Corporation Personal Express Insurance Services, Inc. Professional Services Captive Corporation IC Quotit Corporation RAC Insurance Partners, LLC Red Partners Operating Solutions, LLC Reliant Financial Group, LLC Right Choice Insurance Agency Inc. Seattle Specialty Insurance Services, Inc. Jurisdiction of Incorporation or Formation North Carolina North Carolina North Carolina North Carolina North Carolina Mexico Louisiana Delaware Louisiana Michigan Texas Luxembourg Missouri Delaware Bermuda Luxembourg Missouri Luxembourg Bermuda Missouri Missouri Delaware Luxembourg Delaware North Carolina California Bermuda Bermuda Texas Delaware North Carolina California Delaware Delaware California Ohio Nevada California Delaware California Florida Delaware Oregon Tennessee Washington Entity Name SPCI Holdings, Inc. Standard Property and Casualty Insurance Company Standard Underwriters Co. The Association Benefits Solution, LLC Velapoint, LLC Western General Agency, Inc. Jurisdiction of Incorporation or Formation Delaware Illinois Illinois Delaware Washington California Consent of Independent Registered Public Accounting Firm EXHIBIT 23.1 National General Holdings Corp. New York, New York We consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-194493), Form S-3 (No. 333-202637) and Form S-3ASR (No. 333-204903) of National General Holdings Corp. of our reports dated February 26, 2018, with respect to the consolidated financial statements and schedules of National General Holdings Corp., and the effectiveness of internal control over financial reporting of National General Holdings Corp., included in this Annual Report (Form 10-K) for the year ended December 31, 2017. /s/ Ernst & Young LLP New York, New York February 26, 2018 Consent of Independent Registered Public Accounting Firm EXHIBIT 23.2 National General Holdings Corp. New York, New York We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-194493), Form S-3 (No. 333-202637) and Form S-3ASR (No. 333-204903) of National General Holdings Corp. of our report dated March 23, 2017 except for Note 3 which is dated February 26, 2018 relating to the consolidated financial statements and financial statement schedules which appears in this Form 10-K. /s/ BDO USA, LLP New York, New York February 26, 2018 EXHIBIT 31.1 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Barry Karfunkel, certify that: 1. I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. Dated: February 26, 2018 By: /s/ Barry Karfunkel Barry Karfunkel President and Chief Executive Officer (Principal Executive Officer) EXHIBIT 31.2 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Michael Weiner, certify that: 1. I have reviewed this Annual Report on Form 10-K of National General Holdings Corp.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. Dated: February 26, 2018 By: /s/ Michael Weiner Michael Weiner Chief Financial Officer (Principal Financial Officer) EXHIBIT 32.1 CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Barry Karfunkel, President and Chief Executive Officer (Principal Executive Officer) of National General Holdings Corp. (the “Company”), hereby certify, that, to my knowledge: 1. The Annual Report on Form 10-K for the year ended December 31, 2017 (the “Report”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Dated: February 26, 2018 By: /s/ Barry Karfunkel Barry Karfunkel President and Chief Executive Officer (Principal Executive Officer) EXHIBIT 32.2 CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Michael Weiner, Chief Financial Officer (Principal Financial Officer) of National General Holdings Corp. (the “Company”), hereby certify, that, to my knowledge: 1. The Annual Report on Form 10-K for the year ended December 31, 2017 (the “Report”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Dated: February 26, 2018 By: /s/ Michael Weiner Michael Weiner Chief Financial Officer (Principal Financial Officer) OFFICE LOCATIONS CORPORATE National General Corporate Headquarters 59 Maiden Lane, 38th Floor New York, NY 10038 Winston Salem Operational Center 5630 University Parkway Winston Salem, NC 27105 Cleveland Operational Center 800 Superior Avenue Cleveland, OH 44114 Dallas Operational Center 4455 LBJ Freeway Dallas, TX 75244 National General Bermuda Purvis House, 29 Victoria Street Hamilton Bermuda HM10 National General Luxembourg ZI Am Bann, Bâtiment Elise 21 rue Léon Laval L-3372 Leudelange PROPERTY & CASUALTY National General Preferred—Buffalo 550 Essjay Road Williamsville, NY 14221 National General Preferred—Chicago 30 North LaSalle Chicago, IL 60602 National General Preferred—Braintree 35 Braintree Hill Office Park Braintree, MA 02184 Personal Express 5301 Truxtun Avenue Bakersfield, CA 93309 Imperial Fire and Casualty 4670 I-49 North Service Road Opelosas, LA 70570 Imperial Fire and Casualty Operational Center 4455 LBJ Freeway Dallas, TX 75244 RAC Insurance Partners 6161 Blue Lagoon Drive Miami, FL 33126 National General Lender Services—Arizona 827 West Grove Mesa, AZ 85210 National General Lender Services—California 9800 Muirlands Boulevard Irvine, CA 92618 National General Lender Services—Texas 5001 North Riverside Drive Fort Worth, TX 76137 Seattle Specialty Insurance Services 332 SW Everett Mall Way Everett, WA 98204 Assigned Risk Solutions—New York 999 Stewart Avenue Bethpage, NY Assigned Risk Solutions—New Jersey Park 80 West Plaza Two—8th Floor Saddle Brook, NJ Direct General 1281 Murfreesboro Road Nashville, TN 37217 Century National 16650 Sherman Way Van Nuys, CA 91406 Standard Property and Casualty Company 1028 Grand Avenue West Springfield, IL 62704 California Branch Office 3800 East Concours Drive Ontario, CA 91764 St. Louis Branch Office 5757 Phantom Drive Hazelwood, MO 63042 ACCIDENT & HEALTH Accident & Health Operational Center 501 W. Michigan Street Milwaukee, WI 53203 VelaPoint 1100 Northwest Compton Drive Hillsboro, OR 97006 Healthcare Solutions Team 1900 South Highland Avenue Lombard, IL 60148 EuroAccident Svardvagen 5 182 33 Danderyd Sweden Quotit® and HealthCompare® 721 S. Parker Street Orange, CA 92868 Benefit Solutions Group 4455 LBJ Freeway Dallas, TX 75244 59 MAIDEN LANE 38TH FLOOR, NEW YORK, NY 10038 

Continue reading text version or see original annual report in PDF format above