Quarterlytics / Asset Management / Nucleus Financial Group PLC

Nucleus Financial Group PLC

nuc · LSE
Claim this profile
Ticker nuc
Exchange LSE
Sector
Industry Asset Management
Employees 201-500
← All annual reports
FY2018 Annual Report · Nucleus Financial Group PLC
Sign in to download
Loading PDF…
Nucleus Financial Group plc

Annual 
report and  
financial 
statements

for the year ended 31 December 2018

Company registration number 05522098

2018 highlights

Assets under 
administration ¹

2.3% increase

£13.6bn

£13.9bn

2017

2018

6% increase in the 
number of active advisers 
from 1,317 to 1,396

7% increase in 
customer numbers 
from 87,556 to 93,715

Average AUA

Growth 13.5%

£12.4bn

£14.1bn

2017

2018

¹ Industry-specific financial performance measures. Included within this results announcement are alternative measures that the directors believe help to inform the results 
and financial position of the group. These are defined in the definitions and glossary of technical terms section.

Group Highlights

1

Net revenue ¹

9.6% increase

£39.4m

£43.2m

2017

2018

Profit for the year of 
£4.8m, up from £4.1m 
in 2017

Revenue for the year 
of £49.4m, up from 
£45.5m in 2017

Final dividend of 3.6p 
recommended

Adjusted 
EBITDA ¹

Growth 32.9%

£8.3m

£6.2m

2017

2018

Contents

Strategic report

Chairman’s statement 

Chief executive’s report 

About Nucleus 

Chief financial officer’s report 

Principal risks and uncertainties 

Governance

Risk management framework 

Corporate governance statement 

Board of directors 

Audit committee report 

Risk committee report 

Nomination committee report 

4

6

10

12

18

22

24

26

31

33

35

Remuneration and HR committee report  36

Directors’ report 

Directors’ responsibilities statement 

44

48

Contents

2

Contents

3

Financials

Independent auditors’ report 

Consolidated income statement 

Consolidated statement  
of comprehensive Income 

Consolidated statement  
of financial position 

Consolidated statement  
of changes in equity 

Consolidated statement of cash flows 

Notes to the consolidated financial 
statements 

50

56

57

58

60

62

63

Company statement of financial position  95

Company statement of changes in equity  96

Company statement of cash flows 

98

Notes to the company financial statements 99

Company information 

110

Definitions and glossary of technical terms 

111

Strategic report – Chairman’s statement

Strategic report

Chairman’s 
statement

2018 was a transformative year for 
us and marked the beginning of a 
new chapter following our admission 
to the AIM market of the London 
Stock Exchange (LSE).

Our admission was well received by 
the market and it has been particularly 
pleasing to see such high quality 
institutions invest in the potential of the 
business.

We also completed a restructuring of 
our outsourced operations in November 
and this is expected to accelerate our 
product development and the delivery 
of operating efficiencies over the 
coming years.

Alongside these important strategic 
milestones, we have successfully 
navigated well-reported turbulent 

markets to deliver another strong set 
of results. The CEO and CFO reports 
that follow provide detail on the key 
financial results but it is gratifying to 
see growth across most of our key 
performance indicators (KPIs) including 
growth in assets, revenue, profit, 
customers, accounts and advisers using 
the platform. Inflows were the notable 
exception to this as we saw both gross 
and net inflows reduce across the year. 
This is widely recognised as a market-
wide, near-term issue arising due to 
weak investor sentiment caused by the 
lack of clarity around Brexit and ongoing 
market volatility.

4

The board

As a consequence of our admission to AIM, 
Nucleus IFA Company Limited, the vehicle through 
which financial advisers held shares in Nucleus, 
ceased to hold any interest in Nucleus and its 
representatives on the Nucleus board stepped 
down. I would like to thank and extend our best 
wishes to Mike Seddon and Stephen Tucker who 
each made significant contributions to our business 
and the board.

Upon admission, we welcomed two new non-
executive directors to the board, Margaret Hassall 
and Tracy Dunley-Owen. Margaret brings a broad 
range of experience including in manufacturing, 
utilities and financial services while Tracy 
brings over 15 years of financial services sector 
experience. Margaret and Tracy have already 
made a positive impact through their presence 
on the board and I look forward to their continued 
contribution as we help the business develop its 
market position.

Governance

The board has long recognised the importance 
of good governance and effective systems and 
controls in supporting the executive management 
to ensure the company’s strategy is delivered in an 
effective manner. The admission to AIM has seen 
the standard of governance and challenge raised 
further with the business adopting the Quoted 
Companies Alliance corporate governance code 
(QCA Code).

Angus Samuels 
Chairman

Strategic report – Chairman’s statement

People

While delivering on our two major 
strategic projects, we also made good 
progress on our people strategy, and 
this is testament to the quality and 
strength of everyone at Nucleus. The 
Nucleus team have enthusiastically 
embraced the challenges and changes 
required following our admission to 
AIM and on behalf of the board, I 
would like to thank the entire team for a 
tremendous effort throughout the year.

Dividend

Following the strong financial 
performance of the group, I am 
pleased to confirm the board is 
recommending, in line with the group’s 
dividend policy, a final dividend 
payment of 3.6p per share, amounting 
to a final dividend of £2.7m. This takes 
the full year dividend since admission 
to AIM to 5p per share.

The final dividend will be paid on 21 
June 2019 to ordinary shareholders 
on the register on 31 May 2019, with 
an ex-dividend date of 30 May 2019. 
The payment of the dividend is subject 
to shareholder approval at our AGM 
which will be held on 23 May 2019.

Outlook

We remain resolute in our belief that 
the advised platform market will enjoy 
very positive long-term prospects. 
Notwithstanding recent unsettled market 
conditions and politico-economic 
uncertainties, I am pleased with the 
group’s performance over the past year. 
I believe Nucleus today is in a stronger 
position than at any time in its relatively 
short history to take advantage of the 
significant opportunities we believe are 
still available in this exciting market. In 
conclusion, I am pleased to re-affirm 
the board’s ongoing confidence in the 
group’s ability to deliver its future plans.

Angus Samuels 
Chairman

5

Strategic report – Chief executive’s report

Strategic report

Chief 
executive’s  
report

We were pleased to end last year 
having successfully completed two 
substantial strategic projects.

Our July admission to AIM allowed 
us to mature our capital structure 
in accordance with our ambitions, 
and subsequent adjustments to our 
technology and BPO model have 
helped position us to become one of 
the most scalable and technology-led 
independent platforms in our market.

Despite the challenging market 
environment, we were pleased to add 
over 8,600 new customers, helping 
grow AUA to £13.9bn, increase net 
revenue to £43.2m and substantially 

grow adjusted EBITDA to £8.3m. We 
also welcomed 43 new firms and 172 
new advisers as platform users and this 
group, together with existing advisers 
and customers, is expected to contribute 
positively to future inflows.

In such a full year, we were delighted to 
gain recognition as platform of the year 
in the Schroders and Money Marketing 
awards and also to retain CoreData’s 
best medium-platform award for the 
seventh year in succession.

6

Strategic report – Chief executive’s report

43

new firms

8,600 

new 
customers

£43.2m

net revenue

7

David Ferguson 
Founder and chief executive

Strategic report – Chief executive’s report

Market environment

Several environmental themes combined to make 
2018 a more challenging year than the prior year, 
although the advised platform market nevertheless 
grew 3 per cent to £364bn at the end of the year1.

Markets experienced increased volatility in 2018, 
especially during the last quarter and valuations 
generally trended downward through the year (the 
FTSE All-Share Index declined by 13 per cent across 
2018 and the FTSE 100 Index was similarly down 12.5 
per cent), negatively impacting growth in AUA and 
inflows, which have some correlation to investor 
sentiment. Inflows were also affected by a reduction 
in the number and value of pension transfers. Despite 
a modest recovery in Q1 2019, the continued lack of 
clarity caused by Brexit and the ongoing impact on 
investor confidence is doing little to promote stability 
and these themes may continue throughout 2019.

From a regulatory perspective, the introduction 
of Mifid II created some operational disruption to 
adviser businesses, leading to some capacity issues 
as new processes bed in. Over time, the enhanced 
transparency afforded by these new rules will 
encourage greater accountability and in time can 
be expected to deliver a more effective market for 
customers. In essence, fund managers are now 
subject to the same disclosure requirements as have 
been applied to financial advisers and platforms 
since the introduction of the retail distribution review 
(RDR) in 2013.

In addition, the FCA published the final findings 
in respect of its Investment Platform Market Study 
on 14 March 2019. We welcome the findings and 
agree with its reiteration that the platform market is 
generally competitive. We are in full support of the 
proposed ban on exit fees and believe customers 
should be free to move between platforms without 
being exposed to financial or practical barriers. 
The study was borne from the asset management 
market study and we would expect the use of better 
analytics and improved transparency under Mifid 
II to apply further downward pressure on fund fees 
over time which will improve end-to-end value for 
money for clients.

It is increasingly apparent that the advised platform 
market is polarised between those who see 
platforms as a distribution channel for in-house  
fund management and those seeking to make 
financial advisers more effective in the pursuit of 
better customer outcomes. We are firmly in the  
latter category.

Platform pricing continued to drift 
downward in 2018, somewhat catalysed 
by special deals available from certain 
platforms aiming to drive in-house 
fund flows and those that have been 
through technology programmes that 
have caused disruption for advisers and 
their clients. It remains to be seen how 
durable such deals will prove in the light 
of new fee disclosures and (for the latter 
group) after operations have returned to 
a steady state.

Product development

In keeping with the rest of our sector, 
the early part of the year was focused 
on delivering new capabilities and 
operational changes in respect of 
Mifid II and GDPR regulations. We 
also made progress in delivering our 
new re-engineered client portal, an 
improved capital gains tool and further 
enhancements to our multiple award-
winning reporting capabilities.

Beyond these areas, our efforts were 
primarily aimed at improving operational 
efficiency and executing changes to our 
technology and BPO model, the latter 
resulting in us having a direct licence with 
Bravura for the provision of its Sonata 
technology for the first time. Sonata sits at 
the core of our technology infrastructure 
and we are particularly excited about 
what we can achieve under the terms of 
this new relationship structure.

Following implementation of this new 
arrangement in Q4, we have already 
been successful in completing a Sonata 
upgrade and in adding a Junior Isa to 
our proposition. We have planned (and 
expect) to substantially accelerate our 
product development through 2019 and 
beyond with a view to becoming the 
most technology-enabled and ultimately 
scalable platform in our market.

¹ Source: Fundscape Platform report March 2019

8

“ The percentage 
of women in 
senior roles in 
the business 
improved from 
18 per cent to 
32 per cent over 
the year.”

Our people

We cannot be successful in the 
marketplace if we are not successful 
in the workplace and we continue to 
develop our structure to ensure our 
team has the breadth of capability and 
diversity of thought that will enable us to 
execute our business plan. In general, 
our hiring is directed toward raising 
standards and becoming increasingly 
technology-led so that we can operate 
within the cost constraints we expect the 
market to require.

To that end we were pleased to welcome 
several new additions to the team and to 
see 18 per cent of our people promoted 
into more senior roles. In accordance 
with our commercial ambitions, we were 
also very proud of our work in promoting 
diversity and inclusion, including signing 
up for the Women in Finance charter. 
The percentage of women in senior 
roles in the business improved from 18 
per cent to 32 per cent over the year. We 
also continue to encourage our adviser 
users to think more about culture as they 
expand their own operations.

Strategic report – Chief executive’s report

Outlook

The commercial and regulatory agenda will 
increasingly be set by the pursuit of improved 
customer outcomes and we believe our long-
embedded commitment to transparency alongside 
our strategy of targeting more modern and customer-
aligned advisers will prove correct. The advised 
platform market is now forecast to grow to £581bn by 
the end of 2023 (representing 9.3 per cent compound 
annual growth over the next five years)1 and this 
structural trend is a key driver of our medium/long-
term growth.

Despite the well-publicised market headwinds, we 
view the outlook for better quality advisers and those 
that provide services to those advisers as positive. 
We similarly believe that platform pricing will continue 
to correlate to the utility value on offer and that while 
all components in the sector are set to experience 
price compression, the greatest focus will arise in 
asset management where transparency is a more 
contemporary concept. 

We expect the new disclosures resulting from Mifid 
II to generate substantial scrutiny on all-in fees and 
believe that advised platforms can play a positive 
role in creating meaningful cost efficiency for adviser 
users and their customers, whether delivered through 
improved practice management for advisers or more 
effective procurement of asset management for 
customers.

Rather than act as distribution channels for expensive 
retail asset management, platforms have scope to 
use data insights and portfolio construction techniques 
to substantially improve accountability across the 
value chain, adding value in such a way that pricing 
pressure may become diluted.

Successful execution of our product roadmap is vital 
to us accelerating growth and we believe our new 
technology and BPO model will allow us to achieve this 
while limiting unplanned costs which would negatively 
impact our financial outlook. The combination of 
Sonata and our in-house capabilities has been 
carefully designed to balance agility, scalability and 
resilience and we look forward to being able to 
demonstrate these characteristics over time.

David Ferguson 
Founder and chief executive

9

Strategic report – About Nucleus

Strategic report

About  
Nucleus

Nucleus is an independent wrap 
platform that allows clients to hold 
all of their pensions, Isas and other 
investments in one secure place online. 
We have one purpose, and that is to 
help advisers deliver better outcomes 
for their clients, our customers.

We were founded in 2006 and built in 
collaboration with advisers committed 
to altering the balance of power in the 
industry by putting the client centre stage. 
We work with around 1,400 active adviser 
users and more than 870 financial 
adviser firms as at 31 December 2018. 
We are responsible for assets under 
administration (AUA) of £13.9bn on 
behalf of more than 93,000 customers.

The platform offers a range of custody, 
trading, payment, reporting, fee-
handling, research and integration 
services across a variety of tax wrappers 
and more than 5,000 asset choices 
including cash, OEICs, unit trusts, offshore 
funds, structured products and listed 
securities, including ETFs and investment 
trusts, and currently facilitates over 1.1 
million client account transactions on 
average per month.

10

Strategic report – About Nucleus

Our purpose

Our purpose has been clear and consistent since our inception 
and that is to help advisers deliver better outcomes for their 
clients, our customers.

Our values

As an FCA regulated business, Nucleus operates within the 
eleven business principles of our regulator and its conduct 
regime. This regulatory underpin is supplemented by our 
values, which in aggregate provide the foundations that 
support our purpose and shape and unify the culture of the 
business. Together they are a core part of our identity and 
provide the framework for how we engage with our people, 
our users and our customers and how we drive value for our 
shareholders.

Accountable
Taking full ownership for solving 
problems and delivering a solution. 
Being accountable is being aware, 
responsible and delivering.

Authentic
Having confidence to be ourselves 
and not shying away from candid 
conversations. Being authentic is 
being respectful, honest and open. 

Energetic
Driving our business forward 
and making a difference for our 
customers. Being energetic is being 
proactive, innovative and tenacious.

Inspiring
Pushing the boundaries and 
generating better ways of doing 
things. Being inspiring is being 
engaging, excellent and challenging. 

11

Strategic report – Chief financial officer’s report

Strategic report

Chief financial 
officer’s report

Despite the volatile and challenging 
market conditions, 2018 was a further 
year of solid financial performance 
with most of our key financial metrics 
continuing to display positive trends, 
including growth in AUA, revenue, 
adjusted EBITDA and profit after tax.

In particular, the increase in net revenue of 9.6 
per cent over the prior year was not matched 
by increases in expenditure, with the result that 
adjusted EBITDA increased to £8.3m and the 
adjusted EBITDA margin improved substantially to 
19.2 per cent.

12

Stuart Geard 
Chief financial officer

Strategic report – Chief financial officer’s report

£14.1bn

Average assets  
under administration  

£8.3m

Adjusted EBITDA

19.2%

Adjusted 
EBITDA margin

13

Strategic report – Chief financial officer’s report

Andrew Smith 
Chief technology officer

Financial key performance indicators

Group

AUA ¹

Gross inflows ¹

Net inflows ¹

Revenue ²

Net revenue ¹ ³

Adjusted EBITDA ¹

Profit for the year*

Dividend paid 

Adjusted EBITDA margin ¹ ²

Year ended 
December 2018

Year ended 
December 2017

Year ended 
December 2016

Year ended 
December 2015

Year ended 
December 2014

£’000

£’000

£’000

£’000

£’000

13,883,713

13,576,703

11,143,757

9,068,789

7,807,690

2,290,236

2,607,759

1,854,830

1,977,783

1,944,335

1,193,502

1,668,237

970,263

1,229,625

1,441,099

49,405

43,154

8,304

4,756

3,933

19.2%

45,462

39,361

6,248

4,111

4,813

15.9%

37,483

32,407

5,141

3,387

nil

15.8%

33,091

28,166

4,637

4,300

nil

16.5%

27,572

22,925

3,089

2,472

nil

13.5%

*2015 - 2018 reported on an IFRS basis; 2014 reported under FRS102

¹ Industry-specific financial performance measures. Included within this results announcement are alternative measures that the 

directors believe help to inform the results and financial position of the group. 

² Details of the 2017 revenue presentation restatement are set out in note 2.

³ The definition of net revenue has been revised to include product fees that were previously included within AUA related costs.

14

Financial review

Group

Opening AUA

Inflows

Outflows

Net inflows

Market movements

Closing AUA

Average AUA

Group

Revenue

AUA related fees paid

Net revenue ²

Staff costs

AUA related costs ²

Other direct platform costs

Platform development costs

Other costs

Adjusted EBITDA *

Depreciation 

Adjusted EBIT 

Interest income

Interest expense

Adjusted profit before tax 

Other income

AIM admission costs

Share-based payments

Statutory profit before tax

Taxation

Statutory profit after tax

Adjusted profit after tax ¹

Basic and diluted EPS
Blended revenue yield (bps)**1

Adjusted EBITDA margin

Strategic report – Chief financial officer’s report

Year ended 31 
December 2018

Year ended 31 
December 2017

£m

13,577

2,290

(1,097)

1,193

(886)

13,884

14,124

£m

11,144

2,608

(940)

1,668

765

13,577

12,441

Year ended 31 
December 2018

Restated 2 
Year ended 31 
December 2017

£’000

49,405

(6,251)

43,154

(14,142)

(11,131)

(745)

(1,682)

(7,150)

8,304

(585)

7,719

11

(7)

7,723

22

(1,688)

(404)

5,653

(897)

4,756

6,255

6.3p

30.6

19.2%

£’000

45,462

(6,101)

39,361

(13,138)

(10,224)

(495)

(2,773)

(6,483)

6,248

(410)

5,838

9

(3)

5,844

36

-

(756)

5,124

(1,013)

4,111

4,719

5.4p

31.6

15.9%

¹ Industry-specific financial performance measures. Included within this results announcement are alternative measures that the directors believe help to inform the 

results and financial position of the group.

² The definition of net revenue has been revised to include product fees that were previously included within AUA related costs

*Adjusted EBITDA excludes non-operating income, AIM admission costs and share-based payments and is included within the strategic report as the directors believe 

this is a better representation of the underlying performance of the business

**Blended revenue yield is calculated by dividing annualised revenue over Average AUA

15

Strategic report – Chief financial officer’s report

Revenue

AUA was naturally impacted by market 
volatility throughout the year, and in 
particular the sharp, market-wide 
decline in Q4, and this is evident in 
the muted 2.3 per cent increase in 
AUA for the year (2017: 21.8 per cent). 
Across 2018, the FTSE All-Share Index 
decreased by 13 per cent and the FTSE 
100 Index decreased by 12.5 per cent. 
Despite market conditions and weak 
investor sentiment, particularly as the 
year progressed, gross inflows were 
£2.3bn (2017: £2.6bn) and net inflows 
were £1.2bn. Average AUA increased 
by £1.7bn, or 13.5 per cent (2017: 25.3 
per cent) to £14.1bn.

Net revenue increased by 9.6 per 
cent to £43.2m (2017: 21.5 per cent 
to £39.4m), at a slower growth rate 
than average AUA growth, reflecting 
the full effect of our July 2017 price cut 
and resulting in a blended revenue 
yield of 30.6 basis points (2017: 31.6 
basis points) that was in line with our 
expectations. 

We expect pricing pressure to be a 
continuing trend in the platform industry 
in future years, but believe we are well 
positioned in terms of scale, our current 
and planned proposition, the quality of 
our customer base, and our selected 
technology and outsourced service 
providers to meet this challenge.

16

Costs

Staff costs were £14.1m for the period (up 7.6 
per cent). The number of full-time equivalent 
employees increased from 192 to 218 (an increase 
of 13.5 per cent), predominantly as a result of 
ongoing investment in our technology, change 
management, client servicing and operations 
teams. We expect to continue growing our staffing 
levels in 2019, but at a lower rate, with most of the 
recruitment occurring in the first half of the year. 

AUA related costs increased to £11.1m, up 8.9 per 
cent (against revenue growth of 9.6 per cent) over 
the prior year, at an average cost of 7.9 basis points 
(2017: 8.2 basis points), reflecting the tiering benefits 
within a significant component of these costs.

Other direct platform costs relate to platform 
hosting and licencing costs and increased to £0.7m 
(2017: £0.5m). 

We continue to believe that the impact of the 
restructuring of the technology and BPO model 
will be broadly cost neutral in each year of our 
planning period, subject to market and net inflow 
levels returning to the levels forecast at the time 
of the restructuring. Within the overall cost base, 
we have planned for a material increase in other 
direct platform costs and, to a much lesser extent, 
platform development costs and other costs, offset 
by a reduction in AUA related costs, through a 
combination of fixed discounts and basis points-
related rate card adjustments.

Platform development costs of £1.7m were 
lower than the 2017 comparative cost of £2.8m. 
This difference is as a result of 2017 including 
the preparatory costs of a significant platform 
upgrade that was completed in October 2017 
as well as the costs of a substantial amount of 
third-party developed software, while 2018 was 
characterised by increased internally-developed 
software expenditure (included in staff costs), as 
well as, particularly in the first half of the year, an 
increase in regulatory change (which was largely 
non-chargeable to Nucleus) and reduced external 
development expenditure while we renegotiated 
our agreements with Genpact and Bravura. 

We continue to plan for a significant increase in 
platform development expenditure over the level 
achieved in 2018, including through a programme 
of regular core platform software upgrades, 
optimising our use of Sonata and consistent 
levels of third-party development expenditure. 

Complemented by further increased investment in 
our internal software development capabilities, we 
believe that this expenditure will drive proposition, 
efficiency and resilience benefits and is a source of 
competitive advantage.

Finally, other costs increased by £0.7m (10.3 per 
cent) to £7.2m (2017: £6.5m). The increase in these 
costs was largely as a result of the inclusion of the 
costs of our single location head office premises, 
the incremental costs incurred as a result of being 
quoted on AIM and increases in overhead costs 
attributable to the increasing size of the business.

Our operating margin (as reflected by adjusted 
EBITDA margin) increased as a result of lower 
platform development spend and the operating 
leverage effect of our increased scale.

Taxation 

The group’s effective tax rate of 15.9 per cent (2017: 
19.8 per cent) reflects the impact of a number of 
one-off items, in particular a large proportion of 
AIM admission costs, that are non-tax deductible, 
offset by the impact of research and development 
related tax relief of £0.5m (2017: nil) that related to 
prior years but that was claimed in 2018.

Dividend

During the year we paid pre-admission dividends 
in June and July 2018 totalling £2.9m, as well as an 
interim dividend in October 2018 of £1.1m, which 
amounted to 1.4p per share. 

Our dividend policy is to pay both interim and final 
dividends at a combined pay-out ratio of between 
60 and 70 per cent of the group’s profits after tax 
adjusted for exceptional items. In determining 
the 2018 pay-out ratio, the board has taken into 
consideration the benefit to earnings of the lower 
than anticipated platform development expenditure 
in the year, as well as the weak performance of 
markets in 2018, and have set the proposed pay-out 
ratio at the lower end of the range at 60.7 per cent.

The final dividend therefore amounts to £2.7m (or 
3.6p per share) and brings the full-year post-
admission dividend in respect of the 2018 financial 
year to £3.8m (or 5.0p per share).

A maiden dividend was made to shareholders in 
2017 to take account of accumulated profits in the 
preceding years.

Strategic report – Chief financial officer’s report

Group  
financial position

Cash and cash 
equivalents

31 December 
2018

31 December 
2017

£’000

£’000

17,672

16,992

Net assets

17,473

16,182

Capital adequacy 
ratio 

Capital adequacy 
ratio – underlying

Excess capital 
– above 8% 
regulatory 
requirement 

14.5%

15.3%

20.6%

21.7%

5,393

5,369

Financial position

Nucleus continues to maintain a balance sheet that 
is free from goodwill and intangible assets and has 
no debt. Surplus capital is comfortably in excess 
of minimum regulatory capital requirements and, 
together with regard for the forecasted liquidity 
requirements of the group, is assessed as sufficient 
to support the ongoing operations of the business 
(under both normal and stressed conditions), allow 
the planned investment in the platform, and deliver 
returns to shareholders in line with our dividend 
policy guidance.

The directors consider that the group has 
adequate resources to remain in operation for the 
foreseeable future and have therefore continued 
to adopt the going concern basis in preparing the 
annual financial statements.

Stuart Geard 
Chief financial officer

17

Strategic report – Principal risks and uncertainties

Strategic report

Principal  
risks and 
uncertainties

The following principal risks relate to 
the group’s business and the wider 
sector in which it operates. The risks 
and uncertainties described below 
are not intended to be exhaustive.

Additional risks and uncertainties not 
presently known to the directors or 
that the directors currently deem to be 
immaterial could also have an adverse 
effect on the group’s business and 
financial performance.

The group operates a risk management 
framework through which it 
systematically identifies actual and 

potential risk events and seeks to put in 
place appropriate policies and controls 
as safeguards. Our key risk categories 
as set out in our risk taxonomy are 
summarised below, and these are 
managed within the risk appetites 
set by the board on an annual basis. 
Additional information can be found in 
our Pillar 3 disclosure documents.

18

Strategic and business model risks

Fluctuations in capital markets, and economic, 
political and market factors that are beyond the 
group’s control

The group’s revenue and performance are directly 
linked to the value of AUA held on the platform, 
which in turn is linked to the level of inflows, 
outflows and the performance of the assets and 
asset classes into which customers have invested. 
A decline in capital market asset values may: (i) 
reduce the value of the AUA on the platform; (ii) 
prompt clients (in conjunction with their financial 
advisers) not to make further investments or to 
withdraw funds from the platform; and (iii) make it 
more difficult for financial advisers to attract new 
clients to advise through the platform. 

Economic, political and market factors can also 
affect the level of inflows and outflows and the 
performance of investment assets. For example, a 
general deterioration in the global economy, and 
the UK economy in particular, may have a negative 
impact on customers’ disposable income and 
assets, and the value of savings and investments 
on the platform.

Competition

The provision of advised platforms is competitive and 
Nucleus faces significant competition from a number 
of sources, including other intermediated platform 
providers, life insurance companies, asset and 
fund managers and direct to consumer investment 
platforms. While the group strives to remain 
competitive by continuing to develop its online and 
offline offering, the risk exists that it is unable to 
adapt to changing market pressures or customer 
demands, keep pace with technological change and 
platform functionality relative to its competitors or 
maintain its market share given the intensity of the 
competition.

Competition may also increase in response to 
demand dynamics, further consolidation (including 
vertical integration) in the wider financial services 
sector, new entrants to the market or the introduction 
of new regulatory requirements (including those 
targeted at financial advisers or other market 
participants).

Strategic report – Principal risks and uncertainties

Relationship with financial advisers

While Nucleus has been able to maintain 
strong, longstanding relationships 
with its adviser users, there can be no 
assurance that this will continue. The 
group could lose or impair relationships 
as a consequence of, among other 
things, operational failures, uncompetitive 
functionality or pricing, reputational 
damage, consolidation and vertical 
integration in the financial advice market 
or the closure of firms of financial advisers. 
The loss of, or deterioration in, the group’s 
relationships with its financial adviser 
base, particularly those responsible for 
directing significant inflows to the platform, 
could have a material adverse effect on 
AUA and revenues.

Reliance on key suppliers

Nucleus, like many other participants 
in the wrap platform market, operates 
a business model that outsources 
selected components of its operations 
and technology services, and enters 
into agreements with selected product 
providers to distribute and administer 
their products as part of the Nucleus 
wrap platform. As a result, the group 
has a reliance on its key suppliers and 
performance issues affecting these 
products and services may have an 
adverse impact on Nucleus’ strategy and 
business performance.

The group’s key suppliers are: 

•  Genpact WM UK Limited, who 
Nucleus outsources wrap 
administration services to;

•  Bravura Solutions Limited, who 
Nucleus outsources platform 
technology services to;

•  Scottish Friendly Assurance Society 
Limited and Sanlam Life & Pensions 
UK Limited, who provide the onshore 
bond tax wrappers on the platform, 
and RL360, who provides the offshore 
bond tax wrapper on the platform; 
and

•  Alliance Trust Savings Limited, who 
provides stockbroking services.

19

Strategic report – Principal risks and uncertainties

Operational and regulatory risks

Regulatory

Operational 

The nature of the activities performed by the 
group is such that a degree of operational risk is 
unavoidable. Operational risk may have a number 
of consequences, including deficient service delivery, 
poor customer outcomes, an inability to scale 
effectively, reputational damage and financial loss.

The group’s operational risks can be divided 
into three main categories (people, operational 
process and controls and technology) with 
relevant examples of each below:

People 

•  failure to attract, train, motivate and retain core 

skills and knowledge in the company;

•  people-related errors in core processes;

Operational process and controls

•  failure in core processes and controls (whether 

preventative or detective), either by the company 
or by third parties;

•  failure in systems and controls in place to 

meet the requirements of taxation and other 
regulations in respect of the suitability of certain 
investments to be held within certain tax 
wrappers and accounts; 

Technology

•  failure of, or disruption to, the sophisticated 

technology and advanced information systems 
(including those of the group and its third-party 
service providers) upon which the group is 
dependent; 

•  inability to respond to the need for technological 
change as a result of the failure to continue 
to improve new technologies, through lack of 
appropriate investment in new technologies or 
through such investment proving unsuccessful; 

•  failure to maintain existing technologies or to 

invest appropriately in continuing improvements 
to those technologies; 

•  vulnerability of the group’s networks and platform 
(and those of its third-party service providers) to 
security risks, cyber-attack or other leakage of 
sensitive or personal data; 

•  vulnerability of the group’s networks and platform 
(and those of its third-party service providers) to 
security risks or cyber-attack leading to direct theft 
of monies or assets.

Regulatory risk includes the risk of 
non-compliance with existing regulatory 
requirements as well as the risk relating 
to changes in government policy and 
applicable regulations:

i. Impact of a material breach of existing 

regulatory requirements 

If Nucleus Financial Services Limited 
(NFS) or any other member of the group, 
and/or any of its key suppliers, were to 
commit a serious breach of any of the 
regulations that apply to it (not least the 
applicable regulatory regime relating 
to the group’s FCA authorisations 
and its FCA regulated activities), there 
could be both regulatory and financial 
consequences (including, without 
limitation, sanctions, fines, censures, 
loss of permissions and/or the cost of 
being required to take remedial action). 

ii. Impact of material new regulation and 

forthcoming regulatory change 

New regulation in 2018

The Priips regulation came into 
force in January 2018. This required 
standardised key information 
documents for packaged retail and 
insurance-based products with the 
aim of providing more clarity and 
comparability for investors. 

Mifid II came into force in January 2018. 
This is a broad-reaching directive and 
regulation that affects many areas of 
the group’s business. The main changes 
required by Nucleus were in respect of 
product governance, client reporting 
and transaction reporting. 

GDPR came into force in May 2018. The 
concept of accountability is at the heart 
of the GDPR rules and therefore requires 
companies to demonstrate they have 
analysed the GDPR’s requirements in 
relation to the processing of personal 
data and have implemented systems or 
programmes to achieve compliance.

20

Forthcoming regulatory change

Brexit may be the largest regulatory 
change for 2019, but also the area of 
greatest uncertainty. The impact of Brexit 
depends on what deal, if any, is agreed, 
whether any transitional arrangements 
for financial services are put in place, and 
the relationship between the EU and the 
UK after the event.

The Senior Managers and Certification 
Regime will be extended from December 
2019 to all FCA solo-regulated firms, 
which will include Nucleus. Senior 
managers will be held responsible in the 
event of failings and will need to prove 
that they took all reasonable steps to 
prevent conduct breaches. Furthermore, 
the certification regime covers the 
remaining significant influence functions 
holders and staff who can cause 
‘significant harm’ to the firm and/or its 
customers. It will be the responsibility of 
firms to self-supervise all certified roles 
and certify that the relevant individuals 
are fit and proper on an annual basis.

In 2017 the EBA and EC published 
proposals for a new prudential capital 
framework, the Investment Firm Regime 
(IFR), for investment firms, which are 
expected to come into force in late 2020 
or early 2021. Most investment firms are 
currently governed by the prudential 
capital framework for banking, as set 
out by Capital Requirements Directive 
(CRD) and Capital Requirements 
Regulation (CRR). This framework is ill-
suited to most investment firms and the 
new proposals aim to address this and 
introduce specific regulations for the 
investment firms sector.

The FCA has introduced new reporting 
requirements for pension providers. 
These ‘wake-up packs’ are required to be 
issued from November 2019, triggered by 
certain anniversaries and specific actions 
of pension holders.

Strategic report – Principal risks and uncertainties

Financial and liquidity risks

Solvency (including access to capital)

The group is required to maintain and have available 
to it a sufficient level of capital as determined by the 
requirements applicable to a Significant IFPRU 125k 
limited licence investment firm and a non-insured Sipp 
operator. 

The group may require access to additional capital for 
a number of reasons, including increased regulatory 
capital requirements, and there is no assurance that 
such additional capital will be available (or available on 
favourable terms).

Nucleus is a public company and its entire issued share 
capital is admitted to trading on the AIM market of the 
LSE, which provides the group with access to capital 
markets if required. The group also operates a dividend 
policy, with the intention that it will pay regular dividends 
- however the ability of the group to pay dividends is 
dependent on a number of factors including, among 
other things, the results of its operations, its financial 
condition, anticipated cash requirements, regulatory 
capital requirements, future prospects and its profits 
available for distribution, and there can be no assurance 
that the group will pay dividends or, if a dividend is paid, 
of the amount that any dividend will be.

Liquidity

The group’s liquidity position is subject to a number of 
factors that may generate liquidity strain in the short 
or medium term. The group manages its liquidity risk 
through an ongoing evaluation of its working capital 
requirements against available cash balances and credit 
facilities. We also have a defined liquidity management 
framework that requires management to monitor and 
report on liquidity positions and potential risks to the audit 
committee and board on a quarterly basis.

The strategic report was approved by the board of 
directors on 1 April 2019 and signed on its behalf by:

David Ferguson 
Director

Stuart Geard 
Director

21

Governance – Risk management framework

Governance

Risk  
management 
framework

The board’s objective regarding risk 
management is to deliver the group’s 
strategy and business plan supported 
by a robust, scalable and enterprise 
wide governance, risk management 
and control framework.

22

Our framework is concerned with:

•  demonstrating that it is proportionate 
and effective in the governance and 
performance of risk management for 
a Significant IFPRU firm; 

•  evidencing our business strategy 

and business planning process are 
aligned with the risk management 
framework;

•  demonstrating we manage our risk 

appetite tolerances and limits across 
agreed risk categories;

•  demonstrating that we meet all 

applicable regulatory principles and 
requirements on an ongoing basis 
and do so based on strong and 
effective risk management culture 
and structures; and

•  embedding a risk aware culture with 
risk management recognised as a 
management competence, critical to 
the delivery of our business strategy 
and performance targets.

We use a clearly defined risk framework 
to effectively identify, assess, manage 
and report the group’s risks. The 
framework is set out in our risk 
management policy and is subject to 
annual review and challenge by the risk 
committee.

In assigning risk management 
responsibilities, the group operates an 
approach to risk management that is 
commonly referred to as the ‘three lines 
of defence’ model.

Governance – Risk management framework

The activities within each of the three 
lines are:

First line of defence

Business lines have responsibility for 
identifying, assessing and managing 
their risks through a sound set of 
policies, processes and controls. 
Business lines are also responsible for 
the development and deployment of 
appropriate mitigating actions.

Second line of defence

The roles of the second line risk and 
compliance functions are to develop 
and maintain the group risk and 
compliance management policies and 
frameworks. Review of the effectiveness 
of the performance of the risk 
management practices performed by 
operational management is evidenced 
through effective assurance reporting to 
management and the audit committee. 
The second line also provides 
support and advice to the business 
risk owners in reporting risk related 
information within the group, including 
management information on risk and 
assurance matters to the audit and risk 
committees and the board.

Third line of defence

The group engaged Deloitte LLP as 
an appointed internal audit function 
to serve as its third line of defence on 
a fully outsourced basis. Through the 
model the group obtains independent 
assurance on the effectiveness of 
its control environment for material 
processes. Internal audit, through a risk-
based approach, provides assurance to 
the audit committee and the board on 
how effectively risks are assessed and 
managed, and the effectiveness of the 
risk management framework. Findings 
arising from these audit processes are 
reported to the audit committee.

The group also engages other third 
parties to provide independent 
assurance for the purposes of its Cass 
handbook arrangements, information 
security arrangements and statutory 
financial management obligations.

23

Governance – Corporate governance statement

Governance

Corporate 
governance 
statement

Chair’s introduction to governance

I am pleased to present our first 
corporate governance statement 
following our admission to AIM.

It is my intention, and that of the board, 
to ensure our approach to corporate 
governance is embedded in our culture 
and values and is proportionate to a 
company of our size and complexity. 

At Nucleus we believe that our 
corporate governance arrangements 
should support and encourage 
effective risk management, diversity of 
thought and robust decision making. 
It should also support our strategy for 
growth, commitment to the creation of 
shareholder value in the long term and 
our desire to deliver good outcomes for 
our customers. 

Since our admission to AIM, the board 
has stated its intention to comply with the 
principles of the QCA Code to support 
and enhance the group’s existing 
governance framework. In line with the 
changes to AIM rule 26, we published 
our statement of compliance with the 
QCA Code in September 2018, which 
can be found at https://nucleusfinancial.
com/investors.

Angus Samuels 
Chair 
1 April 2019

24

 
Governance – Corporate governance statement

Our board

The board of Nucleus consists of a team of executive 
and non-executive directors working together 
and using their knowledge and experience of UK 
financial services and platform businesses to drive 
Nucleus forward and achieve good outcomes for its 
customers. 

We believe our board possesses all the necessary 
attributes to effectively steer and challenge 
the executive team and assess the quality of 
management decision making. The board must also 
ensure the group’s obligations to its shareholders 
and wider stakeholders are understood and met.

Our board is collectively responsible for setting 
out the strategy and vision of the group. It is also 
responsible for shaping and instilling company 
values, culture and standards, providing oversight of 
and challenge to management and for ensuring the 
maintenance of a sound system of internal control 
and risk management. 

In 2018 both our admission to AIM and the 
unbundling of our outsourced services led to an 
increase in the time commitment of the board in 
the year, with the board (or a board sub-committee) 
meeting 27¹ times.

Meeting attendance

Independent non-executive directors

Board

Audit 
committee2

Risk  
committee3 

Nomination 
committee4 

Remuneration 
and HR 
committee5

Angus Samuels (chair)
John Levin6
Margaret Hassall7
Tracy Dunley-Owen8
Mike Seddon9

Stephen Tucker10

Non-independent  
non-executive directors

Jeremy Gibson 

Jonathan Polin

Executive directors

David Ferguson

Stuart Geard

24

23

8

8

13

16

24

19

23

24

5

2

n/a

2

3

n/a

5

n/a

n/a

n/a

4

2

n/a

2

n/a

2

4

n/a

n/a

n/a

5

2

2

n/a

n/a

3

n/a

4

n/a

n/a

9

4

5

n/a

n/a

4

n/a

7

n/a

n/a

1 The full board met 24 times and held 3 board sub-committees during 2018.

² The audit committee met 5 times and held 1 audit committee sub-committee meeting in 2018.

³ The risk committee met 4 times in 2018.

4 The nomination committee met 5 times in 2018.

5 The remuneration and HR committee met 9 times in 2018.

6  On 19 July 2018 John became a member of the audit, risk, nomination and remuneration and HR committees and attendance at those board committee meetings is 

recorded from that date to the end of 2018.

7 Margaret was appointed on 19 July 2018 and attendance at board and board committee meetings is recorded from that date to the end of 2018.

8 Tracy was appointed on 19 July 2018 and attendance at board and board committee meetings is recorded from that date to the end of 2018.

9 Mike resigned on 19 July 2018 and attendance at board and board committee meetings is recorded prior to that date.

10 Stephen resigned on 19 July 2018 and attendance at board and board committee meetings is recorded prior to that date.

25

Governance – Corporate governance statement

Board of directors

Angus Samuels  
Independent non-executive chair  
(appointed July 2006, chair since March 2017)

Angus started his career as a stockbroker and became 
a partner in Fergusson Bros, Hall Stewart and co. (a 
leading South African stockbrokers). He has previously 
held a number of chief executive officer roles and 
currently serves as the Chair of UK-based financial 
services group the Punter Southall Group and corporate 
finance business Craven Street Capital Limited. He also 
holds a number of other non-executive directorship 
positions, including with Sanlam UK Limited and Sanlam 
Life and Pensions UK Limited.

John Levin (appointed April 2017) 
Independent non-executive director

John co-founded and is chair of the technology platform 
Certua and the Quanis Group of companies which 
provides business technology solutions for the insurance 
industry. John also co-founded Telecom Plus plc where 
he was a non-executive director from 1997 to 2006. John 
has held senior positions in several companies including 
chair of Amtrust Europe Limited and chief executive 
officer and non-executive director of IGI Group Limited. 
Furthermore, John is currently the chair of Car Care Plan 
(Holdings) Limited, Motors Insurance Company Limited 
and Rocketer Limited and sits on the board of Integrated 
Protection Solutions Limited. John has also held the 
positions of non-executive director at Pedigree Livestock 
Insurance Limited and chair of Q-Cloud Services Limited.

Jeremy Gibson (appointed February 2013) 
Non-independent non-executive director

Jeremy qualified as a chartered accountant in South Africa 
and has worked in a broad range of financial services 
organisations including, in the fields of stockbroking, 
investment banking, mortgage lending, advisory services 
and life and pensions in Bristol, London and Sydney. He 
joined Sanlam UK Limited in September 2012 where he 
is currently the Group chief financial officer. Jeremy was 
formerly chair of the Nucleus board audit and the risk 
committees from 2013 to July 2018.

Margaret Hassall (appointed July 2018) 
Independent non-executive director 
Chair of Remuneration and HR committee and 
Nomination committee

Margaret has experience of and has developed 
knowledge in various industry sectors including 
manufacturing, utilities and financial services. She 
has held a number of senior executive positions 
at Barclaycard plc, Bank of America Merrill Lynch 
Corporation and The Royal Bank of Scotland plc. and 
in addition to her executive roles, has also worked 
extensively as a consultant for Deloitte, Oracle Corporation 
and Wavestone Limited, and led the Financial Services 
consulting business for Charteris plc. Since 2016 Margaret 
has been an independent non-executive director at One 
Savings Bank plc, where she is a member of the risk and 
audit committees. She is also a non-executive director at 
Ascention Trust (Scotland).

26

Governance – Corporate governance statement

Jonathan Polin (appointed July 2016) 
Non-independent non-executive director

Jonathan began his financial services career with 
Prudential plc before taking up the position of Managing 
Director UK, European and Middle Eastern sales at what 
was formerly known as Aberdeen Asset Management 
plc. Prior to this Jonathan was a director at Ignis Asset 
Management Limited. Jonathan has also held the 
position of chief executive officer of wealth management 
firm, Ashcourt Rowan plc, before becoming the group 
chief executive officer of Sanlam UK Limited.

Tracy Dunley-Owen (appointed July 2018) 
Independent non-executive director 
Chair of Audit committee and Risk committee

Tracy possesses wide-ranging experience in financial 
services at senior level, specifically within the fields of 
audit and risk. She has held senior executive finance 
roles in addition to board, audit and risk committee 
responsibilities at various companies within the Old 
Mutual plc group, Guardian Financial Services group, 
a division of Swiss Reinsurance Company Limited and 
Celestial Financial Services Limited. Tracy is currently a 
non-executive director of Sun Life Assurance Company 
of Canada (UK) Limited, a non-executive director of 
Lifecheq (Pty) Limited and an independent non-executive 
director, member of the audit committee and chair of the 
remuneration committee for Women’s Investment Portfolio 
Holdings Limited.

David Ferguson (co-founder and CEO since 2006) 
Chief executive officer

Stuart Geard (appointed October 2012) 
Chief financial officer

David was a trainee actuary prior to working at asset 
management firm Ivory & Sime Limited and what was 
then known as Scottish Life International Limited. David is 
currently a director of Abacus Financial Marketing Limited, 
chair of FinTech Scotland and a member of Her Majesty’s 
Treasury Fintech Envoy for Scotland.

Stuart started his career with what is today PwC South 
Africa before moving to Sanlam Limited as a senior 
manager in corporate finance. He was head of finance 
and investments for what is now Sanlam Life and 
Pensions UK Limited prior to becoming finance director 
of Sanlam UK Limited. He also served as director at 
Sanlam Private Investments UK Limited and Sanlam Life 
and Pensions UK Limited and audit and risk committee 
chair of most of the Sanlam Group’s interests in the UK.

27

Governance – Corporate governance statement

The board meets at least quarterly and, along with 
executive management, holds an annual strategy 
day to review potential strategic initiatives and 
alignment with our business and strategic planning 
activities.

The company secretary and the chief executive 
officer report directly to the chair. The company 
secretary acts as an internal but impartial adviser to 
the board, specifically on governance matters, and 
provides support to the board by managing the 
agenda planning cycle and ensuring that the board 
receives quality information in a timely fashion. She 
also supports the chair in assessing training needs 
and arranging training for the board as required.

Performance evaluation

The Nucleus board and its committees are 
committed to periodic evaluation of their 
performance and effectiveness. This commitment is 
evidenced in our corporate governance framework 
as part of the board schedule of reserved 
matters and the terms of reference of each board 
committee. The board performance evaluation is 
led by the chair and supported by the company 
secretary. Individual performance reviews for each 
director are the responsibility of the chair and are 
carried out at least annually. 

There was no board or board committee 
performance evaluation process in 2018. This 
was due to the company’s admission to AIM 
and associated board commitment and in the 
knowledge that there were associated planned 
changes to the composition of the board and its 
committees. The board intends to evaluate its 
performance (and that of each committee) in 2019.

Board effectiveness and constitution

Our schedule of board reserved matters was 
adopted on admission and is reviewed regularly. It 
covers topics such as strategy and management, 
governance, financial reporting and controls, 
internal controls and remuneration. The schedule 
of reserved matters can be found at https://
nucleusfinancial.com/investors. 

There is a relationship agreement in place between 
the company and its majority shareholder, Sanlam 
UK Limited (Sanlam), the details of which were 
disclosed in the company’s Admission document 
which can be found at https://nucleusfinancial.
com/investors. The relationship agreement 
contains a number of provisions designed to 
protect the interests of shareholders as a whole 
as well as to ensure that the company is able to 
carry on its business independently from Sanlam, 
and as a result supports independent, effective 
and transparent decision making by the board. 
The relationship agreement also specifies that at 
all times a majority of the board will be comprised 
of directors who are considered by the board 
to be unconnected and free from any business, 
employment or other relationship with the Sanlam 
Group. Pursuant to the relationship agreement, it 
has been agreed that Sanlam nominated directors 
do not qualify as independent directors and as 
such, Jonathan Polin and Jeremy Gibson are not 
considered independent non-executive directors of 
the company. 

The board commits to following the QCA Code 
which we believe will further support independent, 
effective and transparent decision making, 
enhance collective and individual performance 
and drive sustained performance. The board 
considers Angus Samuels, John Levin, Margaret 
Hassall and Tracy Dunley-Owen to be independent 
non-executive directors and as such, free of any 
relationship which could materially interfere with 
the exercise of their independent judgement. 
Further commentary around the independence of 
our directors can be found within the company’s 
statement of compliance with the QCA Code which 
can be found at https://nucleusfinancial.com/
investors.

28

 
“ The board commits 
to following the QCA 
Code which we believe 
will further support 
independent, effective 
and transparent decision 
making, enhance 
collective and individual 
performance and drive 
sustained performance.”

Director induction, training  
and re-election

Nucleus invites each new director to 
receive a tailored induction. During 
2018 and continuing into 2019 Margaret 
Hassall and Tracy Dunley-Owen have 
each attended various briefings with 
members of the executive team and 
other people across the business. All our 
directors are also given the opportunity 
to meet with other stakeholders such as 
our platform users and key suppliers. 

The company is committed to 
supporting individual director 
development needs and has most 
recently arranged training on the GDPR, 
the AIM rules, conduct risk and the 
application of the Senior Manager and 
Certification Regime. Furthermore, all 
directors can take independent advice in 
support of their duties at the company’s 
expense and under the board policy for 
obtaining independent advice. Directors 
also have access to the advice and 
services of the company secretary.

Given the adoption of new articles of 
association on the company’s admission 
to AIM, directors will be required to retire 
at the company’s inaugural AGM and 
put themselves forward for re-election 
for approval by shareholders.

Governance – Corporate governance statement

Board oversight of Nucleus’ risk management and 
control framework

The board has overall responsibility for risk 
management and internal controls and is fully 
supported by the risk and audit committees. Details 
of our principal risks and uncertainties can be 
found on pages 18 to 21 and a summary of our 
risk management framework can be found on 
pages 22 to 23 of this report. Further details can be 
found in our Pillar 3 disclosures and statement of 
compliance with the QCA Code, both of which can 
be found at https://nucleusfinancial.com/investors.

Communication with shareholders and 
stakeholders

The board is committed to maintaining an ongoing 
dialogue with the company’s shareholders. 
Following the enhancement of our reporting in 2017 
to comply with IFRS, this 2018 report is enhanced 
further in line with our adoption of the QCA Code. 

The company’s principal methods of 
communication with private investors remain 
the annual report and financial statements and 
company website but following the company’s 
admission to AIM, we now produce an interim 
report, hold investor and analyst presentations 
and will hold our inaugural AGM on 23 May 2019. 
Nucleus is also committed to releasing timely, 
accurate and complete information to the market.

It is intended that all directors will attend the AGM 
and that shareholders will be given the opportunity 
to ask questions. Dialogue with shareholders and 
wider stakeholders is welcome.

Our broader engagement with our stakeholders 
is set out in detail in our statement of compliance 
with the QCA Code, which can be found at https://
nucleusfinancial.com/investors. In particular, 
since admission we have appointed an advisory 
board of Nucleus users that meet quarterly with 
a view to sharing market insights and giving 
feedback on matters affecting their firms and their 
customers as well as feedback on their experience 
of Nucleus, including areas for focus. Feedback 
is reported quarterly to our board, and our senior 
management team engage regularly with the 
advisory board.

On behalf of the board 
Angus Samuels, chair 
1 April 2019

29

Governance – Corporate governance statement

Our board committees

The board has established four 
principal committees: audit, risk, 
nomination and remuneration and 
HR. Each committee operates under 
its own terms of reference to assist the 
board in its oversight and monitoring 
responsibilities for the group.

Audit and risk committee reports

I am pleased to present the audit and risk committee reports for the 
period ending 31 December 2018. 

I would like to take this opportunity to thank Jeremy Gibson for his work as 
chair of the audit and risk committees in the first part of the year, prior to 
me assuming the role of chair of these committees upon my appointment 
to the board. I look forward to working with Jeremy as an ongoing audit 
and risk committee member.

Tracy Dunley-Owen, chair of the audit committee and risk committee  
(appointed 19 July 2018)

30

Governance – Corporate governance statement

Audit committee report

Committee responsibilities

Composition and frequency of meetings

Prior to the company’s admission to AIM, the audit 
committee comprised Jeremy Gibson (chair), Angus 
Samuels and former non-executive director, Mike 
Seddon. Following the company’s admission to 
AIM and for the remainder of the reporting period 
to the present, the audit committee comprises 
Tracy Dunley-Owen (chair), Angus Samuels, John 
Levin and Jeremy Gibson. Details of the number 
of meetings held within the reporting period and 
attended by members can be found in the table 
on page 25, in the corporate governance report. 
The company secretary acts as secretary to this 
committee.

In nominating the new committee members, 
the board was and is satisfied that as well as 
demonstrating recent and relevant financial 
experience, the committee members possess 
extensive business experience, knowledge of 
financial markets and the UK platform market, 
knowledge of the risks and management practices 
inherent in these markets and knowledge of the 
applicable legal and regulatory landscape. 

The board also considers that the committee is 
independent. 

The audit committee terms of reference are 
available on the company’s website and can be 
found at https://nucleusfinancial.com/investors. 
In accordance with these terms of reference, the 
committee is ultimately responsible for:

•  Providing assurance regarding the integrity, 
quality and reliability of financial information 
used by the board, specifically regarding the 
annual reports and financial statements issued 
by the group

•  Reviewing and challenging the suitability, 
appropriate adoption and any proposed 
changes to accounting policies and practices for 
the group

•  Reviewing the impact of any proposed dividends

•  Maximising the efficiency and effectiveness 
of the group’s internal and external audit 
arrangements and three lines of defence

•  Providing assurance regarding group financial 
reporting, compliance, internal controls and 
ethical conduct

•  Engaging and monitoring any non-audit work 

carried out by the auditors

•  Reviewing of quarterly reports such as the 

reports from the chief financial officer, head of 
risk, head of compliance, chief legal officer, Cass 
oversight function holder and chief operating 
officer

31

Governance – Corporate governance statement

Audit committee report

Committee highlights

•  Reviewing and approving the accounting policies 

adopted by the group

•  Reviewing and approving areas of significant 
judgement and estimation including revenue 
recognition, provisions, share-based payments 
and income taxes

•  Reviewing the company’s enhanced 2017 annual 

report and financial statements under IFRS

of engagement partner during the year. The 
committee has reviewed the relationship with the 
auditor and, having considered its effectiveness 
and independence, propose that PwC is re-
appointed as external auditor at the company’s 
forthcoming AGM.

The committee monitors any non-audit work 
carried out by the auditors. The committee is 
satisfied that the nature and value of non-audit 
work performed has not affected the independence 
of PwC.

•  Reviewing the company’s inaugural interim 

results announcement

Internal audit arrangements

Deloitte was appointed as the company’s 
internal audit provider during 2018. Prior to this, 
the company engaged Grant Thornton LLP as 
the fully outsourced internal audit provider for 
six years. Deloitte provides the company with a 
fully independent assurance programme which 
is informed by the company’s second line of 
defence assurance programmes and business 
requirements with reference to the committee 
approved internal audit charter. The company’s 
internal audit programme is also supplemented 
by additional reviews provided by specialist third 
party service providers in the areas of information 
security and Cass. 

The internal audit programme is reviewed, 
challenged and approved annually by the 
committee and is also reviewed quarterly by the 
committee to monitor progress and completeness.

On behalf of the audit committee

Tracy Dunley-Owen, chair of the audit committee

1 April 2019

•  Reviewing the impact of the company’s interim 
dividend payments in May and October 2018

•  Embedding the relationship with our new 

outsourced internal audit provider, Deloitte LLP 
(Deloitte)

•  Cementing our relationship with the company’s 
existing external statutory and Cass regulatory 
audit provider PricewaterhouseCoopers LLP 
(PwC)

•  Providing challenge and oversight of the 

company’s response to external and internal 
control findings 

•  Reviewing the 2018 annual report and financial 

statements and receiving report from PwC 
relating to their audit

External audit arrangements

Subject to the approval of shareholders, the 
audit committee is responsible for approving the 
appointment of the external auditor and setting 
its remuneration. As reported in our company 
accounts to 31 December 2010, PwC was first 
appointed as our external auditor in 2010. 
Following the company’s admission to AIM in July 
2018, the audit partner rotation rules for listed 
companies apply which resulted in a change 

32

Governance – Corporate governance statement

Risk committee report

Committee responsibilities

Composition and frequency of meetings

The risk committee terms of reference are 
available on the company’s website and can be 
found at https://nucleusfinancial.com/investors. 
In accordance with these terms of reference, the 
committee is ultimately responsible for:

•  Providing assurance regarding the board’s 
approach to the group risk management 
framework 

•  Advising the board on the group’s current 

and future overall risk exposure, appetite and 
tolerance

Prior to the company’s admission to AIM, the 
risk committee comprised Jeremy Gibson (chair), 
Angus Samuels and former non- executive director, 
Stephen Tucker. Following the company’s admission 
to AIM and for the remainder of the reporting 
period to the present, the risk committee comprises 
Tracy Dunley-Owen (chair), Angus Samuels, John 
Levin and Jeremy Gibson. Details of the number 
of meetings held within the reporting period and 
attended by members can be found in the table 
on page 25, in the corporate governance report. 
The company secretary acts as secretary to this 
committee.

•  Maximising the efficiency and effectiveness of 

the company’s three lines of defence

The board is satisfied that the committee is 
independent.

•  Reviewing ICAAP approach and methodology

Committee highlights

•  Monitoring the effectiveness of the business risk 

management processes in the company 

•  Reviewing and approving corporate policies in 
accordance with the group policy framework

•  Reviewing a number of quarterly reports from 

the head of risk and chief legal officer

•  Reviewing and recommending board approval 
of the 2017 ICAAP approach and methodology

•  Reviewing the Pillar 2 reassessment in respect of 

the 2018 ICAAP

•  Providing assurance on the company’s risk 

management framework and development of 
key risk indicators 

•  Reviewing the company’s existing and 

forecasted risk profile

•  Reviewing and approving of a number of group 

policies

On behalf of the risk committee

Tracy Dunley-Owen, chair of the audit committee

1 April 2019

33

Governance – Corporate governance statement

Nomination and remuneration and HR  
committee reports

I am pleased to present the nomination and remuneration and HR 
committee reports for the period ending 31 December 2018.

These are my first nomination and remuneration and HR committee 
reports as chair after taking over from Stephen Tucker in July 2018. I would 
like to thank Stephen for his work as chair and wish him well in his future 
endeavours.

Margaret Hassall, chair of the nomination committee and remuneration 
and HR committee (appointed 19 July 2018)

“ Our remuneration policy 

has been chosen to attract, 
motivate and retain high-
performing people who can 
deliver our strategy and 
contribute fully to the future 
success of Nucleus.”

34

Governance – Corporate governance statement

Nomination committee report

Committee responsibilities

Committee highlights

The nomination committee terms of reference are 
available on the company’s website and can be 
found at https://nucleusfinancial.com/investors. 
In accordance with these terms of reference, the 
committee is ultimately responsible for:

•  Reviewing the structure, size and composition of 
the board and considering succession planning 
for directors and other senior executives

•  Identifying and nominating new director 

appointments in line with board procedures

•  Evaluating director and management training 

•  Recruiting two new non-executive directors and 
the embedding of the company’s nominations 
policy by creating a more gender balanced 
board

•  Encouraging management in nurturing an 

inclusive, diverse and inspiring workplace. The 
company’s inclusion and diversity statement can 
be found on the company’s website at www.
nucleusfinancial.com/about-us/inclusion-and-
diversity 

•  Reviewing the executive team structure

needs and organisational structure 

•  Reviewing board and executive succession 

planning

•  Supporting the company’s role as a champion of 
diversity and inclusion and progress against the 
company’s diversity targets

Composition and frequency of meetings

Prior to the company’s admission to AIM, the 
nomination committee comprised former non-
executive director Stephen Tucker (chair), Angus 
Samuels and Jonathan Polin. Following the 
company’s admission to AIM and for the remainder 
of the reporting period to the present, the 
nomination committee comprises Margaret Hassall 
(chair), Angus Samuels, John Levin and Jonathan 
Polin. Details of the number of meetings held within 
the reporting period and attended by members can 
be found in the table on page 25, in the corporate 
governance report. The company secretary acts as 
secretary to this committee. The board is satisfied 
that the committee is independent. 

To assist the committee in its search for new 
non-executive directors, the committee sought 
external advice from Boyden Global Executive 
Search (Boyden). Boyden is not considered to 
have any connection with the company. Boyden 
created a short list of 16 candidates using pre-set 
criteria and following a second stage interview 
process, Margaret Hassall and Tracy Dunley-
Owen were recommended to the committee and 
subsequently after consideration, recommended 
by the committee to the board for approval of 
their appointments. The company process for 
the appointment of non-executive directors was 
followed at all times.

On behalf of the nomination committee

Margaret Hassall, chair of the nomination 
committee

1 April 2019

35

Governance – Corporate governance statement

Remuneration and HR committee report

Committee responsibilities

The remuneration and HR committee’s terms 
of reference are available on the company’s 
website and can be found at https://
nucleusfinancial.com/investors. In accordance 
with these terms of reference, the committee is 
ultimately responsible for:

•  Setting the overall remuneration policy for the 

executive directors and other senior employees

•  Within the terms of that policy, determining the 
terms and conditions of employment of those 
individuals and the level of their remuneration 
(including short-term and long-term incentives) 

•  Reviewing the delivery of our people strategy

Composition and frequency of meetings

Prior to the company’s admission to AIM, the 
committee comprised previous non-executive 
director Stephen Tucker (chair), Angus Samuels and 
Jonathan Polin. Following the company’s admission 
to AIM and for the remainder of the reporting 
period to the present, the committee comprises 
Margaret Hassall (chair), Angus Samuels, John 
Levin and Jonathan Polin. Details of the number 
of meetings held within the reporting period and 
attended by members can be found in the table 
on page 25, in the corporate governance report. 
The company secretary acts as secretary to this 
committee.

In nominating the new committee members, 
the board is satisfied that the committee is 
independent. No individual was involved in any 
discussion relating to his or her own remuneration.

During the year, the committee sought internal 
support from the chief people officer, who 
attended committee meetings by invitation from 
the chair, to advise on specific questions raised 
by the committee and on matters relating to 
the performance and remuneration of senior 
managers. The chief people officer was not present 
for any discussions that related directly to her own 
remuneration. 

In addition, the committee sought external 
advice from Deloitte on executive remuneration 
benchmarking and on long term incentive plan 
design. Advice was sought from Shepherd and 
Wedderburn on the design and implementation  
of the performance share plan and share  
incentive plan.

Committee highlights

•  Benchmarking executive director total 

remuneration and reviewing and recommending 
approval to the board of executive director 
remuneration arrangements

•  Approving annual salary increases for executive 
directors, executive committee members and 
other employees

•  Overseeing and recommending approval to the 
board of the satisfaction of the group’s growth 
share scheme

•  Reviewing and recommending approval to the 
board of the rules for the group’s long-term 
incentive plan

•  Reviewing and recommending approval to the 

board of the trust deed and rules for the group’s 
all-employee share incentive plan

•  Approving performance targets for the 2018 

long-term incentive plan awards and associated 
performance conditions

36

Governance – Corporate governance statement

Remuneration and HR committee report

•  Approving performance targets for the executive 
directors’ and other senior leaders’ 2018 bonus 
scheme

•  Approving executive directors’ and other senior 

leaders’ 2017 bonus awards

•  Reviewing and recommending approval of the 
directors’ remuneration policy (effective from 14 
November 2018) to the board

•  Approving executive directors’ contracts of 

employment

Shareholder engagement

The group is committed to engaging with its 
shareholders and wider stakeholders and the 
purpose of the information presented below is 
to provide an indication of how remuneration 
is approached at Nucleus and of director 
remuneration from 1 January 2018 to the end of the 
reporting period. The majority of the information 
below on remuneration policy is presented on a 
voluntary basis. The committee wishes to oversee, 
assess and challenge where appropriate how 
our remuneration policy embeds and to review 
the extent of engagement with shareholders on 
our policy throughout the course of 2019. As an 
AIM-listed company, Nucleus is not required to 
seek shareholders’ approval of this report at the 
forthcoming AGM. However, the committee will 
keep this under review and may include such a 
resolution in future years.

Remuneration at Nucleus

Our remuneration policy has been chosen to 
attract, motivate and retain high-performing 
people who can deliver our strategy and contribute 
fully to the future success of Nucleus. With the 
support of the board, the committee intends to 
deliver a market-relevant reward proposition 
that creates alignment between our people and 
our shareholders and is driven by our appetite 
to: a) align the interests of our people and our 
shareholders, b) reward the right behaviours, 
reinforce the importance of good conduct and 
penalise misconduct or other misbehaviour and, 
c) promote confidence and trust by keeping our 
remuneration policy simple, clear and transparent.

The group’s current executive directors’ 
remuneration policy was developed during the 
course of the year and was formally adopted by the 
committee on 14 November 2018. Prior to that date 
and save as was necessary to take account of the 
new incentive scheme structures that were adopted 
as part of the admission process, the committee 
continued to apply the group’s remuneration 
policies and practices that were in place prior to 
admission.

While the policy below refers explicitly to executive 
directors only, it is also applicable to all other 
executive committee members and senior leaders.

37

Governance – Corporate governance statement

Remuneration and HR committee report

Executive director remuneration policy

The various elements and strategic objectives associated with executive remuneration are:

Base salary

Purpose

Annual bonus

Purpose

To reflect the market value and value of the role to 
Nucleus along with the individual’s performance 
and contribution.

To reinforce and reward delivery of annual 
strategic business priorities thus delivering value to 
shareholders and being consistent with the delivery 
of the strategic plan.

Operation

The committee reviews base salaries with  
reference to:

•  the individual’s role, performance and 

experience

•  company performance and the external 

economic environment

Operation

Performance measured on an annual basis for 
each financial year.

Performance measures reviewed prior to the start 
of the year to ensure they remain appropriate and 
align with the business strategy. Stretching targets 
are set.

•  salary levels for similar roles at relevant 

comparators; and

At the end of the year the committee determines 
the extent to which these were achieved.

•  salary increases across the company

Base salary is reviewed on an annual basis, with 
any increases taking effect from 1 January. 

The committee will seek to limit pay increases 
for executive directors, where there is no change 
in role, to those applied generally to our people 
across the company. 

However, where an executive director is relatively 
new in role the committee reserves flexibility 
to provide increases that are greater than 
those applied across the company to bring the 
individual’s salary into line with the market and 
reflect the gaining of experience.

Performance metrics

Company and individual performance are 
considerations in setting base salaries.

On-target bonuses are a maximum of 75% of base 
salary. The maximum bonus opportunity is 200% of 
on-target. There is no minimum or guaranteed level 
of bonus.

Awards are paid in cash, are discretionary and 
do not form part of the terms and conditions of 
employment.

Deferral may be applied where the committee 
deems it necessary to do so.

Performance metrics

Performance measures are selected, and their 
respective weightings may vary from year to year, 
depending on the company priorities. 

Measures include a blend of equally-weighted 
personal and company objectives.

In 2018 the company performance measures were: 
profit, net inflows, project delivery, systems and 
controls, service and people engagement.

In 2018 the personal element was measured by 
assessing delivery against the business plan, 
leadership and progress towards diversity and 
inclusion objectives.

38

Governance – Corporate governance statement

Remuneration and HR committee report

Executive director remuneration policy

LTIP

Purpose

Share incentive plan

Purpose

To drive sustained long-term performance that 
supports the creation of shareholder value.

Operation

Annual awards of performance shares may be 
made to participants. The LTIP rules provide for 
annual awards of up to 150% of base salary, save 
that this limit can be exceeded if the committee 
determines that exceptional circumstances exist in 
relation to one or more participants. 

Award levels and performance conditions are 
reviewed before each reward cycle to ensure they 
remain appropriate.

To align shareholder interests with those of our 
people and allow them to benefit from the long-
term success of the company.

Operation

Executive directors are invited to participate in this 
all-employee share plan on the same basis as all 
of our people. 

The Share Incentive Plan (SIP) provides for the 
purchase of shares, in line with HMRC participation 
level rules, on a monthly basis from gross pay and 
is also the vehicle used to allow for awards of free 
or matching shares. 

Awards made under the LTIP will have a 
performance period of three years and a minimum 
vesting period of three years.

Performance metrics

Not performance related.

Dividend equivalents may accrue on LTIP awards 
and are paid on those shares which vest.

Malus (of any unvested LTIP award) and clawback 
(of any vested LTIP award) may be applied where 
the committee deems it necessary to do so, 
including in the event of gross misconduct or a 
material mis-statement.

Performance metrics

Vesting of LTIP awards is subject to company 
performance and continued employment. 

The current LTIP performance measures and 
weightings are:

•  33% EPS

•  33% Net inflows

•  33% Total shareholder return

The committee may vary the terms of the 
performance conditions attaching to an outstanding 
award in exceptional circumstances, provided that 
the amended conditions are, in their opinion, neither 
materially easier nor more difficult to achieve than 
the original performance conditions as envisaged by 
the committee at the date of grant of that award.

39

Governance – Corporate governance statement

Remuneration and HR committee report

Executive director remuneration policy

Pension

Purpose

Benefits

Purpose

To provide a market competitive pension.

To provide market competitive benefits.

Operation

Operation

Executive directors may participate in the company 
pension scheme or may receive a cash allowance 
in lieu of pension contribution.

Salary is the only element of remuneration that is 
pensionable.

A maximum of 10% of base salary contribution paid 
into the company’s group pension scheme or, as 
an alternative, a maximum of 8.5% of base salary 
cash allowance may be provided upon request. 
This is the same opportunity that is offered to all 
other employees.

Performance metrics

Not performance related.

Benefits include private medical cover, life 
assurance and employee assistance programmes.

28 days standard annual holiday allowance plus 9 
public holidays.

Fully underwritten private medical insurance 
to executive directors and their dependents is 
provided.

Death in service at 4 x base salary.

Performance metrics

Not performance related.

40

Further detail behind our policy:

Performance measures 

The committee selects the short, medium 
and long-term performance measures to 
ensure an appropriate balance between 
short- medium and long-term strategic 
goals and aligning the interests of 
executive directors with shareholders as far 
as practicable. Measures and targets for 
both the bonus plan and LTIP are aligned 
to the strategic plan based on internal and 
external reference points and are set to 
be stretching but achievable with regard 
to the company’s strategic priorities and 
economic environment in a given year. 
These are approved by the board.

The committee may apply discretion, in 
exceptional circumstances (for example, 
if there is a major corporate event), to 
amend or vary targets or the weighting of 
performance metrics or to substitute the 
metrics if these are no longer appropriate 
to ensure alignment with strategy 
and any risks within the business. The 
committee will consult with the group’s 
risk management and control functions to 
ensure changes are appropriate and do 
not inadvertently encourage irresponsible 
or inappropriate behaviour.

Consideration of risk factors and risk 
appetite

Malus and/or clawback may be applied 
where: there is evidence of colleague 
misbehaviour, misconduct, material error, 
where a colleague participated in conduct 
which resulted in losses for the company 
or they failed to meet appropriate 
standards; there is any material failure of 
risk management; if the financial results 
are restated; if the financial results for 
a given year do not support the level of 
variable remuneration awarded; or in any 
other circumstances where the committee 
consider adjustments should be made. 
The committee is supported in this by the 
board risk and audit committees and the 
Nucleus risk function. 

When determining the outcome of the 
performance measures, the committee 
will seek the advice of the board risk 
committee to ensure all relevant risk 
factors are identified and the bonus 
pool and/or individual awards may be 
adjusted accordingly.

Governance – Corporate governance statement

Balance between fixed and variable pay

Total variable remuneration (bonus and LTIP) is 
limited by the rules of the LTIP, which limit the 
annual allocation of awards (unless in exceptional 
circumstances) to a maximum of 150 per cent of 
base salary for executive directors under the LTIP, 
and the rules of the management group bonus 
scheme, which define the target and maximum 
bonus rates. All of these parameters are within the 
authority of the committee, which is therefore able 
to ensure that an appropriate balance between 
fixed and variable pay is maintained. The existing 
LTIP award allocations and current and historic 
on-target bonus payments result in approximately 
a 2:1 ratio of variable pay to fixed pay (subject to the 
achievement of performance conditions), with the 
on-target LTIP award being at least half of the total 
variable pay award.

Service contracts for executive directors

The service agreements govern the performance of 
the executive directors’ duties for the company and 
other members of the group. The principal terms of 
the service agreements are summarised below. 

•  The service agreements provide for 28 holidays 
per annum (plus public and bank holidays), and 
up to three months sick pay. 

•  Executive directors are eligible to receive bonus 
and/or other discretionary incentive awards. 
These are at the committee’s discretion and the 
executive directors do not have a contractual 
right to receive such awards. 

•  An executive director’s employment may be 

terminated by either party giving to the other not 
less than six months’ written notice. Under the 
terms of each service agreement, the company 
may elect to terminate an executive director’s 
employment by making a payment in lieu of 
notice equal to the base salary and benefits (but 
excluding bonus) for any unexpired portion of 
the notice period. 

•  The company also has the discretion to place 
an executive director on garden leave during 
the notice period. It is entitled to dismiss an 
executive director without notice or compensation 
in specified circumstances, for example if the 
executive director commits a serious or persistent 
breach of any term of the service agreement. 

•  The executive directors’ service agreements 
also contain six-month post-termination 
non-compete restrictions and 12 months’ 
post-termination non-solicitation and non-deal 
restrictions.

41

Governance – Corporate governance statement

Directors remuneration in 2018

Audited single total figure of remuneration

The table below sets out a single figure for the total remuneration received by each director for the year 
ended 31 December 2018 and the prior year:

Basic  
salary / 
fees

Taxable 
benefits

Pension

Annual 
bonus

Growth 
shares

LTIP/SIP

£’000

£’000

£’000

£’000

£’000

£’000

Total

£’000

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

Executive directors

David Ferguson 1,2,6

281

244

Stuart Geard 1,2,6

245

231

Non executive directors

Paul Bradshaw 7

Tracy Dunley-Owen 3

Jeremy Gibson 4,5

Margaret Hassall 3

John Levin

Jonathan Polin 5

Angus Samuels 5

Michael Seddon 4

Stephen Tucker 4,5

-

16

37

16

35

35

83

23

23

7

-

39

-

35

35

76

39

39

1

1

-

-

-

-

-

-

-

-

-

1

1

-

-

-

-

-

-

-

-

-

15

14

24

24

200

199

2,131

143

177

1,580

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

88

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

- 2,628

469

-

1,983

433

-

-

-

-

-

-

-

-

-

88

16

37

16

35

35

83

23

23

7

-

39

-

35

35

76

39

39

Non-executive director remuneration is determined by the board as a whole within the limits set out in the articles of 
association. Non-executives do not participate in performance-related bonus or share-based payment arrangements.

¹ basic salary includes 8.5 per cent pension cash allowance applied for the income tax year 2018/19

² pension restricted for annual taper allowance in the income tax year 2018/19

³ non-executive director fee pro-rated from appointment onto the board and sub committees post AIM listing

4 weighted average non-executive director fee received in 2018 reflecting stepping down from sub-committee chair post AIM admission

5 remuneration paid to third parties

6 The remuneration received by the executive directors in 2018 included the value, at their date of conversion into ordinary shares in Nucleus Financial 

Group Limited (being 26 January 2018) of the realised G ordinary shares in Nucleus Financial Group Limited held by them. The growth shares, being G1 

and G2 ordinary shares, were issued to the executive directors as part of a previous long-term incentive plan operated by the group. Further details of 

the scheme are set out in note 24 share- based payments below.

7 At the start of 2017 Paul Bradshaw, the Nucleus founding chairman, passed away. Paul was entitled to participate in the 2012/2013 growth shares 

schemes, and upon realisation, these shares were allocated to the benefit of his estate.

42

Governance – Corporate governance statement

Summary of share incentive plan awards

The table below summarises individual executive director awards during the year.

Director

David Ferguson

Total

Stuart Geard

Total

Grant  
date

Awarded 
during  
the year

Lapsed 
during  
the year

Vested 
during  
the year

As at 31 
December 
2018

Award  
type

LTIP

SIP

26 July 2018

243,441

-

111

-

-

-

-

-

-

243,441

111

243,552

164,810

164,810

LTIP

26 July 2018

164,810

The performance conditions, valuation assumptions and other relevant award information are set out in 
note 24 share- based payments below.

Directors’ interest in shares

The number of shares held by the directors as at 31 December 2018 is as follows:

Director

David Ferguson 

Stuart Geard 

Angus Samuels

Shares beneficially 
owned1

Unvested LTIP 
options

Non-entitled SIP 
shares

1,810,713

954,625

53,409

243,441

164,810

-

111

-

-

Total

2,054,265

1,119,435

53,409

Margaret Hassall 
Chair of the remuneration and HR committee

1 April 2019

1 Includes shares held by connected parties

43

Governance – Directors’ report

Governance

Directors’  
report

The directors present their report 
and the audited consolidated 
financial statements for the year 
ended 31 December 2018.

Nucleus Financial Group plc (the Company) is 
the parent company of a group of companies 
comprising Nucleus Financial Group plc and its 
subsidiaries, Nucleus Financial Services Limited (NFS), 
and Nucleus IFA Services Limited (NIFAS) (the Group).

44

Governance – Directors’ report

Introduction

The company’s principal activity is that of a holding 
company. It is also contracts services on behalf of 
the group, is the main employer of Nucleus staff 
and provides and charges management services 
to its subsidiaries. 

to its activities as an operator of a self-invested 
personal pension scheme (a Sipp operator) and 
also those relating to the management of individual 
savings accounts (an Isa manager). NFS is 
authorised to hold and control client money as part 
of its activities and is therefore subject to the FCA’s 
client asset rules (CASS rules).

The group’s principal activity is that of a wrap 
platform service provider. 

The Nucleus wrap allows clients to invest directly, 
or via various ‘tax wrappers’ into a broad range of 
asset types, including cash, unit trusts, OEICs, ETFs, 
investment trusts and other securities. 

NFS is authorised and regulated by the Financial 
Conduct Authority (FCA) and is classified as an 
IFPRU limited licence investment firm. Since June 
2016 when it met the relevant threshold, NFS has 
been further classified as a Significant IFPRU firm. In 
addition, NFS has additional FCA and Her Majesty’s 
Revenue and Customs (HMRC) obligations relating 

NIFAS is not regulated by the FCA and is no longer 
operating. 

The audited financial statements of the group and 
NFS, along with the group’s Pillar 3 statement, 
can be found on the group’s website www.
nucleusfinancial.com and they are also available 
on request from the company secretary. 

45

Governance – Directors’ report

Business review and strategic report

Directors

The strategic report includes a detailed business 
review that is set out in the chairman’s statement, 
chief executive’s report and chief financial officer’s 
report on pages 4 to 17 above. Within these parts of 
the strategic report we set out information relating to:

•  the development and performance of the 

business during the year;

•  the financial position of the group at the end of 

the year;

•  key performance indicators, both financial and 
non-financial, which are regularly assessed 
in relation to the development, performance, 
solvency and liquidity of the business; and

The directors who served during the 
year were:

•  T Dunley-Owen (appointed 19 July 2018)

•  D R Ferguson 

•  S J Geard 

•  J P Gibson 

•  M Hassall (appointed 19 July 2018)

•  J Levin

•  J C Polin

•  information relating to likely future developments 

•  J A A Samuels (Chair) 

of the business.

Details of risk management objectives and policies 
relating to financial instruments are set out in note 
22 financial instruments and in the risk management 
framework above.

Results and dividends

The group’s profit for the year was £4.8m (2017: 
£4.1m). Revenue increased 8.7 per cent to £49.4m, 
(2017: 21 per cent to £45.5m), with operating 
profit up 10 per cent to £5.6m (2017: up 20 per 
cent to £5.1m). The full results are set out in the 
accompanying financial statements and notes. 

The directors have recommended a final dividend 
in relation to the year ended 31 December 2018 of 
3.6p per share.

Qualifying indemnity provisions

As permitted by the company’s articles of 
association directors’ professional indemnity 
insurance has been provided to all directors and 
this arrangement was in place throughout the 
year. As part of the company’s admission to AIM 
customary indemnities were provided to certain 
directors during the year and remain in force. 

•  M D Seddon (resigned 19 July 2018)

•  S J Tucker (resigned 19 July 2018)

Political donations

No political donations were made by the 
group or the company during the year 
under review. 

Share capital structure

On 8 May 2018, the company issued 
50,000 redeemable non-convertible 
preference shares at a nominal value of 
£1 per share. These were redeemed on 
26 July 2018.

On 6 July 2018, Nucleus Financial 
Group Limited was re-registered under 
the Companies Act 2006 as a public 
company under the name of Nucleus 
Financial Group plc. The company 
was admitted to AIM on 26 July 2018. 
In preparation for and as part of the 
administration process the capital 
structure of the company changed 
such that all other classes of shares 
converted into ordinary shares or were 
cancelled. The number of ordinary 
shares in issue was increased by way of 
a bonus issue and share split. No share 
capital was raised during the year.

46

Authority to purchase own shares

On admittance to AIM, new company articles 
of association were adopted which granted the 
company authority to make market purchases 
of its own shares. The directors confirm that the 
company has not purchased any of its own shares 
during the year.

Post balance sheet events

There were no subsequent events that required 
adjustment to or disclosure in the financial 
statements for the period from 31 December 2018 
to the date upon which the accounts were available 
to be issued.

Going concern

With regard to the assessment of the group and 
company’s ability to continue as a going concern, 
the directors evaluate this taking into account:

•  the latest business plan projections of the group 
and the company, stressed for significant events 
that would have a material impact on the group 
and the company’s profitability, liquidity, solvency 
and its regulatory capital position;

•  actual performance to date;

•  access to capital to meet operational and 

regulatory requirements;

•  known risks and uncertainties with consideration 
of the impact of these on the group’s solvency 
and liquidity position;

•  known and expected changes in the regulatory 
environment impacting on platform operators; 
and

•  the results of the group’s ICAAP which is formally 
reviewed and approved by the directors on an 
annual basis.

Governance – Directors’ report

The directors also consider their 
approach to assessing the group and 
the company’s ability to continue as 
a going concern with reference to 
guidance from the Financial Reporting 
Council and the recommendations 
from the Sharman Inquiry of 2012 
which sought to identify lessons for 
companies and auditors addressing 
going concern and liquidity risks 
following the credit crisis.

Having regard to these matters, the 
directors believe it is appropriate to 
prepare the financial statements on a 
going concern basis.

Disclosures to the external auditor 
statement 

Each individual director confirms that 
as far as they are aware, there is no 
relevant audit information of which the 
company’s auditor is unaware, and 
that they have taken all the steps that 
ought to have been taken as a director 
in order to make themselves aware of 
any relevant audit information and to 
establish that the company’s auditor is 
aware of that information.

Auditor

The auditors, PricewaterhouseCoopers 
LLP, have indicated their willingness to 
be re-appointed and a resolution for 
reappointment will be proposed at the 
Annual General Meeting .

This report was approved by the board 
on 1 April 2019 and signed on its behalf.

David Ferguson 
Director

47

Governance – Directors’ responsibilities statement

Governance

Directors’ 
responsibilities 
statement

The directors are responsible for preparing 
the Group Strategic Report, the Directors’ 
Report and the consolidated and company 
financial statements in accordance with 
applicable law and regulations.

Company law requires the directors 
to prepare financial statements for 
each financial year. Under that law the 
directors have elected to prepare the 
financial statements in accordance 
with applicable law and International 
Financial Reporting Standards (IFRS) as 
adopted by the European Union (EU). 

Under Company law the directors must 
not approve the financial statements 
unless they are satisfied that they give a 
true and fair view of the state of affairs 
of the company and the group and of 
the profit or loss of the company and 
group for that period. 

48

Governance – Directors’ responsibilities statement

In preparing these financial statements, the 
directors are required to:

•  select suitable accounting policies for the group’s 

financial statements and then apply them 
consistently;

•  make judgments and accounting estimates that 

are reasonable and prudent;

•  state whether applicable IFRSs as adopted by the 
EU have been followed, subject to any material 
departures disclosed and explained in the 
financial statements;

•  prepare the financial statements on the 

going concern basis unless it is inappropriate 
to presume that the group will continue in 
business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and 
explain the company’s transactions and disclose 
with reasonable accuracy at any time the financial 
position of the company and the group and enable 
them to ensure that the financial statements 
comply with the Companies Act 2006. They are 
also responsible for safeguarding the assets of 
the company and the group and hence for taking 
reasonable steps for the prevention and detection 
of fraud and other irregularities.

The directors are responsible for the maintenance 
and integrity of the group’s website. Legislation in 
the United Kingdom governing the preparation and 
dissemination of financial statements and other 
information included in Directors’ Report may differ 
from legislation in other jurisdictions.

David Ferguson 
Director

49

Independent auditors’ report

Independent auditors’ report to the members of  
Nucleus Financial Group plc

Report on the audit of the financial statements

Opinion

Basis for opinion

We conducted our audit in accordance with International Standards 
on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 
under ISAs (UK) are further described in the Auditors’ responsibilities 
for the audit of the financial statements section of our report. We 
believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.

Independence

We remained independent of the group in accordance with the 
ethical requirements that are relevant to our audit of the financial 
statements in the UK, which includes the FRC’s Ethical Standard, as 
applicable to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements.

In our opinion, Nucleus Financial Group plc’s group financial 
statements and company financial statements (the “financial 
statements”):

•  give a true and fair view of the state of the group’s and of the 
company’s affairs as at 31 December 2018 and of the group’s 
profit and the group’s and the company’s cash flows for the 
year then ended;

•  have been properly prepared in accordance with International 

Financial Reporting Standards (IFRSs) as adopted by the 
European Union and, as regards the company’s financial 
statements, as applied in accordance with the provisions of the 
Companies Act 2006; and

•  have been prepared in accordance with the requirements of 

the Companies Act 2006.

We have audited the financial statements, included within the 
Annual report and financial statements (the “Annual Report”), 
which comprise: the consolidated and parent company 
statements of financial position as at 31 December 2018; the 
consolidated income statement and statement of comprehensive 
income, the consolidated and parent company statements of cash 
flows, and the consolidated and parent company statements of 
changes in equity for the year then ended, the accounting policies; 
and the notes to the financial statements.

50

Independent auditors’ report

Report on the audit of the financial statements (continued)

Our audit approach

Overview

Materiality

Overall group materiality: £282,650 (2017: £259,523), based on 5% of profit 
before tax.

Audit scope

Overall company materiality: £214,349 (2017: £106,024), based on 1% of total 
expenses.

The group financial statements comprise the consolidation of three individual 
components, each of which represents an individual legal entity within the group. 

We performed a full scope audit of the complete financial information of these three 
components, which together represent 100% of the group’s profit before tax.

Specific audit procedures were also performed over consolidation adjustments 
required to aggregate the three individual components together to form the group 
financial statements. 

We performed a full scope audit of all material line items of the parent company.

Key audit
matters

Revenue recognition (group).

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. 
In particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates 
that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed 
the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that 
represented a risk of material misstatement due to fraud.

51

Independent auditors’ report

Report on the audit of the financial statements (continued)

Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) 
identified by the auditors, including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters, and any comments we make on the results of our procedures 
thereon, were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we 
do not provide a separate opinion on these matters. This is not a complete list of all risks identified by our audit. 

Key audit matter

Revenue recognition

Revenue is material to the group and is an important determinant 
of the group’s profitability.

Revenue may be misstated due to errors in system calculations or 
manual processes, for example, arising from incorrect securities 
prices or levels of assets held used in these calculations and 
processes. Further, there are incentive schemes in place for 
Directors and staff which are in part a function of the group’s 
revenue performance. Where there are incentives based on 
performance, there is an inherent risk of fraud in revenue 
recognition as there is an inherent incentive to misstate revenue.

How our audit addressed the key audit matter

We obtained an understanding of the revenue recognition policy 
applied by management. 

For the aggregate revenue balance, we performed substantive 
testing procedures using the core assets under management 
information and the fee rates applied to customers and calculated 
an expectation of the revenue balance each month.

In order to rely on the assets under administration data we; 

•  Selected a sample of the underlying customer holdings of 

individual securities at various dates throughout the period and 
obtained independent confirmation of their holdings;

The sole revenue stream of the group is fees charged to clients 
for the provision of a wrap platform service. This revenue stream 
is calculated based on fixed rates, applicable to each respective 
product, and the value of assets held on the wrap platform service 
each day.

•  Selected a further sample of securities and compared the price 

applied by management to those holdings to arrive at the 
assets under administration value to an independent third party 
price. 

Unauthorised changes to, or errors in, these inputs and 
calculations could lead to a misstatement of revenue.

This testing provided sufficient evidence for us to determine 
that the assets under administration data was reliable for the 
purposes of performing our substantive testing.

We tested the fee rates applied to the value of customers’ assets 
to the underlying legal agreements with the customer.

We compared our independent expectations calculated to the 
amount reported and noted immaterial differences. 

As part of our testing we considered management’s restatement 
of revenue as set out in note 2. We consider this to be appropriate.

We determined that there were no key audit matters applicable to the company to communicate in our report.

52

Independent auditors’ report

Report on the audit of the financial statements (continued)

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed 
enough work to be able to give an opinion on the financial 
statements as a whole, taking into account the structure of the 
group and the company, the accounting processes and controls, 
and the industry in which they operate.

The group is structured as one segment, comprising the 
consolidation of three individual components, each of which 
represents an individual legal entity within the group. All of 
these components were considered financially significant and 
we performed a full scope audit of their complete financial 
information. Together these components represent 100% of the 
group’s profit before tax. Specific audit procedures were also 
performed over consolidation adjustments required to aggregate 
the three individual components together to form the group 
financial statements. All of the audit work was performed by the 
group engagement team.

The parent company is a holding company, as well as contracting 
services on behalf of the group and being the main employer. 
It does not trade outside of the group. The only material income 
it received during the year was income received from its 
subsidiaries.

Materiality

The scope of our audit was influenced by our application of 
materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us 
to determine the scope of our audit and the nature, timing 
and extent of our audit procedures on the individual financial 
statement line items and disclosures and in evaluating the effect of 
misstatements, both individually and in aggregate on the financial 
statements as a whole. 

Based on our professional judgement, we determined materiality 
for the financial statements as a whole as follows:

For each component in the scope of our group audit, we allocated 
a materiality that is less than our overall group materiality. The 
range of materiality allocated across components was between 
£276,997 and £12,958.

We agreed with the Audit Committee that we would report to them 
misstatements identified during our audit above £14,133 (Group 
audit) (2017: £12,967) and £10,717 (Company audit) (2017: £5,301) 
as well as misstatements below those amounts that, in our view, 
warranted reporting for qualitative reasons.

Conclusions relating to going concern

ISAs (UK) require us to report to you when: 

•  the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is not appropriate; or 

•  the directors have not disclosed in the financial statements any 
identified material uncertainties that may cast significant doubt 
about the group’s and company’s ability to continue to adopt 
the going concern basis of accounting for a period of at least 
twelve months from the date when the financial statements are 
authorised for issue.

We have nothing to report in respect of the above matters.

However, because not all future events or conditions can be 
predicted, this statement is not a guarantee as to the group’s and 
company’s ability to continue as a going concern. For example, 
the terms on which the United Kingdom may withdraw from 
the European Union, are not clear, and it is difficult to evaluate 
all of the potential implications on the group’s trade, customers, 
suppliers and the wider economy.

Overall 
materiality
How we 
determined it
Rationale for 
benchmark 
applied

Group financial 
statements
£282,650 (2017: 
£259,523).
5% of profit before tax.

Company financial 
statements
£214,349 (2017: 
£106,024).
1% of total expenses.

As the group is profit 
orientated, we have 
calculated materiality 
with reference to profit 
before tax, with this being 
a generally accepted 
auditing benchmark.

As the company is not 
profit orientated, with its 
primary purpose being 
a holding and service 
company for the group, 
we have calculated 
materiality with reference 
total expenses, with 
this being a generally 
accepted auditing 
benchmark.

53

 
Independent auditors’ report

Report on other information

The other information comprises all of the information in the 
Annual Report other than the financial statements and our 
auditors’ report thereon. The directors are responsible for the other 
information. Our opinion on the financial statements does not 
cover the other information and, accordingly, we do not express an 
audit opinion or, except to the extent otherwise explicitly stated in 
this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in 
the audit, or otherwise appears to be materially misstated. 
If we identify an apparent material inconsistency or material 
misstatement, we are required to perform procedures to 
conclude whether there is a material misstatement of the financial 
statements or a material misstatement of the other information. If, 
based on the work we have performed, we conclude that there is 
a material misstatement of this other information, we are required 
to report that fact. We have nothing to report based on these 
responsibilities.

With respect to the Strategic Report and Directors’ Report, we also 
considered whether the disclosures required by the UK Companies 
Act 2006 have been included. 

Based on the responsibilities described above and our work 
undertaken in the course of the audit, ISAs (UK) require us also to 
report certain opinions and matters as described below.

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course of the 
audit, the information given in the Strategic Report and Directors’ 
Report for the year ended 31 December 2018 is consistent with the 
financial statements and has been prepared in accordance with 
applicable legal requirements. 

In light of the knowledge and understanding of the group and 
company and their environment obtained in the course of the 
audit, we did not identify any material misstatements in the 
Strategic Report and Directors’ Report.

Responsibilities for the financial statements and 
the audit

Responsibilities of the directors for the financial statements

As explained more fully in the Directors’ responsibilities statement 
set out on page 48, the directors are responsible for the 
preparation of the financial statements in accordance with the 
applicable framework and for being satisfied that they give a true 
and fair view. The directors are also responsible for such internal 
control as they determine is necessary to enable the preparation 
of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the directors are responsible 
for assessing the group’s and the company’s ability to continue as 
a going concern, disclosing as applicable, matters related to going 
concern and using the going concern basis of accounting unless 
the directors either intend to liquidate the group or the company or 
to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether 
the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an 
auditors’ report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in 
the aggregate, they could reasonably be expected to influence the 
economic decisions of users taken on the basis of these financial 
statements. 

A further description of our responsibilities for the audit of the 
financial statements is located on the FRC’s website at: www.frc.
org.uk/auditorsresponsibilities. This description forms part of our 
auditors’ report.

54

Report on other information (continued)

Use of this report

This report, including the opinions, has been prepared for and 
only for the company’s members as a body in accordance with 
Chapter 3 of Part 16 of the Companies Act 2006 and for no other 
purpose. We do not, in giving these opinions, accept or assume 
responsibility for any other purpose or to any other person to 
whom this report is shown or into whose hands it may come save 
where expressly agreed by our prior consent in writing.

Other required reporting

Companies Act 2006 exception reporting

Under the Companies Act 2006 we are required to report to you if, 
in our opinion:

•  we have not received all the information and explanations we 

require for our audit; or

•  adequate accounting records have not been kept by the 

company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  the company financial statements are not in agreement with the 

accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Lindsay Gardiner (Senior Statutory Auditor) 
for and on behalf of PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors

Edinburgh

1 April 2019

Financials

55

Financials

Consolidated income statement

Continuing operations

Revenue*

Cost of sales*

Gross profit

Other operating income

Administrative expenses

Operating profit

Finance income

Finance costs

Profit before income tax

Income tax

Profit for the financial year

Profit attributable to:

Owners of the parent

Earnings per share (pence)

Basic

Diluted

The accompanying notes form part of these financial statements.

*Details of the 2017 revenue presentation restatement are set out in note 2.

56

2018

£’000

49,405

(19,809)

Restated* 
2017

£’000

45,462

(19,592)

29,596

25,870

22

(23,969)

5,649

11

(7)

5,653

(897)

4,756

36

(20,788)

5,118

9

(3)

5,124

(1,013)

4,111

4,756

4,111

6.3

6.3

5.4

5.4

Note

3

4

8

8

5

10

12

12

Consolidated statement of comprehensive income

Profit for the financial year

Items that may be subsequently reclassified to profit or loss

Unrealised loss on investments

Total comprehensive income for the financial year

Total comprehensive income attributable to:

Owners of the parent

The accompanying notes form part of these financial statements.

Note

15

2018

£’000

4,756

-

4,756

4,756

Financials

2017

£’000

4,111

(1)

4,110

4,110

57

Financials

Consolidated statement of financial position

Assets

Non-current assets

Property, plant and equipment

Deferred tax

Current assets

Trade and other receivables

Investments

Tax receivable

Cash and cash equivalents

Total assets

Equity

Shareholders’ equity

Called up share capital

Capital redemption reserve

Share-based payment reserve

Fair value reserve

Treasury shares

Retained earnings

Total equity

58

31 December 
 2018 
£’000

31 December  
2017 
£’000

Note

13

23

14

15

16

20

21

21

21

21

21

2,029

163

2,192

10,611

84

541

17,672

28,908

31,100

76

53

150

-

(30)

17,224

17,473

1,780

158

1,938

9,739

99

17

16,992

26,847

28,785

21

1

2,646

39

-

13,475

16,182

Consolidated statement of financial position

Financials

31 December 
 2018 
£’000

31 December  
2017 
£’000

Note

Liabilities

Non-current liabilities

Financial liabilities

Provisions

Deferred tax

Current liabilities

Financial liabilities

Trade and other payables

Tax payable

Provisions

Total liabilities

Total equity and liabilities

18

26

23

18

17

26

6

32

41

79

87

12,134

740

587

13,548

13,627

31,100

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 April 2019.

S J Geard 
Director

The accompanying notes form part of these financial statements.

93

-

46

139

107

10,707

1,124

526

12,464

12,603

28,785

59

Financials

Consolidated statement of changes in equity

Called up share 
capital 
£’000

Retained earnings/
(accumulated losses) 
£’000

Share premium 
£’000

Treasury shares 
£’000

21

-

50

(50)

57

(2)

-

-

-

-

-

-

76

22

(1)

-

-

-

-

-

-

21

13,475

39

(50)

-

(57)

-

4,756

(3,933)

-

94

2,900

-

17,224

(1,548)

(63)

15,747

41

(4,813)

-

4,111

-

13,475

-

-

-

-

-

-

-

-

-

-

-

-

-

15,747

-

(15,747)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(30)

-

-

-

(30)

-

-

-

-

-

-

-

-

Balance at 1 January 2018

Reclassify investments from FVOCI to FVPL

Changes in equity

Issue of preference shares

Redemption of preference shares

Issue of bonus shares and G share 
conversion

Buy back and redemption of G and 
deferred shares

Profit for the financial year

Dividends paid

Purchase of own shares

Gain on disposal of own shares

Transfer on share conversion

Share-based payments charge

Balance at 31 December 2018

Balance at 1 January 2017

Changes in equity

Redemption of shares

Transfer on capital reduction

Transfer on exercise of options

Dividends paid

Unrealised loss on investments

Profit for the financial year

Share-based payments charge

Balance at 31 December 2017

60

Consolidated statement of changes in equity

Balance at 1 January 2018

Reclassify investments from FVOCI to FVPL

Changes in equity

Issue of preference shares

Redemption of preference shares

Issue of bonus shares and G share 
conversion

Buy back and redemption of G and 
deferred shares

Profit for the financial year

Dividends paid

Purchase of own shares

Gain on disposal of own shares

Transfer on share conversion

Share-based payments charge

Balance at 31 December 2018

Balance at 1 January 2017

Changes in equity

Redemption of shares

Transfer on capital reduction

Transfer on exercise of options

Dividends paid

Unrealised loss on investments

Profit for the financial year

Share-based payments charge

Balance at 31 December 2017

Capital redemption 
reserve 
£’000

Share-based 
payment reserve 
£’000

Fair value reserve 
£’000

1

-

-

50

-

2

-

-

-

-

-

-

53

-

1

-

-

-

-

-

-

1

2,646

-

-

-

-

-

-

-

-

-

(2,900)

404

150

1,931

-

-

(41)

-

-

-

756

2,646

39

(39)

-

-

-

-

-

-

-

-

-

-

-

40

-

-

-

-

(1)

-

-

39

The accompanying notes form part of these financial statements.

Financials

Total equity 
£’000

16,182

-

-

-

-

-

4,756

(3,933)

(30)

94

-

404

17,473

16,192

(63)

-

-

(4,813)

(1)

4,111

756

16,182

61

Financials

Consolidated statement of cash flows

Cash flows from operating activities

Cash inflow from operations

Interest received

Income tax paid

Net cash inflow from operating activities

Cash flows from investing activities

Purchase of tangible fixed assets

(Sale)/purchase of investments

Net cash outflow from investing activities

Cash flows from financing activities

Interest paid

Interest received

Dividends paid

Redemption of shares

Purchase of Treasury shares

Repayment of finance leases

Exercise of options

Net cash outflow from financing activities

Increase in cash and cash equivalents

Note

27

2018 
£’000

7,298

8

(1,822)

5,484

(833)

10

(823)

(2)

-

(3,933)

-

(30)

(107)

98

(3,974)

687

2017 
£’000

10,509

1

(940)

9,570

(1,373)

(31)

(1,404)

(3)

8

(4,813)

(63)

-

(139)

-

(5,010)

3,156

Cash and cash equivalents at beginning of year

16,992

13,839

Effects of exchange rate changes 

Cash and cash equivalents at end of year

(7)

(3)

17,672

16,992

The accompanying notes form part of these financial statements.

62

Financials

Notes to the consolidated financial statements

1. Accounting policies

Basis of preparation

The financial statements comply with International Financial 
Reporting Standards (IFRS) as adopted by the European Union (EU) 
and have been prepared on a going concern basis, under the 
historical cost convention as modified by the recognition of certain 
financial assets measured at fair value.

The preparation of the financial statements in compliance with 
EU adopted IFRS requires the use of certain critical accounting 
estimates. It also requires management to exercise judgement in 
applying the group and company’s accounting policies. The areas 
where significant judgements and estimates have been made in 
the preparation of the financial statements are detailed in note 2.

Basis of consolidation

The consolidated financial statements comprise the financial 
statements of the company and all its subsidiary undertakings.

Subsidiaries are entities controlled by the company. Control 
is achieved where the group has existing rights that give it 
the current ability to direct the relevant activities that affect the 
returns and exposure or rights to variable returns from the entity. 
Subsidiaries are included in the consolidated financial statements 
of the group from the date control of the subsidiary commences 
until the date that control ceases. Intragroup balances, and any 
unrealised gains and losses or income and expenses arising 
from intragroup transactions, are eliminated in preparing the 
consolidated financial statements.

Uniform accounting policies have been applied across the group.

Going concern

After reviewing the group and the company’s forecasts and 
projections, the directors have a reasonable expectation that the 
group and the company has adequate resources to continue 
in operational existence for at least 12 months from the date of 
signing of the financial statements. The group and the company 
therefore continues to adopt the going concern basis in preparing 
its financial statements.

Segmental reporting

Operating segments are reported in a manner consistent with the 
internal reporting provided to the executive committee (the Chief 
Operating Decision Maker). The board tasks responsibility to the 
executive committee to assess the financial performance and the 
position of the group and make strategic decisions and allocate 
resources.

Nucleus’ principal activities are the provision of wrap 
administration services and there is only one reporting and 
operating segment as defined under IFRS 8 Operating Segments. 
This is reviewed on a regular basis. It is considered appropriate 
that management review the performance of the group by 
reference to total results against budget.

The main financial performance measures are assets under 
administration on the platform, gross and net inflows onto the 
platform, revenue, adjusted EBITDA, profit for the year, dividend 
paid, adjusted EBITDA margin, consolidated operating profit, 
consolidated profit after tax and consolidated net assets. These 
are disclosed in the chief financial officer’s report, where non GAAP 
financial performance measures are also identified and reconciled 
to GAAP measures.

Revenue

Revenue comprises fees earned by the group from the provision of 
a wrap platform service to UK financial advisers and their clients. 
Fees are recognised exclusive of Value Added Tax and net of large 
case discounts. They are recorded in the year to which they relate 
and can be reliably measured. Fees are calculated on a basis 
point rate applied on a daily basis to assets under administration 
on the platform. Performance obligations are satisfied as the 
wrap platform service is provided to customers. Accrued income 
represents fees that are collected in the following month.

Interest income

Interest received is recognised in the income statement as it  
is earned.

Finance costs

Interest expense is recognised in the income statement in the year 
to which it relates.

Expense recognition

Expenditure incurred by the group is recognised in the year to 
which it relates. Any expenses relating to a year that have not yet 
been invoiced are accrued and expenses paid but which relate to 
future years are classified as prepayments within the statement of 
financial position.

63

Financials

Notes to the consolidated financial statements

Foreign currency

Finance leases

The group and company’s functional and presentation currency is 
the Pound Sterling. Transactions in foreign currencies are recorded 
at the rate ruling at the date of the transaction. At each year end, 
foreign currency monetary items are translated using the closing 
rate. Foreign exchange gains and losses resulting from the 
settlement of transactions at year end exchange rates of monetary 
assets denominated in foreign currencies are recognised in 
income statement.

Dividends

Dividends are recorded in the financial statements in the year in 
which they are approved by the shareholders. Interim dividends 
are recognised when paid.

Property, plant and equipment

Tangible fixed assets are stated at historic cost less depreciation. 
Cost includes the original purchase price of the asset and the costs 
attributable to bringing the asset to its working condition for its 
intended use. Impairment reviews are carried out where there are 
indicators of impairment. No impairment indicators were identified 
during year.

Depreciation is charged so as to allocate the cost of the assets 
less their residual value over their estimated useful lives, using the 
straight-line method.

The estimated useful lives range as follows:

Fixtures and fittings  
Office equipment 
Short term leasehold property 

4 years straight line 
3 years straight line 
10 years straight line

Gains and losses on disposals are determined by comparing the 
proceeds with the carrying amount and are recognised in the 
income statement. 

Where assets are financed by leasing agreements that give rights 
approximating to ownership, the assets are treated as if they had 
been purchased outright. The amount capitalised is the lower 
of the fair value of the leased asset and the present value of the 
minimum lease payments. Office equipment acquired under 
finance leases is depreciated over its useful life of three years 
on a straight-line basis. Depreciation on the relevant assets is 
charged to the income statement. Interest on the finance lease 
is recognised in the income statement using the effective interest 
method.

Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits 
held at call with banks. Bank overdrafts are shown within current 
liabilities due less than one year. Cash equivalents are highly liquid 
investments that mature no more than three months from the date 
of acquisition and that are readily convertible to known amounts of 
cash with insignificant risk of change in value.

Defined contribution pension scheme

Nucleus Financial Group plc operates a defined contribution 
pension scheme. The pension charge represents the amounts 
payable by the group and the company to the scheme in respect 
of the year and contributions are recognised as an expense when 
they are due. Once the contributions have been paid, the group 
and the company have no further payment obligations. The assets 
of the scheme are held separately from those of Nucleus Financial 
Group plc in an independently administered fund.

Operating lease commitments

Rentals under operating leases are charged to the income 
statement on a straight-line basis over the lease term.

Incentives received to enter into an operating lease are credited to 
the income statement, to reduce the lease expense, on a straight-
line basis over the period of the lease.

64

 
 
 
Financials

Notes to the consolidated financial statements

Share-based payments

The company operates a number of equity settled share-based 
payment compensation plans, under which the group receives 
services from directors and senior managers as consideration for 
equity instruments (options or shares) of the company. These are 
accounted for in accordance with IFRS 2 Share-based payments. 
The fair value of services received in exchange for the grant of equity 
instruments is recognised as an expense over their vesting period.

The total amount to be expensed is determined by reference to 
the fair value of the equity instrument at the grant date and the 
number of options or shares expected to vest. Service conditions are 
included in the assumptions about the number of equity instruments 
expected to vest. The relevant charge to the income statement is 
recognised over the vesting period on a straight-line basis.

At the end of each reporting period, the company revises its 
estimate of the number of equity instruments that are expected to 
vest to reflect latest expectations on the employee’s ability to achieve 
the specified performance criteria and actual or anticipated leavers 
from the scheme. The company recognises the impact of any 
revision to the prior year’s estimates in the income statement, with a 
corresponding adjustment to equity.

 Employee benefits trusts

The company has established an Employee Share Ownership 
Trust (ESOT) and a Share Incentive Plan (SIP) trust for the purposes 
of satisfying awards under share-based incentive and all 
employees share ownership plans. Shares held by the trusts 
are recorded as treasury shares and deducted from equity until 
the shares are cancelled, reissued or disposed. The employee 
benefits trusts are now included within the consolidated financial 
statements of the group.

Taxation

Current taxes are based on the results shown in the financial 
statements and are calculated according to local tax rules, using 
tax rates enacted or substantially enacted by the statement of 
financial position date.

Full provision is made for deferred tax assets and liabilities arising 
from all timing differences between the recognition of gains 
and losses in the financial statements and recognition in the tax 
computation.

A net deferred tax asset is recognised only if it can be regarded as 
more likely than not that there will be suitable taxable profits from 
which the future reversal of the underlying timing differences can 
be deducted.

Deferred tax assets and liabilities are calculated at the tax rates 
expected to be effective at the time the timing differences are 
expected to reverse, based on tax laws that have been enacted or 
substantively enacted by the statement of financial position date.

Deferred tax assets and liabilities are not discounted as the impact 
of any discounting would be immaterial.

Provisions for liabilities

Provisions are made where an event has taken place that gives 
the group or the company a legal or constructive obligation that 
probably requires settlement by a transfer of economic benefit, 
and a reliable estimate can be made of the amount of the 
obligation.

Provisions are charged as an expense to the income statement 
in the year that the group or the company becomes aware of the 
obligation and are measured at the best estimate at the statement 
of financial position date of the expenditure required to settle the 
obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the 
provision carried in the statement of financial position.

Financial instruments

Financial assets and financial liabilities are initially classified 
as measured at amortised cost, fair value through other 
comprehensive income, or fair value through profit and loss 
when the group becomes a party to the contractual provisions 
of the instrument. Financial assets are derecognised when the 
contractual rights to the cash flows expire, or the group no longer 
retains the significant risks or rewards of ownership of the financial 
asset. Financial liabilities are derecognised when the obligation is 
discharged, cancelled or expires.

65

Financials

Notes to the consolidated financial statements

Level 1 – Quoted prices in active markets

Level 2 – Observable direct or indirect inputs other than Level 1 
inputs 

Level 3 – Inputs that are not based on observable market data

The group measures financial instruments relating to platform 
holdings at fair value using Level 1.

New standards effective for the first time in the 2018 financial 
statements

IFRS 2 Share-based payments

IFRS 2 has been amended by Classification and Measurement of 
Share-based Payment Transactions (Amendments to IFRS 2). These 
changes affect accounting for cash-settled share-based payment 
transactions, classification of share-based payment transactions 
with net settlement features and modifications of share-based 
payment transactions from cash-settled to equity-settled. As Nucleus 
does not operate any cash settled share-based payment schemes, 
the amendment to this standard has not impacted the group.

IFRS 9 Financial instruments

IFRS 9 replaced the classification and measurement models for 
financial instruments contained in IAS 39 Financial Instruments: 
Recognition and Measurement and is effective for accounting 
periods beginning on or after 1 January 2018. The main changes 
from IAS 39 include the following:

•  financial assets are to be classified and measured based on 
the business model for managing the financial and the cash 
flow characteristics of the financial asset, either at fair value or 
amortised cost

•  a financial asset or liability that would otherwise be at amortised 
cost may only be designated as at fair value through profit or 
loss if such a designation reduces an accounting mismatch

Financial assets are classified dependent on the group’s 
business model for managing the financial and the cash flow 
characteristics of the asset. Financial liabilities are classified 
and measured at amortised cost except for trading liabilities, 
or where designated at original recognition to achieve more 
relevant presentation. The group classifies its financial assets and 
liabilities into the following categories:

Financial assets at amortised cost

The group’s financial assets at amortised cost comprise trade 
and other receivables. These represent debt instruments 
with fixed or determinable payments that represent principal 
or interest and where the intention is to hold to collect these 
contractual cash flows. 

They are initially recognised at fair value, included in current and 
non-current assets, depending on the nature of the transaction, 
and are subsequently measured at amortised cost using the 
effective interest method less any provision for impairment.

Impairment of trade and other receivables 

In accordance with IFRS 9 an expected loss provisioning model is 
used to calculate an impairment provision. We have implemented 
the IFRS 9 simplified approach to measuring expected credit losses 
arising from trade and other receivables, being a lifetime expected 
credit loss. This is calculated based on an evaluation of our historic 
experience plus an adjustment based on our judgement of 
whether this historic experience is likely reflective of our view of the 
future at the balance sheet date. In the previous year the incurred 
loss model is used to calculate the impairment provision.

Financial liabilities at amortised cost

Financial liabilities at amortised cost comprise finance lease 
obligations and trade and other payables. They are classified as 
current and non-current liabilities depending on the nature of the 
transaction, are subsequently measured at amortised cost using 
the effective interest method.

Financial assets at fair value through profit and loss

The group has investments held on the platform for operational 
purposes. These are recognised and measured at fair value using 
the most recent available market price with gains and losses 
recognised immediately in the profit and loss.

The fair value measurement of the group’s financial and non- 
financial assets and liabilities utilises market observable inputs 
and data as far as possible. Inputs used in determining fair value 
measurements are categorised into different levels based on how 
observable the inputs used in the valuation technique utilised are 
(the ‘fair value hierarchy’).

66

Financials

Notes to the consolidated financial statements

The impairment model in IFRS 9 is based on the premise of 
providing for expected losses. IFRS 9 requires that the same 
impairment model apply to all of the following:

•  financial assets measured at amortised cost

•  financial assets mandatorily measured at fair value through 

other comprehensive income

•  financial guarantee contracts to which IFRS 9 is applied

•  lease receivables within the scope of IFRS 17 Leases

•  contract assets within the scope of IFRS 15 Revenue from 

contracts with customers

The adoption of this standard has not had a significant impact on 
the group.

IFRS 15 Revenue from contracts with customers

The standard provides a comprehensive new model for revenue 
recognition, addressing various issues such as identifying distinct 
performance obligations, accounting for contract modifications 
and accounting for the time value of money.

The directors have reviewed this standard and are of the opinion 
that, given the simple revenue model and the absence of long-
term contracts, the implementation of IFRS 15 does not have a 
significant impact on the financial performance of the group 
and no accounting policies have changed as a result of its 
implementation.

Future standards, amendments to standards and interpretations 
not early-adopted in the 2018 financial statements

IFRS 16 Leases

The group will not be early adopting this standard which becomes 
effective from 1 January 2019.

The group will be taking advantage of the practical expedient 
which allows the continuation of the existing assessment as to 
whether a contract contains a lease for all ongoing contracts 
entered into before 1 January 2019. The IFRS 16 definition of a lease 
will apply to all contracts entered into after 1 January 2019.

The modified retrospective approach will be used, resulting in 
the cumulative effect of application on 1 January 2019 being 
recognised through an adjustment to opening retained earnings.

A full assessment of the impact of the above has been performed, 
and whilst there is no change to the recognition of finance leases, 
there is a material change to the group’s assets and liabilities 
due to the requirement to bring the group’s operating leases on 
balance sheet. On 1 January 2019, this is expected to result in a 
£71,123 charge to retained earnings, an increase in the group’s 
intangible right of use assets of £3,900,842 and an increase in the 
group’s liabilities of £3,971,965.

67

Financials

Notes to the consolidated financial statements

2. Critical accounting judgements, key sources of estimation uncertainty, and restatements

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations 
of future events that are believed to be reasonable under the circumstances. The critical accounting judgements and the key sources of 
estimation uncertainty are as follows:

Income taxes

The group is subject to income taxes. Judgement is required in determining the extent to which it is probable that taxable profits will 
be available in future against which deferred tax assets can be utilised. Based on forecasts, the group expects to materially recover its 
deferred tax assets within the next two years.

Share-based payments

The group assesses the fair value of shares under the LTIP scheme at the grant date using appropriate valuation models, depending upon 
the nature of the performance criteria. At the end of each reporting period, the company revises its estimate of the number of options 
and shares under the LTIP scheme that are expected to vest to reflect latest expectations on the group’s ability to achieve the specified 
performance criteria and actual or anticipated leavers from the schemes. For non-market related performance criteria, the company 
recognises the impact of any revision to the prior year’s estimates in the income statement, with a corresponding adjustment to equity.

Provisions

The group has recognised provisions in respect of client compensation, outsourced service and dilapidations. Further detail on these 
provisions, the rationale behind their recognition and the timing of future cash flow is included in note 26.

Restatement of revenue presentation

As part of our consideration of the impact of IFRS 15 we have also reviewed our principal and agency relationships relating to platform 
income. We consider that separate revenue and cost presentation will more accurately reflect the revenue and cash flows arising from 
the contracts with customers. There is no impact on the reported profit or net assets of the group as a result of this restatement.

2017

£’000

40,365

(14,495)

25,870

4,111

Adjustment

5,097

(5,097)

-

-

Restated

2017

£’000

45,462

(19,592)

25,870

4,111

Continuing operations

Revenue

Cost of sales

Gross profit

Profit for the financial year

68

Financials

Notes to the consolidated financial statements

3. Revenue

Revenue comprises fees earned by the group from the provision of a wrap platform service to UK financial advisers and their clients. All 
revenue arose within the United Kingdom (2017: all United Kingdom).

4. Other operating income

Other operating income

5. Profit before income tax

The profit before income tax is stated after charging:

Depreciation of tangible fixed assets

Loss on disposal of fixed assets

Foreign exchange differences

Movement in expected loss provision

Operating lease rentals

Share-based payments charge

2018

£’000

22

2018

£’000

585

-

7

8

446

404

 2017

£’000

36

 2017

£’000

410

55

3

(287)

516

756

69

Financials

Notes to the consolidated financial statements

6. Employees

Wages and salaries

Social security costs

Other pension costs

Cost of employee share schemes

The average monthly number of employees during the year was as follows:

Employees

2018

£’000

11,812

1,424

906

404

 2017

£’000

11,005

1,335

798

756

14,546

13,894

2018

203

 2017

180

70

 
 
Notes to the consolidated financial statements

7. Directors’ remuneration

Details of directors’ remuneration are set out in the remuneration and HR committee report on pages 42 to 43.

8. Net finance income/(cost)

Finance income:

Bank interest receivable

Other interest income

Finance costs:

Interest on finance leases

Other interest paid

Net finance income

2018

£’000

10

1

11

2018

£’000

(2)

(5)

(7)

4

Financials

 2017

£’000

1

8

9

 2017

£’000

(3)

-

(3)

6

71

Financials

Notes to the consolidated financial statements

9. Auditors’ remuneration

The group paid the following amounts to its auditors in respect of the audit of the financial statements and for other services provided to 
the group:

Audit of the financial statements

Client assets assurance report

All other services

2018

£’000

235

151

395

781

 2017

£’000

92

240

-

332

Other services relate to fees earned by PwC in their capacity as reporting accountants to the company’s admission to AIM and other 
corporate finance transactions.

72

Notes to the consolidated financial statements

10. Income tax

Analysis of tax expense

Current tax:

Tax on profits for the year

Adjustments in respect of prior periods

Deferred tax:

Origination and reversal of timing differences

Tax expense in income statement

Factors affecting the tax expense

Financials

 2017

£’000

1,124

(17)

(94)

1,013

2018

£’000

1,435

(527)

(11)

897

The tax assessed for the year is lower (2017: higher than) the standard rate of corporation tax in the UK of 19.00% (2017: 19.25 per cent). 
The differences are reconciled below:

Profit before taxation

Profit before taxation multiplied by the standard rate of corporation tax in the  
UK of 19.00 per cent (2017: 19.25 per cent)

Effects of:

Expenses not deductible for tax purposes

Fixed asset differences

Share schemes differences

Adjustments to tax charge in respect of prior period

Adjustments to tax charge in respect of prior period R&D claims

Adjustments to deferred tax in respect of prior period

Adjust closing deferred tax to average rate of 19.00% (2017: 19.25%)

Adjust opening deferred tax to average rate of 19.00% (2017: 19.25%)

Deferred tax not recognised

Recognition of deferred tax asset

Other differences

Tax credits

2018

£’000

5,653

 2017

£’000

5,124

1,074

986 

412

5

-

-

(527)

-

-

-

(70)

-

3

-

897

252

2

(42)

(17)

-

21

3

(3)

(69)

(122)

-

2

1,013

73

Financials

Notes to the consolidated financial statements

11. Dividends

£0.01 ordinary share dividends* (142p 2017: 243p per share) 
£0.001 ordinary share dividends* (1.4p per share)
B ordinary share dividend (142p 2017: 243p per share)
G1 share dividend (243p per realised share)
G2 share dividend (243p per realised share)
G3 share dividends (243p per realised share)
G3 share dividends (142p per realised share)
G4 share dividends (243p per realised share)
G4 share dividends (142p per realised share)

*the Esot waived its right to receive dividends during the year.

12. Earnings per share

2018

£’000
1,577
1,063
1,081
-
-
84
49
50
29

3,933

 2017

£’000
2,399
-
1,851
338
225
-
-
-
-

4,813

Earnings per share has been calculated by dividing the total profit for the year by the weighted average number of ordinary shares in 
issue during the year.

Profit for the year

Weighted average number of ordinary shares (basic)

SIP scheme
LTIP scheme
Weighted average number of ordinary shares (diluted)

Basic/diluted earnings per ordinary share (pence)

2018
£’000
4,756

2018
75,932,243

1,821
16,209
75,949,568

2018
6.3

 2017
£’000
4,111

 2017
75,984,439

-
-
75,984,439

 2017
5.4

The weighted average number of ordinary shares reflect the number of shares in issue following the listing of the Company on 26 July 2018. 
The share capital transactions that happened during the year are detailed in note 20. 

On 26 July 2018, the company granted long-term incentive awards in the form of nil-cost options over its ordinary shares to the executive 
directors and other persons discharging managerial responsibility under its newly established long-term incentive plan. The total number of 
shares over which the awards were granted was 1,013,612 of which 68,865 have lapsed. The vesting of each of the awards is subject to the 
satisfaction of performance conditions that have been set by the remuneration and HR committee. These conditions, which will be assessed 
over prescribed three-year periods, relate to the achievement of specific targets in relation to earnings per share, net inflow of assets under 
administration and total shareholder return. Vesting will also normally be dependent on the continued employment of the participant within 
the group.

74

Notes to the consolidated financial statements

13. Property, plant and equipment

Cost
At 1 January 2018
Additions
Disposals

At 31 December 2018

Depreciation
At 1 January 2018
Charge for the year
Eliminated on disposal

At 31 December 2018

Net book value
At 31 December 2018

Short-term 
leasehold property
£’000

Fixtures and fittings
£’000

Office equipment
£’000

837
300
-

1,137

7
92
-

99

1,038

357
170
-

527

34
93
-

127

400

1,303
364
(159)

1,508

676
400
(159)

917

591

The net book value of office equipment includes £112,143 (2017: £232,113) in respect of assets held under finance leases. 

Cost
At 1 January 2017
Additions
Disposals

At 31 December 2017

Depreciation
At 1 January 2017
Charge for year 
Eliminated on disposal

At 31 December 2017

Net book value
At 31 December 2017

Short-term  
leasehold property
£’000

Fixtures and fittings
£’000

Office equipment
£’000

27
837
(27)

837

19
11
(23)

7

830

229
303
(175)

357

159
36
(161)

34

323

1,343
468
(508)

1,303

783
363
(470)

676

627

Financials

Total
£’000

2,497
834
(159)

3,172

717
585
(159)

1,143

2,029

Total
£’000

1,599
1,608
(710)

2,497

961
410
(654)

717

1,780

75

Financials

Notes to the consolidated financial statements

14. Trade and other receivables

Current:

Other debtors

Amounts owed by HMRC

Trade debtors

Accrued income

Prepayments 

2018

£’000

2,230

1,754

429

4,646

1,552

10,611

 2017

£’000

2,156

1,831

481

4,507

764

9,739

Included within other debtors is a balance of cash prefunded on the wrap platform as required by our client terms and conditions. This 
fluctuates due to timing. The total loss allowance provided for trade and other receivables is £176,784 (2017: £168,788).

76

Notes to the consolidated financial statements

15. Current asset investments

Valuation 

At 1 January

Additions in year

Disposals in year

Unrealised loss

At 31 December

16. Cash and cash equivalents

Cash at bank and in hand

Financials

 2017

£’000

69

31

-

(1)

99

 2017

£’000

16,992

2018

£’000

99

-

(10)

(5)

84

2018

£’000

17,672

During the year, the company transferred its £5,000,000 uncommitted overdraft facility from The Royal Bank of Scotland plc to The Royal 
Bank of Scotland International Limited. The purpose of the overdraft is to support the company’s discretionary commitment to prefund 
tax relief on eligible pension contributions and other temporary funding required under the client money and client asset rules. Interest 
is charged on this facility at 3 per cent plus base rate up to an overdrawn amount of £5,000,000 and 5 per cent plus base rate on any 
amount over £5,000,000. The overdraft is secured by a fixed and floating charge over all the company’s assets. The overdraft was 
undrawn as at 31 December 2018.

17. Trade and other payables

Current:

Trade creditors

Social security and other taxes

Other creditors

Amounts owed to HMRC

Accruals

2018

£’000

3,674

380

1,816 

240

6,024

 2017

£’000

4,767

336

644

117

4,843

12,134

10,707

77

Financials

Notes to the consolidated financial statements

18. Financial liabilities

Non-current:

Finance leases

Current:

Finance leases

Terms and debt repayment schedule:

2018

Finance leases

2017

Finance leases

2018

£’000

6

87

1 year or less

£’000

1-2 years

£’000

2-5 years

£’000

87

107

6

87

-

6

 2017

£’000

93

107

Total

£’000

93

200

78

Notes to the consolidated financial statements

19. Finance leases

Minimum lease payments under finance leases fall due as follows:

Gross obligations payable:

Within one year

Between one and five years

Finance charges payable: 

Within one year

Between one and five years

Net obligations payable:

Within one year

Between one and five years

2018

£’000

88

6

94

1

-

1

87

6

93

Financials

 2017

£’000

109

94

203

2

1

3

107

93

200

79

Financials

Notes to the consolidated financial statements

20. Share capital

Allotted, called up and fully paid

Ordinary shares of £0.01 each: nil (2017: 998,723)

B ordinary shares of £0.01 each: nil (2017: 761,028)

G1 ordinary shares of £0.01 each: nil (2017: 173,074)

G2 ordinary shares of £0.01 each: nil (2017: 104,430)

G3 ordinary shares of £0.01 each: nil (2017: 40,727)

G4 ordinary shares of £0.01 each: nil (2017: 25,676)

Ordinary shares of £0.001 each: 76,473,360 (2017: nil)

2018

£’000

 2017

£’000

-

-

-

-

-

-

76

76

10

8

2

1

-

-

-

21

Employee benefits trusts hold a total of 561,442 shares (2017: 53,238)

During January 2018, in line with the growth share scheme, 142,362 G1 and 95,404 G2 shares converted into 124,448 ordinary and 
113,318 deferred shares.

On 8 May 2018, the company issued 50,000 redeemable non-convertible preference shares at a nominal value of £1 per share. Each 
preference share carried a right to a fixed non-cumulative dividend of 0.01 per cent of its nominal value, payable annually in arrears, and 
did not carry any voting rights. These were redeemed on 26 July 2018.

On 6 July 2018, Nucleus Financial Group Limited was re-registered under the Companies Act 2006 as a public company under the 
name of Nucleus Financial Group plc. The company listed on AIM on 26 July 2018 and this coincided with the following share capital 
transactions:

On listing, 18,823 G3 shares and 8,812 G4 shares converted to ordinary shares and 21,905 G3 shares and 16,864 G4 shares converted to 
deferred shares. Following this there were no G3 and G4 shares remaining in issue.

The company bought back 30,712 G1 shares, 9,026 G2 shares and 152,087 deferred shares for a consideration of £1. Following this there 
were no G1, G2 or deferred shares remaining in issue.

The company then converted the remaining 761,028 B ordinary shares into ordinary shares and awarded a bonus issue of three new 
ordinary shares for each existing ordinary share. This resulted in the creation of 5,735,502 new ordinary shares, bringing the total 
ordinary shares in issue to 7,647,336. Subsequently, each ordinary share was then sub-divided into 10 new ordinary shares. This has 
given rise to a post-listing number of shares in issue of 76,473,360.

80

Financials

Notes to the consolidated financial statements

21. Reserves

Capital redemption reserve

This is a non-distributable reserve into which amounts are transferred following the redemption or purchase of the company’s own 
shares.

Share-based payment reserve

The fair value of services received in exchange for the grant of options and growth shares is recognised over their vesting period. Upon 
conversion the fair value of services received is transferred to share premium. 

Fair value reserve

Investments held on the platform for operational purposes are recognised and measured at fair value with gains and losses recognised 
in the fair value reserve.

Treasury shares

Shares of Nucleus Financial Group plc that are held in the Employee benefits trusts for the purposes of satisfying awards under share-
based incentive and all employee share ownership plans.

Retained earnings

Retained earnings includes all current and prior year retained profits and losses.

22. Financial instruments

The principal financial instruments, from which financial instrument risk arises, are as follows:

•  Trade and other receivables

•  Cash and cash equivalents

•  Investments in securities

•  Trade and other payables

As explained in note 1, financial assets and liabilities have been classified into categories that determine their basis of measurement 
and, for items measured at fair value, whether changes in fair value are recognised in the income statement or statement of other 
comprehensive income. In adopting IFRS 9 all previously classified loans and receivables were reclassified as financial assets at 
amortised cost, with no change to measurement, and all financial assets previously classified at fair value through other comprehensive 
income were reclassified as financial assets at fair value through profit and loss, as this is the residual category under IFRS 9. The 
following tables show the carrying values of assets and liabilities for each of these categories. 

81

Financials

Notes to the consolidated financial statements

22. Financial instruments (continued)

Financial assets at 
fair value through 
profit and loss

Financial liabilities at 
amortised cost

Financial assets at 
amortised cost

£’000

£’000

£’000

84

-

-

84

-

-

-

-

-

-

-

93

12,134

12,227

2018

Financial assets

Investments in securities

Cash and cash equivalents

Trade and other receivables

Total financial assets

Non-financial assets

Total assets

Financial liabilities

Finance lease obligations

Trade and other payables

Total financial liabilities

Non-financial liabilities

Total liabilities

82

Total

£’000

84

17,672

10,611

-

17,672

10,611

28,283

28,367

-

-

-

2,733

31,100

93

12,134

12,227

1,400

13,627

Notes to the consolidated financial statements

22. Financial instruments (continued)

Financial assets 
at fair value 
through other 
comprehensive 
income

Financial liabilities at 
amortised cost

Financial assets at 
amortised cost

£’000

£’000

£’000

99

-

-

99

-

-

-

-

-

-

-

200

10,707

10,907

-

16,992

9,739

26,731

-

-

-

2017

Financial assets

Investments in securities

Cash and cash equivalents

Trade and other receivables

Total financial assets

Non-financial assets

Total assets

Financial liabilities

Finance lease obligations

Trade and other payables

Total financial liabilities

Non-financial liabilities

Total liabilities

Financials

Total

£’000

99

16,992

9,739

26,830

1,955

28,785

200

10,707

10,907

1,696

12,603

Financial instruments measured at fair value – fair value hierarchy

The table below classifies financial assets that are categorised on the statement of financial position at fair value in a hierarchy that is 
based on significance of the inputs used in making the measurements. The levels of hierarchy are disclosed in note 1. 

Investments in securities are held for the benefit of platform functionality and are reported on a separate line in the statement of financial 
position. The assets are held at fair value with any gains or losses being taken to the income statement.

83

Financials

Notes to the consolidated financial statements

22. Financial instruments (continued)

The following tables show the group’s financial assets measured at fair value through profit and loss, classed according to the level of the 
fair value hierarchy.

2018

Investments in securities

2017

Investments in securities

Credit risk

Level 1

£’000

84

Level 1

£’000

99

Level 2

£’000

-

Level 2

£’000

-

Level 3

£’000

-

Level 3

£’000

-

Total

£’000

84

Total

£’000

99

The group holds the surplus of corporate cash balances over and above its working capital requirements on deposit with its corporate 
banking services providers, Royal Bank of Scotland plc, Bank of Scotland plc and Investec Bank plc. The group is therefore exposed to 
counterparty credit risk and a failure of any of these banks would impact the group’s resources and its ability to meet its solvency and 
liquidity requirements. Credit risk is managed within the risk appetites set by the board on an annual basis. 

The supply of wrap platform services to clients results in trade receivables which management considers to be of low risk. Other 
receivables are likewise considered to be low risk. Management do not consider that there is any concentration of risk within either trade 
or other receivables. 

Included in other receivables is a balance of cash prefunded on the wrap platform. Where these amounts are not received within normal 
operational timeframes, our experience is that the risk of non-recovery increases, and we provide to our expectation of most likely 
outcome. The provision as at 31 December 2018 was £176,674 (2017: £168,788).

Liquidity risk

The group’s liquidity position is subject to a range of factors that may generate liquidity strain in the short or medium term. The group 
manages its liquidity risk through an ongoing evaluation of its working capital requirements against available cash balances and 
credit facilities.

Exposure to securities markets

The group’s income is derived from a tiered basis point fee that is applied to client assets under administration. This income is 
exposed to the value of the underlying investment assets which can be affected by market movements. Although some of this risk is 
mitigated within components of the cost base, the group is ultimately exposed to volatility in its financial results because of market 
movements beyond its control. 

84

Financials

Notes to the consolidated financial statements

22. Financial instruments (continued)

Operational risk

The nature of the activities performed by the group is such that a degree of operational risk is unavoidable in relation to losses that could 
be incurred by the group or by others because of errors or omissions for which the group is ultimately liable.

Particular operational risks for the group are considered to be:

•  People risks – we consider that the two most significant risks are the risk of failure to attract and retain core skills and knowledge in the 

company, and people-related errors in core processes;

•  Operational control failures in core processes – there is always a risk of failure in core processes, either directly by the company and/

or by third parties which would result in operational losses, poor client outcomes and reputational damage; and

•  Systems-related risks including cyber-attacks, data leakage and business continuity events.

The following tables show an analysis of the financial assets and financial liabilities by remaining expected maturities.

2018

Financial assets

< 3 months

3–12 months

Cash and cash 
equivalents

Investments 

Trade and other 
receivables

£’000

17,672

-

10,182

27,854

£’000

-

84

429

513

2017

Financial assets

< 3 months

3–12 months

Cash and cash 
equivalents

Investments 

Trade and other 
receivables

£’000

16,992

-

9,069

26,061

£’000

-

99

670

769

1-5 years

£’000

> 5 years

£’000

-

-

-

-

-

-

-

-

1-5 years

£’000

> 5 years

£’000

-

-

-

-

-

-

-

-

Total

£’000

17,672

84

10,611

28,367

Total

£’000

16,992

99

9,739

26,830

85

Financials

Notes to the consolidated financial statements

22. Financial instruments (continued)

2018

Financial liabilities

< 3 months

3–12 months

Trade and other 
payables

Finance lease 
obligations

£’000

11,966

87

12,053

£’000

168

-

168

2017

Financial liabilities

< 3 months

3–12 months

Trade and other 
payables

Finance lease 
obligations

£’000

10,413

27

10,440

£’000

279

80

359

1-5 years

£’000

> 5 years

£’000

-

6

6

-

-

-

1-5 years

£’000

> 5 years

£’000

15

93

108

-

-

-

Total

£’000

12,134

93

12,227

Total

£’000

10,707

200

10,907

86

 
 
 
Notes to the consolidated financial statements

23. Deferred tax

The deferred tax asset is made up of the following balances:

Accelerated capital 
allowances

Short term timing 
differences

Losses and other 
deductions

£’000

£’000

£’000

At 1 January 2017

(Charge)/credit to income statement

At 31 December 2017

(Charge)/credit to income statement

At 31 December 2018

3

(8)

(5)

13

8

47

(6)

41

(24)

17

-

122

122

16

138

Financials

Total

£’000

50

108

158

5

163

As a result of the uncertainty in the opinion of the directors regarding the timing and extent of future profit generation by the group, a 
deferred tax asset of £286,290 (2017: £118,824) has not been recognised.

The deferred tax liability is made up of the following balances:

At 1 January 2017

Charge to income statement

At 31 December 2017

Credit to income statement

At 31 December 2018

Accelerated capital 
allowances

Short term timing 
differences

Losses and other 
deductions

£’000

£’000

£’000

(32)

(14)

(46)

5

(41)

-

-

-

-

-

-

-

-

-

-

Total

£’000

(32)

(14)

(46)

5

(41)

87

Financials

Notes to the consolidated financial statements

24. Share-based payments

Total cost of share-based payments:

Long term incentive plan

Share incentive plan

Growth shares

Long Term Incentive Plan (LTIP)

2018

£’000

150

1

253

404

 2017

£’000

-

-

756

756

The LTIP comprises conditional awards of nil cost options over ordinary shares to selected members of the senior management team 
(including the executive directors) and certain other employees, which vest on the achievement of specified performance targets and 
continuous employment over a certain period of time (the vesting period). The performance conditions are set out in the remuneration 
and HR committee report.

LTIP

Number 2018 

1,013,612

(68,865)

944,747

LTIP 2018

TSR condition

Monte Carlo

26/07/2018

LTIP 2018

EPS condition

Black Scholes

26/07/2018

183p

0p

34%

3

0.84%

Nil

85p

2.6

183p

0p

34%

3

0.84%

Nil

183p

2.6

Granted 

Lapsed

Outstanding options at the end of the year

Option pricing model

Date granted

Share price on grant date (p)

Exercise Price

Expected volatility

Vesting period (years)

Risk-free rate

Dividend yield

Fair value per option at grant date

Remaining vesting period (years)

88

Financials

Notes to the consolidated financial statements

24. Share-based payments (continued)

Share incentive plan (SIP)

The SIP is an all-employee share ownership plan which has been designed to meet the requirements of Schedule 2 to the Income Tax 
(Earnings and Pensions) Act 2003 so that Ordinary Shares can be provided to UK employees under its terms in a tax-efficient manner. 
During the year employees were offered the opportunity to buy Ordinary Shares with a value of up to the lower of £1,800 and 10 per cent 
of the employee’s pre-tax salary, and the company agreed to match the number of shares so purchased. These matching shares are 
held on the employees’ behalf in the SIP trust, subject to a holding period of three years, and may be forfeited if the participant ceases 
employment within that period.

Matching shares purchased

Matching shares forfeited

Outstanding matching shares at the end of the year

25. Growth shares

SIP

Number 2018 

21,444

-

21,444

G1, G2, G3 and G4 Ordinary Shares were granted to directors and employees. Details of the rights and the conditions attached to these 
shares are included in note 1. 

The growth shares granted were valued as at the date of grant or entitlement using the Black Scholes model. The significant assumptions 
used are shown in the table below:

Date granted
Par value
Realisable
Shares realised 31/12/2018
Shares in issue 31/12/2018
Shares realised 31/12/2017
Shares in issue 31/12/2017
Price of the underlying share (£)

Effective strike price of the G 
Ordinary share
Expected volatility of the share price
Risk free interest rate over the life 
of the G Ordinary share
Dividend yield
Fair value per G Ordinary share at 
grant date

G1 shares
15/10/2012
£0.05
31/12/2017
-
-
44,000
45,000
£28.22

£24.10
40%

0.79%
Nil

G1 shares
19/09/2013
£0.05
31/12/2017
-
-
95,130
128,074
£28.43

£24.10
40%

1.47%
Nil

£11.82

£11.44

G2 shares
19/07/2013
£0.05
31/12/2017
-
-
91,803
103,843
£28.43

£31.24
40%

1.08%
Nil

£8.91

G2 shares
14/03/2014
£0.05
31/12/2017
-
-
563
587
£28.43

£31.24
25%

1.36%
Nil

£4.95

G3 shares
6/10/2015
£0.05
31/12/2019
-
-
-
40,727
£34.41

£34.41
25%

1.05%
Nil

£7.61

G4 shares
17/11/2016
£0.05
31/12/2020
-
-
-
25,676
£44.35

£44.35
28%

0.55%
Nil

£10.34

The volatility measured is based on historical volatility of similar listed entities between 2008 and 2015. 

Coinciding with the companies listing on AIM on 26 July 2018, the growth share scheme ceased to exist. Details of the conversion of 
growth shares into ordinary shares are set out in note 20 Share capital above. 

89

Financials

Notes to the consolidated financial statements

26. Provisions

Client compensation

Outsourced service

Dilapidations

Analysed as follows:

Current

Non-current

2018

£’000

429

158

32

619

587

32

619

At 1 January 2017

Unused amounts reversed during year

Utilised during year

Provided during year

At 31 December 2017

Provided during year

Utilised during year

Unused amounts reversed during year

Charge/(credit) to income statement

At 31 December 2018

Client compensation

Outsourced service

Dilapidations

£’000

85

(5)

(28)

46

98

435

(73)

(31)

-

429

£’000

-

-

-

204

204

612

(333)

-

(325)

158

£’000

103

-

-

121

224

30

(222)

-

-

32

 2017

£’000

98

204

224

526

526

-

526

Total

£’000

188

(5)

(28)

371

526

1,077

(628)

(31)

(325)

619

90

Financials

Notes to the consolidated financial statements

26. Provisions (continued)

Client compensation

The group remediates clients affected by errors on the platform and calculates any amounts due in line with guidance given by the 
Financial Ombudsman Service in respect of the type of client loss, distress and inconvenience for which clients should be compensated. 
Where actual trading losses are suffered by clients, these are calculated in accordance with Mifid II best execution rules to ensure clients 
are restored to the position they would have been in had the error or omission not been made. Amounts are provided and utilised 
against the administrative expenses line in the income statement and the majority of the outstanding issues are expected to be resolved 
in the first half of 2019.

Outsourced service

As part of the commercial agreement with its outsourced BPO service provider, should any key performance criteria not be met, the group 
is entitled to receive a discount on the wrap administration fees charged. Where these are agreed, they are deducted from the invoiced 
fee and the net expense is charged through the income statement. Where these are uncertain or in dispute with the service provider, a 
provision is booked in recognition of the uncertainty regarding the outcome. 

Dilapidations

During the year, the group utilised the remainder of the dilapidations provision relating to the previous leasehold premises following 
completion of contractual restoration obligations. The current balance provides for dilapidations relating to the group’s new leasehold 
office premises at Greenside, Edinburgh. This is calculated using the Building Cost Information Service survey (part of the Royal Institution 
of Chartered Surveyors) of average settlement figures for offices, adjusted for inflation, and the square footage of the company’s 
leasehold premises. The provision has been classified as non-current due to the likelihood of its utilisation at the end of the lease in 2027. 

27. Reconciliation of profit before income tax to cash generated from operations

Profit before income tax
Depreciation
Loss on disposal of fixed assets
Share-based payments charge
Bad debt provision
Increase in trade and other receivables
(Increase)/decrease in operational platform prefunding
Increase in trade and other payables
Increase in other provisions
Interest paid
Interest received
Net exchange differences

2018
£’000
5,653
585
-
404
8
(618)
(257)
1,427
93
7
(11)
7

7,298

2017
£’000
5,124
410
55
756
(287)
(351)
1,234
3,233
338
3
(9)
3

10,509

Operational platform prefunding includes prefunding of client pension tax relief and temporary funding required under the client money 
and client assets rules.

91

Financials

Notes to the consolidated financial statements

28. Reconciliation of liabilities arising from financing activities

At 1 January 2017
£’000
105

Non-cash changes
£’000
234

At 1 January 2018
£’000
200

Non-cash changes
£’000
2

Cash flows
£’000
(139)

Cash flows
£’000
(109)

At 31 December 
2017
£’000
200

At 31 December 
2018
£’000
93

Finance lease liabilities

Finance lease liabilities

29. Operating leases

The group’s future minimum lease payments under non-cancellable operating leases are as follows:

Within one year
Between one and five years
In more than five years

2018
£’000
312
2,614
1,518

4,444

2017
£’000
38
1,880
2,564

4,482

During 2017, the company exercised its right to break the existing leases for its office premises at Thistle Street Lane and Hanover Street, 
Edinburgh. These leases terminated on 31 January 2018. 

On 28 November 2017, the company entered into a new lease for its office premises at Greenside, Edinburgh and this agreement 
contains an initial rent-free period of 18 months. The future minimum lease payments relate solely to this lease agreement.

30. Employee share ownership trust
The two share ownership trusts that operate on behalf of the company and the employees are the NFG Limited Employee Benefit Trust 
2010 and the Nucleus Financial Group plc Share Incentive Plan.

31. Pension commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an 
independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to 
£906,115 (2017: £797,500). Contributions totalling £91,340 (2017: £81,740) were payable to the fund at the balance sheet date.

32. Ultimate controlling party
In the opinion of the Directors there is no ultimate controlling party.

Sanlam UK Limited (Sanlam), a company incorporated in England and Wales, is a majority shareholder of the Company. The Company 
has entered into a Relationship Agreement with Sanlam and Shore Capital and Corporate Limited which governs the relationship 
between Sanlam and the Company, to ensure that the Company is able to carry on its business independently from Sanlam and in 
compliance with all applicable laws and regulations (including, inter alia, the AIM Rules). Sanlam has agreed that all transactions and 
relationships between the Sanlam Group and the Company shall be on an arms’ length basis and on normal commercial terms.

92

Notes to the consolidated financial statements

33. Related party transactions

Entities with significant influence over the company

Transactions with NIFAC and Sanlam were as follows:

NIFAC

Additional loans provided by NFG to NIFAC

Subordinated loan facility cap

Interest charged to NIFAC at 2.5% (2017: 2.5%)

Interest charged to NIFAC at 3.0% (2017: 3.0%)

Amounts owed to NFG

Dividend paid to NIFAC by NFG

Sanlam

Amounts owed to Sanlam in respect of board fees

Amounts owed to Sanlam in respect of fees for the Onshore Bond

Amounts charged by Sanlam in respect of the Onshore Bond

Amounts owed to Sanlam in respect of tax collected from the Onshore Bond

Dividend paid to Sanlam by NFG

2018

£’000

-

-

-

-

42

632

2018

£’000

176

72

429

97

1,976

Financials

2017

£’000

28

450

1

7

10

1,082

2017

£’000

89

65

369

83

2,427

On Nucleus’ admission to AIM, NIFAC realised part of its shareholding in Nucleus and distributed the net proceeds together with its 
residual shareholding interest to its underlying shareholders. NIFAC no longer holds shares in Nucleus.

Subsidiaries

NFG owns 100% of the share capital of NFS, NIFAS and IMX. There were no transactions with IMX and NIFAS. The transactions with NFS 
are as follows:

NFS

Amounts owed to NFG by NFS

2018

£’000

706

2017

£’000

2,025

93

 
 
Financials

Notes to the consolidated financial statements

33. Related party transactions (continued)

Other related parties

During the year the company was charged £390,000 (2017: £150,000) for services provided by Craven Street Capital Limited of which J A 
A Samuels is a director. An amount of £nil (2017: £102,000) is accrued. 

Key management personnel

Key management personnel are considered to be members of the executive committee and remuneration for the year is as follows:

Short term employee benefits

Post-employment benefits

Share-based payments

2018

£’000

2,238

95

314

2,647

2017

£’000

1,518

106

473

2,097

During the year key management personnel received dividends totalling £358,821 (2017: £378,566).

34. Events after the reporting period

There were no subsequent events that required adjustment to or disclosure in the financial statements for the period from 31 December 
2018 to the date upon which the financial statements were available to be issued.

94

Financials

Company statement of financial position

Note

31 December 2018
£’000

31 December 2017
£’000

Assets
Non-current assets
Property, plant and equipment
Investments
Deferred tax

Current assets
Trade and other receivables
Cash and cash equivalents

Total assets

Equity
Shareholders’ equity
Called up share capital
Capital redemption reserve
Share-based payment reserve
Retained earnings

Total equity

Liabilities
Non-current liabilities
Provisions

Current liabilities
Trade and other payables
Tax payable
Provisions

Total liabilities

Total equity and liabilities

4
5
10

6
7

17
17
17
17
17

9

8

9

1,038
7,645
163

8,846

1,382
1,758

3,140

11,986

76
53
150
(29)
7,481

7,731

32
32

4,223
-
-
4,223

4,255

11,986

830
7,645
158

8,633

2,655
3,540

6,195

14,828

21
1
2,646
-
8,058

10,726

-
-

3,876
2
224
3,876

4,102

14,828

In accordance with section 408 of the Companies Act 2006, the company is exempt from the requirement to present its own income 
statement and a statement of comprehensive income. The company’s profit for the year was £562,727 (2017: £917,448). Included in this 
amount is dividends received of £2,335,065 (2017: £1,500,000), which are recognised when the right to receive payment is established. 
The company recognised no other income or expenses in either the current or prior year, other than the profit for each year.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 April 2019.

S J Geard 
Director

The accompanying notes form part of these financial statements.

95

Financials

Company statement of changes in equity

Called up  
share capital
£’000

Retained earnings/
(accumulated losses)
£’000

Share  
premium 
£’000

Treasury  
shares
£’000

21

50
(50)

57

(2)
-
-
-
-
-

76

8,058

(50)
-

(57)

-
563
(3,933)
-
2,900
-

7,481

-

-
-

-

-
-
-
-
-
-

-

-

-
-

-

-
-
-
(29)
-
-

(29)

Called up  
share capital
£’000

Retained earnings/
(accumulated losses)
£’000

Share  
premium 
£’000

Treasury  
shares
£’000

22

(1)
-
-
-
-
-

21

(3,771)

15,747

(63)
15,747
41
(4,813)
917
-

8,058

-
(15,747)
-
-
-
-

-

-

-
-
-
-
-
-

-

Balance at 1 January 2018

Changes in equity
Issue of preference shares
Redemption of preference shares
Issue of bonus shares and G share 
conversion
Buy back and redemption of G and  
deferred shares
Profit for the financial year
Dividends paid
Purchase of own shares
Transfer on share conversion
Share-based payments charge

Balance at 31 December 2018

Balance at 1 January 2017

Changes in equity
Redemption of shares
Transfer on capital reduction
Transfer on exercise of options
Dividends paid
Profit for the financial year
Share-based payments charge

Balance at 31 December 2017

96

Financials

Company statement of changes in equity

Balance at 1 January 2018

Changes in equity
Issue of preference shares
Redemption of preference shares
Issue of bonus shares and G share  
conversion
Buy back and redemption of G and  
deferred shares
Profit for the financial year
Dividends paid
Purchase of own shares
Transfer on share conversion
Share-based payments charge

Balance at 31 December 2018

Balance at 1 January 2017

Changes in equity
Redemption of shares
Transfer on capital reduction
Transfer on exercise of options
Dividends paid
Profit for the financial year
Share-based payments charge

Balance at 31 December 2017

The accompanying notes form part of these financial statements.

Capital  
redemption reserve
£’000

Share-based 
payment reserve
£’000

Total equity
£’000

1

-
50

-

2
-
-
-
-
-

53

2,646

10,726

-
-

-

-
-
-
-
(2,900)
404

150

-
-

-

-
563
(3,933)
(29)
-
404

7,731

Capital  
redemption reserve
£’000

Share-based 
payment reserve
£’000

Total equity
£’000

-

1
-
-
-
-
-

1

1,931

13,929

-
-
(41)
-
-
756

2,646

(63)
-
-
(4,813)
917
756

10,726

97

Financials

Company statement of cash flows

Cash flows from operating activities

Cash inflow from operations

Income tax paid

Net cash inflow from operating activities

Cash flows from investing activities

Purchase of tangible fixed assets

Dividend received

Interest received

Investments

Net cash outflow from investing activities

Cash flows from financing activities

Interest received

Dividend paid

Share buyback

Purchase of Treasury shares

Net cash outflow from financing activities

Decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Effects of exchange rate changes on cash and cash equivalents

Cash and cash equivalents at end of year

The accompanying notes form part of these financial statements.

98

Note

12

2018

£’000

149

(2)

147

(300)

2,335

2

-

2,037

-

(3,933)

-

(29)

(3,962)

(1,778)

3,540

(4)

1,758

2017

£’000

6,285

(6)

6,279

(837)

1,500

-

(5,000)

(4,337)

8

(4,813)

(63)

-

(4,868)

(2,926)

6,467

(1)

3,540

Financials

Notes to the company financial statements

1. Accounting policies

Nucleus Financial Group plc (the company) is a public limited company incorporated in the United Kingdom and registered in England 
and Wales.

In accordance with Section 408 of the Companies Act 2006, the company is exempt from the requirement to produce its own income 
statement and statement of comprehensive income. 

The significant accounting policies applied in the preparation of these company financial statements are the same as those set out in 
note 1 to the consolidated financial statements with the addition of the following:

Investments in subsidiaries

Investments in subsidiaries are valued at cost less any provision for impairment. At each reporting date, the directors assess whether 
there is any indication that an asset may be impaired. If any such indication exists, the directors will estimate the recoverable amount of 
the asset. There was no impairment during the year. 

2. Critical accounting judgements and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of 
future events that are believed to be reasonable under the circumstances. The estimates and judgements applied in the preparation of 
these company financial statements are the same as those set out in note 2 to the consolidated financial statements. 

3. Staff costs

Staff costs paid by the company and the number of employees are detailed in note 6 to the consolidated financial statements. The 
company recharges an element of this cost to NFS.

The company’s pension commitments are disclosed in note 31 to the consolidated financial statements.

Directors’ remuneration and compensation of key management personnel is disclosed in notes 7 and 33 to the consolidated financial 
statements.

99

Financials

Notes to the company financial statements

4. Property, plant and equipment

Cost

At 1 January 2018

Additions

At 31 December 2018

Depreciation

At 1 January 2018

Charge for the year

At 31 December 2018

Net book value

At 31 December 2018

Cost

At 1 January 2017

Additions

Disposals

At 31 December 2017

Depreciation

At 1 January 2017

Charge for year 

Eliminated on disposal

At 31 December 2017

Net book value

At 31 December 2017

100

Short-term 
leasehold property

£’000

837

300

1,137

7

92

99

1,038

Short-term  
leasehold property

£’000

27

837

(27)

837

19

11

(23)

7

830

Notes to the company financial statements

5. Investments

Cost

At 1 January 2018 and 31 December 2018

Net book value

At 31 December 2018

At 31 December 2017

Financials

Investment 
in subsidiary 
companies

£’000

7,645

7,645

7,645

Subsidiary undertakings

The following are subsidiary undertakings of the company:

Nucleus Financial Services Limited

Registered office: United Kingdom 
Class of shares: Ordinary 
Holding: 100% 
Principal activity: Provision of wrap administration services to selected financial advisers in the United Kingdom

Aggregate capital and reserves

Profit for the financial year

2018

£’000

16,607

6,020

 2017

£’000

12,926

4,420

101

Financials

Notes to the company financial statements

5. Investments (continued)

Nucleus IFA services Limited

Registered office: United Kingdom 
Class of shares: Ordinary 
Holding: 100% 
Principal activity: Provision of platform technology, sales, marketing and platform development services to NFS. Trade was transferred  
to NFS on 1 April 2017

2018

£’000

648

523

2018

£

1

-

 2017

£’000

125

274

 2017

£

1

-

Aggregate capital and reserves

Profit for the financial year

Nucleus IMX Limited

Registered office: United Kingdom 
Class of shares: Ordinary 
Holding: 100% 
Principal activity: Non-trading subsidiary

Aggregate capital and reserves

Profit for the financial year

102

Notes to the company financial statements

6. Trade and other receivables

Amounts owed by group undertakings

Other debtors

Prepayments and accrued income

Amounts owed by group undertakings are unsecured, interest free and have agreed repayments terms. 

7. Cash and cash equivalents

Cash at bank and in hand

8. Trade and other payables

Trade creditors

Social security and other taxes

Other creditors

Accruals

2018

£’000

706

116

560

1,382

2018

£’000

1,758

2018

£’000

367

380

6

3,470

4,223

Financials

 2017

£’000

2,025

114

516

2,655

 2017

£’000

3,540

 2017

£’000

315

334

-

3,227

3,876

103

Financials

Notes to the company financial statements

9. Provisions

Dilapidations

Analysed as follows:

Current

Non-current

At 1 January 2017

Provided during year

At 31 December 2017

Utilised during year

Provided during year

At 31 December 2018

Dilapidations

2018

£’000

32

-

32

32

 2017

£’000

224

224

-

224

Dilapidations

£’000

103

121

224

(222)

30

32

During the year, the company utilised the remainder of the dilapidations provision relating to the previous leasehold premises following 
completion of contractual restoration obligations. The current balance provides for dilapidations relating to the company’s new leasehold 
office premises at Greenside, Edinburgh. This is calculated using the Building Cost Information Service survey (part of the Royal Institution 
of Chartered Surveyors) of average settlement figures for offices, adjusted for inflation, and the square footage of the company’s 
leasehold premises. The provision has been classified as non-current due to the likelihood of its utilisation at the end of the lease in 2027.

104

Notes to the company financial statements

10. Deferred tax

At 1 January 2017

(Charge)/credit to income statement

At 31 December 2017

(Charge)/credit to income statement

At 31 December 2018

Accelerated capital 
allowances
£’000

Short term timing 
differences
£’000

Losses and other 
deductions
£’000

4

(9)

(5)

13

8

32

9

41

(24)

17

-

122

122

16

138

Financials

Total
£’000

36

122

158

5

163

The total potential deferred tax asset arising in respect of unutilised tax losses and timing differences at 31 December 2018 is £449,832 
(2017: £276,517). As a result of the uncertainty in the opinion of the directors regarding the timing and extent of future profit generation by 
the company, a deferred tax asset of £286,290 (2017: £118,824) has not been recognised. 

11. Financial instruments

2018
Financial assets
Cash and cash equivalents
Trade and other receivables

Total financial assets

Non-financial assets

Total assets

Financial liabilities
Trade and other payables

Total financial liabilities

Non-financial liabilities

Total liabilities

Financial liabilities at 
amortised cost
£’000

Financial assets at 
amortised cost
£’000

-
-

-

4,223

4,223

1,758
1,382

3,140

-

-

Total
£’000

1,758
1,382

3,140

8,846

11,986

4,223

4,223

32

4,255

105

Financials

Notes to the company financial statements

11. Financial instruments (continued)

Financial liabilities at 
amortised cost

£’000

Loans and 
receivables

£’000

-

-

-

3,876

3,876

3,540

2,655

6,195

-

-

Total

£’000

3,540

2,655

6,195

8,633

14,828

3,876

3,876

226

4,102

2017

Financial assets

Cash and cash equivalents

Trade and other receivables

Total financial assets

Non-financial assets

Total assets

Financial liabilities

Trade and other payables

Total financial liabilities

Non-financial liabilities

Total liabilities

106

Notes to the company financial statements

11. Financial instruments (continued)

Financial assets maturity schedule:

2018

Financial assets

Cash and cash equivalents

Trade and other receivables

< 3 months

3–12 months

£’000

£’000

1-5 years

£’000

> 5 years

£’000

1,758

1,382

3,140

-

-

-

-

-

-

-

-

-

2017

< 3 months

3–12 months

Financial assets

Cash and cash equivalents

Trade and other receivables

£’000

3,540

2,602

6,142

£’000

-

53

53

Financial liabilities maturity schedule:

2018

< 3 months

3–12 months

Financial liabilities

Trade and other payables

£’000

4,055

4,055

£’000

168

168

2017

< 3 months

3–12 months

Financial liabilities

Trade and other payables

£’000

3,582

3,582

£’000

279

279

1-5 years

£’000

> 5 years

£’000

-

-

-

-

-

-

1-5 years

£’000

> 5 years

£’000

-

-

-

-

1-5 years

£’000

> 5 years

£’000

15

15

-

-

Financials

Total

£’000

1,758

1,382

3,140

Total

£’000

3,540

2,655

6,195

Total

£’000

4,223

4,223

Total

£’000

3,876

3,876

107

 
 
 
 
Financials

Notes to the company financial statements

12. Reconciliation of profit before tax to cash generated from operations

Profit before income tax

Depreciation

Loss on disposal of fixed assets

Share-based payments charge

Decrease in trade and other receivables

Increase in trade and other payables

(Decrease)/increase in provisions

Finance income

Net exchange differences

Preference share interest received

Dividend received

2018

£’000

557

92

-

404

1,274

347

(192)

-

4

(2)

(2,335)

149

2017

£’000

797

11

4

756

4,723

1,380

121

(8)

1

-

(1,500)

6,285

108

Financials

Notes to the company financial statements

13. Dividends

Details of dividends paid are disclosed in note 11 to the consolidated financial statements.

14. Called up share capital

Details of the share capital of the company are disclosed in note 20 to the consolidated financial statements.

15. Operating lease commitments

Details of the company’s operating lease commitments are disclosed in note 29 to the consolidated financial statements.

16. Share-based payments

For details of the company’s share schemes, including the valuation models used, refer to notes 24 and 25 in the consolidated financial 
statements. 

17. Reserves

Details of the company’s reserves are disclosed in note 21 to the consolidated financial statements.

18. Related party transactions

Details of related party transactions are disclosed in note 33 to the consolidated financial statements.

19. Controlling party

Details of the ultimate controlling party are disclosed in note 32 to the consolidated financial statements. 

109

Company information

Company information

Directors

T Dunley-Owen 
D R Ferguson 
S J Geard 
J P Gibson 
M G Hassall 
J A Levin 
J C Polin 
J A A Samuels 

Company secretary

N C Megaw

Registered number

05522098

Registered office

Elder House St Georges Business Park 
207 Brooklands Road 
Weybridge 
Surrey 
England 
KT13 0TS

110

Independent auditors

PricewaterhouseCoopers LLP 
Atria One 
144 Morrison Street 
Edinburgh 
EH3 8EX

Bankers

The Royal Bank of Scotland 
Aldgate Union 
7th Floor 
10 Whitechapel High Street 
London 
E1 8DX

The Royal Bank of Scotland International Limited 
Royal Bank Place 
1 Glategny Esplanade 
St Peter Port 
Guernsey} 
GY1 4BQ

Bank of Scotland plc 
PO Box 17235 
Edinburgh 
EH11 1YH

Investec Bank plc 
30 Gresham Street 
London 
EC2V 7QP

Lloyds Bank Plc 
Threadneedle Street 
Chelmsford Legg St Osc 
1 Legg Street 
Chelmsford 
CM1 1JS

Definitions and glossary of technical terms

Definitions and glossary of technical terms

Definitions of industry-specific financial  
performance measures 

Capital adequacy ratio-underlying

Capital adequacy ratio that includes current year profits in the 
capital measure.

The following definitions apply throughout this document:

Compound asset growth rate

Adjusted

Denotes that a standard or defined financial performance 
measure is adjusted for non-recurring items, transactions that do 
not reflect the normal operating activities of the group and share 
based payments.

Average growth rate over a period of time expressed as an 
annualised percentage.

EBITDA 

Earnings Before Interest Tax, Depreciation and Amortisation.

Adjusted EBITDA

Gross inflows

Adjusted EBITDA excludes non-operating income, AIM admission 
costs and share based payments.

Value of cash and assets received onto the platform.

Adjusted EBITDA margin

Adjusted EBITDA expressed as a percentage of revenue.

Industry-specific financial performance measures

Alternative performance measures that the directors believe help 
to inform the results and financial position of the group.

Adjusted earnings per share (EPS)

Net inflows

Value of adjusted profit after tax divided by weighted average 
number of shares.

Value of Gross inflows less Outflows.

Adjusted profit after tax

The adjusted profit before tax less the adjusted profit before tax 
multiplied by the standard rate of corporation tax in the UK

Outflows

Value of cash and assets leaving the platform.

AUA

Assets under administration.

Average AUA

The average AUA balance for the period is calculated as the 
average of the end of day AUA balances during the period.

Blended revenue yield (bps)

Revenue is divided by the average assets under administration. 
For interim periods the revenue is annualised using the number of 
days in the period.

Capital adequacy ratio

A capital adequacy measure calculated by dividing regulatory 
capital over risk weighted exposures.

111

Definitions and glossary of technical terms

Definitions and glossary of technical terms (continued)

Glossary of technical terms

AIM Rules

The rules published by London Stock Exchange entitled AIM Rules 
for Companies.

BPO

Business process outsourcing. The contracting of the operations 
and responsibilities of a specific business process to a third-party 
service provider.

Nucleus or the Group

The Company and its subsidiaries.

Priips

The Packaged Retail and Insurance-based Investment Products 
Regulation.

Sanlam

Sanlam UK Limited.

SMCR

Customers

Senior Managers and Certification Regime.

The customers of Nucleus, whose assets are managed through 
the platform.

Clients

The customers of financial advisers, whose assets are managed 
through the platform.

FCA

The Financial Conduct Authority.

GDPR 

The General Data Protection Regulation (Regulation (EU) 2016/679).

IFRS 

International Financial Reporting Standards as adopted by the 
European Union.

MiFID II

The EU Markets in Financial Instruments Directive (2014/65/EU).

NFS

Nucleus Financial Services Limited.

112

0131 226 9800 

legal@nucleusfinancial.com 

@nucleuswrap 

www.nucleusfinancial.com

Nucleus Financial Group plc is registered in England and Wales with company number 05522098 and has its registered office at Elder House, St Georges Business Park, Brooklands Road,  
Weybridge, Surrey KT13 0TS. Please note that telephone calls may be recorded in order to monitor the quality of our customer service and for training purposes.

0415.02