Quarterlytics / Healthcare / Medical - Instruments & Supplies / Omega Diagnostics Group PLC

Omega Diagnostics Group PLC

odx · LSE Healthcare
Claim this profile
Ticker odx
Exchange LSE
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 51-200
← All annual reports
FY2020 Annual Report · Omega Diagnostics Group PLC
Sign in to download
Loading PDF…
Advancing 
global 
health

Omega Diagnostics Group PLC
Annual Report and Group Financial Statements 2020

O

m

e

g

a

D

i

a

g

n

o

s

t

i

c

s

G

r

o

u

p

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

G

r

o

u

p

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

0

 
 
 
 
 
 
 
 
 
 
A leading company focused 
on CD4, infectious diseases 
and food intolerance

Our range of products

Omega Diagnostics Group PLC’s subsidiaries provide high quality in-vitro diagnostics (IVD) products for use in hospitals, clinics, laboratories 
and healthcare practitioners in over 75 countries and specialise in the areas of CD4, infectious diseases and food intolerance. 

For the year ended 31 March 2020, our revenue was comprised of the following segments:

Food 
intolerance

Infectious disease 
and Global health

Allergy

Main products:

 − Foodprint®

Main products:

 − VISITECT® CD4

Main products:

 − Allergy

 − Food Detective®

 − VISITECT® CD4 Advanced Disease

 − 69 CE-marked allergens

 − CNS laboratory service

 − COVID-19 antibody and antigen tests

The Group provides a range of tests 
associated with food intolerance and 
gut health. Based on quantifying total 
immunoglobulin G (IgG) reactions to 
over 220 different foods, these tests 
are designed to support both health 
practitioners and individuals who 
wish to make informed decisions 
when managing their health.

The VISITECT® CD4 in-vitro diagnostic test 
is for use as an aid in the management of 
patients with pre-diagnosed HIV infection. 
This visually read test is designed to be 
used at the point of care and therefore 
has utility in decentralised diagnostic settings. 
The Group has recently become involved in 
developing and manufacturing antibody tests 
for COVID-19 and is looking to expand the 
offering to include antigen tests.

The Group manufactures allergy assay 
reagents which allow the quantitative 
determination of Total IgE and Specific IgE 
in serum. These antibodies appear in 
human serum and plasma as a result 
of sensitisation to a specific allergen. 
Measurement of circulating IgE antibodies 
provides an objective assessment of 
sensitisation to an allergen.

Revenue share

Revenue share

Revenue share

£9.2m7+93+C

93%

£0.2m

3%

4+

£0.4m

4%

4+

Find up-to-date information at
www.omegadiagnostics.com

Omega Diagnostics Group PLC

Omega Diagnostics Group PLC

@OmegaDiagnostic

93
+
3
+
C
93
+
3
+
C
OPERATIONAL AND FINANCIAL HIGHLIGHTS

Financial highlights – total operations

Sales (£m)

£9.8m

 0%

20

19

18

9.8

9.8

13.6

Gross profit (£m)

£6.3m

 2.1%

20

19

18

6.3

6.2

8.2

Gross profit (%)

64.1%

 0.9%

EBITDA (£m)

£0.9m

  EBITDA increased by 607%

20

19

18

64.1

63.2

60.5

0.9

20

0.1

(0.4)

19

18

Statutory loss for the year after exceptional items was £6,828,312 (2019: profit of £974,253). 

Financial highlights – continuing operations

Sales
Gross profit
Gross profit percentage
Exceptional items
EBITDA
Adjusted loss before taxation

2020
£m

9.8
6.3
64.1%
(7.7)
0.9
(0.4)

2019
£m

8.8
5.6
64.3%
—
0.2
(0.2)

+/- %

+12.1%
+11.7%

+347%
-81%

Operational highlights and post-period-end highlights
• 

 VISITECT® CD4 Advanced Disease test added to Global Fund procurement list following opinion from the Expert 
Review Panel for Diagnostics
 VISITECT® CD4 Advanced Disease – Médecins Sans Frontières (MSF) completes successful multi-site trial in 
three countries (Democratic Republic of Congo, Malawi and Zimbabwe) 
 Supply agreement signed with Clinton Health Access Initiative (CHAI) to accelerate access of VISITECT® CD4 
Advanced Disease in low and middle income countries
VISITECT® CD4 receives approval from Nigerian Ministry of Health
 Food intolerance division returns to double-digit sales growth and makes significant progress with partners in China
Chinese regulatory approval of China-specific Food Detective® test to run in laboratory settings
 Agreement signed with UK Rapid Test Consortium to produce COVID-19 antibody lateral flow self-test for UK 
government and design freeze achieved
CE marking of ELISA COVID-19 antibody test in conjunction with Mologic Ltd and first commercial sale
 Material Transfer Agreement signed with Mologic Ltd to access its COVID-19 antibody lateral flow test and antigen 
ELISA and lateral flow tests
Placing and open offer to raise £11 million
Cessation of allergy development activities, resulting in net impairment of capitalised development costs of £7.73 million

• 

• 

• 
• 
• 
• 

• 
• 

• 
• 

Contents
Strategic Report

01   Operational and Financial Highlights
02  At a Glance
03  Chairman’s Statement
06  Our Business Model and Strategy
08  Chief Executive’s Review
10  Risks and Risk Management
12  Financial Review

Governance

15  Board of Directors
16  Corporate Governance Report
20   Directors’ Remuneration Report
22  Directors’ Report
24   Statement of Directors’ Responsibilities

Financial Statements

25  Independent Auditors’ Report
31   Consolidated Statement of Comprehensive Income
32   Adjusted Loss Before Taxation
33  Consolidated Balance Sheet
34   Consolidated Statement of Changes in Equity
35   Consolidated Cash Flow Statement
36  Company Balance Sheet
37   Company Statement of Changes in Equity
38  Company Cash Flow Statement
39  Notes to the Financial Statements
63  Notice of Annual General Meeting
64   Notes to the Notice of Annual General Meeting
65  Advisers

01

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportAT A GLANCE

Our key focus going forward

VISITECT® CD4
Typically, CD4 testing is carried out in a laboratory; however, for people in 
resource-limited and rural settings, it can be inaccessible. Convenient but 
effective point of care diagnostic tests can support the care of people living 
with HIV by providing actionable information. VISITECT® CD4 is a rapid, 
instrument-free, disposable, point of care test for CD4 in people living 
with HIV.

COVID-19 
As a result of the recent COVID-19 outbreak, Omega is utilising its development 
and manufacturing expertise to assist in response to this pandemic. Omega has 
CE marked an antibody ELISA test and is working on an antibody self-test for 
the UK government. In addition, it is currently in the process of transferring 
Mologic technology to produce a professional use antibody lateral flow test that 
will be Omega branded. Once Mologic successfully completes the development 
of its antigen tests (ELISA and lateral flow formats) these will be transferred 
and CE marked as Omega branded product.

Food intolerance/sensitivity
While IgE antibodies are responsible for acute allergic reactions, IgG-mediated 
manifestations take much longer to develop. IgG antibodies play a significant 
role in the shaping of the body’s normal immune system. Food Detective® is a 
point of care test that screens for the presence of IgG antibodies to 59 common 
foods, giving results in 40 minutes. Foodprint® is a laboratory-based system 
which utilises an innovative, colorimetric microarray-based ELISA technology for 
the measurement of food-specific IgG antibodies in human serum or plasma for 
over 200 different foods. Both systems use specific food extracts to identify the 
corresponding level of circulating IgG antibodies to these potential antigens and 
can therefore detect foods to which the immune system is reacting. 

Our core values

Customer focus
Customer satisfaction 
is not a department; 
everyone is responsible. 
Listening to customers 
drives improvement.

Accountability
Ask what more I can do. 
Take ownership.

Collaboration
Actively support 
your colleagues.
Be clear in 
communication.
Celebrate success 
and have fun together.

Honesty
Aspire to be open 
and transparent. 
Take pride in building 
trust between ourselves 
and others.

Respect
Treat others as we 
would wish to be 
treated. Respect 
the environment we 
work and live in.

02

Omega Diagnostics Group PLCCHAIRMAN’S STATEMENT

To say that this has been an unusual and 
eventful year for Omega – and the world 
– would be a bit of an understatement. 
But, even in an environment of uncertainty, 
with a global pandemic as our backdrop, 
we have been able to achieve many 
significant milestones, some of which 
are helping to reshape the Company 
in terms of focus and efforts.

With the advent of COVID-19, we have undertaken a number of 
processes to ensure the safety and health of our associates in all 
of our facilities. Fortunately, we have not to date had any employees 
fall ill from COVID-19. We take this responsibility of ensuring we do 
all that we can to promote workplace safety very seriously.

Along with the pandemic has come the opportunity for Omega to 
“rise to the occasion”, and leverage our talent, resources, facilities 
and manufacturing capabilities to rapidly move forward in developing 
and producing test kits for both COVID-19 antibody testing as well 
as antigen-based direct tests that identify active infections. We are 
almost uniquely positioned to manufacture both handheld lateral 
flow test kits that can be used at point of care or even at home, as 
well as ELISA format assays that are used in clinical laboratories to 
meet higher throughput testing needs.

We are proud that we have been able to quickly focus on these 
products, along with our partners, to not only meet the testing 
needs of Scotland and the UK, but also make them available 
globally. This has led us to re-evaluate various parts of our business 
and where we have the best opportunities to not only make a 
difference in people’s lives but also create the best financial return, 
and therefore we are planning to deploy our resources a bit 
differently in the upcoming fiscal year, 2021.

In terms of our core businesses, we have also been working hard 
to deliver value to our customers and our shareholders. Our Chief 
Executive, Colin King, highlights specific performance metrics in 
each of our focus areas in his CEO Report. I would like to touch 
on a few of the most significant strategic aspects of each:

Food intolerance
We continued to see growth in this business, primarily with our 
partner in China. Along with them, we made excellent progress in 
advancing through Chinese product registration and development, 
and this despite the impact of COVID-19 there. We believe we are 
well positioned for growth, with the full understanding that it may 
take a bit longer considering the global pandemic and, more 
particularly, China’s own return to normalcy. That said, both our 
partner and we are expecting to grow this business and will 
continue to deploy resources to achieve significant growth as 
the opportunities to do so arise.

The US, on the other hand, continues to present challenges. While 
we see significant opportunity there for our food intolerance testing 
products, the regulatory environment and market access in the US 
has proved to be difficult for these tests, and having a US partner 
is important to access the market – although where the testing is 
performed may be less important than how we access our US 
customers. Our current distribution partner had experienced financial 
issues, and, as such, we decided to terminate that agreement. We are 
now actively re-evaluating our path forward in the US and expect 
to formalise our strategy, approach to the consumer and necessary 
relationships during the balance of 2020.

03

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportCHAIRMAN’S STATEMENT continued

Allergy and autoimmune
We continued to be disappointed with sales progress in this area, 
even though we were able to CE mark 69 allergens to be run on 
our partner’s (IDS) instruments. However, given the costs to develop 
additional allergens, the slow pace of increasing sales, and the 
need for us to focus our resources on areas that promise to yield 
higher near-term returns, such as COVID-19 test kit development 
and production, we have taken the necessary steps to discontinue 
development of additional allergens. We will continue to produce 
the 69 allergens developed for IDS but will wind down all 
additional development efforts in this area.

Infectious disease
While the advent of the COVID-19 pandemic has slowed our sales 
of the VISITECT® product line, we see this as an inevitable delay 
due to our distributors and various country governments needing 
to refocus their resources and attention on COVID-19. Ultimately, 
though, this does not change demand for CD4 testing – HIV, 
unfortunately, will not simply go away. 

We have successfully brought two VISITECT® products to market; 
the VISITECT® Advanced Disease test, meant to be used with 
individuals whose disease is more severe and who need to be more 
routinely monitored, and VISITECT® 350, which is used with those 
living with the disease but whose condition is better controlled.

While a strong market exists for the VISITECT® 350 test, with the 
largest demand in Nigeria, we expect that the VISITECT® Advanced 
Disease test, with a 200 cells/μl cut-off, will be the larger opportunity. 
For example, the US government, through PEPFAR, has indicated 
support for a lateral flow CD4 assay, and Unitaid, via the Clinton 
Health Access Initiative (CHAI), is investing at least $20 million 
through the end of 2021 to accelerate the deployment of Advance 
HIV disease care which will specifically include our CD4 lateral 
flow assay with a 200 cells/μl cut-off.

Unlike any other diagnostics companies producing CD4 tests of 
various formats, we believe that Omega has the only fully validated, 
commercially available lateral flow CD4 test kit that can meet the 
specifications called for by these multiple funding agencies.

Results
The Group’s financial results for the year ended 31 March 2020 
are set out in the consolidated financial statements on pages 31 
to 35 and are discussed in detail in the Financial Review starting 
on page 12.

Board and management
I have been pleased to continue to serve in the role of Interim 
Non-Executive Chairman throughout the year and plan to continue 
until such time as a permanent successor is appointed. I would 
like to thank my colleagues on the board and all the employees of 
the Omega Group who, collectively, have achieved much in our 
core business and who have demonstrated flexibility in rising to 
the new challenges and opportunities presented by COVID-19.

Fundraising and going concern
Since the announcement on 9 April 2020, regarding the Company’s 
involvement with the UK Rapid Test Consortium (“UK-RTC”) to 
develop a lateral flow antibody test for COVID-19 on behalf of the 
UK Government, the Company’s share price has risen considerably 
from 11p per share the day before the announcement. This has 
enabled some long-standing shareholders to finally realise some 
value from investments made many years ago, which is very pleasing. 
It has also presented an opportunity for the Company to attract a 
new institutional following and I am grateful for the support shown 
from both existing and new shareholders in supporting the Company’s 
recent placing and open offer which has raised £10.5 million net of 
expenses and will be used by the Company to exploit the opportunities 
which were outlined in the circular posted to shareholders on 
22 June 2020.

The directors have considered the principal risks and uncertainties 
the Group faces and other factors impacting the Group’s future 
performance such as the coronavirus pandemic. While the impact 
of the pandemic in terms of length, severity and disruption to business 
is not possible to forecast, given the significant new investment 
into the Company from the placing and open offer, the Directors 
are comfortable that the Group can survive unprecedented reductions 
in revenue for at least the next twelve months and that the Group 
has adequate resources to continue to exist for the foreseeable 
future. The Directors therefore continue to adopt the going 
concern basis in preparing its consolidated financial statements.

04

Omega Diagnostics Group PLCOutlook 
We believe that our outlook for the coming fiscal year is excellent 
– while we have decided to stop development of the allergen product 
lines, and the Food intolerance revenues are slowed by COVID-19, 
we are rapidly developing new tests, together with our partners, 
for COVID-19 that will need to be made and sold, ultimately, in the 
hundreds of thousands of units, if not millions. We are meeting this 
challenge by deploying more of our Company’s resources in this 
area, as well as looking to expand our manufacturing capabilities 
to handle the tremendous increases in volume that will be needed. 
We see our VISITECT® product lines once again growing significantly 
as the world balances COVID-19 with the need to test patients 
with other life threatening, and in some cases chronic, diseases 
such as HIV. China has already demonstrated a profound ability 
to return to normal in many of its activities and markets, and we, 
together with our partner, anticipate returning to growth in Food 
intolerance as the pandemic ebbs. 

Perhaps most importantly to us, and hopefully to you, our 
shareholders, Omega has been well positioned and highly 
proactive in playing a key role in developing and manufacturing 
much needed COVID-19 tests for use throughout the world and, 
more specifically, to also be able to serve the needs of the people 
of the UK and Scotland. It has been very gratifying to all Omega 
associates that we can contribute in this way, and do our part to 
enhance people’s lives, protect their health and ultimately help us 
all to return to a more normal way of life.

William Rhodes
Interim Non-executive Chairman
13 July 2020

05

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportOUR BUSINESS MODEL AND STRATEGY

Our strategy  
– Reaching new heights

How we generate revenue

Omega Diagnostics Group PLC is focused on selling a range 
of specialist products, primarily in the immunoassay, in-vitro 
diagnostics (IVD) market where we see significant niche 
growth opportunities.

Our strategy

Revenue growth

Growing the revenue for each of the three business units

Food intolerance

The Group provides a range of tests associated with food 
intolerance and gut health. We have a network in over 75 
countries and are currently focusing on growing revenues 
in the US and China. 

Infectious disease and global health

Our focus is on commercialising VISITECT® CD4 in 
managing patients with Advanced HIV and developing 
a range of antibody and antigen tests for COVID-19.

How we are different

Geographic presence

A global reach allows the Group to benefit from 
fast growing economies in emerging markets while 
simultaneously mitigating challenging economic and 
political instability in certain regions of the world.

People and knowledge

Skilled scientific team with the capability and capacity for 
development in our three product segments and skilled 
operational and support staff to manufacture and 
commercialise opportunities in these segments.

Technology and innovation

The Group has built up knowledge in innovative 
products that will allow Omega to differentiate 
its products from other offerings in the market.

Strong partnerships

Strong alliances with leading research institutions, 
commercial partners and NGOs allow us to access 
future technologies, innovative solutions and improved 
distribution capabilities.

06

One team ethos

Improve collaboration between departments 
and implement our cultural beliefs

 – Group core values launched 

 – Roll out accountability training across the Group 

 – Health and wellbeing strategy commenced

 – Continue to promote and develop health and 

 – Staff communications enhanced via intranet, newsletters, Company 

wellbeing culture

meetings and staff briefings 

 – Improve departmental interfaces and collaboration

Operational excellence

Develop processes for continuous improvement, 
consistent quality culture and growth in gross margin

Empowering our people

Provide a framework where all staff can contribute 
to achieving our aim

 – VISITECT® CD4 Advanced Disease test added to Global Fund 

 – Obtain WHO prequalification for VISITECT® CD4 

procurement list following opinion by Expert Review Panel for Diagnostics

Advanced Disease

 – VISITECT® CD4 Advanced Disease – MSF completes successful 

 – Commercialise VISITECT® CD4 350 with a focus 

multi-site trial in three countries (Democratic Republic of Congo, Malawi 

on Nigeria

and Zimbabwe) 

 – Support CHAI to implement VISITECT® CD4 Advanced 

 – Supply agreement signed with Clinton Health Access Initiative (CHAI) 

Disease in low and middle income countries

to accelerate access of VISITECT® CD4 Advanced Disease test in low 

and middle income countries

 – VISITECT® CD4 receives approval from Nigerian Ministry of Health

 – Develop VISITECT® CD4 customer training packages 

that can be accessed online and remotely

 – Support Chinese partner to achieve self-test approval 

 – Food intolerance division returns to double-digit sales growth and 

in China

makes significant progress with partners in China

 – Implement revised strategy to establish presence in 

 – Chinese regulatory approval of China-specific Food Detective® test 

US food intolerance market 

to run in laboratory settings

 – Total of 69 allergens CE marked to run on the fully automated IDS system

 – CE marking of ELISA antibody COVID-19 test in conjunction with 

Mologic Ltd

 – Agreement signed with UK Rapid Test Consortium to produce 

antibody lateral flow self-test for UK government 

 – Develop a digital platform for food intolerance testing 

 – Commercialise COVID-19 ELISA antibody test 

 – Scale up lateral flow production to support supply 

of devices for UK government 

 – Transfer technology, CE mark and commercialise 

professional lateral flow test for both antibody and 

 – Material Transfer Agreement signed with Mologic Ltd to access its 

antigen testing along with antigen ELISA test

antibody lateral flow test and antigen ELISA and lateral flow tests

 – Staff survey group implementing key findings

 – Implemented 5S training in both sites and communication boards 

to identify opportunities and positive working 

 – Kanbans introduced on both sites to improve material availability

 – Project management structure and processes extended to include 

 – Execute UK site expansion

business improvement projects

 – Strategic sourcing strategy continues to develop 

 – Implement packaging reduction project

 – Capital expenditure projects for COVID-19 

 – Quality culture and training implemented and updated quality policy in place

and equipment to become operational

 – Significant improvement in FoodPrint® production yields 

 – Commence CD4 margin improvement project

 – ELISA plate dispenser installed and validated 

 – Progress made with UK site expansion plans to support future growth

 – Production planning process including capacity planning updated 

on both sites

 – Management training programmes in place and making a positive 

 – Complete staff skills matrix project

difference. Widen to include talent development

 – Continue to invest in training and development 

 – Staff appraisals and development programmes in place

for all staff 

 – Staff recruitment and induction processes improved and in place

 – Further develop talent pipeline to ensure long-term 

 – Work commenced on a staff skills matrix linked to reward system 

success of the Group

Omega Diagnostics Group PLCOur strategy

Revenue growth

Growing the revenue for each of the three business units

A clear strategy to further 
the Group’s progress

Achievements

Future focus

 – VISITECT® CD4 Advanced Disease test added to Global Fund 

 – Obtain WHO prequalification for VISITECT® CD4 

procurement list following opinion by Expert Review Panel for Diagnostics

Advanced Disease

 – VISITECT® CD4 Advanced Disease – MSF completes successful 

 – Commercialise VISITECT® CD4 350 with a focus 

multi-site trial in three countries (Democratic Republic of Congo, Malawi 
and Zimbabwe) 

 – Supply agreement signed with Clinton Health Access Initiative (CHAI) 
to accelerate access of VISITECT® CD4 Advanced Disease test in low 
and middle income countries

 – VISITECT® CD4 receives approval from Nigerian Ministry of Health

on Nigeria

 – Support CHAI to implement VISITECT® CD4 Advanced 

Disease in low and middle income countries

 – Develop VISITECT® CD4 customer training packages 

that can be accessed online and remotely

 – Support Chinese partner to achieve self-test approval 

 – Food intolerance division returns to double-digit sales growth and 

in China

makes significant progress with partners in China

 – Implement revised strategy to establish presence in 

 – Chinese regulatory approval of China-specific Food Detective® test 

US food intolerance market 

to run in laboratory settings

 – Total of 69 allergens CE marked to run on the fully automated IDS system

 – CE marking of ELISA antibody COVID-19 test in conjunction with 

Mologic Ltd

 – Agreement signed with UK Rapid Test Consortium to produce 

antibody lateral flow self-test for UK government 

 – Material Transfer Agreement signed with Mologic Ltd to access its 
antibody lateral flow test and antigen ELISA and lateral flow tests

 – Develop a digital platform for food intolerance testing 

 – Commercialise COVID-19 ELISA antibody test 

 – Scale up lateral flow production to support supply 

of devices for UK government 

 – Transfer technology, CE mark and commercialise 
professional lateral flow test for both antibody and 
antigen testing along with antigen ELISA test

One team ethos

Improve collaboration between departments 

and implement our cultural beliefs

 – Group core values launched 

 – Roll out accountability training across the Group 

 – Health and wellbeing strategy commenced

 – Continue to promote and develop health and 

 – Staff communications enhanced via intranet, newsletters, Company 

wellbeing culture

meetings and staff briefings 

 – Improve departmental interfaces and collaboration

Operational excellence

Develop processes for continuous improvement, 

consistent quality culture and growth in gross margin

Empowering our people

Provide a framework where all staff can contribute 

to achieving our aim

 – Staff survey group implementing key findings

 – Implemented 5S training in both sites and communication boards 

to identify opportunities and positive working 

 – Kanbans introduced on both sites to improve material availability

 – Project management structure and processes extended to include 

 – Execute UK site expansion

business improvement projects

 – Strategic sourcing strategy continues to develop 

 – Quality culture and training implemented and updated quality policy in place

 – Implement packaging reduction project

 – Capital expenditure projects for COVID-19 
and equipment to become operational

 – Significant improvement in FoodPrint® production yields 

 – Commence CD4 margin improvement project

 – ELISA plate dispenser installed and validated 

 – Progress made with UK site expansion plans to support future growth

 – Production planning process including capacity planning updated 

on both sites

 – Management training programmes in place and making a positive 

 – Complete staff skills matrix project

difference. Widen to include talent development

 – Continue to invest in training and development 

 – Staff appraisals and development programmes in place

for all staff 

 – Staff recruitment and induction processes improved and in place

 – Further develop talent pipeline to ensure long-term 

 – Work commenced on a staff skills matrix linked to reward system 

success of the Group

07

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportCHIEF EXECUTIVE’S REVIEW

A clear focus on our strategic drivers 
has not only ensured we achieved key 
milestones during 2019, enabling us to 
position for sustainable growth but has 
also allowed us to leverage our skills 
and expertise to respond to the global 
COVID-19 pandemic.

•  Group revenue from continuing operations 

achieves growth of 12.1%

• 

• 

• 

Food intolerance revenue achieves growth of 
13.9% due mainly to sales of Food Detective 
in China

Supply Agreement signed with Clinton Health 
Access Initiative will accelerate the deployment 
of our VISITECT ® CD4 Advanced Disease test 
in low and middle income countries

Agreement signed with UK Rapid Test Consortium 
to produce a lateral flow COVID-19 antibody 
self-test for the UK Government and design 
freeze achieved

•  CE marking of ELISA COVID-19 antibody test 
in conjunction with Mologic Ltd and first 
commercial sale

Our revenue in the twelve months to 31 March 2020 was 
£9.8 million and, based on continuing operations, this showed a 
growth of 12% on the year prior. This growth was driven by our 
Food intolerance business which returned to double-digit growth 
of 14% over the prior year.

Our statutory loss for the year was £6.8 million compared to a 
profit of £0.97 million in the prior year. The main driver for the loss 
was as a result of the recent decision to stop development of the 
Allergy product range to run on the IDS system. This incurred a 
£7.73 million net write off.

Gross profit from continuing operations increased from £5.6 million 
to £6.3 million reflecting the higher sales with gross profit percentage 
being maintained at 64%. EBITDA increased on prior year from 
£0.2 million to £0.9 million.

Core business
Food intolerance
 – The Food intolerance division sales continued to grow on last 

year’s increase of 7%, with a further 13.9% growth. This resulted 
in sales in 2020 of £9.2 million (2019: £8.0 million). The main 
driver for the growth was our partner in China, which procured 
£1.2 million of Food Detective® product.

 – Sales of FoodPrint® increased by 4% to £5.66 million 

(2019: £5.46 million). The Group sold a further 23 instruments, 
taking the cumulative number of installations to 216 instruments 
in 42 countries. Revenue per instrument decreased by 9% to 
£26,189 (2019: £28,942).

 – Sales of Food Detective® increased by 57% in the year to 

£2.63 million (2019: £1.67 million).

08

 – Our development team and our strategic partner in China have 
made excellent progress with the development and registration 
of our Food intolerance product in China, despite the outbreak 
of COVID-19 in China. Our partner received regulatory approval 
for the Chinese version of the Food Detective® test for use in a 
laboratory at the beginning of April and it is now working with 
the authorities to gain approval to allow the test to be run directly 
by the public. In preparation for the expected launch, we shipped 
orders (over three deliveries) totalling 98,040 tests by March 2020.

 – Our strategy to address the US market has suffered a setback 

following one of our partners running into financial difficulties and 
we have now terminated its distribution agreement. As a result of 
this, we are now assessing different options to grow our revenues 
in this key market and expect to commence implementing this 
revised strategy towards the end of calendar year 2020.

 – The move into our new purpose-built facility in Ely, for our Food 
intolerance business unit, has been significantly delayed due to 
the main contractor going into administration in 2019 and then 
further delayed due to the COVID-19 outbreak. We are now 
expecting the building to be completed by October this year.

Allergy and autoimmune
 – The Allergy and autoimmune division sales, which include 

discontinued operations, decreased by 59% on the prior year to 
£0.4 million (2019: £0.98 million). The main reason for the decline 
was caused by the 2019 revenues including a contribution from 
the German Allergy business in the first quarter.

 – We increased the Allergy menu running on the IDS instrument 

to 69 CE marked allergens and these are now in routine 
production. Post year end, we have, however, made the 
decision to stop ongoing development of this product range. 
We will continue to manufacture the 69 allergens to meet any 
orders placed on us by IDS. As a result of changes to underlying 
assumptions of future revenues, under IAS 36, there is an 
impairment to the carrying value of the intangible asset and 
licence fee (combined £8.75 million), partially offset by a 
release of grant income from the balance sheet (£1.02 million) 
leading to an exceptional P&L charge of £7.73 million. This has 
no cash impact on the business and the cessation of future 
allergy development activities will reduce ongoing cash outflows.

 – Autoimmune sales were flat at £0.37 million (2019: £0.35 million) 
and this product range has now been discontinued as no longer 
being core to our business.

Omega Diagnostics Group PLCInfectious disease
The Infectious disease division sales including discontinued 
operations decreased by 66% on the prior year to £0.25 million 
(2019: £0.73 million). The main reason for this decline was that the 
prior year included a first quarter revenue contribution from the legacy 
Infectious disease business which was sold in June 2018. In addition, 
expected growth in revenues from VISITECT® CD4 did not materialise 
as planned due to delays in gaining regulatory approvals, particularly 
in Nigeria. 

VISITECT® CD4 – key achievements in the last financial year:

 – VISITECT® CD4 Advanced Disease test was included in the 
Global Fund procurement list in September 2019, following 
successful conclusion of a quality risk assessment review by 
the Expert Review Panel for Diagnostics (ERPD). 

 – VISITECT® CD4 350 received Nigerian MOH approval in 

January 2020.

Commercialisation for our VISITECT® CD4 350 will be primarily 
focused on Nigeria, following approval by MOH, noted above. As a 
result of the approval, the test has been included in the Nigerian 
National HIV Control Programme. The health authorities are 
currently determining the overall demand across all regions within 
Nigeria prior to placing orders on our distributor. This process is 
currently on hold due to the current outbreak of COVID-19. We 
remain confident that this demand will materialise, and that Nigeria 
remains a large market opportunity.

We believe that VISITECT® CD4 Advanced Disease is the larger 
opportunity out of the two test formats. The US government, 
through the US President’s Emergency Plan for AIDS Relief 
(PEPFAR), has included support for a “lateral flow CD4 assay” 
in its current operational guidance and the Global Fund has 
indicated it will financially support the initiative.

Our plans to commercialise VISITECT® CD4 Advanced Disease 
products comprise three sales channels: 

1. 

 Advanced HIV Disease Initiative co-ordinated by Unitaid via 
Clinton Health Access Initiative (CHAI)

2.  Médecins Sans Frontières (MSF) 

3.  United Nations NGO networks

1. Advanced HIV Disease Initiative – Unitaid is investing $20 million 
to run through to the end of 2021 in a package of care which includes 
a CD4 lateral flow assay with a cut-off at 200 CD4 cells/µL. This 
initiative is being driven by Unitaid and will be implemented by 
CHAI. The aim of the initiative is to accelerate the deployment of 
advance disease care across low and middle income countries 
(LMIC). The programme will act as the catalyst to establish a 
deployment in those countries and allow other aid agencies such 
as the Global Fund and PEPFAR to continue after that initial set-up. 
The programme is open to all LMIC countries but will initially target 
five or six countries as early adopters prior to a wider roll-out. A supply 
agreement was signed between Omega and CHAI in April 2020 
to provide the framework for this programme to commence with a 
minimum of 100,000 tests and up to 500,000 tests to be ordered 
by CHAI between April 2020 and December 2021.

2. MSF – MSF has recently successfully concluded a multi-site 
study across three countries (Zimbabwe, Malawi and the 
Democratic Republic of Congo). The key conclusion is that the 
test is ideally suited for use in remote settings. Despite the positive 
results, procurement of our VISITECT® CD4 Advanced Disease 
test has been delayed as a result of COVID-19 with resources 
being re-deployed to deal with this crisis.

3. United Nations NGO networks – these are all prospective 
and significant buyers, however procurement requires WHO 
prequalification approval to be completed. This approval 
incorporates three stages: 

1.  Review of technical documents which is currently underway. 

2. 

 WHO product evaluation, which will take place in Kenya. 
This has been delayed due to COVID-19 and we are currently 
awaiting ethics approval prior to commencement of the study. We 
remain hopeful that we will complete the evaluation before the 
end of the calendar year. 

3. 

 Site audit was performed in late January and we have recently 
submitted our corrective action plan for approval, which will 
hopefully close out this stage.

Fundraising
I am very pleased with the level of support we received from new 
and existing shareholders in supporting our vision on how best to 
make a success of the opportunities that have presented around 
COVID-19 testing. The significant levels of investments made, both 
through the placing and open offer totalling £11 million will enable 
the company to execute on this vision whilst at the same time, bring 
products to market that are priced at socially responsible levels.

I look forward to providing updates on significant developments 
throughout the year on our CD4, COVID-19 and Food Intolerance 
business units.

Outlook 
The outbreak of COVID-19 has impacted our core business in 
quarter one but the full extent of the impact is still unknown at this 
stage. However, there are several reasons to be optimistic as we 
look forward.

Food intolerance in China, with the expected self-test approval 
later this year, offers significant growth opportunities.

For CD4, the CHAI programme to accelerate the deployment of 
our VISITECT® CD4 Advanced Disease test, and the expected 
WHO prequalification approval later this year, will see the adoption 
of this unique and important test in several key countries.

The COVID-19 outbreak itself has provided significant short-term 
opportunities as we work with partners to leverage our skills to 
develop and manufacture both ELISA and lateral flow rapid tests 
to cover both antibody and antigen testing. We are in the process 
of significantly increasing capacity in both our manufacturing sites 
(Alva and Littleport) as part of our contribution to the UK Rapid 
Test Consortium to manufacture rapid antibody self-tests for the 
UK government. Additionally, we have signed an agreement with 
Mologic to CE mark, manufacture and sell both antibody and 
antigen tests in two formats namely ELISA and lateral flow.

We are, therefore, confident as we look forward that we are well 
positioned to deliver growth to the business.

Finally, I would like to thank all the Group’s employees for their 
continued support and commitment. The COVID-19 outbreak has 
shown not only their great desire to ensure we manage the business 
through these difficult times but also their amazing flexibility which 
has allowed us to progress the various COVID-19 opportunities at 
a faster than normal rate. They have also ensured that the sites 
remain secure and that they and their colleagues are protected.

Colin King
Chief Executive
13 July 2020

09

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportRISKS AND RISK MANAGEMENT

Operating a system of internal 
control and risk management

The long-term success of the Group depends on the continual review, 
assessment and control of the key business risks it faces. The Group’s 
current principal risks and uncertainties are briefly outlined below.

Risk management process
The Group’s senior management team (SMT) meets on a regular basis and ensures that time is dedicated to review the Group risk 
register on a detailed basis. The SMT covers all business areas and risks are assessed with regard to likely impact and probability so 
that movements in risk score can be carefully monitored. A summary of the highest level risks is included in the monthly Executive 
Board report and is reviewed at regular Board meetings.

Identify risk

  Assess risk

 Develop plan 
to mitigate risk

 Reassess risk

 Report to 
management

Principal risks and uncertainties

  Increase in risk

  Decrease in risk

  No change in risk

Key 

Risk and description

Mitigating actions

Change

General economic and political conditions
The Group may be faced with changes in the general 
economic climate in each territory in which it operates 
that may adversely affect the financial performance of 
the Group. Factors which may contribute include the 
level of direct and indirect competition against the 
Group, industrial disruption, rate of growth of the 
Group’s product segments and interest rates. The 
Group has identified China as a key growth market.

Brexit
Following the last UK general election, a majority UK 
government was able to negotiate a withdrawal bill 
through Parliament enabling the UK to leave the EU on 
31 January 2020 under transitional arrangements due 
to end by 31 December 2020. 

The Group seeks to mitigate this risk 
by conducting operations on a broad 
geographic basis and by introducing 
new technologies to remain innovative.

The political climate in the UK has stabilised to 
a degree with a majority government being 
formed following the last general election. US 
relations with China could deteriorate in 2020, 
particularly as the US presidential election 
approaches in November. Businesses globally 
could be caught up in this rivalry.

The Group earns a significant 
proportion of its revenues in currencies 
other than sterling, which can help to 
mitigate the impact of withdrawal. 

The Group has also increased 
communication with suppliers of 
certain key raw materials.

The Group no longer has facilities or 
employees in the EU. Uncertainty remains if 
the UK/EU is unable to agree a trade deal by 
31 December 2020 and negotiations may be 
hampered by the coronavirus pandemic or 
the transition period may be extended.

VISITECT® CD4 Advanced Disease test received 
ERPD approval in 2019 and has made significant 
progress in the WHO prequalification process. 

Regulatory risk
The manufacturing, marketing and use of the Group’s 
products are subject to regulation by government 
and regulatory agencies in many countries. Of 
importance is the requirement to obtain and maintain 
approval for a product from the applicable regulatory 
agencies to enable the Group’s products to be 
marketed. Approvals can require clinical evaluation 
of data relating to safety, quality and efficacy of a 
product. Failure to comply with the various regulatory 
laws can have adverse consequences including 
increased costs, restrictions, recalls or 
product suspensions.

The Group continually monitors its 
product portfolio for fitness for 
purpose. The Group engages with 
organisations such as WHO to 
understand and implement their 
requirements. The regulatory team is 
implementing a strategy to deal with 
the new IVD Regulation (2017/746) of 
2017 due to complete its transitional 
phase by May 2022.

10

Omega Diagnostics Group PLC 
 
 
 
Risk and description

Mitigating actions

Change

Funding/solvency risk
The Group continues to require access to funds 
in excess of the operating cash flow generated 
by core business operations. There can be no 
guarantee of success in securing additional 
sources of external finance.

Cyber security risk
The Group’s IT systems could be subject to attack 
from ransomware, malware and distributed denial of 
service attacks.

Development risk
There is no guarantee that development activity will lead 
to the future launch of products. Such development 
activity can meet technical hurdles that are unable to be 
overcome, and market and competition activity can 
render the output from development activities obsolete. 
Poor product evaluations could lead to delays in 
approvals and product launches.

Technology risk
Competition introduces new technology that competes with 
the Group’s current portfolio which is disruptive in nature.

Operational risk
Certain parts of our business may be reliant on single 
sources of supply or single customer partnerships.

Pandemic risk 
The recent COVID-19 pandemic has created 
significant uncertainty on a global level. Global 
economies will be affected by government actions 
and the ability of companies to operate effectively 
in the UK has been impacted by government 
lockdown decisions.

The Group seeks to mitigate this risk by 
maintaining good relationships with 
shareholders and its bank. 

Achieving positive business performance 
to increase the share price.

The Group has maintained an adequate level 
of liquidity with an increase of its overdraft 
facility from £2 million to £3 million and has 
recently raised additional equity funding of 
£10.5 million net of expenses.

The Group has IT security systems, 
data breach policies and awareness 
training in place to mitigate against 
cyber attacks.

Cyber attacks are becoming more powerful 
and efficient and the threat may be 
exacerbated as more employees work from 
home due to the coronavirus pandemic.

The Group seeks to mitigate the risk 
around development activities by 
ensuring that new product candidates 
undergo a rigorous screening programme. 

The Group has again reduced 
expenditure on development compared 
to prior years.

The Group has now CE marked 69 allergens 
to run on the IDS automated instrument and 
has ceased all future development activity. 

Production yields of FoodPrint® slides have 
increased following investment in the Food 
intolerance business. 

The Group adapts sales and marketing 
tactics as necessary and seeks to 
educate business partners on how to 
handle competitive threats.

The Group continues to invest and has 
identified new development opportunities 
that complement existing products and 
utilise strong skills and experience of 
development staff.

Unique suppliers identified for all key raw 
materials for UK operations.

There has been short-term disruption to our 
Food intolerance sales in Q1 of the new 
financial year compared to Q1 for the year 
ended 31 March 2020.

It is not possible to assess any longer-term 
impact from COVID-19 but we have modelled 
reductions in revenue that suggest the Group 
can survive the pandemic as disclosed more 
fully in the going concern section of the 
Corporate Governance report on page 19.

Develop closer relationship with partners. 
Create strategic sourcing plan and 
provide forecast information and call-off 
orders to suppliers to increase on-time 
delivery for key raw materials.

Allowing as many staff as possible 
to work from home.

Eliminating travel and holding 
remote meetings.

Adopting social distancing measures 
in manufacturing spaces to ensure the 
health and safety of all staff who 
cannot work from home.

Increased contact with suppliers and 
customers to mitigate disruption 
throughout supply chains.

Increased frequency of cleaning the 
Company’s sites.

Increased overdraft facility to cover 
potential short-term disruption to business.

Adoption of a Business Continuity Plan.

Key employees
The Group operates in an industry where the recruitment, 
training and retention of talented people is critical to the 
Group being able to deliver successfully on its strategies 
and objectives.

The Group aims to offer competitive 
salary and benefits packages. 

Management training programmes are 
in place. 

Staff appraisals and development 
programmes are in place.

The Group monitors trends in the industry and 
undertakes a UK-wide salary benchmarking 
exercise once a year. Whilst there have been 
some staff losses to competitor companies, 
the Group’s operations have not been 
adversely affected.

11

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportFINANCIAL REVIEW

The Group has successfully raised 
£11 million from the placing and 
open offer in June which provides 
the Group with significant cash 
resources to exploit its opportunities.

The financial results for the year have been impacted by the decision for our Allergy business unit to stop developing further allergens 
beyond the 69 we have CE marked to date, giving rise to an exceptional loss. There have been no discontinued operations in the year, 
as there were in the prior year, which I will detail later. I will therefore deal first with a summary of financial performance from continuing operations.

Continuing operations financial summary

2020
£

9,170,864
398,678
249,120

9,818,662
6,293,973
64.1%
(7,732,532)
893,007
(395,673)

2019
£

8,050,142
401,251
305,363

8,756,756
5,632,329
64.3%
—
199,668
(218,060)

+/- %

+13.9%
-0.6%
-18.4%

+12.1%
+11.7%

+347%
-81%

As noted above, there is an exceptional cost in the year comprising 
an impairment charge of intangible assets. This follows the decision 
to stop all future expenditure on the Allergy development programme. 
Due to significant adverse changes in underlying assumptions, 
we reassessed our impairment models and concluded that the 
recoverable amount of the Allergy assets, comprising a licence fee 
of £1.48 million and capitalised development costs of £7.27 million, 
was less than its current carrying value. Accordingly, an impairment 
charge in accordance with IAS 36 has been recognised to record 
these assets at their current estimated recoverable amount. 

Following confirmation from Scottish Enterprise that the R&D 
grant awarded in 2016 has been successful in supporting the 
development of the 69 allergens we have developed to date, and 
having confirmed that Scottish Enterprise will not seek repayment 
of £1.4 million drawn down to date, we have recognised a 
proportionate amount of deferred income, previously on the 
balance sheet, as exceptional income in the year.

Food intolerance revenue 
Allergy and autoimmune revenue
Infectious disease revenue

Total revenue
Gross profit
Gross profit percentage
Exceptional items
EBITDA
Adjusted loss before taxation

Group revenue from continuing operations increased by 12.1% 
to £9.82 million, due mainly to the performance in our Food intolerance 
division which benefited from sales of a newly developed version 
of the Food Detective® kit for the Chinese market. Sales of this kit 
in China generated revenues of £1.24 million (2019: £Nil) and 
are included within total Food Detective® sales of £2.63 million 
(2019: £1.67 million). China is expected to be a strong growth 
driver over the coming years. Sales of our laboratory test, 
FoodPrint®, achieved sales of £5.66 million (2019: £5.46 million) 
with the “top ten” markets by revenue achieving growth of 5.3% 
over the prior year, outstripping the overall growth rate of 3.7%. 
Revenues for autoimmune and infectious disease products 
continue to be principally derived of sales through our Indian 
subsidiary and amounted to £0.65 million (2019: £0.71 million).

The gross profit margin percentage has been maintained for 
continuing operations at 64.1% (2019: 64.3%) in line with our target 
range, with rising raw material costs having been mitigated by the 
slightly higher product mix towards our Food intolerance products.

Administrative overheads from continuing operations increased 
by £0.67 million to £5.37 million (2019: £4.70 million). The majority 
of this increase relates to the commencement of intangible asset 
amortisation charges of £0.56 million (£0.43 million relating to 
Allergy and £0.13 million relating to VISITECT® CD4).

Selling and marketing costs reduced marginally to £1.49 million 
(2019: £1.53 million) with increased headcount costs of £0.1 million 
being offset by reduced marketing spend of £0.14 million.

12

Omega Diagnostics Group PLCExceptional items summary (pre-taxation)

Impairment of intangible asset
Credit from government grant deferred income
Gain on sale of Infectious disease business 
Omega Diagnostics GmbH closure

Total

Discontinued operations financial summary

Food intolerance revenue 
Allergy and autoimmune revenue
Infectious disease revenue

Total revenue
Gross profit
Gross profit percentage
Exceptional items
EBITDA
Adjusted loss before taxation

2020
£

—
—
—

—
—
—
—
—
—

2019
£

—
578,907
423,656

1,002,563
531,095
53%
1,660,683
(73,370)
(85,177)

The discontinued operations comprise the Allergy business 
that was closed down and operated by our German subsidiary, 
Omega Diagnostics GmbH, the manufacturing operations in 
Pune, India, that were closed down and operated by our Indian 
subsidiary, Omega Dx (Asia) Pvt Limited, and the legacy 
Infectious disease business that was sold by Omega Diagnostics 
Limited to Lab 21 Healthcare Ltd in June 2018.

The remainder of the Financial Review addresses the results for 
total operations.

Loss before tax and EBITDA
The Group has recorded a statutory loss before tax of £8.30 million, 
which includes the net exceptional charges of £7.73 million 
noted above. 

The Group also monitors its EBITDA level as being a measure of 
profit that is more aligned with the cash-generating activities of the 
business. The Group generated an EBITDA in the year of £0.89 million 
(operating loss before exceptional items of £0.32 million with 
add-backs of £0.47 million for depreciation, £0.68 million for 
amortisation and £0.06 million for share-based payments). In the 
prior year, the Group generated an EBITDA of £0.12 million 
(operating loss before exceptional items of £0.38 million with 
add-backs of £0.33 million for depreciation, £0.14 million for 
amortisation and £0.03 million for share-based payments).

Segmental performance as presented in the notes to the financial 
statements shows that the Food intolerance division and the 
Allergy and autoimmune segment were EBITDA positive after an 
allocation for Group overheads. The Infectious disease segment 
shows an EBITDA loss due to the decision to retain manufacturing 
staff in the business, following the divestment of the legacy Infectious 
disease business to Lab 21 Healthcare Ltd, ahead of ramping up 
production for VISITECT® CD4 and the more recent opportunities 
which have presented for COVID-19 testing (see page 14).

2020

2019

Continuing 
operations
£

Discontinued 
operations
£

Continuing 
operations
£

Discontinued 
operations
£

(8,747,683)
1,015,151 
—
—

(7,732,532)

—
—
—
—

—

—
—
—
—

—

—
—
901,808
758,875

1,660,683

Taxation
The current year tax credit of £1.47 million includes a current year 
credit movement in deferred tax of £1.52 million predominantly 
relating to the intangible asset impairment noted above, a prior 
year debit movement in deferred tax of £0.22 million and a current 
year credit of £0.17 million relating to a receipt from HMRC for 
surrendering SME R&D tax credits. 

We retain cumulative tax losses of approximately £7.6 million that 
are carried forward and available for offset against future profits. 
Our UK companies continue to benefit from government policies 
on tax that encourage investment in research and development 
activities. In the year a research and development expenditure 
credit of £0.15 million (2019: £0.17 million) was accrued in the 
income statement and is included as a credit within administration 
costs and carried as a debtor at 31 March 2020. In addition, we 
received an SME R&D tax credit of £0.17 million relating to the year 
ending 31 March 2019. 

Earnings per share
Adjusted earnings per share were (0.2) pence versus (0.2) pence 
in the prior year. The adjusted loss after tax of £0.40 million 
(2019: £0.27 million) is calculated on 140.3 million fully diluted 
(2019: 127.1 million) shares in issue. The calculation of adjusted 
loss after tax is contained in Note 19 to the financial statements 
and on page 32 (Adjusted loss before tax). Statutory earnings per 
share were (4.9) pence (2019: 0.8 pence) on statutory loss after 
tax of £6.83 million (2019: profit of £0.97 million).

Research and development
During the year, we invested a total of £2.10 million in all 
development activities, a reduction of £0.5 million from the prior 
year (2019: £2.60 million), representing 21.4% (2019: 26.6%) of 
Group turnover. Expenditure on our Allergy project reduced to 
£0.88 million (2019: £0.98 million) before Allergy-related contributions 
of £0.28 million from the Scottish Enterprise R&D grant. The menu 
at the end of the financial year extended to 69 allergens before 
the decision to cease future development as noted above. 
Expenditure on VISITECT® CD4 reduced to £0.76 million 
(2019: £0.96 million) and was incurred in support of product 
evaluations in three African countries with Médecins Sans Frontières, 
the Ministry of Health approval in Nigeria and the ongoing application 
in relation to the WHO prequalification process.

We also reduced expenditure on enhancements to our Food 
intolerance products, investing £0.42 million in the year 
(2019: £0.51 million). This expenditure continued the yield 
improvements in manufacturing of FoodPrint® slides and 
progress with the Chinese version of our Food Detective® test.

Of the total expenditure, £2.06 million (2019: £2.45 million) has 
been capitalised on the balance sheet in accordance with IAS 38 
– Development Costs whilst earlier stage R&D expenditure of 
£0.04 million (2019: £0.15 million) has been expensed through 
the income statement.

13

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Strategic ReportFINANCIAL REVIEW continued

Research and development continued
A summary of the carrying value of capitalised development costs, after impairment of the Allergy asset, is shown in the table below:

Allergy 
VISITECT® CD4
Food/other

Total

2019
£

Incurred in year Amortised in year
£

£

Impaired in year *
£

2020
£

6,800,239
3,815,177
1,020,800

879,455
761,903
421,331

(432,743)
(130,925)
—

(7,246,951)
(16,068)
—

—
4,430,087
1,442,131

11,636,216

2,062,689

(563,668)

(7,263,019)

5,872,218

* 

 Allergy impairment figure of £7,246,951 excludes an impairment charge of £1,484,663 of the IDS licence fee which is included in the intangible assets note under 
licences/software. The immaterial CD4 impairment charge of £16,068 relates to a historical project which has since ceased.

Property, plant and equipment
Expenditure on fixed assets in the year was £0.20 million, lower 
than in the prior year (2019: £0.34 million). Expenditure was 
incurred principally at the Littleport site in England and included 
expenditure on manufacturing equipment, of which £0.15 million 
was offset through new asset finance leasing.

Impact of IFRS 16 – Leases
Following the adoption of IFRS 16, the Group has also recognised 
right of use assets of £1.98 million from the start of the financial 
year. This sum has been depreciated by £0.25 million in the year 
leaving a carrying value on the balance sheet of £1.73 million.

As at 31 March 2020, the outstanding liabilities in connection with 
leases recognised under IFRS 16 included short-term liabilities 
of £0.09 million and long-term liabilities of £1.70 million. 

Financing
The Group generated a positive cash flow from its operating 
activities, principally from its Food intolerance testing segment, 
and this has been supplemented by its funding initiatives from 
other sources since the financial year end. The Group continues 
to have a strong relationship with the Bank of Scotland as principal 
bankers to the Group and, in September 2019, we agreed 
a further renewal of the overdraft facility of £2.0 million 
(2019: £2.0 million) until 30 September 2020.

The directors then approached the Company’s bank to seek 
additional short-term funding to mitigate the effects of the 
pandemic. On 14 May 2020, the bank agreed to increase the 
Group’s overdraft facility from £2 million to £3 million for a period 
of six months, thereby due to expire on 14 November 2020. The 
directors intend to agree with the bank that after 14 November, the 
facility will revert to £2 million but remain in place.

The Group also raised additional equity funds from shareholders 
on two occasions during the year. In May 2019, the Group raised 
£0.63 million of new equity capital through a direct subscription 
from certain shareholders, resulting in the issue of 6,347,950 new 
ordinary shares at 10 pence per share. In September 2019, the 
Group issued a further 17,000,000 new ordinary shares at 10 pence 
per share via a placing and direct subscription and this raised 
£1.58 million after expenses. Since the financial year end, there 
have been further developments which are noted in the section 
below relating to COVID-19 and events since the balance sheet date.

Operating cash flow
The Group monitors its cash requirement carefully and it is a key 
priority to manage working capital efficiently and to be effective 
in converting operating income into cash. 

Cash inflow from operating activities during the year was £0.55 million 
(2019: £0.37 million). The Group has achieved a conversion rate of 
adjusted operating loss (operating loss plus amortisation of intangible 
assets plus share-based payments) to operating cash of 123% 
(2019: 379%). At 31 March 2020, the Group’s net overdraft utilisation 
was £0.57 million (2019: £0.74 million). Our ability to continue to 
generate sufficient future operating cash flow is dependent on 

14

the prospects for our VISITECT® CD4 products and the recent 
opportunities to have emerged with COVID-19 testing (see below).

COVID-19 and events since the balance sheet date
The global coronavirus pandemic has caused much uncertainty 
throughout the world, with many countries going into lockdown 
causing a negative effect on economies. Our initial response to the 
pandemic was to identify key activities to be undertaken from the end 
of March, for the next few months, and to then take advantage of the 
government’s Coronavirus Job Retention Scheme for staff who could 
be placed on furlough leave. This support mechanism is delivering 
what it was designed to do and has helped to preserve cash in the 
short term. We have also received additional support from our bank, 
which has increased our overdraft facility from £2 million to £3 million 
with effect from 14 May 2020 for six months. We have seen an 
impact from COVID-19 through reduced level of sales in Q1 of the 
new financial year, compared to the same Q1 for the year just ended, 
but the impact is within sensitivity models we have run and for which 
the increased overdraft was sought from the bank. 

Finally, as announced on 19 June 2020, we have recently taken 
the opportunity to raise additional equity funds of £11 million 
through a placing and open offer to strengthen the balance sheet 
during what remain uncertain times due to the COVID-19 pandemic. 
On 25 June 2020, the Company allotted 7,515,350 ordinary shares 
to new and existing shareholders at 40 pence per share under the 
authority granted at the AGM on 22 October 2019. Following the 
general meeting on 10 July 2020 the Company has allotted a 
further 20,015,750 new ordinary shares at 40 pence per share, 
comprised of 12,434,650 ordinary shares allotted to new and 
existing shareholders through the placing, 50,000 ordinary shares 
allotted to two directors who participated in the fundraising via 
direct subscription and 7,531,100 ordinary shares to existing 
shareholders to satisfy the demand through the open offer.

Section 172 (1) Companies Act 2006
The Board has considered the reporting requirements under 
section 172 of the Companies Act and there is a statement 
in the Director’s Report on pages 22 and 23.

Kieron Harbinson
Group Finance Director and Company Secretary
13 July 2020

The Company is required by the Companies Act 2006 to include a Strategic 
Report in its Annual Report. The information that fulfils this requirement can 
be found from pages 1 to 14.

Signed by order of the Directors on behalf of the Board

William Rhodes
Interim Non-executive Chairman
13 July 2020

Omega Diagnostics Group PLCBOARD OF DIRECTORS

William Rhodes
Interim Non-executive Chairman
Appointed 1 May 2013
During his 14-year career with Becton, Dickinson and Company, 
one of the world’s leading suppliers of medical, diagnostic and life 
science research products, Bill held a number of senior leadership 
positions and, until the end of 2012, was BD’s Senior Vice President, 
Corporate Strategy and Development, being responsible for BD’s 
worldwide mergers and acquisitions and corporate strategies. 
Previously, he was Worldwide President of BD Biosciences, a 
business segment with turnover of over US$1.0 billion, including 
the provision of flow cytometry instruments and their associated 
reagents for CD4 testing used in a wide range of laboratory 
settings. Prior to working for BD, Bill held senior business 
development positions with Pfizer Inc. and Johnson and Johnson.

Chairman of the Remuneration Committee and member of 
the Audit Committee.

Colin King
Chief Executive
Appointed 3 August 2015
Colin joined Omega in August 2015 as Chief Operating Officer. 
He has worked in the medical diagnostics industry for 23 years, 
previously working for Axis-Shield. He joined them in 1995 and 
held a number of positions encompassing planning, supply chain, 
project management and operations and, ultimately, from 2007 
was Managing Director of the Laboratory division. During his 
time as Managing Director he was responsible for leading its 
diversification strategy, which was successful in maintaining 
revenues despite retiring two key product revenue lines. Colin 
was appointed Chief Executive on 14 December 2017, with key 
responsibility for implementation of the recent strategic review.

Kieron Harbinson
Group Finance Director
Appointed 6 August 2002
Kieron joined Omega in August 2002 as Finance Director. He 
has broad experience in technology and related businesses. 
He started his career with Scotia Holdings PLC in 1984 and 
remained with the company for 14 years, occupying various 
senior finance roles. These roles enabled him to acquire 
experience in corporate acquisitions, disposals and intellectual 
property matters. In addition he gained experience in various 
debt and equity transactions, and was involved in raising over 
£100 million for the company. He then joined Kymata Limited, 
a start-up optoelectronics company, as Finance Director. Over 
a period of 18 months, he was involved in raising approximately 
US$85 million of venture capital funding. Kieron is responsible 
for finance and investor relations.

Jag Grewal
Commercial Director
Appointed 30 June 2011
Jag joined Omega in June 2011 as Group Sales and Marketing 
Director. He has worked in the medical diagnostics industry for 
22 years having started out as a Clinical Biochemist in the NHS. 
In 1995 he joined Beckman Instruments where he developed a 
career spanning 15 years in sales and marketing holding a variety 
of positions in sales, product management and marketing 
management. In 2009 he left his position of Northern Europe 
Marketing Manager to join Serco Health, where he helped create 
the first joint venture within UK pathology between Serco and 
Guy’s and St Thomas’ Hospital. He is also past Chairman and 
current Treasurer of the British In Vitro Diagnostics Association 
(BIVDA). Jag is responsible for the commercial strategy and 
development of the Group driven through sales and marketing, 
product management, business development and customer 
service to drive business growth and market share.

Jeremy Millard
Non-executive Director
Appointed 1 March 2019
Jeremy has 20 years’ investment banking experience and was 
previously a partner at Smith Square Partners LLP where he 
provided strategic and corporate advice to clients in the science, 
technology and telecommunications sectors, prior to which 
he headed up the technology practice at Rothschild in London. 
Jeremy is currently a Non-executive Director and Chairman of 
the audit committee of AIM-listed Idox plc and a Non-executive 
Director of AIM-listed Ilika Plc.

Chairman of the Audit Committee and member of the 
Remuneration Committee.

15

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020GovernanceCORPORATE GOVERNANCE REPORT

Introduction
The Board has decided to adopt the Quoted Companies Alliance 
(QCA) Corporate Governance Code for Small and Mid-sized 
Quoted Companies, issued in April 2018. The Board believes that 
the QCA Code is the more appropriate framework under which to 
operate for a company of our size.

The Chairman of the Board of Directors has overall responsibility 
for corporate governance and the Board is committed to providing 
information on an open basis. The Board understands the role 
that good corporate governance plays, particularly around the 
wider areas of culture and accountability, and has overseen a 
number of changes over the recent past to drive improved 
performance and accountability throughout the Group, including:

 – the appointment of Colin King as Chief Executive in December 2017;

 – the appointment of Jeremy Millard as a Non-executive Director 

on 1 March 2019;

 – the introduction of annual Group-wide staff surveys; and

 – the implementation of a set of new core values.

Board and Committee structure
The size and structure of the Board and its Committees are 
kept under review to ensure an appropriate level of governance 
operates throughout the year. The Board currently comprises an 
Interim Non-executive Chairman (William Rhodes), a Non-executive 
Director (Jeremy Millard) and three Executive Directors, who are 
the Chief Executive (Colin King), the Group Finance Director 
(Kieron Harbinson) and the Commercial Director (Jag Grewal), who 
meet frequently during the year to discuss strategy and to review 
progress and outcomes against objectives. The Board continues 
to review its longer-term needs for a permanent Chairman which, 
once resolved, is likely to lead to one more additional Non-executive 
Director. The Company has recently taken steps to improve its 
engagement with shareholders and to try and communicate more 
effectively regarding long-term growth drivers. The Board has a 
good mix of skills and experience and a culture that easily enables 
the Non-executive members of the Board to challenge and advise 
the Executive team as appropriate.

The Group also has an Audit Committee and a Remuneration 
Committee. The Remuneration Committee is chaired by William 
Rhodes, the Interim Non-executive Chairman, and the Audit 
Committee is chaired by Jeremy Millard. The Board does not have 
a separate Nominations Committee due to its small size and the 
Board itself adopts a consensus-based approach in making 
changes to its composition.

William Rhodes has additional non-executive directorships in the 
following companies:

 – OpGen Inc;

 – Paramit Corp;

 – CytoSMART B.V.; and

 – Third Day Advisors LLC.

Roles and responsibilities of the Board
The roles and responsibilities of the various Board positions 
are as follows:

Chairman – has responsibility for leading an orderly and effective 
Board and providing overall guidance to other members of the 
Board to ensure it delivers on its stated strategy. The Chairman 
also attends some results presentations demonstrating a level of 
commitment which is visible to shareholders. The Chairman is also 
responsible for overseeing the Group’s corporate governance practices 
to ensure they remain relevant for an organisation of its size. 

Non-executive Director – has responsibility to be independent in 
judgement and thought and for scrutinising and, if necessary, 
challenging the Chief Executive and Executive Directors to ensure 
the Group delivers its strategy whilst maintaining acceptable levels 
of risk. The NED also provides a sounding block for the Chairman 
as and when necessary.

Chief Executive – has responsibility for leading the organisation 
and implementing the Group’s objectives in line with the Board’s 
agreed strategy, assessing risks to ensure they are managed and 
mitigated, safeguarding the Group’s assets with appropriate 
policies and controls, leading an investor relations programme to 
ensure effective communication with shareholders and ensuring 
effective communication and reporting between the Executive 
members of the Board to the Non-executive members.

Executive Directors – which currently comprise the positions of 
Group Finance Director and Commercial Director, have responsibility 
for safeguarding the Group’s assets with appropriate policies 
and controls and supporting the Chief Executive in promoting 
the interests of the Company. Executive Directors support the 
Chief Executive in day-to-day operational, finance and commercial 
issues, providing support and leadership to the senior management 
team and support in the delivery of the organisation’s strategic plan.

The workings of the Board and Committees
The Board members have a collective responsibility and legal 
obligation to promote the interests of the Group and are collectively 
responsible for defining and implementing a strategy to deliver 
long-term value to shareholders but which operates within a 
framework of good corporate governance arrangements and in 
line with the Board’s assessment of risk. Ultimate responsibility for 
the quality of, and approach to, corporate governance lies with the 
Chairman of the Board.

William Rhodes is acting as Interim Non-executive Chairman until 
such time as a full-time successor is appointed. William Rhodes is 
considered by the Board to be independent. However, it is noted 
that William Rhodes has previously been granted share options 
as disclosed on page 21 of the Annual Report. Jeremy Millard is 
considered by the Board to be independent. However, it is noted 
that Jeremy Millard is the brother-in-law of the Company’s 
largest shareholder.

Both William Rhodes and Jeremy Millard act in the interests of the 
Company at all times and are not influenced by the factors pointed 
out above.

16

Omega Diagnostics Group PLCThe Board meets at regular intervals and has a schedule of 
matters reserved for the Board including:

 – setting corporate strategy;

 – approving the annual budget;

 – reviewing financial performance;

 – agreeing the renewal of and any new banking/treasury facilities;

 – approving major items of capital expenditure; and 

 – reviewing and approving acquisitions. 

The Board is provided with appropriate information in advance of 
Board meetings to enable it to discharge its duties effectively and 
this includes a report from the Executive members of the Board, 
along with summary reports from senior managers providing 
updates on key issues. The Non-executive Directors are 
committed to providing not less than 18 days annually to the 
Group. In reality, the Non-executive Directors consistently provide 
more than this minimum time requirement. The Executive 
Directors are all full-time employees.

For the last financial year ended 31 March 2020, the number of 
meetings held, and attendance by each Board member at those 
meetings he is entitled to attend, is as follows:

William Rhodes
Jeremy Millard
Colin King
Kieron Harbinson
Jag Grewal

Board

10/14
11/14
14/14
14/14
10/14

Audit
Committee

Remuneration
Committee

2/2
2/2
—
—
—

2/2
2/2
—
—
—

The Board delegates authority to two Committees which operate 
under terms of reference and include:

The Audit Committee
The Audit Committee is comprised of Jeremy Millard as Chairman 
and William Rhodes. William Rhodes took on the role of Chairman 
of the Committee following the resignation of David Evans on 
10 December 2018 and Jeremy Millard was appointed Chairman 
on 27 August 2019. The Committee has primary responsibility for 
monitoring the quality of internal controls, ensuring that the 
financial performance of the Group is properly measured and 
reported on, and for reviewing reports from the Group’s auditors 
relating to the Group’s accounting and financial reporting, in all 
cases having due regard to the interests of shareholders. The 
Committee shall also review preliminary results announcements, 
summary financial statements, significant financial returns to 
regulators and any financial information contained in certain other 
documents, such as announcements of a price-sensitive nature. 

The Committee considers and makes recommendations to the 
Board, to be put to shareholders for approval at the Annual General 
Meeting, in relation to the appointment, re-appointment and 
removal of the Group’s external auditors. The Committee also 
oversees the relationship with the external auditors including 
approval of remuneration levels, approval of terms of engagement 
and assessment of their independence and objectivity. In so doing, 
it takes into account relevant UK professional and regulatory 
requirements and the relationship with the auditors as a whole, 
including the provision of any non-audit services. Ernst & Young 

LLP have been auditors to Omega Diagnostics Limited (ODL) 
since 2000 and were appointed as auditors to the Group following 
completion of the reverse takeover of ODL in September 2006.

The Committee has reviewed the effectiveness of the Group’s 
system of internal controls and has considered the need for an 
internal audit function. At this stage of the Group’s size and 
development, the Committee has decided that an internal audit 
function is not required, as the Group’s internal controls system 
in place is appropriate for its size. The Committee will review this 
position on an annual basis.

The Committee also reviews the Group’s arrangements for its 
employees raising concerns, in confidence, about possible 
wrongdoing in financial reporting or other matters. The Committee 
ensures that such arrangements allow for independent investigation 
and follow-up action.

The Remuneration Committee
The Remuneration Committee is comprised of William Rhodes 
as Chairman and Jeremy Millard. The Committee has primary 
responsibility for determining and agreeing with the Board the 
remuneration of the Company’s Chief Executive, Chairman, Executive 
Directors, Company Secretary and such other members of the 
Executive management as it is designated to consider. The 
remuneration of the Non-executive Directors shall be a matter 
for the Chairman and the Executive Directors of the Board. 
No Director or manager shall be involved in any decisions 
regarding their own remuneration.

Board effectiveness
The Board collectively has many years’ experience in the in-vitro 
diagnostics industry and financial expertise with a number of public 
and private companies. This experience includes areas of 
immunoassay development, operational supply and logistics, 
commercial and corporate finance activities. Currently all members 
of the Board are male and two of them are chartered accountants. 
There are currently no female Directors, but the Board remains 
confident both that the opportunities in the Company are not 
excluded or limited by any diversity issues (including gender) 
and that the Board nevertheless contains the necessary mix of 
experience, skills and other personal qualities and capabilities 
necessary to deliver its strategy. The Chairman fosters a culture 
during Board meetings that encourages debate and enables any 
Director to feel comfortable in communicating and explaining 
alternative viewpoints. The Board is of the view that it has a balance 
of experience and skills to enable it to deliver on its strategy. Directors 
ensure their skills and capabilities are kept up to date including:

 – attending continuing professional development courses as part 

of a professional qualification; and

 – attending industry trade shows and exhibitions to remain up to 

date with competitor activities.

The Board has not undertaken any formal external review of its 
members’ performance to date. In reviewing its own performance, the 
Board is aware of its perception amongst shareholders, both through 
formal face-to-face meetings and subsequent feedback from these, 
along with informal discussions which take place from time to time.

As Chairman, William Rhodes invites all Board members to 
suggest any candidates who they feel may be capable of adding 
value to the Board as a whole.

17

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020GovernanceCORPORATE GOVERNANCE REPORT continued

Board effectiveness continued
The Board seeks advice from external advisers where necessary. 
This includes its nominated adviser/broker in relation to compliance 
with the AIM Rules for Companies and advice regarding secondary 
fundraisings. For example, the Board has received advice from its 
nominated adviser/broker in relation to the raising of equity finance 
in 2019 and more recently with the placing and open offer 
announced in June 2020. The Board also regularly seeks legal 
advice in relation to acquisitions and disposals along with property 
matters, employment matters and health and safety matters. 

Beneath Board level, members of the senior management team 
are included in the twice-yearly review process which is carried 
out across the entire Group.

Directors’ biographies are listed on page 15 of the Annual Report.

Promoting a culture of corporate values
The Group actively promotes and fosters an environment of core 
values across the entire organisation of the Group. Before 
implementation, ideas were presented to all staff to garner feedback 
and this has led to the adoption of the following core values:

 – Accountability 

 – Ask what more I can do

 – Take ownership

 – Collaboration 

 – Actively support your colleagues

 – Be clear in communication

 – Celebrate success and have fun together

 – Respect

 – Treat others as you would wish to be treated

 – Respect the environment we work and live in

 – Honesty

 – Aspire to be open and transparent

 – Take pride in building trust between ourselves and others

 – Customer focus

 – Customer satisfaction is not a department; everyone 

is responsible

 – Listening to customers drives improvement

The Executive members of the Board are very aware of the 
importance in abiding by these core values and in setting 
examples for all staff to follow. The core values are highly visible 
throughout the organisation and are branded on the walls of the 
buildings as well as being used on Company notebooks and pens. 
The core values that the organisation promotes are included within 
recruitment processes as well as within the personal development 
reviews which all staff undergo twice a year.

18

Internal control and risk management
The Board is responsible for the Group’s system of internal control 
and for reviewing its effectiveness throughout the year. Such a 
system can only provide reasonable assurance against 
misstatement or loss. The Board monitors financial controls 
through the setting and approval of an annual budget and the 
regular review of monthly management accounts. Management 
accounts contain a number of indicators that are designed to 
reduce the possibility of misstatement in financial statements.

The Board has embedded an effective process of managing and 
monitoring risk through the Company’s senior management team 
(SMT), which comprises the three Executive Directors, plus a 
number of senior managers across all functions of the Group. 
The SMT meets on a monthly basis to review key management 
objectives. The SMT is also responsible for preparing a risk 
register which is also reviewed at these monthly meetings and 
analysed for changes using a scoring system of impact and 
probability, as well as the identification of new risks.

In the year ended 31 March 2020, the SMT has created a 
business continuity plan to deal effectively with crisis management 
situations. The onset of the global COVID-19 pandemic has tested 
the Group’s ability to implement its plan and it has been effective 
in ensuring that IT systems have been maintained, working 
practices have changed to allow significant numbers of people to 
work from home and social distancing measures have been 
introduced to allow those people who cannot work from home to 
continue to attend and operate safely in the Company’s premises.

The Annual Report also includes an analysis of key risks along 
with mitigating actions on pages 10 and 11. Where the 
management of operational risk requires outside advice, this is 
sought from expert consultants, and the Group receives this in 
the areas of employment law and health and safety management.

The Group is compliant with industry standard quality assurance 
measures and undergoes regular external audits to ensure that 
accreditation is maintained.

Communication with shareholders
The responsibility for investor relations lies with the Chief 
Executive, who is supported by the Group Finance Director. 
The Group seeks to engage with shareholders on a number 
of occasions throughout the year to understand shareholders’ 
needs and expectations. 

In the previous twelve months, the Group has been involved in 
a series of meetings with institutional and private shareholders 
and more information can be seen on the Company’s website.

The Group receives anonymised feedback through its broker 
and financial PR organisation from attendees at all the meetings 
it attends and welcomes both positive feedback and constructive 
criticism. This feedback has proved useful in tailoring the content 
of subsequent presentations.

The Group also regularly updates its website and provides 
updates through social media (Twitter, Facebook and LinkedIn) 
likely to be of interest to existing and new investors. In addition, 
the Group’s PR consultants provide an additional contact point 
for investors. The Board encourages shareholder participation at 
its Annual General Meeting, where shareholders can be updated 
on the Group’s activities and plans.

Omega Diagnostics Group PLCThe Directors have considered the principal risks and uncertainties 
the Group faces and other factors impacting the Group’s future 
performance such as the coronavirus pandemic. While the impact of 
the pandemic in terms of length, severity and disruption to business 
is not possible to forecast, given the significant new investment 
into the Company from the placing and open offer, the Directors 
are comfortable that the Group has sufficient cash runway and 
can survive unprecedented reductions in revenue for at least the 
next twelve months.

After making enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to continue 
to exist for the foreseeable future. The Directors therefore continue 
to adopt the going concern basis in preparing its consolidated 
financial statements.

By order of the Board

Kieron Harbinson
Company Secretary
13 July 2020

Going concern
The Group’s business activities, together with the factors likely to 
affect its future development, performance and position, are set 
out in the Strategic Report, which runs from pages 1 to 14. The 
financial position of the Group, its cash flows, liquidity position and 
borrowing facilities are described in the Financial Review on pages 
12 to 14. In addition, Note 20 to the financial statements includes 
the Group’s objectives, policies and processes for its financial risk 
management objectives and details of its financial instruments and 
hedging activities and its exposures to credit risk and liquidity risk. 

On 19 June 2020, the Group announced it was raising additional 
equity funds through a placing and open offer from existing and 
new institutional and retail shareholders to raise up to £10.5 million 
net of expenses. Following the general meeting on 10 July 2020, 
the Group confirms that the net proceeds raised from this exercise 
amounted to £10.5 million. The Directors have also prepared 
updated forecasts to 30 September 2021 and have undertaken 
additional sensitivity analysis. This includes a scenario of: 

 – reducing the Company’s revenues from its Food intolerance 

business to approximately 50% of the anticipated level of revenue 
for the year ended 31 March 2021 before the COVID-19 pandemic;

 – reducing the Company’s revenues from its VISITECT® CD4 

business to levels supported by contractual arrangements; and

 – reducing expected levels of revenue from new COVID-19 tests 

to zero.

In preparing these forecasts, the Directors included certain cost 
mitigation measures that could be taken but did not include the 
proceeds from any insurance claims that could be applicable 
under its business interruption policy. As a result of the equity 
fundraise, the existing overdraft facility, which is set to expire in 
November 2020, is not envisaged to be required and has not been 
relied upon in the Group’s base case or sensitised forecasts.

19

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020GovernanceDIRECTORS’ REMUNERATION REPORT

As an AIM-quoted company, the Group is not required to produce 
a Remuneration Report that satisfies all the requirements of the 
Companies Act. However, the Directors are committed to 
providing information on an open basis and present their 
Remuneration Report as follows:

Remuneration Committee
The Remuneration Committee is comprised of William Rhodes 
and Jeremy Millard. The Committee meets as and when required 
to determine and agree with the Board the policy for the 
remuneration of the Group’s Chief Executive, Chairman and 
Executive Directors. The objective of this policy shall be to ensure 
that members of the Executive management of the Group are 
provided with appropriate incentives to encourage enhanced 
performance and are, in a fair and reasonable manner, rewarded 
for their individual contributions to the success of the Group. 
No Director or manager shall be involved in any decisions as to 
their own remuneration.

Remuneration policy
The Group’s policy is that the remuneration arrangements, 
including pensions, for subsequent financial years should be 
sufficiently competitive to attract, retain and motivate high quality 
Executives capable of achieving the Group’s objectives, thereby 
enhancing shareholder value.

Directors’ service contracts
Kieron Harbinson entered into a service contract with the Group 
on 23 August 2006, under which he was appointed as Finance 
Director and Company Secretary on an annual salary of £72,500. 
His salary was increased to £94,500 per annum from 1 April 2009, 
then increased to £115,000 per annum from 1 April 2011 and then 
further increased to £150,000 per annum on 1 August 2015. The 
agreement will continue until terminated by either party giving to 
the other not less than six months’ notice in writing.

Directors’ emoluments

David Evans was appointed as a Non-executive Director of the 
Group on 19 September 2006 and was entitled to an annual fee 
of £25,000 from 1 April 2008. David Evans resigned on 
10 December 2018.

Jag Grewal entered into a service contract with the Group on 
30 June 2011, under which he was appointed as an Executive 
Director on an annual salary of £110,000. His salary was increased 
to £140,000 per annum on 1 August 2015. The agreement will 
continue until terminated by either party giving to the other not 
less than three months’ notice in writing.

William Rhodes was appointed as a Non-executive Director of the 
Group on 1 May 2013 and is entitled to an annual fee of £10,000 
for his position as a director. The agreement will continue until 
terminated by either party giving to the other not less than one 
month’s notice in writing. In addition, Third Day Advisors LLC, a 
company controlled by William Rhodes, is entitled to an annual 
consultancy fee of £40,000. The agreement will continue until 
terminated by either party giving to the other not less than four 
weeks’ notice in writing.

Colin King entered into a service contract with the Group on 
3 August 2015, under which he was appointed as Chief Operating 
Officer on an annual salary of £177,500. His salary was increased 
to £190,000 on 14 December 2017 when he was appointed 
Chief Executive. The agreement will continue until terminated 
by either party giving to the other not less than twelve months’ 
notice in writing.

Jeremy Millard was appointed as a Non-executive Director of 
the Group on 1 March 2019 and is entitled to an annual fee of 
£25,000. The agreement will continue until terminated by either 
party giving to the other not less than one month’s notice in writing.

Executive
Kieron Harbinson
Jag Grewal
Colin King*
Non-executive
David Evans
William Rhodes
Jeremy Millard

Fees/basic
salary
£

Consultancy
fees
£

Bonuses
£

150,000
140,000
191,583

—
10,000
25,000

516,583

—
—
—

—
40,000
—

40,000

—
—
—

—
—
—

—

Benefits
in kind
£

1,778
3,460
1,523

—
—
—

Total
2020
£

151,778
143,460
193,106

—
50,000
25,000

Total
2019
£

151,575
144,244
191,368

17,069
50,000
2,083

6,761

563,344

556,339

* 

Indicates the highest paid Director.

The £40,000 consultancy fee is paid to Third Day Advisors LLC, a company controlled by William Rhodes.

The amounts paid in the year towards Directors’ pension contributions were as follows:

Directors’ pension contributions

Kieron Harbinson
Jag Grewal
Colin King

20

2020
£

7,500
7,000
7,917

2019
£

7,500
7,000
9,500

22,417

24,000

Omega Diagnostics Group PLCDirectors’ interests in ordinary shares
Directors’ interests in the 4 pence ordinary shares of Omega Diagnostics Group PLC are as follows:

Kieron Harbinson
Jag Grewal
Colin King
William Rhodes
Jeremy Millard

31 March 
2020

681,617
213,246
768,253
—
500,000

31 March
2019

606,617
153,246
468,253
—
—

The Directors have no interests in the shares of subsidiary companies.

Directors’ share options

At
1 April 
2019

Granted
during
the year

Lapsed
during
the year

Exercised
during
the year

At
31 March
2020

Option
price

Date of
grant

Earliest
exercise
date

Expiry
date

William Rhodes

2,130,406

Kieron Harbinson

Jag Grewal

300,000*
 640,000**
—

100,000
200,000*
610,000**

—

—
—

750,000***

—
—
—

— 500,000***

Colin King

1,200,000**

—

— 950,000***

Jeremy Millard

— 500,000

—

—
—
—

—
—
—
—

—
—

—

— 2,130,406

15.3p

04/07/13

04/07/14

04/07/23

— 300,000
— 640,000
— 750,000

— 100,000
— 200,000
— 610,000
— 500,000

— 1,200,000
— 950,000

14.5p
30.5p
15.4p

13.3p
14.5p
30.5p
15.4p

13.0p
15.4p

05/07/12
25/02/14
23/01/20

12/08/11
05/07/12
25/02/14
23/01/20

29/09/15
23/01/20

05/07/15
25/02/17
23/01/22

12/08/12
05/07/15
25/02/17
23/01/22

29/09/18
23/01/22

05/07/22
25/02/24
23/01/30

12/08/21
05/07/22
25/02/24
23/01/30

29/09/25
23/01/30

— 500,000

10.0p

02/12/19

02/12/20

02/12/29

The options granted above have a one-year vesting period, unless indicated below.

* 

 Indicates the options have a vesting period of three years (due to a three-year service condition) and can be exercised if the market price of a share has been 

at 25 pence or higher on at least one occasion at any time on or after the third anniversary of the date of grant. 

**   Indicates the options have a vesting period of three years (due to a three-year service condition) and can be exercised if the market price of a share has been 

at 50 pence or higher on at least one occasion at any time on or after the third anniversary of the date of grant.

***  Indicates the options have a vesting period of two years (due to a two-year service condition) and can be exercised if the market price of a share has been 

at 30 pence or higher on at least one occasion at any time on or after the second anniversary of the date of grant.

 The options granted to William Rhodes and Jeremy Millard were awarded under the Company’s Third Unapproved Option Scheme. One third of the options vest 

one year after grant, another third vests two years after grant and the final third vests three years after grant.

The share price at 31 March 2020 was 7.625 pence. The highest and lowest share prices during the year were 16.15 pence and 
6.75 pence respectively.

Approved by the Board

William Rhodes
Interim Non-executive Chairman
13 July 2020

21

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Governance 
DIRECTORS’ REPORT

The Directors present their Annual Report and Group Financial 
Statements for the year ended 31 March 2020.

Principal activities
The principal activity of the Company is as a holding company. 
The principal activities of the Group are the manufacture, 
development and distribution of medical diagnostics products.

Results and dividends
The result for the year is a loss of £6,828,312 (2019: profit of 
£974,253), which has been taken to reserves. The Directors do not 
propose to pay a dividend. The results are disclosed in more detail 
in the Strategic Report on pages 1 to 14.

The Company loss for the year ended 31 March 2020 is £7,651,327 
(2019: profit of £1,676).

Future development
As permitted by section 411c (11), information on likely future 
developments is included in the Strategic Report, where it is 
considered by the Directors to be of strategic importance.

Research and development
Details of research and development activity are contained in the 
Financial Review on pages 12 to 14. Costs in the year amounted 
to £2,100,320 (2019: £2,600,061). Costs of £37,631 in relation to 
research activities (2019: £150,060) were expensed through the 
statement of comprehensive income and costs of £2,062,689 in 
relation to product development (2019: £2,450,001) were capitalised 
and included within intangible assets as detailed in Note 7.

Directors
The names of the Directors who have served the Group 
throughout the year are:

 – Kieron Harbinson;

 – Jag Grewal;

 – William Rhodes;

 – Colin King; and

 – Jeremy Millard (appointed 1 March 2019).

Biographies of all Directors serving at the year end are on page 15.

Directors’ interests
The beneficial interests of Directors who have served throughout 
the year are listed in the Directors’ Remuneration Report on pages 
20 and 21. There are no non-beneficial interests held by Directors. 
On 10 October 2019, the following Directors each purchased 
ordinary shares of 4 pence each in the capital of the Company 
at a price of 10 pence per ordinary share. Each Director’s number 
of shares purchased and his total holding following the purchase 
are shown in the table below: 

Shares purchased on 10 October 2019

Kieron Harbinson
Jag Grewal
Colin King
William Rhodes
Jeremy Millard

Number
of shares
purchased

75,000
60,000
300,000
—
500,000

Number of 
shares held at
31 March
2020

681,617
213,246
768,253
—
500,000

22

Employees
The Group values communication with its employees and provides 
a framework where all employees can contribute to the business 
through effective management and leadership. Employees receive 
regular feedback on the Group’s activities and all staff are 
encouraged to participate in the annual employee survey which 
provides useful feedback on how best employees’ ideas can be 
fed back to management. 

Disabled employees
The Group gives full and fair consideration to applications for 
employment made by disabled people, having regard to their 
particular aptitudes and abilities. Where an employee becomes 
disabled in the course of their employment, where possible, 
arrangements will be made for appropriate retraining to match 
their abilities with their duties.

Section 172 statement
In accordance with the Companies Act 2006, a director of a 
company must act in the way he considers, in good faith, would 
be most likely to promote the success of the company for the 
benefit of its members as a whole, and in doing so have regard 
(amongst other matters) to:

a. 

the likely consequences of any decision in the long term;

b. 

the interests of the company’s employees;

c. 

d. 

e. 

 the need to foster the company’s business relationships with 
suppliers, customers and others;

 the impact of the company’s operations on the community 
and the environment;

 the desirability of the company maintaining a reputation for 
high standards of business conduct; and

f. 

 the need to act fairly between members of the company.

The Board of Directors considers that, collectively and individually, 
it has acted in good faith and in ways that are most likely to 
promote success for the Company and Group during the year 
ended 31 March 2020, and that it continues to exercise judgement 
and make decisions that comply with the Companies Act 2006. 
The Board reviews and approves an annual budget that includes 
investment decisions which can impact the long-term future of 
the Group. The Board has regard to likely return on investment 
when projects compete for scarce resources and has decided 
that opportunities for developing lateral flow rapid tests that 
complement VISITECT® CD4 offer a better opportunity than 
continuing to develop the allergy range of products beyond the 
69 allergens currently CE marked.

When communicating our longer-term strategy throughout the 
Group, we always classify our employees as our greatest asset. 
We undertake staff appraisals twice a year and we have 
implemented management training programmes that offer 
long-term opportunities for staff. We also undertake industry 
surveys to ensure our remuneration and incentivisation packages 
for all employees are benchmarked against a selection of peer 
group companies within the diagnostics industry to ensure we 
remain competitive.

Omega Diagnostics Group PLCAuditors
The auditors, Ernst & Young LLP, have indicated their willingness 
to continue in office and a resolution for their re-appointment will 
be proposed at the forthcoming Annual General Meeting.

Directors’ statement as to disclosure of information 
to auditors
The Directors who were members of the Board at the time of 
approving the Directors’ Report are listed on page 15. Having 
made enquiries of fellow Directors and of the Company’s auditors, 
each of these Directors confirms that:

 – to the best of each Director’s knowledge and belief, there is no 
information (that is, information needed by the Group’s auditors 
in connection with preparing their report) of which the Group’s 
auditors are unaware; and

 – each Director has taken all the steps a Director might reasonably be 
expected to have taken to be aware of relevant audit information and 
to establish that the Group’s auditors are aware of that information.

Major interests in shares
As at 29 June 2020 the following shareholders held more than 3% 
of the Group’s issued ordinary share capital:

Richard Sneller
Legal & General Investment 
Management
Hargreaves Lansdown 
Stockbrokers
David Evans
Redmayne Bentley Stockbrokers

Number of 4 pence
ordinary shares

Percentage

21,101,222

13.34%

11,658,271

7.74%

7,662,507
5,654,745
4,568,583

5.09%
3.76%
3.03%

No significant changes have occurred since 29 June 2020.

By order of the Board

Kieron Harbinson
Company Secretary
13 July 2020

The Board ensures that the Group maintains regular contact 
with suppliers, with Group procurement being the responsibility 
of a Group Strategic Sourcing Director. We plan our forward 
requirement for critical raw materials, based on our business 
forecasts, and share this information with suppliers. We frequently 
place “call-off” purchase orders for longer periods of time which 
provides good visibility for the supplier and increases the chance 
of on-time deliveries for our business.

Communication with customers is maintained on a frequent 
basis under the responsibility of the Commercial Director, who 
is supported by a team of Regional Sales Managers. The Group 
has customers in over 75 countries throughout the world and is 
able to meet with customers through attendance at major industry 
trade shows throughout the year. By attending these shows, which 
are geographically spread, the Group meets with a majority of its 
customers on a revolving annual basis. Complaints from customers 
are carefully monitored and recorded through a quality management 
system that seeks to provide a quick resolution to any issue.

The Board recognises the benefits of fostering relations with the 
local community and has been involved in various aspects of the 
Scottish government’s Developing the Young Workforce (DYW) 
scheme. This has involved delivering career presentations at local 
schools, delivering options and choices talks to pupils, giving pupils 
the opportunity to participate in mock interviews and taking part in 
STEM events. We have also taken part in a Foundation Apprenticeship 
scheme for a student transitioning to university.

The Board recognises the importance of acting responsibly and 
following high standards of business conduct. As an export Group 
that deals with many countries around the world, our induction 
procedure for all new employees ensures that people are aware of 
the Group’s anti-bribery policy. The induction process also ensures 
employees are aware of all our other policies that underpin our 
business ethics. The Group’s core values lie at the heart of what 
we do and these core values are highly visual throughout the 
Group’s sites.

The Board regards all shareholders as being equal and aims to 
treat them all fairly. This recognises the different regions in which 
shareholders live and the different media and technology platforms 
used by shareholders. Where shareholders make contact with the 
Company, the Board endeavours to respond to all shareholders 
where it can, whilst remaining compliant with regulations. The 
Group also retains the services of a PR adviser that is happy 
to engage with all shareholders.

Treasury policy and financial risk management
The Group continues to generate revenues and cash flows 
through its subsidiary undertakings. The financial risk management 
objectives, policies and processes of the Group and details 
of its financial instruments are detailed in Note 2 and Note 20. 
The Strategic Report contains details of the Group’s system 
of internal control. 

23

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020GovernanceSTATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report and Group and Company Financial Statements in accordance with 
applicable United Kingdom law and those International Financial Reporting Standards (IFRSs) as adopted by the European Union.

The Directors are required to prepare Group and Company financial statements for each financial year end. Under company law the 
Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of 
the Group and Company and of the profit or loss of the Group for that period. In preparing the Group and Company financial statements, 
the Directors are required to:

 – select suitable accounting policies in accordance with IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors and 

then apply them consistently;

 – present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

 – provide additional disclosures when compliance with the specific requirements in IFRSs is insufficient to enable users to understand 

the impact of particular transactions, other events and conditions on the Group’s financial position and financial performance;

 – state that the Group and Company has complied with IFRSs, subject to any material departures disclosed and explained in the 

financial statements; 

 – make judgements and estimates that are reasonable; and

 – prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company will 

continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s and 
Company’s transactions and disclose, with reasonable accuracy at any time, the financial position of the Group and Company and 
enable them to ensure that the Group and Company financial statements comply with the Companies Act 2006. They are also 
responsible for safeguarding assets of the Group and Company and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

24

Omega Diagnostics Group PLCINDEPENDENT AUDITORS’ REPORT

to the members of Omega Diagnostics Group PLC

Opinion
In our opinion:

 – Omega Diagnostics Group plc’s group financial statements and parent company financial statements (the “financial statements”) give 
a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 March 2020 and of the group’s profit for 
the year then ended;

 – the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union; 

 – the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union 

and as applied in accordance with the provisions of the Companies Act; and

 – the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Omega Diagnostics Group plc which comprise:

Group

Parent company

Consolidated balance sheet as at 31 March 2020

Balance sheet as at 31 March 2020

Consolidated statement of comprehensive income for the year 
then ended 

Statement of changes in equity for the year then ended

Consolidated statement of changes in equity for the year then ended 

Statement of cash flows for the year then ended

Consolidated statement of cash flows for the year then ended 

Related notes 1 to 22 to the financial statements including a 
summary of significant accounting policies

Related notes 1 to 22 to the financial statements, including a summary 
of significant accounting policies

The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting 
Standards (IFRSs) as adopted by the European Union and, as regards to the parent company financial statements, as applied in 
accordance with the provisions of the Companies Act 2006. 

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report 
below. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

 – the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

 – the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about 
the group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve 
months from the date when the financial statements are authorised for issue.

Overview of our audit approach

Key audit matters

 – Management’s consideration of going concern

 – Risk of inappropriate revenue recognition

 – Risk of inappropriate capitalisation of R&D spend

 – Risk of impairment of capitalised development costs

Audit scope

 – We performed an audit of the complete financial information of 2 components and audit procedures 

on specific balances for a further 1 component.

 – The components where we performed full or specific audit procedures accounted for 93% of Gross 

Margin, 96% of Revenue and 99% of Total assets.

Materiality

 – Overall group materiality of £94k which represents 1.5% of Gross Margin.

25

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial StatementsINDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we 
identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters. 

Risk

Our response to the risk

Key observations 
communicated to the 
Audit Committee 

Management’s consideration of 
going concern 

Refer to Note 2 of the Consolidated Financial 
Statements (page 39)

As a medical diagnostic company engaged 
in research and development, the Group 
incurs significant expenditure in advance of 
generating commercial revenues. 

Management of cash resources is therefore 
critical to the continued operations of the 
business, as a result we consider 
management’s going concern assessment 
and associated forecasts, particularly in light 
of COVID-19, to be a key area of audit focus.

In assessing management’s consideration of the potential impact 
of going concern and COVID-19, we have undertaken the 
following audit procedures:

We communicated to 
the Audit Committee 
that:

We consider the 
disclosures made by 
the Company in Note 
2 of the Consolidated 
Financial Statements,  
in respect to going 
concern to be 
appropriate.

Based on our 
procedures, we have 
not identified any 
matters to report 
with respect to 
the company’s 
considerations of the 
impact of COVID-19 
on their assessment 
of going concern.

 – We obtained from management their latest financial models that 

support the Company’s assessment and conclusions with 
respect to the statement of going concern.

 – We performed procedures to ensure the mechanical accuracy 

of the models and resulting forecasts.

 – We discussed with management the critical estimates and 

judgements applied in their latest financial models so we could 
understand and challenge the rationale for the factors 
incorporated into the models and assessed the impact of 
COVID-19 on the forecasts and conclusion.

 – We inspected the financial models provided to assess their 
consistency with our understanding of the operations of the 
Group. We also agreed any key amendments, estimates and 
judgements to underlying supporting information and fact 
patterns as appropriate.

 – We have considered and challenged their ability to implement 
mitigating actions identified by management, as part of their 
sensitivity analysis. 

 – We challenged Company’s financial models through reverse 
stress testing to ensure that the Company had adopted a 
balanced range of assumptions and outcomes in their 
assessment of Going Concern. This included review of board 
minutes, relevant market data and post year end results, for any 
indicators that contradicted assumptions and conclusions made.

 – We reviewed the FY21 Q1 performance and compared this to 
the comparable period in FY20 to understand the impact of 
COVID-19 on post year-end performance, to challenge the 
impact on the Company’s going concern assessment and 
forecasts.

 – We considered the outcome of the company’s post year end 
fundraising activities, including validating the existence and 
certainty of the related cash inflows such that they could be 
relied upon for purposes of their going concern assessment.

We performed full scope audit procedures over this risk area, 
which covered 100% of the risk.

26

Omega Diagnostics Group PLCKey observations 
communicated to the 
Audit Committee 

Based on our 
audit procedures 
performed we have 
concluded that 
revenue is 
recognised 
appropriately in all 
material respects.

Key audit matters continued

Risk

Our response to the risk

Risk of inappropriate revenue recognition 
(£9.8m, PY comparative £9.8m)

Our audit response consisted of several procedures including 
those summarised below: 

Refer to the Accounting policies (page 42); 
and Note 6 of the Consolidated Financial 
Statements (page 48)

ISAs (UK) require that, as part of our overall 
response to the risk of fraud, when 
identifying and assessing the risks of material 
misstatement due to fraud, we evaluate 
which types of revenue or revenue 
transactions might give rise to potential fraud 
risks. We have specifically focused this risk 
to whether sales around the period end are 
valid with higher risk in the area of recording 
revenue for sales/shipments that either did 
not occur, or did not occur at the level 
recorded by management, or for which 
the risks and rewards have not passed to 
the customer.

Pressures to meet stakeholder expectations 
could provide incentives to record revenues 
where risk and reward have not passed.

 – Perform walkthroughs of the revenue cycle at significant 

components to gain an understanding of when the revenue 
should be recognised, to map out the relevant controls end to 
end and the processes in place. We have assessed the design 
and implementation of these controls.

 – Perform monthly analytical reviews to identify any unusual sales 
trends as well as computer assisted data analytics techniques 
to focus our testing on any unusual revenue transactions.

 – Interview a selection of key sales personnel to determine the 
existence of any side agreements or unusual arrangements 
which may impact when revenue can be recognised.

 – Perform substantive testing procedures including detailed 

transaction testing around the period end to ensure revenue 
had been recognised in the correct period and that transfer of 
risks and rewards of ownership were appropriately accounted 
for.

 – Review post year end credit notes to ensure revenue recognised 

pre- year end was not reversed post year-end.

 – Review all debit postings to revenue in the final quarter of FY20 
to ensure these reversals were not subsequently recognised 
post year-end.

We performed full scope audit procedures over this risk area for 
one component, which covered 96% of the risk amount.

Risk of inappropriate capitalisation of 
Research and Development (R&D) 
spend (£2.1m, PY comparative £2.5m)

Our audit response consisted of several procedures including 
those summarised below:

 – Review and update our understanding of the development 

Refer to the Accounting policies (page 40); 
and Note 7 of the Consolidated Financial 
Statements (page 52)

projects being undertaken by the Group through interviews with 
the Research and Development director, online and media 
research and discussions with key management.

Based on the 
audit procedures 
performed we have 
concluded that there 
have been no issues 
of inappropriate 
capitalisation of R&D.

The Group continues to invest in its 
development programs and has significant 
expenditure which is capitalised on the 
balance sheet rather than expensed through 
the income statement as incurred on the 
basis of meeting the recognition requirement 
of IAS 38.

The application of the recognition criteria 
under IAS 38, the assessment of the 
effectiveness of the expenditure and the 
percentage level of internal labour costs to 
be capitalised are all highly judgmental and 
open to management override, providing 
opportunity to distort income statement 
performance.

 – Enquires of non-finance staff, including research scientists who 
are actively involved in the research and development activities 
of the group as appropriate to support our understanding of the 
Group’s developments projects and key assumptions taken by 
management.

 – Challenge key assumptions made by management in their 

application of IAS 38 recognition criteria to determine whether 
or not costs capitalised meet the requirements of the standard.

 – Detailed sample testing of additions to supporting 

documentation to confirm that the types of costs capitalised are 
appropriate and consistent with IAS 38.

 – Review for any ineffective spend, by interviews and discussions 
with lead scientists/engineers surrounding project progress and 
any issues encountered to date, and through the review of 
board meeting minutes.

 – Assess the adequacy of related disclosures in the Group’s 

financial statements.

We performed full scope audit procedures over this risk area one 
component, which covered 100% of the risk amount. 

27

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial StatementsKey observations 
communicated to the 
Audit Committee 

Based on the 
audit procedures 
performed we have 
concluded that the 
assumptions made 
by management are 
reasonable and no 
impairment issues 
have been identified 
after considering 
the impairment 
recognised on the 
allergy asset in 
the year. 

INDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Key audit matters continued

Risk

Our response to the risk

Risk of impairment of capitalised 
development costs (£5.9m, PY 
comparative £11.6m)

Refer to the Accounting policies (page 40); 
and Note 7 of the Consolidated Financial 
Statements (page 52)

The Group has significant intangible assets 
as a result of capitalised development spend 
arising from products in development. 

For the products in development, the main 
judgments relate to achieving successful trial 
results and obtaining required clinical and 
regulatory approvals. The risk is that there 
may be errors in these judgments.

Assessment of the recoverability of the 
assets is based on forecasting and 
discounting future cash flows, which are 
inherently highly judgmental.

The risk has decreased in the current year 
due to the progression of the development 
projects and the impairment of intangibles 
related to the Allergy business.

Our audit response consisted of several procedures including 
those summarised below:

 – Having considered the impairment in the year for the Allergy 
business, we reviewed the carrying value of the remaining 
assets, by evaluating the Group’s assumptions used in 
assessing the recoverability of intangible assets, in particular, 
revenue and cash flow projections, the probability of obtaining 
regulatory approval and the weighted average cost of capital.

 – Perform sensitivity analyses over individual intangible asset 

models, to assess the level of sensitivity to key assumptions, 
and focused our work in those areas.

 – Assess the reasonableness of the Group’s assumptions 
regarding the probability of obtaining regulatory approval 
through consideration of the current phase of development 
and comparison to industry practice.

 – Interview key R&D personnel to corroborate the assumptions 

used.

 – Evaluate appropriateness of the discount rate applied, with the 

assistance of EY valuations specialists.

 – Challenge management’s key assumptions regarding the size 
of the market and the product’s projected share of this market 
through comparison to external scientific literature, market data 
and speaking with external stakeholders.

 – Challenge internally generated evidence by reviewing analyst 
forecasts, and retrospective assessment of the accuracy of 
the Group’s projections. As well as, existence of any 
contradictory evidence, through the review of board minutes, 
relevant market data and post year end results.

 – Assess the adequacy of related disclosures in the Group’s 

financial statements.

We performed full scope audit procedures over this risk area for 
one component, which covered 100% of the risk amount.

An overview of the scope of our audit
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for 
each entity within the Group. Taken together, this enables us to form an opinion on the consolidated financial statements. We take into 
account size, risk profile, the organisation of the group and effectiveness of group wide controls, changes in the business environment 
and other factors such as recent internal audit results when assessing the level of work to be performed at each entity. All audit work 
was performed by the primary audit engagement team. 

In assessing the risk of material misstatement to the Group financial statements, and to ensure we had adequate quantitative coverage of 
significant accounts in the financial statements, of the 3 reporting components of the Group, we selected 2 components covering entities 
which represent the principal business units within the Group.

Of the 2 components selected, we performed an audit of the complete financial information of those components (“full scope 
components”) which were selected based on their size or risk characteristics. 

The reporting components where we performed audit procedures accounted for 93% (2019: 90%) of the Group’s Margin, 96% (2019: 84%) 
of the Group’s Revenue and 99% (2019: 84%) of the Group’s Total assets. For the current year, the full scope components contributed 
93% (2019: 92%) of the Group’s Gross Margin, 93% (2019: 90%) of the Group’s Revenue and 99% (2019: 84%) of the Group’s Total assets.

Of the remaining 1 component that represents 4% of the Group’s Gross Margin, we performed other procedures, including analytical 
review, testing of consolidation journals, foreign currency translation recalculations and intercompany eliminations to respond to any 
potential risks of material misstatement to the Group financial statements.

28

Omega Diagnostics Group PLCAn overview of the scope of our audit continued
Tailoring the scope continued
The charts below illustrate the coverage obtained from the work performed by our audit teams.

Gross Margin

  7% Other procedures93+

  93% Full scope components

Revenue

  4% Other procedures96+

  96% Full scope components

Total assets

  1% Other procedures99+

  99% Full scope components

Changes from the prior year 
The increase in coverage from the prior year reflects the simplification of group structure resulting in a fewer number of components and 
increasing coverage from those full scope components. 

Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the audit 
and in forming our audit opinion. 

Materiality
The magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to influence the economic 
decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of our audit procedures.

We determined materiality for the Group to be £94k (2019: £92k), which is 1.5% of Gross Margin (2019: 1.5% of Gross Margin). 

We continue to use Gross Margin as the basis for setting materiality in the current year, on the basis that it is considered a key performance 
indicator by management and shareholders. The use of profit before tax is not considered to be appropriate given the continued loss-making 
position of the underlying business.

We determined materiality for the Parent Company to be £258k (2019: £411k), which is 2% (2019: 2%) of total equity. 

The Parent company is not a trading entity; therefore, we consider it appropriate to prepare materiality on a different basis. Owing to the trading 
performance of the Group, materiality is significantly lower than that of the parent company.

During the course of our audit, we reassessed initial materiality using final year-end figures which resulted in no change from our original 
assessment at the planning stage of the audit.

Performance materiality
The application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the 
probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.

On the basis of our risk assessments, together with our assessment of the Group’s overall control environment, our judgement was that 
performance materiality should be 75% (2019: 75%) of our planning materiality, namely £71k (2019: £69k). We have set performance 
materiality at this percentage due to various considerations including the past history of misstatements, our ability to assess the likelihood 
of misstatements, the effectiveness of the internal control environment and other factors affecting the entity and its financial reporting. 

Audit work at components for the purpose of obtaining audit coverage over significant financial statement accounts is undertaken based 
on a percentage of total performance materiality. The performance materiality set for each component is based on the relative scale and 
risk of the component to the Group as a whole and our assessment of the risk of misstatement at that component. In the current year, 
the range of performance materiality allocated to components was £53k to £64k (2019: £52k to £62k).

Reporting threshold
An amount below which identified misstatements are considered as being clearly trivial.

We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of £4.7k (2019: £4.6k), which 
is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.

We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other 
relevant qualitative considerations in forming our opinion.

Other information 
The other information comprises the information included in the annual report set out on page 1, other than the financial statements and 
our auditor’s report thereon. The directors are responsible for the other information. 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this 
report, we do not express any form of assurance conclusion thereon. 

29

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements7
+
C
4
+
C
1
+
C
INDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Other information continued
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears 
to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine 
whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

 – the information given in the strategic report and the directors’ report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and 

 – the strategic report and directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, 
in our opinion:

 – adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received 

from branches not visited by us; or

 – the Parent Company financial statements are not in agreement with the accounting records and returns; or

 – certain disclosures of directors’ remuneration specified by law are not made; or

 – we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement set out on page 24, the directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the directors are responsible for assessing the Group and Parent Company’s ability to continue as 
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at 
https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 

Paul Copland (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
Edinburgh
13 July 2020

Notes:

1.   The maintenance and integrity of the Omega Diagnostics Group Plc web site is the responsibility of the directors; the work carried out by the auditors does not 

involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements 

since they were initially presented on the web site.

2.  Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

30

Omega Diagnostics Group PLCCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 March 2020

Continuing operations
Revenue
Cost of sales

Gross profit
Administration costs
Selling and marketing costs
Other income

Operating loss before  
exceptional items
Exceptional items

Operating (loss)/profit after  
exceptional items
Finance costs
Finance income – interest receivable

(Loss)/profit before taxation
Tax credit/(charge) 
Tax credit – exceptional item

(Loss)/profit for the year 

Other comprehensive income to  
be reclassified to profit and loss  
in subsequent periods
Exchange differences on translation  
of foreign operations
Recycling of translation revenue  
on foreign operations
Tax credit/(charge)

Other comprehensive income 
for the year 

Total comprehensive income 
for the year

Earnings per share (EPS)
Basic and diluted EPS on profit 
for the year

2020

2019

Continuing Discontinued
operations
operations
£
£

Note

Total
£

Continuing
operations
£

Discontinued
operations
£

Total
£

6

9,818,662
(3,524,689)

— 9,818,662
— (3,524,689)

8,756,756
(3,124,427)

1,002,563
(471,468)

9,759,319
(3,595,895)

6,293,973
(5,374,849)
(1,490,283)
257,930

— 6,293,973
— (5,374,849)
— (1,490,283)
257,930
—

5,632,329
(4,695,486)
(1,532,980)
324,794

531,095
(445,550)
(195,295)
—

6,163,424
(5,141,036)
(1,728,275)
324,794

6
6

4

5

5

(313,229)
(7,732,532)

—
(313,229)
— (7,732,532)

(271,343)

(109,750)
— 1,660,683

(381,093)
1,660,683

(8,045,761)
(251,807)
—

(8,297,568)
75
1,469,181

(6,828,312)

— (8,045,761)
(251,807)
—
—
—

— (8,297,568)
—
75
— 1,469,181

(271,343)
(97,085)
11

(368,417)
28,891
—

1,550,933
—
—

1,550,933
(237,154)
—

1,279,590
(97,085)
11

1,182,516
(208,263)
—

— (6,828,312)

(339,526)

1,313,779

974,253

(29,862)

(78,493)
8,724

(99,631)

—

—
—

—

(29,862)

20,568

(2,331)

18,237

(78,493)
8,724

—
(91)

41,886
—

41,886
(91)

(99,631)

20,477

39,555

60,032

(6,927,943)

— (6,927,943)

(319,049)

1,353,334

1,034,285

19

(4.9p)

—

(4.9p)

(0.3p)

1.0p

0.8p

31

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial StatementsADJUSTED LOSS BEFORE TAXATION

for the year ended 31 March 2020

This is not a primary statement and the reported numbers are non-GAAP measures.

2020

2019

Continuing Discontinued
operations
operations
£
£

Note

Total
£

Continuing
operations
£

Discontinued
operations
£

(Loss)/profit before taxation 
Exceptional items
Amortisation of intangible assets 
Share-based payment charges 

(8,297,568)
7,732,532
115,271
54,092

— (8,297,568)
— 7,732,532
115,271
—
54,092
—

(368,417)

1,550,933
— (1,660,683)
24,573
—

116,156
34,201

Total
£

1,182,516
(1,660,683)
140,729
34,201

Adjusted loss before taxation

(395,673) 

—

(395,673) 

(218,060)

(85,177)

(303,237)

Earnings per share (EPS)
Adjusted EPS on loss for the year

19

(0.2p)

—

(0.2p)

(0.1p)

(0.1p)

(0.2p)

Adjusted profit before taxation is derived by taking statutory profit before taxation and adding back exceptional items, amortisation of 
intangible assets and share-based payment charges. 

32

Omega Diagnostics Group PLCCONSOLIDATED BALANCE SHEET

as at 31 March 2020

ASSETS
Non-current assets
Intangibles
Property, plant and equipment
Right of use assets
Deferred taxation

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

EQUITY AND LIABILITIES
Equity
Issued capital
Retained earnings
Other reserves

Total equity

Liabilities
Non-current liabilities
Long-term borrowings
Lease liabilities
Deferred taxation
Deferred income

Total non-current liabilities

Current liabilities
Short-term borrowings
Lease liabilities
Bank overdraft 
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

William Rhodes 
Interim Non-executive Chairman 
13 July 2020 

Kieron Harbinson
Group Finance Director
13 July 2020

Omega Diagnostics Group PLC 
Registered number: 5017761

Note

2020
£

2019
£

7
8
8
13

9
10

11
8
13
12

11
8

12

9,676,669
1,432,042
1,731,827
1,538,443

17,044,293
1,569,581
—
1,371,260

14,378,981

19,985,134

1,169,115
3,287,702
—

1,000,700
2,489,389
—

4,456,817

3,490,089

18,835,798

23,475,223

22,010,384
(8,364,109)
(37,950)

19,797,343
(1,677,106)
70,405

13,608,325

18,190,642

131,487
1,703,570
898,734
155,495

78,478
—
2,036,593
864,255

2,889,286

2,979,326

85,678
87,018
565,166
1,600,325

98,574
—
744,708
1,461,973

2,338,187

2,305,255

5,227,473

5,284,581

18,835,798

23,475,223

33

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2020

Issued
capital
£

Retained
earnings
£

Translation
reserve
£

Total
£

Balance at 31 March 2018

19,797,343

(2,685,469)

10,282

17,122,156

Profit for the year ended 31 March 2019
Other comprehensive income – net exchange adjustments
Other comprehensive income – net exchange adjustments recycled
Other comprehensive income – tax charge

Total comprehensive income for the year
Share-based payments

—
—
—
—

—
—

974,253
—
—
(91)

974,162
34,201

—
18,237
41,886
—

60,123
—

974,253
18,237
41,886
(91)

1,034,285
34,201

Balance at 31 March 2019

19,797,343

(1,677,106)

70,405

18,190,642

Issue of share capital for cash consideration
Expenses in connection with share issue
Loss for year ended 31 March 2020
Other comprehensive income – net exchange adjustments
Other comprehensive income – net exchange adjustments recycled
Other comprehensive income – tax charge

Total comprehensive income for the year
Share-based payments

2,343,395
(130,354)
—
—
—
—

—
—

—
—
(6,828,312)
—
78,493
8,724

(6,741,095)
54,092

—
—
—
(29,862)
(78,493)
—

2,343,395
(130,354)
(6,828,312)
(29,862)
—
8,724

(108,355)
—

(6,849,450)
54,092

Balance at 31 March 2020

22,010,384

(8,364,109)

(37,950)

13,608,325

34

Omega Diagnostics Group PLCCONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 March 2020

Cash flows generated from operations
(Loss)/profit for the year 
Adjustments for:

Exceptional item – impairment
Taxation
Taxation – exceptional item
Finance costs
Finance income

Operating (loss)/profit before working capital movement
(Increase)/decrease in trade and other receivables
(Increase)/decrease in inventories
Increase/(decrease) in trade and other payables
Gain on sale of property, plant and equipment
Net liabilities written off
Gain on sale of Infectious disease division
Depreciation
Amortisation of intangible assets
Movement in grants
Share-based payments
Taxation received

Cash flow from operating activities

Investing activities
Finance income
Proceeds from the sale of the Infectious disease division
Purchase of property, plant and equipment
Purchase of intangible assets

Net cash used in investing activities

Financing activities
Finance costs
Proceeds from issue of share capital
Expenses in connection with share issue
New sale and finance leasebacks
New leases
(Repayment)/drawdown of overdraft facility
Lease repayments

Net cash from financing activities

Net increase in cash and cash equivalents
Effects of exchange rate movements
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Note

2020
£

2019
£

(6,828,312)

974,253

4

6
7

8

4

7,732,532
(75)
(1,469,181)
251,807
—

(313,229)
(798,313)
(168,415)
138,351
3,672
—
—
473,185
678,939
306,391
54,092
172,934

—
208,263
—
97,085
(11)

1,279,590
620,454
196,438
(1,078,437)
—
(758,875)
(901,808)
332,461
140,729
382,234
34,201
121,832

547,607

368,819

—
—
(201,584)
(1,952,259)

11
1,800,000
(339,817)
(2,354,659)

(2,153,843)

(894,465)

(251,807)
2,343,395
(130,353)
—
150,000
(179,542)
(295,643)

(97,085)
—
—
40,500
—
744,708
(153,153)

1,636,050

534,970

29,814
(29,814)
—

9,324
(125,043)
115,719

—

—

35

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements 
COMPANY BALANCE SHEET

as at 31 March 2020

ASSETS
Non-current assets
Investments
Intangibles
Deferred tax
Intercompany receivables

Total non-current assets

Current assets
Trade and other receivables

Total current assets

Total assets

EQUITY AND LIABILITIES
Equity
Issued capital
Retained earnings

Total equity

Liabilities
Current liabilities
Bank overdraft
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

Note

18
7

10

2020
£

2019
£

3,641,948
31,055
299,904
7,937,068

10,002,102
1,531,786
—
5,879,689

11,909,975

17,413,577

36,352

36,352

26,597

26,597

11,946,327

17,440,174

23,000,059
(12,168,972)

20,787,018
(4,571,737)

10,831,087

16,215,281

12

889,511
225,729

1,051,546
173,347

1,115,240

1,224,893

1,115,240

1,224,893

11,946,327

17,440,174

As permitted by section 408 of the Companies Act 2006, no separate statement of profit or loss account is presented for the Company.

The Company loss in the year was £7,651,327 (2019: profit of £1,676).

William Rhodes 
Interim Non-executive Chairman 
13 July 2020 

Kieron Harbinson
Group Finance Director
13 July 2020

Omega Diagnostics Group PLC 
Registered number: 5017761

36

Omega Diagnostics Group PLC 
 
 
 
COMPANY STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2020

Share
capital
£

Share
premium
£

Retained 
earnings
£

Total 
£

Balance at 31 March 2018

6,187,574

14,599,444

(4,607,614)

16,179,404

Profit for the year ended 31 March 2019

Total comprehensive income for the year
Share-based payments

—

—
—

—

—
—

1,676

1,676
34,201

1,676

1,676
34,201

Balance at 31 March 2019

6,187,574

14,599,444

(4,571,737)

16,215,281

Issue of share capital for cash consideration
Expenses in connection with share issue
Loss for the year ended 31 March 2020

Total comprehensive income for the year
Share-based payments

937,118
—
—

1,406,277
(130,354)
—

—
—
(7,651,327)

2,343,395
(130,354)
(7,651,327)

7,124,692
—

15,875,367
—

(12,223,064)
54,092

10,776,995
54,092

Balance at 31 March 2020

7,124,692

15,875,367

(12,168,972)

10,831,087

37

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements2020
£

2019
£

(7,651,327)

1,676

1,500,731
6,360,154
(299,904)
90,789
—

443
(9,755)
52,382
54,092

97,162

—
—
—
81,954
—

83,630
1,803
(29,838)
34,201

89,796

—
(2,057,380)
—

—
(692,918)
(60,984)

(2,057,380)

(753,902)

(90,789)
2,343,395
(130,353)
(162,035)

(81,954)
—
—
746,060

1,960,218

664,106

—
—

—

—
—

—

COMPANY CASH FLOW STATEMENT

for the year ended 31 March 2020

Cash flows generated from operations
(Loss)/profit for the year
Adjustments for:

Impairment of intangible assets
Write down of investment in subsidiaries
Taxation
Finance costs
Finance income

Operating profit before working capital movement
(Increase)/decrease in trade and other receivables
Increase/(decrease) in trade and other payables
Share-based payments

Cash flow from operating activities

Investing activities
Finance income
Intercompany financing 
Investment in subsidiaries

Net cash used in investing activities

Financing activities
Finance costs
Proceeds from issue of share capital
Expenses of share issue
(Repayment)/drawdown of overdraft facility

Net cash from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

38

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 March 2020

1 Authorisation of financial statements
The financial statements of Omega Diagnostics Group PLC (registered number: 5017761; registered office address: One Fleet Place, 
London EC4M 7WS) for the year ended 31 March 2020 were authorised for issue by the Board of Directors on 13 July 2020, and the 
balance sheets were signed on the Board’s behalf by William Rhodes and Kieron Harbinson. Omega Diagnostics Group PLC is a public 
limited company incorporated in England. The Company’s ordinary shares are traded on AIM.

2 Accounting policies
Basis of preparation
The accounting policies which follow set out those policies which have been applied consistently to all periods presented in these 
financial statements. These financial statements are presented in sterling and have been prepared in accordance with IFRSs as adopted 
by the EU and applied in accordance with the provisions of the Companies Act 2006.

In relation to IFRS 8 – Operating Segments, the Group has identified the Executive Board as the chief operating decision maker with 
responsibility for decisions over the allocation of resources to operating segments and for the monitoring of their performance. The 
Group reports performance of the following three segments:

 – Allergy and autoimmune;

 – Food intolerance; and

 – Infectious disease and Other.

Basis of consolidation
The Group financial statements consolidate the financial statements of Omega Diagnostics Group PLC and the entities it controls (its 
subsidiaries). Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and 
has the ability to affect those returns through its power over the investee. Subsidiaries are consolidated from the date of acquisition, 
being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. The financial 
statements of the subsidiaries used in the preparation of the consolidated financial statements are based on consistent accounting 
policies. All intercompany balances and transactions, including unrealised profits arising from them, are eliminated.

Going concern 
These financial statements have been prepared on a going concern basis, which contemplates the realisation of assets and the payment 
of liabilities in the ordinary course of business. The Group realised a loss of £6.83 million for the year ended 31 March 2020 (2019: profit 
of £0.97 million). As at 31 March 2020, the Group had net current assets of £2.1 million and an overdraft facility of £2.0 million, of which, 
£1.4 million was undrawn.

On 19 June 2020, the Group announced it was raising additional equity funds through a placing and open offer from existing and new 
institutional and retail shareholders to raise up to £10.5 million net of expenses. Following the general meeting on 10 July 2020, the Group 
confirms that the net proceeds raised from this exercise amounted to £10.5 million. 

The Directors have also prepared updated forecasts to 30 September 2021 and have undertaken additional sensitivity analysis. 
This includes a scenario of:

 – reducing the Company’s revenues from its Food intolerance business to approximately 50% of the anticipated level of revenue for 

the year ended 31 March 2021 before the COVID-19 pandemic;

 – reducing the Company’s revenues from its VISITECT® CD4 business to levels supported by contractual arrangements; and

 – reducing expected levels of revenue from the new COVID-19 tests to zero.

In preparing these forecasts, the Directors included certain cost mitigation measures that could be taken but did not include the 
proceeds from any insurance claims that could be applicable under its business interruption policy. As a result of the equity fundraise, the 
existing overdraft facility, which is set to expire in November 2020, is not envisaged to be required and has not been relied upon in the 
Group’s base case or sensitised forecasts.

The Directors have considered the principal risks and uncertainties the Group faces and other factors impacting the Group’s future 
performance such as the coronavirus pandemic. While the impact of the pandemic in terms of length, severity and disruption to business 
is not possible to forecast, given the significant new investment into the Company from the placing and open offer, the Directors are comfortable 
that the Group has sufficient cash runway and can survive unprecedented reductions in revenue for at least the next twelve months.

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue to exist for the 
foreseeable future. The Directors therefore continue to adopt the going concern basis in preparing its consolidated financial statements.

Intangible assets
Goodwill
Business combinations are accounted for under IFRS 3 using the acquisition method. Goodwill represents the excess of the cost of the 
business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Goodwill 
is not amortised but is subject to an annual impairment review and whenever events or changes in circumstances indicate that the 
carrying value may be impaired a charge is made to the income statement. After initial recognition, goodwill is stated at cost less any 
accumulated impairment losses.

39

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements2 Accounting policies continued
Intangible assets continued
Goodwill continued
For the purpose of impairment testing, goodwill is allocated to the related cash-generating units monitored by management, usually 
at business segment level where synergies lie or statutory Company level as the case may be. Where the recoverable amount of the 
cash-generating unit is less than its carrying amount, including goodwill, an impairment loss is recognised in the income statement.

Other intangible assets
Intangible assets acquired as part of a business combination are recognised outside goodwill if the asset is separable or arises from 
contractual or other legal rights and its fair value can be measured reliably. Following initial recognition at fair value at the acquisition date, 
the historical cost model is applied, with intangible assets being carried at cost less accumulated amortisation and accumulated impairment 
losses. Intangible assets with a finite life have no residual value and are amortised on a straight line basis over the expected useful lives, 
with charges included in administration costs, as follows:

Technology assets 

Software   

Licences   

– 

– 

– 

17 to 20 years

5 years

17 to 20 years

The carrying value of intangible assets is reviewed for impairment whenever events or changes in circumstances indicate the carrying 
value may not be recoverable.

Research and development costs
Expenditure on research and initial feasibility work is written off through the income statement as incurred. Thereafter, expenditure on 
product development which meets certain criteria is capitalised and amortised over its useful life. The stage at which it is probable that 
the product will generate future economic benefits is when the following criteria have been met: technical feasibility; intention and ability 
to sell the product; availability of resources to complete the development of the product; and the ability to measure the expenditure 
attributable to the product. The useful life of the intangible asset is determined on a product-by-product basis, taking into consideration 
a number of factors. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is 
charged so as to write off the cost of assets to their estimated residual values over their estimated useful lives on a straight line basis as follows:

Leasehold improvements 

Plant and machinery 

Right of use leased assets 

– 

– 

– 

ten years, straight line with no residual value

three to ten years, straight line with no residual value

over the lease term, straight line with no residual value

The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate the 
carrying value may not be recoverable, and are written down immediately to their recoverable amount. Useful lives are reviewed annually 
and, where adjustments are required, these are made prospectively.

Leases
Right of use assets are stated at the present value of the contractual payments due to the lessor over the lease term, with the discount 
rate determined by reference to the Group’s incremental borrowing rate at commencement of the lease, less accumulated depreciation. 
Right of use assets comprise the Alva and Ely facilities and a number of photocopy machines bundled under a single lease agreement.

The lease liabilities associated with the right of use assets are measured at the present value of the contractual payments due to the 
lessor over the lease term with the discount rate determined by reference to the Group’s incremental borrowing rate at commencement 
of the lease. 

The effects of the transition to IFRS 16 – Leases is shown in Note 21.

Impairment of assets
The Group and Company assess at each reporting date whether there is an indication that an asset may be impaired. If any such 
indication exists, the Group and Company make an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the 
higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, 
unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the 
carrying amount of an asset exceeds its recoverable amount, the asset is considered to be impaired and is written down to its 
recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their net present value, using a pre-tax discount rate that 
reflects current market assessments of the time value of money and the risks specific to that asset. Impairment losses on continuing 
operations are recognised in the income statement in those expense categories consistent with the function of the impaired asset.

40

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2020 
 
 
2 Accounting policies continued
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is defined as standard cost or purchase price and includes all 
direct costs incurred in bringing each product to its present location and condition. Net realisable value is based on estimated selling 
price less any further costs expected to be incurred prior to completion and disposal.

Trade receivables
Trade receivables are recognised by the Group and Company carried at original invoice amount less an allowance for any non-collectable 
or impaired amounts. The Group uses the IFRS 9 ECL model to measure loss allowances at an amount equal to their lifetime expected 
credit loss. A provision for doubtful amounts is made when there is objective evidence that collection of the full amount is no longer probable. 

Significant financial difficulty or significantly extended settlement periods are considered to be indicators of impairment. Normal average 
payment terms vary from payment in advance to 90 days. Balances are written off when the probability of recovery is assessed as remote.

Provision for expected credit losses (ECLs) of trade receivables
The Group uses a provision matrix to calculate ECLs for trade receivables. The provision rates are based on analysis of payment receipt 
days past due for groupings of various customer segments (i.e. by geography, product type, customer type and rating). 

The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to adjust the historical 
credit loss experience with forward-looking information. For instance, if forecasted economic conditions are expected to deteriorate over 
the next year, which could lead to an increased number of defaults in the medical diagnostics sector, the historical rates are adjusted. 
At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.

The assessment of the correlation between historical observed rates, forecast economic conditions and ECLs is a significant estimate. 
The amount of ECLs is sensitive to changes in circumstances and forecasted economic conditions. The Group’s historical credit loss 
experience and forecast of economic conditions may also not be representative of the customer’s actual default in the future. The 
information about the ECLs on the Group’s trade receivables is disclosed in Note 20.

Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short-term deposits with an original maturity of 
three months or less.

Financial instruments
Under IFRS 9, financial assets, liabilities and equity instruments are classified according to the substance of the contractual 
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after 
deducting all of its liabilities.

Financial assets held by the Group and Company are trade and other receivables and cash. 

Financial liabilities held by the Group and Company are trade and other payables and bank borrowings.

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and the 
Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing component 
or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case 
of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing 
component or for which the Group has applied the practical expedient are measured at the transaction price determined under IFRS 15. 
Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. 
Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired. The Group’s financial assets at 
amortised cost include trade receivables and loans to subsidiaries.

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when the 
rights to receive cash flows from the asset have expired. 

For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not 
track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date.

Customer credit risk is managed by the Group finance team and is subject to the Group’s established policy, procedures and controls relating 
to customer credit risk management. All new customers are subject to formal take-on procedures which include the first four orders being on 
a proforma basis. Customers’ credit is reviewed on a regular basis with existing trading experiences taken into account when deciding on 
ongoing terms. The Group has an excellent record in cash collections and consequently has had almost no bad debt in recent years.

The Group defines default based on firstly identifying any trade receivable balances which are approaching 90 days past the due date. 
At this point Director judgement on a default event being identified is based on a subjective analysis of whether it is thought the customer 
is likely to pay or not based on previous payment history, length of trading relationship and product ordering patterns – this has been the 
Group approach for a long number of years and has been highly effective in terms of customer receivable balances.

Any bad debt write offs require senior finance sign-off. The Group finance team reviews debtor balances on a weekly basis and at 
the balance sheet date. An expected credit loss has been provided amounting to £38,695 relating to one specific customer. With that 
exception, there have no bad debt write offs over at least the past three financial years and looking forward into the first six months 
of 2021 no write offs are expected. 

41

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements2 Accounting policies continued
Financial instruments continued
A financial asset is deemed to be impaired when internal or external information indicates that the Group is unlikely to receive the 
outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is 
written off when there is no reasonable expectation of recovering the contractual cash flows.

Trade payables are not interest bearing and are recognised initially at fair value and subsequently measured at amortised cost using 
the effective interest method.

Bank borrowings are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. 
For long-term bank borrowings stated at amortised cost, transaction costs that are directly attributable to the borrowing instrument are 
recognised as an interest expense over the life of the instrument.

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires; when an existing financial 
liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially 
modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. 
The difference in the respective carrying amounts is recognised in the consolidated statement of comprehensive income.

Company’s investments in subsidiaries
The Company recognises its investments in subsidiaries at cost. The carrying value of investments is reviewed for impairment whenever 
events or changes in circumstances indicate the carrying value may not be recoverable.

Foreign currency translation
The financial statements are presented in UK pounds sterling. Transactions in currencies other than sterling are recorded at the prevailing 
rate of exchange at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are denominated in 
foreign currencies are retranslated at the rates prevailing on the balance sheet date. Non-monetary assets and liabilities that are 
denominated in foreign currencies are translated at the rates prevailing at the date of the transaction.

Gains and losses arising on retranslation of monetary items are included in the net profit or loss for the year. The trading results of the 
overseas subsidiaries are translated at the average exchange rate ruling during the year, with the exchange difference between the 
average rates and the rates ruling at the balance sheet date being taken to other comprehensive income and accumulated in the 
translation reserve. Any differences arising on the translation of the opening net investment in the overseas subsidiaries and of applicable 
foreign currency loans are recognised in other comprehensive income and accumulated in the translation reserve.

IFRS 15 – Revenue from Contracts with Customers
In the prior year, the Group commenced application of IFRS 15 – Revenue from Contracts with Customers (as amended in April 2016). 
IFRS 15 introduces a five-step approach to revenue recognition. Far more prescriptive guidance has been added into IFRS 15 to deal 
with specific scenarios. Details of these new requirements as well as their impact on the Group’s consolidated financial statements are 
described below. 

The Group has applied IFRS 15 in accordance with the fully retrospective transitional approach without using the practical expedients 
for completed contracts in IFRS 15.C5(a), (b) and (c).

IFRS 15 uses the terms “contract asset” and “contract liability” to describe what might more commonly be known as “accrued income” 
and “deferred income”; however, the standard does not prohibit an entity from using alternative descriptions in the balance sheet. The 
Group has not adopted the terminology used in IFRS 15 to describe such balances. 

The Group’s accounting policies for revenue are disclosed below. Revenue within the Group relates to the sale of medical diagnostic kits. 
Apart from providing more extensive disclosures on the Group’s revenue transactions, the application of IFRS 15 has not had a significant 
impact on the financial position and financial performance of the Group. This is because, for contracts with customers in which the sale 
of goods is generally the only performance obligation, adoption of IFRS 15 does not have any significant impact on the Group’s revenue 
and profit or loss since the Group’s revenue recognition occurs at a point in time when goods have been despatched. 

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and net of discounts and sales-related taxes. Sales of 
goods are recognised when the significant risks and rewards of ownership are transferred to the customer. This will be when goods have 
been despatched and the collection of the related receivable is reasonably assured. Revenue relates to the sale of medical diagnostic kits.

Grants
Grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually 
on submission of a valid claim for payment. Grants in respect of capital expenditure are credited to a deferred income account and are 
released to the income statement over the expected useful lives of the relevant assets by equal annual instalments. Revenue grants are 
credited to the income statement as and when the relevant expenditure is incurred.

Low value leases
Rentals applicable to low value leases, where substantially all the benefits and risks remain with the lessor, are charged against profits on 
a straight line basis over the period of the lease.

Share-based payments
Equity-settled transactions
For equity-settled transactions, the Group measures the award by reference to the fair value at the date at which they are granted and it 
is recognised as an expense over the vesting period, which ends on the date on which the relevant employees become fully entitled to 
the award. Fair value is determined using an appropriate pricing model. In valuing equity-settled transactions, no account is taken of any 
service and performance (vesting conditions), other than conditions linked to the price of the shares of the Company (market conditions).

42

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 20202 Accounting policies continued
Share-based payments continued
Equity-settled transactions continued
Any other conditions which are required to be met in order for an employee to become fully entitled to an award are considered to be 
non-vesting conditions. Like market performance conditions, non-vesting conditions are taken into account in determining grant date fair 
value. No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market or 
non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, 
provided that all other performance conditions are satisfied.

At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has 
expired and management’s best estimate of the achievement or otherwise of vesting conditions and of the number of equity instruments 
that will ultimately vest or, in the case of an instrument subject to a market or non-vesting condition, be treated as vesting as described above. 
This includes any award where non-vesting conditions within the control of the Group or the employee are not met. The movement in 
cumulative expense since the previous balance sheet date is recognised in the income statement, with a corresponding entry in equity.

Where the terms of an equity-settled award are modified or a new award is designated as replacing a cancelled or settled award, the 
cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised 
over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair 
value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is 
recognised if this difference is negative.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not yet recognised in 
the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation 
or settlement date is deducted from equity, with any excess over fair value being treated as an expense in the income statement.

Pensions
Contributions to personal pension plans of employees on a defined contribution basis are charged to the income statement in the year in 
which they are payable.

Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on 
tax rates and laws that are enacted or substantively enacted by the balance sheet date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying 
amounts in the financial statements, with the following exceptions:

 – where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a 

business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

 – in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the timing 
of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the 
foreseeable future; and

 – deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the 

deductible temporary differences, carried forward tax credits or tax losses can be utilised.

Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the 
related asset is realised or the liability is settled, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Income tax and deferred tax are charged or credited in other comprehensive income or directly to equity if they relate to items that are 
credited or charged in other comprehensive income or directly to equity. Otherwise, income tax and deferred tax are recognised in profit 
or loss.

Use of estimates and judgements
The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the 
application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from 
these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period 
in which the estimate is revised and in any future periods affected.

The significant areas of estimation uncertainty and critical judgements in applying the accounting policies that have the most significant 
effect on the amounts recognised in the financial information are as follows:

Carrying value of intangible assets
Management judgement is required to estimate the useful lives of intangible assets, having reference to future economic benefits 
expected to be derived from use of the asset. Economic benefits are based on the fair values of estimated future cash flows. The Group 
seeks to develop relationships with key external decision makers that can influence the global agenda for the markets in which the Group 
operates. To the extent that future economic benefits are dependent upon inputs and decisions to be taken by third parties, the Group 
maintains regular dialogue with these parties to ensure it has the most relevant and up-to-date data upon which to base its judgement. 
The Group reviews its technology assets on a regular basis by undertaking competitor reviews to ensure the relevance of these assets 
and to increase the likelihood that future economic benefits will continue to ensue. Further analysis of the estimates and judgements is 
disclosed in Note 7 and the other intangible assets section of Note 2 on page 40.

43

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements2 Accounting policies continued
Use of estimates and judgements continued
Carrying value of goodwill
Goodwill is tested annually for impairment. The test considers future cash flow projections of cash-generating units that give rise to the 
goodwill. Where the discounted cash flows are less than the carrying value of goodwill, an impairment charge is recognised for the 
difference. Further analysis of the estimates and judgements is disclosed in Note 7.

Deferred tax assets
Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing 
and level of future taxable profits together with an assessment of the effect of future tax planning strategies and having regard to their 
strategic planning processes when making these judgements. Prospective products undergo an internal screening process before 
significant resources are committed to development, increasing the chances of successful commercialisation and the ability to generate 
future profits. The balance at 31 March 2020 will be offset against future profits expected to be generated from the prospects for 
VISITECT® CD4 and COVID-19 test kits. The carrying value of the deferred tax asset at 31 March 2020 is £1,538,443 (2019: £1,371,260). 
Further details are contained in Note 13.

Standards adopted for the first time
There is one new standard, IFRS 16 – Leases, effective for annual periods commencing after 1 January 2019. The adoption of this 
standard, applying the simplified transition approach and no restatement of comparative amounts for the year ended 31 March 2019, 
has not had a material impact on the Group’s financial statements, except as detailed below.

IFRS 16 – Leases came into effect on 1 January 2019 addressing the definition of a lease, and recognition and measurement of leases, 
and establishing principles for reporting useful information to users of financial statements about the leasing activities of both lessees and 
lessors. A key change arising from IFRS 16 is that most operating leases are now accounted for on the balance sheet for lessees. The 
Directors reviewed the contracts for all property and equipment leases held by the Group to identify any additional lease arrangements 
that needed to be recognised under IFRS 16. As a result, £1.98 million was recognised as additional tangible assets together with an 
additional lease liability at 1 April 2019 and the 2019 rental costs of £0.33 million were replaced by a depreciation charge of £0.25 million 
and interest of £0.15 million. This has had an adverse impact on profit before tax of £0.07 million.

Standards, amendments and interpretations not applied
There are no new standards, amendments to existing standards or interpretations that are effective at 31 March 2020 relevant to the Group. 

3 Segment information
For management purposes the Group is organised into three operating divisions: Allergy and autoimmune, Food intolerance, and 
Infectious disease and Other. There is no aggregation of operating segments. The segmental revenue split is consistent with how the 
Board reviews revenues on an ongoing basis throughout the year. 

The Allergy and autoimmune division specialises in the research, development, production and marketing of in-vitro allergy and 
autoimmune tests used by doctors to diagnose patients with allergies and autoimmune diseases.

The Food intolerance division specialises in the research, development and production of kits to aid the detection of immune reactions 
to food. It also provides clinical analysis to the general public, clinics and health professionals as well as supplying the consumer Food 
Detective® test.

The Infectious disease and Other division specialises in the research, development, production and marketing of kits to aid the diagnosis 
of infectious diseases.

Corporate consists of centralised corporate costs which are not allocated across the three business divisions.

Inter-segment transfers or transactions are entered into under the normal commercial conditions that would be available to unrelated 
third parties.

44

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 20203 Segment information continued
Business segment information – continuing operations

2020

Statutory presentation
Revenue
Inter-segment revenue

Total revenue
Cost of sales

Gross profit
Operating costs

Operating (loss)/profit before exceptional items
Share-based payment charges
Depreciation
Amortisation

EBITDA

Share-based payment charges
Exceptional items
Depreciation
Amortisation
Net finance costs

(Loss)/profit before tax
Exceptional items
Share-based payment charges
Amortisation

Allergy and
autoimmune
£

Food
intolerance
£

462,169
(63,491)

398,678
(92,065)

306,613
(675,404)

(368,791)
—
8,571
433,293

9,406,977
(236,113)

9,170,864
(2,921,257)

6,249,607
(2,690,571)

3,559,036
—
249,657
100,802

Infectious
disease and
Other
£

249,128
(8)

249,120
(511,367)

(262,247)
(2,124,568)

(2,386,815)
—
214,957
144,864

Corporate
£

Total 
£

—
—

—
—

—
(1,116,659)

(1,116,659)
54,092
—
—

10,118,274
(299,612)

9,818,662
(3,524,689)

6,293,973
(6,607,202)

(313,229)
54,092
473,185
678,959

73,073

3,909,495

(2,026,994)

(1,062,567)

893,007

—
(7,732,532)
(8,571)
(433,293)
(72,025)

(8,173,348)
7,732,532
—
551

—
—
(249,657)
(100,802)
(15,602)

3,543,434
—
—
100,782

—
—
(214,957)
(144,864)
(73,391)

(2,460,206)
—
—
13,938

(54,092)
—
—
—
(90,789)

(1,207,448)
—
54,092
—

(54,092)
(7,732,532)
(473,185)
(678,959)
(251,807)

(8,297,568)
7,732,532
54,092
115,271

Adjusted (loss)/profit before tax

(440,265)

3,644,216

(2,446,268)

(1,153,356)

(395,673)

2019

Statutory presentation
Revenue
Inter-segment revenue

Total revenue
Cost of sales

Gross profit
Operating costs

Operating profit/(loss) before exceptional items
Share-based payment charges
Depreciation
Amortisation

EBITDA

Share-based payment charges
Depreciation
Amortisation
Net finance costs

Profit/(loss) before tax
Share-based payment charges
Amortisation

Allergy and
autoimmune
£

Food
intolerance
£

401,251
—

401,251
(139,400)

261,851
(114,508)

147,343
—
7,474
441

8,226,864
(176,722)

8,050,142
(2,468,212)

5,581,930
(2,820,935)

2,760,995
—
230,163
99,862

Infectious
disease and
Other
£

351,227
(45,864)

305,363
(516,815)

(211,452)
(1,578,500)

(1,789,952)
—
83,018
15,853

Corporate
£

Total 
£

—
—

—
—

—
(1,389,730)

(1,389,730)
34,201
—
—

8,979,342
(222,586)

8,756,756
(3,124,427)

5,632,329
(5,903,672)

(271,344)
34,201
320,655
116,156

155,258

3,091,020

(1,691,081)

(1,355,529)

199,668

—
(7,474)
(441)
(102)

147,241
—
441

—
(230,163)
(99,862)
(3,311)

2,757,684
—
99,862

—
(83,018)
(15,853)
(11,706)

(34,201)
—
—
(81,955)

(1,801,658)
—
15,853

(1,471,685)
34,201
—

(34,201)
(320,655)
(116,156)
(97,074)

(368,418)
34,201
116,156

Adjusted profit/(loss) before tax

147,682

2,857,546

(1,785,805)

(1,437,484)

(218,061)

Corporate consists of centralised corporate costs which are not allocated across the three business divisions. 

45

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements3 Segment information continued
Business segment information – continuing operations continued
The segment assets and liabilities are as follows:

2020

Segment assets
Unallocated assets

Total assets

Segment liabilities
Unallocated liabilities

Total liabilities

2019

Segment assets
Unallocated assets

Total assets

Segment liabilities
Unallocated liabilities

Total liabilities

Allergy and
autoimmune
£

353,734
—

Food
intolerance
£

9,234,452
—

Infectious
disease and
Other
£

7,672,803
—

Corporate
£

36,366
—

Group 
£

17,297,355
1,538,443

353,734

9,234,452

7,672,803

36,366

18,835,798

461,470
—

508,075
—

560,546
—

225,729
—

1,755,820
3,471,653

461,470

508,075

560,546

225,729

5,227,473

Allergy and
autoimmune
£

8,617,281
—

Food
intolerance
£

7,522,556
—

Infectious
disease and
Other
£

5,951,479
—

Corporate
£

12,647
—

Group 
£

22,103,963
1,371,260

8,617,281

7,522,556

5,951,479

12,647

23,475,223

461,317
—

461,317

384,001
—

1,307,563
—

173,347
—

2,326,228
2,958,353

384,001

1,307,563

173,347

5,284,581

Unallocated assets comprise cash and deferred taxation. Unallocated liabilities comprise borrowings, other financial liabilities and 
deferred taxation.

Information about major customers
One customer within the Food intolerance segment accounts for 12.6% (£1.24 million) of Group revenues.

Geographical information
The Group’s geographical information is based on the location of its markets and customers. Sales to external customers disclosed in 
the geographical information are based on the geographical location of its customers. The analysis of segment assets and capital 
expenditure is based on the geographical location of the assets.

 2020
£

2019
£

558,431
—
2,764,400
1,766,301
406,707
722,287
2,629,771
970,765

608,106
—
2,785,310
1,912,781
488,891
699,624
1,482,321
779,723

9,818,662

8,756,756

Trade
and other
receivables
£

Total
£

3,131,708
155,994
—

17,061,744
235,611
1,538,443

Intangibles
£

9,666,510
10,159
—

Property, 
plant and
equipment
£

3,161,938
1,931
—

Inventories
£

1,101,588
67,527
—

9,676,669

3,163,869

1,169,115

3,287,702

18,835,798

Revenues – continuing operations
UK
Germany
Rest of Europe
North America
South/Central America
India
Asia and the Far East
Africa and the Middle East

2020

Assets
UK
India
Unallocated assets

Total assets

46

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2020 
3 Segment information continued
Geographical information continued

2019

Assets
UK
India
Unallocated assets

Total assets

Liabilities
UK
Germany
India
Unallocated liabilities

Total liabilities

Capital expenditure
Allergy and autoimmune
Food intolerance
Infectious disease and Other

Total capital expenditure

Intangible expenditure
Allergy and autoimmune
Food intolerance
Infectious disease and Other

Total intangible expenditure

4 Finance costs

Consolidated

Interest payable on bank overdraft
Interest payable on right of use asset lease liabilities
Operating and other finance lease interest

5 Taxation

Consolidated

(a) Tax credited/(charged) in the income statement
Current tax – prior year adjustment 
Deferred tax – current year
Deferred tax – prior year adjustment

Intangibles
£

Property, 
plant and
equipment
£

17,027,164
17,129
—

1,569,581
—
—

Inventories
£

950,291
50,409
—

Trade
and other
receivables
£

Total
£

2,302,492
186,897
—

21,849,528
254,435
1,371,260

17,044,293

1,569,581

1,000,700

2,489,389

23,475,223

2020
£

2019
£

1,220,781
429,897
105,142
3,471,653

1,774,492
429,897
121,839
2,958,353

5,227,473

5,284,581

4,440
192,704
4,440

201,584

880,542
420,245
761,903

113,994
151,828
73,995

339,817

982,204
512,434
969,014

2,062,690

2,463,652

2020
£

93,271
148,819
9,717

251,807

2019
£

86,849
—
10,236

97,085

2020
£

2019
£

172,934
1,512,850
(216,528)

121,832
(92,833)
(237,262)

1,469,256

(208,263)

Included in the tax credit for 2020 are both a tax charge relating to ordinary activities and a tax credit relating to exceptional items.

Included in the 2019 numbers above is a charge of £237,154 in relation to the disposal of the legacy Infectious disease business. Apart 
from the charge above there was no other tax charged or credited on discontinued operations in either 2020 or 2019. The discontinued 
operations comprised the Allergy business in Germany, the manufacturing operation in India and the legacy Infectious disease business.

(b) Tax relating to items charged or credited to other comprehensive income
Deferred tax on net exchange adjustments – continuing operations

Total tax credit/(charge)

8,724

8,724

(91)

(91)

47

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements 
5 Taxation continued

Consolidated

(c) Reconciliation of total tax (credit)/charge
Factors affecting the tax (credit)/charge for the year:
(Loss)/profit before tax

Effective rate of taxation

(Loss)/profit before tax multiplied by the effective rate of tax
Effects of:
Expenses not deductible for tax purposes and permanent differences
Research and development and deferred tax credits
Losses in year not recognised (relating to closed German and India operations)
Provision released relating to India operation
Tax underprovided
Exceptional items (relating to closed German and India operations)
Adjustment due to different overseas tax rate
Impact of UK rate change on deferred tax

Tax (credit)/charge for the year

2020
£

2019
£

(8,297,567)

1,182,516

19%

19%

(1,576,538)

224,678

19,765
(110,574)
—
(3,107)
5,527
38,691
16,244
140,736

45,632
(126,571)
127,048
—
115,430
(172,820)
7,124
(12,258)

(1,469,256)

208,263

In 2019 the exceptional items for the write off of net liabilities are not chargeable to tax. 

The main UK corporation tax rate reduced from 20% to the current rate of 19% on 1 April 2017. In a provision contained in a resolution 
enacted by Parliament on 17 March 2020, the reduction in the rate of corporation tax to 17% from 1 April 2020, which received Royal 
Assent on 15 September 2016, was superseded. Therefore deferred tax has been recognised at 19% when timing differences are 
expected to reverse.

6 Revenue and expenses

Consolidated – continuing operations

Revenue and other income
Revenue – sales of goods
Other income
Finance income

Total revenue and other income

Other income relates to grant funding from Scottish Enterprise.

Consolidated – continuing operations

Operating profit is stated after charging/(crediting): 
Material costs
Depreciation including right of use asset depreciation
Capitalised depreciation
Amortisation of intangibles
Net foreign exchange (gains)/losses
Research costs
Low value lease rentals
Share-based payments
Auditors’ remuneration
Fees payable to the Company’s auditors for the audit of the annual accounts:

Local statutory audit of subsidiaries
Local statutory audit of the parent company

Fees payable to the Company’s auditors for other services:

Taxation compliance
Taxation advisory

Audit fees above relate to total operations. 

48

2020
£

2019
£

9,818,662
257,930
—

8,756,756
324,794
11

10,076,592

9,081,561

2020
£

2019
£

2,573,976
473,185
(110,433)
678,959
(41,280)
37,631
9,638
54,092

35,000
70,000
10,000

12,500
5,000

1,828,966
320,655
(108,993)
116,156
11,626
23,623
482,567
34,201

20,000
55,000
5,000

12,500
5,000

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 20206 Revenue and expenses continued
Exceptional items summary

Impairment of intangible asset
Credit from government grant deferred income
Gain on sale of Infectious disease business 
Omega Diagnostics GmbH closure

Total

2020

2019 

Continuing 
operations
£

Discontinued 
operations
£

Continuing 
operations
£

Discontinued 
operations
£

(8,747,683)
1,015,151
—
—

(7,732,532)

—
—
—
—

—

—
—
—
—

—

—
—
901,808
758,875

1,660,683

As noted above, there is an exceptional cost in the year comprising an impairment charge of intangible assets. This follows the decision 
to stop all future expenditure on the Allergy development programme. We therefore reassessed our impairment models and concluded 
that, due to significant adverse changes in underlying assumptions, the recoverable amount of the Allergy assets, comprising a licence fee 
of £1.48 million and capitalised development costs of £7.25 million, was less than its current carrying value. Accordingly, an impairment 
charge in accordance with IAS 36 has been recognised to record these assets at their current estimated recoverable amount. 

Following confirmation from Scottish Enterprise that the R&D grant awarded in 2016 has been successful in supporting the development 
of the 69 allergens we have developed to date, and having confirmed that Scottish Enterprise will not seek repayment of £1.4 million 
drawn down to date, we have recognised a proportionate amount of deferred income, previously on the balance sheet, as exceptional 
income in the year.

Staff costs
The average monthly number of employees (including Directors) was:

Consolidated

Operations
Management and administration

Employee numbers

Company

Operations
Management and administration

Employee numbers

Their aggregate remuneration comprised:

Consolidated

Wages and salaries
Social security costs
Pension costs
Share-based payments

Company

Wages and salaries
Social security costs
Pension costs
Share-based payments

2020
Number

2019
Number

75
77

152

74
78

152

2020
Number

2019
Number

—
3

3

—
3

3

2020
£

5,322,228
489,926
222,128
54,092

2019
£

6,033,842
620,129
229,403
34,201

6,088,374

6,917,575

2020
£

471,583
57,623
31,917
19,640

2019
£

708,000
93,053
33,500
25,180

580,763

859,733

49

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements 
 
 
 
6 Revenue and expenses continued
Equity-settled share-based payments
Consolidated and Company
The share-based payment plans are described below.

2007 EMI Option Scheme, Unapproved Option Scheme and 2020 EMI Option Scheme
The plans are equity-settled plans and the fair value is measured at the grant date. Under the above plans, share options are granted to 
Directors and employees of the Company. The exercise price of the option is equal to the market price of the shares on the date of grant. 
The options for the 2007 EMI Option Scheme and the Unapproved Option Scheme vest three years after the date of grant. The options 
for the 2020 EMI Option Scheme vest two years after the date of grant. The rules for these schemes allow for performance criteria to be 
applied in appropriate cases. Performance criteria include share price hurdles and these are detailed in the Directors’ Remuneration Report. 

The fair value of the options is estimated at the grant date using the Black-Scholes pricing model, taking into account the terms and 
conditions upon which the instruments were granted.

The contractual life of each option granted is ten years and there is no cash settlement alternative.

Second Unapproved Option Scheme (SUOS)
The plan is an equity-settled plan and the fair value is measured at the grant date. Under the above plan, share options may be granted 
to third parties for provision of services to the Company. The exercise price of the option is equal to the market price of the shares on 
the date of grant. The options vest three years after the date of grant and are not subject to any performance criteria.

The fair value of the options is estimated at the grant date using the Black-Scholes pricing model, taking into account the terms and 
conditions upon which the instruments were granted.

The contractual life of each option granted is ten years and there is no cash settlement alternative.

Third Unapproved Option Scheme (TUOS)
The plan is an equity-settled plan and the fair value is measured at the grant date. Under the above plan, share options may be granted 
to Directors and third parties. The exercise price of the option is equal to the market price of the shares on the date of grant. One third of 
the options vests one year after grant, another third vests two years after grant and the final third vests three years after grant.

The fair value of the options is estimated at the grant date using the Black-Scholes pricing model, taking into account the terms and 
conditions upon which the instruments were granted.

The contractual life of each option granted is ten years and there is no cash settlement alternative.

Under the TUOS scheme, it is commercially beneficial to grant options to certain non-employees who are of importance to the Group 
in order, for example, to prevent them in engaging with competitors.

Under the EMI schemes, options are granted to recognise and retain committed employees and key talent within the Group for the 
benefit of the business.

Under the HMRC approved schemes, taxation of any gains (capital gains tax) is the responsibility of the optionee. The unapproved 
schemes’ optionees are not employees of the Company, and therefore any income taxes due on exercise gains are the responsibility 
of the optionee.

Under the 2007 EMI Option Scheme 305,000 options lapsed during the year and 80,000 were exercised. Under the TUOS 500,000 
options were granted at fair value of 10.00 pence per share and 50,000 options were granted at fair value of 15.40 pence per share. 
Under the 2020 EMI Option Scheme 4,935,000 options were granted at fair value of 15.40 pence per share. 

50

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 20206 Revenue and expenses continued
Equity-settled share-based payments continued
Consolidated and Company continued
The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in, share options during the year:

Outstanding at 1 April
Granted during the year under the 2020 EMI Option
Granted during the year under the TUOS
Exercised during the year
Lapsed during the year under the EMI Option Scheme

Outstanding at 31 March 2020

Exercisable at 31 March 2020

2020
Number

8,920,406
4,385,000
550,000
(80,000)
(305,000)

13,470,406

8,325,406

2020
WAEP

20p
15p
15p
—
—

18p

2019
Number

10,998,695
260,000
—
—
(2,338,289)

8,920,406

—

8,660,406

2019
WAEP

20p
12p
12p
—
—

20p

—

The market value of the 80,000 shares exercised was 15.14 pence.

The following table lists the inputs to the model used for the years ended 31 March 2020 and 31 March 2019:

Dividend yield
Expected volatility
Risk-free interest rate
Weighted average remaining contractual life
Weighted average share price
Exercise price
Model used

EMI Option Scheme, 2020 EMI scheme, TUOS and Unapproved 
Option Schemes

2020

—
49%
5%
5.1 years
14.85p
14.85p
Black-Scholes

2019

—
56%
5%
5.1 years
11.95p
11.95p
Black-Scholes

The expected life of the options is based on management’s assumption of the options’ life due to the lack of any historical data on the 
exercise period of these options. The assumption takes into account the experience of employees and Directors and is not necessarily 
indicative of exercise patterns that may occur.

The expected volatility reflects the assumption that historical volatility over a period similar to the life of the option is indicative of future 
trends, which may not necessarily be the actual outcome.

Directors’ remuneration

Consolidated

Fees
Emoluments

Contributions to personal pension

Members of a defined contribution pension scheme at the year end

2020
£

40,000
523,344

2019
£

69,152
487,187

563,344

556,339

22,417

24,000

585,761

580,339

3

3

Information in respect of individual Directors’ emoluments is provided in the Directors’ Remuneration Report on page 20.

51

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements7 Intangibles

Cost
At 31 March 2018
Additions
Additions – internally generated
Currency translation
Disposals

At 31 March 2019
Additions
Additions – internally generated
Currency translation
Disposals

Goodwill
£

Licences/
software
£

Technology
assets
£

Customer
relationships
£

Development
costs
£

Total
£

3,349,878
—
—
—
(332,986)

3,016,892
—
—
—
—

1,622,786
13,651
—
225
—

1,636,662
—
—
(233)
(3,672)

1,974,994
—
—
—
—

1,974,994
—
—
—
—

9,186,215
100,003
—
—
— 2,450,001
—
—
—
—

11,636,216
100,003
—
—
— 2,062,690
—
—
—
—

16,233,876
13,651
2,450,001
225
(332,986)

18,364,767
—
2,062,690
(233)
(3,672)

At 31 March 2020

3,016,892

1,632,757

1,974,994

100,003

13,698,906

20,423,552

Accumulated amortisation
At 31 March 2018
Amortisation charge in the year
Currency translation

At 31 March 2019
Amortisation charge in the year
Impairment charge
Currency translation

At 31 March 2020

Net book value
At 31 March 2020

At 31 March 2019

At 31 March 2018

—
—
—

59,325
17,264
34

76,623
—
—
16,523
— 1,484,663
(213)
—

1,045,100
98,748
—

1,143,848
98,748
—
—

100,003
24,717
(24,717)

100,003
—
—
—

—
—
—

—
563,668
7,263,020
—

1,204,428
140,729
(24,683)

1,320,474
678,939
8,747,683
(213)

— 1,577,596

1,242,596

100,003

7,826,688

10,746,883

3,016,892

55,161

732,398

— 5,872,218

9,676,669

3,016,892

1,560,039

831,146

— 11,636,216

17,044,293

3,349,878

1,563,461

929,894

—

9,186,215

15,029,448

The net book value of goodwill at 31 March 2020 of £3,016,892 all relates to the Food intolerance segment.

Of the development costs balance above of £5,872,218 (2019: £11,636,216), costs of £4,430,086 (2019: £3,815,177) relate to the 
VISITECT® CD4 project, costs of £nil (2019: £6,854,165) relate to the Allergy project and costs of £1,442,132 (2019: £966,874) relate to 
Food intolerance projects. Updates on the status of the development projects are detailed in the Strategic Report.

Amortisation of Allergy development cost intangibles commenced on 1 April 2020 over a 17-year period. Amortisation of VISITECT® CD4 
development cost intangibles commenced on 1 August 2020 over a 20-year period. Amortisation of intangibles of £678,959 (2019: £140,729) 
is included within administration costs in the consolidated statement of comprehensive income.

Of the licences/software balance above, £31,055 (2019: £1,531,786) is held on the balance sheet of the Company and relates to CD4 licences.

£110,433 (2019: £108,993) of the additions internally generated in the year relates to capitalised depreciation on assets utilised for 
development activities.

Impairment testing of goodwill and intangibles
The Group tests goodwill annually for impairment or more frequently if there are indicators of impairment. The carrying amount of goodwill is 
indicated in the table above. The net book value of goodwill above for Omega Diagnostics Limited amounts to £3,016,892 (2019: £3,016,892). 

The recoverable amount of Omega Diagnostics Limited has been determined based on a value in use calculation using cash flow projections 
for the years ending 31 March 2021 to 31 March 2025 based on a sales growth rate of 5% and cost inflation of 3% per annum.

The key assumptions used in the budget for Omega Diagnostics Limited are the product revenues and margins which are predicated 
on the continued success of FoodPrint® and Food Detective®, both having a strong track record of historical performance.

Infectious disease
In line with IAS 36 a value in use calculation has been prepared to support the VISITECT® CD4 project costs. The recoverable amount 
for VISITECT® CD4 has been determined based on projections for the years ending 31 March 2021 to 31 March 2025 assuming an increased 
number of unit sales each year as the product achieves market acceptance and achieves product registration in individual countries.

A growth rate of 10% has been applied to the cost base for CD4. The growth rate used is consistent with management estimates reflecting 
current market assessments.

The Company also makes assumptions with regard to having sufficient production personnel to cope with increased volumes. The discount 
rate applied to cash flows is 12.94% (2019: 12.94%) for the Group, which takes account of other risks such as currency risk, geography risk 
and price risk. The discount rate is the weighted average cost of the pre-tax cost of debt financing and the pre-tax cost of equity financing 
from a market participant perspective. 

52

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2020 
 
7 Intangibles continued
Food intolerance
A similar value in use calculations has been prepared for Foodprint® and Food Detective® products using a revenue growth rate of 5% 
and cost base growth of 3%. 

As a result of our impairment review, there has been no impairment to the carrying value of goodwill or intangibles. 

Allergy
As a result of the circumstances detailed below, a total impairment charge of £8.75 million was recorded against the IAS 38 development costs 
for the Allergy project within intangible assets. This follows the decision to stop all future expenditure on the allergy development programme. 
We therefore reassessed our impairment models and concluded that, due to significant adverse changes in underlying assumptions, that the 
recoverable amount of the allergy assets, comprising a licence fee of £1.48 million and capitalised development costs of £7.27 million, was less 
than its current carrying value. Accordingly, an impairment charge in accordance with IAS 36 has been recognised to record these assets at 
their current estimated recoverable amount. 

Sensitivity analysis
The Group has conducted a sensitivity analysis on each of the impairment tests at 31 March 2020. The Directors believe that any 
reasonably possible further change in the key assumptions, as detailed above, on which the recoverable amount is based would not 
cause any of the carrying amounts to exceed the relevant recoverable amount.

8 Property, plant and equipment

Consolidated

Cost
At 31 March 2018
Additions
Disposals
Currency translation

At 31 March 2019
Additions
Disposals
Currency translation

At 31 March 2020

Accumulated depreciation
At 31 March 2018
Charge in the year
Disposals
Currency translation

At 31 March 2019
Charge in the year
Disposals
Currency translation

At 31 March 2020

Net book value
At 31 March 2020

At 31 March 2019

At 31 March 2018

Leasehold
improvements
£

Plant and
machinery
£

838,771
120,217
(20,450)
—

938,538
53,126
—
—

3,610,761
219,600
(107,594)
(6,522)

3,716,245
148,458
—
(65)

Total
£

4,449,532
339,817
(128,044)
(6,522)

4,654,783
201,584
—
(65)

991,664

3,864,638

4,856,302

357,528
176,707
(5,059)
—

529,176
108,738
—
—

2,379,071
264,747
(72,602)
(15,190)

2,556,026
230,363
—
(43)

2,736,599
441,454
(77,661)
(15,190)

3,085,202
339,101
—
(43)

637,914

2,786,346

3,424,260

353,750

1,078,292

1,432,042

409,362

1,160,219

1,569,581

481,243

1,231,690

1,712,933

£110,433 (2019: £108,993) of the annual depreciation charge relates to assets utilised for development activities; therefore, this depreciation 
has been capitalised and included within intangible assets.

Leases
Right of use assets

Consolidated

At 31 March 2019
Additions
Depreciation

At 31 March 2020

Land and
property
£

Leasehold
improvements
£

1,875,367
—
(198,165)

42,560
—
(26,880)

Plant and
machinery
£

58,417
—
(19,472)

Total
£

1,976,344
—
(244,517)

1,677,202

15,680

38,945

1,731,827

53

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements8 Property, plant and equipment continued
Leases continued
Lease liabilities

Consolidated

At 31 March 2019
Additions
Interest expense
Lease payments

At 31 March 2020

9 Inventories

Raw materials
Work in progress
Finished goods and goods for resale

10 Trade and other receivables

Consolidated

Trade receivables
Less provision for impairment of receivables

Trade receivables – net
Prepayments
Other receivables

Land and
property
£

Leasehold
improvements
£

1,875,367
—
141,215
(266,862)

1,749,720

42,560
—
3,205
(45,765)

Plant and
machinery
£

58,417
—
4,399
(21,949)

Total
£

1,976,344
—
148,819
(334,576)

—

40,867

1,790,587

2020
£

522,246
481,458
165,411

2019
£

604,158
211,536
185,006

1,169,115

1,000,700

2020
£

2,932,096
(38,695)

2,893,401
97,334
296,967

2019
£

1,748,495
—

1,748,495
176,290
564,604

3,287,702

2,489,389

The Directors consider that the carrying amount of trade receivables and other receivables approximates their fair value. 100% of trade 
receivable balances at the year end relate to contracted income from customers.

Company

Prepayments
Other receivables
Due from subsidiary companies

Analysis of trade receivables

Consolidated

Neither impaired nor past due
Past due but not impaired

Company

Neither impaired nor past due

Ageing of past due but not impaired trade receivables

Up to three months
Between three and six months
More than six months

2020
£

24,258
12,094
—

36,352

2019
£

10,663
15,934
—

26,597

2020
£

2019
£

2,196,237
697,164

1,350,554
397,941

2020
£

—

2020
£

2019
£

—

2019
£

624,228
57,957
14,979

241,461
131,800
24,680

The Directors consider that the carrying amount of trade receivables and other receivables approximates their fair value.

The credit quality of trade receivables that are neither past due nor impaired is assessed internally with reference to historical information 
relating to counterparty default rates. The maximum exposure to credit risk at the reporting date is the fair value of each class of 
receivable and no collateral is held as security.

Unimpaired receivables are expected, on the basis of past experience, to be fully recoverable.

54

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 202011 Interest-bearing loans and borrowings and financial instruments

Consolidated

Current
Obligations under asset finance loan arrangements
Bank overdraft

Non-current
Obligations under asset finance loan arrangements

2020
£

2019
£

85,678
565,166

98,574
744,708

650,844

843,282

131,487

131,487

78,478

78,478

The Directors consider that the carrying amount of finance obligations approximates their fair values.

The Group uses asset finance loan arrangements, hire purchase contracts and leases to acquire plant and machinery. Future minimum 
payments are as follows:

2019
Asset finance
 and hire
 purchase 
 £

2019
Right of use
 £

Future minimum payments due:
Not later than one year
After one year but not more than five years
After five years

Less finance charges allocated to future periods
Present value of minimum principal payments

2020
Asset finance
 and hire
 purchase 
 £

99,032
157,497
—

256,529
(39,364)
217,165

2020
Right of use
 £

221,846
765,089
2,147,296

3,134,231
(1,343,644)
1,790,587

The present value of minimum lease payments is analysed as follows:
Not later than one year
After one year but not more than five years
After five years

85,678
131,487
—

87,018
284,238
1,419,331

105,020
85,795
—

190,815
(13,763)
177,052

98,574
78,478
—

217,165

1,790,587

177,052

—
—
—

—
—
—

—
—
—
—

—

Changes in liabilities
Opening lease, hire purchase and asset finance obligations
Right of use asset lease liabilities (IFRS 16)
New asset finance loan arrangements
New sale and finance leasebacks
GmbH lease written off
Right of use asset lease repayments
Hire purchase and asset finance repayments

Closing lease, hire purchase and asset finance obligations
Bank overdraft

2020
£

2019
£

177,052
1,976,344
150,000
—
—
(185,757)
(109,887)

2,007,752
565,166

2,572,918

882,879
—
—
40,500
(593,174)
—
(153,153)

177,052
744,708

921,760

The Company bankers, the Bank of Scotland, hold a floating charge over the whole assets of the Company. A cross guarantee is also in 
place between Omega Diagnostics Group PLC and its subsidiaries. 

12 Trade and other payables

Consolidated

Trade payables
Social security costs
Accruals and other payables

2020
£

664,818
198,123
737,384

2019
£

548,325
180,688
732,960

1,600,325

1,461,973

In the current year Scottish Enterprise grant funding (in relation to the Allergy and VISITECT® CD4 development projects) totalling 
£155,495 (2019: £864,255) was included as deferred income on the consolidated balance sheet. 

55

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements12 Trade and other payables continued
Trade payables and other payables comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider 
that the carrying amount of trade payables approximates their fair value.

Following the decision by Omega Diagnostics Group PLC (ODG) to place Omega Diagnostics GmbH (GmbH) into insolvency, 
formal proceedings were lodged in the German civil court on 1 September 2018 and a permanent administrator was appointed. The 
administrator’s role is to protect the creditors of GmbH and, in this regard, he can review transactions between GmbH and other Group 
companies for the period beginning twelve months before the insolvency commenced, to see if any creditor has been disadvantaged. 
In this period, there were intercompany cash transactions between ODG and GmbH through a loan account which operated as a 
current account through which payments and repayments were made between ODG and GmbH. In September 2017, GmbH made a 
repayment to ODG of €500k, subsequent to which ODG made payments to GmbH totalling €400k up to March 2018. In February 2019, 
the administrator to GmbH wrote an out of court letter to ODG’s German lawyer outlining why it believed it had a claim on ODG for 
repayment of the €500k. In March 2019, ODG’s German lawyer responded to the administrator outlining why ODG’s exposure is limited 
to €100k. The relevant parties remain in discussion and ODG is carrying a provision, which, in the opinion of the Directors, is sufficient 
to cover any claim that might arise. The information usually provided by IAS 37 – Provisions, Contingent Liabilities and Contingent Assets 
is not disclosed on the grounds that it can be expected to seriously prejudice the position of the Group in the dispute.

Company

Trade payables
Accruals and other payables
Due to subsidiary companies

2020
£

42,728
183,001
—

2019
£

56,035
117,312
—

225,729

173,347

Trade payables and other payables comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider 
that the carrying amount of trade payables approximates their fair value.

13 Deferred taxation
The deferred tax asset is made up as follows:

Temporary differences
Tax losses carried forward

The deferred tax liability is made up as follows:

Fair value adjustments on acquisition
Accelerated/(decelerated) capital allowances
Capitalised research and development
Other timing differences

Consolidated balance sheet

2020
£

2019
£

10,771
1,527,672

69,863
1,301,397

Consolidated statement of 
comprehensive income

2020
£

(59,325)
390,485

2019
£

(7,406)
250,508

1,538,443

1,371,260

331,160

243,102

138,823
158,027
601,884
—

126,269
201,894
1,708,430 
—

12,554
(44,103)
(1,106,547)
—

(18,760)
35,768
513,051
(78,694)

898,734

2,036,593

(1,138,096)

451,365

Net deferred tax asset/(liability) / P&L tax

639,709

(665,333)

1,469,256

(208,263)

A deferred tax asset has been recognised for the carry forward of unused tax losses to the extent that it is probable that future taxable 
profits will be available against which the unused tax losses can be utilised.

The deferred tax asset at 31 March 2020 will be offset against future profits expected to be generated from sales of VISITECT® CD4 
tests, Food intolerance products and COVID-19 test kits. The progress made with the WHO prequalification process and the signing of 
a supply agreement with CHAI give confidence that CD4 sales and profits will be generated. Sales of food products in India have been 
growing significantly and the commercial operation returned an excellent profit for the Group in 2020.

The deferred tax liability is made up as follows:

Consolidated

Fair value adjustments on acquisition
Accelerated capital allowances
Capitalised research and development

56

2020
£

138,823
158,027
601,884

2019
£

126,269
201,894
1,708,430

898,734

2,036,593

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 202014 Share capital

Company

Authorised share capital
Ordinary shares of 4.0 pence each
Deferred shares of 0.9 pence each

Issued and fully paid ordinary share capital
At the beginning of the year
Issued during the year

At the end of the year

2020
Number

2019
Number

184,769,736
123,245,615

184,769,736
123,245,615

126,959,060
23,427,950

126,959,060
—

150,387,010

126,959,060

Issued and fully paid non-participating deferred share capital

At the beginning and end of the year

123,245,615

123,245,615

During the year ended 31 March 2020, the Company granted options over 4,935,000 ordinary shares at an average exercise price of 
14.80 pence per share. The options will expire if not exercised within ten years of the date of grant.

15 Commitments and contingencies
Low value rental commitments
Rental instalments payable under non-cancellable low value rental leases are as follows:

Consolidated

Land and buildings
Within one year
Within two to five years
After five years
Other
Within one year
Within two to five years
After five years

2020
£

—
—
—

8,870
1,614
—

2019
£

571,660
3,110,355
14,358,135

28,505
46,794
—

In 2020 the impact of IFRS 16 on leases has resulted in lease liabilities for the majority of leases, with the exception of those of low value, 
being taken on balance sheet.

Future IFRS 16 lease contractual commitments
Omega Diagnostics Limited, in relation to a new facility in Ely, signed an agreement for lease in January 2018. A full 25-year lease will 
be entered into when the building is complete – the best estimate being October 2020. The total commitment for the lease is £14,875,000.

Other leases are in force for office equipment items and extend to time periods ranging from April 2020 to January 2023. The leases 
may be extended at the expiry of their terms.

Performance bonds
The Group has performance bonds and guarantees in place amounting to £60,000 at 31 March 2020 (2019: £60,000).

16 Related party transactions
Remuneration of key personnel
The remuneration of the key management personnel (Directors and senior managers) of Omega Diagnostics Group PLC is set out below 
in aggregate for each of the categories specified in IAS 24 – Related Party Disclosures:

Short-term employee benefits
Share-based payments
Post-employment benefits

2020
£

1,530,211
37,525
63,937

2019
£

1,522,424
27,299
63,852

1,631,673

1,613,575

Included within short-term employee benefits are £40,000 (2019: £40,000) paid to Third Day Advisors LLC, a company controlled by 
William Rhodes.

Other related party transactions
During the year there were transactions between the Company and its subsidiaries as follows:

Balance at 1 April 2019
Charges to subsidiary companies
Transfers of cash from/(to) subsidiary companies

Balance at 31 March 2020

2020
£

5,879,689
1,121,560
935,820

2019
£

5,186,771
1,385,836
(692,918)

7,937,069

5,879,689

57

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements17 Retirement benefit obligations
The Group operates pension schemes for the benefit of its UK and overseas employees.

Details of the defined contribution schemes for the Group’s employees are given below.

Defined contribution scheme
The Group makes contributions to personal plans of employees on a defined contribution basis. The Group does not have ownership of 
the schemes, with individual plans being arrangements between the employee and pension provider. 

18 Investments
Company
The Company’s investments in subsidiaries, which are all 100% owned and directly held, are comprised of the following:

Investment in Omega Diagnostics Limited(1)
Investment in Genesis Diagnostics Limited(2)
Investment in Cambridge Nutritional Sciences Limited(2)
Investment in Omega (South West) Limited(3)
Investment in Bealaw (692) Limited(3)
Investment in Bealaw (693) Limited(3)
Investment in Omega Dx (Asia)(4)

Country of
incorporation

UK
UK
UK
UK
UK
UK
India

2020
£

1,752,884
—
—
—
1
1
1,889,062

2019
£

1,752,884
1,845,066
4,034,110
480,978
1
1
1,889,062

3,641,948

10,002,102

Bealaw (692) Limited and Bealaw (693) Limited are both dormant companies that have never traded.

Omega (South West) Limited, Genesis Diagnostics Limited and Cambridge Nutritional Sciences Limited are exempt from audit 
under section 479A of the Companies Act 2006.

On 31 March 2018, the businesses of Omega (South West) Limited, Genesis Diagnostics Limited and Cambridge Nutritional Sciences 
Limited were transferred to Omega Diagnostics Limited in return for the issuance of loan notes. In September 2019, all loan notes 
between the above-mentioned companies were waived. The net assets in Omega (South West) Limited, Genesis Diagnostics Limited 
and Cambridge Nutritional Sciences Limited have reduced to zero following the loan note waiver. Accordingly, the investments in these 
companies by Omega Diagnostics Group PLC have been fully written off.

(1) Registered office address – Omega House, Hillfoots Business Village, Alva, Clackmannanshire FK12 5DQ.

(2) Registered office address – Eden Research Park, Henry Crabb Road, Littleport, Cambridgeshire CB6 1SE. 

(3) Registered office address – One Fleet Place, London EC4M 7WS.

(4) Registered office address – 508, 5th Floor, Western Edge 1, Kanakia Spaces, Borivali East, Mumbai.

19 Earnings per share
Basic earnings per share are calculated by dividing net profit for the year attributable to ordinary equity holders of the Group by the 
weighted average number of ordinary shares outstanding during the year.

Diluted earnings per share are calculated by dividing the net profit attributable to ordinary equity holders of the Group by the weighted 
average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be 
issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. Diluting events are excluded from the calculation 
when the average market price of ordinary shares is lower than the exercise price.

(Loss)/profit attributable to equity holders of the Group

Basic average number of shares
Share options

Diluted weighted average number of shares

2020
£

2019
£

(6,828,312)

974,253

2020
Number

2019
Number

140,296,603
45,023

126,959,060
163,517

140,341,626

127,122,577

Adjusted earnings per share on profit for the year
The Group presents adjusted earnings per share, which are calculated by taking adjusted (loss)/profit before taxation and adding the tax 
credit or deducting the tax charge in order to allow shareholders to understand better the elements of financial performance in the year, 
so as to facilitate comparison with prior periods and to better assess trends in financial performance.

Adjusted loss before taxation (page 32)
Tax credit

Adjusted loss attributable to equity holders of the Group

58

2020
£

2019
£

(395,673)
75

(303,237)
28,891

(395,598)

(274,346)

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 202019 Earnings per share continued
The 2019 tax credit of £28,891 is derived from the total tax charge in the year of (£208,263) and deducting the tax charge of (£237,154) 
in relation to exceptional items relating to discontinued operations, giving the tax credit of £28,891.

20 Financial instruments
The Group’s principal financial instruments comprise finance leases, a bank overdraft and cash. The main purpose of these financial 
instruments is to manage the Group’s funding and liquidity requirements. The Group has other financial instruments, such as trade 
receivables and trade payables, which arise directly from its operations. The categories of financial instruments are summarised in 
the following tables:

Assets as per the consolidated balance sheet

2020
Trade receivables

Assets as per the consolidated balance sheet

2019
Trade receivables

Assets as per the Company balance sheet

2020
Due from subsidiary companies

Assets as per the Company balance sheet

2019
Due from subsidiary companies

Liabilities as per the consolidated balance sheet

2020
Trade payables
Obligations under finance leases including right of use asset leases (IFRS 16)

Liabilities as per the consolidated balance sheet

2019
Trade payables
Obligations under finance leases

Liabilities as per the Company balance sheet

2020
Trade payables and amounts due to subsidiary companies

Liabilities as per the Company balance sheet

2019
Trade payables and amounts due to subsidiary companies

Financial assets 
at amortised cost
£

Total
£

2,893,401

2,893,401

2,893,401

2,893,401

Financial assets
at amortised cost
£

Total
£

1,748,495

1,748,495

1,748,495

1,748,495

Financial assets
at amortised cost
£

Total
£

7,937,069

7,937,069

7,937,069

7,937,069

Financial assets
at amortised cost
£

Total
£

5,879,689

5,879,689

5,879,689

5,879,689

Amortised
cost
£

Total
£

664,818
2,007,752

664,818
2,007,752

2,672,570

2,672,570

Amortised
cost
£

548,325
177,135

Total
£

548,325
177,135

725,460

725,460

Amortised
cost
£

Total
£

42,728

42,728

Amortised
cost
£

Total
£

56,035

56,035

59

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements20 Financial instruments continued
Financial risk management
The principal financial risks to which the Group is exposed are those relating to foreign currency, credit, liquidity and interest rate. 
These risks are managed in accordance with Board-approved policies.

Foreign currency risk
The Group operates in more than one currency jurisdiction and is therefore exposed to currency risk on the retranslation of the income 
statement and the balance sheet of its overseas subsidiaries from rupees into its functional currency of pounds sterling. The Company 
funds its subsidiaries by a mixture of equity and intercompany loan financing and these balances are subject to exchange rate 
movements that can give rise to movements in equity. The Group also buys and sells goods and services in currencies other than the 
functional currency, principally in euros and US dollars. The Group has US dollar and euro-denominated bank accounts and, where 
possible, the Group will offset currency exposure where purchases and sales of goods and services can be made in these currencies. 
The Group’s non-sterling revenues, profits, assets, liabilities and cash flows can be affected by movements in exchange rates. It is 
currently Group policy not to engage in any speculative transaction of any kind but this will be monitored by the Board to determine 
whether it is appropriate to use additional currency management procedures to manage risk. At 31 March 2020 and 31 March 2019 
the Group had not entered into any hedge transactions.

The following table demonstrates the sensitivity to a possible change in currency rates on the Group’s profit before tax and equity 
through the impact of sterling weakening against the US dollar, the euro, the rupee and other currencies.

US dollar
effect on
profit
before tax
£

60,163
(4,795)
895

19,900
(2,417)
125

Euro
effect on
profit
before tax
£

36,431
(1,309)
640

13,510
(460)
(2,706)

Rupee
effect on
profit
before tax
£

8,210
(25,572)
2,192

9,837
(28,224)
3,800

Other
effect on
profit
before tax
£

Decrease 
in currency
rate

—
(281)
—

—
—
—

5%
5%
5%

5%
5%
5%

Total
effect on
profit
before tax
£

104,804
(31,957)
3,727

43,247
(31,101)
1,219

Total
effect on
equity
£

—
—
—

—
—
—

2020
Trade and other receivables
Trade and other payables
Cash and cash equivalents

2019
Trade and other receivables
Trade and other payables
Cash and cash equivalents

An increase in currency rate of 5% would have a similar but opposite effect. 

Credit risk
The Group’s credit risk is primarily attributable to its trade receivables. The Group conducts its operations in many countries, so there 
is no concentration of risk in any one area. In most cases, the Group grants credit without security to its customers. Creditworthiness 
checks are undertaken before entering into contracts with new customers, and credit limits are set as appropriate. The Group conducts 
most of its operations through distributors and is therefore able to maintain a fairly close relationship with its immediate customers. 
As such, the Group monitors payment profiles of customers on a regular basis and is able to spot deteriorations in payment times. 
An allowance for impairment is made that represents the potential loss in respect of individual receivables where there is an identifiable 
loss event which, based on previous experience, is evidence of a reduction in the recoverability of cash flows. The amounts presented 
in the balance sheet are net of allowance for doubtful receivables. An analysis of trade receivables from various regions is analysed in 
the following table:

UK/Europe
North America
South/Central America
Asia and the Far East
Africa and the Middle East

2020
Trade
receivables
£

619,116
602,893
166,776
1,297,232
207,384

2019
Trade
receivables
£

841,839
275,000
147,171
468,622
15,863

2,893,401

1,748,495

Capital management
The Group funds its operations with a mixture of short and long-term borrowings or equity as appropriate with a view to maximising 
returns for shareholders and maintaining investor, creditor and market confidence. The Board reviews and approves an annual budget 
to help ensure it has adequate facilities to meet all its operational needs and to support future growth in the business.

Liquidity risk
The Group’s objective is to maintain sufficient headroom in cash generation and banking facilities to meet its foreseeable financing and 
working capital requirements. The Group maintains a surplus balance of cash and cash equivalents to ensure flexible liquidity to meet 
financial liabilities as they fall due.

60

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 202020 Financial instruments continued
Financial risk management continued
Liquidity risk continued
The table below summarises the maturity profile of the Group’s financial liabilities at 31 March 2020 based on the undiscounted cash 
flows of liabilities which include both future interest and principal amounts outstanding based on the earliest date on which the Group 
can be required to pay. The amounts of future interest are not included in the carrying value of financial liabilities on the balance sheet.

Consolidated

2020
Trade payables
Obligations under finance 
Obligations under right of use asset leases
Bank overdraft

2019
Trade payables
Obligations under finance leases
Bank overdraft

Less than
3 months
£

664,818
27,720
58,885
565,166

3 to 12
months
£

—
71,312
162,961
—

1 to 5
years
£

—
157,497
765,089
—

>5
years
£

Total 
£

—
—
2,147,296
—

664,818
256,529
3,134,231
565,166

1,316,589

234,273

922,586

2,147,296

4,620,744

548,325
22,173
744,708

1,315,206

—
82,847
—

82,847

—
85,795
—

85,795

—
—
—

—

548,325
190,815
744,708

1,483,848

The table below summarises the maturity profile of the Company’s financial liabilities at 31 March 2020 based on the undiscounted cash 
flows of liabilities based on the earliest date on which the Company can be required to pay.

Company

2020
Trade payables and amounts due to subsidiary companies
Bank overdraft

2019
Trade payables and amounts due to subsidiary companies
Bank overdraft

Interest rate risk
All of the Group’s borrowings are at variable rates of interest.

Less than
3 months
£

42,728
889,511

932,239

56,035
1,051,546

1,107,581

3 to 12
months
£

1 to 5
years
£

—
—

—

—
—

—

—
—

—

—
—

—

Total 
£

42,728
889,511

932,239

56,035
1,051,546

1,107,581

The following table demonstrates the sensitivity to a possible change in interest rates on the Group’s profit before tax through the impact 
on floating rate borrowings and cash balances.

Consolidated

2020
Cash and cash equivalents

2019
Cash and cash equivalents

Effect on profit
before tax 
and equity
£

Increase in 
basis points

25

25

(1,637)

(786)

The following table demonstrates the sensitivity to a possible change in interest rates on the Company’s profit before tax through the 
impact on floating rate borrowings and cash balances.

Company

2020
Cash and cash equivalents

2019
Cash and cash equivalents

Effect on profit
before tax 
and equity
£

Increase in 
basis points

25

25

(2,426)

(1,696)

61

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements20 Financial instruments continued
Fair values
The carrying amount for all categories of financial assets and liabilities disclosed on the balance sheet and in the related notes to the 
accounts is equal to the fair value of such assets and liabilities as at both 31 March 2020 and 31 March 2019. The monetary value 
attributable to these financial assets and liabilities is the same value that has been disclosed in the related notes to the accounts.

All financial assets and liabilities are classified as level 2 given they are short term and therefore the current value is an approximate for 
fair value. The fair value of the lease liability has been determined by discounting cash flows at prevailing market rates and the monetary 
value is considered to be materially the same as the current value.

The carrying amount recorded in the balance sheet of each financial asset as at 31 March 2020 and 31 March 2019 represents the 
Group’s maximum exposure to credit risk.

21 Effects of new accounting policies
The Group adopted IFRS 16 using the modified retrospective approach, with recognition of transitional adjustments on 1 April 2019, 
without restatement of comparative figures. 

IFRS 16 provides for certain optional practical expedients, including those related to the initial adoption of the standard. The Group 
applied the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17: 

1. 

 applied a single discount rate to a portfolio of leases with reasonably similar characteristics. The discount rate applied is the weighted 
average incremental borrowing rate of 7.53%.

As a lessee, the Group previously classified leases as operating or finance leases based on its assessment of whether the lease 
transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Group recognises right of use assets and lease 
liabilities for most leases. However, the Group has elected not to recognise right of use assets and lease liabilities for some leases of low 
value assets based on the value of the underlying asset when new. Lease payments associated with these are recognised on a straight 
line basis over the lease term.

The following table reconciles the minimum operating lease commitments disclosed in the Group’s 31 March 2019 annual financial 
statements to the amount of lease liabilities recognised on 1 April 2019: 
Consolidated

£

Minimum operating lease commitment at 31 March 2019
Less new Ely facility excluded from right of use liability (not available for use until October 2020)
Less effect of discounting using incremental borrowing rate as at the date of the application 
Add estimated increase in rent costs incorporated in right of use asset lease liabilities
Add lease contract extensions not included in operating lease commitment at 31 March 2019
Less low value leases not recognised under IFRS 16

Right of use asset lease liabilities as at 1 April 2019

18,115,449
(14,875,000)
(1,486,742)
175,054
72,089
(24,506)

1,976,344

22 Subsequent events
On 14 May 2020 the Bank of Scotland increased the Company’s overdraft facility from £2 million to £3 million with effect from 14 May 2020 
for six months to 14 November 2020. The facility will be up for renewal at the normal £2 million level at this time. 

Between 5 May 2020 and 4 June 2020, the Company allotted 235,000 new ordinary shares in relation to employees exercising share options.

On 19 June 2020 the Company announced the placing of 20,000,000 new ordinary shares of 40 pence each raising £7.5 million net of 
expenses. In addition an open offer to subscribe for up to 7,531,100 new ordinary shares at 40 pence each was made on the same date, 
raising up to £3,012,400 before expense.

These actions will take the total number of shares in issue up to a maximum of 178,153,110.

62

Omega Diagnostics Group PLCNOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2020NOTICE OF ANNUAL GENERAL MEETING

PLEASE REFER TO THE NOTES BELOW THE RESOLUTIONS, IN PARTICULAR NOTES 1-4 IN RELATION 
TO THE EFFECT OF COVID-19 RESTRICTIONS ON THE ANNUAL GENERAL MEETING.

Notice is hereby given that the Annual General Meeting of the Company will be held at Omega House, Hillfoots Business Village, 
Clackmannanshire FK12 5DQ, on 26 August 2020 at 11am for the following purposes:

1.  To receive and adopt the reports of the Directors and the auditors and the audited accounts for the year ended 31 March 2020.

2. 

 To re-appoint Ernst & Young LLP as auditors of the Company to hold office until the conclusion of the next general meeting at 
which accounts are laid before the Company and that their remuneration be fixed by the Directors.

3.  To re-elect Mr Jagdeep Grewal as a Director of the Company.

4. 

 That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally authorised to allot 
shares in the Company or grant rights to subscribe for or convert any security into shares in the Company (“Rights”) up to an aggregate 
nominal amount of £2,375,374.76 ordinary shares of 4 pence each (“Ordinary Shares”), provided that this authority shall, unless 
renewed, varied or revoked by the Company, expire on the conclusion of the next Annual General Meeting of the Company or, if 
earlier, on 31 October 2021 save that the Company may, before such expiry, make an offer or agreement which would or might 
require shares to be allotted or Rights to be granted and the Directors may allot shares or grant Rights in pursuance of any such 
offer or agreement notwithstanding that the authority conferred by this resolution has expired. This authority is in substitution for all 
previous authorities conferred on the Directors in accordance with section 551 of the Companies Act 2006, but without prejudice to 
any allotment already made or to be made pursuant to such authority.

Resolution 5 is proposed as a special resolution.

5. 

 That, conditional upon the passing of resolution 4 above, and in accordance with section 570 of the Companies Act, the Directors be 
generally empowered to allot equity securities (as defined in section 560 of the Companies Act 2006) pursuant to the authority 
conferred by resolution 4 as if section 561(1) of the Companies Act 2006 did not apply to any such allotment, provided that this 
power shall be limited to:

5.1 

 the allotment of equity securities in connection with an issue in favour of the holders of Ordinary Shares where the equity 
securities respectively attributable to the interests of all holders of Ordinary Shares are proportionate (as nearly as may be) to 
the respective number of Ordinary Shares held by them but subject to such exclusions or arrangements as the Directors may 
deem necessary or expedient to deal with fractional entitlements arising or any legal or practical problems under the laws of 
any overseas territory or the requirements of any regulatory body or stock exchange; and

5.2 

 the allotment of equity securities otherwise than pursuant to subparagraph 5.1 above up to an aggregate nominal amount of 
£356,306.20,

 and provided that this power shall, unless renewed, varied or revoked by the Company, expire on the conclusion of the next Annual 
General Meeting of the Company or, if earlier, 31 October 2021, save that the Company may, before such expiry, make an offer or 
agreement which would or might require equity securities to be allotted after such expiry and the Directors may allot equity securities 
in pursuance of any such offer or agreement notwithstanding that the power conferred by this resolution has expired.

By order of the Board

Kieron Harbinson
Company Secretary
13 July 2020

Registered in England and Wales number: 5017761

www.omegadiagnostics.com

Omega Diagnostics Group PLC 
One Fleet Place 
London 
EC4M 7WS 
United Kingdom

Tel: +44 (0)1259 763030

Fax: +44 (0)1259 761853

63

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial Statements 
 
 
NOTES TO THE NOTICE OF ANNUAL GENERAL MEETING

Effect of COVID-19 on the Annual General Meeting
1. 

 Given the unprecedented global situation with COVID-19, regulators, governments and public health authorities have issued varying 
directives which impact the structure and timing of the Annual General Meeting. In addition to adhering to the imposed guidance, 
the Company has imposed further proactive measures to safeguard the health and wellbeing of its workforce, and shareholders. As 
such, the Annual General Meeting will be held with only the minimum number of shareholders present as required to form a quorum 
under the Company’s Articles of Association, and whom will be officers or employees of the Company. No other person, including 
shareholders, will be permitted to attend the Annual General Meeting and any person seeking to attend will be refused entry.

2. 

3. 

4. 

 Voting on the Resolutions will be by way of a poll rather than a show of hands. A poll ensures that the votes of members who are 
unable to attend the Annual General Meeting, but who have appointed proxies, are taken into account in the final voting results.

 Given the current restrictions on attendance in person, members are encouraged to appoint the chairman of the meeting as their 
proxy rather than a named person who will not be permitted to attend the physical meeting. For further information on how to 
appoint a proxy electronically, please see notes 6 and 7 below.

 Should members wish to ask any questions which they may have otherwise asked at the General Meeting had they been in 
attendance regarding the Resolutions, they are encouraged to contact the Company prior to the Annual General Meeting by 
email to omega@walbrookpr.com.

Entitlement to attend and vote
5. 

 Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company specifies that only those members 
registered on the Company’s register of members at 11am on 24 August 2020 shall be entitled to attend and vote at the Meeting.

Appointment of proxies
6. 

 If you are a member of the Company at the time set out in Note 5 above, you are entitled to appoint a proxy to exercise all or any of 
your rights in respect of the Resolutions and you should have received a proxy form with this notice of Meeting. You can only appoint 
a proxy using the procedures set out in these notes and the notes to the proxy form.

7. 

 A proxy does not need to be a member of the Company but must attend the Meeting to represent you, and it may not be possible for 
any person who is not the Chairman of the Meeting to attend the Meeting physically (see note 3 above). Details of how to appoint the 
Chairman of the Meeting or another person as your proxy using the proxy form are set out in the notes to the proxy form.

We strongly recommend that you appoint the Chairman of the Meeting as your proxy rather than a named person who will 
not be permitted to attend the physical meeting.

8. 

9. 

 You may (though as noted above it is not recommended) appoint more than one proxy provided each proxy is appointed to exercise 
rights attached to different shares. You may not appoint more than one proxy to exercise rights attached to any one share. To 
appoint more than one proxy, please contact the registrars of the Company, Share Registrars Limited, on 01252 821 390.

 A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the 
resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote (or 
abstain from voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.

10.   The notes to the proxy form explain how to: (a) direct your proxy to vote on each resolution or withhold their vote; (b) appoint proxies; 

(c) change proxy instructions; and (d) terminate proxy appointments.

Corporate representing
11.   Corporate members are referred to the guidance issued by the Institute of Chartered Secretaries and Administrators on proxies 

and corporate representatives – www.icsa.org.uk – for further details of this procedure.

Issued shares and total voting rights
12.   As at the date of this Annual Report the Company’s issued voting share capital comprised 178,153,110 ordinary shares of 4 pence 
each. Each ordinary share carries the right to one vote at a general meeting of the Company and, therefore, the total number of 
voting rights in the Company is 178,153,110 as at the date of this Annual Report.

Communications with the Company
13.   You may not use any electronic address provided either in this notice of Annual General Meeting, or any related documents 

(including the proxy form), to communicate with the Company for any purposes other than those expressly stated.

64

Omega Diagnostics Group PLCVoting through CREST
CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the 
Annual General Meeting and any adjournment(s) thereof by using the procedures described in the CREST Manual.

CREST personal members or other CREST sponsored members, and those CREST members who have appointed (a) voting service 
provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a “CREST 
Proxy Instruction”) must be properly authenticated in accordance with CRESTCo Limited’s specifications and must contain the 
information required for such instructions, as described in the CREST Manual.

The message, regardless of whether it relates to the appointment of a proxy or to an amendment to the instruction given to a previously 
appointed proxy, must, in order to be valid, be transmitted so as to be received by the issuer’s agent (7RA36) by the latest time(s) for 
receipt of proxy appointments specified above. For this purpose, the time of receipt will be taken to be the time (as determined by the 
timestamp applied to the message by the CREST Applications Host) from which the issuer’s agent is able to retrieve the message by 
enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions to proxies appointed through CREST 
should be communicated to the appointee through other means.

CREST members and, where applicable, their CREST sponsors or voting service providers should note that CRESTCo Limited does not 
make available special procedures in CREST for any particular messages. Normal system timings and limitations will therefore apply in 
relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member 
is a CREST personal member or sponsored member or has appointed (a) voting service provider(s), to procure that his or her CREST 
sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means of CREST 
by any particular time. In this connection, CREST members and, where applicable, their CREST sponsors or voting service providers are 
referred, in particular, to those sections of the CREST Manual concerning practical limitations of the CREST system and timings.

The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated 
Securities Regulations 2001.

ADVISERS

Nominated adviser and broker
finnCap Limited
60 New Broad Street 
London EC2M 1JJ

Auditors
Ernst & Young LLP
Atria One  
144 Morrison Street 
Edinburgh EH3 8EX

Solicitors
Brodies LLP
15 Atholl Crescent 
Edinburgh EH3 8HA

Registrars
Share Registrars Limited
The Courtyard 
17 West Street 
Farnham 
Surrey GU9 7DR

Public relations
Walbrook PR Limited
4 Lombard Street 
London EC3V 9HD

Country of incorporation 
England and Wales

Omega Diagnostics Group PLC
Registered number: 5017761

CBP003898

Omega’s commitment to environmental issues is reflected in this 
Annual Report, which has been printed on Symbol Freelife Satin, an 
FSC® certified material. This document was printed by L&S using its 
environmental print technology, which minimises the impact of printing 
on the environment, with 99% of dry waste diverted from landfill. 
Both the printer and the paper mill are registered to ISO 14001.

65

www.omegadiagnostics.comAnnual Report and Group Financial Statements 2020Financial StatementsO

m

e

g

a

D

i

a

g

n

o

s

t

i

c

s

G

r

o

u

p

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

G

r

o

u

p

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

0

Omega Diagnostics Group PLC
Omega House
Hillfoots Business Village
Alva FK12 5DQ
Scotland
United Kingdom

www.omegadiagnostics.com
Tel: +44 (0)1259 763030
Fax: +44 (0)1259 761853

 
 
 
 
 
 
 
 
 
 
O
m
e
g
a
D
a
g
n
o
s
t
i

i

c
s
G
r
o
u
p
P
L
C
A
n
n
u
a

l

R
e
p
o
r
t
a
n
d
G
r
o
u
p
F
n
a
n
c
a

i

i

l

S

t
a
t
e
m
e
n
t
s
2
0
2
0