Quarterlytics / Healthcare / Medical - Instruments & Supplies / Omega Diagnostics Group PLC

Omega Diagnostics Group PLC

odx · LSE Healthcare
Claim this profile
Ticker odx
Exchange LSE
Sector Healthcare
Industry Medical - Instruments & Supplies
Employees 51-200
← All annual reports
FY2021 Annual Report · Omega Diagnostics Group PLC
Sign in to download
Loading PDF…
Informing decisions
Improving health

Annual Report 
and Group Financial 
Statements 2021

O

m

e

g

a

D

i

a

g

n

o

s

t

i

c

s

G

r

o

u

p

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

G

r

o

u

p

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

1

 
 
 
 
 
 
 
 
 
 
Our mission is to make world-leading diagnostic tests easily 
accessible to everyone – wherever they are in the world, by 
working with our partners to develop and deliver best-in-class 
diagnostic products, and by empowering, educating 
and inspiring the markets we serve.

Operational highlights
• 

 Chinese regulatory approval of Food Detective® test for both 
laboratory settings and self-test use

• 

• 

• 

• 

• 

• 

• 

 Supply agreement signed with Clinton Health Access Initiative 
(CHAI) to accelerate access of VISITECT® CD4 Advanced 
Disease in low- and middle-income countries

 VISITECT® CD4 Advanced Disease test received WHO 
prequalification

 Placing and open offer which raised £10.5m net of expenses 
to enable capacity increase of lateral flow tests

 Contract signed with the Department of Health and Social Care 
(“DHSC”) to provide manufacturing capacity for COVID-19 
lateral flow antigen tests

 Appointment of Dr Simon Douglas as Non-Executive Chairman 
of The Group

 CE mark and launch of Mologic’s lateral flow antigen test for 
COVID-19, to be sold for professional-use under Omega’s 
VISITECT® brand and FDA Emergency Use Authorization 
submitted

 Over £2m invested in facility refurbishment and new equipment 
to accommodate increased capacity expected from both 
COVID-19 and CD4 manufacturing throughput

Contents

Strategic Report

01 

 Financial Highlights

02  At a Glance

03  Chairman’s Statement

05  Chief Executive's Review

08   Segmental Report – Health and Nutrition

10  Segmental Report – Global Health

12 

Investment Summary

14  Financial Review

17  Risks and Risk Management

20  Connecting with our Stakeholders

Governance

22  Board of Directors

24  Corporate Governance Report

28 

 Directors’ Remuneration Report

30  Directors’ Report

32 

 Statement of Directors’ Responsibilities

Financial Statements

33 

Independent Auditors’ Report

40   Consolidated Statement 

of Comprehensive Income

40   Alternative Performance Measure 
– Adjusted Loss Before Taxation

41  Consolidated Balance Sheet

42 

 Consolidated Statement 
of Changes in Equity

43 

 Consolidated Cash Flow Statement

44  Company Balance Sheet

45   Company Statement of Changes in Equity

46  Company Cash Flow Statement

47  Notes to the Financial Statements

73  Notice of Annual General Meeting

74 

 Notes to the Notice of Annual 
General Meeting

76  Advisers

Find up-to-date information at
www.omegadiagnostics.com

Omega Diagnostics Group PLC

Omega Diagnostics Group PLC

@OmegaDiagnostic

FINANCIAL HIGHLIGHTS

Informing decisions 
Improving health

Financial highlights
Sales (£m)

Gross profit (£m)

£8.7m

 11%

21

20

19

8.7

9.8

9.8

£4.5m

 29%

21

20

19

4.5

6.3

6.2

Statutory loss for the year was £2,104,310 (2020: loss of £6,828,312). 

Gross profit (%)

EBITDA (£m)

51.0%

 13.1%

21

20

19

51.0

64.1

63.2

£(2.2)m

  EBITDA decreased by £3.1m

21

20

19

(2.2)

0.9

0.2

Sales

Gross profit

Gross profit percentage

Exceptional items

EBITDA

Adjusted loss before taxation*

2021 
£m

8.7

4.5

51.0%

—

(2.2)

(3.1)

2020
£m

9.8

6.3

64.1%

(7.7)

0.9

(0.4)

+/- %

-11.2%

-28.6%

-344%

-675%

*

 Adjusted profit before taxation, which is a key measure of the Group’s trading performance used by the Directors, is derived by taking statutory profit before taxation 
and adding back exceptional items, amortisation of intangible assets and share-based payment charges.

Our range of products
Omega Diagnostics Group PLC’s subsidiaries provide high quality in-vitro diagnostics (IVD) products for use in hospitals, clinics, laboratories 
and healthcare practitioners in over 75 countries and specialise in the areas of CD4, infectious diseases and food sensitivity. 

For the year ended 31 March 2021, our revenue was comprised of the following segments:

Health and Nutrition 

Global Health

Main products:

•  FoodPrint®

•  Food Detective®

•  CNS lab

Our Health and Nutrition division promotes a personalised 
approach to health specialising in a range of tests 
associated with food sensitivity and gut health. Using 
advanced diagnostic technology, we enable healthcare 
professionals and their patients to identify lifestyle and 
dietary changes that can significantly improve their 
long-term health and well-being.

Main products:

•  VISITECT® CD4 Advanced Disease

• 

• 

 VISITECT® COVID-19 commercial antigen 
and AbC-19™ rapid antibody tests launched

 Services recently expanded to provide COVID-19 
antibody testing service to health professionals

VISITECT® CD4 Advanced Disease is the world’s only 
instrument-free CD4 rapid test, delivering better outcomes 
for people living with HIV and benefiting healthcare providers. 
The Group offers both antibody and antigen lateral flow 
tests along with a lab service for antibody testing.

01

Annual Report and Group Financial Statements 2021Strategic ReportAT A GLANCE

Our key focus going forward

VISITECT® CD4
Using just a finger prick of blood, VISITECT® CD4 Advanced Disease 
improves access to care for people living with HIV by providing 
same-day CD4 testing. Focused on low- and middle-income 
countries, it enables faster results, improved patient management 
and enhanced decision making – reducing the burden and impact 
of HIV/AIDS globally.

COVID-19 
As a result of the recent COVID-19 outbreak, Omega is utilising its 
development and manufacturing expertise to assist in response to this 
pandemic. The Group offers both antibody and antigen lateral flow tests 
along with a lab service for antibody testing. 

Food sensitivity
From a small finger prick blood sample, our technologies can quickly identify 
an individual’s unique food sensitivity reactions. 

Our Food Detective® product tests for sensitivities across 59 common foods 
and can be used by the practitioner on-site.

Our FoodPrint® product is more expansive, allowing for up to 222 foods to 
be tested using innovative microarray technology in over 200 laboratories 
around the world.

Our core values

Customer focus
Customer satisfaction 
is not a department; 
everyone is responsible. 
Listening to customers 
drives improvement.

Accountability
Ask what more I can 
do. Take ownership.

Collaboration
Actively support 
your colleagues.

Be clear in 
communication.

Celebrate success 
and have fun together.

Honesty
Aspire to be open 
and transparent. 

Take pride in building 
trust between 
ourselves and others.

Respect
Treat others as we 
would wish to be 
treated. Respect the 
environment we work 
and live in.

02

Omega Diagnostics Group PLCCHAIRMAN’S STATEMENT

I joined Omega Diagnostics as Non-Executive Chairman in February 
this year having recognised that the Company has an exciting 
potential for growth in all its business areas and is headed up by a 
skilled, dedicated and experienced team. Joining in the middle of 
a global pandemic brings its challenges but after only a few 
months in the Company I have not been disappointed and we 
continue to provide high quality in-vitro diagnostics products for 
use in over 75 countries. 

Our VISITECT® CD4 Advanced Disease test, targeting patients 
with advanced HIV, is a unique product in the market and the 
result of a significant investment of both time and money. As you 
will read later, it has successfully met the most stringent regulatory 
requirement of WHO prequalification. In-country registrations also 
continue to proceed, with 17 countries now well prepared to make 
the product available this year. We are encouraged and excited by 
the uptake we are seeing in the market where it will make a real 
difference in monitoring the progression of HIV. 

The Health and Nutrition business has a range of high-quality 
products for assessing food sensitivity and is also a market leader. 
The global economy has struggled in light of the pandemic and 
with that the growth in this division has been affected but, as we 
see many parts of the world opening up more, I am pleased to 
see a strong recovery in this division in the second half of this 
financial year just ended. 

COVID-19 testing
I am pleased to report that Omega moved very rapidly at the 
onset of the pandemic and along with selected partners identified 
the opportunity to be part of the UK’s fight against the growing 
threat of COVID-19. Under a government contract and in conjunction 
with Abingdon Health plc as part of the UK Rapid Test Consortium 
(“UK-RTC”), we have co-developed and are producing lateral flow 
test kits for COVID-19 antibody testing (branded as AbC-19™). 
Additionally, we have accessed a COVID-19 antigen lateral flow 
test from the UK company Mologic Ltd which, following a detailed 
technical transfer, has been regulatory approved for professional 
use with self-test approval anticipated this year and is now ready 
for commercialisation under our own VISITECT® brand. 

We believe that the ability to supply tests that are produced within 
the UK remains a key priority for the Department of Health and 

Social Care (“DHSC”) and to that end the DHSC had facilitated 
initial commercial discussions between Omega and potential 
partner companies with lateral flow antigen tests to potentially 
provide UK manufacturing services. Currently this selection 
process by the DHSC is taking longer than we originally expected 
and we are waiting for confirmation on which test we will be 
required to manufacture. While we are not in control of this 
process, we remain in regular dialogue with the DHSC to provide 
manufacturing capacity for COVID-19 lateral flow antigen tests, 
utilising the key pieces of manufacturing equipment loaned by the 
UK Government for that purpose. 

I am grateful for the support shown from both existing and new 
shareholders in supporting the Company’s placing and open offer, 
where we raised £10.5 million net of expenses in June 2020, to 
support our goals to develop and produce these new COVID-19 tests. 

Board and employees
On behalf of the Board, I would like to take this opportunity in 
thanking Bill Rhodes, our outgoing Non-Executive Chairman. He 
stepped up to lead the Company in December 2018 and although 
he had the title of interim Chairman his leadership, guidance and 
commitment to the role was exemplary and he has steered the 
Company successfully through a very difficult 12 months. I am 
delighted that he is staying on the Board as a Non-Executive 
Director and I am looking forward to working with him.

I would also like to express my thanks and gratitude on behalf of 
everyone to Kieron Harbinson, our long-serving CFO who is 
stepping down after 19 years with the Company. He has worked 
tirelessly over the years to ensure that we controlled our financial 
resources and successfully steered us through many financial 
and corporate governance challenges as we grew as a Company. 
We wish him every success in his next venture, wherever that may 
be. As announced separately, he is being replaced from 30 August 
by Chris Lea, who I would like to welcome to the Company and to 
the Board of Directors. Chris has significant public company 
experience having most recently worked as CFO of Indigo Vision 
Group plc and I anticipate that he will make a significant 
contribution to Omega over the coming years. 

03

Annual Report and Group Financial Statements 2021CHAIRMAN’S STATEMENT continued

Board and employees continued
Due to the pandemic, this year has been a difficult year for all of 
our stakeholders, including the Company, our staff and many of 
our customers. I would like to thank all of our staff for their commitment 
and dedication for continuing to deliver both products and 
services throughout the year. We have worked hard at putting a 
number of processes in place to ensure the safety and health of 
our staff in both our UK sites and in India. Where possible, staff 
have worked from home and in the case of the technical and R&D 
teams, good social distancing and control has allowed a 
challenging but safe working environment. We have unfortunately 
seen 10 of our staff contract COVID-19 but I am pleased to say 
that our contact tracing systems worked well, the infections were 
contained, and I’m pleased to say that all staff have now 
recovered fully. This has been a unique situation and everyone 
has reacted positively with a strong attitude seen throughout the 
Company from the top down. It has reminded me that, no matter 
how good our product and services are, it is the quality of the 
team that counts. Well done and thank you to everyone.

Business performance
Revenues in the first half decreased by 29% to £3.16m (2020: 
£4.46m), mainly due to the effects of COVID-19 on the Health and 
Nutrition business. However, as noted above, the second half has 
shown good recovery with the year-end revenue finishing 11% 
lower than the previous year at £8.7m (2020: £9.8m). Furthermore, 
revenue for the Global Health Division (CD4 and AbC-19™) 
increased by nearly 300% at £1.9m (2020: £0.65m), £0.9m of 
which was for the AbC-19™ COVID-19 antibody test. However, 
although making a significant contribution, this level of AbC-19™ 
sales was below original expectations, mainly due to focus changing 
towards antigen testing in the UK where routine antibody testing 
was not recommended as previously anticipated. Health and 
Nutrition revenue decreased to £6.8m (2020: £9.2m). The margin 
for the year finished at 51%, down from 64% in FY2020 reflecting 
the fixed nature of labour costs on reduced sales. EBITDA loss for 
the year was £2.2m (2020: profit of £0.9m) and the Company had 
a strong cash position at the year-end of £5.8m.

Continuing with our strategy to focus on high-value core business 
units, following last year’s decision to stop developing new allergens 
for the Immunodiagnostic Systems Holdings plc (“IDS”) instrument, 
we have recently served notice to IDS to stop producing and 
supplying the current range of CE marked allergens. 

Corporate governance
The long-term success of the business and delivery on strategy 
depends on good governance. The Company complies with the 
Quoted Companies Alliance Corporate Governance Code 2018 
as explained more fully in the Corporate Governance Report.

Going concern
The directors have considered the principal risks and uncertainties 
the Group faces taking account of the coronavirus pandemic. 
While the impact of the pandemic in terms of length, severity and 
disruption to business is not possible to forecast, it also represents 
an ongoing opportunity for the business. The Group balance 
sheet remains strong and the Directors remain comfortable that 
the Group can survive significant reductions in base case forecasted 
revenue for at least the period through to 31 July 2022 and have 
sufficient cash resources in its downside scenario. The Directors 
therefore continue to adopt the going concern basis in preparing 
its consolidated financial statements. 

Outlook 
While conditions in the UK and in many parts of the world have 
improved significantly over the past few months, there remains 
considerable uncertainty around the world as countries ease or 
increase restrictions to manage the global COVID-19 pandemic. 
Challenges remain for much of our international customer base 
but the Board believes the Company has the expertise to meet 
these challenges and capitalise on opportunities as we have 
done over the past year. CD4 is a unique product and gaining 
traction in countries where HIV remains a serious challenge. We 
intend to build on this in the short-term through further country 
registrations and international distribution. In addition our strategy 
and focus to deliver high value instrument-free diagnostic 
products will be enhanced over the next 36 months through the 
introduction of a further range of lateral flow tests for diseases 
often associated with Advanced HIV and a damaged immune 
system. The recovery of the Health and Nutrition business should 
continue with growth in China and the USA anticipated over the 
next two years as their economies open up. COVID-19 antigen 
testing still remains a significant opportunity for us, although very 
much dependent on the UK Government’s decisions as to test 
selection and timing.

Simon Douglas
Non-executive Chairman
12 July 2021

04

Omega Diagnostics Group PLCCHIEF EXECUTIVE’S REVIEW

• 

• 

• 

• 

• 

 Chinese regulatory approval of Food Detective® test 
for both laboratory settings and self-test use

 VISITECT® CD4 Advanced Disease test received 
WHO prequalification

 Placing and open offer which raised £10.5m net of 
expenses to enable capacity increase of lateral flow tests

 Contract signed with the Department of Health and 
Social Care (“DHSC”) to provide manufacturing capacity 
for COVID-19 lateral flow antigen tests

 CE mark and launch of Mologic’s lateral flow antigen test 
for COVID-19, to be sold for professional-use under 
Omega’s VISITECT® brand and FDA Emergency Use 
Authorization submitted

Introduction
You will notice throughout the annual report that we have 
undertaken an exercise to refresh our branding. It has also been 
an opportunity to revisit and align our long-term vision for the 
Group. As a result, earlier this year we re-structured the organisation 
into two divisions – Global Health (covering CD4 testing for HIV 
and COVID-19) and Health and Nutrition (formerly known as Food 
Intolerance). These divisions have separate and quite distinct 
markets, customers and business models but share common 
values and strengths. Our vision is to make world-leading diagnostic 
tests easily accessible to everyone – wherever they are in the world.

Our Global Health division takes a proactive approach to disease 
management. We have a unique CD4 test for people living with 
HIV in low and middle-income countries, and high accuracy 
COVID-19 tests supplied to the UK Government and agencies 
around the world. Our Health and Nutrition division promotes a 
personalised approach to health. Using advanced diagnostic 
technology, we enable healthcare professionals and their patients 
to identify lifestyle and dietary changes that can significantly 
improve their long-term health and well-being.

Financial summary
Our revenue in the 12 months to 31 March 2021 was broadly in line 
with the revised market forecast at £8.7 million, down by 11% on 
the year prior. The reduction was anticipated and primarily a result 
of the pandemic impact on our Health and Nutrition business.

Our statutory loss for the year was £2.1 million compared to a loss 
of £6.8 million in the prior year. Gross profit decreased from £6.3m to 
£4.5m reflecting the lower sales with gross profit percentage 
reducing to 51% as a result of the fixed labour costs. EBITDA was 
in line with expectations and a loss of £2.2m versus a profit of 
£0.9m in the prior year. 

I would like to thank both existing and new shareholders in 
supporting the Company’s placing and open offer in June 2020, 
where we raised £10.5 million net of expenses to support our goal 
to increase significantly our capacity to produce lateral flow tests. 
The fundraise, along with our careful cash management and the 
pre-production payments under the Government contract totalling 
£2.5m, £2.0m of which was received after the year-end, has 
ensured we remain well capitalised to deliver our ongoing 
strategic objectives. 

Core business
Health and Nutrition 
•  As noted above sales of our Food sensitivity products declined 

on prior year, down from £9.2 million to £6.8 million as a result of 
the Global pandemic. Encouragingly we saw sales recover in 
the fourth quarter of the financial year to £2.8 million, which 
provides encouragement that we will return to pre-pandemic 
sales and growth. 

•  Sales of FoodPrint® were impacted the most with a decline of 
42% to £3.3 million (2020: £5.7 million). Seven FoodPrint® 
systems were installed in the year, increasing the total number 
of installations from 216 to 223 in 43 countries. As a result of the 
reduction in total sales, revenue per instrument decreased by 
44% to £14,734 (2020: £26,189).

•  Sales of Food Detective® were marginally impacted down by 

4.0% in the year to £2.5 million (2020: £2.6 million). 

•  Despite the pandemic, our partner in China gained regulatory 
approval in November for their self-test version of the Food 
Detective® test. This is the only self-test food sensitivity product 
available in the Chinese market and our partner has now 
commenced the market development and commercialisation 
activities. During the year they procured a further 108,126 tests 
in addition to the 98,040 tests purchased in the prior year. 

05

Annual Report and Group Financial Statements 2021CHIEF EXECUTIVE’S REVIEW continued

Core business continued
Global Health
The Global Health division sales increased to £1.9 million for the 
year, up from £0.65 million in the prior year. The primary reason for 
the increase was due to revenues generated from COVID-19 antibody 
tests (£1.3 million). Due to the spread of COVID-19, antibody 
testing was not adopted as widely as initially expected, with the 
realisation that herd immunity could not be achieved via natural 
infection and the increased pressure this would cause on health 
care systems. This resulted in the Government focus moving 
towards antigen testing as the primary focus to identify individuals 
who had an active infection. We do however anticipate use cases 
to confirm if vaccines have been successful, to help support 
immunisation usage and deployment in countries where vaccines 
need to be prioritised or when to provide individuals with a booster 
vaccination. Evidence is also building regarding the importance of 
neutralising antibodies in indicating immunity. With all these use 
cases we remain confident that demand for the UK-RTC antibody 
test will be forthcoming.

Our lead partner in the UK-RTC, Abingdon Health, have already 
confirmed that the AbC-19™ rapid test continues to make good 
commercial progress. Ongoing commercial discussions are 
encouraging and the consortium continues to move forward on 
regulatory approvals. Progress has been made across the seven 
tier 1 countries being targeted by the UK-RTC and the pipeline of 
opportunities continues to grow.

Investors will have also seen that a recently published peer-reviewed 
study showed that the AbC-19™ test had a sensitivity of 97.58% 
and specificity of 99.59% when using evaluation methods as 
defined by the MHRA for Target Product Profile of an antibody test.

The focus of the market currently is on antigen testing as a key 
tool to manage the pandemic and we were pleased to announce 
the signing of a contract with the Department of Health and Social 
Care (“DHSC”) in contemplation of manufacturing selected tests 
on behalf of DHSC to meet the UK Government’s desire for 
UK-manufactured product. We had hoped that the Mologic test 
would be chosen by the DHSC as a UK-developed test to be made 
by us as UK manufacturers, however the contract itself is test 
agnostic and we are prepared to manufacture whichever test is 
chosen. The ability to supply tests that are produced within the UK 
remains a key priority for DHSC and to that end they have facilitated 
discussions with other potential partner companies with lateral 
flow antigen tests that have now been approved by the DHSC and 
also have self-test approval. We have already concluded technical 
diligence with these parties and we are confident that the transfer 
time can be expedited given that they have tests already working 
at scale, rather than transferring straight from development. 

In addition, we are also pleased that we have been able to CE 
mark our own branded VISITECT® lateral flow COVID-19 antigen 
test for professional use, and we are advancing our plans to 
achieve approval for home-use as well. To achieve self-test we 
have been working hard in the background to simplify the sample 
collection method to ensure consistent results when used by 
a non-professional. Whilst the cassette itself has not changed, 
we have looked at the sample handling process and sourced a 
supplier capable of volume manufacture of pre-filled tubes with 
our buffer formulation and have performed successful internal 
studies to confirm this new collection method produces the same 

performance as the professional test. As a result of this work, we 
are confident that we can achieve self-test approval and we are 
now in the process of confirming this externally, which is a 
requirement of the CE marking process. 

Whilst we had hoped to start the utilisation study for home-use 
earlier, we had to expand the scope of the study to meet additional 
regulatory requirements, however I am pleased to report that the 
study has now commenced. We plan to submit the data from the 
study to our European Notified Body by the end of the month and 
we are working with them to explore how we can fast track approval. 
Once we receive approval, we have high expectations that our 
distribution partners will be very successful in the marketplace 
with one of the first UK-developed and manufactured self-test 
products to enter the market.

We are also mindful that once we have self-test approval the 
VISITECT® COVID-19 Antigen test would potentially be available 
for future DHSC purchase as a UK-developed and UK-made rapid 
point-of-care test for active COVID-19.

Outside of the UK we continue to support our technology partner, 
Mologic Ltd, in the submission process to the US Food and Drug 
Administration for Emergency Use Authorization, for use under 
both the VISITECT® and Global Access Diagnostics brands.

To support the expected increase in demand for lateral flow tests, 
the Alva site has been totally transformed in the last 12 months. 
The site has been re-configured not only to ensure staff remain 
safe but to allow for the installation of equipment either purchased 
by ourselves or provided on loan by DHSC. The reconfiguration 
was achieved against very tight and demanding timelines, which 
is a credit to everyone who was involved and we are now in 
position where we can produce lateral flow tests in high volume, 
not only for the current pandemic but also into the future as we 
focus on CD4 and other products that support the management 
of Advanced HIV Disease patients. 

VISITECT® CD4 – Key achievements during the year included the 
signing of a supply agreement with Clinton Health Access Initiative 
(“CHAI”) and Unitaid to support the implementation of the WHO 
Advanced HIV Disease Initiative in over 130 low and middle-income 
countries and successful WHO prequalification. These are two 
critical building blocks to the successful commercialisation of our 
VISITECT® CD4 Advanced Disease test. 

Despite the pandemic, CHAI have made great progress in the 
implementation of VISITECT® CD4 Advanced Disease, and five 
out of seven initial target countries have implementation activities 
ongoing with a view to wider scale-up. Feedback from these 
countries to date on the performance of the test has been very 
encouraging and there is a commitment to continue to roll out the 
test. There are also more than 40 collaborative or distinct clinical 
studies and evaluations currently in progress with eight of these 
already reporting positive findings. Of the 37 strategic countries 
we have targeted, we are free to sell in 17 of these and have 
already received demand from 15 of these countries. 

In addition to the CHAI supply agreement, we have also received 
initial demand from Médecins Sans Frontières (MSF) for an initial 
five-country implementation. VISITECT® CD4 Advanced Disease 
has also been listed in the UNICEF Supply Catalogue which 
clears he way for UNICEF and other UN agencies to procure 
via this framework. 

06

Omega Diagnostics Group PLCIn addition, engagement and momentum is increasing with the 
U.S. President’s Emergency Plan for AIDS Relief (“PEPFAR”), the 
world’s largest funding contributor to the global HIV response. In 
PEPFAR’s Country Operating Plan for 2021, they note that our 
VISITECT® CD4 Advanced Disease test, as a semi-quantitative 
lateral flow assay which is inexpensive and able to differentiate 
CD4 values above and below 200 cells/mm3 should be given 
highest priority. PEPFAR’s next implementation period for 
budgetary purposes runs from 1 October 2021 to 30 September 
2022. Following the increased support from these global health 
initiatives, we are confident that we can realise the significant 
potential from the support that our VISITECT® CD4 Advanced 
Disease test can provide to people living with HIV and we have 
just received a first order from PEPFAR/USAID.

Outlook 
Despite the delay in our ability to commence supplies under the 
DHSC supply contract, we remain confident that the new financial 
year will be transformational for the Group. 

We expect our food sensitivity product range to return to growth 
and we are confident in the opportunities that Food Detective® 
has in China.

For CD4, the CHAI programme to accelerate the deployment of 
our VISITECT® CD4 Advanced Disease test is starting to gain 
momentum and we expect to see revenue being generated from 
our other sales strategies in the second half of the new financial year.

COVID-19 – we expect a successful conclusion to discussions 
with DHSC that will see us utilising the capacity for both our own 
equipment and the Government-loaned equipment, which will be 
further utilised with expected demand for our VISITECT® lateral 
flow COVID-19 antigen test, especially once we gain approvals for 
the self-test version and the Emergency Use Authorisation from 
the US FDA.

We are, therefore, confident as we look forward that we are well 
positioned to deliver growth to the business.

I would like to thank all the Group’s employees for their continued 
support and commitment. The COVID-19 outbreak has shown 
their great desire to ensure we not only continue to manage through 
these difficult times but their amazing flexibility has allowed us to 
progress the various COVID-19 opportunities at a faster rate than 
normal, whilst ensuring the sites have remained secure and safe, 
thereby protecting themselves and their colleagues.

As part of the divisional restructuring referred to above, I am 
pleased to advise that Jag Grewal has taken on the broader role 
of Managing Director for our Health and Nutrition Business. 

Finally, I would like to personally thank Kieron for all the support 
and guidance he has provided me since I joined the Company, he 
has been a great servant to Omega and I wish him all the best in 
whatever he decides to do in the future. I would also like to welcome 
Chris Lea to Omega as Kieron’s replacement next month and look 
forward to working with him and the broader team on the next 
phase of Omega’s exciting future. 

Colin King
Chief Executive
12 July 2021

07

Annual Report and Group Financial Statements 2021Strategic ReportSEGMENTAL REPORT – HEALTH AND NUTRITION

Delivering personalised 
nutrition for better health

Omega’s Health and Nutrition Division is based in Littleport, 
Cambridgeshire. Collaborating with laboratories and partner 
organisations, we provide world-leading food sensitivity tests 
in over 60 countries.

We passionately believe in promoting a more personalised 
approach to health. Using pioneering diagnostic technologies, 
we enable healthcare professionals and their patients to 
accurately identify lifestyle and dietary changes that can 
significantly improve long-term health and well-being. 

From a small finger prick blood sample, our technologies can 
quickly identify an individual’s unique food sensitivity reactions. 
Our Food Detective® product tests for sensitivities across 59 
common foods and can be used by the practitioner in-clinic.

Our FoodPrint® product is more expansive, allowing for up 
to 222 foods to be tested in laboratories around the world.

The Health and Nutrition business will be moving to a new 
purpose built production site during the summer of 2021, 
which will more than double the amount of space to operate 
in compared to the current site, and give the business the 
room to grow and develop organically. 

08

Omega Diagnostics Group PLCOur markets 
The global health and wellness market is estimated to be 
worth $1.5 trillion in 2020 by McKinsey. Annual growth is 
predicted to be between 5 – 10% annually, driven by the 
growing prevalence of chronic lifestyle diseases across 
the globe. The COVID-19 pandemic has also highlighted 
the importance of “personal health and wellness”. In a 
McKinsey survey of 7,500 consumers in six countries, 79% 
of respondents claimed that wellness was important, and 
42% said wellness was a priority. 

The global functional medicine laboratory-testing market 
is estimated to generate revenue of $5.6 billion by 2025, 
growing at a CAGR of 10% between 2020 – 2025. 
Functional Medicine is gaining widespread traction globally 
as a science-based, whole body approach to addressing 
chronic disease. More than 100,000 clinicians – 60% of 
them medical doctors – have adopted a functional 
medicine emphasis towards their clinical practice. North 
America is the leading market for functional medicine 
laboratory-testing due to the increasing demand for 
personalised medicine, although growth projections for 
APAC and Europe will see these regions soon fall into step 
with the US and Canada. 

Omega’s Health and Nutrition products are used by 
customers around the globe and include, government 
hospitals, reference laboratories, nutritionists, naturopaths, 
and other health professionals who follow a functional 
medicine approach to health and wellness. Our tests are 
typically used where there are chronic long-term inflammatory 
conditions that are linked to poor gut health or by healthcare 
consumers wishing to maintain health and wellness.

Future strategy
Key to our vision and maintaining a leadership position in 
gut health is an ongoing programme of scientific education 
and building awareness on how gut health impacts a wide 
range of long-term clinical conditions. Scientific studies 
have shown a clear link between gut health and certain 
chronic conditions such as IBS or migraine and whilst 
the mechanisms involved are still poorly understood, 
healthcare professionals recognise the importance of 
preventative care in respect of digestive health and overall 
well-being. 

Our network of global business partners is supported by 
our regional sales teams as well as our scientific marketing 
team who organise and deliver educational events and 
resources for our business partners to use with their 
customers. To help facilitate this strategy, Omega is 
focusing on digital education systems to allow our business 
partners access to scientific education and marketing 
resources on demand. 

Digitalisation in the healthcare sector has become a key 
trend as patients seek to prioritise their health and wellness 
and become more fully engaged with playing a more 
proactive role in managing health conditions. Omega is 
embracing digital technology that will empower our 
customers to reach and engage their patients more easily.

With the move to the new site, apart from a doubling of 
available production space, we will also look to expand our 
menu of tests (including Microbiome and Nutrigenomics) 
in the future that will allow our customers to more 
comprehensively manage their patients, thus enabling our 
vision of delivering personalised nutrition for better health.

Our products – food sensitivity tests
There is much debate in scientific community in respect of the 
terminology used to describe food specific IgG antibody 
testing. There is currently no clear international consensus, 
with definitions including type III IgG-mediated food allergy, 
IgG food intolerance and IgG food sensitivity amongst others. 
This confusion permeates from healthcare practitioners 
through to patients. Our tests should not be confused either 
with IgE allergy panels for food allergy, or diagnostics to 
identify enzyme deficiency food intolerances, such as lactose 
intolerance. Therefore we have reviewed how we can 
distinguish the intended purpose of our products which is to 
identify food-specific IgG antibodies in blood from these other 
clinical conditions. 

Going forward our IgG food antibody tests will align with the 
Institute for Functional Medicine (IFM) definition which classes 
these tests as “Food sensitivity tests”. 

While IgE antibodies are responsible for acute allergic 
reactions, IgG-mediated manifestations take much longer to 
develop. IgG antibodies play a significant role in the shaping of 
the body’s immune system. 

Food Detective® is a near-patient test that screens for the 
presence of IgG antibodies to 59 common foods, giving 
results in 40 minutes and can be used by the healthcare 
practitioner within the clinic setting. 

FoodPrint® is a laboratory-based system which utilises an 
innovative, colorimetric microarray-based ELISA technology 

for the measurement of food-specific IgG antibodies in human 
serum or plasma for over 200 different foods. The FoodPrint® 
test is trusted by over 200 laboratories worldwide, and each 
year growing numbers of people take a test to identify their 
food sensitivities. 

Our Food ELISA uses established ELISA methodology to 
identify food specific IgG antibodies within a laboratory setting. 
Laboratories are able to choose from a range of Food IgG 
ELISA products to suit their requirements. Results from these 
semi-quantitative assays are interpreted into four easy to 
understand categories allowing the healthcare professional 
to guide the patient’s diet and assist in alleviating symptoms 
associated with food sensitivity.

All systems use specific food extracts to identify the 
corresponding level of circulating IgG antibodies to these 
potential antigens and can therefore detect foods to which 
the immune system is reacting. This allows healthcare 
practitioners to suggest specific dietary changes for their 
patients which will reduce IgG antibody levels to positive 
foods and improve overall health. 

Our UK laboratory that operates under the brand of Cambridge 
Nutritional Sciences (CNS), offers a FoodPrint® test service 
alongside other functional medicine tests to our practitioner 
base which includes Nutritional Therapists, Naturopaths and 
Functional Medicine specialists. 

09

Annual Report and Group Financial Statements 2021Strategic ReportSEGMENTAL REPORT – GLOBAL HEALTH

Providing global access 
to vital health information

Our Global Health division is based in Alva, Scotland. Working 
at all levels with health agencies, NGOs and government 
bodies, our goal is to make world-leading diagnostic tests 
available to everyone that needs them.

Using just a finger prick of blood, our unique, VISITECT® CD4 
products improve access to care for people living with HIV by 
determining their immune status. Focused on low- and middle-
income countries, our tests enable faster results, improved 
patient management and enhanced decision making – 
reducing the burden and impact of HIV/AIDS globally.

More recently, as a part of the UK Government’s Rapid Test 
Consortium, we have been developing a range of COVID-19 
tests. With a strong focus on quality and accuracy, our goal is 
to help the UK, and health agencies around the world, 
proactively manage the disease.

Scientific marketing and education remains a key focus to our 
approach in the markets we serve. Through education, key 
stakeholders such as government healthcare organisations 
or health workers are empowered to provide the best possible 
care and management of disease in their locale.

10

Omega Diagnostics Group PLCOur markets
The spectre of HIV remains a pressing global public health 
challenge, the burden of disease comprises 38 million 
people living with HIV whilst the latest data available 
confirms 1.7 million new infections in 2019 (UNAIDS). 
Access to robust and convenient diagnostic tests 
continues to pose challenges in low- and middle-income 
countries, particularly for the 30-40% of patients 
presenting for care who are in the advanced stages of HIV, 
when opportunistic infections can be life-threatening.

With the United Nations Strategic Development Goal 3.3, to 
“end the epidemic of AIDS” deliverable by 2030, there is 
broad acceptance that addressing advanced HIV disease 
is a critical factor in controlling the HIV epidemic and 
reducing mortality rates. It is for this reason that HIV 
stakeholders, donors, NGOs and advocacy groups are 
supporting the World Health Organization’s strategy to 
accelerate identification of advanced HIV disease and 
introduce a package of care in low- and middle-income 
countries which encompasses a suite of rapid diagnostic 
tests for HIV and associated coinfections.

Omega’s VISITECT® CD4 portfolio provides international 
HIV stakeholders, national HIV programmes, 
implementation agencies and community advisory groups 
with the means to make informed decisions faster in the 
fight to end the HIV epidemic. Signing of the Early Market 
Access Vehicle supply agreement in April 2020 by Clinton 
Health Access Initiative, Unitaid and Omega Diagnostics 
saw the VISITECT® CD4 Advanced Disease test become 
available to eligible public sector buyers in over 130 low- 
and middle-income countries across Sub Saharan Africa, 
Asia-Pacific, Eastern Europe and Latin America.

Strengthening of Omega’s presence continues to gather 
pace by the appointment of new distribution partners in 
these target regions, all of which have a strong track record 
in the HIV or rapid test sector, and by recruiting direct 
headcount in East and Southern Africa. 

The COVID-19 pandemic has presented nations around the 
world with an unprecedented challenge with more than 170 
million cases and 3.8 million deaths having been recorded. 
Both in active case finding and surveillance, governmental 
testing programmes and the private sector are seeking 
suppliers that can provide high quality tests which can be 
deployed in decentralised settings and perform reliably.

Our products
VISITECT® CD4 Advanced Disease
Health workers utilise a two-pronged approach in the 
management of people living with HIV, they check the virus 
itself (viral load testing) and they want to understand the patient’s 
immune status (CD4 testing). If a person’s immune system is 
compromised, they are susceptible to contracting opportunistic 
infections which can prove fatal. In 2017, the World Health 
Organization published guidance on the identification of 
advanced HIV disease as an individual having a level of 200 
CD4+ T cells/mm3 or lower, and in April 2020, WHO published 
a Target Product Profile describing the need for device-free 
point-of-care tests to support the identification of individuals 
with advanced HIV disease. VISITECT® CD4 Advanced 
Disease informs specifically whether a patient’s CD4 level 
is above or below 200 CD4+ T cells/mm3 of blood.

The lateral flow VISITECT® CD4 Advanced Disease rapid test 
allows health workers to implement same-day CD4 testing, 
enabling patients to be tested and receive results in a single 
visit to the healthcare facility. By understanding CD4 status 
more quickly, clinical decisions can happen faster, and 
patients may start treatment in a timelier manner, thereby 
reducing the risk of morbidity or mortality.

There is significant interest in the test with more than 30 
different scientific studies utilising VISITECT® CD4 Advanced 
Disease completed or ongoing in different regions around 
the world (some already published in peer-reviewed journals), 
with several more pending. Médecins Sans Frontières (MSF) 
has published a multi-site diagnostic performance and 
usability study on VISITECT® CD4 Advanced Disease in 
Malawi, Zimbabwe and Democratic Republic of Congo.

In light of the pandemic and restrictions to travel, we are developing 
a dedicated education portal that will allow users to access online 
training courses and competency assessments wherever they are 
located. After conducting external consultation this initiative has 
received strong support from stakeholders and partners in HIV care.

COVID-19
Our aim in COVID-19 is to provide a portfolio of wholly 
UK-manufactured, high quality lateral flow antigen and antibody 
rapid tests allied to a best-in-class laboratory testing service 
for antibody status, the latter incorporating self-collection packs 
for home sampling. Following significant investment in the 
Alva manufacturing facility, Omega Diagnostics is in a strong 
position to capitalise on opportunities in the public and 
private sectors both in the domestic and overseas markets.

The VISITECT® COVID-19 Antigen kit has demonstrated strong, 
independent performance data in the UK and Germany, 
where both studies have been independently published. 

Future strategy
Building on the commercial plan currently underway with 
VISITECT® CD4 Advanced Disease test, establishing strong 
partnerships to access new or novel products, and focusing on 
unmet needs, we are seeking to become a leading provider of 
accessible rapid diagnostic tests in advanced HIV disease 
care and potentially other niche opportunities in the global 
health space.

We benefit from a strong network of contacts in academia, 
clinical care, disease control programmes, reference 
laboratories and institutes, advocacy, implementation, and 
community engagement. Allied to this we have extensive 

experience in the regulatory approval processes necessary 
to gain acceptance and scale up of our products at both an 
international and national level.

With a focus on expanding a high quality manufacturing 
footprint at our facilities in Alva, we are actively progressing a 
number of projects that will lead to a roadmap of future product 
launches in the HIV and infectious disease markets. 

As an integral part of the strategy, we will maintain a firm 
commitment to training and education, to building (beneficial) 
partnerships that support implementation and to ensuring our 
products make a positive difference to people’s lives.

11

Annual Report and Group Financial Statements 2021Strategic ReportINVESTMENT SUMMARY

£2.0m invested in 
facility expansion, 
layout optimisation 
for high volume 
manufacture and 
new machinery in 
FY 2021

12

Omega Diagnostics Group PLC13

Annual Report and Group Financial Statements 2021Strategic ReportFINANCIAL REVIEW

The year has been dominated by the impact of the pandemic which has presented both challenges and opportunities. We have also restructured 
our financial reporting into two segments; Global Health which comprises the activities with VISITECT® CD4 and COVID-19, and Health and Nutrition 
which comprises the activity with food sensitivity testing. This reporting change follows the decision last year to close our allergy division.

For the year ended 31 March 2021, the Group reported revenue of £8.73 million (2020: £9.82 million), an EBITDA loss of £2.17 million (2020: EBITDA 
profit £0.89 million), and a statutory loss before tax of £3.54 million (2020: loss of £8.30 million). Net cash inflow for the year was £5.83 million, 
principally due to the placing and open offer in June 2020 which raised £10.5 million (net) as noted in the financing section below and accordingly, 
the Group balance sheet remains strong and the Directors continue to adopt the going concern basis in preparing its consolidated financial statements.

Financial results summary

Year ended 31 March 2021

Sales

EBITDA

Statutory (loss)/profit before taxation

Year ended 31 March 2020

Sales

EBITDA

Statutory (loss)/profit before taxation

Global
Health
£

1,918,994

(2,256,608)

(2,993,403)

Global
Health
£

647,798

(1,953,921)

(10,633,554)*

Health and
Nutrition
£

6,815,869

1,334,080

Corporate
£

Total
£

—

8,734,863

(1,242,721)

(2,165,249)

855,301

(1,401,898)

(3,540,000)

Health and
Nutrition
£

9,170,864

3,909,495

3,543,434

Corporate
£

—

(1,062,567)

(1,207,448)

Total
£

9,818,662

893,007

(8,297,568)

* 

 The prior year statutory loss before taxation included a net exceptional charge of £7.73 million relating to the impairment of intangible assets following the closure of 
our allergy division.

Revenue from Global Health increased to £1.92 million (2020: 
£0.65 million), principally due to the activities undertaken with 
COVID-19 testing. The largest portion of revenue was derived from 
manufacturing COVID-19 lateral flow antibody tests on behalf of 
the UK-Rapid Test Consortium, followed by sub-contracting 
activities undertaken on behalf of other third parties.

Omega also shipped 37,675 VISITECT® CD4 Advanced Disease 
tests generating a revenue of £111,362, including sales through the 
CHAI supply agreement into countries including Nigeria, Uganda, 
Mozambique and Zimbabwe. 

VISITECT® CD4
UK-RTC COVID-19 

antibody

COVID-19 

sub-contracting

COVID-19 ELISA 

antibody

Allergy/autoimmune

Other

2021
£

2020
£

+/- % 

£111,362

£50,570

120.2%

£931,981

£467,606

£268,195

—

£139,850

—

—

—

N/A

N/A

N/A

£398,678

£198,550

-100.0%

-29.6%

£1,918,994

£647,798

196.2%

14

Omega Diagnostics Group PLCRevenue from Health and Nutrition decreased by 25.7% to 
£6.82 million (2020: £9.17 million), due mainly to the impact of the 
pandemic on the performance of our FoodPrint® laboratory sales 
which were more adversely impacted due to laboratories having 
other priorities throughout the pandemic, as well as the 
laboratories’ customers also being affected. Sales of the Food 
Detective® kit held up well, helped by the performance in China 
where both the laboratory and self-test versions were approved 
for use in the year by the National Medical Products Administration 
(“NMPA”), formerly the China Food and Drug Administration. A 
summary of Health and Nutrition revenue is in the table below.

FoodPrint® 
Food Detective® 
CNS laboratory 

service

Food ELISA/other

2021
£

2020
£

£3,325,159

£2,524,906

£5,852,988

£2,628,904

£429,707

£536,097

£484,718

£204,255

£6,815,869

£9,170,865

+/- % 

-43.2%

-4.0%

-11.3%

162.5%

-25.7%

The gross profit margin percentage has reduced to 51.0% (2020: 
64.1%) which has been impacted for two main reasons, firstly the 
reduction in FoodPrint® laboratory sales noted above which is the 
Group’s highest margin product, and secondly, due to an increase 
in direct labour personnel within the Global Health division as the 
Group has invested in the recruitment and training required to 
increase lateral flow manufacturing capacity.

Administrative overheads increased by £1.23 million to £6.60 
million (2020: £5.37 million). Compared to the prior year, a 
significant amount of research and development (£0.53 million) 
cost (2020: £0.04 million) was expensed as opposed to being 
capitalised during the financial year. Foreign exchange losses of 
£0.12 million were incurred during 2021 compared with gains of 
£0.04 million in 2020. In addition, following a significant grant of 
employee share options in January 2020, the cost of which is 
pro-rated as an overhead expense over the two-year vesting 
period, a charge of £0.27 million was incurred compared to a prior 
year charge of £0.05 million. An increase in the overhead related 
headcount also contributed to an increased wages and salary 
cost compared to the prior year.

Selling and marketing costs have been maintained at prior year 
levels at £1.48 million (2020: £1.49 million) as certain recruitment 
activity has been offset by a reduction in travel costs.

EBITDA and loss before tax 
The Group continues to monitor its EBITDA level as being a 
measure of profit that is more aligned with the cash-generating 
activities of the business. The Group generated an EBITDA loss in 
the year of £2.17 million (operating loss before exceptional items of 
£3.32 with add-backs of £0.46 million for depreciation, £0.42 million 
for amortisation and £0.27 million for share-based payments). In 
the prior year, the Group generated an EBITDA profit of £0.89 
million (operating loss before exceptional items of £0.32 with 
add-backs of £0.47 million for depreciation, £0.68 million for 
amortisation and £0.06 million for share-based payments).

The Group has recorded a statutory loss before tax of £3.54 million 
(2020: £8.30 million, which included net exceptional charges of 
£7.73 million). 

Segmental performance as presented above and in the notes 
to the financial statements shows that the Health and Nutrition 
division remains EBITDA-profitable, even at the reduced levels 
of business as impacted by the pandemic. The Global Health 
division shows an EBITDA loss due to the decision to invest in the 
scale-up of manufacturing capacity of lateral flow tests, both for 
VISITECT® CD4 and for COVID-19 testing (antibody and antigen 
testing) which are expected to yield benefits in the coming year.

Taxation
The current year tax credit of £1.44 million includes a current-year 
credit movement in deferred tax of £1.58 million relating mainly to 
the favourable tax treatment resulting from the exercising of 
employee share options during the year and the future exercising 
of employee share options granted to date but not yet exercised, 
whereby the difference between the market value and the option 
grant price is treated as an allowable expense against profit for tax 
purposes, a prior-year debit movement in deferred tax of 
£0.28 million and a current-year credit of £0.14 million relating 
to a receipt from HMRC for surrendering SME R&D tax credits.

We retain cumulative tax losses of approximately £13.9 million that 
are carried forward and available for offset against future profits. 
Our UK companies continue to benefit from government policies 
on tax that encourage investment in research and development 
activities. In the year a research and development expenditure 
credit of £0.14 million was accrued in the income statement and is 
included as a credit within administration costs and is carried as a 
debtor at 31 March 2021 (2020: £0.15 million). In addition, the prior 
year RDEC of £0.15 million was received in the year, along with 
surrendered SME R&D tax credits of £138k relating to the prior year.

Earnings per share
Adjusted earnings per share were (1.0) pence versus (0.2) pence 
in the prior year. The adjusted loss after tax of £1.71 million (2020: 
£0.40 million) is calculated on a fully diluted 177.1 million (2020: 
140.3 million) shares in issue. Statutory earnings per share were 
(1.2) pence (2020: (4.9) pence) on statutory loss after tax of 
£2.10 million (2020: £6.83 million).

Research and development
During the year, we invested a total of £1.46 million in all 
development activities, a reduction of £0.64 million from the prior 
year (2020: £2.10 million), representing 16.7% (2020: 21.4%) of 
Group turnover. Of the total expenditure, £0.93 million (2020: 
£2.06 million) has been capitalised on the balance sheet in 
accordance with IAS 38 – Development Costs whilst earlier stage 
expenditure and expenditure not qualifying in accordance with 
IAS 38 criteria of £0.53 million (2020: £0.04 million) has been 
expensed through the income statement. There was no 
expenditure on allergy following its cessation (2020: £0.88 million).

Expenditure on VISITECT® CD4 reduced to £0.41 million 
(2020: £0.76 million) and was incurred on completing the WHO 
prequalification process, increasing the shelf-life of the product, 
validating reel-to-reel manufacturing and supporting further 
country registrations in Indonesia, Kenya, Nigeria, Tanzania 
and Zimbabwe. 

In Health and Nutrition, we invested £0.47 million in the year 
(2020: £0.42 million) on our food sensitivity products and 
services, with continued improvements in manufacturing yield of 
FoodPrint® slides, and the commencement of a project to provide 
a digital platform and an App for patients to easily view their test 
results to make empowered choices about their health.

15

Annual Report and Group Financial Statements 2021Strategic ReportFINANCIAL REVIEW continued

Research and development continued
New to the Group during the year was development expense incurred relating to the establishment of a COVID-19 product and service 
range. In addition, projects commenced relating to the early-stage development of lateral flow tests for tuberculosis and cryptococcus, 
which will be complementary to the VISITECT® CD4 test, and also an e-learning platform. These new projects incurred total costs of 
£0.57 million during the year.

A summary of the carrying value of capitalised development costs, after impairment of the allergy asset, is shown in the table below:

2020
£

Incurred in year Amortised in year
£

£

4,430,087

1,387,120

55,011

257,994

339,222

330,899

(236,445)

(69,355)

—

2021
£

4,451,636

1,656,987

385,910

5,872,218

928,115

(305,800)

6,494,533

Events since the balance sheet date
As noted above in the Financing section, the Group signed a 
manufacturing agreement with the DHSC in February. Since 
the year-end, the Group has received a further £2.0 million of 
pre-production payments from DHSC, meaning £2.5 million has 
been received in total. Receipt of these funds enabled the Group 
to undertake an accelerated refurbishment of its Alva facility in 
advance of manufacturing tests on behalf of the Government. The 
full amount received can be offset against charges for product to 
DHSC once supplies commence and the Group remains ready 
and willing to meet the requirements of the UK Government as 
soon as possible.

Regarding the disclosure in note 12 to the financial statements 
relating to the insolvency of Omega Diagnostics GmbH in 2018, 
the administrator pursued his claim for repayment of €500,000 
through the Lübeck Regional Court which resulted in an oral 
hearing on 12 April 2021. According to the case law of the Federal 
Court of Justice, repayments through an intercompany loan 
account made by Omega Diagnostics Group PLC to Omega 
Diagnostics GmbH between September 2017 and March 2018, 
totalling €400k, were not regarded as reparation to creditors 
because this amount had already been used by Omega 
Diagnostics GmbH before the application for insolvency was filed 
and therefore, such amount was no longer available to the 
creditors.

The court initially stated that repayment of €500k needed to be 
made but noted that the insolvency administrator as plaintiff had 
certain legal risks, especially in the enforcement of the claim and 
proposed a settlement to the parties. The final outcome of the 
settlement discussions between the parties is that Omega 
Diagnostics Group PLC has agreed to settle with the plaintiff with 
a payment €350k to be made on or before 31 July 2021. This 
outcome is in full and final settlement and, including court costs, 
means the settled position is expected to be below the provision 
of €500k within other payables on the balance sheet at 31 March 2021.

Kieron Harbinson
Group Finance Director and Company Secretary
12 July 2021

VISITECT® CD4

Food

Other

Total

Property, plant and equipment
Total expenditure on property, plant and equipment in the year was 
£1.97 million (2020: £0.20 million). £1.84 million was incurred on 
the significant redevelopment and on automated manufacturing 
equipment required for the Alva facility to meet anticipated 
demand for the COVID-19 lateral flow test opportunities. At the 
Littleport facility, £0.13 million was incurred on manufacturing 
and laboratory equipment.

Impact of IFRS 16 - Leases
Following the adoption of IFRS 16, the Group has recognised total 
right-of-use assets relating to land and property, leasehold 
improvements and plant with a carrying value on the balance 
sheet of £1.80 million (2020: £1.73 million).

As at 31 March 2021, the outstanding liabilities in connection with 
leases recognised under IFRS 16 included short-term liabilities 
of £0.17 million (2020: £0.09 million) and long-term liabilities of 
£1.75 million (2020: £1.70 million). 

Financing
The principal source of funding of £10.5 million (net) during the 
year came from the issue of new equity shares as follows:

•  Placing of 19,950,000 new ordinary shares at 40p/share 

which raised gross proceeds of £7.98 million.

•  Direct Subscription of 50,000 new ordinary shares at 40p/

share which raised gross proceeds of £20,000.

•  Open Offer of 7,531,100 new ordinary shares to Qualifying 

Shareholders on the basis of 1 new ordinary share for every 
20 existing ordinary shares held which raised £3.01 million.

•  Expenses of the fundraise were c. £0.5 million.

The Group also raised £0.85 million of subscription capital via 
the exercise of employee share options throughout the year.

As a result of the manufacturing agreement signed with the DHSC 
in February, the Group received £0.5 million of pre-production 
payments which can be offset against charges for product once 
supplies commence (see below). This sum has been included 
within current liabilities (trade and other payables) on the balance 
sheet at 31 March 2021.

The Group continues to have a strong relationship with the Bank 
of Scotland as principal bankers to the Group and in June 2021 
we agreed a further renewal of the overdraft facility of £2.0 million 
(2020: £2.0 million) until 30 June 2022, although it is not 
anticipated that this facility will be used during the renewal period.

16

Omega Diagnostics Group PLCRISKS AND RISK MANAGEMENT

Operating a system of internal 
control and risk management

The long-term success of the Group depends on the continual review, 
assessment and control of the key business risks it faces. The Group’s 
current principal risks and uncertainties are briefly outlined below.

Risk management process
The Group’s senior management team (SMT) meets on a regular basis and ensures that time is dedicated to review the Group risk 
register on a detailed basis. The SMT covers all business areas and risks are assessed with regard to likely impact and probability so 
that movements in risk score can be carefully monitored. A summary of the highest level risks is included in the monthly executive 
Board report and is reviewed at regular Board meetings.

Identify risk

Assess risk

Develop plan 
to mitigate risk

Reassess risk

Report to 
management

Key 

  Increase in risk

  Decrease in risk

  No change in risk

Principal risks and uncertainties

Risk and description

Mitigating actions

Change

General economic and political conditions

The Group may be faced with changes in the general 
economic climate in each territory in which it operates 
that may adversely affect the financial performance of 
the Group. Factors which may contribute include the 
level of direct and indirect competition against the 
Group, industrial disruption, rate of growth of the Group’s 
product segments and interest rates. Following the 
conclusion of Brexit with the EU, the UK’s ability to 
enter into trade deals with other countries could be 
subject to delay.

Brexit

Following the UK’s departure from the EU and the 
ending of transitional arrangements on 31 December 
2020, there is likely to be ongoing friction with the EU 
regarding certain trading relationships that could be 
linked to the situation in Northern Ireland.

The Group seeks to mitigate this risk 
by conducting operations on a broad 
geographic basis and by introducing 
new technologies to remain innovative. 

Whilst there has been some short-term 
disruption due to Brexit at a macro level, 
the Group has not been directly impacted 
by this. The change in government in the 
US is seen as likely to lead to less 
confrontational trade-related talks on the 
world stage but all governments are 
having to balance their political aims with 
the short-term consequences of dealing 
with the global pandemic.

The Group earns a significant 
proportion of its revenues in currencies 
other than sterling, which can help to 
mitigate the impact of withdrawal. 

The ending of transitional arrangements 
on 31 December 2020 has not adversely 
impacted the Group’s main trading 
operations.

The Group earns the majority of its 
revenue outside the UK.

17

Annual Report and Group Financial Statements 2021Strategic ReportRISKS AND RISK MANAGEMENT continued

Principal risks and uncertainties continued

Risk and description

Mitigating actions

Change

Regulatory risk

The manufacturing, marketing and use of the Group’s 
products are subject to regulation by government and 
regulatory agencies in many countries. Of importance 
is the requirement to obtain and maintain approval for 
a product from the applicable regulatory agencies to 
enable the Group’s products to be marketed. 
Approvals can require clinical evaluation of data 
relating to safety, quality and efficacy of a product. 
Failure to comply with the various regulatory laws can 
have adverse consequences including increased 
costs, restrictions, recalls or product suspensions.

The Group continually monitors its 
product portfolio for fitness for 
purpose. The Group engages with 
organisations such as WHO to 
understand and implement their 
requirements. The Regulatory team 
is well under way with its strategy to 
deal with the new IVD Regulation 
(2017/746) of 2017 due to complete 
its transitional phase by May 2022.

VISITECT® CD4 Advanced Disease 
received WHO Prequalification in August 
2020 and the Chinese version of Food 
Detective® received self-test approval 
from the NMPA in November 2020.

Funding/solvency risk

The Group continues to require access to funds in excess 
of the operating cash flow generated by core business 
operations. There can be no guarantee of success in 
securing additional sources of external finance.

Cyber security risk

The Group’s IT systems could be subject to attack 
from ransomware, malware and distributed denial 
of service attacks.

The Group seeks to mitigate this risk 
by maintaining good relationships 
with shareholders and its bank. 

Achieving positive business 
performance to increase the 
share price.

The Group successfully raised £10.5 million 
(net) in June 2020 and has received 
funding support of £2.5 million from DHSC 
as advance payments for product intended 
to be supplied under its COVID-19 lateral 
flow antigen test contract. 

Cyber attacks are becoming more 
powerful and efficient and the threat 
may be exacerbated as more 
employees work from home due 
to the coronavirus pandemic.

The Group has IT security systems in 
place, data breach policies and 
awareness training in place to 
mitigate against cyber attacks. New 
firewalls have been installed at both 
UK sites with updated VPNs.

Dual factor authentication has been 
implemented for remote users to 
access the servers/domains at both 
UK sites.

The IT network has been audited by 
a specialist IT firm with additional 
recommendations being implemented.

Development risk

There is no guarantee that development activity 
will lead to the future launch of products. Such 
development activity can meet technical hurdles 
that are unable to be overcome, and market and 
competition activity can render the output from 
development activities obsolete. Poor product 
evaluations could lead to delays in approvals 
and product launches.

The Group seeks to mitigate the 
risk around development activities 
by ensuring that new product 
candidates undergo a rigorous 
screening programme. 

The Group has again reduced 
expenditure on development 
compared to prior years.

Production yields of FoodPrint® slides 
have increased following investment in 
the food intolerance business.

The Group has successfully developed 
processes and procedures to allow the 
manufacture of the VISITECT® CD4 
Advanced Disease test at the required 
scale through careful experimental designs.

18

Omega Diagnostics Group PLCRisk and description

Mitigating actions

Change

Technology risk

Competition introduces new technology that 
competes with the Group’s current portfolio 
which is disruptive in nature.

The Group adapts sales and 
marketing tactics as necessary and 
seeks to educate business partners 
on how to handle competitive threats.

The Group continues to invest and has 
significantly increased the capacity for 
automated manufacturing of lateral 
flow tests.

Operational risk

Certain parts of our business may be reliant on single 
sources of supply or single customer partnerships.

Pandemic risk 

The COVID-19 pandemic continues to create 
uncertainty on a global level. Global economies have 
been affected by government actions and the ability of 
companies to operate effectively in the UK continues to 
be impacted by government lockdown decisions.

Key employees

The Group operates in an industry where the 
recruitment, training and retention of talented people 
is critical to the Group being able to deliver 
successfully on its strategies and objectives. The 
Group operates in an industry where the recruitment, 
training and retention of talented people is critical to 
the Group being able to deliver successfully on its 
strategies and objectives.

In Health and Nutrition, the Group 
is aiming to deploy a digital strategy 
with an App to increase the 
customer experience.

Develop closer relationship with 
partners. Create strategic sourcing 
plan and provide forecast information 
and call-off orders to suppliers to 
increase on-time delivery for key 
raw materials.

Unique suppliers identified for all key raw 
materials for UK operations.

Allowing as many staff as possible to 
work from home.

Eliminating travel and holding 
remote meetings.

Adopting social distancing measures 
in manufacturing spaces to ensure 
health and safety of all staff who 
cannot work from home.

Increased contact with suppliers and 
customers to mitigate disruption 
throughout supply chains.

Increased frequency of cleaning the 
Company’s sites.

Increased overdraft facility to cover potential 
short-term disruption to business.

Adoption of a Business Continuity Plan.

Sales in Q1 of the new financial year from 
our Health and Nutrition division have 
recovered as compared to the prior period.

Through the Group’s involvement in the 
manufacturing of tests for COVID-19, an 
opportunity to support the UK 
Government’s efforts to combat the 
pandemic has been presented.

The Group continues to assess any 
longer-term impact from COVID-19 and 
has updated its financial models that 
suggest the Group can survive the 
pandemic for at least the next 12 months.

The Group has dealt responsibly and 
efficiently with a low number of isolated 
positive cases amongst staff who have 
been supported throughout the process.

The Group aims to offer competitive 
salary and benefits packages. 

Management training programmes 
are in place. 

Staff appraisals and development 
programmes are in place.

The Group monitors trends in the 
industry and undertakes a UK-wide 
salary benchmarking exercise once a 
year. Whilst there have been some staff 
losses to competitor companies, the 
Group’s operations have not been 
adversely affected.

The Group has been successful in 
recruiting additional key individuals 
throughout the last year who have added to 
its talent-base and enabled manufacturing 
scale-up activities to be implemented.

19

Annual Report and Group Financial Statements 2021Strategic ReportCONNECTING WITH OUR STAKEHOLDERS

The Group’s Board of Directors takes into account the views 
and expectations of a number of stakeholder groups when 
making its decisions.

Section 172 statement
In accordance with the Companies Act 2006, a director of a 
company must act in the way he considers, in good faith, would 
be most likely to promote the success of the company for the 
benefit of its members as a whole, and in doing so have regard 
(amongst other matters) to:

a. 

 the likely consequences of any decision in the long term;

b. 

the interests of the company’s employees;

c. 

d. 

e. 

 the need to foster the company’s business relationships 
with suppliers, customers and others;

 the impact of the company’s operations on the community 
and the environment;

 the desirability of the company maintaining a reputation for 
high standards of business conduct; and

f. 

 the need to act fairly between members of the company.

The Board of Directors considers that, collectively and individually, 
it has acted in good faith and in ways that are most likely to promote 
success for the Company and Group during the year ended 
31 March 2021, and that it continues to exercise judgement and 
make decisions that comply with the Companies Act 2006. The 
Board reviews and approves an annual budget that includes 
investment decisions which can impact the long-term future of 
the Group. The Board has regard to likely return on investment 
when projects compete for scarce resources and since the 
COVID-19 pandemic, has decided that opportunities for scaling 
up manufacturing capacity for lateral flow rapid tests for COVID-19 
antibody and antigen testing, along with its VISITECT® CD4, offer 
opportunities for shareholder return.

When communicating our longer-term strategy throughout 
the Group, we always classify our employees as our greatest 
asset. We undertake staff appraisals twice a year and we have 
implemented management training programmes that offer 
long-term opportunities for staff. We also undertake industry 
surveys to ensure our remuneration and incentivisation packages 
for all employees are benchmarked against a selection of peer 
group companies within the diagnostics industry to ensure we 
remain competitive.

The Board ensures that the Group maintains regular contact 
with suppliers, with Group procurement being the responsibility 
of a Group Strategic Sourcing Director. We plan our forward 
requirement for critical raw materials, based on our business 
forecasts, and share this information with suppliers. We frequently 
place “call-off” purchase orders for longer periods of time which 
provides good visibility for the supplier and increases the chance 
of on-time deliveries for our business.

Communication with customers is maintained on a frequent 
basis under the responsibility of the Commercial Director, who 
is supported by a team of Regional Sales Managers. The Group 
has customers in over 75 countries throughout the world and 
is normally able to meet with customers through attendance at 
major industry trade shows throughout the year. During the 
pandemic, the Company has organised a number of webinars for 
its Health and Nutrition customers which have been well attended 
throughout the year. Complaints from customers are carefully 
monitored and recorded through a quality management system 
that seeks to provide a quick resolution to any issue.

The Board recognises the benefits of fostering relations with the 
local community. The Company has previously been involved in 
offering work placements for schools and university students on 
site but has been restricted this year due to the pandemic. The 
Company did take part in an online Graduate Employability Life 
Sciences Masterclass in February 2021. There were approximately 
90 students from Glasgow, Strathclyde, University of the West of 
Scotland and Glasgow Caledonian Universities in attendance for 
a half-day. The Company presented a scenario that students had 
to discuss and resolve in small groups and the Company was able 
to provide support/encouragement/feedback. The Company also 
hosted a Q&A about careers at Omega and gave general advice 
about finding employment post-graduation.

The Board recognises the importance of acting responsibly and 
following high standards of business conduct. As an export Group 
that deals with many countries around the world, our induction 
procedure for all new employees ensures that people are aware of 
the Group’s anti-bribery policy. The induction process also ensures 
employees are aware of all our other policies that underpin our 
business ethics. The Group’s core values lie at the heart of what 
we do and these core values are highly visual throughout the 
Group’s sites.

The Board regards all shareholders as being equal and aims to 
treat them all fairly. This recognises the different regions in which 
shareholders live and the different media and technology platforms 
used by shareholders. Where shareholders make contact with the 
Company, the Board endeavours to respond to all shareholders 
where it can, whilst remaining compliant with regulations. The Group 
also retains the services of a PR adviser that has increased the 
resource available to deal with an increased number of shareholder 
queries throughout the year and that is happy to continue to 
engage with all shareholders.

Updating the Board
The Board receives regular updates from the senior management 
teams of each business unit and following is a summary of how 
we have interacted with the key stakeholder groups comprising 
employees, shareholders and customers and some of the 
decisions we have taken.

20

Omega Diagnostics Group PLCShareholders

What is important 
to them

Growth in shareholder value

How we engage

Decisions and outcomes

The Company undertakes formal investor 
presentations with institutional and retail 
shareholders around full-year and 
half-year results

The Company has formally engaged with Investor Meet 
Company Limited which has increased the access that 
shareholders have to listen to management update on 
the Company’s progress

Increased communication 
on business performance

The Company regularly communicates 
through social media channels

Making a success of the 
COVID-19 lateral flow test 
opportunities that have 
presented to the Company

Increased communication via the 
Company’s PR advisory firm to deal with 
the increased level of information requests 
coming from shareholders

Providing a long-term vision 
for our Health and Nutrition 
business and VISITECT® CD4 

Feedback from investors following results 
presentations are fed back to the Board 
for review

Retail investors felt the Company could enhance its 
presence on social media channels which resulted in the 
Company engaging with a social media company to work 
in conjunction with the Company’s PR advisory firm

The Company agreed to increase the budgeted resource 
allocated for its investor relations activity through Walbrook PR

Where shareholders felt that questions were being 
avoided in Q&A sessions during results presentations, the 
Company ensured that responses to all questions were 
publicised subsequently

Customers

What is important 
to them

Customer satisfaction with 
our products and services

A collaborative approach and 
inclusive way of working that 
drives better patient 
outcomes

Scientific information and 
educational content

Gaining access to 
diagnostic tests that 
empower our healthcare 
professionals and patients 
to make informed 
healthcare decisions

Employees

What is important 
to them

Being fairly rewarded and 
incentivised for their work

How we engage

Decisions and outcomes

A wide range of communications channels 
including regular business reviews, routine 
account management calls, customer 
webinars, social media and newsletters 
keep us connected to the customer

The commercial team and customer services 
engage our distribution partners regularly to 
build trust and collaborative relationships

We undertake annual customer satisfaction 
surveys as well as proactively seek continuous 
feedback during normal business processes

Our ISO13485 accredited quality management system 
allows us to track and spot emerging patterns that enable 
us to proactively manage potential issues

At the request of customers, we have increased the 
number of Health and Nutrition webinars to enable and 
upskill our global business partners which drives growth 
in mutual revenues as well as better patient outcomes

Customer focus is a core value for the organisation and so 
we have introduced customer focus training into our 
employee induction programmes to ensure that all our 
employees are aware of our customers’ needs

In anticipation of the impact on direct customer interaction due 
to travel restrictions as a result of the pandemic, and Omega 
Diagnostics’ strong commitment to education and training, 
we are launching the Global Learning Centre, an interactive 
online platform which allows users to become competent 
in the use of the VISITECT® CD4 Advanced Disease test

How we engage

Decisions and outcomes

The Company invites feedback on pay 
and benefits in its annual staff survey and 
monitors trends from leavers through 
structured exit interviews

The Company has conducted salary benchmarking within 
its sector in the UK and accessed wider market data from 
digital recruitment platforms. The Company has also 
created a salary structure with defined bands for each role 
with three levels to reflect experience and contribution

Opportunities for 
career progression 

The Company invites feedback on career 
development in its annual staff survey and 
advertises all vacant positions to all staff with a 
clear Job Description and Person Specification

The Company has developed a Career Development Matrix 
for each role with three levels linked to salary band and a 
Core Competencies Matrix to demonstrate core/
transferable skills for all roles

Feeling engaged with the 
Company and our strategy for 
growth especially during the 
COVID-19 pandemic

The Company encourages collaboration 
between departments and sharing of good 
practice and provides opportunities for 
secondments and project work

The Company has implemented a revised Annual 
Performance and Development Review process to 
incorporate both matrices to provide greater visibility of 
career progression for every employee

The Company invites feedback on the wider 
business in our annual staff survey: company 
goals and objectives, customer focus, 
leadership, communication, work environment, 
empowerment, collaboration and company 
image and shares results with staff to create 
action plans to address priorities for improvement

The Company provided a strategic update via a recorded 
presentation from the CEO and has provided weekly update 
on its intranet site on a variety of topics throughout the year 
including strategic updates, other business news, people 
news, COVID-19 information, mental health awareness and 
remote working 

21

Annual Report and Group Financial Statements 2021Strategic ReportSimon Douglas
Non-Executive Chairman
Appointed 11 February 2021
Simon was appointed Chairman in February 2021. He has over 30 years’ experience in the 
biotech industry, including 10 years working for Amersham International (now GE), ICI and Zeneca 
(now Astra Zeneca), in a variety of commercial and technical positions, and over five years with 
Tepnel Life Sciences plc (now Hologic Inc), a London Stock Exchange listed diagnostic company 
where he was Chief Executive. He has been the CEO/Executive Chairman on three other venture 
capital backed Life Science companies and headed up the trade sale of two of these. He is 
currently Chairman of both Fusion Antibodies plc, an AIM listed CRO providing services for the 
discovery and development of antibody based therapies and C-Major Medical, a venture capital 
backed Medical Device Company. 

Member of the Remuneration Committee and member of the Audit Committee.

Colin King
Chief Executive
Appointed 3 August 2015
Colin joined Omega in August 2015 as Chief Operating Officer. He has worked in the medical 
diagnostics industry for many years, previously working for Axis-Shield. He joined them in 1995 
and held a number of positions encompassing planning, supply chain, project management and 
operations and, ultimately, from 2007 was Managing Director of the Laboratory division. During 
his time as Managing Director he was responsible for leading its diversification strategy, which 
was successful in maintaining revenues despite retiring two key product revenue lines. Colin 
was appointed Chief Executive on 14 December 2017, with key responsibility for implementation 
of the recent strategic review.

Kieron Harbinson
Group Finance Director
Appointed 6 August 2002
Kieron joined Omega in August 2002 as Finance Director. He has broad experience in 
technology and related businesses. He started his career with Scotia Holdings PLC in 1984 and 
remained with the company for 14 years, occupying various senior finance roles. These roles 
enabled him to acquire experience in corporate acquisitions, disposals and intellectual property 
matters. In addition he gained experience in various debt and equity transactions, and was 
involved in raising over £100 million for the company. He then joined Kymata Limited, a start-up 
optoelectronics company, as Finance Director. Over a period of 18 months, he was involved in 
raising approximately US$85 million of venture capital funding. Kieron is responsible for all 
finance matters for the Group.

BOARD OF DIRECTORS

22

Omega Diagnostics Group PLCJag Grewal
Managing Director, Health and Nutrition Division
Appointed 30 June 2011
Jag joined Omega in June 2011 as Group Sales and Marketing Director. He has worked in the 
medical diagnostics industry for 22 years having started out as a Clinical Biochemist in the NHS. 
In 1995 he joined Beckman Instruments where he developed a career spanning 15 years in sales 
and marketing holding a variety of positions in sales, product management and marketing 
management. In 2009 he left his position of Northern Europe Marketing Manager to join Serco 
Health, where he helped create the first joint venture within UK pathology between Serco and 
Guy’s and St Thomas’ Hospital. He is also past Chairman and current Treasurer of the British 
In Vitro Diagnostics Association (BIVDA). Jag is Managing Director of the Health and Nutrition 
division and is responsible for the commercial strategy and development of the Group driven 
through sales and marketing, product management, business development and customer 
service to drive business growth and market share.

William Rhodes
Non-Executive Director
Appointed 1 May 2013
During his 14-year career with Becton, Dickinson and Company, one of the world’s leading 
suppliers of medical, diagnostic and life science research products, Bill held a number of senior 
leadership positions and, until the end of 2012, was BD’s Senior Vice President, Corporate 
Strategy and Development, being responsible for BD’s worldwide mergers and acquisitions and 
corporate strategies. Previously, he was Worldwide President of BD Biosciences, a business 
segment with turnover of over US$1.0 billion, including the provision of flow cytometry 
instruments and their associated reagents for CD4 testing used in a wide range of laboratory 
settings. Prior to working for BD, Bill held senior business development positions with Pfizer Inc. 
and Johnson and Johnson.

Chairman of the Remuneration Committee and member of the Audit Committee.

Jeremy Millard
Non-Executive Director
Appointed 1 March 2019
Jeremy has 20 years’ investment banking experience and was previously a partner at Smith 
Square Partners LLP where he provided strategic and corporate advice to clients in the science, 
technology and telecommunications sectors, prior to which he headed up the technology practice 
at Rothschild in London. Jeremy is currently a Non-executive Director and Chairman of the audit 
committee of AIM-listed Ilika Plc as well as being on the board of a number of private companies.

Chairman of the Audit Committee and member of the Remuneration Committee.

23

Annual Report and Group Financial Statements 2021GovernanceRoles and responsibilities of the Board
The roles and responsibilities of the various Board positions are 
as follows:

Chairman – has responsibility for leading an orderly and effective 
Board and providing overall guidance to other members of the 
Board to ensure it delivers on its stated strategy. The Chairman 
also attends some results presentations demonstrating a level 
of commitment which is visible to shareholders. The Chairman 
is also responsible for overseeing the Group’s corporate 
governance practices to ensure they remain relevant for an 
organisation of its size. 

Non-Executive Director – has responsibility to be independent in 
judgement and thought and for scrutinising and, if necessary, 
challenging the Chief Executive and Executive Directors to ensure 
the Group delivers its strategy whilst maintaining acceptable 
levels of risk. The NEDs also provide a sounding block for the 
Chairman as and when necessary.

Chief Executive – has responsibility for leading the organisation 
and implementing the Group’s objectives in line with the Board’s 
agreed strategy, assessing risks to ensure they are managed and 
mitigated, safeguarding the Group’s assets with appropriate 
policies and controls, leading an investor relations programme to 
ensure effective communication with shareholders and ensuring 
effective communication and reporting between the Executive 
members of the Board to the Non-Executive members.

Executive Directors – which currently comprise the positions 
of Group Finance Director and Commercial Director, have 
responsibility for safeguarding the Group’s assets with 
appropriate policies and controls and supporting the Chief 
Executive in promoting the interests of the Company. Executive 
Directors support the Chief Executive in day-to-day operational, 
finance and commercial issues, providing support and leadership 
to the senior management team and support in the delivery of the 
organisation’s strategic plan.

CORPORATE GOVERNANCE REPORT

Introduction
The Board has decided to adopt the Quoted Companies Alliance 
(QCA) Corporate Governance Code for Small and Mid-sized 
Quoted Companies, issued in April 2018. The Board believes that 
the QCA Code is the more appropriate framework under which to 
operate for a company of our size.

The Chairman of the Board of Directors has overall responsibility 
for corporate governance and the Board is committed to providing 
information on an open basis. The Board understands the role 
that good corporate governance plays, particularly around the 
wider areas of culture and accountability, and has overseen a 
number of changes over the recent past to drive improved 
performance and accountability throughout the Group, including:

•  the appointment of Dr Simon Douglas as Non-Executive 

Chairman on 11 February 2021;

•  the appointment of Jeremy Millard as a Non-Executive Director 

on 1 March 2019;

•  the appointment of Colin King as CEO in December 2017;

•  the appointment of Jag Grewal as Managing Director of the 

Health and Nutrition business unit in addition to his Executive 
Director role as Commercial Director;

•  the introduction of annual Group-wide staff surveys; and

•  the implementation of a set of new core values.

Board and Committee structure
The size and structure of the Board and its Committees are 
kept under review to ensure an appropriate level of governance 
operates throughout the year. The Board currently comprises a 
Non-Executive Chairman (Simon Douglas), two Non-Executive 
Directors (William Rhodes and Jeremy Millard) and three 
Executive Directors, who are the Chief Executive (Colin King), the 
Group Finance Director (Kieron Harbinson) and the Commercial 
Director (Jag Grewal), who meet frequently during the year to 
discuss strategy and to review progress and outcomes against 
objectives. The Company has recently taken steps to improve its 
engagement with shareholders and to try and communicate more 
effectively regarding long-term growth drivers. The Board has a 
good mix of skills and experience and a culture that easily enables 
the Non-Executive members of the Board to challenge and advise 
the Executive team as appropriate.

The Group also has an Audit Committee and a Remuneration 
Committee. The Remuneration Committee is chaired by William 
Rhodes and the Audit Committee is chaired by Jeremy Millard. 
The Board does not have a separate Nominations Committee due 
to its small size and the Board itself adopts a consensus-based 
approach in making changes to its composition.

Simon Douglas, Non-Executive Chairman, is also chairman of the 
following companies:

•  Fusion Antibodies plc; and

•  C-Major Medical.

24

Omega Diagnostics Group PLCThe workings of the Board and Committees
The Board members have a collective responsibility and legal 
obligation to promote the interests of the Group and are 
collectively responsible for defining and implementing a strategy 
to deliver long-term value to shareholders but which operates 
within a framework of good corporate governance arrangements 
and in line with the Board’s assessment of risk. Ultimate 
responsibility for the quality of, and approach to, corporate 
governance lies with the Chairman of the Board.

Simon Douglas, William Rhodes and Jeremy Millard are all 
considered by the Board to be independent. However, it is noted 
that all three Directors have previously been granted share 
options as disclosed on page 29 of the Annual Report.

Simon Douglas, William Rhodes and Jeremy Millard act in the 
interests of the Company at all times and are not influenced by 
the factors pointed out above.

The Board meets at regular intervals and has a schedule of 
matters reserved for the Board including:

•  setting corporate strategy;

•  approving the annual budget;

•  reviewing financial performance;

•  agreeing the renewal of and any new banking/treasury facilities;

•  approving major items of capital expenditure; and 

•  reviewing and approving acquisitions. 

The Board is provided with appropriate information in advance of 
Board meetings to enable it to discharge its duties effectively and 
this includes a report from the Executive members of the Board, 
along with summary reports from senior managers providing 
updates on key issues. The Non-Executive Chairman is 
committed to providing not less than 30 days annually to the 
Group and the Non-Executive Directors are committed to 
providing not less than 18 days annually to the Group. In reality, 
the Non-Executive Directors consistently provide more than this 
minimum time requirement. The Executive Directors are all 
full-time positions.

For the last financial year ended 31 March 2021, the number of 
meetings held, and attendance by each Board member at those 
meetings he is entitled to attend, is as follows:

Simon Douglas*

William Rhodes

Jeremy Millard

Colin King

Kieron Harbinson

Jag Grewal

Board

2/12

12/12

11/12

12/12

12/12

11/12

Audit
Committee

Remuneration
Committee

—

2/2

2/2

—

—

—

—

2/2

2/2

—

—

—

* 

 Simon Douglas attended the two Board meetings in the year he was entitled 
to attend.

The Board delegates authority to two Committees which operate 
under terms of reference and include:

The Audit Committee
The Audit Committee is comprised of Jeremy Millard as Chairman 
and Simon Douglas and William Rhodes. The committee has 
primary responsibility for monitoring the quality of internal 
controls, ensuring that the financial performance of the Group is 
properly measured and reported on, and for reviewing reports 
from the Group’s auditors relating to the Group’s accounting and 
financial reporting, in all cases having due regard to the interests 
of shareholders. The Committee shall also review preliminary 
results announcements, summary financial statements, 
significant financial returns to regulators and any financial 
information contained in certain other documents, such as 
announcements of a price-sensitive nature. 

The Committee considers and makes recommendations to 
the Board, to be put to shareholders for approval at the Annual 
General Meeting, in relation to the appointment, re-appointment 
and removal of the Group’s external auditors. The Committee also 
oversees the relationship with the external auditors including 
approval of remuneration levels, approval of terms of engagement 
and assessment of their independence and objectivity. In so 
doing, it takes into account relevant UK professional and regulatory 
requirements and the relationship with the auditors as a whole, 
including the provision of any non-audit services. Ernst & Young LLP 
have been auditors to Omega Diagnostics Limited (ODL) since 
2000 and were appointed as auditors to the Group following 
completion of the reverse takeover of ODL in September 2006.

The Committee has reviewed the effectiveness of the Group’s 
system of internal controls and has considered the need for an 
internal audit function. At this stage of the Group’s size and 
development, the Committee has decided that an internal audit 
function is not required, as the Group’s internal controls system in 
place is appropriate for its size. The Committee will review this 
position on an annual basis.

The Committee also reviews the Group’s arrangements for its 
employees raising concerns, in confidence, about possible 
wrongdoing in financial reporting or other matters. The Committee 
ensures that such arrangements allow for independent investigation 
and follow-up action.

The Remuneration Committee
The Remuneration Committee is comprised of William Rhodes as 
Chairman and Simon Douglas and Jeremy Millard. The Committee 
has primary responsibility for determining and agreeing with the 
Board the remuneration of the Company’s Chief Executive, 
Chairman, Executive Directors, Company Secretary and such 
other members of the Executive management as it is designated 
to consider. The remuneration of the Non-Executive Directors 
shall be a matter for the Chairman and the Executive Directors 
of the Board. No Director or manager shall be involved in any 
decisions regarding their own remuneration. 

25

Annual Report and Group Financial Statements 2021GovernanceCORPORATE GOVERNANCE REPORT continued

Board effectiveness
The Board collectively has many years’ experience in the in-vitro 
diagnostics industry and financial expertise with a number of 
public and private companies. This experience includes areas 
of immunoassay development, operational supply and logistics, 
commercial and corporate finance activities. Currently all 
members of the Board are male and two of them are chartered 
accountants. There are currently no female Directors, but the 
Board remains confident both that the opportunities in the 
Company are not excluded or limited by any diversity issues 
(including gender) and that the Board nevertheless contains the 
necessary mix of experience, skills and other personal qualities 
and capabilities necessary to deliver its strategy. The Chairman 
fosters a culture during Board meetings that encourages debate 
and enables any Director to feel comfortable in communicating 
and explaining alternative viewpoints. The Board is of the view that 
it has a balance of experience and skills to enable it to deliver on 
its strategy. Directors ensure their skills and capabilities are kept 
up to date including:

•  attending continuing professional development courses as part 

of a professional qualification; and

•  attending industry trade shows and exhibitions to remain up to 

date with competitor activities.

The Board has not undertaken any formal external review of its 
members’ performance to date. In reviewing its own performance, 
the Board is aware of its perception amongst shareholders, both 
through formal face-to-face meetings and subsequent feedback 
from these, along with informal discussions which take place from 
time to time.

As Chairman, Simon Douglas invites all Board members to 
suggest any candidates who they feel may be capable of adding 
value to the Board as a whole.

The Board seeks advice from external advisers where necessary. 
This includes its nominated adviser/broker in relation to compliance 
with the AIM Rules for Companies and advice regarding secondary 
fundraisings. For example, the Board has received advice from its 
nomad/broker in relation to the placing and open offer to raise 
£10.5m net of expenses in June 2020. The Board also regularly 
seeks legal advice in relation to commercial and property matters. 
For example, the Board has sought legal advice in relation to the 
new building construction project which will re-house our Health 
and Nutrition division within 2021 and in relation to commercial 
contracts relating to the supply of COVID-19 tests to the UK 
Government and to third parties. 

Beneath Board level, members of the senior management team 
are included in the twice-yearly review process which is carried 
out across the entire Group.

Directors’ biographies are listed on pages 22 and 23 
of the Annual Report.

Promoting a culture of corporate values
The Group actively promotes and fosters an environment of 
core values across the entire organisation of the Group. Before 
implementation, ideas were presented to all staff to garner feedback 
and this has led to the adoption of the following core values:
•  Accountability 

•  Collaboration 

•  Actively support your colleagues

•  Be clear in communication

•  Celebrate success and have fun together

•  Respect

•  Treat others as you would wish to be treated

•  Respect the environment we work and live in

•  Honesty

•  Aspire to be open and transparent

•  Take pride in building trust between ourselves and others

•  Customer focus

•  Customer satisfaction is not a department; everyone is 

responsible

•  Listening to customers drives improvement

The Executive members of the Board are very aware of the 
importance in abiding by these core values and in setting 
examples for all staff to follow. The core values are highly visible 
throughout the organisation and are branded on the walls of the 
buildings as well as being used on Company notebooks and 
pens. The core values that the organisation promotes are included 
within recruitment processes as well as within the personal 
development reviews which all staff undergo twice a year.

Internal control and risk management
The Board is responsible for the Group’s system of internal control 
and for reviewing its effectiveness throughout the year. Such a 
system can only provide reasonable assurance against 
misstatement or loss. The Board monitors financial controls 
through the setting and approval of an annual budget and the 
regular review of monthly management accounts. Management 
accounts contain a number of indicators that are designed to 
reduce the possibility of misstatement in financial statements.

The Board has embedded an effective process of managing and 
monitoring risk through the reorganisation into two business units. 
The two business units of Health and Nutrition and Global Health 
now have their own senior management teams (“SMT”), which 
comprise Executive Directors, plus a number of senior managers 
across both functions of the Group. SMTs meet on a monthly 
basis to review key management objectives. SMTs are also 
responsible for preparing a risk register which is also reviewed 
at these monthly meetings and analysed for changes using a 
scoring system of impact and probability, as well as the 
identification of new risks.

In the year ended 31 March 2021, both SMTs have had to deal with 
the ongoing crisis management situations related to the global 
COVID-19 pandemic. This resulted in a COVID-19 response plan 
being implemented which ensured that the Company continued 
to operate safely and effectively when certain staff members 
tested positive for COVID-19. Working practices were adapted 
wherever necessary to allow significant numbers of people to 
work from home and social distancing measures have been 
maintained throughout production areas to allow those people 
who cannot work from home to continue to attend and operate 
safely in the Company’s premises.

•  Ask what more I can do

•  Take ownership

26

Omega Diagnostics Group PLC•  reducing the Company’s revenues from its VISITECT® CD4 

business by eliminating the sales of the “350” test to Nigeria 
and reducing the Advanced Disease volumes by 15% compared 
to the base case forecast. The percentage reduction selected is 
based on the fact that the VISITECT® CD4 Advanced Disease 
test is acknowledged as the world’s only instrument-free CD4 
test in the market which meets a significant unmet clinical 
need; and

•  reducing expected levels of revenue from DHSC for 

manufacturing COVID-19 lateral flow antigen tests on their 
behalf to zero and reducing volumes from the other commercial 
routes by 75% compared to the base case forecast.

In preparing these forecasts, the Directors included certain cost 
mitigation measures based mainly on eliminating any new 
headcount and a reduction in certain marketing/promotional 
spend in line with the reduced sales. The downside forecast does 
not take account of any additional expenditure reductions that 
could be made as needed. As a result of the Group’s current cash 
reserves, the existing overdraft facility of £2 million, which has 
recently been renewed until 30 June 2022, is not envisaged to be 
required and has not been relied upon in the Group’s base case 
or sensitised forecasts.

The Directors have considered the principal risks and 
uncertainties the Group faces taking account of the coronavirus 
pandemic. While the impact of the pandemic in terms of length, 
severity and disruption to business is not possible to forecast, it 
also represents an ongoing opportunity for the business. The 
Group balance sheet remains strong and the Directors remain 
comfortable that the Group can survive significant reductions in 
base case forecasted revenue for at least the period through to 
31 July 2022 and have sufficient cash resources in the 
downside scenario. 

After making enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to continue to 
exist for the foreseeable future. The Directors therefore continue 
to adopt the going concern basis in preparing its consolidated 
financial statements.

By order of the Board

Kieron Harbinson
Company Secretary
12 July 2021

The Annual Report also includes an analysis of key risks along 
with mitigating actions on pages 17 to 19. Where the management 
of operational risk requires outside advice, this is sought from 
expert consultants, and the Group receives this in the areas of 
employment law and health and safety management.

The Group is compliant with industry standard quality assurance 
measures and undergoes regular external audits to ensure that 
accreditation is maintained.

Communication with shareholders
The responsibility for investor relations lies with the Chief Executive, 
who is supported by the Group Finance Director. The Group seeks 
to engage with shareholders on a number of occasions throughout 
the year to understand shareholders’ needs and expectations. 

In the previous twelve months, the Group has been involved in a 
series of meetings with institutional and private shareholders and 
more information can be seen on the Company’s website.

The Group receives anonymised feedback through its broker and 
financial PR organisation from attendees at all the meetings it 
attends and welcomes both positive feedback and constructive 
criticism. This feedback has proved useful in tailoring the content 
of subsequent presentations.

The Group also regularly updates its website and provides 
updates through social media (Twitter, Facebook and LinkedIn) 
likely to be of interest to existing and new investors. In addition, 
the Group’s PR consultants provide an additional contact point 
for investors.

Going concern
The Group’s business activities, together with the factors likely 
to affect its future development, performance and position, are 
set out in the Strategic Report, which runs from pages 1 to 21. The 
financial position of the Group, its cash flows, liquidity position and 
borrowing facilities are described in the Financial Review on 
pages 14 to 16. In addition, Note 20 to the financial statements 
includes the Group’s objectives, policies and processes for its 
financial risk management objectives and details of its financial 
instruments and hedging activities and its exposures to credit risk 
and liquidity risk. 

In June 2020, the Group successfully raised additional equity 
funds through a placing and open offer from existing and new 
institutional and retail shareholders which raised £10.5 million net 
of expenses. The Group also raised £0.85 million of subscription 
capital via the exercise of employee share options throughout the 
year. Finally, as a result of the manufacturing agreement signed 
with the Department of Health and Social Care (“DHSC”) in 
February 2021, the Group received £0.5 million of pre-production 
payments in February and a further £2.0 million of pre-production 
payments in April 2021. The Directors have also prepared updated 
forecasts to 31 July 2022 and have undertaken additional 
sensitivity analysis. This sensitivity includes a scenario of: 

•  reducing the Company’s revenues from its Health and Nutrition 
business to a 10% increase over the £6.8m achieved in the year 
ended 31 March 2021. This growth rate is aligned to the long-term 
CAGR which has been achieved over the period from 2009 
until 2021.

27

Annual Report and Group Financial Statements 2021GovernanceDIRECTORS’ REMUNERATION REPORT

As an AIM-quoted company, the Group is not required to produce 
a Remuneration Report that satisfies all the requirements of the 
Companies Act. However, the Directors are committed to 
providing information on an open basis and present their 
Remuneration Report as follows:

Remuneration Committee
The Remuneration Committee is comprised of William Rhodes, 
Simon Douglas and Jeremy Millard. The Committee meets as and 
when required to determine and agree with the Board the policy 
for the remuneration of the Group’s Chief Executive, Chairman 
and Executive Directors. The objective of this policy shall be to 
ensure that members of the Executive management of the Group 
are provided with appropriate incentives to encourage enhanced 
performance and are, in a fair and reasonable manner, rewarded 
for their individual contributions to the success of the Group. 
No Director or manager shall be involved in any decisions as 
to their own remuneration.

Remuneration policy
The Group’s policy is that the remuneration arrangements, 
including pensions, for subsequent financial years should be 
sufficiently competitive to attract, retain and motivate high quality 
Executives capable of achieving the Group’s objectives, thereby 
enhancing shareholder value.

Directors’ service contracts
Kieron Harbinson entered into a service contract with the Group 
on 23 August 2006, under which he was appointed as Finance 
Director and Company Secretary on an annual salary of £72,500. 
His salary was increased to £94,500 per annum from 1 April 2009, 
then increased to £115,000 per annum from 1 April 2011, then 
increased to £150,000 per annum on 1 August 2015, and then 
increased to £165,000 per annum on 1 October 2020. The 
agreement will continue until terminated by either party giving 
to the other not less than six months’ notice in writing.

Jag Grewal entered into a service contract with the Group on 
30 June 2011, under which he was appointed as an Executive 
Director on an annual salary of £110,000. His salary was 
increased to £140,000 per annum on 1 August 2015, and then 
increased to £154,000 on 1 October 2020. The agreement will 
continue until terminated by either party giving to the other not 
less than three months’ notice in writing.

William Rhodes was appointed as a Non-executive Director of the 
Group on 1 May 2013 and is entitled to an annual fee of £10,000 
for his position as a Director. The agreement will continue until 
terminated by either party giving to the other not less than one 
month’s notice in writing. In addition, Third Day Advisors LLC, a 
company controlled by William Rhodes, is entitled to an annual 
consultancy fee of £40,000. The agreement will continue until 
terminated by either party giving to the other not less than four 
weeks’ notice in writing.

Colin King entered into a service contract with the Group on 
3 August 2015, under which he was appointed as Chief Operating 
Officer on an annual salary of £177,500. His salary was increased 
to £190,000 on 14 December 2017 when he was appointed 
Chief Executive, and then increased to £220,000 per annum on 
1 October 2020. The agreement will continue until terminated by 
either party giving to the other not less than twelve months’ notice 
in writing.

Jeremy Millard was appointed as a Non-executive Director of the 
Group on 1 March 2019 and is entitled to an annual fee of £25,000. 
The annual fee was increased to £35,000 with effect from 
1 October 2020. The agreement will continue until terminated by 
either party giving to the other not less than one month’s notice 
in writing.

Simon Douglas was appointed as Non-Executive Chairman of 
the Group on 11 February 2021 and is entitled to an annual fee of 
£55,000. The agreement will continue until terminated by either 
party giving to the other not less than one month’s notice in writing.

Directors’ emoluments

Fees/basic
salary
£

Consultancy
fees
£

Bonuses
£

Benefits
in kind
£

Executive
Kieron Harbinson

Jag Grewal

Colin King*

Non-Executive
Simon Douglas

William Rhodes

Jeremy Millard

157,580

147,080

205,080

7,333

10,000

30,000

—

—

—

—

40,000

—

557,073

40,000

—

—

—

—

—

—

—

Total
2021
£

159,730

147,368

206,895

7,333

50,000

30,000

Total
2020
£

151,778

143,460

193,106

—

50,000

25,000

2,150

288

1,815

—

—

—

4,253

601,326

563,344

* 

Indicates the highest paid Director.

The £40,000 consultancy fee is paid to Third Day Advisors LLC, a company controlled by William Rhodes.

The amounts paid in the year towards Directors’ pension contributions were as follows:

Directors’ pension contributions

Kieron Harbinson

Jag Grewal

Colin King

28

2021
£

7,875

7,321

10,250

25,446

2020
£

7,500

7,000

7,917

22,417

Omega Diagnostics Group PLC 
 
 
 
 
 
 
Directors’ interests in ordinary shares
Directors’ interests in the 4 pence ordinary shares of Omega Diagnostics Group PLC are as follows:

Kieron Harbinson

Jag Grewal

Colin King

William Rhodes

Jeremy Millard

31 March 
2021

542,531

235,746

818,253

—

31 March
2020

681,617

213,246

768,253

—

525,000

500,000

The Directors have no interests in the shares of subsidiary companies.

Directors’ share options

At
1 April 
2020

Granted
during
the year

Lapsed
during
the year

Exercised
during
the year

At
31 March
2021

Option
price

Date of
grant

Earliest
exercise
date

Expiry
date

William Rhodes

2,130,406

Kieron Harbinson

Jag Grewal

Colin King

300,000*

 640,000**

750,000***

100,000

200,000*

610,000**

500,000***

1,200,000**

950,000***

Jeremy Millard

500,000

—

—

—

—

—

—

—

—

—

—

—

Simon Douglas

—

200,000

—

—

—

—

—

—

—

—

—

—

—

—

(1,050,000)

1,080,406

15.3p

04/07/13

04/07/14

04/07/23

(300,000)

(640,000)

—

—

—

750,000

(100,000)

(110,000)

—

—

—

90,000

610,000

500,000

— 1,200,000
—
950,000

14.5p

30.5p

15.4p

13.3p

14.5p

30.5p

15.4p

13.0p

15.4p

05/07/12

25/02/14

23/01/20

12/08/11

05/07/12

25/02/14

23/01/20

29/09/15

23/01/20

05/07/15

25/02/17

23/01/22

12/08/12

05/07/15

25/02/17

23/01/22

05/07/22

25/02/24

23/01/30

12/08/21

05/07/22

25/02/24

23/01/30

29/09/18

23/01/22

29/09/25

23/01/30

(166,666)

333,334

10.0p

02/12/19

02/12/20

02/12/29

—

200,000

89.0p

05/03/21

05/03/22

05/03/31

The options granted above have vesting periods as noted below.

* 

 Indicates the options have a vesting period of three years (due to a three-year service condition) and can be exercised if the market price of a share has been 
at 25 pence or higher on at least one occasion at any time on or after the third anniversary of the date of grant. 

**   Indicates the options have a vesting period of three years (due to a three-year service condition) and can be exercised if the market price of a share has been 

at 50 pence or higher on at least one occasion at any time on or after the third anniversary of the date of grant.

***  Indicates the options have a vesting period of two years (due to a two-year service condition) and can be exercised if the market price of a share has been 

at 30 pence or higher on at least one occasion at any time on or after the second anniversary of the date of grant.

 The options granted to William Rhodes, Jeremy Millard and Simon Douglas were awarded under the Company’s Third Unapproved Option Scheme.  
One third of the options vest one year after grant, another third vests two years after grant and the final third vests three years after grant.

The share options exercised in the year by Kieron Harbinson, Jag Grewal and Jeremy Millard were exercised at the option prices noted 
in the table above. All ordinary shares were subsequently sold at an average price of 87.28 pence per share. In addition, Kieron 
Harbinson sold 175,000 ordinary shares in the Company at an average price of 89.76 pence per share.

The share options exercised in the year by Bill Rhodes were exercised at the option price noted in the table above. All ordinary shares 
were subsequently sold as to 300,000 shares at an average price of 87.28 pence per share, 450,000 shares at an average price of 
91.115 pence per share and 300,000 shares at an average price of 79.31 pence per share.

The share price at 31 March 2021 was 80.5 pence. The highest and lowest share prices during the year were 107.0 pence and 
7.53 pence respectively.

Approved by the Board

William Rhodes
Non-Executive Director
12 July 2021

29

Annual Report and Group Financial Statements 2021Governance 
 
 
 
 
 
 
DIRECTORS’ REPORT

The Directors present their Annual Report and Group Financial 
Statements for the year ended 31 March 2021.

Principal activities
The principal activity of the Company is as a holding company. 
The principal activities of the Group are the manufacture, 
development and distribution of medical diagnostics products.

Results and dividends
The result for the year is a loss of £2,104,310 (2020: loss of 
£6,828,312), which has been taken to reserves. The Directors do 
not propose to pay a dividend. The results are disclosed in more 
detail in the Strategic Report on pages 1 to 21.

The Company profit for the year ended 31 March 2021 is £512,943 
(2020: loss of £7,623,499).

Future development
As permitted by section 411c (11), information on likely future 
developments is included in the Strategic Report, where it is 
considered by the Directors to be of strategic importance.

Research and development
Details of research and development activity are contained in the 
Financial Review on pages 14 to 16. Costs in the year amounted to 
£1,460,384 (2020: £2,100,320). Costs of £532,269 in relation to 
research and development activities (2020: £37,631) were expensed 
through the statement of comprehensive income and costs of 
£928,115 in relation to product development (2020: £2,062,689) 
were capitalised and included within intangible assets as detailed 
in Note 7.

Directors
The names of the Directors who have served the Group 
throughout the year are:

•  Simon Douglas (appointed 11 February 2021);

•  Jag Grewal;

•  Kieron Harbinson;

•  Colin King;

•  Jeremy Millard; and

•  William Rhodes.

Biographies of all Directors serving at the year-end are on 
pages 22 and 23.

Directors’ interests
The beneficial interests of Directors who have served throughout the year are listed in the Directors’ Remuneration Report on pages 28 
and 29. There are no non-beneficial interests held by Directors. In June 2020, the following Directors each purchased ordinary shares of 
4 pence each in the capital of the Company at a price of 40 pence per ordinary share. Kieron Harbinson sold 175,000 shares in the year 
at an average price of 89.76 pence per share. Each Director’s number of shares purchased and sold during the year and his total holding 
at the year-end are shown in the table below: 

Simon Douglas

Jag Grewal

Kieron Harbinson

Colin King

Jeremy Millard

William Rhodes

Number of 
shares held at
31 March
2020

Number of 
shares 
purchased
In year

Number of 
shares 
sold
In year

Number of
shares held at
31 March
2021

—

213,246

681,617

768,253

500,000

—

—

22,500

35,914

50,000

25,000

—

—

—

(175,000)

—

—

—

—

235,746

542,531

818,253

525,000

—

Employees
The Group values communication with its employees and 
provides a framework where all employees can contribute to the 
business through effective management and leadership. 
Employees receive regular feedback on the Group’s activities and 
all staff are encouraged to participate in the annual employee 
survey which provides useful feedback on how best employees’ 
ideas can be fed back to management. 

Disabled employees
The Group gives full and fair consideration to applications for 
employment made by disabled people, having regard to their 
particular aptitudes and abilities. Where an employee becomes 
disabled in the course of their employment, where possible, 
arrangements will be made for appropriate retraining to match 
their abilities with their duties.

30

Omega Diagnostics Group PLC 
 
 
Treasury policy and financial risk management
The Group continues to generate revenues and cash flows 
through its subsidiary undertakings. The financial risk 
management objectives, policies and processes of the Group 
and details of its financial instruments are detailed in Note 2 and 
Note 20. The Strategic Report contains details of the Group’s 
system of internal control. 

Auditors
The auditors, Ernst & Young LLP, have indicated their willingness 
to continue in office and a resolution for their re-appointment will 
be proposed at the forthcoming Annual General Meeting.

Directors’ statement as to disclosure of 
information to auditors
The Directors who were members of the Board at the time of 
approving the Directors’ Report are listed on page 30. Having 
made enquiries of fellow Directors and of the Company’s auditors, 
each of these Directors confirms that:

•  to the best of each Director’s knowledge and belief, there is no 
information (that is, information needed by the Group’s auditors 
in connection with preparing their report) of which the Group’s 
auditors are unaware; and

•  each Director has taken all the steps a Director might 

reasonably be expected to have taken to be aware of relevant 
audit information and to establish that the Group’s auditors are 
aware of that information.

Major interests in shares
As at 30 June 2021, no shareholder has notified the Group that it 
holds 3% or more of the Group’s issued ordinary share capital:

No significant changes have occurred since 30 June 2021.

By order of the Board

Kieron Harbinson
Company Secretary
12 July 2021

31

Annual Report and Group Financial Statements 2021GovernanceSTATEMENT OF DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for preparing the Annual Report and Group and Company Financial Statements in accordance with 
international accounting standards in conformity with the requirements of the Companies Act 2006.

The Directors are required to prepare Group and Company financial statements for each financial year end. Under company law the 
Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of 
the Group and Company and of the profit or loss of the Group for that period. In preparing the Group and Company financial statements, 
the Directors are required to:

•  select suitable accounting policies in accordance with IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors and 

then apply them consistently;

•  present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

•  provide additional disclosures when compliance with the specific requirements in IFRSs is insufficient to enable users to understand 

the impact of particular transactions, other events and conditions on the Group’s financial position and financial performance;

•  state that the Group and Company has complied with IFRSs, subject to any material departures disclosed and explained in the 

financial statements; 

•  make judgements and estimates that are reasonable; and

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and the Company 

will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s and 
Company’s transactions and disclose, with reasonable accuracy at any time, the financial position of the Group and Company and 
enable them to ensure that the Group and Company financial statements comply with the Companies Act 2006. They are also 
responsible for safeguarding assets of the Group and Company and hence for taking reasonable steps for the prevention and detection 
of fraud and other irregularities.

32

Omega Diagnostics Group PLCINDEPENDENT AUDITORS’ REPORT

to the members of Omega Diagnostics Group PLC

Opinion
In our opinion:

•  Omega Diagnostics Group  plc’s group financial statements and parent company financial statements (the “financial statements”) give a 
true and fair view of the state of the group’s and of the parent company’s affairs as at 31 March 2021 and of the group’s loss for the year 
then ended;

•  the group financial statements have been properly prepared in accordance with international accounting standards in conformity with the 

requirements of the Companies Act 2006;  

•  the parent company financial statements have been properly prepared in accordance with international accounting standards in 

conformity with the requirements of the Companies Act 2006 and as applied in accordance with section 408 of the Companies Act; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of Omega Diagnostics Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the 
year ended 31 March 2021 which comprise:

Group

Parent company

Consolidated Statement of Comprehensive Income for the year ending 
31 March 2021

Company Balance Sheet as at 31 March 2021

Consolidated Balance Sheet as at 31 March 2021

Consolidated Statement of Changes in Equity for the year ending 
31 March 2021

Company Statement of Changes in Equity for the year ending 
31 March 2021

Company Cash Flow Statement for the year ending 31 March 2021

Consolidated Cash Flow Statement for the year ending 31 March 2021 Related notes 1 to 21 to the financial statements, including 

a summary of significant accounting policies

Related notes 1 to 21 to the financial statements, including a summary 
of significant accounting policies

The financial reporting framework that has been applied in their preparation is applicable law and international accounting standards in 
conformity with the requirements of the Companies Act 2006 and, as regards to the parent company financial statements, as applied in 
accordance with section 408 of the Companies Act 2006. 

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. 
We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in 
the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern 
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the group and parent company’s 
ability to continue to adopt the going concern basis of accounting included:

•  In conjunction with our walkthrough of the Group’s financial close process, we confirmed our understanding of management’s going 
concern assessment process and engaged with management early to ensure all key factors were considered in their assessment.

•  We obtained and challenged management’s going concern assessment, including the cash forecast models for the going concern 
period ending 31 July 2022. The Group has modelled a downside scenario, by incorporating severe but plausible changes to key 
assumptions, including significantly reduced sales volumes, to determine the impact on forecast liquidity of the Group.” 

•  We have challenged the factors and assumptions included in each modelled scenario for the cash forecasts.

•  We considered the appropriateness of the methods used to calculate the cash forecasts and determined through inspection and testing 
of the methodology and calculations that the methods utilised were appropriately sophisticated to be able to make an assessment for 
the entity.

•  We considered the mitigating factors included in the cash forecasts that are within the control of the Group, which included discretionary 
capital expenditure and potential cost reductions available. This included our review of the Group’s non-operating cash outflows and 
evaluating the Group’s ability to control these outflows as mitigating actions if required. We also verified actual current cash positions and 
credit facilities available to the Group through review of bank statements and facility agreements.

•  We have performed reverse stress testing, including consideration of its plausibility, principally related to further volume reductions in 

relation to delayed contracts, in order to identify what factors would lead to the Group utilising all liquidity during the going concern period.

33

Annual Report and Group Financial Statements 2021Financial StatementsINDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Conclusions relating to going concern continued
•  We considered potential events occurring after the going concern period and concluded that no forecasted events would materially 

change the going concern assessment.

•  We reviewed the Group’s going concern disclosures included in the Annual Report in order to assess that the disclosures were 

appropriate and in conformity with the reporting standards.

The overall activities of the Group have benefited from the COVID-19 pandemic in the form of supply contracts for lateral flow testing kits 
(which are covered below).

The Group experienced a return to pre-pandemic levels of revenue and profitability within the Food and Nutrition segment through the 
final quarter of the year ended 31 March 2021 which continued through the first quarter of the current financial period.  Management have 
also identified controllable costs of approx. £6m that are within their control to eliminate if trading levels were to decline over the going 
concern period.  These factors and the Group cash resources, which totalled £5.4 million at 30 June 2021, were important in the Group’s 
going concern assessment. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually 
or collectively, may cast significant doubt on the group and parent company’s ability to continue as a going concern for a period ending 
31 July 2022.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this 
report.  However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the group’s ability 
to continue as a going concern.

Overview of our audit approach

Audit scope

•  We performed an audit of the complete financial information of two components (audit scope is 

consistent with the prior year).

•  The components where we performed full audit procedures accounted for 96% of Gross Margin, 

97% of Revenue and 99% of Total assets.

Key audit matters

•  Risk of inappropriate revenue recognition

•  Risk of inappropriate revenue recognition specifically in relation to new COVID-19 related contracts

•  Risk of inappropriate capitalisation of R&D spend

•  Risk of impairment of capitalised development costs

Materiality

•  Overall group materiality of £78k which represents 1.75% of Gross Margin.

Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our audit scope for 
each company within the Group.  Taken together, this enables us to form an opinion on the consolidated financial statements. We take 
into account size, risk profile, the organisation of the group and effectiveness of group wide controls, changes in the business 
environment and other factors such as recent Internal audit results when assessing the level of work to be performed at each company. 
All audit work was performed by the primary audit engagement team.

In assessing the risk of material misstatement to the Group financial statements, and to ensure we had adequate quantitative coverage 
of significant accounts in the financial statements, of the 3 reporting components of the Group, we selected 2 components covering 
entities within the UK which represent the principal business units within the Group.

Of the 2 components selected, we performed an audit of the complete financial information of the complete financial information of 
those components (“full scope components”) which were selected based on their size or risk characteristics. 

The reporting components where we performed audit procedures accounted for 96% (2020: 93%) of the Group’s Gross Margin, 97% 
(2020: 96%) of the Group’s Revenue and 99% (2020: 99%) of the Group’s Total assets.

Of the remaining 1 component that represents 4% of the Group’s Gross Margin we performed other procedures, including analytical 
review, testing of consolidation journals, foreign currency translation recalculations and intercompany eliminations to respond to any 
potential risks of material misstatement to the Group financial statements.

34

Omega Diagnostics Group PLCTailoring the scope continued
The charts below illustrate the coverage obtained from the work performed by our audit teams.

Gross Margin

96+

  96% Full scope components

Revenue

97+

  97% Full scope components

Total assets

99+

  99% Full scope components

  4% Other procedures

  3% Other procedures

  1% Other procedures

Changes from the prior year 
There have been no changes in scope from the prior year.

Involvement with component teams 
All audit work performed for the purposes of the audit was undertaken by the Group audit team.

Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of 
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. 
These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and 
directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a 
whole, and in our opinion thereon, and we do not provide a separate opinion on these matters.

Risk

Our response to the risk

Key observations communicated to the 
Audit Committee 

Risk of inappropriate revenue 
recognition (£8.7m, PY 
comparative £9.8m)

Refer to the Accounting policies 
(page 51) and Note 6 of the 
Consolidated Financial Statements 
(page 57)

ISAs (UK) require that, as part of our 
overall response to the risk of fraud, 
when identifying and assessing the 
risks of material misstatement due 
to fraud, we evaluate which types of 
revenue or revenue transactions might 
give rise to potential fraud risks. 

We have specifically identified the 
risk to be associated with cut-off for 
sales/shipments that occur before or 
after year-end.

This risk has not changed from the 
prior year.

Our audit response consisted of several procedures 
including those summarised below: 

We communicated to the Audit 
Committee that:

•  Perform walkthroughs of the revenue cycle at significant 

components to gain an understanding of when the 
revenue should be recognised, to map out the relevant 
controls end to end and the processes in place. We 
have assessed the design and implementation of 
these controls.

•  Perform monthly analytical reviews to identify any 
unusual sales trends as well as utilising computer 
assisted data analytics techniques to examine the 
correlation of revenue streams through debtors to cash; 
highlighting anomalies and non-routine transactions 
(business activities) and perform focused procedures 
on these transactions.

•  Interview a selection of key sales personnel to 

determine the existence of any side agreements or 
unusual arrangements which may impact when revenue 
can be recognised.

•  Through management inquiries 
and our walkthrough procedures 
performed, we assessed the 
design and implementation of the 
controls in place to be appropriate.

•  After examination of the 

correlations between revenue 
streams through debtors to cash, 
no material issues were identified.

•  Through our journal entry testing, 

specifically revenue manual 
journal postings near year end 
and related to any judgements 
or assumptions applied by 
management, we had identified 
no material issues.

•  Revenue had been recorded 

•  Perform substantive testing procedures including 

appropriately

detailed transaction testing around the period end to 
ensure revenue had been recognised in the correct 
period and that transfer of risks and rewards of 
ownership were appropriately accounted for.

Based on our audit procedures 
performed we have concluded that 
revenue is recognised appropriately 
in all material aspects.

•  Examined post year end credit notes to ensure revenue 

recognised pre- year end was not reversed post 
year-end.

We performed full scope audit procedures over this risk 
area in 2 locations, which covered 97% of the risk amount.

35

Annual Report and Group Financial Statements 2021Financial Statements4
+
C
3
+
C
1
+
C
INDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Key audit matters continued

Risk

Our response to the risk

Key observations communicated to the 
Audit Committee 

Risk of inappropriate revenue 
recognition specifically in 
relation to new COVID-19 related 
contracts (£1.7m, PY 
comparative nil)

The Group has entered into 
new commercial agreements to 
manufacture and supply COVID-19 
testing kits. The risk around 
inappropriate revenue recognition 
specifically relating to these 
agreements arises due to the 
potential of management 
misrepresenting or misinterpreting 
commercial terms within new 
significant contracts. 

Risk of inappropriate 
capitalisation of Research and 
Development (R&D) spend 
(£0.9m, PY comparative £2.1m)

Refer to the Accounting policies 
(page 48); and Note 7 of the 
Consolidated Financial Statements 
(page 61)

The Group continues to invest in its 
development programs and has 
significant expenditure which is 
capitalised on the balance sheet 
rather than expensed through the 
income statement as incurred on the 
basis of meeting the recognition 
requirement of IAS 38.

The application of the recognition 
criteria under IAS 38 and the 
assessment of the effectiveness of 
the expenditure capitalised are highly 
judgemental and open to 
management override, providing 
opportunity to distort income 
statement performance.

This risk has not changed from the 
prior year.

Our audit response consisted of several procedures 
including those summarised below: 

We communicated to the Audit 
Committee that: 

•  Challenged key management to understand the 

•  From our challenge of 

new contracts entered into during FY21 and review 
management assessment of the terms of these 
contracts in line with IFRS 15.

•  Reviewed all new agreements including the terms and 
conditions, to understand the terms of business and 
any potential impact on revenue recognition, discounts, 
and rebates.

•  Substantively tested a sample of transactions in the 
year to confirm that any revenue adjusting terms or 
conditions have been recorded in accordance with the 
contract. For example, any agreed discounts are applied 
to sales invoices during the year or volume-based 
rebates are tracked to ensure any revenue adjustment 
is recorded together with the associated liability.

We performed full scope audit procedures over this risk 
area in 2 locations, which covered 100% of the risk amount.

management’s assessment 
and independent review of 
contract terms, we conclude that 
management have appropriately 
interpreted the terms of the 
contracts and applied a method 
of revenue recognition in 
accordance with IFRS 15.

Detailed testing of revenue 
transactions allows us to conclude 
that revenue has been recognised 
appropriately in line with contract 
terms.

Our audit response consisted of several procedures 
including those summarised below:

We communicated to the Audit 
Committee that:

•  Review and update our understanding of the 

•  Through challenge of 

management’s key assumptions 
and independent sampling of 
capitalised costs recorded, we 
concluded that management’s 
judgements are appropriate and 
have been applied in accordance 
with IAS 38.

•  Corroborating evidence obtained 

from discussions with non-finance 
personnel and independent 
market research confirmed the 
status of development projects 
and their appropriateness to be 
capitalised under IAS 38.

Based on the audit procedures 
performed we have concluded 
that there have been no issues of 
inappropriate capitalisation of R&D.

development projects being undertaken by the Group 
through interviews with the Research and Development 
director, online and media research and discussions 
with key management.

•  Challenged non-finance staff, including research 

scientists who are actively involved in the research and 
development activities of the group as appropriate to 
support our understanding of the Group’s developments 
projects and key assumptions taken by management.

•  Challenge key assumptions made by management in 

their application of IAS 38 recognition criteria to 
determine whether or not costs capitalised meet the 
requirements of the standard.

•  Detailed sample testing of additions to supporting 
documentation to confirm that the types of costs 
capitalised are appropriate and consistent with IAS 38.

•  Searching for indicators of any ineffective spend, 

by interviews and discussions with lead scientists/
engineers surrounding project progress and any issues 
encountered to date, and through the corroboration to 
board meeting minutes.

•  Assess the adequacy of related disclosures in the 

Group’s financial statements.

We performed full scope audit procedures over this risk 
area in 2 locations, which covered 97% of the risk amount.

36

Omega Diagnostics Group PLCKey audit matters continued

Risk

Our response to the risk

Key observations communicated to the 
Audit Committee 

Risk of impairment of 
capitalised development costs 
(£6.5m, PY comparative £5.9m)

Refer to the Accounting policies 
(page 48); and Note 7 of the 
Consolidated Financial Statements 
(page 61)

The Group has significant intangible 
assets as a result of capitalised 
development spend arising from 
products in development. 

For the products in development, the 
main judgements relate to achieving 
successful trial results and obtaining 
required clinical and regulatory 
approvals. The risk is that there may 
be errors in these judgements.

Assessment of the recoverability 
of the assets is based on forecasting 
and discounting future cash flows, 
which are inherently highly judgemental.

This risk has not changed from the 
prior year.

Our audit response consisted of several procedures 
including those summarised below:

We communicated to the Audit 
Committee that:

•  Management have undertaken an initial assessment 
as to identification of any impairment indicators for 
each CGU. We have assessed and considered the 
appropriateness of conclusions. For any CGUs that 
indicators of impairment have been identified, we have 
obtained managements impairment assessment and 
challenged appropriateness of assumptions applied.   
Our challenge of the assumptions has included 
engaging with valuation specialists, seeking 
contradictory evidence and independently corroborating 
judgements through review of appropriate external 
research & challenge non-finance members of 
management (such as R&D and sales teams).

•  Perform sensitivity analyses, to assess the level of 
sensitivity to key assumptions, and focused our 
procedures in those areas.

•  Discussions with R&D personnel 

and independent market research 
corroborated the appropriateness 
of assumptions applied in relation 
to the progress made on 
development activities and key 
developments within the 
wider market.

•  Through challenge of 

management’s key assumptions 
and approach to calculating the 
recoverable value of Food and 
Nutrition intangible assets, we 
conclude that management’s 
approach to this assessment 
is appropriate.

•  Assess the reasonableness of the Group’s assumptions 
regarding future order intake through consideration of 
the current phase of development and comparison to 
industry practice.  

•  Assessments performed by EY 

valuations specialists concluded 
that the discount rate applied by 
management is appropriate.

•  Challenge internally generated evidence by reviewing 

analyst forecasts, and retrospective assessment of the 
accuracy of the Group’s projections. As well as, 
existence of any contradictory evidence, through the 
review of board minutes, relevant market data and post 
year end results. 

•  Assess the adequacy of related disclosures in the 

Group’s financial statements.

We performed full scope audit procedures over this risk 
area in 2 locations, which covered 100% of the risk amount.

•  Independent sensitivity analysis 
corroborates management’s 
conclusion that Food and Nutrition 
intangible assets are not impaired.

•  Independent assessment over 

indicators of impairment for Global 
Health intangible assets including 
market research and discussions 
with non-finance personnel 
concluded that no indicators of 
impairment exist concurrent with 
management’s assessment.

•  Financial statement disclosures 

made by management have been 
reviewed and deemed to be 
appropriate under IFRS. 

Based on the audit procedures 
performed we have concluded 
that the assumptions made by 
management are reasonable 
and no impairment issues have 
been identified.

In the prior year, our auditor’s report included a key audit matter in relation to Management’s consideration of going concern given 
the downturn in the global economy as a result of the pandemic; however, following the Group’s fundraising during the year, we do not 
assess this as a key audit matter for the current year. Additionally, the Group has benefited from the impact of COVID-19 in the form 
of supply contracts and therefore this does not meet the key audit matter definition.  

37

Annual Report and Group Financial Statements 2021Financial StatementsINDEPENDENT AUDITORS’ REPORT continued

to the members of Omega Diagnostics Group PLC

Our application of materiality 
We apply the concept of materiality in planning and performing 
the audit, in evaluating the effect of identified misstatements on 
the audit and in forming our audit opinion.  

Materiality
The magnitude of an omission or misstatement that, individually 
or in the aggregate, could reasonably be expected to influence 
the economic decisions of the users of the financial statements. 
Materiality provides a basis for determining the nature and extent 
of our audit procedures.

We determined materiality for the Group to be £78k (2020: £94k), 
which is 1.75% (2020: 1.5%) of Gross Margin.  We believe that 
Gross Margin is considered to be a key performance indicator by 
both management and shareholders. Furthermore, the use of 
profit before tax is not considered appropriate given the continued 
loss-making position of the underlying business.

We determined materiality for the Parent Company to be £354k 
(2020: £258k), which is 2% (2020: 2%) of total equity.  The Parent 
Company is not a trading entity; therefore, we consider it 
appropriate to prepare materiality on this basis.  

During the course of our audit, we reassessed initial materiality 
using final year-end figures which resulted in no change from our 
original assessment at the planning stage of the audit. 

Performance materiality
The application of materiality at the individual account or balance 
level.  It is set at an amount to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements exceeds materiality.

On the basis of our risk assessments, together with our 
assessment of the Group’s overall control environment, our 
judgement was that performance materiality was 75% (2020: 
75%) of our planning materiality, namely £59k (2020: £71k).  We 
have set performance materiality at this percentage due to various 
considerations including the past history of misstatements, our 
ability to assess the likelihood of misstatements, the effectiveness 
of the internal control environment and other factors affecting the 
entity and its financial reporting.

Audit work at component locations for the purpose of obtaining 
audit coverage over significant financial statement accounts is 
undertaken based on a percentage of total performance 
materiality. The performance materiality set for each component 
is based on the relative scale and risk of the component to the 
Group as a whole and our assessment of the risk of misstatement 
at that component.  In the current year, the range of performance 
materiality allocated to components was £44k to £53k (2020: 
£53k to £64k).  

Reporting threshold
An amount below which identified misstatements are considered 
as being clearly trivial.

We agreed with the Audit Committee that we would report to them 
all uncorrected audit differences in excess of £3.2k (2020: £4.7k), 
which is set at 5% of planning materiality, as well as differences 
below that threshold that, in our view, warranted reporting on 
qualitative grounds.  

38

We evaluate any uncorrected misstatements against both the 
quantitative measures of materiality discussed above and in light 
of other relevant qualitative considerations in forming our opinion.

Other information 
The other information comprises the information included in the 
annual report set out on pages 1 to 32, other than the financial 
statements and our auditor’s report thereon.  The directors are 
responsible for the other information within the annual report.  

Our opinion on the financial statements does not cover the 
other information and, except to the extent otherwise explicitly 
stated in this report, we do not express any form of assurance 
conclusion thereon. 

Our responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in the 
course of the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies or apparent 
material misstatements, we are required to determine whether 
there is a material misstatement in the financial statements 
themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of the other 
information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the 
Companies Act 2006
In our opinion, based on the work undertaken in the course of the 
audit:

•  the information given in the strategic report and the directors’ 
report for the financial year for which the financial statements 
are prepared is consistent with the financial statements; and 

•  the strategic report and directors’ report have been prepared in 

accordance with applicable legal requirements.

Matters on which we are required to report by 
exception
In the light of the knowledge and understanding of the group and 
the parent company and its environment obtained in the course of 
the audit, we have not identified material misstatements in the 
strategic report or the directors’ report.

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

•  adequate accounting records have not been kept by the parent 

company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•  the parent company financial statements are not in agreement 

with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  we have not received all the information and explanations we 

require for our audit

Omega Diagnostics Group PLC•  We assessed the susceptibility of the group’s financial 

statements to material misstatement, including how fraud might 
occur by meeting with management, including within various parts 
of the business, to understand where they considered there was 
susceptibility to fraud. Where the risk was considered higher, 
we performed specific procedures including testing of manual 
journals to provide reasonable assurance that the financial 
statements were free from fraud and error. Further details of the 
procedures performed over revenue, and our observations are 
included in the Key audit matters section of this report. Based 
on this understanding we designed our audit procedures to 
identify non-compliance with such laws and regulations. Our 
procedures included review of board minutes, review of 
management reports made to the Audit Committee, enquiries 
of external legal Counsel, enquiries of management as well 
as the application of data analytical tools with a focus on manual 
journals and transactions that have heightened risk by nature.

A further description of our responsibilities for the audit of the 
financial statements is located on the Financial Reporting 
Council’s website at https://www.frc.org.uk/
auditorsresponsibilities.  This description forms part of our 
auditor’s report.

Use of our report
This report is made solely to the company’s members, as a body, 
in accordance with Chapter 3 of Part 16 of the Companies Act 
2006.  Our audit work has been undertaken so that we might state 
to the company’s members those matters we are required to state 
to them in an auditor’s report and for no other purpose.  To the 
fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the 
company’s members as a body, for our audit work, for this report, 
or for the opinions we have formed.  

Paul Copland (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
Edinburgh
12 July 2021

Responsibilities of directors
As explained more fully in the directors’ responsibilities statement 
set out on page 32, the directors are responsible for the preparation 
of the financial statements and for being satisfied that they give a 
true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether 
due to fraud or error. 

In preparing the financial statements, the directors are responsible 
for assessing the group and parent company’s ability to continue 
as a going concern, disclosing, as applicable, matters related to 
going concern and using the going concern basis of accounting 
unless the directors either intend to liquidate the group or the 
parent company or to cease operations, or have no realistic 
alternative but to do so.

Auditor’s responsibilities for the audit of the 
financial statements 
Our objectives are to obtain reasonable assurance about whether 
the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an 
auditor’s report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud 
or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic 
decisions of users taken on the basis of these financial statements.    

Explanation as to what extent the audit was considered 
capable of detecting irregularities, including fraud 
Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect irregularities, including 
fraud. The risk of not detecting a material misstatement due to 
fraud is higher than the risk of not detecting one resulting from 
error, as fraud may involve deliberate concealment by, for example, 
forgery or intentional misrepresentations, or through collusion.  
The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below.

However, the primary responsibility for the prevention and 
detection of fraud rests with both those charged with governance 
of the company and management. 

•  We obtained an understanding of the legal and regulatory 

frameworks that are applicable to the group and determined 
that the most significant are those that are directly relevant to 
specific assertions in the financial statements are those that 
relate to the reporting framework (IFRS and the Companies Act 
2006), and the relevant tax compliance regulations. In addition, 
we concluded that there are certain significant laws and regulations 
in relation to health and safety and employee matters. 

•  We understood how the Group is complying with those 

frameworks by making enquiries of management including 
those who are responsible for legal and compliance procedures. 
We corroborated our enquiries through our review of Board 
minutes and papers provided to the Audit Committee. 

39

Annual Report and Group Financial Statements 2021Financial StatementsCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 31 March 2021

Continuing operations

Revenue
Cost of sales

Gross profit
Administration costs

Selling and marketing costs

Other income

Operating loss before  

exceptional items
Exceptional items

Operating loss after  

exceptional items
Finance costs

Loss before taxation
Tax credit 

Tax credit – exceptional item

Loss for the year 

Other comprehensive income to  

be reclassified to profit and loss  

in subsequent periods
Exchange differences on translation  

of foreign operations

Recycling of translation revenue  

on foreign operations

Tax credit

Other comprehensive income  

for the year 

Total comprehensive income  

for the year

Earnings per share (EPS)
Basic and diluted EPS on loss for the year

ALTERNATIVE PERFORMANCE MEASURE – ADJUSTED LOSS BEFORE TAXATION

for the year ended 31 March 2021
This is not a primary statement and the reported numbers are non-GAAP measures.

(Loss)/profit before taxation 
Exceptional items

Amortisation of intangible assets 

Share-based payment charges 

Adjusted loss before taxation

Earnings per share (EPS)
Adjusted EPS on loss for the year

Note

2021
£

2020
£

6

8,734,863

9,818,662

(4,276,188)

(3,524,689)

4,458,675

(6,602,843)

(1,479,564)

301,817

6,293,973

(5,374,849)

(1,490,283)

257,930

6

6

4

5 

5

(3,321,915)

—

(313,229)

(7,732,532)

(3,321,915)

(8,045,761)

(218,085)

(251,807)

(3,540,000)

(8,297,568)

1,435,690

75

—

1,469,181

(2,104,310)

(6,828,312)

(3,187)

(29,862)

—

2,294

(78,493)

8,724

(893)

(99,631)

(2,105,203)

(6,927,943)

19

(1.2)p

(4.9)p

Note

2021
£

(3,540,000)

—

119,607

270,263

2020
£

(8,297,568)

7,732,532

115,271

54,092

(3,150,130)

(395,673) 

19

(1.0)p

(0.2)p

Adjusted profit before taxation, which is a key measure of the Group’s trading performance used by the Directors, is derived by taking 
statutory profit before taxation and adding back exceptional items, amortisation of intangible assets and share-based payment charges. 

40

Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEET

as at 31 March 2021

ASSETS

Non-current assets
Intangibles

Property, plant and equipment

Right of use assets

Deferred taxation

Total non-current assets

Current assets
Inventories

Trade and other receivables

Cash and cash equivalents

Total current assets

Total assets

EQUITY AND LIABILITIES

Equity
Issued capital

Retained earnings

Other reserves

Total equity

Liabilities

Non-current liabilities
Long-term borrowings

Lease liabilities

Deferred taxation

Deferred income

Total non-current liabilities

Current liabilities
Short-term borrowings

Lease liabilities

Bank overdraft 

Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

Simon Douglas 
Non-Executive Chairman 
12 July 2021 

Kieron Harbinson
Group Finance Director
12 July 2021

Omega Diagnostics Group PLC 
Registered number: 5017761

Note

 2021
£

 2020
£

7

8

8

13

9

10

11

8

13

12

11

8

12

10,181,587

3,077,850

1,801,325

3,688,392

9,676,669

1,432,042

1,731,827

1,538,443

18,749,154

14,378,981

2,237,787

4,175,208

5,827,306

1,169,115

3,287,702

—

12,240,301

4,456,817

30,989,455

18,835,798

33,315,797

(9,600,371)

(41,137)

22,010,384

(8,364,109)

(37,950)

23,674,289

13,608,325

711,896

1,752,065

1,153,362

147,277

131,487

1,703,570

898,734

155,495

3,764,600

2,889,286

205,704

172,646

—

85,678

87,018

565,166

3,172,216

1,600,325

3,550,566

2,338,187

7,315,166

5,227,473

30,989,455

18,835,798

41

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2021

Balance at 31 March 2019

Loss for year ended 31 March 2020

Other comprehensive income – net exchange adjustments

Other comprehensive income – net exchange adjustments recycled

Other comprehensive income – tax charge

Total comprehensive income for the year

Issue of share capital for cash consideration

Expenses in connection with share issue

Share-based payments

Balance at 31 March 2020

Loss for year ended 31 March 2021

Other comprehensive income – net exchange adjustments

Other comprehensive income – tax credit

Total comprehensive income for the year

Issue of share capital for cash consideration

Expenses in connection with share issue

Share-based payments

Deferred tax credit related to share-based payments

Issued
capital
£

Retained
earnings
£

Translation
reserve
£

Total
£

19,797,343

(1,677,106)

70,405

18,190,642

—

—

—

—

—

(6,828,312)

—

(6,828,312)

—

78,493

8,724

(29,862)

(78,493)

—

(29,862)

—

8,724

(6,741,095)

(108,355)

(6,849,450)

2,343,395

(130,354)

—

—

—

54,092

—

—

—

2,343,395

(130,354)

54,092

22,010,384

(8,364,109)

(37,950)

13,608,325

—

—

—

—

11,856,381

(550,968)

—

—

(2,104,310)

—

2,294

(2,102,016)

—

—

270,263

595,491

—

(3,187)

—

(3,187)

—

—

—

—

(2,104,310)

(3,187)

2,294

(2,105,203)

11,856,381

(550,968)

270,263

595,491

Balance at 31 March 2021

33,315,797

(9,600,371)

(41,137)

23,674,289

42

Omega Diagnostics Group PLCCONSOLIDATED CASH FLOW STATEMENT

for the year ended 31 March 2021

Cash flows generated from operations
Loss for the year 

Adjustments for:

  Exceptional item – impairment

  Taxation

  Taxation – exceptional item

  Finance costs

Operating loss before working capital movement

Increase in trade and other receivables

Increase in inventories

Increase in trade and other payables

Gain on sale of property, plant and equipment

Depreciation

Amortisation of intangible assets

Movement in grants

Share-based payments

Taxation received

Cash flow from operating activities

Investing activities
Purchase of property, plant and equipment

Purchase of intangible assets

Net cash used in investing activities

Financing activities
Finance costs

Proceeds from issue of share capital

Expenses in connection with share issue

New asset finance arrangements

Repayment of overdraft facility

Lease and asset finance repayments

Net cash from financing activities

Net increase in cash and cash equivalents
Effects of exchange rate movements

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Note

 2021
£

 2020
£

(2,104,310)

(6,828,312)

—

7,732,532

(1,435,690)

—

4

218,085

(75)

(1,469,181)

251,807

(313,229)

(798,313)

(168,415)

138,351

3,672

473,185

678,939

306,391

54,092

172,934

(3,321,915)

(887,506)

(1,068,672)

1,571,898

—

460,996

425,407

(8,218)

270,263

138,158

6

7

8

4

(2,419,589)

547,607

(1,964,816)

(859,834)

(201,584)

(1,952,259)

(2,824,650)

(2,153,843)

(218,085)

11,856,381

(550,968)

796,305

(565,166)

(244,449)

(251,807)

2,343,395

(130,353)

150,000

(179,542)

(295,643)

11,074,018

1,636,050

5,829,779

(2,473)

—

5,827,306

29,814

(29,814)

—

—

43

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMPANY BALANCE SHEET

as at 31 March 2021

ASSETS

Non-current assets
Investments

Intangibles

Deferred tax

Intercompany receivables

Total non-current assets

Current assets
Trade and other receivables

Cash and cash equivalents

Total current assets

Total assets

EQUITY AND LIABILITIES

Equity
Issued capital

Retained earnings

Total equity

Liabilities

Current liabilities
Bank overdraft

Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

 2020
Restated
£

4,417,385

31,055

299,904

7,937,068

Note

2021
£

4,661,228

31,055

1,070,183

12,829,808

18

7

13

10 

18,592,274

12,685,412

50,889 

5,543,507

5,594,396

36,352 

—

36,352

24,186,670

12,721,764

34,305,472

(10,355,324)

23,000,059

(11,393,535)

23,950,148

11,606,524

—

12

236,522

236,522

236,522

889,511

225,729

1,115,240

1,115,240

24,186,670

12,721,764

As permitted by section 408 of the Companies Act 2006, no separate statement of profit or loss account is presented for the Company.

The Company profit in the year was £512,943 (2020: loss of £7,623,499).

Simon Douglas 
Non-Executive Chairman 
12 July 2021 

Kieron Harbinson
Group Finance Director
12 July 2021

Omega Diagnostics Group PLC 
Registered number: 5017761

44

Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COMPANY STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2021

Balance at 31 March 2019 as previously stated

6,187,574

14,599,444

(4,571,737)

16,215,281

Restatement of share-based payments (note 6)

747,609

747,609

Balance at 31 March 2019 restated

6,187,574

14,599,444

(3,824,128)

16,962,890

Share
capital
£

Share
premium
£

Retained 
earnings
£

Total 
£

Loss for the year ended 31 March 2020 as previously stated

Restatement of share-based payments (note 6)

Total comprehensive income for the year restated

Issue of share capital for cash consideration

Expenses in connection with share issue

Share-based payments

Balance at 31 March 2020

Profit for the year ended 31 March 2021

Other comprehensive income – tax credit

Total comprehensive income for the year

Issue of share capital for cash consideration

Expenses in connection with share issue

Share-based payments

Deferred tax credit related to share-based payments

—

—

937,118

—

—

—

—

1,406,277

(130,354)

(7,651,327)

(7,651,327)

27,828

27,828

(7,623,499)

—

—

—

54,092

(7,623,499)

2,343,395

(130,354)

54,092

7,124,692

15,875,367

(11,393,535)

11,606,524

—

—

—

—

—

—

1,275,311

10,581,070

—

—

—

(550,968)

—

—

512,943

2,294

515,237

—

—

131,225

391,749

512,943

2,294

515,237

11,856,381

(550,968)

131,225

391,749

Balance at 31 March 2021

8,400,003

25,905,469

(10,355,324)

23,950,148

45

Annual Report and Group Financial Statements 2021Financial Statements2021
£

 2020
Restated
£

512,943

(7,623,499)

—

—

(376,236)

27,952

164,659

(14,537)

10,794

131,225

292,141

1,500,731

6,360,154

(299,904)

90,789

28,271

(9,755)

52,382

26,264

97,162

(4,892,737)

(243,847)

(2,057,380)

—

(5,136,584)

(2,057,380)

(27,952)

11,856,381

(550,968)

(889,511)

(90,789)

2,343,395

(130,353)

(162,035)

10,387,950

1,960,218

5,543,507

—

5,543,507

—

—

—

COMPANY CASH FLOW STATEMENT

for the year ended 31 March 2021

Cash flows generated from operations
Profit/(loss) for the year

Adjustments for:

Impairment of intangible assets

  Write down of investment in subsidiaries

  Taxation

  Finance costs

Operating profit before working capital movement

Increase in trade and other receivables

Increase in trade and other payables

Share-based payments

Cash flow from operating activities

Investing activities
Intercompany financing 

Investment in subsidiaries

Net cash used in investing activities

Financing activities
Finance costs

Proceeds from issue of share capital

Expenses of share issue

Repayment of overdraft facility

Net cash from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

46

Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS

for the year ended 31 March 2021

1 Authorisation of financial statements
The financial statements of Omega Diagnostics Group PLC (registered number: 5017761; registered office address: One Fleet Place, 
London EC4M 7WS) for the year ended 31 March 2021 were authorised for issue by the Board of Directors on 12 July 2021, and the 
balance sheets were signed on the Board’s behalf by Simon Douglas and Kieron Harbinson. Omega Diagnostics Group PLC is a public 
limited company incorporated in England. The Company’s ordinary shares are traded on AIM.

2 Accounting policies
Basis of preparation
The accounting policies which follow set out those policies which have been applied consistently to all periods presented in these 
financial statements. These financial statements are presented in sterling and have been prepared in accordance with international 
accounting standards in conformity with the requirements of the Companies Act 2006.

In relation to IFRS 8 – Operating Segments, the Group has identified the Executive Board as the chief operating decision maker with 
responsibility for decisions over the allocation of resources to operating segments and for the monitoring of their performance. 
The Group reports performance of the following two segments:

•  Health and Nutrition; and

•  Global Health and Other.

Basis of consolidation
The Group financial statements consolidate the financial statements of Omega Diagnostics Group PLC and the entities it controls (its 
subsidiaries). Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and 
has the ability to affect those returns through its power over the investee. Subsidiaries are consolidated from the date of acquisition, 
being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. The financial 
statements of the subsidiaries used in the preparation of the consolidated financial statements are based on consistent accounting 
policies. All intercompany balances and transactions, including unrealised profits arising from them, are eliminated.

Going concern 
These financial statements have been prepared on a going concern basis, which contemplates the realisation of assets and the 
payment of liabilities in the ordinary course of business. The Group realised a loss of £2.10 million for the year ended 31 March 2021 (2020: 
loss of £6.83 million). As at 31 March 2021, the Group had net current assets of £8.7 million and an overdraft facility of £2 million, of which 
£2 million was undrawn.

In June 2020, the Group successfully raised additional equity funds through a placing and open offer from existing and new institutional 
and retail shareholders which raised £10.5 million net of expenses. The Group also raised £0.85 million of subscription capital via the 
exercise of employee share options throughout the year. Finally, as a result of the manufacturing agreement signed with the DHSC in 
February 2021, the Group received £0.5 million of pre-production payments in February and a further £2.0 million of pre-production 
payments in April 2021. The Directors have also prepared updated forecasts to 30 September 2022 and have undertaken additional 
sensitivity analysis. This sensitivity includes a scenario of:

•  reducing the Company’s revenues from its Health and Nutrition business to a 10% increase over the £6.8m achieved in the year ended 
31 March 2021. This growth rate is aligned to the long-term CAGR which has been achieved over the period from 2009 until 2021;

•  reducing the Company’s revenues from its VISITECT® CD4 business by eliminating the sales of the “350” test to Nigeria and reducing 
the Advanced Disease volumes by 15% compared to the base case forecast. The percentage reduction selected is based on the fact 
that the VISITECT® CD4 Advanced Disease test is acknowledged as the world’s only instrument-free CD4 test in the market which 
meets a significant unmet clinical need; and

•  reducing expected levels of revenue from DHSC for manufacturing COVID-19 lateral flow antigen tests on their behalf to zero and 

reducing volumes from the other commercial routes by 75% compared to the base case forecast.

In preparing these forecasts, the Directors included certain cost mitigation measures based mainly on eliminating any new headcount 
and a reduction in certain marketing/promotional spend in line with the reduced sales. The downside forecast does not take account 
of any additional expenditure reductions that could be made as needed. As a result of the Group’s current cash reserves, the existing 
overdraft facility of £2 million, which has recently been renewed until 30 June 2022, is not envisaged to be required and has not been 
relied upon in the Group’s base case or sensitised forecasts.

The Directors have considered the principal risks and uncertainties the Group faces taking account of the coronavirus pandemic. While the 
impact of the pandemic in terms of length, severity and disruption to business is not possible to forecast, it also represents an ongoing 
opportunity for the business. The Group balance sheet remains strong and the Directors remain comfortable that the Group can survive 
significant reductions in base case forecasted revenue for at least the period through to 31 July 2022 and have sufficient cash resources 
in the downside scenario. 

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue to exist for the 
foreseeable future. The Directors therefore continue to adopt the going concern basis in preparing its consolidated financial statements.

47

Annual Report and Group Financial Statements 2021Financial Statements2 Accounting policies continued
Intangible assets
Goodwill
Business combinations are accounted for under IFRS 3 using the acquisition method. Goodwill represents the excess of the cost of the 
business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities. Goodwill 
is not amortised but is subject to an annual impairment review and whenever events or changes in circumstances indicate that the 
carrying value may be impaired a charge is made to the income statement. After initial recognition, goodwill is stated at cost less any 
accumulated impairment losses.

For the purpose of impairment testing, goodwill is allocated to the related cash-generating units monitored by management, usually at 
business segment level where synergies lie or statutory Company level as the case may be. Where the recoverable amount of the 
cash-generating unit is less than its carrying amount, including goodwill, an impairment loss is recognised in the income statement.

Other intangible assets
Intangible assets acquired as part of a business combination are recognised outside goodwill if the asset is separable or arises from 
contractual or other legal rights and its fair value can be measured reliably. Following initial recognition at fair value at the acquisition 
date, the historical cost model is applied, with intangible assets being carried at cost less accumulated amortisation and accumulated 
impairment losses. Intangible assets with a finite life have no residual value and are amortised on a straight line basis over the expected 
useful lives, with charges included in administration costs, as follows:

Technology assets 

IAS38 Development costs 

Software 

Licences 

Customer relationships  

– 

– 

– 

– 

– 

5 to 20 years

5 to 20 years

5 years

17 to 20 years

non-amortising

The carrying value of intangible assets is reviewed for impairment whenever events or changes in circumstances indicate the carrying 
value may not be recoverable.

Research and development costs
Expenditure on research and initial feasibility work is written off through the income statement as incurred. Thereafter, expenditure on 
product development which meets certain criteria is capitalised and amortised over its useful life. The stage at which it is probable that 
the product will generate future economic benefits is when the following criteria have been met: technical feasibility; intention and ability 
to sell the product; availability of resources to complete the development of the product; and the ability to measure the expenditure 
attributable to the product. The useful life of the intangible asset is determined on a product-by-product basis, taking into consideration a 
number of factors. Development costs previously recognised as an expense are not recognised as an asset in a subsequent period.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation 
is charged so as to write off the cost of assets to their estimated residual values over their estimated useful lives on a straight line basis 
as follows:

Leasehold improvements 

Plant and machinery 

Right of use leased assets 

– 

– 

– 

ten years, straight line with no residual value

three to ten years, straight line with no residual value

over the lease term, straight line with no residual value

The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate the 
carrying value may not be recoverable, and are written down immediately to their recoverable amount. Useful lives are reviewed annually 
and, where adjustments are required, these are made prospectively.

Leases
Right of use assets are stated at the present value of the contractual payments due to the lessor over the lease term, with the discount 
rate determined by reference to the Group’s incremental borrowing rate at commencement of the lease, less accumulated depreciation. 
Right of use assets comprise the Alva and Ely facilities, packaging equipment and a number of photocopy machines bundled under a 
single lease agreement.

The lease liabilities associated with the right of use assets are measured at the present value of the contractual payments due to the 
lessor over the lease term with the discount rate determined by reference to the Group’s incremental borrowing rate at commencement 
of the lease. 

48

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC2 Accounting policies continued
Asset finance arrangements
The Group raises finance secured on new asset purchases. Amounts received in relation to the financing of fixed asset acquisitions, 
where the lender has security over the specified assets acquired, are recorded as liabilities in the balance sheet and accounted for in 
accordance with IFRS 9. Interest incurred on these arrangements is charged to the statement of comprehensive income using the 
effective interest rate method.

Impairment of assets
The Group and Company assess at each reporting date whether there is an indication that an asset may be impaired. If any such 
indication exists, the Group and Company make an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the 
higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, 
unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the 
carrying amount of an asset exceeds its recoverable amount, the asset is considered to be impaired and is written down to its 
recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their net present value, using a pre-tax discount rate that 
reflects current market assessments of the time value of money and the risks specific to that asset. Impairment losses on continuing 
operations are recognised in the income statement in those expense categories consistent with the function of the impaired asset.

Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is defined as standard cost or purchase price and includes all 
direct costs incurred in bringing each product to its present location and condition. Net realisable value is based on estimated selling 
price less any further costs expected to be incurred prior to completion and disposal.

Trade receivables
Trade receivables recognised by the Group and Company are carried at original invoice amount less an allowance for any non-collectable 
or impaired amounts. The Group uses the IFRS 9 ECL model to measure loss allowances at an amount equal to their lifetime expected credit 
loss. A provision for doubtful amounts is made when there is objective evidence that collection of the full amount is no longer probable. 

Significant financial difficulty or significantly extended settlement periods are considered to be indicators of impairment. Normal average 
payment terms vary from payment in advance to 90 days. Balances are written off when the probability of recovery is assessed as remote.

Provision for expected credit losses (ECLs) of trade receivables
The Group uses a provision matrix to calculate ECLs for trade receivables. The provision rates are based on analysis of payment receipt 
days past due for groupings of various customer segments (i.e. by geography, product type, customer type and rating). 

The provision matrix is initially based on the Group’s historical observed default rates. The Group will calibrate the matrix to adjust the 
historical credit loss experience with forward-looking information. For instance, if forecasted economic conditions are expected to deteriorate 
over the next year, which could lead to an increased number of defaults in the medical diagnostics sector, the historical rates are adjusted. 
At every reporting date, the historical observed default rates are updated and changes in the forward-looking estimates are analysed.

The assessment of the correlation between historical observed rates, forecast economic conditions and ECLs is a significant estimate. 
The amount of ECLs is sensitive to changes in circumstances and forecasted economic conditions. The Group’s historical credit loss 
experience and forecast of economic conditions may also not be representative of the customer’s actual default in the future. The 
information about the ECLs on the Group’s trade receivables is disclosed in Note 20.

Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at banks and in hand and short-term deposits with an original maturity 
of three months or less. Included in cash and cash equivalents at 31 March 2021 is an amount of £500,000 received from the 
Department of Health and Social Care (DHSC) by way of funding towards the establishment of capability and capacity within the Group 
to manufacture COVID-19 antigen test kits for them in volume. This cash will be amortised and recovered by DHSC against sales made 
by the Group to them over the contract period. Should DHSC not place orders for these tests, then there is no requirement to repay this 
amount to them, unless the Group fails to meet its contractual obligations or initiates cancellation of the contract.

49

Annual Report and Group Financial Statements 2021Financial Statements2 Accounting policies continued
Financial instruments
Under IFRS 9, financial assets, liabilities and equity instruments are classified according to the substance of the contractual 
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after 
deducting all of its liabilities.

Financial assets held by the Group and Company are trade and other receivables and cash. 

Financial liabilities held by the Group and Company are trade and other payables and bank borrowings.

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and the 
Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing component 
or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case 
of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing 
component or for which the Group has applied the practical expedient are measured at the transaction price determined under IFRS 15. 
Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. 
Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired. The Group’s financial assets at 
amortised cost include trade receivables and loans to subsidiaries.

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when the 
rights to receive cash flows from the asset have expired. 

For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not 
track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date.

Customer credit risk is managed by the Group finance team and is subject to the Group’s established policy, procedures and controls 
relating to customer credit risk management. All new customers are subject to formal take-on procedures which include the first four 
orders being on a proforma basis. Customers’ credit is reviewed on a regular basis with existing trading experiences taken into account 
when deciding on ongoing terms. The Group has an excellent record in cash collections and consequently has had almost no bad debt 
in recent years.

The Group defines default based on firstly identifying any trade receivable balances which are approaching 90 days past the due date. 
At this point Director judgement on a default event being identified is based on a subjective analysis of whether it is thought the customer 
is likely to pay or not based on previous payment history, length of trading relationship and product ordering patterns – this has been the 
Group approach for a long number of years and has been highly effective in terms of customer receivable balances.

Any bad debt write offs require senior finance sign-off. The Group finance team reviews debtor balances on a weekly basis and at the 
balance sheet date. 

A financial asset is deemed to be impaired when internal or external information indicates that the Group is unlikely to receive the 
outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is 
written off when there is no reasonable expectation of recovering the contractual cash flows.

Trade payables are not interest bearing and are recognised initially at fair value and subsequently measured at amortised cost using the 
effective interest method.

Bank borrowings are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. 
For long-term bank borrowings stated at amortised cost, transaction costs that are directly attributable to the borrowing instrument are 
recognised as an interest expense over the life of the instrument.

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires; when an existing financial 
liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially 
modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. 
The difference in the respective carrying amounts is recognised in the consolidated statement of comprehensive income.

Company’s investments in subsidiaries
The Company recognises its investments in subsidiaries at cost. The carrying value of investments is reviewed for impairment whenever 
events or changes in circumstances indicate the carrying value may not be recoverable.

Foreign currency translation
The financial statements are presented in UK pounds sterling. Transactions in currencies other than sterling are recorded at the 
prevailing rate of exchange at the date of the transaction. At each balance sheet date, monetary assets and liabilities that are 
denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet date. Non-monetary assets and liabilities 
that are denominated in foreign currencies are translated at the rates prevailing at the date of the transaction.

Gains and losses arising on retranslation of monetary items are included in the net profit or loss for the year. The trading results of the 
overseas subsidiaries are translated at the average exchange rate ruling during the year, with the exchange difference between the 
average rates and the rates ruling at the balance sheet date being taken to other comprehensive income and accumulated in the 
translation reserve. Any differences arising on the translation of the opening net investment in the overseas subsidiaries and of 
applicable foreign currency loans are recognised in other comprehensive income and accumulated in the translation reserve.

50

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC2 Accounting policies continued
IFRS 15 - Revenue from Contracts with Customers
IFRS 15 uses the terms “contract asset” and “contract liability” to describe what might more commonly be known as “accrued income” 
and “deferred income”; however, the standard does not prohibit an entity from using alternative descriptions in the balance sheet. The 
Group has not adopted the terminology used in IFRS 15 to describe such balances. 

The Group’s accounting policies for revenue are disclosed below. Revenue within the Group relates to the sale of medical diagnostic 
kits. Apart from providing more extensive disclosures on the Group’s revenue transactions, the application of IFRS 15 has not had a 
significant impact on the financial position and financial performance of the Group. This is because, for contracts with customers in 
which the sale of goods is generally the only performance obligation, adoption of IFRS 15 does not have any significant impact on the 
Group’s revenue and profit or loss since the Group’s revenue recognition occurs at a point in time when goods have been despatched.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and net of discounts and sales-related taxes. Sales of 
goods are recognised when the significant risks and rewards of ownership are transferred to the customer. This will be when goods have 
been despatched and the collection of the related receivable is reasonably assured. Revenue relates to the sale of medical diagnostic 
kits. Revenue relating to the provision of technical services is recognised upon completion of staged contractual obligations.

Grants
Grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions will be met, usually 
on submission of a valid claim for payment. Grants in respect of capital expenditure are credited to a deferred income account and are 
released to the income statement over the expected useful lives of the relevant assets by equal annual instalments. Revenue grants are 
credited to the income statement as and when the relevant expenditure is incurred. In the year the Group participated in the Government’s 
Coronavirus Job Retention Scheme to mitigate cash outflows. Participation in this scheme allowed the Group to reclaim an element of 
employee pay from the Government, offsetting the gross cost. The total reclaimed and offset against employee pay was £226,255, 
which was credited to the income statement upon receipt.

Low value leases
Rentals applicable to low value leases, where substantially all the benefits and risks remain with the lessor, are charged against profits 
on a straight line basis over the period of the lease.

Share-based payments
Equity-settled transactions
For equity-settled transactions, the Group measures the award by reference to the fair value at the date at which they are granted and it 
is recognised as an expense over the vesting period, which ends on the date on which the relevant employees become fully entitled to 
the award. In certain circumstances, such as death of an employee, the Directors can amend the vesting period at their discretion. Fair 
value is determined using an appropriate pricing model. In valuing equity-settled transactions, no account is taken of any service and 
performance (vesting conditions), other than conditions linked to the price of the shares of the Company (market conditions).

Any other conditions which are required to be met in order for an employee to become fully entitled to an award are considered to be 
non-vesting conditions. Like market performance conditions, non-vesting conditions are taken into account in determining grant date fair 
value. No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market or 
non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, 
provided that all other performance conditions are satisfied.

At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period 
has expired and management’s best estimate of the achievement or otherwise of vesting conditions and of the number of equity 
instruments that will ultimately vest or, in the case of an instrument subject to a market or non-vesting condition, be treated as vesting as 
described above. This includes any award where non-vesting conditions within the control of the Group or the employee are not met. 
The movement in cumulative expense since the previous balance sheet date is recognised in the income statement, with a 
corresponding entry in equity.

Where the terms of an equity-settled award are modified or a new award is designated as replacing a cancelled or settled award, the 
cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised 
over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair 
value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is 
recognised if this difference is negative.

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not yet recognised in 
the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or 
settlement date is deducted from equity, with any excess over fair value being treated as an expense in the income statement.

Pensions
Contributions to personal pension plans of employees on a defined contribution basis are charged to the income statement in the year 
in which they are payable.

51

Annual Report and Group Financial Statements 2021Financial Statements2 Accounting policies continued
Income taxes
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on 
tax rates and laws that are enacted or substantively enacted by the balance sheet date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying 
amounts in the financial statements, with the following exceptions:

•  where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a 

business combination that at the time of the transaction affects neither accounting nor taxable profit or loss;

•  in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the 

timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse 
in the foreseeable future; and

•  deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the 

deductible temporary differences, carried forward tax credits or tax losses can be utilised.

Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the 
related asset is realised or the liability is settled, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Income tax and deferred tax are charged or credited in other comprehensive income or directly to equity if they relate to items that are 
credited or charged in other comprehensive income or directly to equity. Otherwise, income tax and deferred tax are recognised in profit 
or loss.

Use of estimates and judgements
The preparation of these financial statements requires management to make judgements, estimates and assumptions that affect the 
application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from 
these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimate is revised and in any future periods affected.

The significant areas of estimation uncertainty and critical judgements in applying the accounting policies that have the most significant 
effect on the amounts recognised in the financial information are as follows:

Carrying value of intangible assets
Management judgement is required to estimate the useful lives of intangible assets, having reference to future economic benefits 
expected to be derived from use of the asset. Economic benefits are based on the fair values of estimated future cash flows. The Group 
seeks to develop relationships with key external decision makers that can influence the global agenda for the markets in which the 
Group operates. To the extent that future economic benefits are dependent upon inputs and decisions to be taken by third parties, 
the Group maintains regular dialogue with these parties to ensure it has the most relevant and up-to-date data upon which to base its 
judgement. The Group reviews its technology assets on a regular basis by undertaking competitor reviews to ensure the relevance of 
these assets and to increase the likelihood that future economic benefits will continue to ensue. Management have selected 20 years 
for amortising the development costs of the VISITECT® CD4 product, because we consider the market for this product to be unique and 
underdeveloped, with no near term competitor on the landscape providing a greater and longer potential for future economic growth. 
The period selected for amortisation in relation to the Food and Nutrition products is five years as there is there is some competitor 
activity in this space.

Carrying value of goodwill
Goodwill is tested annually for impairment. The test considers future cash flow projections of cash-generating units that give rise to the 
goodwill. Where the discounted cash flows are less than the carrying value of goodwill, an impairment charge is recognised for the 
difference. Any risk of variability to the carrying value of goodwill is considered to occur only over a longer timeframe than the next 
financial year. Further analysis of the estimates and judgements is disclosed in Note 7.

Deferred tax assets
Management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely 
timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies and having regard to 
their strategic planning processes when making these judgements. Prospective products undergo an internal screening process before 
significant resources are committed to development, increasing the chances of successful commercialisation and the ability to generate 
future profits. The balance at 31 March 2021 will be offset against future profits expected to be generated from the prospects for 
VISITECT® CD4 and COVID-19 test kits. The carrying value of the deferred tax asset at 31 March 2021 is £3,688,392 (2020: £1,538,443). 
Further details are contained in Note 13.

Standards adopted for the first time
There are no new or revised standards effective for annual periods beginning on or after 1 April 2020 that are relevant to the Group. 

52

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC2 Accounting policies continued
Standards, amendments and interpretations to existing standards that are not yet effective 
There are no new standards, amendments to existing standards or interpretations that are effective as at 31 March 2021 relevant to 
the Group. After Brexit, the UK will continue to apply International Accounting Standards in conformity with the requirements of the 
Companies Act 2006.

3 Segment information
For management purposes the Group is organised into two operating divisions: Health and Nutrition and Global Health and Other. There 
is no aggregation of operating segments. The segmental revenue split is consistent with how the Board reviews revenues on an ongoing 
basis throughout the current year. In prior years, the Group was formerly organised into three operating divisions, however following the 
decision to cease development of Allergy related products during the 2020 financial year, the two remaining divisions were re-named, 
with any ongoing allergy product-related business being absorbed into the Global Health and Other division. The prior year comparatives 
have been restated to reflect this change for consistency.

The Health and Nutrition division specialises in the research, development and production of kits to aid the detection of immune 
reactions to food. It also provides clinical analysis to the general public, clinics and health professionals as well as supplying the 
consumer Food Detective® test.

The Global Health and Other division specialises in the research, development, production and marketing of kits to aid the diagnosis of 
infectious diseases, including COVID-19.

Corporate consists of centralised corporate costs which are not allocated across the two business divisions.

Inter-segment transfers or transactions are entered into under the normal commercial conditions that would be available to unrelated 
third parties.

Business segment information 

2021

Statutory presentation

Revenue

Inter-segment revenue

Total revenue

Cost of sales

Gross profit

Operating costs

Operating profit/(loss) before exceptional items

Share-based payment charges

Depreciation

Amortisation

EBITDA

Share-based payment charges

Exceptional items

Depreciation

Amortisation

Net finance costs

Profit/(loss) before tax

Exceptional items

Share-based payment charges

Amortisation

Health and
Nutrition
£

Global
Health
£

Corporate
£

Total 
£

6,937,059

1,975,004

(121,190)

(56,010)

6,815,869

(2,820,100)

3,995,769

(3,090,475)

1,918,994

(1,456,088)

462,906

(3,316,169)

—

—

—

—

—

(1,373,946)

8,912,063

(177,200)

8,734,863

(4,276,188)

4,458,675

(7,780,590)

905,294

(2,853,263)

(1,373,946)

(3,321,915)

71,561

178,977

178,248

67,477

282,019

247,159

131,225

—

—

270,263

460,996

425,407

1,334,080

(2,256,608)

(1,242,721)

(2,165,249)

(71,561)

—

(178,977)

(178,248)

(49,993)

(67,477)

(131,225)

(270,263)

—

(282,019)

(247,159)

(140,140)

—

—

—

(27,952)

—

(460,996)

(425,407)

(218,085)

855,301

(2,993,403)

(1,401,898)

(3,540,000)

—

71,561

108,892

—

67,477

10,715

—

131,225

—

—

270,263

119,607

Adjusted profit/(loss) before tax

1,035,754

(2,915,211)

(1,270,673)

(3,150,130)

53

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
3 Segment information continued
Business segment information continued

2020

Statutory presentation

Revenue

Inter-segment revenue

Total revenue

Cost of sales

Gross profit

Operating costs

Operating profit/(loss) before exceptional items

Share-based payment charges

Depreciation

Amortisation

EBITDA

Share-based payment charges

Exceptional items

Depreciation
Amortisation

Net finance costs

Profit/(loss) before tax

Exceptional items

Share-based payment charges

Amortisation

Health and
Nutrition
£

9,406,977

(236,113)

9,170,864

(2,921,257)

6,249,607

(2,690,571)

Global
Health
£

711,297

(63,499)

647,798

(603,432)

44,366

Corporate
£

Total 
£

—

—

—

—

—

10,118,274

(299,612)

9,818,662

(3,524,689)

6,293,973

(6,607,202)

(313,229)

54,092

473,185

678,959

(2,799,972)

(1,116,659)

3,559,036

(2,755,606)

—

249,657

100,802

—

223,528

578,157

(1,116,659)

54,092

—

—

3,909,495

(1,953,921)

(1,062,567)

893,007

—

—

(249,657)
(100,802)

(15,602)

—

(54,092)

(7,732,532)

(223,528)
(578,157)

(145,416)

—

—
—

(90,789)

(54,092)

(7,732,532)

(473,185)
(678,959)

(251,807)

3,543,434

(10,633,554)

(1,207,448)

(8,297,568)

—

—

100,782

7,732,532

—

14,489

—

7,732,532

54,092

—

54,092

115,271

Adjusted profit/(loss) before tax

3,644,216

(2,886,533)

(1,153,356)

(395,673)

Corporate consists of centralised corporate costs which are not allocated across the three business divisions. 

The segment assets and liabilities are as follows:

2021

Segment assets

Unallocated assets

Total assets

Segment liabilities

Unallocated liabilities

Total liabilities

2020

Segment assets

Unallocated assets

Total assets

Segment liabilities

Unallocated liabilities

Total liabilities

Health and
Nutrition
£

Global
Health
£

10,125,415

11,297,453

—

—

Corporate
£

50,889

—

Total 
£

21,473,757

9,515,698

10,125,415

11,297,453

50,889

30,989,455

905,830

2,177,141

236,522

—

—

—

3,319,493

3,995,673

905,830

2,177,141

236,522

7,315,166

Health and
Nutrition
£

Global
Health
£

9,234,452

8,026,537

—

—

Corporate
£

36,366

—

Total 
£

17,297,355

1,538,443

9,234,452

8,026,537

36,366

18,835,798

508,075

1,022,016

225,729

—

—

—

1,755,820

3,471,653

508,075

1,022,016

225,729

5,227,473

Unallocated assets comprise cash and deferred taxation. Unallocated liabilities comprise borrowings, other financial liabilities and 
deferred taxation.

54

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
 
 
3 Segment information continued
Information about major customers
One customer within the Food intolerance segment accounts for £1.34 million, 15.3% (2020: £1.24 million, 12.6%) of Group revenues.

Geographical information
The Group’s geographical information is based on the location of its markets and customers. Sales to external customers disclosed in the 
geographical information are based on the geographical location of its customers. The analysis of segment assets and capital expenditure 
is based on the geographical location of the assets.

Revenues
UK

Rest of Europe

North America

South/Central America

India

Asia and the Far East

Africa and the Middle East

2021

Assets
UK

India

Unallocated assets

Total assets

2020

Assets
UK

India

Unallocated assets

Total assets

 2021
£

 2020
£

1,977,249

1,845,938

940,400

268,688

401,441

2,612,365

688,782

558,431

2,764,400

1,766,301

406,707

722,287

2,629,771

970,765

8,734,863

9,818,662

Intangibles
£

Property, 
plant and
equipment
£

Inventories
£

Trade
and other
receivables
£

10,179,362

4,871,128

2,165,060

4,091,860

2,225

—

8,047

—

72,727

—

83,348

—

Total
£

21,307,410

166,347

9,515,698

10,181,587

4,879,175

2,237,787

4,175,208

30,989,455

Intangibles
£

Property, 
plant and
equipment
£

9,666,510

3,161,938

10,159

—

1,931

—

Inventories
£

1,101,588

67,527

—

Trade
and other
receivables
£

Total
£

3,131,708

155,994

—

17,061,744

235,611

1,538,443

9,676,669

3,163,869

1,169,115

3,287,702

18,835,798

55

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 Segment information continued
Geographical information continued

Liabilities
UK

India

Unallocated liabilities

Total liabilities

Capital expenditure
Health and Nutrition

Global Health and Other

Total capital expenditure

Intangible expenditure
Health and Nutrition

Global Health and Other

Total intangible expenditure

4 Finance costs

Consolidated

Interest payable on bank overdraft

Interest payable on right of use asset lease liabilities

Interest on hire purchase and asset finance arrangements

5 Taxation

Consolidated

(a) Tax credited/(charged) in the income statement
Current tax – prior year adjustment 

Deferred tax – current year

Deferred tax – prior year adjustment

 2021
£

 2020
£

3,230,278

89,215

3,995,673

1,650,678

105,142

3,471,653

7,315,166

5,227,473

141,989

1,822,827

1,964,816

192,704

8,880

201,584

371,709

558,861

420,245

1,642,445

930,570

2,062,690

 2021
£

28,946

175,694

13,445

218,085

 2020
£

93,271

148,819

9,717

251,807

 2021
£

 2020
£

138,158

1,578,989

(281,457)

172,934

1,512,850

(216,528)

1,435,690

1,469,256

Included in the tax credit for 2020 are both a tax charge relating to ordinary activities and a tax credit relating to exceptional items.

(b) Tax relating to items charged or credited to other comprehensive income
Deferred tax on net exchange adjustments

Total tax credit

2,294

2,294

8,724

8,724

56

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
5 Taxation continued

Consolidated

(c) Reconciliation of total tax (credit)/charge
Factors affecting the tax (credit)/charge for the year:

Loss before tax

Effective rate of taxation

Loss before tax multiplied by the effective rate of tax

Effects of:

Expenses not deductible for tax purposes and permanent differences

Exercised employee share option gains deductible for tax purposes – income tax

Notional gains on unexercised employee share option gains deductible in future years – deferred tax

Research and development and deferred tax credits

Provision released relating to India operation

Tax underprovided

Exceptional items (relating to closed German and India operations)

Adjustment due to different overseas tax rate

Impact of UK rate change on deferred tax

Tax credit for the year

 2021
£

 2020
£

(3,540,000)

(8,297,567)

19%

19%

(672,600)

(1,576,538)

59,174

(495,232)

(368,726)

(97,618)

—

143,298

—

(3,986)

—

19,765

—

—

(110,574)

(3,107)

5,527

38,691

16,244

140,736

(1,435,690)

(1,469,256)

The Finance (No.2) Act 2015 reduced the main rate of UK corporation tax to 19%, effective from 1 April 2017. A further reduction in the UK 
corporation tax rate to 17% was expected to come into effect from 1 April 2020 (as enacted by Finance Act 2016 on 15 September 2016). 
However, legislation introduced in the Finance Act 2020 (enacted on 22 July 2020) repealed the reduction of the corporation tax, thereby 
maintaining the current rate of 19%. Deferred taxes on the balance sheet have been measured at 19% (2019 – 19%) which represents the 
future corporation tax rate that was enacted at the balance sheet date.

The UK Budget 2021 announcements on 3 March 2021 included measures to support economic recovery as a result of the ongoing 
COVID-19 pandemic. These included an increase to the UK’s main corporation tax rate to 25%, which is due to be effective from 1 April 2023. 
These changes were not substantively enacted at the balance sheet date and hence have not been reflected in the measurement of deferred 
tax balances at the period end. These changes were substantively enacted on 24 May 2021.

6 Revenue and expenses

Consolidated – continuing operations

Revenue and other income
Revenue – sales of goods

Other income

Finance income

Total revenue and other income

 2021
£

 2020
£

8,734,863

301,817

—

9,818,662

257,930

—

9,036,680

10,076,592

Other income relates to contributions toward specific product development from one customer and estimated Research and Development 
Expenditure Credit (RDEC) income for the year.

Consolidated – continuing operations

Operating profit is stated after charging/(crediting): 

Material costs

Depreciation including right of use asset depreciation

Capitalised depreciation

Amortisation of intangibles

Net foreign exchange (gains)/losses

Research costs

Low value lease rentals

Share-based payments

Auditors’ remuneration

Fees payable to the Company’s auditors for the audit of the annual accounts:

  Local statutory audit of subsidiaries

  Local statutory audit of the parent company

Fees payable to the Company’s auditors for other services:

  Taxation compliance

  Taxation advisory

Audit fees above relate to total operations. 

 2021
£

 2020
£

2,565,743

2,573,976

460,996

(70,736)

425,407

119,827

73,433

19,879

270,263

50,000

70,000

10,000

14,500

6,000

473,185

(110,433)

678,959

(41,280)

37,631

9,638

54,092

35,000

70,000

10,000

12,500

5,000

57

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
6 Revenue and expenses continued
Exceptional items summary

Impairment of intangible asset

Credit from government grant deferred income

Total

 2021

 2020 

Continuing 
operations
£

Discontinued 
operations
£

—

—

—

—

—

—

Continuing 
operations
£

(8,747,683)

1,015,151

(7,732,532)

Discontinued 
operations
£

—

—

—

In the prior year, the exceptional cost comprised an impairment charge against intangible assets. This followed the decision to stop all 
future expenditure on the Allergy development programme. 

Also in the prior year, after confirmation from Scottish Enterprise that the R&D grant awarded in 2016 had been successful in supporting 
the development of the 69 allergens, and having confirmed that Scottish Enterprise would not seek repayment, a proportion of the grant 
received was released from the balance sheet as exceptional income in that year.

Staff costs
The average monthly number of employees (including Directors) was:

 2021
Number

 2020
Number

88

83

171

75

77

152

 2021
Number

 2020
Number

3

3

3

3

 2021
£

 2020
£

5,930,736

5,322,228

564,278

227,754

270,263

489,926

222,128

54,092

6,993,031

6,088,374

 2021
£

505,133

80,023

35,000
131,225

751,381

 2020
Restated
£

471,583

57,623

31,917

26,264

587,387

Consolidated

Operations

Management and administration

Employee numbers

Company

Management and administration

Employee numbers

Their aggregate remuneration comprised:

Consolidated

Wages and salaries

Social security costs

Pension costs

Share-based payments

Company

Wages and salaries

Social security costs

Pension costs

Share-based payments

58

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
6 Revenue and expenses continued
Equity-settled share-based payments
Consolidated and Company
The share-based payment plans are described below.
2007 EMI Option Scheme and 2020 EMI Option Scheme

The plans are equity-settled plans and the fair value is measured at the grant date. Under the above plans, share options are granted to 
Directors and employees of the Company. The exercise price of the option is equal to the market price of the shares on the date of grant. 
The options for the 2007 EMI Option Scheme vest three years after the date of grant. The options for the 2020 EMI Option Scheme vest 
two years after the date of grant. The rules for these schemes allow for performance criteria to be applied in appropriate cases. 
Performance criteria include share price hurdles and these are detailed in the Directors’ Remuneration Report. 

The fair value of the options is estimated at the grant date using the Black-Scholes pricing model, taking into account the terms and 
conditions upon which the instruments were granted.

The contractual life of each option granted is ten years and there is no cash settlement alternative.
Third Unapproved Option Scheme (TUOS)

The plan is an equity-settled plan and the fair value is measured at the grant date. Under the above plan, share options may be granted 
to Directors and third parties. The exercise price of the option is equal to the market price of the shares on the date of grant. One third of 
the options vests one year after grant, another third vests two years after grant and the final third vests three years after grant.

The fair value of the options is estimated at the grant date using the Black-Scholes pricing model, taking into account the terms and 
conditions upon which the instruments were granted.

The contractual life of each option granted is ten years and there is no cash settlement alternative.

Under the TUOS scheme, it is commercially beneficial to grant options to certain non-employees who are of importance to the Group 
in order, for example, to prevent them in engaging with competitors.

Under the EMI schemes, options are granted to recognise and retain committed employees and key talent within the Group for the 
benefit of the business.

Under the HMRC approved schemes, taxation of any gains (capital gains tax) is the responsibility of the optionee. The unapproved 
schemes’ optionees are not employees of the Company, and therefore any income taxes due on exercise gains are the responsibility 
of the optionee.

Under the 2007 EMI Option Scheme 210,000 options lapsed during the year and 2,450,000 were exercised. Under the TUOS 200,000 
options were granted at fair value of 80.00 pence per share and 933,332 were exercised. Under the 2020 EMI Option Scheme 50,000 
options were granted at fair value of 53.0 pence per share. 

59

Annual Report and Group Financial Statements 2021Financial Statements6 Revenue and expenses continued
Equity-settled share-based payments continued
Consolidated and Company continued
The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in, share options during 
the year:

Outstanding at 1 April

Granted during the year under the 2020 EMI Option

Granted during the year under the TUOS

Exercised during the year

Lapsed during the year under the EMI Option Scheme

Outstanding at 31 March 2021

Exercisable at 31 March 2021

 2021
Number

13,470,406

50,000

200,000

(3,383,332)

(210,000)

10,127,074

5,435,406

 2021
WAEP

18p

53p

80p

—

—

19p

—

 2020
Number

8,920,406

4,385,000

550,000

(80,000)

(305,000)

13,470,406

8,325,406

The average market value of the 3,383,332 shares exercised was 83 pence.

The following table lists the inputs to the model used for the years ended 31 March 2021 and 31 March 2020:

 2020
WAEP

20p

15p

15p

—

—

18p

—

 2020

—

49%

5%

5.1 years

14.85p

14.85p

EMI Option Scheme, 2020 EMI scheme 
and TUOS scheme

 2021

—

226%

5%

3.4 years

74.60p

74.60p

Black-Scholes

Black-Scholes

Dividend yield

Expected volatility

Risk-free interest rate

Weighted average remaining contractual life

Weighted average share price

Exercise price

Model used

The expected volatility reflects the assumption that historical volatility over a period similar to the life of the option is indicative of future 
trends, which may not necessarily be the actual outcome.

Prior year share based payment charges for the Company were restated to correctly reallocate amounts related to employees of subsidiary 
companies, previously taken in full by the Company without recharge, to now be borne by the employing company. As a result, prior year 
opening retained earnings were increased by £748k from £4,572k, as previously reported, to £3,824k. The share-based payment expenses 
in the Company income statement in the prior year was restated from £54k to £26k. The Company’s brought forward investment in subsidiaries 
was also increased by £775k from £3,642k to £4,417k to reflect the effective capital contribution made to the subsidiary. A third balance 
sheet for the beginning of the preceding period (1 April 2019) has not been presented on the basis that the information does not have a 
material effect on the information already presented for the Company.

Directors’ remuneration

Consolidated

Fees

Emoluments

Contributions to personal pension

 2021
£

40,000

561,326

601,326

25,446

626,772

 2020
£

40,000

523,344

563,344

22,417

585,761

Members of a defined contribution pension scheme at the year end

3

3

Information in respect of individual Directors’ emoluments is provided in the Directors’ Remuneration Report on page 28.

60

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
7 Intangibles

Cost
At 31 March 2019

Additions – internally generated

Currency translation

Disposals

At 31 March 2020

Additions

Additions – internally generated

Currency translation

Disposals

At 31 March 2021

Accumulated amortisation
At 31 March 2019

Amortisation charge in the year

Impairment charge

Currency translation

At 31 March 2020

Amortisation charge in the year

Currency translation

At 31 March 2021

Net book value

At 31 March 2021

At 31 March 2020

At 31 March 2019

Goodwill
£

Licences/
software
£

Technology
assets
£

Customer
relationships
£

Development
costs
£

Total
£

3,016,892

1,636,662

1,974,994

100,003

11,636,216

18,364,767

—

—

—

—

(233)

(3,672)

—

—

—

—

—

—

2,062,690

2,062,690

—

—

(233)

(3,672)

3,016,892

1,632,757

1,974,994

100,003

13,698,906

20,423,552

—

—

—

—

2,455

—

(1,788)

—

—

—

—

—

—

—

—

—

200,950

727,165

—

—

203,405

727,165

(1,788)

—

3,016,892

1,633,424

1,974,994

100,003

14,627,021

21,352,334

—

—

—

—

—

—

—

—

76,623

16,523

1,484,663

(213)

1,143,848

98,748

—

—

100,003

—

—

—

—

563,668

7,263,020

1,320,474

678,939

8,747,683

—

(213)

1,577,596

1,242,596

100,003

7,826,688

10,746,883

20,859

(1,543)

98,748

—

—

—

305,800

—

425,407

(1,543)

1,596,912

1,341,344

100,003

8,132,488

11,170,747

3,016,892

36,512

633,650

3,016,892

55,161

732,398

3,016,892

1,560,039

831,146

—

—

—

6,494,533

10,181,587

5,872,218

9,676,669

11,636,216

17,044,293

The net book value of goodwill at 31 March 2021 of £3,016,892 all relates to the Health and Nutrition segment.

Of the development costs balance above of £6,494,533 (2020: £5,872,218), costs of £4,451,636 (2020: £4,430,086) relate to the 
VISITECT® CD4 project, costs of £1,656,986 (2020: £1,442,132) relate to Health and Nutrition related projects, and costs of £385,911 
(2020: £nil) relate to other new development projects including COVID-19. Updates on the status of the development projects are 
detailed in the Strategic Report.

Amortisation of VISITECT® CD4 development cost intangibles commenced on 1 August 2020 over a 20-year period. Amortisation of 
Health and Nutrition project development costs commenced on 1 January 2021 over a five-year period. Amortisation of intangibles of 
£425,407 (2020: £678,959) is included within administration costs in the consolidated statement of comprehensive income.

Of the licences/software balance above, £31,055 (2020: £31,055) is held on the balance sheet of the Company and relates to 
CD4 licences.

£70,736 (2020: £110,433) of the additions internally generated in the year relates to capitalised depreciation on assets utilised for 
development activities.

Impairment testing of goodwill and intangibles – goodwill
The Group tests goodwill annually for impairment or more frequently if there are indicators of impairment. The carrying amount of 
goodwill is indicated in the table above. The net book value of goodwill above, which relates entirely to the Health and Nutrition business 
segment of Omega Diagnostics Limited, amounts to £3,016,892 (2020: £3,016,892). 

The recoverable amount has been determined based on a value in use calculation using cash flow projections for the years ending 
31 March 2022 to 31 March 2026 based on a sales growth rate of 5% and cost inflation of 3% per annum.

A discount rate of 9.7% has been used in the calculation of future cash flow projections.

The key assumptions used in the budget for Omega Diagnostics Limited are the product revenues and margins which are predicated 
on the continued success of FoodPrint® and Food Detective®, both having a strong track record of historical performance.

61

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
7 Intangibles continued
Impairment testing of goodwill and intangibles – other intangibles
Global Health 
In line with IAS 36 a value in use calculation has been prepared to support the VISITECT® CD4 project costs. The recoverable amount for 
VISITECT® CD4 has been determined based on projections for the years ending 31 March 2022 to 31 March 2026 assuming an increased 
number of unit sales each year as the product achieves market acceptance and achieves product registration in individual countries.

A growth rate of 5% has been applied to the cost base for CD4. The growth rate used is consistent with management estimates 
reflecting current market assessments.

The Company also makes assumptions with regard to having sufficient production personnel to cope with increased volumes. The 
discount rate applied to cash flows is 9.70% (2020: 12.94%) for the Group, which takes account of other risks such as currency risk, 
geography risk and price risk. The discount rate is the weighted average cost of the post-tax cost of debt financing (2020: pre-tax) 
and the pre-tax cost of equity financing from a market participant perspective. 

Health and Nutrition
A similar value in use calculations has been prepared for Foodprint® and Food Detective® products using a revenue growth rate of 5% and 
cost base growth of 3%. The same timeframe and discount rate assumptions have been used as in the goodwill calculations as described above.

Allergy
As a result of the decision taken in the prior year to stop all future expenditure on the allergy development programme, a total impairment 
charge of £8.75 million was recorded in that year against the IAS 38 development costs for the Allergy project within intangible assets. 

As a result of our impairment review, there has been no impairment to the carrying value of goodwill or intangibles.

Sensitivity analysis
The Group has conducted a sensitivity analysis on each of the impairment tests at 31 March 2021. The Directors believe that any reasonably 
possible further change in the key assumptions, as detailed above, on which the recoverable amount is based would not cause any of the 
carrying amounts to exceed the relevant recoverable amount.

8 Property, plant and equipment

Consolidated

Cost
At 31 March 2019

Additions

Disposals

Currency translation

At 31 March 2020

Additions

Disposals

Currency translation

At 31 March 2021

Accumulated depreciation
At 31 March 2019

Charge in the year

Disposals

Currency translation

At 31 March 2020

Charge in the year

Disposals

Currency translation

At 31 March 2021

Net book value

At 31 March 2021

At 31 March 2020

At 31 March 2019

Leasehold
improvements
£

Plant and
machinery
£

Total
£

938,538

53,126

3,716,245

148,458

4,654,783

201,584

—

—

—

(65)

—

(65)

991,664

417,228

3,864,638

1,547,588

4,856,302

1,964,816

—

—

—

(742)

—

(742)

1,408,892

5,411,484

6,820,376

529,176

108,738

2,556,026

230,363

3,085,202

339,101

—

—

637,914

41,175

—

—

—

(43)

—

(43)

2,786,346

3,424,260

277,351

318,526

—

(260)

—

(260)

679,089

3,063,437

3,742,526

729,803

2,384,047

3,077,850

353,750

1,078,292

1,432,042

409,362

1,160,219

1,569,581

£70,736 (2020: £110,433 ) of the annual depreciation charge relates to assets utilised for development activities; therefore, this depreciation 
has been capitalised and included within intangible assets.

62

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
8 Property, plant and equipment continued
Leases
Right of use assets

Consolidated

At 31 March 2020

Additions

Depreciation

At 31 March 2021

Lease liabilities

Consolidated

At 31 March 2020

Additions

Interest expense

Lease payments

At 31 March 2021

9 Inventories

Raw materials

Work in progress

Finished goods and goods for resale

10 Trade and other receivables

Consolidated

Trade receivables

Less provision for impairment of receivables

Trade receivables – net

Prepayments

Other receivables

Land and
property
£

1,677,202

260,053

(177,788)

Leasehold
improvements
£

15,680

—

(15,680)

Plant and
machinery
£

38,945

22,649

(19,736)

Total
£

1,731,827

282,702

(213,204)

1,759,467

—

41,858

1,801,325

Land and
property
£

1,733,625

260,053

171,181

(282,959)

Leasehold
improvements
£

16,095

—

1,212

(17,307)

Plant and
machinery
£

40,867

22,649

3,301

(24,006)

Total
£

1,790,587

282,702

175,694

(324,272)

1,881,900

—

42,811

1,924,711

 2021
£

1,067,380

936,372

234,035

2,237,787

 2021
£

3,827,411

—

3,827,411

130,267

217,530

 2020
£

522,246

481,458

165,411

1,169,115

 2020
£

2,932,096

(38,695)

2,893,401

97,334

296,967

4,175,208

3,287,702

The Directors consider that the carrying amount of trade receivables and other receivables approximates their fair value. 100% of trade 
receivable balances at the year end relate to contracted income from customers.

Company

Prepayments

Other receivables

Analysis of trade receivables

Consolidated

Neither impaired nor past due

Past due but not impaired

Company

Neither impaired nor past due

 2021
£

45,491

5,398

50,889

 2021
£

3,069,721

757,690

 2021
£

—

 2020
£

24,258

12,094

36,352

 2020
£

2,196,237

697,164

 2020
£

—

63

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
10 Trade and other receivables continued
Ageing of past due but not impaired trade receivables

Up to three months

Between three and six months

More than six months

 2021
£

721,809

35,881

—

 2020
£

624,228

57,957

14,979

The Directors consider that the carrying amount of trade receivables and other receivables approximates their fair value.

The credit quality of trade receivables that are neither past due nor impaired is assessed internally with reference to historical 
information relating to counterparty default rates. The maximum exposure to credit risk at the reporting date is the fair value of each class 
of receivable and no collateral is held as security.

Unimpaired receivables are expected, on the basis of past experience, to be fully recoverable.

11 Interest-bearing loans and borrowings and financial instruments

Consolidated

Current
Obligations under asset finance loan arrangements

Bank overdraft

Non-current
Obligations under asset finance loan arrangements

 2021
£

205,704

—

 2020
£

85,678

565,166

205,704

650,844

711,896

711,896

131,487

131,487

The Directors consider that the carrying amount of finance obligations approximates their fair values.

The Group uses asset finance loan arrangements, hire purchase contracts and leases to acquire plant and machinery. Future minimum 
payments are as follows:

Future minimum payments due:

Not later than one year

After one year but not more than five years

After five years

Less finance charges allocated to future periods

Present value of minimum principal payments

The present value of minimum lease payments is analysed as follows:

Not later than one year

After one year but not more than five years
After five years

 2021
Asset finance
 and hire
 purchase 
 £

231,748

774,759

—

1,006,507

(88,907)

917,600

 2021
Lease
liabilities
 £

317,270

886,278

1,957,331

3,160,879

(1,236,168)

1,924,711

205,704

711,896
—

172,646

415,821
1,336,244

 2020
Asset finance
 and hire
 purchase 
 £

99,032

157,497

—

256,529

(39,364)

217,165

85,678

131,487
—

 2020
Lease
liabilities
 £

221,846

765,089

2,147,296

3,134,231

(1,343,644)

1,790,587

87,018

284,238
1,419,331

917,600

1,924,711

217,165

1,790,587

64

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11 Interest-bearing loans and borrowings and financial instruments continued

Changes in liabilities

Opening lease, hire purchase and asset finance obligations

New leases 

New asset finance loan arrangements

Right of use asset lease repayments

Hire purchase and asset finance repayments

Closing lease, hire purchase and asset finance obligations

Bank overdraft

 2021
£

 2020
£

2,007,752

282,702

796,305

(149,286)

(95,162)

2,842,311

—

177,052

1,976,344

150,000

(185,757)

(109,887)

2,007,752

565,166

2,842,311

2,572,918

The Company bankers, the Bank of Scotland, hold a floating charge over the whole assets of the Company. A cross guarantee is also in 
place between Omega Diagnostics Group PLC and its subsidiaries. 

12 Trade and other payables

Consolidated

Trade payables

Social security costs
Accruals and other payables

 2021
£

1,028,948

347,727

1,795,541

 2020
£

664,818

198,123
737,384

3,172,216

1,600,325

In the current year Scottish Enterprise grant funding (in relation to the VISITECT® CD4 development projects) totalling £147,277 
(2020: £155,495) was included as deferred income on the consolidated balance sheet. 

Trade payables and other payables comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider that 
the carrying amount of trade payables approximates their fair value.

Included in accruals and other payables are amounts totalling £500,000 relating to customer advance payments.

Following the decision by Omega Diagnostics Group PLC (ODG) to place Omega Diagnostics GmbH (GmbH) into insolvency, formal 
proceedings were lodged in the German civil court on 1 September 2018 and a permanent administrator was appointed. The administrator’s 
role is to protect the creditors of GmbH and, in this regard, he can review transactions between GmbH and other Group companies for 
the period beginning twelve months before the insolvency commenced, to see if any creditor has been disadvantaged. In this period, 
there were intercompany cash transactions between ODG and GmbH through a loan account which operated as a current account 
through which payments and repayments were made between ODG and GmbH. In September 2017, GmbH made a repayment to ODG 
of €500k, subsequent to which ODG made payments to GmbH totalling €400k up to March 2018. In February 2019, the administrator 
to GmbH wrote an out of court letter to ODG’s German lawyer outlining why it believed it had a claim on ODG for repayment of the 
€500k. In March 2019, ODG’s German lawyer responded to the administrator outlining why ODG’s exposure is limited to €100k. 
The relevant parties remain in discussion and ODG is carrying a provision, which, in the opinion of the Directors, is sufficient to cover 
any claim that might arise. The information usually provided by IAS 37 – Provisions, Contingent Liabilities and Contingent Assets is 
not disclosed on the grounds that it can be expected to seriously prejudice the position of the Group in the dispute.

Company

Trade payables

Accruals and other payables

 2021
£

13,355

223,167

236,522

 2020
£

42,728

183,001

225,729

Trade payables and other payables comprise amounts outstanding for trade purchases and ongoing costs. The Directors consider that the 
carrying amount of trade payables approximates their fair value.

65

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13 Deferred taxation
The deferred tax asset and deferred tax liability is made up as follows:

Temporary differences

Tax losses carried forward

The deferred tax liability is made up as follows:

Fair value adjustments on acquisition

Accelerated/(decelerated) capital allowances

Capitalised research and development

Consolidated balance sheet

 2021
£

974,973

2,713,419

 2020
£

10,771

1,527,672

Consolidated statement of 
comprehensive income

 2021
£

368,944

1,321,610

 2020
£

(59,325)

390,485

3,688,392

1,538,443

1,690,554

331,160

120,395

335,106

697,861

1,153,362

138,823

158,027

601,884

898,734

(18,428)

177,315

95,977

12,554

(44,103)

(1,106,547)

254,864

(1,138,096)

Net deferred tax asset/P&L tax

2,535,030

639,709

1,435,690

1,469,256

A deferred tax asset has been recognised for the carry forward of unused tax losses to the extent that it is probable that future taxable 
profits will be available against which the unused tax losses can be utilised.

Included within temporary differences of £974,973 above is a deferred tax asset on share-based payments amounting to £964,216 (2020: 
nil) of which £368,726 is recognised through the Statement of Comprehensive Income and the residual balance of £595,491 relating to the 
tax effect of unrecognised gains on unexercised employee share options, which are in excess of the cumulative amounts charged to 
comprehensive income for share-based payment expense, is recognised through equity in accordance with IAS 12, section 68c. 

The deferred tax asset at 31 March 2021 will be offset against future profits expected to be generated from sales of VISITECT® CD4 tests, 
Food sensitivity products and COVID-19 test kits. The WHO prequalification and the signing of a supply agreement with CHAI give 
confidence that CD4 sales and profits will be generated.

Company

Temporary differences

Tax losses carried forward

 2021
£

634,319

435,864

1,070,183

 2020
£

—

299,904

299,904

The temporary differences of £634,319 above comprises of a deferred tax asset on share-based payments (2020: nil) of which £242,570 is 
recognised through the Statement of Comprehensive Income and the residual balance of £391,749 relating to the tax effect of 
unrecognised gains on unexercised employee share options, which are in excess of the cumulative amounts charged to comprehensive 
income for share-based payment expense, is recognised through equity in accordance with IAS 12, section 68c. 

The deferred tax liability is made up as follows:

Consolidated

Fair value adjustments on acquisition

Accelerated capital allowances

Capitalised research and development

14 Share capital

Company

Authorised share capital
Ordinary shares of 4.0 pence each

Deferred shares of 0.9 pence each

Issued and fully paid ordinary share capital
At the beginning of the year

Issued during the year

At the end of the year

Issued and fully paid non-participating deferred share capital
At the beginning and end of the year

 2021
£

120,395

335,106
697,861

1,153,362

 2020
£

138,823

158,027

601,884

898,734

 2021
Number

 2020
Number

184,769,736

123,245,615

184,769,736

123,245,615

150,387,010
31,868,296

126,959,060

23,427,950

182,255,306

150,387,010

123,245,615

123,245,615

During the year ended 31 March 2021, the Company granted options over 250,000 ordinary shares at an average exercise price of 
74.6 pence per share. The options will expire if not exercised within ten years of the date of grant.

66

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
 
 
 
 
 
 
15 Commitments and contingencies
Low value rental commitments
Rental instalments payable under non-cancellable low value rental leases are as follows:

Consolidated

Within one year

Within two to five years

After five years

 2021
£

9,366

165

—

 2020
£

8,870

1,614

—

Future lease contractual commitments
Omega Diagnostics Limited, in relation to a new facility in Ely, signed an agreement for lease in January 2018. A full 25-year lease will be 
entered into when the building is complete – the best estimate being July 2021. The total commitment for the lease is £15,500,000.

Performance bonds
The Group has performance bonds and guarantees in place amounting to £60,000 at 31 March 2021 (2020: £60,000).

16 Related party transactions
Remuneration of key personnel
The remuneration of the key management personnel (Directors and senior managers) of Omega Diagnostics Group PLC is set out below in 
aggregate for each of the categories specified in IAS 24 – Related Party Disclosures:

Short-term employee benefits

Share-based payments

Post-employment benefits

 2021
£

1,829,080

169,343

71,788

 2020
£

1,530,211

37,525

63,937

2,070,211

1,631,673

Included within short-term employee benefits are £40,000 (2020: £40,000) paid to Third Day Advisors LLC, a company controlled by 
William Rhodes.

Other related party transactions
During the year there were transactions between the Company and its subsidiaries as follows:

Balance at 1 April 2020
Charges to subsidiary companies

Transfers of cash from/(to) subsidiary companies

Balance at 31 March 2021

 2021
£

7,937,069

1,413,393

3,479,346

 2020
£

5,879,689

1,121,560

935,820

12,829,808

7,937,069

17 Retirement benefit obligations
The Group operates pension schemes for the benefit of its UK and overseas employees.

Details of the defined contribution schemes for the Group’s employees are given below.

Defined contribution scheme
The Group makes contributions to personal plans of employees on a defined contribution basis. The Group does not have ownership of 
the schemes, with individual plans being arrangements between the employee and pension provider. 

67

Annual Report and Group Financial Statements 2021Financial Statements 
18 Investments
Company
The Company’s investments in subsidiaries, which are all 100% owned and directly held, are comprised of the following:

Investment in Omega Diagnostics Limited(1)
Investment in Genesis Diagnostics Limited(2)
Investment in Cambridge Nutritional Sciences Limited(2)
Investment in Omega (South West) Limited(3)
Investment in Bealaw (692) Limited(3)
Investment in Bealaw (693) Limited(3)
Investment in Omega Dx (Asia)(4)

Country of
incorporation

UK

UK

UK

UK

UK

UK

 2021

£

 2020
Restated
£

2,667,359

2,528,321

—

—

—

1

1

—

—

—

1

1

India

1,993,867

1,889,062

4,661,228

4,417,385

Bealaw (692) Limited and Bealaw (693) Limited are both dormant companies that have never traded.

Omega (South West) Limited, Genesis Diagnostics Limited and Cambridge Nutritional Sciences Limited are exempt from audit under 
section 479A of the Companies Act 2006.

Additions in the year of £139,038 (restated 2020: £27,828) to the investment in Omega Diagnostics Limited relate to capital contributions 
provided by the Company to subsidiary undertakings in relation to share based payments as detailed in the Equity-settled share-based 
payments section of note 6. Also an additional investment of £104,805 was made in Omega Dx (Asia).

(1)  Registered office address – Omega House, Hillfoots Business Village, Alva, Clackmannanshire FK12 5DQ.

(2) Registered office address – Eden Research Park, Henry Crabb Road, Littleport, Cambridgeshire CB6 1SE. 

(3) Registered office address – One Fleet Place, London EC4M 7WS.

(4) Registered office address – 508, 5th Floor, Western Edge 1, Kanakia Spaces, Borivali East, Mumbai.

19 Earnings per share
Basic earnings per share are calculated by dividing net profit for the year attributable to ordinary equity holders of the Group by the 
weighted average number of ordinary shares outstanding during the year.

Diluted earnings per share are calculated by dividing the net profit attributable to ordinary equity holders of the Group by the weighted 
average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be 
issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. Diluting events are excluded from the 
calculation when the average market price of ordinary shares is lower than the exercise price.

Loss attributable to equity holders of the Group

Basic average number of shares

Share options

Diluted weighted average number of shares

 2021
£

 2020
£

(2,104,310)

(6,828,312)

 2021
Number

 2020
Number

171,688,730

140,296,603

5,415,449

45,023

177,104,179

140,341,626

Adjusted earnings per share on profit for the year
The Group presents adjusted earnings per share, which are calculated by taking adjusted (loss)/profit before taxation and adding the tax 
credit or deducting the tax charge in order to allow shareholders to understand better the elements of financial performance in the year, 
so as to facilitate comparison with prior periods and to better assess trends in financial performance.

Adjusted loss before taxation

Tax credit

Adjusted loss attributable to equity holders of the Group

 2021
£

(3,150,130)

1,435,690

 2020
£

(395,673)

75

(1,714,440)

(395,598)

68

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
20 Financial instruments
The Group’s principal financial instruments comprise leases, asset finance arrangements, availability of a bank overdraft and cash. The 
main purpose of these financial instruments is to manage the Group’s funding and liquidity requirements. The Group has other financial 
instruments, such as trade receivables and trade payables, which arise directly from its operations. The categories of financial instruments 
are summarised in the following tables:

Assets as per the consolidated balance sheet

2021
Trade receivables

Assets as per the consolidated balance sheet

2020
Trade receivables

Assets as per the Company balance sheet

2021
Due from subsidiary companies

Assets as per the Company balance sheet

2020
Due from subsidiary companies

Financial assets 
at amortised 
cost
£

Total
£

3,827,411

3,827,411

3,827,411

3,827,411

Financial assets
at amortised 
cost
£

Total
£

2,893,401

2,893,401

2,893,401

2,893,401

Financial assets
at amortised 
cost
£

Total
£

12,829,808

12,829,808

12,829,808

12,829,808

Financial assets
at amortised 
cost
£

Total
£

7,937,068

7,937,068

7,937,068

7,937,068

Amounts due by the company from subsidiary companies are repayable on demand and are not subject to interest.

Liabilities as per the consolidated balance sheet

2021
Trade payables

Obligations under leases and asset finance loan arrangements

Liabilities as per the consolidated balance sheet

2020
Trade payables

Obligations under leases and asset finance loan arrangements

Liabilities as per the Company balance sheet

2021
Trade payables and amounts due to subsidiary companies

Liabilities as per the Company balance sheet

2020
Trade payables and amounts due to subsidiary companies

Amortised
cost
£

Total
£

1,028,948

2,842,311

1,028,948

2,842,311

3,871,259

3,871,259

Amortised
cost
£

Total
£

664,818

2,007,752

664,818

2,007,752

2,672,570

2,672,570

Amortised
cost
£

Total
£

13,355

13,355

Amortised
cost
£

Total
£

42,728

42,728

69

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
20 Financial instruments continued
Financial risk management
The principal financial risks to which the Group is exposed are those relating to foreign currency, credit, liquidity and interest rate. 
These risks are managed in accordance with Board-approved policies.

Foreign currency risk
The Group operates in more than one currency jurisdiction and is therefore exposed to currency risk on the retranslation of the income 
statement and the balance sheet of its overseas subsidiaries from rupees into its functional currency of pounds sterling. The Company 
funds its subsidiaries by a mixture of equity and intercompany loan financing and these balances are subject to exchange rate 
movements that can give rise to movements in equity. The Group also buys and sells goods and services in currencies other than the 
functional currency, principally in euros and US dollars. The Group has US dollar and euro-denominated bank accounts and, where 
possible, the Group will offset currency exposure where purchases and sales of goods and services can be made in these currencies. 
The Group’s non-sterling revenues, profits, assets, liabilities and cash flows can be affected by movements in exchange rates. It is 
currently Group policy not to engage in any speculative transaction of any kind but this will be monitored by the Board to determine 
whether it is appropriate to use additional currency management procedures to manage risk. At 31 March 2021 and 31 March 2020 
the Group had not entered into any hedge transactions.

The following table demonstrates the sensitivity to a possible change in currency rates on the Group’s profit before tax and equity 
through the impact of sterling weakening against the US dollar, the euro, the rupee and other currencies.

US dollar
effect on
profit
before tax
£

69,200

(2,204)

1,122

60,163

(4,795)

895

Euro
effect on
profit
before tax
£

Rupee
effect on
profit
before tax
£

Other
effect on
profit
before tax
£

Decrease 
in currency
rate

35,524

(8,599)

4,031

36,431

(1,309)

640

4,387

(9,267)

2,422

8,210

(25,572)

2,192

—

—

—

—

(281)

—

5%

5%

5%

5%

5%

5%

Total
effect on
profit
before tax
£

109,111

(20,070)

7,575

104,804

(31,957)

3,727

Total
effect on
equity
£

—

—

—

—

—

—

2021
Trade and other receivables

Trade and other payables

Cash and cash equivalents

2020
Trade and other receivables

Trade and other payables

Cash and cash equivalents

An increase in currency rate of 5% would have a similar but opposite effect. 

Credit risk
The Group’s credit risk is primarily attributable to its trade receivables. The Group conducts its operations in many countries, so there 
is no concentration of risk in any one area. In most cases, the Group grants credit without security to its customers. Creditworthiness 
checks are undertaken before entering into contracts with new customers, and credit limits are set as appropriate. The Group conducts 
most of its operations through distributors and is therefore able to maintain a fairly close relationship with its immediate customers. 
As such, the Group monitors payment profiles of customers on a regular basis and is able to spot deteriorations in payment times. 
An allowance for impairment is made that represents the potential loss in respect of individual receivables where there is an identifiable 
loss event which, based on previous experience, is evidence of a reduction in the recoverability of cash flows. The amounts presented 
in the balance sheet are net of allowance for doubtful receivables. An analysis of trade receivables from various regions is analysed in 
the following table:

UK/Europe

North America

South/Central America

Asia and the Far East

Africa and the Middle East

 2021
Trade
receivables
£

1,715,548

556,260

130,653

1,403,597

21,353

 2020
Trade
receivables
£

619,116

602,893

166,776

1,297,232

207,384

3,827,411

2,893,401

Capital management
The Group funds its operations with a mixture of short and long-term borrowings or equity as appropriate with a view to maximising returns 
for shareholders and maintaining investor, creditor and market confidence. The Board reviews and approves an annual budget to help 
ensure it has adequate facilities to meet all its operational needs and to support future growth in the business.

70

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
 
 
 
 
 
 
20 Financial instruments continued
Financial risk management continued
Liquidity risk
The Group’s objective is to maintain sufficient headroom in cash generation and banking facilities to meet its foreseeable financing and 
working capital requirements. The Group maintains a surplus balance of cash and cash equivalents to ensure flexible liquidity to meet 
financial liabilities as they fall due.

The table below summarises the maturity profile of the Group’s financial liabilities at 31 March 2021 based on the undiscounted cash flows 
of liabilities which include both future interest and principal amounts outstanding based on the earliest date on which the Group can be 
required to pay. The amounts of future interest are not included in the carrying value of financial liabilities on the balance sheet.

Consolidated

2021
Trade payables

Obligations under asset finance loan arrangements 

Obligations under leases

Bank overdraft

2020
Trade payables
Obligations under asset finance loan arrangements

Obligations under leases

Bank overdraft

Less than
3 months
£

1,028,948

61,292

79,317

—

3 to 12
months
£

—

170,456

237,953

—

1 to 5
years
£

—

774,759

886,278

—

>5
years
£

—

—

1,957,331

—

Total 
£

1,028,948

1,006,507

3,160,879

—

1,169,557

408,409

1,661,037

1,957,331

5,196,334

664,818
27,720

58,885

565,166

—
71,312

162,961

—

—
157,497

765,089

—

—
—

2,147,296

—

664,818
256,529

3,134,231

565,166

1,316,589

234,273

922,586

2,147,296

4,620,744

The table below summarises the maturity profile of the Company’s financial liabilities at 31 March 2021 based on the undiscounted cash 
flows of liabilities based on the earliest date on which the Company can be required to pay.

Company

2021
Trade payables and amounts due to subsidiary companies

Bank overdraft

2020
Trade payables and amounts due to subsidiary companies

Bank overdraft

Less than
3 months
£

13,355

—

13,355

42,728

889,511

932,239

3 to 12
months
£

1 to 5
years
£

—

—

—

—

—

—

—

—

—

—

—

—

Total 
£

13,355

—

13,355

42,728

889,511

932,239

Interest rate risk
All of the Group’s borrowings are at variable rates of interest.

The following table demonstrates the sensitivity to a possible change in interest rates on the Group’s profit before tax through the impact 
on floating rate borrowings and cash balances.

Consolidated

2021
Cash and cash equivalents

2020
Cash and cash equivalents

Effect on profit
before tax 
and equity
£

Increase in 
basis points

25

25

6,578

(1,637)

71

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20 Financial instruments continued
Financial risk management continued
Interest rate risk continued
The following table demonstrates the sensitivity to a possible change in interest rates on the Company’s profit before tax through the 
impact on floating rate borrowings and cash balances.

Company

2021
Cash and cash equivalents

2020
Cash and cash equivalents

Increase in 
basis points

Effect on profit
before tax 
and equity
£

25

25

5,817

(2,426)

Fair values
All financial assets and liabilities are classified as level 2 given they are short term and therefore the current value is an approximate for 
fair value. The carrying amount for all categories of financial assets and liabilities disclosed on the balance sheet and in the related notes 
to the accounts is equal to the fair value of such assets and liabilities as at both 31 March 2021 and 31 March 2020. The monetary value 
attributable to these financial assets and liabilities is the same value that has been disclosed in the related notes to the accounts.

The carrying amount recorded in the balance sheet of each financial asset as at 31 March 2021 and 31 March 2020 represents the 
Group’s maximum exposure to credit risk.

21 Subsequent events
The Group signed a manufacturing agreement with the DHSC in February. Since the year-end, the Group has received a further £2.0 million 
of pre-production payments from DHSC, meaning £2.5 million has been received in total. Receipt of these funds enabled the Group 
to undertake an accelerated refurbishment of its Alva facility in advance of manufacturing tests on behalf of the Government. The full 
amount received can be offset against charges for product to DHSC once supplies commence and the Group remains ready and 
willing to meet the requirements of the UK Government as soon as possible.

Regarding the disclosure in note 12 to the financial statements relating to the insolvency of Omega Diagnostics GmbH in 2018, the 
administrator pursued his claim for repayment of €500,000 through the Lübeck Regional Court which resulted in an oral hearing on 12 
April 2021. According to the case law of the Federal Court of Justice, repayments  through an intercompany loan account made by 
Omega Diagnostics Group PLC to Omega Diagnostics GmbH between September 2017 and March 2018, totalling €400k, were not 
regarded as reparation to creditors because this amount had already been used by Omega Diagnostics GmbH before the application for 
insolvency was filed and therefore, such amount was no longer available to the creditors.

The court initially stated that repayment of €500k needed to be made but noted that the insolvency administrator as plaintiff had certain 
legal risks, especially in the enforcement of the claim and proposed a settlement to the parties. The final outcome of the settlement 
discussions between the parties is that Omega Diagnostics Group PLC has agreed to settle with the plaintiff with a payment €350k to 
be made on or before 31 July 2021. This outcome is in full and final settlement and, including court costs, means the settled position is 
expected to be below the provision of €500k within other payables on the balance sheet at 31 March 2021.

72

NOTES TO THE FINANCIAL STATEMENTS continuedfor the year ended 31 March 2021Omega Diagnostics Group PLC 
 
NOTICE OF ANNUAL GENERAL MEETING

PLEASE REFER TO THE NOTES BELOW THE RESOLUTIONS, IN PARTICULAR NOTES 1-4 IN RELATION TO THE 
EFFECT OF COVID-19 RESTRICTIONS ON THE ANNUAL GENERAL MEETING.

Notice is hereby given that the Annual General Meeting of the Company will be held at Omega House, Hillfoots Business Village, 
Clackmannanshire FK12 5DQ, on 15 September 2021 at 11am for the following purposes:

1.  To receive and adopt the reports of the Directors and the auditors and the audited accounts for the year ended 31 March 2021.

2. 

 To re-appoint Ernst & Young LLP as auditors of the Company to hold office until the conclusion of the next general meeting at 
which accounts are laid before the Company and that their remuneration be fixed by the Directors.

3.  To re-elect Mr William Rhodes as a Director of the Company.

4.  To elect Dr Simon Douglas as a Director of the Company.

5. 

 That, in accordance with section 551 of the Companies Act 2006, the Directors be generally and unconditionally authorised to 
allot shares in the Company or grant rights to subscribe for or convert any security into shares in the Company (“Rights”) up to an 
aggregate nominal amount of £2,435,098.68 ordinary shares of 4 pence each (“Ordinary Shares”), provided that this authority shall, 
unless renewed, varied or revoked by the Company, expire on the conclusion of the next Annual General Meeting of the Company or, 
if earlier, on 31 October 2022 save that the Company may, before such expiry, make an offer or agreement which would or might 
require shares to be allotted or Rights to be granted and the Directors may allot shares or grant Rights in pursuance of any such 
offer or agreement notwithstanding that the authority conferred by this resolution has expired. This authority is in substitution for all 
previous authorities conferred on the Directors in accordance with section 551 of the Companies Act 2006, but without prejudice to 
any allotment already made or to be made pursuant to such authority.

Resolution 6 is proposed as a special resolution.

6. 

 That, conditional upon the passing of resolution 5 above, and in accordance with section 570 of the Companies Act, the Directors 
be generally empowered to allot equity securities (as defined in section 560 of the Companies Act 2006) pursuant to the authority 
conferred by resolution 5 as if section 561(1) of the Companies Act 2006 did not apply to any such allotment, provided that this 
power shall be limited to:

6.1 

 the allotment of equity securities in connection with an issue in favour of the holders of Ordinary Shares where the equity 
securities respectively attributable to the interests of all holders of Ordinary Shares are proportionate (as nearly as may be) to 
the respective number of Ordinary Shares held by them but subject to such exclusions or arrangements as the Directors may 
deem necessary or expedient to deal with fractional entitlements arising or any legal or practical problems under the laws of 
any overseas territory or the requirements of any regulatory body or stock exchange; and

6.2 

 the allotment of equity securities otherwise than pursuant to subparagraph 6.1 above up to an aggregate nominal amount 
of £365,264.80,

 and provided that this power shall, unless renewed, varied or revoked by the Company, expire on the conclusion of the next Annual 
General Meeting of the Company or, if earlier, 31 October 2022, save that the Company may, before such expiry, make an offer or 
agreement which would or might require equity securities to be allotted after such expiry and the Directors may allot equity 
securities in pursuance of any such offer or agreement notwithstanding that the power conferred by this resolution has expired.

By order of the Board

Kieron Harbinson
Company Secretary
12 July 2021

Registered in England and Wales number: 5017761

www.omegadiagnostics.com

Omega Diagnostics Group PLC 
One Fleet Place 
London 
EC4M 7WS 
United Kingdom

Tel: +44 (0)1259 763030

73

Annual Report and Group Financial Statements 2021Financial Statements 
 
 
NOTES TO THE NOTICE OF ANNUAL GENERAL MEETING

Effect of COVID-19 on the Annual General Meeting
1. 

 Given the ongoing global situation with COVID-19, regulators, governments and public health authorities have issued varying directives 
which may impact the structure and timing of the Annual General Meeting. At the time of posting, the roadmaps set out by the UK and 
Scottish Governments suggest that, at the time of the meeting, restrictions will have been lifted sufficiently for a physical meeting to 
take place. However, at present that would not be possible and the detail and timing of the lifting of restrictions is subject to change. 

 If changing restrictions or guidance mean it is necessary to change the arrangements for the Annual General Meeting (which may 
include holding a closed meeting or restricting the number of shareholders who can attend in person), we will publish details on our 
website and through RNS.

2. 

3. 

 The Company is committed to protecting the safety and wellbeing of its workforce and shareholders. Therefore, assuming a physical 
meeting is possible, it may be necessary to impose certain safety measures which may include (but not be limited to) social-distancing 
at the meeting and the wearing of face masks (except for those to whom an exemption applies). We will monitor the relevant guidance 
and communicate any such requirements prior to the meeting.

 In light of the ongoing situation, and even if a physical meeting may be possible, we strongly encourage and request shareholders not 
to attend in person due to the COVID-19 related risk associated with travelling and attending at the meeting. Instead, we invite you to 
submit a proxy form appointing the Chair to vote on the Resolutions on your behalf.

 Shareholders who do wish to attend the meeting in person, should this be possible, are asked to register their attendance by emailing 
omega@walbrookpr.com as soon as practicable and no later than 8 September 2021. This is so that we can make appropriate 
arrangements to manage risk and ensure the meeting is conducted in as safe a way as possible. Failure to register does not preclude 
your attendance at the meeting.

4. 

 Given there remains some uncertainty around whether shareholders will be able to attend the Annual General Meeting (for example if 
restrictions and guidance at the time of the meeting do not allow):

a. 

b. 

 we strongly recommend that all shareholders appoint the Chair of the meeting as proxy. This will ensure that your vote is counted 
even if attendance at the meeting is restricted or you or any other proxy you might appoint are unable to attend in person; and

 voting on the Resolutions will be by way of a poll rather than a show of hands. A poll ensures that the votes of members who are 
unable to attend, but who have appointed a proxy who is in attendance, are taken into account in the final voting results.

Entitlement to attend and vote
5. 

 Pursuant to Regulation 41 of the Uncertificated Securities Regulations 2001, the Company specifies that only those members 
registered on the Company’s register of members at 11am on 13 September 2021 shall be entitled to attend and vote at the Meeting.

Appointment of proxies
6. 

 If you are a member of the Company at the time set out in Note 5 above, you are entitled to appoint a proxy to exercise all or any of 
your rights in respect of the Resolutions and you should have received a proxy form with this notice of Meeting. You can only appoint 
a proxy using the procedures set out in these notes and the notes to the proxy form.

7. 

 A proxy does not need to be a member of the Company but must attend the Meeting to represent you, and it may not be possible for 
any person who is not the Chairman of the Meeting to attend the Meeting physically (see Note 4 above). Details of how to appoint the 
Chairman of the Meeting or another person as your proxy using the proxy form are set out in the notes to the proxy form.

We strongly recommend that you appoint the Chairman of the Meeting as your proxy rather than a named person who 
will not be permitted to attend the physical meeting.

8. 

9. 

 You may (though as noted above it is not recommended) appoint more than one proxy provided each proxy is appointed to exercise 
rights attached to different shares. You may not appoint more than one proxy to exercise rights attached to any one share. To appoint 
more than one proxy, please contact the registrars of the Company, Share Registrars Limited, on 01252 821 390.

 A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the resolution. 
If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote (or abstain from 
voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.

10.   The notes to the proxy form explain how to: (a) direct your proxy to vote on each resolution or withhold their vote; (b) appoint proxies; 

(c) change proxy instructions; and (d) terminate proxy appointments.

Corporate representing
11. 

 Corporate members are referred to the guidance issued by the Institute of Chartered Secretaries and Administrators on proxies 
and corporate representatives – www.icsa.org.uk – for further details of this procedure.

Issued shares and total voting rights
12.   As at the date of this Annual Report the Company’s issued voting share capital comprised 182,632,404 ordinary shares of 4 pence 

each. Each ordinary share carries the right to one vote at a general meeting of the Company and, therefore, the total number of voting 
rights in the Company is 182,632,404 as at the date of this Annual Report.

Communications with the Company
13.   You may not use any electronic address provided either in this notice of Annual General Meeting, or any related documents (including 

the proxy form), to communicate with the Company for any purposes other than those expressly stated.

74

Omega Diagnostics Group PLC 
 
 
 
Voting through CREST
CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the 
Annual General Meeting and any adjournment(s) thereof by using the procedures described in the CREST Manual.

CREST personal members or other CREST sponsored members, and those CREST members who have appointed (a) voting service 
provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on their behalf.

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a “CREST Proxy 
Instruction”) must be properly authenticated in accordance with CRESTCo Limited’s specifications and must contain the information 
required for such instructions, as described in the CREST Manual.

The message, regardless of whether it relates to the appointment of a proxy or to an amendment to the instruction given to a previously 
appointed proxy, must, in order to be valid, be transmitted so as to be received by the issuer’s agent (7RA36) by the latest time(s) for receipt 
of proxy appointments specified above. For this purpose, the time of receipt will be taken to be the time (as determined by the timestamp 
applied to the message by the CREST Applications Host) from which the issuer’s agent is able to retrieve the message by enquiry to CREST 
in the manner prescribed by CREST. After this time, any change of instructions to proxies appointed through CREST should be 
communicated to the appointee through other means.

CREST members and, where applicable, their CREST sponsors or voting service providers should note that CRESTCo Limited does not 
make available special procedures in CREST for any particular messages. Normal system timings and limitations will therefore apply in 
relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST member is 
a CREST personal member or sponsored member or has appointed (a) voting service provider(s), to procure that his or her CREST sponsor 
or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means of CREST by any 
particular time. In this connection, CREST members and, where applicable, their CREST sponsors or voting service providers are referred, in 
particular, to those sections of the CREST Manual concerning practical limitations of the CREST system and timings.

The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated 
Securities Regulations 2001.

75

Annual Report and Group Financial Statements 2021Financial StatementsADVISERS

Nominated adviser and broker
finnCap Limited
1 Bartholomew Close 
London EC1A 7BL

Auditors
Ernst & Young LLP
Atria One  
144 Morrison Street 
Edinburgh EH3 8EX

Solicitors
Brodies LLP
15 Atholl Crescent 
Edinburgh EH3 8HA

Registrars
Share Registrars Limited
The Courtyard 
17 West Street 
Farnham 
Surrey GU9 7DR

Public relations
Walbrook PR Limited
75 King William Street 
London EC4N 7BE

Country of incorporation 
England and Wales

Omega Diagnostics Group PLC
Registered number: 5017761

76

Omega Diagnostics Group PLCCBP007671

Omega’s commitment to environmental issues is reflected in this 
Annual Report, which has been printed on Symbol Freelife Satin, an 
FSC® certified material. This document was printed by L&S using its 
environmental print technology, which minimises the impact of printing 
on the environment, with 99% of dry waste diverted from landfill. 
Both the printer and the paper mill are registered to ISO 14001.

O

m

e

g

a

D

i

a

g

n

o

s

t

i

c

s

G

r

o

u

p

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

G

r

o

u

p

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

1

Omega Diagnostics Group PLC
Omega House
Hillfoots Business Village
Alva FK12 5DQ
Scotland
United Kingdom

www.omegadiagnostics.com
Tel: +44 (0)1259 763030