Quarterlytics / Asset Management / Pembroke VCT plc

Pembroke VCT plc

pemb · LSE
Claim this profile
Ticker pemb
Exchange LSE
Sector
Industry Asset Management
Employees 1-10
← All annual reports
FY2021 Annual Report · Pembroke VCT plc
Sign in to download
Loading PDF…
P

E

M

B

R

O

K

E

V

C

T

P

L

C

A

N

N

U

A

L

R

E

P

O

R

T

A

N

D

F

I

N

A

N

C

I

A

L

S

T

A

T

E

M

E

N

T

S

F

O

R

T

H

E

Y

E

A

R

E

N

D

E

D

3

1

M

A

R

C

H

2

0

2

1

Annual report 
and financial
statements

for the year ended 31 March 2021

P E M BR O K EV C T . C O M

3 Cadogan Gate, London SW1X 0AS

Incorporated in England and Wales

with registered number 08307631

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
03

04 05 06 08

Financial  
Highlights  

Investment  
Objective

Financial  
Summary

Chairman’s  
Statement

10 12

The Board 

Investment Manager’s  
Review

14

Investment  
Portfolio

17

Investment  
Review

35

Strategic  
Report

38 40 44

Directors’  
Report

Directors’ Remuneration  
Report

Corporate Governance 
Statement

47

Statement of Directors’ 
Responsibilities

48

Independent Auditor’s  
Report

55

Income  
Statement

56

Balance  
Sheet

57

Statement of Changes  
in Equity

58

Cash Flow  
Statement

59

Notes to the Financial 
Statements

71

Corporate  
Information

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

04

Financial Highlights

Company net  
asset value

£132.7m

Net asset value  
total return per share

134.1p

portfolio valuation  
above cost

44%

Total value of  
investments

£119.1m

Net asset value  
per share

116.1p

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

05

Investment Objective

Pembroke VCT plc (the “Company”) is a generalist VCT focused on early stage investments in 
founder‑led businesses. 

The Company invests in a diversified portfolio of small, principally unquoted companies, and 
selects those which Pembroke Investment Managers LLP (the “Investment Manager”) believes 
provide the opportunity for value appreciation.

The Board of Directors of the Company (the “Board”) believes that the Company can benefit 
from leveraging the previous sector experience of the Investment Manager and also that there 
are likely to be synergistic advantages from grouping similar businesses. Consequently, most 
investments fall within one of six sectors:

• Wellness • Food, Beverage & Hospitality • Education • Design • Media • Digital Services

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

06

Financial Summary

Results

Net assets
Number of shares in issue
Net asset value per share (pence)
Investment income

(Loss)/profit before tax
Revenue
Capital

Total

Return per share* (pence)
Revenue
Capital

Total

Year ended 
31.03.21 
B Ordinary shares 
(’000)

Year ended 
31.03.20 
Ordinary shares 
(’000)

Year ended
31.03.20
B Ordinary shares 
(’000)

Year ended 
31.03.20 total 
(’000)

£132,666
114,237
116.1
£438

(£928)
£14,937

£14,009

(0.9)
14.6

13.7

£20,756
18,100
114.7
£162

(£87)
(£3,641)

(£3,728)

(0.5)
(20.1)

(20.6)

£85,706
77,708
110.3
£572

(£235)
£95

(£140)

(0.4)
0.2

(0.2)

£106,462
95,808
n/a
£734

(£322)
(£3,546)

(£3,868)

n/a
n/a

n/a

On 14 August 2020, the Ordinary Shares were converted into B Ordinary Shares (see note 17).
*This is a measured KPI which has been discussed in the Chairman’s Statement on page 8.

NAV performance* – B Ordinary shares

*This is a measured KPI which has been discussed in the Chairman’s Statement on page 8.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

20152016201720182019202020p10p40p30p60p80p120p100p0p140p130p110p90p70p50p2021DividendCostUpliftOther Net Assets97.946.775.376.081.171.969.218.011.935.027.610.711.012.018.88.013.05.019.17.220.22.08.750.007

Year ended
31.03.21 
B Ordinary shares
(pence per share)

Year ended
31.03.20 
B Ordinary shares
(pence per share)

Year ended 
31.03.20 
 Ordinary shares 
(pence per share)

–

–

2.0

3.0

3.0

3.0

7.0

18.0

116.1

134.1

–

–

2.0

3.0

3.0

3.0

–

11.0

110.3

121.3

3.0

0.6

2.0

3.0

3.0

3.0

–

14.6

114.7

129.3

Total return*
(net asset value (“NAV”)  
plus cumulative dividends paid)
*

Dividends paid during the year ended

31 March 2015

31 March 2016

31 March 2017

31 March 2018

31 March 2019

31 March 2020

31 March 2021

Total dividends paid since launch

Closing NAV

Total return

On 14 August 2020, the Ordinary Shares were converted into B Ordinary Shares (see note 17).
*This is a measured KPI which has been discussed in the Chairman’s Statement on page 8.

Portfolio performance

10,000

+7,666

9,500

9,000

8,500

8,000

7,500

7,000

6,500

6,000

5,500

5,000

4,500

4,000

3,500

-126

3,000

2,500

2,000

1,500

1,000

500

0

+4,854

+4,663

-3,897

+3,424

+2,020

+2,514

+5,802

+3,700

+3,092

+759

-50

+1,915

-602

+924

+1,096

–

+553

+366

-244

–

-1,093

+87

+99

–

-635

-500

–

–

–

-222

–

+516

–

–

-750

+352

-663

+100

UFB
KX Gym

LYMA Life
KX Urban
Beryl

Thriva

Kinteract
N is for Nursery
Stitch & Story
Stylindex
Troubadour Goods
Rubies in the Rubble
Second Home
Plenish
Chucs Restaurants
Sourced Market
Five Guys UK
Secret Food Tours
Popsa
Heist Studios
Smartify
Hackney Gelato
Toucan
Kat Maconie
Eave
Alexa Chung
ME+EM
Unbolted
Chilango
Credentially
Roto VR
Boat International Media
Stillking Films
PlayerLayer
Wishi Fashion
Rated People
Bella Freud

HotelMap
Floom
Dropless

All figures in £’000

Cost of investment

Fair value as at 31 March 2021

Increase in fair value

Decrease in fair value

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

08

Chairman’s Statement

On behalf of the Board, I am pleased to present the annual 
results for Pembroke VCT plc for the year ended 31 March 2021.

Following the year end, in April 2021 the Company bought 
back shares totalling £9.7 million.

Overview 
We continue to be impressed by the resilience and 
adaptability shown by the portfolio company founders and 
their teams since the onset of COVID‑19. The focus on 
founders is central to Pembroke’s investment strategy which 
has proven to be robust during this period of disruption.

We are pleased to report two profitable exits from the 
portfolio; Pasta Evangelists in January 2021 and Plenish, after 
the year end, in April 2021. Each exit has allowed the Board 
to declare a special dividend.

In August 2020 the Company’s shareholders voted 
overwhelmingly in favour of merging the two share classes, 
with the B Ordinary Shares now the sole share class.

The Company’s recent £40 million fundraise was fully 
subscribed and represents another record fundraise following 
the £34 million raised in the previous year.

The Company’s net asset value (“NAV”) at 31 March 2021  
was £132.7 million (2020: £106.5 million) and continues an 
upward trend reflecting underlying investment performance 
and fundraising. This includes the impact on NAV of the 
dividends paid in October 2020 and March 2021. 

During the period, the total return (NAV plus cumulative 
dividends paid) of the B Ordinary shares increased 12.8 pence, 
from 121.3 pence per share to 134.1 pence per share. 

The Company made a profit of £14.0 million in the year to 
31 March 2021 (2020: £3.9 million loss). The combined 
realised and unrealised net gains on investments were 
£16.7 million (2020: £2.2 million loss) and the net income 
arising from loan notes provided to portfolio companies was 
£0.4 million (2020: £0.7 million).

Investment Portfolio Overview 
The Board has been pleased with the overall investment 
performance during the turbulence of COVID‑19. During the 
year the Company invested £6.7 million in five new portfolio 
companies; Dropless, Eave, Smartify and ToucanTech.  
The Company also made follow‑on investments totalling 
£11.8 million into 17 portfolio companies to continue our 
support of their growth plans. 

For further details, see the Investment Manager’s Review and 
Investment Portfolio on pages 12 to 15.

Environmental, Social and Governance (“ESG”) 
The Board recognises that sustainability and Environmental, 
Social and Governance (ESG) topics are becoming more and 
more important to our investors, investment companies,  
and wider stakeholders. Our portfolio comprises numerous 
companies for which ESG isn’t another ‘thing to do’ but rather 
is integrated into the foundations and values of the business. 
Some of these companies are leaders in sustainability,  
having received or in the process of achieving external 
environmental and social transparency certification. 
Conversely, others are just starting out in understanding how 
to approach ESG. Pembroke is committed to supporting all  
of the companies within our portfolio in their ESG journey 
and understanding impacts of their operations on people  
and planet. To this end, Pembroke VCT monitors the policies 
adopted by the Investment Manager and works to improve its 
own impact by using recycled paper stocks and encouraging 
our shareholders to move to digital only communications and 
electronic payment of dividends.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

09

Outlook
The Company has passed the £130 million net asset hurdle 
and begins the new financial year in a strong position to take 
advantage of new high‑quality investment opportunities as 
well as supporting the continued growth of its existing 
portfolio businesses. 

Whilst the social and economic challenges of COVID‑19 will 
continue for the medium term, the unwinding of government 
restrictions should have a positive impact across the 
Company’s portfolio of businesses. The Board and the 
Investment Manager will continue to monitor the effects of 
COVID‑19 whilst also taking advantage of the opportunities 
that are emerging. 

Annual General Meeting 
If COVID‑19 restrictions permit, the Annual General Meeting 
(“AGM”) will be held at the Company’s offices at 3 Cadogan 
Gate, London SW1X 0AS on 30 September 2021 at 9.00 am. 
The AGM will be conducted with a live video stream available 
to shareholders. We will welcome any questions in writing to 
the Company Secretary by 17 September 2021.

Jonathan Djanogly 
Chairman 
24 June 2021

In order to further strengthen the Company’s governance the 
Board has recently introduced a Management Engagement 
Committee and a Remuneration & Nomination Committee. 
Both committees will meet as required and at least annually. 
All four independent non‑executive Directors are members of 
each committee. The Management Engagement Committee is 
Chaired by Laurence Blackall and will focus on the contracts 
the Company enters into with third parties; including the 
services and fees of the Investment Manager, the 
Administrator, the Company Secretary, the Registrars and 
lawyers. The Remuneration & Nomination Committee is 
Chaired by Louise Wolfson.

Dividends
Since September 2020 the Company has paid a total of 
£12.3 million in dividends. In October 2020 the Company paid 
a final dividend of 3 pence per share in relation to the year 
ended 31 March 2020. In March 2021 the Company paid a 
special dividend of 4 pence per share following the exit from 
Pasta Evangelists and in June 2021, after the year‑end, the 
Company paid a special dividend of 4 pence per share 
following the exit from Plenish.

The Board now recommends that shareholders approve, at 
the forthcoming Annual General Meeting, the payment of a 
final dividend of 3 pence per share in relation to the year 
ended 31 March 2021.

VCT Qualifying Status
Philip Hare & Associates provides both the Board and the 
Investment Manager with advice concerning ongoing 
compliance with HMRC rules and regulations concerning 
VCTs. The Board has been advised that Pembroke VCT 
continues to comply with the HMRC conditions for 
maintaining its approval as a venture capital trust.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

10

The Board

Jonathan Djanogly 

Laurence Blackall 

Mark Stokes

Louise Wolfson

David Till

Jonathan Djanogly 
Independent non‑ executive Chairman 

Mark Stokes
Independent non‑executive Director

David Till
Non‑ independent non‑ executive Director 

Jonathan is a non‑practising solicitor 
and was, for over ten years, a corporate 
partner at City law firm SJ Berwin LLP. 
He specialised in mergers and 
acquisitions, private equity and joint 
ventures as well as fund raising on 
public markets. Jonathan has been  
a Member of Parliament since 2001,  
in which capacity he served as a 
Member of the Trade and Industry 
Select Committee and more recently  
as a member of the Exiting the UK 
Select Committee. He also served on 
the Opposition front bench as shadow 
Solicitor General, as a shadow Minister 
for Trade and Industry with 
responsibility for employment law and 
corporate governance, and as a Justice 
Minister for over two years.

Laurence Blackall 
Independent non‑ executive Director 

Laurence has had a 30‑year career  
in the information, media and 
communication industries. After an 
early career at Virgin and the SEMA 
Group he was a director of Frost & 
Sullivan before moving to McGraw Hill 
where he was a vice‑president in its 
computer and communications group. 
He then went on to found AIM listed 
Internet Technology Group plc in 1995 
and successfully negotiated its sale in 
2000 for a consideration of almost 
£150 million. Laurence was also 
instrumental in the creation of Pipex 
Communications plc. He has interests in 
a range of leisure and TMT businesses 
and currently holds a number of 
directorships in public and private  
UK companies.

Mark Stokes has over 30 years 
experience in financial services, and 
20 years at Executive Committee level.  
He is currently Chief Commercial Officer 
at United Trust Bank, and previously 
held Managing Director positions at 
Lloyds Corporate and Commercial 
Banking, Williams & Glyn, and Metro 
Bank. Mark has a broad business 
experience from a career lending into 
commercial and SME markets, and 
consumer and asset finance markets, 
that includes M&A execution and 
capital markets fund raising. He  
has also previously served as a 
Non‑Executive Director Alternate  
with Motobility Operations Group plc.  
Mark is a member of the Chartered 
Institute of Bankers, and has  
completed their Green and Sustainable 
Finance certification. 

Louise Wolfson
Independent non‑executive Director

Louise Wolfson is a senior corporate 
lawyer who was previously a partner at 
Allen & Overy LLP and Pinsent Masons 
LLP. She has a particular focus on 
corporate finance transactions, and has 
wider experience including mergers and 
acquisitions, joint ventures, strategic 
investments, capital raisings and 
listings. Louise currently works as a 
freelance legal consultant and sits as a 
tribunal judge hearing social security 
and immigration appeals. Louise is also 
a director of Women’s Pioneer Housing, 
a housing association which supports 
women in West London.

David Till co‑founded the Oakley 
Capital Group in 2002. David plays a key 
role within the group and has overall 
responsibility for operations, finance, 
due diligence, compliance and fund 
formation. Oakley Capital Private Equity 
invests in, and supports, the continued 
growth and development of some of 
Europe’s leading companies and seeks 
to build long‑term relationships with 
talented entrepreneurial founders and 
managers. Over the past 18 years, 
Oakley has built expertise in three core 
sectors: TMT, Digital Consumer and 
Education, and has strong credentials 
and networks in these areas. Oakley 
Capital comprises four mid market 
private equity funds. The Funds 
generate strong returns for their 
Limited Partners as well as Oakley 
Capital Investments Limited, a listed 
investment vehicle that invests in 
Oakley Private Equity Funds.

David holds a BA (Hons) in Economics 
from Essex University. He started his 
career in the British Army, then later 
qualified as a chartered accountant with 
Coopers & Lybrand and worked in 
industry as a finance director before 
returning to the profession holding 
senior M&A roles.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

11

Investments

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

12

Investment Manager’s Review

Overview
The Company made five new investments and made 
follow‑on investments in 17 companies in the year to 
31 March 2021, spanning the Company’s knowledge in the 
wellness, food, beverage & hospitality, education, design, 
media and digital services sectors.

At the year end, the portfolio comprised 40 investments with 
a cost of £82.7 million and a fair value of £119.1 million, 
representing a 44.0% increase.

Fundraise and team 
We had our most successful fund raise to date as our 
£40 million offer was fully subscribed. This will allow us to 
continue our strategy of investing in exceptional founders. 
We have taken on a new Portfolio Director, Stefania Ponzo, 
who was previously at Downing. Stefania will help the 
portfolio team manage the underlying investments and work 
on strategy with the founders and management teams. 

We have also taken on a new Investment Associate,  
Angus Nodder, who joins us from Ruffer LLP. We are  
currently recruiting for another Portfolio Associate.

Investment activity
The Company invested £6.7 million in the five new 
investments made during the year and has invested a further 
£11.8 million in the form of debt and equity investments in 
17 existing portfolio companies. 

The five new investments were Credentially, Dropless, Eave, 
Smartify and ToucanTech, all of which are unquoted, with 
investments made in the form of new ordinary equity with 
full voting rights. The new investments capitalise on our 
insights into the sectors in which we invest.

Credentially
Credentially was launched in 2016 by founders Kit Latham,  
a former A&E doctor, and Artem Stalpouski, a software 
engineer. They combined their experience and expertise to 
address the lengthy hiring processes, disjointed onboarding 
efforts and fragmented compliance reporting that healthcare 
providers currently experience. Built with both the candidate 
and organisation in mind and using machine‑learning 
technology, Credentially eliminates many of the challenges 
associated with traditional sign‑up methods and recruitment 
across healthcare, achieving a 90% reduction in manual 
administrative work.

Dropless
Dropless was launched in 2018 by co‑founders Christian 
Duncan and Mike Grindy, with the goal of bringing digital and 
sustainable innovation – alongside exceptional customer 
service – to vehicle owners globally. 

Dropless uses electric mopeds and bikes to reach its clients, 
and provide a water‑free vehicle cleaning service, saving up 
to 150 litres of water for every vehicle washed. Its innovative 
approach also means there is no run‑off wastewater, helping 
to preserve the local environment.

Launched initially in Southwest London, Dropless’ 
tech‑enabled service now caters to both consumers and 
business fleets, including the likes of Amazon, Royal Mail and 
DPD. The company has subsequently expanded its reach to 
cover all of London, Bath, Bristol and Manchester with plans 
for further growth in 2021. Dropless has also extended its 
service to include scratch and dent repairs and servicing.

Eave
EAVE was founded in 2015 by Dr David Greenberg to  
address occupational hearing loss challenges, through the 
development of the first smart headset. EAVE’s patented 
technology, uniquely combines real‑time monitoring and 
reporting of noise exposure, personalised hearing protection 
and wireless communication into a single active ear  
defender product. 

The headset features revolutionary ‘Hear‑Through’ technology 
which allows wearers to be more aware of their surroundings, 
whilst also importantly preventing deafness, the most 
reported occupational disease in the EU. Hearing loss is now 
the greatest modifiable risk factor for developing dementia.

Smartify
Smartify, founded in 2015 by four friends; Anna Lowe,  
Thanos Kokkiniotis, Nick Mueller and Ron Rijmoet, helps 
people make meaningful connections with art whilst 
providing museums with next generation digital technology. 

Partnering with over 160 museums worldwide, the app 
instantly identifies two million digitised artworks and has 
achieved the status of the world’s most downloaded museum 
app, with over one million downloads.

Smartify has delivered a notable 300% growth in the past 
year, having successfully adapted to deliver online arts 
education during the pandemic, and provide digital support 
for museums globally as they reopen. It has also established 
partnerships with world‑class institutions including London’s 
National Gallery, The Smithsonian and the Belvedere Palace 
in Vienna.

ToucanTech
ToucanTech, a London‑based cloud software company, 
founded by Kate Jillings and Sian Morley‑Smith, provides 
schools, charities and companies with an online hub to 
manage all their community activities in one place. Many 
education and charity sector organisations do not have the 
luxury of large teams to manage their community activities 
and encourage donations. Existing databases are often 
clunky, expensive and unable to meet communication and 
fundraising needs. ToucanTech is a single platform to provide 
an all‑in‑one solution to manage and engage dispersed 
communities. The Company has over 160 clients, tracks over 
£250 million of donations through its database, and, on 
average, users send 150,000 emails per month to the 
1 million+ people in their networks via the platform. 

The 17 follow‑on investments were made into Alexa Chung, 
Bella Freud, Boom, Hackney Gelato, Heist, Kat Maconie, 
Kinteract, Lyma Life, ME+EM, N is for Nursery, PlayerLayer, 
Plenish, Popsa, Roto VR, Sourced Market, Stitch & Story and 
Troubadour Goods. All investments were made by the 
B Ordinary share class.

Since the year end, the Company has made investments 
totalling £5.5 million in eight companies including two new 
in investments totalling £2.7 million and six follow‑on 
investments of £2.8 million in aggregate.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

13

Other investments where there have been improved trading 
performance include Hackney Gelato, Rubies in the Rubble  
and PlayerLayer.

Seven investments are held at the price of recent investment 
(Eave, Credentially, Chucs Restaurants, ToucanTech, Smartify, 
Roto VR and Dropless) which we consider to be fair value, 
given that evidence of significant movement from the 
original investment appraisal has not yet been observed. 

The Pembroke investment process considers environmental, 
social, and governance matters as part of the evaluation, due 
diligence and investment committee stages. They are also 
considered as part of ongoing portfolio monitoring.

Further details may be found in the Investment Portfolio and 
Investment Review on pages 12 to 15.

Valuation 
Investments held by the Company have been valued in 
accordance with the International Private Equity and Venture 
Capital (IPEVC) valuation guidelines December 2018 
developed by the British Venture Capital Association and 
other organisations. Through these guidelines, investments 
are valued as defined at ‘fair value’. The portfolio valuations 
are prepared by the Investment Manager, before being 
reviewed and approved by the Board.

In determining fair value, the Investment Manager uses 
various valuation approaches, including a combination of the 
price of recent investment and a market‑based approach.  
The market‑based approach ascribes a value to a business 
interest or shareholding by comparing it to similar 
businesses, using the principle of substitution: that is, that  
a prudent purchaser would pay no more for an asset than  
it would cost to acquire a substitute asset with the same 
utility and income earning potential. Price of recent value 
will only be used as fair value after careful consideration  
of all the facts and circumstances concerning the  
underlying investment.

Investment performance 
In January 2021, Pembroke VCT sold its investment in  
Pasta Evangelists to Barilla Group. Pembroke VCT invested  
in Pasta Evangelists in January 2020 and received £4.5 million 
for the sale of its entire equity holding. This represents  
a 2.3 times money multiple with an IRR return of 135%.  
The related special dividend of 4 pence per share was paid  
on 3 March 2021.

Since the year end, the VCT has also exited its holding in 
Plenish. A related special dividend of 4 pence per share has 
been declared and was paid on 21 June 2021.

In the previous financial year, the COVID‑19 pandemic caused 
disruption to our portfolio companies with physical sites. 
Boom, KX, KXU, Five Guys, Chucs Bar & Grill, Second Home and 
Sourced Market, all had to temporarily close in line with 
Government guidelines. We are pleased to report that many 
of these companies were able to trade through the pandemic 
using click‑and‑collect and on‑line ordering/delivery 
partners. All companies are now trading from their  
physical locations. 

Secret Food Tours and HotelMap were greatly affected by 
international travel being shut down. Both companies are 
now trading again having not required any financial support 
during the period. 

We are pleased to report that many of our companies traded 
well throughout the year despite the impact of COVID‑19. 

N is for Nursery has continued to grow and now has ten sites. 
The company received third party funding in the summer of 
2020 to increase this expansion through a mixture of faster 
organic growth and acquisitions. Boom Cycle merged with 
KOBOX to form United Fitness Brands and has since followed 
this up with the acquisition of Barrecore turning the business 
from a five site, spin‑only boutique fitness provider into a 
multi‑disciplinary pay‑as‑you‑go fitness group with 20 sites 
across the UK. 

ME+EM continues its significant growth year‑on‑year despite 
its retail stores being closed for most of the period. Similarly, 
Stitch & Story has grown meaningfully and was able to take 
advantage of new commercial licencing opportunities.  
Bella Freud, Alexa Chung and Kat Maconie have also had a 
good year as their focus shifts away from a traditional 
wholesale model to direct to consumer fashion brands.

Popsa has continued to perform ahead of both its investment 
case and its budget growing revenue twofold in the year to 
December 2020 and it continues to be ahead of budget  
this year. 

Boat International has continued to reap the rewards for the 
data side of its business, Boat Pro. With the market for 
superyacht purchases and charters looking to be the best  
it has been for a number of years; Boat Pro is quickly 
becoming the go‑to resource for those in the industry.

Lyma was a significant beneficiary as more consumers started 
to focus on their health and wellbeing. The supplement 
business grew exponentially during the year and was 
complimented by the launch of the Lyma Laser. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

14

Investment Portfolio

B Ordinary shares

Wellness
United Fitness Brands (previously Boom Cycle)
KX Gym
Beryl
KX Urban
LYMA Life
Thriva
Eave
Credentially

Food, Beverage and Hospitality
Chilango
Five Guys UK
La Bottega
Chucs Bar & Grill
Chucs Restaurants
Second Home
Sourced Market
Secret Food Tours
Rubies in the Rubble
Hackney Gelato
Pasta Evangelists
Plenish

Education
N is for Nursery
Kinteract
Stitch & Story
Toucan
Smartify

Design
Kat Maconie
Troubadour Goods
Bella Freud
Chucs
ME+EM
Alexa Chung
Heist Studios
PlayerLayer

Media
Boat International Media
Stillking Films
Popsa
Roto VR

Digital services
Rated People
Wishi Fashion
Unbolted
Stylindex
HotelMap
Floom
Dropless

Investments before interest
Interest rolled up in fixed income investments*
Total investments
Net current assets 
Non‑current liabilities
Net assets 

*Added to investments in the Financial Statements

As at 31 March 2021

Cost
£’000

Fair value
£’000

% of net  
assets

3,276
700
553
1,034
2,001
1,330
2,000
1,000
11,894

635
2,083
–
–
2,220
1,485
6,247
1,000
250
1,600
–
3,895
19,415

3,200
1,975
2,000
1,000
1,000
9,175

1,850
1,740
2,738
–
955
3,733
4,749
4,701
20,466

3,250
1,452
4,400
1,500
10,602

641
153
400
663
1,500
2,415
1,750
7,522
79,074
3,620
82,694
13,844
(249)
96,289

3,150
1,066
1,771
790
9,667
2,426
2,000
1,000
21,870

–
5,507
–
–
2,220
392
2,350
500
250
1,699
–
8,749
21,667

5,220
2,062
4,514
1,000
1,000
13,796

3,765
2,664
5,830
–
6,757
3,131
5,508
4,651
32,306

6,950
1,968
9,063
1,500
19,481

993
153
500
–
750
2,193
1,750
6,339
115,459
3,620
119,079
13,836
(249)
132,666

2.4
0.8
1.3
0.6
7.3
1.8
1.5
0.8
16.5

–
4.2
–
–
1.7
0.2
1.8
0.4
0.2
1.3
–
6.6
16.4

3.9
1.6
3.4
0.8
0.8
10.5

2.8
2.0
4.4
–
5.1
2.4
4.2
3.5
24.4

5.2
1.5
6.8
1.0
14.5

0.7
0.1
0.4
–
0.6
1.7
1.3
4.8
87.1
2.7
89.8
10.4
(0.2)
100.0

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

As at 31 March 2020
Fair value
£’000

% of net  
assets

2,218
–
1,130
790
2,752
1,601
–
–
8,491

–
1,648
–
2,220
155
3,459
–
1,860
107
1,000
2,000
5,406
17,855

3,591
1,337
2,175
–
–
7,103

1,230
624
1,972
–
5,195
2,014
1,811
2,850
15,696

1,150
–
5,727
1,071
7,948

161
153
500
663
1,500
2,193
–
5,170
62,263
1,963
64,226
21,480
–
85,706

2.6
–
1.3
0.9
3.2
1.9
–
–
9.9

–
1.9
–
2.6
0.2
4.0
–
2.2
0.1
1.2
2.3
6.3
20.8

4.2
1.6
2.5
–
–
8.3

1.4
0.7
2.3
–
6.1
2.3
2.1
3.3
18.2

1.3
–
6.7
1.2
9.2

0.2
0.2
0.6
0.8
1.8
2.6
–
6.2
72.6
2.3
74.9
25.1
–
100.0

Cost
£’000

2,647
–
353
1,034
1,550
1,330
–
–
6,914

85
570
585
5,110
960
4,317
300
1,000
250
1,000
2,000
3,070
19,247

2,115
1,250
1,000
–
–
4,365

1,230
900
1,600
225
890
3,374
4,249
3,151
15,619

1,150
–
2,400
1,000
4,550

56
153
400
663
1,500
2,415
–
5,187
55,882
1,963
57,845
21,480
–
79,325

15

Ordinary shares  
converted to B Ordinary Shares in August 2020

As at 31 March 2020
Fair value
£’000

% of net  
assets

Cost
£’000

Wellness
United Fitness Brands (previously Boom Cycle)
KX Gym

Food, Beverage and Hospitality
Chilango
Five Guys UK
La Bottega
Chucs Bar & Grill
Second Home
Sourced Market
Plenish

Design
Kat Maconie
Troubadour Goods
Bella Freud
Bella Freud Parfum
Chucs

Media
Boat International Media
Stillking Films

Digital Services
Rated People
Beryl

Investments before interest

Interest rolled up in fixed income investments*

Total investments
Net current assets 

Net assets 

*Added to investments in the Financial Statements

429
700

1,129

550
1,513
1,960
614
525
830
325

6,317

320
590
400
190
990

2,490

2,100
1,452

3,552

586
200

786

14,274

1,332

15,606
(3,115)

12,491

268
1,285

1,553

–
4,371
–
–
311
856
3,796

9,334

2,235
785
1,250
325
–

4,595

2,966
2,346

5,312

1,104
641

1,745

22,539

1,332

23,871
(3,115)

20,756

1.3
6.2

7.5

–
21.1
–
–
1.5
4.1
18.3

45.0

10.8
3.8
6.0
1.6
–

22.2

14.3
11.3

25.6

5.3
3.1

8.4

108.7

6.4

115.1
(15.1)

100.0

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

16

Investment Portfolio continued

Segment analysis 
The chart below shows the segmental breakdown of the investment 
portfolio based on net asset value as at 31 March 2021.

  12.9% 

other net assets

16.5%

Wellness

  4.8% 

Digital Services

 14.5% 

Media

total net assets
£132.7 million

  16.4% 

Food, Beverage 
& Hospitality

 10.5% 

Education

 24.4% 

Design

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

  12.9% 

other net assets

16.5%

Wellness

  4.8% 

Digital Services

 14.5% 

Media

total net assets

£132.7 million

  16.4% 

Food, Beverage 

& Hospitality

 10.5% 

Education

 24.4% 

Design

Wellness

17

16.5%

of net assets

(formerly Boom Cycle)

United Fitness Brands (UFB) exists to curate the best  
in class fitness verticals and support them through 
national and international growth. Formed through the 
merger of Boom Cycle, indoor cycling concept which 
offers a fun, high‑intensity cardiovascular workout,  
and KOBOX, a gym group focused on making boxing 
accessible to everyone, in early 2021. The group has 
since acquired Barrecore that offers Barre classes from 
12 locations across the UK.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

3,276

3,150

141

Multiples

21%

200

71

KX Gym, founded in 2002, is a private members’ gym 
and spa, which includes a restaurant and clubroom, 
located in Chelsea, London. KX offers members an 
exclusive holistic approach to wellbeing, incorporating 
fitness, diet and relaxation.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

700

1,066

–

Multiples

12%

–

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
Beryl is focused on changing the way cities move.  
The company offers both bike sharing schemes with over 
4,000 bikes across the UK and their innovative laserlight 
as seen on the London Santander Cycles hire bikes.  
Their bike hire is currently offered in Bournemouth, 
Hereford, Norwich, Watford and the Isle of Wight  
with London coming online in 2021.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

553

1,771

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

4%

–

–

18

KX Urban (KX U) is a pay‑as‑you‑go development of the 
established KX luxury gym brand. It offers a range of 
gym classes including Hiit & Run, Body Barre, yoga, 
boxing and spinning within a high quality gym 
environment with a healthy food and beverage offering. 

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

1,034

790

–

Multiples

10%

–

–

LYMA was founded in February 2017 with an aspiration 
to develop a luxury wellness brand. The company 
worked closely with industry experts and the world’s 
leading nutritional scientists, combining intensive  
R&D with the latest technological advances to  
produce a unique and high‑quality, evidence‑based 
nutritional supplement.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

2,001

9,667

26

Multiples

20%

451

18

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
19

Thriva is a proactive healthcare service, which offers 
at‑home blood tests for a range of health markers such 
as Vitamin B12, Vitamin D, liver function, folate and 
iron. Consumers receive the testing kit in the post, and 
use the apparatus included to take a blood sample via  
a simple pin‑prick. The sample is sent to the lab in a 
return envelope; results are NHS‑grade and available 
within 48 hours. They also have a range of supplements 
they can recommend and sell to you based on your  
test results.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

1,330

2,426

–

Multiples

5%

–

–

NEW

Credentially was founded in October 2016 by former  
A&E doctor Kit Latham, who experienced first‑hand the 
administrative burden placed on both medical and clerical 
staff when applying for and filling job vacancies in Health 
and Social Care. This application process can take up to 
six months and is resource‑intensive, which increases 
costs for hospitals, takes time away from patients and 
contributes to burnout in doctors. To reduce this burden, 
Credentially has developed software that automates the 
sign‑up, verification and ongoing compliance of 
employees in Health and Social Care.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,000

1,000

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

10%

1,000

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Eave aims to help prevent avoidable deafness through 
the monitoring of, and protection against damaging 
noise levels. Its first product is a pair of smart ear 
defenders designed for the construction industry.  
Unlike traditional passive hearing protection, these 
work as part of a complete solution to protect workers 
from hearing damage, as well as to detect and report 
noise levels. The company was founded in November 
2015 and launched its first product in 2019. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

2,000

2,000

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

17%

2,000

–

NEW

 
 
 
20

Food, Beverage
Hospitality

16.4%

of net assets

Plenish, founded in 2012, is one of the leading providers 
of nut milks that are now stocked in every major 
supermarket in the UK and is a fast growing product 
category. Their range includes five different milks as 
well as a grab‑and‑go offering. They also offer 
cold‑pressed juices in the UK, offering 100% raw  
organic (unpasteurised) juice. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

3,895

8,749

56

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market value

38%

500

8

 
21

Five Guys was founded in 1986 in the US. The company 
serves a range of hand‑made burgers made with fresh 
locally sourced beef and cooked on a grill, along with 
fresh‑cut fries, served with unlimited toppings. It now 
has over 100 outlets in the UK.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

2,083

5,507

1,515

Multiples

1%

–

254

Chucs Bar & Grill is a restaurant concept reflecting the 
style and branding of the Italian Riviera. The first 
restaurant opened on Dover Street in Mayfair, London  
in 2014 and has since expanded to two more in 
Westbourne Grove and Belgravia, with a fourth opening 
in St John’s Wood later this year. Chucs now also has two 
cafés in the family in Kensington and Chelsea.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

2,220

2,220

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

25%

–

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
Second Home offers flexible and modern office space  
for fast‑growing technology firms and creative 
businesses. Combining architectural design with first 
class amenities, Second Home provides users with  
an impressive office environment in which to locate  
their business for the short, medium and long term.  
The company now has sites in London, Lisbon and  
Los Angeles.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

1,485

392

–

Multiples

3%

–

–

22

Sourced Market, launched in 2007, is a retail, café  
and restaurant concept that offers a curated selection  
of locally sourced fresh produce replicating the  
products and ambience found at a farmers’ market.  
The company has two sites at St Pancras International  
in King’s Cross and at a service station in Leeds Skelton 
which is a new high footfall location.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

6,247

2,350

–

Multiples

46%

1,100

–

Secret Food Tours is a rapidly growing food and 
beverage tour company that has developed a scalable 
and profitable approach to global expansion. Its flagship 
events centre on high‑end food tours, culinary events 
and nightlife tours. The company operates in 58 top‑tier 
cities across four continents. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,000

500

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market value

9%

–

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
23

Rubies in the Rubble was founded in 2012 and produces 
sustainable condiments. Every Rubies product makes 
use of otherwise discarded ingredients: aesthetically 
rejected fruit and vegetables, or under‑utilised 
by‑products of food production. They have focused on  
the out‑of‑home market, whilst also being stocked in 
leading supermarkets. Their range includes mayo, 
relishes and a ketchup that contains 3x more fruit and 
50% less sugar compared to those of their competitors.  

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

250

250

–

Most recent round

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

3%

–

–

£’000

1,600

1,699

–

Cost 

Valuation 

Interest rolled up in fixed income investment 

Hackney Gelato is a new investment in the year that 
was established in 2015 by two chefs. The brand has 
quickly become a leading supplier to high‑end London 
restaurants, as well as selling on Ocado and in a number 
of independent retail outlets. 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

27%

599

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
24

Education

10.5%

of net assets

N Nursery & Family Club is a 7‑day‑a‑week neighbourhood 
club, which offers a nursery (N Nursery) during the week 
and a family club space (N Family Club) at weekends. 
N Nursery & Family Club is open 51 weeks per year, 
closing only between Christmas and New Year, to provide 
parents with a flexible offering, the nursery is open from 
7.00 am to 7.00 pm. The business has 10 live sites and a 
further two to launch in the summer.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

3,200

5,220

38

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

12%

1,085

20

Kinteract is a digital education platform that enables 
collaboration between teachers, students and parents, 
and provides guidance to aid child development. It is 
aimed at those throughout the schooling and learning 
sector, both in the UK and internationally. Kinteract is 
delivered through a simple and elegant interface on 
desktop, tablet and mobile versions, and allows 
practitioners, parents and students to record events 
linked to their learning and development in a 
collaborative way.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,975

2,062

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

32%

725

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
25

Stitch & Story, founded in 2012, sells a range of knitting 
kits, equipment and yarns accompanied by a range of 
online tutorial videos to teach viewers knitting 
techniques. Stitch & Story sells its products in the UK, 
both online and through third party retailers such as 
John Lewis, Liberty and Fenwick, alongside over 100 
boutique gift stores nationwide; it also sells its kits to 
customers in the US via its website. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

2,000

4,514

–

Multiples

24%

1,000

–

NEW

Smartify is an award‑winning digital platform used  
by some of the world’s most popular art and cultural 
institutions to bring their content to life. Smartify gives 
its users access to audio tours, a ‘Shazam for art’ feature 
covering over two million artworks, and a suite of distance 
learning tools which have been produced in association 
with the world’s leading cultural institutions. Smartify was 
founded in 2015 and launched in 2017 by Tate trustee 
Anna Lowe and digital entrepreneur Thanos Kokkiniotis.
£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,000

1,000

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

20%

1,000

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

ToucanTech is a software‑as‑a‑service (SaaS) CRM  
and website‑builder used by schools, charities and 
companies to run their communities. It allows 
organisations to manage marketing, fundraising,  
alumni communications and events in one easy‑to‑use, 
vertically integrated platform. ToucanTech has created  
a user‑friendly, cost‑effective community management 
software platform that encompasses a wide range  
of features. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,000

1,000

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

13%

1,000

–

NEW

 
 
 
26

Design

24.4%

of net assets

Kat Maconie, founded in 2008, designs and 
manufactures distinctive ladies’ boots and shoes which 
are sold online, in department stores and in boutiques 
globally. In Summer 2017 the company collaborated 
with a Korean cosmetics major, resulting in significant 
expansion in sales in the Asian market which led to the 
launch of the Kat Maconie make‑up range in 2019.  
The company opened its first retail concept store in 
Bermondsey in early 2019, for shopping and women’s 
beauty treatments.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,850

3,765

222

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

26%

300

97

Troubadour Goods is a London‑based luxury men’s and 
women’s accessories brand specialising in designing and 
creating superior handcrafted leather and textile goods. 
They launched a wider, more affordable range in 2019, 
which has increased their market presence. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Most recent round

1,740

2,664

55

37%

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Investment in the year at cost 

Total income recognised in the year 

250

30

 
 
Bella Freud is a fashion designer producing a range of 
high‑end men’s and women’s clothing and homeware, 
focusing on knitwear. Currently her products are 
available at her own flagship store on Chilton Street in 
London, online and through a range of luxury boutiques 
and department stores in the UK, and around the world.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

2,738

5,830

359

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

43%

548

53

27

ME+EM, founded in 2008, is a contemporary 
womenswear brand launched by Clare Hornby, 
designing and producing its collections primarily 
through catalogues and online, with seven London retail 
sites and Selfridges Manchester and London. They have 
launched online and catalogues in the US this year.  
The brand targets women aged 30‑55 who are busy  
and fashion conscious, offering a classic aesthetic 
embodying designer quality at a range of price points.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

955

6,757

–

Multiples

12%

66

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
28

The iconic model and designer launched her own 
fashion label in May 2017. It offers accessible luxury 
womenswear and will produce two in‑season  
collections per year internationally, with stockists  
in over 15 countries.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

3,733

3,131

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

24%

358

–

PlayerLayer designs and manufactures customised 
sports kits for universities, sports clubs and schools. 
Since it was founded in 2008, it has become a leader  
in the premium education market providing clothing  
for some of the top schools, universities and 
professional clubs. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

4,701

4,651

65

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

25%

1,550

56

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Established in 2015, Heist is a premium hosiery and 
shape wear manufacturer that seeks to redefine how 
these products can feel and wear. They launched more 
products into their shape wear line last year, including 
the Highlight Short which sold out on release. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

4,749

5,508

159

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

27%

500

87

 
 
 
Media

29

14.5%

of net assets

Recognised as a significant worldwide media group 
serving the superyacht industry, Boat International 
Media provides information and data services across 
traditional print, digital media and high quality events. 
The company continues to innovate and in 2019 
launched Boat Pro, a superyacht database leveraging  
its large collection of information on superyachts and 
the industry. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

3,250

6,950

936

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market value

22%

–

99

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
Stillking Films is a prolific producer of commercials,  
TV series, feature films and music videos. The company 
has created commercials for almost all Dow Jones and 
FTSE advertisers. They have co‑produced a number of 
successful feature films, including Casino Royale, 
Narnia, Mission Impossible 4 and The Bourne Identity, 
and created music videos for artists including Beyoncé, 
Kanye West, Blur, Madonna and One Direction. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

1,452

1,968

–

Multiples

5%

–

–

30

Popsa is a photobook app that, through the use of 
proprietary machine learning algorithms, has reduced 
the time it takes for customers to produce photobooks 
from 2 hours to an average of just 6 minutes. Popsa 
operates in a £5 billion global industry that has been 
built on a clunky and frustrating process – by automating 
the selection of a customer’s most relevant photos, 
Popsa’s disruptive software removes this frustration.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

4,400

9,063

–

Multiples

19%

2,000

–

Roto VR’s flagship product is an interactive virtual 
reality (VR) chair, which has been developed over a 
three‑year period. It synchronises what users feel with 
what they see, a phenomenon known as gravitational 
presence. It does this by auto‑rotating wherever 
the user looks – this is achieved by incorporating 
accelerometers, gyroscopes and magnetometers inside 
the Roto Headtracker, a small device that clips on to the 
user’s own VR headset.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

1,500

1,500

13

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

14%

500

13

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
Digital services

31

4.8%

of net assets

Rated People, founded in 2005, is one of the UK’s 
leading online marketplaces for homeowners to find 
tradesmen for home improvement work. The company 
recently secured new funding to grow its market 
presence and marketed adverts on television.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

641

993

–

Multiples

1%

–

–

Wishi is an innovative fashion technology business that 
brings together personal styling and online wardrobe 
management functionality to help fully exploit an 
individual’s current wardrobe and provide new clothing 
suggestions personalised to their look.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

153

153

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

3%

–

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
32

Unbolted provides a platform for peer‑to‑peer secured 
lending, offering short‑term liquidity to individuals 
seeking bridging facilities, or advance sale loans for 
personal or small business use.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

400

500

–

Basis of valuation 

Equity holding 

Investment in the year at cost  

Total income recognised in the year 

Most recent round

6%

–

–

Founded in 2014, HotelMap is a worldwide platform  
for managing hotel bookings exclusively for business 
events such as conferences, professional congresses, 
conventions and trade shows. The company seeks to 
exploit advantages associated with hotel booking for 
business events by creating a completely autonomous 
on‑demand platform. HotelMap aims to become the 
dominant global brand in the sector, enabling the 
platform to aggregate huge buying power with hotel 
suppliers as a result of its ability to manoeuvre the 
world’s largest audience of business event delegates  
to HotelMap’s official hotels.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

1,500

750

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market value

5%

–

–

 
 
 
33

Founded in July 2015, Floom is a curated global 
marketplace platform for independent florists; its mission 
is to become the primary destination for customers 
looking to send flowers worldwide. It also encompasses 
FloomX which provides a complete back office function 
for independent florists to make their work more 
streamlined, efficient and ultimately enjoyable. 

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

2,415

2,193

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

23%

36

–

NEW

Dropless is aiming to become the go‑to destination for 
automobile care for both individual consumers and 
businesses across the UK at your home or workplace. 
Since launching in March 2018, Dropless has grown 
rapidly, washing 25,000 vehicles and expanding beyond 
London to Bristol and Manchester through its regional 
B2B customers. Using their eco‑friendly, non‑hazardous 
nano solutions they help save over 150 litres of water  
on each and every wash. The company also launched a 
scratch and dent repair service in November 2020.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

1,750

1,750

–

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

18%

1,750

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
34

Statutory Reports

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

35

Strategic Report

This report has been prepared by the Directors in accordance 
with the requirements of s414 of the Companies Act 2006 
and incorporates the Financial Summary, Chairman’s 
Statement and Investment Portfolio section. 

The aim of the Strategic Report is to provide shareholders 
with the ability to assess how the Directors have performed 
their duty to promote the success of the Company for 
shareholders’ collective benefit.

Investment overview 
The Investment objective of the Company is to generate 
tax‑free capital gains and income on investors’ funds through 
investment, primarily in companies that are founder led, 
whilst mitigating risk appropriately within the framework  
of the structural requirements imposed on all VCTs.

Investment policy 
Investment objectives 
The Company will seek to invest in a diversified portfolio  
of smaller companies, principally unquoted companies but 
possibly also including stocks quoted on AIM or NEX, 
selecting companies which the Investment Manager believes 
provide the opportunity for value appreciation. Pending 
investment in suitable Qualifying Investments, the 
Investment Manager will invest in companies intended to 
generate a positive return, which may include certain money 
market securities, gilts, listed securities and cash deposits. 
The Company will continue to hold up to 20% of its net 
assets in such products after it is fully invested under  
the VCT rules.

Investment strategy 
For its “qualifying investments” (being investments which 
comprise Qualifying Investments for a venture capital trust  
as defined in Chapter 4 Part 6 of the Income Tax Act 2007) 
(“Qualifying Investments”), the Company is expected to invest 
primarily in unquoted companies, although it may also invest 
in companies whose shares are traded on AIM or NEX.  
The Company will invest in a diverse range of businesses, 
predominantly those which the Investment Manager 
considers are capable of organic growth and, in the long 
term, sustainable cash flow generation. It is likely that  
the investment will be founder‑led biased towards 
consumer‑facing businesses with an established brand or 
where brand development opportunities exist. The Company 
will invest in a small portfolio of carefully selected Qualifying 
Investments where the Investment Manager should be  
able to exert influence over key elements of each investee 
company’s strategy and operations. The companies may  
be at any stage in their development from start‑up to 
established businesses.

It is anticipated that, at any time, up to 20% of investments 
will be held in non‑VCT qualifying investments, recognising 
that no single investment will represent more than 15%  
of net assets (at the time of investment). Until suitable 
Qualifying Investments are identified, up to 20% of the net 
proceeds of any offer will be invested in other funds, with  
the balance being invested in other investments which may 
include certain money market securities, and cash deposits.

Asset allocation

Qualifying Investment portfolio 
Under current VCT legislation, the Company must at all times 
hold at least 80% of its funds in Qualifying Investments. 
Funds raised in a period of up to three years are excluded 
from this requirement, but at least 30% of funds raised in  
any accounting period must be invested in Qualifying 
Investments by the anniversary of the end of the accounting 
period in which those funds were raised.

For its Qualifying Investments, the Company will invest 
primarily in companies whose shares are not traded on any 
exchange, although it may also invest in companies whose 
shares are traded on AIM or NEX, and will invest up to a 
maximum of 15% (at the time of investment) in any single 
Qualifying Investment. The Investment Manager will seek  
to construct a portfolio comprising a diverse range of 
businesses. It is expected that a substantial proportion  
of the Qualifying Investments will be in the form of ordinary 
shares, and in some cases preference shares or loans.

Non‑Qualifying Investment portfolio 
Under current VCT legislation, the Company must have 
invested at least 80% of funds raised in Qualifying 
Investments within three years of the funds being raised 
(70% until 31 March 2020). However, this programme of 
investment in Qualifying Investments will take time to 
complete; thus, in the first three years following a fund raise, 
a considerable proportion of those funds will need to be 
invested elsewhere, in Non‑Qualifying Investments such as 
certain money market securities, listed securities and cash 
deposits. At any time after the end of the three years of initial 
investment in Qualifying Investments, the Company will hold 
no more than 20% of its funds in Non‑Qualifying Investments.

The portfolio of Non‑Qualifying Investments will be managed 
with the intention of generating a positive return. Until 
suitable Qualifying Investments are identified, up to 20% of 
the net proceeds of any offer will be invested in other funds, 
with the balance being invested in other investments which 
may include money market securities and cash deposits.

Risk diversification
The Directors will control the overall risk of the portfolio by 
ensuring that the Company has exposure to a diversified 
range of unquoted companies, in particular, through targeting 
a variety of sectors. The Company may invest in a diverse 
range of securities: unquoted Qualifying Investments will 
typically be structured as a combination of ordinary shares, 
preference shares, convertible shares and loans. In order to 
limit concentration risk in the portfolio, at the time of 
investment no more than 15% by value of the relevant share 
pool of the Company will be invested in any single portfolio 
company. Further, at the time the investment is made, no 
more than 10% in aggregate of the NAV of the Company may 
be invested in other listed closed‑ended investment funds.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

36

Strategic Report continued

Borrowing
In common with many other VCTs, although currently the 
Board does not intend that the Company will borrow funds, 
the Company has the ability to borrow funds provided that 
the aggregate principal amount outstanding at any time does 
not exceed 25% of the value of the adjusted capital and 
reserves of the Company at the time the borrowings are 
incurred. In summary, this is when the aggregate of (a) the 
issued share capital, plus (b) any amount standing to the 
credit of the Company’s reserves less (c) any distributions 
declared and intangible assets and adjusting for any variation 
to the above since the date of the relevant balance sheet.

Business review
A detailed review of the Company’s development and 
performance during the year and consideration of its future 
prospects may be obtained by reference to this Report, the 
Chairman’s Statement (pages 8 and 9) and the Investment 
Manager’s Review (pages 12 and 13). Details of the 
investments made by the Company are given in the 
Investment Portfolio section (pages 14 and 15). A summary  
of the Company’s key financial measures is given on  
pages 6 and 7.

The Directors consider the following Key Performance 
Indicators (KPIs) to assess whether the Company is achieving 
its strategic objectives:

•  Net Asset Value and NAV Total Return per share  

(discussed on page 8)
•  Return per Share (page 6)
•  Percentage invested in qualified companies (page 9)
The Directors believe these measures help shareholders 
assess how effectively the Company is applying its 
investment policy and are satisfied the results give a  
good indication of whether the Company is achieving its 
investment objectives and policy. The KPIs are established 
industry measures and have been discussed in detail in the 
Chairman’s Statement and Investment Manager’s Report on 
pages 8 and 12.

Management agreement
Pembroke Investment Managers LLP (the “Investment 
Manager”), which is authorised and regulated by the Financial 
Conduct Authority to conduct investment business, is the 
Investment Manager of the Company under the terms of an 
investment management agreement (the “IMA”) entered into 
on 15 February 2013, novated to the Investment Manager  
on 1 July 2014 and varied on 1 March 2013, 3 October 2014, 
1 December 2017 and 16 July 2020. Pursuant to the IMA,  
the Investment Manager provides discretionary and advisory 
investment management services to the Company in respect 
of its portfolio of investments. The Investment Manager acts 
as the Alternative Investment Fund Manager to the Company.

The Investment Manager provides services in accordance 
with the IMA for which it receives a management fee subject 
to a cost cap of 2% of the Company’s NAV. The effect of the 
cost cap is to restrict the management fee to 2% of NAV less 
the extent to which the Company’s ordinary course annual 
costs and expenses exceed 0.5% of NAV. The cost cap does 
not apply to costs and expenses which are not in the ordinary 
course of the Company’s business (for example, costs related 

to a share offer), any performance incentive fee and costs  
and expenses outside an agreed extensive list of standard 
ordinary course costs. Contrary to many other Investment 
Managers, the Investment Manager does not take any 
arrangement fees, monitoring fees, directorship fees or  
exit fees from any of the portfolio companies or the  
Company itself. 

As is customary in the venture capital industry, the 
Investment Manager is incentivised with a performance  
fee to align the interests of the Investment Manager  
and shareholders. 

At a General Meeting held on 14 August 2020, a Deed of 
Amendment & Restatement dated 16 July 2020 was approved 
thereby revising the IMA and introducing a revised 
performance incentive fee. The key features of the revised  
fee are:

•  performance incentive fees are only payable to the 

Manager if the Company’s cumulative realised gains are 
greater than its cumulative realised losses. This high 
watermark net realised gain approach requires all realised 
losses, past and future, to be recovered before any 
performance incentive fees are paid;

•  a Total Return hurdle of 3 pence per year from 14 August 

2020 must be achieved before a performance incentive fee 
is paid to the Manager;

•  the relevant performance incentive fees remain unchanged 
at 20%, of the amount by which cumulative realised gains 
exceed cumulative realised losses, less previous 
performance incentive fees paid to the Manager;

•  the relevant performance incentive fees will be calculated 
at each financial year end and half year balance sheet dates 
using information disclosed in the relevant year end or half 
year financial statements;

•  unless all the above conditions are met, no performance 

incentive fee will be payable to the Manager; and

•  no performance incentive fee earned by the Manager will 

be paid before 1 July 2021. 

The adopted Deed of Amendment & Restatement also 
revised the duration of the Investment Manager’s 
appointment under the IMA. Under the pre‑14 August 2020 
IMA, there was another three years to run on the initial fixed 
ten year term (in which the IMA could be terminated).  
It was resolved to revise these arrangements so that although 
the Company’s current assets and funds would continue to be 
subject to a one‑year rolling notice period, in future, the 
Manager would have the benefit of a five‑year term in 
relation to any new funds (“New Funds”) raised by the 
Company (and any investments acquired from New Funds). 
This would revert to a rolling term with termination on one 
year’s notice by either the Company or the Manager after the 
expiry of the relevant five‑year period, although notice to 
terminate in respect of New Funds given by the Manager 
would not take effect until such time as the Manager ceases 
to manage any New Funds.

The Directors are of the opinion that the Investment Manager 
continues to raise, invest and manage funds for the Company 
successfully and that the continuing appointment of the 
Investment Manager on the terms agreed is in the interests  
of all shareholders.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

37

Venture Capital Trust status
The Company was granted approval as a Venture Capital Trust 
by HM Revenue & Customs under s274 of the Income Tax Act 
2007. The Directors have managed the affairs of the Company 
in compliance with this section throughout the year under 
review and intend to continue to do so.

Risk management
The Board has carried out a robust assessment of the 
principal and emerging risks facing the Company through  
a risk management programme whereby it continually 
identifies the principal risks and uncertainties faced by the 
Company, including those that would threaten its business 
model, future performance, solvency or liquidity and reviews 
both the nature and effectiveness of the internal controls 
adopted to protect the Company from such risks as far as is 
possible. The principal risks facing the Company are Venture 
Capital Trust status risk and investment valuation and 
liquidity risk.

Venture Capital Trust status risk
The Company is required to fulfil certain criteria in order to 
maintain its VCT status. Where full approval as a VCT is not 
maintained, this could potentially result in the loss of tax 
relief (i.e. capital gains and income tax relief) which have 
been provided to both the Company and investors alike.  
The Investment Manager continually monitors compliance 
with the relevant VCT regulations, and has engaged  
Philip Hare & Associates LLP to provide periodic reports  
to ensure compliance.

Investment valuation and liquidity risk
The Company invests in small to medium sized businesses, 
some of which are start‑up companies. As such, there is an 
inherent degree of risk and lower liquidity than is the case 
when investing in larger, established quoted companies.  
The Investment Manager performs due diligence on all 
investments. In addition, the Company aims to diversify its 
portfolio by investing in a range of industries and companies 
at varying stages of development.

Internal control risk
Failures in key controls – in particular those designed to 
mitigate Venture Capital Trust status risk and investment 
valuation and liquidity risk – within the Board or within the 
Investment Manager’s business, could put assets of the 
Company at risk or result in reduced or inaccurate information 
being passed to the Board or to shareholders. 

The Board seeks to mitigate the internal control risk by 
setting policy, regular reviews of performance, enforcement 
of contractual obligations and monitoring progress and 
compliance. Details of the Company’s internal controls are 
included within the Corporate Governance Statement.

Economic risk
Events such as COVID‑19, Brexit, economic recession and 
movement in interest rates can affect investor sentiment 
towards liquidity risk, and hence have a negative impact on 
the valuation of smaller companies. COVID‑19 and Brexit 
could also prove to be events of opportunity as well.  
The Investment Manager seeks to mitigate any risk by 
seeking to adopt a suitable investment style for the current 
point in the business cycle, and to diversify the exposure  
to underlying sectors and end markets.

Operational risk
Failure of the Investment Manager’s, or other contracted 
third‑parties’, accounting systems or disruption to their 
businesses might lead to an inability to provide accurate 
reporting and monitoring or loss to shareholders.  
The Investment Manager regularly reviews the performance 
of third‑party suppliers at management meetings and the 
Directors review the performance of the Investment Manager 
at Board meetings.

Social, environmental, community and  
human rights issues
The Company had no employees during the year and the 
Company has five Directors. The Company, being an 
externally managed investment company with no employees, 
has no specific policies in relation to environmental matters, 
social, community and human rights issues although it is 
committed to supporting these across its portfolio 
companies. The Investment Manager also considers and 
evaluates these aspects as part of the investment process. 
The Company is promoting to its shareholders a wider 
adoption of electronic communication and electronic 
payments whilst using recycled paper for those documents 
which continue to be printed.

Statement on long‑term viability
In accordance with the UK Corporate Governance Code in 
2018 (the “2018 Code”), the Directors have considered their 
obligation to assess the viability of the Company over a 
period longer than the 12 months from the date of approval 
of the Financial Statements required by the going concern 
basis of accounting. The Directors have carried out a robust 
assessment of the prospects of the Company for the period  
to 31 March 2025, taking into account the Company’s current 
position and principal risks, and are of the opinion that,  
at the time of approving the Financial Statements there is  
a reasonable expectation that the Company will be able to 
continue in operation and meet liabilities as they fall due.

The Directors consider that for the purpose of this exercise  
a five‑year period is an appropriate time frame, as it allows 
for reasonable forecasts to be made to allow the Board to 
provide shareholders with reasonable assurance over the 
viability of the Company. In making their assessment, the 
Directors have taken into account the nature of the 
Company’s business and investment policy, its risk 
management policies, the diversification of its portfolio  
and the Company’s cash position.

Alternative Investment Fund Managers Directive 
(“AIFMD”)
In July 2013 the AIFMD was implemented, a European 
directive affecting the regulation of VCTs. The Company has 
appointed its Investment Manager as its AIFM. The Company’s 
Investment Manager was entered on the register of small 
registered UK AIFMs in February 2014. As an AIFM, the 
Investment Manager is required to submit an annual report to 
the FCA setting out various information relating mainly to the 
Company’s investments, principal exposures and liquidity.

By Order of the Board  
The City Partnership (UK) Limited 
Company Secretary 
24 June 2021

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

38

Directors’ Report

This Directors’ report incorporates the Corporate Governance 
Statement on pages 44 to 46 and the Statement of Directors 
Responsibilities on page 47.

Principal activity and status
The Company is registered as a public limited company in 
England and Wales under registration number 08307631.  
The Directors have managed and intend to continue to 
manage the Company’s affairs in such a manner as to comply 
with s274 of the Income Tax Act 2007.

Directors
The Directors of the Company during the period under review 
were Jonathan Djanogly, Laurence Blackall, Mark Stokes, 
Louise Wolfson and David Till. Brief biographical details of 
the Directors are given on page 10.

Share capital
There were 114,237,168 shares in issue at the year end.

During the year 17,594,139 B Ordinary shares were allotted 
under Offers for subscription at an average price of 
108.62 pence per B Ordinary share raising £19.1 million 
before deducting issue costs. 834,903 B Ordinary shares were 
allotted under the DIS at an average price of 109.57 pence 
per B Ordinary share raising £0.9 million.

Since the year end, 23,168,445 B Ordinary shares have been 
issued, refer to Note 25 on page 70 for further details.

The Company will consider requests to buy back shares but  
is mindful that investment in the Company was promoted  
as comparatively long term with venture capital portfolios 
typically taking from five to seven years to mature. During the 
year to 31 March 2021 no B Ordinary shares were bought back 
by the Company. Since the year end 9,449,365 B Ordinary 
shares have been bought back at a value of £9.7 million.

The rights and obligations attaching to the Company’s 
B Ordinary shares are set out in the Company’s Articles of 
Association, copies of which can be obtained from Companies 
House. The holders of B Ordinary shares are entitled to 
receive dividends when declared, to receive the Company’s 
report and accounts, to attend and speak at general 
meetings, to appoint proxies and to exercise voting rights. 
There are no restrictions on the voting rights attaching to the 
Company’s shares or the transfer of securities in the Company.

Substantial shareholdings
At 31 March 2021 and as at the date of this report there were 
no holdings representing (directly or indirectly) 3% or more  
of the voting rights attached to the issued share capital  
of the Company.

Independent auditor
A resolution to appoint BDO LLP as Independent Auditor will 
be proposed at the forthcoming AGM.

Accountability and audit
The Directors’ responsibility statement in respect of the 
Financial Statements is set out on page 47 of this report.  

The report of the Independent Auditor is set out on pages 49 
to 53 of this report. The Directors who were in office on the 
date of approval of these Financial Statements have 
confirmed that, as far as they were aware, there is no relevant 
audit information of which the auditor is unaware. Each of the 
Directors has taken all the steps they ought to have taken as 
Directors in order to make themselves aware of any relevant 
audit information that has been communicated to the auditor.

Future developments
The primary focus will continue to be on the development of 
an investment portfolio which will deliver attractive returns 
over the medium to longer term. The Company will continue 
to provide support for the ongoing development of investee 
companies and the Company’s Investment Manager will 
continue to work closely with all investee companies towards 
accelerating their growth and identifying possible exits in the 
short to mid‑term. Further details on the Company’s future 
prospects may be found in the Outlook paragraph in the 
Chairman’s Statement on page 9. Details of post balance sheet 
events may be found at Note 24 to the Financial Statements.

Going concern
In accordance with FRC Guidance for Directors on going 
concern and liquidity risk, the Directors have assessed the 
prospects of the Company and are of the opinion that, at the 
time of approving the Financial Statements, the Company  
has adequate resources to continue in business for at least  
12 months from the date of approval of the Financial 
Statements. In reaching this conclusion, the Directors took 
into account the nature of the Company’s business and 
Investment Policy, its risk management policies, the 
diversification of its portfolio and the cash holdings.  
They have also reviewed the budgets and forecasts, which 
have been subject to liquidity stress tests performed by  
the Investment Manager, and consider that the Company  
has adequate financial resources to enable it to continue  
in operational existence for the foreseeable future.  
The Company’s business activities, together with the factors 
likely to affect its future development, performance and 
position including the financial, COVID‑19 and Brexit related 
risks the Company is exposed to, are set out in the Strategic 
Report on pages 35 to 37. As a consequence, the Directors 
have a reasonable expectation that the Company has 
sufficient cash to continue to operate and the Company is 
well placed to manage its business risks successfully and 
meet its liabilities as they fall due despite the current 
emergency and unprecedented pace of change. Thus, the 
Directors believe it is appropriate to continue to apply the 
going concern basis in preparing the Financial Statements.

Financial instruments
Information on the principal financial instruments held by the 
Company, including details about risk management, may be 
found in the Investment Review forming part of the Strategic 
report and at Note 20 to the Financial statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

39

Section 172 Statement: Directors’ duty to promote 
the success of the Company
This section sets out the Company’s Section 172 Statement 
and should be read in conjunction with the other contents  
of the Strategic Report. The Directors have a duty to promote 
the success of the Company for the benefit of its members as 
a whole. In fulfilling this duty, the Directors have regard to  
a number of matters including:

•  the likely consequences of any decision in the long term;

•  the interests of the Company’s employees;

•  the need to foster business relationships with suppliers, 

customers and others;

•  the impact of the Company’s operations on the community 

and the environment;

•  the desirability of the Company maintaining a reputation 

for high standards of business conduct; and

•  the need to act fairly between members of the Company.

As an externally managed investment company, the Company 
does not have employees. Its main stakeholders therefore, 
comprise the shareholders, the Investment Manager,  
investee companies, regulators and a small number of  
service providers.

Shareholders
The Board places great importance on communication  
with its shareholders and encourages shareholders to attend 
the AGM and welcomes communication from shareholders  
as described more fully on page 46 in the Corporate 
Governance Statement.

Investment Manager
The investment management services are fundamental to the 
long‑term success of the Company through the pursuit of the 
investment objectives. The Board’s decisions are intended to 
achieve the Company’s objective to invest in a diversified 
portfolio of smaller, principally unquoted companies which 
the Investment Manager believes provide the opportunity for 
value creation. The Board regularly monitors the Company’s 
performance in relation to its investment objectives and 
seeks to maintain a constructive working relationship with 
the Investment Manager. Representatives of the Investment 
Manager attend each quarterly Board meeting and provide  
an update on the performance of companies in the portfolio.

Investee companies
The Company’s performance is directly linked to the 
performance of its underlying investee companies and 
accordingly, communication with those companies is 
regarded as very important. The Investment Manager has a 
director on the board of approximately half of the portfolio 
companies and communicates with all of them irrespective  
of this on a regular basis. Investments also carry information 
rights so that the Company is provided with reporting 
updates at least monthly.

Regulators
As a UK listed company the Board and Investment Manager 
comply with the Companies Act, the UKLA, HMRC, UK 
Accounting Standards and FCA regulatory requirements  
in addition to the Alternative Investment Fund Managers 
Directive, to ensure the Company can continue to trade.  
The Company continued to comply with these regulations 
throughout the year and to the date of this Report.

Key decision making
The Board has policies for dividends, share buybacks and the 
dividend investment scheme which are discussed regularly 
and also discusses fundraising each year to ensure funds are 
available for investment where opportunities exist with new 
or existing investee companies. The Board also discusses the 
cash balances to ensure the Company can pay stable final 
dividends for investors, with special dividends linked to 
investment realisations.

Other service providers
Certain providers such as registrar, receiving agent, tax 
adviser, auditor, lawyers and others contract directly with  
the Company and do work on its behalf. The quality of the 
provision of these services is considered by the Directors at 
Board meetings. The Board’s primary focus in promoting the 
long‑term success of the Company for the benefit of the 
members as a whole, is to direct the Company with a view to 
achieving the investment objective in a manner consistent 
with its stated investment policy and strategy.

Global greenhouse gas emissions
The Company has no direct greenhouse gas emissions or 
energy consumption to report from its operations, being an 
externally managed investment company. The Company does 
not fall within the scope of The Companies (Directors’ Report) 
and Limited Liability Partnerships (Energy and Carbon Report) 
Regulations 2018 effective as of 1 April 2019 which 
implements the Government’s policy on Streamlined Energy 
and Carbon Reporting, replacing the Carbon Reduction 
Commitment Scheme. The 2018 Regulations require 
companies that have consumed over 40,000 kilowatt‑hours  
of energy to include energy and carbon information in their 
Directors’ Report. This does not apply to the Company as it 
Qualifies as a low energy user.

Requirements of the Listing Rules
Listing Rule 9.8.4 requires the Company to include certain 
information in a single identifiable section of the Annual 
Report or a cross reference table indicating where this 
information is set out. The Directors confirm that there  
are no disclosures required to be made in this regard.

By Order of the Board 
The City Partnership (UK) Limited 
Company Secretary 
24 June 2021

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

40

Directors’ Remuneration Report

This report has been prepared by the Directors in accordance 
with The Large and Medium‑sized Companies and Groups 
(Accounts and Reports) Regulations 2008 (as amended)  
(the “Regulations”). Ordinary resolutions for the approval of 
the Directors’ Remuneration Policy and the Directors’ Annual 
Report on Remuneration will be put to members at the 
forthcoming AGM.

The Company’s auditor, BDO LLP, is required to give its 
opinion on certain information included in this report.  
The disclosures which have been audited are indicated as 
such. The auditor’s opinion on these and other matters is set 
out in their report on pages 49 to 53.

Annual statement from the Chairman of the Company
Jonathan Djanogly and Laurence Blackall began their term of 
office on 27 November 2012, David Till was appointed as a 
Director of the Company on 28 August 2018. Mark Stokes and 
Louise Wolfson were appointed as Directors on 1 January 2021.  
The Board resolved that, with effect from 1 April 2020,  
the Chairman’s annual fee would be increased to £30,000  
(from £20,000) and the annual fee for other Directors would 
be increased to £25,000 (from £15,000). David Till has waived 
his annual fee with effect from 1 April 2020. 

The Company has introduced a Remuneration  
and Nomination Committee which shall meet as required,  
and at least, annually. The committee will review the 
appointments to the Board and its committees and the levels 
of director remuneration.

Directors’ remuneration policy
The Board considers that Directors’ fees should reflect the 
time commitment required and the high level of responsibility 
borne by Directors, and should be broadly comparable to the 
fees paid by similar companies while ensuring that the fees 
payable are appropriate to retain individuals of sufficient 
calibre to lead the Company in achieving its short and 
long‑term strategy. The Company’s Articles of Association, 
further to a resolution passed at a General Meeting held on 
14 August 2020, place an overall annual limit of £150,000 
(£100,000 pre‑14 August 2020) on Directors’ remuneration. 
None of the Directors is eligible for pension benefits, share 
options, bonuses or other benefits in respect of their services 
as non‑executive Directors of the Company. The Board has 
not received any views from the Company’s shareholders in 
respect of the levels of Directors’ remuneration. 

This policy was last approved by members at the AGM in 2020.

Terms of appointment
None of the Directors has a service contract with the 
Company. On being appointed, all Directors received  
a letter from the Company setting out the terms of their 
appointment, details of the fees payable and their specific 
duties and responsibilities. A Director’s appointment may be 
terminated by the Director or by the Company on the expiry 
of three months’ notice in writing given by the Director or the 
Company as the case may be. No arrangements have been 
entered into between the Company and the Directors to 
entitle any of the Directors to compensation for loss of office. 
The letters of appointment are available for inspection on 
request from the Company Secretary. The Company’s Articles 
of Association provide that the Directors will be subject to 
election at the first annual general meeting after their 
appointment and at least every three years thereafter. Brief 
biographical details of the Directors are given on page 10.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

41

Directors’ annual report on remuneration 

Directors’ fees for the year (audited) 
The fees payable to individual Directors in respect of the year ended 31 March 2021 are shown in the table below.

Director

David Till*

Jonathan Djanogly

Laurence Blackall

Louise Wolfson**

Mark Stokes**

Total annual 
fee 
£

Total fee paid for the  
year ended 31.03.21 
£

Total fee paid for the  
year ended 31.03.20 
£

Percentage
change
%

Nil

30,000

25,000

25,000

25,000

Nil

30,000

25,000

6,250

6,250

15,000

20,000

15,000

n/a

n/a

–

50

67

–

–

*David Till waived his annual fee with effect from 1 April 2020.
**Mark Stokes and Louise Wolfson were appointed to the Board on 1 January 2021.

No taxable benefits were paid to the Directors, no pension related benefits were paid to the Directors and no monies or other 
assets were received or receivable by the Directors for the relevant financial year. There were no fees payable to past Directors 
or payments made for loss of office. There is no comparative information in respect of employee remuneration as the Company 
has no employees. 

Fees are not specifically related to the Directors’ performance, either individually or collectively.

Relative importance of spend on pay 
The table below shows the total remuneration paid to the Directors and shareholder distributions in the year to 31 March 2021 
and the prior year. There were no outstanding balances due at the year end. 

Total Directors’ fees

Dividend

Total Directors’ fees as a % of dividend

Year ended  
31.03.21 
£

67,500

7,224,890

0.9%

Year ended  
31.03.20 
£

50,000

2,178,963

2.3%

Percentage
increase
%

35

232

–

Directors’ shareholdings (audited) 
The beneficial interests of the Directors in the shares of the Company at the year end were as follows:

Director

David Till

Jonathan Djanogly

Laurence Blackall

Louise Wolfson

Mark Stokes

As at 31.03.21

B Ordinary 
shares 
held

% of  
B Ordinary 
shares 
in issue

329,334

75,992

307,942

n/a

n/a

0.29

0.07

0.27

n/a

n/a

As at 31.03.20
% of  
Ordinary 
shares 
in issue

B Ordinary 
shares 
held

% of  
B Ordinary 
shares 
in issue

0.55

0.14

1.10

n/a

n/a

134,693

25,000

100,000

n/a

n/a

0.17

0.03

0.13

n/a

n/a

Ordinary 
shares 
held

100,000

25,000

200,000

n/a

n/a

The Company confirms that it has not set out any formal requirements or guidelines for a Director to own shares in the Company. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

42

Directors’ Remuneration Report continued

Company performance 
The Board is responsible for the Company’s investment strategy and performance, although the management of the Company’s 
investment portfolio is delegated to the Investment Manager through a management agreement. The Directors consider that  
a comparison of investment performance against the FTSE UK Small Cap Index is the best available metric, although readers 
should note that the differences between the scale, capital structure and liquidity of investments in the two differ markedly. 

The graph below illustrates the Company’s share price, net asset value and total return per share.

Pembroke VCT plc B Ordinary shares

170p

165p

160p

155p

150p

145p

140p

135p

130p

125p

120p

115p

110p

105p

100p

95p

90p

31 Mar
2015

30 Sep
2015

31 Mar
2016

30 Sep
2016

31 Mar
2017

30 Sep
2017

31 Mar
2018

30 Sep
2018

31 Mar
2019

30 Sep
2019

31 Mar
2020

30 Sep
2020

31 Mar
2021

Total return per B Ordinary share (inc. 30% tax rebate)

Total return per B Ordinary share

NAV per B Ordinary share

At the AGM held on 30 September 2020, 98.91% of shareholders voted for, 1.09% of shareholders voted against and 24,375 
shares were withheld in respect of the resolution approving the Directors’ remuneration report and 98.91% voted for, 1.09% 
voted against and 24,375 shares were withheld in respect of the resolution approving the Directors’ Remuneration Policy.

On behalf of the Board 
Jonathan Djanogly 
Director 
24 June 2021

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Pembroke VCT plc B Ordinary shares

170p

165p

160p

155p

150p

145p

140p

135p

130p

125p

120p

115p

110p

105p

100p

95p

90p

31 Mar

2015

30 Sep

2015

31 Mar

2016

30 Sep

2016

31 Mar

2017

30 Sep

2017

31 Mar

2018

30 Sep

2018

31 Mar

2019

30 Sep

2019

31 Mar

2020

30 Sep

2020

31 Mar

2021

Total return per B Ordinary share (inc. 30% tax rebate)

Total return per B Ordinary share

NAV per B Ordinary share

43

Governance

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

44

Corporate Governance Statement

The Directors of Pembroke VCT plc confirm that the Company 
has taken appropriate action to enable it to comply with the 
Principles of the UK Corporate Governance Code (the “2018 
Code”) issued by the Financial Reporting Council in 2018 
which is publicly available at https://www.frc.org.uk/ 
directors/corporate‑governance‑and‑stewardship/
ukcorporate‑governance‑code. Apart from the matters 
referred to in the following paragraph, the requirements  
of the Code were complied with throughout the year ended 
31 March 2021.

The Company complies with all the provisions of the 2018 
Code, save that:

(i) 

the Company does not conduct on an annual basis a 
formal review as to whether there is a need for an 
internal audit function, as the Directors do not consider 
that an internal audit would be an appropriate control for 
a venture capital trust;

(ii)   as all the Directors are non‑executive and in light of the 
responsibilities delegated to the manager, its VCT status 
adviser and Company Secretary, the Company has not 
appointed a chief executive, deputy chairman or a senior 
independent non‑executive Director; and

(iii)  in view of its non‑executive nature, to ensure continuity 

of experience amongst members of the Board and the 
requirement under the Articles that all Directors are 
subject to election by shareholders at the first annual 
general meeting after their appointment and thereafter at 
every third annual general meeting, the Board considers 
that it is not appropriate for the Directors to be subject 
to annual re‑election or appointed for a fixed term. 

David Till, who is not an independent Director, is subject to 
annual re‑election under the Listing Rules. 

Full details of duties and obligations of the Directors are 
provided at the time of appointment and are supplemented 
by further details as necessary. There is no formal induction 
programme for Directors but any newly appointed Director 
will be given a comprehensive introduction to the Company’s 
business, including meeting the Company’s advisers.

Board of Directors
The Company has a Board of five non‑executive Directors, 
four of whom are considered to be independent. The fifth 
Director, David Till, is also a member of the Investment 
Manager. In accordance with the Listing Rules, David Till is 
subject to annual re‑election by shareholders. The Company 
has no employees.

All non‑executive Directors have signed letters confirming 
the terms of their appointment and are dated with effect  
from 1 January 2021.

Directors are provided with key information on the Company’s 
activities including regulatory and statutory requirements 
and internal controls by the Company’s VCT status adviser, 
Philip Hare & Associates LLP, and by the Company Secretary, 
The City Partnership (UK) Limited. The Board has direct 
access to corporate governance advice and compliance 
services through the Company Secretary, which is responsible 
for ensuring that Board procedures are followed and 
compliance requirements are met.

All Directors may take independent professional advice in 
furtherance of their duties as necessary.

The Board is responsible to shareholders for the proper 
management of the Company and looks to meet on at least 
four occasions each year. It has formally adopted a schedule 
of matters which must be brought to it for decision, thus 
ensuring that it maintains full and effective control over 
appropriate strategic, financial, operational and compliance 
issues. Those matters include the appointment or removal  
of the Investment Manager and monitoring the performance 
of the Investment Manager and investee companies.  
The Chairman and the Company Secretary establish the 
agenda for each Board meeting and all necessary papers  
are distributed in advance of the meetings.

The Board has considered the recommendations of the Code 
concerning diversity and welcomes initiatives aimed at 
increasing diversity generally. The Board believes, however, 
that all appointments should be made on merit rather than 
positive discrimination. The policy of the Board is that 
maintaining an appropriate balance around the Board table 
through a diverse mix of skills, experience, knowledge and 
background is of paramount importance and all forms of 
diversity are a significant element of this.

Board performance
The Board aims to carry out performance evaluations of the 
Board and the Audit Committee and, consequently, individual 
Directors each year. Due to the size of the Company, the fact 
that all Directors are non‑executive and the costs involved, 
external facilitators will not be used in the evaluation.  
A performance evaluation of the Board, the Audit Committee 
and individual Directors was led by Jonathan Djanogly. The 
Directors concluded that the balance of skills is appropriate 
and all Directors contribute fully to discussion in an open, 
constructive and objective way. With the additional two new 
Directors in the year the size and composition of the Board  
is considered adequate for the effective governance of the 
Company. As all Directors have acted in the interests of the 
Company throughout the period of their appointment and 
demonstrated commitment to their roles, the Board 
recommends those presenting themselves be re‑elected  
at the AGM.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

45

Audit Committee
The Audit Committee operates within clearly defined written 
terms of reference which are available on request from the 
Company Secretary.

These risks were discussed with the Investment Manager at 
the Audit Committee meeting before sign‑off of the Financial 
Statements. The Committee concluded:

The Audit Committee comprises four independent Directors. 
The members of the committee are Laurence Blackall 
(Chairman), Jonathan Djanogly, Mark Stokes and  
Louise Wolfson.

Venture Capital status – the Investment Manager confirmed 
to the Audit Committee that the conditions for maintaining 
the Company’s status had been complied with throughout  
the year.

A quorum shall be two members.

During the year ended 31 March 2021 and up to the date of 
signing the Annual Report and Financial Statements, the 
Audit Committee discharged its responsibilities by:

•  Reviewing the content and monitoring the integrity of the 
Financial Statements of the Company, including the fair 
value of investments as determined by the Investment 
Manager, calculation of the management fee and 
allocation of expenses between revenue and capital, and 
making recommendations to the Board;

•   Reviewing the Company’s accounting policies;

•   Reviewing internal controls and assessing the 

effectiveness of those controls in minimising the impact  
of key risks;

•   Reviewing and approving the statements to be included  
in the Annual Report concerning the internal control and 
risk management;

•   Reviewing the need to appoint an internal audit function;

•   Reviewing and approving the Independent Auditor’s terms 

of engagement, including remuneration;

•   Reviewing and monitoring the independence and 

objectivity of the auditor and the effectiveness of the  
audit process;

•   Reviewing and approving the Independent Auditor’s  

audit plan;

•   Recommending to the Board and shareholders the ongoing 

appointment of and fee payable to BDO LLP; and

•   Reviewing the arrangements for staff of the Investment 
Manager to raise concerns in confidence about possible 
improprieties in financial reporting or other matters and 
ensuring that those arrangements allow proportionate and 
independent investigation of such matters and appropriate 
follow‑up actions.

The key areas of risk identified by the Audit Committee in 
relation to the business activities and Financial Statements  
of the Company are:

• 

 Compliance with HM Revenue & Customs rules – in 
particular s274 of the Income Tax Act 2007 – to maintain 
the Company’s VCT status; and

•   Valuation of unquoted investments.

Valuation of unquoted investments – the Investment 
Manager confirmed to the Audit Committee that the basis  
of valuation for unquoted companies was in accordance with 
published industry guidelines, taking account of the latest 
available information about investee companies and current 
market data. The valuation of unquoted investments is 
discussed regularly at Board meetings. Directors are also 
consulted about material changes to these valuations 
between Board meetings. The Audit Committee examined  
the Investment Manager’s confirmation and considered  
it appropriate.

The Investment Manager and auditor confirmed to the  
Audit Committee that they were not aware of any material 
misstatements. Having reviewed the Company’s Financial 
Statements and reports received from the Investment 
Manager and auditor, the Audit Committee is satisfied that 
the key areas of risk and judgement have been appropriately 
addressed in the Financial Statements and that the  
significant assumptions used in determining the value of 
assets and liabilities have been properly appraised and are 
sufficiently robust.

The Audit Committee has managed the relationship with the 
auditor and assessed the effectiveness of the audit process. 
When assessing the effectiveness of the process for the 
period under review, the Committee considered the  
auditor’s technical knowledge and that they have a clear 
understanding of the business of the Company; that the audit 
team is appropriately resourced; that the auditor provided a 
clear explanation of the scope and strategy of the audit and 
maintained independence and objectivity. As part of the 
review of auditor effectiveness and independence, BDO LLP 
has confirmed that it is independent of the Company and has 
complied with applicable auditing standards. They do not 
provide any non‑audit services to the Company and the Audit 
Committee must approve the appointment of the external 
auditor for any non‑audit services. BDO LLP was appointed by 
the Board as auditor in February 2019 following a tender 
process, therefore the current partner has only served for two 
year‑ends. The Board notes that statutory audit retendering is 
required after an auditor has been in place for ten years.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

46

Corporate Governance Statement continued

Review of internal control
The process adopted by the Board for identifying, evaluating 
and managing the risks faced by the Company includes an 
annual review of the control systems. The review covers a 
consideration of the significant risks in each of three areas: 
statutory and regulatory compliance; financial reporting; and 
investment strategy and performance. Each risk is considered 
with regard to: the likelihood of occurrence, the probable 
impact on the Company, and the controls exercised at source, 
through reporting and at Board level. The Board has 
identified no problems with the Company’s internal controls.

Relations with shareholders
The Board welcomes the views of shareholders and puts a 
premium on effective communication with the Company’s 
members. Shareholders are encouraged to attend the 
Company’s Annual General Meeting where the Directors and 
representatives of the Company’s advisers will be available  
to answer any questions members may have.

The Board also communicates with shareholders through the 
half‑yearly and annual reports and financial statements which 
will include a Chairman’s Statement and an Investment 
Manager’s report both of which are reviewed and approved  
by the Board to ensure that they present a fair assessment  
of the Company’s position and future prospects.

The Company distributes investor statements to shareholders 
annually in January. The Company also provides an Investor 
Hub, https://pembroke‑vct.cityhub.uk.com where 
shareholders and their financial intermediaries can view their 
indicative valuations, transaction history, dividend history 
and deal with a range of administration matters.

On behalf of the Board 
Jonathan Djanogly 
Director 
24 June 2021

Attendance at Board and committee meetings
During the year ended 31 March 2021 there were:

•  Four full Board meetings; and

•  Three Audit Committee meetings.

The Directors’ attendance at these meetings is noted below.

Director

Board

Audit Committee

Jonathan Djanogly
Laurence Blackall
Mark Stokes*
Louise Wolfson*
David Till

4
4
1
1
4

3
3
1
1
n/a

*Appointed to the Board on 1 January 2021.

Internal control
The Board has established a process for the identification, 
evaluation and management of the significant risks faced by 
the Company. The Board acknowledges that it is responsible 
for the Company’s internal control systems and for reviewing 
their effectiveness. Internal controls are designed to manage 
the particular needs of the Company and the risks to which  
it is exposed. The internal control systems aim to ensure the 
maintenance of proper accounting records, the reliability of 
the financial information on which business decisions are 
made and which is used for publication, and that the assets  
of the Company are safeguarded. They can, by their nature, 
provide only reasonable and not absolute assurance against 
material misstatement or loss. The financial controls 
operated by the Board include the authorisation of 
investments and regular reviews of both the financial  
results and investment performance.

The Board has delegated to third parties the provision of: 
investment management services; VCT status advisory 
services; broking services; day‑to‑day accounting, company 
secretarial and administration services; and share  
registration services.

Each of these contracts was entered into after full and proper 
consideration by the Board of the quality and cost of services 
offered. The Board receives and considers regular reports 
from the Investment Manager. Ad hoc reports and 
information are supplied to the Board as required. The Board 
keeps under review the terms of the agreement with the 
Investment Manager.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Statement of Directors’ Responsibilities

47

The Directors are responsible for preparing the Strategic 
Report, Directors’ Report, Directors’ Remuneration Report and 
the Financial Statements in accordance with applicable laws 
and regulations. The Directors have chosen to prepare the 
Financial Statements for the Company in accordance with 
United Kingdom Generally Accepted Accounting Practice  
(“UK GAAP”).

Company law requires the Directors to prepare Financial 
Statements for each financial year. Under that law the 
Directors must not approve the Financial Statements unless 
they are satisfied that they give a true and fair view in 
accordance with UK GAAP of the state of affairs of the 
Company as at the end of the financial year and of the profit 
or loss of the Company for that period and which comply with 
UK GAAP and the Companies Act 2006.

In preparing these Financial Statements, the Directors are 
required to:

• 

 Select suitable accounting policies and then apply them 
consistently;

•   Make judgements and estimates that are reasonable  

and prudent;

•   State whether all applicable UK Accounting Standards 
have been followed, subject to any material departures 
disclosed and explained in the Financial Statements 
respectively;

•   Prepare the Financial Statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business; and

•   Prepare a Strategic Report, a Directors’ Report and 

Directors’ Remuneration Report which comply with the 
requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain  
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company, 
and which enable them to ensure that the Financial 
Statements comply with the Companies Act 2006. They are 
also responsible for the system of internal control, for 
safeguarding the assets of the Company and hence for taking 
reasonable steps for the prevention and detection of fraud 
and other irregularities.

The Directors consider that the Annual Report and Financial 
Statements of the Company for the year ended 31 March 2021 
as a whole is fair, balanced and understandable and provides 
the information necessary for the members of the Company 
to assess the Company’s position and performance, business 
model and strategy.

Website publication
The Directors are responsible for ensuring the Annual Report 
and the Financial Statements are made available on a website. 
Financial Statements are published on the Company’s website 
in accordance with legislation in the United Kingdom 
governing the preparation and dissemination of Financial 
Statements, which may vary from legislation in other 
jurisdictions. The maintenance and integrity of the Company’s 
website is the responsibility of the Directors. The Directors’ 
responsibility also extends to the ongoing integrity of the 
Financial Statements contained therein.

Directors’ responsibilities pursuant to DTR4
We confirm that to the best of our knowledge:

• 

•  

 the Financial Statements, prepared in accordance with 
UK GAAP, give a true and fair view of the assets, 
liabilities, financial position and return or loss of  
the Company;

the Annual Report includes a fair review of the 
development and performance of the business and the 
financial position of the Company together with a 
description of the principal risks and uncertainties that  
it faces.

The names of the Directors undersigning this Statement of 
Responsibilities may be found in the Directors’ Report on 
page 38.

On behalf of the Board 
Jonathan Djanogly 
Director 
24 June 2021

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

48

Auditor’s Report

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Independent Auditor’s Report
to the members of Pembroke VCT plc

49

Opinion on the financial statements
In our opinion the financial statements:

• 

 give a true and fair view of the state of the Company’s 
affairs as at 31 March 2021 and of its profit for the year 
then ended;

•  have been properly prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice; and

•  have been prepared in accordance with the requirements 

of the Companies Act 2006; 

We have audited the financial statements of Pembroke VCT plc 
(the ‘Company’) for the year ended 31 March 2021 which 
comprise the income statement, the balance sheet, the 
statement of changes in equity, the cash flow statement and 
notes to the financial statements, including a summary of 
significant accounting policies. The financial reporting 
framework that has been applied in their preparation is 
applicable law and United Kingdom Accounting Standards, 
including Financial Reporting Standard 102 The Financial 
Reporting Standard applicable in the UK and Republic of Ireland 
(United Kingdom Generally Accepted Accounting Practice).

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs(UK)) and applicable law.  
Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit of the 
financial statements section of our report. We believe that the 
audit evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion. Our audit opinion is 
consistent with the additional report to the audit committee. 

Independence
Following the recommendation of the audit committee,  
we were appointed by the Board of Directors to audit the 
financial statements for the year ended 31 March 2020  
and subsequent financial periods. The period of total 
uninterrupted engagement including retenders and 
reappointments is 2 years, covering the years ended  
31 March 2020 to 31 March 2021. We remain independent  
of the Company in accordance with the ethical requirements 
that are relevant to our audit of the financial statements  
in the UK, including the FRC’s Ethical Standard as applied  
to listed public interest entities, and we have fulfilled our 
other ethical responsibilities in accordance with these 
requirements. The non‑audit services prohibited by that 
standard were not provided to the Company. 

Overview

Key audit matters

Valuation of Unquoted Investments

Revenue recognition

Conclusions relating to going concern
In auditing the financial statements, we have concluded that 
the Directors’ use of the going concern basis of accounting  
in the preparation of the financial statements is appropriate. 
Our evaluation of the Directors’ assessment of the Company’s 
ability to continue to adopt the going concern basis of 
accounting included:

• 

 Obtaining the VCT compliance reports during the year and 
as at year end and reviewing their calculations to check 
that the Company was meeting its requirements to retain  
VCT status

•  Reviewing the forecasted cash flows that support the 

Directors’ assessment of going concern and challenging 
management’s assumptions and judgements made in 
forecasts, assessing them for reasonableness. In particular 
we considered the available cash resources relative to the 
forecast expenditure

•  Evaluating management’s method of assessing the going 
concern in light of market volatility and the present 
uncertainties, including Covid‑19

•  Calculating financial ratios to consider the financial health 

of the Company.

Based on the work we have performed, we have not identified 
any material uncertainties relating to events or conditions 
that, individually or collectively, may cast significant doubt  
on the Company’s ability to continue as a going concern for  
a period of at least twelve months from when the financial 
statements are authorised for issue. 

In relation to the Company’s reporting on how it has applied 
the UK Corporate Governance Code, we have nothing material 
to add or draw attention to in relation to the Directors’ 
statement in the financial statements about whether the 
Directors considered it appropriate to adopt the going 
concern basis of accounting.

Our responsibilities and the responsibilities of the Directors 
with respect to going concern are described in the relevant 
sections of this report.

2021

2020

X

  X

X

Revenue is no longer considered a key audit matter as it does not involve any significant  
judgement and does not require significant allocation of time and resources during the audit.

Materiality

£2,380,000 (2020: £1,806,000) based on 2% (2020: 2%) of gross investments

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

50

Independent Auditor’s Report continued

An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the Company and its environment, including the Company’s system  
of internal control, and assessing the risks of material misstatement in the financial statements. We also addressed the risk of 
management override of internal controls, including assessing whether there was evidence of bias by the Directors that may 
have represented a risk of material misstatement.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources 
in the audit, and directing the efforts of the engagement team. This matter was addressed in the context of our audit of the 
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this matter.

Key Audit Matter: Valuation of investments (Notes 4 and 12 to the Financial Statements)
All investments held are unquoted. There is a high level of estimation uncertainty involved in determining the unquoted 
investment valuations; consisting of both equity and loan stock instruments.
The Investment Manager’s fee is based on the value of the net assets of the fund, as shown in Note 7.
As the Investment Manager is also responsible for valuing investments for the financial statements, there is a potential risk  
of overstatement of investment valuations.

How the scope of our audit addressed the key audit matter
We tested a sample of 91% of the unquoted investment portfolio by value of investment holdings.

66% of the unquoted portfolio is based on valuations using cost (where the investment was recently acquired), the price of a 
recent investment, or an offer to acquire the investee company. For such investments, we checked the cost or third party offer 
for a sample of investments to supporting evidence, reviewed the calibration of fair value and considered the Investment 
Manager’s determination of whether there were any reasons why the valuation and the valuation methodology was not 
appropriate at 31 March 2021. The potential impacts of COVID‑19 were considered where relevant. 

The remaining 34% of the investment portfolio is valued with reference to more subjective techniques such as using multiples 
of revenue or earnings, as described in note 12.

Our sample for unquoted equity investments valuation testing is stratified according to risk, having regard to the subjectivity  
of the inputs to the valuations. Our procedures for the sample selected for detailed testing included:

•   Forming a determination of whether the valuation methodology is the most appropriate in the circumstances under the 
International Private Equity and Venture Capital Valuation (“IPEVCV”) Guidelines obtaining management explanations

•  Re‑performing the calculation of the multiples‑based investment valuations

•  Benchmarking key inputs and estimates to independent information and our own research

•  Challenging the assumptions inherent in the valuation of unquoted investments and assessing the impact of the estimation 

uncertainty concerning these assumptions

•  Considering the economic environment in which the investment operates to identify factors that could impact the  

investment valuation

•  We will have particular attention to specific areas surrounding Covid‑19. This will be addressed by challenging key 

assumptions made in the valuation and ensuring that the valuation methodology applied remains applicable given the 
economic impact of Covid‑19.

For a sample of loans held at fair value included above, we:

•  Vouched security held to documentation

•  Considered the assumption that fair value is not significantly different to cost by challenging the assumption that there  
is no significant movement in the market interest rate since acquisition and considering the “unit of account” concept

•  Reviewed the treatment of accrued redemption premium/other fixed returns in line with the Statement of  

Recommended Practice

Key observations
Based on the procedures performed we noted that the methodology and assumptions used by the Investment Manager in their 
valuations to be appropriate.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

51

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. 
We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic 
decisions of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower 
materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these 
levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the 
particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance 
materiality as follows:

Company Financial Statements
2021

2020

Materiality

£2,380,000

£1,806,000

Basis for determining materiality

2% of gross investments

Rationale for the benchmark applied

In setting materiality, we have had regard to the nature and disposition 
of the investment portfolio. Given that the VCT’s portfolio is comprised 
of unquoted investments which would typically have a wider spread of 
reasonable alternative possible valuations, we have applied a percentage 
of 2% of gross assets.

Performance materiality

£1,540,000

£1,173,000

Basis for determining performance materiality

65% of materiality

The level of performance materiality applied was set after having 
considered a number of factors including the expected total value of 
known and likely misstatements and the level of transactions in the year.

Lower testing threshold
Profit before tax could influence users of the financial 
statements as it is a measure of the Company’s performance 
of income generated from its investments after expenses. 
Thus, we have set a lower testing threshold for those items 
impacting revenue return of £150,000 which is based on 5% 
of gross expenditure (2020: £239,000).

Reporting threshold 
We agreed with the Audit Committee that we would report  
to them all individual audit differences in excess of £40,000 
(2020: £36,000). We also agreed to report differences below 
this threshold that, in our view, warranted reporting on 
qualitative grounds.

Other information
The Directors are responsible for the other information. The 
other information comprises the information included in the 
annual report and financial statement other than the financial 
statements and our auditor’s report thereon. Our opinion on 
the financial statements does not cover the other information 
and, except to the extent otherwise explicitly stated in our 
report, we do not express any form of assurance conclusion 
thereon. Our responsibility is to read the other information 

and, in doing so, consider whether the other information is 
materially inconsistent with the financial statements or our 
knowledge obtained in the course of the audit, or otherwise 
appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, 
we are required to determine whether this gives rise to a 
material misstatement in the financial statements 
themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact.

We have nothing to report in this regard.

Corporate governance statement
The Listing Rules require us to review the Directors’ 
statement in relation to going concern, longer‑term viability 
and that part of the Corporate Governance Statement relating 
to the Company’s compliance with the provisions of the UK 
Corporate Governance Statement specified for our review. 

Based on the work undertaken as part of our audit, we have 
concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent 
with the financial statements or our knowledge obtained 
during the audit. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

52

Independent Auditor’s Report continued

Going concern and 
longer‑term viability

•  The Directors’ statement with regard to the appropriateness of adopting the going concern basis  

of accounting and any material uncertainties identified; and

•  The Directors’ explanation as to its assessment of the entity’s prospects, the period this assessment 

covers, and why the period is appropriate. 

Other Code provisions

•  Directors’ statement on fair, balanced and understandable; 

•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks; 

•  The section of the annual report that describes the review of effectiveness of risk management and 

internal control systems; and

•  The section describing the work of the audit committee. 

Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the 
Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic report and 
Directors’ report

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic report and the Directors’ report for the financial year for 
which the financial statements are prepared, is consistent with the financial statements; and

•  the Strategic report and the Directors’ report have been prepared in accordance with applicable 

legal requirements.

In the light of the knowledge and understanding of the Company and its environment obtained in the 
course of the audit, we have not identified material misstatements in the strategic report or the 
Directors’ report.

Directors’ remuneration In our opinion, the part of the Directors’ remuneration report to be audited has been properly 

prepared in accordance with the Companies Act 2006.

Matters on which we are 
required to report by 
exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 
2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the financial statements and the part of the Directors’ remuneration report to be audited are not in 

agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

53

Responsibilities of Directors
As explained more fully in the Statement of Directors’ 
responsibilities, the Directors are responsible for the 
preparation of the financial statements and for being satisfied 
that they give a true and fair view, and for such internal 
control as the Directors determine is necessary to enable  
the preparation of financial statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are 
responsible for assessing the Company’s ability to continue  
as a going concern, disclosing, as applicable, matters related 
to going concern and using the going concern basis of 
accounting unless the Directors either intend to liquidate  
the Company or to cease operations, or have no realistic 
alternative but to do so.

Auditor’s responsibilities for the audit of the  
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is  
not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when  
it exists. Misstatements can arise from fraud or error and  
are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the  
economic decisions of users taken on the basis of these 
financial statements.

Extent to which the audit was capable of detecting 
irregularities, including fraud
Irregularities, including fraud, are instances of non‑compliance 
with laws and regulations. We design procedures in line with 
our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. 
The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory 
framework applicable to the Company and the industry in 
which it operates, and considered the risk of acts by the 
Company which were contrary to applicable laws and 
regulations, including fraud. These included but were not 
limited to compliance with Companies Act 2006, the FCA 
listing and DTR rules, the principles of the UK Corporate 
Governance Code, industry practice represented by the 
Statement of Recommended Practice: Financial Statements  
of Investment Trust Companies and Venture Capital Trusts 
(“the SORP”) issued in November 2014 and updated in 
February 2018 with consequential amendments and FRS 102. 
We also considered the Company’s qualification as a VCT 
under UK tax legislation. 

Our tests included, but were not limited to:

•  Obtaining an understanding of the control environment  
in monitoring compliance with laws and regulations;

•  Obtaining the VCT compliance reports during the year and 
as at year end and reviewing their calculations to check 
that the Company was meeting its requirements to retain 
VCT status; and

•  review of minutes of Board meetings throughout  

the period.

We assessed the susceptibility of the financial statement to 
material misstatement including fraud and considered the 
fraud risk areas to be the valuation of unquoted investments 
and management override of controls.

Our tests included, but were not limited to:

•  The procedures set out in the Key Audit Matters  

section above;

•  Obtained independent evidence to support the ownership 

of investments;

•  Recalculated investment management fees in total;

•  Obtained independent confirmation of bank balances; and

•  Testing journals and evaluating whether there was 

evidence of bias by the Investment Manager and Directors 
that represented a risk of material misstatement due  
to fraud.

We also communicated relevant identified laws and 
regulations and potential fraud risks to all engagement  
team members and remained alert to any indications of fraud 
or non‑compliance with laws and regulations throughout  
the audit.

Our audit procedures were designed to respond to risks  
of material misstatement in the financial statements, 
recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of not 
detecting one resulting from error, as fraud may involve 
deliberate concealment by, for example, forgery, 
misrepresentations or through collusion. There are inherent 
limitations in the audit procedures performed and the further 
removed non‑compliance with laws and regulations is from 
the events and transactions reflected in the financial 
statements, the less likely we are to become aware of it.

A further description of our responsibilities is available  
on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description 
forms part of our auditor’s report.

Use of our report
This report is made solely to the Company’s members,  
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken  
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s 
members as a body, for our audit work, for this report,  
or for the opinions we have formed.

•  agreement of the financial statement disclosures to 

Vanessa‑Jayne Bradley (Senior Statutory Auditor)

underlying supporting documentation;

•  enquiries of management and those charged  

with governance;

For and on behalf of BDO LLP, Statutory Auditor 
London, UK 
24 June 2021

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

54

Financial Statements

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Income Statement

for the year ended 31 March 2021

55

For the year ended 31 March 2021 (audited)

Realised/unrealised gains on investments

Income

Interest write‑offs

Investment Manager’s fees

Other expenses

Profit before tax

Tax

Profit attributable to equity shareholders

Return per share (pence)

B Ordinary shares

For the year ended 31 March 2020 (audited)

Realised/unrealised losses on investments

Income

Interest write‑offs

Investment Manager’s fees

Other expenses

Loss before tax

Tax

Loss attributable to equity shareholders

Return per share (pence) – unaudited

Ordinary shares

B Ordinary shares

Note

12

5,6

7

8

9

Revenue
£’000

–

983

(545)

(576)

(790)

(928)

–

(928)

Capital
£’000

16,741

–

–

(1,729)

(75)

14,937

–

14,937

Total
£’000

16,741

983

(545)

(2,305)

(865)

14,009

–

14,009

11

(0.9)

14.6

13.7

Note

12

5,6

7

8

9

11

Revenue
£’000

–

1,398

(664)

(446)

(610)

(322)

–

(322)

(0.5)

(0.4)

Capital
£’000

(2,207)

–

–

(1,339)

–

(3,546)

–

Total
£’000

(2,207)

1,398

(664)

(1,785)

(610)

(3,868)

–

(3,546)

(3,868)

(20.1)

0.2

(20.6)

(0.2)

The total column of this Income Statement represents the profit and loss account of the Company, prepared in accordance  
with Financial Reporting Standard 102 (“FRS 102”). The supplementary revenue and capital return columns are prepared in 
accordance with the Statement of Recommended Practice, “Financial Statements of Investment Trust Companies and Venture 
Capital Trusts” (“SORP”) revised in November 2014 and updated in October 2019. A separate Statement of Comprehensive 
Income has not been prepared as all comprehensive income is included in the Income Statement.

All the items above derive from continuing operations of the Company.

The accompanying notes on pages 59 to 70 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

56

Balance Sheet
as at 31 March 2021 

Fixed assets

Investments 

Current assets

Debtors

Cash at bank and in hand

Creditors: amounts falling due within one year

Net current assets

Creditors: amounts falling due after more than one year

Net assets

Capital and reserves

Called up share capital

Share premium account

Capital redemption reserve

Special reserve

Capital reserves

Revenue reserve

Total shareholders’ funds

Net asset value per B Ordinary share (pence)

31.03.21 
(audited)
£’000

31.03.20 
(audited)
£’000

119,079

88,097

1,661

12,420

14,081

(245)

13,836

(249)

2,262

16,423

18,685

(321)

18,364

–

132,666

106,461

1,142

11,722

2

95,248

24,740

(188)

958

85,486

2

9,472

9,803

740

132,666

106,461

116.1

110.3

Note

12

14

15

16

17, 18

18

18

18

18

18

5

The Financial Statements were approved by the Directors authorised for issue on 24 June 2021 and signed on their behalf by:

Jonathan Djanogly 
Director

Company registered number: 08307631

The accompanying notes on pages 59 to 70 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Statement of Changes in Equity
for the year ended 31 March 2021 

57

For the year ended 31 March 2021 
(audited) 

Called
up share
capital
£’000

Non‑distributable reserves
Capital
redemption
reserve
£’000

Special
* 
reserve 
£’000

Share
premium
£’000

Opening balance as at 1 April 2020

958

85,486

Total comprehensive income for the period

–

–

Contributions by and distributions to owners

Shares issued

Share issue expenses

Share reorganisation

Share premium cancellation

Investment disposal

Dividends paid

177

19,849

–

7

(605)

(7)

– (93,001)

–

–

–

–

Closing balance as at 31 March 2021

1,142

11,722

2

–

–

–

–

–

–

–

2

–

–

–

–

–

76,145

–

–

Distributable reserves

Capital
reserve
£’000

Special
reserve
£’000

* 

Capital
reserve
£’000

Revenue
reserve
£’000

Total
reserves
£’000

14,629

9,472

(4,826)

740

106,461

16,740

–

(1,803)

(928)

14,009

–

–

–

–

(915)

–

–

16,856

–

–

–

–

4,998

–

(4,998)

–

(6,310)

–

–

–

–

–

–

–

19,111

(605)

–

–

–

(6,310)

76,145

36,367

19,103

(11,627)

(188)

132,666

*In pursuance of the court order dated November 2020, the Company has cancelled the share premium account and transferred 
£76,145,000 to special reserve as non distributable reserve and £16,856,000 to special reserve as distributable reserve.

For the year ended 31 March 2020 
(audited) 

Called
up share
capital
£’000

Non‑distributable reserves

Share
premium
£’000

Capital
redemption
reserve
£’000

Opening balance as at 1 April 2019

563

41,139

Total comprehensive income for the year

–

–

Contributions by and distributions to owners

Shares issued 

Shares bought back

Share issue expenses

Investment disposal

Dividends paid

395

46,114

–

–

–

–

–

(1,767)

–

–

Closing balance as at 31 March 2020

958

85,486

2

–

–

–

–

–

–

2

Distributable reserves

Special
reserve
£’000

Capital
reserve 
£’000

Revenue
reserve
£’000

Total
reserves
£’000

11,652

(2,857)

1,062

67,767

–

(1,339)

(322)

(3,868)

–

(1)

–

–

(2,179)

–

–

–

(630)

–

–

–

–

–

–

46,509

(1)

(1,767)

–

(2,179)

Capital
reserve 
£’000

16,206

(2,207)

–

–

–

630

–

14,629

9,472

(4,826)

740

106,461

The accompanying notes on pages 59 to 70 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
58
58

Cash Flow Statement
for the year ended 31 March 2021 

Operating activities

Investment income received – qualifying

Deposit and similar interest received – non‑qualifying

Investment Manager’s fees paid

Directors’ fees

Other cash payments

Net cash outflow from operating activities

Cash flow from investing activities

Purchase of investments

Disposal of investments

Long term loans made

Long term loans repaid

Net cash outflow from investing activities

Net cash outflow before financing

Cash flow from financing activities

Net proceeds from share issues

Share buybacks paid

Equity dividend paid

Net cash inflow from financing

(Decrease)/ increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the period

Cash and cash equivalents at the end of the period

Year ended 
31.03.21 
(audited) 
£’000

Year ended 
31.03.20 
(audited) 
£’000

Note

110

2

(2,291)

(45)

(678)

(2,902)

(14,632)

4,543

(3,850)

23

113

32

(1,769)

(54)

(392)

(2,070)

(16,539)

–

(8,613)

150

(13,916)

(25,002)

(16,818)

(27,072)

20,040

–

(7,225)

12,815

(4,003)

16,423

12,420

44,696

(102)

(2,179)

42,415

15,343

1,080

16,423

20

12

12

12

12

10

21

The accompanying notes on pages 59 to 70 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

59

Notes to the Financial Statements

  1.  Company information

  The Company is a Public Limited Company incorporated in England and Wales, with number 08307631. The registered 
address is 3 Cadogan Gate, London SW1X 0AS. The principal activity is investing in unlisted growth companies.

  2.  Basis of preparation

  These Financial Statements have been prepared in accordance with applicable United Kingdom accounting standards, 
including Financial Reporting Standard 102 – ‘The Financial Reporting Standard applicable in the United Kingdom and 
Republic of Ireland’ (“FRS 102”), and with the Companies Act 2006 and in accordance with the SORP issued by the 
Association of Investment Companies (“AIC”) in October 2019. The Financial Statements have been prepared on the 
historical cost basis, except for the modification to a fair value basis for certain financial instruments as specified in the 
accounting policies below.

  The Financial Statements are prepared in Pounds Sterling, which is the functional currency of the Company.

  3.  Going concern

  In accordance with FRC Guidance for Directors on going concern and liquidity risk, the Directors have assessed the 
prospects of the Company and are of the opinion that, at the time of approving the Financial Statements, the Company 
has adequate resources to continue in business for at least 12 months from the date of approval of the Financial 
Statements. In reaching this conclusion the Directors took into account the nature of the Company’s business and 
Investment Policy, its risk management policies, the diversification of its portfolio and cash holdings. They have also 
reviewed the budgets and forecasts, which have been subject to liquidity stress tests performed by the Investment 
Manager, and consider that the Company has adequate financial resources to enable it to continue in operational 
existence for the foreseeable future. Therefore, the Company continues to adopt the going concern basis in preparing 
these Financial Statements.

  4.  Significant judgements and estimates

  The preparation of the Financial Statements may require the Board to make judgements and estimates that affect the 
application of policies and reported amounts of assets.

  The carrying value of the unquoted fixed asset investments requires estimates to determine fair values. Estimates are 
based on historical experience and other assumptions that are considered reasonable under the circumstances. However, 
because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the 
values that would have been used had a ready market for the investments existed. The availability of valuation techniques 
and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including the 
type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, 
and other characteristics particular to the transaction. All unquoted investments are valued in accordance with the 
International Private Equity and Venture Capital Valuation (“IPEV”) Guidelines December 2018, this relies on subjective 
estimates such as appropriate sector earnings multiples, forecast results of investee companies and liquidity or 
marketability of the investments held. Although the estimates and the assumptions applied are under continuous review 
to ensure that the fair values are appropriately stated, there is a risk that the carrying value of an unquoted investment 
may require material adjustment either within the next year or in the longer term. More information related to the 
unquoted investment and their valuations is included in Note 12 and the Investment Manager’s Review.

  No judgements have been applied in selection and application of accounting policy.

  5.  Accounting policies 

  A summary of the principal accounting policies, all of which have been applied consistently throughout the year,  
is set out below.

a)  Investments
  The Company did not hold any listed investments at any time during the reporting period. Investments in unlisted 

companies are held at fair value through profit or loss by the Directors. Information about the portfolio is provided internally 
to the Directors on that basis and the Directors consider the basis to be consistent with the Company’s investment strategy.

Investments held by the Company have been valued in accordance with the IPEV Guidelines December 2018. The 
portfolio valuations are prepared by the Investment Manager and subsequently reviewed and approved by the Board.

In determining fair value, the Investment Manager uses various valuation methods, including a combination of the 
price of recent investment and market‑based approach. The market‑based approach ascribes a value to a business 
interest or shareholding by comparing it to similar businesses, using the principle of substitution: that is, that a prudent 
purchaser would pay no more for an asset than it would cost to acquire a substitute asset with the same utility and 
income earning potential. The price of recent investment will only be used as fair value after careful consideration of 
all the facts and circumstances concerning the underlying investment.

  When using the cost or price of recent investment in the valuations, the Company looks to ‘re‑calibrate’ this price at 
each valuation point by reviewing progress within the investment, comparing against the initial investment thesis, 
assessing if there are any significant events or milestones that would indicate the value of the investment has changed 
and considering whether a market‑based methodology (i.e. using multiples from comparable public companies) or a 
discounted cashflow forecast would be more appropriate.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
 
 
 
 
 
 
60

Notes to the Financial Statements continued

  5.  Accounting policies (continued)

  The main inputs into the calibration exercise, and for the valuation models using multiples, are revenue, EBITDA and 

P/E multiples (based on the most recent revenue, EBITDA or earnings achieved and equivalent corresponding revenue, 
EBITDA or earnings multiples of comparable companies), quality of earnings assessments and comparability difference 
adjustments. Revenue multiples are often used, rather than EBITDA or earnings, due to the nature of the Company’s 
investments, being in growth and technology companies which are not normally expected to achieve profitability or 
scale for a number of years. Where an investment has achieved scale and profitability, the Company would normally 
then expect to switch to using an EBITDA or earnings multiple methodology.

In the calibration exercise and in determining the valuation for the Company’s equity instruments, comparable trading 
multiples are used. In accordance with the Company’s policy, appropriate comparable companies based on industry, 
size, developmental stage, revenue generation and strategy are determined and a trading multiple for each comparable 
company identified is then calculated. The multiple is calculated by dividing the enterprise value of the comparable 
group by its revenue, EBITDA or earnings. The trading multiple is then adjusted for considerations such as illiquidity, 
marketability and other differences, advantages and disadvantages between the portfolio company and the comparable 
public companies based on company specific facts and circumstances.

  Realised surpluses or deficits on the disposal of investments are taken to realised capital reserves, and unrealised 

surpluses and deficits on the revaluation of investments are taken to unrealised capital reserves.

  Those venture capital investments that may be categorised as associated undertakings, are carried at fair value as 
determined by the Directors in accordance with the Company’s normal policy. Carrying investments at fair value is 
specifically permitted under FRS 102 Section 14.4.

b)  Income 
  Dividends receivable on unlisted equity shares are brought into account when the Company’s right to receive payment 
is established and it is probable that payment will be received. Special dividends receivable are treated as a revenue 
receipt or a capital receipt depending on the facts and circumstances of each particular case. Fixed returns on 
non‑equity shares and debt securities are recognised on an accruals basis using the effective interest method. Such 
amounts are recognised in the revenue column, provided that it is probable that payment will be received in due course.

c)  Expenses 
  All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital items 

presented within the income statement, all expenses have been accounted for as revenue items, except as follows:

  Expenses are split and presented partly as capital items where a connection with the maintenance or enhancement of 
the value of the investments held can be demonstrated, and accordingly the investment management fee is currently 
allocated 25% to revenue and 75% to capital, which reflects the Directors’ expected long‑term view of the nature of 
the investment returns of the Company.

d)  Performance fees
  Performance fees predominantly relate to the capital performance of the portfolio and are therefore charged 100%  
to capital. Performance fees are accrued and a liability is recognised when they are likely to be payable and can be 
reliably measured.

e)  Debtors

Short‑term debtors (including short‑term loans) are measured at amortised cost, less any impairment.

f)  Creditors

Short and long‑term creditors are measured at amortised cost.

g)  Taxation
  Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past 
reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date. 
The tax effect of different items of income/gain and expenditure/loss is allocated between capital and revenue return 
on the “marginal” basis as recommended in the SORP.

  Any tax relief obtained in respect of management fees allocated to capital is reflected in the capital column  

of the Statement of Comprehensive Income and a corresponding amount is charged against the revenue column.  
The tax relief is the amount by which corporation tax payable is reduced as a result of these capital expenses.

  Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated. 

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal 
of deferred tax liabilities or other future taxable profits.

  Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the 

reporting date that are expected to apply to the reversal of the timing difference.

  The tax expense/(income) is presented either in the Income Statement or Statement of Changes in Equity depending 
on the transaction that resulted in the tax expense/(income). Deferred tax liabilities are presented within provisions  
for liabilities and deferred tax assets within debtors.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
61

h)  Financial instruments 
  The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12  

‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

  The Company’s financial instruments comprise its investment portfolio, cash balances and most debtors and creditors. 
These financial assets and financial liabilities are carried either at fair value or, in the case of debtors, creditors and 
cash, using the cost which is considered to be a reasonable approximation of their fair value.

i)  Events after the balance sheet date 
  Dividends declared and approved by the Company after the balance sheet date have not been recognised as a liability 
of the Company at the balance sheet date. The Board is recommending final dividends for the year ended 31 March 
2021 of 3 pence per B Ordinary share.

  On 11 May 2021, the Board declared a 4 pence per B Ordinary share special dividend which was paid on 21 June 2021.  

The Board is recommending a final dividend for the year ended 31 March 2021 of 3 pence per B Ordinary share.

j)  Cash and cash equivalents 
  Cash comprises cash and demand deposits. Cash equivalents, which include bank overdrafts, are short‑term, highly 

liquid investments that are readily convertible to known amounts of cash, are subject to insignificant risks of changes 
in value, and are held for the purpose of meeting short‑term cash commitments. 

  6.  Income

Interest receivable – revenue
‑ from bank deposits 
‑ from loan stock

  7.  Investment Manager’s fees 

Pembroke Investment Managers LLP

2021
£’000

2
981

983

2021
£’000

2,305

2020
£’000

33
1,365

1,398

2020
£’000

1,785

Pembroke Investment Managers LLP has been appointed as the Company’s Investment Manager. This appointment  
shall continue until terminated by the expiry of not less than 12 months’ notice in writing given by either party.  
The appointment may also be terminated in circumstances of material breach by either party. The annual management 
fee is 2% of net assets calculated quarterly.

Details of the appointment may be found in the Strategic Report on page 36.

No performance fee is due in respect of the year ended 31 March 2021 (2020: £nil).

  8.  Other expenses 

Other expenses include: 

Directors’ remuneration
Company secretarial and administration fees
Auditor’s remuneration – audit of Statutory Financial Statements
Printing and stationery
Registrar fees
Insurance*
Trail commission
Other professional fees
London Stock Exchange fees
Employers NI on Directors’ remuneration
Other costs
Irrecoverable VAT

The Company has no employees other than the Directors.

2021
£’000

68
114
49
65
19
34
255
97
22
6
59
77

2020
£’000

50
102
41
27
29
216
–
37
8
4
44
52

*2020 includes insurance recharged for the period from 1 April 2013 to 31 March 2018. 
Information relating to Directors’ remuneration can be found in the audited section of the Directors’ Remuneration Report 
on page 41.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
 
62

Notes to the Financial Statements continued

  9.  Tax

a) Analysis of tax charge 

Current year charge:
Revenue charge
Credited to capital return

Current tax charge (Note 9b)

Prior year charge:
Revenue charge
Credited to capital return

Total current and prior year tax charge

b) Factors affecting tax charge for the year 

Profit/(loss) on ordinary activities before taxation
Effect of:
Corporation tax at 19% (2020: 19%)
Non‑taxable gains on investments
Non‑taxable dividends
Deferred tax not recognised
Other movements

Tax charge for year (Note 9a)

2021
£’000

2020
£’000

–
–

–

–
–

–

2021
£’000

14,009

2,662
(3,269)
–
607
–

–

–
–

–

–
–

–

2020
£’000

(3,868)

(735)
419
–
316
–

–

No asset or liability has been recognised for deferred tax in relation to capital gains or losses on revaluing investments  
as the Company is exempt from corporation tax in relation to capital gains or losses as a result of qualifying as a Venture 
Capital Trust.

There is no potential liability to deferred tax. No deferred tax asset has been recognised on surplus expenses carried 
forward as it is not envisaged that any such tax will be recovered in the foreseeable future. The value of the unrecognised 
deferred tax is £1,145,000 (2020: £537,000). This is calculated using a corporation tax rate of 19% (2020: 19%) which is 
the rate at which it is deemed that any losses would be utilised.

  10.  Dividends paid

Dividends recognised as distributions paid to equity holders during the year: 

Final dividend on Ordinary and B Ordinary shares for the year ended 31 March 2019 of 3 pence per share 
Final dividend on B Ordinary shares for the year ended 31 March 2020 of 3 pence per share
Special dividend on B Ordinary shares for the year ended 31 March 2020 of 4 pence per share

Dividends paid or payable in respect of the financial year: 

Final dividend on Ordinary and B Ordinary shares for the year ended 31 March 2021 of 3 pence per share 
– payable on 22 November 2021* (2020: 3 pence)

Special dividend on B Ordinary shares for the year ended 31 March 2020 of 4 pence per share

2021
£’000

–
3,030
4,195

7,225

2021
£’000

3,839

4,195

8,034

2020
£’000

2,179
–
–

2,179

2020
£’000

2,984

–

2,984

*Based on shares in issue at 30 April 2021.

All dividends are paid from the distributable special reserve.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
63

  11.  Return per share – unaudited

Revenue

2021

Capital

Earnings per B Ordinary share (pence)

(0.9)

14.6

Total

13.7

Revenue

2020

Capital

(0.4)

0.2

Total

(0.2)

Basic revenue return per B Ordinary share is based on the net loss after taxation of £929,560 (2020: £234,589 loss) and on 
102,087,336 (2020: 56,945,584) B Ordinary shares, being the weighted average number of shares in issue during the year.

Basic capital return per B Ordinary share is based on the net capital gain after taxation of £14,936,712 (2020: £94,333) and 
on 102,087,336 (2020: 56,945,584) B Ordinary shares, being the weighted average number of shares in issue during the year.

  12.  Investments

Movements in investments during the year are summarised as follows:  

Shares 
£’000

Loan stock 
£’000

Total 
£’000

Opening valuation:
Cost at 31 March 2020
Unrealised gains at 31 March 2020
Unrealised losses on loan notes at 31 March 2020
Interest rolled up in fixed income investments

Valuation at 31 March 2020

Movements in the year:
Purchases at cost
Disposal proceeds
Loans repaid
Loans converted to equity
Unrealised gains
Realised losses on disposals
Interest rolled up in fixed income investments 

Total movements in year

Closing valuation:
Cost at 31 March 2021
Unrealised gains at 31 March 2021
Unrealised losses on loan notes at 31 March 2021
Interest rolled up in fixed income investments

Valuation at 31 March 2021

53,620
16,696
–
–

70,316

14,632
(4,543)
–
7,420
16,728
(2,971)
–

31,266

68,158
33,424
–
–

101,582

16,536
–
(2,050)
3,295

17,781

3,850
–
(23)
(7,420)
5,011
(2,027)
325

(284)

10,916
–
2,961
3,620

17,497

70,156
16,696
(2,050)
3,295

88,097

18,482
(4,543)
(23)
–
21,739
(4,998)
325

30,982

79,074
33,424
2,961
3,620

119,079

As at 31 March 2021, the Company had arrangements in place to dispose of Stylindex.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
64

Notes to the Financial Statements continued

  12.  Investments (continued)

During the year, the following changes in valuation of unquoted shares were considered material:

Lyma Life
Sourced Market
Heist Studios
Boat International Media

Carrying  
value at  
31 March 2020
£’000

2,759
4,494
1,883
4,953

Additions
in the year
£’000

451
1,100
500
0

Increase/
(decrease) in
valuation
£’000

Carrying  
value at  
31 March 2021 
£’000

6,483
(3,244)
3,284
2,933

9,693
2,350
5,667
7,886

The Company is required to report the category of fair value measurements used in determining the value of its 
investments, to be disclosed by the source of inputs, using a three‑level hierarchy:

Quoted market prices in active markets – “Level 1”
Inputs to Level 1 fair values are quoted prices in active markets for identical assets. An active market is one in which 
quoted prices are readily and regularly available and those prices represent actual and regular occurring market 
transactions on an arm’s‑length basis. The Company has no investments classified in this category.

Valued using models with significant observable market parameters – “Level 2”
Inputs to Level 2 fair values are inputs other than quoted prices included within Level 1 that are observable for the asset, 
either directly or indirectly. The Company has no investments classified in this category.

Valued using models with significant unobservable market parameters – “Level 3”
Inputs to Level 3 fair values are unobservable inputs for the asset. Unobservable inputs may have been used to measure 
fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if 
any, market activity for the asset at the measurement date (or market information for the inputs to any valuation models). 
As such, unobservable inputs reflect the assumptions the Company considers that market participants would use in 
pricing the asset. The Company’s unquoted equities and loan stock are classified within this category. As explained in 
Note 5, unquoted investments are valued in accordance with the IPEV guidelines. The fair value of all investments is 
assessed by the Company and, where appropriate, a revaluation against cost is made. The basis of revaluation may be 
based on a sales or profit multiple, or on market information that supersedes that held at the time of acquiring the 
investment. Details of the basis of revaluation are included in the Investment Review on pages 17 to 33.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
 
 
 
 
65

  13.  Significant interests 

  As at the balance sheet date and from the dates of making the investments the Company has held 3% or more of the 

ordinary shares of:

Investment 

equity holding
%

Investment 

equity holding
%

Sourced Market (SP Market Limited) 

Bella Freud (Bella Freud Limited) 

Plenish (Plenish Cleanse Limited) 

Troubadour Goods (Troubadour Goods Limited) 

Kinteract (Make It Plain Limited) 

Hackney Gelato (Hackney Gelato Limited) 

Heist (Carousel Ventures Limited) 

Kat Maconie (Kat Maconie Limited) 

PlayerLayer (Playerlayer Limited) 

Chucs Restaurants (Chucs Restaurants Limited) 

Alexa Chung (Alpha Charlie Limited) 

Stitch & Story (Stitch & Story Limited) 

Floom (Floom Limited) 

United Fitness Brands (United Fitness Brands Limited) 

Boat International Media (Boat International Limited) 

Smartify (Smartify Holdings Limited) 

LYMA (Lyma Life Limited) 

Popsa (Popsa Holdings Limited) 

46.1

42.7

37.7

37.2

31.7

27.3

27.2

26.0

25.3

25.0

24.5

23.6

23.4

22.3

21.6

20.0

19.8

18.9

Dropless (Dropless Limited) 

Eave (Eartex Limited) 

Roto VR (Roto VR Limited) 

ToucanTech (Toucantech Limited) 

N is for Nursery (N is for Nursery Limited) 

KX Gym (KX Group Holding Limited) 

ME + EM (ME and EM Limited) 

KX U (KX U Limited) 

Credentially (Appraise Me Limited) 

Secret Food Tours (Essor Limited) 

Stylindex (Stylindex Limited) 

Unbolted (Open Access Finance Ltd) 

Thriva (Thriva Limited) 

HotelMap (HotelMap.com Limited) 

Stillking Films UK (2020 Group Limited) 

Beryl (SMIDSY Ltd) 

Rubies in the Rubble (Rubies in the Rubble Limited) 

Wishi (Wishi Fashion Limited) 

Details of holdings may be found in the Investment Manager’s Review and Investment Portfolio on pages 12 to 15.

  14.  Debtors 

Amounts falling due within one year:
Prepayments and accrued income
Other debtors
Short term loan

  15.  Creditors: amounts falling due within one year

Sundry creditors and accruals

  16.  Creditors: amounts falling due after more than one year

Non‑current creditors

2021
£’000

56
143
1,462

1,661

2021
£’000

245

2021
£’000

249

18.4

16.7

13.9

13.3

12.2

11.8

11.7

10.3

9.8

9.1

6.4

5.7

5.2

5.2

5.0

4.1

3.4

3.2

2020
£’000

58
742
1,462

2,262

2020
£’000

321

2020
£’000

–

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
66

Notes to the Financial Statements continued

  17.  Called up share capital 

Allotted, called‑up and fully paid at 1 April 2020:
Issued during the year

At 31 March 2021

Total  
shares
’000

95,808
18,429

114,237

As at 31 March 2021, there were 114,237,168 (2020: 95,808,126) shares allotted, called up and fully paid. During the year, the 
Company issued 18,429,042 B Ordinary shares under an offer for subscription and the Dividend Reinvestment Scheme (“DIS”) 
as detailed below:

Allotted, called up and fully paid:

5 April 2020
9 April 2020
26 August 2020*
8 October 2020
22 October 2020
4 November 2020
12 November 2020 (DIS)
3 December 2020
18 January 2021
15 February 2021
2 March 2021 (DIS)
2 March 2021
15 March 2021

No of  
B Ordinary shares 
(’000)

Nominal  
value
£’000

Consideration  
received
£’000

2,900
759
719
885
337
663
340
988
1,565
1,407
495
2,314
5,057

29
8
7
9
3
6
3
10
16
14
5
23
51

3,375
858
–
995
369
746
374
1,107
1,768
1,578
541
2,607
5,708

18,429

184

20,026

*Under the conversion, the Company’s 18,099,948 Ordinary shares were converted into 18,818,759 B Ordinary shares.

No shares were bought back during the year ended 31 March 2021 although the Company bought back for cancellation 
9,449,365 B Ordinary shares in April 2021. The figures in the Statement of Changes in Equity and Cash Flow Statement 
relate to a transaction in the prior year that settled in this period.

  18.  Reserves

  Called‑up share capital represents the nominal value of shares that have been issued.

  Share premium account includes any premiums received on issue of share capital less any transaction costs associated 

with the issuing of shares and any amounts transferred to the special reserve.

  The capital redemption reserve accounts for amounts by which the issued share capital is diminished through the 

repurchase and cancellation of the Company’s own shares.

  Special reserve includes amounts transferred from the share premium account on 26 March 2014 and 22 December 2020. 

As at 31 March 2021, £19,103,649 is distributable and is mainly used for payment of dividends, £76,145,167  
is non‑distributable.

  Capital reserves includes all current and prior period realised and unrealised movements in the fair value of investments 
and all costs which are considered capital in nature. As at 31 March 2021 there were net realised losses of £11,627,363  
(2020: £4,825,619 losses) and £36,366,663 of unrealised, non‑distributable, gains (2020: £14,628,207).

  Revenue reserve includes all current and prior period retained profits and losses. The balance on the account  

is distributable.

  The total distributable reserves of the Company at 31 March 2021 is £7,287,319 (2020: £5,387,322).

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
 
 
 
 
 
 
67

19.  Net asset value per share – unaudited

The net asset values per share at the year‑end were as follows: 

2021 
Net asset values  
attributable

2020  
Net asset values  
attributable

Net assets 
(£’000)

Net assets  
per share (p)

Net assets 
(£’000)

Net assets  
per share (p) 

B Ordinary shares

132,666

116.1

85,706

110.3

Net asset value per B Ordinary share is based on net assets at the year end and on 114,237,168 (2020: 77,708,178) 
B Ordinary shares, being the number of B Ordinary shares in issue at the year end.

20.  Reconciliation of profit before taxation to net cash outflow from operating activities

Profit/(loss) before taxation for the year
Net (gain)/loss on investments
Increase in debtors (excluding share issue proceeds and short‑term loans)
Increase in interest rolled up in fixed income investments
Increase in creditors and accruals (excluding share issue expenses,  
short term loans and fixed asset investment balances)

Net cash outflow from operating activities

21.  Financial instruments

The Company’s financial instruments comprise:

2021
£’000

14,009
(16,741)
(18)
(326)

174

(2,902)

2020
£’000

(3,868)
2,207
(3)
(589)

183

(2,027)

(i)  Equity and fixed‑interest investments that are held in accordance with the Company’s investment objectives as set 

out in the Directors’ Report; and

(ii)  Cash, liquid resources, short term debtors and creditors that arise directly from the Company’s operations.

Investments are made in a combination of equity and loans. Surplus funds are held on bank deposit. It is not the 
Company’s policy to trade in financial instruments or derivatives.

Fixed asset investments are valued at fair value through profit or loss. Unquoted investments are valued by the Directors 
using rules consistent with IPEV guidelines. The fair value of all other financial assets and liabilities is represented by 
their carrying value in the balance sheet. Further details of the bases on which financial instruments, including 
investments, are held, may be found at Notes 5 and 12 and in the Investment Manager’s Review on pages 12 and 13.

The Company held the following categories of financial instruments at 31 March 2021:

Assets at fair value through profit or loss:
Equity investments
Loan stock

Assets measured at amortised cost:
Cash at bank
Other debtors
Short term loans

Liabilities measured at amortised cost:
Creditors

2021

Cost 
£’000

Fair value 
£’000

2020 

Cost 
£’000

Fair value 
£’000

68,158
10,917

12,420
200
1,462

101,582
17,497

12,420
200
1,462

53,620
16,536

16,423
800
1,462

70,316
17,781

16,423
800
1,462

(486)

(494)

(320)

(320)

92,671

132,666

88,521

106,462

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
 
 
 
 
 
68

Notes to the Financial Statements continued

  21.  Financial instruments (continued)

Loans to investee companies are treated as fair value through profit or loss and are included in the investment portfolio.

Unquoted investments account for 100% of the investment portfolio by value. The investment portfolio has a 100% 
concentration of risk towards small UK based, sterling denominated companies and represents 90% (2020: 83%)  
of net assets at the year end.

All financial liabilities are due within one year and are expected to be settled within six months of the period and in 
accordance with normal credit terms.

The main risks arising from the Company’s financial instruments are credit risk, investment valuation risk, interest rate  
risk and liquidity risk. All assets and liabilities are denominated in sterling, hence there is no currency risk.

Credit risk 

The Company has exposure to credit risk in respect of its loan stock investments. This risk is managed through the due 
diligence process adopted when making loan investments to unquoted companies and through regular monitoring of the 
investee companies by the Investment Manager. The selection of credit institution at which to hold cash balances is made 
by the Investment Manager and monitored by the Board. The credit risk is managed by ensuring cash is held with an 
institution or institutions with a Standard & Poors’ long term credit rating of BBB or better. The maximum exposure to 
credit risk at the balance sheet date was £27,971,703 (2020: £37,786,346).

Investment valuation risk 

The Board manages the investment valuation risk inherent in the Company’s portfolio by maintaining an appropriate 
spread of risk and by ensuring full and timely access to relevant information from the Investment Manager. The Board 
reviews the investment performance and financial results, as well as compliance with the Company’s investment 
objectives. The Board seeks to ensure that an appropriate proportion of the Company’s portfolio is invested in cash and 
readily realisable securities which are sufficient to meet any funding commitments which may arise. The Company does 
not use derivative instruments to hedge against market risk.

The equity and fixed interest stocks of the Company’s unquoted investee companies are not traded and, as such, their 
prices are more uncertain than those of more frequently traded stocks. It is estimated that a 30% fall in the carrying value 
of the Company’s unquoted investments would reduce profit before tax for the year and the Company’s net asset value per 
share by £35,723,646 and 31.3 pence (2020: £26,429,138 and 27.6 pence) respectively.

A 30% estimate is considered to be an appropriate illustration given historical volatility and market expectations of  
future performance.

Interest rate risk 

The Company’s financial assets include loan stock and bank deposits which are interest bearing, at a mix of fixed and 
variable rates. As a result, the Company is exposed to interest rate risk due to fluctuations in prevailing levels of market 
interest rates. The Board seeks to mitigate this risk through regular monitoring of the Company’s interest‑bearing 
investments. The Company does not use derivative instruments to hedge against interest rate risk.

As at 31 March 2021, the Company’s financial assets by value, excluding short‑term debtors and creditors which are not 
exposed to interest rate risk, are shown opposite:

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

  21.  Financial instruments (continued)

Financial assets

Venture capital investments
Ordinary shares
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock
Loan stock 
Loan stock
Loan stock
Loan stock
Loan stock interest
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock 
Loan stock 
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock 
Loan stock
Loan stock
Loan stock
Loan stock interest
Loan stock interest
Loan stock
Loan stock interest
Loan stock interest
Loan stock
Loan stock interest
Loan stock interest
Loan stock
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock
Loan stock
Loan stock 
Loan stock interest
Bank deposits

69

Interest  
rate

Weighted average 
interest rate 
%

Fixed  
term 
years

n/a
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Floating
Floating
Fixed
Floating
Floating
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Floating

n/a
9.0
10.0
8.0
8.0
8.0
8.0
9.0
8.0
8.0
12.0
12.0
9.0
8.0
8.0
10.0
8.0
8.0
8.0
8.0
8.0
10.0
12.0
12.0
10.0
10.0
10.0
8.0
8.0
10.0
10.0
8.0
8.0
12.0
11.5
11.5
8.0
8.0
12.0
8.0
7.0
10.0
8.0
8.0
8.0
12.0
8.0
8.0
0.15

n/a
n/a
n/a
n/a
n/a
n/a
n/a
5.0
5.0
5.0
5.0
5.0
n/a
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
5.0
n/a
n/a
5.0
n/a
n/a
5.0
n/a
n/a
5.0
n/a
n/a
n/a
n/a
5.0
5.0
5.0
n/a
n/a

%

79.9
–
–
–
–
–
–
0.2
0.4
–
2.7
0.1
–
0.4
0.2
0.4
0.4
0.4
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.3
0.1
0.1
0.1
0.2
0.2
–
–
0.1
–
–
0.1
0.1
0.1
0.4
0.1
0.1
–
–
0.2
1.9
0.4
–
9.4

£’000

103,601
65
50
19
1
2
3
290
500
26
3,598
143
4
508
250
500
500
500
150
200
250
238
136
149
161
369
117
162
159
300
255
42
20
109
3
1
163
73
96
502
66
93
55
10
200
2,486
513
36
12,420

130,094

100.0

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

70

Notes to the Financial Statements continued

  21.  Financial instruments (continued)

It is estimated that, if the floating interest rate fell to 0%, pre‑tax profit for the year would fall by 0.14% (2020: 1.61%)  
on an annualised basis.

The risk from future fluctuations in interest rate movements should be mitigated by the Company’s intention to complete 
its investment strategy and to hold a majority of its investments in instruments which are not exposed to market interest 
rate changes.

Liquidity risk

The investments in equity and fixed interest stocks of unquoted companies that the Company holds are not traded and 
thus are not readily realisable. At times, the Company may be unable to realise its investments at their carrying values 
because of an absence of willing buyers. The Company’s ability to sell investments may also be constrained by the 
requirements set down for VCTs. To counter such liquidity risk, sufficient cash and money market funds are held to meet 
running costs and other commitments.

  22.  Management of capital 

The Board of Directors considers the Company’s net assets to be its capital and the Company does not have any externally 
imposed capital requirements.

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern, 
satisfy the relevant HMRC requirements and provide at least adequate returns for shareholders.

As a VCT, the Company must have, and must continue to have, within three years of raising its capital at least 80% by 
value of its investments in VCT qualifying holdings which are a relatively high risk asset class of small UK companies.  
In satisfying this requirement, the Company’s capital management scope is restricted. Subject to this restriction, the 
Company directs investment policy and may adjust dividends, return capital to shareholders, issue new shares or sell 
assets to maintain the level of liquidity to remain a going concern.

  23.  Geographical analysis 

The operations of the Company are wholly in the United Kingdom.

  24.  Related parties

The Company retains Pembroke Investment Managers LLP (“PIM”) as its Investment Manager.

David Till, a non‑executive Director of the Company, is a member of PIM. During the year ended 31 March 2021,  
£2,305,576 was payable to PIM for Investment Manager services of which £43,917 was owed to PIM at the year end  
(2020: £1,785,562, of which £29,605 was owed at the year end).

The remuneration and shareholdings of the Directors, who are key management personnel of the Company, is disclosed  
in the Directors’ Remuneration Report on page 40.

  25.  Events after the reporting period

Non‑adjusting events

Since the Company’s year end, the following transactions have taken place:

•  The Company has made investments of £389,404 in Alpha Charlie Limited, £200,000 in United Fitness Brands Ltd, 
£481,691 in Rubies in the Rubble Ltd, £100,000 in SP Market Limited, £100,000 in Make It Plain Ltd, £1,499,999 in 
Stitch & Story Ltd, £1,750,084 in One Plan Limited and £999,999 in Coat Trading Ltd.

•  In May 2021 Pembroke VCT disposed of 100% of its holding in Plenish Cleanse Limited for a sum of £8.8 million.

•  21,755,737 shares were allotted under the share offer on 3 April 2021 raising £24,818,751.

•  1,412,708 shares were allotted under the share offer on 13 April 2021 raising £1,572,000.

The Company purchased 9,449,365 B Ordinary shares for cancellation on 20 April 2021; the price paid was 103.74 pence 
per B Ordinary share. Following the cancellation of these shares, the Company’s issued share capital was 127,956,248.

The Board has resolved to pay a special dividend of 4.0 pence per B Ordinary share which was paid on 21 June 2021.

The Board is recommending a final dividend for the year ended 31 March 2021 of 3.0 pence per share payable on 
22 November 2021. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

 
Corporate Information

Directors  
(all non‑executive) 

Independent 

Non‑independent 

Jonathan Simon Djanogly (Chairman)

David John Till

Laurence Charles Neil Blackall

Louise Wolfson 

Mark Stokes

71

All of the registered office and 
principal place of business 
3 Cadogan Gate 
London  
SW1X 0AS

www.pembrokevct.com

Investment Manager
Pembroke Investment Managers LLP 
3 Cadogan Gate 
London 
SW1X 0AS

Company Secretary 
The City Partnership (UK) Limited 
110 George Street 
Edinburgh 
EH2 4LH 

Independent Auditor 
BDO LLP 
55 Baker Street 
London 
W1U 7EU 

Registrar 
The City Partnership (UK) Limited 
c/o Share Registrars Limited 
The Courtyard 
17 West Street 
Farnham 
GU9 7DR

Bankers 
Barclays Bank plc 
1st Floor 
99 Hatton Garden 
London 
EC1N 8DN 

VCT Status Adviser 
Philip Hare & Associates LLP 
Suite C, First Floor 
4‑6 Staple Inn 
London 
WC1V 7QH

Reporting calendar  
for the year ending 31 March 2022

Results announced: 

Interim – November 2021

Annual – June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

72

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2021

Designed by & inc. and printed by Portman Lodge Limited

P

E

M

B

R

O

K

E

V

C

T

P

L

C

A

N

N

U

A

L

R

E

P

O

R

T

A

N

D

F

I

N

A

N

C

I

A

L

S

T

A

T

E

M

E

N

T

S

F

O

R

T

H

E

Y

E

A

R

E

N

D

E

D

3

1

M

A

R

C

H

2

0

2

1

Annual report 

and financial

statements

for the year ended 31 March 2021

P E M BR O K EV C T . C O M

3 Cadogan Gate, London SW1X 0AS

Incorporated in England and Wales
with registered number 08307631