Quarterlytics / Asset Management / Pembroke VCT plc

Pembroke VCT plc

pemb · LSE
Claim this profile
Ticker pemb
Exchange LSE
Sector
Industry Asset Management
Employees 1-10
← All annual reports
FY2024 Annual Report · Pembroke VCT plc
Sign in to download
Loading PDF…
P E M B R O K E V C T. C O M
for the year ended 31 March 2024
Annual report 


Corporate Governance Statement
Statement of Directors’ Responsibilities
61
64
Financial Highlights 
Investment Objective
Performance
Segment Analysis
Portfolio Performance
Chair’s Statement
The Board
Key Performance Indicators (KPIs)
4
5
6
7
8
9
11
13
Investment Portfolio
Investment Manager’s Review
Investment Review
17
18
28
Strategic Report
Directors’ Report
Directors’ Remuneration Report
46
55
57
Independent Auditor’s Report
66
Income Statement
Balance Sheet
Statement of Changes in Equity
Statement of Cash Flow
Notes to the Financial Statements
Notice of Annual General Meeting
Corporate Information
73
74
75
76
77
89
93
3
Pembroke VCT
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
Auditor’s Report
Statutory Reports
Investments
Pembroke VCT
Governance
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

Financial Highlights
Increase of portfolio  
value over cost
Net asset value total  
return per share
Dividend paid per share
Net asset value per share
(2023: 64%)
See Investments section  
on page 17
(2023: 5.0p) 
The Company paid two (2023: one) 
dividend(s) in the year,  
a total of £9.6m (2023: £8.3m)
(2023: 145.1p) 
See KPI section on page 13
(2023: 115.1p)
104.6p
5.0p
139.6p
62%
Total value of investments
(2023: £177.0m)
(2023: £11.3m invested in  
six new investments) 
(2023: £11.4m invested in  
12 follow-on investments)
£182.5m
Cash invested in  
one new investment
Cash invested in  
seven follow-on investments
£3.0m
£9.1m
Total cash invested  
during the year
(2023: £22.7m)
£12.1m
for the year ended 31 March 2024
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
4
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials
Investments

Pembroke VCT plc (the “Company”) is a 
generalist Venture Capital Trust (“VCT”)  
focused on early-stage investments in 
founder‑led businesses.
The Company invests in a diversified portfolio 
of small, principally unquoted companies, and 
selects those which Pembroke Investment 
Managers LLP (the “Investment Manager”) 
believes to provide the opportunity for  
value appreciation.
The Investment Manager supports the  
success of the Company through fundraising, 
fund management, marketing and investment 
management including investment  
sourcing and pipeline management,  
portfolio management and liaising with 
professional advisors.
The Board of Directors of the Company (the 
“Board”) believes that the Company can benefit 
from leveraging the previous sector experience 
of the Investment Manager whilst also 
facilitating synergistic advantages from 
grouping similar businesses.
•	 Compelling valuations: The Company and the 
Investment Manager carefully evaluate investment 
opportunities to ensure a compelling entry valuation 
for both Pembroke and the target company.
•	 Value growth potential: Companies in the portfolio 
demonstrate a credible and well-defined path to 
achieving significant value growth, leading to an 
exit event within a four-to-seven-year time horizon.
By adhering to these principles, the Company aims  
to deliver exceptional returns for its investors while 
maintaining a disciplined and responsible approach  
to investment management.
In the coming year, the Company and the Investment 
Manager will increase its focus on businesses within 
the three key sectors, utilising deal origination to 
access higher quality new investment opportunities. 
Together, the Company and the Investment Manager 
will emphasise a higher level of investment activity  
in the UK’s regional economic hubs and promote 
geographical diversity of the Company.
The Company and the Investment Manager’s 
investment strategy is focused on delivering long-term 
stable capital growth, accompanied by annual 
dividends and special dividends upon achieving 
profitable exits. Its approach centres on investing in a 
diversified portfolio of carefully researched unquoted 
companies, operating within three key sectors known 
for their attractive fundamental characteristics: 
Business Services, Consumer and Technology.
To achieve its investment objective, the Company and 
the Investment Manager seek out companies with the 
following key attributes:
•	 Exceptional leadership: The Company and the 
Investment Manager prioritise companies led by 
exceptional founders and management teams, 
possessing a unique insight or proven track record  
in their respective fields.
•	 Strong business models: The Company and  
the Investment Manager’s focus is on companies 
with attractive business models and solid  
company fundamentals.
•	 Market disruptors: The Company and the Investment 
Manager seek companies that have the potential to 
disrupt large markets with a unique and defensible 
product or service.
Investment Objective
Investment Strategy
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
5
Pembroke VCT
Investments
Statutory Reports
Governance
Financials
Auditor’s Report

Performance
*Tax benefits include a 30% initial tax credit on invested cost and exclude tax benefits on dividends and capital gains tax on VCT shares.
The graph compares the total returns on an investment of 100p in the B Ordinary Shares of the Company for five years 
(being the minimum holding period under VCT rules), assuming all dividends are reinvested, with the total shareholder 
return on a notional investment of 100p in two FTSE indices. The FTSE UK Small Cap Total Return index was chosen for 
comparison purposes as it is the most relevant to the Company’s investment portfolio. FTSE AIM Total Return Index was 
presented as an additional benchmark illustration.
180p
140p
100p
170p
130p
90p
160p
120p
80p
150p
110p
70p
Mar 2019
Mar 2021
Mar 2023
Mar 2020
Mar 2022
Mar 2024
Sep 2019
Sep 2021
Sep 2023
Sep 2020
Sep 2022
60p
FTSE AIM Total Return
FTSE UK SmallCap Total Return
Pembroke VCT B Ord Share Total Return + tax benefits*
Pembroke VCT B Ord Share Total Return
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
6
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

£54.2m 24%
Business Services
Consumer
£56.2m 25%
Other Net Assets*
£48.1m 22% 
Technology
£65.6m 29% 
Total Net Assets
£224.1 million
Segmental breakdown of the investment portfolio based  
on net assets at 31 March 2024.
*Includes interest rolled up in fixed income investments
Segment Analysis
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
7
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials
Investments

Portfolio performance vs cost
Portfolio Performance
Cost of investment
Fair value as at 31 March 2024
Increase in fair value
Decrease in fair value
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
8
Pembroke VCT
United Fitness Brands
Transreport
Kat Maconie
Five Guys UK
Troubadour Goods
KX Gym
Chucs Restaurants
Bella Freud
Boat
Rated People
Beryl
Stillking Films
Wishi Fashion
Unbolted
KXU
Heist Studios
Popsa
HotelMap
Floom
LYMA
Roto VR
Auddy
Thriva
Secret Food Tours
N is for Nursery
Kinteract
Rubies in the Rubble
Hackney Gelato
ToucanTech
Eave
Smartify
Credentially
Dropless
OnePlan
Coat
JustWears
SeatFrog
Peckwater Brands
Tala
Bloobloom
Ro&Zo
Vieve
Cydar
My Expert Midwife
Annie Mals
Business Services
£m
Consumer
Technology
6.9
3.2 1.4
3.9
2.4
1.2
0.3
4.3
5.8
1.6
1.2
1.3
0.9
1.1
7.0
0.1
1.0
0.6
0.4
29.2
0.7
1.6
3.6
0.9
0.8
4.2
2.9
0.5
0.3
0.7
2.4
3.3
8.6
2.8
0.2
0.8
2.6
12.1
0.4
0.2 
34.0
26.0
18.0
10.0
30.0
22.0
14.0
6.0
2.0
32.0
24.0
16.0
8.0
28.0
20.0
12.0
4.0
0
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

I am pleased to present the annual results for Pembroke VCT 
plc for the year ended 31 March 2024. 
Overview 
The Company recently closed a successful £37.3 million 
fundraise, an increase from £32.8 million last year despite 
the overall VCT market fundraise decrease of 20%. We thank 
existing shareholders for their continued support and we 
also welcome our new shareholders.
During the period, the Total Return (NAV plus cumulative 
dividends paid) per share decreased 5.5 pence, or 3.8%,  
from 145.1 pence per share to 139.6 pence per share. This is 
mainly as a result of the Company’s £10.5 million loss in the 
year to March 2024 (2023: £9.4 million) arising from annual 
running costs and valuation changes on the investment 
portfolio caused by the challenging market conditions 
impacting the portfolio companies’ ability to raise funds, 
including Kat Maconie and Kinteract being placed into 
administration during the year. 
The Company’s net asset value (“NAV”) at 31 March 2024 is 
£224.1 million (2023: £216.1 million) and continues an upward 
trend reflecting the underlying fundraising. The increase in 
the year is after returning £17.3 million to shareholders 
through dividends and share buybacks. Since the year end the 
Company has returned a further £7.5 million to shareholders 
through a £3.3 million share buyback and a further 
£4.2 million dividend, both in April 2024.
Appointment of a new Director 
We are delighted to welcome Chris Allner to the Company’s 
Board, as a new Non-Executive Director, from 1 June 2024. 
Chris brings a wealth of VCT experience to the Board of 
Pembroke VCT and we encourage you to read more about his 
skills and experience on pages 11 and 12. This appointment 
is part of the Board’s objectives to improve its own 
performance and succession plans in order to maintain an 
appropriate level of independence, experience and skills. 
Investment Portfolio Overview 
We are pleased with the strong performers in the portfolio, 
notably Lyma, Peckwater Brands, Secret Food Tours, 
Chair’s Statement
Five Guys, Seatfrog and Troubadour, all with positive growth 
stories which you can read more about on page 23 of the 
Investment Manager’s Review. The valuation of these six 
investments has increased by £14.3 million during FY24.
We currently hold nine portfolio companies with individual 
company valuations exceeding £50 million, compared to just 
two companies in 2019. These companies collectively 
represent over half of our portfolio’s total value, highlighting 
its continued growth and potential.
During the year the Company invested £3.0 million in one 
new company, Transreport. The Company also made follow 
on investments totalling £9.1 million into seven portfolio 
companies to continue our support of their growth. We have 
adopted a critical new deal evaluation process this year, as 
well as a focus on the companies already in our portfolio.  
We are optimistic of our investment pipeline for the coming 
year as we look to make new investments.
For further details, see the Investment Manager’s Review 
and Investment Portfolio on pages 18 and 27. 
Results 
The Company made a loss of £10.5 million in the year to 
31 March 2024. The net investment revaluations amounted 
to a £6.7 million loss which has been offset by investment 
income of £1.5 million. Company expenses were £0.9 million 
and Investment Manager fees were £4.4 million. The Net 
Asset Value at 31 March 2024 is £224.1 million, equivalent to 
104.6 pence per share. 
NAV total return performance
Cumulative NAV per share
Cumulative Dividends per share
0p
20p
40p
60p
80p
100p
120p
140p
160p
116.1
18.0
Mar 2021
134.1
115.1
30.0
Mar 2023
145.1
Mar 2024
104.6
35.0
139.6
126.0
25.0
Mar 2022
151.0
110.3
11.0
Mar 2020
121.3
111.9
8.0
Mar 2019
119.9
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
9
Pembroke VCT
Investments
Statutory Reports
Governance
Financials
Auditor’s Report

share and 1,638,410 shares at 107.1 pence per share in 
October 2023 for an aggregate consideration of £7.7 million. 
Additionally, after the March 2024 year end, the Company 
bought back 3,355,560 shares at 98.0 pence per share and 
for an aggregate consideration of £3.3 million. 
As interests in portfolio companies are sold, the Company 
intends to continue paying special dividends and conducting 
share buybacks, but always subject to the requirements  
and best interests of the Company, the rules and regulations 
to which it is subject and the Company having sufficient 
cash resources. 
VCT Qualifying Status
Philip Hare & Associates LLP provides both the Board and 
the Investment Manager with advice concerning ongoing 
compliance with HMRC rules and regulations concerning 
VCTs. The Board has been advised that Pembroke VCT plc 
continues to comply with the HMRC conditions for 
maintaining its approval as a venture capital trust. 
Outlook
The Board is encouraged by the potential of companies in 
the portfolio. One in four of our companies are valued at 
£50 million or more and this, coupled with some renewed 
optimism in the wider venture capital space, provides  
an encouraging start to the new financial year though we 
expect market conditions to remain challenging. Whilst 
continuing to return funds to shareholders through dividends 
and buybacks our successful fundraise has increased the 
Company’s cash to £46 million. The Investment Manager 
continues to seek out new investment opportunities and 
continues to support our existing portfolio.
The Board and the Investment Manager remain conscious  
of the macro-economic environment of the UK,  
however the Board is confident that the founders of  
our portfolio companies will continue to adapt and seek 
growth opportunities. 
Annual General Meeting 
The Annual General Meeting (“AGM”) will be held at the 
Company’s offices at 3 Cadogan Gate, London SW1X 0AS  
on 12 September 2024 at 10 a.m. 
Environmental, Social & Governance (“ESG”)
We are proud that the Pembroke portfolio now includes 
eight registered B Corp companies; LYMA, N Family Club, 
Troubadour, COAT Paints, Rubies in the Rubble, Beryl, 
Dropless and JustWears. The main purpose of a B Corp  
is to meet standards of social and environmental 
performance, transparency and accountability through 
positive business practices.
In 2022 the Investment Manager became a member of 
ESG_VC and has shared the ESG_VC framework with the 
management teams at our portfolio companies in order  
to collect company level ESG data. ESG_VC is a voluntary 
organisation and provides its members with regular updates, 
invitations to workshops, training and industry events.  
The members may also be asked to submit data from across 
their own portfolio companies using the ESG_VC 
Measurement Framework.
The Investment Manager has recently also become a 
signatory of the Investing in Women Code. The code is  
a commitment to support the advancement of female 
entrepreneurship in the UK by improving female 
entrepreneurs’ access to tools, resources and finance from 
the financial services sector. Pembroke has been a supporter 
to female founders since inception, with 37% of our portfolio 
companies having at least one female founder.
The Board of Pembroke VCT plc is aware of ESG reporting 
requirements within the venture capital sector and will 
continue to develop its strategy and seek to embed ESG  
at Pembroke VCT plc.
Dividends & Share Buybacks
In the year to March 2024 the Company paid a total of 
£9.6 million in dividends. A 2.5 pence per share dividend was 
paid in both May 2023 and November 2023, meeting the 
Company’s annual dividend target of 5.0 pence per share for 
the year to March 2024.
Since the year end, a 2.0 pence per share dividend totalling 
£4.2 million was paid in April 2024 which is a strong start to 
meeting the Company’s dividend target for the year to March 
2025. The Company continues with its policy to pay special 
dividends when investment exits are achieved.
We have continued to uphold our policy of half yearly 
buybacks at a 5% discount to NAV. In April 2023 the 
Company bought back 5,234,964 shares at 112.9 pence per 
Jonathan Djanogly 
Chair 
19 June 2024 
Cumulative NAV
Cumulative Dividends
Buyback
£0m
£50m
£100m
£150m
£200m
£250m
£300m
6.3
4.1
2.6
106.5
Mar 2020
0.2
200.6
22.8
Mar 2022
10.1
216.1
31.1
Mar 2023
10.1
224.1
40.7
Mar 2024
17.7
132.7
13.5
Mar 2021
0.2
67.8
Mar 2019
0.2
51.2
Mar 2018
0.1
NAV, dividends and buybacks
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
10
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

Jonathan Djanogly 
Independent non‑­executive Chair 
Jonathan is a non‑practising solicitor and was, for over ten 
years, a corporate partner at City law firm SJ Berwin LLP.  
He specialised in mergers and acquisitions, private equity 
and joint ventures as well as fund raising on public markets. 
Jonathan was a Member of Parliament between 2001 and 
2024, where he served as a Member of the Trade and 
Industry Select Committee and latterly as a member of the 
Public Accounts Committee. He also served on the 
Opposition front bench as Shadow Solicitor General, as a 
Shadow Minister for Trade and Industry with responsibility 
for employment law and corporate governance and as a 
Justice Minister for over two years.
Laurence Blackall 
Independent non‑­executive Director 
Laurence has had a 30‑year career in the information, media 
and communication industries. After an early career at Virgin 
and the SEMA Group he was a director of Frost & Sullivan 
before moving to McGraw Hill where he was a vice‑president 
in its computer and communications group. He then went on 
to found AIM listed Internet Technology Group plc in 1995 
and successfully negotiated its sale in 2000 for a 
consideration of almost £150 million. Laurence was also 
instrumental in the creation of Pipex Communications plc. 
He has interests in a range of leisure and TMT businesses 
and currently holds a number of directorships in public and 
private UK companies.
Mark Stokes
Independent non‑executive Director
Mark Stokes has over 30 years experience in financial 
services, and 20 years at Executive Committee level. He is 
currently Chief Commercial Officer at United Trust Bank, and 
previously held Managing Director positions at Lloyds 
Corporate and Commercial Banking, Williams & Glyn, and 
Metro Bank. He has a deep understanding of business 
strategy, execution, performance management, risk 
management, and governance. Mark has a broad business 
experience from a career lending into commercial and SME 
markets, and consumer and asset finance markets, that 
includes M&A execution and capital markets fund raising. 
He has also previously served as a Non-Executive Director 
Alternate with Motobility Operations Group plc. Mark is a 
member of the Chartered Institute of Bankers and has 
completed their Green and Sustainable Finance certification. 
Louise Wolfson
Independent non‑executive Director
Louise Wolfson is a senior corporate lawyer who was 
previously a partner at Allen & Overy LLP and Pinsent 
Masons LLP. She has a particular focus on corporate finance 
transactions, and has wider experience including mergers 
and acquisitions, joint ventures, strategic investments, 
capital raisings and listings. Louise currently works as a 
freelance corporate lawyer and sits as a tribunal judge 
hearing social security and immigration appeals.
Chris Allner
Independent non‑executive Director
Chris Allner joined the Board of Pembroke VCT plc in  
June 2024.
He brings deep industry experience from a 40-year career  
in venture capital and private equity, including senior roles 
at fund, investment manager and portfolio company level.
He has been a partner at Downing LLP since 2012 and 
continues to chair their investment committee as well as 
being a member of Nesta’s Impact investment committee. 
He also remains on the board of Thames Ventures VCT 1 plc, 
Thames Ventures VCT 2 plc, and was formerly a 
Non‑Executive Director on the Boards of Firefly Education 
Ltd, FundingXchange Ltd, Curo Compensation Limited and 
Xupes Handbags & Jewellery Ltd.
Previously, he held senior investment roles at Octopus 
Capital, Beringea and Bridgepoint.
David Till
Non‑­independent non‑­executive Director 
David Till co-founded the Oakley Capital Group in 2002. 
David plays a key role within the group and has overall 
responsibility for operations, finance, due diligence, 
compliance and fund formation. The Oakley Capital private 
equity funds invest in, and support, the continued growth 
and development of some of Europe’s leading companies 
and seeks to build long‑term relationships with talented 
entrepreneurial founders and managers. Over the past 20 
years, Oakley has built expertise in three core sectors: TMT, 
Digital Consumer and Education, and has strong credentials 
and networks in these areas. Oakley Capital comprises four 
mid-market private equity funds. The Funds generate strong 
returns for their Limited Partners as well as Oakley Capital 
Investments Limited, a listed investment trust that invests 
in Oakley Private Equity Funds.
He started his career in the British Army, then later qualified 
as a chartered accountant with Coopers & Lybrand and 
worked in industry as a finance director before returning to 
the profession holding senior M&A roles.
The Board
Jonathan Djanogly 
Laurence Blackall 
Mark Stokes
Louise Wolfson
Chris Allner
David Till
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
11
Pembroke VCT
Investments
Statutory Reports
Governance
Financials
Auditor’s Report

Board Summary
Independent NEDs
Appointed
Age
Experience
Qualifications 
Jonathan Djanogly 
Nov-12
59
BA, Qualified Solicitor, ICAEW Corporate Finance Qualification
Laurence Blackall
Nov-12
73
MA
Louise Wolfson
Jan-21
52
MA, Qualified Solicitor
Mark Stokes
Jan-21
62
Chartered Banker, CBI Green & Sustainable Finance Certificate,  
IoD Diploma in Company Direction
Chris Allner
June-24
65
MA, C.Dip Fin Acc.
Non-Independent
David Till
Aug-18
60
BA, Chartered Accountant, FCA
L
Legal
Entrepreneur
Accounting & Audit
L
E
AA
Banking
Listed Corporate
Investment Management
B
LC
IM
Corporate Finance
Senior Executive
Governance
CF
SE
G
CF
CF
LC
E
L
SE
LC
CF
B
G
SE
LC
CF
G
SE
LC
CF
G
SE
E
IM
LC
CF
SE
G
LC
G
SE
AA
IM
G
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
12
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

As a VCT, the Company’s objective is to provide shareholders with an attractive income and capital return by 
investing its funds in unquoted companies which meet the relevant criteria for VCTs.
The Board has agreed upon the following five key performance measures to assess the Company’s success in 
meeting these objectives. Some of these are classified as alternative performance measures (“APMs”) in line with 
Financial Reporting Council (“FRC”) guidance. 
2024
2023*
Reason for movement
104.6p
110.1p NAV per share decreased 5.5 pence, or 5.0%, 
from 110.1 pence per share to 104.6 pence 
per share. This is mainly as a result of the 
Company’s £10.5 million loss in the year 
to March 2024 (2023: £9.3 million loss) as 
a result of unrealised valuation changes  
in the investment portfolio.
*Adjusted for dividends paid in the year of 5p.
Total return pence per share: 
2024
2023
Cumulative dividends paid at the beginning of the period 
30.0
25.0
Dividends paid during the year
5.0
5.0
Total dividends paid since launch
35.0
30.0
Closing NAV per share
104.6
115.1
Total return per share
139.6
145.1
Key Performance Indicators (KPIs)
1.	NAV per share;
2.	NAV Total return per share;
3.	Dividends per share paid in the year;
4.	Annual Recurring Costs; and
5.	Qualifying percentages under VCT rules.
1. NAV per share 
The NAV per share of the Company is the sum of the 
underlying assets less the liabilities of the Company divided 
by the total number of shares in issue. The Company’s target 
is for the NAV per share to remain level or increase after 
adjusting for dividends paid.
2. NAV total return per share
This is the most widely used measure of performance in  
the VCT sector. Total return per share is an APM that is 
calculated as the NAV per share plus cumulative dividends 
paid per share. Total return per share enables shareholders 
to evaluate more clearly the performance of the Company, 
as it reflects the overall return and value of shareholders’ 
interest. The Company’s target is for the Total return per 
share to increase by 3 pence per year from August 2020 
(124.1p) which represents one of the hurdles for the 
Investment Manager to be paid a Performance Incentive  
Fee (“PIF”) when a profitable exit is achieved. 
Target vs actual total return per share
2024 
139.6p
134.9p
2023
145.1p
131.9p
PVCT
Targets
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
13
Pembroke VCT
150p
140p
145p
130p
125p
135p
Investments
Statutory Reports
Governance
Financials
Auditor’s Report

This is within the Company’s annual limit of 0.5% of NAV. 
See Notes 5 and 8.
2024
2023
Annual Running Costs (£’000)
876
735
Net Asset Value (£’000)
224,075
216,080
Annual Running Costs as  
a percentage of NAV 
0.39%
0.34%
3. Dividends per share paid in the year
The Company (PVCT) has a target of paying an annual 
dividend of 5 pence per share.
The Company paid 5.0 pence per share (2023: 5.0 pence per 
share) of dividends in the current period which is consistent 
with the Board’s target of 5.0 pence per share (2023: 
5.0 pence per share) annual dividend.
4. Annual Running Costs
The Company is indemnified by the Investment Manager by 
such amount equal to the excess by which the Annual 
Running Costs of the Company exceed 0.5% of the 
Company’s NAV, calculated on an annual basis. The Board 
monitors its costs carefully (as an APM) and seeks to 
maintain the Annual Running Costs below 0.5% of NAV. 
The Board monitors the Annual Running Costs as follows:
Key Performance Indicators (KPIs)
2024
5.0p
5.0p
2023
5.0p
5.0p
PVCT
Targets
Target vs Actual Dividend Paid
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
14
Pembroke VCT
6p
3p
4p
5p
1p
0p
2p
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

5. Qualifying percentages under VCT rules*
The Company (PVCT) complies with the VCT rules which require it to maintain the following criteria. 
*The values on these APMs are computed based on specific HMRC rules and are not in line with any GAAP. 
The Company continues to meet the requirements of the 
VCT rules and is confident there continues to be sufficient 
investment opportunities to maintain this.
E
2024
2023
Maximum
15%
15%
PVCT
0%
0%
Legend
A
The Company’s income in the period has 
been derived wholly or mainly (70% plus) 
from shares or securities.
B
At least 80% of the value of the Company’s 
investments has been represented 
throughout the period by shares or 
securities comprised of qualifying holdings 
of the company.
C
For funds raised after 5 April 2011, at least 
70% by value of the company’s qualifying 
holdings has been represented throughout 
the period by holdings of eligible shares.
D  
(FY 2022  
Fund Raise)
At least 30% of the funds raised in FY 
2021/2022 are invested in qualifying 
holdings by 31 March 2023.
D  
(FY 2023  
Fund Raise)
At least 30% of the funds raised in FY 
2022/2023 are invested in qualifying 
holdings by 31 March 2024.
E
The Company has not retained more than 
15% of its income from shares and 
securities.
Key Performance Indicators (KPIs)
D  
(FY2023 Fund raise)
D  
(FY2022 Fund raise)
PVCT
62%
44%
Minimum 
criteria
30%
30%
A
B
C
PVCT 2023
88%
91%
83%
PVCT 2024
77%
80%
85%
Minimum 
criteria
70%
80%
70%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
15
Pembroke VCT
100%
70%
80%
90%
50%
40%
30%
20%
10%
0%
60%
70%
50%
40%
30%
20%
10%
0%
60%
Investments
Statutory Reports
Governance
Financials
Auditor’s Report

Investments
16
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

As at 31 March 2024
As at 31 March 2023
Cost
£’000
Fair value
£’000
% of 
NAV
Cost
£’000
Fair value
£’000
% of 
NAV
Business Services 
PeckWater Brands
4,000
10,888
4.9
4,000
7,486
3.5
Boat International Media
3,250
6,480
2.9
3,250
6,950
3.2
OnePlan
5,000
6,448
2.9
3,750
7,734
3.6
Stillking Films
1,452
5,315
2.4
1,452
6,075
2.8
Credentially
5,000
5,000
2.2
3,000
2,625
1.2
SeatFrog
3,000
4,632
2.1
3,000
3,000
1.4
HotelMap
3,300
4,200
1.9
1,500
2,400
1.1
Thriva
1,330
3,752
1.5
1,330
6,543
3.0
Dropless
5,000
2,609
1.2
4,375
4,098
1.9
Toucantech
1,000
2,081
0.9
1,000
1,754
0.8
Cydar
3,000
1,793
0.8
3,000
3,000
1.4
Eave
3,900
568
0.3
3,900
1,684
0.8
Wishi Fashion
153
457
0.2
153
1,143
0.5
Kinteract
–
–
–
3,635
2,064
1.0
39,385
54,223
24.2
37,345
56,556
26.2
Consumer
Secret Food Tours
2,000
10,622
4.7
2,000
5,125
2.4
Five Guys UK
2,726
9,772
4.4
3,311
9,498
4.4
N is for Nursery
3,000
7,297
3.3
3,000
7,297
3.4
Troubadour Goods
2,540
5,380
2.4
2,540
3,926
1.8
Hackney Gelato
4,500
5,378
2.4
3,200
3,968
1.8
Bella Freud
4,329
4,191
1.9
4,329
7,094
3.3
Heist Studios
8,349
2,508
1.1
8,349
3,429
1.6
Bloobloom
2,500
1,672
0.7
2,500
2,500
1.2
KX Gym
700
1,654
0.7
700
1,654
0.8
Ro&Zo
1,500
1,500
0.7
1,500
1,500
0.7
United Fitness Brands 
5,276
1,028
0.5
5,276
318
0.1
My Expert Midwife
1,500
903
0.4
1,500
1,500
0.7
KX Urban
1,034
790
0.4
1,034
790
0.4
JustWears
2,000
760
0.3
2,000
2,000
0.9
Chucs Restaurants
2,220
638
0.3
2,220
2,051
0.9
Vieve
1,000
590
0.3
1,000
1,000
0.5
TALA
200
510
0.2
200
200
0.1
Rubies in the Rubble
1,328
510
0.2
1,227
920
0.4
Annie Mals
500
500
0.2
500
500
0.2
Kat Maconie
–
–
–
2,850
3,769
1.7
47,202
56,203
25.1
49,236
59,039
27.3
As at 31 March 2024
As at 31 March 2023
Cost
£’000
Fair value
£’000
% of 
NAV
Cost
£’000
Fair value
£’000
% of 
NAV
Technology
LYMA Life
2,000
31,169
13.9
2,000
29,684
13.7
Popsa
5,200
17,253
7.7
5,200
14,525
6.7
Coat
5,000
4,496
2.0
3,000
3,562
1.6
Transreport
3,000
3,000
1.3
–
–
–
Smartify
1,500
2,245
1.0
1,500
1,500
0.7
Floom
4,560
1,955
0.9
4,560
624
0.3
Beryl
553
1,889
0.8
553
1,889
0.9
Roto VR
1,750
1,323
0.6
1,750
883
0.4
Auddy
1,800
1,108
0.5
1,800
1,800
0.8
Rated People
641
621
0.3
641
621
0.3
Unbolted
400
553
0.2
400
553
0.3
26,404
65,612
29.2
21,404
55,641
25.7
Total Portfolio before interest
112,991
176,038
78.5
107,985
171,236
79.2
Interest rolled up in fixed 
income investments
–
6,451
2.9
–
5,793
2.7
Total Portfolio including interest 112,991
182,489
81.4
107,985
177,029
81.9
Other Net Assets
41,586
41,586
18.6
39,051
39,051
18.1
Net assets 
154,577
224,075
100.0
147,036
216,080
100.0
Note: As at 31 March 2024, the Company holds investments, valued at £nil, in Alexa Chung, 
Chilango, Kat Maconie, Kinteract, Stitch&Story and Sourced Market.
Investment Portfolio
17
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Statutory Reports
Governance
Financials
Auditor’s Report
Pembroke VCT

Investment Manager’s Review
The Investment Manager (PIM)
The Investment Manager, Pembroke Investment Managers 
LLP, has an experienced leadership group and has grown  
to a team of 18 (from 11 in 2021). We continue to have 
specialist staff support from the Oakley Capital group 
(Oakley). The combined experience of these individuals 
aligns with the Company’s investment objective and 
strategy. The Investment Manager has significant  
experience in venture capital, finance, fund management 
and valuations.
PIM supports the success of the Company through 
fundraising, fund management, marketing and investment 
management including investment pipeline, portfolio 
management and liaising with professional advisors. PIM 
aligns itself with the Company’s objective to maximise 
shareholder returns through:
•	 Progressive approach on fees:
–	After ten years of not charging monitoring fees, from 
April 2023, the Investment Manager has introduced a 
three-year portfolio support fee of £30,000 per year to 
help its ability to support the close monitoring of the 
portfolio, which is still one of the lowest in the market. 
This fee is only applicable where the cost of investment 
is greater than £1.0 million. 
–	To align closely with its shareholders, Pembroke VCT 
plc has a unique Performance Incentive Fee (“PIF”) 
structure with the Investment Manager. PIF is only 
payable to the Investment Manager if Pembroke VCT’s 
cumulative realised investment gains are greater than 
its cumulative realised investment losses. This 
performance fee structure aligns the shareholders and 
the Investment Manager as the PIF is not paid until the 
Company has made positive cash returns and only after 
compensating for past losses. The Investment Manager 
cannot pay a PIF on any unrealised NAV gains. 
•	 Actively managed and diversified portfolio of resilient 
companies that continue to grow in a challenging  
market environment. 
•	 Wide range of deal flow channels including corporate 
finance firms, founders within Pembroke’s portfolio, 
service providers, other funds, direct emails, website, 
LinkedIn, and outbound efforts.
•	 High-quality support from Oakley. 
The Investment Manager is part of Oakley, a leading European 
mid-market Private Equity investor with over €10 billion of 
assets under management. Pembroke can therefore draw on 
the same resources that power Oakley. Oakley has a combined 
team of over 150 professionals and business support staff 
who provide the Investment Manager with resources across 
compliance, governance, HR, legal and IT. Leveraging the 
high-quality resources of Oakley enables the Investment 
Manager to operate as a lean and independently-managed 
investment team, focusing its time on unearthing investment 
opportunities and working with portfolio founders. 
Additionally, the Investment Manager gains exposure across 
multiple asset classes, leveraging insights and contacts to 
enhance portfolio company performance.
Who we are
The Leadership Team
Our leadership team – comprising Andrew Wolfson, Jamie 
Kennell and Chris Lewis – offers almost 100 years of 
combined entrepreneurial and professional experience.
Andrew Wolfson 
Chief Executive Officer
Andrew is responsible for executing Pembroke’s strategy, 
overseeing the investment team, leading deal origination 
and is directly involved with supporting portfolio companies. 
He sits on the board of a number of Pembroke’s current 
investments, helping the founders and management teams 
develop their strategies and supporting them in delivering 
their goals. Prior to becoming CEO of the Investment 
Manager, Andrew worked with some of Oakley’s earlier stage 
portfolio companies including KX and James Perse. Before 
joining Oakley, he headed a number of businesses working 
across a breadth of sectors from hospitality to 
manufacturing and telecoms. He is also Chair of Benesco 
Charity Limited, The Charles Wolfson Charitable Trust and 
Music in Secondary Schools Trust (MiSST). 
Jamie Kennell 
Chief Investment Officer
Jamie joined Pembroke in 2022. He is responsible for  
leading the firm’s investment and portfolio strategy.  
He sits on the board of a number of Pembroke’s current 
investments, helping the founders and management teams 
develop their strategies and supporting them in delivering 
their goals. He has operated in the UK investment market for 
over 30 years, having worked during that time at KPMG, 
NatWest Markets, 3i and Beringea. Jamie has also held 
numerous non-executive directorships during that time.
Chris Lewis 
Chief Financial and Operating Officer
Chris joined Pembroke in 2019. Prior to joining Pembroke,  
he was CFO at Downing LLP. During his ten years at 
Downing, the business expanded considerably and 
diversified from managing VCTs into EIS, inheritance tax 
planning, lending and other investment products. He 
became a Partner and CFO in 2014. He graduated from 
University College London and spent nine years with KPMG 
where he qualified as a chartered accountant. He has also 
worked at EY and has been CFO of a London family office.
Chris is currently the Chair of the Venture Capital Trust 
Association, the industry body representing VCT managers 
in the UK and over 90% of the industry’s £6.5 billion of funds 
under management.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
18
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
The Investment Team
Our investment team comprises professionals from diverse 
and dynamic backgrounds, enabling a thorough analysis  
and recommendation of investment opportunities.  
By understanding the risks, rewards and commercial viability 
of each transaction, they provide comprehensive insights. 
Additionally, team members serve as directors on the boards 
of portfolio companies, assisting founders and management 
teams in developing strategies and achieving their goals.
The Reporting and Valuations Team
Our reporting and valuations team consists of finance and 
accounting experts with experience from leading accounting 
firms. Their commercial acumen and professional skepticism 
ensure balanced and well-reasoned valuations of our 
portfolio of businesses. With their skills and knowledge, 
they analyse performance of the underlying portfolio 
company businesses thereby allowing the Investment 
Manager to make informed investment, strategic and 
operational decisions.
The Operations and Support Team
The operations and support team brings together 
professionals with expertise in finance, marketing, 
administration and law, ensuring that operational processes 
support to the Company and its objectives. 
•	 Marketing: Supports the Company in fundraising and 
stakeholder communications and assists portfolio 
companies with public relations and marketing initiatives. 
•	 Finance and Operations: Ensures the Company’s finance, 
operations and corporate governance framework are 
robust and comply with standards, laws and regulations.
•	 Legal: Our legal director, with professional experience in 
corporate finance, mergers and acquisitions and deal 
execution, ensures that contractual agreements and 
safeguards align with commercial agreements. 
How Do We Manage The Company’s investments? 
Team-Based Approach: We actively manage our investment 
fund with a team of dedicated professionals who regularly 
assist founders and management teams with performance, 
cash runway and strategy. Our investment team collaborates 
closely with our valuations and reporting team, ensuring 
mutual support for the founders and management. 
Additionally, our investment team works hand in hand  
with our experienced valuations and legal professionals  
to incorporate input, reviews, and opinions in all  
deal transactions. 
Founder-Friendly Philosophy: We are deeply committed  
to supporting our founders. We believe in their vision and 
stand by them during challenging times. The success of our 
founders and their businesses directly translates to growth 
and returns for the Company and, ultimately, the Investment 
Manager. Therefore, we focus on understanding and 
assisting our founders and portfolio management teams  
in achieving their aspirations, driving growth and  
ensuring success.
Transparent Fee Structure: The Investment Manager does 
not charge any exit fees from the Company or its portfolio 
companies. After a decade of not imposing monitoring fees, 
we have introduced a portfolio support fee of £30,000 per 
year for three years, applicable to portfolio companies 
where new funds invested exceeds £1.0 million, starting 
from April 2023.
Extensive Deal Flow Networks: Our extensive personal and 
professional network, built through years of operational 
business experience in the venture space, especially in the 
consumer, business services and technology sectors is a key 
source of deal flow. Our opportunities arise from: 
•	 Introductions from current or former founders we’ve 
worked with
•	 Direct approaches to the Investment Manager
•	 Outbound origination by the Investment Manager
•	 Network of corporate finance advisers
•	 The Manager’s network of professionals and 
organisations, including Oakley
•	 Our investor base, who often bring opportunities to our 
attention. 
Collaboration with Experts: We leverage a diverse range of 
experts to maximise opportunities for our portfolio 
companies, including corporate finance advisors, accounting, 
legal, talent management, and other fund managers. We 
connect our founders and local management teams with 
these experts to support their success. 
How Do We Value Our Businesses?
Data-Driven Valuation: While we actively support our 
portfolio companies and collaborate closely with founders 
and management teams to foster growth, we maintain 
constant communication and information exchange. This 
allows us to gather valuable insights about our portfolio 
enabling us to make informed valuations. We consider a mix 
of quantitative, qualitative, historical, and forward-looking 
information to reasonably determine the value of our 
investments. 
Market Knowledge Integration: Our in-depth understanding 
of our businesses and the market informs our valuation 
process. We regularly analyse the performance and growth 
trajectory of our investments, integrating this data into our 
strategies and processes.
19
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report

50%
26%
9%
£33.7m
19%
£81.8m
48%
£142.3m
81%
£89.4m
52%
4%
6%
44%
8%
13%
3%
0-3x
3-5x
5-7x
7-10x
10x+
Most Recent Round
Multiples
Investment Manager’s Review
The following illustrates the representative valuation (Enterprise Value) over revenue trading 
multiples* of our businesses, including a summary of the valuation multiples* of our top ten 
holdings, which comprise 63% of the total portfolio value.
*Based on actual last 12 months revenue to December 2023, adjusted for net debt  
and share options.
4% of companies by value have more than 10x valuation representative revenue trading 
multiples as they are hyper-growth businesses and have valuations based on near term 
revenue targets.
Market Benchmarking: We utilise market benchmarking to ensure our valuations are accurate 
and reflective of current market conditions. By comparing our valuations with market 
information and recent transactions, we gain a comprehensive understanding of market 
sentiment and conditions, allowing us to assess how these factors impact our businesses.
Our valuations are directly influenced by market conditions and the trading performance of 
our portfolio companies. The valuations for March 2024 predominantly use trading multiples, 
which reflect the recent decrease in market activity and our focus on strategic growth 
throughout the year. Additionally, our valuation methods incorporate both historical and 
current data, often based on the most recent funding rounds, supported by either current or 
expected trading operations. The following charts summarise the methodologies we use to 
value our businesses, providing a clear overview of our comprehensive valuation process. 
Top Ten Companies as a percentage 
of Total Portfolio Valuation
2024 Valuation By Method
All Companies as a percentage  
of Total Portfolio Valuation
2023 Valuation By Method
Valuation Representative Revenue Trading Multiples
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
20
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
The following summarises the cost and valuation of our investment in 
Secret Food Tours and the timeline for how we value the business. 
We made our initial investment in 
August 2018. The business quickly 
gained market traction and 
achieved significant growth.  
By March 2019, the valuation 
reflected this success. 
March 2019
March 2021
March 2020
March 2022
March 2023–March 2024
Illustration on how we value our businesses
Amounts in £m
Cost 
Valuation 
Method
31 March 2019
1.0
1.3
Multiples
31 March 2020
1.0
1.9
Multiples
31 March 2021
1.0
0.5
Market Value
31 March 2022
2.0
1.6
Most Recent Round
31 March 2023
2.0
5.1
Multiples
31 March 2024
2.0
10.6
Multiples
The business continued its growth 
trajectory, resulting in a valuation 
approximately twice the original 
investment cost.
The Covid-19 pandemic severely 
impacted the business, forcing it  
to halt operations to preserve cash. 
Consequently, we reduced the 
valuation to half of our initial 
investment cost, reflecting the 
uncertainty during this period.
As the global situation improved,  
the business had the chance to 
resume its growth journey. In 
November 2021, we demonstrated 
our confidence in the founders and 
their vision by injecting an additional 
£1 million. This support facilitated a 
swift recovery, and the business 
began delivering on its potential 
once more.
Secret Foods Tours, along with the 
broader travel industry, not only 
recovered from the pandemic but 
also thrived. This period saw 
continued growth and success in 
their operations. The valuation of 
our investment reflects this 
ongoing positive performance. 
Timeline of Investment and Valuation:
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
21
Investments
11.0
8.0
9.0
10.0
6.0
5.0
4.0
3.0
2.0
1.0
7.0
0
£m
Mar 2019
Covid-19 
valuation 
impact
Mar 2020
Mar 2021
Mar 2022
Mar 2023
Mar 2024
Post-Covid-19 
growth
Cost
Valuation
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report

Investment Manager’s Review
Portfolio summary and performance
The movement in the value of the Company’s investment portfolio is illustrated below: 
Over the past year, we have remained steadfast in 
facilitating growth within our portfolio companies.  
By providing strategic support, we have helped them 
navigate operational changes, manage cost pressures,  
and overcome challenging market conditions. Additionally, 
the Investment Manager has played a pivotal role in making 
key hires and pursuing growth and exit opportunities across 
the portfolio.
As we look ahead to the coming years, we recognise the 
presence of uncertainties. Our portfolio companies have 
consistently adapted their strategies to overcome challenges 
and seize new opportunities. Currently, we proudly count 
nine portfolio companies with individual valuations 
exceeding £50 million, compared to just two companies in 
2019. These companies collectively represent over half of 
our portfolio’s total value, highlighting their potential and 
the portfolio’s continued stability. Many of these companies 
have successfully acquired direct customers, forged strategic 
collaborations, and secured business-to-business (B2B) 
deals, all contributing to their growth prospects.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
22
Investments
190
175
180
185
165
160
155
170
150
Amounts in £m
3.0
Increase
9.1
(0.6)
(6.7)
176.0
171.2
Valuation at 31 March 2023
Valuation at 31 March 2024
Net Valuation Change
Repayment/Exits
New Investment
Follow-on Investments
Decrease
Total
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
Valuation of companies with >£50m EV compared to the total
Our founders and management teams are dedicated to 
exploring innovative ways to acquire consumers, from 
forming partnerships with other brands and influencers to 
implementing effective B2B strategies. Several portfolio 
businesses are engaging in mutually beneficial 
collaborations to create new and scalable revenue streams 
with minimal additional costs.
It is important to highlight that many of our portfolio 
companies continue to experience growth and achieve positive 
developments. Notable examples include Lyma, Peckwater 
Brands, Secret Food Tours, Five Guys, SeatFrog, and 
Troubadour, all of which are on impressive growth trajectories.
Strong performers in our portfolio
LYMA’s successful expansion into the US has significantly 
contributed to the business’s growth. The company has 
introduced two new product ranges: the LYMA Laser Pro and 
the LYMA Skincare.
Peckwater Brands more than doubled its annual sales to 
£37 million in 2023. Operating in the UK and six other countries, 
the business has achieved over one million food orders.
Secret Food Tours was shortlisted for the Sunday Times Top 
100 fastest growing companies. The business now operates 
in more than 60 cities worldwide and continues to scale, 
launching more tours in both new and existing cities.
Seatfrog has recently partnered with Greater Anglia and 
Great Western, gaining access to a wider range of passenger 
networks.
Troubadour has grown revenue by more than 100% over the 
past two years. The Orbis Circular Collection—the world’s 
first fully circular bags—won the Marie Claire UK 
Sustainability Awards 2023 Fashion Category for Progress 
Towards Circularity.
Challenges Faced by Some Portfolio Companies
It is essential to acknowledge that some of our portfolio 
companies are facing challenges in the current economic 
climate. Dropless, Eave, Bella Freud, Heist, Chucs Restaurants, 
JustWears, Thriva, and Rubies in the Rubble have encountered 
obstacles hindering their growth strategies, resulting in a 
decline in their valuations. Although these companies have had 
their challenges the Pembroke team has worked closely with 
them on strategies that make them financially more resilient. 
Additionally, we are disappointed to report that both Kat 
Maconie and Kinteract went into administration during the year 
despite the efforts of both the companies and the Investment 
Manager to raise funds to continue its growth strategy.
Dropless made a pivot from sustainable car washing to 
accident repair and mobile mechanic services. This pivot was 
necessary to ensure higher gross margins. With a new 
management team in place, the company is winning 
contracts and has a near-term path to profitability.
23
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
% of total portfolio value
60%
30%
40%
50%
10%
20%
0%
Number of companies
March 2021
March 2022
March 2023
11
10
4
2
March 2020
March 2024
9
% valuation of companies valued between £50m and £100m
% valuation of companies valued over £100m
8%
16%
48%
50%
1
1
3
8
2
5
6
6
3
1
54%
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report

Year on Year Revenue Growth
The percentage figures within the columns indicate the ratio of the company’s valuation to the overall portfolio.
Investment Manager’s Review
Eave has augmented its sales strategy with a new focus on 
distribution partners. Recently signing two significant 
agreements within the construction industry.
Bella Freud has made significant improvements to the 
management team including the hire of a wholesale advisor 
and head of operations resulting in significant gross profit 
margin improvement. They have also secured a licence 
agreement with a major UK retailer.
Heist has recruited a new CEO and an entire management 
team focussed on establishing Heist as a premier tights and 
shapewear brand. This team is driving growth through 
direct-to-consumer sales, partnerships with wholesale 
partners and international distributors. For the first time in 
the brand’s history, Heist has a packaged product ready for 
retail (as opposed to e-commerce), and they recently 
launched in Nordstrom.
Chucs Restaurants has closed non-performing locations in 
order to focus on delivering overall corporate profitability 
with the remaining mostly profitable sites.
Justwears has gone through a period of change with their 
management team and now has a strategy in place for new 
product launches and retail distribution. The team has also 
launched into the lucrative female market. 
Thriva has restructured the team after a period of enormous 
growth due to winning a Government Covid-19 testing 
contract. The management team is now focused on delivering 
an omni-channel strategy across, direct-to-consumer, 
wholesale partners and clinical trial blood testing.
Rubies in the Rubble negotiations continue with strategic 
investors to help with the margin improvement in the 
business. This will provide international distribution and 
new product development. 
Overall Portfolio Performance
Most of the businesses in our portfolio have demonstrated 
resilience and continue to grow. While some companies have 
seen a decline in year-on-year revenue, this is often due to 
strategic efforts to achieve sustainable revenue levels with 
better margins. The following graph illustrates the achieved 
revenue growth of our portfolio companies.
10
9
5
11%
10%
14%
36%
17
5
13
7
23
15%
22%
60%
32%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
24
Investments
Growing – Up to 25%
High growth – 25% to 50%
Rapid Growth – Greater than 50%
2023 vs 2022
2024 vs 2023
25
10
15
20
5
0
Number of portfolio companies
Declining Revenue
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
Current portfolio analysis
The pie charts below illustrate the portfolio valuation as of 31 March 2023 and 31 March 2024, categorised by sector (excluding cash and net assets), company age, investment stage, and value 
compared to cost. This analysis provides a comprehensive view of the Company’s diversification across sectors, the maturity of portfolio companies as measured by revenues, and the resulting 
valuation relative to cost.
Portfolio Valuation  
by Sector
Portfolio Valuation by Stage of the Business
Portfolio Valuation by  
Age of the Companies
by Revenue
by Profitability
Portfolio Valuation  
Compared to Cost
MAR 2024
MAR 2024
MAR 2024
MAR 2024
MAR 2024
2%
2%
0.3%
0.3%
33%
57%
8%
58%
66%
42%
34%
19%
47%
32%
£56.6m
  33%
£54.2m
  31%
£55.6m
 33%
£65.6m
 37%
£59.0m
34%
£56.2m
32%
MAR 2023
MAR 2023
MAR 2023
MAR 2023
MAR 2023
8%
4%
37%
50%
9%
11%
12%
77%
32%
31%
29%
Business Services 
Consumer
Technology
Early stage 
Revenue less than £1m
Growth 
Revenue between £1m and £5m
Scale up 
Revenue between £5m and £50m
Mature 
Revenue over £50m
Below cost
Above cost
At cost
Pre-Revenue
Revenue Generating  
+ Pre-Profit (EBITDA)
Revenue Generating  
+ Profitable (EBITDA)
1 to 3 years
4 to 6 years
7 to 9 years
10+ years
3%
16%
81%
25
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
Investment activity
New investment activity was negatively impacted by the 
macro-economic climate. Valuations across most sectors had 
taken a downward trend so many companies that would 
have come to market to fundraise focussed on lengthening 
their cash runways. We are pleased to say that 2024 has a 
very different outlook. As such the Company invested 
£3.0 million (2023: £11.3 million) in one (2023: six) new 
company during the year and has invested a further 
£9.1 million (2023: £11.4 million) across seven (2022: 12) 
existing portfolio companies.
The new portfolio company is Transreport, which is unquoted, 
with investment made in the form of new equity shares with 
full voting rights. The new investment capitalises on our 
insights into the sectors in which we invest.
Transreport
Jay Shen founded Transreport whilst completing his PhD  
in Engineering at the University of Warwick. Jay’s primary 
responsibilities at Transreport include strategic business 
development, fundraising and international expansion. Jay 
has been recognised as a Top Five Asian Tech Star in 2022.
Transreport provides two products: 
•	 Passenger Assistance is Transreport’s pioneering  
back-end booking platform and mobile application,  
used by the end consumer to pre-book accessibility 
requirements prior to travelling.
•	 Railsafe is a system that provides comprehensive support 
for rail operators to manage and document quality and 
cleaning processes, fulfilling both internal and external 
audit requirements.
Repayment
During the year, the Company received £0.5 million from 
Five Guys as partial repayment of its debt investment. 
26
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Investment Manager’s Review
ESG
The Company, together with the Investment Manager, supports the transparent reporting of the portfolio companies to promote positive and social impact. 
The following companies in our portfolio are registered B Corp organisations.
Diversity and inclusion
The Company with the Investment Manager continue to monitor the diversity and inclusion of its portfolio. 
Further details can be found in the Strategic Report on pages 52 to 53.
Valuation
Investments held by the Company have been valued in accordance with the International Private Equity and Venture Capital (IPEV) valuation guidelines December 2022 developed by the British 
Venture Capital Association and other organisations. Through these guidelines, investments are valued as defined at ‘fair value’.
In determining fair value, the Investment Adviser uses various valuation approaches, including a combination of the price of recent investment and a market-based approach. The market approach 
ascribes a value to a business interest or shareholding by comparing it to similar businesses, using the principle of substitution: that is, that a prudent purchaser would pay no more for an asset 
than it would cost to acquire a substitute asset with the same utility and income earning potential. Price of recent value will only be used as fair value after careful consideration of all the facts 
and circumstances concerning the underlying investment.
The portfolio valuations are prepared by the Investment Manager, before being reviewed and approved by the Board each quarter and subject to audit annually.
Further details may be found in the Investment Portfolio and Investment Review on pages 17 to 44.
27
Investments
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report

Investment Review
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
28
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Business 
Services
of net assets
31%
Peckwater Brands develops virtual food brands for delivery-
only restaurant franchises which are operated by existing 
restaurant owners allowing them to increase their revenue 
from their existing kitchens. Since its commercial launch in 
2020, Peckwater has developed multiple brands, ranging 
from Korean fried chicken and wings to a plant-based hot 
dog brand in partnership with Unilever.

Cost
£4.0m
Valuation
£10.9m
Basis of valuation
Multiples
Equity holding
11.6%
Boat International Media provides information and  
data services across traditional print, digital media, and 
high-quality events. Boat’s superyacht database leverages 
its large collection of information on superyachts and  
the industry.

Cost
£3.3m
Valuation
£6.5m
Interest rolled up in fixed income investment
£1.1m
Basis of valuation
Multiples
Equity holding
17.3%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
29
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Credentially is aiming to ease the administrative burden 
placed on both medical and clerical staff when applying  
for and filling job vacancies in Health and Social Care.  
This application process is resource intensive and can take 
up to six months. To reduce this burden, Credentially has 
developed software that automates the sign-up, verification, 
and ongoing compliance of employees in Health and Social 
Care. With the success in the UK market, they are currently 
expanding in the US.

Cost
£5.0m
Valuation
£5.0m
Interest rolled up in fixed income investment
£0.2m
Basis of valuation
Multiples
Equity holding
21.3%
Investment in the year at cost
£2.0m
Stillking Films is a prolific producer of commercials, TV 
series, feature films and music videos. The company has 
created commercials for almost all Dow Jones and FTSE 
advertisers. They have co-produced a number of successful 
feature films, including Spider-Man: Far from Home, The 
Falcon and the Winter Soldier, Casino Royale and created 
music videos for artists including Beyoncé, Kanye West,  
Blur, Madonna, and One Direction.

Cost
£1.5m
Valuation
£5.3m
Basis of valuation
Multiples
Equity holding
4.9%
OnePlan has built a collaborative, easy-to-use, real-time 
platform for event and venue planning. OnePlan combines 
the world’s best selection of 2D, 3D, satellite, and aerial 
maps into its platform to provide planners with fully 
customisable solutions to suit their event planning needs. 
The user-friendly design allows employees of all skill levels 
to use the platform without specialist training. The company 
has recently been awarded a contract for planning the 2024 
Olympic and Paralympic Games in Paris.

Cost
£5.0m
Valuation
£6.4m
Basis of valuation
Multiples
Equity holding
17.3%
Investment in the year at cost
£1.3m
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
30
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Thriva is a proactive healthcare service, which offers 
at-home blood tests for a range of health markers such  
as Vitamin B12, Vitamin D, liver function, omega, and iron. 
Consumers receive the testing kit in the post with  
NHS-grade results. Post-blood test, Thriva offers a  
range of supplements they can recommend and offer  
to consumers based on test results. The company is also 
working with several government agencies to support  
their health programs.

Cost
£1.3m
Valuation
£3.8m
Basis of valuation
Multiples
Equity holding
5.2%
HotelMap is a worldwide platform for managing hotel 
bookings exclusively for business events such as 
conferences, professional congresses, conventions, and trade 
shows. The company seeks to exploit the advantages 
associated with hotel booking for business events by 
creating a completely autonomous on-demand platform. 
HotelMap aims to become the dominant global brand in the 
sector, enabling the platform to aggregate buying power 
with hotel suppliers because of its ability to manoeuvre the 
world’s largest audience of business event delegates to 
HotelMap’s official hotels.

Cost
£3.3m
Valuation
£4.2m
Basis of valuation
Most recent round
Equity holding
8.1%
Investment in the year at cost
£1.8m
Seatfrog is a two-sided technology business with a mission 
to build a better future for rail operators and their 
passengers with its consumer-facing application. Seatfrog 
provides enterprise software to train operating companies 
that increases revenue, creates new incremental revenue 
sources and improves customer satisfaction scores. 
Together, Seatfrog’s consumer app aims to provide rail 
passengers with a superior customer experience as the only 
app that allows one to buy a ticket, upgrade to first-class 
and switch to any train.

Cost
£3.0m
Valuation
£4.6m
Basis of valuation
Most recent round
Equity holding
11.5%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
31
Investments
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report


Cost
£3.0m
Valuation
£1.8m
Basis of valuation
Most recent round
Equity holding
6.0%
Cydar is a medical software company that improves patient 
outcomes by providing a ‘sat nav for surgeons’ which uses 
Artificial Intelligence (AI) to enhance image-guided surgery. 
The first application of the software is in the field of 
endovascular surgery. Cydar feeds the data received from 
these surgeries into the Cydar Surgical Intelligence system 
which develops a deeper understanding of the variables that 
affect patient outcomes and aims to improve outcomes 
going forward.
ToucanTech is a software-as-a-service (SaaS) CRM and 
website-builder used by schools, charities and companies to 
run their communities. It allows organisations to manage 
marketing, fundraising, alumni communications and events 
in one easy-to-use, vertically integrated platform. 
ToucanTech has created a user-friendly, cost-effective 
community management software platform that 
encompasses a wide range of features.

Cost
£1.0m
Valuation
£2.1m
Basis of valuation
Multiples
Equity holding
12.2%
Dropless has developed an eco-friendly, non-hazardous nano 
car cleaning solution which has helped save over 200 litres of 
water every wash. The company launched a scratch and dent 
repair service in 2020 and the Dropless Hydroloop, the world’s 
first closed-loop HGV and LCV wash system. They have grown 
rapidly, expanding beyond London to Bristol and Manchester 
through its regional B2B customers.

Cost
£5.0m
Valuation
£2.6m
Interest rolled up in fixed income investment
£0.4m
Basis of valuation
Most recent round
Equity holding
27.8%
Investment in the year at cost
£0.6m
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
32
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials


Cost
£3.9m
Valuation
£0.6m
Interest rolled up in fixed income investment
£35.0k
Basis of valuation
Multiples
Equity holding
34.4%
Eave aims to help prevent avoidable deafness through the 
monitoring of, and protection against, damaging noise levels 
at work. Its first product is a pair of smart ear defenders 
designed for the construction industry. Unlike traditional 
passive hearing protection, these work as part of a complete 
solution to protect workers from hearing damage, as well  
as to detect and report noise levels. This hardware and 
software combination is enabling Eave to pivot to data-
driven monitoring.
Wishi is an innovative fashion technology business that 
brings together personal styling and online wardrobe 
management functionality to help fully exploit an 
individual’s current wardrobe and provide new clothing 
suggestions personalised to their look. The business has 
recently launched its first white-label partnership with  
a major international online fashion retailer.

Cost
£0.2m
Valuation
£0.5m
Basis of valuation
Most recent round
Equity holding
1.2%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
33
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Consumer
of net assets
32%
Five Guys was founded in the US. The company serves a 
range of hand-made burgers made with fresh locally sourced 
beef and cooked on a grill, along with fresh-cut fries, served 
with unlimited toppings. It now has over 150 outlets in the 
UK and is expanding in Europe.

Cost
£2.7m
Valuation
£9.8m
Interest rolled up in fixed income investment
£3.9m
Basis of valuation
Multiples
Equity holding
1.0%
Secret Food Tours is a rapidly growing food and beverage 
tour company that has developed a scalable and profitable 
approach to global expansion. Its flagship events centre on 
high-end food tours, culinary events, and nightlife tours.  
The company operates tours across five continents.

Cost
£2.0m
Valuation
£10.6m
Basis of valuation
Multiples
Equity holding
20.5%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
34
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

N Nursery & Family Club is a 7-day-a-week neighbourhood 
club, which offers a nursery (N Nursery) during the week and 
a family club space (N Family Club) at weekends. N Nursery 
& Family Club is open 51 weeks per year, closing only 
between Christmas and New Year and, to provide parents 
with a flexible offering, the nursery is open from 7am to 
7pm. The business has more than 30 live sites including its 
latest additions.

Cost
£3.0m
Valuation
£7.3m
Basis of valuation
Most recent round
Equity holding
6.8%
Hackney Gelato produces artisanal gelato that specialises in 
creating unique and delicious flavours using high-quality, 
locally sourced ingredients. It was established in 2015 by 
two chefs, Sam and Enrico, who learnt the craft from the 
master Gualtieri of Sicily. The brand has quickly become one 
of the leading suppliers to high-end London restaurants, as 
well as retail customers through multiple channels including 
Ocado, Waitrose, Tesco, Whole Foods, Gorillas and 
independent retail outlets. Hackney Gelato has won 40 
Great Taste awards in five years.

Cost
£4.5m
Valuation
£5.4m
Interest rolled up in fixed income investment
£17.0k
Basis of valuation
Multiples
Equity holding
35.9%
Investment in the year at cost
£1.3m

Cost
£2.5m
Valuation
£5.4m
Interest balance
£0.2m
Basis of valuation
Multiples
Equity holding
30.8%
Troubadour Goods is a sustainable London based luxury 
men’s and women’s accessories brand specialising in 
designing and creating superior handcrafted leather and 
textile goods, including an affordable range of products. 
Troubadour has recently opened its first London store in 
Beak Street, with the entire collection on display.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
35
Investments
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report


Cost
£8.3m
Valuation
£2.5m
Interest rolled up in fixed income investment
£0.3m
Basis of valuation
Multiples
Equity holding
40.2%
Heist is a UK-based fashion brand that specialises in creating 
high-quality, comfortable, and stylish hosiery for women.  
The company was founded with the goal of rethinking the 
traditional hosiery industry. Heist uses innovative materials and 
design techniques to create hosiery that is both comfortable 
and stylish, with features like a waistband that does not roll 
down, a seamless design that eliminates bulges, and a range of 
skin-tone shades that are inclusive. The company also places a 
strong emphasis on sustainability, using recycled materials and 
reducing waste in their production process.
Bloobloom sells premium glasses and sunglasses at a fair 
price, via a seamless buying experience. Bloobloom sells 
direct to consumer both online and offline through a 
growing store network and offers a free Home Try On 
service for online customers who select five styles to be 
sent to their home. The business is rolling out stores over 
London as it continues to grow.

Cost
£2.5m
Valuation
£1.7m
Basis of valuation
Multiples
Equity holding
13.2%
Bella Freud is a fashion designer label producing a range  
of high-end men’s and women’s clothing and homeware.  
The collections are available at the flagship store on 
Chiltern Street in London, online and through a range of 
luxury retail boutiques and department stores in the UK, and 
around the world. Bella Freud’s mission is to create clothing 
and accessories that are both stylish and comfortable, and 
that reflect the brand’s unique, irreverent spirit.

Cost
£4.3m
Valuation
£4.2m
Interest rolled up in fixed income investment
£0.2m
Basis of valuation
Multiples
Equity holding
46.4%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
36
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials


Cost
£1.5m
Valuation
£1.5m
Basis of valuation
Multiples
Equity holding
21.4%
Ro&Zo is a womenswear brand selling accessible,  
trend-led pieces that flatter women of all ages and sizes. 
Ro&Zo’s key product categories include dresses and 
occasion wear, alongside a range of tops, trousers, and 
loungewear, all of which are designed to be versatile, 
comfortable, and fashionable.
KX Gym, founded in 2002, is a private members’ gym and spa, 
which includes a restaurant and clubroom, located in Chelsea, 
London. KX offers members an exclusive holistic approach to 
wellbeing, incorporating fitness, diet, and relaxation.

Cost
£0.7m
Valuation
£1.7m
Basis of valuation
Multiples
Equity holding
11.8%
United Fitness Brands (UFB) is the UK’s first fitness 
supergroup – offering its portfolio of premium studios 
accelerated growth, scale and commercial prowess within 
the industry and beyond. UFB brings together the Boom 
Cycle, Kobox, Barrecore, and Triyoga fitness brands.

Cost
£5.3m
Valuation
£1.0m
Interest rolled up in fixed income investment
£0.1m
Basis of valuation
Most recent round
Equity holding
5.3%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
37
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

JustWears is a men’s basics brand looking to disrupt a 
£31 billion category that is dominated by stagnant legacy 
brands and unsustainable products. JustWears is currently 
selling its maiden product, men’s underwear. The brand 
prides itself on the use of innovative materials, with a focus 
on ergonomic designs and comfort, made using sustainable, 
biodegradable, high-performance fabrics.

Cost
£2.0m
Valuation
£0.8m
Basis of valuation
Multiples
Equity holding
15.3%
KX Urban (KXU) is a pay-as-you-go development of the 
established KX luxury gym brand. It offers a range of gym 
classes including Hiit & Run, Body Barre, yoga, boxing and 
spinning within a high-quality gym environment with a 
healthy food and beverage offering.

Cost
£1.0m
Valuation
£0.8m
Basis of valuation
Multiples
Equity holding
10.3%

Cost
£1.5m
Valuation
£0.9m
Basis of valuation
Multiples
Equity holding
13.4%
My Expert Midwife (MEM) is a pregnancy, post-birth and 
baby brand offering award-winning products and midwife-
led educational services. My Expert Midwife’s products are 
developed in collaboration with experienced midwives  
and are designed to be safe and effective for both mother 
and baby.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
38
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Chucs Restaurants was founded with the goal of creating a 
unique dining experience that combines Italian-inspired 
cuisine with a modern, luxurious atmosphere. Locations are 
open across West London, serving brunch, lunch and dinner. 
The restaurant’s concept reflects the style and branding of 
the Italian Riviera.

Cost
£2.2m
Valuation
£0.6m
Basis of valuation
Multiples
Equity holding
19.8%
We Are Tala (TALA) is a sustainable activewear brand 
focused on ‘Gen Z’ (the generation that was born between 
1997- 2012) females. TALA was founded by fitness 
influencer Grace Beverley, who has amassed on social media 
a loyal following of over a million followers on her personal 
Instagram account.

Cost
£0.2m
Valuation
£0.5m
Basis of valuation
Multiples
Equity holding
1.2%
VIEVE is an online first, female cosmetics brand founded by 
Jamie Genevieve, a professional makeup artist and beauty 
influencer. Jamie has a cult following of over three million 
social media followers, was voted beauty influencer of the 
year in 2021 by VOGUE and is a member of the British 
Beauty Council’s advisory board.

Cost
£1.0m
Valuation
£0.6m
Basis of valuation
Multiples
Equity holding
3.8%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
39
Investments
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report


Cost
£1.3m
Valuation
£0.5m
Basis of valuation
Most recent round
Equity holding
15.7%
Investment in the year at cost
£0.1m
Rubies in the Rubble produces sustainable condiments. 
Every Rubies product makes use of otherwise discarded 
ingredients: aesthetically rejected fruit and vegetables, or 
under-utilised by-products of food production. The business 
has focussed on the OOH (out of home) market, whilst also 
being stocked in leading supermarkets. Its range includes 
mayo, relishes and ketchup that contains 3x more fruit and 
50% less sugar than competitors.

Cost
£0.5m
Valuation
£0.5m
Basis of valuation
Most recent round
Equity holding
20.0%
Annie Mals was incorporated in 2021 by Emily Samuels,  
an award-winning charity fundraiser and Oxbridge classics 
graduate. Emily has drafted a series of 15-20 illustrated 
children’s books for 4–6-year-olds. The first book has been 
published with the rest to follow. Emily plans to then license 
the characters for television animation and short-form 
YouTube content with toys, clothing, and accessories also  
in the proposed pipeline.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
40
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials


Cost
£2.0m
Valuation
£31.2m
Basis of valuation
Multiples
Equity holding
19.7%
LYMA is a luxury wellness brand. The company works closely 
with the world’s leading nutritional scientists, combining 
intensive R&D with the latest technological advances to 
produce a unique and high-quality, evidence-based 
nutritional supplement. It also launched a world-first 
medical-grade laser that can be used safely at home in 
conjunction with a newly formulated serum and mist.  
LYMA has gained a reputation for excellence in the wellness 
industry and has been recognised with numerous awards 
and accolades.
Technology

Cost
£5.2m
Valuation
£17.3m
Basis of valuation
Multiples
Equity holding
17.7%
Popsa is a photobook app that, using proprietary machine 
learning algorithms, has reduced the time it takes for 
customers to produce photobooks from 2 hours to an 
average of just 5 minutes. Popsa operates in a billion-dollar 
global industry that has been built on a clunky and 
frustrating process. By automating the selection of a 
customer’s most relevant photos, Popsa’s disruptive 
software removes this frustration.
of net assets
37%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
41
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

COAT Paints is a paint brand disrupting a market dominated 
by ageing incumbents. COAT provides premium, 
environmentally friendly paint at a cost approximately 20% 
lower than its direct competitors. COAT’s entire range is 
water-based and solvent-free, low VOC (volatile organic 
compounds), 100% vegan and 100% animal cruelty-free.

Cost
£5.0m
Valuation
£4.5m
Interest rolled up in fixed income investment
£6.0k
Basis of valuation
Most recent round
Equity holding
39.1%
Investment in the year at cost
£2.0m
Transreport is an enterprise SaaS platform and a consumer 
application that allows the rail industry to facilitate  
the booking of assisted travel, primarily for elderly and 
disabled passengers and supports rail operators in 
complying with the Department for Transport’s Service 
Quality Regime (SQR).

Cost
£3.0m
Valuation
£3.0m
Basis of valuation
Most recent round
Equity holding
7.4%
Investment in the year at cost
£3.0m
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
42
Investments

Cost
£1.5m
Valuation
£2.2m
Interest rolled up in fixed income investment
£0.1m
Basis of valuation
Multiples
Equity holding
20.0%
Smartify is an award-winning digital platform used by some 
of the world’s most popular art and cultural institutions to 
bring their content to life. Smartify gives its users access to 
audio tours, a ‘Shazam for art’ feature covering over 
two million artworks, and a suite of distance learning tools 
which have been produced in association with the world’s 
leading cultural institutions. Smartify was launched in 2017 
by Tate trustee Anna Lowe and digital entrepreneur Thanos 
Kokkiniotis. The company’s app is the #1 UK museum app.
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Beryl is focused on changing the way cities move. Beryl’s 
focus is on bike-sharing and e-scooter systems in urban 
environments. It partners with local authorities such as TFL, 
Transport for Greater Manchester, Transport for West 
Midlands, Hackney Council and many more.

Cost
£0.6m
Valuation
£1.9m
Basis of valuation
Most recent round
Equity holding
3.3%
Floom is a curated global marketplace platform for 
independent florists; its mission is to become the primary 
destination for customers looking to send flowers 
worldwide. It also encompasses FloomX which provides  
a complete back-office function for independent florists  
to make their work more streamlined, efficient, and 
enjoyable. Floom is expanding its US operations by 
collaborating with small independent florists and working  
to secure increased subscriptions.

Cost
£4.6m
Valuation
£2.0m
Interest rolled up in fixed income investment
£22.0k
Basis of valuation
Multiples
Equity holding
21.7%

Cost
£1.8m
Valuation
£1.3m
Basis of valuation
Most recent round
Equity holding
19.1%
Roto VR’s flagship product is an interactive virtual reality 
(VR) chair. The chair synchs what users feel with what they 
see, by auto-rotating wherever the user looks. This 
phenomenon, known as gravitational presence, is achieved 
by incorporating accelerometers, gyroscopes and 
magnetometers inside the Roto Head tracker, a small device 
that clips onto the user’s own VR headset. The Company has 
developed a VR immersion chair which boasts a smaller form 
factor, allowing consumers to enter the VR world with the 
same benefits as the VR chair.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
43
Investments
Pembroke VCT
Statutory Reports
Governance
Financials
Auditor’s Report

Unbolted provides a platform for peer-to-peer secured 
lending, offering short-term liquidity to individuals seeking 
bridging facilities, or advance sale loans for personal or 
small business use. In late 2019 the company launched its 
first mortgage product to complement the asset-back 
lending product.

Cost
£0.4m
Valuation
£0.6m
Basis of valuation
Multiples
Equity holding
5.9%
Rated People, founded in 2005, is one of the UK’s leading 
online marketplaces for homeowners to find tradesmen for 
home improvement jobs. Trustpilot reviews Rated People as 
“Excellent” with a rating of 4.4 out of 5.

Cost
£0.6m
Valuation
£0.6m
Basis of valuation
Multiples
Equity holding
1.1%
Auddy was launched in 2021 to help companies and 
podcasts build and distribute audio content and place 
carefully targeted advertisements. Auddy delivers end-to-
end premium audio podcast publishing solutions for both 
creators and organisations. The business is focused on 
targeted audiences, highly responsive advertising solutions 
and deep analytics.

Cost
£1.8m
Valuation
£1.1m
Basis of valuation
Multiples
Equity holding
9.4%
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
44
Investments
Pembroke VCT
Statutory Reports
Governance
Auditor’s Report
Financials

Statutory Reports
45
Statutory Reports
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Governance
Auditor’s Report
Financials
Investments

growth and, in the long term, sustainable cash flow 
generation. It is likely that investment will be founder led 
with an established brand or where brand development 
opportunities exist. The Company will invest in a small 
portfolio of carefully selected Qualifying Investments where 
the Investment Manager should be able to exert influence 
over key elements of each investee company’s strategy and 
operations. The companies may be at any stage in their 
development from start‑up to established businesses.
It is anticipated that, at any time, up to 20% of investments 
will be held in non‑VCT qualifying investments, recognising 
that no single investment will represent more than 15% of 
net assets (at the time of investment). Until suitable 
Qualifying Investments are identified, up to 20% of the net 
proceeds of any offer will be invested in other funds, with 
the balance being invested in other investments which may 
include certain money market securities, and cash deposits.
Asset allocation
Qualifying Investment portfolio 
Under current VCT legislation, the Company must at all 
times hold at least 80% of its funds in Qualifying 
Investments. Funds raised in a period of up to three years 
are excluded from this requirement, but at least 30% of 
funds raised in any accounting period must be invested in 
Qualifying Investments by the anniversary of the end of the 
accounting period in which those funds were raised.
For its Qualifying Investments, the Company will invest 
primarily in companies whose shares are not traded on any 
exchange, although it may also invest in companies whose 
shares are traded on AIM or Aquis Stock Exchange, and will 
invest up to a maximum of 15% (at the time of investment) 
in any single Qualifying Investment. The Investment 
Manager will seek to construct a portfolio comprising a 
diverse range of businesses. It is expected that a substantial 
proportion of the Qualifying Investments will be in the form 
of ordinary shares, and in some cases preference shares or 
loans.
Non‑Qualifying Investment portfolio 
Under current VCT legislation, the Company must have 
invested at least 80% of funds raised in Qualifying 
This report has been prepared by the Directors in accordance 
with the requirements of s414 of the Companies Act 2006 
and incorporates the Financial Highlights, Chair’s Statement 
and Investment Portfolio section.
The aim of the Strategic Report is to provide shareholders 
with the ability to assess how the Directors have performed 
their duty to promote the success of the Company for 
shareholders’ collective benefit.
Investment overview 
The Investment objective of the Company is to generate 
tax-free capital gains and income on investors’ funds 
through investment, primarily in companies that are founder 
led, whilst mitigating risk appropriately within the 
framework of the structural requirements imposed on  
all VCTs.
Investment policy 
Investment objectives 
The Company will seek to invest in a diversified portfolio of 
smaller companies, principally unquoted companies but 
possibly also including stocks quoted on AIM or Aquis Stock 
Exchange, selecting companies which the Investment 
Manager believes provide the opportunity for value 
appreciation. Pending investment in suitable Qualifying 
Investments, the Investment Manager will invest in 
companies intended to generate a positive return, which 
may include certain money market securities, gilts, listed 
securities and cash deposits. The Company will continue to 
hold up to 20% of its net assets in such products after it is 
fully invested under the VCT rules.
Investment strategy 
For its “qualifying investments” (being investments which 
comprise Qualifying Investments for a venture capital trust 
as defined in Chapter 4 Part 6 of the Income Tax Act 2007) 
(“Qualifying Investments”), the Company is expected to 
invest primarily in unquoted companies, although it may 
also invest in companies whose shares are traded on AIM or 
Aquis Stock Exchange. The Company will invest in a diverse 
range of businesses, predominantly those which the 
Investment Manager considers are capable of organic 
Investments within three years of the funds being raised 
(70% until 31 March 2020). However, this programme of 
investment in Qualifying Investments will take time to 
complete; thus in the first three years following a fund  
raise, a considerable proportion of those funds will need  
to be invested elsewhere, in Non‑Qualifying Investments 
such as certain money market securities, listed securities 
and cash deposits. At any time after the end of the three 
years of initial investment in Qualifying Investments, the 
Company will hold no more than 20% of its funds in 
Non‑Qualifying Investments.
The portfolio of Non‑Qualifying Investments will be 
managed with the intention of generating a positive return. 
Until suitable Qualifying Investments are identified, up to 
20% of the net proceeds of any offer will be invested in 
other funds, with the balance being invested in other 
investments which may include money market securities and 
cash deposits.
Risk diversification
The Directors will control the overall risk of the portfolio by 
ensuring that the Company has exposure to a diversified 
range of unquoted companies, in particular, through 
targeting a variety of sectors. The Company may invest in a 
diverse range of securities: unquoted Qualifying Investments 
will typically be structured as a combination of ordinary 
shares, preference shares, convertible shares and loans. In 
order to limit concentration risk in the portfolio, at the time 
of investment no more than 15% by value of the relevant 
share pool of the Company will be invested in any single 
portfolio company. Further, at the time the investment is 
made, no more than 10% in aggregate of the NAV of the 
Company may be invested in other listed closed‑ended 
investment funds.
Borrowing
In common with many other VCTs, although currently the 
Board does not intend that the Company will borrow funds, 
the Company has the ability to borrow funds provided that 
the aggregate principal amount outstanding at any time 
does not exceed 25% of the value of the adjusted capital and 
Strategic Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
46
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

is the Investment Manager of the Company under the terms 
of an investment management agreement entered into on 
15 February 2013, novated to the Investment Manager on 
1 July 2014 and varied on 1 March 2013, 3 October 2014, 
1 December 2017, 16 July 2020 and 1 April 2021 (the “IMA”). 
Pursuant to the IMA, the Investment Manager provides 
discretionary and advisory investment management services 
to the Company in respect of its portfolio of investments. 
The Investment Manager acts as the Alternative Investment 
Fund Manager to the Company.
The Investment Manager provides services in accordance 
with the IMA for which it receives a management fee of 2% 
of the Company’s NAV. The effect of the cost cap is to 
restrict the management fee to 2% of NAV less the extent  
to which the Company’s ordinary course annual costs and 
expenses exceed 0.5% of NAV. The cost cap does not apply 
to costs and expenses which are not in the ordinary course 
of the Company’s business (for example, costs related to  
a share offer, any performance incentive fee and costs)  
and expenses outside an agreed list of standard ordinary 
course costs.
Contrary to many other Investment Managers, the 
Investment Manager does not take any exit fees from any of 
the portfolio companies or the Company itself. In April 2023 
the Investment Manager introduced a Portfolio Support Fee 
for the first three years of any new or follow-on investment.
As is customary in the venture capital industry, the 
Investment Manager will be incentivised with a performance 
fee to align the interests of the Investment Manager and 
shareholders.
The key features of the performance incentive fee are:
•	 performance incentive fees are only payable to the 
Manager if the Company’s cumulative realised investment 
gains are greater than its cumulative realised investment 
losses. This high watermark net realised investment gain 
approach requires all realised investment losses to be 
recovered before any performance incentive fees are paid;
•	 a Total Return hurdle of 3 pence per year from 14 August 
2020 must be achieved before a performance incentive 
fee is paid to the Manager;
reserves of the Company at the time the borrowings  
are incurred. In summary, this is when the aggregate of  
(a) the issued share capital, plus (b) any amount standing  
to the credit of the Company’s reserves less (c) any 
distributions declared and intangible assets and adjusting 
for any variation to the above since the date of the relevant 
balance sheet.
Business review
A detailed review of the Company’s development and 
performance during the year and consideration of its future 
prospects may be obtained by reference to this Report, the 
Chair’s Statement (pages 9 and 10) and the Investment 
Manager’s Review (pages 18 to 27). Details of the 
investments made by the Company are given in the 
Investment Portfolio section (pages 28 to 44). A summary of 
the Company’s key financial measures is given on pages 4 
and 13 to 15.
The Directors consider the following Key Performance 
Indicators (KPIs) to assess whether the Company is achieving 
its strategic objectives:
•	 NAV per share (page 13)
•	 Total return per share (page 13)
•	 Dividends per share paid during the year (page 14)
•	 Annual Running Costs (page 14)
•	 Qualifying percentages under VCT rules (page 15)
The Directors believe these measures help shareholders 
assess how effectively the Company is applying its 
investment policy and are satisfied the results give a good 
indication of whether the Company is achieving its 
investment objectives and policy. The KPIs are established 
industry measures and have been discussed in detail in the 
Chair’s Statement and Investment Manager’s Review on 
pages 9 and 10, and 18 to 27.
Management agreement
Pembroke Investment Managers LLP (the “Investment 
Manager”), which is authorised and regulated by the 
Financial Conduct Authority to conduct investment business, 
•	 the relevant performance incentive fees remain 
unchanged at 20%, of the amount by which cumulative 
realised investment gains exceed cumulative realised 
investment losses, less previous performance incentive 
fees paid to the Manager;
•	 the relevant performance incentive fees will be calculated 
at each financial year end and half year balance sheet 
dates using information disclosed in the relevant year end 
or half year financial statements;
•	 unless all the above conditions are met, no performance 
incentive fee will be payable to the Manager.
The adopted Deed of Amendment & Restatement also 
revised the duration of the Investment Manager’s 
appointment under the IMA. Under the pre-14 August 2020 
IMA, there was another three years to run on the initial fixed 
ten-year term (after which the IMA would be terminated on 
one-year’s notice by either the Company or the Manager). It 
was resolved to revise these arrangements so that although 
the Company’s current assets and funds would continue to 
be subject to a one year rolling notice period, in future the 
Manager would have the benefit of a five-year term in 
relation to any new funds (“New Funds”) raised by the 
Company (and any investments acquired from New Funds). 
This would revert to a rolling term with termination on one 
year’s notice by either the Company or the Manager after the 
expiry of the relevant five-year period, although notice to 
terminate in respect of New Funds given by the Manager 
would not take effect until such time as the Manager ceases 
to manage any New Funds.
The Directors are of the opinion that the Investment 
Manager continues to raise, invest and manage funds for the 
Company successfully and that the continuing appointment 
of the Investment Manager on the terms agreed is in the 
interests of all shareholders.
Venture Capital Trust status
The Company was granted approval as a Venture Capital 
Trust by HM Revenue & Customs under s274 of the Income 
Tax Act 2007. The Directors have managed the affairs of the 
Company in compliance with this section throughout the 
year under review and intend to continue to do so.
Strategic Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
47
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

Strategic Report
Risk management
The Board has carried out a robust assessment of the principal and emerging risks facing the Company through a risk management programme whereby it continually identifies the principal risks and 
uncertainties faced by the Company, including those that would threaten its business model, future performance, solvency or liquidity and reviews both the nature and effectiveness of the internal 
controls adopted to protect the Company from such risks as far as is possible. The principal risks facing the Company are Venture Capital Trust status risk, investment valuation and liquidity risk.
The Investment Manager is also a member of the Venture Capital Trust Association whose aim is to promote and preserve the contributions of the VCT sector to the UK investment community  
and UK economy.
The tax rules, or their interpretation, in relation to an investment in the Company and/or the rates of tax may change during the life of the Company and may apply retrospectively, which may 
adversely affect an investment in the Company. In 2015 a sunset clause for VCT income tax relief was introduced. This provides that income tax relief will no longer be given to subscriptions made on 
or after 6 April 2025, unless the legislation is renewed by an HM Treasury order. The Finance Act 2024 includes legislation to extend the “sunset clause” to 5 April 2035. This is subject to a Treasury 
Order being laid following European Union (“EU”) approval being obtained for the continuation of the VCT Rules. It is not known whether the EU will require any other changes to the VCT legislation. 
If EU approval is not obtained by the 5 April 2035, new Investors will not be able to claim income tax relief for investments into new shares issued by the Company after 5 April 2025, making it more 
difficult for the Company to attract new capital whilst continuing to operate as a VCT. The Company is monitoring this risk and the potential impact on the Company. 
Principal Risks
Description and Potential Negative Impact
Controls & Mitigation
Venture Capital Trust 
status risk
The risk of breaching VCT rules poses significant consequences, including the 
potential loss of our VCT status and exemption on capital gains. Such a breach 
could require the Company to provide compensation to affected funds, leading to 
financial liabilities and straining our resources. Moreover, the loss of capital gains 
exemption could have further detrimental effects on our financial position and 
investor confidence.
A change in the tax legislation affecting the VCT industry could negatively  
impact the fundraising efforts of the VCT. This change introduces liquidity risks 
and may increase the cost of capital by altering the risk adjusted returns in the 
VCT industry.
To mitigate the risk of breaching VCT rules, we have implemented the  
following measures:
Collaborative Monitoring: Our Investment Manager liaises with Philip Hare & 
Associates to assess the VCT status of potential investee companies before 
making any investments.
Quarterly VCT Status Reports: Philip Hare & Associates provides comprehensive 
reports on our VCT status to the Board every quarter.
Rigorous Review: We carefully review estimated income and proposed dividends 
to ensure compliance with VCT regulations.
The team actively engages with third-party tax advisors to stay updated on the 
latest developments and changes in tax legislation.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
48
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

Strategic Report
Principal Risks
Description and Potential Negative Impact
Controls & Mitigation
Investment valuation 
and liquidity risk
The Company faces the risk of errors, process failures, or incorrect assumptions  
in valuing its portfolio holdings, particularly since the majority of its assets are 
invested in unquoted companies. Valuing such companies can be inherently 
challenging under the IPEV guidelines. Having to liquidate these holdings in a 
non-optimal moment may produce lower than expected returns given their lack  
of liquidity.
Loss of Value for Investors: Inaccurate valuations can result in decreased 
investment value, potentially impacting investor returns and satisfaction.
Poor Market Track Record and Fundraising Challenges: Valuation issues can 
contribute to a poor track record, making it more challenging for the Company to 
attract new investments and secure fundraising opportunities.
Reduced Distributable Reserves due to Loss-Making Exits: Valuation errors 
leading to loss-making exits can diminish the Company’s distributable reserves, 
affecting the availability of funds for shareholder distributions.
Damage to Reputation and Fundraising Ability: Valuation inaccuracies can harm 
the Company’s reputation, making it harder to attract new investors and establish 
valuable partnerships for future fundraising.
Litigation Risks from Investors: Inaccurate valuations may expose the Company to 
the risk of litigation from investors who suffer losses or perceive wrongdoing, 
potentially resulting in financial and reputational consequences.
Valuations prepared by the Investment Manager, following IPEV guidelines, 
reviewed quarterly by the Company’s Board, with annual audit.
Investment Manager’s performance formally reviewed annually and informally  
at each board meeting, incentivised through exit-based performance incentive 
scheme (not valuations).
Investment Manager maintains hands-on portfolio management, monitoring 
businesses monthly as a minimum.
These measures ensure accurate valuations, oversight, aligned incentives  
for successful exits, and proactive portfolio management.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
49
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

Strategic Report
Principal Risks
Description and Potential Negative Impact
Controls & Mitigation
Economic risk
The Company faces various market and economic risks that can impact its 
valuation and investment performance:
Economic conditions and interest rate movements can impact smaller companies’ 
valuations, potentially reducing the Company’s asset value.
Inflation, geopolitical uncertainty, and real interest rate changes can increase 
NAV volatility. There is a heightened emphasis on assessing the medium-term 
impact of inflation on asset valuations, particularly considering the short-term 
drivers such as higher energy prices and increasing costs.
The portfolio has proven resilient to events like the war in Ukraine and Middle 
East given its concentration in the UK. However, Brexit, global economic 
recessions, supply shortages, UK tax matters or currency and interest rate 
movements may affect trading conditions for smaller companies and the value  
of the Company’s investments.
Movements in UK stock market indices can affect the Company’s investment 
valuations, as well as the Company’s own share price and discount to net  
asset value.
To mitigate the market and economic risks, the Company has implemented the 
following measures:
Regular Reporting: The Board receives quarterly reports from the manager and 
deal team members, ensuring ongoing monitoring and oversight of the portfolio’s 
performance and market conditions.
Diversified Portfolio: The Company maintains a diversified portfolio within 
sub-sectors, aiming to minimise the impact of market cyclicality. This 
diversification strategy helps spread the risk and provides stability during 
different market conditions.
Adequate Liquidity Levels: The Company ensures it maintains adequate liquidity 
levels to address any potential stress situations that may arise within the 
portfolio companies. This approach enables the Company to support its 
investments during challenging market scenarios.
Proactive Portfolio Follow-up: The Company’s portfolio companies receive regular 
follow-up and support from the dedicated team at the Investment Manager).  
This proactive approach ensures ongoing engagement and monitoring of portfolio 
companies’ performance, reducing the likelihood of adverse impacts.
Operational risk
The Company diligently monitors various operational risks, including fraud, 
business continuity, external reporting, delegation, key person risk, conflicts, 
outsourcing, cyber threats, marketing, systems, and controls. By proactively 
addressing these risks, the Company aims to prevent breaches or issues that  
could negatively impact the accuracy of financial statements and the overall 
value for investors.
The Company regularly reviews the performance of the mitigation strategy  
to every one of the aforementioned risks. Some controls and mitigations  
are cited below:
Segregation of duties and dual signatures and initial and ongoing due  
diligence monitoring of third parties to prevent fraud.
Business continuity assessment conducted at a group level to test response 
effectiveness.
Periodic review of administrator levels and compliance with the administration 
agreement, timely tracking reporting deadlines and segregation of tasks  
before submission.
Conflict policy, conflict register and governance protocols to manage  
conflict risks.
The Investment Manager monitors the key service providers with periodic 
compliance and performance reviews. The Board reviews the assessment.
Dedicated legal employee to review contractual information before signature, 
compliance collaborates with the review of contractual agreements.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
50
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

Strategic Report
Principal Risks
Description and Potential Negative Impact
Controls & Mitigation
Social, environmental, 
community and human 
rights issues
The Company recognises the significance of social, environmental, community, 
and human rights issues and conducts assessments of the environmental 
practices of its assets to mitigate risks related to employee welfare, community 
engagement, and ethical business conduct to mitigate any potential reputational 
risk while safeguarding the valuation of the Company’s NAV. However, as an 
externally managed investment company without direct employees, it does not 
currently have specific policies dedicated to these matters, which is not 
considered a risk. 
Gender Diversity: The Company has six Directors, including one female, 
demonstrating a commitment to gender diversity in its leadership.
Electronic Communication and Payments: The Company promotes the wider 
adoption of electronic communication and electronic payments among its 
shareholders, aiming to reduce paper usage and environmental impact.
Recycled Paper: For printed documents that are still necessary, the Company  
uses recycled paper, contributing to sustainable practices.
Loss of key people:
Sufficient number of Board members and employees (at all levels) with diversity 
of skills to allow for adequate cover or redundancy. 
The Company has implemented the following measures to address key  
person risk:
Sufficient Board Members: The Company ensures that it has an adequate number 
of Board members to provide cover and redundancy in case of key person 
departures. This helps maintain continuity and expertise within the company.
Diverse Skills: The Company seeks to have a diverse range of skills among its 
Board members and employees at all levels. This diversity of skills ensures that 
there are individuals capable of stepping in and providing necessary expertise  
if key personnel are no longer available.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
51
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

Diversity & Inclusion 
As part of the Company, the Board and with the Investment Manager’s commitment to promote ESG reporting; the following pie chart analyses the Diversity & Inclusion Summary of the Company’s 
Portfolio, the Board, and the Investment Manager.
Strategic Report
COMPOSITION
DIVERSITY
Note:
Female founder composition is based on having at least one female founder.
C-Suite composition is based on having at least one female member.
Ethnic diversity definition is based on gov.uk definition.
Founder diversity is based on having at least one ethnically diverse founder.
C-Suite diversity, including founders, is based on having at least one ethnically diverse member.
*Includes Chris Allner
Portfolio Companies  
(% are based on the value of investment)
Founders
C-Suite
Male
Female
Ethnically diverse
White
100%
95%
74%
25%
17%
5%
29%
26%
28%
73%
75%
83%
72%
27%
53%
71%
47%
Pembroke Investment 
Manager
17 persons
Pembroke VCT Board
6 persons*
Investment Committee
4 persons
100%
2024
2024
2024
2024
2024
2024
2024
2024
2024
2024
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
52
Statutory Reports
Pembroke VCT
Governance
Auditor’s Report
Financials
Investments

Strategic Report
COMPOSITION
DIVERSITY
Note:
Female founder composition is based on having at least one female founder.
C-Suite composition is based on having at least one female member.
Ethnic diversity definition is based on gov.uk definition.
Founder diversity is based on having at least one ethnically diverse founder.
C-Suite diversity, including founders, is based on having at least one ethnically diverse member.
Pembroke Investment 
Manager
15 persons
Pembroke VCT Board
5 persons
Portfolio Companies  
(% are based on the value of investment)
Founders
C-Suite
Male
Female
Ethnically diverse
White
100%
100%
95%
80%
83%
25%
20%
5%
17%
20%
32%
53%
Investment Committee
4 persons
40%
60%
75%
80%
68%
47%
2023
2023
2023
2023
2023
2023
2023
2023
2023
2023
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
53
Statutory Reports
Pembroke VCT
Governance
Auditor’s Report
Financials
Investments

Strategic Report
Statement on long‑term viability
In accordance with the UK Corporate Governance Code in 
2018 (the “2018 Code”), the Directors have considered their 
obligation to assess the viability of the Company over a 
period longer than the 12 months from the date of approval 
of the Financial Statements required by the going concern 
basis of accounting. The Directors have carried out a robust 
assessment of the prospects of the Company for the period 
to 31 March 2029, taking into account the Company’s current 
position and principal risks, and are of the opinion that, at 
the time of approving the Financial Statements there is a 
reasonable expectation that the Company will be able to 
continue in operation and meet liabilities as they fall due.
The Board carried out robust stress testing of cash flows, 
which included paying out dividends, performing share 
buybacks, making new investments, supporting our current 
portfolio with funding and fundraising.
The Directors consider that for the purpose of this exercise a 
five-year period is an appropriate time frame, as it allows for 
reasonable forecasts to be made to allow the Board to 
provide shareholders with reasonable assurance over the 
viability of the Company. In making their assessment the 
Directors have taken into account the nature of the 
Company’s business and investment policy, its risk 
management policies, the diversification of its portfolio and 
the Company’s cash position.
The Board has additionally considered the ability of the 
Company to comply with the ongoing conditions to ensure it 
maintains its VCT qualifying status under the current 
investment policy. 
Alternative Investment Fund Managers 
Directive (“AIFMD”)
In July 2013 the AIFMD was implemented, a European 
directive affecting the regulation of VCTs. The Company  
has appointed its Investment Manager as its AIFM.  
The Investment Manager was entered on the register of 
small registered UK AIFMs in February 2014. As an AIFM,  
the Investment Manager is required to submit an annual 
report to the FCA setting out various information relating 
mainly to the Company’s investments, principal exposures 
and liquidity.
By Order of the Board  
The City Partnership (UK) Limited 
Company Secretary 
19 June 2024
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
54
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

declared, to receive the Company’s report and accounts,  
to attend and speak at general meetings, to appoint proxies 
and to exercise voting rights. There are no restrictions on 
the voting rights attaching to the Company’s shares or the 
transfer of securities in the Company.
Substantial shareholdings
With the exception of UBS Private Banking Nominees 
Limited which, as at 31 March 2024 held 15,686,174 
B Ordinary Shares (being approximately 7.3% of the issued 
share capital of the Company), the Company is not aware  
of any holdings, at 31 March 2024 and as at the date of  
this report, representing (directly or indirectly) 3% or more 
of the voting rights attached to the issued share capital of 
the Company. 
Independent auditor
A resolution to reappoint BDO LLP as Independent Auditor 
will be proposed at the forthcoming AGM.
Accountability and audit
The Directors’ responsibility statement in respect of the 
Financial Statements is set out on page 64 of this report. 
The report of the Independent Auditor is set out on pages 66 
to 71 of this report. The Directors who were in office on the 
date of approval of these Financial Statements have 
confirmed that, as far as they were aware, there is no 
relevant audit information of which the auditor is unaware. 
Each of the Directors has taken all the steps they ought to 
have taken as Directors in order to make themselves aware 
of any relevant audit information that has been 
communicated to the auditor.
Future developments
The primary focus will continue to be on the development  
of an investment portfolio which will deliver attractive 
returns over the medium to longer term. The Company will 
continue to provide support for the ongoing development of 
investee companies and the Investment Manager will 
continue to work closely with all investee companies 
towards accelerating their growth and identifying possible 
This Directors’ report incorporates the Corporate Governance 
Statement on pages 61 to 63 and the Statement of Directors’ 
Responsibilities on page 64.
Principal activity and status
The Company is registered as a public limited company in 
England and Wales under registration number 08307631. 
The Directors have managed and intend to continue to 
manage the Company’s affairs in such a manner as to comply 
with s274 of the Income Tax Act 2007.
Directors
The Directors of the Company during the period under 
review were Jonathan Djanogly, Laurence Blackall,  
Mark Stokes, Louise Wolfson and David Till. Brief 
biographical details of the Directors are given on  
pages 11 to 12.
Share capital
There were 214,268,418 shares in issue at the year end.
During the year 32,055,056 shares were allotted under 
Offers for subscription at an average price of 114.1 pence 
per share raising £36.6 million before deducting issue costs. 
1,412,995 shares were allotted under the FlexiDRIS at an 
average price of 112.3 pence per share raising £1.6 million.
Since the year end, 7,264,511 shares have been issued  
under Offer for subscription and 588,604 shares have been 
allotted under the FlexiDRIS, refer to Note 25 on page 88  
for further details.
The Company will consider requests to buy back shares but 
is mindful that investment in the Company was promoted as 
comparatively long term with venture capital portfolios 
typically taking from five to seven years to mature. The 
Directors review these requests around the financial year 
end and half year. During the year to 31 March 2024 
6,873,374 shares were bought back by the Company.
The rights and obligations attaching to the Company’s 
shares are set out in the Company’s Articles of Association, 
copies of which can be obtained from Companies House.  
The holders of shares are entitled to receive dividends when 
exits in the short to mid‑term. Further details on the 
Company’s future prospects may be found in the Outlook 
paragraph in the Chair’s Statement on page 10. Details of 
post balance sheet events may be found at Note 25 to the 
Financial Statements.
Going concern
In accordance with FRC Guidance for Directors on going 
concern and liquidity risk, the Directors have assessed the 
prospects of the Company and are of the opinion that, at the 
time of approving the Financial Statements, the Company 
has adequate resources to continue in business for at least 
12 months from the date of approval of the Financial 
Statements. In reaching this conclusion the Directors took 
into account the nature of the Company’s business and 
Investment Policy, its risk management policies, the 
diversification of its portfolio and the cash holdings.  
They have also reviewed the budgets and forecasts, which 
have been subject to liquidity stress tests performed by the 
Investment Manager, and consider that the Company has 
adequate financial resources to enable it to continue in 
operational existence for the foreseeable future. The 
Company’s business activities, together with the factors 
likely to affect its future development, performance and 
position including the financial, and operational related 
risks to which the Company is exposed are set out in the 
Strategic Report on pages 46 to 54. As a consequence, the 
Directors have a reasonable expectation that the Company 
has sufficient cash to continue to operate and the Company 
is well placed to manage its business risks successfully and 
meet its liabilities as they fall due despite the current 
economic climate and unprecedented pace of change.  
Thus, the Directors believe it is appropriate to continue  
to apply the going concern basis in preparing the  
Financial Statements.
Financial instruments
Information on the principal financial instruments held by 
the Company, including details about risk management, may 
be found in the Investment Review forming part of the 
Strategic report and at Note 21 to the Financial Statements.
Directors’ Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
55
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

the opportunity for value creation. The Board regularly 
monitors the Company’s performance in relation to its 
investment objectives and seeks to maintain a constructive 
working relationship with the Investment Manager. 
Representatives of the Investment Manager attend each 
quarterly board meeting and provide an update on the 
performance of companies in the portfolio.
Investee companies
The Company’s performance is directly linked to the 
performance of its underlying investee companies and 
accordingly communication with those companies is 
regarded as very important. The Investment Manager has a 
director on the board of many, but not all, of the portfolio 
companies and communicates with all of them irrespective 
of this on a regular basis. Most of the investments also carry 
information rights so that the Company is provided with 
reporting updates at least quarterly.
Regulators
As a UK listed company the Board and Investment Manager 
comply with the Companies Act, HMRC, UK Accounting 
Standards and FCA regulatory requirements in addition to 
the Alternative Investment Fund Managers Directive, to 
ensure the Company can continue to trade. The Company 
continued to comply with these regulations throughout the 
year and to the date of this Report.
Key decision making
The Board has policies for dividends, share buybacks and the 
dividend reinvestment scheme which are discussed regularly 
and also discusses fundraising each year to ensure funds are 
available for investment where opportunities exist with new 
or existing investee companies. The Board also discusses the 
cash balances, distributable reserves and the VCT rules to 
ensure the Company can pay stable dividends for investors, 
with additional special dividends linked to investment 
realisations, and conduct share buybacks.
Section 172 Statement: Directors’ duty to 
promote the success of the Company
This section sets out the Company’s Section 172 Statement 
and should be read in conjunction with the other contents of 
the Strategic Report. The Directors have a duty to promote 
the success of the Company for the benefit of its members 
as a whole. In fulfilling this duty, the Directors have regard 
to a number of matters including:
•	 the likely consequences of any decision in the long term;
•	 the interests of the Company’s employees;
•	 the need to foster business relationships with suppliers, 
customers and others;
•	 the impact of the Company’s operations on the community 
and the environment;
•	 the desirability of the Company maintaining a reputation 
for high standards of business conduct; and
•	 the need to act fairly between members of the Company.
As an externally managed investment company, the Company 
does not have employees. Its main stakeholders therefore 
comprise the shareholders, the Investment Manager, investee 
companies and a small number of service providers.
Shareholders
The Board places great importance on communication with 
its shareholders and encourages shareholders to attend the 
AGM and welcomes communication from shareholders as 
described more fully on pages 61 to 63 in the Corporate 
Governance Statement.
Investment Manager
The investment management services are fundamental to 
the long‑term success of the Company through the pursuit of 
the investment objectives. The Board’s decisions are 
intended to achieve the Company’s objective to invest in a 
diversified portfolio of smaller, principally unquoted 
companies which the Investment Manager believes provide 
Other service providers
Certain providers such as registrar, receiving agent, tax 
adviser, auditor, lawyers and others contract directly with 
the Company and do work on its behalf. Some providers such 
as the distributor provide their services to the Company via a 
contract with the Investment Manager. The quality of the 
provision of these services is considered by the Directors at 
Board meetings. The Board’s primary focus in promoting the 
long‑term success of the Company for the benefit of the 
shareholders as a whole is to direct the Company with a 
view to achieving the investment objective in a manner 
consistent with its stated investment policy and strategy.
Global greenhouse gas emissions
The Company has no direct greenhouse gas emissions or 
energy consumption to report from its operations, being an 
externally managed investment company. The Company 
does not fall within the scope of The Companies (Directors’ 
Report) and Limited Liability Partnerships (Energy and 
Carbon Report) Regulations 2018 effective as of 1 April 2019 
which implements the Government’s policy on Streamlined 
Energy and Carbon Reporting, replacing the Carbon 
Reduction Commitment Scheme. The 2018 Regulations 
require companies that have consumed over 40,000 
kilowatt‑hours of energy to include energy and carbon 
information in their Directors’ Report. This does not apply to 
the Company as it qualifies as a low energy user. Listing 
Rule 9.8.4 requires the Company to include certain 
information in a single identifiable section of the Annual 
Report or a cross reference table indicating where this 
information is set out. The Directors confirm that there are 
no disclosures required to be made in this regard.
By Order of the Board 
The City Partnership (UK) Limited 
Company Secretary 
19 June 2024
Directors’ Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
56
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

Directors’ remuneration policy
The statement of the Directors’ Remuneration Policy took 
effect following approval by shareholders at the annual 
general meeting held on the 28 September 2023 when 
98.5% of those who voted, voted to approve the policy.  
A resolution to approve the Directors’ Remuneration Policy 
will be put to shareholders every three years. At this year’s 
annual general meeting shareholders are being invited to 
approve the continuation of the policy described below.
The Board has not retained external advisors in relationship 
to remuneration matters but has access to information about 
directors’ fees paid by other companies of a similar size and 
nature and this is used as a reference when setting the 
Directors’ remuneration. Shareholders’ views in respect of 
the Directors remuneration are communicated at the 
Company’s AGM and are taken into consideration in 
formulating the Directors Remuneration Policy. The Board 
has not received any views from the Company’s shareholders 
in respect of the levels of Directors’ remuneration.
The Board considers that Directors’ fees should reflect the 
time commitment required and the high level of 
responsibility borne by Directors, and should be broadly 
comparable to the fees paid by similar companies while 
ensuring that the fees payable are appropriate to retain 
individuals of sufficient calibre to lead the Company in 
achieving its short and long‑term strategy. The Company’s 
Articles of Association, further to a resolution passed at a 
General Meeting held on 14 August 2020, place an overall 
annual limit of £150,000 (£100,000 pre-14 August 2020)  
on Directors’ remuneration. None of the Directors is eligible 
for pension benefits, share options, bonuses or other 
benefits in respect of their services as non‑executive 
Directors of the Company.
This report has been prepared by the Directors in accordance 
with The Large and Medium‑sized Companies and Groups 
(Accounts and Reports) Regulations 2008 (as amended) (the 
“Regulations”). An ordinary resolution for the approval of the 
Directors’ Annual Report on Remuneration will be put to 
members at the forthcoming AGM.
The Company’s auditor, BDO LLP, is required to give its 
opinion on certain information included in this report.
The disclosures which have been audited are indicated as 
such. The auditor’s opinion on these and other matters is set 
out in their report on pages 66 to 71.
Annual statement from the Chair  
of the Company
Jonathan Djanogly and Laurence Blackall began their term 
on 27 November 2012, and David Till was appointed as a 
Director of the Company on 28 August 2018. Mark Stokes 
and Louise Wolfson were appointed as Directors on 
1 January 2021. Chris Allner was appointed as a Director on 
1 June 2024. The Board resolved that the Chair’s annual fee 
would be £30,000 and the annual fee for other Directors 
would be £25,000. David Till has waived his annual fee from 
1 April 2020.
The Company’s Remuneration and Nomination Committee 
shall meet as required, and at least, annually. The committee 
will review the appointments to the Board and its 
committees and the levels of director remuneration. 
Directors’ Remuneration Report
Terms of appointment
None of the Directors has a service contract with the 
Company. On being appointed, all Directors received  
a letter from the Company setting out the terms of their 
appointment, details of the fees payable and their specific 
duties and responsibilities. A Director’s appointment may be 
terminated by the Director or by the Company on the expiry 
of three months’ notice in writing given by the Director or 
the Company as the case may be. No arrangements have 
been entered into between the Company and the Directors 
to entitle any of the Directors to compensation for loss of 
office. The letters of appointment are available for 
inspection on request from the Company Secretary.  
The Company’s Articles of Association provide that the 
Directors will be subject to election at the first annual 
general meeting after their appointment and at least every 
three years thereafter. Brief biographical details of the 
Directors are given on pages 11 and 12.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
57
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

Directors’ annual report on remuneration 
Directors’ fees for the year (audited) 
The fees payable to individual Directors in respect of the year ended 31 March 2024 are 
shown in the table below.
*David Till waived his annual fee with effect from 1 April 2020. 
No taxable benefits were paid to the Directors, no pension related benefits were paid to the 
Directors and no monies or other assets were received or receivable by the Directors for the 
relevant financial year. There were no fees payable to past Directors or payments made for 
loss of office. There is no comparative information in respect of employee remuneration as 
the Company has no employees.
Fees are not specifically related to the Directors’ performance, either individually  
or collectively.
Director
Total annual 
fee 
£
Total fee paid for the 
year ended 31.03.24 
£
Total fee paid for the 
year ended 31.03.23 
£
Jonathan Djanogly
30,000
30,000
30,000
Laurence Blackall
25,000
25,000
25,000
Mark Stokes
25,000
25,000
25,000
Louise Wolfson
25,000
25,000
25,000
David Till*
Nil
Nil
Nil
Relative importance of spend on pay 
The table below shows the total remuneration paid to the Directors and shareholder 
distributions in the year to 31 March 2024 and the prior year. There were no outstanding 
balances due at the year end. 
Year ended 
31.03.24
£
Year ended 
31.03.23
£
Percentage 
change
Total Directors’ fees
105,000
105,000
–
Dividend
9,606,425
8,310,106
15.6
Share Buy Back
7,662,428
0
100.0
Total Directors’ fees as a percentage of dividend & buyback
0.6%
1.3%
(0.7)
Directors’ shareholdings (audited) 
The beneficial interests of the Directors in the shares of the Company at the year-end were as 
follows:
The Company confirms that it has not set out any formal requirements or guidelines for 
a Director to own shares in the Company.
As at 31.03.24
As at 31.03.23
Director
shares 
held
% of 
shares 
in issue
shares 
held
% of 
shares 
in issue
Jonathan Djanogly
75,992
0.035
75,992
0.041
Laurence Blackall
307,942
0.144
307,942
0.164
Mark Stokes
37,652
0.018
17,888
0.010
Louise Wolfson
25,869
0.012
16,753
0.009
David Till
589,669
0.275
494,612
0.264
Directors’ Remuneration Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
58
Statutory Reports
Pembroke VCT
Investments
Governance
Auditor’s Report
Financials

Company performance 
The Board is responsible for the Company’s investment 
strategy and performance, although the management of  
the Company’s investment portfolio is delegated to the 
Investment Manager through a management agreement.  
The Directors consider that a comparison of investment 
performance against the FTSE UK Small Cap Index is the 
best available metric, although readers should note that the 
differences between the scale, capital structure and liquidity 
of investments in the two differ markedly.
The graph opposite illustrates the Company’s share price, 
net asset value and total return per share with the total 
return from a notional investment of 100p in the FTSE UK 
Small Cap Index over the same period (since Pembroke VCT 
plc B Ords inception).
*Tax benefits include a 30% initial tax rebate on invested cost and 
exclude tax benefits on dividends and capital gains tax on VCT shares.
On behalf of the Board 
Jonathan Djanogly 
Director 
19 June 2024
At the AGM held on 28 September 2023, 98.6% of the votes 
cast were for, 1.4% of the votes cast were against, and 
26,947 shares were withheld in respect of, the resolution 
approving the Directors’ remuneration report.
Directors’ Remuneration Report
Pembroke VCT plc Performance (since issue of the Pembroke VCT B Ordinary Shares)
100p
130p
120p
110p
180p
190p
200p
210p
220p
170p
160p
150p
140p
Mar
15
Sep
15
Mar
17
Sep
16
Mar
19
Sep
17
Mar
18
Sep
18
Mar
20
Sep
19
Jun
22
Sep
22
Dec
22
Mar
22
Jun
23
Sep
23
Dec
23
Mar
23
Mar
24
Sep
20
Mar
21
Sep
21
Mar
16
60p
90p
80p
70p
Pembroke VCT B Ord Share Total Return
Pembroke VCT B Ord Share Total Return + tax benefits*
FTSE UK Small Cap Total Return 
Pembroke VCT B Ord NAV per share
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
59
Statutory Reports
Pembroke VCT
Governance
Financials
Auditor’s Report
Investments

Governance
60
Governance
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Auditor’s Report
Financials
Investments
Statutory Reports

David Till, who is not an independent Director, is subject  
to annual re election under the Listing Rules.
Full details of duties and obligations of the Directors  
are provided at the time of appointment and are 
supplemented by further details as necessary. There is no 
formal induction programme for Directors but any newly 
appointed Director will be given a comprehensive 
introduction to the Company’s business, including  
meeting the Company’s advisers.
Board of Directors
The Company has a Board of six non-executive Directors, 
four of whom are considered to be independent. The sixth 
Director, David Till, is also a member of the Investment 
Manager. In accordance with the Listing Rules, David Till is 
subject to annual re election by shareholders. The Company 
has no employees.
All non-executive Directors have signed letters confirming 
the terms of their appointment as non-executive Directors. 
These are dated with effect from 1 January 2021 and 1 June 
2024. Directors are provided with key information on the 
Company’s activities including regulatory and statutory 
requirements and internal controls by the Company’s VCT 
status adviser, Philip Hare & Associates LLP, and by the 
Company Secretary, The City Partnership (UK) Limited. The 
Board has direct access to corporate governance advice and 
compliance services through the Company Secretary, which 
is responsible for ensuring that Board procedures are 
followed and compliance requirements are met.
All Directors may take independent professional advice in 
furtherance of their duties as necessary.
The Board is responsible to shareholders for the proper 
management of the Company and looks to meet on at least 
four occasions each year. It has formally adopted a schedule 
of matters which must be brought to it for decision, thus 
ensuring that it maintains full and effective control over 
appropriate strategic, financial, operational and compliance 
The Directors of Pembroke VCT plc confirm that the 
Company has taken appropriate action to enable it to comply 
with the Principles of the UK Corporate Governance Code 
(the “2018 Code”) issued by the Financial Reporting Council 
in 2018 which is publicly available at https://www.frc.org.
uk/directors/corporate-governance-and- stewardship/
ukcorporate-governance-code. Apart from the matters 
referred to in the following paragraph, the requirements of 
the Code were complied with throughout the year ended 
31 March 2024.
The Directors consider that the annual report and accounts, 
taken as a whole is fair, balanced and understandable and 
provides the information necessary for shareholders to 
assess the Company’s position, performance, business model 
and strategy.
The Company complies with all the provisions of the 2018 
Code save that:
(i) 	 the Company does not conduct on an annual basis a 
formal review as to whether there is a need for an 
internal audit function, as the Directors do not consider 
that an internal audit would be an appropriate control 
for a venture capital trust;
(ii) 	 as all the Directors are non-executive and in light of the 
responsibilities delegated to the Investment Manager, 
its VCT status adviser and Company Secretary, the 
Company has not appointed a chief executive, deputy 
Chair or a senior independent non-executive Director; 
and
(iii)	 in view of its non-executive nature, to ensure continuity 
of experience amongst members of the Board and the 
requirement under the Articles that all Directors are 
subject to election by shareholders at the first annual 
general meeting after their appointment and thereafter 
at every third annual general meeting, the Board 
considers that it is not appropriate for the Directors  
to be subject to annual re election or appointed for  
a fixed term.
issues. Those matters include the appointment or removal of 
the Investment Manager and monitoring the performance of 
the Investment Manager and investee companies. The Chair 
and the Company Secretary establish the agenda for each 
Board meeting and all necessary papers are distributed in 
advance of the meetings.
The Board has considered the recommendations of the Code 
concerning diversity and welcomes initiatives aimed at 
increasing diversity generally. The Board believes, however, 
that all appointments should be made on merit rather than 
positive discrimination. The policy of the Board is that 
maintaining an appropriate balance around the Board table 
through a diverse mix of skills, experience, knowledge and 
background is of paramount importance and all forms of 
diversity are a significant element of this.
Board performance
The Board aims to carry out performance evaluations of the 
Board and its committees and, consequently, individual 
Directors each year. Owing to the size of the Company, the 
fact that all Directors are non‑executive and the costs 
involved, external facilitators will not be used in the 
evaluation. An informal performance evaluation of the 
Board, the Audit, Risk & Valuations Committee, the 
Remuneration & Nomination Committee, the Management 
Engagement Committee and individual Directors was carried 
out during the board meetings. The Directors concluded that 
the balance of skills is appropriate and all Directors 
contribute fully to discussion in an open, constructive and 
objective way. With the new Director in June 2024 the size 
and composition of the Board is considered adequate for the 
effective governance of the Company. As all Directors have 
acted in the interests of the Company throughout the period 
of their appointment and demonstrated commitment to their 
roles the Board recommends those presenting themselves 
be re‑elected at the AGM.
Corporate Governance Statement
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
61
Governance
Pembroke VCT
Financials
Auditor’s Report
Investments
Statutory Reports

reappointment of and fee payable to BDO LLP; and
•	 Reviewing the arrangements for staff of the Investment 
Manager to raise concerns in confidence about possible 
improprieties in financial reporting or other matters and 
ensuring that those arrangements allow proportionate 
and independent investigation of such matters and 
appropriate follow-up actions. 
The key areas of risk identified by the Audit, Risk & 
Valuations Committee in relation to the business activities 
and Financial Statements of the Company are:
•	 Compliance with HM Revenue & Customs rules – in 
particular s274 of the Income Tax Act 2007 – to maintain 
the Company’s VCT status; and
•	 Valuation of unquoted investments.
These risks were discussed with the Investment Manager  
at the Audit, Risk & Valuations Committee meeting before 
sign‑off of the Financial Statements. The Committee 
concluded:
Venture Capital status – the Investment Manager confirmed 
to the Audit, Risk & Valuations Committee that the 
conditions for maintaining the Company’s status had been 
complied with throughout the year.
Valuation of unquoted investments – the Investment 
Manager confirmed to the Audit, Risk & Valuations 
Committee that the basis of valuation for unquoted 
companies was in accordance with published industry 
guidelines, taking account of the latest available information 
about investee companies and current market data.  
The valuation of unquoted investments is discussed 
regularly at Board meetings, Directors are also consulted 
about material changes to these valuations between Board 
meetings. The Audit, Risk & Valuations Committee examined 
the Investment Manager’s confirmation and considered  
it appropriate.
The Investment Manager and auditor confirmed to the Audit, 
Risk & Valuations Committee that they were not aware of 
Audit, Risk & Valuations Committee
The Audit, Risk & Valuations Committee operates within 
clearly defined written terms of reference which are 
available on request from the Company Secretary.
The Audit, Risk & Valuations Committee comprises five 
independent Directors. The members of the committee are 
Laurence Blackall (Chair), Jonathan Djanogly, Mark Stokes, 
Louise Wolfson and Chris Allner. 
A quorum shall be three members.
During the year ended 31 March 2024 and up to the date of 
signing the Annual Report and Financial Statements, the 
Audit, Risk & Valuations Committee discharged its 
responsibilities by:
•	 Reviewing the content and monitoring the integrity of 
the Financial Statements of the Company, including the 
fair value of investments as determined by the 
Investment Manager, calculation of the management fee 
and allocation of expenses between revenue and capital, 
and making recommendations to the Board;
•	 Reviewing the Company’s accounting policies;
•	 Reviewing internal controls and assessing the 
effectiveness of those controls in minimising the impact 
of key risks;
•	 Reviewing and approving the statements to be included 
in the Annual Report concerning the internal control and 
risk management;
•	 Reviewing the need to appoint an internal audit function;
•	 Reviewing and approving the Independent Auditor’s 
terms of engagement, including remuneration;
•	 Reviewing and monitoring the independence and 
objectivity of the auditor and the effectiveness of the 
audit process;
•	 Reviewing and approving the Independent Auditor’s  
audit plan;
•	 Recommending to the Board and shareholders the annual 
any material misstatements. Having reviewed the Company’s 
Financial Statements and reports received from the 
Investment Manager and auditor, the Audit, Risk & 
Valuations Committee is satisfied that the key areas of risk 
and judgment have been appropriately addressed in the 
Financial Statements and that the significant assumptions 
used in determining the value of assets and liabilities have 
been properly appraised and are sufficiently robust.
The Audit, Risk & Valuations Committee has managed the 
relationship with the auditor and assessed the effectiveness 
of the audit process. When assessing the effectiveness of the 
process for the period under review the Committee 
considered the auditor’s technical knowledge and that they 
have a clear understanding of the business of the Company; 
that the audit team is appropriately resourced; that the 
auditor provided a clear explanation of the scope and 
strategy of the audit and maintained independence and 
objectivity. As part of the review of auditor effectiveness 
and independence, BDO LLP has confirmed that it is 
independent of the Company and has complied with 
applicable auditing standards. BDO LLP does not provide 
any non‑audit services to the Company and the Audit, Risk & 
Valuations Committee must approve the appointment of the 
external auditor for any non‑audit services. BDO LLP was 
appointed by the Board as auditor in February 2020 
following a tender process, therefore the current partner has 
served for five year-ends. The Board notes that statutory 
audit retendering is required after an auditor has been in 
place for ten years.
Corporate Governance Statement
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
62
Governance
Pembroke VCT
Investments
Statutory Reports
Auditor’s Report
Financials

Internal control
The Board has established a process for the identification, 
evaluation and management of the significant risks faced by 
the Company. The Board acknowledges that it is responsible 
for the Company’s internal control systems and for reviewing 
their effectiveness. Internal controls are designed to manage 
the particular needs of the Company and the risks to which 
it is exposed. The internal control systems aim to ensure the 
maintenance of proper accounting records, the reliability of 
the financial information on which business decisions are 
made and which is used for publication, and that the assets 
of the Company are safeguarded. They can by their nature 
provide only reasonable and not absolute assurance against 
material misstatement or loss. The financial controls 
operated by the Board include the authorisation of 
investments and regular reviews of both the financial results 
and investment performance.
The Board has delegated to third parties the provision of 
investment management services, VCT status advisory 
services, broking services, day‑to‑day accounting, company 
secretarial and administration services, receiving agent and 
share registration services. During the year, day-to-day 
accounting was taken in-house.
Each of these contracts was entered into after full and 
proper consideration by the Board of the quality and cost of 
services offered. The Board receives and considers regular 
reports from the Investment Manager. Ad hoc reports and 
information are supplied to the Board as required. The Board 
keeps under review the terms of the agreement with the 
Investment Manager.
Remuneration & Nomination Committee
The Remuneration & Nomination Committee operates 
within clearly defined written terms of reference which are 
available on request from the Company Secretary.
The Remuneration & Nomination Committee comprises four 
independent Directors. The members of the committee are 
Louise Wolfson (Chair), Laurence Blackall, Jonathan Djanogly 
and Mark Stokes.
A quorum shall be two members.
The Committee shall meet at least once a year and 
otherwise as required.
Management Engagement Committee
The Management Engagement Committee operates within 
clearly defined written terms of reference which are 
available on request from the Company Secretary.
The Management Engagement Committee comprises four 
independent Directors. The members of the committee are 
Laurence Blackall (Chair), Jonathan Djanogly, Mark Stokes, 
Louise Wolfson and Chris Allner.
A quorum shall be two members.
The Committee shall meet at least once a year and 
otherwise as required.
Attendance at Board and committee meetings
During the year ended 31 March 2024 there were:
•	 Four full Board meetings – additional Board meetings 
were held as required to address specific issues including 
an offer for subscription and quarterly net asset values
•	 Two Audit, Risk & Valuations Committee meetings; and
•	 Two Remuneration & Nomination Committee meeting; 
and
•	 Two Management Engagement Committee meetings.
The Directors’ attendance at these meetings is noted below.
Review of internal control
The process adopted by the Board for identifying, evaluating 
and managing the risks faced by the Company includes an 
annual review of the control systems. The review covers a 
consideration of the significant risks in each of three areas: 
statutory and regulatory compliance; financial reporting; and 
investment strategy and performance. Each risk is considered 
with regard to: the likelihood of occurrence, the probable 
impact on the Company, and the controls exercised at source, 
through reporting and at Board level. The Board has identified 
no problems with the Company’s internal controls.
Relations with shareholders
The Board welcomes the views of shareholders and puts a 
premium on effective communication with the Company’s 
members. Shareholders are encouraged to attend the 
Company’s Annual General Meeting where the Directors and 
representatives of the Company’s advisers will be available 
to answer any questions members may have.
The Board also communicates with shareholders through 
the half‑yearly and annual reports which will include a 
Chair’s Statement and an Investment Manager’s report both 
of which are reviewed and approved by the Board to ensure 
that they present a fair assessment of the Company’s 
position and future prospects.
The Company distributes individual investor statements to 
shareholders annually in February. The Company also 
provides an Investor Hub, https://pembroke-vct.cityhub.
uk.com, where shareholders and their financial 
intermediaries can view indicative shareholding valuations, 
transaction history, dividend history and deal with a range of 
administration matters. The Investment Manager also 
produces regular newsletters which are circulated to 
shareholders and their financial intermediaries.
On behalf of the Board 
Jonathan Djanogly 
Director 
19 June 2024
Director
Board
Audit, RIsk & 
Valuations 
Committee
Remuneration 
& Nomination 
Committee
Management 
Engagement 
Committee
Jonathan Djanogly
4
2
2
2
Laurence Blackall
3
2
0
2
Mark Stokes
4
2
2
2
Louise Wolfson
4
2
2
2
David Till
4
n/a
n/a
n/a
Corporate Governance Statement
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
63
Governance
Pembroke VCT
Financials
Auditor’s Report
Investments
Statutory Reports

They are also responsible for safeguarding the assets of the 
Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities. 
The Directors are responsible for ensuring that the annual 
report and accounts, taken as a whole, are fair, balanced, 
and understandable and provides the information necessary 
for shareholders to assess the Company’s performance, 
business model and strategy.
Website publication
The Directors are responsible for ensuring the annual  
report and the financial statements are made available  
on a website. Financial statements are published on the 
Company’s website in accordance with legislation in the 
United Kingdom governing the preparation and 
dissemination of financial statements, which may vary  
from legislation in other jurisdictions. The maintenance  
and integrity of the Company’s website is the responsibility 
of the Directors. The Directors’ responsibility also extends  
to the ongoing integrity of the financial statements 
contained therein.
Directors’ responsibilities pursuant to DTR4
The Directors confirm to the best of their knowledge:
•	 The financial statements have been prepared in 
accordance with the applicable set of accounting 
standards, give a true and fair view of the assets, 
liabilities, financial position and profit and loss  
of the Company.
•	 The annual report includes a fair review of the 
development and performance of the business and  
the financial position of the Company, together with  
a description of the principal risks and uncertainties  
that they face.
On behalf of the Board 
Jonathan Djanogly 
Director 
19 June 2024
The Directors are responsible for preparing the annual 
report and the financial statements in accordance with UK 
adopted international accounting standards and applicable 
law and regulations.
Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors are required to prepare the financial statements in 
accordance with UK adopted international accounting 
standards. Under company law the Directors must not 
approve the financial statements unless they are satisfied 
that they give a true and fair view of the state of affairs of 
the Company and of the profit or loss for the Company for 
that period.
In preparing these financial statements, the Directors are 
required to:
•	 select suitable accounting policies and then apply  
them consistently;
•	 make judgements and accounting estimates that are 
reasonable and prudent;
•	 state whether they have been prepared in accordance 
with UK adopted international accounting standards, 
subject to any material departures disclosed and 
explained in the financial statements;
•	 prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business;
•	 prepare a Directors’ Report, a Strategic Report and 
Directors’ Remuneration Report which comply with the 
requirements of the Companies Act 2006.
The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the Companies Act 2006.
Statement of Directors’ Responsibilities
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
64
Governance
Pembroke VCT
Investments
Statutory Reports
Auditor’s Report
Financials

Auditor’s Report
65
Auditor’s Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Financials
Investments
Statutory Reports
Governance

reappointments is five years, covering the years ended 
31 March 2020 to 31 March 2024. We remain independent of 
the Company in accordance with the ethical requirements 
that are relevant to our audit of the financial statements in 
the UK, including the FRC’s Ethical Standard as applied to 
listed public interest entities, and we have fulfilled our other 
ethical responsibilities in accordance with these 
requirements. The non-audit services prohibited by that 
standard were not provided to the Company.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that 
the Directors’ use of the going concern basis of accounting 
in the preparation of the financial statements is appropriate. 
Our evaluation of the Directors’ assessment of the 
Company’s ability to continue to adopt the going concern 
basis of accounting included:
•	 Obtaining the VCT compliance reports prepared by 
management’s expert during the year and as at year end 
and reviewing the calculations therein to check that the 
Company was meeting its requirements to retain VCT 
status;
•	 Consideration of the Company’s expected future 
compliance with VCT legislation, the absence of bank 
debt, contingencies and commitments and any market or 
reputational risks; 
Opinion on the financial statements
In our opinion the financial statements:
•	 give a true and fair view of the state of the Company’s 
affairs as at 31 March 2024 and of its loss for the year 
then ended;
•	 have been properly prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice;
•	 have been prepared in accordance with the requirements 
of the Companies Act 2006.
We have audited the financial statements of Pembroke  
VCT Plc (the ‘Company’) for the year ended 31 March 2024 
which comprise the Income Statement, the Balance Sheet, 
the Statement of Changes in Equity, the Statement of Cash 
Flow and notes to the financial statements, including a 
summary of significant accounting policies. The financial 
reporting framework that has been applied in their 
preparation is applicable law and United Kingdom 
Accounting Standards, including Financial Reporting 
Standard 102 The Financial Reporting Standard applicable  
in the UK and Republic of Ireland (United Kingdom Generally 
Accepted Accounting Practice).
Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit of the 
financial statements section of our report. We believe that the 
audit evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion. Our audit opinion is 
consistent with the additional report to the audit committee.
Independence
Following the recommendation of the audit committee, we 
were appointed by the Board of Directors to audit the 
financial statements for the year ended 31 March 2020 and 
subsequent financial periods. The period of total 
uninterrupted engagement including retenders and 
•	 Reviewing the forecasted cash flows that support the 
Directors’ assessment of going concern, challenging 
assumptions and judgements made in the forecasts, and 
assessing them for reasonableness. In particular, we 
considered the available cash resources relative to the 
forecast expenditure which was assessed against the 
prior year for reasonableness; and
•	 Evaluating the Directors’ method of assessing the going 
concern in light of market volatility and the present 
uncertainties in economic recovery.
Based on the work we have performed, we have not 
identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast 
significant doubt on the Company’s ability to continue as a 
going concern for a period of at least twelve months from 
when the financial statements are authorised for issue. 
In relation to the Company’s reporting on how it has applied 
the UK Corporate Governance Code, we have nothing 
material to add or draw attention to in relation to the 
Directors’ statement in the financial statements about 
whether the Directors considered it appropriate to adopt the 
going concern basis of accounting.
Our responsibilities and the responsibilities of the Directors 
with respect to going concern are described in the relevant 
sections of this report.
to the members of Pembroke VCT plc
Overview
2024
2023
Key audit matters
Valuation of unquoted investments

 
Materiality
Company financial statements as a whole
£3,640,000 (2023: £3,540,000) based on 2% (2023: 2%) of Gross investments.
Independent Auditor’s Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
66
Auditor’s Report
Pembroke VCT
Investments
Statutory Reports
Governance
Financials

An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the 
Company and its environment, including the Company’s 
system of internal control, and assessing the risks of 
material misstatement in the financial statements. We also 
addressed the risk of management override of internal 
controls, including assessing whether there was evidence of 
bias by the Directors that may have represented a risk of 
material misstatement.
Key audit matters
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the 
financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified, including 
those which had the greatest effect on: the overall audit 
strategy, the allocation of resources in the audit, and 
directing the efforts of the engagement team. These matters 
were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.
Key Audit Matter: Valuation of unquoted investments  
(Notes 4 and 12 to the financial statements)
We consider the valuation of investments to be the most 
significant audit area as there is a high level of estimation 
uncertainty involved in determining the unquoted 
investment valuations; consisting of both equity and loan 
stock instruments.
There is also an inherent risk of management override 
arising from the unquoted investment valuations being 
prepared by the Investment Manager, who is remunerated 
based on the value of the net assets of the fund, as shown in 
note 7.
For these reasons we considered the valuation of unquoted 
investments to be a key audit matter.
Independent Auditor’s Report
How the scope of our audit addressed the key audit matter
Our sample for the testing of unquoted investments was 
stratified according to risk considering, inter alia, the value 
of individual investments, the nature of the investment, the 
extent of the fair value movement and the subjectivity of 
the valuation technique.
For all unquoted investments in our sample we:
•	 Considered whether the valuation methodology was  
the most appropriate in the circumstances under the 
International Private Equity and Venture Capital Valuation 
(“IPEV”) Guidelines and the applicable accounting 
standards. Where there has been a change in valuation 
methodology from prior year, we assessed whether the 
change was appropriate. 
•	 Verified that the valuation was based on recent financial 
information and reviewed the arithmetic accuracy of  
the valuation.
For investments sampled that were valued using less 
subjective valuation techniques (price of recent investment 
reviewed for changes in fair value) we:
•	 Verified the price of recent investment to supporting 
documentation; 
•	 Considered whether the investment was an arm’s length 
transaction through reviewing the parties involved in the 
transaction and checking whether or not they were 
investors of the investee company; 
•	 Considered whether there were any indications that the 
price of recent investment was no longer representative of 
fair value considering, inter alia, the current performance 
of the investee company and the milestones and 
assumptions set out in the investment proposal; and
•	 Considered whether the price of recent investment is 
supported by alternative valuation techniques.
For investments sampled that were valued using more 
subjective techniques (earnings multiples and revenue 
multiples) we:
•	 Challenged and corroborated the inputs to the valuation 
with reference to management information of investee 
companies, market data and our own understanding and 
assessed the impact of the estimation uncertainty 
concerning these assumptions and the disclosure of these 
uncertainties in the financial statements;
•	 Reviewed the historical financial statements and any 
recent management information available to support 
assumptions about maintainable revenues, earnings or 
cash flows used in the valuations;
•	 Considered the revenue or earnings multiples applied and 
the discounts or premiums applied by reference to 
observable listed company market data and transaction 
multiples data; and
•	 Challenged the consistency and appropriateness of 
adjustments made to such data in establishing the 
revenue or earnings multiple applied in arriving at the 
valuations adopted by considering the individual 
performance of investee companies against plan  
and relative to the peer group, the market and sector  
in which the investee company operates and other  
factors as appropriate.
For a sample of loans held at fair value included above, we:
•	 Checked security held to supporting documentation.
•	 Considered the carrying value of the loan with regard to 
the “unit of account” concept. 
•	 Reviewed the treatment of accrued redemption premium/
other fixed returns in line with the Statement of 
Recommended Practice.
Key observations
Based on the procedures performed we noted the 
methodology and assumptions used to value unquoted 
investments to be appropriate.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
67
Auditor’s Report
Pembroke VCT
Financials
Investments
Statutory Reports
Governance

Company Financial Statements
2024
2023
Materiality
£3,640,000
£3,540,000
Basis for determining materiality
2% of Gross investments
Rationale for the benchmark applied
In setting materiality, we have had regard to the 
nature and disposition of the investment portfolio. 
Given that the VCT’s portfolio is comprised of 
unquoted investments which would typically have  
a wider spread of reasonable alternative possible 
valuations, we have applied a percentage of 2%  
of gross investments.
Performance materiality
£2,730,000
£2,030,000
Basis for determining  
performance materiality
75%
65%
Rationale for the percentage applied  
for performance materiality
The level of performance materiality applied was 
set after having considered a number of factors 
including the expected total value of known and 
likely misstatements and the level of transactions 
in the year.
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in 
evaluating the effect of misstatements. We consider materiality to be the magnitude by 
which misstatements, including omissions, could influence the economic decisions of 
reasonable users that are taken on the basis of the financial statements. 
In order to reduce to an appropriately low level the probability that any misstatements 
exceed materiality, we use a lower materiality level, performance materiality, to determine 
the extent of testing needed. Importantly, misstatements below these levels will not 
necessarily be evaluated as immaterial as we also take account of the nature of identified 
misstatements, and the particular circumstances of their occurrence, when evaluating their 
effect on the financial statements as a whole. 
Based on our professional judgement, we determined materiality for the financial statements 
as a whole and performance materiality as follows:
Reporting threshold 
We agreed with the Audit Committee that we would report to them all individual audit 
differences in excess of £182,000 (2023: £70,000). We also agreed to report differences 
below this threshold that, in our view, warranted reporting on qualitative grounds.
Other information
The directors are responsible for the other information. The other information comprises  
the information included in the annual report other than the financial statements and our 
auditor’s report thereon. Our opinion on the financial statements does not cover the other 
information and, except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon. Our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially 
inconsistent with the financial statements, or our knowledge obtained in the course of  
the audit, or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether 
this gives rise to a material misstatement in the financial statements themselves. If, based  
on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.
We have nothing to report in this regard.
Corporate governance statement
The Listing Rules require us to review the Directors’ statement in relation to going concern, 
longer-term viability and that part of the Corporate Governance Statement relating to the 
Company’s compliance with the provisions of the UK Corporate Governance Code specified 
for our review. 
Based on the work undertaken as part of our audit, we have concluded that each of the 
following elements of the Corporate Governance Statement is materially consistent with the 
financial statements, or our knowledge obtained during the audit. 
Independent Auditor’s Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
68
Auditor’s Report
Pembroke VCT
Investments
Statutory Reports
Governance
Financials

Going concern and 
longer‑term viability
•	 The Directors’ statement with regards to the appropriateness of 
adopting the going concern basis of accounting and any material 
uncertainties identified; and
•	 The Directors’ explanation as to their assessment of the 
Company’s prospects, the period this assessment covers and why 
the period is appropriate.
Other Code provisions
•	 Directors’ statement on fair, balanced and understandable; 
•	 Board’s confirmation that it has carried out a robust assessment 
of the emerging and principal risks; 
•	 The section of the annual report that describes the review of 
effectiveness of risk management and internal control systems; 
and
•	 The section describing the work of the audit committee
Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of 
the audit, we are required by the Companies Act 2006 and ISAs (UK) to report on certain 
opinions and matters as described below. 
Strategic report and 
Directors’ report
In our opinion, based on the work undertaken in the course of the 
audit:
•	 the information given in the Strategic report and the Directors’ 
report for the financial year for which the financial statements 
are prepared is consistent with the financial statements; and
•	 the Strategic report and the Directors’ report have been 
prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the Company 
and its environment obtained in the course of the audit, we have 
not identified material misstatements in the strategic report or the 
Directors’ report.
Directors’ remuneration
In our opinion, the part of the Directors’ remuneration report to be 
audited has been properly prepared in accordance with the 
Companies Act 2006.
Matters on which  
we are required to  
report by exception
We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:
•	 adequate accounting records have not been kept, or returns 
adequate for our audit have not been received from branches not 
visited by us; or
•	 the financial statements and the part of the Directors’ 
remuneration report to be audited are not in agreement with the 
accounting records and returns; or
•	 certain disclosures of Directors’ remuneration specified by law 
are not made; or
•	 we have not received all the information and explanations we 
require for our audit.
Independent Auditor’s Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
69
Auditor’s Report
Pembroke VCT
Financials
Investments
Statutory Reports
Governance

Responsibilities of Directors
As explained more fully in the Statement of Directors’ Responsibilities, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they 
give a true and fair view, and for such internal control as the Directors determine is necessary 
to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related  
to going concern and using the going concern basis of accounting unless the Directors either 
intend to liquidate the Company or to cease operations, or have no realistic alternative but  
to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements  
as a whole are free from material misstatement, whether due to fraud or error, and to issue 
an auditor’s report that includes our opinion. Reasonable assurance is a high level of 
assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. Misstatements can arise from fraud  
or error and are considered material if, individually or in the aggregate, they could reasonably 
be expected to influence the economic decisions of users taken on the basis of these 
financial statements.
Extent to which the audit was capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations.  
We design procedures in line with our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud is detailed below:
Non-compliance with laws and regulations
Based on:
•	 Our understanding of the Company and the industry in which it operates;
•	 Discussion with the Investment Manager, and those charged with governance; and
•	 Obtaining and understanding of the Company’s policies and procedures regarding 
compliance with laws and regulations. 
we considered the significant laws and regulations to be the Companies Act 2006, the FCA 
listing and DTR rules, the principles of the UK Corporate Governance Code, industry practice 
represented by the Statement of Recommended Practice: Financial Statements of Investment 
Trust Companies and Venture Capital Trusts (“the SORP”) and updated in 2022 with 
consequential amendments and the applicable financial reporting framework. We also 
considered the Company’s qualification as a VCT under UK tax legislation.
Our procedures in respect of the above included:
•	 Agreement of the financial statement disclosures to underlying supporting documentation;
•	 Enquiries of the Manager, and those charged with governance relating to the existence of 
any non-compliance with laws and regulations;
•	 Obtaining the VCT compliance reports prepared by management’s expert during the year 
and as at year end and reviewing their calculations for the year end report to check that 
the Company was meeting its requirements to retain VCT status; and
•	 Reviewing minutes of meeting of those charged with governance throughout the period  
for instances of non-compliance with laws and regulations.
Fraud
We assessed the susceptibility of the financial statement to material misstatement  
including fraud.
Our risk assessment procedures included:
•	 Enquiry with the Manager and those charged with governance regarding any known  
or suspected instances of fraud;
•	 Obtaining an understanding of the Company’s policies and procedures relating to;
–	Detecting and responding to the risks of fraud; and 
–	Internal controls established to mitigate risks related fraud.
•	 Review of minutes of meeting of those charged with governance for any known  
or suspected instances of fraud; and 
•	 Discussion amongst the engagement team as to how and where fraud might occur  
in the financial statements.
Based on our risk assessment, we considered the areas most susceptible to be valuation  
of unquoted investments and management override of controls.
Our procedures in respect of the above included:
•	 In addressing the risk of valuation of unquoted investments, the procedures set out  
in the key audit matter section in our report were performed;
•	 In addressing the risk of management override of control, we:
–	Considered the opportunity and incentive to manipulate accounting entries and target 
tested relevant adjustments made in the period end financial reporting process;
–	Reviewed for significant transactions outside the normal course of business;
–	Reviewed the significant judgements made in the unlisted investment valuations and 
considering whether the valuation methodology is the most appropriate;
–	Considered any indicators of bias in our audit as a whole; and
–	Performed a review of unadjusted audit differences, if any, for indications of bias or 
deliberate misstatement.
Independent Auditor’s Report
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
70
Auditor’s Report
Pembroke VCT
Investments
Statutory Reports
Governance
Financials

We also communicated relevant identified laws and 
regulations and potential fraud risks to all engagement  
team members, who were deemed to have the appropriate 
competence and capabilities and remained alert to any 
indications of fraud or non-compliance with laws and 
regulations throughout the audit.
Our audit procedures were designed to respond to risks  
of material misstatement in the financial statements, 
recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of not 
detecting one resulting from error, as fraud may involve 
deliberate concealment by, for example, forgery, 
misrepresentations or through collusion. There are inherent 
limitations in the audit procedures performed and the 
further removed non-compliance with laws and regulations 
is from the events and transactions reflected in the financial 
statements, the less likely we are to become aware of it.
A further description of our responsibilities is available on 
the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description 
forms part of our auditor’s report.
Use of our report
This report is made solely to the Company’s members,  
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken  
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s 
members as a body, for our audit work, for this report,  
or for the opinions we have formed.
Vanessa-Jayne Bradley (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor 
London, United Kingdom 
19 June 2024
Independent Auditor’s Report
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
71
Auditor’s Report
Pembroke VCT
Financials
Investments
Statutory Reports
Governance

Financial Statements
72
Financials
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Governance
Pembroke VCT
Auditor’s Report
Financials
Investments
Statutory Reports

The notes on pages 77 to 88 are an integral part of the 
Financial Statements.
The total column of this Income Statement represents  
the profit and loss account of the Company, prepared  
in accordance with Financial Reporting Standard 102  
(“FRS 102”). The supplementary revenue and capital return 
columns are prepared in accordance with the Statement of 
Recommended Practice, “Financial Statements of Investment 
Trust Companies and Venture Capital Trusts” (“SORP”)  
and updated in 2022 with consequential amendments.  
A separate Statement of Comprehensive Income has not 
been prepared as all comprehensive income is included  
in the Income Statement.
All the items above derive from continuing operations  
of the Company.
for the year ended 31 March 2024
Income Statement
For the year ended 31 March 2024 (audited)
Note
Revenue
£’000
Capital
£’000
Total
£’000
Net realised/unrealised losses on investments
12
–
(6,689)
(6,689)
Income
6
1,524
–
1,524
Investment Manager’s fees
7
(1,109)
(3,324)
(4,433)
Other expenses
8
(876)
–
(876)
Loss before tax
(461)
(10,013)
(10,474)
Tax
9
–
–
–
Loss attributable to equity shareholders
(461)
(10,013)
(10,474)
Return per share (pence)
11
(0.2)
(5.2)
(5.4)
For the year ended 31 March 2023 (audited)
Note
Revenue
£’000
Capital
£’000
Total
£’000
Net realised/unrealised losses on investments
12
–
(5,861)
(5,861)
Income
6
1,487
–
1,487
Investment Manager’s fees
7
(1,037)
(3,112)
(4,149)
Other expenses
8
(735)
–
(735)
Loss before tax
(285)
(8,973)
(9,258)
Tax
9
–
–
–
Loss attributable to equity shareholders
(285)
(8,973)
(9,258)
Return per share (pence)
11
(0.1)
(5.3)
(5.4)
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
73
Financials
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

as at 31 March 2024
Note
31.03.24 
£’000
31.03.23 
£’000
Fixed assets
Investments
12
182,489
177,029
Current assets
Debtors
14
113
329
Funds held by Administrator
-
7,903
Cash at bank and in hand
46,254
32,489
46,367
40,721
Creditors: amounts falling due within one year
15
(3,369)
(692)
Net current assets
42,998
40,029
Creditors: amounts falling due after more than one year
16
(1,412)
(978)
Net assets
224,075
216,080
Capital and reserves
Called up share capital
17, 18
2,143
1,877
Share premium account
18
35,441
106,909
Capital redemption reserve
18
166
97
Special reserves
18
157,398
67,796
Capital reserves
18
30,248
40,261
Revenue reserves
18
(1,321)
(860)
Total shareholders’ funds
224,075
216,080
Net asset value per B Ordinary share (pence)
19
104.6
115.1
The Financial Statements were approved by the Directors 
and authorised for issue on 19 June 2024 and signed  
on their behalf by:
Jonathan Djanogly 
Director
Company registered number: 08307631
The notes on pages 77 to 88 are an integral part of the 
Financial Statements.
Balance Sheet
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
74
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

for the year ended 31 March 2024
For the year ended 31 March 2023
Opening balance as at 1 April 2022
1,592
74,131
97
63,248
64,098
12,008 (14,014)
(575)
200,585
Investment disposal
–
–
–
5,291
–
–
(5,291)
–
–
Total comprehensive income for the period
–
–
–
(5,575)
–
–
(3,398)
(285)
(9,258)
Shares issued (Note 17)
285
34,749
–
–
–
–
–
–
35,034
Share issue expenses
–
(1,971)
–
–
–
–
–
–
(1,971)
Share premium cancellation
–
–
–
–
–
–
–
–
–
Transfer of distributable reserves (Note 18)
–
–
–
–
(12,185)
12,185
–
–
–
Dividends paid
–
–
–
–
–
(8,310)
–
–
(8,310)
Closing balance as at 31 March 2023
1,877 106,909
97
62,964
51,913
15,883 (22,703)
(860)
216,080
*Special reserve is available for distribution, subject to the restrictions tabled in Note 18 of the financial statements.
The notes on pages 77 to 88 are an integral part of the 
Financial Statements.
Statement of 
Changes in Equity
Non‑distributable reserves
Distributable reserves
Restricted
Unrestricted
For the year ended 31 March 2024
Called
up share
capital
£’000
Share
premium
£’000
Capital
redemption
reserve
£’000
Capital
reserve 
£’000
Special
reserve 
£’000
Special
*
reserve
£’000
Capital
* reserve
£’000
Revenue
reserve
£’000
Total
reserves
£’000
Opening balance as at 1 April 2023
1,877 106,909
97
62,964
51,913
15,883 (22,703)
(860)
216,080
Investment disposal
–
–
–
6,485
–
–
(6,485)
–
–
Total comprehensive income for the period
–
–
–
(6,689)
–
–
(3,324)
(461)
(10,474)
Shares issued (Note 17)
335
37,823
–
–
–
–
–
–
38,158
Share issue expenses
–
(2,382)
–
–
–
–
–
–
(2,382)
Share bought back
(69)
–
69
–
–
(7,701)
–
–
(7,701)
Transfer of distributable reserves (Note 18)
–
–
–
–
(44,343)
44,343
–
–
–
Dividends paid
–
–
–
–
–
(9,606)
–
–
(9,606)
Share premium cancellation
–(106,909)
–
–
106,909
–
–
–
–
Closing balance as at 31 March 2024
2,143
35,441
166
62,760
114,479
42,919 (32,512)
(1,321)
224,075
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
75
Financials
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Note
Year ended 
31.03.24 
£’000
Year ended 
31.03.23 
£’000
Operating activities
Investment income received 
344
349
Deposit and similar interest received 
6
522
205
Prior year disposal receipt (Me+Em)
–
1,000
Investment Manager’s fees paid
(4,566)
(4,965)
Directors’ fees
(114)
(144)
Other cash payments
(773)
(679)
Net cash outflow from operating activities
20
(4,587)
(4,234)
Cash flows from investing activities
Purchase of investments 
12
(8,775)
(20,573)
Disposal of investments
–
7
Long term loan made
12
(3,300)
(2,145)
Long term loans repaid
12
585
2,200
Net cash outflow from investing activities
(11,490)
(20,511)
Net cash outflow before financing
(16,077)
(24,745)
Cash flows from financing activities
Share issue proceeds (including funds received in advance) 
15, 17
46,966
25,534
Share issue expenses
(1,403)
(917)
Share buybacks paid
(7,701)
–
Equity dividend paid
(8,020)
(6,995)
Net cash inflow from financing activities
29,842
17,622
(Decrease)/increase in cash and cash equivalents
13,765
(7,123)
Cash and cash equivalents at the beginning of the period
32,489
39,612
Cash and cash equivalents at the end of the period
46,254
32,489
for the year ended 31 March 2024 
The notes on pages 77 to 88 are an integral part of the 
Financial Statements.
Statement  
of Cash Flow
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
76
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

	 1.	Company information
	
	 The Company is a Public Limited Company incorporated in England and Wales.  
The registered address is 3 Cadogan Gate, London, SW1X 0AS. The principal activity  
is investing in unlisted growth companies.
	 2.	Basis of preparation
	
	 These Financial Statements have been prepared in accordance with applicable United 
Kingdom accounting standards, including Financial Reporting Standard 102 – ‘The 
Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland’ 
(‘FRS 102’), and in accordance with the Statement of Recommended Practice ‘Financial 
Statements of Investment Trust Companies and Venture Capital Trusts’ issued by the 
Association of Investment Companies (issued in April 2021 – “SORP”) to the extent that 
they do not conflict with International Accounting Standards in conformity with the 
Companies Act 2006. The Financial Statements have been prepared on the historical 
cost basis except for the modification to a fair value basis for certain financial 
instruments as specified in the accounting policies below.
	
	 The Financial Statements are prepared in pounds sterling, which is the functional 
currency of the company. 
	 3.	Going concern
	
	 In accordance with FRC Guidance for Directors on going concern and liquidity risk, the 
Directors have assessed the prospects of the Company and are of the opinion that, at 
the time of approving the Financial Statements, the Company has adequate resources 
to continue in business for at least 12 months from the date of approval of the 
Financial Statements. In reaching this conclusion the Directors took into account the 
nature of the Company’s business and Investment Policy, its risk management policies, 
the diversification of its portfolio and the cash holdings. They have also reviewed the 
budgets and forecasts, which have been subject to liquidity stress tests performed by 
the Investment Manager, and consider that the Company has adequate financial 
resources to enable it to continue in operational existence for the foreseeable future. 
Therefore, the Company continues to adopt the going concern basis in preparing these 
Financial Statements.
	 4.	Significant judgements and estimates
	
	 The preparation of the Financial Statements may require the Board to make judgements 
and estimates that affect the application of policies and reported amounts of assets.
	
	 The carrying value of the unquoted fixed asset investments requires estimates to 
determine fair values. Estimates are based on historical experience and other 
assumptions that are considered reasonable under the circumstances.  
However, because of the inherent uncertainty of valuation, those estimated values may 
be materially higher or lower than the values that would have been used had a ready 
market for the investments existed. The availability of valuation techniques and 
observable inputs can vary from investment to investment and are affected by a wide 
variety of factors, including the type of investment, whether the investment is new and 
not yet established in the marketplace, the liquidity of markets, and other 
characteristics particular to the transaction. All unquoted investments are valued in 
accordance with the International Private Equity and Venture Capital Valuation (“IPEV”) 
Guidelines December 2022, this relies on subjective estimates such as appropriate 
sector earnings multiples, forecast results of investee companies and liquidity or 
marketability of the investments held. Although the estimates and the assumptions 
applied are under continuous review to ensure that the fair values are appropriately 
stated there is a risk that the carrying value of an unquoted investment may require 
material adjustment either within the next year or in the longer term. More information 
related to the unquoted investment and their valuations is included in Note 12 and the 
Investment Manager’s Review.
	
	 No judgements have been applied in selection and application of this accounting policy.
	 5.	Accounting policies 
	
	 A summary of the principal accounting policies, all of which have been applied 
consistently throughout the year, is set out below.
a)	 Investments
	
The Company did not hold any listed investments at any time during the reporting 
period. Investments in unlisted companies are held at fair value through profit or 
loss by the Directors. Information about the portfolio is provided internally to the 
Directors on that basis and the Directors consider the basis to be consistent with the 
Company’s investment strategy.
	
Investments held by the Company have been valued in accordance with the 
International Private Equity and Venture Capital Valuation (“IPEV”) Guidelines 
December 2022. The portfolio valuations are prepared by the Investment Manager 
and subsequently reviewed and approved by the Board.
	
In determining fair value, the Investment Manager uses various valuation methods, 
including a combination of the price of recent investment and market-based 
approach. The market-based approach ascribes a value to a business interest or 
shareholding by comparing it to similar businesses, using the principle of 
substitution: that is, that a prudent purchaser would pay no more for an asset  
than it would cost to acquire a substitute asset with the same utility and income 
earning potential. The price of recent investment will only be used as fair value 
Notes to the Financial Statements
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
77
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

after careful consideration of all the facts and circumstances concerning the 
underlying investment.
	
When using the cost or price of recent investment in the valuations, the Company 
looks to ‘re-calibrate’ this price at each valuation point by reviewing progress within 
the investment, comparing against the initial investment thesis, assessing if there 
are any significant events or milestones that would indicate the value of the 
investment has changed and considering whether a market-based methodology  
(i.e. using multiples from comparable public companies) or a discounted cashflow 
forecast would be more appropriate.
	
The main inputs into the calibration exercise, and for the valuation models using 
multiples, are revenue, EBITDA and P/E multiples (based on the most recent 
revenue, EBITDA or earnings achieved and equivalent corresponding revenue, 
EBITDA or earnings multiples of comparable companies), quality of earnings 
assessments and comparability difference adjustments. Revenue multiples are  
often used, rather than EBITDA or earnings, due to the nature of the Company’s 
investments, being in growth and early stage companies which are not normally 
expected to achieve profitability or scale for a number of years. Where an 
investment has achieved scale and profitability, the Company would normally  
then expect to switch to using an EBITDA or earnings multiple methodology.
	
In the calibration exercise and in determining the valuation for the Company’s 
equity instruments, comparable trading multiples are used. In accordance with the 
Company’s policy, appropriate comparable companies based on industry, size, 
developmental stage, revenue generation and strategy are determined and a trading 
multiple for each comparable company identified is then calculated. The multiple is 
calculated by dividing the enterprise value of the comparable group by its revenue, 
EBITDA or earnings. The trading multiple is then adjusted for considerations such  
as illiquidity, marketability and other differences, advantages and disadvantages 
between the portfolio company and the comparable public companies based on 
company specific facts and circumstances.
	
Realised surpluses or deficits on the disposal of investments are taken to realised 
capital reserves, and unrealised surpluses and deficits on the revaluation of 
investments are taken to unrealised capital reserves.
	
Those venture capital investments that may be categorised as associated 
undertakings are carried at fair value as determined by the Directors in accordance 
with the Company’s normal policy. Carrying investments at fair value is specifically 
permitted under FRS102 Section 14.4.
b)	 Income 
	
Dividends receivable on unlisted equity shares are brought into account when the 
Company’s right to receive payment is established and it is probable that payment will 
be received. Special dividends receivable are treated as a revenue receipt or a capital 
receipt depending on the facts and circumstances of each particular case. Fixed 
returns on non‑equity shares and debt securities are recognised on an accruals basis 
using the effective interest method. Such amounts are recognised in the revenue 
column provided that it is probable that payment will be received in due course.
c)	 Expenses 
	
All expenses, including “Annual Running Costs”, are accounted for on an accruals 
basis. In respect of the analysis between revenue and capital items presented within 
the income statement, all expenses have been accounted for as revenue items 
except as follows:
	
Expenses are split and presented partly as capital items where a connection with 
the maintenance or enhancement of the value of the investments held can be 
demonstrated, and accordingly the investment management fee is currently 
allocated 25% to revenue and 75% to capital, which reflects the Directors’ expected 
long‑term view of the nature of the investment returns of the Company.
	
“Annual Running Costs” are the annual costs and expenses incurred by or on behalf 
of the Company in the ordinary course of its business, excluding the management 
fees payable to the Investment Manager and including, but not limited to, the 
following items:
(i)	
auditor’s fees;
(ii)	
administration, accounting and company secretarial fees;
(iii)	
share registrars’ fees;
(iv)	
London Stock Exchange fees;
(v)	
printing and mailing costs in respect of the year-end audited accounts, interim 
accounts and circulars to shareholders;
(vi)	
fees in respect of regulatory announcements made through a Regulatory 
Information Service;
(vii)	 insurance premiums;
(viii)	 remuneration of the Board (including employers’ national insurance 
contributions);
(ix)	
compliance and advisory fees; and
(x)	
market/organisational subscriptions 
	
together with any irrecoverable value-added tax on those annual costs and expenses.
Notes to the Financial Statements
	 5.	Accounting policies (continued)	
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
78
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

d)	Performance fees
	
Performance fees predominantly relate to the capital performance of the  
portfolio and are therefore charged 100% to capital. Performance fees are  
accrued and a liability is recognised when they are likely to be payable and  
can be reliably measured.
e)	 Debtors
	
Short‑term debtors (including short‑term loans) are measured at amortised cost,  
less any impairment.
f)	 Creditors
	
Short and long-term creditors are measured at amortised cost.
g)	 Taxation
	
Current tax is recognised for the amount of income tax payable in respect of the 
taxable profit for the current or past reporting periods using the tax rates and laws 
that have been enacted or substantively enacted by the reporting date. The tax 
effect of different items of income/gain and expenditure/loss is allocated between 
capital and revenue return on the “marginal” basis as recommended in the SORP.
	
Any tax relief obtained in respect of management fees allocated to capital is reflected 
in the capital column of the Statement of Comprehensive Income and a corresponding 
amount is charged against the revenue column. The tax relief is the amount by 
which corporation tax payable is reduced as a result of these capital expenses.
	
Deferred tax is recognised in respect of all timing differences at the reporting date, 
except as otherwise indicated. Deferred tax assets are only recognised to the extent 
that it is probable that they will be recovered against the reversal of deferred tax 
liabilities or other future taxable profits.
	
Deferred tax is calculated using the tax rates and laws that have been enacted or 
substantively enacted by the reporting date that are expected to apply to the 
reversal of the timing difference.
	
No asset or liability has been recognised for deferred tax in relation to capital gains or 
losses on revaluing investments as the Company is exempt from corporation tax in 
relation to capital gains or losses as a result of qualifying as a Venture Capital Trust.
	
The tax expense/(income) is presented either in the Income Statement or Statement 
of Changes in Equity depending on the transaction that resulted in the tax expense/
(income). Deferred tax liabilities are presented within provisions for liabilities and 
deferred tax assets within debtors.
Notes to the Financial Statements
h)	 Financial instruments 
	
The Company has elected to apply the provisions of Section 11 ‘Basic Financial 
Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of 
its financial instruments.
	
The Company’s financial instruments comprise its investment portfolio, cash 
balances and most debtors and creditors. These financial assets and financial 
liabilities are carried either at fair value or, in the case of debtors, creditors and 
cash, using amortised cost. 
i)	 Cash and cash equivalents 
	
Cash comprises cash and demand deposits. Cash equivalents, which include bank 
overdrafts, are short term, highly liquid investments that are readily convertible to 
known amounts of cash, are subject to insignificant risks of changes in value, and 
are held for the purpose of meeting short term cash commitments. 
2024
£’000
2023
£’000
Interest receivable – revenue
– from bank deposits 
522
205
– from loan stock
862
1,099
Dividends receivable 
140
175
Other income
–
8
1,524
1,487
	 6.	Income
	 5.	Accounting policies (continued)	
	 7.	Investment Manager’s fees 
	
Pembroke Investment Managers LLP has been appointed as the Company’s Investment 
Manager. This appointment shall continue until terminated by the expiry of not less 
than 12 months’ notice in writing given by either party. The appointment may also be 
terminated in circumstances of material breach by either party.  
2024
£’000
2023
£’000
Annual management fee
4,433
4,149
Performance fee
–
–
Total
4,433
4,149
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
79
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

The Company has no employees other than the Directors.
Information relating to Directors’ remuneration can be found in the audited section of 
the Directors’ Remuneration Report on page 58.
	 8.	Other expenses 
Other expenses include:
2024
£’000
2023
£’000
Annual Running Costs
Company secretarial fees and administration fees
174
170
Legal and professional fees
150
111
Directors’ remuneration
105
105
Auditor’s remuneration – audit of Statutory Financial Statements
71
68
Printing and stationery 
66
62
VCT advisory and monitoring fees
43
19
Insurance
39
45
Accounting services fees payable to the Investment Manager
33
-
Registrar fees
20
18
London Stock Exchange fees
10
9
Employer’s NI on Directors’ remuneration
9
9
Other costs 
47
37
Irrecoverable VAT 
109
82
Total costs and expenses (Annual Running Costs)
876
735
Notes to the Financial Statements
The annual management fee is 2% of net assets calculated quarterly.  
The performance fee is based on exit and only payable on a profitable exit and subject 
to further conditions.
	
Details of the appointment can be found in the Strategic Report on page 47.
	 9.	Tax
There is no potential liability to deferred tax. No deferred tax asset has been 
recognised on surplus expenses carried forward as it is not envisaged that any such  
tax will be recovered in the foreseeable future. The total losses carried forward are 
£17,302,000 (2023: £13,378,211) and the value of the unrecognised deferred tax in 
relation to these is £4,325,000 (2023: £3,344,553). This is calculated using a 
corporation tax rate of 25% (2023:25%) which is the rate at which it is deemed that  
any losses would be utilised.
a) Analysis of tax charge 
2024
£’000
2023
£’000
Current year charge:
Revenue charge
–
–
Credited to capital return
–
–
Current tax charge (Note 9b)
–
–
Prior year charge:
Revenue charge
–
–
Credited to capital return
–
–
Total current and prior year tax charge
–
–
b) Factors affecting tax charge for the year 
2024
£’000
2023
£’000
Profit/(loss) on ordinary activities before taxation
(10,474)
(9,258)
Effect of:
Corporation tax at 25% (2023: 19%)
(2,618)
(1,759)
Non-taxable gains/(losses) on investments
1,672
1,113
Non-taxable dividends
(35)
(33)
Current year losses carried forward
981
676
Other movements
–
3
Tax charge for year (Note 9a)
–
–
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
80
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Dividends paid or payable in respect of the financial year and recognised as 
distributions paid to equity holders during the year:
All dividends are paid from the distributable special reserve.
	10.	Dividends paid
2024
£’000
2023
£’000
Interim dividend on B Ordinary shares for the year ended 31 March 2023  
of 5.0 pence per share – payable on 29 July 2022 
–
8,310
Interim dividend on B Ordinary shares for the year ended 31 March 2024  
of 2.5 pence per share – payable on 30 May 2023
4,723
–
Interim dividend on B Ordinary shares for the year ended 31 March 2024  
of 2.5 pence per share – payable on 28 November 2023
4,883
–
9,606
8,310
Notes to the Financial Statements
	11.	Return per share
Basic revenue return per share is based on the net loss after taxation of £461,000 
(2023: £285,000 loss) and on 194,636,033 (2023: 170,716,018) shares, being the 
weighted average number of shares in issue during the year.
Basic capital return per share is based on the net capital loss after taxation of 
£10,013,000 (2023: £8,973,000 loss) and on 194,636,033 (2023: 170,716,018) shares, 
being the weighted average number of shares in issue during for the year.
	
Movements in investments during the year are summarised as follows:
2024
2023
Revenue
Capital
Total
Revenue
Capital
Total
Earnings per share (pence)
(0.2)
(5.2)
(5.4)
(0.1)
(5.3)
(5.4)
	12.	Investments
 
Shares 
£’000
Loan stock 
£’000
Total 
£’000
Opening valuation:
Cost at 31 March 2023 (after realised losses)
95,809
12,177
107,986
Unrealised gains at 31 March 2023
63,251
–
63,251
Unrealised losses on loan notes at 31 March 2023
–
–
–
Interest rolled up in fixed income investments
–
5,792
5,792
Valuation at 31 March 2023
159,060
17,969
177,029
Movements in the year:
Purchases at cost
8,775
3,300
12,075
Loans repaid
–
(585)
(585)
Loans converted to equity
2,800
(2,800)
–
Unrealised losses
(204)
–
(204)
Realised losses on disposals
(5,455)
(1,030)
(6,485)
Interest rolled up in fixed income investments 
–
862
862
Interest received 
–
(203)
(203)
Total movements in year
5,916
(456)
5,460
Closing valuation:
Cost at 31 March 2024 (after realised losses)
101,929
11,062
112,991
Unrealised gains at 31 March 2024
63,047
–
63,047
Unrealised losses on loan notes at 31 March 2024
–
–
–
Interest rolled up in fixed income investments
–
6,451
6,451
Valuation at 31 March 2024
164,976
17,513
182,489
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
81
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Notes to the Financial Statements
Carrying 
value at 
31.03.23
£’000
Additions
in the year
£’000
Increase/ 
(decrease) in
valuation
£’000
Carrying 
value at 
31.03.24
£’000
Secret Food Tours
 5,125 
–
5,497
10,622
PeckWater Brands
7,486
–
3,402
10,888
Popsa
 14,525 
–
2,728
17,253
SeatFrog
3,000
–
1,632
4,632
Lyma
29,683
–
1,486
31,169
Troubadour
3,926
–
1,455
5,381
Floom
624
–
1,331
1,955
Bella Freud
7,094
–
(2,904)
4,190
Thriva
6,543
–
(2,792)
3,751
One Plan
7,734
1,250
(2,536)
6,448
Dropless
4,098
625
(2,114)
2,609
Chucs Restaurants
2,050
–
(1,412)
638
JustWears
2,000
–
(1,240)
760
Cydar
3,000
–
(1,207)
1,793
Eave
1,684
–
(1,116)
568
Coat Trading
3,562
2,000
(1,066)
4,496
Kat Maconie
3,769
–
(3,769)
–
Kinteract
2,064
–
(2,064)
–
	
During the year, the following changes in valuation of unquoted shares were 
considered material:
The Company is required to report the category of fair value measurements used in 
determining the value of its investments, to be disclosed by the source of inputs, using 
a three-level hierarchy:
Quoted market prices in active markets – “Level 1”
Inputs to Level 1 fair values are quoted prices in active markets for identical assets.  
An active market is one in which quoted prices are readily and regularly available and 
those prices represent actual and regular occurring market transactions on an arm’s 
length basis. The Company has no investments classified in this category.
Valued using models with significant observable market parameters – “Level 2”
Inputs to Level 2 fair values are inputs other than quoted prices included within Level 
1 that are observable for the asset, either directly or indirectly. The Company has no 
investments classified in this category.
Valued using models with significant unobservable market parameters – “Level 3”
Inputs to Level 3 fair values are unobservable inputs for the asset. Unobservable inputs 
may have been used to measure fair value to the extent that observable inputs are not 
available, thereby allowing for situations in which there is little, if any, market activity 
for the asset at the measurement date (or market information for the inputs to any 
valuation models). As such, unobservable inputs reflect the assumptions the Company 
considers that market participants would use in pricing the asset. The Company’s 
unquoted equities and loan stock are classified within this category. As explained in 
Note 5, unquoted investments are valued in accordance with the IPEV guidelines. The 
fair value of all investments is assessed by the Company and, where appropriate, a 
revaluation against cost is made. The basis of revaluation may be based on a sales or 
profit multiple, or on market information that supersedes that held at the time of 
acquiring the investment. Details of the basis of revaluation are included in the 
Investment Manager’s Review on pages 18 to 27.
	12.	Investments (continued)
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
82
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Notes to the Financial Statements
	13.	Significant interests 
	
	 As at the balance sheet date the company held significant investments amounting to 20% or more of the equity capital of an undertaking and voting rights, in the following companies:
*	 The percentage of equity held for these companies is the fully diluted figure.
**	The financial information is derived from publicly available Report and accounts, where available. In addition to the 
reported net assets (above), the following information on turnover and operating profit is publicly available for 
Popsa and Boat. 
Equity investment
Investment in
Financial Information** 
Ordinary
Preference
loan stock 
Total
Year
Net Assets
Company
Legal name
Holdings*
£’000
£’000
£’000
£’000
ended
£’000
Location
Kinteract
Make It Plain Ltd
48.8%
500 
3,135
- 
3,635 
In administration
-
Leicester, UK
Bella Freud
Bella Freud Ltd
46.4%
3,379
- 
950
4,329 
31 March 2023
114
London, UK
Heist
Carousel Ventures Limited
40.2%
749 
6,500 
1,100 
8,349 
31 March 2023
12,052
London, UK
Coat
Coat Trading Ltd
39.1%
 -
5,000
-
5,000 
31 March 2023
827
London, UK
Hackney Gelato
Hackney Gelato Limited
35.9%
 3,200
-
1,300
4,500 
31 August 2022
749
London, UK
Eave
Eartex Ltd
34.4%
 2,650
1,250
-
3,900 
31 December 2022
376
London, UK
Kat Maconie
Kat Maconie Limited
31.6%
 1,820
-
1,030
2,850 
In administration
-
London, UK
Troubadour
Troubadour Goods Limited
30.8%
 2,540
-
-
2,540 
31 December 2022
(248)
London, UK
Dropless
Dropless Ltd
27.8%
 2,375
625
2,000
5,000 
31 December 2022
(2,321)
London, UK
Floom
Floom Ltd
21.7%
 -
4,415
145
4,560 
31 December 2022
1,746
London, UK
Ro&Zo
Ro&Zo Limited
21.4%
 1,500
-
-
1,500 
30 November 2022
718
London, UK
Credentially
Appraise Me Limited
21.3%
-
5,000
-
5,000
30 April 2023
4,848
London, UK
Secret Food Tours
Essor Ltd
20.5%
 2,000
-
-
2,000 
31 January 2023
1,802
London, UK
Smartify
Smartify Holdings Ltd
20.0%
 1,000
-
500
1,500 
31 December 2022
1,117
London, UK
Annie Mals
Annie Mals Limited
20.0%
 500
-
-
500 
30 November 2022
307
Manchester, UK
Lyma
Lyma Life Limited
19.7%
 2,000
-
-
2,000 
31 December 2022
6,320
London, UK
Roto VR
Roto VR Ltd
19.1%
 1,750
-
-
1,750 
31 August 2023
791
Borehamwood, UK
Popsa
Popsa Holdings Limited
17.7%
 5,200
-
-
5,200 
31 December 2022
11,271
Surbiton, Surrey, UK
Boat
Boat International Business Limited
17.3%
 2
1,698
1,550
3,250 
31 December 2022
(5,492)
London, UK
Financial Information (£'000)
Year ended
Turnover
Operating profit
Popsa
31 December 2022
26,706 
(2,063)
Boat
31 December 2022
14,075 
(1,065)
	
Details of holdings may be found in the Investment Manager’s Review and Investment Portfolio on pages 18 to 44.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
83
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

	14.	Debtors 
2024
£’000
2023
£’000
Amounts falling due within one year:
Prepayments and accrued income
38
66
Other debtors
75
263
113
329
	15.	Creditors: amounts falling due within one year
2024
£’000
2023
£’000
Funds received in advance of share issuance
2,620
-
Trail commissions payable
284
193
Sundry creditors and accruals
465
499
3,369
692
	16.	Creditors: amounts falling due after more than one year
2024
£’000
2023
£’000
Non-current creditors (trail commission payable)
1,412
978
	 17.	Called up share capital 
Total shares
’000
Allotted, called-up and fully paid at 1 April 2023:
187,674
Issued during the year
33,468
Shares purchased for cancellation 
(6,874)
At 31 March 2024
214,268
After the year end, the Company issues a further 6,726,385 shares on 5 April 2024 with 
net proceeds of £6.9 million, 538,126 shares on 8 April 2024 with net proceeds of 
£0.6 million, 772,322 shares on 3 May 2024 with net proceeds of £0.8 million and 
134,975 on 8 May 2024 with net proceeds of £0.1 million.
On 17 April 2023, the Company bought back for cancellation 5,234,964 shares at 
112.86p with a total consideration of £5,908,000. A further 1,638,410 shares were 
bought back for cancellation on 18 October 2023 at 107.07p with a total consideration 
of £1,754,000.
After the year end, the Company bought back for cancellation, 3,355,560 shares, in 
April 2024.
Allotted, called up and fully paid:
No of 
shares 
’000
Nominal 
value
£’000
Consideration 
received
£’000
5 April 2023 
4,229
42
5,199
6 April 2023
655
7
804
28 April 2023
1,600
16
1,957
30 May 2023 (DRIS)
682
7
793
29 September 2023
3,166
31
3,666
25 October 2023
4,208
42
4,893
28 November 2023 (DRIS)
731
7
793
7 December 2023
3,644
37
4,097
24 January 2024
2,862
29
3,228
21 February 2024
2,249
23
2,454
20 March 2024
7,126
71
7,789
27 March 2024
2,316
23
2,485
33,468
335
38,158
As at 31 March 2024, there were 214,268,418 (2023: 187,673,741) shares allotted, called 
up and fully paid. During the year, the Company issued 33,468,051 shares under an 
offer for subscription and the Dividend Re-Investment Scheme as detailed below:
	18.	Reserves
	
	 Called-up share capital represents the nominal value of shares that have been issued. 
	
	 Share premium account includes any premiums received on the issue of share capital 
less any transaction costs associated with the issuing of shares and any amounts 
Notes to the Financial Statements
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
84
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

transferred to the special reserve. Included in the share issue expenses charged to the 
share premium account for the year is trail commissions of £651,000 (2023: £494,000).
	
	 The capital redemption reserve accounts for amounts by which the issued share capital 
is diminished through the repurchase and cancellation of the Company’s own shares.
	
	 Capital reserves includes all current and prior period realised and unrealised 
movements in the fair value of investments and all costs which are considered capital 
in nature. As at 31 March 2024 there were realised losses of £32,513,000 (2023 Losses: 
£22,704,000) and £62,760,000 of unrealised, non-distributable, gains (2023: £62,964,000).
	
	 Revenue reserve includes all current and prior period retained profits and losses.  
The balance on the account is distributable.
	
	 Special reserve includes amounts transferred from the share premium account on 
26 March 2014, 22 December 2020 and 24 October 2023. Special reserve is a 
distributable reserve that is subject to certain restrictions under the VCT rules.
	
	 The restricted distributable reserves will become unrestricted on the following dates:
Date
Amount 
£’000
1 April 2022
12,185
1 April 2023
44,343
1 April 2024
19,292
1 April 2025
62,409
1 April 2026
32,778
Net asset value per B Ordinary share is based on net assets at the year end and on 
214,268,418 (2023: 187,673,741) B Ordinary shares, being the number of B Ordinary 
shares in issue at the year end.
19.	 Net asset value per share
 
2024 
Net asset values attributable
2023  
Net asset values attributable
Net assets 
(£’000)
Net assets 
per share (p)
Net assets 
(£’000)
Net assets 
per share (p) 
224,075
104.6
216,080
115.1
The net asset values per share at the year‑end were as follows:
20.	 Reconciliation of profit before taxation to net cash outflow  
from operating activities 
2024
£’000
2023
£’000
Loss before taxation for the year
(10,474)
(9,258)
Net loss on investments
6,689
5,861
(Increase)/decrease in debtors (excluding share issue proceeds and short-term loans)
(17)
67
Increase in interest rolled up in fixed income investments
(658)
(933)
(Decrease)/increase in creditors and accruals (excluding share issue  
expenses, short-term loans, fixed asset investment balances and funds  
held in respect of unallotted shares)
(127)
29
Net cash outflow from operating activities
(4,587)
(4,234)
21.	 Financial instruments
	
The Company’s financial instruments comprise:
(i)	
Equity and fixed-interest investments that are held in accordance with the 
Company’s investment objectives as set out in the Directors’ Report; and
(ii)	 Cash, liquid resources, short term debtors and creditors that arise directly from  
the Company’s operations.
	
Investments are made in a combination of equity and loans. Surplus funds are held  
on bank deposit. It is not the Company’s policy to trade in financial instruments  
or derivatives.
	
Fixed asset investments are valued at fair value through profit or loss. Unquoted 
investments are valued by the Directors using rules consistent with International 
Private Equity and Venture Capital Association (“IPEV”) guidelines. The fair value of all 
other financial assets and liabilities is represented by their carrying value in the 
balance sheet. Further details of the bases on which financial instruments, including 
investments, are held may be found at Notes 5 and 12 and in the Investment Manager’s 
Review on pages 18 and 27.
Notes to the Financial Statements
	18.	Reserves (continued)
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
85
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

	
The Company held the following categories of financial instruments at 31 March 2024:
2024
2023 
Cost 
£’000
Fair value 
£’000
Cost 
£’000
Fair value 
£’000
Assets at fair value through profit or loss:
Equity investments
Most recent round
32,861
31,734
73,921
75,325
Multiples
69,069
133,243
21,887
83,735
Loan stock (including interest)
11,061
17,512
12,177
17,969
Assets measured at amortised cost:
Cash at bank
46,254
46,254
32,489
32,489
 Funds held by Administrator*
-
-
7,903
7,903
Other debtors
113
113
329
329
Short term loans
-
-
-
-
Liabilities measured at amortised cost:
Creditors
(4,781)
(4,781)
(1,670)
(1,670)
154,577
224,075
147,036
216,080
2024
2023 
+10%
-10%
+10%
-10%
Equity investments
Most recent round 
2,901
(2,627)
7,695
(7,621)
Multiples
18,512
(18,414)
9,022
(9,350)
Impact on carrying value
21,413
(21,041)
16,717
(16,971)
Impact on NAV per share
9.99
(9.82)
8.91
(9.04)
Loans to investee companies are treated as fair value through profit or loss and are 
included in the investment portfolio.
Unquoted investments account for 100% of the investment portfolio by value. The 
investment portfolio has a 100% concentration of risk towards small UK based, sterling 
denominated companies and represents 81% (2023: 82%) of net assets at the year-end.
All financial liabilities due within one year and expected to be settled within six 
months of the period and in accordance with normal credit terms.
The main risks arising from the Company’s financial instruments are credit risk, 
investment valuation risk, interest rate risk, foreign exchange risk on portfolio 
companies own cash flows, and liquidity risk. All assets and liabilities are denominated 
in sterling, hence there is no currency risk.
Credit risk 
The Company has exposure to credit risk in respect of its loan stock investments.  
This risk is managed through the due diligence process adopted when making loan 
investments to unquoted companies and through regular monitoring of the investee 
companies by the Investment Manager. The selection of credit institution at which to 
hold cash balances is made by the Investment Manager and monitored by the Board. 
The credit risk is managed by ensuring cash is held with an institution or institutions 
with a Standard & Poors’ long term credit rating of BBB or better. The maximum 
exposure to credit risk at the balance sheet date was £63,879,000 (2023: £58,690,000). 
The Company has banking relationships with Barclays Bank plc and Metro Bank plc. 
Investment valuation risk 
The Board manages the investment valuation risk inherent in the Company’s portfolio 
by maintaining an appropriate spread of risk and by ensuring full and timely access to 
relevant information from the Investment Manager. The Board reviews the investment 
performance and financial results, as well as compliance with the Company’s 
investment objectives. The Board seeks to ensure that an appropriate proportion of the 
Company’s portfolio is invested in cash and readily realisable securities which are 
sufficient to meet any funding commitments which may arise. The Company does not 
use derivative instruments to hedge against market risk.
The equity and fixed interest stocks of the Company’s unquoted investee companies 
are not traded and, as such, their prices are more uncertain than those of more 
frequently traded stocks. It is estimated that a 10% change in the carrying value of the 
Company’s unquoted investments would reduce profit before tax for the year and the 
Company’s net asset value per share by the amounts shown below.
A 10% estimate is considered to be an appropriate illustration given historical volatility 
and market expectations of future performance.
Notes to the Financial Statements
	21.	Financial instruments (continued)
*	Funds held by Administrator related to the allotment on 31 March 2023.  
Payment was received on 11 April 2023.
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
86
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

	21.	Financial instruments (continued)
Financial assets
£’000
%
Interest 
rate
Weighted 
average 
interest rate 
%
Fixed 
term 
years
Venture capital investments
Ordinary Shares
164,977
72.12
n/a
n/a
n/a
Bank deposits
35,620 
18.98
Floating
1.9
n/a
Bank deposits
5,144
2.74
Floating
1.0
n/a
Bank deposits
5,490
2.93
Fixed
0.0
n/a
Loan Stock Interest
2,549 
1.11
Fixed
12.0
n/a
Loan Stock Interest
1,333 
0.58
Fixed
9.0
n/a
Loan Stock
1,300 
0.57
Fixed
8.0
5
Loan Stock Interest
1,086 
0.47
Fixed
12.0
n/a
Loan Stock
1,000
0.44
Fixed
8.0
6
Loan Stock
1,000 
0.44
Fixed
8.0
5
Loan Stock
1,000 
0.44
Fixed
8.0
5
Loan Stock
694 
0.30
Fixed
9.0
14
Loan Stock
570 
0.25
Fixed
9.0
13
Loan Stock
500 
0.22
Fixed
8.0
7
Loan Stock
500 
0.22
Fixed
8.0
5
Loan Stock
475 
0.21
Fixed
9.0
12
Loan Stock
471 
0.21
Fixed
9.0
15
Loan Stock
400 
0.17
Fixed
0.1
12
Loan Stock
400 
0.17
Fixed
8.0
10
Loan Stock
400 
0.17
Fixed
8.0
10
Financial assets
£’000
%
Interest 
rate
Weighted 
average 
interest rate 
%
Fixed 
term 
years
Loan Stock Interest
358 
0.16
Fixed
8.0
n/a
Loan Stock
350 
0.15
Fixed
8.0
11
Loan Stock
347 
0.15
Fixed
9.0
14
Loan Stock
300 
0.13
Fixed
8.0
5
Loan Stock
290 
0.13
Fixed
9.0
8
Loan Stock
250 
0.11
Fixed
8.0
7
Loan Stock
250 
0.11
Fixed
8.0
5
Loan Stock Interest
185 
0.08
Fixed
8.0
n/a
Loan Stock Interest
152 
0.07
Fixed
8.0
n/a
Loan Stock
145 
0.06
Fixed
10.0
5
Loan Stock
113 
0.05
Fixed
9.0
12
Loan Stock Interest
106 
0.05
Fixed
10.0
n/a
Loan Stock Interest
104 
0.05
Fixed
10.0
n/a
Loan Stock Interest
101 
0.04
Fixed
7.0
n/a
Loan Stock
100 
0.04
Fixed
8.0
7
Loan Stock
100 
0.04
Fixed
8.0
5
Loan Stock Interest
92 
0.04
Fixed
8.0
n/a
Loan Stock Interest
65 
0.03
Fixed
9.0
n/a
Loan Stock Interest
60 
0.03
Fixed
8.0
n/a
Loan Stock
55 
0.02
Fixed
9.0
12
Loan Stock Interest
50 
0.02
Fixed
10.0
n/a
Loan Stock Interest
48
0.02
Fixed
8.0
n/a
Loan Stock Interest
35 
0.02
Fixed
8.0
n/a
Loan Stock Interest
33
0.01
Floating
11.5
n/a
Loan Stock
30 
0.01
Floating
12.0
8
Loan Stock Interest
25 
0.01
Fixed
8.0
n/a
Loan Stock Interest
25 
0.01
Floating
11.5
n/a
Loan Stock Interest
22 
0.01
Fixed
10.0
n/a
Loan Stock
20 
0.01
Floating
12.0
8
Loan Stock Interest
17 
0.01
Fixed
8.0
n/a
Loan Stock Interest
6 
0.00
Fixed
8.0
n/a
228,743
100.00
Interest rate risk 
The Company’s financial assets include loan stock and bank deposits which are interest 
bearing, at a mix of fixed and variable rates. As a result, the Company is exposed to 
interest rate risk due to fluctuations in prevailing levels of market interest rates.  
The Board seeks to mitigate this risk through regular monitoring of the Company’s 
interest-bearing investments. The Company does not use derivative instruments to 
hedge against interest rate risk.
As at 31 March 2024, the Company’s financial assets by value, excluding short-term 
debtors and creditors which are not exposed to interest rate risk, comprised:
Notes to the Financial Statements
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
87
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

	21.	Financial instruments (continued)
It is estimated that, if the floating interest rate fell to 0%, pre-tax profit for the year 
would fall by 4.9% (2023: 2.2%) on an annualised basis.
The risk from future fluctuations in interest rate movements should be mitigated by the 
Company’s intention to complete its investment strategy and to hold a majority of its 
investments in instruments which are not directly exposed to market interest rate changes.
Liquidity risk
The investments in equity and fixed interest stocks of unquoted companies that the 
Company holds are not traded and thus are not readily realisable. At times, the Company 
may be unable to realise its investments at their carrying values because of an absence 
of willing buyers. The Company’s ability to sell investments may also be constrained by 
the requirements set down for VCTs. To counter such liquidity risk, sufficient cash and 
money market funds are held to meet running costs and other commitments. 
	22.	Management of capital 
The Board of Directors considers the Company’s net assets to be its capital and the 
Company does not have any externally imposed capital requirements.
The Company’s objectives when managing capital are to safeguard the Company’s 
ability to continue as a going concern, satisfy the relevant HMRC requirements over 
VCTs, and provide at least adequate returns for shareholders.
As a VCT, the Company must have, and must continue to have, within three years of 
raising its capital at least 80% by value of its investments in VCT qualifying holdings 
which are a relatively high-risk asset class of small UK companies. In satisfying this 
requirement, the Company’s capital management scope is restricted. Subject to this 
restriction, the Company directs investment policy and may adjust dividends, return 
capital to shareholders, issue new shares or sell assets to maintain the level of liquidity 
to remain a going concern.
	23.	Geographical analysis 
	
The operations of the Company are wholly in the United Kingdom.
	24.	Related parties
The Company retains Pembroke Investment Managers LLP (“PIM”) as its Investment 
Manager. 
David Till, a non-executive Director of the Company, is a member of PIM.  
During the year David Till purchased 95,057 additional shares in the Company.
	25.	Events after the reporting period
Non‑adjusting events
Since the Company’s year end, the following transactions have taken place: 
•	 The Company bought back 3,355,560 B Ordinary Shares at 98.04p and a total cost  
of £3.3 million.
•	 6,726,385 shares were allotted under the share offer on 5 April 2024 with net 
proceeds of £6.9 million.
•	 538,126 shares were allotted under the share offer on 8 April 2024 with net proceeds 
of £0.6 million.
•	 772,322 shares were allotted under the share offer on 3 May 2024 with net proceeds 
of £0.8 million.
•	 134,975 shares were allotted under the share offer on 8 May 2024 with net proceeds 
of £0.1 million.
•	 A dividend of 2.0 p per B Ordinary Share totalling £4.2 million was paid on 23 April 2024.
•	 588,604 shares were allotted under the Company’s Flexible Dividend Reinvestment 
Scheme raising £0.6 million.
Notes to the Financial Statements
During the year ended 31 March 2024, £4,433,000 (2023: £4,149,000) was payable to 
PIM for the investment management services and £33,000 (2023: £nil) was payable to 
PIM for the accounting services of which £109,000 (2023: £242,000) was owed to PIM 
at the year-end.
The remuneration and shareholdings of the Directors, who are key management personnel 
of the Company, are disclosed in the Directors’ Remuneration Report on page 58.
PIM may charge fees in line with industry practice to companies in which the Company 
invests. These costs are borne by the investee company, not the Company. During the 
year, PIM charged £100,000 (2023: £nil) of portfolio support fees to four (2023: none) 
investee companies.
As part of the offer for subscription of B Ordinary Shares of the Company launched on 
8 September 2022 and 5 September 2023, during the year, PIM received £1,035,000 (2023: 
£910,000) in promoter’s fee. In line with respective prospectuses, PIM is responsible for 
paying the costs of the offer out of this promoter fee, including distribution and marketing 
expenses. The £1,035,000 above formed part of the £2,382,000 offer issue costs referenced 
elsewhere in these financial statements. The remainder of this amount was paid to 
regulators, the London Stock Exchange, professionals and financial advisers (for trail 
commissions and fees, as agreed between them and their respective clients). 
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
88
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Notice is hereby given that the eleventh annual general meeting of Pembroke VCT plc will be 
held at 10.00 a.m. on Thursday, 12 September 2024 at 3 Cadogan Gate, London SW1X 0AS 
for the purpose of considering and, if thought fit, passing the following resolutions (of which, 
resolutions 1 to 10 will be proposed as ordinary resolutions and resolutions 11 to 13 will be 
proposed as special resolutions).
It is the Board’s opinion that all resolutions are in the best interests of shareholders as a 
whole and the Board recommends that shareholders should vote in favour of all resolutions. 
Any shareholder who is in doubt as to what action to take should consult an appropriate 
independent financial adviser authorised under the Financial Services and Markets Act 2000.
If you have sold or transferred all your shares in the Company, please forward this document 
to the purchaser, transferee, stockbroker or other agent through whom the sale or transfer 
was effected, for transmission to the purchaser or transferee.
If you are unable to attend in person, please consider viewing the live stream of the AGM 
which the Board has arranged. To do so, please send an email to agm@pembrokevct.com 
stating your wish to view the live stream. You will then be sent access details. The deadline 
for requesting access to the stream is 5 September 2024.
The Board also encourages those who are unable to attend in person to submit questions on 
either the Company or the portfolio to the Board via email to agm@pembrokevct.com by 
5 September 2024, being one week prior to the date of the AGM. Answers will be published 
on the Company’s website at the time of the AGM.
Ordinary Resolutions 
1.	 To receive the Directors’ and the Independent Auditor’s Reports and the Company’s 
Financial Statements for the year ended 31 March 2024.
2.	 To receive and approve the Directors’ Remuneration Report for the year ended  
31 March 2024.
3.	 To re appoint BDO LLP as auditor of the Company to hold office until the conclusion  
of the next annual general meeting at which accounts are laid before the Company.
4.	 To authorise the Directors to fix the remuneration of the auditor.
5.	 To elect Chris Allner as a Director of the Company.
6.	 To re-elect Mark Stokes as a Director of the Company.
7.	 To re-elect Louise Wolfson as a Director of the Company.
8.	 To re-elect David Till as a Director of the Company.
9.	 That, in accordance with article 147 of the Company‘s articles of association (the 
“Articles”) and in addition to existing authorities, the Directors of the Company be and are 
hereby generally and unconditionally authorised in accordance with section 551 of the 
Companies Act 2006 (the “Act”) to exercise all the powers of the Company to allot and 
issue the following B Ordinary shares of 1 pence each in the capital of the Company 
(“B Ordinary Shares”) pursuant to the terms and conditions of the dividend investment 
scheme adopted by the Company on 3 December 2015 and in connection with any 
dividend declared or paid in the period commencing on the date of this resolution 9 and 
ending on the later of the date of the Company’s next annual general meeting or the date 
falling 15 months after the date of the passing of this resolution:
	
B Ordinary Shares up to an aggregate nominal amount representing 10% of the issued 
B Ordinary Share capital from time to time (approximately 21,967,327 B Ordinary Shares 
at the date of this notice).
10.	That, in addition to any existing authorities, in accordance with section 551 of the Act, 
the Directors be and are hereby generally and unconditionally authorised to exercise all 
the powers of the Company to allot:
a.	 B Ordinary Shares up to an aggregate nominal amount of £600,000 in connection 
with offer(s) for subscription; and
b.	 B Ordinary Shares up to an aggregate nominal amount representing 20% of the issued 
B Ordinary Shares from time to time; and
	
that, in connection with the use of the authority, the Directors may pay commission(s) 
including in the form of fully or partly paid shares in accordance with article 9 of the 
Articles and provided that this authority shall, unless renewed, extended, varied or 
revoked by the Company, expire on the later of the date of the Company’s next annual 
general meeting or the date falling 15 months after the date of the passing of this 
resolution save that the Company may, before such expiry, make offers or agreements 
which would or might require B Ordinary Shares to be allotted and the Directors may 
allot B Ordinary Shares in pursuance of such offers or agreements notwithstanding that 
the authority conferred by this resolution has expired.
Notice of Annual General Meeting
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
89
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Special Resolutions
11.	That, in accordance with section 570(1) of the Act, the Directors be and are hereby given 
power to allot or make offers or agreements to allot equity securities (as defined in 
section 560 of the Act) for cash pursuant to the authorities conferred by resolution 9 
above as if section 561 of the Act did not apply to any such allotment, and so that:
a.	 Reference to the allotment in this resolution shall be construed with section 560  
of the Act; and
b.	 The power conferred by this resolution shall enable the Company to make offers  
or agreements before the expiry of said power which would or might require equity 
securities to be allotted after the expiry of the said power and the Directors may  
allot equity securities of such offers or agreements notwithstanding the expiry of 
such power.
12. That, in accordance with section 570(1) of the Act, the Directors be and are hereby given 
power to allot or make offers or agreements to allot equity securities (as defined in 
section 560 of the Act) for cash pursuant to the authorities conferred by resolution 10 
above as if section 561 of the Act did not apply to any such allotment, and so that:
a.	 Reference to the allotment in this resolution shall be construed with section 560  
of the Act, and
b.	 The power conferred by this resolution shall enable the Company to make offers or 
agreements before the expiry of the said power which would or might require equity 
securities to be allotted after the expiry of the said power and the Directors may allot 
equity securities in pursuance of such offers or agreements notwithstanding the 
expiry of such power.
13. That the Company be and is hereby generally and unconditionally authorised within the 
meaning of section 701 of the Act to make market purchases of B Ordinary Shares 
provided that:
(i) 	 the maximum number of B Ordinary Shares hereby authorised to be purchased is an 
amount equal to 14.99% of the issued B Ordinary Share capital of the Company from 
time to time;
(ii) 	the minimum price which may be paid for a B Ordinary Share is 1 pence per share,  
the nominal amount thereof;
(iii)	the maximum price which may be paid for a B Ordinary Share is an amount equal to 
the higher of (a) 105% of the average of the middle market quotation per B Ordinary 
Share taken from the London Stock Exchange Daily Official List for the five business 
days immediately preceding the day on which such B Ordinary Share is to be 
purchased and (b) the amount stipulated by Article 5(6) of the Market Abuse 
Regulation.
(iv)	the authority hereby conferred shall (unless previously renewed or revoked) expire  
on the earlier of the AGM of the Company to be held in 2025 and the date which is  
15 months after the date on which this resolution is passed; and
(v)	 the Company may make a contract or contracts to purchase its own B Ordinary Shares 
under this authority before the expiry of the authority which will or may be executed 
wholly or partly after the expiry of the authority, and may make a purchase of its own 
B Ordinary Shares in pursuance of any such contract or contracts as if the authority 
conferred hereby had not expired.
By Order of the Board  
The City Partnership (UK) Limited  
Company Secretary  
19 June 2024
Notice of Annual General Meeting
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
90
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Notes
Notice of Annual General Meeting continued
Entitlement to vote 
The right to vote at the Annual General Meeting is determined by reference to the register of 
members 48 hours before the time of the Annual General Meeting. Accordingly, to be entitled 
to vote, Shareholders must be entered in the register of members by close of business on 
10 September 2024. 
Appointment of proxies 
1.	 As a member of the Company, you are entitled to appoint a proxy to exercise all or any  
of your rights to attend, speak and vote at the Annual General Meeting. For this purpose, 
you may use the Form of Proxy which will have been sent to you unless you opted for 
electronic communications. As an alternative to completing the hard copy 
	
Form of Proxy, Shareholders can appoint a proxy electronically on-line, as explained 
below. If you opted for electronic communications, then you will have been sent an email 
which includes information on how to appoint a proxy electronically on-line. 
	
You can only appoint a proxy using the procedures set out in these notes. 
2. 	 A proxy does not need to be a member of the Company. Details of how to appoint the Chair 
of the meeting or another person as your proxy using the Form of Proxy are set out in 
these notes. 
3. 	 You may appoint more than one proxy provided each proxy is appointed to exercise rights 
attached to different shares. You may not appoint more than one proxy to exercise rights 
attached to any one share. To appoint more than one proxy, please complete a Form of 
Proxy for each proxy specifying which of your shares the proxy will be acting in respect of. 
4. 	 If you do not give your proxy an indication of how to vote on the resolutions, your proxy 
will vote or abstain from voting at his or her discretion. Your proxy will vote (or abstain 
from voting) as he or she thinks fit in relation to any other matter which is put before  
the meeting. 
Appointment of proxy using hard copy Form of Proxy 
5.	 These notes explain how to direct your proxy to vote on the resolutions or withhold  
their vote. 
	
To appoint a proxy using the Form of Proxy, the form must be: 
•	 completed and signed; 
• 	sent or delivered to The City Partnership (UK) Limited, The Mending Rooms, Park Valley 
House, Park Valley Mills, Meltham Road, Huddersfield HD4 7BH; and 
• 	received by The City Partnership (UK) Limited no later than 10.00 a.m. on 10 September 
2024 in respect of the Annual General Meeting or, if the meeting is adjourned, by no 
later than 48 hours prior to the adjourned Annual General Meeting. 
	
In the case of a member which is a company, the Form of Proxy must be executed under  
its common seal or signed on its behalf by an officer of the company or an attorney for  
the company. 
	
Any power of attorney or any other authority under which the Form of Proxy is signed (or a 
duly certified copy of such power or authority) must be included with the Form of Proxy. 
Electronic appointment of proxies 
6. 	 As an alternative to completing the hard copy Form of Proxy, you can appoint a proxy 
electronically by accessing the ‘Vote Here’ button/link on the Company’s’ website:  
www.pembrokevct.com/investors. You will need your City Investor Number (CIN) and your 
Access Code which may be found either on the Form of Proxy or in the email sent to you. 
	
For an electronic proxy appointment to be valid, your appointment must be received by 
The City Partnership (UK) Limited no later than 48 hours prior to the time of the meeting, 
i.e. by 10.00 a.m. on 10 September 2024. 
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Financials
91
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Notes
Appointment of proxy by joint members 
7. 	 In the case of joint shareholders, where more than one of the joint holders purports  
to appoint a proxy, only the appointment submitted by the most senior holder will be 
accepted. Seniority is determined by the order in which the names of the joint holders 
appear in the Company’s register of members in respect of the joint holding (the first 
named being the most senior). 
Changing proxy instructions 
8. 	 To change your proxy instructions simply submit a new proxy appointment using the 
methods set out above. Note that the cut-off time for receipt of proxy appointments  
(see above) also applies in relation to amended instructions; any amended proxy 
appointment received after the relevant cut-off time will be disregarded. 
	
Where you have appointed a proxy using the hard copy Form of Proxy and would like to 
change the instructions using another hard copy Form of Proxy, please contact The City 
Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills, 
Meltham Road, Huddersfield HD4 7BH. 
	
If you submit more than one valid proxy appointment, the appointment received last 
before the latest time for the receipt of proxies will take precedence.
Termination of proxy appointments 
9. 	 In order to revoke a proxy instruction you will need to inform the Company using one of 
the following methods: 
•	 By sending a signed hard copy notice clearly stating your intention to revoke your proxy 
appointment to The City Partnership (UK) Limited, The Mending Rooms, Park Valley 
House, Park Valley Mills, Meltham Road, Huddersfield HD4 7BH. In the case of a member 
which is a company, the revocation notice must be executed under its common seal or 
signed on its behalf by an officer of the company or an attorney for the company. 
	 Any power of attorney or any other authority under which the revocation notice is signed 
(or a duly certified copy of such power or authority) must be included with the 
revocation notice. 
• 	By sending an e-mail to proxies@city.uk.com with a signed revocation attached to the 
email such that the revocation would have been valid had it been sent by ordinary mail. 
This email address should not be used for any other purpose unless expressly stated. 
• 	By amending your proxy vote online by accessing the ‘Vote Here’ button/link on the 
Company’s’ website: www.pembrokevct.com/investors. 
	
Whichever method is used, the revocation notice must be received by the Company no 
later than 10.00 a.m. on 10 September 2024 in respect of the Annual General Meeting or,  
if the meeting is adjourned, by no later than 48 hours prior to the adjourned Annual 
General Meeting. 
	
If you attempt to revoke your proxy appointment but the revocation is received after the 
time specified then, subject to the paragraph directly below, your proxy appointment will 
remain valid. 
Communication 
10. Except as provided above, members who have general queries about the meeting should 
contact the Company Secretary by post at The City Partnership (UK) Limited, The Mending 
Rooms, Park Valley House, Park Valley Mills, Meltham Road, Huddersfield HD4 7BH, or by 
email at enquiries@city.uk.com (no other methods of communication will be accepted). 
	
You may not use any electronic address provided either: 
•	 in the notice of the Annual General Meeting; or 
• 	any related documents (including the Form of Proxy), 
	
to communicate with the Company for any purposes other than those expressly stated. 
Notice of Annual General Meeting continued
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
92
Financials
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report

Directors  
(all non‑executive) 
Independent 
Jonathan Simon Djanogly (Chair)
Laurence Charles Neil Blackall
Mark Stokes
Louise Wolfson	
Chris Allner (Appointed 1 June 2024)	
	
	
	
	
	
All of the registered office and 
principal place of business 
3 Cadogan Gate 
London SW1X 0AS
www.pembrokevct.com
Non‑independent 
David John Till
Investment Manager
Pembroke Investment Managers LLP 
3 Cadogan Gate 
London SW1X 0AS	
Company Secretary 
The City Partnership (UK) Limited 
The Mending Rooms 
Park Valley Mills 
Meltham Road 
Huddersfield 
HD4 7BH
Independent Auditor 
BDO LLP 
55 Baker Street 
London W1U 7EU	
Registrar 
The City Partnership (UK) Limited 
The Mending Rooms 
Park Valley Mills 
Meltham Road 
Huddersfield  
HD4 7BH
Bankers 
Barclays Bank plc 
1 Churchill Place 
London E14 5HP 
Lawyers 
Howard Kennedy LLP 
1 London Bridge 
London SE1 9BG
VCT Status Adviser 
Philip Hare & Associates 
6 Snow Hill 
London EC1A 2AY
Reporting calendar  
for the year ending 31 March 2025
Results announced:	
Interim – November 2024
Annual – June 2025
Corporate Information
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
93
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

94
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2024
Pembroke VCT
Investments
Statutory Reports
Governance
Auditor’s Report
Financials

Designed by & inc. 

3 Cadogan Gate, London SW1X 0AS
Incorporated in England and Wales  
with registered number 08307631