Quarterlytics / Asset Management / Pembroke VCT plc

Pembroke VCT plc

pemb · LSE
Claim this profile
Ticker pemb
Exchange LSE
Sector
Industry Asset Management
Employees 1-10
← All annual reports
FY2022 Annual Report · Pembroke VCT plc
Sign in to download
Loading PDF…
P E M B R O K E V C T . C O M

Annual report  
and financial  
statements

for the year ended 31 March 2022

03

04 05 06 08

Financial  
Highlights  

Investment  
Objective

Financial  
Summary

Chair’s  
Statement

10 12

The Board 

Investment Manager’s  
Review

14

Investment  
Portfolio

16

Investment  
Review

37 40 42 46

Directors’  
Report

Directors’ Remuneration  
Report

Corporate Governance 
Statement

Strategic  
Report

49

Statement of Directors’ 
Responsibilities

51

Independent Auditor’s  
Report

56 57

Financial 
Statements

Income  
Statement

58

Balance  
Sheet

74

Notice of Annual  
General Meeting

59 60 61

Statement of Changes  
in Equity

Statement of  
Cash Flow  

Notes to the Financial 
Statements

78

Corporate  
Information

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

04

Financial Highlights

Net asset value  
per share

126.0p

Net asset value  
total return per share

151.0p

(+13%)

Dividend paid  
per share

7.0p*

The Company  
repurchased 

£9.8m

of its own shares  
in the year

Increase of portfolio  
value over cost

45%

after realised losses

Total value of  
investments

£161.4m

Cash invested in seven new  
investments during the year

£9.5m

Cash invested in 21 follow-on  
investments during the year

£26.9m

Total cash invested  
during the year

£36.3m

* The Company paid two dividends in the year, one of 4p per share and another of 3p per share, a total of £9.3 million.  
A further 5p per share dividend will be paid in July 2022 for a total of £8.3 million.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

05

Investment Objective

Pembroke VCT plc (the “Company”) is a generalist VCT focused on early stage investments  
in founder-led businesses.

The Company invests in a diversified portfolio of small, principally unquoted companies, and 
selects those which Pembroke Investment Managers LLP (the “Investment Manager”) believes 
provide the opportunity for value appreciation.

The Board of Directors of the Company (the “Board”) believes that the Company can benefit 
from leveraging the previous sector experience of the Investment Manager, and that there are 
likely to be synergistic advantages from grouping similar businesses. Consequently, most 
investments fall within one of six sectors:

• Wellness • Food, Beverage & Hospitality • Education • Design • Media • Digital Services

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

06

Financial Summary

Results

Net assets (£’000)
Number of shares in issue (’000)
Net asset value per share (pence)
Investment income (£’000)

(Loss)/profit before tax
Revenue (£’000)
Capital (£’000)

Total (£’000)

Return per share* (pence)
Revenue
Capital

Total

Year ended 
31.03.22

200,585
159,235
126.0
1,613 

(386)
24,494

24,108

(0.3)
19.6

19.3

Year ended 
31.03.21

132,666
114,237
116.1
438

(928)
14,937

14,009

(0.9)
14.6

13.7

*This is a KPI which is an alternative performance measure and is discussed in the Chair’s Statement on page 8. 

NAV performance*

*This is a KPI which is an alternative performance measure and is discussed in the Chair’s Statement on page 8. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

DividendCostUpliftOther Net Assets0p10p20p30p40p50p60p70p80p90p100p110p120p130p140p150p160p2015202120222020201920182017201697.969.218.011.935.070.025.024.631.471.927.610.711.081.112.018.88.076.013.05.019.175.37.220.22.046.78.750.0Total return*

(net asset value (“NAV”)  
plus cumulative dividends paid)

Dividends paid during the year ended
31 March 2017
31 March 2018
31 March 2019
31 March 2020
31 March 2021
31 March 2022

Total dividends paid since launch
Closing NAV

Total return

07

Year ended
31.03.22 
(pence per share)

Year ended
31.03.21 
(pence per share)

2.00
3.00
3.00
3.00
7.00
7.00

25.00
126.00

151.00

2.00
3.00
3.00
3.00
7.00
–

18.00
116.1

134.1

*This is a KPI which is an alternative performance measure and is discussed in the Chair’s Statement on page 8. 

Portfolio performance

20,000

19,000

18,000

17,000

16,000

15,000

14,000

13,000

12,000

11,000

10,000

9,000

8,000

7,000

6,000

5,000

4,000

3,000

2,000

1,000

0

17,613

9,046

4,073

4,737

7,820

8,484

3,092

3,591

5,852

3,700

4,268

1,542

584 0

2,408

1,734

4,122

100

23

700

3,676

1,499

962 0

2,260

3,486

635

o
g
n
a
l
i

h
C

K
U
s
y
u
G
e
v
i
F

363

1,191

s
t
n
a
r
u
a
t
s
e
R
s
c
u
h
C

e
m
o
H
d
n
o
c
e
S

t
e
k
r
a
M
d
e
c
r
u
o
S

s
r
u
o
T
d
o
o
F

t
e
r
c
e
S

0

e
l
b
b
u
R
e
h
t
n

i

s
e
i
b
u
R

431

0

0

0

o
t
a
l
e
G
y
e
n
k
c
a
H

y
r
e
s
r
u
N
r
o
f

s
i

N

t
c
a
r
e
t
n
K

i

h
c
e
T
n
a
c
u
o
T

y
r
o
t
S
&
h
c
t
i
t
S

y
f
i
t
r
a
m
S

s
l
a
M
e
i

n
n
A

e
i

n
o
c
a
M

t
a
K

s
d
o
o
G
r
u
o
d
a
b
u
o
r
T

d
u
e
r
F

a
l
l
e
B

g
n
u
h
C
a
x
e
l

A

s
o
i
d
u
t
S
t
s
i
e
H

r
e
y
a
L
r
e
y
a
l
P

s
r
a
e
W
t
s
u
J

0

a
l
a
T

t
a
o
B

976

0

416 990

153

s
m

l
i
F
g
n

i
k
l
l
i
t
S

a
s
p
o
P

R
V
o
t
o
R

e
l
p
o
e
P
d
e
t
a
R

n
o
i

h
s
a
F

i

h
s
i
W

m
o
o
l
F

d
e
t
l
o
b
n
U

p
a
M
l
e
t
o
H

y
l
l
a
i
t
n
e
d
e
r
C

t
a
o
C

s
s
e
l
p
o
r
D

n
a
l
P
e
n
O

s
d
n
a
r
B
r
e
t
a
w
k
c
e
P

2,385

1,336

954

244

B
F
U

m
y
G
X
K

l
y
r
e
B

U
X
K

A
M
Y
L

a
v
i
r
h
T

e
v
a
E

r
a
d
y
C

Wellness

Food, Beverage & Hospitality

Education

Design

Media

Digital Services

All figures in £’000

Cost of investment

Fair value as at 31 March 2022

Increase in fair value

Decrease in fair value

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
08

Chair’s Statement

I am pleased to present the annual results for Pembroke VCT plc 
for the year ended 31 March 2022.

Overview 
The Board is pleased to report a strong performance in the 
year despite the extended challenges of COVID-19.

The Company recently closed a £46 million fundraise, 
representing another record following the £41 million raised 
in the previous year.

The Company’s net asset value (“NAV”) at 31 March 2022  
is £200.5 million (2021: £132.7 million). This continues  
an upward trend reflecting the underlying investment 
performance and fundraising. After returning £19.1 million to 
shareholders through dividends and share buybacks, the NAV 
increase in the year is 51%.

During the period, the total return (NAV plus cumulative 
dividends paid) of the shares increased 16.9 pence, or 13%, 
from 134.1 pence per share to 151.0 pence per share.

The Company generated a £24.0 million profit in the year  
to March 2022 (2021: £14.0 million) from a combination of 
realised and unrealised investment gains.

During the year the Company sold two investments from its 
portfolio: Plenish and Me+Em. Plenish achieved a 2.3x return 
and Me+Em a 16.1x return. The recent Me+Em exit has 
enabled the Board to approve a 5.0 pence per share interim 
dividend to be paid in July 2022.

The Investment Manager was paid a £0.4 million performance 
fee in November 2021 following the successful exit from 
Plenish in April 2021.

Investment Portfolio Overview 
The Board is pleased with the overall performance of the 
investment portfolio. Some portfolio companies continue to 
exceed expectations. Others have suffered with the extended 
impact of COVID-19; this has, unfortunately, resulted in 
Sourced Market and Player Layer being placed into 
administration. During the year the Company invested 
£9.5 million in seven new portfolio companies: Cydar, 
JustWears, OnePlan, Peckwater Brands, COAT, Annie Mals  
and TALA. The Company also made follow-on investments 
totalling £26.9 million into 21 portfolio companies to 
continue our support of their growth.

For further details, see the Investment Manager’s Review and 
Investment Portfolio on pages 12 to 35.

Environmental, Social and Governance (“ESG”) 
The Board of Pembroke VCT has been updated on the ESG 
reporting requirements within the venture capital arena.  
Over the summer we shall continue to develop our strategy 
and seek to embed ESG at Pembroke VCT and raise its profile 
with our portfolio companies. We will continue to increase 
our public reporting to shareholders on ESG, sharing case 
studies where we can in our quarterly newsletter.

The Board monitors the policies adopted by the Investment 
Manager and noted that this year the Manager assessed its 
own carbon footprint from 2019 to 2021. These historic 
emissions, and future emissions, will be offset to make both 
the Investment Manager, and the Company, carbon neutral. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

09

Outlook
The Company has passed the £200 million net asset hurdle 
after a record fundraise. It begins the new financial year  
in a strong position to take advantage of new high-quality 
investment opportunities as well as supporting the continued 
growth of its existing portfolio businesses. Nevertheless,  
the Board and the Investment Manager are conscious of the 
current macro-economic environment, the political issues 
caused by the Russian invasion of Ukraine and the rising 
inflationary pressures in the UK.

Annual General Meeting 
The Annual General Meeting (“AGM”) will be held at the 
Company’s offices at 3 Cadogan Gate, London SW1X 0AS  
on 29 September 2022.

Jonathan Djanogly 
Chair 
28 June 2022

We continue to work to reduce our carbon impact by using 
recycled paper stocks and encouraging shareholders to move 
to digital-only communications, electronic payment of 
dividends and online applications.

Dividends & Share Buybacks
Since April 2021 the Company has paid a total of £9.8 million 
in dividends and £9.7 million in share buybacks.

The dividends include 4.0 pence per share in May 2021, 
following the sale of Plenish, and a further dividend of 
3.0 pence per share in October 2021. This matches the 
7.0 pence per share of dividends paid in the previous  
financial year.

Following the recent sale of Me+Em the Board has approved  
a dividend of 5.0 pence per share, payable in July 2022. 
Further dividends will be considered when profitable exits 
are achieved.

The Board has also resolved to increase the annual target 
dividend from 3.0 pence per share to 5.0 pence per share for 
the 2022/3 financial year onwards and to consider the next 
share buyback in April 2023.

VCT Qualifying Status
Philip Hare & Associates provides both the Board and the 
Investment Manager with advice about ongoing compliance 
with HMRC rules and regulations concerning VCTs. The Board 
has been advised that Pembroke VCT continues to comply 
with the HMRC conditions for maintaining its approval as a 
venture capital trust.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

10

The Board

Jonathan Djanogly 

Laurence Blackall 

Mark Stokes

Louise Wolfson

David Till

Jonathan Djanogly 
Independent non‑ executive Chair 

Mark Stokes
Independent non‑executive Director

David Till
Non‑ independent non‑ executive Director 

David Till co-founded the Oakley 
Capital Group in 2002. David plays a key 
role within the group and has overall 
responsibility for operations, finance, 
due diligence, compliance and fund 
formation. Oakley Capital Private Equity 
invests in, and supports, the continued 
growth and development of some of 
Europe’s leading companies and seeks 
to build long-term relationships with 
talented entrepreneurial founders and 
managers. Over the past 18 years, 
Oakley has built expertise in three core 
sectors—TMT, Digital Consumer and 
Education—and has strong credentials 
and networks in these areas. Oakley 
Capital comprises four midmarket 
private equity funds. The funds 
generate strong returns for their 
Limited Partners as well as Oakley 
Capital Investments Limited, a listed 
investment vehicle that invests in 
Oakley Private Equity Funds.

David holds a BA (Hons) in Economics 
from Essex University. He started his 
career in the British Army. He later 
qualified as a chartered accountant with 
Coopers & Lybrand, then worked in 
industry as a finance director before 
returning to the profession, holding 
senior M&A roles.

Jonathan is a non-practising solicitor 
and was, for over ten years, a corporate 
partner at City law firm SJ Berwin LLP. 
He specialised in mergers and 
acquisitions, private equity and joint 
ventures as well as fundraising on 
public markets. Jonathan has been a 
Member of Parliament since 2001, in 
which capacity he served as a Member 
of the Trade and Industry Select 
Committee and more recently as a 
member of the Exiting the UK Select 
Committee. He also served on the 
Opposition front bench as shadow 
Solicitor General and as a shadow 
Minister for Trade and Industry with 
responsibility for employment law and 
corporate governance; before that, he 
was a Justice Minister for over two years.

Laurence Blackall 
Independent non‑ executive Director 

Laurence has had a 30-year career in 
the information, media and 
communication industries. After an 
early career at Virgin and the SEMA 
Group, he was a director of Frost & 
Sullivan before moving to McGraw Hill, 
where he was a vice-president in its 
computer and communications group. 
He then went on to found AIM-listed 
Internet Technology Group plc in 1995 
and successfully negotiated its sale in 
2000 for almost £150 million. Laurence 
was also instrumental in the creation of 
Pipex Communications plc. He has 
interests in a range of leisure and TMT 
businesses and currently holds a 
number of directorships in public and 
private UK companies.

Mark Stokes has over 30 years’ 
experience in financial services, and 20 
years at Executive Committee level. He 
is currently Chief Commercial Officer 
and an Executive Director at United 
Trust Bank, having previously held 
Managing Director positions at Lloyds 
Corporate and Commercial Banking, 
Williams & Glyn and Metro Bank. He 
has a deep understanding of business 
strategy, execution, performance 
management, risk management and 
governance. Mark has broad business 
experience, including M&A execution 
and capital markets fundraising, gained 
through a career of lending into 
commercial and SME markets as well  
as consumer and asset finance markets.  
He has also previously served as a 
non-executive Director Alternate with 
Motobility Operations Group plc. Mark 
is a member of the Chartered Institute 
of Bankers and has completed its Green 
and Sustainable Finance certification. 

Louise Wolfson
Independent non‑executive Director

Louise Wolfson is a senior corporate 
lawyer who was previously a partner at 
Allen & Overy LLP and Pinsent Masons 
LLP. She has a particular focus on 
corporate finance transactions, and has 
wider experience including mergers and 
acquisitions, joint ventures, strategic 
investments, capital raisings and 
listings. Louise currently works as a 
freelance legal consultant and sits as a 
tribunal judge hearing social security 
and immigration appeals. Louise is also 
a director of Women’s Pioneer Housing, 
a housing association which supports 
women in West London.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

11

Investments

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

12

Investment Manager’s Review

Peckwater Brands 
Peckwater Brands develops virtual food brands for delivery-
only restaurant franchises. These are operated by existing 
restaurant owners, allowing them to increase revenue from 
their existing kitchens. Since its commercial launch in 2020, 
Peckwater has developed multiple brands, ranging from 
Korean fried chicken wings to a plant-based hotdog brand in 
partnership with Unilever.

COAT
Launched in 2020, COAT Paints is a paint brand seeking  
to disrupt a market dominated by ageing incumbents.  
COAT provides premium, environmentally-friendly paint  
at a cost around 20% lower than its direct competitors. 
COAT’s entire range is water-based and solvent-free, low  
VOC (volatile organic compounds), 100% vegan and 100% 
animal cruelty-free. 

Annie Mals
Annie Mals was founded in 2021 by Emily Samuels, an 
award-winning charity fundraiser and Oxbridge classics 
graduate. Emily has drafted a series of 15 to 20 illustrated 
children’s books for four-to-six-year-olds. Once the first books 
have been published, Emily plans to license the characters for 
television animation and short-form YouTube content, with 
toys, clothing, and accessories also in the proposed pipeline.

TALA
We Are Tala (TALA) is a sustainable activewear brand focused 
on ‘Gen Z’ (the generation born between 1997 and 2012) 
females. TALA was founded by fitness influencer Grace 
Beverley, who has amassed a loyal social media following  
of over a million on her personal Instagram account.

The 21 follow-on investments were made into Alexa Chung, 
Bella Freud, Coat, Credentially, Dropless, Eave, Floom, 
Hackney Gelato, Heist, Kinteract, N is for Nursery, OnePlan, 
PlayerLayer, Popsa, Roto VR, Rubies in the Rubble, Secret 
Food Tours, Sourced Market, Stitch & Story, Troubadour and 
United Fitness Brands.

Since the year end the Company has made investments 
totalling £5.9 million in seven companies including one new 
investment of £1.5 million and six follow-on investments  
of £4.4 million in aggregate. 

Overview
The Company invested in seven new companies, made 
follow-on investments in 21 companies, and sold  
investments in two companies in the year to 31 March 2022. 
The Company’s focus spans the wellness, food, beverage  
& hospitality, education, design, media and digital  
services sectors.

At the year end, the portfolio comprised 44 investments with 
a cost of £111.1 million and a fair value of £161.4 million, 
representing a 45% increase over cost.

Fundraise and team 
We had our most successful fundraise to date as £46 million 
was invested by new and existing shareholders. This will 
allow us to continue our strategy of investing in exceptional 
founders. Jamie Kennell has recently joined as Head of 
Investment Portfolio. He will head the portfolio team to 
manage the underlying investments and risks, and to develop 
business strategies with the founders and management teams.

We have added two further members to the portfolio team, 
Christian Capunitan and Dilesh Maisuria, and continue to 
expand the investment team.

Investment activity
The Company invested £9.5 million in seven new companies 
during the year, and has invested a further £26.9 million 
across 21 existing portfolio companies.

The seven new investments were Cydar, JustWears, OnePlan, 
Peckwater Brands, Coat, Annie Mals and TALA, all of which 
are unquoted, with investments made in the form of new 
equity shares with full voting rights. The new investments 
capitalise on our insights into the sectors in which we invest.

Cydar
Cydar is a medical software company that improves patient 
outcomes by providing a ‘sat nav for surgeons’, which uses 
Artificial Intelligence (AI) to enhance image-guided surgery. 
The first application of the software is in the field of 
endovascular surgery. 

JustWears 
JustWears is a men’s basics brand looking to disrupt a 
£31 billion category that is dominated by stagnant legacy 
brands and unsustainable products. JustWears is currently 
selling its maiden product, men’s underwear. The brand 
prides itself on the use of innovative materials, with a focus 
on ergonomic designs and comfort, using sustainable, 
biodegradable, high-performance fabrics.

OnePlan
OnePlan has built a collaborative, easy-to-use, real-time 
platform for event and venue planning. OnePlan combines 
the world’s best selection of 2D, 3D, satellite and aerial maps 
into its platform to provide planners with a fully 
customizable solution to suit their event planning needs.  
The user-friendly design allows employees of all skill levels 
to use the platform without specialist training. The company 
has recently been awarded a contract for planning the 2024 
Olympic Games in Paris.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

13

Peckwater Brands is another new investment that has grown 
significantly since we initially invested in September 2021.  
It has executed growth plans and utilised the changes in 
current consumer behaviour as an opportunity to grow.  
The business has received funding offers from third-party 
investors to further accelerate its growth.

Stitch and Story and Heist are facing challenges in their 
business and continue to review their strategic plans to 
address these challenges. Bella Freud and Kat Maconie 
showed strong performance as their traditional wholesale 
markets returned, while also developing their direct-to-
consumer offerings.

Other investments where we have seen improved trading 
performance and recovery from the impact of the pandemic 
include HotelMap, Secret Food Tours, Five Guys, Stillking, 
Credentially, COAT, Chucs Restaurants, and Second Home.

We continue to hold ten investments at/around cost (Cydar, 
Rubies in the Rubble, Hackney Gelato, Kinteract, Smartify, Annie 
Mals, JustWears, TALA, HotelMap and Dropless) which we 
consider to be fair value. 

Our portfolio has not been directly affected by the 
geopolitical unrest in Ukraine.

Valuation 
Investments held by the Company have been valued in 
accordance with the International Private Equity and Venture 
Capital (IPEVC) valuation guidelines December 2018 
developed by the British Venture Capital Association and 
other organisations. Through these guidelines, investments 
are valued as defined at ‘fair value’. 

In determining fair value, the Investment Adviser uses 
various valuation approaches, including a combination of  
the price of recent investment and a market-based approach. 
The market approach ascribes a value to a business interest 
or shareholding by comparing it to similar businesses, using 
the principle of substitution: that is, that a prudent purchaser 
would pay no more for an asset than it would cost to acquire 
a substitute asset with the same utility and income earning 
potential. Price of recent value will only be used as fair value 
after careful consideration of all the facts and circumstances 
concerning the underlying investment.

The portfolio valuations are prepared by the Investment 
Adviser, before being reviewed and approved by the Board 
each quarter and subject to audit annually.

Further details may be found in the Investment Portfolio and 
Investment Review on pages 14 to 35.

Investment performance 
Pembroke achieved two profitable exits in the year:  
Plenish and Me+Em. In April 2021, Pembroke sold its 
investment in Plenish to Britvic Group. Pembroke VCT 
invested in Plenish in 2013 and exit proceeds were 
£8.8 million. This represents a 2.3 times money multiple with 
an IRR of 28.4%. The related special dividend of 4 pence per 
share was paid on 21 June 2021.

In March 2022, Pembroke sold its investment in Me+Em to 
Highland Europe. Pembroke VCT invested £0.9 million in 
Me+Em in 2015 and received £15.4 million in sale proceeds. 
This represents a 16.1 times money multiple with an IRR 
return of 66.7%. The related special dividend of 5 pence per 
share will be paid in July 2022.

We are pleased to report that many of our companies traded 
well throughout the year despite the continued impact of 
COVID-19. Most of our companies have developed their 
business model during the pandemic and continue to adapt  
to consumer behaviour to sustain their growth plans. 

The COVID-19 pandemic did, however, continue to cause 
disruption to our portfolio companies in the design sector 
and those with physical sites. United Fitness Brand, KX, KXU, 
Five Guys, Chucs Restaurants, Second Home, Alexa Chung, 
PlayerLayer and Sourced Market operations have been affected 
by Government restrictions. Many of these companies were 
able to trade through the pandemic using technology and 
other innovative ways to build their customer bases. 
However, PlayerLayer and Sourced Market have been placed 
into administration and Alexa Chung is conducting an orderly 
wind-down of its business. 

N is for Nursery has continued to grow and now has 17 sites. 
The company received third-party funding in the spring of 
2022 to increase this expansion through a combination  
of organic growth and acquisitions. United Fitness Brands 
acquired Barrecore and merged with Triyoga in 2021 and  
is currently looking to raise funds. 

Lyma has been a significant beneficiary during COVID-19  
as more consumers focused on their health and wellbeing. 
The supplement business continued to grow during the year 
and the new launch of the Lyma Laser was a success, further 
contributing to revenue growth. In the spring of 2022, the 
Lyma Laser product has received FDA approval for 
commercial use in the United States, which will fuel further 
growth of the business. 

Thriva had a successful year resulting from organic growth 
and serviced a government contract. 

Popsa has continued to perform ahead of our expectations in 
the year to December 2021 and continues to show revenue 
growth in 2022. 

OnePlan is a new investment during the year. Since we 
initially invested it has grown by winning significant 
contracts, including as the Official Supporter of GIS Mapping 
and Digital Twin Software for the Paris 2024 Olympic and 
Paralympic Games. The business continues to attract big 
event providers and has proven that the ease and 
functionality of the platform it has developed continue  
to appeal to new customers.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

14

Investment Portfolio

Wellness
United Fitness Brands
KX
Beryl
KXU
Lyma
Thriva
Eave
Cydar

Food, Beverage & Hospitality
Chilango
Five Guys
Chucs Restaurants
Second Home
Sourced Market
Secret Food Tours
Rubies In The Rubble
Hackney Gelato
Plenish

Education
N is for Nursery
Kinteract
Stitch & Story
Toucantech
Smartify
Annie Mals

Design
Kat Maconie
Troubadour
Bella Freud
Alexa Chung
Me+Em
Heist
PlayerLayer
JustWears
TALA

Media
Boat
Stillking
Popsa
Roto VR

Digital Services
Rated People
Wishi
Unbolted
HotelMap
Floom
Credentially
Dropless
OnePlan
Coat
Peckwater Brands
Stylindex

Total Portfolio before interest
Interest rolled up in fixed income investments*
Total Portfolio including interest
Other Net Assets
Total NAV

*Added to investments in the Financial Statements

As at 31 March 2022

Cost
£’000

Fair value
£’000

% of net  
assets

As at 31 March 2021
Fair value
£’000

Cost
£’000

% of net  
assets

5,276
700
553
1,034
2,000
1,330
2,750
3,000
16,643

635
3,311
2,220
1,485
7,447
2,000
732
2,700
– 
20,529

5,200
2,935
4,000
1,000
1,000
500
14,635

1,850
2,540
3,227
4,122
– 
6,249
5,852
2,000
200
26,039

3,250
1,452
5,200
1,750
11,652

641
153
400
1,500
4,415
3,000
3,750
3,750
3,000
1,000
– 
21,610
111,108
–
111,108
39,140
150,248

2,891
1,654
1,889
790
19,613
10,376
2,166
3,000
42,378

– 
8,048
3,762
294
– 
1,637
732
2,800
– 
17,272

9,273
2,958
1,592
1,431
1,000
500
16,755

2,550
4,274
6,318
– 
– 
2,658
0
2,000
200
18,000

6,950
5,720
13,684
774
27,128

1,057
1,143
553
1,500
5,914
3,962
3,750
7,426
5,260
4,486
– 
35,053
156,587
4,858
161,445
39,140
200,585

1.4%
0.8%
0.9%
0.4%
9.8%
5.2%
1.1%
1.5%
21.1%

0.0%
4.0%
1.9%
0.1%
0.0%
0.8%
0.4%
1.4%
0.0%
8.6%

4.6%
1.5%
0.8%
0.7%
0.5%
0.2%
8.4%

1.3%
2.1%
3.2%
0.0%
0.0%
1.3%
0.0%
1.0%
0.1%
9.0%

3.5%
2.9%
6.8%
0.4%
13.5%

0.5%
0.6%
0.3%
0.7%
3.0%
2.0%
1.9%
3.7%
2.6%
2.2%
0.0%
17.5%
78.1%
2.4%
80.5%
19.5%
100.0%

3,276
700
553
1,034
2,000
1,330
2,000
– 
10,893

635
2,083
2,220
1,485
6,247
1,000
250
1,599
3,895
19,415

3,200
1,975
2,000
1,000
1,000
– 
9,175

1,850
1,740
2,738
3,733
955
4,749
4,701
– 
– 
20,466

3,250
1,452
4,400
1,500
10,602

641
153
400
1,500
2,415
1,000
1,750
– 
– 
– 
663
8,523
79,074
–
79,074
13,587
92,661

3,150
1,066
1,771
790
9,667
2,426
2,000
– 
20,869

– 
5,507
2,220
392
2,350
500
250
1,700
8,750
21,668

5,220
2,062
4,514
1,000
1,000
– 
13,796

3,765
2,664
5,830
3,131
6,757
5,508
4,651
– 
– 
32,305

6,950
1,968
9,063
1,500
19,481

993
153
500
750
2,193
1,000
1,750
– 
– 
– 
– 
7,339
115,459
3,620
119,079
13,587
132,666

2.4%
0.8%
1.3%
0.6%
7.3%
1.8%
1.5%
0.0%
15.7%

0.0%
4.2%
1.7%
0.3%
1.8%
0.4%
0.2%
1.3%
6.6%
16.3%

3.9%
1.6%
3.4%
0.8%
0.8%
0.0%
10.4%

2.8%
2.0%
4.4%
2.4%
5.1%
4.2%
3.5%
0.0%
0.0%
24.4%

5.2%
1.5%
6.8%
1.1%
14.7%

0.7%
0.1%
0.4%
0.6%
1.7%
0.8%
1.3%
0.0%
0.0%
0.0%
0.0%
5.5%
87.0%
2.7%
89.8%
10.2%
100.0%

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

15

Investment Portfolio continued

Segment analysis 
The chart below shows the segmental breakdown of the investment 
portfolio based on NAV at 31 March 2022.

  21.9% 

other net assets

 21.1%

Wellness

total net assets
£200.6 million

  17.5% 

Digital Services

 8.6% 

Food, Beverage 
& Hospitality

 8.4% 

Education

  13.5% 

Media

  9.0% 

Design

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

16

Wellness

21.1%

of net assets

United Fitness Brands (UFB) exists to curate the 
best-in-class fitness verticals and support them through 
national and international growth. It was formed in 
early 2021 through the merger of Boom Cycle, an indoor 
cycling concept which offers a fun, high-intensity 
cardiovascular workout, and KOBOX, a gym group 
focused on making boxing accessible to everyone.  
The group has gone on to acquire Barrecore, which 
offers Barre classes from 13 locations across the UK, and 
merged with Triyoga by the end of 2021. The company  
is currently looking to raise funds.  

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£5,276

£2,891

£141

Multiples

20.3%

£2,000

£nil

KX Gym, founded in 2002, is a private members’ gym 
and spa, which includes a restaurant and clubroom, 
located in Chelsea, London. KX offers members an 
exclusive holistic approach to wellbeing, incorporating 
fitness, diet and relaxation.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£700

£1,654

£nil

Multiples

11.8%

£nil

 £nil

 
 
KX Urban (KX U) is a pay-as-you-go development of the 
established KX luxury gym brand. It offers a range of 
gym classes—including Hiit & Run, Body Barre, yoga, 
boxing and spinning—within a high-quality gym 
environment with a healthy food and beverage offering.
£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£1,034

£790

£nil

Multiples

10.3%

£nil

£71

17

Beryl is focused on changing the way cities move.  
The company offers bike sharing schemes, with over 
4,000 bikes across the UK as well as its innovative laser 
light, as seen on the London Santander Cycles hire 
bikes. Beryl’s bike hire is currently available in 
Bournemouth, Poole, Hereford, Norwich, Watford and 
the Isle of Wight. Transport for Greater Manchester has 
awarded Beryl the contract to design, deliver and 
operate its cycle hire scheme.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£553

£1,889

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

4.1%

£nil

£nil 

LYMA is a luxury wellness brand. The company worked 
closely with the world’s leading nutritional scientists, 
combining intensive R&D with the latest technological 
advances to produce a unique and high-quality, 
evidence-based nutritional supplement. It also launched 
a world first medical-grade laser, which can be used 
safely at home in conjunction with a newly-formulated 
serum and mist.

£’000

Cost 

Valuation 

£2,000

£19,612

Interest rolled up in fixed income investment 

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Multiples

19.8%

£nil

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
18

Thriva is a proactive healthcare service, which offers 
at-home blood tests for a range of health markers such 
as Vitamin B12, Vitamin D, liver function, omega and 
iron. Consumers receive the testing kit in the post and 
receive NHS-grade results. The company also offers a 
range of supplements, which are recommended and 
offered to users based on their test results. The 
company is also working with several government 
agencies on conducting tests to support their programs. 
£’000

Cost 

Valuation 

£1,330

£10,376

Interest rolled up in fixed income investment 

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Multiples

5.2%

£nil

£nil

NEW

NEW

Cydar is a medical software company that improves 
patient outcomes by providing a ‘sat nav for surgeons’, 
which uses Artificial Intelligence (AI) to enhance 
image-guided surgery. The first application of the 
software is in the field of endovascular surgery. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£3,000

£3,000

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

7.4%

£3,000

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Eave aims to help prevent avoidable deafness through 
monitoring of, and protection against, damaging noise 
levels. Its first product is a pair of smart ear defenders 
designed for the construction industry.

Unlike traditional passive hearing protection, these 
work as part of a complete solution to protect workers 
from hearing damage, as well as to detect and report 
noise levels.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£2,750

£2,166

£20

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

16.6%

£750

£20

 
 
 
19

Food, Beverage
Hospitality

8.6%

of net assets

Five Guys was founded in 1986 in the US. The company 
serves a range of hand-made burgers made with fresh, 
locally-sourced beef and cooked on a grill, along with 
fresh-cut fries, served with unlimited toppings. It now 
has over 110 outlets in the UK and expanding in Europe.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£3,311

£8,048

£2,720

Multiples

1.0%

£nil

£1,205

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
20

Chucs is a restaurant concept reflecting the style and 
branding of the Italian Riviera.

The first restaurant opened on Dover Street in Mayfair, 
London in 2014. The brand has since expanded to 
Westbourne Grove, Belgravia, St John’s Wood, 
Kensington and Chelsea.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£2,220

£3,762

£nil

Multiples

25.0%

£nil

£nil

Second Home offers flexible and modern office space for 
fast-growing technology firms and creative businesses. 
Combining architectural design with first-class 
amenities, Second Home provides users with an 
impressive office environment in which to locate their 
business for the short, medium and long term. The 
company has sites in London, Lisbon and Los Angeles.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£1,485

£294

£nil

Multiples

2.7%

£nil

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
21

Sourced Market is a retail, café and restaurant concept 
that offers a curated selection of locally-sourced fresh 
produce, replicating the products and ambience found at 
a farmers’ market. The company’s flagship site is situated 
at St Pancras station in London. As part of its recent 
transition to a travel hub model, Sourced Market opened 
a new site at the motorway service station in Leeds 
Skelton in 2020 and in Cobham in October 2021.  
The business is currently in administration.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£7,445

£nil

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market Value

40.5%

£1,200

£nil

Secret Food Tours is a rapidly-growing food and 
beverage tour company that has developed a scalable 
and profitable approach to global expansion. Its flagship 
events centre on high-end food tours, culinary events 
and nightlife tours. The company operates tours across 
four continents.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£2,000

£1,637

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

20.5%

£1,000

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
22

Rubies in the Rubble was founded in 2012 and produces 
sustainable condiments. Every Rubies product makes 
use of otherwise discarded ingredients: aesthetically 
rejected fruit and vegetables, or under-utilised by-
products of food production. The business has focussed 
on the OOH (out of home) market, while also being 
stocked in leading supermarkets. Its range includes 
mayo, relishes and ketchup that contains three times 
more fruit and 50% less sugar than competitors.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£732

£732

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

9.3%

£482

£nil

Hackney Gelato was established in 2015 by two chefs, 
Sam and Enrico, who learnt the craft from the master 
Gualtieri of Sicily. The brand has quickly become one of 
the leading suppliers to high-end London restaurants, 
as well as retail customers through multiple channels 
including Ocado, Waitrose, Tesco, Whole Foods and 
independent retail outlets. Hackney Gelato has won  
31 Great Taste awards in four years.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£2,700

£2,800

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

34.7%

£1,100

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
Education

23

8.4%

of net assets

N Nursery & Family Club is a seven-day-a-week 
neighbourhood club, which offers a nursery (N Nursery) 
during the week and a family club space (N Family Club) at 
weekends. N Nursery & Family Club is open 51 weeks per 
year, closing only between Christmas and New Year.  
To provide parents with a flexible offering, the nursery  
is open from 7am to 7pm. The business has 17 live sites 
including its latest additions.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£5,200

£9,273

£58

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

12.2%

£2,000

£79

Kinteract is a digital education platform that enables 
collaboration between teachers, students and parents, 
and provides guidance to aid child development.  
It serves the entire school and learning sector, both  
in the UK and internationally. Kinteract is delivered 
through a simple and elegant interface on desktop, 
tablet and mobile versions, and allows practitioners, 
parents and students to record events linked to their 
learning and development in a collaborative way.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£2,935

£2,958

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

40.9%

£960

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
24

Stitch & Story is a modern craft brand, selling all-in-one 
DIY kits accompanied by bespoke online tutorials to 
teach viewers knitting and crafting techniques. Stitch & 
Story sells its products in the US and UK, both online 
and through third-party retailers such as John Lewis, 
Liberty and Fenwick, alongside over 100 boutique gift 
stores nationwide. 

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£4,000

£1,592

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

34.5%

£2,000

£nil

NEW

Toucantech is a software-as-a-service (SaaS) CRM and 
website-builder used by schools, charities and companies 
to run their communities. It allows organisations to 
manage marketing, fundraising, alumni communications 
and events in one easy-to-use, vertically-integrated and 
cost-effective platform.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£1,000

£1,431

£nil

Multiples

13.3%

£nil

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
NEW

25

Smartify is an award-winning digital platform used  
by some of the world’s most popular art and cultural 
institutions to bring their content to life. Smartify gives 
its users access to audio tours, a ‘Shazam for art’ feature 
covering more than two million artworks, and a suite of 
distance learning tools produced in association with the 
world’s leading cultural institutions. Smartify was 
launched in 2017 by Tate trustee Anna Lowe and digital 
entrepreneur Thanos Kokkiniotis. The company’s app  
is the UK’s most popular museum app.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£1,000

£1,000

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

20.0%

£nil

£nil

NEW

Annie Mals was incorporated in November 2021 by 
Emily Samuels, an award-winning charity fundraiser and 
Oxbridge classics graduate. Emily has drafted a series of 
15 to 20 illustrated children’s books for four-to-six-year-
olds. Once the first books have been published, Emily 
plans to license the characters for television animation 
and short-form YouTube content, with toys, clothing, 
and accessories also in the proposed pipeline.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£500

£500

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

20.0%

£500

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
26

Design

9.0%

of net assets

Kat Maconie, founded in 2008, designs and 
manufactures distinctive ladies’ boots and shoes which 
are sold online, in department stores and boutiques 
globally. In the summer of 2017, the company 
collaborated with a Korean cosmetic major, resulting  
in a significant expansion in sales in the Asian market. 
This led to the launch of the Kat Maconie make-up 
range in 2019. The company opened its first retail 
concept store in Bermondsey in early 2019, which  
offers shopping and women’s beauty treatments.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£1,850

£2,550

£310

Multiples

24.8%

£nil

£96

Troubadour Goods is a London-based luxury men’s and 
women’s accessories brand. It specialises in designing 
and creating superior handcrafted leather and textile 
goods, including an affordable range of products. 
Troubadour has recently opened its first London store at 
65 Beak Street, with the entire collection on display.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£2,540

£4,274

£118

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

40.5%

£800

£68

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
Bella Freud is a fashion designer label producing a 
range of high-end men’s and women’s clothing and 
homeware, focusing on knitwear. The collections are 
available at the flagship store on Chiltern Street in 
London as well as online and through a range of luxury 
retail boutiques and department stores in the UK and 
around the world.

Cost 

Valuation 

Interest rolled up in fixed income investment 

27

£’000

£3,227

£6,318

£82

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

44.1%

£489

£48

The iconic model and designer, Alexa Chung, launched 
her fashion label in May 2017. The label offers accessible 
luxury womenswear, producing four in-season collections 
per year internationally, with stockists in over 15 
countries. The management is working to deliver an 
orderly wind-down of the business. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£4,122

£nil

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market Value

24.5%

£389

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
28

Established in 2015, Heist is a premium hosiery and 
shapewear manufacturer. It seeks to redefine how these 
products can feel and wear, using an innovative 
combination of technology from sports and space.  
The business has expanded its original range, launching 
more products into its shapewear and underwear line.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£6,249

£2,658

£208

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

33.2%

£1,500

£48

PlayerLayer designs and manufactures customized 
sports kits for universities, sports clubs and schools. 
Since it was founded in 2008, it has become a leader in 
the premium education market, providing clothing for 
some of the top schools, universities and professional 
clubs. The business is currently in administration.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£5,852

£nil

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Market Value

34.5%

£1,150

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
29

JustWears is a men’s basics brand, looking to disrupt  
a £31 billion category that is dominated by stagnant 
legacy brands and unsustainable products. JustWears is 
currently selling its maiden product, men’s underwear. 
The brand prides itself on the use of innovative 
materials, with a focus on ergonomic designs and 
comfort, using sustainable, biodegradable, high-
performance fabrics.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£2,000

£2,000

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

15.3%

£2,000

£nil

NEW

NEW

We Are Tala (TALA) is a sustainable activewear brand 
focused on ‘Gen Z’ (the generation born between 1997 
and 2012) females. TALA was founded by fitness 
influencer Grace Beverley, who has amassed a loyal 
social media following of over a million on her personal 
Instagram account.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£200

£200

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

1.2%

£200

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
30

Media

13.5%

of net assets

Recognised as a significant worldwide media group 
serving the superyacht industry, Boat International Media 
provides information and data services across traditional 
print, digital media and high-quality events. The 
company continues to innovate: in 2019 it launched Boat 
Pro, a superyacht database leveraging its large collection 
of information on superyachts and the industry.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£3,250

£6,950

£1,031

Multiples

17.9%

£nil

£95

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
Popsa is a photobook app that uses proprietary machine 
learning algorithms to reduce the average time it takes 
for customers to produce photobooks from two hours  
to just five minutes. Popsa operates in a billion-dollar 
global industry that has been built on a clunky and 
frustrating process. By automating the selection of a 
customer’s most relevant photos, Popsa’s disruptive 
software removes this frustration.

£’000

Cost 

Valuation 

£5,200

£13,684

Interest rolled up in fixed income investment 

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

18.0%

£800

£nil

31

Stillking Films is a prolific producer of commercials, TV 
series, feature films and music videos. The company has 
created commercials for almost all Dow Jones and FTSE 
advertisers. It has co-produced a number of successful 
feature films, including Spider-Man: Far from Home, 
 The Falcon and the Winter Soldier and Quantum of 
Solace. It has also created music videos for artists 
including Beyoncé, Kanye West, Blur, Madonna  
and One Direction. 

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£1,452

£5,720

£nil

Multiples

4.9%

£nil

£nil

Roto VR’s flagship product is an interactive virtual 
reality (VR) chair. The chair syncs what users feel with 
what they see, by auto-rotating wherever the user looks. 
This phenomenon, known as gravitational presence, is 
achieved by incorporating accelerometers, gyroscopes 
and magnetometers inside the Roto Head tracker, a 
small device that clips onto the user’s VR headset.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£1,750

£774

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

21.6%

£250

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
32

Digital services

17.5%

of net assets

Rated People, founded in 2005, is one of the UK’s 
leading online marketplaces for homeowners to find 
tradesmen for home improvement jobs. Trustpilot 
reviews Rated People as “excellent” with a rating of  
4.5 out of 5.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£641

£1,057

£nil

Multiples

1.2%

£nil

£nil

Wishi is an innovative fashion technology business.  
It brings together personal styling and online wardrobe 
management functionality to help fully exploit an 
individual’s current wardrobe and provide new clothing 
suggestions personalized to their look. The business has 
recently launched its first white-label partnership with  
a major international online fashion retailer.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£153

£1,143

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

1.2%

£nil

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
33

Unbolted provides a platform for peer-to-peer secured 
lending, offering short-term liquidity to individuals 
seeking bridging facilities, or advance sale loans for 
personal or small business use. In late 2019 the 
company launched its first mortgage product to 
complement the existing asset-backed lending product.

Cost 

Valuation 

Interest rolled up in fixed income investment 

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

£’000

£400

£553

£nil

Multiples

5.7%

£nil

£nil

HotelMap is a worldwide platform for managing hotel 
bookings exclusively for business events such as 
conferences, professional congresses, conventions and 
trade shows. The company seeks to exploit advantages 
associated with hotel booking for business events by 
creating a completely autonomous on-demand platform. 
HotelMap aims to become the dominant global brand in 
the sector, enabling the platform to aggregate buying 
power with hotel suppliers because of its ability to 
manoeuvre the world’s largest audience of business 
event delegates to HotelMap’s official hotels.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£1,500

£1,500

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

5.2%

£nil

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
34

Founded in July 2015, Floom is a curated global 
marketplace platform for independent florists; its 
mission is to become the primary destination for 
customers looking to send flowers worldwide. It also 
encompasses FloomX, which provides a complete 
back-office function for independent florists to make 
their work more streamlined, efficient and ultimately 
enjoyable. Floom is expanding its US operations by 
working with small independent florists.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£4,415

£5,914

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

24.5%

£2,000

£nil

NEW

Credentially is aiming to ease the administrative burden 
placed on both medical and clerical staff when applying 
for and filling job vacancies in health and social care. 
This application process is resource-intensive and can 
take up to six months. To reduce this burden, 
Credentially has developed software that automates  
the sign-up verification, and ongoing compliance of 
employees. Following success in the UK market, it is 
currently expanding in the US.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£3,000

£3,962

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

17.5%

£2,000

£nil

NEW

Dropless has grown rapidly, expanding beyond London  
to Bristol and Manchester through its regional B2B 
customers. Using their eco-friendly, non-hazardous  
nano solutions, Dropless helps save over 150 litres of 
water per vehicle wash. The company launched a scratch 
and dent repair service in November 2020 and has also 
recently completed the development of Dropless 
Hydroloop, the world’s first closed-loop HGV  
and LCV wash system.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£3,750

£3,750

£26

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

15.9%

£2,000

£26

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
NEW

35

OnePlan has built a collaborative, easy-to-use, real-time 
platform for event and venue planning. OnePlan 
combines the world’s best selection of 2D, 3D, satellite 
and aerial maps into its platform to provide planners 
with a fully customizable solution to suit their event 
planning needs. The user-friendly design allows 
employees of all skill levels to use the platform without 
specialist training.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£3,750

£7,426

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

15.3%

£3,750

£nil

NEW

Launched in September 2020, COAT Paints is a paint 
brand seeking to disrupt a market dominated by ageing 
incumbents. COAT provides premium, environmentally-
friendly paint at a cost around 20% lower than its direct 
competitors. Coat’s entire range is water-based and 
solvent-free, low VOC (volatile organic compounds),  
100% vegan and 100% animal cruelty-free.

£’000

Cost 

Valuation 

Interest rolled up in fixed income investment 

£3,000

£5,260

£23

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

21.7%

£3,000

£23

NEW

Peckwater Brands develops virtual food brands for 
delivery-only restaurant franchises. These are operated 
by existing restaurant owners, allowing them to 
increase their revenue. Since its commercial launch  
in 2020, Peckwater has developed multiple brands, 
ranging from Korean fried chicken wings to a plant-
based hot dog brand in partnership with Unilever.

Cost 

Valuation 

Interest rolled up in fixed income investment 

£’000

£1,000

£4,486

£nil

Basis of valuation 

Equity holding 

Investment in the year at cost 

Total income recognised in the year 

Most recent round

9.0%

£1,000

£nil

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
36

Statutory Reports

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

37

Strategic Report

This report has been prepared by the Directors in accordance 
with the requirements of s414 of the Companies Act 2006 
and incorporates the Financial Summary, Chair’s Statement 
and Investment Portfolio section.

The aim of the Strategic Report is to provide shareholders 
with the ability to assess how the Directors have performed 
their duty to promote the success of the Company for 
shareholders’ collective benefit.

Investment overview 
The investment objective of the Company is to generate 
tax-free capital gains and income on investors’ funds through 
investment, primarily in companies that are founder-led, 
while mitigating risk appropriately within the framework  
of the structural requirements imposed on all VCTs.

Investment policy 
Investment objectives 
The Company will continue to invest in a diversified portfolio 
of smaller companies, principally unquoted companies but 
possibly also including stocks quoted on AIM or NEX, 
selecting companies which the Investment Manager believes 
provide the opportunity for value appreciation. Pending 
investment in suitable Qualifying Investments, the 
Investment Manager will make investments intended to 
generate a positive return, which may include certain money 
market securities, gilts, listed securities and cash deposits. 
The Company will continue to hold up to 20% of its net 
assets in such products after it is fully invested under the  
VCT rules.

Investment strategy 
For its “qualifying investments” (being investments which 
comprise Qualifying Investments for a venture capital trust  
as defined in Chapter 4 Part 6 of the Income Tax Act 2007) 
(“Qualifying Investments”), the Company expects to invest 
primarily in unquoted companies, although it may also invest 
in companies whose shares are traded on AIM or NEX.  
The Company will invest in a diverse range of businesses, 
predominantly those which the Investment Manager 
considers are capable of organic growth and, in the long 
term, sustainable cash flow generation. It is likely that 
investment will continue to be biased towards founder-led 
and innovative businesses with an established brand or 
where brand development opportunities exist. The Company 
will invest in a small portfolio of carefully selected Qualifying 
Investments where the Investment Manager should be able 
to exert influence over key elements of each investee 
company’s strategy and operations. The companies may  
be at any stage in their development from start-up to 
established businesses.

It is anticipated that, at any time, up to 20% of investments 
will be held in non-VCT qualifying investments, recognising 
that no single investment will represent more than 15% of 
net assets (at the time of investment). Until suitable 
Qualifying Investments are identified, up to 20% of the net 
proceeds of any offer may be invested in other funds, with  
the balance being invested in other investments, which may 
include certain money market securities and cash deposits.

Asset allocation

Qualifying Investment portfolio 
Under current VCT legislation, the Company must at all times 
hold at least 80% of its funds in Qualifying Investments. 

Funds raised in a period of up to three years are excluded 
from this requirement, but at least 30% of funds raised in  
any accounting period must be invested in Qualifying 
Investments by the anniversary of the end of the accounting 
period in which those funds were raised.

For its Qualifying Investments, the Company will invest 
primarily in companies whose shares are not traded on any 
exchange, although it may also invest in companies whose 
shares are traded on AIM or NEX, and will invest up to a 
maximum of 15% (at the time of investment) in any single 
Qualifying Investment. The Investment Manager will seek  
to construct a portfolio comprising a diverse range of 
businesses. It is expected that a substantial proportion of  
the Qualifying Investments will be in the form of ordinary 
shares, and in some cases preference shares or loans.

Non‑Qualifying Investment portfolio 
Under current VCT legislation, the Company must have 
invested at least 80% of funds raised in Qualifying 
Investments within three years of the funds being raised 
(70% until 31 March 2020). However, this programme of 
investment in Qualifying Investments will take time to 
complete; thus in the first three years following a fundraise,  
a considerable proportion of those funds will need to be 
invested elsewhere, in Non-Qualifying Investments such  
as certain money market securities, listed securities and  
cash deposits. At any time after the end of the three years  
of initial investment in Qualifying Investments, the  
Company will hold no more than 20% of its funds in 
Non-Qualifying Investments.

The portfolio of Non-Qualifying Investments will be managed 
with the intention of generating a positive return. Until 
suitable Qualifying Investments are identified, up to 20% of 
the net proceeds of any offer will be invested in other funds, 
with the balance being invested in other investments, which 
may include money market securities and cash deposits.

Risk diversification
The Directors will control the overall risk of the portfolio  
by ensuring that the Company has exposure to a diversified 
range of unquoted companies, in particular, through targeting 
a variety of sectors. The Company may invest in a diverse 
range of securities: unquoted Qualifying Investments will 
typically be structured as a combination of ordinary shares, 
preference shares, convertible shares and loans. In order to 
limit concentration risk in the portfolio, at the time of 
investment no more than 15% by value of the relevant share 
pool of the Company will be invested in any single portfolio 
company. Further, at the time the investment is made, no 
more than 10% in aggregate of the NAV of the Company may 
be invested in other listed closed-ended investment funds.

Borrowing
In common with many other VCTs, although currently the 
Board does not intend that the Company will borrow funds, 
the Company has the ability to borrow funds provided that 
the aggregate principal amount outstanding at any time does 
not exceed 25% of the value of the adjusted capital and 
reserves of the Company at the time the borrowings are 
incurred. In summary, this is when the aggregate of (a) the 
issued share capital, plus (b) any amount standing to the 
credit of the Company’s reserves less (c) any distributions 
declared and intangible assets and adjusting for any variation 
to the above since the date of the relevant balance sheet.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

38

Strategic Report continued

Business review
A detailed review of the Company’s development and 
performance during the year and consideration of its future 
prospects may be obtained by reference to this Report, the 
Chair’s Statement (pages 8 and 9) and the Investment 
Manager’s Review (pages 12 and 13). Details of the 
investments made by the Company are given in the 
Investment Portfolio section (pages 14 and 15). A summary  
of the Company’s key financial measures is given on pages  
6 and 7.

The Directors consider the following Key Performance 
Indicators (KPIs) to assess whether the Company is achieving 
its strategic objectives:

•  Net Asset Value and NAV Total Return (discussed on pages  

6 and 7)

•  Return per Share (page 7)

The Directors believe these measures help shareholders 
assess how effectively the Company is applying its 
investment policy and are satisfied the results give a good 
indication of whether the Company is achieving its 
investment objectives and policy. The KPIs are established 
industry measures and have been discussed in detail in the 
Chair’s Statement and Investment Manager’s Report on pages 
8, 12 and 13.

Management agreement
Pembroke Investment Managers LLP (the “Investment 
Manager”), which is authorised and regulated by the Financial 
Conduct Authority to conduct investment business, is the 
Investment Manager of the Company under the terms of an 
investment management agreement entered into on 
15 February 2013, novated to the Investment Manager on 
1 July 2014 and varied on 1 March 2013, 3 October 2014, 
1 December 2017 and 16 July 2020 (the “IMA”). Pursuant to 
the IMA, the Investment Manager provides discretionary and 
advisory investment management services to the Company  
in respect of its portfolio of investments. The Investment 
Manager acts as the Alternative Investment Fund Manager  
to the Company.

The Investment Manager provides services in accordance 
with the IMA for which it receives a management fee subject 
to a cost cap of 2% of the Company’s NAV subject to a cost 
cap. The effect of the cost cap is to restrict the management 
fee to 2% of NAV less the extent to which the Company’s 
ordinary course annual costs and expenses exceed 0.5% of 
NAV. The cost cap does not apply to costs and expenses 
which are not in the ordinary course of the Company’s 
business (for example, costs related to a share offer), any 
performance incentive fee and costs and expenses outside  
an agreed extensive list of standard ordinary course costs.

Contrary to many other Investment Managers, the Investment 
Manager does not receive any arrangement fees, monitoring 
fees, exit fees or directorship fees from any of the portfolio 
companies or the Company itself. 

As is customary in the venture capital industry, the 
Investment Manager will be incentivised with a performance 
fee to align the interests of the Investment Manager  
and shareholders. 

At a General Meeting held on 14 August 2020, a Deed of 
Amendment & Restatement dated 16 July 2020 was approved 
thereby revising the IMA and introducing a revised performance 
incentive fee. The key features of the revised fee are:

•  performance incentive fees are only payable to the 

Manager if the Company’s cumulative realised investment 
gains are greater than its cumulative realised investment 
losses. This high watermark net realised investment gain 
approach requires all realised investment losses, past and 
future, to be recovered before any performance incentive 
fees are paid;

•  a Total Return hurdle of 3 pence per year from 14 August 

2020 must be achieved before a performance incentive fee 
is paid to the Manager;

•  the relevant performance incentive fees remain unchanged 

at 20% of the amount by which cumulative realised 
investment gains exceed cumulative realised investment 
losses, less previous performance incentive fees paid to  
the Manager;

•  the relevant performance incentive fees will be calculated 
at each financial year end and half year balance sheet dates 
using information disclosed in the relevant year end or half 
year financial statements; and

•  unless all the above conditions are met, no performance 

incentive fee will be payable to the Manager.

The adopted Deed of Amendment & Restatement also revised 
the duration of the Investment Manager’s appointment under 
the IMA. Under the pre-14 August 2020 IMA, there were a 
further three years to run on the initial fixed ten-year term 
(after which the IMA would be terminated on one year’s notice 
by either the Company or the Manager). It was resolved to 
revise these arrangements so that although the Company’s 
current assets and funds would continue to be subject to a 
one-year rolling notice period, in future the Manager would 
have the benefit of a five-year term in relation to any new 
funds (“New Funds”) raised by the Company (and any 
investments acquired from New Funds). This would revert to 
a rolling term with termination on one year’s notice by either 
the Company or the Manager after the expiry of the relevant 
five-year period, although notice to terminate in respect of 
New Funds given by the Manager would not take effect until 
such time as the Manager ceases to manage any New Funds.

The Directors are of the opinion that the Investment Manager 
continues to raise, invest and manage funds for the Company 
successfully and that the continuing appointment of the 
Investment Manager on the terms agreed is in the interests  
of all shareholders.

Venture Capital Trust status
The Company was granted approval as a Venture Capital Trust 
by HM Revenue & Customs under s274 of the Income Tax Act 
2007. The Directors have managed the affairs of the Company 
in compliance with this section throughout the year under 
review and intend to continue to do so.

Risk management
The Board has carried out a robust assessment of the 
principal and emerging risks facing the Company through  
a risk management programme whereby it continually 
identifies the principal risks and uncertainties faced by the 
Company, including those that would threaten its business 
model, future performance, solvency or liquidity, and reviews 
both the nature and effectiveness of the internal controls 
adopted to protect the Company from such risks as far as is 
possible. The principal risks facing the Company are Venture 
Capital Trust status risk and investment valuation and 
liquidity risk.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

39

The Company is also a member of the Venture Capital Trust 
Association, whose aim is to promote and preserve the 
contributions of the VCT sector to the UK investment 
community and UK economy.

The tax rules, or their interpretation, in relation to an 
investment in the Company and/or the rates of tax may 
change during the life of the Company and may apply 
retrospectively, which may adversely affect an investment  
in the Company. In 2015 a sunset clause for VCT income tax 
relief was introduced. This provides that income tax relief 
will no longer be given to subscriptions made on or after 
6 April 2025, unless the legislation is renewed by an HM 
Treasury order. The Company is monitoring this risk and the 
potential impact on the Company.

Venture Capital Trust status risk
The Company is required to fulfil certain criteria in order to 
maintain its VCT status. Where full approval as a VCT is not 
maintained, this could potentially result in the loss of tax 
relief (i.e. capital gains and income tax relief) which have 
been provided to both the Company and investors alike.  
The Investment Manager continually monitors compliance 
with the relevant VCT regulations, and has engaged Philip 
Hare & Associates LLP to provide periodic reports to  
ensure compliance.

Investment valuation and liquidity risk
The Company invests in small to medium sized businesses, 
some of which are start-up companies. This means, there is 
an inherent degree of risk and lower liquidity than is the case 
when investing in larger, established quoted companies.  
The Investment Manager performs in-house due diligence  
on all investments and commissions external advice and 
diligence as required. In addition, the Company aims to 
diversify its portfolio by investing in a range of industries  
and companies at varying stages of development.

Internal control risk
Failures in key controls – in particular those designed to 
mitigate Venture Capital Trust status risk and investment 
valuation and liquidity risk – within the Board or within the 
Investment Manager’s business, could put assets of the 
Company at risk or result in reduced or inaccurate information 
being passed to the Board or to shareholders. 

The Board seeks to mitigate the internal control risk by 
setting policy, regular reviews of investment performance, 
financial information, enforcement of contractual obligations 
and monitoring progress and compliance. Details of the 
Company’s internal controls are included within the 
Corporate Governance Statement.

Economic risk
Events such as COVID-19, Brexit, geo-political unrest, 
inflation, economic recession and movement in interest rates 
can affect investor sentiment towards liquidity risk, and 
hence have a negative impact on the valuation of smaller 
companies. COVID-19 and Brexit could also prove to be 
events of opportunity as well. The Investment Manager seeks 
to mitigate any risk by seeking to adopt a suitable investment 
style for the current point in the business cycle, and to 
diversify the exposure to underlying sectors and end markets.

Operational risk
Failure of the Investment Manager’s, or other contracted 
third-parties’, accounting systems or disruption to their 
businesses might lead to an inability to provide accurate 
reporting and monitoring or loss to shareholders.  
The Investment Manager regularly reviews the performance 
of third-party suppliers at management meetings and the 
Directors review the performance of the Investment Manager 
at Board meetings.

Social, environmental, community and  
human rights issues
The Company had no employees during the year and the 
Company has five Directors, including one female. The 
Company, being an externally managed investment company 
with no employees, has no specific policies in relation to 
environmental matters, social, community and human rights 
issues although it is committed to supporting these across  
its portfolio companies. The Company is promoting to its 
shareholders a wider adoption of electronic communication 
and electronic payments whilst using recycled paper for 
those documents that continue to be printed.

Statement on long‑term viability
In accordance with the UK Corporate Governance Code in 
2018 (the “2018 Code”), the Directors have considered their 
obligation to assess the viability of the Company over a 
period longer than the 12 months from the date of approval 
of the Financial Statements required by the going concern 
basis of accounting. The Directors have carried out a robust 
assessment of the prospects of the Company for the period  
to 31 March 2027, taking into account the Company’s current 
position and principal risks, and are of the opinion that, at  
the time of approving the Financial Statements, there is a 
reasonable expectation that the Company will be able to 
continue in operation and meet liabilities as they fall due.

The Directors consider that for the purpose of this exercise  
a five-year period is an appropriate time frame, as it allows 
for reasonable forecasts to be made to allow the Board to 
provide shareholders with reasonable assurance over the 
viability of the Company. In making their assessment the 
Directors have taken into account the nature of the 
Company’s business and investment policy, its risk 
management policies, the diversification of its portfolio  
and the Company’s cash position.

Alternative Investment Fund Managers Directive 
(“AIFMD”)
In July 2013 the AIFMD was implemented, a European 
directive affecting the regulation of VCTs. The Company has 
appointed its Investment Manager as its AIFM. The Company’s 
Investment Manager was entered on the register of small 
registered UK AIFMs in February 2014. As an AIFM, the 
Investment Manager is required to submit an annual report to 
the FCA setting out various information relating mainly to the 
Company’s investments, principal exposures and liquidity.

By Order of the Board  
The City Partnership (UK) Limited 
Company Secretary 
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

40

Directors’ Report

This Directors’ report incorporates the Corporate governance 
statement on pages 46 to 48 and the Statement of Directors 
Responsibilities on page 49.

Principal activity and status
The Company is registered as a public limited company in 
England and Wales under registration number 08307631.  
The Directors have managed and intend to continue to 
manage the Company’s affairs in such a manner as to comply 
with s274 of the Income Tax Act 2007.

Directors
The Directors of the Company during the period under review 
were Jonathan Djanogly, Laurence Blackall, Mark Stokes, 
Louise Wolfson and David Till. Brief biographical details of 
the Directors are given on page 10.

Share capital
There were 159,234,647 shares in issue at the year end.

During the year 53,112,984 shares were allotted under Offers 
for subscription at an average price of 119.99 pence per share 
raising £63.7 million before deducting issue costs. 1,333,860 
shares were allotted under the FlexiDRIS at an average price 
of 115.43 pence per share raising £1.5 million.

Since the year end, 6,967,463 shares have been issued, refer 
to Note 25 on page 73 for further details.

The Company will consider requests to buy back shares but  
is mindful that investment in the Company was promoted  
as comparatively long term with venture capital portfolios 
typically taking from five to seven years to mature. During the 
year to 31 March 2022 9,449,365 shares were bought back by 
the Company.

The rights and obligations attaching to the Company’s shares 
are set out in the Company’s Articles of Association, copies of 
which can be obtained from Companies House. The holders  
of shares are entitled to receive dividends when declared, to 
receive the Company’s report and accounts, to attend and 
speak at general meetings, to appoint proxies and to exercise 
voting rights. There are no restrictions on the voting rights 
attaching to the Company’s shares or the transfer of 
securities in the Company.

Substantial shareholdings
At 31 March 2022 and as at the date of this report there were 
no holdings representing (directly or indirectly) 3% or more  
of the voting rights attached to the issued share capital of  
the Company.

Independent auditor
A resolution to appoint BDO LLP as Independent Auditor will 
be proposed at the forthcoming AGM.

Accountability and audit
The Directors’ responsibility statement in respect of the 
Financial Statements is set out on page 49 of this report.  

The report of the Independent Auditor is set out on pages  
51 to 55 of this report. The Directors who were in office on 
the date of approval of these Financial Statements have 
confirmed that, as far as they were aware, there is no relevant 
audit information of which the auditor is unaware. Each of the 
Directors has taken all the steps they ought to have taken as 
Directors in order to make themselves aware of any relevant 
audit information that has been communicated to the auditor.

Future developments
The primary focus will continue to be on the development of 
an investment portfolio which will deliver attractive returns 
over the medium to longer term. The Company will continue 
to provide support for the ongoing development of investee 
companies and the Company’s Investment Manager will 
continue to work closely with all investee companies towards 
accelerating their growth and identifying possible exits in the 
short to mid-term. Further details on the Company’s future 
prospects may be found in the Outlook paragraph in the 
Chair’s Statement on page 9. Details of post balance sheet 
events may be found at Note 25 to the Financial Statements.

Going concern
In accordance with FRC Guidance for Directors on going 
concern and liquidity risk, the Directors have assessed the 
prospects of the Company and are of the opinion that, at the 
time of approving the Financial Statements, the Company has 
adequate resources to continue in business for at least 12 
months from the date of approval of the Financial 
Statements. In reaching this conclusion the Directors took 
into account the nature of the Company’s business and 
Investment Policy, its risk management policies, the 
diversification of its portfolio and the cash holdings.  
They have also reviewed the budgets and forecasts, which 
have been subject to liquidity stress tests performed by  
the Investment Manager, and consider that the Company  
has adequate financial resources to enable it to continue  
in operational existence for at least twelve months from  
the date of the approval of the financial statements. The 
Company’s business activities, together with the factors likely 
to affect its future development, performance and position 
including the financial, geo-political unrest, COVID-19 and 
Brexit related risks the Company is exposed to are set out in 
the Strategic Report on pages 37 to 39. As a consequence, the 
Directors have a reasonable expectation that the Company 
has sufficient cash to continue to operate and the Company  
is well placed to manage its business risks successfully and 
meet its liabilities as they fall due despite the current 
emergency and unprecedented pace of change. Thus, the 
Directors believe it is appropriate to continue to apply the 
going concern basis in preparing the Financial Statements.

Financial instruments
Information on the principal financial instruments held by the 
Company, including details about risk management, may be 
found in the Investment Review forming part of the Strategic 
report and at Note 21 to the Financial statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

41

Section 172 Statement: Directors’ duty to promote 
the success of the Company
This section sets out the Company’s Section 172 Statement 
and should be read in conjunction with the other contents of 
the Strategic Report. The Directors have a duty to promote 
the success of the Company for the benefit of its members as 
a whole. In fulfilling this duty, the Directors have regard to a 
number of matters including:

•  the likely consequences of any decision in the long term;

•  the interests of the Company’s employees;

•  the need to foster business relationships with suppliers, 

customers and others;

•  the impact of the Company’s operations on the community 

and the environment;

•  the desirability of the Company maintaining a reputation 

for high standards of business conduct; and

•  the need to act fairly between members of the Company.

As an externally managed investment company, the Company 
does not have employees. Its main stakeholders therefore 
comprise the shareholders, the Investment Manager, investee 
companies and a small number of service providers.

Shareholders
The Board places great importance on communication with 
its shareholders and encourages shareholders to attend the 
AGM and welcomes communication from shareholders as 
described more fully on page 48 in the Corporate Governance 
Statement.

Investment Manager
The investment management services are fundamental to the 
long-term success of the Company through the pursuit of the 
investment objectives. The Board’s decisions are intended to 
achieve the Company’s objective to invest in a diversified 
portfolio of smaller, principally unquoted companies which 
the Investment Manager believes provide the opportunity for 
value creation. The Board regularly monitors the Company’s 
performance in relation to its investment objectives and 
seeks to maintain a constructive working relationship with 
the Investment Manager. Representatives of the Investment 
Manager attend each quarterly board meeting and provide an 
update on the performance of companies in the portfolio.

Investee companies
The Company’s performance is directly linked to the 
performance of its underlying investee companies and 
accordingly communication with those companies is regarded 
as very important. The Investment Manager has a director on 
the board of the many, but not all, of the portfolio companies 
and communicates with all of them irrespective of this on  
a regular basis. All investments also carry information rights 
so that the Company is provided with reporting updates at 
least quarterly.

Regulators
As the Company is a UK listed Company, the Board and 
Investment Manager comply with the Companies Act, and the 
requirements of the UKLA, HMRC, UK Accounting Standards 
and FCA regulatory requirements in addition to the Alternative 
Investment Fund Managers Directive, to ensure the Company can 
continue to trade. The Company continued to comply with these 
regulations throughout the year and to the date of this Report.

Key decision making
The Board has policies for dividends, share buybacks and the 
dividend reinvestment scheme which are discussed regularly 
and also discusses fundraising each year to ensure funds are 
available for investment where opportunities exist with new 
or existing investee companies. The Board also discusses the 
cash balances, distributable reserves and the VCT rules to 
ensure the Company can pay stable dividends for investors, 
with additional special dividends linked to investment 
realisations, and conducts share buybacks.

Other service providers
Certain providers such as registrar, receiving agent, tax 
adviser, auditor, lawyers and others contract directly with the 
Company and do work on its behalf. Some providers such as 
the distributor provide their services to the Company via a 
contract with the Investment Manager. The quality of the 
provision of these services is considered by the Directors at 
Board meetings. The Board’s primary focus in promoting the 
long-term success of the Company for the benefit of the 
members as a whole is to direct the Company with a view to 
achieving the investment objective in a manner consistent 
with its stated investment policy and strategy.

Global greenhouse gas emissions
The Company has no direct greenhouse gas emissions or 
energy consumption to report from its operations, being an 
externally managed investment company. The Company does 
not fall within the scope of The Companies (Directors’ Report) 
and Limited Liability Partnerships (Energy and Carbon Report) 
Regulations 2018 effective as of 1 April 2019 which 
implements the Government’s policy on Streamlined Energy 
and Carbon Reporting, replacing the Carbon Reduction 
Commitment Scheme. The 2018 Regulations require 
companies that have consumed over 40,000 kilowatt-hours  
of energy to include energy and carbon information in their 
Directors’ Report. This does not apply to the Company as it 
qualifies as a low energy user.

Requirements of the Listing Rules
Listing Rule 9.8.4 requires the Company to include certain 
information in a single identifiable section of the Annual 
Report or a cross reference table indicating where this 
information is set out. The Directors confirm that there are  
no disclosures required to be made in this regard.

By Order of the Board 
The City Partnership (UK) Limited 
Company Secretary 
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

42

Directors’ Remuneration Report

This report has been prepared by the Directors in accordance 
with The Large and Medium-sized Companies and Groups 
(Accounts and Reports) Regulations 2008 (as amended)  
(the “Regulations”). An ordinary resolution for the approval  
of the Directors’ Annual Report on Remuneration will be put 
to members at the forthcoming AGM.

The Company’s auditor, BDO LLP, is required to give its 
opinion on certain information included in this report.

The disclosures which have been audited are indicated  
as such. The auditor’s opinion on these and other matters  
is set out in their report on pages 51 to 56.

Annual statement from the Chair of the Company
Jonathan Djanogly and Laurence Blackall began their term  
on 27 November 2012. David Till was appointed as a Director 
of the Company on 28 August 2018. Mark Stokes and Louise 
Wolfson were appointed as Directors on 1 January 2021.  
The Board resolved that, with effect from 1 April 2020, the 
Chair’s annual fee would be increased to £30,000 (from 
£20,000) and the annual fee for other Directors would be 
increased to £25,000 (from £15,000). David Till has waived  
his annual fee with effect from 1 April 2020.

The Company has introduced a Remuneration and Nomination 
Committee which shall meet as required, and at least annually. 
The committee will review the appointments to the Board and 
its committees and the levels of director remuneration. 

Directors’ remuneration policy
The Board considers that Directors’ fees should reflect the 
time commitment required and the high level of responsibility 
borne by Directors, and should be broadly comparable to the 
fees paid by similar companies while ensuring that the fees 
payable are appropriate to retain individuals of sufficient 
calibre to lead the Company in achieving its short and 
long-term strategy. The Company’s Articles of Association, 
further to a resolution passed at a General Meeting held on 
14 August 2020, place an overall annual limit of £150,000 
(£100,000 pre-14 August 2020) on Directors’ remuneration. 
None of the Directors is eligible for pension benefits, share 
options, bonuses or other benefits in respect of their services 
as non-executive Directors of the Company. The Board has 
not received any views from the Company’s shareholders in 
respect of the levels of Directors’ remuneration.

This policy was last approved by members at the AGM in 2020.

Terms of appointment
None of the Directors has a service contract with the 
Company. On being appointed, all Directors received a letter 
from the Company setting out the terms of their 
appointment, details of the fees payable and their specific 
duties and responsibilities. A Director’s appointment may be 
terminated by the Director or by the Company on the expiry 
of three months’ notice in writing given by the Director or the 
Company as the case may be. No arrangements have been 
entered into between the Company and the Directors to 
entitle any of the Directors to compensation for loss of office. 
The letters of appointment are available for inspection on 
request from the Company Secretary. The Company’s Articles 
of Association provide that the Directors will be subject to 
election at the first annual general meeting after their 
appointment and at least every three years thereafter. Brief 
biographical details of the Directors are given on page 10.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

43

Directors’ annual report on remuneration 

Directors’ fees for the year (audited) 
The fees payable to individual Directors in respect of the year ended 31 March 2022 are shown in the table below.

Director

Jonathan Djanogly

Laurence Blackall

Mark Stokes*

Louise Wolfson*

David Till**

Total annual 
fee 
£

Total fee paid for the  
year ended 31.03.22 
£

Total fee paid for the  
year ended 31.03.21
£

30,000

25,000

25,000

25,000

25,000

30,000

25,000

25,000

25,000

nil

30,000

25,000

6,250

6,250

nil

*Mark Stokes and Louise Wolfson were appointed to the Board on 1 January 2021.
**David Till waived his annual fee with effect from 1 April 2020. 

No taxable benefits were paid to the Directors, no pension related benefits were paid to the Directors and no monies or other 
assets were received or receivable by the Directors for the relevant financial year. There were no fees payable to past Directors 
or payments made for loss of office. There is no comparative information in respect of employee remuneration as the Company 
has no employees.

Fees are not specifically related to the Directors’ performance, either individually or collectively.

Relative importance of spend on pay 
The table below shows the total remuneration paid to the Directors and shareholder distributions in the year to 31 March 2022 
and the prior year. There were no outstanding balances due at the year end. 

Total Directors’ fees

Dividend

Total Directors’ fees as a % of dividend

Year ended  
31.03.22 
£

105,000

9,290,670

1.1%

Year ended  
31.03.21 
£

67,500

7,224,890

0.9%

Percentage
increase
%

55

28

-

Directors’ shareholdings (audited) 
The beneficial interests of the Directors in the shares of the Company at the year end were as follows:

Director

Jonathan Djanogly

Laurence Blackall

Mark Stokes

Louise Wolfson

David Till

As at 31.03.22

As at 31.03.21

shares 
held

75,992

307,942

17,178

8,250

410,437

% of  
shares 
in issue

0.048

0.193

0.011

0.005

0.258

shares 
held

75,992

307,942

n/a

n/a

329,334

% of  
shares 
in issue

0.07

0.27

n/a

n/a

0.29

The Company confirms that it has not set out any formal requirements or guidelines for a Director to own shares in the Company.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

44

Directors’ Remuneration Report continued

Company performance 
The Board is responsible for the Company’s investment strategy and performance, although the management of the Company’s 
investment portfolio is delegated to the Investment Manager through a management agreement. The Directors consider that a 
comparison of investment performance against the FTSE UK Small Cap Index is the best available metric, although readers 
should note that the differences between the scale, capital structure and liquidity of investments in the two differ markedly.

The graph below illustrates the Company’s share price, net asset value and total return per share with the total return from a 
notional investment of 100p in the FTSE UK Small Cap Index over the same period.

Pembroke VCT plc B Ordinary shares

190p

185p

180p

175p

170p

165p

160p

155p

150p

145p

140p

135p

130p

125p

120p

115p

110p

105p

100p

95p

90p

31 Mar
2015

30 Sep
2015

31 Mar
2016

30 Sep
2016

31 Mar
2017

30 Sep
2017

31 Mar
2018

30 Sep
2018

31 Mar
2019

30 Sep
2019

31 Mar
2020

30 Sep
2020

31 Mar
2021

30 Sep
2021

31 Mar
2022

Total return per B Ordinary share (inc. 30% tax rebate)

Total return per B Ordinary share

NAV per B Ordinary share

At the AGM held on 30 September 2021, 99.02% of the votes cast were for, 0.98% of the votes cast were against, and 49,461 
shares were withheld in respect of the resolution approving the Directors’ remuneration report.

On behalf of the Board 
Jonathan Djanogly 
Director 
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Pembroke VCT plc B Ordinary shares

190p

185p

180p

175p

170p

165p

160p

155p

150p

145p

140p

135p

130p

125p

120p

115p

110p

105p

100p

95p

90p

31 Mar

2015

30 Sep

2015

31 Mar

2016

30 Sep

2016

31 Mar

2017

30 Sep

2017

31 Mar

2018

30 Sep

2018

31 Mar

2019

30 Sep

2019

31 Mar

2020

30 Sep

2020

31 Mar

2021

30 Sep

2021

31 Mar

2022

Total return per B Ordinary share (inc. 30% tax rebate)

Total return per B Ordinary share

NAV per B Ordinary share

45

Governance

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

46

Corporate Governance Statement

The Directors of Pembroke VCT plc confirm that the Company 
has taken appropriate action to enable it to comply with the 
Principles of the UK Corporate Governance Code (the “2018 
Code”) issued by the Financial Reporting Council in 2018 
which is publicly available at https://www.frc.org.uk/ 
directors/corporate-governance-and-stewardship/
ukcorporate-governance-code. Apart from the matters 
referred to in the following paragraph, the requirements of 
the Code were complied with throughout the year ended 
31 March 2022.

The Company complies with all the provisions of the 2018 
Code save that:

(i) 

the Company does not conduct on an annual basis  
a formal review as to whether there is a need for an 
internal audit function, as the Directors do not consider 
that an internal audit would be an appropriate control  
for a venture capital trust;

(ii)   as all the Directors are non-executive and in light of the 
responsibilities delegated to the Manager, its VCT status 
adviser and Company Secretary, the Company has not 
appointed a chief executive, deputy chairman or a senior 
independent non-executive Director; and

(iii)  in view of its non-executive nature, to ensure continuity 

of experience amongst members of the Board and the 
requirement under the Articles that all Directors are 
subject to election by shareholders at the first annual 
general meeting after their appointment and thereafter at 
every third annual general meeting, the Board considers 
that it is not appropriate for the Directors to be subject 
to annual re-election or appointed for a fixed term. 

David Till, who is not an independent Director, is subject  
to annual re-election under the Listing Rules.

Full details of duties and obligations of the Directors are 
provided at the time of appointment and are supplemented 
by further details as necessary. There is no formal induction 
programme for Directors but any newly appointed Director 
will be given a comprehensive introduction to the Company’s 
business, including meeting the Company’s advisers.

Board of Directors
The Company has a Board of five non-executive Directors, 
four of whom are considered to be independent. The fifth 
Director, David Till, is also a member of the Investment 
Manager. In accordance with the Listing Rules, David Till is 
subject to annual re-election by shareholders. The Company 
has no employees.

All non-executive Directors have signed letters confirming 
the terms of their appointment as non-executive Directors. 
These are all dated with effect from 1st January 2021. 

Jonathan Djanogly and Laurence Blackall have each served 
for ten years and are presenting themselves for re-election  
at the AGM in September 2022 for a final three-year term. 

This will ensure continuity of experience within the 
Company’s Board as it prepares for succession planning  
in the near to medium term.

Directors are provided with key information on the Company’s 
activities including regulatory and statutory requirements 
and internal controls by the Company’s VCT status adviser, 
Philip Hare & Associates LLP, and by the Company Secretary, 
The City Partnership (UK) Limited. The Board has direct 
access to corporate governance advice and compliance 
services through the Company Secretary, which is responsible 
for ensuring that Board procedures are followed and 
compliance requirements are met.

All Directors may take independent professional advice in 
furtherance of their duties as necessary.

The Board is responsible to shareholders for the proper 
management of the Company and looks to meet on at least 
four occasions each year. It has formally adopted a schedule 
of matters which must be brought to it for decision, thus 
ensuring that it maintains full and effective control over 
appropriate strategic, financial, operational and compliance 
issues. Those matters include the appointment or removal of 
the Investment Manager and monitoring the performance of 
the Investment Manager and investee companies. The Chair 
and the Company Secretary establish the agenda for each 
Board meeting and all necessary papers are distributed in 
advance of the meetings. 

The Board has considered the recommendations of the Code 
concerning diversity and welcomes initiatives aimed at 
increasing diversity generally. The Board believes, however, 
that all appointments should be made on merit rather than 
positive discrimination. The policy of the Board is that 
maintaining an appropriate balance around the Board table 
through a diverse mix of skills, experience, knowledge and 
background is of paramount importance and all forms of 
diversity are a significant element of this.

Board performance
The Board aims to carry out performance evaluations of the 
Board and the Audit & Valuations Committee and, 
consequently, individual Directors each year. Due to the size 
of the Company, the fact that all Directors are non-executive 
and the costs involved, external facilitators will not be used 
in the evaluation. A performance evaluation of the Board, the 
Audit & Valuations Committee and individual Directors was 
led by Jonathan Djanogly. The Directors concluded that the 
balance of skills is appropriate and all Directors contribute 
fully to discussion in an open, constructive and objective way. 
With the additional two new Directors in 2021 the size and 
composition of the Board is considered adequate for the 
effective governance of the Company. As all Directors have 
acted in the interests of the Company throughout the period 
of their appointment and demonstrated commitment to their 
roles the Board recommends those presenting themselves be 
re-elected at the AGM. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

47

Audit & Valuations Committee
The Audit & Valuations Committee operates within clearly 
defined written terms of reference which are available on 
request from the Company Secretary.

The Audit & Valuations Committee comprises three 
independent Directors. The members of the committee are 
Laurence Blackall (Chair), Mark Stokes and Louise Wolfson. 
Jonathan Djanogly was a member of the Audit & Valuations 
Committee until 11 November 2021.

A quorum shall be two members.

During the year ended 31 March 2022 and up to the date of 
signing the Annual Report and Financial Statements, the Audit 
& Valuations Committee discharged its responsibilities by:

•  Reviewing the content and monitoring the integrity of the 
Financial Statements of the Company, including the fair 
value of investments as determined by the Investment 
Manager, calculation of the management fee and 
allocation of expenses between revenue and capital, and 
making recommendations to the Board;

•   Reviewing the Company’s accounting policies;

•   Reviewing internal controls and assessing the 

effectiveness of those controls in minimising the impact  
of key risks;

•   Reviewing and approving the statements to be included in 
the Annual Report concerning the internal control and risk 
management;

•   Reviewing the need to appoint an internal audit function;

•   Reviewing and approving the Independent Auditor’s terms 

of engagement, including remuneration;

•   Reviewing and monitoring the independence and 

objectivity of the auditor and the effectiveness of the  
audit process;

•   Reviewing and approving the Independent Auditor’s  

audit plan;

•   Recommending to the Board and shareholders the ongoing 

appointment of and fee payable to BDO LLP; and

•   Reviewing the arrangements for staff of the Investment 
Manager to raise concerns in confidence about possible 
improprieties in financial reporting or other matters and 
ensuring that those arrangements allow proportionate and 
independent investigation of such matters and appropriate 
follow-up actions.

The key areas of risk identified by the Audit & Valuations 
Committee in relation to the business activities and Financial 
Statements of the Company are:

• 

 Compliance with HM Revenue & Customs rules – in 
particular s274 of the Income Tax Act 2007 – to maintain 
the Company’s VCT status; and

•   Valuation of unquoted investments.

These risks were discussed with the Investment Manager at 
the Audit & Valuations Committee meeting before sign-off  
of the Financial Statements. The Committee concluded:

•  Venture Capital status – the Investment Manager 

confirmed to the Audit & Valuations Committee that the 
conditions for maintaining the Company’s status had been 
complied with throughout the year.

•  Valuation of unquoted investments – the Investment 

Manager confirmed to the Audit & Valuations Committee 
that the basis of valuation for unquoted companies was in 
accordance with published industry guidelines, taking 
account of the latest available information about investee 
companies and current market data. The valuation of 
unquoted investments is discussed regularly at Board 
meetings; Directors are also consulted about material 
changes to these valuations between Board meetings.  
The Audit & Valuations Committee examined the 
Investment Manager’s confirmation and considered  
it appropriate.

The Investment Manager and auditor confirmed to the Audit 
& Valuations Committee that they were not aware of any 
material misstatements. Having reviewed the Company’s 
Financial Statements and reports received from the 
Investment Manager and auditor, the Audit & Valuations 
Committee is satisfied that the key areas of risk and judgment 
have been appropriately addressed in the Financial 
Statements and that the significant assumptions used in 
determining the value of assets and liabilities have been 
properly appraised and are sufficiently robust.

The Audit & Valuations Committee has managed the 
relationship with the auditor and assessed the effectiveness 
of the audit process. When assessing the effectiveness of the 
process for the period under review the Committee 
considered the auditor’s technical knowledge and that they 
have a clear understanding of the business of the Company; 
that the audit team is appropriately resourced; that the 
auditor provided a clear explanation of the scope and 
strategy of the audit and maintained independence and 
objectivity. As part of the review of auditor effectiveness and 
independence, BDO LLP has confirmed that it is independent 
of the Company and has complied with applicable auditing 
standards. During the financial year, BDO LLP did not provide 
any non-audit services to the Company and the Audit & 
Valuations Committee must approve the appointment of the 
external auditor for any non-audit services. BDO LLP was 
appointed by the Board as auditor in February 2020 following 
a tender process, therefore the current partner has only 
served for three year ends. The Board notes that statutory 
audit retendering is required after an auditor has been in 
place for ten years.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

48

Corporate Governance Statement continued

Remuneration & Nomination Committee
The Remuneration & Nomination Committee operates within 
clearly defined written terms of reference which are available 
on request from the Company Secretary.

The Remuneration & Nomination Committee comprises four 
independent Directors. The members of the committee are 
Louise Wolfson (Chair), Laurence Blackall, Jonathan Djanogly 
and Mark Stokes.

A quorum shall be two members.

The Committee met for the first time on 11 November 2021 
and shall meet at least once a year and otherwise as required.

The Board has delegated to third parties the provision of 
investment management services, VCT status advisory 
services, broking services, day-to-day accounting, company 
secretarial and administration services, receiving agent and 
share registration services. 

Each of these contracts was entered into after full and proper 
consideration by the Board of the quality and cost of services 
offered. The Board receives and considers regular reports 
from the Investment Manager. Ad hoc reports and 
information are supplied to the Board as required. The Board 
keeps under review the terms of the agreement with the 
Investment Manager.

Attendance at Board and committee meetings
During the year ended 31 March 2022 there were:

•  Four full Board meetings; 

•  Three Audit & Valuations Committee meetings; and

•  One Remuneration & Nomination Committee meeting.

The Directors’ attendance at these meetings is noted below.

Director

Board

Jonathan Djanogly
Laurence Blackall
Mark Stokes
Louise Wolfson
David Till

4
4
4
4
3

Audit &  
Valuations  
Committee

Remuneration & 
Nomination 
Committee

2*
3
3
3
n/a

1
1
1
1
n/a

*Jonathan Djanogly was not a member of the Committee when it 
met on 3 February 2022

Internal control
The Board has established a process for the identification, 
evaluation and management of the significant risks faced by 
the Company. The Board acknowledges that it is responsible 
for the Company’s internal control systems and for reviewing 
their effectiveness. Internal controls are designed to manage 
the particular needs of the Company and the risks to which it 
is exposed. The internal control systems aim to ensure the 
maintenance of proper accounting records, the reliability of 
the financial information on which business decisions are 
made and which is used for publication, and that the assets  
of the Company are safeguarded. They can by their nature 
provide only reasonable and not absolute assurance against 
material misstatement or loss. The financial controls 
operated by the Board include the authorisation of 
investments and regular reviews of both the financial results 
and investment performance.

Review of internal control
The process adopted by the Board for identifying, evaluating 
and managing the risks faced by the Company includes an 
annual review of the control systems. The review covers a 
consideration of the significant risks in each of three areas: 
statutory and regulatory compliance; financial reporting; and 
investment strategy and performance. Each risk is considered 
with regard to: the likelihood of occurrence, the probable 
impact on the Company, and the controls exercised at source, 
through reporting and at Board level. The Board has 
identified no problems with the Company’s internal controls.

Relations with shareholders
The Board welcomes the views of shareholders and puts a 
premium on effective communication with the Company’s 
members. Shareholders are encouraged to attend the 
Company’s Annual General Meeting where the Directors and 
representatives of the Company’s advisers will be available  
to answer any questions members may have.

The Board also communicates with shareholders through the 
half-yearly and annual reports and financial statements, 
which will include a Chair’s Statement and an Investment 
Manager’s report, both of which are reviewed and approved 
by the Board to ensure that they present a fair assessment  
of the Company’s position and future prospects.

The Company distributes investor statements to shareholders 
annually in February. The Company also provides an Investor 
Hub, https://pembroke-vct.cityhub.uk.com, where shareholders 
and their financial intermediaries can view the indicative 
shareholding valuations, transaction history and dividend 
history, and deal with a range of administration matters.

On behalf of the Board 
Jonathan Djanogly 
Director 
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Statement of Directors’ Responsibilities

49

The Directors are responsible for preparing the annual  
report and the financial statements in accordance with UK 
adopted international accounting standards and applicable 
law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors are required to prepare the Company’s financial 
statements with United Kingdom Generally Accepted 
Accounting Practice (United Kingdom Accounting Standards 
and applicable law). Under company law the Directors must 
not approve the financial statements unless they are satisfied 
that they give a true and fair view of the state of affairs of  
the Company and of the profit or loss for the Company for 
that period.

In preparing these financial statements, the Directors are 
required to:

• 

 select suitable accounting policies and then apply  
them consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

• 

• 

• 

state whether they have been prepared in accordance 
with UK adopted international accounting standards, 
subject to any material departures disclosed and 
explained in the financial statements

prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the group 
and the Company will continue in business; 

prepare a Directors’ report, a strategic report and 
Directors’ remuneration report which comply with the 
requirements of the Companies Act 2006.

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain  
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the Companies Act 2006.

They are also responsible for safeguarding the assets of  
the Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities. 

The Directors are responsible for ensuring that the annual 
report and accounts, taken as a whole, are fair, balanced, and 
understandable and provide the information necessary for 
shareholders to assess the group’s performance, business 
model and strategy. 

Website publication
The Directors are responsible for ensuring the annual report 
and the financial statements are made available on a website. 
Financial statements are published on the Company’s website 
in accordance with legislation in the United Kingdom 
governing the preparation and dissemination of financial 
statements, which may vary from legislation in other 
jurisdictions. The maintenance and integrity of the Company’s 
website is the responsibility of the Directors. The Directors’ 
responsibility also extends to the ongoing integrity of the 
financial statements contained therein.

Directors’ responsibilities pursuant to DTR4
The Directors confirm to the best of their knowledge:

• 

The financial statements have been prepared in 
accordance with the applicable set of accounting 
standards, give a true and fair view of the assets, 
liabilities, financial position and profit and loss of  
the Company.

•   The annual report includes a fair review of the 

development and performance of the business and the 
financial position of the group and company, together 
with a description of the principal risks and uncertainties 
that it faces.

On behalf of the Board 
Jonathan Djanogly 
Director 
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

50

Auditor’s Report

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

51

Independent Auditor’s Report
to the members of Pembroke VCT plc

Opinion on the financial statements
In our opinion the financial statements:

• 

 give a true and fair view of the state of the Company’s 
affairs as at 31 March 2022 and of its profit for the year 
then ended;

•  have been properly prepared in accordance with United 

Kingdom Generally Accepted Accounting Practice;

•  have been prepared in accordance with the requirements 

of the Companies Act 2006.

We have audited the financial statements of Pembroke VCT 
PLC (the ‘Company’) for the year ended 31 March 2022 which 
comprise the income statement, the balance sheet, the 
statement of changes in equity, the cash flow statement and 
notes to the financial statements, including a summary of 
significant accounting policies. The financial reporting 
framework that has been applied in their preparation is 
applicable law and and United Kingdom Accounting 
Standards, including Financial Reporting Standard 102  
The Financial Reporting Standard applicable in the UK and 
Republic of Ireland (United Kingdom Generally Accepted 
Accounting Practice) and as regards the Company financial 
statements, as applied in accordance with the provisions  
of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further 
described in the Auditor’s responsibilities for the audit of  
the financial statements section of our report. We believe 
that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion. Our audit 
opinion is consistent with the additional report to the  
audit committee. 

Independence
Following the recommendation of the audit committee,  
we were appointed by the Board of Directors to audit the 
financial statements for the year ending 31 March 2020  
and subsequent financial periods. The period of total 
uninterrupted engagement including retenders and 
reappointments is 3 years, covering the years ending 
31 March 2020 to 31 March 2022. We remain independent  

of the Company in accordance with the ethical requirements 
that are relevant to our audit of the financial statements  
in the UK, including the FRC’s Ethical Standard as applied  
to listed public interest entities, and we have fulfilled our 
other ethical responsibilities in accordance with these 
requirements. The non-audit services prohibited by that 
standard were not provided to the Company. 

Conclusions relating to going concern
In auditing the financial statements, we have concluded that 
the Directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate. 
Our evaluation of the Directors’ assessment of the Company’s 
ability to continue to adopt the going concern basis of 
accounting included:

•  Obtaining the VCT compliance reports during the year and 
as at year end and reviewing their calculations to check 
that the Company was meeting its requirements to retain 
VCT status.

•  Reviewing and challenging the forecasted cash flows  

that support the Directors’ assessment of going concern, 
taking into account the current levels of cash and 
considering the discretionary nature of the Company’s 
significant cash outflows.

•  Calculating financial ratios to consider the financial health 

of the Company.

Based on the work we have performed, we have not identified 
any material uncertainties relating to events or conditions 
that, individually or collectively, may cast significant doubt  
on the Company’s ability to continue as a going concern for  
a period of at least twelve months from when the financial 
statements are authorised for issue. 

In relation to the Company’s reporting on how it has applied 
the UK Corporate Governance Code, we have nothing material 
to add or draw attention to in relation to the Directors’ 
statement in the financial statements about whether the 
Directors considered it appropriate to adopt the going 
concern basis of accounting.

Our responsibilities and the responsibilities of the Directors 
with respect to going concern are described in the relevant 
sections of this report.

Overview

Key audit matters

Valuation of Unquoted Investments

Materiality

£3,220,000 (2021: £2,370,000) based on 2% (2021: 2%) of gross investments

2022

2021

X

 X

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

52

Independent Auditor’s Report continued

An overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the Company and its environment, including the Company’s system  
of internal control, and assessing the risks of material misstatement in the financial statements. We also addressed the risk of 
management override of internal controls, including assessing whether there was evidence of bias by the Directors that may 
have represented a risk of material misstatement.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources 
in the audit, and directing the efforts of the engagement team. This matter was addressed in the context of our audit of the 
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this matter.

Key Audit Matter: Valuation of unquoted investments (Notes 4 and 12 to the financial statements)
All investments held are unquoted. There is a high level of estimation uncertainty involved in determining the unquoted 
investment valuations; consisting of both equity and loan stock instruments.
The Investment Manager’s fee is based on the value of the net assets of the fund, as shown in note 7.
The Investment Manager is also responsible for valuing investments for the financial statements and although the valuations 
are reviewed and approved by the Directors, there is a potential risk of misstatement of investment valuations. 

How the scope of our audit addressed the key audit matter
For the unquoted portfolio, we performed the following:

•   Considered whether the valuation methodology is the most appropriate in the circumstances under the International Private 

Equity and Venture Capital Valuation (“IPEV”) Guidelines. Where there has been a change in valuation methodology from prior 
year, we assessed whether the change was appropriate.

•  Considered the change in market multiples and discount applied from prior year and if these were supported by the 

performance of the underlying investment.

•  Ensured that the valuation was based on recent financial information and reviewed the arithmetic accuracy of the valuation.

Further for a sample of 87% of the unquoted investment portfolio by value of investment holdings, we performed the  
additional procedures:

•  Re-performing the calculation of the multiples-based investment valuations.

•  Verifying and benchmarking key inputs and estimates to independent information and our own research and against metrics 

from the most recent investments.

•  Challenging the assumptions inherent in the valuation of unquoted investments and assessing the impact of the estimation 

uncertainty concerning these assumptions.

•  Considering the economic environment in which the investment operates to identify factors that could impact the  

investment valuation.

•  For investments valued using cost (where the investment was recently acquired), the price of a recent investment, or an offer 
to acquire the investee company, we checked the cost or third party offer to supporting evidence, reviewed the calibration of 
fair value and considered the Investment Manager’s determination of whether there were any reasons why the valuation and 
the valuation methodology was not appropriate at 31 March 2022. 

For a sample of loans held at fair value included above, we:

•  Checked security held to supporting documentation.

•  Considered the assumption that fair value is not significantly different to cost by challenging the assumption that there is no 

significant movement in the market interest rate since acquisition and considering the “unit of account” concept.

•  Reviewed the treatment of accrued redemption premium/other fixed returns in line with the Statement  

of Recommended Practice.

Key observations
Based on the procedures performed we noted that the methodology and assumptions used to value unquoted investments  
to be appropriate.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

53

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. 
We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic 
decisions of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower 
materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these 
levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the 
particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance 
materiality as follows:

Company Financial Statements
2022

2021

Materiality

£3,220,000

£2,370,000

Basis for determining materiality

2% of gross investments

Rationale for the benchmark applied

In setting materiality, we have had regard to the nature and disposition 
of the investment portfolio. Given that the VCT’s portfolio is comprised 
of unquoted investments which would typically have a wider spread of 
reasonable alternative possible valuations, we have applied a percentage 
of 2% of gross assets.

Performance materiality

£2,090,000

£1,540,000

Basis for determining performance materiality

65% of materiality

The level of performance materiality applied was set after having 
considered a number of factors including the expected total value of 
known and likely misstatements and the level of transactions in the year.

Lower testing threshold
We determined that for profit before tax, a misstatement of 
less than materiality for the financial statements as a whole, 
could influence users of the financial statements as it is a 
measure of the Company’s performance of income generated 
from its investments after expenses. As a result , we 
determined a lower testing threshold for those items 
impacting revenue return of £250,000 (2021: £150,000) 
based on 5% of gross expenditure.

Reporting threshold 
We agreed with the Audit Committee that we would report  
to them all individual audit differences in excess of £60,000 
(2021: £40,000). We also agreed to report differences below 
this threshold that, in our view, warranted reporting on 
qualitative grounds.

Other information
The directors are responsible for the other information.  
The other information comprises the information included  
in the annual report and financial statements other than  
the financial statements and our auditor’s report thereon.  
Our opinion on the financial statements does not cover the 
other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form  

of assurance conclusion thereon. Our responsibility is to read 
the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial 
statements or our knowledge obtained in the course of the 
audit, or otherwise appears to be materially misstated. If we 
identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether this 
gives rise to a material misstatement in the financial 
statements themselves. If, based on the work we have 
performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact.

We have nothing to report in this regard.

Corporate governance statement
The Listing Rules require us to review the Directors’ 
statement in relation to going concern, longer-term viability 
and that part of the Corporate Governance Statement relating 
to the company’s compliance with the provisions of the UK 
Corporate Governance Code specified for our review. 

Based on the work undertaken as part of our audit, we have 
concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent 
with the financial statements or our knowledge obtained 
during the audit. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

54

Independent Auditor’s Report continued

Going concern and 
longer‑term viability

•  The Directors’ statement with regards to the appropriateness of adopting the going concern basis  

of accounting and any material uncertainties identified; and

•  The Directors’ explanation as to their assessment of the Company’s prospects, the period this 

assessment covers and why the period is appropriate.

Other Code provisions

•  Directors’ statement on fair, balanced and understandable; 

•  Board’s confirmation that it has carried out a robust assessment of the emerging and principal risks; 

•  The section of the annual report that describes the review of effectiveness of risk management and 

internal control systems; and

•  The section describing the work of the audit committee

Other Companies Act 2006 reporting
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the 
Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.

Strategic report and 
Directors’ report

In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic report and the Directors’ report for the financial year for 
which the financial statements are prepared is consistent with the financial statements; and

•  the Strategic report and the Directors’ report have been prepared in accordance with applicable 

legal requirements.

In the light of the knowledge and understanding of the Company and its environment obtained  
in the course of the audit, we have not identified material misstatements in the strategic report  
or the Directors’ report.

Directors’ remuneration In our opinion, the part of the Directors’ remuneration report to be audited has been properly 

prepared in accordance with the Companies Act 2006.

Matters on which we are 
required to report by 
exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 
2006 requires us to report to you if, in our opinion:

•  adequate accounting records have not been kept, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the financial statements and the part of the Directors’ remuneration report to be audited are not  

in agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

55

Responsibilities of Directors
As explained more fully in the Statement of Directors’ 
Responsibilities, the Directors are responsible for the 
preparation of the financial statements and for being satisfied 
that they give a true and fair view, and for such internal 
control as the Directors determine is necessary to enable the 
preparation of financial statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are 
responsible for assessing the Company’s ability to continue as  
a going concern, disclosing, as applicable, matters related to 
going concern and using the going concern basis of accounting 
unless the Directors either intend to liquidate the Company or 
to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the  
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered 
material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions 
of users taken on the basis of these financial statements.

Extent to which the audit was capable of detecting 
irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line with 
our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud.  
The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect 
material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of 
detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory 
framework applicable to the Company and the industry in 
which it operates, and considered the risk of acts by the 
Company which were contrary to applicable laws and 
regulations, including fraud. These included but were not 
limited to compliance with Companies Act 2006, the FCA 
listing and DTR rules, the principles of the UK Corporate 
Governance Code, industry practice represented by the 
Statement of Recommended Practice: Financial Statements  
of Investment Trust Companies and Venture Capital Trusts 
(“the SORP”) updated in January 2021 with consequential 
amendments and FRS 102. We also considered the Company’s 
qualification as a VCT under UK tax legislation. 

Our procedures included, but were not limited to:

•  obtaining an understanding of the control environment  
in monitoring compliance with laws and regulations;

•  agreement of the financial statement disclosures  

to underlying supporting documentation;

•  enquiries of management and those charged with governance;

•  review of legal invoices and correspondence;

•  obtaining the VCT compliance reports during the year and 
as at year end and reviewing their calculations to check 
that the Company was meeting its requirements to retain 
VCT status; and

•  review of minutes of board meetings throughout the period 

for any indications of non-compliance with laws and 
regulation and instances of fraud.

We assessed the susceptibility of the financial statement to 
material misstatement including fraud and considered the 
fraud risk areas to be the valuation of unquoted investments 
and management override of controls.

Our tests included, but were not limited to:

•  The procedures set out in the Key Audit Matters section above;

•  Obtained independent evidence to support the ownership 

of investments;

•  Recalculated investment management fees in total;

•  Obtained independent confirmation of bank balances; and

•  Testing journals based on risk profile and evaluating 

whether there was evidence of bias by the Investment 
Manager and Directors that represented a risk of material 
misstatement due to fraud.

We also communicated relevant identified laws and regulations 
and potential fraud risks to all engagement team members and 
remained alert to any indications of fraud or non-compliance 
with laws and regulations throughout the audit.

Our audit procedures were designed to respond to risks  
of material misstatement in the financial statements, 
recognising that the risk of not detecting a material 
misstatement due to fraud is higher than the risk of not 
detecting one resulting from error, as fraud may involve 
deliberate concealment by, for example, forgery, 
misrepresentations or through collusion. There are inherent 
limitations in the audit procedures performed and the further 
removed non-compliance with laws and regulations is from 
the events and transactions reflected in the financial 
statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the 
Financial Reporting Council’s website at: www.frc.org.uk/
auditorsresponsibilities. This description forms part of our 
auditor’s report.

Use of our report
This report is made solely to the Company’s members,  
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the Company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the Company and the Company’s members as a body, for our 
audit work, for this report, or for the opinions we have formed.

Vanessa-Jayne Bradley (Senior Statutory Auditor)

For and on behalf of BDO LLP, Statutory Auditor 
London, UK 
28 June 2022

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

56

Financial Statements

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Income Statement

for the year ended 31 March 2022

For the year ended 31 March 2022

Realised/unrealised gains on investments

Income

Interest write-offs

Investment Manager’s fees

Performance Incentive fee

Other expenses

(Loss)/profit before tax

Tax

(Loss)/profit attributable to equity shareholders

Return per share (pence)

For the year ended 31 March 2021

Realised/unrealised gains on investments

Income

Interest write-offs

Investment Manager’s fees

Other expenses

(Loss)/profit before tax

Tax

(Loss)/profit attributable to equity shareholders

Return per share (pence)

57

Note

12

6

7

8

9

11

Note

12

6

7

8

9

11

Revenue
£’000

–

2,204

(569)

(835)

–

(1,186)

(386)

–

(386)

(0.3)

Revenue
£’000

–

983

(545)

(576)

(790)

(928)

–

(928)

(0.9)

Capital
£’000

27,755

–

–

(2,506)

(377)

(378)

24,494

–

24,494

19.6

Capital
£’000

16,741

–

–

(1,729)

(75)

14,937

–

14,937

14.6

Total
£’000

27,755

2,204

(569)

(3,341)

(377)

(1,564)

24,108

–

24,108

19.3

Total
£’000

16,741

983

(545)

(2,305)

(865)

14,009

–

14,009

13.7

The total column of this Income Statement represents the profit and loss account of the Company, prepared in accordance  
with Financial Reporting Standard 102 (“FRS 102”). The supplementary revenue and capital return columns are prepared in 
accordance with the Statement of Recommended Practice, “Financial Statements of Investment Trust Companies and Venture 
Capital Trusts” (“SORP”) revised in November 2014 and updated in April 2021. A separate Statement of Comprehensive Income 
has not been prepared as there is no comprehensive income other than the results for the year discussed above.

All the items above derive from continuing operations of the Company.

The notes on pages 61 to 73 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

58

Balance Sheet

as at 31 March 2022

Fixed assets

Investments

Current assets

Debtors

Cash at bank and in hand

Creditors: amounts falling due within one year

Net current assets

Creditors: amounts falling due after more than one year

Net assets

Capital and reserves

Called up share capital

Share premium account

Capital redemption reserve

Special reserves

Capital reserves

Revenue reserves

Total shareholders’ funds

Net asset value per share (pence)

Note

31.03.22 
£’000

31.03.21 
£’000

12

14

15

16

17, 18

18

18

18

18

18

19

161,445

119,079

1,580

39,612

41,192

(1,427)

39,765

(625)

1,661

12,420

14,081

(245)

13,836

(249)

200,585

132,666

1,592

74,131

97

76,106

49,234

(575)

1,142

11,722

2

95,248

24,740

(188)

200,585

132,666

126.0

116.1

The Financial Statements were approved by the Directors and authorised for issue on 28 June 2022 and signed on their behalf by:

Jonathan Djanogly 
Director

Company registered number: 08307631

The notes on pages 61 to 73 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Statement of Changes in Equity

for the year ended 31 March 2022 

59

For the year ended 31 March 2022 

Non-distributable reserves

Restricted

Distributable reserves
Unrestricted

Called
up share
capital
£’000

Share
premium
£’000

Capital
redemption
reserve
£’000

Note

Capital
reserve 
£’000

Special
* 
reserve 
£’000

Special
reserve
£’000

Capital
*  reserve
£’000

Revenue
reserve
£’000

Total
reserves
£’000

Opening balance as at 1 April 2021

1,142

11,722

2

36,367

76,145

19,103 (11,627)

(188)

132,666

Investment disposal
Total comprehensive income for the period

12

Transfer of unrealised losses to realised 
losses for period to 31 March 2021
Shares issued
Share issue expenses
Share bought back
Transfer of distributable reserves
Dividends paid

17
17
17

10

–
–

–

–
–

–

– (18,296)
– 40,628

–

4,549

–
–

–

– 18,296
– (16,134)

–
(386)

–
24,108

– (4,549)

544

64,726
– (2,317)
–
–
–

(95)
–
–

–
–
95
–
–

–
–
–
–
–

–
–
–
(12,047)
–

–
–
(9,852)
12,047
(9,290)

–
–
–
–
–

–

–
–
–
–
–

–

65,270
(2,317)
(9,852)
–
(9,290)

Closing balance as at 31 March 2022

1,592

74,131

97

63,248

64,098

12,008 (14,014)

(575)

200,585

For the year ended 31 March 2021 

Non-distributable reserves

Restricted

Distributable reserves
Unrestricted

Called
up share
capital
£’000

Share
premium
£’000

Capital
redemption
reserve
£’000

Capital
reserve 
£’000

Special
reserve 
* 
£’000

Special
reserve
£’000

Capital
*  reserve
£’000

Revenue
reserve
£’000

Total
reserves
£’000

Opening balance as at 1 April 2020

958

85,486

2

14,629

Total comprehensive income for the period

–

–

–  16,740

Shares issued
Share issue expenses
Share reorganization
Share premium cancellation
Investment disposal
Dividends paid

19,849
177
(605)
–
(7)
7
– (93,001)
–
–
–
–

Closing balance as at 31 March 2021

1,142

11,722

–
–
–
–
–
–

2

–
–
–
–
4,998
–

–

–

–
–
–
76,145
–
–

9,472

(4,826)

740

106,461

– (1,803)

(928)

14,009

(915)
–
–
16,856

–
–
–
–
– (4,998)
–

(6,310)

–
–
–
–
–
–

19,111
(605)
–
–
–
(6,310)

36,367

76,145

19,103 (11,627)

(188)

132,666

*Special reserve is available for distribution, subject to the restrictions tabled in Note 18 of the financial statements.

The notes on pages 61 to 73 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
60
60

Statement of Cash Flow

for the year ended 31 March 2022 

Operating activities

Investment income received – qualifying

Deposit and similar interest received – non-qualifying 

Investment Manager’s fees paid

Performance incentive fee

Directors’ fees

Other cash payments

Net cash outflow from operating activities

Cash flows from investing activities

Purchase of investments 

Disposal of investments

Long-term loan made

Long-term loans repaid

Net cash outflow from investing activities

Cash flows from financing activities

Share issue proceeds

Share issue expenses

Share buybacks paid

Equity dividend paid

Net cash inflow from financing

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of the period

Cash and cash equivalents at the end of the period

Year ended 
31.03.22 
£’000

Year ended 
31.03.21 
£’000

Note

20

12

12

12

402

3

(2,327)

(377)

(115)

(1,293)

(3,707)

(27,170)

22,574

(9,150)

834

110

2

(2,291)

–

(45)

(678)

(2,902)

(14,632)

4,543

(3,850)

23

(12,912)

(13,916)

65,271

(2,317)

(9,852)

(9,291)

43,811

27,192

12,420

39,612

20,644

(604)

-

(7,225)

12,815

(4,003)

16,423

12,420

The notes on pages 61 to 73 are an integral part of the Financial Statements.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022
Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

61

Notes to the Financial Statements

  1.  Company information

  The Company is a Public Limited Company incorporated in England and Wales. The registered address is 3 Cadogan Gate, 
London. SW1X 0AS. The principal activity is investing in unlisted growth companies.

  2.  Basis of preparation

  These Financial Statements have been prepared in accordance with applicable United Kingdom accounting standards, 
including Financial Reporting Standard 102 – ‘The Financial Reporting Standard applicable in the United Kingdom and 
Republic of Ireland’ (‘FRS 102’), and in accordance with the Statement of Recommended Practice ‘Financial Statements of 
Investment Trust Companies and Venture Capital Trusts’ issued by the Association of Investment Companies (issued in 
April 2021 – “SORP”) to the extent that they do not conflict with International Accounting Standards in conformity with 
the Companies Act 2006. The Financial Statements have been prepared on the historical cost basis except for the 
modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

  The Financial Statements are prepared in pounds sterling, which is the functional currency of the Company. 

  3.  Going concern

  In accordance with FRC Guidance for Directors on going concern and liquidity risk, the Directors have assessed the 
prospects of the Company and are of the opinion that, at the time of approving the Financial Statements, the Company 
has adequate resources to continue in business for at least 12 months from the date of approval of the Financial 
Statements. In reaching this conclusion the Directors took into account the nature of the Company’s business and 
Investment Policy,  
its risk management policies, the diversification of its portfolio and the cash holdings. They have also reviewed the 
budgets and forecasts, which have been subject to liquidity stress tests performed by the Investment Manager, and 
consider that the Company has adequate financial resources to enable it to continue in operational existence at least 12 
months from the date of approval of the Financial Statements. Therefore, the Company continues to adopt the going 
concern basis in preparing these Financial Statements.

  4.  Significant judgements and estimates

  The preparation of the Financial Statements may require the Board to make judgements and estimates that affect the 
application of policies and reported amounts of assets.

  The carrying value of the unquoted fixed asset investments requires estimates to determine fair values. Estimates are 
based on historical experience and other assumptions that are considered reasonable under the circumstances. However, 
because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the 
values that would have been used had a ready market for the investments existed. The availability of valuation techniques 
and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including the 
type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, 
and other characteristics particular to the transaction. All unquoted investments are valued in accordance with the 
International Private Equity and Venture Capital Valuation (“IPEV”) Guidelines December 2018, this relies on subjective 
estimates such as appropriate sector earnings multiples, forecast results of investee companies and liquidity or 
marketability of the investments held. Although the estimates and the assumptions applied are under continuous review 
to ensure that the fair values are appropriately stated there is a risk that the carrying value of an unquoted investment 
may require material adjustment either within the next year or in the longer term. More information related to the 
unquoted investment and their valuations is included in Note 12 and the Investment Manager’s Review.

  5.  Accounting policies 

  A summary of the principal accounting policies, all of which have been applied consistently throughout the year,  
is set out below.

a)  Investments
  The Company did not hold any listed investments at any time during the reporting period. Investments in unlisted 
companies are held at fair value through profit or loss. Information about the portfolio is provided internally to the 
Directors on that basis and the Directors consider the basis to be consistent with the Company’s investment strategy.

Investments held by the Company have been valued in accordance with the International Private Equity and Venture 
Capital Valuation (“IPEV”) Guidelines December 2018. The portfolio valuations are prepared by the Investment 
Manager and subsequently reviewed and approved by the Board.

In determining fair value, the Investment Manager uses various valuation methods, including a combination of the 
price of recent investment and market-based approach. The market-based approach ascribes a value to a business 
interest or shareholding by comparing it to similar businesses, using the principle of substitution: that is, that a prudent 
purchaser would pay no more for an asset than it would cost to acquire a substitute asset with the same utility and 
income earning potential. The price of recent investment will only be used as fair value after careful consideration of 
all the facts and circumstances concerning the underlying investment.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
 
 
 
 
 
62

Notes to the Financial Statements continued

  5.  Accounting policies (continued)

  When using the cost or price of recent investment in the valuations, the Company looks to ‘re-calibrate’ this price at 
each valuation point by reviewing progress within the investment, comparing against the initial investment thesis, 
assessing if there are any significant events or milestones that would indicate the value of the investment has changed 
and considering whether a market-based methodology (i.e. using multiples from comparable public companies) or a 
discounted cashflow forecast would be more appropriate.

  The main inputs into the calibration exercise, and for the valuation models using multiples, are revenue, EBITDA and 

P/E multiples (based on the most recent revenue, EBITDA or earnings achieved and equivalent corresponding revenue, 
EBITDA or earnings multiples of comparable companies), quality of earnings assessments and comparability difference 
adjustments. Revenue multiples are often used, rather than EBITDA or earnings, due to the nature of the Company’s 
investments, being in growth and technology companies which are not normally expected to achieve profitability or 
scale for a number of years. Where an investment has achieved scale and profitability, the Company would normally 
then expect to switch to using an EBITDA or earnings multiple methodology.

In the calibration exercise and in determining the valuation for the Company’s equity instruments, comparable trading 
multiples are used. In accordance with the Company’s policy, appropriate comparable companies based on industry, 
size, developmental stage, revenue generation and strategy are determined and a trading multiple for each comparable 
company identified is then calculated. The multiple is calculated by dividing the enterprise value of the comparable 
group by its revenue, EBITDA or earnings. The trading multiple is then adjusted for considerations such as illiquidity, 
marketability and other differences, advantages and disadvantages between the portfolio company and the 
comparable public companies based on company specific facts and circumstances.

  Realised surpluses or deficits on the disposal of investments are taken to realised capital reserves, and unrealised 

surpluses and deficits on the revaluation of investments are taken to unrealised capital reserves.

  Those venture capital investments that may be categorised as associated undertakings are carried at fair value as 
determined by the Directors in accordance with the Company’s normal policy. Carrying investments at fair value  
is specifically permitted under FRS102 Section 14.4.

b)  Income 
  Dividends receivable on unlisted equity shares are brought into account when the Company’s right to receive payment  
is established and it is probable that payment will be received. Special dividends receivable are treated as a revenue 
receipt or a capital receipt depending on the facts and circumstances of each particular case. Fixed returns on 
non-equity shares and debt securities are recognised on an accruals basis using the effective interest method. Such 
amounts are recognised in the revenue column provided that it is probable that payment will be received in due 
course. Provision is made against this income where recovery is doubtful or where it will not be received in the 
foreseeable future, interest is written-off.

c)  Expenses 
  All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital items 
presented within the income statement, all expenses have been accounted for as revenue items except as follows:

  Expenses are split and presented partly as capital items where a connection with the maintenance or enhancement of 
the value of the investments held can be demonstrated, and accordingly the investment management fee is currently 
allocated 25% to revenue and 75% to capital, which reflects the Directors’ expected long-term view of the nature of 
the investment returns of the Company.

d)  Performance fees
  Performance fees predominantly relate to the capital performance of the portfolio and are therefore charged 100%  
to capital. Performance fees are accrued and a liability is recognised when they are likely to be payable and can be 
reliably measured.

e)  Debtors

Short-term debtors (including short-term loans) are measured at amortised cost, less any impairment.

f)  Creditors

Short and long-term creditors are measured at amortised cost.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
63

g)  Taxation
  Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past 
reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date. 
The tax effect of different items of income/gain and expenditure/loss is allocated between capital and revenue return 
on the “marginal” basis as recommended in the SORP.

  Any tax relief obtained in respect of management fees allocated to capital is reflected in the capital column of the 
Statement of Comprehensive Income and a corresponding amount is charged against the revenue column. The tax 
relief is the amount by which corporation tax payable is reduced as a result of these capital expenses.

  Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated. 

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal 
of deferred tax liabilities or other future taxable profits.

  Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the 

reporting date that are expected to apply to the reversal of the timing difference.

  The tax expense/(income) is presented either in the Income Statement or Statement of Changes in Equity depending 
on the transaction that resulted in the tax expense/(income). Deferred tax liabilities are presented within provisions  
for liabilities and deferred tax assets within debtors.

h)  Financial instruments 
  The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other 

Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

  The Company’s financial instruments comprise its investment portfolio, cash balances and most debtors and creditors. 
These financial assets and financial liabilities are carried either at fair value or, in the case of debtors, creditors and 
cash, using amortised cost.

i)  Cash and cash equivalents 
  Cash comprises cash and demand deposits. Cash equivalents, which include bank overdrafts, are short term, highly 

liquid investments that are readily convertible to known amounts of cash, are subject to insignificant risks of changes 
in value, and are held for the purpose of meeting short-term cash commitments.

  6.  Income

Interest receivable - revenue
- from bank deposits 
- from loan stock
Dividends receivable 
Other income

  7.  Investment Manager’s fees 

Pembroke Investment Managers LLP

2022
£’000

3
2,030
149
22

2,204

2022
£’000

3,341

2021
£’000

2
981
–
–

983

2021
£’000

2,305

Pembroke Investment Managers LLP has been appointed as the Company’s Investment Manager. This appointment  
shall continue until terminated by the expiry of not less than 12 months’ notice in writing given by either party. The 
appointment may also be terminated in circumstances of material breach by either party. The annual management fee  
is 2% of net assets calculated quarterly.

Details of the appointment can be found in the Strategic Report on page 38.

A performance fee of £376,588 was paid to the Investment Manager in November 2021 in respect of the year ended 
31 March 2022 (2021: £Nil).

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
64

Notes to the Financial Statements continued

  8.  Other expenses 

Other expenses include:

Directors’ remuneration
Company secretarial fees and administration fees
Auditor’s remuneration – audit of Statutory Financial Statements
Printing and stationery 
Registrar fees
Insurance
Trail commission payable on funds raised for the 2020/2021 offer
Trail commission payable on funds raised for the 2021/2022 offer
Other professional fees
London Stock Exchange fees
Employers NI on Directors’ remuneration
Other costs 
Irrecoverable VAT 

The Company has no employees other than the Directors.

2022
£’000

105
146
46
61
7
45
224
301
115
7
10
430
67

2021
£’000

68
114
49
65
19
34
255
–
97
22
6
59
77

Information relating to Directors’ remuneration can be found in the audited section of the Directors’ Remuneration Report 
on page 43.

  9.  Tax

a) Analysis of tax charge 

Current year charge:
Revenue charge
Credited to capital return

Current tax charge (Note 9b)

Prior year charge:
Revenue charge
Credited to capital return

Total current and prior year tax charge

b) Factors affecting tax charge for the year 

Profit/(loss) on ordinary activities before taxation
Effect of:
Corporation tax at 19% (2021: 19%)
Non-taxable gains on investments
Non-taxable dividends
Current year losses carried forward

Tax charge for year (Note 9a))

2022
£’000

2021
£’000

–
–

–

–
–

–

2022
£’000

24,108

4,580
(5,274)
(28)
722

–

–
–

–

–
–

–

2021
£’000

14,009

2,662
(3,269)
–
607

–

No asset or liability has been recognised for deferred tax in relation to capital gains or losses on revaluing investments  
as the Company is exempt from corporation tax in relation to capital gains or losses as a result of qualifying as a Venture 
Capital Trust.

There is no potential liability to deferred tax. No deferred tax asset has been recognised on surplus expenses carried 
forward as it is not envisaged that any such tax will be recovered in the foreseeable future. The value of the unrecognised 
deferred tax is £2,455,685 (2021: £1,145,000). This is calculated using a corporation tax rate of 25% (2021:19%) which  
is the rate at which it is deemed that any losses would be utilised.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
65

2021
£’000

3,030
4,195
–
–

7,225

2021
£’000

4,195

3,839

–

8,034

Total

13.7

  10.  Dividends paid

Dividends recognised as distributions paid to equity holders during the year: 

Final dividend on shares for the year ended 31 March 2020 of 3 pence per share
Special dividend on B Ordinary shares for the year ended 31 March 2020 of 4 pence per share
Special dividend on shares for the year ended 31 March 2021 of 4 pence per share
Final dividend on shares for the year ended 31 March 2021 of 3 pence per share

Dividends paid or payable in respect of the financial year: 

Special dividend on B Ordinary shares for the year ended 31 March 2020 of 4 pence per share
Final dividend on Ordinary and B Ordinary shares for for the year ended 31 March 2020  
of 3 pence per share
Interim dividend on shares for the year ended 31 March 2022 of 5 pence per share  
– payable on 29 July 2022* (2021: 3 p)

*Based on shares in issue at 13 May 2022.

All dividends are paid from the distributable special reserve.

2022
£’000

–
–
5,118
4,172

9,290

2022
£’000

–

–

8,310

8,310

  11.  Return per share – unaudited

Earnings per share (pence)

Revenue

2022

Capital

(0.3)

19.6

Total

19.3

Revenue

2021

Capital

(0.9)

14.6

Basic revenue return per share is based on the net loss after taxation of £386,288 (2021: £929,560 loss) and on 
125,054,507 (2021: 102,087,336) shares, being the weighted average number of shares in issue during the year. 

Basic capital return per share is based on the net capital gain after taxation of £24,493,606 (2021: £14,936,712) and  
on 125,054,507 (2021: 102,087,336) shares, being the weighted average number of shares in issue during for the year.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
66

Notes to the Financial Statements continued

  12.  Investments

Movements in investments during the year are summarised as follows:  

Shares 
£’000

Loan stock 
£’000

Total 
£’000

Opening valuation:
Cost at 31 March 2021 (after realised losses)
Unrealised gains at 31 March 2021
Unrealised losses on loan notes at 31 March 2021
Interest rolled up in fixed income investments

Valuation at 31 March 2021

Movements in the year:
Purchases at cost
Disposal proceeds
Loans repaid
Loans converted to equity
Unrealised gains
Realised gains/(losses) on disposals
Reclassifications
Interest rolled up in fixed income investments 
Interest received 

Total movements in year

Closing valuation:
Cost at 31 March 2022 (after realised losses)
Unrealised gains at 31 March 2022
Unrealised losses on loan notes at 31 March 2022
Interest rolled up in fixed income investments

Valuation at 31 March 2022

68,158
36,848
–
–

105,006

26,870
(23,574)
–
1,900
26,052
5,251
–
–
–

 36,499

77,971
 63,534
–
–

141,505

10,916
–
(463)
3,620

14,073

9,448
–
(834)
(1,900)
463
(4,011)
1,462
1,550
(311)

5,867

15,081
–
–
4,859

19,940

79,074
36,848
(463)
3,620

119,079

36,318
(23,574)
(834)
–
26,515
1,240
1,462
1,550
(311)

 42,366

93,052
 63,534
–
4,859

161,445

As at 31 March 2022, the Company had no arrangements in place to dispose of any investments.

During the year, the following changes in valuation of unquoted shares were considered material:

United Fitness Brands
Lyma
Thriva
Sourced Market
N is for Nursery
Stitch & Story
Alexa Chung
Heist
PlayerLayer
Stillking
Popsa
OnePlan
Coat
Peckwater Brands

Carrying  
value at  
31 March 2021
£’000

Additions
in the year
£’000

(Decrease)/
increase in
valuation
£’000

Carrying  
value at  
31 March 2022 
£’000

3,150
9,667
2,426
2,350
5,220
4,514
3,131
5,508
4,651
1,968
9,063
–
–
–

 2,000 
–
–
 1,574 
 2,000 
 2,000 
 389 
 1,500 
 1,150 
–
 800 
 3,750 
 3,000 
 1,000 

 (2,259)
 9,946 
 7,950 
 (3,924)
 2,053 
 (4,922)
 (3,520)
 (4,350)
 (5,801)
 3,752 
 3,821 
 3,676 
 2,260 
 3,486 

 2,891
 19,613
 10,376
 –
 9,273
 1,592
 –
 2,658
 –
 5,720
 13,684
 7,426
 5,260
 4,486

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
67

The Company is required to report the category of fair value measurements used in determining the value of its 
investments, to be disclosed by the source of inputs, using a three-level hierarchy:

Quoted market prices in active markets – “Level 1”
Inputs to Level 1 fair values are quoted prices in active markets for identical assets. An active market is one in which 
quoted prices are readily and regularly available and those prices represent actual and regular occurring market 
transactions on an arm’s length basis. The Company has no investments classified in this category.

Valued using models with significant observable market parameters – “Level 2”
Inputs to Level 2 fair values are inputs other than quoted prices included within Level 1 that are observable for the asset, 
either directly or indirectly. The Company has no investments classified in this category.

Valued using models with significant unobservable market parameters – “Level 3”
Inputs to Level 3 fair values are unobservable inputs for the asset. Unobservable inputs may have been used to measure 
fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if 
any, market activity for the asset at the measurement date (or market information for the inputs to any valuation models). 
As such, unobservable inputs reflect the assumptions the Company considers that market participants would use in 
pricing the asset. The Company’s unquoted equities and loan stock are classified within this category. As explained in 
Note 5, unquoted investments are valued in accordance with the IPEV guidelines. The fair value of all investments is 
assessed by the Company and, where appropriate, a revaluation against cost is made. The basis of revaluation may be 
based on a sales or profit multiple, or on market information that supersedes that held at the time of acquiring the 
investment. Details of the basis of revaluation are included in the Investment Review on pages 12 to 35.

  13.  Significant interests 

  As at the balance sheet date and from the dates of making the investments the Company has held 3% or more of the 

ordinary shares of:

Investment 

Bella Freud (Bella Freud Limited) 

Kinteract (Make It Plain Limited) 

Sourced Market (SP Market Limited) 

Troubadour (Troubadour Goods limited) 

Hackney Gelato (Hackney Gelato Limited) 

PlayerLayer (PlayerLayer limited) 

Stitch & Story (Stitch & Story Limited) 

Heist (Carousel Ventures Limited) 

Chucs Restaurants (Chucs Restaurants Limited) 

Kat Maconie (Kat Maconie Limited) 

Floom (Floom Limited) 

Alexa Chung (Alpha Charlie Limited) 

COAT (Coat Trading Ltd) 

Roto VR (Roto VR Limited) 

Secret Food Tours (Essor Limited) 

United Fitness Brands (United Fitness Brands Limited) 

Annie Mals 

Smartify 

Lyma (Lyma Life Limited) 

equity holding
%

Investment 

equity holding
%

44.1

40.9

40.5

40.5

34.7

34.5

34.5

33.2

25.0

24.8

24.5

24.5

21.7

21.6

20.5

20.3

20.0

20.0

19.8

Popsa (Popsa Holdings Limited) 

Boat (Boat International Limited) 

Credentially (Appraise Me Limited) 

Eave (Eartex Limited) 

Dropless (Dropless Limited) 

OnePlan 

JustWears 

Toucantech (Toucantech Limited) 

N is for Nursery (N is for Nursery Limited) 

KX Gym ( KX Group Holding Limited) 

KXU (KX U Limited) 

Rubies In The Rubble (Rubies In The Rubble Limited) 

Peckwater Brands 

Cydar 

Unbolted (Open Access Finance Limited)  

HotelMap (HotelMap.com Limited) 

Thriva (Thriva Limited) 

Stillking Films UK (2020 Group Limited) 

Beryl (SMIDSY Ltd) 

18.0

17.9

17.5

16.6

15.9

15.3

15.3

13.3

12.2

11.8

10.3

9.3

9.0

7.4

5.7

5.2

5.2

4.9

4.1

Details of holdings may be found in the Investment Manager’s Review and Investment Portfolio on pages 12 to 15.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
 
 
 
 
 
 
 
68

Notes to the Financial Statements continued

  14.  Debtors 

Amounts falling due within one year:
Prepayments and accrued income
Other debtors
Short-term loan

  15.  Creditors: amounts falling due within one year

Sundry creditors and accruals

  16.  Creditors: amounts falling due after more than one year

Trail commission creditor

  17.  Called up share capital 

Allotted, called-up and fully paid at 1 April 2021:
Issued during the year
Shares purchased for cancellation

At 31 March 2022

2022
£’000

141
1,439
–

1,580

2022
£’000

1,427

2022
£’000

625

2021
£’000

56
143
1,462

1,661

2021
£’000

245

2021
£’000

249

Total shares
’000

114,237
54,446
(9,449)

159,234

As at 31 March 2022, there were 159,234,647 (2021: 114,237,168) shares allotted, called up and fully paid. During the  
year, the Company issued 54,446,844 shares under an offer for subscription and the Dividend Investment Scheme  
as detailed below:

No of  
shares 
(’000)

21,756
1,413
(9,449)
742
10,382
3,526
591
2,449
4,576
3,562
5,449

44,997

Nominal  
value
£’000

Consideration  
received/(paid)
£’000

218
14
(95)
7
104
35
6
24
46
36
55

450

24,820
1,572
(9,803)
822
12,759
4,234
717
3,073
5,738
4,558
6,978

55,468

Allotted, called up and fully paid:

3 April 2021
13 April 2021
20 April 2021*
26 June 2021 (DIS)
19 October 2021
10 November 2021
22 November 2021 (DIS)
13 December 2021
1 February 2022
4 March 2022
30 March 2022

*The Company bought back for cancellation 9,449,365 shares in April 2021.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
69

  18.  Reserves

  Called-up share capital represents the nominal value of shares that have been issued.

  Share premium account includes any premiums received on issue of share capital less any transaction costs associated 

with the issuing of shares and any amounts transferred to the special reserve. 

  The capital redemption reserve accounts for amounts by which the issued share capital is diminished through the 

repurchase and cancellation of the Company’s own shares.

  Capital reserves includes all current and prior period realised and unrealised movements in the fair value of investments 
and all costs which are considered capital in nature. As at 31 March 2022 there were realised losses of £14,014,128 (2021 
Losses: £11,627,363) and £63,247,034 of unrealised, non-distributable, gains (2021: £36,366,663).

  Revenue reserve includes all current and prior period retained profits and losses. The balance on the account is 

distributable.

  Special reserve includes amounts transferred from the share premium account on 26 March 2014 and 22 December 2020. 

The special reserve is a distributable reserve that is subject to certain restrictions under the VCT rules.

  The restricted distributable reserves will become unrestricted on the following dates:

Date

1 April 2021
1 April 2022
1 April 2023
1 April 2024

Amount 
£’000

12,047
12,185
44,343
7,570

19.  Net asset value per share – unaudited

The net asset values per share at the year-end were as follows: 

2022 
Net asset values attributable

2021  
Net asset values attributable

Net assets 
(£’000)

Net assets  
per share (p)

Net assets 
(£’000)

Net assets  
per share (p) 

B Ordinary Shares

200,585

126.0

132,666

116.1

Net asset value per share is based on net assets at the year end and on 159,234,647 (2021: 114,237,168) shares, being the 
number of shares in issue at the year end.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
 
 
 
 
 
70

Notes to the Financial Statements continued

20.  Reconciliation of profit before taxation to net cash outflow from operating activities

Profit/(loss) before taxation for the year
Net (gain)/loss on investments
Increase in debtors (excluding share issue proceeds and short-term loans)
Increase in interest rolled up in fixed income investments
Increase in creditors and accruals (excluding share issue expenses, short-term loans and fixed asset 
investment balances)

Net cash outflow from operating activities

2022
£’000

24,108
(27,755)
(86)
(1,240)

1,265

(3,707)

2021
£’000

14,009
(16,741)
(18)
(326)

174

(2,902)

21.  Financial instruments

The Company’s financial instruments comprise:

(i)  Equity and fixed-interest investments that are held in accordance with the Company’s investment objectives as set 

out in the Directors’ Report; and

(ii)  Cash, liquid resources, short-term debtors and creditors that arise directly from the Company’s operations.

Investments are made in a combination of equity and loans. Surplus funds are held on bank deposit. It is not the 
Company’s policy to trade in financial instruments or derivatives.

Fixed asset investments are valued at fair value through profit or loss. Unquoted investments are valued by the Directors 
using rules consistent with International Private Equity and Venture Capital Association (“IPEV”) guidelines. The fair value 
of all other financial assets and liabilities is represented by their carrying value in the balance sheet. Further details of the 
bases on which financial instruments, including investments, are held may be found at Notes 5 and 12 and in the 
Investment Manager’s Review on pages 12 and 13.

The Company held the following categories of financial instruments at 31 March 2022:

Assets at fair value through profit or loss:
Equity investments
Loan stock

Assets measured at amortised cost:
Cash at bank
Other debtors
Short-term loans

Liabilities measured at amortised cost:
Creditors

2022

Cost 
£’000

Fair value 
£’000

2021 

Cost 
£’000

Fair value 
£’000

92,477
18,631

39,612
1,580
–

141,505
19,940

39,612
1,580
–

68,158
10,917

12,420
200
1,462

101,582
17,497

12,420
200
1,462

(2,052)

(2,052)

(486)

(494)

150,248

200,585

92,671

132,666

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
71

  21.  Financial instruments (continued)

Loans to investee companies are treated as fair value through profit or loss and are included in the investment portfolio.

Unquoted investments account for 100% of the investment portfolio by value. The investment portfolio has a 100% 
concentration of risk towards small UK based, sterling denominated companies and represents 81% (2021: 90%) of  
net assets at the year end.

All financial liabilities due within one year are expected to be settled within six months of the period and in accordance 
with normal credit terms.

The main risks arising from the Company’s financial instruments are credit risk, investment valuation risk, interest rate 
risk, foreign exchange risk on portfolio companies own cash flows, and liquidity risk. All assets and liabilities are 
denominated in sterling, hence there is no currency risk.

Credit risk 

The Company has exposure to credit risk in respect of its loan stock investments. This risk is managed through the due 
diligence process adopted when making loan investments to unquoted companies and through regular monitoring of the 
investee companies by the Investment Manager. The selection of credit institution at which to hold cash balances is made 
by the Investment Manager and monitored by the Board. The credit risk is managed by ensuring cash is held with an 
institution or institutions with a Standard & Poors’ long-term credit rating of BBB or better. The maximum exposure to 
credit risk at the balance sheet date was £61,918,950 (2021: £27,971,703). The Company has banking relationships with 
Barclays Bank plc and Metro Bank plc. 

Investment valuation risk 

The Board manages the investment valuation risk inherent in the Company’s portfolio by maintaining an appropriate 
spread of risk and by ensuring full and timely access to relevant information from the Investment Manager. The Board 
reviews the investment performance and financial results, as well as compliance with the Company’s investment 
objectives. The Board seeks to ensure that an appropriate proportion of the Company’s portfolio is invested in cash and 
readily realisable securities which are sufficient to meet any funding commitments which may arise. The Company does 
not use derivative instruments to hedge against market risk.

The equity and fixed interest stocks of the Company’s unquoted investee companies are not traded and, as such, their 
prices are more uncertain than those of more frequently traded stocks. It is estimated that a 30% fall in the carrying value 
of the Company’s unquoted investments would reduce profit before tax for the year and the Company’s net asset value per 
share by £48,433,776 and 30.4p (2021: £35,723,646 and 31.3p) respectively.

A 30% estimate is considered to be an appropriate illustration given historical volatility and market expectations of future 
performance. The sensitivity analysis for unquoted valuations below assumes that each of the sub-categories of financial 
instruments (ordinary shares, preference shares and loan stocks) held by the Company produces an overall movement of 
30%. Shareholders should note that equal correlation between these sub-categories is unlikely to be the case in reality, 
particularly in the case of loan stock instruments. Where share prices are falling, the equity instrument could fall in value 
before the loan stock instrument. It is not considered practical to assess the sensitivity of the loan stock instruments to 
market price risk in isolation.

Interest rate risk 

The Company’s financial assets include loan stock and bank deposits which are interest bearing, at a mix of fixed and 
variable rates. As a result, the Company is exposed to interest rate risk due to fluctuations in prevailing levels of market 
interest rates. The Board seeks to mitigate this risk through regular monitoring of the Company’s interest-bearing 
investments. The Company does not use derivative instruments to hedge against interest rate risk.

As at 31 March 2022, the Company’s financial assets by value, excluding short-term debtors and creditors which are not 
exposed to interest rate risk, comprised:

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

72

Notes to the Financial Statements continued

  21.  Financial instruments (continued)

Financial assets

Venture capital investments
Ordinary shares
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock
Loan stock 
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock 
Loan stock 
Loan stock
Loan stock
Loan stock interest
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock 
Loan stock
Loan stock
Loan stock
Loan stock
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock
Loan stock
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock interest
Loan stock
Loan stock 
Loan stock 
Loan stock 
Loan stock 
Bank deposits

£’000

139,156
65
50
19
1
2
3
290
500
3,876
2,155
250
500
500
500
150
200
250
2,258
2
138
157
174
399
127
174
171
320
280
318
78
3
1
131
518
101
106
54
31
2,581
2,023
2,027
770
36
39,612

Interest  
rate

Weighted average 
interest rate 
%

Fixed  
term 
years

n/a
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Floating
Floating
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Fixed
Floating

n/a
9
10
8
8
8
8
9
8
12
9
8
10
8
8
8
8
8
10
8
12
12
10
10
10
8
8
10
10
8
12
11.5
11.5
8
8
7
10
8
8
12
8
8
8
8
0.15 

n/a
n/a
n/a
n/a
n/a
n/a
n/a
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
n/a
n/a
5
5
n/a
n/a
n/a
n/a
5
5
5
5
5
n/a

%

69.2
–
–
–
–
–
–
0.1
0.2
1.9
1.1
0.1
0.2
0.2
0.2
0.1
0.1
0.1
1.1
–
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.2
0.1
0.2
–
–
–
0.1
0.3
0.1
0.1
–
–
1.3
1
1
0.4
–
19.8

201,057

100.00

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

73

  21.  Financial instruments (continued)

It is estimated that, if the floating interest rate fell to 0%, pre-tax profit for the year would fall by 0.25% (2021: 0.14%) on 
an annualised basis.

The risk from future fluctuations in interest rate movements should be mitigated by the Company’s intention to complete 
its investment strategy and to hold a majority of its investments in instruments which are not directly exposed to market 
interest rate changes.

Liquidity risk

The investments in equity and fixed interest stocks of unquoted companies that the Company holds are not traded and 
thus are not readily realisable. At times, the Company may be unable to realise its investments at their carrying values 
because of an absence of willing buyers. The Company’s ability to sell investments may also be constrained by the 
requirements set down for VCTs. To counter such liquidity risk, sufficient cash and money market funds are held to meet 
running costs and other commitments. 

  22.  Management of capital 

The Board of Directors considers the Company’s net assets to be its capital and the Company does not have any externally 
imposed capital requirements.

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern, 
satisfy the relevant HMRC requirements and provide at least adequate returns for shareholders.

As a VCT, the Company must have, and must continue to have, within three years of raising its capital at least 80% by 
value of its investments in VCT qualifying holdings which are a relatively high risk asset class of small UK companies.  
In satisfying this requirement, the Company’s capital management scope is restricted. Subject to this restriction, the 
Company directs investment policy and may adjust dividends, return capital to shareholders, issue new shares or sell 
assets to maintain the level of liquidity to remain a going concern.

  23.  Geographical analysis 

The operations of the Company are wholly in the United Kingdom.

  24.  Related parties

The Company retains Pembroke Investment Managers LLP (“PIM”) as its Investment Manager.

David Till, a non-executive Director of the Company, is a member of PIM. During the year ended 31 March 2022, 
£3,341,514 was payable to PIM for Investment Manager services of which £1,058,506 was owed to PIM at the year end 
(2021: £2,305,576, of which £43,917 was owed at the year end).

A performance fee of £376,588 was paid to the Investment Manager in November 2021. 

The remuneration and shareholdings of the Directors, who are key management personnel of the Company, is disclosed  
in the Directors’ Remuneration Report on page 42.

  25.  Events after the reporting period

Non‑adjusting events

Since the Company’s year end, the following transactions have taken place: 

•  The Company has made investments of £300,000 in Bella Freud Limited, £500,000 in Eartex Ltd, £1,500,000  
in Natal Angels Limited, £3,000,000 in Peckwater Investments Ltd, £200,00 in Make it Plain Ltd, £100,000 in  
Stitch & Story Ltd and £345,872 in Rubies in the Rubble Ltd.

•  3,567,154 shares were allotted under the share offer on 5 April 2022 raising £4,557,819. 

•  1,963,428 shares were allotted under the share offer on 12 April 2022 raising £2,486,500. 

•  1,436,881 shares were allotted under the share offer on 13 May 2022 raising £1,819,825.

The Board has resolved to pay a special dividend of 5.0 pence per B Ordinary share which will be paid in July 2022.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
74

Notice of Annual General Meeting

Notice is hereby given that the ninth annual general meeting of Pembroke VCT plc will be held at 9.00 a.m. on Thursday, 
29 September 2022 at 3 Cadogan Gate, London SW1X 0AS for the purpose of considering and, if thought fit, passing the 
following resolutions (of which, resolutions 1 to 9 will be proposed as ordinary resolutions and resolutions 10 to 13 will be 
proposed as special resolutions).

It is the Board’s opinion that all resolutions are in the best interests of shareholders as a whole and the Board recommends that 
shareholders should vote in favour of all resolutions. Any shareholder who is in doubt as to what action to take should consult 
an appropriate independent financial adviser authorised under the Financial Services and Markets Act 2000.

If you have sold or transferred all your shares in the Company, please forward this document to the purchaser, transferee, 
stockbroker or other agent through whom the sale or transfer was effected, for transmission to the purchaser or transferee.

If you are unable to attend in person, please consider viewing the live stream of the AGM which the Board has arranged.  
To do so, please send an email to agm@pembrokevct.com stating your wish to view the live stream. You will then be sent  
access details. The deadline for requesting access to the stream is 22 September 2022.

The Board also encourages the submission by those who are unable to attend in person of questions on either the Company or 
the portfolio to the Board via email to agm@pembrokevct.com by 22 September 2022, being one week prior to the date of the 
AGM. Answers will be published on the Company’s website at the time of the AGM.

Ordinary Resolutions 

1.  To receive the Directors’ and the Independent Auditor’s Reports and the Company’s Financial Statements for the year ended 

31 March 2022.

2.  To receive and approve the Directors’ Remuneration Report for the year ended 31 March 2022.

3.  To re appoint BDO LLP as auditor of the Company to hold office until the conclusion of the next annual general meeting  

at which accounts are laid before the Company.

4.  To authorise the Directors to fix the remuneration of the auditor.

5.  To re-elect Jonathan Djanogly as a Director of the Company.

6.  To re-elect Laurence Blackall as a Director of the Company.

7.  To re-elect David Till as a Director of the Company.

8.  That, in accordance with article 147 of the Company‘s articles of association (the “Articles”) and in addition to existing 

authorities, the Directors of the Company be and are hereby generally and unconditionally authorised in accordance with 
section 551 of the Companies Act 2006 (the “Act”) to exercise all the powers of the Company to allot and issue the following 
B ordinary shares of 1 pence each in the capital of the Company (“B Ordinary Shares”) pursuant to the terms and conditions 
of the dividend investment scheme adopted by the Company on 3 December 2015 and in connection with any dividend 
declared or paid in the period commencing on the date of this resolution 8 and ending on the later of the date of the 
Company’s next annual general meeting or the date falling 15 months after the date of the passing of this resolution: 

B Ordinary Shares up to an aggregate nominal amount representing 10% of the issued B Ordinary Share capital from time  
to time (approximately 16,620,211 B Ordinary Shares at the date of this notice).

9.  That, in addition to any existing authorities, in accordance with section 551 of the Act, the Directors be and are hereby 

generally and unconditionally authorised to exercise all the powers of the Company to allot: 

a.  B Ordinary Shares up to an aggregate nominal amount of £600,000 in connection with offer(s) for subscription; and 

b.  B Ordinary Shares up to an aggregate nominal amount representing 20% of the issued B Ordinary Shares from time  

to time; and

that, in connection with the use of the authority, the Directors may pay commission(s) including in the form of fully or partly 
paid shares in accordance with article 9 of the Articles and provided that this authority shall, unless renewed, extended, 
varied or revoked by the Company, expire on the later of the date of the Company’s next annual general meeting or the date 
falling 15 months after the date of the passing of this resolution save that the Company may, before such expiry, make offers 
or agreements which would or might require B Ordinary Shares to be allotted and the Directors may allot B Ordinary Shares 
in pursuance of such offers or agreements notwithstanding that the authority conferred by this resolution has expired. 

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
75

Special Resolutions

10. That, in accordance with section 570(1) of the Act, the Directors be and are hereby given power to allot or make offers or 
agreements to allot equity securities (as defined in section 560 of the Act) for cash pursuant to the authorities conferred  
by resolution 8 above as if section 561 of the Act did not apply to any such allotment, and so that: 

a.  Reference to the allotment in this resolution shall be construed with section 560 of the Act; and 

b.  The power conferred by this resolution shall enable the Company to make offers or agreements before the expiry of said 
power which would or might require equity securities to be allotted after the expiry of the said power and the Directors 
may allot equity securities of such offers or agreements notwithstanding the expiry of such power. 

11. That, in accordance with section 570(1) of the Act, the Directors be and are hereby given power to allot or make offers or 

agreements to allot equity securities (as defined in section 560 of the Act) for cash pursuant to the authorities conferred by 
resolution 9 above as if section 561 of the Act did not apply to any such allotment, and so that: 

a.  Reference to the allotment in this resolution shall be construed with section 560 of the Act, and 

b.  The power conferred by this resolution shall enable the Company to make offers or agreements before the expiry of the 
said power which would or might require equity securities to be allotted after the expiry of the said power and the 
Directors may allot equity securities in pursuance of such offers or agreements notwithstanding the expiry of such 
power.

12. That, subject to the approval of the High Court of Justice, the amount standing to the credit of the share premium account  

of the Company, at the date the court order is made confirming such cancellation, be and is hereby cancelled. 

13. That the Company be and is hereby generally and unconditionally authorised within the meaning of section 701 of the Act  

to make market purchases of B Ordinary Shares provided that: 

(i)  the maximum number of B Ordinary Shares hereby authorised to be purchased is an amount equal to 14.99% of the 

issued B Ordinary Share capital of the Company from time to time; 

(ii)  the minimum price which may be paid for a B Ordinary Share is 1 pence per share, the nominal amount thereof; 

(iii) the maximum price which may be paid for a B Ordinary Share is an amount equal to the higher of (a) 105% of the average 
of the middle market quotation per B Ordinary Share taken from the London Stock Exchange Daily Official List for the 
five business days immediately preceding the day on which such B Ordinary Share is to be purchased and (b) the amount 
stipulated by Article 5(6) of the Market Abuse Regulation. 

(iv) the authority hereby conferred shall (unless previously renewed or revoked) expire on the earlier of the AGM of the 
Company to be held in 2022 and the date which is 15 months after the date on which this resolution is passed; and 

(v)  the Company may make a contract or contracts to purchase its own B Ordinary Shares under this authority before the 

expiry of the authority which will or may be executed wholly or partly after the expiry of the authority, and may make a 
purchase of its own B Ordinary Shares in pursuance of any such contract or contracts as if the authority conferred hereby 
had not expired. 

By Order of the Board  
The City Partnership (UK) Limited  
Company Secretary  
28 June 2022

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

76

Notice of Annual General Meeting continued

Notes

Entitlement to vote 

The right to vote at the Annual General Meeting is determined by reference to the register of members 48 hours before the time 
of the Annual General Meeting. Accordingly, to be entitled to vote, Shareholders must be entered in the register of members by 
close of business on 27 September 2022. 

Appointment of proxies 

1.  As a member of the Company, you are entitled to appoint a proxy to exercise all or any of your rights to attend, speak and vote 

at the Annual General Meeting.

For this purpose, you may use the Form of Proxy which will have been sent to you unless you opted for electronic 
communications. As an alternative to completing the hard copy Form of Proxy, Shareholders can appoint a proxy electronically 
on-line, as explained below.

If you opted for electronic communications, then you will have been sent an email which includes information on how to 
appoint a proxy electronically on-line.

You can only appoint a proxy using the procedures set out in these notes. 

2.   A proxy does not need to be a member of the Company. Details of how to appoint the chairman of the meeting or another 

person as your proxy using the Form of Proxy are set out in these notes. 

3.  You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares.  
You may not appoint more than one proxy to exercise rights attached to any one share. To appoint more than one proxy, 
please complete a Form of Proxy for each proxy specifying which of your shares the proxy will be acting in respect of. 

4. 

If you do not give your proxy an indication of how to vote on the resolutions, your proxy will vote or abstain from voting  
at his or her discretion. Your proxy will vote (or abstain from voting) as he or she thinks fit in relation to any other matter 
which is put before the meeting. 

Appointment of proxy using hard copy Form of Proxy 

5.  These notes explain how to direct your proxy to vote on the resolutions or withhold their vote. 

To appoint a proxy using the Form of Proxy, the form must be: 

•  completed and signed; 

•  sent or delivered to The City Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills, Meltham 

Road, Huddersfield HD4 7BH; and 

•  received by The City Partnership (UK) Limited no later than 9.00 a.m. on 27 September 2022 in respect of the Annual 

General Meeting or, if the meeting is adjourned, by no later than 48 hours prior to the adjourned Annual General Meeting. 

In the case of a member which is a company, the Form of Proxy must be executed under its common seal or signed on its 
behalf by an officer of the company or an attorney for the company. 

Any power of attorney or any other authority under which the Form of Proxy is signed (or a duly certified copy of such power 
or authority) must be included with the Form of Proxy. 

Electronic appointment of proxies 

6.  As an alternative to completing the hard copy Form of Proxy, you can appoint a proxy electronically via the registrar’s on-line 
Proxy Voting App which may be found by copying https://proxy-pembroke.cpip.io into your browser. You will need your City 
Investor Number (CIN) and your Access Code which may be found either on the Form of Proxy or in the email sent to you. 

For an electronic proxy appointment to be valid, your appointment must be received by The City Partnership (UK) Limited  
no later than 48 hours prior to the time of the meeting, i.e. by 9.00 a.m. on 27 September 2022.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
 
77

Appointment of proxy by joint members 

7. 

In the case of joint shareholders, where more than one of the joint holders purports to appoint a proxy, only the appointment 
submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint 
holders appear in the Company’s register of members in respect of the joint holding (the first-named being the most senior). 

Changing proxy instructions 

8.   To change your proxy instructions simply submit a new proxy appointment using the methods set out above. Note that the 
cut-off time for receipt of proxy appointments (see above) also applies in relation to amended instructions; any amended 
proxy appointment received after the relevant cut-off time will be disregarded. 

  Where you have appointed a proxy using the hard copy Form of Proxy and would like to change the instructions using another 
hard copy Form of Proxy, please contact The City Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park 
Valley Mills, Meltham Road, Huddersfield HD4 7BH. 

If you submit more than one valid proxy appointment, the appointment received last before the latest time for the receipt  
of proxies will take precedence. 

Termination of proxy appointments 

9.   In order to revoke a proxy instruction you will need to inform the Company using one of the following methods: 

•  By sending a signed hard copy notice clearly stating your intention to revoke your proxy appointment to The City 

Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills, Meltham Road, Huddersfield HD4 7BH. 
In the case of a member which is a company, the revocation notice must be executed under its common seal or signed on  
its behalf by an officer of the company or an attorney for the company. Any power of attorney or any other authority under 
which the revocation notice is signed (or a duly certified copy of such power or authority) must be included with the 
revocation notice. 

•  By sending an e-mail to proxies@city.uk.com with a signed revocation attached to the email such that the revocation would 

have been valid had it been sent by ordinary mail. This email address should not be used for any other purpose unless 
expressly stated. 

•  By amending your proxy vote via the Proxy Voting App which may be found by copying https://proxy-pembroke.cpip.io into 

your browser. 

  Whichever method is used, the revocation notice must be received by the Company no later than 9.00 a.m. on 27 September 

2022 in respect of the Annual General Meeting or, if the meeting is adjourned, by no later than 48 hours prior to the adjourned 
Annual General Meeting. 

If you attempt to revoke your proxy appointment but the revocation is received after the time specified then, subject to the 
paragraph directly below, your proxy appointment will remain valid. 

Communication 

10. Except as provided above, members who have general queries about the meeting should contact the Company Secretary  
by post at The City Partnership (UK) Limited, The Mending Rooms, Park Valley House, Park Valley Mills, Meltham Road, 
Huddersfield HD4 7BH, or by email at enquiries@city.uk.com (no other methods of communication will be accepted). 

You may not use any electronic address provided either: 

•  in the notice of the Annual General Meeting; or 

•  any related documents (including the Form of Proxy), 

to communicate with the Company for any purposes other than those expressly stated.

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

 
 
 
 
Registered office and  
principal place of business 
3 Cadogan Gate 
London  
SW1X 0AS

www.pembrokevct.com

Independent Auditor 
BDO LLP 
55 Baker Street 
London 
W1U 7EU 

VCT Status Adviser 
Philip Hare & Associates LLP 
Suite C, First Floor 
4-6 Staple Inn 
London 
WC1V 7QH

78

Corporate Information

Directors  
(all non‑executive) 

Independent 

Non‑independent 

Jonathan Simon Djanogly (Chair)

David John Till

Laurence Charles Neil Blackall

Mark Stokes

Louise Wolfson 

Bankers 
Barclays Bank plc 
1st Floor 
99 Hatton Garden 
London 
EC1N 8DN 

Metro Bank PLC 
One Southampton Row 
London 
WC1B 5HA

Investment Manager
Pembroke Investment Managers LLP 
3 Cadogan Gate 
London 
SW1X 0AS

Registrar 
The City Partnership (UK) Limited 
The Mending Rooms 
Park Valley Mills 
Meltham Road 
Huddersfield 
HD4 7BH

Company Secretary 
The City Partnership (UK) Limited 
110 George Street 
Edinburgh 
EH2 4LH 

Reporting calendar  
for the year ending 31 March 2023

Results announced: 

Interim – November 2022

Annual – June 2023

Pembroke VCT plc Annual Report and Financial Statements for the year ended 31 March 2022

Designed by & inc. 

3 Cadogan Gate, London SW1X 0AS

Incorporated in England and Wales  
with registered number 08307631