Quarterlytics / Financial Services / Banks - Regional / Peoples Financial Corporation

Peoples Financial Corporation

pfbx · OTC Financial Services
Claim this profile
Ticker pfbx
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 131
← All annual reports
FY2015 Annual Report · Peoples Financial Corporation
Sign in to download
Loading PDF…
P E O P L E S   F I N A N C I A L   C O R P O R A T I O N  
A N D   S U B S I D I A R I E S

2 0 1 5   A N N U A L   R E P O R T

To Our Shareholders, 

The  year  2015  will  be  remembered  most  for  the  significant  strides  we  made  in  improving  the 
company’s  asset  quality.  We  achieved  substantial  progress  in  decreasing  non-accrual  loans, 
lowering charge-offs and reducing loan loss provisioning.  

2015  was  also  a  year  in  which  we  introduced  more  new  products,  services  and  enhancements 
than in any one year in recent memory. Product and service enhancements included: 

!  Seven new state-of-the-art ATMs installed with an additional 20 scheduled for 2016.  

!  Mobile check deposit service. Deposit checks conveniently and securely to checking or 

savings accounts with our mobile app PeoplesGreen2Go. 

!  Enhanced  debit  card  fraud  protection  capability  through  “Card  Guardian”  text  message 

alert service. 

!  Upgrading online Bill Pay service with new person-to-person funds transfer feature. 

!  Re-issuing debit cards in early 2016 with new EMV chip technology. 

Since  1896  it  has  been  our  culture  to  deliver  exemplary  customer  service  while  meeting  the 
banking and financial services needs of the Mississippi Gulf Coast. On April 13, 2016 we will 
celebrate the 120th anniversary of The Peoples Bank, I am extremely grateful for the dedication 
and support of our board of directors and our talented and committed team of bankers. We look 
forward to continuing our legacy of service to our coastal community for many years to come. 

Sincerely yours, 

Chevis C. Swetman 
Chairman of the Board 
President & Chief Executive Officer!
!

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION 
AND  RESULTS  OF  OPERATIONS

Peoples  Financial  Corporation  (the  “ Company” )  is  a  one-bank  holding  company  headquartered  in  Biloxi,  Mississippi.  The  following  presents
Management’s discussion and analysis of the consolidated financial condition and results of operations of the Company and its consolidated subsidiaries
for  the  years  ended  December  31,  2015,  2014  and  2013.    These  comments  highlight  the  significant  events  for  these  years  and  should  be  considered  in 
combination with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this annual report.

F O R W A R D - L O O K I N G   I N F O R M A T I O N
Congress  passed  the  Private  Securities  Litigation  Act  of  1995  in  an  effort  to  encourage  corporations  to  provide  information  about  a  company’s 
anticipated future financial performance.  This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation
if  actual  results  are  different  from  management  expectations.    This  report  contains  forward-looking  statements  and  reflects  industry  conditions, 
company performance and financial results.  These forward-looking statements are subject to a number of factors and uncertainties which could cause
the Company’s actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.  Such
factors and uncertainties include, but are not limited to: changes in interest rates and market prices, changes in local economic and business conditions,
increased competition for deposits and loans, a deviation in actual experience from the underlying assumptions used to determine and establish the
allowance for loan losses, changes in the availability of funds resulting from reduced liquidity, changes in government regulations and acts of terrorism,
weather or other events beyond the Company’s control.

N E W   A C C O U N T I N G   P R O N O U N C E M E N T S
The  Financial  Accounting  Standards  Board  (“ FASB” )  issued  new  accounting  standards  updates  in  2015,  which  have  been  disclosed  in  Note  A  to  the
Consolidated  Financial  Statements.    The  Company  does  not  expect  that  these  updates  will  have  a  material  impact  on  its  financial  position  or  results 
of operations.   

C R I T I C A L   A C C O U N T I N G   P O L I C I E S
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“ GAAP” ) requires
Management  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and 
liabilities  at  the  date  of  the  financial  statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  The  Company 
evaluates  these  estimates  and  assumptions  on  an  on-going  basis  using  historical  experience  and  other  factors,  including  the  current  economic 
environment.    We  adjust  such  estimates  and  assumptions  when  facts  and  circumstances  dictate.  Certain  critical  accounting  policies  affect  the  more 
significant estimates and assumptions used in the preparation of the consolidated financial statements.     

Investments
Investments which are classified as available for sale are stated at fair value.   A decline in the market value of an investment below cost that is deemed
to be other-than-temporary is charged to earnings for the decline in value deemed to be credit related and a new cost basis in the security is established.
The  decline  in  value  attributed  to  non-credit  related  factors  is  recognized  in  other  comprehensive  income.    The  determination  of  the  fair  value  of 
securities may require Management to develop estimates and assumptions regarding the amount and timing of cash flows.  

Allowance for Loan Losses
The Company’s allowance for loan losses (“ ALL” ) reflects the estimated losses resulting from the inability of its borrowers to make loan payments.  The
ALL is established and maintained at an amount sufficient to cover the estimated loss associated with the loan portfolio of the Company as of the date of
the financial statements.  Credit losses arise not only from credit risk, but also from other risks inherent in the lending process including, but not limited
to, collateral risk, operation risk, concentration risk and economic risk.  As such, all related risks of lending are considered when assessing the adequacy
of  the  ALL.    On  a  quarterly  basis,  Management  estimates  the  probable  level  of  losses  to  determine  whether  the  allowance  is  adequate  to  absorb 
reasonably  foreseeable,  anticipated  losses  in  the  existing  portfolio  based  on  our  past  loan  loss  experience,  known  and  inherent  risk  in  the  portfolio,
adverse situations that may affect the borrowers’  ability to repay and the estimated value of any underlying collateral and current economic conditions.
Management believes that the ALL is adequate and appropriate for all periods presented in these financial statements.  If there was a deterioration of any
of the factors considered by Management in evaluating the ALL, the estimate of loss would be updated, and additional provisions for loan losses may be
required.  The analysis divides the portfolio into two segments: a pool analysis of loans based upon a five year average loss history which is updated on
a quarterly basis and which may be adjusted by qualitative factors by loan type and a specific reserve analysis for those loans considered impaired under
GAAP.  All credit relationships with an outstanding balance of $100,000 or greater that are included in Management’s loan watch list are individually
reviewed for impairment. All losses are charged to the ALL when the loss actually occurs or when a determination is made that a loss is likely to occur;
recoveries are credited to the ALL at the time of receipt.

Other Real Estate
Other real estate (“ ORE” ) includes real estate acquired through foreclosure.  Each other real estate property is carried at fair value, less estimated costs to
sell.  Fair value is principally based on appraisals performed by third-party valuation specialists.   If Management determines that the fair value of a 
property has decreased subsequent to foreclosure, the Company records a write down which is included in non-interest expense.  

1

Employee Benefit Plans
Employee  benefit  plan  liabilities  and  pension  costs  are  determined  utilizing  actuarially  determined  present  value  calculations.    The  valuation  of  the 
benefit obligation and net periodic expense is considered critical, as it requires Management and its actuaries to make estimates regarding the amount
and timing of expected cash outflows including assumptions about mortality, expected service periods and the rate of compensation increases.

Income Taxes
GAAP requires the asset and liability approach for financial accounting and reporting for deferred income taxes.  We use the asset and liability method
of  accounting  for  deferred  income  taxes  and  provide  deferred  income  taxes  for  all  significant  income  tax  temporary  differences.    See  Note  I  to  the
Consolidated  Financial  Statements  for  additional  details.  As  part  of  the  process  of  preparing  our  consolidated  financial  statements,  the  Company  is
required to estimate our income taxes in each of the jurisdictions in which we operate.  This process involves estimating our actual current tax exposure
together with assessing temporary differences resulting from differing treatment of items, such as the provision for the allowance for loan losses, for tax
and  financial  reporting  purposes.    These  differences  result  in  deferred  tax  assets  and  liabilities  that  are  included  in  our  consolidated  statement  of 
condition.  We must also assess the likelihood that our deferred tax assets will be recovered from future taxable income, and to the extent we believe that
recovery is not likely, we must establish a valuation allowance.  Significant management judgment is required in determining our provision for income
taxes,  our  deferred  tax  assets  and  liabilities  and  any  valuation  allowance  recorded  against  our  net  deferred  tax  assets.    To  the  extent  the  Company 
establishes  a  valuation  allowance  or  adjusts  this  allowance  in  a  period,  we  must  include  an  expense  within  the  tax  provision  in  the  consolidated 
statement of operations.

O V E R V I E W
The  Company  is  a  community  bank  serving  the  financial  and  trust  needs  of  its  customers  in  our  trade  area,  which  is  defined  as  those  portions  of
Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the bank subsidiary’s three most
outlying  locations.      Maintaining  a  strong  core  deposit  base  and  providing  commercial  and  real  estate  lending  in  our  trade  area  are  the  traditional 
focuses of the Company.   Growth has largely been achieved through de novo branching activity, and it is expected that these strategies will continue to
be emphasized in the future.

The Company incurred a net loss of $4,592,000 for 2015 compared with a net loss of $10,004,000 for 2014 and a net loss of $538,000 for 2013. Results in 2015
were primarily impacted by a decrease in net interest income and non-interest income and an increase non-interest expense, which were partially offset
by a decrease in the provision for the allowance for loan losses and income tax expense, as compared with 2014.  Results in 2014 included a decrease in
net interest income, a decrease in non-interest income, an increase in non-interest expense and an increase in income tax expense, which were partially
offset by a decrease in the provision for the allowance for loan losses, as compared with 2013.

Managing  the  net  interest  margin  in  the  Company’s  highly  competitive  market  continues  to  be  very  challenging.    Net  interest  income  was  impacted 
primarily by the decrease in interest income on loans of $1,296,000 and the decrease in interest income on taxable available for sale securities of $1,324,000
for 2015 as compared with 2014.  The decrease in interest income on loans was primarily the result of a loan with an original balance of $20,000,000 on
which the contractual rate is below the weighted average rate of other loans, which decreased the yield on average loans.    The decrease in interest income
on taxable available for sales securities is the result of shorter durations, and therefore lower yields, on new investments, in anticipation of rising rates.
Net interest income was impacted primarily by the decrease in interest income on loans of $2,872,000 for 2014 as compared with 2013 primarily as the result
of  the  decrease  in  average  loans  as  principal  payments,  maturities,  charge-offs  and  foreclosures  on  existing  loans  significantly  exceeded  new  loans.
Results in 2013 also included $1,523,000 in interest and fees from the sale of a nonaccrual loan.

Monitoring asset quality, estimating potential losses in our loan portfolio and addressing non-performing loans continue to be emphasized as the local
economy  has  negatively  impacted  collateral  values  and  borrowers’ ability  to  repay  their  loans.  The  Company’s  nonaccrual  loans  totaled  $15,186,000,
$33,298,000  and  $26,171,000  at  December  31,  2015,  2014  and  2013,  respectively.  Most  of  these  loans  are  collateral-dependent,  and  the  Company  has 
rigorously  evaluated  the  value  of  its  collateral  to  determine  potential  losses.    The  Company  is  working  diligently  to  address  and  reduce  its  non-
performing assets, and some stability in collateral values has occurred.  The provision for the allowance for loan losses was $2,582,000, $7,404,000 and
$9,661,000 for 2015, 2014 and 2013, respectively. 

Non-interest income decreased $1,721,000 for 2015 as compared with 2014 results and $448,000 for 2014 as compared with 2013 results.  Service charges on
deposit accounts decreased $1,637,000 for 2015 as compared with 2014 and decreased $336,000 for 2014 as compared with 2013 primarily as a result of
decreased ATM fee income.  

Non-interest expense increased $898,000 for 2015 as compared with 2014 and $1,554,000 for 2014 as compared with 2013.  Results for 2015 were impacted
by a loss of $1,695,000 from the credit impairment of a municipal security.  The increase for 2015 as compared with 2014 was also the result of the increase
in ORE expenses of $654,000, partially offset by decreases in salaries and employee benefits of $309,000 and ATM expenses of $1,226,000 as compared with
2014.  The increase for 2014 as compared with 2013 was the result of the increase in salaries and employees benefits of $457,000 and the increase in ORE
expense of $647,000 as compared with 2013. 

The Company recorded an income tax benefit of $762,000 for 2015 relating to the change in the valuation allowance.  The Company recorded income tax
expense of $4,726,000 for 2014 as compared with an income tax benefit of $2,201,000 for 2013 as a result of establishing a valuation allowance of $8,140,000
based on an evaluation of the Company’s deferred tax assets in 2014.

2

R E S U L T S   O F   O P E R A T I O N S
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest-earning assets exceeds interest expense on deposits
and other borrowed funds, is the single largest component of the Company's income.  Management's objective is to provide the largest possible amount
of income while balancing interest rate, credit, liquidity and capital risk.  Changes in the volume and mix of interest-earning assets and interest-bearing
liabilities combined with changes in market rates of interest directly affect net interest income.    

2015 as compared with 2014
The  Company’s  average  interest-earning  assets  decreased  approximately  $47,537,000,  or  7%,  from  approximately  $647,817,000  for  2014  to 
approximately $600,280,000 for 2015.  The Company’s average balance sheet decreased primarily as decreased public funds enabled us to reduce our
investment  in  securities.    The  average  yield  on  interest-earning  assets  was  3.54%  for  2014  compared  with  3.33%  for  2015.    The  yield  on  average  loans
decreased in 2015 as compared with 2014 as discussed in the Overview.  The yield on taxable available for sale securities decreased from 1.99% for 2014 to
1.72% for 2015 as recent investment purchases have shorter durations, and therefore lower yields, in anticipation of rising rates.

Average interest-bearing liabilities decreased approximately $54,295,000, or 11%, from approximately $504,519,000 for 2014 to approximately $450,224,000
for 2015.  Average borrowings from the Federal Home Loan Bank (“ FHLB” ) decreased due to the liquidity needs of the bank subsidiary.   The average rate
paid on interest-bearing liabilities decreased 10 basis points, from .29% for 2014 to .19% for 2015.   This decrease was due to an immaterial interest expense 
adjustment on time deposits in 2014. 

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.32% for 2014
as compared with 3.18% for 2015.

2014 as compared with 2013
The  Company’s  average  interest-earning  assets  decreased  approximately  $79,906,000,  or  11%,  from  approximately  $727,723,000  for  2013  to 
approximately $647,817,000 for 2014.  The Company’s average balance sheet decreased primarily as decreased public funds enabled us to  reduce our
investment  in  securities  and  principal  payments,  maturities,  charge-offs  and  foreclosures  relating  to  existing  loans  outpaced  new  loans.      Average 
balances due from financial institutions also decreased based on the liquidity position of the bank subsidiary.  The average yield on interest-earning assets
was at 3.54% for 2014 and 2013.  The yield on average loans decreased in 2014 as compared with 2013 as the prior year included $1,523,000 in interest and
fees from the sale of a gaming loan which had been on nonaccrual.  The yield on taxable available for sale securities increased from 1.78% for 2013 to 1.99%
for 2014 due to the Company’s strategy of extending the duration of new investments in 2014.

Average interest-bearing liabilities decreased approximately $74,402,000, or 13%, from approximately $578,921,000 for 2013 to approximately $504,519,000
for 2014.  Average savings and interest-bearing DDA decreased as these customers reallocate their balances periodically. Average time deposits decreased
primarily as brokered deposits matured during 2013.  Average borrowings from the FHLB increased due to the liquidity needs of the bank subsidiary.   The
average rate paid on interest-bearing liabilities increased 4 basis points, from .25% for 2013 to .29% for 2014.   This increase was due to an immaterial inter-
est expense adjustment on time deposits in 2014. 

The Company’s net interest margin on a tax-equivalent basis, which is net interest income as a percentage of average earning assets, was 3.34% for 2013
as compared with 3.32% for 2014.

3

The tables below analyze the changes in tax-equivalent net interest income for the years ended December 31, 2015, 2014 and 2013.

A N A L Y S I S   O F   A V E R A G E   B A L A N C E S ,   I N T E R E S T   E A R N E D / P A I D   A N D   Y I E L D   ( I N   T H O U S A N D S )

Loans (1) (2) (3)
Balances due from
depository institutions
Held to maturity:
Taxable
Non taxable (4)
Available for sale:
Taxable
Non taxable (4)
Other
Total
Savings and 
interest-bearing DDA
Time deposits
Borrowings from FHLB
Total
Net tax-equivalent spread
Net tax-equivalent margin 
on earning assets

2015
Interest

Average
Balance Earned/Paid

Rate

$  356,294

$  14,759

4.14%

Average
Balance
$  362,649

2014
Interest
Earned/Paid
$  16,055

Rate

4.43%

Average
Balance
$405,463

2013
Interest
Earned/Paid
$ 18,927

Rate

4.67%

11,221

452
17,645

184,458
27,744
2,466
$  600,280

$  349,782
74,923
25,519
$  450,224

63

9
600

3,178
1,338
22
$ \19,969

$ 

306
371
198
$      875

.56

1.99
3.40

1.72
4.82
.89
3.33%

.09%
.50
.78
.19%
3.14%

3.18%

7,305

21

.29

26,306

69

.26

13,696

474

3.46

9,936

363

3.65

225,742
34,360
4,065
$  647,817

$  358,106
89,564
56,849
$  504,519

4,502
1,889
18
$ \22,959

$ 

274
937
230
$     1,441

1.99
5.50
.44
3.54%

.08% 
1.05
.40 
.29%
3.25%

3.32%

247,097
36,605
2,316
$727,723

428,430
123,198
27,293
578,921

4,407
1,946
29
$ \25,741

$ 

337
919
191
$   1,447

1.78
5.32
1.25
3.54%

.08%
.75
.70
.25%
3.29%

3.34%

(1) 2013 includes interest and fees of $1,523 recognized from the sale of a nonaccrual loan.
(2) Loan fees of $333, $557 and $911 for 2015, 2014 and 2013, respectively, are included in these figures.
(3) Includes nonaccrual loans.
(4) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2015, 2014 and 2013. 

4

A N A L Y S I S   O F   C H A N G E S   I N   I N T E R E S T   I N C O M E   A N D   E X P E N S E   ( I N   T H O U S A N D S )

For the Year Ended December 31, 2015 Compared With December 31, 2014
Total
Volume

Rate/Volume

Rate

Interest earned on:
Loans
Balances due from depository institutions
Held to maturity securities:
Taxable
Non taxable
Available for sale securities:
Taxable
Non taxable
Other
Total
Interest paid on:
Savings and interest-bearing DDA
Time deposits
Borrowings from FHLB
Total

Interest earned on:
Loans
Balances due from depository institutions
Held to maturity securities:
Non taxable
Available for sale securities:
Taxable
Non taxable
Other
Total
Interest paid on:
Savings and interest-bearing DDA
Time deposits
Borrowings from FHLB
Total

$ \\\      \(281)
11

$

(1,033)
20

$ 

9
152

(823)
(364)
(7)
$     (1,303)

$    \\\\

(6)
(153)
(127)
$    (286)

(20)

(613)
(232)
18
$  \\\ (1,860)

$    \\     39
(493)
211
$\\\\\\\\\\\\\\\\\\   (243)

18
11

(6)

112
45
(7)
$  \\\\\\  173

$   \\\\   G(1)
80
(116)
$      (37)

$    \\\(1,296)
42

9
126

(1,324)
(551)
4
$   (2,990)

$         \32
(566)
(32)
\(566)

$

For the Year Ended December 31, 2014 Compared With December 31, 2013
Total
Volume

Rate/Volume

Rate

$\\\\\\\\(1,998)
(50)

$

(977)
7

137

(19)

(380)
(119)
22
$ (2,388)

$     (59)
(251)
207
$     (103)

520
66
(19)
$  \\\\\\\\\\\\ (422)

$    \\     (9)
370
(81)
$\\\\\\\\\\\\\\\\\\   280

$ 

103
(5)

(7)

(45)
(4)
(14)
$  \\\\\\   28

$   \\\\   G5
(101)
(87)
$    (183)

$  \\\(2,872)
(48)

111

95
(57)
(11)
$   (2,782)

$       \(63)
18
39
\(6)

$

5

Provision for Allowance for Loan Losses
In the normal course of business, the Company assumes risk in extending credit to its customers.  This credit risk is managed through compliance with the
loan policy, which is approved by the Board of Directors.  The policy establishes guidelines relating to underwriting standards, including but not limited
to  financial  analysis,  collateral  valuation,  lending  limits,  pricing  considerations  and  loan  grading.    The  Company’s  Loan  Review  and  Special  Assets
Departments play key roles in monitoring the loan portfolio and managing problem loans.  New loans and, on a periodic basis, existing loans are reviewed
to evaluate compliance with the loan policy.  Loan customers in concentrated industries such as gaming and hotel/motel, as well as the exposure for out
of  area;  residential  and  land  development;  construction  and  commercial  real  estate  loans,  and  their  direct  and  indirect  impact  on  the  Company’s 
operations are evaluated on a monthly basis.   Loan delinquencies and deposit overdrafts are closely monitored in order to identify developing problems
as early as possible.   Lenders experienced in workout scenarios consult with loan officers and customers to address non-performing loans.  A monthly
watch list of credits which pose a potential loss to the Company is prepared based on the loan grading system.  This list forms the foundation of the
Company’s allowance for loan loss computation.

Management relies on its guidelines and existing methodology to monitor the performance of its loan portfolio and to identify and estimate potential
losses based on the best available information.  The potential effect of declines in real estate values and actual losses incurred by the Company were key
factors in our analysis.  Much of the Company’s loan portfolio is collateral-dependent, requiring careful consideration of changes in the value of the 
collateral.   Note A to the Consolidated Financial Statements discloses a summary of the accounting principles applicable to impaired and nonaccrual loans
as well as the allowance for loan losses.   Note C to the Consolidated Financial Statements presents additional analyses of the composition, aging and 
performance of the loan portfolio as well as the transactions in the allowance for loan losses. 

The  Company’s  analysis  includes  evaluating  the  current  value  of  collateral  securing  all  nonaccrual  loans.    Nonaccrual  loans  totaled  $15,186,000,
$33,298,000  and  $26,171,000  with  specific  reserves  on  these  loans  of  $1,697,000,  $2,507,000  and  $1,280,000  as  of  December  31,  2015,  2014  and  2013, 
respectively.  The specific reserves allocated to nonaccrual loans are relatively low as collateral values appear sufficient to cover loan losses or the loan
balances have been charged down to their realizable value.  

The  Company’s  on-going,  systematic  evaluation  resulted  in  the  Company  recording  a  total  provision  for  the  allowance  for  loan  losses  of  $2,582,000,
$7,404,000  and  $9,661,000  in  2015,  2014  and  2013,  respectively.    As  a  result  of  receiving  new  information  and  updated  appraisals  on  several 
collateral-dependent loans, the Company increased its provision for loan losses during the first three quarters of 2015 and for all of 2014 and 2013.  The
new appraisals caused Management to update the evaluation of these loans and increase the loan loss provision significantly for several non-performing
loans during these years.  An additional loan loss provision of $1,317,000  was recorded for one out of area residential development loan during 2015.
Additional  loan  loss  provisions  of  $1,600,000  and  $7,600,000  were  recorded  for  another  out  of  area  residential  development  loan  in  2014  and  2013, 
respectively.  An additional loan loss provision of $3,300,000 was recorded for one commercial real estate loan secured by a hotel in our trade area in 2014.
The allowance for loan losses as a percentage of loans was 2.39%, 2.54% and 2.38% at December 31, 2015, 2014 and 2013, respectively.   The Company
believes that its allowance for loan losses is appropriate as of December 31, 2015.

The allowance for loan losses is an estimate, and as such, events may occur in the future which may affect its accuracy.  The Company anticipates that it
is possible that additional information will be gathered in the future which may require an adjustment to the allowance for loan losses.  Management will
continue to closely monitor its portfolio and take such action as it deems appropriate to accurately report its financial condition and results of operations.

Non-interest Income
2015 as compared with 2014
Total non-interest income decreased $1,721,000 in 2015 as compared with 2014.   Trust department income and fees increased $179,000 as a result of the
increase in market value, on which fees are based, of personal trust accounts and an increase in fees charged.   Service charges on deposit accounts
decreased $1,637,000 primarily as a result of decreased ATM fees.  ATM fees decreased $1,386,000 as the Company’s off-site ATMs at a casino transferred
to another vendor during 2015 which reduced ATM transactions.  The Company realized a loss of $218,000 from operations of its investment in a low income
housing partnership in 2015 as compared with a loss from operations of $64,000 in 2014 as a result of decreased occupancy. 

2014 as compared with 2013
Total  non-interest  income  decreased  $448,000  in  2014  as  compared  with  2013.      Service  charges  on  deposit  accounts  decreased  $336,000  in  2014  as 
compared with 2013 as a result of decreased ATM fees.  ATM fees decreased $333,000 as the Company’s off-site ATMs at a casino transferred to another
vendor during 2014 which reduced ATM transactions. Gains from liquidation, sales and calls of securities decreased $159,000 as sales were executed when
proceeds would be maximized.   The Company realized a loss from operations of its investment in a low income housing partnership in 2014 as compared
with income from operations in 2013 as a result of decreased occupancy.

6

Non-interest Expense
2015 as compared with 2014
Total non-interest expense increased $898,000 in 2015 as compared with 2014.  Salaries and employee benefits decreased $309,000 primarily as a result of
decreased  salaries  and  health  insurance  costs.    Salaries  decreased  $113,000  due  to  attrition.    Health  insurance  costs  decreased  $150,000  as  a  result  of
decreasing claims.  Equipment rentals, depreciation and maintenance decreased $245,000 as 2014 results included additional servicing costs associated
with bank-wide hardware and software conversion costs.  The Company recorded a loss of $1,695,000 from the credit impairment of a municipal security
during 2015.  Other expense decreased $128,000 for 2015 as compared with 2014.  This increase was the result of a decrease in ATM expenses and increases
in legal and other real estate expenses. ATM expense decreased $1,226,000 as a result of decreased ATM activity as off-site ATMs at a casino transferred to
another vendor.  Legal expenses increased $292,000 primarily as a result of legal fees associated with non-performing loans.  Increased write downs of
other real estate to fair value and losses on sales of ORE caused these expenses to increase $654,000 in 2015 as compared with 2014.  

2014 as compared with 2013
Total non-interest expense increased $1,554,000 in 2014 as compared with 2013.  Salaries and employee benefits increased $457,000 in 2014 as compared
with 2013.  Salaries increased $293,000 in 2014 as compared with 2013 due to merit raises.   Expenses relating to the retiree health plan increased $123,000
as 2013’s results included the effect of an amendment to the plan which lowered the expense.  Equipment rentals, depreciation and maintenance increased
$176,000  in  2014  as  compared  with  2013  primarily  as  a  result  of  an  increase  of  $63,000  in  depreciation  and  servicing  costs  on  new  computer 
hardware and software placed into service during 2014.  Other expense increased $856,000 for 2014 as compared with 2013.  This increase was the result of
increases in FDIC and state assessments and other real estate expenses. FDIC and state assessments increased $163,000 in 2014 as 2013 results included an
adjustment in the estimate of prepaid assessments.  Increased write downs of other real estate to fair value caused these expenses to increase $647,000 in
2014 as compared with 2013.

Income Taxes
Income taxes have been impacted by non-taxable income and federal tax credits during 2015, 2014 and 2013. The Company recognized an income tax 
benefit of $762,000 in 2015, expense of $4,726,000 in 2014 and a benefit of $2,201,000 in 2013. During 2014, Management established a valuation allowance
against its net deferred tax asset of approximately $8,140,000, which caused the expense to increase during this period. As of December 31, 2015, the 
valuation  allowance  is  still  in  place  and  the  2015  benefit  was  the  result  of  changes  in  certain  components  of  the  Company's  deferred  tax  assets  and 
liabilities. Note I to the Consolidated Financial Statements presents a reconciliation of income taxes for these three years and further analysis of the valu-
ation allowance.

F I N A N C I A L   C O N D I T I O N
Cash  and  due  from  banks  increased  $7,840,000  at  December  31,  2015,  compared  with  December  31,  2014  in  the  management  of  the  bank  subsidiary’s 
liquidity position.  

Available for sale securities decreased $12,315,000 at December 31, 2015 compared with December 31, 2014 as a result of maturities of these investments 
during the current year.  

Loans decreased $24,850,000 at December 31, 2015 compared with December 31, 2014, as principal payments, maturities, charge-offs and foreclosures on
existing loans exceeded new loans.

ORE increased $2,270,000 at December 31, 2015 as compared with December 31, 2014.  Loans totaling $7,502,000 were transferred into ORE while $4,295,000
was sold for a loss of $789,000 and write-downs of ORE to fair value were $937,000 during 2015.

Other  assets  decreased  $1,087,000  at  December  31,  2015  as  compared  with  December  31,  2014.    During  2015,  the  Company  charged  off  $464,000  in 
repossessed assets to their updated value, and collected income taxes receivable of $547,000.

Total  deposits  decreased  $4,213,000  at  December  31,  2015,  as  compared  with  December  31,  2014.    Typically,  significant  increases  or  decreases  in  total
deposits and/or significant fluctuations among the different types of deposits from year to year are anticipated by Management as customers in the 
casino industry and county and municipal entities reallocate their resources periodically.   

7

S H A R E H O L D E R S ’   E Q U I T Y   A N D   C A P I T A L   A D E Q U A C Y
Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896.  A
strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders.  The primary
and risk-based capital ratios are important indicators of the strength of a Company’s capital. These figures are presented in the Five-Year Comparative
Summary  of  Selected  Financial  Information.  The  Company  has  established  the  goal  of  being  classified  as  “ well-capitalized”   by  the  bank 
regulatory authorities.

Significant transactions affecting shareholders’  equity during 2015 are described in Note J to the Consolidated Financial Statements.  The Statement of
Changes in Shareholders’  Equity also presents all activity in the Company’s equity accounts.

L I Q U I D I T Y
Liquidity represents the Company’s ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either
converting assets to cash or accessing new or existing sources of funds.  Note L to the Consolidated Financial Statements discloses information relating to
financial instruments with off-balance-sheet risk, including letters of credit and outstanding unused loan commitments.  The Company closely monitors
the potential effects of funding these commitments on its liquidity position.  Management monitors these funding requirements in such a manner as to
satisfy these demands and to provide the maximum return on its earning assets.  

The Company monitors and manages its liquidity position diligently through a number of methods, including through the computation of liquidity risk
targets  and  the  preparation  of  various  analyses  of  its  funding  sources  and  utilization  of  those  sources  on  a  monthly  basis.    The  Company  also  uses 
proforma liquidity projections which are updated on a continuous basis in the management of its liquidity needs and also conducts contingency testing
on its liquidity plan.  The Company has also been approved to participate in the Federal Reserve’s Discount Window Primary Credit Program, which it
intends to use only as a contingency.   Management carefully monitors its liquidity needs, particularly relating to potentially volatile deposits, and the
Company has encountered no problems with meeting its liquidity needs.

Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the
principal sources of funds for the Company. The Company also uses other sources of funds, including borrowings from the FHLB.   The Company general-
ly anticipates relying on deposits, purchases of federal funds and borrowings from the FHLB for its liquidity needs in 2016.  

R E G U L A T O R Y   M A T T E R S
During  2014,  Management  identified  opportunities  for  improving  risk  management  and  earnings,  addressing  asset  quality  concerns,  analyzing  and
assessing  the  Bank’s  management  and  staffing  needs,  and  managing  concentrations  of  credit  risk  as  a  result  of  its  own  investigation  as  well  as 
examinations performed by certain bank regulatory agencies. In concert with the regulators, the Company has identified specific corrective steps and
actions to enhance its risk management, earnings, asset quality and staffing. The Company and the Bank may not declare or pay any cash dividends 
without the prior written approval of their regulators.

O F F - B A L A N C E   S H E E T   A R R A N G E M E N T S
The Company is a party to off-balance-sheet arrangements in the normal course of business to meet the financing needs of its customers.  The Company
uses  the  same  credit  policies  in  making  commitments  and  conditional  obligations  as  it  does  for  on-balance-sheet  arrangements.    Since  some  of  the 
commitments  and  irrevocable  letters  of  credit  may  expire  without  being  drawn  upon,  the  total  amount  does  not  necessarily  represent  future  cash 
requirements.    As  discussed  previously,  the  Company  carefully  monitors  its  liquidity  needs  and  considers  its  cash  requirements,  especially  for  loan 
commitments,  in  making  decisions  on  investments  and  obtaining  funds  from  its  other  sources.    Further  information  relating  to  off-balance-sheet 
instruments can be found in Note L to the Consolidated Financial Statements.

8

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O N S O L I D A T E D   S T A T E M E N T S   O F   C O N D I T I O N

(In thousands except share data)
D E C E M B E R   3 1 ,  

Assets

Cash and due from banks 

Available for sale securities

Held to maturity securities, fair value of $19,220 - 2015;

$17,859 - 2014; $10,686 - 2013

Other investments

Federal Home Loan Bank Stock, at cost

Loans 

Less: Allowance for loan losses 

Loans, net

Bank premises and equipment, net of accumulated depreciation

Other real estate

Accrued interest receivable

Cash surrender value of life insurance

Other assets 

Total assets

Liabilities and Shareholders’ Equity

Liabilities:

Deposits:

Demand, non-interest bearing

Savings and demand, interest bearing

Time, $100,000 or more

Other time deposits

Total deposits 

Borrowings from Federal Home Loan Bank

Employee and director benefit plans liabilities

Other liabilities 

Total liabilities

Shareholders’ Equity:

Common Stock, $1 par value, 15,000,000 shares 

authorized, 5,123,186 shares issued and outstanding at 

December 31, 2015, 2014 and 2013 

Surplus

Undivided profits

Accumulated other comprehensive income (loss), net of tax

Total shareholders’ equity

Total liabilities and shareholders’ equity

See Notes to Consolidated Financial Statements.

2 0 1 5

2 0 1 4

2 0 1 3

$     \\\     31,396

$ 

\\\\      23,556

$ 

\\\\     36,264

202,807

19,025

2,744

1,637

337,557

8,070

329,487

22,446

9,916

1,832

18,735

979

215,122

275,440

17,784

2,962

2,504

362,407

9,206

353,201

23,784

7,646

2,125

18,145

2,066

11,142

3,262

3,834

375,349

8,934

366,415

25,308

9,630

2,607

17,456

10,906

$   \\\\      641,004 

$     \    668,895 

$     \    762,264

$

\\\\     122,743 

$   \\        103,607 

$   \\ 

107,117

315,141

35,389

39,434

512,707

18,409

16,283

1,766

549,165

5,123

65,780

19,151

1,785

91,839

336,740

35,925

40,648

516,920

38,708

16,957

1,359

573,944

5,123

65,780

23,743

305

94,951

356,644

60,519

43,917

568,197

77,684

15,837

1,399

663,117

5,123

65,780

34,259

(6,015)

99,147 

$

\\\    641,004 

$    \    668,895

$    \     762,264

9

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O N S O L I D A T E D   S T A T E M E N T S   O F   O P E R A T I O N S

(in thousands except per share data)
Y E A R S   E N D E D   D E C E M B E R   3 1 ,  

Interest income:

Interest and fees on loans

Interest and dividends on securities:

U.S. Treasuries

U.S. Government agencies

Mortgage-backed securities

States and political subdivisions

Other investments

Interest on balances due from depository institutions

Total interest income

Interest expense:

Deposits

Borrowings from Federal Home Loan Bank

Total interest expense

Net interest income

Provision for allowance for loan losses

Net interest income after provision for allowance for loan losses

Non-interest income:

Trust department income and fees

Service charges on deposit accounts

Gain on liquidation, sales and calls of securities

Income (loss) on other investments

Increase in cash surrender value of life insurance

Other income

Total non-interest income

Non-interest expense:

Salaries and employee benefits 

Net occupancy

Equipment rentals, depreciation and maintenance

Loss on credit impairment of securities 

Other expense 

Total non-interest expense

Loss before income taxes

Income tax (benefit) expense

Net loss

Basic and diluted loss per share 

Dividends declared per share 

See Notes to Consolidated Financial Statements.

2 0 1 5

2 0 1 4

2 0 1 3

$          14,759 

$ |

|\\\       16,055 

$ |

|\\\         18,927 

590

3,114

703

1,524

29

69

24,956

1,256

191

1,447

23,509

9,661

13,848

1,423

6,236

258

42

501

607

9,067

11,568

2,415

2,878

8,793

25,654

(2,739)

(2,201)

$      \      (538)

$ 

$

\\        (.10)

\\\\

626

1,956

596

1,280

31

63

19,311

677

198

875

18,436

2,582

15,854 

1,642

4,263

8

(218)

489

714

6,898

11,716

2,365

2,809

1,695

9,521

28,106

(5,354)

(762)

587

3,027

888

1,560

18

21

22,156

1,211

230

1,441

20,715

7,404

13,311 

1,463

5,900

99

(64)

589

632

8,619

12,025

2,480

3,054

9,649

27,208

(5,278)

4,726

$    \\\\    \\ (4,592) 

$      \    \    (.90) 

$ \      (10,004) 

$   \\         (1.95) 

$         \            \        

$

\ .10 \

10

|
|
P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O N S O L I D A T E D   S T A T E M E N T S   O F   C O M P R E H E N S I V E   I N C O M E   ( L O S S )

(in thousands)
Y E A R S   E N D E D   D E C E M B E R   3 1 ,  

Net loss

Other comprehensive income

(loss), net of tax:

Net unrealized gain (loss) on

available for sale securities, net

of tax of $390, $3,506 and $5,153

for the years ended

December 31, 2015, 2014 and

2013, respectively

Reclassification adjustment for realized

gains on available for sale securities

called or sold in current year, net

of tax of $3, $34 and $88

for the years ended

December 31, 2015, 2014 and

2013, respectively

Gain (loss) from unfunded post-retirement 

benefit obligation, net

of tax of $372, $217 and $369

for the years ended

December 31, 2015, 2014 and

2013, respectively

Total other comprehensive income (loss)

2 0 1 5

2 0 1 4

2 0 1 3

$      \\\\   (4,592)

$         (10,004)

$        \\\\      (538)

752

6,806

(10,002)

5

(65)

(170)

723

1,480

(421)

6,320

(716)

(10,888)

Total comprehensive loss

$    \\\    \\   (3,112)

$     \\\\\\\\   (3,684)

$     \\  \\\\   (11,426)\

See Notes to Consolidated Financial Statements.

11

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O N S O L I D A T E D   S T A T E M E N T S   O F   S H A R E H O L D E R S ’

  E Q U I T Y

(in thousands except share and per share data)

N u m b e r   o f

A c c u m u l a t e d

O t h e r

C o m m o n

C o m m o n

U n d i v i d e d

C o m p r e h e n s i v e

S h a r e s

S t o c k

S u r p l u s

P r o f i t s

I n c o m e ( L o s s )

T o t a l  

Balance, January 1, 2013

5,136,918

$       \\\\ 5,137

$         \ 65,780

$

\  34,964

$     \  \\\

4,873

$

\\\ 110,754

Net loss

Other comprehensive

loss, net of tax

Retirement of stock

(13,732)

(14)

Balance, December 31, 2013

5,123,186

5,123

65,780

Net loss

Other comprehensive income, 

net of tax

Cash dividend ($.10 per share)

Balance, December 31, 2014

5,123,186

5,123

\ 65,780

Net loss

Other comprehensive income,

net of tax

(538)

(167)

34,259  

(10,004)

(512)

23,743

(4,592)

(10,888)

(6,015)

6,320

\\\   305

(538)

(10,888)

(181)

99,147

(10,004)

6,320

(512)

\\\ 94,951

(4,592)

1,480

1,480

Balance, December 31, 2015

5,123,186

$         5,123

$         \ 65,780

$              19,151

$          \\\   1,785

$       \\\ 91,839

See Notes to Consolidated Financial Statements.

12

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W S

(in thousands)
Y E A R S   E N D E D   D E C E M B E R   3 1 ,  
Cash flows from operating activities:

Net loss

Adjustments to reconcile net loss to net cash 

provided by operating activities:

Depreciation

Provision for allowance for loan losses

Writedown of other real estate

(Gain) loss on sales of other real estate

Loss on credit impairment of securities

(Income) loss on other investments

Amortization of available for sale securities

(Accretion) amortization of held to maturity securities

Gain on liquidation, sales and calls of securities

Increase in cash surrender value of life insurance

Gain on sale of bank premises and equipment

Change in accrued interest receivable

Change in other assets

Change in other liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Proceeds from maturities, liquidation, sales and 

calls of available for sale securities

Purchases of available for sale securities

Proceeds from maturities of held to maturity securities 

Purchases of held to maturity securities

Purchases of Federal Home Loan Bank Stock

Redemption of Federal Home Loan Bank Stock

Redemption of other investments

Proceeds from sales of other real estate

Loans, net change

Acquisition of premises and equipment

Proceeds from sales of banking premises and equipment

Insurance proceeds from casualty loss on other real estate

Investment in cash surrender value of life insurance

Net cash provided by investing activities

Cash flows from financing activities:

Demand and savings deposits, net change

Time deposits, net change

Cash dividends

Retirement of common stock

Borrowings from Federal Home Loan Bank

Repayments to Federal Home Loan Bank

Net cash used in financing activities

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents, beginning of year

Cash and cash equivalents, end of year

See Notes to Consolidated Financial Statements.

2 0 1 5

2 0 1 4

2 0 1 3

$         \\\  (4,592)

$     \\      (10,004)

$     \\          (538)

1,817

7,404

1,261

(47)

64

250

(3)

(99)

(589)

482

810

5,218

6,564 

72,374

(1,995)

660

(7,299)

1,330

236

2,115

4,465

(293)

(100)

71,493

(23,414)

(27,863)

(512)

2,013,013

(2,051,989)

(90,765)

(12,708)

36,264

23,556 

$  

1,750

9,661

670

63

(42)

514

(2)

(258)

(501)

(15)

288

(467)

(1,122)

10,001

142,355

(174,588)

795

(4,810)

(1,454)

230

1,125

41,613

(840)

19

57

(94)

4,408

(65,483)

(36,273)

(181)

868,560

(798,788)

(32,165)

(17,756)

54,020

36,264

1,754

2,582

937

789

1,695

218

224

83

(8)

(489)

293

1,087

66

4,639 

56,593

(45,042)

210

(1,534)

867

3,506

13,630

(416)

(101)

27,713

(2,463)

(1,750)

992,545

(1,012,844)

(24,512)

7,840

23,556

$   \  

31,396 

$  

13
13

N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S

P E O P L E S   F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

N O T E   A   -   B U S I N E S S   A N D   S U M M A R Y   O F   S I G N I F I C A N T   A C C O U N T I N G   P O L I C I E S :

Business of The Company
Peoples Financial Corporation (the “ Company” ) is a one-bank holding company headquartered in Biloxi, Mississippi.  Its two operating subsidiaries are
The Peoples Bank, Biloxi, Mississippi (the “ Bank” ), and PFC Service Corp.  Its principal subsidiary is the Bank, which provides a full range of banking,
financial  and  trust  services  to  state,  county  and  local  government  entities  and  individuals  and  small  and  commercial  businesses  operating  in  those 
portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank's three most
outlying locations (the “ trade area” ).

Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions
and balances have been eliminated in consolidation.

Basis of Accounting
The  Company  and  its  subsidiaries  recognize  assets  and  liabilities,  and  income  and  expense,  on  the  accrual  basis  of  accounting.  The  preparation  of 
financial statements in conformity with accounting principles generally accepted in the United States of America (“ GAAP” ) requires Management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited
to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans,
assumptions relating to employee and director benefit plan liabilities and valuation allowances associated with the realization of deferred tax assets,
which are based on future taxable income.

New Accounting Pronouncements
In  January  2015,  the  Financial  Accounting  Standards  Board  (the  “ FASB” )  issued  Accounting  Standards  Update  (“ ASU” )  No.  2015-01,  Income 
Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary
Items. ASU No. 2015-01 eliminated the concept of extraordinary items from U.S. GAAP. ASU 2015-01 will be effective for fiscal years, and interim periods
within  those  fiscal  years,  beginning  after  December  15,  2015.  The  adoption  of  the  ASU  is  not  expected  to  have  a  material  effect  on  the  Company’s 
financial position, results of operations or cash flows.

In  June  2015,  FASB  issued  ASU  2015-10,  Technical  Corrections  and  Improvements.  ASU  2015-10  includes  amendments  to  clarify  the  Codification,  correct 
unintended application of guidance or make minor improvements to the Codification and will be effective for fiscal years, and interim periods within
those fiscal years, beginning after December 31, 2015. The adoption of ASU 2015-10 is not expected to have a material effect on the Company’s financial
position, results of operations or cash flows.

In  January  2016,  FASB  issued  ASU  2016-01,  Financial  Instruments  –  Overall  (Subtopic  825-10):  Recognition  and  Measurement  of  Financial  Assets  and
Financial  Liabilities.    ASU  2016-01  revises  the  accounting  related  to  classification  and  measurement  of  investments  in  equity  securities  and  the 
presentation of certain fair value changes for financial liabilities measured at fair value as well as amends certain disclosure requirements associated with
the  fair  value  of  financial  instruments.    ASU  2016-01  will  be  effective  for  fiscal  years,  and  interim  periods  within  those  fiscal  years,  beginning  after
December  15,  2017.    The  adoption  of  the  ASU  is  not  expected  to  have  a  material  effect  on  the  Company’ s  financial  position,  results  of  operations  or 
cash flows. 

Cash and Due from Banks
The Company is required to maintain average reserve balances in its vault or on deposit with the Federal Reserve Bank. The average amount of these reserve
requirements was approximately $2,084,000, $417,000 and $407,000 for the years ending December 31, 2015, 2014 and 2013, respectively.   

Securities
The classification of securities is determined by Management at the time of purchase. Securities are classified as held to maturity when the Company has
the positive intent and ability to hold the security until maturity. Securities held to maturity are stated at amortized cost. Securities not classified as held
to maturity are classified as available for sale and are stated at fair value. Unrealized gains and losses, net of tax, on these securities are recorded in 
shareholders’ equity as accumulated other comprehensive income. The amortized cost of available for sale securities and held to maturity securities is
adjusted for amortization of premiums and accretion of discounts to maturity, determined using the interest method. Such amortization and accretion is
included  in  interest  income  on  securities.  A  decline  in  the  market  value  of  any  investment  below  cost  that  is  deemed  to  be  other-than-temporary  is
charged  to  earnings  for  the  decline  in  value  deemed  to  be  credit  related  and  a  new  cost  basis  in  the  security  is  established.  The  decline  in  value 
attributed  to  non-credit  related  factors  is  recognized  in  other  comprehensive  income.  In  estimating  other-than-temporary  losses,  Management 
considers the length of time and the extent to which the fair value has been less than cost, the financial condition and nature of the issuer, the cause of
the  decline,  especially  if  related  to  a  change  in  interest  rates,  and  the  intent  and  ability  of  the  Company  to  retain  the  investment  in  the  issuer  for  a 
period of time sufficient to allow for any anticipated recovery in fair value. The specific identification method is used to determine realized gains and 
losses on sales of securities, which are reported as gain (loss) on sales and calls of securities in non-interest income.

Other Investments
Other investments include a low income housing partnership in which the Company is a 99% limited partner. The partnership has qualified to receive 
annual low income housing federal tax credits that are recognized as a reduction of the current tax expense. The investment is accounted for using the
equity method.

Federal Home Loan Bank Stock
The Company is a member of the Federal Home Loan Bank of Dallas (“ FHLB” ) and as such is required to maintain a minimum investment in its stock that
varies with the level of FHLB advances outstanding. The stock is bought from and sold to the FHLB based on its $100 par value. The stock does not have a
readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated for impairment in accordance with GAAP.    

Loans
The loan portfolio consists of commercial and industrial and real estate loans within the Company’s trade area that we have the intent and ability to hold
for the foreseeable future or until maturity. The loan policy establishes guidelines relating to pricing; repayment terms; collateral standards including
loan to value limits, appraisal and environmental standards; lending authority; lending limits and documentation requirements.

14

Loans are stated at the amount of unpaid principal, reduced by unearned income and the allowance for loan losses. Interest on loans is recognized on a
daily basis over the terms of each loan based on the unpaid principal balance. Loan origination fees are recognized as income when received. Revenue
from these fees is not material to the financial statements. 

The Company continuously monitors its relationships with its loan customers in concentrated industries such as gaming and hotel/motel, as well as the
exposure for out of area, land development, construction and commercial real estate loans, and their direct and indirect impact on its operations. Loan
delinquencies and deposit overdrafts are monitored on a weekly basis in order to identify developing problems as early as possible. On a monthly basis,
a  watch  list  of  credits  based  on  our  loan  grading  system  is  prepared.  Grades  are  applied  to  individual  loans  based  on  factors  including  repayment 
ability, financial condition of the borrower and payment performance. Loans with lower grades are placed on the watch list of credits. The watch list is
the primary tool for monitoring the credit quality of the loan portfolio. Once loans are determined to be past due, the loan officer and the special assets
department work vigorously to return the loans to a current status.

The Company places loans on a nonaccrual status when, in the opinion of Management, they possess sufficient uncertainty as to timely collection of 
interest or principal so as to preclude the recognition in reported earnings of some or all of the contractual interest. Accrued interest on loans classified
as nonaccrual is reversed at the time the loans are placed on nonaccrual. Interest received on nonaccrual loans is applied against principal. Loans are
restored to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of
time and the ultimate collectibility of the total contractual principal and interest is no longer in doubt. The placement of loans on and removal of loans
from nonaccrual status must be approved by Management.

Loans which become 90 days delinquent are reviewed relative to collectibility. Unless such loans are in the process of terms revision to bring them to a
current status or foreclosure or in the process of collection, these loans are placed on nonaccrual and, if deemed uncollectible, are charged off against
the allowance for loan losses. That portion of a loan which is deemed uncollectible will be charged off against the allowance as a partial charge off. All
charge offs must be approved by Management and are reported to the Board of Directors.

Allowance for Loan Losses
The allowance for loan losses (“ ALL” ) is a valuation account available to absorb losses on loans. The ALL is established through provisions for loan losses
charged against earnings. Loans deemed to be uncollectible are charged against the ALL, and subsequent recoveries, if any, are credited to the allowance.

The ALL is based on Management's evaluation of the loan portfolio under current economic conditions and is an amount that Management believes will
be adequate to absorb probable losses on loans existing at the reporting date. On a quarterly basis, the Company’s problem asset committee meets to
review the watch list of credits, which is formulated from the loan grading system. Members of this committee include loan officers, collection officers,
the  special  assets  director,  the  chief  lending  officer,  the  chief  credit  officer,  the  chief  financial  officer  and  the  chief  executive  officer.  The  evaluation
includes Management’s assessment of several factors: review and evaluation of specific loans, changes in the nature and volume of the loan portfolio,
current and anticipated economic conditions and the related impact on specific borrowers and industry groups, a study of loss experience, a review of
classified, nonperforming and delinquent loans, the estimated value of any underlying collateral, an estimate of the possibility of loss based on the risk
characteristics  of  the  portfolio,  adverse  situations  that  may  affect  the  borrower’s  ability  to  repay  and  the  results  of  regulatory  examinations.  This 
evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.

The ALL consists of specific and general components. The specific component relates to loans that are classified as impaired. The general component of
the allowance relates to loans that are not impaired. Changes to the components of the ALL are recorded as a component of the provision for the allowance
for  loan  losses.  Management  must  approve  changes  to  the  ALL  and  must  report  its  actions  to  the  Board  of  Directors.  The  Company  believes  that  its
allowance for loan losses is appropriate at December 31, 2015.

The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable
to collect all amounts due according to the contractual terms of the loan agreement. The Company’s impaired loans include troubled debt restructurings
and performing and non-performing major loans for which full payment of principal or interest is not expected. Payments received for impaired loans
not on nonaccrual status are applied to principal and interest.

All impaired loans are reviewed, at a minimum, on a quarterly basis. The Company calculates the specific allowance required for impaired loans based
on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of
its collateral. Most of the Company’s impaired loans are collateral-dependent. 

The fair value of the collateral for collateral-dependent loans is based on appraisals performed by third-party valuation specialists, comparable sales and
other estimates of fair value obtained principally from independent sources such as the Multiple Listing Service or county tax assessment valuations,
adjusted for estimated selling costs. The Company has a Real Estate Appraisal Policy (the “ Policy” ) which is in compliance with the guidelines set forth in
the “ Interagency Appraisal and Evaluation Guidelines”  which implement Title XI of the Financial Institutions Reform, Recovery and Enforcement Act of
1989  (“ FIRREA” )  and  the  revised  “ Interagency  Appraisal  and  Evaluation  Guidelines”   issued  in  2010.  The  Policy  further  requires  that  appraisals  be  in 
writing and conform to the Uniform Standards of Professional Appraisal Practice (“ USPAP” ). An appraisal prepared by a state-licensed or state-certified
appraiser is required on all new loans secured by real estate in excess of $250,000. Loans secured by real estate in an amount of $250,000 or less, or that
qualify for an exemption under FIRREA, must have a summary appraisal report or in-house evaluation, depending on the facts and circumstances. Factors
including  the  assumptions  and  techniques  utilized  by  the  appraiser,  which  could  result  in  a  downward  adjustment  to  the  collateral  value  estimates 
indicated in the appraisal, are considered by the Company. 

When Management determines that a loan is impaired and the loan is collateral-dependent, an evaluation of the fair value of the collateral is performed.
The  Company  maintains  established  criteria  for  assessing  whether  an  existing  appraisal  continues  to  reflect  the  fair  value  of  the  property  for 
collateral-dependent loans. Appraisals are generally considered to be valid for a period of at least twelve months. However, appraisals that are less than
12  months  old  may  need  to  be  adjusted.  Management  considers  such  factors  as  the  property  type,  property  condition,  current  use  of  the  property, 
current  market  conditions  and  the  passage  of  time  when  determining  the  relevance  and  validity  of  the  most  recent  appraisal  of  the  property.  If
Management determines that the most recent appraisal is no longer valid, a new appraisal is ordered from an independent and qualified appraiser. 

During the interim period between ordering and receipt of the new appraisal, Management considers if the existing appraisal should be discounted to
determine the estimated fair value of collateral. Discounts are applied to the existing appraisal and take into consideration the property type, condition
of the property, external market data, internal data, reviews of recently obtained appraisals and evaluations of similar properties, comparable sales of
similar  properties  and  tax  assessment  valuations.  When  the  new  appraisal  is  received  and  approved  by  Management,  the  valuation  stated  in  the 
appraisal  is  used  as  the  fair  value  of  the  collateral  in  determining  impairment,  if  any.  If  the  recorded  investment  in  the  impaired  loan  exceeds  the 
measure of fair value, a valuation allowance is required as a specific component of the allowance for loan losses. Any specific reserves recorded in the
interim are adjusted accordingly.

The  general  component  of  the  ALL  is  the  loss  estimated  by  applying  historical  loss  percentages  to  non-classified  loans  which  have  been  divided  into 
segments.  These  segments  include  gaming;  residential  and  land  development;  real  estate,  construction;  real  estate,  mortgage;  commercial  and 
industrial  and  all  other.  The  loss  percentages  are  based  on  each  segment’s  historical  five  year  average  loss  experience  which  may  be  adjusted  by 
qualitative factors such as changes in the general economy, or economy or real estate market in a particular geographic area or industry.

15

Bank Premises and Equipment
Bank premises and equipment are stated at cost, less accumulated depreciation. Depreciation is computed by the straight-line method based on the 
estimated useful lives of the related assets.

Other Real Estate
Other real estate (“ ORE” ) includes real estate acquired through foreclosure. Each other real estate property is carried at fair value, less estimated costs to
sell. Fair value is principally based on appraisals performed by third-party valuation specialists. Any excess of the carrying value of the related loan over
the fair value of the real estate at the date of foreclosure is charged against the ALL. Any expense incurred in connection with holding such real estate or
resulting from any writedowns in value subsequent to foreclosure is included in non-interest expense. When the other real estate property is sold, a gain
or loss is recognized on the sale for the difference, if any, between the sales proceeds and the carrying amount of the property. If the fair value of the ORE,
less estimated costs to sell at the time of foreclosure, decreases during the holding period, the ORE is written down with a charge to non-interest expense.
Generally, ORE properties are actively marketed for sale and Management is continuously monitoring these properties in order to minimize any losses.

Trust Department Income and Fees
Corporate trust fees are accounted for on an accrual basis and personal trust fees are recorded when received.

Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases. Additionally, the recognition of future tax benefits, such as net operating loss
carry forwards, is required to the extent that realization of such benefits is more likely than not. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which the assets and liabilities are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in income tax expense in the period that includes the enactment date.

In the event the future tax consequences of differences between the financial reporting bases and the tax bases of the Company’s assets and liabilities
results in deferred tax assets, an evaluation of the probability of being able to realize the future benefits indicated by such asset is required. A valuation
allowance is provided for the portion of the deferred tax asset when it is more likely than not that some portion or all of the deferred tax asset will not be
realized. In assessing the realizability of the deferred tax assets, Management considers the scheduled reversals of deferred tax liabilities, projected future
taxable income and tax planning strategies. The Company currently evaluates income tax positions judged to be uncertain. A loss contingency reserve is
accrued if it is probable that the tax position will be challenged, it is probable that the future resolution of the challenge will confirm that a loss has been
incurred and the amount of such loss can be reasonably estimated.

Post-Retirement Benefit Plan
The Company accounts for its post-retirement benefit plan under Accounting Standards Codification (“ Codification”  or “ ASC” ) Topic 715, Retirement
Benefits (“ ASC 715” ). The under or over funded status of the Company’s post-retirement benefit plan is recognized as a liability or asset in the statement
of condition. Changes in the plan’s funded status are reflected in other comprehensive income. Net actuarial gains and losses and adjustments to prior
service costs that are not recorded as components of the net periodic benefit cost are charged to other comprehensive income.

Earnings Per Share
Basic and diluted earnings per share are computed on the basis of the weighted average number of common shares outstanding, 5,123,186 in 2015 and
2014, and 5,128,889 in 2013.

Accumulated Other Comprehensive Income (Loss)
At  December  31,  2015,  2014  and  2013  accumulated  other  comprehensive  income  (loss)  consisted  of  net  unrealized  gains  (losses)  on  available  for  sale 
securities and over (under) funded liabilities related to the Company’s post-retirement benefit plan.

Statements of Cash Flows
The Company has defined cash and cash equivalents to include cash and due from banks. The Company paid $874,890, $1,447,133 and $1,470,945 in 2015, 2014 and
2013,  respectively,  for 
in  2014  and  2013, 
respectively. Loans transferred to other real estate amounted to $7,502,496, $1,345,170 and $4,536,710 in 2015, 2014 and 2013, respectively. 

Income  tax  payments  totaled  $320,000  and  $810,000 

interest  on  deposits  and  borrowings. 

Fair Value Measurement
The Company reports certain assets and liabilities at their estimated fair value. These assets and liabilities are classified and disclosed in one of three 
categories  based  on  the  inputs  used  to  develop  the  measurements.  The  categories  establish  a  hierarchy  for  ranking  the  quality  and  reliability  of  the 
information used to determine fair value.

Reclassification
Certain reclassifications have been made to the prior year statements to conform to current year presentation. The reclassifications had no effect on prior
year net income.

16

N O T E   B   -   S E C U R I T I E S :

The amortized cost and fair value of securities at December 31, 2015, 2014 and 2013, respectively, are as follows (in thousands):

Amortized Cost

Gross
Unrealized Gains

Gross
Unrealized Losses

$    \\\ 

20 
176
155
894
1,245

$

(111)  
(479)
(131)

(721)

$   \ \\    1,245

$\\\

\\\\\(721) 

$           222 

$           222 

$    \\\ 

27 
115
282
1,180
1,604

$   \\

(16)           
(11)
$    \    (27)         

$

(160)  
(1,931)
(136)

(2,227)

$   \\\    1,604

$\\\

\\\\\(2,227) 

Fair Value

$ \   63,754
84,546
30,130
23,727
202,157
650 
$  202,807

$      

17,713
1,507
\\   19,220

$ 

$ \   29,654
117,989
35,817
31,012
214,472
650 
\   215,122

$ 

$           132 
$           132 

(57)           
$  \\\
$    \    (57)         

$    
$ 

17,859
\\   17,859

$\\\\   

54
734
141
1,248
2,177

$\\    (1,042) 
(10,701)
(1,269)
(1)
(13,013)

$

\\   2,177

$\\   (13,013)

$
$

\\\        13
\\\         13

$  
$  

(469)
(469)

$\\\     43,648
145,805
50,326
35,011
274,790
650 
$    275,440

$     \\ 10,686
10,686
$  

December 31, 2015:
Available for sale securities:
Debt securities:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Total debt securities
Equity securities
Total available for sale securities

Held to maturity securities:
States and political subdivisions
Corporate bonds
Total held to maturity securities

December 31, 2014:
Available for sale securities:
Debt securities:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Total debt securities
Equity securities
Total available for sale securities

Held to maturity securities:
States and political subdivisions
Total held to maturity securities

December 31, 2013:
Available for sale securities:
Debt securities:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Total debt securities
Equity securities
Total available for sale securities

Held to maturity securities:
States and political subdivisions
Total held to maturity securities

$

63,845
84,849
30,106
22,833
201,633
650
$ 202,283 

$

$

$

$

$
$

17,507
1,518
19,025

29,787
119,805
35,671
29,832
215,095
650
215,745 

17,784
17,784

$  \\\\\  44,636
155,772
51,454
33,764
285,626
650
$   286,276

$
$

11,142
11,142

17

The amortized cost and fair value of debt securities at December 31, 2015 (in thousands) by contractual maturity, are shown below. Expected maturities
will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available for sale securities:
Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years
Mortgage-backed securities
Total

Held to maturity securities:
Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years
Total

Amortized Cost

$

$  

\\\\

14,913 
90,222
37,943
28,449
30,106
\\\\\  201,633

$               512 
7,281
7,520
3,712
19,025 

$

Fair Value

$\\\\ 

14,951
90,542
37,908
28,626
30,130
$ \\\202,157

$   \\\\

513
7,309
7,634
3,764
$   \\\\19,220

Available for sale and held to maturity securities with gross unrealized losses at December 31, 2015, 2014 and 2013, aggregated by investment category and
length of time that individual securities have been in a continuous loss position, are as follows (in thousands):

Less Than Twelve Months

Over Twelve Months

Fair Value

Gross Unrealized Losses

Fair Value

Gross Unrealized Losses

Total
Fair Value Gross Unrealized Losses 

December 31, 2015:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Corporate bonds
Total

$ \\ 39,889 
14,894
16,557 
2,225
1,507
$     75,072

December 31, 2014:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Total

December 31, 2013:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Total

$ \\   4,968
9,954

5,485
$   20,407

$ 29,708
113,446
44,269
7,690
195,113

$

$      \\\

111 
87
131 
8
11
\ 348 

$

$      \\\

15 
22

32
\  69 

1,042
10,322
1,269
470
13,103

$

$  

$

$       \\\\\  xxx
12,581
xxx
1,362

$ \\   13,943 

$\\\\\  14,795 
92,923
19,436
1,444
$ \\128,598 

$      2,826
4,621

$   xxx
392

8

$ \\   400 

$    145 
1,909
136
25
$ \\2,215 

$ 826
379

$

4,621

$  379

$  \ 39,889
27,475
16,557
3,587
1,507
89,015 

$

$  \  19,763
102,877
19,436
6,929
$ 149,005 

$  29,708
118,067
44,269
7,690
$ 199,734

$  

$   

111
479
131
16
11
748

$  

160
1,931
136
57
$    2,284

$  

1,042
10,701
1,269
470
$   13,482

At December 31, 2015, 9 of the 15 securities issued by the U.S. Treasury, 4 of the 15 securities issued by U.S. Government agencies, 5 of the 10 mortgage-
backed securities, 25 of the 133 securities issued by states and political subdivisions and the corporate bonds contained unrealized losses.

Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the
extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government
agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that we
will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the
Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of this evaluation, the Company
has determined that the declines summarized in the tables above are not deemed to be other-than-temporary.

As part of its routine evaluation of securities for other-than-temporary impairment, the Company identified a potential credit loss on bonds issued by a
municipality with a carrying value of $1,875,000 during 2015. The Company’s evaluation considered the failure of the issuer to make scheduled interest
payments and expectations of future performance. Principal and interest payments due under the current terms of the bonds are funded by sales and
property  tax  collections  by  the  related  municipality.  During  the  third  quarter  of  2015,  the  assessed  value  of  the  related  real  estate  parcels  was 
significantly reduced, which will reduce the level of future cash flows supporting the principal and interest payments on the bonds. The present value of
the expected future cash flows was calculated by the Company. Based on its evaluation, it was determined that the investment in the bonds was impaired
and  that  a  credit  loss  should  be  recognized  in  earnings.  During  2015,  the  Company  recorded  a  loss  of  $1,695,000  from  the  credit 
impairment of these bonds. Accrued interest of $92,564 relating to these securities was also charged off during 2015.

Proceeds  from  sales  of  available  for  sale  debt  securities  were  $44,279,605  and  $26,075,225  during  2014  and  2013,  respectively.  Available  for  sale  debt 
securities were sold and called for realized gains of $7,993, $98,859 and $257,997 during 2015, 2014 and 2013, respectively.

Securities  with  a  fair  value  of  $168,724,920,  $200,474,637  and  $262,830,011  at  December  31,  2015,  2014  and  2013,  respectively,  were  pledged  to  secure 
public deposits, federal funds purchased and other balances required by law.

18

N O T E   C   -   L O A N S :

The composition of the loan portfolio at December 31, 2015, 2014 and 2013 is as follows (in thousands):
December 31,
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

2015
$  \\\\\\\\\\\\\  31,655
933
35,414
219,925
42,480
7,150
$  \\\ 337,557 

2014
$     31,353
10,119
34,010
234,713
37,534
14,678
$ 362,407 

2013
$      29,570
19,403
44,987
237,158
35,007
9,224
375,349

$

In the ordinary course of business, the Company’s bank subsidiary extends loans to certain officers and directors and their personal business interests at,
in the opinion of Management, the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans of similar cred-
it risk with persons not related to the Company or its subsidiaries. These loans do not involve more than normal risk of collectibility and do not include
other unfavorable features. An analysis of the activity with respect to such loans to related parties is as follows (in thousands):

Years Ended December 31,
Balance, January 1
New loans and advances
Repayments
Balance, December 31

2015
$       7,760 
458
(3,855)
$ \\      4,363 

2014
$  \    6,761 
2,516
(1,517)
$\\\     7,760

2013
$  \    6,310 
1,647
(1,196)
$\\\        6,761

As  part  of  its  evaluation  of  the  quality  of  the  loan  portfolio,  Management  monitors  the  Company’s  credit  concentrations  on  a  monthly  basis.  Total 
outstanding concentrations were as follows (in thousands):

December 31,

Gaming

Hotel/motel

Out of area

2015

2014

2013

$

31,655 

$ \\   31,353 

$ \\    29,570

39,460

14,526

47,144

19,179

49,842

24,945

The age analysis of the loan portfolio, segregated by class of loans, as of December 31, 2015, 2014 and 2013 is as follows (in thousands):

Number of Days Past Due

30-59

60-89

Greater Than 90

Total Past Due

Current

Total Loans

Loans Past Due
Greater Than
90 Days And Still 
Accruing

December 31, 2015:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

$    2222

$9,205

851
7,094
1,206
67
$   9,218

448
3,673
31

$ 4,152

December 31, 2014:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

$    2222

$9,205

1,665
3,257
1,154
168
$6,244

85
3,101
7
10
$3,203

$5 7,219
323
1,346
1,352
237

$  3,258

$5 7,219
5,262
1,944
12,007
205

$ 19,418

December 31, 2013:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

$    2222
51
3,846
6,910
1,192
227
$ 12,226

$9,205 

$

2,684

5
$2,689

13,572
9,452
5,134

$ 28,158

19

$5 7,219
323
2,645
12,119
1,474
67
$ 16,628

$5 7,219
5,262
3,694
18,365
1,366
178
$28,865

$ 

13,623
13,298
14,728
1,192
232
$43,073

$   31,655 
610
32,769
207,806
41,006
7,083
$320,929

$   31,353
4,857
30,316
216,348
36,168
14,500
$333,542

$  29,570
5,780
31,689
222,430
33,815
8,992
$332,276

$ \\\\\\ 31,655 
933
35,414
219,925
42,480
7,150
$ \\ 337,557

$ \\\\\\ 31,353
10,119
34,010
234,713
37,534
14,678
$ \\362,407

$ 29,570
19,403
44,987
237,158
35,007
9,224
$ \\\375,349

$  205

146

$   146

$  205

30
733

$  763

$ ,205

146
505

$   651

The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan based on factors
including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to
value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of
A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of
repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A
grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S
will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A
grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged
collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale
of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will
generally  be  applied  to  loans  for  customers  with  weaknesses  inherent  in  the  D  classification  and  in  which  collection  or  liquidation  in  full  is  questionable.  In 
addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans
which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even
though partial or full recovery may be possible in the future. 

An analysis of the loan portfolio by loan grade, segregated by class of loans, as of December 31, 2015, 2014 and 2013 is as follows (in thousands):

Loans With A Grade Of:

S

$\9

\\\ xxx

$

December 31, 2015:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

December 31, 2014:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

December 31, 2013:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Other
Total

A, B or C

$\\\\\   \   31,655
610 
31,935 
167,286 
24,466 
7,114 
$ \\\  263,066 

$\\\\\   \   31,353
3,520 
27,474 
191,458 
32,505 
14,583 
$ \\\  300,893 

$      23,975
4,236
38,808
204,569
31,902
9,131
$ \\\\    312,621

16,678
15,007
1
$ \\\\   31,686 

$\9 \\\ 22,953
1,319
723
4,051
25
6
$ \\\\   6,124 

$  \\     2,500
1,544
781
4,495
682
24
$ \     10,026

D

xxx

883
23,686
2,368
35
26,972 

33,077
17
2,496
16,591
1,579
89
20,772 

$  

$

$  

$           9, 5
51
2,220
17,852
2,402
50
$ \\\\     22,575

E

x,xxx
323
2,596
12,275
639
x,xxx
15,833 

x,xxx
5,263
3,317
22,613
3,425
x,xxx
34,618 

$  \\\\\

$  

$  \\\\\

$  

$       3,095
13,572
3,178
10,242
21
19
$\\\      30,127

F

$  \56 56

$

$

$ \\

$  \56 56

$

$

$ \\

Total

31,655
933
35,414
219,925
42,480
7,150
337,557

31,353
10,119
34,010
234,713
37,534
14,678
362,407

$9\, 5

$ \\\\\\\bn

$\\\       29,570
19,403
44,987
237,158
35,007
9,224
$      375,349

A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of
December 31, 2015, 2014 and 2013 are as follows (in thousands):

December 31,
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

2015
$    \\  x,xxx
323
2,523
11,759
581
$      15,186

2014
$   x,xxx
8,233
3,287
21,398
380
$  \33,298

2013
$   1,223
13,572
2,588
8,788
2013
$  \26,171

The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms,
are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of December 31, 2015, 2014
and 2013, were as follows (in thousands except for number of contracts):

December 31, 2015:
Real estate, mortgage
Total
December 31, 2014:
Real estate, mortgage
Total
December 31, 2013:
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

Number of 
Number of
Contracts

Pre-Modification
Outstanding
Recorded 
Investment

3 
3 

2 
2 

2
6
1
9

$         1,232
$        \\\1,232

$           \\\837
$          \\\837

$  

\  891
10,012
678
$        \\11,581

Post-Modification
Outstanding
Recorded 
Investment

$               \\   1,232
$                \\  1,232

$                 \\   837
$                  \\  837

$                   \  891
10,012
678
$                \\\\\\\\\\\11,581

Related
Allowance

$          \107
\\     \\\ 107
$

$           \50
\\\ 50
$

$\\\

270 
994 

$       \1,264

During 2014, seven loans which had been classified as troubled debt restructurings at December 31, 2013 became in default of their modified terms and
were placed on nonaccrual.  These loans included two loans that were included in the real estate, construction segment with a total balance of $891,782,
four loans that were included in the real estate, mortgage segment with a total balance of $9,136,954 and one loan that was included in the commercial
and industrial segment with a balance of $677,901 as of December 31, 2013.

20

Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of December 31, 2015, 2014
and 2013 were as follows (in thousands):

Unpaid
Principal Balance

Recorded
Investment

Related
Allowance

Average Recorded
Investment

Interest Income
Recognized

December 31, 2015:
With no related allowance recorded:
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

With a related allowance recorded:
Residential and land development
Real estate, construction
Real estate, mortgage
Total

Total by class of loans:

Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

December 31, 2014:
With no related allowance recorded:
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

With a related allowance recorded:
Real estate, construction
Real estate, mortgage
Total

Total by class of loans:

Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

December 31, 2013:
With no related allowance recorded:
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

With a related allowance recorded:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Total

Total by class of loans:
Gaming
Residential and land development
Real estate, construction
Real estate, mortgage
Commercial and industrial
Total

$       w  

\\\\ 109  
252
1,443
1,804

109
252
1,443

$   1,804

$      \\\\ l      

422
2,135
2,557

422
2,135

$   2,557

$ 0000

626
471
337
1,110
2,544

626
471
337
1,110

$  2,544

$   1,878
9,175
653
11,706

343
780
3,920
5,043

343
2,658
13,095
653
$  16,749

$\\\\\\\\\\8,380
2,222
18,258
384
29,244

1,115
5,996
7,111

8,380
3,337
24,254
384
$\\\36,355

$\\\\\\\\\\\4,465
2,054
9,097
689
16,305

1,316
15,909
1,239
8,801
27,265

1,316
20,374
3,293
17,898
689
$\\\43,570

$       21
21

21

g

18
18

39

$     39 

$     g

26

26

9
9

35

$   35 

$\\\\\\\000
26
26
24
76

23
306
329

49
332
24
$ \\\\405

$    1,842
9,014
581
11,437

\\\ \\323
681
3,977
4,981

323
2,523
12,991
581
$ \\\ 16,418 

$  \\\ \\9,513
2,198
19,517
380
31,608

1,109
6,591
7,700

9,513
3,307
26,108
380
$ \\\39,308 

$ \\  4,425
2,294
9,722
678
17,119

1,698
17,576
1,185
9,677
30,136

1,698
22,001
3,479
19,399
678
$ \\\47,255

$   1,842
9,014
581
11,437

323 
681
3,977
4,981

323
2,523
12,991
581
$  16,418

$  8,233
2,178
16,243
380
27,034

1,109
5,992
7,101

8,233
3,287
22,235
380
$\\\\\\34,135

$  4,425
2,294
9,123
678
16,520

1,223
9,147
1,185
9,677
21,232

1,223
13,572
3,479
18,800
678
$\\\37,752

21
21

Transactions  in  the  allowance  for  loan  losses  for  the  years  ended  December  31,  2015,  2014  and  2013,  and  the  balances  of  loans,  individually  and 
collectively evaluated for impairment, as of December 31, 2015, 2014 and 2013 are as follows (in thousands):

December 31, 2015:
Allowance for Loan Losses: 
Beginning Balance
Charge-offs
Recoveries
Provision
Ending Balance

Allowance for Loan Losses:
Ending balance: individually\ 
evaluated for impairment
Ending balance: collectively
evaluated for impairment
Total Loans:
Ending balance: individually
evaluated for impairment
Ending balance: collectively
evaluated for impairment

December 31, 2014:
Allowance for Loan Losses:   
Beginning Balance
Charge-offs
Recoveries
Provision
Ending Balance

Allowance for Loan Losses:
Ending balance: individually\ 
evaluated for impairment
Ending balance: collectively
evaluated for impairment
Total Loans:
Ending balance: individually
evaluated for impairment
Ending balance: collectively
evaluated for impairment

December 31, 2013:
Allowance for Loan Losses:
Beginning Balance
Charge-offs
Recoveries
Provision
Ending Balance

Allowance for Loan Losses:
Ending balance: individually
evaluated for impairment
Ending balance: collectively
evaluated for impairment
Total Loans:
Ending balance: individually
evaluated for impairment
Ending balance: collectively
evaluated for impairment

Gaming

$ 

573

9 
$   \\\  582 

$

\\ 

$  \ \\  582 

$

\\\\    \\\   

$\ 31,655 

$ 

977
(992)             
260
328
$   \\\  573

$

\\ 

$  \ \\  573 

$

\\\\    \\\   

$\ 31,353 

$    1,541
(474)
110
(200)
$  \   977

$     626

$

351

$ 3,095

$\26,475

Residential 
and Land
Development

Real Estate,
Construction

Real Estate,
Mortgage

Commercial
and
Industrial

Other

Total

$ \  \\\ 251 
(1,504)

1,442
189 

$

$   \ \\\109

$ \\\    80 

$ 323 

$ 610 

$ \\\\ 776 
(2,060)

1,535
$ \\  251

$ \\ \\\\ 860 
(955)
102
582
$ \\\ 589 

$ \\ 6,609 
(1,171)
190
(246)
\5,382

$ 

$  \\ 587 
(275)
19
744
$  \\\\1,075 

$   \\\\\  326 
(203)
79
51
$  \\   253 

$ \\ 9,206
(4,108)
390
2,582
$ 8,070

$  \\\\\\ 484 

$ \\    \\ 1,751 

$     \\\\ 614 

$   \  \\\   4 

$\\\ 2,962

$  \\\\\\   105 

$     \\\\ 3,631 

$     \\  461 

$    \\\\    249  $ \\\\ \5,108

$\\\\\\ 3,479 

$ \35,961 

$ \ 3,003 

$  \\\\

35 

$ 42,801 

$ 31,935

$ 183,964 

$\\39,477

$ 7,115 

$ 294,756

$ \\ \\\\ 695 
(127)
35
257
$ \\\ 860

$ \\ 5,553 
(368)
193
1,231
\6,609

$ 

$  \\ 632 
(3,948)
20
3,883
$  \\\\  587

$   \\\\\  301 
(235)
90
170
$  \\   326

$ \\ 8,934
(7,730)
598
7,404
$ \\9,206

$       \ \\\    

$  \\\\\\ 742 

$ \\   \\ 2,706 

$   \\\\ 289 

$   \  \\\   6 

$\\\ 3,743

$ \\\   251 

$  \\\\\\   118 

$  \\\   \3,903 

$   \\  298 

$      320 

$ \\\\ \5,463

$\\\\\\ 6,830 

$ \   39,204 

$ \ 2,035 

$  \\\\

89 

$ 55,390 

$\\\\\\\27,180

$  195,509

$\\\\35,499

$ 14,589 

$307,017

$ \\\\\\\   967
(1,013)
97
644
$ \\\\\\\   695

$ \\\\\\\  5,273
(1,048)
150
1,178
$ \\\\\\\  5,553

$     593
(24)
26
37
$   \ \\\\632

$   \  283
(238)
88
168
$   \  \\\\301

$  \\\\8,857
(10,122)
538
9,661
$ \ \\\8,934

$   \\   615

$   \  1,698

$     342

$       33

$\\  3,785

$  \\     80

$  \  3,855

$     290

$     268

$\\\\   5,149

$ \\\\\\\5,399

$ \ 28,094

$  2,423

$       69

$ \52,704

$\\\39,588

$\209,064

$32,584

$   9,155

$322,645

$ 7,232 

$\\\2,887 

$\\\\\\\\\  200
(7,325)
67
7,834
$   \\\\776

$  \\\  471

$    305

$13,624

$ 5,779

22

N O T E   D   -   B A N K   P R E M I S E S   A N D   E Q U I P M E N T :

Bank premises and equipment are shown as follows (in thousands):

December 31, 
Land
Building
Furniture, fixtures and equipment
Totals, at cost
Less: Accumulated depreciation
Totals

Estimated Useful Lives

5 – 40 years\\\\\\\
3 – 10 years\\\\\\\\\\\

$

2015
5,982
30,641
15,879
52,502
30,056
$ 22,446 

2014
$   5,982
30,593
15,511
52,086
28,302
$ 23,784 

2013
$   5,982
30,540
15,272
51,794
26,486
$ 25,308

N O T E   E –   O T H E R   R E A L   E S T A T E :

The Company’s other real estate consisted of the following as of December 31, 2015, 2014 and 2013, respectively (in thousands except number of properties):

December 31, 

2015

2014

2013

Construction, land development and other land
1-4 family residential properties
Nonfarm nonresidential
Other
Total

N O T E   F –   D E P O S I T S :

Number of
Properties
19
3
4

Balance
$       8,792
368
756

26

$         9,916

Number of
Properties
15
10
14
1
40

Balance
$       5,034
431
2,030
151
$       7,646

Number of
Properties
18
6
17

Balance
$    4,887
180
4,563

41

$    9,630

At December 31, 2015, the scheduled maturities of time deposits are as follows (in thousands):

2016
2017
2018
2019
2020
Total

$ \\\48,120
18,630
3,802
2,562
1,709
$ \\\\ 74,823

Time deposits of $100,000 or more at December 31, 2015 included brokered deposits of $5,000,000, which mature in 2017.

Time deposits of $250,000 or more totaled approximately $24,090,000, $25,321,000 and $49,773,000 at December 31, 2015, 2014 and 2013, respectively.

Deposits held for related parties amounted to $7,640,079, $6,607,646 and $7,511,446 at December 31, 2015, 2014 and 2013, respectively.

Overdrafts totaling $663,511, $822,730 and $764,262 were reclassified as loans at December 31, 2015, 2014 and 2013, respectively.

N O T E   G   –   F E D E R A L   F U N D S   P U R C H A S E D :
At December 31, 2015, the Company had facilities in place to purchase federal funds up to $40,000,000 under established credit arrangements.

N O T E   H –   B O R R O W I N G S :
At December 31, 2015, the Company was able to borrow up to $28,518,930 from the Federal Reserve Bank Discount Window Primary Credit Program. The 
borrowing limit is based on the amount of collateral pledged, with certain loans from the Bank’s portfolio serving as collateral. Borrowings bear interest at
25 basis points over the current fed funds rate and have a maturity of one day. There was no outstanding balance at December 31, 2015.

At December 31, 2015, the Company had $18,408,666 outstanding in advances under a $61,844,373 line of credit with the FHLB. One advance in the amount
of $5,000,000 bears interest at a variable rate of 43.2 basis points above the 1 month LIBOR rate, which was .749% at December 31, 2015, and matures in 2017.
An additional advance in the amount of $10,000,000 bears interest at .31% and matured in January of 2016. New advances may subsequently be obtained
based  on  the  liquidity  needs  of  the  bank  subsidiary.  The  remaining  balance  consists  of  smaller  advances  bearing  interest  from  2.604%  to  7.00%  with 
maturity dates from 2016 – 2042. The advances are collateralized by specific loans, for which certain documents are held in custody by the FHLB, and, if
needed, specific investment securities that are held in safekeeping at the FHLB.

23

N O T E   I   -   I N C O M E   T A X E S :
Deferred taxes (or deferred charges) as of December 31, 2015, 2014 and 2013, included in other assets, were as follows (in thousands):

December 31,

Deferred tax assets:

Allowance for loan losses

Employee benefit plans’ liabilities

Unrealized loss on available for sale securities, charged from equity

Loss on credit impairment of securities

Earned retiree health benefits plan liability

General business and AMT credits

Tax net operating loss carry forward

Other

Valuation allowance

Deferred tax assets

Deferred tax liabilities:

Unrealized gain on available for sale securities, charged to equity

Unearned retiree health benefits plan asset

Bank premises and equipment

Other

Deferred tax liabilities

Net deferred taxes

Income taxes consist of the following components (in thousands):

Years Ended December 31, 

Current

Deferred:

Federal

Change in valuation allowance

Total deferred

Totals

2015

2014

$ 

\\\\2,744

$ 

3,130

$ 

4,633

576

1,638

2,011

2,514

1,535

(10,106)

5,545

180

734

4,369

262

5,545

4,490

210

1,638

1,735

651

1,637

(8,140)

5,351

362

4,760

229

5,351

2013

3,037

4,326

3,684

1,638

1,218

13,903

579

5,075

129

5,783

$  \\\       

0

$   \   8,120

$  

\\    8,120

2015

2014

2013  

$    \\\\\     (137)

$        \\\  (137) 

$   \\\        (1,717)

(2,728)

1,966

(762)

(3,277)

8,140

4,863

(484)

(484)

$    \

(762)

$     4,726

$           (2,201)

Income taxes amounted to less than the amounts computed by applying the U.S. Federal income tax rate of 34.0% for 2015, 2014 and 2013 to income (loss)
before income taxes. The reasons for these differences are shown below (in thousands):

Taxes computed at statutory rate

$      \  (1,820)

2015

Tax

Increase (decrease) resulting from:

Tax-exempt interest income

Income from BOLI

Federal tax credits

Other

Change in valuation allowance

(447)

(166)

(298)

3

1,966

Total income tax expense (benefit)

$        \\\  (762)

Rate

(34)

(8)

(3)

(6)

37

(14)

2014

Tax

$    \     (1,794)

(532)

(200)

(298)

(590)

8,140

$  

\\\

4,726

Rate

(34)

(10)

(4)

(6)

(10)

154

90

2013

Tax

$    \   (931)

(539)

(170)

(298)

(263)

Rate

(34)

(20)

(6)

(11)

(9)

$     (2,201)

(80)

A valuation allowance is recognized against deferred tax assets when, based on the consideration of all available positive and negative evidence using a
more likely than not criteria, it is determined that all or a portion of these tax benefits may not be realized. This assessment requires consideration of all
sources  of  taxable  income  available  to  realize  the  deferred  tax  asset  including  taxable  income  in  prior  carry-back  years,  future  reversals  of  existing 
temporary differences, tax planning strategies and future taxable income exclusive of reversing temporary differences and carryforwards. The Company
incurred losses on a cumulative basis for the three-year period ended December 31, 2014, which is considered to be significant negative evidence. The 
positive  evidence  considered  in  support  was  insufficient  to  overcome  this  negative  evidence.  As  a  result,  the  Company  established  a  full  valuation
allowance for its net deferred tax asset in the amount of $8,140,000 as of December 31, 2014.

The Company intends to maintain this valuation allowance until it determines it is more likely than not that the asset can be realized through current and
future taxable income. If not utilized, the Company’s federal net operating loss of $7,000,000 will begin to expire in 2034.

The Company has reviewed its income tax positions and specifically considered the recognition and measurement requirements of the benefits recorded
in its financial statements for tax positions taken or expected to be taken in its tax returns. The Company currently has no unrecognized tax benefits that,
if recognized, would favorably affect the income tax rate in future periods.

24

Income tax expense (or benefit) for each year is allocated to continuing operations, discontinued operations, other comprehensive income and other
charges  or  credits  recorded  directly  to  shareholders’ equity.  This  allocation  is  commonly  referred  to  as  intra-period  tax  allocation  as  outlined  in
Accounting Standards Codification Topic 740, Income Taxes (“ ASC 740” ). ASC 740 also includes an exception to the general principle of intra-period tax
allocation  discussed  above.  This  exception  requires  that  all  items,  i.e.,  discontinued  operations  and  items  charged  or  credited  directly  to  other 
comprehensive income, be considered in determining the amount of the tax benefit that results from a loss from continuing operations. That is, when a
company has a current period loss from continuing operations, management must consider income recorded in other categories in determining the tax
benefit that is allocated to continuing operations. The ASC 740 exception, however, only relates to the allocation of the current year tax provision, which
may be zero, and does not change a company’s overall tax provision.

Accordingly, for the year ended December 31, 2015, the Company recorded a tax benefit of $762,000 in continuing operations and a corresponding income
tax expense in other comprehensive income associated with the increase in the unrealized gain on available for sale securities and the decrease in the
unfunded post-retirement benefit obligation.

E Q U I T Y :

N O T E   J   -   S H A R E H O L D E R S ’
Shareholders’ equity  of  the  Company  includes  the  undistributed  earnings  of  the  bank  subsidiary.  Dividends  to  the  Company’s  shareholders  can 
generally be paid only from dividends paid to the Company by its bank subsidiary. Consequently, dividends are dependent upon the earnings, capital
needs,  regulatory  policies  and  statutory  limitations  affecting  the  bank  subsidiary.  Dividends  paid  by  the  bank  subsidiary  are  subject  to  the  written
approval of the Commissioner of Banking and Consumer Finance of the State of Mississippi and the Federal Deposit Insurance Corporation (the “ FDIC” ).
At December 31, 2015, $11,161,710 of undistributed earnings of the bank subsidiary included in consolidated surplus and retained earnings was available for
future distribution to the Company as dividends. Dividends paid by the Company are subject to the written approval of the Federal Reserve Bank (“ FRB” ).

On February 25, 2009, the Board approved the repurchase of up to 3% of the outstanding shares of the Company’s common stock. As a result of this 
repurchase plan, 47,756 shares have been repurchased and retired through December 31, 2015. 

The Company and the bank subsidiary are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to
meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken,
could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective
action,  specific  capital  guidelines  must  be  met  that  involve  quantitative  measures  of  the  assets,  liabilities  and  certain  off-balance  sheet  items  as 
calculated under regulatory accounting practices. The capital amounts and classification of the bank subsidiary and the Company are also subject to 
qualitative judgments by the regulators about components, risk weightings and other factors.

New rules relating to risk-based capital requirements and the method for calculating components of capital and of computing risk-weighted assets to
make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act
became effective for the Company January 1, 2015. The rules establish a new Common equity Tier 1 minimum capital requirement, increase the minimum
capital ratios and assign a higher risk weight to certain assets based on the risk associated with these assets. 

Quantitative measures established by regulation to ensure capital adequacy require the bank subsidiary to maintain minimum amounts and ratios of
Total, Common equity tier 1 and Tier 1 capital to risk-weighted assets, and Tier 1 capital to average assets.

As of December 31, 2015, the most recent notification from the FDIC categorized the bank subsidiary as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized, the bank subsidiary must have a Total risk-based capital ratio of 10.00% or greater, a
Common equity tier 1 capital ratio of 6.50% or greater, a Tier 1 risk-based capital ratio of 8.00% or greater and a Leverage capital ratio of 5.00% or greater.
There are no conditions or events since that notification that Management believes have changed the bank subsidiary’s category. 

The Company’s actual capital amounts and ratios and required minimum capital amounts and ratios for 2015, 2014 and 2013, are as follows (in thousands):

December 31, 2015:
Total Capital (to Risk Weighted Assets)
Common Equity Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

December 31, 2014:
Total Capital (to Risk Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

December 31, 2013:
Total Capital (to Risk Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

Amount

$  \\95,395
89,901
89,901
89,901

$ \\\100,243
94,493
94,493

$   \\\\ 111,141
105,009
105,009

Actual

Ratio

21.83%
20.58%
20.58%
13.18%

21.95%
20.70%
13.29%

22.79%
21.54%
13.48%

For  Capital  Adequacy  Purposes
Ratio
Amount

$ \\34,954
19,662
26,215
27,291

$ \\36,528
18,264
28,437

$\\\\\\39,022
19,511
31,170

8.00%
4.50%
6.00%
4.00%

8.00%
4.00%
4.00%

8.00%
4.00%
4.00%

The bank subsidiary’s actual capital amounts and ratios and required minimum capital amounts and ratios and capital amounts and ratios to be well
capitalized for 2015, 2014 and 2013 are as follows (in thousands):

December 31, 2015:
Total Capital (to Risk Weighted Assets)
Common Equity Tier 1 Capital (to Risk
Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

December 31, 2014:
Total Capital (to Risk Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

December 31, 2013:
Total Capital (to Risk Weighted Assets)
Tier 1 Capital (to Risk Weighted Assets)
Tier 1 Capital (to Average Assets)

Actual

Amount

Ratio

For Capital Adequacy Purposes

Amount

Ratio

To Be Well Capitalized
Ratio
Amount

$     91,963

21.09%

$ \\34,889

8.00%

$   43,611

10.00%

86,479
86,479
86,479

$  \\\\ 96,427
90,720
90,720

$  \\106,870
100,746
100,746

19.83%
19.83%
13.47%

21.28%
20.02%
13.15%

\
21.94%
20.69%
13.02%

25

19,625
26,166
25,680

$ \\36,247
18,124
27,599

$\\\\\38,968
19,484
30,958

4.50%
6.00%
4.00%

8.00%
4.00%
4.00%

8.00%
4.00%
4.00%

28,347
34,889
32,100

$ \45,309
27,186
34,499

$\\\\\\\ 48,711
29,227
38,697

6.50%
8.00%
5.00%

10.00%
6.00%
5.00%

10.00%
6.00%
5.00%

N O T E   K   -   O T H E R   I N C O M E   A N D   E X P E N S E S :
\Other income consisted of the following (in thousands):

Years Ended December 31,

Other service charges, commissions and fees

Rentals

Other

Totals

Other expenses consisted of the following (in thousands):

Years Ended December 31,

Advertising

Data processing

FDIC and state banking assessments

Legal and accounting

Other real estate

ATM expense

Trust expense

Other

Totals

2015

$  \\\\\\ 109

393

212

$ \\\\\\  714 

2015

$  \\\ 505

1,403

928

785

2,264

1,183

355

2,098

$ \\\\9,521 

$

2014

84

435

113

$ 632 

2014

$ 552

1,339

1,033

493

1,610

2,409

323

1,890

$ 9,649 

$

2013

74

433

100

$ 607

2013

$ 596

1,254

870

535

963

2,367

332

1,876

$ 8,793

N O T E   L   -   F I N A N C I A L   I N S T R U M E N T S   W I T H   O F F - B A L A N C E - S H E E T   R I S K :
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.
These  financial  instruments  include  commitments  to  extend  credit  and  irrevocable  letters  of  credit.  These  instruments  involve,  to  varying  degrees, 
elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract amounts of those instruments reflect the
extent  of  involvement  the  bank  subsidiary  has  in  particular  classes  of  financial  instruments.  The  Company's  exposure  to  credit  loss  in  the  event  of 
nonperformance by the other party to the financial instrument for commitments to extend credit and irrevocable letters of credit is represented by the
contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for
on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any conditions established in the agreement.
Irrevocable  letters  of  credit  are  conditional  commitments  issued  by  the  Company  to  guarantee  the  performance  of  a  customer  to  a  third  party.
Commitments and irrevocable letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since
some of the commitments and irrevocable letters of credit may expire without being drawn upon, the total amounts do not necessarily represent future
cash requirements. The Company evaluated each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension
of  credit  is  based  on  Management's  credit  evaluation  of  the  customer.  Collateral  obtained  varies  but  may  include  equipment,  real  property 
and inventory.

The Company generally grants loans to customers in its trade area. 

At  December  31,  2015,  2014  and  2013,  the  Company  had  outstanding  irrevocable  letters  of  credit  aggregating  $1,919,678,  $1,879,678  and  $3,059,011, 
respectively. At December 31, 2015, 2014 and 2013, the Company had outstanding unused loan commitments aggregating $41,935,725, $66,663,320 and
$68,171,024, respectively. Approximately $30,601,157, $35,753,000 and $38,324,000 of outstanding commitments were at fixed rates and the remainder was
at variable rates at December 31, 2015, 2014 and 2013, respectively.

N O T E   M   -   C O N T I N G E N C I E S :
The  Bank  is  involved  in  various  legal  matters  and  claims  which  are  being  defended  and  handled  in  the  ordinary  course  of  business.    None  of  these 
matters are expected, in the opinion of Management, to have a material adverse effect upon the financial position or results of operations of the Company.   

26

N O T E   N   -   C O N D E N S E D   P A R E N T   C O M P A N Y   O N L Y   F I N A N C I A L   I N F O R M A T I O N :
Peoples Financial Corporation began its operations September 30, 1985, when it acquired all the outstanding stock of The Peoples Bank, Biloxi, Mississippi.
A condensed summary of its financial information is shown below.

C O N D E N S E D   B A L A N C E   S H E E T S   ( I N   T H O U S A N D S ) :

December 31, 

Assets

Investments in subsidiaries, at underlying equity:

Bank subsidiary

Nonbank subsidiary

Cash in bank subsidiary

Other assets

Total assets

Liabilities and Shareholders’  Equity:

Other liabilities

Total liabilities

Shareholders’  equity

Total liabilities and shareholders’  equity

2015

2014

2013

$\\     88,415

$  \\\   91,179

$    \\\ 94,883

1

28

3,395

1

160

3,611

1

487

3,937    

$    \\ 91,839 

$    \\\\  94,951 

$  \\\\     99,308

$         \\     \   

$  \\\\

161

$   \\\\\\

161

161

91,839

$    \\ 91,839 

94,951

$ \\\\\   94,951

99,147 

$ \\\\\    99,308

C O N D E N S E D   S T A T E M E N T S   O F   O P E R A T I O N S   ( I N   T H O U S A N D S ) :

Years Ended December 31, 

Income

2015

2014

2013

Undistributed loss of unconsolidated bank subsidiary

$     (4,242)

Other income (loss)

Total loss

Expenses

Other

Total expenses

Loss before income taxes

Income tax benefit

Net loss

(208)

(4,450)

142

142

(4,592)

(762)

$    (10,025)

(53)

(10,078)

124

124

(10,202)

(198)

$        (494)

57

(437)

122

122

(559)

(21)

$\\       (4,592) 

$    (10,004) 

$   \\\     (538)

27

C O N D E N S E D   S T A T E M E N T S   O F   C A S H   F L O W S   ( I N   T H O U S A N D S ) :

Years Ended December 31,

Cash flows from operating activities:

Net loss

Adjustments to reconcile net loss to net 

cash provided by (used in) operating activities:

(Income) loss on other investments

Undistributed loss of unconsolidated subsidiaries

Other assets

Other liabilities

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Redemption of equity securities

Net cash provided by investing activities

Cash flows from financing activities:

Retirement of stock

Dividends paid

Net cash used in financing activities

Net increase (decrease) in cash

Cash, beginning of year

Cash, end of year

2015

2014

2013

$     \ (4,592)

$     (10,004)

$         (538)

218

4,242

(762)

(132)

(132)

160

64

10,025

25

(161)

(51)

236

236

(512)

(512)

(327)

487

(42)

494

164

78

230 

230

(181)

(181)

127

360

$

\\\       28 

$

\\     160 

$

\\     487

N O T E   O   -   E M P L O Y E E   A N D   D I R E C T O R   B E N E F I T   P L A N S :
The Company sponsors the Peoples Financial Corporation Employee Stock Ownership Plan (“ ESOP” ). Employees who are in a position requiring at least
1,000 hours of service during a plan year and who are 21 years of age are eligible to participate in the ESOP. The Plan included 401(k) provisions and the
former Gulf National Bank Profit Sharing Plan. Effective January 1, 2001, the ESOP was amended to separate the 401(k) funds into the Peoples Financial
Corporation 401(k) Profit Sharing Plan. The separation had no impact on the eligibility or benefits provided to participants of either plan. The 401(k) 
provides for a matching contribution of 75% of the amounts contributed by the employee (up to 6% of compensation). Contributions are determined by
the  Board  of  Directors  and  may  be  paid  either  in  cash  or  Peoples  Financial  Corporation  common  stock.  Total  contributions  to  the  plans  charged  to 
operating expense were $260,000, $280,000 and $220,000 in 2015, 2014 and 2013, respectively.

Compensation expense of $7,576,755, $7,678,640 and $7,594,790 was the basis for determining the ESOP contribution allocation to participants for 2015,
2014 and 2013, respectively. The ESOP held 285,785, 315,269 and 359,030 allocated shares at December 31, 2015, 2014 and 2013, respectively.

The  Company  established  an  Executive  Supplemental  Income  Plan  and  a  Directors'  Deferred  Income  Plan,  which  provide  for  pre-retirement  and 
post-retirement benefits to certain key executives and directors. Benefits under the Executive Supplemental Income Plan are based upon the position and
salary of the officer at retirement or death. Normal retirement benefits under the plan are equal to 67% of salary for the president and chief executive 
officer, 58% of salary for the executive vice president and 50% of salary for all other executive officers and are payable monthly over a period of fifteen
years.  Under  the  Directors’ Deferred  Income  Plan,  the  directors  are  given  an  opportunity  to  defer  receipt  of  their  annual  directors’ fees  until  age 
sixty-five. For those who choose to participate, benefits are payable monthly for ten years beginning the first day of the month following the director’s
normal retirement date. The normal retirement date is the later of the normal retirement age (65) or separation of service. Interest on deferred fees accrues
at  an  annual  rate  of  ten  percent,  compounded  annually.  The  Company  has  acquired  insurance  policies,  with  the  bank  subsidiary  as  owner  and 
beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at their cash surrender value, which
amounted to $16,820,058, $16,370,384 and $15,824,497 at December 31, 2015, 2014 and 2013, respectively. The present value of accumulated benefits under
these plans, using an interest rate of 4.50% in 2015, 2014 and 2013, and the interest ramp-up method has been accrued. The accrual amounted to $11,813,343,
$11,465,119 and $11,004,738 at December 31, 2015, 2014 and 2013, respectively, and is included in Employee and director benefit plans liabilities.

The Company also has additional plans for post-retirement benefits for certain key executives. The Company has acquired insurance policies, with the
bank subsidiary as owner and beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at
their  cash  surrender  value,  which  amounted  to  $1,473,607,  $1,346,910  and  $1,218,175  at  December  31,  2015,  2014  and  2013,  respectively.  The 
present value of accumulated benefits under these plans using an interest rate of 4.25% in 2015 and 4.50% in 2014 and 2013, and the projected unit cost
method  has  been  accrued.  The  accrual  amounted  to  $1,519,537,  $1,450,280,  and  $1,435,554  at  December  31,  2015,  2014  and  2013,  respectively,  and  is 
included in Employee and director benefit plans liabilities.

28

Additionally,  there  are  two  endorsement  split  dollar  policies,  with  the  bank  subsidiary  as  owner  and  beneficiary,  which  provide  a  guaranteed  death 
benefit to the participants’ beneficiaries. These contracts are carried at their cash surrender value, which amounted to $284,664, $277,278 and $269,271 at
December 31, 2015, 2014 and 2013, respectively. The present value of accumulated benefits under these plans using an interest rate of 4.50% in 2015, 2014
and 2013, and the projected unit cost method has been accrued. The accrual amounted to $82,202, $80,997 and $78,759 at December 31, 2015, 2014 and
2013, respectively, and is included in Employee and director benefit plans liabilities.

The Company has additional plans for post-retirement benefits for directors. The Company has acquired insurance policies, with the bank subsidiary as
owner and beneficiary, which it may use as a source to pay potential benefits to the plan participants. These contracts are carried at their cash surrender
value,  which  amounted  to  $157,051,  $150,687  and  $138,001  at  December  31,  2015,  2014  and  2013,  respectively.  The  present  value  of 
accumulated benefits under these plans using an interest rate of 4.25% in 2015 and 4.50% in 2014 and 2013, and the projected unit cost method has been
accrued. The accrual amounted to $212,662, $210,207 and $206,650 at December 31, 2015, 2014 and 2013, respectively, and is included in Employee and
director benefit plans liabilities.

The Company provides post-retirement health insurance to certain of its retired employees. Employees are eligible to participate in the retiree health plan
if they retire from active service no earlier than their Social Security normal retirement age, which varies from 65 to 67 based on the year of birth. In 
addition,  the  employee  must  have  at  least  25  continuous  years  of  service  with  the  Company  immediately  preceding  retirement.  However,  any  active
employee who was at least age 65 as of January 1, 1995, does not have to meet the 25 years of service requirement. The accumulated post-retirement 
benefit obligation at January 1, 1995, was $517,599, which the Company elected to amortize over 20 years. The Company reserves the right to modify, reduce
or eliminate these health benefits. The Company has chosen to not offer this post-retirement benefit to individuals entering the employ of the Company
after  December  31,  2006.  Effective  January  1,  2012,  the  Company  amended  the  retiree  health  plan.  This  amendment  requires  that  employees  who  are 
eligible and enroll in the bank subsidiary’s group medical and dental health care plans upon their retirement must enroll in Medicare Parts A, B and D
when first eligible upon their retirement from the bank subsidiary. This results in the bank subsidiary’s programs being secondary insurance coverage for
retired employees and any dependent(s), if applicable, while Medicare Parts A and B will be their primary coverage, and Medicare Part D will be the sole
and  exclusive  prescription  drug  benefit  plan  for  retired  employees.  This  amendment  reduced  the  accumulated  post-retirement  benefit  obligation  by
$3,799,308  as  of  December  31,  2011.  Effective  January  1,  2014,  the  Company  amended  the  retiree  health  plan.  This  amendment  reduces  the  age  for 
eligibility  to  60  for  those  employees  meeting  all  other  eligibility  requirements.  This  amendment  increased  the  accumulated  post-retirement  benefit 
obligation by $1,150,229 as of December 31, 2013. 

The following is a summary of the components of the net periodic post-retirement benefit cost (credit)(in thousands):

Years Ended December 31,

Service cost

Interest cost

Amortization of net gain

Amortization of prior service credit

$ \

2015

94

102

(44)

(82)

$

2014

105

132

(14)

(81)

$

2013

55

82

(2)

(183)

Net periodic post-retirement benefit cost (credit)

$

\\

70

$   

142

$   

(48)

The  discount  rate  used  in  determining  the  accumulated  post-retirement  benefit  obligation  was  4.20%  in  2015,  4.00%  in  2014  and  4.80%  in  2013.    The
assumed health care cost trend rate used in measuring the accumulated post-retirement benefit obligation was 6.75% in 2015.  The rate was assumed to
decrease  gradually  to  5.00%  for  2022  and  remain  at  that  level  thereafter.    If  the  health  care  cost  trend  rate  assumptions  were  increased  1.00%,  the 
accumulated post-retirement benefit obligation as of December 31, 2015, would be increased by 13.81%, and the aggregate of the service and interest cost
components of the net periodic post-retirement benefit cost for the year then ended would have increased by 17.85%. If the health care cost trend rate
assumptions were decreased 1.00%, the accumulated post-retirement benefit obligation as of December 31, 2015, would be decreased by 11.28%, and the
aggregate of the service and interest cost components of the net periodic post-retirement benefit cost for the year then ended would have decreased 
by 14.23%.

The following table presents the estimated benefit payments for each of the next five years and in the aggregate for the next five years (in thousands):

2016

2017

2018

2019

2020

2021 – 2025

$191

146

119

57

78

808

The  following  is  a  reconciliation  of  the  accumulated  post-retirement  benefit  obligation,  which  is  included  in  Employee  and  director  benefit  plans 
liabilities (in thousands):

Accumulated post-retirement benefit obligation as of December 31, 2014
Service cost
Interest cost
Actuarial gain
Benefits paid
Accumulated post-retirement benefit obligation as of December 31, 2015

$   3,570
94
102
(1,221)
(37)
$   2,508

29

The following is a summary of the change in plan assets (in thousands):

Fair value of plan assets at beginning of year
Actual return on assets
Employer contribution
Benefits paid, net
Fair value of plan assets at end of year

2015

2014

2013

$ 

$

37
(37)

$

$\\\

$ \\j

$  l

90
(90)

64
(64)

Amounts recognized in the Accumulated Other Comprehensive Income (Loss), net of tax, were (in thousands):

For the year ended December 31,

2015

2014

2013

Net gain (loss)
Prior service charge
Total accumulated other comprehensive income

$         697
730
\\\\\\ 1,427

$

$      (80)
783
703

$

$            288
837
1,125

$

Amounts recognized in the accumulated post-retirement benefit obligation and other comprehensive income (loss) were (in thousands):
For the year ended December 31,
Unrecognized actuarial gain
Amortization of prior service cost
Total accumulated other comprehensive gain

2015
$        1,176
(82)
$      \ 1,094

The prior service credit that will be recognized in accumulated other comprehensive income during 2016 is $81,381.

N O T E   P   -   F A I R   V A L U E   M E A S U R E M E N T S   A N D   D I S C L O S U R E S :
The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
Available for sale securities are recorded at fair value on a recurring basis.  Additionally, from time to time, the Company may be required to record other
assets  at  fair  value  on  a  non-recurring  basis,  such  as  impaired  loans  and  ORE.    These  non-recurring  fair  value  adjustments  typically  involve  the 
application of lower of cost or market accounting or write-downs of individual assets.  Additionally, the Company is required to disclose, but not record,
the fair value of other financial instruments.

Fair Value Hierarchy
The  Company  groups  assets  and  liabilities  at  fair  value  in  three  levels,  based  on  the  markets  in  which  the  assets  and  liabilities  are  traded  and  the 
reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in 
markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market.
Level  3  -  Valuation  is  generated  from  model-based  techniques  that  use  at  least  one  significant  assumption  not  observable  in  the  market.    These 
unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques
include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities.  

Cash and Due from Banks
The carrying amount shown as cash and due from banks approximates fair value.

Available for Sale Securities
The  fair  value  of  available  for  sale  securities  is  based  on  quoted  market  prices.    The  Company’ s  available  for  sale  securities  are  reported  at  their 
estimated fair value, which is determined utilizing several sources.  The primary source is Interactive Data Corporation, which utilizes pricing models that
vary based by asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary
models and vast descriptive databases.  Another source for determining fair value is matrix pricing, which is a mathematical technique used widely in the
industry  to  value  debt  securities  without  relying  exclusively  on  quoted  prices  for  the  specific  securities  but  rather  by  relying  on  the  securities’  
relationship to other benchmark securities. The Company’ s available for sale securities for which fair value is determined through the use of such pricing
models and matrix pricing are classified as Level 2 assets.  If the fair value of available for sale securities is generated through model-based techniques
including the discounting of estimated cash flows, such securities are classified as Level 3 assets.

Held to Maturity Securities
The fair value of held to maturity securities is based on quoted market prices.

Other Investments
The carrying amount shown as other investments approximates fair value.

Federal Home Loan Bank Stock
The carrying amount shown as Federal Home Loan Bank Stock approximates fair value.

Loans
The  fair  value  of  fixed  rate  loans  is  estimated  by  discounting  the  future  cash  flows  using  the  current  rates  at  which  similar  loans  would  be  made  to 
borrowers with similar credit ratings for the remaining maturities.  The cash flows considered in computing the fair value of such loans are segmented into
categories relating to the nature of the contract and collateral based on contractual principal maturities.  Appropriate adjustments are made to reflect
probable credit losses.  Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes.  The fair value
of floating rate loans is estimated to be its carrying value.  At each reporting period, the Company determines which loans are impaired. Accordingly, the
Company’s  impaired  loans  are  reported  at  their  estimated  fair  value  on  a  non-recurring  basis.    An  allowance  for  each  impaired  loan,  which  are 
generally collateral-dependent, is calculated based on the fair value of its collateral.  The fair value of the collateral is based on appraisals performed by
third-party valuation specialists.  Factors including the assumptions and techniques utilized by the appraiser are considered by Management.  If the
recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the
allowance for loan losses.   Impaired loans are non-recurring Level 3 assets.   

30

Other Real Estate
In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral.  Other real estate acquired
through foreclosure is carried at fair value, less estimated costs to sell.  The fair value of the collateral is based on appraisals performed by third-party
valuation  specialists.    Factors  including  the  assumptions  and  techniques  utilized  by  the  appraiser  are  considered  by  Management.  If  the  current 
appraisal  is  more  than  one  year  old  and/or  the  loan  balance  is  more  than  $200,000,  a  new  appraisal  is  obtained.    Otherwise,  the  Bank’s  in-house 
property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans
for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs.  Other real estate is
a non-recurring Level 3 asset.     

Cash Surrender Value of Life Insurance
The carrying amount of cash surrender value of bank-owned life insurance approximates fair value.

Deposits
The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements.  The
fair value of time deposits is estimated by discounting the cash flows using current rates for time deposits with similar remaining maturities.  The cash
flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for
automatic renewal at current interest rates.

Borrowings from Federal Home Loan Bank
The fair value of FHLB fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of
borrowing arrangements.  The fair value of FHLB variable rate borrowings is estimated to be its carrying value.

The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy
and by investment type, as of December 31, 2015, 2014 and 2013, were as follows (in thousands):     

Fair Value Measurements Using
Level 2
$      \\\\\\\ 63,754
84,546
30,130
23,547
650
$    \\\\\\\\  202,627 

Fair Value Measurements Using
Level 2
$      \\\\\\\29,654
117,989
35,817
31,012
650
$    \\\\\\\\  215,122

Fair Value Measurements Using
Level 2
$       43,648
145,805
50,326
35,011
650
$  \\\   275,440

Level 3
$287          ,078

180

$28          7,180

Level 3
$287          ,078

$28          7,078

Level 3
$28          7,078

$28          7,078

December 31, 2015:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Equity securities
Total

December 31, 2014:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Equity securities
Total

December 31, 2013:
U.S. Treasuries
U.S. Government agencies
Mortgage-backed securities
States and political subdivisions
Equity securities
Total

Level 1
$287,078

$287,078

Level 1
$287,078

$287,078

Level 1
$287,078

$287,078

Total
$      63,754
84,546
30,130
23,727
650
$      202,807

Total
$      29,654
117,989
35,817
31,012
650
$  \\\\\     215,122

Total
$  \\\   43,648
145,805
50,326
35,011
650
$      275,440

31

Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of December 31, 2015, 2014 and 2013
were as follows (in thousands):    

December 31:
2015
2014
2013

$

Total
\\\\ 4,981
\\\\ 10,610
18,831

Fair Value Measurements Using
Level 2
$ \\\7,078
\\\7,078

Level 1
$87,\\\78
87,\\\78

287,07820

Level 3
$\\\     4,981
\\\   10,610
18,831

Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of December 31, 2015, 2014 and 2013
are as follows (in thousands):

December 31:
2015
2014
2013

Total
$   \ 9,916
\ 7,646
9,630

Level 1
287,078$$$$    \\   \k
\\   \k
287,078$$$

Fair Value Measurements Using
Level 2
$ \        j
\        j

Level 3
$      9,916
7,646
9,630

The following table presents a summary of changes in the fair value of other real estate which is measured using Level 3 inputs (in thousands):

For the year ended December 31,
Balance, beginning of year
Loans transferred to ORE
Sales
Writedowns
Insurance proceeds from casualty loss
Balance, end of year

2015

$  \\\ 7,646                
7,502              
(4,295)
(937)

$

2014

9,630                
1,345              
(2,068)
(1,261)

$    \  9,916

$                  \7,646

$

2013
7,008
4,537
(1,188)
(670)
(57)
$                \9,630

32

The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at December 31, 2015, 2014 and 2013, are as
follows (in thousands):

December 31,2015:
Financial Assets:
Cash and due from banks
Available for sale securities
Held to maturity securities
Other Investments
Federal Home Loan Bank stock
Loans, net
Other real estate
Cash surrender value of life insurance
Financial Liabilities: 
Deposits:
Non-interest bearing
Interest bearing
Borrowings from 
Federal Home Loan Bank

December 31,2014:
Financial Assets:
Cash and due from banks
Available for sale securities
Held to maturity securities
Other Investments
Federal Home Loan Bank stock
Loans, net
Other real estate
Cash surrender value of life insurance
Financial Liabilities: 
Deposits:
Non-interest bearing
Interest bearing
Borrowings from 
Federal Home Loan Bank

December 31,2013:
Financial Assets:
Cash and due from banks
Available for sale securities
Held to maturity securities
Other Investments
Federal Home Loan Bank stock
Loans, net
Other real estate
Cash surrender value of life insurance
Financial Liabilities: 
Deposits:
Non-interest bearing
Interest bearing
Borrowings from 
Federal Home Loan Bank

Total

$   31,396
202,807
19,220
2,744
1,637
331,026
9,916
18,735

122,743
390,205

19,731

$   23,556
215,122
17,859
2,962
2,504
355,004
7,646
18,145

103,607
413,672

40,720

$   36,264
275,440
10,686
3,262
3,834
369,117
9,630
17,456

107,117
452,174

79,051

Carrying Amount

Level 1

Fair Value Measurements Using
Level 2

Level 3

$287,078
202,627
19,220

1,637

18,735

19,731

$287,078
215,122
17,859

2,504

18,145

40,720

$287,078
275,440
10,686

3,834

17,456

79,051

$287,078
180

331,026
9,916

390,205

$287,078

355,004
7,646

413,672

$287,078

369,117
9,630

452,174

$   31,396
202,807
19,025
2,744
1,637
329,487
9,916
18,735

122,743
389,964

18,409

$   23,556
215,122
17,784
2,962
2,504
353,201
7,646
18,145

103,607
413,313

38,708

$   36,264
275,440
11,142
3,262
3,834
366,415
9,630
17,456

107,117
461,080

77,684

$   31,396

2,744

122,743

$   23,556

2,962

103,607

$   36,264

3,262

107,117

33

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

R E P O R T   O F   I N D E P E N D E N T   R E G I S T E R E D   P U B L I C   A C C O U N T I N G   F I R M

To the Board of Directors and Shareholders

Peoples Financial Corporation

Biloxi, Mississippi

We have audited the accompanying consolidated statements of condition of Peoples Financial Corporation and subsidiaries (the “ Company” ) as of

December 31, 2015, 2014 and 2013, and the related consolidated statements of operations, comprehensive income (loss), shareholders’ equity, and cash

flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an

opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require

that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The

Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included 

consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not

for the purpose of expressing an opinion of the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no

such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the

accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. 

We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Peoples Financial

Corporation and subsidiaries as of December 31, 2015, 2014 and 2013, and the results of their operations and their cash flows for the years then ended in

conformity with United States generally accepted accounting principles.

Atlanta, Georgia

March 15, 2016

34

F I V E - Y E A R   C O M P A R A T I V E   S U M M A R Y   O F   S E L E C T E D   F I N A N C I A L   I N F O R M A T I O N  
( I N   T H O U S A N D S   E X C E P T   P E R   S H A R E   D A T A ) :

Peoples Financial Corporation and Subsidiaries

Balance Sheet Summary

Total assets

Available for sale securities

Held to maturity securities

Loans, net of unearned discount

Deposits

Borrowings from FHLB

Shareholders' equity

Summary of Operations

Interest income

Interest expense

Net interest income

Provision for loan losses

Net interest income after 

provision for loan losses

Non-interest income

Non-interest expense

Income (loss) before taxes

Income tax expense (benefit)

Net income (loss)

Per Share Data

2015

2014

2013

2012

2011

$    641,004

$    668,895

$    762,264

$    804,912

$    804,152

202,807

19,025

337,557

512,707

18,409

91,839

215,122

17,784

362,407

516,920

38,708

94,951

275,440

11,142

375,349

568,197

77,684

99,147

258,875

7,125

431,083

669,953

7,912

110,754

278,918

1,428

432,407

626,040

53,324

109,452

$  

19,311

$  

22,156

$   24,956

$   24,628

$   25,033

875

18,436

2,582

15,854

6,898

28,106

(5,354)

(762)

1,441

20,715

7,404

13,311

8,619

27,208

(5,278)

4,726

1,447

23,509

9,661

13,848

9,067

25,654

(2,739)

(2,201)

2,067

22,561

4,264

18,297

9,529

25,277

2,549

(92)

3,178

21,855

2,935

18,920

9,860

28,781

(1)

(1,204)

$ \\\    (4,592)

$

(10,004)

$

(538)

$

2,641

$

1,203

Basic and diluted earnings per share

$     \\  (.90)

$  

(1.95)

$  

(.10)

$  

Dividends per share

Book value

Weighted average number of shares

Selected Ratios

Return on average assets

Return on average equity

Primary capital to average assets

Risk-based capital ratios:

Tier 1

Total

17.93

5,123,186

(.69%)

(4.92%)

15.06%

20.58%

21.83%

.10

18.53

19.35

.51

.20

21.56

$  

.23

.19

21.31

5,123,186

5,128,889

5,136,918

5,136,918

(1.38%)

(10.31%)

14.38%

20.70%

21.95%

(.07%)

(.51%)

13.64%

21.54%

22.79%

.32%

2.40%

14.71%

20.04%

21.29%

.15%

1.14%

14.59%

19.61%

20.86%

35

P E O P L E S   F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

Summary of Quarterly Results of Operations (In Thousands Except per Share Data): 
Quarter Ended, 2015
Interest income 
Net interest income 
Provision for loan losses 
Loss before income taxes 
Net income (loss)
Basic and diluted earnings (loss) per share 

March 31 
$     4,965 
4,755
986
(1,151)
(1,151)
(.22)

Quarter Ended, 2014
Interest income 
Net interest income 
Provision for loan losses 
Income (loss) before income taxes 
Net income (loss)
Basic and diluted earnings (loss) per share 

March 31 
$     5,847 
5,561
537
490
579
.11

June 30 
$    4,808
4,594
1,536
(1,605)
(1,605)
(.32)

June 30 
$    5,750
5,389
537
100
335
.07

September 30 
$\\\\\\\\\ 4,747
4,511
285
(2,553)
(2,553)
(.50)

September 30 
$\\\\\\\\\ 5,467
4,896
3,541
(3,053)
(1,799)
(.35)

December 31
$ \\\\    4,791
4,576
(225)
(45)
717
.14

December 31
$ \\\\    5,092
4,869
2,789
(2,815)
(9,119)
(1.78)

Market Information 
The Company's stock is traded under the symbol PFBX and is quoted in publications under "PplFnMS". The following table sets forth the high and low sale
prices of the Company's common stock as reported on the NASDAQ Stock Market. 

Year 
2015

2014

Quarter 
1st 
2nd 
3rd 
4th 

1st 
2nd 
3rd 
4th 

High 
$    12.44
10.99
11.15
9.85

$    13.75
13.75
13.66
13.59

$    

$    

Low 
10.00 
9.21
9.31
8.90 

12.91 
12.12
12.86
12.35 

Dividend per share 
$   \\    -

-
-

$   \\    -
.10
-
-

Performance Graph
The graph below compares the Company's annual percentage change in cumulative total shareholder return on common shares over the last five years
with the cumulative total return of a broad equity market index of companies, the NASDAQ Market Index, and a peer group consisting of the Morningstar
Industry Group, Regional - Southeast Banks (“ Morningstar” ). This presentation assumes $100 was invested in shares of the relevant issuers on January 1,
2011,  and  that  dividends  received  were  immediately  invested  in  additional  shares.  The  graph  plots  the  value  of  the  initial  $100  investment  at 
one  year  intervals.  For  purposes  of  constructing  this  data,  the  returns  of  each  component  issuer  have  been  weighted  according  to  that  issuer's
market capitalization.

36

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

C O R P O R A T E   I N F O R M A T I O N

Corporate Office 

Mailing Address

P. O. Box 529

Biloxi, MS 39533-0529

Physical Address

152 Lameuse Street

Biloxi, MS 39530

(228) 435-8205

Website

www.thepeoples.com

Corporate Stock

Shareholder Information

For investor relations and general information about Peoples

Financial Corporation: 

Paul D. Guichet, Vice-President

The Peoples Bank, Biloxi, Mississippi

P.O. Box 529, Biloxi, MS 39533-0529

(228) 435-8761

e-mail: investorrelations@thepeoples.com

For information about the common stock of Peoples Financial

Corporation, including dividend reinvestment and other transfer

agent inquiries:

Asset Management and Trust Services Department

The Peoples Bank, Biloxi, Mississippi

The common stock of Peoples Financial Corporation is traded 

P.O. Box 1416, Biloxi, MS  39533-1416

on the NASDAQ Capital Market under the symbol: PFBX. 

(228) 435-8208

The current market makers are:

e-mail: investorrelations@thepeoples.com

FIG Partners LLC

Hovde Capital Advisors

Knight Equity Markets, L.P.

Raymond James Financial, Inc.

Stifel Nicolaus & Co.

Sterne, Agee & Leach, Inc.

Independent Registered Public Accounting Firm

Porter Keadle Moore, LLC

Atlanta, Georgia 

S.E.C. Form 10-K Requests

A copy of the Annual Report on Form 10-K, as filed with the

Securities and Exchange Commission, may be obtained without

charge by directing a written request to: 

Lauri A. Wood, Chief Financial Officer and Controller

Peoples Financial Corporation

P. O. Box 529, Biloxi, Mississippi 39533-0529

(228) 435-8412

e-mail: lwood@thepeoples.com

37

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

B R A N C H   L O C A T I O N S

The Peoples Bank, Biloxi, Mississippi

Biloxi Branches

Main Office

Other Branches

Bay St. Louis Office

152 Lameuse Street, Biloxi, Mississippi 39530

408 Highway 90 East, Bay St. Louis, Mississippi 39520

(228) 435-5511

(228) 897-8710

Asset Management and Trust Services Department

Diamondhead Office

Personal and Corporate Trust Services

758 Vieux Marche, Biloxi, Mississippi 39530

5429 West Aloha Drive, Diamondhead, Mississippi 39525

(228) 897-8714

(228) 435-8208

Cedar Lake Office

D’Iberville-St. Martin Office

10491 Lemoyne Boulevard, D’Iberville, Mississippi 39532

1740 Popps Ferry Road, Biloxi, Mississippi 39532

(228) 435-8202

(228) 435-8688

Keesler Air Force Base Office

1507 Meadows Drive

Keesler AFB, MS 39534

(228) 435-8690

West Biloxi Office

2560 Pass Road, Biloxi, Mississippi 39531

(228) 435-8203

Gulfport Branches

Armed Forces Retirement Home Office

Gautier Office

2609 Highway 90, Gautier, Mississippi 39553

(228) 497-1766

Long Beach Office

298 Jeff Davis Avenue, Long Beach, Mississippi 39560

(228) 897-8712

Ocean Springs Office

2015 Bienville Boulevard, Ocean Springs, Mississippi 39564

(228) 435-8204

1800 Beach Drive, Gulfport, Mississippi 39507

Pass Christian Office

(228) 897-8724

301 East Second Street, Pass Christian, Mississippi 39571

Downtown Gulfport Office

1105 30th Avenue, Gulfport, Mississippi 39507

Saucier Office

(228) 897-8719

(228) 897-8715

Handsboro Office

17689 Second Street, Saucier, Mississippi 39574

(228) 897-8716

0412 E. Pass Road, Gulfport, Mississippi 39507

Waveland Office

(228) 897-8717

Orange Grove Office

470 Highway 90, Waveland, Mississippi 39576

(228) 467-7257

12020 Highway 49 North, Gulfport, Mississippi 39503

Wiggins Office

(228) 897-8718

1312 S. Magnolia Drive, Wiggins, Mississippi 39577

(228) 897-8722

38

P E O P L E S  

  F I N A N C I A L   C O R P O R A T I O N   A N D   S U B S I D I A R I E S

B O A R D   O F   D I R E C T O R S

B O A R D   O F   D I R E C T O R S

Peoples Financial Corporation

B O A R D   O F   D I R E C T O R S

The Peoples Bank, Biloxi, Mississippi

Chevis C. Swetman, Chairman of the Board

Chevis C. Swetman, Chairman

Dan Magruder, Vice Chairman; President, Rex Distributing Co., Inc.

Tyrone J. Gollott, Vice-Chairman; President, G & W Enterprises, Inc.

Drew Allen, President,Allen Beverages, Inc. 

Drew Allen, President, Allen Beverages, Inc.

Rex E. Kelly, Principal, Strategic Communications

A.  Wes  Fulmer,  Executive Vice-President, Peoples Financial Corporation 

Jeffrey H. O’Keefe, President, Bradford-O’Keefe Funeral Homes, Inc.

and The Peoples Bank, Biloxi, Mississippi

O F F I C E R S

Liz Corso Joachim, President, Frank P. Corso, Inc.

Rex E. Kelly, Principal, Strategic Communications

Peoples Financial Corporation

Dan Magruder, President, Rex Distributing Co., Inc.

Chevis C. Swetman, President and Chief Executive Officer

Jeffrey H. O’Keefe, President, Bradford-O’Keefe Funeral Homes, Inc.

A. Wes Fulmer, Executive Vice-President

Ann F. Guice, First Vice-President

S E N I O R   M A N A G E M E N T

J. Patrick Wild, Second Vice-President

The Peoples Bank, Biloxi, Mississippi

Evelyn R. Herrington, Vice-President and Secretary

Chevis C. Swetman, President and Chief Executive Officer

Lauri A. Wood, Chief Financial Officer and Controller

A. Wes Fulmer, Executive Vice-President

Lauri A. Wood, Senior Vice-President and Cashier

Ann F. Guice, Senior Vice-President

J. Patrick Wild, Senior Vice-President

Evelyn R. Herrington, Senior Vice-President 

39