More annual reports from Silver Mines Ltd :
2023 ReportPeers and competitors of Silver Mines Ltd :
Pan American SilverSilver Mines Limited
ABN 45 107 452 942
S
i
l
v
e
r
M
i
n
e
s
L
i
m
i
t
e
d
A
n
n
u
a
l
R
e
p
o
r
t
2
0
2
0
www.silvermines.com.au
2020
ANNUAL REPORT
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CONTENTS
CORPORATE DIRECTORY ............................................................................................................................................. 3
REVIEW OF OPERATIONS ............................................................................................................................................. 4
INFORMATION ON BOARD ........................................................................................................................................... 21
REMUNERATION REPORT ........................................................................................................................................... 22
AUDITORS INDEPENDENCE DECLARATION ............................................................................................................. 29
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME ......................... 30
CONSOLIDATED STATEMENT OF FINANCIAL POSITION ......................................................................................... 31
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ......................................................................................... 32
CONSOLIDATED STATEMENT OF CASH FLOWS ...................................................................................................... 33
NOTES TO THE FINANCIAL STATEMENTS ................................................................................................................ 34
DIRECTORS’ DECLARATION ........................................................................................................................................ 59
INDEPENDENT AUDITOR’S REPORT .......................................................................................................................... 60
ADDITIONAL SECURITIES EXCHANGE INFORMATION AS AT 29 SEPTEMBER 2020 ........................................... 65
CORPORATE GOVERNANCE STATEMENT ................................................................................................................ 67
2
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CORPORATE DIRECTORY
Directors
Keith Perrett – Non-Executive Chairman
Anthony McClure – Managing Director
Peter Langworthy – Non-Executive Director
Jonathan Battershill – Non-Executive Director
Company Secretary
Trent Franklin
Australian Company Number
107 452 942
Registered Office
Silver Mines Limited
Level 11
52 Phillip Street
Sydney NSW 2000
Australia
Tel: +61 2 8316 3997
Fax: +61 2 8316 3999
E-mail: info@silvermines.com.au
Website: www.silvermines.com.au
Share Registry
Automic Pty Ltd
Level 5, 126 Phillip Street
Sydney NSW 2000
Australia
Tel: +61 2 8072 1400
E-mail: hello@automic.com.au
Auditors
Crowe Sydney
Level 15
1 O’Connell Street
Sydney NSW 2000
Tel: +61 2 9262 2155
Fax: +61 2 9262 2190
3
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
REVIEW OF OPERATIONS
During the 2020 Financial Year, Silver Mines Limited (Silver Mines, the Company or the Group) submitted its Development
Application and associated Environmental Impact Statement documentation for the development of the Bowdens Silver
Project. The Company also continued with exploration works at Bowdens Silver and at the Barabolar and Tuena Projects.
The Company also maintained the Webbs and Conrad Projects.
PROJECTS
During the year, the Group controlled the following projects, all of which are located in New South Wales, Australia:
• Bowdens Silver Project (silver/polymetallic);
• Barabolar Project (copper/gold/silver);
•
Tuena Project (gold/silver);
• Webbs Project (silver/polymetallic); and
• Conrad Project (silver/polymetallic).
Figure 1. Group Project Locations.
Bowdens Silver Project
Introduction
During the 2020 Financial Year, the Company focussed on the continued pre-development works and mineral exploration at
the Bowdens Silver Project located near Mudgee in the Central Tablelands Region of New South Wales, Australia. The
Bowdens Silver Development Application and associated Environmental Impact Statement was completed and submitted
during the Financial Year.
The Project comprises 2,007 km2 (496,000 acres) of titles covering approximately 80 kilometres of strike of the highly
mineralised Permian Rylstone Volcanics overlying Ordovician and Silurian formations. The area also hosts the Company’s
Barabolar Project.
4
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
The Group holds 100% of Exploration Licence EL5920, which contains the Bowdens Silver Deposit. In addition, the
Company holds exploration licences EL6354, EL8159, EL8160, EL8168, EL8268, EL8403, EL8405, EL8480 and EL8682.
Furthermore, the Company is earning an 80% interest and manages a Joint Venture over exploration licence EL7391 with
Thomson Resources Limited. (Refer to Figure 2).
Figure 2: Silver Mines Limited Tenement and Project locations in the Mudgee district.
Bowdens Silver Project
Description
The Bowdens Silver Project is the largest known undeveloped silver mineral resource in Australia.
The tenement portfolio is situated on the eastern margin of the Lachlan Orocline/Macquarie Arc. The Project comprises the
highly-mineralised early Permian Rylstone Volcanics and the on-lapping later Permian, sedimentary units of the Shoalhaven
Group within the Sydney Basin. The Rylstone Volcanics unconformably overlie the Ordovician Coomber Formation and
Silurian Dungaree Volcanics (Refer to Figure 3). Several intrusions cross cut Ordovician, Silurian and Permian units.
5
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Figure 3: Silver Mines Limited prospect locations in the Mudgee district.
In May 2020, the Company completed and submitted the Bowdens Silver Development Application and associated
Environmental Impact Statement. The proposed development comprises an open-cut mine feeding a new processing plant
with a conventional milling circuit and differential flotation to produce two concentrates that will be sold for smelting off site.
Plant capacity is designed for 2.0 million tonnes per annum with a mine life of 16.5 years. Life of mine production is planned
to be approximately 66 million ounces of silver, 130,000 tonnes of zinc and 95,000 tonnes of lead.
Ore Reserve and Mineral Resource
The Bowdens Silver Ore Reserve is estimated at 29.9 million tonnes at 69.0 g/t silver, 0.44% zinc and 0.32% lead
containing 66.32 million ounces of silver, 130.8 kilotonnes of zinc and 95.3 kilotonnes of lead.
The Ore Reserve Estimate was prepared by mining engineering consultancy firm AMC Consultants Pty Ltd (AMC
Consultants) and is based on the September 2017 Mineral Resource Estimate generated for Silver Mines by H & S
Consultants Pty Ltd (H & S Consultants) (see ASX announcement 19th September 2017).
Measured and Indicated Mineral Resources were converted to Proved and Probable Ore Reserves respectively, and are
subject to mine designs, modifying factors and economic evaluation. The Ore Reserve Estimate for the Bowdens Silver
Project as at May 2018 is outlined in Table 1 below.
6
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Table 1. Bowdens Silver Deposit Ore Reserve
Reserve
Category
Proved
Probable
Total
Tonnes
Reserve Grades
Contained Metal
(Mt)
28.6
1.3
29.9
Ag
(g/t)
69.75
53.15
69.01
Zn
(%)
0.44
0.43
0.44
Pb
(%)
0.32
0.29
0.32
Ag Metal
Moz
64.05
2.27
66.32
Zn
(kt)
125.11
5.74
130.84
Pb
(kt)
91.43
3.91
95.33
Notes:
1. Refer to ASX announcement 30th May 2018 for further details.
2. Calculations have been rounded to the nearest 100,000 t, 0.1 g/t silver and 0.01% zinc and lead grades respectively. The Ore Reserve is reported by
economic cut-off grade with appropriate consideration of modifying factors including costs, geotechnical considerations, mining and process
recoveries and metal pricing.
The Bowdens Silver Mineral Resource Estimate of September 2017 was completed by H & S Consultants using recoverable
Multiple Indicator Kriging and the reporting is compliant with the 2012 JORC Code and Guidelines (see ASX announcement
of 19th September 2017). The Mineral Resource Estimate for the Bowdens Silver Project as at September 2017 is outlined in
Table 2 below.
Table 2. Bowdens Silver Deposit Mineral Resource
Tonnes
Silver Eq.
(Mt)
(g/t)
Silver
(g/t)
Category
Measured
Indicated
Inferred
76
29
23
Total
128
72
59
60
67
45
31
31
40
Zinc
(%)
0.37
0.38
0.40
0.38
Lead
(% )
0.25
0.25
0.28
0.26
Million
Ounces
Silver
Million
Ounces
Silver Eq.
111
29
23
163
175
55
45
275
Notes:
1. Refer to ASX announcement of 19th September 2017 for full details.
2. Bowdens’ silver equivalent: Ag Eq (g/t) = Ag (g/t) + 33.48*Pb (%) + 49.61*Zn (%) calculated from prices of US$20/oz silver, US$1.50/lb zinc,
US$1.00/lb lead and metallurgical recoveries of 85% silver, 82% zinc and 83% lead estimated from test work commissioned by Silver Mines Limited.
3. Bowdens Silver Mineral Resource Estimate is reported to a 30g/t Ag Eq cut off and extends from surface and is trimmed to 300 metres RL which is
approximately 320 metres below surface representing a potential volume for open-pit optimisation models.
In the Company’s opinion, the silver, zinc and lead included in the metal equivalent calculations have a reasonable potential to be recovered and sold.
4.
5. Variability of summation may occur due to rounding.
The model is a non-linear recoverable-type model incorporating proportional tonnages and grades above cut-off grade for
both silver equivalent grade (Ag Eq) and silver (Ag), while also incorporating linear ordinary kriged panel estimates for lead
(Pb), zinc (Zn) and other elements.
The Proved Ore Reserve estimate is based on ‘Measured’ mineral resources after consideration of all mining, metallurgical,
social, environmental, statutory and financial aspects of the Project. The Probable Ore Reserve estimate is based on
‘Indicated’ mineral resources after consideration of all mining, metallurgical, social, environmental, statutory and financial
aspects of the Project.
Development Application and Environmental Impact Statement
In May 2020, Silver Mines reached the next milestone for the Bowdens Silver Project with the submission of its
Development Application (DA) and associated Environmental Impact Statement (EIS) along with supporting technical
studies.
The EIS confirms very favourable assessment outcomes and demonstrates a clear path to approval and development with
key components including:
• Considerable local economic benefits with substantial local job creation;
• Minimal impacts on surface water and groundwater during and after operations;
• An arrangement to source surplus water from nearby coalfields via a dedicated water pipeline limiting the
requirement to source water locally;
• No identified physical human health risk issues of concern;
• Commitment to a progressive rehabilitation plan with rehabilitation occurring throughout the life of the mine;
7
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
• No significant impacts upon migratory or threatened species. The Project’s biodiversity offset program will see a
significant area of land conserved in perpetuity;
• Relocation of a local road around the mine site with the result that the majority of traffic would avoid the local
township;
• An Aboriginal Cultural Heritage assessment concluded in conjunction with the local Aboriginal communities with
agreement on ongoing management; and
• More broadly, the potential for amenity-related impacts would be managed over the life of the mine through a range
of management commitments, monitoring and reporting.
Preparation of the EIS has been a comprehensive process managed and authored by R.W. Corkery & Co with a range of
selected independent specialist consultants covering the following disciplines:
Air Quality
• Noise, Vibration and Blasting
•
• Health
•
•
• Groundwater
•
Social Impact
Surface Water
Traffic and Transport
• Visibility
• Terrestrial Ecology
• Aquatic Ecology
• Soils and Land Capability
• Aboriginal and Cultural Heritage
• Economic Impact
• Agricultural Impact
A thorough peer review program has been undertaken with regards to the key components of the EIS specialty reports.
This assessment has been supported by a comprehensive community engagement program.
The full Bowdens Silver Environmental Impact Statement can be accessed at the Department of Planning, Industry and
Environment website.
8
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Figure 4: Bowdens Silver Mine Site Layout.
9
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Bowdens Silver Exploration
Exploration at the Bowdens Silver Project during the 2020 Financial Year comprised a regional gravity survey completed at
Bowdens NW, Bundarra and surrounding areas. Following this, up to 10,000 metres of drilling targeting deeps zones of
high-grade silver mineralisation, massive and semi-massive sulphide zones and the follow-up to the discovery of the
porphyritic felsic intrusion beneath the Bowdens Silver Deposit commenced.
Drilling through the Financial Year has added significantly to the understanding of the context of the Bowdens Silver Deposit
being located at the periphery of a large Caldera and highlights the potential for analogue deposits. Additionally, an external
consultant’s review has highlighted the potential for multiple higher-grade silver zones within and proximal to the Bowdens
Silver Project). Diamond drilling is continuing with upcoming holes planned to test extensions of existing resources and to
infill to the Northwest High-Grade silver zone, which previously returned spectacular high-grade silver results. At the date of
this report, the drill program is on-going (refer to Figure 5).
Figure 5: Drilling into high-grade silver targets at the Bowdens Silver Project.
The Northwest High-Grade zone is structurally controlled by fault zones, (the Gully Fault and the Northern Fault) and is
situated proximal to the main Bowdens Silver Deposit at depth.
The Bowdens Silver mineral system is located within a series of stacked, west-dipping faults which acted as conduits for
mineralising fluids. The faults include the Gully Fault and Eastern Fault. These faults also controlled mineralisation in the
basement Ordovician rocks where the Company recently reported broad zones of base-metal mineralisation.
A number of other recently identified faults that sit close to the interpreted Caldera edge are situated under the post-mineral
Sydney Basin sediments and these will also be tested during the diamond drilling campaign.
10
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Silver Mines’ research and development programs are also continuing with further infill gravity geophysical data to be
collected across the immediate Bowdens Silver Project area. Previously collected gravity data was on a broad line spacing
to efficiently cover the Rylstone Volcanics package of rocks, successfully identifying faults, intrusions and the geometry of a
Permian aged Caldera. Recently delineated, within the centre of the Bowdens Deposit, is a quartz-dacite porphyry intrusion,
which is moderately north-dipping along an east to west strike through the Bundarra Zone and Main Zone. This intrusion is
interpreted to be pre-mineralisation. The relationship of this intrusion to the source of hydrothermal mineralising fluids is not
yet established, however it appears the intrusion has created fractures within the surrounding rocks which host the bulk of
the silver-lead-zinc mineralisation at Bowdens. Further detailed gravity surveying will aid in identifying the extent of this
intrusive, along with the controlling structures for its emplacement and where other intrusives and mineralisation may co-
exist.
Figure 6. Long section 15000mE through the deposit showing Northwest High-Grade silver zone
Barabolar Project
The Barabolar Project is a high-quality exploration project located within the highly prospective Macquarie Arc that hosts
world-class mineral systems such as the Cadia-Ridgeway porphyry copper-gold deposit. Barabolar consists of a nine
kilometre long corridor of copper, silver, lead and zinc soil anomalies with some association with gold in rock chip samples.
The rocks of the project area are Ordovician age (the same as Cadia-Ridgeway) and include sedimentary and volcanic
rocks, an extensive skarn (highly altered limestone) and several porphyritic intrusions. The presence of pyrophyllite
alteration, along with areas of intense silicification, and argillic alteration, is indicative of high-sulphidation epithermal
systems consistent with signatures for copper-gold porphyry targets at depth.
After the discovery and initial definition of the Barabolar Project, exploration works have continued to assess and expand the
target area.
11
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Figure 7: Prospect locations within the Barabolar Project area.
Drilling has confirmed a range of mineralisation styles. Low-grade base-metal mineralisation consisting of galena (lead
sulphide), sphalerite (zinc sulphide) and chalcopyrite (copper iron sulphide) was intersected at the Bara and Cupola targets
and these will be followed up in the future.
Drilling at Cringle targeted multiple gold-silver high-grade rock chip samples and associated strong arsenic anomalism in
soils, while at Kia Ora West, drilling was targeting a strong IP chargeability anomaly coincident with a copper anomaly in
soils.
At Cringle and Kia Ora West, mineralisation appears widespread with multiple structures undergoing hydrothermal activity
and deposition of quartz and sulphides. Results indicate that mineralisation in the Cringle area is related to a heat source,
which is generating mineralised hydrothermal fluids. This heat source is likely an intrusive such as a porphyry. Based on
structural geological analysis, along with a review of metal zoning, this source is most likely beneath and to the west of
Cringle.
Drilling of up to 4,000 metres including deeper drilling is also being planned and is expected to be carried out in the 2021
Financial Year.
Tuena Project
During the previous Financial Year, the Group commenced initial exploration works at its 100% held Tuena Project (EL8526)
located in the Southern Tablelands to the south of Orange, New South Wales. The area is being targeted for precious
metals. In addition, the Company was granted 569 square kilometres of new exploration licences adjoining the Tuena Gold
Project and associated with the major Godolphin-Copperhannia-Lake George Fault Corridor (EL8973, 8974, and EL8975).
These licences include extensive historic mineral workings as well as prospective stratigraphy and structure. Total holdings
in the area are now 747 square kilometres, all 100% held by the Company.
12
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
The Tuena Gold Project is situated at the southern end of the highly prospective Hill End Trough, within Silurian and early
Devonian volcanic and sedimentary rocks. Mineralisation occurs within splay structures associated with the Copperhannia
Thrust Fault. This structure is the continuation of the major Godolphin Fault, which is closely associated with mineralisation
at the multi-million ounce McPhillamys Gold Project (Regis Resources) located 60 kilometres to the north (refer Figure 8).
To the south, the structural corridor includes the Lake George Thrust Fault, which is associated with structures at the
Cullarin gold discovery (Sky Metals). The mineralisation at Tuena is considered to be part of a structurally controlled
orogenic gold system and, similarly to McPhillamys and Cullarin, has some association with base-metal anomalism.
The Tuena Gold Project consists of an extensive series of historic hard-rock and alluvial gold mines, which operated from
the 1850s until the early 1900s. Mineralisation, as indicated by historic shafts and adits, can be mapped over several
kilometres of strike. Mineralisation occurs within splay/horsetail structures associated with an inflection in the Copperhannia
Thrust Fault. This structure is part of the major Godolphin-Copperhannia-Lake George Fault Corridor.
Figure 8: Map showing the Tuena Gold Project.
13
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Figure 9: Map showing local scale map of Tuena Gold Project.
During the 2020 Financial Year, a detailed airborne magnetic geophysical survey was completed at Tuena. On ground
activity included geochemistry sample collection and reconnaissance mapping. Planning is now complete for the
commencement of an initial reverse circulation (RC) and diamond drilling program at the Tuena Gold Project. Despite being
an extensive historic gold field, this project has had very little exploration completed in the modern era and the planned
drilling campaign will represent the first comprehensive drill investigations. Several targets have gold and base-metal
associations (with other pathfinder elements such as tellurium) indicating they are potentially analogous to the structurally
controlled McPhillamys (Regis Resources) bulk-tonnage gold deposit. Other targets at Tuena include testing beneath
historic hard-rock gold workings for high-grade gold quartz-reef mineralisation, within the extensive 5.4 kilometre by 1.5
kilometre shear complex.
A priority program of 4,000 metres drilling will commence early in the 2021 Financial Year.
14
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Research and Development
The Company has an active research and development (R&D) program to better map and understand the Permian
Volcanics and basement Palaeozoic (Ordovician and Silurian) rocks at the Bowdens Project and wider exploration licenses.
The R&D programs are ongoing and have, over the past three years, involved Company geoscientists in collaboration with
researchers from the University of Technology Sydney, the University of New South Wales and Macquarie University.
Several industry consultants and data collection contractors have also assisted.
The R&D project involves developing innovative new technology and processes and includes geological studies on the
Bowdens Silver Deposit and particularly the basement rocks and the search for a porphyry source. In addition, site-specific
research has been conducted on the Barabolar Project area and elsewhere in the Company’s portfolio. The Company has
developed and continues to develop new technologies for multivariate geochemical analysis, automated mapping of geology
from geochemistry data and predictive geochemistry modelling using machine-learning techniques. These R&D programs
have developed further hypotheses for mineralisation in areas such as basement rocks beneath the main volcanic host at
the Bowdens Silver Deposit, Bowdens northern and north-westerly extensions, and several targets in the Barabolar
Corridor. Much of the Company’s drilling is considered as a test of hypotheses developed by these R&D technologies.
Webbs Silver Project
The Webbs Silver Project (EL5674) is located in the New England region of northern New South Wales approximately 45
kilometres north of Glen Innes and lies within the New England Orogen, which extends from north-eastern New South
Wales into eastern Queensland.
The dominant geological feature in the wider region is the Mole Granite which is associated with extensive mineralisation
with over 2,000 separate mineral occurrences. At Webbs, mineralisation is hosted in sediments and consists of polymetallic
vein lode zones in a narrow two kilometre long north trending zone which is marked by scattered historic workings. The
veins contain high grades of silver along with lead, zinc and copper-sulphide mineralisation.
The Webbs Silver Project has some of the highest grades of any undeveloped silver project in Australia. The previous
Mineral Resource Estimate was completed under the JORC 2004 code and although it has been reviewed by Silver Mines
and is considered to be a reasonable estimate of the mineral system, it has not been updated to the JORC 2012 code.
During the 2020 Financial Year, Silver Mines continued to review the Webbs Silver Project and continued its rehabilitation
works on the site.
Conrad Silver Project
The Conrad Silver Project (EPL1050, EL5977, ML6040, ML6041 and ML5992) is located in the New England region of
northern New South Wales approximately 25 kilometres south of Inverell.
The project is also located in the New England Orogen and is hosted in the Gilgai Granite with the nearby Tingha Granite
being the assumed mineralising source. Historically, Conrad was mined underground over a 1.4 kilometre strike length and
to a maximum depth of 260 metres. The mineralisation is hosted in sulphide-bearing narrow veins with an additional body of
near-surface greisen style disseminated and veinlet sulphide mineralisation, 20 metres to 40 metres wide. Mineralisation
consists of high grades of silver along with lead, zinc, tin and copper sulphides and tin oxide (cassiterite). Outside the main
line of historic workings, there are more than 20 other historic shafts and diggings that have not yet been adequately tested
and as a result, Silver Mines believes that the project has considerable potential to expand beyond the current known
mineralised zone.
The previous Mineral Resource Estimate was completed by Malachite Resources Limited under the JORC 2004 code and
although it has been reviewed by Silver Mines and is understood to be a reasonable representation of the mineral system, it
has not yet been updated to the JORC 2012 code. During the 2020 Financial Year, Silver Mines continued to review the
Conrad Silver Project and continued its rehabilitation works on site.
There have been no further drilling or changes to the geological model for either project and as a result the resource
estimates have not changed.
For historical mineral resource estimates for the Webbs & Conrad Projects, see page 18 and 19.
15
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Tenement Information as at 30th June 2020
Tenement
Project Name Location
EL 5920
EL 6354
EL 8159
EL 8160
EL 8168
EL 8268
EL 73911
EL 8403
EL 8405
EL 8480
EL 8682
EL 8526
EL 8973
EL 8974
EL 8975
EL 5674
EPL1050
EL 5977
ML 6040
ML 6041
ML 5992
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Bowdens Silver
NSW
Tuena
Tuena
Tuena
Tuena
Webbs
Conrad
Conrad
Conrad
Conrad
Conrad
NSW
NSW
NSW
NSW
NSW
NSW
NSW
NSW
NSW
NSW
Silver Mines
Ownership
100%
100%
100%
100%
100%
100%
0%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
1. Under Joint Venture with Thomson Resources Limited. Silver Mines Limited earning 80%.
16
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CORPORATE
RESULTS AND DIVIDENDS
The loss of the Group for the Financial Year after providing for income tax amounted to $3,748,251 compared to a loss of
$1,790,920 for the previous year.
The Group incurred exploration and development expenditure of $5,456,667 during the year (2019: $3,957,739). The total
net assets of the Group stands at $83,623,476 (2019: $61,102,466) of which investment in exploration expenditure accounts
for $56,788,308 (2019: $51,331,641).
The Group is a mineral exploration and development company, and as such does not earn income from the sale of product.
No dividends have been declared or paid during the year.
ENVIRONMENTAL REGULATIONS
The Group’s operations are subject to various environmental controls under State regulations. The directors are not aware
of any material breaches during the financial year.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS DURING THE FINANCIAL YEAR
CAPITAL RAISING
July Placement
On 5 July 2019, the Group successfully completed a capital raising of $2.75 million (before costs) to institutional,
professional and sophisticated investors (July Placement). The July Placement was conducted at an issue price of $0.05
per share, with participants receiving one SVLOB option ($0.06 exercise price, expiry 6 September 2021) for every two
shares for which they subscribed. The July Placement resulted in the issue of 55,000,000 fully paid, ordinary shares and
27,500,000 options.
The funds raised were utilised for funding exploration at the Barabolar Project, other exploration activities, the completion of
the Environmental Impact Statement for the Bowdens Silver Project, associated land acquisitions and for corporate and
general working capital purposes.
September Placement
On 9 September 2019, the Group successfully completed a capital raising of $10 million (before costs) to institutional,
professional and sophisticated investors (September Placement). The September Placement was conducted at an issue
price of $0.10 per share. The September Placement resulted in the issue of 100,000,000 fully paid, ordinary shares.
The funds raised were applied to the expansion of exploration activities including drilling at the Company’s flagship Bowdens
Silver Project and Barabolar Project, the completion of the Environmental Impact Statement for the Bowdens Silver Project,
associated land acquisitions and for general and working capital purposes.
May Placement
On 27 May 2020, the Group successfully completed a capital raising of $12 million (before costs) to institutional,
professional and sophisticated investors (May Placement). The May Placement was conducted at an issue price of $0.10
per share and resulted in the issue of 120,000,000 fully paid ordinary shares, noting that of those shares, 500,000 shares
were subscribed for by related parties of the Group and are subject to shareholder approval.
The funds raised in conjunction with the May Placement have been primarily directed towards the pre-development
progression of the Group’s Bowdens Silver Project which includes extensional drilling at Bowdens Silver and explorational
drilling at the Barabolar Project. Funding was also and continues to be applied to initial drilling at the Group’s Tuena Gold
Project and will also be make available for land acquisitions, corporate and general working capital purposes.
The Group has not had any other significant changes in the state of the affairs of the Group during the year.
17
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
FUTURE DEVELOPMENTS, PROSPECTS AND BUSINESS STRATEGIES
The directors believe, on reasonable grounds, that it would unreasonably prejudice the interests of the Group if any further
information on likely developments, future prospects and business strategies in the operations of the Group and the
expected results of these operations, were included in this report.
COVID-19 RESPONSE
During the Financial Year, the Company carried out measures in response to the impact of the COVID-19 pandemic.
The Company’s priorities are to protect the health and safety of staff, contractors and local communities while maintaining
the integrity of our business.
The Company adheres to directives from Federal and State Government and has put in place comprehensive COVID-19
Policies and Procedures. This has allowed our current operations to continue safely and with minimal interruption.
Although there have been significant impacts on capital markets and commodity prices due to the pandemic, it is the
Company’s view that the medium to long term market fundamentals for mineral commodities including precious metals are
strong.
The Company is well positioned to react should COVID-19 pandemic circumstances change.
PREVIOUS AND HISTORICAL MINERAL RESOURCES ESTIMATES
The Mineral Resource Estimates for the Conrads Silver Deposit and the Webbs Silver Deposit were completed under JORC
code 2004 and have not been updated to JORC code 2012 and hence are classed as ‘historical estimates’ and not reported
in accordance with the JORC Code. A competent person has not done sufficient work to classify the historical estimates of
mineral resources in accordance with the JORC 2012 code. It is uncertain that following evaluation and/or further
exploration work that the historical estimates will be able to be reported as a mineral resource in accordance with the JORC
code 2012.
The Conrads Silver Deposit Resource Estimate was first presented by Malachite Resources NL on 16th December 2008
based on work by Hellman and Schofield Pty Ltd and disclosed under the JORC code 2004. Since the mineral resource
estimate was last calculated there have been no further material drill results from the project and as a result the historical
resource estimate has not been updated. It is the intention to continue to review the historical estimates and, in time, update
these estimates to be compliant with JORC code 2012. This will be conducted prior to any economic studies, when these
historical estimates will be updated accordingly.
The Webbs Silver Deposit Resource Estimate was presented by Silver Mines Limited on 27th February 2012 based on work
compiled by GeoRes Pty Ltd and disclosed under the JORC code 2004. Since the mineral resource estimate was last
calculated there have been no further material drill results from the project and as a result the historical resource estimate
has not been updated. It is the intention to continue to review the historical estimates and, in time, update these estimates to
be compliant with JORC code 2012. This will be conducted prior to any economic studies, when these historical estimates
will be updated accordingly.
18
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Webb’s Mineral Resource Estimate February 20121
Resource
Category
Measured
Indicated
Inferred
Total
Tonnes
(Million)
Silver
(g/t)
Copper
(%)
0.194
0.775
0.522
1.49
364
245
201
245
0.29
0.26
0.27
0.27
Lead
(%)
0.75
0.70
0.71
0.71
Zinc
(%)
1.67
1.49
1.61
1.56
Ag Eq
(g/t)
Ag Eq
(Moz)
470
341
302
345
2.9
8.5
5.1
16.5
Webbs Mineral Resource estimate as released by Silver Mines Limited on 27th February 2012. Based on work compiled by GeoRes Pty Ltd. Totals
may vary due to rounding.
Notes:
[1] The Group confirms that it is not aware of any new information received since the original disclosure (27th February 2012) or data that materially affects the information
included in this table. The Group confirms that all material assumptions and technical parameters underpinning the mineral resource estimates continue to apply and have
not materially changed.
[2] Webbs silver equivalent calculation based on equal recoveries of all metals based on silver price of US$17.30 per ounce, copper price of US$4935 per tonne, lead price of
US$1773 per tonne and zinc price of US$1871 per tonne as recorded as spot prices on 27th April 2016.
[3]
In the Group’s opinion, the silver, lead, copper and zinc included in the metal equivalent calculations have a reasonable potential to be recovered.
Conrad Mineral Resource Estimate December 20081
Resource
Category
Indicated
Inferred
Total
Tonnes
(Million)
0.658
1.994
2.652
Silver
(g/t)
128.8
97.6
105.4
Copper
(%)
0.24
0.19
0.20
Lead
(%)
1.69
Zinc
(%)
0.68
1.21
0.48
Tin
(%)
0.28
0.21
1.33
0.53
0.22
Ag Eq
(g/t)
254.0
190.2
206.1
Ag Eq
(Moz)
5.37
12.19
17.5
Conrad Mineral Resource estimate as released by Malachite Resources Limited on 16th December 2008. Based on work compiled by Hellman & Schofield Pty Ltd, Geological
Consultants. Totals may vary due to rounding.
Notes:
[1] The Group confirms that it is not aware of any new information received since the original disclosure (16th December 2008 or data that materially affects the information
included in this table. The Group confirms that all material assumptions and technical parameters underpinning the mineral resource estimates continue to apply and have
not materially changed.
[2] Conrad silver equivalent is presented as calculated in the original release 16th December 2008 which were AgEq = Ag (g/t) + 22.5 Pb (%) + 20.0 Zn (%) + 73.3 Cu (%)+203.1
Sn (%) Based on a ratio of metal prices on 8th December 2008 of US$9.50 per oz Ag, US$1000/t Pb, US$1100/t Zn, US$3100/t Cu,US$11600/t Sn, estimated Net Smelter
Return with factored process recoveries estimated by Malachite Resources on metallurgical testing and previous experience.
[3]
In the Group’s opinion, the silver, lead, copper, tin and zinc included in the metal equivalent calculations have a reasonable potential to be recovered.
19
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
FORWARD LOOKING STATEMENTS
This Annual Report may contain forward looking information and statements that are subject to risk factors associated with
mineral exploration, mining, processing and production businesses.
It is believed that the expectations reflected in these statements are reasonable however such information is not a
guarantee of future performance and involve unknown risks and uncertainties, as well as other factors, many of which are
beyond the control of the Company. Actual results and developments may differ materially from those expressed or implied
by these forward-looking statements depending on a variety of factors including but not limited to price fluctuations,
commodity demand, currency fluctuations, drilling and production results, Mineral Resource and Ore Reserve estimations,
loss of market, competition, environmental risks, physical risks, legislative, fiscal and regulatory changes, economic and
financial market conditions, political risks, project delay or advancement, approvals and cost estimates.
Forward-looking information and statements, including projections, forecasts and estimates, are provided as a general guide
only and should not be relied on as an indication or guarantee of future performance. No representation or warranty,
expressed or implied, is made or given by or on behalf of the Company, any of the Company’s directors, or any other person
as to the accuracy or completeness or fairness of the information or opinions contained in this announcement and no
responsibility or liability is accepted by any of them for such information or opinions or for any errors, omissions,
misstatements, negligent or otherwise, or for any communication written or otherwise, contained or referred to in this
announcement.
COMPETENT PERSONS STATEMENTS
Bowdens Silver Project
The information in this report that relates to Mineral Resources is based on work compiled by Mr Arnold van der Heyden
who is a Director of H & S Consultants Pty Ltd. Mr van der Heyden is a Member and Chartered Professional (Geology) of
The Australasian Institute of Mining and Metallurgy and has sufficient experience that is relevant to the style of
mineralisation and type of deposit under consideration, and to the activity being undertaken, to qualify as a Competent
Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and
Ore Reserves’ (JORC code). Mr van der Heyden consents to the inclusion in this report of the matters based on the
information in the form and context in which it appears.
The information in this report that relates to Ore Reserves within the Bowdens Silver Project is based on information
compiled or reviewed by Mr Adrian Jones of AMC Consultants Pty Ltd who is a consultant to the Company. Mr Jones is a
member of The Australasian Institute of Mining and Metallurgy and has sufficient experience that is relevant to the style of
mineralisation and type of deposit under consideration, and to the activity being undertaken, to qualify as a Competent
Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and
Ore Reserves’ (JORC code). Mr Jones consents to the inclusion in this report of the matters based on the information in the
form and context in which it appears.
Mr Jones visited the Bowdens mine site during April 2017 and August 2018 to review the operations, consider the conditions
of the site, and assess the data collection methods and techniques used by site personnel.
The Ore Reserve has been prepared by Mr Adrian Jones, AMC Consultants Pty Ltd, after peer review of the mining section
of the Feasibility Study. Other experts relied upon include H & S Consultants Pty Ltd, GR Engineering Services Limited,
ATC Williams Pty Limited. and Jacobs Australia Pty Limited, for Mineral Resources, Metallurgy & Process Design and
Tailing Storage Facility design. Work on environmental, marketing and logistics and the financial modelling were undertaken
by other consultants on behalf of the Company and certified by representatives of Silver Mines.
Exploration and Drill Results
The information in this report that relates to mineral exploration from Bowdens Silver and extensions; the Barabolar Project;
the Webbs Silver Project; the Conrads Silver Project; and the Tuena Gold Project is based on information compiled or
reviewed by Dr Darren Holden who is an advisor to the company. Dr Holden is a member of The Australasian Institute of
Mining and Metallurgy and has sufficient experience that is relevant to the style of mineralisation and type of deposit under
consideration, and to the activity being undertaken, to qualify as a Competent Person as defined in the 2012 edition of the
‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (JORC code). Dr Holden
consents to the inclusion in this report of the matters based on the information in the form and context in which it appears.
20
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
INFORMATION ON BOARD
DIRECTORS
The Directors of Silver Mines Limited during the financial year and until the date of this report are:
Keith Perrett
Anthony McClure
Peter Langworthy
Jonathan Battershill
Non-Executive Chairman
Managing Director
Non-Executive Director
Non-Executive Director
Mr Keith Perrett, Non-Executive Chairman
Mr Perrett has had a long involvement in agriculture as a producer and industry leader at local, state, national and
international levels. He was formerly Chairman of the Grains Research and Development Corporation (GRDC), the National
Rural Advisory Council (NRAC), the Wheat Research Foundation, and President of the Grains Council of Australia. Mr
Perrett is Chairman of Acumentis Group Limited (Director since February 2018).
Mr Anthony McClure, Managing Director
Mr McClure graduated with a Bachelor of Science (Geology) degree from Macquarie University in 1986. He has had 30
years technical, management and financial experience in the resource sector worldwide in project management and
executive development roles. He has also worked in the financial services sector within the mineral and energy sectors.
Mr McClure is currently a director of listed company Santana Minerals Limited (since December 2019). He is also a past
director of Bolnisi Gold NL, Nickel Mines Limited, European Gas Limited and Mekong Minerals Limited.
Mr Peter Langworthy, Non-Executive Director
Mr Langworthy graduated with a Bachelor of Science (Geology) degree (Hons) from Macquarie University in 1986. His
career spans 34 years in mineral exploration, project development and management, both in Australia and internationally.
His industry experience includes senior management roles with Jubilee Mines NL where he led the exploration team that
was responsible for numerous discoveries, PacMin Mining Limited, and WMC Resources Limited.
Mr Langworthy is currently Managing Director of Gateway Mining Limited (since March 2018) and Chairman of Discovex
Resources Limited (since March 2012). Mr Langworthy previously held executive and non-executive directorships with
Capricorn Metals Limited, Northern Star Resources Limited, Talisman Mining Limited, Falcon Minerals Limited and Pioneer
Resources Limited.
Mr Jonathan Battershill, Non-Executive Director
Mr Battershill graduated with a Bachelor of Engineering (Geology) degree (Hons) from the Camborne School of Mines,
United Kingdom in 1995. His career spans over 20 years in mining, business development and finance both in Australia and
internationally. His industry experience includes senior operational and business development roles with WMC Resources
Limited as well as significant stockbroking experience at Hartleys, Citigroup and UBS both in Sydney and London. Mr
Battershill was consistently voted one of the leading mining analysts in Australia between 2009 and 2015 by institutional
investors.
Mr Battershill is currently Managing Director, Australian Equity Sales, Canaccord Genuity Limited and is based in the UK.
COMPANY SECRETARY
Mr Trent Franklin, Company Secretary
Mr Franklin holds qualifications in Finance, Financial Planning and Insurance Broking. He has a Bachelor of Science
(Geology/ Geophysics) from the University of Sydney, and he is a Graduate of the Australia Institute of Company Directors.
He is currently the Managing Director of Enrizen Financial Group and Chairman of Gateway Mining Limited. Mr Franklin is
formerly a director of the Australian Olympic Committee Inc and Australian Water Polo Inc. He is also a Fellow of the
Australian Institute of Company Directors.
21
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Meetings of Directors
A McClure
K Perrett
P Langworthy
J Battershill
REMUNERATION REPORT
Remuneration policy
Meetings eligible to attend
3
3
3
3
Meetings attended
3
3
3
3
The remuneration policy of the Group has been designed to align director and executive objectives with shareholder and
business objectives by providing a fixed remuneration component and offering specific long-term incentives based on key
performance indicators affecting the Group's financial results. The Board of Silver Mines Limited believes the remuneration
policy to be appropriate and effective in its ability to attract and retain the best executives and directors to run and manage
the Group.
The Board's policy for determining the nature and amount of remuneration for board members and senior executives of the
Group is as follows:
The remuneration policy, setting the terms and conditions for the executive directors and other senior executives, was
developed by the Board. All executives receive a base salary (which is based on factors such as length of service and
experience) and superannuation. The Board reviews executive packages annually by reference to the Group's
performance, executive performance and comparable information from industry sectors and other listed companies in
similar industries.
The Board may exercise discretion in relation to approving incentives, bonuses and options. The policy is designed to
attract the highest calibre of executives and reward them for performance that results in long-term growth in shareholder
wealth.
Executives are also entitled to participate in the employee share and option arrangements. The executive directors and
executives receive a superannuation guarantee contribution required by the government, which is currently 9.5%, and do
not receive any other retirement benefits. All remuneration paid to directors and executives is valued at the cost to the
Group and expensed. Options are valued using the Black & Scholes methodology.
The Board policy is to remunerate non-executive directors at market rates for comparable companies for time, commitment
and responsibilities. The Board determines payments to the non-executive directors and reviews their remuneration
annually, based on market practice, duties and accountability. Independent external advice is sought when required. The
maximum aggregate amount of fees that can be paid to non-executive directors is subject to approval by shareholders at
the Annual General Meeting (currently $250,000). Fees for non-executive directors are not linked to the performance of the
Group. However, to align directors' interests with shareholder interests, the directors are encouraged to hold shares in the
Group and are able to participate in employee share option plans.
22
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Performance based remuneration
The Group currently has no performance-based remuneration component built into the managing director’s executive
remuneration package.
Group performance, shareholder wealth and directors' and executives' remuneration
The remuneration policy has been tailored to increase goal congruence between shareholders and directors and
executives. Currently, this is facilitated through the issue of options to the majority of directors and executives to encourage
the alignment of personal and shareholder interests. The Group believes this policy will be effective in increasing
shareholder wealth. At commencement of mine production, performance-based bonuses based on key performance
indicators are expected to be introduced. The Group has not employed any executive officers, other than directors, who
were involved in, concerned in, or who took part in the management of the Group’s affairs.
The Group does not have any schemes for retirement benefits for non-executive directors.
Employee Incentive Plan
Options were issued to executives under the Employee Incentive Plan as outlined in the Company’s Notice of 2018
Annual General Meeting published to the ASX on 31 October 2018. The options were a new class of options with an
exercise price of $0.10 and an expiry date of 1 August 2021. The options vested on 1 August 2020.
Key Service Agreements
Mr Keith Perrett. The service agreement with Lehavo Pty Ltd provides non-executive chairman services to the Group for
non-executive chairman’s fees of $80,000 per annum. Mr Perrett provides services to the Group on behalf of Lehavo Pty
Ltd. The agreement is ongoing on a month-to-month basis and Mr Perrett is required to provide 90 days’ written notice if
he wishes to resign from the Group.
Mr Anthony McClure has entered into an arrangement with the Group in which he receives total remuneration of
$337,500 per annum (inclusive of superannuation). The agreement provides a notice period of six months in the event of
termination.
Mr Peter Langworthy has entered into a non-executive director service agreement with the Group whereby he receives
non-executive director fees of $60,000 per annum. The agreement between Mr Langworthy and the Group is ongoing on
a month-to-month basis. Mr Langworthy is required to provide 90 days’ written notice if he wishes to resign from the
Group.
Mr Jonathan Battershill has entered into a non-executive director service agreement with the Group whereby he
receives non-executive director fees of $60,000 per annum. The agreement between Mr Battershill and the Group is
ongoing on a month-to-month basis. Mr Battershill is required to provide 90 days’ written notice if he wishes to resign
from the Group.
Mr Trent Franklin The service agreement with Enrizen Accounting Pty Ltd provides company secretarial and accounting
services to the Group for a fee of $8,500 per month. Mr Franklin acts as Company Secretary to the Group on behalf of
Enrizen Accounting Pty Ltd.
Voting and comments made at the Group’s 2019 Annual General Meeting (AGM).
At the 2019 AGM, 98.45% of the votes received supported the adoption of the remuneration report for the year ended 30
June 2019. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.
23
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Details of remuneration:
Short-term benefits
Cash
salary
and
fees
$
80,000
60,000
60,000
308,219
102,000
610,219
2020
Non-Executive
Directors:
K Perrett
(Chairman)
P Langworthy
J Battershill
Executive
Directors:
A McClure
Other Key
Management
Personnel:
T Franklin1
Cash
bonus
Non-
monetary
Post-
employment
benefits
Super-
annuation
Long-
term
benefits
Long
service
leave
Share-based
payments
Total
Equity-
settled
shares
Equity-
settled
options
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
29,281
-
29,281
-
-
-
-
-
-
-
-
-
-
-
-
37,784 117,784
37,784
37,784
97,784
97,784
- 337,500
22,670 124,670
136,022 775,522
Short-term benefits
Cash
bonus
Non-
monetary
Post-
employment
benefits
Super-
annuation
Long-
term
benefits
Long
service
leave
Share-based
payments
Total
Equity-
settled
shares
Equity-
settled
options
$
$
$
$
$
$
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
30,094
-
30,094
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
80,000
60,000
60,000
- 346,875
- 102,000
- 648,875
Cash
salary
and
fees
$
80,000
60,000
62,500
316,781
102,000
618,781
2019
Non-Executive
Directors:
K Perrett
(Chairman)
P Langworthy
J Battershill
Executive
Directors:
A McClure
Other Key
Management
Personnel:
T Franklin1
1. Fees payable to Mr Franklin are paid to Enrizen Accounting Pty Ltd and encompass Company Secretarial
as well as accounting services to the Group.
24
Directors
A McClure
K Perrett
P Langworthy
J Battershill
Specified executives
T Franklin
Option holding
Options
Directors
A McClure
P Langworthy
K Perrett
J Battershill
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Additional disclosures relating to key management personnel
Shareholding
The number of shares in the Company held during the financial year by each director and other members of key
management personnel of the consolidated entity, directly and indirectly, including their personally related parties, is set out
below:
Ordinary shares
Balance
30 June 2019
Net change
Balance
30 June 2020
29,010,417
2,250,000
875,000
625,000
3,000,000
0
0
0
32,010,417
2,250,000
875,000
625,000
4,071,306
903,011
4,974,317
Balance
30 June 2019
Received as part
of remuneration
Net change
Balance
30 June 2020
-
1,500,000
5,567,711
187,500
625,000
5,062,500
1,000,000
1,000,000
1,000,000
-
-
-
-
7,067,711
1,187,500
1,625,000
6,062,500
1,350,000
Specified executives
T Franklin
750,000
600,000
The number of options over ordinary shares in the Company held during the financial year by each director and other
members of key management personnel of the consolidated entity, including their personally related parties, is set out
below:
Other transactions with key management personnel and their related parties
During the year, the Company entered into the following trading transactions with related parties of Trent Franklin, the
Company Secretary, as follows: Enrizen Capital Pty Ltd received $40,000 (2019: $10,000) in relation to corporate advisory,
capital raising and underwriting services; Enrizen Pty Ltd received $2,250 (2019: $4,000) in relation to insurance services;
Enrizen Money Pty Ltd received $nil (2019: $3,500) in relation to finance consultancy services; Enrizen Lawyers Pty Ltd
received $42,407 (2019: $57,506) in relation to legal services; and the Company invested $1,500,000 (2019: $Nil) in
Redeemable Preference Shares in Enable Investments Pty Ltd receiving a 6% p.a. rate of return. During the period, the
Company earned $70,132.46 which was reinvested.
Further to these transactions the Company also employed a family member of a key management person with a total
remuneration package of $120,000 (2019: $120,000).
This concludes the remuneration report, which has been audited.
25
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CORPORATE GOVERNANCE
The Company’s Corporate Governance Statement, is attached to this report and located on the Company’s website. The
Company has mostly complied with the applicable principles of corporate governance, and if it has not, it has explained why
that is so.
Proceedings on behalf of the Group
No person has applied for leave of Court to bring proceedings on behalf of the Group or intervene in any proceedings to
which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those
proceedings. The Group was not a party to any such proceedings during the year.
Non-audit services
There were no non-audit services performed by the external auditor during the financial year.
Directors and officers indemnification
The Group has paid a premium to insure the directors and officers of the Group. The insurance agreement limits disclosure
of premium details. The insurance premiums relate to:
• Costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal and whatever
their outcome; and
• Other liabilities that may arise from their position, with the exception of conduct involving a wilful breach of duty or
improper use of information or position to gain a personal advantage.
Shares under option
Unissued ordinary shares of Silver Mines Limited under option at the date of this report as follows:
Grant date
Expiry date
Exercise price
Number under option
28 November 2017
6 September 2018
26 October 2018
24 December 2018
4 April 2019
12 July 2019
1 August 2019
28 August 2019
29 January 2020
Total
3 years from milestone
achievement1
6-Sep-21
6-Sep-21
6-Sep-21
6-Sep-21
6-Sep-21
1-Aug-21
6-Sep-21
6-Sept-21
$0.20
$0.06
$0.06
$0.06
$0.06
$0.06
$0.10
$0.06
$0.06
5,000,000
48,609,775
4,000,000
3,958,334
30,500,000
17,500,000
8,500,000
13,500,000
12,000,000
143,568,109
1. Expiry which is three years from the date of achievement of Project Financing, which must achieve a minimum of $150
million (Financing Milestone). This was set out in the Company’s Notice of Annual General Meeting dated 30 October 2017.
No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the
company or of any other body corporate.
26
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
Shares issued on the exercise of options
The following ordinary shares of Silver Mines Limited were issued during the year ended 30 June 2020 and up to the date of
this report on the exercise of options granted:
Date options granted
Exercise price
Number of shares issued
1 August 2019
14 August 2019
28 August 2019
13 September 2019
10 October 2019
9 December 2019
4 March 2020
26 June 2020
Total
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
12,260
556,250
10,318,013
600,625
11,250
25,000
5,550
787,000
12,315,948
Indemnity and insurance of officers
The Company has indemnified the directors and executives of the Company for costs incurred, in their capacity as a
director or executive, for which they may be held personally liable, except where there is a lack of good faith.
Indemnity and insurance of auditor
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the
company or any related entity against a liability incurred by the auditor.
During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the
company or any related entity.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of the Company, or to intervene in any proceedings to which the company is a party for the purpose of taking
responsibility on behalf of the company for all or part of those proceedings.
AUDITORS INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under Section 307C of the Corporations Act 2001 is enclosed
and forms part of this annual report.
27
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
EVENTS SUBSEQUENT TO REPORTING DATE
Capital raising
On 28 July 2020, the Company announced an exploration update in relation to its substantial drilling program at the
Bowdens Silver Project and the Tuena Gold Project.
Subsequent to the reporting date, the following new shares were issued following the exercise of options with an exercise
price of $0.06 per share:
•
•
•
787,000 shares issued on 17 July 2020
10,461,263 shares issued on 21 August 2020
2,042,550 shares issued on 9 September 2020
On 10 September 2020, 3,850,000 new shares were issued following the exercise of options issued under the Employee
Incentive Plan as outlined in the Company’s Notice of 2018 Annual General Meeting published to the ASX on 31 October
2018,with an exercise price of $0.10 per share.
COVID-19 RESPONSE
Following the Financial Year, the Company continues to carry out measures implemented in response to the impact of the
COVID-19 pandemic.
The Company’s priorities are to protect the health and safety of staff, contractors and local communities while maintaining
the integrity of our business.
The Company continues to adhere to directives from Federal and State Government and has put in place comprehensive
COVID-19 Policies and Procedures. This has allowed our current operations to continue safely and with minimal
interruption.
No other matter or circumstance has arisen since the reporting date that has significantly affected or may significantly
affect the consolidated entity’s operations, the results of those operations or the consolidated entity’s state of affairs in
future financial years.
This report is made in accordance with a resolution of the Directors.
Keith Perrett
Chairman
30th September 2020
Anthony McClure
Managing Director
28
Crowe Sydney
ABN 97 895 683 573
Level 15 1 O’Connell Street
Sydney NSW 2000
Australia
Tel +61 2 9262 2155
Fax +61 2 9262 2190
www.crowe.com.au
30 September 2020
The Board of Directors
Silver Mines Limited
Level 11, 52 Phillip Street
Sydney NSW 2000
Dear Board Members
Silver Mines Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the Directors of Silver Mines Limited.
As lead audit partner for the audit of the financial report of Silver Mines Limited for the financial year
ended 30 June 2020, I declare that to the best of my knowledge and belief, that there have been no
contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely
Crowe Sydney
Suwarti Asmono
Partner
The title ‘Partner’ conveys that the person is a senior member within their respective division, and is among the group of persons who hold an
equity interest (shareholder) in its parent entity, Findex Group Limited. The only professional service offering which is conducted by a partnership
is the Crowe Australasia external audit division. All other professional services offered by Findex Group Limited are conducted by a privately
owned organisation and/or its subsidiaries.
Findex (Aust) Pty Ltd, trading as Crowe Australasia is a member of Crowe Global, a Swiss verein. Each member firm of Crowe Global is a
separate and independent legal entity. Findex (Aust) Pty Ltd and its affiliates are not responsible or liable for any acts or omissions of Crowe
Global or any other member of Crowe Global. Crowe Global does not render any professional services and does not have an ownership or
partnership interest in Findex (Aust) Pty Ltd. Services are provided by Crowe Sydney, an affiliate of Findex (Aust) Pty Ltd. Liability limited by a
scheme approved under Professional Standards Legislation.
© 2020 Findex (Aust) Pty Ltd.
29
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE YEAR ENDED 30 JUNE 2020
Revenue
Cost of sales
Gross Profit from continuing operations
Grant
Other income
Share registry and exchange fees
Auditors
Marketing
Office expenses
IT and communication
Depreciation
Accountancy
Professional and technical advisors
Employee benefits expenses
Travel and accommodation
Impairment of exploration assets
Share based payment
Farm operations
Fair value movement of contingent consideration
FV gain/loss on initial recognition of livestock
Gain on sales of non-current assets
Foreign exchange gains/(losses)
Other expenses
Loss from continuing operations before interest
and income tax
Interest income
Finance costs
Notes
2020
$
2019
$
115,946
(42,685)
73,261
99,160
72,053
(161,030)
(53,529)
(133,596)
(51,877)
(15,863)
(223,805)
(102,000)
(430,381)
(427,245)
(24,407)
-
(321,164)
(81,291)
(1,899,900)
12,284
943
-
(117,753)
16
125,674
(71,659)
54,015
-
20,352
(92,887)
(54,004)
(107,113)
(98,348)
(25,309)
(168,047)
(103,000)
(409,348)
(690,075)
(78,377)
-
-
(46,485)
-
81,230
14,831
(226)
(79,654)
(3,786,140)
(1,782,445)
89,755
(51,866)
13,954
(22,429)
Loss from continuing operations before income tax
(3,748,251)
(1,790,920)
Income tax
-
-
Loss from continuing operations after income tax
(3,748,251)
(1,790,920)
Other comprehensive income
-
Total comprehensive income (loss) (attributable to
owners of the company)
(3,748,251)
(1,790,920)
Earnings per share (cents per share)
Basic & diluted earnings per share
(0.44)
(0.28)
The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with the
notes to the financial statements.
30
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2020
Notes
2020
$
2019
$
Current assets
Cash and cash equivalent
Receivables
Inventory - livestock
Other assets
Total current assets
Non-current assets
Financial assets
Deferred exploration and development
Intangible assets
Land and buildings
Property, plant and equipment
Total non-current assets
Total assets
Current liabilities
Payables
Employee provisions
Loans and borrowings
Lease Liability (current)
Total current liabilities
Non-current liabilities
Lease Liability (non-current)
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
Reserve
Accumulated losses
Total Equity
4
5
6
7
8
9
10
11
12
13
14
15
15
16
16
12,124,402
291,731
229,683
11,037
12,656,853
303,367
56,788,308
56,603
15,846,413
4,050,774
633,820
166,427
184,440
14,148
998,835
274,000
51,331,641
1,740,000
8,681,045
261,604
77,045,465
62,288,290
89,702,318
63,287,125
962,753
204,467
1,009,237
53,796
2,230,253
3,848,589
3,848,589
967,173
207,486
1,010,000
-
2,184,659
-
-
6,078,842
2,184,659
83,623,476
61,102,466
109,987,534
4,149,020
(30,513,078)
83,867,293
4,000,000
(26,764,827)
83,623,476
61,102,466
The consolidated statement of financial position is to be read in conjunction with the notes to the financial statements.
31
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020
Ordinary
Shares
$
Notes
Share
capital
reserve
$
Share
based
payment
reserve
$
Accumulate
d losses
$
Total
$
Balance at 1 July 2018
77,764,760
4,000,000
-
(24,973,907)
56,790,853
Transactions with owners, in
their capacity as owners
Equity funds received, issue of
shares
Cost of funds raised
Total transactions with owners,
in their capacity as owners
Comprehensive income for
period
Loss attributable to owners of
the company
Total comprehensive income for
the period
6,696,194
(593,661)
6,102,533
-
-
-
-
-
-
-
Balance at 30 June 2019
83,867,293
4,000,000
Balance at 1 July 2019
83,867,293
4,000,000
-
-
-
-
-
-
-
-
-
-
6,696,194
(593,661)
6,102,533
(1,790,920)
(1,790,920)
(1,790,920)
(1,790,920)
(26,764,827)
61,102,466
(26,764,827)
61,102,466
Transactions with owners, in
their capacity as owners
Equity funds received, issue of
shares
Option Issued
Costs of funds raised
Total transactions with owners,
in their capacity as owners
Comprehensive income for
period
Loss attributable to owners of
the company
Total comprehensive income for
the period
16
16
16
27,813,957
(1,000,000)
-
(1,693,716)
-
-
1,149,020
-
26,120,241
(1,000,000)
1,149,020
-
-
-
-
26,813,957
1,149,020
(1,693,716)
26,269,261
-
-
-
-
-
-
(3,748,251)
(3,748,251)
(3,748,251)
(3,748,251)
Balance at 30 June 2020
109,987,534 3,000,000
1,149,020
(30,513,078)
83,623,476
The consolidated statement of changes in equity is to be read in conjunction with the notes to the financial
statements.
32
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2020
Cash flows from operating activities
Receipts from customers
Payments to suppliers & employees
Interest received
Finance costs
Grant received
Notes
2020
$
2019
$
185,214
(1,783,157)
89,755
(32,468)
89,328
147,051
(2,034,368)
13,954
(21,023)
-
Net cash outflows from operating activities
19
(1,451,328)
(1,894,386)
Cash flows from investing activities
Payments for deferred exploration
R&D Tax Benefit
Payment to acquire intangible
Payment to acquire right of use asset
Payment for property, plant and equipment
Proceeds from sale of property, plant and equipment
(6,147,065)
663,423
(796,603)
(50,000)
(4,770,035)
19,091
(4,853,288)
651,031
(1,118,589)
-
(35,000)
58,950
Net cash outflows from investing activities
(11,081,189)
(5,296,896)
Cash flows from financing activities
Proceeds from issues of shares
Option conversion
Proceeds from borrowings
Payments for capital raising costs
Transaction costs related to loans and borrowings
24,849,815
739,144
-
(1,565,860)
-
6,696,006
188
1,010,000
(593,661)
(18,110)
Net cash inflows from financing activities
24,023,099
7,094,423
Net (decrease)/increase in cash and cash equivalent
Cash and cash equivalent at the beginning of the financial year
11,490,582
633,820
(96,859)
730,679
Cash and cash equivalent at the end of the financial year
4
12,124,402
633,820
The consolidated statement of cash flows is to be read in conjunction with the notes to the financial
statements.
33
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 1: SIGNIFICANT ACCOUNTING POLICIES
a. Basis of Preparation
The financial statements are general purpose financial statements that have been prepared in accordance with
Australian Accounting Standards (AASB) and the requirements of Corporations Act 2001 and International
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board as applicable
to a for-profit entity. The Group is a for-profit entity for financial reporting purposes under Australian Accounting
Standards.
Except for the cash flow information, the financial statements have been prepared on an accruals basis and are
based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current
assets, financial assets and financial liabilities. The financial statements are presented in Australian dollars
which is the Group’s functional currency.
b. Going Concern
The Directors believe that the going concern basis is appropriate for the preparation and presentation of the
financial statements, notwithstanding continued operating losses, negative operating cash flows, and no
ongoing revenue streams, as the directors believe that the Group will raise sufficient cash and liquid assets.
Subsequent to reporting date, the Group has successfully completed the capital raisings as disclosed in note
24.
The Directors have prepared a forecast for the foreseeable future reflecting the abovementioned expectations
and their effect on the Group. The forecast is conservative, and reflects current market prices, reduction in
interest income, and the further development of the Group’s purchase of tenements along with exploration.
In the unlikely event that the above results in a negative outcome, then the going concern basis may not be
appropriate with the result that the Group may have to realise its assets and extinguish its liabilities other than
in the ordinary course of business and in amounts different from those stated in the Financial Report. No
allowance for such circumstances has been made in the Financial Report.
c. Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Silver Mines
Limited as at 30 June 2020 and the results of its subsidiaries for the period then ended. Silver Mines Limited
and its subsidiaries together are referred to in these financial statements as the 'consolidated entity' or ‘the
Group’.
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity
controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those returns through its power to direct the activities of
the entity.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated
entity are eliminated.
d. Coronavirus (COVID-19) pandemic
Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had,
or may have, on the Group based on known information. This consideration extends to the nature of the drilling
and exploration activities, corporate activities, staffing and geographic regions in which the Group operates.
Other than as addressed in specific notes, there does not currently appear to be either any significant impact
upon the financial statements or any significant uncertainties with respect to events or conditions which may
impact the Group unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-
19) pandemic.
34
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 1: SIGNIFICANT ACCOUNTING POLICIES (continued)
e. New or amended Accounting Standards and Interpretations adopted.
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations
issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting
period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early
adopted.
The adoption of these Accounting Standards and Interpretations did not have any significant impact on the
financial performance or position of the consolidated entity.
The following Accounting Standards and Interpretations are most relevant to the consolidated entity:
AASB 16 Leases
This standard is applicable to annual reporting periods beginning on or after 1 July 2019. The standard replaces
AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance leases.
Subject to exceptions, a 'right-of-use' asset will be capitalised in the statement of financial position, measured as
the present value of the unavoidable future lease payments to be made over the lease term. The exceptions
relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers
and small office furniture) where an accounting policy choice exists whereby either a 'right-of-use' asset is
recognised or lease payments are expensed to profit or loss as incurred. A liability corresponding to the
capitalised lease will also be recognised, adjusted for lease prepayments, lease incentives received, initial direct
costs incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating
lease expense recognition will be replaced with a depreciation charge for the leased asset (included in operating
costs) and an interest expense on the recognised lease liability (included in finance costs).
In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when
compared to lease expenses under AASB 117. However, Earnings Before Interest, Tax, Depreciation and
Amortisation (EBITDA) results will be improved as the operating expense is replaced by interest expense and
depreciation in profit or loss under AASB 16. For classification within the statement of cash flows, the lease
payments will be separated into both a principal (financing activities) and interest (either operating or financing
activities) component. For lessor accounting, the standard does not substantially change how a lessor accounts
for leases. The consolidated entity has adopted this standard from 1 July 2019.
f. New Accounting Standards and Interpretations not yet mandatory or early adopted
Conceptual Framework for Financial Reporting (Conceptual Framework)
The revised Conceptual Framework is applicable to annual reporting periods beginning on or after 1 January
2020 and early adoption is permitted. The Conceptual Framework contains new definition and recognition
criteria as well as new guidance on measurement that affects several Accounting Standards. Where the
consolidated entity has relied on the existing framework in determining its accounting policies for transactions,
events or conditions that are not otherwise dealt with under the Australian Accounting Standards, the
consolidated entity may need to review such policies under the revised framework. At this time, the application
of the Conceptual Framework is not expected to have a material impact on the consolidated entity's financial
statements.
g. Operating segments
Operating segments are presented using the 'management approach', where the information presented is on
the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM
is responsible for the allocation of resources to operating segments and assessing their performance.
35
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 1: SIGNIFICANT ACCOUNTING POLICIES (continued)
h. Critical accounting estimates and significant judgments used in applying accounting policies
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the reported amounts in the financial statements. Management continually evaluates its
judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses.
Management bases its judgements, estimates and assumptions on historical experience and on other various
factors, including expectations of future events, management believes to be reasonable under the
circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results.
The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next financial year are discussed below.
Impairment of non-financial assets other than goodwill and other indefinite life intangible assets
The consolidated entity assesses impairment of non-financial assets other than goodwill and other indefinite life
intangible assets at each reporting date by evaluating conditions specific to the consolidated entity and to the
particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the
asset is determined. This involves fair value less costs of disposal or value-in-use calculations, which
incorporate a number of key estimates and assumptions.
It is reasonably possible that the underlying metal price assumption may change which may then impact the
estimated life of mine determinant and may then require a material adjustment to the carrying value of mining
development assets. Furthermore, the expected future cash flows used to determine the value-in-use of these
assets are inherently uncertain and could materially change over time. They are significantly affected by a
number of factors including reserves and production estimates, together with economic factors such as metal
spot prices, discount rates, estimates of costs to produce reserves and future capital expenditure.
Exploration and evaluation costs
Exploration and evaluation costs have been capitalised on the basis that the consolidated entity will commence
commercial production in the future, from which time the costs will be amortised in proportion to the depletion of
the mineral resources. Key judgements are applied in considering costs to be capitalised which includes
determining expenditures directly related to these activities and allocating overheads between those that are
expensed and capitalised. In addition, costs are only capitalised that are expected to be recovered either
through successful development or sale of the relevant mining interest. Factors that could impact the future
commercial production at the mine include the level of reserves and resources, future technology changes,
which could impact the cost of mining, future legal changes, and changes in commodity prices. To the extent
that capitalised costs are determined not to be recoverable in the future, they will be written off in the period in
which this determination is made.
Share-based payments
Equity-settled and cash-settled share-based compensation benefits are provided to employees.
Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in
exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of
services, where the amount of cash is determined by reference to the share price.
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently
determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise
price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of
the underlying share, the expected dividend yield and the risk free interest rate for the term of the option,
together with non-vesting conditions that do not determine whether the consolidated entity receives the
services that entitle the employees to receive payment. No account is taken of any other vesting conditions.
36
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 1: SIGNIFICANT ACCOUNTING POLICIES (continued)
The costs of equity-settled transactions are recognised as an expense with a corresponding increase in equity
over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value
of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the
vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at
each reporting date less amounts already recognised in previous periods.
The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying
either the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on
which the award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated
as follows:
• during the vesting period, the liability at each reporting date is the fair value of the award at that date
•
multiplied by the expired portion of the vesting period.
from the end of the vesting period until settlement of the award, the liability is the full fair value of the
liability at the reporting date.
Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to
market conditions are considered to vest irrespective of whether or not that market condition has been met,
provided all other conditions are satisfied.
If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not
been made. An additional expense is recognised, over the remaining vesting period, for any modification that
increases the total fair value of the share-based compensation benefit as at the date of modification.
If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the
condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or
employee and is not satisfied during the vesting period, any remaining expense for the award is recognised
over the remaining vesting period, unless the award is forfeited.
Lease
The discount rate of 2.5% pre-tax reflects management’s estimate of the time value of money and the risk-free
rate.
37
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 2: OPERATING SEGMENTS
Identification of reportable operating segments
The consolidated entity is organised into 2 operating segments, being mining and exploration operations and
agricultural operations. These operating segment are based on the internal reports that are reviewed and
used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in
assessing performance and in determining the allocation of resources.
Operating segments have been aggregated where the segments have similar economic characteristics in
respect of the nature of the products and services, the product processes, the type or class of customers,
the distribution methods and, if applicable, the nature of the regulatory environment.
(a) Segment performance continuing operations
For the year ended 30 June 2020
Revenue
Grant
Other income
Total segment revenue
Inter-segment elimination
Total group revenue
EBITDA
Unallocated expense
Depreciation
Interest income
Finance costs
Profit (Loss) before income tax
Income tax expense
Profit (Loss) after income tax expense
For the year ended 30 June 2019
Revenue
Other income
Total segment revenue
Inter-segment elimination
Total group revenue
EBITDA
Unallocated expense
Depreciation
Interest income
Finance costs
Profit (Loss) before income tax
Income tax expense
Profit (Loss) after income tax expense
Mining and
Exploration
Operations
$
-
99,160
72,053
171,213
Agricultural
Operations
Total
$
115,946
-
-
115,946
$
115,946
99,160
72,053
287,159
-
287,159
(3,566,589)
4,254
(3,562,335)
(223,805)
89,755
(51,866)
(3,748,251)
-
(3,748,251)
Mining and
Exploration
Operations
$
-
20,352
20,352
Agricultural
Operations
Total
$
125,674
-
125,674
$
125,674
20,352
146,026
-
146,026
(1,703,158)
88,760
(1,614,398)
(168,047)
13,954
(22,429)
(1,790,920)
-
(1,790,920)
38
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 2: OPERATING SEGMENTS (continued)
(b) Segment assets
For the year ended 30 June 2020
Segment assets
Inter-segment eliminations
Unallocated assets
Cash and cash equivalent
Receivables
Other assets
Financial assets
Right of used assets
Intangible assets
Land and buildings
Total assets
For the year ended 30 June 2019
Segment assets
Inter-segment eliminations
Unallocated assets
Cash and cash equivalent
Receivables
Other assets
Financial assets
Intangible assets
Land and buildings
Total assets
Mining and
Exploration
Operations
$
65,668,947
Mining and
Exploration
Operations
$
58,405,578
Agricultural
Operations
Total
$
230,008
$
65,898,955
(8,715,215)
57,183,740
12,124,402
291,731
11,037
303,367
3,885,025
56,603
15,846,413
89,702,318
Agricultural
Operations
Total
$
187,322
$
58,592,900
(6,815,215)
51,777,685
633,820
166,427
14,148
274,000
1,740,000
8,681,045
63,287,125
39
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 2: OPERATING SEGMENTS (continued)
(c) Segment liabilities
For the year ended 30 June 2020
Segment liabilities
Inter-segment eliminations
Unallocated liabilities
Employee provisions
Lease liability
Total liabilities
For the year ended 30 June 2019
Segment liabilities
Inter-segment eliminations
Unallocated liabilities
Employee provisions
Total liabilities
Mining and
Exploration
Operations
$
885,604
Agricultural
Operations
Total
$
1,086,385
$
1,971,989
-
1,971,989
204,467
3,902,385
6,078,841
Mining and
Exploration
Operations
$
962,906
Agricultural
Operations
Total
$
1,014,267
$
1,977,173
-
1,977,173
207,486
2,184,659
40
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 3: INCOME TAX
(a) Reconciliation of income tax expense to prima facie tax payable
2020
$
2019
$
Operating loss before income tax
(3,748,251)
(1,790,920)
Prima facie income tax benefit/(expense) at 27.5% on operating
profit/(loss)
Add tax effect of:
Tax losses and temporary differences not recognised
Non temporary differences
(1,030,769)
(492,503)
1,030,769
-
492,503
-
Income tax attributable to operating (loss)/profit
-
-
Directors are of the view that there is insufficient probability that the Group will derive sufficient income in
the foreseeable future to justify booking the tax losses and temporary differences as deferred tax assets and
deferred tax liabilities.
(b) Deferred tax assets and (liabilities) are attributable to the
following:
Exploration expenditure
Tax losses
(c) Tax losses
6,103,505
(6,103,505)
-
5,119,515
(5,119,515)
-
Unused tax losses for which no tax loss has been booked as a deferred
tax asset adjusted for non temporary differences
34,273,921
30,005,512
Potential tax benefit at 27.5%
9,425,328
8,251,516
(d) Unrecognised temporary differences
Non deductible amounts as temporary differences
Accelerated deductions for book compared to tax
Total
602,740
-
10,028,069
457,032
-
8,708,548
Potential effect on future tax expense
10,028,069
8,708,548
The Group’s ability to recover unrecognised tax losses depends on the Group’s earnings as well as the Group meeting
the Same Business Test or the Continuity of Ownership Test.
NOTE 4: CASH AND CASH EQUIVALENTS
Current
2020
$
2019
$
Cash and cash equivalent
12,124,402
633,820
Cash and cash equivalents include investment in redeemable preference shares of $1,570,132 (refer to Note 17(b)).
This investment matures on 30 September 2020 and can be redeemed earlier in line with withdrawal schedule.
41
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 5: RECEIVABLES
Current
GST
Prepayment
Other receivable
NOTE 6: INVENTORY – LIVESTOCK
Current
Livestock
2020
$
170,091
108,625
13,015
291,731
2019
$
129,416
37,001
-
166,417
2020
$
229,683
2019
$
184,440
Livestock is measured at fair value less cost to sell, with any change recognised in the income statement. Costs to sell
include all costs that would be necessary to sell the assets, including freight and direct selling costs.
The fair value of livestock is based on its present location and condition. If an active or other effective market exists for
livestock in its present location and condition, the quoted price in that market is the appropriate basis for determining
the fair value of that asset. Where the Group has access to different markets, then the most relevant market is used to
determine fair value. The relevant market is defined as the market “that access is available to the entity” to be used at
the time the fair value is established.
If an active market does not exist, then one of the following is used in determining fair value in the following order:
•
the most recent market transaction price, provided that there has not been a significant change in economic
circumstances between the date of that transaction and the end of the reporting period
• market prices, in markets accessible to us, for similar assets with adjustments to reflect differences
•
sector benchmarks
In the event that market determined prices or values are not available for livestock in its present condition, the present
value of the expected net cash flows from the asset discounted at a current market determined rate may be used in
determining fair value.
At the end of each reporting period, the Group measure livestock at fair value. The fair value is determined through
price movements, natural increase and natural death.
The net increments of decrements in the market value of livestock are recognised as either revenue or expense in the
income statement, determined as:
• The difference between the total fair value of livestock recognised at the beginning of the financial year and
the total fair value of livestock recognised as at the reporting date; less
• Costs expected to be incurred in realising the market value (including freight and selling costs).
NOTE 7: FINANCIAL ASSETS
Non-current
Performance guarantee bonds
2020
$
303,367
2019
$
274,000
42
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 8: DEFERRED EXPLORATION AND DEVELOPMENT EXPENDITURE
Non-current
Exploration expenditures
Costs carried forward in respect of areas of interest in:
Exploration and evaluation phase
Opening balance
Expenditure in the year
Closing balance
2020
$
2019
$
51,331,641
5,456,667
47,373,902
3,957,739
56,788,308
51,331,641
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest.
These costs are only carried forward to the extent that they are expected to be recouped through the successful
development of an area or where activities in the area have not yet reached a stage which permits reasonable
assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profits in the year in which the
decision to abandon the area is made.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry
forward costs in relation to that area of interest.
Costs of site restoration are provided over the life of the facility from where exploration commences and are
included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant
equipment and building structures, waste removal and rehabilitation of the site in accordance with clauses of the
mining permits. Such costs have been determined using estimates of future costs, current legal requirements and
technology on an undiscounted basis.
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site
restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations
and future legislation. Accordingly, the costs have been determined on the basis that the restoration will be
completed within one year of abandoning the site.
Exploration and evaluation assets are tested for impairment each year. When the facts and circumstances suggest
that the carrying amount exceeds the recoverable amount, the carrying amount is written down to its likely
recoverable amount.
As part of the purchase consideration of the Bowdens Silver project in 2016, there was a provision of 1% Gross
Revenue Royalty. This has been accounted for as contingent consideration at the acquisition date and had been
assessed at nil. On 29 January 2020, the Group acquired this Royalty for a period, which is the equivalent of
approximately four years of production at the Bowdens Silver Project or approximately 20 million ounces of silver,
with the estimated value of $1,900,000. This reflects the remeasurement of the fair value of the contingent
consideration and has been recognised in profit or loss.
43
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 9: INTANGIBLE ASSETS
Non-current
Opening balance
Additions
Exercised
Closing balance
2020
$
2019
$
1,740,000
796,603
(2,480,000)
1,770,000
1,118,589
(1,148,589)
56,603
1,740,000
The Group has entered into a number of option agreements to purchase properties attaching to the tenements. As
consideration for these agreements, the Group has paid total option fees of $796,603 (June 2019: $1,118,589)
during the year. Following the exercise of one of these option agreements, the Group converted an option to
acquisition for $2,480,000 this being a transfer to land. However, if the Group chooses not to exercise the other
option agreements, the rights to purchase the land will be forfeited and the amount will be written off through the
Profit and Loss statement.
NOTE 10: LAND AND BUILDINGS
Non-current
Properties at cost
Accumulated Depreciation
2020
$
16,549,501
(703,089)
15,846,412
2019
$
9,289,208
(608,163)
8,681,045
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are
set out below:
Consolidated
Balance at 1 July 2018
Additions
Depreciation expense
Balance at 30 June 2019
Additions
Depreciation expense
Land
Buildings
$
$
Buildings
improvements
$
Total
$
7,181,532
1,148,589
-
8,330,121
6,851,193
-
224,336
-
(6,750)
217,586
409,100
(13,373)
219,145
-
(85,807)
7,625,013
1,148,589
(92,557)
133,338
-
(81,553)
8,681,045
7,260,293
(94,926)
Balance at 30 June 2020
15,181,314
613,313
51,785 15,846,412
44
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 10: LAND AND BUILDINGS (continued)
Land and buildings are shown at cost, less subsequent depreciation and impairment for buildings.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of buildings and building
improvements (excluding land) over their expected useful lives as follows:
Buildings
Building improvements
40 years
4-8 years
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each
reporting date.
Items of land and buildings are derecognised upon disposal or when there is no future economic benefit to the
consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or
loss.
NOTE 11: PROPERTY, PLANT AND EQUIPMENT
Plant and equipment - at cost
Right of use assets (adoption of AASB 16 Leases)
Less: accumulated depreciation
2020
$
960,114
3,911,098
(820,438)
4,050,774
2019
$
957,778
-
(696,174)
261,604
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are
set out below:
Consolidated
Plant &
Mining
Equipment
$
Office &
Camp
Equipment
$
Motor
Vehicles
$
Other
Assets -
Farming
$
Right of
use
Assets
$
Computer
Equipment
Total
$
$
Balance at 1 July 2018
Additions
Disposals
Depreciation expense
53,867
35,000
(10,522)
(20,702)
65,615
-
(1,040)
(31,370)
230,599
-
(29,382)
(34,408)
6,940
-
-
(4,058)
57,643
33,205
166,809
2,882
-
-
-
-
-
3,394
-
-
(2,329)
360,415
35,000
(40,944)
(92,867)
1,065
261,604
3,911,098
3,911,098
-
-
(15,597)
-
-
(25,252)
38,296
(18,148)
(71,530)
1,445
-
(4,058)
-
-
(26,074)
-
-
(1,065)
39,741
(18,148)
(143,521)
42,046
7,953
115,426
325 3,885,024
- 4,050,774
45
Balance at 30 June
2019
Adoption of AASB 16
Lease
Additions
Disposals
Depreciation expense
Balance at 30 June
2020
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 11: PROPERTY, PLANT AND EQUIPMENT (continued)
For the new Accounting Standards AASB 16 Lease adopted on 1 July 2019, please refer to note 1(d). The right of
use assets was related to the adoption of AASB 16 Leases and its associated lease liabilities can be referred to
note 15. The Group has leasehold arrangement that commenced on 1 May 2020 for 25 years. At the reporting date,
the Group had not commenced drilling activities and therefore had not made a provision for rehabilitation.
Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost
includes expenditure that is directly attributable to the acquisition of the items.
Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and
equipment over their expected useful lives as follows:
Plant & Mining Equipment
Office & Camp Equipment
Motor Vehicles
Other Assets - Farming
Computer Equipment
4-20 years
3-8 years
6-8 years
5 years
2 years
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each
reporting date.
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic
benefit to the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are
taken to profit or loss.
NOTE 12: PAYABLES
Current
Trade creditors and accruals
2020
$
962,753
2019
$
967,173
These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the
financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are
not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.
NOTE 13: EMPLOYEE PROVISIONS
Current - Employee provisions
2020
2019
$
204,467
$
207,486
Short-term employee benefits
Liabilities for wages and salaries, including annual leave to be settled wholly within 12 months of the reporting date
are measured at the amounts expected to be paid when the liabilities are settled.
NOTE 14: LOANS AND BORROWINGS
Bank loan
2020
$
2019
$
1,009,236
1,010,000
Assets pledged as security
The bank loan is secured by the mortgages over the consolidated entity's lands with variable interest rate at 4.06%.
46
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 15: LEASE LIABILITY
Lease liabilities (current)
Lease liabilities (non-current)
Total lease liability
2020
$
53,796
3,848,589
3,902,385
2019
$
-
-
-
For the new Accounting Standards AASB 16 Lease adopted on 1 July 2019, please refer to note 1(d). The lease
assets were presented in property, plant and equipment on adoption of AASB 16 on 1 July 2019 (refer to note 11).
The consolidated statement of profit or loss and other comprehensive income shows the following amounts relating
to leases:
Interest expenses
Depreciation
2020
$
16,287
26,074
42,361
2019
$
-
-
-
The tables below analyse the Group’s lease liabilities into relevant maturity groupings based on their contractual
maturities
Lease liabilities
Less
than 1
year
$
53,796
Between
1 and 2
years
$
Between
2 and 5
years
$
Over 5
years
$
Total
contractual
cash flows
$
Carrying
amount
$
59,731
217,733 3,571,425
3,902,385 3,902,385
47
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 16: CAPITAL AND RESERVES
(a) Movements in ordinary share capital
Date
1-Jul-18
6-Sep-18
6-Sep-18
19-Mar-19
4-Apr-19
4-Apr-19
30-Jun-19
12-Jul-19
23-Jul-19
1-Aug-19
28-Aug-19
13-Sep19
13-Sep19
20-Dec-19
20-Jan-20
3-Apr-20
21-May-20
27-May-20
4-Jun-20
30-Jun-20
30-Jun-20
Details
Issued capital
Capital Raising costs
Options conversion
Issued capital
Capital Raising costs
Issued capital
Capital Raising costs
Options conversion
Issued capital
Issued capital
Capital Raising costs
Options conversion
Issued capital
Options conversion
Issued capital
Issued capital
Capital Raising costs
Options conversion
Number of
shares
512,800,856
128,200,214
3,125
57,000,000
698,004,195
55,000,000
10,886,523
3,000,000
100,000,000
636,875
12,000,000
5,550
304,878
129,500,000
787,000
1,010,125,021
Issue
price
0.03
0.06
0.05
$
77,764,760
3,846,006
(330,941)
188
2,850,000
(262,720)
83,867,293
0.05
0.06
0.05
0.1
0.06
0.1
0.06
0.082
0.1
0.06
2,750,000
(179,349)
653,191
150,000
10,000,000
(704,551)
38,213
1,200,000
333
25,000
12,950,000
(809,816)
47,220
109,987,534
(b) Issued and paid up capital
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Group in
proportion to the number of and amounts paid on the shares held. On a show of hands, every holder of fully paid
ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll each share is
entitled to one vote.
(c) Share options
At 30 June 2019 details of Listed and Unlisted Options are as follows:
Details
Number
Exercise
price
Expiry date
Listed options
Unlisted options
Unlisted options
Total
130,068,109
$0.06
5,000,000
$0.20
8,500,000
$0.10
6-Sep-2021
3 years from
milestone
achievement1
1-Aug-2021
143,568,109
1. Expiry which is three years from the date of achievement of Project Financing, which must achieve a
minimum of $150 million (Financing Milestone). This was set out in the Company’s Notice of Annual General
Meeting dated 30 October 2017.
48
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 16: CAPITAL AND RESERVES (CONTINUED)
Movements in options
Balance at the beginning of the financial year
Options lapsed
Options exercised
Options issued
Balance at the end of the financial year
(d) Reserves
2020
Number
2019
Number
103,597,057
-
(11,528,948)
51,500,000
14,000,000
(9,000,000)
(3,125)
98,600182
143,568,109
103,597,057
In June 2016, the Company completed the acquisition of Silver Investment Holdings Australia Ltd (SIHA) and
Bowdens Silver Pty Ltd. As part of the consideration for the purchase of SIHA, 40,000,000 ordinary shares in the
capital of the Group are to be issued as a deferred consideration. On 27 May 2020, the company issued
$10,000,000 shares as realisation of part of the deferred consideration.
Movements in reserves
Balance at the beginning of the financial year
Share capital reserve movement
Share based payment reserve movement
Balance at the end of the financial year
(e) Capital risk management
2020
$
2019
$
4,000,000
(1,000,000)
1,149,020
4,149,020
4,000,000
-
-
4,000,000
The Group’s objectives when managing capital is to safeguard the ability to continue as a going concern, so that it
can continue to provide returns to shareholders and benefits for other stakeholders and to maintain an optimal
capital structure to reduce the cost of capital.
Management effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its
capital structure in response to changes in these risks and in the market. There have been no changes in the
strategy adopted by management to control the capital of the Group since the prior year.
49
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 16: CAPITAL AND RESERVES (CONTINUED)
(f) Share based payments
A share option plan has been established by the Group and approved by shareholders at a general meeting,
whereby the consolidated entity may, at the discretion of the Board of Directors, grant options over ordinary shares
in the company to certain key management personnel of the Group. The options are issued for nil consideration
and are granted in accordance with performance guidelines established by the Board of Directors.
For the options granted during the current financial year, the valuation model inputs used to determine the fair
value at the grant date, are as follows:
Grant date
Expiry date
Number of
options
01 August 2019
01 August 2021
23 August 2019
6 September 2021
8,500,000
2,000,000
Share
price at
grant
date
$0.08
$0.10
Exercise
price
Expected
volatility
Risk-
free
interest
rate
Fair
value at
grant
date
$0.10
$0.06
111.14%
0.59%
$354,104
110.35%
0.59%
$127,856
The options valued at the market price at the grant date are as follows:
Grant date
Expiry date
Number of
options
29 January 2020
6 September 2021
12,000,000
Market
price of
options
$0.006
Fair value
at grant
date
$700,000
50
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 17: RELATED PARTY TRANSACTIONS
(a) Directors
The names and positions held of Group key personnel are:
Key Management Person
Keith Perrett
Anthony McClure
Peter Langworthy
Jonathan Battershill
Trent Franklin
Position
Non-Executive Chairman
Managing Director
Non-Executive Director
Non-Executive Director
Company Secretary
Compensation
The aggregate compensation made to directors and other members of key management personnel of the
consolidated entity is set out below:
Short-term employee benefits
Post-employment benefits
Share based payment
(b) Related party transactions
2020
$
2019
$
610,219
29,281
136,022
775,522
618,781
30,094
-
648,875
During the year, the Company entered into the following trading transactions with related parties of Trent Franklin,
the Company Secretary, as follows: Enrizen Capital Pty Ltd received $40,000 (2019: $10,000) in relation to
corporate advisory, capital raising and underwriting services; Enrizen Pty Ltd received $2,250 (2019: $4,000) in
relation to insurance services; Enrizen Money Pty Ltd received $nil (2019: $3,500) in relation to finance consultancy
services; Enrizen Lawyers Pty Ltd received $42,407 (2019: $57,506) in relation to legal services; and the Company
invested $1,500,000 (2019: $Nil) in Redeemable Preference Shares in Enable Investments Pty Ltd receiving a
6% p.a. rate of return. During the period, the Company earned $70,132.46 which was reinvested.
Further to these transactions the Company also employed a family member of a key management person with a
total remuneration package of $120,000 (2019: $120,000).
(c) Consolidated Entities
The Group operates in the exploration industry in Australia only. The Group has the following 100% wholly owned
subsidiaries whose transactions have been consolidated into the Group accounts:
Silver Investment Holdings Australia Pty Limited
Bowdens Silver Pty Limited
Conrad Resources Pty Ltd
Tuena Resources Pty Ltd
Webbs Resources Pty Ltd
Bowdens Agriculture Pty Ltd
Asia Metals Holdings 3 Pty Ltd (Established on 04 July 2016)
51
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 18: PARENT ENTITY INFORMATION
Statement of profit or loss and other comprehensive income
Profit (loss) after income tax
Total comprehensive income/(loss)
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued capital
Retained profits
Total equity
NOTE 19: RECONCILIATION OF OPERATING (LOSS)/PROFIT AFTER
INCOME TAX TO NET CASH FLOWS FROM OPERATING ACTIVITIES
Operating (loss)/profit after income tax
Depreciation
Employee provisions
Fair value for contingent consideration expenses
FV gain/loss on initial recognition of livestock
Borrowing cost amortisation
Fixed assets written-off
Share based payment
Movements in working capital:
(Increase)/decrease in receivables and prepayments
(Increase)/decrease in inventory
Increase/(decrease) in payables and provision
Parent
2020
$
(3,148,634)
(3,148,634)
2019
$
(1,352,333)
(1,352,333)
Parent
2020
$
11,795,326
85,887,166
298,894
298,894
2019
$
497,312
62,668,600
200,954
200,954
114,136,554
(28,548,281)
85,588,273
87,867,293
(25,399,647)
62,467,646
2020
$
(3,748,251)
223,805
(27,039)
1,899,900
12,284
11,037
-
321,164
(1,307,100)
2019
$
(1,790,920)
168,047
20,458
-
(81,230)
1,406
10,522
-
(1,671,717)
(94,565)
(45,243)
(4,420)
(47,504)
61,099
(236,264)
Net cash outflows from operating activities
(1,451,328)
(1,894,386)
52
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 19: FINANCIAL INSTRUMENT DISCLOSURES
The Group’s activities expose it to a variety of financial risks: market risk (including interest rate risk and price risk),
credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of
financial markets and seeks to minimise adverse affects on the financial performance of the Group. The Group
uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity
analysis in the case of interest rates and other price risks and aging analysis for credit risk.
Risk management is carried out by the Company Secretary under policies approved by the Board of Silver Mines
Limited.
The Company Secretary identifies and evaluates the risks in close cooperation with the Group’s management and
Board.
(a) Market risk
(i) Foreign exchange risk
The Group does not have any significant exposure to foreign exchange risk.
(ii) Price risk
The Group in the current year did not have any significant exposure to investment or commodity price risk. The
Group will have exposure to silver price risk if and when mining operations begin. Directors have not made any
determination at this stage as to whether they will consider commodity price hedge arrangements.
(iii) Cash flow and fair value interest rate risk
The Group has exposure to interest rate risk which is the risk that a financial instrument’s value will fluctuate as a
result of changes in market interest rates and the effective weighted average interest rates on those financial
assets and the financial liabilities.
The Group policy is to ensure that the best interest rate is received for the short-term deposits. The Group uses a
number of banking institutions, with a mixture of fixed and variable interest rates. Interest rates are reviewed prior
to deposits maturing and re-invested at the best rate.
53
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 20: FINANCIAL INSTRUMENT DISCLOSURES (continued)
(iii) Cash flow and fair value interest rate risk (continued)
2020
FINANCIAL ASSETS
Cash assets
Performance guarantee
bonds
Other financial assets
FINANCIAL LIABILITIES
Payables (current)
Borrowings (current)
NET FINANCIAL
ASSETS/(LIABILITIES)
2019
FINANCIAL ASSETS
Cash assets
Performance guarantee
bonds
Other financial assets
FINANCIAL LIABILITIES
Payables (current)
Borrowings (current)
NET FINANCIAL
ASSETS/(LIABILITIES)
Floating
interest
rate
$
Fixed interest rate
maturing
Within 1
year
$
Over 1
year
$
Non-
interest
bearing
Total
$
$
12,124,402
-
-
12,124,402
-
(1,009,237)
(1,009,237)
11,115,165
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,124,402
303,367
303,367
291,731
595,098
291,731
12,719,500
(962,753)
-
(962,753)
(962,753)
(1,009,237)
(1,971,990)
(367,655)
(10,747,510)
Floating
interest
rate
Fixed interest rate
maturing
Non-
interest
bearing
Total
Within 1
year
$
Over 1
year
$
$
$
$
633,820
-
-
633,820
-
(1,010,000)
(1,010,000)
(376,180)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
633,820
274,000
274,000
166,427
440,427
166,427
1,074,247
(967,173)
-
(967,173)
(967,173)
(1,010,000)
(1,977,173)
(526,746)
(902,926)
54
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 20: FINANCIAL INSTRUMENT DISCLOSURES (continued)
(b) Credit risk
The maximum exposure to credit risk, excluding the value of any collateral or other security in respect of
recognised financial assets, is the carrying amount as disclosed in the statements of financial position and notes to
the financial statements.
(c) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash, the availability of funding through adequate
amount of committed credit facilities and the ability to close out market positions. The Group manages liquidity risk
by continuously monitoring forecast and actual cash flows matching maturity profiles of financial assets and
liabilities. Surplus funds are generally only invested in instruments that are tradable in highly liquid markets.
The Group at trading date had deposits which mature within three months and cash at bank. Due to the cash
available to the Group there is no use of any credit facilities at balance date.
(d) Net fair values
The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for
disclosure purposes. The net fair values of the financial assets and financial liabilities approximate their carrying
values.
No financial assets and financial liabilities are readily traded on organised markets.
The aggregate net fair values and carrying amounts of financial assets and financial liabilities are disclosed in the
statements of financial position and in the notes to the financial statements.
(e) Sensitivity analysis
The Group has not performed a sensitivity analysis on interest rate risk and price risk and its impact on current year
results and equity which could result from a change in this risk as the likely impact is insignificant given the minimal
revenue generated from sales during the year, and minimal balances with interest.
55
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 21: EARNINGS PER SHARE
Basic earnings per share
Diluted earnings per share
2020
Cents
2019
Cents
(0.44)
(0.44)
(0.28)
(0.28)
Number
Number
Weighted average number of shares used as the denominator
Weighted average number of ordinary shares and potential ordinary shares
used as the denominator in calculating basic and diluted earnings per share
and alternative diluted earnings per share
856,100,176 628,847,629
2020
$
2019
$
Reconciliation of earnings used in calculating basic and diluted
earnings per share
Earnings used in calculating basic and diluted earnings per share
(3,748,251)
(1,790,920)
NOTE 22: REMUNERATION OF AUDITORS
During the financial year the following fees were paid or payable for services provided by Crowe Sydney,
the auditor of the company:
Audit services - Crowe Sydney
Audit or review of the financial statements
2020
$
2019
$
53,529
53,260
56
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
NOTE 23: COMMITMENTS
2020
$
2019
$
Capital commitments- option
Committed at the reporting date but not recognised as liabilities, payable:
Intangible assets
6,927,500
4,690,000
Tenement minimum spend for a year
3,204,376
3,164,500
Capital commitments include contracted amounts for options agreement for the right to purchase properties at the
execution date. However, if the company chooses not to execute the agreements, the rights will be forfeited and
the amount will be written off through the Profit and Loss statement.
Less than 1 year
Between 1
and 2 years
$
1,827,500
$
50,000
Between 2
and 5
years
$
5,050,000
Over
5
years
$
Total
contractual
cash flows
$
0
6,927,500
Carrying
amount
$
6,927,500
Capital Commitment
Operating lease commitments include contracted amounts for motor vehicle operating leases expiring within one
year.
To maintain the right to a tenement the Group is committed to a minimum spend on the tenement in a 12-month
period
NOTE 24: EVENTS SUBSEQUENT TO REPORTING DATE
Capital raising
On 28 July 2020, the Company announced an exploration update in relation to its substantial drilling program at the
Bowdens Silver Project and the Tuena Gold Project.
Subsequent to the reporting date, the following new shares were issued following the exercise of options with an
exercise price of $0.06 per share:
•
•
•
787,000 shares issued on 17 July 2020
10,461,263 shares issued on 21 August 2020
2,042,550 shares issued on 9 September 2020
On 10 September 2020, 3,850,000 new shares were issued following the exercise of options issued under the
Employee Incentive Plan as outlined in the Company’s Notice of 2018 Annual General Meeting published to the
ASX on 31 October 2018,with an exercise price of $0.10 per share.
57
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
COVID-19 Response
Following the Financial Year, the Company continues to carry out measures implemented in response to the impact
of the COVID-19 pandemic.
The Company’s priorities are to protect the health and safety of staff, contractors and local communities, while
maintaining the integrity of our business.
The Company continues to adhere to directives from Federal and State Government and has put in place
comprehensive COVID-19 Policies and Procedures. This has allowed our current operations to continue safely and
with minimal interruption.
No other matter or circumstance has arisen since the reporting date that has significantly affected or may
significantly affect the consolidated entity’s operations, the results of those operations or the consolidated entity’s
state of affairs in future financial years.
NOTE 25: COMPANY DETAILS
The registered office and principal place of business of the Group is:
Silver Mines Limited
Level 11
52 Phillip Street,
Sydney NSW 2000
Australia
Tel: +61 2 8316 3997
Fax: +61 2 8316 3999
58
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
DIRECTORS’ DECLARATION
The directors declare that:
1
The financial statements and notes, as set out on pages 30 to 58 are in accordance with the Corporations Act
2001 and:
(a) comply with Accounting Standards and the Corporations Regulations 2001;
(b) give a true and fair view of the financial position as at 30th June 2020 and of the performance for the year
ended on that date of the Group; and
(c) comply with International Financial Reporting Standards as issued by the International Accounting Standard
Board as described in note 1 to the financial statements;
2
The Managing Director and the Company Secretary, who perform the functions of Chief Executive Officer and
Chief Financial Officer respectively, have each declared that:
(a) the financial records of the Group for the financial year have been properly maintained in accordance with
section 286 of the Corporations Act 2001;
(b) the financial statements and notes for the financial year comply with the Accounting Standards; and
(c) the financial statements and notes for the financial year give a true and fair view.
3
In the Directors’ opinion there are reasonable grounds to believe that the Group will be able to pay its debts as
and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Keith Perrett
Chairman
30th September 2020
Anthony McClure
Managing Director
59
Crowe Sydney
ABN 97 895 683 573
Level 15 1 O’Connell Street
Sydney NSW 2000
Australia
Tel +61 2 9262 2155
Fax +61 2 9262 2190
www.crowe.com.au
Independent Auditor’s Report to the Members of Silver
Mines Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Silver Mines Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2020, the
consolidated statement of profit or loss and other comprehensive income, the consolidated statement
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes
to the financial statements, including a summary of significant accounting policies, and the directors’
declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
(a) giving a true and fair view of the Group’s financial position as at 30 June 2020 and of its financial
performance for the year then ended;
(b) and complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
The title ‘Partner’ conveys that the person is a senior member within their respective division, and is among the group of persons who hold an
equity interest (shareholder) in its parent entity, Findex Group Limited. The only professional service offering which is conducted by a partnership
is the Crowe Australasia external audit division. All other professional services offered by Findex Group Limited are conducted by a privately
owned organisation and/or its subsidiaries.
Findex (Aust) Pty Ltd, trading as Crowe Australasia is a member of Crowe Global, a Swiss verein. Each member firm of Crowe Global is a
separate and independent legal entity. Findex (Aust) Pty Ltd and its affiliates are not responsible or liable for any acts or omissions of Crowe
Global or any other member of Crowe Global. Crowe Global does not render any professional services and does not have an ownership or
partnership interest in Findex (Aust) Pty Ltd. Services are provided by Crowe Sydney, an affiliate of Findex (Aust) Pty Ltd. Liability limited by a
scheme approved under Professional Standards Legislation.
© 2020 Findex (Aust) Pty Ltd.
60
Independent Auditor’s Report
Silver Mines Limited
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Key Audit Matter
How we addressed the Key Audit Matter
Recognition of Deferred Exploration and Development Expenditure – Note 8
The carrying amount of deferred exploration and
development expenditure was a significant
component of the Group’s total assets at $58,688,208
at 30 June 2020.
As outlined in Note 8 of the financial report, the
application of the Group’s accounting policy in
respect of capitalised (deferred) exploration and
development expenditure required significant
judgment, as follows:
The assessment of areas of interest;
•
• Relating the expenditure to an area of interest;
and
Our procedures included, amongst others:
• Assessed the Group’s accounting policy in
conjunction with the requirements of AASB 6 –
Exploration for and Evaluation of Mineral
Resources.
• Evaluated the Group’s processes and controls in
regards the recognition and deferral of
exploration and development expenditure.
• Selected a sample of deferred exploration and
development expenditure and tested the
allocation of the expenditure to the project
referenced and evaluated that the capitalisation
(deferral) of expenditure was in accordance with
the Group’s accounting policy.
• Determining the extent to which expenditure is
• Checked the Group’s ownership interest of each
expected to be recouped through successful
development of the area.
of the tenements to which the deferred
exploration and development expenditure
relates.
Consideration of Impairment for Deferred Exploration and Development Expenditure - Note 8
Furthermore, exploration assets are required to be
tested for impairment when facts and circumstances
suggest that the carrying amount of deferred
exploration and evaluation asset may exceed its
recoverable amount.
This required a high degree of judgement by
directors, particularly in respect of impairment
indicators which included:
•
•
The Group’s title to the tenement lapses;
The Group ceasing to explore, or is unable to
fund the minimum capital commitments to
maintain the tenement title; and
• Reports indicating the asset will not be viable
because of the impact of changes in the industry,
geography of project, committed expenditure and
tenement expiry date.
We challenged the director’s assumptions that
supported the evaluation of impairment indicators
and:
• Obtained the Group’s budgets and drilling
programs and assessed whether they covered
the committed expenditure before the expiry
date.
• Checked that substantive deferred exploration
and development expenditure was planned and
budgeted for each tenement.
• Assessed the Group’s capacity to fund future
committed exploration expenditure.
• Checked the Group’s ownership interest for each
of the tenements to which the deferred
exploration expenditure relates.
© 2020 Findex (Aust) Pty Ltd
www.crowe.com.au
61
Independent Auditor’s Report
Silver Mines Limited
Other Information
The directors are responsible for the other information. The other information comprises the
information included in the Group’s Annual Report for the year ended 30 June 2020 but does not
include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional skepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from error,
as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override
of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
© 2020 Findex (Aust) Pty Ltd
www.crowe.com.au
62
Independent Auditor’s Report
Silver Mines Limited
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors.
• Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the group financial report. The
auditor is responsible for the direction, supervision and performance of the group audit. The
auditor remains solely responsible for the audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during the audit.
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated with the directors, we determine those matters that were of most
significance in the audit of the financial report of the current period and are therefore the key audit
matters. We describe these matters in the auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in the auditor’s report because the adverse consequences of doing so
would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the remuneration report included in pages 22 to 25 of the directors’ report for the
year ended 30 June 2020.
In our opinion, the remuneration report of Silver Mines Limited., for the year ended 30 June 2020,
complies with section 300A of the Corporations Act 2001.
© 2020 Findex (Aust) Pty Ltd
www.crowe.com.au
63
Independent Auditor’s Report
Silver Mines Limited
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the remuneration report, based on our audit conducted in accordance with
Australian Auditing Standards.
Crowe Sydney
Suwarti Asmono
Partner
30 September 2020
Sydney
© 2020 Findex (Aust) Pty Ltd
www.crowe.com.au
64
SILVER MINES LIMITED and its controlled entities
2020 Annual Report
ADDITIONAL SECURITIES EXCHANGE INFORMATION AS AT 29 SEPTEMBER 2020
At 29 September 2020 the issued capital in the Company was comprised of:
• 1,026,478,834 fully paid ordinary shares held by 9,376 holders;
• 116,777,296 listed options, held by 771 holders, with and exercise price of $0.06 and an expiry date of 6th
September 2021;
• 5,000,000 unlisted options held by one holder, with an exercise price of $0.20 and an expiry date which is
three years from the date of achievement of certain milestones, set out in the Company’s Notice of Annual
General Meeting dated 31th October 2017.
• 4,650,000 unlisted options, held by 7 holders, with and exercise price of $0.10 and an expiry date of 1 August
2021;
Each fully paid ordinary share in the Company entitles the holder to one vote at a meeting of shareholders. Options do
not carry voting rights.
At 29 September 2020, the Company has 1700 shareholders whose holdings are less than a marketable parcel of
shares (total value of A$500, assuming a share price of $0.10).
Substantial shareholders at 29 September 2020
Silver Mines Limited has the following substantial shareholders:
Holder
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
Shares
%
71,701,156
6.99%
20 Largest Holders of Ordinary Shares and their holdings at 29 September 2020
Position
1
2
3
4
5
6
7
8
9
10
11
11
12
13
14
15
16
17
18
18
18
Holder Name
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
CITICORP NOMINEES PTY LIMITED
L11 CAPITAL PTY LTD
Continue reading text version or see original annual report in PDF format above