Quarterlytics / Communication Services / Advertising Agencies / SRAX

SRAX

srax · NASDAQ Communication Services
Claim this profile
Ticker srax
Exchange NASDAQ
Sector Communication Services
Industry Advertising Agencies
Employees 11-50
← All annual reports
FY2021 Annual Report · SRAX
Sign in to download
Loading PDF…
 
 
 
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
 
FORM
10-K
 
(Mark
One)
 
☒
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For
the fiscal year ended DECEMBER 31, 2021
 
or
 
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For
the transition period from _______________ to _______________
 
Commission
file number: 001-37916
 
SRAX,
INC.
(Exact
name of registrant as specified in its charter)
 
Delaware
 
45-2925231
(State
or other jurisdiction of
incorporation
or organization)
 
(I.R.S.
Employer
Identification
No.)
 
2629
Townsgate Road #215,
Westlake
Village, CA 91361
(Address
of principal executive offices) (Zip Code)
 
Registrant’s
telephone number, including area code: (323) 694-9800
 
Securities
registered under Section 12(b) of the Act:
 
Title
of Class
 
Trading
Symbol
 
Name
of Each Exchange on Which Registered
Class
A Common Stock, $0.001 par value
 
SRAX
 
Nasdaq
Global Market
 
Securities
registered under Section 12(g) of the Act:
 
None
(Title
of class)
 
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No
 
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes ☒
No
 
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing
requirements for the past 90 days. ☐ Yes
☒
No
 
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of
Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☐ Yes
☒
No
 
Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein, and will
not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated
by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ☐
 
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
 
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
Growth Company ☐
 
 
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 

Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control
over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or
issued its audit report. ☐
 
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes ☒ No
 
State
the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the
common equity was sold, or the average bid and asked prices of such common equity, as of the last business day of the registrant’s
most recently completed
second fiscal quarter. $121,972,024
based on the closing price of $5.44 on June 30, 2021.
 
Indicate
the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. 26,315,178
shares of Class A
common stock are outstanding
as of October 10, 2022.
 
DOCUMENTS
INCORPORATED BY REFERENCE
 
None.
 
 
 
 

 
 
TABLE
OF CONTENTS
 
 
 
Page
No.
 
Part
I
 
 
 
 
Item
1.
Business.
1
Item
1A. Risk
Factors.
4
Item
1B. Unresolved
Staff Comments.
11
Item
2.
Description
of Property.
11
Item
3.
Legal
Proceedings.
11
Item
4.
Mine
Safety Disclosures.
11
 
 
 
Part
II
 
 
 
 
Item
5.
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
12
Item
6.
Selected
Financial Data.
15
Item
7.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
15
Item
7A. Quantitative
and Qualitative Disclosures About Market Risk.
25
Item
8.
Financial
Statements and Supplementary Data.
25
Item
9.
Changes
in and Disagreements With Accountants on Accounting and Financial Disclosure.
25
Item
9A. Controls
and Procedures.
25
Item
9B. Other
Information.
26
 
 
 
 
Part
III
 
 
 
 
Item
10.
Directors,
Executive Officers and Corporate Governance.
27
Item
11.
Executive
Compensation.
31
Item
12.
Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
38
Item
13.
Certain
Relationships and Related Transactions, and Director Independence.
40
Item
14.
Principal
Accounting Fees and Services.
41
 
 
 
 
Part
IV
 
 
 
 
Item
15.
Exhibits,
Financial Statement Schedules.
42
Item
16.
Form
10-K Summary.3
44
 
i

 
 
PART
I
 
We
urge you to read this entire Annual Report on Form 10-K, including the “Risk Factors” section, the financial statements and
the related notes included
therein. As used in this Annual Report, unless context otherwise requires, the words “we,” “us,”
“our,” “the Company,” “SRAX,” “Registrant” refer to
SRAX, Inc. and its subsidiaries.
Additionally, and reference to “LD Micro” refers to the Company’s wholly owned subsidiary, LD Micro, Inc. and the assets
used in its operations. Any reference to “BIGToken” and “BIGToken, Inc.”, or the “BIGToken Project”
refer to the Company’s previously wholly owned
subsidiary, BIGToken, Inc. and the assets used in its operations. BIGToken was divested
pursuant to a share exchange agreement that closed on February
4, 2021.
 
Any
reference to “common share” or “common stock,” refers to our $0.001 par value Class A common stock. Any reference
to our Series A Preferred
Stock refers to our $0.001 par value Series A Non-Voting Preferred Stock.
 
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
The
statements contained in this Annual Report on Form 10-K that are not purely historical are considered to be “forward-looking statements”
within the
meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as
amended (the “Exchange
Act”). These forward-looking statements include, but are not limited to: any projections of revenues,
earnings, or other financial items; any statements of
the strategies, plans and objectives of management for future operations; any statements
 concerning proposed new products or developments; any
statements regarding future economic conditions or performance; any statements
 of belief; and any statements of assumptions underlying any of the
foregoing. Forward-looking statements may include the words “may,”
“will,” “estimate,” “intend,” “continue,” “believe,” “expect”
or “anticipate” and
any other similar words. These statements represent our expectations, beliefs, anticipations, commitments,
intentions, and strategies regarding the future
and include, but are not limited to, the risks and uncertainties outlined in Item 1.A
Risk Factors and Item 7. Management’s Discussion and Analysis of
Financial Condition and Results of Operations and those discussed
in other documents we file with the Securities and Exchange Commission (SEC).
Readers are cautioned that actual results could differ
materially from the anticipated results or other expectations that are expressed in forward-looking
statements within this report. The
forward-looking statements included in this report speak only as of the date hereof, and we undertake no obligation to
publicly update
or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
 
ITEM
1.
BUSINESS.
 
Overview
 
We
are a technology firm focused on enhancing communications between public companies and their shareholders and investors. We currently
have two
distinct business units:
 
 
●
Our
unique SaaS platform, Sequire, which allows issuers to track their shareholders’ behaviors and trends, then use data-driven
insights to engage
with shareholders across marketing channels. Through Sequire, we offer tools and related data and insight services
to allow issuers of publicly
traded securities to better understand their position in the market.
 
 
 
 
●
LD
Micro organizes and hosts investor conferences for micro and small-cap companies.
 
We
derive our revenues from the:
 
 
●
Licensing
of our proprietary SaaS platform;
 
 
 
 
●
Sales
of proprietary data;
 
 
 
 
●
Attendance
and sponsorship fees from investor conferences and events; and
 
 
 
 
●
Sales
of insight and consulting services.
 
Sequire
 
The
Sequire platform is a central hub where companies can manage certain administrative functions, reach out and engage with shareholders
as well as
identify potential new investors. The platform utilizes machine learning and advanced analytics to bring our clients actionable
information that we believe
can be used to maximize ROI through better investor and stockholder communications. Clients then can engage
with targeted shareholder groups across
marketing channels including email, social media, programmatic, and hyperlocal.
 
When
interpreting data, clients can see gains and losses over time, buying/selling trends, total outstanding shares, new shareholders, and
shareholders
broken out by percentage. Based on this data, we can assist our users in developing customized communications campaign utilizing
targeted ads and
messaging.
 
Among
other features, the Sequire platform provides its users tools to monitor investor sentiment and activities and simplify back office
administration
such as:
 
 
●
real-time
level-two trading data,
 
 
 
 
●
the
ability to monitor the activities of competitive public companies of the user,
 
 
 
 
●
news
alerts,
 
 
 
 
●
custom
survey feature to enhance shareholder communications;
 
 
 
 
●
real-time
and searchable warrant and option ledgers; and

 
 
 
 
●
integrated
communication between investor relations programs and corporate communication firms.
 
Data
Targeting
 
We
help our clients build an investor base through targeted advertising and marketing campaigns, tailored to their needs. Using data-driven
insights, we
help clients meet their unique marketing objectives, whether they’re messaging existing investors, new investors,
or consumers.
 
1

 
 
Website Disclosing the Value of our Securities Portfolio
 
Pursuant to the terms of the transaction documents
in our Senior Secured Revolving Credit Facility entered into on August 8, 2022, we are required to
disseminate more current information
regarding our portfolio of securities that we receive from customers. Accordingly, we have elected to disseminate
such required information
via a website at https://srax.com/stock-portfolio (the “Portfolio Website”). The most current information about the portfolio
of
securities will be available on the Portfolio Website, which will be updated daily. Additionally, the Portfolio Website describes
or details the value of such
portfolio of securities separately that are currently restricted or unrestricted. The Portfolio Website
additionally outlines the dollar value of securities that
have been sold in a given quarter.
 
Individuals accessing the Portfolio Website are
cautioned that the value of securities contained on the Portfolio Website are calculated by multiplying the
quoted price of each security
on its applicable exchange or interdealer quotation system, by the quantity owned. This method does not take into account any
adjustment
 of value based on liquidity, the potential lack of an active market, excessive bid-ask spread, and other inputs used generally for valuing
securities under the generally accepted principles of accounting (GAAP), the financial accounting standards board (FASB) and U.S. securities
 laws.
Accordingly, the dollar values contained on the Portfolio Website may not be indicative of the fair value of the securities that
we own, and the value for
which we may be able to sell such securities could be materially and substantially less than that presented
on the Portfolio Website. Additionally, the value
of the securities contained on the Portfolio Website may be materially different from
the value ascribed to such securities in our periodic reports filed with
the Securities and Exchange Commission. Further, as a result
of the potential holding periods of such securities and other restrictions on transferability or
sale, we may, with respect to any specific
 security, (i) realize substantially less value upon the sale of such security or (ii) realize no value at all.
Additionally, any disclosure
with regard to the ability to sell as a result of such securities being unrestricted is subject to change and is highly dependent on
facts that may change and that we have no control over. Any projections of sales for any future quarter or other time period are forward
looking and
speculative and you should not place any reliance on such projections. In addition, the values of securities listed on the
Portfolio Website do not take into
account any embedded features that may result in the adjustment of any conversion prices or issuance
of additional shares. You are further cautioned not to
rely on the values listed on the Portfolio Website for purposes of determining
the fair value of our portfolio of securities.
 
Our
team of experts takes a deep dive into each company, building out unique messaging to suit their target investors. Once media campaigns
are built, they
are run through the Sequire platform across multiple target segments. We then track performance and modify the campaign
for the best possible results. Our
clients have needs to target particular sectors and exchanges, and the value we deliver lies in the
hyper-specific investor insights necessary for that kind of
focused outreach.
 
We
are maximizing the efficacy of our media campaigns by providing our clients with custom-built landing pages that are crafted to educate,
engage, and
convert new investors. When a new investor clicks through an ad, they will land on a story-driven page with data-tracking
software embedded to collect
analytics for later use.
 
Virtual
Events and LD Micro
 
LD
Micro is the premier event platform for micro-cap and small cap companies. In September of 2020, we acquired LD Micro, and hosted the
2020 Main
Event on our Sequire Virtual Events platform. The 2021 Main Event had over 3,000 attendees and hosted webinars with over 500
companies. We are
currently planning to expand the number and subject matter of our conferences and events. Through the events
platform, we have the ability to host a
variety of virtual events and conferences including investor conferences, earnings calls, shareholder
meetings, annual, investor/analyst days, corporate town
halls, roadshows, and more. We believe that our ability to offer users a seamless,
centrally managed virtual events solution that can be customized to any
industry will help transform our platform into the premier investor
event tool.
 
Marketing
and sales
 
We
market our services through our in-house sales and marketing team. Our team focuses on social media, including Facebook, LinkedIn and
Twitter,
public relations (PR), industry events and the creation of white papers which assist in our marketing efforts and are used as
lead generation tools.
 
Intellectual
property
 
We
currently rely on a combination of patents, trade secret laws and restrictions on disclosure to protect our intellectual property rights.
Our success
depends on the protection of the proprietary aspects of our technology as well as our ability to operate without infringing
on the proprietary rights of others.
We also enter into proprietary information and confidentiality agreements with our employees, consultants
and commercial partners and control access to,
and distribution of, our software documentation and other proprietary information. We
currently have eight (8) US patent applications filed.
 
Government
regulation
 
We
are subject to a variety of laws and regulations in the United States that involve matters central to our business. Many of these laws
and regulations are
still evolving and being tested in courts and could be interpreted in ways that could harm our business. We are also
subject to many of the laws that cover
the securities industry and are regulated by the Securities and Exchange Commission.
 
These
 laws may involve privacy, data protection and personal information, rights of publicity, content, intellectual property, advertising,
 marketing,
distribution, data security, data retention and deletion, electronic contracts and other communications, competition, protection
 of minors, consumer
protection, product liability, taxation, economic or other trade prohibitions or sanctions, anti-corruption law compliance,
securities law compliance, and
online payment services. In particular, we are subject to federal, state, and foreign laws regarding privacy
and protection of people’s data. Foreign data
protection, privacy, content, competition, and other laws and regulations can impose
different obligations or be more restrictive than those in the United
States. U.S. federal and state and foreign laws and regulations,
which in some cases can be enforced by private parties in addition to government entities,
are constantly evolving and can be subject
to significant change. As a result, the application, interpretation, and enforcement of these laws and regulations
are often uncertain,
particularly in the new and rapidly evolving industry in which we operate and may be interpreted and applied inconsistently from
country
to country and inconsistently with our current policies and practices.
 
Proposed
or new legislation and regulations could also significantly affect our business. For example, the European General Data Protection Regulation
(GDPR) took effect in May 2018 and applies to all of our products and services used by people in Europe. The GDPR includes operational
requirements for
companies that receive or process personal data of residents of the European Union that are different from those previously
in place in the European Union
and includes significant penalties for non-compliance. The California Consumer Privacy Act, which took
effect in January 2020, also establishes certain

transparency rules and creates new data privacy rights for users. Similarly, there are
a number of legislative proposals in the European Union, the United
States, at both the federal and state level, as well as other jurisdictions
that could impose new obligations or limitations in areas affecting our business, such
as liability for copyright infringement. In addition,
some countries are considering or have passed legislation implementing data protection requirements or
requiring local storage and processing
of data or similar requirements that could increase the cost and complexity of delivering our services.
 
2

 
 
We
 may become the subject of investigations, inquiries, data requests, requests for information, actions, and audits by government authorities
 and
regulators in the United States, Europe, and around the world, particularly in the areas of privacy, data protection, law enforcement,
consumer protection,
and competition, as we continue to grow and expand our operations. We are currently, and may in the future be, subject
to regulatory orders or consent
decrees, including the modified consent order we entered into in July 2019 with the U.S. Federal Trade
Commission (FTC) which is pending federal court
approval and which, among other matters, will require us to implement a comprehensive
expansion of our privacy program. Orders issued by, or inquiries
or enforcement actions initiated by, government or regulatory authorities
could cause us to incur substantial costs, expose us to unanticipated civil and
criminal liability or penalties (including substantial
monetary remedies), interrupt or require us to change our business practices in a manner materially
adverse to our business, divert resources
and the attention of management from our business, or subject us to other remedies that adversely affect our
business.
 
Employees
and Human Capital Resources
 
As
 of August 31, 2022, we had 10 full-time employees. Of these employees, 5 are engaged in executive management, 68
 in information technology
including those participating in our research and development efforts, 17 in sales and marketing,
 28 in integration and customer support and 12 in
administration. All employees are employed “at will.” We believe
 our relations with our employees are generally positive and we have no collective
bargaining agreements with any labor unions.
 
Our
 human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing
 and new
employees. The principal purposes of our equity and cash incentive plans are to attract, retain and reward personnel, whether
existing employees or new
hires, through the granting of stock-based and cash-based compensation awards. We believe that this increases
value to our stockholders and the success of
our company by motivating such individuals to perform to the best of their abilities and
achieve our objectives.
 
We
 provide our employees and their families with access to health and wellness programs, including benefits that provide protection and
 security
concerning events that may require time away from work or that impact their financial well-being; and that offer choices where
possible so employees can
customize their benefits to meet their needs. In response to the COVID-19 pandemic, we implemented significant
changes that we determined were in the
best interest of our employees, as well as the community in which we operate, and which comply
with government regulations, including working in a
remote environment where appropriate or required. As of the date of this Annual Report,
all of our employees are currently working remotely.
 
Our
history
 
We
 were originally organized in August 2009 as a California limited liability company under the name Social Reality, LLC, and we converted
 to a
Delaware corporation effective January 1, 2012. Social Reality, LLC began business in May 2010. Upon the conversion, we changed
our name to Social
Reality, Inc. On August 15, 2019, we formally changed our Name to SRAX, Inc. In September of 2020, we acquired LD Micro as a wholly owned
subsidiary. In February of 2021 we completed the
divestiture of our BIGToken subsidiary and the related platform.
 
Additional
information
 
We
file annual and quarterly reports on Forms 10-K and 10-Q, current reports on Form 8-K and other information with the Securities and Exchange
Commission (“SEC” or the “Commission”). The public may read and copy any materials that we file with the Commission
at the SEC’s Public Reference
Room at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00
a.m. to 3:00 p.m. You may obtain information on the
operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330.
 The Commission also maintains an Internet site at
http://www.sec.gov that contains reports, proxy and information statements,
 and other information regarding issuers that file electronically with the
Commission.
 
Other
 information about SRAX can be found on our website www.srax.com. Reference in this document to that website address does
 not constitute
incorporation by reference of the information contained on the website.
 
3

 
 
ITEM
1A.
RISK
FACTORS.
 
Please
consider the following risk factors carefully. If any one or more of the following risks were to occur, it could have a material adverse
effect on our
business, prospects, financial condition and results of operations, and the market price of our securities could decrease
significantly. Statements below to
the effect that an event could or would harm our business (or have an adverse effect on our business
or similar statements) mean that the event could or
would have a material adverse effect on our business, prospects, financial condition
 and results of operations, which in turn could or would have a
material adverse effect on the market price of our securities. Although
we have organized the risk factors below under headings to make them easier to
read, many of the risks we face involve more than one
type of risk. Consequently, you should read all of the risk factors below carefully before making any
decision to acquire or hold our
securities.
 
Risks
Related to our Business
 
We have a history of operating losses and
there are no assurances we will report profitable operations in the foreseeable future.
 
For the years-ended December 31, 2021 and 2020,
we reported income/(loss) from operations of $(85,000) and ($7,032,000), respectively, and accumulated
deficit of ($30,355,000) and ($50,342,000),
respectively. Our future success depends on our ability to continue to grow our revenues, contain our operating
expenses and generate
profits. We do not have any long-term agreements with our customers. There are no assurances that we will be able to increase our
revenues
and cash flow to a level which supports profitable operations. We may continue to incur losses in future periods until such time, if
ever, as we are
successful in significantly increasing our revenues and cash flow beyond what is necessary to fund our ongoing operations
and pay our obligations as they
become due. If we significantly increase our revenues in future periods, the rapid growth may strain
our organization and we may encounter difficulties in
maintaining the quality of our operations. If we are not able to successfully increase
our revenues, it is unlikely we will be able to generate sufficient cash
from operations to pay our operating expenses and service our
debt obligations or report profitable operations in future periods.
 
Our auditors have expressed substantial
doubt about our ability to continue as a going concern.
 
Our auditors’ report on our December 31,
2021 consolidated financial statements expresses an opinion that our capital resources as of the date of their audit
report were not
sufficient to sustain operations or complete our planned activities for the upcoming year unless we raised additional funds. Based upon
our
cash position on December 31, 2021, there is substantial doubt about our ability to continue as a going concern past the first quarter
of 2023. Our ability to
continue as a going concern is based on several factors; (i) our ability to sustain our current operating performance,
and (ii) our ability to raise additional
capital. If we are not successful with either of these, we may no longer be able to continue
as a going concern and may cease operation or seek bankruptcy
protection.
 
We
may need to raise additional capital to pay our indebtedness as it comes due.
 
In June 2020, we entered into a securities purchase
agreement with institutional investors for the issuance of approximately $16.1 million in principal of
debentures, of which $1,267,000
remains outstanding as of December 31, 2021. In July 2022, we amended certain terms of the debentures whereby in
exchange for an additional
 five percent (5%) to be added onto the outstanding principal, we extended the maturity dates by six (6) months or until
December 31,
2023 as well as extended the date we are required to begin making amortization payments until January 1, 2023. In addition, the holders
of
the debentures have the unilateral right to extend the maturity date and amortization payments by another six (6) months each in exchange
for another
additional five percent (5%) to be added to the principal of the debentures. On July 1, 2022, we entered into an original
issue discount bridge loan with a
principal amount of $650,000 in exchange for $500,000 in cash. On August 8, 2022, the bridge loan was
exchanged for revolving notes in the senior
secured revolving credit facility whereby we received $4,930,000 cash on the first draw
down. Of the amount received, we paid off approximately $3.75
million of outstanding obligations. The payment of the debentures and revolving
credit facility are secured by substantially all the assets and the intellectual
property of the Company. Further, in addition to payments
required pursuant the revolving credit facility, the lender is also entitled to ten percent (10%) of
the net proceeds of any sales of
securities acquired from our customers during the term of the loan. As a result, this will further negatively impact our cash
flows from
operations and may require us to raise additional capital earlier than previously anticipated. Depending on our level of operations,
we may not
be able to generate sufficient cash flow to repay the debentures or revolving credit facility as they come due.
If we are not able to generate enough cashflow
through the operation of our business, we will need to raise additional capital through
the sale of debt or equity or the sale of assets, in order to make the
required payments. If we are unable to make the required payments,
or if we fail to comply with the various requirements and covenants of the debentures
and revolving credit facility, we would
 be in default, which would permit the holders of the debentures and lender in the revolving credit facility to
accelerate the
maturity and require immediate repayment and lead to potential foreclosure on the assets securing the debt. If we are unable to refinance
or
repay our indebtedness as it becomes due, including upon an event of default, we may become insolvent and be unable to continue operations.
 
Our outstanding loan obligations contain
substantial covenants that may impact our business, our ability to secure additional debt financing, and our
ability to pay our debts
as they become due.
 
As of August 31, 2022, we have approximately (i)
$1.1 million outstanding of our secured convertible debentures issued in June 2020 that are due and
payable on December 31, 2023 and
(ii) $5,580,000 of revolving notes outstanding pursuant to our senior secured revolving credit facility. Each of the
debentures and revolving
 notes / credit facility contain a number of affirmative and negative covenants, including, but not limited to: reporting
requirements,
certain financial covenants related to our stock portfolio, collateral limitations, certain limitations on liens and indebtedness, dispositions,
mergers and acquisitions, restricted payments and investments, corporate changes and limitations on waivers and amendments to certain
agreements, our
organizational documents, etc. Our failure to comply with the covenants in the credit agreement governing the credit
 facility and the debentures and
associated transaction documents could result in an event of default that, if not cured or waived, could
result in the acceleration of all or a substantial
portion of our debt and potential foreclosure on the assets pledged to secure the
debt.
 
Further, we agreed to pay the lender in the credit
facility, an amount equal to ten percent (10%) of the net proceeds actually received by us from the sale
any securities of a customer
that we acquired during the term of the revolving note(s). Given that we have not yet achieved profitability, and we will
additionally
be required to make payments upon the sales of our customer’s securities to the lender, we may be unable to continue to meet our
obligations
as they become due.  If we are unable to refinance or repay our indebtedness as it becomes due or upon an event of default,
we may become insolvent and
be unable to continue operations.
 
Additionally, the revolving loan obligations under
our secured credit facility provide for variable repayment terms ranging from 10% to 30% of the net
proceeds actually received upon the
sale of our customer’s securities that we receive pursuant to the provision of services. This will further negatively
impact our
cash flows and may further accelerate the anticipated timeframe in which we need to raise additional capital.

 
4

 
 
Our
failure to maintain an effective system of internal control over financial reporting, has resulted in the need for us to restate previously
issued
financial statements. As a result, current and potential stockholders may lose confidence in our financial reporting, which could
harm our business
and value of our stock.
 
Or
management has determined that, as of December 31, 2021, we did not maintain effective internal controls over financial reporting based
on criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework
 as a result of identified
material weaknesses in our internal control over financial reporting. A material weakness is a deficiency,
or a combination of deficiencies, in internal
control over financial reporting such that there is a reasonable possibility that a material
 misstatement of the company’s annual or interim financial
statements will not be prevented or detected on a timely basis.
 
Natural
disasters, epidemic or pandemic disease outbreaks, trade wars, political unrest or other events could disrupt our business or operations
or those
of our development partners, manufacturers, regulators or other third parties with whom we conduct business now or in the future.
 
A
wide variety of events beyond our control, including natural disasters, epidemic or pandemic disease outbreaks (such as the recent novel
coronavirus
outbreak), trade wars, political unrest or other events could disrupt our business or operations or those of our manufacturers,
regulatory authorities, or other
third parties with whom we conduct business. These events may cause businesses and government agencies
 to be shut down, supply chains to be
interrupted, slowed, or rendered inoperable, and individuals to become ill, quarantined, or otherwise
unable to work and/or travel due to health reasons or
governmental restrictions. These limitations could negatively affect our business
operations and continuity, and could negatively impact ability to timely
perform basic business functions, including making SEC filings
and preparing financial reports. If our operations or those of third parties with whom we
have business are impaired or curtailed as
a result of these events, the development and commercialization of our products and product candidates could be
impaired or halted, which
could have a material adverse impact on our business.
 
A pandemic, epidemic or outbreak of an infectious
disease in the markets in which we operate or that otherwise impacts our facilities or advisors could
adversely impact our business.
 
If a pandemic, epidemic, or outbreak of an infectious
disease including the recent outbreak of respiratory illness caused by a novel coronavirus (COVID-
19) or other public health crisis were
to affect our operations, facilities or those of our customers or suppliers, our business could be adversely affected. A
pandemic typically
results in social distancing, travel bans and quarantine, and this may limit access to our facilities, customers, management, support
staff
and professional advisors. These factors, in turn, may not only materially impact our operations, financial condition and demand
for our services but our
overall ability to react timely to mitigate the impact of this event. Also, it may hamper our efforts to comply
 with our filing obligations with the
Commission
 
Regulatory,
legislative or self-regulatory developments regarding internet privacy matters could adversely affect our ability to conduct our business.
 
The
United States and foreign governments have enacted, considered or are considering legislation or regulations that could significantly
restrict our ability
to collect, process, use, transfer and pool data collected from and about consumers and devices. Trade associations
and industry self-regulatory groups have
also promulgated best practices and other industry standards relating to targeted advertising.
Various U.S. and foreign governments, self-regulatory bodies
and public advocacy groups have called for new regulations specifically
directed at the digital advertising industry, and we expect to see an increase in
legislation, regulation and self-regulation in this
area. The legal, regulatory and judicial environment we face around privacy and other matters is constantly
evolving and can be subject
to significant change. Additionally, the interpretation and application of data protection laws in the U.S., Europe and elsewhere
are
often uncertain and in flux. Legislative and regulatory authorities around the world may decide to enact additional legislation or regulations,
which
could reduce the amount of data we can collect or process and, as a result, significantly impact our business. Similarly, clarifications
of and changes to
these existing and proposed laws, regulations, judicial interpretations and industry standards can be costly to comply
with, and we may be unable to pass
along those costs to our clients in the form of increased fees, which may negatively affect our operating
results. Such changes can also delay or impede the
development of new solutions, result in negative publicity and reputational harm,
require significant incremental management time and attention, increase
our risk of non-compliance and subject us to claims or other
remedies, including fines or demands that we modify or cease existing business practices,
including our ability to charge per click or
the scope of clicks for which we charge. Additionally, any perception of our practices or solutions as an invasion
of privacy, whether
or not such practices or solutions are consistent with current or future regulations and industry practices, may subject us to public
criticism, private class actions, reputational harm or claims by regulators, which could disrupt our business and expose us to increased
liability. Finally, our
legal and financial exposure often depends in part on our clients’ or other third parties’ adherence
to privacy laws and regulations and their use of our
services in ways consistent with visitors’ expectations. We rely on representations
made to us by clients that they will comply with all applicable laws,
including all relevant privacy and data protection regulations.
We make reasonable efforts to enforce such representations and contractual requirements, but
we do not fully audit our clients’
compliance with our recommended disclosures or their adherence to privacy laws and regulations. If our clients fail to
adhere to our
contracts in this regard, or a court or governmental agency determines that we have not adequately, accurately or completely described
our
own solutions, services and data collection, use and sharing practices in our own disclosures to consumers, then we and our clients
may be subject to
potentially adverse publicity, damages and related possible investigation or other regulatory activity in connection
with our privacy practices or those of our
clients.
 
5

 
 
Unfavorable
media coverage could negatively affect our business.
 
Unfavorable
publicity regarding, for example, our privacy practices, terms of service, regulatory activity, the actions of third parties, the use
of our products
or services for illicit, objectionable, or illegal ends or the actions of other companies that provide similar services
 to us, could adversely affect our
reputation. Such negative publicity also could have an adverse effect on the size, engagement, and
loyalty of our customer base which could adversely
affect our business and financial results.
 
Our
 business is subject to complex and evolving U.S. and foreign laws and regulations regarding privacy, data protection, content, competition,
consumer protection, and other matters. Many of these laws and regulations are subject to change and uncertain interpretation, and could
result in
claims, changes to our business practices, monetary penalties, increased cost of operations, or declines in user growth or
engagement, or otherwise
harm our business.
 
We
are subject to a variety of laws and regulations in the United States and abroad that involve matters central to our business, such as
privacy, data
protection and personal information, rights of publicity, content, intellectual property, advertising, marketing, distribution,
data security, data retention and
deletion, electronic contracts and other communications, competition, protection of minors, consumer
protection, taxation and securities law compliance.
Expansion of our activities in certain jurisdictions, or other actions that we may
take, may subject us to additional laws, regulations, or other government
scrutiny. In addition, foreign data protection, privacy, content,
competition, and other laws and regulations can impose different obligations or be more
restrictive than those in the United States.
 
Additionally,
as we expand our product offerings, we may become subject to the European General Data Protection Regulation (GDPR), effective as of
May 2018. The GDPR increases privacy rights for individuals in Europe, extends the scope of responsibilities for data controllers and
data processors and
imposes increased requirements and potential penalties on companies offering goods or services to individuals who
are located in Europe or monitoring the
behavior of such individuals (including by companies based outside of Europe). Noncompliance
can result in penalties of up to the greater of €20 million,
or 4% of global company revenues.
 
These
U.S. federal and state and foreign laws and regulations, which in some cases can be enforced by private parties in addition to government
authorities,
are constantly evolving and can be subject to significant change. As a result, the application, interpretation, and enforcement
of these laws and regulations
are often uncertain, particularly in the newer industry in which we operate, and may be interpreted and
applied inconsistently from country to country and
inconsistently with our current policies and practices.
 
These
laws and regulations, as well as any associated inquiries or investigations or any other government actions, may be costly to comply
with and may
delay or impede our international growth, result in negative publicity, increase our operating costs, require significant
management time and attention, and
subject us to remedies that may harm our business.
 
Security
breaches and improper access to or disclosure of our data or user data, or other hacking and phishing attacks on our systems, could harm
our
reputation and adversely affect our business.
 
Our
industry is prone to cyber-attacks by third parties seeking unauthorized access to our data or users’ data or to disrupt our ability
to provide service. Any
failure to prevent or mitigate security breaches and improper access to or disclosure of our data or user data,
including personal information, content, or
payment information from or to users, or information from marketers, could result in the
loss or misuse of such data, which could harm our business and
reputation and diminish our competitive position. In addition, computer
malware, viruses, social engineering (predominantly spear phishing attacks), and
general hacking have become more prevalent in our industry.
As a result of recent attention and growth of, the size of our user base, and the types and
volume of personal data on our systems, we
 believe that we are a particularly attractive target for such breaches and attacks. Our efforts to address
undesirable activity may also
increase the risk of retaliatory attacks. Such attacks may cause interruptions to the services we provide, degrade the user
experience,
cause users or marketers to lose confidence and trust in our products, impair our internal systems, or result in financial harm to us.
Our efforts
to protect our company data or the information we receive may also be unsuccessful due to software bugs or other technical
malfunctions; employee,
contractor, or vendor error or malfeasance; government surveillance; or other threats that evolve. In addition,
third parties may attempt to fraudulently
induce employees or users to disclose information in order to gain access to our data or our
users’ data. Cyber-attacks continue to evolve in sophistication
and volume, and inherently may be difficult to detect for long
 periods of time. Although we are currently in the process of developing systems and
processes that are designed to protect our data and
user data, to prevent data loss and to prevent or detect security breaches, we cannot assure you that such
measures will ultimately become
operational or provide absolute security, and we may incur significant costs in protecting against or remediating cyber-
attacks.
 
6

 
 
Affected
parties or government authorities could initiate legal or regulatory actions against us in connection with any actual or perceived security
breaches
or improper disclosure of data, which could cause us to incur significant expense and liability or result in orders or consent
decrees forcing us to modify our
business practices. Such incidents or our efforts to remediate such incidents may also result in a decline
in our active user base or engagement levels. Any
of these events could have a material and adverse effect on our business, reputation,
or financial results.
 
If
we were to lose or have limited access to certain platforms or data sources, we will lose our existing revenue from these platform and
sources.
 
The
loss of access to any platforms or data sources could limit our ability to effectively grow a portion of our operations. Our business
would be harmed if
these platforms:
 
 
●
discontinues
or limits access to its platform by us and other application developers;
 
 
 
 
●
modify
terms of service or other policies, including fees charged to, or other restrictions on, us or other application developers, or changes
how the
personal information of its users is made available to application developers;
 
 
 
 
●
establishes
more favorable relationships with one or more of our competitors; or
 
 
 
 
●
develops
its own competitive offerings.
 
We
depend on the services of our executive officers and the loss of any of their services could harm our ability to operate our business
in future periods.
 
Our
success largely depends on the efforts and abilities of our executive officers, including Christopher Miglino, Michael Malone, and Christopher
Lahiji,
the president of our wholly owned subsidiary, LD Micro. We are a party to an employment agreement with each of Mr. Miglino, Mr.
Malone and Mr.
Lahiji. Although we do not expect to lose their services in the foreseeable future, the loss of any of them could materially
harm our business and operations
in future periods until such time as we were able to engage a suitable replacement.
 
Weak
economic conditions may reduce consumer demand for products and services.
 
A
weak economy in the United States could adversely affect demand for advertising products, and services. A substantial portion of our
revenue is derived
from businesses that are highly dependent on discretionary spending by individuals, which typically falls during times
of economic instability. Accordingly,
the ability of our advertisers to increase or maintain revenue and earnings could be adversely
affected to the extent that relevant economic environments
remain weak or decline further. We currently are unable to predict the extent
of any of these potential adverse effects.
 
Certain
of our business affiliates have operations outside of the United States that are subject to numerous operational risks.
 
Certain
of our affiliates have operations in countries other than the United States. In many foreign countries, it is not uncommon to encounter
business
practices that are prohibited by certain regulations, such as the Foreign Corrupt Practices Act and similar laws. Although certain
of our business affiliates
have undertaken compliance efforts with respect to these laws, their respective employees, contractors and
agents, as well as those companies to which they
outsource certain of their business operations, may take actions in violation of their
policies and procedures. Any such violation, even if prohibited by the
policies and procedures of these business affiliates or the law,
could have certain adverse effects on the financial condition of these business affiliates. Any
failure by these affiliates to effectively
manage the challenges associated with the international operation of their businesses could materially adversely
affect their, and hence
our, financial condition.
 
In
the event that we are unable to conduct business with certain third-party providers of data and information integral to our operations,
our revenue
and business prospects may suffer.
 
We
rely on access to certain third-party providers of data in the investment sector in order for the Sequire platform to function and provide
meaningful data
and insights for our customers. We have benefited from the data that these third-parties have provided to us on behalf
of their customers. In the event that
we lose access to these third-party providers, it would limit our ability to effectively market
the Sequire platform and sell our services to our customers. In
the event that these third-party providers change their terms or our
ability to access their data on a cost-effective basis to us, our business may be materially
harmed.
 
7

 
 
Competitors
may create products that compete with the Sequire platform and there can be no assurances that we will be able to protect our intellectual
property related to Sequire.
 
The
 Sequire platform’s success depends heavily on our intellectual property and the continued development and innovation of the platform.
Notwithstanding, there may be competitors seeking to compete by creating similar platforms with more aggressive pricing or lower cost
structures, greater
functionality, and by emulating the services provided by the Sequire platform. Furthermore, certain of the information
that we implement in our Sequire
platform is either publicly available or ascertained through third-party service providers for which
no barrier to entry exists. Companies with significantly
more resources than us may attempt to create competing products at lower prices.
Furthermore, there can be no assurances that we are able to adequately
defend our trade secrets or intellectual property rights with
respect to competitors.
 
Our
insurance coverage strategy may not be adequate to protect us from all business risks.
 
We
may be subject, in the ordinary course of business, to losses resulting from accidents, acts of God and other claims against us, for
which we may have
no insurance coverage. As a general matter, we do not maintain as much insurance coverage as many other companies do,
and in some cases, we do not
maintain any at all. Additionally, the policies that we do have may include significant deductibles or self-insured
 retentions, policy limitations and
exclusions, and we cannot be certain that our insurance coverage will be sufficient to cover all future
losses or claims against us. A loss that is uninsured or
which exceeds policy limits may require us to pay substantial amounts, which
may harm our financial condition and operating results.
 
Risks
Related to receipt of Securities for Services
  
Many
of the securities we receive for services do not have an active trading market, and we value these securities at fair value as determined
in good
faith under procedures adopted by our Board of Directors, which valuation is inherently subjective and may not reflect what we
may actually realize for
the sale of these securities.
 
The
majority of securities comprising our stock portfolio are, and are expected to continue to be, in securities that have a limited market,
limited liquidity,
high volatility, and accordingly, their market price may not accurately reflect the true value in the event that they
were traded on an active market. As of
December 31, 2021, we had unrealized losses from our stock portfolio of approximately $8.0 million.
The fair value of assets whose true values are not
readily ascertainable are determined in good faith under procedures adopted by our
Board of Directors. Our Board of Directors utilizes the services of
independent third-party valuation firms in determining the fair value
of a portion of the securities we hold. Investment professionals from our investment
adviser also prepare valuations using sources and/or
proprietary models depending on the availability of information on our assets and the type of asset
being valued, all in accordance with
our valuation policy. Accordingly, the actual value of the securities we received could be substantially less than we
previously estimated.
 
Because
fair valuations, and particularly fair valuations of securities without efficient markets are inherently uncertain, may fluctuate over
short periods of
time, and are often based to a large extent on estimates, comparisons and qualitative evaluations of information, it
may be more difficult for investors to
value accurately our securities and could lead to undervaluation or overvaluation of our Common
 Stock. In addition, the valuation of these types of
securities may result in substantial write-downs and earnings volatility.
 
The
value ascribed to our assets in our financial statements as of a particular date may be materially greater than or less than the value
that would be
realized if our assets were to be liquidated as of such date. For example, if we were required to sell a certain asset
or all or a substantial portion of our assets
on a particular date, the actual price that we would realize upon the disposition of such
asset or assets could be materially less than the value of such asset
or assets as reflected in our financial statements. Volatile market
conditions could also cause reduced liquidity in the market for certain assets, which could
result in liquidation values that are materially
less than the values of such assets as reflected in our financial statements.
 
We
run the risk of inadvertently being deemed to be an investment company that is required to register under the Investment Company Act
of 1940.
 
We
run the risk of inadvertently being deemed to be an investment company that is required to register under the Investment Company Act
of 1940 (the
“Investment Company Act”) because a significant portion of our assets consists of securities in companies
in which we own less than a majority interest.
The risk varies depending on events beyond our control, such as significant
appreciation or depreciation in the market value of certain of our publicly
traded holdings, adverse developments with respect to
our ownership of certain of our subsidiaries, and transactions involving the sale of certain assets. If
we are deemed to be an
inadvertent investment company, we may seek to rely on a safe-harbor under the Investment Company Act that would provide us a
one-year grace period to take steps to avoid being deemed to be an investment company. In order to ensure we avoid being deemed an
investment company,
we have taken, and may need to continue to take, steps to reduce the percentage of our assets that constitute
investment assets under the Investment
Company Act. These steps have included, among others, selling marketable securities that we
might otherwise hold for the long-term and deploying our
cash in non-investment assets. We have recently sold marketable securities,
including at times at a loss, and we may be forced to sell our investment assets
at unattractive prices or to sell assets that we
otherwise believe benefit our business in the future to remain below the requisite threshold. We may also seek
to acquire additional
non-investment assets to maintain compliance with the Investment Company Act, and we may need to incur debt, issue additional
equity
or enter into other financing arrangements that are not otherwise attractive to our business. Any of these actions could have a
material adverse effect
on our results of operations and financial condition. Moreover, we can make no assurance that we would
successfully be able to take the necessary steps to
avoid being deemed to be an investment company in accordance with the safe
harbor. If we were unsuccessful, then we would have to register as an
investment company, and we would be unable to operate our
business in its current form. We would be subject to extensive, restrictive, and potentially
adverse statutory provisions and
regulations relating to, among other things, operating methods, management, capital structure, indebtedness, dividends,
and
transactions with affiliates. If we were deemed to be an investment company and did not register as an investment company when
required to do so,
there would be a risk, among other material adverse consequences, that we could become subject to monetary
penalties or injunctive relief, or both, that we
would be unable to enforce contracts with third parties, and/or that third parties
could seek to obtain rescission of transactions with us undertaken during
the period in which we were an unregistered investment
company.
 
8

 
 
We
are not, and do not intend to become, regulated as an investment company under the U.S. Investment Company Act of 1940 (and similar legislation
in other jurisdictions) and if we are deemed an “investment company” under the U.S. Investment Company Act of 1940, applicable
restrictions would
make it impractical for us to operate as contemplated.
 
The
Investment Company Act and the rules thereunder (and similar legislation in other jurisdictions) provide certain protections to investors
and impose
certain restrictions on companies that are registered as investment companies. Among other things, such rules limit or prohibit
transactions with affiliates,
impose limitations on the issuance of debt and equity securities and impose certain governance requirements.
We have not been and do not intend to
become regulated as an investment company and we intend to conduct our activities so that we will
not be deemed to be an investment company under the
Investment Company Act (and similar legislation in other jurisdictions). In order
to ensure that we are not deemed to be an investment company, we may
be required to materially restrict or limit the scope of our operations
or plans related to Sequire, which may limit us in the types of acquisitions that we may
make and we may need to modify our organizational
structure or dispose of assets that we would not otherwise dispose of. Moreover, if anything were to
happen which would potentially cause
us to be deemed an investment company under the Investment Company Act, it would be impractical for us to
operate as intended pursuant
to the Sequire platform and our business, financial condition and results of operations would be materially adversely affected.
Accordingly,
we would be required to take extraordinary steps to address the situation, such as the modification and restructuring of our Sequire
platform,
which would materially adversely affect our ability to derive revenue.
 
Sequire’s
services are primarily paid for in restricted shares of its customers’ stock, which are often smaller publicly traded companies
with volatile
stock prices, limited liquidity, riskier operations and whose securities are frequently quoted on the OTC
Markets, which includes the OTCQX, OTCQB
as well as the OTC Pink, which typically quotes securities with increased risk and less liquidity.
 
Payment related to our Sequire platform and
services is often made through the equity securities of our customers instead of cash. Since larger companies
typically pay in
cash, the securities issued are often those of smaller public companies that often have limited operating histories, limited
operating cash,
and negative cash flows. Additionally, these securities are primarily restricted, and are subject to legal
holding periods pursuant to Rule 144 or other
applicable exemptions. As of December 31, 2021 approximately $11.4 million of
our holdings are issued by companies whose securities trade on the OTC
Markets Inc. Additionally, of these securities quoted
on the OTC Markets, approximately 69% are quoted on the OTC Pink. While our agreements for OTC
issuers may contain certain
provisions providing for the issuance of additional securities upon certain events, the value of such securities on the date of
receipt compared to the date when we are able to legally sell the securities may decrease significantly, and the stock price of such
issuers is often volatile,
unpredictable, and with limited liquidity. Additionally, the OTC Pink has less stringent
requirements for listing than even other OTC Markets, such as the
OTCQB or OTCQX. Often, the OTC Pink lists companies that (i) may
not be providing current information, (ii) may not have independent directors, (iii)
may have little to no trading, and (iv) may be
very volatile. As a result, the value of the equity received on the date of payment may be significantly greater
than the actual
revenue derived by us upon a sale of the securities. Furthermore, there is no guarantee that the companies that we receive
securities from
will remain solvent or maintain “current information”, or other required criteria during the legally
required holding period under Rule 144, which would
result in the loss of some or all of our anticipated revenue. These risks are significantly increased for OTC Pink issuers. As we are not experienced traders,
there can be no assurances that
our personnel responsible for selling the securities will do so at opportune times or be able to maximize profitability.
 
Our
receipt of securities in lieu of cash may be negatively affected by a downturn in the U.S. and/or global securities markets and could
significantly
reduce our revenue.
 
General
political and economic conditions and events such as U.S. fiscal and monetary policies, economic recessions, inflationary events,
governmental
shutdowns, trade tensions and disputes, global economic slowdowns, widespread health epidemics or pandemics, natural
disasters, terrorist attacks, wars,
changes in local and national economic and political conditions, regulatory changes or changes in
the laws, or interest rate or currency rate fluctuations
could create a downturn in the U.S. and/or global securities markets. As we
often receive restricted securities of companies, a downturn in the U.S. or
global markets may impact such companies and the value of
the securities we receive for services pursuant to the Sequire platform.
 
Risks
Related to Ownership of our Securities; Listing of our Securities.
 
Our Common Stock
does not currently meet the continued listing requirements for the Nasdaq Market and accordingly is subject to delisting.
 
On April 19, 2022, we received a written notice
from the Nasdaq Stock Market LLC that we are not in compliance with Nasdaq Listing Rule 5250(c)(1),
because we had not yet filed our Annual
Report on Form 10-K for the year ended December 31, 2021. Nasdaq Listing Rule 5250(c)(1) requires listed
companies to timely file all
required periodic reports with the SEC. Pursuant to Nasdaq rules, we have 60 calendar days from the date of the notification
letter,
or until June 20, 2022, to file the 2021 Annual Report on Form 10-K. Additionally, on May 24, 2022, we received another written notice
from
Nasdaq that we are further not in compliance with Nasdaq Listing Rule 5250(c)(1) because we had not yet filed our Quarterly Report
on Form 10-Q for the
quarter ended March 31, 2022. Similarly, on August 17, 2022, we received another written notice from Nasdaq that
we are further not in compliance with
Nasdaq Listing Rule 5250(c)(1) because we had not yet filed our Quarterly Report on Form 10-Q for
the quarter ended June 30, 2022.
 
Nasdaq previously provided the Company with an
extension of one hundred eighty (180) days from the initial due date of the 2021 Form 10-K or until
October 12, 2022, to regain compliance
with Nasdaq’s continued listing rule as it relates to all of the untimely filings. Accordingly, the Company’s (i) 2021
Form
10-K, (ii) March 30, 2022 Form 10-Q, and (iii) June 30, 2022 Form 10-Q are all required to be filed with the SEC by October 12, 2022.
 
If our shares lose their status on the Nasdaq
Market, we believe that our shares would likely be eligible to be quoted on the inter-dealer electronic quotation
and trading system
operated by OTC Markets Group, commonly referred to as the over-the-counter market. These markets are generally considered not to
be
as efficient as, and not as broad as, the Nasdaq Market. If our common stock is delisted, this would, among other things, substantially
impair our ability
to raise additional funds and could result in a loss of institutional investor interest and fewer development opportunities
for us.
 
Conversions
of our convertible debentures, notes issued under our revolving credit facility, and the exercise of our common stock warrants
may dilute
the ownership interest of existing stockholders or may otherwise depress the price of our common stock.
 
The
conversion of some or all of the outstanding convertible debentures or the revolving note issued in our secured revolving credit facility
would dilute
the ownership interests of existing stockholders. Any sales in the public market of the common stock issuable upon such
 conversion or exercise of
outstanding warrants could adversely affect their prevailing market prices. In addition, the existence of the
convertible debentures, revolving note, and
outstanding warrants may encourage short selling by market participants because the
conversion of such notes could be used to satisfy short positions, or
the anticipated conversion of such debentures into shares of our
common stock could depress the price of our common stock.
 

9

 
 
The
market price of our common stock may be volatile.
 
The
market for our common shares is characterized by significant price volatility when compared to seasoned issuers, and we expect that our
share price
will continue to be more volatile than those of a seasoned issuer. The volatility in our share price is attributable to a
number of factors. Mainly however, we
are a speculative or “risky” investment due to our limited operating history, lack
of significant revenues to date, our continued operating losses and missed
guidance. As a consequence of this enhanced risk, more risk-adverse
investors may, under the fear of losing all or most of their investment in the event of
negative news or lack of progress, be more inclined
to sell their shares on the market more quickly and at greater discounts than would be the case with the
stock of a seasoned issuer.
Additionally, in the past, plaintiffs have often initiated securities class action litigation against a company following periods of
volatility in the market price of its securities. We may in the future be the target of similar litigation. Securities litigation could
result in substantial costs
and liabilities and could divert management’s attention and resources.
 
The
trading price of the shares of our common stock is likely to be highly volatile and could be subject to wide fluctuations in response
to various factors,
some of which are beyond our control. In addition to the factors discussed in this “Risk Factors”
section and elsewhere in this quarterly report, these factors
include:
 
 
●
the
success of competitive products;
 
 
 
 
●
actual
or anticipated changes in our growth rate relative to our competitors;
 
 
 
 
●
announcements
by us or our competitors of significant acquisitions, strategic partnerships, joint ventures, collaborations or capital
commitments;
 
 
 
 
●
regulatory
or legal developments in the United States and other countries;
 
 
 
 
●
the
recruitment or departure of key personnel;
 
 
 
 
●
the
level of expenses;
 
 
 
 
●
actual
or anticipated changes in estimates to financial results, development timelines or recommendations by securities analysts;
 
 
 
 
●
variations
in our financial results or those of companies that are perceived to be similar to us;
 
 
 
 
●
fluctuations
in the valuation of companies perceived by investors to be comparable to us
 
 
 
 
●
inconsistent
trading volume levels of our shares;
 
 
 
 
●
announcement
or expectation of additional financing efforts;
 
 
 
 
●
sales
of our common stock by us, our insiders or our other stockholders;
 
 
 
 
●
additional
issuances of securities upon the exercise of outstanding options and warrants;
 
 
 
 
●
market
conditions in the technology sectors; and
 
 
 
 
●
general
economic, industry and market conditions.
 
In
addition, the stock market in general, and advertising technology companies in particular, have experienced extreme price and volume
fluctuations that
have often been unrelated or disproportionate to the operating performance of these companies. Broad market and industry
factors may negatively affect
the market price of our common stock, regardless of our actual operating performance. The realization of
any of these risks could have a dramatic and
material adverse impact on the market price of the shares of our common stock.
 
The Revolving Note issued under our senior
secured revolving credit facility contains an adjustment to the price at which the note can be converted
into our common stock, which
may result in further dilution to our shareholders.
 
The revolving note issued in our August 2022 secured
revolving credit facility, of which $5,580,000 in principal is currently outstanding, is convertible into
our common stock at a conversion
price of $15.00 per share (the “Conversion Price”). Notwithstanding, the Conversion Price is subject to adjustment upon
certain
enumerated events which includes the sale of our common stock or equivalents at a deemed price equal to or less than $5.00 per share.
On August
31, 2022, the closing price of our common stock was $2.37 per share. In the event that we are required to raise additional
capital through the sale of our
equity or debt securities, given our current market price, it is likely that the Conversion Price would
be adjusted, and we may be required to issue a
significantly greater number of shares upon conversion, than currently anticipated, resulting
in greater dilution to our existing shareholders.
 
We
may be subject to securities litigation, which is expensive and could divert management attention.
 
The
market price of the shares of our common stock may be volatile, and in the past companies that have experienced volatility in the market
price of their
securities have been subject to securities class action litigation. We may be the target of this type of litigation in
the future. Securities litigation against us
could result in substantial costs and divert our management’s attention from other
business concerns, which could seriously harm our business. To the
extent that any claims or suits are brought against us and successfully
concluded, we could be materially adversely affected, jeopardizing our ability to
operate successfully. Furthermore, our human and capital
resources could be adversely affected by the need to defend any such actions, even if we are
ultimately successful in our defense.
 
10

 
 
Failure
to meet the financial performance guidance or other forward-looking statements we have provided to the public could result in a decline
in our
stock price.
 
We
have previously provided, and may provide in the future, public guidance on our expected financial results for future periods. Although
we believe that
this guidance provides investors with a better understanding of management’s expectations for the future and is
useful to our stockholders and potential
stockholders, such guidance is comprised of forward-looking statements subject to the risks
and uncertainties. Our actual results may not always be in line
with or exceed the guidance we have provided. For example, in the past,
 we have missed guidance a number of times. If our financial results for a
particular period do not meet our guidance or if we reduce
our guidance for future periods, the market price of our common stock may decline.
 
Delaware
law contains anti-takeover provisions that could deter takeover attempts that could be beneficial to our stockholders.
 
Provisions
of Delaware law could make it more difficult for a third-party to acquire us, even if doing so would be beneficial to our stockholders.
Section
203 of the Delaware General Corporation Law may make the acquisition of our company and the removal of incumbent officers and
 directors more
difficult by prohibiting stockholders holding 15% or more of our outstanding voting stock from acquiring us, without our
board of directors’ consent, for at
least three years from the date they first hold 15% or more of the voting stock.
 
If
securities or industry analysts do not publish research or publish inaccurate or unfavorable research about our business, the trading
price of our
common stock and trading volume could decline.
 
The
trading market for our shares of our common stock will depend in part on the research and reports that securities or industry analysts
publish about us
or our business. A small number of securities and industry analysts currently publish research regarding our Company
on a limited basis. In the event that
one or more of the securities or industry analysts who have initiated coverage downgrade our securities
or publish inaccurate or unfavorable research about
our business, the price of our shares of common stock would likely decline. If one
or more of these analysts cease coverage of our company or fail to
publish reports on us regularly, demand for our securities could decrease,
which might cause the trading price of our shares of common stock and trading
volume to decline.
 
The
elimination of monetary liability against our directors and officers under Delaware law and the existence of indemnification rights held
by our
directors and officers may result in substantial expenditures by us and may discourage lawsuits against our directors and officers.
 
Our
certificate of incorporation eliminates the personal liability of our directors and officers to our company and our stockholders for
damages for breach
of fiduciary duty as a director or officer to the extent permissible under Delaware law. Further, our bylaws provide
that we are obligated to indemnify any
of our directors or officers to the fullest extent authorized by Delaware law. We are also parties
to separate indemnification agreements with certain of our
directors and our officers which, subject to certain conditions, require us
to advance the expenses incurred by any director or officer in defending any
action, suit or proceeding prior to its final disposition.
Those indemnification obligations could result in our company incurring substantial expenditures to
cover the cost of settlement or damage
awards against our directors or officers, which we may be unable to recoup. These provisions and resultant costs
may also discourage
us from bringing a lawsuit against any of our current or former directors or officers for breaches of their fiduciary duties, and may
similarly discourage the filing of derivative litigation by our stockholders against our directors and officers even if such actions,
 if successful, might
otherwise benefit us or our stockholders.
 
ITEM
1B.
UNRESOLVED
STAFF COMMENTS.
 
Not
applicable to a smaller reporting company.
 
ITEM
2.
DESCRIPTION
OF PROPERTY.
 
As
a result of COVID-19, we our currently operating as a virtually distributed operation. We lease our principal executive offices, located
in Westlake
Village, California and consisting of approximately 500 square feet on a month-to-month basis at a rate of $1,000 per month.
We also maintain offices in
Mexicali, Mexico where we lease approximately 3,400 square feet of office space under a lease agreement terminating
in September 2023 at an annual
rental of $140,000 plus a value-added tax (VAT) or its equivalent in the Mexican national currency
and a 10% VAT for maintenance and certain overhead
expenses. We believe both locations are suitable and adequate for our current levels
of operations and anticipated growth.
 
ITEM
3.
LEGAL
PROCEEDINGS.
 
As
of the date of this Annual Report, there are no material pending legal or governmental proceedings relating to our company or properties
to which we
are a party, and to our knowledge there are no material proceedings to which any of our directors, executive officers or
affiliates are a party adverse to us or
which have a material interest adverse to us.
 
ITEM
4.
MINE
SAFETY DISCLOSURES.
 
Not
applicable.
 
11

 
 
PART
II
 
ITEM
5.
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
EQUITY SECURITIES.
 
Market
for Our Common Equity
 
Class
A Common Stock.
 
Our
Class A common stock is listed on the Nasdaq Global Market under the symbol “SRAX.”
 
As
of August 31, 2022, there were approximately 47 holders of record of our common stock. Because many of our shares of
common stock are held by
brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of
beneficial holders represented by these record
holders, but it is well in excess of the number of record holders.
 
Dividend
policy
 
Common
Stock
 
We
have never paid cash dividends on either our Class A common stock or our Class B common stock. Under Delaware law, we may declare and
pay
dividends on our capital stock either out of our surplus, as defined in the relevant Delaware statutes, or if there is no such surplus,
out of our net profits for
the fiscal year in which the dividend is declared and/or the preceding fiscal year. If, however, the capital
of our company, computed in accordance with the
relevant Delaware statutes, has been diminished by depreciation in the value of our property,
 or by losses, or otherwise, to an amount less than the
aggregate amount of the capital represented by the issued and outstanding stock
of all classes having a preference upon the distribution of assets, we are
prohibited from declaring and paying out of such net profits
and dividends upon any shares of our capital stock until the deficiency in the amount of capital
represented by the issued and outstanding
stock of all classes having a preference upon the distribution of assets shall have been repaired.
 
Series
A Preferred Stock
 
We
issued a one-time return of capital consisting of a total of 36,462,417 shares of our Series A Preferred Stock to Qualified Recipients
(as defined below)
on a 1-for-1 as converted to common stock basis (the “Dividend”). The record date for the Dividend was
September 20, 2021 (the “Record Date”). The
Series A Preferred Stock entitles the Qualified Recipients with the right to
receive the net proceeds from sales of certain securities received by SRAX as
payment from its customers for access to the Sequire Platform
services (the “Designated Assets”).
 
As
of the Record Date, the following holders of securities were entitled to receive the Dividend (collectively, the “Qualified Recipients):
 
(i)
each
outstanding share of common stock, of which 25,160,504 shares were issued and outstanding,
 
 
(ii)
each
share of common stock underlying outstanding common stock purchase warrants containing a contractual right to receive the Dividend
of
which, 10,377,645 were outstanding, and
 
 
(iii)
each
original issue discount senior convertible debenture issued on June 30, 2020, containing a contractual right to receive the Dividend
on an as
converted to common stock basis, of which $2,486,275 of Debentures were outstanding in principal and interest, convertible
into 924,268 shares
of common stock.
 
12

 
 
As
of the Record Date, the Designated Assets had an aggregate value of approximately $6.5 million and consisted of securities (i)
from twenty-five (25)
companies that trade or are quoted on the OTC Markets, (ii) having stock prices ranging from $0.01 to $5.15, (iii)
with aggregate values of the securities
held by the Company ranging from $1,930 to $900,000, and (iv) with the average value held by
the Company equal to $260,000 per issuer. The Designated
Assets consist of (a) 24 issuers’ common stock and (b) one (1)
issuer’s convertible debt instrument that is convertible into common stock.
 
The securities and cash
that underly the Designated Assets had a market value of $3,925,000 as of December 31, 2021.
 
During
the fourth quarter and portion of the third quarter of 2021, we sold an aggregate of approximately $680,000 of the Designated
Assets. On January
30, 2022, we distributed the net proceeds from those shares to holders of our Series A Preferred Shares. Pursuant
to the distribution, each holder of Series
A Preferred Stock received approximately $0.01 per share.
 
During the first quarter
of 2022, we sold an aggregate of $268,000 of the Designated Assets. The sale of Designated Assets did not result in sufficient
proceeds
to declare a distribution pursuant to the terms of the Series A Preferred Stock.
 
During the second quarter
of 2022, we sold an aggregate of $127,000 of the Designated Assets. The sale of Designated Assets did not result in sufficient
proceeds
to declare a distribution pursuant to the terms of the Series A Preferred Stock.
 
As of June 30, 2022,
after taking into account the sale of approximately $691,000, $268,000, and $127,000 during 2021, first quarter
of 2022, and the
second quarter of 2022, respectively, of the Designated Assets, the remaining Designated Assets have an aggregate value
of approximately $2,789,383
(pursuant to the same valuation methods that our other securities are valued in this Annual Report, with
such quoted market price potentially being greater
or lesser than such value) and subsequent to sales and other transactions, consisted
of securities (i) from nineteen (19) companies that trade or are quoted on
the OTC Markets, (ii) having quoted stock prices ranging from
$0.001 to $2.50, (iii) with aggregate values of the securities held by us ranging from $0 to
$550,000, and (iv) with an average value
equal to $93,000 per issuer. The Designated Assets consist of (a) 19 issuers’ common stock and (b) cash.
 
Securities
Authorized for Issuance under Equity Compensation Plans
 
See
information contained in Part III Item 12 of Annual Report entitled “Equity Compensation Plan Information.”
 
Recent
sales of unregistered securities
 
The
 following information is given with regard to unregistered securities sold since January 1, 2021. The following securities were
 issued in private
offerings pursuant to the exemption from registration contained in the Securities Act of 1933, as amended (the “Securities
Act”) and the rules promulgated
thereunder in reliance on Section 4(2) thereof, relating to offers of securities by an issuer not
involving any public offering:
 
 
●
During
2021 we issued a total of 183,772 shares of A common stock in connection with the cashless exercise of 445,294 common stock
purchase
warrants.
 
 
 
 
●
On March 15, 2021, we issued Brock Pierce, our newly
appointed Board member, an option to purchase 803 shares of common Stock for joining
the Board. The Grant covers the period from
March 10, 2021 (his appointment date), through April 15, 2021. The options have an exercise price
of $4.48 per share, a term of seven
(7) years, and will vest fully on April 15, 2021. The options were issued as payment for services on the Board
from March 10, 2021
through April 15, 2021 and is valued at $2,958. The options were issued from our 2014 equity compensation plan.
 
 
 
 
●
On
January 2, 2022 Michael Malone, our Chief Financial Officer exercised an option to purchase 100,000 shares of our common stock
that was
issued on December 15, 2018. The option was exercised on a cashless basis and included 57,016 shares withheld pursuant to
 the cashless
exercise and an additional 16,732 shares withheld for tax withholding. Accordingly, we issued Mr. Malone 26,252 shares
of common stock.
 
 
 
 
●
On
January 6, 2022, we issued Michael Malone, our Chief Financial Officer, a conditional option to purchase 100,000 shares of Class
A common
stock. The option is a conditional grant, subject to shareholder approval. Assuming approval by the shareholders, the option
has an exercise price
of $4.25 per share, a term of seven (7) years and vests in equal quarterly installments over a three (3) year
period from the grant date. The option
had a Black-Scholes value on the grant date of $331,000.
 
 
 
 
●
On
January 3, 2022, we issued four (4) common stock purchase options to our non-employee directors, pursuant to our amended non-employee
director compensation policy. Each option entitled the holder to purchase 29,533 shares of common stock at an exercise price of $4.35
per share,
for an aggregate exercise amount of $128,468.55. The options vest in equal quarterly over a one (1) year period from the
issuance date. The
options expire on the seven (7) year anniversary of the issuance date. Each option has a Black-Scholes value of
$100,000.
 
13

 
 
 
●
On
January 6, 2022, we issued Christopher Miglino, our Chief Executive Officer, an option to purchase 120,000 shares of common stock.
The
option has an exercise price of $4.25 per share, a term of seven (7) years and vests in equal quarterly installments over a three
(3) year period from
the grant date. The option had a Black-Scholes value on the grant date of $397,000.
 
 
 
 
●
On
January 6, 2022, we issued our employees, options to purchase an aggregate of 380,000 shares of common stock. Each of the options
has an
exercise price of $4.25 per share, a term of five (5) years, and vests in equal quarterly installments over a three (3) year
period from the grant date.
The aggregate of the 380,000 options had a Black-Scholes value on the grant date $1,126,000.
 
 
 
 
●
On January 6, 2022, we issued our employees, options
to purchase an aggregate of 120,000 shares of common stock. Each of the options is a
conditional grant, subject to shareholder approval.
Each of the options has an exercise price of $4.25 per share, and 100,000 have a term of seven
(7) years and 20,000 have a term of
five (5) years, and each vest in equal quarterly installments over a three (3) year period from the grant date.
The aggregate of
the 120,000 options had a Black-Scholes value on the grant date of $390,000.
 
 
 
 
●
During the second quarter of 2022, warrant holders exercised
689,173 warrants on a cashless basis for an aggregate of 195,525 shares of common
stock.
 
 
 
 
●
On June 13, 2022, we entered into an agreement with
an institutional investor whereby in exchange for the payment of $404,513.40 (the “Purchase
Price”), the investor received
(i) the right to receive the net proceeds upon the sale of certain securities of the Company (“CVR Payments”) with a
quoted price equal to $674,190 (with a guaranteed minimum return of 120% of such Purchase Price and (ii) the right after 90 days
but before 120
days to demand payment of 120% of the Purchase Price in cash less amounts previously paid from the CVR Payments.
 
 
 
 
●
On July 1, 2022, we issued an original issue discount
bridge note in principal amount of $650,000 to an institutional investor in exchange for
$500,000 in cash. The Bridge Note was non-interest
bearing and a maturity date of August 15, 2022. Effective August 8, 2022, the bridge note
was exchanged for revolving notes in the
senior secured revolving credit facility.
 
 
 
 
●
On August 8, 2022, we entered into a senior secured
revolving credit facility agreement with an institutional investor to initially borrow up to
$9,450,000 in the aggregate from time
 to time, subject to certain conditions. The loans are secured by all of our assets. There is currently
$5,580,000 in principal outstanding
on the revolving loans, which are convertible into our common stock at a conversion price of $15.00 per
share, subject to adjustment
for stock splits, dividends, fundamental transactions, and upon sales of our equity securities at $5.00 per share or less.
In addition,
as part of the transaction we extended the maturity dates of 2,590,358 outstanding common stock purchase warrants held by the lender
until September 30, 2023.
 
 
 
 
 
The revolving loans are convertible into our common
stock at an initial price per share of $15.00, subject to adjustment in certain enumerated
events, including deemed sales of our
common stock or common stock equivalents at a price per share that is $5.00 or less.
 
Purchases
of equity securities by the issuer and affiliated purchasers.
 
The
following table provides information about our repurchases of our common stock that is registered pursuant to Section 12 of the Securities
Exchange
Act of 1934 during the year ended December 31, 2021.
 
Period
 
Total
Number
of Shares
Purchased(b)
   
Average
Price Paid
Per Share
   
Total
Number of 
Shares 
Purchased as 
Part of Publicly 
Announced Plans
or Programs (a)(b)    
Approximate
Dollar
Value of Shares 
That May Yet be
Purchased Under 
the Plans or
Programs (a)(b)
 
 
 
    
    
    
  
August 1, to August 31, 2021
 
 
—   
 
—   
 
—   
$
10,000,000 
 
 
 
    
 
    
 
    
 
  
September 1 to September 30, 2021
 
 
—   
 
—   
 
—   
$
10,000,000 
 
 
 
    
 
    
 
    
 
  
October 1 to October 31, 2021
 
 
—   
 
—   
 
—   
$
10,000,000 
 
 
 
    
 
    
 
    
 
  
November 1 to November 30, 2021
 
 
155,000   
 
5.12   
 
155,000   
$
9,206,000 
 
 
 
    
 
    
 
    
 
  
December 1 to December
31, 2021
 
 
—   
 
—   
 
—   
$
9,206,000 
Total
 
 
155,000   
 
5.12   
 
155,000   
 
9,206,000 
 
(a)
In
 August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to
$10,000,000
of our common stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current
market prices. The total remaining authorization for future common share repurchases under our share repurchase program was $9.2
million as of
December 31, 2021. Under the program, management has discretion to determine the dollar amount of shares to be repurchased
and the timing of
any repurchases in compliance with applicable law and regulation. This includes purchases pursuant to Rule 10b5-1
plans, including accelerated
share repurchases. The program does not have an expiration date.
 
14

 
 
ITEM
6.
SELECTED
FINANCIAL DATA.
 
Not
applicable to a smaller reporting company.
 
ITEM
7.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
The
following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements
regarding our
business development plans, timing, strategies, expectations, anticipated expenses levels, business prospects and positioning
 with respect to market,
demographic and pricing trends, business outlook, technology spending and various other matters (including contingent
liabilities and obligations and
changes in accounting policies, standards and interpretations) and express our current intentions, beliefs,
expectations, strategies or predictions. These
forward-looking statements are based on a number of assumptions and currently available
 information and are subject to a number of risks and
uncertainties. Our actual results could differ materially from those anticipated
in these forward-looking statements as a result of various factors, including
those set forth under “Special Note Regarding Forward-Looking
Statements” and under “Risk Factors” and elsewhere in this annual report. The following
discussion should be read in
conjunction with our financial statements and related notes thereto included elsewhere in this annual report.
 
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided in addition
to the accompanying
consolidated financial statements and notes to assist readers in understanding our results of operations,
financial condition, and cash flows. MD&A is
organized as follows:
 
Executive
Overview
 
Financial
results:
 
 
●
Revenue
was $26.7 million, up approximately 312% for year ended December 31, 2021 versus 2020.
 
 
 
 
●
Cash,
cash equivalents and marketable securities were $17.0 million as of December 31, 2021.
 
Reportable
Segments
 
We
have a single operating and business segment, Sequire,
 which is comprised of two reporting units; Sequire and LD Micro. Our Sequire segment
includes the licensing of our SaaS based Sequire
platform and related services, and our event and conference operations. The segment amounts included in
MD&A are presented on a basis
consistent with our internal management reporting. All differences between our internal management reporting basis and
accounting principles
generally accepted in the United States of America (“GAAP”), along with certain corporate-level and other activity, are included
in
Corporate and Other. Our management, along with our chief executive officer, who acts as our Chief Operating Decision Maker
(as such term is defined
accounting segment reporting guidance), review financial information presented on a consolidated basis for purposes of allocating resources and evaluating
performance
and do not evaluate using asset information.
 
Deconsolidation
of BIGToken, Inc.
 
On December
29, 2021, our subsidiary BIGtoken, Inc. (fka Force Protection Video Equipment) completed a merger with BritePool, Inc.
(BritePool). As a
result of the transaction our ownership interest in BIGToken was reduced from 65.9% to 36.45% of the issued
and outstanding common stock. As part of
the transaction, we entered into an exchange agreement pursuant to which we converted
 135,870,262,448 or approximately 50% of the issued and
outstanding shares of BIGToken into non-voting Series D Convertible Preferred
Stock (“Series D Stock”). The decrease in our ownership of voting equity
resulted in our loss of the ability to exert
significant control over BIGToken resulted in us deconsolidating its operation.
 
We
have classified the related assets and liabilities associated with BIGToken’s business as discontinued operations in our consolidated
balance sheet. The
financial results of BIGToken’s business has been presented as discontinued operations in our consolidated statement
of income for all periods presented
through the respective transaction close date. Please see “Note
2 — Discontinued Operations” in our consolidated financial statements included elsewhere
in this report for additional information.
As such, the discussion of our results of operations and the related tables, below do not included the operations of
BIGToken, as
its results of operations have been included in discontinued operations on the consolidated statements of operations.
 
15

 
 
Business
Focus
 
During
2021, we have focused on: (i) the continued growth of our Sequire platform’s functionality and user base and (ii) the expansion
of LD micro events
and offerings.
 
Covid-19
 
Our
business has been impacted by the COVID-19 pandemic, which has resulted in authorities implementing numerous preventative measures to
contain or
mitigate the outbreak of the virus, such as travel bans and restrictions, limitations on business activity, quarantines, and
shelter-in-place orders. These
measures have caused, and are continuing to cause, business slowdowns or shutdowns in affected areas,
 both regionally and worldwide, which have
significantly impacted our business and results of operations. We are unable to predict the
impact of the pandemic on user growth and engagement with any
certainty, and we expect these trends to continue to be subject to volatility.
 
More
recently, we believe the pandemic has contributed to an acceleration in the shift of commerce from offline to online, as well as increasing
consumer
demand for purchasing products as opposed to services, and we experienced increasing demand for our products as a result of
these trends. The impact of
the pandemic on our overall results of operations, remains highly uncertain for the foreseeable future.
 
We
intend to continue to invest in our business based on our company priorities, and we anticipate that additional investments in our network
infrastructure,
as well as scaling our headcount to support our growth, will continue to drive expense growth in 2022.
 
FINANCIAL
CONDITION
 
Going
Concern
 
Cash on hand and marketable securities at December
31, 2021 was approximately $1.35 million and $15.6 million, respectively. Based upon our cash flow
projections taking into account cash,
marketable securities and the projected cash flows from operations we believe we have enough liquidity, taking into
account the uncertainty
related to the ongoing pandemic and general economic uncertainty, to continue to fund operations at their currently level through
the
remainder of the year.
 
The Company has incurred significant losses since
its inception and has not demonstrated an ability to generate cash from the sales of its services to in
excess of operating expenses.
In addition, the Company’s operations may require additional financial support or additional financing. These factors create
uncertainty
or doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial
statements are
issued. The consolidated financial statements do not include any adjustments that might be necessary if the Company is
unable to continue as a going
concern. Accordingly, the consolidated financial statements have been prepared on a basis that assumes
the Company will continue as a going concern and
which contemplates the realization of assets and satisfaction of liabilities and commitments
in the ordinary course of business.
 
Cash,
Cash Equivalents, and Investments
 
As of December
31, 2021, we had (i) cash of $1.35 million , and (ii) marketable securities of $15.6 million for a total of approximately $17 million
 compared to $8.90 million as of December 31, 2020. Cash
and cash equivalents consist primarily of highly liquid investments such as money market funds
and deposits held at major banks. In addition,
we had availability of $1,000,000 of unused amounts available under a credit facility as of December 31,
2021. Certain of such unused
 amounts are subject to satisfying specified conditions prior to draw-down (such as pledging to our lenders sufficient
subscriptions and
customer contracts).
 
16

 
 
Components
of Results of Operations
 
Revenues
 
Sequire
Platform: We recognize revenue from the licensing of our Sequire platform, data, marketing and insight services performed in conjunction
with the Sequire platform. We recognize revenue using the percentage of completion method based
primarily on time.
 
Conference
Revenue. We recognize revenue from hosting conferences and associated sponsorships. We receive payment from presenting companies
and sponsors of the conferences.
 
2020
was the first full year of operations for our Sequire business. We charge a base monthly license fee for a Sequire subscription, which
ranges from
$1,000 per month up to $5,000 per month.
 
During
 the third quarter of 2020, we acquired LD Micro, Inc. LD Micro’s primary line of business was the hosting of investor related conferences.
Historically, LD Micro’s investor conferences have been in-person, however, during the past year we have successfully hosted virtual
 conferences
leveraging Sequire’s platform technology to execute these events.
 
The
following table presents net revenues by type for the periods indicated (in dollars, except percentages):
 
 
 
Year Ended December 31,
 
 
 
2021
   
2020
   
% Change
 
Sequire platform revenue
 
$
24,514,000   
$
5,976,000   
 
310%
Conference revenue
 
 
1,229,000   
 
503,000   
 
144%
Other revenues
 
 
964,000   
 
-   
 
n/a 
Total net revenues
 
$
26,707,000   
$
6,479,000   
 
312%
 
Operating Expenses
 
Cost
 of revenue. Our cost of revenue consists primarily of expenses associated with the
 cost of media from third parties. If the estimated
consideration expected to be received under a revenue contract less than the estimated
cost to fulfill our obligations under the contract, the Company
will record a liability for the estimated cost in excess of estimated
consideration in the period this is knowable.
 
Employee
Related Costs. These are the costs we incur to employ our staff.
 
Platform
costs. Consist of the technology and content hosting of our Sequire.
 
Marketing,
data services and sales. These are the costs we incur to market our products, data service fees and third-party selling costs.
 
Depreciation
and Amortization. Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets
used in our business over their estimated useful lives. Our long-lived assets consist of property and equipment and internally developed
software.
 
General
and administrative. General and administrative expense consists primarily of human resources, information technology, professional
fees,
IT and facility overhead, and other general corporate expense. We expect our general and administrative expense to increase in
absolute dollars
primarily as a result of the increased costs associated with being a stand-alone public company. However, we also expect
 our general and
administrative expense to fluctuate as a percentage of our revenue in future periods based on fluctuations in our revenue
and the timing of such
expense.
 
2020 was the first
full year of operations for our Sequire business. We charge a base monthly license fee for a Sequire subscription, which ranges from
$1,000 per month up to $5,000 per month.
 
During
 the third quarter of 2020, we acquired LD Micro, Inc. LD Micro’s primary line of business was the hosting of investor related conferences.
Historically, LD Micro’s investor conferences have been in-person, however, during the past year we have successfully hosted virtual
 conferences
leveraging Sequire’s platform technology to execute these events.
 
17

 
 
Operating
Expenses
 
The
following table presents operating expenses for the periods indicated (in dollars, except percentages):
 
 
 
Year Ended December 31,
 
 
 
2021
   
2020
   
% Change
 
Cost of revenues
 
 
6,521,000   
 
1,789,000   
 
265%
% of net revenues
 
 
24% 
 
28% 
 
  
Employee related costs
 
 
7,533,000   
 
4,683,000   
 
61%
% of net revenues
 
 
28% 
 
72% 
 
  
Platform costs
 
 
214,000   
 
960,000   
 
(78)%
% of net revenues
 
 
1% 
 
15% 
 
  
Marketing, data service and sales
 
 
6,330,000   
 
1,717,000   
 
269%
% of net revenues
 
 
24% 
 
27% 
 
  
Depreciation and Amortization
 
 
842,000   
 
772,000   
 
9%
% of net revenues
 
 
3% 
 
12% 
 
  
General and administrative
 
 
5,352,000   
 
3,590,000   
 
49%
% of net revenues
 
 
20% 
 
55% 
 
  
Total operating expenses
 
 
26,792,000   
 
13,511,000   
 
98%
 
Revenues
 
Revenues
 for the year ended December 31, 2021 increased to approximately $26,707,000 compared to approximately $6,479,000 for the year ended
December 31, 2020. Sequire’s continued growth was primarily driven by the growth of the services provided to issuers through
the Sequire platform.
During the year ended December 31, 2021, the Company closed sales with total gross contract value of
approximating $44,000,000.
 
In
certain circumstances, the Company accepts payment in the form of securities of our publicly held customers. The Company values the securities
in
accordance with ASC 820, see the Valuation section of our Management Discussion and Analysis section for further discussion.
 
Sequire
Operating Expenses
 
Operating
expenses consisted of the following:
 
Costs of revenue: Sequire’s operating expenses for the years ended December 31, 2021
and 2020 were approximately $6,521,000 and $1,789,000,
respectively.
 
Employee
Related Costs. These are the costs we incur to employ our staff. Employee related costs increased to $7,533,000 during the year ended
December 31, 2021 compared to $4,683,000 for the year ended December 31, 2020. The increase is primarily the result of an increase in
staffing
expenses due to an increase in the number of employees in all departments of the business to support the growth in operations
during the year. We
expect these expenses to continue to increase in absolute dollars as revenue increases.
 
Platform
costs. Consist of the technology and content hosting. Platform costs for the year ended December 31, 2021 were $214,000. For
the year
ended December 31, 2020 Platform costs were $960,000. These costs decreased from the prior year due to the Company’s elimination
 of the
outsourcing of certain function to support to the Company’s platform. We expect these costs to continue to increase in absolute
dollars as we continue
to grow but expect that they continue to decrease as a percentage of our revenues.
 
Marketing,
data services and sales. These are the costs we incur to market our products and third-party services and selling costs. Marketing,
data
services and sales for the years ended December 31, 2021 and 2020 were $6,330,000 and $1,717,000, respectively. We expect these
costs to continue
to grow in nominal dollars as we continue to grow but expect that they continue to decrease as a percentage of our
revenues.
 
Depreciation
and Amortization. Depreciation and Amortization cost represent an allocation of the costs incurred to acquire the long-lived assets
used in our business over their estimated useful lives. Our long-lived assets primarily consist of internally developed software. For
the years ended
December 31, 2021 and 2020 depreciation and amortization were $842,000 and $772,000, respectively. We expect these expenses
to continue to
increase as we anticipate further investment in long-lived assets to support our business growth.
 
18

 
 
Corporate
and Other Operating Expenses
 
Corporate
and Other Operating expense consists primarily of human resources, information technology, professional fees, IT and facility overhead,
and
other general corporate expense. General and Administrative expenses were approximately $5,352,000 and $3,590,000 million for the
 years ended
December 31, 2021 and 2020, respectively. The increase in expense for the year is driven by an increase in corporate employee
 and staffing related
expenses to support the growth of the Company.
 
We
expect our general and administrative expense to increase in absolute dollars as we continue to grow our business. However, we also expect
our general
and administrative expense to decrease as a percentage of our revenues as revenues increase.
 
Net
Loss
 
The
Company’s Net Loss for the year-ended December 31, 2021 was $41,227,000. This represented an increase of $26,522,000 from the prior
year. The
increase in Net Loss for the year ended December 31, 2021 was primarily due to an increase in Net loss from our Discontinued
Operations.
 
Discontinued Operations represent the results
from operations of BIGtoken. Upon the deconsolidation of BIGtoken, BIGtoken’s operating results, assets,
liabilities and cash flows
for all periods presented have been classified as discontinued operations within the Consolidated Financial Statements.
 
Loss from discontinued operations for the year ended December 31, 2021 was $25,060,000, which represented an increase of
$20,419,000 from the year
ended December 31,2020. The loss from discontinued operations for the year-ended December 31, 2021
includes a loss of $10,684,000 related to our
disposal of BIGtoken.
 
See
“Note 2 – Discontinued Operations” in our consolidated financial statements included elsewhere in this report for additional
information.
 
Loss
from continuing operations for the year ended December 31, 2021 was $16,167,000, which represented an increase of $6,103,000 from the
year ended
December 31,2020.
 
Cash
Flows
 
 
 
Year
Ended December 31,
 
 
 
2021
   
2020
 
(In $)
 
 
   
 
 
Net cash provided by (used in):
 
 
    
 
  
Continuing
operating activities
 
 
(15,317,000)  
 
(9,154,000) 
Continuing investing
activities
 
 
3,998,000   
 
6,221,000
Continuing financing
activities
 
 
15,443,000   
 
7,862,000 
 
Cash
flows from continuing operating activities
 
The
primary use of operating cash is to pay our media, data and platform vendors, employees and others
for a wide range of services. Cash flows used in
operating activities increased by $6,163,000 during the year ended December 31, 2021,
primarily driven by an increase in operating expenses and costs of
revenues, partially offset by increases in cash receipts and revenues.
 
The
Company expects to continue to use cash in excess of receipts generated from operations for the foreseeable future due to the substantial
portion of the
Company’s sales paid for in marketable securities of our customers. The Company classifies sales of marketable securities
received from our customers for
the payment of our services as investing activities.
 
19

 
 
Cash
flows from continuing investing activities
 
Our
principal recurring investing activities are the funding of our internal software development and the sale of marketable securities.
During the years
ended December 31, 2021, and 2020, net cash provided by investing activities was $3,998,000 and $6,221,000, respectively.
Expenditures for software
development were $798,000 and $633,000 for the years ended December 31, 2021, and 2020, respectively. Deferred
payments related to our acquisition of
LD Micro during the year December 31, 2021, were $3,004,000. During years ended December 31, 2021,
the Company generated $8,666,000 from the sale
of marketable securities and purchased $1,450,000 of marketable securities.
 
Cash
flows from continuing financing activities
 
During
the years ended December 31, 2021, we generated net cash from financing activities of $15,443,000. During the years ended December 31,
2020,
cash provided by financing activities was $7,862,000.
 
Recently
Issued Accounting Pronouncements
 
For
further information on recently issued accounting pronouncements, see Note 1—Summary of Significant Accounting Policies in the
accompanying
notes to Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data”
of our Annual Report on Form 10-
K.
 
Off
balance sheet arrangements
 
As
of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or
future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are
material to investors. The term “off-balance sheet arrangement” generally means
any transaction, agreement or other contractual arrangement to which an
entity unconsolidated with us is a party, under which we have
any obligation arising under a guarantee contract, derivative instrument or variable interest or
a retained or contingent interest in
assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such
assets.
 
Liquidity
and Capital Resource Requirements
 
Our
primary source of cash is from proceeds received from the sale of marketable securities we receive from our customers as consideration
for our
services, as well as cash proceeds received directly from customers as consideration.
 
Our
primary use of cash is the payment of our operating costs, which consist primarily of employee-related expenses, such as compensation
and benefits,
as well as general operating expenses for our SaaS operations, marketing, facilities and overhead costs, and capital expenditures.
We also utilize cash for
debt service, stock repurchases, dividends on the Preferred Stock, and business acquisitions. Cash generated
from operations, along with our existing cash,
cash equivalents, and short-term investments, are our primary sources of operating liquidity,
 and we believe that our operating liquidity is currently
insufficient to support our business operations, including debt service, and
capital expenditure requirements.
 
We
believe that our current sources of funds, along
with the financing source described below, will provide us with adequate liquidity during the 12-month
period following December
31, 2021, including to repay our remaining debt obligations. Our future capital requirements will depend on many factors,
however,
the Company’s primary source of capital is the sale of marketable securities received as consideration for the licensing of our
Sequire platform
and the associated services. The marketable securities the Company receives are primarily issued through an exemption
to registration and as a result are
restricted from resale into the public market for a period of time. The periods of restriction are
generally at least six months, and in some cases up to two
years. These restriction periods often change based on circumstances outside
of the Company’s control, such as the issuers status with filing of current
information. Since a majority of the marketable securities
are primarily listed on the OTC Markets, they are more likely to experience such changes in
restriction periods. The changes in restriction
periods in conjunction with market volatility make it difficult to predict the timing of the associated cash
flows from the sales of
 these marketable securities. Additionally, other factors such as , our subscription growth rate, subscription renewal activity,
including
the timing and the amount of cash received from customers, the expansion of sales and marketing activities, the timing and extent of
spending to
support development efforts, the introduction of new and enhanced products, the continuing market adoption of Sequire.
 
Financing
Arrangements
 
In
May 2020, we entered into an at-the-market Sales Agreement with B. Riley FBR, Inc. for the sale of up to $3,125,000 of shares of our
Class A Common
Stock. The at-the-market agreement was entered into pursuant to a takedown from our shelf registration statement declared
effective on December 11, 2019
(Registration No. 333-235298). During 2021, we sold 53,616 shares under such agreement at an average
 per share price of $5.47 resulting in gross
proceeds of $293,000 and net proceeds of $284,000 after deducting commissions and other costs
and expenses associated with such sales. On April 15,
2022 we lost our ability to utilize Form S-3 registration statements for
the registration of our securities. Accordingly, we are no longer able to utilize the
ATM.
 
During the three months ended March 31, 2022 the
 Company entered into a factoring agreement with a financial institution to sell certain accounts
receivable and future sales of up to
$3 million. The factoring agreement was fully paid off with the proceeds of our revolving credit facility described
below. Pursuant to
the revolving credit facility, we are precluded from entering into future factoring agreements while loans are outstanding under the
credit
facility.
 
We
 may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies. Finally, we
 continually
evaluate our cash needs and may decide it is best to raise additional capital or seek alternative financing sources to fund
the rapid growth of our business,
including through drawdowns on existing debt facilities. Conversely, we may also from time to time
determine that it is in our best interests to voluntarily
repay certain indebtedness early or repurchase our common stock through our
Stock buy-back program.
 
On August 8, 2022, we entered into a revolving
line of credit allowing us to borrow up to $9.45 million in principal. Until such time that the Company
becomes current on its reporting
obligations under the Securities Exchange Act of 1934, the maximum amount accessible is limited to $5.5 million. The
revolving credit
line has a two-year term with a variable repayment schedule that is tied to the proceeds the Company generates from the sale of marketable
securities from its portfolio. The principal repayment as a percentage of proceeds from marketable securities is 10% for the first three
months and increase

up to 20% after 12 months. Further, we agreed to pay the lender in the credit facility, an amount equal to ten percent
(10%) of the net proceeds actually
received by us from the sale any securities of a customer that we acquired during the term of the
revolving note(s).
 
20

 
 
As of December 31, 2021, our cash on hand was
approximately $1.35 million. We reported a net loss from continuing operations for both the years
ended
December 31, 2021 and 2020.
 
We have
historically financed our operations primarily from the sale of debt and equity securities.
Recently, our operations from Sequire and LD Micro
have resulted in increased revenue, but we are still not cash flow positive, and
 accordingly cannot fund our operations solely from our revenue.
Notwithstanding our recent revolving credit facility financing (including
the bridge note), for which we have received approximately $5.5 million, partially
offset by the required payments we made under outstanding
obligations of $3.75 million at closing, we are still unable to meet all of our obligations as they
become due. We anticipate that we
will need to continue to fund our operations from the sale of debt and equity securities. Additionally, we are delinquent
in our SEC
reporting obligations and have received notices from Nasdaq that if we are not current with our reporting obligations by October 12,
2022, we
will be delisted. Although we have been historically successful in raising capital through the sale of our equity and debt securities,
and management
believes that such capital sources will be available should they be required, there can be no assurance that financing
will be available to us when needed in
order to allow us to continue our operations, or if available, on terms acceptable to us. Further,
in the event we are delisted from Nasdaq, raising capital
through the sale of our equity or debt securities will be more challenging
as investors are historically less likely to purchase securities that are not listed on
a national exchange.
 
Capital
Allocation Framework
 
As
noted above, after cash utilization required for working capital, capital expenditures, and required debt service, we expect that our
primary usage of cash
will be for business combinations, repayment of outstanding indebtedness, and/or stock repurchases under repurchase
programs that may be in place from
time to time (subject to the terms of our 2020 Credit Agreement). For further information regarding
our recent stock repurchase program, see above.
 
Critical
Accounting Policies and Estimates
 
Critical accounting estimates are those estimates
made in accordance with generally accepted accounting principles that involve a significant level of
estimation uncertainty and have
had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.
 
Revenue
Recognition
 
We
derive and report our revenue in two categories: (a) recurring revenue, which includes bundled SaaS, unbundled SaaS, and optional managed
services,
and (b) nonrecurring revenue, which primarily consists of our event revenue. We account for a contract with a customer when
approved, the contract is
committed, the rights of the parties, including payment terms, are identified, the contract has commercial
 substance and consideration is probable of
collection. We recognize revenue when control of the promised goods or services is transferred
 to our customers, in an amount that reflects the
consideration that we expect to receive in exchange for those services. Products sold
by us are delivered electronically. We generate all of our revenue from
contracts with customers. We generally invoice a customer in
advance of delivery, or in accordance with specific contractual provisions. Payments are due
as per contract terms and do not contain
a significant financing component. The primary purpose of our invoicing terms is to provide customers with
simplified and predictable
ways of purchasing our goods and services, and not to provide financing to or from customers.
 
We
account for revenue in accordance with Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers
(Topic 606). Our
revenue recognition policies require us to make significant judgments and estimates. In applying our revenue recognition
policy, we must determine which
portions of our revenue are recognized at a point in time and which portions must be deferred and recognized
over time. We analyze various factors
including, but not limited to, the selling price of undelivered services when sold on a stand-alone
basis, our pricing policies, the creditworthiness of our
customers, and contractual terms and conditions in helping us to make such judgments
about revenue recognition. Changes in judgment on any of these
factors could materially impact the timing and amount of revenue recognized
in a given period.
 
Our
contracts with customers often include promises to transfer multiple products and services to a customer. In contracts with multiple
performance
obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct
within the context of the contract at
contract inception. Performance obligations that are not distinct at contract inception are
combined. For bundled SaaS arrangements, we determine whether
the services performed during the initial phases of an arrangement,
such as setup activities, are distinct. In most cases, we consider our bundled SaaS
deliverable to represent a single performance
obligation comprised of a series of distinct services that are substantially the same and that have the same
pattern of transfer
(i.e., distinct days of service). We record deferred revenue attributable to certain process transition, setup activities where such
activities
do not represent separate performance obligations. Implementation, support, and other services are typically considered
distinct performance obligations
when sold with a software license unless these services are determined to significantly modify the
software. The transaction price is generally in the form
of a fixed fee at contract inception.
 
21

 
 
We
 enter into contracts to sell our products and services, and while some of our sales agreements contain standard terms and conditions,
 there are
agreements that contain non-standard terms and conditions and include promises to transfer multiple goods or services. As a
 result, significant
interpretation and judgment is sometimes required to determine the appropriate accounting for these transactions
 including: (1) whether performance
obligations are considered distinct and required to be accounted for separately or combined, including
allocation of transaction price; (2) developing an
estimate of the stand-alone selling price, or SSP, of each distinct performance obligation;
(3) combining contracts that may impact the allocation of the
transaction price between product and services; and (4) estimating and
accounting for variable consideration, including rights of return, rebates, price
protection, expected penalties or other price concessions
as a reduction of the transaction price.
 
We
 then look to how control transfers to the customer in order to determine the timing of revenue recognition. Revenue related to bundled
 SaaS,
professional services and customer education services is typically recognized over time as the services are performed.
 
Accounting
for Business Combinations
 
We
allocate the purchase price of acquired companies to the tangible and intangible assets acquired, including in-process research and development
assets,
and liabilities assumed, based upon their estimated fair values at the acquisition dates, with the remaining unallocated purchase
prices recorded as goodwill.
These fair values are typically estimated with assistance from independent valuation specialists. The purchase
price allocation process requires us to make
significant estimates and assumptions, especially at the acquisition date with respect to
 intangible assets, contractual support obligations assumed,
contingent consideration arrangements, and pre-acquisition contingencies.
 
Although
we believe the assumptions and estimates we have made in the past have been reasonable and appropriate, they are based in part on historical
experience and information obtained from the management of the acquired companies and are inherently uncertain.
 
Examples
of critical estimates in valuing certain of the intangible assets we have acquired or may acquire in the future include but are not limited
to:
 
●
future
expected cash flows from software license sales, SaaS and support agreements, consulting contracts, other customer contracts, and
acquired developed technologies;
 
●
expected
costs to develop in-process research and development into commercially viable products and estimated cash flows from the projects
when completed;
 
●
the
acquired company’s brand and competitive position, as well as assumptions about the period of time the acquired brand will
continue to be
used in the combined company’s product portfolio;
 
●
cost
of capital and discount rates; and
 
●
estimating
the useful lives of acquired assets as well as the pattern or manner in which the assets will amortize.
 
Goodwill
and Other Acquired Intangible Assets
 
We
test goodwill for impairment at the reporting unit level, which can be an operating segment or one level below an operating segment,
on an annual basis
as of December 31, or more frequently if changes in facts and circumstances indicate that impairment in the value
of goodwill may exist. Subsequent to the
divestiture of BIGtoken, Inc. on December 28, 2021, we became a pure-play data/insights company
that operates as a single reporting unit.
 
In
testing for goodwill impairment, we may elect to utilize a qualitative assessment to evaluate whether it is more likely than not that
the fair value of a
reporting unit is less than its carrying amount. If we elect to bypass a qualitative assessment, or if our qualitative
assessment indicates that goodwill
impairment is more likely than not, we perform quantitative impairment testing. If our quantitative
 testing determines that the carrying value of the
reporting unit exceeds its fair value, goodwill impairment is recognized in an amount
equal to that excess, limited to the total goodwill allocated to the
reporting unit.
 
22

 
 
When
we decide to perform a qualitative assessment, we assess and make judgments regarding a variety of factors which potentially impact the
fair value
of the reporting unit, including general economic conditions, industry and market-specific conditions, customer behavior,
 cost factors, our financial
performance and trends, our strategies and business plans, capital requirements, management and personnel
issues, and our stock price, among others. We
then consider the totality of these and other factors, placing more weight on the events
and circumstances that are judged to most affect the reporting unit’s
fair value or the carrying amount of its net assets, to reach
a qualitative conclusion regarding whether it is more likely than not that the fair value of the
reporting unit exceeds its carrying
amount.
 
When
we perform quantitative impairment testing, we utilize one or more of three primary approaches to assess fair value: (a) an income-based
approach,
using projected discounted cash flows, (b) a market-based approach, using valuation multiples of comparable companies, and
 (c) a transaction-based
approach, using valuation multiples for recent acquisitions of similar businesses made in the marketplace.
 
Our
estimate of fair value of our reporting unit is based on a number of subjective factors, including: (a) appropriate consideration of
valuation approaches
(income approach, comparable public company approach, and comparable transaction approach), (b) estimates of future
growth rates, (c) estimates of our
future cost structure, (d) discount rates for our estimated cash flows, (e) selection of peer group
companies for the comparable public company and the
comparable transaction approaches, (f) required levels of working capital, (g) assumed
terminal value, and (h) time horizon of cash flow forecasts.
 
The
determination of reporting units also requires judgment. We assess whether a reporting unit exists within a reportable segment by identifying
the unit,
determining whether the unit qualifies as a business under GAAP, and assessing the availability and regular review by segment
management of discrete
financial information for the unit.
 
We
review intangible assets that have finite useful lives and other long-lived assets when an event occurs indicating the potential for
impairment. If any
indicators are present, we perform a recoverability test by comparing the sum of the estimated undiscounted future
cash flows attributable to the assets in
question to their carrying amounts. If the undiscounted cash flows used in the test for recoverability
are less than the long-lived assets carrying amount, we
determine the fair value of the long-lived asset and recognize an impairment
loss if the carrying amount of the long-lived asset exceeds its fair value. The
impairment loss recognized is the amount by which the
carrying amount of the long-lived asset exceeds its fair value.
 
For
all our goodwill and other intangible asset impairment reviews, the assumptions and estimates used in the process are complex and often
subjective.
They can be affected by a variety of factors, including external factors such as industry and economic trends, and internal
factors such as changes in our
business strategy or our internal forecasts. Although we believe the assumptions, judgments, and estimates
we have used in our assessments are reasonable
and appropriate, a material change in any of our assumptions or external factors could
lead to future goodwill or other intangible asset impairment charges.
 
Based
upon our December 31, 2021 quantitative goodwill impairment review of our reporting unit, we concluded that the estimated fair value
of our
reporting units exceeded its carrying value. Our reporting unit carried goodwill of $17.9 million at December 31, 2021.
 
Accounting
for Stock-Based Compensation
 
We
recognize the cost of employee services received in exchange for awards of equity instruments based on the grant-date fair value of the
award.
 
Awards
are generally subject to multi-year vesting periods. We recognize compensation expense for awards on a straight-line basis over the requisite
service periods of the awards, which are generally the vesting periods.
 
Changes
in assumptions can materially affect the estimate of fair value of stock-based compensation and, consequently, the related expense recognized.
The
assumptions we use in calculating the fair value of stock-based payment awards represent our best estimates, which involve inherent
uncertainties and the
application of judgment. As a result, if factors change and we use different assumptions, our stock-based compensation
 expense could be materially
different in the future.
 
23

 
 
Going
concern assessment
 
With
the implementation of Financial Accounting Standards Board’s (“FASB”) standard on going concern, Accounting Standards
Update (“ASU”) No.
2014-15, we assess going concern uncertainty in our consolidated financial statements to determine if
we have sufficient cash and cash equivalents on hand
and working capital, including available loans or lines of credit, if any, to operate
for a period of at least one year from the date our consolidated financial
statements are issued, which is referred to as the “look-forward
period” as defined by ASU No. 2014-15. As part of this assessment, based on conditions
that are known and reasonably knowable to
us, we consider various scenarios, forecasts, projections, and estimates, and we make certain key assumptions,
including the timing and
nature of projected cash expenditures or programs, and our ability to delay or curtail those expenditures or programs, if necessary,
among other factors. Based on this assessment, as necessary or applicable, we make certain assumptions around implementing curtailments
or delays in the
nature and timing of programs and expenditures to the extent we deem probable those implementations can be achieved
and we have the proper authority to
execute them within the look-forward period in accordance with ASU No. 2014-15.
 
Valuation
 
Definition
and Hierarchy
 
Fair
value is defined as the price received to sell an asset or paid to transfer a liability (i.e. the “exit price”) in an orderly
transaction between market
participants at the measurement date.
 
In
determining fair value, the Company uses various valuation techniques. A fair value hierarchy for inputs is used in measuring fair value.
It maximizes
observable inputs and minimizes unobservable inputs. Valuation techniques consistent with the market or income approach
are used to measure fair value.
The fair value hierarchy is categorized into three levels:
 
Level
1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company
has the ability to access.
 
Level
2 – Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or
indirectly.
 
Level
3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
 
Fair
value is a market-based measure that is based on assumptions of prices and inputs considered from the perspective of a market participant
on the
measurement date. Therefore, even when market assumptions are not readily available, the fund’s own assumptions reflect
those that market participants
would use in pricing the asset or liability at the measurement date.
 
The
availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety
of factors. The
determination of fair value requires prudent judgment. Due to the inherent uncertainty of valuation, estimated values
may be materially different from
values were a ready market available. Inputs used to measure fair value may fall into different levels
of the fair value hierarchy. In such cases, the fund’s
level is based on the lowest significant level input to the fair value measurement.
 
Valuation
Techniques and Inputs
 
Investments
in securities and listed on major securities exchanges are valued at their last reported sales price as of the valuation date.
 
Many
over-the-counter contracts have bid and ask prices that are observable in the marketplace. Bid prices reflect the highest price that
the marketplace
participants are willing to pay for an asset. Ask prices represent the lowest price that the marketplace participants
are willing to accept for an asset. For
securities whose inputs are based on bid-ask prices, the Company’s valuation
policies do not require that fair value always be a predetermined point in the
bid-ask range.
 
The
Company’s policy for securities traded in OTC markets and for listed securities for which no sale was reported on that date are
generally valued at their
last reported bid price if held long and last reported ask
 
These
securities are categorized in Level 1 of the fair value hierarchy to the extent these securities are actively traded. Securities traded
on inactive markets
or valued by reference to similar instruments are generally categorized in Level 2 of the fair value hierarchy.
 
Investments
in Restricted Securities of Public Companies
 
Investments
 in restricted securities of public companies cannot be offered for sale to the public until the company complies with certain
 statutory
requirements. The valuation will not exceed the listed price on any major securities exchange. Investments in restricted
securities of public companies are
generally categorized in Level 1 of the fair value hierarchy. However, investments in restricted
securities in public companies may be categorized in Level
2 or 3 of the fair value hierarchy depending on the level of
observable liquidity. If the restriction on the sale of the restricted securities exceeds 180 days,
the Company applies a
marketability discount due to the nature of the restriction related to the security.
 
24

 
 
Recently
Issued Accounting Pronouncements
 
For
further information on recently issued accounting pronouncements, see Note 1—Summary of Significant Accounting Policies in the
accompanying
notes to Consolidated Financial Statements included in Part II, Item 8, “Financial Statements and Supplementary Data”
of this Annual Report.
 
Off
balance sheet arrangements
 
As
of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or
future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are
material to investors. The term “off-balance sheet arrangement” generally means
any transaction, agreement or other contractual arrangement to which an
entity unconsolidated with us is a party, under which we have
any obligation arising under a guarantee contract, derivative instrument or variable interest or
a retained or contingent interest in
assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such
assets.
 
ITEM
7A.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
Not
applicable for a smaller reporting company.
 
ITEM
8.
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.
 
Please
see our consolidated financial statements beginning on page F-1 of this annual report.
 
ITEM
9.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
 
None.
 
ITEM
9A.
CONTROLS
AND PROCEDURES.
 
Evaluation
of Disclosure Controls and Procedures
 
Our
management, consisting of our Principal Executive Officer and Chief Financial Officer has evaluated the effectiveness of our disclosure
controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2021. This
evaluation included consideration of the
controls, processes and procedures that are designed to ensure that information required to
be disclosed by the Company in the reports the Company files or
submits under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and forms, and to
provide reasonable assurance that such information
 is accumulated and communicated to the Company’s management, including its Chief Executive
Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure. Management has identified material weaknesses
in the Company’s
internal control over financial reporting. Based on that evaluation, management concluded that our disclosure controls and procedures
as
of December 31, 2021 were ineffective.
 
25

 
 
Inherent
Limitations over Internal Controls
 
The
Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the
preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles
(“GAAP”). The Company’s
internal control over financial reporting includes those policies and procedures that:
 
(i)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the Company’s
assets;
 
(ii)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with
GAAP, and that the Company’s receipts and expenditures are being made only in accordance with authorizations of the Company’s
management and
directors; and
 
(iii)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s
assets
that could have a material effect on the financial statements.
 
(iv)
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Management’s
Annual Report on Internal Control Over Financial Reporting
 
The
Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined
in Rule 13a-15(f)
under the Exchange Act). Internal control over financial reporting is a process designed by, or under the supervision
of the Chief Executive Officer and
Chief Financial Officer and effected by our board of directors, management and other personnel, to
provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external
 purposes in accordance with generally accepted accounting principles.
Management conducted an assessment of the effectiveness of the
Company’s internal control over financial reporting based on the criteria set forth in
Internal Control – Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013).
 
Based
on the Company’s assessment, management has concluded that, our internal control over financial reporting was ineffective as of
December 31,
2021 because of the following material weaknesses in internal controls over financial reporting:
 
 
●
a lack of internal valuation
experts
 
●
a
lack of sufficient in-house qualified accounting staff;
 
●
a lack of validation of completeness
 and accuracy of internally prepared data, including key reports generated from systems, utilized in the
operations of controls, leading
to delays in the Company’s closing process;
 
●
inadequate
controls and segregation of duties due to limited resources and number of employees;
 
●
Lack of internal personnel to properly
evaluate the fair value and the associated revenue recognition related to our non-cash revenue contracts;
 
●
substantial
reliance on manual reporting processes and spreadsheets external to the accounting system for financial reporting leading to delays
in
the Company’s closing process;
 
●
lack
of adequate controls in the accounting for internally developed software costs.,
 
●
products
and services; and the recording of sophisticated, material financing transactions which are heavily dependent upon the use of estimates
and assumptions and require us using consultants;
 
●
and
our lack of experience in monitoring and administering, the Company’s internal control over financial reporting
 
To
 mitigate the items identified in the assessment, we rely heavily on direct management oversight of transactions, along with the use of
 legal and
accounting professionals/consultants. As we grow, we expect to increase the number of employees, which would enable us to implement
 adequate
segregation of duties within the internal control framework.
 
Remediation
 
We
are continuing to seek ways to remediate these weaknesses, which stem from our small workforce and limited resources. The Company
plans to hire an
independent valuation expert to value the securities it receives as consideration for its services.
 
Changes
in Internal Control over Financial Reporting
 
No
change in our internal control over financial reporting occurred during the quarter ended December 31, 2021 that materially affected,
or is reasonably
likely to materially affect, our internal control over financial reporting. This annual report does not include an attestation
report of our registered public
accounting firm regarding internal control over financial reporting. Management’s report was not
subject to attestation by our registered public accounting
firm pursuant to the rules of the Securities and Exchange Commission that
permit us to provide only management’s report in this annual report.
 
ITEM
9B.
OTHER
INFORMATION.
 
None.
 
26

 
 
PART
III
 
ITEM
10.
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
 
The
names of our directors and executive officers and their ages, positions, and biographies as of August 31, 2022 (except as expressly stated)
are set forth
below. Our executive officers are appointed by, and serve at the discretion of the Board. There are no family relationships
among any of our directors or
executive officers.
 
Named
Executive Officers and Directors
 
Name
 
Age
 
Positions
 
Position
Since
 
Christopher
Miglino
 
 
53
 
Chairman
of the Board, Chief Executive Officer, President
 
 
2010
 
Michael
Malone
 
 
40
 
Chief
Financial Officer
 
 
2019
 
Christopher
Lahiji
 
 
38
 
Director,
President of LD Micro, Inc. (Subsidiary)
 
 
2020
 
Mark
Savas
 
 
54
 
Director
 
 
2012
 
Robert
Jordan
 
 
53
 
Director
 
 
2017
 
Colleen
DiClaudio
 
 
44
 
Director
 
 
2017
 
Brock
Pierce
 
 
41
 
Director
 
 
2021
 
 
The
following is biographical information on the current members of our executive officers and board of directors:
 
Christopher
Miglino. Since co-founding our company in April 2010, Mr. Miglino has served as our Chief Executive Officer and a member
of our board of
directors. He was appointed President of our company in January 2017. He also served as our Chief Financial Officer from
April 2010 until November
2014. Mr. Miglino has spent the past 20 years working in the digital advertising space and has successfully
launched and sold two internet companies. Both
of these companies were sold to publicly-traded companies on the NASDAQ. He has a detailed
understanding of the relationship between technology and
brands. Mr. Miglino previously served as a Board member for EVmo, Inc. (fka
YaYYo, Inc) [OTC: YAYO] and served on their compensation committee
until January 2020. Mr. Miglino also served as chairman of the Board
and as interim chief executive officer of BIGtoken, Inc., a former majority owned
subsidiary of SARX [OTC: BGTK]. In evaluating Mr. Miglino’s
specific experience, attributes and skills in connection with his appointment to our board,
we took into account his role as a co-founder
of our company, his operational experience in our company as well as his professional experience in our
business sector.
 
Christopher
Lahiji. Christopher Lahiji has served as the president of LD Micro, Inc., our wholly owned subsidiary since it was acquired in September
2020. Mr. Lahiji has over 14 years of experience creating, managing, and running in-person and virtual conferences in the public sector.
He has served as
the president of LD Micro since 2006, providing investor conferences and data to micro-cap public corporations. In evaluating
 Mr. Lahiji’s specific
experience, attributes and skills in connection with his appointment to our board, we took into account his
founding of LD Micro, as well as his operational
experience in LD Micro as well as professional experience in the investor conference
space.
 
Michael
Malone. Michael Malone has served as our chief financial officer since January 2019. Mr. Malone has over fourteen (14)
years of experience in
corporate finance in public and private companies. From 2014 until December 2018, he served as Vice President
Finance of Westwood One, LLC, a
subsidiary of Cumulus Media, Inc. (NYSE: “CMLS”), an audio broadcast network in New York.
Prior to that, from January 2013 through June 2014, he
served as Finance Director / Controller for Cumulus Media Network’, audio
broadcast network in Georgia, until its merger with Westwood One, LLC. Prior
to that from 2012 to 2013, he worked as Director of Internal
Auditing of Cumulus Media. He holds a BA in accounting from Monmouth College.
 
Marc
Savas. Mr. Savas has been a member of our board of directors since January 2012. Mr. Savas has over 15 years of experience in
management and
sales consulting and six years of experience in real estate easement acquisitions. Since January 2007 he has served as
CEO of Living Full Blast, Inc.,
overseeing business development and consulting for numerous companies and putting together sales teams
for such companies. In addition, from January
1998 until January 2006, Mr. Savas was also CEO for Unfair Advantage Inc., where he conducted
118 management consulting projects, many of which
were created using programs that his company had designed. Additionally, from January
 2005 until January 2009, Mr. Savas was the national Vice
President of Business Development for Connexion Technologies where he built
national teams of qualified individuals to effectively secure easements from
large real estate owners in order to build telecommunication
systems through their properties. In evaluating Mr. Savas’s specific experience, attributes and
skills in connection with his appointment
to our board, we took into account his management consulting and operational experience.
 
27

 
 
Robert
Jordan. Mr. Jordan has been a member of our board of directors since March 2017. He is a seasoned business executive who has
spent the past 20
years acquiring, managing and divesting middle-market companies spanning a variety of industries. Since 2016 he has
served as Chief Executive Officer of
Yoi Corporation, a Los-Angeles-based company that provides software as a service (SaaS)-based mobile
digital tools for line managers. In 2013, Mr.
Jordan founded Tribeca Capital Partners LLC, a private investment holding company focused
on acquiring and operating lower middle market companies.
Immediately prior to founding Tribeca Capital Partners LLC, from 2003 to 2013
Mr. Jordan was Chief Executive Officer of KMS Software Company,
LLC, a leading human capital management SaaS company which he successfully
sold to SAP AG in April 2013. Prior to KMS, Mr. Jordan held chief
executive officer roles at a number of companies across several industry
sectors and senior management positions at both The Walt Disney Company and
Pepsi-Cola Bottling Company. He received a BSBA from Northern
Arizona University and attended Executive Education programs at both Harvard
Business School and UCLA School of Business. In evaluating
Mr. Jordan’s specific experience, attributes and skills in connection with his appointment to
our board, we took into account his
executive level and senior management business experience coupled by his private investment company experience.
 
Colleen
 DiClaudio. Ms. DiClaudio has been a member of our board of directors since September 2017. She currently serves as president
 of 340B
Technologies, a 340B software solutions healthcare technology company she co-founded in August 2014. From June 2009 through August
2014 she served
as vice president of business development of CompleteCare Health Network, located in New Jersey. Ms. DiClaudio has received
a Master’s Degree of
Public Health from the University of Medicine and Dentistry of New Jersey and a Bachelor’s Degree in
 Public Health from Stockton University. In
evaluating Ms. DiClaudio’s specific experience, attributes and skills in connection
with his appointment to our board, we took into account her experience
in the healthcare technology sector and entrepreneurial background.
 
Brock
Pierce. Mr. Pierce has been a member of our board of directors since March 2021. Mr. Piece is currently employed or associated with
the following
entities: (i) Areytos Experiences, LLC, since March 2020, (ii) The Roundtable LLC, since February 2020, (iii) Affinity
Media PR LLC, since May 2019,
(iv) Percival Services LLC, since January 2019, (v) Unicorn Ventures LLC, since March 2018, and (vi) Integro
Foundation Inc., since December 2017. Mr.
Pierce has co-founded, advised, and funded over 100 companies, primarily focused on technological
innovation and blockchain technologies. Mr. Pierce
also ran as a presidential candidate in the United States for the 2020 election. In
 evaluating Mr. Pierce’s specific experience, attributes and skills in
connection with his appointment to our board, we took into
account his investment experience and knowledge of various technology industries.
 
Code
of Ethics
 
We
are committed to maintaining the highest standards of honest and ethical conduct in running our business efficiently, serving our stockholders
interests
and maintaining our integrity in the marketplace. To further this commitment, we have adopted our Code of Conduct and Business
Code of Ethics, which
applies to all our directors, officers and employees. To assist in its governance, our Board has formed three standing
committees composed entirely of
independent directors, Audit, Compensation and Corporate Governance and Nominating committees. A discussion
of each committee’s function is set forth
below.
 
Bylaws
 
Our
bylaws, the charters of each Board committee, the independent status of a majority of our board of directors, our Code of Conduct and
Business Code
of Ethics provide the framework for our corporate governance. Copies of our Bylaws, Committee Charters, Code of Conduct
and Business Code of Ethics
may be found on our website at www.SRAX.com under the tab Investors – Governance. Copies of
these materials also are available without charge upon
written request to our Corporate Secretary at 2629 Townsgate Road #215, Westlake
Village, CA 91361.
 
28

 
 
Board
of directors
 
The
 Board of Directors oversees our business affairs and monitors the performance of management. In accordance with our corporate governance
principles, the board of directors does not involve itself in day-to-day operations. The directors keep themselves informed through discussions
with the
Chairman and Chief Executive Officer and our Chief Financial Officer and by reading the reports and other materials that we
 send them and by
participating in board of directors and committee meetings. Directors are elected for a term of one year. Our directors
hold office until their successors have
been elected and duly qualified unless the director resigns or by reason of death or other cause
is unable to serve in the capacity of director. If any director
resigns, dies or is otherwise unable to serve out his or her term, or
if the Board increases the number of directors, the Board may fill any vacancy by a vote
of a majority of the directors then in office,
although less than a quorum exists. A director appointed to fill a vacancy shall serve for the unexpired term of
his or her predecessor.
Vacancies occurring by reason of the removal of directors without cause may only be filled by vote of the stockholders.
 
The
Board currently holds regularly scheduled meetings and calls for special meetings or acts through unanimous written consents as necessary.
Meetings
of the Board may be held telephonically or via electronic video format. Directors are expected to attend all Board meetings
and meetings of the committees
of the Board on which they serve and to spend the time needed and meet as frequently as necessary to properly
discharge their duties. Information with
regard to committee meetings is provided for below. Although attendance of meetings is encouraged,
we do not have a formal policy regarding attendance
by directors at Board and committee meetings.
 
Board
leadership structure and Board’s role in risk oversight
 
Mr.
Miglino serves as both the Chairman of our Board of Directors and our Chief Executive Officer. We do not have a lead independent director.
Given the
small size of the Board and limited number of executive officers, the Board has determined that a lead independent director
is currently not necessary.
 
Risk
is inherent with every business, and how well a business manages risk can ultimately determine its success. We face a number of risks,
including
credit risk, liquidity risk, operational risk, strategic risk and reputation risk. Management is responsible for the day-to-day
management of the risks we face,
while the Board, as a whole and through its committees, has responsibility for the oversight of risk
management. In its risk oversight role, the Board has the
responsibility to satisfy itself that the risk management processes designed
and implemented by management are adequate and functioning as designed. To
do this, the Board meets regularly to review SRAX’s
risks. Our Chief Financial Officer generally attends the Board meetings and is available to address any
questions or concerns raised
by any member of the Board on risk management and any other matter. The independent members of the Board work together
to provide strong,
independent oversight of our management and affairs through the Board’s standing committees and, when necessary, special meetings
of
independent directors. Our independent directors may meet at any time in their sole discretion without any other directors or representatives
of management
present. Each independent director has access to the members of our management team or other employees as well as full
access to our books and records.
We have no policy limiting, and exert no control over, meetings of our independent directors.
 
Board
committees
 
The
Board of Directors has standing Audit, Compensation, Compensation and Corporate Governance and Nominating committees. Each committee
has a
written charter. The charters are available on our website at www.SRAX.com. All committee members are independent directors.
Information concerning
the current membership and function of each committee is as follows:
 
Director
 
Audit
Committee
 
Compensation
Committee
 
Corporate
Governance
and
Nominating
Committee
Marc
Savas
 
 
(1)
 
Colleen
DiClaudio
 
 
 
(1)
Robert
Jordan
 
(1)
 
 
 
 
 
 
(1)
Denotes
chairperson.
 
29

 
 
Independence
 
Our
 Class A common stock is listed on the Nasdaq Global Market. As such, we are subject to the Nasdaq Stock Market LLC (“Nasdaq”)
 director
independence standards. In accordance with these standards, in determining independence the Board affirmatively determines whether
a director has a
“material relationship” with SRAX that would compromise his or her independence from management or would
cause him or her to fail to meet the
Nasdaq’s specific independence criteria. When assessing the “materiality” of a
director’s relationship with SRAX, the Board considers all relevant facts and
circumstances, not merely from the director’s
standpoint, but from that of the persons or organizations with which the director has an affiliation, and, where
applicable, the frequency
and regularity of the services, and whether the services are being carried out at arm’s length in the ordinary course of business.
Material relationships can include commercial, consulting, charitable, familial and other relationships. A relationship is not material
if, in the Board’s
judgment, it is not inconsistent with the Nasdaq’s director independence standards and it does not compromise
 a director’s independence from
management.
 
Applying
the Nasdaq’s standards, the Board has determined that Messrs. Savas, Jordan, and Pierce, and Ms. DiClaudio are each “independent”
as that term
is defined by the Nasdaq’s independence standards.
 
Audit
Committee
 
We
have a designated audit committee in accordance with section 3(a)(58)(A) of the Exchange Act. The members of the Audit Committee are
Robert
Jordan (Chairperson), Colleen DiClaudio, and Marc Savas. The main function of our Audit Committee is to oversee our accounting
and financial reporting
processes. The Audit Committee assists the Board in fulfilling its oversight and monitoring responsibility of
reviewing the financial information provided
to shareholders and others, appoints SRAX’s independent registered public accounting
firm, reviews the services performed by the independent registered
public accounting firm and SRAX’s finance department, evaluates
 SRAX’s accounting policies and the system of internal controls established by
management and the Board, reviews significant financial
transactions, and oversees enterprise risk management.
 
The
Board has determined that Robert Jordan qualifies as an “audit committee financial expert” within the meaning of SEC rules.
An audit committee
financial expert is a person who can demonstrate the following attributes: (1) an understanding of generally accepted
accounting principles and financial
statements; (2) the ability to assess the general application of such principles in connection with
the accounting for estimates, accruals and reserves; (3)
experience preparing, auditing, analyzing or evaluating financial statements
that present a breadth and level of complexity of accounting issues that are
generally comparable to the breadth and complexity of issues
that can reasonably be expected to be raised by the Company’s financial statements, or
experience actively supervising one or more
persons engaged in such activities; (4) an understanding of internal controls and procedures for financial
reporting; and (5) an understanding
of audit committee functions. Mr. Jordan has also been determined to be “independent” by the Board as such term is
defined
in the NASDAQ listing standards. Additionally, Mr. Jordan meets the independence standards for audit committees under the NASDAQ rules.
 
Compensation
Committee
 
The
Compensation Committee assists the Board in:
 
 
●
Recommending,
in executive session at which our chief executive officer is not present, the compensation and awards / bonuses for our CEO or
president,
if such person is acting as the CEO, as well as other executive officers;
 
 
 
 
●
discharging
its responsibilities for approving and evaluating our officer compensation plans, policies and programs;
 
 
 
 
●
reviewing
and recommending to the Board, compensation to be provided to our employees and directors; and
 
 
 
 
●
administering
our equity compensation plan(s).
 
30

 
 
The
Compensation Committee is charged with ensuring that our compensation programs are competitive, designed to attract and retain highly
qualified
directors, officers and employees, encourage high performance, promote accountability and assure that employee interests are
aligned with the interests of
our stockholders. The Compensation Committee is composed of two directors, each of whom has been determined
by the Board to be independent within
the meaning of Rule 5605 of the Nasdaq Marketplace Rules.
 
Mr.
Savas and Ms. DiClaudio are the current members of the Compensation Committee.
 
Corporate
Governance and Nominating Committee
 
The
Corporate Governance and Nominating Committee:
 
 
●
assists
the Board in selecting nominees for election to the Board;
 
 
 
 
●
monitor
the composition of the Board;
 
 
 
 
●
develops
and recommends to the Board, and annually reviews, a set of effective corporate governance policies and procedures applicable to
our
company; and
 
 
 
 
●
regularly
review the overall corporate governance of the Company and recommends improvements to the Board as necessary.
  
The
purpose of the Corporate Governance and Nominating Committee is to assess the performance of the Board and to make recommendations to
the
Board from time to time, or whenever it shall be called upon to do so, regarding nominees for the Board and to ensure our compliance
with appropriate
corporate governance policies and procedures. The Corporate Governance and Nominating Committee is composed of two directors,
each of whom has
been determined by the Board to be independent within the meaning of Rule 5605 of the Nasdaq Marketplace Rules.
 
Mr.
Savas and Ms. DiClaudio are the current members of the Corporate Governance and Nominating Committee.
 
Delinquent
Section 16(a) Reports
 
Section
16(a) of the Exchange Act requires our officers, directors, and stockholders owning more than ten percent of our common stock, to file
reports of
ownership and changes in ownership with the SEC and to furnish us with copies of such reports. Based solely on our review
of Form 3, 4 and 5’s, the
following table provides information regarding any of the reports which were filed late during the fiscal
year ended December 31, 2021:
 
Name
of Reporting Person
 
Type
of Report and Number Filed Late
 
No.
of 
Transactions
Reported Late
Marc
Savas
 
Form
4
 
1
Robert
Jordan
 
Form
4
 
1
Colleen
DiClaudio
 
Form
4
 
1
Brock
Pierce
 
Form
4
 
1
 
ITEM
11.
EXECUTIVE
COMPENSATION.
 
Say-on-Pay
 
At
 our 2020 Annual Meeting of Stockholders held on December 31, 2020, we submitted two proposals to our stockholders regarding our executive
compensation practices.
 
31

 
 
The
first was an advisory vote on the 2019 compensation awarded to our named executive officers (commonly known as a “say-on-pay”
vote). At our 2020
annual meeting, excluding broker non-votes, approximately 2,925,180 shares cast votes with regard to the say-on-pay
proposal. Of those, 2,827,179 or
approximately 97%, of the shares approved the compensation of named executive officers. We believe that
the outcome of our say-on-pay vote signals our
stockholders’ support of our compensation approach, specifically our efforts to
 retain and motivate our named executive officers. In light of this
stockholder support, the Compensation Committee determined not to
 change its approach to compensation. However, even though stockholders
demonstrated overwhelming support for our compensation approach
in 2020, the Compensation Committee annually reviews our compensation practices to
determine how they might be improved. The Compensation
Committee will continue to consider the outcome of say-on-pay votes when making future
compensation decisions for our named executive
officers.
 
The
 second proposal was a vote on the frequency of future stockholder advisory votes regarding compensation awarded to named executive officers
(commonly known as a “say-when-on-pay” vote). The frequency of every three years received the highest number of votes cast.
Upon review and in
accordance with the foregoing results, our Board of Directors determined that we would hold our next say-on-pay vote
in three years, at our 2023 Annual
Meeting.
  
Summary
Compensation Table
 
The
following table summarizes all compensation recorded by us in each of the last two completed years ended December 31, for:
 
 
●
all
individuals serving as our principal executive officer or acting in a similar capacity;
 
●
our
two most highly compensated named executive officers, whose annual compensation exceeded $100,000; and
 
●
up
to two additional individuals for whom disclosure would have been made in this table but for the fact that the individual was not
serving as a
named executive officer of our company, at December 31, 2021.
 
The
value attributable to any option awards is computed in accordance with FASB ASC Topic 718. The assumptions made in the valuations of
the option
awards are included in Note 11 of the Notes to our Consolidated Financial Statements for the year ended December 31, 2021.
 
Name and principal position
 
Year
   
Salary
($)
   
Bonus
($)
   
Option
Awards
($)(1)
 
 
All
other
compensation
($)
 
 
Total
($)
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Christopher Miglino,
 
 
2021   
  340,000   
  225,000   
 
-   
 
32,295(2) 
 
597,295 
Chief Executive Officer
 
 
2020   
  340,000   
 
50,000   
  648,489(3) 
 
41,031(2) 
  1,079,520 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
Michael Malone
 
 
2021   
  200,000   
 
75,000   
 
-   
 
9,795(2) 
 
284,795 
Chief Financial Officer
 
 
2020   
  200,000   
 
75,000   
 
-   
 
21,554(2) 
 
296,554 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
Christopher Lahiji
 
 
2021   
  332,423   
 
-   
 
-   
 
10,745(2) 
 
343,168 
President, LD Micro
(4)
 
 
2020   
 
58,749   
 
-   
 
-   
 
6,428(2) 
 
65,177(5)
 
(1) The
amounts included in the “Option Awards” column represent the aggregate grant date fair value of the stock options, computed
in accordance with
ASC Topic 718. The assumptions made in the valuations of the option awards are included in Note 17 of the notes
to our consolidated financial
statements appearing in the 10-K for the year end December 31, 2021 for options awarded in 2021 or
prior.
(2) Healthcare
benefits paid by the Company.
(3) Represents
and option to purchase 300,000 shares of Class A Common Stock at an exercise of $2.97 per share and a term of 5 years. The options
were
fully vested on the grant date.
(4) Mr.
Lahiji joined as president of LD Micro, the Company’s wholly owned subsidiary and as a member of the Board of Directors on
September 16,
2020.
(5) Does
not include Cash or Class A Common Stock received as a result of the acquisition of LD Micro, Inc. that closed on September 16, 2020.
 
32

 
 
Employment
agreements and how the executive’s compensation is determined
 
We
are a party to an employment agreement with each of Messrs. Miglino, Malone, and Lahiji which provide the compensation arrangements with
these
individuals. The Company has not engaged a compensation consultant or other consultant performing similar functions to advise the
 Company on
compensation arrangements for our executive officers. Notwithstanding, as described under the heading “Director Compensation”,
the Company engaged a
compensation consultant to advise on the Company’s non-employee director compensation policy.
 
Employment
Agreement with Mr. Miglino
 
We
employ Christopher Miglino as our Chief Executive Officer for a term of four years pursuant to an employment agreement entered into on
January 1,
2012. The employment agreement automatically renews for successive two-year terms unless either party provides notice of non-renewal
not later than
three (3) months before the conclusion of the then current term. As compensation for his services, Mr. Miglino was initially
entitled to receive a base salary
of $192,000 which is subject to an annual review. Subsequent to several amendments, effective October
1, 2018, Mr. Miglino’s salary was increased to
$340,000 per annum. In addition, he is eligible to receive an annual bonus based
upon the achievement of certain to-be-established goals fixed by the
Board, which is payable in cash or non-cash compensation as determined
by the Board, as well as a discretionary bonus as determined by the Board. Mr.
Miglino is entitled to participate in all benefit plans
we may offer, up to 45 days of paid vacation annually and reimbursement for out-of-pocket expenses
incurred in furtherance of our business.
 
In
addition to accrued obligations (including but not limited to, reimbursements, unpaid salary, unused vacation days, etc.), the following
table sets forth the
payments that would be made to Mr. Miglino in accordance with his employment agreement had he been terminated by
us without cause or by Mr. Miglino
for Good Reason, or termination as a result of disability on December 31, 2021.
 
Name
 
Terminated
Without Cause /
For
Good Reason
   
Termination as a
result of
Disability
 
 
 
    
  
Christopher Miglino
 
 
    
 
  
Salary (1)
 
$
680,000   
$
680,000 
Accelerated Vesting of Awards
 
 
—   
 
— 
Health Care
 
 
43,074   
 
— 
Total:
 
$
723,074   
$
680,000 
 
(1) Amount
equal to twenty-four (24) months of Base Salary. Amount is to be paid over a twenty-four (24) month period.
 
Employment
Agreement with Michael Malone
 
On
December 15, 2018 we entered into an Employment Agreement with Mr. Malone pursuant to which he was engaged to serve as Chief Financial
Officer
to be effective January 2, 2019. Under the terms of the employment agreement, Mr. Malone’s compensation includes:
 
 
●
an
annual base salary of $200,000;
 
 
 
 
●
an
annual bonus of $100,000, payable in equal quarterly installments beginning on April 1, and subject to the timely filings of our
periodic reports;
 
 
 
 
●
a
one-time option grant to purchase 100,000 shares of Class A Common Stock with a grant date of December 15, 2018, an exercise price
of $2.56
per share, a term of three (3) years that vests quarterly over a three (3) year period subject to continued employment;
 
 
 
 
●
the
reimbursement of up to $20,000 in expenses incurred in moving and temporary living arrangements within the first sixty (60) days
following
the effective date; and
 
 
 
 
●
annual
paid time off of 30 days per year.
 
33

 
 
Mr.
Malone is entitled to participate in all benefit programs we offer our other executive officers and expense reimbursement. The employment
agreement
with Mr. Malone contains customary confidentiality, non-disclosure and noninterference provisions.
 
The
following table sets forth the payments that would be made to Mr. Malone in accordance with his employment agreement had he been terminated
by us
“without cause” on December 31, 2021.
 
Name
 
Terminated
Without
Cause
   
Termination as a
result of
Disability
 
 
 
    
  
Michael Malone
 
 
    
 
  
Salary (1)
 
$
33,667   
$
— 
Total:
 
$
33,667   
$
— 
 
Employment
Agreement with Christopher. Lahiji
 
Effective
 September 16, 2020, we entered into an employment agreement with Christopher Lahiji pursuant to which he was engaged to serve as the
president of LD Micro, Inc., our wholly owned subsidiary acquired in September 2020. Mr. Lahiji’s employment agreement is for a
term of three (3) years.
Under the terms of the employment agreement, Mr. Lahiji’s compensation includes:
 
 
●
an
annual base salary of $335,000;
 
 
 
 
●
an
annual bonus at the discretion of the board of directors with a target bonus of fifteen percent (15%) of his base salary;
 
 
 
 
●
the
right to receive equity incentive awards commensurate with those of similarly situated officers of SRAX;
 
 
 
 
●
A
remove office allowance of $1,000 per month; and
 
 
 
 
●
annual
paid time off of 30 days per year.
 
Upon
a termination of Mr. Lahiji’s employment, he will receive the following severance benefits as applicable:
 
 
(i)
Upon
termination for death: his estate will receive (i) salary earned but not paid through termination, (ii) pay for all contractually
earned but
unused days off, (iii) any annual bonus earned but unpaid through the date of termination, (iv) three (3) months of remote
office allowance,
and (v) any previously incurred but unpaid business expenses (collectively, “Final Compensation”);
 
(ii)
Upon
termination for disability: Mr. Lahiji will receive the Final Compensation;
 
(iii)
Upon
termination by the Parent “for cause” or by Mr. Lahiji without “good reason” as such terms are defined in
the Employment Agreement,
Mr. Lahiji will receive the Final Compensation;
 
(iv)
Upon
 a termination by the Parent other than “for cause” or by Mr. Lahiji for “good reason”: Mr. Lahiji will receive
 (i) the Final
Compensation, (ii) twenty four (24) months of his base salary over a twenty four (24) month period, (iii) continued
COBRA coverage for
twenty four (24) months, and (iv) the immediate vesting of all outstanding equity grants
 
Mr.
Lahiji is entitled to participate in all benefit programs we offer our other executive officers and expense reimbursement. The employment
agreement
with Mr. Lahiji contains customary confidentiality, non-disclosure and noninterference provisions.
 
34

 
 
The
following table sets forth the payments that would be made to Mr. Lahiji in accordance with his employment agreement had he been terminated
by us
“without cause” or by him for “good reason” on December 31, 2021.
 
Name
 
Terminated
Without
Cause /
For
Good Reason
 
 
 
  
Christopher Lahiji (1)
 
 
  
Salary
 
$
670,000 
Accelerated Vesting of Awards
 
 
— 
Health Care
 
 
43,074 
Total:
 
$
713,074 
 
Equity
Compensation Plans
 
Our
named executive officers participate in our equity compensation plans which are as follows:
 
2012
Equity Compensation Plan
 
Our
2012 Equity Compensation Plan (“2012 Plan”) was administered by our board or any of its committees. The purposes of the 2012
Plan were to attract
and retain the best available personnel for positions of substantial responsibility, to provide additional incentive
to Employees, Directors and Consultants,
and to promote the success of our business. The issuance of awards under our 2012 Plan was at
the discretion of the administrator, which has the authority
to determine the persons to whom any awards were granted and the terms,
conditions and restrictions applicable to any award. Under our 2012 Plan, we
may grant stock options, restricted stock, stock appreciation
rights, restricted stock units, performance units, performance shares and other stock-based
awards. Our 2012 Plan authorized the issuance
of up to 600,000 shares of Class A common stock for the foregoing awards. As of December 31, 2021, we
have granted awards under the 2012
Plan equal to approximately 1,334,867 shares of our Class A common stock (with all issuances in excess of 600,000
occurring subsequent
to cancellations or forfeitures of certain shares under the 2012 Plan), and 901,428 shares have been cancelled or forfeited. As of
January
1, 2022, the 2012 Plan terminated pursuant to its terms.
 
2014
Equity Compensation Plan
 
Our
2014 Equity Compensation Plan (“2014 Plan”) is administered by our board or any of its committees. The purposes of the 2014
Plan are to attract and
retain the best available personnel for positions of substantial responsibility, to provide additional incentive
to Employees, Directors and Consultants, and
to promote the success of our business. The issuance of awards under our 2014 Plan is at
the discretion of the administrator, which has the authority to
determine the persons to whom any awards shall be granted and the terms,
conditions and restrictions applicable to any award. Under our 2014 Plan, we
may grant stock options, restricted stock, stock appreciation
rights, restricted stock units, performance units, performance shares and other stock-based
awards. Our 2014 Plan authorizes the issuance
of up to 1,600,000 shares of Class A common stock for the foregoing awards. As of December 31, 2021, we
have granted awards under the
2014 Plan equal to approximately 1,672,694 shares of our Class A common stock (with all issuances in excess of 1,600,000
occurring subsequent
 to cancellations or forfeitures of certain shares under the 2014 Plan), and 335,733 shares have been cancelled or forfeited.
Accordingly,
there are 263,039 shares of Class A common stock available for future awards under the 2014 Plan. In the event of a change in control,
awards under the 2014 Plan will become fully vested unless such awards are assumed or substituted by the successor corporation.
 
35

 
 
2016
Equity Compensation Plan
 
Our
2016 Equity Compensation Plan (“2016 Plan”) is administered by our board or any of its committees. The purposes of the
2016 Plan are to attract and
retain the best available personnel for positions of substantial responsibility, to provide additional
incentive to Employees, Directors and Consultants, and
to promote the success of our business. The issuance of awards under our 2016
Plan is at the discretion of the administrator, which has the authority to
determine the persons to whom any awards shall be granted
and the terms, conditions and restrictions applicable to any award. Under our 2016 Plan, we
may grant stock options, restricted
stock, stock appreciation rights, restricted stock units, performance units, performance shares and other stock-based
awards. Our
2016 Plan authorizes the issuance of up to 600,000 shares of Class A common stock for the foregoing awards. As of December 31, 2021,
we
have granted awards under the 2016 Plan equal to approximately 829,717 shares of our Class A common stock (with all issuances in
excess of 600,000
occurring subsequent to cancellations or forfeitures of certain shares under the 2016 Plan), and 591,833 shares
 have been cancelled or forfeited.
Accordingly, there are 362,116 shares of common stock available for future awards under the 2016
Plan. In the event of a change in control, awards under
the 2016 Plan will become fully vested unless such awards are assumed or
substituted by the successor corporation. Under the 2016 Plan, we made a
conditional grant to our CFO that is subject to the approval of our shareholders to
increase the number of shares issuable under the 2016 Plan.
 
Outstanding
Equity Awards Value at Fiscal Year-End
 
The
following table provides information concerning unexercised options, stock that has not vested and equity incentive plan awards for each
named
executive officer outstanding as of December 31, 2021.
 
 
 
OPTION AWARDS
 
 
STOCK AWARDS
Name
 
Number
of
securities
underlying
unexercised
options
(#)
exercisable    
Number
of
securities
underlying
unexercised
options
(#)
unexercisable   
Equity
incentive
plan
awards:
Number of
securities
underlying
unexercised
unearned
options
(#)
   
Option
exercise
price
($)
   
Option
expiration
date
 
Number
of
shares or
units of
stock that
have not
vested
(#)
 
Market
value of
shares or
units of
stock that
have not
vested
($)
   
Equity
incentive
plan
awards:
Number
of
unearned
shares,
units or
other
rights
that have
not
vested
(#)
   
Equity
incentive
plan
awards:
Market
or payout
value of
unearned
shares,
units or
other
rights
that have
not
vested
(#)
 
 
 
 
    
 
    
 
    
 
    
 
 
  
 
    
 
    
 
  
Christopher
Miglino
 
 
300,000   
 
0   
 
         
 
2.97   
11/13/2025  
        
 
          
 
         
 
        
 
 
 
    
 
    
 
    
 
    
 
 
  
 
    
 
    
 
  
Michael
Malone
 
 
100,000   
 
0   
 
    
 
2.56   
1/2/2022  
  
 
    
 
    
 
  
 
36

 
 
DIRECTOR
COMPENSATION 
 
Role
of Compensation Consultant
 
The
Compensation Committee is authorized to retain the services of one or more compensation advisors, as it sees fit, in connection with
the oversight of
our non-employee director and executive compensation program and related policies and practices. During 2021, the Compensation
Committee retained
Aon PLC (“Aon”), a compensation consulting firm with regard to our non-employee director compensation
 policy. Aon was engaged to provide the
Compensation Committee with information, recommendations, and other advice relating to the non-employee
director compensation policy only and not
with regard to any executive compensation policies. Aon was directly engaged and served at
the discretion of the Compensation Committee and provided
no other services to the Company.
 
Current
Director Compensation Policy
 
On
October 29, 2021, the Company’s Compensation Committee amended the Company’s non-employee director compensation policy. Effective
January 1,
2022, non-employee directors will be entitled to cash compensation of:
 
 
●
Annual
base compensation for serving on our Board of $30,000; and
 
 
●
Additional
Annual Committee Compensation of:
 
 
○
Audit
Committee
 
 
■
Chair
— $14,000
 
 
■
Member
— $7,500
 
 
○
Compensation
Committee
 
 
■
Chair
— $10,000
 
 
■
Member
- $5,000
 
 
○
Nomination
and Governance Committee
 
 
■
Chair
— $7,500
 
 
■
Member
— $3,000
  
Cash
compensation will be paid quarterly over the year.
 
In
addition, each director will be entitled to receive an annual stock option grant equal to $100,000. The number of options will be determined
using the
Black Scholes option pricing model. The options will vest quarterly over the grant year and have a term of seven years.
 
Legacy
Director Compensation Policy
 
Effective
April 15, 2018 and up until December 31, 2021, each non-employee director received $30,000 as an annual board fee payable as follows:
 
 
●
Up
to $15,000 in cash paid quarterly over the grant year; and
 
 
 
 
●
The
balance in Class A common stock purchase options issued on April 15 of each year and vesting quarterly over the grant year and have
a term
of seven (7) years. The stock options will be valued using the Black-Scholes option pricing model and are subject to customary
assumptions used
in the preparation of financial statements.
 
37

 
 
Director
Compensation for 2021
 
The
following table provides information concerning the compensation paid to our non-executive directors for their services as members of
our board of
directors for the year ended December 31, 2021. The information in the following table excludes any reimbursement of out-of-pocket
travel and lodging
expenses which we may have paid.
 
The
awards with respect to which values are provided under the column “Option Awards” below are exclusively stock options, which
have realizable value
only if they actually vest over time and to the extent, if any, that our stock price exceeds the applicable exercise
prices. The values provided below for these
awards are based on applicable accounting standards, and do not necessarily reflect the actual
amounts realized or realizable pursuant to the underlying
stock options.   
 
Name
 
Fees
earned
or paid
in cash
($)
 
 
Stock
awards
($)
   
Option
awards
($)
 
 
Non-equity
incentive plan
compensation
($)
   
Nonqualified
deferred
compensation
earnings
($)
   
All
other
compensation ($)    
Total
($)
 
Colleen
DiClaudio
 
  15,000(1) 
          
   
  15,000(2) 
 
     —   
 
     —   
 
     —   
  30,000 
Marc
Savas
 
  15,000(1) 
   
   
  15,000(2) 
 
—   
 
—   
 
—   
  30,000 
Brock
Pierce
 
 
- 
 
   
   
  24,000(3) 
 
—   
 
—   
 
—   
  24,000 
Robert
Jordan
 
  15,000(1) 
 
    
  15,000(2) 
 
—   
 
—   
 
—   
  30,000 
 
 
(1) Compensation
includes (i) portion of cash payment applicable to 2021 year for Board year beginning 4/15/20 and ending 4/14/2021 and (ii)
portion
of cash payment applicable for 2021 year for Board year beginning 4/15/21 until 12/31/2021.
 
 
 
 
(2) Compensation
applicable to 2021 year includes $15,000 from the vesting of 5,730 Class A common stock purchase options. Of these options, (i)
2,809
options have an issuance date of 4/15/20, an exercise price per share of $1.95, a term of seven (7) years, and vest quarterly on
7/15/20,
10/15/20, 1/15/21, and 4/15/21, and (ii) 2,921 options have an issuance date of 4/15/21, an exercise price per share of
$4.38, a term of seven (7)
years, and vest quarterly on 7/15/21, 10/15/21, 1/15/22, and 4/15/22,
 
 
 
 
(3) Mr.
Pierce joined the Board in March of 2021. Mr. Pierce elected to receive all options. Such amount includes (i) 803 options having
an issuance
date of March 10, 2021, an exercise price of $4.48 per share, a term of seven (7) years, and vest quarterly on 7/15/21,
10/15/21, 1/15/22, and
4/15/22 and (ii) 5,842 options having an issuance date of 4/15/21, an exercise price of $4.38 per share, a
term of seven (7) years, and vest quarterly
on 7/15/21, 10/15/21, 1/15/22, and 4/15/22
 
ITEM
12.
SECURITY
 OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS.
 
BENEFICIAL
OWNERSHIP OF SHARES OF CLASS A COMMON STOCK 
 
At
August 31, 2022, we had 26,226,401 shares of Class A common stock issued and outstanding. The following table sets forth information
known to us as
of August 31, 2022 relating to the beneficial ownership of shares of our Class A common stock by:
 
 
●
each
person who is known by us to be the beneficial owner of 5% or more of any class of our voting securities;
 
 
 
 
●
Each
of our current directors and nominees;
 
 
 
 
●
each
of our current named executive officers; and
 
 
 
 
●
all
current named executive officers and directors as a group.
 
Beneficial
ownership is determined according to the rules of the SEC. Beneficial ownership means that a person has or shares voting or investment
power
of a security and includes any securities that person or group has the right to acquire within 60 days after the measurement date.
This table is based on
information supplied by officers, directors and principal shareholders. Except as otherwise indicated, we believe
that each of the beneficial owners of the
common stock listed below, based on the information such beneficial owner has given to us,
has sole investment and voting power with respect to such
beneficial owner’s shares, except where community property laws may apply.
 
 
 
 
   
Common Stock
   
 
   
 
 
 
 
 
   
Common Shares    
 
   
 
 
 
 
 
   
Underlying
   
 
   
 
 
 
 
Common
   
Convertible
   
 
   
Percent
of
 
Name and Address of Beneficial Owner(1)
 
Shares
   
Securities (2)
   
Total
   
Class
(2)
 
 
 
 
   
 
   
    
 
 
Directors and named Executive Officers
 
 
    
 
    
 
    
 
  
Christopher Miglino
 
 
887,575   
 
330,000   
 
1,217,575   
 
4.57%
Christopher Lahiji (3)
 
 
1,490,000   
 
-   
 
1,490,000   
 
5.66%
Marc Savas
 
 
11,945   
 
43,230   
 
55,175   
 
 * 
Robert Jordan
 
 
6,510   
 
43,230   
 
49,740   
 
 * 
Colleen DiClaudio
 
 
7,813   
 
43,230   
 
51,043   
 
 * 
Michael Malone (4)
 
 
27,544   
 
    
 
27,544   
 
 * 
Brock Pierce
 
 
20,000   
 
31,282   
 
51,282   
 
* 
 
 
 
    
 
    
 
    
 
  
All directors and executive officers as a group (7 persons)
 
 
2,451,387   
 
490,971   
 
2,942,358   
 
10.98%
 
 
 
    
 
    
 
    
 
  

Beneficial
Owners of 5% or more
 
 
    
 
    
 
    
 
  
Whitefort
Capital Master Fund, LP (5)
 
 
1,713,410   
 
-   
 
1,713,410   
 
6.51%
Percy
Rockdale LLC (6)
 
 
2,604,576   
 
-   
 
2,604,576   
 
9.90%
 
* Less
than one percent.
 
(1) Except
as otherwise indicated, the persons named in this table have sole voting and investment power with respect to all shares of common
stock
shown as beneficially owned by them, subject to community property laws where applicable and to the information contained in
the footnotes to this
table. Unless otherwise indicated, the address of the beneficial owner is 2629 Townsgate Rd. #215, Westlake
Village, CA 91361.
 
38

 
 
(2) Pursuant
to Rules 13d-3 and 13d-5 of the Exchange Act, beneficial ownership includes any shares as to which a shareholder has sole or shared
voting
power or investment power, and also any shares which the shareholder has the right to acquire within 60 days, including upon
exercise of common
shares purchase options or warrants. There are 26,315,178 shares of Class A common stock issued and outstanding
as of August 31, 2022.
 
(3) Mr.
Lahiji is a party to a voting agreement with SRAX whereby Mr. Lahiji appoints Mr. Miglino, or any successor designated by the Board
 of
Directors to vote the shares of Common Stock issued in the LD Micro acquisition transaction until December 31, 2022. Mr. Lahiji
is also a party to a
lock-up agreement whereby Mr. Lahiji is restricted from selling the shares of Common Stock issued to him in
the LD Micro acquisition transaction
until September 16, 2023.
 
 
(4) Does
not include conditional option grant to purchase 100,000 shares issued on January 6, 2022 to Mr. Malone that is subject to shareholder
approval.
Assuming shareholder approval, the option vests quarterly over the grant year.
 
 
(5) Disclosed
pursuant to Schedule 13(g) filed with the SEC on February 3, 2022. Address of beneficial owner is 12 East 49th Street,
40th Floor, New
York, New York 10017. Reporting Person is managed by Whitefort Capital Management, LP. David Salanic and
Joseph Kaplan are co-managing
partners at Whitefort Capital Management.
 
 
(6) Disclosed
pursuant to Schedule 13(g) filed with the SEC on February 4, 2022. Address of beneficial owner is 595 Madison Avenue, 29th
Floor, New
York, NY 10022. Shares are owned by Percy Rockdale which owns 234,540 shares and Continental General Insurance Company
(“GCIC”), which
owns 2,370,036 shares. Continental Insurance Group, Ltd. (“CIG”), as the sole owner of CGIC
 may be deemed to be the beneficial owner and
Continental General Holdings LLC (“CGH”), as the sole owner of CIG may be
deemed to be the beneficial owner. Michael Gorzynski, as the sole
manager of Percy Rockdale and as a manager and executive chairman
of CGH, may be deemed beneficially own the shares.
 
EQUITY
COMPENSATION INFORMATION
 
Securities
Authorized for Issuance under Equity Compensation Plans
 
The
following table sets forth securities authorized for issuance under any equity compensation plans approved by our shareholders as well
as any equity
compensation plans not approved by our stockholders as of December 31, 2021:
 
Plan category
 
Number
of securities
to be issued
upon
exercise of
outstanding
options,
warrants and
rights(a)
   
Weighted
average
exercise price of
outstanding
options,
warrants
and
rights ($)
   
Number of securities
remaining
available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column
(a)
 
 
 
 
   
 
   
 
 
Plans approved by our stockholders:
 
 
    
 
    
 
  
2012 Equity Compensation Plan (1)
 
 
400,000   
$
2.87   
 
166,561 
2014 Equity Compensation Plan
 
 
864,127   
$
3.10   
 
263,039 
2016 Equity Compensation Plan
 
 
67,660   
$
2.84   
 
328,783 
Plans not approved by stockholders
 
 
    
 
    
 
  
N/A
 
 
    
 
    
 
  
 
(1) 2012
Equity Compensation Plan expired on January 1, 2022.
 
39

 
 
ITEM
13.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
 
Related
Party Transactions Procedure
 
We
review all known relationships and transactions in which SRAX and our directors, executive officers, and significant stockholders or
their immediate
family members are participants to determine whether such persons have a direct or indirect interest. Our management,
in consultation with our outside
legal consultants, determines based on specific fact and circumstances whether SRAX or a related party
 has a direct or indirect interest in these
transactions. In addition, our directors and executive officers are required to notify us
of any potential related party transactions and provide us with the
information regarding such transactions.
 
If
it is determined that a transaction is a related party transaction, the Audit Committee must review the transaction and either approve
or disapprove it. In
determining whether to approve or ratify a transaction with a related party, the Audit Committee will take into
 account all of the relevant facts and
circumstances available to it, including, among any other factors it deems appropriate:
 
●
the
benefits to us of the transaction;
 
 
●
the
nature of the related party’s interest in the transaction;
 
 
●
whether
the transaction would impair the judgment of a director or executive officer to act in the best interests of SRAX and our shareholders;
 
 
●
the
potential impact of the transaction on a director’s independence; and
 
 
●
whether
the transaction is on terms no less favorable than terms generally available to an unaffiliated third party under the same or similar
circumstances.
 
Any
member of the Audit Committee who is a related party with respect to a transaction under review may not participate in the deliberations
or vote on
the approval of the transaction.
 
Related
Party Transactions
 
Summarized
below are certain transactions and business relationships between SRAX and persons who are or were an executive officer, director or
holder
of more than five percent of any class of our securities since January 1, 2020.
 
Information
regarding disclosure of an employment relationship or transaction involving an executive officer and any related compensation solely
resulting
from that employment relationship or transaction is included in the Section of this Annual Report entitled “Executive
Compensation.”
 
Information
regarding disclosure of compensation to a director for the year ended December 31, 2021 is included in the Section of this Annual Report
entitled “Director Compensation.”
 
●
During
the fiscal year of January 1, 2020 through December 31, 2020, we paid the following compensation
to our non-employee Board members:
 
○
an
aggregate of $60,000 in cash paid in quarterly payments;
 
○
an
aggregate of 3,237 Class A common stock purchase options that vested during 2020 out of 11,252
initial options issued on April 15,
2019, with each such option having an exercise price
of $5.49 per share, a term of seven (7) years and such portion that vested in 2020
was valued
at $17,260 in the aggregate;
 
○
an
aggregate of 26,805 Class A common stock purchase options that vested during 2020 out of
37,630 initial options issued on April 15,
2020, with each such option having an exercise
price of $1.95 per share, a term of seven (7) years and such vested portion was valued at
$42,739 in the aggregate;
 
●
Christopher
Miglino, our CEO, served on the board of directors of one of our advertising customers, EVmo,
 Inc. (fka YayYo, Inc.) which
purchases advertising at market rates. As of January 22, 2020,
Mr. Miglino was no longer a member of the board of directors of YayYo, Inc.
 
●
On
September 4, 2020, pursuant to our agreement and plan of merger with LD Micro, Inc., we agreed
to issue the shareholders of LD Micro (i)
$4,000,000 with (a) $1,000,000 upon closing, (b)
$1,000,000 on January 1, 2021, (c) $1,000,000 on April 1, 2021, and (d) $1,000,000 on July
1,
2021, and (ii) 1,600,000 shares of Class A Common Stock at the closing. Pursuant to his
position as a shareholder of LD Micro, Christophe Lahiji,
the president of LD Micro, Inc.
and a member of our Board received 1,490,000 shares of Class A Common Stock and will be entitled
to receive
approximately 85% of the cash compensation. Mr. Lahiji is currently subject to a lock-up agreement with respect to his shares of SRAX for 36
months from the
 date of the closing of the merger with LD Micro and a voting agreement to vote his shares pursuant to the Board’s
recommendations,
which is effective until December 31, 2023
 
●
The
Company subleased a suite at the Sofi Stadium in Los Angeles from an entity wholly owned by Christopher Miglino, our CEO. The
sublease
is for a period of one (1) year, at a rate of $382,500, and commenced on the date that the stadium opened to the general
public. We believe that
such annual rate is a discount from prevailing market rates and is less than the master lease rate. During
May of 2022, the Company renewed the
lease for four (4) additional National Football League seasons for average per year of approximately $496,836 over four (4) years. This amount is
a pass-through of the actual expenses incurred by our affiliate
without markup. The lease terminates in
February 2026.
 
●
On
August 4, 2021, the Board declared a one-time bonus payment of $15,000 to all non-employee
directors. As a result, the Company paid an
aggregate of $60,000 in bonuses.
 
●
On
October 29, 2021, the Compensation Committee amended the Company’s non-employee director
compensation policy. The policy became
effective January 1, 2022 and is set forth below under
the section entitled “Director Compensation”.
 

●
On
January 3, 2022, we issued four (4) common stock purchase options to our non-employee directors,
pursuant to our amended non-employee
director compensation policy. Each option entitled the
holder to purchase 29,533 shares of Class A Common Stock at an exercise price of $4.35
per
share, for an aggregate exercise amount of $128,468.55. The options vest in equal quarterly
over a one (1) year period from the issuance date.
The options expire on the seven (7) year
anniversary of the issuance date. Each option has a Black-Scholes value of $100,000.
 
40

 
 
●
On
January 6, 2022, we issued Michael Malone, our Chief Financial Officer, a conditional option
to purchase 100,000 shares of Class A common
stock. The option is subject to shareholder
approval as a conditional grant. Assuming approval by the shareholders, the option has an
exercise
price of $4.25 per share, a term of seven (7) years and vests in equal quarterly
installments over a three (3) year period from the grant date. The
option had a Black-Scholes
value on the grant date of $330,821.
 
●
On
January 6, 2022, we issued Christopher Miglino, our Chief Executive Officer, an option to
purchase 120,000 shares of Class A common stock.
The option has an exercise price of $4.25
per share, a term of seven (7) years and vests in equal quarterly installments over a three
(3) year period
from the grant date. The option had a Black-Scholes value on the grant date
of $396,986.
 
●
We
entered into certain agreements and transactions with BIGtoken, Inc. our former subsidiary
since January 1, 2020. We owned more than 50%
of the outstanding common stock of BIGtoken
until November 1, 2021, upon the completion of a merger by BIGtoken with a third party whereby
SRAX ceased to be a majority owner of BIGtoken and Christopher Miglino and Michael Malone,
were replaced as CEO and CFO respectively, by
management of the target in the merger. Additionally,
on December 30, 2021, SRAX converted the common stock of BIGtoken that it owned into
a class
of preferred stock of BIGtoken with no voting rights and a beneficial ownership limitation
of 4.99%. On June 30, 2022, Christopher
Miglino resigned as a board member of BIGtoken and
we had no further officers or directors of SRAX performing any services for BIGtoken. The
following represents transactions entered into between SRAX and BIGtoken since January 1,
2020:
 
○
Pursuant
to the divestiture of BIGtoken on February 4, 2021, we (i) entered into a share exchange
agreement whereby we received
149,562,566,584 shares of common stock of BIGtoken (fka Force
Protection Video Equipment Corp.) (ii) entered into a transition
services agreement with
 BIGtoken, (iii) entered into a master separation agreement with BIGtoken, and (iv) entered
 into a
registration agreement with BIGtoken with respect to the shares of common stock received
pursuant to the exchange agreement.
 
 
 
 
○
On
December 29, 2021 we exchanged our 149,562,566,584 shares of common stock of BIGtoken for
242,079 shares of Series D
Preferred Stock of BIGtoken, which (i) converts back into the
 same number of shares owned prior to the exchange, (ii) has a
beneficial ownership limitation
of 4.99% (can be increased to 9.99% on 61 days notice), and (iii) is no-voting, except as
required by
law.
 
 
 
 
○
On
February 11, 2022, we entered into a simple agreement for future equity (“SAFE”)
with BIGtoken whereby we funded $300,000
and in March of 2022, we funded an additional $700,000.
Upon BIGtoken completing an offering of its securities, amounts due
under the SAFE will convert,
at our option, into shares of Series D Preferred Stock of BIGtoken. The SAFE additionally
provides
that we will receive warrants to purchase Series D Preferred Stock of BIGtoken upon
the completion of an equity financing.
 
 
 
 
○
Between
December 2021 and March 31, 2022, we factored receivables of approximately $1.2 million for
BIGtoken. As of June 30,
2022, $0.4 million is due and payable to us from BIGtoken.
 
ITEM
14.
PRINCIPAL
ACCOUNTING FEES AND SERVICES.
 
The
following table summarizes the aggregate fees billed to us by our independent auditor for 2021 and 2020. All fees were paid to RBSM LLP.
 
 
 
2021
   
2020
 
Audit Fees
 
$
342,500   
$
326,250 
Audit-Related Fees
 
 
-   
 
- 
Tax Fees
 
 
-   
 
- 
All Other Fees
 
 
45,000   
 
45,000 
Total
 
$
387,500   
$
371,250 
 
Audit
Fees — This category includes the audit of our annual financial statements, review of financial statements included in our
Quarterly Reports on Form
10-Q and services that are normally provided by the independent registered public accounting firm in connection
with engagements for those fiscal years.
This category also includes advice on audit and accounting matters that arose during, or as
 a result of, the audit or the review of interim financial
statements.
 
Audit-Related
Fees — This category consists of assurance and related services by the independent registered public accounting firm that are
reasonably
related to the performance of the audit or review of our financial statements and are not reported above under “Audit
Fees.” The services for the fees
disclosed under this category include consultation regarding our correspondence with the Securities
 and Exchange Commission and other accounting
consulting.
 
Tax
Fees — This category consists of professional services rendered by our independent registered public accounting firm for tax
compliance and tax
advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.
 
Pre-Approval
of Independent Auditor Services and Fees
 
Our
Board has adopted a procedure for pre-approval of all fees charged by our independent registered public accounting firm. Under the procedure,
the
Audit Committee of the Board approves the engagement letter with respect to audit, tax and review services. Other fees are subject
to pre-approval by the
Audit Committee. The audit and tax fees, and all other fees paid to the auditors with respect to 2021 were pre-approved
by the Audit Committee. RBSM
LLP did not provide any other services during 2021 except those listed above.
 
41

 
 
PART
IV
 
ITEM
15.
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES.
 
Documents
filed as part of this report:
 
 
(1) Financial
Statements. See Index to Consolidated Financial Statements appearing on page F-1.
 
 
 
 
(2) Exhibits
 
 
   
 
 
 
Incorporated
by Reference
 
   
 
Filed/
 
 
 
 
 
 
 
 
Exhibit
   
 
Furnished
 
 
 
Exhibit
 
 
 
Filing
No.
  Description
 
Herewith
 
Form
 
No.
 
File
No.
 
Date
 
 
 
 
 
 
 
 
 
 
 
 
 
3.01(i)
 
Certificate of Incorporation, filed on 8/3/11  
 
 
 
S-1
 
3.01(i)
 
333-179151
 
1/24/12
3.02(i)
 
Certificate of Correction to Certificate of Incorporation, filed
on 8/31/11  
 
 
 
S-1
 
3.01(ii)
 
333-179151
 
1/24/12
3.03(i)
 
Certificate of Amendment to Certificate of Incorporation
authorizing 1:5 reverse stock split  
 
 
 
8-K
 
3.5
 
000-54996
 
9/19/16
3.04(i)
 
Certificate of Amendment to Certificate of Incorporation as
Amended, effective 8/25/19
 
 
 
8-K
 
3.01(i)
 
001-37916
 
8/15/19
3.05(ii)
 
Amended and Restated Bylaws of Social Reality, Inc. adopted
March 27, 2019
 
 
 
8-K
 
3.01(ii)
 
001-37916
 
4/2/19
3.06(i)
 
Form of Certificate of Designation of preferences, Rights and
Limitations of Series A Non-Voting Preferred Stock
 
 
 
8-K
 
3.01
 
001-37916
 
9/24/21
3.07(i)
 
Certificate
of Validation and Certificate of Increase filed on
January 31, 2022
 
 
 
8-K/A
 
3.01(i)
 
001-37916
 
2/2/2022
4.01
 
Specimen of Class A Common Stock Certificate
 
 
 
8-A12B  
4.1
 
001-37916
 
10/12/16
4.02
 
Class A Common Stock Purchase Warrant Issued to Investors
in October 2014
 
 
 
8-K
 
4.7
 
000-54996
 
11/4/14
4.03
 
Class A Common Stock Purchase Warrant issued in Steel
Media Transaction dated October 30, 2014
 
 
 
8-K
 
4.8
 
000-54996
 
11/4/14
4.04
 
Class A Common Stock Warrant issued in September 2016
Offering
 
 
 
8-K
 
4.6
 
000-54996
 
10/6/16
4.05
 
Class A Common Stock Warrant issued to October 2013
Offering
 
 
 
8-K
 
4.7
 
000-54996
 
10/24/13
4.06
 
Class A Common Stock Warrant issued to T.R. Winston &
Company issued 8/22/13
 
 
 
10-Q
 
4.5
 
000-54996
 
11/13/13
4.07
 
Class A Common Stock Warrant issued to Investors in
January 2014 Offering
 
 
 
8-K
 
4.6
 
000-54966
 
1/27/14
4.08
 
Class A Common Stock Warrant issued to Investors in
September 2016
 
 
 
8-K
 
4.6
 
000-54966
 
10/6/16
4.09
 
Class A Common Stock Warrant issued to Investors in
January 2017 Offering
 
 
 
8-K
 
4.1
 
001-37916
 
1/4/17
4.10
 
Class A Common Stock Warrant issued to Investors in
January 2017 Offering (2nd Warrant)
 
 
 
8-K
 
4.2
 
001-37916
 
1/4/17
4.11
 
Class A Common Stock Placement Agent Warrant issued in
January 2017 Offering
 
 
 
8-K
 
4.3
 
001-37916
 
1/4/17
4.12
 
Class A Common Stock Placement Agent Warrant issued in
October 2016 Offering
 
 
 
10-K
 
4.12
 
001-37916
 
3/31/17
4.13
 
Class A Common Stock Warrant issued in Leapfrog Media
Trading Acquisition
 
 
 
10-K
 
4.13
 
001-37916
 
4/2/18
4.14
 
Form of 12.5% Secured Convertible Debenture issued in
April 2017 Offering
 
 
 
8-K
 
4.2
 
001-33672
 
4/21/17
4.15
 
Class A Common Stock Warrant issued in April 2017
Offering
 
 
 
8-K
 
4.1
 
001-33672
 
4/21/17
4.16
 
Form of Class A Common Stock Placement Agent Warrant
issued in April 2017 Offering
 
 
 
8-K
 
4.3
 
001-33672
 
4/21/17
4.17**
 
2016 Equity Compensation Plan
 
 
 
1/20/17  
A-1
 
001-37916
 
1/20/17
4.18**
 
2014 Equity Compensation Plan
 
 
 
8-K
 
10.33
 
000-54996
 
11/10/14
4.19
 
2012 Equity Compensation Plan
 
 
 
S-1
 
4.02
 
333-179151
 
1/24/12
4.20
 
Form of Stock Option Agreement for 2012, 2014 and 2016
Equity Compensation Plan
 
 
 
S-1
 
4.03
 
333-179151
 
1/24/12
4.21
 
Form of Restricted Stock Unit Agreement for 2012, 2014 and
2016 Equity Compensation Plan
 
 
 
S-1
 
4.04
 
333-179151
 
1/24/12
4.22
 
Form of Restricted Stock Award Agreement for 2012, 2014
and 2016 Equity Compensation Plan
 
 
 
S-1
 
4.05
 
333-179151
 
1/24/12
4.23
 
Class A Common Stock Warrant Issued to Investors and
Placement Agents in October 2017 Offering
 
 
 
8-K
 
4.02
 
001-37916
 
10/27/17
4.24
 
Form of Placement Agent Warrant from April 2019 Offering  
 
 
8-K
 
4.01
 
001-37916
 
4/10/19
4.25
 
Form of Series A Common Stock Warrant from August 2019
Offering
 
 
 
8-K
 
4.01
 
001-37916
 
8/14/19

 
42

 
 
4.26
 
Form of Series B and Series C Common Stock Warrant from
August 2019 Offering
 
 
 
8-K
 
4.02
 
001-37916
 
8/14/19
4.27
 
Form of Placement Agent Warrant from August 2019
Offering
 
 
 
8-K
 
4.03
 
001-37916
 
8/14/19
4.28
 
Form of Class A common stock purchase warrant issued in
February 2020 Offering
 
 
 
8-K
 
4.01
 
001-37916
 
3/5/20
4.29
 
Form of Original Issue Discount Senior Secured Convertible
Debenture from June 2020 Offering
 
 
 
8-K
 
4.01
 
001-37916
 
6/30/20
4.30
 
Form of Warrant from June 2020 Offering
 
 
 
8-K
 
4.02
 
001-37916
 
6/30/20
4.31
 
Form of Placement Agent Warrant from June 2020 Offering
 
 
 
S-3
 
4.06
 
333-240270
 
7/31/20
10.01
 
Purchase Agreement among Richard Steel, Steel Media, and
Social Reality, dated 10/30/14
 
 
 
8-K
 
2.1
 
000-54996
 
11/4/14
10.02
 
Asset Purchase Agreement with LeapFrog Media Trading
dated 4/20/17
 
 
 
10-K
 
10.02
 
001-37916
 
4/2/18
10.03
 
Amendment to Asset Purchase Agreement with Leapfrog
Media Trading dated 8/17/17
 
 
 
10-K
 
10.03
 
001-37916
 
4/2/18
10.04
 
Transition Services Agreement in Leapfrog Media Trading
Transaction
 
 
 
10-K
 
10.04
 
001-37916
 
4/2/18
10.05
 
Sample Leakout Agreement in Leapfrog Media Trading
Transaction
 
 
 
10-K
 
10.05
 
001-37916
 
4/2/18
10.06
 
Form of Securities Purchase Agreement for April 2017
Offering
 
 
 
8-K
 
10.1
 
001-37916
 
4/21/17
10.07
 
Form of Security Agreement for April 2017 Offering
 
 
 
8-K
 
10.2
 
001-37916
 
4/21/17
10.08
 
Form of Registration Rights Agreement for April 2017
Offering
 
 
 
8-K
 
10.3
 
001-37916
 
4/21/17
10.09
 
Form of Securities Purchase Agreement for October 2017
Offering
 
 
 
8-K
 
10.01
 
001-37916
 
10/27/17
10.10**
 
Employment Agreement with Christopher Miglino dated
1/1/12
 
 
 
S-1
 
10.01
 
333-179151
 
1/24/12
10.11**
 
Form 
of 
Proprietary 
Information, 
Inventions 
and
Confidentiality Agreement
 
 
 
S-1
 
10.03
 
333-179151
 
1/25/12
10.12**
 
Form of Indemnification Agreement with Officers and
Directors
 
 
 
S-1
 
10.04
 
333-179151
 
1/25/12
10.13
 
Services Agreement with Servicios y Asesorias Planic, S.A.
de cv dated 1/25/13
 
 
 
10-K
 
10.9
 
000-54996
 
3/31/15
10.14
 
Financing and Security Agreement with FastPay Partners,
LLC
 
 
 
8-K
 
10.41
 
000-54996
 
9/23/16
10.15
 
Securities Purchase Agreement for January 2017 Offering
 
 
 
8-K
 
10.1
 
001-37916
 
1/4/17
10.16
 
Placement Agent Agreement for January 2017 Offering with
Chardan Capital Markets
 
 
 
8-K
 
10.2
 
001-37916
 
1/4/17
10.17
 
Letter Agreement dated 1/5/17
 
 
 
10-K
 
10.35
 
001-37916
 
3/31/17
10.18
 
Insider Trading Policy adopted as of 2/23/16
 
 
 
10-K
 
10.36
 
001-37916
 
3/31/17
10.19
 
Form of Securities Purchase Agreement for April 2019
Offering
 
 
 
8-K
 
10.01
 
001-37916
 
4/10/19
10.20
 
Form of Placement Agent Agreement from April 2019
Offering
 
 
 
8-K
 
10.02
 
001-37916
 
4/10/19
10.21
 
Form of Securities Purchase Agreement from August 2019
Offering
 
 
 
8-K
 
10.01
 
001-37916
 
8/14/19
10.22
 
Form of First Placement Agent Agreement from August 2019
Offering
 
 
 
8-K
 
10.02
 
001-37916
 
8/14/19
10.23
 
Form of Second Placement Agent Agreement from August
2019 Offering
 
 
 
8-K
 
10.03
 
001-37916
 
8/14/19
 
43

 
 
10.24
 
Form of Term Loan and Security Agreement from February
2020 Offering
 
 
 
8-K
 
10.01
 
001-37916
 
3/5/20
10.25
 
Form of Intellectual Property Security Agreement from
February 2020 Offering
 
 
 
8-K
 
10.01
 
001-37916
 
3/5/20
10.26
 
Form of Securities Purchase Agreement from June 2020
Offering
 
 
 
8-K
 
10.01
 
001-37916
 
6/30/20
10.27
 
Form of Registration Rights Agreement from June 2020
Offering
 
 
 
8-K
 
10.02
 
001-37916
 
6/30/20
10.28
 
Form of Security Agreement from June 2020 Offering
 
 
 
8-K
 
10.03
 
001-37916
 
6/30/20
10.29
 
Agreement and Plan of Merger dated September 4, 2020
between SRAX, Inc., Townsgate Merger Sub 1, and LD
Micro, Inc.
 
 
 
8-K
 
10.01
 
001-37916
 
9/11/20
10.30
 
Lock-up agreement dated September 4, 2020 between SRAX
and Christopher Lahiji
 
 
 
8-K
 
10.02
 
001-37916
 
9/11/20
10.31
 
Voting Proxy Agreement dated September 4, 2020 between
SRAX and Christopher Lahiji
 
 
 
8-K
 
10.03
 
001-37916
 
9/11/20
10.32
 
Employment Agreement between SRAX and Christopher
Lahiji Dated September 4, 2020
 
 
 
8-K
 
10.04
 
001-37916
 
9/11/20
10.33
 
Unit Redemption Agreement dated October 30, 2020 between
SRAX and Halyard MD, LLC
 
 
 
8-K
 
10.01
 
001-37916
 
11/3/20
10.34
 
Unit Redemption Agreement dated October 30, 2020 between
SRAX and MD CoInvest, LLC
 
 
 
8-K
 
10.02
 
001-37916
 
11/3/20
10.35
 
Share Exchange Agreement between SRAX, Force Protection
Video Equipment Corp, and Paul Feldman, dated September
30, 2020
 
 
 
8-K
 
10.01
 
001-37916
 
10/4/20
10.36
 
Exchange Agreement with FPVD dated December 29, 2021
 
 
 
8-K
 
10.01
 
001-37916
 
12/30/21
10.37
 
Form of Contingent Value Right Agreement dated June 13,
2022
 
*
 
 
 
 
 
 
 
 
10.38
 
Form of Bridge Note dated July 1, 2022
 
*
 
 
 
 
 
 
 
 
10.39
 
Form of Safe entered into with BIGtoken on February 11,
2022
 
*
 
 
 
 
 
 
 
10.40
 
Form of Revolving Note from August 2022 Senior Secured
Revolving Credit Facility
 
 
 
8-K
 
4.01
 
001-37916
 
8/12/22
10.41
 
Form of Credit Agreement from August 2022 Senior Secured
Revolving Credit Facility
 
 
 
8-K
 
10.01
 
001-37916
 
8/12/22
10.42
 
Form of Guaranty Agreement from August 2022 Senior
Secured Revolving Credit Facility
 
 
 
8-K
 
10.02
 
001-37916
 
8/12/22
10.43
 
Form of Security Agreement (SRAX) from August 2022
Senior Secured Revolving Credit Facility
 
 
 
8-K
 
10.03
 
001-37916
 
8/12/22
10.44
 
Form of Security Agreement (LD Micro) from August 2022
Senior Secured Credit Facility
 
 
 
8-K
 
10.04
 
001-37916
 
8/12/22
10.45
 
Form of Patent Security Agreement from August 2022 Senior
Secured Revolving Credit Facility
 
 
 
8-K
 
10.05
 
001-37916
 
8/12/22
10.46
 
Form of Trademark Security Agreement from August 2022
Senior Secured Revolving Credit Facility
 
 
 
8-K
 
10.06
 
001-37916
 
8/12/22
10.47
 
Form of Pledge and Escrow Agreement from August 2022
Senior Secured Revolving Credit Facility
 
 
 
8-K
 
10.07
 
001-37916
 
8/12/22
10,48
 
Form of Registration Rights Agreement from August 2022
Senior Secured Revolving Credit Facility
 
 
 
8-K
 
10.08
 
001-37916
 
8/12/22
10.49
 
Form of Fee Letter from August 2022 Senior Secured
Revolving Credit Facility
 
 
 
8-K
 
10.09
 
001-37916
 
8/12/22
14.01
 
Code of Ethics and Conduct
 
 
 
S-1/A
 
99.1
 
001-37916
 
6/4/12
21.01
 
Subsidiaries of Registrant
 
*
 
 
 
 
 
 
 
 
31.1/31.2
 
Certification of the Principal Executive Officer and Principal
Financial Officer Pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002
 
*
 
 
 
 
 
 
 
 
32.1/32.2
 
Certification of Principal Executive Officer and Principal
Financial Officer Pursuant to 18 U.S.C. § 1350
 
*
 
 
 
 
 
 
 
 
101.INS
 
Inline
XBRL Instance Document
 
*
 
 
 
 
 
 
 
 
101.SCH
 
Inline
XBRL Taxonomy Extension Schema
 
*
 
 
 
 
 
 
 
 
101.CAL
 
Inline
XBRL Taxonomy Extension Calculation Linkbase
 
*
 
 
 
 
 
 
 
 
101.DEF
 
Inline XBRL
Taxonomy Extension Definition Linkbase
 
*
 
 
 
 
 
 
 
 
101.LAB
 
Inline XBRL
Taxonomy Extension Label Linkbase
 
*
 
 
 
 
 
 
 
 
101.PRE
 
Inline XBRL
Taxonomy Extension Presentation Linkbase
 
*
 
 
 
 
 
 
 
 
 
*
Filed herein
**
Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.
 
ITEM
16.
FORM
10-K SUMMARY.
 
None.
 
44

 
 
SIGNATURES
 
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its
behalf by the undersigned, thereunto duly authorized.
 
 
SRAX,
Inc.
 
 
 
October 12, 2022
By: /s/
Chris Miglino
 
 
Chris
Miglino, Chief Executive Officer
 
POWER
OF ATTORNEY
 
Each
person whose signature appears below hereby constitutes and appoints Christopher Miglino his true and lawful attorney-in-fact and agent,
with full
power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any
and all amendments (including post-
effective amendments) and supplements to this report, and to file the same, with all exhibits thereto,
and other documents in connection therewith, with the
Securities and Exchange Commission, and hereby grants to such attorney-in-fact
and agent, full power and authority to do and perform each and every act
and thing requisite and necessary to be done, as fully to all
intents and purposes as he might or could do in person, hereby ratifying and confirming all that
said attorney-in-fact and agent, or
his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
 
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant
in the capacities and on the dates indicated.
 
Name
 
Positions
 
Date
 
 
 
 
 
/s/
Christopher Miglino
Christopher
Miglino
 
Chairman
of the Board of Directors, Chief Executive Officer; principal
executive officer
 
October
12, 2022
 
 
 
 
 
/s/
Michael Malone
Michael
Malone
 
Chief
Financial Officer, principal financial and accounting officer
 
October
12, 2022
 
 
 
 
 
/s/
Marc Savas
Marc
Savas
 
Director
 
October
12, 2022
 
 
 
 
 
/s/
Colleen DiClaudio
Colleen
DiClaudio
 
Director
 
October 12,
2022
 
 
 
 
 
/s/
Robert Jordan
Robert
Jordan
 
Director
 
October 12,
2022
 
45

 
 
INDEX
TO FINANCIAL STATEMENTS
 
 
Page
Report
of Independent Registered Public Accounting Firm
F-2
Consolidated
Balance Sheets as of December 31, 2021 and 2020
F-5
Consolidated
Statements of Operations for the years ended December 31, 2021 and 2020
F-6
Consolidated
Statements of Changes in Stockholders’ equity for the years ended December 31, 2021 and 2020
F-7
Consolidated
Statements of Cash Flows for the years ended December 31, 2021 and 2020
F-8
Notes
to Consolidated Financial Statements
F-9
 
F-1

 
 
 
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
To
the Board of Directors and Shareholders of
SRAX,
Inc.
 
Opinion
on the Financial Statements
 
We
have audited the accompanying consolidated balance sheets of SRAX, Inc. (the “Company”), as of December 31, 2021 and 2020,
and the related
consolidated statements of operations, stockholders’ equity and cash flows for each of the two years in the period
ended December 31, 2021 and the related
notes (collectively referred to as the “consolidated financial statements”). In our
opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Company as of
December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the two
years in the period ended December
31, 2021, in conformity with accounting principles generally accepted in the United States of America.
 
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
 
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in
Note 1 to the consolidated financial statements, the Company has recurring losses from operations, limited cash flow, and an accumulated
deficit. These
conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also
described in Note 1. The consolidated financial statements do not include any adjustment that
might result from the outcome of this uncertainty. Our
opinion is not modified with respect to that matter.
 
Basis
for Opinion
 
These
 consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
 on these
consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The company
is not required to have, nor
were we engaged to perform, an audit of the Company’s internal control over financial reporting. As
part of our audits, we are required to obtain an
understanding of internal control over financial reporting, but not for the purpose
of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express
no such opinion.
 
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in
the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
 
New
York, NY Washington DC, Las Vegas, NV, San Francisco, CA,
Athens
GRE, Beijing, CHN, Mumbai and Pune IND
Member
of ANTEA International with affiliated offices worldwide
 
F-2

 
 
Critical
Audit Matters
 
The
 critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements
 that were
communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are
material to the consolidated
financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The
communication of critical audit matters does not
alter in any way our opinion on the consolidated financial statements, taken as a whole,
and we are not, by communicating the critical audit matters below,
providing separate opinions on the critical audit matters or on the
accounts or disclosures to which they relate.
 
Investment
Valuation
 
As
described in Notes 6 and 25 to the consolidated financial statements, the Company’s consolidated investments total $19,700,000
at December 31, 2021.
Investments primarily consist of common stock of publicly traded companies.
 
We
identified the valuation of marketable securities as a critical audit matter. The Company uses a third-party consultant to provide guidance
and assistance
to the Company’s management in developing the assumptions, inputs, pricing models utilized in the Put Option Pricing
Models (POPMs) used in the
calculations to determine discounts at the contracts’ inception dates and each of the respective balance
 sheet dates for financial statement reporting
purposes in order to comply with the Financial Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) Topic 320, Investments –
Debt and Equity Securities and FASB Accounting Standards Update (ASU)
No. 2016-01, Financial Instruments – Overall (Subtopic 825-10) Recognition
and Measurement of Financial Assets and Financial
Liabilities, and ASC 820, Fair Values.
 
An
 integral part of the Company’s fair value measurement process is the assessment of the type of securities as well as the securities’
 liquidity and
marketability. The Company initially classifies securities between debt securities, equity securities, warrants, convertible
 debt, or preferred stock. For
convertible debt securities the Company evaluated the security in its current “all-in” form
as convertible debt and did not use the “if converted” value.
Convertible debt is valued based on an analysis of the implied
call option and a discounted cash flow analysis of the debt component. Equity securities
were valued using the quoted prices times the
number of shares acquired. The securities are then evaluated based on their marketability (usually based on
the restrictions on resale
into the securities primary market) and liquidity.
 
If
the Company determines the listed securities trading market is not an active market, the Company observes other transactions reported
by the listed
company including private equity transactions, non-cash equity transactions, the trading price and other factors. The Company
determined a fair value of
the respective security’s price based on this analysis. This price is the lower of the listed price
or the fair value based on the analysis.
 
How
the Critical Audit Matter Was Addressed in the Audit
 
 
●
Reviewed
the qualifications, independence, objectives and scope of the third-party specialist.
 
●
Used
historical average daily trading volumes in conjunction with the estimated shares that can be transacted per day in order to determine
the
average expected days to sell securities, and whether a discount for lack of marketability is appropriate.
 
●
With
the assistance of an internal valuation specialist, we tested the methodology and assumptions used in the valuation. This includes
testing of
the model that was used to determine the value of the protective put model. Specific assumptions that were tested in the
model include the stock
price of the securities, volatility of the securities, the risk-free rate of interest, dividend yield, and
the time-to-maturity (holding period). The
assumptions used in the time-adjusted analysis include the evaluation of the Company’s
holdings based on historical trading data.
 
●
Tested
proper classification of investment valuations within the Fair Value Hierarchy as set forth in ASC 820. We tested management’s
analysis of
the securities, which considered the Company’s holdings relative to the average daily trading volume of the securities
over a period of time to
determine whether the investment required a discount for lack of marketability.
 
●
Developed
an independent expectation for comparison to the Company’s estimate.
 
F-3

 
 
 
●
We
tested information produced by the Company as audit evidence, to evaluate whether the information is sufficient and appropriate for
purposes
of the audit by performing procedures to (1) test the accuracy and completeness of the information, and (2) evaluate whether
the information is
sufficiently precise and detailed for purposes of the audit.
 
●
We
used data from an external source, and evaluated the relevance and reliability of the data, and included historical stock prices
and historical
trading activity.
 
●
We
identified and tested the assumptions used by the Company which were significant assumptions to the accounting estimate. These included
active market or inactive market, marketability – restrictions on resale, liquidity – estimated days to liquidate, and
volatility.
 
●
Reviewed
and evaluated evidence of securities acquired by agreeing to contract amount, contract date, and stock certificates or agreements.
 
Revenue
Recognition
 
As
 described in Note 1 to the consolidated financial statements, the Company derives its revenues primarily from annual contracts which
 include
subscription fees earned from customers accessing the platform and managed services. The Company accounts for revenue contracts
with customers by
applying the requirements of ASC 606, Revenue from Contracts with Customers. The Company’s subscription
 agreements generally have annual
contractual terms and are billed in advance and the amounts are non-refundable. Revenues are recognized
 ratably over the related contractual term
beginning on the date that the platform is made available to a customer. The Company recognizes
revenues ratably because the customer receives and
consumes the benefits of the platform throughout the contractual period. For the year
ended December 31, 2021, the Company’s revenue was $26.7 million.
 
We
 identified revenue recognition as a critical audit matter. The principal considerations for our
 determination that performing procedures relating to
revenue recognition involved a high degree of audit effort in performing audit procedures
and evaluating audit evidence related to the Company’s revenue
recognition.
 
The
Company’s financial reporting process involves determining the estimated fair value of the marketable securities received as consideration
for services
rendered to the Company’s customers. The transaction price is determined based on the consideration to which the Company
will be entitled to receive in
exchange for transferring goods or services to the customer. In cases which the Company receives marketable
securities as payment the transaction price is
determined to be the lower of the fair market value of the securities received or the
contract amount.
 
How
the Critical Audit Matter Was Addressed in the Audit
 
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated
financial statements. Our audit procedures related to
the Company’s determination of revenue recognition for contracts accounted for over time included
the following, among others:
 
 
●
Tested
revenue transactions on a sample basis by tracing revenue transactions to source documents, including customer contracts, orders,
invoices,
marketable securities received and cash receipts, where applicable;
 
●
Tested
securities valuations at contract date.
 
●
Tested
that the deferred revenue was the lower of the contract price or the securities price.
 
●
Tested
the completeness and accuracy of data provided by management;
 
●
Tested
management’s identification of distinct performance obligations by evaluating whether the underlying goods, services, or both
were highly
interdependent and interrelated;
 
●
Inquired
and tested the estimates to complete with senior management to understand the service delivery process;
 
●
Tested
the contract costs through a combination of tests of details, in which we selected individual costs and obtained supporting documentation;
and,
 
●
Tested
the mathematical accuracy of management’s calculation of revenue and deferred revenue for the performance obligation.
 
●
Rolled
forward activity in deferred income as a result in change in fair value.
 
We
have served as the Company’s auditor since 2011
 
/s/
RBSM LLP
New
York, NY
October
12, 2022
PCAOB
ID: 587
 
F-4

 
 
SRAX,
INC.
CONSOLIDATED
BALANCE SHEETS
AS
OF DECEMBER 31,
 
 
 
2021
   
2020
 
 
 
    
 
 
Assets
 
 
    
 
  
Current assets
 
 
    
 
  
Cash and cash
equivalents
 
$
1,348,000   
$
450,000 
Accounts receivable, net
 
 
821,000   
 
1,409,000 
Contracts receivable
 
 
844,000   
 
- 
Marketable securities
 
 
15,617,000   
 
8,447,000 
Designated assets for return of capital
 
 
3,925,000   
 
- 
Prepaid expenses and other current assets
 
 
430,000   
 
361,000 
 
 
 
    
 
  
Current
assets of discontinued operations
 
 
-   
 
1,206,000 
Total current assets
 
 
22,985,000   
 
11,873,000 
 
 
 
    
 
  
Notes receivable
 
 
935,000   
 
893,000 
Property and equipment, net
 
 
114,000   
 
117,000 
Intangible assets, net
 
 
1,443,000   
 
1,492,000 
Right of use assets
 
 
257,000   
 
366,000 
Other assets
 
 
36,000   
 
2,000 
Goodwill
 
 
17,906,000   
 
17,906,000 
Long-term assets of
discontinued operations
 
 
-   
 
6,364,000 
Total
assets
 
$
43,676,000   
$
39,013,000 
 
 
 
    
 
  
Liabilities and stockholders’
equity
 
 
    
 
  
Current liabilities
 
 
    
 
  
Accounts payable and accrued
expenses
 
$
4,095,000   
$
2,708,000 
Deferred revenue
 
 
12,859,000   
 
4,842,000 
Other current liabilities
 
 
763,000   
 
3,417,000 
Payroll protection loan
- current portion
 
 
10,000   
 
747,000 
OID notes payable
 
 
1,164,000   
 
6,016,000 
Series A preferred stock,
authorized 36,462,417 shares, $0.001 par value, 36,462,417
shares and none issued and outstanding, respectively
 
 
3,925,000   
 
- 
Current
liabilities of discontinued operations
 
 
-   
 
1,305,000 
Total current liabilities
 
 
22,816,000   
 
19,035,000 
 
 
 
    
 
  
Right of use liability
- long term
 
 
114,000   
 
243,000 
Payroll protection loan
- long term
 
 
-   
 
379,000 
Deferred
tax liability
 
 
-   
 
131,000 
Total
liabilities
 
 
22,930,000   
 
19,788,000 
 
 
 
    
 
  
Commitments and contingencies (Note 19)
 
 
-   
 
- 
 
 
 
    
 
  
Stockholders’ equity
 
 
    
 
  
Class A common stock, authorized
250,000,000 shares, $0.001 par value, 25,995,172 and
16,145,778 shares issued and outstanding, respectively
 
 
26,000   
 
16,000 
Additional paid in capital
 
 
51,075,000   
 
69,551,000 
Accumulated
deficit
 
 
(30,355,000)  
 
(50,342,000)
Total
stockholders’ equity
 
 
20,746,000   
 
19,225,000 
Total
liabilities and stockholders’ equity
 
$
43,676,000   
$
39,013,000 
 
The
accompanying notes are an integral part of these consolidated financial statements
 
F-5

 
 
SRAX,
INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
YEARS
ENDED DECEMBER 31,
 
 
 
2021
   
2020
 
 
 
 
   
 
 
Revenues
 
$
26,707,000   
$
6,479,000 
 
 
 
    
 
  
Cost and expenses
 
 
    
 
  
Cost of revenue
 
 
6,521,000   
 
1,789,000 
Employee related costs
 
 
7,533,000   
 
4,683,000 
Marketing and selling expenses
 
 
6,330,000   
 
1,717,000 
Platform costs
 
 
214,000   
 
960,000 
Depreciation and amortization
 
 
842,000   
 
772,000 
General
and administrative expenses
 
 
5,352,000   
 
3,590,000 
Total cost and expenses
 
 
26,792,000   
 
13,511,000 
 
 
 
    
 
  
Income (loss) from operations
 
 
(85,000)  
 
(7,032,000)
 
 
 
    
 
  
Other income (expense)
 
 
    
 
  
Financing costs
 
 
(10,295,000)  
 
(12,150,000)
Realized gain on marketable
securities
 
 
804,000   
 
684,000 
Unrealized gain (loss)
on marketable securities
 
 
(7,904,000)  
 
261,000 
Realized loss on designated
assets
 
 
(84,000)  
 
- 
Unrealized loss on designated
assets
 
 
(2,378,000)  
 
- 
Gain on sale of SRAXmd,
net
 
 
-   
 
7,873,000 
Interest income
 
 
42,000   
 
- 
Other income
 
 
1,144,000   
 
- 
Change in fair value of
preferred stock
 
 
2,462,000   
 
- 
Change
in fair value of derivative liabilities
 
 
-   
 
321,000 
Total other expense
 
 
(16,209,000)  
 
(3,011,000)
 
 
 
    
 
  
Loss before provision for income taxes
 
 
(16,294,000)  
 
(10,043,000)
Provision for income
tax benefit (expense)
 
 
127,000  
 
(21,000)
Loss from continuing
operations
 
 
(16,167,000)  
 
(10,064,000)
 
 
 
    
 
  
Discontinued operations
 
 
    
 
  
Loss before income tax
benefits
 
 
(14,376,000)  
 
(4,641,000)
Loss on disposal of subsidiary
 
 
(10,684,000)  
 
- 
Income
tax benefit
 
 
-   
 
- 
Loss from discontinued
operations
 
 
(25,060,000)  
 
(4,641,000)
Net loss
 
 
(41,227,000)  
 
(14,705,000)
 
 
 
    
 
  
Net loss attributable to non-controlling interest in discontinued operations
 
 
6,465,000   
 
- 
 
 
 
    
 
  
Net loss attributable to SRAX, Inc.
 
$
(34,762,000)  
$
(14,705,000)
 
 
 
    
 
  
Basic and diluted loss per share
 
 
    
 
  
Continuing operations
 
$
(0.69)  
$
(0.69)
Discontinued
operations attributable to SRAX, Inc.
 
 
(0.79)  
 
(0.32)
Net loss per share,
basic and diluted
 
$
(1.48)  
$
(1.01)
 
 
 
    
 
  
Weighted average shares outstanding, basic
and diluted
 
 
23,550,744   
 
14,649,788 
 
The
accompanying notes are an integral part of these consolidated financial statements
 
F-6

 
 
SRAX,
INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
YEAR
ENDED DECEMBER 31, 2021 AND 2020
 
 
 
Common
Stock
   
Additional
paid-in
    Accumulated     Noncontrolling    Stockholders’  
 
 
Shares
   
Amount
   
Capital
   
Deficit
   
Interest
   
Equity
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
Balance, December 31, 2019
 
  13,997,452   
$
14,000   
$ 48,129,000   
$(35,637,000)  
$
-   
$ 12,506,000 
Stock based compensation
 
 
-   
 
-   
 
1,710,000   
 
-   
 
-   
 
1,710,000 
Relative fair value of warrants issued with
notes
payable
 
 
-   
 
-   
 
4,331,000   
 
-   
 
-   
 
4,331,000 
Shares issued for extension agreement
 
 
36,700   
 
-   
 
71,000   
 
-   
 
-   
 
71,000 
Shares issued for debt extinguishment
 
 
100,000   
 
-   
 
181,000   
 
-   
 
-   
 
181,000 
Conversion of debt to equity
 
 
411,626   
 
-   
 
434,000   
 
-   
 
-   
 
434,000 
Common stock issued for the acquisition of
a
subsidiary
 
 
1,600,000   
 
2,000   
 
4,262,000   
 
-   
 
-   
 
4,264,000 
Reclassification of warrants from liability
to
equity
 
 
-   
 
-   
 
4,076,000   
 
-   
 
-   
 
4,076,000 
Premium on debt extinguishment
 
 
-   
 
-   
 
46,000   
 
-   
 
-   
 
46,000 
Beneficial conversion feature
 
 
-   
 
-   
 
6,311,000   
 
-   
 
-   
 
6,311,000 
Net loss
 
 
-   
 
-   
 
-   
  (14,705,000)  
 
-   
  (14,705,000)
Balance, December 31, 2020
 
  16,145,778   
 
16,000   
  69,551,000   
  (50,342,000)  
 
-   
 
19,225,000 
Stock based compensation
 
 
-   
 
-   
 
1,006,000   
 
-   
 
-   
 
1,006,000 
Shares issued for cash
 
 
53,616   
 
-   
 
284,000   
 
-   
 
-   
 
284,000 
Conversion of convertible debt to equity
 
 
3,122,167   
 
3,000   
 
5,971,000   
 
-   
 
-   
 
5,974,000 
Shares issued for exercise of warrants, net
of
offering costs
 
 
6,828,611   
 
7,000   
  15,945,000   
 
-   
 
-   
 
15,952,000 
Warrants issued as an inducement to exercise
warrants
 
 
-   
 
-   
 
7,737,000   
 
-   
 
-   
 
7,737,000 
Acquisition of noncontrolling interest of FVPD  
 
-   
 
-   
 
-   
 
-   
 
(95,000)  
 
(95,000)
Warrants issued by FVPD for SRAX, Inc.
debenture
holders
 
 
-   
 
-   
 
-   
 
-   
 
885,000   
 
885,000 
Series B convertible preferred stock issued
by
FPVD
 
 
-   
 
-   
 
-   
 
-   
 
5,860,000   
 
5,860,000 
Beneficial conversion
feature FPVD series B
convertible preferred stock
 
 
-   
 
-   
 
-   
 
-   
 
5,860,000   
 
5,860,000 
Dividends on preferred
stock
 
 
-   
 
-   
 
(6,387,000)  
 
-   
 
-   
 
(6,387,000)
Disposition of subsidiary
 
 
-   
 
-   
  (42,239,000)  
  54,749,000   
 
(6,045,000)  
 
6,465,000 
Repurchase and retirement
of shares
 
 
(155,000)  
 
-   
 
(793,000)  
 
-   
 
-   
 
(793,000)
Net loss attributable
to SRAX, Inc.
 
 
-   
 
-   
 
-   
  (34,762,000)  
 
-   
  (34,762,000)
Net loss attributable to non controlling interest
in discontinued operations
 
 
-   
 
-   
 
-   
 
-   
 
(6,465,000)  
 
(6,465,000)
Balance, December 31, 2021
 
  25,995,172   
$
26,000   
$ 51,075,000   
$(30,355,000)  
$
-   
$ 20,746,000 
 
The
accompanying notes are an integral part of these consolidated financial statements
 
F-7

 
 
SRAX,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
YEARS
ENDED DECEMBER 31,
 
 
 
 
2021
   
2020
 
 
 
 
   
 
 
Cash flows from operating activities
 
 
    
 
  
Net loss
 
$
(41,227,000)  
$
(14,705,000)
Less:
Loss from discontinued operations, net of tax
 
 
(25,060,000)  
 
(4,641,000)
Loss from continuing operations
 
 
(16,167,000)  
 
(10,064,000)
Adjustments to reconcile
net loss to net cash used in operating activities:
 
 
    
 
  
Unrealized loss (gain)
on marketable securities
 
 
7,904,000   
 
(261,000)
Realized gain on marketable
securities
 
 
(804,000)  
 
(684,000)
Unrealized loss on designated
assets
 
 
2,378,000   
 
- 
Realized loss on designated
assets
 
 
84,000   
 
- 
Gain on sale of SRAXmd
 
 
-   
 
(7,873,000)
Interest income
 
 
(42,000)  
 
- 
Change in fair value of
preferred stock
 
 
(2,462,000)  
 
- 
Change in fair value of
derivative liabilities
 
 
-   
 
(321,000)
Forgiveness of payroll
protection program loan
 
 
(1,116,000)  
 
- 
Warrants issued by FVPD
for SRAX, Inc. debenture holders
 
 
885,000   
 
- 
Loss on extinguishment
of debt
 
 
-   
 
1,103,000 
Warrant inducement charge
 
 
7,737,000   
 
- 
Marketable securities received
for accounts receivable previously written off
 
 
(409,000)  
 
- 
Amortization of debt issue
costs
 
 
854,000   
 
9,128,000 
Stock based compensation
 
 
1,006,000   
 
1,615,000 
Provision for bad debts
 
 
(20,000)  
 
17,000 
Depreciation expense
 
 
72,000   
 
28,000 
Amortization of intangibles
 
 
847,000   
 
744,000 
Net change in right of use asset and liability
 
 
(20,000)  
 
(19,000)
Non-cash financing expense
 
 
268,000   
 
- 
Changes in operating assets
and liabilities
 
 
    
 
  
Accounts receivable
 
 
1,680,000   
 
(1,439,000)
Prepaid expenses and other
current assets
 
 
(820,000)  
 
400,000 
Accounts payable and accrued
expenses
 
 
3,278,000   
 
1,521,000 
Deferred revenue
 
 
(20,669,000)  
 
- 
Other
current liabilities
 
 
350,000   
 
(3,049,000)
Deferred tax liability
 
 
(131,000)  
 
- 
Net cash used in continuing operations
 
 
(15,317,000)  
 
(9,154,000)
Net cash used in discontinued
operations
 
 
(8,118,000)  
 
(4,335,000)
Net cash used in operating
activities
 
 
(23,435,000)  
 
(13,489,000)
 
 
 
    
 
  
Cash flows from investing activities
 
 
    
 
  
Proceeds from the sale
of marketable securities
 
 
8,666,000   
 
519,000 
Proceeds from the sale of designated assets
 
 
686,000   
 
- 
Purchase of marketable
securities
 
 
(1,450,000)  
 
- 
Proceeds from sale of SRAXmd,
net
 
 
-   
 
7,000,000 
Acquisition of LD Micro,
net of cash acquired
 
 
-   
 
(697,000)
Payment for deferred consideration
to LD Micro
 
 
(3,004,000)  
 
- 
Acquisition of property
and equipment
 
 
(69,000)  
 
- 
Acquisition of intangible
assets
 
 
(798,000)  
 
(633,000)
Other
assets
 
 
(33,000)  
 
32,000 
Net cash from continuing operations
 
 
3,998,000   
 
6,221,000 
Net cash from (used
in) discontinued operations
 
 
841,000   
 
(175,000)
Net cash from investing
activities
 
 
4,839,000   
 
6,046,000 
 
 
 
    
 
  
Cash flows from financing activities
 
 
    
 
  
Proceeds from the issuance
of common stock units
 
 
284,000   
 
- 
Proceeds from the exercise
of warrants
 
 
15,952,000   
 
- 
Repurchase of shares
 
 
(793,000)  
 
  
Proceeds from OID notes
payable, less issuance costs
 
 
-   
 
11,988,000 
Redemption of OID notes
payable
 
 
-   
 
(6,070,000)
Proceeds from issuance
of short-term notes payable, less issuance costs
 
 
-   
 
960,000 
Repayment of short-term
notes payable
 
 
-   
 
(100,000)
Proceeds from payroll protection
program
 
 
-   
 
1,084,000 
Proceeds from the issuance
of notes payable
 
 
-   
 
2,130,000 
Repayment
of notes payable
 
 
-   
 
(2,130,000)
Net cash from continuing operations
 
 
15,443,000   
 
7,862,000 
Net cash from discontinued
operations
 
 
4,736,000   
 
- 
Net cash from financing
activities
 
 
20,179,000   
 
7,862,000 
 
 
 
    
 
  

Net increase in cash from continuing operations
 
 
4,124,000   
 
4,929,000 
Net decrease in cash from discontinued operations
 
 
(2,541,000)  
 
(4,510,000)
Cash, cash
equivalents and board designated restricted cash beginning of year
 
 
451,000   
 
32,000 
Cash, cash equivalents and board designated
restricted cash end of year
 
 
2,034,000   
 
451,000 
Less: Cash from discontinued
operations
 
 
-   
 
1,000 
Cash, cash
equivalents and board designated restricted cash from continuing
operations
 
 
2,034,000   
 
450,000 
Cash reserved for designated asset for return of capital
 
 
(686,000)  
 
- 
Cash and cash equivalents
 
$
1,348,000   
$
450,000 
 
 
 
    
 
  
Supplemental schedule of cash flow information
 
 
    
 
  
Cash
paid for interest
 
$
-   
$
176,000 
Cash
paid for taxes
 
$
-   
$
- 
 
 
 
    
 
  
Supplemental schedule of noncash investing
and financing activities
 
 
    
 
  
Common
stock received in lieu of cash for accounts receivable
 
$
27,842,000   
$
8,406,000 
Convertible
notes converted into shares
 
$
5,974,000   
$
434,000 
Designation
of marketable securities for dividend distribution
 
$
6,387,000   
$
- 
Dividends
on preferred stock
 
$
6,387,000   
$
- 
Vesting
of common stock award
 
$
-   
$
94,000 
Relative
fair value of warrants issued with term loan
 
$
-   
$
83,000 
Derivative
liabilities transferred to equity
 
$
-   
$
4,076,000 
Shares
of common stock issued for extension agreement
 
$
-   
$
71,000 
Fair
value of BCF for debt financings
 
$
-   
$
6,311,000 
Fair
value of warrants issued for debt financings
 
$
-   
$
4,248,000 
Premium
on debt financings
 
$
-   
$
46,000 
Original
issue discount recorded on OID convertible debentures
 
$
-   
$
1,931,000 
Shares
issued for the acquisition of a subsidiary
 
$
-   
$
4,264,000 
Common stock issued to settle liability
 
$
-   
$
181,000 
 
The
accompanying notes are an integral part of these consolidated financial statements
 
F-8

 
 
SRAX,
INC.
Notes
to Consolidated Financial Statements
For
the Years Ended December 31, 2021 and 2020
 
NOTE
1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Organization
 
SRAX,
Inc. (“SRAX”, “we”, “us”, “our” or the “Company”) is a Delaware corporation
formed on August 2, 2011. We are headquartered in Westlake
Village, California but work as a distributed virtual Company. The Consolidated
Financial Statements consist of SRAX and its wholly owned subsidiary
LD Micro, Inc. (“LD Micro”).
 
We
are a technology firm focused on enhancing communications between public companies and their shareholders and investors. We currently
have two
distinct business units, which we consider to be one reporting unit:
 
 
●
Our
unique SaaS platform, Sequire provides users many features which allow issuers to track their shareholders’ behaviors and trends,
then use
data-driven insights to engage with shareholders across marketing channels.
 
●
Through
LD Micro, we organize and host investor conferences within the micro and small- cap markets, and plan to create several more niche
events for the investor community.
 
Each
of SRAX’s business units deliver valuable insights that assist our clients with their investor relations and communications initiatives.
 
On
December 29, 2021, we deconsolidated our majority owned subsidiary BIG Token, Inc. (“BIGToken”) (formerly known as Force
Protection Video
Equipment Corporation). After the deconsolidation, we do not beneficially own controlling interest in BIGtoken, and
no longer consolidate BIGtoken into
our financial results for periods ending after December 31, 2021. The financial results of BIGtoken
for the years ended December 31, 2021 and 2020 are
presented as income from discontinued operations, net of taxes on the consolidated
statements of operations and its assets and liabilities as of December 31,
2021 are presented as assets and liabilities of discontinued
operations on the consolidated balance sheets. The historical consolidated statement of cash
flows has also been revised to reflect the
effect of the deconsolidation. See Note 2 – Discontinued Operations. Unless noted otherwise, discussion in the
notes to the consolidated
financial statements pertain to continuing operations.
 
Liquidity
and Going Concern
 
The
Company has incurred significant losses since its inception and has not demonstrated an ability to generate cash in excess of its
operating expenses for
a sustained period of time. As of December 31, 2021, the Company had cash and cash equivalents of $1,348,000
which is not sufficient to fund the
Company’s
planned operations through one year after the date the consolidated financial statements are issued. These factors create substantial
doubt about
the Company’s ability to continue as a going concern for at least one year after the date that our audited Consolidated
Financial Statements are issued.
 
The
consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going
concern.
Accordingly, the consolidated financial statements have been prepared on a basis that assumes the Company will continue as a
going concern and which
contemplates the realization of assets and satisfaction of liabilities and commitments in the ordinary course
of business.
 
In
making this assessment we performed a comprehensive analysis of our current circumstances including: our financial position, our cash
flow and cash
usage forecasts, and obligations and debts. Although management has a long history of successful capital raises, the analysis
 used to determine the
Company’s ability as a going concern does not include cash sources outside the Company’s direct control
that management expects to be available within
the next 12 months.
 
We
expect that our existing cash and cash equivalents, our accounts receivable and marketable securities as of December 31, 2021, will not
be sufficient to
enable us to fund our anticipated level of operations through one year from the date these financial statements are
issued.  We
anticipate raising additional
capital through the private and public sales of our equity or debt securities and selling our marketable
securities, or a combination thereof. Although
management believes that such capital sources will be available, there can be no assurances
that financing will be available to us when needed in order to
allow us to continue our operations, or if available, on terms acceptable
to us. If we do not raise sufficient capital in a timely manner, among other things,
we may be forced to scale back our operations or
cease operations altogether.
 
F-9

 
 
The
continuing COVID-19 global pandemic has caused significant disruption to the economy and financial markets globally, and the full extent
of the
potential impacts of COVID-19 are not yet known. Circumstances caused by the COVID-19 pandemic are complex, and uncertain. The
impact of COVID-
19 has not been significant to the Company’s results of operations, financial condition, and liquidity and capital
 resources. Although no material
impairment or other effects have been identified to date, there is substantial uncertainty in the nature
and degree of its continued effects over time. That
uncertainty affects management’s accounting estimates and assumptions, which
could result in greater variability in a variety of areas that depend on these
estimates and assumptions as additional events and information
 become known. The Company will continue to consider the potential impact of the
COVID-19 pandemic on its business operations.
 
Principles
of Consolidation
 
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany transactions
and
balances have been eliminated in consolidation.
 
The
consolidated financial statements include the accounts of the Company and its subsidiaries from the acquisition date of majority voting
control of the
subsidiary.
 
Business
Segments
 
The
Company uses the “management approach” to identify its reportable segments. The management approach designates the internal
organization used by
management for making operating decisions and assessing performance as the basis for identifying the Company’s
 reportable segments. Using the
management approach, the Company determined that it has one operating segment due to business similarities
and similar economic characteristics.
 
Business
Combinations
 
For
all business combinations (whether partial, full or step acquisitions), the Company records 100% of all assets and liabilities of the
acquired business,
including goodwill, generally at their fair values; contingent consideration, if any, is recognized at its fair value
on the acquisition date and, for certain
arrangements, changes in fair value are recognized in earnings until settlement and acquisition-related
transaction and restructuring costs are expensed
rather than treated as part of the cost of the acquisition.
 
Use
of Estimates
 
The
consolidated financial statements have been prepared in conformity with generally accepted accounting principles accepted in the United
States of
America (“GAAP”) and requires management of the Company to make estimates and assumptions in the preparation of
 these consolidated financial
statements that affect the reported amounts of assets and liabilities and the disclosure of contingent assets
 and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting period.
Actual results could differ from these estimates and assumptions.
 
The
most significant areas that require management judgment and which are susceptible to possible change in the near term include the Company’s
revenue
recognition, allowance for doubtful accounts and sales credits, valuation of marketable investment securities, stock-based
compensation, income taxes,
purchase price for acquisition, goodwill, other intangible assets, put rights and valuation of other assets
and liabilities.
 
Fair
Value of Financial Instruments
 
The
 accounting standard for fair value measurements provides a framework for measuring fair value and requires disclosures regarding fair
 value
measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between
market participants at the measurement date, based on the Company’s principal or, in absence of a principal,
most advantageous market for the specific
asset or liability.
 
In
determining fair value, the Company uses various valuation techniques. A fair value hierarchy for inputs is used in measuring fair value.
It maximizes
observable inputs and minimizes unobservable inputs. Valuation techniques consistent with the market or income approach
are used to measure fair value.
The fair value hierarchy is categorized into three levels:
 
 
●
Level
1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the
ability to
access.;
 
●
Level
2 - Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly.;
and
 
●
Level
3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
 
Fair
value is a market-based measure that is based on assumptions of prices and inputs considered from the perspective of a market participant
on the
measurement date. Therefore, even when market assumptions are not readily available, the fund’s own assumptions reflect
those that market participants
would use in pricing the asset or liability at the measurement date.
 
The
availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety
of factors. The
determination of fair value requires prudent judgment. Due to the inherent uncertainty of valuation, estimated values
may be materially different from
values were a ready market available. Inputs used to measure fair value may fall into different levels
of the fair value hierarchy. In such cases, the fund’s
level is based on the lowest significant level input to the fair value measurement.
 
F-10

 
 
Valuation
Techniques and Inputs
 
Investments
in securities and securities sold short that are both freely tradable and listed on major securities exchanges are valued at their last
reported sales
price as of the valuation date.
 
Many
over-the-counter contracts have bid and ask prices that are observable in the marketplace. Bid prices reflect the highest price that
the marketplace
participants are willing to pay for an asset. Ask prices represent the lowest price that the marketplace participants
are willing to accept for an asset.
 
An
 integral part of the Company’s fair value measurement process is the assessment of the type of securities as well as the securities’
 liquidity and
marketability. The Company initially classifies securities between debt securities, equity securities, warrants, convertible
debt, or preferred stock. The
Company does not have any debt securities as of December 31, 2021 and 2020. Warrants are initially valued
at cost, if acquired for cash, or at intrinsic
value. For convertible debt securities the investor generally should evaluate the security
in its current “all-in” form as convertible debt and not use the “if
converted” value. Convertible debt is valued
based on an analysis of the implied call option and a discounted cash flow analysis of the debt component.
Equity securities are valued
using the quoted prices times the number of shares acquired. The securities are then evaluated based on their marketability
(usually
based on the restrictions on resale into the securities primary market) and liquidity.
 
The
Company considers there to be an active market based on the guidance in ASC 820-10-35-54C. In an active market, transactions for the
asset or
liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. An orderly
transaction assumes exposure to
the market for a period before the measurement date to allow for marketing activities that are usual
and customary for transactions involving such assets or
liabilities. Whether transactions take place with sufficient frequency and
volume to constitute an active market is a matter of judgement and depends on the
facts and circumstances of the market for the
asset or liability. If the Company determines that the trading market for a security is not an active market the
Company evaluates
the stock price based on other observable or unobservable inputs. A market with limited activity may still provide relevant pricing
information when there is no contrary evidence that the pricing information is not relevant to the fair value of the asset. In
certain situations, the Company’s
security holdings represent share quantities that materially exceed the average daily
trading volume of the securities in their primary market. Thus, the
Company considers a discount due to the lack of liquidity. If
the Company determines it can liquidate its position within 180 days based on 10% of the
securities average daily trading volume, no
discount is applied. Rule 144 also has an alternative volume limit for affiliates of up to 10% of the tranche (or
class) outstanding
for debt securities. We believe this provides a reasonable basis to suggest this 10% of trading volume should have minimal impact on
market prices.
 
Securities
with a marketability holding period in excess of 180 days is subjected to a discount for marketability. If a security has both a marketability
holding period over 180 days and a liquidation period of over 180 days the Company will evaluate the impact of both the marketability
and liquidity
discounts. The Company utilizes the quoted market price on the date of valuation calculates a discount for marketability
and liquidity based on a protective
put option pricing model that factors in both the lack of marketability and liquidity.
 
Independent
Valuation Expert
 
The
Company uses a third party specialist to provide guidance around the assumptions, inputs, pricing models utilized valuation calculations
into the
various Put Option Pricing Models (POPMs) used in the calculations to determine discounts at contract inceptions date and each
of the respective balance
sheet dates.
 
If
the Company has access to material non-public information regarding an investee, it will consider this information as an input for
purposes of valuing the
security. In these situations, the Company will consider the impact this information will have on the
valuation of the securities on a case-by-case basis.
These situations could arise due to the Company being an affiliate of the
issuer or an officer or director of the Company is an affiliate of the issuer.
 
These
securities are categorized in Level 1 of the fair value hierarchy to the extent these securities are actively traded. Securities traded
on inactive markets
or valued by reference to similar instruments are generally categorized in Level 2 of the fair value hierarchy.
 
Investments
in Restricted Securities of Public Companies
 
Investments
 in restricted securities of public companies cannot be offered for sale to the public until the company complies with certain
 statutory
requirements. The valuation will not exceed the listed price on any major securities exchange. Investments in restricted
securities of public companies are
generally categorized in Level 2 of the fair value hierarchy. However, investments in public
companies may be categorized in Level 3 of the fair value
hierarchy depending on the level of observable liquidity. Specifically,
if the Company determines the market activity is not sufficient to conclude the
market activity represents an Active Market
pursuant to ASC 820 -10 -35 36B.
 
The Company evaluates the trading activity of
each listed security to determine if the trading market is an Active Market for purposes of evaluating Fair
Value under ASC 820. The
Company evaluated the number of trade observations during the year, the percentage of the total trading days the security traded
on
its listed market during the full year or the portion of the year if the security was initially listed during the year, and at the
dollar value of the trading
activity for the full year as a percentage of the market capitalization of the security. If the Company
determines the listed securities trading market is not an
active market it looks at other transactions reported by the listed
company including private equity transactions, non-cash equity transactions, the trading
price and other factors. The Company
determines a fair value of the stock price based on this analysis. This price is the lower of the listed price or the fair
value
based on the analysis. The Company also considers the marketability and liquidity discounts on the listed security in determining
fair value.
 
Cash
and Cash Equivalents
 
The
Company considers all short-term highly liquid investments with a remaining maturity at the date of purchase of three months or less
to be cash
equivalents. Cash and cash equivalents are recorded at cost, which approximates its fair value. The Company maintains its
cash and cash equivalents in
banks insured by the Federal Deposit Insurance Corporation (“FDIC”) in accounts that at times
may be in excess of the federally insured limit of $250,000
per bank. The Company minimizes this risk by placing its cash deposits with
major financial institutions. As of December 31, 2021 and 2020, the Company
had $1,098,000 and $200,000 in excess of the federal insurance
limit, respectively.
 
F-11

 
 
Accounts
Receivable
 
Credit
is extended to customers based on an evaluation of their financial condition and other factors. Management periodically assesses the
Company’s
accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. Accounts determined
to be uncollectible are charged to
operations when that determination is made. The Company usually does not require collateral. Allowance
 for doubtful accounts was approximately
$130,000 and $15,000 as of December 31, 2021 and 2020, respectively.
 
Concentration
of Credit and Significant Customer Risk
 
Financial
instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents and accounts receivable.
Cash and cash equivalents are deposited with financial institutions within the United States. The balances maintained at these financial
institutions are
generally more than the Federal Deposit Insurance Corporation insurance limits. The Company has not experienced any
loss on these accounts.
 
As
of December 31, 2021, the Company had one customer with an accounts receivable balance of approximately 11%. As of December 31, 2020, the
Company had
three customers with accounts receivable balances of approximately 43.41%,
11.60%,
and 10.53%.
 
For
the year ended December 31, 2021, the Company had no customers that account for a significant percentage of total revenue. For the year
ended
December 31, 2020, the Company had one customer that accounted for 18.1% of total revenue.
 
Long-lived
Assets
 
Management
evaluates the recoverability of the Company’s identifiable intangible assets and other long-lived assets when events or circumstances
indicate
a potential impairment exists. Events and circumstances considered by the Company in determining whether the carrying value
of identifiable intangible
assets and other long-lived assets may not be recoverable include, but are not limited to: significant changes
in performance relative to expected operating
results; significant changes in the use of the assets; significant negative industry or
economic trends; a significant decline in the Company’s stock price for
a sustained period of time; and changes in the Company’s
business strategy. In determining if impairment exists, the Company estimates the undiscounted
cash flows to be generated from the use
and ultimate disposition of these assets. If impairment is indicated based on a comparison of the assets’ carrying
values and the
undiscounted cash flows, the impairment loss is measured as the amount by which the carrying amount of the assets exceeds the fair value
of
the assets. No impairments have been recorded regarding its identifiable intangible assets or other long-lived assets during the years
ended December 31,
2021 or 2020, respectively.
 
Property
and equipment
 
Property
and equipment is stated at cost less accumulated depreciation. Depreciation is provided on the straight-line basis over the estimated
useful lives of
the assets of three to seven years.
 
Expenditures
for repair and maintenance which do not materially extend the useful lives of property and equipment are charged to operations. When
property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective
accounts with the
resulting gain or loss reflected in operations. Management periodically reviews the carrying value of its property
and equipment for impairment.
 
Intangible
assets
 
Intangible
assets consist of intellectual property, trademarks, trade names, and non-compete agreements, and internally developed
software and are stated at
cost less accumulated amortization. Amortization is provided for on the straight-line basis over the estimated
useful lives of the assets of five years.
 
F-12

 
 
Costs
 incurred to develop computer software for internal use are capitalized once: (1) the preliminary project stage is completed, (2) management
authorizes and commits to funding a specific software project, and (3) it is probable that the project will be completed and the software
will be used to
perform the function intended. Costs incurred prior to meeting the qualifications are expensed as incurred. Capitalization
of costs ceases when the project is
substantially complete and ready for its intended use. Post-implementation costs related to the internal
use computer software, are expensed as incurred.
Internal use software development costs are amortized using the straight-line method
over its estimated useful life which ranges up to three years. Software
development costs may become impaired in situations where development
efforts are abandoned due to the viability of the planned project becoming
doubtful or due to technological obsolescence of the planned
software product. For the years ended December 31, 2021, and 2020 there has been no
impairment associated with internal use software.
For the years ended December 31, 2021, and 2020, the Company capitalized software development costs
of $798,000 and $633,000, respectively.
 
During
 2016, the Company began capitalizing the costs of developing internal-use computer software, including directly related payroll costs.
 The
Company amortizes costs associated with its internally developed software over periods up to three years, beginning when the software
is ready for its
intended use.
 
The
Company capitalizes costs incurred during the application development stage of internal-use software and amortize these costs over the
estimated
useful life. Upgrades and enhancements are capitalized if they result in added functionality which enable the software to perform
tasks it was previously
incapable of performing. Software maintenance, training, data conversion, and business process reengineering
costs are expensed in the period in which
they are incurred.
 
Right
of Use Assets and Lease Obligations
 
The
Right of Use Asset and Lease Liability reflect the present value of the Company’s estimated future minimum lease payments over
the lease term,
which may include options that are reasonably assured of being exercised, discounted using a collateralized incremental
borrowing rate.
 
Typically,
renewal options are considered reasonably assured of being exercised if the associated asset lives of the building or leasehold improvements
exceed that of the initial lease term. Therefore, the Right of Use Asset and Lease Liability may include an assumption on renewal
options that have not yet
been exercised by the Company.
 
As
the rate implicit in leases are not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability
that represents an
estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease
within a particular currency environment.
 
Goodwill
 
Goodwill
is comprised of the purchase price of business combinations in excess of the fair value assigned at acquisition to the net tangible and
identifiable
intangible assets acquired. Goodwill is not amortized. The Company tests goodwill for impairment for its reporting units
on an annual basis, or when
events occur or circumstances indicate the fair value of a reporting unit is below its carrying value. If
the fair value of a reporting unit is less than its
carrying value, an impairment loss is recorded to the extent that implied fair value
of the goodwill within the reporting unit is less than its carrying value.
The Company performed its most recent annual goodwill impairment
test as of December 31, 2021 using market data and discounted cash flow analysis.
Based on this analysis, it was determined that the
fair value exceeded the carrying value of its reporting units. The Company concluded the fair value of the
goodwill exceed the carrying
value accordingly there were no indicators of impairment for the years ended December 31, 2021 and 2020.
 
The
Company had historically performed its annual goodwill and impairment assessment on December 31st of each year. This aligns
the Company with
other advertising sales companies who also generally conduct this annual analysis in the fourth quarter.
 
F-13

 
 
When
evaluating the potential impairment of goodwill, management first assess a range of qualitative factors, including but not limited to,
macroeconomic
conditions, industry conditions, the competitive environment, changes in the market for the Company’s products and
services, regulatory and political
developments, entity specific factors such as strategy and changes in key personnel, and the overall
financial performance for each of the Company’s
reporting units. If, after completing this assessment, it is determined that it
is more likely than not that the fair value of a reporting unit is less than its
carrying value, we then proceed to the impairment testing
methodology primarily using the income approach (discounted cash flow method).
 
We
compare the carrying value of the reporting unit, including goodwill, with its fair value, as determined by its estimated discounted
cash flows if the
carrying value of a reporting unit exceeds its fair value, then the amount by which it exceeds its fair value
will be recognized as an impairment.
 
When
required, we arrive at our estimates of fair value using a discounted cash flow methodology which includes estimates of future cash flows
to be
generated by specifically identified assets, as well as selecting a discount rate to measure the present value of those anticipated
cash flows. Estimating
future cash flows requires significant judgment and includes making assumptions about projected growth rates,
industry-specific factors, working capital
requirements, weighted average cost of capital, and current and anticipated operating conditions.
The use of different assumptions or estimates for future
cash flows could produce different results.
 
Derivatives
 
The
Company analyzes all financial instruments with features of both liabilities and equity under FASB ASC Topic No. 480, Distinguishing
Liabilities
From Equity and FASB ASC Topic No. 815, Derivatives and Hedging. Derivative liabilities are adjusted to reflect
fair value at each period end, with any
increase or decrease in the fair value being recorded in results of operations as adjustments
to fair value of derivatives. The effects of interactions between
embedded derivatives are calculated and accounted for in arriving at
the overall fair value of the financial instruments.
 
The
Company has adopted ASU 2017-11, Earnings per share (Topic 260), provided that when determining whether certain financial instruments
should be
classified as liability or equity instruments, a down round feature no longer precludes equity classification when assessing
 whether the instrument is
indexed to an entity’s own stock. If a down round feature on the conversion option embedded in the note
is triggered, the Company will evaluate whether a
beneficial conversion feature exists, the Company will record the amount as a debt
discount and will amortize it over the remaining term of the debt.
 
If
the down round feature in the warrants that are classified as equity is triggered, the Company will recognize the effect of the down
round as a deemed
dividend, which will reduce the income available to common stockholders.
 
Warrant
Liability
 
The
Company accounts for certain common stock warrants outstanding as a liability at fair value and adjusts the instruments to fair value
at each reporting
period. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair
value is recognized in the Company’s
consolidated statements of operations. The fair value of the warrants issued by the Company
has been estimated using a Black-Scholes option pricing
model, at each measurement date.
 
Debt
Discounts
 
The
Company accounts for debt discounts originating in connection with conversion features that remain embedded in the related notes in accordance
with
ASC 470-20, Debt with Conversion and Other Options. These costs are classified on the consolidated balance sheet as a direct
deduction from the debt
liability. The Company amortizes these costs over the term of its debt agreements as interest expense-debt discount
 in the consolidated statement of
operations.
 
F-14

 
 
Revenue
Recognition
 
On
January 1, 2018, we adopted ASU 2014-09, “Revenue from Contracts with Customers” (Topic 606) (“ASC 606”) and
applied this guidance to those
contracts which were not completed at the date of adoption using the modified retrospective method. The
comparative information was not restated and
continued to be reported under the accounting standards in effect for those periods (ASC
605). The adoption did not have a significant impact to the nature
and timing of our revenues, results of operations, cash flows and
statement of financial position. 
 
Revenue
from all sale types is recognized at transaction price, the amount we expect to be entitled to in exchange for transferring goods or
providing
services. Transaction price is calculated as selling price net of variable consideration which may include estimates for future
returns, sales incentives and
price protection related to current period product revenue. Our standard obligation to our direct customers
generally provides for a full refund in the event
that such product is not merchantable or is found to be damaged or defective. In determining
 estimates for future returns, we estimate variable
consideration at the expected value amount which is based on management’s analysis
of historical data, channel inventory levels, current economic trends
and changes in customer demand for our products. Sales incentives
and price protection are determined based on a combination of the actual amounts
committed and through estimating future expenditure
based upon historical customary business practice. We continue to assess variable consideration
estimates such that it is probable that
a significant reversal of revenue will not occur.
 
We
 enter into contracts to sell our products and services, and while some of our sales agreements contain standard terms and conditions,
 there are
agreements that contain non-standard terms and conditions and include promises to transfer multiple goods or services. As a
 result, significant
interpretation and judgment is sometimes required to determine the appropriate accounting for these transactions
 including: (1) whether performance
obligations are considered distinct and required to be accounted for separately or combined, including
allocation of transaction price; (2) developing an
estimate of the stand-alone selling price, or SSP, of each distinct performance obligation;
(3) combining contracts that may impact the allocation of the
transaction price between product and services; and (4) estimating and
accounting for variable consideration, including rights of return, rebates, price
protection, expected penalties or other price concessions
as a reduction of the transaction price.
 
Revenue
from contracts with customers is recognized when the promised goods or services is transferred to the customers, in an amount that reflects
the
consideration that the Company expects to be entitled to in exchange for those goods or services.
 
The Company derives its revenue
primarily from the licensing of our Sequire Platform and Services associated with our customer’s use of the platform,
consisting
 of data insights, marketing, creative, and paid media advertising Revenue is recognized at a point in time when control of the goods
 is
transferred to the customer, generally occurring ratably over the contract period. The amount recognized reflects the consideration
the Company expects to
be entitled to in exchange for the transferred services.
 
Licensing
and Service revenue is generally recognized over time on a ratable basis over the contract term beginning on the date that the service
is expected
to begin. Service contracts are generally for 12 months in length, billed either monthly or annually and generally in advance.
Services revenue are typically
recognized using an output measure of progress by looking at the time elapsed as the contracts generally
provide the customer equal benefit throughout the
contract period because the Company transfers control evenly by providing a stand-ready
service. 
 
Deferred
Revenue
 
Deferred
revenue consists of platform and services fees that the Company has received consideration in advance of satisfying performance under
the
associated contract. The majority of the Company’s deferred revenue balance consists of the unrecognized portion of Service
revenue that the Company has
received consideration in marketable securities, which is recognized as revenue ratably over the contractual
service period.
 
F-15

 
 
ASC
Topic 606 is a comprehensive revenue recognition model that requires revenue to be recognized when control of the promised goods or services
are
transferred to our customers at an amount that reflects the consideration that we expect to receive. Application of ASC Topic 606
requires us to use more
judgment and make more estimates than under former guidance. Application of ASC Topic 606 requires a five-step
model applicable to all product offering
revenue streams as follows:
 
Identification
of the contract, or contracts, with a customer
 
A
contract with a customer exists when (i) we enter into an enforceable contract with a customer that defines each party’s rights
regarding the goods or
services to be transferred and identifies the payment terms related to these goods or services, (ii) the contract
has commercial substance and, (iii) we
determine that collection of substantially all consideration for goods or services that are transferred
is probable based on the customer’s intent and ability to
pay the promised consideration.
 
We
apply judgment in determining the customer’s ability and intention to pay, which is based on a variety of factors including the
customer’s historical
payment experience or, in the case of a new customer, published credit or financial information pertaining
to the customer.
 
Identification
of the performance obligations in the contract
 
Performance
obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both
capable of
being distinct, whereby the customer can benefit from the goods or service either on its own or together with other resources
that are readily available from
third parties or from us, and are distinct in the context of the contract, whereby the transfer of the
goods or services is separately identifiable from other
promises in the contract.
 
When
a contract includes multiple promised goods or services, we apply judgment to determine whether the promised goods or services are capable
of
being distinct and are distinct within the context of the contract. If these criteria are not met, the promised goods or services
 are accounted for as a
combined performance obligation. The Company has identified three distinct services promised within its contracts:
(1) subscription to the Platform for a
fixed monthly fee (Platform revenue), (2) Managed Services (including, data and marketing campaigns
for a fixed monthly fee (managed services), and (3)
Ancillary data, which consists of various data attributes that supplement the data
 available within the Sequire platform. The Managed Services to be
delivered to the customer are within the discretion of the Company,
and there are no minimum or maximum guaranties to be delivered.
 
Determination
of the transaction price
 
The
transaction price is determined based on the consideration to which we will be entitled to receive in exchange for transferring goods
or services to our
customer. We estimate any variable consideration included in the transaction price using the expected value method
that requires the use of significant
estimates for discounts, cancellation periods, refunds and returns. In cases which the Company
receives marketable securities as payment the transaction
price is determined to be the lower of the fair market value of the securities
received or the contract amount.
 
Allocation
of the transaction price to the performance obligations in the contract
 
If
the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain
multiple performance obligations require an allocation of the transaction price to each performance obligation
based on a relative Stand-Alone Selling Price
(“SSP,”) basis. We determine SSP based on the price at which the performance
obligation would be sold separately.
 
During
the second quarter of 2020, the Company provided its customers the ability to pay for the Sequire services with the issuance of the customers’
common stock or other securities. For contacts paid with any type of security, Management considers whether there is any marketability
 of liquidity
discounts in determining the fair value of the security on the contract date.
 
The
Company’s contract with its customers is for a period of one year or less than one year and the Company is applying the practical
expedient, therefore,
the transaction price is not adjusted for any significant financing component. The Company evaluates whether there
 is an existence of a significant
financing component in the contract. This is evaluated based on the marketability holding period and
liquidity issues than can extend the ability to sale the
securities. For any marketability restrictions over 180 days the Company provides
a marketability discount. For any liquidity issues that would take the
Company in excess of 180 days to liquidate the security the Company
applies a liquidity discount. Where there is both a marketability and liquidity issue
the Company provides a discount considering both.
ASC 606-10-32-23 The fair value of the noncash consideration may vary after contract inception
because of the form of the consideration
(for example, a change in the price of a share to which an entity is entitled to receive from a customer). Changes in
the fair value
of noncash consideration after contract inception that are due to the form of the consideration are not included in the transaction price.
 
F-16

 
 
Recognition
of revenue when, or as, we satisfy a performance obligation
 
We
 recognize revenue at the point in time that the related performance obligation is satisfied by transferring the promised goods or services
 to our
customer. The Company has performed a limited analysis of the performance efforts and has determined that the effort for the
managed services is typically
front loaded and as a result of performing services for SEC reporting companies’ additional efforts
are maintained throughout the year. The Company
considers the services to be delivered ratably during any service period and as such
is amortizing the contract price on a straight line method over the
contract period.
 
Principal
versus Agent Considerations
 
When
 another party is involved in providing goods or services to our customer, we apply the principal versus agent guidance in ASC Topic 606
 to
determine if we are the principal or an agent to the transaction. When we control the specified goods or services before they are
transferred to our customer,
we report revenue gross, as principal. If we do not control the goods or services before they are transferred
to our customer, revenue is reported net of the
fees paid to the other party, as agent. Our evaluation to determine if we control the
 goods or services within ASC Topic 606 includes the following
indicators:
 
We
are primarily responsible for fulfilling the promise to provide the specified good or service.
 
When
we are primarily responsible for providing the goods and services, such as when the other party is acting on our behalf, we have indication
that we
are the principal to the transaction. We consider if we may terminate our relationship with the other party at any time without
penalty or without permission
from our customer.
 
We
have risk before the specified good or service have been transferred to a customer or after transfer of control to the customer.
 
We
may commit to obtaining the services of another party with or without an existing contract with our customer. In these situations, we
have risk of loss
as principal for any amount due to the other party regardless of the amount(s) we earn as revenue from our customer.
 
The
entity has discretion in establishing the price for the specified good or service.
 
We
have discretion in establishing the price our customer pays for the specified goods or services.
 
Contract
Liabilities
 
Contract
liabilities consist of customer advance payments and billings in excess of revenue recognized. We may receive payments from our customers
in
advance of completing our performance obligations. We record contract liabilities equal to the amount of payments received in excess
 of revenue
recognized, including payments that are refundable if the customer cancels the contract according to the contract terms. Contract
liabilities have been
historically low historically recorded as current liabilities on our consolidated financial statements when the
time to fulfill the performance obligations
under terms of our contracts is less than one year. We have no long-term contract liabilities
which would represent the amount of payments received in
excess of revenue earned, including those that are refundable, when the time
to fulfill the performance obligation is greater than one year.
 
Practical
Expedients and Exemptions
 
We
have elected certain practical expedients and policy elections as permitted under ASC Topic 606 as follows:
 
 
●
We
adopted the practical expedient related to not adjusting the promised amount of consideration for the effects of a significant financing
component if the period between transfer of product and customer payment is expected to be less than one year at the time of contract
inception;
 
 
 
 
●
We
made the accounting policy election to not assess promised goods or services as performance obligations if they are immaterial in
the
context of the contract with the customer;
 
 
 
 
●
We
made the accounting policy election to exclude any sales and similar taxes from the transaction price; and
 
 
 
 
●
We
adopted the practical expedient not to disclose the value of unsatisfied performance obligations for contracts with an original expected
length of one year or less.
 
F-17

 
 
Stock-Based
Compensation
 
We
account for our stock-based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value
 based method. Under this
method, compensation cost is measured at the grant date based on the value of the award and is recognized over
the service period, which is usually the
vesting period. This guidance establishes standards for the accounting for transactions in which
an entity exchanges it equity instruments for goods or
services. It also addresses transactions in which an entity incurs liabilities
in exchange for goods or services that are based on the fair value of the entity’s
equity instruments or that may be settled by
the issuance of those equity instruments.
 
We
use the fair value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value
of options.
The stock based fair value compensation is determined as of the date of the grant or the date at which the performance of
the services is completed
(measurement date) and is recognized over the vesting periods.
 
Common
stock awards
 
The
Company grants common stock awards to non-employees in exchange for services provided. The Company measures the fair value of these awards
using the fair value of the services provided or the fair value of the awards granted, whichever is more reliably measurable. The fair
value measurement
date of these awards is generally the date the performance of services is complete. The fair value of the awards is
recognized on a straight-line basis as
services are rendered. The share-based payments related to common stock awards for the settlement
of services provided by non-employees is recorded in
accordance with ASC 718 on the consolidated statement of comprehensive loss
in the same manner and charged to the same account as if such settlements
had been made in cash.
 
Warrants
 
In
 connection with certain financing, and consulting arrangements, the Company has issued warrants to purchase
 shares of its common stock. The
outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the
holder and are classified as equity awards. The
Company measures the fair value of the awards using the Black-Scholes option pricing
model as of the measurement date. Warrants issued in conjunction
with the issuance of common stock are initially recorded at fair value
as a reduction in additional paid-in capital of the common stock issued. All other
warrants are recorded at fair value as expense over
the requisite service period or at the date of issuance, if there is not a service period.
 
Income
Taxes
 
We
utilize ASC 740 “Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events
that have been included in the consolidated financial statements or tax returns. Under this method,
 deferred income taxes are recognized for the tax
consequences in future years of differences between the tax bases of assets and liabilities
and their financial reporting amounts at year-end based on enacted
laws and statutory tax rates applicable to the periods in which the
differences are expected to affect taxable income.
 
The
Company recognizes the impact of a tax position in the financial statements only if that position is more likely than not of being sustained
upon
examination by taxing authorities, based on the technical merits of the position. Our practice is to recognize interest and/or penalties
related to income tax
matters in income tax expense.
 
Earnings
Per Share
 
We
use ASC 260, “Earnings Per Share” for calculating the basic and diluted earnings (loss) per share. We compute basic
earnings (loss) per share by
dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings
(loss) per share is computed based on the
weighted average number of shares of common stock plus the effect of dilutive potential common
shares outstanding during the period using the treasury
stock method. Dilutive potential common shares include outstanding stock options
and warrants and stock awards. For periods with a net loss, basic and
diluted loss per share are the same, in that any potential common
stock equivalents would have the effect of being anti-dilutive in the computation of net
loss per share.
 
There
were 11,867,520
common share equivalents at December 31,
2021 and 15,366,426
at December 31, 2020. For the year ended
December 31, 2021
and 2020 these potential shares were excluded from the computation of diluted net earnings per share as their effect
would have been antidilutive.
 
F-18

 
 
Recently
Issued Accounting Standards
 
In
January 2020, the FASB issued ASU 2020-01, which clarifies the interactions between Topics 321, 323 and 815. This ASU clarifies that
an entity should
consider observable transactions that require it to either apply or discontinue the equity method of accounting for
the purposes of applying the measurement
alternative in accordance with Topic 321 immediately before applying or upon discontinuing the
equity method. In addition, the amendments clarify the
accounting for certain forward contracts and purchased options accounted for under
Topic 815. Our adoption of this ASU did not impact our consolidated
financial statements or disclosures.
 
In
March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform
on Financial
Reporting”, which provides optional expedients and exceptions for a limited period of time to ease the potential burden
in accounting treatments related to
contracts,  hedging relationships and other transactions affected by  reference rate reform  if
 certain criteria are met. Adoption of the expedients and
exceptions is elective and is permitted upon issuance of the guidance through
December 31, 2022. The adoption had no material impact on the Company’s
financial position,
results of operations and cash flows.
 
In
May 2020, the SEC adopted amendments to the financial disclosure requirements in Regulation S-X including the significance tests in the
“significant
subsidiary” definition in Rule 1-02(w), Securities Act Rule 405, and Exchange Act Rule 12b-2 to improve their
application and to assist registrants in
making more meaningful determinations of whether a subsidiary or an acquired or disposed business
is significant. In addition, to address the unique
attributes of investment companies and business development companies, the SEC updated
the significance tests in Rule 1-02(w), Securities Act Rule 405,
and Exchange Act Rule 12b-2 by (i) revising the investment test to compare
the registrant’s investments in and advances to the acquired or disposed
business to the registrant’s aggregate worldwide
market value if available; (ii) revising the income test by adding a revenue component; (iii) expanding the
use of pro forma financial
information in measuring significance; and (iv) conforming, to the extent applicable, the significance threshold and tests for
disposed
businesses to those used for acquired businesses. The amendment became effective January 1, 2021.
 
In
August 2020, the FASB issued ASU 2020-06, which simplifies the accounting for convertible instruments by removing certain separation
 models
(including the cash conversion model and the beneficial conversion feature model) for convertible instruments. As a result, for
convertible instruments with
conversion features that are not required to be accounted for as derivatives under Topic 815 or that do
not result in substantial premiums accounted for as
paid-in capital, the embedded conversion features are no longer separated from the
host contract. Consequently, a convertible debt instrument will be
accounted for as a single liability measured at its amortized cost,
and convertible preferred stock will be accounted for as a single equity instrument
measured at its historical cost as long as no other
 features require bifurcation and recognition as derivatives. This ASU is effective for fiscal years
beginning after December 15, 2021.
 
In
 October 2020, the FASB issued ASU 2020-08, Codification Improvements to Subtopic 310-20, Receivables–Nonrefundable Fees and Other
 Costs,
(“ASU 2020-08”). This ASU clarifies that an entity should reevaluate whether a callable debt security is within the
scope of ASC paragraph 310-20-35-33
for each reporting period. The guidance is effective for public business entities for fiscal years,
and interim periods within those fiscal years, beginning
after December 15, 2020. The adoption of ASU 2020-08 did not have a material
impact on its consolidated financial statements since the Company does
not have any convertible debt.
 
On
November 15, 2019, the FASB delayed the effective date of FASB ASC Topic 326 for certain small public companies and other private companies.
As
amended, the effective date of ASC Topic 326 was delayed until fiscal years beginning after December 15, 2022 for SEC filers that
are eligible to be
smaller reporting companies under the SEC’s definition, as well as private companies and not-for-profit entities
Credit Losses (Topic 326) — Measurement
of Credit Losses on Financial Instruments.” This ASU amends several aspects
 of the measurement of credit losses on certain financial instruments,
including replacing the existing incurred credit loss model and
other models with the Current Expected Credit Losses (CECL) model and amending certain
aspects of accounting for purchased financial
assets with deterioration in credit quality since origination.
 
Rule
2a-5 under the 1940 Act was adopted by the SEC in December 2020 and establishes requirements for determining fair value in good faith
for purposes
of the 1940 Act. As noted above, the if the Company were determined to be an Investment Company we would be required to
comply with the rule. We are
evaluating the impact of adopting Rule 2a-5 on the consolidated financial statements and intend to
comply with the new rule’s requirements should we be
required to do so on or before the compliance date in September 2022.
 
The
Company’s management reviewed all recently issued accounting standard updates (“ASU’s”) not yet adopted by the
Company and does not believe the
future adoptions of any such ASU’s may be expected to cause a material impact on the Company’s
consolidated financial condition or the results of its
operations.
 
NOTE
2 – DISCONTINUED OPERATIONS
 
On
 December 29, 2021, The Company’s wholly owned subsidiary BIGToken completed a merger transaction with BritePool, Inc. (“BritePool”)
 (the
“Merger”). As a result of the Merger, BIGToken issued 183,445,351,631
shares of its common stock (“Acquisition
 Shares”) for all of the issued and
outstanding equity shares of BritePool. On December 29, 2021, as a condition for the
closing of the Merger, the Company exchanged 149,562,566,584
shares of BIGToken common stock for 242,078
shares of BIGToken’s Series D Convertible
 Preferred Stock (“Series D Stock”) (the “Exchange”).
Simultaneously with the Exchange, the Company converted
22,162
shares of the Series D Stock into 13,692,304,136
shares of BIGToken’s common stock,
or approximately
4.99%
of the issued and outstanding shares of BIGToken’s common stock.
 
The
Series D Stock is non-redeemable, non-voting with liquidation preference being the same as if the Series D Stock had been converted into
shares of
FVPD common stock. Each share of the Series D Stock is convertible into 617,828
shares of BIGToken’s
common stock, subject to a conversion limitation
such that the number of shares of the BIGToken common stock outstanding immediately
after giving effect to the issuance of BIGToken common stock to
the Company upon conversion of the Series D Stock shall not be more than
4.99%
(“Beneficial Ownership Limitation”). However, the Company upon not
less than sixty-one days’ prior notice to
BIGToken, may increase or decrease the Beneficial Ownership Limitation amount provided that the Beneficial
Ownership Limitation in no
event exceeds 9.99% of the number of shares of BIGToken’s common stock outstanding immediately after giving effect to the
issuance
of the common stock upon conversion of the Series D Stock. As of the Exchange date, the Series D Stock and common stock of BIGtoken
had a
fair value of approximately $31,000.
 
F-19

 
 
BIGToken’s
issuance of the Acquisition Share and the Exchange caused the Company’s BIGToken common stock holdings to decrease from approximately
66% to approximately 4.99%; Therefore, the Company no longer controlled the operations of BIGToken. Given the Company’s loss of
control over the
operations of BIGToken, the Company deconsolidated BIGToken, as of December 29, 2021, in accordance with ASC
810 Consolidations. Based on
the
deconsolidation of BIGToken, the Company recognized a loss of $10,684,000
calculated, as follows:
 
Consideration received
  $
- 
Fair value of Series D Stock and Common stock
   
31,000 
Carrying amount of non-controlling interest of BIGToken
   
6,045,000 
Previous equity adjustments of non-controlling interest
   
(12,510,000)
   
(6,434,000)
 
   
  
Book basis of investment in BIGToken
   
4,250,000 
Loss on disposal of subsidiary
  $
(10,684,000)
 
As
the transaction causing the deconsolidation of BIGToken, was a result of BIGToken issuing additional shares of its common stock for acquisition
of
BritePool, the Company received no cash or other consideration.
 
In
accordance with ASC 820 – Fair Value Measurement, the Company determined the Series D Stock would be classified as level 3 asset
consistent with
the account policy for determining the fair value of an asset or liability. As there is no observable market for quoted
market price for an identical asset. The
Company engaged an independent third party valuation expert to estimate the fair value
of the Series D Stock.
 
As
of the Exchange date, the carrying basis of the non-controlling interest was approximately $6,465,000,
which included approximately
 $12,510,000
related to BIGToken’s
recording of a $5,860,000
Beneficial conversion
feature for convertible preferred stock, issuance of convertible preferred stock in
the amount of $5,860,000,
$885,000
for the fair value of
warrants issued to the Company’s debenture holders and less other amounts of approximately
$95,000.
These transactions were recognized in equity outside of the accumulated other comprehensive income (loss) related to ownership interest,
which
did not result in a loss of control, so they would not be included in the calculation of the gain or loss from deconsolidation
because these amounts resulted
from transactions among shareholders and are not directly attributable to the non-controlling interest.
 
The
following table presents the aggregate carrying amounts of assets and liabilities of discontinued operations of BIGToken in the consolidated
balance
sheet as of December 31, 2020:
 
Carrying amounts of assets included as part of discontinued operations:
 
 
 
Cash and cash equivalents
 
$
1,000 
Accounts receivable, net
 
 
1,199,000 
Prepaid expenses and other current assets
 
 
6,000 
Property and equipment, net
 
 
1,000 
Goodwill
 
 
5,445,000 
Intangible assets, net
 
 
917,000 
Total assets classified as discontinued operations in the consolidated balance sheet
 
$
7,569,000 
 
 
 
  
Carrying amounts of liabilities included as part of discontinued operations:
 
 
  
Accounts payable and accrued expenses
 
$
853,000 
Other current liabilities
 
 
452,000 
Total liabilities classified as discontinued operations in the consolidated balance sheet
 
$
1,305,000 
 
F-20

 
 
The
 financial results of BIGToken are presented as income from discontinued operations, net of income taxes on our consolidated income through
December 29, 2021, when our deconsolidation occurred. The following table presents the financial results of BIGToken:
 
 
 
 
    
 
  
 
 
Year ended December 31,
 
 
 
2021
   
2020
 
Revenues
 
$
3,431,000   
$
2,168,000 
Cost of revenue
 
 
1,090,000   
 
800,000 
Gross profit
 
 
2,341,000   
 
1,368,000 
 
 
 
    
 
  
Operating expense
 
 
    
 
  
Employee related costs
 
 
2,419,000   
 
3,212,000 
Marketing and selling expenses
 
 
1,136,000   
 
958,000 
Platform costs
 
 
1,350,000   
 
707,000 
Depreciation and amortization
 
 
530,000   
 
531,000 
General and administrative expenses
 
 
4,152,000   
 
530,000 
Total operating expense
 
 
9,587,000   
 
5,938,000 
 
 
 
    
 
  
Loss from operations of discontinued operations
 
 
(7,246,000)  
 
(4,570,000)
 
 
 
    
 
  
Other expense
 
 
    
 
  
Financing costs
 
 
(5,872,000)  
 
- 
Realized loss on marketable securities
 
 
-   
 
(71,000)
Impairment of goodwill
 
 
(1,258,000)  
 
- 
Total other expense
 
 
(7,130,000)  
 
(71,000)
 
 
 
    
 
  
Loss from discontinued operations before provision for income taxes
 
 
(14,376,000)  
 
(4,641,000)
Provision for income taxes
 
 
-   
 
 
Loss from discontinued operations, net of income taxes
 
$
(14,376,000)  
$
(4,641,000)
 
 
NOTE
3 – ACQUISITIONS
 
On
September
15, 2020 (“Closing Date”), an Agreement
and Plan of Merger (the “Agreement”) was entered into by and among SRAX, Inc. a Delaware
corporation (“Parent”),
Townsgate Merger Sub 1, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Parent (“Merger Sub 1”), LD
Micro, Inc., a Delaware corporation and a direct wholly-owned subsidiary of Parent (“Merger Sub 2”), LD Micro, Inc., a California
corporation (the
“Acquiree”, “LD Micro”), and Christopher Lahiji, the sole stockholder of the Acquiree (the “Stockholder”).
Merger Sub 1 and Merger Sub 2 are sometimes
collectively referred to as “Merger Sub.”
 
The
parties intend that Merger Sub 1 will be merged with and into the Acquiree (the “First Merger”), with the Acquiree surviving
the First Merger, and then
the Acquiree will be merged with and into Merger Sub 2 (the “Second Merger,” and together with
the First Merger, the “Merger”), with Merger Sub 2
surviving the Second Merger.
 
As
consideration, the Company will pay cash payable as follows: (i) $1,000,000 at the Closing, (ii) $1,000,000 on January 1, 2021, (iii)
$1,000,000 on
April 1, 2021, and (iv) $1,000,000 on July 1, 2021 and subject to adjustment or off-set. Additionally, the Company issued
1,600,000 shares of its Class A
common stock. The total consideration to be paid by the Company is $7,610,000, as adjusted, as follows:
 
Calculation of the purchase price:
 
  
Fair value of stock at closing
  $
4,264,000 
Cash at closing
   
1,000,000 
Deferred payments
   
2,771,000 
Less cash received
   
(303,000)
Transaction expenses
   
10,000 
Working capital adjustment
   
(132,000)
Purchase price
  $
7,610,000 
 
The
transaction was accounted for using the acquisition method. Accordingly, goodwill has been measured as the excess of the total consideration
over the
amounts assigned to the identifiable assets acquired and liabilities assumed.
 
The
 deferred payments of $3,000,000 were discounted using the yield on a CCC rated corporate debt for 3-month, 6-month and 9-month maturities,
respectively. The implied discount is approximately $229,000, which will be amortized over the term on the payments.
 
The
purchase price includes working capital adjustments that are based on our preliminary estimates and assumptions that are subject to change.
 
F-21

 
 
The
following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed:
 
Accounts receivable, net
  $
30,000 
Intangibles
   
468,000 
Goodwill
   
7,706,000 
Accounts payable and accrued liabilities
   
(324,000)
Payroll protection loan
   
(42,000)
Other current liabilities
   
(97,000)
Deferred tax liability
   
(131,000)
Net assets acquired
  $
7,610,000 
 
Intangible
assets consisted of the following:
 
 
 
Fair
Value
   
Life
in Years
Trademark
  $
271,000   
Indefinite
Domain
name
   
3,000   
Indefinite
Noncompete
   
8,000   
5
years
Customer
list
   
186,000   
3
years
 
  $
468,000   
 
 
The
estimated fair values for the trademark and domain name were determined by using the relief-from-royalty method. The estimated fair value
for the
customer list and noncompete were determined using the excess earnings and differential method of comparing having an asset in-place
versus not having
the asset in place, respectively.
 
The
Company has estimated the preliminary purchase price allocations based on historical inputs and data as of September 15, 2020. The preliminary
allocation of the purchase price is based on the best information available and is pending, amongst other things: (i) the finalization
of the valuation of the
fair values and useful lives of tangible assets acquired; (ii) the finalization of the valuations and intangible
assets acquired; (iii) finalization of the valuation
of accounts payable and accrued expenses; and (iv) finalization of the fair value
of non-cash consideration.
 
During
the measurement period (which is the period required to obtain all necessary information that existed at the acquisition date, or to
conclude that
such information is unavailable, not to exceed one year), additional assets or liabilities may be recognized, or there
could be changes to the amounts of
assets or liabilities previously recognized on a preliminary basis, if new information is obtained
 about facts and circumstances that existed as of the
acquisition date that, if known, would have resulted in the recognition of these
assets or liabilities as of that date.
 
The
amounts of revenue and earnings of the Acquiree since the acquisition date included in the consolidated statements of operations for
the year ended
December 31, 2020 follows:
 
Revenues
$
- 
Net loss
$ 
(51,000)
 
The
following pro forma information presents the combined results of operations as if the acquisitions had been completed on January 1, 2020.
The pro
forma results include the amortization associated with the preliminary estimates for the acquired intangible assets.
 
The
pro forma results do not reflect any cost saving synergies from operating efficiencies, or the effect of the incremental costs incurred
in integrating the
two companies. Accordingly, these pro forma results are presented for informational purpose only and are not necessarily
indicative of what the actual
results of operations of the combined company would have been if the acquisition had occurred at the beginning
of the period presented, nor are they
indicative of future results of operations.
 
F-22

 
 
Pro
Forma Consolidated Statements of Operations
For
the Year ended December 31, 2020
 
 
 
SRAX,
Inc.
   
LD
Micro, Inc.    
Pro
Forma
Adjustment
   
Pro
Forma
Combined
 
Revenues
  $
6,479,000    $
937,000    $
-    $
7,416,000 
Cost
of revenues
   
(1,789,000)    
(98,000)    
-     
(1,887,000)
Operating
expenses
   
(11,722,000)    
(858,000)    
171,000     
(12,409,000)
Other
expense
   
(3,011,000)    
(1,000)    
-     
(3,012,000)
Provision
for income taxes
   
(21,000)    
-     
-     
(21,000)
Net
loss
  $
(10,064,000)   $
(20,000)   $
171,000    $
(9,913,000)
 
The
following summarizes the pro forma adjustments made for the year ended December 31, 2020:
 
Amortization
of intangibles acquired
  $
64,000 
Employee
related costs
   
(235,000)
Financing
costs
   
- 
Net
income (loss)
  $
(171,000)
 
Amortization
relates to the acquired noncompete and customer list amounting to $2,000 and $62,000, respectively for the year ended December 31, 2020.
 
Employee
related cost are contracted cost amounting to $235,000 for the year ended December 31, 2020.
 
NOTE
4 – SALE AND PURCHASE OF ACCOUNTS RECEIVABLE
 
On
January 22, 2020 and January 30, 2020, the Company entered into financing agreements, with a single unrelated purchaser to sell, with
full recourse,
certain accounts receivable with a face value of $454,000 and $75,000, respectively, for a purchase price of $454,000
 and $56,000, respectively.
Transactions under these agreements were accounted for as financing of accounts receivable and the related
accounts receivable was not removed from our
consolidated balance sheet at the time of the sales transactions, a liability was recorded
for the proceeds received. The terms of the agreements are as
follows:
 
Pursuant
to the initial purchase agreement, commencing on March 24, 2020, the purchaser may, at its sole discretion, exercise a put option, to
cause the
Company to purchase from purchaser, any of the outstanding January 22, 2020 receivables which were not collected by the purchaser.
Effective April 9,
2020, the put option was extended until June 23, 2020.
 
The
purchase price payable by Company to the Purchaser for the receivables upon exercise of the Put Option shall be equal to one hundred
and thirty-six
percent (136%)
of the then remaining outstanding balance of the applicable receivables.
 
Upon
the occurrence of a payment made on the applicable receivables, the Company is required to pay a true up amount as follows:
 
a.
ten percent (10%) of the portion of the receivables which are paid on or before the 30th day following the effective date of the agreement;
b.
twenty percent (20%) of the portion of the receivables which are paid after the 30th day but on or before the 60th day
following the effective date of
the agreement; and
c.
thirty-six
percent (36%) of the portion of the receivables which are paid after the 60th day following the effective date
of the agreement.
 
In
order to secure performance by the Company, the purchaser was granted a security interest in: (i) 239,029 shares of the Company’s
Class A common
stock in connection with the sale of the $454,000 receivable and (ii) 29,519 shares of the Company’s Class A common
stock in connection with the sale of
the $75,000 receivable. The shares have been issued and are being held by the Company’s transfer
 agent. Since the shares are not outstanding, the
Company has treated them as shares reserved for collateral.
 
F-23

 
 
Since
the purchaser of the receivables has recourse, the Company accounted for the purchase price as a liability. Upon the purchaser’s
election of the put
option or the true up, as applicable the Company will treat the put option price or the true up amounts as interest.
 
On
April 9, 2020 the Company entered into an agreement to amend the January 22 and 30 accounts receivable agreements. The purchaser agreed
to amend
the put option date as described above to June 23, 2020 and June 30, 2020 for the sale of receivables originating on January
22, 2020 and January 30, 2020,
respectively. As consideration for the extension the Company agreed to issue the purchaser 32,668 and
4,032 shares of Class A common stock for the
receivable sale originating on January 22, 2020 and January 30, 2020, respectively.
 
On
June 30, 2020, the Purchaser converted the payable of $510,000 and accrued interest of $184,000 (“Old Debt”) into approximately
$788,000 of the OID
Convertible Notes payable (“Debentures”) (See Note 17 - OID Convertible Debentures). The conversion was
treated as an extinguishment of debt as
prescribed by ASC 470-50 – Debt Modification and Extinguishment. At the date of issuance,
the Debenture had a fair market value of approximately
$815,000. The transaction created a loss on extinguishment of approximately $546,000,
which consisted of (i) the difference of value between the Old Debt
and the fair value of the new debt of approximately $95,000, (ii)
the difference between the face value of the debenture and the fair value of the Debenture
of approximately $27,000 and (iii) $424,000
for fair value of warrants issued with the Debenture. Also, since the Debenture was convertible into the
Company’s common stock,
a $27,000 premium associated with the conversion feature was recorded as additional paid in capital.
 
Since
the purchaser of the receivables has recourse, the Company accounted for the purchase price as a liability. Upon the purchaser’s
election of the put
option or the true up, as applicable the Company will treat the put option price or the true up amounts as interest.
 
In
December 2020, the Company entered into an agreement with a third-party lender whereby it sold the Company’s right to future
subscription revenues
of $570,000
for net proceeds of $528,000.
Under the terms of the agreement, the Company may
borrow funds collateralized by the right to the revenues
from Sequire platform contracts. The third party lender receives a discount
on the amount sold and remits the net amount to the Company. The Company
bears the risk of credit loss on the contracts. These transactions
are accounted for as secured borrowing arrangements and not as a sale of financial assets. In
December 2021, the Company entered into
 another agreement through which it sold future subscriptions amounting to $625,000
for net proceeds of
$576,000.
 
The
amount of borrowings outstanding was approximately $631,000
as of December 31, 2021 and $570,000
at December 31, 2020. As of December 31,
2021, our availability to draw additional funds through
this agreement was approximately $1,000,000. These balances are included
with Accounts Payable
and Accrued Expenses within our consolidated balance sheet.
 
On
October 29, 2021, the Company (“Purchaser”) and BIGtoken (“Seller”) entered into a receivable purchase
and sale agreement whereby BIGtoken sell,
assign, transfer, convey and deliver to the Company all rights, title and interest for
its receivable aggregating $352,000
for a purchase price of $327,000,
sup representing a 7%
discount. As of December 31, 2021, the outstanding receivable amounts to $352,000.
 
NOTE 5 – CONTRACTS
RECEIVABLE
 
Contracts receivable represents amounts for
which non-cancellable revenue contracts with customers have been finalized but the payment in the form of
securities issued by the
customer which could be a common stock, preferred stock or convertible debentures have not been received by the Company.
Contracts
receivable that will be received during the succeeding 12-month period is recorded as current contracts receivable, and the
remaining portion, if
any, is recorded as long-term contracts receivable. As of December 31, 2021 and 2020, contracts receivable
amounted to $844,000
and none,
respectively.
 
NOTE
6 – MARKETABLE SECURITIES
 
During
the second quarter of 2020, the Company began offering customers of its Sequire segment who purchase services on the Company’s
proprietary
SaaS platform the option to pay the contract price in securities issued by the Customer which could be a common stock, preferred
stock or convertible
debentures. The customer’s securities must be trading on a United States securities exchange. In accordance
with ASC 606 - Revenue Recognition, the
Company will value the shares received at the fair market value of the date the contract is executed.
 The shares received will be accounted for in
accordance with ASC 320 and ASC 321 – Investments – Debt and Equity Securities,
as such the shares will be classified as available-for-sale securities and
will be measured at each reporting period at fair value with
the unrealized gain or (loss) as a component of other income (expense). Upon the sale of the
shares, the Company will record the final
gain or (loss) in the consolidated statement of operations as a component of net income (loss).
 
F-24

 
 
The
movement in this account is as follows:
 
 
 
Balance as of
   
 
   
 
   
 
   
 
 
 
 
December 31,
   
Common
   
Convertible    
Preferred
   
 
 
 
 
2021
   
Stock
   
Debentures
   
Stock
   
Warrants
 
Balances at beginning of year
 
$
8,447,000   
$
7,764,000   
$
683,000   
$
-   
$
- 
Additions
 
 
34,914,000   
 
29,281,000   
 
4,602,000   
 
1,031,000   
 
- 
Sale of marketable securities
 
 
(8,666,000)  
 
(8,156,000)  
 
(510,000)  
 
-  
 
- 
Designation for dividend distribution
 
 
(10,790,000)  
 
(10,577,000)  
 
(213,000)  
 
-  
 
- 
Change in fair value
 
 
(8,288,000)  
 
(7,577,000)  
 
(375,000)  
 
(432,000)  
 
96,000 
Balances at end of year
 
$
15,617,000   
$
10,735,000   
$
4,187,000   
$
599,000   
$
96,000 
 
 
 
Balance as of
   
 
   
 
 
 
 
December 31,    
Common
   
Convertible
 
 
 
2020
   
Stock
   
Debentures
 
Balances at beginning of year
 
$
83,000   
$
83,000   
$
— 
Additions
 
 
8,406,000   
 
7,496,000   
 
910,000 
Sale of marketable securities
 
 
(916,000)  
 
(916,000)  
 
— 
Change in fair value
 
 
874,000   
 
1,101,000   
 
(227,000)
Balances at end of year
 
$
8,447,000   
$
7,764,000   
$
683,000 
 
The
Company’s sales of securities for the year ended December 31, 2021, were approximately $8,666,000,
with a book basis of approximately $7,862,000
which represented a gain of $804,000,
which the Company recorded as other income included in the gains from marketable securities.
 
The
Company accounts for its investments in equity securities in accordance with ASC 321-10 Investments - Equity Securities. The equity securities
may
be classified into two categories and accounted for as follows:
 
●
Equity
securities with a readily determinable fair value are reported at fair value, with unrealized gains and losses included in earnings.
Any
dividends received are recorded in interest income, the fair value of equity investments with fair values is primarily obtained
from third-party
pricing services.
 
 
●
Equity
securities without a readily determinable fair value are reported at their cost minus impairment, if any, plus or minus changes resulting
from observable price changes in orderly transactions for the identical or similar investment of the same issuer and their impact
on fair value. Any
dividends received are recorded in interest income. For equity investments without readily determinable fair values,
when an orderly transaction
for the identical or similar investment of the same issuer is identified, we use the valuation techniques
permitted under ASC 820 Fair Value
Measurement to evaluate the observed transaction(s) and adjust the fair value of the equity investment.
See discussion of the Company’s valuation
policy in Note 1 – Fair Value of Financial Instruments.
 
NOTE
7 – DESIGNATED ASSETS FOR RETURN OF CAPITAL
 
On
August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock
to shareholders,
debenture holders, and certain warrant holders (“Recipients”) as of record on September 20, 2021. The board
 designated certain of the Company’s
marketable securities (“Designated Assets”) to be used when liquidated, as a return
of capital to the Recipients. See Note 19 - Series A Preferred Stock for
more details.
 
As
of December 31, 2021, designated assets consist of the following:
 
Cash
 
$
686,000 
Marketable securities
 
 
3,239,000 
Balance
 
$
3,925,000 
 
F-25

 
 
The
movement in designated assets is as follows:
 
Designated assets as of September 20, 2021
 
$
6,387,000 
Sale of designated assets
 
 
(770,000)
Proceeds from sale of designated assets
 
 
686,000 
Change in fair value of designated assets
 
 
(2,378,000)
Balances as of December 31, 2021
 
$
3,925,000 
 
The
Company’s sale of the designated marketable securities for the year ended December 31, 2021, were approximately $686,000, with
a book basis of
approximately $770,000 which represented a loss of $84,000, which the Company recorded as other expense included in the
loss from designated assets.
 
NOTE
8 – NOTES RECEIVABLE
 
On
October 30, 2020, a unit redemption agreement was entered into by and between the Company and Haylard MD, LLC (“Haylard”).
The Company owns
10,000,000 Class A Units of Haylard. The Company desires to sell and transfer to Haylard, and Haylard desires to redeem
and purchase from the Company.
The price to be paid for all of the Units shall be $6,718,000 at closing and $960,000 upon the earlier
of (a) the third anniversary of the closing and (b) a
Sale of Haylard, for a total consideration of $7,678,000, provided that if Haylard
consummates a Sale of Haylard within one hundred and eighty (180)
calendar days after the closing, and the amount to be paid in respect
of a Class A Unit in connection with such transaction after taking into account all fees,
costs, expenses, escrows, indemnities, purchase
 price adjustments, repayments of indebtedness and other holdbacks as reasonably determined and
calculated in good faith by Haylard is
greater than $0.7677543, then Haylard shall pay to the Company an amount equal to such excess for each Unit
redeemed and purchased hereunder
by wire transfer of immediately available funds to the account specified by the Company.
 
On
October 30, 2020, a unit redemption agreement was entered into by and between the Company and MD CoInvest, LLC, (“CoInvest”).
The Company
owns 420,000 Units of CoInvest. The Company desires to sell and transfer to CoInvest, and CoInvest desires to redeem and
purchase from the Company.
The price to be paid for all of the Units shall be $282,000 at closing and $40,000 upon the earlier of (a)
the third anniversary of the closing and (b) a Sale of
CoInvest, for a total consideration of $322,000, provided that if CoInvest consummates
a Sale of CoInvest within one hundred and eighty (180) calendar
days after the closing, and the amount to be paid in respect of a Class
A Unit in connection with such transaction after taking into account all fees, costs,
expenses, escrows, indemnities, purchase price
adjustments, repayments of indebtedness and other holdbacks as reasonably determined and calculated in
good faith by CoInvest is greater
than $0.7677543, then CoInvest shall pay to the Company an amount equal to such excess for each Unit redeemed and
purchased hereunder
by wire transfer of immediately available funds to the account specified by the Company.
 
The
deferred payments of $960,000 and $40,000 were discounted using the yield on a CCC rated corporate debt for 3-year maturity. The implied
discount
is approximately $107,000, which will be amortized over 3 years. Notes receivable as of December 31, 2021 and 2020 amounted
 to $935,000 and
$893,000, respectively.
 
NOTE
9 – PROPERTY AND EQUIPMENT
 
Property
and equipment consist of the following as of December 31:
 
 
 
2021
   
2020
 
Office
equipment
  $
471,000    $
402,000 
Accumulated
depreciation
   
(357,000)    
(285,000)
Property
and equipment, net
  $
114,000    $
117,000 
 
Depreciation
expense for the years ended December 31, 2021 and 2020 was $72,000 and $28,000, respectively.
 
F-26

 
 
NOTE
10 – INTANGIBLE ASSETS
 
Intangible
assets consist of the following as of December 31:
 
 
 
2021
   
2020
 
Non-compete
agreement
  $
1,258,000    $
1,258,000 
Intellectual
property
   
756,000     
756,000 
Acquired
Software
   
756,000     
617,000 
Internally
developed software
   
2,726,000     
2,048,000 
Trademark
   
271,000     
271,000 
Customer
list
   
186,000     
186,000 
Domain
name
   
17,000     
36,000 
Total
cost
   
5,970,000     
5,172,000 
Accumulated
amortization
   
(4,527,000)    
(3,680,000)
Intangible
assets, net
  $
1,443,000    $
1,492,000 
 
Amortization
expenses amounted to $847,000
and $744,000 for the years ended December 31, 2021 and
2020, respectively.
 
Trademark
has indefinite life and not subject to amortization. The estimated future amortization expense for the years ended December 31, are as
follows:
 
2022
  $
632,000 
2023
   
404,000 
2024
   
136,000 
  $
1,172,000 
 
As
of December 31, 2021 and 2020, goodwill amounted to $17,906,000, an addition of $7,706,000 in 2020 was due to acquisition of LD Micro
(see Note 3
- Acquisitions). There were no impairments during the years ended December 31, 2021 and 2020.
 
NOTE
11 – RIGHT TO USE ASSET
 
We
determine whether an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys the
right to
control the use of an identified fixed asset explicitly or implicitly for a period of time in exchange for consideration. Control
of an underlying asset is
conveyed if we obtain the rights to direct the use of and to obtain substantially all of the economic benefit
from the use of the underlying asset. Some of our
leases include both lease and non-lease components which are accounted for as a single
lease component as we have elected the practical expedient. Some
of our operating lease agreements include variable lease costs, primarily
taxes, insurance, common area maintenance or increases in rental costs related to
inflation. Substantially all of our equipment leases
and some of our real estate leases have terms of less than one year and, as such, are accounted for as
short-term leases as we have elected
the practical expedient.
 
Operating
leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on the Consolidated Balance
Sheet.
Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of
its lease payments over its
respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing
rate is used based on information available at
the lease’s commencement date to determine the present value of its lease payments.
Operating lease payments are recognized on a straight-line basis over
the lease term. We had no financing leases as of December 31, 2021.
 
We
have operating leases for office space. Our leases have remaining lease terms of approximately 1.75
years. We consider renewal options in determining
the lease term used to establish our right-of-use assets and lease liabilities when it is determined that it is reasonably certain that
the renewal option will be
exercised.
 
F-27

 
 
As
 of December 31, 2021, there were no material variable lease costs or sublease income. Cash paid for operating leases are classified in
 operating
expenses and were $175,000 and $192,000 for the years ended December 31, 2021 and 2020, respectively. The following tables
summarize the lease
expense for the year ended December 31:
 
 
 
2021
   
2020
 
Operating lease expense
 
$
163,000    $
163,000 
Short-term lease expense
 
 
12,000     
29,000 
Total lease expense
 
$
175,000    $
192,000 
 
The
 below table summarizes these lease asset and liability accounts presented on our accompanying Consolidated Balance Sheets for the year
 ended
December 31:
 
Operating Leases*
 
Consolidated Balance Sheet Caption  
2021
   
2020
 
Operating lease right-of-use assets - non-
current
 
Right of use asset
 
$
257,000   
$
366,000 
 
 
 
 
 
    
 
  
Operating lease liabilities – current
 
Other current liabilities
 
$
130,000   
$
109,000 
Operating lease liabilities - non-current
 
Right to use liability - long term
 
 
114,000   
 
243,000 
Total operating lease liabilities
 
 
 
$
244,000   
$
352,000 
 
Components
of Lease Expense
 
We
recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “selling, general and
administrative” expense
on the accompanying consolidated statement of operations.
 
Weighted
Average Remaining Lease Term and Applied Discount Rate
 
 
 
Weighted
Average
Remaining
Lease Term
 
Weighted
Average
Discount Rate
 
Operating leases as of December 31, 2021
 
1.75 years 
 
18%
 
Future
Contractual Lease Payments as of December 31, 2021
 
The
below table summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest,
 
and (iii) present
value of future lease payments for the years ending December 31:
 
Operating Leases - future payments
   
 
2022   
163,000 
2023   
123,000 
Total future lease payments, undiscounted
   
286,000 
Less: Implied interest
   
(42,000)
Present value of operating lease payments
   
244,000 
 
NOTE
12 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
Accounts
payable and accrued expenses as of December 31, are comprised of the following:
 
 
 
2021
   
2020
 
Accounts payable, trade
 
$
1,938,000   
$
1,900,000 
Accrued expenses
 
 
1,518,000   
 
537,000 
Accrued compensation
 
 
213,000   
 
232,000 
Accrued commissions
 
 
303,000   
 
32,000 
Accrued interest
 
 
123,000   
 
7,000 
Accounts payable and accrued expenses
 
$
4,095,000   
$
2,708,000 
 
F-28

 
 
NOTE
13 – DEFERRED REVENUE
 
Deferred
revenue represents amounts billed for which revenue has not yet been recognized. Deferred revenue that will be recognized during the
succeeding
12-month period is recorded as current deferred revenue, and the remaining portion, if any, is recorded as long-term deferred
revenue. As of December 31,
2021, deferred revenue was $12,859,000,
as compared to $4,842,000
as of December 31, 2020.
 
NOTE
14 – OTHER CURRENT LIABILITIES
 
The
following table summarizes the composition of other current liabilities presented on our accompanying Consolidated Balance Sheets:
 
 
December 31,
2021
  
December 31,
2020
 
Operating lease liabilities - current
  $
130,000   $
109,000 
Other current liabilities
   
633,000    
3,308,000 
Total other current liabilities
  $
763,000   $
3,417,000 
 
As
of December 31, 2021 and 2020, other current liabilities consist of amounts payable on a factoring facility amounting to $633,000
and $573,000,
respectively (See Note 4 – Sale and Purchases
of Accounts Receivable) and deferred payments amounting to $2,735,000
related to the acquisition of LD
Micro (See
Note 3 – Acquisitions) as of December 31, 2020.
 
During
the year ended December 31, 2021, the Company made $3,004,000 in deferred contractual payments related to the LD Micro acquisition.
 
NOTE
15 - PAYCHECK PROTECTION PROGRAM LOAN
 
On
April 17, 2020, we entered into a promissory note evidencing an unsecured approximately $1,084,000 loan under the Paycheck Protection
Program
(PPP). The loan is being made through Cross River Bank. The term of the loan is two years with an interest rate of 1%, which
shall be deferred for the first
six months of the term of the loan. The promissory note evidencing the loan contains customary events
of default relating to, among other things, payment
defaults, breach of representations and warranties, or provisions of the promissory
note. The occurrence of an event of default may result in the repayment
of all amounts outstanding, collection of all amounts owing from
the Company, and/or filing suit and obtaining judgment against the Company.
 
On
September 15, 2020, $42,000 of the payroll protection loan of LD Micro was assumed in connection with the acquisition. This amount is
expected to be
forgiven, otherwise the Company will be reimbursed by Sellers of LD Micro. This is classified under current liabilities.
 
During
the year ended December 31, 2021, the PPP loan in the of $1,116,000
was forgiven. As of December 31, 2021 and 2020,
PPP loans outstanding
amounted to $10,000
and $1,126,000,
respectively.
 
NOTE
16 – SHORT TERM PROMISSORY NOTES
 
In
February 2020, the Company entered into three separate short-term promissory notes with an aggregate principal value of $450,000 (the
“Notes”), of
which $100,000 was borrowed from the Company’s Chief Financial Officer.
 
The
notes are due and payable on May 12, 2020 (“Maturity Date”). The notes will accrue interest as follows: (i) on the origination
date, ten percent (10%)
of the principal amount was added to each note, (ii) on March 12, 2020, an additional ten percent (10%) of the
principal amount was added to each note,
and (iii) on April 12, 2020, an additional sixteen percent (16%) of the principal amount was
added to each notes.
 
F-29

 
 
The
note holders were granted security interests (in amounts equal to the face value of their investments on a dollar for share basis) in
an aggregate of
450,000 shares of the Company’s Class A common stock (“Security Shares”). The shares have been issued
and are being held by the Company’s transfer
agent. Since the shares are not outstanding, the Company has treated them as shares
reserved for collateral.
 
The
interest imputed on the origination date was treated as an original issue discount with the $45,000 amortized over the term of the Notes.
On each of the
interest date, the Company accrued and expensed the related interest.
 
On
the Maturity Date, one of the Note’s was amended to (i) extend the maturity date to December 31, 2020 and (ii) to release 100,000
shares of the
Security Shares. The modification was treated as an extinguishment of debt as prescribed by ASC 470-50 – Debt Modification
and Extinguishment. Based
on the amended terms the fair value of the amended note approximated the book value of the old Note. The fair
 value of the Security Shares was
approximately $181,000, which was expensed as a loss on the extinguishment.
 
On
June 30, 2020, the short-term note payable to the Company’s Chief Financial Officer in the amount of approximately $136,000 was
repaid from the
proceeds of the OID Convertible Notes Payable.
 
On
June 30, 2020, the two remaining Note Holders converted the Notes of approximately $350,000 and accrued interest of approximately $126,000
(“Old
Debt”) into approximately $541,000 of the OID Convertible Debentures (See Note 17 - OID Convertible Debentures). The
conversion was treated as an
extinguishment of debt as prescribed by ASC 470-50 – Debt Modification and Extinguishment. At the
date of issuance, the Debentures had a fair market
value of approximately $560,000. The transaction created a loss on extinguishment
of approximately $375,000, which consisted of (i) the difference of
value between the Old Debt and the fair value of the Debentures of
approximately $65,000, (ii) the difference between the face value of the debenture and
the fair value of the Debenture of approximately
$19,000 and (iii) $291,000 for fair value of warrants issued with the Debenture. Also, since the Debenture
was convertible into the Company’s
common stock, a $18,000 premium associated with the conversion feature was recorded as additional paid in capital.
 
As
of December 31, 2020, there is no outstanding loan balance on this account.
 
NOTE
17 – TERM LOAN NOTE
 
On
 February 28, 2020, the Company entered into a term loan and security agreement with a BRF Finance Co. LLC as lender. Pursuant to the
 loan
agreement, the Company can borrow up to $5,000,000, subject to the conditions described below.
 
Under
the loan: (i) the Company received an initial draw of $2,500,000 on February 28, 2020 and (ii) the Company is eligible to receive an
additional
$2,500,000 loan within (30) days of the Company entering into an at the market sales agreement with the lender and the filing
of an at the market offering
on Form S-3 with the SEC registering the shares to be sold pursuant to the at the market sales agreement.
The Company agreed to file the ATM by May 1,
2020. Additionally, the Company will be required to increase the dollar amount authorized
under the at the market sales agreement each time additional
capacity of at least $1,000,000 is available under our shelf registration
statement.
 
The
loan is secured by substantially all of the assets of the Company pursuant to the loan agreement and the intellectual property security
agreement
entered into in connection with the transaction.
 
The
loan bears interest at ten percent (10%) per annum and has a maturity date of March 1, 2022. Beginning on August 1, 2020 and continuing
on the first
day of each month thereafter until the maturity date, the Company will make monthly payments of principal and interest on
an eighteen (18) month straight
line amortization schedule, based on the principal outstanding on July 31, 2020. Additionally, the Company
will have the option of a one (1) time payment-
in-kind payment for a monthly required payment of principal and interest, which will defer
such payments and result in a recalculation of the amortization
schedule. In the event that the Company is late on any payments under
the Loan, a late charge of three percent (3%) of the amount of the payment due will
be assessed.
 
F-30

 
 
At
origination the Company paid lender: (i) an origination fee of $300,000, (ii) $35,000 in attorneys’ fees reimbursement, and (iii)
certain other costs and
expenses associated with the completion of the loan, including but not limited to escrow fees and recording fees.
Accordingly, the Company received net
proceeds of approximately $2,164,000 as of May 1, 2020.
 
The
Loan may be prepaid in whole or in part at any time at the discretion of the Company. The loan also provides for mandatory prepayments
of all of the
net cash received upon (i) a sale of the company’ assets, (ii) raising additional capital through the issuance of
equity or debt securities, or (iii) sales under
the at the market sales agreement described above.
 
As
part of the loan the Company agreed to issue to Lender: (i) 500,000 Common Stock purchase warrants on the date of the origination date
and (ii)
500,000 Common Stock purchase warrants on the date of the second drawdown. The warrants have an exercise price equal to a 25%
premium of the
closing price of the Common Stock on their respective date of issue (provided that the exercise price of the warrants
cannot be less than $2.50 per share,
subject to adjustment contained therein). The initial warrant has an exercise price of $3.60. The
warrants will expire on October 31, 2022. The warrants
allow for cashless exercise in the event that they are not subject to a registration
statement on the six (6) month anniversary of their respective issuances.
The warrants do not contain any price protection or non-standard
anti-dilution provisions.
 
In
accordance with ASC 470 - Debt, the Company has allocated the cash proceeds to the loan and the warrants. The relative fair value
of the initial warrant
issued was $83,000, which is being amortized and expensed over the term of the Notes.
 
The
Company evaluated the loan and warrant agreements in accordance with ASC 815 Derivatives and Hedging. Based on this evaluation,
the Company
has determined that no provisions required derivative accounting.
 
On
June 30, 2020, the principal and interest of approximately $2,585,000 was paid from the proceeds from the OID Convertible Debentures.
 
As
of December 31, 2020, there is no outstanding loan balance on this account.
 
NOTE
18 – OID CONVERTIBLE DEBENTURES
 
On
June 25, 2020, the Company entered into a definitive securities purchase agreement (the “Securities Purchase Agreement or Transaction”)
with certain
accredited and institutional investors (the “Purchasers”) for the purchase and sale of an aggregate of: (i)
$16,101,000 in principal amount of Original Issue
Discount Senior Secured Convertible Debenture (the “Debentures”) for $14,169,000
(representing a 12% original issue discount) (“Purchase Price”) and
(ii) warrants to purchase up to 6,440,561 shares of the
Company’s Class A common stock (the “Warrants”) in a private placement (the “Offering”). The
Purchase Price
consists of (a) $13,000,000 in cash and (b) the cancellation of $1,169,000 in outstanding debt, consisting of the accounts receivable
loans of
$510,000 with accrued interest of $184,000, and the short-term promissory notes of $350,000 with accrued interest of $125,000.
 
The
Debentures, which mature on December
31, 2021, pay interest in cash at the rate
of 12.0%
per annum commencing on June 30, 2021, with such
interest payable quarterly, beginning on October 1, 2021. Commencing after the six-month anniversary
of the issuance of the Debentures, the Company
will be required to make amortization payments (“Amortization Payments”)
with each Purchaser having the right to delay such Amortization Payments by
a six month period up to three separate times (each, an
“Extension”) in exchange for five percent in principal being added to the balance of such applicable
Debenture on each
such Extension. Accordingly, upon a Purchaser exercising three Extensions, such Purchaser’s Debenture will mature and be due
and
payable on June 30, 2023. Beginning on the date that the first Amortization Payment is due, and on a monthly basis thereafter,
the Company will be
required to pay one hundred fifteen percent of the value of one-twelfth of the outstanding principal plus any
additional accrued interest due.
 
In
the event a Purchaser converts a portion of its Debenture into shares of the Company’s Common Stock, such amount will be deducted
from the next
applicable Amortization Payment. In the event such conversion exceeds the next applicable Amortization Payment, such excess
amount will be deducted,
in reverse order, from future Amortization Payments. The Company’s obligations under the Debentures are
secured by substantially all of the assets of the
Company pursuant to a security agreement (the “Security Agreement”).
 
F-31

 
 
The
Debentures are convertible at the option of the holder into shares of the Company’s common stock at an initial conversion price
of $2.69 per share,
subject to adjustment in the event of (i) stock splits and dividends, (ii) subsequent rights offerings, (iii) pro-rata
distributions, and (iv) certain fundamental
transactions, including but not limited to the sale of the Company, business combinations,
and reorganizations. The Debentures do not have any price
protection or price reset provisions with respect to future issuances of securities.
 
Subject
to the Company’s compliance with certain equity conditions, upon ten trading days’ notice to the Purchasers, the Company
has the right to redeem
the Debentures in cash at 115% of their outstanding principal, plus accrued interest. Additionally, in the event
that (i) the Company sells or reprices any
securities (each, a “Redemption Financing”), or (ii) the Company disposes of assets
(except those sold or transferred in the ordinary course of business)
(each, an “Asset Sale”), then the Purchasers shall
have the right to cause the Company (a) in the event of a Redemption Financing at a price per Common
Stock equivalent of $2.50 or less
per share, the Purchasers may mandate that 100% of the proceeds be used to redeem the Debentures (b) in the event of a
Redemption Financing
at a price per Common Stock equivalent of greater than $2.50 per share, the Purchasers may mandate that up to 50% of the proceeds
be
used to redeem the Debentures, and (c) in the event of an Asset Sale, the Purchasers may mandate that up to 100% of the proceeds be used
to redeem the
Debentures.
 
The
 Debentures also contain certain customary events of default provisions, including, but not limited to, default in payment of principal
 or interest
thereunder, breaches of covenants, agreements, representations or warranties thereunder, the occurrence of an event of default
 under certain material
contracts of the Company, failure to register the shares underlying the Debentures in Warrants (as described below),
changes in control of the Company,
delisting of its securities from its trading market, and the entering or filing of certain monetary
judgments against the Company. Upon the occurrence of any
such event of default, the outstanding principal amount of the Debenture plus
liquidated damages, interest and other amounts owing in respect thereof
through the date of acceleration, shall become, at the Purchaser’s
election, immediately due and payable in cash. The Company is also subject to certain
negative covenants (unless waived by 67% of the
then outstanding Purchasers, and including the lead Purchaser) under the Debentures, including but not
limited to, the creation of certain
debt obligations, liens on Company assets, amending its charter documents, repayment or repurchase of securities or
certain debt of the
Company, or the payment of dividends.
 
The
Warrants are initially exercisable at 2.50 per share and, are subject to cashless exercise after six months if the shares underlying
the Warrants are not
subject to an effective resale registration statement. The Warrants are also subject to adjustment in the event
of (i) stock splits and dividends, (ii) subsequent
rights offerings, (iii) pro-rata distributions, and (iv) certain fundamental transactions,
 including but not limited to the sale of the Company, business
combinations, and reorganizations. The Warrants do not have any price
protection or price reset provisions with respect to future issuances of securities.
 
Pursuant
to the terms of the Debentures and Warrants, a Purchaser will not have the right to convert any portion of the Debentures or exercise
any portion
of the Warrants if the holder (together with its affiliates) would beneficially own in excess of 4.99% or 9.99% (at the Purchaser’s
option) of the number of
shares of Common Stock outstanding immediately after giving effect to such conversion or exercise, as such percentage
 ownership is determined in
accordance with the terms of the Debentures and the Warrants; provided that at the election of a holder and
 notice to us such percentage ownership
limitation may be increased to 9.99%; provided that any increase will not be effective until the
61st day after such notice is delivered from the holder to the
Company.
 
The
Company also agreed to use proceeds from the Offering to pay (i) $2,500,000 in outstanding principal plus accrued interest pursuant to
the Company’s
Term Loan and Security Agreement entered into on February 28, 2020 with BRF Finance Co., LLC (the “Term Loan”)
and (ii) $136,000 in outstanding
short-term promissory notes and accrued interest (collectively, the “Debt Repayments”).
 
In
connection with Securities Purchase Agreement, the Company will issue to the Placement Agent (as defined below), an aggregate of 478,854
Common
Stock purchase warrants (“PA Warrants”). The PA Warrants are substantially similar to the Warrants, except that the
PA Warrants have an exercise price of
$3.3625 per share. The fair value of the PA Warrants at issuance was estimated to be $360,000 based
on a risk-free interest rate of .11%, an expected term
of 2.417 years, an expected volatility of 96% and a 0% dividend yield.
 
F-32

 
 
Pursuant
to a registration rights agreement (“Registration Rights Agreement”), the Company has agreed to file a registration statement
registering the resale
of the shares of the common stock underlying the Debentures and the Warrants within forty-five days from the date
of the Registration Rights Agreement.
The Company also agrees to have the registration statement declared effective within 90 days from
the date of the Registration Rights Agreement and keep
the registration statement continuously effective until the earlier of (i) the
date after which all of the securities to be registered thereunder have been sold, or
(ii) the date on which all the securities to be
registered thereunder may be sold without volume or manner-of-sale restrictions and without current public
information pursuant to Rule
144 under the Securities Act. The Company is also obligated to pay the Investors, as partial liquidated damages, a fee of 2.0%
of each
Purchaser’s subscription amount per month in cash upon the occurrence of certain events, including our failure to file and(or)
have the registration
statement declared effective within the time periods provided.
 
Bradley
Woods & Co. Ltd. (“Placement Agent”) acted as the placement agent, in connection with the sale of the securities pursuant
to the Securities
Purchase Agreement. Pursuant to an engagement agreement entered into by and between the Company and the Placement Agent,
the Company agreed to
pay the Placement Agent a cash commission of $1,040,000. Pursuant to the discussion above, the Company also issued
 an aggregate of 478,854 PA
Warrants to the Placement Agent. The Company has agreed to include the shares of our common stock underlying
the PA Warrants to be included in the
registration statement to be filed. Additionally, upon the exercise of Warrants issued in the Offering,
the Placement Agent will be entitled to eight percent
(8%) of the cash proceeds received from such exercises.
 
The
Transaction closed on June 30, 2020 (the “Closing Date”), with approximately $3,800,000 cash proceeds received prior to Closing
date, $4,200,000
received on the closing date and $5,000,000 received after the closing date. The gross proceeds received from the Offering
 were approximately
$13,000,000 and net proceeds of approximately $9,100,000 after deducting the Placement Agent fees, the Debt Repayments
and other offering expenses.
Also, the Company reimbursed the lead Purchaser $75,000 for legal fees, which was deducted from the required
subscription amount to be paid.
 
The
Company evaluated all of the associated financial instruments in accordance with ASC 815 Derivatives and Hedging. Based on this
evaluation, the
Company has determined that no provisions required derivative accounting.
 
In
accordance with ASC 470 - Debt, the Company first allocated the cash proceeds to the loan and the warrants on a relative fair
value basis, secondly, the
proceeds were allocated to the beneficial conversion feature.
 
During
the year ended December 31, 2020, the Company recognized amortization expense of $5,639,000.
 
During
the year ended December 31, 2020, holders of debenture principal converted $1,118,000 debenture into 411,626 shares of the Company’s
class A
common stock. As a result of these conversions and issuance of common stock, the Company wrote-off debt discount and increased
additional paid in
capital by $434,000.
 
During
the year ended December 31, 2020, majority of the debenture holders exercise their rights to delay amortization payment by six months
in exchange
for 5% additional principal. Total additional principal due to extension amounted to $472,000.
 
During
the year ended December 31, 2021, certain Debenture holders converted $8,387,000 of principal into 3,122,167 shares of the Company’s
class A
common stock shares. As a result of these conversions, the Company reduced the principal balance by approximately $8,387,000
and reduced the debt
discount by approximately $2,413,000 for a net book value of $5,974,000, which was transferred to additional paid-in
capital.
 
During
the year ended December 31, 2021, the holders of the remaining Debentures notified the Company of their election to defer the inception
of
amortization payments due under the Debentures until June 30, 2022. As a result of their election, the holders are entitled to a 5%
increase of their then
current principal balance as a fee. The Company recorded this fee as a financing cost during the year ended December
31, 2021.
 
F-33

 
 
The
table below summarizes the transactions during the year end December 31, 2021:
 
 
Principal
   
Debt discount
   
Net book value  
Balance at beginning of year
 
$
9,386,000    $
(3,370,000)  $
6,016,000 
Extension
 
 
268,000     
-     
268,000 
Conversion
 
 
(8,387,000)   
2,413,000     
(5,974,000)
Amortization
 
 
-     
854,000     
854,000 
Total
 
$
1,267,000    $
(103,000)  $
1,164,000 
 
As
of December 31, 2021, the Company has classified the debt as current liability because the management intends to redeem the remaining
convertible
debentures within the following 12 months.
 
The table below
summarizes the transactions during the year   end December
31, 2020:
 
 
 
Principal
   
Debt discount
   
Net book value  
Issuance during the year
 
$
16,101,000    $
(12,731,000)  $
3,370,000 
Extension
 
 
472,000     
-     
472,000 
Redemption
 
 
(6,069,000)   
3,037,000     
(3,032,000)
Conversion
 
 
(1,118,000)   
685,000     
(433,000)
Amortization
 
 
-     
5,639,000     
5,639,000 
Total
 
$
9,386,000    $
(3,370,000)  $
6,016,000 
 
NOTE
19 – COMMITMENTS AND CONTINGENCIES
 
Other
Commitments
 
In
 the ordinary course of business, the Company may provide indemnifications of varying scope and terms to customers, vendors, lessors,
 business
partners, and other parties with respect to certain matters, including, but not limited to, losses arising out of the Company’s
breach of such agreements,
services to be provided by the Company, or from intellectual property infringement claims made by third parties.
In addition, the Company has entered
indemnification agreements with its directors and certain of its officers and employees that will
require the Company to, among other things, indemnify
them against certain liabilities that may arise due to their status or service
as directors, officers or employees. The Company has also agreed to indemnify
certain former officers, directors and employees of acquired
companies in connection with the acquisition of such companies. The Company maintains
director and officer insurance, which may cover
 certain liabilities arising from its obligation to indemnify its directors and certain of its officers and
employees, and former officers,
directors and employees of acquired companies, in certain circumstances.
 
It
is not possible to determine the maximum potential amount of exposure under these indemnification agreements due to the limited history
of prior
indemnification claims and the unique facts and circumstances involved in each agreement. Such indemnification agreements may
 not be subject to
maximum loss clauses.
 
Employment
agreements
 
We
have entered employment agreements with key employees. These agreements may include provisions for base salary, guaranteed and discretionary
bonuses and option grants. The agreements may contain severance provisions if the employees are terminated without cause, as defined
in the agreements.
 
Litigation
 
From
time to time, the Company may become subject to legal proceedings, claims and litigation arising in the ordinary course of business.
In addition, the
Company may receive letters alleging infringement of patent or other intellectual property rights. The Company is not
currently a party to any material
legal proceedings, nor is the Company aware of any pending or threatened litigation that would have
a material adverse effect on the Company’s business,
operating results, cash flows or financial condition should such litigation
be resolved unfavorably.
 
Business
Interruption
 
The
continuing COVID-19 global pandemic has caused significant disruption to the economy and financial markets globally, and the full extent
of the
potential impacts of COVID-19 are not yet known. Circumstances caused by the COVID-19 pandemic are complex, uncertain and rapidly
evolving. The
impact of COVID-19 has not been significant to the Company’s results of operations, financial condition, and liquidity
and capital resources. Although no
material impairment or other effects have been identified to date, there is substantial uncertainty
in the nature and degree of its continued effects over time.
That uncertainty affects management’s accounting estimates and assumptions,
which could result in greater variability in a variety of areas that depend on
these estimates and assumptions as additional events and
information become known. The Company will continue to consider the potential impact of the
COVID-19 pandemic on its business operations.
 
F-34

 
 
NOTE
20 – SERIES A PREFERRED STOCK
 
On
August 17, 2021, the Company announced that it will be issuing a one-time dividend consisting of a share of series A preferred stock
(“Preferred
Stock”) to certain Qualified Recipients (as defined below) on a 1-for-1 as converted to common stock basis (the
“Dividend”). The record date for the
Dividend is September 20, 2021 (the “Record Date”). The preferred stock
entitles the Qualified Recipients with the right to receive the net proceeds from
sales of certain securities of issuers that the Company
received through its Sequire Platform services.
 
On
 September 20, 2021, the Company filed a certificate of designation (the “COD”) of preferences, rights, and limitations of
 Series A Non-Voting
Preferred Stock (“Series A Preferred Stock”) with the Secretary of State of Delaware. Pursuant to the
COD, the Company is authorized to issue up to
36,462,417 shares of Series A Preferred Stock (the “Dividend Shares”).
 
As
of the Record Date, the following holders of securities were entitled to receive the Dividend (collectively, the “Qualified Recipients):
 
 
i.
each
outstanding share of Class A common stock (the “Common Stock”), of which 25,160,504 shares were issued and outstanding,
 
ii.
each
share of Common Stock underlying outstanding common stock purchase warrants containing a contractual right to receive the Dividend
(“Warrants”) of which, 10,327,645 were outstanding, and
 
iii. each
original issue discount senior convertible debenture (the “Debentures”) issued on June 30, 2021, containing a contractual
right to receive the
Dividend on an as converted to Common Stock basis, of which $2,486,275 of Debentures were outstanding in principal
and interest, convertible
into 974,268 shares of Common Stock.
 
Accordingly,
the Company issued 36,462,417 shares of Series A Preferred Stock to the Qualified Recipients on an as converted to Common Stock basis.
The Dividend was delivered on September 27, 2021.
 
The
Company’s management has evaluated the Preferred Stock in accordance with ASC 480 – Distinguishing Liabilities from Equity.
Management has
determined that the cancellation clause of the Preferred Stock deemed it to be mandatorily redeemable and should be classified
as a liability. The fair value
of the Preferred stock as of December 31, 2021 amounted to $3,925,000.
 
NOTE
21 – STOCKHOLDERS’ EQUITY
 
Authorized
Shares
 
Preferred
Stock
 
We
are authorized to issue 50,000,000 of preferred stock, par value $0.001, of which 200,000 shares were designated as Series 1 Preferred
Stock. Our
board of directors, without further stockholder approval, may issue preferred stock in one or more series from time to time
and fix or alter the designations,
relative rights, priorities, preferences, qualifications, limitations and restrictions of the shares
 of each series. The rights, preferences, limitations and
restrictions of different series of preferred stock may differ with respect
to dividend rates, amounts payable on liquidation, voting rights, conversion rights,
redemption provisions, sinking fund provisions and
other matters. Our board of directors may authorize the issuance of preferred stock, which ranks senior
to our common stock for the payment
of dividends and the distribution of assets on liquidation. In addition, our board of directors can fix limitations and
restrictions,
if any, upon the payment of dividends on both classes of our common stock to be effective while any shares of preferred stock are outstanding.
 
F-35

 
 
Common
Stock
 
We
are authorized to issue an aggregate of 259,000,000 shares of common stock. Our certificate of incorporation provides that we will have
two classes of
common stock: Class A common stock (authorized 250,000,000 shares, par value $0.001), which has one vote per share, and
Class B common stock
(authorized 9,000,000 shares, par value $0.001), which has ten votes per share. Any holder of Class B common stock
may convert his or her shares at any
time into shares of Class A common stock on a share-for-share basis. Otherwise, the rights of the
 two classes of common stock are identical. As of
December 31, 2021, the Company had 25,995,172 shares issued and outstanding. As of December
31, 2020, the Company had 16,145,778 shares issued
and outstanding.
 
In
January 2020, we sold non-performing receivables in the aggregate amount of $529,000 for a purchase price of $510,000 whereby in the
event of
payment on the receivables being received, we agreed to provide a true-up to the purchaser of the receivable of between 10%
and 36% depending on the
payment date. In the event of nonpayment of the receivables by March 24, 2020 and March 30, 2020, as applicable
to the receivables, the purchaser may
require us to purchase any outstanding portion of the receivables for 136% of its outstanding balance
(“Payment Date”). In order to secure our performance
to repurchase the receivables, we pledged 239,029 shares of our Class
A common stock. The purchaser and Company agreed to extend the Payment Date
until June 23 and June 30, 2020, as applicable, in exchange
for an aggregate of 36,700 Class A common shares.
 
In
August 2021, our Board of Directors approved a share repurchase program pursuant to which we are authorized to repurchase up to $10,000,000
of our
Class A Common Stock in privately negotiated transactions or in the open market at prices per share not exceeding the then-current
market prices. The total
remaining authorization for future common share repurchases under our share repurchase program was $10.0 million
as of September 30, 2021. Under the
program, management has discretion to determine the dollar amount of shares to be repurchased and
the timing of any repurchases in compliance with
applicable law and regulation. This includes purchases pursuant to Rule 10b5-1 plans,
including accelerated share repurchases. The program does not have
an expiration date.
 
During
the year ended December 31, 2021, the Company sold 53,616 shares of common stock, resulting in proceeds of approximately $284,000, through
sales under its At the Market (ATM) offering.
 
During the year ended December 31, 2021, the Company
repurchased 155,000 shares of Common Stock, for an aggregate purchase price of $793,000
pursuant to the Company’s Share Buy-Back
program. The shares were retired as of December 31, 2021.
 
NOTE
22 – STOCK OPTIONS, AWARDS AND WARRANTS
 
2012,
2014 and 2016 Equity Compensation Plans
 
In
January 2012, our board of directors and stockholders authorized the 2012 Equity Compensation Plan, which we refer to as the 2012 Plan,
covering
600,000 shares of our Class A common stock. On November 5, 2014, our board of directors approved the adoption of our 2014 Equity
Compensation Plan
(the “2014 Plan”) and reserved 600,000 shares of our Class A common stock for grants under this plan. On
February 23, 2016, our board of directors
approved the adoption of our 2016 Equity Compensation Plan (the “2016 Plan”) and
reserved 600,000 shares of our Class A common stock for grants
under this plan. The purpose of the 2012, 2014 and 2016 Plans is to attract
and retain the best available personnel for positions of substantial responsibility,
to provide additional incentive to our employees,
directors and consultants and to promote the success of our company’s business. The 2012, 2014 and
2016 Plans are administered
by our board of directors. Plan options may either be:
 
 
●
incentive
stock options (ISOs),
 
●
non-qualified
options (NSOs),
 
●
awards
of our common stock,
 
●
stock
appreciation rights (SARs),
 
●
restricted
stock units (RSUs),
 
●
performance
units,
 
●
performance
shares, and
 
●
other
stock-based awards.
 
Any
 option granted under the 2012, 2014 and 2016 Plans must provide for an exercise price of not less than 100% of the fair market value
 of the
underlying shares on the date of grant, but the exercise price of any ISO granted to an eligible employee owning more than 10%
 of our outstanding
common stock must not be less than 110% of fair market value on the date of the grant. The plans further provide that
with respect to ISOs the aggregate
fair market value of the common stock underlying the options which are exercisable by any option holder
 during any calendar year cannot exceed
$100,000. The exercise price of any NSO granted under the 2012, 2014 or 2016 Plans is determined
by the Board at the time of grant but must be at least
equal to fair market value on the date of grant. The term of each plan option
and the manner in which it may be exercised is determined by the board of
directors or the compensation committee, provided that no option
may be exercisable more than 10 years after the date of its grant and, in the case of an
incentive option granted to an eligible employee
owning more than 10% of the common stock, no more than five years after the date of the grant. The terms
of grants of any other type
of award under the 2012, 2014 or 2016 Plans is determined by the Board at the time of grant. Subject to the limitation on the
aggregate
number of shares issuable under the plans, there is no maximum or minimum number of shares as to which a stock grant or plan option may
be
granted to any person.
 
F-36

 
 
Transactions
involving our stock options for the years ended December 31, 2021 and 2020, respectively, are summarized as follows:
 
In
April 2020 the Company issued 36,172 options to purchase the Company’s common stock at a price of $1.95 to our non-executive directors.
Each of our
four non-executive directors received 9,043 options that vest 1/4th quarterly over the next year with an expiration
date of April 15, 2027. The options were
valued using the Black Scholes option pricing model at a total of $60,000 based on the seven-year
 term, implied volatility of 100% and a risk-free
equivalent yield of 0.24%, stock price of $1.95.
 
In
August 2020, 430,000 common stock options having an exercise price of $2.70 per share with an option value as of the grant date of $859,000
calculated
using the Black-Scholes option pricing model were granted to several employees and members of our management team. The expense
associated with this
option award will be recognized in operating expenses ratably over the vesting period of five years.
 
In
November 2020, 300,000 common stock options having an exercise price of $2.97 per share with an option value as of the grant date of
$649,000
calculated using the Black-Scholes option pricing model were granted to an employee. The expense associated with this option
award will be recognized in
operating expenses at date of grant.
 
 
 
Number of
Shares
   
Weighted
Average
Strike
Price/Share    
Weighted
Average
Remaining
Contractual
Term (Years)    
Aggregate
Intrinsic
Value
   
Weighted
Average
Grant Date
Fair Value
 
Outstanding — December 31, 2019
 
 
1,192,519   
$
4.14   
 
2.17   
$
—   
$
— 
Granted
 
 
766,172   
 
2.77   
 
3.00   
 
521,000   
 
2.72 
Exercised
 
 
—   
 
—   
 
—   
 
—   
 
— 
Forfeited
 
 
(316,367)  
 
5.14   
 
—   
 
—   
 
3.14 
Outstanding — December 31, 2020
 
 
1,642,324   
 
3.30   
 
2.81   
 
—   
 
— 
Vested and exercisable — December 31, 2020
 
 
844,742   
 
3.54   
 
2.62   
 
333,000   
 
3.54 
Unvested and non-exercisable - December 31, 2020
 
 
797,582   
 
2.81   
 
3.00   
 
207,000   
 
2.09 
 
 
 
    
 
    
 
    
 
    
 
  
Outstanding — December 31, 2020
 
 
1,642,324   
 
3.30   
 
2.81   
 
—   
 
— 
Granted
 
 
21,627   
 
4.38   
 
6.29   
 
2,000   
 
3.60 
Exercised
 
 
(12,500)  
 
2.70   
 
3.63   
 
—   
 
2.00 
Forfeited
 
 
(319,671)  
 
4.60   
 
0.65   
 
—   
 
3.49 
Outstanding — December 31, 2021
 
 
1,331,780   
 
3.02   
 
2.39   
 
1,969,000   
 
2.13 
Vested and exercisable — December 31, 2021
 
 
870,750   
 
3.05   
 
2.27   
 
1,265,000   
 
2.15 
Unvested and non-exercisable - December 31, 2021
 
 
461,030   
$
2.96   
 
2.62   
$
703,000   
$
2.10 
 
F-37

 
 
During
the years ended December 31, 2021 and 2020, we recorded compensation expense of $1,006,000
and $1,615,000,
respectively, related to stock-
based compensation.
 
As
of December 31, 2021, compensation cost related to the unvested options not yet recognized was approximately $811,000.
The weighted average period
over which the $811,000
will vest is estimated to be 2.83
years.
 
Transactions
involving our warrants for the years ended December 31, 2021 and 2020, respectively, are summarized as follows:
 
As
part of the Company’s Convertible Debenture offering in June 2020 (as described in Note 17 – OID Convertible Debentures),
the Company negotiated
the ability to release the BIGToken business, as security for the OID Convertible Debentures, for the purposes
of selling BIGToken. As consideration for
the release, the Company agreed to require the purchaser of BIGToken to issue warrants in the
new entity. The warrants were to represent 13% of the new
entities issued and outstanding on a fully diluted basis upon closing. As disclosed
in Note 3 – Acquisitions, the Company entered into an agreement to
merge BIGToken with FPVD on February 4, 2021, which required
the issuance of 25,568,064,462
warrants. Based on a valuation from an independent
third-party, the fair-market value of the warrants required to be issued was determined to be $885,000
based on implied 3-year
volatility of 92.30%,
a risk-
free equivalent yield of 18%
and stock price of $0.00006552.
 
On
February 21, 2021 the Company entered into an agreement with the certain Debenture holders to exercise 4,545,440 of the Warrants issued
in the June
2020 Debenture offering. As an inducement for the Warrant holders to exercise the Warrants, the holders receive a new registered
warrant (“New Warrant”)
to purchase an aggregate of 4,545,440 shares of the Company’s common stock at an exercise price
of $7.50 per share. The New Warrants expire on January
31, 2022. Each holder agreed to pay $0.125 for each New Warrant. The Company received
net proceeds of approximately $11,022,000, consisted of the
exercise price of $11,363,000, $568,000 for the purchase of the New Warrant
less solicitation fees of approximately $909,000.
 
The
New Warrants were valued using the Black Scholes option pricing model at a total of $7,737,000 based on a one-year term, implied volatility
of 96%,
a risk-free equivalent yield of 11%, and stock price of $5.83. The fair value of the New Warrants was expensed and included in
Financing Costs.
 
During
the quarter ended March 31, 2021, the Company: (i) received cash of approximately $4,930,000,
(ii) cancelled 349,197 warrants
(as a result of
cashless exercises) and (iii) issued an aggregate of 2,283,171
shares of Common Stock, in connection with the
exercise of outstanding warrants.
 
In
total the Company issued a total of 6,828,611 shares of common stock, for the exercise of warrants, with net proceeds of $15,952,000.
 
F-38

 
 
 
 
Number of
Shares
   
Weighted
Average
Strike
Price/Share    
Weighted
Average
Remaining
Contractual
Term (Years)    
Aggregate
Intrinsic
Value
   
Weighted
Average
Grant Date
Fair Value
 
Outstanding — December 31, 2019
 
 
6,237,430   
$
3.57   
 
2.68   
$
—   
$
— 
Granted
 
 
7,421,054   
 
2.63   
 
1.82   
 
3,929,000   
 
1.38 
Exercised
 
 
—   
 
—   
 
—   
 
—   
 
— 
Forfeited
 
 
(1,073,201)  
 
—   
 
—   
 
—   
 
— 
Outstanding — December 31, 2020
 
 
12,585,283   
 
2.98   
 
1.78   
 
4,460,000   
 
1.38 
Vested and exercisable — December 31, 2020
 
 
12,285,283   
 
2.94   
 
1.74   
 
4,460,000   
 
1.38 
Unvested and non-exercisable - December 31, 2020
 
 
300,000   
 
4.75   
 
3.37   
 
—   
 
— 
 
 
 
    
 
    
 
    
 
    
 
  
Outstanding — December 31, 2020
 
 
12,585,283   
 
2.98   
 
1.78   
 
4,460,000   
 
1.38 
Granted
 
 
4,582,345   
 
7.48   
 
0.11   
 
—   
 
1.70 
Exercised
 
 
(7,148,501)  
 
2.74   
 
0.78   
 
—   
 
— 
Forfeited
 
 
—   
 
—   
 
—   
 
—   
 
— 
Outstanding — December 31, 2021
 
 
10,019,127   
 
5.21   
 
0.47   
 
6,779,000   
 
1.70 
Vested and exercisable — December 31, 2021
 
 
9,719,127   
 
5.22   
 
0.41   
 
6,779,000   
 
1.70 
Unvested and non-exercisable - December 31, 2021
 
 
300,000   
$
4.75   
 
2.37   
$
—   
$
— 
 
NOTE 23 – RELATED PARTY TRANSACTIONS
 
The Company has subleased a suite at the Sofi
Stadium in Los Angeles from an entity wholly owned by Christopher Miglino, our CEO. The sublease is for
a period of one (1)
year, at a rate of $382,500,
and commencing on the date that the stadium opens to the general public (“Sublease”). We believe that such
annual rate
is a discount from prevailing market rates and is less than the master lease rate. In September 2021, the Company started paying
$39,000
for the
monthly lease payment for the 2nd year lease. The total amount paid during 2021 pursuant to the arrangement was $477,000.
 
The Sublease entitles the Company to game tickets,
optional tickets for other stadium events, and suite and conference room access during business days.
The Company determined that the
sublease agreement does not meet the definition of a lease in accordance with ASC 842, Leases.
 
NOTE
24 – INCOME TAXES
 
Income
tax (benefit) expense from continuing operations for the year ended December 31, 2021 consisted of the following:
 
 
 
Current
   
Deferred
   
Total
 
Federal
 
$
—   
$
(132,000)  
$
(132,000)
State
 
 
5,000   
 
—  
 
5,000
Subtotal
 
 
5,000   
 
(132,000)  
 
(127,000)
Valuation allowance
 
 
—   
 
—   
 
— 
Total
 
$
5,000   
$
(132,000)  
$
(127,000)
 
Income
tax expense from continuing operations for the year ended December 31, 2020 consisted of the following:
 
 
Current
   
Deferred
   
Total
 
Federal
 
$
—   
$
—   
 
 
State
 
 
21,000   
 
—   
 
21,000 
Subtotal
 
 
21,000   
 
—   
 
21,000 
Valuation allowance
 
 
—   
 
—   
 
— 
Total
 
$
21,000   
$
—   
$
21,000 
 
A
reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:
 
 
 
2021
 
 
2020
 
Taxes calculated at federal rate
 
 
21.0%  
 
21.0%
Stock based compensation
 
 
0.0%  
 
(2.7)%
Permanent differences
 
 
(1.0)% 
 
(13.4)%
Change in valuation allowance
 
 
(15.1)% 
 
(2.1)%
Fair market adjustment derivatives
 
 
0.0%  
 
0.5%
Prior year true-ups
 
 
0.0%  
 
(3.3)%
Other adjustments
 
 
(4.1)% 
 
(0.1)%
Provision for income tax benefit
(expense)
 
 
0.8%  
 
(0.1)%
 
F-39

 
 
The
tax effects, rounded to thousands, of temporary differences that give rise to significant portions of the deferred tax assets and liabilities
at December
31, are presented below:
 
 
 
2021
   
2020
 
Deferred Tax Assets
 
 
    
 
  
Net operating loss carryforwards
 
$
10,003,000   
$
9,040,000 
Bad debt expense
 
 
33,000   
 
136,000 
Fixed assets
 
 
-   
 
9,000 
Accrued interest
 
 
-   
 
- 
Stock based compensation
 
 
525,000   
 
567,000 
Interest expense limitation carryover
 
 
220,000   
 
629,000 
Contribution carryover
 
 
5,000   
 
5,000 
Lease liability
 
 
62,000   
 
97,000 
Unrealized gain on marketable securities
 
 
2,668,000   
 
120,000 
Other accruals
 
 
124,000   
 
173,000 
Total Deferred Tax Assets
 
 
13,640,000   
 
10,776,000 
 
 
 
    
 
  
Deferred Tax Liabilities
 
 
    
 
  
Fixed assets
 
 
(29,000)  
 
-
Right-of-use asset
 
 
(66,000)  
 
(101,000)
Intangibles
 
 
(455,000)  
 
(690,000)
Interest expense limitation carryover
 
 
(59,000)  
 
- 
Prepaid expenses
 
 
(15,000)  
 
(17,000)
Total Deferred Tax Liabilities
 
 
(624,000)  
 
(808,000)
 
 
 
    
 
  
Net Deferred Tax Assets
 
 
13,016,000   
 
9,968,000 
Valuation Allowance
 
 
(13,016,000)  
 
(9,968,000)
 
 
 
    
 
  
Net deferred tax / (liabilities)
 
$
—   
$
— 
 
Deferred
tax assets and liabilities are computed by applying the federal and state income tax rates in effect to the gross amounts of temporary
differences
and other tax attributes, such as net operating loss carry-forwards. In assessing if the deferred tax assets will be realized,
the Company considers whether it
is more likely than not that some or all of these deferred tax assets will be realized. The ultimate
realization of deferred tax assets is dependent upon the
generation of future taxable income during the period in which these deductible
temporary differences reverse.
 
During
the years ended December 31, 2021 and 2020, the valuation allowance increased by $2,996,000
and $2,375,000,
respectively. The increase for both
years was attributable
to the increase in our net operating loss carryforwards. The total valuation allowance results from the Company’s estimate of its
inability to recover its net deferred tax assets.
 
At
 December 31, 2021, the Company has federal and state net operating loss carry forwards, which
 are available to offset future taxable income, of
approximately $34,933,000
and $73,733,000
respectively, both of which begin to expire
 in 2032 and 2032 respectively. These carry forwards may be
subject to an annual limitation under Section 382 and 383 of the Internal
Revenue Code of 1986, and similar state provisions if the Company experienced
one or more ownership changes which would limit the amount
of NOL and tax credit carryforwards that can be utilized to offset future taxable income and
tax, respectively. In general, an ownership
 change, as defined by Section 382 and 383, results from transactions increasing ownership of certain
stockholders or public groups in
the stock of the corporation by more than 50 percentage points over a three-year period. The Company has not completed
an IRC Section
382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit carryforwards could be eliminated or restricted.
If
eliminated, the related asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation
allowance. Due to the
existence of the valuation allowance, limitations created by future ownership changes, if any, will not impact
the Company’s effective tax rate.
 
The
Company files income tax returns in the United States and various state jurisdictions. Due to the Company’s net operating loss
posture all tax years are
open and subject to income tax examination by tax authorities. The Company’s policy is to recognize interest
expense and penalties related to income tax
matters as tax expense. As of December 31, 2021 and 2020, there are no
unrecognized tax benefits, and there are no
significant accruals for interest related
to
unrecognized tax benefits or tax penalties.
 
The
Company is in the process of analyzing their NOL and has not determined if the company has had any change of control issues that could
limit the
future use of NOL. NOL carryforwards that were generated after 2017 of approximately $29.4
million
may only be used to offset 80% of taxable income
and are carried forward indefinitely.
 
F-40

 
 
NOTE
25 – FAIR VALUE OF FINANCIAL INSTRUMENTS
 
The
carrying amounts of certain financial instruments, including cash and cash equivalents and accounts payable and accrued expenses, approximate
their
respective fair values due to the short-term nature of such instruments.
 
Additionally,
the Company has a deferred note receivable with a notional amount of $1,000,000. The deferred payments of $960,000 and $40,000 were
discounted
using the yield on a CCC rated corporate debt for 3-year maturity. The implied discount is approximately $107,000, which will be amortized
over 3 years. Notes receivable as of December 31, 2021 and 2020 amounted to $935,000 and $893,000, respectively.
 
Assets
and Liabilities Measured at Fair Value on a Recurring Basis
 
The
Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate
level in
which to classify them for each reporting period. This determination requires significant judgments to be made. The Company
had the following financial
assets and liabilities as of December 31, 2021 and 2020:
 
 
 
 
 
   
Quoted Prices
   
Significant
   
 
 
 
 
Balance as of
   
in Active 
Markets for
   
Other
Observable
   
Significant
Unobservable
 
 
 
December 31
   
Identical Assets
   
Inputs
   
Inputs
 
 
2021
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets:
 
 
   
 
   
 
   
 
 
Marketable securities
 
$
15,617,000   
$
6,134,000   
$
2,448,000   
$
7,035,000 
Designated assets
 
 
3,925,000   
 
259,000   
 
3,666,000   
 
— 
Contract assets
 
 
844,000   
 
—   
 
—   
 
844,000 
Total assets
 
$
20,386,000   
$
6,393,000   
$
6,114,000   
$
7,879,000 
 
 
 
 
   
Quoted
Prices
   
Significant
   
 
 
 
 
Balance
as of
   
in
Active
Markets
for
   
Other
Observable
   
Significant
Unobservable
 
 
 
December
31,
   
Identical
Assets
   
Inputs
   
Inputs
 
 
2020
   
(Level
1)
   
(Level
2)
   
(Level
3)
 
Assets:
 
 
   
 
   
 
   
 
 
Marketable
securities
 
$
8,447,000   
$
7,764,000   
$
683,000   
$
— 
Total
assets
 
$
8,447,000   
$
7,764,000   
$
683,000   
$
— 
 
The Contract assets represent a forward
contractual right of to receive securities pursuant to a revenue contract. As of December 31, 2021, the Company
determined the value
of the securities underlying the Contract asset to have a fair value of $844,000.
 
 
 
 
As
of Dec. 31, 2021  
 
 
 
Level
1
   
Level
2
   
Level 3
   
Fair Value
 
Liabilities:
 
 
    
 
    
 
      
  
Series A Preferred Stock
 
$
—   
$
3,925,000   
 
   
$
3,925,000 
Total liabilities
 
$
—   
$
3,925,000   
 
    
$
3,925,000 
 
 
 
As
of December 31, 2020
 
 
 
Level
1
   
Level
2
   
Level
3
   
Fair Value
 
Liabilities:
 
 
    
 
    
 
      
  
Series A Preferred Stock
 
$
—   
$
—   
$
      -   
$
- 
Total liabilities
 
$
—   
$
—   
$
-   
$
 - 
 
F-41

 
 
Changes
in level 3 assets measured at fair value
 
The
following table presents additional information about Level 3 assets measured at fair value. Both observable and unobservable inputs
may be used to
determine the fair value of assets classified within the Level 3 category. As a result, the unrealized gains and
losses for the assets and liabilities within the
Level 3 category may include changes in fair value that were attributable to both
observable and unobservable inputs. Transfers to/from Levels 1, 2 and 3
are recognized at the beginning of the reporting period in
 which a change in valuation technique or methodology occurs. Changes in Level 3 assets
measured at fair value for the year ended
December 31, 2021 were as follows:
 
Assets
 
Beginning
Balance
January
1, 2021     Acquisitions   
Sales
and
dispositions   
Transfers
into
Level 3
   
Transfers
out of
Level 3
(a)
   
Realized
&

Unrealized
Gains
(Losses)
(b)
   
Ending
Balance
Dec 31,
2021
 
 
   
     
   
 
   
 
   
 
   
 
   
 
 
Common
stocks
   
-    $ 2,665,000   
$
-   
$
400,000   
$(534,000)  
$ (377,000)  
$ 2,154,000 
Convertible
Debt
   
-    $ 4,267,000   
$
-   
$
410,000   
$(213,000)  
$ (278,000)  
$ 4,186,000 
Warrants
   
-    $
-   
$
-   
$
-   
$
-   
$
96,000   
$
96,000 
Preferred
stocks
   
-    $ 1,031,000   
$
(510,000)  
$
500,000   
$
-   
$ (422,000)  
$
599,000 
Total
Investments
   
-    $ 7,963,000   
$
(510,000)  
$ 1,310,000   
$(747,000)  
$ (981,000)  
$ 7,035,000 
 
a.
Transfers
out of Level 3 relate to investments that have been transferred to level 2 and designed assets for return
of capital.
 
 
b.
Realized and
unrealized gains and losses are included in the gain / (loss) line in the statement of operations.
 
Valuation processes for Level 2 and
3 Fair Value Measurements
 
Fair value measurement of certain of our
marketable securities fall within Level 2 and 3 of the fair value hierarchy. The fair value measurements are
evaluated by management
to ensure that changes are consistent with expectations of management based upon the sensitivity and nature of the inputs.
 
The Company classifies certain assets as Level
3 assets if the estimated fair value was derived from level 3 inputs. The Company utilizes a put option
pricing model to arrive at a
discount for lack of marketability and liquidity associated with restrictions on sales into the public market. The Company
generally
classifies restricted securities in public companies as level 2, however in circumstances where the observed level of liquidity is low
and the
quoted market price is deemed unreliable they may be categorized in Level 3 of the fair value hierarchy. The Company considers
marketable securities
without sufficient liquidity to sell within 6 months of the date of acquisition and securities that will not be
eligible for resale in the public markets through
Rule 144 for 1 year from the date acquisition to be valued with Level 2 inputs.
 
The
fair value of the Company’s Series A Preferred Stock may change significantly, impacting the Company’s assumptions used to
estimate its fair
value. The valuation of the Series A Preferred Stock is primarily based on the valuation of its underlying marketable
securities. The marketable
securities that are underlying the Series A Preferred Stock are classified as Designated Assets on the Company’s
balance sheet and include Level 1
and Level 2 marketable securities and cash.
 
The following table lists the significant
unobservable inputs used to value assets classified as Level 3 of December 31, 2021. The table is not intended to be
all-inclusive,
but instead identifies the significant unobservable inputs relevant to the determination of fair values. The other Level 3
assets have been
valued using unadjusted third-party transactions and, unadjusted historical third-party information, or the unadjusted
net asset values of the securities’
issuer. No unobservable inputs internally developed by the Company have been applied to these assets,
and therefore are omitted from the following table.
Assets
 
Valuation
technique
 
Unobservable
inputs
 
Range
 
 
 
 
 
 
 
Common
stocks
 
Put
option pricing model
 
Discount
for lack of marketability
 
0%
- 54%
 
 
 
 
 
 
 
Convertible
preferred stock
 
Put
option pricing model
 
Discount
for lack of marketability
 
0%
- 54%
 
 
 
 
 
 
 
 Convertible
Debt
 
 Discounted
cash flow
 
Maturity
 
0
- 35 months
 
 
 
 
Risk
adjusted discount factor
 
26%
 
 
 
 
 
 
 
 
 
Option
pricing model
 
Volatility
 
100%
 
 
 
 
Risk-free
interest rate
 
0.78
% 1.04%
 
 
 
 
Dividend
yield
 
0%
 
 
 
 
Time
to maturity
 
0
- 35 months
 
Sensitivity of Level 3 measurements
to changes in significant unobservable inputs
 
The process of estimating the fair value
of securities without active markets involves significant estimates and judgement on behalf of management. These
estimated fair values
may not be realized in a current sale or immediate settlement of the asset or liability. Additionally, there are inherent uncertainties
in
any fair value measurement techniques, and changes in the underlying assumptions used could significantly affect the fair value measurement
amounts.
 
Changes
in each of these significant unobservable valuation inputs will impact the fair value measurement of the financial instrument generally
as follows:
 
●
An
increase or decrease in the volatility of the common stock that underlies our holdings in
convertible debt would result in a directionally similar
change in the estimated fair value.
 
 
 
●
An
increase or decrease in the risk-free interest rate or risk adjusted discount factor
would result in an inverse change in the estimated fair value of
our convertible debt.

 
 
 
●
An
increase in the dividend yield would increase the estimated value of the convertible
debt.
 
 
 
●
A
change in the maturity may result in either an increase or decrease in estimated fair value
of the convertible debt.
 
 
 
 
●
An
increase or decrease in the discount for lack of marketability of our common stock
holdings and the common stock that underlies our preferred
stock would generally result in
an inverse change in the estimated fair value.
 
Instruments for which unobservable inputs are
significant to their fair value measurement (i.e., Level 3) include securities in which we deem their market to
be inactive or unreliable.
The Company reviews and updates the fair value hierarchy classifications on a quarterly basis. Changes from one quarter to the
next
that are related to the observable inputs to a fair value measurement may result in a reclassification from one hierarchy level to
another.
 
F-42

 
 
Valuation technique refinements
 
During the year-ended December 31, 2021, the
Company refined its valuation techniques to enhance consideration of unobservable inputs for the valuation
of Level 2 and Level 3
marketable securities.
 
If quoted market prices are not available for
the specific security, or if the observed quoted market price is deemed unreliable, then fair values are estimated
by using pricing
 models, considering third-party transactions, unadjusted historical third-party information, and the unadjusted net asset values of
 the
issuer. The pricing models primarily use market-based or independently sourced market parameters as inputs, including, but not
limited to, yield curves,
interest rates, equity or debt prices, and credit spreads. In addition to market information, models also
incorporate transaction details, such as maturity and
cash flow assumptions. Securities valued in this manner would generally be
classified within Level 2 and Level 3 of the valuation hierarchy and primarily
include such instruments as convertible debt.
 
The methods described above may produce a fair
value calculation that may not be indicative of net realizable value or reflective of future fair values.
Furthermore, while the Company
believes its valuation methods are appropriate and consistent with those of other market participants, the use of different
methodologies
or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the
reporting
date.
 
NOTE
26 – REVENUE DISAGGREGATION
 
The
Company has two operating units and one reportable segment. The Sequire segment includes the licensing of the Company’s proprietary
SaaS platform
and associated data analysis technologies. Additionally, the Sequire segment comprises consumer and investor targeted marketing
solutions to allow users
of our SaaS platform to act on the insights obtained through our technologies. Lastly, reported under Sequire
is our business unit LD Micro, which is in the
business of hosting events and conference for microcap public companies.
 
The
following table summarizes revenue by business unit:
 
 
 
2021
   
2020
 
Sequire platform revenue
 
$
24,514,000    $
5,976,000 
Conference revenue
 
 
1,229,000     
503,000 
Other revenues
 
 
964,000     
- 
Total revenues
 
$
26,707,000    $
6,479,000 
 
As
of December 31, 2021 and 2020, revenue contract liabilities were approximately $12,859,000
and $4,842,000,
respectively.
 
F-43

 
 
NOTE
27 – SUBSEQUENT EVENTS
 
The
Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued
to determine if
they must be reported. The management of the Company determined the following reportable events:
 
SAFE
agreement
 
On
 February 15, 2022 The Company entered into a simple agreement for future equity (the “SAFE”) with BIGtoken, Inc. (BIGToken),
 its former
subsidiary. Pursuant to the SAFE, SRAX has agreed to invest $1,000,000 in the SAFE. The amount funded into the SAFE at a given
time is referred to
herein as the “SAFE Amount”.
 
Pursuant
to the terms of the SAFE, at any time that the Company sells its securities (a “Financing”) prior to the termination of the
SAFE, the Company
may, at its option, convert the SAFE into: (i) the number of shares of non-voting Series D Convertible Preferred Stock
(“Series D Preferred Stock”) equal
to such (a) SAFE Amount divided by (b) the lowest price per share of equity securities
sold in any Financing (prior to the termination of the SAFE)
multiplied by eighty percent (80%) (the “Conversion Price”)
and (ii) such number of warrants to purchase Series D Preferred Stock (the “Warrants”) equal
to the SAFE Amount divided by
the Conversion Price. Upon issuance, the Warrants will (i) have a term of five (5) years, (ii) an exercise price equal to the
Conversion
Price, and (iii) contain price protection provisions for subsequent financings.
 
CVR Agreement
 
On June 13, 2022, the Company entered
 into an agreement with an institutional investor whereby in exchange for the payment of $404,513.40 (the
“Purchase Price”),
the investor received (i) the right to receive the net proceeds upon the sale of certain securities of the Company (“CVR Payments”)
with
a quoted price equal to $674,190 (with a guaranteed minimum return of 120% of such Purchase Price and (ii) the right after 90 days
but before 120 days to
demand payment of 120% of the Purchase Price in cash less amounts previously paid from the CVR Payments.
 
Extension
of Outstanding Original Issue Discount Senior Secured Convertible Debentures
 
On
July 1, 2022, the holders (“Holders”) of $1,102,682 in principal of the Company’s Original Issue Discount Senior Secured
Convertible Debentures
(“Debentures”), representing all of the outstanding Debentures that were originally issued on June
30, 2020, entered into an agreement with the Company
to (i) extend the maturity date of the Debentures until December 31, 2023 and (ii)
extend the first date that monthly redemptions are required to be made by
the Company to begin on January 1, 2023 (the “Debenture
Extension”). As consideration for the Debenture Extension, the Company increased the principal
amount outstanding on the Debentures
by five percent (5%). Additionally, the holders of the Debentures have the unilateral right to extend the maturity
date and monthly redemption
period by an additional six (6) month period at any time prior to January 1, 2023 for an additional five percent (5%) to be
added to
 the outstanding principal of such Debentures. The Debentures, including the additional principal added to the Debentures are secured
 by
substantially all of the assets of the Company pursuant to a security agreement entered into between the Company and Holders contemporaneous
with the
original issuance of the Debentures (the “Security Agreement”).
 
Bridge
Note
 
On
July 1, 2022, the Company issued an original issue discount bridge note in principal amount of $650,000
(“Bridge Note”) to an institutional investor
in
exchange for $500,000
in cash. The bridge note was non-interest
bearing and had a maturity date of August
15, 2022. The Company’s obligations pursuant
to the bridge note were secured by substantially all of the assets of the Company pursuant to
the terms of the Security Agreement.
 
On August 8, 2022, as
described below, the Bridge Note was exchanged for a revolving note in the Senior Secured Revolving Credit Facility.
 
RBSM
LLP Declining to Stand for Reappointment
 
On
June 30, 2022, RBSM LLP (“RBSM”), the independent registered public accounting firm to the Company, informed the Company
of its decision not to
stand for re-appointment as the independent registered public accounting firm of the Company. RBSM will cease
its services as the Company’s independent
registered accountants effective with the filing of the Company’s annual report
on Form 10-K with the United States Securities and Exchange Commission.
The Company’s Audit Committee accepted the resignation
of RBSM and has selected a new independent public accounting firm.
 
Revolving Credit Facility
 
On
August 8, 2022 (“Effective Date”), the Company entered into a senior secured revolving credit facility agreement (the “Credit
Agreement”) with an
institutional investor (the “Lender”) to initially borrow up to $9,450,000 (“Loan
Amount”) in the aggregate from time to time, subject to certain conditions
(each a “Revolving Loan”). The Revolving
Loan is secured by all the assets of the Company and is guaranteed by LD Micro, Inc. (collectively, Company
and LD Micro are referred to as
 the “Credit Parties”). In addition to the Credit Agreement, the Credit Parties, as applicable, also entered into a: (i)
Revolving
Note, (ii) Security Agreements, (iii) Fee Agreement and (iv) Registration Rights Agreement
(collectively the “Loan Documents”). As part of the
transaction, the Company
also amended and restated Lender’s outstanding warrants to extend the maturity date of a total of 2,590,358 Common Stock
purchase
warrants until September 30, 2023.
 
For
the Company enter into the Credit Agreement , we were required to issue 33,000 shares of the Company’s common stock as a breakup
fee to an
unrelated lender as a result of a failed offering.
 
F-44

 
 
Credit
Agreement and Revolving Note
 
On
the Effective Date, the Lender advanced $5,580,000 consisting of $4,930,000 in cash and the exchange of the $650,000 bridge note entered
into on June
28, 2022, which was previously disclosed on the Company’s Current Report on Form 8-K filed on July 7, 2022 with the
SEC. Provided that no event of
default has occurred under the Loan Documents, upon the Company becoming current with its filing obligations
under the Securities Exchange Act of
1934, as amended, as well as any other obligations of its principal trading market, Lender will
advance up to an additional $3,870,000. Future Revolving
Loan amounts (but not in excess of the Loan Amount) are subject to a borrowing
base calculation.
 
The
principal balance of each Revolving Loan will reflect an original issue discount of ten percent (10%); provided that beginning on the
date that is twelve
(12) months from the Effective Date, such original issue discount will increase to twelve percent (12%) in the event
the Prime borrowing rate increases to
6.75%. The Revolving Loans have a maturity date of the earlier of (i) twenty-four (24) months from
the Effective Date or (ii) the occurrence of an event of
default, as described in the Loan Documents.
 
Commencing
on the first day of each month after the Effective Date (each a “Payment Date”), the outstanding balance of the Revolving
Loan will be paid
as follows:
 
a.
With
respect to the first, second and third months, 10% of the monthly collections from the sale
of securities received by the Company from
its customers during the prior month;
 
b.
With
respect to the fourth, fifth and sixth months, 15% of the monthly collections from the sale
of securities received by the Company from
its customers during the prior month; and
 
c.
With
respect to each successive Payment Date, 20% of the monthly collections from the sale of
securities received by the Company from its
customers during the prior month.
 
Additionally,
with respect to any Payment Date where the applicable monthly collection from the sale of securities received by the Company from its
customers during the prior month exceeds $2,000,000, the Company will make an additional payment equal to 30% of any amounts in excess
 of
$2,000,000.
 
The
Revolving Note is initially convertible into shares of Common Stock at a conversion price of $15.00 per share (“Conversion Price”).
The Conversion
Price is subject to adjustment in the event of stock splits, dividends and fundamental transactions. Moreover, in the
event the Company is deemed to have
issued or sold shares of its Common Stock while the Revolving Loan is outstanding at a price equal
to or less than $5.00 per share, the conversion price
will adjust to such lower applicable price.
 
Security
Agreements
 
In
order to perfect Lender’s security interest, the Credit Parties entered into: (i) Security Agreements, (ii) Guaranty Agreements,
(iii) Pledge Agreements
and (iv) Security Account Control Agreements and Deposit Account Control Agreements (collectively “Security
Agreements”). The Security Agreements
provide for a general lien on all of the Credit Parties’ assets, including each party’s
respective intellectual property.
 
Extension
of Warrants
 
As
 part of the transactions contemplated by the Loan Documents, the Company additionally agreed to extend the expiration dates of the following
outstanding Common Stock purchase warrants held by the Lender or its affiliated entities until September 30, 2023:
 
(a) a
warrant to purchase 1,363,636 shares of Common Stock issued on June 30, 2020, that was initially
disclosed on the Company’s Current Report
on Form 8-K filed with the SEC on June 30,
2020;
 
(b) a
warrant to purchase 166,667 shares of Common Stock issued on November 29, 2018, that was
initially disclosed on the Company’s Current
Report on Form 8-K filed with the SEC
on November 30, 2018; and
 
(c) a
warrant to purchase 530,027 shares of Common Stock issued on November 29, 2018, that was
initially disclosed on the Company’s Current
Report on Form 8-K filed with the SEC
on November 30, 2018;
 
(d) a
warrant to purchase 530,028 shares of Common Stock issued on October 27, 2017 that was initially
disclosed on the Company’s Current Report
on Form 8-K filed with the SEC on October
27, 2017.
 
Fee
Agreement
 
As
consideration for Lender entering into the Loan Documents, Lender will be entitled to receive, in addition to any payment made under
the Credit
Agreement, 10% of the net proceeds received by the Company from the sales of securities received during the term of the Revolving
Loan.
 
Common
stock issue for Options and Warrants
 
Subsequent
to December 31, 2021, the Company issued approximately 287,000 shares of the Company’s common stock for the exercise of warrants
and/or
stock options.
 
F-45

 
Exhibit 10.37
 
CONTINGENT
VALUE RIGHT
 
This
contingent value right agreement (“Agreement”) is dated as of June 13, 2022 (“Effective Date”),
by and among SRAX, Inc. (the “Seller”) and
[______] (the “Purchaser”).
 
W I T N E S S E T H:
 
WHEREAS,
the Purchaser desires to purchase from the Seller and the Seller desires to sell to the Purchaser: a contingent value right that entitles
Purchaser to receive the proceeds upon the sale of the securities described on Schedule A hereto (“Securities”);
 
NOW,
THEREFORE, in consideration of the mutual covenants contained herein, and intending to be legally bound, the parties hereto agree as
follows:
 
ARTICLE
I
 
Purchase
and Sale of the Common Stock
 
Section
1.1. Purchase and Sale of the Contingent Value Right.
 
(a)
Upon the terms and subject to the conditions of this Agreement and on the basis of the representations, warranties and agreements
contained
herein, the Purchaser agrees to pay to Seller an amount equal to $404,513.40 in US Dollars on the Effective Date (“Purchase
Price”) in exchange
for the Seller selling, assigning, transferring and conveying to the Purchaser the right to receive the
proceeds (less expenses and brokerage fees from the
sales) from the sale of the Securities by Seller if and when sold by Seller (the
“CVR”).
 
(b)
 Seller further agrees that beginning on the Effective Date, if prior to the sale of any of the Securities, the Seller receives
additional
securities as a result of the ownership of the Securities, as applicable (“Additional Securities”), such Additional
Securities will become part of
the Securities and will be subject to the same terms and conditions of this Agreement upon sale.
 
(c)
Upon any sale of Securities by the Seller, the Seller shall remit payment of the amount of proceeds received from the sale of such
Securities
to the Purchaser, less expenses and brokerage fees incurred during such sales (“CVR Payments”). Such CVR Payments
will be made by Seller to
Purchaser on the first business day following each previous week in which such applicable Securities were sold.
Seller will continue to make the CVR
Payments to Purchaser until such time that all of the Securities have been sold. In the event that
the Securities have all been sold and all CVR Payments
made to Purchaser in the aggregate are less than 120% of the Purchase Price, then
within five (5) business days thereafter, the Seller will pay such amount
to Purchaser equal to: 120% of the Purchase Price less the
total aggregate amount of the CVR Payments made.
 
 

 
 
(d)
Notwithstanding the foregoing, on the 90th day following the date that the Purchase Price is received by the Seller up to
and until
the 120th day following the date that the Purchase Price is received by the Seller, the Purchaser shall have the
option to demand that the Seller pay the
Purchaser the following amount (“CVR Option Amount” within five (5) business
days of such notice: 120% of the initial Purchase Price less any CVR
Payments previously paid by Seller to Purchaser. For purposes of
clarity, upon payment of the CVR Option Amount, all future right to any payments upon
sales of the Securities or Additional Securities
still held by Seller shall remain the sole property of Seller and Purchaser shall have no right to receive future
amounts upon the sale
of Securities or any amounts further under this Agreement.
 
Section
1.2. Closing Deliveries. At the closing, subject to the terms and conditions hereof, Purchaser shall cause Seller to pay the Purchase
Price
pursuant to the wire instructions to be provided by Seller and upon such payment of the Purchase Price, Seller shall confirm ownership
of the CVR by
Purchaser.
 
ARTICLE
II
 
Representations
and Warranties Regarding the Seller
 
The
Seller hereby represents and warrants to the Purchaser as follows:
 
Section
2.1. Authorization. Seller is the owner and has the rights to the Securities. Seller did not offer or sell the Securities by any
form of general
solicitation or general advertising. Seller not an “affiliate” of the any of the issuers of the Securities,
as defined in Rule 405 and Rule 144 under the
Securities Act of 1933, as amended (the “1933 Act”). Seller has the
 power and authority to execute and deliver this Agreement and to perform its
obligations hereunder, all of which have been duly authorized
by all requisite action. This Agreement has been duly authorized, executed and delivered by
it and constitutes its valid and binding
obligation, enforceable against it in accordance with its terms, subject to bankruptcy, insolvency, fraudulent transfer,
reorganization,
moratorium and similar laws of general applicability relating to or affecting creditors’ rights and to general equity principles.
For purposes
of this paragraph, the “Seller” includes any person that would be included with the Seller for purposes of Rule
144(a)(2).
 
Section
2.2. No Consents/Advice. No notice to, filing with, or authorization, registration, consent or approval of any governmental authority
or
other individual, partnership, corporation, joint stock company, unincorporated organization or association, trust or joint venture,
or a governmental agency
or political subdivision thereof (each, a “Person”) is necessary for the execution, delivery
or performance of this Agreement or the consummation of the
transactions contemplated hereby by it. Seller has consulted such legal,
tax and investment advisors as it, in its sole discretion, has deemed necessary or
appropriate in connection with the terms of this Agreement.
 
Section
2.3. Ownership of the Securities. Seller owns, or will own (with respect to the Additional Securities) the Securities beneficially
and of
record, free and clear of any liens, claims or encumbrances, (collectively, “Encumbrances”). Other than this
Agreement, it has not entered into any
agreement, arrangement or other understanding (i) granting any option, warrant or right of first
refusal with respect to the Securities to any Person, (ii)
restricting its right to sell the Securities, or (iii) restricting any other
of its rights with respect to the Securities. Upon execution of this Agreement, the CVR
will be the only Encumbrance created by the Seller
with respect to the Securities and Seller further represents and warrants that it will not, without the
written approval of Purchaser,
create any other Encumbrances under these Securities.
 
2

 
 
Section
2.4. Brokers. No Person is or will be entitled to a broker’s, finder’s, investment banker’s, financial adviser’s
or similar fee from it in
connection with this Agreement or any of the transactions contemplated hereby.
 
Section
 2.5 No Litigation. There is no action, suit, proceeding, judgment, claim or investigation pending, or to the knowledge of the
 Seller,
threatened against the Seller which could reasonably be expected in any manner to challenge or seek to prevent, enjoin, alter
or materially delay any of the
transactions contemplated hereby.
 
Section
2.6 Bankruptcy. Seller is not under the jurisdiction of a court in a Title 11 or similar case (within the meaning of Bankruptcy
Code Section
368(a)(3)(A) (or related provisions)) or involved in any insolvency proceeding or reorganization.
Section
 2.7 Additional Securities. Seller agrees to notify Purchaser immediately upon the issuance of any Additional Securities and to
 cause such
Additional Securities to be subject to the terms of this Agreement, as applicable.
 
ARTICLE
III
 
Representations
and Warranties Regarding the Purchaser
 
The
Purchaser hereby represents and warrants to the Seller as follows:
 
Section
3.1. Authorization. It has the power and authority to execute and deliver this Agreement and to perform its obligations hereunder,
all of
which have been duly authorized by all requisite action. This Agreement has been duly authorized, executed and delivered by it
and constitutes its valid and
binding agreement, enforceable against it in accordance with its terms, subject to bankruptcy, insolvency,
fraudulent transfer, reorganization, moratorium
and similar laws of general applicability relating to or affecting creditors’ rights
and to general equity principles.
 
Section
3.2. Access to Information. It has received all information regarding the Securities that it deems necessary or advisable to evaluate
the
risks and merits of the purchase of the CVR. It acknowledges that neither the Seller nor any of its authorized representatives have
made any representation
or warranty regarding the Securities or an investment in the CVR, other than as contained herein. Purchaser has
made its own investigation of the issuers of
the Securities in making Purchaser’s determination to purchase the CVRs. Purchaser
understands that its investment in the CVR involves a significant
degree of risk.
 
3

 
 
Section
3.3. Brokers. No person is or will be entitled to a broker’s, finder’s, investment banker’s, financial adviser’s
or similar fee from it in
connection with this Agreement or any of the transactions contemplated hereby.
 
Section
3.4. Financial Resources. It has presently available to it sufficient cash resources to enable it to pay the Purchase Price.
 
ARTICLE
IV
 
Survival,
Amendment and Waiver
 
Section
4.1. Survival. The representations and warranties contained in this Agreement or any certificate delivered in connection herewith
shall
survive the sale of the Securities and payment of the CVR Payments or CVR Option Amount as contemplated hereby.
 
Section
4.2. Amendments. This Agreement (including the provisions of this Section 4.2) may not be amended or modified except by an instrument
in writing signed on behalf of all of the parties affected by such amendment or modification.
 
Section
4.3. Extension; Waiver. The parties hereto may (i) extend the time for performance of any of the obligations or other acts of
the other
parties hereto, (ii) waive any inaccuracies in the representations and warranties of the other parties hereto contained herein
or in any document delivered
pursuant hereto, and (iii) waive compliance with any of the agreements of the other parties hereto or satisfaction
of any of the conditions to such party’s
obligations contained herein. Any agreement on the part of a party hereto to any such
extension or waiver shall be valid only if set forth in an instrument in
writing signed on behalf of such party. The failure of a party
hereto to assert any of its rights hereunder shall not constitute a waiver of such rights.
 
ARTICLE
V
 
Miscellaneous
 
Section
5.1. Notices. All notices, requests, claims, demands, waivers and other communications hereunder shall be in writing and shall
be deemed
to have been duly given when delivered by hand, when delivered by courier, three days after being deposited in the mail (registered
or certified mail,
postage prepaid, return receipt requested), or when received by facsimile transmission or electronic mail at the coordinates
or addresses provided by the
parties.
 
Section
5.2. Expenses. Each of the parties hereto shall pay its own expenses incident to this Agreement and the transactions contemplated
herein.
 
4

 
 
Section
5.3. Governing Law; Consent to Jurisdiction; Waiver of Jury Trial. This Agreement shall be governed by, and construed in accordance
with, the internal laws of the State of Delaware, without reference to the choice of law principles thereof. Each party hereto irrevocably
 waives any
objection to the laying of venue of any such suit, action or proceeding brought in such courts and irrevocably waives any
claim that any such suit, action or
proceeding brought in any such court has been brought in an inconvenient forum. EACH OF THE PARTIES
HERETO WAIVES ANY RIGHT TO
REQUEST A TRIAL BY JURY IN ANY LITIGATION WITH RESPECT TO THIS AGREEMENT AND REPRESENTS THAT COUNSEL
HAS BEEN
CONSULTED SPECIFICALLY AS TO THIS WAIVER.
 
Section
5.4. Assignment; Successors and Assigns; No Third Party Rights. This Agreement may not be assigned by operation of law or otherwise,
and any attempted assignment shall be null and void. This Agreement shall be binding upon and inure to the benefit of the parties hereto
 and their
respective heirs, successors, permitted assigns and legal representatives. This Agreement shall be for the sole benefit of
the parties to this Agreement and
their respective heirs, successors, permitted assigns and legal representatives and is not intended,
nor shall be construed, to give any Person, other than the
parties hereto and their respective heirs, successors, assigns and legal representatives,
any legal or equitable right, remedy or claim hereunder.
 
Section
5.5. Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original agreement, but all
of
which together shall constitute one and the same instrument.
 
Section
5.6. Titles and Headings. The titles and headings in this Agreement are for reference purposes only, and shall not in any way
affect the
meaning or interpretation of this Agreement.
 
Section
5.7. Entire Agreement. This Agreement constitute the entire agreement among the parties with respect to the matters covered hereby
and
thereby and supersede all previous written, oral or implied understandings among them with respect to such matters.
 
Section
5.8. Severability. The invalidity of any portion hereof shall not affect the validity, force or effect of the remaining portions
hereof. If it is
ever held that any restriction hereunder is too broad to permit enforcement of such restriction to its fullest extent,
such restriction shall be enforced to the
maximum extent permitted by law.
 
Section
5.9. Interpretation. Unless otherwise indicated to the contrary herein by the context or use thereof: (i) the words, “herein,”
“hereto,”
“hereof” and words of similar import refer to this Agreement as a whole and not to any particular Section
or paragraph hereof; (ii) words importing the
masculine gender shall also include the feminine and neutral genders, and vice versa; and
(iii) words importing the singular shall also include the plural,
and vice versa.
 
Section
5.10. No Strict Construction. Each of the parties hereto acknowledge that this Agreement has been prepared jointly by the parties
hereto,
and shall not be strictly construed against either party.
 
[Remainder
of page intentionally left blank]
 
5

 
 
IN
WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly executed as of the day and year first above written.
 
 
SELLER:
 
 
 
 
SRAX,
INC.
 
 
 
 
By:
                    
 
Name:   
 
Title:
 
 
 
 
 
PURCHASER:
 
 
 
 
By:
 
 
Name:  
 
Title:
 
 
6

 
Exhibit
10.38
 
NEITHER
 THIS NOTE NOR THE SECURITIES THAT ARE ISSUABLE TO THE COMPANY UPON CONVERSION HEREOF
(COLLECTIVELY, THE “SECURITIES”) HAVE
 BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE
“1933 ACT”), OR THE SECURITIES LAWS OF ANY STATE OR OTHER
 JURISDICTION. NEITHER THE SECURITIES NOR ANY
INTEREST OR PARTICIPATION THEREIN MAY BE OFFERED FOR SALE, SOLD, TRANSFERRED OR ASSIGNED:
 (I) IN THE
ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT FOR THE SECURITIES UNDER THE 1933 ACT OR APPLICABLE STATE
SECURITIES LAWS;
OR (II) IN THE ABSENCE OF AN OPINION OF COUNSEL, IN A FORM ACCEPTABLE TO THE ISSUER, THAT
REGISTRATION IS NOT REQUIRED UNDER THE 1933
ACT OR; (III) UNLESS SOLD, TRANSFERRED OR ASSIGNED PURSUANT TO
RULE 144 UNDER THE 1933 ACT.
 
PROMISSORY
NOTE
 
July
1, 2022
 
Principal
Amount: $650,000
 
 
Purchase
Price: $500,000
 
FOR
VALUE RECEIVED, SRAX, INC., a corporation incorporated under the laws of the State of Delaware (the “Company”), hereby
promises to pay to
the order of [_____________] (the “Holder”), the principal amount of Six Hundred Fifty Thousand
 and zero/100 United States Dollars
(US$650,000.00), on the maturity date (the “Maturity Date”), which shall be August
15, 2022 or such other date as mutually agreed to in writing by the
Company and Holder. This Promissory Note (as may be amended or supplemented
from time to time, this “Note”) shall bear no interest except following
an Event of Default as provided herein.
 
The
Purchase Price of this Note shall be equal to Five Hundred Thousand and zero/100 United States Dollars (US$500,000.00). The Company shall
pay to
the Holder an original issue discount in the amount of One-Hundred Fifty Thousand and zero/100 United States Dollars (US$150,000.00)
(the “OID”). The
OID has been added to the principal amount of this Note and as such the aggregate principal amount of this
Note is Six Hundred Fifty Thousand and
zero/100 United States Dollars (US$650,000.00).
 
1.
Payments of Principal.
 
(a)
Payment of Principal. The principal amount of this Note shall be paid to the Holder on the Maturity Date. It is intent of the
Company and the
Holder to engage in good faith efforts to agree a financing of the Company by the Holder on mutually acceptable terms,
subject due diligence by the parties
and internal approval by Holder, on or prior the Maturity Date (the “Qualified Financing”).
Upon the consummation of the Qualified Financing, provided it
shall have occurred on or prior to the Maturity Date, the amounts owing
hereunder shall be exchanged for indebtedness in the Qualified Financing (for
clarity, inclusive of the anticipated 10% original issue
discount of the Qualified Financing, the principal amount of such exchanged indebtedness shall equal
$722,222.22). For the avoidance
of doubt, nothing herein shall obligate the Holder to consummate the Qualified Financing.
 
1

 
 
(b)
No Interest. The unpaid principal balance of this Note shall bear no interest.
 
(c)
General Payment Provisions. All payments on this Note shall be made in lawful money of the United States of America by certified
bank
check or wire transfer to such account as the Holder may designate by written notice to the Company in accordance with the provisions
of this Note.
Whenever any amount expressed to be due by the terms of this Note is due on any day which is not a Business Day, the same
shall instead be due on the
next succeeding Business Day. For purposes of this Note, “Business Day” shall mean any day other
than a Saturday, Sunday or a day on which commercial
banks in the State of New York are authorized or required by law or executive order
to remain closed.
 
2.
Exchange of Note and Issuance of Warrant.
 
(a)
At the option of the Holder, upon an Event of Default or if upon the Maturity Date the amounts owing under this Note have not been repaid
in
accordance with its terms or exchanged for indebtedness in the Qualified Financing, this Note shall be extinguished in exchange for
 the addition of
$738,637.00 to the outstanding principal balance of that certain Original Issued Discount Senior Secured Convertible
Debenture, due June 25, 2023 (as
amended following the issuance thereof, the “Prior Debenture”), issued by the Company
to the Holder pursuant to the terms of that certain Securities
Purchase Agreement, dated as of June 25, 2020 (the “Purchase
Agreement”), among the Company and each purchaser identified on the signature pages
thereto.
 
(b)
 Upon the extinguishment of this Note and the increase of the principal balance of the Prior Debenture, the Company shall also issue a
Common Stock Purchase Warrant, with substantially the same terms as the warrant issued pursuant to the Purchase Agreement and in the
form attached
hereto as Annex A (the “Warrant”) to purchase 295,455 shares of the Company’s
Class A common stock of the Company, par value $0.001 per share (the
“Common Stock”).
 
(c)
The Company by its signature hereto and the Holder by its acceptance of the Warrant acknowledges that the Warrant when issued shall have
been deemed to have been issued pursuant to the terms of the Purchase Agreement
 
(d)
At the option of the Holder, upon an Event of Default or a failure by the Company to repay the amounts owing under this Note upon the
Maturity Date, the principal balance of the Prior Debenture shall be deemed increased as provided in Section 2(a) hereof and the Warrant
shall be deemed
issued to the Holder, without any further direction, acknowledgement or action of the Company.
 
(e)
 The Company hereby acknowledges, represents, warrants, and confirms to the Holder that: (i) each of this Note, the Warrant and the
Transaction
Documents (as defined in the Purchase Agreement) executed by the Company, are valid and binding obligations of the Company, enforceable
against the Company in accordance with their respective terms; (ii) all other obligations of the Company under the Transaction Documents
(as defined in
the Purchase Agreement) and under the Warrant, shall be and continue to be and remain secured by and under the Security
Agreement (as defined in the
Purchase Agreement); and (iii) no oral representations, statements, or inducements have been made by the
Holder, or any agent or representative of the
Holder, with respect to this Note, the Warrant or the Transaction Documents (as defined
in the Purchase Agreement).
 
2

 
 
3.
Grant of Security. The Company hereby acknowledges that it previously granted a security interest, as that term is defined in
the Uniform
Commercial Code of Delaware (the “UCC”), under the Security Agreement to the Collateral (as such term
is defined in the Security Agreement), as
security for the payment and performance of all the obligations of the Company pursuant to
the Prior Debentures. The Company agrees and acknowledges
that all of its obligations under this Note, now or hereafter existing whether
for principal, interest, fees, expenses or otherwise are considered part of the
Obligation (as defined in the Security Agreement) and
pursuant to the Security Agreement grants a Security Interest (as defined in the Security Agreement)
to the Collateral.
 
4.
Defaults and Remedies.
 
(a)
Events of Default. An “Event of Default” means: (i) a default for five (5) days in payment on this Note; (ii) failure
by the Company to comply
with any material provision of this Note, (iii) the Company, pursuant to or within the meaning of any Bankruptcy
Law (as defined herein): (A) commence a
voluntary case; (B) consent to the entry of an order for relief against it in an involuntary
case; (C) consent to the appointment of a Custodian (as defined
herein) of it or for all or substantially all of its property; (D) make
a general assignment for the benefit of its creditors; or (E) admit in writing that it is
generally unable to pay its debts as the same
become due; or (iv) a court of competent jurisdiction enters an order or decree under any Bankruptcy Law
that: (A) is for relief against
the Company in an involuntary case; (B) appoints a Custodian of the Company for all or substantially all of its property; or (C)
orders
the liquidation of the Company, and the order or decree remains unstayed and in effect for sixty (60) days. “Bankruptcy Law”
means Title 11, U.S.
Code, or any similar Federal or state law for the relief of debtors. The term “Custodian” means any
receiver, trustee, assignee, liquidator or similar official
under any Bankruptcy Law.
 
(b)
Remedies. If an Event of Default occurs and is continuing, the Holder of this Note may declare all of this Note, including any
interest and
other amounts due that have not or will not be converted under Section 2 hereof, to be due and payable immediately. The
Security Interest created by the
Security Agreement shall be enforceable if an Event of Default shall have occurred and be continuing.
 
(c)
Holder Appointed Attorney-in-Fact. The Company hereby irrevocably appoints the Holder as the Company’s attorney-in-fact,
 with full
authority in the name, place and stead of the Company, from time to time in the Holder’s discretion upon the occurrence
and during the continuance of an
Event of Default to take any action and to execute any document which the Holder may deem necessary
or advisable to accomplish the purposes of this
Note.
 
3

 
 
(d)
Non-Interference with Remedies; Specific Performance. The Company agrees that following the occurrence and during the continuance
of an
Event of Default it will not at any time pledge, claim or take the benefit of any appraisal, valuation, stay, extension, moratorium
or redemption law now or
hereafter in force in order to prevent or delay the enforcement of this Note, or the absolute sale of the whole
or any part of the Collateral or the possession
thereof by any purchaser at any sale hereunder, and the Company waives the benefit of
all such laws to the extent it lawfully may do so. The Company
agrees that it will not interfere with any right, power or remedy of the
Holder provided for in this Note now or hereafter existing at law or in equity or by
statute or otherwise, or with the exercise or beginning
of the exercise by the Holder of any one or more of such rights, powers or remedies.
 
5.
Lost or Stolen Note. Upon notice to the Company of the loss, theft, destruction or mutilation of this Note, and, in the case of
loss, theft or
destruction, of an indemnification undertaking by the Holder to the Company in a form reasonably acceptable to the Company
 and, in the case of
mutilation, upon surrender and cancellation of the Note, the Company shall execute and deliver a new Note of like
tenor and date and in substantially the
same form as this Note.
 
6.
Cancellation. After all principal and accrued interest at any time owed on this Note has been paid in full, this Note shall automatically
be
deemed canceled, shall be surrendered to the Company for cancellation and shall not be re-issued.
 
7.
Waiver of Notice. To the extent permitted by law, the Company hereby waives demand, notice, protest and all other demands and
notices in
connection with the delivery, acceptance, performance, default or enforcement of this Note.
 
8.
 Governing Law. This Note shall be construed and enforced in accordance with, and all questions concerning the construction, validity,
interpretation and performance of this Note shall be governed by, the laws of the State of Delaware, without giving effect to provisions
thereof regarding
conflict of laws. Each party hereto hereby irrevocably submits to the non-exclusive jurisdiction of the state and federal
courts sitting in the Southern
District of New York for the adjudication of any dispute hereunder or in connection herewith or with any
transaction contemplated hereby or discussed
herein, and hereby irrevocably waives, and agrees not to assert in any suit, action or proceeding,
any claim that it is not personally subject to the jurisdiction
of any such court, that such suit, action or proceeding is brought in
an inconvenient forum or that the venue of such suit, action or proceeding is improper.
Each party hereto hereby irrevocably waives personal
service of process and consents to process being served in any such suit, action or proceeding by
sending by certified mail or overnight
courier a copy thereof to such party at the address indicated in the preamble hereto and agrees that such service shall
constitute good
and sufficient service of process and notice thereof. Nothing contained herein shall be deemed to limit in any way any right to serve
process
in any manner permitted by law. THE COMPANY HEREBY IRREVOCABLY WAIVES ANY RIGHT IT MAY HAVE, AND AGREES NOT TO
REQUEST, A
 JURY TRIAL FOR THE ADJUDICATION OF ANY DISPUTE HEREUNDER OR IN CONNECTION HEREWITH OR
ARISING OUT OF THIS AGREEMENT OR ANY TRANSACTION
CONTEMPLATED HEREBY.
 
4

 
 
9.
Indemnity and Expenses. The Company agrees:
 
(a)
To indemnify and hold harmless the Holder and each of its partners, employees, agents and affiliates from and against any and all claims,
damages, demands, losses, obligations, judgments and liabilities (including, without limitation, attorneys’ fees and expenses)
in any way arising out of or in
connection with this Note; and
 
(b)
To pay and reimburse the Holder upon demand for all costs and expenses (including, without limitation, attorneys’ fees and expenses)
that the
Holder may incur in connection with (i) the exercise or enforcement of any rights or remedies (including, but not limited to,
collection) granted hereunder
or otherwise available to it (whether at law, in equity or otherwise), or (ii) the failure by the Company
to perform or observe any of the provisions hereof.
The provisions of this Section shall survive the execution and delivery of this Note,
the repayment of any or all of the principal or interest owed pursuant
hereto, and the termination of this Note.
 
10.
Remedies, Characterizations, Other Obligations, Breaches and Injunctive Relief. The remedies provided in this Note shall be cumulative
and
in addition to all other remedies available under this Note, at law or in equity
 
11.
Usury Savings Clause. Notwithstanding any provision in this Note, the total liability for payments of interest and payments in
the nature of
interest, including, without limitation, all charges, fees, exactions, or other sums which may at any time be deemed to
be interest, shall not exceed the limit
imposed by the usury laws of the jurisdiction governing this Note or any other applicable law.
In the event the total liability of payments of interest and
payments in the nature of interest, including, without limitation, all charges,
fees, exactions or other sums which may at any time be deemed to be interest,
shall, for any reason whatsoever, result in an effective
rate of interest, which for any month or other interest payment period exceeds the limit imposed by
the usury laws of the jurisdiction
governing this Note, all sums in excess of those lawfully collectible as interest for the period in question shall, without
further agreement
or notice by, between, or to any party hereto, be applied to the reduction of the outstanding principal balance of this Note immediately
upon receipt of such sums by the Holder hereof, with the same force and effect as though the Company had specifically designated such
excess sums to be
so applied to the reduction of such outstanding principal balance and the Holder hereof had agreed to accept such sums
as a penalty-free payment of
principal; provided, however, that the Holder of this Note may, at any time and from time to time, elect,
by notice in writing to the Company, to waive,
reduce, or limit the collection of any sums in excess of those lawfully collectible as
 interest rather than accept such sums as a prepayment of the
outstanding principal balance. It is the intention of the parties that the
Company does not intend or expect to pay nor does the Holder intend or expect to
charge or collect any interest under this Note greater
than the highest non-usurious rate of interest which may be charged under applicable law.
 
12.
Specific Shall Not Limit General; Construction. No specific provision contained in this Note shall limit or modify any more general
provision
contained herein. This Note shall be deemed to be jointly drafted by the Company and the Holder and shall not be construed
against any person as the
drafter hereof.
 
5

 
 
13.
Failure or Indulgence Not Waiver. No failure or delay on the part of this Note in the exercise of any power, right or privilege
hereunder shall
operate as a waiver thereof, nor shall any single or partial exercise of any such power, right or privilege preclude
other or further exercise thereof or of any
other right, power or privilege.
 
14.
Notice. Any notice, request or other communication to be given or made under this Note to the parties shall be in writing. Such
notice, request
or other communication shall be deemed to have been duly given or made when it shall be delivered by hand, international
 courier (confirmed by
facsimile), electronic mail or facsimile (with a hard copy delivered within two (2) Business Days) to the party
to which it is required or permitted to be
given or made at such party’s address specified below or at such other address as such
party shall have designated by notice to the party giving or making
such notice, request or other communication, it being understood
that the failure to deliver a copy of any notice, request or other communication to a party
to whom copies are to be sent shall not affect
the validity of any such notice, request or other communication or constitute a breach of this Note.
 
If
to the Company:
SRAX,
Inc.
 
2629
Townsgate Road
 
#215
 
Westlake
Village, CA 91361
 
Attention: 
 
E-Mail:
 
 
 
If
to the Holder:
[*]
 
[*]
 
[*]
 
Attention: 
 
E-Mail:
 
 
 
 
With
a copy to (which shall not constitute Notice):
 
[*]
 
[*]
 
[*]
 
Attention: 
 
E-Mail:
 
 
[signature
page follows]
 
6

 
 
IN
WITNESS WHEREOF, the Company has caused this Note to be executed on and as of the Issuance Date.
 
 
SRAX,
INC.
 
 
 
 
By:
 
Name:   
 
Title:
 
 
Date:
July 1, 2022
 
Principal
Amount: $650,000.00
 
[
signature page to Note ]
 
7

 
 
ANNEX
A
 
WARRANT
 
8
 
 

 
Exhibit
10.39
 
THIS
INSTRUMENT AND ANY SECURITIES ISSUABLE PURSUANT HERETO HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE “SECURITIES
ACT”), OR UNDER THE SECURITIES LAWS OF CERTAIN STATES. THESE SECURITIES
MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED,
PLEDGED OR HYPOTHECATED EXCEPT AS PERMITTED IN THIS SAFE
AND UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS PURSUANT TO AN EFFECTIVE
REGISTRATION STATEMENT OR AN
EXEMPTION THEREFROM.
 
BIGTOKEN,
INC.
 
SAFE
(Simple
Agreement for Future Equity)
 
THIS
CERTIFIES THAT, in exchange for the payment by SRAX, Inc. (the “Investor”) of $[*] (the “Purchase Amount”)
on or about February
10, 2022, BIGtoken, Inc., a Florida corporation (the “Company”), issues to the Investor the right
to certain securities of the Company’s, subject to the
terms described below.
 
The
“Discount Rate” is 80%.
 
The
“Warrant Coverage” is 100%.
 
See
Section 2 for certain additional defined terms.
 
1.
Events
 
(a)
Financing. At any time there is a Financing prior to the termination of this Safe, this Safe may be converted, at the option
of the Investor, into:
(i) the number of shares of Safe Preferred Stock equal to the applicable Purchase Amount divided by the Discount
Price and (ii) Warrants to purchase such
number of shares of Safe Preferred Stock equal to the applicable Purchase Amount divided by
the Discount Price. Provided that upon conversion of the
Safe, in no event will the number of Warrants held by Investor exceed such number
of shares equal to the applicable Purchase Amount divided by the
Discount Price.
In
connection with the conversion of this Safe into shares of Safe Preferred Stock and Warrants, the Investor will execute and deliver to
the
Company all of the transaction documents related to the Financing; provided, that such documents (i) are the same documents
to be entered into with the
purchasers of the Financing, with appropriate variations for the Safe Preferred Stock if applicable, and
(ii) have customary exceptions to any drag-along
applicable to the Investor, including (without limitation) limited representations,
warranties, liability and indemnification obligations for the Investor.
 
(b)
Liquidity Event. If there is a Liquidity Event before the termination of this Safe, this Safe will automatically be entitled
 (subject to the
liquidation priority set forth in Section 1(d) below) to receive a portion of Proceeds, due and payable to the Investor
immediately prior to, or concurrent
with, the consummation of such Liquidity Event, equal to, at the election of the Investor, the greater
 of (i) the Purchase Amount (the “Cash-Out
Amount”), (ii) the amount payable on the number of shares of Common Stock
equal to the Purchase Amount divided by the Discount Price or (iii) such
number of shares of Safe Preferred Stock and Warrants equal
to the Purchase Amount divided by the Discount Price (the “Conversion Amount”). If any of
the Company’s securityholders
are given a choice as to the form and amount of Proceeds to be received in a Liquidity Event, the Investor will be given the
same choice,
provided that the Investor may not choose to receive a form of consideration that the Investor would be ineligible to receive
as a result of the
Investor’s failure to satisfy any requirement or limitation generally applicable to the Company’s securityholders,
or under any applicable laws.
 
Notwithstanding
the foregoing, in connection with a Change of Control intended to qualify as a tax-free reorganization, the Company may reduce
the cash
portion of Proceeds payable to the Investor by the amount determined by its board of directors in good faith for such Change of Control
to qualify
as a tax-free reorganization for U.S. federal income tax purposes, provided that such reduction (A) does not reduce the total
Proceeds payable to such
Investor and (B) is applied in the same manner and on a pro rata basis to all securityholders who have equal
priority to the Investor under Section 1(d).
 
 

 
 
(c)
Dissolution Event. If there is a Dissolution Event before the termination of this Safe, the Investor will automatically
be entitled (subject to the
liquidation priority set forth in Section 1(d) below) to receive a portion of Proceeds equal to the Cash-Out
Amount, due and payable to the Investor
immediately prior to the consummation of the Dissolution Event.
 
(d)
Liquidation Priority. In a Liquidity Event or Dissolution Event, this Safe is intended to operate like standard non-participating
Preferred
Stock. The Investor’s right to receive its Cash-Out Amount is:
 
(i)
 Junior to payment of outstanding indebtedness and creditor claims, including contractual claims for payment and convertible
promissory
notes (to the extent such convertible promissory notes are not actually or notionally converted into Capital Stock);
 
(ii)
On par with payments for other Safes and/or Preferred Stock, and if the applicable Proceeds are insufficient to permit full payments
to
the Investor and such other Safes and/or Preferred Stock, the applicable Proceeds will be distributed pro rata to the Investor and
such other Safes and/or
Preferred Stock in proportion to the full payments that would otherwise be due; and
 
(iii)
Senior to payments for Common Stock.
 
The
Investor’s right to receive its Conversion Amount is (A) on par with payments for Common Stock and other Safes and/or Preferred
Stock who
are also receiving Conversion Amounts or Proceeds on a similar as-converted to Common Stock basis, and (B) junior to payments
described in clauses (i)
and (ii) above (in the latter case, to the extent such payments are Cash-Out Amounts or similar liquidation
preferences).
 
(e)
Termination. This Safe will automatically terminate (without relieving the Company of any obligations arising from a prior
breach of or non-
compliance with this Safe) immediately following the earliest to occur of: (i) the issuance of all Safe Preferred Stock
to the Investor pursuant to the
conversion of the entire Purchase Price of this Safe under Section 1(a); or (ii) the payment, or setting
aside for payment, of amounts due the Investor
pursuant to Section 1(b) or Section 1(c).
 
2.
Definitions
 
“Capital
Stock” means the capital stock of the Company, including, without limitation, the “Common Stock” and the
“Preferred Stock.”
 
“Change
of Control” means (i) a transaction or series of related transactions in which any “person” or “group”
(within the meaning of Section
13(d) and 14(d) of the Securities Exchange Act of 1934, as amended), becomes the “beneficial owner”
(as defined in Rule 13d-3 under the Securities
Exchange Act of 1934, as amended), directly or indirectly, of more than 50% of the outstanding
voting securities of the Company having the right to vote
for the election of members of the Company’s board of directors, (ii)
any reorganization, merger or consolidation of the Company, other than a transaction
or series of related transactions in which the holders
of the voting securities of the Company outstanding immediately prior to such transaction or series of
related transactions retain, immediately
after such transaction or series of related transactions, at least a majority of the total voting power represented by
the outstanding
voting securities of the Company or such other surviving or resulting entity or (iii) a sale, lease or other disposition of all or substantially
all
of the assets of the Company.
 
“Convertible
Securities” includes this Safe and other convertible securities issued by the Company, including but not limited to: (i) other
Safes;
(ii) convertible promissory notes and other convertible debt instruments; and (iii) convertible securities that have the right
to convert into shares of Capital
Stock.
 
“Discount
Price” means the Lowest price per share of equity securities sold in any Financing (prior to the termination of this Safe)
multiplied by
the Discount Rate.
 
-2-

 
 
“Dissolution
Event” means (i) a voluntary termination of operations, (ii) a general assignment for the benefit of the Company’s creditors
or (iii)
any other liquidation, dissolution or winding up of the Company (excluding a Liquidity Event), whether voluntary
or involuntary.
 
“Financing”
means a bona fide transaction or series of transactions with the principal purpose of raising capital, pursuant to which the Company
issues securities.
 
“Liquidity
Event” means a Change of Control or the listing of the Company’s Capital Stock on a National Securities Exchange.
 
“National
Securities Exchange” means a securities exchange that has registered with the SEC under Section 6 of the Securities Exchange
Act of
1934.
 
“Options”
includes options, restricted stock awards or purchases, RSUs, SARs, warrants or similar securities, vested or unvested.
 
“Proceeds”
means cash and other assets (including without limitation stock consideration) that are proceeds from the Liquidity Event or the
Dissolution
Event, as applicable, and legally available for distribution.
 
“Promised
Options” means promised but ungranted Options that are the greater of those (i) promised pursuant to agreements or understandings
made prior to the execution of, or in connection with, the term sheet or letter of intent for the Financing or Liquidity Event, as applicable
(or the closing of
any Financing or consummation of the Liquidity Event, if there is no term sheet or letter of intent), (ii) in the
case of an Financing, treated as outstanding
Options in the calculation of the Standard Preferred Stock’s price per share, or (iii)
in the case of a Liquidity Event, treated as outstanding Options in the
calculation of the distribution of the Proceeds.
 
“Safe”
means an instrument containing a future right to shares of Capital Stock or Convertible Securities, similar in form and content to this
instrument, purchased by investors for the purpose of funding the Company’s business operations. References to “this Safe”
mean this specific instrument.
 
“Safe
 Preferred Stock” means the shares of non-voting Series D Preferred Stock issued to the Investor in an Equity Financing, having
 the
identical rights, privileges, preferences and restrictions as contained in the certificate of designation attached hereto as Exhibit
A.
 
“SEC”
means the United States Securities and Exchange Commission.
 
“Unissued
Option Pool” means all shares of Capital Stock that are reserved, available for future grant and not subject to any outstanding
Options
or Promised Options (but in the case of a Liquidity Event, only to the extent Proceeds are payable on such Promised Options)
under any equity incentive or
similar Company plan.
 
“Warrant”
means a warrant to purchase such number of shares of Safe Preferred Stock equal to the applicable Purchase Amount divided by the
Discount Price. The Warrant will have: (i) an exercise price equal to the Discount Price, (ii) price protection, but will not result
 in additional shares
underlying the Warrant, and (iii) a term of 5 years.
 
-3-

 
 
3.
Company Representations
 
(a)
The Company is a corporation duly organized, validly existing and in good standing under the laws of its state of incorporation, and
has the
power and authority to own, lease and operate its properties and carry on its business as now conducted.
 
(b)
The execution, delivery and performance by the Company of this Safe is within the power of the Company and has been duly authorized by
all
necessary actions on the part of the Company (subject to section 3(d)). This Safe constitutes a legal, valid and binding obligation
 of the Company,
enforceable against the Company in accordance with its terms, except as limited by bankruptcy, insolvency or other laws
of general application relating to
or affecting the enforcement of creditors’ rights generally and general principles of equity.
To its knowledge, the Company is not in violation of (i) its
current certificate of incorporation or bylaws, (ii) any material statute,
rule or regulation applicable to the Company or (iii) any material debt or contract to
which the Company is a party or by which it is
bound, where, in each case, such violation or default, individually, or together with all such violations or
defaults, could reasonably
be expected to have a material adverse effect on the Company.
 
(c)
The performance and consummation of the transactions contemplated by this Safe do not and will not: (i) violate any material judgment,
statute, rule or regulation applicable to the Company; (ii) result in the acceleration of any material debt or contract to which the
Company is a party or by
which it is bound; or (iii) result in the creation or imposition of any lien on any property, asset or revenue
of the Company or the suspension, forfeiture, or
nonrenewal of any material permit, license or authorization applicable to the Company,
its business or operations.
 
(d)
No consents or approvals are required in connection with the performance of this Safe, other than: (i) the Company’s corporate
approvals; (ii)
any qualifications or filings under applicable securities laws; and (iii) necessary corporate approvals for the authorization
of Capital Stock issuable pursuant
to Section 1.
 
(e)
To its knowledge, the Company owns or possesses (or can obtain on commercially reasonable terms) sufficient legal rights to all patents,
trademarks, service marks, trade names, copyrights, trade secrets, licenses, information, processes and other intellectual property rights
necessary for its
business as now conducted and as currently proposed to be conducted, without any conflict with, or infringement of
the rights of, others.
 
4.
Investor Representations
 
(a)
The Investor has full legal capacity, power and authority to execute and deliver this Safe and to perform its obligations hereunder.
This Safe
constitutes valid and binding obligation of the Investor, enforceable in accordance with its terms, except as limited by bankruptcy,
insolvency or other laws
of general application relating to or affecting the enforcement of creditors’ rights generally and general
principles of equity.
 
(b)
The Investor is an accredited investor as such term is defined in Rule 501 of Regulation D under the Securities Act, and acknowledges
and
agrees that if not an accredited investor at the time of an Equity Financing, the Company may void this Safe and return the Purchase
Amount. The Investor
has been advised that this Safe and the underlying securities have not been registered under the Securities Act,
or any state securities laws and, therefore,
cannot be resold unless they are registered under the Securities Act and applicable state
securities laws or unless an exemption from such registration
requirements is available. The Investor is purchasing this Safe and the
 securities to be acquired by the Investor hereunder for its own account for
investment, not as a nominee or agent, and not with a view
to, or for resale in connection with, the distribution thereof, and the Investor has no present
intention of selling, granting any participation
in, or otherwise distributing the same. The Investor has such knowledge and experience in financial and
business matters that the Investor
is capable of evaluating the merits and risks of such investment, is able to incur a complete loss of such investment
without impairing
the Investor’s financial condition and is able to bear the economic risk of such investment for an indefinite period of time.
 
-4-

 
 
5.
Miscellaneous
 
(a)
Any provision of this Safe may be amended, waived or modified by written consent of the Company and the Investor.
(b)
Any notice required or permitted by this Safe will be deemed sufficient when delivered personally or by overnight courier or sent by
email to
the relevant address listed on the signature page, or 48 hours after being deposited in the U.S. mail as certified or registered
mail with postage prepaid,
addressed to the party to be notified at such party’s address listed on the signature page, as subsequently
modified by written notice.
 
(c)
The Investor is not entitled, as a holder of this Safe, to vote or be deemed a holder of Capital Stock for any purpose other than tax
purposes, nor
will anything in this Safe be construed to confer on the Investor, as such, any rights of a Company stockholder or rights
to vote for the election of directors
or on any matter submitted to Company stockholders, or to give or withhold consent to any corporate
action or to receive notice of meetings, until shares
have been issued on the terms described in Section 1.
 
(d)
Neither this Safe nor the rights in this Safe are transferable or assignable, by operation of law or otherwise, by either party without
the prior
written consent of the other; provided, however, that this Safe and/or its rights may be assigned without the Company’s
consent by the Investor (i) to the
Investor’s estate, heirs, executors, administrators, guardians
and/or successors in the event of Investor’s death or disability, or (ii) to any other entity who
directly or indirectly,
controls, is controlled by or is under common control with the Investor, including, without limitation, any general partner, managing
member, officer or director of the Investor, or any venture capital fund now or hereafter existing which is controlled by one or more
general partners or
managing members of, or shares the same management company with, the Investor; and provided, further, that
the Company may assign this Safe in whole,
without the consent of the Investor, in connection with a reincorporation to change the Company’s
domicile.
 
(e) In
the event any one or more of the provisions of this Safe is for any reason held to be invalid, illegal or unenforceable, in whole or
in part or in
any respect, or in the event that any one or more of the provisions of this Safe operate or would prospectively
operate to invalidate this Safe, then and in
any such event, such provision(s) only will be deemed null and void and will not affect
any other provision of this Safe and the remaining provisions of this
Safe will remain operative and in full force and effect and
will not be affected, prejudiced, or disturbed thereby.
 
(f)
All rights and obligations hereunder will be governed by the laws of the State of California, without regard to the conflicts of law
provisions of
such jurisdiction.
 
(g)
The parties acknowledge and agree that for United States federal and state income tax purposes this Safe is, and at all times has been,
intended
to be characterized as stock, and more particularly as common stock for purposes of Sections 304, 305, 306, 354, 368, 1036 and
1202 of the Internal
Revenue Code of 1986, as amended. Accordingly, the parties agree to treat this Safe consistent with the foregoing
intent for all United States federal and
state income tax purposes (including, without limitation, on their respective tax returns or
other informational statements).
 
(Signature
page follows)
 
-5-

 
 
IN
WITNESS WHEREOF, the undersigned have caused this Safe to be duly executed and delivered.
 
 
BIGTOKEN, INC.
 
 
 
By:
 
 
 
David J. Moore
 
 
CEO
 
 
 
 
Address:
 
 
 
Email:
 
 
 
INVESTOR:
 
 
 
By:
SRAX,
Inc.
 
Name: Michael Malone
 
 
Title:
CFO
 
 
 
Address:  
 
 
 
Email:
 
 
 
 

 
Exhibit
21.01
 
List
of Subsidiaries
 
1.
LD Micro, Inc.
 
 

 
EXHIBIT
31.1
 
Rule
13a-14(a)/15d-14(a) Certification
 
I,
Christopher Miglino, certify that:
 
1.
I
have reviewed this Annual Report on Form 10-K for the year ended December 31, 2021 of SRAX, Inc.;
 
 
2.
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this
report;
 
 
3.
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;
 
 
4.
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
 
 
(a) Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those
entities, particularly during the period in which this report is being prepared;
 
(b) Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external
purposes in accordance with generally accepted accounting principles;
 
(c) Evaluated
 the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
 the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
 
(d) Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and
 
5.
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
 
 
(a) All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
 
(b) Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control
over financial reporting.
 
Dated:
October 12, 2022
/s/
Christopher Miglino
 
Christopher
Miglino, Chief Executive Officer, principal executive officer
 
 

 
EXHIBIT
31.2
 
Rule
13a-14(a)/15d-14(a) Certification
 
I,
Michael Malone, certify that:
 
1.
I
have reviewed this Annual Report on Form 10-K for the year ended December 31, 2021 of SRAX, Inc.;
 
 
2.
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this
report;
 
 
3.
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;
 
 
4.
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
 
 
(a) Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those
entities, particularly during the period in which this report is being prepared;
 
(b) Designed
 such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external
purposes in accordance with generally accepted accounting principles;
 
(c) Evaluated
 the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
 the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and
 
(d) Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and
 
5.
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions):
 
 
(a) All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and
 
(b) Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control
over financial reporting.
 
Dated:
October 12, 2022
/s/
Michael Malone
 
Michael
Malone, Chief Financial Officer, principal financial and accounting
officer
 
 

 
EXHIBIT
32.1
EXHIBIT
32.2
 
Section
1350 Certification
 
In
connection with the Annual Report of SRAX, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2021 as filed
with the Securities
and Exchange Commission (the “Report”), I, Christopher Miglino, Chief Executive Officer, and I, Michael
Malone, the Chief Financial Officer, of the
Company, do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to §
906 of the Sarbanes-Oxley Act of 2002, that:
 
1.
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and
 
 
2.
The
information contained in the Report fairly presents, in all material respects, the financial conditions and results of operations
of the Company.
 
October
12, 2022
/s/
Christopher Miglino
 
Christopher
Miglino, Chief Executive Officer, principal executive officer
 
October
12, 2022
/s/
Michael Malone
 
Michael
Malone, Chief Financial Officer, principal financial and accounting
officer
 
A
signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting
the signatures
that appear in typed form within the electronic version of this written statement has been provided to the Company and
will be retained by the Company
and furnished to the Securities and Exchange Commission or its staff upon request.