Quarterlytics / Technology / Hardware, Equipment & Parts / Telkonet Inc.

Telkonet Inc.

tkoi · OTC Technology
Claim this profile
Ticker tkoi
Exchange OTC
Sector Technology
Industry Hardware, Equipment & Parts
Employees 51-200
← All annual reports
FY2011 Annual Report · Telkonet Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2011

Commission file number: 001-31972

TELKONET, INC.
(Exact name of registrant as specified in its charter)

Utah
 (State or Other Jurisdiction of Incorporation or Organization)

87-0627421
 (I.R.S. Employer Identification No.)

10200 Innovation Drive Suite 300, Milwaukee, WI
(Address of Principal Executive Offices)

53226
(Zip Code)

(414) 223-0473
(Registrant’s Telephone Number, Including Area Code)

Securities Registered pursuant to section 12(b) of the Act: None

Title of each class
Common Stock, $0.001 par value

Name of each exchange on which registered
None

Securities Registered pursuant to section 12(g) of the Act: Common Stock, $.001 par value

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. o Yes  x No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(b) of the Act. o Yes  x No

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities  and
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. o Yes x No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). x Yes  o No

Check  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  is  not  contained  in  this  form,  and  no  disclosure  will  be
contained,  to  the  best  of  Registrant’s  knowledge,  in  definitive  proxy  or  information  statements  incorporated  by  reference  in  Part  III  of  this
Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange
Act.  (Check one):

Large accelerated filer o

Accelerated filer o

Non-accelerated filer o
(Do not check if a smaller reporting company)

Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)   o Yes  x No

Aggregate  market  value  of  the  voting  stock  held  by  non-affiliates  (based  upon  the  closing  sale  price  of  $0.21  per  share  on  the  Over  the
Counter Bulletin Board) of the registrant as of June 30, 2011: $20,744,694.

Number of outstanding shares of the registrant’s par value $0.001 common stock as of April 11, 2012: 104,349,507.

 
 
 
   
  
 
 
 
 
 
 
 
 
 
 
 
TELKONET, INC.
FORM 10-K
INDEX

Part I

EXPLANATORY NOTE

Item 1.

Description of Business

Item 1A.

Risk Factors

Item 2.

Properties

Item 3.

Legal Proceedings

Item 4.

Mine Safety Disclosures

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Registrant’s Purchases of Securities

Part II

Item 6.

Selected Financial Data

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk.

Item 8.

Financial Statements and Supplementary Data

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A.

Controls and Procedures

Item 9B.

Other Information

Item 10.

Directors, Executive Officers and Corporate Governance

Item 11.

Executive Compensation

Part III

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

Item 14.

Principal Accounting Fees and Services

Item 15.

Exhibits and Financial Statement Schedules

Part IV

2

Page

3

4

9

16

16

17

18

18

18

25

25

26

26

27

27

29

31

32

33

34

 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
EXPLANATORY NOTE

This Annual Report on Form 10-K (this “Form 10-K”) of Telkonet, Inc. (the “Company”) for the year ended December 31, 2011 includes the
restatement of our consolidated financial statements for the year ended December 31, 2010 that were previously included in our 2010 Annual
Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 30 2011.

As reported in the Form 8-K filed March 20, 2012, the Company’s management recommended and its Audit Committee concluded, that the
Company’s  audited  consolidated  financial  statements  for  the  year  ended  December  31,  2010  as  well  as  the  unaudited  interim  condensed
consolidated financial statements for 2011 and 2010, included in its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2011,
June 30, 2011 and September 30, 2011 needed to be restated as a result of certain corrections and therefore could no longer be relied upon.

As is detailed in Note B of the notes to consolidated financial statements in this Annual Report, the restatements are the result of corrections
that management determined were necessary as of December 31, 2010 and 2009, and for the year ended December 31, 2010, for the following
items:

·

·

·

·

·

·

The  Company  had  understated  accrued  sales  tax,  penalties  and  interest  as  of  December  31,  2010  and  2009  and  related
expenses for the year ended December 31, 2010.

Incorrect  application  of Accounting  Standards  Codification  (ASC)  450, Accounting  for  Contingencies,  resulted  in  an
understatement of accrued warranty as of December 31, 2010 and 2009 and related expenses for the year ended December
31, 2010.

Incorrect application of ASC 840, Accounting for Leases, resulted in an understatement of deferred lease liability as of
December 31, 2010 and 2009 and related expenses for the year ended December 31, 2010.

Errors  related  to  improper  recording  of  depreciation  expense  for  the  year  ended  December  31,  2010  and  related
understatement of accumulated depreciation as of December 31, 2010 and 2009.

Errors  related  to  improper  recording  of  various  accrued  liabilities  and  other  current  liabilities,  resulting  in  a  net
understatement of such liabilities as of December 31, 2010 and 2009 and related expenses for the year ended December
31, 2010.

Additionally,  certain  reclassifications  have  been  made  to  the  consolidated  financial  statements  as  of  and  for  the  year
ended  December  31,  2010,  to  conform  to  classifications  used  in  the  current  reporting  period.    These  amounts  are  not
considered by management to be corrections and do not have a significant impact on the reported results contained in this
Form 10-K.

The restated consolidated financial statements as of December 31, 2010 and for the year ended December 31, 2010 are included in this Form
10-K  for  the  year  ended  December  31,  2011.    Restatements  of  the  other  quarterly  and  year-to-date  periods  for  2010  and  2011  have  been
included in our Form 10-Q/A’s for the quarters ended March 31, 2011, June 30, 2011 and September 30, 2011.

3

 
   
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
    
 
ITEM 1.  DESCRIPTION OF BUSINESS.

PART I

Some of the statements contained in this Annual Report on Form 10-K discuss future expectations, contain projections of results of operations
or  financial  condition  or  state  other  “forward-looking”  information.  Those  statements  include  statements  regarding  the  intent,  belief  or
current  expectations  of  Telkonet,  Inc.  (“we,”  “us,”  “our”  or  the  “Company”)  and  our  management  team.  Words  such  as  “expects,”
“anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “may,” and variations of
these words, as well as similar expressions, are intended to identify such forward-looking statements.  In addition, any statements that refer to
projections of our future financial performance, our anticipated growth, trends in our businesses, and other characterizations of future events
or circumstances are forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve
risks  and  uncertainties,  and  actual  results  may  differ  materially  from  those  projected  in  the  forward-looking  statements.  These  risks  and
uncertainties include but are not limited to those risks and uncertainties set forth in Item 1A of this report.  In light of the significant risks and
uncertainties inherent in the forward-looking statements included in this report, the inclusion of such statements should not be regarded as a
representation by us or any other person that our objectives and plans will be achieved.

Business

GENERAL

Telkonet, Inc., formed in 1999 and incorporated under the laws of the state of Utah, is made up of two synergistic business divisions,

EcoSmart and EthoStream.

The  EcoSmart  Suite  of  products  provides  comprehensive  savings,  management  and  reporting  of  a  building’s  energy
consumption.    Telkonet’s  energy  management  products  are  utilized  in  both  domestic  and  international  properties  within  the  Hospitality,
Military, Educational, Healthcare and Residential markets reducing energy consumption, carbon footprints and eliminating the need for new
energy generation.

EthoStream  is  one  of  the  largest  public  High-Speed  Internet  Access  (HSIA)  providers  in  the  world,  providing  services  to
approximately  4.6  million  users  monthly  across  a  network  of  approximately  2,300  properties.    With  a  wide  range  of  product  and  service
offerings and one of the most comprehensive management platforms available for HSIA networks, EthoStream offers solutions for any public
access location.

Our Telkonet SmartEnergy, Networked Telkonet SmartEnergy and EcoSmart energy management products incorporate our patented
Recovery  Time™  technology,  providing  continuous  monitoring  of  climate  and  environmental  conditions  to  dynamically  adjust  a  room’s
temperature, accounting for the occupancy of the room.  Our SmartEnergy and EcoSmart platforms maximize energy reductions while at the
same time ensuring occupant comfort and extending equipment life-expectancy.  This technology is particularly attractive to customers in the
hospitality industry, as well as the education, healthcare and government/military markets, who are continually seeking ways to reduce costs
and meet federal and state mandates without impacting building occupant comfort.  By reducing energy consumption automatically when a
space is unoccupied, our customers can realize significant cost savings without diminishing occupant comfort.  This technology may also be
integrated with property management systems and building automation systems and used in load shedding initiatives.  This feature provides
management companies and utilities enhanced opportunities for cost savings, environmental protections and energy management.  Telkonet’s
energy  management  systems  are  lowering  heating,  ventilation  and  air  conditioning,  or  HVAC,  costs  in  hundreds  of  thousands  of  rooms
worldwide and qualify for state and federal energy efficiency and rebate programs.

Telkonet’s  Series  5  Smart  Grid  networking  technology  allows  commercial,  industrial  and  consumer  users  to  connect  intelligent
devices to a communications network using the existing low voltage electrical grid.  Series 5 technology uses power line communications, or
PLC, technology to transform existing electrical infrastructure into a communications backbone.  Operating at 200 Mbps, the PLC platform
offers a secure alternative in grid communications, transforming a traditional electrical distribution system into a “smart grid” that delivers
electricity in a manner that can save energy, reduce cost and increase reliability.

On March 4, 2011, the Company sold its Series 5 power line communications product line and related business assets to Dynamic
Ratings, Inc. (“Dynamic Ratings”).  The sales price was $1,000,000 in cash.  In connection with the sale, Dynamic Ratings lent $700,000 to
the  Company  in  the  form  of  a  6%  promissory  note  dated  March  4,  2011.    Concurrently  with  the  sale,  the  Company  entered  into  a
Distributorship Agreement  and  a  Consulting Agreement  with  Dynamic  Ratings.    Under  the  Distributorship Agreement,  the  Company  was
designated  as  a  distributor  of  the  Series  5  product  to  non-utility  markets  and  will  receive  preferred  pricing  for  purchases  of  Series  5
product.    Under  the  Consulting  Agreement,  the  Company  agreed  to  provide  Dynamic  Ratings  with  ongoing  transition  assistance  and
consulting services for the Series 5 product.  The Distributorship Agreement and the Consulting Agreement have initial terms that expire on
March 31, 2013 and March 31, 2014, respectively.  Proceeds payable to the Company under the Distributorship Agreement and the Consulting
Agreement for a stated period of time will be applied against the outstanding interest and principal balance of the Promissory Note. 

4

 
 
 
   
 
 
 
 
 
  
 
Telkonet’s EthoStream Hospitality Network is now one of the largest HSIA solution providers in the world, with a customer base of
approximately  2,300  properties  representing  approximately  221,000  hotel  rooms.    This  network  provides  Telkonet  with  the  opportunity  to
market our energy management products and services to a captive hospitality audience.  In addition, approximately 4.6 million monthly users
access  the  Internet  via  the  EthoStream  Hospitality  Network  providing  Telkonet  with  a  lucrative  growing  audience  for  marketing
opportunities.  The EthoStream Hospitality Network is backed by a 24/7 U.S.-based in-house support center that uses integrated, web-based
management tools enabling proactive technical customer monitoring and support.

We  utilize  a  mix  of  direct  and  indirect  sales  channels  in  all  areas  of  our  business.    With  a  growing  Value-Added  Reseller  (VAR)
network, we continue to broaden our reach throughout our target markets.  Utilizing energy service companies (ESCOs), key integrators and
strategic partners, we’ve been able to increase penetration in each of our targeted market segments.  The impact of this effort is a growing
percentage of Telkonet’s business and is driven by our indirect sales channels.

Our  direct  sales  efforts  target  the  hospitality,  education,  healthcare,  public  housing,  commercial  and  government/military
markets.  Taking advantage of legislation, including the Energy Independence and Security Act of 2007, or EISA, the Energy Policy Act of
2005 and the American Recovery and Reinvestment Act (ARRA), we’ve focused our sales efforts on markets with available public and private
funding and incentives, such as rebate programs offered by utilities for efficiency upgrades.  Through our proprietary platform, technology and
partnerships with energy efficiency providers, we intend to position Telkonet as a leading provider of energy management solutions. 

Products

We believe our energy management platform offering, with our patented Recovery Time™ technology, delivers extensive benefits

over competing products, including:

·

·

·

·

·

·

·

·

Maximum energy savings by evaluating each room’s environmental conditions, including room location, window placement,
humidity, weather conditions, and operating efficiency of HVAC equipment, and many other variables,

Longer life and reduced maintenance of HVAC units through proactive equipment monitoring,

Increased occupant comfort,

Speed and ease of installation,

Extensive range of HVAC system compatibility,

Adaptive learning and system programming,

Utility-integrated events capabilities, and

Remote HVAC control network.

Based on these platform features and capabilities, we’ve been awarded contracts in the hospitality, military, educational and utility
industries.  We believe that our relationships with sponsored rebate programs provide us with a significant advantage over our competitors in
the commercial occupancy-based energy management market.

Our SmartEnergy and EcoSmart platforms have been developed to maximize energy efficiency and savings.  Our technology allows
users to decrease heating and cooling expenses and extend equipment life without diminishing occupant comfort.  By providing Internet-based
remote management over in-room energy efficiency, SmartEnergy and EcoSmart decrease the cost to operate an enterprise-wide system by
reducing the need for onsite engineering resources.  In addition, the SmartEnergy and EcoSmart platforms may be integrated with property
management  systems,  building  automation  systems  and  utility  demand/response  programs  to  recognize  increased  energy  efficiency  and
savings.

Given  the  population  growth  in  the  United  States  and  the  increasing  demand  for  energy,  we  believe  additional  energy-related
infrastructure  will  be  needed.    We  believe  the  use  of  Smart  Grid  technologies  and  energy  efficiency  management  platforms  are  affordable
alternatives  to  building  additional  power  generation  through  leveraging  existing  resources  and  providing  enhanced  energy  savings.    While
requiring investments that are not typical for most utilities, we believe the long-term savings resulting from these investments will outweigh
the costs.

Our EthoStream Hospitality Network continues to leverage our leadership position in the HSIA space.  We’ve established customer
and  vendor  relationships  with  key  participants  in  the  hospitality  industry,  including  Marriott  International,  Wyndham  Hospitality,  Carlson
Rezidor  Hotel  Group,  Intercontinental  Hotels  Group, AmericInns,  Grandstay  Suites,  Marcus  Hospitality,  Destination  Hotels  and  Resorts,
Shaner Hospitality, Worldmark by Wyndham (formerly Trendwest Resorts) and Interstate Hotels and Resorts, among others.  In addition, the
significant  traffic  recognized  by  the  EthoStream  Hospitality  Network  has  provided  Telkonet  with  additional  monetization  opportunities
including advertising and partner-based promotions with businesses including Google, JiWire, Cloud9, blisMobile and others.

5

 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
   
 
Our  EthoStream  Gateway  Server  line  provides  industry-leading  HSIA  technology  to  the  hospitality  and  public  Internet  access

industry, with advanced features based on in-house product design and development, including the following:

·

·

·

·

·

·

Dual ISP bandwidth aggregation for faster overall speed;

ISP redundancy to eliminate network downtime;

Enhanced quality of service;

Real-time meeting room scheduling;

Comprehensive service analytics; and

Standards-based monitoring and control.

We maintain a U.S.-based customer support center operating 24 hours a day, seven days a week, and employ a dedicated, in-house
support team using integrated, web-based management tools enabling proactive industry-leading support.  We believe our customer service
offerings, along with established relationships through our vendor agreements with some of the largest hospitality franchises and management
groups, distinguish us from our competitors in the hospitality HSIA industry.

We believe that growth of the EthoStream Hospitality Network will be derived from several key areas:

·

·
·
·

New  customer  growth  within  the  full-service  hospitality  market  and  through  additional  preferred  vendor  agreements  with
franchisors
Competitive customer acquisition through a superior product and service offering
Upgrading of EthoStream’s existing 2,300 customers due to aging equipment and standards; and
Ongoing sales to current customers through integration of additional in-room technologies such as lighting, telephony, media
centers and energy management products.

Industry Outlook

The National Institute of Standards and Technology, or NIST, an agency of the U.S. Department of Commerce, has been chartered
under EISA to identify and evaluate existing standards, measurement methods, technologies and other support toward Smart Grid adoption.  A
new interagency report recommends systematic consideration of new metering technologies that can yield up-to-date, finely grained snapshots
of energy usage in commercial and residential buildings to guide efficiency improvements and capture the advantages of a modernized electric
power grid. The report notes that devices to monitor and measure resource use can be deployed at successively finer levels of resolution, from
individual buildings and rooms in a complex down to specific building systems and electrical outlets. As compared with one-time, large-scale
audits of energy use, sub-metering provides specific, real-time information that can be used to pinpoint variations in performance, optimize
automated building systems, and encourage building managers and occupants to adopt energy-conserving behaviors. Each of these potential
outcomes can dramatically improve building performance and lead to reduced resource consumption. In addition, the President of the United
States  introduced  the  Better  Buildings  Initiative  in  2011,  focusing  on  commercial  energy  efficiency  standards  and  improving  the  nation’s
commercial energy strategy.  We believe these initiatives validate the need for our platform and technology in managing a growing energy
concern.

The  hospitality  industry  provides  Telkonet’s  largest  HSIA  customer  base  with  approximately  2,300  properties  representing
approximately 221,000 hotel rooms.  Through its continued expansion, the EthoStream Hospitality Network is attracting additional customers
in the full-service segment of the hospitality market.  This audience provides us with significant access to potential EcoSmart customers.  We
continue to expand our operations in this market, providing energy management services to hundreds of thousands of rooms to date.

Telkonet’s most rapidly emerging market is the educational industry.  In July 2008, we entered into an agreement with New York
University  under  which  New  York  University  has  implemented  Telkonet’s  networked  energy  management  platform  to  centrally  manage
energy consumption in its dormitories.  Telkonet worked with the University to use its existing building infrastructure to remotely manage and
track  energy  consumption. Approximately  4,000  rooms  across  11  dormitories  have  been  completed  and  have  yielded  run-time  and  energy
consumption reductions, operational savings from reduced field labor expenses and extension of equipment lives. 

We  continue  to  expand  our  presence  in  the  educational  marketplace  through  a  concerted  and  focused  approach  which  involves
strategic  relationships  with  enterprise  energy  service  companies  (ESCOs)  throughout  the  USA.    ESCOs  partner  with  Telkonet  to  offer  our
EcoSmart  energy  management  platform  within  resident  halls  on  University  campuses.  ESCOs  bundle  our  technology  with  other  facility
improvement measures designed to reduce operating costs across the entire campus. ESCOs then structure self-funding financial transactions
called  “Performance  Contracts”  in  which  the  savings  are  greater  than  the  repayment  costs.  Most  ESCOs  will  guarantee  the  financial  and
operational  performance  in  this  type  of  engagement.  This  approach  removes  many  of  the  capital  funding  issues  that  stand  in  the  way  of
implementing energy efficient technologies and shifts the technology and  performance risk from the institution to the ESCOs.

6

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
We believe that our EcoSmart platform is an important tool for participants in the educational industry seeking to control student-
related  energy  costs.    We’ve  focused  our  sales  efforts  on  members  of  the  educational  industry  who  are  seeking  to  expand  their  energy
efficiency initiatives as well as the ESCOs who target the educational marketplace.

Our energy management platform has been successfully incorporated into the energy management initiatives in military housing and
barrack  deployments.    We’ve  recognized  success  through  our  VAR  network,  direct  sales  and  ESCO  relationships  and  continue  to  target
available  public  funding  for  energy  initiatives  within  these  industries.    With  the  Department  of  Defense  being  the  single  largest  energy
consumer in the United States, accounting for about 90 percent of the federal government’s energy use, we view this market as strategically
significant to Telkonet’s interests.

Healthcare is an additional emerging market for energy management.  We’ve been working closely with operators and developers to
integrate our EcoSmart energy management initiatives into efficiency opportunities supported by state and federal energy programs.  Offering
a commercial environment similar to the hospitality or educational housing markets, the increasing growth of the elderly and assisted living
markets  presents  attractive  potential  for  energy  efficiency.    This  market  is  expected  to  grow  rapidly  over  the  next  several  years  due  to  its
energy savings potential.

We  believe  that  the  utility  industry  is  one  of  the  fastest  developing  market  segments  in  the  United  States.    With  more  than  $4.5
billion  released  to  the  industry  through  the American  Recovery  and  Reinvestment Act  for  Smart  Grid,  the  utility  industry  has  become  a
growing percentage of our revenue, both through direct sales to utilities and partnerships with energy service companies executing state and
local  energy  efficiency  programs.    Strategic  relationships  with  regional  ESCOs  are  key  to  the  continued  expansion  of  energy  efficiency
initiatives.

We continue to strengthen our focus on our targeted market segments in order to expand market share and take advantage of existing
incentives for energy management.  We expect continued expansion in the space, and specifically in commercial segments due to increasing
state  and  federal  programs  promoting  energy  efficiency.    Our  residential  initiatives  are  also  key  to  the  future  expansion  of  Telkonet’s
EcoSmart programs within the developing Smart Grid environment.

Competition

We  currently  compete  primarily  within  commercial  and  industrial  markets,  including  hospitality,  education,  healthcare,  public
housing and government and military.  Within each target market, we offer savings through our intelligent energy management platform.  Our
products offer significant competitive and complimentary benefits when compared with alternative offerings including Building Automation
or  Building  Management  Systems  (BAS/BMS),  static  temperature  occupancy-based  systems,  scheduling  thermostats  and  high-efficiency
HVAC systems.

We  participate  in  a  relatively  small  competitive  field  within  the  hospitality  industry,  with  the  majority  of  the  energy  management
sales handled by fewer than seven manufacturers.  The key competitors in the market segment are Onity, Inc. Inncom International Inc. and
Schneider Electric, with each offering comparable products to our standalone and networked energy management platforms.  Telkonet’s key
differentiators in the hospitality segment include:

·

·

·

·

·

Recovery Time™ technology;

Mesh-networked platform;

Integration with property management systems;

Utility demand-based program integration;

Broad HVAC compatibility.

The educational space is a relatively new market for occupancy-based controls.  We’ve introduced our SmartEnergy, and EcoSmart
platforms for use within student dormitories and classrooms, which traditionally have been an environment for BAS or BMS systems.  Since
the dormitory environment is very similar to the hospitality market, we believe we offer similarly scaled energy savings.  Since the market is
still  in  its  infancy,  very  few  comparable  offerings  have  entered  the  market  but  competitors  within  the  hospitality  segment  are  beginning  to
respond.  Our SmartEnergy and EcoSmart platforms provide a significant advantage within the educational industry through:

·

·

·

·

Reduced cost as compared to BAS/BMS systems;

Ease of installation relative to traditional wired systems;

Range of product compatibility and

Centralized platform management.

7

 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
The  healthcare  and  government/military  markets  are  very  similar  in  scope  when  relating  to  energy  management  systems.   A  key
differentiator in these environments is the specific implementation that is being considered.  Each market utilizes BAS/BMS for wide scale
energy management initiatives.  When specifically addressing housing environments including elderly care and assisted living environments
and  military  dormitories  or  barracks,  Telkonet’s  SmartEnergy  and  EcoSmart  platforms  are  able  to  provide  increased  energy  savings  and
efficiency.  Competitors operating in the BAS/BMS space include Johnson Controls, Siemens, Trane and others.

Telkonet’s  Series  5  Smart  Grid  networking  products  are  targeted  largely  at  the  commercial  sector.    Competitors  in  this  space  are
providers of traditional wired connectivity including fiber, coax and Cat5 and Cat6 and wireless technologies, including cellular and Wi-Fi.
Some of the specific products used within this space include RuggedCom, AT&T and Radius.

Telkonet’s  EthoStream  Hospitality  Network  competes  with  a  wide  variety  of  companies  in  the  hospitality  industry  ranging  from
media companies to traditional HSIA solution providers.  Although this industry has many service providers, according to publicly available
data,  only  a  few  HSIA  service  providers  have  significant  customer  bases.  Those  competitors  include  Guest-tek,  Lodgenet,  iBahn  and
AT&T.  Telkonet’s competitive advantage in the space includes its end-to-end approach to its service platform as well as its industry-leading
hospitality HSIA gateway and web-based control center.

Inventory

While we are dependent, in certain situations, on a limited number of vendors to provide certain inventory and components, we’ve
not  experienced  significant  problems  or  issues  purchasing  any  essential  materials,  parts  or  components.    We  obtain  the  majority  of  our
inventory  from ATR  Manufacturing,  a  Chinese  company,  which  provides  substantially  all  the  manufacturing  requirements  for  Telkonet’s
energy management platform.  Telkonet has identified and begun to work with a secondary supplier for its energy management platform for
supplier redundancy and disaster recovery. 

Customers

We  are  neither  limited  to,  nor  reliant  upon,  a  single  or  narrowly  segmented  customer  base  to  derive  our  revenues.    Our  current
primary  focus  is  in  the  hospitality,  commercial,  education,  utility,  healthcare  and  government/military  markets  and  expanding  into  the
consumer market as part of our long term strategic growth.

For the years ended December 31, 2011 and 2010, no single customer represented 10% or more of our revenues.  Recurring revenue

distributed across a network of approximately 2,300 customers approximated $4,500,000 for the year ended December 31, 2011.

Intellectual Property

We acquired certain intellectual property by acquisition, including, but not limited to, Patent No: 5,395,042, titled “Apparatus and
Method for automatic climate control,” and Patent No. D569, 279, titled “Thermostat.”  Patent No. 5,395,042 was issued by the United States
Patent and Trademark Office (USPTO) in March 1995.  This invention calculates and records the amount of time needed for the thermostat to
return the room temperature to the occupant’s set point once a person re-enters the room.  Patent No. D569,279 issued by the USPTO in May
2008 was granted on the ornamental design of a thermostat device.

In addition, we currently have multiple patent applications under examination, and intend to file additional patent applications that we

deem to be economically beneficial.

There can be no assurance that any of our current or future patent applications will be granted, or, if granted, that such patents will

provide necessary protection for our technology or our product offerings, or be of commercial benefit to us.

Government Regulation

We  are  subject  to  regulation  in  the  United  States  by  the  Federal  Communications  Commission,  or  FCC.    FCC  rules  permit  the
operation  of  unlicensed  digital  devices  that  radiate  radio  frequency  emissions  if  the  manufacturer  complies  with  certain  equipment
authorization procedures, technical requirements, marketing restrictions and product labeling requirements.

Future products designed by us will require testing for compliance with FCC and CE compliance.  Moreover, if in the future, the FCC

or EU changes its technical requirements, further testing and/or modifications may be necessary in order to achieve compliance.

Research & Development

During the years ended December 31, 2011 and 2010, we spent $775,329 and $1,130,383, respectively, on research and development
activities.    In  2011  and  2010,  research  and  development  activities  were  largely  focused  on  the  development  of  Telkonet’s  EcoSmart
technology, first integrating mesh networking technologies for remote access and control over the product as well as a comprehensive web-
based platform for control, monitoring and management.  The primary focus for development within the EthoStream Hospitality Network was
related  to  features  required  by  full-service  hospitality  customers  including  enhanced  Dual-WAN  support,  idle  user  checking  for  increased
property cross-marketing, and integration with external systems to allow payment, authentication, or quality of service differentiation among
customers. Advancements in our Series 5 Smart Grid product line include the introduction of a low-cost CPE device to expand the potential
customer  base,  advancements  in  coupling  technology  that  allow  customers  to  install  Series  5  Smart  Grid  products  without  disconnecting

 
   
 
 
 
   
 
power and development of a new DIN-rail style mounting bracket to ease installation in utility substations.

8

  
 
Other Information

Employees

As of April 13, 2012, we had 88 full-time employees.  During 2011, significant positions filled included an Executive Vice President
of Sales, additional Sales Account Executives, a Marketing Coordinator and multiple engineering resources.  We continue to hire additional
personnel to meet future operating requirements. We anticipate that we may need to hire additional staff in the areas of customer support, field
services, engineering, sales and marketing, and administration.

Environmental Matters

We  do  not  anticipate  any  material  effect  on  our  capital  expenditures,  earnings  or  competitive  position  due  to  compliance  with

government regulations involving environmental matters.

ITEM 1A.  RISK FACTORS.

Our results of operations, financial condition and cash flows can be adversely affected by various risks. These risks include, but are
not  limited  to,  the  principal  factors  listed  below  and  the  other  matters  set  forth  in  this  annual  report  on  Form  10-K.  You  should  carefully
consider all of these risks.

The market price of our common stock has been and may continue to be volatile.

Risks Relating to the Ownership of Our Common Stock

The trading price of our common stock has been and may continue to be highly volatile and could be subject to wide fluctuations in

response to various factors.  Some of the factors that may cause the market price of our common stock to fluctuate include:

·

·

· 

· 

·

·

·

·

·

·

·

·

·

·

·

fluctuations in our quarterly financial and operating results or the quarterly financial results of companies perceived to be
similar to us;

changes in estimates of our financial results or recommendations by securities analysts;

our ability to settle sales tax obligations in a timely, cost-effective manner;

our ability to raise and generate working capital to meet our obligations in the ordinary course of business;

changes in general economic, industry and market conditions;

failure of any of our products to achieve or maintain market acceptance;

changes in market valuations of similar companies;

failure of our products to operate as advertised;

success of competitive products;

changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;

announcements by us or our competitors of significant products, contracts, acquisitions or strategic alliances;

regulatory developments in the United States, foreign countries or both;

litigation involving our company, our general industry or both;

additions or departures of key personnel; and

investors’ general perception of us.

9

 
  
   
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
In addition, if the market for technology stocks or the stock market in general experiences a loss of investor confidence, the trading
price  of  our  common  stock  could  decline  for  reasons  unrelated  to  our  business,  financial  condition  or  results  of  operations.    If  any  of  the
foregoing occurs, it could cause our stock price to fall and may expose us to class action lawsuits that, even if unsuccessful, could be costly to
defend and a distraction to management.

Anti-takeover provisions in our charter documents and Utah law could discourage delay or prevent a change of control of our company
and may affect the trading price of our common stock.

We  are  a  Utah  corporation  and  the  anti-takeover  provisions  of  the  Utah  Control  Shares Acquisition Act  may  discourage,  delay  or
prevent a change of control by limiting the voting rights of control shares acquired in a control share acquisition.  In addition, our Amended
and  Restated Articles  of  Incorporation  and  bylaws  may  discourage,  delay  or  prevent  a  change  in  our  management  or  control  over  us  that
shareholders may consider favorable.  Among other things, our Amended and Restated Articles of Incorporation and bylaws:

·

·

·

authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to thwart a takeover
attempt;

provide that vacancies on our board of directors, including newly created directorships, may be filled only by a majority
vote of directors then in office, except a vacancy occurring by reason of the removal of a director without cause shall be
filled by vote of the shareholders; and

limit who may call special meetings of shareholders.

These provisions could have the effect of delaying or preventing a change of control, whether or not it is desired by, or beneficial to,

our shareholders.

We do not currently intend to pay dividends on our common stock and, consequently, the ability to achieve a return on an investment in
our common stock will depend on appreciation in the price of our common stock.

We do not expect to pay cash dividends on our common stock.  Any future dividend payments are within the absolute discretion of
our  board  of  directors  and  will  depend  on,  among  other  things,  our  results  of  operations,  working  capital  requirements,  capital  expenditure
requirements,  financial  condition,  contractual  restrictions,  business  opportunities,  anticipated  cash  needs,  provisions  of  applicable  law  and
other  factors  that  our  board  of  directors  may  deem  relevant.    We  may  not  generate  sufficient  cash  from  operations  in  the  future  to  pay
dividends on our common stock.

Our common stock is thinly traded and there may not be an active, liquid trading market for our common stock.

Our common stock is currently quoted on the Over the Counter Bulletin Board, or OTCBB.  However, there is no guarantee that our
common stock will be actively traded on the OTCBB, or that the volume of trading will be sufficient to allow for timely trades.  Investors may
not  be  able  to  sell  their  shares  quickly  or  at  the  latest  market  price  if  trading  in  our  stock  is  not  active  or  if  trading  volume  is  limited.    In
addition, if trading volume in our common stock is limited, trades of relatively small numbers of shares may have a disproportionate effect on
the market price of our common stock.

In addition, some aspects of the OTCBB may deter investors from purchasing our common stock, which can suppress trading in our
common stock.  For example, the OTCBB lacks the strict listing standards of a national stock exchange regarding corporate governance, a
minimum stock price, and various matters which have to be approved by shareholders.  The only requirement for inclusion in the OTCBB is
that the issuer be current in its SEC reporting requirements, and that the issuer obligates itself to file periodic reports and otherwise comply
with those provisions of the 1934 Act applicable to it.  Shareholders of OTCBB companies frequently have difficulty in getting buy/sell orders
filled promptly, and/or at expected prices.  OTCBB companies generally have lower trading volume, which contributes to the illiquidity of
investing  in  such  companies.    Trading  activity  on  the  OTCBB  is  not  conducted  as  efficiently  as  trades  of  national  stock  exchange-listed
securities.    There  are  no  automated  systems  for  negotiating  trades  on  the  OTCBB,  so  trades  must  be  conducted  by  telephone  by  a  broker-
dealer.  In times of heavy market volume, the limitations of this process may increase the time it takes to make trades and the price of the
stock may fluctuate in the interim.  These factors may make it difficult for investors to buy additional shares or to sell the shares that they
hold.

Our common stock is subject to “Penny Stock” restrictions.

As long as the price of our common stock remains at less than $5 per share, we will be subject to so-called penny stock rules which
could decrease our stock’s market liquidity.  The Securities and Exchange Commission has adopted regulations which define a “penny stock”
to include any equity security that has a market price of less than $5 per share or an exercise price of less than $5 per share, subject to certain
exceptions.  For any transaction involving a penny stock, unless exempt, the rules require the delivery to and execution by the retail customer
of  a  written  declaration  of  suitability  relating  to  the  penny  stock,  which  must  include  disclosure  of  the  commissions  payable  to  both  the
broker/dealer  and  the  registered  representative  and  current  quotations  for  the  securities.    Finally,  the  broker/dealer  must  send  monthly
statements  disclosing  recent  price  information  for  the  penny  stocks  held  in  the  account  and  information  on  the  limited  market  in  penny
stocks.  Those requirements could adversely affect the market liquidity of our common stock.  There can be no assurance that the price of our
common stock will rise above $5 per share so as to avoid these regulations.

 
  
 
 
 
 
 
   
   
10

 
Further issuances of equity securities may be dilutive to current stockholders.

It is likely that we will be required to seek additional capital in the future. This capital funding could involve one or more types of
equity securities, including convertible debt, common or convertible preferred stock and warrants to acquire common or preferred stock. Such
equity securities could be issued at or below the then-prevailing market price for our common stock. Any issuance of additional shares of our
common stock will be dilutive to existing stockholders and could adversely affect the market price of our common stock.

The exercise of conversion rights, options and warrants outstanding and available for issuance may adversely affect the market price of
our common stock.

As of December 31, 2011, we had outstanding employee options to purchase a total of 685,000 shares of common stock at exercise
prices ranging from $0.14 to $5.60 per share, with a weighted average exercise price of $1.45. As of December 31, 2011, we had outstanding
non-employee options to purchase a total of 425,000 shares of common stock at an exercise price of $1.00 per share. As  of  December  31,
2011, we had warrants outstanding to purchase a total of 14,711,864 shares of common stock at exercise prices ranging from $0.13 to $4.17
per share, with a weighted average exercise price of $0.50. The exercise of outstanding options and warrants and the sale in the public market
of  the  shares  purchased  upon  such  exercise  will  be  dilutive  to  existing  stockholders  and  could  adversely  affect  the  market  price  of  our
common stock. 

The industry within which we operate is intensely competitive and rapidly evolving.

Risks Related to Our Business

We operate in a highly competitive, quickly changing environment, and our future success will depend on our ability to develop and
introduce new products and product enhancements that achieve broad market acceptance in the markets within which we compete.  We will
also need to respond effectively to new product announcements by our competitors by quickly introducing competitive products.

Delays in product development and introduction could result in:

·

·

·

loss of or delay in revenue and loss of market share;

negative publicity and damage to our reputation and the reputation of our product offerings; and

decline in the average selling price of our products.

We have identified material weaknesses in our internal controls as of December 31, 2011 that, if not properly remediated, could result in
material misstatements in our financial statements in future periods.

Based on an evaluation of our disclosure controls and procedures as of December 31, 2011, our management has concluded that, as of
December 31, 2011, there were material weaknesses in our internal control over financial reporting relating to the need for a stronger internal
control environment.  A material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial
reporting, such that there is a more than a remote likelihood that a material misstatement of annual or interim financial statements would not
be prevented or detected.  In March 2012, the Company’s management recommended, and the Company’s Audit Committee concluded, that
certain of our audited and interim financial statements would need to be restated as a result of certain adjustments and, as a result, could no
longer  be  relied  upon.  Until  these  material  weaknesses  in  our  internal  control  over  financial  reporting  are  remediated,  there  is  reasonable
possibility in the future that additional material misstatements of our annual or interim consolidated financial statements could occur in the
future and not be prevented or detected by our internal controls in a timely manner.

Government regulation of our products could impair our ability to sell such products in certain markets.

The rules of the Federal Communications Commission, or FCC, permit the operation of unlicensed digital devices that radiate radio
frequency  emissions  if  the  manufacturer  complies  with  certain  equipment  authorization  procedures,  technical  requirements,  marketing
restrictions and product labeling requirements.  Differing technical requirements apply to “Class A” devices intended for use in commercial
settings, and “Class B” devices intended for residential use to which more stringent standards apply.  An independent, FCC-certified testing
lab  has  verified  that  our  iWire  System  product  suite  complies  with  the  FCC  technical  requirements  for  Class  A  and  Class  B  digital
devices.  No further testing of these devices is required, and the devices may be manufactured and marketed for commercial and residential
use.    Additional  devices  designed  by  us  for  commercial  and  residential  use  will  be  subject  to  the  FCC  rules  for  unlicensed  digital
devices.    Moreover,  if  in  the  future,  the  FCC  changes  its  technical  requirements  for  unlicensed  digital  devices,  further  testing  and/or
modifications  of  devices  may  be  necessary.    Failure  to  comply  with  any  FCC  technical  requirements  could  impair  our  ability  to  sell  our
products in certain markets and could have a negative impact on our business and results of operations.

11

 
   
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
Products sold by our competitors could become more popular than our products or render our products obsolete.

The  market  for  our  products  and  services  is  highly  competitive.    Some  of  our  competitors  have  longer  operating  histories,  greater
name  recognition  and  substantially  greater  financial,  technical,  sales,  marketing  and  other  resources.    These  competitors  may,  among  other
things, undertake more extensive marketing campaigns, adopt more aggressive pricing policies, obtain more favorable pricing from suppliers
and manufacturers and exert more influence on the sales channel than we can.  As a result, we may not be able to compete successfully with
these competitors, and these competitors may develop or market technologies and products that are more widely accepted than those being
developed by us or that would render our products obsolete or noncompetitive.  We anticipate that competitors will also intensify their efforts
to penetrate our target markets.  These competitors may have more advanced technology, more extensive distribution channels, stronger brand
names, bigger promotional budgets and larger customer bases than we do.  These companies could devote more capital resources to develop,
manufacture and market competing products than we could.  If any of these companies are successful in competing against us, our sales could
decline, our margins could be negatively impacted, and we could lose market share, any of which could seriously harm our business, results of
operations, and prospects. 

We may not be able to obtain patents, which could have a material adverse effect on our business.

We currently have several patents pending.  We also intend to file additional patent applications that we deem to be economically
beneficial.  If we are not successful in obtaining patents, we will have limited protection against those who might copy our technology.  As a
result, the failure to obtain patents could negatively impact our business, results of operations, and prospects.

Infringement  by  third  parties  on  our  proprietary  technology  and  development  of  substantially  equivalent  proprietary  technology  by  our
competitors could negatively impact our business.

Our success depends partly on our ability to maintain patent and trade secret protection, to obtain future patents and licenses and to
operate without infringing on the proprietary rights of third parties.  There can be no assurance that the measures we have taken to protect our
intellectual property rights, including intellectual property rights of third parties integrated into our Telkonet iWire System product suite and
Telkonet  SmartEnergy  products  will  prevent  misappropriation  or  circumvention.    In  addition,  there  can  be  no  assurance  that  any  patent
application, when filed, will result in an issued patent, or that our existing patents, or any patents that may be issued in the future, will provide
us with significant protection against competitors.  Moreover, there can be no assurance that any patents issued to, or licensed by, us will not
be  infringed  upon  or  circumvented  by  others.    Infringement  by  third  parties  on  our  proprietary  technology  could  negatively  impact  our
business.  Moreover, litigation to establish the validity of patents, to assert infringement claims against others, and to defend against patent
infringement claims can be expensive and time-consuming, even if the outcome is in our favor.  We also rely to a lesser extent on unpatented
proprietary  technology,  and  no  assurance  can  be  given  that  others  will  not  independently  develop  substantially  equivalent  proprietary
information,  techniques  or  processes  or  that  we  can  meaningfully  protect  our  rights  to  such  unpatented  proprietary  technology.    If  our
competitors  develop  substantially  equivalent  technology  and  we  are  unable  to  enforce  any  intellectual  property  rights  with  respect  to  such
technology in a cost-effective manner or at all, our business and operations would suffer significant harm.

We may incur substantial damages due to litigation.

We cannot be certain that our products do not and will not infringe issued patents or other intellectual property rights of others. We
are currently a defendant in an action in which it is alleged that we have infringed the intellectual property rights of another party.  If it were
determined  that  our  products  infringe  the  intellectual  property  rights  of  another,  we  could  be  required  to  pay  substantial  damages  or  be
enjoined  from  licensing  or  using  the  infringing  products  or  technology. Additionally,  if  it  were  determined  that  our  products  infringe  the
intellectual property rights of others, we would need to obtain licenses from these parties or substantially re-engineer our products in order to
avoid  infringement.  We  might  not  be  able  to  obtain  the  necessary  licenses  on  acceptable  terms  or  at  all,  or  to  re-engineer  our  products
successfully. Any of the foregoing could cause us to incur significant costs and prevent us from selling our products.

We are currently defending one action alleging that we are in breach of obligations to make severance and other payments to a former
employee.  If it is determined that we are in breach of any such obligations, we could be required to pay substantial damages to this former
employee.

We depend on a small team of senior management and may have difficulty attracting and retaining additional personnel.

Our  future  success  will  depend  in  large  part  upon  the  continued  services  and  performance  of  senior  management  and  other  key
personnel.  If we lose the services of any member of our senior management team, our overall operations could be materially and adversely
affected.    In  addition,  our  future  success  will  depend  on  our  ability  to  identify,  attract,  hire,  train,  retain  and  motivate  other  highly  skilled
technical,  managerial,  marketing,  purchasing  and  customer  service  personnel  when  they  are  needed.    Competition  for  these  individuals  is
intense.    We  cannot  ensure  that  we  will  be  able  to  successfully  attract,  integrate  or  retain  sufficiently  qualified  personnel  when  the  need
arises.  Any failure to attract and retain the necessary technical, managerial, marketing, purchasing and customer service personnel could have
a negative effect on our financial condition and results of operations.  

12

 
   
 
 
 
 
 
 
 
 
  
 
Any  acquisitions  we  make  could  result  in  difficulties  in  successfully  managing  our  business  and  consequently  harm  our  financial
condition.

We may seek to expand by acquiring complementary businesses in our current or ancillary markets.  We cannot accurately predict
the  timing,  size  and  success  of  our  acquisition  efforts  and  the  associated  capital  commitments  that  might  be  required.    We  expect  to  face
competition  for  acquisition  candidates,  which  may  limit  the  number  of  acquisition  opportunities  available  to  us  and  may  lead  to  higher
acquisition  prices.    There  can  be  no  assurance  that  we  will  be  able  to  identify,  acquire  or  profitably  manage  additional  businesses  or
successfully integrate acquired businesses, if any, without substantial costs, delays or other operational or financial difficulties. In addition,
acquisitions involve a number of other risks, including:

·

·

·

·

·

failure of the acquired businesses to achieve expected results;

diversion of management’s attention and resources to acquisitions;

failure to retain key customers or personnel of the acquired businesses;

disappointing quality or functionality of acquired equipment and people; and

risks associated with unanticipated events, liabilities or contingencies.

Client dissatisfaction or performance problems at a single acquired business could negatively affect our reputation.  The inability to
acquire businesses on reasonable terms or successfully integrate and manage acquired companies, or the occurrence of performance problems
at acquired companies, could result in dilution, unfavorable accounting treatment or one-time charges and difficulties in successfully managing
our business.

Our inability to obtain capital, use internally generated cash or debt, or use shares of our common stock to finance future acquisitions
could impair the growth and expansion of our business.

Reliance  on  internally  generated  cash  or  debt  to  finance  our  operations  or  complete  acquisitions  could  substantially  limit  our
operational  and  financial  flexibility.    The  extent  to  which  we  will  be  able  or  willing  to  use  shares  of  our  common  stock  to  consummate
acquisitions will depend on the market value of our common stock which will vary, and our liquidity.  Using shares of our common stock for
this purpose also may result in significant dilution to our then existing stockholders.  To the extent that we are unable to use our common stock
to make future acquisitions, our ability to grow through acquisitions may be limited by the extent to which we are able to raise capital through
debt or additional equity financings.  No assurance can be given that we will be able to obtain the necessary capital to finance any acquisitions
or our other cash needs.  If we are unable to obtain additional capital on acceptable terms, we may be required to reduce the scope of any
expansion  or  redirect  resources  committed  to  internal  purposes.    In  addition  to  requiring  funding  for  acquisitions,  we  may  need  additional
funds  to  implement  our  internal  growth  and  operating  strategies  or  to  finance  other  aspects  of  our  operations.    Our  failure  to:  (i)  obtain
additional  capital  on  acceptable  terms;  (ii)  use  internally  generated  cash  or  debt  to  complete  acquisitions  because  it  significantly  limits  our
operational  or  financial  flexibility;  or  (iii)  use  shares  of  our  common  stock  to  make  future  acquisitions,  may  hinder  our  ability  to  actively
pursue any acquisitions.

Potential fluctuations in operating results could have a negative effect on the price of our common stock.

Our operating results may fluctuate significantly in the future as a result of a variety of factors, most of which are outside our control,

including:

·

·

·

·

·

·

·

the level of use of the Internet;

the demand for high-tech goods;

the amount and timing of capital expenditures and other costs relating to the expansion of our operations;

price competition or pricing changes in the industry;

technical difficulties or system downtime;

economic conditions specific to the internet and communications industry; and

general economic conditions.

13

 
   
 
 
 
 
 
 
 
    
 
 
 
 
 
 
 
 
 
 
   
 
Our  financial  results  may  also  be  significantly  impacted  by  certain  accounting  treatment  of  acquisitions,  financing  transactions  or
other matters. Such accounting treatment could have a material impact on our results of operations and have a negative impact on the price of
our common stock.

We  rely  on  a  limited  number  of  third  party  suppliers.  If  these  companies  fail  to  perform  or  experience  delays,  shortages,  or  increased
demand for their products or services, we may face shortages, increased costs, and may be required to suspend deployment of our products
and services.

We  depend  on  a  limited  number  of  third  party  suppliers  to  provide  the  components  and  the  equipment  required  to  deliver  our
solutions.  If these providers fail to perform their obligations under our agreements with them or we are unable to renew these agreements, we
may  be  forced  to  suspend  the  sale  and  deployment  of  our  products  and  services  and  enrollment  of  new  customers,  which  would  have  an
adverse effect on our business, prospects, financial condition and operating results.

Our management and operational systems might be inadequate to handle our potential growth.

We may experience growth that could place a significant strain upon our management and operational systems and resources.  Failure
to manage our growth effectively could have a material adverse effect upon our business, results of operations and financial condition.  Our
ability to compete effectively and to manage future growth will require us to continue to improve our operational systems, organization and
financial and management controls, reporting systems and procedures.  We may fail to make these improvements effectively.  Additionally,
our  efforts  to  make  these  improvements  may  divert  the  focus  of  our  personnel.    We  must  integrate  our  key  executives  into  a  cohesive
management team to expand our business.  If new hires perform poorly, or if we are unsuccessful in hiring, training and integrating these new
employees, or if we are not successful in retaining our existing employees, our business may be harmed.  To manage the growth we will need
to  increase  our  operational  and  financial  systems,  procedures  and  controls.    Our  current  and  planned  personnel,  systems,  procedures  and
controls may not be adequate to support our future operations.  We may not be able to effectively manage such growth, and failure to do so
could have a material adverse effect on our business, financial condition and results of operations.

We may be affected if the United States participates in wars or military or other action or by international terrorism.

Involvement  in  a  war  or  other  military  action  or  acts  of  terrorism  may  cause  significant  disruption  to  commerce  throughout  the
world.  To the extent that such disruptions result in (i) delays or cancellations of customer orders, (ii) a general decrease in consumer spending
on information technology, (iii) our inability to effectively market and distribute our services or products or (iv) our inability to access capital
markets, our business and results of operations could be materially and adversely affected.  We are unable to predict whether the involvement
in a war or other military action will result in any long-term commercial disruptions or if such involvement or responses will have any long-
term material adverse effect on our business, results of operations, or financial condition.

Our exposure to the credit risk of our customers and suppliers may adversely affect our financial results.

We sell our products to customers that have in the past, and may in the future, experience financial difficulties, particularly in light of
the recent global economic downturn. If our customers experience financial difficulties, we could have difficulty recovering amounts owed to
us from these customers. While we perform credit evaluations and adjust credit limits based upon each customer’s payment history and credit
worthiness, such programs may not be effective in reducing our exposure to credit risk. We evaluate the collectability of accounts receivable,
and  based  on  this  evaluation  make  adjustments  to  the  allowance  for  doubtful  accounts  for  expected  losses. Actual  bad  debt  write-offs  may
differ from our estimates, which may have a material adverse effect on our financial condition, operating results and cash flows.

Our  suppliers  may  also  experience  financial  difficulties,  which  could  result  in  our  having  difficulty  sourcing  the  materials  and
components we use in producing our products and providing our services. If we encounter such difficulties, we may not be able to produce our
products for our customers in a timely fashion which could have an adverse effect on our results of operations, financial condition and cash
flows.

The recent deterioration of the economy and credit markets may adversely affect our future results of operations.  

Our operations and performance depend to some degree on general economic conditions and their impact on our customers’ finances
and purchase decisions.  As a result of recent economic events, potential customers may elect to defer purchases of capital equipment items,
such as the products we manufacture and supply.  Additionally, the credit markets and the financial services industry have been experiencing a
period  of  upheaval  characterized  by  the  bankruptcy,  failure,  collapse  or  sale  of  various  financial  institutions  and  an  unprecedented  level  of
intervention  from  the  United  States  government.  While  the  ultimate  outcome  of  these  events  cannot  be  predicted,  it  may  have  a  material
adverse effect on our customers’ ability to fund their operations thus adversely impacting their ability to purchase our products or to pay for
our products on a timely basis, if at all.  These and other economic factors could have a material adverse effect on demand for our products,
the collection of payments for our products and on our financial condition and operating results.

14

 
   
 
 
 
   
 
We may not be able to obtain payment and performance bonds, which could have a material adverse effect on our business.

Our  ability  to  deploy  our  SmartEnergy  platform  into  the  energy  management  initiatives  in  military  housing  and  deployments  may
rely  on  our  ability  to  obtain  payment  and  performance  bonds  which  may  be  an  essential  element  to  work  orders  for  the  installation  of  our
products and services.  If we are unable to obtain payment and performance bonds in a timely fashion as required by an applicable work order,
we  may  not  be  entitled  to  payment  under  the  work  order  until  such  bonds  have  been  provided  or  until  such  a  requirement  is  expressly
waived.  And any delays due to a failure to furnish bonds may not entitle us to a price increase for the work or an extension of time to complete
the work and may entitle the other party to terminate our work order without liability and to indemnify such party from damages suffered as a
result of our failure to deliver the bonds and the termination of the work order. As a result, the failure to obtain bonds where required could
negatively impact our business, results of operations, and prospects.

Risks Relating to Our Financial Results and Need for Financing

Our independent auditors have expressed substantial doubt about our ability to continue as a going concern, which may hinder our ability
to obtain future financing.

In  its  report  dated  April  23,  2012,  our  independent  auditors  report  on  our  consolidated  financial  statements  for  the  year  ended
December  31,  2011  included  an  explanatory  paragraph  relating  to  our  ability  to  continue  as  a  going  concern  based  on  our  net  losses  and
deficits in cash flows from operations and negative working capital.  We continue to experience net operating losses.  Our ability to continue
as a going concern is subject to our ability to generate a profit and/or obtain necessary funding from outside sources, including by the sale of
our securities or assets, or obtaining loans from financial institutions, where possible.  Our continued net operating losses and the uncertainty
regarding contingent liabilities cast doubt on our ability to meet such goals.  

We have a limited number of shares of common stock available for future issuance which could adversely affect our ability to raise capital
or consummate acquisitions.

We are currently authorized to issue 190,000,000 shares of common stock under our Articles of Incorporation.  As of April 11, 2012,
we have issued 104,349,507 shares of common stock and have approximately 156,073,569 shares of common stock committed for issuance
after  giving  effect  to  the  assumed  exercise  of  all  outstanding  warrants  and  options  and  assumed  conversion  of  preferred  stock.    Due  to  the
limited  number  of  authorized  shares  available  for  issuance  and  because  of  the  significant  competition  for  acquisitions,  we  may  not  able  to
consummate an acquisition until we increase the number of shares we are authorized to issue.  To facilitate the possibility and flexibility of
raising additional capital or the completion of potential acquisitions, we would need to seek stockholder approval to increase the number of
our  authorized  shares  of  common  stock.    We  can  provide  no  assurance  that  we  will  succeed  in  amending  our Articles  of  Incorporation  to
increase the number of shares of common stock we are authorized to issue.  If we are not successful in raising sufficient additional capital, we
may not be able to continue as a going concern and our shareholders may lose their entire investment.

We have a history of operating losses and an accumulated deficit and expect to continue to incur losses for the foreseeable future.

Since inception through December 31, 2011, we have incurred cumulative losses of $118,344,196 and have never generated enough
funds through operations to support our business.  As of December 31, 2011, we have a working capital deficiency of $774,915.  Because of
the  numerous  risks  and  uncertainties  associated  with  our  technology,  the  industry  in  which  we  operate,  and  other  factors,  we  are  unable  to
predict the extent of any future losses or when we will become profitable, if ever.  If we are unable to generate sufficient revenues from our
operations to meet our working capital requirements for the next twelve months, we expect to finance our future cash needs through public or
private equity offerings, debt financings and interest income earned on our cash balances.  We cannot be certain that additional funding will be
available on acceptable terms, or at all.

Our business activities might require additional financing that might not be obtainable on acceptable terms, if at all, which could have a
material adverse effect on our financial condition, liquidity and our ability to operate going forward.

The  actual  amount  of  capital  required  to  fund  our  operations  and  development  may  vary  materially  from  our  estimates.  If  our
operations fail to generate the cash that we expect, we may have to seek additional capital to fund our business. If we are required to obtain
additional  funding  in  the  future,  we  may  have  to  sell  assets,  seek  debt  financing  or  obtain  additional  equity  capital.  In  addition,  any
indebtedness we incur in the future could subject us to restrictive covenants limiting our flexibility in planning for, or reacting to changes in,
our business. If we do not comply with such covenants, our lenders could accelerate repayment of our debt or restrict our access to further
borrowings. If we raise funds by selling more stock, your ownership in us will be diluted, and we may grant future investors rights superior to
those of the common stock that you hold. If we are unable to obtain additional capital when needed, we may have to delay, modify or abandon
some of our expansion plans. This could slow our growth, negatively affect our ability to compete in our industry and adversely affect our
financial condition.

15

 
  
 
 
 
 
 
      
 
A significant portion of our total assets consists of goodwill and intangible assets, which is subject to a periodic impairment analysis, and a
significant impairment determination could have an adverse effect on our results of operations even without a significant loss of revenue
or increase in cash expenses attributable to such period.

In connection with the preparation of the Annual Report on Form 10-K, the management of the Company assessed and determined
that the estimated carrying value of the Company’s Smart Systems International reporting unit exceeded its estimated fair value.  As a result,
the Company recorded a material impairment charge of $3.1 million to goodwill for the year ended December 31, 2011.  We have goodwill
and  intangible  assets  of  approximately  $8.6  million  and  $1.7  million,  respectively,  at  December  31,  2011  resulting  from  recent  and  past
acquisitions.  We evaluate this goodwill for impairment based on the fair value of the operating business units to which this goodwill relates at
least once a year.  This estimated fair value could change if we are unable to achieve operating results at the levels that have been forecasted,
the market valuation of those business units decreases based on transactions involving similar companies, or there is a permanent, negative
change in the market demand for the services offered by the business units.  These changes could result in an additional impairment of the
existing goodwill balance in the future that could require a material non-cash charge to our results of operations.

Our failure to comply with covenants under debt instruments could trigger prepayment obligations.

Our failure to comply with the covenants under our debt instruments could result in an event of default, which, if not cured or waived,
could  result  in  us  being  required  to  repay  these  borrowings  before  their  due  date.    If  we  are  forced  to  refinance  these  borrowings  on  less
favorable terms, our results of operations and financial condition could be adversely affected by increased costs and rates.

If  we  fail  to  remain  current  on  our  reporting  requirements,  we  could  be  removed  from  the  OTC  Bulletin  Board,  which  would  limit  the
ability of broker-dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market.

Companies trading on the OTC Bulletin Board, such as us, must be reporting issuers under Section 12 of the Securities Exchange Act
of 1934, as amended, or the Exchange Act, and must be current in their reports under Section 13 of the Exchange Act in order to maintain price
quotation privileges on the OTC Bulletin Board.  If we fail to remain current on our reporting requirements, we could be removed from the
OTC Bulletin Board.  As a result, the market liquidity for our securities could be severely adversely affected by limiting the ability of broker-
dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market.

We have debt agreements that contain certain events of default and are secured by all of our assets.

We  have  a  $300,000  outstanding  term  debt  with  the  State  of  Wisconsin’s  Department  of  Commerce  that  matures  in  December
2016.  Our debt agreement contains certain events of default, including, among other things, failure to pay, violation of covenants, and certain
other expressly enumerated events.  The State of Wisconsin holds a first priority security interest in our assets. If we were to trigger an event of
default under the agreement, it would have a significant negative impact on our business.

ITEM 2.  PROPERTIES.

The  Company  presently  leases  approximately  14,000  square  feet  of  office  space  in  Milwaukee,  Wisconsin  for  its  corporate

headquarters.  The Milwaukee lease expires in March 2020.  

The Company presently leases approximately 16,000 square feet of commercial office space in Germantown, Maryland.  The lease
commitments expire in December 2015.  In July 2011, Telkonet executed a sublease agreement for 11,626 square feet of the office space in
Germantown,  Maryland.    The  sublease  term  will  expire  in  January  2013.    The  subtenant  received  a  one  month  rent  abatement  and  has  the
option to extend the sublease from January 2013 to December 2015.

ITEM 3.  LEGAL PROCEEDINGS.

Tellabs, Inc. v. Telkonet, Inc.

Our landlord has filed a claim for unpaid rent in a case styled Tellabs, Inc. v. Telkonet, Inc. in the Circuit Court for Montgomery
County, State of Maryland and was granted a judgment in March 2010 in the amount of $64,966. Pursuant to that judgment, we received a
notice of eviction from our landlord for the unpaid rent. We sought to extend the date for eviction but were unable to negotiate a payment plan
acceptable to the landlord and voluntarily vacated the space on May 3, 2010.  Our landlord has filed an additional claim for unpaid rent and
other  expenses  alleged  to  be  due  in  a  case  styled  Tellabs,  Inc.  v.  Telkonet,  Inc.  in  the  Circuit  Court  for  Montgomery  County,  State  of
Maryland.  A settlement of $110,000 was agreed upon and the suit was dismissed on January 28, 2011.  All amounts due were paid in full as
of December 31, 2011.

Linksmart Wireless Technology, LLC v. T-Mobile USA, Inc.

On July 1, 2008, Linksmart Wireless Technology, LLC, or Linksmart, filed a civil lawsuit in the Eastern District of Texas against
EthoStream, LLC, our wholly-owned subsidiary and 22 other defendants (Linksmart Wireless Technology, LLC v. T-Mobile USA, Inc., et al,
U.S.  District  Court,  for  the  Eastern  District  of  Texas,  Marshall  Division,  No.2:08-cv-00264-TJW-CE).    This  lawsuit  alleges  that  the
defendants’  services  infringe  a  wireless  network  security  patent  held  by  Linksmart.  Linksmart  seeks  a  permanent  injunction  enjoining  the
defendants from infringing, inducing the infringement of, or contributing to the infringement of its patent, an award of damages and attorney’s
fees.

 
   
  
 
 
  
   
16

    
 
On August 1, 2008, we timely filed an answer to the complaint denying the allegations. On February 27, 2009, the USPTO granted a
reexamination request with respect to the patent in issue in this lawsuit.  Based upon four highly relevant and material prior art references that
had not been considered by the USPTO in its initial examination, it found a “substantial new question of patentability” affecting all claims of
the patent in suit.  On August 2, 2010, the USPTO issued a Final Office Action rejecting every claim of the patent in suit.  If this action is
upheld on appeal it will result in the elimination of all of the issues in the pending litigation. There is a possibility that the claims of the patent
will be reinstated on appeal either in their original form or as amended.  

Defendant Ramada Worldwide, Inc. provided us with notice of the suit and demanded that we defend and indemnify it pursuant to a
vendor direct supplier agreement between EthoStream and WWC Supplier Services, Inc., a Ramada affiliate (wherein we agreed to indemnify,
defend  and  hold  only  Ethostream  supported  Ramada  properties  harmless  from  and  against  claims  of  infringement).   After  a  review  of  that
agreement,  it  was  determined  that  EthoStream  owes  the  duty  to  defend  and  indemnify  with  respect  to  services  provided  by  Telkonet  to
Ramada and it has assumed Ramada’s defense.  An answer on Ramada’s behalf was filed in U.S. District Court, for the Eastern District of
Texas, Marshall Division on September 19, 2008.

The parties agreed to and the Court ordered a stay of the litigation pending the conclusion of the reexamination proceeding.  The case
was reopened in early 2012 based on the expectation that the USPTO will issue a reexamination certificate and as of March 16, 2012, a new
judge was assigned to the case in view of the impending retirement of the originally assigned judge.  A new schedule for the case is expected
to be determined by the new judge.

Robert P. Crabb v. Telkonet Inc.

On November 9, 2010, a former executive, Robert P. Crabb, served Telkonet, Inc. and Telkonet Communications, Inc. ("Telkonet")
with a Complaint in the Circuit Court for Montgomery County, MD alleging (1) violation of Maryland’s Wage Payment and Collection Act
(2)  Breach  of  Contract  and  (3)  Promissory  Estoppel/Detrimental  Reliance.  The  claims  in  his  Complaint  arose  out  of  his  retirement  in
September  2007.  In  terms  of  relief,  Mr.  Crabb  sought "severance  compensation"  in  the  amount  of  $156,000,  treble  damages,  interest,  and
attorneys’ fees. This lawsuit was resolved as part of a voluntary settlement prior to the scheduled four day jury trial beginning on December
12, 2011. The parties executed a settlement agreement and general release on January 20, 2012 for $127,000.  On January 25, 2012, the Court
entered the parties’ joint Stipulation of Dismissal.

Stephen L. Sadle v. Telkonet, Inc

On April 15, 2011, a former executive, Stephen L. Sadle, served Telkonet, Inc. and Telkonet Communications, Inc. ("Telkonet") with
a Complaint in the Circuit Court for Montgomery County, MD alleging (1) Breach of Contract, (2) Promissory Estoppel/Detrimental Reliance
and (3) violation of Maryland's Wage Payment and Collection Act. The three claims in his Complaint each arise out of his retirement in 2007.
On May 27, 2011, the defendants filed a motion to dismiss Mr. Sadle's claims. On August 10, 2011, the court granted in full the Defendants'
motion to dismiss.

Specifically, the Court dismissed, with prejudice, Plaintiff's claim under the Maryland Wage Payment and Collection Act. However,
as  part  of  its  Order,  the  Court  permitted  Plaintiff  to  amend  his  Complaint  as  to  his  Breach  of  Contract  (Count  II)  and  Promissory
Estoppel/Detrimental Reliance (Count III) claims only within 30 days. On September 14, 2011, Mr. Sadle filed his First Amended Complaint.
On September 30, 2011, Telkonet filed its Answer and Counterclaims for Negligence (based on a fiduciary duty) and Recoupment. Mr. Sadle
has not yet filed an Answer to Telkonet’s counterclaims. The parties have exchanged written discovery and scheduled preliminary depositions.
A hearing on the pending cross-motions for summary judgment was held on March 21, 2012.

In terms of relief, Mr. Sadle is seeking "severance compensation" in the amount of $195,000, treble damages, interest, and attorneys’
fees. Treble damages and attorneys’ fees are only available under the Maryland Wage Payment and Collection Act, however, and therefore
should  no  longer  be  available  to  Mr.  Sadle  in  light  of  the  dismissal  of  that  particular  claim.  Mr.  Sadle's  Complaint  provides  no  specific
accounting for the relief sought. The trial in this case is set for May 14, 2012.

ITEM 4.  MINE SAFETY DISCLOSURES.

None.

17

 
   
  
    
 
PART II

ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES.

Our common stock is currently quoted on the OTC Bulletin Board under the symbol “TKOI.”

The following table sets forth the quarterly high and low bid prices for our common stock for the years ended December 31, 2011 and

2010.

Year Ended December 31, 2011

First Quarter
Second Quarter
Third Quarter
Fourth Quarter
Year Ended December 31, 2010

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Record Holders

  $

  $

High

Low

0.13     $
0.23      
0.23      
0.22      

0.22     $
0.17      
0.29      
0.22      

0.09  
0.11  
0.12  
0.13  

0.13  
0.10  
0.13  
0.14  

As of April 11, 2012, we had 193 shareholders of record and 104,349,507 shares of our common stock issued and outstanding.

Dividend Policy

The Company has never paid dividends on its common stock and does not anticipate paying dividends in the foreseeable future.  It is
also subject to certain contractual restrictions on paying dividends on its common stock under the terms of its’ Series A and B preferred stock.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

ITEM 6.  SELECTED FINANCIAL DATA

This item is not applicable.

ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The  following  discussion  and  analysis  of  our  financial  condition  and  results  of  operations  should  be  read  in  conjunction  with  the
accompanying financial statements and related notes thereto.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires  us  to  make  estimates  and  assumptions  that  affect  the  amounts  reported  in  the  consolidated  financial  statements  and  accompanying
notes.  On an ongoing basis, we evaluate significant estimates used in preparing our consolidated financial statements including those related
to revenue recognition, fair value of financial instruments, guarantees and product warranties, stock based compensation, potential impairment
of  goodwill  and  other  long-lived  assets,  contingent  liabilities  and  business  combinations.    We  base  our  estimates  on  historical  experience,
underlying run rates and various other assumptions that we believe to be reasonable, the results of which form the basis for making judgments
about  the  carrying  values  of  assets  and  liabilities.   Actual  results  could  differ  from  these  estimates.  The  following  are  critical  judgments,
assumptions, and estimates used in the preparation of the consolidated financial statements.

Revenue Recognition

  For revenue from product sales, we recognize revenue in accordance with ASC 605-10, and ASC Topic 13 guidelines that require
that  four  basic  criteria  must  be  met  before  revenue  can  be  recognized:  (1)  persuasive  evidence  of  an  arrangement  exists;  (2)  delivery  has
occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured.  Determination of criteria (3) and (4) are
based  on  management’s  judgments  regarding  the  fixed  nature  of  the  selling  prices  of  the  products  delivered  and  the  collectability  of  those
amounts.  Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the
same period the related sales are recorded.  We defer any revenue for which the product has not been delivered or is subject to refund until
such time that we and the customer jointly determine that the product has been delivered or no refund will be required.  The guidelines also
address  the  accounting  for  arrangements  that  may  involve  the  delivery  or  performance  of  multiple  products,  services  and/or  rights  to  use
assets.

 
    
  
  
 
 
 
   
 
     
       
 
   
   
   
     
       
 
   
   
   
 
 
 
      
  
18

    
 
We provide call center support services to properties installed by us and also to properties installed by other providers. In addition,
we  provide  the  property  with  the  portal  to  access  the  Internet.  We  receive  monthly  service  fees  from  such  properties  for  our  services  and
Internet access. We recognize the service fee ratably over the term of the contract. The prices for these services are fixed and determinable
prior to delivery of the service. The fair value of these services is known due to objective and reliable evidence from contracts and standalone
sales.  We report such revenues as recurring revenues.

Total revenues do not include sales tax as we consider ourselves a pass through conduit for collecting and remitting sales taxes.

Fair Value of Financial Instruments

The  Company  accounts  for  the  fair  value  of  financial  instruments  in  accordance  with  ASC  820,  which  defines  fair  value  for
accounting  purposes,  establishes  a  framework  for  measuring  fair  value  and  expands  disclosure  requirements  regarding  fair  value
measurements.  Fair value is defined as an exit price, which is the price that would be received upon sale of an asset or paid upon transfer of a
liability in an orderly transaction between market participants at the measurement date.  The degree of judgment utilized in measuring the fair
value of assets and liabilities generally correlates to the level of pricing observability.  Financial assets and liabilities with readily available,
actively  quoted  prices  or  for  which  fair  value  can  be  measured  from  actively  quoted  prices  in  active  markets  generally  have  more  pricing
observability and require less judgment in measuring fair value.  Conversely, financial assets and liabilities that are rarely traded or not quoted
have less price observability and are generally measured at fair value using valuation models that require more judgment.  These valuation
techniques  involve  some  level  of  management  estimation  and  judgment,  the  degree  of  which  is  dependent  on  the  price  transparency  of  the
asset, liability or market and the nature of the asset or liability.  We have categorized our financial assets and liabilities that are recurring, at
fair value into a three-level hierarchy in accordance with these provisions.

Guarantees and Product Warranties

ASC 460-10, Guarantees requires that upon issuance of a guarantee, the guarantor must disclose and recognize a liability for the fair
value  of  the  obligation  it  assumes  under  that  guarantee.  The  Company’s  guarantees  were  issued  subject  to  the  recognition  and  disclosure
requirements of ASC 460-10 as of December 31, 2011 and 2010.

The Company records a liability for potential warranty claims. The amount of the liability is based on the trend in the historical ratio
of claims to sales. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that
its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in
the  period  such  determination  is  made.    During  the  year  ended  December  31,  2011  and  2010,  the  Company  experienced  approximately
between  3%  and  8%  of  units  returned. As  of  December  31,  2011  and  2010,  the  Company  recorded  warranty  liabilities  in  the  amount  of
$104,423 and $100,293, respectively, using this experience factor range.

Stock Based Compensation

We  account  for  our  stock  based  awards  in  accordance  with  ASC  718  (formerly  SFAS  123(R)  “ Share-Based  Payment”),  which
requires a fair value measurement and recognition of compensation expense for all share-based payment awards made to our employees and
directors, including employee stock options and restricted stock awards.

We  estimate  the  fair  value  of  stock  options  granted  using  the  Black-Scholes  valuation  model.  This  model  requires  us  to  make
estimates and assumptions including, among other things, estimates regarding the length of time an employee will retain vested stock options
before exercising them, the estimated volatility of our common stock price and the number of options that will be forfeited prior to vesting.
The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
Changes  in  these  estimates  and  assumptions  can  materially  affect  the  determination  of  the  fair  value  of  stock-based  compensation  and
consequently, the related amount recognized in our consolidated statements of operations.

Goodwill and Other Intangibles

In  accordance  with  the  accounting  guidance  on  goodwill  and  other  intangible  assets,  we  perform  an  annual  impairment  test  of
goodwill  at  our  reporting  unit  level  and  other  intangible  assets  at  our  unit  of  account  level,  or  more  frequently  if  events  or  circumstances
change that would more likely than not reduce the fair value of our reporting units below their carrying value.  Amortization is recorded for
other intangible assets with determinable lives using the straight line method over the 12 year estimated useful life. Goodwill is subject to a
periodic impairment assessment by applying a fair value test based upon a two-step method.  The first step of the process compares the fair
value of the reporting unit with the carrying value of the reporting unit, including any goodwill.  We utilize a discounted cash flow valuation
methodology to determine the fair value of the reporting unit.  This approach is developed from management’s forecasted cash flow data.  If
the fair value of the reporting unit exceeds the carrying amount of the reporting unit, goodwill is deemed not to be impaired.  If the carrying
amount  exceeds  fair  value,  we  calculate  an  impairment  loss.   Any  impairment  loss  is  measured  by  comparing  the  implied  fair  value  of
goodwill to the carrying amount of goodwill at the reporting unit, with the excess of the carrying amount over the fair value recognized as an
impairment loss.

Significant  assumptions  used  in  our  goodwill  impairment  test  at  December  31,  2011  included:    expected  revenue  growth  rates,
operating unit profit margins, working capital levels, discount rates of 12.9% and 17.5% for Ethostream and SSI, respectively and a terminal
value multiple. The expected future revenue growth rates and the expected operating unit profit margins were determined after considering
our historical revenue growth rates and operating unit profit margins, our assessment of future market potential, and our expectations of future

 
  
 
  
 
   
business performance.

19

   
 
The  table  below  provides  the  reporting  units’  estimated  fair  and  carrying  values,  which  were  determined  as  part  of  our  annual

goodwill impairment test performed at December 31, 2011.

(in $000s)

  Ethostream    

SSI

Estimated carrying values
Estimated fair values
Estimated fair values in the event of a 2% decrease in discount

rate

Estimated fair values in the event of a 2% increase in discount

rate

Goodwill impairment for year ended December 31, 2011

 $
 $

 $

 $
 $

8,425 
10,379 

 $
 $

11,138 

 $

9,691 
0 

 $
 $

7,055 
4,000 

4,450 

3,594 
3,100 

At  December  31,  2011,  the  Company  has  determined  that  a  portion  of  the  value  Smart  Systems  International’s  goodwill  has  been
impaired  based  upon  management’s  assessment  of  operating  results  and  forecasted  discounted  cash  flow  and  has  recorded  an  impairment
charge of $3,100,000. The goodwill and intangible asset impairment charge is non-cash in nature and does not impact our liquidity, cash flows
provided by operating activities or future operations.

Long-Lived Assets

We  review  long-lived  assets  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an
asset may not be recoverable in accordance with ASC 360-10 (formerly Statement of Financial Accounting Standards No. 144,  Accounting for
the Impairment or Disposal of Long-Lived Assets). Recoverability is measured by comparison of the carrying amount to the future net cash
flows which the assets are expected to generate.  If such assets are considered to be impaired, the impairment to be recognized is measured by
the  amount  by  which  the  carrying  amount  of  the  assets  exceeds  the  projected  discounted  future  cash  flows  arising  from  the  asset  using  a
discount rate determined by management to be commensurate with the risk inherent to our current business model.

Contingent Liabilities - Sales Tax

The Company engaged a sales tax consultant to assist in determining the extent of its potential sales tax exposure.  Based upon this
analysis,  management  determined  the  Company  had  probable  exposure  for  certain  unpaid  obligations,  including  interest  and  penalty,  of
approximately $1,100,000 including and prior to the year ended December 31, 2011. The Company has approximately $1,100,000 accrued at
the year ended December 31, 2011.  The Company intends to manage the liability by (1) confirming if customer’s self-assessed and remitted
tax to the applicable state(s) absent from our transactions (2) confirming if customers were subjected to a state audit and if so did it result in
the  customer  paying  tax  absent  from  our  transaction  (3)  invoicing  customers  for  the  back  taxes  and  (4)  establishing  voluntary  disclosure
agreements  with  the  applicable  states,  which  establishes  a  maximum  look-back  period  and  payment  arrangements.    However,  if  the
aforementioned methods prove unsuccessful and the Company is examined or challenged by taxing authorities, there exists possible exposure
of an additional $620,000, not including any applicable interest and penalties.

Results of Operations

Year Ended December 31, 2011 Compared to Year Ended December 31, 2010

Revenues

The table below outlines our product versus recurring revenues for comparable periods:

2011

Year Ended December 31,
2010
(As Restated)

Variance

Product
Recurring
Total

  $

  $

6,654,282      
4,526,680      
11,180,962      

60%     $
40%      
100%     $

6,632,108      
4,328,080      
10,960,188      

61%     $
39%      
100%     $

22,174      
198,600      
220,774      

0%  
5%  
2%  

Product revenue
For the year ended December 31, 2011, product revenue was primarily attributable to the sale and installation of SmartGrid and broadband
networking equipment, including EcoSmart technology, Telkonet Series 5 and Telkonet iWire products.  We market and sell to the hospitality,
education,  healthcare  and  government/military  markets.    The  EcoSmart  product  suite  consists  of  thermostats,  sensors,  controllers,  wireless
networking  products  and  a  control  platform.  The  Telkonet  Series  5  and  the  Telkonet  iWire  products  consist  of  the  Telkonet  Gateways,
Telkonet Extenders, the patented Telkonet Coupler, and Telkonet iBridges.  

20

 
   
 
 
   
     
 
   
 
 
 
 
 
 
   
   
 
 
   
     
     
     
     
     
 
   
  
   
 
For the year ended December 31, 2011, product revenue remained materially unchanged when compared to the prior year.  Product revenue in
2011 included approximately $4.03 million attributed to the sale and installation of energy management products, approximately $2.36 million
for  the  sale  and  installation  of  HSIA  products,  and  approximately  $0.26  million  attributable  to  the  sale  of  Telkonet  Series  5  Smart  Grid
products.   Since our sales of energy management and HSIA products are capital intensive, specifically in the hospitality market, we have been
impacted by the slow and tenuous economic recovery.  We expect to see sales growth in 2012 from the addition and/or renewal of energy
savings initiatives in the commercial sector and maximizing opportunities involving energy service companies.

Recurring Revenue
Recurring revenue is primarily attributed to recurring services. The Company recognizes revenue ratably over the service month for monthly
support revenues and defers revenue for annual support services over the term of the service period. The recurring revenue consists primarily
of  HSIA  support  services  and  advertising  revenue.   Advertising  revenue  is  based  on  impression-based  statistics  for  a  given  period  from
customer  site  visits  to  the  Company’s  login  portal  page  under  the  terms  of  advertising  agreements  entered  into  with  third-parties.    A
component of our recurring revenue is derived from fees, less pay back costs, associated with approximately 1% of our hospitality customers
who do not internally manage guest-related, internet transactions.

Recurring  revenue  includes  approximately  2,300  hotels  in  our  broadband  network  portfolio.    We  currently  support  approximately  221,000
HSIA rooms, with approximately 4.6 million monthly users.  For the year ended December 31, 2011, recurring revenue increased by 5% when
compared to the prior year.  The increase of recurring revenue was primarily attributed to new advertising revenue and new HSIA customers
added in 2011.

Cost of Sales

2011

Year ended December 31,

2010
(As Restated)

Variance

Product
Recurring
Total

  $

   $

3,820,753      
1,146,252      
4,967,005      

57%     $
25%      
44%     $

3,902,183      
1,258,610      
5,160,793      

59%     $
29%      
47%     $

(81,430 )    
(112,358 )    
(193,788 )    

-2%  
-9%  
-4%  

Product Costs
Costs  of  product  sales  include  equipment  and  installation  labor  related  to  the  sale  of  SmartGrid  and  broadband  networking  equipment,
including EcoSmart technology, Telkonet Series 5 and Telkonet iWire.  For the year ended December 31, 2011, product costs decreased by
2% when compared to the prior year. The decrease was due to decreased product cost and operational efficiencies in inventory and logistics.

Recurring Costs
Recurring costs are comprised of labor and telecommunication services for our Customer Service department.  For the year ended December
31, 2011, recurring costs decreased by 9% when compared to the prior year.  This decrease was primarily due to the elimination of an inter-
departmental allocation related to post installation service calls.  As the economy recovers, and we continued to add new HSIA customers to
our portfolio, we may need to hire additional support center staff which may affect our recurring product costs and margins.

Gross Profit

2011

Year ended December 31,
2010
(As Restated)

Variance

Product
Recurring
Total

  $

  $

2,833,529      
3,380,428      
6,213,957      

43%     $
75%      
56%     $

2,729,925      
3,069,470      
5,799,395      

41%     $
71%      
53%     $

103,604      
310,958      
414,562      

4%  
10%  
7%  

Product Gross Profit
The gross profit on product revenue for the year ended December 31, 2011 increased by 4% compared to the prior year period as a result of
decreased product cost and operational efficiencies in inventory and logistics.

Recurring Gross Profit
Our gross profit associated with recurring revenue increased by 10% for the year ended December 31, 2011.  The increase was mainly due to
an increase in advertising revenue which yields higher gross margins, coupled with post installation service call cost allocation reductions

21

 
   
 
 
 
 
 
   
   
 
 
   
     
     
     
     
     
 
   
 
   
 
 
 
 
 
 
   
   
 
 
   
     
     
     
     
     
 
   
  
   
 
Operating Expenses

Year ended December 31,
2010
(As Restated)

Variance

2011

Total

  $

8,796,431     $

7,203,906     $

1,592,525      

22%  

During the year ended December 31, 2011, operating expenses increased by 22% when compared to the prior year.  This increase is
primarily related to a goodwill impairment charge on Smart Systems International of $3,100,000.  Excluding this non-cash charge, operating
expenses  would  have  decreased  by  21%  due  to  the  overall  reduction  in  research  and  development  activities,  professional  fees,  interest  and
factoring expense and our other costs as a result of ongoing restructuring activities.

Research and Development

Year ended December 31,
2010
(As Restated)

Variance

2011

Total

  $

775,329     $

1,130,383     $

(355,054 )    

-31%  

Our research and development costs related to both present and future products are expensed in the period incurred.  Total expenses
for  research  and  development  decreased  by  31%  for  the  year  ended  December  31,  2011,  primarily  attributed  to  the  reduction  in
staffing.    Current  research  and  development  costs  are  associated  with  the  continued  development  of  next  generation  energy  efficiency
products.

Selling, General and Administrative Expenses

Year ended December 31,
2010
(As Restated)

Variance

2011

Total

  $

4,652,527     $

5,720,141     $

(1,067,614 )    

-19%  

Selling,  general  and  administrative  expenses  decreased  for  the  year  ended  December  31,  2011  over  the  prior  year  by  19%.    This
decrease was primarily the result of the overall reduction in professional fees, interest and factoring expense and our other costs as a result of
ongoing restructuring activities.

Goodwill Impairment

Year ended December 31,
2010
(As Restated)

Variance

2011

Total

  $

3,100,000     $

-     $

3,100,000      

100%  

During the year ended December 31, 2011, the Company recorded a goodwill impairment charge on Smart Systems International.

Liquidity and Capital Resources

We have financed our operations since inception primarily through private and public offerings of our equity securities, the issuance

of various debt instruments and asset based lending.

Working Capital

Our working capital deficit (current liabilities in excess of current assets) decreased by $4,135,823 during the year ended December

31, 2011 from a working capital deficit of $4,910,738 at December 31, 2010 to working capital deficit of $774,915 at December 31, 2011.

22

 
   
  
 
 
 
 
 
   
   
 
 
   
     
     
     
 
   
   
 
 
 
 
 
   
   
 
 
   
     
     
     
 
  
   
 
 
 
 
 
   
   
 
 
   
     
     
     
 
   
  
 
 
 
 
 
   
   
 
 
   
     
     
     
 
  
   
 
Loss on Investments

On November 30, 2004, we entered into a Stock Purchase Agreement with Amperion, Inc., a privately held company. Amperion is
engaged  in  the  business  of  developing  networking  hardware  and  software  that  enables  the  delivery  of  high-speed  broadband  data  over
medium-voltage power lines. Pursuant to the Agreement, we invested $500,000 in Amperion in exchange for 11,013,215 shares of Series A
Preferred Stock for an equity interest of approximately 4.7%.  We accounted for this investment under the cost method; we do not have the
ability to exercise significant influence over operating and financial policies of the investee.

It is our policy to regularly review the assumptions underlying the operating performance and cash flow forecasts in assessing the
carrying values of the investment.  We identify and record impairment losses on investments when events and circumstances indicate that such
decline  in  fair  value  is  other  than  temporary.  Such  indicators  include,  but  are  not  limited  to,  limited  capital  resources,  limited  prospects  of
receiving additional financing, and limited prospects for liquidity of the related securities.  We determined that its investment in Amperion
was impaired based upon forecasted discounted cash flow.

Accordingly, we wrote-off $92,000 and $400,000 of the carrying value of its investment through a charge to operations during the
year-ended  December  31,  2006  and  2005,  respectively.   On  December  31,  2010,  management  determined  that  the  entire  investment  in
Amperion, Inc. was impaired and the remaining value of $8,000 was written off during the year ended December 31, 2010.

Business Loan

On  September  11,  2009,  we  entered  into  a  Loan  Agreement  to  borrow  an  aggregate  principal  amount  of  $300,000  from  the
Wisconsin  Department  of  Commerce  (“Department”).    The  outstanding  principal  balance  on  the  loan  bears  interest  at  the  annual  rate  of
2%.  Payment of interest and principal is to be made in the following manner:  (a) payment of any and all interest that accrues from the date of
disbursement  commences  on  January  1,  2010  and  continues  on  the  first  day  of  each  consecutive  month  thereafter  through  and  including
December 31, 2010; (b) commencing on January 1, 2011 and continuing on the first day of each consecutive month thereafter through and
including November 1, 2016, we are obligated to pay equal monthly installments of $4,426 each; followed by a final installment on December
1,  2016  which  will  include  all  remaining  principal,  accrued  interest  and  other  amounts  owed  by  us  to  the  Department  under  the  Loan
Agreement.    We  may  prepay  amounts  outstanding  under  the  loan  in  whole  or  in  part  at  any  time  without  penalty.    The  loan  is  secured  by
substantially all of our assets and the proceeds from this loan were used for our working capital requirements.  The outstanding borrowing
under the agreement at December 31, 2011 was $252,454.

On March 4, 2011, the Company sold its Series 5 Power Line Carrier product line and related business assets to Dynamic Ratings
Inc., (“Dynamic Ratings”).  The sale price was $1,000,000 in cash.  In connection with the sale Dynamic Ratings lent $700,000 in the form of
a 6% promissory note (Note# 1) dated March 4, 2011. The Company used the proceeds received to retire substantially all of its obligations
under its $1.6 million senior convertible debenture due May 29, 2011 and to cancel the related warrants covering 11.7 million shares of the
Company’s common stock.

Promissory Note #1

On  March  4,  2011,  the  Company  sold  all  its  Series  5  PLC  product  line  assets  to  Wisconsin-based  Dynamic  Ratings,  Inc.
(“Purchaser”) under an Asset Purchase Agreement (“APA”).  Per the APA, the Company  signed an unsecured Promissory Note (“Note #1”)
due to Purchaser in the aggregate principal amount of $700,000. The outstanding principal balance bears interest at the annual rate of 6% and
is due on March 31, 2014.   Note #1 may be prepaid in whole or in part, without penalty at any time, however scheduled payments are due on
June 30, 2012 and June 30, 2013.  Payments will be applied first to accrued but unpaid interest and then to principal.  Note #1 contains certain
earn-out provisions that encompass both the Company’s and Purchaser’s revenue volumes.  Provided these provisions are met, the Company
could potentially retire Note #1 prior to its expiration date.  Payments not made when due, by maturity acceleration or otherwise, shall bear
interest at the rate of 12% per annum from the date due until fully paid.

Promissory Note #2

From  the  sale  of  its  Series  5  PLC  product  line  assets,  the  Company  used  the  proceeds  received  to  retire  substantially  all  of  its
obligations  under  its  $1.6  million  senior  convertible  debenture  due  May  29,  2011  and  to  cancel  the  related  warrants  covering  11.7  million
shares of the Company’s common stock.  In exchange for the early retirement of debt and cancellation of warrants, the Company provided the
third  party  with  an  unsecured  one-year  promissory  note  (“Note  #2”)  for  $50,000. The  outstanding  principal  balance  bears  interest  at  the
annual  rate  of  5.25%  and  is  due  on  March  4,  2012.  The  monthly  payment  of  principal  and  interest  is  $4,385.    However  Note  #2  is  due
immediately  if  the  Company  (a)  receives  three  million  ($3,000,000)  dollars  in  aggregate  in  new  debt  or  equity  financing,  (b)  attains  one
million ($1,000,000) dollars in Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for any reporting quarter or (c)
becomes insolvent.  Note #2 may be prepaid in whole or in part, without penalty at any time.  Payments are applied first to accrued but unpaid
interest and then to principal. The outstanding principal balance as of December 31, 2011 is $12,746.  This note was paid in full subsequent to
year end.

23

 
 
 
   
   
 
Proceeds From the Issuance of Series B Preferred Stock

On August 4, 2010, the Company entered into a Securities Purchase Agreement in connection with a private placement of 267 shares
Series B Convertible Redeemable Preferred Stock, par value $0.001 per share and warrants to purchase an aggregate of 5,134,626 shares of
common stock, par value $0.001 per share. The Series B shares were sold at a price per share of $5,000 and the Warrants have an exercise
price  of  $0.13,  which  is  equal  to  the  closing  bid  price  of  a  share  of  common  stock  on August  4,  2010.  The  Company  completed  Private
Placement on August 6, 2010 and received gross proceeds of $1,335,000 from the sale of these Series B shares and Warrants.

On April 8, 2011, the Company entered into a Securities Purchase Agreement in connection with a Private Placement of 271 shares of
Series B Convertible Redeemable Preferred Stock, par value $0.001 per share, and warrants to purchase an aggregate of 5,211,542 shares of
common stock, par value $0.001 per share.  The Series B shares were sold for $5,000 per share and the warrants have an exercise price of
$0.13,  which  is  equal  to  the  closing  bid  price  of  a  common  stock  share  on August  4,  2010,  the  date  of  the  original  issuance  of  Series  B
shares.  The Company completed the private placement on April 8, 2011 and received gross proceeds of $1,355,000 from the sale of these
Series B shares and warrants.

Preferred stock carries certain preference rights as detailed in the Company’s Amended Articles of Incorporation related to both the
payment  of  dividends  and  as  to  payments  upon  liquidation  in  preference  to  any  other  class  or  series  of  capital  stock  of  the  Company. 
Liquidation  preference  of  the  preferred  stock  is  based  on  the  following  order:  first,  Series  B  with  a  preference  value  of  of  $2,690,000  and
second, Series A with a preference value of $1,075.000.  With relation to dividends, both series of preferred stock are equal in their preference
over common stock, as of December 31, 2011.

Convertible Debentures

On May 30, 2008, we entered into a Securities Purchase Agreement with YA Global Investments LP (YA Global) pursuant to which
we sold to YA Global up to $3,500,000 of secured convertible debentures and warrants to purchase up to 2,500,000 shares of our common
stock.  In November 2009 and August 2010, we issued additional warrants to purchase, in aggregate, up to 9,230,769 shares of our common
stock pursuant to anti-dilution provisions in their existing warrant agreement.

The debentures accrued interest at a rate of 13% per annum and had a maturity date of May 29, 2011.  We were permitted to redeem
the debentures at any time, in whole or in part, by paying a redemption premium equal to 15% of the principal amount of debentures being
redeemed, so long as an “Equity Conditions Failure” (as defined in the debentures) is not occurring at the time of such redemption

On February 20, 2009, we and YA Global entered into an Agreement of Clarification pursuant to which we agreed with YA Global
that  interest  accrued  as  of  December  31,  2008,  in  the  amount  of  $191,887  would  be  added  to  the  principal  amount  outstanding  under  the
debentures and that each debenture be amended to reflect the applicable increase in principal amount.

On  May  12,  2009,  YA  Global  met  the  Exchange  Cap  for  the  conversion  of  its  debentures,  and  thus  could  not  receive  additional
shares of our common stock upon the conversion of its debentures or exercise of its warrants.  In the Agreement of Clarification, we agreed to
seek shareholder approval to remove the Exchange Cap at our 2009 annual meeting of shareholders, which was held on May 28, 2009. On
May 28, 2009, our shareholders voted against the proposal to remove the Exchange Cap, which would have allowed YA Global to potentially
acquire in excess of 19.99% of the outstanding shares of our common stock.

In November 2009, we issued warrants to YA Global pursuant to anti-dilution provisions in their existing warrant agreements that
were  triggered  by  the  completion  of  the  Series A  preferred  stock  private  placement.    These  warrants  entitled  the  holders  to  purchase  up  to
2,121,212 shares of our common stock at a price per share of $0.33.    We have accounted for the warrants, valued at $510,151, as financing
expense using the Black-Scholes pricing model and the following assumptions: contractual term of 5 years, an average risk-free interest rate of
2.2% a dividend yield of 0% and volatility of 123%.

In August 2010, we issued warrants to YA Global pursuant to anti-dilution provisions in their existing warrant agreements that were
triggered by the completion of the Series B preferred stock private placement.  These warrants entitled the holders to purchase up to 7,109,557
shares of our common stock at a price per share of $0.13.   

In the first quarter of 2011, the Company retired substantially all of its obligations under its $1.6 million senior convertible debenture
due May 29, 2011 and canceled the related warrants covering 11.7 million shares of the Company’s common stock.  In exchange for the early
retirement of debt and cancellation of warrants, the Company provided the lender with an unsecured one-year promissory note for $50,000
described in “Promissory Note 2” above.

Cash flow analysis

 Cash used in operations was $429,647 and $1,334,926 during the periods ended December 31, 2011 and 2010, respectively. As of

December 31, 2011, our primary capital needs included business strategy execution, inventory procurement and managing current liabilities.

Cash provided from investing activities from operations was $915,645 during the period ended December 31, 2011 and cash used for
investing activities was $4,800 during the period ended December 31, 2010.  During the period ended March 31, 2011, the Company sold its
Series 5 Power Line Carrier product line and related business assets for $1,000,000 in cash.

 
   
 
 
 
   
24

 
Cash  provided  from  financing  activities  was  $339,063  and  $971,886  during  the  periods  ended  December  31,  2011  and  2010
respectively. The Company completed a private placement of Series B preferred stock for proceeds of approximately $1.4 million, issued a
note  payable  for  proceeds  of  $0.7  million  and  repaid  convertible  debentures  of  approximately  $1.6  million  during  2011.  During  the  period
ended December 31, 2010, we completed a private placement of Series B preferred stock for proceeds for $1.3 million. The Company made
repayments on our working capital line of credit used for inventory purchases of approximately $0.4 million in 2010.

  We  have  undertaken  efforts  to  reduce  the  amount  of  cash  required  for  operations  by  trimming  operating  costs  and  reducing  staff
levels.  In addition, we are working to manage our current liabilities while we continue to make changes in operations to improve our cash
flow and liquidity position.

 Due to the retirement of the Company’s approximately $1.6 million senior convertible debentures in the first quarter of 2011, the
sale of Series B Convertible Redeemable Preferred Stock in the second quarter and our year to date operating results, the Company was able to
meet its cash flow requirements for fiscal 2011.

  Our  independent  registered  public  accountants  report  on  our  consolidated  financial  statements  for  the  year  ended  December  31,
2011 includes an explanatory paragraph relating to our ability to continue as a going concern. We have incurred operating losses in the past
years and we are dependent upon our ability to develop profitable operations and/or obtain necessary funding from outside sources, including
by the sale of our securities, or obtaining loans from financial institutions, where possible.  These factors, among others, raise doubt about our
ability to continue as a going concern and may also affect our ability to obtain financing in the future.

Management  expects  that  global  economic  conditions  will  continue  to  present  a  challenging  operating  environment  through  2012;

therefore working capital management will continue to be a high priority for 2012.

The  Company  intends  to  manage  the  approximate  $1,100,000  sales  tax  liability  by  (1)  confirming  if  customer’s  self-assessed  and
remitted tax to the applicable state(s) absent from our transactions (2) confirming if customers were subjected to a state audit and if so did it
result  in  the  customer  paying  tax  absent  from  our  transaction  (3)  invoicing  customers  for  the  back  taxes  and  (4)  establishing  voluntary
disclosure agreements with the applicable states, which establishes a maximum look-back period and payment arrangements.  However, if the
aforementioned methods prove unsuccessful and the Company is examined or challenged by taxing authorities, there exists possible exposure
of an additional $620,000, not including any applicable interest and penalties.

Additional financing may be required in order to meet our current and projected cash flow requirements from operations.  We cannot
predict whether this new financing will be in the form of equity or debt.  We may not be able to obtain the necessary additional capital on a
timely basis, on acceptable terms, or at all. Additional investments are being sought, but we cannot guarantee that we will be able to obtain
such investments.  Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing
mechanisms.    However,  the  trading  price  of  our  common  stock  and  the  downturn  in  the  U.S.  stock  and  debt  markets  could  make  it  more
difficult to obtain financing through the issuance of equity or debt securities.  Even if we are able to raise the funds required, it is possible that
we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that
would force us to seek alternative financing.  Further, if we issue additional equity or debt securities, stockholders may experience additional
dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock.  If
additional financing is not available or is not available on acceptable terms, we will have to curtail our operations.

Inflation

We do not believe that inflation has had a material effect on our business, financial condition or results of operations.  If our costs
were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases.  Our
inability or failure to do so could adversely affect our business, financial condition and results of operations.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements other than its facility leases.

New Accounting Pronouncements

See  Note  C  of  the  Consolidated  Financial  Statements  for  a  full  description  of  new  accounting  pronouncements,  including  the

respective expected dates of adoption and effects on results of operations and financial condition.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

This item is not applicable.

ITEM 8.  FINANCIAL STATEMENTS.

See the Consolidated Financial Statements and Notes thereto commencing on Page F-1.

25

 
   
 
 
  
   
 
   
 
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

On May 26, 2011, the Audit Committee of the Board of Directors of Telkonet, Inc. (the “Company”) dismissed RBSM LLP as the
Company’s independent registered public accounting firm, and appointed Baker Tilly Virchow Krause, LLP (“Baker Tilly”) as the Company’s
new independent registered public accounting firm.

RBSM LLP’s reports on the Company’s consolidated financial statements for each of the years ended December 31, 2010 and 2009

contained an explanatory paragraph relating to the Company’s ability to continue as a going concern.

During the years ended December 31, 2010 and 2009, and the subsequent interim period through May 26, 2011 and including the
period  through April  23,  2012,  the  completion  of  the  restatement  process  of  the  Company’s  consolidated  financial  statements  for  the  year
ended  December  31,  2010,  there  were  no  disagreements  between  the  Company  and  RBSM  LLP  on  any  matter  of  accounting  principles  or
practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to RBSM LLP’s satisfaction,
would  have  caused  them  to  make  reference  to  the  subject  matter  of  the  disagreement  in  connection  with  their  reports  on  the  financial
statements of the Company for such years.

ITEM 9A.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that material information required to be disclosed in our
periodic reports filed under the Securities Exchange Act of 1934, as amended, or 1934 Act, is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and forms and to ensure that such information is accumulated and communicated to our
management,  including  our  chief  executive  officer  and  chief  financial  officer  as  appropriate,  to  allow  timely  decisions  regarding  required
disclosure.  Due  to  the  lack  of  a  segregation  of  duties  and  the  failure  to  implement  adequate  internal  control  over  financial  reporting,  our
principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were ineffective as of the
end of the period covered by this report.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s
internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the
preparation of the financial statements of the Company in accordance with U.S. generally accepted accounting principles, or GAAP. Because
of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree or compliance with the policies or procedures may deteriorate.

With the participation of our Chief Executive Officer, our management conducted an evaluation of the effectiveness of our internal
control over financial reporting as of December 31, 2011 based on the framework in Internal Control—Integrated Framework issued by the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  ("COSO").  Based  on  our  evaluation  and  the  material  weaknesses
described below, management concluded that the Company did not maintain effective internal control over financial reporting as of December
31, 2011 based on the COSO framework criteria. Management has identified control deficiencies regarding the lack of segregation of duties,
failure to implement adequate internal control over financial reporting and the need for a stronger internal control environment. Management
of the Company believes that these material weaknesses are due to the small size of the Company’s accounting staff. The small size of the
Company’s  accounting  staff  may  prevent  adequate  controls  in  the  future,  such  as  segregation  of  duties,  due  to  the  cost/benefit  of  such
remediation.  We do expect to retain additional personnel to remediate these control deficiencies in the future.

These  control  deficiencies  could  result  in  a  misstatement  of  account  balances  resulting  in  a  more  than  remote  likelihood  that  a
material misstatement to our financial statements may not be prevented or detected on a timely basis. Accordingly, we have determined that
these control deficiencies as described above constitute material weaknesses.

In  light  of  these  material  weaknesses,  we  performed  additional  analyses  and  procedures  in  order  to  conclude  that  our  financial
statements for the year ended December 31, 2011 included in this Annual Report on Form 10-K were fairly stated in accordance with GAAP.
Accordingly, management believes that despite our material weaknesses, our financial statements for the year ended December 31, 2011 are
fairly stated, in all material respects, in accordance with GAAP.

This  annual  report  does  not  include  an  attestation  report  of  our  registered  public  accounting  firm  regarding  internal  control  over
financial  reporting.  Management’s  report  was  not  subject  to  attestation  by  our  registered  public  accounting  firm  pursuant  to  rules  of  the
Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report on Form 10-K.

26

 
  
  
 
 
   
 
Changes in Internal Controls

During  the  year  ended  December  31,  2011,  there  have  been  no  changes  in  our  internal  control  over  financial  reporting  that  have

materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

ITEM 9B.  OTHER INFORMATION.

None.

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

PART III

The following table furnishes the information concerning the Company’s directors and officers as of April 15, 2012. The directors of

the Company are elected every year and serve until their successors are duly elected and qualified.

Name

Jason L. Tienor
Jeffrey J. Sobieski
Gerrit J. Reinders
Richard E. Mushrush
Matthew P. Koch
William H. Davis
Glenn A. Garland

Age
37
36
50
43
34
54
55

Position

President and Chief Executive Officer and Director
Chief Operating Officer
Executive V.P. Global Sales and Marketing
Acting Chief Financial Officer
Vice President of Operations
Chairman of the Board (1)(2)
Director (1)(2)

(1) Member of the Audit Committee
(2) Member of the Compensation Committee

Jason  L.  Tienor  has  served  as  our  President  and  Chief  Executive  Officer  since  December  2007  and,  from  August  2007  until
December 2007, he served as our Chief Operating Officer.  In November 2009, he was appointed by our Board of Directors to fill the vacancy
created by the resignation of Seth D. Blumenfeld as a director.  Mr. Tienor has also served as Chief Executive Officer of EthoStream, LLC,
our wholly-owned subsidiary, since March 2007.  From 2002 until his employment with us, Mr. Tienor served as Chief Executive Officer of
EthoStream,  LLC,  the  company  that  he  co-founded.  Mr.  Tienor  received  a  bachelor  of  business  administration  in  management  information
systems and marketing from the University of Wisconsin – Oshkosh and a masters of business administration with an emphasis on computer
science  from  Marquette  University.  We  believe  Mr.  Tienor’s  qualifications  to  sit  on  our  Board  of  Directors  include  his  experience  as  the
founder of our wholly-owned subsidiary, EthoStream, LLC, including the leadership he has provided to the Company, first as Chief Operating
Officer and then as President and Chief Executive Officer.

Jeffrey  J.  Sobieski was  named  our  Chief  Operating  Officer  in  June  2008.    Prior  to  this  appointment,  Mr.  Sobieski  served  as  our
Executive  Vice  President,  Energy  Management  since  December  2007  and  from  March  2007  until  December  2007,  he  served  as  Chief
Information  Officer  of  EthoStream,  LLC,  our  wholly-owned  subsidiary.    From  2002  until  his  employment  with  us,  Mr.  Sobieski  served  as
Chief Information Officer of EthoStream, LLC, the company he co-founded.  Mr. Sobieski is also the co-founder of Interactive Solutions, a
consulting firm providing support to the Insurance and Telecommunications Industries.

Gerrit J. Reinders  joined  Telkonet  in  March  2011.  Prior  to  joining  Telkonet  Mr.  Reinders  was  Vice  President  of  Sales  at  Energy
Focus, Inc. Prior to his recruitment to Energy Focus, Mr. Reinders held the position of Director of Global Energy and Sustainability Programs
at  Johnson  Controls  where  he  was  awarded  the  “Chairman’s Award”,  the  highest  employee  recognition  offered  at  Johnson  Controls,  for
delivering a new transformational business model which yielded triple bottom line results. Having held executive sales & marketing positions
with Invensys, Whisper Communications and multiple roles within Johnson Controls, Mr. Reinders possesses extensive experience with Clean
Technology, Smart Grid and Performance Contracting. Mr. Reinders is a longstanding active member of the board of directors of the National
Association of Energy Services Companies and has also served on the board of the Energy Services Coalition. While at Johnson Controls, Mr.
Reinders was an executive member of the Environmental Roundtable and the Sustainability Advisory Board and represented Johnson Controls
for  the  EPA  Climate  Leaders  and  Energy  Star  programs.  Mr.  Reinders  actively  participates  as  a  public  speaker  and  author  in  the  Clean
Technology space contributing to publications including Building Operating Management, Facilities Maintenance Solutions, Corporate Real
Estate Leader Magazine and Consulting – Specifying Engineer.

Richard  E.  Mushrush  was  appointed  our Acting  Chief  Financial  Officer  in  November  2010.    Mr.  Mushrush  had  served  as  our
Controller since his hire in January 2009.  From 2004 until his employment with us, Mr. Mushrush served as a Controller and Business Unit
Manager for a division of Illinois Tool Works.

27

 
    
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
Matthew P. Koch,  Vice President of Operations, joined Telkonet in March 2007, following the acquisition of EthoStream, where he
was  a  systems  engineer  from  2004  to  2007.  Prior  to  EthoStream,  from  1998  to  2000  and  from  2001  to  2004,  Mr.  Koch  was  a  system
administrator  for  Geneva  OnLine,  a  regional  Internet  service  provider  specializing  in  wireless  broadband  Internet  access,  managing  system
administration  and  integration  for  web  hosting,  billing  systems,  and  workflow  automation.    He  received  a  Bachelors  of  Business
Administration in Management Computer Systems from the University of Wisconsin Whitewater.

William H. Davis has served as a director since September 2010 and was appointed Chairman of the Board in November of 2011. Mr.
Davis is Managing Director of Empirical Asset Management, a Boston-based quantitative asset management company, which he co-founded
in 2010. Prior to joining Empirical, Mr. Davis was founder and CEO of Ze-gen, a renewable energy company focused on converting ordinary
waste materials into renewable syngas, for use in a wide variety of commercial and industrial applications. Under Mr. Davis’ leadership, Ze-
gen  successfully  raised  $35  million  through  three  equity  rounds,  demonstrated  its  proprietary  technology,  and  recruited  a  world-class
management team and advisory board. Prior to founding Ze-gen, Mr. Davis’ career in business has included launching numerous companies:
Database Marketing Corporation in 1986, Holland Mark in 1997, and Cambridge Brand Analytics in 2003. Mr. Davis serves on the Board of
Directors  of  Boston  Harbor  Islands  National  Park,  was  appointed  by  Governor  Deval  Patrick  to  the  Board  of  Commonwealth  Corporation,
serves on the President’s Council for CERES. Mr. Davis graduated from Connecticut College. We believe Mr. Davis’ qualifications to sit on
our Board of Directors include his extensive executive leadership and management experience.

Glenn A. Garland was appointed as a director November 30, 2011. Mr. Garland is currently president of CLEAResult, an Austin,
Texas-based  energy  optimization  firm  that  operates  energy  efficiency  and  renewable  energy  programs  for  utility  companies,  government
organizations and private businesses across the country. Mr. Garland has been in the energy efficiency industry for over 25 years, consulting
with businesses, utilities, and government agencies at the international, federal, state, and local levels and has extensive expertise in energy
efficiency strategy, market transformation, and performance contracting. Mr. Garland managed the marketing, outreach, and implementation
for  a  variety  of  the  U.S.  EPA  national  ENERGY  STAR®  programs  as  well  as  serving  as  its  National  Implementation  Manager  for  the
ENERGY STAR Buildings and Green Lights® Partnership and the ENERGY STAR HVAC Team. Mr. Garland holds a B.S. in Management
and Marketing from Clemson University. 

Audit Committee

The  Company  maintains  an Audit  Committee  of  the  Board  of  Directors.  For  the  year  ended  December  31,  2011,  Messrs.  Davis,
Garland and Paoni served on the Audit Committee. The Company’s Board of Directors has determined that each of Messrs. Garland and Paoni
is a “financial expert” as defined by Item 407 of Regulation S-K promulgated under the Securities Act of 1933 and the Securities Exchange
Act of 1934. The Company’s Board of Directors also has determined that each of Messrs.  Garland and Paoni are “independent” as such term
is defined in Rule 10A-3 promulgated under the Securities Exchange Act of 1934. The Board of Directors has adopted an audit committee
charter, which was ratified by the Company’s stockholders at the 2004 Annual Meeting of Stockholders. Mr. Paoni submitted his resignation
as a member of Telkonet, Inc.’s Audit Committee effective November 30, 2011.

Compensation Committee

The  Company  maintains  a  Compensation  Committee  of  the  Board  of  Directors.  For  the  year  ended  December  31,  2011,  Messrs.
Davis,  Garland  and  Paoni  served  on  the  Compensation  Committee.  Mr.  Paoni  submitted  his  resignation  as  a  member  of  the  Compensation
Committee effective November 30, 2011.

Code of Ethics

The Board has approved, and Telkonet has adopted, a Code of Ethics that applies to all directors, officers and employees of Telkonet.
A  copy  of  the  Company’s  Code  of  Ethics  was  filed  as  Exhibit  14  to  the  Company’s Annual  Report  on  Form  10-KSB  for  the  year  ended
December 31, 2003 (filed with the Securities and Exchange Commission on March 30, 2004). In addition, the Company will provide a copy of
its Code of Ethics free of charge upon request to any person submitting a written request to the Company’s Chief Executive Officer.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and certain of our officers to file reports of holdings and
transactions in shares of Telkonet common stock with the Securities and Exchange Commission. Based on our records and other information,
we believe that in 2011 our directors and our officers who are subject to Section 16 met all applicable filing requirements, with the following
exceptions: late Forms 3 were filed on behalf of Mr. Mushrush, Mr. Koch and Mr. Reinders, two late Forms 4 were filed on behalf of each
Mr. Davis and Mr. Paoni in connection with issuances of common stock under the director compensation policy, one late Form 4 was filed on
behalf of Mr. Paoni in connection with a sale of common stock and one late Form 4 was filed on behalf of Mr. Reinders in connection with his
acquisition of common stock.

28

 
   
   
 
   
 
ITEM 11.  EXECUTIVE COMPENSATION.

The  following  table  sets  forth  certain  information  with  respect  to  compensation  for  services  in  all  capacities  for  the  years  ended
December 31, 2011 and 2010 to our Chief Executive Officer (principal executive officer) and two other most highly compensated executive
officers who were serving as such as of December 31, 2011.  We refer to these officers as our “Named Executive Officers.”

Name and Principal Position

Jason L. Tienor

President and Chief Executive Officer

Jeffrey J. Sobieski

Chief Operating Officer

Richard E. Mushrush

Acting Chief Financial Officer

Gerrit J. Reinders

EVP- Global Sales and Marketing (4)

Matthew P. Koch
VP - Operations

  Year  
  2011   $
  2010   $
  2011   $
  2010   $
  2011   $
  2010   $
  2011   $

Salary
($)
200,000 (1)  $
200,000  
  $
190,000 (2)  $
  $
190,000  
  $
110,000  
  $
70,000  
  $
150,000  

Bonus
($)
20,000     $
0     $
20,000     $
0     $
0     $
0     $
0     $

Stock
Awards
($)

All Other
Compensation
($)

0     $
50,000     $
0     $
50,000     $
0     $
0     $
0     $

8,400 (3)  $
8,400 (3)  $
8,400 (3)  $
8,400 (3)  $
  $
0  
  $
0  
  $
0  

Total
($)
228,400  
258,400  
218,400  
248,400  
110,000  
70,000  
150,000  

  2011   $
  2010   $

105,000  
95,000  

  $
  $

0     $
0     $

0     $
0     $

0  
0  

  $
  $

105,000  
95,000  

(1)
(2)
(3) 
(4)

Mr. Tienor had accrued and unpaid salary for the years ended December 31, 2011 and 2010 of $0 and $13,649.
Mr. Sobieski had accrued and unpaid salary for the years ended December 31, 2011 and 2010 of $0 and $18,738.
Other compensation represents monthly car allowance paid to certain Telkonet executives.
Mr. Reinders commenced employment with the Company as of March 1, 2011.

Employment Agreements

Jason L. Tienor, President and Chief Executive Officer, is employed pursuant to an employment agreement which provides, among
other things, for an annual base salary of $200,000 per year and bonuses and benefits based on our internal policies and participation in our
incentive  and  benefit  plans.   Additional  terms  of  the  employment  agreement  are  described  under  "Potential  Payments  upon  Termination  or
Change in Control" below.  Notwithstanding his employment agreement’s expiration, Mr. Tienor continues to be employed and to perform
services pursuant to the terms of his employment agreement pending completion of a replacement agreement.

Jeffrey J. Sobieski, Chief Operating Officer, is employed pursuant to an employment agreement which provides for a base salary of
$190,000 per year and bonuses and benefits based upon our internal policies and participation in our incentive and benefit plans.  Additional
terms  of  the  employment  agreement  are  described  under  "Potential  Payments  upon  Termination"  below.    Notwithstanding  his  employment
agreement’s expiration, Mr. Sobieski continues to be employed and to perform services pursuant to the terms of his employment agreement
pending completion of a replacement agreement.

In addition to the foregoing, stock options are periodically granted to employees under the Company’s equity incentive plans at the
discretion of the Compensation Committee of the Board of Directors. Executives of the Company are eligible to receive stock option grants,
based upon individual performance and the performance of the Company as a whole.

Retirement, Health and Welfare Benefits

We  offer  a  variety  of  health  and  welfare  and  retirement  programs  to  all  employees.  Our  Named  Executive  Officers  generally  are
eligible for the same benefit programs on the same basis as the rest of the broad-based employees.  Our health and welfare programs include
medical,  dental,  vision,  life,  accidental  death  and  disability,  and  short  and  long-term  disability  insurance.    In  addition  to  the  foregoing,  our
Named Executive Officers are eligible to participate in our 401(k) Retirement Savings Plan or the Telkonet 401(k).  All of our employees are
eligible  to  participate  in  the  Telkonet  401(k)  upon  the  completion  of  six  months  of  employment,  subject  to  minimum  age
requirements.  Contributions by employees under the Telkonet 401(k) are immediately vested and each employee is eligible for distributions
upon  retirement,  death  or  disability  or  termination  of  employment.  Depending  upon  the  circumstances,  these  payments  may  be  made  in
installments or in a single lump sum.

Beginning in January 2012, the Company implemented a 401(k) employer match of 100% of employee salary deferrals, not to exceed

4% of compensation.  Matches immediately vest and coincide with each payroll deferral period.

29

 
    
  
 
 
 
 
   
   
 
 
 
 
   
     
 
     
       
     
 
 
     
 
   
 
  
  
 
Outstanding Equity Awards at Fiscal Year-End Table

The Company considers employee stock options a component of the compensation package necessary to attract, retain and motivate
key employees. The value of these options is dependent upon an increase in the Company’s stock price relative to the exercise price, which is
determined  on  the  date  of  grant.  Due  to  declines  in  the  Company’s  stock  price,  the  exercise  prices  of  the  options  held  by  Messrs.  Tienor,
Sobieski and Koch exceeded the Company’s recent stock price to the extent that the Compensation Committee became concerned that their
original  incentive  value  had  been  substantially  depleted.  In  order  to  restore  the  incentive  value  of  the  stock  options  held  by  these  key
executives, the Compensation Committee determined that it was in the best interests of the Company to modify Messrs. Tienor, Sobieski and
Koch’s stock options based on the Company’s stock closing price on December 30, 2011.

The following table shows outstanding stock option awards classified as exercisable and unexercisable as of December 31, 2011 for

the Named Executive Officers.

Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable

Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable  

Option Awards
Equity Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options

Option
Exercise Price
($)

Option
Expiration
Date

87,842      
38,636      
25,000      

12,158 (1)   
11,364 (2)   
- (3)   

0     $
0     $
0     $

0.14 (5)  8/10/2017 (4)
0.14 (5)  2/19/2018 (4)
0.14 (5)  1/18/2018 (4)

Name

Jason L. Tienor
Jeffrey J. Sobieski
Matthew P. Koch

(1) 
(2) 
(3) 
(4) 

(5) 

(6) 

Mr. Tienor’s options were granted on August 10, 2007 and vest ratably on a quarterly basis over a five year period.
Mr. Sobieski’s options were granted on February 19, 2008 and vest ratably on a quarterly basis over a five year period.
Mr. Koch’s options were granted on January 18, 2008 and vest ratably on a quarterly basis over a one year period.
All options granted in accordance with the Plan have an outstanding term equal to the shorter of ten years, or the expiration of the
Plan.  The Plan expires ten years from the grant date.
The exercise price for Mr. Tienor was modified from $1.80 and the exercise prices for Messrs. Sobieski and Koch were modified
from $1.00 as of December 31, 2011.
This table does not include disclosure of outstanding warrants held by any of our Named Executive Officers.

Potential Payments upon Termination

Each of Mr. Tienor’s and Mr. Sobieski’s Employment Agreements obligate the Company to continue to pay each executive’s base

salary and provide continued participation in employee benefit plans for the duration of the term of their employment agreements in the event
such executive is terminated without “cause” by the Company or if the executive terminates his employment for “good reason.” “Cause” is
defined  as  the  occurrence  of  any  of  the  following:  (i)  theft,  fraud,  embezzlement,  or  any  other  act  of  dishonesty  by  the  executive;  (ii)  any
material breach by the executive of any provision of the employment agreement which breach is not cured within a reasonable time (but not to
exceed thirty (30) days after written notification thereof to the executive by the Company); (iii) any habitual neglect of duty or misconduct of
the executive in discharging any of his duties and responsibilities under the employment agreement after a written demand for performance
was  delivered  to  the  executive  that  specifically  identified  the  manner  in  which  the  board  believed  the  executive  had  failed  to  discharge  his
duties and responsibilities, and the executive failed to resume substantial performance of such duties and responsibilities on a continuous basis
immediately following such demand; (iv) commission by the executive of a felony or any offense involving moral turpitude; or (v) any default
of the executive’s obligations under the employment agreement, or any failure or refusal of the executive to comply with the policies, rules
and  regulations  of  the  Company  generally  applicable  to  the  Company’s  employees,  which  default,  failure  or  refusal  is  not  cured  within  a
reasonable  time  (but  not  to  exceed  thirty  (30)  days)  after  written  notification  thereof  to  the  executive  by  the  Company.  If  cause  exists  for
termination, the executive shall be entitled to no further compensation, except for accrued leave and vacation and except as may be required by
applicable  law.  “Good  reason”  is  defined  as  the  occurrence  of  any  of  the  following:  (i)  any  material  adverse  reduction  in  the  scope  of  the
executive’s  authority  or  responsibilities;  (ii)  any  reduction  in  the  amount  of  the  executive’s  compensation  or  participation  in  any  employee
benefits; or (iii) the executive’s principal place of employment is actually or constructively moved to any office or other location 50 miles or
more outside of Milwaukee, Wisconsin.

In the event the Company fails to renew the employment agreements upon expiration of the term, then the Company shall continue
to pay the executive's base salary and provide the executive with continued participation in each employee benefit plan in which the executive
participated immediately prior to expiration of the term. Mr. Tienor’s agreement calls for the salary and benefits to continue for a period of six
months following expiration of the term. Mr. Sobieski’s agreement calls for the salary and benefits to continue for a period of four months
following expiration of the term. Each of Messrs. Tienor and Sobieski has agreed not to compete with the Company or solicit any Company
employees for a period of one year following expiration or earlier termination of the employment agreements.  Assuming Mr. Tienor’s and
Mr.  Sobieski’s  employment  agreements  were  terminated  as  of  December  31,  2011,  the  total  estimated  compensation  that  would  have  been
paid under each of these agreements would be approximately $177,000 in the aggregate.

 
  
 
 
 
 
 
 
   
 
   
 
 
   
   
   
   
 
   
 
30

Directors’ Compensation

We  reimburse  non-management  directors  for  costs  and  expenses  in  connection  with  their  attendance  and  participation  at  Board  of
Directors  meetings  and  for  other  travel  expenses  incurred  on  our  behalf.    Beginning  in August  2010,  each  non-management  director  was
compensated at a rate of $4,000 per month, paid quarterly in common stock priced as of the 15th of the applicable month and $500 for each
committee  meeting  of  the  Board  of  Directors  attended,  paid  quarterly  in  common  stock  priced  as  of  the  15th  of  the  applicable
month.  Effective April 1, 2011, each non-management director was compensated at a rate of $5,000 per month, paid quarterly in common
stock priced as of the 15th of the applicable month and $500 for each committee meeting of the Board of Directors attended, paid quarterly in
common stock priced as of the 15th of the applicable month.

The following table summarizes all compensation paid to our directors in the year ended December 31, 2011.

Fees
Earned or
Paid in
Cash
($)

Stock
Awards
($)(1)

Option
Awards
($)

Non-Equity
Incentive Plan
Compensation
($)

Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings

All Other
Compensation
($)

  $

59,000     $
53,000      
5,000      

0     $
0      
0      
0        

0     $
0      
0      
0      

0     $
0      
0      
0      

0     $
0      
0      
0      

25,000 (2)  $
0  
0  
0  

Total
($)
84,000  
53,000  
5,000  
0  

Name

William H. Davis
Anthony J. Paoni (3)
Glenn A. Garland (4)
Joseph D. Mahaffey

(1)
(2)
(3) 
(4) 
(5)

Compensation earned by non-employee directors for services rendered during 2011, paid in shares of common stock.
Consulting Fees for 2009.
Mr. Paoni resigned from our Board of Directors on November 30, 2011.
Mr. Garland was appointed to on our Board of Directors starting November 30, 2011.
Mr. Mahaffey resigned from our Board of Directors on February 28, 2011.

ITEM  12.    SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
STOCKHOLDER MATTERS.

The  following  table  provides  information  concerning  securities  authorized  for  issuance  pursuant  to  equity  compensation  plans
approved by the Company’s stockholders and equity compensation plans not approved by the Company’s stockholders as of December 31,
2011.

Number of
securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
(c)

Number of
securities to be
issued upon
exercise of
outstanding
options,
warrants and
rights
(a)
3,145,784     $
-      

Weighted-
average
exercise price of
outstanding
options,
warrants and
rights
(b)

Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders

1.28      
-      

14,350,800  
-  

Total

3,145,784     $

1.28      

14,350,800  

A  total  of  1,110,000  shares  are  issued  under  the  Telkonet,  Inc  Stock  Option  Plan  –  2002,  which  will  terminate  on  the  close  of

business April 23, 2012.

31

 
  
 
 
   
   
 
   
   
 
 
 
   
   
   
   
   
     
   
 
  
  
 
 
   
   
 
 
 
   
   
 
   
   
 
     
     
 
       
 
   
 
  
 
The following table sets forth, as of March 31, 2012, the number of shares of the Company’s common stock, Series A convertible,
redeemable preferred stock and Series B convertible, redeemable preferred stock, beneficially owned by each director and executive officer of
the Company, by all directors and executive officers as a group, and by each person known by the Company to own beneficially more than
5.0% of the Company’s outstanding common stock and Series A convertible, redeemable preferred stock.

Name and Address (1)
Directors and Executive Officers
Jason L. Tienor, President, Chief Executive Officer and

Director

Jeffrey J. Sobieski, Chief Operating Officer
William H. Davis, Chairman
Glenn A. Garland, Director (6)
Gerrit J. Reinders, Executive V.P. of Global Sales and

Marketing

Matthew P. Koch, Vice President of Operations
All Directors and Executive Officers as a group (six

persons)

_________________
*           Less than 1%

Common Stock

  Series A Preferred Stock  

Number of
Shares (2)    

Percentage
of
Class

Number of
Shares

Percentage
of
Class

Percentage
of
Voting
Securities  

    1,227,647     
    1,161,664     
958,472     
115,042     

18,805     
25,000     

1.1%   
1.0%   
* 
* 

* 
* 

    3,506,630     

3.2%   

4     
4     
0     
0     

0     
0     

8     

1.9%   
1.9%   
* 
* 

* 
* 

*(3) 
*(4) 
*(5) 
*(7) 

 (8) 
 (9) 

3.8%   

3.2%  

(1)

(2)

(3)

(4)

Unless  otherwise  indicated,  the  address  of  each  named  holder  is  in  care  of  Telkonet,  Inc.,  10200  Innovation  Drive,  Suite  300,
Milwaukee, WI 53226.
According to Securities and Exchange Commission rules, beneficial ownership includes shares as to which the individual or entity has
voting power or investment power and any shares, which the individual or entity has the right to acquire within 60 days of the date of
this table through the exercise of any stock option or other right.
Includes 1,049,421 shares of our common stock, options exercisable within 60 days to purchase 92,826 shares of our common stock
at  $0.14  per  share,  55,096  shares  of  common  stock  issuable  upon  conversion  of  shares  of  our  Series A  convertible  redeemable
preferred stock, and warrants to purchase 30,304 shares of our common stock at an exercise price of $0.33 per share.
Includes 1,035,136 shares of our common stock, options exercisable within 60 days to purchase 41,128 shares of our common stock
at  $0.14  per  share,  55,096  shares  of  common  stock  issuable  upon  conversion  of  shares  of  our  Series A  convertible  redeemable
preferred stock, and warrants to purchase 30,304 shares of our common stock at an exercise price of $0.33 per share.
Includes 958,472 shares of common stock.

(5)
(6) Mr. Garland was appointed to our Board of Directors effective November 30, 2011.
(7)
(8)
(9)

Includes 115,042 shares of common stock.
Includes 18,805 shares of common stock.
Includes options exercisable within 60 days to purchase 25,000 shares of our common stock at $0.14 per share,

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Description of Related Party Transactions

Several  of  our  officers  and  directors  participated  in  our  November  2009  private  placement  of  Series  A  convertible  redeemable
preferred stock and warrants.  On November 16, 2009, we entered into an Executive Officer Reimbursement Agreement with each of Messrs.
Tienor,  Sobieski  and  Leimbach,  our  Chief  Executive  Officer,  Chief  Operating  Officer  and  our  then  Chief  Financial  Officer,  respectively,
pursuant to which these executive officers participated in the private placement by converting a portion of our outstanding indebtedness owed
to them into shares of Series A convertible redeemable  preferred  stock  and  warrants  to  purchase  shares  of  our  common  stock.    Mr.  Tienor
converted $20,000 of outstanding indebtedness into four shares of Series A convertible redeemable preferred stock (convertible into 55,096
shares  of  common  stock)  and  warrants  to  purchase  30,304  shares  of  common  stock;  Mr.  Leimbach  converted  $10,000  of  outstanding
indebtedness  into  two  shares  of  Series A  convertible  redeemable  preferred  stock  (convertible  into  27,548  shares  of  common  stock)  and
warrants  to  purchase  15,152  shares  of  common  stock;  and  Mr.  Sobieski  converted  $20,000  of  outstanding  indebtedness  into  four  shares  of
Series A convertible redeemable preferred stock (convertible into 55,096 shares of common stock) and warrants to purchase 30,304 shares of
common stock.  Anthony J. Paoni, our then Chairman of the Board of Directors, also participated in the private placement, purchasing five
shares of Series A convertible redeemable preferred stock (convertible into 68,870 shares of common stock) and warrants to purchase 37,880
shares of common stock, for an aggregate purchase price of $25,000.

From time to time the Company may receive advances from certain of its officers to meet short term working capital needs.  These
advances may not have formal repayment terms or arrangements.  As of December 31, 2010, the Company owed loan balances in the amount
of $12,563 to Mr. Tienor and $12,551 to Mr. Sobieski.  As of December 31, 2011, amounts owed have been paid in full.  As of December 31,
2010, the Company owed deferred salary payments in the amount of $26,711 to Mr. Tienor and $30,366 to Mr. Sobieski.  As of December 31,
2011, the Company did not owe any deferred salary balances.

 
    
  
 
 
 
   
 
 
 
 
 
   
 
 
 
   
     
 
   
     
 
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
   
   
  
 
32

Indemnification Agreements

On March 31, 2010, the Company entered into Indemnification Agreements with directors Anthony J. Paoni, and William H. Davis,
and executives Jason L Tienor, President and Chief Executive Officer and Jeffrey J. Sobieski, Chief Operating Officer. On November 3, 2010,
the Company entered into an Indemnification Agreement with Richard E. Mushrush, Acting Chief Financial Officer.

The Indemnification Agreements provide that the Company will indemnify the Company's officers and directors, to the fullest extent
permitted by law, relating to, resulting from or arising out of any threatened, pending or completed action, suit or proceeding, or any inquiry or
investigation by reason of the fact that such officer or director (i) is or was a director, officer, employee or agent of the Company or (ii) is or
was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or
other enterprise if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the Company,
and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. In addition, the
Indemnification Agreements provide that the Company will make an advance payment of expenses to any officer or director who has entered
into  an  Indemnification  Agreement,  in  order  to  cover  a  claim  relating  to  any  fact  or  occurrence  arising  from  or  relating  to  events  or
occurrences specified in this paragraph, subject to receipt of an undertaking by or on behalf of such officer or director to repay such amount if
it shall ultimately be determined that he is not entitled to be indemnified by the Company as authorized under this Agreement,.

Director Independence

The  Board  of  Directors  has  determined  that  Messrs.  Davis,  Garland,  Mahaffey  and  Paoni  are  “independent”  under  the  listing
standards of the NYSE AMEX.  Mr. Mahaffey submitted his resignation as a member of the Telkonet Board of Directors effective February
28, 2011. Mr. Paoni submitted his resignation as a member of the Telkonet Board of Directors effective November 30, 2011. Messrs. Davis
and Garland serve on, and are the only members of, the Company’s Audit Committee and Compensation Committee.  Although the Company
does not maintain a standing Nominating Committee, nominees for election as directors are considered and nominated by a majority of the
Company’s independent directors in accordance with the NYSE AMEX listing standards. “Independence” for these purposes is determined in
accordance with Section 121(A) of the NYSE AMEX Rules and Rule 10A-3 under the Securities Exchange Act of 1934.

ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

The following table sets forth fees billed to the Company by Baker Tilly Virchow Krause LLP and RBSM LLP during the fiscal years

ended December 31, 2011 and 2010.

1. Audit Fees - Baker Tilly Virchow Krause LLP
2. Audit Fees - RBSM, LLP
3. Audit Related Fees - RBSM, LLP
4. Tax Fees – Baker Tilly Virchow Krause LLP
5. All Other Fees
Total Fees

December 31,
2011

December 31,
2010

  $

  $

127,000     $
-      
7,500      
44,541      
--      
179,041     $

-  
157,900  
14,225  
--  
--  
172,125  

Audit fees consist of fees billed for professional services rendered for the audit of the Company’s consolidated financial statements
and  review  of  the  interim  consolidated  financial  statements  included  in  quarterly  reports  and  services  that  are  normally  provided  by  Baker
Tilly Virchow Krause LLP and RBSM LLP in connection with statutory and regulatory filings or engagements.

Audit-related fees consists of fees billed for assurance and related services that are reasonably related to the performance of the audit
or review of the Company’s consolidated financial statements, which are not reported under “Audit Fees.” Tax fees consist of fees billed for
professional services for tax return preparation and filing, compliance, advice and planning. The tax fees relate to federal and state income tax
reporting requirements.  All other fees consist of fees for products and services other than the services reported above.

Prior  to  the  Company’s  engagement  of  its  independent  auditor,  such  engagement  is  approved  by  the  Company’s  audit  committee.
The services provided under this engagement may include audit services, audit-related services, tax services and other services. Pre-approval
is generally provided for up to one year and any pre-approval is detailed as to the particular service or category of services and is generally
subject to a specific budget. Pursuant to the Company’s Audit Committee Charter, the independent auditors and management are required to
report  to  the  Company’s  audit  committee  at  least  quarterly  regarding  the  extent  of  services  provided  by  the  independent  auditors  in
accordance  with  this  pre-approval,  and  the  fees  for  the  services  performed  to  date.  The  audit  committee  may  also  pre-approve  particular
services  on  a  case-by-case  basis. All  audit  fees,  audit-related  fees,  tax  fees  and  other  fees  incurred  by  the  Company  for  the  year  ended
December 31, 2011 were approved by the Company’s audit committee.

33

 
   
 
 
 
  
 
 
 
   
 
   
   
   
   
 
    
 
ITEM 15.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a)

Documents filed as part of this report.

PART IV

(1)

Financial Statements. The following financial statements are included in Part II, Item 8 of this Annual Report on Form 10-K:

Report of Baker Tilly Virchow Krause LLP on Consolidated Financial Statements as of and for the year ended December 31,
2011

Report of RBSM LLP on Consolidated Financial Statements as of and for the year ended December 31, 2010

Consolidated Balance Sheets as of December 31, 2011 and 2010

Consolidated Statements of Operations for the Years ended December 31, 2011 and 2010

Consolidated Statements of Equity for the Years ended December 31, 2011 and 2010

Consolidated Statements of Cash Flows for Years ended December 31, 2011 and 2010

Notes to Consolidated Financial Statements

(2)

Financial Statement Schedules

Additional Schedules are omitted as the required information is inapplicable or the information is presented in the financial
statements or related notes

(3)

Exhibits required to be filed by Item 601 of Regulation S-K

See Exhibit Index located immediately following this Item 15

The exhibits filed herewith are attached hereto (except as noted) and those indicated on the Exhibit Index which are not filed
herewith were previously filed with the Securities and Exchange Commission as indicated.

34

 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 The following exhibits are included herein or incorporated by reference:

 EXHIBIT INDEX

Exhibit
Number
2.1
2.2

2.3

2.4

3.1

3.2

3.3

3.4
3.5
3.6

3.7

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

Description Of Document

  MST Stock Purchase Agreement and Amendment (incorporated by reference to our 8-K filed on February 2, 2006)
  Asset  Purchase Agreement  by  and  between  Telkonet,  Inc.  and  Smart  Systems  International,  dated  as  of  February  23,  2007

(incorporated by reference to our Form 8-K filed on March 2, 2007)

  Unit Purchase Agreement by and among Telkonet, Inc., EthoStream, LLC and the members of EthoStream, LLC dated as of

March 15, 2007 (incorporated by reference to our Form 8-K filed on March 16, 2007)

  Asset Purchase Agreement by and between Telkonet Inc. and Dynamic Ratings, Inc. dated as of March 4, 2011(incorporated by

reference to our Form 8-K filed on March 9, 2011)

  Articles of Incorporation of the Registrant (incorporated by reference to our Form 8-K (No. 000-27305), filed on August 30,

2000 and our Form S-8 (No. 333-47986), filed on October 16, 2000)

  Bylaws  of  the  Registrant  (incorporated  by  reference  to  our  Registration  Statement  on  Form  S-1  (No.  333-108307),  filed  on

August 28, 2003)

  Amendment  to Articles  of  Incorporation  (incorporated  by  reference  to  our  Form  8-K  (No.  001-31972),  filed  November  18,

2009)

  Amendment to the Articles of Incorporation (incorporated by reference to our Form 8-K filed on August 9, 2010)
  Amendment to the Articles of Incorporation, (incorporated by reference to our Form 8-K filed on April 13, 2011)
  Bylaws  of  the  Registrant  ((incorporated  by  reference  to  our  Registration  Statement  on  Form  S-1  (No.  333-108307),  filed  on

August 28, 2003)

  Amendment to the Articles of Incorporation filed with the Secretary of State of Utah (incorporated by reference to our Form 8-

K filed on April 8, 2011)

  Form of Series A Convertible Debenture (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March 31,

2003)

  Form of Series A Non-Detachable Warrant (incorporated by reference to our Form 10- KSB (No. 000-27305), filed on March

31, 2003)

  Form of Series B Convertible Debenture (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March 31,

2003)

  Form of Series B Non-Detachable Warrant (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March

31, 2003)

  Form of Senior Note (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August

28, 2003)

  Form of Non-Detachable Senior Note Warrant (incorporated by reference to our Registration Statement on Form S-1 (No. 333-

108307), filed on August 28, 2003)

  Senior Convertible Note by Telkonet, Inc. in favor of Portside Growth & Opportunity Fund (incorporated by reference to our

Form 8-K (No. 001-31972), filed on October 31, 2005)

  Warrant to Purchase Common Stock by Telkonet, Inc. in favor of Kings Road Investments Ltd. (incorporated by reference to

our Form 8-K (No. 001-31972), filed on October 31, 2005)

  Form of Warrant to Purchase Common Stock (incorporated by reference to our Current Report on Form 8-K (No. 001-31972),

filed on September 6, 2006)

4.10

  Form  of  Accelerated  Payment  Option  Warrant  to  Purchase  Common  Stock  (incorporated  by  reference  to  our  Registration

Statement on Form S-3 (No. 333-137703), filed on September 29, 2006)

4.11

  Form of Warrant to Purchase Common Stock (incorporated by reference to our Current Report on Form 8-K filed on February

5, 2007)

4.12

  Senior Note by Telkonet, Inc. in favor of GRQ Consultants, Inc. (incorporated by reference to our Form 10-Q (No. 001-31972),

filed November 9, 2007)

4.13

  Warrant to Purchase Common Stock by Telkonet, Inc in favor of GRQ Consultants, Inc. (incorporated by reference to our Form

10-Q (No. 001-31972), filed November 9, 2007)

4.14
4.15

  Form of Promissory Note (incorporated by reference to our Form 8-K (No. 001-31972) filed on May 12, 2008)
  Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K (No. 001-31972) filed on May 12,

2008)

4.16

  Promissory  Note,  dated  September  11,  2009,  by  and  between  Telkonet  Inc.  and  the  Wisconsin  Department  of  Commerce

(incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)

4.17
4.18
4.19

  Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K filed on November 18, 2009)
  Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K filed on August 9, 2009)
  Promissory Note, dated March 4, 2011, issued by Telkonet Inc. to Dynamic Ratings, Inc (incorporated by reference to our Form

8-K filed on March 9, 2011)

4.20

  Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K filed on April 8, 2011)

35

 
  
 
 
     
 
10.1

  Amended  and  Restated  Stock  Option  Plan  (incorporated  by  reference  to  our  Registration  Statement  on  Form  S-8  (No.  333-

161909), filed on September 14, 2009)

10.2

10.3

  Securities  Purchase Agreement,  dated  February  1,  2007,  by  and  among  Telkonet,  Inc.,  Enable  Growth  Partners  LP,  Enable
Opportunity Partners LP, Pierce Diversified Strategy Master Fund LLC, Ena, Hudson Bay Fund LP and Hudson Bay Overseas
Fund, Ltd. (incorporated by reference to our Current Report on Form 8-K filed on February 5, 2007)

  Registration  Rights Agreement,  dated  February  1,  2007,  by  and  among  Telkonet,  Inc.,  Enable  Growth  Partners  LP,  Enable
Opportunity  Partners  LP  and  Pierce  Diversified  Strategy  Master  Fund  LLC,  Ena,  Hudson  Bay  Fund  LP  and  Hudson  Bay
Overseas Fund, Ltd. (incorporated by reference to our Current Report on Form 8-K filed on February 5, 2007)

10.4

  Employment Agreement  by  and  between  Telkonet,  Inc.  and  Jason  L.  Tienor,  dated  as  of April  11,  2011  (incorporated  by

reference to our Form 8-K filed April 14, 2011)

10.5

  Employment Agreement  by  and  between  Telkonet,  Inc.  and  Jeffrey  J.  Sobieski,  dated  as  of April  11,  2011  (incorporated  by

reference to our Form 8-K April 14, 2011)

10.6

  Loan Agreement, dated September 11, 2009, by and between Telkonet, Inc. and the Wisconsin Department of Commerce

(incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)

10.7

  General Business Security Agreement, dated September 11, 2009, by and between Telkonet, Inc. and the Wisconsin

Department of Commerce (incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)

10.8

  Series A Convertible Redeemable Preferred Stock Securities Purchase Agreement, dated November 16, 2009 (incorporated by

reference to our Form 8-K filed on November 18, 2009)

10.9

  Series A Convertible Redeemable Preferred Stock Registration Rights Agreement, dated November 16, 2009 (incorporated by

reference to our Form 8-K filed on November 18, 2009)

10.10

  Form of Executive Officer Reimbursement Agreement (incorporated by reference to our Form 8-K filed on November 18,

2009)

10.11 

  Form of Director and Officer Indemnification Agreement (incorporated by reference to our Form 10-K filed on March 31,

2010)

10.12

  Series B Convertible Redeemable Preferred Stock Securities Purchase Agreement, dated August 4, 2010 (incorporated by

reference to our Form 8-K filed on August 9, 2010)

10.13

  Series B Convertible Redeemable Preferred Stock Registration Rights Agreement, dated August 4, 2010 (incorporated by

reference to our Form 8-K filed on August 9, 2010)

10.14
10.15
10.16

  Form of Executive Officer Reimbursement Agreement (incorporated by reference to our Form 8-K filed on August 9, 2010)
  Form of Transition Agreement and Release (incorporated by reference to our Form 8-K filed on August 9, 2010)
  2010 Stock Option and Incentive Plan (incorporated by reference to our Definitive Proxy Statement filed on September 29,

2010)

10.17

  Distribution Agreement by and between, Telkonet Inc. and Dynamic Ratings, Inc., dated as of March 4, 2011(incorporated by

reference to our Form 8-K filed on March 9, 2011)

10.18

  Consulting Agreement by and between Telkonet Inc. and Dynamic Ratings, Inc, dated as of March 4, 2011 (incorporated by

reference to our Form 8-K filed on March 9, 2011)

10.19

  Securities Purchase Agreement, dated April 8, 2011, by and among Telkonet, Inc. and the parties listed therein, (incorporated

by reference to our Form 8-K filed on April 8, 2011)

10.20

  Registration Rights Agreement, dated April 8, 2011, by and among Telkonet, Inc. and the parties listed therein, (incorporated

by reference to our Form 8-K filed on April 8, 2011)

  Code of Ethics (incorporated by reference to our Form 10-KSB (No. 001-31972), filed on March 30, 2004).
  Telkonet, Inc. Subsidiaries (incorporated by reference to our Form 10-K (No. 001-31972) filed March 16, 2007)
  Consent of Baker Tilly Virchow Krause LLP, Independent Registered Public Accounting Firm, filed herewith
  Consent of RBSM LLP, Independent Registered Public Accounting Firm, filed herewith
  Power of Attorney (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August

28, 2003)

  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
  Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley

14
21
23.1
23.2
24

31.1
31.2
32.1

Act of 2002

32.2

  Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-

Oxley Act of 2002

101.INS   XBRL Instance Document
101.SCH  XBRL Schema Document
101.CAL  XBRL Calculation Linkbase Document
101.DEF   XBRL Definition Linkbase Document
101.LAB  XBRL Label Linkbase Document
101.PRE   XBRL Presentation Linkbase Document

36

 
   
      
 
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

SIGNATURES

Dated: April 23, 2012 

TELKONET, INC.

/s/ Jason L. Tienor
Jason L. Tienor
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

Name

Position

Date

/s/ Jason L. Tienor
Jason Tienor

Chief Executive Officer and Director
(principal executive officer)

April 23, 2012

/s/ Richard E. Mushrush
Richard E. Mushrush

/s/ / William H. Davis
William H. Davis

/s/ Glenn A. Garland
Glenn A. Garland

Controller & Acting Chief Financial
Officer
(principal financial officer)
(principal accounting officer)

April 23, 2012

Chairman of the Board

April 23, 2012

Director

April 23, 2012

37

 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FINANCIAL STATEMENTS AND SCHEDULES

DECEMBER 31, 2011 AND 2010

FORMING A PART OF ANNUAL REPORT
PURSUANT TO THE SECURITIES EXCHANGE ACT OF 1934

TELKONET, INC.

F-1

 
 
 
 
 
 
     
 
TELKONET, INC.

Index to Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets at December 31, 2011 and 2010

Consolidated Statements of Operations for the Years ended December 31, 2011 and 2010

Consolidated Statements of Stockholders’ Equity for the Years ended December 31, 2011 and 2010

Consolidated Statements of Cash Flows for the Years ended December 31, 2011 and 2010

Notes to Consolidated Financial Statements

F-3-4

F-5

F-6

F-7-8

F-9-10

F-11

F-2

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders, Audit Committee and Board of Directors
Telkonet, Inc.
Milwaukee, Wisconsin

We have audited the accompanying consolidated balance sheet of Telkonet, Inc. (the "Company") as of December 31, 2011, and the related
consolidated statements of operations, stockholders' equity and cash flows for the year then ended.  These consolidated financial statements
are the responsibility of the Company's management.  Our responsibility is to express an opinion on these consolidated financial statements
based on our audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight  Board  (United  States).    Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are
free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting.  Our audit included consideration of its internal control over financial reporting as a basis for designing audit procedures
that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal
control over financial reporting.  Accordingly, we express no such opinion.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  consolidated  financial  statements.   An  audit  also  includes  assessing  the  accounting  principles  used  and
significant estimates made by management as well as evaluating the overall consolidated financial statement presentation.  We believe that
our audit provides a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Telkonet,  Inc.  as  of  December  31,  2011  and  the  results  of  its  operations  and  cash  flows  for  the  year  then  ended,  in  conformity  with  U.S.
generally accepted accounting principles.

The accompanying consolidated financial statements, for the year ended December 31, 2011, have been prepared assuming that the Company
will continue as a going concern.  As discussed in Note A to the consolidated financial statements, the Company continues to incur significant
operating  losses,  has  an  accumulated  deficit  of  $118,344,196  and  has  a  working  capital  deficiency  of  $774,915  that  raise  substantial  doubt
about the Company's ability to continue as a going concern.  Management's plans in regard to these matters are also described in Note A.  The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Baker Tilly Virchow Krause, LLP

Milwaukee, Wisconsin
April 23, 2012

F-3

 
    
 
    
    
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Telkonet, Inc.
Milwaukee, WI

We have audited the accompanying consolidated balance sheet of Telkonet, Inc. and its subsidiaries (the "Company") as of December 31,
2010 and the related consolidated statements of operations, equity, and cash flows for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based
upon our audit.

We  conducted  our  audit  in  accordance  with  standards  of  the  Public  Company Accounting  Oversight  Board  (United  States  of America).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatements. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting.    Our  audit  included  consideration  of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over
financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  financial  position  of
Telkonet, Inc. and its subsidiaries as of December 31, 2010, and the results of their operations and their cash flows for the year then ended, in
conformity with accounting principles generally accepted in the United States of America.

As  described  in  Note  B  to  the  financial  statements,  the  Company  restated  its  financial  statements  for  the  above  periods  primarily  for
correcting the understatement of accrued sales tax, penalties and interest and other accrued liabilities and expenses.

The  accompanying  consolidated  financial  statements  have  been  prepared  assuming  the  Company  will  continue  as  a  going  concern. As
discussed in the Note A to the accompanying financial statements, the Company has incurred significant operating losses in current year and
also  in  the  past.  These  factors,  among  others,  raise  substantial  doubt  about  the  Company's  ability  to  continue  as  a  going  concern.  The
financial statements do not include any adjustments that might result from the outcome of this uncertainty.

New York, New York
March 29, 2011, except for Note B as of April 23, 2012

/s/ RBSM LLP
RBSM LLP 

F-4

 
 
 
 
 
 
 
 
 
 
    
 
TELKONET, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2011 AND 2010

ASSETS
Current assets:
Cash and cash equivalents
Restricted cash on deposit
Accounts receivable, net
Inventories
Prepaid expenses
Total current assets

Property and equipment, net

Other assets:
Deferred financing costs, net
Goodwill
Intangible assets, net
Deposits
Total other assets

Total Assets

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
Accrued liabilities and expenses
Notes payable – current
Notes payable– related party
Convertible debentures, net of debt discounts of $134,625
Derivative liability – current
Deferred revenues
Customer deposits
Total current liabilities

Long-term liabilities:
Derivative liability – long term
Deferred lease liability
Notes payable – long term
Total long-term liabilities

  December 31,

    December 31,

2011

2010
(As restated)

  $

961,091     $
91,000      
        1,306,011      
322,210      
157,665      
2,837,977      

136,030  
-  
799,185  
599,402  
163,327  
1,697,944  

11,953      

43,329  

-      
8,570,446      
1,741,977      
34,238      
10,346,661      

56,732  
11,670,446  
1,983,657  
34,238  
13,745,073  

  $

13,196,591     $

15,486,346  

  $

1,248,386     $
2,176,208      
111,405      
-      
-      
-      
55,529      
21,364      
3,612,892      

2,402,950  
1,890,951  
47,536  
25,114  
1,471,398  
619,698  
51,265  
99,770  
6,608,682  

-      
118,636      
853,795      
972,431      

1,282,077  
82,802  
252,464  
 1,617,343  

Redeemable preferred stock:
15,000,000 shares authorized, par value $.001 per share
Series A; 215 shares issued, 185 and 215 shares outstanding at December 31, 2011 and 2010,

respectively, preference in liquidation of $1,251,848 as of December 31, 2011

                  892,995     

890,475  

Series B; 538 shares issued, 493 and 267 shares outstanding at December 31, 2011 and 2010,

1,474,956      

653,371  

respectively, preference in liquidation of $2,911,997 as of December 31, 2011

Total redeemable preferred stock

Commitments and contingencies

Stockholders’ Equity
Common stock, par value $.001 per share; 190,000,000 shares authorized;
    104,349,507 and 101,258,725  shares issued and outstanding at December 31, 2011
    and December 31, 2010, respectively
Additional paid-in-capital
Accumulated deficit
Total stockholders’ equity

2,367,951      

1,543,846  

-      

-  

104,352      

101,261  

124,483,161      
(118,344,196)      
6,243,317      

122,057,171  
(116,441,957)  
5,716,475  

Total Liabilities and Stockholders’ Equity

  $

13,196,591     $

15,486,346  

 
  
 
  
 
 
     
       
 
     
       
 
   
   
   
   
   
 
     
       
 
   
 
     
       
 
     
       
 
   
   
   
   
   
 
     
       
 
 
     
 
     
 
     
       
 
   
   
   
   
   
   
   
   
 
     
       
 
     
       
 
   
   
   
   
 
     
       
 
 
     
       
 
     
       
 
   
   
 
     
       
 
   
 
     
       
 
     
       
 
   
   
   
   
 
     
       
 
See accompanying notes to consolidated financial statements

F-5

 
   
 
TELKONET, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

Revenues, net:
Product
Recurring
Total Revenues

Cost of Sales:
Product
Recurring
Total Cost of Sales

Gross Profit

Operating Expenses:
Research and development
Selling, general and administrative
Impairment of goodwill
Depreciation and amortization
Total Operating Expenses

Loss from Operations

Other Income (Expenses):
Interest expense, net
Gain (loss) on derivative liability
Gain on sale of product line
Impairment of investment in marketable securities
Gain (loss) on disposal of property and equipment
Total Other Income (Expenses)

Loss Before Provision for Income Taxes

Provision for Income Taxes

Net Loss

Accretion of preferred dividends and discount

2011

2010
(As Restated)

  $

6,654,282     $
4,526,680      
11,180,962      

6,632,108  
4,328,080  
10,960,188  

3,820,753      
1,146,252      
4,967,005      

3,902,183  
1,258,610  
5,160,793  

6,213,957      

5,799,395  

775,329      
4,652,527      
3,100,000      
268,575      
8,796,431      

1,130,383  
5,720,141  
-  
353,382  
7,203,906  

(2,582,474)      

(1,404,511)  

(263,702)      
172,476      
829,296      
-      
2,165      
740,235      

(642,267)  
(20,476)  
-  
(8,000)  
(103,763)  
(774,506)  

(1,842,239)      

(2,179,017)  

60,000      

-  

(1,902,239)      

(2,179,017)  

(699,895)      

(264,721)  

Net loss attributable to common stockholders

  $

(2,602,134)     $

(2,443,738)  

Net loss per common share:
Net loss per common share  – basic
Net loss per common share – diluted
Weighted Average Common Shares Outstanding – basic
Weighted Average Common Shares Outstanding – diluted

  $
  $

(0.02)     $
(0.02)     $
102,570,300      
103,790,946      

(0.02)  
(0.02)  
98,233,829  
98,233,829  

See accompanying notes to consolidated financial statements

F-6

 
    
  
 
 
   
 
   
   
 
   
   
 
     
       
 
     
       
 
   
   
   
 
     
       
 
   
 
     
       
 
     
       
 
   
   
   
   
   
 
     
       
 
   
 
     
       
 
     
       
 
   
   
   
   
   
   
 
     
       
 
   
 
     
       
 
   
 
     
       
 
   
 
     
       
 
   
 
     
       
 
 
     
       
 
     
       
 
   
   
 
 
    
 
TELKONET, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

Balance at January 1, 2010, as restated

Shares issued to directors and management

at approximately $0.19 per share

Shares issued to directors and management

at approximately $0.165 per share

Shares issued in exchange for services
rendered at approximately $0.19 per
share

Stock-based compensation expense related

to employee stock options

Warrants issued with redeemable
convertible preferred stock

Beneficial conversion feature of

redeemable convertible preferred stock

Warrant repurchase and cancellation

Accretion of redeemable preferred stock

discount

Accretion of redeemable preferred stock

dividend

Net loss, as restated

Common
Shares
96,563,771 

Common
Stock
Amount

 $

96,564 

 $

Additional
Paid in
Capital
120,194,142 

Accumulated
Deficit
(114,262,940)  $

 $

Total
Stockholders’
Equity

6,027,766 

    3,919,821 

    3,920 

    1,093,746 

    - 

    1,097,666 

    224,410 

    225 

    36,775 

    - 

    37,000 

    550,723 

    552 

    77,143 

  - 

  - 

- 

- 

- 

- 

  - 

  - 

- 

- 

- 

- 

  132,386 

  394,350 

  394,350 

(1,000)   

(135,638)   

(129,083)   

  - 

  - 

  - 

- 

- 

- 

- 

    77,695 

  132,386 

  394,350 

  394,350 

(1,000)

(135,638)

(129,083)

(2,179,017)   

(2,179,017)

Balance at December 31, 2010, as restated   

101,258,725 

 $

101,261 

 $

122,057,171 

 $

(116,441,957)  $

5,716,475 

See accompanying notes to the consolidated financial statements

F-7

 
    
 
   
 
 
   
   
   
   
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
   
      
      
  
  
 
   
      
      
      
      
  
   
 
TELKONET, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

Balance at January 1, 2011, as restated

Shares issued to directors and management

at approximately $0.145 per share

Shares issued to directors for consulting

fees at $0.15 per share

Shares issued on conversion of preferred

stock at $0.17 per share

Stock-based compensation expense related

to employee stock options

Warrants issued with redeemable
convertible preferred stock

Beneficial conversion feature of

redeemable convertible preferred stock

Retirement of derivative liability related to

warrant obligation

Accretion of redeemable preferred stock

discount

Accretion of redeemable preferred stock

dividend

Net loss

Common
Shares
101,258,725 

Common
Stock
Amount

 $

101,261 

 $

Additional
Paid in
Capital
122,057,171 

Accumulated
Deficit
(116,441,957)  $

 $

Total
Stockholders’
Equity

5,716,475 

    769,709 

    770 

    116,230 

    - 

    117,000 

  177,083 

  177 

  24,823 

  2,143,990 

  2,144 

  372,856 

  - 

  - 

  - 

- 

- 

- 

  - 

  - 

  - 

- 

- 

- 

  26,887 

  427,895 

  427,895 

1,729,299 

(440,019)   

(259,876)   

  - 

  - 

  - 

  - 

  - 

- 

- 

- 

  25,000 

  375,000 

  26,887 

  427,895 

  427,895 

1,729,299 

(440,019)

(259,876)

(1,902,239)   

(1,902,239)

Balance at December 31, 2011

104,349,507 

 $

104,352 

 $

124,483,161 

 $

(118,344,196)  $

6,243,317 

See accompanying notes to the consolidated financial statements

F-8

 
 
 
 
 
   
   
   
   
 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
  
 
   
      
      
      
      
  
  
  
  
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
   
      
      
      
      
  
   
      
      
  
  
 
   
      
      
      
      
  
  
    
 
TELKONET, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

Cash Flows from Operating Activities:
Net loss

Adjustments to reconcile net loss from operations to cash used in operating  activities:
Amortization of debt discounts and financing costs
Gain on sale of product line
Impairment of goodwill
Impairment of investment
(Gain) loss on derivative liability
(Gain) loss on disposal of property and equipment
Provision for lease loss
Stock based compensation expense
Depreciation
Amortization
Provision for doubtful accounts

Increase / decrease in:
Accounts receivable, trade and other
Inventories
Prepaid expenses
Other assets
Deferred revenue
Customer deposits
Accounts payable, accrued expenses, net
Deferred lease liability
Net Cash Used In Operating Activities

Cash Flows From Investing Activities:
Purchase of property and equipment
Proceeds from disposal of property and equipment
Deposit on restricted cash
Proceeds from sale of product line
Net Cash Provided  By (Used In) Investing Activities

Cash Flows From Financing Activities:
Repayments on line of credit
Proceeds from issuance of note payable
Payments on note payable
Payments on note payable-related party
Repurchase of warrants
Proceeds from the issuance of redeemable preferred stock
Repayment of convertible debentures
Net Cash Provided By Financing Activities

Net Increase (Decrease) In Cash and Cash Equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

2011

2010
(As restated)

  $

(1,902,239)     $

(2,179,017 ) 

191,357      
(829,296 )    
3,100,000      
-      
(172,476 )    
(2,165 )    
59,937      
168,887      
26,896      
241,680      
(51,070 )    

(455,756 )    
156,488      
5,662      
-      
4,264      
(78,406 )    
(929,244 )    
35,834      
(429,647 )    

-      
6,645      
(91,000 )    
1,000,000      
915,645      

-      
700,000      
(84,800 )    
(25,114 )    
-      
1,355,000      
(1,606,023 )    
339,063      

825,061      
136,030      
961,091     $

  $

493,970  
-  
-  
8,000  
20,476  
103,763  
-  
291,052  
111,701  
241,680  
196,108  

(811,271 ) 
307,181  
48,471  
52,081  
(52,891)  
-  
(193,947 )
27,717  
(1,334,926 )

(4,800 )
-  
-  
-  
(4,800 )

(387,000 ) 
-  
24,886  
-  
(1,000 )
1,335,000  
-  
971,886  

(367,840 )
503,870  
136,030  

 See accompanying notes to consolidated financial statements

F-9

 
 
   
 
 
   
 
 
   
   
 
   
     
 
 
     
       
 
     
       
 
   
   
   
   
   
   
   
   
   
   
   
 
     
       
 
     
       
 
   
   
   
   
   
   
   
   
   
 
     
       
 
     
       
 
   
   
   
   
   
 
     
       
 
     
       
 
   
   
   
   
   
   
   
   
 
     
       
 
   
   
 
  
 
TELKONET, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

Supplemental Disclosures of Cash Flow Information:

Cash transactions:
Cash paid during the year for interest
Non-cash transactions:
Issuance of note payable in conjunction with warrant cancellation
Issuance of common stock as consideration for accounts payable
Beneficial conversion feature of redeemable convertible preferred stock
Value of warrants issued with redeemable convertible preferred stock
Accretion of discount on redeemable preferred stock
Accretion of dividends on redeemable preferred stock
Retirement of derivative liability related to warrant obligation
Conversion of preferred stock to common stock

2011

2010
(As Restated)

  $

181,262     $

313,525

            50,000      
                     -      
          427,895      
427,895      
440,019      
259,876      
1,729,299      
375,000      

-
77,695
394,350
394,350
135,638
129,083
-
-

See accompanying notes to consolidated financial statements

F-10

 
  
 
 
 
 
   
 
   
   
     
       
 
     
       
     
       
     
     
 
   
   
   
   
   
   
   
   
 
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

NOTE A – SUMMARY OF ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying consolidated financial statements follows.

Business and Basis of Presentation

Telkonet, Inc., (the “Company”) formed in 1999 and incorporated under the laws of the state of Utah, has evolved into a Clean Technology
company that develops, manufactures and sells proprietary energy efficiency and SmartGrid networking technology. Prior to January 1, 2007,
the Company was primarily engaged in the business of developing, producing and marketing proprietary equipment enabling the transmission
of voice and data communications over a building’s internal electrical wiring.

In  March  2007,  the  Company  acquired  substantially  all  of  the  assets  of  Smart  Systems  International  (“SSI”),  a  leading  provider  of  energy
management products and solutions to customers in the United States and Canada.

In  March  2007,  the  Company  acquired  100%  of  the  outstanding  membership  units  of  EthoStream,  LLC,  a  network  solutions  integration
company  that  offers  installation,  sales  and  service  to  the  hospitality  industry.  The  EthoStream  acquisition  enabled  Telkonet  to  provide
installation and support for Power Line Carrier (PLC) products and third party applications to customers across North America.

In March 2011, the Company sold all its Series 5 PLC product line assets to Wisconsin-based Dynamic Ratings, Inc. (“Dynamic Ratings”)
under an Asset Purchase Agreement.

The  consolidated  financial  statements  include  the  accounts  of  the  Company  and  its  wholly-owned  subsidiaries,  Telkonet  Communications,
Inc., and EthoStream, LLC. All significant intercompany transactions have been eliminated in consolidation.

Going Concern

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the
United  States  of  America,  which  contemplate  continuation  of  the  Company  as  a  going  concern.  The  Company  reported  a  net  loss of
$1,902,239 for the year ended December 31, 2011, an accumulated deficit of $118,344,196 and total current liabilities in excess of current
assets of $774,915 as of December 31, 2011.

We  continue  to  experience  net  operating  losses  and  deficits  in  cash  flows  from  operations.    Our  ability  to  continue  as  a  going  concern  is
subject to our ability to generate a profit and/or obtain necessary funding from outside sources, including by the sale of our securities or assets,
or  obtaining  loans  from  financial  institutions,  where  possible.    Our  continued  net  operating  losses  and  the  uncertainty  regarding  contingent
liabilities  cast  doubt  on  our  ability  to  meet  such  goals  and  the  Company  cannot  make  any  representations  for  fiscal  2012  and  beyond.  The
accompanying consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

The Company believes that anticipated revenues from operations will be insufficient to satisfy its ongoing capital requirements for at least the
next 12 months.  If the Company’s financial resources from operations are insufficient, the Company will require additional funding in order
to execute its operating plan and continue as a going concern. The Company cannot predict whether this additional financing will be in the
form of equity or debt, or be in another form. The Company may not be able to obtain the necessary additional capital on a timely basis, on
acceptable terms, or at all.  In any of these events, the Company may be unable to implement its current plans for expansion, repay its debt
obligations as they become due, or respond to competitive pressures, any of which circumstances would have a material adverse effect on its
business, prospects, financial condition and results of operations.

Management intends to review the options for raising capital including, but not limited to, through asset-based financing, private placements,
and/or disposition.  Management believes that with this financing, the Company will be able to generate additional revenues that will allow
the Company to continue as a going concern. There can be no assurance that the Company will be successful in obtaining additional funding.

Concentrations of Credit Risk

Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash
equivalents and trade receivables. The Company places its cash and temporary cash investments with credit quality institutions. At times, such
investments may be in excess of the FDIC insurance limit.

F-11

 
 
 
  
  
 
  
   
 
 TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Cash and Cash Equivalents

For purposes of the Statements of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity
date of three months or less to be cash equivalents.

Restricted Cash on Deposit

During the third quarter of 2011, the Company was awarded a contract that contained a bonding requirement.  The Company satisfied this
requirement with cash collateral supported by an irrevocable standby letter of credit in the amount of $91,000, which expires September 30,
2012.  The amount is presented as restricted cash on deposit on the consolidated balance sheets.

Accounts Receivable

The Company records allowances for doubtful accounts based on customer-specific analysis and general matters such as current assessment of
past due balances and economic conditions.  The Company writes off accounts receivable when they become uncollectible.  The allowance for
doubtful accounts was $115,400 and $175,000 at December 31, 2011 and 2010, respectively. Management identifies a delinquent customer
based upon the delinquent payment status of an outstanding invoice, generally greater than 30 days past due date.  The delinquent account
designation  does  not  trigger  an  accounting  transaction  until  such  time  the  account  is  deemed  uncollectible.  The  allowance  for  doubtful
accounts  is  determined  by  examining  the  reserve  history  and  any  outstanding  invoices  that  are  over  30  days  past  due  as  of  the  end  of  the
reporting period.  Accounts are deemed uncollectible on a case-by-case basis, at management’s discretion based upon an examination of the
communication  with  the  delinquent  customer  and  payment  history.    Typically,  accounts  are  only  escalated  to  “uncollectible”  status  after
multiple attempts have been made to communicate with the customer.

Property and Equipment

In accordance with ASC 360, property and equipment is stated at cost and is depreciated using the straight-line method over the estimated
useful lives of the assets. The estimated useful life ranges from 2 to 10 years.

Fair Value of Financial Instruments

The Company accounts for the fair value of financial instruments in accordance with Accounting Standards Codification (ASC) 820, which
defines fair value for accounting purposes, established a framework for measuring fair value and expanded disclosure requirements regarding
fair value measurements.  Fair value is defined as an exit price, which is the price that would be received upon sale of an asset or paid upon
transfer  of  a  liability  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.    The  degree  of  judgment  utilized  in
measuring the fair value of assets and liabilities generally correlates to the level of pricing observability.  Financial assets and liabilities with
readily available, actively quoted prices or for which fair value can be measured from actively quoted prices in active markets generally have
more pricing observability and require less judgment in measuring fair value.  Conversely, financial assets and liabilities that are rarely traded
or  not  quoted  have  less  price  observability  and  are  generally  measured  at  fair  value  using  valuation  models  that  require  more
judgment.  These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the
price  transparency  of  the  asset,  liability  or  market  and  the  nature  of  the  asset  or  liability.    We  have  categorized  our  financial  assets  and
liabilities that are recurring, at fair value into a three-level hierarchy in accordance with these provisions.

The following method and assumptions were used to estimate the fair value of each class of financial instruments:

“Accounts receivable, accounts payable and current portion of long-term debt.” The carrying amount of these items approximate fair
value.

“Long-term debt.”  The  fair  value  of  long-term  debt  is  determined  by  a  comparison  of  current  rates  for  similar  debt  with  the  same
remaining maturities. The Company also considers credit worthiness in determining the fair value of its long-term debt.

Goodwill and Other Intangibles

In accordance with the accounting guidance on goodwill and other intangible assets, we perform an annual impairment test of goodwill at our
reporting unit level and other intangible assets at our unit of account level, or more frequently if events or circumstances change that would
more  likely  than  not  reduce  the  fair  value  of  our  reporting  units  below  their  carrying  value.   Amortization  is  recorded  for  other  intangible
assets  with  determinable  lives  using  the  straight  line  method  over  the  12  year  estimated  useful  life.  Goodwill  is  subject  to  a  periodic
impairment assessment by applying a fair value test based upon a two-step method.  The first step of the process compares the fair value of the
reporting unit with the carrying value of the reporting unit, including any goodwill.  We utilize a discounted cash flow valuation methodology
to determine the fair value of the reporting unit.  This approach is developed from management’s forecasted cash flow data.  If the fair value
of the reporting unit exceeds the carrying amount of the reporting unit, goodwill is deemed not to be impaired.  If the carrying amount exceeds
fair value, we calculate an impairment loss.  Any impairment loss is measured by comparing the implied fair value of goodwill to the carrying

 
 
 
 
 
amount of goodwill at the reporting unit, with the excess of the carrying amount over the fair value recognized as an impairment loss.

F-12

     
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Long-Lived Assets

We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable in accordance with ASC 360-10. Recoverability is measured by comparison of the carrying amount to the future net cash
flows which the assets are expected to generate.  If such assets are considered to be impaired, the impairment to be recognized is measured by
the  amount  by  which  the  carrying  amount  of  the  assets  exceeds  the  projected  future  cash  flows  arising  from  the  asset  determined  by
management to be commensurate with the risk inherent to our current business model.

Inventories

Inventories consist of routers, switches and access points for Ethostream’s internet access solution and thermostats, sensors and controllers for
Telkonet’s EcoSmart product suite.  Inventories are stated at the lower of cost or market determined by the first in, first out (FIFO) method.

Deferred Financing Costs

Deferred  financing  costs  were  amortized  under  the  straight-line  method  over  the  term  of  the  related  indebtedness  and  included  in  interest
expense in the accompanying consolidated statements of operations.

Income (Loss) per Common Share

The Company computes earnings per share under ASC 260-10, Earnings Per Share.  Basic net loss per common share is computed by dividing
net  loss  by  the  weighted  average  number  of  shares  outstanding  of  common  stock.    Diluted  loss  per  share  is  computed  using  the  weighted
average number of common and common stock equivalent shares outstanding during the period. There is no effect on diluted loss per share
since  the  majority  of  common  stock  equivalents  are  anti-dilutive.  Dilutive  common  stock  equivalents  consist  of  shares  issuable  upon  the
exercise of the Company's outstanding stock options and warrants.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect certain reported amounts and disclosures.  Accordingly, actual results could differ from those estimates.

Income Taxes

The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when
required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating
losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely
than not that the Company will not realize the benefits of its deferred income tax assets in the future.

The  Company  adopted  ASC  740-10-25,  which  prescribes  a  recognition  threshold  and  measurement  attribute  for  the  financial  statement
recognition  and  measurement  of  a  tax  position  taken  or  expected  to  be  taken  in  a  tax  return. ASC  740-10-25  also  provides  guidance  on
derecognition, classification, treatment of interest and penalties, and disclosure of such positions.

The Company also accounts for the uncertainty in income taxes related to the recognition and measurement of a tax position taken or expected
to be taken in an income tax return. The Company follows the applicable pronouncement guidance on derecognition, classification, interest
and penalties, accounting in interim periods, disclosure and transition related to the uncertainty in these income tax positions.

Revenue Recognition

For revenue from product sales, we recognize revenue in accordance with ASC 605-10, and ASC Topic 13 guidelines that require that four
basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3)
the  selling  price  is  fixed  and  determinable;  and  (4)  collectability  is  reasonably  assured.    Determination  of  criteria  (3)  and  (4)  are  based  on
management’s  judgments  regarding  the  fixed  nature  of  the  selling  prices  of  the  products  delivered  and  the  collectability  of  those
amounts.  Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the
same period the related sales are recorded.  We defer any revenue for which the product has not been delivered or is subject to refund until
such time that we and the customer jointly determine that the product has been delivered or no refund will be required.  The guidelines also
address  the  accounting  for  arrangements  that  may  involve  the  delivery  or  performance  of  multiple  products,  services  and/or  rights  to  use
assets.

F-13

 
 
  
 
 
 
 
 
  
 
 TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

We provide call center support services to properties installed by us and also to properties installed by other providers. In addition, we provide
the property with the portal to access the Internet. We receive monthly service fees from such properties for our services and Internet access.
We recognize the service fee ratably over the term of the contract. The prices for these services are fixed and determinable prior to delivery of
the service. The fair value of these services is known due to objective and reliable evidence from contracts and standalone sales.  We report
such revenues as recurring revenues.

Total revenues do not include sales tax as we consider ourselves a pass through conduit for collection and remitting sales tax.

Guarantees and Product Warranties

ASC 460-10, Guarantees, requires that upon issuance of a guarantee, the guarantor must disclose and recognize a liability for the fair value of
the obligation it assumes under that guarantee. The Company’s guarantees were issued subject to the recognition and disclosure requirements
of ASC 460-10 as of December 31, 2011 and 2010.

The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the
trend  in  the  historical  ratio  of  claims  to  sales,  the  historical  length  of  time  between  the  sale  and  resulting  warranty  claim,  new  product
introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the  event  the  Company
determines  that  its  current  or  future  product  repair  and  replacement  costs  exceed  its  estimates,  an  adjustment  to  these  reserves  would  be
charged to earnings in the period such determination is made. For the years ended December 31, 2011 and 2010, the Company experienced
returns of approximately 2% to 8% material cost of sales. For the years ended December 31, 2011 and 2010, the Company recorded warranty
liabilities in the amount of $104,423 and $100,293, respectively, using this experience factor range.

Product warranties for the years ended December 31 is as follows:

Beginning balance
Warranty expenses incurred
Provision charged to expense
Ending balance

Advertising

2011

2010

  $

  $

100,293   $
(101,505 )   
105,635  
104,423   $

104,917
(88,154)
83,530
100,293

The Company follows the policy of charging the costs of advertising to expenses as incurred. The Company incurred $9,577 and $15,257 in
advertising costs during the years ended December 31, 2011 and 2010, respectively.

Research and Development

The Company accounts for research and development costs in accordance with the ASC 730-10, Research and Development. Under ASC 730-
10,  all  research  and  development  costs  must  be  charged  to  expense  as  incurred. Accordingly,  internal  research  and  development  costs  are
expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone
results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in
the period incurred. Total expenditures on research and product development for 2011 and 2010 were $775,329 and $1,130,383, respectively.

Stock Based Compensation

We  account  for  our  stock  based  awards  in  accordance  with  ASC  718-10,  Compensation,  which  requires  a  fair  value  measurement  and
recognition  of  compensation  expense  for  all  share-based  payment  awards  made  to  our  employees  and  directors,  including  employee  stock
options and restricted stock awards. We estimate the fair value of stock options granted using the Black-Scholes valuation model. This model
requires us to make estimates and assumptions including, among other things, estimates regarding the length of time an employee will hold
vested  stock  options  before  exercising  them,  the  estimated  volatility  of  our  common  stock  price  and  the  number  of  options  that  will  be
forfeited prior to vesting. The fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is
generally the vesting period. Changes in these estimates and assumptions can materially affect the determination of the fair value of stock-
based compensation and consequently, the related amount recognized in our consolidated statements of operations.

The expected term of the options represents the estimated period of time until exercise and is based on historical experience of similar awards,
giving  consideration  to  the  contractual  terms,  vesting  schedules  and  expectations  of  future  employee  behavior.  For  2011  and  prior  years,
expected stock price volatility is based on the historical volatility of the Company’s stock for the related vesting periods.

Stock-based  compensation  expense  in  connection  with  options  granted  to  employees  for  the  twelve  months  ended  December  31,  2011  and
2010 was $26,887 and $132,386, respectively.

 
 
 
  
 
   
 
 
 
 
   
   
 
    
 
 
   
F-14

 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Deferred Lease Liability

Rent expense is recorded on a straight-line basis over the term of the lease. Rent escalations and rent abatement periods during the term of the
lease create a deferred lease liability which represents the excess of cumulative rent expense recorded to date over the actual rent paid to date.

Lease Abandonment

On  July  15,  2011,  the  Company  executed  a  sublease  agreement  for  approximately  12,000  square  feet  of  commercial  office  space  in
Germantown, Maryland. The subtenant has the option to extend the sublease from January 31, 2013 to December 31, 2015. Because we no
longer  have  access  to  this  subleased  space,  we  have  recorded  a  charge  of  $59,937  in  accrued  liabilities  and  expenses  related  to  this
abandonment. The remaining liability at December 31, 2011 is $46,825.

Reclassifications

Certain amounts previously reported have been reclassified to conform to the current year presentation.

NOTE B – RESTATEMENT OF 2010 FINANCIAL STATEMENTS

The Company accounts for the correction of errors in previously issued financial statements in accordance with the provisions of ASC Topic
250, Accounting  Changes  and  Error  Corrections.  In  accordance  with  the  disclosure  provisions  of ASC  250,  when  financial  statements  are
restated  to  correct  an  error,  an  entity  is  required  to  disclose  that  its  previously  issued  financial  statements  have  been  restated  along  with  a
description of the nature of the error, the effect of the correction on each financial statement line item and any per share amount affected for
each  prior  period  presented,  and  the  cumulative  effect  on  accumulated  deficit  in  the  respective  balance  sheets,  as  of  the  beginning  of  the
earliest period presented.

Of  the  details  to  follow,  the  most  significant  adjustment  was  related  to  the  Company’s  failure  to  assess,  collect  and  remit  sales  tax  in
accordance with state and local sales and use tax regulations.

All amounts presented as of and for the year ended December 31, 2010 that have been corrected are labeled “As Restated”. The specific line-
item effect of the restatement on the Company’s previously issued consolidated financial statements as of and for the year ended December
31, 2010 included in our 2010 Annual Report on Form 10-K filed on March 30, 2011, are as disclosed in the following tables:

Increase in sales tax, penalties and interest

Incorrect application of ASC 840, Accounting for Leases, resulted in an

understatement of deferred lease liability

Increase in depreciation expense related to recording depreciation expense in

improper periods

Incorrect application of ASC 450, Accounting for Contingencies, resulting in an

understatement of accrued warranty expense

Increase in expense related to improper recording of various accrued liabilities

For the Year
Ended
December 31,
2010

 $

(168,415)

(27,717)

(69,668)

(7,000)

(134,345)

Total increase in net loss for the stated period

 $

(407,145)

F-15

 
    
 
  
  
  
 
 
 
 
   
 
 
   
  
  
 
   
  
  
 
   
  
  
 
   
  
  
 
   
  
    
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The net loss per common share effect of each individual correction has not been reported individually due to the fact that there was no effect
on the per share amounts.

Effect on Consolidated Balance Sheet as of
December 31, 2010

As Previously
Reported

As
Restated

    Reference*    

Effect of
Correction

Assets:
Current assets:
Prepaid expenses
Total current assets

 $

197,565 
1,732,182 

 $

163,327   
1,697,944   

(6)

 $

Property and equipment, net

112,997 

43,329   

(4)

Other assets:
Deposits
Total other assets
Total  assets

Current liabilities:
Accrued liabilities and expenses
Deferred revenue
Customer deposits
Other current liabilities
Total current liabilities

Long-term liabilities:
Deferred lease liability
Total long-term liabilities

Stockholders' equity:
Additional paid-in-capital
Accumulated deficit
Total stockholders’ equity

- 
13,710,835 
15,556,014 

34,238   
13,745,073   
15,486,346   

(6)

1,157,873 
- 
- 
170,033 
5,894,602 

1,890,951   
51,265   
99,770   
-   
6,608,682   

(1)(2)(5)
(5)(6)
(6)
(5)(6)

- 
1,534,541 

82,802   
1,617,343   

121,995,117 
(115,513,353)   
 $
6,583,025 

122,057,171   
(116,441,957)  
5,716,475   

 $

(3)

(5)

* Description of the references can be found at the end of Note B.

F-16

(34,238)
(34,238)

(69,668)

34,238 
34,238 
(69,668)

733,078 
51,265 
99,770 
(170,033)
714,080 

82,802 
82,802 

62,054 
(928,604)
(866,550)

 $

 
 
 
   
  
 
 
 
 
 
   
 
   
     
     
     
 
   
     
     
     
 
 
  
  
  
  
 
   
      
    
      
  
  
  
 
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
  
  
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
  
  
    
       
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Effect on Consolidated Statement of Operations for the Year Ended
December 31, 2010

As Previously
Reported

As
Restated

    Reference*    

Effect of
Correction

Revenues net
Product
Recurring
Total Revenues

Cost of Sales
Product
Recurring
Total Cost of Sales

Gross Profit

Operating Expenses
Research and development
Selling, general and administrative
Depreciation and amortization
Total Operating Expenses

Loss from Operations

Other Income (Expense)
Interest expense, net
Total Other Income (Expense)

 $

 $

6,632,107 
4,626,669 
11,258,776 

6,632,108     
4,328,080   
10,960,188   

 $

(6)

4,133,533 
1,285,575 
5,419,108 

3,902,183   
1,258,610   
5,160,793   

(2)(6)
(6)

5,839,668 

5,799,395   

1,010,719 
5,577,194 
283,714 
6,871,627 

1,130,383   
5,720,141   
353,382   
7,203,906   

(6)
(1)(3)(5)(6)
(4)

(1,031,959)   

(1,404,511)  

(607,674)   
(739,913)   

(642,267)  
(774,506)  

(1)

Loss Before Provision for Income Taxes

(1,771,872)   

(2,179,017)  

Net Loss
Net loss attributable to common stockholders
Net loss per common share:
Net loss per common share – basic
Net loss per common share – diluted
Weighted Average Common Shares Outstanding – basic
Weighted Average Common Shares Outstanding – diluted

 $

  $
  $

(1,771,872)   
(1,771,872)  $

(2,179,017)  
(2,443,738)  

(0.02)  $
(0.02)  $

98,233,829 
98,233,829 

(0.02)  
(0.02)  
98,233,829   
98,233,829   

 $

 $
 $

(1)
298,589 
298,588 

(231,350)
(26,965)
(258,315)

40,273 

119,664 
142,947 
69,668 
332,279 

(372,552)

(34,593)
(34,593)

(407,145)

(407,145)
(671,866)

0.00 
0.00 
- 
- 

The net loss per common share effect of each individual correction has not been reported individually due to the fact that there was no effect
on the per share amounts.

* Description of the reference can be found at the end of Note B.

F-17

 
 
 
   
 
 
 
 
 
   
 
 
   
     
     
     
 
   
     
     
     
 
 
  
  
 
  
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
 
  
  
  
  
  
 
   
      
    
      
  
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
  
 
  
  
  
 
  
  
  
 
  
  
  
  
  
 
  
      
    
      
  
  
  
  
 
   
      
    
      
  
   
      
    
      
  
  
 
  
  
  
  
 
   
      
    
      
  
  
  
  
 
   
      
    
      
  
  
  
  
  
   
      
    
      
  
  
  
   
  
  
  
   
  
  
  
   
 
    
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Effect on Consolidated Statement of Cash Flows for the Year Ended
December 31, 2010

Net loss
Depreciation
Provision for doubtful accounts 
Accounts receivable, trade and other
Deferred revenue
Accounts payable, accrued expenses, net
Deferred lease liability

As Previously
Reported

As
Restated

    Reference

Effect of
Correction

 $

(1,771,872)  $
42,033 
- 

(615,163)   
(33,893)   
(522,705)   

- 

(2,179,017)    
111,701   
196,108   
(811,271)  
(52,891)  
(193,947)  
27,717   

(4)
(6)
(6)
(5)
(1)(2)(5)
(3)

 $

(407,145)
69,668 
196,108 
(196,108)
(18,998)
328,758 
27,717 

(1)

The Company had understated accrued sales tax, penalties, interest and related expenses.

(2)

(3)

Incorrect  application  of  ASC  450,  Accounting  for  Contingencies,  resulted  in  an  understatement  of  accrued  warranty  and  related
expenses.

Incorrect  application  of ASC  840, Accounting  for  Leases,  resulted  in  an  understatement  of  deferred  lease  liability  and  related  rent
expense.

(4)

Errors related to the improper recording of depreciation expense and related understatement of accumulated depreciation.

(5)

Errors related to improper recording of various accrued liabilities and expenses, as well as other current liabilities, resulting in a net
understatement of such liabilities and related expenses.

(6) Additionally, certain reclassifications have been made in prior year’s consolidated financial statements to conform to classifications
used  in  the  current  reporting  periods.    These  amounts  are  not  considered  by  management  to  be  corrections  and  do  not  have  a
significant impact on the reported results contained in this Form 10-K.

The financial statement restatement process included a comprehensive review and restatement of the consolidated balance sheet as of January
1, 2010 to address all errors that arose in 2009 and prior periods. The net adjustments to stockholders’ equity, resulting from this process and
related  error  corrections  was  to  increase  accumulated  deficit  in  stockholders’  equity  by  $(521,459)  from  $(113,741,481)  as  reported  to  a
restated  amount  of  $(114,262,940).  The  corrections  mainly  consisted  of  sales  taxes,  penalties,  and  interest  and  other  accrued  liabilities  and
expenses.

The primary components of the net corrections to the accumulated deficit at January 1, 2010 are as follows:

Non tax effected corrections:
Increase in sales tax liability, penalties and interest
Increase in deferred lease liability
Increase in accrued warranty
Other unrecorded liabilities
Net adjustment to accumulated deficit

  $

  $ 

(449,453)  
  (55,085)  
(51,000)  
34,079  
(521,459)  

Due  to  the  Company’s  accumulated  net  operating  losses  (NOLs)  and  related  valuation  allowance,  there  is  no  tax  effect  resulting  from  the
restatement.

F-18

 
 
 
   
 
 
 
 
 
   
   
 
 
   
     
     
     
 
 
  
  
 
  
  
  
 
  
  
 
  
  
 
  
  
 
  
  
  
 
  
  
   
   
 
 
   
   
   
 
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

NOTE C – NEW ACCOUNTING PRONOUNCEMENTS

In  May  2011,  the  FASB  issued  FASB ASU  No.  2011-04,  “Amendments  to Achieve  Common  Fair  Value  Measurement  and  Disclosure
Requirements in U.S. GAAP and IFRSs,” which is now codified under FASB ASC Topic 820, “Fair Value Measurement.”  This new guidance
provides  common  requirements  for  measuring  fair  value  and  for  disclosing  information  about  fair  value  measurements  in  accordance  with
U.S.  generally  accepted  accounting  principles  (“GAAP”)  and  International  Financial  Reporting  Standards  (“IFRSs”).    Certain  fair  value
measurement  principles  were  clarified  or  amended  in  this ASU,  such  as  the  application  of  the  highest  and  best  use  and  valuation  premise
concepts.  New and revised disclosure requirements include:  quantitative information about significant unobservable inputs used for all Level
3  fair  value  measurements  and  a  description  of  the  valuation  processes  in  place,  as  well  as  a  qualitative  discussion  about  the  sensitivity  of
recurring  Level  3  fair  value  measurements;  public  companies  will  need  to  disclose  any  transfers  between  Level  1  and  Level  2  fair  value
measurements on a gross basis, including the reason(s) for those transfers; a requirement regarding disclosure on the highest and best use of a
nonfinancial  asset;  and  a  requirement  that  all  fair  value  measurements  be  categorized  in  the  fair  value  hierarchy  with  disclosure  of  that
categorization.    FASB ASU  No.  2011-04  will  be  effective  on  a  prospective  basis  for  public  companies  during  interim  and  annual  periods
beginning after December 15, 2011.  Early adoption by public companies is not permitted.  We do not expect the adoption of this ASU to have
an impact on our consolidated financial position, results of operations or cash flows.

In September 2011, the FASB issued FASB ASU No. 2011-08, “Testing Goodwill for Impairment,” which is now codified under FASB ASC
Topic  350,  “Intangibles  —  Goodwill  and  Other.”    This  new  guidance  allows  an  entity  to  first  assess  qualitative  factors  to  evaluate  if  the
existence of events or circumstances leads to a determination it is necessary to perform the current two-step test.  After assessing the totality
of  events  or  circumstances,  if  it  is  determined  it  is  not  more  likely  than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying
amount, then performing the two-step impairment test is unnecessary.  Otherwise, the entity is required to perform Step 1 of the impairment
test.  An entity has the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to Step 1 of the
two-step  impairment  test,  and  then  resume  performing  the  qualitative  assessment  in  any  subsequent  period.    Reporting  units  with  zero  or
negative carrying amounts continue to be required to perform a qualitative assessment in place of Step 1 of the impairment test.    The  new
guidance includes examples of events and circumstances an entity should consider in its evaluation of whether it is more likely than not that
the fair value of a reporting unit is less than its carrying amount, such as macroeconomic conditions; industry and market considerations; cost
factors; overall financial performance; and other relevant entity-specific events.  The examples of events and circumstances included in this
ASU supersede the previous examples entities should have considered.  FASB ASU No. 2011-08 is effective for annual and interim goodwill
impairment tests performed for fiscal years beginning after December 15, 2011.  We do not expect the adoption of this ASU to have an impact
on our consolidated statements.

NOTE D – INTANGIBLE ASSETS AND GOODWILL

Total identifiable intangible assets acquired and their carrying values at December 31, 2011 are:

Cost

Accumulated
Amortization    

Impairment

    Carrying Value   

Weighted
Average
Amortization
Period
(Years)

Amortized Identifiable Intangible Assets:
Subscriber lists – EthoStream
Total Amortized Identifiable Intangible
Assets
Goodwill – EthoStream
Goodwill – SSI
Total Goodwill
Total

  $

2,900,000     $

(1,158,023 )   $

-     $

1,741,977      

12.0  

2,900,000      
5,796,430      
5,874,016      
11,670,446        
14,570,446     $

(1,158,023 )    
-      
-      

(1,158,023 )   $

-      
-      
(3,100,000)      
(3,100,000)      
(3,100,000)     $

1,741,977        
5,796,430        
  2,774,016        
8,570,446        
10,312,423        

  $

Total identifiable intangible assets acquired and their carrying values at December 31, 2010 are:

Cost

Accumulated
Amortization     Carrying Value    

Weighted
Average
Amortization
Period
(Years)

Amortized Identifiable Intangible Assets:
Subscriber lists – EthoStream
Total Amortized Identifiable Intangible Assets
Goodwill – EthoStream

  $

2,900,000     $
2,900,000      
5,796,430      

(916,343 )   $
(916,343 )    
-      

1,983,657      
1,983,657        
5,796,430        

12.0  

 
 
  
 
 
 
   
 
   
     
     
     
     
 
   
 
 
 
 
 
 
     
 
 
  
 
 
   
 
   
     
     
     
 
   
 
 
 
Goodwill – SSI
Total Goodwill
Total

5,874,016      
11,670,446      
14,570,446     $

  $

-      
-      
(916,343 )   $

5,874,016        
11,670,446        
13,654,103        

Total amortization expense charged to operations for the year ended December 31, 2011 and 2010 was $241,680 and $241,680, respectively.

F-19

 
 
 
 
 
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Estimated amortization expense as of December 31, 2011 is as follows:

Years Ended December 31,
2012
2013
2014
2015
2016
2017 and after
Total

  $

  $

241,680  
241,680  
241,680  
241,680  
241,680  
533,577  
1,741,977  

The Company does not amortize goodwill. The Company recorded goodwill in the amount of $14,670,446 as a result of the acquisitions of
EthoStream and SSI during the year ended December 31, 2007.   The Company evaluates goodwill for impairment based on the fair value of
the operating business units to which this goodwill relates at least once a year. We utilize a discounted cash flow valuation methodology to
determine the fair value of the reporting unit. At December 31, 2011, the Company has determined that a portion of the value Smart Systems
International’s goodwill has been impaired based upon management’s assessment of operating results and forecasted discounted cash flow and
has written off $3,100,000.  Since acquisition, the Company has written off $3,000,000 and $3,100,000 of goodwill for Ethostream and Smart
Systems International, respectively.

Significant assumptions used in our goodwill impairment test at December 31, 2011 included:  expected revenue growth rates, operating unit
profit margins, working capital levels, discount rates of 12.9% and 17.5% for Ethostream and SSI, respectively and a terminal value multiple.
The  expected  future  revenue  growth  rates  and  the  expected  operating  unit  profit  margins  were  determined  after  considering  our  historical
revenue  growth  rates  and  operating  unit  profit  margins,  our  assessment  of  future  market  potential,  and  our  expectations  of  future  business
performance.

The  estimated  fair  value  of  our  goodwill  could  change  if  the  Company  is  unable  to  achieve  operating  results  at  the  levels  that  have  been
forecasted, or if there is a permanent, negative change in the market demand for the services offered by the Company. These changes could
result in an impairment of the existing goodwill balance that could require an additional material non-cash charge to our results of operations.

NOTE E – ACCOUNTS RECEIVABLE

Components of accounts receivable as of December 31, 2011 and 2010 are as follows:

Accounts receivable 
Allowance for doubtful accounts
Accounts receivable, net

NOTE F – INVENTORIES

Components of inventories as of December 31, 2011 and 2010 are as follows:

Raw Materials
Finished Goods
Reserve for Obsolescence
Inventory, net

F-20

2011
1,421,411      
(115,400 )    
1,306,011     $

2010

974,185  
(175,000 )
799,185  

   $

  $

2011

2010

-     $
387,210      
(65,000 )    
322,210     $

115,033  
684,369  
(200,000 ) 
599,402  

  $

  $

 
 
  
   
 
 
 
 
   
   
   
   
   
   
 
 
   
 
   
 
 
 
 
   
 
   
   
       
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

NOTE G – PROPERTY AND EQUIPMENT

The Company’s property and equipment at December 31, 2011 and 2010 consists of the following:

Telecommunications and related equipment
Development Test Equipment
Computer Software
Leasehold Improvements
Office Equipment
Office Fixtures and Furniture
Total
Accumulated Depreciation

2011

2010
(As Restated)

117,637      
100,837      
160,894      
2,675      
349,297      
237,811      
969,151      
(957,198 )    
11,953     $

117,637  
153,485  
160,894  
2,675  
354,097  
237,811  
1,026,599  
(983,270 )
43,329  

  $

Depreciation expense included as a charge to income was $26,896 and $111,701 for December 31, 2011 and 2010 respectively.

NOTE H – INVESTMENTS

 Amperion, Inc.

On  November  30,  2004,  Telkonet  entered  into  a  Stock  Purchase Agreement  (“Agreement”)  with Amperion,  Inc.  ("Amperion"),  a  privately
held company. Amperion is engaged in the business of developing networking hardware and software that enables the delivery of high-speed
broadband data over medium-voltage power lines. Pursuant to the Agreement, the Company invested $500,000 in Amperion in exchange for
11,013,215 shares of Series A Preferred Stock for an equity interest of approximately 4.7%.  Telkonet accounted for this investment under the
cost method, as the Company does not have the ability to exercise significant influence over operating and financial policies of the investee.
The  remaining  value  of  Telkonet’s  investment  in  Amperion  was  $8,000  at  December  31,  2009.   On  December  31,  2010,  management
determined  that  the  entire  investment  in Amperion,  Inc.  was  impaired  and  the  remaining  value  of  $8,000  was  written  off  during  the  year
ended December 31, 2010.

NOTE I – ACCRUED LIABILITIES AND EXPENSES

Accrued liabilities and expenses at December 31, 2011 and 2010 are as follows:

Accrued liabilities and expenses
Accrued payroll and payroll taxes
Accrued sales taxes, penalties, and interest
Accrued interest
Warranty
Total

NOTE J – LINE OF CREDIT

2011

2010
(As Restated)

684,823     $
285,048      
1,068,314      
33,600      
104,423      
2,176,208     $

564,186  
449,271  
776,671  
530  
100,293  
1,890,951  

  $

  $

In  September  2008,  the  Company  entered  into  a  two-year  line  of  credit  facility  with  Thermo  Credit  LLC,  a  third  party  financial
institution.  The line of credit had an aggregate principal amount of $1,000,000 and is secured by the Company’s inventory.  The outstanding
principal balance bore interest at the greater of (i) the Wall Street Journal Prime Rate plus nine 9% per annum, adjusted on the date of any
change in such prime or base rate, or (ii) 16%.  The outstanding borrowing under the agreement at December 31, 2010 was $0.  The Company
had incurred interest expense of $131,538 related to the line of credit for the year ended December 31, 2010. The Company did not renew the
line of credit facility which expired in September 2010.

F-21

 
 
 
  
 
 
   
 
 
   
   
 
   
   
   
   
   
   
   
   
 
   
  
 
 
 
   
 
 
   
   
 
   
   
   
   
    
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

NOTE K – LONG TERM DEBT

Senior Convertible Debentures

A summary of convertible debentures payable at December 31, 2011 and 2010 is as follows:

Senior Convertible Debentures, accrue interest at 13% per annum and mature on May 29, 2011
Debt Discount - beneficial conversion feature, net of accumulated amortization of $0 and

$733,756 at December 31, 2011 and 2010, respectively

Debt Discount - value attributable to warrants attached to notes, net of accumulated amortization

of $616,593 at December 31,  2010

Total
Less: Current portion
Total Long Term Portion 

  December 31, 2011    
  $

-     $

December 31,
2010
1,606,023  

-      

-      
-     $
-      
-     $

(73,208 )

(61,417 )
1,471,398  
(1,471,398 )
-  

  $

On May 30, 2008, the Company entered into a Securities Purchase Agreement with YA Global Investments, L.P. (the “Buyer”) pursuant to
which the Company agreed to issue and sell to the Buyer up to $3,500,000 of secured convertible debentures (the “Debentures”) and warrants
to  purchase  (the  “Warrants”)  up  to  2,500,000  shares  of  the  Company’s  Common  Stock,  par  value  $0.001  per  share  (the  “Common
Stock”).  The sale of the Debentures and Warrants was effectuated in three separate closings, the first of which occurred on May 30, 2008, and
the remainder of which occurred in June 2008.  At the May 30, 2008 closing, the Company sold Debentures having an aggregate principal
value  of  $1,500,000  and  Warrants  to  purchase  2,100,000  shares  of  Common  Stock.    In  July  2008,  the  Company  sold  the  remaining
Debentures having an aggregate principal value of $2,000,000 and Warrants to purchase 400,000 shares of Common Stock.

During the year ended December 31, 2009, $722,514 of the principal value of the debentures was converted into 8,174,943 shares of common
stock.  Accordingly, as of December 31, 2010, the Company had $1,606,023 in aggregate principal amount of Debentures outstanding.

The Debentures accrued interest at a rate of 13% per annum and had a stated maturity of May 29, 2011.

In November 2009, the Company re-priced all of the outstanding warrants issued to YA Global Investments LP to $0.33 per share and issued
additional warrants pursuant to anti-dilution provisions in the YA Global warrant agreements which were triggered by the completion of the
Series A preferred stock private placement on November 19, 2009.  The warrants entitled the holders to purchase up to 2,121,212 shares of the
Company’s common stock at a price per share of $0.33. The Company valued the warrants at $510,151 using the Black-Scholes pricing model
and the following assumptions: contractual term of 5 years, an average risk-free interest rate of 2.2% a dividend yield of 0% and volatility of
123%.

The Debentures met the definition of a hybrid instrument, as defined in ASC Topic 815 “ Derivatives and Hedging”. The hybrid instrument is
comprised of a i) a debt instrument, as the host contract and ii) an option to convert the debentures into common stock of the Company, as an
embedded  derivative.  The  embedded  derivative  derives  its  value  based  on  the  underlying  fair  value  of  the  Company’s  common  stock.  The
embedded  derivative  is  not  clearly  and  closely  related  to  the  underlying  host  debt  instrument  since  the  economic  characteristics  and  risk
associated with this derivative are based on the common stock fair value.

The embedded derivative does not qualify as a fair value or cash flow hedge under ASC 815. Accordingly, changes in the fair value of the
embedded derivative are immediately recognized in earnings and classified as a gain or loss on the embedded derivative financial instrument
in the accompanying statements of operations. There was a gain of $172,476 recognized for the year ended December 31, 2011 and a loss of
$20,476 for the year ended December 31, 2010.

The Company determined the fair value of the embedded derivatives and recorded them as a discount to the debt and a derivative liability on
the date of issue. The Company recognizes an immediate financing expense for any excess in the fair value of the derivatives over the debt
amount

The Company amortized the beneficial conversion feature and the value of the attached warrants, and recorded non-cash interest expense in
the amount of $322,980 for the year ended December 31, 2010.

At December 31, 2010, the Debentures had an estimated fair value of approximately $1.6 million.

On March 4, 2011, the Company sold its Series 5 Power Line Carrier product line and related business assets to Dynamic Ratings.  The sales
price  was  $1,000,000  in  cash.    In  connection  with  the  sale,  the  Company  obtained  a  $700,000  loan  from  Dynamic  Ratings  pursuant  to  an
unsecured  6%  promissory  note  dated  March  4,  2011.  The  Company  used  the  proceeds  received  to  retire  substantially  all  of  its  obligations
under its $1.6 million senior convertible debenture due May 29, 2011 and to cancel the related warrants covering 11.7 million shares of the

 
 
 
   
 
 
   
   
   
   
 
 
 
Company’s common stock.

F-22

   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Business Loan

On  September  11,  2009,  the  Company  entered  into  a  Loan Agreement  in  the  aggregate  principal  amount  of  $300,000  with  the  Wisconsin
Department of Commerce (the “Department”).  The outstanding principal balance bears interest at the annual rate of 2%. Payment of interest
and  principal  is  to  be  made  in  the  following  manner:      (a)  payment  of  any  and  all  interest  that  accrued  from  the  date  of  disbursement
commences on January 1, 2010 and continued on the first day of each consecutive month thereafter through and including December 31, 2010;
(b) commencing on January 1, 2011 and continuing on the first day of each consecutive month thereafter through and including November 1,
2016, the Company shall pay equal monthly installments of $4,426 each; followed by a final installment on December 1, 2016 which shall
include all remaining principal, accrued interest and other amounts owed by the Company to the Department under the Loan Agreement.  The
Company  may  prepay  amounts  outstanding  under  the  credit  facility  in  whole  or  in  part  at  any  time  without  penalty.    The  credit  facility  is
secured  by  the  Company’s  assets  and  the  proceeds  from  this  loan  were  used  for  the  working  capital  requirements  of  the  Company.    The
outstanding borrowing under the agreement at December 31, 2011 was $252,454.

Promissory Note #1

On March 4, 2011, the Company sold all its Series 5 PLC product line assets to Wisconsin-based Dynamic Ratings, Inc. (“Purchaser”) under
an Asset Purchase Agreement (“APA”).  Per the APA, the Company signed an unsecured Promissory Note (“Note #1”) due to Purchaser in the
aggregate  principal  amount  of  $700,000. The outstanding principal balance bears interest at the annual rate of 6% and is due on March 31,
2014.   Note #1 may be prepaid in whole or in part, without penalty at any time, however scheduled payments are due on June 30, 2012 and
June  30,  2013.    Payments  will  be  applied  first  to  accrued  but  unpaid interest and  then  to  principal.    Note  #1  contains  certain  earn-out
provisions  that  encompass  both  the  Company’s  and  Purchaser’s  revenue  volumes.    Provided  these  provisions  are  met,  the  Company  could
potentially retire Note #1 prior to its expiration date.  As of the year ended December 31, 2011, the non cash reduction of principal calculated
under  these  provisions  and  classified  as  notes  payable-current  is  $50,152.   Payments  not  made  when  due,  by  maturity  acceleration  or
otherwise, shall bear interest at the rate of 12% per annum from the date due until fully paid.

Promissory Note #2

From  the  sale  of  its  Series  5  PLC  product  line  assets,  the  Company  used  the  proceeds  received  to  retire  substantially  all  of  its  obligations
under its $1.6 million senior convertible debenture due May 29, 2011 and to cancel the related warrants covering 11.7 million shares of the
Company’s common stock.  In exchange for the early retirement of debt and cancellation of warrants, the Company provided the third party
with an unsecured one-year promissory note (“Note #2”) for $50,000. The outstanding principal balance bears interest at the annual rate of
5.25% and is due on March 4, 2012. The monthly payment of principal and interest is $4,385.  However Note #2 is due immediately if the
Company  (a)  receives  three  million  ($3,000,000)  dollars  in  aggregate  in  new  debt  or  equity  financing,  (b)  attains  one  million  ($1,000,000)
dollars  in  Earnings  Before  Interest,  Taxes,  Depreciation  and  Amortization  (“EBITDA”)  for  any  reporting  quarter  or  (c)  becomes
insolvent.  Note #2 may be prepaid in whole or in part, without penalty at any time.  Payments are applied first to accrued but unpaid interest
and then to principal. The outstanding principal balance as of December 31, 2011 is $12,746 and the note was paid subsequent to year end.

Aggregate maturities of long-term debt as of December 31, 2011 are as follows:

For the twelve months ended December 31,
2012
2013
2014
2015
2016

Less: Current portion
Total Long Term Portion

NOTE L – REDEEMABLE PREFERRED STOCK

Series A

Amount

111,405  
49,485  
700,332  
51,503  
52,475  
965,200  
(111,405 )
853,795  

  $ 

  $

The Company has designated 215 shares of preferred stock as Series A Preferred Stock (“Series A”). Each share of Series A is convertible, at
the option of the holder thereof, at any time, into shares of our Common Stock at an initial conversion price of $0.363 per share.  In the event
of a change of control (as defined in the purchase agreement with respect to the Series A), or at the holder’s option, on November 19, 2014
and for a period of 180 days thereafter, provided that at least 50% of the shares of Series A issued on the Series A Original Issue Date remain
outstanding as of November 19, 2014, and the holders of at least a majority of the then outstanding shares of Series A provide written notice
requesting redemption of all shares of Series A, we are required to redeem the Series A for the purchase price plus any accrued but unpaid
dividends. The Series A accrues dividends at an annual rate of 8% of the original purchase price, payable only when, as, and if declared by the

 
 
  
   
   
 
 
   
   
   
   
 
   
   
Board of Directors of Telkonet.

F-23

   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

On November 16, 2009, the Company sold 215 shares of Series A with attached warrants to purchase an aggregate of 1,628,800 shares of the
Company’s  common  stock  at  $0.33  per  share.    The  Series A  shares  were  sold  at  a  price  per  share  of  $5,000  and  each  Series A  share  is
convertible into approximately 13,774 shares of common stock at a conversion price of $0.363 per share. The Company received $1,075,000
from the sale of the Series A shares.  Since the Series A may ultimately be redeemable at the option of the holder, the carrying value of the
preferred  stock,  net  of  discount  and  accumulated  dividends,  has  been  classified  as  redeemable  preferred  stock  on  the  consolidated  balance
sheets.

In  accordance  with ASC  Topic  “ Debt”,  a  portion  of  the  proceeds  were  allocated  to  the  warrants  based  on  their  relative  fair  value,  which
totaled $287,106 using the Black Scholes option pricing model. Further, the Company attributed a beneficial conversion feature of $70,922 to
the Series A preferred shares based upon the difference  between  the  effective  conversion  price  of  those  shares  and  the  closing  price  of  the
Company’s common stock on the date of issuance. The assumptions used in the Black-Scholes model are as follows:  (1) dividend yield of
0%; (2) expected volatility of 123%, (3) weighted average risk-free interest rate of 2.2%, (4) expected life of 5 years, and (5) estimated fair
value of Telkonet common stock of $0.24 per share. The expected term of the warrants represents the estimated period of time until exercise
and  is  based  on  historical  experience  of  similar  awards  and  giving  consideration  to  the  contractual  terms.  The  amounts  attributable  to  the
warrants and beneficial conversion feature, aggregating $358,028, have been recorded as a discount and deducted from the face value of the
preferred stock. The discount is being amortized over the period from issuance to November 19, 2014 (the initial redemption date) as a charge
to additional paid-in capital (since there is a deficit in retained earnings).

The charge to additional paid in capital for amortization of discount and costs for each of the years ended December 31, 2011 and 2010 was
$71,604.  

For  the  year  ended  December  31,  2011  and  2010,  we  have  accrued  dividends  for  Series A  in  the  amount  of  $80,916  and  $86,028  and
cumulative accrued dividends of $176,848 and $95,932, respectively. The accrued dividends have been charged to additional paid-in capital
(since there is a deficit in retained earnings) and the net unpaid accrued dividends been added to the carrying value of the preferred stock.

Series B

The Company has designated 538 shares of preferred stock as Series B Preferred Stock (“Series B”). Each share of Series B is convertible, at
the option of the holder thereof, at any time, into shares of our Common Stock at an initial conversion price of $0.13 per share.  In the event of
a change of control (as defined in the purchase agreement with respect to the Series B), or at the holder’s option, on August 4, 2015 and for a
period  of  180  days  thereafter,  provided  that  at  least  50%  of  the  shares  of  Series  B  issued  on  the  Series  B  Original  Issue  Date  remain
outstanding  as  of August  4,  2015,  and  the  holders  of  at  least  a  majority  of  the  then  outstanding  shares  of  Series  B  provide  written  notice
requesting redemption of all shares of Series B, we are required to redeem the Series B for the purchase price plus any accrued but unpaid
dividends. The Series B accrues dividends at an annual rate of 8% of the original purchase price, payable only when, as, and if declared by our
Board of Directors.

On August  4,  2010,  the  Company  sold  267  shares  of  Series  B  with  attached  warrants  to  purchase  an  aggregate  of  5,134,626  shares  of  the
Company’s  common  stock  at  $0.13  per  share.    The  Series  B  shares  were  sold  at  a  price  per  share  of  $5,000  and  each  Series A  share  is
convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,335,000
from the sale of the Series B shares.  Since the Series B may ultimately be redeemable at the option of the holder, the carrying value of the
preferred  stock,  net  of  discount  and  accumulated  dividends,  has  been  classified  as  redeemable  preferred  stock  on  the  consolidated  balance
sheets.

In accordance with ASC 470 Topic “ Debt”, a portion of the proceeds was allocated to the warrants based on their relative fair value, which
totaled $394,350 using the Black-Scholes option pricing model. Further, the Company attributed a beneficial conversion feature of $394,350
to the Series B preferred shares based upon the difference between the effective conversion price of those shares and the closing price of the
Company’s common stock on the date of issuance. The assumptions used in the Black-Scholes model are as follows:  (1) dividend yield of
0%; (2) expected volatility of 123%, (3) weighted average risk-free interest rate of 1.76%, (4) expected life of approximately 4 years, and (5)
estimated fair value of Telkonet common stock of $0.109 per share. The expected term of the warrants represents the estimated period of time
until  exercise  and  is  based  on  historical  experience  of  similar  awards  and  giving  consideration  to  the  contractual  terms.  The  amounts
attributable to the warrants and beneficial conversion feature, aggregating $788,700, have been recorded as a discount and deducted from the
face  value  of  the  preferred  stock.  The  discount  is  being  amortized  over  the  period  from  issuance  to August  4,  2015  (the  initial  redemption
date) as a charge to additional paid-in capital (since there is a deficit in retained earnings).

On April 8, 2011, the Company sold 271 additional shares of Series B with attached warrants to purchase an aggregate of 5,211,542 shares of
the Company’s common stock at $0.13 per share.  The Series B shares were sold at a price per share of $5,000 and each Series B share is
convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,355,000
from the sale of the Series B shares.  Since the Series B shares may ultimately be redeemable at the option of the holder, the carrying value of
the  Series  B  shares,  net  of  discount  and  accumulated  dividends,  has  been  classified  as  redeemable  preferred  stock  on  the  balance  sheet  at
December 31, 2011.

 
 
   
  
In accordance with ASC 470 Topic “ Debt”, a portion of the proceeds were allocated to the warrants based on their relative fair value, which
totaled $427,895 using the Black-Scholes option pricing model. Further, the Company attributed a beneficial conversion feature of $427,895
to the Series B shares based upon the difference between the effective conversion price of those shares and the closing price of the Company’s
common  stock  on  the  date  of  issuance.  The  assumptions  used  in  the  Black-Scholes  model  are  as  follows:    (1)  dividend  yield  of  0%;
(2) expected volatility of 129%, (3) weighted average risk-free interest rate of 0.26%, (4) expected life of approximately 3.5 years, and (5)
estimated fair value of Telkonet common stock of $0.12 per share. The expected term of the warrants represents the estimated period of time
until  exercise  and  is  based  on  historical  experience  of  similar  awards  and  giving  consideration  to  the  contractual  terms.  The  amounts
attributable to the warrants and beneficial conversion feature, aggregating $855,790, have been recorded as a discount and deducted from the
face value of the Series B shares. The discount is being amortized over the period from issuance to November 19, 2014 (the initial redemption
date) as a charge to additional paid-in capital (since there is a deficit in retained earnings).

F-24

  
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The charge to additional paid in capital for amortization of Series B discount and costs for the years ended December 31, 2011 and 2010 was
$368,415 and $64,034, respectively.

For  the  years  ended  December  31,  2011  and  2010,  we  have  accrued  dividends  for  Series  B  in  the  amount  of  $178,960  and  $43,055,
respectively,  and  as  of  December  31,  2011  and  2010  there  are  cumulative  accrued  dividends  of  $221,997  and  $43,055,  respectively.  The
accrued  dividends  have  been  charged  to  additional  paid-in  capital  (since  there  is  a  deficit  in  retained  earnings)  and  the  net  unpaid  accrued
dividends been added to the carrying value of the preferred stock.

Preferred stock carries certain preference rights as detailed in the Company’s Amended Articles of Incorporation related to both the payment
of  dividends  and  as  to  payments  upon  liquidation  in  preference  to  any  other  class  or  series  of  capital  stock  of  the  Company.    Liquidation
preference of the preferred stock is based on the following order: first, Series B with a preference value of of $2,690,000 and second, Series A
with a preference value of $1,075.000.  With relation to dividends, both series of preferred stock are equal in their preference over common
stock, as of December 31, 2011.

NOTE M – CAPITAL STOCK

The Company has authorized 15,000,000 shares of preferred stock (designated and undesignated), with a par value of $.001 per share. As of
December 31, 2011 the Company has 215 and 538 shares of preferred stock issued and 185 and 493 shares outstanding, designated Series A
and B preferred stock, respectively. As of December 31, 2010 the Company had 215 and 267 shares outstanding, respectively.

During the year ended December 31, 2010, the Company issued 4,144,231 shares of common stock to directors and management for services
performed and services accrued in fiscal 2011.  These shares were valued at $1,134,666, which approximated the fair value of the shares when
they were issued.

During the year ended December 31, 2011, the  Company issued 769,709 shares of common stock to directors and management for services
performed through December 31, 2011.  These shares were valued at $117,000, which approximated the fair value of the shares when they
were issued. In addition, 177,083 shares were issued to a current member of the Company’s Board of Directors for consulting fees incurred
prior to, but not paid until after, his election to Board of Directors. These shares were valued at $25,000.

During the year ended December 31, 2011, 30 shares of Series A redeemable preferred stock were converted to 413,223 shares of common
stock and 45 shares of Series B redeemable preferred stock were converted to 1,730,767 shares of common stock.

NOTE N – STOCK OPTIONS AND WARRANTS

Employee Stock Options

The Company maintains two stock option plans. The first plan was initiated in the year 2000 and was established as a long term incentive plan
for employees and consultants, including board of director members. The second plan was established in 2010 also as an incentive plan for
officers, employees, non employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a
direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

The  Company  considers  employee  stock  options  a  component  of  the  compensation  package  necessary  to  attract,  retain  and  motivate  key
employees.  The  value  of  these  options  is  dependent  upon  an  increase  in  the  Company’s  stock  price  relative  to  the  exercise  price,  which  is
determined  on  the  date  of  grant.  Due  to  declines  in  the  Company’s  stock  price,  the  exercise  prices  of  the  options  held  by  Messrs.  Tienor,
Sobieski and Koch exceeded the Company’s recent stock price to the extent that the Compensation Committee became concerned that their
original  incentive  value  had  been  substantially  depleted.  In  order  to  restore  the  incentive  value  of  the  stock  options  held  by  these  key
executives, the Compensation Committee determined that it was in the best interests of the Company to modify Messrs. Tienor, Sobieski and
Koch’s stock options based on the Company’s stock closing price on December 30, 2011.  The exercise price for Mr. Tienor was modified
from $1.80 to $.14.  The exercise prices for Messrs. Sobieski and Koch were modified from $1.00 to $.14.

F-25

 
  
   
   
 
151,479     $
305,000      
100,000      
40,000      
35,000      
20,000      
651,479     $

Number of
Shares

TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The  following  table  summarizes  the  changes  in  options  outstanding  and  the  related  prices  for  the  shares  of  the  Company’s  common  stock
issued to employees of the Company under a non-qualified employee stock option plan.

Options Outstanding

Options Exercisable

Weighted Average
Remaining
Contractual Life
 (Years)

Weighted Average
Exercise Price

Number
Exercisable

Weighted Average
Exercise Price

Exercise Prices

Number
Outstanding

$
$
$
$
$
$

0.01 - $0.99      
1.00 - 1.99      
2.00 - 2.99      
3.00 - 3.99      
4.00 - 4.99      
5.00 - 5.99      

175,000      
305,000      
110,000      
40,000      
35,000      
20,000      
685,000      

5.82     $
2.68      
3.69      
4.20      
3.74      
3.58      
3.81     $

0.14      
1.00      
2.52      
3.09      
4.27      
5.60      
1.45      

.14  
1.00  
2.51  
3.09  
4.27  
5.60  
1.48  

Transactions involving stock options issued to employees are summarized as follows:

Outstanding at January 1, 2010
Granted
Exercised
Cancelled or expired
Outstanding at December 31, 2010
Granted
Exercised
Cancelled or expired
Outstanding at December 31, 2011

  $

  $

  $

Weighted
Average
Price Per Share  
1.56  
-  
-  
1.62  
1.57  
-  
-  
1.10  
1.45  

6,120,883     $
-      
-      
(3,572,083 )    
2,548,800     $
-      
-      
(1,863,800 )    
685,000     $

The expected life of awards granted represents the period of time that they are expected to be outstanding. We determine the expected life
based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules, exercise patterns and pre-
vesting and post-vesting forfeitures. We estimate the volatility of our common stock based on the calculated historical volatility of our own
common stock using the trailing 24 months of share price data prior to the date of the award. We base the risk-free interest rate used in the
Black-Scholes  option  valuation  model  on  the  implied  yield  currently  available  on  U.S.  Treasury  zero-coupon  issues  with  an  equivalent
remaining  term  equal  to  the  expected  life  of  the  award.  We  have  not  paid  any  cash  dividends  on  our  common  stock  and  do  not  anticipate
paying  any  cash  dividends  in  the  foreseeable  future.  Consequently,  we  use  an  expected  dividend  yield  of  zero  in  the  Black-Scholes  option
valuation model. We use historical data to estimate pre-vesting option forfeitures and record share-based compensation for those awards that
are  expected  to  vest.  In  accordance  with ASC  718-10,  we  adjust  share-based  compensation  for  changes  to  the  estimate  of  expected  equity
award forfeitures based on actual forfeiture experience.

There were no options granted or exercised during the years ended December 31, 2011 and 2010.  Additionally, the total fair value of shares
vested during the year ended December 31, 2011 and 2010 was $26,887 and $132,386, respectively.

Total stock-based compensation expense recognized in the consolidated statement of operations for the year ended December 31, 2011 and
2010 was $51,887 and $247,081, respectively.

Non-Employee Stock Options

The  following  table  summarizes  the  changes  in  options  outstanding  and  the  related  prices  for  the  shares  of  the  Company’s  common  stock
issued to the Company consultants.  These options were granted in lieu of cash compensation for services performed.

Options Outstanding

Options Exercisable

Exercise Prices

Number
Outstanding

Weighted Average
Remaining
Contractual Life
(Years)

Weighted Average
Exercise Price

Number
Exercisable

Weighted Average
Exercise Price

$

1.00      

425,000      

0.12     $

1.00  

425,000   $

1.00  

 
 
   
  
   
 
   
   
   
   
   
 
   
     
   
 
 
   
   
   
   
   
   
   
 
 
 
 
   
   
   
 
 
 
 
 
       
       
     
 
   
   
 
 
F-26

  
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Transactions involving options issued to non-employees are summarized as follows:

Number of
Shares

Outstanding at January 1, 2010
Granted
Exercised
Canceled or expired
Outstanding at December 31, 2010
Granted
Exercised
Canceled or expired
Outstanding at December 31, 2011

Weighted
Average
Price Per Share  
1.00  
-  
-  
-  
1.00  
-  
-  
-  
1.00  

675,000     $
-      
-      
(250,000 )    
425,000     $
-      
-      
-      
425,000     $

There were no non-employee stock options vested during the years ended December 31, 2011 and 2010, respectively.

Warrants

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock
issued  to  non-employees  of  the  Company.    These  warrants  were  granted  in  lieu  of  cash  compensation  for  services  performed  or  financing
expenses and in connection with placement of convertible debentures.

Warrants Outstanding

Warrants Exercisable

Exercise Prices

Number
Outstanding

Weighted Average
Remaining
Contractual Life
(Years)

Weighed Average
Exercise Price

Number
Exercisable

Weighted Average
Exercise Price

$

0.13      
0.33      
0.60      
1.00      
3.01      
4.17      

10,346,168      
1,705,539      
800,000      
500,000      
1,000,445      
359,712      
14,711,864      

3.96     $
2.76      
1.35      
0.03      
2.40      
0.56      
3.36     $

0.13      
0.33      
0.60      
1.00      
3.01      
4.17      
0.50      

10,346,168     $
1,705,539      
800,000      
500,000      
1,000,445      
359,712      
14,711,864     $

0.13  
0.33  
0.60  
1.00  
3.01  
4.17  
0.50  

Transactions involving warrants are summarized as follows:

Outstanding at January 1, 2010
Issued
Exercised
Canceled or expired
Outstanding at December 31, 2010
Issued
Exercised
Canceled or expired
Outstanding at December 31, 2011

Number of
Shares
12,158,941     $
12,819,897      
-      
(2,874,096)      
22,104,742     $
5,336,816      
-      
(12,729,694 )    
14,711,864     $

Weighted
Average
Price Per Share  
1.60  
0.28  
-  
3.29  
0.51  
0.20  
-  
.34  
0.50  

The Company issued 5,211,542 warrants to Series B preferred stockholders, and 125,274 to former Convertible Senior Note holders during the
year ended December 31, 2011.   The Company issued 7,109,557 warrants to a Convertible Debenture holder, 5,134,626 warrants to Series B
preferred stockholders, and 515,774 to Convertible Senior Notes holders during the year ended December 31, 2010.  The Company did not
issue any compensatory warrants during the years ended December 31, 2011 or 2010.  

F-27

 
 
 
   
 
 
   
   
   
   
   
   
   
   
   
   
 
   
     
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
     
   
 
 
   
   
   
   
   
   
   
   
   
   
   
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The purchase price of the warrants issued to Convertible Senior Note holders was adjusted from $3.41 to $3.01 per share and approximately
125,274 additional warrants were issued during the year ended December 31, 2011 in accordance with the anti-dilution protection provision of
the Convertible Senior Notes Payable Agreement (the “Agreement”) dated October 27, 2005, upon the occurrence of certain events as defined
in the Agreement.

In August  2010,  the  Company  issued  warrants  to  YA  Global  Investments  LP  pursuant  to  anti-dilution  provisions  in  its  existing  warrant
agreements that were triggered by the completion of the Series B preferred stock private placement.  These warrants entitled the holders to
purchase up to 7,109,557 shares of the Company’s common stock at a price per share of $0.13. In August 2010, the  Company  also  issued
warrants to Kings Road/Portside pursuant to anti-dilution provisions in its existing warrant agreements that were triggered by the completion
of the Series B preferred stock private placement.   These  warrants  entitled  the  holders  to  purchase  up  to  515,774  shares  of  the  Company’s
common stock at a price per share of $3.41.

In December 2010, the Company repurchased all of King’s Road warrants in exchange for the amount of $1,000.

In March 2011, the Company received proceeds of $1,000,000 from the sale of a product line and related assets. In connection with the sale,
the Company was lent an additional $700,000. The Company used these proceeds to retire substantially all of its obligations under its $1.6
million senior convertible debenture due May 29, 2011 and to cancel 11,730,769 of related warrants.

NOTE O – RELATED PARTY TRANSACTIONS

From time to time the Company may receive advances from certain of its officers in the form of salary deferment and cash advances, to meet
short term working capital needs.  These advances may not have formal repayment terms or arrangements.  As of December 31, 2010, the
Company owed loan balances in the amount of $12,563 to Mr. Tienor and $12,551 to Mr. Sobieski.  As of December 31, 2011, amounts owed
have been paid in full.  As of December 31, 2010, the Company owed deferred salary payments to certain executive officers in the amount of
$26,711 to Jason L. Tienor, President, and $30,366 to Jeffrey J. Sobieski, Chief Operating Officer.  As of December 31, 2011, the Company
did not owe any deferred salary balances.

Additionally,  Mr.  Davis,  current  board  member,  received  177,083  shares  of  common  stock  during  the  year  ended  December  31,  2011  in
payment for $25,000 of consulting fees incurred, and accrued for by the Company, prior to Mr. Davis’ election to the board of directors.

NOTE P – INCOME TAXES

The Company has adopted ASC 740, Subtopic 10 (formerly, FASB No. 109,  Accounting for Income Taxes)  which requires the recognition of
deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax
returns.  Under  this  method,  deferred  tax  liabilities  and  assets  are  determined  based  on  the  difference  between  financial  statements  and  tax
bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

A reconciliation of tax expense computed at the statutory federal tax rate on loss from operations before income taxes to the actual income tax
expense is as follows:

Tax provision (benefits) computed at the statutory rate
State Taxes
Book expenses not deductible for tax purposes
Other

Increase in valuation allowance for deferred tax assets
Income tax expense

2011

(626,361 )   $
(101,323 )    
14,070      
(46,061 )    
(759,675 )    
819,675      
60,000     $

Restated
2010

(740,866 )
(119,846 ) 
16,494  
-  
(844,218 ) 
844,218  
--  

  $

  $

Deferred  income  taxes  include  the  net  tax  effects  of  net  operating  loss  (NOL)  carry  forwards  and  the  temporary  differences  between  the
carrying  amounts  of  assets  and  liabilities  for  financial  reporting  purposes  and  the  amounts  used  for  income  tax  purposes.  Significant
components of the Company's deferred tax assets are as follows:

Deferred Tax Assets:
Net operating loss carry forwards
Intangibles
Credits

2011

Restated
2010

  $

36,302,104     $
776,291      
20,000      

37,026,021  
-  
-  

 
 
   
   
 
   
 
   
   
 
 
 
   
 
   
   
   
 
   
   
   
 
   
   
 
 
 
   
 
   
     
 
   
   
Other
Total deferred tax assets

Deferred Tax Liabilities:
Intangibles
Other
Total deferred tax liabilities
Valuation allowance
Net deferred tax assets

1,355,849      
38,454,244      

766,132  
37,792,153  

-      
(30,442)      
(30,442)      
(38,423,802 )    
--     $

(114,641 ) 
(73,385 ) 
(188,026 ) 
(37,604,127 ) 
--  

  $

F-28

   
   
 
     
       
 
     
       
 
   
   
   
   
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The Company has provided a valuation reserve against the full amount of the net deferred tax assets, because in the opinion of management,
it is more likely than not that these tax assets will not be realized.

At  December  31,  2011  the  Company  had  net  operating  loss  carry  forwards  of  approximately  $86,000,000  for  federal  income  tax  purposes
which will expire at various dates from 2022 through 2030.

The Company’s NOL and tax credit carryovers may be significantly limited under Section 382 of the Internal Revenue Code (IRC). NOL and
tax credit carryovers are limited under Section 382 when there is a significant “ownership change” as defined in the IRC. During 2005 and in
prior years, the Company may have experienced such ownership changes that could have imposed such limitations.

The limitation imposed by Section 382 would place an annual limitation on the amount of NOL and tax credit carryovers that can be utilized.
When the Company completes the necessary studies, the amount of NOL carryovers available may be reduced significantly. However, since
the valuation allowance fully reserves for all available carryovers, the effect of the reduction would be offset by a reduction in the valuation
allowance.

The Company files income tax returns in the U.S. federal jurisdiction, and various state jurisdictions.  The Company is generally no longer
subject to U.S. federal income tax examinations by tax authorities for years before 2007 and various states before 2006.

The Company follows the provisions of uncertain tax positions as addressed in FASB Accounting Standards Codification 740-10-65-1.  The
Company recognized no increase in the liability for unrecognized tax benefits.  The Company has no tax position at December 31, 2011 for
which  the  ultimate  deductibility  is  highly  certain  but  for  which  there  is  uncertainty  about  the  timing  of  such  deductibility.    The  Company
recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses.  No such interest or
penalties were recognized during the periods presented.  The Company had no accruals for interest and penalties at December 31, 2011.  The
Company’s utilization of any net operating loss carry forward may be unlikely due to its’ continuing losses.

NOTE Q – COMMITMENTS AND CONTINGENCIES

Office Leases Obligations

The Company presently leases approximately 14,000 square feet of office space in Milwaukee, Wisconsin for its corporate headquarters.  The
Milwaukee lease expires in March 2020.  

The Company presently leases 16,000 square feet of commercial office space in Germantown, Maryland.  The lease commitments expire in
December  2015.    In  July  2011,  Telkonet  executed  a  sublease  agreement  for  11,626  square  feet  of  the  office  space  in  Germantown,
Maryland.  The sublease term will expire in January 2013.  The subtenant received a one month rent abatement and has the option to extend
the sublease from January 2013 to December 2015.

Commitments for minimum rentals under non cancelable leases at December 31, 2011 are as follows:

2012
2013
2014
2015
2016
2017 and thereafter
Total

  $

  $

384,651  
402,948  
414,263  
426,399  
169,156  
584,277  
2,381,694  

The table above does not reflect expected rentals to be received under the sublease agreement.  Future receipts under the sublease agreement
are expected to be $126,812 and $10,777 in 2012 and 2013, respectively.

Rental expenses charged to operations for the years ended December 31, 2011 and 2010 are $609,265 and $502,896, respectively.

F-29

 
   
 
  
  
 
   
   
   
   
   
  
  
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Employment and Consulting Agreements

The Company has employment agreements with certain of its key employees which include non-disclosure and confidentiality provisions for
protection of the Company’s proprietary information.

Jason L. Tienor, President and Chief Executive Officer, is employed pursuant to an employment agreement with us dated April 11, 2011.  Mr.
Tienor’s employment agreement has a term of one (1) year, which may be extended by mutual agreement of the parties thereto, and provides,
among other things, for an annual base salary of $200,000 per year and bonuses and benefits based on our internal policies and participation in
our  incentive  and  benefit  plans.      Notwithstanding  his  employment  agreement’s  expiration,  Mr.  Tienor  continues  to  be  employed  and  to
perform services pursuant to the terms of his employment agreement pending completion of a replacement agreement.

Jeffrey J. Sobieski, Chief Operating Officer, is employed pursuant to an employment agreement with us dated April 11, 2011.  Mr. Sobieski’s
employment agreement has a term of one (1) year, which may be extended by mutual agreement of the parties thereto, and provides for a base
salary  of  $190,000  per  year  and  bonuses  and  benefits  based  upon  our  internal  policies  and  participation  in  our  incentive  and  benefit
plans.  Notwithstanding his employment agreement’s expiration, Mr. Sobieski continues to be employed and to perform services pursuant to
the terms of his employment agreement pending completion of a replacement agreement. 

Richard J. Leimbach was paid a severance benefit and a health care reimbursement should he elect COBRA coverage pursuant to a Transition
Agreement  and  Release  with  us  dated  August  4,  2010  as  reported  in  the  Company’s  Current  Report  on  Form  8-K  dated  August  9,
2010.  Pursuant to that agreement Mr. Leimbach also received an award of 333,333 shares of the Company’s common stock.  The foregoing
summary  of  Mr.  Leimbach’s  Transition Agreement  and  Release  is  subject  to,  and  qualified  in  its  entirety  by,  the  Transition  and  Release
Agreement, which is included as Exhibit 10.5 to our Current Report on Form 8-K filed August 9, 2010.

In  addition  to  the  foregoing,  stock  options  are  periodically  granted  to  employees  under  the  Company’s  Plan  at  the  discretion  of  the
Compensation  Committee  of  the  Board  of  Directors.  Executives  of  the  Company  are  eligible  to  receive  stock  option  grants,  based  upon
individual performance and the performance of the Company as a whole.

Litigation

The  Company  is  subject  to  legal  proceedings  and  claims  which  arise  in  the  ordinary  course  of  its  business. Although  occasional  adverse
decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect
on its financial position, results of operations or liquidity.

Tellabs, Inc. v. Telkonet, Inc.

Our landlord has filed a claim for unpaid rent in a case styled Tellabs, Inc. v. Telkonet, Inc. in the Circuit Court for Montgomery County, State
of Maryland and was granted a judgment in March 2010 in the amount of $64,966. Pursuant to that judgment, we received a notice of eviction
from our landlord for the unpaid rent. We sought to extend the date for eviction but were unable to negotiate a payment plan acceptable to the
landlord and voluntarily vacated the space on May 3, 2010.  Our landlord has filed an additional claim for unpaid rent  and  other  expenses
alleged to be due in a case styled Tellabs, Inc. v. Telkonet, Inc. in the Circuit Court for Montgomery County, State of Maryland.  A settlement
of $110,000 was agreed upon and the suit was dismissed on January 28, 2011.  Such amount was accrued for as of December 31, 2010 and
subsequently paid throughout 2011.

Linksmart Wireless Technology, LLC v. T-Mobile USA, Inc.

On July 1, 2008, Linksmart Wireless Technology, LLC, or Linksmart, filed a civil lawsuit in the Eastern District of Texas against EthoStream,
LLC, our wholly-owned subsidiary and 22 other defendants (Linksmart Wireless Technology, LLC v. T-Mobile USA, Inc., et al, U.S. District
Court, for the Eastern District of Texas, Marshall Division, No.2:08-cv-00264-TJW-CE).  This lawsuit alleges that the defendants’ services
infringe  a  wireless  network  security  patent  held  by  Linksmart.  Linksmart  seeks  a  permanent  injunction  enjoining  the  defendants  from
infringing, inducing the infringement of, or contributing to the infringement of its patent, an award of damages and attorney’s fees.

On  August  1,  2008,  we  timely  filed  an  answer  to  the  complaint  denying  the  allegations.  On  February  27,  2009,  the  USPTO  granted  a
reexamination request with respect to the patent in issue in this lawsuit.  Based upon four highly relevant and material prior art references that
had not been considered by the USPTO in its initial examination, it found a “substantial new question of patentability” affecting all claims of
the patent in suit.  On August 2, 2010, the USPTO issued a Final Office Action rejecting every claim of the patent in suit.  If this action is
upheld on appeal it will result in the elimination of all of the issues in the pending litigation. There is a possibility that the claims of the patent
will be reinstated on appeal either in their original form or as amended.  

F-30

 
  
 
  
   
 
  
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

Defendant Ramada Worldwide, Inc. provided us with notice of the suit and demanded that we defend and indemnify it pursuant to a vendor
direct supplier agreement between EthoStream and WWC Supplier Services, Inc., a Ramada affiliate (wherein we agreed to indemnify, defend
and hold only Ethostream supported Ramada properties harmless from and against claims of infringement).  After a review of that agreement,
it was determined that EthoStream owes the duty to defend and indemnify with respect to services provided by Telkonet to Ramada and it has
assumed  Ramada’s  defense.   An  answer  on  Ramada’s  behalf  was  filed  in  U.S.  District  Court,  for  the  Eastern  District  of  Texas,  Marshall
Division on September 19, 2008.

The parties agreed to and the Court ordered a stay of the litigation pending the conclusion of the reexamination proceeding.  The case was
reopened in early 2012 based on the expectation that the USPTO will issue a reexamination certificate and as of March 16, 2012, a new judge
was assigned to the case in view of the impending retirement of the originally assigned judge.  A new schedule for the case is expected to be
determined by the new judge.

Robert P. Crabb v Telkonet Inc.

On November 9, 2010, a former executive, Robert P. Crabb, served Telkonet, Inc. and Telkonet Communications, Inc. ("Telkonet") with a
Complaint  in  the  Circuit  Court  for  Montgomery  County,  MD  alleging  (1)  violation  of  Maryland’s  Wage  Payment  and  Collection Act  (2)
Breach of Contract and (3) Promissory Estoppel/Detrimental Reliance. The claims in his Complaint arose out of his retirement in September
2007. In terms of relief, Mr. Crabb sought  "severance compensation" in the amount of $156,000, treble damages, interest, and attorneys’ fees.
This lawsuit was resolved as part of a voluntary settlement prior to the scheduled four day jury trial beginning on December 12, 2011. On
January 25, 2012, the Court entered the parties’ joint Stipulation of Dismissal.

In  the  case  of Robert  P.  Crabb  v  Telkonet,  Inc. ,  the  parties  executed  a  settlement  agreement  and  general  release  on  January  20,  2012  for
$127,000.  Terms of the agreement called for Telkonet to make an initial payment of $27,000 on January 27, 2012.  The remaining balance is
to  be  paid  in  three  equal  installments  on  March  1,  June  1  and  September  1,  2012.    If  Telkonet  fails  to  make  any  of  the  above-specified
payments within ten (10) days of the specified date, Telkonet shall be deemed in default.  Mr. Crabb may, at his option, demand the entire
balance due (and unpaid) and shall be entitled to 6% interest on $155,000 from May 1, 2008.

Stephen L. Sadle v. Telkonet, Inc

On April  15,  2011,  a  former  executive,  Stephen  L.  Sadle,  served  Telkonet,  Inc.  and  Telkonet  Communications,  Inc.  ("Telkonet")  with  a
Complaint in the Circuit Court for Montgomery County, MD alleging (1) Breach of Contract, (2) Promissory Estoppel/Detrimental Reliance
and (3) violation of Maryland's Wage Payment and Collection Act. The three claims in his Complaint each arise out of his retirement in 2007.
On May 27, 2011, the defendants filed a motion to dismiss Mr. Sadle's claims. On August 10, 2011, the court granted in full the Defendants'
motion to dismiss.

Specifically, the Court dismissed, with prejudice, Plaintiff's claim under the Maryland Wage Payment and Collection Act. However, as part of
its Order, the Court permitted Plaintiff to amend his Complaint as to his Breach of Contract (Count II) and Promissory Estoppel/Detrimental
Reliance (Count III) claims only within 30 days. On September 14, 2011, Mr. Sadle filed his First Amended Complaint. On September 30,
2011, Telkonet filed its Answer and Counterclaims for Negligence (based on a fiduciary duty) and Recoupment. Mr. Sadle has not yet filed an
Answer to Telkonet’s counterclaims. The parties have exchanged written discovery and scheduled preliminary depositions. A hearing on the
pending cross-motions for summary judgment was held on March 21, 2012.

In terms of relief, Mr. Sadle is seeking "severance compensation" in the amount of $195,000, treble damages, interest, and attorneys’ fees.
Treble damages and attorneys’ fees are only available under the Maryland Wage Payment and Collection Act, however, and therefore should
no longer be available to Mr. Sadle in light of the dismissal of that particular claim. Mr. Sadle's Complaint provides no specific accounting for
the relief sought. The trial in this case is set for May 14, 2012.

Indemnification Agreements

On  March  31,  2010,  the  Company  entered  into  Indemnification Agreements  with  directors Anthony  J.  Paoni,  and  William  H.  Davis,  and
executives Jason L. Tienor, President and Chief Executive Officer and Jeffrey J. Sobieski, Chief Operating Officer. On November 3, 2010,
the Company entered into an Indemnification Agreement with Acting Chief Financial Officer Richard E. Mushrush.

F-31

 
 
   
 
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

The  Indemnification  Agreements  provide  that  the  Company  will  indemnify  the  Company's  officers  and  directors,  to  the  fullest  extent
permitted by law, relating to, resulting from or arising out of any threatened, pending or completed action, suit or proceeding, or any inquiry or
investigation by reason of the fact that such officer or director (i) is or was a director, officer, employee or agent of the Company or (ii) is or
was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or
other enterprise if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the Company,
and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. In addition, the
Indemnification Agreements provide that the Company will make an advance payment of expenses to any officer or director who has entered
into  an  Indemnification  Agreement,  in  order  to  cover  a  claim  relating  to  any  fact  or  occurrence  arising  from  or  relating  to  events  or
occurrences specified in this paragraph, subject to receipt of an undertaking by or on behalf of such officer or director to repay such amount if
it shall ultimately be determined that he is not entitled to be indemnified by the Company as authorized under this Agreement.

Irrevocable Letter of Credit

In connection with certain work contracted to us, in April 2010 we entered into a letter agreement with an unrelated third party pursuant to
which, in consideration of our agreement to pay such party the sum of $15,000, such party agreed to furnish to us an irrevocable letter of credit
in an amount equal to $150,000, showing the contracting party as the beneficiary thereof. 

In addition, we entered into a separate Subcontractor Agreement pursuant to which we subcontracted the installation portion of same work to
an  unrelated  third  party.    In  consideration  of  our  agreement,  our  subcontractor  agreed  to  furnish  to  us  an  irrevocable  letter  of  credit  in  an
amount equal to $150,000, showing the contracting party as the beneficiary thereof.

During the third quarter of 2011, the Company was awarded a contract that contained a bonding requirement.  The Company satisfied this
requirement with cash collateral supported by an irrevocable standby letter of credit in the amount of $91,000 which expires September 30,
2012.  The amount is presented as restricted cash on the condensed consolidated balance sheets.

Sales Taxes – As Restated

The Company engaged a sales tax consultant to assist in determining the extent of its potential sales tax exposure.  Based upon this analysis,
management determined the Company had probable exposure for certain unpaid obligations, including interest and penalty, of approximately
$1,100,000 including and prior to the year ended December 31, 2011. The Company has approximately $1,100,000 accrued at the year ended
December  31,  2011.    The  Company  intends  to  manage  the  liability  by  (1)  confirming  if  customer’s  self-assessed  and  remitted  tax  to  the
applicable state(s) absent from our transactions (2) confirming if customers were subjected to a state audit and if so did it result in the customer
paying tax absent from our transaction (3) invoicing customers for the back taxes and (4) establishing voluntary disclosure agreements with
the applicable states, which establishes a maximum look-back period and payment arrangements.  However, if the aforementioned methods
prove  unsuccessful  and  the  Company  is  examined  or  challenged  by  taxing  authorities,  there  exists  possible  exposure  of  an  additional
$620,000, not including any applicable interest and penalties.

The following table sets forth the change in the sales tax accrual as of December 31:

Balance, Beginning of year
Collections
Accruals
Interest and penalties
Payments
Balance, End of year

NOTE R – BUSINESS CONCENTRATION

2011

2010
(As Restated)

  $

  $

776,671    $
162,975     
75,979     
89,020     
(36,331)    
1,068,314    $

630,849 
13,678 
133,821 
34,593 
(36,270)
776,671 

For the years ended December 31, 2011 and 2010, no single customer represented 10% or more of our total net revenues.  

Purchases from two suppliers approximated $1,700,000, or 68%, of total purchases for the year ended December 31, 2011 and approximately
$1,600,000,  or  69%,  of  total  purchases  for  the  year  ended  December  31,  2010.  Total  due  to  these  suppliers,  net  of  deposits,  was  $0  as  of
December 31, 2011, and $221,723, or 9% of total accounts payable, as of December 31, 2010.

F-32

 
 
 
   
 
 
 
   
 
 
   
   
 
   
   
   
   
   
   
 
TELKONET, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011 AND 2010

NOTE S – FAIR VALUE MEASUREMENTS

The Company’s derivative liabilities are measured at fair value on a recurring basis and are classified in level 3 of the fair value hierarchy
using  inputs  which  are  not  actively  observable  either  directly  or  indirectly.    The  Company  also  carries  certain  intangible  assets  that  are
measured at fair value on a non-recurring basis, which are classified in level 3 of the fair value hierarchy using inputs which are not actively
observable either directly or indirectly.

●

●

●

Level  1:  Unadjusted  quoted  prices  in  active  markets  that  are  accessible  at  the  measurement  date  for  identical,  unrestricted
assets or liabilities;

Level  2:  Quoted  prices  in  markets  that  are  not  active,  or  inputs  which  are  observable,  either  directly  or  indirectly,  for
substantially the full term of the asset or liability; or

Level  3:  Prices  or  valuation  techniques  that  require  inputs  that  are  both  significant  to  the  fair  value  measurement  and  are
unobservable.

The following table sets forth certain Company assets as of December 31, 2011 which are measured at fair value on a non-recurring basis by
level within the fair value hierarchy. These are classified based on the lowest level of input that is significant to the fair value measurement:

Goodwill-SSI
Total

Level 1

Level 2

Level 3

  $
  $

-     $
-     $

-     $
-     $

2,774,016     $
2,774,016     $

Total
2,774,016  
2,774,016  

The  table  below  sets  forth  a  summary  of  changes  in  the  fair  value  of  the  Company’s  Level  3  assets  (Goodwill-SSI)  measured  on  a  non-
recurring basis as of December 31, 2011.

Balance at beginning of year
Impairment of carried value
Balance at December 31, 2011

2011
5,874,016  
(3,100,000 ) 
2,774,016  

  $

  $

The following table sets forth the Company’s derivative liabilities as of December 31, 2010 which are measured at fair value on a recurring
basis  by  level  within  the  fair  value  hierarchy.  These  are  classified  based  on  the  lowest  level  of  input  that  is  significant  to  the  fair  value
measurement:

Derivative liabilities
Total

Level 1

Level 2

Level 3

  $
  $

-     $
-     $

-     $
-     $

1,901,775     $
1,901,775     $

Total
1,901,775  
1,901,775  

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities (derivative liability) for the
years ended December 31, 2011 and 2010.

Balance at beginning of year
Repayment of debt, cancellation of warrants and related derivative liability
Change in fair value of derivative liability
Retirement of derivative liability related to warrant obligation
Balance at end of period

F-33

2011
1,901,775     $
(1,158,730 )    
(172,476 )    
(570,569 )    
-     $

2010
1,881,299  
-  
20,476  
-  
1,901,775  

  $

  $

 
 
   
  
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
   
  
 
 
   
   
   
 
 
 
 
 
   
 
   
   
   
 
EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-8 (File No. 333-161909, 333-175737) of Telkonet,
Inc. of our report dated April 23, 2012, relating to the consolidated financial statements, which includes an explanatory paragraph relating to
Telkonet  Inc.'s  ability  to  continue  as  a  going  concern  and  appears  on  page  F-3  of  this Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2011.

/s/ BAKER TILLY VIRCHOW KRAUSE, LLP

Milwaukee, Wisconsin
April 23, 2012

     
 
  
EXHIBIT 23.2

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-8 (File No. 333-161909, 333-175737) of Telkonet,
Inc. of our report dated March 29, 2011, except Note B as of April 23, 2012, relating to the consolidated financial statements, which includes
an explanatory paragraph relating to Telkonet Inc.'s ability to continue as a going concern and appears on page F-4 of this Annual Report on
Form 10-K for the year ended December 31, 2010.

/s/ RBSM, LLP

New York, NY
April 23, 2012

     
 
   
EXHIBIT 31.1

I, Jason L. Tienor, certify that:

CERTIFICATIONS

1.           I have reviewed this annual report on Form 10-K of Telkonet, Inc.;

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

(b)                      Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles;

(c)                      Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5.                          The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial  reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

(a)            All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)                     Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date:  April 23, 2012

By: /s/ Jason L. Tienor        
       Jason L. Tienor
       Chief Executive Officer

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 31.2

I, Richard E. Mushrush, certify that:

1.           I have reviewed this annual report on Form 10-K of Telkonet, Inc.;

CERTIFICATIONS

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period
covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

(b)                      Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles;

(c)                      Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such
evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control
over financial reporting; and

5.                          The  registrant’s  other  certifying  officer(s)  and  I  have  disclosed,  based  on  our  most  recent  evaluation  of  internal  control  over
financial  reporting,  to  the  registrant’s  auditors  and  the  audit  committee  of  the  registrant’s  board  of  directors  (or  persons  performing  the
equivalent functions):

(a)            All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting

which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)                     Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date:  April 23, 2012

By: /s/ Richard E. Mushrush 
       Richard E. Mushrush
       Controller and Acting Chief Financial Officer

   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Telkonet Inc. (the "Company") on Form 10-K for the year ended December 31, 2011 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I, Jason L. Tienor, Chief Executive Officer of Telkonet, certify,
pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Company.

/s/ Jason L. Tienor                                   
Jason L. Tienor
Chief Executive Officer
April 23, 2012

 
EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Telkonet Inc. (the "Company") on Form 10-K for the period ended December 31, 2011 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I, Richard E. Mushrush, Controller and Acting Chief Financial
Officer of Telkonet, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Company.

/s/ Richard E. Mushrush                                   
Richard E. Mushrush
Controller and Acting Chief Financial Officer
April 23, 2012