Quarterlytics / Ten Entertainment Group

Ten Entertainment Group

teg · LSE
Claim this profile
Ticker teg
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2017 Annual Report · Ten Entertainment Group
Sign in to download
Loading PDF…
T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

Making friends 
and families happy

Ten Entertainment Group plc 
Annual Report and Accounts 2017

 
 
 
 
 
 
 
 
“ Ten Entertainment 
Group operates with 
a simple, profitable, 
proven business model.”

  Nick Basing
  Chairman

Contents

Strategic report

Highlights 2017 

At a glance 

Chairman’s statement 

Chief Executive’s statement 

Operating review 

Market overview 

Business model 

Strategy 

Key performance indicators (“KPIs”) 

Risk management 

Principal risks and uncertainties 

Financial review 

Corporate social responsibility 

Corporate governance

Board of Directors 

Chairman’s introduction 

Board governance 

Board governance and key Board roles 

Board effectiveness 

Nomination Committee report 

Audit Committee report 

Directors’ remuneration report 

Directors’ report 

Statement of Directors’ responsibilities 

Financial statements

Independent auditors’ report 

Consolidated statement of comprehensive income 

Consolidated and Company statements 

of financial position 

3

4

6

8

10

14

16

18

20

23

24

26

34

36

38

39

40

42

43

44

47

56

61

63

69

70

Consolidated and Company statements of cash flows  71

Consolidated and Company statements of changes 

in equity 

Statement of accounting policies 

Notes to the financial statements 

Directors, Company Secretary and advisers 

72

73

80

IBC

Find out more at tegplc.co.uk

Annual Report and Accounts 2017Ten Entertainment Group plcTen in Ten

In addition to approximately a thousand bowling lanes across 
our estate, we also offer a broad selection of family entertainment 
options including amusement machines, table-tennis, pool tables, 
soft play and laser games, plus we have a great food and drink 
offering that customers can enjoy while they play.

Broad family 
entertainment 
offering

Fully integrated 
technology 
platform

Clear focus 
on return on 
investment

Successful 
Tenpinisation 
model

42 bowling sites

Experienced 
leadership team

Effective site 
optimisation

12% CAGR 
revenue increase 
from FY13 
to FY17

Customers 
at the heart 
of everything 
we do

Strong 
employee 
engagement

Annual Report and Accounts 2017Ten Entertainment Group plcHighlights 2017

Strategic report 

|  3

Operational

• 

IPO completed with no operational disruption

•  Three site acquisitions successfully completed

•  Refurbishments completed at six sites

•  Transformative Pins & Strings technology 

extended to five further sites

•  Net Promoter Score improved from 49% to 66%

•  Games played per stop up 39% to 259

•  Accreditation from “Great Place to Work”

Financial

•  Reported total sales up 5.5% to £71.0m 

•  Proforma1 total sales up 8.9% 

•  Like-for-like sales growth of 3.6% 

Revenue

£71.0m

2017

71.0

2016

67.3

2016

65.2

2015

53.0

Adjusted EBITDA

£19.0m

2017

19.0

2016

17.6

2016

16.6

2015

10.1

•  Group adjusted EBITDA up 14% to £19.0m 

Adjusted EBITDA margin

(FY16 PF1: £16.6m)

•  Adjusted profit before tax up 18% to £13.0m 

(FY16 PF1: £11.0m) 

•  Reported profit after tax up 43% to £5.2m 

(FY16: £3.6m). IPO exceptional costs of £3.1m

•  Final dividend per share of 7.0p 

recommended, full-year dividend of 10.0p

26.8%

2017

26.8

2016

26.2

2016

25.5

2015

19.1

53-week

52-week1

53-week

52-week1

53-week

52-week1

1   Against proforma results, which represent 

comparison to the 52 weeks ended 1 January 2017. 
More information on the reasons for the inclusion 
of this proforma comparison can be found on 
page 26.

Annual Report and Accounts 2017Ten Entertainment Group plc4 

|  Strategic report

At a glance
Our focus is on providing a 
fantastic family experience

Our mission is to make friends and families 
happy; to entertain and enthral profitably.

We are a leading UK operator of bowling 
and family entertainment centres. As well as 
tenpin bowling, we offer a broad selection 
of family entertainment options including 
amusement machines, table-tennis, pool 
tables, soft play and laser games.

We also have a great food and drink offering that customers can 

enjoy while they play, without the need to step away from their 

lanes thanks to our iServe technology.

We have 42 sites across the country, with an average of 24 lanes 

per site. In 2017, we welcomed around 5.1 million customers 

through our doors.

We put our customers at the heart of everything we do, and 

our 1,100 employees all strive to ensure our customers have 

a fantastic customer experience every time they visit us.

Blackburn Tenpin – Acquired in 

March 2017; Tenpinisation process 

and refurbishment are both complete

Rochdale Tenpin – Acquired in 

June 2017; Tenpinisation process 

is complete, refurbishment to be 

completed in 2018

Warrington Tenpin – Acquired in 

February 2018

Chichester Tenpin – Acquired in 
February 2018

Eastbourne Tenpin – Acquired 

in February 2017; Tenpinisation 

process and refurbishment are 

both complete

Venue

Support centre

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  5

42

SITES ACROSS THE UK

1,100

EMPLOYEES

c.5.1

MILLION VISITORS

66%

NET PROMOTER SCORE

2-4 
per year

SITE ACQUISITION 
PROGRAMME

30%

ROI ON ACQUISITIONS

Annual Report and Accounts 2017Ten Entertainment Group plc6 

|  Strategic report

Chairman’s statement
The business is well positioned 
for future growth

Ten Entertainment Group is focused 

During April 2017, we welcomed our new 

on delivering family entertainment in 

shareholders to benefit from our robust, 

a growing sector of the leisure market. 

de-leveraged but growing business.

Our mission is to make families and friends 

happy; to entertain and enthral profitably. 

The way that people and families interact 

has changed rapidly in recent times and 

we are able to bring families and friends 

together to play, and to have fun in a very 

modern way through the Tenpin brand. 

Our growth strategy is designed to support 

and strengthen our business model, and is 

focused on three simple routes: incremental 
organic growth; growth through acquisition; 

and ongoing investment into both our 

estate and into our support platform. 

Ten Entertainment Group plc has 

performed well during FY17: good 

like-for-like sales growth again, the 

successful completion of a further three 

acquisitions and refurbishments at six 

of our centres. Following the successful 

pilot of a business transformation project, 

Pins & Strings, we are now extending this 

technology into ten more of our locations in 
2018 and in time, across each of our venues. 

The combination of these achievements 

has resulted in strong EBITDA growth 

of 14% during the year and therefore we 

This is because firstly, many more marginal 

can confidently propose a payment of a 

gains exist across our operations; secondly, 

maiden full-year dividend. I am pleased 

because value has been proven in acquiring 

to report Group adjusted earnings per 

single units, converting them to “The Tenpin 

share of 16.2p.

Way” and of course accruing scale benefits; 

and lastly, because sustainability of profit 

growth derived from the lifeblood of a steady 

drip feed of capital to maintain modernity 

and relevance to our consumers and attract 

high-quality operating talent. The logic is 

entirely evident.

A key aspect of our sustained and 

most recent performance is our highly 

experienced and motivated leadership 

team, together with a very special culture 

which is focused on delivering consistently 

great experiences for our customers. 

One way we can see this is the most crucial 

We have made very good progress with 

measure: our impressive, sector-leading 

this strategy during recent years.

Net Promoter Score of 66%, up from 49% 

Our self-managed growth strategy 

is clearly defined and is driven by the 

three routes, but we are also determined 

in 2016. We know it is a crucial correlate 

to sales growth, and therefore core 

underlying profit growth.

to see our available market grow as 

I believe operating teams across the 

consumers gain enthusiasm for spending 

Group, served by the senior leadership 

time and their income on more experiences 

team and support group, has the right 

and less traditional product purchases. 

skillset to execute the Group’s strategy, 

Ten Entertainment Group operates with a 

deliver significant further growth and drive 

simple, profitable, proven business model 

strong returns for shareholders. On behalf 

and with a proposition that is entirely 

of the Board, I would like to personally 

customer driven, underpinned by a 

thank all of our teams and colleagues 

strong culture formed and protected 

across the Group for their commitment 

by our colleagues. 

2017 was a year of significant progress for 

the Group with the successful listing on the 

Main Market of the London Stock Exchange.

and dedication to the Group during 2017. 

They are a remarkable group of people 

and we are privileged to enjoy their efforts 

and enjoyment in working for Tenpin.

Nick Basing
Chairman

“ Our growth strategy 
is designed to support 
and strengthen our 
business model, 
and is focused on 
three simple routes: 
incremental organic 
growth; growth 
through acquisition; 
and ongoing 
investment into both 
our estate and our 
support platform.”

FULL-YEAR DIVIDEND

10.0p

year ended 31 December 2017

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  7

“ This ought to be a compelling case 
for many shareholders seeking security 
of income returns coupled with longer 
term prospects of capital upside.”

Exceptional 
customer service

We put our customers at the 
heart of everything we do
At Ten Entertainment Group, our people are focused on making 

each customer’s visit a memorable one, and our culture supports 

our teams to provide those consistently great customer experiences. 

This has resulted in our Net Promoter Score increasing 17 percentage 

points to 66% in 2017.

The Group believes that engaged employees leads to high 

customer satisfaction, and we are proud to have been accredited 

as a “Great Place to Work”. We have also maintained our Investors in 

People Gold standard since 2014. These awards are reflected by 

our own colleagues, with 90% saying they would recommend 

Tenpin as a great place to work.

We provide our people with bespoke training modules to ensure 

they have the skills required to provide great service, with both a 

management development programme and an area management 

programme available to colleagues. We also introduced our 

apprenticeship programme “Tenpin’s Got Talent” this year.

66%

NET PROMOTER SCORE

To develop and protect our business 

further we apply good corporate governance 

through a strong and independently minded 

Board which has been appointed to assist 

the Group achieve its aspirations and deliver 

its potential. It meets on a regular basis and 

all have already made substantial progress.

Our strong balance sheet is currently 

de-levered specifically to protect against 

any downside risk on future covenants 

and give us scope for assurance and flexibility 

to sensibly use free cash for dividends 
or acquisitions. The balance sheet also 

provides us with good access to capital 

to take advantage of current and future 

potential to deliver long-term value to 

our shareholders.

The Board are recommending a final 

dividend of 7.0p per share, resulting in 

a full-year dividend of 10.0p per share.

The business is in strong shape, with 

much potential remaining and has a simple 

and proven, low risk, but high growth 

strategy that will enable Ten Entertainment 

to continue to prosper further, delight its 

customers more and deliver consistent 

and stronger returns for shareholders. 

I strongly believe our business is well 

positioned in a growing sector of the 

wider leisure market, and can continue 

to provide our customers with great value, 

family-oriented entertainment, differentiated 

to many leisure propositions.

This ought to be a compelling case for 

many shareholders seeking security of 

income returns coupled with longer-term 

prospects of capital upside.

Nick Basing
Chairman
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plc8 

|  Strategic report

Chief Executive’s statement
Putting families and friends at the heart 
of our strategy has been instrumental in 
driving our sustainable growth model

Alan Hand
Chief Executive Officer

“ We believe that the 
Group’s commitment 
to people and their 
development in turn 
results in exceptional 
customer service.”

We are pleased with the Group’s 

multi-channel connectivity, maximise 

performance during FY17, achieving the 

yield and review for further capital 

Board’s expectations delivering total sales 

investment, all supported by our skilled 

growth of 8.9%, adjusted EBITDA growth 

people. Over and above this, we know 

of 14% and adjusted earnings per share of 

there is further opportunity and potential 

16.2p. Reported profit after tax grew by 43%.

for us to enhance our sales by better use 

Putting families and friends at the heart 

of our strategy has been instrumental 

in driving our sustainable growth model. 

Our strategy of organic growth, growth 

through acquisition and growth through 

ongoing investment in our estate have 
all combined to support our growth 

during FY17.

Revenue grew by 8.9% to £71.0m when 

compared to the proforma 52-week sales 

for FY16 (proforma sales reflect comparison 

to the 52 weeks between week 2-53 of FY16 

to adjust for the impact of the 53rd week 

in FY16, explained further on page 26). 

This growth was driven by an encouraging 

combination of both like-for-like sales 

growth of 3.6%, driven by a combination 

of spend per head and footfall, and growth 

from the addition of new sites of 5.3%. 

Three site acquisitions were completed 

during the year, in line with our estate growth 

target range of two to four acquisitions per 

of digital marketing. We have increased 

the size of our contactable database 

by 25% during the year and recruited a 

new digital marketing Director to drive 

engagement with both our existing 

and potential new customers.

Group adjusted EBITDA on the same 

proforma basis grew by 14.4% to £19.0m 

(FY16 PF: £16.6m), with growth driven by 

a combination of the like-for-like sales 

growth and sales growth from increasing 

the number of sites in the estate, together 

with good underlying cost control from 

our self-help programmes. These self-help 

programmes included the implementation 

of a new payroll management system late 

in FY16 and improved rents at four sites as 

a result of negotiated lease re-gears, both 

of which combined to drive underlying 

operating cost reductions of around 1%. 

On a 52-week vs. 53-week reported basis 

EBITDA grew by 8.0%.

year. On a 52-week vs. 53-week reported 

As planned, we made good further progress 

basis revenue grew by 5.5%.

with our acquisition programme during FY17, 

Like-for-like sales growth was driven by 

our continuing focus on good value family 

entertainment, improving our customer 

service standards and Net Promoter Score 

and our ongoing investment into the estate. 

The refurbishments completed at the end 

of FY16 at five of the sites acquired in FY15 

supported strong like-for-like growth in 

these sites, in what was their second year 

completing the acquisitions of three sites 

in Blackburn, Eastbourne and Rochdale. 

Tenpinisation has been completed at all 

three sites. Both Blackburn and Eastbourne 

were also refurbished during the year with 

Rochdale planned for refurbishment during 

FY18. The sites have transitioned well to the 

Tenpin model and, overall, are performing 

in line with our original expectations.

under the Tenpin brand. This is supportive 

We remain confident in the pipeline of 

of our unique Tenpinisation strategy, our 

acquisition opportunities as we look ahead, 

proven process of converting acquisitions 

and during FY18 we expect to grow the 

to the Tenpin model, whereby on acquisition 
sites go through a seven-step integration plan, 

estate further, in line with previous guidance 

of two to four sites per year. We have made 

introducing new company controls and IT 

good early progress with this objective 

and embedding operational systems to create

having completed the acquisition of two sites 

in Warrington and Chichester in February.

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  9

These sites have started their Tenpinisation 

reduced the rent at Maidenhead and also 

programme and will undergo significant 

successfully renewed an expiring lease at 

refurbishments during FY18.

our site in Swansea. We will continue to 

During the second half of FY17, we 

completed refurbishments of existing 

estate sites in line with our plans at Derby, 

look for opportunities to both improve 

rental terms and secure the future of our 

estate during FY18.

Swansea and Leamington Spa, together 

I stated in our interim results in September 

with a refurbishment at Ipswich (acquired 

that I was pleased with how our teams 

in FY16). In total, across both the existing 

throughout the business performed during 

estate and acquired sites, six sites benefitted 

a very busy period which also included the 

from Tenpinisation and refurbishment 

completion of a successful IPO process, 

investment during FY17 at a total cost 
of £1.3m. During FY18 we will continue 

and I am delighted with how they continued 
to perform during a busy second half, 

to invest in our sites, including a planned 

allowing us to deliver results in line with 

Acquisition 
performance

We have acquired 
three sites this year 
and plan to acquire 
two to four per year 
for the medium term
Growth through acquisition of 

existing bowling sites is a key part of 

refurbishment and extension of our 

our strategy. This hard work, together with 

our strategy, and we are pleased to have 

site in Fountain Park, and selective, 

the Group’s focus on people, achieved 

return-focused, investment in 

deserved recognition from the “Great 

refurbishments at a small number 

Place to Work” awards, and enabled the 

acquired three sites this year, which is 

good progress on our strategy to add 

between two and four sites to our 

of further sites in the existing estate. 

Group to maintain the prestigious Investors 

portfolio per year. 

Finally, on investment expenditure, 

and in line with our previous guidance, 

we completed the installation of the 

innovative Pins & Strings technology at 

a further five sites (Croydon, Parrs Wood, 

Northampton, Glasgow and Derby) during 

the second half of FY17 at a total cost of 

£1.0m. Pins & Strings is an innovative, new 

generation bowling machine that requires 

less maintenance, is simpler to operate and 

provides improved reliability for customers, 

demonstrated by improvements in the key 

games played per stop metric. We are 

in People Gold standard. We believe that the 

Group’s commitment to people and their 

development in turn results in exceptional 

customer service thereby delivering an 

exceptional experience. As a result, we 

achieved significant improvements in 

our Net Promoter Score during the year, 

moving from 49% in FY16 to 66% in FY17. 

I would like to thank all our colleagues for 

their support in providing our customers 

with a great experience.

Outlook 
We have plans in place to continue to 

encouraged with the early results at these 

drive growth in line with our strategy 

sites and evidence confirms that Pins & 

during the current financial year and 

Strings has the potential to both improve 

expect to perform in line with the Board’s 

the cost efficiency of our sites and also 

expectations. We continue to believe that 

improve the overall customer experience. 

there is further potential for growth in the 

We look for sites in good locations 

that are typically underinvested and 

that we feel can be improved by our 

Tenpinisation process, which aligns 

the sites with the Tenpin brand and 

processes. There is a good identified 

pipeline of sites that match our criteria 

and we are confident we can continue 

to deliver on our strategy.

TARGET

2-4

SITES PER YEAR

As a result of the successful trial, we now 

experiential leisure market and the Group 

Rochdale

plan to roll out Pins & Strings across the 

is well positioned to benefit from this trend.

estate over time, and expect to introduce 

the technology to around a further ten 

sites during FY18.

Securing the future of our estate 

continues to be a key priority. During FY17 

we completed lease re-gears, both 

extending the leases and improving the 

terms at Derby, Colchester and Stafford,

Alan Hand
Chief Executive Officer
21 March 2018

Eastbourne

Blackburn

Annual Report and Accounts 2017Ten Entertainment Group plc10 

|  Strategic report

Operating review
Delivering sustainable growth 
in three key areas

In April 2017, as part of its IPO process, 

During FY18 we will develop our online 

We also completed the rebranding 

the Group outlined its strategy to the market. 

presence primarily through focusing on 

of a further eight sites to the new Tenpin 

The strategy has been designed to deliver 

visibility and conversion of our booking 

branding and logo during FY17. A total 

sustainable growth in three key areas:

sites and by improving our CRM programme 

of 37 sites in the estate have now been 

•  organic growth;

•  growth through investment in 

refurbishment and technology; and

•  site acquisition and Tenpinisation.

Organic growth
Like-for-like sales growth in the period 

was 3.6%. Encouragingly, this growth was 

driven by a combination of both increased 

footfall and higher spend per head per visit. 

Spend per head grew by 0.6% in the year 

to £14.21 (FY16 PF: £14.12) with footfall 

growing by 3.0%. 

Like-for-like sales growth was underpinned 

by our continued focus on offering our 

customers great value family entertainment 

through our well-established deals and 

promotions, our ongoing focus on customer 

service to improve Net Promoter Scores 

and an improved reliability of our lanes 

as measured by games played per stop. 

In addition, our investment into 

refurbishments at both acquired sites 

and sites within the existing estate are 

delivering good returns and higher sales. 

There was growth across all four of our 

sales segments: bowling, food, beverage 

and other amusements, with bowling 

revenue growing at the strongest rate as 

we improved both the quality and reliability 

of our offer. Games played per stop is our 

key measure of reliability and this metric 

improved by 39% to 259 (FY16: 186) during 

the year, underpinning the growth in 

bowling revenue.

to engage more frequently and more 

completed, with plans in place for the 

personally with customers. The newly 

remaining sites dependent upon planning 

created and recently recruited role of 

being granted by the relevant local authority. 

Digital Marketing Director will be instrumental 

This underpins the strength of our single 

in developing and focusing our plans in 

brand, with the new brand logo designed 

this area. Our CRM database is an important 

to reflect that we put the customer at the 

tool in this process and our contactable 

heart of everything we do.

database has grown by 25% since FY16. 

Our online revenue represented 22% of 
our sales in FY17 and we see an opportunity 

to leverage this to further grow sales. 

We will also continue to look for opportunities 

to leverage our integrated technology 

platforms, drive ancillary revenue spend and 

improve the overall customer experience.

In addition, during the second half of 
FY17 a further five sites were converted to 

Pins & Strings, extending the trial following 

the successful introduction into Feltham 

at the end of FY16. Pins & Strings is an 

innovative, new generation bowling machine 

that requires less maintenance, is simpler to 

operate and provides improved reliability for 

The Group completed the planned 

customers, demonstrated by improvements 

disposal and closure of its underperforming 

in the key games played per stop metric. 

site in Chelmsford during FY17, with the 

The initial signs from the trial have been 

site closing on 19 July 2017. This site had 

encouraging; in particular, we have seen 

a detrimental impact on trading, with sales 

an impact from improved reliability of the 

declines of 37% year on year, contributing 

lanes with games played per stop averaging 

a reduction of (0.4%) to the Group’s overall 

over 1,000 in the trial sites compared to 259 

like-for-like sales. There are currently no 

for the estate overall. This improvement in 

further plans to exit any other sites in 

reliability has enabled us to improve lane 

the estate.

Inward investment
During FY17 we completed the refurbishment 

of six further sites within the estate, three 

from the existing estate (Derby, Leamington 

Spa and Swansea) and three from acquisition 

utilisation at peak times, leading to improved 

revenue and higher levels of Net Promoter 

Scores (NPS), with the trial sites reporting 

NPS in excess of 70%. We believe this 

technology has the potential to transform 

the operation of the business.

sites (Blackburn, Ipswich and Eastbourne). 

Installation costs during the trial have 

These refurbishments continue to improve 

been broadly in line with our expectations, 

the overall quality of both our estate 

at c.£200k per site; we therefore anticipate 

and the customer experience and are on 

a further capital cost of c.£7.2m in addition 

track to perform in line with our expectations 

to the c.£1.0m spent to date, to fully roll 

for return on investment. A planned 

refurbishment and annex extension 

this out to the current estate of 42 sites. 

We are encouraged by the performance 

at Fountain Park in 2017 was delayed 

of this new technology and the benefits 

by planning and legal work and is 

now expected to happen during the 

second half of FY18.

are also broadly in line with our original 

expectations, through the combination 

of both cost reductions and improved 

revenue from better reliability. 

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  11

Cardiff Tenpin

“ We also completed the 
rebranding of a further eight 
sites to the new Tenpin branding 
and logo during FY17. A total 
of 37 sites in the estate have 
now been completed.”

Ten Entertainment Group plc

Annual Report and Accounts 2017

12 

|  Strategic report

” The Group believes that 
engaged colleagues provide 
better customer experiences.”

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  13

People and culture
People and culture remains an important 

focus, recognised with accreditation from the 

“Great Place to Work” 2017 best workplaces, 

achieved during the first half of the financial 

year. This is a significant achievement for 

the Group and complements its Investors 

in People Gold status. The Group believes 

that engaged colleagues provide better 

customer experiences and it measures 

how customers value their experience 

using Net Promoter Scores. Net Promoter 

Score for FY17 was 66% (FY16: 49%). 

This strong improvement is driven by the 

Group’s continued focus on its colleagues, 

which in turn helps make each customer’s 

visit a memorable one. The Group has also 

successfully recruited two important roles 

to its senior management team during the 

second half of the year. The roles of Digital 

Marketing Director and Operations Director 

will both support our ambitious plans for 

growth during FY18.

Inward investment continued
We therefore expect the returns on 

investment to be broadly in line with our 

expectations. The Group has a strong 

relationship with its main bowling equipment 

supplier, Qubica AMF, and we are currently 

working with them to develop an accelerated 

manufacturing and roll-out plan to introduce 

Pins & Strings across the estate. At this point, 

we anticipate introducing Pins & Strings on 

a phased basis to around a further 10 sites 

during FY18.

We also plan to invest at two to three 

Good progress with the strategy to add 

between two and four sites per year was 

made during FY17 with the completion 

of three site acquisitions at good locations 

in Blackburn, Eastbourne and Rochdale. 

These three sites were acquired for a total 

cost of £2.9m, including fees. The Group 

believes that following Tenpinisation these 

sites will deliver a return on investment in 

line with our expectations of around 30%. 

A major refurbishment was completed at 

Blackburn during the first half and 

Eastbourne was refurbished in the second 
half. All three sites are performing in line 

sites within the existing estate during FY18, 

with the Board’s expectations. We plan to 

including the delayed refurbishment and 

refurbish our acquired sites at Worcester 

addition of an annex extension to include 

and Rochdale during FY18.

four additional lanes at Fountain Park, 

originally planned for FY17, together with 

selective refurbishments at two or three 

further sites. The Group will continue to 

identify selective opportunities to invest in the 

quality of its sites through both refurbishment 

and ongoing maintenance programmes.

Site acquisitions 
and Tenpinisation
Net new space contributed 5.3% of 

The Group remains confident that there is 

an attractive pipeline of acquisitions available 

and will continue to seek to identify the 

right opportunities to continue to grow the 

estate. The Group has made progress in FY18 

by adding the acquisition of a further two sites 

at Warrington and Chichester at a total 

cost of £2.7m including fees. These sites 

are well located but underinvested. The 

Group will significantly invest into branding 

the total proforma sales growth of 8.9% 

and refurbishment at both sites during the 

(proforma compared to weeks 2-53 

first half of FY18 bringing these sites to the 

of FY16) during the year.

The Group continued Tenpinisation at 

Worcester and Ipswich during the year, 

which were both acquired during the 

second half of FY16. Site Tenpinisation, 

including rebranding, was completed at 

Worcester in January 2017. Investment in 

refurbishment work at Ipswich, including 

rebranding, was completed during 

August 2017.

well-invested standard of a Tenpin site 

whilst introducing the rest of the systems, 

processes and controls that have now been 

proven as part of our Tenpinisation process. 

Further opportunities to acquire sites will 

continue to be explored during FY18.

Annual Report and Accounts 2017Ten Entertainment Group plc14 

|  Strategic report

Market overview
A significant opportunity

The Group operates in the tenpin bowling 

sub-sector of the broader UK leisure market, 

which is estimated to be worth approximately 

£80bn annually. Within that market, 

approximately £10bn relates to family 

Competitive landscape
There are approximately 320 tenpin bowling 

sites currently operating in the UK and 

the market remains relatively fragmented. 

The ownership of these sites is broken 

entertainment (including cinema, theatre, 

down between:

live entertainment and visitor attractions 

(including amusement parks) and other 

activities). Tenpin bowling, which has been 

estimated to have grown by 20% in the last 

•  “Major Multiples” (including the Group, 

Hollywood Bowl, MFA Bowl, Big Apple 

and Namco Funscape, which operate 

three years, represented approximately 

between five and 58 sites);

•  “Smaller Multiples” (operating fewer than 

five sites); and 

•  “Independents” (operating only one site). 

“ The Group operates in the tenpin bowling 
sub-sector of the broader UK leisure market, 
which is estimated to be worth approximately 
£80bn annually.”

The Smaller Multiples and Independents in 

aggregate operate approximately 170 sites. 

Due to the structure of the market, the Group 

believes that there are further opportunities 

for it to acquire additional sites, either 

individually from Independents or small 

groups of sites that other Smaller Multiples 

or Major Multiples may be seeking to divest 

through portfolio rationalisation. The Group 

has identified a pipeline of approximately 

60 sites which may be suitable for 

acquisition, taking into account a range 

of criteria including the local demographic, 

competition, recent trading history, type 

of location (e.g. within a leisure/retail park) 

and accessibility.

£285m at the end of 2016, which is therefore 

around 3% of the wider family entertainment 
market. Growth in the bowling market is 

thought to have outgrown many other 

leisure sectors over the past three years. 

This bowling market is expected to see 

estimated overall growth of 23% between 

2016 and 2021. Significant investment 

from leading operators, such as Tenpin, 

together with market consolidation has 

helped this revival. From 2013 to 2017 

revenue at Tenpin has grown at a 

compound annual growth rate of 11.7%.

A consumer survey carried out indicated that 

only 32% of UK adults participated in tenpin 

bowling over the 12 months to March 2017. 

The Directors believe that there is a 

significant opportunity to continue to grow 

participation and engagement levels by 

targeting infrequent bowlers through the 

Group’s enhanced Customer Relationship 

Management (“CRM”) programme and 

maintaining a broader entertainment offering 

to attract a wider demographic group to 

the sites.

Feltham 
The first of Tenpin’s sites 
to trial Pins & Strings

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  15

Main brands and operators

Tenpin Ltd

Other operators

Independents

Hollywood

MFA

Namco

Big Apple

42 sites

170 sites

58 sites

29 sites

8 sites

8 sites

Tenpin’s market position 
and customers
The Directors believe that the Group has 
evolved the traditional tenpin bowling model 

by providing a broader family entertainment 

offering. The typical revenue mix of UK tenpin 

base and encourages customers to spend 

more time and money at the sites. Other key 

factors include site refurbishments, improved 
booking processes (including simpler online 

booking) and pricing strategies that deliver 

value for money and maximise footfall.

bowling operators over the last decade 

has been 57% bowling and 43% other 

revenue (principally food and beverage 

and amusement machines), whereas 

the Group’s revenue mix for FY17 was 

bowling: 47%; amusement machines 

and entertainment activities: 26%; 

beverages: 18%; and food: 9%.

The Directors believe that the focus 

on broadening the entertainment offering 

is one of the reasons why the Group has 

outperformed the wider market and has 

increased its market share and that a broader 

family entertainment offering makes the 

Group more appealing to a wider customer

The Directors also believe that Tenpin’s 

approach to site selection for acquisitions 

and its subsequent Tenpinisation approach 

have contributed to a strong competitive 

position. The majority of the Group’s sites 

are located on retail/leisure parks along 

with cinemas and casual dining restaurants. 

These sites are also, in most cases, very 

accessible and the Directors believe 

that co-location of the sites with other 

complementary leisure activities can help 

drive incremental footfall. Tenpin bowling 

can also represent a lower cost, accessible 

family entertainment activity compared to 

a number of other activities, such as the 

cinema or a meal at a casual dining venue.

“ The Group has evolved the traditional tenpin 
bowling model by providing a broader family 
entertainment offering.”

Outlook
Overall growth in the tenpin bowling market 

looks set to continue in the period to at 

least 2021 supported by the expectation of 

further market consolidation and investment 

from the leading players. Whilst the bowling 

market is subject to changes in trends in 

consumer leisure spend, which in turn 

may be impacted by slower wage growth 

and higher cost inflation, it is anticipated 

that the potential for growth in the sector 

is underpinned by the ongoing investment 

in refurbishments and technology and 

therefore associated improvement in 

consumer perception, encouraging 

increased visitor frequency and higher 

levels of spend per head.

Annual Report and Accounts 2017Ten Entertainment Group plc16 

|  Strategic report

Business model
We love to make friends and 
families happy; we entertain 
and enthral profitably

Single, modern brand

Engaged colleagues

Nationwide locations

The 
Tenpin 
Framework

Yield management

Family entertainment 
offering

Technology & 
innovation

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  17

Single, modern brand 
All of our family entertainment centres operate under the Tenpin 

Technology & innovation 
Tenpin operates from a fully integrated technology platform. 

brand. The Tenpin logo is a contemporary and modern design, 

Our scoring system and our booking system are interconnected, 

well recognised by our customers. Our logo features iconography 

allowing us to offer real-time lane availability through all of our 

synonymous with bowling: balls and pins, and the heart at the 

booking channels: online, via our contact centre or in each of our 

centre represents our mission to put the customer at the heart 

bowling centres. This improves both our lane utilisation and the 

of everything we do.

Nationwide locations 
We currently have 42 bowling centres located across England, 

Scotland and Wales. Our centres operate with c.24 lanes and on 

average have a footprint of around 30,000 square feet. Our centres 

are principally situated at prime locations on retail or leisure parks 

and are typically co-located with family leisure brands such as 

cinemas and casual dining restaurants. We invest in our sites to 

ensure they are well maintained and remain modern and relevant 

to our customers. We continually look for opportunities to grow 

the size of our estate in attractive locations, principally through 

customer experience. We operate lane-side food and beverage 

ordering through our “iServe” technology, which allows our customers 

to experience our range of food and beverage products without 

interrupting their bowling game. We are always looking for innovations 

to transform our business, such as the Pins & Strings technology, 

which we introduced into a number of sites during 2017, improving 
both the efficiency of our operating model and the reliability 

of our bowling equipment, which, in turn, enhances the 

customer experience.

Yield management 
We operate a differentiated pricing model, focused on maximising 

acquisition of centres from other operators. 

footfall, yield and dwell times whilst ensuring we offer our customers 

Family entertainment offering 
We offer our customers a broad range of family-focused 

entertainment, centred around a growing trend of competitive 

socialising. Our product offering comprises bowling, family 

amusements, pool, table-tennis, soft play and Sector 7 laser 

games. These products are also complemented by a tailored 

food and beverage offer. Our products are designed to offer 

our customers multiple reasons to visit and to increase both 

their dwell time and average spend per visit when they do. 

We continually evaluate new opportunities to improve and 

excellent value for money. We look to utilise our capacity efficiently 

at both peak and off-peak times through our well-established 

tariff, deals and promotions model. Our promotions model offers 

customers real value for money at off-peak times across four out 

of seven days per week, with offers such as “Tenpin Tuesday” offering 

50% off bowling and selected food and beverages. Our full-price 

tariff, coupled with our real-time lane management system, allows 

us to maximise revenue at peak occupancy periods.

Engaged colleagues 
Our ability to deliver our business model is underpinned by our 

expand our family-oriented product range.

c.1,100 dedicated colleagues who serve our customers every day 

and we are committed to their ongoing training and development. 

We are focused on developing a great employee culture, which 

has been independently recognised by attaining Investors in People 

Gold standard (since 2014) and accreditation as a “Great Place 

to Work”. In addition, our business is led by an established and 

experienced management team, both at the bowling centres 

and at the support centre.

Annual Report and Accounts 2017Ten Entertainment Group plc18 

|  Strategic report

Strategy
Long-term value for stakeholders 
through investment-led growth

Ten Entertainment Group is a leading UK operator of bowling and family 
entertainment centres. 

We operate with a scale advantage against the majority of the 

Ten Entertainment Group’s vision is to deliver a fun and 

bowling sector, derived from a well-invested infrastructure. 

exciting customer experience for every customer. The Tenpin 

Our strategy has been developed with the intention of creating 

brand offers excellent customer service and value for money 

long-term value for our stakeholders through investment-led 

family entertainment. We continually invest in training and 

growth. The Group is supported by a strong balance sheet and 

technology-led innovation to enhance the efficiency, quality 

generates funds through its activities, which allows us to both 

and value of our offering while increasing the frequency of 

continue to invest in growth and offer an attractive dividend yield 

customer visits in a happy, vibrant and safe environment.

to our shareholders.

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  19

Organic  
growth

Inward capital 
investment in  
existing estate

Growth through  
the acquisition of  
under-managed sites

Shareholder returns

Organic growth
We will continue to increase like-for-like sales through: 

•  increased capacity management using the unique Lane 

Arrangement System (“LAS”) which increases lane slots 

and maximises revenue per available lane;

•  maximising pricing and retail strategy through tariffs, deals 

and promotions and simplified operations to increase average 

spend per head and increase revenue during non-core sessions;

•  offer products and services that encourage repeat visits, increased 

dwell times and higher spend per head from our customers;

•  attracting new customers through the development of our CRM 

capabilities; and 

•  maximising our cost efficiency through increasing scale 

and improved operational efficiency.

Growth through the acquisition 
of under-managed sites 
There is significant opportunity to continue to grow the scale 

of the business in the medium term through the acquisition of 

bowling centres. We plan to acquire two to four existing bowling 

sites each year from other operators and improve their operations 

by converting them into Tenpin centres as per the current 

Tenpinisation rebranding strategy.

Inward capital investment in 
existing estate 
We will continue to look for opportunities to invest in our estate, 

targeting three to four site refurbishments annually to maintain 

a modern and relevant offer for our customers. Our bowling 

centres typically operate on a six to seven year refurbishment 

cycle. Returns on investment are expected to track the historical 

average of 49% for the current refurbishment cycle.

Culture, people and systems 
We love to make friends and families happy; we entertain and 

enthral profitably. We believe that engaged colleagues lead to 

higher levels of customer satisfaction, which we measure through 

our Net Promoter Score. We achieve this through our people, by: 

•  focusing on their continued training and development; 

•  providing an effective and safe environment to work in; and

•  rewarding them for their hard work and continued loyalty.

Returns for our shareholders 
We believe our business model and our strategy will drive strong 

operating margins and high returns on capital with strong cash 

generation from mature sites. Embedded growth within our business 

model and strategy is supported by a well-developed pipeline of 

acquisition sites. This all supports our dividend policy to distribute 

approximately 60% of adjusted profit after tax to ultimately provide 

investors with good levels of returns on their investment. 

Annual Report and Accounts 2017Ten Entertainment Group plc20 

|  Strategic report

Key performance indicators (“KPIs”)

The Group’s solid performance and results during the period can 
be seen across many metrics and KPIs that are reviewed by the 
Group to understand our operational and financial performance.

Financial KPIs

Like-for-like sales %
This is a very important measure of growth in the business and this 

Gross profit %
The conversion of sales to gross margin is reviewed across our 

period the Group’s main operating company, Tenpin Limited, reported 

sites by looking at the conversion of bowling, bar, food, amusements 

a 3.6% (2016: 2.8%) full-year increase in like-for-like sales. Proforma 

and machine sales into gross margin. The total trading gross profit 

full-year sales increased by 8.9% from £65.2m for the 52-week period 

achieved for the period was 88.6% (2016: 88.0%). Income from 

ended 1 January 2017 to £71.0m for the 52-week period ended 

machines continued to be a key strategic focus during the period 

31 December 2017 which was made up of 3.6% like-for-like growth 

for Tenpin Limited, as income from machines contributed 20.1% 

and 5.3% net new space growth from the three sites acquired 

(2016: 20.0%) of total sales for Tenpin Limited. Bowling remains the 

during the year.

largest contributor to sales, contributing 47.5% (2016: 46.7%) of sales.

52-week period ended 31 December 2017

52-week period ended 31 December 2017

3.6

88.6

Proforma 52-week period ended 1 January 2017

53-week period ended 1 January 2017

2.8

88.0

Adjusted basic earnings per share
As calculated per note 9 in the financial statements, the Group reports 

an adjusted earnings per share which accounts for the underlying 

earnings of the business and excludes exceptional one-off costs 

such as the IPO costs incurred during the year. The adjusted earnings 

per share for the year is 16.2p (2016: 14.8p).

52-week period ended 31 December 2017

16.2p

53-week period ended 1 January 2017

14.8p

Proforma 52-week period ended 1 January 2017

88.5

Adjusted EBITDA £m
The Group’s underlying operational performance is 

measured using this metric, calculated as operating profit 

before depreciation, amortisation, exceptional items and 

other income. Adjusted EBITDA for the period of £19.0m 

(2016: £17.6m) was up by £1.4m due to £0.7m of contribution 

from the three sites acquired during the year and £0.7m from 

increased sales, strong gross profit and good operating 

cost control in the core estate.

Proforma 52-week period ended 1 January 2017

52-week period ended 31 December 2017

13.7p

19.0

Net debt £m
The Group’s net debt is (£4.7m) (2016: (£7.8m)), being bank 

borrowings of (£6.0m) (2016: (£12.9m)), plus finance leases of 

53-week period ended 1 January 2017

17.6

Proforma 52-week period ended 1 January 2017

(£4.3m) (2016: (£5.1m)) less cash and cash equivalents of £5.6m 

16.6

(2016: £10.2m). The decrease in borrowings arose as part of the IPO 

when existing bank facilities were repaid and a new agreement 

entered into with the Royal Bank of Scotland. Though net debt has 

decreased by £3.1m the payment of £3.1m in IPO costs as disclosed 

in note 6 to the financial statements impacted on this metric.

52-week period ended 31 December 2017

4.7

53-week period ended 1 January 2017

7.8

Proforma 52-week period ended 1 January 2017

7.8
7.8

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  21

The Group also reviews the following key 
non-financial KPIs:

Non-financial KPIs

Games played per stop (“GPS”)
GPS looks at the number of games played that are not 

Net Promoter Score (“NPS”) %
The NPS for the period was up to 66% (2016: 49%) and is a measure 

interrupted by a breakdown. This improved by 73 to 259 

of our customer service and the loyalty and engagement of the 

(2016: 186) for the period which has been driven an increased 

Group’s customers. It has increased from prior year due to the 

focus on this key metric and by the introduction of a more reliable 

continued focus on the customers’ journey in our sites and thus 

technology in Pins & Strings across an additional five sites during 

increasing satisfaction. Factors such as improving games played 

the year. This is an important statistic that reflects the quality 

per stop, and hence the customer experience, are fundamental 

of service provided by the business as well as determining the 

to this. Continued training of our staff, rewarding our colleagues 

impact of the benefit of rolling out the Pins & Strings project 

for great service and “memorable mentions” from customers, 

at sites.

52-week period ended 31 December 2017

259

53-week period ended 1 January 2017

186

continually reviewing our food and drinks offer +and evolving 

our gaming machines estate with changing trends and tastes 

continue to see a positive impact on NPS. 

52-week period ended 31 December 2017

66

53-week period ended 1 January 2017

49

Web and digital metrics
Increased focus has been put on the Group’s web and mobile traffic 

and digital social engagement. Our website visits are 3,710,354 

(2016: 3,275,169), which is 13% up on last year. Collecting more 

data on our customers gives us a stronger platform for our CRM 

and with our partners we have been better able to focus our 

marketing campaigns and digital media to drive repeat business 

and we have seen a 28% growth with repeat bookers totalling 

50,698, up from 39,703 in 2016. Our total contactable database 

grew by 25% during the year to 1.1m contacts.

Website visits

52-week period ended 31 December 2017

3,710,354

53-week period ended 1 January 2017

3,275,169

Website repeat booking %

52-week period ended 31 December 2017

28

53-week period ended 1 January 2017

15

Annual Report and Accounts 2017Ten Entertainment Group plc22 

|  Strategic report

” With an excellent proposition 
that is designed to take 
advantage of the growth 
of customer demand for 
experiential activities, 
Ten Entertainment Group 
has much potential.”

  Alan Hand
  Chief Executive Officer

Annual Report and Accounts 2017Ten Entertainment Group plcRisk management

Strategic report 

|  23

The Group recognises 
that the effective 
management of risk 
is key in achieving its 
strategic objectives. 
Ultimate responsibility for the Group’s 

risk management framework sits with 

our Board. During this first year as a 

listed business the Group has focused 

on introducing a risk management 

process, to identify, evaluate and 
monitor the risks it faces. Each risk 

has been assessed to determine the 

likelihood of occurrence together with 

the potential impact on the Group.

Board

Executive 
management

Department leaders

Identify 
risks

Annual 
review

Evaluate risk 
impact and 
likelihood

Update risk register

Identify mitigation 
approach

Annual Report and Accounts 2017Ten Entertainment Group plc24 

|  Strategic report

Principal risks and uncertainties

The business faces a number of risks 
on an ongoing basis.

The Board has undertaken a robust assessment of what it believes 

are the principal risks facing the Group, including those that would 

threaten its business model, its performance, delivery of its strategy 

or its ongoing viability. The following table summarises these principal 

risks, their possible impact and how they are managed or mitigated.

The risks in this table have been assessed on a multiplier effect basis, 

according to our current view of the likelihood of occurrence, the 

potential severity (being the financial impact) and the controls available 

to mitigate the risk. The environment in which we operate is constantly 

evolving; new risks may arise and the potential likelihood and impact 

of known risks may change. These risks therefore represent a 

snapshot of what the Board believes are the principal risks and are 
not an exhaustive list of all risks the Group faces. The full annual 

review process captures changes in these risks and also changes 

in the direction of travel of any given risk.

The Board has considered the risk posed by Brexit and has noted 

that there is the possibility of risk associated with potential labour 

cost increases and consumer uncertainty. The Board considers 

our exposure to labour cost pressures to be mitigated by our broad 

national presence, and limited Central London exposure. The Board 

also believes that, as a low-frequency and low-ticket activity, bowling 

is less exposed to a change in consumer sentiment than many other 

discretionary spend items. Therefore, at the moment, the Board 

does not consider Brexit to be a principal risk to the business 

model, but will continue to monitor and evaluate the situation. 

The Board regularly monitors changes to the regulatory environment 

in which the Group operates. This includes monitoring and evaluating 

potential impacts from changes to regulation of competition, 

gambling, licensing, health and safety, and General Data Protection 

Regulation (“GDPR”). The Group has robust processes, controls 

and Board oversight of the management of regulatory risk in place, 

including continuous training of colleagues, site compliance 

audits and use of independent, expert advisers where appropriate. 

The Board does not currently consider any individual area of 

regulation change to constitute a material risk to the business, 

but through its risk management process regularly reviews and 

evaluates the impact any changes in legislation may have.

Operational

Risks and uncertainties

•  Deterioration of assets over time

•  Ageing of the estate

•  Loss of key personnel

Impact on sales, costs 

and customer experience

Risk management approach

The Group operates sites that 

have high footfall and high usage, 

in particular at peak times. There is 

a risk that without the right level 

of ongoing investment the quality 

of the customer experience declines, 

impacting the customer experience 

and likelihood of return visits.

The Group generates cash from 

its operating activities and ensures 

enough cash is prioritised for an 

ongoing maintenance and 

refurbishment programme.

The Group has a management 

development programme in place 

to provide a pipeline of future centre 

managers, familiar with the Tenpin 

business model.

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  25

Business interruption

Economic climate

Major supplier failure

Risks and uncertainties

Risks and uncertainties

Risks and uncertainties

•  Risk of cyber-attack/terrorism

•  Change in economic conditions

•  Sudden failure of key supplier

•  Failure or unavailability 

of operational and/or  

IT infrastructure 

•  GDPR risk

•  Increases in interest rates/inflation

Impact on sales, costs 

•  Changes in consumer 

disposable income

Impact on sales and ability to deliver 

and customer experience

Impact on sales, costs and reputation

our growth plans

Risk management approach

Risk management approach

Risk management approach

A major incident could impact 

TEG’s Tenpin bowling business is 

The Group has a number of key 

the Group’s ability to keep trading. 

based exclusively in the UK and so is 

suppliers that provide its bowling 

It manages this risk by maintaining 

exposed to UK economic conditions 

equipment, its gaming machines 

and testing business continuity plans 

and consumer confidence.

and its food and beverage products. 

and establishing remote IT disaster 

recovery capabilities.

As a leisure activity, bowling may 

be affected by the general level 

There has been an increase in the 

of consumer spending on leisure.

level of high-profile cyber-attacks. 

Cyber-security is of great importance 

to the Group given the level of 

customer data it holds. The Group 

adopts a multi-faceted approach 

to protection and regularly reviews 

the level of monitoring and threat 

protection systems that are in place.

The Board believes that, as a relatively 

low-frequency and low-ticket activity, 

bowling should withstand an 

economic downturn.

The Group continually reviews its 

product offer, its value proposition 

and the quality of its estate to improve 

the customer experience.

Sudden failure of these suppliers 

could impact the Group’s ability 

to offer its customers the level 

of experience they expect.

Regular meetings are held between 

the Chief Commercial Officer and 

the Group’s key suppliers to discuss 

both operational issues and future 

growth plans. The Group works 

with market-leading suppliers in these 

fields. The Group maintains Service 

Level Agreements (“SLAs”) with its 

food and beverage suppliers, and 

whilst failure may lead to short-term 

disruption alternative suppliers could 

be introduced at short notice.

Annual Report and Accounts 2017Ten Entertainment Group plc26 

|  Strategic report

Financial review
Good track record 
of profitable growth

Financial summary

£000
Revenue

Cost of sales2

Gross margin

Total operating costs

Centrally allocated overheads

Support office

Group adjusted EBITDA1

Depreciation and amortisation

Net interest

Group adjusted profit before tax1

Exceptional items

(Loss)/profit on disposal of assets

Amortisation of acquisition intangibles

Shareholder loan note interest

Adjustments in respect of onerous lease 
& impairment provisions

Gain on derecognition of finance leases

Profit before tax

Taxation

Of which: taxation attributable 
to Group adjusted profit

Profit after tax

Earnings per share

Basic earnings per share

Adjusted basic earnings per share

Full-year dividend

52 weeks to
31 December
2017
71,040

Unaudited
proforma
52 weeks to
1 January
2017
65,218

53 weeks to
1 January
2017
67,319

(8,119)

62,921

(37,218)

(2,583)

(4,108)

19,012

(5,247)

(775)

12,990

(4,986)

(356)

(607)

(1,152)

1,403

—

7,292

(2,111)

(2,457)

5,181

8.0p

16.2p

10.0p

(7,502)

57,716

(35,709)

(2,254)

(3,131)

16,622

(4,345)

(1,290)

10,987

(1,902)

58

(1,307)

(3,836)

(272)

904

4,632

(1,629)

(2,068)

3,003

4.6p

13.7p

—

(7,738)

59,581

(36,477)

(2,316)

(3,183)

17,605

(4,426)

(1,315)

11,864

(1,902)

58

(1,307)

(3,909)

(272)

904

5,436

(1,805)

(2,276)

3,631

5.6p

14.8p

—

FY16 53rd week impact
FY16 reported figures, as disclosed in the prospectus issued on 12 April 2017, included 

a 53rd week in order to allow the year-end date for 2016 to remain close to the end 

of December. In order to provide a more useful comparative to understand the underlying 

trading performance, proforma (“PF”) sales, EBITDA and profit numbers for the 52-week period 

to 1 January 2017 (representing weeks 2-53 of FY16) have been provided. These proforma 

numbers exclude FY16 week 1 (w/e 3 January 2016), which is most comparable to FY16 

week 53 (w/e 1 January 2017). These weeks include the key Christmas holiday trading 

period in each year and are significant trading weeks for the Group. Balance sheet and 

cash flow performance are reported unadjusted versus the year-end date.

Mark Willis
Chief Financial Officer

1   These are non-IFRS measures used by 

the Group in understanding its underlying 
earnings. Group adjusted EBITDA consists of 
earnings before interest, taxation, depreciation, 
amortisation costs, exceptional items, profit 
or loss on disposal of assets, adjustments to 
onerous lease and impairment provisions 
and derecognition of finance leases. Group 
adjusted profit before tax is defined as profit 
before exceptional items, profit or loss on 
disposal of assets, amortisation of acquisition 
intangibles, shareholder loan note interest, 
adjustments to onerous lease and impairment 
provisions and derecognition of finance leases. 
Adjusted basic earnings per share represents 
earnings per share based on adjusted profit 
after tax. Like-for-like sales are a measure of 
growth of sales adjusted for new or divested 
sites over a comparable trading period.

2   Cost of sales and operating expenses 

are presented on the basis as analysed by 
management. Cost of sales in the financial 
summary are determined by management 
as consisting of the direct bar, food, vending, 
amusements and gaming machine related 
costs. Statutory costs of sales reflected in the 
Statement of comprehensive income also 
include the staff and call centre costs incurred 
by the sites. Operating expenses are split into 
more detail in the financial summary to obtain 
statutory operating profit, with overheads, 
support office, amortisation, depreciation 
and exceptional costs reflected separately.

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  27

“ Our investment-led strategy focuses on profitable 
growth. Proven returns from acquisitions and 
refurbishment, coupled with organic sales growth 
and good cost control, supported our 14% growth 
in EBITDA during FY17.”

52 weeks to
31 December
2017 
71,040

19,012

12,990

5,181

Proforma
52 weeks to
1 January
2017
65,218

16,622

10,987

3,003

53 weeks to
1 January 
2017 
67,319

17,605

11,864

3,631

52 weeks to
31 December
20171
40

53 weeks to
1 January
2017
38

3.6%

5.3%

—

8.9%

2.8%

22.8%

1.5%

27.1%

£000 
Revenue

Group adjusted EBITDA

Group adjusted profit before tax

Profit after tax

Revenue

Number of bowling centres

Like-for-like sales growth

Net new space sales growth

53rd week impact

Total sales growth

1  Proforma growth measured against the 52 weeks to 1 January 2017, weeks 2-53 of FY16.

Total sales were up 5.5% at £71.0m (FY16: £67.3m) on a reported basis. Proforma sales for the comparable period were up 8.9% 

(FY16 PF: £65.2m). Like-for-like sales, were up 3.6%. Net new space contributed 5.3% in the period on a proforma basis. The drivers 

of this overall sales performance have been analysed as part of the preceding operating review.

Gross margin
The reported gross margin rate was up 10 basis points year on year at 88.6% (FY16 PF: 88.5%). The gross margin rate, combined with the 

growth in reported sales, resulted in gross margin being up 9.0% to £62.9m (FY16 PF: £57.7m). On a 53-week FY16 reported basis gross 

margin increased by 5.6% (FY16: £59.6m).

Operating costs

£000
Site labour (incl. call centre)

Rent

Other property costs

Other operating costs

Total operating costs

52 weeks to
31 December
2017
13,895

11,191

6,975

5,157

37,218

Proforma
52 weeks to
1 January
2017
13,061

11,100

6,677

4,871

35,709

53 weeks to
1 January
2017
13,388

11,318

6,809

4,962

36,477

Total operating costs increased by 4.2% to £37.2m (FY16 PF: £35.7m), principally driven by costs associated with the net additional sites 

opened during the period, together with the full-year effect of the sites acquired in the previous financial year. Underlying operating costs 

excluding net new space were down 0.8%, driven principally by a reduction in underlying rent costs as a result of the rent re-gears achieved 

at four sites, together with good labour cost control, supported by the implementation of the Fourth Hospitality payroll management 

system in December 2016. These cost efficiencies more than offset underlying cost inflation. On a 53-week FY16 reported basis costs 

increased by 2.0%.

Central administration costs
Centrally allocated overheads were up 15% at £2.6m (FY16 PF: £2.3m), mostly driven by increased levels of expense in marketing, IT and 
training to support the business growth plans. Support office costs were up 31% at £4.1m (FY16 PF: £3.1m) principally driven by cost inflation, 
recruitment costs for the previously discussed senior management roles and the impact of additional PLC related expenses. On a 53-week 
FY16 reported basis central overheads increased by 12% and support office costs by 29%.

Annual Report and Accounts 2017Ten Entertainment Group plc28 

|  Strategic report

Financial review continued

Adjusted EBITDA
Adjusted EBITDA is up 14.4% at £19.0m (FY16 PF: £16.6m). The growth in EBITDA on a proforma basis is driven by a combination of the 

growth from like-for-like sales and good operational cost control within the core estate, together with the benefit of the additional sites 

within the estate. On a 53-week FY16 reported basis EBITDA grew by 8.0% (FY16: £17.6m).

Adjusted EBITDA is considered by management to be a key performance metric for the business as this is calculated excluding non-recurring 

costs to provide a measure that is more reflective of the underlying performance of the Group. 

Depreciation
Depreciation increased by 21% to £5.2m (FY16 PF: £4.3m) in the year, principally as a result of the growth in the overall size of the estate, 

combined with the investment in refurbishments at five of the six FY15 acquisition sites late in FY16 together with investment in refurbishment 

at a further six sites during FY17. On a 53-week FY16 reported basis depreciation increased by 19%.

Finance costs

£000
Interest on bank debt

Amortisation of bank financing costs

Finance lease interest charges

Other finance costs

Net interest excluding shareholder loan note interest

Net interest (excluding shareholder loan 

renewals (£0.5m) and other professional 

note interest) decreased by 40% to £0.8m 

fees and one-off costs (£0.2m).

(FY16 PF: £1.3m) principally driven by the 

refinancing of bank debt at both a lower 

level and on more favourable terms, together 

with a reduction in finance lease charges 

as a result of the derecognition of two 

finance leases at the end of FY16. On a 

53-week FY16 reported basis net interest 

decreased by 41%.

Group adjusted profit before tax
Group adjusted profit before tax was 

£13.0m (FY16 PF: £11.0m) driven by the 

movements outlined above. 

Exceptional items
Exceptional items recorded in the period 

were £5.0m (FY16: £1.9m). This includes a 

charge of £3.1m for costs relating directly to 

the IPO. Other exceptional items of £1.9m 

were driven by the write-off of capitalised 

loan arrangement fees in relation to existing 

term loans repaid on completion of the 

IPO (£0.7m), legal costs in association with 

the bank refinancing (£0.1m), legal costs 

associated with site acquisitions (£0.3m), 

other property-related fees and costs 

principally relating to lease re-gears and 

Disposal of assets
The loss on disposal of assets of £0.4m 

(FY16: gain of £0.1m) is largely driven 

by the removal of bowling equipment 

leading to a loss on disposal of £0.3m 

in relation to the replacement of the 

traditional pinsetters with Pins & Strings 

machines in the five trial sites.

Amortisation of 
acquisition intangibles
The amortisation of acquisition intangibles 

was a charge of £0.6m (FY16: £1.3m).

Shareholder loan note interest
Shareholder loan note interest 

charges decreased by 70% to £1.2m 

(FY16 PF: £3.8m), representing the interest 

payable against the balance of loan notes 

(FY16: £42.4m) up until 10 April 2017. 

The shareholder loan notes were converted 

to equity as part of the IPO process; there 

will therefore be no further interest charge 

incurred in future years in relation to these 

loan notes. On a 53-week FY16 reported 
basis interest charges decreased by 71%.

52 weeks to
31 December
2017
(260)

(112)

(218)

(185)

(775)

Proforma 
52 weeks to 
1 January 
2017
(558)

(250)

(327)

(155)

53 weeks to 
1 January 
2017
(569)

(255)

(333)

(158)

(1,290)

(1,315)

Adjustments in respect 
of onerous lease and 
impairment provisions
The adjustment in respect of onerous 

lease and impairment provisions is a 

credit of £1.4m (FY16: charge of £0.3m). 

The credit principally reflects improved 

performance together with rent reductions 

achieved and the exit of an underperforming 

site in Chelmsford.

Gain on derecognition 
of finance leases
The gain on derecognition of finance 

leases was £nil (FY16: credit of £0.9m).

Taxation
Taxation attributable to Group adjusted 

profit before tax was £2.5m (FY16 PF: £2.1m), 

representing an effective tax rate of 18.9% 

(FY16 PF: 18.8%). Taxation attributable to 

items outside of Group adjusted profit 

was a credit of £0.3m (FY16 PF: £0.4m). 

The total tax charge for the year was 

£2.1m (FY16 PF: £1.6m).

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  29

Profit after tax
Profit after tax grew by 73% to £5.2m 

(FY16 PF: £3.0m). Group adjusted profit after 

tax increased by 18% to £10.6m (FY16 PF: 

£8.9m). On a 53-week FY16 reported basis 

profit after tax increased by 43%.

This represents the average number of issued 

Group and not pro rata since Admission 

ordinary shares. The earnings per share was 

in April as previously stated, reflecting 

8.0p. Adjusted basic earnings per share grew 

its confidence in the Group’s ability to 

by 18% to 16.2p (FY16 PF: 13.7p). FY16 

deliver its long-term plans. It is therefore 

earnings per share has been restated to 

recommending a final dividend of 7.0p. 

reflect the new Group capital structure. 

This takes the full-year dividend to 10.0p 

Number of shares and earnings 
per share
The number of shares for the purpose of 

calculating basic earnings per share was 65m. 

Dividends
The Board decided with its interim results 

in September to announce a dividend for 

FY17 based on the full-year earnings for the 

per share. The final dividend, subject to 

approval by shareholders at the AGM, will 

be paid on 5 July 2018. The ex-dividend 

date is 24 May 2018 and the record date 

is 25 May 2018.

Balance sheet 
As at
£000
Assets

Goodwill & other intangible assets

Property, plant and equipment

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Finance lease liabilities

Bank borrowings

Trade and other payables & provisions

Shareholder loan notes

Other liabilities

Net assets

31 December 
2017

1 January
2017

Movement

26,661

34,891

1,356

3,521

5,571

72,000

(4,245)

(5,845)

(6,758)

5

(1,959)

(18,807)

53,193

25,742

34,720

1,339

3,346

10,185

75,332

(5,149)

(12,120)

(9,632)

(42,435)

(1,953)

(71,289)

4,043

919

171

17

175

(4,614)

(3,332)

904

6,275

2,874

42,435

(6)

52,482

49,150

Net assets as at 31 December 2017 were £53.2m, an increase of £49.2m versus the balance sheet date at 1 January 2017 (FY16: £4.0m), 

equivalent to 81.8 pence per share. The increase in net assets is primarily a result of the conversion of the loan notes to equity as part of 

the IPO transaction. Other movements include an increase of £0.9m in goodwill & other intangible assets to £26.7m, driven by the addition 

of goodwill arising on the acquisition of new sites. Analysis of the movement in cash and cash equivalents and bank borrowings is provided 

within the cash flow statement on page 30. In addition, there was a decrease in trade and other payables and provisions principally 

driven by the reduction in onerous lease and impairment provisions together with a lower level of capital accruals and other smaller 

provision movements.

Net debt analysis

As at
Closing cash and cash equivalents 

Bank loans

Bank net debt

Shareholder loan notes

Finance leases

Statutory net debt

31 December
2017
5,571

1 January
2017
10,185

(6,000)

(12,906)

(429)

—

(4,245)

(4,674)

(2,721)

(42,435)

(5,149)

(50,305)

Movement
(4,614)

6,906

2,292

42,435

904

45,631

Annual Report and Accounts 2017Ten Entertainment Group plc30 

|  Strategic report

Financial review continued

Net debt analysis continued
Bank net debt, pre-finance leases, decreased by 84% to £0.4m (FY16: £2.7m) driven by the movements in cash analysed in the following 

cash flow statement. The cash outflow during the year was also impacted by the level of exceptional items, principally driven by the 

Group’s IPO costs.

Cash flow 

£000
Cash flows from operating activities

Group adjusted EBITDA

Movement in net working capital

Net cash from operating activities

Cash flows from investing activities

Acquisition of sites by Tenpin Limited

Purchase of property, plant and equipment & software

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of ordinary shares

Finance lease capital repayments

Net repayment of bank borrowings

Finance costs paid 

Net cash used in financing activities

Tax paid

Pre-exceptional cash (decrease)/increase

Exceptional items

(Decrease)/increase in cash and cash equivalents

Opening cash and cash equivalents

Closing cash and cash equivalents 

52 weeks to 
31 December
2017

53 weeks to
1 January 2017

Movement

19,012

(1,441)

17,571

(2,594)

(3,624)

(6,218)

1

(2,312)

(6,906)

(621)

(9,838)

(1,861)

(346)

(4,268)

(4,614)

10,185

5,571

17,605

(949)

16,656

(2,322)

(3,030)

(5,352)

4

(1,471)

(3,594)

(977)

(6,038)

—

5,266

(1,902)

3,364

6,821

10,185

1,407

(492)

915

(272)

(594)

(866)

(3)

(841)

(3,312)

356

(3,800)

(1,861)

(5,612)

(2,366)

(7,980)

3,364

(4,614)

Cash flows from operating activities were £17.6m (FY16: £16.7m). The increase in Group adjusted EBITDA was partially offset by a small 

movement in working capital in the year.

Acquisition investment was an outflow of £2.6m (FY16: £2.3m) utilised to purchase three new sites: Blackburn, Eastbourne and Rochdale. 

Net capital expenditure on property, plant and equipment and software was an outflow of £3.6m in the period (FY16: £3.0m), driven by 

Tenpinisation and refurbishment capital costs of £1.3m, investment of £1.0m in Pins & Strings machines at the five additional sites discussed 

earlier and an ongoing level of maintenance capital across the estate. 

The net movement in borrowings was an outflow of £6.9m (FY16: £3.6m), representing the repayment of existing term loan facilities 

of £12.9m, partially offset by the drawdown of the replacement revolving credit facility to the amount of £6.0m.

Finance costs paid were £0.6m (FY16: £1.0m) with the reduction driven by the movement in the cash element of the finance costs previously 

discussed. Tax paid was £1.9m (FY16: £nil), with no tax payment being due in FY16 due to the utilisation of remaining historical trading losses 

within Tenpin Limited. Exceptional items result in a cash outflow of £4.3m (FY16: £1.9m), as analysed on page 28, but were principally in 

relation to the costs associated with the Group’s IPO during the first half of the financial year.

The net movement in cash and cash equivalents was an outflow of £4.6m (FY16: inflow of £3.4m).

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  31

Financing arrangements
The Group finances its operations 

Share price 
The Group’s opening share price on entry 

through a combination of cash, property 

to the market on 12 April 2017 was 165p. 

leases, finance leases and access to 

The price has ranged from a low of 148p 

committed bank facilities where necessary. 

to a high of 271p. On 29 December 2017, 

On completion of its IPO, the Group 

the closing price was 248p, giving a market 

agreed a new, three-year, £15m committed 

capitalisation of £161m.

secured borrowing facility which, as at 

31 December 2017, the Group had drawn 

down £6.0m.

Accounting standards and use 
of non-GAAP measures
The Group has prepared its consolidated 

The Group has additional liabilities 

financial statements based on International 

through its obligations to pay rents 
under a combination of both operating 

and finance leases (finance leases: 

Financial Reporting Standards for the 
52 weeks ended 31 December 2017. 

The basis for preparation is outlined 

FY17: one site; FY16: two sites). The rental 

in the second paragraph to the financial 

charge for the period amounted to £11.2m 

statements on page 73.

(FY16 PF: £11.1m), with the increase principally 

a result of the additional sites compared to 

the same period last year. In addition, the 

Group has further liabilities through its 

finance lease arrangement with Namco 

for its gaming machines. The finance lease 

capital repayments were an outflow 

of £2.3m during FY17 (FY16: £1.5m).

Total property lease commitments 

The Group uses certain measures 

that it believes provide additional useful 

information on its underlying performance. 

These measures are applied consistently 

but as they are not defined under GAAP 

they may not be directly comparable 

with other companies adjusted measures. 

The non-GAAP measures are outlined 

in note 2 to the financial statements 

were £142.7m at 31 December 2017 

on page 81.

(FY16: £127.4m) with the increase driven 

by the net two additional sites, together 

with the increase in average lease length 

from 11.3 years to 13.0 years, principally 

driven by the lease re-gears and renewals 

previously discussed. The total finance 

lease commitments as at 31 December 

2017 amounted to £4.2m (FY16: £5.1m).

Principal risks and uncertainties
The Group’s principal risks and uncertainties 

are set out on pages 24 and 25.

Mark Willis
Chief Financial Officer
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plc32 

|  Strategic report

Financial review continued

Long-term viability statement

In accordance with provision C.2.2 

inflationary increases across all variable 

•    removal of the private equity PIK loan 

of the UK Corporate Governance Code 

cost lines as well as above expected 

notes, which reduced overall earnings 

(the “Code”), the Directors have assessed 

increases in fixed costs such as property 

as they attracted higher rates of interest 

the Group’s prospects and viability over a 

rents. This was then looked at in isolation 

than normal bank facilities; and

three-year period to 28 December 2020. 

as well as in combination with certain 

This three-year assessment period was 

strategies not being implemented around 

selected as it corresponds with the Board’s 

sales growth initiatives and site acquisitions 

strategic planning horizon as well as the 

in the pipeline not being made. Based on 

time period over which senior management 

this assessment, the Directors have a 

is remunerated via its share performance 

reasonable expectation that the Group 

scheme. Future assessments of the Group’s 
prospects are subject to uncertainty that 

will continue in operation and meet all 
its liabilities as they fall due during the 

•  repayment of prior bank facilities and 

renegotiation of new banking facilities 

with a lower rate of interest, which 

reduces interest payments, increases 

earnings and allows further investment 

of cash. 

The Group is in a strong financial 

increases with time and cannot be 

three-year period up to 28 December 2020.

position to continue its operations for 

guaranteed or predicted with certainty.

In making this assessment, the Directors 

took account of:

•  the Group’s current financial performance 

including EBITDA, operating profit and 

adjusted profit after tax;

Going concern
On 12 April 2017, the Group’s shares 

were admitted to trading on the Main 

Market of the London Stock Exchange 

and it entered into a new £15m, three-year 

revolving credit facility (see note 3 to the 

financial statements for details of the Group 

•  its strong financial position and cash flows 

reorganisation). There were no primary 

including net debt and available cash; 

funds raised for the Group at the IPO 

the next 12 months. For these reasons, 

the Directors have adopted the going 

concern basis in preparing the financial 

statements. The Directors have made this 

assessment after consideration of budgeted 

cash flows and related assumptions and 

in accordance with the FRC’s Guidance on 

Risk Management, Internal Control and 

Related Financial and Business Reporting.

•  the availability of its banking facilities and 

complying with the agreed covenants;

and all proceeds were distributed to 

The viability statement was approved by 

existing shareholders.

the Board and signed on its behalf by:

•  its business model and strategy in 

particular new site acquisitions and 

The Directors believe that the IPO has 

benefitted the Group by providing:

inward capex; and

•  risks and uncertainties.

These were extended as part of the 

Group’s three-year plan forecasts and 

appropriate stress-testing was undertaken 

to consider the potential impact of a 

combination of principal risks and 

uncertainties materialising together 

such as declines in year-on-year sales,

•  a stronger capital structure, enabling 

it to continue its acquisition growth 

strategy while making it more attractive 

as a tenant to landlords;

•  access to a wider range of capital raising 

options beyond the banking facilities 

already in place, which could be used 

for acquisition opportunities;

Mark Willis
Chief Financial Officer
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  33

“ There is further 
potential for growth in the 
experiential leisure market 
and the Group is well 
positioned to benefit 
from this trend.”

  Alan Hand
  Chief Executive Officer

Annual Report and Accounts 2017Ten Entertainment Group plc34 

|  Strategic report

Corporate social responsibility

The Directors believe that corporate social 
responsibility is important to help establish trust 
and goodwill amongst employees and customers.

The Group’s corporate 
social responsibility policy 
covers four main areas: 

We communicate regularly with regulatory 

bodies, local councils and our suppliers to 

ensure that we have an appropriate mix of 

gaming machines in terms of content and 

Charity and work within 
the community
The sites each have their own nominated 

charity and give charitably in the form 

of events and fundraising. The Group also 

has a nominated charity, which as at the 

date of these financial statements is 

Rays of Sunshine. The Group encourages 

employees to give back to the community 

by allowing employees to be able to 

work fully paid for one day a year for 

a charitable organisation.

This encouragement has also led 

to “VIP days” for terminally ill children 

and participation in national fundraising 

campaigns such as Children in Need 

and Macmillan events.

Social
Bowling is a fun, family-oriented activity 

that encourages people to be active and 

promotes enjoyable social time together. 

Our sites provide drink and food as part of 

the experience and we understand the focus 

on diet and wellbeing. We are passionate 

about our food and strive to always provide 

the best quality food to our customers 

and we are focused on making progressive 

changes going forward to meet changing 

customer expectations. We have introduced 

a low fat, low salt burger as well as a new 

cooking oil which has reduced oil usage 

quality and age appropriateness.

Environmental
The Group is committed to operating its 

business in such a way as to minimise the 

impact on the environment as a result of 

its activities and will always aim to meet and, 

where practicable, improve upon relevant 

environmental legislative requirements and 
codes of practice. In addition, the Group 

continues to demonstrate environmental 

care in which it operates by carrying out 

professional surveys in order to identify 

where reasonable steps can be taken to 

reduce energy usage, promoting the 

purchase and use of materials within the 

business in a manner that minimises 

potential adverse environmental effects and 

developing waste minimisation initiatives 

in order to recycle, reuse and reduce waste.

Greenhouse gas emissions 
Greenhouse gas (“GHG”) emissions for 

FY17 have been measured under the Large 

and Medium-sized Companies and Groups 

(Accounts and Reports) Regulations 2008 

as amended in 2013. The GHG Protocol 

Corporate Accounting and Reporting 

Standards (revised edition) data has 

been provided through analysis of our 

utility invoices.

Scope 1 emissions: 417.9 tCO2e 

by 25% annually.

Scope 2 emissions: 4,895.2 tCO2e 

We continue to work with our suppliers to 

Total scope 1 and 2 emissions: 

reduce the amount of sugar and salt in the 

5,313.1 tCO2e 

products we use and ensure all our products 

are from sustainable sources and that we 

have a range of healthier options available.

Intensity ratio (tCO2e per centre): 133.7

Annual Report and Accounts 2017Ten Entertainment Group plcStrategic report 

|  35

With the introduction of Pins & Strings across 

The Group strives to provide a happy 

The Modern Slavery Act, which came into 

our sites we expect our greenhouse gas 

and safe environment for colleagues 

force in October 2015, requires the Group 

emissions to decline.

and is always seeking to understand what 

to publish an annual slavery and human 

Employee engagement 
and wellbeing
The Group has policies in place which 

demonstrate its commitment to a high 

level of integrity and standards and the 

welfare of its employees. This includes 

a “Health and Wellbeing Strategy” for 

the Group’s employees and providing 

a comprehensive but flexible benefits 
and reward scheme for all employees.

Achievements for 2017 include:

improvements can be made in colleagues’ 

trafficking statement. The latest statement 

experiences at work. The People team 

can be found on the Ten Entertainment 

helps the Group keep focused on work-life 

Group plc website. Neither the Group nor 

balance initiatives and provides opportunities 

any of its subsidiaries permit, condone 

for colleagues to connect and network with 

or otherwise accept any form of human 

each other. All colleagues are provided 

trafficking or slavery in its business and the 

with an excellent benefits package which 

Group is committed to doing what it can 

includes access to the Group’s reward 

to combat these practices.

scheme “Tenpin Treats”, the use of which 

is continuing to increase as employees 
understand the benefits of the scheme. 

The Group runs a regular engagement 

survey with colleagues to measure team 

The Strategic report was approved by the 
Board and signed on its behalf by:

Alan Hand
Chief Executive Officer
21 March 2018

•  a celebration of success with our 

member satisfaction and to give colleagues 

colleagues through the “Winning Way” 

an opportunity to feed back what works 

lunches, a Tenpin five-a-side football 

well and what can be improved upon. 

tournament, a company awards event 

Results of the survey are encouraging, with 

and Christmas parties; 

•  the Group’s focus on our people 

was recognised by the “Great Place to 

Work” awards as a top 35 best workplace; 

•  implementation of a new development 

programme for both site apprenticeships 

and management teams;

•  retention of Gold Investors in People 

standard, and runners up at Investors 

in People awards;

•  launch of “The Voice”, an 

employee forum for feedback 

on all areas of the business;

•  launch of “Learning Lanes” to 

complement our training and 

development strategy; and

•  launch of additional products 

to complement our reward 

and recognition strategy.

completion levels at 92% on the last survey 

conducted in September 2017 and 90% of 

respondents saying they would recommend 

Tenpin as a great place to work.

The Group’s policy on diversity is that no 

individual should be discriminated against 

on the grounds of race, colour, ethnicity, 

religious belief, political affiliation, gender, 

age or disability, and this extends to Board 

appointments. The Board recognises the 

benefits of diversity, including gender 

diversity, on the Board, although it believes 

that all appointments should be made 

on merit, whilst ensuring that there is an 

appropriate balance of skills and experience 

within the Board. The Board currently 

consists of 12.5% (one) female and 87.5% 

(seven) male Board members while the total 

Group headcount consists of 622 female 

and 512 male employees. The Group is 

passionate about fairness, equality and 

inclusion and is committed to reducing 

the gender pay gap.

Annual Report and Accounts 2017Ten Entertainment Group plc36 

|  Corporate governance

Board of Directors
Our leadership team

The Directors of Ten Entertainment Group plc during the period  
and up to the date of signing the financial statements were as follows:

Nick Basing
Chairman

Alan Hand
Chief Executive Officer

Mark Willis
Chief Financial Officer

Graham Blackwell
Chief Commercial Officer

Appointed to the Board
Nick was appointed as  
Chairman of the Company 
on 15 March 2017. 

Appointed to the Board
Alan was appointed as Chief 
Executive Officer of the Company 
on 15 March 2017. 

Appointed to the Board
Mark was appointed as Chief 
Financial Officer of the Company 
on 15 March 2017. 

Appointed to the Board
Graham was appointed as Chief 
Commercial Officer of the 
Company on 15 March 2017. 

Committee membership

Committee membership

Committee membership

Committee membership

A

R N

—

—

—

Experience, skills 
and qualifications
Alan has 29 years’ experience in the 
leisure and restaurant sectors which 
include Paramount, The Restaurant 
Group and My Kinda Town. Alan has 
board level experience in operational 
roles at Paramount and the Group 
and was appointed Managing Director 
of the Group in September 2015 
following five years of being the 
Operations Director of the Group’s 
bowling operations. Alan has over 
eight years’ experience working 
directly in the bowling industry.

Experience, skills 
and qualifications
Mark began his career in industry, 
training with the Chartered Institute 
of Management Accountants. He 
held a variety of roles at Lloyds TSB, 
Mercedes-Benz, Tesco and Home 
Retail Group. Prior to joining the 
Group, Mark was finance Director 
for Argos and during his time at 
Home Retail Group, Mark held roles 
as Director of group finance and 
Director of investor relations. He 
was appointed as Chief Financial 
Officer of the Company on 15 
March 2017. 

Experience, skills 
and qualifications
Graham has over 26 years’ 
experience in the bowling industry 
following his roles at Granada, Allied, 
Georgica and Essenden Limited. 
He was appointed to his current 
position as Chief Commercial Officer 
of the Group in 2013 following his 
nine-year period as Operations 
Director of the Group’s bowling 
business. He is also a member of 
the executive committee of the UK 
Bowling Industry Association. 

Experience, skills 
and qualifications
Nick is a highly experienced industry 
figure with a successful track record 
of over 30 years of operational 
experience in the leisure industry. 
Nick was responsible for the 
operational turnaround and 
subsequent growth, both organically 
and via acquisition, beginning with 
Paramount plc and subsequently 
Paramount Holdings (“Paramount”) 
including Chez Gerard, Bertorelli 
and Caffe Uno, where he was chief 
executive officer for over six years. 
Prior to Paramount he held a number 
of senior management positions with 
leading companies such as Rank, 
First Leisure, Unilever and Granada. 
Nick was awarded UK Retailers’ 
Retailer of the Year in 2006. He was 
appointed to the board of Essenden 
Limited as chief executive officer 
on 18 August 2009. He is also a 
non-executive Director of Goals 
Soccer Centres plc and Chairman 
of Goals City US Limited, and has 
served as a non-executive Director 
on the board of the following 
companies: Brakes Brothers 
Holdings Ltd, Elegant Hotels Group 
plc and The All England Lawn 
Tennis and Croquet Club 
(“Wimbledon”). Nick was appointed 
as Chairman of the Company on 
15 March 2017. 

Annual Report and Accounts 2017Ten Entertainment Group plc 
 
 
 
Corporate governance 

|  37

David Wild
Non-Executive Director

Rob McWilliam
Non-Executive Director

Christopher Mills
Non-Executive Director

Julie Sneddon
Non-Executive Director

Appointed to the Board
David was appointed Senior 
Independent Non-Executive 
Director and Chair of the 
Remuneration Committee of the 
Company on 15 March 2017.

Appointed to the Board
Rob was appointed Non-Executive 
Director and Chair of the Audit 
Committee of the Company on 
15 March 2017. 

Appointed to the Board
Christopher was appointed as a 
Non-Executive Director of the 
Company on 15 March 2017. 

Appointed to the Board
Julie was appointed Non-Executive 
Director of the Company on 
22 March 2017. 

Committee membership

Committee membership

Committee membership

Committee membership

A

R N

A

R N

A

R N

A

R N

Experience, skills 
and qualifications
David was appointed to the 
board of Domino’s Pizza Group plc 
as a non-executive Director in 
November 2013, before being 
appointed as its chief executive 
officer in 2014. David was 
previously the chief executive 
officer of Halfords Group plc 
and has held senior roles within 
Walmart and Tesco. David was 
also a non-executive Director 
of the multi-channel consultancy 
Practicology Limited. 

Experience, skills 
and qualifications
Rob has over 25 years of finance, 
strategy and digital leadership 
experience in some of the world’s 
largest retail businesses, including 
ASDA/WalMart and Amazon. 
Rob’s executive experience includes 
being UK finance Director for ASDA/
Walmart and Amazon, and his most 
recent role as vice president for the 
consumables division at Amazon UK. 
Rob spent his early career at Bass plc 
where he qualified as an accountant, 
having graduated in Mathematics 
from Durham University. Rob is 
currently a non-executive Director 
of Jisc (a provider of digital 
infrastructure to universities 
in the UK).

Experience, skills 
and qualifications
Julie has 20 years’ experience 
in senior executive roles with the 
Walt Disney Company, including 
most recently as executive vice 
president of Disney Stores Worldwide 
which carried responsibility for over 
330 stores across North America, 
Europe and Japan. Julie has led 
multiple strategic business 
development and organisation 
transformation change initiatives 
for Disney with a focus on retail, 
brand development and 
digital transformation.

Experience, skills 
and qualifications
Christopher is a Director and 
the sole shareholder of Harwood 
Capital Management Limited which 
is a designated corporate member 
and the controller of Harwood. 
Harwood Capital Management 
Group was formed in 2011 by 
Christopher on his acquisition of 
Harwood from J O Hambro Capital 
Management Group Limited. He is 
also the chief executive officer 
and Director of NASCIT (a UK listed 
investment trust) and a Director 
and investment manager of Oryx. 
He has a long and successful investing 
track record and is a non-executive 
Director of a number of both public 
and private companies. Prior to joining 
J O Hambro Capital Management 
Group Limited which he co-founded 
in 1993, he worked from 1975 to 
1993 for Samuel Montagu Limited, 
Montagu Investment Management 
Limited and its successor company, 
Invesco MIM, latterly as head of 
North American investments 
and head of North American 
venture capital.

Committee key:

A

Audit Committee

N

Nomination Committee

R

Remuneration Committee

Chairman

Annual Report and Accounts 2017Ten Entertainment Group plc 
 
38 

|  Corporate governance

Chairman’s introduction
Governance supports success 
of Company strategy

The Board plays a vital role in developing 

and maintaining the Group’s culture and 

the Company has applied all 

values by setting the “tone from the top” 

of the main principles of the Code 

and determining the behaviours expected 

as they apply to it as a “smaller 

by the Board and ensuring that ethical 

standards are maintained. In so doing, 

company” (defined in the Code 

as being a company below the 

the Board aims to strike the right balance 

FTSE 350) and has complied with 

between entrepreneurial leadership and 

all relevant provisions of the Code 

the prudent and effective management 

except as indicated below:

of risk, both of which are essential to 

maintaining a sustainable business and 

creating value for shareholders.

We have appointed high-calibre  

Provision explanation
A.3.1 – The Chairman was not 

independent on appointment; 
however, he provides a wealth 

Non-Executive Directors who all bring 

of experience in the industry to the 

experience relevant to our sector, 

Group and, following on from the 

first-class backgrounds and the right 

IPO, he provides strong continuity 

skills to support our status as a listed 

company. David Wild, Julie Sneddon 

to the transition from a private 

company to a listed company. 

and Rob McWilliam all joined the Board 

The Board also includes three 

Nick Basing
Chairman

Dear Shareholders 
I am pleased to introduce our first 

Corporate Governance report on behalf 

in the lead up to the IPO and have already 

independent Directors to provide 

of the Board. The Board is committed to 

started to make significant contributions 

balance to the governance of 

ensuring that the Group operates with high 

to the Board and its various Committees. 

the Group.

standards of corporate governance and 

Our corporate governance framework 

intends to comply with the requirements 

continues to evolve and improve and the 

of the Code as it applies to smaller 

following report sets out how the Board 

companies (i.e. those below the FTSE 350). 

has complied with the principles of good 

We believe that it is important that the 

governance during the year.

governance structure supports the success 

of the Company’s strategy after listing in 

April 2017 and ensures the creation and 

preservation of shareholder value, as well 

as benefiting other stakeholders.

As part of the IPO, our key focus was to 

ensure that the Board had constituted 

appropriate Committees and adopted 

relevant terms of reference, policies and 

procedures to support the development 

of a robust governance structure. After the 

IPO we have continued to work on ensuring 

compliance with the Code and other 

obligations of a company listed on the 

London Stock Exchange’s Main Market. 

As you will see from our Corporate 

Governance report, due to the fact that 

the Company only listed in April 2017 it has 

not been practicable to fully comply with 

all provisions and our report highlights these 

areas and how we expect to address these 

in the coming year.

Nick Basing
Chairman
21 March 2018

Corporate governance 

UK Corporate Governance 
Code – compliance
The Company adopted the Code 

on 12 April 2017 on Admission of 

its shares to the UKLA’s Official List 

and listing on the Main Market of the 

London Stock Exchange. Prior to 

that date it was not a premium listed 

company and was therefore not 

required to comply with the 

principles and provisions of the Code. 

Since 12 April 2017, and including 

the period between Admission 

and the end of the financial year, 

B.6.1 – The Board has not carried 

out a performance evaluation as this 

is the first year of incorporation but 

one will be carried out in FY18.

A.4.2 and B.6.3 – The Non-Executive 

Directors have not formally evaluated 

the Chairman’s performance as this 

is the first year of incorporation but 

an evaluation will be carried out 

in FY18.

C.3.1 and D.2.1 – The Audit and 

Remuneration Committees were 

not comprised only of independent 

Non-Executive Directors. The 

Company Chairman is a member 

of both the Audit and Remuneration 

Committees but is not an independent 

Non-Executive Director. This is 

currently expected to continue 

indefinitely, but will form part of the 

Board effectiveness evaluation in 

FY18. All three of the independent 

Directors are members of each 

Committee and the Committees are 

chaired by an independent Director.

Annual Report and Accounts 2017Ten Entertainment Group plcBoard governance

Corporate governance 

|  39

Governance structure
The Company’s governance structure 

is designed such that the Board focuses 

on providing experienced leadership to the 

Group, sets the Group’s strategy, monitors 

performance and ensures that appropriate 

financial and human resources are in place 

for the Company to meet its objectives. 

The Board is also responsible for taking 

the lead in setting and embedding the 

Company’s culture, value and standards, 

and for ensuring that appropriate systems, 

procedures and controls are in place to 

support the effective assessment and 

management of risk and the safeguarding 

of shareholder interests.

The Board operates in accordance with 

the Company’s Articles of Association 

and has established Audit, Remuneration 

and Nomination Committees to assist 

it in discharging its responsibilities. Each 

Committee has its own written terms 

The schedule of matters reserved 

for the Board includes:

Strategy and management
•  Leadership of the Company, 

setting values and standards 

•  Developing, approving and 

overseeing the strategic aims 

and objectives 

Board membership
•  Changes to the structure, size 

and composition of the Board

•  Ensuring adequate 

succession planning

Remuneration
•  Determining the policy for the 

Executive Directors

•  Oversight of Group operations 

•  Determining Non-Executive 

and performance

Director fees

Structure and capital
•  Major changes to corporate structure, 

•  Introduction of new share plans 

or changes to existing plans to be 

including acquisitions and disposals

put to shareholders

•  Major changes to capital structure, 

including approval of Group treasury 

policy and arrangements

Corporate governance 
•  Review of the Group’s overall 

governance arrangements

Financial reporting 
and controls
•  Approval of annual and half-year 

of reference (available on the Company’s 

financial statements

website) which have been reviewed since 

the IPO and will be reviewed annually. 

Certain matters are specifically reserved 

•  Approval of dividend policy, including 

recommendation of final dividend

for decision by the Board and documented 

•  Approval of significant changes 

in a written schedule which will also be 

in accounting policy

reviewed annually.

Internal controls
•  Ensuring maintenance 

of sound internal control and 

risk management systems, and 

assessing their effectiveness

•  Approving Group risk 

appetite statements 

•  Determining the independence 

of Directors

•  Considering the views of shareholders

•  Authorising any conflicts of interest

Other
•  Approval and monitoring of the 

Share Dealing Code

•  Approval of political donations

Annual Report and Accounts 2017Ten Entertainment Group plc40 

|  Corporate governance

Board governance and key Board roles

Board membership
The Board currently comprises the 

Chairman, the Chief Executive Officer, the 

Chief Financial Officer, the Chief Commercial 

Officer, a Senior Independent Director and 

three Non-Executive Directors. The names 

and biographical details of the serving 

Directors and the offices held by them 

and disposals and leading geographic 

of concern and strategy;

diversification initiatives; 

•  overseeing risk management 

•  reviewing the Group’s organisational 

and internal control; 

structure and recommending changes 

as appropriate; 

•  protecting shareholder 

and stakeholder interests; 

•  identifying and executing new 

business opportunities; 

•  constructively challenging the 

Executive Directors and monitoring 

can be found on pages 36 to 37. We believe 

•  overseeing risk management 

Executive performance; 

that the Board is of sufficient size that the 

and internal control; 

requirements of the business and good 

governance can be met and normal 

succession challenges managed, but is 

not so large as to be unwieldy.

Chairman
The role of the Chairman is:

•  providing leadership to and ensuring 

the effectiveness of the Board; 

•  supporting the Executive team in 

•  managing the Group’s risk profile, 

shaping and delivering the strategic 

including the health and safety 
performance of the Group; 

goals of the business; 

•  optimising shareholder return and 

•  implementing the decisions of the Board 

protection of shareholder assets; and

and its Committees; 

•  ensuring the Board is able to work 

•  building and maintaining an effective 

together effectively and make maximum 

Group leadership team; and 

use of its time.

•  ensuring the Chairman and the Board 

•  ensuring that agendas emphasise strategic, 

are alerted to forthcoming complex, 

rather than routine, issues and that the 

contentious or sensitive issues affecting 

Directors receive accurate and clear 

information well ahead of the time 

when a decision is required; 

•  promoting a culture of openness 

the Group.

Senior Independent Director (“SID”)
The role of the SID is: 

and constructive debate, and facilitating 

•  meeting regularly with the independent 

Non-Executive Directors; 

•  providing a sounding board for the 

Chairman and acting as an intermediary 

for other Directors; 

•  being available to shareholders if they 

have concerns which contact through 

the normal channels of Chairman or 

Chief Executive Officer has failed to 

address or would be inappropriate; and 

•  holding annual meetings with  

Non-Executive Directors without 

the Chairman present.

Non-Executive Directors
The role of a Non-Executive Director is:

an effective contribution by the  

Non-Executive Directors; 

•  arranging informal meetings of the 

Directors, including meetings of the 

Non-Executive Directors;

•  ensuring effective communication 

by the Group with its shareholders; 

•  arranging for the Chairs of the 

Committees to be available to answer 

questions at the AGM and for all 

Directors to attend; and 

•  taking the lead in providing a properly 

constructed, full, formal and tailored 

induction programme and ongoing 

development for new Directors.

Chief Executive Officer
The role of the Chief Executive Officer is:

•  leading the development of the Group’s 

strategic direction and objectives; 

•  identifying and executing acquisitions 

•  providing guidance on matters 

•  providing creative contribution to the 

judgement and whether there are 

Board by way of constructive criticism; 

relationships or circumstances which are 

•  bringing independence, impartiality, 

experience, specialist knowledge and 

a different perspective to the Board; 

likely to affect, or could appear to affect, 

the Director’s judgement.

Board independence
The Board has considered the independence 

of the current Directors as below:

Non-independent
Nick Basing (Chairman) 

Alan Hand (Chief Executive Officer) 

Mark Willis (Chief Financial Officer) 

Graham Blackwell (Chief Commercial Officer) 

Christopher Mills

Independent
David Wild (SID)  

Julie Sneddon 

Rob McWilliam

The Company complies with provision 

B.1.2 of the Code as it applies to smaller 

companies as it has two independent  

Non-Executive Directors on the Board.

The Board reviews the independence 

of its Non-Executive Directors annually. 

In assessing the independence of each 

Director, the Board considers whether 

each is independent in character and 

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  41

The Company does not comply with 

Directors, the Chairman and the leadership 

The Board intends to meet formally at 

provision A.3.1 of the Code which requires 

teams. The Remuneration Committee aims 

least six times a year, with ad hoc meetings 

that the Chairman should, on appointment, 

to offer an appropriate balance of fixed and 

called as and when circumstances require 

meet the independence criteria set out in 

performance-related, immediate and deferred 

it to meet at short notice. The Board has 

provision B.1.1 of the Code. This is because 

remuneration, but without overpaying 

approved an annual calendar of agenda 

the Chairman holds shares in the Company. 

or creating the risk of rewards for failure. 

items, with relevant matters scheduled for 

Nevertheless, the Board considers that the 

David Wild is the Chair of this Committee 

consideration at the appropriate point in the 

fact of the Chairman’s shareholding in the 

which also includes Rob McWilliam, 

regulatory and financial cycle. In addition, 

Company (including its relative size) does 

Julie Sneddon, Nick Basing and 

the Board will meet at least once a year to 

not influence his independence of character 

Christopher Mills. The Remuneration 

discuss strategy, including a full strategic 

and judgement within the meaning of Code 

Committee will meet at least twice annually.

review of the business operations and the 

provision B.1.1 and it does not influence 

him or the Board in the proper discharge 
of their duties and the operation of the 

business of the Group.

Audit Committee
The Audit Committee assists the Board 

Board meetings and process 
Since Admission, the Board met on five 

occasions between April and the financial 

year-end in December 2017, with key 

matters discussed including reviewing 

and approving new acquisitions, reviewing 

development of the Group’s strategic plan. 

All Directors are expected to attend all 
meetings of the Board and any Committees 

of which they are members, and to 

devote sufficient time to fulfil their 

duties as Directors. 

in discharging its responsibilities for the 

and approving lease decisions, considering 

Each Non-Executive Director has 

integrity of the financial statements, 

and approving significant capital projects, 

committed to the Company that they 

reviewing the internal control environment 

the Group’s strategic plan, the Group’s 

are able to allocate sufficient time to the 

and risk management systems, managing 

annual budget, the Group’s interim results, 

Company to discharge their responsibilities 

the relationship with the external auditors 

the Group risk register, the functioning of the 

effectively. Any additional appointments they 

and monitoring the effectiveness and 

internal control environment and reviewing 

are contemplating taking on are discussed 

objectivity of the external and internal 

the terms of reference of its Committees. 

with the Chairman in advance, including 

auditors. Rob McWilliam is the Chair of this 

Where Board members were unable to 

Committee which also includes David Wild, 

attend meetings, they were provided 

the likely time commitment and whether 

these could in any way constitute a conflict 

Nick Basing, Christopher Mills and Julie 

with the Board documents, and members 

of interest. These matters are formally 

Sneddon. The Audit Committee will normally 

provided their input, in advance of the 

reviewed by the Board on an annual basis.

meet not fewer than three times a year at 

meeting. Following the meetings, they 

the appropriate reporting and audit cycle.

were updated on decisions taken.

As stated in the Articles of Association, 

at every AGM of the Company one-third 

of the Directors or, if their number is not 

Nomination Committee
The Nomination Committee oversees 

The Board has met on a further two 

occasions to date in FY18, with key matters 

three or a multiple of three, the number 

the recruitment of the Directors and senior 

discussed including the approval of the 

nearest to one-third, shall retire from office. 

management and advises on matters 

relating to the Board’s membership and 

Committee appointments, including 

reviewing succession plans. The Nomination 

Committee also regularly reviews and 

monitors the overall skills and experience 

of the Board. Julie Sneddon is the Chair 

of this Committee which also includes 

David Wild, Nick Basing, Christopher Mills 

and Rob McWilliam. The Nomination 

Committee will meet at least twice annually.

Remuneration Committee
The Remuneration Committee determines 

the terms and conditions of employment, 

remuneration and rewards of the Executive 

2017 Annual Report and financial statements. 

As the 2018 AGM will be the Company’s 

All Directors were present at both meetings.

first AGM since the IPO, all of the Directors 

retire and offer themselves for re-election.

FY17 Committee meeting attendance

Director

Nick Basing

Alan Hand

Mark Willis

Graham Blackwell

David Wild (SID)

Rob McWilliam

Christopher Mills

Julie Sneddon

Main
Board

Audit
Committee

Nomination
Committee

Remuneration
Committee

4/5

5/5

5/5

5/5

4/5

5/5

5/5

5/5

2/2

2/2

2/2

2/2

1/2

2/2

2/2

2/2

0/0

0/0

0/0

0/0

0/0

0/0

0/0

0/0

2/2

2/2

2/2

2/2

2/2

2/2

2/2

2/2

Annual Report and Accounts 2017Ten Entertainment Group plc42 

|  Corporate governance

Board effectiveness

The Directors received an induction 

 Directors are expected to update and 

 of their appointment. No Director had 

briefing from the Company’s legal adviser, 

refresh their skills and knowledge on an 

a material interest in any contract of 

Bircham Dyson Bell LLP, on their duties 

ongoing basis, and to continue to build 

significance in relation to the Company’s 

and responsibilities as Directors of a 

their familiarity with the Company and its 

business at any time during the year or 

publicly quoted company as part of the 

business throughout their tenure.

to the date of this report.

listing process. The Chairman, with the 

support of the Company Secretary, will 

ensure that a full, formal and tailored 

induction programme will be developed 

for any new Directors joining the Board 

and that the development and ongoing 

training needs of individual Directors and 

the Board as a whole are reviewed and 
agreed at least annually. The Company 

Secretary will ensure that the Board is 

briefed on forthcoming legal and 

regulatory developments, as well as 

 The Company will provide the 

necessary resources for developing 

and updating its Directors’ knowledge 

and capabilities. All Directors have 

access to the services of the Company 

Secretary, and the opportunity to seek 

independent professional advice at the 

Company’s expense where they judge 

it necessary to discharge their 

responsibilities as Directors or as 

members of Board Committees. 

developments in corporate governance 

 If Directors have concerns which 

Relationship with shareholders
We maintain a dialogue with shareholders 

throughout the year as part of an ongoing 

investor relations programme. The Chairman, 

the Chief Executive Officer and the Chief 

Financial Officer all variously and routinely 

engage with analysts, institutional and 
retail shareholders and potential investors. 

Our aim is to ensure that there are strong 

relationships, through which we can 

understand those parties’ views on material 

issues. Feedback is provided to the Board, 

particularly where there are issues or 

concerns, and the Company’s brokers also 

provide independent feedback from investors. 

All brokers’ notes are circulated to the entire 

Board in order that the Board maintains an 

understanding of market perceptions of the 

Company. The Non-Executive Directors 

are available to discuss any matter 

shareholders might wish to raise.

The AGM is treated as an opportunity 

to communicate with all shareholders. 

The Chairs of all Board Committees 

attend the AGM and are available to 

answer questions. An explanatory circular 

cannot be resolved about the running 

of the Company or a proposed action, 

they can require that their concerns are 

recorded in the Board minutes, or provide 

a written statement to the Chairman, 

for circulation to the Board. The Board 

is supplied with information in a form 

and of a quality appropriate to enable 

it to discharge its duties effectively. 

This is provided in good time ahead 

of all meetings and decisions, and 

Non-Executive Directors are encouraged 

to seek clarification from management 

whenever they feel appropriate.

•  Conflicts of interest: Directors have a 

containing the notice of meeting is sent 

statutory duty to avoid actual or potential 

to shareholders at least 20 working days 

conflicts of interest. Any Director who 

beforehand, with separate votes being 

becomes aware that he or she is in a 

offered on each substantive issue. To 

situation which does or could create a 

encourage shareholders to participate in 

conflict of interest, or has an interest in 

the AGM process, the Company will offer 

an existing or proposed transaction in 

electronic proxy voting through both our 

which the Company also has an interest, 

registrar’s website and, for CREST members, 

is required to notify the Board in writing 

the CREST service. Voting will be conducted 

as soon as possible. The interests of 

by way of a poll and the results will be 

new Directors are reviewed during the 

announced through the Regulatory News 

recruitment process and authorised 

Service and made available on the 

(if appropriate) by the Board at the time

Company’s website.

best practice.

The Board will focus on the following key 

areas to ensure its effectiveness:

•  Recruitment: A formal, rigorous 

and transparent procedure for the 

appointment of new Directors to the 

Board, overseen by the Nomination 

Committee. For each appointment, the 

Board will develop an objective brief 

summarising the role and the skills 

and experience required and use an 

appropriate executive search firm with 

proven expertise in the relevant field. 

Before confirming an appointment, the 

Board will check whether the preferred 

individual can commit to the time 

expected by the appointment.

•  Tools and training: All Directors will have 

a tailored, formal induction process on 

joining the Board, including the opportunity 

to meet major shareholders. The aim is 

to ensure that they understand the 

Company and its business model, strategy, 

the drivers of value in the business and 

the key risks, and that they understand 

the legal and regulatory environment 

in which the Company operates.

Annual Report and Accounts 2017Ten Entertainment Group plc 
 
 
 
Nomination Committee report

Corporate governance 

|  43

The appointments will be based on merit 

and against objective criteria, including 

the time available to, and the commitment 

which will be required of, the potential 

Director. It will also be responsible for 

carrying out an annual performance 

evaluation of the Board, its Committees 

and individual Directors.

Performance evaluation
As the Nomination Committee has 

only been established for a short time, 

a formal performance evaluation has 

not been conducted. It is intended that a 

performance evaluation will be conducted 

in 2018 and reported on in the Company’s 

2018 Annual Report.

Julie Sneddon
Nomination Committee Chair

Chair: 
Julie Sneddon

The Nomination Committee is 

responsible for evaluating the balance 

of skills, knowledge and experience 

and the size, structure and composition 
of the Board and Committees of the 

Board, retirements and appointments 

of additional and replacement Directors 

and Committee members, and will make 

appropriate recommendations to the 

Board with regard to any changes 

necessary on such matters.

Committee members:
David Wild, Nick Basing, 

In addition, the Nomination Committee 

will make recommendations to the Board 

Christopher Mills, Rob McWilliam

as regards succession planning for both 

Executive Directors and Non-Executive 

Directors. The Nomination Committee 

will take into account the challenges and 

opportunities facing the Group and what 

skills and expertise will therefore be 

needed on the Board in the future.

Meetings
It is intended that the Nomination 

Diversity
The Company’s policy on diversity is 

that no individual should be discriminated 

against on the grounds of race, colour, 
ethnicity, religious belief, political affiliation, 

gender, age or disability, and this extends to 

Board appointments. The Board recognises 

the benefits of diversity, including gender 

diversity, on the Board and across the 

Company, although it believes that all 

appointments should be made on merit, 

whilst ensuring that there is an appropriate 

balance of skills and experience within 

the Board. The Board currently consists 

of 12.5% (one) female and 87.5% (seven) 

male Board members.

Julie Sneddon
Nomination Committee Chair
21 March 2018

Annual statement by the 
Nomination Committee Chair
As Chair of the Nomination Committee, 

Committee will meet at least twice per 

Board composition

I am pleased to present the report of the 

year and as otherwise required to meet is 

Board covering the policy and practice 

duties. The composition of the Board was 

for the Company for the first time as a 

assessed and the terms of reference were 

listed entity. 

The Nomination Committee will 

be responsible for assisting the Board 

established as part of the IPO process. 

The Committee did not meet in the period 

between the IPO and 31 December 2017.

in the formal selection and appointment of 

The Committee will meet in 2018 and 

Directors. It will consider potential candidates 

will focus on succession planning, a review 

and will recommend appointments of new 

of the Committee’s terms of reference and 

Directors to the Board and will also be 

the Group’s Diversity Policy. We will also 

responsible for periodically reviewing the 

review the composition of the Board and 

Board’s structure and identifying potential 

its Committees to satisfy that we have a 

candidates to be appointed as Directors or 

good balance of skills and experience on 

Committee members as the need may arise.

the Board to support the Company’s 

future development.

Female  12.5%

Male 

87.5%

Annual Report and Accounts 2017Ten Entertainment Group plc44 

|  Corporate governance

Audit Committee report

The Committee has met twice between the 

The Audit Committee, following 

IPO in April and the end of the 2017 financial 

confirmations from management and the 

year. In this, the first year as a listed company, 

external auditors, satisfied itself as to the 

the primary focus of the Committee was 

reasonableness and consistency of these 

on establishing the Committee’s terms 

assumptions when compared to prior years.

of reference, reviewing the Company’s 

whistleblowing policy, reviewing the risk 

management process, reviewing the 

incident management process, reviewing the 

Company’s first set of financial statements 

at its interim results in September, 

establishing a process for internal audit and 

considering the potential impact of future 
changes in accounting standards. The below 

is a summary of the key issues reviewed by 

the Committee during the period:

Significant accounting issues 
The Audit Committee’s review of the 

New accounting standards
The new accounting standard for 

leasing (IFRS 16), which will be effective 

for the year ending in December 2019, 

will have no net cash flow impact but 

could significantly change the composition 

of the consolidated balance sheet and 
phasing of the charges in the income 

statement. In view of the nature of the 

majority of the Group’s leases being 

long-term leases with landlords, the Audit 

Committee is advised that the impact is 

anticipated to be material. The Company 

half-year financial statements focused 

has yet to determine whether to adopt the 

on the following areas of significance: 

new standard on a full retrospective or 

•  reviewing the appropriate use of 

alternative performance measures, 

including adjusted financial results 

to exclude one-off IPO expenses, 

to communicate the Company’s 

modified retrospective basis and the Audit 

Committee will report next year on the 

expected method of adoption together 

with the anticipated impact of the standard 

on the financial statements.

performance to its shareholders. 

The new accounting standard for statutory 

An explanation of the alternative 

revenue recognition (IFRS 15), effective 

performance measures employed 

1 January 2018, is not expected to have a 

can be found in note 2;

significant impact on the Group’s revenues. 

Rob McWilliam
Audit Committee Chair

Chair: 
Rob McWilliam

Committee members:
David Wild, Nick Basing, 

Christopher Mills, Julie Sneddon

Number of meetings 
held in the year:
2

Annual statement by the 
Audit Committee Chair
I am pleased to present this report covering 
the role of the Audit Committee and the 

issues reviewed by the Company since 

becoming a listed entity. The Committee’s 

primary purpose is to assist the Board with 

the discharge of its responsibilities in 

relation to internal and external audits and 

controls, including reviewing the Group’s 

•  the preparation of the consolidated 

financial statements as a continuation of 

the existing Indoor Bowling Equity Limited 

business and to account for its acquisition 

by insertion of the holding company 

(Ten Entertainment Group plc) using the 

principles of predecessor accounting 

along with the accounting treatment 

and disclosure of the transaction costs 

incurred as part of the IPO process; and

annual financial statements, considering 

•  reviewing the impairment assessments 

the scope of the annual audit and the extent 

of the values of property, plant and 

of the non-audit work undertaken by external 

equipment and goodwill for the Group 

auditors, advising on the appointment 

at the end of the period and the factors 

of external auditors and reviewing the 

considered in determining the cash flows 

effectiveness of the internal control 

and the rate used to discount those cash 

systems in place within the Group.

flows. Further detail of the impairment 

assessments can be found in notes 11 

and 13.

The majority of the Group’s statutory 

revenues are derived from sales to customers 

and the new standard is not expected to 

impact the recording of these.

The new financial instruments 

standard (IFRS 9) will be applicable from 

1 January 2018. An assessment of the 

impact of this standard is in progress but 

initial estimates are that the overall impact 

is not expected to be material.

Risk management 
and internal control
The Group’s systems of risk 

management and internal control were 

reviewed extensively as part of the pre-IPO 

process and again as a part of the annual 

risk review process, and it was concluded 

that the systems currently in place 

are satisfactory and work effectively. 

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  45

Whistleblowing
The Company has established procedures 

for employees to raise concerns, in 

confidence, relating to matters of financial 

reporting, financial control or other matters. 

The whistleblowing policy is applicable 

for all employees who are made aware 

of the policy on joining the Company, 

and are reminded of its availability through 

online portals and posters. A whistleblowing 

hotline is operated by an independent 

outsourced specialist, who provides direct 

escalation of incidents through the HR 

department and up to the Chair of the 

Audit Committee. No incidents were 

reported during FY17.

As a newly listed company, we recognise 

•  reviewing regular reports containing 

the importance of ensuring these systems 

detailed information regarding financial 

are robust and effective and we expect 

performance, rolling forecasts, actual 

to work with the finance and IT teams to 

and forecast covenant compliance 

ensure they are kept under review and 

and financial and non-financial KPIs.

developed where necessary during the 

coming financial year.

The Board has overall responsibility 

for setting the Group’s risk appetite 

and ensuring that there is an effective 

risk management framework to maintain 

appropriate levels of risk. The Board has, 
however, delegated responsibility for review 

of the risk management methodology 

and effectiveness of internal control 

to the Audit Committee.

The Group’s system of internal control 

comprises entity-wide, high-level controls, 

controls over business processes and 

centre-level controls. Policies and 

procedures, including clearly defined 

levels of delegated authority, have been 

communicated across the Group. Internal 

controls have been implemented in respect 

of the key operational and financial 

processes which exist within the business.

These policies are designed to ensure the 

accuracy and reliability of financial reporting 

and govern the preparation of the financial 

statements. The Board is ultimately 

responsible for the Group’s system of 

internal controls and risk management 

and discharges its duties in this area by: 

•  holding regular Board meetings 

to consider the matters reserved 

for its consideration; 

•  receiving regular management 

reports which provide an assessment 

of key risks and controls; 

•  scheduling annual Board reviews 

of strategy;

•  ensuring there is a clear organisational 

structure with defined responsibilities 

and levels of authority; 

•  ensuring there are documented policies 

and procedures in place; and 

The process by which the Audit 

Committee has monitored and reviewed 

the effectiveness of the system of internal 

controls and risk management during the 

year has included: 

•  reviews of the Group’s risk register;

•  reviewing the system of financial and 

accounting controls, and considering 

the view of the external auditors in relation 

to the effectiveness of such controls; and

•  reporting to the Board on the risk 

and control culture within the Group.

The Audit Committee has not 

identified, nor been made aware of, 

any significant failings or weaknesses 

in the risk management and internal 

control systems and is satisfied that the 

systems are effective. The Committee 

will continue to challenge management 

to further improve risk identification, 

evaluation and management processes 

across the Group.

Going concern 
and viability statement 
On behalf of the Board, the Audit 

Committee reviewed the Group’s 

projected cash flows, facilities and 

covenants as well as reviewing the 

assumptions underlying the viability 

statement and concluded that it could 

recommend to the Board that it should 

be able to make the relevant statements.

Incident management 
The Company operates an incident 

management policy at site level, recording 

incidents relating to health and safety, 

accidents, criminal activity, food standards, 

pest control and others. The Chief 

Financial Officer reviews these incidents 

and escalates any significant incidents to 

the Audit Committee as necessary. 

Annual Report and Accounts 2017Ten Entertainment Group plc46 

|  Corporate governance

Audit Committee report continued

The Audit Committee has held meetings 

with the external auditors without 

management and there is regular 

dialogue with the audit partner.

PwC provided certain non-audit services 

in respect of the IPO, including providing 

an opinion on the Company’s historical 

financial information. PwC were engaged 

due to their knowledge and understanding 

of the business prior to the IPO. In order 

to maintain their independence and 

objectivity, PwC undertook their standard 
independence procedures in relation to 

each of these assignments and staff not 

engaged on the audit were used for the 

provision of the non-audit services. As a 

result, given the work on the IPO, the fees 

paid to PwC in respect of non-audit 

services during the year totalled £260,187, 

which was in excess of the audit fee. 

Fair, balanced, understandable 
and comprehensive reporting 
The Audit Committee has provided advice 

to the Board on whether the Annual Report 

and Accounts, taken as a whole, is fair, 

balanced and understandable and provides 

the information necessary for shareholders 

to assess the Company’s position and 

performance, business model and strategy. 

Each Director was also asked to provide 

this confirmation. When doing so, both the 

Committee and the individual Directors 

were provided with a set of questions 

designed to test the quality of reporting 

and asked to satisfy themselves that the 

levels of disclosure were appropriate.

Internal auditors
The Group expects to use BDO UK LLP 

(“BDO”) to perform at least two internal 

audit reviews per year. The audit results are 

discussed with the Chief Financial Officer 

and presented to the Audit Committee, 

who will annually review the effectiveness 

of the internal audit function. BDO were 

appointed to this role during FY17 and 

commenced work on their first audit 

during the financial year. In addition, the 

Group supports the internal audit reviews 

with a loss prevention and process audit 

role, with each site visited to perform 

process audits at least once per annum.

External auditors
The Audit Committee has reviewed 

the independence, objectivity and 

effectiveness of the external auditors, 

PricewaterhouseCoopers LLP (“PwC”), 

and considers that PwC continue to 

possess the skills and experience required 

to fulfil their duties effectively and 

efficiently. As this is the first year after 

the IPO no audit tender was carried 

out and the Committee will assess the 

performance of the auditors each year 

in considering whether it is appropriate 

to carry out a tender, before a compulsory 

tender is required. The Audit Committee’s 

review of the effectiveness of PwC as the 

external auditors is based on discussions 

with the senior finance team, the robustness 

of the audit, the quality of reporting to the 

Audit Committee and reports published 

by the FRC.

PwC have confirmed that in their 

professional judgement they are 

independent within the meaning of 

regulatory and professional requirements 

and the objectivity of the audit engagement 

partner and audit staff is not impaired.

Annual evaluation
We have made good progress since the 

IPO in strengthening our governance and 

control infrastructure and will continue to 

work with the management team and the 

Board to ensure our processes operate 

effectively to support the delivery of the 

Group’s strategy. The Committee as a 

whole has competence that is relevant 

to the sector in which the Group operates 

and the Chair of the Committee has the 

relevant financial experience to run 

the Audit Committee.

Rob McWilliam
Audit Committee Chair
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plcDirectors’ remuneration report

Corporate governance 

|  47

David Wild
Remuneration 
Committee Chair

Chair: 
David Wild

Committee members:
Rob McWilliam, Nick Basing, 

Julie Sneddon, Christopher Mills

Number of meetings 
held in the year:
2

Annual statement by the 
Remuneration Committee Chair
As Chair of the Remuneration Committee, 

I am pleased to present the report of the 

Board covering the policy and practice for the 

Company for the first time as a listed entity. 

This report has been prepared in accordance 

with the Large and Medium-sized Companies 

and Groups (Accounts and Reports) 

(Amendment) Regulations 2013, the UKLA 

Listing Rules and the Code. In this report 

we explain the pay which has resulted for 

Executive Directors, the fees paid to the 

Non-Executive Directors and we set out 

our approach for remuneration for FY18. 

This report is split into three parts:

•  the annual statement by the Chair of the 

Remuneration Committee;

•  a summary of the Directors’ 

remuneration policy as introduced 

upon Admission; and

•  the annual report on remuneration 

which sets out payments made to the 

Directors and details the link between 

•  linking the remuneration policy 

of Executive Directors to the performance 

of the Company to encourage a 

high-performance culture, including 

an annual bonus measure based upon 

the Group’s financial performance over 

the year and specific objective measures 

for each Director; and

•  the launch of the new Long-Term 

Incentive Plan (“LTIP”) with the first grants 

made during May 2017. Awards will vest 

at the end of three years subject to 

satisfaction of performance conditions 

measuring EPS and TSR in the final 

year of the performance period in 

equal measure.

The Remuneration Committee is 

focused on ensuring that its policy aligns 

stakeholders and the business strategy, 

enables the Company both to retain and 

attract executives in a competitive market 

and set challenging targets that are fair to 

all concerned. The Committee’s key activities 

during FY17 since the IPO have been 

focused on:

Company performance and remuneration 

•  the formulation of the Company 

for 2017.

remuneration policy as a listed company;

Remuneration policy
The remuneration policy was prepared 

at the time of the IPO and appropriate 

arrangements were set up to support 

the Company as a publicly listed entity. 

The following were considered in 

determining the new policy:

•  transitioning from a private equity 

backed business to a listed company;

•  the agreement of the Remuneration 

Committee’s terms of reference;

•  the agreement of the Chairman’s fee 

and the Non-Executive Director fees; 

•  formulation of the Company’s 

new LTIP; and

•  introduction of a bonus plan in respect 

of this financial year.

Annual Report and Accounts 2017Ten Entertainment Group plc48 

|  Corporate governance

Directors’ remuneration report continued

FY17 remuneration performance
The annual bonus plan for Executive Directors 

was based on target performance of Group 

The Committee is satisfied that 

the remuneration outcomes for the 

Executive Directors for FY17 are fully 

adjusted EBITDA, which the Committee 

considers to be an important measure of 

business performance and consistent with 

how the Board measures performance. 

Bonus targets for Group adjusted EBITDA 

were not achieved based on the performance 

conditions set for FY17. Despite a successful 

year both operationally and financially, 

stretching targets were set for the first year 

of transition from a private to public 

company, recognising the level of equity 

that was awarded to the Executive 

Directors on completion of the IPO.

As the earliest vesting date for awards 

made under the LTIP is FY19, no LTIP 

awards vested during the year.

justified, considering both the business 

and individual performance during the 

year, and are in the best interests of both 

the Company and its shareholders.

On behalf of the Board, I would like to 

thank shareholders for their support for the 

Company and I look forward to meeting 

you at the Annual General Meeting on 

9 May 2018. In the meantime, I am always 
happy to hear from shareholders, and I can 

be contacted via the Company Secretary 

should you have any questions on either 

this report, or more generally in relation 

to our remuneration policy.

David Wild
Remuneration Committee Chair
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  49

Base salary 
Base salaries will be reviewed as 

appropriate following Admission, but not 

typically more frequently than annually. 

In reviewing base salaries (and overall 

levels of remuneration more generally), 

the Remuneration Committee will consider 

the performance of the Group and the 

individual, the individual Executive Director’s 

experience and changes in responsibilities 

or scope of the role, as well as pay practices 

in relevant comparator companies of a 

broadly similar size and complexity (with 

due account taken of both market 

capitalisation and turnover). Base salaries 

Directors’ 
remuneration policy

Consistent with the remuneration 

strategy, the Remuneration Committee 

agreed a post-Admission remuneration 

The Directors’ remuneration policy will be 

policy for the Executive Directors and 

put to a shareholder vote on 9 May 2018 

senior managers whereby:

and will apply for a period of three years 

from the date of approval.

Policy summary
The Remuneration Committee determines 

•  salaries will be set at competitive, 

but not excessive, levels compared 

to peers and other companies of an 

equivalent size and complexity and 

the policy for the Executive Directors and 

are commensurate to the individual’s 

the Chairman for the current and future 

performance and responsibility;

years. The Committee considers that a 
successful policy needs to be sufficiently 

flexible to take account of changes in both 

the business environment and remuneration 

best practice. The policy is designed to 

provide remuneration packages that will:

•  align the interests of the Executive 

Directors and senior management 

with those of shareholders; 

•  performance-related pay, based on 

stretching targets, forms a significant 

part of remuneration packages and 

offers the potential for competitive levels 

for the Executive Directors from Admission 

of total pay if targets are delivered; and

were £275,000 for Alan Hand, £175,000 

•  there is an appropriate balance between 

short and longer-term performance 

targets linked to delivery of the Group’s 

strategic plan.

for Mark Willis and £160,000 for 

Graham Blackwell.

Benefits
The Executive Directors are entitled to 

•  provide competitive remuneration 

that will both motivate and retain the 

Group’s current key employees and attract 

high-quality individuals to join the Group;

The Remuneration Committee will 

receive benefits which include, but are 

oversee the implementation of this policy 

not limited to, family private health cover, 

and will seek to ensure that the Executive 

death in service life assurance and travel 

Directors are fairly rewarded for the Group’s 

expenses for any business-related travel.

•  encourage and support  

a high-performance culture;

•  reward delivery of the Group’s business 

plan and key strategic goals; and

•  set appropriate performance 

performance over both the short and long 

term. The Remuneration Committee is very 

aware that the policy must be capable of 

being operated to take account of the 

Group’s evolution following Admission and 

to reflect the fact that its pay arrangements 

conditions in line with the agreed 

need to transition over time from ones that 

risk profile of the business.

are reflective of a non-listed private equity 

Whilst the Committee does not 

consult directly with employees 

on Executive Directors’ remuneration, 

the Committee does receive updates 

regarding remuneration for employees 

across the Group. This is considered 

when determining the remuneration 

for the Directors.

backed entity in which senior executives 

have material stakes to a more standard 

listed public limited company structure.

The remuneration framework intended 

to deliver this policy post-Admission for 

Pension
The Executive Directors receive pension 

contributions of 5% of salary per annum.

Bonus plan
The Executive Directors are able to 

participate in the Company’s discretionary 

Executive and Management Bonus Scheme 

for FY17. Targets under the bonus scheme 

are based on the achievement of EBITDA 

in excess of target expectation for the 

financial year with a sliding scale for 

the increasing levels of performance. 

Executive Directors and senior managers 

The maximum percentage of annual salary 

is a combination of base salary, benefits 

and an annual incentive award as 

described below. 

that Executive Directors can receive is 

100% for achieving the highest targets 

under the bonus scheme. From FY18 the 

bonus scheme will also include an element

Annual Report and Accounts 2017Ten Entertainment Group plc50 

|  Corporate governance

Directors’ remuneration report continued

Directors’ 
remuneration policy 
continued

Bonus plan continued
of performance measurement in relation 

to each Executive Director’s personal 

performance. 70% of the maximum bonus 

will remain based on EBITDA in excess 

of target expectation, with the remaining 

30% dependent on achieving personal 

Service agreements
Each of the Executive Directors has 

entered into a service agreement with the 

Chairman and Non-Executive 
Director letters of appointment
The Chairman and the other Non-Executive 

Company which is effective upon Admission. 

Directors’ fees have been set at a level 

The policy is that each Executive Director’s 

to reflect the amount of time and level 

service agreement should be of indefinite 

of involvement required in order to carry 

duration, subject to termination by the 

out their duties as members of the Board 

Company or the individual on six months’ 

and its Committees, and to attract and 

notice. The service agreements of all 

retain Non-Executive Directors of the 

Executive Directors comply with that policy.

highest calibre with relevant commercial 

and other experience. Fee levels are set by 

reference to non-executive Director fees 

at companies of similar size and complexity.

The fee paid to the Chairman is determined 

by the Remuneration Committee, while 

the fees for other Non-Executive Directors 

are determined by the Board as a whole. 

The Chairman, from Admission, receives 

an annual fee of £135,000; David Wild, 

Rob McWilliam, Christopher Mills and 

Julie Sneddon all receive an annual fee 

of £50,000. The Chairman and the other 

Non-Executive Directors are not eligible to 

participate in any of the Group’s incentive 

arrangements following Admission and do 

not receive pension contributions.

objectives as agreed with the Committee. 

The contracts contain a payment in lieu 

The personal performance element only 
becomes attainable on achieving the 

of notice clause which is limited to base 
salary only and there is no loss of office 

minimum EBITDA target.

payment due.

Long-term incentive plans
The Board approved and adopted 

performance share plans on 12 April 2017, 

conditional upon Admission. Executive 

Directors and selected employees of the 

Group may be invited to participate in 

the share plans at the discretion of the 

Remuneration Committee. The LTIP is 

designed to incentivise the Executive 

Recruitment remuneration policy
New Executive Director and senior manager 

hires (including those promoted internally) 

will be offered remuneration packages in 

line with the Group’s remuneration policy 

in force at the time. In addition to the above 

elements of remuneration, the Remuneration 

Committee may, in exceptional 

circumstances, consider it appropriate to 

Directors to maximise returns to shareholders 

grant an award under a different structure 

through a combination of EPS growth and 

in order to facilitate the buyout of 

TSR performance conditions. Awards are 

granted annually in the form of nil-cost 

outstanding awards held by an individual 

on recruitment. Any buyout award would 

options, vesting at the end of a three-year 

be limited to what the Remuneration 

performance period, subject to: the 

Committee considers to be a fair estimate 

Executive Director’s continued employment 

of the value of awards foregone when 

at the date of vesting; and the satisfaction 

leaving the former employer and will be 

of the performance conditions. The 

maximum award is 200% of base salary 

for the award granted in the first year 

structured, to the extent possible, to take 

into account other key terms (such as a 

scheduled vesting and performance targets) 

post-Admission, reducing to 150% of salary 

of the awards which are being replaced. 

in subsequent years.

For external and internal appointments, 

the Remuneration Committee may agree 

that the Group will meet certain relocation 

expenses as it considers appropriate.

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  51

Annual report on remuneration

Statement of consideration of shareholder views
The 2017 Annual General Meeting will be the first occasion on which the Company will seek the support of shareholders for matters 

relating to the remuneration of Executive Directors. The Remuneration Committee will ensure that it considers all of the feedback which 

it receives from shareholders during this process. 

Single total figure of remuneration
The table below sets out the single total figure of remuneration and breakdown for each Director in respect of FY17. Nick Basing is the 

only Director of the Company who received remuneration and who was a Director of Indoor Bowling Equity Limited prior to its acquisition 

and as such his remuneration is not prorated from the date of the IPO, being 12 April 2017. The other Directors’ remuneration is prorated 

from the date of the IPO but their full annual remuneration has been reflected separately.

Director

Alan Hand

Mark Willis 

Graham Blackwell

Nick Basing

Christopher Mills

David Wild

Julie Sneddon

Rob McWilliam

Total

Salary/fees
£

195,342

125,417

114,309

168,947

36,092

36,092

36,092

36,092

Bonus
£

—

15,000

—

—

—

—

—

—

Benefits
£

2,598

4,108

52

4,792

—

—

—

—

Audited
52-week
period to
31 December
2017
£

Annual
salary/fee
£

205,754

275,000

149,542

175,000

114,361

160,000

173,739

135,000

36,092

36,092

36,092

36,092

50,000

50,000

50,000

50,000

Pension
£

7,814

5,017

—

—

—

—

—

—

748,383

15,000

11,550

12,831

787,764

945,000

Performance scenarios
The graphs below set out performance scenarios for each Executive Director, for the years 2018 and 2019.

Chief Executive Officer

Maximum 2019

51%

Maximum 2018

51%

Target 2019

67%

Target 2018

67%

Threshold 2019

100%

Threshold 2018

100%

£560,412

£422,912

49%

49%

33%

33%

£285,412

0

100.000

200,000

300,000

400,000

500,000

600,000

  Fixed

  Short-term incentives (annual bonus)

Annual Report and Accounts 2017Ten Entertainment Group plc52 

|  Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued

Performance scenarios continued
Chief Financial Officer

Maximum 2019

51%

Maximum 2018

51%

Target 2019

68%

Target 2018

68%

Threshold 2019

100%

Threshold 2018

100%

£409,125

£309,125

49%

49%

32%

32%

£209,125

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

  Fixed

  Short-term incentives (annual bonus)

Chief Commercial Officer

Maximum 2019

50%

Maximum 2018

50%

Target 2019

67%

Target 2018

67%

Threshold 2019

100%

Threshold 2018

100%

£340,052

£255,052

50%

50%

33%

33%

£170,052

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

  Fixed

  Short-term incentives (annual bonus)

The above charts provide an illustration of the proportion of total remuneration made up of each component of the remuneration policy 

and the value of each component. The assumptions noted for target performance and maximum in the graphs above are provided for 

illustration purposes only. Three scenarios have been illustrated for each Executive Director: 

Threshold performance – consists of fixed remuneration, no annual bonus and no vesting of LTIP awards. 

On-target - Fixed remuneration, 50 per cent annual bonus payout (50% of salary) and no vesting of LTIP awards.

Maximum – Fixed remuneration, 100 per cent annual bonus payout (100% of salary) and no vesting of LTIP awards.

The fixed remuneration element is based on base salary effective for the year ended 30 December 2018, as set out on page 54 plus the 

pension and benefits paid in the year ended 31 December 2017, as set out in the table of Directors’ remuneration on page 51.

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  53

Annual Bonus Plan
The incentive for FY17 was in the form of a bonus based on performance against a target to increase the Group’s adjusted EBITDA. 

The Executive Directors had a bonus opportunity of up to 100% of salary in respect of FY17. Actual Group adjusted EBITDA of £19.0m 

did not result in a bonus payment for the Executive Directors. Mark Willis was granted a one-off, discretionary bonus of £15,000 upon 

joining the Company, payable after six months’ employment.

Performance Share Plan (“PSP”)
In accordance with the PSP announced on 22 May 2017, the vesting of awards is conditional upon the achievement of two performance 

conditions which will be measured following the announcement of results for the year to 31 December 2019 (“FY19”). The first performance 

condition applying to the awards will be based on earnings per share of the Company (“EPS”) and will apply to 50% of the total number 

of share awards granted. The second performance condition will be based on Total Shareholder Return (“TSR”) of the Company over the 

period from the date of grant to the announcement of results for FY19 relative to a comparator group of companies and will apply to 

the remaining 50%. In accordance with IFRS 2 Share Based Payments, the value of the awards is measured at fair value at the date of the 
grant. The fair value is written off on a straight-line basis over the vesting period, based on management’s estimate of the number 

of shares that will eventually vest.

LTIP awards granted in 2017
The following awards were granted to the Executive Directors on 22 May 2017. The share price at grant date was £1.68 and at the 

minimum performance level 12.5% of the scheme’s interest would be receivable.

Director

Alan Hand

Mark Willis

Position

Chief Executive Officer

Chief Financial Officer

Graham Blackwell

Chief Commercial Officer

Total as at 31 December 2017

Number of share
awards granted

333,333

212,121

193,939

739,393

Comparison of overall performance
It should be noted that the Company listed on 12 April 2017 and, therefore, has limited listed share price history until the financial year 

ended 31 December 2017. The below graph reflects the performance of an investment of £100 in the Group against the same investment in 

the FTSE All Share Index on a monthly basis since the date of listing.

TEG share price performance versus FTSE All Share Index

170

160

150

140

130

120

110

100

90

80

70

13/04/17

13/05/17

13/06/17

13/07/17

13/08/17

13/09/17

13/10/17

13/11/17

13/12/17

  TEG.L

  ASX.L

Annual Report and Accounts 2017Ten Entertainment Group plc54 

|  Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued

Chief Executive Officer historical remuneration
The table below sets out the total remuneration delivered to the Chief Executive Officer over the last two years, valued using the 

methodology applied to the single total figure of remuneration. The Remuneration Committee does not believe that the remuneration 

payable in its earlier years as a private company bears any comparative value to that paid in its later years and, therefore, the Remuneration 

Committee has chosen to disclose remuneration only for the two most recent financial years:

Chief Executive Officer

Total single figure

Payments to past Directors/payments for loss of office
No payments were made to past Directors or for loss of office.

31 December
 2017

1 January
2017

£205,754

£313,879

Statement of Directors’ shareholdings and share interests as at 31 December 2017
There are currently no shareholding requirements in operation for the Company. The number of shares of the Company in which current 

Directors had a beneficial interest and details of long-term incentive interests as at 31 December 2017 are set out in the table below.

Director

Alan Hand

Mark Willis

Graham Blackwell

Nick Basing

David Wild

Christopher Mills*

Julie Sneddon

Rob McWilliam

Shares held
at IPO

868,146

144,699

578,748

Audited
Shares
(disposed
/acquired)

—

—

(55,555)

Shares held at
31 December
2017

868,146

144,699

523,193

2,025,642

(225,642)

1,800,000

—

—

—

25,213,768

(1,268,017)

23,945,751

—

—

—

10,000

—

10,000

Unvested
LTIP interests

333,333

212,121

193,939

—

—

—

—

—

*   The number of ordinary shares shown as held by Christopher Mills includes ordinary shares held by certain funds of which Harwood Capital LLP is the discretionary 

fund manager.

Shareholder voting at general meetings
This is the Company’s first year as a public company and therefore the FY17 AGM will be the first. This means that there is no historical 
voting to disclose on the Company’s executive remuneration.

Implementation of policy in FY18
The Remuneration Committee proposes to implement the policy for FY18 as set out below:

Director

Alan Hand

Mark Willis 

Graham Blackwell

Nick Basing

David Wild

Christopher Mills

Julie Sneddon

Rob McWilliam

FY17

FY18

Salary

Fees

Salary

Fees

% increase

275,000

175,000

160,000

—

—

—

—

—

—

—

—

135,000

50,000

50,000

50,000

50,000

275,000

200,000

170,000

—

—

—

—

—

—

—

—

135,000

50,000

50,000

50,000

50,000

0%

14%

6%

0%

0%

0%

0%

0%

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  55

Benefits and pension
No changes are proposed to benefits 

or pension.

Annual Bonus Plan
The maximum bonus opportunity for 

the Executive Directors remains at 100% 

of salary.

Performance Share Plan
There are no changes to the Performance 

Share Plan.

Advisers to the 
Remuneration Committee
During the year the Committee received 

advice from BDO LLP related to the 

drawing up of employee share schemes, 

Directors’ share plans and remuneration 

advice and independent analysis and 

advice on executive packages, arising as 

a result of the transition from a private 

to public company.

BDO LLP received fees of £62k 

for its advice during the year ended 

31 December 2017.

The Remuneration report was approved 

by the Board and signed on its behalf by:

David Wild
Remuneration Committee Chair
21 March 2018

Annual Report and Accounts 2017Ten Entertainment Group plc56 

|  Corporate governance

Directors’ report

The Directors have pleasure in 

Details of the Group’s policy on addressing 

There have not been any changes in the 

presenting the audited financial statements 

financial risks and details about financial 

interests of the Directors, including share 

for the Group for the 52 weeks ended 

instruments are shown in note 24 to the 

options and awards, in the share capital 

31 December 2017. Ten Entertainment 

Group financial statements on pages 96 

of the Company between the year end and 

Group plc (the “Company” or the “parent 

to 97. The sections of the Annual Report 

21 March 2018. None of the Directors have 

company”) is a public limited company. 

dealing with corporate governance, the 

a beneficial interest in the shares of any 

The consolidated financial statements 

reports of the Nomination Committee 

subsidiary. In line with the Companies Act 

of the Company for the 52-week period 

and Audit Committee and the Directors’ 

2006, the Board has clear procedures for 

ended 31 December 2017 comprise the 

remuneration report set out on pages 43 

Directors to formally disclose any actual 

Company and its subsidiaries (together 

to 55 inclusive are hereby incorporated 

or potential conflicts to the whole Board 

referred to as the “Group”).

by reference into this Directors’ report.

for authorisation as necessary. All new 

Additional information which is incorporated 
by reference into this Directors’ report, 

For the purposes of compliance with 
the Disclosure Guidance and Transparency 

including information required in accordance 

Rules (DTR) 4.1.5R(2) and DTR 4.1.8R, the 

with the Companies Act 2006 and the 

required content of the “Management 

Listing Rule 9.8.4R of the UK Financial 

Report” can be found in the Strategic 

Conduct Authority’s Listing Rules, and which 

report and Directors’ report including 

includes information on future business 

the sections of the Annual Report and 

developments, can be located as follows:

Accounts incorporated by reference. 

•  the Chairman’s statement on pages 6 to 7;

•  the Chief Executive Officer’s statement 

on pages 8 to 9; 

•  a description of the business structure, 

model and strategy on pages 16 to 19;

Directors’ interests 
The number of ordinary shares of 

the Company in which the Directors 

were beneficially interested as at 

31 December 2017 are set out in the 

Directors’ remuneration report on page 54.

conflicts are required to be disclosed as 

and when they arise. There is an annual 
review of conflicts disclosed and 

authorisations given. The register of 

Directors’ conflicts is maintained by the 

Company Secretary.

Directors’ indemnities 
The Company’s Articles provide, 

subject to the provisions of UK legislation, 

an indemnity for Directors and officers of 

the Company and the Group in respect 

of liabilities they may incur in the discharge 

of their duties or in the exercise of 

their powers. 

Directors
The Directors of the Company who held office during the year and up to the date 

of signing the Directors’ report are:

•  the key performance indicators 

on pages 20 and 21;

•  the discussion of risk management, 

uncertainties on pages 23 to 25 and the 

longer-term viability statement on page 32;

•  the Financial review on pages 26 to 31;

Alan Hand 

Mark Willis

•  the corporate social responsibility report 

Graham Blackwell

on pages 34 to 35 which includes details 

of greenhouse gas emissions;

•  details of long-term incentive schemes 

Nick Basing

David Wild

Rob McWilliam

included in the Directors’ Remuneration 

Christopher Mills

report on page 53; and 

Julie Sneddon

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 15 March 2017

Appointed 22 March 2017

•  Statement of Directors’ responsibilities 

on page 61.

Together, this information is intended to 

provide a fair, balanced and understandable 

analysis of the development and performance 

of the Group’s business during the year, and 

its position at the end of the year, its strategy, 

likely developments and any principal risks 

and uncertainties associated with the 

Group’s business.

The roles and biographies of the Directors as at the date of this report are set out 

on pages 36 to 37. The appointment and replacement of Directors is governed by the 

Articles of the Company, the UK Corporate Governance Code, the Companies Act 2006 

and related legislation. Subject to the Articles of Association, the Companies Act 2006 

and any directions given by special resolution, the business of the Company is managed 

by the Board, which may exercise all the powers of the Company.

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  57

The Directors are all covered by a Directors’ 

for every ordinary share held. None of the 

thereafter, they have agreed not to 

and Officers’ liability insurance policy 

ordinary shares carry any special voting rights 

directly or indirectly transfer any of the 

maintained by the Company with a qualifying 

with regard to control of the Company. 

shares other than through Numis.

third-party insurance company which was 

maintained throughout the financial period 

and is still in place as at the date of the 

approval of these financial statements. 

Results and dividend 
The results for the year are set out in the 

The Articles specify deadlines for 

exercising voting rights and appointing 

a proxy or proxies to vote in relation to 

resolutions to be passed at the AGM. The 

relevant proxy votes are counted and the 

number for, against or withheld in relation 

consolidated statement of comprehensive 

to each resolution are announced at the 

income on page 69. The Directors 

AGM and published on the Company’s 

recommend the payment of a final dividend 
of 7p per share on 5 July 2018 subject to 

approval at the AGM on 9 May 2018, with 

a record date of 25 May 2018.

website after the meeting. 

There are no restrictions on the transfer 

of ordinary shares in the Company other 

than certain restrictions that may be 

The Group is not aware of any other 

agreements between holders of securities 

that may result in restrictions on the transfer 

of ordinary shares.

Authority for the Company 
to purchase its own shares 
Subject to authorisation by shareholder 

resolution, the Company may purchase 

its own shares in accordance with the Act. 

Any shares which have been bought 

back may be held as treasury shares 

or cancelled immediately upon completion 

As at 31 December 2017, the Company’s 

imposed from time to time by the Articles, 

of the purchase.

authorised share capital was £650,000 

law or regulation and pursuant to the 

divided into a single class of 65,000,000 

Listing Rules whereby certain Directors, 

ordinary shares of 1p each. Details of the 

officers and employees require approval 

Company’s share capital, including 

to deal in ordinary shares of the Company. 

changes during the year, are set out in 

As part of the IPO the following restrictions 

note 17 to the financial statements. 

were also put in place:

All issued ordinary shares are fully paid 

•  restrictions on Harwood Capital 

up. The ordinary shares are listed on the 

Nominees Limited, Oryx International 

London Stock Exchange and can be held 

Growth Fund Limited and North Atlantic 

in certificated or uncertificated form. 

Holders of ordinary shares are entitled 

Smaller Companies Investment Trust plc 

(the “Principal Selling Shareholders”) as a 

to attend and speak at general meetings 

result of the Principal Selling Shareholders 

of the Company, to appoint one or more 

entering into a lock-in deed with the 

proxies and, if they are corporations, 

Company and its sponsor (Numis) 

corporate representatives who are entitled 

restricting the transfer of ordinary shares 

to attend general meetings and to exercise 

held by the Principal Selling Shareholder 

voting rights. On a show of hands at a 

immediately after Admission for a period 

general meeting of the Company every 

of 12 months. For the 180-day period 

holder of ordinary shares present in person 

thereafter, they have agreed not to 

or by proxy and entitled to vote shall have 

directly or indirectly transfer any of the 

one vote, unless the proxy is appointed by 

shares other than through Numis; and 

Immediately prior to, but conditional 

upon Admission, the Company was 

generally and unconditionally authorised 

to make market purchases (within the 

meaning of Section 693(4) of the Companies 

Act) of its shares provided that in doing so 

it could not purchase more than 6,500,000 

shares in aggregate, pays not less than 1p 

(excluding expenses) per share and pays a 

price per share that is not more (excluding 

expenses) per share than the higher of:

•  105% of the average of the middle 

market quotations for a share as derived 

from the London Stock Exchange Daily 

Official List for the five business days 

immediately before the day on which 

it purchases that share; and 

•  the amount equal to the higher of the 

price of the last independent trade of an 

ordinary share and the highest current 

independent bid for an ordinary share 

as derived from the London Stock 

Exchange trading service SETS.

more than one shareholder and has been 

instructed by one or more shareholders to 

vote for the resolution and by one or more 

shareholders to vote against the resolution, 

in which case the proxy has one vote for 

and one vote against. This reflects the 

position in the Shareholders’ Rights 

Regulations 2009 which amended the 

Companies Act 2006. On a poll, every 

member present in person or by proxy 

and entitled to vote shall have one vote 

•  restrictions on certain Directors 

of the Company (the “Management 

Selling Shareholders”) as a result of 

the Management Selling Shareholders 

This authority shall expire at the conclusion 

entering into a lock-in deed with the 

of the next AGM of the Company or within 

Company and its sponsor (Numis) 

15 months from the date of passing of the 

restricting the transfer of the legal and/or 

resolution (whichever is the earlier), but the 

beneficial interest in ordinary shares held 

Company may, if it agrees to purchase shares 

by the Management Selling Shareholders 

under this authority before it expires, 

immediately after Admission for a period 

complete the purchase wholly or partly 

of 12 months. For the 180-day period 

after this authority expires. The Company 

Annual Report and Accounts 2017Ten Entertainment Group plc58 

|  Corporate governance

Directors’ report continued

Authority for the Company 
to purchase its own shares 
continued
has not repurchased any of its ordinary 

shares under this authority.

Employment policies 
The Group is committed to the principle 

of equal opportunity in employment. The 

Group recruits and selects applicants for 

employment based solely on a person’s 

qualifications and suitability for the position, 

whilst bearing in mind equality and diversity. 
It is the Group’s policy to recruit the most 

capable person available for each position. 

The Group recognises the need to treat all 

employees honestly and fairly. The Group 

is committed to ensuring that its employees 

feel respected and valued and are able to 

fulfil their potential and recognises that the 

success of the business relies on their skill 

and dedication. 

Applications for employment by disabled 

persons are always fully considered bearing 

in mind the aptitudes of the applicant 

concerned. In the event of members of 

staff becoming disabled, efforts are made 

to ensure that their employment with the 

Group continues and that appropriate 

training is arranged. It is the policy of the 

Group that the training, career development 

and promotion of disabled persons should 

as far as possible be identical with that of 

other employees.

The Group attaches importance to 

good communications and relations with 

employees. Information that is or may be 

relevant to employees in the performance 

of their duties is circulated to them on a 

regular basis, or immediately if it requires 

their immediate attention. There is regular 

consultation with employees through 

meetings or other lines of communication, 

so that their views are known and can be 

taken into account in making decisions 

on matters that will or may affect them.

Employee participation in their bowling 

there is regular communication with all 

machine contracts with Bandai Namco 

employees on the performance of their 

Europe Limited and the relationship 

bowling venue or central function and on 

agreements between the Principal Selling 

the financial and economic factors affecting 

Shareholders, Numis and the Company.

the overall performance of the Group.

The Group’s gaming machine contracts 

For more information on the Company’s 

do not terminate on a change of control. 

employment practices please see page 35 

The Group does not have agreements 

and for the policy on remuneration and loss 

with any Director or employee that would 

of office payments, please see pages 47 

provide compensation for loss of office 

to 55.

AGM 
The notice convening the AGM to be 

held on 9 May 2018 at 6 Stratton Street, 

London W1J 8LD is contained in a separate 

or employment resulting from a takeover 

except that provisions of the Group’s 

Performance Share Plan may cause 
options and awards granted to Directors 

to vest on a change of control.

shareholder circular. Full details of all 

The Group’s banking arrangements 

resolutions to be proposed are provided in 

do contain change of control provisions 

that document. The Directors consider that 

which, if triggered, could limit future 

all of the resolutions set out in the Notice 

utilisations, require the repayment 

of AGM are in the best interests of the 

of existing utilisations or lead to a 

Company and its shareholders as a whole. 

renegotiation of terms. 

The Directors will be voting in favour of 

them and unanimously recommend that 

shareholders vote in favour of each of them.

Significant agreements and 
change of control provisions
The Group judges that the only significant 

Relationship agreement
On 12 April 2017, the Company, 

the Harwood Shareholders, Harwood 

(as the discretionary investment manager 

of the Harwood Shareholders) and Numis 

(as Sole Sponsor and Financial Adviser) 

agreements in relation to its business are 

entered into a relationship agreement, 

its Group banking arrangements with the 

the principal purpose of which is to ensure 

Royal Bank of Scotland plc, gaming 

that the Company is capable of carrying 

on business independently at all times.

Substantial shareholdings 
As at 31 December 2017, the Company had been notified, in accordance with the FCA’s 

Disclosure Guidance and Transparency Rules, of the following holdings of voting rights 

attaching to the Company’s shares:

Shareholder

North Atlantic Smaller Companies 

Investment Trust plc*
Harwood Capital Nominees Limited*
Schroders plc
Woodford Investment Management Ltd
FMR LLC
Janus Henderson Group plc

*  These are funds managed by Harwood Capital LLP.

Number of shares

% of total voting rights as at 
31 December 2017

20,000,000
6,914,713
3,742,096
5,147,971
3,545,819
3,285,766

30.77%
10.64%
5.76%
7.92%
5.45%
5.05%

venue’s performance is encouraged through 

There have been no further notifications of any changes to these interests between 

various bonus and incentive schemes and 

31 December 2017 and 19 March 2018.

Annual Report and Accounts 2017Ten Entertainment Group plcCorporate governance 

|  59

Key performance 
indicators (“KPIs”)
Details of the Group’s KPIs can be found 

on pages 20 to 21.

Independent auditors
PwC have signified their willingness 

•  the review of current compliance with 

banking covenants and the analysis of 

forecast results and how they impact 

on compliance. This includes reviewing 

sensitised cases for potential risks 

impacting on forecast performance 

and what levels of headroom the Group 

to continue in office as auditors to the 

can sustain to remain compliant;

Company and the Group is satisfied that 

PwC are independent and there are adequate 

safeguards in place to safeguard their 

objectivity. A resolution to re-appoint 

PwC as the Company’s auditors will be 
proposed at the 2018 AGM.

Directors’ statement 
of disclosure of information 
to auditors 
Having made the requisite enquiries, the 

•  the ongoing review of material risks 

and uncertainties to the business and 

the maintenance or implementation of 

controls and procedures to ensure these 

are monitored and managed. These risks 

are reviewed under the Strategic report 

on pages 23 to 25; and

•  the ongoing review of the business 

model and implementation of new 

technology and ideas as well as entering 

Directors in office at the date of this Annual 

into new contracts and business 

Report and Accounts have each confirmed 

partnerships to improve the business 

that, so far as they are aware, there is no 

relevant audit information of which the 

Group’s auditors are unaware and each 

Director has taken all the steps he/she ought 

to have taken as a Director to make himself/ 

herself aware of any relevant audit 

performance and ensure its going 

concern for at least the following year 

as per current forecasts.

Cautionary statement 
This Annual Report and Accounts 

information and to establish that the Group’s 

contains forward-looking statements. 

auditors are aware of that information.

Going concern
The financial statements are prepared on 

These forward-looking statements are 

not guarantees of future performance; 

rather, they are based on current views 

and assumptions as at the date of this 

a going concern basis, which the Directors 

Annual Report and Accounts and are made 

believe to be appropriate based on: 

Under the terms of the relationship 

agreement the Harwood Shareholders 

each undertake (and undertake to procure 

that each of their associates shall procure 

insofar as they are able to do so) that: 

•  any transaction, arrangement or 

contract entered into between the 

Harwood Shareholders (or any of the 

Harwood Shareholders’ associates or 

their nominees) and the Company will 

be conducted on an arm’s length basis 

and normal commercial terms; and

•  among other things, neither the 

Harwood Shareholders nor any of 

their associates or nominees: (i) will 

take any action that would have the 

effect of preventing the Company from 

complying with its obligations under the 

Listing Rules; or (ii) will propose or 

procure the proposal of a shareholder 

resolution which is intended or appears 

to be intended to circumvent the proper 

application of the Listing Rules.

Harwood, as the discretionary investment 

manager of Oryx and Harwood Capital 

Nominees, has also undertaken to procure 

that Oryx and Harwood Capital Nominees will 

comply with the undertakings listed above.

The relationship agreement will continue 

in effect until the earlier of the aggregate 

voting rights of the Harwood Shareholders 

(whether held directly or indirectly through 

the Harwood Shareholders’ associates 

•  the ongoing review of current trading 

and/or their nominees) are less than 10% 

performance and results and the impact 

or the shares are no longer admitted to the 

on cash flows and the financial position 

premium listing segment of the Official List 

of the Group;

and to trading on the Main Market of the 

London Stock Exchange.

Articles of Association 
The Articles of Association remained 

unchanged during the 2017 financial year 

post the IPO and can only be amended 

•  the review of the Group’s operational 

information. The Group undertakes 

cash requirements, investment and 

no obligation to update these  

maintenance capital needs, financing 

forward-looking statements.

cash requirements in the servicing and 

repaying of debt and how the current and 

forecast cash position covers these areas;

by the Directors in good faith based on the 

information available to them at the time 

of their approval of this report. These 

statements should be treated with caution 

due to the inherent risks and uncertainties 

underlying any such forward-looking 

By order of the Board 

Mark Willis 
Company Secretary 
21 March 2018

by special resolution at a general meeting 

•  the preparation of annual budgets which 

of the shareholders.

Political donations 
The Company made no political donations 
in the year. 

analyse the future trading performance, 

the conversion to cash and the movement 

in the Group’s financial position;

Annual Report and Accounts 2017Ten Entertainment Group plc60 

|  Corporate governance

Annual Report and Accounts 2017Ten Entertainment Group plcStatement of Directors’ responsibilities

Corporate governance 

|  61

The Directors are responsible for preparing 

remuneration report comply with the 

In the case of each Director in office at the 

the Annual Report and the financial 

Companies Act 2006 and, as regards the 

date the Directors’ report is approved:

statements in accordance with applicable 

Group financial statements, Article 4 of the 

law and regulation.

IAS Regulation.

•  so far as the Director is aware, there is 

no relevant audit information of which 

Company law requires the Directors 

The Directors are also responsible for 

the Group and Company’s auditors are 

to prepare financial statements for each 

safeguarding the assets of the Group and 

unaware; and

financial 52-week period. Under that law 

Company and hence for taking reasonable 

the Directors have prepared the Group 

steps for the prevention and detection 

financial statements in accordance with 

of fraud and other irregularities.

International Financial Reporting Standards 

(“IFRSs”) as adopted by the European Union 

and Company financial statements in 
accordance with IFRSs as adopted by the 

European Union. Under company law the 

Directors must not approve the financial 

statements unless they are satisfied that 

they give a true and fair view of the state 

of affairs of the Group and Company 

and of the profit or loss of the Group 

and Company for that period. 

In preparing the financial statements, 

the Directors are required to:

•  select suitable accounting policies 

and then apply them consistently;

•  state whether applicable IFRSs as 

adopted by the European Union have 

been followed for the Group financial 

The Directors are responsible for the 

maintenance and integrity of the Company’s 

website. Legislation in the United Kingdom 

governing the preparation and dissemination 

of financial statements may differ from 

legislation in other jurisdictions.

The Directors consider that the 

Annual Report and Accounts, taken as a 

whole, is fair, balanced and understandable 

•  they have taken all the steps that they 

ought to have taken as a Director in 

order to make themselves aware of 

any relevant audit information and to 

establish that the Group and Company’s 

auditors are aware of that information.

We consider the Annual Report and 

Accounts, taken as a whole, is fair, balanced 

and understandable and provides the 

information necessary for shareholders to 

assess the Group’s position, performance, 

business model and strategy.

and provides the information necessary for 

By order of the Board

shareholders to assess the Group and 

Company’s performance, business 

model and strategy.

Each of the Directors, whose names 

and functions are listed in the Corporate 

Governance report confirm that, to the 

best of their knowledge:

Alan Hand
Chief Executive Officer
21 March 2018

statements and IFRSs as adopted by the 

•  the Company financial statements, which 

European Union have been followed for 

have been prepared in accordance with 

the Company financial statements, subject 

IFRSs as adopted by the European Union, 

to any material departures disclosed and 

give a true and fair view of the assets, 

explained in the financial statements;

liabilities, financial position and loss of 

•  make judgements and accounting 

estimates that are reasonable and 

prudent; and

•  prepare the financial statements 

on the going concern basis unless it is 

inappropriate to presume that the Group 

and Company will continue in business.

The Directors are responsible for keeping 

adequate accounting records that are 

sufficient to show and explain the Group 

and Company’s transactions and disclose 

with reasonable accuracy at any time the 

financial position of the Group and Company 

and enable them to ensure that the 
financial statements and the Directors’ 

the Company;

•  the Group financial statements, which 

have been prepared in accordance with 

IFRSs as adopted by the European Union, 

give a true and fair view of the assets, 

liabilities, financial position and profit 

of the Group; and

•  the strategic report includes a fair review 

of the development and performance 

of the business and the position of the 

Group and Company, together with a 

description of the principal risks and 

uncertainties that they face. 

Annual Report and Accounts 2017Ten Entertainment Group plc62 

|  Financial statements

Annual Report and Accounts 2017

Ten Entertainment Group plc

Independent auditors’ report

To the members of Ten Entertainment Group plc

Financial statements 

|  63 

Opinion

Other than those disclosed in the Directors’ Report, we have 

In our opinion, Ten Entertainment Group plc’s group 

provided no non-audit services to the group or the company 

financial statements and company financial statements 

in the period from 2 January 2017 to 31 December 2017.

(the “financial statements”):

•  give a true and fair view of the state of the group’s and of the 

company’s affairs as at 31 December 2017 and of the group’s 

profit and the group’s and the company’s cash flows for the 

52-week period then ended;

Our audit approach

Context

Ten Entertainment Group plc is a tenpin bowling operator 

and operations are wholly UK-based. As described in note 3 to 

the financial statements, the Group listed on the London Stock 

•  have been properly prepared in accordance with IFRSs as 

Exchange on 19 April 2017. A group reorganisation took place as 

adopted by the European Union and, as regards the company’s 

part of the IPO in which Ten Entertainment Group plc became the 

financial statements, as applied in accordance with the provisions 

new parent company of the existing group. The group has applied 

of the Companies Act 2006; and

•  have been prepared in accordance with the requirements of the 

Companies Act 2006 and, as regards the group financial statements, 

Article 4 of the IAS Regulation.

the principles of predecessor accounting and as such the 
comparatives are presented as if the group has always existed 

in its current form.

Overview

We have audited the financial statements, included within the 

Materiality

•  Overall group materiality: £559,000 

Annual Report, which comprise: the Consolidated and Company 

statements of financial position as at 31 December 2017; the 

Consolidated statement of comprehensive income, the Consolidated 

and Company statements of cash flows, and the Consolidated 

and Company statements of changes in equity for the 52-week 

period then ended; the accounting policies; and the notes to the 

financial statements.

Our opinion is consistent with our reporting to the Audit Committee.

Basis for opinion

We conducted our audit in accordance with International Standards 

on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 

under ISAs (UK) are further described in the Auditors’ responsibilities 

for the audit of the financial statements section of our report. 

We believe that the audit evidence we have obtained is sufficient 

and appropriate to provide a basis for our opinion.

Independence

We remained independent of the group in accordance with the 

ethical requirements that are relevant to our audit of the financial 

statements in the UK, which includes the FRC’s Ethical Standard, as 

applicable to listed public interest entities, and we have fulfilled our 

other ethical responsibilities in accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit 

services prohibited by the FRC’s Ethical Standard were not provided 

to the group or the company.

(2016: £420,000), based on 5% 

of adjusted profit before tax.

•  Overall company materiality: £409,000 

(2016: £430,000), based on 1% of 

total assets.

Audit scope

•  The Ten Entertainment Group plc 

group operates with one significant 

component, being Tenpin Limited, 

which is a UK subsidiary. There are 

7 other UK based subsidiaries.

•  We performed a full scope audit over 

Tenpin Limited, whilst performing 

specific procedures over transactions 

and balances within the other statutory 

entities based on their contribution to 

the group’s financial statement line items.

•  Our audit scoping gave us coverage 

of 97% of revenue and 89% of profit 

before tax.

Key audit matters

•  Goodwill and site asset impairment.

Ten Entertainment Group plc

Annual Report and Accounts 2017

Annual Report and Accounts 2017Ten Entertainment Group plc64 

|  Financial statements

Independent auditors’ report 
continued

To the members of Ten Entertainment Group plc

The scope of our audit

the audit procedures described above and the further removed 

As part of designing our audit, we determined materiality 

non-compliance with laws and regulations is from the events 

and assessed the risks of material misstatement in the financial 

and transactions reflected in the financial statements, the less 

statements. In particular, we looked at where the directors made 

likely we would become aware of it.

subjective judgements, for example in respect of significant 

accounting estimates that involved making assumptions and 

considering future events that are inherently uncertain. 

We did not identify any key audit matters relating to irregularities, 

including fraud. As in all of our audits we also addressed the risk 

of management override of internal controls, including testing 

We gained an understanding of the legal and regulatory 

journals and evaluating whether there was evidence of bias by the 

framework applicable to the group and the industry in which 

directors that represented a risk of material misstatement due to fraud. 

it operates, and considered the risk of acts by the group which 

were contrary to applicable laws and regulations, including fraud. 

Key audit matters

We designed audit procedures at group and significant component 
level to respond to the risk, recognising that the risk of not 

Key audit matters are those matters that, in the auditors’ 
professional judgement, were of most significance in the audit 

detecting a material misstatement due to fraud is higher than the 

of the financial statements of the current period and include the 

risk of not detecting one resulting from error, as fraud may involve 

most significant assessed risks of material misstatement (whether 

deliberate concealment by, for example, forgery or intentional 

or not due to fraud) identified by the auditors, including those 

misrepresentations, or through collusion. We focused on laws 

which had the greatest effect on: the overall audit strategy; the 

and regulations that could give rise to a material misstatement in 

allocation of resources in the audit; and directing the efforts of 

the group and company financial statements, including, but not 

the engagement team. These matters, and any comments we 

limited to, the Companies Act 2006, the Listing Rules and UK tax 

make on the results of our procedures thereon, were addressed 

legislation. Our tests included, but were not limited to, review 

in the context of our audit of the financial statements as a whole, 

of the financial statement disclosures to underlying supporting 

and in forming our opinion thereon, and we do not provide a 

documentation, review of correspondence with legal advisors 

separate opinion on these matters. This is not a complete list 

and enquiries of management. There are inherent limitations in

of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Goodwill and site asset impairment assessment

Refer to pages 44-46 (Audit Committee Report), pages 76-77 

(Significant Accounting Policies) and pages 86 to 89 (notes).

The group has property, plant and equipment of £34.9 million. The group 

operates in the leisure market and is therefore exposed to fluctuations in 

consumer discretionary spending and the wider economy.

Management considers each site to be a cash-generating unit (CGU) and has 

performed an impairment assessment using discounted cash flows to ensure that 

the carrying value of each site’s assets is supported by expected future cash flows.

We focused on this area as the determination of whether an impairment charge 

was necessary involved significant estimates about the future results of each site.

The group also has goodwill and intangible assets of £26.7 million which have 

arisen through a number of acquisitions. Goodwill is not allocated to individual 

CGUs as management considers that the synergies arising from each acquisition 

benefit the group as a whole rather than individual sites and management 

monitors goodwill in aggregate for internal purposes. Therefore, for goodwill 

impairment testing, the CGUs are aggregated into a single group.

We considered the carrying value of the group’s assets compared to 

its market capitalisation which gives an indication of the overall value 

of the group. The market capitalisation was significantly in excess 

of the carrying value of assets.

We evaluated the reasonableness of management’s future cash 

flow forecasts and tested the underlying value in use calculations. 

We agreed management’s forecast to the latest Board approved 

strategic plan. We also compared historic actual results to those 

budgeted to assess the quality of management’s forecasting. Based 

on this evaluation, we considered management’s ability to forecast 

was appropriate to support the basis upon which the future cash 

flows have been prepared.

The key assumptions in the calculations were growth in revenue 

and EBITDA. In assessing these assumptions we considered external 

leisure market growth forecasts from a variety of sources, as these were 

good indicators of expected growth in tenpin bowling operator sales. 

Where management’s growth assumptions were in excess of these 

forecasts, we evaluated the rationale, being the benefit of refurbishments 

and other management actions to drive growth. We considered the 

forecasts had been prepared on a supportable basis.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  65 

Key audit matters continued

Key audit matter

How our audit addressed the key audit matter

Goodwill and site asset impairment assessment continued

Management’s assessment of the site portfolio as detailed above is used to form 

We also tested:

the basis of the goodwill impairment review and is therefore subject to the same 

assumptions as the site impairment review above.

•   management’s assumption in respect of the long term growth rates 

in the forecasts by comparing them to long term average growth 

rates of the UK economy; and

•   the discount rate, by assessing the cost of capital for the company 

and comparable organisations.

We were satisfied these assumptions were appropriate.

We also performed sensitivity analysis in respect of key assumptions 

to determine at what level changes in these would eliminate headroom 

in the impairment test. There were no changes in key assumptions that 

were considered reasonably possible which would eliminate headroom.

We evaluated the appropriateness of allocating goodwill to a single 
group of CGUs. We considered the rationale for the acquisitions, level 
of integration with the rest of the group, and the nature of synergies 
derived. We also confirmed this is the way in which management 
monitors goodwill by reviewing management’s internal reporting. 
We were satisfied that synergies benefited the group as a whole 
and therefore the allocation of goodwill to a single group of CGUs 
was appropriate.

We determined that there were no key audit matters applicable to the company to communicate in our report.

How we tailored the audit scope

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements 

as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry 

in which they operate.

The Ten Entertainment Group plc group operates with one significant component, being Tenpin Limited, which is based the UK. There are 

7 other UK subsidiaries. 

We performed a full scope audit over Tenpin Limited, whilst performing specific procedures over transactions and balances within the 

other statutory entities based on their contribution to the group’s financial statement line items.

Our audit scoping gave us coverage of 97% of revenue and 89% of profit before tax. 

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together 

with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures 

on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in 

aggregate on the financial statements as a whole. 

Annual Report and Accounts 2017Ten Entertainment Group plc66 

|  Financial statements

Independent auditors’ report 
continued

To the members of Ten Entertainment Group plc

Materiality continued

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality

£559,000 (2016: £420,000).

How we determined it

5% of adjusted profit before tax.

Group financial statements

Company financial statements

£409,000 (2016: £430,000).

1% of total assets.

Rationale for 

Adjusted profit before tax is a primary measure used 

Total assets is deemed an appropriate 

benchmark applied

by management and shareholders in assessing the 

benchmark as this is a non-trading entity 

performance of the group and is disclosed as a key 

which predominantly holds investments 

performance indicator in the annual report. This measure 

in subsidiaries.

provides us with a consistent year-on-year basis for 

determining materiality based on trading performance 

and eliminates the impact of non-recurring items. 

Adjusted profit before tax excludes exceptional items, 

shareholder loan note interest, amortisation of acquired 

intangibles, and loss on disposal of assets.

For each component in the scope of our group audit, we allocated a materiality that is less than our overall group materiality. The range 

of materiality allocated across components was between £409,000 and £500,000. Certain components were audited to a local statutory 

audit materiality that was also less than our overall group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £28,000 (Group 

audit) (2016: £21,000) and £20,450 (Company audit) (2016: £21,500) as well as misstatements below those amounts that, in our view, 

warranted reporting for qualitative reasons.

Going concern

In accordance with ISAs (UK) we report as follows:

Reporting obligation

Outcome

We are required to report if we have anything material to add 

We have nothing material to add or to draw attention to. 

or draw attention to in respect of the directors’ statement in the 

However, because not all future events or conditions can be 

financial statements about whether the directors considered it 

predicted, this statement is not a guarantee as to the group’s 

appropriate to adopt the going concern basis of accounting in 

and company’s ability to continue as a going concern.

preparing the financial statements and the directors’ identification 

of any material uncertainties to the group’s and the company’s 

ability to continue as a going concern over a period of at least 

twelve months from the date of approval of the financial statements.

We are required to report if the directors’ statement relating 

We have nothing to report.

to Going Concern in accordance with Listing Rule 9.8.6R(3) is 

materially inconsistent with our knowledge obtained in the audit.

Reporting on other information 

The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ 

report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the 

other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, 

any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 

whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise 

appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform 

procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other 

information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, 
we are required to report that fact. We have nothing to report based on these responsibilities.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  67 

Reporting on other information continued

With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK Companies 

Act 2006 have been included. 

Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006, (CA06), ISAs 

(UK) and the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as described 

below (required by ISAs (UK) unless otherwise stated).

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors’ 

Report for the 52-week period ended 31 December 2017 is consistent with the financial statements and has been prepared in 

accordance with applicable legal requirements (CA06).

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, 
we did not identify any material misstatements in the Strategic Report and Directors’ Report (CA06).

The directors’ assessment of the prospects of the group and of the principal risks that would threaten the solvency 

or liquidity of the group

We have nothing material to add or draw attention to regarding:

•  The directors’ confirmation on page 24 of the Annual Report that they have carried out a robust assessment of the principal risks facing 

the group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

•  The directors’ explanation on page 32 of the Annual Report as to how they have assessed the prospects of the group, over what period 

they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable 

expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, 

including any related disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment of the 

principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially less in scope 

than an audit and only consisted of making inquiries and considering the directors’ process supporting their statements; checking that 

the statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the “Code”); and considering whether 

the statements are consistent with the knowledge and understanding of the group and company and their environment obtained in the 

course of the audit (Listing Rules).

Other Code Provisions

We have nothing to report in respect of our responsibility to report when: 

•  The statement given by the directors, on page 61, that they consider the Annual Report taken as a whole to be fair, balanced 

and understandable, and provides the information necessary for the members to assess the group’s and company’s position 

and performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained 

in the course of performing our audit.

•  The section of the Annual Report on page 44 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee.

•  The directors’ statement relating to the company’s compliance with the Code does not properly disclose a departure from a relevant 

provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ Remuneration

In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 

Companies Act 2006 (CA06).

Annual Report and Accounts 2017Ten Entertainment Group plc68 

|  Financial statements

Independent auditors’ report 
continued

To the members of Ten Entertainment Group plc

Responsibilities for the financial statements and the audit

Other required reporting

Responsibilities of the directors for the financial statements

Companies Act 2006 exception reporting

As explained more fully in the Statement of Directors’ Responsibilities 

Under the Companies Act 2006 we are required to report to you 

in respect of the annual report set out on page 61, the directors 

if, in our opinion:

are responsible for the preparation of the financial statements in 

accordance with the applicable framework and for being satisfied 

that they give a true and fair view. The directors are also responsible 

•  we have not received all the information and explanations 

we require for our audit; or

for such internal control as they determine is necessary to enable 

•  adequate accounting records have not been kept by the 

the preparation of financial statements that are free from material 

company, or returns adequate for our audit have not been 

misstatement, whether due to fraud or error.

received from branches not visited by us; or

In preparing the financial statements, the directors are responsible 

for assessing the group’s and the company’s ability to continue as 
a going concern, disclosing as applicable, matters related to going 

concern and using the going concern basis of accounting unless 

the directors either intend to liquidate the group or the company 

or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether 

the financial statements as a whole are free from material 

misstatement, whether due to fraud or error, and to issue an 

auditors’ report that includes our opinion. Reasonable assurance 

is a high level of assurance, but is not a guarantee that an audit 

conducted in accordance with ISAs (UK) will always detect a 

material misstatement when it exists. Misstatements can arise 

from fraud or error and are considered material if, individually or 

in the aggregate, they could reasonably be expected to influence 

the economic decisions of users taken on the basis of these 

financial statements. 

A further description of our responsibilities for the audit 

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  the company financial statements and the part of the Directors’ 

Remuneration Report to be audited are not in agreement with 

the accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Appointment

Following the recommendation of the audit committee, we were 

appointed by the members on 12 April 2017 to audit the financial 

statements for the 52-week period ended 31 December 2017 and 

subsequent financial periods. The period of total uninterrupted 

engagement is 1 year, covering the 52-week period ended 

31 December 2017. Prior to this, we had been the auditor to 

predecessor companies since the 52-week period ended 

26 December 2004.

John Ellis (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP

of the financial statements is located on the FRC’s website at: 

Chartered Accountants and Statutory Auditors

London

21 March 2018

www.frc.org.uk/auditorsresponsibilities. This description forms 

part of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and 

only for the company’s members as a body in accordance with 

Chapter 3 of Part 16 of the Companies Act 2006 and for no other 

purpose. We do not, in giving these opinions, accept or assume 

responsibility for any other purpose or to any other person to 

whom this report is shown or into whose hands it may come 

save where expressly agreed by our prior consent in writing.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  69 

Consolidated statement 
of comprehensive income

for the 52-week period ended 31 December 2017

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

Group adjusted EBITDA

Exceptional administrative costs

Onerous lease provision release/(charge)

Amortisation of acquisition intangibles

Depreciation and amortisation

(Loss)/profit on disposal of assets

Operating profit

Exceptional finance costs

Finance costs

Net finance costs

Profit before taxation

Taxation

Profit and total comprehensive income for the period attributable to owners of the parent

Earnings per share

Basic earnings per share

Diluted earnings per share

Adjusted basic earnings per share

Adjusted diluted earnings per share

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

71,040

(21,478)

49,562

(39,640)

9,922

19,012

(4,283)

1,403

(607)

(5,247)

(356)

9,922

(703)

(1,927)

(2,630)

7,292

(2,111)

5,181

7.97p 

7.96p 

16.20p 

16.18p 

67,319

(20,639)

46,680

(36,924)

9,756

17,605

(1,902)

(272)

(1,307)

(4,426)

58

9,756

904

(5,224)

(4,320)

5,436

(1,805)

3,631

5.59p 

5.59p 

14.77p 

14.75p 

Notes

1

6

5

5

5

8

9

9

9

9

The accompanying statements of accounting policies and notes on pages 73 to 99 are an integral part of these financial statements.

Annual Report and Accounts 2017Ten Entertainment Group plc70 

|  Financial statements

Consolidated and Company 
statements of financial position

as at 31 December 2017

Assets

Non-current assets

Goodwill

Intangible assets

Investments

Property, plant and equipment 

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Current liabilities

Bank borrowings and finance leases

Trade and other payables

Corporation tax payable

Provisions

Net current (liabilities)/assets

Non-current liabilities

Bank borrowings and finance leases

Shareholder loan notes

Other non-current liabilities

Deferred tax liability

Provisions

Net assets

Equity

Share capital

Merger reserve

Share based payment reserve

Retained earnings1

Total equity

Group

Company

31 December
2017
£000

Notes 

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

11

11

12

13

14

15

16

19

21

22

19

20

21

23

22

17

25,171

1,490

—

34,891

61,552

1,356

3,521

5,571

10,448

(7,846)

(5,502)

(825)

(70)

(14,243)

(3,795)

(2,244)

—

(233)

(1,726)

(361)

(4,564)

53,193

650

6,171

87

46,285

53,193

23,552

2,190

—

34,720

60,462

1,339

3,346

10,185

14,870

(4,111)

(7,093)

(669)

(293)

(12,166)

2,704

(13,158)

(42,435)

(442)

(1,511)

(1,577)

(59,123)

4,043

649

555

—

2,839

4,043

—

—

38,915

—

38,915

—

28

1,959

1,988

—

(2,823)

—

—

(2,823)

(835)

—

—

—

—

—

—

38,080

650

—

87

37,343

38,080

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

1  The loss for the Company amounted to £2.9m for the period ended 31 December 2017.

The accompanying statement of accounting policies and notes on pages 73 to 99 are an integral part of these financial statements. 

The financial statements on pages 69 to 72 were authorised for issue by the Board of Directors and authorised for issue on 21 March 2018 

and were signed on its behalf by:

Alan Hand  
Company number: 10672501

Mark Willis

Annual Report and Accounts 2017Ten Entertainment Group plc 
 
Financial statements 

|  71 

Consolidated and Company 
statements of cash flows

for the 52-week period ended 31 December 2017

Group

Cash flows generated from operating activities

Cash generated from operations

Corporation tax paid

Finance costs paid 

Net cash generated from operating activities

Cash flows used in investing activities

Acquisition of sites by Tenpin Limited

Purchase of property, plant and equipment

Purchase of software

Net cash used in investing activities

Cash flows used in financing activities

Proceeds from issue of ordinary shares

Finance lease principal payments

Drawdown of bank borrowings

Repayment of borrowings

Net cash used in financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

Company

Cash flows generated from operating activities

Cash generated from operations

Net cash generated from operating activities

Cash flows generated from financing activities

Proceeds from allotment of ordinary shares

Dividends received

Net cash generated from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

13,302

(1,861)

(621)

10,820

(2,594)

(3,463)

(160)

(6,217)

1

(2,312)

6,000

(12,906)

(9,217)

(4,614)

10,185

5,571

14,754

—

(977)

13,777

(2,322)

(2,455)

(575)

(5,352)

4

(1,471)

—

(3,594)

(5,061)

3,364

6,821

10,185

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

8

8

1

1,950

1,951

1,959

—

1,959

—

—

—

—

—

—

—

—

Notes

18

16

Notes

18

16

The accompanying statement of accounting policies and notes on pages 73 to 99 are an integral part of these financial statements.

Annual Report and Accounts 2017Ten Entertainment Group plc72 

|  Financial statements

Consolidated and Company 
statements of changes in equity

for the 52-week period ended 31 December 2017

Group

53 weeks to 1 January 2017

Balance at 28 December 2015

Profit for the period and total comprehensive income 
attributable to owners of the parent

Balance at 1 January 2017

52 weeks to 31 December 2017

Balance at 2 January 2017

Issue of ordinary shares

Share based payment charge (note 27)

Group reorganisation (note 3)

Profit for the period and total comprehensive income 
attributable to owners of the parent

Balance at 31 December 2017

Company

53 weeks to 1 January 2017

Balance at 28 December 2015

Loss for the period and total comprehensive expense

Issue of ordinary shares

Balance at 1 January 2017

52 weeks to 31 December 2017

Balance at 2 January 2017

Issue of ordinary shares (note 17)

Share based payment charge (note 27)

Group reorganisation (note 3)

Dividend received

Loss for the period 

Balance at 31 December 2017

Retained
earnings/
(accumulated
losses)
£000

Total
equity
£000

(792)

412

Share 
capital
£000

Share based
payment
reserve
£000

649

—

649

649

1

—

—

—

650

—

—

—

—

—

86

—

—

86

Share
capital
£000

Share based
payment
reserve
£000

Merger
reserve
£000

555

—

555

555

43,882

—

3,631

2,839

2,839

—

—

(38,266)

38,266

—

6,171

5,181

46,286

Retained
earnings/
(accumulated
losses)
£000

Merger
reserve
£000

—

—

—

—

—

650

—

—

—

—

650

—

—

—

—

—

—

86

—

—

—

86

—

—

—

—

—

38,266

—

(38,266)

—

—

—

—

—

—

—

—

—

—

38,266

1,950

(2,872)

37,344

3,631

4,043

4,043

43,883

86

—

5,181

53,193

Total
equity
£000

—

—

—

—

—

38,916

86

—

1,950

(2,872)

38,080

The accompanying statement of accounting policies and notes on pages 73 to 99 are an integral part of these financial statements.

Annual Report and Accounts 2017Ten Entertainment Group plcStatement of accounting policies

Financial statements 

|  73 

General information

Ten Entertainment Group plc (the “Company”) is a public limited company, limited by shares, incorporated and domiciled in the United Kingdom 

and registered in England and Wales. The address of the registered office is Aragon House, University Way, Cranfield Technology Park, 

Cranfield, Bedford MK43 0EQ. The consolidated financial statements of the Company for the 52-week period ended 31 December 2017 

comprise the Company and its subsidiaries (together referred to as the “Group”) that were acquired by the Company on 12 April 2017 

before the Company was admitted to the London Stock Exchange on 19 April 2017. The principal activity of the Group comprises the 

operation of tenpin bowling centres.

Basis of preparation

The Company was incorporated on 15 March 2017 and acquired the businesses of the Indoor Bowling Equity Limited Group on 12 April 2017 

as detailed in note 3. The consolidated financial statements of the Company for the 52-week period ended 31 December 2017 have been 

prepared as a continuation of the existing Indoor Bowling Equity Limited business and to account for its acquisition by insertion of the 

holding company (Ten Entertainment Group plc) using the principles of predecessor accounting. In doing so, the comparatives for the 
53-week period to 1 January 2017 have been presented as if the Group had always existed in its current form. Refer to note 3 for a 

detailed explanation of the Group reorganisation.

The Group and Company financial statements have been prepared in accordance with IFRSs as adopted by the European Union, 

IFRS Interpretations Committee (IFRS IC) interpretations as they apply to the financial statements of the Group and the Company for 

the 52 weeks ended 31 December 2017 and applied in accordance with the Companies Act 2006. The accounting policies which follow 

set out those policies which apply in preparing the financial statements for the 52 weeks ended 31 December 2017 and have been applied 

consistently. The Group and the Company financial statements are presented in Sterling and all values are rounded to the nearest thousand 

pounds (£000) except when otherwise indicated. The financial statements are prepared using the historical cost basis. On publishing the 

company financial statements here together with the Group financial statements, the Company is taking advantage of the exemption 

in Section 408 of the Companies Act 2006 not to present its individual statement of comprehensive income and related notes that 

form a part of these approved financial statements.

Changes in accounting policy and disclosures 

During the year, a number of amendments to IFRS became effective and were adopted by the Group, none of which had a material impact 

on the Group’s net cash flows, financial position, total comprehensive income or earnings per share. At the date of authorisation of the 

consolidated financial statements, certain new standards, amendments and interpretations to existing standards have been published but 

are not yet effective. The Group has not adopted early any of these pronouncements. The new standards, amendments and interpretations 

that are expected to be relevant to the Group’s financial statements in the future are as follows: 

IFRS 2 Share Based Payment has been amended to clarify the classification and measurements of share based payment transactions 

effective for annual periods beginning on or after 1 January 2018. The clarifications and amendments are for the accounting for cash-settled 

share based payment transactions that include a performance condition; the classification of share based payment transactions with net 

settlement features; and the accounting for modifications of share based payment transactions from cash-settled to equity-settled. The 

Directors do not expect the adoption of this standard to have a material impact on the consolidated financial statements in future periods.

IFRS 9 Financial Instruments (2009) and amendment IFRS 9 Financial Instruments are effective for periods commencing on or after 

1 January 2018. IFRS 9 is a replacement for IAS 39 Financial Instruments and covers three distinct areas. Phase 1 contains new requirements 

for the classification and measurement of financial assets and liabilities. Phase 2 relates to the impairment of financial assets and requires 

the calculation of impairment on an expected loss basis rather than the current incurred loss basis. Phase 3 relates to less stringent 

requirements for general hedge accounting. The Directors do not expect the adoption of this standard to have a material impact on 

the consolidated financial statements in future periods.

Annual Report and Accounts 2017Ten Entertainment Group plc74 

|  Financial statements

Statement of accounting policies 
continued

Changes in accounting policy and disclosures continued

Going concern

IFRS 15 Revenue from Contracts with Customers replaces 

The Group meets its day-to-day working capital requirements 

IAS 18 Revenue and introduces a five-step approach to revenue 

with the assistance of its bank facilities. The Group’s forecasts 

recognition based on performance obligations in customer 

and projections take account of reasonably possible changes in 

contracts. The International Accounting Standards Board (“IASB”) 

trading performance and show that the Group should be able to 

has proposed to issue some clarifications and to defer the standard’s 

operate within the level of its current facilities, meet future debt 

effective date of 1 January 2017 to 1 January 2018. The Directors 

repayments and continue to comply with its banking covenants 

have carried out an initial assessment of the impact and based on 

for at least the next 12 months.

the assessment completed to date do not expect the adoption 

of this standard to have a material impact on the consolidated 

financial statements in future periods.

At 31 December 2017, the Group had cash balances of £5.6m 

and undrawn committed financing facilities of £9.0m with a 

further £5.0m of uncommitted financing. In their consideration 

IFRS 16 Leases sets out the principles for the recognition, 
measurement, presentation and disclosure of leases for both parties 

of going concern, the Directors have reviewed the Group’s future 
cash forecasts and profit projections, which are based on past 

to a contract, i.e. the customer (lessee) and the supplier (lessor). 

experience and the projected opening programme of an average 

IFRS 16 completes the IASB’s project to improve the financial 

of two new centres per annum. Taking the above into consideration 

reporting of leases and replaces the previous leases standard, IAS 17 

and also the principal risks, the Directors consider it appropriate 

Leases, and related interpretations. The effective date for the 

to adopt the going concern basis of accounting in preparing the 

Group is 1 January 2019. The standard will affect primarily the 

Financial Statements. The Directors have made this assessment 

accounting for the Group’s operating leases and will result in a 

after consideration of the annual budgeted cash flows and related 

material decrease in operating lease rental costs; material increases 

assumptions, and in accordance with the FRC’s Guidance on 

in depreciation and finance costs; a decrease in profit before and 

Risk Management, Internal Control and Related Financial and 

after tax; a decrease in net assets and recognition of lease assets 

Business Reporting.

and liabilities. As at the reporting date, the Group has non-cancellable 

operating lease commitments of £142.7m (see note 25). The Directors 

Statement of compliance

are in the process of evaluating the impact of IFRS 16 on the Group.

Both the company financial statements and the Group 

Basis of consolidation

financial statements have been prepared and approved by the 

Directors in accordance with International Financial Reporting 

Subsidiaries are all entities (including structured entities) over 

Standards as adopted by the European Union (“Adopted IFRSs”), 

which the Group has control. The Group controls an entity when 

IFRIC interpretations and those parts of the Companies Act 2006 

the Group is exposed to, or has rights to, variable returns from its 

applicable to companies reporting under Adopted IFRS. Adopted 

involvement with the entity and has the ability to affect those returns 

IFRSs are subject to an ongoing process of review and endorsement 

through its power over the entity. Subsidiaries are fully consolidated 

by the European Commission and amendment and interpretation 

from the date on which control is transferred to the Group. They are 

by the IASB.

deconsolidated from the date that control ceases. All intercompany 

balances and transactions and any unrealised gains on transactions 

Critical accounting estimates and judgements 

between Group companies are eliminated.

The preparation of financial statements requires the use 

On acquisition of a subsidiary, all of the identifiable acquired assets 

(including intangible assets), liabilities and contingent liabilities are 

of accounting estimates, and requires management to exercise 

judgement in the process of applying the Group’s accounting policies.

recorded at their fair values, reflecting their condition on the date 

Accounting estimates are based on historical experience and various 

control passes. The cost of an acquisition is measured as the fair 

other factors, including expectations of future events that are believed 

value of the assets given, equity instruments issued and liabilities 

to be reasonable under the circumstances, the results of which form 

incurred or assumed. The excess of the cost of the acquisition 

the basis of making the judgements about the carrying values of assets 

over the fair value of the Group’s share of the identifiable net 

and liabilities that are not readily available from other sources. 

assets acquired is recorded as goodwill. All accounting policies 

are applied consistently throughout the Group companies. 

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  75 

Critical accounting estimates and judgements continued

The cash flow projections are calculated on the same basis as 

Actual results may differ from these estimates and the estimates 

those for the assessment of impairment of intangible assets 

and underlying assumptions are reviewed on an ongoing basis. 

and property, plant and equipment as outlined above. 

Revisions to accounting estimates are recognised in the period in 

which the estimate is revised if the revision affects only that period 

Deferred tax

or in the period of the revision and future periods if the revision 

affects both the current and future periods.

Intangible assets and tangible property, plant and equipment 

These assets are affected by impairment assessments and estimates 

of value in use and residual value. The calculation of value in use 

is based on pre-tax cash flow projections from the financial budgets 

approved by the Board covering a one-year period and extrapolated 
by management using an estimated medium-term growth rate for 

a further two years. Cash flows beyond this three-year period are 

extrapolated over the life of the lease relating to that site at the 

estimated long-term growth rate, extended by 15 years for short 

leasehold premises in England and Wales where the provisions 

of the Landlord and Tenants Act apply and the Company has the 

right and expects to extend the lease on expiry, or over 50 years 

for a long leasehold or freehold site. The pre-tax discount rate 

applied to the cash flow projections approximates the Group’s 

weighted average cost of capital, adjusted only to reflect the way 

in which the market would assess the specific risks associated with 

the estimated cash flows of the bowling businesses and to exclude 

any risks that are not relevant to estimated cash flows of the 

bowling businesses, or for which they have already been adjusted.

The effect of varying the key assumptions in the goodwill and 
tangible property, plant and equipment impairment calculations 
is presented in note 13.

Business combinations

IFRS 3 requires assets and liabilities acquired to be recorded 

at fair value and to separately identify intangible assets from 

goodwill. There is judgement involved in estimating fair value, 

which requires the Directors to estimate the useful economic life 

of each asset and the future cash flows expected to arise from 

each asset and to apply a suitable discount rate. 

Onerous lease provisions

Estimation is required of temporary differences between the 

carrying amount of assets and liabilities and their tax base. 

Deferred tax liabilities are recognised for all taxable temporary 

differences but, where deductible temporary differences exist, 

management’s judgement is required as to whether a deferred 

tax asset should be recognised based on the availability of future 

taxable profits. The deferred tax assets actually recoverable may 

differ from the amounts recognised if actual taxable profits differ 
from management’s estimates.

Share based payments

The estimation requires the selection of an appropriate valuation 
model, consideration as to the inputs necessary for the valuation 
model chosen and the estimation of the number of awards that 
will ultimately vest, inputs for which arise from judgements relating 
to the probability of meeting non-market performance conditions 
and the continuing participation of the Executive Directors, as 
detailed in note 27.

Non-GAAP performance measures

The Group has identified certain measures that it believes will 
assist in the understanding of the performance of the business. 
The measures are not defined under IFRS and they may not be 
directly comparable with other companies’ adjusted measures. 
The non-IFRS measures are not intended to be a substitute for an 
IFRS performance measure but the business has included them as 
it considers them to be important comparables and key measures 
used within the business for assessing performance. These financial 
statements make reference to the following non-IFRS measures:

Group adjusted EBITDA – This consists of earnings before 

interest, taxation, depreciation amortisation costs, exceptional 

items, profit or loss on disposal of assets, adjustments to onerous 

lease and impairment provisions and derecognition of finance leases. 

Onerous lease provisions are made where the future minimum 

The reconciliation to operating profit is included on note 2.

contractual payments exceed the future cash flows expected to 

be generated by the relevant site. The assessment of expected 

further cash flows and the discount rate used requires estimation.

Adjusted underlying profit after tax – This consists of the profit 

after tax adjusted for exceptional items, profit or loss on disposal 

of assets, amortisation of acquisition intangibles, shareholder loan 

note interest, adjustments to onerous lease and impairment provisions 
and derecognition of finance leases. The reconciliation of this number 
to profit after tax is included under note 2.

Annual Report and Accounts 2017Ten Entertainment Group plc76 

|  Financial statements

Statement of accounting policies 
continued

Non-GAAP performance measures continued

Goodwill is not allocated to individual cash-generating units 

Exceptional costs – Exceptional items are those significant items 

(“CGUs”) as the Group considers that the synergies arising 

which management considers to be one-off and non-recurring. 

from each acquisition benefit the Group as a whole rather than 

The separate reporting of these per note 6 helps to provide a 

individual sites and monitors goodwill in aggregate for internal 

better indication of underlying performance.

purposes. Therefore, for goodwill impairment testing, the CGUs 

Like-for-like sales – These are a measure of growth of sales adjusted 

are aggregated into a single group.

for new or divested sites over a comparable trading period.

Software

Revenue

Software costs are capitalised and amortised over their estimated 

useful lives of up to three years. All software has been purchased 

Revenue represents the total amounts earned from customers 

and generated externally.

from bowling, food, beverage, machines and amusements, together 

with any other goods and services delivered in the normal course 
of business, net of VAT. The Group recognises revenue when the 
amount of revenue can be reliably measured, when it is probable 
that future economic benefits will flow to the entity and in the 
case of bowling, when the game has been played. All deposits 
paid in advance for a game of bowling that has yet to be played 
are accounted for as deferred revenue under current liabilities 
until the game is played, upon which it is recognised as revenue. 

Exceptional items 

Exceptional items are those significant items which are separately 
disclosed by virtue of their size or nature to enable full understanding 
of the Group’s financial performance. Transactions which may 
give rise to exceptional items include, but are not limited to, gains 
or losses on disposal of assets, legal and professional fees from 
corporate transactions and costs associated with subsidiary and 
new site acquisitions such as professional and legal fees, taxes 
and redundancy costs. Professional fees, taxes and other costs 
arising on re-gears are treated as exceptional as they are believed to 
be one-off in nature and arising as the property market adjusts to 
the performances of companies in the wider entertainment industry.

Intangible assets

Goodwill

Goodwill represents the excess of the cost of the acquisition of a 

subsidiary or business combination over the fair value of the Group’s 

Customer lists

Customer lists are recognised at fair value on acquisition 

of subsidiaries and are amortised over the years from which 
their expected benefits are determined to be recognised in the 
income statement to nil over a five-year period with the rate 
of amortisation decreasing. 

Favourable leases

Favourable leases are recognised at fair value on acquisition 
of subsidiaries and are amortised over the period of the lease. 

Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated 
depreciation and any impairment in value with property, plant and 
equipment acquired in a business combination recognised at their 
fair value. Cost of assets includes acquisition costs net of VAT, as 
well as other directly attributable costs in bringing the asset into a 
working condition. Depreciation is calculated so as to write off the 
cost, less estimated residual value, of each asset on a straight-line 
basis over its expected useful economic life. The principal useful 
lives used for this purpose are as follows:

Long leasehold premises 

The shorter of 50 years or their  

estimated useful lives

Short leasehold premises 

Their estimated useful lives

Fixtures, fittings and equipment 

Between three and 40 years

Amusement machines 

Four years

share of the identifiable net assets acquired. Goodwill is carried at 

Assets in the course of construction are not depreciated until 

cost less impairment, and is tested annually for impairment, or earlier if 

they are brought into use. As required by IAS 16, property, plant 

circumstances indicate that impairment may have occurred. Excess of 

acquirer’s interest in the net fair value of acquiree’s identifiable assets, 

liabilities and contingent liabilities over cost arising on acquisition 
is recognised immediately in the statement of comprehensive income.

and equipment’s expected useful life and residual values are 

reviewed annually. Residual value is calculated based upon 

prices prevailing at the date of acquisition.

Annual Report and Accounts 2017Ten Entertainment Group plc 
Financial statements 

|  77 

Impairment of assets

Transaction costs that the Group incurs in connection with 

At each reporting date, all assets are considered for evidence 

business combinations are expensed as incurred.

of impairment. If there is an indication of impairment, the 

Group carries out an impairment test by measuring the asset’s 

recoverable amount, which is the higher of the fair value less 

costs to sell and the value in use. If this recoverable amount is 

below the carrying value, an impairment loss is recognised in 

the statement of comprehensive income and the asset is written 

down to the recoverable amount. In assessing value in use, 

the estimated future cash flows arising from the use of the asset 

are discounted to their present value using a discount rate which 

reflects current market assessments of the time value of money 

and the risks specific to the asset. Impairment of the Group’s 
property plant and equipment is assessed at the cash-generating 

unit (“CGU”) level being a bowling site, with goodwill allocated at 

company level and impairment tested for goodwill at company 

level. Impairment losses are charged to the statement of 

comprehensive income in the period in which they are identified 

and are allocated first to goodwill then to carrying amounts 

of other assets at the CGU level.

Reversals of impairment

An impairment loss in respect of goodwill is not reversed. In respect 

of other assets, an impairment loss is reversed when there is an 

indication that the impairment loss may no longer exist and there 

has been a change in the estimates used to determine the recoverable 

amount. An impairment loss is reversed only to the extent that the 

asset’s carrying amount does not exceed the carrying amount that 

would have been determined, net of depreciation or amortisation, 

if no impairment loss had been recognised.

Property disposals

Disposals of properties and any resultant gain or loss on disposal 

are recognised in the statement of comprehensive income once 

all conditions of the sale contract become unconditional.

Business combinations

The purchase of a company or bowling site being a group of inputs 

and processes capable of generating profits is accounted for as a 

business combination. Business combinations are accounted for 

using the acquisition method of accounting. The consideration 

for a business combination is measured at fair value on the date 

of acquisition with the assets acquired and liabilities incurred measured 

at fair value on exchange. Goodwill is recognised as the surplus 

of the consideration over the fair value of the net assets acquired 

and is accounted for as per the accounting policy on goodwill.

Management judgements are made in the measurement of fair 

values to the net assets acquired in a business combination in 

particular the customer lists, inventories and property, plant 

and equipment acquired. 

Inventories

Inventories are stated at the lower of cost and net realisable value. 

Cost is calculated as cost of purchase on a first in, first out basis 

based on normal levels of activity. Net realisable value is based on 

estimated selling price, less further costs expected to be incurred 
to completion and disposal which is the same method used to fair 

value the inventory on a business combination. Provision is made 

for obsolete, slow-moving or defective items where appropriate.

Trade and other receivables

Trade and other receivables are initially recognised at fair value 

and then subsequently measured at amortised cost.

Financial assets

The Group classifies its financial assets as either at fair value 

through profit and loss (all of which were designated as such 

upon recognition) or as loans and receivables. There are no 

financial assets held as available for sale. Loans and receivables 

including non-derivative financial assets with fixed or determinable 

payments are classified as “trade and other receivables” in the 

balance sheet.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call 

deposits. Bank overdrafts that are repayable on demand and form 

an integral part of the Group’s cash management are included as 

a component of cash and cash equivalents for the purpose of the 

statement of cash flows while being included in financial liabilities 

for the balance sheet.

Interest-bearing borrowings

Interest-bearing borrowings are recognised initially at fair value 

with attributable debt issue costs capitalised. Subsequent to initial 

recognition, interest-bearing borrowings are stated at amortised 

cost with any difference between cost and redemption value 

being recognised in the statement of comprehensive income 

over the period of the borrowings on an effective interest basis.

Annual Report and Accounts 2017Ten Entertainment Group plc78 

|  Financial statements

Statement of accounting policies 
continued

Debt issue costs

Onerous lease commitments

Issue costs of debt such as bank arrangement fees and legal fees 

Provisions are recognised for the present value of onerous leases 

incurred in arranging debt are capitalised under non-current 

and vacant properties, calculated as the expected net cash out 

other receivables and are amortised in the statement of 

flows over the remaining life of the lease, discounted at a pre-tax 

comprehensive income on an effective interest rate method.

rate which reflects current market assessments of the time value 

of money and the risks specific to the liability. Notional interest is 

Trade and other payables

charged in respect of the unwinding of the discount.

Trade and other payables are initially recognised at fair value 

and subsequently held at amortised cost.

Pension costs

Shareholder loan notes

The Group operates a defined contribution pension plan. 

The Group pays contributions to privately administered pension 

Shareholder loan notes were £1 principal amount, unsecured, 

insurance plans on a mandatory basis. The Company has no 

10% interest-bearing notes which were listed on the Channel Island 
Securities Exchange (“CISE”). Interest is capitalised on 31 December 

further payment obligations once the contributions have been 
paid. The contributions are recognised as employee benefit 

each year with an equivalent in loan notes being issued, listed 

expense when they are due. Prepaid contributions are recognised 

and bearing interest. These were redeemed for shares as detailed 

as an asset to the extent that a cash refund or a reduction in the 

in note 20. 

Leases

future payments is available.

Provisions

Costs incurred in respect of operating leases are charged to 

Provisions are recognised when the Group has a present 

the statement of comprehensive income on a straight-line basis 

obligation (legal or constructive) as the result of a past event 

over the term of the lease. Benefits received and receivable as 

and it is both probable that an outflow of resources will be 

an incentive to sign an operating lease are similarly spread on a 

required to settle the obligation and the amount of the obligation 

straight-line basis over the lease term. The majority of the Group’s 

can be reliably estimated. Where the Group expects to be reimbursed 

short-term property leases are treated as operating leases.

for an outflow of resources associated with a provision, for example 

Finance lease arrangements, which transfer substantially all 

of the benefits and risks of ownership of the related property 

and machines to the Group, are treated as if the property and 

machines had been acquired. The properties and machines are 

included in property, plant and equipment, classified as long 

leasehold premises for the properties and amusement machines 

for the machines. The capital element of the leasing commitment 

is shown as a finance lease obligation in liabilities. Lease rentals 

are separated into capital and interest elements, with the capital 

element applied to reduce the finance lease obligation and the 

interest element charged to finance costs in the statement 

of comprehensive income, so as to give a constant periodic rate 

of charge on the remaining balance of the obligation outstanding 

at each accounting period end. The properties and amusement 

machines are depreciated in accordance with the accounting 

policy for property, plant and equipment.

Lease incentives

under an insurance contract, the expected reimbursement is 

recognised as a separate asset but only when the reimbursement 

is virtually certain. If the effect of the time value of money is 

material, provisions are calculated by discounting the expected 

future cash flows at a pre-tax rate that reflects current market 

assessments of the time value of money and, where appropriate, 

the risks specific to the liability. Where discounting is used, the 

increase in the provision due to the unwinding of the discount 

over time is charged to finance costs in the statement of 

comprehensive income.

Tax

The tax charge comprises current tax payable and deferred tax. 

The current tax charge represents an estimate of the tax payable 

in respect of the Group’s taxable profits and is based on an 

interpretation of existing tax laws.

As required by IAS 12 (revised), the Group provides deferred income 

tax using the balance sheet liability method on all temporary 

Lease incentives are recognised as a reduction of rental 

differences between the tax bases of assets and liabilities and their 

expense over the term of the lease. These are amortised 

carrying values at the balance sheet date. Deferred income tax assets 

on a straight-line basis.

and liabilities so recognised are determined using the tax rates and 

laws that have been enacted or substantively enacted by the balance 

sheet date and are based on the expected manner of realisation 

or settlement of the carrying amount of the assets or liabilities.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  79 

Tax continued

Deferred income tax assets are recognised to the extent that 

it is probable that future taxable profits will be available against 

which the temporary differences can be utilised. Deferred tax 

is not recognised in respect of the initial recognition of an asset 

or liability acquired in a transaction which is not a business 

combination and at the time of the transaction does not affect 

accounting or taxable profits.

Deferred income tax assets and liabilities are offset when there 

is a legally enforceable right to offset current tax assets against 

current tax liabilities and when the deferred income tax assets 

and liabilities relate to income taxes levied by the same taxation 
authority on either the taxable entity or different taxable entities 

where there is an intention to settle the balances on a net basis.

Segment reporting

The Group’s segments (distinguishable components of the Group 

that are engaged either in providing products or services) are its 

tenpin bowling operations and its central management. The Group 

wholly operates within the UK. The Group has identified the Board 

of Directors as the Chief Operating Decision Maker (“CODM”).

Share capital 

Ordinary shares are classified as equity. Share premium arises on 

the excess between the fair value of the shares issued and the par 

value of the shares issued and the existing shares issued have 

none. Incremental costs directly attributable to the issue of new 

shares or options are shown in equity as a deduction, net of tax, 

against share premium.

Share based payments

Performance Share Plans (“PSPs”) for its Executive Directors are 

accounted for in accordance with IFRS 2 Share Based Payments. 

The value of the awards is measured at fair value at the date of the 

grant and recognised as an expense. The total amount expensed 

is determined by reference to the fair value of the awards granted 

including any market performance conditions. The cost of the 

transactions is recognised together with a corresponding increase 

in equity, over the period in which the performance conditions are 

fulfilled, ending on the date on which the relevant Directors 

become fully entitled to the award. 

Annual Report and Accounts 2017Ten Entertainment Group plc80 

|  Financial statements

Notes to the financial statements

for the 52-week period ended 31 December 2017

1 Segment reporting

Segmental information is presented in respect of the Group’s business segments. Strategic decisions are made by the Board based 

on information presented in respect of these segments.

The Group comprises the following segments:

Tenpin Limited (Bowls) – Tenpin Limited is a leading tenpin bowling operator in the UK. All revenue is derived from activities conducted 

in the UK.

Central – Comprises central management including company secretarial work, the Board of Directors’ and general head office assets and costs. 

The segment results for the 52-week period ended 31 December 2017 are used by the Board for strategic decision making, and a reconciliation 

of those results to the reported profit in the consolidated statement of comprehensive income, and the segment assets are as follows:

For the 52-week period ended 31 December 2017

Segment revenue – external

Adjusted EBITDA (note 2)

Segment assets/(liabilities) as at 31 December 2017

Reconciliation of adjusted EBITDA to reported operating profit

Adjusted EBITDA (note 2)

Amortisation and depreciation of intangibles and property, plant and equipment

Loss of disposals (note 6)

Amortisation of fair valued intangibles

Unwind of other fair value adjustments

Exceptionals (note 6)

Onerous lease provision movement

Operating profit/(loss)

Finance costs (note 5)

Profit/(loss) before taxation

For the 53-week period ended 1 January 2017

Segment revenue – external

Adjusted EBITDA (note 2)

Segment assets as at 1 January 2017

Reconciliation of adjusted EBITDA to reported operating profit

Adjusted EBITDA (note 2)

Amortisation and depreciation of intangibles and tangible fixed assets

Amortisation of fair valued intangibles

Unwind of other fair value adjustments

Profit on disposal of amusement machines (note 6)

One-off costs (note 6)

Onerous lease provision movement

Operating profit/(loss)

Finance costs (note 5)

Profit/(loss) before taxation

All assets have been allocated to segments.

Tenpin
Limited
£000

71,040

20,420

76,022

20,420

(5,245)

(356)

—

—

(1,849)

1,403

14,373

(787)

13,586

67,319

18,178

70,915

18,178

(4,416)

—

—

58

(1,320)

(272)

12,228

(198)

12,030

Central
£000

Group
£000

—

(1,408)

(4,022)

(1,408)

(2)

—

(569)

(38)

(3,137)

—

(5,154)

(1,140)

(6,294)

—

(573)

5,203

(573)

(10)

(971)

(336)

—

(582)

—

(2,472)

(4,122)

(6,594)

71,040

19,012

72,000

19,012

(5,247)

(356)

(569)

(38)

(4,986)

1,403

9,219

(1,927)

7,292

67,319

17,605

76,118

17,605

(4,426)

(971)

(336)

58

(1,902)

(272)

9,756

(4,320)

5,436

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  81 

2 Alternative performance measures – non-GAAP measures

Proforma sales – This consists of the sales for the 52-week 

The Group has identified certain measures that it believes will assist 

period to 1 January 2017 representing weeks 2 to 53 of FY16. 

in the understanding of the performance of the business. The 

This number will exclude the sales for week 1 which is the week 

measures are not defined under IFRS and they may not be directly 

ending 3 January 2016 which is the most comparable to the 53rd 

comparable with other companies’ adjusted measures. The non-IFRS 

week included in the FY16 results. This has been done to provide 

measures are not intended to be a substitute for an IFRS performance 

a more useful comparative to understand the underlying trading 

measure but the business has included them as it considers them 

performance for the 52 weeks to 31 December 2017.

to be important comparables and key measures used within the 

business for assessing performance. These financial statements 

make reference to the following non-IFRS measures:

Like-for-like sales – These are a measure of growth of sales 

adjusted for new or divested sites over a comparable trading period.

Group adjusted EBITDA – This consists of earnings before interest, 

3 Group reorganisation

taxation, depreciation and amortisation costs, exceptional items, 
profit or loss on disposal of assets, adjustment to onerous lease 

On 12 April 2017 as part of the Offer and Admission of the ordinary 
share capital of the Company to the premium segment of the 

and impairment provisions and derecognition of finance leases.

Main Market of the London Stock Exchange, a Group reorganisation 

Reconciliation of operating profit to Group 
adjusted EBITDA

Group adjusted EBITDA

Amortisation of software

Amortisation of fair valued items 

on acquisition

Loss on disposals

Depreciation of property, 

plant and equipment

Operating profit before 

one-off items

Onerous lease provision released

Operating profit before 

exceptional items

Exceptional items – IPO

Exceptional items – other

Operating profit 

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

was carried out resulting in the Company becoming the ultimate 

holding company of the Group. The steps carried out on 12 April 2017 

and their impact on the financial statements are as follows:

19,012

(237)

(607)

(356)

17,605

(109)

(1,307)

58

Capitalisation of shareholder loan notes

Indoor Bowling Equity Limited shareholders converted their 

holding of £43,586,573 shareholder loan notes for 824,253 shares 

at a nominal value of £1 increasing the number of issued shares 

to 2,028,175. A share premium reserve of £42,762,320 was 

recognised for the difference in the value of the issued shares 

(5,010)

(4,317)

swapped for the shareholder loan notes.

12,802

1,403

14,205

(3,101)

(1,885)

9,219

11,930

(272)

11,658

—

(1,902)

9,756

Share for share exchange – acquisition of TEG Holdings Limited 

by Ten Entertainment Group plc

The Company acquired the entire share capital of TEG Holdings 

Limited with the consideration being the issue and allotment of 

shares in the Company. The Company issued 64,901,400 shares at 

£0.01 each as consideration for the entire holding in TEG Holdings 

Limited. The investment in TEG Holdings Limited was £38,914,665 

with the excess over the value of the issued shares being 

£38,265,649 and accounted for in the merger reserve account. 

The Company allotted a further 98,400 shares to bring the share 

capital to 65,000,000 shares immediately prior to the issue of the 

prospectus on 12 April 2017. 

Adjusted underlying profit after tax – This consists of the profit 

after tax adjusted for exceptional items, profit or loss on disposal 

of assets, amortisation of acquisitions intangibles, shareholder loan 

note interest, adjustments to onerous lease and impairment provisions 

and derecognition of finance leases. The reconciliation of this 

Admission 

number to profit after tax is included under note 9.

Exceptional costs – Exceptional items are those significant items 

which management considers to be one-off and non-recurring. 

The separate reporting of these per note 6 helps to provide a 

better indication of underlying performance.

On 12 April 2017 the Company announced its Initial Public Offering 

(“IPO”) of 65,000,000 shares, including 16,250,000 shares in the 

capital of the Company (offered at a price of 165p per share by certain 

discretionary investment management and/or advisory clients 

of Harwood Capital LLP, the Executive Directors and Nick Basing) 

representing 25% of the Company’s issued ordinary shares on 

Admission. The Company was admitted to the premium segment 

of the Main Market of the London Stock Exchange on 19 April 2017.

Annual Report and Accounts 2017Ten Entertainment Group plc82 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

3 Group reorganisation continued

Capital reduction

Subsequent to the IPO, on 7 June 2017 shareholders of the 

Company approved a special resolution for the reduction of its 

share capital, which involved the capitalisation of £38,265,649.03 

of the merger reserve into new B ordinary shares and the reduction 

in full of these B ordinary shares to distributable reserves. As the 

Company is a publicly listed entity, this process required approval 

Staff costs and average  
monthly numbers – Company

Wages and salaries

Social security contributions

Share based payments (note 27)

52 weeks to
31 December
2017
£000

53 weeks to
1 January 
2017
£000

843

79

87

1,009

304

41

—

345

by a court order. On 28 June 2017 the High Court of England and 

Staff numbers

Number

Number

Wales confirmed the reduction of 38,265,649 B ordinary shares which 

Administration (including 

was registered at Companies House on 28 June 2017. The effect 

Executive Directors)

9

2

of the reduction and cancellation is to create distributable reserves 

to support the Board’s future dividend policy.

5 Finance costs

Interest on bank loans 

and overdrafts

Amortisation of debt issuance costs

Shareholder loan note interest

Finance lease interest

Notional interest on unwinding of 

discount on provisions (note 22)

Other

Finance costs

Exceptional finance costs

Write-off of capitalised finance 

costs of repaid loans

Gain on derecognition 

of finance leases

Total finance costs

52 weeks to
31 December
2017
£000

53 weeks to
1 January 
2017
£000

260

112

1,152

218

42

143

1,927

569

255

3,909

333

51

107

5,224

703

—

—

2,630

(904)

4,320

4 Staff cost and numbers

Staff costs – Group

Wages and salaries

Social security costs

Other pension costs

Cash-settled share based payments 

(note 8)

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

15,080

14,327

921

137

87

848

67

—

16,225

15,242

Staff costs included within cost of sales are £13.3m (2016: £12.9m). 

The balance of staff costs is recorded within administrative expenses. 

Details of Directors’ remuneration are set out in the Directors’ report. 

No Directors have accrued any retirement benefits. The highest paid 

Director for the 52-week period ended 31 December 2017 received 

remuneration of £205,754 (2016: £263,536). All key management 

positions are held by Executive Directors of Ten Entertainment 

Group plc and, accordingly, no further disclosure of key management 

remuneration is deemed necessary.

The average monthly number of persons employed (including 

Executive Directors) during the period, analysed by category, 

was as follows:

Staff numbers – Group

Staff

Administration

Unit management

52 weeks to 
31 December 
2017
Number

53 weeks to
1 January
2017 
Number

953

47

134

812

38

210

1,134

1,060

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  83 

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

16,225

1,387

5,010

237

569

(356)

(1,403)

11,102

87

1,789

3,101

325

520

337

4,283

703

—

4,986

158

40

260

458

15,242

1,347

4,317

109

971

58

272

11,085

—

1,795

—

547

1,355

—

1,902

—

(904)

998

50

40

—

90

6 Profit before taxation

The following items have been included in arriving at a profit before taxation:

Staff costs (note 4)

Consumables charged to cost of sales

Depreciation of property, plant and equipment (note 13)

Amortisation of software (note 11)

Amortisation of fair valued intangibles on acquisition (note 11)

(Loss)/profit on disposal of assets(2)

Onerous lease provision movements (note 22)

Operating lease rentals  
payable – property

Share based payments (note 27)

Repairs on property, plant and equipment

Exceptional items:

Professional fees, taxes and other IPO costs

Professional fees, taxes and other costs in acquisition of sites

Professional fees, costs and taxes from property re-gears(3)

Professional fees and other one-off costs(1)

Total exceptional administrative costs

Write-off of capitalised finance costs of repaid loans

Gain on derecognition of finance leases

Total exceptional items

Auditors’ remuneration:

Fees payable to Company’s auditors for the company and consolidated financial statements

Audit of Company’s subsidiaries

Fee payable related to IPO

(1) 

 Professional fees and other one-off costs have been on corporate-related transactions undertaken by the Group and redundancy costs.

(2) 

(3) 

 Loss on disposals includes £282k of bowling equipment disposed of at the sites where Pins & Strings have been implemented and thus have replaced the bowling 
machinery which is now redundant. The Group anticipates that it will continue to roll out Pins & Strings across the entire estate over a period of a further three years; 
this will result in around a further £1.4m write-off of bowling equipment.

 Professional fees, taxes and other costs arising on lease re-gears are treated as exceptional as they are believed to be one-off in nature at a site level. These costs 
are currently arising as the Group looks to take advantage of changes in the property market which have made Tenpin an attractive tenant for landlords. It is anticipated 
that the Group will continue to look to continue to take advantage of the changes in market conditions and could incur further re-gear costs through its exceptional 
items over the next two to three-year period.

7 Results attributable to Ten Entertainment Group plc

The financial statements of the company, Ten Entertainment Group plc, were approved by the Board of Directors on 21 March 2018. 

The result for the financial period dealt with in the financial statements of Ten Entertainment Group plc was a loss of £2.9m. As permitted 

by Section 408 of the Companies Act 2006, no separate statement of comprehensive income is presented in respect of the company.

Annual Report and Accounts 2017Ten Entertainment Group plc84 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

8 Taxation

9 Earnings per share 

Recognised in the statement of comprehensive income:

Basic earnings per share for each period is calculated by dividing 

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

Current tax:

Current tax on profits for the period

2,017

669

Deferred tax (note 23):

Origination and reversal 

of temporary differences

Adjustment in respect of prior years 

Change in tax rate to 19% effective 
1 April 2017

Tax charge in statement of 

comprehensive income

(69)

163

—

719

427

(10)

the earnings attributable to ordinary shareholders by the weighted 

average number of ordinary shares in issue during the period. 

Earnings per share is based on the capital structure of the Company 

and includes the weighted average of the 65,000,000 ordinary 

shares issued upon the Admission of the Company on 19 April 2017. 

The total shares in issue at the end of the 52-week period were 

65,000,000. The weighted average number of shares for the 

preceding periods has been stated as if the Group share for share 

exchange had occurred at 27 December 2015.

The Company has 79,153 potentially issuable shares (2016: nil), 
all of which relate to share options issued to Directors of the 

Company. Diluted earnings per share amounts are calculated 

2,111

1,805

by dividing profit for the year and total comprehensive income 

attributable to equity holders of the company by the weighted 

The tax on the Group’s profit before tax differs (2016: differs) from 

average number of ordinary shares outstanding during the year 

the theoretical amount that would arise using the standard rate of tax 

together with the dilutive number of ordinary shares. 

in the UK of 19.24% (2016: 20%). The differences are explained below.

Profit before taxation

Tax using the UK corporation tax 

rate of 19.24% (2016: 20%)

Expenses not deductible

Allowable depreciation on 

finance leases

Adjustment in respect of prior years

Effect of tax losses

Change in tax rate to 20% effective 

1 April 2015

Tax charge

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

7,290

5,436

1,403

629

(84)

163

—

—

2,111

1,087

658

(357)

427

—

(10)

1,805

The Finance Bill 2015 included legislation to reduce the main 

rate of corporation tax to 19% for the financial years beginning 

1 April 2017, 1 April 2018 and 1 April 2019, and to 17% for the 
financial year beginning 1 April 2020. These changes had been 
substantively enacted at the balance sheet date and consequently 

are included in these financial statements by using a blend rate 

of 19% which has been used to determine the overall net deferred 

tax liability, as the temporary differences are expected to reverse 

at the various rates over those periods.

Adjusted basic earnings per share has been calculated in 

order to compare earnings per share year on year and to aid 

future comparisons. Earnings has been adjusted to exclude IPO 

expenses, share based payments and other one-off costs (and any 

associated impact on the taxation charge). Adjusted diluted earnings 

per share is calculated by applying the same adjustments to earnings 

as described in relation to adjusted earnings per share divided by 

the weighted average number of ordinary shares outstanding during 

the year adjusted by the effect of the outstanding share options.

Basic and diluted

Profit after tax

Basic weighted average number 

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

5,181

3,631

of shares in issue

65,000,000

64,901,600

Adjustment for share awards

79,153

—

Diluted weighted average number 

of shares in issue

65,079,153

65,000,000

Basic earnings per share (pence)

Diluted earnings per share (pence)

7.97p

7.96p

5.59p

5.59p

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  85 

9 Earnings per share continued

Acquisition-related costs of £0.1m have been charged to 

Below is the calculation of the adjusted earnings per share:

administrative expenses. Food and bar stocks were initially 

Adjusted earnings per share

Profit after tax

Amortisation of fair valued items 

on acquisition

Loss/(profit) on disposals

Exceptional costs

Exceptional costs within finance costs

Onerous lease provision movements

Shareholder loan note interest

Tax impact on above adjustments

Adjusted underlying earnings after tax

Adjusted profit after tax

Weighted average number of shares 

52 weeks to
31 December
2017
£000

53 weeks to
1 January
2017
£000

5,181

3,631

607

356

4,283

703

(1,403)

1,152

(346)

10,533

10,533

1,307

(58)

1,902

(904)

272

3,909

(471)

9,588

9,588

in issue

65,000,000

64,901,600

Adjusted basic earnings per share

Adjusted diluted earnings per share

16.20p

16.18p

14.77p

14.75p

10 Business combinations

As part of the Group’s strategy to grow and expand, the following 

sites were acquired as part of a business combination.

Business combination – Eastbourne

On 21 February 2017, the Group acquired the assets and trade 

of the Eastbourne bowling site known as The Lanes, part of the 

David Lloyd Leisure Centre. The Group entered into a Business 

Purchase Agreement with David Lloyd Leisure Limited and 

acquired the assets for £1.5m.

recognised with a step up in value from their historical cost 

of £0.02m which was expensed when the inventories were sold. 

Property, plant and equipment fair values were determined 

internally looking at the market prices for the acquired assets 

and for similarly aged assets elsewhere in the Company’s business 

which resulted in a step up from the assets book values of £0.4m 

which will be depreciated over five years. Deferred tax liabilities 

were recognised on the fair values of assets acquired and their 

tax bases which will be released as the related fair value measurement 

differences are recognised in the statement of comprehensive 

income. Since the date of the business combination the site 
generated £1.1m of sales and made EBITDA of £0.3m which has 

been included in the statement of comprehensive income. As part 

of the due diligence, the sales and profit numbers prior to acquisition 

from the seller’s management accounts were reviewed including 

the period from 2 January 2017 to the date of acquisition. As they 

had not been audited they are not reflected here to provide a guide 

to potential full-year performance. The goodwill is made up of the 

expected benefits to arise from Tenpinisation of the site’s operations 

and processes under the management of the Tenpin brand. None of 

the goodwill is expected to be deductible for tax purposes. 

Business combination – Rochdale

On 26 June 2017, the Group acquired the assets and trade of the 

Rochdale bowling site known as Sandbrooke Leisure. The Group 

entered into a Business Transfer Agreement with Sandbrooke 

Leisure Limited and acquired the assets for £1.0m.

The table below summarises the consideration paid for the 

acquisition, the fair value of the assets acquired and the liabilities 

assumed on the date of acquisition:

The table below summarises the consideration paid for the 

Consideration as at 26 June 2017

acquisition, the fair value of the assets acquired and the liabilities 

Cash consideration paid 

assumed on the date of acquisition:

Identifiable assets acquired and liabilities assumed

Consideration as at 21 February 2017

Cash consideration paid 

Identifiable assets acquired and liabilities assumed

Inventory

Property, plant and equipment

Cash and cash equivalents

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total 

Inventory

Property, plant and equipment

Cash and cash equivalents

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total

£000

1,538

21

467

6

(67)

23

450

1,088

1,538

£000

1,056

16

543

22

(54)

(2)

525

531

1,056

Annual Report and Accounts 2017Ten Entertainment Group plc86 

|  Financial statements

Notes to the financial statements 
Statement of accounting policies 
continued
continued

for the 52-week period ended 31 December 2017

10 Business combinations continued

Business combination – Rochdale continued

Acquisition-related costs of £0.1m have been charged to administrative expenses and included in exceptional items. Food and bar stocks 

were initially recognised with a step up in value from their historical cost of £0.02m which was expensed when the inventories were sold. 

Property, plant and equipment fair values were determined internally looking at the market prices for the acquired assets and for similarly 

aged assets elsewhere in the Company’s business which resulted in a step up from the assets’ book values of £0.1m which will be depreciated 

over five years. Deferred tax liabilities were recognised on the fair values of assets acquired and their tax bases which will be released as 

the related fair value measurement differences are recognised in the statement of comprehensive income. Since the date of the business 

combination the site generated £0.6m of sales and made EBITDA of £0.1m which has been included in the statement of comprehensive 

income. As part of the due diligence, the sales and profit numbers prior to acquisition from the seller’s management accounts were 

reviewed including the period from 2 January 2017 to the date of acquisition. Due to not having access to the information they are not 

reflected here to provide a guide to potential full-year performance. The goodwill is made up of the expected benefits to arise from 

Tenpinisation of the site’s operations and processes under the management of the Tenpin brand. None of the goodwill is expected to 
be deductible for tax purposes.

The acquisition of the site in Blackburn was not deemed to be a business combination per IFRS 3 but the acquisition of assets as per IAS 16 

Property, Plant and Equipment.

11 Goodwill and intangible assets

Group

Cost

At 27 December 2015

Additions

At 2 January 2017

Disposals

Additions

At 31 December 2017

Accumulated amortisation and impairment losses

At 27 December 2015

Charge for the period – amortisation

At 2 January 2017

Charge for the period - amortisation

Disposals – amortisation

At 31 December 2017

Net book value

At 31 December 2017

At 1 January 2017

At 27 December 2015

Fair valued
intangibles on
acquisition
£000

Goodwill
£000

Software
£000

Total
£000

2,098

840

2,938

—

—

2,938

366

971 

1,337

569

—

1,906

1,032

1,601

1,732

22,757

795

23,552

—

1,619

25,171

—

—

—

—

—

—

25,171

23,552

22,757

151

575

726

(66)

160

820

28

109

137

237

(12)

362

458

589

123

25,006

2,210

27,216

(66)

1,779

28,929

394

1,080

1,474

806

(12)

2,268

26,661

25,742

24,612

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  87 

11 Goodwill and intangible assets continued

Goodwill is tested for impairment at each financial year end based on the recoverable amount of each CGU. The overall process for testing 

impairment follows the same methodology as detailed in note 12 for property, plant and equipment. Due to the strong performance 

of the Group, there is significant headroom before any goodwill would become impaired. As part of the business combination accounting 

for the acquisition of Essenden Limited in 2015, the fair value of customer lists, rebate contracts and the Tenpin Limited website were 

recognised and will be amortised over the period for which the benefits are expected to be recognised. The goodwill acquired during 

the period arose on the business combination of the site in Eastbourne on 21 February 2017 and Rochdale on 26 June 2017 as detailed 

in note 10. The amortisation charged on the above intangible assets is included in other administrative expenses in the statement 

of comprehensive income.

12 Investments

Company

As at incorporation on 15 March 2017

Acquisition of TEG Holdings Limited on 12 April 2017

At 31 December 2017

Subsidiaries
shares
£000

—

38,915

38,915

The Directors believe that the carrying value of the investments is supported by the underlying net assets of the business and the future 

profits that will be generated by the Group.

Group investments

The Company has investments in the following subsidiary undertakings, which affected the results and net assets of the Group.

Parent

Companies owned directly by Ten Entertainment Group plc

TEG Holdings Limited

Companies owned indirectly by Ten Entertainment Group plc

Tenpin Limited 

TEG Holdings Limited

Indoor Bowling Equity Limited 

TEG Holdings Limited

Indoor Bowling Acquisitions Limited

Indoor Bowling Equity Limited

Essenden Limited

Georgica Limited 

Georgica Holdings Limited 

Tenpin Five Limited 

Tenpin One Limited 

Indoor Bowling Acquisitions Limited

Essenden Limited

Georgica Limited

Tenpin Limited

Tenpin Limited

Georgica (Lewisham) Limited 

Georgica Holdings Limited

GNU 5 Limited 

Georgica Holdings Limited

Tenpin (Sunderland) Limited 

Tenpin (Halifax) Limited 

Tenpin Limited

Tenpin Limited

Country of
registration

Percentage of
shares held

England & Wales

100%

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Ten Entertainment Group plc and TEG Holdings Limited registered office is at Aragon House, University Way, Cranfield Technology Park, 

Cranfield, Bedford, MK43 0EQ. The rest of the Group companies are registered at 5 St George’s House, St George’s Road, Wimbledon, 

SW19 4DR.

Tenpin Five Limited and Tenpin One Limited are claiming exemption from the audit and the preparation of financial statements in 

accordance with Section 476A of the Companies Act 2006. A parent guarantee will be issued for the liabilities of these companies 

which only consist of intercompany loans with the parent company and thus the guarantee is not expected to be called upon.

Annual Report and Accounts 2017Ten Entertainment Group plc88 

|  Financial statements

Notes to the financial statements 
Statement of accounting policies 
continued
continued

for the 52-week period ended 31 December 2017

13 Property, plant and equipment

Group

Cost 

At 27 December 2015

Additions

Disposals

At 2 January 2017

Additions

Acquisition of new sites

Disposals

At 31 December 2017

Accumulated depreciation and impairment

At 27 December 2015

Charge for the period

Disposals – depreciation

At 2 January 2017

Charge for the period

Disposals – depreciation

At 31 December 2017

Net book value

At 31 December 2017

At 2 January 2017

At 27 December 2015

Long
leasehold
premises
£000

Short
leasehold
premises
£000 

Amusement
machines
£000

Fixtures,
fittings and
equipment
£000

2,617

—

(495)

2,122

—

—

—

2,122

51

91

(72) 

70

61

—

131

1,991

2,052

2,566

9,879

301

—

10,180

1

—

(612)

9,569

230

585

—

815

606

(584)

837

8,732

9,365

9,649

4,963

2,149

(1,023)

6,089

1,816

—

(1,078)

6,827

563

1,713

(169)

2,107

1,929

(589)

3,447

3,380

3,982

4,400

18,164

3,685

—

21,849

3,463

1,010

(948)

25,374

600

1,928

—

2,528

2,414

(356)

4,586

20,788

19,321

17,564

Total
£000

35,623

6,135

(1,518)

40,240

5,280

1,010

(2,638)

43,892

1,444

4,317

(241)

5,520

5,010

(1,529)

9,001

34,891

34,720

34,179

Property, plant and equipment is reviewed for impairment on an annual basis. The recoverable amount of each CGU (each of the 

40 (2016: 38) sites open as at the period end has been treated as a CGU) has been calculated as the higher of its value in use and its fair 

value less cost to sell. The calculation of value in use is based on pre-tax cash flow projections from the financial budgets approved 

by the Board covering a one-year period and extrapolated by management using an estimated medium-term growth rate for a further 

two years. Cash flows beyond this three-year period are extrapolated over the life of the lease relating to that site, extended by 15 years 

(for non-onerous sites) for short leasehold premises in England and Wales where the provisions of the Landlord and Tenants Act apply 

and the Company has the right and expects to extend the lease on expiry, or over 50 years for a long leasehold or freehold site. 

The key assumptions of the value in use calculation are:

Period on which management approved forecasts are based

Growth rate applied beyond approved forecast period

Pre-tax discount rate

31 December
2017

3 years

2%

12.6%

1 January
2017

3 years

2%

12.9%

The budgets which underlie the calculations are compiled on a site by site basis, with gross margin, staff cost, property cost and other 

operating profit assumptions being based on past performance and known factors specific to that site which are expected by management 

to affect future performance, to reflect the operating circumstances and risks relevant to each part of the business. They also include 

an allocation of central overheads which are allocated across the sites based on turnover. The pre-tax discount rate applied to the cash 

flow projections approximates the Group’s weighted average cost of capital, adjusted only to reflect the way in which the market would 

assess the specific risks associated with the estimated cash flows of the bowling businesses and to exclude any risks that are not relevant 

to estimated cash flows of the bowling businesses, or for which they have already been adjusted. This pre-tax discount rate has been 

benchmarked against the discount rates applied by other companies in the leisure sector.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  89 

13 Property, plant and equipment continued

The key assumptions to which the calculation is sensitive remain the future trading performance and the growth rate that is expected 

of each site, which have a similar effect on the quantum of the onerous lease provision as the discount rate assumed. If the sales in the 

budgets which underlie the calculations were reduced by 5%, reducing the cash flows of the bowls by 4%, the onerous lease charge would 

increase by £0.0m (2016: £0.2m). If the pre-tax discount rate applied in the calculations is increased by 1%, the impairment charge increases 

by £0.1m (2016: £0.1m). For the calculation of fair value less cost to sell, management has assumed that each Tenpin Limited business 

could be sold for a multiple of 5x EBITDA (2016: 5x EBITDA).

The depreciation and impairment charges are recognised in administrative expenses in the statement of comprehensive income. 

Bank borrowings are secured on property, plant and equipment for the value of £20.0m (2016: £20.0m). Properties held under finance 

leases had a net book value of £0.2m (2016: £0.2m) and the finance lease depreciation charged in the period was £0.1m (2016: £0.1m). 

Amusement machines held under finance leases had a net book value of £3.9m (2016: £4.0m) and the finance lease depreciation 

charged in the period was £1.9m (2016: £1.7m).

14 Inventories

Goods held for resale

Group
31 December
2017
£000

Group
1 January 
2017
£000

Company
31 December
2017
£000

Company
1 January 
2017
£000

1,356

1,339

—

—

The cost of inventories recognised as an expense and included in cost of sales amounted to £5.8m (2016: £5.5m). There is a provision 

of £0.4m (2016: £0.3m) for obsolete bowling spares included in the figures above. Bank borrowings for the value of £20.0m (2016: £20.0m) 

are secured on all assets of the Group including inventory. 

15 Trade and other receivables

Current receivables

Trade receivables

Amounts owed by subsidiary undertakings (note 26)

Other receivables

Prepayments and accrued income

Group
31 December
2017
£000

Group
1 January
2017
£000

Company
31 December
2017
£000

Company
1 January 
2017
£000

167

—

77

3,277

3,521

562

—

60

2,724

3,346

—

1

22

5

28

—

—

—

—

—

All trade receivables are within their due date and considered recoverable and accordingly no provision for impairment has been recognised.

Non-current receivables

Amounts owed by subsidiary undertakings

Capitalised financing costs

Group
31 December
2017

Group
1 January
 2017

Company
31 December
2017

—

—

—

—

—

—

—

—

—

Company
1 January
2017

31,232

—

31,232

Annual Report and Accounts 2017Ten Entertainment Group plc90 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

16 Cash and cash equivalents

Cash and cash equivalents

17 Share capital

Ordinary shares of £1 each

Ordinary shares of £0.01 each

Group
31 December
2017
£000

571

Group
1 January
2017
£000

10,185

Company
31 December
2017
£000

1,959

Company
1 January
2017
£000

—

31 December 2017

1 January 2017

Shares

—

65,000,000

65,000,000

£000

—

650

650

Shares

1,203,923

—

1,203,923

£000

1,204

—

1,204

The share capital of the Group is represented by the share capital of the company, Ten Entertainment Group plc, which was 

incorporated on 15 March 2017. Prior to this the share capital of the Group was represented by the share capital of the previous 

parent, Indoor Bowling Equity Limited.

However, as stated in the statement of accounting policies on page 73, the principles of predecessor accounting have been applied with 

these financial statements and, therefore, the comparative share capital of the Group has been adjusted as if the Group had always existed. 

The basis of preparation included in the statement of accounting policies includes a reconciliation of the prior years shares and reserves 

to the opening shares and reserves included in the statement of changes in equity.

The shares confer on each holder the right to attend, speak and vote at all the meetings of the Company with one vote per ordinary 

share on a poll or written resolution.

The table below summarises the movements in share capital of Ten Entertainment Group plc during the year ended 31 December 2017:

At date of incorporation

Share split

Share for share exchange

Issue of shares

Authorised, allotted, called up and fully paid share capital

Notes

(a)

(b)

(c)

(d)

Shares

2

198

64,901,400

98,400

65,000,000

£000

—

—

649

1

650

(a)  The Company was incorporated on 15 March 2017 with two ordinary shares at £1 each.

(b)  Prior to the IPO, the Company split the two ordinary shares into 200 ordinary shares at £0.01 each.

(c)   The Company acquired the entire share capital of TEG Holdings Limited with the consideration being the issue and allotment 

of shares in the Company. The Company issued 64,901,400 shares at £0.01 each as consideration for the entire holding in 

TEG Holdings Limited.

(d)  The Company allotted a further 98,400 shares at £0.01 each.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  91 

Group
52 weeks to
31 December
2017
£000

Group
53 weeks to
1 January
2017
£000

Company
52 weeks to
31 December
2017
£000

Company
53 weeks to
1 January
2017
£000

5,181

3,631

(2,873)

2,111

1,927

718

87

356

806

5,010

(17)

(175)

(1,304)

(1,398)

13,302

1,805

4,320

—

—

—

1,080

4,317

(9)

320

(982)

272

14,754

—

—

—

87

—

—

—

—

(29)

2,823

—

8

—

—

—

—

—

—

—

—

—

—

—

—

—

Group
31 December
2017
£000

Group
1 January
2017
£000

Company
31 December
2017
£000

Company
1 January
2017
£000

6,000

2,001

(155)

7,846

Group
31 December
2017
£000

—

2,244

2,244

2,872

2,025

(786)

4,111

Group
1 January
2017
£000

10,034

3,124

13,158

—

—

—

—

—

—

—

—

Company
31 December
2017
£000

Company
1 January
2017
£000

—

—

—

—

—

—

18 Cash generated from operations

Cash flows from operating activities

Profit/(loss) for the period

Adjustments for:

Tax

Finance costs

Non-cash one-off costs

Non-cash share based payments charge

Loss on disposal of assets

Amortisation of intangible assets

Depreciation of property, plant and equipment

Changes in working capital:

Increase in inventories

(Increase)/decrease in trade and other receivables

(Decrease)/increase in trade and other payables

(Decrease)/increase in provisions

Cash generated from operations

19 Bank borrowings and finance leases

Current liabilities

Bank loans

Finance leases

Capitalised financing costs

Non-current liabilities

Bank loans

Finance leases

Annual Report and Accounts 2017Ten Entertainment Group plc92 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

19 Bank borrowings and finance leases continued

Bank borrowings are repayable as follows:

Bank loans

Within one year

Between one and two years

Between two and five years

Available borrowings are as follows:

Group

Revolving credit facility

Accordion facility

Bank overdraft

Total borrowings

Group
31 December
2017
£000

6,000

—

—

2,872

2,872

7,162

6,000

12,906

Group
1 January
2017
£000

Company
31 December
2017
£000

Company
1 January
2017
£000

—

—

—

—

—

—

—

—

Currency

Interest rates

Maturity

Total available

Total drawn

GBP

GBP

GBP

LIBOR + 1.75%

LIBOR + 1.75%

Apr–20

Apr–20

LIBOR + 1.75%

Annually

14,500

5,000

500

20,000

6,000

—

—

6,000

Finance lease liabilities – Group

The payment profile of minimum lease payments under finance leases are as follows:

Net

Within one year

Between one and two years

Between two and five years

After five years

Gross

Within one year

Between one and two years

Between two and five years

After five years

Future finance charges on finance leases

Present value of finance lease liabilities

Property leases

Machines leases

Total

31 December 
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

3

3

9

273

288

43

47

173

348

611

1,998

1,071

888

—

3,957

1,982

1,519

1,037

—

4,538

2,001

1,074

897

273

4,245

2,025

1,566

1,210

348

5,149

Property leases

Machines leases

Total

31 December
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

23

23

67

586

699

(411)

288

95

95

286

682

1,158

(547)

611

2,107

1,125

912

—

4,144

(187)

3,957

2,119

1,583

1,060

—

4,762

(224)

4,538

2,129

1,147

981

586

4,843

(598)

4,245

2,214

1,678

1,346

682

5,920

(771)

5,149

Finance leases are in place for one (2016: two) property at a value of £0.3m (2016: £0.6m). The leases of amusement machines are from 

Bandai Namco Europe Limited with a value of £4.0m (2016: £4.5m).

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  93 

19 Bank borrowings and finance leases continued

Analysis of statutory net debt 

Net (debt)/cash as analysed by the Group consists of cash and cash equivalents less bank loans and overdrafts and amounts to (£0.4m) 

(2016: (£2.8m)). Statutory net debt as analysed below includes finance leases and the shareholder notes.

Balance at 28 December 2015

Cash flows

Finance lease acquisition 

of amusement machines 

Derecognition of property finance leases

Interest on finance leases

Loan note interest (note 5)

Balance at 1 January 2017

Cash flows

Finance lease acquisition 

of amusement machines 

Derecognition of property finance leases

Interest on finance leases

PIK note repayments

PIK note interest (note 5)

Cash
and cash
equivalents
£000

6,821

3,364

Bank
loans and 
overdrafts
£000

(16,500)

3,594

—

—

—

—

—

—

—

—

Net cash
excluding 
notes and
leases 
£000

(9,679)

6,958

—

—

—

—

10,185

(4,614)

(12,906)

6,906

(2,721)

2,292

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Finance
leases
£000

(6,437)

1,856

(1,505)

1,270

(333)

—

(5,149)

2,312

(1,475)

285

(218)

—

—

Balance at 31 December 2017

5,571

(6,000)

(429)

(4,245)

Shareholder
loan notes
£000

Statutory
net debt
£000

(38,526)

(54,642)

—

—

—

—

(3,909)

(42,435)

—

—

—

—

43,587

(1,152)

—

8,814

(1,505)

1,270

(333)

(3,909)

(50,305)

4,604

(1,475)

285

(218)

43,587

(1,152)

(4,674)

20 Shareholder loan notes

Payment in kind notes in issue

Interest to be capitalised on 31 December 2015

Group
31 December
2017
£000

—

—

—

Group
1 January
2017
£000

42,424

11

42,435

Company
31 December
2017
£000

Company
1 January
2017
£000

—

—

—

—

—

—

The payment in kind notes were converted to equity as part of the IPO process on 12 April 2017 as detailed in note 3.

21 Trade and other payables and other non-current liabilities

Trade and other payables

Trade payables

Amounts owed to subsidiary undertakings (note 26)

Social security and other taxes

Other payables

Accruals

Deferred income – lease incentives

Group
31 December
2017
£000

Group
1 January
2017
£000

Company
31 December
2017
£000

Company
1 January
2017
£000

462

—

1,377

1,293

2,305

65

5,502

1,073

—

1,263

1,908

2,792

57

7,093

—

2,753

—

—

70

—

2,823

—

—

—

—

—

—

—

Annual Report and Accounts 2017Ten Entertainment Group plc94 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

21 Trade and other payables and other non-current liabilities continued

Other non-current liabilities

Deferred income – lease incentives

22 Provisions

The Group’s onerous lease provisions are as follows:

At 28 December 2015 – current

At 28 December 2015 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 1 January 2017 and 2 January 2017 – current

At 1 January 2017 and 2 January 2017 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 31 December 2017 – current

At 31 December 2017 – non-current

Group
31 December
2017
£000

233

Group
1 January
2017
£000

442

Company
31 December
2017
£000

—

Company
1 January
2017
£000

—

Total
£000

164

1,383

1,180 

(158)

(750)

51

293

1,577

—

(250)

(1,231)

42

70

361

The provision for onerous leases comprises provision for the onerous element of the property leases on certain trading units, covering 

the expected period of the onerous commitment. As the provision is based on the future budgeted trading performance of the bowling 

centres subject to the onerous leases the amount and timing of the related cash outflows is sensitive to future variances in EBITDA from 

those budgets. If the pre-tax discount rate of 12.6% (2016: 12.9%) applied in the calculations is increased or decreased by 1%, the onerous 

lease provision will increase or decrease by £0.0m (2016: £0.1m). In calculating the future budgeted trading performance, central 

overheads are allocated to the CGUs based on turnover. 

The provision is expected to unwind as follows:

Onerous lease provisions

Between one and two years

Between two and five years

After five years

Within one year

Total
£000

61

157

143

361

70

431

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  95 

23 Deferred tax

Deferred tax assets and liabilities are attributable to the following:

Property, plant and equipment

Tax losses

Fair value on business combination

Rollover relief

Total

Assets

Liabilities

Net

31 December
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

31 December
2017
£000

1 January
2017
£000

—

—

—

564

564

—

—

14

564

578

(1,615)

(1,525)

(1,615)

(1,525)

—

(111)

(564)

(2,290)

—

—

(564)

(2,089)

—

(111)

—

—

14

—

(1,726)

(1,511)

A deferred tax asset is provided on taxable losses to the extent that there will be probable future taxable income against which the loss 
can be utilised. No deferred tax asset has been provided for the year ended 31 December 2017 and 1 January 2017 on the losses other 

than that for the rollover relief. A 1% change in the corporation tax rate would cause a £0.1m (2016: £0.1m) change in the value of the 

deferred tax liability.

Movement in deferred tax during the 52-week period ended 31 December 2017:

Property, plant and equipment

Tax losses

Fair value on business combination

Other

Total deferred tax

Current income tax

Total taxation

1 January
2017
£000

(1,525)

—

14

—

(1,511)

(669)

(2,180)

Movement in deferred tax during the 53-week period ended 1 January 2017:

Recognised
on site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

31 December
2017
£000

—

—

(121)

—

(121)

—

(121)

(90)

—

(4)

—

(94)

(2,017)

(2,111)

—

—

—

—

—

1,861

1,861

Property, plant and equipment

Tax losses

Fair value on business combination

Other

Total deferred tax

Current income tax

Total taxation

28 December
2015
£000

Recognised
on site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

(1,160)

1,001

(43)

—

(202)

—

(202)

—

—

(173)

—

(173)

—

(173)

(365)

(1,001)

230

—

(1,136)

(669)

(1,805)

—

—

—

—

—

—

—

(1,615)

—

(111)

—

(1,726)

(825)

(2,551)

1 January
2017
£000

(1,525)

—

14

—

(1,511)

(669)

(2,180)

Annual Report and Accounts 2017Ten Entertainment Group plc96 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

23 Deferred tax continued

Financial instruments by category

The Group has carry-forward tax losses of an estimated £27.3m 

(2016: £21.7m). Of these, £nil (2016: £nil) are held by Tenpin Limited, 

£12.6m (2016: £12.2m) held by Essenden Limited, £8.7m (2016: £8.7m) 

Group

held by Georgica Limited, £0.8m (2016: £0.3m) held by Indoor 

Financial liabilities

Bowling Equity Limited, £2.1m (2016: £0.5m) held by Indoor Bowling 

Acquisitions Limited, £nil (2016: £nil) held by Georgica Holdings 

Limited, £0.3m (2016: £nil) held by TEG Holdings Limited and 

£2.8m (2016: £nil) held by Ten Entertainment Group plc. All of the 

Tenpin Limited losses have been utilised. The losses in Essenden 

Limited, Georgica Limited, Indoor Bowling Equity Limited, 

Current borrowings excluding 
finance leases

Non-current borrowings excluding 
finance leases

Shareholder loan notes

Finance leases

Indoor Bowling Acquisitions Limited, Georgica Holdings Limited, 

Current trade and other payables

TEG Holdings Limited and Ten Entertainment Group plc have not 
been recognised as these companies are not currently generating 

profits for which these losses can be utilised. The potential deferred 

Financial risk management

tax asset of £5.2m (2016: £4.1m) on these losses is the only 

Market risk 

Financial liabilities at amortised cost

31 December
2017
£000

1 January
2017
£000

5,845

2,872

—

—

4,245

4,059

14,149

10,034

42,435

5,149

5,773

66,263

unprovided deferred tax. A deferred tax asset has been recognised 

Market risk is the risk that changes in market prices, such 

on the £0.8m (2016: £0.8m) in capital allowances in Georgica Limited 

which can be group relieved across to Tenpin Limited. This asset 

as foreign exchange rates, interest rates and equity prices, 

will affect the Group’s income or the value of its holdings 

is netted off against the deferred tax liability recognised on the 

difference between the tax and accounting base of the capital 

of financial instruments. The objective of market risk management 

is to manage and control market risk exposures within acceptable 

allowances in Tenpin Limited of £9.5m (2016: £9.2m). The £3.7m 

parameters, while optimising the return on risk.

(2016: £3.7m) of capital losses from disposals of the CVA sites has 

generated a deferred tax asset equivalent to the rollover relief 

liability carried under Tenpin Limited as these two tax balances 

have right of set off.

24 Financial instruments

Cash flow and fair value interest rate risk

The Group borrows in Sterling at floating rates of interest. 

The interest rate profile of the Group’s financial liabilities 

gross of debt issue costs was as follows:

The Group’s principal financial instruments comprise bank loans, 

Interest rate risk profile of financial liabilities

cash and short-term deposits and are held in Sterling. The purpose 

Floating rate financial liabilities

of these financial instruments is to provide finance for the Group’s 

Finance leases

operations. The Group has various other financial instruments such 

Payment in kind notes

as trade receivables, trade payables and finance leases that arise 

Financial liabilities on which 

directly from its operations. All the Group’s financial instruments 

no interest is paid

are denominated in Pound Sterling. The carrying value of all the 

Group’s financial instruments approximates fair value and they 

31 December
2017
£000

6,000

4,245

—

430

10,675

1 January
2017
£000

12,906

5,149

42,435

1,870

62,360

are classified as loans and receivables with the financial liabilities 

Cash flow interest rate risk derives from the Group’s floating rate 

measured at amortised cost.

Financial instruments by category

Group

Financial assets

Loans and receivables

31 December
2017
£000

1 January 
2017
£000

Current trade and other receivables 

245

622

Non-current trade 

and other receivables 

Cash and cash equivalents

—

5,571

5,816

786

10,185

11,593

financial liabilities, being its bank debt and overdraft facility, which 

are linked to LIBOR plus a margin of 1.75%. The Group has no fair 

value interest rate risk. The average period to the expected maturity 

date of the interest-free financial liabilities, being the onerous lease 

provisions, is 12 years. In managing interest rate risk the Group aims 

to reduce the impact of short-term fluctuations on the Group’s 

earnings. Over the longer term, however, sustained changes in 

interest rates would have an impact on the Group’s earnings. A 1% 

increase in the current interest rate charged on the bank loans 

would decrease earnings by £0.1m (2016: £0.1m). The bulk of the 

finance lease liability is for amusement machines and there is no 

actual interest charge on the arrangement with the supplier.

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  97 

24 Financial instruments continued

Financial risk management continued

Credit risk

25 Operating leases

The Group has re-geared four of its current leases, extending 

their terms, and also entered into two (2016: two) new operating 

As almost all of the Group’s sales are for cash, the Group is exposed 

leases after the acquisition of the two sites in the period ended 

to minimal credit risk. The receivables mainly relate to rebate income 

31 December 2017. The Group’s future aggregate minimum lease 

or vouchers sold and are from companies with strong credit histories 

payments under non-cancellable operating leases are as follows:

and good credit ratings and thus none are classified as past due 

or impaired.

Liquidity risk

Payments due:

Within one year

The Group’s cash position and cash flow forecasts are reviewed 

Between one and five years

by management on a daily basis. The current bank facilities consist 

After five years

of a £15m RCF and a £5m uncommitted Accordion facility.

31 December
2017
£000

11,408

44,289

86,984

1 January
2017
£000

11,085

41,747

71,027

142,681

123,859

Credit quality of financial assets

Group

Cash at bank and short-term 

bank deposits

A rated

Other cash-related balances

Total cash and cash equivalents

Capital risk management

31 December
2017
£000

1 January
2017
£000

4,936

635

5,571

9,628

557

10,185

The Group’s capital management objectives are to ensure the 

Group’s ability to continue as a going concern and to provide an 

adequate return to shareholders by pricing products and services 

commensurate with the level of risk. The Group has declared a 

final dividend of 7p having paid an interim dividend of 3p resulting 

in a dividend of 10p per share amounting to £6.5m as a return 

to shareholders in the Group’s first year as a public company. 

The Group monitors capital on the basis of the carrying amount 

of equity less cash and cash equivalents as presented on the 

face of the consolidated balance sheet.

Tenpin Limited had 40 (2016: 38) bowling venues open as at the 

year end with one under finance lease and 39 held on operating 

leases, all with less than 25 years to run. The majority of the leases 

are in England and Wales (two in Scotland), and the provision of 

the Landlord and Tenants Act giving the tenant the right to extend 

the lease by 15 years on expiry applies in most cases.

26 Related party transactions

Transactions with key management personnel

The Executive and Non-Executive Directors are deemed to 

be key management personnel of the Company. It is the Board 

which has responsibility for planning, directing and controlling 

the activities of the Company. There were no material transactions 

or balances between the Company and its key management 

personnel or members of their close family. At the end of the period, 

key management personnel did not owe the Company any amounts. 

The compensation of key management personnel is summarised in 

note 4 to the consolidated financial statements. The remuneration 

of the Directors of Ten Entertainment Group plc is set out in detail 

in the Directors’ remuneration report commencing on page 47.

Total equity

Shareholder loan notes

31 December
2017
£000

53,193

—

1 January
2017
£000

4,043

42,435

Transactions with other related parties

During the period the Group entered into transactions, 

in the ordinary course of business, with related parties. 

Transactions entered into, and trading balances outstanding 

Cash and cash equivalents (note 15)

(5,571)

(10,185)

with related parties, are as follows:

Capital

Total financing

Finance leases (note 18)

Bank borrowings (note 18)

Overall financing

Capital to overall financing ratio

47,622

47,622

4,245

6,000

57,867

82.3%

36,293

36,293

5,149

12,906

54,348

66.8%

Sales from
transactions
with related
party
£000

Expenses from 
transactions
with related
party 
£000

Amounts
outstanding
with related
party
£000

—

—

—

—

20

20

12

55

67

48

—

48

—

—

—

—

—

—

Related party

Harwood Associates

Goals Plc

31 December 2017

Harwood Associates

Goals Plc

1 January 2017

Annual Report and Accounts 2017Ten Entertainment Group plc98 

|  Financial statements

Notes to the financial statements 
continued

for the 52-week period ended 31 December 2017

26 Related party transactions continued

The assumptions used in the calculation of share based payments 

Transactions with other related parties continued

are as follows:

Sales and purchases between related parties are made at normal 

market prices. Outstanding balances with entities are unsecured 

and interest free and cash settlement is expected within 30 days 

of invoice. The Group has not provided for or benefited from any 

guarantees for any related party receivables or payables. During 

the financial period ended 31 December 2017, the Group has 

•  an expected term for awards granted under the PSP as being 

three years from the date of grant on the basis that these are 

nil-cost awards and therefore we assume that participants will 

exercise their options as soon as possible to benefit from full 

shareholder rights (e.g. voting and sale rights);

made a provision of £nil (2016: £nil) for doubtful debts relating to 

•  the risk-free rate has been based on the implied yield  

amounts owed by related parties. 

All intercompany transactions and balances have been eliminated 

on consolidation. The intercompany balances and transactions 
incurred by the Company in its first year since incorporation relate 

to professional fees paid on behalf of the Company and are 

reflected as follows:

31 December
2017
£000

1 January
2017
£000

(669)

(2,084)

1

—

—

—

Essenden Limited

Tenpin Limited

TEG Holdings Limited

27 Performance Share Plan 

of zero-coupon UK Government bonds (UK Strips) with 

a remaining term equal to the expected term;

•  expected dividend yield is 6.33%; and

•  the expected volatility is based on historical daily data over 

a term commensurate with the expected life of the awards.

The models and model inputs are as follows:

Model used for valuation

Share price at valuation date (£)

Exercise price (£)

Risk-free rate

Expected dividend yield

EPS condition

TSR condition

Share price 
at grant

1.68

Nil

n/a

6.33%

n/a

1.39

Monte
Carlo

1.68

Nil

0.10%

6.33%

27.03%

0.81

The Company operates a Performance Share Plan (“PSP”) for 

Expected volatility

its Executive Directors. In accordance with IFRS 2 Share Based 

Fair value of one share (£)

Payments, the value of the awards is measured at fair value at the 

date of the grant. The fair value is written off on a straight-line basis 

During the period ended 31 December 2017, 739,393 share awards 

over the vesting period, based on management’s estimate of the 

were granted under the PSP. For this grant, the Company recognised 

number of shares that will eventually vest. In accordance with the 

a charge of £87,069. These are equity-settled share based payments 

PSP scheme announced on 22 May 2017, the vesting of these awards 

and the remaining contractual life of the share options at the period 

is conditional upon the achievement of two performance conditions 

end is two years and six months.

which will be measured following the announcement of results 

for the year to 31 December 2019 (“FY19”). 

The first performance condition applying to the awards will be 

based on earnings per share of the Company (“EPS”) and will apply 

The following table splits the awards that were granted to the 

Executive Directors on 22 May 2017.

to 50% of the total number of share awards granted.

Director

Position

The second performance condition will be based on Total Shareholder 

Return (“TSR”) of the Company over the period from the date of grant 

to the announcement of results for FY19 relative to a comparator 

group of companies and will apply to the remaining 50% of share 

awards granted.

Grants as at 1 January 2017

Alan Hand

Mark Willis

Graham Blackwell

Total as at 31 December 2017

Chief Executive
Officer

Chief Financial
Officer

Chief Commercial
Officer

Number 
of share
awards 
granted

333,333

212,121

193,939

739,393

Annual Report and Accounts 2017Ten Entertainment Group plcFinancial statements 

|  99 

28 Dividends paid and proposed

The following dividends were declared and proposed. No dividends had been paid or were liable as at the balance sheet date.

Interim dividend declared by Directors for year ended 31 December 2017 – 3.0p per Ordinary share 
(paid 5 January 2018)

The below final dividend is proposed for approval by shareholders at AGM (not recognised as a liability 
at 31 December 2017)

Final dividend year ended 31 December 2017 – 7p per Ordinary share

31 December
2017
£000

1 January 
2017
£000

1,950

4,550

—

—

The Company received a cash dividend of £1,950,000 from its subsidiary TEG Holdings Limited that was declared and paid in the 

financial year ended 31 December 2017.

29 Post balance sheet events

Tenpin Limited acquired the trade and assets of a bowling site in Chichester in February 2018 and also acquired the entire share capital 

of a company in February 2018. The trade and assets of the acquired company consisted of a bowling site in Warrington. The completion 

of these two acquisitions brings the Group’s number of sites to 42 as at the date of this Annual Report. The total consideration paid for 

the two acquisitions is reflected in the below table. The valuation of tangible assets and goodwill is based on an indicative review and 

these may be subject to change when the final valuation is complete.

Tangible assets

Goodwill

Total consideration paid

Chichester
£000

Warrington
£000

305

495

800

595

1,105

1,700

Total
£000

900

1,600

2,500

Annual Report and Accounts 2017Ten Entertainment Group plc100 

|  Financial statements

Unaudited five-year record

Sales

Cost of sales

Gross profit

Administrative and other costs

Profit on disposal

Profit before finance charges

Finance charges

Profit/(loss) before taxation

Taxation

Profit/(loss) after taxation

52 weeks to 
31 December
2017
£m

53 weeks to 
1 January
 2017
£m

52 weeks to 
27 December
2015
£m

52 weeks to 
28 December
2014
£m

52 weeks to 
29 December
2013
£m

71.0

(21.5)

49.5

(40.3)

—

9.2

(1.9)

7.3

(2.1)

5.2

67.3

(20.6)

46.7

(36.9)

—

9.8

(4.3)

5.4

(1.8)

3.6

53.0

(16.7)

36.3

(34.1)

—

2.1

(2.0)

0.1

(0.7)

(0.6)

46.8

(16.0)

30.8

(33.7)

—

(2.9)

(1.0)

(3.9)

(1.3)

(5.2)

45.7

(16.4)

29.3

(24.3)

—

5.0

(1.4)

3.6

(0.0)

3.6

Annual Report and Accounts 2017Ten Entertainment Group plcDirectors, Company Secretary 
and advisers

Directors: 

Nick Basing 

Graham Blackwell 

Alan Hand 

Rob McWilliam 

Christopher Mills 

Julie Sneddon 

David Wild 

Mark Willis

Company Secretary: 

Mark Willis

Registered office: 

Aragon House 

University Way  

Cranfield Technology Park  
Cranfield  

Bedford MK43 0EQ

Solicitors: 

Bircham Dyson Bell LLP 

50 Broadway  

London SW1H 0BL

Independent auditors: 

PricewaterhouseCoopers LLP 

Chartered Accountants and Statutory Auditors 

1 Embankment Place 

London WC2N 6RH

Registrars: 

Computershare Investor Services Plc 

120 London Wall 

London EC2Y 5ET

Brokers: 

Numis Securities Limited 

Peel Hunt LLP 

The London Stock Exchange 

Moor House 

10 Paternoster Square 

London EC4M 7LT 

120 London Wall 

London EC2Y 5ET

Company number: 

10672501

Company change of name: 

Name changed from Birchams Newco Plc to Ten Entertainment Group plc on 16 March 2017

Country of registration: 

England and Wales (United Kingdom)

Ten Entertainment’s commitment to environmental issues is reflected 

in this annual report which has been printed on Chorus Silk, made from 

an FSC® certified material. Printed in the UK by CPI colour using their 

environmental printing technology. Both manufacturing mill and the 

printer are registered to the Environmental Management System ISO14001 

and are Forest Stewardship Council® (FSC) chain-of-custody certified.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

7

Ten Entertainment Group plc

 Aragon House 

University Way 

Cranfield Technology Park  

Cranfield  

Bedford MK43 0EQ