Quarterlytics / Ten Entertainment Group

Ten Entertainment Group

teg · LSE
Claim this profile
Ticker teg
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2019 Annual Report · Ten Entertainment Group
Sign in to download
Loading PDF…
T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Entertaining 
Britain’s  
Families

Ten Entertainment Group plc
Annual Report and Accounts 2019

 
 
 
 
 
 
 
 
Creating happy 
memories for 
our customers 
through...

Inward investment

Case study: Cheshire Oaks

Transforming customer experience

Case study: Houdini’s

expanding the estate

Case study: Falkirk

Contents

Strategic report 
02  Our family entertainment proposition

04  Highlights 2019

06  Case study: Cheshire Oaks

07  Our strategy

10  Chairman’s statement

12  Chief Executive’s statement and operating review

16  Market overview

18  Stakeholder engagement

20  Business model

22  Case study: Houdini’s

24  Key performance indicators

27  Risk management

28  Principal risks and uncertainties

30  Financial review

36  Long-term viability statement 

37  Case study: Falkirk

38  Corporate social responsibility

Corporate governance 
42  Chairman’s introduction

43  Corporate governance

44  Board of Directors

46  Board governance

47  Key Board roles, responsibilities and Committees

50  Board effectiveness

51  Nomination Committee report

53  Audit Committee report

56  Directors’ remuneration report

65  Directors’ report

69  Statement of Directors’ responsibilities

Financial statements 
70 

Independent auditors’ report

77 

 Consolidated statement of comprehensive income

78 

 Consolidated and Company statements of financial position

79 

 Consolidated and Company statements of cash flows

80 

 Consolidated and Company statements of changes in equity

81  Statement of accounting policies

88  Notes to the financial statements

108  Unaudited five-year record

108  Directors, Company Secretary and advisers

Ten Entertainment Group plc 

|  01

Strategic report

Our family 
entertainment 
proposition

Ten in ten

We love to makes friends and families happy; we entertain and 
enthral profitably. Our centres offer a wide range of competitive 
social activities all under one roof. Bowling is at the heart of what 
we do, with over a thousand lanes across our estate. We also offer 
a wide range of complementary entertainment options including 
amusement machines, table tennis, pool tables, Houdini’s escape 
rooms, soft play and laser games. We have a great food and drink 
offering that customers can enjoy while they play.

National UK coverage

45 sites across the UK, each offering 
a broad range of entertainment

Competitive socialising 
for all ages

A fun and competitive environment 
for friends and families across 
the generations

Bowling drives footfall

As the “Anchor Tenant” bowling brings 
strong footfall to our sites and at 100% 
margin is a key cash driver

45

Entertainment centres

32%

of our customers are children

47%

of income from bowling

Consistent growth

With eight years of consecutive 
like-for-like growth, the business 
continues to attract more customers

+59%

sales since 2015

02 

|  Annual Report and Accounts 2019

Track record 
of “Tenpinisation”

Our model is proven across a 
large number of site acquisitions 
and refurbishments creating high 
investment returns

36%

return on investment

Highly profitable model

An operationally geared business 
benefiting from consistent volume 
growth generating strong 
operating margins

28% 

EBITDA margin

Great value for money

Modern technology

The average price of a game of bowling 
is only £5.21, making our centres 
remain affordable to all

From the most modern pinsetters to 
the latest video games and a modern 
website, technology helps drive growth

£14.60 

average spend per head

19% 

of sales online

Good return on capital

People first strategy

Investment in assets that have long 
lives creates high barriers to entry 
and strong returns across the business

We focus on colleague engagement 
with modern communication tools to 
brief, motivate and inspire our teams

19.1% 

Total company ROCE

GOLD

Investors in People 

Ten Entertainment Group plc 

|  03

Strategic report

Highlights 2019

Highly profitable self-funded organic development 
delivers record results with an eighth consecutive 
year of like-for-like growth

Financial highlights
  Profit growing faster than sales with EBITDA up +14.7%

  Free cash flow¹ conversion increased to 75.1% (FY18: 72.2%)

  Strong balance sheet with £21.0m of cash and financing 
facility available

Business highlights
Inward investment drives profitable growth 

  Four sites refurbished in the year driving strong 
sales growth

  71% of the estate now benefiting from significant 
advantages of Pins & Strings technology

  Operational cost efficiency programme mitigates 
the majority of cost headwinds

Focus on transforming the customer experience 
gaining momentum

  Improved food offer trialled at 11 sites achieving 
double-digit sales growth; further developments planned

  New website with improved booking engine 
and enhanced CRM tools is now live

  50% stake acquired in Houdini’s Escape Room Experience,  
with nine rooms now open at five locations across the UK

Estate expansion supplementing the strong organic growth

  Two additional centres acquired in 2019 with Manchester 
Printworks under development to open in 2020

  Falkirk refurbishment delivering fourfold increase on 
pre-acquisition sales

  Property pipeline strengthening

04 

|  Annual Report and Accounts 2019

Revenue

£84.1m

2019

£84.1m

2018

£76.4m

2017

£71.0m

Group adjusted EBITDA¹

£23.6m

2019

£23.6m

2018

£20.6m

2017

£19.0m

Free cash flow¹

£17.7m

2019

£17.7m

2018

£14.8m

2017

£11.5m

Dividend per share

3.7p

2019

3.7p

2018

11.0p

2017

10.0p

1 

 These are non-IFRS measures used by the 
Group in understanding its underlying earnings. 
Group adjusted EBITDA consists of earnings 
before interest, taxation, depreciation, 
amortisation costs, exceptional items and 
profit or loss on disposal of assets. Free cash 
flow is Group adjusted EBITDA less cash flows 
from maintenance capital, working capital, 
finance lease and taxation payments. 

Ten Entertainment Group plc 

|  05

Strategic report

Case study

Inward investment

Cheshire oaks

At the end of 2019 we transformed our Cheshire Oaks site, 
utilising our very latest thinking on design, customer flow 
and entertainment offerings.

We introduced clear zoning of activities; significantly improved the bowling experience 
by refreshing the lanes, improving seating and lighting and introducing HyperBowl; and 
added new activities for customers such as Virtual Reality Super Mario Kart and a Houdini’s 
escape room. 

We chose Cheshire Oaks because it was a typical, albeit slightly larger than average, 
bowling centre that was already performing well and we wanted to test how much 
additional opportunity there was from developing the customer experience. We are 
very pleased that early results have been encouraging, with an increase in footfall 
of well over 30% and some very positive customer feedback. 

Some of the developments are essentially customer research that will take time to filter 
across the estate, but many of the designs and learnings will be incorporated into future 
new sites and refurbishments. We have already started rolling out cocktails across the 
business and the improved bowling experience will be incorporated into all our new 
bowling centres.

06 

|  Annual Report and Accounts 2019

Our strategy

Ten Entertainment Group plc is a leading UK operator of family entertainment centres. We operate with a scale 
advantage against the majority of the bowling sector allowing us to offer a safe, friendly and fun environment 
with a wide variety of entertainment options. 

Our strategy has been developed to take advantage of the growing experiential leisure market and the trend for 
families and friends to spend time together enjoying competitive social activities. The business creates long-term 
value for our stakeholders through self-funded investment-led growth. The Group is supported by a strong 
balance sheet and generates funds through its activities, which allows us to continue to invest in growth and 
offer an attractive dividend yield to our shareholders.

GOAL

We love to make friends and families happy; we entertain and enthral profitably

Growth 
drivers

more customers

more frequent visits

higher participation

Broaden the appeal to wider 
customer base and open 
more centres

Give customers more reasons to 
visit more often with new and 
innovative games

Offer a wide range of games, 
entertainment, food and drink 
to enjoy while they visit

strategic 
priorities

inward investment

transforming 
customer experience

expanding  
the estate

y
b
d
e
t
r
o
p
p
u
S

l
a
n
r
e
t
N

I

l
a
n
r
e
t
x
e

self-funded investment through increasing cash flows

great service delivered through an engaged and talented team

A growing market in 
experiential leisure and 
competitive socialising

A fragmented and underinvested 
UK bowling market

An increasing trend for families 
and friends to spend their time 
together away from screens

Ten Entertainment Group plc 

|  07

 
Strategic report

Our STRATEGY continued

Strategic priorITIES

Inward investment

Transforming customer experience

Our capital investment programme in our existing estate 
is focused on the following key areas:

Our investment has been targeted to deliver a memorable 
customer experience from every visit:

Refurbishing our sites – an ongoing cycle of investment 
to keep the sites modern, relevant and offering the best 
in class entertainment experience

Pins & Strings – the latest bowling technology is being rolled 
out across the entire estate to give a lower cost base and an 
improved experience for our customers

New machines and amusements – our strong relationship 
with Bandai Namco provides access to the latest technology 
and allows us to keep the offering fresh and appealing across 
all age ranges

HyperBowl – a new engaging, interactive style of bowling 
rolled out at three sites with good customer feedback

Product innovation – our Cheshire Oaks site has been 
completely refurbished as a new concept site where a variety 
of product innovation is being tested, including virtual reality 
and one of our Houdini’s escape rooms

Food and beverage – a new menu launched with opportunities 
for localisation and improved quality and value

Digital and CRM – upgraded Wi-Fi, a brand new website 
platform and a new CRM provider have all helped modernise 
our IT infrastructure

Why is it important?

Focus on this pillar of the strategy delivers:

Why is it important?

Focus on this pillar will provide:

•  Growth in like-for-like sales

•  Generate growth from new customers

•  Cost saving improvements and efficiencies

•   Improve engagement with customers and encourage them to visit 

•  A modern and contemporary environment in our bowling centres

more often

•  A relevant and attractive offering focused on the growing market 

in competitive socialising

•   Improve online bookings and opportunities to sell 

additional experiences 

•   Keep individual centres closer to the community with more 

targeted locally relevant offers

Achievements in the year

Achievements in the year

A strong year has led to:

We have delivered customer benefits with:

•  8% like-for-like growth in sales – an eighth consecutive year

•  HyperBowl rolled out to three sites with positive 

•  Sales growth at all of our refurbished centres

•  Four lease re-gears completed, mitigating rental cost inflation

•  14 centres converted to Pins & Strings with 70% of the estate 

customer feedback

•  New food menu introduced with strong sales growth

•  New interactive website launched

now complete

•  Houdini’s escape rooms opened at three sites, with a joint venture 

in place to accelerate rollout

08 

|  Annual Report and Accounts 2019

Strategic priorITIES

Expanding the estate

Our pipeline is being developed with a combination of existing 
bowling centre acquisitions and new build opportunities:

Acquiring bowling centres – acquiring going concerns, 
refurbishing and aligning them with our processes

Develop new centres – entering leases for brownfield sites 
and building new bowling centres

Grow the pipeline – identifying new opportunities in existing 
leisure or retail sites

Self-funded investment through increasing  
cash flows

•  A high return on capital and strong operating margins 

generate reliable cash flows

•  Maximising the use of existing space to drive incremental 

returns and enhanced returns

•  A progressive dividend policy drives a clear focus on 

capital allocation

•  A strong track record of delivery on high returning projects 
helps to accelerate profit growth ahead of sales growth

•  Disciplined cash management keeps debt levels low 

and ensures business has significant liquidity headroom 
should it be required

Why is it important?

This strategic priority delivers:

•  Growth in total sales and profit

•  Opportunity to reach more customers

•  Better efficiency of the model by spreading central costs 

over more bowling centres

Achievements in the year

Development in this area has led to:

•  Two going concerns acquired and refurbished at Southport 

and Falkirk

•  New development underway in Manchester city centre to open in 2020 

•  Building a pipeline of brownfield sites for development into 2021

Culture, people and systems

•  We have delivered improvements in staff training 

and communication in 2019 

•  We provide development for colleagues to help them 
provide memorable experiences for our customers

•  We reward our colleagues for good performance and have 

a progressive bonus scheme in place

•  We believe all colleagues and customers have a right to 

work in a safe environment free from injury and harassment 
and regularly review our policies to ensure we maintain 
the highest standards

Ten Entertainment Group plc 

|  09

Strategic report

CHAIRMAN’S STATEMENT

Our single brand continues 
to demonstrate great value 
entertainment for families 
and friends across the UK

Nick Basing, Chairman

If we are truly honest, there are always a few special people that can convert strategic 
intentions into reality without which they would be merely ideas. David Charles 
was a very special person. He made it happen time and again. David was always in 
production, happiest back stage but at the heart of the action sequences. He significantly 
contributed to the past 10 years that has made TEN today: from the early distress stage 
of Essenden plc, through private ownership as IB Equity and relisting to the FTSE. 
He diligently and insightfully worked on feasibility plans to ensure financial recovery, 
a ground breaking CVA process, complex public to private process, strategic M&A deal 
work and crucial documentation for an IPO. His successful career in investment 
banking and corporate finance consulting gave him the prerequisite skills and worldly 
experience; his unique character was much more valuable. He worked all hours necessary, 
but never all the time unnecessarily. He lived the mantra of Work to Live so admirably 
and beautifully. He shone a bright light during every project, resolute and determined, 
passionate and engaged. He was always charming and considerate to every stakeholder. 
David has sadly been taken prematurely suffering from a long illness. I am blessed to 
have found a close confidant, a wholly trustworthy colleague and dear friend. We will 
always remember David.

In Memoriam Of David Charles  
7 February 1969 – 26 March 2020

10 

|  Annual Report and Accounts 2019

Ten Entertainment’s purpose is to make 
friends and families happy; we entertain 
and enthral profitably. We have just 
delivered our eighth consecutive year 
of like-for-like growth. We offer great value 
entertainment which can be enjoyed across 
the generations. Bowling is our anchor 
product and we continue to innovate and 
evolve the game, scoring technology and 
environment across our portfolio of high 
quality centres. This generates high margins 
and broadens our appeal to a wide range 
of customers, creating footfall for a wider 
entertainment offering. We are continually 
developing and refreshing our range of 
additional activities to give the most 
contemporary experience. We are proud 
to be at the forefront of the growth in 
competitive socialising and leisure and 
are delighted that in 2019 over 5.8 million 
customers enjoyed our leading-edge 
entertainment offering.

In times of crisis, the quality and capability 
of a team really comes to the fore and I 
have been delighted with the collaborative, 
focused and effective approach that the 
whole of the team have adopted.  I firmly 
believe that the measures taken in response 
to Covid-19 are the appropriate ones and 
that they will secure our company ahead 
of many others in the sector.  I am also 
very confident that this team will manage 
the recovery from closure just as effectively.

I am delighted with the success the 
business has achieved and the smooth 
transition to a new management team 
which blends a range of core bowling 
expertise, a wealth of experience in food 
and drink and new ideas from retail that 
have assisted in taking the business 
forwards. A very strong foundation for 
the future has been built and from that 
we have accelerated the pace of growth. 

Our strategy remains focused on 
consistently delivering a high quality family 
entertainment experience at the heart of 
every one of our centres. We continually 
invest in maintaining and improving the core 

5.8m visitors

1.3M SQFT

OF FAMILY ENTERTAINMENT SPACE

bowling activity: Pins & Strings technology 
is now 71% complete; investment in scoring 
technology is ongoing and HyperBowl, a 
new format of the game is being introduced.

We have increased our level of innovation 
for our customers and acquired two new 
sites. This investment has been delivered 
through the growth in profit and cash 
generated in the business without increasing 
our bank borrowings. We have achieved 
this and delivered high returns from our 
investment programme and a positive 
cash flow, making this growth both 
affordable and sustainable.

2019 was the eighth successive year 
of like-for-like growth for the business. 
Organic growth through increased 
footfall and broadening our appeal to 
a wider customer base remains at the 
heart of our strategy and our investments. 
We have shown particularly good growth 
in machines sales and food and beverage, 
offering our customers more options to 
enjoy while they are bowling with us.

Group adjusted profit before tax rose 
14.5% and adjusted earnings per share 
increased by 16.3%.

2019 was also a year of building foundations 
for future growth. We invested in a complete 
redesign and modernisation of the 
infrastructure of our website. It is much 
more responsive and gives an excellent 
customer experience. It also enables us 
to have a far greater understanding of our 
customer needs through the data we can 
collect from it. We are now better placed 
to communicate with our customers and 
ensure they have a memorable experience 
every time they visit.

The year also marked a shift in the property 
market, allowing us access to a broader 
range of potential new sites. I am excited 
about the forthcoming opening of our centre 
in Manchester Printworks. This will be our 
second centre to be located in the heart of 
a large urban city centre and affords a great 
opportunity for us to extend our reach 
into a city centre environment with a truly 
modern metropolitan leisure offering with 
competitive socialising at its heart. 

2019 has been a year of stable and strong 
governance for the business. I am pleased 
to have a highly experienced and capable 
Board, with experience across a wide range 
of consumer-facing sectors and great 
knowledge of our business. Stability brings 
continuity to the business and the Board’s 
independent thinking, and challenge, 
provides the executives with a testing, 
but productive environment in which 
to pursue growth opportunities.

+11%

PROFIT 
AFTER TAX

8TH

YEAR OF 
GROWTH

We are in a strong financial position with 
low debt and sufficient cash generation to 
self-fund our plans for growth. In 2019 we 
put in place a new financing facility for the 
next three years which gives further flexibility 
to pursue our growth ambitions and a highly 
resilient balance sheet to protect against 
short-term challenges and uncertainties.

The international instability created by the 
Covid-19 pandemic means that at the time 
of writing all of our entertainment centres 
are closed. Our primary concern has been 
to protect our shareholders’ interests; 
ensure the safety and wellbeing of our 
customers and employees; and to treat 
our stakeholders fairly. 

The Board has acted decisively to secure 
the appropriate liquidity for the business 
to endure a significant period of closure 
should that be mandated. Our prudent 
approach to cash management; our swift 
actions to minimise costs; together with 
the strong support from the UK government 
and key business partners means that we 
have sufficient liquidity to last well into 2021. 

We are grateful to the large number of our 
shareholders who took part in a placing of 
shares at the end of March 2020, which saw 
an additional £5m of cash into the business 
and has helped secure our long-term future. 
We look forward to opening our doors to 
our families and friends again soon, and 
are confident that the strong growth seen 
in 2019 can return in the future.

Finally, I would like to draw attention to 
our amazing set of colleagues and thank 
them wholeheartedly for their support 
and commitment. I would also like to 
gratefully acknowledge the stellar work 
of the leadership team in putting the 
business on a strong footing in these 
extraordinary times.

Nick Basing
Chairman
13 May 2020

Ten Entertainment Group plc 

|  11

Strategic report

CHIEF EXECUTIVE’S STATEMENT 
AND OPERATING REVIEW

we are investing in  
our business to keep  
it modern and relevant

Duncan Garrood, Chief Executive Officer

45

centres across the UK

£14.60

SPEND PER HEAD

12 

|  Annual Report and Accounts 2019

Overview of 2019

I am pleased with this strong set 
of results, delivering an eighth year 
of profitable sales growth. We continue 
to develop and innovate our customer 
proposition offering great value 
entertainment for families and friends 
across the UK.

The business has performed well in 2019 
across all aspects of the portfolio. We have 
continued to invest in high returning 
programmes that enhance the customer 
experience and balance like-for-like growth 
in the existing estate with opening more 
locations in the UK. We have again grown 
profit faster than we have grown sales.

I am very proud of our teams across 
the country, who have worked tirelessly 
to provide excellent experiences for 
customers every time they visit our 
centres. During 2019 we strengthened 
and modernised our communication across 
the business on a digital platform and 
have developed our regional management 
teams to help build internal talent. 
Our ambition is to continue to promote 
managers from within the business.

Regrettably our plans for 2020 are under 
review in light of the Covid-19 situation. 
After a very strong start to 2020, our focus 
has been on securing long term liquidity 
for the business and our partners to ensure 
that we are in the strongest possible 
position when we reopen.

Our strategy
Our strategy is clear and remains 
unchanged for the medium term. 
Continued profit growth generates 
strong cash flow which is used to fund a 
strong dividend policy for our shareholders 
and the remaining cash is deployed on 
investing in high returning projects to 
support the three pillars of the strategy:

•  Inward investment – modernising 
and developing the existing estate

•  Transforming the customer experience 
– keeping the customer offer innovative 
and fresh

•  Expanding the estate – acquisition 
of existing bowling centres and 
redeveloping retail units

The strategy is underpinned by an 
investment in our people. Well trained, 
motivated and rewarded employees 
provide better customer experiences, 
focused on service.

Growth
Like-for-like sales growth for the year was 
8.0%, significantly ahead of the 2.7% growth 
seen in 2018. Even allowing for the slightly 
subdued nature of the 2018 performance 
because of the heatwave, this level of growth 
represents a very good step forwards in 
2019 and demonstrates the underlying 
strength of the business.

The growth was primarily a result 
of increased footfall to our centres at 
+6.4%, although spend per head (“SPH”) 
also grew in the year by 1.7% to £14.60. 
The average realised price of a game 
remains excellent value at only £5.21 
including VAT, making bowling a highly 
accessible and great value leisure activity.

All categories experienced good 
growth year-on-year, benefiting from 
an improved food menu; revised drinks 
range; and investment in the very latest 
gaming machines. Bowling remains at 
the heart of our entertainment offering 
though, accounting for 47% of total 
sales and 43% of the sales growth.

Inward investment
2019 was a year of meaningful and 
targeted investment in the existing 
estate, with £4.2m invested in four site 
refurbishments and the continued rollout 
of the transformational Pins & Strings 
technology. At the end of 2019, 32 of the 
45 centres (71%) are benefiting from the 
latest technology pinsetter machines 
which offer a far more reliable bowling 
experience for our customers and more 
efficiency for our centres.

Over the past three years the business 
has made significant investment in 37 
of its 45 centres and will continue to 
develop the customer offer across the 
UK to ensure it remains contemporary.

Edinburgh’s Fountain Park centre was 
refurbished early in 2019. We took on 
additional space from an adjoining vacant 
unit which allowed the construction of four 
more bowling lanes equipped with the 
latest HyperBowl technology. 

We improved, 
innovated 
and evolved our 
business in 2019”

Fountain Park benefits from a vibrant local 
community of students and the investment 
in refurbishing the bar area, including 
provision of local brands such as Tennent’s 
lager, and updating the washroom facilities 
has delivered strong sales and profit 
growth at the centre.

Our centres at Cambridge and Parrs Wood 
(Manchester) also benefited from extensive 
bar refurbishments and new washrooms in 
2019. The upgrading to Lucky Voice branded 
karaoke booths at Cambridge has proved 
popular with customers. In Parrs Wood 
the Sector 7 space has been repurposed 
to provide a broader and more modern 
range of machines better suited to the 
local customer demographic. Both sites 
have seen a good uplift in sales and profit.

The targeted refurbishment of existing 
centres began in early 2020 with our 
largest centre which is almost complete, 

but further investment is currently on hold.

13 additional centres were equipped with 
the latest Pins & Strings technology in 2019. 
Average games played per stop (“GPS”), 
a key measure of pinsetter reliability, has 
continued to increase for the estate and 
for 2019 was 662, a 56% improvement on 
2018. The programme will continue based 
on appropriate prioritisation of cash. 
The technology means lower running costs; 
reduced cost of maintenance and spare 
parts; and a better overall customer 
experience, helping generate very 
strong returns on investment.

Ten Entertainment Group plc 

|  13

Strategic report

CHIEF EXECUTIVE’S STATEMENT  
AND OPERATING REVIEW continued

facility, access to space in suitable 
Tenpin centres, and expertise in property 
acquisition. We are excited that this 
mutually beneficial joint venture alliance 
will help accelerate the growth of Houdini’s 
escape rooms across the UK.

and enhancing the entertainment offering 
through more modern machines, and an 
improved bowling experience to attract 
more customers. The centre is performing 
well and contributed increased profitable 
growth in 2019.

Improvements in the customer offering 
for food and beverage have made good 
progress in 2019. A new drinks range was 
rolled out in Q4 which not only offered 
better terms but more importantly 
broadened the range and availability to 
our customers. We now have key locally 
relevant products such as Tennent’s lager 
in Scotland and a broadened cider range 
in the South West. We are also trialling 
cocktails in several centres which are 
enhancing the overall appeal of our drinks 
range. There has been an extensive trial 
of a new food menu in around 20% of our 
estate. This has delivered good sales uplifts 
and will be rolled out to the rest of the 
estate in due course. We remain focused 
on providing good quality finger food 
appropriate to bowling, but have extended 
the healthy options; introduced better 
quality ingredients; catered for vegan 
and halal palates; and enhanced 
our presentation.

Our new website launched early in 2020. 
We now have a responsive and modern 
platform that allows booking of the entire 
entertainment range across our estate. 
The new website also gives access to far 
better customer data and allows better 
targeting of our marketing that is relevant 
and timely for our customers. 

Expanding the estate
We welcomed two new centres to the 
Tenpin family in 2019. A total investment 
of £2.6m is lower than 2018 as the 
business has started to explore new 
build developments as well as acquisitions. 
These have a slightly longer gestation period 
and so there have been fewer new sites 
added in the year as a result of broadening 
the pipeline. We are looking forward to 
opening our first new build centre in 
Manchester’s prestigious Printworks.

Southport was already a profitable 
existing bowling centre which has now 
undergone Tenpinisation for a relatively 
low level of investment. This is targeted 
at building on the existing customer base 

Falkirk was acquired from a landlord 
for nil consideration due to its very 
poor state of repair due to a historic lack 
of investment. The refurbishment has 
been transformational, introducing Pins 
& Strings; modernising the entire machine 
offering; improving lighting and decor; 
and modernising the food and beverage 
offering. The centre now represents the 
strongest leisure offering in the local 
catchment area and a targeted campaign 
of marketing to encourage local customers 
to experience the new entertainment 
offering has been highly successful. Sales are 
anticipated to be three to four times higher 
than they were before the acquisition.

Progress has been made on developing 
the pipeline of new centres for the 
business. Manchester Printworks’ build 
is nearly completed but construction has 
been impacted by Covid-19. This centre 
will be a metropolitan version of Tenpin 
with an appeal to groups of friends and 
work colleagues, with strong trade during 
the week as well as families at weekends. 
The design will take many learnings from 
our research at Cheshire Oaks and will 
incorporate a contemporary look and feel 
relevant for the city centre environment.

Community and environment
Our business is family focused, and we 
are proud that our centres are at the heart 
of the communities they serve. Each site 
has its own nominated charity that it works 
with to help raise funds and participate 
in local events and national fundraising 
activities. Colleagues are supported to 
help give back to their local community 
and are allowed paid time off to work with 
charitable organisations. We work with 
local schools to provide bowling experiences 
as rewards and incentives for pupils and 
have a broad range of local community 
groups and charities enjoying bowling 
during weekdays including discounts 
for NHS and service personnel. Once we 
reopen, Wednesdays will be dedicated to 
offering free bowling to NHS employees 
and their families and friends.

Overview of 2019 continued
Transforming the 
customer experience
2019 has been a year of modernising 
and evolving the customer proposition with 
£2.2m invested in the latest technologies 
and experiences. A significant redevelopment 
of our centre at Cheshire Oaks has trialled 
several of these new concepts with fantastic 
feedback from our customers. A new menu 
has been extensively tested with customers 
and is being rolled out across the estate 
with positive results. We have invested in 
a joint venture with Houdini’s Escape Room 
Experience Limited offering world class 
experiences for an even wider audience. 

Cheshire Oaks represents a significant 
step forwards in our development of the 
overall entertainment experience. State of 
the art lighting systems, combined with 
HyperBowl and the latest scoring systems 
on all our lanes, give a best in class bowling 
experience. We have combined the bar 
and reception area to improve service and 
have developed better zoning of customer 
activities, from traditional favourites like 
pool and air hockey to the latest in Virtual 
Reality Gaming with Nintendo’s superb 
Super Mario VR or Houdini’s extremely 
popular Escape from Alcatraz room. 
Whilst some aspects of the centre are 
testbeds for new activities and are in 
development, we are delighted to have 
seen a very strong leap forward in sales 
and our customers clearly love the overall 
entertainment experience. Many of the 
modern design features will be incorporated 
into future centre developments.

We are delighted with our partnership 
with Houdini’s which we formalised in 
December 2019. We have invested £300k 
to purchase 50% of the company as a joint 
venture. The company already operates nine 
escape rooms across five locations, three 
of which are at Tenpin centres, and these 
are profitable with a short payback period 
on the capital investment. The founders 
continue to run the business, using their 
expertise and knowledge to create totally 
immersive and industry leading escape 
experiences. They are fully incentivised 
to grow the business and deliver profitable 
growth. The Group will also form part of the 
Board of Houdini’s and provide financing 
in the shape of an interest-bearing loan 

14 

|  Annual Report and Accounts 2019

+12.7%

sales growth in the 11 weeks 
to 15th March 2020

Our commitment to investment in our 
centres has improved our energy efficiency, 
and since 2018 we have delivered a 19.4% 
reduction in our CO2 emissions per centre. 
Total Group emissions were 15.4% lower 
than in 2018 despite a 10.2% increase in 
sales. We will continue to explore ways to 
reduce our carbon emissions and invest in 
energy efficient programmes. In addition 
to our focus on energy efficiency, we have 
reduced the use of single-use plastics at 
our sites. 

Our colleagues are the key to providing our 
customers with a memorable and enjoyable 
experience every time they visit, and we 
are committed to ensuring we have a safe 
and healthy environment for them to work 
in. We have a comprehensive Health and 
Wellbeing strategy in place which ensures 
that every member of the team has access 
to health benefits, including discounted 
eye care and dental treatment.

People and culture
I am delighted with the quality and talent 
of our teams across the organisation. 
Since arriving in the business, the quality 
of my executive leadership team has been 
strengthened, bringing in some key talent 
with expertise in their fields from retail, 
restaurants and leisure. We have combined 
this with promotions from within our 
business giving continuity of experience 
within the bowling sector. The executive 
team is now of the very highest quality 
with a blend of complementary skills which 
can combine experience of operating 
bowling centres with fresh ideas and 
thinking about delivering best in class 
customer experience.

We have driven a people first culture with 
all team members having Talent Talks to 
understand their own personal aspirations 
and to grow their own careers. These will in 
time lead to a greater proportion of planned 
internal promotions and development, and 
I know from experience that a committed 
and engaged team always delivers a better 
experience for customers.

The Group pays many of its colleagues 
the National Living Wage and estimates 
that around 51% of total pay is directly 
linked to statutory increases in the wage 
level. This means that our colleagues’ 
wages continue to rise ahead of inflation, 
providing them with a better standard of 
living. The relatively low cost of labour as 
a percentage of sales compared to other 
operators in the leisure sector means that 
the Group is able to mitigate the cost of 
wage inflation through cost benefits with 
improved operational efficiencies and 
increased volume. Therefore, the increase 
in pay levels across the UK in general can 
be considered an opportunity as more of 
our customers are benefiting from increased 
levels of disposable income and our business 
continues to offer a great option for great 
value family entertainment. We have 
continued to strengthen our reward and 
recognition programmes to offer discounts 
for team members via a digital platform.

Outlook
2020 began well, with +12.7% sales 
growth in the 11 weeks to 15th March 
2020. Like-for-like sales growth over this 
period has been +9.3%. However, this run 
of good growth was prematurely halted by 
the enforced closure of our sites on Friday 
20th March as a result of the worldwide 
Covid-19 pandemic. We swiftly took action 
to safely close our sites, with the protection 
of our customer and employees of 
paramount importance.

Our focus since closure has been on 
cash conservation and securing the future 
of the business, and I am pleased to say 
that we have had very strong support from 
our shareholders, employees, business 
partners, banks and the Government. 
On 26th March we issued an additional 5% 
of equity, raising an additional £5m of funds.

This, combined with our £25m revolving 
credit facility with the Royal Bank of Scotland, 
meant that we began the crisis with just 
over £30m of liquidity headroom.

We acted swiftly and decisively to reduce 
our costs in the business. We have taken 
full advantage of the Government support 
available, which includes a one year business 
rates holiday, a Time to Pay scheme with 
HMRC and placing 99% of our employees 
on furlough under the Coronavirus Job 
Retention Scheme (CJRS). At the same 
time, we have been pleased with the 
support we have received from many of 
our critical business partners, and we have 
negotiated for long term contracts to be 
placed on hold. Landlords have been 
supportive with rent deferrals during this 
period of closure and wherever possible 
we have moved to monthly payment 
schemes. We have ensured that these 
discussions have been collaborative rather 
than unilateral in order to secure continued 
support for when we reopen our business.

The result of these swift actions is a 
reduction of 70% in our monthly cash 
consumption to around £1.4m per month. 
This means that the business could continue 
to run closed and we believe puts us in 
a strong position not only to ensure our 
longevity but to enable us to open our 
doors to customers on a positive footing 
when the time comes.

Looking further forward, we are confident 
that with more normal trading conditions 
we will build an even stronger business for 
the future. The leisure market has been in 
consistent growth and our business offers 
a broad entertainment offering for the whole 
family at good value, making it ideally 
positioned to benefit, even in straitened 
economic times. Our strategy is proven, 
and while these are very uncertain times 
in the market, we are ready to open our 
entertainment centres to our customers 
again as soon as we are allowed to.

Duncan Garrood
Chief Executive Officer
13 May 2020

Ten Entertainment Group plc 

|  15

Strategic report

Market overview

The Group operates in the UK leisure 
market, which was estimated to be worth 
approximately £111bn1 in 2019 and which 
is expected to grow to £125bn1 by 2024. 
Whilst impacted by Covid-19 in the short 
term we remain confident that the long-term 
growth in the market will continue. Tenpin 
bowling is a fast-growing sector of the 
leisure market and part of the wider range 
of entertainment and competitive socialising 
activities available. Tenpin Bowling is 
estimated by Mintel to have grown by 
26% between 2014 and 2019 to a total 
size of approximately £320m. Growth in 
the bowling market has outgrown many 
other leisure sectors, with the total leisure 
market estimated to have grown 18% over 
this same time period. Bowling represents 
a very small part of the wider market at just 
0.29% and has significant opportunity to 
continue to out-perform as the competitive 
socialising market gains momentum. 
Consumers are continuing to transfer 
expenditure of their disposable income 
from possessions and goods to creating 
experiences with friends and family, and 
broad entertainment offerings like our 
own are outpacing more passive activities.

The Group is focused on maximising its 
participation in this growth by innovating 
its broad family entertainment experience 
to offer consumers a range of great value 
entertainment all under one roof.

Bowling remains a relatively  
low-frequency activity, with 36% of UK 
adults participating in tenpin bowling in the 
12 months to September 2019 compared 
to cinemas, which had 68% participation1. 
However, participation in bowling has 
increased from 34% in 2016 as two market 
leaders have invested in growth, refreshed 
centres and improved ancillary product 
offerings. There is a significant opportunity 
to continue to grow participation and 
engagement levels by targeting infrequent 
bowlers through our newly launched 
Customer Relationship Management 
(“CRM”) programme and by developing 
our broader entertainment offering to 
attract a wider demographic group to our 
centres. We are doing this through our 
investment in Escape Rooms, the latest 
in video game technology and improved 
environments for our customers to enjoy 
a broad range of social activities.

£111bn

UK leisure market was estimated 
to be worth approximately £111bn1 
in 2019

Research shows that 66% of parents 
participated in leisure or social activities 
with their children in the past year, rising 
to 81% for parents with children between 
12 and 15 years old2, demonstrating that 
family friendly venues still have huge 
appeal. We have developed our facilities 
to appeal to a broad audience, but in 
particular families, in order to maximise 
its appeal to this group of more frequent 
participants. Bowling is a highly inclusive 
game and is one of the few leisure activities 
that can be enjoyed across generations 
with participation at any age from 3 to 93! 

1  Mintel Leisure Review, December 2019. 

2 

 Mintel Competitive Socialising report, 
September 2019.

Competitive landscape

There are approximately 320 tenpin bowling sites currently 
operating in the UK and the market remains relatively fragmented. 
The ownership of these sites is broken down between:

•  “Major Multiples” (including the Group, Hollywood Bowl, 

Disco Bowl Group, QLP and Namco Funscape, which operate 
between seven and 60 sites);

•  “Smaller Multiples” (operating six or less sites); and

•  “Independents” (operating only one site). 

The Smaller Multiples and Independents in aggregate operate 
approximately 189 sites. Due to the structure of the market, we 
believe that there are further opportunities to acquire additional 
sites, either individually from Independents or small groups of sites 
from Multiples seeking to divest through portfolio rationalisation. 
In addition, we have identified a target list of approximately 60 
locations which may be suitable for development, taking into 
account a range of criteria including the local demographic, 

16 

|  Annual Report and Accounts 2019

competition, recent trading history, type of location (e.g. within 
a leisure/retail park) and accessibility. 

With the ongoing decline of the physical retail landscape, new 
opportunities are arising as landlords are diverting space to 
experiential leisure or competitive socialising concepts which 
are helping to drive footfall.

The Group has taken steps to enter available retail space this 
year and is currently building its first new bowling centre in 
Manchester Printworks, which is a high footfall metropolitan 
location. Expanding the remit to include existing retail and leisure 
space, as well as acquisition of existing bowling centres, has 
widened the range of opportunities to explore and gives the 
business a clearer runway for growth going forwards. We will 
continue to actively work with landlords to explore opportunities 
for brownfield development of these sites.

Main brands and operators

There is a significant gap between the 
two leading players in the market and 
the Smaller Multiples and Independents. 
Average sales per site in the two leading 
players is estimated to be more than double 
that of the average of the rest of the market. 
This reflects a higher level of investment 
as well as providing customers with wider 
range of entertainment activities and a 
much better overall customer experience. 
We believe this gap shows the importance 
of continuing to invest in our centres and 
ensure that we maintain our bowling 
centres to a high standard.

45
Tenpin 

60 
Hollywood bowl

11
QLP

8 
Disco Bowl Group

7 
Namco uk

189 
Independents

Tenpin’s market position and customers

We are refreshing our customer offer to provide a broader 
family entertainment experience. We focus on product 
innovation and continually seek opportunities to broaden the 
products and experiences available to consumers when they 
visit us, such as the introduction of Houdini’s Escape Rooms 
(see case study on page 22 for more information). We firmly 
believe that we will benefit from economies of scale and 
increased frequency by evolving the entertainment experience 
within the demise of our existing sites, anchored on bowling 
but making full use of all of our available space. The Group’s 
revenue mix for FY19 was bowling: 47%; amusement 
machines and entertainment activities: 27%; beverages: 
16%; and food: 10%. 

We are positioned well in the market, with a broad appeal 
to families, students, work colleagues and groups of friends. 
Our promotional strategy allows us to target different groups 
at different times of the week and this allows us to keep the 
environment relevant to our customers to ensure they get 
maximum enjoyment from their visit. Our well invested estate 
offers a high quality bowling experience and the latest in video 
games combined with more traditional physical games such as 
pool and air hockey. We offer good value for money, with the 
average spend per head being £14.60 and the average realised 
price for a game of bowling only £5.21.

27% 

of FY19 REVENUE FROM amusement machines 
and entertainment activities

Recent investments in our food and beverage offering have 
further enhanced our appeal to customers, and the introduction 
of new products like escape rooms have broadened our appeal 
to a wider range of customers. We believe we are well placed to 
continue to benefit from the growth in the market.

Outlook

Prior to the outbreak of the Covid-19 pandemic, overall growth 
in the tenpin bowling market looked set to continue over the 
coming years, and in the period to at least 2024, supported by 
the expectation of further market consolidation and investment 
from the leading players. It is uncertain whether the impact of 
Covid-19 will be short term or whether it will have longer lasting 
consequences in the longer term. Whilst the bowling market is 
subject to changes in trends in consumer leisure spend, which 
in turn may be impacted by slower wage growth and higher cost 
inflation, it is anticipated that the real potential for growth in the 

sector is underpinned by underlying strength of the model. 
Our centres are well invested, offer great value for money 
and choice and a wide range of activities for the whole family 
to enjoy. Tenpin bowling is a competitively priced and highly 
accessible form of family entertainment with the cost to a family 
of a visit being often lower than other leisure activities which 
gives bowling more resilience to any future challenges from the 
economy. The Group is also well positioned to take advantage 
of the trend towards leisure time, and in particular the rise of 
both experiential leisure and competitive socialising.

 Mintel Leisure Review, December 2019. 

1 
2  Mintel Competitive Socialising report, September 2019

Ten Entertainment Group plc 

|  17

Strategic report

Stakeholder ENGAGEMENT

Board decision making 

Section 172 of the Companies Act 2006 (“s.172”) imposes a general duty on directors to act in the way they consider, in good faith, 
would be most likely to promote the success of the company for the benefit of its stakeholders. Our goal is to drive value for investors, 
employees, customers, and business partners alike. The Board believes that balancing the interests of stakeholders with our corporate 
purpose and the desire to maintain high standards of ethical conduct is embedded in the way we do business. The below sets out 
who we consider to be our key stakeholders, what their interests are, some key engagement areas in 2019, and examples of how 
our stakeholders’ interests influence the way we do business. For more information on Board decision making, see pages 46 and 49.

Our investors

Our people

Our investors are the shareholders who have 
invested their capital into a business that 
delivers consistent returns through a proven 
strategy for growth

Our colleagues are the dedicated people who 
create the fun, entertaining environments to 
ensure our customers have a great time and 
that our business thrives 

Why is stakeholder engagement important?

We meet regularly with current and prospective 
shareholders to assist them in understanding 
the business so they can make informed 
decisions and so that we can understand 
what they expect from us.

Great customer experiences start with 
great colleagues. We engage regularly with 
our team to understand their opinions and 
to train and develop their skills. We aim to 
provide a consistent and open culture across 
the Group to attract and retain great talent, 
aligning these with the purpose, values and 
strategy set by the Board.

We communicate with our shareholders by:

We listen to our colleagues through:

•  Annual General Meeting 

•  Regular roadshows

•  Investor conferences

•  Analyst and investor site visits

•  Ad hoc calls with shareholders

£16.1m 

Dividends declared since IPO

•  Company-wide electronic communication platform

•  Annual management conference

•  Monthly townhall meetings

•  Annual colleague football tournament

•  Annual engagement surveys 

97% 

Percentage of “Talent Talks” completed

Link to strategy:  3  

Link to strategy:  1   2  

18 

|  Annual Report and Accounts 2019

Strategic objectives

1  Inward investment

2  Transforming customer experience

3  Expanding the estate

Our customers

Our suppliers & partners

Our customers are the people who visit our sites 
looking for a range of entertainment at great 
value for money in a safe family environment

Our strategic partners help us provide the latest 
in bowling and gaming technology as well as 
developing our food and drink offering to keep 
our entertainment experience enjoyable for all 
of our customers.

Why is stakeholder engagement important?

We listen to our customers’ feedback so 
we can continually improve their experiences 
in our centres. We are continually developing 
our products to remain relevant and to appeal 
to more customers.

We have strong relationships with our 
suppliers to ensure that our objectives 
are aligned in delivering a great service 
to our customers at great value for money.

We engage with our customers through:

•  Social media

•  Mystery bowler programmes

•  Team member engagement

•  Online surveys

4.85m 

Number of customers who visited our website

We meet with suppliers, landlords and other 
parties during:

•  Contract and lease negotiations

•  Regular performance updates

•  Strategic planning

•  Industry conferences to seek innovation

41 days 

Average creditor payment days

Link to strategy:  2

Link to strategy:  1   2   3  

Ten Entertainment Group plc 

|  19

Strategic report

Business model

We have a differentiated, balanced, sustainable and flexible business model that creates 
value from our three pillar strategy. The business model uses the cash generated and the 
talent and assets within the business along with its suppliers, landlords and other parties 
to deliver strong return on capital employed, with good growth opportunities and 
sustainable returns for our investors.

STRONG CUSTOMER APPEAL

• Wide entertainment range under  

one roof

• Spans large customer segments

• Competitive socialising in  

long term growth

WE LOVE TO MAKE FRIENDS AND Families HAPPY;  
WE ENTERTAIN AND ENTHRAL PROFITABILITY 

SINGLE MODERN BRAND

• Clear and simple proposition

• One brand focus

• Excellent value for money

Modern Technology

• Fully integrated platform

• Best in class entertainment

• Maximise yield

Transforming Customer Experience

Inward Investment

20 

|  Annual Report and Accounts 2019

WE LOVE TO MAKE FRIENDS AND Families HAPPY;  

WE ENTERTAIN AND ENTHRAL PROFITABILITY 

STRONG CASH GENERATION

• Consistent growth in sales

• Operational gearing strengthens 

profit growth 

• Cash conversion invested in high 

returning projects

Operational efficiency

• Benefits of increasing scale

•  Highly attractive landlord model results 

in low rent 

• High margin economics

GREAT PEOPLE

• Happy customers served by happy employees

• Multi-skilled teams drives efficiency

• Developing talent from within

Expanding the Estate

Cash

Ten Entertainment Group plc 

|  21

Strategic report

Case study

Transforming customer experience

Houdini’s 
escape rooms

Cheshire Oaks: Escape from Alcatraz
The year is 1952, you have been convicted of 
multiple murders that you claim you’re innocent 
of. With only an hour to go before your execution, 
surely it’s too late for your brother to finally prove 
your innocence and save your life?

Can you escape your prison cell in the infamous 
Alcatraz before the guards come to take you to 
the electric chair?

22 

|  Annual Report and Accounts 2019

What are escape rooms?

Escape rooms offer consumers an immersive, engaging experience which involves 
players being locked inside a themed room and working together as a team to solve 
a series of puzzles, riddles and hints in order to escape. Escape rooms appeal to the 
growing demand for leisure activities that challenge people in a fun and competitive 
environment. As the skills needed for the games are wide ranging and physical demands 
are minimal, they can be enjoyed by all but the youngest age ranges. Family groups, 
friends, and businesses looking for team-building activities can all take part.

Escape rooms have rapidly expanded over the last six years, growing from 13 in 2013 to 
1,400 in 20191. They have moved from niche experiences only located in big cities to entering 
mainstream public consciousness with 27% of consumers interested in taking the challenge, 
ranking as the most popular emerging new activity2. The number of rooms continues to 
grow across the country and participation is expected to increase substantially.

Who are Houdini’s?
Houdini’s Escape Room Experience opened 
its first room in October 2016 and since 
then over 100,000 customers have played 
their games. They are currently rated the 
number one escape room in the UK on 
TripAdvisor and recently voted the number 
one escape room in the world using 
amalgamated review sites. 

Our joint venture
In December 2019, the Group purchased 
a 50% share of Houdini’s for £300,000. 
We currently have Houdini’s escape rooms 
in three of our centres, with games such 
as Escape from Titanic, Escape from Alcatraz 
and Temple Raider. We plan to roll out 
Houdini’s escape rooms to further centres 
in the future.

Houdini’s is at the forefront of game design, 
combining new technologies alongside 
existing proven methods. They utilise 
the best prop builders from TV and film, 
as well as a game designer that holds the 
world record for most games played and 
represents the UK in the escape room 
world championships. This creates the 
best customer experience and journey. 
They currently operate nine games across 
five sites in the UK, with stand-alone 
locations, rooms located in Best Western 
hotels, and those located within our 
Tenpin bowling centres.

As part of transforming the customer 
experience, we are always looking out 
for new products that complement 
the activities available at our centres. 
The joint venture gives the opportunity 
for our customers to access another 
exciting family activity under the same 
roof as our bowling centres and taps 
further into the experiential leisure 
market. There are strong synergies to 
the partnership, with the Group providing 
infrastructure and footfall and Houdini’s 
attracting a new customer base with their 
industry expertise. This proposition has 
more to offer than a stand-alone escape 
room venue, and the competitive, group 
based format of the games complement 
our centres and our core bowling offer and 
allow us to maximise our use of space.

1 

 Mintel Competitive Socialising report 
September 2019.

2  Mintel Leisure Review December 2019.

3 

Tenpin sites now have 
escape rooms operating 
in them

+1,400 

escape rooms exist
throughout the UK

Ten Entertainment Group plc 

|  23

Strategic report

Key performance indicators

The Group’s performance and results during the period can be seen across many metrics and KPIs that are reviewed by the Group 
to understand our operational and financial performance.

FINANCIAL
Adjusted EBITDA 

£23.6m

2019

23.6

2018

20.6

2017

19.0

Like-for-like sales

8.0%

2019

8.0

2018

2017

2.7

3.6

Definition and how we performed
The Group’s underlying operational performance is 
measured using this metric, calculated as operating profit 
before depreciation, amortisation, exceptional items and 
other income. Adjusted EBITDA for the period of £23.6m 
(2018: £20.6m) was up by £3.0m, an increase of 14.7%.

Target and link to strategy:  1   2   3
Growth in year-on-year adjusted EBITDA is driven by the 
delivery of all three of our strategic pillars with strong returns 
from investments and growth in our estate. 2020 growth will 
be delivered through continued deployment of capital in our 
customer experience and new bowling centres.

Definition and how we performed
This is a critical measure of growth in the underlying business. 
The Group reported an 8.0% (2018: 2.7%) full-year increase in 
like-for-like sales, the eighth successive year of growth. A strong 
result achieved in the year, with most of the increase attributable 
to an increase in footfall as our core bowling product continues 
to attract more customers to our centres.

Target and link to strategy:  1   2
The increase in like-for-like sales is driven by investing in new 
products in the estate and ensuring that the core bowling product 
is well invested across all of our centres. By focusing on the first 
two pillars of the strategy in 2020, this will continue to generate 
like-for-like sales growth.

Bank net debt 

£4.1m

2019

2018

2017

4.1

4.2

0.4

Return on capital employed (ROCE) %

19.1%

2019

19.1

2018

18.3

2017

17.2

Definition and how we performed
The Group’s bank net debt is (£4.1m) (2018: (£4.2m) a decrease 
of (£0.1m). Bank net debt was made up of gross bank borrowings 
of (£6.3m) (2018: (£9.5m)) less cash and cash equivalents 
of £2.2m (2018: £5.3m).

Target and link to strategy:  1   2   3
The Group aims to fund investment from cash flow generated 
after payment of the dividend. Net debt is therefore expected to 
remain roughly constant, growing at a similar rate to the growth 
in EBITDA allowing the business to deploy capital into the highest 
returning projects.

Definition and how we performed
The Group’s ROCE is operating profit as a percentage of total 
capital employed which consists of non-current assets and current 
assets less current liabilities. As the business deploys capital at 
high rates of return, the overall ROCE continues to improve and 
in 2019 this has improved by 0.8%pts to 19.1% (2018: 18.3%).

Target and link to strategy:  1   2   3
Rigorous discipline on capital allocation is a critical part 
of the TEG strategy, deploying investments in high returning 
projects to drive shareholder return. All three pillars of the 
strategy will drive revenue growth and profitability which 
will increase the Group’s ROCE.

24 

|  Annual Report and Accounts 2019

Strategic objectives

1  Inward investment

2  Transforming customer experience

3  Expanding the estate

Operational
Spend per head (“SPH”) 

£14.60

2019

14.60

2018

14.36

2017

14.21

Footfall

5.8m

2019

5.8

2018

2017

5.3

5.1

Definition and how we performed
SPH is the average spend by customer per visit, based on 
the number of customers bowling. The SPH has increased 
by 1.7% since last year which has been driven in equal 
measure by a combination of increased pricing and 
increased participation in other activities. 

Target and link to strategy:  2
Investment in transforming the customer experience 
is aimed at increasing the dwell time and offering more 
products to customers to encourage them to spend more.

Definition and how we performed
Footfall is the measure of the number of unique bowling 
sessions bought. There has been an 8.5% increase in footfall 
year-on-year with 6.4% being like-for-like footfall growth and 
2.2% footfall at the new sites during non like-for-like periods.

Target and link to strategy:  1   2   3
The Group targets a footfall increase as a critical driver 
of growth, with more customers bowling, reflecting the 
underlying health of the business. The acquisition of new 
centres as well as investment in existing centres will provide 
additional footfall to grow total sales. 

Games played per stop (“GPS”) 

662

2019 662

2018

424

2017

259

Definition and how we performed
GPS looks at the number of games played that are not 
interrupted by a breakdown. This improved by 56.1% to 
662 (2018: 424) for the period as the business continues 
to focus on this area and through the continued rollout 
of Pins & Strings technology.

Target and link to strategy:  1  
Investment in Pins and Strings technology is aimed 
at transforming the customer experience with less 
interruption from breakdowns. 

Website visits

4.9m

2019

2018

2017

4.9

4.0

3.7

Definition and how we performed
The Group recognises digital media and the customer 
digital experience as a critical growth area in booking 
activities. 2019 saw a 21% increase in visits to our website.

Target and link to strategy:  1   2
The new operational website went live in 2020 
and is expected to continue to drive the increase 
in visits and conversion to bookings.

Ten Entertainment Group plc 

|  25

Strategic report

Effective risk 
management is  
key in achieving 
our objectives

Risk management

The Group recognises that the effective 
management of risk is key to achieving its 
strategic objectives and has continued to 
identify and assess risks that could impact 
sustainable growth in the year under review.

Business area

Senior Executives

Management team

Identify risk

Regularly review and evaluate

Board

Assess risk and impact

Update key risk register

Create mitigation strategy

Ultimate responsibility for the Group’s risk 
management framework sits with our Board 
which determines the risk appetite of the 
Group in undertaking its strategic objectives. 
The Board is responsible for the Company’s 
risk management and internal control systems 
which have been in place for the year under 
review and up to the date of approval of the 
Financial Statements and Annual Report.

Current and emerging risks are identified by 
business area, with each area responsible for 
managing that risk, implementing appropriate 
controls and mitigating actions in the short 
term and monitoring the longer term impacts 
and reporting on it to the management team 
and senior Executives. Each risk has been rated 
on a multiplier basis assessed by the likelihood 
of occurrence, the potential financial impact 
and the control environment in place to mitigate 
the risk. Principal risks are recorded in the 
Group’s risk register and regularly reviewed, 
evaluated and reported on to the Board.

As illustrated on the left, the approach to 
understanding the risk exposure of the Group 
involves reviewing each area of the business 
annually and using the methodology to assist 
in measuring, documenting and monitoring 
its risks within all areas of its operations. 
This approach to risk management helps 
facilitate a top-down and bottom-up perspective 
across the business areas within the Group.

Risk heat map
Each of the risks described in the previous section has been scaled into the risk heat map as reflected below:

H
G
H

I

T
C
A
P
M

I

I

M
U
D
E
M

W
O
L

1

2

3

6

7

1  Economic climate
2  Business interruption
3  Operational
4  Major supplier failure
5  Regulatory changes
6  Operational – allergens
7  Covid-19

4

5

LOW

MEDIUM

HIGH

LIKELIHOOD

Ten Entertainment Group plc 

|  27

Strategic report

Principal risks and uncertainties

The business faces 
a number of risks 
on an ongoing basis.

Strategic objectives:

1  Inward investment

2  Transforming customer 

experience

3  Expanding the estate

Economic climate

Link to strategy: 1,2,3

Nature of risk
•  Change in economic 

conditions

•  Increases in interest 

rates/inflation

•  Changes in consumer 
disposable income

Impact on sales and ability 
to deliver our growth plans

Operational

Link to strategy: 1,2

Nature of risk
•  Deterioration of assets 

over time

•  Ageing of the estate

•  Loss of key personnel

Impact on sales, costs 
and customer experience

Regulatory changes

Link to strategy: 1,2

The environment in which we operate is constantly evolving; new risks arise and the potential 
likelihood and impact of known risks may change. These risks therefore represent a snapshot of 
what the Board believes are the principal risks and are not an exhaustive list of all risks the Group 
faces. The full annual review process of the effectiveness of the company’s risk management and 
internal control systems captures changes in these risks and also changes in the direction of travel 
of any given risk. The Directors have carried out a robust assessment of the principal risks facing 
the Company, including those that would threaten its business model and future strategy including 
emerging risks as recently identified relating to Covid-19, as reflected in the following tables.

Risk key:

Change key:

Low

Medium

High

Increased risk

No change

Decreased risk

Likelihood: 

Potential impact: 

Change: 

Strategic context 
TEG’s Tenpin bowling business is based 
exclusively in the UK and so is exposed to UK 
economic conditions and consumer confidence. 
As a leisure activity, bowling may be affected 
by the general level of consumer spending on 
leisure and the potential impacts of Brexit.

Mitigation
The Board believes that, as a relatively low 
frequency and low ticket activity, bowling should 
withstand an economic downturn. The Group 
continually reviews its product offer, its value 
proposition and the quality of its estate to 
improve the customer experience.

Likelihood: 

Potential impact: 

Change: 

Strategic context 
The Group operates sites that have high 
footfall and high usage, in particular at peak 
times. There is a risk that without the right 
level of ongoing investment the quality of the 
customer experience declines, impacting the 
customer experience and likelihood of return visits.

Mitigation
The Group generates cash from its operating 
activities and ensures enough cash is prioritised 
for an ongoing maintenance and refurbishment 
programme. The Group has a management 
development programme in place to provide 
a pipeline of future centre managers, familiar 
with the Tenpin business model.

Likelihood: 

Potential impact: 

Change: 

Nature of risk
•  New, changed or 

reinterpreted laws 
and regulations adversely 
impact the business, or 
we fail to obtain required 
regulatory approvals 
or licences

Impact on sales, costs 
and reputation

Strategic context 
There has been the introduction of GDPR, 
changes to sentencing tariffs and calculations 
and constant updates to legislation around 
competition, bribery, modern slavery, money 
laundering, consumer protection and taxation. 
All these impact our strategic objectives and 
could result in brand and reputational loss, along 
with litigation, revocation of licences, inability 
to acquire sites or build sites and fines leading 
to financial loss.

Mitigation
Health & Safety meetings are held by senior 
management monthly to understand incidents 
and to ensure compliance with or to update 
policies. GDPR policies and procedures were 
drafted and implemented with training carried 
out Group-wide. Where required we obtain 
external specialist advice to assess, scope 
and plan our responses to changes in legislation 
or in changes or developments to our business 
that are touched by legislation.

28 

|  Annual Report and Accounts 2019

Business interruption

Link to strategy: 1,2,3

Likelihood: 

Potential impact: 

Change: 

Nature of risk
•  Risk of cyber-attack/

terrorism

•  Failure or unavailability 
of operational and/or IT 
infrastructure 

•  GDPR risk

Impact on sales, costs 
and reputation

Strategic context 
A major incident could impact the Group’s 
ability to keep trading. It manages this risk 
by maintaining and testing business continuity 
plans and establishing remote IT disaster 
recovery capabilities. There has been an 
increase in the level of high profile  
cyber-attacks.

Mitigation
Cyber-security is of great importance to the 
Group given the level of customer data it holds. 
The Group adopts a multi-faceted approach 
to protection and regularly reviews the level 
of monitoring and threat protection systems 
that are in place.

Major supplier failure

Link to strategy: 1,2,3

Likelihood: 

Potential impact: 

Change: 

Nature of risk
•  Sudden failure 
of key supplier

Impact on sales, costs 
and customer experience

Strategic context 
The Group has a number of key suppliers 
that provide its bowling equipment, its gaming 
machines and its food and beverage products. 
Sudden failure of these suppliers could impact 
the Group’s ability to offer its customers the 
level of experience they expect.

Mitigation
Regular meetings are held between the Chief 
Commercial Officer and the Group’s key suppliers 
to discuss both operational issues and future 
growth plans. The Group works with market-
leading suppliers in these fields. The Group 
maintains Service Level Agreements (“SLAs”) with 
its food and beverage suppliers and, whilst failure 
may lead to short-term disruption, alternative 
suppliers could be introduced at short notice.

Operational – allergens

Link to strategy: 1,2,3

Likelihood: 

Potential impact: 

Change: 

Nature of risk
•  Incidents related 

to allergies to food 
products offered 
especially when there 
are changes to the menu.

Impact on sales, costs 
and reputation

Covid-19

Link to strategy: 1,2,3

Nature of risk
•  The increased profile 
of the Covid-19 virus 
in recent months has 
raised the impact that a 
pandemic could have on 
the Group by impacting 
its staff and customer 
base or restricting its 
ability to trade or 
customer demand

Impact on sales, costs 
and reputation

Strategic context 
There have been a number of high-profile 
incidents in the leisure industry related to 
allergens in food products. The incidents 
have arisen due to inadequate awareness, 
communication and display of allergen 
items included in menus

Mitigation
The Health & Safety adviser reviews all menus 
and menu changes for allergen-related products 
and wording included on the menus to reflect 
these items before they are released. Allergen 
awareness is part of the training programme 
and online allergen lists and information are 
provided for public access on all sites’ websites.

Likelihood: 

Potential impact: 

Change: 

Strategic context 
A pandemic that has a 
national impact could have 
an effect on the business 
if sites were put into 
quarantine, sites had 
to be closed as part of a 
government instruction 
or the reputational impact 
if any of the sites were 
specifically associated with 
the spread of a pandemic.

Mitigation
At the time of preparing this report, all of our site are closed in the UK. 
We are monitoring the impact of the Covid-19 pandemic in the UK on 
a daily basis. Our priority is to ensure the safety of our customers and 
employees and to assure the financial security of the business. We are 
following our robust risk management framework and ensuring that an 
active risk assessment and business continuity plan is in place, overseen 
by the Board. The Group will follow Public Health England and Health 
Protection Scotland guidance, and medical and local authority advice 
where relevant, to ensure that we respond to any developments quickly, 
safely and in the best interests of our people. This includes responding 
to instructions to close the entire estate as occurred on 20 March 2020. 
In addition, management has taken significant action to reduce monthly 
cash costs by 70% to mitigate the disruption caused by the outbreak, 
and will utilise the various government support schemes available.

Ten Entertainment Group plc 

|  29

Strategic report

Financial review

2019 was another year of profitable growth for the Group, with 
10.2% (FY18: 7.5%) sales growth delivering 11.0% (FY18: 57%) 
of growth in profit after tax and 16.3% (FY18: 3%) increase in 
adjusted earnings per share. We remain committed to delivering 
our growth through a self-funded programme of investment, 
and in 2019 we delivered a positive cash inflow whilst paying a 
dividend of 3.7p and delivering a strong investment 
programme for future profit delivery.

We refinanced the business in 2019 with a larger and more flexible revolving credit facility 
of £25m at a lower cost of financing. This protects the business for the future with a high 
level of headroom for future investments or to insulate against unexpected risks. 

Overall the business has demonstrated rigour and discipline in its investment programme 
and has delivered sales and profit growth without stretching indebtedness.

a disciplined approach 
to capital allocation  
ensures good cash flow  
and strong returns

Antony Smith, Chief Financial Officer

30 

|  Annual Report and Accounts 2019

Financial summary

£000

Revenue

Cost of sales1

Gross margin

GP%

Total operating costs

Centrally allocated overheads

Support office

Group adjusted EBITDA2

Profit on share of joint venture

Depreciation and amortisation

Net interest 

Group adjusted profit before tax2

Exceptional items

Loss on disposal of assets

Amortisation of acquisition intangibles

Profit before tax

Taxation

Of which: taxation attributable to Group adjusted profit

Profit after tax

Earnings per share

Basic earnings per share

Adjusted basic earnings per share

Full-year dividend

52 weeks to
29 December 
2019 

52 weeks to
30 December
2018 

84,122

(10,387)

73,735

87.7%

76,350

(8,814)

67,536

88.5%

(40,855)

(38,910)

(3,155)

(6,157)

23,568

10

(7,379)

(788)

15,411

(2,391)

(932)

(293)

11,795

(2,758)

(2,836)

9,037

13.9p

19.3p

3.7p

(2,994)

(5,080)

20,552

—

(6,396)

(693)

13,463

(1,701)

(634)

(459)

10,669

(2,527)

(2,665)

8,142

12.5p

16.6p

11.0p

1 

2 

 Cost of sales and operating expenses are presented on the basis as analysed by management. Cost of sales in the financial summary are determined by management 
as consisting of the direct bar, food, vending, amusements and gaming machine related costs. Statutory costs of sales reflected in the statement of comprehensive 
income also include the staff costs but excludes security and machine license costs incurred by the sites. Operating expenses are split into more detail in the 
financial summary to obtain statutory operating profit, with overheads, support office, amortisation, depreciation and exceptional costs reflected separately.

  These are non-IFRS measures used by the Group in understanding its underlying earnings. Group adjusted EBITDA consists of earnings before interest, taxation, 
depreciation, amortisation costs, exceptional items and profit or loss on disposal of assets. Group adjusted profit before tax is defined as profit before exceptional 
items, profit or loss on disposal of assets and amortisation of acquisition intangibles. Adjusted basic earnings per share represents earnings per share based on 
adjusted profit after tax. Like-for-like sales are a measure of growth of sales adjusted for new or divested sites over a comparable trading period.

Revenue

Revenue (£000)

Number of bowling centres

Like-for-like sales growth

Net new space sales growth

Total sales growth

52 weeks to
29 December 
2019 

52 weeks to
30 December
2018 

84,122

76,350

45

8.0%

2.2%

10.2%

43

2.7%

4.8%

7.5%

Total sales grew by 10.2% to £84.1m (FY18: £76.4m). Like-for-like sales grew by 8.0% with net new space contributing 2.2% of growth. 
The new space is slightly lower than in previous years with only two 2019 centres compared to four in 2018 and with the 2018 sites 
having been acquired in the early part of the year.

Like-for-like sales have benefited from a weaker 2018 comparative due to the heatwave experienced in that year. Management estimates 
that this impact is c. 2%pts, and therefore the underlying like-for-like sales growth for 2019 is 6%, which is at the upper end of target 
for the year. 

Ten Entertainment Group plc 

|  31

Strategic report

Financial review continued

Gross margin
Gross margin has reduced slightly in 2019 but remains high at 87.7% (FY18: 88.5%) reflecting the margin rich nature of the bowling 
sales. Whilst the slight shift in product mix from bowling to food and machines is slightly margin dilutive, these sales are principally 
add-on sales from customers already visiting, and also attract good margin. Therefore, a slight erosion in overall gross margin is not 
considered to be a cause for concern but rather an indication of the underlying health of our ancillary products and customer offering.

Sales growth in 2019 has been driven principally by a strong increase in footfall from existing centres (+6.4%) as well as new centres 
(+2.2%). This has been supplemented by a +1.7% increase in spend per head (“SPH”). Pricing was held stable in 2019 with the SPH 
growth resulting from our improved ancillary product offerings, with more customers choosing to play other amusements or to drink 
and eat with us. We have seen food sales and machine sales grow ahead of the core bowling product as customers have enjoyed a 
wider range of activities when they visit us. This shows the benefit of our focus on modernising our offering across the business.

Operating costs
Our operating costs have been well controlled throughout the year. Operating costs increased by 5.0% to £40.9m (FY18: £38.9m) which 
is half the +10.2% growth rate in sales. New centres have added to the costs, and increased labour has been deployed in line with the 
increase in customers to ensure good customer service and to deliver incremental bar and food sales. Overall, operating costs as a 
percentage of sales have reduced in the year as a reflection of the operational gearing that the business generates as it grows. 

The business has continued to benefit from good property deals and rent re-gears and, whilst the portfolio of centres has now largely 
been re-geared following the IPO in 2017, the business continues to seek opportunities to improve its commercial position.

Support office costs
Support Centre costs grew by £1.1m (+21.2%) in the year as a result of an investment in activities to continue to drive customer 
innovation and like-for-like sales growth. We have guided that we anticipate overheads to persist at this new increased level going 
forwards as the business continues to maximise its market opportunities for growth.

Principal increases in support costs this year have been: developing and trialling a new menu; negotiating an improved drinks contract 
delivering lower costs for the next three years; investing in an enhanced operations structure to maximise centre performance; and an 
increased spend on customer marketing communications and managing our online offering. Each of these elements has contributed 
to like-for-like growth in 2019. We have also been able to pay a modest bonus for central colleagues and centres, equivalent to around 
0.9% of EBITDA, in recognition of the strong growth in sales and EBITDA. 

Group adjusted EBITDA
Group adjusted EBITDA has increased by 14.7% to £23.6m (FY18: £20.6m). Like-for-like sales have been the principal driver of this profit 
growth, as well as the cost reductions generated through Pins & Strings and rent re-gears. The model is efficient, with £7.7m of incremental 
sales generating £3.0m of additional EBITDA; a conversion rate of 39%, well ahead of the business underlying margin of 28.0%.

Depreciation and amortisation and capital expenditure
Depreciation and amortisation in 2019 was 15.3% higher than last year at £7.4m (FY18: £6.4m) as a result of the ongoing investment in 
the business in modernising our asset base. Maintenance capital spend, on items that are direct replacements and not customer facing, 
was £2.4m, with a further £6.4m of spend on inward investment and transforming the customer experience. This total investment in the 
existing estate at £8.8m is slightly higher than the overall depreciation reflecting an ongoing programme of overall improvement of our 
asset base. In addition, £2.6m has been invested in growing the estate through the acquisition and refurbishment of two new centres.

These additions to the asset base have been instrumental in generating a significant proportion of the overall sales growth and have 
resulted in an increase in the overall depreciation charge. Overall the increase in adjusted profit after tax is +11.9% which is in line with 
the growth in adjusted EBITDA and shows that the increased depreciation is proportionate to the overall business growth.

Finance costs

£000

Interest on bank debt

Amortisation of bank financing costs

Finance lease interest charges

Other finance costs

Net interest

32 

|  Annual Report and Accounts 2019

52 weeks to
29 December 
2019 

52 weeks to
30 December
2018 

(277)

(56)

(282)

(173)

(788)

(197)

(67)

(187)

(242)

(693)

Net interest has increased by £0.1m (+13.7%) in the year. This is proportionate to the +14.1% increase in net debt to £12.2m at the 
year end. The interest in bank net debt in the final quarter has benefited from the improved financing costs from our new revolving 
credit facility agreed during Q3 2019. This revised facility offers a £25m revolving credit facility which can be drawn at any time 
providing banking covenants are met. The margin and arrangement fees are both significantly lower than the previous facility, reflecting 
the ongoing progress of the business and its enhanced financial position. 

Group adjusted profit before tax
Group adjusted profit before tax has increased by £1.9m to £15.4m. This is a 14.5% increase, in line with the +14.7% increase in Group 
adjusted EBITDA and comfortably ahead of the sales growth of 10.2%.

Exceptional items

£000

Provision for updated HMRC guidance

Redundancy and restructuring costs

Costs relating to acquisitions and one-off lease changes

Total exceptional costs

52 weeks to
29 December 
2019 

52 weeks to
30 December
2018 

822

643

926

2,391

—

385

1,316

1,701

Three elements of exceptional spend have been identified in 2019 resulting in a charge of £2.4m, of which £1.4m is a cash outflow 
with the balance being a movement in provision.

Recent case law in 2019 based on a company in a somewhat similar industry has led the business to review how that ruling may apply 
to the bowling sector. The Group has proactively engaged with HMRC in this matter. Whilst there is a range of possible outcomes, until 
a final position has been agreed, a provision of £0.8m has been made to cover any potential tax settlement and associated fees.

The new management team reviewed the senior leadership, central and operations structures during 2019 which resulted in some 
redundancies and one-off costs to move to a new structure. These costs included redundancy payments for some central staff and 
specific centre staff, technicians being made redundant due to the implementation of Pins & Strings, as well as some costs of change 
in the office infrastructure.

Costs relating to acquisitions and one-off lease changes have been incurred in relation to the two centre acquisitions in 2019 and the 
formation of a joint venture with Houdini’s Escape Room Experience Ltd. In addition, the Group completed its review of the property 
lease portfolio to take advantage of changes in the property market which have made Tenpin an attractive tenant for landlords and has 
incurred fees in respect of the signing of these new lease agreements. It is anticipated that the Group will not incur further re-gear costs 
through exceptional items going forward.

Disposal of assets
The business has continued the rollout of the latest technology of bowling pinsetters, referred to as Pins & Strings. When these are 
installed, it results in a non-cash loss on disposal of the existing pinsetters and in 2019 this loss was (£0.7m), slightly higher than in 
2018 when the loss was (£0.6m). Although the programme does result in this non-cash loss, the technology generates a significant 
return on investment from reduced costs and an improved customer experience. The business will continue with a full rollout of the 
new technology, with further losses expected in FY20 as the final old pinsetter assets are eliminated from the estate.

Amortisation of acquisition intangibles
The amortisation of acquisition intangibles charge was £0.3m (FY18: £0.5m) with the decline arising from the amortisation 
of customer lists to nil.

Taxation
The tax charge for the year is £2.8m (FY18: £2.5m) which is higher due to the increase in profit before taxation to £11.8m (FY18: £10.7m). 
The tax charge amounts to 23.4% (FY18: 23.7%) of profit before tax compared to the statutory tax rate of 19% due to certain exceptional 
costs not being allowable for tax purposes. Taxation attributable to Group adjusted profit before tax is £2.8m (FY18: £2.7m) at an 
effective tax rate of 18.4% (FY18: 19.8%) which is more in line with the statutory tax rate. 

Profit after tax
Profit after tax increased 11.0% to £9.0m (FY18: £8.1m). 

Number of shares and earnings per share
The number of shares remains unchanged at 65,000,000. Earnings per share were 13.9p, up 11% from last year’s 12.5p.  
Adjusted earnings per share were up 16.3% to 19.3p (FY18:16.6p).

Ten Entertainment Group plc 

|  33

Strategic report

Financial review continued

Dividends
The Board is not recommending a final dividend for the year due to the potential impact of Covid 19 and will instead conserve the cash 
to assist trading. Thus the full-year dividend will remain at 3.7p per share. The Board will review the dividend policy again once the Group 
resumes normal trading and has sufficient cash resources to support the Group’s strategic plans.

Balance sheet 

£000

Assets

Goodwill and other intangible assets

Property, plant and equipment 

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Finance lease liabilities

Bank borrowings

Trade and other payables & provisions

Other liabilities

Net assets

Net debt analysis

£000

Closing cash and cash equivalents 

Bank loans

Bank net debt

Finance leases

Statutory net debt

Cash flow 

£000

Cash flows from operating activities

Group adjusted EBITDA

Maintenance capital

Movement in working capital

Finance lease and taxation payments

Free cash flow

Dividends paid

Cash flow available for investment

Inward investment

Transforming customer experience

Expanding the estate

Exceptionals & share based payments

Cash flow after investment

(Repayment)/draw down of debt

Opening cash and cash equivalents

Cash and cash equivalents – end of period

34 

|  Annual Report and Accounts 2019

As at
29 December 
2019

As at
30 December
2018

Movement

30,314

47,248

1,297

4,929

2,188

29,014

41,717

1,505

4,307

5,298

85,976

81,841

(8,109)

(6,109)

(11,505)

(3,342)

(6,467)

(9,412)

(8,487)

(2,567)

(29,065)

(26,933)

56,911

54,908

1,300

5,531

(208)

622

(3,110)

4,135

(1,642)

3,303

(3,018)

(775)

(2,132)

2,003

As at
29 December 
2019

As at
30 December 
2018

2,188

(6,250)

(4,062)

(8,109) 

5,298

(9,500)

(4,202)

(6,467)

(12,171)

(10,669)

Movement

(3,110)

3,250

140

(1,642)

(1,502)

52 weeks to 
29 December
2019
£000

52 weeks to 
30 December
2018
£000

Movement

23,568

(2,369)

1,829

(5,325)

17,703

(7,150)

10,553

(4,183)

(2,198)

(2,618)

(1,414)

140

(3,250)

5,298

2,188

20,552

(2,417)

2,020

(5,313)

14,842

(6,500)

8,342

(4,109)

(250)

(6,030)

(1,726)

(3,773)

3,500

5,571

5,298

3,016

48

(191)

(12)

2,861

(650)

2,211

(74)

(1,948)

3,412

312

3,913

(6,750)

(273)

(3,110)

Financing arrangements
In September 2019 the Group entered into a new Bank Facility Agreement with its bankers, Royal Bank of Scotland (“RBS”). The facility 
consisted of a £25m revolving credit facility which includes a £2m overdraft facility that has been separately carved out and replaces 
the prior facility that was in place with RBS. The facility is for three years and incurs a margin of 1.4% plus LIBOR and has the same key 
terms and security arrangements as the prior facility. The facility does have associated covenants but in the light of the current Covid-19 
closures the bank has formally waived all covenant testing until June 28th 2021 at the earliest.

The Group also finances certain acquisitions by entering into finance leases with the suppliers. The Group has finance leased its gaming 
machine estate with Bandai Namco Europe Limited since 2014 with the balance at the end of FY19 amounting to £7.3m. It also has 
finance lease arrangements for centre Wi-Fi equipment and coffee machines amounting to £0.5m.

The Group has additional liabilities related to its obligation to the landlords for the renting of the property that the centres trade from. 
The Group has 45 (FY18: 42) operating leases and one (FY18: one) finance lease related to its trading sites. The rental related to these 
properties amounted to £11.9m (FY18: £11.8m) with the total commitment being the current rent until the end of their leases which 
amounts to £197.4m (FY18: £182.8m), with the increase arising from the acquisition of Falkirk and Southport, entering a new lease for 
Manchester Printworks and the re-gears at four sites where the terms of the leases were extended leading to the increase in the average 
lease length to 16.3 years from 15.8 years. These operating leases will be treated according to IFRS 16 in the next financial year and this 
is explained in more detail below.

IFRS 16 
The Group’s financial year commenced on 31 December 2018 and the adoption of IFRS began for year ends commencing on 1 January 2019. 
The Group has not early adopted this standard and the financial statements for FY19 have been prepared based on the application of IAS 17 
and the Group will adopt IFRS 16, the new financial reporting standard for leases, for FY2020. IFRS 16 has no impact on the running of the 
Group and there will be no change to the Group’s cash flows. IFRS 16 does, however, have an effect on the assets, liabilities and income 
statement of the Group, and there are also changes to the classification of cash flows relating to lease contracts. IFRS 16 permits a choice 
on the method of implementation and, after careful consideration, the Group has decided to adopt the modified retrospective approach. 
This adoption means that all prior year comparatives are not restated, but the cumulative effect of adoption is recognised as an adjustment 
to reserves in the opening balance sheet for FY2020. More detail on the impact of IFRS 16 on our FY2020 financial statements can be 
found on pages 81 and 82 of the financial statements.

Accounting standards and use of non-GAAP measures
The Group has prepared its consolidated financial statements based on International Financial Reporting Standards as adopted 
by the European Union for the 52 weeks ended 29 December 2019. The basis for preparation is outlined in the accounting policies 

to the financial statements on page 81.

The Group uses certain measures that it believes provide additional useful information on its underlying performance. These measures 
are applied consistently but as they are not defined under GAAP they may not be directly comparable with other companies’ adjusted 
measures. The non-GAAP measures are outlined in note 2 to the financial statements on page 89.

Principal risks and uncertainties
The Group’s principal risks and uncertainties are set out on pages 28 and 29 of the Annual Report.

It is worth noting in particular the risk associated with Covid-19. At the time of signing all sites in the Group are closed due to the 
ongoing international pandemic. The business has taken significant actions to conserve cash, raise financing and work with the banks 
to ensure liquidity is available. These actions, described in the CEO’s Operating Review mean that the Directors are confident that the 
business has sufficient liquidity to continue closed for well over 12 months. Therefore these accounts have been prepared on a Going 
Concern basis.

Antony Smith
Chief Financial Officer
13 May 2020

Ten Entertainment Group plc 

|  35

Strategic report

LONG-TERM VIABILITY STATEMENT

Strategic planning process
As explained on pages 20 and 21 for the 
business model and pages 7 to 9, the strategy 
revolves around the three key pillars, being 
inward investment, transforming the customer 
experience and expanding the estate. The 
successful delivery of these pillars will drive 
the business forward and ensure it is viable 
entity going forward. The development and 
review of the strategic plan is thus an important 
process and a key task of the Board.

The Board meets annually to discuss the 
strategy of the Group and this year met in 
October to discuss and agree the plan for the 
next three years. The strategy day included:

•  an industry and business overview from our 

brokers, Peel Hunt;

•  a review of the three key pillars and the 
drivers of growth in each of the pillars;

•  a review of the people in the team to deliver 

the strategy;

•  a presentation of new expansionary 

opportunities available to the Group by an 
external consultant; and

•  a review of the three year financials driven 
by the planned developments and growth 
opportunities discussed in the above.

After the approval of the Strategic Plan, this 
then formed the base for the detailed review 
of FY20 and the development of the FY20 
budget that was approved by the Board in 
November.

Assessment of viability
In accordance with the UK Corporate 
Governance Code (the “Code”), the Directors 
have assessed the Group’s prospects and 
viability over a three-year period to 1 January 
2023. This three-year assessment period was 
selected as it corresponds with the Board’s 
strategic planning horizon as well as the time 
period over which senior management is 
remunerated via its share performance 
scheme. Future assessments of the Group’s 
prospects are subject to uncertainty that 
increases with time and cannot be guaranteed 
or predicted with certainty.

In making this assessment, the Directors took 
account of:

•  the Group’s current financial performance 

including adjusted EBITDA, operating profit 
and adjusted profit after tax;

•  its strong financial position and cash flows 

including net debt and available cash; 

•  the availability of its banking facilities and 
complying with the agreed covenants;

•  its business model and strategy, 
in particular new site acquisitions 
and investment capex; and

•  principal risks and uncertainties. 

These were extended as part of the Group’s 
three-year plan forecasts and appropriate 
stress testing undertaken to consider the 
potential impact of a combination of principal 
risks and uncertainties materialising together 
such as declines in year-on-year sales up to 
-5% like-for-like, above inflationary increases 
across all variable cost lines as well as above 
expected increases in fixed costs such as 

property rents. This was then looked at in 
isolation as well as in combination with 
certain strategies not being implemented 
around sales growth initiatives, site 
acquisitions in the pipeline being reduced to 
one a year and the Pins & Strings transition 
stopped. The -5% like-for-like scenario was 
the most stressing test and required minor 
mitigating actions around cashflows in the 
third year. Separate scenarios have been 
reviewed as part of the impact of Covid 19 and 
these are discussed in the next section as part 
of the Group’s review of its going concern. 
Based on this assessment, the Directors have 
a reasonable expectation that the Group will 
continue in operation and meet all its 
liabilities as they fall due during the three-year 
period up to 1 January 2023. 

Going concern 
In assessing the going concern position of the 
Group, and the Company, for the Annual 
Report and the financial statements for the 
year ended 29 December 2019, the Directors 
have considered the Group’s cash flows, its 
banking facilities, liquidity and business 
activities. At 29 December 2019, the Group 
had cash balances of £2.2m and undrawn 
financing facilities of £18.7m which are 
available for general corporate purposes, 
including but not limited to funding new sites, 
dividend payments, working capital and 
capital expenditure.

Based on the Group’s forecasts, the Directors 
have adopted the going concern basis in 
preparing the Financial Statements. The 
Directors have made this assessment after 
consideration of the Group’s cash flows and 
related assumptions and in accordance with 
the Guidance on Risk Management, Internal 
Control and Related Financial and Business 
Reporting 2014 published by the UK Financial 
Reporting Council.

In making this assessment the Directors have 
made a current consideration of the potential 
impact of the Covid-19 pandemic on the 
cashflows and liquidity of the Group over the 
2020 financial period. This assessment has 
taken in to account the current measures 
being put in place by the Group to preserve 
cash and reduce discretionary expenditure 
during this period when the Group has 
needed to temporarily close all of its sites as a 
result of enforcement action by the UK 
Government as well as reductions in revenues 
resulting from changes in the behaviours of 
customers both before and after the closure. 
The Group’s financial modelling has tested 
several scenarios in particular a downside 
scenario of full closure for the next 12 
months. Other scenarios tested have been a 
mix of closure and periods of reduced trade 
than it would have otherwise expected during 
the 2020 financial year both during the period 
of any closure and thereafter. 

The downside scenario is run until August 
2021 when the cash facilities will eventually 
run out. The scenario over this period 
assumes full closure of sites to the public 
resulting in zero income, includes furlough 
relief from the Government’s Coronavirus Job 
Retention Scheme (CJRS) with no top up from 
the Group, relief from business rates and 
deferrals of VAT and corporation tax. In 

36 

|  Annual Report and Accounts 2019

addition, the Group has identified self-help 
initiatives by working with suppliers and 
landlords to reduce the cost base in the short 
term and in the downside scenario assumes 
that these initiatives would carry on if the 
business remained closed until August 2021. 
To save further cash resources in the scenario, 
the Group assumes that it does not expend new 
capital investment or pay dividends. The Group 
has also raised £5.0m in cash resources from its 
shareholders after completing the Placement 
announced on 25 March 2020 which is included 
within the scenario. The CJRS support is vital in 
the downside scenario and if it were not available 
then the Group would have to make staff 
redundant in-order to save cash. A redundancy 
scheme would generate cash outflows but if 
these were factored into the downside scenario 
the Group would still have sufficient cash 
resources for the next 12 months. In the 
downside scenario the Group will breach 
its financial covenants with the Bank from 
the third quarter of the 2020 financial period 
going forward. The Group has a leverage 
covenant and a fixed charge covenant 
which are both related to a 12 month EBITDA. 
However, the Bank have provided the Group 
with a waiver letter, setting aside any potential 
breaches of the financial covenants until the 
letter expires on 28 June 2021. 

Using a mixed scenario of closure and 
then re-opening, the business can run at 
approximately 26% of the level of trade of 
the prior year for the next 12 months and still 
have sufficient liquidity within its £25m debt 
financing facilities to remain viable. As this is 
a trading scenario it does not include the CJRS 
support and thus includes strong actions to 
reduce salary and wage costs, variable operating 
costs and overheads by around 35% to provide 
the level of savings that allow the business 
to be viable at this level of trade for the next 
12 months. 

The Directors have assessed the combination 
of these various options and the impact of 
a potential liquidity shortfall in the event of 
a longer period of impact from the Covid-19 
pandemic and have a reasonable expectation 
that the Group has adequate resources to 
continue in operational existence for the 
next 12 months. For these reasons, they 
continue to adopt a going concern basis for 
the preparation of the Financial Statements. 
Accordingly, these financial statements do 
not include any adjustments to the carrying 
amount or classification of assets and liabilities 
that would result if the Group and Company 
were unable to continue as a going concern.

The viability statement was approved by the 
Board and signed on its behalf by:

Antony Smith
Chief Financial Officer
13 May 2020

Case study

expanding the estate

Falkirk, scotland

Last year we introduced Falkirk to the Tenpin family.  
This was a site operated by the landlord that was in need 
of a significant level of investment.

We acquired the site for nil consideration in exchange for a leasehold agreement and we 
have used our bowling expertise and strategic partnerships to refurbish the site to a high 
standard. The site reopened in late 2019 and was welcomed by the local community as a 
modern and safe environment for local people to enjoy competitive socialising together.

The refurbishment capital was considerably lower than the usual total cost of acquisition 
and the transformation has been significant. We have already seen a fourfold increase in 
sales at the site and are projecting returns to be in excess of 30% in 2020.

This is a great example of how a local investment in a neglected local amenity can deliver 
immediate and significant benefits both for the local community and for the Group.

Ten Entertainment Group plc 

|  37

 
Strategic report

CORPORATE SOCIAL RESPONSIBILITY

The Directors believe that corporate social responsibility is important 
to help establish trust and goodwill amongst employees and customers.

The Group’s corporate social responsibility policy covers four main areas: 

1. Environmental
The Group is committed to operating its business in such a way as to minimise the 
impact on the environment as a result of its activities and will always aim to meet 
and, where practicable, improve upon relevant environmental legislative requirements 
and codes of practice. Our focus in 2019 has been a continued reduction in our energy 
usage, and our CO2 emissions per site reduced by 19.4% (2018: 15.2%). In addition, 
the Group continues to demonstrate environmental care by carrying out professional 
surveys in order to identify where reasonable steps can be taken to reduce energy 
usage, promoting the purchase and use of materials within the business in a manner 
that minimises potential adverse environmental effects and developing waste 
minimisation initiatives in order to recycle, reuse and reduce waste.

19.4%

Reduced CO2 emissions per 
centre in 2019

97% 

of employees participated  
in Talent Talks

2. Employee engagement and wellbeing 
The Group has policies in place which demonstrate its commitment to a high level 
of integrity and standards and the welfare of its employees. This includes a “Health 
and Wellbeing Strategy” for the Group’s employees and providing a comprehensive 
but flexible benefits and reward scheme for all employees as well as support with 
health and wellness through a third-party provider. The Group strives to provide a 
happy and safe environment for colleagues and is always seeking to understand 
what improvements can be made in colleagues’ experiences at work. The People 
team helps the Group keep focused on work-life balance initiatives and provides 
opportunities for colleagues to connect and network with each other. Site Managers 
are key to the success of the company. We give them the autonomy to run their 
own business and share their site’s success via a bonus scheme. All colleagues are 
provided with an excellent benefits package which includes access to the Group’s 
reward scheme “Tenpin Treats”, the use of which is continuing to increase as 
employees understand the benefits of the scheme. During the current uncertainty 
in relation to Covid-19 the Group has paid particular attention to employees’ 
wellbeing. The Government’s Coronavirus Job Retention Scheme (CJRS) has meant 
that 99% of employees have been furloughed. We maintained employees’ pay at 
100% until the end of April. In May we moved to the Government supported 80% 
and in so doing have avoided making any redundancies to date.

38 

|  Annual Report and Accounts 2019

3. Charity and work within the community
The Group encourages employees to support charities they care about both 
nationally and locally in the form of events and fundraising at site level. The Group 
is also reactivating its relationship with a Company-wide nominated charity in 2020. 
The Group encourages employees to give back to the community by allowing 
employees to be able to work fully paid for one day a year for a charitable organisation. 
This encouragement has also led to “VIP days” for terminally ill children and 
participation in national fundraising campaigns such as Children in Need and Macmillan 
events. We are extremely proud of our colleagues and their support for their local 
communities during the Covid-19 pandemic. We have seen wonderful examples 
of our employees using their time while we are closed to support local charities, 
volunteer for the NHS, shop for vulnerable neighbours and bake cakes and treats for 
local hospital staff. When the business reopens we are looking forward to giving NHS 
staff free bowling for them and their families and friends in our centres across the UK.

Free 

Bowling for NHS AND  
SERVICE PERSONNEL

4. Social
Bowling is a fun, family-oriented activity that encourages people to be active and 
promotes enjoyable social time together. Our sites provide drink and food as part of the 
experience and we understand the focus on diet and wellbeing. We are passionate about 
our food and strive to always provide the best quality food to our customers, introducing a 
new improved menu at a number of our centres. We are focused on making progressive 
changes going forward to meet changing customer expectations. We continue to work 
with our suppliers to reduce the amount of sugar and salt in the products we use and 
ensure all our products are from sustainable sources and that we have a range of healthier 
options available. We communicate regularly with regulatory bodies, local councils and 
our suppliers to ensure that we have an appropriate mix of gaming machines in terms 
of content and quality and age appropriateness.

>1,000 

EMPLOYEES USING Yapster  
to communicate

Ten Entertainment Group plc 

|  39

Strategic report

CORPORATE SOCIAL RESPONSIBILITY continued

Greenhouse gas emissions 
Greenhouse gas (“GHG”) emissions for FY19 have been 
measured under the Large and Medium-sized Companies and 
Groups (Accounts and Reports) Regulations 2008 as amended 
in 2013. The GHG Protocol Corporate Accounting and Reporting 
Standards (revised edition) data has been provided through 
analysis of our utility invoices.

Scope 1 emissions: 557.9 (2018: 465.7) tCO2e 

Scope 2 emissions: 3,256.3 (2018: 4,041.7) tCO2e 

Total scope 1 and 2 emissions: 3,814.2 (2018: 4,507.4) tCO2e 

Intensity ratio: (tCO2e per centre): 84.76 (2018: 105.2) 

With the introduction of Pins & Strings across our sites we expect 
our greenhouse gas emissions to decline.

•  introduction of monthly “town halls” with clear cascade 

of key messages; and 

•  launch of additional products to complement our reward 

and recognition strategy.

The Group’s policy on diversity is that no individual should be 
discriminated against on the grounds of race, colour, ethnicity, 
religious belief, political affiliation, gender, age or disability, 
and this extends to Board appointments. The Board recognises 
the benefits of diversity, including gender diversity, on the Board, 
although it believes that all appointments should be made 
on merit, whilst ensuring that there is an appropriate balance 
of skills and experience within the Board. The Board currently 
consists of 12.5% (one) female and 87.5% (seven) male Board 
members while the total Group headcount is split as below:

Achievements for 2019 include: 
•  celebration of success with colleagues through team lunches; 

an all-site five-a-side football tournament; and a Company awards 
event recognising the top performers; 

Board
Managers
Staff

Total

Female

1
70
629

700

Male

7
98
405

510

Total

8
168
1,034

1,210

•  employee engagement delivered a consistent +85% 

(2018: 88%) engagement score;

•  revision of the new appraisal process with over 97% participation 
leading to a comprehensive talent map of the entire population; 

•  clear learning and development strategy with a focus on 

leadership development;

•  taking employee training online – to be delivered in 2020;

•  Company-wide rollout of a communication app to engage 

with every team member;

The Group is passionate about fairness, equality and inclusion 
and is committed to reducing the gender pay gap. 

The Modern Slavery Act, which came into force in October 2015, 
requires the Group to publish an annual slavery and human trafficking 
statement. The latest statement reviewed and approved by the 
Board can be found on the Ten Entertainment Group plc website. 
Neither the Group nor any of its subsidiaries permit, condone or 
otherwise accept any form of human trafficking or slavery in its 
business and the Group is committed to doing what it can to 
combat these practices.

Non-financial information statement 
We aim to comply with the new Non-Financial Reporting requirements contained in Sections 414C (11) of the Companies Act 2006. 
The below table, and information it refers to, is intended to help stakeholders understand our position on key non-financial matters.

Requirement

Environment

Employees

Human rights

Policies

Additional information

Environment statement 
and Health and Safety policy

Environmental and greenhouse gas emission disclosures 
on page 38 and health & safety on page 55

Diversity, gender pay gap, 
Health & Wellbeing Strategy

See stakeholder engagement on pages 18 and 19 and pages 38 
and 39 of the corporate social responsibility statement 

Slavery and Human Trafficking 
Statement, Whistleblowing policy, 
Data Protection policy 

Slavery and Human Trafficking Statement on page 40, 
whistleblowing on page 55

Principal risks

Risk Register

Business model

Non-financial key performance 
indicators

Risk management and internal control statement on pages 
27 and 54, Principal risks on pages 28 and 29

Our business model and strategy are described on pages 20 
and 21 and 7 to 9

Our non-financial KPIs are explained on page 25

Anti-corruption  
and anti-bribery

Bribery Act policy 
and audit services

Page 55 for internal and external audit services and Bribery 
and Anti-Corruption policy

The Strategic report was approved by the Board and signed on its behalf by:

Duncan Garrood 
Chief Executive Officer
13 May 2020 

40 

|  Annual Report and Accounts 2019

CORPORATE 
GOVERNANCE

Corporate governance

Chairman’s introduction

Nick Basing, Chairman

Dear Shareholders 
I am pleased to introduce 
our Corporate Governance 
Report on behalf of the Board. 
I have continued to focus on 
high standards of corporate 
governance as we believe it is 
important that the governance 
structure supports the success 
of the Company’s strategy and 
creation and preservation of 
shareholder value to benefit 
all stakeholders.

2019 was the first full year for our CEO, 
Duncan Garrood, and our Audit Committee 
Chair, Adam Bellamy, who both joined at 
the end of 2018. Our CFO, Antony Smith, 
also joined in March 2019 and has now been 
in the business for a year. These were big 
changes to the Board, but these new 
members have grasped the opportunity 
with both hands and have been very 
enthusiastic members of the team and 
have embedded well into the Board.

Key governance developments 
during the reporting period
The Board is committed to reporting 
against the UK Corporate Governance 
Code 2018 (the “Code”) by the Financial 
Reporting Council and the Board intends 
to comply with the requirements of the 
Code as it applies to smaller companies 
(i.e. those below the FTSE 350). The principal 
steps we have taken this year to address 
other elements of the 2018 Code and 
other corporate governance 
developments include:

42 

|  Annual Report and Accounts 2019

•  reviewing and amending all Board and 

Committee terms of reference to reflect 
the requirements of the 2018 Code; 

•  agreeing the division of responsibilities 

The names, roles and responsibilities of the 
Directors are detailed on pages 44 and 45 
and the recruitment process is explained 
on page 50.

between the Chairman, Senior 
Independent Director and Group 
Chief Executive; 

•  strengthening the Group’s 

Whistleblowing Policy and reporting 
procedures (see page 55); 

•  improving reporting on how we engage 
with our key stakeholders and take 
account of their views in decision 
making (see pages 18 and 19); and

•  continuing to improve upon the 

measures we take across the Group 
to guard against modern slavery. 

Other activities in 2019 
The Board is active, visiting many parts 
of the business and engaging with our 
colleagues, principal shareholders and 
other key stakeholders. Some of the 
other principal areas pertinent to good 
governance are set out below. 

Culture, values and ethics – The Board is 
very aware of the importance of aligning 
business strategy with the Company’s 
culture, values and ethics and on ensuring 
that good standards of behaviour permeate 
all levels of the organisation to support our 
long-term success. For more information 
on engagement with employees and other 
key stakeholders – see pages 18 and 19. 

Meeting our investors – The Company 
maintains a comprehensive investor 
relations programme, designed to ensure 
that our Executive Directors meet with 
investors and analysts regularly, supported 
when appropriate by myself and other 
members of the Board. We carried out a 
series of investor roadshows during 2019 and 
received positive feedback for each event 
and see them as a valuable opportunity to 
understand the views of our major investors 
and develop constructive relationships 
with them – page 18.

Board balance – The Board believes the 
balance of Executive and independent 
Non-Executive Directors remains appropriate 
having regard to the size and nature of the 
business. In addition, the combination of 
the experience, diverse backgrounds, length 
of service and calibre of the Non-Executive 
Directors further enhances this balance and 
the ability to deliver the Group’s strategy. 

Independence of Directors – The Board 
reviewed the independence of all 
Non-Executive Directors (excluding 
the Chairman and Christopher Mills) 
and determined that they all continue 
to be independent.

Succession pipeline – The Board reviewed 
and discussed the formal plan put forward 
around succession planning for the Executive 
team which was topical after the recent 
change in the CEO and CFO. 

Board activity in 2020
To date in 2020, the Board has focused 
on delivering the long term liquidity of 
the business in response to the Covid-19 
pandemic. The Board has prioritised cash 
management and conservation, securing 
deals with landlords and suppliers to 
protect the business and ensuring that all 
of its employees have been kept safe and 
treated fairly during the furloughing process. 
As part of this, the Board approved the 
Placement of 3,250,000 ordinary shares 
on 25 March 2020 to raise an additional 
£5m in cash resources. As the Covid-19 
pandemic develops, the Board is changing 
its usual working practices to meet through 
remote working, holding meetings by 
telephone and video conference, as 
permitted by the Company’s Articles. 
The Board has also focused on preparing 
the year end results and Annual Report 
and Accounts, together with standing 
agenda items which include operational 
updates and governance matters. 

The Board plays a vital role in developing 
and maintaining the Group’s culture and 
values by setting the “tone from the top” 
and determining the behaviours expected 
by the Board and ensuring that ethical 
standards are maintained. In so doing, 
the Board aims to strike the right balance 
between entrepreneurial leadership and 
the prudent and effective management 
of risk, both of which are essential to 
maintaining a sustainable business 
and creating value for shareholders.

Nick Basing 
Chairman 
13 May 2020

CORPORATE GOVERNANCE

UK Corporate Governance Code 
– Compliance 
The UK Corporate Governance Code 2018 
applies to companies with accounting periods 
commencing on or after 1 January 2019. 
As the Company’s period commences on 
31 December 2018, it is not obliged to apply 
the Code but the Company as good practice 
has tried to comply with all of the main 
principles and provisions of the Code as they 
apply to it as a “smaller company” (defined 
in the Code as being a company below the 
FTSE 350) except as indicated below: 

Provision explanation
Provision 5 – For engagement with the 
workforce the Board has not appointed 
a Director from the workforce, created 
a formal workforce advisory panel or 
selected a designated Non-Executive 
Director. The three Executive Directors 
spend time out at sites, meeting and 
engaging with the team. The Chairman 
of the Group visited the support centre 
regularly in 2019 and visited eight sites, 
discussing the business with the 
management teams and colleagues. 
This is a vital process to obtain feedback 
on what they would like to see the business 
stop, start and continue. This provision 
will be reviewed further by the Board in 
the next financial year to determine the 
best approach to take.

Provision 9 – The Chairman was not 
independent on appointment. However, 
he provides a wealth of experience in the 
industry and gives strong continuity to 
the continued transition from a private 
company to a listed company, particularly 
in a year of significant changes in the 
Executive Management. The Board also 
includes three independent Directors 
to provide balance to the governance 
of the Group.

Provision 11 – At least half of the Board 
should be Non-Executive Directors whom 
the Board considers to be independent. 
As reflected on pages 48 and 49 the Board 
consists of three Executive Directors, three 
independent Non-Executive Directors 
and two Non-Executive Directors. The two 
Non-Executive Directors, though not 
independent, consist of a Chairman with 
a wealth of experience in the industry that 
can guide the Board in the right direction 
and a Director who represents the largest 
shareholder and thus ensures the Board is 
always aware of the interests of its investors. 
We believe that this is a well-balanced Board 
with a strong combination of Executive 
skills; independent challenge and industry 
knowledge and this balance provides 
effective control of the business.

Provision 36 – Share awards granted as 
part of the remuneration policy should 
have a vesting or holding period of five 
years and the Remuneration Committee 
should develop a formal policy for post 
employment shareholding requirements 
encompassing both unvested and vested 
shares. The LTIPs granted in 2019 have a 
vesting period of three years which was 
maintained as the CEO and CFO were new 
to the business and had not participated in 
any of the previous schemes. The business 
remains in a high growth phase and sets 
stretching targets for its Executives to 
deliver. The rapid nature of the growth 
means that the Board deems the timescale 
of the current schemes to be appropriate.

Ten Entertainment Group plc 

|  43

Corporate governance

Board of Directors

Nick Basing
Non-Executive Chairman
Appointed to the Board
Nick was appointed as 
Non-Executive Chairman of the 
Company on 15 March 2017. 

Duncan Garrood
Chief Executive Officer
Appointed to the Board
Duncan was appointed as Chief 
Executive Officer of the Company 
on 15 December 2018. 

Antony Smith
Chief Financial Officer
Appointed to the Board
Antony was appointed as Chief 
Financial Officer on 1 April 2019. 

Graham Blackwell
Chief Commercial Officer
Appointed to the Board
Graham was appointed as 
Chief Commercial Officer of the 
Company on 15 March 2017. 

Committee membership

N

Committee membership
—

Committee membership
—

Committee membership
—

Experience, skills 
and qualifications
Graham has over 26 years’ 
experience in the bowling industry 
following his roles at Granada, 
Allied, Georgica and Essenden 
Limited. He was appointed to 
his current position as Chief 
Commercial Officer of the Group 
in 2013 following his nine-year 
period as Operations Director 
of the Group’s bowling business. 
He is also a member of the 
executive committee of the UK 
Bowling Industry Association. 

Experience, skills 
and qualifications
Duncan has significant expertise 
in the consumer and leisure sectors 
with a career spanning 35 years. 
He has board level experience 
of private and public businesses, 
and until recently held the position 
of CEO of Bill’s Restaurants, 
overseeing 80 sites and 3,000 
employees. Prior to joining Bill’s 
Restaurants, Duncan was CEO at 
Punch Taverns Limited (formerly 
Punch Taverns plc), the UK’s 
second largest pub company 
with over 3,500 pubs. In addition, 
Duncan served on the board as 
President of M.H. Alshaya where 
he was responsible for the Group’s 
food division, and before that 
was Regional Vice President of 
SC Johnson. He began his career 
at Unilever PLC, serving for over 
20 years in a variety of management 
positions in the UK and latterly 
Shanghai, China. Duncan holds a 
PhD in Biochemistry from Imperial 
College, London. He also serves 
on the boards as a non-executive 
director of Eathos and the Chairman 
of Small Beer Brew Co.

Experience, skills  
and qualifications
Antony is a member of the 
Chartered Institute of Management 
Accountants (“CIMA”). He qualified 
in industry working across a variety 
of sectors in roles spanning Financial 
Control, Strategic Management and 
Reporting and Planning. He most 
recently served as Finance Director 
of Wickes, the retail division of 
Travis Perkins PLC, overseeing a 
strategic transformation programme 
to refurbish the retail estate and 
grow the online performance to 
create a truly omnichannel business. 
This resulted in 23% growth in sales 
and a significant increase in operating 
profit. Prior to his six years at Wickes, 
Antony spent ten years at RHM plc 
and Premier Foods plc as Director 
of Finance for Hovis and latterly 
in a central role overseeing a 
refinancing programme and finance 
transformation. Antony holds a 
Masters in Natural Sciences from the 
University of Cambridge. He was 
appointed as Chief Financial Officer 
on 1 April 2019.

Experience, skills 
and qualifications
Nick is an experienced industry 
leader in public and private equity, 
with over 30 years in the consumer 
and leisure industry. Nick oversaw 
the turnaround and rapid expansion 
of Paramount restaurants plc 
(subsequently Paramount Holdings), 
where he was chief executive officer 
for over six years, before its private 
sale. Prior to that, he held a number 
of senior management positions 
with leading companies such as 
Rank, First Leisure, Granada and 
Unilever. He was appointed to the 
board of Essenden plc, the early 
forerunner to TEG plc, as chief 
executive officer on 18 August 2009, 
then become Chairman of IB Equity 
in 2015, whilst it was majority owned 
by Harwood Capital. In recent years, 
he has also served as a non-executive 
director on the board of the following 
companies: Brakes Brothers Holdings 
Ltd, Elegant Hotels Group plc and 
“The Championships, Wimbledon”. 
He is currently a founding Operating 
Partner of bd Capital LLP, an 
Operating Adviser to Harwood 
Private Equity, Deputy Chairman of 
the Advisory Board to GrowthDeck 
LLP, and a principal investor and 
board adviser to WePlay Ltd, a 
European wide sports digital 
marketing agency. Nick was 
appointed as Non-Executive 
Chairman of the Company 
on 15 March 2017.

Committee membership key:

A

Audit Committee

N

Nomination Committee

R

Remuneration Committee

Chair

44 

|  Annual Report and Accounts 2019

 
 
 
 
 
 
The Directors of Ten Entertainment Group plc during the period and  
up to the date of signing the financial statements were as follows:

David Wild
Non-Executive Director
Appointed to the Board
David was appointed Senior 
Independent Non-Executive 
Director and Chair of the 
Remuneration Committee of the 
Company on 15 March 2017.

Adam Bellamy
Non-Executive Director
Appointed to the Board
Adam was appointed Non-Executive 
Director and Chair of the Audit 
Committee of the Company on 
1 November 2018. 

Christopher Mills
Non-Executive Director
Appointed to the Board
Christopher was appointed as a 
Non-Executive Director of the 
Company on 15 March 2017. 

Julie Sneddon
Non-Executive Director
Appointed to the Board
Julie was appointed Non-Executive 
Director of the Company on 
22 March 2017. 

Committee membership

Committee membership

Committee membership

Committee membership

A R N

A R N

N

A R N

Experience, skills 
and qualifications
David was appointed to the 
board of Domino’s Pizza Group 
plc as a non-executive director 
in November 2013, before being 
appointed as its chief executive 
officer in 2014. David was 
previously the chief executive 
officer of Halfords Group plc 
and has held senior roles within 
Walmart and Tesco. David was 
also a non-executive director 
of the multi-channel consultancy 
Practicology Limited. 

Experience, skills 
and qualifications
Julie has 20 years’ experience 
in senior executive roles with the 
Walt Disney Company, including 
most recently as executive vice 
president of Disney Stores Worldwide 
which carried responsibility for over 
330 stores across North America, 
Europe and Japan. Julie has led 
multiple strategic business 
development and organisation 
transformation change initiatives 
for Disney with a focus on retail, 
brand development and 
digital transformation.

Experience, skills 
and qualifications
Adam has considerable consumer 
experience encompassing multi-site 
and growth businesses which the 
Company will be able to draw upon 
as it continues its strategy of organic 
growth and the selective acquisitions 
of underinvested sites. He is currently 
a non-executive director at Loungers 
plc and PureGym, where he also 
previously served as CFO for six years 
up to 2018 during which time the 
business rapidly grew from a 30-site 
operation to become the UK’s largest 
low-cost gym operator with 220 sites, 
culminating in the sale to Leonard 
Green which valued PureGym at over 
£600m. Prior to joining PureGym, 
Adam spent three years as the FD 
at Atmosphere Bars and Clubs and 
a further three years as FD of Conran 
Restaurants/D&D London Limited. 
A qualified chartered certified 
accountant, Adam began his career 
in 1988 and has served in a variety 
of finance positions at companies 
including House of Fraser, Granada 
Group and Whitbread.

Experience, skills 
and qualifications
Christopher is a director and 
the sole shareholder of Harwood 
Capital Management Limited which 
is a designated corporate member 
and the controller of Harwood. 
Harwood Capital Management 
Group was formed in 2011 by 
Christopher on his acquisition of 
Harwood from J O Hambro Capital 
Management Group Limited. He is 
also the chief executive officer and 
director of NASCIT (a UK listed 
investment trust) and a director 
and investment manager of Oryx. 
He has a long and successful 
investing track record and is a 
non-executive director of a number 
of both public and private companies. 
Prior to joining J O Hambro Capital 
Management Group Limited which 
he co-founded in 1993, he worked 
from 1975 to 1993 for Samuel 
Montagu Limited, Montagu 
Investment Management Limited 
and its successor company, Invesco 
MIM, latterly as head of North 
American investments and head 
of North American venture capital. 

Board Knowledge Matrix

Leisure and Hospitality

Digital/Omnichannel

Consumer Relationship

Supplier/Partner Management

Operating finance/Accounting

Corporate Strategy

M & A

Quoted Market Governance

Risk and Control

Technology and Systems

Shareholder Management

Employee Engagement

Multi Geographic Jurisdictions

N Basing

C Mills

D Wild

A Bellamy

J Sneddon

D Garrood

A Smith

G Blackwell

–
–
–
–

–

–

–

–

–

–

–

–

–

–

–

–
–

–
–

–

–

–
–
–

–
–

–
–
–

–

–
–

–
–
–
–

–

–
–

–
–

–
–

–
–
–

Ten Entertainment Group plc 

|  45

 
 
Corporate governance

Board governance

Governance structure
The Company’s governance structure 
is designed such that the Board focuses 
on providing experienced leadership to the 
Group, sets the Group’s strategy, monitors 
performance and ensures that appropriate 
financial and human resources are in place 
for the Company to meet its objectives. 
The Board is also responsible for taking 
the lead in setting and embedding the 
Company’s culture, value and standards, 
and for ensuring that appropriate systems, 
procedures and controls are in place to 
support the effective assessment and 
management of risk and the safeguarding 
of shareholder interests.

The Board operates in accordance with 
the Company’s Articles of Association 
(“Articles”) and has established Audit, 
Remuneration and Nomination Committees 
to assist it in discharging its responsibilities. 
Each Committee has its own written terms 
of reference (available on the Company’s 
website). Certain matters are specifically 
reserved for decision by the Board and 
documented in a written schedule. 

46 

|  Annual Report and Accounts 2019

The schedule of matters reserved for the Board includes:

Strategy and management
•  Leadership of the Company, 
setting values and standards 

Board membership
•  Changes to the structure, size 
and composition of the Board 

•  Developing, approving 

and overseeing the strategic 
aims and objectives 

•  Oversight of Group operations 

and performance

Structure and capital
•  Major changes to corporate structure, 
including acquisitions and disposals 

•  Major changes to capital structure, 

including approval of Group treasury 
policy and arrangements

Financial reporting 
and controls
•  Approval of annual and half-year 

financial statements 

•  Ensuring adequate 

succession planning 

Remuneration
•  Determining the policy for the 

Executive Directors 

•  Determining Non-Executive 

Director fees 

•  Introduction of new share plans 
or changes to existing plans to 
be put to shareholders 

Corporate governance 
•  Review of the Group’s overall 
governance arrangements 

•  Determining the independence 

of Directors 

•  Approval of dividend policy, including 
recommendation of final dividend 

•  Considering the views 

of shareholders 

•  Approval of significant changes 

in accounting policy

Internal controls
•  Ensuring maintenance of sound internal 
control and risk management systems, 
and assessing their effectiveness 

•  Authorising any conflicts of interest 

Other
•  Approval and monitoring of the 

Share Dealing Code 

•  Approval of political donations 

•  Approving Group risk 
appetite statements 

Board decision making 
As part of its decision making, the Board has regard to a variety of matters including the 
interests of various stakeholders, the consequences of its decisions in the long term and 
its long-term reputation in the marketplace. Each year, the Board holds a strategy session 
which considers future plans and initiatives for beyond the next 12 months. The Directors 
also review the Business Plan and Budget for the forthcoming year in detail. The Executive 
Committee attend these sessions and present to the Board on each of their respective 
departments to ensure the Board has all relevant information on behalf of stakeholder groups, 
such as environmental impact, community assessment via site appraisals, employee 
and member feedback, and any necessary communications, and to ensure that the 
Board’s strategy is clearly communicated ahead of execution. To help reduce risk as part 
of decision making, the Audit and Risk Committee review all risks that the Company 
faces, which are not limited to those disclosed as principal risks in this report.

Key Board roles, responsibilities and committees

Board membership
The Board currently comprises the 
Chairman, the Chief Executive Officer, 
the Chief Financial Officer, the Chief 
Commercial Officer, a Senior Independent 
Director and three Non-Executive Directors. 
The names and biographical details of the 
serving Directors and the offices held by 
them can be found on pages 44 and 45. 
We believe that the Board is of sufficient 
size that the requirements of the business 
and good governance can be met and 
normal succession challenges managed, 
but is not so large as to be unwieldy.

Chairman 
The role of the Chairman is: 

•  providing leadership to and ensuring 

the effectiveness of the Board; 

•  ensuring that agendas emphasise 

strategic, rather than routine, issues 
and that the Directors receive accurate 
and clear information well ahead of the 
time when a decision is required; 

•  promoting a culture of openness 

and constructive debate, and facilitating 
an effective contribution by the 
Non-Executive Directors; 

•  arranging informal meetings of the 

Directors, including meetings of the 
Non-Executive Directors; 

•  ensuring effective communication 
by the Group with its shareholders; 

•  arranging for the Chairs of the 
Committees to be available to 
answer questions at the AGM 
and for all Directors to attend; and 

•  taking the lead in providing a properly 
constructed, full, formal and tailored 
induction programme and ongoing 
development for new Directors.

Chief Executive Officer 
The role of the Chief Executive Officer is: 

Non-Executive Directors 
The role of a Non-Executive Director is: 

•  leading the development of the Group’s 

•  providing creative contribution to the 

strategic direction and objectives; 

Board by way of constructive criticism; 

•  identifying and executing acquisitions 
and disposals and leading geographic 
diversification initiatives; 

•  bringing independence, impartiality, 

experience, specialist knowledge and 
a different perspective to the Board; 

•  reviewing the Group’s organisational 

•  providing guidance on matters 

structure and recommending changes 
as appropriate; 

of concern and strategy;

•  overseeing risk management 

•  identifying and executing new 

and internal control; 

business opportunities; 

•  overseeing risk management 

and internal control; 

•  managing the Group’s risk profile, 
including the health and safety 
performance of the Group; 

•  implementing the decisions of the 

Board and its Committees; 

•  protecting shareholder 

and stakeholder interests; 

•  constructively challenging the 

Executive Directors and monitoring 
Executive performance; 

•  supporting the Executive team in 

shaping and delivering the strategic 
goals of the business; 

•  building and maintaining an effective 

•  optimising shareholder return and 

Group leadership team; and 

protection of shareholder assets; and 

•  ensuring the Board is able to 
work together effectively and 
make maximum use of its time.

•  ensuring the Chairman and the 

Board are alerted to forthcoming 
complex, contentious or sensitive 
issues affecting the Group.

Senior Independent Director 
(“SID”)
The role of the SID is: 

•  meeting regularly with the independent 

Non-Executive Directors; 

•  providing a sounding board for the 

Chairman and acting as an intermediary 
for other Directors; 

•  being available to shareholders if they 
have concerns which contact through 
the normal channels of Chairman or 
Chief Executive Officer has failed to 
address or would be inappropriate; and 

•  holding annual meetings with  

Non-Executive Directors without 
the Chairman present.

Ten Entertainment Group plc 

|  47

Corporate governance

Key Board roles, responsibilities and committees continued

Board independence
The Board has considered the independence of the current Directors as below:

Executive Directors

Independent Directors

Duncan Garrood (Chief Executive Officer)

David Wild (SID)

Antony Smith (Chief Financial Officer)

Julie Sneddon

Graham Blackwell (Chief Commercial Officer)

Adam Bellamy

Non-Executive Directors

Nick Basing (Chairman)

Christopher Mills

Remuneration Committee 
The Remuneration Committee 
determines the terms and conditions 
of employment, remuneration and rewards 
of the Executive Directors, the Chairman 
and the leadership teams. The Remuneration 
Committee aims to offer an appropriate 
balance of fixed and performance-related, 
immediate and deferred remuneration, 
but without overpaying or creating the 
risk of rewards for failure. David Wild was 
the Chair of this Committee which also 
included Adam Bellamy and Julie Sneddon. 
The Remuneration Committee met four 
times during the year and will normally 
meet at least twice annually.

The Company does not comply with 
provision 11 of the Code as it applies 
to smaller companies that at least half 
of the Board should be independent 
Non-Executive Directors. The Board reviews 
the independence of its Non-Executive 
Directors annually. In assessing the 
independence of each Director, the Board 
considers whether each is independent 
in character and judgement and whether 
there are relationships or circumstances 
which are likely to affect, or could appear 
to affect, the Director’s judgement.

The Company does not comply with 
provision 9 of the Code which requires 
that the Chairman should, on appointment, 
meet the independence criteria set out in 
provision 10 of the Code. The Chairman 
has been an employee of the Group within 
the last five years, has a material business 
relationship with the Company, and is 
a material shareholder of the business. 
Nevertheless, the Board considers that 
the fact of the Chairman’s shareholding 
in the Company (including its relative size) 
does not influence his independence of 
character and judgement within the meaning 
of Code provision B.1.1 and it does not 
influence him or the Board in the proper 
discharge of their duties and the operation 
of the business of the Group.

Audit Committee 
The Audit Committee assists the Board 
in discharging its responsibilities for the 
integrity of the financial statements, 
reviewing the internal control environment 
and risk management systems, managing 
the relationship with the external auditors 
and monitoring the effectiveness and 
objectivity of the external and internal 
auditors. Adam Bellamy is the Chair of this 
Committee which also included David 
Wild and Julie Sneddon. The Audit 
Committee met three times during the 
year and will normally meet not fewer 
than three times a year at the appropriate 
reporting and audit cycle.

Nomination Committee 
The Nomination Committee oversees 
the recruitment of the Directors and senior 
management and advises on matters 
relating to the Board’s membership and 
Committee appointments, including 
reviewing succession plans. The Nomination 
Committee also regularly reviews and 
monitors the overall skills and experience 
of the Board. Julie Sneddon was the Chair 
of this Committee which also included 
David Wild, Nick Basing, Christopher Mills 
and Adam Bellamy. The Nomination 
Committee met twice during the year and 
will normally meet at least twice annually.

48 

|  Annual Report and Accounts 2019

FY19 meeting attendance

Director

Independence

Main
Board

Audit
Committee

Nomination
Committee

Remuneration
Committee

Nick Basing (Chair)

Christopher Mills

David Wild (SID) 

Julie Sneddon

Adam Bellamy

Duncan Garrood

Antony Smith1

Graham Blackwell

NI

NI

I

I

I

Exec

Exec

Exec

Mark Willis1

Retired Exec

6/8

8/8

8/8

7/8

8/8

8/8

6/6

7/8

2/2

1/2

2/2

2/2

2/2

2/2

4/4

4/4

4/4

3/3

3/3

3/3

1  Mark Willis resigned as CFO on 31 March 2019 and was replaced by Antony Smith on 1 April 2019.

Key: NI – Non-Independent I – Independent Exec – Executive Director

The Board has met on a further 
two occasions to date in FY20, with 
key matters discussed including the 
approval of the 2019 Annual Report 
and financial statements.

The Board intends to meet formally at 
least six times a year, with ad hoc meetings 
called as and when circumstances require 
it to meet at short notice. The Board has 
approved an annual calendar of agenda 
items, with relevant matters scheduled 
for consideration at the appropriate point 
in the regulatory and financial cycle. 
In addition, the Board will meet at least 
once a year to discuss strategy, including 
a full strategic review of the business 
operations and the development of the 
Group’s strategic plan. All Directors are 
expected to attend all meetings of the 
Board and any Committees of which they 
are members, and to devote sufficient 
time to fulfil their duties as Directors. 

Each Non-Executive Director has 
committed to the Company that they 
are able to allocate sufficient time to the 
Company to discharge their responsibilities 
effectively. Any additional appointments 
they are contemplating taking on are 
discussed with the Chairman in advance, 
including the likely time commitment and 
whether these could in any way constitute 
a conflict of interest. These matters are 
formally reviewed by the Board on an 
annual basis.

As stated in the Articles of Association 
and per the Code all members of the Board 
will be offering themselves for re-election 
at the Company’s Annual General Meeting 
(“AGM”) on 18 June 2020.

Board meetings and process
The Board met on eight occasions 
during the financial year, with key matters 
discussed including reviewing and approving 
acquisition opportunities, reviewing and 
approving lease decisions, considering 
and approving significant capital projects, 
the Group’s three-year financial plan, the 
Group’s annual budget, the Group’s interim 
and preliminary results, the Group risk 
register, the functioning of the internal 
control environment and the ongoing 
discussion and development of the Group’s 
strategy. Where Board members were 
unable to attend meetings, they were 
provided with the Board documents, and 
members provided their input, in advance 
of the meeting. Following the meetings, 
they were updated on decisions taken.

In addition to formal meetings, the 
Chairman visits the Support Centre and 
has formal site visits for three three-day 
periods each year. This enables him to 
understand the progress against business 
strategy and understand the key dynamics 
of the business and to support the Executive 
Committee in delivering continued growth 
for the business. 

Ten Entertainment Group plc 

|  49

developing and updating its Directors’ 
knowledge and capabilities. All Directors 
have access to the services of the 
Company Secretary, and the opportunity 
to seek independent professional advice 
at the Company’s expense where they 
judge it necessary to discharge their 
responsibilities as Directors or as members 
of Board Committees. If Directors have 
concerns which cannot be resolved about 
the running of the Company or a proposed 
action, they can require that their concerns 
are recorded in the Board minutes, or 
provide a written statement to the 
Chairman, for circulation to the Board. 
The Board is supplied with information 
in a form and of a quality appropriate to 
enable it to discharge its duties effectively. 
This is provided in good time ahead 
of all meetings and decisions, and 
Non-Executive Directors are encouraged 
to seek clarification from management 
whenever they feel appropriate.

•   Conflicts of interest: Directors have 
a statutory duty to avoid actual or 
potential conflicts of interest. Any Director 
who becomes aware that he or she is in 
a situation which does or could create 
a conflict of interest, or has an interest 
in an existing or proposed transaction in 
which the Company also has an interest, 
is required to notify the Board in writing 
as soon as possible. The interests of new 
Directors are reviewed during the 
recruitment process and authorised 
(if appropriate) by the Board at the time 
of their appointment. No Director had a 
material interest in any contract of 
significance in relation to the Company’s 
business at any time during the year or 
to the date of this report.

Relationship with shareholders 
We maintain a dialogue with 
shareholders throughout the year as 
part of an ongoing investor relations 
programme. The Chairman, the Chief 
Executive Officer and the Chief Financial 
Officer all variously and routinely engage 
with analysts, institutional and retail 
shareholders and potential investors. 
Our aim is to ensure that there are strong 
relationships, through which we can 
understand those parties’ views on 
material issues. Feedback is provided 
to the Board, particularly where there 
are issues or concern, and the Company’s 
brokers also provide independent feedback 
from investors. All brokers’ notes are 
circulated to the entire Board in order 
that the Board maintains an understanding 
of market perceptions of the Company. 
The Non-Executive Directors are available 
to discuss any matter shareholders might 
wish to raise.

The AGM is treated as an opportunity 
to communicate with all shareholders. 
The Chairs of all Board Committees 
attend the AGM and are available to 
answer questions. An explanatory circular 
containing the notice of meeting is sent 
to shareholders at least 20 working days 
beforehand, with separate votes being 
offered on each substantive issue. 
To encourage shareholders to participate 
in the AGM process, the Company will 
offer electronic proxy voting through both 
our registrar’s website and, for CREST 
members, the CREST service. Voting will 
be conducted by way of a poll and the 
results will be announced through the 
Regulatory News Service and made 
available on the Company’s website. 

Corporate governance

Board effectiveness

The Chairman, with the support of the 
Company Secretary, reviews the formal 
and tailored induction programme 
developed for any new Directors joining 
the Board and that the development 
and ongoing training needs of individual 
Directors and the Board as a whole are 
reviewed and agreed at least annually. 
The Company Secretary will ensure that 
the Board is briefed on forthcoming legal 
and regulatory developments, as well as 
developments in corporate governance 
best practice.

The Board will focus on the following 
key areas to ensure its effectiveness:

•   Recruitment: A formal, rigorous 

and transparent procedure for the 
appointment of new Directors to the 
Board, overseen by the Nomination 
Committee. For each appointment, 
the Board will develop an objective 
brief summarising the role and the 
skills and experience required and use 
an appropriate executive search firm 
with proven expertise in the relevant 
field. Before confirming an appointment, 
the Board will check whether the 
preferred individual can commit to the 
time expected by the appointment.

•   Tools and training: All Directors will 

have a tailored, formal induction process 
on joining the Board, including the 
opportunity to meet major shareholders. 
The aim is to ensure that they understand 
the Company and its business model, 
strategy, drivers of value in the business 
and key risks, and that they understand 
the legal and regulatory environment in 
which the Company operates. Directors 
are expected to update and refresh their 
skills and knowledge on an ongoing basis, 
and to continue to build their familiarity 
with the Company and its business 
throughout their tenure. The Company 
will provide the necessary resources for 

50 

|  Annual Report and Accounts 2019

Nomination Committee report

Annual statement by the Chair 
of the Nomination Committee
As Chair of the Nomination Committee, 
I am pleased to present the report of the 
Committee covering the policy and 
practice for the Company for the last 
financial year. 

The Nomination Committee is responsible 
for assisting the Board in the formal selection 
and appointment of Directors. It considers 
potential candidates and recommends 
appointments of new Directors to the Board 
and is responsible for periodically reviewing 
the Board’s structure and identifying 
potential candidates to be appointed as 
Directors or Committee members as the 
need may arise. The appointments will 
be based on merit and against objective 
criteria, including the time available to 
and the commitment which will be 
required of the potential Director. It is also 
responsible for carrying out performance 
evaluations of the Board, its Committees 
and individual Directors.

The Nomination Committee is 
responsible for evaluating the balance 
of skills, knowledge and experience and 
the size, structure and composition of the 
Board and Committees of the Board, and 
retirements and appointments of additional 
and replacement Directors and Committee 
members and will make appropriate 
recommendations to the Board with 
regard to any changes necessary on 
such matters.

In addition, the Nomination Committee 
will make recommendations to the Board 
as regards succession planning for both 
Executive Directors and Non-Executive 
Directors. The Nomination Committee will 
consider the challenges and opportunities 
facing the Group and what skills and 
expertise will therefore be needed on 
the Board in the future.

Julie Sneddon
Chair of the Nomination Committee

Chair
Julie Sneddon

Committee members
Adam Bellamy, David Wild, 
Nick Basing, Christopher Mills

Number of meetings 
held in the year
2

Committee activities

20+

Appointments

Board effectiveness

Succession planning

Attendance

Julie Sneddon

Adam Bellamy

David Wild

Nick Basing

Christopher Mills

February

Interim 
review

November

20%

50%

30%

Nomination Committee activities at the meetings  
held during the year ending 29 December 2019
Appointments 

Interviews and appointment of CFO

Review and probation process for CEO

Review and probation process for CFO
Board effectiveness review

Review of the effectiveness of the full Board

Review of reporting requirements for the year
Succession planning

Review of requirements from the Code

Executive and senior management  
talent mapping

Succession planning

Key
Attended 

  Did not attend 

Ten Entertainment Group plc 

|  51

50
+
30
+
D
Corporate governance

Nomination Committee report continued

Diversity
The Company’s policy on diversity is that 
no individual should be discriminated against 
on the grounds of race, colour, ethnicity, 
religious belief, political affiliation, gender, 
age or disability, and this extends to Board 
appointments. The Board recognises the 
benefits of diversity, including gender 
diversity, on the Board and across the 
Company, although it believes that all 
appointments should be made on merit, 
whilst ensuring that there is an appropriate 
balance of skills and experience within the 
Board. The Board currently consists of 
12.5% (one) female and 87.5% (seven) 
male Board members.

The Committee will continue to focus 
on diversity within the Board and the 
broader Company as a key focus in 
the coming year.

Julie Sneddon
Chair of the Nomination Committee
13 May 2020 

Activity
The Committee met twice during the period 
as well as conducting an interim review 
to approve the CEO’s probation period. 
The focus was on Board effectiveness and 
talent mapping and succession planning 
for the Senior Executive. Principal focus 
areas in 2019 included encouraging the 
development of the internal talent pipeline, 
an evaluation of the Board’s effectiveness 
and confirmation of the appointments 
of the CEO and CFO. 

In 2019 the Committee followed up on the 
2018 work on the Group’s Board evaluation 
process. This work was facilitated by the 
Chair of the Nomination Committee in 
conjunction with the Chairman. 

The 2018 findings and actions were 
reviewed in 2019 to assess the efficacy 
of any changes made to ensure that the 
Board’s effectiveness had improved as a 
result of the work undertaken. 

The Committee reviewed the internal 
succession planning of the Board’s 
Executive Committee, and assisted in 
the restructure of the senior leadership 
team to ensure that the appropriate skills 
were in place to execute the strategy.

The Committee reviewed the process 
of internal succession planning and talent 
development for the management teams. 
The Committee is supporting the 
management team to develop talent 
across the business, focusing on 
developing existing employees.

52 

|  Annual Report and Accounts 2019

Audit Committee report

Adam Bellamy
Chair of the Audit Committee

Chair
Adam Bellamy

Committee members
David Wild, Julie Sneddon 

Invitation
Nick Basing, Christopher Mills

Number of meetings 
held in the year
3

Committee activities

50+

Financial statements

Risk management

External auditors

Attendance

Adam Bellamy

David Wild

Julie Sneddon

Nick Basing

Christopher Mills

Key
Attended 

  Did not attend 

50%

30%

20%

During the year the Committee completed 
key tasks on behalf of the Board including 
preparations for the adoption of IFRS 16 
Leases, reviewing the Company’s Annual 
Report for the period ended 29 December 
2019, reviewing its 2019 interim results 
published in September and reviewing 
the risk management process including 
ensuring the risk register is updated to 
include the principal risks and uncertainties 
of the Group and reviewing the internal 
audit reports for the two audits completed 
during the year. The below is a summary 
of the key matters reviewed by the 
Committee during the period:

Annual statement by the  
Chair of the Audit Committee
I am pleased to present, on behalf of 
the Board, the Audit Committee report 
covering the role and matters reviewed 
by the Committee during the period. 

The Committee met three times during 
this financial period and has met once 
since the year end. The Committee has 
continued to play an important role in the 
governance of the Group with its primary 
purpose to assist the Board with the 
discharge of its responsibilities in relation 
to internal and external audits and controls. 
This includes reviewing the Group’s annual 
financial statements, considering the scope 
of the annual external audit and the extent 
of the non-audit work undertaken by external 
auditors, advising on the appointment of 
external auditors, reviewing the Group’s 
risk profile and reviewing the effectiveness 
of the internal control systems in place 
within the Group.

March September November

Audit Committee activities at the meetings  
held during the year ending 29 December 2019
Financial statements and new 
accounting standards
Review of the interim announcement and the 
Financial Statements and Annual Report for 2019
Review of significant accounting policies  
and estimates in the year

Going concern and viability statement assessment

Fair, balanced and understandable assessment

Assessment of the impact of IFRS 16 Leases
Risk management and internal control
Risk register and principal risks 
and uncertainties assessment
Review of internal audit function, requirements 
and internal audit reports
Health & Safety, whistleblowing  
and incident reporting
Annual evaluation of the Committee’s 
effectiveness

Review and approval of 2020 budget
External auditors
External audit engagement, plan, budget 
and independence review

Review of interim and full-year audit reports

Assessment of external audit effectiveness

Ten Entertainment Group plc 

|  53

30
+
20
+
D
Corporate governance

Audit Committee report continued

Significant accounting issues 
The Audit Committee’s review of the 
Annual Report for the period ended 
29 December 2019 and the 2019 interim 
financial statements focused on the 
following areas of significance: 

•  Reviewing the appropriate use 

of alternative performance measures, 
including adjusted financial results 
to exclude one-off expenses, to 
communicate the Company’s performance 
to its shareholders. An explanation of 
the alternative performance measures 
employed can be found in note 2 to 
the financial statements.

•  Reviewing the impairment assessments 

of the values of property, plant and 
equipment and goodwill for the Group 
and assessing the value of onerous lease 
provisions at the end of the period and 
the factors considered in determining 
the cash flows and the rate used to 
discount those cash flows. Further detail 
of the impairment and onerous lease 
assessments can be found in notes 10, 
13 and 21 to the financial statements.

•  Reviewing the HMRC provision including 

the background to new case law and 
guidance, assessing the value provided 
and the likelihood of its occurrence.

The Audit Committee, following 
confirmations from management and the 
external auditors, satisfied itself as to the 
reasonableness and consistency of these 
assumptions when compared to prior years.

Going concern, viability 
statement and Covid-19
On behalf of the Board, the Audit 
Committee reviewed the Group’s 
projected cash flows, facilities and 
covenants as well as reviewing the 
assumptions underlying the viability 
statement and concluded that it could 
recommend to the Board that it should 
be able to make the relevant statements. 
In May 2020, the Committee considered the 
potential impact of the Covid-19 pandemic 
on the cashflows and liquidity of the Group, 
particularly in relation to the preparation 
of the Company’s financial statements on 
a going concern basis and the assessment 
of the Group’s viability. Appropriate financial 
modelling has been undertaken to support 
the assessment of the business as a going 
concern with the material uncertainty 
from Covid-19 and in support of viability.

54 

|  Annual Report and Accounts 2019

The Company’s going concern and 
viability statements are set out on page 36, 
and these show the approach taken and 
the conclusions made.

Fair, balanced, understandable 
and comprehensive reporting 
The Audit Committee has provided advice 
to the Board on whether the financial 
statements and Annual Report, taken as a 
whole, is fair, balanced and understandable 
and provides the information necessary 
for shareholders to assess the Company’s 
position and performance, business model 
and strategy. Each Director was also asked to 
provide this confirmation. When doing 
so, both the Committee and the individual 
Directors were provided with a set of 
questions designed to test the quality 
of reporting and asked to satisfy 
themselves that the levels of disclosure 
were appropriate.

New accounting standards 
The Audit Committee dedicated a 
significant amount of time during FY19 
to discussing and understanding the 
impact of the new accounting standard 
for leasing (IFRS 16), which is applicable 
for financial years beginning on or after 
1 January 2019. The reviews include 
understanding the different methods 
to be adopted, the contracts that fall 
under the standard and the discount 
rates to be applied in the calculations. 
The Group’s financial year commenced on 
31 December 2018, before the applicable 
date, and so the standard was not adopted 
early. The implementation of this standard 
will have no net cash flow impact but will 
significantly change the composition of the 
consolidated balance sheet and phasing 
of the charges in the income statement. 
In view of the nature of the majority of the 
Group’s leases being long-term leases with 
landlords, the Audit Committee is advised 
that the impact is anticipated to be material. 
The standard will be adopted using the 
modified retrospective approach.

Risk management 
and internal control
The Board has overall responsibility 
for setting the Group’s risk appetite 
and ensuring that there is an effective 
risk management framework to maintain 
appropriate levels of risk. The Board has, 
however, delegated responsibility for review 
of the risk management methodology and 
effectiveness of internal control to 
the Audit Committee. 

The Group’s system of internal control 
comprises entity-wide, high level controls, 
controls over business processes and 
individual site-level controls. Policies and 
procedures, including clearly defined 
levels of delegated authority, have 
been communicated across the Group. 
Internal controls have been implemented in 
respect of the key operational and financial 
processes which exist within the business. 
These policies are designed to ensure the 
accuracy and reliability of financial reporting 
and govern the preparation of the financial 
statements. The Board is ultimately 
responsible for the Group’s system of 
internal controls and risk management 
and discharges its duties in this area by:

•  holding regular Board meetings 

to consider the matters reserved 
for its consideration; 

•  receiving regular management reports 
which provide an assessment of key 
risks and controls; 

•  scheduling annual Board reviews 

of strategy; 

•  ensuring there is a clear organisational 
structure with defined responsibilities 
and levels of authority; 

•  ensuring there are documented policies 

and procedures in place; and 

•  reviewing regular reports containing 

detailed information regarding financial 
performance, rolling forecasts, actual 
and forecast covenant compliance 
and financial and non-financial KPIs. 

The process by which the Audit 
Committee has monitored and reviewed 
the effectiveness of the system of internal 
controls and risk management during the 
year has included:

•  reviews of the Group’s risk register;

•  reviewing the system of financial and 

accounting controls, and considering the 
view of the external auditors in relation 
to the effectiveness of such controls;

•  receiving regular reports and updates 
on incidents and risks throughout the 
Company; and

•  reporting to the Board on the risk 

and control culture within the Group.

The Audit Committee has not identified, nor 
been made aware of, any significant failings 
or weaknesses in the risk management and 
internal control systems and is satisfied that 
the systems continue to work effectively. 

The audit committee also confirms that 
it has complied with the provisions of the 
Competition and Markets Authority’s Order 
for the financial year under review and that 
it will continue to challenge management 
to further improve risk identification, 
evaluation and management processes 
across the Group.

Internal auditors 
BDO UK LLP (“BDO”) were appointed to the 
role as internal auditors at the end of FY17, 
when they commenced their first review. 
Their audit reviews are supplementary to 
the loss prevention and process audits, 
which are completed by internal roles with 
each site visited to perform process audits 
at least once per annum. The Committee 
has discussed and concluded that the 
best option for the Group is to continue 
to outsource this internal audit function.

The results from these audits are discussed 
with the Chief Financial Officer and presented 
to the Audit Committee. The Committee 
will review the effectiveness of the 
outsourced resource on an ongoing basis. 
During FY19 two internal audit reviews 
were carried out and covered the Group’s 
approach to Health & Safety at both site and 
support centre level, with the second being 
a review of the payroll function and system. 
The Committee was presented the findings 
of both reports. Several improvements 
were identified as a consequence of the 
reviews, and these improvements have 
been implemented. The Committee receives 
regular updates from management on 
progress. In addition, the Group supports 
the internal audit reviews with a loss 
prevention and process audit role, with 
each site visited to perform process 
audits at least once per annum. 

Health & Safety and 
incident management 
The Company operates an incident 
management policy at site level, recording 
incidents relating to health & safety, 
accidents, criminal activity, food standards, 
pest control and others. The Chief Financial 
Officer reviews these incidents and escalates 
any significant incidents to the Audit 
Committee as necessary. Health & Safety 
meetings are held by senior management 
monthly to understand incidents and to 
ensure compliance with or to update policies. 
These are attended by a risk adviser from 
our insurance brokers to provide the 
Company with a professional level of advice.

Whistleblowing
The Company has established procedures 
for employees to raise concerns, in 
confidence, relating to matters of financial 
reporting, financial control or other matters. 
The whistleblowing policy is applicable for all 
employees, who are made aware of the 
policy on joining the Company and are 
reminded of its availability through online 
portals and posters. A whistleblowing hotline 
is operated by an independent outsourced 
specialist, who provides direct escalation 
of incidents through the HR department 
and up to the Chair of the Audit Committee. 
No incidents were reported during FY19.

Bribery, fraud and anti-corruption
The Group has procedures in place to 
ensure compliance with the bribery Act 2011 
and other relevant legislation including a 
bribery policy that has been reviewed and 
signed up to by all employees. Executive 
Board members with authority to place 
significant contract orders have received 
anti-bribery training and all Board directors 
acknowledge any conflicts of interest as 
part of each Board meeting held. The Group 
also reviews supplier terms and conditions 
for Bribery Act and tax evasion clauses 
and all payments to third parties must be 
supported by a valid invoice and segregated 
duties are in place in the finance team for 
approval and payment. Formal procedures 
are implemented for signing off gifts and 
hospitality accepted by colleagues.

External auditors 
The Audit Committee has reviewed 
the independence, objectivity and 
effectiveness of the external auditors, 
PricewaterhouseCoopers LLP (“PwC”), 
and considers that PwC continue to 
possess the skills and experience required 
to fulfil their duties effectively and efficiently. 
The Audit Committee’s review of the 
effectiveness of PwC as the external auditors 
is based on discussions with the senior 
finance team, the robustness of the audit, the 
quality of reporting to the Audit Committee 
and reports published by the FRC.

PwC were appointed in 2017 after 
the IPO and no audit tender was carried 
out; however, the Committee will assess 
the auditors’ performance each year in 
considering whether it is appropriate 
to carry out a tender. In accordance with 
the Code and EU legislation, it is the 
Committee’s intention that the external 
audit contract will be put out to tender 
at least every ten years.

PwC have confirmed that in their 
professional judgement they are 
independent within the meaning of 
regulatory and professional requirements 
and the objectivity of the audit engagement 
partner and audit staff is not impaired. 
The Audit Committee has held meetings 
with the external auditors without 
management and there is regular 
dialogue with the audit partner.

In line with PwC’s policy to change the 
lead audit partner at least every five years 
for listed clients, FY18 was the last set 
of financial statements for which John Ellis 
acted as lead partner and Craig Skelton 
joined as the new lead partner as overseen 
by the Audit Committee.

The engagement of the external audit 
firm to provide non-audit services to the 
Group can impact on the independence 
assessment and such engagements must 
be discussed with the Audit Committee 
Chair in advance. All requests to use the 
external auditors for non-audit services 
must also be reviewed by the Chief Financial 
Officer. The Committee recognises that 
certain non-audit services may not be 
carried out by the external auditors (in 
accordance with the Financial Reporting 
Council Ethical Standard 2016).

PwC provided non-audit related services to 
the Group, being the interim review and the 
review of the bank covenants. The external 
auditors are best placed to complete this 
work due to their knowledge of the Group. 
These services amount to £38,750 which 
represents 24% of the total fees to PwC 
and are not considered to be a threat to 
independence. These fees are reflected 
under audit-related services in note 5.

Annual evaluation
The Committee has made good 
progress during the year in strengthening 
governance and control infrastructures and 
will continue to work with the management 
team and the Board to ensure processes 
operate effectively to support the delivery 
of the Group’s strategy. There have been 
no changes to the composition of the 
Committee and as a whole the Board has 
confirmed it believes the members have the 
competence that is relevant to the sector in 
which the Group operates and the Chair of 
the Committee has the relevant financial 
experience to run the Audit Committee.

Adam Bellamy
Chair of the Audit Committee 
13 May 2020

Ten Entertainment Group plc 

|  55

Corporate governance

Directors’ remuneration report

Annual statement by the 
Remuneration Committee Chair
As Chair of the Remuneration Committee, 
I am pleased to present the report of the 
Board covering the policy and practice 
for the Company for the year ended 
29 December 2019. This report has been 
prepared in accordance with the Large 
and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) 
Regulations 2013, the UKLA Listing Rules 
and the Code. 

In this report we explain the principles 
applied to setting the policy for Executive 
remuneration and the pay which has resulted 
for Executive Directors. We also set out the 
fees paid to the Non-Executive Directors 
and our approach for remuneration for FY20. 
This report is split into three parts:

•  the Annual statement by the Chair 
of the Remuneration Committee;

•  a summary of the Directors’ 
remuneration policy; and

•  the Annual report on remuneration 

which sets out payments made to the 
Directors and details the link between 
Company performance and remuneration 
for 2019. 

I am grateful for the dedication of the 
Committee members and of the TEG 
team who have supported us. In 2019 at 
last year’s AGM, we were pleased to receive 
a 94.25% vote in favour of our Remuneration 
Report, endorsing our remuneration 
strategy. I would like to thank our 
shareholders and their representative 
bodies for their engagement and 
subsequent voting support. 

As I write, the Committee is continuing 
to consider the impacts of Covid-19 on 
remuneration. Already as a Board, the 
Directors have agreed to postpone the 
annual review of fees and salary and LTIP 
grants for 2020. All Directors have also 
volunteered a 20% reduction in salary 
or fees for the second quarter of 2020. 

Remuneration performance 
and outcomes
The annual bonus plan for Executive 
Directors was based on a target range 
performance of Group adjusted EBITDA, 
which the Committee considers to be an 
important measure of business performance 
and consistent with how the Board views 
progress. The Group achieved a Group 

adjusted EBITDA of £23.6m, a growth 
of 14.7% on 2018. This triggered a bonus 
payment of 17.2% of the potential achievable 
short-term bonus. This achievement 
of potential applied across the business 
for all members of the bonus scheme. 

The earliest vesting date for awards made 
under the LTIP is FY20, being three years 
since the first awards were granted after 
the listing in 2017. Two of the three Directors 
who received awards under this scheme 
have left the Group and thus forfeited 
those awards; only Graham Blackwell holds 
awards that can vest. The awards issued 
were split based on two performance 
conditions, the first being adjusted earnings 
per share (“EPS”) of the Group, which would 
cover 50% of the award and the second was 
total shareholder return (“TSR”), which 
would cover the other 50% of the award.

The minimum target for adjusted EPS was 
set at 21.08 pence. The actual performance 
was adjusted EPS of 19.19 pence (audited), 
therefore the EPS award will not vest. The 
TSR will be calculated against a comparator 
group of companies for the 30 days prior 
to the date the awards will vest to 
determine if the performance condition 
has been met. 

The Committee is satisfied that the 
remuneration outcomes for the Executive 
Directors for FY19 are fully justified, 
considering both the business and 
individual performance during the year 
and are in the best interests of both 
the Company and its shareholders.

Conclusion
The voting outcome at the 2019 AGM in 
respect of the Annual remuneration report 
for the year ended 29 December 2019 is 
set out on page 59.

On behalf of the Board, I would like to 
thank shareholders for their support for 
the Company and I look forward to seeing 
you at the Annual General Meeting on 
18 June 2020. In the meantime, I am 
always happy to hear from shareholders, 
and I can be contacted via the Company 
Secretary should you have any questions 
on either this report, or more generally 
in relation to our remuneration policy.

David Wild
Chair of the Remuneration Committee 
13 May 2020

David Wild
Chair of the Remuneration Committee

Chair 
David Wild

Committee members
Julie Sneddon, Adam Bellamy

Invitation
Nick Basing, Christopher Mills

Number of meetings 
held in the year
4

Committee activities

50+

Bonuses awards and 
vesting review 

Remuneration policy

Governance

Attendance

David Wild

Julie Sneddon

Adam Bellamy

Nick Basing

Christopher Mills

Key
Attended 

  Did not attend 

50%

30%

20%

56 

|  Annual Report and Accounts 2019

30
+
20
+
D
The Remuneration Committee met on four occasions in FY19 and has met twice since the year end, with a focus on actions taken to 
preserve cash. The activities completed by the Committee in 2019 were as follows:

Remuneration Committee activities at the meetings held during the year ending 29 December 2019 February

March

May

November

Bonuses, awards and vesting review

Review of FY2018 performance and bonus outturn and approval of Directors’ 
bonuses for FY2018

Approval of Directors’ bonus KPIS/targets for FY2019 and FY2019 Pay

Proposed 2019 LTIP performance targets

Share plan awards and vestings

Remuneration policy review

Review of share schemes

Review of Directors’ Remuneration Report (including to ensure compliance 
with the Remuneration Reporting Regulations)

Governance

Review of 2019 AGM and Proxy Advisory comments

Updates on Corporate Governance developments

Review of the Committee’s Terms of Reference

Directors’ 
remuneration policy

The Directors’ remuneration policy was 
approved by shareholders on 9 May 2018 
and will apply for a period of three years. 
The policy is available for inspection at 
the Group’s registered office.

Policy summary
The Remuneration Committee determines 
the policy for the Executive Directors and 
the Chairman for the current and future 
years. The Committee considers that a 
successful policy needs to be sufficiently 
flexible to take account of changes in both 
the business environment and remuneration 
best practice. The policy is designed to 
provide remuneration packages that will:

•  align the interests of the Executive 
Directors and senior management 
with those of shareholders; 

•  provide competitive remuneration 

that will both motivate and retain the 
Group’s current key employees and 
attract high quality individuals to join 
the Group;

•  encourage and support a  
high-performance culture;

•  reward delivery of the Group’s 

business plan and key strategic goals;

•  set appropriate performance conditions 
in line with the agreed risk profile of the 
business; and

•  whilst the Committee does not 

consult directly with employees on 
Executive Directors’ remuneration, 
the Committee does receive updates 
regarding remuneration for employees 
across the Group. This is considered 
when determining the remuneration 
for the Directors.

Consistent with the remuneration strategy, 
the Remuneration Committee agreed a 
remuneration policy for the Executive 
Directors and Senior Managers whereby:

•  salaries will be set at competitive, 

but not excessive, levels compared 
to peers and other companies of an 
equivalent size and complexity and 
are commensurate to the individual’s 
performance and responsibility;

•  performance-related pay, based on 

stretching targets, forms a significant 
part of remuneration packages and offers 
the potential for competitive levels of 
total pay if targets are delivered; and

•  there is an appropriate balance between 

short and longer-term performance 
targets linked to delivery of the Group’s 
strategic plan.

The Remuneration Committee oversees 
the implementation of this policy and seeks 
to ensure that the Executive Directors are 
fairly rewarded for the Group’s performance 
over both the short and long term.  
The Remuneration Committee remains 
aware that the policy must be capable 
of being operated to take account of the 
Group’s evolution following Admission 
and reflect the fact that its pay arrangements 
need to transition over time from ones 
that are reflective of a non-listed private 
equity backed entity in which senior 
Executives have material stakes to a more 
standard listed public limited company 
structure. This requirement to transition 
was considered during the Committee’s 
discussion for the remuneration package 
for Duncan Garrood.

The remuneration framework intended to 
deliver this policy for Executive Directors 
and Senior Managers is a combination 
of base salary, benefits and an annual 
incentive award as described below:

Ten Entertainment Group plc 

|  57

Corporate governance

Directors’ remuneration report continued

Directors’ remuneration 
policy continued
Base salary 
Base salaries will be reviewed annually. 
In reviewing base salaries (and overall 
levels of remuneration more generally), 
the Remuneration Committee will consider 
the performance of the Group and the 
individual, the individual Executive Director’s 
experience and changes in responsibilities 
or scope of the role, as well as pay practices 
in relevant comparator companies of a 
broadly similar size and complexity (with 
due account taken of both market 
capitalisation and turnover). Base salaries 
for the Executive Directors were £300,000 
for Duncan Garrood, £200,000 for Antony 
Smith and £185,000 for Graham Blackwell.

Benefits
The Executive Directors are entitled to 
receive benefits which include, but are 
not limited to, family private health cover, 
death in service life assurance and travel 
expenses for any business-related travel.

Pension
The Executive Directors are eligible 
to receive pension contributions 
of 5% of salary per annum.

Bonus plan
The Executive Directors are able to participate 
in the Company’s discretionary Executive and 
Management Bonus Scheme for FY19. 
Targets under the bonus scheme are based 
on the achievement of adjusted EBITDA in 
excess of expectation for the financial year 
with a sliding scale for the increasing levels 
of performance. The maximum percentage 
of annual salary that Executive Directors 
can receive is 70% of the maximum bonus 
based on adjusted EBITDA in excess of 
target expectation, with the remaining 
30% dependent on achieving personal 
objectives as agreed with the Committee. 
The personal performance element only 
becomes attainable on achieving the 
minimum adjusted EBITDA target.

Long Term Incentive Plans (“LTIP”)
Executive Directors and selected employees 
of the Group may be invited to participate 
in the share plans at the discretion of the 
Remuneration Committee. The LTIP is 
designed to incentivise the Executive 
Directors to maximise returns to 

58 

|  Annual Report and Accounts 2019

shareholders through a combination of EPS 
growth and TSR performance conditions. 
The Committee has decided to add a third 
condition for awards in 2020 and going 
forwards being that the share price at grant 
date will be set as a base share price of which 
the share price when the awards vest 
must exceed. Awards are granted annually 
in the form of nil cost options, vesting at 
the end of a three-year performance period, 
which can at the discretion of the Committee 
be reduced in exceptional circumstances. 
The awards are subject to: the Executive 
Directors’ continued employment at the 
date of vesting; and the satisfaction of the 
performance conditions. The award is 150% 
of base salary for the award granted, with 
a potential to increase to a maximum of 
200% in exceptional circumstances.

Service agreements
Each of the Executive Directors has entered 
into a service agreement with the Company. 
The policy is that each Executive Director’s 
service agreement should be of indefinite 
duration, subject to termination by the 
Company or the individual on six months’ 
notice. The service agreements of all 
Executive Directors comply with that policy. 
The contracts contain a payment in lieu of 
notice clause which is limited to base salary 
only and there is no loss of office payment 
due. These service contracts are available for 
inspection at the Group’s registered office.

Recruitment remuneration policy 
New Executive Director and Senior Manager 
hires (including those promoted internally) 
will be offered remuneration packages 
in line with the Group’s remuneration 
policy in force at the time. In addition 
to the above elements of remuneration, 
the Remuneration Committee may, in 
exceptional circumstances, consider it 
appropriate to grant an award under a 
different structure in order to facilitate 
the buyout of outstanding awards held by 
an individual on recruitment. Any buyout 
award would be limited to what the 
Remuneration Committee considers to 
be a fair estimate of the value of awards 
foregone when leaving the former employer 
and will be structured, to the extent possible, 
to take into account other key terms (such as 
vesting scheduled and performance targets) 
of the awards which are being replaced.

For external and internal appointments, 
the Remuneration Committee may agree 
that the Group will meet certain relocation 
expenses as it considers appropriate.

Chairman and Non-Executive 
Director letters of appointment
The Chairman and the other Non-Executive 
Directors’ fees have been set at a level to 
reflect the amount of time and level of 
involvement required in order to carry out 
their duties as members of the Board and 
its Committees, and to attract and retain 
Non-Executive Directors of the highest 
calibre with relevant commercial and other 
experience. Fee levels are set by reference 
to non-executive director fees at companies 
of similar size and complexity. The fee paid 
to the Chairman is determined by the 
Remuneration Committee, while the fees 
for other Non-Executive Directors are 
determined by the Board as a whole. 
The Chairman receives an annual fee 
of £135,000; David Wild, Adam Bellamy, 
Christopher Mills and Julie Sneddon all 
receive an annual fee of £50,000. 

The Chairman and the other  
Non-Executive Directors are not 
eligible to participate in any of the 
Group’s incentive arrangements and 
do not receive pension contributions. 

External board appointments
Where Board approval is given for an 
Executive Director to accept an outside 
non-executive directorship, the individual 
is entitled to retain any fees received. 
No Executive Directors are members of any 
external publically listed company boards.

Statement of conditions 
elsewhere in the Group
The Remuneration Committee considers 
pay and employment conditions across the 
Company when reviewing the remuneration 
of the Executive Directors and other senior 
employees. In particular, the Remuneration 
Committee considers the range of base 
pay increases across the Group. 

The Committee supports the Board’s 
initiative to implement a robust framework 
for employee engagement and regular 
communication, and is building its 
understanding of pay and benefits at 
all team member levels in the Group. 
The Company does not use remuneration 
comparison measurements.

Annual report on remuneration
Statement of consideration of shareholder views
The following table shows the results of the advisory vote on the Directors’ remuneration report at our Annual General Meeting held 
on 8 May 2019:

For

Against 

Withheld

Approval of Directors’ remuneration report

Total number of votes % of votes cast

47,074,037

2,872,590

111,717

94.25

5.75

—

Single total figure of remuneration (audited)
The table below sets out the single total figure of remuneration and breakdown for each Director in respect of FY19. 

Director

Duncan Garrood

Antony Smith

Graham Blackwell

Nick Basing

Christopher Mills

David Wild

Julie Sneddon

Adam Bellamy

Alan Hand

Mark Willis1

Rob McWilliam

Total

Salary/fees
£

300,000

158,015

181,250

135,000

50,000

50,000

50,000

50,000

—

59,738

—

Bonus
£

51,510

34,340

31,765

—

—

—

—

—

—

—

—

Benefits2
£

(2,877)

(3,802)

44

5,807

—

—

—

—

—

801

—

52-week 
period to 
29 December
 2019
£

52-week
period to
30 December
2018
£

Pension
£

Annual
salary/fee
£

—

348,633

36,550

300,000

7,693

196,246

—

200,000

213,059

167,552

185,000

140,807

141,432

135,000

50,000

50,000

50,000

50,000

50,000

50,000

50,000

8,333

—

293,125

2,987

63,526

210,740

—

—

34,871

50,000

50,000

50,000

50,000

—

—

—

—

—

—

—

—

—

—

1,034,003

117,615

(27)

10,680 1,162,271 1,042,603 1,020,000

1  Mark Willis resigned from the business in March 2019 and was replaced as CFO by Antony Smith. 

2 

These include medical aid net of deductions as part of the benefits offered to Executive Directors. 

Of the three Executive Directors, only the CEO serves on the Board as a non-executive director of non listed external companies not 
related to the Group. He received remuneration totalling US$31,726.78 for his services at those companies.

Ten Entertainment Group plc 

|  59

 
Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued
Performance scenarios 
The graphs below set out performance scenarios for each Executive Director, for the years 2020 and 2021.

Chief Executive Officer

Maximum 2021

44%

Maximum 2020

50%

Target 2021

57%

Target 2020

67%

44%

50%

28%

33%

12%

£684,608

£602,892

15%

£534,608

£452,892

Threshold 2020

100%

£302,892

Threshold 2021

79%

21%

£384,608

£0

£100,000

£200,000

£300,000

£400,000

£500,000

£600,000

£700,000

£800,000

 Fixed

 Short-term incentives (annual bonus)

 LTIPs

Chief Financial Officer

Maximum 2021

51%

Maximum 2020

51%

Target 2021

68%

Target 2020

68%

Threshold 2020

100%

Threshold 2021

100%

£407,737

£307,737

49%

49%

32%

32%

£207,737

£0

£50,000

£100,000

£150,000

£200,000

£250,000

£300,000

£350,000

£400,000

£450,000

 Fixed

 Short-term incentives (annual bonus)

Chief Commercial Officer

Maximum 2021

41%

Maximum 2020

42%

Target 2021

52%

Target 2020

53%

Threshold 2020

70%

Threshold 2021

73%

41%

42%

26%

27%

30%

27%

18%

16%

£448,590

£439,502

22%

20%

£356,090

£347,002

£263,590

£254,502

£0

£100,000

£200,000

£300,000

£400,000

£500,000

 Fixed

 Short-term incentives (annual bonus)

 LTIPs

60 

|  Annual Report and Accounts 2019

 
 
 
The charts before provide an illustration of the proportion of total remuneration made up of each component of the remuneration 
policy and the value of each component. The assumptions noted for target performance and maximum in the graphs above are provided 
for illustration purposes only. Three scenarios have been illustrated for each Executive Director: 

Threshold performance – consists of fixed remuneration, no annual bonus and no vesting of LTIP awards  
On target – fixed remuneration, 50 per cent annual bonus payout (50% of salary) and no vesting of LTIP awards  
Maximum – fixed remuneration, 100 per cent annual bonus payout (100% of salary) and no vesting of LTIP awards 

LTIP awards have been reflected as vesting for the CCO as his 2017 awards could be paid out in 2020 if the vesting conditions are met. 
The CEO and CCO also have 2018 LTIP awards that could vest in 2021 and could be paid out in 2021 if the vesting conditions are met. 
The CFO does not have any 2017 or 2018 awards to vest.

The fixed remuneration element is based on base salary effective for the year ended 27 December 2020, as set out on page 64, plus the 
pension and benefits paid in the year ended 29 December 2019, as set out in the table of Directors’ remuneration on page 59. 

Annual Bonus Plan
The incentive for FY19 was in the form of a bonus based on performance against a target scale to increase the Group’s adjusted EBITDA. 
The scheme consisted of a threshold adjusted EBITDA target of £22.6m, scaling up to a maximum 100% payout if an adjusted EBITDA 
of £26.6m was achieved. The Executive Directors had a bonus opportunity of up to 100% of salary in respect of FY19 and the actual 
Group adjusted EBITDA of £23.6m results in a 17.17% bonus payment for the Executive Directors totalling £117,615 as reflected in the 
single total figure of remuneration table. 

Performance Share Plan (“PSP”) (Audited)
The Group issued Long Term Incentive Plans (“LTIPs”) in 2017, 2018 and 2019. The below table reflects the Executive Directors’ 
interests in LTIPs. 

Date of award

Vesting date

Awards as at
30 December
 2018

Awarded

Exercised

Lapsed

 2019 Grant price

Awards as at 
29 December

Face value 
of 2019 
awards

Duncan Garrood

11/12/2018 11/06/2021

111,940

—

20/05/2019 20/05/2022

Antony Smith

20/05/2019 20/05/2022

— 200,000

— 133,333

Graham Blackwell 22/05/2017 22/05/2020

193,939

11/06/2018 11/06/2021

95,149

—

—

20/05/2019 20/05/2022

— 123,333

—

—

—

—

—

—

—

—

—

—

—

—

111,940

200,000

133,333

193,939

95,149

123,333

£2.25

£450,000

£2.25

£300,000

£2.25

£277,500

LTIP awards granted in 2019 
The following awards were granted to the Executive Directors on 20 May 2019:

Director

Duncan Garrood 

Antony Smith 

Graham Blackwell

Total awards granted

Position

Chief Executive Officer

Chief Financial Officer

Chief Commercial Officer

Number of share
awards granted

200,000

133,333

123,333

456,666

Ten Entertainment Group plc 

|  61

Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued
LTIP awards granted in 2019 continued
In accordance with the PSP scheme announced on 20 May 2019, the vesting of awards is conditional upon the achievement of two 
performance conditions which will be measured following the announcement of results for the year to 2 January 2022 (“FY21”). The 
first performance condition applying to the awards will be based on earnings per share of the Company (“EPS”) and will apply to 50% 
of the total number of share awards granted. The proportion of the awards vesting for the EPS proportion will be based on the 
following adjusted EPS targets in FY21:

2019 scheme

Less than 25.65p

25.65p

25.65p–27.30p

More than 27.30p

Vesting

0%

12.5%

12.5%–50%

50%

The second performance condition will be based on total shareholder return (“TSR”) of the Company over the period from the date of grant 
to the announcement of results for FY21 relative to a comparator group of companies and will apply to the remaining 50%. In accordance 
with IFRS 2 Share Based Payments, the value of the awards is measured at fair value at the date of the grant. The fair value is written off 
on a straight-line basis over the vesting period, based on management’s estimate of the number of shares that will eventually vest. 

LTIPs granted in 2017 vesting in 2020 
As at 22 May 2017, 739,393 awards were granted to Executive Directors at a face value of 200% of salary and, following a three-year 
performance period ending on 29 December 2019, are due to vest on 22 May 2020. The vesting of awards is conditional upon the 
achievement of two performance conditions, being EPS which applies to 50% of the award and TSR which applies to the other 50%.

The proportion of the awards vesting for the EPS proportion are based on the following adjusted EPS targets in FY19:

2017 scheme

Less than 21.08p

21.08p

21.09p–22.19p

More than 22.19p

Vesting

0%

12.5%

12.5%–50%

50%

The minimum target for adjusted EPS was set at 21.08 pence. The actual performance was adjusted EPS of 19.33 pence (audited); 
therefore the EPS award will not vest. The TSR will be calculated against a comparator group of companies for the 30 days prior to 
the date the awards will vest to determine if the performance condition has been met. As two of the Directors who received awards 
in 2017 have left the Group and thus forfeited those awards, only Graham Blackwell holds awards that can vest.

The Remuneration Committee considers that performance conditions for all incentives are suitably demanding, having regard to the 
business strategy, shareholder expectations, the markets in which the Group operates and external advice. To the extent that any 
performance condition is not met, the relevant part of the award will lapse. There is no retesting of performance.

62 

|  Annual Report and Accounts 2019

Comparison of overall performance
The below table reflects the performance of an investment in £100 in the Group against the same investment in the FTSE All Share on 
a monthly basis since the date of listing in April 2017 until the financial year ended on 31 December 2019.

TEG Share Price performance versus FTSE All Share

£190

£180

£170

£160

£150

£140

£130

£120

£110

£100

£90

£80

£70

01/0 4/17

01/0 5/17

01/0 6/17

01/0 7/17

01/0 8/17

01/0 9/17

01/10/17

01/11/17

01/12/17

01/01/18

01/0 2/18

01/0 3/18

01/0 4/18

01/0 5/18

01/0 6/18

01/0 7/18

01/0 8/18

01/0 9/18

01/10/18

01/11/18

01/12/18

01/01/19

01/0 2/19

01/0 3/19

01/0 4/19

01/0 5/19

01/0 6/19

01/0 7/19

01/0 8/19

01/0 9/19

01/10/19

01/11/19

01/12/19

 TEG

 FTSE All Share Index

Chief Executive Officer historic remuneration
The table below sets out the total remuneration delivered to the Chief Executive Officer over the last four years, valued using the 
methodology applied to the single total figure of remuneration. The Remuneration Committee does not believe that the remuneration 
payable in its earlier years as a private company bears any comparative value to that paid in its later years and, therefore, the Remuneration 
Committee has chosen to disclose remuneration only for the four most recent financial years.

Chief Executive Officer

Total single figure

Percentage movement

All Group employees’ remuneration (£000)

Percentage movement of all Group employees’ remuneration

Remuneration received as a % of maximum opportunity

29 December 
2019

30 December
 2018

31 December
 2017

1 January
2017

£348,633

£329,675

£205,754

£313,879

5.8%

19,003

9.7%

58.4%

60.2%

17,329

6.8%

54.5%

(65.5%)

16,225

6.5%

42.8%

—

15,242

—

—

The relative importance of remuneration in relation to other significant uses of the Group’s cash is outlined below:

Total staff costs

Dividends paid

Payments to past Directors/payments for loss of office 
No payments were made to past Directors or for loss of office. 

29 December
 2019

30 December
 2018

£19,003

7,150

£17,329

6,500

Ten Entertainment Group plc 

|  63

Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued
Statement of Directors’ shareholdings and share interests as at 29 December 2019 (Audited)
There are currently no shareholding requirements in operation for the Company. The number of shares of the Company in which current 
Directors had a beneficial interest and details of long-term incentive interests as at 29 December 2019 are set out in the table below:

Director

Duncan Garrood

Antony Smith 

Graham Blackwell

Nick Basing

David Wild

Christopher Mills1

Julie Sneddon

Adam Bellamy

Shares held at
29 December
2019

Shares held 
after placement
 announced on 
25 March 2020

9,938

9,938

95,395

33,938

39,938

98,795

1,050,000

1,102,500

10,000

30,000

10,791,263 11,345,386

—

10,000

50,000

30,000

Unvested
LTIP interests

311,940

133,333

412,421

—

—

—

—

—

1 

 The number of ordinary shares shown as held by Christopher Mills includes ordinary shares held by certain funds of which Harwood Capital LLP is the 
discretionary fund manager.

Implementation of policy in FY20 
The Remuneration Committee proposes the below policy for FY20 due to Covid-19, with no increases to salaries: 

Director

Duncan Garrood

Antony Smith 

Graham Blackwell

Nick Basing

David Wild

Christopher Mills

Julie Sneddon

Adam Bellamy

FY19

FY20

Salary
£

300,000

200,000

185,000

Fees
£

—

—

—

Salary
£

300,000

200,000

185,000

—

—

—

—

—

135,000

50,000

50,000

50,000

50,000

—

—

—

—

—

Fees
£

—

—

—

135,000

50,000

50,000

50,000

50,000

% increase

0%

0%

0%

0%

0%

0%

0%

0%

Benefits and pension 
No changes are proposed to benefits or pension. 

Annual Bonus Plan 
The maximum bonus opportunity for the Executive Directors remains at 100% of salary. 

Performance Share Plan
The Remuneration Committee amended the remuneration policy in March 2020 such that a third condition is added for awards in 
2020 going forward being that the share price at grant date will be set as a base share price of which the share price when the awards 
vest must exceed. 

Advisers to the Remuneration Committee
During the year the Committee has received no advice from any external parties.

The Remuneration report was approved by the Board and signed on its behalf by:

David Wild
Chair of the Remuneration Committee
13 May 2020

64 

|  Annual Report and Accounts 2019

 
 
Directors’ report

The Directors have pleasure in presenting the 
audited financial statements for the Group 
for the 52 weeks ended 29 December 2019. 
Ten Entertainment Group plc (the “Company” 
or the “parent company”) is a public limited 
company. The consolidated financial 
statements of the Company for the 52-week 
period ended 29 December 2019 comprise 
the Company and its subsidiaries (together 
referred to as the “Group”). 

Additional information which is 
incorporated by reference into this 
Directors’ report, including information 
required in accordance with the Companies 
Act 2006 and the Listing Rule 9.8.4R of the 
UK Financial Conduct Authority’s Listing 
Rules, and which includes information on 
future business developments, can be 
located as follows:

•  future business developments 

on pages 11 to 15;

•  the Chairman’s statement on pages 10 to 11; 

•  the Chief Executive Officer’s statement 

on pages 12 to 15; 

•  a description of the business structure, 
model and strategy on pages 20 and 21 
and 7 to 9; 

•  the key performance indicators 

on pages 24 and 25; 

•  the discussion of risk management, 
uncertainties and the longer-term 
viability statement on pages 27 and 36; 

•  the Financial review on pages 30 to 35; 

•  the corporate social responsibility report 
on pages 38 to 40, including details of 
greenhouse gas emissions;

•  details of long-term incentive schemes 
included in the Remuneration report on 
pages 61 and 62; and 

•  the Statement of Directors’ 
responsibilities on page 69.

Together, this information is 
intended to provide a fair, balanced 
and understandable analysis of the 
development and performance of the 
Group’s business during the year, and 
its position at the end of the year, 
its strategy, likely developments and 
any principal risks and uncertainties 
associated with the Group’s business. 

Details of the Group’s policy on addressing 
financial risks and details about financial 
instruments are shown in note 23 to the 
Group financial statements on pages 102 
and 103. The sections of the Annual Report 
dealing with corporate governance, the 
reports of the Nomination Committee 
and Audit Committee and the Directors’ 
remuneration report set out on pages 42 
to 64 inclusive are hereby incorporated 
by reference into this Directors’ report. 
The Directors’ remuneration is tabled by 
Director by category on page 59. For the 
purposes of compliance with the Disclosure 
Guidance and Transparency Rules (DTR) 
4.1.5R(2) and DTR 4.1.8R, the required 
content of the “Management Report” 
can be found in the Strategic report and 
Directors’ report including the sections 
of the financial statements and Annual 
Report incorporated by reference. 

Directors’ interests 
The number of ordinary shares 
of the Company in which the Directors 
were beneficially interested as at 
29 December 2019 are set out in the 
Directors’ remuneration report on page 64. 
This includes the ordinary shares that were 
acquired by the Directors as part of the 
placement announced on 25 March 2020.

Other than these ordinary shares 
acquired, there have not been any 
changes in the interests of the Directors, 
including share options and awards, in the 
share capital of the Company between 
the year end and 13 May 2020. None of the 
Directors have a beneficial interest in the 
shares of any subsidiary. In line with the 
Companies Act 2006, the Board has clear 
procedures for Directors to formally 
disclose any actual or potential conflicts 
to the whole Board for authorisation as 
necessary. All new conflicts are required 
to be disclosed as and when they arise. 
There is an annual review of conflicts 
disclosed and authorisations given. 
The register of Directors’ conflicts is 
maintained by the Company Secretary.

Directors’ indemnities 
The Company’s Articles provide, subject to 
the provisions of UK legislation, an indemnity 
for Directors and officers of the Company 
and the Group in respect of liabilities they 
may incur in the discharge of their duties 
or in the exercise of their powers.

Directors
The Directors of the Company who held office during the year and up to the date 
of signing the Directors’ report are:

Duncan Garrood

Antony Smith

Graham Blackwell

Nick Basing

David Wild

Adam Bellamy

Christopher Mills 

Julie Sneddon

Mark Willis

Appointed 1 April 2019

Resigned 31 March 2019

The roles and biographies of the Directors as at the date of this report are set out 
on pages 44 and 45. The appointment and replacement of Directors is governed by the 
Articles of the Company, the UK Corporate Governance Code, the Companies Act 2006 
and related legislation. Subject to the Articles of Association, the Companies Act 2006 
and any directions given by special resolution, the business of the Company is managed 
by the Board, which may exercise all the powers of the Company.

Ten Entertainment Group plc 

|  65

Corporate governance

Directors’ report continued

Directors’ indemnities continued
The Directors are all covered by a 
Directors’ and Officers’ liability insurance 
policy maintained by the Company with a 
qualifying third-party insurance company 
which was maintained throughout the 
financial period and is still in place as 
at the date of the approval of these 
financial statements. 

Results and dividend 
The results for the year are set 
out in the consolidated statement 
of comprehensive income on page 77. 
The Directors do not recommend the 
payment of a final dividend.

Share capital 
As at 29 December 2019, the Company’s 
authorised share capital was £650,000 
divided into a single class of 65,000,000 
ordinary shares of 1p each. Details of the 
Company’s share capital, including changes 
during the year, are set out in note 17 to 
the financial statements. 

All issued ordinary shares are fully paid 
up. The ordinary shares are listed on the 
London Stock Exchange and can be held 
in certificated or uncertificated form. 
Holders of ordinary shares are entitled 
to attend and speak at general meetings 
of the Company, to appoint one or more 
proxies and, if they are corporations, 
corporate representatives who are entitled 
to attend general meetings and to exercise 
voting rights. On a show of hands at a 
general meeting of the Company every 
holder of ordinary shares present in 
person or by proxy and entitled to vote 
shall have one vote, unless the proxy is 
appointed by more than one shareholder 
and has been instructed by one or more 
shareholders to vote for the resolution 
and by one or more shareholders to vote 
against the resolution, in which case the 
proxy has one vote for and one vote against. 
This reflects the position in the Shareholders’ 
Rights Regulations 2009 which amended 
the Companies Act 2006. On a poll, every 
member present in person or by proxy and 
entitled to vote shall have one vote for every 
ordinary share held. None of the ordinary 
shares carry any special voting rights with 
regard to control of the Company. 

The Articles specify deadlines for 
exercising voting rights and appointing 
a proxy or proxies to vote in relation to 
resolutions to be passed at the AGM. 
The relevant proxy votes are counted 
and the number for, against or withheld in 
relation to each resolution are announced 
at the AGM and published on the Company’s 
website after the meeting. 

There are no restrictions on the transfer 
of ordinary shares in the Company other 
than certain restrictions that may be 
imposed from time to time by the Articles, 
law or regulation and pursuant to the Listing 
Rules whereby certain Directors, officers 
and employees require approval to deal in 
ordinary shares of the Company. The Group 
is not aware of any other agreements 
between holders of securities that may 
result in restrictions on the transfer of 
ordinary shares.

Authority for the Company to 
purchase its own shares 
Subject to authorisation by shareholder 
resolution, the Company may purchase 
its own shares in accordance with the 
Act. Any shares which have been bought 
back may be held as treasury shares or 
cancelled immediately upon completion 
of the purchase.

Immediately prior to, but conditional upon 
Admission, the Company was generally and 
unconditionally authorised to make market 
purchases (within the meaning of Section 
693(4) of the Companies Act) of its shares 
provided that in doing so it could not 
purchase more than 6,500,000 shares in 
aggregate, pays not less than 1p (excluding 
expenses) per share and pays a price per 
share that is not more (excluding expenses) 
per share than the higher of:

•  105% of the average of the middle 

market quotations for a share as derived 
from the London Stock Exchange Daily 
Official List for the five business days 
immediately before the day on which 
it purchases that share; and 

•  the amount equal to the higher of the 

price of the last independent trade of an 
ordinary share and the highest current 
independent bid for an ordinary share 
as derived from the London Stock 
Exchange trading services SETS.

This authority shall expire at the 
conclusion of the next AGM of the 
Company or within 15 months from the 
date of passing of the resolution (whichever 
is the earlier), but the Company may, if it 
agrees to purchase shares under this 
authority before it expires, complete 
the purchase wholly or partly after this 
authority expires. The Company has not 
repurchased any of its ordinary shares 
under this authority.

Employment policies 
The Group is committed to the principle 
of equal opportunity in employment. 
The Group recruits and selects applicants 
for employment based solely on a person’s 
qualifications and suitability for the position, 
whilst bearing in mind equality and diversity. 
It is the Group’s policy to recruit the most 
capable person available for each position. 
The Group recognises the need to treat all 
employees honestly and fairly. The Group 
is committed to ensuring that its employees 
feel respected and valued and are able to 
fulfil their potential and recognises that 
the success of the business relies on their 
skill and dedication. 

Applications for employment by disabled 
persons are always fully considered bearing 
in mind the aptitudes of the applicant 
concerned. In the event of members of staff 
becoming disabled, efforts are made to 
ensure that their employment with the 
Group continues and that appropriate 
training is arranged. It is the policy of the 
Group that the training, career development 
and promotion of disabled persons should 
as far as possible be identical with that of 
other employees.

66 

|  Annual Report and Accounts 2019

The Group attaches importance to 
good communications and relations with 
employees. Information that is or may be 
relevant to employees in the performance 
of their duties is circulated to them on a 
regular basis, or immediately if it requires 
their immediate attention. There is regular 
consultation with employees through 
meetings or other lines of communication, 
so that their views are known and can be 
taken into account in making decisions 
on matters that will or may affect them. 
Employee participation in their bowling 
venue’s performance is encouraged through 
various bonus and incentive schemes and 
there is regular communication with all 
employees on the performance of their 
bowling venue or central function and on 
the financial and economic factors affecting 
the overall performance of the Group.

For more information on the Company’s 
employment practices please see page 38 
and for the policy on remuneration and loss 
of office payments, please see pages 56 
to 64.

AGM
The notice convening the AGM to be 
held on 18 June 2020 at 6 Stratton Street, 
London W1J 8LD is contained in a separate 
shareholder circular. Full details of all 
resolutions to be proposed are provided 
in that document. The Directors consider 
that all of the resolutions set out in the 
Notice of AGM are in the best interests 
of the Company and its shareholders as 
a whole. The Directors will be voting in 
favour of them and unanimously recommend 
that shareholders vote in favour of each 
of them.

Under the terms of the relationship 
agreement the Harwood Shareholders each 
undertake (and undertake to procure that 
each of their associates shall procure insofar 
as they are able to do so) that: 

•  any transaction, arrangement or 

contract entered into between the 
Harwood Shareholders (or any of the 
Harwood Shareholders’ associates or 
their nominees) and the Company will 
be conducted on an arm’s length basis 
and normal commercial terms; and

•  amongst other things, neither the 

Harwood Shareholders nor any of their 
associates or nominees (i) will take any 
action that would have the effect of 
preventing the Company from complying 
with its obligations under the Listing 
Rules; or (ii) will propose or procure 
the proposal of a shareholder resolution 
which is intended or appears to be 
intended to circumvent the proper 
application of the Listing Rules. 

Harwood, as the discretionary investment 
manager of Oryx and Harwood Capital 
Nominees, has also undertaken to procure 
that Oryx and Harwood Capital Nominees 
will comply with the undertakings 
listed above.

Significant agreements and 
change of control provisions 
The Group judges that the only significant 
agreements in relation to its business are 
its Group banking arrangements with the 
Royal Bank of Scotland plc and gaming 
machines contracts with Bandai Namco 
Europe Limited.

The Group’s gaming machines contracts 
do not terminate on a change of control. 
The Group does not have agreements 
with any Director or employee that would 
provide compensation for loss of office 
or employment resulting from a takeover 
except that provisions of the Group’s 
Performance Share Plan may cause options 
and awards granted to Directors to vest 
on a change of control.

The Group’s banking arrangements 
do contain change of control provisions 
which, if triggered, could limit future 
utilisations, require the repayment 
of existing utilisations or lead to a 
renegotiation of terms.

Relationship agreement
On 12 April 2017, the Company, 
the Harwood Shareholders, Harwood 
(as the discretionary investment manager 
of the Harwood Shareholders), and Numis 
(as Sole Sponsor and Financial Adviser) 
entered into a relationship agreement, 
the principal purpose of which is to ensure 
that the Company is capable of carrying 
on business independently at all times. 

Substantial shareholdings 
As at 29 December 2019, the Company had been notified, in accordance with the FCA’s 
Disclosure Guidance and Transparency Rules, of the following holdings of voting rights 
attaching to the Company’s shares:

Shareholder

North Atlantic Smaller Companies 
Investment Trust plc1
Janus Henderson Investors
Slater Investments
BlackRock, Inc.
Fidelity Management & Research
Canaccord Genuity Wealth Management
Gresham House Asset Management

1 

These are funds managed by Harwood Capital LLP.

Number of shares

% of total voting rights as at 
29 December 2019

10,000,000
6,238,271
6,179,500
5,969,035
5,137,005
4,512,550
3,602,248

15.38%
9.60%
9.51%
9.18%
7.90%
6.94%
5.54%

There have been no further notifications of any changes to these interests between 
29 December 2019 and 13 May 2020 including after the placement of shares announced 
on 25 March 2020.

Ten Entertainment Group plc 

|  67

Corporate governance

Directors’ report continued

Going concern
The financial statements are prepared on 
a going concern basis, which the Directors 
believe to be appropriate based on the 
review carried out and explained in the 
Viability statement on page 36.

Cautionary statement 
These financial statements and 
Annual Report contains forward-looking 
statements. These forward-looking 
statements are not guarantees of future 
performance; rather, they are based on 
current views and assumptions as at the 
date of these financial statements and 
Annual Report and are made by the Directors 
in good faith based on the information 
available to them at the time of their approval 
of this report. These statements should 
be treated with caution due to the inherent 
risks and uncertainties underlying any such 
forward-looking information. The Group 
undertakes no obligation to update these 
forward-looking statements.

By order of the Board

Antony Smith 
Company Secretary
13 May 2020

Relationship agreement continued
The relationship agreement will continue 
in effect until the earlier of the aggregate 
voting rights of the Harwood Shareholders 
(whether held directly or indirectly through 
the Harwood Shareholders’ associates 
and/or their nominees) are less than 10% 
or the shares are no longer admitted to 
the premium listing segment of the 
Official List and to trading on the Main 
Market of the London Stock Exchange.

Articles of Association
The Articles of Association remained 
unchanged during the 2019 financial 
year and can only be amended by 
special resolution at a general meeting 
of the shareholders.

Political donations 
The Company made no political donations 
in the year. 

Key performance indicators 
(“KPIs”) 
Details of the Group’s KPIs can be found 
on pages 24 and 25. 

Independent auditors
PwC have signified their willingness 
to continue in office as auditors to the 
Company and the Group is satisfied 
that PwC are independent and there are 
adequate safeguards in place to safeguard 
their objectivity. A resolution to re-appoint 
PwC as the Company’s auditors will be 
proposed at the 2020 AGM.

Directors’ statement 
of disclosure of information 
to auditors 
Having made the requisite enquiries, 
the Directors in office at the date of these 
financial statements and Annual Report 
have each confirmed that, so far as they 
are aware, there is no relevant audit 
information of which the Group’s auditors 
are unaware and each Director has taken 
all the steps he/she ought to have taken 
as a Director to make himself/herself 
aware of any relevant audit information 
and to establish that the Group’s auditors 
are aware of that information.

68 

|  Annual Report and Accounts 2019

Statement of Directors’ responsibilities

The Directors are responsible for 
preparing the Annual Report and the 
financial statements in accordance with 
applicable law and regulation.

Company law requires the Directors 
to prepare financial statements for 
each financial year. Under that law 
the Directors have prepared the Group 
financial statements in accordance with 
International Financial Reporting Standards 
(“IFRSs”) as adopted by the European 
Union and Company financial statements 
in accordance with International Financial 
Reporting Standards (“IFRSs”) as adopted 
by the European Union. Under company 
law the Directors must not approve the 
financial statements unless they are 
satisfied that they give a true and fair view 
of the state of affairs of the Group and 
Company and of the profit or loss of the 
Group and Company for that period. 
In preparing the financial statements, 
the Directors are required to:

•  select suitable accounting policies 
and then apply them consistently;

•  state whether applicable IFRSs as 

adopted by the European Union have 
been followed for the Group financial 
statements and IFRSs as adopted by 
the European Union have been followed 
for the Company financial statements, 
subject to any material departures 
disclosed and explained in the 
financial statements;

•  make judgements and accounting 
estimates that are reasonable and 
prudent; and

•  prepare the financial statements 

on the going concern basis unless 
it is inappropriate to presume that 
the Group and Company will continue 
in business.

The Directors are also responsible for 
safeguarding the assets of the Group and 
Company and hence for taking reasonable 
steps for the prevention and detection 
of fraud and other irregularities.

The Directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the Group 
and Company’s transactions and disclose 
with reasonable accuracy at any time the 
financial position of the Group and Company 
and enable them to ensure that the financial 
statements and the Directors’ Remuneration 
Report comply with the Companies Act 
2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation.

The Directors are responsible for the 
maintenance and integrity of the Company’s 
website. Legislation in the United Kingdom 
governing the preparation and dissemination 
of financial statements may differ from 
legislation in other jurisdictions.

Directors’ confirmations
The Directors consider that the Financial 
Statements and Annual Report, taken as a 
whole, is fair, balanced and understandable 
and provides the information necessary 
for shareholders to assess the Group and 
Company’s position and performance, 
business model and strategy.

Each of the Directors, whose names 
and functions are listed in the corporate 
governance report confirm that, to the 
best of their knowledge:

•  the Company financial statements, 

which have been prepared in accordance 
with IFRSs as adopted by the European 
Union, give a true and fair view of the 
assets, liabilities, financial position 
and profit of the Company;

•  the Group financial statements, which 
have been prepared in accordance with 
IFRSs as adopted by the European Union, 
give a true and fair view of the assets, 
liabilities, financial position and profit 
of the Group; and

•  the Directors’ Report includes a fair review 
of the development and performance of 
the business and the position of the Group 
and Company, together with a description 
of the principal risks and uncertainties 
that it faces. 

In the case of each Director in office at the 
date the Directors’ Report is approved:

•  so far as the Director is aware, there is 
no relevant audit information of which 
the Group and Company’s auditors are 
unaware; and

•  they have taken all the steps that 

they ought to have taken as a Director 
in order to make themselves aware 
of any relevant audit information and to 
establish that the Group and Company’s 
auditors are aware of that information.

By order of the Board

Duncan Garrood
Chief Executive Officer
13 May 2020

Ten Entertainment Group plc 

|  69

Financial statements

Independent auditors’ report
To the members of Ten Entertainment Group plc

Report on the AUDIT OF THE financial statements
Opinion
In our opinion, Ten Entertainment Group plc’s group 
financial statements and company financial statements 
(the “financial statements”):

•  give a true and fair view of the state of the group’s and of the 
company’s affairs as at 29 December 2019 and of the group’s 
profit and the group’s and the company’s cash flows for the 
52 week period (the “period”) then ended;

•  have been properly prepared in accordance with International 

Financial Reporting Standards (IFRSs) as adopted by the European 
Union and, as regards the company’s financial statements, as 
applied in accordance with the provisions of the Companies 
Act 2006; and

•  have been prepared in accordance with the requirements 

of the Companies Act 2006 and, as regards the group financial 
statements, Article 4 of the IAS Regulation.

We have audited the financial statements, included within the 
Financial Statements and Annual Report (the “Annual Report”), 
which comprise: the Consolidated and Company statements 
of financial position as at 29 December 2019; the Consolidated 
statement of comprehensive income, the Consolidated and 
Company statements of cash flows, and the Consolidated and 
Company statements of changes in equity for the 52 week period 
then ended; the Statement of accounting policies; and the notes 
to the financial statements. Our opinion is consistent with our 
reporting to the Audit Committee.

Basis for opinion
We conducted our audit in accordance with International Standards 
on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities 
under ISAs (UK) are further described in the Auditors’ responsibilities 
for the audit of the financial statements section of our report. 
We believe that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion.

Independence
We remained independent of the group in accordance with 
the ethical requirements that are relevant to our audit of the 
financial statements in the UK, which includes the FRC’s Ethical 
Standard, as applicable to listed public interest entities, and we 
have fulfilled our other ethical responsibilities in accordance with 
these requirements.

To the best of our knowledge and belief, we declare that non-audit 
services prohibited by the FRC’s Ethical Standard were not provided 
to the group or the company.

Other than those disclosed in note 5 to the financial statements, 
we have provided no non-audit services to the group or the company 
in the period from 31 December 2018 to 29 December 2019.

70 

|  Annual Report and Accounts 2019

Our audit approach
Overview

Materiality

Audit 
scope

Key audit 
matters

•  Overall group materiality: 

£709,000 (2018: £619,000), 
based on 5% of profit before 
tax adjusted for non-recurring 
exceptional items.

•  Overall company materiality: 
£415,000 (2018: £410,000), 
based on 1% of total assets.

•  The Ten Entertainment plc 
group operates under one 
main component, Tenpin 
Limited, which is a UK 
company. There are 8 other 
UK based subsidiaries.

•  We performed a full scope 

audit over Tenpin Limited and 
the Company, whilst performing 
specific procedures over balances 
within the other statutory 
entities based on their overall 
size and values of their specific 
financial statement line items.

•  Our audit scoping gave us 

coverage of 95% of revenue 
and 81% of profit before tax.

•  Goodwill and site 
asset impairment.

•  Covid-19

The scope of our audit
As part of designing our audit, we determined materiality 
and assessed the risks of material misstatement in the 
financial statements. 

Capability of the audit in detecting irregularities, 
including fraud
Based on our understanding of the group and industry, we 
identified that the principal risks of non-compliance with laws 
and regulations related to employment law, health and safety 
regulations and GDPR, and we considered the extent to which 
non-compliance might have a material effect on the financial 
statements. We also considered those laws and regulations that 
have a direct impact on the preparation of the financial statements 
such as the Companies Act 2006 and UK tax legislation. We evaluated 
management’s incentives and opportunities for fraudulent 
manipulation of the financial statements (including the risk 
of override of controls), and determined that the principal risks 
were related to the posting of inappropriate journals to increase 
revenue or improve results and management bias in accounting 
estimates. The group engagement team shared this risk assessment 
with the component auditors so that they could include appropriate 
audit procedures in response to such risks in their work. 

Capability of the audit in detecting irregularities, 
including fraud continued
Audit procedures performed by the group engagement team 
and/or component auditors included:

•  Reviewing the financial statement disclosures to underlying 

supporting documentation.

•  Reviewing correspondence with legal advisors and enquiries 

of management. 

•  Testing journal entries and evaluating whether there was 

evidence of management bias over accounting estimates that 
represented a risk of material misstatement due to fraud.

There are inherent limitations in the audit procedures described 
above and the further removed non-compliance with laws and 
regulations is from the events and transactions reflected in the 
financial statements, the less likely we would become aware of it. 
Also, the risk of not detecting a material misstatement due to 
fraud is higher than the risk of not detecting one resulting from 
error, as fraud may involve deliberate concealment by, for example, 
forgery or intentional misrepresentations, or through collusion.

Key audit matters
Key audit matters are those matters that, in the auditors’ 
professional judgement, were of most significance in the audit 
of the financial statements of the current period and include the 
most significant assessed risks of material misstatement (whether 
or not due to fraud) identified by the auditors, including those 
which had the greatest effect on: the overall audit strategy; the 
allocation of resources in the audit; and directing the efforts of 
the engagement team. These matters, and any comments we 
make on the results of our procedures thereon, were addressed 
in the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. This is not a complete list 
of all risks identified by our audit.

Key audit matter

How our audit addressed the key audit matter

Goodwill and site impairment
Refer to page 54 (Audit Committee Report), page 85 (Critical 
accounting policies) and notes 10 and 13 of the Annual Report.

The group has property, plant and equipment of £47.2 million. 
The group operates in the leisure market and is therefore exposed 
to fluctuations in consumer discretionary spending and the 
wider economy. 

Management considers each site to be a cash-generating unit 
(CGU) and has performed an impairment assessment using 
discounted cash flows to ensure that the carrying value of each 
site’s assets is supported by expected future cash flows. 

We focussed on this area as the determination of whether 
an impairment charge was necessary involved significant 
estimates about the future results of each site. 

We considered the carrying value of the group’s assets 
compared to its market capitalisation which gives an 
indication of the overall value of the group. The market 
capitalisation was significantly in excess of the carrying value 
of assets. We evaluated the reasonableness of management’s 
future cash flow forecasts and tested the underlying value in 
use calculations. We agreed management’s forecast to the 
latest Board approved strategic plan. We also compared 
historic actual results to those budgeted to assess the quality 
of management’s forecasting. Based on this evaluation, we 
considered management’s ability to forecast was appropriate 
to support the basis upon which the future cash flows have 
been prepared. The key assumptions in the calculations were 
growth in revenue and EBITDA. In assessing these assumptions 
we considered external leisure market growth forecasts from 
a variety of sources, as these were good indicators of expected 
growth in tenpin bowling operator sales. Where management’s 
growth assumptions were in excess of these forecasts, we 
evaluated the rationale, being the benefit of refurbishments 
and other management actions to drive growth. We considered 
the forecasts had been prepared on a supportable basis.

Ten Entertainment Group plc 

|  71

Financial statements

Independent auditors’ report continued
To the members of Ten Entertainment Group plc

Key audit matters continued

Key audit matter

Goodwill and site impairment continued
The group also has goodwill of £29.4 million which has arisen 
through a number of acquisitions. Goodwill is not allocated to 
individual CGUs as management considers that the synergies 
arising from each acquisition benefit the group as a whole rather 
than individual sites and management monitors goodwill in 
aggregate for internal purposes. Therefore, for goodwill impairment 
testing, the CGUs are aggregated into a single group.

Management’s assessment of the site portfolio as detailed above 
is used to form the basis of the goodwill impairment review and is 
therefore subject to the same assumptions as the site impairment 
review above.

How our audit addressed the key audit matter

We also tested: 

•  management’s assumption in respect of the long term 

growth rates in the forecasts by comparing them to long 
term average growth rates of the UK economy; and 

•  the discount rate, by assessing the cost of capital for the 

company and comparable organisations. 

We were satisfied these assumptions were appropriate. 

We also performed sensitivity analysis in respect of key 
assumptions to determine at what level changes in these would 
eliminate headroom in the impairment test. There were no 
changes in key assumptions that were considered reasonably 
possible which would eliminate headroom. 

We evaluated the appropriateness of allocating goodwill to 
a single group of CGUs. We considered the rationale for the 
acquisitions, level of integration with the rest of the group and 
the nature of synergies derived. We also confirmed this is the 
way in which management monitors goodwill by reviewing 
management’s internal reporting. We were satisfied that 
synergies benefited the group as a whole and therefore the 
allocation of goodwill to a single group of CGUs was appropriate.

72 

|  Annual Report and Accounts 2019

Key audit matters continued

Key audit matter

How our audit addressed the key audit matter

COVID-19
Refer to page 53 (Audit Committee Report), pages 82 and 83 
(Statement of accounting policies) and notes 28 of the 
Annual Report.

Management consider COVID-19 to be a non-adjusting event 
as at the balance sheet date.

The ongoing and rapid spread of the disease prompted reactions 
that have had an impact on the group. Management undertook a 
review to assess the impact to the business which focussed on the 
timing of government interventions in the UK which had a direct 
impact on the business, such as social distancing rules and 
mandatory closure of sites, in order to assess what was reasonably 
known as at the balance sheet date. The impact if non-adjusting 
is that the annual report is prepared assuming no impact, and the 
potential future impact is considered as part of the going concern 
review and disclosures only. 

From a going concern perspective with regards to the financial 
covenants, management have obtained a waiver letter from the 
bank which removes the requirement to test these until the letter 
expires on 28 June 2021. 

From a liquidity perspective, management have considered a 
number of downside scenarios in their going concern assessment 
to demonstrate their ability to continue as a going concern, the 
most severe of which is full closure for 12 months. This is set out 
in the Statement of Accounting Policies on pages 82 and 83 in which 
they have demonstrated their ability to continue as a going concern.

We understand and agree with the non-adjusting conclusion 
made by management. The main focus of our work has been 
in auditing the going concern assessment, as well as post 
balance sheet event disclosures. 

In assessing the impact of the scenarios set out by management 
in their going concern model, which are referred to in the 
Statement of accounting policies, we performed the following 
procedures on the Directors’ assessment that the group and 
company will continue as a going concern:

•  Assessed how the underlying cash flow projections are 
compiled, and assessed the accuracy of management’s 
forecasts by considering historical budgeting accuracy 
and applying appropriate sensitivities to the assumptions 
where required;

•  evaluated the assumptions regarding the downside to 

revenue and associated EBITDA impact that would result 
from site closure;

•  evaluated the assumptions in respect of the costs that 

could be avoided in a period of closure of the bowling sites;

•  assessed the impact of the mitigating factors available 

to management in respect of the ability to restrict 
capital expenditure and the cash impact associated 
with non-payment of dividends;

•  reviewed the terms of the covenant agreement and the 

waiver received from the bank from assessing the financial 
covenants until June 2021; 

•  checked the mathematical accuracy of the spreadsheet 

used to model future financial performance. 

We consider the downside scenarios used by management 
to be reasonable and are satisfied that the disclosures in the 
annual report are appropriate. 

With regards to the post balance sheet events disclosure, 
we agree with the expected impact as set out by management 
in note 28 and consider the disclosures to be adequate. 

We determined that there were no key audit matters applicable to the company to communicate in our report.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements 
as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry 
in which they operate.

The Ten Entertainment Group plc operates under one main component, Tenpin Limited, which is a UK company. There are 8 other 
UK based subsidiaries.

We performed a full scope audit over Tenpin Limited and the Company, whilst performing specific procedures over balances within 
the other statutory entities based on their overall size and values of their specific financial statement line items.

Our audit scoping gave us coverage of profit before tax.

Ten Entertainment Group plc 

|  73

Financial statements

Independent auditors’ report continued
To the members of Ten Entertainment Group plc

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent 
of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, 
both individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality
How we determined it

Rationale for 
benchmark applied

Group financial statements

£709,000 (2018: £619,000).

5% of profit before tax adjusted for non-recurring 
exceptional items.

Profit before tax is a primary measure used by 
shareholders in assessing the performance of the 
group and is a generally accepted auditing benchmark. 
By adjusting the profit before tax for non-recurring 
exceptional items, this provides us with a consistent 
year on year basis in line with a measure which users 
rely on for determining materiality based on 
trading performance.

Company financial statements

£415,000 (2018: £410,000).

1% of total assets.

Total assets is deemed an appropriate 
benchmark given this is a non-trading 
entity which predominantly holds 
investments in subsidiaries.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. The range 
of materiality allocated across components was between £415,000 and £640,000. Certain components were audited to a local statutory 
audit materiality that was also less than our overall Group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £35,000 (Group audit) 
(2018: £31,000) and £20,700 (Company audit) (2018: £20,500) as well as misstatements below those amounts that, in our view, warranted 
reporting for qualitative reasons.

Going concern
In accordance with ISAs (UK) we report as follows:

Reporting obligation

Outcome

We are required to report if we have anything material to add 
or draw attention to in respect of the directors’ statement in the 
financial statements about whether the directors considered it 
appropriate to adopt the going concern basis of accounting in 
preparing the financial statements and the directors’ identification 
of any material uncertainties to the group’s and the company’s ability 
to continue as a going concern over a period of at least twelve 
months from the date of approval of the financial statements.

We are required to report if the directors’ statement relating to 
Going Concern in accordance with Listing Rule 9.8.6R(3) is materially 
inconsistent with our knowledge obtained in the audit.

We have nothing material to add or to draw attention to.

However, because not all future events or conditions can 
be predicted, this statement is not a guarantee as to the 
group’s and company’s ability to continue as a going concern. 

We have nothing to report.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ 
report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the 
other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, 
any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise 
appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are required to perform 
procedures to conclude whether there is a material misstatement of the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, 
we are required to report that fact. We have nothing to report based on these responsibilities.

74 

|  Annual Report and Accounts 2019

Reporting on other information continued
With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK Companies 
Act 2006 have been included.

Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06), 
ISAs (UK) and the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as 
described below (required by ISAs (UK) unless otherwise stated).

Strategic report and Directors’ report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors’ 
Report for the period ended 29 December 2019 is consistent with the financial statements and has been prepared in accordance with 
applicable legal requirements. (CA06)

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, 
we did not identify any material misstatements in the Strategic Report and Directors’ Report. (CA06)

The Directors’ assessment of the prospects of the Group and of the principal risks that would threaten 
the solvency or liquidity of the Group
We have nothing material to add or draw attention to regarding:

•  The directors’ confirmation on page 27 of the Annual Report that they have carried out a robust assessment of the principal risks 

facing the group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

•  The directors’ explanation on page 36 of the Annual Report as to how they have assessed the prospects of the group, over 

what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have 
a reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period 
of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment 
of the principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially 
less in scope than an audit and only consisted of making inquiries and considering the directors’ process supporting their statements; 
checking that the statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the “Code”); and 
considering whether the statements are consistent with the knowledge and understanding of the group and company and their 
environment obtained in the course of the audit. (Listing Rules).

Other Code provisions
We have nothing to report in respect of our responsibility to report when:

•  The statement given by the directors, on page 69, that they consider the Annual Report taken as a whole to be fair, balanced 
and understandable, and provides the information necessary for the members to assess the group’s and company’s position 
and performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained 
in the course of performing our audit.

•  The section of the Annual Report on page 53 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee.

•  The directors’ statement relating to the company’s compliance with the Code does not properly disclose a departure from a relevant 

provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
Companies Act 2006. (CA06)

Ten Entertainment Group plc 

|  75

Financial statements

Independent auditors’ report continued
To the members of Ten Entertainment Group plc

Responsibilities for the financial statements and the audit
Responsibilities of the Directors for the financial statements
As explained more fully in the Statement of directors’ responsibilities in respect of the financial statements set out on page 69, the 
directors are responsible for the preparation of the financial statements in accordance with the applicable framework and for being 
satisfied that they give a true and fair view. The directors are also responsible for such internal control as they determine is necessary 
to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the company’s ability to continue as a 
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
directors either intend to liquidate the group or the company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the company’s members as a body in accordance with Chapter 3 
of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility 
for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly 
agreed by our prior consent in writing.

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the company, or returns adequate for our audit have not been received from 

branches not visited by us; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  the company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the 

accounting records and returns. 

We have no exceptions to report arising from this responsibility.

Appointment
Following the recommendation of the audit committee, we were appointed by the members on 12 April 2017 to audit the financial 
statements for the year ended 31 December 2017 and subsequent financial periods. The period of total uninterrupted engagement 
is 3 years, covering the years ended 31 December 2017 to 29 December 2019.

Craig Skelton (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
London
13 May 2020

76 

|  Annual Report and Accounts 2019

Consolidated statement of comprehensive income
for the 52-week period ended 29 December 2019

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

Group adjusted EBITDA

Exceptional administrative costs

Amortisation of acquisition intangibles

Depreciation and amortisation

Profit on share of joint venture

Loss on disposal of assets

Operating profit

Finance costs

Profit before taxation

Taxation

Profit and total comprehensive income for the period attributable to owners of the parent

Earnings per share

Basic earnings per share

Diluted earnings per share

Adjusted basic earnings per share

Adjusted diluted earnings per share

Notes

1

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

84,122

76,350

(24,930)

(22,423)

59,192

53,927

(46,609)

(42,565)

12,583

11,362

23,568

(2,391)

(293)

(7,379)

10

(932)

12,583

(788)

11,795

(2,758)

9,037

13.90p

13.87p

19.33p

19.27p

20,552

(1,701)

(459)

(6,396)

—

(634)

11,362

(693)

10,669

(2,527)

8,142

12.53p

12.50p

16.61p

16.58p

5

4

7

8

8

8

8

The accompanying statements of accounting policies and notes on pages 81 to 107 are an integral part of these financial statements.

Ten Entertainment Group plc 

|  77

Financial statements

Consolidated and Company statements of financial position
as at 29 December 2019

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

Notes 

Assets

Non-current assets

Goodwill

Intangible assets

Investments in joint venture

Investments

Property, plant and equipment 

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Current liabilities

Bank borrowings and finance leases

Trade and other payables

Corporation tax payable

Provisions

Net current liabilities

Non-current liabilities

Bank borrowings and finance leases

Other non-current liabilities

Deferred tax liability

Provisions

Net assets

Equity

Share capital

Merger reserve

Share based payment reserve

Retained earnings

Total equity

10

10

11

12

13

14

15

16

19

20

21

19

20

22

21

17

29,350

28,045

653

310

—

47,248

77,561

1,297

4,929

2,188

8,414

(9,227)

(9,819)

(907)

(91)

(20,044)

(11,630)

(4,991)

(1,284)

(2,057)

(688)

(9,020)

56,911

650

6,171

275

49,815

56,911

969

—

—

41,717

70,731

1,505

4,307

5,298

11,110

(11,476)

(7,354)

(719)

(63)

(19,612)

(8,502)

(4,403)

(481)

(2,087)

(350)

(7,321)

—

—

310

38,915

—

—

—

—

38,915

—

39,225

38,915

—

2,412

3

2,415

—

29

2,147

2,176

9

—

(6,871)

(4,699)

—

—

—

—

(6,862)

(4,447)

(4,699)

(2,523)

—

—

—

—

—

—

—

—

—

—

54,908

34,778

36,392

650

6,171 

159 

47,928

54,908

650

—

275

33,853

34,778

650

—

159

35,583

36,392

The accompanying statement of accounting policies and notes on pages 81 to 107 are an integral part of these financial statements. 
The financial statements on pages 77 to 80 were authorised for issue by the Board of Directors and authorised for issue on 
13 May 2020 and were signed on its behalf by:

Duncan Garrood   
Company number: 10672501

Antony Smith

78 

|  Annual Report and Accounts 2019

 
 
 
Consolidated and Company statements of cash flows
for the 52-week period ended 29 December 2019

Group

Cash flows generated from operating activities

Cash generated from operations

Corporation tax paid

Finance costs paid 

Net cash generated from operating activities

Cash flows used in investing activities

Investment in joint venture

Acquisition of sites by Tenpin Limited

Purchase of property, plant and equipment

Purchase of software

Net cash used in investing activities

Cash flows (used in)/generated from financing activities

Cash costs capitalised from new borrowings

Finance lease principal payments

Dividends paid

Drawdown of bank borrowings

Repayment of borrowings

Net cash used in financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

Company

Cash flows used in operating activities

Cash generated used in operations

Net cash from/used in operating activities

Cash flows used in investing activities

Investment in joint venture

Net cash used in investing activities

Cash flows generated from/(used in) financing activities

Dividends received

Dividends paid

Net cash from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

23,917

(2,616)

(681)

20,620

(300)

(1,400)

(8,556)

(212)

20,846

(2,472)

(619)

17,755

—

(3,908)

(8,708)

(190)

(10,468)

(12,806)

(153)

(2,709)

(7,150)

17,000

(20,250)

(13,262)

(3,110)

5,298

2,188

—

(2,222)

(6,500)

8,500

(5,000)

(5,222)

(273)

5,571

5,298

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

(2,104)

(2,104)

(300)

(300)

7,410

(7,150)

260

(2,144)

2,147

3

(7)

(7)

—

—

6,695

(6,500)

195

188

1,959

2,147

Notes

18

16

Notes

18

16

The accompanying statement of accounting policies and notes on pages 81 to 107 are an integral part of these financial statements.

Ten Entertainment Group plc 

|  79

 
Financial statements

Consolidated and Company statements of changes in equity
for the 52-week period ended 29 December 2019

Group

52 weeks to 1 January 2018

Balance at 31 December 2017

Dividends paid

Share based payment charge (note 26)

Profit for the period and total comprehensive income 
attributable to owners of the parent

Balance at 30 December 2018

Share based payment charge (note 26)

Dividends paid

Profit for the period and total comprehensive income 
attributable to owners of the parent

Share 
capital
£000

Share based
payment
reserve
£000

650

—

—

—

650

—

—

—

86

—

73

—

159

116

—

—

Merger
reserve
£000

6,171

—

—

—

6,171

—

—

—

Balance at 29 December 2019

650

275

6,171

Company

Balance at 1 January 2018

Profit for the period1

Share based payment charge (note 26)

Dividend paid

Balance at 30 December 2018

Share based payment charge (note 26)

Dividend paid

Profit for the period1

Balance at 29 December 2019

Share
capital
£000

650

—

—

—

650

—

—

—

650

Share based
payment
reserve
£000

Merger
reserve
£000

86

—

73

—

159

116

—

—

275

—

—

—

—

—

—

—

—

—

Retained
earnings
£000

46,286

(6,500)

—

8,142

47,928

—

(7,150)

9,037

49,815

Retained
earnings
£000

37,344

4,739

—

(6,500)

35,583

—

(7,150)

5,420

Total
equity
£000

53,193

(6,500)

73

8,142

54,908

116

(7,150)

9,037

56,911

Total
equity
£000

38,080

4,739

73

(6,500)

36,392

116

(7,150)

5,420

33,853

34,778

1 

The profit for the period in the Company is made up of the dividend income received of £7,410k and the loss after tax of £1,990k. 

The accompanying statement of accounting policies and notes on pages 81 to 107 are an integral part of these financial statements.

80 

|  Annual Report and Accounts 2019

Statement of accounting policies

Authorisation of financial statements 
and statement of compliance with IFRSs
The financial statements for Ten Entertainment Group plc 
(the “Company”) for the year ended 29 December 2019 were 
authorised for issue by the Board of Directors on 13 May 2020, 
and the balance sheet was signed on the Board’s behalf by 
Duncan Garrood and Antony Smith. 

IFRS 16 “Leases”
IFRS 16 “Leases” has been issued and is effective for the Group for 
the financial year ending 27 December 2020. IFRS 16 addresses the 
definition, recognition and measurement of leases and establishes 
principles for reporting useful information to users of financial 
statements about the leasing activities of both lessees and lessors. 
The standard replaces IAS 17 “Leases” and related interpretations. 

The consolidated financial statements comprise the Company and 
its subsidiaries (together referred to as the “Group”). The Company 
is a public limited company, limited by shares, incorporated and 
domiciled in the United Kingdom and registered in England and 
Wales. Both the Company financial statements and the Group 
financial statements have been prepared in accordance with the 
International Financial Reporting Standards (“IFRSs”) and IFRS 
Interpretations Committee (“IFRS IC”) interpretations as adopted 
by the European Union and as applied in accordance with the 
provisions of the Companies Act 2006 as applicable to companies 
reporting under IFRS. The principal accounting policies adopted 
by the Group and Company are set out below.

General information
The Company’s ordinary shares are traded on the London Stock 
Exchange. The address of the registered office is Aragon House, 
University Way, Cranfield Technology Park, Cranfield, Bedford 
MK43 0EQ. The consolidated financial statements of the Group 
for the 52-week period ended 29 December 2019 comprise the 
Company and its subsidiaries (together referred to as the “Group”). 
The principal activity of the Group comprises the operation 
of tenpin bowling centres.

Basis of preparation
The Group and Company financial statements have been 
prepared in accordance with IFRSs as adopted by the European 
Union and IFRS IC interpretations as they apply to the financial 
statements of the Group and the Company for the 52 weeks 
ended 29 December 2019 and applied in accordance with the 
Companies Act 2006. The accounting policies which follow set 
out those policies which apply in preparing the financial statements 
for the 52 weeks ended 29 December 2019 and have been applied 
consistently. The Group and the Company financial statements 
are presented in Sterling and all values are rounded to the nearest 
thousand pounds (£000) except when otherwise indicated. 
The financial statements are prepared using the historical cost basis. 
On publishing the Company financial statements here together with 
the Group financial statements, the Company is taking advantage 
of the exemption in Section 408 of the Companies Act 2006 not to 
present its individual statement of comprehensive income and 
related notes that form a part of these approved financial statements.

Changes in accounting policy and disclosures 
During the year, a number of amendments to IFRS became effective 
from 1 January 2019 and were adopted by the Group, none of which 
had a material impact on the Group’s net cash flows, financial 
position, total comprehensive income or earnings per share. 

IFRS 16 requires lessees to recognise right of use assets and lease 
liabilities on the statement of financial position for all leases, except 
short-term and low value asset leases. At commencement of the 
lease, the lease liability equals the present value of future lease 
payments, and the right of use asset equals the lease liability, 
adjusted for payments already made, lease incentives, initial direct 
costs and any provision for dilapidation and impairment costs. 
For operating leases entered into prior to the adoption of IFRS 16, 
the rental charge is replaced by depreciation of the right of use 
asset and interest on the lease liability.

IFRS 16 therefore results in an increase to Group adjusted 
EBITDA and operating profit, which is reported prior to interest 
being deducted. Depreciation is charged on a straight-line basis; 
however, as interest is charged on outstanding lease liabilities 
it reduces over the life of the lease. As a result, the impact on 
profit before tax is highly dependent on lease maturity. 

The Group has carried out a detailed exercise to determine 
the impact of IFRS 16 on the Group’s financial position and 
performance based on the lease commitments of the Group as at 
30 December 2019. The Group will adopt the modified retrospective 
approach to transition, applying the practical expedients available 
under this approach. A right of use asset of between £160m and 
£180m will be recognised on the statement of financial position with 
a corresponding lease liability recognised of the same value adjusted 
for any lease prepayments, deferred income and impairment 
that will be recognised on transition. There will therefore be no 
impact on net assets on transition to IFRS 16. The approximate 
impact on profit before tax for the financial year ending 
27 December 2020 is a decrease of between £2.5m to £3.5m.

The additional liabilities will have no bearing on the loan covenant 
for the facility described in note 19. Banking covenants are not 
impacted under the current facility which runs to September 2022 
as they are set under accounting standards applicable at the time 
of entering the agreement.

In adopting this approach, the Group intends to use the following 
practical expedients and options as offered by the standard:

•  application of the standard only to leases previously identified 

under IAS 17;

•  no recognition of leases where the lease term is less than 

12 months;

•  no recognition of low value leases – the Group has chosen 
to apply this expedient to non-property leases where the 
total lease cost is under £5,000;

At the date of authorisation of this financial information, certain 
new standards, amendments and interpretations to existing 
standards applicable to the Group have been published but are 
not yet effective, and have not been adopted early by the Group. 
These are explained as follows:

•  application of a single discount rate to all leases with similar 

characteristics; and

•  on transition, no recognition of initial direct costs incurred in 
entering the lease within the value of the right-of-use asset.

Ten Entertainment Group plc 

|  81

Financial statements

Statement of accounting policies continued

IFRS 16 “Leases” continued
The lease liability will be calculated by discounting the future lease payments. Lease payments shall be discounted using the incremental 
borrowing rate (IBR). This rate will be calculated based on the Revolving Credit Facility rate including LIBOR adjusted for a factor based 
on the lease term.

In order to familiarise readers of the accounts with the likely impact of transitioning to IFRS 16 on the Group financial statements, 
we show a proforma unaudited reconciliation for FY19 for illustrative purposes.

Revenue
Cost of sales

Gross profit
Administrative expenses

Operating profit
Finance costs

Profit before taxation

52 weeks to 
29 December 
2019
£000

Exclude 
rent 
(Estimated)
£000

Include 
depreciation 
(Estimated)
£000

Include 
finance costs 
(Estimated)
£000

Post IFRS 16 
(Estimated)
£000

84,122
(24,930)

59,192
(46,609)

12,583
(788)

11,795

—
—

—
11,932

11,932
—

11,932

—
—

—
(11,215)

(11,215)
—

(11,215)

—
—

—
—

—
(4,234)

(4,234)

84,122
(24,930)

59,192
(45,892)

13,300
(5,022)

8,278

IFRS 3 Definition of a Business
In October 2018, the International Accounting Standards Board 
(“IASB”) issued amendments to the definition of a business in 
IFRS 3 Business Combinations to help entities determine whether 
an acquired set of activities and assets is a business or not. 
They clarify the minimum requirements for a business, remove 
the assessment of whether market participants are capable of 
replacing any missing elements, add guidance to help entities 
assess whether an acquired process is substantive, narrow the 
definitions of a business and of outputs, and introduce an optional 
fair value concentration test. New illustrative examples were 
provided along with the amendments. Since the amendments 
apply prospectively to transactions or other events that occur on 
or after the date of first application, the Group will not be affected 
by these amendments on the date of transition. Entities shall 
apply these amendments to business combinations for which 
the acquisition date is on or after annual reporting periods 
beginning on or after 1 January 2020.

IAS 1 and IAS 8: Definition of Material
In October 2018, the IASB issued amendments to IAS 1 
Presentation of Financial Statements and IAS 8 Accounting 
Policies, Changes in Accounting Estimates and Errors to align 
the definition of “material” across the standards and to clarify 
certain aspects of the definition. The new definition states that: 
“Information is material if omitting, misstating or obscuring it 
could reasonably be expected to influence decisions that the 
primary users of general purpose financial statements make on 
the basis of those financial statements, which provide financial 
information about a specific reporting entity.” The amendments 
to the definition of material are not expected to have a significant 
impact on the Group’s consolidated financial statements. 
The amendments to IAS 1 and IAS 8 are required to be applied 
for annual periods beginning on or after 1 January 2020.

Basis of consolidation
Subsidiaries are all entities (including structured entities) over 
which the Group has control. The Group controls an entity when 
the Group is exposed to, or has rights to, variable returns from 
its involvement with the entity and has the ability to affect those 
returns through its power over the entity. Subsidiaries are fully 

82 

|  Annual Report and Accounts 2019

consolidated from the date on which control is transferred to the 
Group. They are deconsolidated from the date that control ceases. 
All intercompany balances and transactions and any unrealised 
gains on transactions between Group companies are eliminated.

On acquisition of a subsidiary, all of the identifiable acquired 
assets (including intangible assets), liabilities and contingent 
liabilities are recorded at their fair values, reflecting their condition 
on the date control passes. The cost of an acquisition is measured 
as the fair value of the assets given, equity instruments issued 
and liabilities incurred or assumed. The excess of the cost of the 
acquisition over the fair value of the Group’s share of the identifiable 
net assets acquired is recorded as goodwill. All accounting policies 
are applied consistently throughout the Group companies.

Going concern
In assessing the going concern position of the Group, and the 
Company, for the Annual Report and the financial statements for 
the year ended 29 December 2019, the Directors have considered 
the Group’s cash flows, its banking facilities, liquidity and business 
activities. At 29 December 2019, the Group had cash balances 
of £2.2m and undrawn financing facilities of £18.7m which are 
available for general corporate purposes, including but not 
limited to funding new sites, dividend payments, working 
capital and capital expenditure.

Based on the Group’s forecasts, the Directors have adopted 
the going concern basis in preparing the Financial Statements. 
The Directors have made this assessment after consideration 
of the Group’s cash flows and related assumptions and in 
accordance with the Guidance on Risk Management, Internal 
Control and Related Financial and Business Reporting 2014 
published by the UK Financial Reporting Council.

In making this assessment the Directors have made a current 
consideration of the potential impact of the Covid-19 pandemic 
on the cashflows and liquidity of the Group over the 2020 financial 
period. This assessment has taken in to account the current 
measures being put in place by the Group to preserve cash and 
reduce discretionary expenditure during this period when the 
Group has needed to temporarily close all of its sites as a result 
of enforcement action by the UK Government as well as reductions

Going concern continued
in revenues resulting from changes in the behaviours of customers 
both before and after the closure. The Group’s financial modelling 
has tested several scenarios in particular a downside scenario of 
full closure for the next 12 months. Other scenarios tested have 
been a mix of closure and periods of reduced trade than it would 
have otherwise expected during the 2020 financial year both during 
the period of any closure and thereafter.

The downside scenario is run until August 2021 when the cash 
facilities will eventually run out. The scenario over this period 
assumes full closure of sites to the public resulting in zero income, 
includes furlough relief from the Government’s Coronavirus Job 
Retention Scheme (CJRS) with no top up from the Group, relief 
from business rates and deferrals of VAT and corporation tax. In 
addition, the Group has identified self-help initiatives by working 
with suppliers and landlords to reduce the cost base in the short 
term and in the downside scenario assumes that these initiatives 
would carry on if the business remained closed until August 2021. 
To save further cash resources in the scenario, the Group assumes 
that it does not expend new capital investment or pay dividends. 
The Group has also raised £5.0m in cash resources from its 
shareholders after completing the Placement announced on 
25 March 2020 which is included within the scenario. The CJRS 
support is vital in the downside scenario and if it were not available 
then the Group would have to make staff redundant in-order to 
save cash. A redundancy scheme would generate cash outflows 
but if these were factored into the downside scenario the Group 
would still have sufficient cash resources for the next 12 months. 
In the downside scenario the Group will breach its financial covenants 
with the Bank from the third quarter of the 2020 financial period 
going forward. The Group has a leverage covenant and a fixed 
charge covenant which are both related to a 12 month EBITDA. 
However, the Bank has provided the Group with a waiver letter, 
setting aside any potential breaches of the financial covenants 
until the letter expires on 28 June 2021.

Using a mixed scenario of closure and then re-opening, the business 
can run at approximately 26% of the level of trade of the prior year 
for the next 12 months and still have sufficient liquidity within its 
£25m debt financing facilities to remain viable. As this is a trading 
scenario it does not include the CJRS support and thus includes 
strong actions to reduce salary and wage costs, variable operating 
costs and overheads by around 35% to provide the level of savings 
that allow the business to be viable at this level of trade for the 
next 12 months.

The Directors have assessed the combination of these various 
options and the impact of a potential liquidity shortfall in the 
event of a longer period of impact from the Covid-19 pandemic 
and have a reasonable expectation that the Group has adequate 
resources to continue in operational existence for the next 
12 months. For these reasons, they continue to adopt a going 
concern basis for the preparation of the Financial Statements. 
Accordingly, these financial statements do not include any 
adjustments to the carrying amount or classification of assets 
and liabilities that would result if the Group and Company were 
unable to continue as a going concern.

Use of judgements and estimates
The preparation of financial statements requires the 
use of accounting estimates and requires management 
to exercise judgement in the process of applying the 
Group’s accounting policies.

Accounting estimates are based on historical experience and 
various other factors, including expectations of future events 
that are believed to be reasonable under the circumstances, the 
results of which form the basis of making the judgements about 
the carrying values of assets and liabilities that are not readily 
available from other sources. 

Actual results may differ from these estimates and the estimates 
and underlying assumptions are reviewed on an ongoing basis. 
Revisions to accounting estimates are recognised in the period 
in which the estimate is revised if the revision affects only that 
period or in the period of the revision and future periods if the 
revision affects both the current and future periods. The following 
assets and liabilities or areas have been affected by these estimates 
and judgements:

Judgement: Joint ventures
Where the Group collaborates with other entities on a contract, 
a judgement is made of the nature of the relationship. Where there 
is joint control (as described by IFRS 11), the arrangement is classified 
as a joint arrangement and accounted for using the equity method 
(for joint ventures). The Group’s joint ventures are disclosed in 
note 11.

Under the equity method of accounting, interests in joint ventures 
are initially recognised at cost and adjusted thereafter to recognise 
the Group’s share of profits or losses and movements in other 
comprehensive income. When the Group’s share of losses in a joint 
venture equals or exceeds its interests in the joint venture, the 
Group does not recognise further losses, unless it has incurred 
obligations or made payments on behalf of the joint venture. 

Unrealised losses arising on transactions between the Group 
and its joint ventures are eliminated unless the transaction provides 
evidence of an impairment of the asset transferred. The Group funds 
its joint ventures through loans from Tenpin Limited which are 
secured and incur interest at a market rate. The Directors review 
the recoverability of investments and loans for impairment annually. 
Where an investment is held in a joint venture which has net 
liabilities, the investment is held at £nil.

Judgement: Non-GAAP performance measures
The Group has identified certain measures that it believes will 
assist in the understanding of the performance of the business. 
The measures are not defined under IFRS and they may not be 
directly comparable with other companies’ adjusted measures. 
The non-IFRS measures are not intended to be a substitute for 
an IFRS performance measure but the business has included 
them as it considers them to be important comparables and key 
measures used within the business for assessing performance.

Ten Entertainment Group plc 

|  83

Financial statements

Statement of accounting policies continued

Use of judgements and estimates continued
Judgement: Non-GAAP performance measures 
continued
These financial statements make reference to the following 
non-IFRS measures:

Group adjusted EBITDA – This consists of earnings before 
interest, taxation, depreciation, amortisation costs, exceptional 
items and profit or loss on disposal of assets. The reconciliation 
to operating profit is included in note 2.

Costs of sales – Cost of sales in the financial summary are 
determined by management as consisting of the direct bar, 
food, vending, amusements and gaming machine related costs. 
Statutory costs of sales reflected in the Statement of comprehensive 
income also include the staff costs but excludes security and 
machine license costs incurred by the sites.

Adjusted underlying profit after tax – This consists of the profit 
after tax adjusted for exceptional items, profit or loss on disposal 
of assets, amortisation of acquisition intangibles and impairment 
provisions. The reconciliation of this number to profit after tax 
is included under note 2.

Exceptional items – Exceptional items are those significant items 
which management considers to be one-off and non-recurring. 
The separate reporting of these per note 5 helps to provide 
a better indication of underlying performance.

Like-for-like sales – These are a measure of growth of sales adjusted 
for new or divested sites over a comparable trading period.

Free cash flow – this is Group adjusted EBITDA less cash flows 
from maintenance capital, working capital, finance lease and 
taxation payments.

Return on Capital Employed (ROCE) – This is operating profit as 
a percentage of total capital employed which consists of non-current 
assets and current assets less current liabilities.

Bank net debt – This is made up of bank borrowings less cash 
and cash equivalents.

Judgement: Exceptional items 
Exceptional items are those significant items which are separately 
disclosed by virtue of their size or nature to enable full understanding 
of the Group’s financial performance. Transactions which may give 
rise to exceptional items include, but are not limited to, gains or 
losses on disposal of assets, legal and professional fees from 
corporate transactions and costs associated with subsidiary and 
new site acquisitions such as professional and legal fees, taxes 
and redundancy costs. Professional fees, taxes and other costs 
arising on re-gears are treated as exceptional as they are believed to 
be one-off in nature and arising as the property market adjusts to 
the performances of companies in the wider entertainment industry.

Estimate: Business combinations
IFRS 3 requires assets and liabilities acquired to be recorded 
at fair value and to separately identify intangible assets from 
goodwill. There involves estimating fair value, which requires 
the Directors to estimate the useful economic life of each 
asset and the future cash flows expected to arise from each 
asset and to apply a suitable discount rate.

84 

|  Annual Report and Accounts 2019

Estimate: Intangible assets and tangible property, 
plant and equipment 
These assets are affected by impairment assessments and estimates 
of value in use and residual value. The calculation of value in use is 
based on pre-tax cash flow projections from the financial budgets 
approved by the Board covering a one-year period and extrapolated 
by management using an estimated medium-term growth rate for 
a further two years. Cash flows beyond this three-year period are 
extrapolated over the life of the lease relating to that site at the 
estimated long-term growth rate, extended by 15 years for short 
leasehold premises in England and Wales where the provisions of 
the Landlord and Tenants Act apply and the Company has the right 
and expects to extend the lease on expiry, or over 50 years for a long 
leasehold or freehold site. The pre-tax discount rate applied to the 
cash flow projections approximates the Group’s weighted average 
cost of capital, adjusted only to reflect the way in which the market 
would assess the specific risks associated with the estimated cash 
flows of the bowling businesses and to exclude any risks that are 
not relevant to estimated cash flows of the bowling businesses, 
or for which they have already been adjusted. The effect of varying 
the key assumptions in the goodwill and tangible property, plant 
and equipment impairment calculations is presented in note 13.

Estimate: Onerous lease provisions
Onerous lease provisions are made where the future minimum 
contractual payments exceed the estimated future cash flows 
expected to be generated by the relevant site. The assessment 
of expected future cash flows and the discount rate used requires 
estimation. The cash flow projections are calculated on the same 
basis as those for the assessment of impairment of intangible 
assets and property, plant and equipment as outlined above.

Estimate: Deferred tax
Estimation is required of temporary differences between 
the carrying amount of assets and liabilities and their tax base. 
Deferred tax liabilities are recognised for all taxable temporary 
differences but, where deductible temporary differences exist, 
management’s judgement is required as to whether a deferred 
tax asset should be recognised based on the availability of future 
taxable profits. The deferred tax assets actually recoverable may 
differ from the amounts recognised if actual taxable profits differ 
from management’s estimates.

Estimate: Share based payments
The estimation requires the selection of an appropriate valuation 
model, consideration as to the inputs necessary for the valuation 
model chosen and the estimation of the number of awards that 
will ultimately vest, inputs for which arise from judgements relating 
to the probability of meeting non-market performance conditions 
and the continuing participation of the Executive Directors, as 
detailed in note 26.

Revenue
Revenue is accounted for by identifying the contract with a customer 
and the particular performance obligations in that contract. The 
Group’s performance obligations represent the total amounts earned 
from customers from bowling, food, beverage, machines and 
amusements, together with any other goods and services delivered 
in the normal course of business, net of VAT. Payment of the 
transaction price is due immediately upon the customer booking 
the goods or services at the site or call centre, or on the website. 

Revenue continued
Revenue for food and drink is recognised when the performance 
obligation being the transfer of the products to the buyer in 
exchange for cash is completed. Revenue arising from bowling 
is recognised when the performance obligation of the customer 
actually playing is completed. Deposits paid in advance are held 
on the balance sheet until that time and then recognised as income. 
Revenue for amusements and machines is recognised when the 
cash is collected from the amusement machine. The Group sells 
bundles whereby bowling is offered with food and drink at a 
discounted price versus if they were sold individually. The discount 
is allocated amongst the products in the bundle based on each 
products standalone selling price as a proportion of the sum of 
the total standalone selling prices of all the products in the bundle. 
Given the nature of the Group’s revenue streams, recognition of 
revenue is not considered to be a significant area of judgement.

Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated 
depreciation and any impairment in value with property, plant 
and equipment acquired in a business combination recognised 
at their fair value. Cost of assets includes acquisition costs net 
of VAT, as well as other directly attributable costs in bringing the 
asset into a working condition. Depreciation is calculated so as 
to write off the cost, less estimated residual value, of each asset 
on a straight-line basis over its expected useful economic life. 
The principal useful lives used for this purpose are as follows:

Long leasehold premises 

 The shorter of 50 years or 
their estimated useful lives

Short leasehold premises 

Their estimated useful lives

Fixtures, fittings and equipment 

Between three and 40 years

Deferred income
Advance bookings paid for by customers are recognised as deposits 
and held on the balance sheets as deferred income until the customer 
redeems their booking which becomes “paid and played”. It is then 
transferred from the balance sheet and recognised as revenue in 
the statement of comprehensive income.

Intangible assets
Goodwill
Goodwill represents the excess of the cost of the acquisition of a 
subsidiary or business combination over the fair value of the Group’s 
share of the identifiable net assets acquired. Goodwill is carried at 
cost less impairment, and is tested annually for impairment, or 
earlier if circumstances indicate that impairment may have occurred. 
Excess of acquirer’s interest in the net fair value of acquiree’s 
identifiable assets, liabilities and contingent liabilities over cost 
arising on acquisition is recognised immediately in the statement 
of comprehensive income.

Goodwill is not allocated to individual cash-generating units 
(“CGUs”) as the Group considers that the synergies arising 
from each acquisition benefit the Group as a whole rather than 
individual sites and monitors goodwill in aggregate for internal 
purposes. Therefore, for goodwill impairment testing, the CGUs 
are aggregated into a single group.

Software
Software costs are capitalised and amortised over their estimated 
useful lives of up to three years on a straight-line basis. All software 
has been purchased and generated externally.

Fair valued intangibles on acquisition
Customer lists
Customer lists are recognised at fair value on acquisition 
of subsidiaries and are amortised over the years from which 
their expected benefits are determined to be recognised in the 
income statement to nil over a five-year period with the rate 
of amortisation decreasing. 

Favourable leases
Favourable leases are recognised at fair value on acquisition 
of subsidiaries and are amortised over the period of the lease 
on a straight-line basis. 

Amusement machines 

Four years

Assets in the course of construction are not depreciated until 
they are brought into use. As required by IAS 16, property, plant 
and equipment’s expected useful life and residual values are 
reviewed annually. Residual value is calculated based upon 
prices prevailing at the date of acquisition.

Impairment of assets
At each reporting date, all financial and non-financial assets are 
considered for evidence of impairment. If there is an indication 
of impairment, the Group carries out an impairment test by 
measuring the asset’s recoverable amount, which is the higher 
of the fair value less costs to sell and the value in use. If this 
recoverable amount is below the carrying value, an impairment 
loss is recognised in the statement of comprehensive income 
and the asset is written down to the recoverable amount. 

In assessing value in use, the estimated future cash flows arising 
from the use of the asset are discounted to their present value 
using a discount rate which reflects current market assessments 
of the time value of money and the risks specific to the asset. 
Impairment of the Group’s property, plant and equipment is assessed 
at the cash-generating unit (“CGU”) level being a bowling site, 
with goodwill allocated at Company level and impairment tested 
for goodwill at Company level. Impairment losses are charged to 
the statement of comprehensive income in the period in which 
they are identified and are allocated first to goodwill then to 
carrying amounts of other assets at the CGU level.

Reversals of impairment
An impairment loss in respect of goodwill is not reversed. 
In respect of other assets, an impairment loss is reversed when 
there is an indication that the impairment loss may no longer exist 
and there has been a change in the estimates used to determine 
the recoverable amount. An impairment loss is reversed only to the 
extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or 
amortisation, if no impairment loss had been recognised.

Property disposals
Disposals of properties and any resultant gain or loss on disposal 
are recognised in the statement of comprehensive income once 
all conditions of the sale contract become unconditional.

Ten Entertainment Group plc 

|  85

Financial statements

Statement of accounting policies continued

Interest-bearing bank borrowings
Interest-bearing borrowings are recognised initially at fair value 
with attributable debt issue costs capitalised. Subsequent to initial 
recognition, interest-bearing borrowings are stated at amortised 
cost with any difference between cost and redemption value being 
recognised in the statement of comprehensive income over the 
period of the borrowings on an effective interest basis.

Debt issue costs
Issue costs of debt such as bank arrangement fees and legal fees 
incurred in arranging debt are capitalised under non-current other 
receivables and are amortised in the statement of comprehensive 
income on an effective interest rate method.

Trade and other payables
Trade and other payables are initially recognised at fair value and 
subsequently held at amortised cost using the effective interest 
rate method.

Leases
Costs incurred in respect of operating leases are charged to the 
statement of comprehensive income on a straight-line basis over 
the term of the lease. Benefits received and receivable as an incentive 
to sign an operating lease are similarly spread on a straight-line 
basis over the lease term. The majority of the Group’s short-term 
property leases are treated as operating leases.

Finance lease arrangements, which transfer substantially all 
of the benefits and risks of ownership of the related property 
and machines to the Group, are treated as if the property and 
machines had been acquired. The properties and machines are 
included in property, plant and equipment, classified as long 
leasehold premises for the properties and amusement machines 
for the machines. The capital element of the leasing commitment 
is shown as a finance lease obligation in liabilities. Lease rentals 
are separated into capital and interest elements, with the capital 
element applied to reduce the finance lease obligation and the 
interest element charged to finance costs in the statement of 
comprehensive income, so as to give a constant periodic rate 
of charge on the remaining balance of the obligation outstanding 
at each accounting period end. The properties and amusement 
machines are depreciated in accordance with the accounting 
policy for property, plant and equipment.

Lease incentives
Lease incentives are recognised as a reduction of rental expense over 
the term of the lease. These are amortised on a straight-line basis.

Onerous lease commitments
Provisions are recognised for the present value of onerous leases 
and vacant properties, calculated as the expected net cash outflows 
over the remaining life of the lease, discounted at a pre-tax rate 
which reflects current market assessments of the time value 
of money and the risks specific to the liability. Notional interest 
is charged in respect of the unwinding of the discount.

Business combinations
The purchase of a company or bowling site being a group 
of inputs and processes capable of generating profits is 
accounted for as a business combination. Business combinations 
are accounted for using the acquisition method of accounting. 
The consideration for a business combination is measured at 
fair value on the date of acquisition with the assets acquired 
and liabilities incurred measured at fair value on exchange. 
Goodwill is recognised as the surplus of the consideration over 
the fair value of the net assets acquired and is accounted for as 
per the accounting policy on goodwill. Transaction costs that 
the Group incurs in connection with business combinations 
are expensed as incurred. Management judgements are made 
in the measurement of fair values to the net assets acquired 
in a business combination, in particular the customer lists, 
inventories and property, plant and equipment acquired.

Inventories
Inventories are stated at the lower of cost and net realisable value. 
Cost is calculated as cost of purchase on a first in, first out basis 
based on normal levels of activity. Net realisable value is based on 
estimated selling price, less further costs expected to be incurred 
to completion and disposal which is the same method used to fair 
value the inventory on a business combination. Provision is made 
for obsolete, slow-moving or defective items where appropriate.

Financial instruments 
Financial assets and liabilities are recognised in the Group’s 
balance sheet when the Group becomes party to the contractual 
rights and obligations of the instrument. 

Initial recognition and subsequent measurement
Financial assets
All financial assets are initially recognised at fair value less 
transaction costs and then can be subsequently measured 
at amortised cost or fair value.

Trade and other receivables
Trade receivables are measured at fair value at initial recognition, 
do not carry any interest and are subsequently measured at 
amortised cost using the effective interest rate method. 
Appropriate allowances for estimated irrecoverable amounts 
are recognised in the income statement. Allowances for doubtful 
debts are recognised based on management’s expectation of 
losses, without regard to whether an impairment trigger has 
occurred or not (an “expected credit loss” model under IFRS 9).

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call 
deposits with an original maturity of three months or less. 
Bank overdrafts that are repayable on demand and form an 
integral part of the Group’s cash management are included 
as a component of cash and cash equivalents.

Financial liabilities and equity
Financial liabilities and equity instruments are classified 
according to the substance of the contractual arrangements 
entered into. An equity instrument is any contract that evidences 
a residual interest in the assets of the Group after deducting all 
of its liabilities.

86 

|  Annual Report and Accounts 2019

Derecognition of financial assets 
and financial liabilities
Financial assets
The Group derecognises a financial asset when the contractual 
rights to the cash flows from the financial asset expire, or it transfers 
the rights to receive the contractual cash flows in a transaction 
in which substantially all of the risks and rewards of ownership 
of the financial asset are transferred or in which the Group neither 
transfers nor retains substantially all of the risks and rewards of 
ownership and it does not retain control of the financial asset.

Financial liabilities
The Group derecognises a financial liability when its contractual 
obligations are discharged or cancelled, or expire. The Group also 
derecognises a financial liability when its terms are modified and 
the cash flows of the modified liability are substantially different, 
in which case a new financial liability based on the modified terms 
is recognised at fair value. On derecognition of a financial liability, 
the difference between the carrying amount extinguished and the 
consideration paid (including any non-cash assets transferred or 
liabilities assumed) is recognised in profit or loss.

Impairment
The Group recognises loss allowances for expected credit 
losses (“ECLs”) on financial assets measured at amortised cost. 
These are always measured at an amount equal to lifetime ECL. 
The maximum period considered when estimating ECLs is the 
maximum contractual period over which the Group is exposed 
to credit risk. When determining whether there is default or the 
credit risk of a financial asset has increased significantly since initial 
recognition and when estimating ECL, the Group considers 
reasonable and supportable information that is relevant and available 
without undue cost or effort. This includes both qualitative and 
quantitative information and analysis, based on the Group’s historical 
experience and informed credit assessment and forward-looking 
information. This same information is used to determine if 
financial instruments have low credit risk upon initial recognition. 
Loss allowances for financial assets measured at amortised cost are 
deducted from the gross carrying amount of the assets. The gross 
carrying amount of a financial asset is written off (either partially 
or in full) to the extent that there is no realistic prospect of recovery.

Pension costs
The Group operates a defined contribution pension plan. The Group 
pays contributions to privately administered pension insurance 
plans on a mandatory basis. The Company has no further payment 
obligations once the contributions have been paid. The contributions 
are recognised as employee benefit expense when they are due. 
Prepaid contributions are recognised as an asset to the extent that 
a cash refund or a reduction in the future payments is available.

Provisions
Provisions are recognised when the Group has a present obligation 
(legal or constructive) as the result of a past event and it is both 
probable that an outflow of resources will be required to settle the 
obligation and the amount of the obligation can be reliably estimated. 
Where the Group expects to be reimbursed for an outflow of 
resources associated with a provision, for example under an insurance 
contract, the expected reimbursement is recognised as a separate 
asset but only when the reimbursement is virtually certain. If the 
effect of the time value of money is material, provisions are 

calculated by discounting the expected future cash flows at a 
pre-tax rate that reflects current market assessments of the time 
value of money and, where appropriate, the risks specific to the 
liability. Where discounting is used, the increase in the provision 
due to the unwinding of the discount over time is charged to 
finance costs in the statement of comprehensive income.

Tax
The tax charge comprises current tax payable and deferred tax. 
The current tax charge represents an estimate of the tax payable 
in respect of the Group’s taxable profits and is based on an 
interpretation of existing tax laws.

As required by IAS 12 (revised), the Group provides deferred 
income tax using the balance sheet liability method on all 
temporary differences between the tax bases of assets and 
liabilities and their carrying values at the balance sheet date. 
Deferred income tax assets and liabilities so recognised are 
determined using the tax rates and laws that have been enacted 
or substantively enacted by the balance sheet date and are 
based on the expected manner of realisation or settlement 
of the carrying amount of the assets or liabilities.

Deferred income tax assets are recognised to the extent that 
it is probable that future taxable profits will be available against 
which the temporary differences can be utilised. Deferred tax 
is not recognised in respect of the initial recognition of an asset 
or liability acquired in a transaction which is not a business 
combination and at the time of the transaction does not affect 
accounting or taxable profits.

Deferred income tax assets and liabilities are offset when there 
is a legally enforceable right to offset current tax assets against 
current tax liabilities and when the deferred income tax assets 
and liabilities relate to income taxes levied by the same taxation 
authority on either the taxable entity or different taxable entities 
where there is an intention to settle the balances on a net basis.

Segment reporting
The Group’s segments (distinguishable components of the Group 
that are engaged either in providing products or services) are its 
tenpin bowling operations and its central management. The Group 
wholly operates within the UK. The Group has identified the Board 
of Directors as the Chief Operating Decision Maker (“CODM”). 

Share capital 
Ordinary shares are classified as equity. Share premium arises 
on the excess between the fair value of the shares issued and the 
par value of the shares issued and the existing shares issued have 
none. Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, 
against share premium.

Share based payments
Performance Share Plans (“PSPs”) for the Executive Directors are 
accounted for in accordance with IFRS 2 Share Based Payments. 
The value of the awards is measured at fair value at the date of the 
grant and recognised as an expense. The total amount expensed 
is determined by reference to the fair value of the awards granted 
including any market performance conditions. The cost of the 
transactions is recognised together with a corresponding increase 
in equity, over the period in which the performance conditions 
are fulfilled, ending on the date on which the relevant Directors 
become fully entitled to the award.

Ten Entertainment Group plc 

|  87

Financial statements

Notes to the financial statements
for the 52-week period ended 29 December 2019

1 Segment reporting
Segmental information is presented in respect of the Group’s business segments. Strategic decisions are made by the Board based 
on information presented in respect of these segments. There are no differences in the measurement of segment profit or loss, assets 
and liabilities for each segment.

The Group comprises the following segments:

Tenpin Limited – Tenpin Limited is a leading tenpin bowling operator in the UK. All revenue is derived from activities conducted in the UK.

Central – comprises central management including company secretarial work and the Board of Directors’ and general head office 
assets and costs. The segment results for the 52-week period ended 29 December 2019 are used by the Board for strategic decision 
making, and a reconciliation of those results to the reported profit in the consolidated statement of comprehensive income, and the 
segment assets are as follows:

For the 52-week period ended 29 December 2019
Segment revenue – external

Bowling
Food and drink
Machines and amusements
Other

Adjusted EBITDA (note 2)
Segment assets as at 29 December 2019
Segment liabilities as at 29 December 2019

Reconciliation of adjusted EBITDA to reported operating profit
Adjusted EBITDA (note 2)
Amortisation and depreciation of intangibles and property, plant and equipment
Loss on disposals (note 5)
Profit on share of joint venture 
Amortisation of fair valued intangibles
Exceptional items (note 5)

Operating profit/(loss)
Finance (costs)/income (note 4)

Profit/(loss) before taxation

For the 52-week period ended 30 December 2018
Segment revenue – external

Bowling
Food and drink
Machines and amusements
Other

Adjusted EBITDA (note 2)
Segment assets as at 30 December 2018
Segment liabilities as at 30 December 2018

Reconciliation of adjusted EBITDA to reported operating profit
Adjusted EBITDA (note 2)
Amortisation and depreciation of intangibles and property, plant and equipment
Loss on disposals (note 5)
Amortisation of fair valued intangibles
Exceptional items (note 5)

Operating profit/(loss)
Finance (costs)/income (note 4)

Profit/(loss) before taxation

All assets have been allocated to segments.

88 

|  Annual Report and Accounts 2019

Tenpin
Limited
£000

84,122

39,912
21,426
19,649
3,135

25,526
88,420
(28,189)

25,526
(7,379)
(932)
10
(114)
(2,300)

14,811
(865)

13,946

Tenpin
Limited
£000

76,350

36,578
19,811
16,987
2,974

22,393
77,880
(21,470)

22,393
(6,396)
(634)
(129)
(1,537)

13,697
(827)

12,870

Central
£000

Group
£000

—

—
—
—
—

(1,958)
(2,445)
(875)

(1,958)
—
—
—
(179)
(91)

(2,228)
77

(2,151)

84,122

39,912
21,426
19,649
3,135

23,568
85,975
(29,064)

23,568
(7,379)
(932)
10
(293)
(2,391)

12,583
(788)

11,795

Central
£000

Group
£000

—

—
—
—
—

(1,841)
3,961
(5,463)

(1,841)
—
—
(330)
(164)

(2,335)
134

(2,201)

76,350

36,578
19,811
16,987
2,974

20,552
81,841
(26,933)

20,552
(6,396)
(634)
(459)
(1,701)

11,362
(693)

10,669

 
 
 
 
 
 
 
 
 
 
2 Alternative performance measures –  
non-GAAP measures
The Group has identified certain measures that it believes will 
assist in the understanding of the performance of the business. 
The measures are not defined under IFRS and they may not be 
directly comparable with other companies’ adjusted measures. 
The non-IFRS measures are not intended to be a substitute for an 
IFRS performance measure but the business has included them 
as it considers them to be important comparables and key measures 
used within the business for assessing performance. These financial 
statements make reference to the following non-IFRS measures:

Group adjusted EBITDA – this consists of earnings before interest, 
taxation, depreciation, amortisation costs, exceptional items and 
profit or loss on disposal of assets.

Reconciliation of operating profit to Group 
adjusted EBITDA

Group adjusted EBITDA
Amortisation of software
Amortisation of fair valued items 
on acquisition
Loss on disposals (see 
explanation in note 5)
Depreciation of property, plant 
and equipment
Profit on share of joint venture 

Operating profit before 
exceptional items
Exceptional items – other

Operating profit 

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

23,568
(283)

20,552
(286)

(293)

(932)

(7,096)
10

14,974
(2,391)

12,583

(459)

(634)

(6,110)
—

13,063
(1,701)

11,362

Costs of sales – Cost of sales in the financial summary are 
determined by management as consisting of the direct bar, 
food, vending, amusements and gaming machine related 
costs. Statutory costs of sales reflected in the Statement of 
comprehensive income also include the staff costs but excludes 
security and machine license costs incurred by the sites.

Reconciliation of cost of sales

Cost of sales per the 
financial review
Site labour costs
Machine license and security 
costs in administrative expenses

Cost of sales per the statement 
of comprehensive income 

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

(10,387)
(15,173)

(8,814)
(14,208)

630

599

(24,930)

(22,423)

Like-for-like sales – these are a measure of growth of sales 
adjusted for new or divested sites over a comparable trading 
period. The reconciliation of this % to the total sales growth is 
reflected on page 31.

Free cash flow – this is Group adjusted EBITDA less cash flows 
from maintenance capital, working capital, finance lease and 
taxation payments.

Return on Capital Employed (ROCE) – This is operating profit as a 
percentage of total capital employed which consists of non-current 
assets and current assets less current liabilities.

Bank net debt – This is made up of bank borrowings less cash 
and cash equivalents.

3 Staff costs and numbers

Staff costs – Group

Wages and salaries
Social security costs
Other pension costs
Share based payments (note 26)

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

17,553
1,154
180
116

19,003

16,091
1,019 
146 
73 

17,329

Staff costs included within cost of sales are £14.6m (2018: £13.6m). 
The balance of staff costs is recorded within administrative expenses. 
Details of Directors’ remuneration are set out in the Directors’ report 
on page 59. No Directors have accrued any retirement benefits and 
Directors that resigned during the year received no compensation 
for loss of office. The highest paid Director for the 52-week period 
ended 29 December 2019 received remuneration of £348,633 
(2018: £293,125) and no share options were exercised or due to 
be exercised. All key management positions are held by Executive 
Directors of Ten Entertainment Group plc and, accordingly, no further 
disclosure of key management remuneration is deemed necessary.

The average monthly number of persons employed (including 
Executive Directors) during the period, analysed by category, 
was as follows:

Staff numbers – Group

Staff
Administration
Unit management

52 weeks to
29 December 
2019
Number

52 weeks to
30 December
2018
Number

978
56
153

899
56
127

1,187

1,082

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

1,125
96
13
116

1,350

1,061
91 
14
73 

1,239 

Adjusted underlying profit after tax – this consists of the profit 
after tax adjusted for exceptional items, profit or loss on disposal 
of assets, amortisation of acquisition intangibles and impairment 
provisions. The reconciliation of this number to profit after tax is 
included under note 8.

Staff costs – Company

Wages and salaries
Social security costs
Other pension costs
Share based payments (note 26)

Exceptional costs – exceptional items are those significant items 
which management considers to be one-off and non-recurring. 
The separate reporting of these per note 5 helps to provide a 
better indication of underlying performance.

Staff numbers – Company

Number

Number

Administration (including 
Executive Directors)

9

9

Ten Entertainment Group plc 

|  89

 
 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

4 Finance costs

Interest on bank loans and overdrafts

Amortisation of debt  
issuance costs

Finance lease interest

Notional interest on unwinding of discount on provisions (note 21)

Other

Finance costs

5 Profit before taxation
The following items have been included in arriving at a profit before taxation:

Staff costs (note 3)

Consumables charged to cost of sales

Depreciation of property, plant and equipment (note 13)

Amortisation of software (note 10)

Amortisation of fair valued intangibles on acquisition (note 10)

Loss on disposal of assets1

Profit on share of joint venture 

Operating lease rentals payable – property

Share based payments (note 26)

Repairs on property, plant and equipment

Exceptional items

Provision for updated HMRC guidance2

Redundancy and restructuring costs3

Costs relating to acquisitions and one-off lease changes4

Total exceptional costs

Auditors’ remuneration

Fees payable to Company’s auditors for the Company and consolidated financial statements

Audit of Company’s subsidiaries

Audit-related assurance services

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

277

56

282

7

166

788

197

67

187

7

235

693

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

19,003

1,770

7,096

283

245

932

(10)

11,932

116

1,943

822

643

926

2,391

53

70

39

162

17,329

1,360

6,110

286

425

634

—

11,821

73

1,834

—

385

1,316

1,701

28

95

37

160

1 

2 

3  

4 

 The loss on disposals arises from bowling equipment and spares disposed of at the sites where Pins & Strings have been implemented and thus have replaced 
the bowling machinery which is now redundant. The Group anticipates that it will continue to roll out Pins & Strings across the entire estate over a period of a 
further two years; this will result in around a further £0.7m of accelerated depreciation of bowling equipment.

 Recent case law in 2019 based on a company in a somewhat similar industry has led the business to review how that ruling may apply to the bowling sector. 
The Group has proactively engaged with HMRC in this matter. Whilst there is a range of possible outcomes, until a final position has been agreed, a provision 
of £0.8m has been made to cover any potential tax settlement and associated fees.

 Redundancy and restructuring costs relate to a one-off restructuring exercise carried out at the support centre and then specific site staff and technicians being 
made redundant due to the implementation of Pins & Strings.

 These professional fees, taxes and other costs are one-off costs that have been incurred in site acquisitions including signing new leases and corporate-related 
transactions undertaken by the Group relating to the joint venture arrangement. This figure also includes the one-off costs of reviewing the property lease portfolio 
to take advantage of changes in the property market which have made Tenpin an attractive tenant for landlords. It is anticipated that the Group will not incur 
further re-gear costs through exceptional items going forward.

90 

|  Annual Report and Accounts 2019

 
 
 
 
 
6 Results attributable to Ten Entertainment 
Group plc
The financial statements of the Company, Ten Entertainment 
Group plc, were approved by the Board of Directors on 13 May 2020. 
The result for the financial period dealt with in the financial 
statements of Ten Entertainment Group plc was a profit of £5.4m 
(2018: profit of £4.7m). As permitted by Section 408 of the 
Companies Act 2006, no separate statement of comprehensive 
income is presented in respect of the Company.

7 Taxation
Recognised in the statement of comprehensive income:

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

2,678

2,366

126

—

(92)

46

161

—

Current tax

Current tax on profits for 
the period

Adjustment in respect of 
prior years

Deferred tax (note 22)

Origination and reversal 
of temporary differences

Adjustment in respect of 
prior years

Tax charge in statement 
of comprehensive income

8 Earnings per share 
Basic earnings per share for each period is calculated by dividing 
the earnings attributable to ordinary shareholders by the weighted 
average number of ordinary shares in issue during the period. 
The total shares in issue at the end of the 52-week period 
were 65,000,000.

The Company has 179,451 potentially issuable shares 
(2018: 126,617), all of which relate to share options issued to 
Directors of the Company. Diluted earnings per share amounts 
are calculated by dividing profit for the year and total comprehensive 
income attributable to equity holders of the Company by the 
weighted average number of ordinary shares outstanding during 
the year together with the dilutive number of ordinary shares. 

Adjusted basic earnings per share has been calculated in order 
to compare earnings per share year-on-year and to aid future 
comparisons. Earnings has been adjusted to exclude exceptional 
expenses and other one-off costs (and any associated impact 
on the taxation charge). Adjusted diluted earnings per share is 
calculated by applying the same adjustments to earnings as 
described in relation to adjusted earnings per share divided by 
the weighted average number of ordinary shares outstanding 
during the year adjusted by the effect of the outstanding 
share options.

2,758

2,527

Basic and diluted

Profit after tax

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

9,037

8,142

The tax on the Group’s profit before tax differs (2018: differs) 
from the theoretical amount that would arise using the standard 
rate of tax in the UK of 19% (2018: 19%). The differences are 
explained below:

Basic weighted average number 
of shares in issue

65,000,000 65,000,000 

Adjustment for share awards

179,451

126,617 

Diluted weighted average 
number of shares in issue

65,179,451

65,126,617 

Basic earnings per share (pence)

Diluted earnings per share (pence)

13.90p

13.87p

12.53p 

12.50p 

Below is the calculation of the adjusted earnings per share:

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

11,795

10,669

Profit before taxation

Tax using the UK corporation tax 
rate of 19% (2018: 19%)

Expenses not deductible

Adjustment in respect of 
prior years

Allowable depreciation on  
finance leases

Permanent differences

Tax charge

2,241

509

172

(414)

250

2,758

2,027

328

Adjusted earnings per share

—

Profit after tax

(415)

587

2,527

Amortisation of fair valued items 
on acquisition

Loss on disposals

Profit on share of joint venture 

A reduction in the UK corporation tax rate from 19% to 
17% (effective from 1 April 2020) was substantively enacted 
on 15 September 2016. This will reduce the Group’s future 
current tax charge accordingly and the deferred tax liability at 
29 December 2019 has been calculated based on these rates.

Exceptional costs

Tax impact on above adjustments

Adjusted underlying earnings 
after tax

Adjusted profit after tax

Weighted average number 
of shares in issue

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

9,037

8,142

293

932

(10)

2,391

(78)

459

634

—

1,701

(138)

12,565

12,565

10,798

10,798

65,000,000 65,000,000

Adjusted basic earnings per share

19.33p

16.61p 

Adjusted diluted earnings 
per share

19.27p

16.58p 

Ten Entertainment Group plc 

|  91

 
 
 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

9 Business combinations
As part of the Group’s strategy to grow and expand, the following 
sites were acquired as part of a business combination.

Business combination – Southport
On 1 April 2019, the Group acquired 100% of the assets and trade 
of a bowling site in Southport. The Group entered into a Business 
Purchase Agreement with the seller and acquired control of the 
assets for £1.5m as summarised below:

Consideration as at 1 April 2019

Cash consideration paid 

Cash paid for other assets being prepaid rent

Identifiable assets acquired 
and liabilities assumed 

Property, plant and equipment

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total 

£000

1,400

56

1,456

111

(16)

56

151

1,305

1,456

Business combination – Falkirk
On 3 June 2019, the Group acquired 100% of the assets and trade 
of a bowling site in Falkirk. The Group entered into a purchase 
agreement and a new 25-year lease. The business was acquired 
for a nil value with no purchase price paid in exchange for the 
Group entering into the 25-year lease for the property and the 
bowling equipment.

Property, plant and equipment fair values were determined internally 
as nil as well since most of the value of the assets would be in the 
bowling equipment which were not acquired. The majority of the 
other assets were ageing and a significant refurbishment plan 
has also started on the site to bring it in line with the rest of the 
Group’s estate. 

As part of the due diligence, the sales and profit numbers prior to 
acquisition from the seller’s management accounts were reviewed. 
As not all of the information was provided they are not disclosed 
here to provide a guide to potential full-year performance. Since the 
date of the business combination, the site generated £0.3m of sales 
and made an EBITDA loss of £0.1m which has been included in 
the statement of comprehensive income. The site performance 
was impacted from the disruption of a full refurbishment in the 
second half of the year.

Acquisition-related costs of £0.1m have been charged to 
administrative expenses and included in exceptional items. 
Property, plant and equipment fair values were determined 
internally looking at the market prices for the acquired assets 
and for similarly aged assets elsewhere in the Company’s business 
which resulted in a step up from the assets’ book values of £0.1m 
which will be depreciated over 20 years. Deferred tax liabilities 
were recognised on the fair values of assets acquired and their tax 
bases which will be released as the related fair value measurement 
differences are recognised in the statement of comprehensive 
income. As part of the due diligence, the sales and profit numbers 
prior to acquisition from the seller’s management accounts were 
reviewed. As not all of the information was provided they are not 
disclosed here to provide a guide to potential full-year performance. 
Since the date of the business combination the site generated 
£1.0m of sales and made EBITDA of £0.2m which has been included 
in the statement of comprehensive income. The goodwill is made 
up of the expected benefits to arise from Tenpinisation of the site’s 
operations and processes under the management of the Tenpin 
brand. None of the goodwill is expected to be deductible for 
tax purposes.

92 

|  Annual Report and Accounts 2019

10 Goodwill and intangible assets

Group

Cost

At 1 January 2018

Additions

At 30 December 2018

Additions

At 29 December 2019

Accumulated amortisation and impairment losses

At 1 January 2018

Charge for the period – amortisation

At 30 December 2018

Charge for the period – amortisation

At 29 December 2019

Net book value

At 29 December 2019

At 30 December 2018

At 31 December 2017

Fair valued
intangibles on
acquisition
£000

Goodwill
£000

Software
£000

Total
£000

2,938

—

2,938

—

2,938

1,906

425

2,331

245

2,576

362

607

1,032

25,171

2,874 

28,045

1,305

29,350

—

—

—

—

—

29,350

28,045

25,171

820

190 

1,010

212

1,222

362

286

648

283

931

291

362

458

28,929

3,064

31,993

1,517

33,510

2,268

711

2,979

528

3,507

30,003

29,014

26,661

Impairment testing is carried out at the cash-generating unit (“CGU”) level on an annual basis. A CGU is the smallest identifiable 
group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. 
Each individual centre is considered to be a CGU. However, for the purposes of testing goodwill for impairment, it is acceptable under 
IAS 36 to group CGUs, in order to reflect the level at which goodwill is monitored by management. The whole Group is considered to 
be one group of CGUs, for the purposes of goodwill impairment testing, on the basis of the level at which goodwill is monitored by 
management and historical allocation of goodwill upon acquisition. The overall process for testing impairment follows the same 
methodology as detailed in note 13 for property, plant and equipment. Due to the strong performance of the Group, there is significant 
headroom in excess of £163.3m before any goodwill would become impaired. As part of the business combination accounting for the 
acquisition of Essenden Limited in 2015, the fair value of customer lists, rebate contracts and the Tenpin Limited website was recognised 
and will be amortised over the period for which the benefits are expected to be recognised. The goodwill acquired during the period 
arose on the business combination of the site in Southport on 1 April 2019 as detailed in note 9. The amortisation charged on the 
above intangible assets is included in other administrative expenses in the statement of comprehensive income.

11 Investments in joint venture

At 1 January 2018

Acquisitions and disposals

At 30 December 2018

Investment in new joint venture

Share of post tax profit in new venture

At 29 December 2019

Company

£000

—

—

—

300

10

310

Country of
 incorporation

Ownership
 interest %

Principal 
activity

Houdini’s Escape Room Experience Limited  
(Registered address: 11 Stares Close, Gosport, Hampshire, England PO13 9RZ)

UK

50%

Leisure

In December 2019, the Company entered into a Share Purchase Agreement and acquired 50% of the share capital of Houdini’s Escape 
Rooms Experience Limited for £0.3m. The Company also entered into a joint venture agreement to determine the arrangements around 
the selection of Directors, dividend policy, premise use, provision of services, put and call option arrangements and deadlock procedures. 
Tenpin Limited and Houdini’s also entered into a £2.5m loan facility agreement whereby Houdini’s can borrow money from Tenpin Limited 
over a three-year period to fund the building of escape rooms on their premises. The loans will incur a market rate of interest and have 
been secured by a Debenture Agreement that the two parties entered. As the purpose of the Joint Venture is to fund and build escape 
rooms there is a restriction in the agreement around the payment of dividends by Houdini’s. Houdini’s has a financial year ending 
31 July 2019 and once its accounts have been finalised and submitted the Group will look at changing the date to be that of the Group.

Ten Entertainment Group plc 

|  93

 
 
 
 
 
 
 
 
 
 
 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

11 Investments in joint venture continued
Prior to the above agreements, in 2019 Houdini’s built and operated escape rooms at three of Tenpin’s sites which were covered by 
a revenue share agreement between the parties. Going forward after entering into the joint venture arrangement, Tenpin will charge 
Houdini’s an operating licence fee instead. 

12 Investments

Company

At 1 January 2018

Acquisitions and disposals

At 30 December 2018

Acquisitions and disposals

At 29 December 2019

Subsidiaries’
shares
£000

38,915

—

38,915

—

38,915

The Directors believe that the carrying value of the investments is supported by the underlying net assets of the business and the 
future profits that will be generated by the Group.

Group investments
The Company has investments in the following subsidiary undertakings, which affected the results and net assets of the Group:

Companies owned directly by Ten Entertainment Group plc

TEG Holdings Limited

England & Wales

100%

Parent

Country of
registration

Percentage of
shares held

Companies owned indirectly by Ten Entertainment Group plc

Tenpin Limited 

Indoor Bowling Equity Limited 

TEG Holdings Limited

TEG Holdings Limited

Indoor Bowling Acquisitions Limited

Indoor Bowling Equity Limited

England & Wales

England & Wales

England & Wales

Essenden Limited

Georgica Limited 

Georgica Holdings Limited 

Tenpin Five Limited 

Tenpin One Limited 

Georgica (Lewisham) Limited 

GNU 5 Limited 

Tenpin (Sunderland) Limited 

Quattroleisure Limited

Tenpin (Halifax) Limited 

Indoor Bowling Acquisitions Limited

England & Wales

Essenden Limited

Georgica Limited

Tenpin Limited

Tenpin Limited

Georgica Holdings Limited

Georgica Holdings Limited

Tenpin Limited

Tenpin Limited

Tenpin Limited

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Ten Entertainment Group plc and all its Group companies have their registered office at Aragon House, University Way, 
Cranfield Technology Park, Cranfield, Bedford MK43 0EQ. 

Tenpin Five Limited and Tenpin One Limited are claiming exemption from the audit and the preparation of financial statements in 
accordance with Section 476A of the Companies Act 2006. A parent guarantee will be issued for the liabilities of these companies 
which only consist of intercompany loans with the parent company and thus the guarantee is not expected to be called upon.

94 

|  Annual Report and Accounts 2019

 
 
 
 
13 Property, plant and equipment

Group

Cost 

At 1 January 2018

Additions

Acquisition of new sites

Disposals

At 30 December 2018

Additions

Acquisition of new sites

Disposals

At 29 December 2019

Accumulated depreciation and impairment

At 1 January 2018

Charge for the period

Disposals – depreciation

At 30 December 2018

Charge for the period

Disposals – depreciation

At 29 December 2019

Net book value

At 29 December 2019

At 30 December 2018

At 31 December 2017

Long
leasehold
premises
£000

Short
leasehold
premises
£000 

Amusement
machines
£000

Fixtures,
fittings and
equipment
£000

2,122

9,569

—

—

—

—

—

—

2,122

9,569

—

—

—

—

—

—

2,122

9,569

131

54

—

185

54

—

239

1,883

1,937

1,991

837

906

—

1,743

969

—

2,712

6,857

7,826

8,732

6,827

4,525

—

(1,891)

9,461

3,624

—

(1,514)

11,571

3,447

2,183

(1,239)

4,391

2,177

(1,164)

5,404

6,167

5,070

3,380

25,374

8,801

1,129

(1,403)

33,901

9,951

111

(943)

43,020

4,586

2,967

(536)

7,017

3,896

(234)

10,679

32,341

26,884

20,788

Total
£000

43,892

13,326

1,129

(3,294)

55,053

13,575

111

(2,457)

66,282

9,001

6,110

(1,775)

13,336

7,096

(1,398)

19,034

47,248

41,717

34,891

Property, plant and equipment is reviewed for impairment on an annual basis and there were no indications of impairment in the period. 
The recoverable amount of each CGU (each of the 45 (2018: 43) sites open as at the period end has been treated as a CGU) has been 
calculated as the higher of its value in use and its fair value less cost to sell. The calculation of value in use is based on pre-tax cash flow 
projections from the financial budgets approved by the Board covering a one-year period and extrapolated by management using an 
estimated medium-term growth rate for a further two years. Cash flows beyond this three-year period are extrapolated over the life 
of the lease relating to that site, extended by 15 years (for non-onerous sites) for short leasehold premises in England and Wales where 
the provisions of the Landlord and Tenants Act apply and the Company has the right and expects to extend the lease on expiry, or over 
50 years for a long leasehold or freehold site. 

The key assumptions of the value in use calculation are:

Period on which management-approved forecasts are based

Growth rate applied beyond approved forecast period

Pre-tax discount rate

29 December
2019

30 December
2018

3 years

2%

13.0%

3 years

2%

12.9%

The budgets which underlie the calculations are compiled on a site-by-site basis, with gross margin, staff cost, property cost and 
other operating profit assumptions being based on past performance and known factors specific to that site which are expected by 
management to affect future performance, to reflect the operating circumstances and risks relevant to each part of the business. 
They also include an allocation of central overheads which are allocated across the sites based on turnover. The pre-tax discount rate 
applied to the cash flow projections approximates the Group’s weighted average cost of capital, adjusted only to reflect the way in 
which the market would assess the specific risks associated with the estimated cash flows of the bowling businesses and to exclude 
any risks that are not relevant to estimated cash flows of the bowling businesses, or for which they have already been adjusted. 
This pre-tax discount rate has been benchmarked against the discount rates applied by other companies in the leisure sector.

Ten Entertainment Group plc 

|  95

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

13 Property, plant and equipment continued
The key assumptions to which the calculation is sensitive remain the future trading performance and the growth rate that is expected 
of each site. If the discount rate applied in the calculations is increased by 1%, the impairment charge increases by £0.04m (2018: £nil). 
If the growth rate applied is changed to 0% then impairment increases by £0.05m (2018: £0.1m). Increasing the discount rate to 14% 
results in impairment in two of the new sites but the business has been prudent in forecasting their growth and expects they will 
become more profitable sites in the future. The discount would have to increase to 21% for the impairment charge to reach £0.9m. 
For the calculation of fair value less cost to sell, management has assumed that each Tenpin Limited business could be sold for a 
multiple of 5x EBITDA (2018: 5x EBITDA).

The depreciation and impairment charges are recognised in administrative expenses in the statement of comprehensive income. 
Bank borrowings are secured on property, plant and equipment for the value of £25.0m (2018: £20.0m). Properties held under finance 
leases had a net book value of £0.2m (2018: £0.2m) and the finance lease depreciation charged in the period was £0.0m (2018: £0.1m). 
Amusement machines held under finance leases had a net book value of £6.2m (2018: £5.1m) and the finance lease depreciation 
charged in the period was £2.2m (2018: £2.2m).

14 Inventories

Goods held for resale

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

1,297

1,505

—

—

The cost of inventories recognised as an expense and included in cost of sales amounted to £7.5m (2018: £6.4m). There is a provision 
of £0.5m (2018: £0.3m) for obsolete bowling spares included in the figures above. Bank borrowings for the value of £25.0m (2018: £20.0m) 
are secured on all assets of the Group including inventory. 

15 Trade and other receivables

Current receivables

Trade receivables

Amounts owed by subsidiary undertakings (note 25)

Other receivables

Prepayments 

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

198

—

252

4,479

4,929

128

—

126

4,053

4,307

—

2,405

—

7

2,412

—

1

1

27

29

All trade receivables are within their due date and considered recoverable and accordingly no provision for impairment has been recognised.

16 Cash and cash equivalents

Cash and cash equivalents

17 Share capital

Ordinary shares of £0.01 each

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

2,188

5,298

3

2,147

29 December 2019

30 December 2018

Shares

£000

Shares

65,000,000

650 65,000,000

£000

650

The share capital of the Group is represented by the share capital of the Company, Ten Entertainment Group plc, which was incorporated 
on 15 March 2017. The shares confer on each holder the right to attend, speak and vote at all the meetings of the Company with one 
vote per ordinary share on a poll or written resolution.

96 

|  Annual Report and Accounts 2019

 
 
 
18 Cash generated from operations

Cash flows from operating activities

Profit/(loss) for the period

Adjustments for:

Tax

Finance costs

Profit on share of joint venture

Non-cash one-off costs

Non-cash share based payments charge

Loss on disposal of assets

Amortisation of intangible assets

Depreciation of property, plant and equipment

Changes in working capital:

Increase/(decrease) in inventories

Increase in trade and other receivables

Increase in trade and other payables

Increase/(decrease) in provisions

Cash generated from/(used in) operations

19 Bank borrowings and finance leases

Current liabilities

Bank loans

Finance leases

Capitalised financing costs

Group

Company

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

52 weeks to
29 December
2019
£000

52 weeks to
30 December
2018
£000

9,037

8,142

(1,990)

(1,956)

2,758

788

(10)

800

116

921

528

7,096

208

(622)

1,938

359

23,917

2,527

693

—

—

73

634

711

6,110

(149)

(678)

2,808

(25)

—

—

(10)

—

116

—

—

—

—

(2,383)

2,163

—

20,846

(2,104)

—

—

—

—

73

—

—

—

—

(1)

1,877

—

(7)

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

6,250

3,118

(141)

9,227

9,500

2,064

(88)

11,476

—

—

(9)

(9)

—

—

—

—

In September 2019, the Group entered into a £25.0m facility with the Royal Bank of Scotland plc (“RBS”). This facility consists of a 
committed £25.0m facility split into a £23.0m revolving credit facility and a £2.0m overdraft facility. All loans carry interest at LIBOR 
plus a margin of 1.40%.

Non-current liabilities

Finance leases

Bank borrowings are repayable as follows:

Bank loans

Within one year

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

4,991

4,403

—

—

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

6,250

6,250

9,500

9,500

—

—

—

—

The drawdown under the revolving credit facility (“RCF”) has been included as payable within one year on the basis that the business 
draws down and repays under the RCF on a regular basis.

Ten Entertainment Group plc 

|  97

 
 
 
 
 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

19 Bank borrowings and finance leases continued
Available borrowings are as follows:

Group

Revolving credit facility

Bank overdraft

Total borrowings

Currency

Interest rates

Maturity

Total available

Total drawn

GBP

GBP

LIBOR + 1.40% Sept 2022

LIBOR + 1.40%

Annually

23,000

2,000

25,000

6,250

—

6,250

The payment profile of minimum lease payments under finance leases is as follows:

Net

Within one year

Between one and two years

Between two and five years

After five years

Gross

Within one year

Between one and two years

Between two and five years

After five years

Future finance charges on finance leases

Present value of finance lease liabilities

Property leases

Machines and other leases

Total

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

3

3

12

264

282

3

3

11

268

285

3,115

2,323

2,389

—

7,827

2,061 

1,704 

2,417

—

6,182

3,118

2,326

2,401

264

8,109

2,064 

1,707 

2,428

268

6,467

Property leases

Machines and other leases

Total

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

23

23

68

540

654

(372)

282

21

23

68

564

676

(391)

285

3,242

2,385

2,407

—

8,034

(207)

7,827

2,255 

1,827 

2,497

—

6,579

(397)

6,182

3,265

2,408

2,475

540

8,688

(579)

8,109

2,276 

1,850

2,565

564

7,255

(788)

6,467

Finance leases are in place for one (2018: one) property at a value of £0.3m (2018: £0.3m), amusement machines from Bandai Namco 
Europe Limited with a value of £7.3m (2018: £6.1m), Wi-Fi equipment with a value of £0.1m (2018: £0.1m) and coffee machines acquired 
in 2019 with a value of £0.5m.

Analysis of statutory net debt 
Net (debt)/cash as analysed by the Group consists of cash and cash equivalents less bank loans and amounts of (£4.1m) (2018: (£4.2m)). 
Statutory net debt as analysed below includes finance leases.

Balance at 1 January 2018

Cash flows

Finance lease acquisition  
of amusement machines 

Balance at 30 December 2018

Cash flows

Finance lease acquisition  
of amusement machines 

Cash
and cash
equivalents
£000

5,571

(273)

—

5,298

(3,110)

Bank
loans and 
overdrafts
£000

(6,000)

(3,500)

—

(9,500)

3,250

Net cash
excluding 
notes and
leases 
£000

(429)

(3,773)

—

(4,202)

140

—

—

—

Balance at 29 December 2019

2,188

(6,250)

(4,062)

Finance
leases
£000

(4,245)

2,222

(4,444)

(6,467)

2,709

(4,351)

(8,109)

Shareholder
loan notes
£000

—

—

—

—

—

—

—

Statutory
net debt
£000

(4,674)

(1,551)

(4,444)

(10,669)

2,849

(4,351)

(12,171)

98 

|  Annual Report and Accounts 2019

 
 
 
 
 
 
20 Trade and other payables and other non-current liabilities

Trade and other payables

Trade payables

Amounts owed to subsidiary undertakings (note 25)

Social security and other taxes

Other payables

Accruals

Deferred income – lease incentives

Other non-current liabilities

Deferred income – lease incentives

21 Provisions
The Group’s onerous lease provisions are as follows:

At 1 January 2018 – current

At 1 January 2018 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 30 December 2018 and 31 December 2018 – current

At 30 December 2018 and 31 December 2018 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 29 December 2019 – current

At 29 December 2019 – non-current

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

2,771

—

2,611

1,923

2,375

139

9,819

2,059

—

1,634

942

2,634

85

7,354

—

6,793

—

4,634

—

—

78

—

—

—

65

—

6,871

4,699

Group

Company

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

1,284

481

—

—

Total
£000

70

361

—

(25)

—

7

63

350

382

(23)

—

7

91

688

The provision for onerous leases comprises provision for the onerous element of the property leases on certain trading units, covering the 
expected period of the onerous commitment. As the provision is based on the future budgeted trading performance of the bowling 
centres subject to the onerous leases the amount and timing of the related cash outflows is sensitive to future variances in EBITDA from 
those budgets. If the discount rate of 1.9% (2018: 12.9%) applied in the calculations is increased or decreased by 1%, the onerous lease 
provision will increase or decrease by £0.0m (2018: £0.0m). In calculating the future budgeted trading performance, central overheads 
are allocated to the CGUs based on turnover. 

Ten Entertainment Group plc 

|  99

 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

21 Provisions continued
The provision is expected to unwind as follows:

Onerous lease provisions

Between one and two years

Between two and five years

After five years

Within one year

Total
£000

92

293

303

688

91

779

22 Deferred tax
Deferred tax assets and liabilities are attributable to the following:

Property, plant and equipment

Tax losses

Fair value on business combination

Other

Total

Assets

Liabilities

Net

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

29 December
2019
£000

30 December
2018
£000

—

—

—

564

564

—

—

—

615

615

(1,867)

(1,900)

(1,867)

(1,900)

—

(190)

(564)

—

(238)

(564)

—

(190)

—

—

(238)

51

(2,621)

(2,702)

(2,057)

(2,087)

A deferred tax asset is provided on taxable losses to the extent that there will be probable future taxable income against which the loss 
can be utilised. No deferred tax asset has been provided for the year ended 29 December 2019 and 30 December 2018 on the losses 
other than that for the rollover relief. A 1% change in the corporation tax rate would cause a £0.1m (2018: £0.1m) change in the value 
of the deferred tax liability.

Movement in deferred tax during the 52-week period ended 29 December 2019:

Property, plant and equipment

Tax losses

Fair value on business combination

Other

Total deferred tax

Current income tax

Total taxation

31 December
 2018
£000

Recognised
on-site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

29 December
2019
£000

(1,900)

—

(238)

51

(2,087)

(719)

(2,806)

—

—

(16)

—

(16)

—

(16)

33

—

64

(51)

46

—

—

—

—

—

(2,804)

(2,758)

2,616

2,616

(1,867)

—

(190)

—

(2,057)

(907)

(2,964)

Movement in deferred tax during the 52-week period ended 30 December 2018:

1 January
2018
£000

(1,615)

(111)

—

(1,726)

(825)

(2,551)

Recognised
on-site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

30 December
2018
£000

—

(200)

—

(200)

—

(200)

(285)

73

51

(161)

(2,366)

(2,527)

—

—

—

—

2,472

2,472

(1,900)

(238)

51

(2,087)

(719)

(2,806)

Property, plant and equipment

Fair value on business combination

Other

Total deferred tax

Current income tax

Total taxation

100 

|  Annual Report and Accounts 2019

 
 
22 Deferred tax continued
The Group has carry-forward tax losses of an estimated £21.4m (2018: £21.4m). Of these, £nil (2018: £nil) are held by Tenpin Limited, 
£12.2m (2018: £12.2m) held by Essenden Limited, £8.7m (2018: £8.7m) held by Georgica Limited, £nil (2018: £nil) held by Indoor Bowling 
Equity Limited, £0.4m (2018: £0.4m) held by Indoor Bowling Acquisitions Limited, £nil (2018: £nil) held by Georgica Holdings Limited, 
£nil (2018: £nil) held by TEG Holdings Limited and £nil (2018: £nil) held by Ten Entertainment Group plc. All of the Tenpin Limited trading 
losses have been utilised. The losses in the other Group companies have not been recognised as these are brought forward losses and 
the companies are not currently generating profits for which these losses can be utilised. Any losses generated during the year have been 
Group relieved across to Tenpin Limited. The potential deferred tax asset of £3.6m (2018: £3.6m) on these losses is the only unprovided 
deferred tax. A deferred tax asset has been recognised on the £0.5m (2018: £0.6m) in capital allowances in Georgica Limited which 
can be Group relieved across to Tenpin Limited. This asset is netted off against the deferred tax liability recognised on the difference 
between the tax and accounting base of the capital allowances in Tenpin Limited of £10.6m (2018: £11.0m). The £3.7m (2018: £3.7m) 
of capital losses from disposals of the CVA sites has generated a deferred tax asset equivalent to the rollover relief liability carried 
under Tenpin Limited as these two tax balances have right of set off.

23 Financial instruments
IFRS 7 requires fair value measurements to be recognised using a fair value hierarchy that reflects the significance of the inputs used 
in the value measurements: 

Level 1: inputs are quoted prices in active markets. 

Level 2: a valuation that uses observable inputs for the asset or liability other than quoted prices in active markets. 

Level 3: a valuation using unobservable inputs, i.e. a valuation technique. 

There were no transfers between levels throughout the periods under review.

The Group’s principal financial instruments comprise bank loans, cash and short-term deposits and are held in Sterling. The purpose 
of these financial instruments is to provide finance for the Group’s operations. The Group has various other financial instruments such 
as trade receivables, trade payables and finance leases that arise directly from its operations. All the Group’s financial instruments are 
denominated in Pounds Sterling. The carrying value of all the Group’s financial instruments approximates fair value and they are classified 
as financial assets with the financial liabilities measured at amortised cost.

The following tables show the fair value of financial assets and financial liabilities within the Group at the balance sheet date. The fair 
value of all financial assets and liabilities is categorised as Level 2. The carrying value of all financial assets was materially equal to their 
fair value and hence there has been no impairment.

Financial instruments by category

Group

Financial assets

Current trade and other receivables 

Cash and cash equivalents

Group

Financial liabilities

Current borrowings excluding finance leases

Finance leases

Current trade and other payables

Financial assets

29 December
2019
£000

30 December
2018
£000

449

2,188

2,637

254

5,298

5,552

Financial liabilities at  
amortised cost

29 December
2019
£000

30 December
2018
£000

6,109

8,109

7,070

9,412

6,467

5,635

21,288

21,514

Ten Entertainment Group plc 

|  101

 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

23 Financial instruments continued
Maturity analysis of financial liabilities

Within one year
Between one 
and two years
Between two 
and five years
After five years

29 December 2019

30 December 2018

Bank loans

Finance lease

Trade and other
payables

Total

Bank loans

Finance lease

Trade and other
payables

6,109

3,118

7,070

16,297

9,412 

2,064 

5,635 

—

—
—

6,109

2,326

2,401
264

8,109

—

—
—

2,326

2,401
264

—

—
—

7,070

21,288

9,412 

1,707 

2,428 
268 

6,467 

—

—
—

5,635 

Total

17,111

1,707

2,428
268

21,514

Financial risk management
Market risk 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices, will affect the Group’s 
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market 
risk exposures within acceptable parameters, while optimising the return on risk. The Group holds no currency denominated assets or 
liabilities, nor does it hold investments in shares of third-party companies that would pose a market risk.

Cash flow and fair value interest rate risk

The Group borrows in Sterling at floating rates of interest. The interest rate profile of the Group’s financial liabilities gross of debt issue 
costs was as follows:

Interest rate risk profile of financial liabilities

Floating rate financial liabilities
Finance leases
Financial liabilities on which no interest is paid

29 December
2019
£000

30 December
2018
£000

6,250
8,109
779

9,500
6,467
413

15,138

16,380

Cash flow interest rate risk derives from the Group’s floating rate financial liabilities, being its bank debt and overdraft facility, which 
are linked to LIBOR plus a margin of 1.40%. The Group has no fair value interest rate risk. The average period to the expected maturity 
date of the interest-free financial liabilities, being the onerous lease provisions, is eight years. In managing interest rate risk the Group 
aims to reduce the impact of short-term fluctuations on the Group’s earnings. Over the longer term, however, sustained changes in 
interest rates would have an impact on the Group’s earnings. A 1% increase in the current interest rate charged on the bank loans would 
decrease earnings by £0.1m (2018: £0.1m). The bulk of the finance lease liability is for amusement machines and there is no actual 
interest charge on the arrangement with the supplier.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. In order 
to minimise this risk the Group endeavours only to deal with companies which are demonstrably creditworthy. In addition, a significant 
proportion of revenue results from cash transactions. The aggregate financial exposure is continuously monitored. The maximum exposure 
to credit risk is the value of the outstanding amount of trade receivables. Management does not consider that there is any concentration 
of risk within either trade or other receivables. 

As almost all of the Group’s sales are for cash, the Group is exposed to minimal credit risk. The trade and other receivables mainly relate 
to rebate income or vouchers sold and are from companies with strong credit histories and good credit ratings and thus none are classified 
as past due or impaired. The majority of prepayments are for rents, service charges, business rates and insurances which are to companies 
with strong credit histories and for less than six months in advance and thus pose a low risk of becoming impaired and thus no provision 
has been made.

102 

|  Annual Report and Accounts 2019

 
 
23 Financial instruments continued
Financial risk management continued
Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to managing 
liquidity is to ensure, as far as is possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal 
and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group’s cash position 
and cash flow forecasts are reviewed by management on a daily basis with the objective to ensure the Group has sufficient funds 
available to finance its business strategy. The current bank facilities consist of a £25.0m facility with £6.3m of the RCF in use.

The risk is measured by comparing the bank debt in use to the total facility available which shows that £18.7m of the facility is still available 
for use. The total risk would be if the entire facility were unavailable for use if the Group were to default on its banking agreement by not 
meeting its agreed covenants. The consolidated statement of financial position shows that the Group has a net current liability position 
which is due to the bank loans being reflected as current liabilities. The facilities are available to the Group until September 2022 after 
being renegotiated with the Royal Bank of Scotland plc in September 2019.

Credit quality of financial assets

Group

Cash at bank and short-term bank deposits

A rated

Other cash-related balances

Total cash and cash equivalents

Capital risk management

29 December
2019
£000

30 December
2018
£000

996

1,192

2,188

4,210

1,088

5,298

The Group’s capital management objectives are to ensure the Group’s ability to continue as a going concern and to provide an 
adequate return to shareholders by pricing products and services commensurate with the level of risk. The Group paid an interim 
dividend of 3.7p after not recommending a final dividend with a total of £2.4m returned to shareholders in the period. The Group 
monitors capital on the basis of the carrying amount of equity less cash and cash equivalents as presented on the face of the 
consolidated balance sheet.

Total equity

Cash and cash equivalents (note 16)

Capital

Total financing

Finance leases (note 19)

Bank borrowings (note 19)

Overall financing

Capital to overall financing ratio

29 December
2019
£000

30 December
2018
£000

56,911

(2,188)

54,723

54,723

8,109

6,250

69,082

79.2%

54,908

(5,298)

49,610

49,610

6,467

9,500

65,577

75.7%

Ten Entertainment Group plc 

|  103

 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

24 Operating leases
The Group has re-geared four of its current leases, extending their terms, and also entered into three (2018: four) new operating 
leases after the acquisition of the two sites in the period and the signing of a new lease for an empty shell where the bowl will be 
completely built. The Group’s future aggregate minimum lease payments under non-cancellable operating leases are as follows:

Payments due:

Within one year

Between one and five years

After five years

29 December
2019
£000

30 December
2018
£000

12,033

47,881

137,472

197,386

11,646

47,158

124,033

182,837

The Group had 45 (2018: 43) bowling venues open and one venue that is under construction as at the year end. One is under finance lease 
and 45 are held on operating leases, all with less than 25 years to run. The majority of the leases are in England and Wales (three in Scotland), 
and the provision of the Landlord and Tenants Act giving the tenant the right to extend the lease by 15 years on expiry applies in most cases.

25 Related party transactions
Transactions with key management personnel
The Executive and Non-Executive Directors are deemed to be key management personnel of the Company. It is the Board which has 
responsibility for planning, directing and controlling the activities of the Company. There were no material transactions or balances 
between the Company and its key management personnel or members of their close family. At the end of the period, key management 
personnel did not owe the Company any amounts. The compensation of key management personnel is summarised in note 3 to the 
consolidated financial statements. The remuneration of the Directors of Ten Entertainment Group plc is set out in detail in the 
Directors’ remuneration report commencing on page 56 with a table of their remuneration for the period on page 59.

Transactions with other related parties
During the period the Group entered into transactions, in the ordinary course of business, with related parties. Transactions entered 
into, and trading balances outstanding with related parties, are as follows:

Related party

Houdini’s Escape Room Experience Limited

Goals Plc

29 December 2019

Goals Plc

30 December 2018

Sales from
transactions
with related
party
£000

Expenses from 
transactions
with related
party 
£000

Amounts
outstanding
with related
party
£000

—

—

—

—

—

—

—

—

18

18

42

—

42

—

—

104 

|  Annual Report and Accounts 2019

 
 
 
 
25 Related party transactions continued
Transactions with other related parties continued
Sales and purchases between related parties are made at normal market prices. Outstanding balances with entities are unsecured and 
interest free and cash settlement is expected within 30 days of invoice. The Group has not provided for or benefited from any guarantees 
for any related party receivables or payables. During the financial period ended 29 December 2019, the Group has made a provision of 
£nil (2018: £nil) for doubtful debts relating to amounts owed by related parties. The related party balance with Houdini’s Escape Room 
Experience Limited is an amount that was due by them to Tenpin Limited prior to the joint venture arrangement when Ten Entertainment 
Group plc acquired 50% of the share capital of Houdini’s.

All intercompany transactions and balances have been eliminated on consolidation. The intercompany balances and transactions incurred 
by the Company relate to dividends received or loans received to provide funding for the Company to pay its operating costs as a plc:

Essenden Limited

Georgica Limited

Indoor Bowling Equity Limited

Tenpin Limited

TEG Holdings Limited

29 December
2019
£000

30 December
2018
£000

(783)

3

(2)

(6,010)

2,405

697

2

2

3,933

(1)

26 Performance Share Plan 
The Company operates a Performance Share Plan (“PSP”) for its Executive Directors. In accordance with IFRS 2 Share Based Payments, the 
value of the awards is measured at fair value at the date of the grant. The fair value is written off on a straight-line basis over the vesting 
period, based on management’s estimate of the number of shares that will eventually vest. In accordance with the PSP scheme announced 
on 20 May 2019 (the 2019 scheme), the vesting of these awards is conditional upon the achievement of two performance conditions 
which will be measured following the announcement of results for the year to 2 January 2022 (“FY21”).

The first performance condition applying to the awards will be based on earnings per share of the Company (“EPS”) and will apply to 50% 
of the total number of share awards granted.

The second performance condition will be based on total shareholder return (“TSR”) of the Company over the period from the date of 
grant to the announcement of results for FY21 relative to a comparator group of companies and will apply to the remaining 50% of share 
awards granted.

The assumptions used in the calculation of share based payments are as follows:

•  an expected term for awards granted under the PSP as being three years from the date of grant on the basis that these are nil-cost 
awards and therefore we assume that participants will exercise their options as soon as possible to benefit from full shareholder 
rights (e.g. voting and sale rights);

•  the risk-free rate has been based on the implied yield of zero-coupon UK Government bonds (UK Strips) with a remaining term equal 

to the expected term;

•  expected dividend yield is 5.78%; and

•  the expected volatility is based on historical daily data over a term commensurate with the expected life of the awards.

The models and model inputs are as follows:

Model used for valuation

Share price at valuation date (£)

Exercise price (£)

Risk-free rate

Expected dividend yield

Expected volatility

Fair value of one share (£)

EPS condition

TSR condition

Dividend 
discount model

2.24

nil

n/a

5.78%

n/a

1.88

Monte 
Carlo

2.24

nil

0.68%

5.78%

30.77%

1.52

Ten Entertainment Group plc 

|  105

 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 29 December 2019

26 Performance Share Plan continued
During the period ended 29 December 2019, 456,666 (2018: 319,029) share awards were granted under the PSP and nil (2018: 657,394) 
share awards were forfeited. For this, the Company recognised a net charge of £115,660 (2018: £73,547). These are equity-settled share 
based payments and the remaining contractual life of the 2019 scheme share options at the period end is two years and six months 
while the 2018 scheme share options’ remaining contractual life is one year and six months and the 2017 scheme share options’ 
remaining contractual life is six months. No share options have been exercised or have expired.

The following table splits the awards that were granted and forfeited by the Executive Directors: 

Director

Grants as at 1 January 2018

Granted in the year:

Duncan Garrood

Mark Willis

Graham Blackwell

Forfeited in the year due to resignation:

Alan Hand 

Mark Willis

Total as at 30 December 2018

Granted in the year:

Duncan Garrood

Antony Smith

Graham Blackwell

Forfeited in the year due to resignation:

None

Total as at 29 December 2019

Split as:

2017 scheme

2018 scheme

2019 scheme

Position

Number of share 
awards granted

739,393

Chief Executive 
Officer

Chief Financial 
Officer

Chief Commercial 
Officer

Chief Executive 
Officer

Chief Financial 
Officer

Chief Executive 
Officer

Chief Financial 
Officer

Chief Commercial 
Officer

111,940

111,940

95,149

(333,333)

(324,061)

401,028

200,000

133,333

123,333

—

857,694

193,939

207,089

456,666

In accordance with the PSP schemes outlined in the Group’s remuneration policy, the vesting of these awards is conditional upon the 
achievement of an EPS target set at the time of grant, measured at the end of a three-year period ending 29 December 2019 for the 2017 
scheme, 27 December 2020 for the 2018 scheme and 2 January 2022 for the 2019 scheme, and the Executive Directors’ continued 
employment at the date of vesting. The awards will vest based on the following adjusted EPS targets: 

Adjusted EPS in the final year of the performance period (pence)
2019 scheme

2018 scheme

2017 scheme

25.65p

25.65p–27.30p

More than 27.30p

24.50p

24.50p–26.69p

More than 26.69p

21.08p

21.08p–22.19p

More than 22.19p

106 

|  Annual Report and Accounts 2019

Vesting

12.5%

12.5%–50%

50%

 
 
 
 
 
 
 
 
 
 
27 Dividends paid and proposed
The following dividends were declared and proposed:

29 December
2019
£000

30 December
2018
£000

The following dividends were paid by the Group:

Final dividend year ended 30 December 2018 – 7.7p per ordinary share (2017: 7p)

5,005

4,550

Interim dividend paid by Directors for year ended 30 December 2018 – 3.3p per ordinary share 
(paid 5 January 2019) (2017: 3.0p)

2,145

1,950

The following dividends were declared and proposed by the Group:

Interim dividend declared by Directors for year ended 29 December 2019 – 3.7p per ordinary share 
(paid 3 January 2020) (2018: 3.3p)

2,405

2,145

The below relates to final dividends proposed:

Final dividend year ended 29 December 2019 – nil per ordinary share (2018: 7.7p)

—

5,005

The Company received a cash dividend of £2,405,000 (2018: £2,145,000) from its subsidiary TEG Holdings Limited that was declared 
in the financial year ended 29 December 2019 but paid after the year end on 31 December 2019.

28 Post balance sheet events
Placement of shares
The Group announced on 25 March 2020 that it was undertaking a placement of 3,250,000 ordinary shares through an accelerated 
book build to certain existing shareholders and institutional and other investors, including Directors of the Company. 

The placement shares were subscribed at a price of 155 pence per share, raising approximately £5.0m gross proceeds. The net proceeds 
of the Placing will be utilised to provide additional liquidity headroom during this unknown period of uncertainty relating to COVID-19.

Directors of the Company participated in the Placing, subscribing for 199,900 Placing Shares in aggregate.

COVID-19
On 20 March 2020 the Group temporarily closed all of its 45 bowling sites following the UK Government’s announcement that all 
leisure and entertainment businesses must close as part of the Government’s Covid-19 containment plan. The extent of this period 
of closure and actions by customers once the sites are reopened are uncertain and as explained in the Viability statement on page 36 
the Group has modelled a downside scenario with no revenue but a reduced cost base and a partial trading scenario with revenue at 
26% of the prior year while maintaining a reduce costs base. These show that the business is a going concern for at least the next 
12 months. As the Government interventions in response to the Covid-19 pandemic occurred after the balance sheet date, they 
represent a non-adjusting post balance sheet event. However, given the significance, and as the impact is still unknown the potential 
risk areas would be in the impairment of goodwill, property, plant and equipment and the value of the onerous lease provision which 
is for one site. Despite the potential reduction in Group Adjusted EBITDA, the Directors do not currently expect an impairment of 
goodwill, other intangibles, property, plant and equipment and right of use assets, inventory and other receivables as there was 
significant headroom when the impairment test was undertaken at the year end. 

As a precaution against a potential period of disruption to the business resulting from the Covid-19 outbreak, the Group has drawn 
£20.2m of its £25.0m revolving credit facility in March 2020 and completed a share placement on 26 March 2020 that raised £5.0m 
of cash proceeds. All uncommitted capital expenditure plans have been halted and suppliers and landlords are being constantly 
communicated with to try identify measures to reduce unnecessary cash outflow. The impact of these matters on the Group’s ability 
to continue as a going concern is set out on pages 82 and 83.

Ten Entertainment Group plc 

|  107

 
 
 
 
 
 
Financial statements

Unaudited five-year record

Sales

Cost of sales

Gross profit

Administrative and other costs

Profit before finance charges

Finance charges

Profit before taxation

Taxation

Profit/(loss) after taxation

52 weeks to 
29 December
2019
£000

52 weeks to 
30 December
2018
£000

52 weeks to 
31 December
 2017
£000

53 weeks to 
1 January 2017
£000

52 weeks to 
27 December
2015
£000

84,122

76,350

71,040

67,319

52,965

(24,930)

(22,423)

(21,478)

(20,639)

(16,698)

59,192

53,927

49,562

46,680

36,267

(46,609)

(42,565)

(39,640)

(36,924)

(34,136)

12,583

(788)

11,795

(2,758)

9,037

11,362

(693)

10,669

(2,527)

8,142

9,922

(2,630)

7,292

(2,111)

5,181

9,756

(4,320)

5,436

(1,805)

3,631

2,131

(2,075)

56

(702)

(646)

Directors, Company Secretary and advisers

Directors: 

Nick Basing 
Duncan Garrood 
Antony Smith 
Graham Blackwell 
David Wild 
Adam Bellamy 
Christopher Mills 
Julie Sneddon

Company Secretary: 

Antony Smith

Registered office: 

Solicitors: 

Aragon House 
University Way  
Cranfield Technology Park  
Cranfield  
Bedford MK43 0EQ

BDB Pitmans LLP 
50 Broadway  
London SW1H 0BL

Independent auditors: 

Registrars: 

Brokers: 

PricewaterhouseCoopers LLP 
 Chartered Accountants and 
Statutory Auditors 
1 Embankment Place 
London WC2N 6RH

 Computershare Investor  
Services Plc 
120 London Wall 
London EC2Y 5ET

Peel Hunt LLP 
Moor House 
120 London Wall 
London EC2Y 5ET

Company number: 

10672501

Country of registration: 

England and Wales  
(United Kingdom)

108 

|  Annual Report and Accounts 2019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CBP002712

Ten Entertainment’s commitment to environmental issues 
is reflected in this Annual Report which has been printed 
on Galerie Silk, made from an FSC® certified material. 
Printed in the UK by CPI colour using its environmental 
printing technology. Both the manufacturing mill and the 
printer are registered to the Environmental Management 
System ISO 14001 and are Forest Stewardship Council® 
(“FSC”) chain-of-custody certified.

T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

Ten Entertainment Group plc

Aragon House 

University Way 

Cranfield Technology Park 

Cranfield

Bedford MK43 0EQ

www.tegplc.co.uk