Quarterlytics / Ten Entertainment Group

Ten Entertainment Group

teg · LSE
Claim this profile
Ticker teg
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2018 Annual Report · Ten Entertainment Group
Sign in to download
Loading PDF…
T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

r

t

t

s

1

c

c

a

2

e

n

u

n

p

d

o

o

0

A

8 EAT
DRINK
PLAY
BOWL

Annual Report and Accounts 2018

 
 
 
 
 
 
 
 
Giving 
customers a 
memorable 
experience 
each time 
they visit 

Contents

Strategic report 
05  Highlights 2018

06  At a glance

08  Chairman’s statement

11  Chief Executive officer’s statement

14  Operating review

18  Market overview

20  Business model

22  OUR Strategy

24  Key performance indicators

27  Risk management

Financial statements 
68  Independent auditors’ report

74   Consolidated statement of comprehensive income

75   Consolidated and Company statements 

of financial position

76   Consolidated and Company 
statements of cash flows

77   Consolidated and Company statements of 

changes in equity

78  Statement of accounting policies

84  Notes to the financial statements

104 Unaudited five-year record

28  Principal risks and uncertainties

IBC  Directors, Company Secretary and advisers

30  Financial review

38  Corporate social responsibility

Corporate governance 
40  Board of Directors

42  Chairman’s introduction

44  Board governance

45  key Board roles, responsibilities and committees

48  Board effectiveness

49  Nomination Committee report

51  Audit Committee report

54  Directors’ remuneration report

62  Directors’ report

66  Statement of Directors’ responsibilities

Ten Entertainment Group plc 

|  01

Strategic report

Our family 
entertainment 
proposition

Ten in ten
In addition to approximately a thousand 
bowling lanes across our estate, we also offer a 
broad selection of family entertainment options 
including amusement machines, table tennis, 
pool tables, soft play and laser games, plus we 
have a great food and drink offering that 
customers can enjoy while they play.

Broad family 
entertainment offering

Increasing utilisation 
of technology

Clear focus on return 
on investment

Successful  
Tenpinisation model

Customers at the heart 
of everything we do

43 locations

Sweet-spot of 
experiential leisure

Effective site optimisation

10% CAGR revenue  
increase from FY14 to FY18

Strong employee  
engagement

02 

|  Annual Report and Accounts 2018

Well 
positioned 
for future 
growth

Ten Entertainment Group plc 

|  03

Strategic report

We are a leading 
UK operator of 
bowling and family 
entertainment centres

04 

|  Annual Report and Accounts 2018

Highlights 2018

Operational

Financial

• Four site acquisitions successfully 

• Total sales up 7.5% to £76.4m

completed and extensively refurbished; 
pipeline remains strong

• Refurbishments completed at four further 

existing sites, including extension of 
Birmingham Star City

• Business-transformative ‘Pins & Strings’ 
technology extended to 13 further sites, 
19 completed in total

• Lease re-gears completed at seven sites; 

securing estate and improving rents

• Good early progress with Digital development 

programme; online bookings up 26%

• Net Promoter Score improved to 69% 

(FY17: 66%)

• Games played per stop up significantly 

by 64% to 424 (FY17: 259)

• Like-for-like sales growth of 2.7% 

• Group adjusted EBITDA1 up 8% to £20.6m 

(FY17: £19.0m)

• Group adjusted profit before tax1, up 4% 

to £13.5m (FY17: £13.0m) 

• Reported profit after tax up 57% to £8.1m 

(FY17: £5.2m) 

• Adjusted earnings per share of 

16.6p per share 

• Final dividend per share of 7.7p 

recommended; full-year dividend of 11.0p

• Bank net debt remains low at £4.2m 

(FY17: £0.4m), 0.2x FY18 adjusted EBITDA

Revenue £m

£76.4m

Adjusted EBITDA £m

£20.6m

Adjusted EBITDA margin %

26.9%

2018

76.4

2017

71.0

2016

67.3

2015

53.0

2018

20.6

2017

19.0

2016

2015

17.6

10.1

2018

26.9

2017

26.8

2016

26.2

2015

10.1

1 

 These are non-IFRS measures used by the Group in understanding its underlying earnings. Group adjusted EBITDA consists of earnings before interest, 
taxation, depreciation, amortisation costs, exceptional items, profit or loss on disposal of assets and adjustments to onerous lease and impairment provisions. 
Group adjusted profit before tax is defined as profit before exceptional items, profit or loss on disposal of assets, amortisation of acquisition intangibles, 
shareholder loan note interest and adjustments to onerous lease and impairment provisions. Adjusted basic earnings per share represents earnings per share 
based on adjusted profit after tax. Like-for-like sales are a measure of growth of sales adjusted for new or divested sites over a comparable trading period.

Ten Entertainment Group plc 

|  05

Strategic report

At a glance

Our focus is on providing a 
fantastic family experience

We are a leading UK operator of bowling and family entertainment centres. 
As well as tenpin bowling, we offer a broad selection of family entertainment 
options including amusement machines, table tennis, pool tables, 
soft play and laser games.

Our customers

£14.76 

FY18 average SPH +3.9%

69%  

FY18 NPS +4.5%

Our people

90%  

Positive engagement

Investors  

in People gold standard

Our company

£76.4m  

Revenue FY18 +7.5%

£20.6m  

EBITDA FY18 +8.1%

11.0P  

FY18 Dividend +10%

06 

|  Annual Report and Accounts 2018

FY18

4  

SITES 
ACQUIRED

Strong pipeline of 
acquisition opportunity
Chichester

1

Acquired in February 2018.

2

3

4

Warrington

Acquired in February 2018.

Leeds

Acquired in April 2018.

Luton

Acquired in April 2018.

Tenpinisation and 
refurbishments 
completed at all 4

3

2

4

1

Ten Entertainment Group plc 

|  07

Strategic report

CHAIRMAN’S  
STATEMENT

and innovative ‘Pins & Strings’ technology. 
This strategy is well understood by our 
stakeholders and has been consistently 
well executed over recent years.

FY18 was no exception, a year in which 
we have delivered very encouraging 
growth both organically and through our 
programme of acquisitions. The strength 
in the underlying business model allowed 
us to deliver an excellent performance, 
achieving the Board’s expectations by 
delivering total sales growth of 7.5%, 
adjusted EBITDA growth of 8.1% and 
adjusted earnings per share of 16.6p. 
Reported profit after tax grew by 57%. 
Ten Entertainment is a measures-based 
business, operating a balanced scorecard 
approach across financial, strategic and 
operational measures. The Group performed 
well against all these metrics in FY18.

The Group delivered strong like-for-like 
sales growth of 2.7%, the seventh 
successive year of growth, demonstrating 
strength and resilience in what was 
undoubtedly a challenging year, given 
the backdrop of the unprecedented hot 
summer and ongoing levels of consumer 
uncertainty. We continued to focus on our 
self-help programmes to deliver this organic 
growth, including driving up levels of digital 
engagement, investing in our core estate, 
increasing the Net Promoter Score through 
great customer experiences and offering 
our customers a broad range of product 
choices at excellent value for money.

“ FOCUS ON EFFECTIVE 
DEPLOYMENT OF RESOURCES”

The Board is focused on ensuring effective 
deployment of our capital resources, and 
last year supported investments into 
several, well-proven, projects. We acquired, 
and extensively refurbished, four 
well-located sites in FY18, investing £6.1m 
in total, and we are confident that these 
new additions to our quality estate will 
deliver in line with our historical returns on 

acquisitions of c.30%. We also continued at 
pace with the roll-out of the transformative 
‘Pins & Strings’ technology, investing £2.7m 
of capital into 13 more centres, a programme 
which is delivering cash returns of c.45%. 
As well as these new opportunities, 
the Group continues to invest in its 
existing centres and we completed 
four refurbishment projects in the year 
investing a further £1.2m of capital, 
where we expect returns to be at around 
50%. There remains a strong pipeline 
of opportunities for the Group to invest 
capital in programmes with very 
attractive returns.

69% 

Net Promoter Score

We have a significant opportunity to 
develop our levels of digital engagement 
with our customers, and 2018 was an 
important year for us in starting this 
journey. We have invested in 
strengthening our resources in this area 
with a new Digital Marketing Director 
joining us at the start of the year, and we 
are making good progress in our ambition 
to become a multi-channel business. 
We made improvements to the customer 
experience through programmes such 
as enhancing our website, identifying 
opportunities to grow our database 
and improving our on-site WiFi. These 
improvements are leading to increased 
numbers of web visits, higher conversion 
rates and improved sales. I am confident 
this will be an important area of focus to 
support our organic growth as we 
progress in 2019.

Nick Basing, Chairman

Ten Entertainment Group plc is focused 
on delivering family entertainment; our 
mission is to make families and friends 
happy together, to entertain and enthral 
profitably. Our business is positioned in 
the sweet-spot of a growing trend of 
consumer demand for leisure experiences 
and competitive socialising, together with 
an increased enthusiasm for spending more 
of their time and income on experiences 
and less on traditional product purchases. 
This trend is supporting sales growth 
across the wider leisure market, which is 
valued at £108bn and is forecast to grow 
to £126bn by 2023. 

Our business model is positioned 
well to take advantage of these evolving 
consumer trends and can continue to 
outperform the overall market and build 
share. Our self-managed growth strategy 
is designed to maximise opportunities 
through the continual strengthening of 
our business model and by remaining 
focused on three simple routes to growth: 
incremental organic growth; growth 
through acquisition; and growth through 
ongoing investment into both our estate 
and our technology support platform. 
The business is also increasingly able to 
benefit from changes in technology, both 
in consumer trends and through our 
investment in advanced scoring systems 

08 

|  Annual Report and Accounts 2018

I would like to both thank our existing 
shareholders for their support of the 
business and welcome new shareholders 
in the year to the business. I am delighted 
to report that the business is in strong 
shape, with much potential remaining to 
deliver strong returns. I strongly believe 
our business is well placed in a growing 
sector of the wider leisure market and is 
well positioned to maximise the benefit 
from the changing trends in consumer 
demand towards experiential leisure. 
There is much we can still do. I am 
confident that the Group will continue to 
deliver superior value for shareholders 
through capital growth and a very 
attractive dividend policy.

Nick Basing
Chairman
20 March 2019

During the year we have undergone a 
transition in leadership. After almost ten 
years with the business, most recently as 
its Chief Executive Officer, Alan Hand took 
the decision to leave the Group for 
personal reasons. We are grateful to Alan 
for his significant contribution. We were 
delighted to welcome Duncan Garrood 
to the Group as our new Chief Executive 
Officer. Duncan joined the Board in 
December and brings with him a wealth of 
relevant, consumer-focused, leisure sector 
experience. Following his induction to the 
business, Duncan has reinforced the view 
that the Group’s strategy is the right 
one and is committed to its continued 
evolution and execution. In addition, 
Mark Willis, the Group’s Chief Financial 
Officer, will leave the business at the end 
of March 2019, again with our thanks for 
his contribution, and we are delighted 
to have appointed Antony Smith as his 
replacement. Antony joined the business 
on 18 March and we are confident he has 
the right balance of skills and experience 
to support Duncan as we move ahead. 
Finally, we were also delighted to 
welcome Adam Bellamy to the Board as 
a Non-Executive Director and Chair of the 
Audit Committee during 2018. Adam has 
excellent financial and multi-site leisure 
experience and is another strong addition 
to the Board. I personally look forward 
to working with all these individuals. I am 
delighted that comprehensive search 
processes for these roles identified 
a number of high-calibre candidates, 
reinforcing the growing strength of 
the brand and its potential.

“ The Group has a strong 
evolving culture of 
engagement, inclusivity 
and innovation”

Operating teams across the Group, served 
by the senior leadership team and support 
centre colleagues, have the right skillset 
to execute the Group’s strategy, deliver 
further growth and drive strong returns 
for shareholders. On behalf of the Board, 
I would like to personally thank all of our 
teams and colleagues across the Group 
for their commitment and hard work 
during 2018, delivering a strong 
performance while facing difficult trading 
conditions. The Group has a strong 
evolving culture of engagement, 
inclusivity and innovation, and our 
investment in our people is key to 
our continued success. 

“ We continue to operate 
with a healthy, de-levered 
balance sheet”

Good corporate governance remains a 
key focus and is applied through a strong, 
experienced and independently minded 
Board. Full details on our approach to 
corporate governance are outlined within 
our Annual Report. We continue to 
operate with a healthy, de-levered balance 
sheet, with a bank debt to adjusted 
EBITDA ratio at 0.2 times, to protect 
against any downside risk and give us 
scope to sensibly use free cash for 
dividends and acquisitions. The balance 
sheet also provides us with good access 
to capital to take advantage of current and 
future potential to deliver long-term value 
to our shareholders. 

The Board is recommending a final 
dividend of 7.7p per share, resulting in 
a full-year dividend of 11.0p per share.

Ten Entertainment Group plc 

|  09

Strategic report

The business is 
well positioned 
in a growing 
market

10 

|  Annual Report and Accounts 2018

Chief Executive 
OFFICER’S statement

“ The business is well 
positioned in a growing 
leisure market”

I have also spent time reviewing the 
Group’s strategy in detail, and whilst I 
believe there are good opportunities to 
progress it further, I have concluded, with 
the Board’s support, that the current 
strategy is fit for purpose, well understood 
by our stakeholders and proving to be 
driving strong results. Therefore, our 
strategy of growth through organic 
development, growth through acquisition 
and growth through investment into both 
the estate and new technology will remain 
fundamentally unchanged. Our focus will 
be on developing this strategy over the 
coming months to ensure we are able to 
maximise the returns available from each 
of these areas of strategic growth.

Overall, my review has reaffirmed what I 
believed prior to joining; that the business 
is well positioned in a growing leisure 
market. The market in which we operate 
encompasses a range of choices for the 
consumer on where to spend their 
discretionary income, with the bowling 
sector representing a small proportion 
at just 0.3% of the total. Our proposition 
of family entertainment centres with a 
curated range of indoor leisure activities, 
anchored around bowling, can continue 
to evolve through innovation. We have 
an ongoing opportunity to develop our 
product ranges and to continue to evolve 
and develop our food and beverage offer 
ensuring it remains relevant and appealing 
to our customers, whilst looking to 
provide exceptional customer experiences. 
Together, these elements can lead to 
ongoing growth and an increased share 
of the overall market.

I am excited by our plans for FY19, in 
which we have set ourselves ambitious 
targets for growth. We will continue to 
look for opportunities to grow the overall 
estate by two to four sites per annum, 
predominantly through acquisition, but 
we will also look for opportunities in 
locations where we are not represented 
that may become available to us as the 
retail landscape continues to evolve. 
We will continue the proven roll-out of the 
‘Pins & Strings’ technology at pace, and 
we will trial innovations in both product 
and our F&B offer. Finally, we have significant 
further developments planned for our digital 
communications to improve our reach to 
both existing and potential customers. 

Outlook 

Sales in the first 11 weeks of FY19 have 
started positively, with like-for-like sales 
year to date at 5.1%. I am confident in the 
plans we have in place for the remainder 
of the financial year and we are already 
making good progress towards them. 
We therefore expect to continue to drive 
growth according to our strategy during 
the current financial year and to perform 
in line with the Board’s expectations. 
I believe that there is further potential 
for growth in the broader leisure market, 
and in the competitive socialising and 
experiential leisure sub-sectors. The Group 
is well positioned to benefit from this 
long-term sustainable trend.

Duncan Garrood
Chief Executive Officer
20 March 2019

Duncan Garrood, 
Chief Executive Officer

Having joined the Board in December, 
at the end of the financial year, I am 
delighted in my first statement as Chief 
Executive Officer to be able to report a 
strong financial performance. A full review 
of this performance can be found in the 
following Operating and Financial reviews.

“ I am delighted with the 
quality and ability of my 
colleagues throughout 
the business”

In my initial months with the Group I have 
been able to visit almost every site in the 
estate and have spent time with the 
teams in the support centre. I am 
delighted with the quality and ability of 
my colleagues throughout the business, 
especially their focus on high levels of 
customer service and their commercial 
mindsets. While our estate is performing 
well, I believe there is an opportunity to 
empower our sites further to drive local 
innovation and ultimately deliver higher 
sales in each of our local markets. I look 
forward to working with the teams to 
develop plans in this area during FY19.

Ten Entertainment Group plc 

|  11

Strategic report

CASE STUDY: 
HYPERBOWLING

Part of the Group’s strategy around growth is to 
develop our product offering through technology. 
At our Star City site in Birmingham we have worked 
with our leading equipment partner to deliver the UK’s 
first experience of HyperBowl, a brand new, innovative 
approach to the traditional game of bowling. 

We have invested in this new technology across all lanes in the site, providing a 
visually exciting environment for customers to experience a brand new game. 
HyperBowl has been live at Star City since January 2019 and is providing 
customers with an exciting new experience.

What is HyperBowling?
HyperBowling is a revolutionary new 
bowling-based attraction that is a blend of 
software, mechanical design, futuristic user 
interfaces, electronics, lights and sensors, 
which together deliver a new on-lane experience. 
It complements existing infrastructure to 
provide a brand new way to play the game.

At the heart of HyperBowling is an all new 
bumper system built for everyone and meant 
to be used as part of the game with no more 
gutter balls and every shot counting. 

Why HyperBowling?
HyperBowling delivers the perfect blend of 
bowling and gaming. It is the ideal way to 
tap into the huge adult and millennials gaming 
audience and provides a great platform that 
everyone can enjoy to reach beyond the 
regular bowling base.

HyperBowling delivers a WOW visual 
experience that draws attention and adds 
new dimensions to traditional bowling. Any 
player, no matter their skill level, can play, 
enjoy and win.

How HyperBowling works
HyperBowling works around the 
newly designed bumper system being 
integrated as part of the game so that 
every shot counts. 

The lights on the bumpers create moving 
targets that players aim to hit (or avoid). 
Each game has its own unique set 
of challenges and levels and includes 
video-game elements never before seen 
in bowling such as progressive levels, 
increasing difficulty, real risk/reward 
decisions, high score and accomplishments. 

Combined with exciting visual action 
on the BESX scoring system overhead 
monitors and new user interfaces on 
the SuperTouch consoles, HyperBowling 
visuals and screens are tightly linked 
to the lights and action on the lanes 
creating a unique and immersive 
experience every time.

12 

|  Annual Report and Accounts 2018

Growth through 
product development 
and technology

Ten Entertainment Group plc 

|  13

Strategic report

Operating 
review

Our self-managed growth strategy 
is focused on three simple and 
sustainable routes: 

•  incremental organic growth;

•  growth through acquisition and 

Tenpinisation; and

•  growth through investment in 
refurbishment and technology.

Organic growth

Like-for-like sales growth for the year 
was 2.7%, a strong performance despite 
the impact of the record hot summer, 
which we believe impacted the full-year 
like-for-like sales performance by c.2%. 
Growth was driven by an increased spend 
per head per visit, which grew by 3.9% in 
the year to £14.76 (FY17: £14.21). Footfall 
and therefore like-for-like games volumes 
were marginally down by around 1% in 
the year; however, excluding the impact of 
the hot weather, in particular in July, there 
continued to be underlying footfall growth.

Like-for-like sales growth was underpinned 
by our ongoing focus on offering our 
customers great value family entertainment, 
high levels of customer service and 
improved reliability of our lanes. Like-for-
like sales growth was supported by a 
higher proportion of bowling sales at full 
tariff, a result of improved reliability at peak 
times. Games played per stop is our key 
measure of reliability and this metric 
improved by 64% to 424 (FY17: 259) 
driven largely by the continued transition 
to ‘Pins & Strings’ technology. 

We continue to offer an established 
programme of promotions, which provide 
outstanding value at off-peak times to drive 
volume, whilst maximising our revenue 
through full-tariff pricing at peak times. 
Overall, our proposition remains extremely 
competitive with other leisure pursuits, 
with the blended average selling price of 
a single bowling game across our tariff 
and promotions being marginally over £5. 
The family-friendly environment at our sites 
encourages longer dwell times, customers 

14 

|  Annual Report and Accounts 2018

“ great value for money 
through our established 
programme of promotions”

choosing to play multiple games, and 
purchase from our range of ancillary 
products and services resulted in the 
average spend per head, per visit, of 
£14.76. In addition, our investment into 
refurbishments in the existing estate 
continues to deliver good returns and 
support like-for-like sales growth.

Product innovation is an important area 
of development for the Group, focusing 
on identifying products to improve dwell 
time, increase visit frequency and attract 
new customers. Late in 2018, three new 
products were introduced in trial sites. 
At Star City we have introduced the UK’s 
first installation of a brand new bowling 
concept called HyperBowl. HyperBowl is 
an exciting innovation bringing a completely 
new approach to game play, lane technology 
and scoring, designed to both appeal to our 
existing customers and to introduce a new, 
younger generation to bowling. It is a 
bowling game designed around an 
interactive bumper system where lights on 
the bumpers create moving targets that 
players aim to hit or avoid and includes 
progressive levels with increasing difficulty 
and risk and reward. The manufacturer, 
Qubica, has designed HyperBowl on the 
principle that it “plays like a video game on 
a bowling lane”. Using existing lanes with 
new interactive bumper technology and 
the latest scoring system, it will allow us 
to interchange between traditional 
bowling and HyperBowl depending on 
the customer’s choice of game. 

In addition, we are currently trialling a 
technology-based darts product in Star 
City with automated scoring system 
and an escape room concept at our site in 
Southampton, working in partnership with 
an established local business. Both darts 
and escape rooms are growing in popularity, 
sit well in our competitive socialising, 
entertainment-based proposition, need 

relatively little space, and can be supported 
by our ancillary products. We will monitor 
these trials as we progress through FY19.

During the year we improved our digital 
communications, including the appointment 
of new agencies to support the use of paid 
and social media, as well as implementing 
our first trials of audience-targeted Facebook 
campaigns. The Group also appointed a new 
creative agency during the first half, leading 
to the launch of our “#Time for Tenpin” 
marketing campaign. The priority for FY18 
was to drive an increase in both web traffic 
and conversion, post the implementation of 
the new ‘General Data Protection Regulation’ 
regulations (following which we hold a ‘clean’ 
database of verified contacts). Changes 
to the digital proposition included a new 
homepage, with a simplified layout and 
more effective signposting to booking, 
use of in-the-moment messaging via 
“#Time for Tenpin” campaigns, and 
improvements to paid advertising and 
search engine optimisation. We are 
encouraged by the early progress, which 
saw online bookings up 26% and a 12% 
improvement in conversion during FY18.

In August, we closed our site in Maidenhead. 
This site was historically loss making prior 
to a lease re-gear in 2017. A condition of 
the re-gear was the inclusion of an option 
for the landlord to terminate the lease on 
short notice. This termination option was 
activated with the site planned for demolition 
for redevelopment associated with the 
Crossrail project due to its location near 
to Maidenhead railway station. There 
are no other sites in the estate with 
landlord-activated break clauses within the 
lease, so we therefore expect this to be a 
one-off event. Maidenhead’s contribution 
to EBITDA in FY18 was c.£100k.

Given the changing face of the retail 
landscape, our proposition in a growing 
leisure market continues to make us 
attractive tenants to landlords. 
Maximising this opportunity in the current 
market enabled us to complete lease 
re-gears on more favourable terms at seven 
sites during FY18, whilst also providing 
security to these locations through extended 
leases. The re-gears completed during the 
year will contribute a combined reduction 
of rent of more than £300k per annum on a 
full-year basis. We also continued to focus on 
good operational cost controls, and through 
our programme of initiatives we were able 
to mitigate the impact of cost inflation and 
reduce costs on a like-for-like basis by c.1% 
during FY18. We expect to see cost pressure 
in FY19 from changes to the national 
living wage, scheduled rent reviews and 
utility costs in particular and will continue 
to look to mitigate these where possible. 

Our self-managed 
growth strategy 
is focused on 
three simple and 
sustainable routes 

Ten Entertainment Group plc 

|  15

Strategic report

Refurbishments 
continue to improve the 
quality and consistency 
of our estate and 
customer experience

16 

|  Annual Report and Accounts 2018

Operating review continued

Organic growth continued

We also expect to continue to increase the 
level of resource in our support centre, in 
particular in our digital teams, to support 
our ambitious growth plans.

During FY19 we will continue to focus 
on opportunities to grow sales organically, 
further improving our digital offer, 
refurbishing selected existing sites within 
the estate and continuing to trial new 
products. We will also continue to look 
for opportunities to further improve the 
effectiveness of our pricing strategies and 
look for opportunities to maximise revenue. 

Site acquisitions 
and Tenpinisation

The Group made excellent progress with 
the strategy to add between two and four 
sites per year, achieving the top end of 
this guidance in FY18. Four acquisitions 
were completed, at high-quality locations 
in Warrington, Chichester, Leeds and 
Luton. The sites in Chichester and Luton 
are both within leisure developments, 
co-located with cinemas and restaurants. 
Warrington is on a retail park with 
excellent transport links and Leeds is a 
well-located city centre site, with high 
population density. These sites were 
acquired at a total cost of £4.1m, 
including fees. 

All four sites required significant 
investment in both systems and facilities. 
Comprehensive refurbishments were 
completed at all four sites during FY18 at 
a total cost of c.£2.0m. The refurbishment 
of these sites included a brand new 
interior design, providing a relevant and 
contemporary feel. The sites are now 
strongly family orientated with a focus 
on providing an “all-day” customer 
experience. In addition, all four sites have 
been equipped with the latest scoring 
system, which is fully integrated with our 
booking system, enabling real-time lane 
availability. Warrington and Chichester 
refurbishments were completed early in 
August, with the final stage of 
Tenpinisation being the introduction of 
Tenpin tariffs and promotional pricing. 
Both sites were successfully relaunched 
as Tenpin venues, supported by local 
marketing programmes across multiple 
media channels, including social, press 
and local radio. Work at Leeds and Luton 

was delayed slightly by planning consents, 
with both sites finally being completed 
during December, with the full launches 
following early in FY19 and benefits to 
accrue throughout the year. 

As previously disclosed, the 
underinvested condition of the sites on 
acquisition, together with the need for 
increased levels of staffing to improve 
customer experience, exacerbated by 
the timing of the acquisitions coinciding 
with a period of sustained hot weather, 
resulted in the four acquired sites 
contributing a small overall trading loss 
to the Group result during the first half 
of £140k. As guided, the sites contributed 
positively during the second half and 
for the year overall. Following their 
refurbishments and launches, we are 
confident that these sites will deliver in 
line with historical acquisition cash returns 
on investment of c.30% during FY19.

The Group remains confident that there 
is an attractive pipeline of acquisitions 
available and will continue to seek to 
identify the right opportunities to continue 
to grow the estate. We have made good 
progress with this objective early in FY19, 
having announced our plan to acquire a 
well-located site in Southport.

Investment into refurbishments 
and technology

During FY18 we also completed 
refurbishments at three existing sites, 
Worcester, Rochdale and York, investing 
a total of £750k. These refurbishments 
continue to improve the overall quality 
and consistency of both our estate and 
the customer experience, as well as 
driving incremental revenue and overall 
returns in line with our expectations 
of c.50%. 

In addition, we identified an opportunity 
to “bolt-on” an annex at an adjacent unit 
to Star City in Birmingham, which included 
a rent reduction on the existing space, a 
rent-free period and a capital contribution 
from the landlord covering the building 
work. Completed in August, we added 
six lanes in the new space, increasing 
capacity to 28 lanes, and increased the 
number of amusement machines on site. 
The net cost investment was c.£420k and 
we are currently seeing returns significantly 
above our initial expectations of c.30%. 

We also made excellent progress with our 
programme to convert sites to ‘Pins & 
Strings’, with a total of 13 sites completed 
during the year, ahead of our guidance of 
ten at the start of the year, at a total 
investment cost of £2.7m. 19 sites in the 
estate have now been converted to ‘Pins 
& Strings’ in total. As a reminder, ‘Pins & 
Strings’ is an innovative, new generation 
bowling machine that requires less 
maintenance, is simpler to operate and 
provides improved reliability for customers, 
demonstrated by improvements in the key 
games played per stop metric. Games 
played per stop continued to average over 
1,000 in the 19 converted sites compared 
to 242 in the sites with traditional 
pinsetters, improving the customer 
experience with improved reliability. We 
believe this technology has the potential 
to transform the operation of the business 
and we are still seeing returns in line with 
our expectations of c.45% as we have 
rolled the technology to more of the 
estate, with each site costing c.£215k 
to convert.

During FY19 we will continue to invest in 
selected refurbishments, including the 
refurbishment of and an extension to our 
site in Edinburgh, adding four additional 
lanes. We will also continue to roll out 
the conversion to ‘Pins & Strings’, with a 
further 12 conversions planned in the year. 
Finally, we will look to invest in new 
products where the returns support 
investment, such as extending the trial of 
HyperBowl to a selected number of lanes 
or sites. We have secured supply of a 
number of lanes from the manufacturer 
to support a broader trial during FY19.

People and culture

People and culture remain an important 
focus, recognised with the Group 
maintaining its Investors in People gold 
status during FY18, an accolade that stays 
with us for the next three years. The 
Group believes that engaged colleagues 
provide better customer experiences and 
it measures how customers value their 
experience using Net Promoter Score. 
Net Promoter Score for FY18 was 69% 
(FY17: 66%). We will continue to develop 
our teams during FY19, fostering a culture 
of empowerment at sites to support a 
culture of innovation. In addition, we 
will continue to scale our resource in 
the support centre, in particular in our 
digital teams, to support our ongoing 
growth plans.

Ten Entertainment Group plc 

|  17

Strategic report

Market overview

The Group operates in the tenpin bowling 
sub-sector of the broader UK leisure 
market, which was estimated to be worth 
approximately £108bn1 in 2018 and which 
is estimated to grow to £126bn1 by 2023. 
Tenpin bowling, which continues to be a 
fast-growing sector of the leisure market 
and is estimated by Mintel to have grown 
by 31% between 2013 and 2018, grew to a 
total size of approximately £311m at the 
end of 2018. Growth in the bowling 
market has outgrown many other leisure 
sectors, with the total market estimated 
to have grown 23% over this same time 
period. Bowling represents just 0.29% of 
the total leisure market and we believe 
has significant opportunity to continue to 
grow as research shows that consumers 
continue to look for activities that will 
encourage them to exert themselves 
both mentally and physically. Significant 
investment from leading operators, 
such as Tenpin, together with market 
consolidation, has helped this revival. 
From 2014 to 2018 revenue at Tenpin has 
grown at a compound annual growth rate 
of 10.3%.

A consumer survey1 carried out indicated 
that only 35% of UK adults participated 
in tenpin bowling over the 12 months to 
September 2018, in comparison to cinemas 
which had 72% participation. The Directors 
believe that there is a significant opportunity 
to continue to grow participation and 
engagement levels by targeting infrequent 
bowlers through the Group’s enhanced 
Customer Relationship Management 
(“CRM”) programme and maintaining a 
broader entertainment offering to attract 
a wider demographic group to the sites. 

Research shows that there is a large 
participation difference in bowling 
between parents and non-parents (+29%). 
The Group has developed its facilities to 
become family entertainment centres, 
designed to appeal to a broad audience, 
but in particular families, in order to 
maximise its appeal to this group of more 
frequent participants. Research also 

18 

|  Annual Report and Accounts 2018

10%  

Revenue at tenpin has 
grown at a compound 
annual growth rate

£108bn  

UK leisure market 
expected to grow  
by 2023

shows an important trend developing that 
consumers are looking to spend their 
money on “doing things” rather than on 
“buying things”, leading to an increase in 
levels of social competition and a desire 
for experiential leisure time. The Group is 
focused on maximising its participation in 
this growth through shift in consumer 
habits by innovating its range to offer 
more reasons for consumers to visit and 
participate in a broad range of activities. 

Competitive landscape

There are approximately 307 tenpin 
bowling sites currently operating in the 
UK and the market remains relatively 
fragmented. The ownership of these 
sites is broken down between:

•  “Major Multiples” (including the Group, 
Hollywood Bowl, Disco Bowl Group, 
QLP and Namco Funscape, which 
operate between eight and 58 sites);

•  “Smaller Multiples” (operating fewer 

than five sites); and 

•  “Independents” (operating only one site). 

The Smaller Multiples and Independents in 
aggregate operate approximately 173 sites. 
Due to the structure of the market, the 
Group believes that there are further 
opportunities to acquire additional sites, 
either individually from Independents or 
small groups of sites that other Smaller 
Multiples or Major Multiples may be 
seeking to divest through portfolio 
rationalisation. The Group has identified a 
pipeline of approximately 60 sites which 
may be suitable for acquisition, taking into 
account a range of criteria including the 

local demographic, competition, recent 
trading history, type of location (e.g. within 
a leisure/retail park) and accessibility.

Tenpin’s market position 
and customers

The Directors believe that the Group is 
continuing to evolve the traditional tenpin 
bowling model by providing a broader 
family entertainment offering by focusing 
on product innovation and by looking for 
opportunities to broaden the products and 
experiences available to consumers when 
they visit its sites. The Group’s revenue mix 
for FY18 was bowling: 48%; amusement 
machines and entertainment activities: 
26%; beverages: 17%; and food: 9%. 

The Directors believe that the focus on 
broadening the entertainment offering 
is one of the reasons why the Group has 
outperformed the wider market and has 
increased its market share and that 
a broader family entertainment offering 
makes the Group more appealing to 
a wider customer base and encourages 
customers to spend more time and 
money at the sites. Other key factors 
include site refurbishments, pricing 
strategies that deliver value for money 
and maximise footfall, improved customer 
experiences through better reliability 
and innovative product offers.

The Directors also believe that Tenpin’s 
approach to site selection for acquisitions 
and its subsequent “Tenpinisation” 
approach have contributed to a strong 
competitive position. The majority of the 
Group’s sites are located on retail/leisure 

parks along with cinemas and casual 
dining restaurants. These sites are also, 
in most cases, very accessible and the 
Directors believe that co-location of the 
sites with other complementary leisure 
activities can help drive incremental footfall. 
Tenpin bowling can also represent a lower 
cost, accessible family entertainment 
activity compared to a number of other 
activities, such as the cinema or a meal 
at a casual dining venue.

Outlook

Overall growth in the tenpin bowling 
market looks set to continue over the 
coming years, and in the period to at least 
2021, supported by the expectation of 
further market consolidation and 
investment from the leading players. 
Whilst the bowling market is subject to 
changes in trends in consumer leisure 
spend, which in turn may be impacted 
by slower wage growth and higher cost 
inflation, it is anticipated that the 
potential for growth in the sector is 
underpinned by the ongoing investment 
in refurbishments and technology and 
therefore associated improvement in 
consumer perception, encouraging 
increased visitor frequency and higher 
levels of spend per head. Tenpin bowling is a 
competitively priced and highly accessible 
form of family entertainment with the cost 
to a family of a visit often being lower than 
other leisure activities, which gives bowling 
more resilience to any future challenges 
from the economy. The Group is also well 
positioned to take advantage of the trend 
towards leisure time, and in particular the 
rise of both experiential leisure and 
competitive socialising. 

1 

 Mintel leisure review December 2018. 
Value of the out-of-home leisure industry, 
excluding travel and tourism and health 
and fitness membership.

Tenpin 
43 sites  

Independents
173 sites
Hollywood Bowl
58 sites
Disco Bowl group
9 sites
Namco UK
7 sites
QLP
8 sites

Ten Entertainment Group plc 

|  19

Strategic report

Business 
model

Engaged colleagues

Single, modern brand

Nationwide locations

The Tenpin 
Framework

Yield management

Technology and 
innovation

Family entertainment 
offering

20 

|  Annual Report and Accounts 2018

Engaged colleagues

Yield management

Our ability to deliver our business model is underpinned by our 
c.1,100 dedicated colleagues who serve our customers every day 
and we are committed to their ongoing training and development. 
We are focused on developing a great employee culture, which has 
been independently recognised by attaining Investors in People 
Gold standard (since 2014). In addition, our business is led by an 
experienced management team, both at the bowling centres and 
at the support centre. 

Single, modern brand

All of our family entertainment centres operate under the Tenpin 
brand. The Tenpin logo is a contemporary and modern design, 
well recognised by our customers. Our logo features iconography 
synonymous with bowling: balls and pins, and the heart at the 
centre represents our mission to put the customer at the heart 
of everything we do.

Nationwide locations

We currently have 43 family entertainment centres located 
across England, Scotland and Wales. Our centres operate with 
c.24 lanes and on average have a footprint of around 30,000 
square feet. Our centres are principally situated at prime 
locations on retail or leisure parks and are typically co-located 
with family leisure brands such as cinemas and casual dining 
restaurants. We invest in our sites to ensure they are well 
maintained and remain modern and relevant to our customers. 
We continually look for opportunities to grow the size of our 
estate in attractive locations, principally through acquisition 
of centres from other operators. 

We love 
to make 
friends and 
family happy

We operate a differentiated pricing model, focused on maximising 
footfall, yield and dwell times whilst ensuring we offer our customers 
excellent value for money. We look to utilise our capacity efficiently 
at both peak and off-peak times through our well-established tariff, 
deals and promotions model. Our promotions model offers 
customers real value for money at off-peak times across four out of 
seven days per week, with offers such as “Tenpin Tuesday” offering 
50% off bowling and selected food and beverage. Our full-price 
tariff, coupled with our real-time lane management system, allows 
us to maximise revenue at peak occupancy periods.

Technology and innovation

Tenpin operates from a fully integrated technology platform. 
Our scoring system and our booking system are interconnected, 
allowing us to offer real-time lane availability through all of our 
booking channels: online, via our contact centre or in each of our 
bowling centres. This improves both our lane utilisation and the 
customer experience. We operate lane-side food and beverage 
ordering through our “iServe” technology, which allows our 
customers to experience our range of food and beverage products 
without interrupting their bowling game. We are always looking 
for innovations to transform our business, such as the ‘Pins & Strings’ 
technology, which we introduced into a further 13 sites during 
2018 resulting in 19 converted sites, improving both the 
efficiency of our operating model and the reliability of our bowling 
equipment, which, in turn, enhances the customer experience.

Family entertainment offering

We offer our customers a broad range of family-focused 
entertainment, centred around a growing trend of competitive 
socialising and experiential leisure, providing us with a broad 
range of complementary revenue streams. Our product offering 
comprises bowling, family amusements, pool, table tennis, 
soft play and Sector 7 laser games. These products are also 
complemented by a tailored food and beverage offer. Our products 
are designed to offer our customers multiple reasons to visit and 
to increase both their dwell time and average spend per visit when 
they do. We continually evaluate new opportunities to improve 
and expand our family-orientated product range. We focus on 
product innovation and continually look for new products that 
complement our existing offer. We are currently trialling a number 
of new products at locations within our estate including darts, 
escape rooms and HyperBowl. HyperBowl is a revolutionary new 
bowling-based attraction that is a blend of software, mechanical 
design, futuristic user interfaces, electronics, lights and sensors, 
which together deliver a new on-lane experience which we believe 
has the potential to appeal to a brand new audience and improve 
the frequency of established bowlers.

Ten Entertainment Group plc 

|  21

Strategic report

Our strategy 

Ten Entertainment Group plc is a leading UK operator 
of family entertainment centres

We operate with a scale advantage against the 
majority of the bowling sector, derived from a 
well-invested infrastructure. Our strategy has been 
developed with the intention of creating long-term 
value for our stakeholders through investment-led 
growth. The Group is supported by a strong balance 
sheet and generates funds through its activities, 
which allows us to both continue to invest in growth 
and offer an attractive dividend yield to our shareholders.

Ten Entertainment Group plc’s vision is to deliver a 
fun and exciting customer experience for every customer. 
The Tenpin brand offers excellent customer service 
and value for money family entertainment. We 
continually invest in training and technology-led 
innovation to enhance the efficiency, quality and value 
of our offering while increasing the frequency of 
customer visits in a happy, vibrant and safe environment. 

22 

|  Annual Report and Accounts 2018

ORGANIC GROWTH 
development

INWARD CAPITAL 
INVESTMENT

ACQUISITION OF 
independent SITES

Shareholder returns

Organic growth development

acquisition of independent sites

We will continue to increase like-for-like sales through: 

•  increased capacity management using the unique Lane 
Arrangement System (“LAS”) which increases lane slots 
and maximises revenue per available lane;

•  utilising innovative technology solutions such as ‘Pins & Strings’ 
technology to improve the reliability of our product and drive 
customer satisfaction;

•  maximising pricing and retail strategy through tariffs, deals and 
promotions and simplified operations to increase average spend 
per head and increase revenue during non-core sessions;

•  driving innovation to offer products and services that 

encourage repeat visits, increased dwell times and higher 
spend per head from our customers;

•  attracting new customers through the development of our 

digital capabilities; and

•  maximising our cost efficiency through increasing scale and 

improved operational efficiency.

Inward capital investment

Our capital investment programme is focused on finding 
opportunities to invest in our estate, including site refurbishments 
to maintain a modern and relevant offer for our customers. 
Our centres typically operate on a six to seven-year refurbishment 
cycle. Returns on investment are expected to track the historical 
average of c.50% for the current refurbishment cycle. We also 
look to invest in technological developments to improve our offer 
and to improve efficiency, for example investment into the latest 
scoring system technologies, the innovative ‘Pins & Strings’ 
technology, our amusement machine offering and investments 
into brand new product innovations, such as HyperBowl 
(see case study on page 12). 

There is significant opportunity to continue to grow the scale 
of the business in the medium term through the acquisition of 
additional centres. We plan to acquire two to four existing sites 
each year from other operators and improve their operations 
by converting them into Tenpin centres as per the current 
Tenpinisation rebranding strategy. 

Culture, people and systems

We love to make friends and families happy; we entertain and 
enthral profitably. We believe that engaged colleagues lead 
to higher levels of customer satisfaction, which we measure 
through our Net Promoter Score. We achieve this through 
our people by: 

•  focusing on their continued training and development; 

•  providing an effective and safe environment to work in; and

•  rewarding them for their hard work and continued loyalty.

Returns for our shareholders

We believe our business model and our strategy will drive strong 
operating margins and high returns on capital with strong cash 
generation from mature sites. Embedded growth within our 
business model and strategy is supported by a well-developed 
pipeline of acquisition sites. This all supports our dividend policy 
to distribute approximately 60% of adjusted profit after tax to 
ultimately provide investors with good levels of returns on 
their investment. 

Ten Entertainment Group plc 

|  23

Strategic report

Key performance 
indicators (“KPIs”)

Financial KPIs

Like-for-like sales %

Trading gross profit %

52-week period ended 30 December 2018

52-week period ended 30 December 2018

2.7

88.5

52-week period ended 31 December 2017

52-week period ended 31 December 2017

3.6

88.6

This is a very important measure of growth in the business 
and this period the Group reported a 2.7% (2017: 3.6%) full-year 
increase in like-for-like sales, a strong result achieved in a year 
which included the negative impact of unprecedented summer 
weather conditions. Full-year sales increased by 7.5% from £71.0m 
for the 52-week period ended 31 December 2017 to £76.4m for 
the 52-week period ended 30 December 2018 which was made 
up of 2.7% like-for-like growth and 4.8% net new space growth 
from the combination of the four sites acquired in the year and 
the full-year effect of the three sites acquired in 2017, partially 
offset by the closure of Chelmsford in 2017 and Maidenhead 
in 2018.

The conversion of sales to gross margin is reviewed across 
our sites by looking at the conversion of bowling, bar, food, 
amusements and machine sales into gross margin. The total 
trading gross profit achieved for the period was 88.5% (2017: 88.6%). 
Bowling remains the largest contributor to sales, contributing 
47.5% (2017: 47.5%). Food and beverage contributed a combined 
26.5% to sales (2017: 26.5%) and other amusements contributed 
26.0% (2017: 26.0%). 

Adjusted basic earnings per share p

Adjusted EBITDA £m

52-week period ended 30 December 2018

52-week period ended 30 December 2018

16.6

20.6

52-week period ended 31 December 2017

52-week period ended 31 December 2017

16.2

19.0

As calculated per note 8 in the financial statements, the Group 
reports an adjusted earnings per share which accounts for the 
underlying earnings of the business and excludes exceptional 
one-off costs incurred during the year. The adjusted earnings 
per share for the year was 16.6p (2017: 16.2p).

The Group’s underlying operational performance is measured 
using this metric, calculated as operating profit before depreciation, 
amortisation, exceptional items and other income. Adjusted EBITDA 
for the period of £20.6m (2017: £19.0m) was up by £1.6m.

Net debt £m

52-week period ended 30 December 2018

10.7

52-week period ended 31 December 2017

4.7

The Group’s net debt is (£10.7m) (2017: (£4.7m)), being bank borrowings of (£9.5m) (2017: (£6.0m)), plus finance leases of (£6.5m) 
(2017: (£4.3m)) less cash and cash equivalents of £5.3m (2017: £5.6m). The increase in borrowings arose from additional gaming 
machines being acquired on finance lease for the four new sites and the overall estate in general, with the increased bank debt 
being to assist the funding of the four new sites along with the capital spend during the period.

24 

|  Annual Report and Accounts 2018

Non-financial KPIs

Games played per stop (“GPS”)

Net Promoter Score (“NPS”) % 

52-week period ended 30 December 2018

52-week period ended 30 December 2018

424

69

52-week period ended 31 December 2017

52-week period ended 31 December 2017

259

66

GPS looks at the number of games played that are not interrupted 
by a breakdown. This improved by 165 to 424 (2017: 259) for the 
period which has been driven by an increased focus on this key 
metric and by the continued roll-out of the more reliable technology 
in ‘Pins & Strings’ across an additional 13 sites during the year, 
taking the total number of sites converted to 19. This is an important 
statistic that reflects the quality of service provided by the 
business as well as determining the impact of the benefit of 
rolling out the ‘Pins & Strings’ project at sites.

The NPS for the period was up to 69% (2017: 66%) and is a measure 
of our customer service and the loyalty and engagement of the 
Group’s customers. It has increased from prior year due to the 
continued focus on the customer’s journey in our sites and thus 
increasing satisfaction. Factors such as improving games played per 
stop, and hence the customer experience, are fundamental to this. 
Continued training of our staff and recognising our colleagues for 
great service to customers, continually reviewing our food and 
drinks offer and evolving our product offer such as amusement 
machines with changing trends and tastes continue to see a 
positive impact on NPS. 

Web and digital metrics

Website visits

52-week period ended 30 December 2018

3,996,598

52-week period ended 31 December 2017

3,692,834

Website booking %

52-week period ended 30 December 2018

429,572

52-week period ended 31 December 2017

341,675

The Group has been fully focused on improving our customers’ 
digital experience over the past year through improvements to the 
Group’s website, improvements to access to WiFi and digital social 
engagement. We completed our transition to the new General Data 
Protection Regulation (“GDPR”) early in the year, resulting in a 
reduction to our contactable database as we took a robust 
approach to the requirements of the regulation. Since this point, 
we have grown our database by 14% to 391k. During FY18 our 
website visits were up 8% at 3,996,598. Collecting more data on 
our customers gives us a stronger platform for our CRM and with 
our partners we have been better able to focus our marketing 
campaigns and digital media to drive repeat business.

Number of sites acquired
In 2018 we acquired four sites, situated in good locations in 
Chichester, Leeds, Luton and Warrington. Two were acquired in 
February and two in April. The sites have benefited from extensive 
refurbishments in 2018 and are well positioned to deliver in line 
with our expectations in 2019 and beyond. 

4 (2017: 3 sites)

‘Pins & Strings’ site roll-out
During the year we completed the conversion to ‘Pins & Strings’ in a 
further 13 sites, in addition to the six completed by the end of 2017, 
bringing the total conversions to 19. This transformative technology 
is delivering excellent returns on investment and the Group expects 
to continue the roll-out to the remainder of the estate over the next 
two years.

13 (2017: 5)

Ten Entertainment Group plc 

|  25

Strategic report

Effective risk 
management is 
key in achieving 
our objectives

26 

|  Annual Report and Accounts 2018

Risk management

The Group recognises that the effective management of risk 
is key to achieving its strategic objectives and has continued to 
identify and assess risks that could impact sustainable growth 
in the year under review. 

Ultimate responsibility for the Group’s 
risk management framework sits with 
our Board, who determine the risk 
appetite of the Group in undertaking 
its strategic objectives. 

Risks are identified by business area, with 
each area responsible for managing that 
risk, implementing appropriate controls 
and mitigating actions and reporting on 
it to the management team and senior 
Executives. Each risk has been rated on 
a multiplier basis assessed by the likelihood 
of occurrence, the potential financial 
impact and the control environment in 
place to mitigate the risk. Principal risks 
are recorded in the Group’s risk register 
and regularly reviewed, evaluated and 
reported on to the Board. 

As illustrated the approach to 
understanding the risk exposure of 
the Group involves reviewing each area 
of the business annually and using the 
methodology to assist in measuring, 
documenting and monitoring its risks 
within all areas of its operations. This 
approach to risk management helps 
facilitate a top-down and bottom-up 
perspective across the business areas 
within the Group. 

Business area

Senior Executives

Management team

Identify 
risk

Regularly review 
and evaluate

Board

Assess risk 
and impact

Update key risk 
register

Create mitigation 
strategy

Ten Entertainment Group plc 

|  27

Strategic report

Principal risks 
and uncertainties

The business faces 
a number of risks 
on an ongoing basis.

Economic climate

Nature of risk

Operational

Regulatory changes

Business interruption

Major supplier failure

•  Change in economic conditions

•  Deterioration of assets over time

•  New, changed or reinterpreted laws 

•  Risk of cyber-attack/terrorism

•  Sudden failure of key supplier

•  Increases in interest rates/inflation

•  Ageing of the estate

•  Changes in consumer 
disposable income

Impact on sales and ability to deliver 
our growth plans 

•  Loss of key personnel

Impact on sales, costs and 
customer experience 

and regulations adversely impact the 

business, or we fail to obtain required 

regulatory approvals or licences

Impact on sales, costs and reputation

•  Failure or unavailability of operational 

Impact on sales, costs and 

and/or IT infrastructure 

customer experience

•  GDPR risk

Impact on sales, costs and reputation

Link to strategy: 1,2,3

Link to strategy: 1,2

Link to strategy: 1,2,3

Link to strategy: 1,2,3

Link to strategy: 1,2,3

Strategic context: 
TEG’s Tenpin bowling business is based 
exclusively in the UK and so is exposed 
to UK economic conditions and 
consumer confidence.

As a leisure activity, bowling may be 
affected by the general level of consumer 
spending on leisure and the potential 
impacts of Brexit. 

Strategic context: 
The Group operates sites that have high 
footfall and high usage, in particular at 
peak times. There is a risk that without 
the right level of ongoing investment 
the quality of the customer experience 
declines, impacting the customer 
experience and likelihood of return visits. 

Strategic context: 

Strategic context: 

Strategic context: 

There has been the introduction of 

A major incident could impact the 

The Group has a number of key 

GDPR, changes to sentencing tariffs 

Group’s ability to keep trading. It 

suppliers that provide its bowling 

and calculations and constant updates 

manages this risk by maintaining and 

equipment, its gaming machines and 

to legislation around competition, 

testing business continuity plans and 

its food and beverage products. Sudden 

bribery, modern slavery, money 

establishing remote IT disaster 

failure of these suppliers could impact 

laundering, consumer protection and 

recovery capabilities.

the Group’s ability to offer its customers 

the level of experience they expect. 

There has been an increase in the level 

of high-profile cyber-attacks.  

taxation. All these impact our strategic 

objectives and could result in brand and 

reputational loss, along with litigation, 

revocation of licences, inability to 

acquire sites or build sites and fines 

leading to financial loss.

Likelihood: 

Likelihood: 

Likelihood: 

Likelihood: 

Likelihood: 

Potential impact: 

Potential impact: 

Potential impact: 

Potential impact: 

Potential impact: 

Mitigation

The Board believes that, as a 
relatively low-frequency and low-ticket 
activity, bowling should withstand 
an economic downturn.

The Group continually reviews its 
product offer, its value proposition and 
the quality of its estate to improve the 
customer experience.

The Group generates cash from 
its operating activities and ensures 
enough cash is prioritised for 
an ongoing maintenance and 
refurbishment programme. 
The Group has a management 
development programme in 
place to provide a pipeline of 
future centre managers, familiar 
with the Tenpin business model.

Health and Safety meetings are held 

Cyber-security is of great importance to 

Regular meetings are held between 

by senior management monthly to 

the Group given the level of customer 

the Chief Commercial Officer and 

understand incidents and to ensure 

data it holds. The Group adopts a 

the Group’s key suppliers to discuss 

compliance with or to update policies. 

multi-faceted approach to protection 

both operational issues and future 

GDPR policies and procedures were 

and regularly reviews the level of 

growth plans. The Group works with 

drafted and implemented with training 

monitoring and threat protection 

market-leading suppliers in these fields. 

carried out Group wide. Where required 

systems that are in place. 

The Group maintains Service Level 

we obtain external specialist advice to 

assess, scope and plan our responses 

to changes in legislation or to changes 

or developments in our business that 

are touched by legislation.

Agreements (“SLAs”) with its food and 

beverage suppliers, and whilst failure 

may lead to short-term disruption, 

alternative suppliers could be 

introduced at short notice.

Change: 

Change: 

Change: 

Change: 

Change: 

The environment in which we operate 
is constantly evolving; new risks may 
arise and the potential likelihood and 
impact of known risks may change. 
These risks therefore represent a 
snapshot of what the Board believes 
are the principal risks and are not an 
exhaustive list of all risks the Group 
faces. The full annual review process 
captures changes in these risks and 
also changes in the direction of travel 
of any given risk.

Link to strategy key:

1  Organic growth

2 Inward investment

3  Site acquisitions

Risk key:

Low

Medium

High

Change key:

Increased risk

No change

Decreased risk

28 

|  Annual Report and Accounts 2018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Economic climate

Nature of risk

•  Changes in consumer 

disposable income

our growth plans 

•  Increases in interest rates/inflation

•  Ageing of the estate

Impact on sales and ability to deliver 

customer experience 

•  Loss of key personnel

Impact on sales, costs and 

Strategic context: 

Strategic context: 

TEG’s Tenpin bowling business is based 

The Group operates sites that have high 

exclusively in the UK and so is exposed 

footfall and high usage, in particular at 

to UK economic conditions and 

peak times. There is a risk that without 

consumer confidence.

As a leisure activity, bowling may be 

affected by the general level of consumer 

spending on leisure and the potential 

impacts of Brexit. 

the right level of ongoing investment 

the quality of the customer experience 

declines, impacting the customer 

experience and likelihood of return visits. 

Operational

Regulatory changes

Business interruption

Major supplier failure

•  Change in economic conditions

•  Deterioration of assets over time

•  New, changed or reinterpreted laws 

•  Risk of cyber-attack/terrorism

•  Sudden failure of key supplier

and regulations adversely impact the 
business, or we fail to obtain required 
regulatory approvals or licences

Impact on sales, costs and reputation

•  Failure or unavailability of operational 

and/or IT infrastructure 

Impact on sales, costs and 
customer experience

•  GDPR risk

Impact on sales, costs and reputation

Link to strategy: 1,2,3

Link to strategy: 1,2

Link to strategy: 1,2,3

Link to strategy: 1,2,3

Link to strategy: 1,2,3

Strategic context: 
There has been the introduction of 
GDPR, changes to sentencing tariffs 
and calculations and constant updates 
to legislation around competition, 
bribery, modern slavery, money 
laundering, consumer protection and 
taxation. All these impact our strategic 
objectives and could result in brand and 
reputational loss, along with litigation, 
revocation of licences, inability to 
acquire sites or build sites and fines 
leading to financial loss.

Strategic context: 
A major incident could impact the 
Group’s ability to keep trading. It 
manages this risk by maintaining and 
testing business continuity plans and 
establishing remote IT disaster 
recovery capabilities.

There has been an increase in the level 
of high-profile cyber-attacks.  

Strategic context: 
The Group has a number of key 
suppliers that provide its bowling 
equipment, its gaming machines and 
its food and beverage products. Sudden 
failure of these suppliers could impact 
the Group’s ability to offer its customers 
the level of experience they expect. 

Likelihood: 

Likelihood: 

Likelihood: 

Likelihood: 

Likelihood: 

Potential impact: 

Potential impact: 

Potential impact: 

Potential impact: 

Potential impact: 

Mitigation

The Board believes that, as a 

The Group generates cash from 

relatively low-frequency and low-ticket 

its operating activities and ensures 

activity, bowling should withstand 

enough cash is prioritised for 

an economic downturn.

The Group continually reviews its 

product offer, its value proposition and 

the quality of its estate to improve the 

customer experience.

an ongoing maintenance and 

refurbishment programme. 

The Group has a management 

development programme in 

place to provide a pipeline of 

future centre managers, familiar 

with the Tenpin business model.

Health and Safety meetings are held 
by senior management monthly to 
understand incidents and to ensure 
compliance with or to update policies. 
GDPR policies and procedures were 
drafted and implemented with training 
carried out Group wide. Where required 
we obtain external specialist advice to 
assess, scope and plan our responses 
to changes in legislation or to changes 
or developments in our business that 
are touched by legislation.

Cyber-security is of great importance to 
the Group given the level of customer 
data it holds. The Group adopts a 
multi-faceted approach to protection 
and regularly reviews the level of 
monitoring and threat protection 
systems that are in place. 

Regular meetings are held between 
the Chief Commercial Officer and 
the Group’s key suppliers to discuss 
both operational issues and future 
growth plans. The Group works with 
market-leading suppliers in these fields. 
The Group maintains Service Level 
Agreements (“SLAs”) with its food and 
beverage suppliers, and whilst failure 
may lead to short-term disruption, 
alternative suppliers could be 
introduced at short notice.

Change: 

Change: 

Change: 

Change: 

Change: 

Ten Entertainment Group plc 

|  29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Strategic report

Financial review

Financial summary

£000
Revenue

Cost of sales1

Gross margin

Total operating costs

Centrally allocated overheads

Support office

Group adjusted EBITDA2

Depreciation and amortisation

Net interest 

Group adjusted profit before tax2

Exceptional items

Loss on disposal of assets

Amortisation of acquisition intangibles

Shareholder loan note interest

Adjustments in respect of onerous lease 
and impairment provisions

Profit before tax

Taxation

Of which: taxation attributable to Group adjusted profit

Profit after tax

Earnings per share

Basic earnings per share

Adjusted basic earnings per share

Full-year dividend

Revenue

Revenue (£000)

Number of bowling centres

Like-for-like sales growth

Net new space sales growth

Total sales growth

52 weeks to
30 December 
2018 
76,350

52 weeks to
31 December
2017 
71,040

(8,814)

67,536

(8,119)

62,921

(38,910)

(37,218)

(2,994)

(5,080)

20,552

(6,396)

(693)

13,463

(1,726)

(634)

(459)

—

25

10,669

(2,527)

(2,665)

8,142

12.5p

16.6p

11.0p

(2,583)

(4,108)

19,012

(5,247)

(775)

12,990

(4,986)

(356)

(607)

(1,152)

1,403

7,292

(2,111)

(2,457)

5,181

8.0p

16.2p

10.0p

52 weeks to
30 December
 2018
76,350

52 weeks to
31 December
2017
71,040

43

2.7%

4.8%

7.5%

40

3.6%

5.3%

8.9%

Total sales were up 7.5% at £76.4m (FY17: £71.0m). Like-for-like sales were up 2.7%. 
Net new space contributed 4.8% in the year. The drivers of this overall sales 
performance have been analysed as part of the preceding Operating review.

Mark Willis,
Chief Financial Officer

1 

2 

 Cost of sales and operating expenses 
are presented on the basis as analysed by 
management. Cost of sales in the financial 
summary is determined by management as 
consisting of the direct bar, food, vending, 
amusements and gaming machine related 
costs. Statutory costs of sales reflected in 
the statement of comprehensive income 
also include the staff and call centre costs 
incurred by the sites. Operating expenses 
are split into more detail in the financial 
summary to obtain statutory operating 
profit, with overheads, support office, 
amortisation, depreciation and exceptional 
costs reflected separately.

 These are non-IFRS measures used by 
the Group in understanding its underlying 
earnings. Group adjusted EBITDA consists 
of earnings before interest, taxation, 
depreciation, amortisation costs, 
exceptional items, profit or loss on 
disposal of assets, adjustments to onerous 
lease and impairment provisions and 
derecognition of finance leases. Group 
adjusted profit before tax is defined as 
profit before exceptional items, profit or 
loss on disposal of assets, amortisation of 
acquisition intangibles, shareholder loan 
note interest and adjustments to onerous 
lease and impairment provisions. Adjusted 
basic earnings per share represents earnings 
per share based on adjusted profit after 
tax. Like-for-like sales are a measure of 
growth of sales adjusted for new or divested 
sites over a comparable trading period.

30 

|  Annual Report and Accounts 2018

Gross margin
The reported gross margin rate was down ten basis points year on year at 88.5% (FY17: 88.6%). The gross margin rate, combined 
with the growth in reported sales, resulted in gross margin being up 7.3% to £67.5m (FY17: £62.9m). 

Operating costs

£000
Site labour (incl. call centre)

Rent

Other property costs

Other operating costs

Total operating costs

52 weeks to
30 December
 2018
14,207

52 weeks to
31 December 
2017
13,895

11,821

7,454

5,428

38,910

11,191

6,975

5,157

37,218

Total operating costs increased by 4.5% to £38.9m (FY17: £37.2m), principally driven by costs associated with the net additional sites 
opened during the period, together with the full-year effect of the sites acquired in the previous financial year. Underlying operating 
costs excluding net new space were down 1.0%, with good ongoing cost control supported by the benefit of reduced labour costs 
in sites converted to ‘Pins & Strings’ more than offsetting the impact of underlying cost inflation. 

Central administration costs
Centrally allocated overheads were up 16% at £3.0m (FY17: £2.6m) largely driven by the growth in the overall size of the estate, 
increased investment to support the continued growth in sales and an increase in the level of insurance premiums. Support office 
costs were up 24% at £5.1m (FY17: £4.1m) principally driven by the introduction of the two previously guided additional senior 
management roles in operations and digital marketing, additional support centre roles to continue to support the growth of the 
business and the full-year impact of additional PLC-related expenses. 

Group adjusted EBITDA
Group adjusted EBITDA is up 8.1% at £20.6m (FY17: £19.0m). The growth in EBITDA is driven by a combination of the growth from 
like-for-like sales, further focus on maximising cost efficiency to mitigate cost inflation pressures within the core estate, together with 
the benefit of the additional sites within the estate, partially offset by the impact of the increased level of central costs. Group adjusted 
EBITDA is considered by management to be a key performance metric for the business as this is calculated excluding non-recurring 
costs to provide a measure that is more reflective of the underlying performance of the Group. 

Depreciation and amortisation
Depreciation and amortisation increased by 22% to £6.4m (FY17: £5.2m) in the year, principally as a result of the growth in the overall 
size of the estate, combined with the ongoing programme of investment into refurbishments and an increased number of amusement 
machines in the like-for-like estate. 

Finance costs

£000
Interest on bank debt

Amortisation of bank financing costs

Finance lease interest charges

Other finance costs

Net interest excluding shareholder loan note interest

52 weeks to
30 December
 2018
(197)

52 weeks to
31 December
2017
(260)

(67)

(187)

(242)

(693)

(112)

(218)

(185)

(775)

Ten Entertainment Group plc 

|  31

Strategic report

Financial review continued

Disposal of assets
The loss on disposal of assets of £0.6m 
(FY17: £0.4m) is largely driven by the 
removal of bowling equipment in relation 
to the replacement of the traditional 
pinsetters with ‘Pins & Strings’ machines 
in the 13 sites converted during the year. 

Amortisation of 
acquisition intangibles
The amortisation of acquisition intangibles 
charge was £0.5m (FY17: £0.6m). 

Shareholder loan note interest
Shareholder loan note interest charges 
were £nil (FY17: £1.2m), driven by the 
removal of shareholder loan note debt 
following the conversion of shareholder 
loan notes to equity as part of the IPO 
process in FY17. 

Adjustments in respect 
of onerous lease and 
impairment provisions
The adjustment in respect of onerous 
lease and impairment provisions is a credit 
of £nil (FY17: £1.4m). 

Taxation
Taxation attributable to Group adjusted 
profit before tax was £2.7m (FY17: £2.5m), 
representing an effective tax rate of 19.8% 
(FY17: 18.9%). Taxation attributable to 
items outside of Group adjusted profit 
was a credit of £0.1m (FY17: £0.3m). The 
total tax charge for the year was £2.5m 
(FY17: £2.1m). 

Profit after tax
Profit after tax grew by 57% to £8.1m 
(FY17: £5.2m). 

Number of shares and earnings 
per share
The number of shares for the purpose of 
calculating basic earnings per share was 
65m. This represents the average number 
of issued ordinary shares. Earnings per 
share was 12.5p (FY17: 8.0p). Adjusted 
basic earnings per share were up 3% at 
16.6p (FY17: 16.2p).

Dividends
The Board is recommending a final 
dividend of 7.7p per share. This takes 
the full-year dividend to 11.0p per share. 
The final dividend, subject to approval 
by shareholders at the AGM, will be paid 
on 4 July 2019. The ex-dividend date 
is 23 May 2019 and the record date 
is 24 May 2019.

30 December 
2018

31 December
2017

Movement

29,014

41,717

1,505

4,307

5,298

26,661

34,891

1,356

3,521

5,571

81,841

72,000

(6,467)

(9,412)

(8,487)

(2,567)

(4,245)

(5,845)

(6,758)

(1,959)

(26,933)

(18,807)

54,908

53,193

2,353

6,826

149

786

(273)

9,841

(2,222)

(3,567)

(1,729)

(608)

(8,126)

1,715

Finance costs continued
Net interest (excluding shareholder loan 
note interest) decreased by 11% to £0.7m 
(FY17: £0.8m) principally driven by the 
refinancing of bank debt at both a lower 
level and on more favourable terms 
completed part way through FY17, partially 
offset by an increase in other finance costs.

Group adjusted profit before tax
Group adjusted profit before tax was 
£13.5m (FY17: £13.0m) driven by the 
movements outlined above. 

Exceptional items
Exceptional items recorded in the period 
were £1.7m (FY17: £5.0m), primarily as a 
result of legal and other one-off costs 
associated with the four site acquisitions 
completed in the year (£0.5m), dilapidation 
costs associated with the previously 
discussed closure of Maidenhead (£0.1m), 
other property-related fees and costs 
principally relating to the seven lease 
re-gears completed during the year 
(£0.7m), redundancy costs primarily 
relating to reduction in the number of 
technician roles required as sites are 
converted to ‘Pins & Strings’ (£0.2m), and 
recruitment costs in relation to the search 
for a new Chief Executive Officer (£0.1m). 

Balance sheet 
As at
£000
Assets

Goodwill and other intangible assets

Property, plant and equipment 

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Finance lease liabilities

Bank borrowings

Trade and other payables and provisions

Other liabilities

Net assets

32 

|  Annual Report and Accounts 2018

Net assets as at 30 December 2018 were £54.9m, an increase of £1.7m versus the balance sheet date at 31 December 2017 (FY17: £53.2m), 
equivalent to 84.5p per share, with an increase in assets, partially offset by an increase in liabilities. The increase in assets is largely 
driven by a higher level of both goodwill and other intangible assets and property, plant and equipment, which is a result of the 
previously discussed site acquisitions and capital investment into the existing estate. Analysis of the movement in cash and cash 
equivalents and bank borrowings is provided within the cash flow statement below. 

The movement in liabilities includes: an increased level of finance leases, predominantly Namco amusement machines, reflecting 
the increased size of the estate overall, together with an increase in the number of machines replaced on new four-year term finance 
leases as the original leases expired, an increase in bank borrowings and an increase in other payables as a result of timing variances 
which are expected to unwind in the first half of FY19. 

Net debt analysis
As at 
£000
Closing cash and cash equivalents 

Bank loans

Bank net debt

Finance leases

Statutory net debt

30 December 
2018
5,298

31 December 
2017
5,571

(9,500)

(4,202)

(6,467)

(10,669)

(6,000)

(429)

(4,245)

(4,674)

Movement
(273)

(3,500)

(3,773)

(2,222)

(5,995)

Bank net debt, pre-finance leases, increased to £4.2m (FY17: £0.4m) driven by the movements in cash analysed in the following cash 
flow statement. Overall debt leverage remains low, with bank debt to EBITDA at 0.2x as at 30 December 2018. 

Cash flow 

£000
Cash flows from operating activities

Group adjusted EBITDA

Movement in net working capital

Net cash from operating activities

Cash flows from investing activities

Acquisition of sites

Purchase of property, plant and equipment and software

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of ordinary shares

Finance lease capital repayments

Net drawdown/(repayment) of bank borrowings

Dividends paid

Finance costs paid 

Net cash used in financing activities

Tax paid

Pre-exceptional cash increase/(decrease)

Exceptional items

(Decrease)/increase in cash and cash equivalents

Opening cash and cash equivalents

Closing cash and cash equivalents 

52 weeks to 
30 December
2018

52 weeks to 
31 December
2017

Movement

20,552

2,020

22,572

(3,908)

(8,898)

(12,806)

—

(2,222)

3,500

(6,500)

(619)

(5,841)

(2,472)

1,453

(1,726)

(273)

5,571

5,298

19,012

(1,441)

17,571

(2,594)

(3,624)

(6,218)

1

(2,312)

(6,906)

—

(621)

(9,838)

(1,861)

(346)

(4,268)

(4,614)

10,185

5,571

1,540

3,461

5,001

(1,314)

(5,274)

(6,588)

(1)

90

10,406

(6,500)

2

3,997

(611)

1,799

2,542

4,341

(4,614)

(273)

Ten Entertainment Group plc 

|  33

Strategic report

Great entertainment 
for family and friends, 
and birthdays for 
little ones

34 

|  Annual Report and Accounts 2018

Financial review continued

Cash flow continued
Cash flows from operating activities were 
£22.6m (FY17: £17.6m), driven by both 
an increase in Group adjusted EBITDA, 
combined with a timing-related benefit 
from working capital.

Acquisition investment was an outflow 
of £3.9m (FY17: £2.6m), including working 
capital payments relating to the purchase 
of the four sites in the year. Net capital 
expenditure on property, plant and 
equipment and software was an outflow 
of £8.9m (FY17: £3.6m), driven by 
Tenpinisation and refurbishment capital 
costs of £3.4m, investment of £2.7m in 
‘Pins & Strings’ machines for the 13 sites 
converted during the year, format 
development, innovation and improved 
site wireless costs of £0.5m and an 
ongoing level of innovation investment 
and maintenance capital across the 
estate of £2.4m. 

Dividends paid were £6.5m (FY17: £nil).

The net movement in borrowings was an 
inflow of £3.5m (FY17: outflow of £6.9m), 
representing an increase in the level of the 
debt drawn down to £9.5m during the 
period. The increase in the level of bank 
debt was primarily a result of the £2.7m 
investment in the continued roll-out of 
the ‘Pins & Strings’ conversions, funded 
through debt in line with previous guidance.

Finance costs paid were £0.6m 
(FY17: £0.6m). Tax paid was £2.5m 
(FY17: £1.9m). Exceptional items were 
an outflow of £1.7m (FY17: £4.3m) 
representing the cash elements of the 
exceptional items analysed on page 32 
paid during the year, principally in relation 
to the legal fees associated with 
acquisitions, lease re-gears and 
redundancy costs.

The net movement in cash and cash 
equivalents was an outflow of £0.3m 
(FY17: £4.6m). 

Financing arrangements
The Group finances its operations through 
a combination of cash, property leases, 
finance leases and access to committed 
bank facilities where necessary. On 
completion of its IPO, the Group agreed 
a new, three-year, £15m committed 
secured borrowing facility of which, as 
at 30 December 2018, the Group had 
drawn down £9.5m.

Accounting standards and use 
of non-GAAP measures
The Group has prepared its consolidated 
financial statements based on International 
Financial Reporting Standards as adopted 
by the European Union for the 52 weeks 
ended 30 December 2018. The basis for 
preparation is outlined in the statement 
of accounting policies to the financial 
statements on page 78.

The Group uses certain measures that 
it believes provide additional useful 
information on its underlying performance. 
These measures are applied consistently 
but as they are not defined under GAAP 
they may not be directly comparable with 
other companies’ adjusted measures. The 
non-GAAP measures are outlined in note 2 
to the financial statements on page 85.

Principal risks and uncertainties
The Group’s principal risks and uncertainties 
are set out on pages 28 and 29 of the 
Annual Report.

Mark Willis
Chief Financial Officer
20 March 2019

The Group has additional liabilities through 
its obligations to pay rents under a 
combination of both operating and finance 
leases (finance leases: FY18: one site; FY17: 
one site). The rental charge for the period 
amounted to £11.8m (FY17: £11.2m), 
with the increase principally a result of 
the additional sites compared to the 
same period last year. In addition, the 
Group has further liabilities through its 
finance lease arrangement with Namco 
for its gaming machines. The finance lease 
capital repayments were an outflow of 
£2.2m during FY18 (FY17: £2.3m) with an 
increase in the number of machines more 
than offset by a payment timing benefit. 

Total property lease commitments 
were £182.8m at 30 December 2018 
(FY17: £142.7m) with the increase driven 
by the net three additional sites, together 
with the increase in average lease length 
from 13.0 years to 15.8 years, principally 
driven by the lease re-gears and renewals 
previously discussed. The new accounting 
standard for leasing (IFRS 16), is applicable 
for financial years beginning on or after 
1 January 2019. The Groups next financial 
year commences on 31 December 2018, 
before the applicable date and so this 
standard is not expected to be adopted 
early. The total finance lease commitments 
as at 30 December 2018 amounted to 
£6.5m (FY17: £4.2m). The increase in 
finance lease commitments is largely a 
result of the replacement of a number of 
machines which had reached the end of 
the initial four-year lease period combined 
with the increase in the size of the estate.

Ten Entertainment Group plc 

|  35

Strategic report

Financial review continued

LONG-TERM VIABILITY STATEMENT

In accordance with provision C.2.2 of 
the UK Corporate Governance Code 
2016 (the “Code”), the Directors have 
assessed the Group’s prospects and 
viability over a three-year period to 
27 December 2021. This three-year 
assessment period was selected as it 
corresponds with the Board’s strategic 
planning horizon as well as the time 
period over which senior management 
is remunerated via its share performance 
scheme. Future assessments of the 
Group’s prospects are subject to 
uncertainty that increases with time 
and cannot be guaranteed or predicted 
with certainty.

In making this assessment, the 
Directors took account of:

•  the Group’s current financial 

performance including adjusted 
EBITDA, operating profit and 
adjusted profit after tax;

•  its strong financial position and 

cash flows including net debt and 
available cash; 

•  the availability of its banking 

facilities and complying with the 
agreed covenants;

•  its business model and strategy, in 
particular new site acquisitions and 
inward capex; and

•  risks and uncertainties. 

These were extended as part of the 
Group’s three-year plan forecasts and 
appropriate stress testing was 
undertaken to consider the potential 
impact of a combination of principal 
risks and uncertainties materialising 
together such as declines in year-on-year 
sales, up to -5% like for like, above 
inflationary increases across all variable 
cost lines as well as above expected 
increases in fixed costs such as property 
rents. This was then looked at in 
isolation as well as in combination 
with certain strategies not being 
implemented around sales growth 
initiatives, site acquisitions in the pipeline 
being reduced to one a year and the 
‘Pins & Strings’ transition slowed to one 
site a year to ensure we would 
breakeven in year 3. Based on this 
assessment, the Directors have a 
reasonable expectation that the Group 
will continue in operation and meet all 
its liabilities as they fall due during 
the three-year period up to 
27 December 2021. 

Going concern 
The Group has significant available 
financial resources in considering its 
going concern. At 30 December 2018, 
it had cash balances of £5.3m and 
undrawn financing facilities of £10.5m 
which are available to fund new sites, 
capital expenditure and working capital. 
The consolidated statement of financial 
position shows that the Group has a net 
current liability position which is due 
to the bank loans being reflected as 
current liabilities. The three-year, £20m 
bank financing facility agreement 

(£15m committed facility and £5m 
accordion facility as detailed in note 18) 
with the Royal Bank of Scotland plc 
expires in April 2020 but negotiations 
with it to enter into a new agreement 
are expected to commence during 2019. 
In their consideration of going concern, 
the Directors have reviewed the Group’s 
future cash forecasts and profit 
projections, which are based on past 
experience, projected acquisitions and 
capital spend. The Directors are of the 
opinion that the Group’s forecasts and 
projections, taking into account 
reasonably possible changes in trading 
performance, show that the Group is 
able to operate within its current 
facilities and comply with its banking 
leverage and fixed costs covenants for 
the foreseeable future. 

The Group is in a strong financial 
position to continue its operations for 
the next 12 months. For these reasons, 
the Directors have adopted the going 
concern basis in preparing the financial 
statements. The Directors have made 
this assessment after consideration of 
budgeted cash flows and related 
assumptions and in accordance with the 
FRC’s Guidance on Risk Management, 
Internal Control and Related Financial 
and Business Reporting.

The viability statement was approved by 
the Board and signed on its behalf by:

Mark Willis 
Chief Financial Officer
20 March 2019

36 

|  Annual Report and Accounts 2018

a strong 
evolving 
culture of 
engagement 
inclusivity 
and innovation

Ten Entertainment Group plc 

|  37

Strategic report

CORPORATE SOCIAL 
RESPONSIBILITY

The Directors believe that corporate social responsibility is important to 
help establish trust and goodwill amongst employees and customers. 

Environmental 
The Group is committed to operating its 
business in such a way as to minimise the 
impact on the environment as a result of 
its activities and will always aim to meet 
and, where practicable, improve upon 
relevant environmental legislative 
requirements and codes of practice. 
In addition, the Group continues to 
demonstrate environmental care in which 
it operates by carrying out professional 
surveys in order to identify where 
reasonable steps can be taken to reduce 
energy usage, promoting the purchase 
and use of materials within the business 
in a manner that minimises potential 
adverse environmental effects and 
developing waste minimisation initiatives 
in order to recycle, reuse and reduce waste.

Greenhouse gas emissions 
Greenhouse gas (GHG) emissions for 
FY18 have been measured under the 
Large and Medium-sized Companies and 
Groups (Accounts and Reports) 
Regulations 2008 as amended in 2013. 
The GHG Protocol Corporate Accounting 
and Reporting Standards (revised edition) 
data has been provided through analysis 
of our utility invoices.

Employee engagement 
and wellbeing 
The Group has policies in place which 
demonstrate its commitment to a high 
level of integrity and standards and the 
welfare of its employees. This includes a 
“Health and Wellbeing Strategy” for the 
Group’s employees and providing a 
comprehensive but flexible benefits 
and reward scheme for all employees. 

Achievements for 2018 include: 
•  a celebration of success with our 

colleagues through the “Winning Way” 
lunches, an all-site five-a-side football 
tournament, a company awards event 
and Christmas parties; 

•  the “Great Place to Work” survey was 
completed in the year with a 95% 
response rate and an 88% engagement 
score. Results of the survey are 
expected in May 2019; 

•  awarded by “Great Place to Work” the 
Excellence in Wellbeing accolade as 
recognition for the values and culture 
in the business; 

Scope 1 emissions: 465.7 tCO2e (2017: 417.9) 

•  continued running of development 

Scope 2 emissions: 4,041.7 tCO2e 
(2017: 4,895.2) 

Total scope 1 and 2 emissions: 4,507.4 tCO2e 
(2017: 5,313.1) 

Intensity ratio: 105.2 tCO2e per centre 
(2017: 133.7) 

With the introduction of ‘Pins & Strings’ 
across our sites we expect our greenhouse 
gas emissions to decline.

programmes for both site apprenticeships 
and management teams;

•  retention of Gold Investors in 

People standard;

•  launch of a new communication app 

to allow easy access and interaction; and

•  launch of additional products to 
complement our reward and 
recognition strategy.

The Group’s corporate 
social responsibility policy 
covers four main areas: 
Charity and work within 
the community
The sites each have their own nominated 
charity and give charitably in the form of 
events and fundraising. The Group also 
has a nominated charity, which as at the 
date of these financial statements is Rays 
of Sunshine. The Group encourages 
employees to give back to the community 
by allowing employees to be able to work 
fully paid for one day a year for a charitable 
organisation. This encouragement has 
also led to “VIP days” for terminally ill 
children and participation in national 
fundraising campaigns such as Children 
in Need and Macmillan events.

Social
Bowling is a fun, family-orientated activity 
that encourages people to be active and 
promotes enjoyable social time together. 
Our sites provide drink and food as part 
of the experience and we understand the 
focus on diet and wellbeing. We are 
passionate about our food and strive to 
always provide the best quality food to 
our customers and we are focused on 
making progressive changes going 
forward to meet changing customer 
expectations. We continue to work with 
our suppliers to reduce the amount of 
sugar and salt in the products we use 
and ensure all our products are from 
sustainable sources and that we have a 
range of healthier options available. We 
communicate regularly with regulatory 
bodies, local councils and our suppliers to 
ensure that we have an appropriate mix of 
gaming machines in terms of content and 
quality and age appropriateness.

38 

|  Annual Report and Accounts 2018

The Group strives to provide a happy 
and safe environment for colleagues 
and is always seeking to understand what 
improvements can be made in colleagues’ 
experiences at work. The People team 
helps the Group keep focused on work–life 
balance initiatives and provides opportunities 
for colleagues to connect and network 
with each other. Site Managers are key to 
the success of the Company. We give them 
the autonomy to run their own business 
and share their site’s success via a bonus 
scheme. All colleagues are provided with 
an excellent benefits package which 
includes access to the Group’s reward 
scheme, “Tenpin Treats”, the use of which 
is continuing to increase as employees 
understand the benefits of the scheme. 
The Group runs a regular engagement 
survey with colleagues to measure team 
member satisfaction and to give colleagues 
an opportunity to feed back what works 
well and what can be improved upon. 
Results of the survey are encouraging, 
with completion levels at 95% (2017: 92%) 
and an 88% (2017: 90%) engagement score.

The Group’s policy on diversity is that 
no individual should be discriminated 
against on the grounds of race, colour, 
ethnicity, religious belief, political 
affiliation, gender, age or disability, and 
this extends to Board appointments. The 
Board recognises the benefits of diversity, 
including gender diversity, on the Board, 
although it believes that all appointments 
should be made on merit, whilst ensuring 
that there is an appropriate balance of 
skills and experience within the Board.

The Board currently consists of 12.5% (one) female and 87.5% (seven) male Board 
members while the total Group headcount is split as follows.

Board

Managers

Staff

Total

Female
1

26

574

601

Male
7

41

433

481

Total
8

67

1,007

1,082

The Group is passionate about fairness, equality and inclusion and is committed to reducing 
the gender pay gap. 

The Modern Slavery Act, which came into force in October 2015, requires the Group to 
publish an annual slavery and human trafficking statement. The latest statement reviewed 
and approved by the Board can be found on the Ten Entertainment Group plc website. 
Neither the Group nor any of its subsidiaries permit, condone or otherwise accept any 
form of human trafficking or slavery in its business and the Group is committed to doing 
what it can to combat these practices.

Non-financial information statement 
We aim to comply with the new non-financial reporting requirements contained 
in Sections 414CA and 414CB of the Companies Act 2006. The below table refer to and 
are intended to help stakeholders understand our position on key non-financial matters.

Requirement
Environment

Policies
Environment Statement and 
Health and Safety policy

Additional information
Environmental and 
greenhouse gas emission 
disclosures on page 38 
and Health and Safety on 
page 52.

Employees

Human rights

Diversity, gender pay gap and 
Health and Wellbeing Strategy

See page 39.

Slavery and Human Trafficking 
Statement, Whistleblowing policy 
and Data Protection policy 

Principal risks

Risk Register

Anti-corruption 
and anti-bribery

Bribery Act policy and 
audit services

Slavery and Human 
Trafficking Statement 
on page 39 and 
whistleblowing  
on page 52.

Risk management 
and internal control 
statement on page 52, 
principal risks on pages 
28 and 29.

Page 53 for internal and 
external audit services.

The Strategic report was approved by the Board and signed on its behalf by:

Duncan Garrood 
Chief Executive Officer
20 March 2019

Ten Entertainment Group plc 

|  39

Corporate governance

Board of Directors

Our leadership team

Nick Basing
Non-Executive Chairman

Duncan Garrood
Chief Executive Officer

Mark Willis
Chief Financial Officer

Graham Blackwell
Chief Commercial Officer

Appointed to the Board
Nick was appointed as 
Non-Executive Chairman of the 
Company on 15 March 2017.  

Appointed to the Board
Duncan was appointed as Chief 
Executive Officer of the Company 
on 15 December 2018. 

Appointed to the Board
Mark was appointed as Chief 
Financial Officer of the Company 
on 15 March 2017. 

Appointed to the Board
Graham was appointed as Chief 
Commercial Officer of the 
Company on 15 March 2017. 

Committee membership

Committee membership

Committee membership

Committee membership

A R N

—

—

—

Experience, skills
and qualifications
Mark began his career in industry, 
training with the Chartered Institute 
of Management Accountants. He 
held a variety of roles at Lloyds 
TSB, Mercedes-Benz, Tesco and 
Home Retail Group. Prior to joining 
the Group, Mark was finance 
director for Argos and during his 
time at Home Retail Group, Mark 
also held roles as director of group 
finance and director of investor 
relations. He was appointed as 
Chief Financial Officer of the 
Company on 15 March 2017 
and, following his resignation, 
will be leaving on 31 March 2019. 

7/7 

Meeting attendance

Experience, skills
and qualifications
Graham has over 26 years’ 
experience in the bowling industry 
following his roles at Granada, 
Allied, Georgica and Essenden 
Limited. He was appointed to 
his current position as Chief 
Commercial Officer of the Group 
in 2013 following his nine-year 
period as Operations Director of 
the Group’s bowling business. He 
is also a member of the executive 
committee of the UK Bowling 
Industry Association.

5/7 

Meeting attendance

Experience, skills
and qualifications
Duncan has significant expertise 
in the consumer and leisure sectors 
with a career spanning 35 years. He 
has board-level experience of 
private and public businesses, and 
until recently held the position of 
CEO of Bill’s Restaurants, 
overseeing 80 sites and 3,000 
employees. Prior to joining Bill’s 
Restaurants, Duncan was CEO at 
Punch Taverns Limited (formerly 
Punch Taverns plc), the UK’s 
second largest pub company with 
over 3,500 pubs. In addition, 
Duncan served on the board as 
president of M.H. Alshaya where 
he was responsible for the group’s 
food division, and before that 
was regional vice president of 
SC Johnson. He began his career 
at Unilever PLC, serving for over 
20 years in a variety of management 
positions in the UK and latterly 
Shanghai, China. Duncan holds a 
PhD in biochemistry from Imperial 
College London. 

Experience, skills
and qualifications
Nick is a highly experienced 
industry figure with a successful 
track record of over 30 years of 
operational experience in the 
leisure industry. Nick was 
responsible for the operational 
turnaround and subsequent 
growth, both organically and via 
acquisition, beginning with 
Paramount plc and subsequently 
Paramount Holdings (“Paramount”) 
including Chez Gerard, Bertorelli 
and Caffe Uno, where he was chief 
executive officer for over six years. 
Prior to Paramount he held a 
number of senior management 
positions with leading companies 
such as Rank, First Leisure, 
Unilever and Granada. Nick was 
awarded UK Retailers’ Retailer of 
the Year in 2006. He was appointed 
to the board of Essenden Limited 
as chief executive officer on 
18 August 2009. He has also served 
as a non-executive director on the 
board of the following companies: 
Brakes Brothers Holdings Ltd, 
Goals Soccer Centres plc, Elegant 
Hotels Group plc and The All 
England Lawn Tennis and Croquet 
Club (“Wimbledon”). 

7/7 

Meeting attendance

Committee key:

A

Audit 
Committee

N

Nomination 
Committee

R

Remuneration 
Committee

Chair

40 

|  Annual Report and Accounts 2018

 
 
 
 
The Directors of Ten Entertainment Group plc 
during the period and up to the date of signing 
the financial statements were as follows:

David Wild
Non-Executive Director

Adam Bellamy
Non-Executive Director

Christopher Mills
Non-Executive Director

Julie Sneddon
Non-Executive Director

Appointed to the Board
David was appointed Senior 
Independent Non-Executive Director 
and Chair of the Remuneration 
Committee of the Company on 
15 March 2017.

Appointed to the Board
Adam was appointed Non-Executive 
Director and Chair of the Audit 
Committee of the Company on 
1 November 2018. 

Appointed to the Board
Christopher was appointed as a 
Non-Executive Director of the 
Company on 15 March 2017. 

Appointed to the Board
Julie was appointed Non-Executive 
Director of the Company on 
22 March 2017. 

Committee membership
A R N

Committee membership
A R N

Committee membership
A R N

Committee membership
A R N

Experience, skills
and qualifications
David was appointed to the 
board of Domino’s Pizza Group plc 
as a non-executive director in 
November 2013, before being 
appointed as its chief executive 
officer in 2014. David was 
previously the chief executive 
officer of Halfords Group plc 
and has held senior roles within 
Walmart and Tesco. David was 
also a non-executive director of 
the multi-channel consultancy 
Practicology Limited. 

7/7 

Meeting attendance

Experience, skills
and qualifications
Julie has 20 years’ experience 
in senior executive roles with the 
Walt Disney Company, including 
most recently as executive vice 
president of Disney Stores 
Worldwide which carried 
responsibility for over 330 stores 
across North America, Europe and 
Japan. Julie has led multiple 
strategic business development 
and organisation transformation 
change initiatives for Disney with a 
focus on retail, brand development 
and digital transformation. 

7/7 

Meeting attendance

Experience, skills
and qualifications
Adam has considerable consumer 
experience encompassing multi-site 
and growth businesses which the 
Company will be able to draw upon 
as it continues its strategy of 
organic growth and the selective 
acquisitions of underinvested sites. 
He is currently a non-executive 
director at PureGym, where he also 
previously served as CFO for six 
years up to 2018 during which time 
the business rapidly grew from a 
30-site operation to become the 
UK’s largest low-cost gym operator 
with 220 sites, culminating in the 
sale to Leonard Green, which 
valued PureGym at over £600m. 
Prior to joining PureGym, Adam 
spent three years as the FD at 
Atmosphere Bars and Clubs and a 
further three years as FD of Conran 
Restaurants/D&D London Limited. 
A qualified chartered certified 
accountant, Adam began his career 
in 1988 and has served in a variety 
of finance positions at companies 
including House of Fraser, Granada 
Group and Whitbread.

1/1

Meeting attendance

Experience, skills
and qualifications
Christopher is a director and 
the sole shareholder of Harwood 
Capital Management Limited which 
is a designated corporate member 
and the controller of Harwood. 
Harwood Capital Management 
Group was formed in 2011 by 
Christopher on his acquisition of 
Harwood from J O Hambro Capital 
Management Group Limited. He is 
also the chief executive officer and 
director of NASCIT (a UK listed 
investment trust) and a director 
and investment manager of Oryx. 
He has a long and successful 
investing track record and is 
a non-executive director of a 
number of both public and private 
companies. Prior to joining J O 
Hambro Capital Management 
Group Limited which he co-founded 
in 1993, he worked from 1975 to 
1993 for Samuel Montagu Limited, 
Montagu Investment Management 
Limited and its successor company, 
Invesco MIM, latterly as head of 
North American investments 
and head of North American 
venture capital. 

7/7 

Meeting attendance

Ten Entertainment Group plc 

|  41

 
 
There have been a number of changes 
to the Board during the year and on behalf 
of the Board, I would like to reiterate 
our thanks to both Alan Hand and 
Rob McWilliam. Alan, who resigned as CEO 
in June, had been with the business since 
2010 and had a wealth of knowledge and 
experience that was vital to the success 
of the Group to date. Following Alan’s 
resignation, we initiated a search (described 
in the Nomination Committee report on 
page 49) for a new CEO and were delighted 
to have Duncan Garrood join the Board 
in December as the new CEO. Duncan 
was the standout candidate for the role, 
demonstrating significant enthusiasm for 
the opportunities in the business together 
with a strong track record that clearly 
demonstrates his ability to grow businesses 
and build brands. Rob resigned in July as 
Non-Executive Director and Chair of the 
Audit Committee and was replaced 
in November by Adam Bellamy, who 
brings considerable financial experience 
encompassing multi-site and growth 
businesses that will be invaluable to 
the Board and the governance of the 
Audit Committee. 

The Board plays a vital role in developing 
and maintaining the Group’s culture and 
values by setting the “tone from the top”, 
determining the behaviours expected by 
the Board and ensuring that ethical 
standards are maintained. In so doing, 
the Board aims to strike the right balance 
between entrepreneurial leadership and 
the prudent and effective management 
of risk, both of which are essential to 
maintaining a sustainable business and 
creating value for shareholders. 

Nick Basing
Chairman
20 March 2019

Corporate governance 
UK Corporate Governance 
Code – compliance
The Company has applied all of 
the main principles of the Code 
as they apply to it as a “smaller 
company” (defined in the Code as 
being a company below the FTSE 
350) and has complied with all 
relevant provisions of the Code 
except as indicated below: 

Provision explanation
A.3.1 – The Chairman was not 
independent on appointment; 
however, he provides a wealth 
of experience in the industry to 
the Group and he provides strong 
continuity to the transition from 
a private company to a listed 
company. The Board also includes 
three independent Directors to 
provide balance to the governance 
of the Group.

C.3.1 and D.2.1 – The Audit 
and Remuneration Committees 
were not comprised only of 
independent Non-Executive 
Directors. The Company Chairman 
is a member of both the Audit and 
Remuneration Committees but is 
not an independent Non-Executive 
Director. The composition of 
Committees will be reviewed 
during FY19 in line with the 
guidance of the 2018 Code. 

Corporate governance

Chairman’s introduction

Nick Basing, Chairman

Dear Shareholders 

I am pleased to introduce our Corporate 
governance report on behalf of the Board.
We believe that it is important that the 
governance structure supports the 
success of the Company’s strategy and 
ensures the creation and preservation of 
shareholder value, as well as benefiting 
other stakeholders. 

The Board is committed to ensuring that 
the Group operates with high standards 
of corporate governance. We are reporting 
against the Code for this report and 
the Board intends to comply with the 
requirements of the Code as it applies to 
smaller companies (i.e. those below the 
FTSE 350). We welcomed the publication 
of the new UK Corporate Governance 
Code 2018 (the “2018 Code”) by the 
Financial Reporting Council and we expect 
to report on these matters when the new 
reporting requirements apply to the 
Group in the next financial year.

In our first full year as a listed company, 
we have made good progress in a number 
of areas such as Board composition, 
succession planning, oversight of risk 
management and review of internal 
control systems. In addition we completed 
a review of the Board’s effectiveness and I 
am encouraged by the excellent progress 
the Board is making since its formation in 
just April 2017. 

42 

|  Annual Report and Accounts 2018

Ten Entertainment Group plc 

|  43

The schedule of matters reserved for the Board includes:

Strategy and management
•  Leadership of the Company, 
setting values and standards 

Board membership
•  Changes to the structure, size 
and composition of the Board 

•  Developing, approving and 

overseeing the strategic aims 
and objectives 

•  Oversight of Group operations 

and performance

Structure and capital
•  Major changes to corporate 

structure, including acquisitions 
and disposals 

•  Major changes to capital structure, 

including approval of Group treasury 
policy and arrangements

Financial reporting 
and controls
•  Approval of annual and half-year 

financial statements 

•  Approval of dividend policy, including 
recommendation of final dividend 

•  Approval of significant changes in 

accounting policy

Internal controls
•  Ensuring maintenance of sound internal 
control and risk management systems, 
and assessing their effectiveness 

•  Approving Group risk 
appetite statements 

•  Ensuring adequate 
succession planning 

Remuneration
•  Determining the policy for the 

Executive Directors 

•  Determining Non-Executive 

Director fees 

•  Introduction of new share plans 

or changes to existing plans to be 
put to shareholders 

Corporate governance 
•  Review of the Group’s overall 
governance arrangements 

•  Determining the independence 

of Directors 

•  Considering the views of shareholders

•  Authorising any conflicts of interest

Other
•  Approval and monitoring of the 

Share Dealing Code 

•  Approval of political donations 

Corporate governance

Board governance

Governance structure
The Company’s governance structure is 
designed such that the Board focuses on 
providing experienced leadership to the 
Group, sets the Group’s strategy, monitors 
performance and ensures that appropriate 
financial and human resources are in place 
for the Company to meet its objectives. 
The Board is also responsible for taking 
the lead in setting and embedding the 
Company’s culture, value and standards, 
and for ensuring that appropriate systems, 
procedures and controls are in place to 
support the effective assessment and 
management of risk and the safeguarding 
of shareholder interests.

The Board operates in accordance with 
the Company’s Articles of Association 
(“the Articles”) and has established Audit, 
Remuneration and Nomination Committees 
to assist it in discharging its responsibilities. 
Each Committee has its own written terms 
of reference (available on the Company’s 
website). Certain matters are specifically 
reserved for decision by the Board and 
documented in a written schedule. 

44 

|  Annual Report and Accounts 2018

Key Board roles, responsibilities and committees

Board membership
The Board currently comprises the 
Chairman, the Chief Executive Officer, 
the Chief Financial Officer, the Chief 
Commercial Officer, a Senior Independent 
Director and three Non-Executive Directors. 
The names and biographical details of the 
serving Directors and the offices held by 
them can be found on pages 40 and 41. 
We believe that the Board is of sufficient 
size that the requirements of the business 
and good governance can be met and 
normal succession challenges managed, 
but is not so large as to be unwieldy.

Chairman 
The role of the Chairman is: 

•  providing leadership to and ensuring 

the effectiveness of the Board; 

•  ensuring that agendas emphasise 

strategic, rather than routine, issues and 
that the Directors receive accurate and 
clear information well ahead of the time 
when a decision is required; 

•  promoting a culture of openness and 
constructive debate, and facilitating 
an effective contribution by the 
Non-Executive Directors; 

•  arranging informal meetings of the 

Directors, including meetings of the 
Non-Executive Directors; 

•  ensuring effective communication 
by the Group with its shareholders; 

•  arranging for the Chairs of the 

Committees to be available to answer 
questions at the AGM and for all 
Directors to attend; and 

•  taking the lead in providing a properly 
constructed, full, formal and tailored 
induction programme and ongoing 
development for new Directors.

Chief Executive Officer 
The role of the Chief Executive Officer is: 

Non-Executive Directors 
The role of a Non-Executive Director is: 

•  leading the development of the Group’s 

•  providing creative contribution to the 

strategic direction and objectives; 

Board by way of constructive criticism; 

•  identifying and executing acquisitions 
and disposals and leading geographic 
diversification initiatives; 

•  bringing independence, impartiality, 

experience, specialist knowledge and 
a different perspective to the Board; 

•  reviewing the Group’s organisational 

•  providing guidance on matters of 

structure and recommending changes 
as appropriate; 

concern and strategy;

•  overseeing risk management and 

•  identifying and executing new 

internal control; 

business opportunities; 

•  protecting shareholder and 

•  overseeing risk management 

stakeholder interests; 

and internal control; 

•  managing the Group’s risk profile, 
including the health and safety 
performance of the Group; 

•  implementing the decisions of 
the Board and its Committees; 

•  constructively challenging the 

Executive Directors and monitoring 
Executive performance; 

•  supporting the Executive team in 

shaping and delivering the strategic 
goals of the business; 

•  building and maintaining an effective 

•  optimising shareholder return and 

Group leadership team; and 

protection of shareholder assets; and 

•  ensuring the Board is able to work 

together effectively and make maximum 
use of its time.

•  ensuring the Chairman and the Board 
are alerted to forthcoming complex, 
contentious or sensitive issues 
affecting the Group.

Senior Independent Director 
(“SID”)
The role of the SID is: 

•  meeting regularly with the independent 

Non-Executive Directors; 

•  providing a sounding board for the 

Chairman and acting as an intermediary 
for other Directors; 

•  being available to shareholders if they 
have concerns which contact through 
the normal channels of Chairman or 
Chief Executive Officer has failed to 
address or would be inappropriate; and 

•  holding annual meetings with 

Non-Executive Directors without 
the Chairman present.

Ten Entertainment Group plc 

|  45

Corporate governance

Key Board roles, responsibilities and committees continued

Remuneration Committee 
The Remuneration Committee determines 
the terms and conditions of employment, 
remuneration and rewards of the 
Executive Directors, the Chairman and the 
leadership teams. The Remuneration 
Committee aims to offer an appropriate 
balance of fixed and performance-related, 
immediate and deferred remuneration, 
but without overpaying or creating the 
risk of rewards for failure. David Wild was 
the Chair of this Committee which also 
included Adam Bellamy, Julie Sneddon, 
Nick Basing and Christopher Mills. The 
Remuneration Committee met four times 
during the year and will normally meet at 
least twice annually.

Board independence
The Board has considered the independence of the current Directors as below:

Non-independent

Nick Basing (Chairman)

Independent

David Wild (SID)

Duncan Garrood (Chief Executive Officer)

Julie Sneddon

Mark Willis (Chief Financial Officer)

Adam Bellamy

Graham Blackwell (Chief Commercial Officer)

Christopher Mills

The Company complies with provision 
B.1.2 of the Code as it applies to smaller 
companies as it has at least two 
independent Non-Executive Directors 
on the Board. The Board reviews the 
independence of its Non-Executive 
Directors annually. In assessing the 
independence of each Director, the Board 
considers whether each is independent in 
character and judgement and whether 
there are relationships or circumstances 
which are likely to affect, or could appear 
to affect, the Director’s judgement.

The Company does not comply with 
provision A.3.1 of the Code which 
requires that the Chairman should, on 
appointment, meet the independence 
criteria set out in provision B.1.1 of the 
Code. This is because the Chairman holds 
shares in the Company. Nevertheless, the 
Board considers that the fact of the 
Chairman’s shareholding in the Company 
(including its relative size) does not 
influence his independence of character 
and judgement within the meaning of 
Code provision B.1.1 and it does not 
influence him or the Board in the proper 
discharge of their duties and the operation 
of the business of the Group.

Audit Committee 
The Audit Committee assists the Board 
in discharging its responsibilities for 
the integrity of the financial statements, 
reviewing the internal control environment 
and risk management systems, managing 
the relationship with the external auditors 
and monitoring the effectiveness and 
objectivity of the external and internal 
auditors. Adam Bellamy was the Chair 
of this Committee which also included 
David Wild, Nick Basing, Christopher Mills 
and Julie Sneddon. The Audit Committee 
met three times during the year and will 
normally meet not fewer than three times 
a year at the appropriate reporting and 
audit cycle.

Nomination Committee 
The Nomination Committee oversees 
the recruitment of the Directors and 
senior management and advises on 
matters relating to the Board’s 
membership and Committee 
appointments, including reviewing 
succession plans. The Nomination 
Committee also regularly reviews and 
monitors the overall skills and experience 
of the Board. Julie Sneddon was the Chair 
of this Committee which also included 
David Wild, Nick Basing, Christopher Mills 
and Adam Bellamy. The Nomination 
Committee met four times during the 
year and will normally meet at least 
twice annually.

46 

|  Annual Report and Accounts 2018

FY18 Committee meeting attendance

Director

Nick Basing

Alan Hand 

Mark Willis

Graham Blackwell

David Wild (SID)

Rob McWilliam1

Christopher Mills

Julie Sneddon

Adam Bellamy2

Main
Board

Audit
Committee

Nomination
Committee

Remuneration
Committee

7/7

7/7

7/7

5/7

7/7

5/5

7/7

7/7

1/1

3/3

—

—

—

3/3

2/2

3/3

3/3

1/1

4/4

—

—

—

4/4

2/2

4/4

4/4

1/1

4/4

—

—

—

4/4

3/3

4/4

4/4

—

1 

 Rob McWilliam resigned from the Board in July 2018 and did not attend the meetings held in October 
or November 2018.

2  Adam Bellamy joined the Board in November 2018 and attended the meetings held in November 2018.

Board meetings and process 
The Board met on seven occasions 
during the financial year, with key 
matters discussed including reviewing 
and approving acquisition opportunities, 
reviewing and approving lease decisions, 
considering and approving significant 
capital projects, the Group’s three-year 
financial plan, the Group’s annual budget, 
the Group’s interim and preliminary 
results, the Group’s risk register, the 
functioning of the internal control 
environment and the ongoing discussion 
and development of the Group’s strategy. 
Where Board members were unable to 
attend meetings, they were provided 
with the Board documents, and members 
provided their input in advance of the 
meeting. Following the meetings, they 
were updated on decisions taken.

The Board has met on a further two 
occasions to date in FY19, with key 
matters discussed including the approval 
of the 2018 Annual Report and financial 
statements. All Directors were present 
at both meetings.

The Board intends to meet formally 
at least six times a year, with ad hoc 
meetings called as and when circumstances 
require it to meet at short notice. The 
Board has approved an annual calendar 
of agenda items, with relevant matters 
scheduled for consideration at the 
appropriate point in the regulatory and 
financial cycle. In addition, the Board will 
meet at least once a year to discuss 
strategy, including a full strategic review 
of the business operations and the 
development of the Group’s strategic 
plan. All Directors are expected to 
attend all meetings of the Board and any 
Committees of which they are members, 
and to devote sufficient time to fulfil their 
duties as Directors. 

Each Non-Executive Director has 
committed to the Company that they 
are able to allocate sufficient time to the 
Company to discharge their responsibilities 
effectively. Any additional appointments 
they are contemplating taking on are 
discussed with the Chairman in advance, 
including the likely time commitment and 
whether these could in any way constitute 
a conflict of interest. These matters are 
formally reviewed by the Board on an 
annual basis.

As stated in the Articles of Association, 
at every AGM of the Company one-third 
of the Directors or, if their number is not 
three or a multiple of three, the number 
nearest to one-third, shall retire from 
office. The Board has decided to comply 
with provision B.7.1 of the Code and 
accordingly all members of the Board will 
be offering themselves for re-election at 
the Company’s Annual General Meeting 
(AGM) on 8 May 2019.

Ten Entertainment Group plc 

|  47

Corporate governance

Board effectiveness

The Chairman, with the support of the 
Company Secretary, reviews the formal 
and tailored induction programme 
developed for any new Directors joining 
the Board and ensures that the development 
and ongoing training needs of individual 
Directors and the Board as a whole are 
reviewed and agreed at least annually. 
The Company Secretary will ensure that 
the Board is briefed on forthcoming legal 
and regulatory developments, as well as 
developments in corporate governance 
best practice.

The Board will focus on the following key 
areas to ensure its effectiveness:

•   Recruitment: A formal, rigorous 

and transparent procedure for the 
appointment of new Directors to the 
Board, overseen by the Nomination 
Committee. For each appointment, 
the Board will develop an objective 
brief summarising the role and the skills 
and experience required and use an 
appropriate executive search firm with 
proven expertise in the relevant field. 
Before confirming an appointment, the 
Board will check whether the preferred 
individual can commit to the time 
expected by the appointment.

•   Tools and training: All Directors 

will have a tailored, formal induction 
process on joining the Board, including 
the opportunity to meet major 
shareholders. The aim is to ensure that 
they understand the Company and its 
business model, strategy, the drivers of 
value in the business and the key risks, 
and that they understand the legal and 
regulatory environment in which the 
Company operates. Directors are 
expected to update and refresh their 
skills and knowledge on an ongoing 

basis, and to continue to build their 
familiarity with the Company and its 
business throughout their tenure. The 
Company will provide the necessary 
resources for developing and updating 
its Directors’ knowledge and capabilities. 
All Directors have access to the services 
of the Company Secretary, and the 
opportunity to seek independent 
professional advice at the Company’s 
expense where they judge it necessary 
to discharge their responsibilities as 
Directors or as members of Board 
Committees. If Directors have concerns 
which cannot be resolved about the 
running of the Company or a proposed 
action, they can require that their 
concerns are recorded in the Board 
minutes, or provide a written statement 
to the Chairman, for circulation to the 
Board. The Board is supplied with 
information in a form and of a quality 
appropriate to enable it to discharge 
its duties effectively. This is provided 
in good time ahead of all meetings and 
decisions, and Non-Executive Directors 
are encouraged to seek clarification 
from management whenever they 
feel appropriate.

•   Conflicts of interest: Directors have 
a statutory duty to avoid actual or 
potential conflicts of interest. Any 
Director who becomes aware that he 
or she is in a situation which does or 
could create a conflict of interest, or has 
an interest in an existing or proposed 
transaction in which the Company also 
has an interest, is required to notify the 
Board in writing as soon as possible. The 
interests of new Directors are reviewed 
during the recruitment process and 
authorised (if appropriate) by the Board 
at the time of their appointment. No 
Director had a material interest in any 
contract of significance in relation to the 
Company’s business at any time during 
the year or to the date of this report.

Relationship with shareholders 
We maintain a dialogue with 
shareholders throughout the year as 
part of an ongoing investor relations 
programme. The Chairman, the Chief 
Executive Officer and the Chief Financial 
Officer all variously and routinely engage 
with analysts, institutional and retail 
shareholders and potential investors. 
Our aim is to ensure that there are strong 
relationships, through which we can 
understand those parties’ views on 
material issues. Feedback is provided to 
the Board, particularly where there are 
issues or concerns and the Company’s 
brokers also provide independent 
feedback from investors. All brokers’ 
notes are circulated to the entire Board 
in order that the Board maintains an 
understanding of market perceptions 
of the Company. The Non-Executive 
Directors are available to discuss any 
matter shareholders might wish to raise.

The AGM is treated as an opportunity 
to communicate with all shareholders. 
The Chairs of all Board Committees 
attend the AGM and are available to 
answer questions. An explanatory circular 
containing the notice of meeting is sent to 
shareholders at least 20 working days 
beforehand, with separate votes being 
offered on each substantive issue. To 
encourage shareholders to participate in 
the AGM process, the Company will offer 
electronic proxy voting through both 
our registrar’s website and, for CREST 
members, the CREST service. Voting will 
be conducted by way of a poll and the 
results will be announced through the 
Regulatory News Service and made 
available on the Company’s website.

48 

|  Annual Report and Accounts 2018

Nomination Committee report

time available to and the commitment 
which will be required of, the potential 
Director. It is also responsible for carrying 
out performance evaluations of the Board, 
its Committees and individual Directors.

The Nomination Committee is responsible 
for evaluating the balance of skills, 
knowledge and experience and the size, 
structure and composition of the Board 
and Committees of the Board, retirements 
and appointments of additional and 
replacement Directors and Committee 
members and will make appropriate 
recommendations to the Board with 
regard to any changes necessary on 
such matters.

In addition, the Nomination Committee 
will make recommendations to the Board 
as regards succession planning for both 
Executive Directors and Non-Executive 
Directors. The Nomination Committee 
will take into account the challenges and 
opportunities facing the Group and what 
skills and expertise will therefore be 
needed on the Board in the future.

Activity
The Committee met four times during 
the period and activity included managing 
the resignation and appointment of 
Directors during the period, encouraging 
the development of the internal talent 
pipeline and an evaluation of the 
Board’s effectiveness. 

There were three Director resignations 
during 2018: Alan Hand (Chief Executive 
Officer), Rob McWilliam (Non-Executive 
Director and Chair of the Audit Committee) 
and Mark Willis (Chief Financial Officer). 
The Committee has managed the processes 
to identify and recruit new Directors, which 
included the successful recruitment and 
introduction of a high-calibre individual in 
Duncan Garrood as the new Chief Executive 
Officer for the Group, the appointment of 
Adam Bellamy as Non-Executive Director 
and Chair of the Audit Committee and the 
appointment of Antony Smith as the new 
Chief Financial Officer. 

A comprehensive process was followed to 
identify, evaluate and appoint replacement 
Directors, which included:

•  identifying and agreeing the key skills, 

experience and attributes of the 
desired candidate; 

•  identifying and instructing an executive 

search agency. Following meetings 
with several executive search agencies, 
Odgers Berndtson was engaged for 
the CEO and CFO searches. Odgers 
Berndtson has no other connection 
with the Company;

•  reviewing the shortlist and arranging 

first round interviews from the shortlist 
of potential candidates. First round 
interviews were conducted by both 
Nick Basing and Julie Sneddon; 

•  second round interviews were held 
with Nick Basing and Julie Sneddon; 

•  the replacement candidates were 

identified as the preferred candidates 
and met separately with the other 
members of the Nomination Committee 
as well as the Executive Directors; and

•  the Nomination Committee 

unanimously agreed to recommend 
to the Board that Duncan Garrood 
and Adam Bellamy be appointed to 
the Board. 

Board composition

13+

Female  12.5%

Male 

87.5%

Julie Sneddon
Chair of the Nomination Committee

Chair: 
Julie Sneddon

Committee members:
David Wild, Nick Basing, 
Christopher Mills, Rob McWilliam 
(resigned July 2018, left 
September 2018), Adam Bellamy 
(appointed November 2018)

Number of meetings 
held in the year:
4

Annual statement by the Chair 
of the Nomination Committee
As Chair of the Nomination Committee, 
I am pleased to present the report of 
the Committee covering the policy and 
practice for the Company for the last 
financial year. 

The Nomination Committee is responsible 
for assisting the Board in the formal selection 
and appointment of Directors. It considers 
potential candidates and recommends 
appointments of new Directors to the 
Board and is responsible for periodically 
reviewing the Board’s structure and 
identifying potential candidates to be 
appointed as Directors or Committee 
members as the need may arise. The 
appointments will be based on merit and 
against objective criteria, including the 

Ten Entertainment Group plc 

|  49

87
+
D
Corporate governance

Nomination Committee report continued

During the year the Committee also 
received reports from management 
on the process of internal succession 
planning and talent development. 
The Committee is supporting the 
management team to develop talent 
across the business, focusing on 
developing existing employees.

Diversity
The Company’s policy on diversity is 
that no individual should be discriminated 
against on the grounds of race, colour, 
ethnicity, religious belief, political 
affiliation, gender, age or disability, and 
this extends to Board appointments. The 
Board recognises the benefits of diversity, 
including gender diversity, on the Board 
and across the Company, although it 
believes that all appointments should be 
made on merit, whilst ensuring that there 
is an appropriate balance of skills and 
experience within the Board. The Board 
currently consists of 12.5% (one) female 
and 87.5% (seven) male Board members.

The Committee will continue to focus on 
diversity within the Board and the broader 
Company as a key focus in the coming year.

Julie Sneddon
Chair of the Nomination Committee
20 March 2019

Activity continued
In 2018 the Committee oversaw the 
Group’s first Board evaluation process, 
which was undertaken in house and 
facilitated by the Chair of the Nomination 
Committee in conjunction with the 
Chairman. Each member of the Board 
completed an internal questionnaire. 
Following completion of the questionnaires 
and individual discussions with the Board, 
a structured evaluation analysis of 
performance during the year was 
compiled and presented to the 
Board for formal discussion. 

The evaluation methodology focused on: 

•  current levels of Board effectiveness;

•  operating and governance of the Board;

•  2019 strategic priorities for the Board; and

•  2019 Board meeting management and 

agenda items. 

Following the review, the Committee 
concluded that the Board is performing 
effectively and has built effective working 
practices in its first full year since formation 
at the IPO, but also considered areas where 
further improvements could be made.

The agreed principal areas of activity for 
2019 were:

•  ensuring adequate time was allocated 

at Board meetings where heavy agenda 
items needed more focus;

•  ensuring the effective integration of 

the new Board members, utilising the 
support from the Senior Independent 
Director and other Non-Executive 
Directors to support and guide the 
Executive team; and 

•  reviewing the introduction of 

outsourced company secretarial 
support to free up the Chief Financial 
Officer to focus on his core duties.

50 

|  Annual Report and Accounts 2018

Audit Committee report

Adam Bellamy
Chair of the Audit Committee

Chair: 
Adam Bellamy

Committee members:
David Wild, Nick Basing, Christopher 
Mills, Julie Sneddon, Rob McWilliam 
(resigned September 2018)

Number of meetings 
held in the year:
3

Annual statement by the Chair 
of the Audit Committee
I am pleased to present my first report 
covering the role of the Audit Committee 
and the matters reviewed by the Committee 
during the period.

The Committee met three times during 
this financial period and has met once 
since the year end. Its primary purpose is 
to assist the Board with the discharge of 
its responsibilities in relation to internal 
and external audits and controls. This 
includes reviewing the Group’s annual 
financial statements, considering the 
scope of the annual external audit and the 
extent of the non-audit work undertaken 
by external auditors, advising on the 
appointment of external auditors, 
reviewing the Group’s risk profile and 
reviewing the effectiveness of the internal 
control systems in place within the Group.

During the year the Committee completed 
key tasks on behalf of the Board including 
reviewing the Company’s Annual Report 
for the period ended 30 December 2018, 
reviewing its 2018 interim results 
published in September and reviewing 
the risk management process including 
ensuring the risk register is updated to 
include the principal risks and uncertainties 
of the Group. The below is a summary 
of the key matters reviewed by the 
Committee during the period:

Significant accounting issues 
The Audit Committee’s review of the 
Annual Report for the period ended 
30 December 2018 and the 2018 interim 
financial statements focused on the 
following areas of significance: 

•  reviewing the appropriate use of 

alternative performance measures, 
including adjusted financial results 
to exclude one-off expenses, to 
communicate the Company’s 
performance to its shareholders. 
An explanation of the alternative 
performance measures employed 
can be found in note 2 to the 
financial statements; and

•  reviewing the impairment assessments 

of the values of property, plant and 
equipment and goodwill for the Group 
at the end of the period and the factors 
considered in determining the cash 
flows and the rate used to discount 
those cash flows. Further detail of the 
impairment assessments can be 
found in notes 10 and 12 to the 
financial statements.

The Audit Committee, following 
confirmations from management and 
the external auditors, satisfied itself as 
to the reasonableness and consistency 
of these assumptions when compared 
to prior years.

New accounting standards 
The Audit Committee dedicated a 
significant amount of time during FY18 
to discussing and understanding the 
impact of the new accounting standard 
for leasing (IFRS 16), which is applicable 
for financial years beginning on or after 
1 January 2019. The Group’s next financial 
year commences on 31 December 2018, 
before the applicable date, and so this 
standard is not expected to be adopted 
early. The implementation of this standard 
will have no net cash flow impact but will 
significantly change the composition of 
the consolidated balance sheet and 
phasing of the charges in the income 
statement. In view of the nature of the 
majority of the Group’s leases being 
long-term leases with landlords, the Audit 
Committee is advised that the impact is 
anticipated to be material. The standard 
can be adopted using the full retrospective 
basis or the modified retrospective 
approach. The Company is reviewing the 
impacts of the two different approaches 
as described further under the statement 
of accounting policies on page 78. 

The new accounting standard for 
statutory revenue recognition (IFRS 15), 
effective 1 January 2018, has not had a 
significant impact on the Group’s revenues 
as the majority of the Group’s statutory 
revenues are derived from sales to 
customers and the new standard has no 
impact on the way the Group currently 
records these. 

The new financial instruments standard 
(IFRS 9), effective 1 January 2018, has 
not had a material impact on the Group 
which operates with financial assets and 
liabilities that have simple contractual 
terms and are therefore paid or received 
when due, together with a low volume 
of receivable balances against which 
there is a history of immaterial 
impairment provisions.

Ten Entertainment Group plc 

|  51

Whistleblowing
The Company has established 
procedures for employees to raise 
concerns, in confidence, relating to 
matters of financial reporting, financial 
control or other matters. The whistleblowing 
policy is applicable for all employees, who 
are made aware of the policy on joining 
the Company and are reminded of its 
availability through online portals and 
posters. A whistleblowing hotline is 
operated by an independent outsourced 
specialist, which provides direct escalation 
of incidents through the HR department 
and up to the Chair of the Audit Committee. 
No incidents were reported during FY18.

Corporate governance

Audit Committee report continued

Risk management and 
internal control 
The Board has overall responsibility 
for setting the Group’s risk appetite and 
ensuring that there is an effective risk 
management framework to maintain 
appropriate levels of risk. The Board has, 
however, delegated responsibility for 
review of the risk management 
methodology and effectiveness of 
internal control to the Audit Committee. 

The Group’s system of internal control 
comprises entity-wide, high-level 
controls, controls over business processes 
and individual site-level controls. Policies 
and procedures, including clearly defined 
levels of delegated authority, have been 
communicated across the Group. Internal 
controls have been implemented in 
respect of the key operational and 
financial processes which exist within 
the business. These policies are designed 
to ensure the accuracy and reliability of 
financial reporting and govern the 
preparation of the financial statements. 
The Board is ultimately responsible for 
the Group’s system of internal controls 
and risk management and discharges 
its duties in this area by: 

•  holding regular Board meetings 

to consider the matters reserved for 
its consideration; 

•  receiving regular management reports 
which provide an assessment of key 
risks and controls; 

•  scheduling annual Board reviews 

of strategy; 

•  ensuring there is a clear organisational 
structure with defined responsibilities 
and levels of authority; 

•  ensuring there are documented policies 

and procedures in place; and 

•  reviewing regular reports containing 

detailed information regarding financial 
performance, rolling forecasts, actual 
and forecast covenant compliance and 
financial and non-financial KPIs. 

The process by which the Audit Committee 
has monitored and reviewed the 
effectiveness of the system of internal 
controls and risk management during 
the year has included: 

•  reviewing the Group’s risk register;

•  reviewing the system of financial and 

accounting controls, and considering the 
view of the external auditors in relation 
to the effectiveness of such controls;

•  receiving regular reports and updates 
on incidents and risks throughout the 
Company; and

•  reporting to the Board on the risk and 

control culture within the Group.

The Audit Committee has not identified, 
nor been made aware of, any significant 
failings or weaknesses in the risk 
management and internal control systems 
and is satisfied that the systems continue 
to work effectively. The Committee will 
continue to challenge management 
to further improve risk identification, 
evaluation and management processes 
across the Group.

Going concern and 
viability statement 
On behalf of the Board, the Audit 
Committee reviewed the Group’s 
projected cash flows, facilities and 
covenants as well as reviewing the 
assumptions underlying the viability 
statement and concluded that it could 
recommend to the Board that it should 
be able to make the relevant statements.

Health and safety and 
incident management 
The Company operates an incident 
management policy at site level, recording 
incidents relating to health and safety, 
accidents, criminal activity, food standards, 
pest control and others. The Chief 
Financial Officer reviews these incidents 
and escalates any significant incidents to 
the Audit Committee as necessary. Health 
and safety meetings are held by senior 
management monthly to understand 
incidents and to ensure compliance 
with or to update policies.

52 

|  Annual Report and Accounts 2018

PwC have confirmed that in their 
professional judgement they are 
independent within the meaning of 
regulatory and professional requirements 
and the objectivity of the audit engagement 
partner and audit staff is not impaired. 
The Audit Committee has held meetings 
with the external auditors without 
management and there is regular 
dialogue with the audit partner.

In line with PwC’s policy to change the 
lead audit partner at least every five years 
for listed clients, FY18 is the last set of 
financial statements for which John Ellis 
can act as lead partner. The Committee 
has overseen the selection process for the 
new lead audit partner.

No non-audit services have been provided 
in the year by PwC. The engagement of 
the external audit firm to provide 
non-audit services to the Group can 
impact on the independence assessment 
and such engagements must be discussed 
with the Chair of the Audit Committee in 
advance. All requests to use the external 
auditors for non-audit services must also 
be reviewed by the Chief Financial Officer. 
The Committee recognises that certain 
non-audit services may not be carried out 
by the external auditors (in accordance 
with the EU Statutory Audit regime).

Fair, balanced, understandable 
and comprehensive reporting 
The Audit Committee has provided 
advice to the Board on whether the 
financial statements and Annual Report, 
taken as a whole, is fair, balanced and 
understandable and provides the 
information necessary for shareholders 
to assess the Company’s position and 
performance, business model and strategy. 
Each Director was also asked to provide 
this confirmation. When doing so, both 
the Committee and the individual Directors 
were provided with a set of questions 
designed to test the quality of reporting 
and asked to satisfy themselves that the 
levels of disclosure were appropriate.

Internal auditors 
The Committee has previously discussed 
and concluded that the best option for the 
Group was to outsource its internal audit 
functions and subsequently appointed 
BDO UK LLP (“BDO”) to perform at least 
two reviews per year. The results from 
these audits are discussed with the Chief 
Financial Officer and presented to the 
Audit Committee. The Committee will 
review the effectiveness of the outsourced 
resource on an ongoing basis. BDO were 
appointed to the role at the end of FY17, 
when they commenced their first review. 
During FY18 two internal audit reviews 
were carried out and covered the Group’s 
approach to cash handling and data 
security. The Committee was presented 
the findings of both reports. Several 
improvements were identified as a 
consequence of the reviews, and these 
improvements have been, or are in the 
process of being, implemented. The 
Committee receives regular updates from 
management on progress. In addition, the 
Group supports the internal audit reviews 
with a loss prevention and process audit 
role, with each site visited to perform 
process audits at least once per annum. 

External auditors 
The Audit Committee has reviewed 
the independence, objectivity and 
effectiveness of the external auditors, 
PricewaterhouseCoopers LLP (“PwC”), 
and considers that PwC continue to 
possess the skills and experience required 
to fulfil their duties effectively and efficiently. 
The Audit Committee’s review of the 
effectiveness of PwC as the external auditors 
is based on discussions with the senior 
finance team, the robustness of the audit, 
the quality of reporting to the Audit 
Committee and reports published by 
the FRC.

PwC were appointed in 2017 after the 
IPO and no audit tender was carried out; 
however, the Committee will assess the 
auditors’ performance each year in 
considering whether it is appropriate to 
carry out a tender. In accordance with 
the Code and EU legislation, it is the 
Committee’s intention that the external 
audit contract will be put out to tender 
at least every ten years. 

Annual evaluation
The Committee has made good progress 
in its first full year in strengthening our 
governance and control infrastructure 
and will continue to work with the 
management team and the Board to 
ensure our processes operate effectively 
to support the delivery of the Group’s 
strategy. The Committee as a whole has 
competence that is relevant to the sector 
in which the Group operates and the Chair of 
the Committee has the relevant financial 
experience to run the Audit Committee.

Adam Bellamy
Chair of the Audit Committee 
20 March 2019

Ten Entertainment Group plc 

|  53

Corporate governance

Directors’ remuneration report

Remuneration performance 
and outcomes
The annual bonus plan for 
Executive Directors was based on 
target performance of Group adjusted 
EBITDA, which the Committee considers 
to be an important measure of business 
performance and consistent with how 
the Board views progress. As the bonus 
targets for Group adjusted EBITDA were 
not achieved, a bonus has not been 
paid out.

As the earliest vesting date for awards 
made under the LTIP is FY19, no LTIP 
awards vested during the year. 

The Committee is satisfied that 
the remuneration outcomes for the 
Executive Directors for FY18 are fully 
justified, considering both the business 
and individual performance during the 
year, and are in the best interests of both 
the Company and its shareholders.

Conclusion
The voting outcome at the 2018 AGM 
in respect of the Annual report on 
remuneration for the year ended 31 
December 2017 is set out on page 57.

On behalf of the Board, I would like 
to thank shareholders for their support 
for the Company and I look forward 
to meeting you at the Annual General 
Meeting on 8 May 2019. In the meantime, 
I am always happy to hear from shareholders 
and I can be contacted via the Company 
Secretary should you have any questions 
on either this report or more generally 
in relation to our remuneration policy.

David Wild
Chair of the Remuneration Committee 
20 March 2019

The financial year 2018 has been a busy 
period for the Remuneration Committee 
and I am grateful for the dedication of the 
Committee members and of the executive 
team which has supported us.

With 2018 being the Company’s first full 
year as a listed business it was the first 
time the remuneration policy had been 
put to a shareholder vote and, at last 
year’s AGM, we were delighted to receive 
a 96.67% vote in favour of it and 96.67% 
in favour of our Remuneration report. 
I would like to thank our shareholders 
and their representative bodies for 
their engagement and subsequent 
voting support.

Director changes
During FY18 Alan Hand resigned from 
his role as Chief Executive Officer and left 
the Board and the Company in December 
2018. Duncan Garrood joined the Board as 
Chief Executive Officer in December 2018. 
During the period, the Committee met to 
discuss and agree the remuneration relating 
to him. In its discussions the Committee 
considered the size of the Company, 
relative pay of comparable companies 
and his extensive and relevant sector 
experience and decided to increase the 
basic pay of the Chief Executive Officer 
from £275,000 previously to £300,000. 
In addition, the Committee decided to 
invite Duncan Garrood to participate in 
the FY18 Long Term Incentive Plan with 
the grant of a retrospective award in order 
to provide him with incentives aligned 
with the interests of shareholders. 
The details of the remuneration for 
Duncan Garrood are completely aligned 
to our policy, which was approved by 
shareholders at the AGM in May 2018.

Mark Willis will step down from his 
role as Chief Financial Officer and the 
Board in March 2019. His leaving terms 
are within the approved policy, consisting 
of remuneration until the end of his 
employment and the forfeiture of extant 
LTIP awards which would have vested 
following his departure. Mark Willis will 
not be eligible for an annual bonus payment 
in respect of FY19. We are delighted to 
have appointed Antony Smith as his 
replacement. Antony joined the business 
in March and we are confident he has the 
right balance of skills and experience to 
support Duncan as we move ahead.

David Wild
Chair of the Remuneration Committee

Chair: 
David Wild

Committee members:
Nick Basing, Julie Sneddon, 
Christopher Mills, Rob McWilliam 
(resigned September 2018), 
Adam Bellamy (appointed 
November 2018)

Number of meetings 
held in the year:
4

Annual statement by the Chair 
of the Remuneration Committee
As Chair of the Remuneration Committee, 
I am pleased to present the report of the 
Board covering the policy and practice 
for the Company for the year ended 
30 December 2018. This report has been 
prepared in accordance with the Large 
and Medium-sized Companies and Groups 
(Accounts and Reports) (Amendment) 
Regulations 2013, the UKLA Listing Rules 
and the Code. In this report we explain 
the pay which has resulted for 
Executive Directors and the fees paid 
to the Non-Executive Directors and we 
set out our approach for remuneration for 
FY19. This report is split into three parts:

•  the Annual statement by the Chair 
of the Remuneration Committee;

•  a summary of the Directors’ 
remuneration policy; and

•  the Annual report on remuneration 

which sets out payments made to the 
Directors and details the link between 
Company performance and 
remuneration for 2018. 

54 

|  Annual Report and Accounts 2018

Directors’ 
remuneration policy

The Directors’ remuneration policy was 
approved by shareholders on 9 May 2018 
and will apply for a period of three years. 

Policy summary
The Remuneration Committee determines 
the policy for the Executive Directors and 
the Chairman for the current and future 
years. The Committee considers that a 
successful policy needs to be sufficiently 
flexible to take account of changes in both 
the business environment and remuneration 
best practice. The policy is designed to 
provide remuneration packages that will:

•  align the interests of the Executive 

Directors and senior management with 
those of shareholders; 

•  provide competitive remuneration 

that will both motivate and retain the 
Group’s current key employees and 
attract high-quality individuals to join 
the Group;

•  encourage and support  

a high-performance culture;

•  reward delivery of the Group’s business 

plan and key strategic goals; and

•  set appropriate performance conditions 
in line with the agreed risk profile of 
the business.

Whilst the Committee does not consult 
directly with employees on Executive 
Directors’ remuneration, the Committee 
does receive updates regarding 
remuneration for employees across 
the Group. This is considered when 
determining the remuneration for 
the Directors.

Consistent with the remuneration strategy, 
the Remuneration Committee agreed 
a remuneration policy for the Executive 
Directors and senior managers whereby:

•  salaries will be set at competitive, but 

not excessive, levels compared to peers 
and other companies of an equivalent 
size and complexity and are 
commensurate to the individual’s 
performance and responsibility;

•  performance-related pay, based on 

stretching targets, forms a significant 
part of remuneration packages and 
offers the potential for competitive 
levels of total pay if targets are 
delivered; and

•  there is an appropriate balance between 

short and longer-term performance 
targets linked to delivery of the Group’s 
strategic plan.

The Remuneration Committee oversees 
the implementation of this policy and 
seeks to ensure that the Executive 
Directors are fairly rewarded for the 
Group’s performance over both the 
short and long term. The Remuneration 
Committee remains aware that the policy 
must be capable of being operated to take 
account of the Group’s evolution following 
Admission and reflect the fact that its pay 
arrangements need to transition over 
time from ones that are reflective of a 
non-listed private equity backed entity 
in which senior executives have material 
stakes to a more standard listed public 
limited company structure. This requirement 
to transition was considered during the 
Committee’s discussion for the remuneration 
package for Duncan Garrood.

The remuneration framework intended to 
deliver this policy for Executive Directors 
and senior managers is a combination 
of base salary, benefits and an annual 
incentive award as described opposite: 

Base salary 
Base salaries will be reviewed annually. 
In reviewing base salaries (and overall 
levels of remuneration more generally), 
the Remuneration Committee will consider 
the performance of the Group and the 
individual, the individual Executive Director’s 
experience and changes in responsibilities 
or scope of the role, as well as pay practices 
in relevant comparator companies of a 
broadly similar size and complexity 
(with due account taken of both market 
capitalisation and turnover). Base salaries 
for the Executive Directors were £300,000 
for Duncan Garrood, £200,000 for Mark 
Willis and £170,000 for Graham Blackwell.

Benefits
The Executive Directors are entitled to 
receive benefits which include, but are 
not limited to, family private health cover, 
death in service life assurance and travel 
expenses for any business-related travel.

Pension
The Executive Directors are eligible to 
receive pension contributions of 5% of 
salary per annum.

Bonus plan
The Executive Directors are able to 
participate in the Company’s discretionary 
Executive and Management Bonus Scheme 
for FY18. Targets under the bonus scheme 
are based on the achievement of adjusted 
EBITDA in excess of expectation for the 
financial year with a sliding scale for the 
increasing levels of performance. The 
maximum percentage of annual salary 
that Executive Directors can receive is 
70% of the maximum bonus based on 
adjusted EBITDA in excess of target 
expectation, with the remaining 30% 
dependent on achieving personal objectives 
as agreed with the Committee. The personal 
performance element only becomes 
attainable on achieving the minimum 
adjusted EBITDA target.

Ten Entertainment Group plc 

|  55

Corporate governance

Directors’ remuneration report continued

Directors’ 
remuneration policy 
continued
Long-term incentive plans
Executive Directors and selected 
employees of the Group may be 
invited to participate in the share plans 
at the discretion of the Remuneration 
Committee. The LTIP is designed to 
incentivise the Executive Directors to 
maximise returns to shareholders through 
a combination of EPS growth and TSR 
performance conditions. Awards are 
granted annually in the form of nil-cost 
options, vesting at the end of a three-year 
performance period, subject to: the 
Executive Director’s continued 
employment at the date of vesting; and 
the satisfaction of the performance 
conditions. The maximum award is 200% 
of base salary for the award granted in 
the first year post-Admission, reducing 
to 150% of salary in subsequent years.

Service agreements
Each of the Executive Directors has 
entered into a service agreement with 
the Company. The policy is that each 
Executive Director’s service agreement 
should be of indefinite duration, subject 
to termination by the Company or the 
individual on six months’ notice. The 
service agreements of all Executive 
Directors comply with that policy. The 
contracts contain a payment in lieu of 
notice clause which is limited to base 
salary only and there is no loss of office 
payment due. 

Recruitment remuneration policy 
New Executive Director and senior 
manager hires (including those promoted 
internally) will be offered remuneration 
packages in line with the Group’s 
remuneration policy in force at the time. 
In addition to the above elements of 
remuneration, the Remuneration 
Committee may, in exceptional 
circumstances, consider it appropriate to 
grant an award under a different structure 

in order to facilitate the buyout of 
outstanding awards held by an individual 
on recruitment. Any buyout award would 
be limited to what the Remuneration 
Committee considers to be a fair estimate 
of the value of awards foregone when 
leaving the former employer and will be 
structured, to the extent possible, to take 
into account other key terms (such as 
vesting scheduled and performance 
targets) of the awards which are being 
replaced. For external and internal 
appointments, the Remuneration 
Committee may agree that the Group 
will meet certain relocation expenses 
as it considers appropriate.

Chairman and Non-Executive 
Director letters of appointment
The Chairman and the other Non-Executive 
Directors’ fees have been set at a level to 
reflect the amount of time and level of 
involvement required in order to carry out 
their duties as members of the Board and 
its Committees, and to attract and retain 
Non-Executive Directors of the highest 
calibre with relevant commercial and 
other experience. Fee levels are set by 
reference to non-executive director fees at 
companies of similar size and complexity. 
The fee paid to the Chairman is determined 
by the Remuneration Committee, while 
the fees for other Non-Executive Directors 
are determined by the Board as a whole. 
The Chairman receives an annual fee of 
£135,000; David Wild, Adam Bellamy, 
Christopher Mills and Julie Sneddon all 
receive an annual fee of £50,000. 

The Chairman and the other Non-Executive 
Directors are not eligible to participate in 
any of the Group’s incentive arrangements 
following Admission and do not receive 
pension contributions.

56 

|  Annual Report and Accounts 2018

Annual report on remuneration
Statement of consideration of shareholder views
The following table shows the results of the advisory vote on the Directors’ remuneration report, and the binding vote on the 
Directors’ remuneration policy at our Annual General Meeting held on 9 May 2018: 

For

Against 

Withheld

Approval of Directors’ remuneration report

Approval of remuneration policy

Total number of votes % of votes cast

Total number of votes % of votes cast

51,247,669

1,764,605

2,035

96.67

3.33

—

51,247,669

1,764,605

2,035

96.67

3.33

—

Single total figure of remuneration
The table below sets out the single total figure of remuneration and breakdown for each Director in respect of FY18: 

Director

Alan Hand1

Duncan Garrood1

Mark Willis 

Graham Blackwell

Nick Basing

Christopher Mills

David Wild

Julie Sneddon

Adam Bellamy

Rob McWilliam

Total

Salary/fees
£

275,000

36,550

197,604

167,500

135,000

50,000

50,000

50,000

8,333

34,871

Benefits
£

4,375

—

3,256

52

6,432

—

—

—

—

—

52-week
period to
30 December
2018
£

52-week
period to
31 December
2017
£

Pension
£

Annual
salary/fee
£

13,750

293,125

205,754

275,000

—

36,550

—

300,000

9,880

210,740

149,542

200,000

—

—

—

—

—

—

—

167,552

114,361

170,000

141,432

173,739

135,000

50,000

50,000

50,000

8,333

34,871

36,092

36,092

36,092

—

36,092

50,000

50,000

50,000

50,000

50,000

1,004,858

14,115

23,630 1,042,603

787,764 1,330,000

1 

 Alan Hand resigned as a Director in December 2018 and Duncan Garrood joined the Company in November 2018 and was appointed as a Director in December 2018.

Performance scenarios
The graphs below set out performance scenarios for each Executive Director, for the years 2019 and 2020:

Chief Executive Officer

Maximum 
2020

Maximum 
2019

Target 
2020

Target 
2019

51%

51%

67%

67%

Threshold 
2020

Threshold 
2019

100%

100%

£618,125

£468,125

49%

49%

33%

33%

£318,125

 £0

£100,000

£200,000

£300,000

£400,000

£500,000

£600,000

£700,000

 Fixed

 Short-term incentives (annual bonus)

Ten Entertainment Group plc 

|  57

 
 
Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued
Performance scenarios continued
Chief Financial Officer

Maximum 
2020

Maximum 
2019

Target 
2020

Target 
2019

51%

51%

68%

68%

Threshold 
2020

Threshold 
2019

100%

100%

£413,136

£313,136

49%

49%

32%

32%

£213,136

 £0

£50,000

£100,000

£150,000

£200,000 £250,000 £300,000 £350,000 £400,000 £450,000

 Fixed

 Short-term incentives (annual bonus)

Chief Commercial Officer

Maximum 
2020

Maximum 
2019

Target 
2020

Target 
2019

Threshold 
2020

Threshold 
2019

38%

50%

46%

67%

61%

100%

24%

£480,895

£370,052

30%

£388,395

£277,552

£295,895

38%

50%

24%

33%

39%

£185,052

 £0

£50,000 £100,000 £150,000 £200,000 £250,000 £300,000 £350,000 £400,000 £450,000 £500,000

 Fixed

 Short-term incentives (annual bonus)

 LTIPs

The above charts provide an illustration of the proportion of total remuneration made up of each component of the remuneration 
policy and the value of each component. The assumptions noted for target performance and maximum in the graphs above are 
provided for illustration purposes only. Three scenarios have been illustrated for each Executive Director: 

Threshold performance – consists of fixed remuneration, no annual bonus and no vesting of LTIP awards. 

On target – fixed remuneration, 50% annual bonus payout (50% of salary) and no vesting of LTIP awards. 

Maximum – fixed remuneration, 100% annual bonus payout (100% of salary) and no vesting of LTIP awards. 

LTIP awards have been reflected as vesting for the Chief Commercial Officer (“CCO”) as his 2017 awards could be paid out in 2020 
if the vesting conditions are met. The CEO and CFO do not have any 2017 awards to vest.

The fixed remuneration element is based on base salary effective for the year ended 29 December 2019, as set out on page 60, plus 
the pension and benefits paid in the year ended 30 December 2018, as set out in the table of Directors’ remuneration on page 57. 

58 

|  Annual Report and Accounts 2018

 
 
 
Annual Bonus Plan
The incentive for FY18 was in the form of a bonus based on performance against a target to increase the Group’s adjusted EBITDA. 
The Executive Directors had a bonus opportunity of up to 100% of salary in respect of FY18. Actual Group adjusted EBITDA of 
£20.6m did not result in a bonus payment for the Executive Directors. 

Performance Share Plan (“PSP”)
In accordance with the PSP scheme announced on 14 June 2018 and 11 December 2018, the vesting of awards is conditional upon the 
achievement of two performance conditions which will be measured following the announcement of results for the year to 27 December 2020 
(“FY20”). The first performance condition applying to the awards will be based on earnings per share of the Company (“EPS”) and will 
apply to 50% of the total number of share awards granted. The second performance condition will be based on total shareholder return (“TSR”) 
of the Company over the period from the date of grant to the announcement of results for FY20 relative to a comparator group of companies 
and will apply to the remaining 50%. In accordance with IFRS 2 Share Based Payments, the value of the awards is measured at fair 
value at the date of the grant. The fair value is written off on a straight-line basis over the vesting period, based on management’s 
estimate of the number of shares that will eventually vest. 

LTIP awards granted in 2018 
The following awards were granted to the Executive Directors on 11 June 2018. The share price at grant date was £2.68 and at the 
minimum performance level 12.5% of the scheme’s interest would be receivable.

Director

Mark Willis1

Position

Chief Financial Officer

Graham Blackwell

Chief Commercial Officer

Total awards granted

Number of share
awards granted

111,940

95,149

207,089

1 

 Mark Willis gave notice of his resignation on 29 October 2018 and so his options will not vest and thus have not been included in the fair value of the options 
expected to vest.

The following awards were granted retrospectively to Duncan Garrood on 11 December 2018. The share price used at grant date was 
the same grant price for the scheme granted on 11 June 2018 of £2.68. The awards were granted on a pro rata basis of 100% of salary 
and at the minimum performance level 12.5% of the scheme’s interest would be receivable. 

Director

Position

Duncan Garrood

Chief Executive Officer

Number of share
awards granted

111,940

Comparison of overall performance
The below table reflects the performance of an investment of £100 in the Group against the same investment in the FTSE All Share Index 
on a monthly basis since the date of listing in April 2017 until the financial year ended 30 December 2018.

TEG share price performance versus FTSE All Share Index

£170

£160

£150

£140

£130

£120

£110

£100

£90

£80

£70

01/0 4/17

01/0 5/17

01/0 6/17

01/0 7/17

01/0 8/17

01/0 9/17

01/10/17

01/11/17

01/12/17

01/01/18

01/0 2/18

01/0 3/18

01/0 4/18

01/0 5/18

01/0 6/18

01/0 7/18

01/0 8/18

01/0 9/18

01/10/18

01/11/18

01/12/18

 TEG

 FTSE All Share Index

Ten Entertainment Group plc 

|  59

Corporate governance

Directors’ remuneration report continued

Annual report on remuneration continued
Chief Executive Officer historical remuneration
The table below sets out the total remuneration delivered to the Chief Executive Officer over the last three years, valued using the 
methodology applied to the single total figure of remuneration. The Remuneration Committee does not believe that the remuneration 
payable in its earlier years as a private company bears any comparative value to that paid in its later years and, therefore, the 
Remuneration Committee has chosen to disclose remuneration only for the three most recent financial years. This year’s CEO 
remuneration is made up of both Alan and Duncan’s remuneration to provide a full year’s figure for the position:

Chief Executive Officer

Total single figure

Percentage movement

All Group employees’ remuneration (£000)

Percentage movement of all Group employees’ remuneration

Payments to past Directors/payments for loss of office 
No payments were made to past Directors or for loss of office. 

30 December 
2018

31 December
 2017

1 January
2017

£329,675

£205,754

£313,879

60.2%

17,329

6.8%

(65.5%)

16,225

6.5%

—

15,242

—

Statement of Directors’ shareholdings and share interests as at 30 December 2018
There are currently no shareholding requirements in operation for the Company. The number of shares of the Company in which 
current Directors had a beneficial interest and details of long-term incentive interests as at 30 December 2018 are set out in the 
table below:

Director

Duncan Garrood

Mark Willis 

Graham Blackwell

Nick Basing

David Wild

Christopher Mills1

Julie Sneddon

Adam Bellamy

Shares held at
30 December
2018

Unvested
LTIP interests

—

111,940

144,699

392,395

1,350,000

10,000

18,945,751

—

10,000

—

289,088

—

—

—

—

—

1 

 The number of ordinary shares shown as held by Christopher Mills includes ordinary shares held by certain funds of which Harwood Capital LLP is the 
discretionary fund manager.

Implementation of policy in FY19 
The Remuneration Committee proposes to implement the policy for FY19 as set out below: 

Director

Duncan Garrood

Mark Willis1

Antony Smith1

Graham Blackwell

Nick Basing

David Wild

Christopher Mills

Julie Sneddon

Adam Bellamy

FY18

FY19

Salary
£

300,000

200,000

—

170,000

Fees
£

—

—

—

—

Salary
£

300,000

—

200,000

185,000

Fees
£

—

—

—

—

% increase

0%

(100)%

100%

8.8%

—

—

—

—

—

135,000

50,000

50,000

50,000

50,000

—

—

—

—

—

135,000

50,000

50,000

50,000

50,000

0%

0%

0%

0%

0%

1  Mark has resigned from the Board effective 31 March 2019 and Antony has joined the Board effective 1 April 2019.

60 

|  Annual Report and Accounts 2018

 
 
Benefits and pension 
No changes are proposed to benefits 
or pension. 

Annual Bonus Plan 
The maximum bonus opportunity for 
the Executive Directors remains at 100% 
of salary. 

Performance Share Plan
There are no changes to the Performance 
Share Plan.

Adviser to the Remuneration 
Committee
During the year the Committee received 
advice from an executive search firm, 
Odgers Berndtson, related to the 
replacement of Alan Hand, who resigned as 
Chief Executive Officer, and Rob McWilliam, 
who resigned as a Non-Executive Director 
and Chair of the Audit Committee, and the 
succession of Mark Willis as Chief Financial 
Officer. Odgers Berndtson received fees of 
£139k for its work during the year ended 
30 December 2018. Odgers Berndtson 
was appointed by the Board and used by 
both the Nomination and Remuneration 
Committees and was selected due to prior 
services provided to the Group. The Group 
has no other connection with the company.

The Remuneration report was approved 
by the Board and signed on its behalf by:

David Wild
Chair of the Remuneration Committee
20 March 2019

Ten Entertainment Group plc 

|  61

Corporate governance

Directors’ report

The Directors have pleasure in presenting 
the audited financial statements for 
the Group for the 52 weeks ended 
30 December 2018. Ten Entertainment 
Group plc (the “Company” or the “parent 
company”) is a public limited company. 
The consolidated financial statements 
of the Company for the 52-week period 
ended 30 December 2018 comprise the 
Company and its subsidiaries (together 
referred to as the “Group”). 

Additional information which is 
incorporated by reference into this 
Directors’ report, including information 
required in accordance with the 
Companies Act 2006 and the Listing Rule 
9.8.4R of the UK Financial Conduct 
Authority’s Listing Rules, and which 
includes information on future business 
developments, can be located as follows:

•  future business developments on 

pages 11 to 17;

•  the Chairman’s statement on 

pages 8 and 9; 

•  the Chief Executive Officer’s statement 

on page 11; 

•  a description of the business structure, 
model and strategy on pages 20 to 23; 

•  the key performance indicators on 

pages 24 and 25; 

•  the discussion of risk management, 
uncertainties and the longer-term 
viability statement on pages 27 to 29 
and 36; 

•  the Financial review on pages 30 to 36; 

•  the Corporate social responsibility 
report on pages 38 and 39, which 
includes details of greenhouse 
gas emissions;

•  details of long-term incentive schemes 
included in the Remuneration report on 
pages 54 to 61; and 

•  Statement of Directors’ responsibilities 

on page 66.

Together, this information is 
intended to provide a fair, balanced 
and understandable analysis of the 
development and performance of the 
Group’s business during the year, and 
its position at the end of the year, 
its strategy, likely developments and 
any principal risks and uncertainties 
associated with the Group’s business. 

62 

|  Annual Report and Accounts 2018

Details of the Group’s policy on addressing 
financial risks and details about financial 
instruments are shown in note 22 to the 
Group financial statements on pages 99 
to 101. The sections of the Annual Report 
dealing with corporate governance, the 
reports of the Nomination Committee 
and Audit Committee and the Directors’ 
remuneration report set out on pages 49 
to 61 inclusive, are hereby incorporated 
by reference into this Directors’ report. 
The Directors’ remuneration is tabled by 
Director by category on page 57. For 
the purposes of compliance with the 
Disclosure Guidance and Transparency 
Rules (“DTR”) 4.1.5R(2) and DTR 4.1.8R, 
the required content of the “Management 
Report” can be found in the Strategic report 
and Directors’ report including the sections 
of the financial statements and Annual 
Report incorporated by reference. 

Directors’ interests 
The number of ordinary shares of 
the Company in which the Directors 
were beneficially interested as at 
30 December 2018 are set out in the 
Directors’ remuneration report on 
page 60.

There have not been any changes in the 
interests of the Directors, including share 
options and awards, in the share capital of 
the Company between the year end and 
20 March 2019. None of the Directors have 
a beneficial interest in the shares of any 
subsidiary. In line with the Companies Act 
2006, the Board has clear procedures for 
Directors to formally disclose any actual 
or potential conflicts to the whole Board 
for authorisation as necessary. All new 
conflicts are required to be disclosed as 
and when they arise. There is an annual 
review of conflicts disclosed and 
authorisations given. The register of 
Directors’ conflicts is maintained by 
the Company Secretary.

Directors’ indemnities 
The Company’s Articles provide, subject 
to the provisions of UK legislation, an 
indemnity for Directors and officers of 
the Company and the Group in respect 
of liabilities they may incur in the discharge 
of their duties or in the exercise of 
their powers. 

Directors
The Directors of the Company who held office during the year and up to the date 
of signing the Directors’ report are:

Duncan Garrood

Alan Hand

Mark Willis

Graham Blackwell

Nick Basing

David Wild

Rob McWilliam

Adam Bellamy

Christopher Mills

Julie Sneddon

Appointed 15 December 2018

Resigned 15 December 2018

Resigned 12 October 2018

Appointed 1 November 2018

The roles and biographies of the Directors as at the date of this report are set out on 
pages 40 and 41. The appointment and replacement of Directors is governed by the 
Articles of the Company, the UK Corporate Governance Code, the Companies Act 2006 
and related legislation. Subject to the Articles of Association, the Companies Act 2006 
and any directions given by special resolution, the business of the Company is managed 
by the Board, which may exercise all the powers of the Company.

The Directors are all covered by a Directors’ 
and Officers’ liability insurance policy 
maintained by the Company with a 
qualifying third-party insurance company 
throughout the financial period and is still 
in place as at the date of the approval of 
these financial statements. 

Results and dividend 
The results for the year are set out in the 
consolidated statement of comprehensive 
income on page 74. The Directors 
recommend the payment of a final dividend 
of 7.7p per share on 4 July 2019 subject 
to approval at the AGM on 8 May 2019, 
with a record date of 24 May 2019.

Share capital 
As at 30 December 2018, the Company’s 
authorised share capital was £650,000 
divided into a single class of 65,000,000 
ordinary shares of 1p each. Details of the 
Company’s share capital, including 
changes during the year, are set out in 
note 16 to the financial statements. 

All issued ordinary shares are fully paid up. 
The ordinary shares are listed on the 
London Stock Exchange and can be held 
in certificated or uncertificated form. 
Holders of ordinary shares are entitled to 
attend and speak at general meetings of 
the Company, to appoint one or more 
proxies and, if they are corporations, 
corporate representatives who are 
entitled to attend general meetings and to 
exercise voting rights. On a show of hands 
at a general meeting of the Company 
every holder of ordinary shares present in 
person or by proxy and entitled to vote 
shall have one vote, unless the proxy is 
appointed by more than one shareholder 
and has been instructed by one or more 
shareholders to vote for the resolution 
and by one or more shareholders to vote 
against the resolution, in which case the 
proxy has one vote for and one vote 
against. This reflects the position in the 
Shareholders’ Rights Regulations 2009 
which amended the Companies Act 2006. 
On a poll, every member present in 
person or by proxy and entitled to vote 
shall have one vote for every ordinary 
share held. None of the ordinary shares 
carry any special voting rights with regard 
to control of the Company. 

The Articles specify deadlines for 
exercising voting rights and appointing 
a proxy or proxies to vote in relation to 
resolutions to be passed at the AGM. The 
relevant proxy votes are counted and the 
number for, against or withheld in relation 
to each resolution is announced at the 
AGM and published on the Company’s 
website after the meeting. 

There are no restrictions on the transfer 
of ordinary shares in the Company other 
than certain restrictions that may be 
imposed from time to time by the Articles, 
law or regulation and pursuant to the 
Listing Rules whereby certain Directors, 
officers and employees require approval 
to deal in ordinary shares of the Company. 
The Group is not aware of any other 
agreements between holders of securities 
that may result in restrictions on the 
transfer of ordinary shares.

Authority for the Company to 
purchase its own shares 
Subject to authorisation by shareholder 
resolution, the Company may purchase 
its own shares in accordance with the Act. 
Any shares which have been bought back 
may be held as treasury shares or 
cancelled immediately upon completion 
of the purchase.

Immediately prior to, but conditional upon 
Admission, the Company was generally 
and unconditionally authorised to make 
market purchases (within the meaning of 
Section 693(4) of the Companies Act) of 
its shares provided that in doing so it 
could not purchase more than 6,500,000 
shares in aggregate, pays not less than 1p 
(excluding expenses) per share and pays a 
price per share that is not more (excluding 
expenses) per share than the higher of:

•  105% of the average of the middle 

market quotations for a share as derived 
from the London Stock Exchange Daily 
Official List for the five business days 
immediately before the day on which it 
purchases that share; and 

•  the amount equal to the higher of the 

price of the last independent trade of an 
ordinary share and the highest current 
independent bid for an ordinary share 
as derived from the London Stock 
Exchange trading services SETS.

This authority shall expire at the 
conclusion of the next AGM of the 
Company or within 15 months from 
the date of passing of the resolution 
(whichever is the earlier), but the 
Company may, if it agrees to purchase 
shares under this authority before it 
expires, complete the purchase wholly 
or partly after this authority expires. The 
Company has not repurchased any of 
its ordinary shares under this authority.

Employment policies 
The Group is committed to the principle 
of equal opportunity in employment. The 
Group recruits and selects applicants for 
employment based solely on a person’s 
qualifications and suitability for the 
position, whilst bearing in mind equality 
and diversity. It is the Group’s policy to 
recruit the most capable person available 
for each position. The Group recognises 
the need to treat all employees honestly 
and fairly. The Group is committed to 
ensuring that its employees feel respected 
and valued and are able to fulfil their 
potential and recognises that the 
success of the business relies on 
their skill and dedication. 

Applications for employment by disabled 
persons are always fully considered 
bearing in mind the aptitudes of the 
applicant concerned. In the event of 
members of staff becoming disabled, 
efforts are made to ensure that their 
employment with the Group continues 
and that appropriate training is arranged. 
It is the policy of the Group that the 
training, career development and 
promotion of disabled persons should 
as far as possible be identical with that 
of other employees.

The Group attaches importance to good 
communications and relations with 
employees. Information that is or may be 
relevant to employees in the performance 
of their duties is circulated to them on a 
regular basis, or immediately if it requires 
their immediate attention. There is regular 
consultation with employees through 
meetings or other lines of communication, 
so that their views are known and can be 
taken into account in making decisions 
on matters that will or may affect them. 
Employee participation in their bowling 
venue’s performance is encouraged 
through various bonus and incentive 
schemes and there is regular 

Ten Entertainment Group plc 

|  63

Corporate governance

Directors’ report continued

Employment policies continued
communication with all employees on the 
performance of their bowling venue or 
central function and on the financial and 
economic factors affecting the overall 
performance of the Group.

For more information on the Company’s 
employment practices please see pages 
38 and 39 and for the policy on remuneration 
and loss of office payments, please see 
pages 54 to 61.

AGM
The notice convening the AGM to be held 
on 8 May 2019 at 6 Stratton Street, London 
W1J 8LD, is contained in a separate 
shareholder circular. Full details of all 
resolutions to be proposed are provided 
in that document. The Directors consider 
that all of the resolutions set out in the 
Notice of AGM are in the best interests of the 
Company and its shareholders as a whole. 
The Directors will be voting in favour of 
them and unanimously recommend that 
shareholders vote in favour of each of them.

Significant agreements and 
change of control provisions 
The Group judges that the only significant 
agreements in relation to its business are 
its Group banking arrangements with the 
Royal Bank of Scotland plc and gaming 
machines contracts with Bandai Namco 
Europe Limited. 

The Group’s gaming machines contracts 
do not terminate on a change of control. 
The Group does not have agreements 
with any Director or employee that would 
provide compensation for loss of office or 
employment resulting from a takeover 
except that provisions of the Group’s 
Performance Share Plan may cause 
options and awards granted to Directors 
to vest on a change of control. 

The Group’s banking arrangements do 
contain change of control provisions 
which, if triggered, could limit future 
utilisations, require the repayment of 
existing utilisations or lead to a 
renegotiation of terms. 

64 

|  Annual Report and Accounts 2018

Relationship agreement
On 12 April 2017, the Company, the 
Harwood Shareholders, Harwood (as the 
discretionary investment manager of the 
Harwood Shareholders) and Numis 
(as sole sponsor and financial adviser) 
entered into a relationship agreement, the 
principal purpose of which is to ensure 
that the Company is capable of carrying 
on business independently at all times. 

Under the terms of the relationship 
agreement, the Harwood Shareholders 
each undertake (and undertake to procure 
that each of their associates shall procure 
insofar as they are able to do so) that: 

•  any transaction, arrangement or 

contract entered into between the 
Harwood Shareholders (or any of the 
Harwood Shareholders’ associates or 
their nominees) and the Company will 
be conducted on an arm’s length basis 
and normal commercial terms; and

•  amongst other things, neither the 
Harwood Shareholders nor any of 
their associates or nominees (i) will 
take any action that would have the 
effect of preventing the Company from 
complying with its obligations under 
the Listing Rules; or (ii) will propose or 
procure the proposal of a shareholder 
resolution which is intended or appears 
to be intended to circumvent the proper 
application of the Listing Rules. 

Harwood, as the discretionary investment 
manager of Oryx and Harwood Capital 
Nominees, has also undertaken to procure 
that Oryx and Harwood Capital Nominees 
will comply with the undertakings 
listed above.

The relationship agreement will continue 
in effect until the earlier of the aggregate 
voting rights of the Harwood Shareholders 
(whether held directly or indirectly through 
the Harwood Shareholders’ associates 
and/or their nominees) are less than 10% 
or the shares are no longer admitted to 
the premium listing segment of the 
Official List and to trading on the Main 
Market of the London Stock Exchange.

Articles of Association 
The Articles of Association remained 
unchanged during the 2018 financial year 
and can only be amended by special 
resolution at a general meeting of 
the shareholders.

Political donations 
The Company made no political donations 
in the year. 

Key performance 
indicators (“KPIs”) 
Details of the Group’s KPIs can be found 
on pages 24 and 25. 

Substantial shareholdings 
As at 30 December 2018, the Company had been notified, in accordance with the FCA’s 
Disclosure Guidance and Transparency Rules, of the following holdings of voting rights 
attaching to the Company’s shares:

Shareholder

North Atlantic Smaller Companies 
Investment Trust plc1
Woodford Investment Management Ltd
Bank of America Corporation
Schroders plc
BlackRock, Inc.
FMR LLC
Janus Henderson Group plc

1 

These are funds managed by Harwood Capital LLP.

Number of shares

% of total voting rights as at 
30 December 2018

15,000,000
6,553,729
3,773,887
3,742,096
3,647,293
3,545,819
3,285,766

23.08%
10.08%
5.81%
5.76%
5.61%
5.45%
5.05%

There have been no further notifications of any changes to these interests between 
30 December 2018 and 18 March 2019.

•  the ongoing review of material risks and 
uncertainties to the business and the 
maintenance or implementation of 
controls and procedures to ensure these 
are monitored and managed. These risks 
are reviewed under the Strategic report 
on pages 28 and 29; and 

•  the ongoing review of the business 
model and implementation of new 
technology and ideas as well as entering 
into new contracts and business 
partnerships to improve the business 
performance and ensure its going 
concern for at least the following year 
as per current forecasts.

Cautionary statement 
These financial statements and 
Annual Report contain forward-looking 
statements. These forward-looking 
statements are not guarantees of future 
performance; rather, they are based on 
current views and assumptions as at the 
date of these financial statements and 
Annual Report and are made by the 
Directors in good faith based on the 
information available to them at the time 
of their approval of this report. These 
statements should be treated with 
caution due to the inherent risks and 
uncertainties underlying any such 
forward-looking information. The Group 
undertakes no obligation to update these 
forward-looking statements.

By order of the Board 

Mark Willis 
Company Secretary 
20 March 2019

Independent auditors
PwC have signified their willingness to 
continue in office as auditors to the 
Company and the Group is satisfied that 
PwC are independent and there are 
adequate safeguards in place to safeguard 
their objectivity. A resolution to re-appoint 
PwC as the Company’s auditors will be 
proposed at the 2019 AGM.

Directors’ statement of disclosure 
of information to auditors 
Having made the requisite enquiries, 
the Directors in office at the date of these 
financial statements and Annual Report 
have each confirmed that, so far as they 
are aware, there is no relevant audit 
information of which the Group’s auditors 
are unaware and each Director has taken 
all the steps he/she ought to have taken 
as a Director to make himself/herself 
aware of any relevant audit information 
and to establish that the Group’s auditors 
are aware of that information.

Going concern
The financial statements are prepared on 
a going concern basis, which the Directors 
believe to be appropriate based on: 

•  the ongoing review of current trading 

performance and results and the impact 
on cash flows and the financial position 
of the Group;

•  the review of the Group’s operational 
cash requirements, investment and 
maintenance capital needs, financing 
cash requirements in the servicing and 
repaying of debt and how the current 
and forecast cash position covers 
these areas; 

•  the preparation of annual budgets which 
analyse the future trading performance, 
the conversion to cash and the movement 
in the Group’s financial position; 

•  the review of current compliance with 
banking covenants and the analysis of 
forecast results and how they impact 
on compliance. This includes reviewing 
sensitised cases for potential risks 
impacting on forecast performance and 
what levels of headroom the Group can 
sustain to remain compliant;

Ten Entertainment Group plc 

|  65

•  the Strategic Report includes a fair 
review of the development and 
performance of the business and the 
position of the Group and Company, 
together with a description of the 
principal risks and uncertainties that 
it faces. 

In the case of each Director in office at the 
date the Directors’ Report is approved:

•  so far as the Director is aware, there is 
no relevant audit information of which 
the Group and Company’s auditors are 
unaware; and

•  they have taken all the steps that they 
ought to have taken as a Director in 
order to make themselves aware of 
any relevant audit information and to 
establish that the Group and Company’s 
auditors are aware of that information.

By order of the Board

Duncan Garrood
Chief Executive Officer
20 March 2019

Corporate governance

Statement of Directors’ responsibilities

The Directors are responsible for 
preparing the Annual Report and the 
financial statements in accordance with 
applicable law and regulation.

Company law requires the Directors to 
prepare financial statements for each 
financial 52-week period. Under that law 
the Directors have prepared the Group 
financial statements in accordance with 
International Financial Reporting Standards 
(“IFRSs”) as adopted by the European 
Union and Company financial statements 
in accordance with IFRSs as adopted by 
the European Union. Under company law 
the Directors must not approve the 
financial statements unless they are 
satisfied that they give a true and fair view 
of the state of affairs of the Group and 
Company and of the profit or loss of the 
Group and Company for that period. 
In preparing the financial statements, 
the directors are required to:

•  select suitable accounting policies and 

then apply them consistently;

•  state whether applicable IFRSs as 

adopted by the European Union have 
been followed for the Group financial 
statements and IFRSs as adopted by the 
European Union have been followed for 
the Company financial statements, 
subject to any material departures 
disclosed and explained in the 
financial statements;

•  make judgements and accounting 
estimates that are reasonable and 
prudent; and

•  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Group and Company will continue 
in business.

The Directors are also responsible for 
safeguarding the assets of the Group and 
Company and hence for taking reasonable 
steps for the prevention and detection of 
fraud and other irregularities.

The Directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the Group 
and Company’s transactions and disclose 
with reasonable accuracy at any time the 
financial position of the Group and 
Company and enable them to ensure that 
the financial statements and the Directors’ 
remuneration report comply with the 
Companies Act 2006 and, as regards 
the Group financial statements, Article 4 
of the IAS Regulation. The Directors are 
responsible for the maintenance and 
integrity of the Company’s website. 
Legislation in the United Kingdom 
governing the preparation and dissemination 
of financial statements may differ from 
legislation in other jurisdictions.

Directors’ confirmations 
The Directors consider that the Annual 
Report and Accounts, taken as a whole, 
is fair, balanced and understandable and 
provides the information necessary for 
shareholders to assess the Group and 
Company’s position and performance, 
business model and strategy.

Each of the Directors, whose names and 
functions are listed in the corporate 
governance report, confirm that, to the 
best of their knowledge:

•  the Company financial statements, 

which have been prepared in accordance 
with IFRSs as adopted by the European 
Union, give a true and fair view of the 
assets, liabilities, financial position and 
loss of the Company;

•  the Group financial statements, which 
have been prepared in accordance with 
IFRSs as adopted by the European 
Union, give a true and fair view of the 
assets, liabilities, financial position and 
profit of the Group; and

66 

|  Annual Report and Accounts 2018

The board plays a 
vital role in developing 
and maintaining the 
group’s culture and 
values by setting the 
tone from the top

Ten Entertainment Group plc 

|  67

Financial statements

Independent auditors’ report
To the members of Ten Entertainment Group plc

Report on the AUDIT OF THE financial statements
Opinion
In our opinion, Ten Entertainment Group plc’s group 
financial statements and company financial statements 
(the “financial statements”):

•  give a true and fair view of the state of the group’s and of the 
company’s affairs as at 30 December 2018 and of the group’s 
profit and the group’s and the company’s cash flows for the 
52 week period (the “period”) then ended;

•  have been properly prepared in accordance with International 

Financial Reporting Standards (IFRSs) as adopted by the 
European Union and, as regards the company’s financial 
statements, as applied in accordance with the provisions 
of the Companies Act 2006; and

•  have been prepared in accordance with the requirements of 
the Companies Act 2006 and, as regards the group financial 
statements, Article 4 of the IAS Regulation.

We have audited the financial statements, included within the 
Financial Statements and Annual Report (the “Annual Report”), 
which comprise: the Consolidated and Company statements of 
financial position as at 30 December 2018; the Consolidated 
statement of comprehensive income, the Consolidated and 
Company statements of cash flows, and the Consolidated and 
Company statements of changes in equity for the 52 week period 
then ended; the accounting policies; and the notes to the 
financial statements.

Our opinion is consistent with our reporting to the 
Audit Committee.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. 
Our responsibilities under ISAs (UK) are further described in 
the Auditors’ responsibilities for the audit of the financial 
statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion.

Independence
We remained independent of the group in accordance with the 
ethical requirements that are relevant to our audit of the financial 
statements in the UK, which includes the FRC’s Ethical Standard, 
as applicable to listed public interest entities, and we have 
fulfilled our other ethical responsibilities in accordance with 
these requirements.

To the best of our knowledge and belief, we declare that non-audit 
services prohibited by the FRC’s Ethical Standard were not provided 
to the group or the company.

Other than those disclosed in the Directors’ Report, we have 
provided no non-audit services to the group or the company 
in the period from 1 January 2018 to 30 December 2018.

68 

|  Annual Report and Accounts 2018

Our audit approach
Overview

Materiality

Audit 
scope

Key audit 
matters

•  Overall group materiality: 

£619,000 (2017: £559,000), 
based on 5% of profit before 
tax, adjusted for non-recurring 
exceptional items.

•  Overall company materiality: 
£410,000 (2017: £409,000), 
based on 1% of total assets.

•  The Ten Entertainment plc 

group operates under one main 
component, Tenpin Limited, 
which is a UK company. There are 
8 other UK based subsidiaries. 

•  We performed a full scope audit 

over Tenpin Limited, whilst 
performing specific procedures 
over balances within the other 
statutory entities based on 
their overall size and values 
of their specific financial 
statement line items.

•  Our audit scoping gave us 

coverage of 95% of revenue 
and 98% of profit before tax.

•  Goodwill and site 
asset impairment.

The scope of our audit
As part of designing our audit, we determined materiality 
and assessed the risks of material misstatement in the 
financial statements. 

Capability of the audit in detecting irregularities, 
including fraud
Based on our understanding of the group and industry, we 
identified that the principal risks of non-compliance with laws 
and regulations related to GDPR, changes to sentencing tariffs 
and calculations, and constant updates to legislation around 
competition, bribery, modern slavery, money laundering and 
consumer protection. We considered the extent to which 
non-compliance might have a material effect on the financial 
statements. We also considered those laws and regulations that 
have a direct impact on the preparation of the financial statements 
such as the Companies Act 2006, the Listing Rules and UK tax 
legislation. We evaluated management’s incentives and 
opportunities for fraudulent manipulation of the financial 
statements (including the risk of override of controls), and 
determined that the principal risks were related to posting 
inappropriate journal entries to improve results, and management 
bias in accounting estimates. Management are incentivised on 

Key audit matters
Key audit matters are those matters that, in the auditors’ 
professional judgement, were of most significance in the audit 
of the financial statements of the current period and include 
the most significant assessed risks of material misstatement 
(whether or not due to fraud) identified by the auditors, including 
those which had the greatest effect on: the overall audit strategy; 
the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters, and any comments we 
make on the results of our procedures thereon, were addressed 
in the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. This is not a complete list 
of all risks identified by our audit. 

Capability of the audit in detecting irregularities, 
including fraud continued
adjusted profit based measures. However, this is tempered by 
the long term design of incentive schemes. Audit procedures 
performed by the group engagement team on both the group 
and component financial information included:

•  Reviewing the financial statement disclosures to underlying 

supporting documentation.

•  Reviewing correspondence with legal advisors and enquiries 

of management. 

•  Testing journal entries and evaluating whether there was 

evidence of management bias over accounting estimates that 
represented a risk of material misstatement due to fraud.

There are inherent limitations in the audit procedures described 
above and the further removed non-compliance with laws and 
regulations is from the events and transactions reflected in the 
financial statements, the less likely we would become aware of it. 
Also, the risk of not detecting a material misstatement due to 
fraud is higher than the risk of not detecting one resulting from 
error, as fraud may involve deliberate concealment by, for example, 
forgery or intentional misrepresentations, or through collusion.

Key audit matter

How our audit addressed the key audit matter

Goodwill and site asset impairment assessment
Refer to page 51 to 53 (Audit Committee Report), page 78 to 83 
(Significant Accounting Policies) and pages 91 and 93 (notes)

The group has property, plant and equipment of £41.7 million. 
The group operates in the leisure market and is therefore 
exposed to fluctuations in consumer discretionary spending 
and the wider economy.

Management considers each site to be a cash-generating unit 
(CGU) and has performed an impairment assessment using 
discounted cash flows to ensure that the carrying value of 
each site’s assets is supported by expected future cash flows.

We focussed on this area as the determination of whether an 
impairment charge was necessary involved significant estimates 
about the future results of each site.

The group also has goodwill of £28 million which has arisen 
through a number of acquisitions. Goodwill is not allocated to 
individual CGUs as management considers that the synergies 
arising from each acquisition benefit the group as a whole rather 
than individual sites and management monitors goodwill in 
aggregate for internal purposes. Therefore, for goodwill 
impairment testing, the CGUs are aggregated into a single group.

We considered the carrying value of the group’s assets 
compared to its market capitalisation which gives an indication 
of the overall value of the group. The market capitalisation 
was significantly in excess of the carrying value of assets.

We evaluated the reasonableness of management’s future 
cash flow forecasts and tested the underlying value in use 
calculations. We agreed management’s forecast to the latest 
Board approved strategic plan. We also compared historic 
actual results to those budgeted to assess the quality of 
management’s forecasting. Based on this evaluation, we 
considered management’s ability to forecast was appropriate 
to support the basis upon which the future cash flows have 
been prepared.

The key assumptions in the calculations were growth in 
revenue and EBITDA. In assessing these assumptions we 
considered external leisure market growth forecasts from a 
variety of sources, as these were good indicators of expected 
growth in tenpin bowling operator sales. Where management’s 
growth assumptions were in excess of these forecasts, we 
evaluated the rationale, being the benefit of refurbishments 
and other management actions to drive growth. We considered 
the forecasts had been prepared on a supportable basis.

Ten Entertainment Group plc 

|  69

Financial statements

Independent auditors’ report continued
To the members of Ten Entertainment Group plc

Key audit matters continued

Key audit matter

Goodwill and site asset impairment assessment 
continued
Management’s assessment of the site portfolio as detailed above 
is used to form the basis of the goodwill impairment review and 
is therefore subject to the same assumptions as the site 
impairment review above. 

How our audit addressed the key audit matter

We also tested:

•  management’s assumption in respect of the long term 

growth rates in the forecasts by comparing them to long 
term average growth rates of the UK economy; and

•  the discount rate, by assessing the cost of capital for the 

company and comparable organisations.

We were satisfied these assumptions were appropriate.

We also performed sensitivity analysis in respect of key 
assumptions to determine at what level changes in these 
would eliminate headroom in the impairment test. There 
were no changes in key assumptions that were considered 
reasonably possible which would eliminate headroom.

We evaluated the appropriateness of allocating goodwill to 
a single group of CGUs. We considered the rationale for the 
acquisitions, level of integration with the rest of the group 
and the nature of synergies derived. We also confirmed this is 
the way in which management monitors goodwill by reviewing 
management’s internal reporting. We were satisfied that 
synergies benefited the group as a whole and therefore the 
allocation of goodwill to a single group of CGUs was appropriate.

We determined that there were no key audit matters applicable to the company to communicate in our report.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements 
as a whole, taking into account the structure of the group and the company, the accounting processes and controls, and the industry 
in which they operate.

The Ten Entertainment Group plc operates under one main component, Tenpin Limited, which is a UK company. There are 8 other 
UK based subsidiaries. 

We performed a full scope audit over Tenpin Limited, whilst performing specific procedures over balances within the other statutory 
entities based on their overall size and values of their specific financial statement line items. 

Our audit scoping gave us coverage of 95% of revenue and 98% of profit before tax. 

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, 
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit 
procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both 
individually and in aggregate on the financial statements as a whole. 

70 

|  Annual Report and Accounts 2018

Materiality continued
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall materiality
How we determined it

Rationale for 
benchmark applied

Group financial statements

£619,000 (2017: £559,000).

5% of profit before tax, adjusted for non-recurring 
exceptional items.

Profit before tax is a primary measure used by 
shareholders in assessing the performance of the 
group and is a generally accepted auditing benchmark. 
By adjusting the profit before tax for non-recurring 
exceptional items, this measure provides us with a 
consistent year on year basis for determining 
materiality based on trading performance.

Company financial statements

£410,000 (2017: £409,000).

1% of total assets.

Total assets is deemed an appropriate 
benchmark given this is a non-trading 
entity which predominantly holds 
investments in subsidiaries.

For each component in the scope of our group audit, that is the Company and Tenpin Limited, we allocated a materiality that is less than 
our overall group materiality. The materiality allocated to the Company and Tenpin Limited was £410,000 and £550,000 respectively. 
The Company was audited to a local statutory audit materiality that was also less than our overall group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £31,000 (Group audit) 
(2017: £28,000) and £20,500 (Company audit) (2017: £20,450) as well as misstatements below those amounts that, in our view, 
warranted reporting for qualitative reasons.

Going concern
In accordance with ISAs (UK) we report as follows:

Reporting obligation

Outcome

We are required to report if we have anything material to add or 
draw attention to in respect of the directors’ statement in the 
financial statements about whether the directors considered it 
appropriate to adopt the going concern basis of accounting in 
preparing the financial statements and the directors’ identification 
of any material uncertainties to the group’s and the company’s 
ability to continue as a going concern over a period of at least 
twelve months from the date of approval of the financial statements.

We are required to report if the directors’ statement relating to 
Going Concern in accordance with Listing Rule 9.8.6R(3) is 
materially inconsistent with our knowledge obtained in the audit.

We have nothing material to add or to draw attention to.

However, because not all future events or conditions can be 
predicted, this statement is not a guarantee as to the group’s 
and company’s ability to continue as a going concern. For 
example, the terms on which the United Kingdom may withdraw 
from the European Union, which is currently due to occur on 
29 March 2019, are not clear, and it is difficult to evaluate all of 
the potential implications on the company’s trade, customers, 
suppliers and the wider economy. 

We have nothing to report.

Reporting on other information 
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ 
report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the 
other information and, accordingly, we do not express an audit opinion or, except to the extent otherwise explicitly stated in this 
report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or 
otherwise appears to be materially misstated. If we identify an apparent material inconsistency or material misstatement, we are 
required to perform procedures to conclude whether there is a material misstatement of the financial statements or a material 
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. We have nothing to report based on these responsibilities.

Ten Entertainment Group plc 

|  71

Financial statements

Independent auditors’ report continued
To the members of Ten Entertainment Group plc

Reporting on other information continued
With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK Companies 
Act 2006 have been included. 

Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06), 
ISAs (UK) and the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as 
described below (required by ISAs (UK) unless otherwise stated).

Strategic Report and Directors’ Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors’ Report 
for the 52 week period ended 30 December 2018 is consistent with the financial statements and has been prepared in accordance 
with applicable legal requirements. (CA06)

In light of the knowledge and understanding of the group and company and their environment obtained in the course of the audit, 
we did not identify any material misstatements in the Strategic Report and Directors’ Report. (CA06)

The directors’ assessment of the prospects of the group and of the principal risks that would threaten 
the solvency or liquidity of the group
We have nothing material to add or draw attention to regarding:

•  The directors’ confirmation on page 27 of the Annual Report that they have carried out a robust assessment of the principal risks 

facing the group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

•  The directors’ explanation on page 36 of the Annual Report as to how they have assessed the prospects of the group, over what 
period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a 
reasonable expectation that the group will be able to continue in operation and meet its liabilities as they fall due over the period 
of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the directors’ statement that they have carried out a robust assessment of 
the principal risks facing the group and statement in relation to the longer-term viability of the group. Our review was substantially 
less in scope than an audit and only consisted of making inquiries and considering the directors’ process supporting their statements; 
checking that the statements are in alignment with the relevant provisions of the UK Corporate Governance Code (the “Code”); and 
considering whether the statements are consistent with the knowledge and understanding of the group and company and their 
environment obtained in the course of the audit. (Listing Rules)

Other Code Provisions
We have nothing to report in respect of our responsibility to report when: 

•  The statement given by the directors, on page 66, that they consider the Annual Report taken as a whole to be fair, balanced 

and understandable, and provides the information necessary for the members to assess the group’s and company’s position and 
performance, business model and strategy is materially inconsistent with our knowledge of the group and company obtained 
in the course of performing our audit.

•  The section of the Annual Report on page 51 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee.

•  The directors’ statement relating to the company’s compliance with the Code does not properly disclose a departure from a relevant 

provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
Companies Act 2006. (CA06)

72 

|  Annual Report and Accounts 2018

Other required reporting
Companies Act 2006 exception reporting
•  we have not received all the information and explanations 

we require for our audit; or

•  adequate accounting records have not been kept by the 

company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  the company financial statements and the part of the Directors’ 
Remuneration Report to be audited are not in agreement with 
the accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Appointment
Following the recommendation of the audit committee, we were 
appointed by the members on 12 April 2017 to audit the financial 
statements for the 52 week period ended 31 December 2017 and 
subsequent financial periods. The period of total uninterrupted 
engagement is 2 years, covering the 52 week periods ended 
31 December 2017 to 30 December 2018. Prior to this, we had 
been the auditor to predecessor companies since the 52 week 
period ended 26 December 2004. 

John Ellis (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
London
20 March 2019

Responsibilities for the financial statements 
and the audit
Responsibilities of the directors for the 
financial statements
As explained more fully in the Statement of Directors’ 
Responsibilities set out on page 66, the directors are responsible 
for the preparation of the financial statements in accordance with 
the applicable framework and for being satisfied that they give 
a true and fair view. The directors are also responsible for such 
internal control as they determine is necessary to enable the 
preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible 
for assessing the group’s and the company’s ability to continue 
as a going concern, disclosing as applicable, matters related to 
going concern and using the going concern basis of accounting 
unless the directors either intend to liquidate the group or the 
company or to cease operations, or have no realistic alternative 
but to do so.

Auditors’ responsibilities for the audit of the 
financial statements
Our objectives are to obtain reasonable assurance about whether 
the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an 
auditors’ report that includes our opinion. Reasonable assurance 
is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or 
in the aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of these 
financial statements. 

A further description of our responsibilities for the audit of 
the financial statements is located on the FRC’s website at:  
www.frc.org.uk/auditorsresponsibilities. This description forms 
part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and 
only for the company’s members as a body in accordance with 
Chapter 3 of Part 16 of the Companies Act 2006 and for no other 
purpose. We do not, in giving these opinions, accept or assume 
responsibility for any other purpose or to any other person to 
whom this report is shown or into whose hands it may come 
save where expressly agreed by our prior consent in writing.

Ten Entertainment Group plc 

|  73

Financial statements

Consolidated statement of comprehensive income
for the 52-week period ended 30 December 2018

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

Group adjusted EBITDA

Exceptional administrative costs

Onerous lease provision release

Amortisation of acquisition intangibles

Depreciation and amortisation

Loss on disposal of assets

Operating profit

Exceptional finance costs

Finance costs

Net finance costs

Profit before taxation

Taxation

Profit and total comprehensive income for the period attributable to owners of the parent

Earnings per share

Basic earnings per share

Diluted earnings per share

Adjusted basic earnings per share

Adjusted diluted earnings per share

Notes

1

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

76,350

71,040

(22,423)

(21,478)

53,927

49,562

(42,565)

(39,640)

11,362

9,922

20,552

(1,726)

25

(459)

(6,396)

(634)

11,362

—

(693)

(693)

10,669

(2,527)

8,142

12.53p

12.50p

16.61p

16.58p

19,012

(4,283)

1,403

(607)

(5,247)

(356)

9,922

(703)

(1,927)

(2,630)

7,292

(2,111)

5,181

7.97p 

7.96p 

16.20p 

16.18p 

5

4

4

4

7

8

8

8

8

The accompanying statements of accounting policies and notes on pages 78 to 104 are an integral part of these financial statements.

74 

|  Annual Report and Accounts 2018

Consolidated and Company statements of financial position
as at 30 December 2018

Assets

Non-current assets

Goodwill

Intangible assets

Investments

Property, plant and equipment 

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Liabilities

Current liabilities

Bank borrowings and finance leases

Trade and other payables

Corporation tax payable

Provisions

Net current liabilities

Non-current liabilities

Bank borrowings and finance leases

Other non-current liabilities

Deferred tax liability

Provisions

Net assets

Equity

Share capital

Merger reserve

Share based payment reserve

Retained earnings

Total equity

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

Notes 

10

10

11

12

13

14

15

18

19

20

18

19

21

20

16

28,045

969

—

41,717

70,731

1,505

4,307

5,298

11,110

25,171

1,490

—

—

—

—

—

38,915

38,915

34,891

61,552

1,356

3,521

5,571

10,448

—

—

38,915

38,915

—

29

2,147

2,176

—

29

1,959

1,988

(11,476)

(7,354)

(719)

(63)

(7,846)

(5,502)

(825)

(70)

—

—

(4,699)

(2,823)

—

—

—

—

(19,612)

(14,243)

(8,502)

(3,795)

(4,699)

(2,523)

(2,823)

(835)

(4,403)

(481)

(2,087)

(350)

(7,321)

54,908

650

6,171 

159 

47,928

54,908

(2,244)

(233)

(1,726)

(361)

(4,564)

53,193

650

6,171

87

46,285

53,193

—

—

—

—

—

—

—

—

—

—

36,392

38,080

650

—

159

35,583

36,392

650

—

87

37,343

38,080

The accompanying statement of accounting policies and notes on pages 78 to 104 are an integral part of these financial statements. 
The financial statements on pages 74 to 77 were authorised for issue by the Board of Directors and authorised for issue on 20 March 2019 
and were signed on its behalf by:

Duncan Garrood   
Company number: 10672501

Mark Willis

Ten Entertainment Group plc 

|  75

 
 
Financial statements

Consolidated and Company statements of cash flows
for the 52-week period ended 30 December 2018

Group

Cash flows generated from operating activities

Cash generated from operations

Corporation tax paid

Finance costs paid 

Net cash generated from operating activities

Cash flows used in investing activities

Acquisition of sites by Tenpin Limited

Purchase of property, plant and equipment

Purchase of software

Net cash used in investing activities

Cash flows used in financing activities

Proceeds from issue of ordinary shares

Finance lease principal payments

Dividends paid

Drawdown of bank borrowings

Repayment of borrowings

Net cash used in financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

Company

Cash flows (used in)/generated from operating activities

Cash (used in)/generated from operations

Net cash (used in)/generated from operating activities

Cash flows generated from financing activities

Proceeds from allotment of ordinary shares

Dividends paid

Dividends received

Net cash generated from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents – beginning of period

Cash and cash equivalents – end of period

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

20,846

(2,472)

(619)

17,755

(3,908)

(8,708)

(190)

(12,806)

—

(2,222)

(6,500)

8,500

(5,000)

(5,222)

(273)

5,571

5,298

13,302

(1,861)

(621)

10,820

(2,594)

(3,463)

(160)

(6,217)

1

(2,312)

—

6,000

(12,906)

(9,217)

(4,614)

10,185

5,571

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

(7)

(7)

—

(6,500)

6,695

195

188

1,959

2,147

8

8

1

—

1,950

1,951

1,959

—

1,959

Notes

17

15

Notes

17

15

The accompanying statement of accounting policies and notes on pages 78 to 104 are an integral part of these financial statements.

76 

|  Annual Report and Accounts 2018

Consolidated and Company statements of changes in equity
for the 52-week period ended 30 December 2018

Group

52 weeks to 31 December 2017

Balance at 2 January 2017

Issue of ordinary shares

Share based payment charge (note 25)

Group reorganisation 

Profit for the period and total comprehensive income 
attributable to owners of the parent

Balance at 31 December 2017

52 weeks to 30 December 2018

Balance at 1 January 2018

Dividends paid

Share based payment charge (note 25)

Profit for the period and total comprehensive income 
attributable to owners of the parent

Balance at 30 December 2018

Company

52 weeks to 31 December 2017

Balance at 15 March 2017

Issue of ordinary shares (note 16)

Share based payment charge (note 25)

Group reorganisation

Loss for the period 

Balance at 31 December 2017

52 weeks to 30 December 2018

Balance at 1 January 2018

Share based payment charge (note 25)

Dividend paid
Profit for the period1

Share 
capital
£000

649

1

—

—

—

650

650

—

—

—

650

Share based
payment
reserve
£000

—

—

86

—

—

86

86

—

73

—

159

Share
capital
£000

Share based
payment
reserve
£000

—

650

—

—

—

650

650

—

—

—

—

—

86

—

—

86

86

73

—

—

Balance at 30 December 2018

650

159

Retained
earnings/
(accumulated
losses)
£000

2,839

—

—

Merger
reserve
£000

555

43,882

—

(38,266)

38,266

—

6,171

6,171

—

—

—

6,171

Merger
reserve
£000

—

38,266

—

5,181

46,286

46,286

(6,500)

—

8,142

47,928

Retained
earnings/
(accumulated
losses)
£000

—

—

—

(38,266)

38,266

Total
equity
£000

4,043

43,883

86

—

5,181

53,193

53,193

(6,500)

73

8,142

54,908

Total
equity
£000

—

38,916

86

—

—

—

—

—

—

—

—

(922)

(922)

37,344

38,080

37,344

38,080

—

73

(6,500)

(6,500)

4,739

35,583

4,739

36,392

1 

The profit for the period in the company is made up of the dividend income received of £6,695k and the loss after tax of £1,956k. 

The accompanying statement of accounting policies and notes on pages 78 to 104 are an integral part of these financial statements.

Ten Entertainment Group plc 

|  77

Financial statements

Statement of accounting policies

Authorisation of financial statements and 
statement of compliance with IFRSs
The financial statements for Ten Entertainment Group plc 
(the “Company”) for the year ended 30 December 2018 were 
authorised for issue by the Board of Directors on 20 March 2019, 
and the balance sheet was signed on the Board’s behalf by 
Duncan Garrood and Mark Willis. 

The consolidated financial statements comprise the Company 
and its subsidiaries (together referred to as the “Group”). The 
Company is a public limited company, limited by shares, incorporated 
and domiciled in the United Kingdom and registered in England 
and Wales. Both the Company financial statements and the Group 
financial statements have been prepared in accordance with the 
International Financial Reporting Standards (“IFRSs”) and IFRS 
Interpretations Committee (“IFRS IC”) interpretations as adopted 
by the European Union and as applied in accordance with the 
provisions of the Companies Act 2006 as applicable to 
companies reporting under IFRS. The principal accounting 
policies adopted by the Group and Company are set out below.

General information
The Company’s ordinary shares are traded on the London Stock 
Exchange. The address of the registered office is Aragon House, 
University Way, Cranfield Technology Park, Cranfield, Bedford 
MK43 0EQ. The consolidated financial statements of the Group 
for the 52-week period ended 30 December 2018 comprise the 
Company and its subsidiaries (together referred to as the 
“Group”). The principal activity of the Group comprises the 
operation of tenpin bowling centres.

Basis of preparation
The Group and Company financial statements have been 
prepared in accordance with IFRSs as adopted by the European 
Union, IFRS IC interpretations as they apply to the financial 
statements of the Group and the Company for the 52 weeks 
ended 30 December 2018 and applied in accordance with the 
Companies Act 2006. The accounting policies which follow set out 
those policies which apply in preparing the financial statements for 
the 52 weeks ended 30 December 2018 and have been applied 
consistently. The Group and the Company financial statements 
are presented in Sterling and all values are rounded to the nearest 
thousand pounds (£000) except when otherwise indicated. The 
financial statements are prepared using the historical cost basis. 
On publishing the Company financial statements here together 
with the Group financial statements, the Company is taking 
advantage of the exemption in Section 408 of the Companies Act 
2006 not to present its individual statement of comprehensive 
income and related notes that form a part of these approved 
financial statements.

78 

|  Annual Report and Accounts 2018

Changes in accounting policy and disclosures 
During the year, a number of amendments to IFRS became 
effective from 1 January 2018 and were adopted by the Group, 
none of which had a material impact on the Group’s net cash 
flows, financial position, total comprehensive income or earnings 
per share. These are explained below:

IFRS 9 Financial Instruments (2009) and amendments to IFRS 9 
Financial Instruments are effective for periods commencing on 
or after 1 January 2018. IFRS 9 is a replacement for IAS 39 Financial 
Instruments and covers three distinct areas. Phase 1 contains 
new requirements for the classification and measurement of 
financial assets and liabilities. There has been no impact on the 
Group as the financial instruments held are simple instruments 
which are held to contractual cash flows. Phase 2 relates to the 
impairment of financial assets and requires the calculation of 
impairment on an expected loss basis rather than the current 
incurred loss basis. The Group has a low volume of simple 
receivable balances of which there is a low history of impairment 
provisions. Phase 3 relates to less stringent requirements for 
general hedge accounting and has no impact as the Group has 
no derivatives or hedges. The adoption of this standard has no 
impact on the consolidated financial statements of the Group.

IFRS 15 Revenue from Contracts with Customers replaces IAS 18 
Revenue and introduces a five-step approach to revenue recognition 
based on performance obligations in customer contracts. The 
adoption of this standard and changes to the accounting policies 
have no impact on the consolidated financial statements of the 
Group. The Group has not incurred any losses on assets resulting 
from contracts with customers and has not had to further 
disaggregate any revenue from contracts with customers.

At the date of authorisation of the consolidated financial 
statements, certain new standards, amendments and interpretations 
to existing standards have been published but are not yet effective. 
The Group has not adopted early any of these pronouncements 
as explained below: 

IFRS 16 Leases sets out the principles for the recognition, 
measurement, presentation and disclosure of leases for both 
parties to a contract, i.e. the customer (lessee) and the supplier 
(lessor). The effective date applicable is for financial years 
beginning on or after 1 January 2019. The Group’s next financial 
year commences on 31 December 2018 and thus the standard 
will not be adopted early. The standard will affect the accounting 
for the Group’s operating leases and will result in a material 
decrease in operating lease rental costs; material increases in 
depreciation and finance costs; a decrease in profit before and 
after tax; a decrease in net assets; and recognition of lease assets 
and liabilities. The Group has reviewed its contracts in place for 
right of use assets and has identified that the site property operating 
leases are the main contracts that are impacted by the standard. 
Any leases with break clauses that render the lease as short term 
(i.e. less than one year) will be excluded. These contracts are 
expected to be recognised as right of use assets capitalised 
under property, plant and equipment and the liability under finance 
leases in borrowings.

Changes in accounting policy and disclosures 
continued
There are two options for the first time adoption of the standard:

The Directors have made this assessment after consideration 
of the annual budgeted cash flows and related assumptions, 
and in accordance with the FRC’s Guidance on Risk Management, 
Internal Control and Related Financial and Business Reporting.

Full retrospective approach – the comparatives will be fully 
restated as if the standard had always been implemented.

Modified retrospective approach – the comparatives do not 
need to be restated with the transitional adjustment to the 
new approach being reflected in the current financial year.

As at the reporting date, the Group has non-cancellable 
operating lease commitments of £182.8m; see note 23. 

Basis of consolidation
Subsidiaries are all entities (including structured entities) over 
which the Group has control. The Group controls an entity when 
the Group is exposed to, or has rights to, variable returns from 
its involvement with the entity and has the ability to affect those 
returns through its power over the entity. Subsidiaries are fully 
consolidated from the date on which control is transferred to the 
Group. They are deconsolidated from the date that control ceases. 
All intercompany balances and transactions and any unrealised 
gains on transactions between Group companies are eliminated.

On acquisition of a subsidiary, all of the identifiable acquired 
assets (including intangible assets), liabilities and contingent 
liabilities are recorded at their fair values, reflecting their condition 
on the date control passes. The cost of an acquisition is measured 
as the fair value of the assets given, equity instruments issued 
and liabilities incurred or assumed. The excess of the cost of the 
acquisition over the fair value of the Group’s share of the identifiable 
net assets acquired is recorded as goodwill. All accounting policies 
are applied consistently throughout the Group companies. 

Going concern
The Group meets its day-to-day working capital requirements 
with the assistance of its bank facilities. The Group’s forecasts 
and projections take account of reasonably possible changes in 
trading performance and show that the Group should be able to 
operate within the level of its current facilities, meet future debt 
repayments and continue to comply with its banking covenants 
for at least the next 12 months. The consolidated statement of 
financial position shows that the Group has a net current liability 
position which is due to the bank loans (note 18) being reflected 
as current liabilities. The facilities are available to the Group until 
April 2020 and terms will be renegotiated with the Royal Bank 
of Scotland plc in 2019.

At 30 December 2018, the Group had cash balances of £5.3m 
and undrawn committed financing facilities of £5.5m with a further 
£5.0m of uncommitted financing. In their consideration of going 
concern, the Directors have reviewed the Group’s future cash 
forecasts and profit projections, which are based on past experience 
and the projected opening programme of two to four new centres 
per annum. Taking the above into consideration and also the principal 
risks, the Directors consider it appropriate to adopt the going 
concern basis of accounting in preparing the financial statements.

Critical accounting estimates and judgements 
The preparation of financial statements requires the use 
of accounting estimates and requires management to 
exercise judgement in the process of applying the Group’s 
accounting policies.

Accounting estimates are based on historical experience and 
various other factors, including expectations of future events 
that are believed to be reasonable under the circumstances, the 
results of which form the basis of making the judgements about 
the carrying values of assets and liabilities that are not readily 
available from other sources. 

Actual results may differ from these estimates and the estimates 
and underlying assumptions are reviewed on an ongoing basis. 
Revisions to accounting estimates are recognised in the period in 
which the estimate is revised if the revision affects only that period 
or in the period of the revision and future periods if the revision 
affects both the current and future periods. The following assets 
and liabilities or areas have been affected by these estimates 
and judgements:

Intangible assets and tangible property, 
plant and equipment 
These assets are affected by impairment assessments and 
estimates of value in use and residual value. The calculation 
of value in use is based on pre-tax cash flow projections from 
the financial budgets approved by the Board covering a one-year 
period and extrapolated by management using an estimated 
medium-term growth rate for a further two years. Cash flows 
beyond this three-year period are extrapolated over the life of the 
lease relating to that site at the estimated long-term growth rate, 
extended by 15 years for short leasehold premises in England and 
Wales where the provisions of the Landlord and Tenants Act apply 
and the Company has the right and expects to extend the lease 
on expiry, or over 50 years for a long leasehold or freehold site. 
The pre-tax discount rate applied to the cash flow projections 
approximates the Group’s weighted average cost of capital, adjusted 
only to reflect the way in which the market would assess the specific 
risks associated with the estimated cash flows of the bowling 
businesses and to exclude any risks that are not relevant to 
estimated cash flows of the bowling businesses, or for which 
they have already been adjusted. The effect of varying the key 
assumptions in the goodwill and tangible property, plant and 
equipment impairment calculations is presented in note 12.

Onerous lease provisions
Onerous lease provisions are made where the future minimum 
contractual payments exceed the future cash flows expected to 
be generated by the relevant site. The assessment of expected 
future cash flows and the discount rate used requires estimation. 
The cash flow projections are calculated on the same basis as 
those for the assessment of impairment of intangible assets 
and property, plant and equipment as outlined above.

Ten Entertainment Group plc 

|  79

Financial statements

Statement of accounting policies continued

Like-for-like sales – these are a measure of growth of 
sales adjusted for new or divested sites over a comparable 
trading period.

Revenue
Revenue is accounted for by identifying the contract with a 
customer and the particular performance obligations in that 
contract. The Group’s performance obligations represent the 
total amounts earned from customers from bowling, food, 
beverage, machines and amusements, together with any other 
goods and services delivered in the normal course of business, 
net of VAT. Revenue for food and drink is recognised when the 
performance obligation being the transfer of the products to the 
buyer in exchange for cash is completed. Revenue arising from 
bowling is recognised when the performance obligation of the 
customer actually playing is completed. Deposits paid in advance 
are held on the balance sheet until that time and then recognised 
as income. Revenue for amusements and machines is recognised 
when the cash is collected from the amusement machine. Given the 
nature of the Group’s revenue streams, recognition of revenue is 
not considered to be a significant area of judgement.

Exceptional items 
Exceptional items are those significant items which are separately 
disclosed by virtue of their size or nature to enable full understanding 
of the Group’s financial performance. Transactions which may give 
rise to exceptional items include, but are not limited to, gains or 
losses on disposal of assets, legal and professional fees from 
corporate transactions and costs associated with subsidiary and new 
site acquisitions such as professional and legal fees, taxes and 
redundancy costs. Professional fees, taxes and other costs arising 
on re-gears are treated as exceptional as they are believed to be 
one-off in nature and arising as the property market adjusts to the 
performances of companies in the wider entertainment industry.

Intangible assets
Goodwill
Goodwill represents the excess of the cost of the acquisition 
of a subsidiary or business combination over the fair value of the 
Group’s share of the identifiable net assets acquired. Goodwill is 
carried at cost less impairment, and is tested annually for 
impairment, or earlier if circumstances indicate that impairment 
may have occurred. Excess of acquirer’s interest in the net fair 
value of acquiree’s identifiable assets, liabilities and contingent 
liabilities over cost arising on acquisition is recognised 
immediately in the statement of comprehensive income.

Goodwill is not allocated to individual cash-generating units 
(“CGUs”) as the Group considers that the synergies arising 
from each acquisition benefit the Group as a whole rather than 
individual sites and monitors goodwill in aggregate for internal 
purposes. Therefore, for goodwill impairment testing, the CGUs 
are aggregated into a single group.

Critical accounting estimates and judgements 
continued
Deferred tax
Estimation is required of temporary differences between 
the carrying amount of assets and liabilities and their tax base. 
Deferred tax liabilities are recognised for all taxable temporary 
differences but, where deductible temporary differences exist, 
management’s judgement is required as to whether a deferred 
tax asset should be recognised based on the availability of future 
taxable profits. The deferred tax assets actually recoverable may 
differ from the amounts recognised if actual taxable profits differ 
from management’s estimates.

Business combinations
IFRS 3 requires assets and liabilities acquired to be recorded 
at fair value and to separately identify intangible assets from 
goodwill. There is judgement involved in estimating fair value, 
which requires the Directors to estimate the useful economic 
life of each asset and the future cash flows expected to arise 
from each asset and to apply a suitable discount rate. 

Share based payments
The estimation requires the selection of an appropriate valuation 
model, consideration as to the inputs necessary for the valuation 
model chosen and the estimation of the number of awards that 
will ultimately vest, inputs for which arise from judgements relating 
to the probability of meeting non-market performance conditions 
and the continuing participation of the Executive Directors, as 
detailed in note 25.

Non-GAAP performance measures
The Group has identified certain measures that it believes will 
assist in the understanding of the performance of the business. 
The measures are not defined under IFRS and they may not be 
directly comparable with other companies’ adjusted measures. 
The non-IFRS measures are not intended to be a substitute for 
an IFRS performance measure but the business has included 
them as it considers them to be important comparables and key 
measures used within the business for assessing performance. 
These financial statements make reference to the following 
non-IFRS measures:

Group adjusted EBITDA – this consists of earnings before 
interest, taxation, depreciation, amortisation costs, exceptional 
items, profit or loss on disposal of assets, adjustments to 
onerous lease and impairment provisions. The reconciliation 
to operating profit is included in note 2.

Adjusted underlying profit after tax – this consists of the profit 
after tax adjusted for exceptional items, profit or loss on disposal 
of assets, amortisation of acquisition intangibles, shareholder 
loan note interest, adjustments to onerous lease and impairment 
provisions. The reconciliation of this number to profit after tax is 
included under note 2.

Exceptional costs – exceptional items are those significant items 
which management considers to be one-off and non-recurring. 
The separate reporting of these per note 5 helps to provide a 
better indication of underlying performance.

80 

|  Annual Report and Accounts 2018

Intangible assets continued
Software
Software costs are capitalised and amortised over their 
estimated useful lives of up to three years on a straight-line 
basis. All software has been purchased and generated externally.

Customer lists
Customer lists are recognised at fair value on acquisition 
of subsidiaries and are amortised over the years from which 
their expected benefits are determined to be recognised in the 
income statement to nil over a five-year period with the rate 
of amortisation decreasing. 

Favourable leases
Favourable leases are recognised at fair value on acquisition 
of subsidiaries and are amortised over the period of the lease 
on a straight-line basis. 

Property, plant and equipment
Property, plant and equipment are stated at cost, less accumulated 
depreciation and any impairment in value with property, plant 
and equipment acquired in a business combination recognised 
at their fair value. Cost of assets includes acquisition costs net 
of VAT, as well as other directly attributable costs in bringing the 
asset into a working condition. Depreciation is calculated so as 
to write off the cost, less estimated residual value, of each asset 
on a straight-line basis over its expected useful economic life. 
The principal useful lives used for this purpose are as follows:

Long leasehold premises 

 The shorter of 50 years or their 
estimated useful lives

Short leasehold premises 

Their estimated useful lives

Fixtures, fittings  
and equipment 

Between three and 40 years

Amusement machines 

Four years

Assets in the course of construction are not depreciated until 
they are brought into use. As required by IAS 16, property, plant 
and equipment’s expected useful life and residual values are 
reviewed annually. Residual value is calculated based upon 
prices prevailing at the date of acquisition.

Impairment of assets
At each reporting date, all financial and non-financial assets are 
considered for evidence of impairment. If there is an indication 
of impairment, the Group carries out an impairment test by 
measuring the asset’s recoverable amount, which is the higher 
of the fair value less costs to sell and the value in use. If this 
recoverable amount is below the carrying value, an impairment 
loss is recognised in the statement of comprehensive income 
and the asset is written down to the recoverable amount. 

In assessing value in use, the estimated future cash flows arising 
from the use of the asset are discounted to their present value 
using a discount rate which reflects current market assessments 
of the time value of money and the risks specific to the asset. 
Impairment of the Group’s property, plant and equipment is 
assessed at the cash-generating unit (“CGU”) level being a bowling 
site, with goodwill allocated at Company level and impairment 
tested for goodwill at Company level. Impairment losses are 
charged to the statement of comprehensive income in the period 
in which they are identified and are allocated first to goodwill 
then to carrying amounts of other assets at the CGU level.

Reversals of impairment
An impairment loss in respect of goodwill is not reversed. 
In respect of other assets, an impairment loss is reversed when 
there is an indication that the impairment loss may no longer 
exist and there has been a change in the estimates used to 
determine the recoverable amount. An impairment loss is 
reversed only to the extent that the asset’s carrying amount 
does not exceed the carrying amount that would have been 
determined, net of depreciation or amortisation, if no 
impairment loss had been recognised.

Property disposals
Disposals of properties and any resultant gain or loss on disposal 
are recognised in the statement of comprehensive income once 
all conditions of the sale contract become unconditional.

Business combinations
The purchase of a company or bowling site being a group 
of inputs and processes capable of generating profits is accounted 
for as a business combination. Business combinations are 
accounted for using the acquisition method of accounting. 
The consideration for a business combination is measured at 
fair value on the date of acquisition with the assets acquired and 
liabilities incurred measured at fair value on exchange. Goodwill 
is recognised as the surplus of the consideration over the fair 
value of the net assets acquired and is accounted for as per the 
accounting policy on goodwill. Transaction costs that the Group 
incurs in connection with business combinations are expensed as 
incurred. Management judgements are made in the measurement 
of fair values to the net assets acquired in a business combination, 
in particular the customer lists, inventories and property, plant 
and equipment acquired. 

Inventories
Inventories are stated at the lower of cost and net realisable 
value. Cost is calculated as cost of purchase on a first in, first 
out basis based on normal levels of activity. Net realisable value 
is based on estimated selling price, less further costs expected to 
be incurred to completion and disposal which is the same method 
used to fair value the inventory on a business combination. 
Provision is made for obsolete, slow-moving or defective items 
where appropriate.

Ten Entertainment Group plc 

|  81

 
 
 
Financial statements

Statement of accounting policies continued

Financial instruments 
Financial liabilities are classified according to the substance 
of the contractual arrangements entered into. An equity instrument 
is any contract that evidences a residual interest in the assets 
of the entity after deducting all of its financial liabilities. Where the 
contractual obligations of financial instruments (including share 
capital) are equivalent to a similar debt instrument, those financial 
instruments are classified as financial liabilities. Financial liabilities 
are presented as such in the statement of financial position. 
Where the contractual terms of share capital do not have any terms 
meeting the definition of a financial liability this is classified as an 
equity instrument. Dividends and distributions relating to equity 
instruments are debited directly to equity. Non-derivative financial 
instruments comprise investments in equity, trade and other 
receivables, cash and cash equivalents, interest-bearing 
borrowings, and trade and other payables. 

A financial liability is derecognised when the obligation under 
the liability is discharged, cancelled or expires. When an existing 
financial liability is replaced by another from the same party on 
substantially different terms, or the terms of an existing liability 
are substantially modified, such an exchange or modification is 
treated as a derecognition of the original liability and the recognition 
of a new liability, and the difference in the respective carrying 
amounts is recognised in the statement of comprehensive income.

Interest-bearing borrowings
Interest-bearing borrowings are recognised initially at fair value 
with attributable debt issue costs capitalised. Subsequent to initial 
recognition, interest-bearing borrowings are stated at amortised 
cost with any difference between cost and redemption value 
being recognised in the statement of comprehensive income 
over the period of the borrowings on an effective interest basis.

Financial assets
On initial recognition, financial assets are classified as either 
financial assets at fair value through the statement of comprehensive 
income, held-to-maturity investments, loans and receivables 
financial assets, or available-for-sale financial assets, as appropriate.

Debt issue costs
Issue costs of debt such as bank arrangement fees and legal 
fees incurred in arranging debt are capitalised under non-current 
other receivables and are amortised in the statement of 
comprehensive income on an effective interest rate method.

Trade and other receivables
Trade and other receivables that have fixed or determinable 
payments that are not quoted in an active market are classified 
as loans and receivables financial assets. Loans and receivables 
financial assets are initially measured at fair value and subsequently 
measured at amortised cost using the effective interest method, 
less any impairment loss. Interest income is recognised by applying 
the effective interest rate, except for short-term receivables 
when the recognition of interest would be immaterial. The Group’s 
loans and receivables financial assets comprise trade and other 
receivables, and cash and cash equivalents included in the 
consolidated statement of financial position.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and 
call deposits. Bank overdrafts that are repayable on demand 
and form an integral part of the Group’s cash management 
are included as a component of cash and cash equivalents.

Financial liabilities 
Financial liabilities are recognised when, and only when, 
the Group becomes a party to the contractual provisions 
of the financial instrument. All financial liabilities are recognised 
initially at fair value plus directly attributable transaction costs 
and subsequently measured at amortised cost using the effective 
interest method other than those categorised as fair value through 
the statement of comprehensive income. Fair value through the 
statement of comprehensive income category comprises financial 
liabilities that are either held for trading or are designated to 
eliminate or significantly reduce a measurement or recognition 
inconsistency that would otherwise arise. Derivatives are also 
classified as held for trading unless they are designated as hedges.

Trade and other payables
Trade and other payables are initially recognised at fair value 
and subsequently held at amortised cost.

Leases
Costs incurred in respect of operating leases are charged 
to the statement of comprehensive income on a straight-line 
basis over the term of the lease. Benefits received and receivable 
as an incentive to sign an operating lease are similarly spread 
on a straight-line basis over the lease term. The majority of the 
Group’s short-term property leases are treated as operating leases.

Finance lease arrangements, which transfer substantially all 
of the benefits and risks of ownership of the related property 
and machines to the Group, are treated as if the property and 
machines had been acquired. The properties and machines are 
included in property, plant and equipment, classified as long 
leasehold premises for the properties and amusement machines 
for the machines. The capital element of the leasing commitment 
is shown as a finance lease obligation in liabilities. Lease rentals 
are separated into capital and interest elements, with the capital 
element applied to reduce the finance lease obligation and the 
interest element charged to finance costs in the statement of 
comprehensive income, so as to give a constant periodic rate 
of charge on the remaining balance of the obligation outstanding 
at each accounting period end. The properties and amusement 
machines are depreciated in accordance with the accounting 
policy for property, plant and equipment.

82 

|  Annual Report and Accounts 2018

Lease incentives
Lease incentives are recognised as a reduction of rental 
expense over the term of the lease. These are amortised on 
a straight-line basis.

Onerous lease commitments
Provisions are recognised for the present value of onerous leases 
and vacant properties, calculated as the expected net cash outflows 
over the remaining life of the lease, discounted at a pre-tax rate 
which reflects current market assessments of the time value of 
money and the risks specific to the liability. Notional interest 
is charged in respect of the unwinding of the discount.

Pension costs
The Group operates a defined contribution pension plan. 
The Group pays contributions to privately administered pension 
insurance plans on a mandatory basis. The Company has no 
further payment obligations once the contributions have been 
paid. The contributions are recognised as employee benefit 
expense when they are due. Prepaid contributions are recognised 
as an asset to the extent that a cash refund or a reduction in the 
future payments is available.

Provisions
Provisions are recognised when the Group has a present 
obligation (legal or constructive) as the result of a past event and 
it is both probable that an outflow of resources will be required 
to settle the obligation and the amount of the obligation can be 
reliably estimated. Where the Group expects to be reimbursed 
for an outflow of resources associated with a provision, for 
example under an insurance contract, the expected reimbursement 
is recognised as a separate asset but only when the reimbursement 
is virtually certain. If the effect of the time value of money is 
material, provisions are calculated by discounting the expected 
future cash flows at a pre-tax rate that reflects current market 
assessments of the time value of money and, where appropriate, 
the risks specific to the liability. Where discounting is used, the 
increase in the provision due to the unwinding of the discount 
over time is charged to finance costs in the statement of 
comprehensive income.

Tax
The tax charge comprises current tax payable and deferred tax. 
The current tax charge represents an estimate of the tax payable 
in respect of the Group’s taxable profits and is based on an 
interpretation of existing tax laws.

As required by IAS 12 (revised), the Group provides deferred 
income tax using the balance sheet liability method on all 
temporary differences between the tax bases of assets and 
liabilities and their carrying values at the balance sheet date. 
Deferred income tax assets and liabilities so recognised are 
determined using the tax rates and laws that have been 
enacted or substantively enacted by the balance sheet 
date and are based on the expected manner of realisation or 
settlement of the carrying amount of the assets or liabilities.

Deferred income tax assets are recognised to the extent that 
it is probable that future taxable profits will be available against 
which the temporary differences can be utilised. Deferred tax is 
not recognised in respect of the initial recognition of an asset 
or liability acquired in a transaction which is not a business 
combination and at the time of the transaction does not affect 
accounting or taxable profits.

Deferred income tax assets and liabilities are offset when there 
is a legally enforceable right to offset current tax assets against 
current tax liabilities and when the deferred income tax assets 
and liabilities relate to income taxes levied by the same taxation 
authority on either the taxable entity or different taxable entities 
where there is an intention to settle the balances on a net basis.

Segment reporting
The Group’s segments (distinguishable components of the 
Group that are engaged either in providing products or services) 
are its tenpin bowling operations and its central management. 
The Group wholly operates within the UK. The Group has 
identified the Board of Directors as the Chief Operating 
Decision Maker (“CODM”). 

Share capital 
Ordinary shares are classified as equity. Share premium arises 
on the excess between the fair value of the shares issued and the 
par value of the shares issued and the existing shares issued have 
none. Incremental costs directly attributable to the issue of new 
shares or options are shown in equity as a deduction, net of tax, 
against share premium.

Share based payments
Performance Share Plans (“PSPs”) for the Executive Directors are 
accounted for in accordance with IFRS 2 Share Based Payments. 
The value of the awards is measured at fair value at the date of 
the grant and recognised as an expense. The total amount 
expensed is determined by reference to the fair value of the 
awards granted including any market performance conditions. 
The cost of the transactions is recognised together with a 
corresponding increase in equity, over the period in which the 
performance conditions are fulfilled, ending on the date on which 
the relevant Directors become fully entitled to the award. 

Ten Entertainment Group plc 

|  83

 
Financial statements

Notes to the financial statements
for the 52-week period ended 30 December 2018

1 Segment reporting
Segmental information is presented in respect of the Group’s business segments. Strategic decisions are made by the Board based 
on information presented in respect of these segments. There are no differences in the measurement of segment profit or loss, assets 
and liabilities for each segment.

The Group comprises the following segments:

Tenpin Limited – Tenpin Limited is a leading tenpin bowling operator in the UK. All revenue is derived from activities conducted in the UK.

Central – comprises central management including company secretarial work and the Board of Directors’ and general head office 
assets and costs. The segment results for the 52-week period ended 30 December 2018 are used by the Board for strategic decision 
making, and a reconciliation of those results to the reported profit in the consolidated statement of comprehensive income, and the 
segment assets are as follows:

For the 52-week period ended 30 December 2018

Segment revenue – external

Bowling

Food and drink

Machines and amusements

Other

Adjusted EBITDA (note 2)

Segment assets as at 30 December 2018

Segment liabilities as at 30 December 2018

Reconciliation of adjusted EBITDA to reported operating profit

Adjusted EBITDA (note 2)

Amortisation and depreciation of intangibles and property, plant and equipment

Loss on disposals (note 5)

Amortisation of fair valued intangibles

Exceptionals (note 5)

Onerous lease provision movement

Operating profit/(loss)

Finance (costs)/income (note 4)

Profit/(loss) before taxation

Tenpin
Limited
£000

76,350

36,209

20,180

16,987

2,974

22,393

77,880

Central
£000

Group
£000

—

—

—

—

—

(1,841)

3,961

76,350

36,209

20,180

16,987

2,974

20,552

81,841

(21,470)

(5,463)

(26,933)

22,393

(6,396)

(634)

(129)

(1,562)

25

13,697

(827)

(1,841)

—

—

(330)

(164)

—

20,552

(6,396)

(634)

(459)

(1,726)

25

(2,335)

11,362

134

(693)

12,870

(2,201)

10,669

84 

|  Annual Report and Accounts 2018

1 Segment reporting continued

For the 52-week period ended 31 December 2017

Segment revenue – external

Bowling

Food and drink

Machines and amusements

Other

Adjusted EBITDA (note 2)

Segment assets as at 31 December 2017

Reconciliation of adjusted EBITDA to reported operating profit

Adjusted EBITDA (note 2)

Amortisation and depreciation of intangibles and property, plant and equipment

Loss on disposals (note 5)

Amortisation of fair valued intangibles

Unwind of other fair value adjustments

Exceptionals (note 5)

Onerous lease provision movement

Operating profit/(loss)

Finance (costs)/income (note 4)

Profit/(loss) before taxation

All assets have been allocated to segments.

Tenpin
Limited
£000

71,040

33,732

18,829

15,569

2,910

20,420

76,022

20,420

(5,245)

(356)

—

—

(1,849)

1,403

14,373

(787)

13,586

Central
£000

Group
£000

—

—

—

—

—

(1,408)

(4,022)

(1,408)

(2)

—

(569)

(38)

71,040

33,732

18,829

15,569

2,910

19,012

72,000

19,012

(5,247)

(356)

(569)

(38)

(3,137)

(4,986)

—

(5,154)

(1,140)

(6,294)

1,403

9,219

(1,927)

7,292

2 Alternative performance measures – non-GAAP measures
The Group has identified certain measures that it believes will assist in the understanding of the performance of the business. 
The measures are not defined under IFRS and they may not be directly comparable with other companies’ adjusted measures. The 
non-IFRS measures are not intended to be a substitute for an IFRS performance measure but the business has included them as it 
considers them to be important comparables and key measures used within the business for assessing performance. These financial 
statements make reference to the following non-IFRS measures:

Group adjusted EBITDA – this consists of earnings before interest, taxation, depreciation, amortisation costs, exceptional items, profit 
or loss on disposal of assets, adjustment to onerous lease and impairment.

Reconciliation of operating profit to Group adjusted EBITDA

Group adjusted EBITDA

Amortisation of software

Amortisation of fair valued items on acquisition

Loss on disposals

Depreciation of property, plant and equipment

Operating profit before one-off items

Onerous lease provision released

Operating profit before exceptional items

Exceptional items – IPO

Exceptional items – other

Operating profit 

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

20,552

19,012

(286)

(459)

(634)

(6,110)

13,063

25

13,088

—

(1,726)

11,362

(237)

(607)

(356)

(5,010)

12,802

1,403

14,205

(3,101)

(1,885)

9,219

Ten Entertainment Group plc 

|  85

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

2 Alternative performance measures – 
non-GAAP measures continued
Adjusted underlying profit after tax – this consists of the profit 
after tax adjusted for exceptional items, profit or loss on disposal 
of assets, amortisation of acquisition intangibles and adjustments 
to onerous lease and impairment provisions. The reconciliation of 
this number to profit after tax is included under note 8.

Exceptional costs – exceptional items are those significant items 
which management considers to be one-off and non-recurring. 
The separate reporting of these per note 5 helps to provide a 
better indication of underlying performance.

Like-for-like sales – these are a measure of growth of sales adjusted 
for new or divested sites over a comparable trading period.

3 Staff costs and numbers

Staff costs – Group

Wages and salaries

Social security costs

Other pension costs

Share based payments (note 25)

52 weeks to
30 December
2018
£000

16,091

1,019 

146 

73 

52 weeks to
31 December
2017
£000

15,080

921

137

87

17,329

16,225

Staff costs included within cost of sales are £13.6m (2017: £13.3m). 
The balance of staff costs is recorded within administrative 
expenses. Details of Directors’ remuneration are set out in the 
Directors’ report on page 57. No Directors have accrued any 
retirement benefits and Directors that resigned during the year 
received no compensation for loss of office. The highest paid 
Director for the 52-week period ended 30 December 2018 
received remuneration of £293,125 (2017: £205,754) and 
no share options were exercised or due to be exercised. 
The remuneration figure includes pension of £13,750 as 
reflected in the Directors’ remuneration table on page 57. 
All key management positions are held by Executive Directors 
of Ten Entertainment Group plc and, accordingly, no 
further disclosure of key management remuneration 
is deemed necessary.

The average monthly number of persons employed (including 
Executive Directors) during the period, analysed by category, 
was as follows:

Staff numbers – Group

Staff

Administration

Unit management

Staff costs – Company

Wages and salaries

Social security costs

Other pension costs

Share based payments (note 25)

Staff numbers – Company

Administration (including 
Executive Directors)

4 Finance costs

Interest on bank loans 
and overdrafts

Amortisation of debt 
issuance costs

Shareholder loan note interest

Finance lease interest

Notional interest on unwinding of 
discount on provisions (note 20)

Other

Finance costs

Exceptional finance costs

Write off of capitalised finance 
costs of repaid loans

Total finance costs

52 weeks to
30 December 
2018
Number

52 weeks to
31 December
2017
Number

899

56

127

953

47

134

1,082

1,134

52 weeks to
30 December
2018
£000

1,061

91 

14

73 

52 weeks to
31 December
2017
£000

843

66

13

87

1,239 

Number

1,009

Number

9

9

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

197

67

—

187

7

235

693

—

693

260

112

1,152

218

42

143

1,927

703

2,630

86 

|  Annual Report and Accounts 2018

5 Profit before taxation
The following items have been included in arriving at a profit before taxation:

Staff costs (note 3)

Consumables charged to cost of sales

Depreciation of property, plant and equipment (note 12)

Amortisation of software (note 10)

Amortisation of fair valued intangibles on acquisition (note 10)

Loss on disposal of assets1

Onerous lease provision movements (note 20)

Operating lease rentals payable – property

Share based payments (note 25)

Repairs on property, plant and equipment

Exceptional items

IPO professional fees, taxes and other costs
Staff redundancy costs and CEO recruitment fees2

Professional fees, taxes and other costs in acquisition of sites

Professional fees, costs and taxes from property re-gears3

Professional fees and other one-off property costs4

Total exceptional administrative costs

Write off of capitalised finance costs of repaid loans

Total exceptional items

Auditors’ remuneration

Fees payable to Company’s auditors for the Company and consolidated financial statements

Audit of Company’s subsidiaries

Audit-related assurance services

Fee payable related to IPO

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

17,329

1,360

6,110

286

425

634

(25)

11,821

73

1,834

—

385

515

722

104

1,726

—

1,726

28

95

37

—

160

16,225

1,387

5,010

237

569

356

(1,403)

11,102

87

1,789

3,101

—

325

520

337

4,283

703

4,986

40

117

41

260

458

1 

2 

3 

 Loss on disposals includes £623k of bowling equipment disposed of at the sites where ‘Pins & Strings’ have been implemented and thus have replaced the 
bowling machinery which is now redundant. The Group anticipates that it will continue to roll out ‘Pins & Strings’ across the entire estate over a period of a 
further two years; this will result in around a further £0.7m write off of bowling equipment.

 This includes one-off staff redundancy costs related to the closed site, the new sites and technicians being made redundant due to the implementation of 
‘Pins & Strings’. The recruitment fees for the new CEO have been treated as one-off as they are not expected to occur annually.

 Professional fees, taxes and other costs arising on lease re-gears are treated as exceptional as they are believed to be one-off in nature at a site level. These 
costs are currently arising as the Group looks to take advantage of changes in the property market which have made Tenpin an attractive tenant for landlords. 
It is anticipated that the Group will continue to look to take advantage of the changes in market conditions and could incur further re-gear costs through its 
exceptional items over the next two to three-year period.

4 

Professional fees and other one-off costs have been on corporate-related transactions undertaken by the Group.

6 Results attributable to Ten Entertainment Group plc
The financial statements of the Company, Ten Entertainment Group plc, were approved by the Board of Directors on 20 March 2019. 
The result for the financial period dealt with in the financial statements of Ten Entertainment Group plc was a profit of £4.7m 
(2017: loss of (£0.9m)). As permitted by Section 408 of the Companies Act 2006, no separate statement of comprehensive 
income is presented in respect of the Company.

Ten Entertainment Group plc 

|  87

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

7 Taxation
Recognised in the statement of comprehensive income:

Current tax

Current tax on profits for 
the period

Deferred tax (note 21)

Origination and reversal of 
temporary differences

Adjustment in respect of 
prior years 

Tax charge in statement of 
comprehensive income

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

2,366

2,017

161

—

(69)

163

2,527

2,111

The tax on the Group’s profit before tax differs (2017: differs) 
from the theoretical amount that would arise using the standard 
rate of tax in the UK of 19% (2017: 19.24%). The differences are 
explained below:

Profit before taxation

Tax using the UK corporation tax 
rate of 19% (2017: 19.24%)

Expenses not deductible

Allowable depreciation on 
finance leases

Permanent differences

Tax charge

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

10,669

7,292

2,027

328

(415)

587

2,527

1,403

629

(84)

163

2,111

A reduction in the UK corporation tax rate from 19% to 17% 
(effective from 1 April 2020) was substantively enacted on 
15 September 2016. This will reduce the Group’s future current tax 
charge accordingly and the deferred tax liability at 30 September 2018 
has been calculated based on these rates.

8 Earnings per share 
Basic earnings per share for each period is calculated by 
dividing the earnings attributable to ordinary shareholders by 
the weighted average number of ordinary shares in issue during 
the period. The total shares in issue at the end of the 52-week 
period were 65,000,000.

The Company has 126,617 potentially issuable shares (2017: 79,153), 
all of which relate to share options issued to Directors of the 
Company. Diluted earnings per share amounts are calculated 
by dividing profit for the year and total comprehensive income 
attributable to equity holders of the Company by the weighted 
average number of ordinary shares outstanding during the year 
together with the dilutive number of ordinary shares. 

Adjusted basic earnings per share has been calculated in order 
to compare earnings per share year on year and to aid future 
comparisons. Earnings has been adjusted to exclude IPO 
expenses, share based payments and other one-off costs 
(and any associated impact on the taxation charge). Adjusted 
diluted earnings per share is calculated by applying the same 
adjustments to earnings as described in relation to adjusted 
earnings per share divided by the weighted average number 
of ordinary shares outstanding during the year adjusted by 
the effect of the outstanding share options.

Basic and diluted

Profit after tax

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

8,142

5,181

Basic weighted average number 
of shares in issue

65,000,000  65,000,000

Adjustment for share awards

126,617 

79,153

Diluted weighted average 
number of shares in issue

65,126,617  65,079,153

Basic earnings per share (pence)

Diluted earnings per share (pence)

12.53p 

12.50p 

7.97p

7.96p

88 

|  Annual Report and Accounts 2018

8 Earnings per share continued
Below is the calculation of the adjusted earnings per share:

Adjusted earnings per share

Profit after tax

Amortisation of fair valued items 
on acquisition

Loss on disposals

Exceptional costs

Exceptional costs within 
finance costs

Onerous lease provision 
movements

Shareholder loan note interest

Tax impact on above adjustments

Adjusted underlying earnings 
after tax

Adjusted profit after tax

Weighted average number 
of shares in issue

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

8,142

5,181

459

634

1,726

607

356

4,283

—

703

(25)

—

(138)

10,798

10,798

(1,403)

1,152

(346)

10,533

10,533

65,000,000 65,000,000

Adjusted basic earnings per share

16.61p 

16.20p

Adjusted diluted earnings 
per share

16.58p 

16.18p

9 Business combinations
As part of the Group’s strategy to grow and expand, the following 
sites were acquired as part of a business combination.

Business combination – Chichester
On 5 February 2018, the Group acquired the assets and trade of 
the Chichester bowling site, part of MFA Bowl Limited. The Group 
entered into a business purchase agreement with MFA Bowl 
Limited and acquired control of the assets for £0.8m as 
summarised below:

Consideration as at 5 February 2018

Cash consideration paid 

Identifiable assets acquired 
and liabilities assumed

Property, plant and equipment

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total 

Acquisition-related costs of £0.1m have been charged to 
administrative expenses and included in exceptional items. 
Property, plant and equipment fair values were determined 
internally looking at the market prices for the acquired assets 
and for similarly aged assets elsewhere in the Company’s 
business which resulted in a step up from the assets’ book values 
of £0.2m which will be depreciated over 20 years. Deferred tax 
liabilities were recognised on the fair values of assets acquired 
and their tax bases which will be released as the related fair value 
measurement differences are recognised in the statement of 
comprehensive income. As part of the due diligence, the sales 
and profit numbers prior to acquisition from the seller’s 
management accounts were reviewed including the period 
from 1 January 2018 to the date of acquisition. As they have not 
been audited they are not reflected here to provide a guide to 
potential full-year performance. Since the date of the business 
combination the site generated £1.0m of sales and made 
EBITDA of £0.2m which has been included in the statement of 
comprehensive income. The goodwill is made up of the expected 
benefits to arise from Tenpinisation of the site’s operations and 
processes under the management of the Tenpin brand. None of 
the goodwill is expected to be deductible for tax purposes.

Business combination – Warrington
On 5 February 2018, the Group acquired the assets and trade 
of the Warrington bowling site by acquiring control of the 
entire share capital of Quattroleisure Limited from LA Bowl 
(Warrington) Limited by entering a share purchase agreement 
for £1.7m as summarised below:

Consideration as at 5 February 2018

Cash consideration paid 

Identifiable assets acquired 
and liabilities assumed

Property, plant and equipment

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

£000

839

Goodwill

Total 

£000

1,697

376

(67)

(3)

306

1,391

1,697

216

(39)

39

216

623

839

Acquisition-related costs of £0.1m have been charged to 
administrative expenses and included in exceptional items. 
Property, plant and equipment fair values were determined 
internally looking at the market prices for the acquired assets and 
for similarly aged assets elsewhere in the Company’s business 
which resulted in a step up from the assets’ book values of 
£0.4m which will be depreciated over 20 years. Deferred tax 
liabilities were recognised on the fair values of assets acquired 
and their tax bases which will be released as the related fair value 
measurement differences are recognised in the statement of 
comprehensive income. As part of the due diligence, the sales 
and profit numbers prior to acquisition from the seller’s 
management accounts were reviewed including the period 
from 1 January 2018 to the date of acquisition. As they have 
not been audited they are not reflected here to provide a guide 
to potential full-year performance. Since the date of the business 
combination the site generated £0.9m of sales and made 
EBITDA of £0.1m which has been included in the statement of 

Ten Entertainment Group plc 

|  89

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

9 Business combinations continued
Business combination – Warrington continued
comprehensive income. The goodwill is made up of the expected 
benefits to arise from Tenpinisation of the site’s operations and 
processes under the management of the Tenpin brand. None of 
the goodwill is expected to be deductible for tax purposes.

Business combination – Leeds
On 24 April 2018, the Group acquired the assets and trade of the 
Leeds bowling site known as 1st Bowl, part of MFA Bowl Limited. 
The Group entered into a business purchase agreement with 
MFA Bowl Limited and acquired control of the assets for £0.5m 
as summarised below:

Business combination – Luton
On 24 April 2018, the Group acquired the assets and trade of 
the Luton bowling site known as the Galaxy, part of MFA Bowl 
Limited. The Group entered into a business purchase agreement 
with MFA Bowl Limited and acquired control of the assets for 
£0.8m as summarised below:

Consideration as at 24 April 2018

Cash consideration paid 

Identifiable assets acquired and 
liabilities assumed

Property, plant and equipment

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total 

£000

836

215

(39)

36

212

624

836

Acquisition-related costs of £0.1m have been charged to 
administrative expenses and included in exceptional items. 
Property, plant and equipment fair values were determined 
internally looking at the market prices for the acquired assets and 
for similarly aged assets elsewhere in the Company’s business 
which resulted in a step up from the assets’ book values of £0.2m 
which will be depreciated over 20 years. Deferred tax liabilities 
were recognised on the fair values of assets acquired and their 
tax bases which will be released as the related fair value 
measurement differences are recognised in the statement of 
comprehensive income. As part of the due diligence, the sales 
and profit numbers prior to acquisition from the seller’s 
management accounts were reviewed including the period from 
1 January 2018 to the date of acquisition. As they have not been 
audited they are not reflected here to provide a guide to potential 
full-year performance. Since the date of the business combination 
the site generated £0.6m of sales and made EBITDA of £(0.1)m 
which has been included in the statement of comprehensive 
income. The site performance was impacted by the disruption of 
a full refurbishment in the second half of the year. The goodwill is 
made up of the expected benefits to arise from Tenpinisation of 
the site’s operations and processes under the management of 
the Tenpin brand. None of the goodwill is expected to be 
deductible for tax purposes.

Consideration as at 24 April 2018

Cash consideration paid 

Identifiable assets acquired and 
liabilities assumed

Property, plant and equipment

Deferred tax liabilities

Other assets and liabilities, net

Total identifiable net assets

Goodwill

Total 

£000

536

322

(58)

36

300

236

536

Acquisition-related costs of £0.1m have been charged to 
administrative expenses and included in exceptional items. 
Property, plant and equipment fair values were determined 
internally looking at the market prices for the acquired assets 
and for similarly aged assets elsewhere in the Company’s business 
which resulted in a step up from the assets’ book values of £0.3m 
which will be depreciated over 20 years. Deferred tax liabilities 
were recognised on the fair values of assets acquired and their 
tax bases which will be released as the related fair value 
measurement differences are recognised in the statement of 
comprehensive income. As part of the due diligence, the sales 
and profit numbers prior to acquisition from the seller’s 
management accounts were reviewed including the period from 
1 January 2018 to the date of acquisition. As they have not been 
audited they are not reflected here to provide a guide to potential 
full-year performance. Since the date of the business combination 
the site generated £0.5m of sales and made EBITDA of £0.0m 
which has been included in the statement of comprehensive 
income. The site performance was impacted by the disruption of 
a full refurbishment in the second half of the year. The goodwill is 
made up of the expected benefits to arise from Tenpinisation of 
the site’s operations and processes under the management 
of the Tenpin brand. None of the goodwill is expected to be 
deductible for tax purposes.

90 

|  Annual Report and Accounts 2018

10 Goodwill and intangible assets

Group

Cost

At 2 January 2017

Disposals

Additions

At 31 December 2017

Additions

At 30 December 2018

Accumulated amortisation and impairment losses

At 2 January 2017

Charge for the period – amortisation

Disposals – amortisation

At 31 December 2017

Charge for the period – amortisation

At 30 December 2018

Net book value

At 30 December 2018

At 31 December 2017

At 1 January 2017

Fair valued
intangibles on
acquisition
£000

Goodwill
£000

Software
£000

Total
£000

2,938

23,552

—

—

2,938

—

—

1,619

25,171

2,874 

726

(66)

160

820

190 

2,938

28,045

1,010

1,337

569

—

1,906

425

2,331

607

1,032

1,601

—

—

—

—

—

—

28,045

25,171

23,552

137

237

(12)

362

286

648

362

458

589

27,216

(66)

1,779

28,929

3,064

31,993

1,474

806

(12)

2,268

711

2,979

29,014

26,661

25,742

Impairment testing is carried out at the cash-generating unit (“CGU”) level on an annual basis. A CGU is the smallest identifiable group 
of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. Each 
individual centre is considered to be a CGU. However, for the purposes of testing goodwill for impairment, it is acceptable under IAS 36 
to group CGUs, in order to reflect the level at which goodwill is monitored by management. The whole Group is considered to be one 
CGU, for the purposes of goodwill impairment testing, on the basis of the level at which goodwill is monitored by management and 
historical allocation of goodwill upon acquisition. The overall process for testing impairment follows the same methodology as 
detailed in note 12 for property, plant and equipment. Due to the strong performance of the Group, there is significant headroom 
before any goodwill would become impaired. As part of the business combination accounting for the acquisition of Essenden Limited 
in 2015, the fair value of customer lists, rebate contracts and the Tenpin Limited website was recognised and will be amortised over 
the period for which the benefits are expected to be recognised. The goodwill acquired during the period arose on the business 
combination of the sites in Chichester and Warrington on 5 February 2018 and Leeds and Luton on 24 April 2018 as detailed in note 9. 
The amortisation charged on the above intangible assets is included in other administrative expenses in the statement of 
comprehensive income.

Ten Entertainment Group plc 

|  91

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

11 Investments

Company

As at incorporation on 15 March 2017

Acquisition of TEG Holdings Limited on 12 April 2017

At 31 December 2017

Acquisitions and disposals

At 30 December 2018

Subsidiaries’
shares
£000

—

38,915

38,915

—

38,915

The Directors believe that the carrying value of the investments is supported by the underlying net assets of the business and the 
future profits that will be generated by the Group.

Group investments
The Company has investments in the following subsidiary undertakings, which affected the results and net assets of the Group:

Parent

Companies owned directly by Ten Entertainment Group plc

TEG Holdings Limited

Companies owned indirectly by Ten Entertainment Group plc

Tenpin Limited 

TEG Holdings Limited

Indoor Bowling Equity Limited 

TEG Holdings Limited

Indoor Bowling Acquisitions Limited

Indoor Bowling Equity Limited

Essenden Limited

Georgica Limited 

Georgica Holdings Limited 

Tenpin Five Limited 

Tenpin One Limited 

Indoor Bowling Acquisitions Limited

Essenden Limited

Georgica Limited

Tenpin Limited

Tenpin Limited

Georgica (Lewisham) Limited 

Georgica Holdings Limited

GNU 5 Limited 

Georgica Holdings Limited

Tenpin (Sunderland) Limited 

Quattroleisure Limited

Tenpin (Halifax) Limited 

Tenpin Limited

Tenpin Limited

Tenpin Limited

Country of
registration

Percentage of
shares held

England & Wales

100%

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

England & Wales

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Ten Entertainment Group plc and all its Group companies have their registered office at Aragon House, University Way, 
Cranfield Technology Park, Cranfield, Bedford MK43 0EQ. 

Tenpin Five Limited and Tenpin One Limited are claiming exemption from the audit and the preparation of financial statements in 
accordance with Section 476A of the Companies Act 2006. A parent guarantee will be issued for the liabilities of these companies 
which only consist of intercompany loans with the parent company and thus the guarantee is not expected to be called upon.

92 

|  Annual Report and Accounts 2018

12 Property, plant and equipment

Group

Cost 

At 2 January 2017

Additions

Acquisition of new sites

Disposals

At 31 December 2017

Additions

Acquisition of new sites

Disposals

At 30 December 2018

Accumulated depreciation and impairment

At 2 January 2017

Charge for the period

Disposals – depreciation

At 31 December 2017

Charge for the period

Disposals – depreciation

At 30 December 2018

Net book value

At 30 December 2018

At 31 December 2017

At 2 January 2017

Long
leasehold
premises
£000

Short
leasehold
premises
£000 

Amusement
machines
£000

Fixtures,
fittings and
equipment
£000

Total
£000

2,122

10,180

—

—

—

2,122

—

—

—

1

—

(612)

9,569

—

—

—

2,122

9,569

70

61

—

131

54

—

185

1,937

1,991

2,052

815

606

(584)

837

906

—

1,743

7,826

8,732

9,365

6,089

1,816

—

(1,078)

6,827

4,525

—

(1,891)

9,461

2,107

1,929

(589)

3,447

2,183

(1,239)

4,391

5,070

3,380

3,982

21,849

40,240

3,463

1,010

(948)

25,374

8,801

1,129

(1,403)

33,901

2,528

2,414

(356)

4,586

2,967

(536)

7,017

26,884

20,788

19,321

5,280

1,010

(2,638)

43,892

13,326

1,129

(3,294)

55,053

5,520

5,010

(1,529)

9,001

6,110

(1,775)

13,336

41,717

34,891

34,720

Property, plant and equipment is reviewed for impairment on an annual basis and there were no indications of impairment in the 
period. The recoverable amount of each CGU (each of the 43 (2017: 40) sites open as at the period end has been treated as a CGU) 
has been calculated as the higher of its value in use and its fair value less cost to sell. The calculation of value in use is based on pre-tax 
cash flow projections from the financial budgets approved by the Board covering a one-year period and extrapolated by management 
using an estimated medium-term growth rate for a further two years. Cash flows beyond this three-year period are extrapolated over 
the life of the lease relating to that site, extended by 15 years (for non-onerous sites) for short leasehold premises in England and Wales 
where the provisions of the Landlord and Tenants Act apply and the Company has the right and expects to extend the lease on expiry, 
or over 50 years for a long leasehold or freehold site. 

The key assumptions of the value in use calculation are:

Period on which management-approved forecasts are based

Growth rate applied beyond approved forecast period

Pre-tax discount rate

30 December
2018

31 December
2017

3 years

2%

12.9%

3 years

2%

12.6%

The budgets which underly the calculations are compiled on a site-by-site basis, with gross margin, staff cost, property cost and 
other operating profit assumptions being based on past performance and known factors specific to that site which are expected by 
management to affect future performance, to reflect the operating circumstances and risks relevant to each part of the business. 
They also include an allocation of central overheads which are allocated across the sites based on turnover. The pre-tax discount rate 
applied to the cash flow projections approximates the Group’s weighted average cost of capital, adjusted only to reflect the way in 
which the market would assess the specific risks associated with the estimated cash flows of the bowling businesses and to exclude 
any risks that are not relevant to estimated cash flows of the bowling businesses, or for which they have already been adjusted. 
This pre-tax discount rate has been benchmarked against the discount rates applied by other companies in the leisure sector.

Ten Entertainment Group plc 

|  93

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

12 Property, plant and equipment continued
The key assumptions to which the calculation is sensitive remain the future trading performance and the growth rate that is expected 
of each site, which have a similar effect on the quantum of the onerous lease provision as the discount rate assumed. If the sales in 
the budgets which underly the calculations were reduced by 5%, reducing the cash flows of the sites by 4%, the onerous lease charge 
would increase by £nil (2017: £nil). If the discount rate applied in the calculations is increased by 1%, the impairment charge increases 
by £nil (2017: £0.1m). The discount rate would need to increase to 19% before we would have our first indication of impairment at a 
site. For the calculation of fair value less cost to sell, management has assumed that each Tenpin Limited business could be sold for 
a multiple of 5x EBITDA (2017: 5x EBITDA).

The depreciation and impairment charges are recognised in administrative expenses in the statement of comprehensive income. 
Bank borrowings are secured on property, plant and equipment for the value of £20.0m (2017: £20.0m). Properties held under finance 
leases had a net book value of £0.2m (2017: £0.2m) and the finance lease depreciation charged in the period was £0.1m (2017: £0.1m). 
Amusement machines held under finance leases had a net book value of £5.1m (2017: £3.9m) and the finance lease depreciation 
charged in the period was £2.2m (2017: £1.9m).

13 Inventories

Goods held for resale

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

1,505

1,356

—

—

The cost of inventories recognised as an expense and included in cost of sales amounted to £6.4m (2017: £5.8m). There is a provision 
of £0.3m (2017: £0.3m) for obsolete bowling spares included in the figures above. Bank borrowings for the value of £20.0m (2017: £20.0m) 
are secured on all assets of the Group including inventory. 

14 Trade and other receivables

Current receivables

Trade receivables

Amounts owed by subsidiary undertakings (note 24)

Other receivables

Prepayments 

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

128

—

126

4,053

4,307

167

—

77

3,277

3,521

—

1

1

27

29

—

1

22

6

29

All trade receivables are within their due date and considered recoverable and accordingly no provision for impairment has been recognised.

15 Cash and cash equivalents

Cash and cash equivalents

16 Share capital

Ordinary shares of £0.01 each

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

5,298

5,571

2,147

1,959

30 December 2018

31 December 2017

Shares

£000

Shares

65,000,000

650 65,000,000

£000

650

The share capital of the Group is represented by the share capital of the Company, Ten Entertainment Group plc, which was 
incorporated on 15 March 2017. The shares confer on each holder the right to attend, speak and vote at all the meetings of the 
Company with one vote per ordinary share on a poll or written resolution.

94 

|  Annual Report and Accounts 2018

Depreciation of property, plant and equipment

6,110

5,010

17 Cash generated from operations

Cash flows from operating activities

Profit/(loss) for the period

Adjustments for:

Tax

Finance costs

Non-cash one-off costs

Non-cash share based payments charge

Loss on disposal of assets

Amortisation of intangible assets

Changes in working capital:

Increase in inventories

Increase in trade and other receivables

Increase/(decrease) in trade and other payables

Decrease in provisions

Cash generated from/(used in) operations

18 Bank borrowings and finance leases

Current liabilities

Bank loans

Finance leases

Capitalised financing costs

Group

Company

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

52 weeks to
30 December
2018
£000

52 weeks to
31 December
2017
£000

8,142

5,181

(1,956)

(2,873)

2,527

693

—

73

634

711

2,111

1,927

718

87

356

806

—

—

—

73

—

—

—

(149)

(678)

2,808

(25)

20,846

(17)

(175)

(1,304)

(1,398)

13,302

—

(1)

1,877

—

(7)

—

—

—

87

—

—

—

—

(29)

2,823

—

8

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

9,500

2,064

(88)

11,476

6,000

2,001

(155)

7,846

—

—

—

—

—

—

—

—

On 12 April 2017, the Group entered into a £20m facility with the Royal Bank of Scotland plc (“RBS”). This facility consists of a committed 
£14.5m revolving credit facility, a £0.5m overdraft and an undrawn £5.0m accordion facility. All loans carry interest at LIBOR plus a 
margin of 1.75%.

Non-current liabilities

Finance leases

Bank borrowings are repayable as follows:

Bank loans

Within one year

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

4,403

2,244

—

—

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

9,500

9,500

6,000

6,000

—

—

—

—

The drawdown under the Revolving Credit Facility (RCF) has been included as payable within one year on the basis that the business 
draws down and repays under the RCF on a regular basis.

Ten Entertainment Group plc 

|  95

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

18 Bank borrowings and finance leases continued
Available borrowings are as follows:

Group

Revolving credit facility

Accordion facility

Bank overdraft

Total borrowings

Currency

Interest rates

Maturity

Total available

Total drawn

GBP

GBP

GBP

LIBOR + 1.75%

April 2020

14,500

9,500

LIBOR + 1.75%

April 2020

LIBOR + 1.75%

Annually

5,000

500

20,000

—

—

9,500

The payment profile of minimum lease payments under finance leases is as follows:

Net

Within one year

Between one and two years

Between two and five years

After five years

Gross

Within one year

Between one and two years

Between two and five years

After five years

Future finance charges on finance leases

Present value of finance lease liabilities

Property leases

Machines and other leases

Total

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

3

3

11

268

285

3

3

9

273

288

2,061 

 1,704 

2,417

—

6,182

1,998

1,071

888

—

3,957

2,064 

1,707 

2,428

268

6,467

2,001

1,074

897

273

4,245

Property leases

Machines and other leases

Total

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

21

23

68

564

676

(391)

285

23

23

67

586

699

(411)

288

 2,255 

 1,827 

2,497

—

6,579

(397)

6,182

2,107

1,125

912

—

4,144

(187)

3,957

2,276 

1,850

2,565

564

7,255

(788)

6,467

2,129

1,147

981

586

4,843

(598)

4,245

Finance leases are in place for one (2017: one) property at a value of £0.3m (2017: £0.3m), amusement machines from Bandai Namco 
Europe Limited with a value of £6.1m (2017: £4.0m) and WiFi equipment with a value of £0.1m (2017: £nil).

Analysis of statutory net debt 
Net (debt)/cash as analysed by the Group consists of cash and cash equivalents less bank loans and amounts of (£4.2m) (2017: (£0.4m)). 
Statutory net debt as analysed below includes finance leases.

Cash
and cash
equivalents
£000

10,185

(4,614)

Bank
loans and 
overdrafts
£000

(12,906)

6,906

Net cash
excluding 
notes and
leases 
£000

(2,721)

2,292

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Finance
leases
£000

Shareholder
loan notes
£000

Statutory
net debt
£000

(5,149)

(42,435)

(50,305)

2,312

(1,475)

285

(218)

—

—

—

—

—

—

43,587

(1,152)

4,604

(1,475)

285

(218)

43,587

(1,152)

(4,674)

(1,551)

(4,444)

(10,669)

5,571

(273)

(6,000)

(3,500)

(429)

(3,773)

—

—

—

5,298

(9,500)

(4,202)

(4,245)

2,222

(4,444)

(6,467)

—

—

—

—

Balance at 1 January 2017

Cash flows

Finance lease acquisition of 
amusement machines 

Derecognition of property finance leases

Interest on finance leases

PIK note repayments

PIK note interest (note 4)

Balance at 31 December 2017

Cash flows

Finance lease acquisition of 
amusement machines 

Balance at 30 December 2018

96 

|  Annual Report and Accounts 2018

19 Trade and other payables and other non-current liabilities

Trade and other payables

Trade payables

Amounts owed to subsidiary undertakings (note 24)

Social security and other taxes

Other payables

Accruals

Deferred income – lease incentives

Other non-current liabilities

Deferred income – lease incentives

20 Provisions
The Group’s onerous lease provisions are as follows:

At 2 January 2017 – current

At 2 January 2017 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 31 December 2017 and 1 January 2018 – current

At 31 December 2017 and 1 January 2018 – non-current

Provided in the period

Utilised in the period

Released unused in the period

Notional interest on unwinding of discount

At 30 December 2018 – current

At 30 December 2018 – non-current

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

2,059

—

1,634

942

2,634

85

7,354

462

—

1,377

1,293

2,305

65

5,502

—

4,634

—

—

65

—

—

2,753

—

—

70

—

4,699

2,823

Group

Company

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

481

233

—

—

Total
£000

293

1,577

—

(250)

(1,231)

42

70

361

—

(25)

—

7

63

350

The provision for onerous leases comprises provision for the onerous element of the property leases on certain trading units, 
covering the expected period of the onerous commitment. As the provision is based on the future budgeted trading performance of 
the bowling centres subject to the onerous leases the amount and timing of the related cash outflows is sensitive to future variances 
in EBITDA from those budgets. If the discount rate of 12.9% (2017: 12.6%) applied in the calculations is increased or decreased by 1%, 
the onerous lease provision will increase or decrease by £0.0m (2017: £0.0m). In calculating the future budgeted trading performance, 
central overheads are allocated to the CGUs based on turnover. 

The provision is expected to unwind as follows:

Onerous lease provisions

Between one and two years

Between two and five years

After five years

Within one year

Total
£000

60

149

141

350

63

413

Ten Entertainment Group plc 

|  97

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

21 Deferred tax
Deferred tax assets and liabilities are attributable to the following:

Property, plant and equipment

Fair value on business combination

Other

Total

Assets

Liabilities

Net

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

30 December
2018
£000

31 December
2017
£000

—

—

615

615

—

—

564

564

(1,900)

(1,615)

(238)

(564)

(111)

(564)

(1,900)

(238)

51

(1,615)

(111)

—

(2,702)

(2,290)

(2,087)

(1,726)

A deferred tax asset is provided on taxable losses to the extent that there will be probable future taxable income against which the 
loss can be utilised. No deferred tax asset has been provided for the year ended 30 December 2018 and 31 December 2017 on the 
losses other than that for the rollover relief. A 1% change in the corporation tax rate would cause a £0.1m (2017: £0.1m) change in 
the value of the deferred tax liability.

Movement in deferred tax during the 52-week period ended 30 December 2018:

Property, plant and equipment

Fair value on business combination

Other

Total deferred tax

Current income tax

Total taxation

1 January
2018
£000

(1,615)

(111)

—

(1,726)

(825)

(2,551)

Recognised
on-site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

30 December
2018
£000

—

(200)

—

(200)

—

(200)

(285)

73

51

(161)

(2,366)

(2,527)

—

—

—

—

2,472

2,472

(1,900)

(238)

51

(2,087)

(719)

(2,806)

Movement in deferred tax during the 52-week period ended 31 December 2017:

Property, plant and equipment

Fair value on business combination

Total deferred tax

Current income tax

Total taxation

1 January
2017
£000

(1,525)

14

(1,511)

(669)

(2,180)

Recognised
on-site
acquisitions
£000

Recognised
in income
statement
£000

Taxation
paid
£000

31 December
2017
£000

—

(121)

(121)

—

(121)

(90)

(4)

(94)

(2,017)

(2,111)

—

—

—

1,861

1,861

(1,615)

(111)

(1,726)

(825)

(2,551)

The Group has carry-forward tax losses of an estimated £21.4m (2017: £27.3m). Of these, £nil (2017: £nil) are held by Tenpin Limited, 
£12.2m (2017: £12.6m) held by Essenden Limited, £8.7m (2017: £8.7m) held by Georgica Limited, £nil (2017: £0.8m) held by Indoor 
Bowling Equity Limited, £0.4m (2017: £2.1m) held by Indoor Bowling Acquisitions Limited, £nil (2017: £nil) held by Georgica Holdings 
Limited, £nil (2017: £0.3m) held by TEG Holdings Limited and £nil (2017: £2.8m) held by Ten Entertainment Group plc. All of the Tenpin 
Limited trading losses have been utilised. The losses in the other Group companies have not been recognised as these are brought 
forward losses and the companies are not currently generating profits for which these losses can be utilised. Any losses generated 
during the year have been group relieved across to Tenpin Limited. The potential deferred tax asset of £3.6m (2017: £5.2m) on these 
losses is the only unprovided deferred tax. A deferred tax asset has been recognised on the £0.6m (2017: £0.8m) in capital allowances 
in Georgica Limited which can be group relieved across to Tenpin Limited. This asset is netted off against the deferred tax liability 
recognised on the difference between the tax and accounting base of the capital allowances in Tenpin Limited of £11.0m (2017: £9.5m). 
The £3.7m (2017: £3.7m) of capital losses from disposals of the CVA sites has generated a deferred tax asset equivalent to the rollover 
relief liability carried under Tenpin Limited as these two tax balances have right of set off.

98 

|  Annual Report and Accounts 2018

22 Financial instruments
IFRS 7 requires fair value measurements to be recognised using a fair value hierarchy that reflects the significance of the inputs used 
in the value measurements: 

Level 1: inputs are quoted prices in active markets. 

Level 2: a valuation that uses observable inputs for the asset or liability other than quoted prices in active markets. 

Level 3: a valuation using unobservable inputs, i.e. a valuation technique. 

There were no transfers between levels throughout the periods under review.

The Group’s principal financial instruments comprise bank loans, cash and short-term deposits and are held in Sterling. The purpose 
of these financial instruments is to provide finance for the Group’s operations. The Group has various other financial instruments such 
as trade receivables, trade payables and finance leases that arise directly from its operations. All the Group’s financial instruments 
are denominated in Pounds Sterling. The carrying value of all the Group’s financial instruments approximates fair value and they are 
classified as loans and receivables with the financial liabilities measured at amortised cost.

The following tables show the fair value of financial assets and financial liabilities within the Group at the balance sheet date. 
The fair value of all financial assets and liabilities is categorised as Level 2.

Financial instruments by category

Group

Financial assets

Current trade and other receivables 

Cash and cash equivalents

Group

Financial liabilities

Current borrowings excluding finance leases

Finance leases

Current trade and other payables

Maturity analysis of financial liabilities

Loans and receivables

30 December
2018
£000

31 December
2017
£000

254

5,298

5,552

245

5,571

5,816

Financial liabilities 
at amortised cost

30 December
2018
£000

31 December
2017
£000

9,412

6,467

5,635

5,845

4,245

4,059

21,514

14,149

30 December 2018

31 December 2017

Bank loans

Finance lease

Trade and other
payables

Total

Bank loans

Finance lease

Trade and other
payables

Within one year

9,412 

2,064 

5,635 

17,111

5,845 

2,001 

4,059 

Between one 
and two years

Between two 
and five years

After five years

—

—

—

9,412 

1,707 

2,428 

268 

6,467 

—

—

—

5,635 

1,707

2,428

268

21,514

Total

11,905

1,074

897

273

— 

— 

— 

1,074 

897 

273 

—

—

—

5,845 

4,245 

4,059 

14,149

Ten Entertainment Group plc 

|  99

 
 
Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

22 Financial instruments continued
Financial risk management
Market risk 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices, will affect 
the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage 
and control market risk exposures within acceptable parameters, while optimising the return on risk. The Group holds no currency 
denominated assets or liabilities, nor does it hold investments in shares of third-party companies that would pose a market risk.

Cash flow and fair value interest rate risk

The Group borrows in Sterling at floating rates of interest. The interest rate profile of the Group’s financial liabilities gross of debt issue 
costs was as follows:

Interest rate risk profile of financial liabilities

Floating rate financial liabilities

Finance leases

Financial liabilities on which no interest is paid

30 December
2018
£000

31 December
2017
£000

9,500

6,467

413

16,380

6,000

4,245

430

10,675

Cash flow interest rate risk derives from the Group’s floating rate financial liabilities, being its bank debt and overdraft facility, which 
are linked to LIBOR plus a margin of 1.75%. The Group has no fair value interest rate risk. The average period to the expected maturity 
date of the interest-free financial liabilities, being the onerous lease provisions, is 12 years. In managing interest rate risk the Group 
aims to reduce the impact of short-term fluctuations on the Group’s earnings. Over the longer term, however, sustained changes in 
interest rates would have an impact on the Group’s earnings. A 1% increase in the current interest rate charged on the bank loans 
would decrease earnings by £0.1m (2017: £0.1m). The bulk of the finance lease liability is for amusement machines and there is no 
actual interest charge on the arrangement with the supplier.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. 
In order to minimise this risk the Group endeavours only to deal with companies which are demonstrably creditworthy. In addition, 
a significant proportion of revenue results from cash transactions. The aggregate financial exposure is continuously monitored. The 
maximum exposure to credit risk is the value of the outstanding amount of trade receivables. Management does not consider that 
there is any concentration of risk within either trade or other receivables. 

As almost all of the Group’s sales are for cash, the Group is exposed to minimal credit risk. The trade and other receivables mainly 
relate to rebate income or vouchers sold and are from companies with strong credit histories and good credit ratings and thus none 
are classified as past due or impaired. The majority of prepayments are for rents, service charges, business rates and insurances which 
are to companies with strong credit histories and for less than six months in advance and thus pose a low risk of becoming impaired 
and thus no provision has been made.

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to 
managing liquidity is to ensure, as far as is possible, that it will always have sufficient liquidity to meet its liabilities when due, under 
both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. The Group’s 
cash position and cash flow forecasts are reviewed by management on a daily basis with the objective to ensure the Group has 
sufficient funds available to finance its business strategy. The current bank facilities consist of a £15.0m RCF and a £5.0m uncommitted 
accordion facility with £9.5m of the RCF in use. The risk is measured by comparing the bank debt in use to the total facility available 
which shows that £10.5m of the facility is still available for use. The total risk would be if the entire facility were unavailable for use if 
the Group were to default on its banking agreement by not meeting its agreed covenants. The consolidated statement of financial 
position shows that the Group has a net current liability position which is due to the bank loans being reflected as current liabilities. 
The facilities are available to the Group until April 2020 and terms will be renegotiated with the Royal Bank of Scotland plc in 2019.

100 

|  Annual Report and Accounts 2018

22 Financial instruments continued
Financial risk management continued
Credit quality of financial assets

30 December
2018
£000

31 December
2017
£000

23 Operating leases
The Group has re-geared seven of its current leases, extending 
their terms, and also entered into four (2017: two) new operating 
leases after the acquisition of the four sites in the period ended 
30 December 2018 and disposed of one site in September 2018. 
The Group’s future aggregate minimum lease payments under 
non-cancellable operating leases are as follows:

4,210

1,088

5,298

4,936

635

5,571

Payments due:

Within one year

Between one and five years

After five years

30 December
2018
£000

31 December
2017
£000

11,646

47,158

124,033

182,837

11,408

44,289

86,984

142,681

Group

Cash at bank and short-term 
bank deposits

A rated

Other cash-related balances

Total cash and cash equivalents

Capital risk management

The Group’s capital management objectives are to ensure the 
Group’s ability to continue as a going concern and to provide an 
adequate return to shareholders by pricing products and services 
commensurate with the level of risk. The Group has declared 
a final dividend of 7.7p having paid an interim dividend of 3.3p 
resulting in a dividend of 11.0p per share amounting to £7.2m 
as a return to shareholders in the period. The Group monitors 
capital on the basis of the carrying amount of equity less cash 
and cash equivalents as presented on the face of the 
consolidated balance sheet.

Total equity

Cash and cash equivalents 
(note 15)

Capital

Total financing

Finance leases (note 18)

Bank borrowings (note 18)

Overall financing

Capital to overall financing ratio

30 December
2018
£000

31 December
2017
£000

54,908

53,193

(5,298)

(5,571)

49,610

49,610

6,467

9,500

65,577

75.7%

47,622

47,622

4,245

6,000

57,867

82.3%

Tenpin Limited had 43 (2017: 40) bowling venues open as at the 
year end with one under finance lease and 42 held on operating 
leases, all with less than 25 years to run. The majority of the 
leases are in England and Wales (two in Scotland), and the 
provision of the Landlord and Tenants Act giving the tenant 
the right to extend the lease by 15 years on expiry applies in 
most cases.

24 Related party transactions
Transactions with key management personnel
The Executive and Non-Executive Directors are deemed to 
be key management personnel of the Company. It is the Board 
which has responsibility for planning, directing and controlling 
the activities of the Company. There were no material transactions 
or balances between the Company and its key management 
personnel or members of their close family. At the end of the 
period, key management personnel did not owe the Company 
any amounts. The compensation of key management personnel 
is summarised in note 3 to the consolidated financial statements. 
The remuneration of the Directors of Ten Entertainment Group 
plc is set out in detail in the Directors’ remuneration report 
commencing on page 54 with a table of their remuneration 
for the period on page 57.

Ten Entertainment Group plc 

|  101

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

24 Related party transactions continued
Transactions with other related parties
During the period the Group entered into transactions, in the 
ordinary course of business, with related parties. Transactions 
entered into, and trading balances outstanding with related 
parties, are as follows:

Sales from
transactions
with related
party
£000

Expenses from 
transactions
with related
party 
£000

Amounts
outstanding
with related
party
£000

Related party

Harwood 
Associates

Goals Plc

30 December 2018

Harwood 
Associates

Goals Plc

31 December 2017

—

—

—

—

—

—

—

18

18

12

55

67

—

—

—

—

—

—

Sales and purchases between related parties are made at normal 
market prices. Outstanding balances with entities are unsecured 
and interest free and cash settlement is expected within 30 days 
of invoice. The Group has not provided for or benefited from any 
guarantees for any related party receivables or payables. During 
the financial period ended 30 December 2018, the Group has 
made a provision of £nil (2017: £nil) for doubtful debts relating 
to amounts owed by related parties. 

All intercompany transactions and balances have been eliminated 
on consolidation. The intercompany balances and transactions 
incurred by the Company relate to dividends received or loans 
received to provide funding for the Company to pay its operating 
costs as a plc:

with the PSP scheme announced on 11 June 2018 (2018 scheme), 
the vesting of these awards is conditional upon the achievement 
of two performance conditions which will be measured following 
the announcement of results for the year to 29 December 2020 
(“FY20”). 

The first performance condition applying to the awards will be 
based on earnings per share of the Company (“EPS”) and will 
apply to 50% of the total number of share awards granted.

The second performance condition will be based on total 
shareholder return (“TSR”) of the Company over the period 
from the date of grant to the announcement of results for 
FY20 relative to a comparator group of companies and will 
apply to the remaining 50% of share awards granted.

The assumptions used in the calculation of share based 
payments are as follows:

•  an expected term for awards granted under the PSP as being 
three years from the date of grant on the basis that these are 
nil-cost awards and therefore we assume that participants will 
exercise their options as soon as possible to benefit from full 
shareholder rights (e.g. voting and sale rights);

•  the risk-free rate has been based on the implied yield of 
zero-coupon UK Government bonds (UK Strips) with a 
remaining term equal to the expected term;

•  expected dividend yield is 5.07%; and

•  the expected volatility is based on historical daily data over a 
term commensurate with the expected life of the awards.

The models and model inputs are as follows:

EPS condition

TSR condition

Model used for valuation

Share price 
at grant

Share price at valuation date (£)

Essenden Limited

Georgica Limited

Indoor Bowling Equity Limited

Tenpin Limited

TEG Holdings Limited

30 December
2018
£000

31 December
2017
£000

Exercise price (£)

Risk-free rate

(697)

(669)

Expected dividend yield

(2)

(2)

—

—

Expected volatility

Fair value of one share (£)

(3,933)

(2,084)

1

1

Monte
Carlo

2.68

nil

0.10%

5.07%

32.89%

1.46

2.68

nil

n/a

5.07%

n/a

2.30

During the period ended 30 December 2018, 319,029 (2017: 739,393) 
share awards were granted under the PSP and 657,394 (2017: nil) 
share awards were forfeited. For this, the Company recognised a 
net charge of £73,547 (2017: £87,069). These are equity-settled 
share based payments and the remaining contractual life of the 
2018 scheme share options at the period end is two years and 
six months while the 2017 scheme share options’ remaining 
contractual life is one year and six months. No share options 
have been exercised or have expired.

25 Performance Share Plan 
The Company operates a Performance Share Plan (“PSP”) for 
its Executive Directors. In accordance with IFRS 2 Share Based 
Payments, the value of the awards is measured at fair value at 
the date of the grant. The fair value is written off on a straight-line 
basis over the vesting period, based on management’s estimate 
of the number of shares that will eventually vest. In accordance 

102 

|  Annual Report and Accounts 2018

25 Performance Share Plan continued
The following table splits the awards that were granted and forfeited by the Executive Directors: 

Director

Grants as at 15 March 2017

Granted in the year:

Alan Hand

Mark Willis

Graham Blackwell

Total as at 31 December 2017

Granted in the year:

Duncan Garrood

Mark Willis

Graham Blackwell

Forfeited in the year due to resignation:

Alan Hand 

Mark Willis

Total as at 30 December 2018

Split as:

2017 scheme

2018 scheme

Position

Chief Executive Officer

Chief Financial Officer

Chief Commercial Officer

Chief Executive Officer

Chief Financial Officer

Chief Commercial Officer

Chief Executive Officer

Chief Financial Officer

Number 
of share
awards 
granted

—

333,333

212,121

193,939

739,393

111,940

111,940

95,149

(333,333)

(324,061)

401,028

193,939

207,089

In accordance with the PSP schemes outlined in the Group’s remuneration policy, the vesting of these awards is conditional upon the 
achievement of an EPS target set at the time of grant, measured at the end of a three-year period ending 29 December 2019 for the 
2017 scheme and 29 December 2020 for the 2018 scheme, and the Executive Directors’ continued employment at the date of vesting. 
The awards will vest based on the following adjusted EPS targets: 

Adjusted EPS in the final year of the performance period (pence)

2018 scheme

24.50p

2017 scheme

21.08p

24.50p–26.69p

21.08p–22.19p

More than 26.69p

22.19p

26 Dividends paid and proposed
The following dividends were declared and proposed:

The following dividends were paid by the Group:

Final dividend year ended 31 December 2017 – 7p per ordinary share

Interim dividend paid by Directors for year ended 31 December 2017 – 3.0p per ordinary share 

The following dividends were declared and proposed by the Group:

Vesting

12.5%

12.5%–50%

50%

30 December
2018
£000

31 December
2017
£000

4,550

1,950

—

—

Interim dividend declared by Directors for year ended 30 December 2018 – 3.3p per ordinary share 
(paid 5 January 2019) (2017: 3.0p)

2,145

1,950

The below final dividend is proposed for approval by shareholders at AGM (not recognised as a 
liability at 30 December 2018):

Final dividend year ended 30 December 2018 – 7.7p per ordinary share (2017: 7p)

5,005

4,550

The Company received a cash dividend of £2,145,000 (2017: £1,950,000) from its subsidiary TEG Holdings Limited that was declared 
and paid in the financial year ended 30 December 2018.

Ten Entertainment Group plc 

|  103

Financial statements

Notes to the financial statements continued
for the 52-week period ended 30 December 2018

27 Post balance sheet events
Tenpin Limited conditionally agreed to acquire the trade and assets of a bowling site in Southport in March 2019. The completion of 
the acquisition would bring the Group’s number of sites to 44 as at the date of this Annual Report. The total consideration payable for 
the acquisition is reflected in the below table. The valuation of tangible assets and goodwill is based on an indicative review and these 
may be subject to change when the final valuation is complete.

Tangible assets

Goodwill

Total consideration paid

Total
£000

100

1,300

1,400

Unaudited five-year record

Sales

Cost of sales

Gross profit

Administrative and other costs

Profit before finance charges

Finance charges

Profit/(loss) before taxation

Taxation

Profit/(loss) after taxation

52 weeks to 
30 December
2018
£000

52 weeks to 
31 December
2017
£000

53 weeks to 
1 January
 2017
£000

52 weeks to 
27 December
2015
£000

52 weeks to 
28 December
2014
£000

76,350

71,040

67,319

52,965

46,819

(22,423)

(21,478)

(20,639)

(16,698)

(16,033)

53,927

49,562

46,680

36,267

30,786

(42,565)

(39,640)

(36,924)

(34,136)

(26,952)

11,362

(693)

10,669

(2,527)

8,142

9,922

(2,630)

7,292

(2,111)

5,181

9,756

(4,320)

5,436

(1,805)

3,631

2,131

(2,075)

56

(702)

(646)

3,834

(7,686)

(3,852)

(1,348)

(5,200)

104 

|  Annual Report and Accounts 2018

Directors, Company Secretary and advisers

Directors: 

Nick Basing 

Graham Blackwell 

Duncan Garrood 

Adam Bellamy 

Christopher Mills 

Julie Sneddon 

David Wild 

Antony Smith

Company Secretary: 

Antony Smith

Registered office: 

Solicitors: 

Aragon House 

University Way  

Cranfield Technology Park  

Cranfield  

Bedford MK43 0EQ

BDB Pitmans LLP 
50 Broadway  

London SW1H 0BL

Independent auditors: 

PricewaterhouseCoopers LLP 
Chartered Accountants and Statutory Auditors 

Registrars: 

Brokers: 

1 Embankment Place 

London WC2N 6RH

Computershare Investor Services Plc 
120 London Wall 

London EC2Y 5ET

Numis Securities Limited 
The London Stock Exchange 

10 Paternoster Square 

London EC4M 7LT 

Peel Hunt LLP 
Moor House 

120 London Wall 

London EC2Y 5ET

Company number: 

10672501

Country of registration: 

England and Wales (United Kingdom)

Ten Entertainment’s commitment to environmental issues is reflected 

in this Annual Report which has been printed on Chorus Silk, made 

from an FSC® certified material. Printed in the UK by CPI colour using 

its environmental printing technology. Both the manufacturing mill and the 

printer are registered to the Environmental Management System ISO 14001 

and are Forest Stewardship Council® (“FSC”) chain-of-custody certified.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T

e

n

E

n

t

e

r

t

a

i

n

m

e

n

t

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Ten Entertainment Group plc

Aragon House, 

University Way, 

Cranfield Technology Park, 

Cranfield, 

Bedford MK43 0EQ

www.tegplc.co.uk