Quarterlytics / Technology / Trackwise Designs Plc

Trackwise Designs Plc

twd · LSE Technology
Claim this profile
Ticker twd
Exchange LSE
Sector Technology
Industry
Employees 51-200
← All annual reports
FY2021 Annual Report · Trackwise Designs Plc
Sign in to download
Loading PDF…
ANNUAL REPORT AND
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021


Trackwise Designs plc
1
 
Trackwise Designs plc 
Annual Report and Consolidated Financial Statements 
For the year ended 31 December 2021
CONTENTS
Highlights
3
Chair’s Statement
4
Chief Executive’s Review
6
Strategic Report
7
ESG Engagement Report
22
Chief Financial Officer’s Review
27
Section 172 Report
30
Corporate Governance Review
32
Board of Directors
33
Board Committees
35
Audit Committee Report
39
Remuneration Committee Report
41
Directors’ Report
43
Independent Auditor’s Report to the members of Trackwise Designs plc
45
Consolidated Statement of Comprehensive Income and Equity
53
Consolidated Statement of Financial Position
54
Parent Company Statement of Financial Position
55
Consolidated Statement of Changes in Equity
56
Parent Company Statement of Changes in Equity
57
Consolidated Statement of Cash Flows
58
Notes to the Company Financial Statements
59
Glossary of Terms
83
Officers and Professional Advisers
84
Registered in England and Wales, Registration no: 3959572
Registered Office: 1 Ashvale, Alexandra Way, Ashchurch, Tewkesbury, Gloucestershire, England GL20 8NB

Trackwise Designs plc
3
 Operating & Strategic Highlights
•	 Acquisition of dedicated site for roll-to-roll IHT production
•	 Initiation of installation of roll-to-roll production facility 
•	 Delay in start of EV OEM contract
•	 Post Covid supply chain challenges
•	 Total of £6M deposits placed on capital equipment
 Financial Highlights
•	 Revenues £8M (2020: £6M) increase of 33%
•	 IHT Revenues £1.5M (2020: £0.6M) increase of 150%
•	 Operating loss £1.7M (2020: £0.5M)
•	 Adjusted EBITDA £0.81M (2020: £0.77M)
•	 Statutory loss £(1.65M) (2020: profit £1.23M
•	 Loss per share (5.78)p per share (2020: eps 5.7p per share)
Highlights

4
Ian Griffiths
Non-Executive Chair
The strong strategic milestones achieved in 2020 provided a sound base from which to realise strategic and operational 
progress during 2021. 
Key to delivering on those targets was the acquisition of a manufacturing facility in Stonehouse, Gloucestershire in June 
to prepare for our roll-to-roll volume production for the EV OEM contract awarded last year.
A major refurbishment programme for the facility was completed and a project to install state-of-the-art, roll-to-roll flex 
capital equipment was initiated. Positive progress was achieved against a difficult background of Covid disruption to both 
our own activities and those of our equipment suppliers. Pandemic delays were further exacerbated by global silicone 
chip shortages negatively affecting the construction of the sophisticated equipment on order. Despite these constraints 
we were well placed by the end of the period to start production in the third quarter of 2022, with space prepared to 
double capacity as future IHT products come on-line. 
We are grateful for the support and additional funding we have received from our shareholders in enabling us to execute 
this crucial step in our strategic plan. 
Meanwhile our Tewkesbury facility concentrated on development, manufacture and supply of a record level of IHT 
products. This was facilitated in part by the capacity released from the RF rationalisation programme carried out last year 
following the acquisition of Stevenage Circuits Ltd (‘SCL”) and creation of the Advanced PCB facility.
2022 Outlook 
In tandem with our efforts to build for future growth, our people were heavily engaged in supporting and improving 
production efficiency and performance in both costs and quality at our facilities in Tewkesbury and at SCL. This was 
achieved despite the Covid disruptions and against the increasing macro-economic issues of material cost increases 
and supply interruptions.
During the period our Ashvale facility was heavily engaged in finalising the design standard and pre-volume production 
supply of roll-to-roll EV product for our UK OEM customer. Our people additionally focussed on development of potential 
future IHT products for our target industries. Whilst progress in the development of sophisticated new technology is 
frustratingly challenging, the results we are achieving are establishing a solid foundation to support solutions for future 
customer demands. 
SCL experienced a degree of disruption as many of its products are destined for customer applications which themselves 
suffered from the global silicone chip shortages and consequent changes in demand.
Board, Senior Management and Employees
In September 2021 we announced that the Chief Financial Officer, Mark Hodgkins, would be retiring from the Board at the 
AGM in June 2022. He is to be replaced by Paul Cook who is working in tandem with Mark during the first half of 2022 to 
ensure a smooth transition.
On behalf of the Board, I would like to thank Mark for his work with Trackwise during the past six years, which included 
a successful listing on the AIM market and the transition to operating as a public company. During this period Mark’s 
experience and capability has been central to supporting a young business as it undergoes the financial demands 
associated with rapid growth. We wish him well in the future.
During the year we also appointed a Chief Operating Officer, Steve Hudson. He has been instrumental in leading the 
transformation of the newly acquired Stonehouse facility, including capital equipment, and importantly recruiting and 
training a strong management team and operational staff.
Chair’s Statement
Dear Shareholders
Building for Growth -
Improving Performance
Trackwise Designs plc

5
Trackwise Designs plc
The continuing safety of our staff has remained our priority since the onset of the pandemic. In line with UK Government 
guidelines, we have taken steps to protect our teams from the impact of Covid 19 across our business. I would like to 
thank all our staff for their continued dedication and achievements throughout a difficult year.
Dividend
In line with the previously stated Policy, the Board does not recommend the payment of a dividend and reaffirms our 
intention to pay a progressive dividend only once the Group has demonstrated the establishment of the interconnector 
technology as a stable revenue generator. 
Our impact on Society 
The benefits and relevance of our IHT product to the sustainability agenda are clear and we are confident it will continue 
to play an important role in helping our customers meet their own carbon reduction goals in the future.
Last year, for the first time, we reported on our ESG impact and the measures we had introduced to demonstrate our 
commitment to acting responsibly and to contributing a sustainable future. Further information can be found in our 
ESG Engagement Report on page 22.
Looking ahead
Last year I highlighted the uncertainty in both the global and UK economies. This year we have the added uncertainty of 
the impact of the war in Ukraine which will inevitably have impacts on various supply chains. The directors are keeping 
these and the other impacts under constant review and adjusting our plans and forecasts as necessary. We have reviewed 
our trading outlook and the impacts of the delays in business from our principal EV customer and have addressed our 
funding needs and our costs as set out in the CFO’s report. It remains the case, that the Company has good prospects 
for growth in our IHT division and solid foundations within our Advanced PCB division, the Board remains encouraged by 
the medium-term and long-term outlook and looks forward to reporting on further progress in due course.
Ian Griffiths
Non-Executive Chair
29 July 2022
Chair’s Statement continued

Trackwise Designs plc
Overview
2021 has seen major progression towards what has been a long-term objective for the business, to see the output of our 
first production contract being delivered at scale into a live project: ‘Quantity, Quality, Qualified’. 
As a result of securing the long-term supply agreement with a UK EV OEM, we acquired a 77,000 sq.ft. freehold premises 
at Stonehouse, Gloucestershire and ably led by our new COO, Steve Hudson, have been growing the operational team to 
deliver a world-class, roll-to-roll FPC manufacturing capability. 
The decision to acquire a freehold facility larger than initially needed for the UK EV OEM contract has, at least in part, 
been driven by the growing understanding of the scale and timeline of the opportunity that is cell connection circuits for 
electric vehicles. 
The year has not been without its challenges (is there ever one?), most notably customer delays, global supply chain issues 
as well as the ongoing threat to staff welfare caused by Covid – and now significant price inflation. These challenges 
contributed to our need to call for further equity towards the year end.
Despite these challenges, we completed 2021 in line with market expectations, and report here record IHT sales, a record 
order book, solid APCB operations and good progress towards facility completion and start of production at Stonehouse. 
I would very much like to thank all of our stakeholders, our supportive shareholders, both new and existing, our customers 
and suppliers – and above all our staff. As manufacturers we have continued to be unable to work from home and 
therefore have had to deal with the risk and uncertainty of coming to work every day throughout the pandemic. This has 
not been easy, but the challenge has continued to be met collectively with stoicism and understanding: Thank You.
I would also like to take this opportunity to say thank you to our retiring CFO, Mark Hodgkins. Mark has worked tirelessly in 
the business since 2016 and has been a massive part of the transformation of the business and its prospects, up to and 
including the IPO in 2018, the subsequent acquisition of Stevenage Circuits, and fund raising in support of delivering the 
UK EV OEM contract. It has not been a straightforward period, with Brexit, Covid and global supply chain challenges – on 
top of the home-grown challenges of delivering a globally innovative product to market. On behalf of all Trackwise 
stakeholders - Thank You. 
We were delighted to announce the appointment of Paul Cook as CFO-designate in January 2022. Paul is an experienced 
finance professional with a track record of success across senior positions at several technology-driven manufacturing 
businesses selling into international markets, including Access IS, a manufacturer of scanning devices, and Sonatest, 
a manufacturer of portable non-destructive testing equipment. Most recently he was Chief Operating and Compliance 
Officer at YFM Equity Partners, a leading private equity and venture capital investor, where he worked for a period of more 
than eight years.
In April 2021 we were also delighted to welcome Steve Hudson as COO, a new position to the business. Steve has over 
20 years’ experience in the automotive and aerospace industry. He started his career at MG Rover, before moving onto 
operational and programme leadership roles at Bentley Motors and Rolls Royce Aerospace. He was most recently at 
Williams Advanced Engineering, where his responsibilities included growing battery manufacturing capability.
Chief Executive’s Review
Philip Johnston
Chief Executive Officer
6

7
Trackwise Designs plc
Trackwise’s mission and strategy to deliver growth
Trackwise’s Vision is ‘To be the pre-eminent interconnect partner of the world’s leading innovators’ and its Mission 
Statement is ‘To develop and deliver the new generation of interconnect; for our customers to realise their ambitions, 
thereby achieving all stakeholder expectations.’
The Group’s strategy to achieve this is to drive growth by increasing capability and capacity to deliver IHT, by improving 
traction through targeted worldwide sales and marketing and by delivering operational excellence – all based upon the 
sustainable foundation of profitable supply of Advanced PCBs.
World-leading, length-agnostic, flex PCB manufacturing capability 
While such statements are hard to verify, there are good reasons to state that, as a result of the cumulated development 
work, learning and capital investment, Trackwise is well underway to becoming one of the, if not the, world’s leading 
manufacturer of long flex PCBs. 
We describe above our June 2021 delivery of a 72 metre long multilayer flex and we know of no other company worldwide 
that could have manufactured such a product. Such extreme length products are, by definition, unusual in nature, 
however the development know-how that has led to such a delivery is key to the ongoing development of our roll-to-roll, 
length-unlimited, length-agnostic, IHT manufacturing capability that we believe is our USP. 
The development know-how and manufacturing assets have cross-sectoral applicability. Trackwise started its IHT journey 
in aerospace and the length-agnostic roll-to-roll manufacturing capability that we initially developed to deliver long 
aerospace circuits now allow us also to make smaller EV battery parts at scale. The EV learning is now feeding back into 
the manufacture of aerospace and medical products.
Almost all of our sales pipeline – for the EV, medical and aerospace sectors – has come to Trackwise from around the 
world because of our ability to deliver long flex; a globally unique manufacturing capability.
Note: The number in each segment of the sales pipeline reflects the number of opportunities or customers within that 
segment e.g., aerospace 10 opportunities, 9 customers, 3 near-term production opportunities.
Strategic Report

8
Trackwise Designs plc
Strategic Report continued
Double Belt Press (DBP)
With the (post year-end) delivery and commissioning of the 
Double Belt Press (DBP), the length-unlimited multilayer flex 
PCB manufacturing process envisaged in the original IHT 
patent* application in January 2012 has now been realised 
as an in-house capability. This is a major milestone for the 
business.
The DBP is a key strategic asset, providing a state-of-the-art 
capability to manufacture our own metal-clad laminates, as 
well as allowing us to bond together individual circuit layers 
to form the patented length-unlimited multilayer circuits. 
Bringing this unique capability ‘up to speed’ is a key strategic 
priority. A number of customer developments have been held until such time as we have this capability in-house, and, 
more generally, our rate of development will now be able to speed up immeasurably. 
*The process patent is now granted worldwide:
•	 UK Patent Number GB2498994 – granted March 2014
•	 US Patent Number US2015108084 – granted January 2016
•	 China Patent Number ZL201380011859.6 – granted April 2018
•	 EU Patent Number 2810543 – granted August 2019
•	 Canada Patent Number 2862772 – granted July 2020
•	 Brazil Patent Number BR1120140190330 – granted December 2021
Stonehouse Start of Production
The Stonehouse facility was acquired in order to deliver our 
UK EV OEM contract and while they – and consequently we – 
have suffered some delays, this remains a transformational 
opportunity for Trackwise. 2022 will see Start of Production, 
leading to PSW (Part Submission Warrant) – formal 
confirmation that the supply of components meets the 
customer requirements and specifications – and then full 
rate production. 
This demonstration of ‘Quantity Quality Qualified’ is a key 
milestone for the business.
We very much look forward to welcoming investors to view 
the Stonehouse facility at a Capital Markets Day to be 
arranged later in the year.
This state-of-the-art roll-to-roll flex PCB manufacturing facility is discussed in further detail below. 

9
Trackwise Designs plc
Stonehouse Phase 2
The initial implementation at Stonehouse will by no means be its full capacity; we have laid out the factory with specific 
plans for a ‘Phase 2’ – to be implemented as and when justified by incremental demand. 
We continue to be very hopeful for further production contracts for EV cell connection systems, some of which are 
potentially considerably larger in scale than the current UK EV OEM contract. The Stonehouse facility is an important 
showcase for our capability for UK and European EV OEMs who are seeking a local supply solution. 
Trackwise is very well positioned – both with key technology and with first mover advantage – to capitalise on this very 
sizeable opportunity. 
We are convinced that Stonehouse is the right investment at the right time, and that ‘Phase 2’ will be taken up by one or 
more cell connection system customers.
Trackwise is in active bidding discussions for supply contracts with multiple UK and EU OEMs and securing one or more 
of these production contracts is a key objective.
•	 OEM A – Lifetime volume 30M pcs / SoP 2024 5 years – Tier 1
•	 OEM B – Lifetime volume 3M pcs / SoP 2024 4 years – Tier 2
•	 OEM C – Lifetime volume 2M pcs / SoP 2025 9 years – Tier 2
•	 OEM D – Lifetime volume 1M pcs / SoP 2026 5 years – Tier 2
•	 OEM E – Lifetime volume 1M pcs / SoP 2022 3 years – Tier 3
Start of Production (SoP) will be preceded by pre-production builds and (earlier) supplier selection.
Strategic Report continued

10
Trackwise Designs plc
We refer in our Risk Review on page 15 that ‘It is possible that competitors may also be able to devote greater resources 
to the promotion and sale of their products, designs and solutions than the Group can compete with.’ An example of this 
risk is CelLink Corporation, a Californian-based ‘leading manufacturer of high-conductance, large-area flexible circuits 
for automotive applications’ who announced in February 2022 the closing of a $250M Series D funding. 
While on one hand this significant investment into a global competitor represents a manifestation of the risk, it also 
indicates the scale of the opportunity identified by CelLink and its investors. 
Operational review
Stonehouse
In early 2021, the scale of the UK OEM EV contract, with its guaranteed minimum volumes, as well as the need to maintain 
progress with, and capacity for, the increasing range of other IHT developments and opportunities, meant that we needed 
to secure additional manufacturing capacity. 
For this reason, in the middle of 2021 we acquired a new manufacturing facility, a 77,000 sq.ft. freehold property in 
Stonehouse Gloucestershire, approximately 20 miles south of Tewkesbury, adjacent to M5 junction 13. 
At Stonehouse we are implementing a scaled-up version of the roll-to-roll FPC manufacturing capability developed and 
qualified in Tewkesbury in a set up arranged for high volume, low mix – rather than the low volume, high mix in Tewkesbury.
The Stonehouse facility will be a state-of-the-art roll-to-roll flex PCB manufacturing facility – unique in the UK with the 
investment underpinned by the guaranteed minimum demand of the UK EV OEM contract.
Strategic Report continued

11
Trackwise Designs plc
Stevenage Circuits Limited
2021 saw the first full year of operation of Stevenage Circuits 
Limited (SCL) within the Trackwise group of companies.
SCL was hard-hit by supply chain challenges, notably the 
shortage of Dupont AP copper clad laminates, a key element 
in the supply of circuits to its largest customer, Ion Science 
Limited, a leading manufacturer of technologically advanced 
gas detection equipment. Thanks go to our hard-working SCL 
sourcing team, working closely with the customer to manage 
the supply challenge and requalify some parts using different 
raw materials. 
I would like to thank very much the senior management team 
and all staff at SCL for their hard work and positive attitude in this year of significant challenge.
Stevenage Circuits Limited marks its 50th anniversary in June 2022, a major milestone for any business, and one that we 
will be marking appropriately.
Improved Harness TechnologyTM (IHT)
Ashvale – our site in Tewkesbury – remains an engineering-led facility, focussed on IHT product development, new product 
introduction; leading customers through to the point where, like the UK EV OEM, they are ready to manufacture at scale.
The Group’s IHT activities are based on three verticals (electric vehicles, medical and aerospace), in terms of pursuing 
new business, though for segmental reporting the group looks at its performance on a geographical basis which is 
highlighted in note 3. 
There has been significant and sustained growth in all three key IHT verticals during 2021. 30 NDAs (Non-Disclosure 
Agreements) have been signed - 9 Aerospace, 7 Automotive, 9 Medical, 4 Industrial – demonstrating that there continues 
to be keen interest for IHT across the board. Of these, 9 have already converted into customers bringing the total number 
of IHT customers to 36 at the year end.
Strategic Report continued

12
Trackwise Designs plc
2021 saw the business deliver record IHT sales, more 
than 2.5x prior year levels and included completion, of 
what we believe, is by far the largest multilayer PCB 
ever made worldwide, 72m long parts for a nuclear 
fusion customer. 
While such extreme length products are, by definition, 
unusual in nature their development and delivery are key 
to advancing maturity of the roll-to-roll, length-unlimited, 
length-agnostic, IHT manufacturing capability that we 
believe is our USP. 
IHT sales were strong across all market verticals, with 
only Aerospace not posting a record year. 
This is discussed further below.
Electric Vehicles (EV)
2021 saw a 2.8x increase in IHT EV sales over prior 
year, dominated by increasing sales to the UK EV OEM.
Trackwise announced in September 2020 that it 
had secured a multi-year Product Manufacture and 
Supply Agreement with a UK EV OEM. In a contract 
amendment announced in June 2021 the start date for 
this transformational deal was delayed by one quarter 
and extended by one year – with a corresponding 
increase in value from £38m to £54m.
The OEM is building electric vans and buses – as well 
as other commercial vehicles. All these vehicles are 
based around a common core High Voltage Battery 
Module (HVBM) into which Trackwise is providing two 
key components, a power flex – connecting all the cells for primary power collection and a balancing flex, part of the 
essential battery management system. 
These are roughly one-foot square parts – manufactured in rolls – using our IHT-enabled manufacturing know-how. 
We are also supplying vehicle level parts into our customer’s electric bus vehicle, with parts for further vehicles under 
discussion. 
2022 sees the start of production under this contract. This underpins the significant growth in revenue forecast for this 
year. 
Beyond this important contract with the UK EV OEM, there is a very large opportunity in the developing UK and European 
EV supply chain. As indicated above Trackwise is in active bidding discussions for supply contracts with multiple UK and 
EU OEMs.
Strategic Report continued

13
Trackwise Designs plc
Medical
2021 saw a 2.1x increase in IHT Medical sales over prior year; 
still currently at relatively low levels as customers progress 
their products through their design verification phase and 
into production but 9 new NDAs and 5 new customers in the 
year encourage us as to the wider opportunity. 
Trackwise was pleased to announce in May that it 
had signed a multi-year agreement with CathPrint AB, 
the Stockholm-based company with expertise in the 
development and manufacturing of medical device 
products. The agreement is for the supply of Trackwise’s 
IHT component parts for use in CathPrint’s products. CathPrint has been a Trackwise customer for some time and the 
agreement paves the way for a longer-term ramp-up in volume.
These are challenging products to manufacture – large format (up to several metres in length), narrow (only a few mm 
in width), very fine circuit features (down to 40um), novel substrates, demanding surface finish requirements – but IHT 
capabilities are fully suited to these demanding products and multiple samples for multiple different products have been 
delivered to US and EU OEMs.
This is an exciting sector with significant upside potential for the business. In my opinion it is only a matter of time that one 
or more of these partners moves to full production. We expect to see strong further growth in our sales into this sector.
Supply into the medical device sector requires our Quality Management System (QMS) – currently based upon the 
Aerospace standard AS9100D – to be accredited to ISO13485 ‘a quality management system where an organisation 
needs to demonstrate its ability to provide medical devices and related services that consistently meet customer and 
applicable regulatory requirements.’ We are actively working towards ISO13485 accreditation.
Aerospace - including Space
As mentioned above, Aerospace was the only 
sector in which Trackwise did not post record 
IHT sales in 2021. Even before the pandemic the 
UK aviation industry has pledged to cut its net 
carbon emissions to zero by 2050. In any mobile 
application weight = fuel = cost = carbon and the 
weight reduction opportunity offered by IHT is a 
key enabler for OEMs to realise their ambitions 
in these rapidly changing markets where carbon 
reduction is a strategic necessity. 
2021 saw good progress with the AISA Innovate 
UK grant funded development program (a 
consortium led by GKN Aerospace) tasked with taking IHT to ‘TRL6’ – a technology readiness milestone that effectively 
enables the product to be sold into mainstream programmes. 
Trackwise is working with a very wide and growing portfolio of world-leading aerospace innovators on next-generation 
products; of UAM - ‘flying taxis’, business jets, high altitude pseudo-satellites, as well as spacecraft solar array transfer 
harnesses. 
For all of these OEMs and Tier 1 or Tier 2 suppliers, IHT benefits of reduced weight and reduced space are key attributes 
for delivering their objectives for emission-reducing aircraft. 
Strategic Report continued

14
Trackwise Designs plc
2021 has seen the emergence of a key opportunity for Trackwise, aerospace battery modules – where aerospace 
customers, who are using batteries to power their electric aircraft, are coming to Trackwise, to understand how to use 
FPCs as cell contacting system (CCS). 
As these aerospace customers are at an early stage of their development/learning, Trackwise is ideally positioned to 
guide them specifically towards the know-how that we have captured from our EV work. While current and near-term 
aerospace revenue will remain developmental in nature, a clear path to production programmes is emerging. Several 
programmes are indicating an entry into service in 2-3 years. Trackwise and IHT must be ready for these customers – and 
for this reason the timely progression of IHT to TRL6 is key.
Current trading and outlook
Managing the COVID-19 pandemic
While seeking to continue operations as normally as possible, the safety and welfare of all staff has been our utmost 
priority. We have followed government guidelines throughout. 
While hopefully diminishing in importance, Covid is an additional risk the company now has to factor and I would draw 
your attention to the Risk review on page 15 and in particular the heightened attention the Board is giving to certain areas, 
cybersecurity, customer concentration, the ongoing supply chain issues and risks associated with the establishment of 
our new site at Stonehouse.
Supply chain
Well publicised supply chain problems have made the task of procuring the advanced manufacturing equipment for the 
Stonehouse facility from global suppliers (UK, France, Germany, Italy, Japan, China) a complex and challenging exercise.
While it is hoped and expected that the worst impacts of the pandemic itself and the global post-Covid start-up shock are 
behind us, it seems to be clear that some components and commodities will remain in short supply for the foreseeable 
future, driving both price and lead-time. For example, the above-mentioned growth in EV cell demand will continue to 
underpin global demand for metal foils. Our supply chain strategy is being planned to try to mitigate this risk. We have 
continued to work closely with customers and suppliers alike to mitigate the impact of these challenges, where possible 
entering into long term supply agreements and sourcing and qualifying alternative sources of supply.
Order book and outlook
Trackwise closed the year with a record order book, underpinned by the £2.4m order received from the UK EV OEM prior 
to the year end. While delays to the UK EV OEM’s own progression mean that revenue originally forecast for the year 
will not materialise, 2022 is still expected to see a further increase on 2021, continuing the sales growth in the business, 
in particular IHT. It remains a difficult time to be in business, with labour supply, inflation, supply chain dislocation and 
Brexit-related customs issues all posing their own challenges to the business. However, these challenges are being, can 
be, and will be met by pro-active management of the issues across the three sites.
Beyond the contract with the UK EV OEM, we are actively pursuing the very large market opportunity – which could total 
many £100m of business - in the developing UK and European EV supply chain for battery CCS. Stonehouse Phase 2 
is – in our opinion – a unique and well-positioned resource to deliver that opportunity. We are confident of further material 
developments, regardless of the macro-economic situation.
The APCB division remains an important underpinning of the business, but the principal growth will continue to come 
from IHT. The investments that we have made – the building for growth – are and will continue to deliver, across the three 
principal IHT market verticals. 
At the top end of our capability, Trackwise is one of, if not the, leading supplier of long flex PCBs worldwide. I am very 
grateful for all stakeholders for their part in helping the business to achieve its potential.
Strategic Report continued

15
Trackwise Designs plc
Cautionary statement 
This report contains forward-looking statements that are based on current expectations or beliefs, as well as assumptions 
about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical 
or current facts. 
Forward-looking statements often use words such as anticipate, target, expect, estimate, intend, plan, goal, believe, will, 
may, should, would, could, is confident, or other words of similar meaning. 
Undue reliance should not be placed on any such statements because they speak only as at the date of this document 
and, by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other 
factors that could cause actual results, and Trackwise plc’s plans and objectives, to differ materially from those expressed 
or implied in the forward-looking statements. 
There are a number of factors which could cause actual results to differ materially from those expressed or implied in 
forward-looking statements. These risks and uncertainties include, among other factors, changing economic, financial, 
political, business or other market conditions. 
Trackwise plc is under no obligation to revise or update any forward-looking statement contained within these financial 
statements, regardless of whether those statements are affected as a result of new information, future events or otherwise, 
save as required by law and regulations. 
The strategic report on pages 7 to 21 has been approved by the Board of Directors and signed on its behalf by: 
Principal Risks and Uncertainties
KEY: l High risk  l Medium risk  l Low risk
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Outbreak of 
Russo/Ukraine war
Potential to change
t
INCREASED
Effect:
Significant 
downward impact 
on profitability.
During the final months of the financial 
year 
under 
review 
the 
Russian 
government initiated the build-up of 
potential invasion forces on the border 
of their neighbour, Ukraine. Following 
the year end, to which these financial 
statements refer, an invasion took place 
leading to a conflict between Russia and 
Ukraine.
This conflict has the potential for serious 
impact upon the global economy, for 
inflation and other unspecified economic 
impacts 
including 
the 
impact 
of 
economic sanctions (see below).
At this time, it is not certain what those 
impacts will be but a significant material 
for the company’s current order book is 
nickel foil, and 50% of the nickel available 
in the global market is mined in Russia or 
Ukraine. It is possible therefore that this 
material might be very difficult to obtain 
and the price of it is bound to increase.
This is likely to affect the Group’s ability 
to service its customer and although 
we have mitigation in place to limit its 
impact on profitability this situation could 
of itself seriously threaten the Group’s 
profitability in 2022.
Our contracts with our customers who 
have a significant use of nickel contain 
provision for the automatic increase in 
prices of our product to our customer 
in line with the London Metal Exchange 
(LME) price index for nickel. Whilst a 
significant portion of nickel supply is 
from Russia and Ukraine and supplier 
is not based in either of these countries. 
The forecasts for the business have been 
prepared such that out terms of trade 
with our supplier are normalised and not 
disrupted by the Ukrainian conflict.
Strategic Report continued

16
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Imposition 
of economic 
sanctions
Potential to change
t
INCREASED
Effect:
Significant 
downward impact 
on profitability.
As a consequence of the conflict 
between Russia and Ukraine the Group 
is exposed to risk as a consequence of 
the imposition of economic sanctions 
posed by a number of governments on 
Russia, its people and institutions.
Our 
largest 
customer, 
a 
NASDAQ 
listed entity, is under the control of a 
Russian citizen who could potentially be 
identified as an individual who could be 
sanctioned.
Furthermore, as mentioned above the 
Group sources a significant quantity of 
nickel to be able to execute its business 
and it is likely, given that Russia and 
Ukraine produce 50% of the world’s 
nickel that supplies of this product 
may be blocked because of economic 
sanctions. 
It is unclear at this time that any sanctions 
have been specifically targeted in such 
a way as to present problems for the 
Group but it is likely that Global trade 
will suffer and decrease as a result of 
economic sanctions and this may lead to 
loss of profits for the Group.
The imposition of economic sanctions 
is an arguable and unknowable action 
for which no specific mitigation can be 
planned.
We do not have any significant trading 
relationship with either Russia or any 
country currently on known embargo 
listings.
The Directors keep this under constant 
review. The supply chain risk is under 
constant review, and we maintain a good 
and open relationship with our suppliers 
to ensure that any possible delay or 
pricing impacts can be managed 
appropriately.
Whilst this has impacted the price of 
Nickel and resulted in delays in supply, 
from indirect global pressure, our source 
of supply is not directly from the Ukraine.
Failing to 
successfully 
implement our 
growth strategies
Potential to change
t
INCREASED 
Effect:
Loss of market 
share, reduced 
sales volumes 
and profitability
The future success of the Group 
is 
dependent 
upon 
the 
effective 
implementation of our growth strategy.
This 
success 
may 
be 
adversely 
impacted by factors that the Group 
cannot currently foresee, such as 
unanticipated market forces, costs and 
expenses, technological developments, 
or the impact of the conflict between 
Russia and Ukraine. Failure to implement 
its strategy or the eventuality that it takes 
longer than expected to achieve could 
adversely impact future financial results.
Management focus efforts to address 
the Group’s strategic goals on a regular 
basis and has clear actions focussed on 
their achievement. 
Management regularly monitors their 
capacity as well as the progress towards 
achievement reviewing consistently the 
changes in the marketplace and their 
impact on our strategy.
The 
Board 
monitors 
strategic 
achievement on a quarterly basis.
Completion of 
new productive 
capacity 
Potential to change
t
INCREASED
Effect:
Delayed revenues 
and contribution 
reducing profitability 
and cash inflows
The Group is in the middle of establishing 
its 
roll-to-roll 
production 
facility 
at 
Stonehouse in Gloucestershire.
The impacts of Covid on supply chains 
has led to a constant flow of delays and 
difficulties suffered by our suppliers of 
machinery for our new site. We continue 
to suffer supply chain difficulties which 
have pushed back the start date. We are 
broadly on target to begin production in 
H2 2022 but it is possible that the supply 
chain difficulties may delay the start of 
production and consequently lead to 
reduced profits in the short-term until 
these blockages are released.
Management have enlisted the support 
of experienced project managers and 
other external professionals to advise 
and manage the project.
Strategic Report continued

17
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Cybersecurity
Potential to change
t
INCREASED
Effect:
Exposure, hacking 
or Denial Of 
Service could 
impact adversely 
on profitability and 
cash generation. 
Global cybersecurity threats to the 
Group could lead to unauthorised 
access to its information technology 
systems, products, customers, suppliers 
and 
third-party 
service 
providers. 
Cybersecurity incidents could potentially 
result in the disruption of our business 
operations and the misappropriation, 
destruction, or corruption of critical 
data and confidential or proprietary 
technological information.
Since the onset of the Covid-19 
pandemic a number of our staff work 
from home.
New production equipment installed 
at 
the 
Company’s 
new 
premises 
in Stonehouse will rely heavily on 
information technology for its accurate 
operation and functioning. This will 
give rise to a potential vulnerability to 
cyber-attack.
The Group implements preventative 
security measures to prevent, detect, 
address to mitigate these threats.
The Group has increased its spend on 
IT cybersecurity, have carried out an 
audit of threats and have upgraded all 
aspects of their IT security.
The Group retains its Cyber Security 
Certification which is an industry leading 
accreditation. 
All access to our server from remote 
locations are managed through a secure 
Virtual Private Network facility.
The Company is planning to install 
additional 
two-tier 
verification 
and 
bespoke 
password 
protection 
procedures to mitigate the threat of 
cyber-attack at its Stonehouse plant.
Attraction & 
retention of key 
employees 
Potential to change
t
INCREASED
Effect:
Will lead to 
increased capital 
expenditure to 
reduce reliance on 
labour resource 
which in turn 
over time should 
enhance margins.
Like many other companies the Group 
seeks to recruit skilled, trained team 
members and like those other companies 
the demand for those scarce resources 
is intense.
The Group depends upon the continued 
service and performance of its key 
employees and whilst it has entered into 
contractual arrangements with them to 
secure their services, the demand for 
this type of labour resource ensures that 
it cannot be guaranteed that they can all 
be retained.
The loss of key employees and the 
failure or difficulty in attracting new team 
members will impact the efficiencies of 
the Group’s business and will lead to 
sub-optimal profitability.
Management continues to renew and 
improve the environment within which 
the labour force is engaged and have 
increased 
communication 
in 
both 
directions with the workforce to improve 
motivation, integration and remuneration.
We have established a management 
and employee forum which it intends 
to develop into a yet more frequent 
feed-back loop for both management 
and employees.
Group-wide surveys have become part 
of the culture with a focus on support 
and mentoring, alongside training, to 
encourage 
engagement, 
motivation 
and effectiveness. Management will 
continue to increase these engagement 
processes and be vigilant to ensure all 
things possible are enacted to reduce 
the impact of labour resource scarcity.
Strategic Report continued

18
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Protection of 
intellectual 
property
Potential to change
t
 
UNCHANGED 
Effect:
The cost of IPR 
infringement 
could lead to lost 
revenues, reduced 
profits and possibly 
significant legal 
costs.
The 
Group’s 
technology 
includes 
specific manufacturing techniques for 
IHT manufacture. The process has been 
developed and is owned by the Group. 
Trademarks of the Group are registered 
and unregistered.
The Group is dependent on proprietary 
rights in relation to this technology 
process, 
which 
relies 
on 
laws 
governing 
copyrights, 
trademarks 
and confidentiality. The Group is also 
dependent on contractual provisions 
regarding 
intellectual 
property 
ownership and licensing. These laws 
enable the Group to protect and/or 
enforce 
intellectual 
property 
rights, 
including the ability to restrict use of 
the manufacturing process to those who 
have obtained relevant authorisation.
If the Group cannot successfully enforce 
its intellectual property rights, this could 
have a material adverse effect on the 
Group’s business, financial condition, 
and prospects.
As the Group increases its penetration 
of the various markets which it is 
addressing, then there is risk that others 
may seek to copy and or imitate the 
Group’s technology which could lead to 
the loss of market share.
The Group remains vigilant as to whether 
others are adopting processes that 
infringe our IPR. 
This review is applied regularly, and any 
potential infringement is pursued.
The impact of 
Covid 19
Potential to change
t
DECREASED
Effect:
Loss of market, 
staff, reduced 
sales volumes and 
profitability over a 
long period
During the year Covid 19 continued to be 
a challenge for business generally. The 
incidence and severity of the pandemic 
began to reduce in the second half of 
2021 but still presents a potential risk to 
performance for the Group.
The negative impact will be felt as a 
consequence of delayed investment 
decisions, customer downsizing, margin 
pressure as customers seek to protect 
their own business and maybe the loss 
of customers completely.
As indicated above the outcomes of the 
pandemic are such that the virus could 
develop new trends that might prove 
to be a threat to the business. There 
could be an increased positivity for the 
adoption of new technologies that would 
reflect on IHT; medical innovations might 
increase which would be a positive 
for the Group in the medical markets 
which are already showing interest. 
It’s quite possible that one trend that 
will gain favour is the recast of global 
supply chains and this would enable 
opportunities for the Group’s skills and 
IP. Customers could well want supply 
chains that are less reliant on labour and 
have more automation and Trackwise’s 
technology roadmap is to move to a 
much more automated platform.
Management continues to follow the 
Government 
guidelines 
as 
to 
our 
response to the virus, but this does 
not reduce risk. As a manufacturing 
business, many staff are largely unable 
to ‘work from home’. The Group have 
focused as much as possible on keeping 
the manufacturing team safe and healthy 
in the workplace – so as to continue to 
serve our customers in as a near-normal 
manner as possible.
For the production site we have followed 
best 
practice 
identified 
by 
Public 
Health England; avoided non-essential 
third-party visitors to the site; changed 
shift patterns where possible to minimise 
person to person contact; provided 
enhanced PPE; employed a temporary 
worker to disinfect all commonly touched 
surfaces on a near-continual basis. 
Management 
have 
carried 
out 
an 
assessment of the economic impact of 
Coronavirus upon the near-term results 
and the suitability of the assumption that 
the business remains a going concern. 
Strategic Report continued

19
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Customer 
concentration
Potential to change
t
INCREASED 
Effect:
As the Group moves 
to service IHT 
customers with the 
attendant adoption 
timescale the Group 
could be at risk of 
loss of significant 
revenues compared 
to expectations.
The Group has historically had a 
concentrated customer base which 
in 2021 saw 33.4% of revenues being 
attributed to 4 customers. The top  4 
customers in 2020 accounted for only 
27% of revenues reflecting the larger 
number of IHT customers. However, the 
Group remains exposed to the loss of 
any one of a number of customers.
As the adoption of IHT gathers pace it 
will be inevitable in the short-term that 
early adopting customers could initially 
be responsible for concentration of 
revenues. 
The EV OEM contract will in the short 
term through 2022 increase our customer 
concentration.
Any 
deterioration 
of 
the 
Group’s 
relationship with any one of their key 
customers, or the loss of orders from any 
one of them, would have a potentially 
material adverse impact on the Group’s 
business and financial position.
The increasing acceptance of IHT 
removes 
historical 
concentration. 
Management continues to broaden the 
customer base of IHT.
Furthermore we pay good attention to 
monitoring our relationship with our key 
customers to moderate any adverse 
reaction from these customers.
The Company is 
dependent on the 
aerospace industry 
and the automotive 
industry 
Potential to change
t
UNCHANGED
Effect:
Loss of market 
share, reduced 
sales volumes and 
profitability
The development and market penetration 
of IHT have added Aerospace and 
Automotive as two industries that the 
Group is exposed to.
The Automotive industry is a significant 
opportunity for the Group as it struggles 
with the move from carbon-based 
combustion 
motorisation 
to 
electric 
motorisation however, the Automotive 
industry is highly competitive and is 
extremely challenging. The Aerospace 
industry will benefit greatly from the new 
technology of IHT but the adoption of 
the product by the industry will inevitably 
be on a longer timescale due to approval 
processes which are extended. In 
particular, the risk appetite for new 
products in the Aerospace sector is 
relatively low. With these three industry 
foci the Group needs to ensure a balance 
of the risks within these industries.
The Group seeks to balance its exposure 
to these industries such that overall risk 
is reduced, whilst at the same time 
recognising that from time to time one 
or other industry might become more 
dominant within the Group’s portfolio or 
less active.
The Group will continue to adopt a 
balanced approach to the servicing of 
these different industries.
Exposure to 
exchange rate 
fluctuations
Potential to change
t
UNCHANGED
Effect:
Loss of market 
share, reduced 
sales volumes and 
profitability
The Group could be exposed to 
exchange rate fluctuations, principally 
the GBP, the US$ and the Euro. 
Changes in foreign currency exchange 
rates may affect the Group’s pricing of 
products sold and materials purchased 
in foreign currencies.
The Directors believe that its use of 
certain derivative financial instruments, 
including 
foreign 
currency 
forward 
contracts 
used 
to 
hedge 
sale 
commitments denominated in foreign 
currencies, 
reduces 
the 
Group’s 
exposure to this risk. At the year end the 
Company had no derivatives in place 
as at that time there was no exposure 
(2020: none).
Strategic Report continued

20
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Competition 
Potential to change
t
UNCHANGED
Effect:
Loss of market 
share, reduced 
sales volumes and 
profitability
The 
economic 
environment 
within 
which we all work has become one 
that is constantly tested by disruptive 
technologies.
Indeed, IHT itself is such a technology 
but it is recognised that it is possible for 
new competitive products, designs or 
solutions to enter the market which might 
bring different benefits.
It is possible that competitors may also 
be able to devote greater resources to 
the promotion and sale of their products, 
designs and solutions than the Group can 
compete with (see reference page 10).
The Group will continue to explore, 
research and develop new applications 
for the IHT technology to meet the 
competitive challenges as well as 
the ever-changing demands of its 
customers. The Group has a globally 
unique product and will continue to 
demonstrate the applicability of that 
technology to various industry groupings 
making existing solutions redundant and 
obsolete. 
The 
Group 
continues 
to 
provide 
resources with the aim of improving each 
generation of products it develops. If the 
Group is unable to compete successfully 
with existing or new competitors, it may 
have to reduce prices on products, 
which would lead to reduced profits.
The impact of 
BREXIT
Potential to change
t
UNCHANGED
Effect:
Loss of market 
share, reduced 
sales volumes and 
profitability
The UK is now outside the European 
Union and the economic impact still 
remains unclear and could still present 
risk to the Group.
The Group’s product, IHT, has a wide 
range of applications in a large number 
of disruptive industries and provides an 
environmentally sensitive contribution to 
our customers’ challenges.
The Board of Directors remain vigilant to 
the impacts of Brexit and as difficulties 
emerge we are developing solutions. 
To date these have mostly been 
administrative and have not caused 
significant loss to the business or 
presented significant risk.
IHT market 
adoption 
Potential to change
t
DECREASED
Effect:
Could lead to 
under-achievement 
of revenues and 
profitability
The Group is growing its IHT business 
steadily but remains at a relatively early 
stage of engagement with IHT market 
participants. 
The Group depends upon increasing 
adoption by market participants and 
increasing orders from them over the 
medium-term.
The Directors have confidence that the 
developments in our knowhow made 
to date ensures that the applications 
for the technology are wide and varied. 
However, it is possible that IHT market 
development could be slower than 
anticipated and the financial results of 
the Group negatively impacted.
The Group has accelerated its marketing 
and communications activities to develop 
existing customers and potential new 
ones giving rise to a constant increase in 
the number of IHT customers.
This process gradually reduces the risk 
of a lack of market adoption.
Strategic Report continued

21
Trackwise Designs plc
RISK
DESCRIPTION AND POTENTIAL IMPACT
MITIGATION
Receivables & 
credit risk
Potential to change
t
UNCHANGED
Effect:
There could be a 
loss of profit and 
cash suffered by 
the Group by the 
failure to collect all 
receivables
The Group extends credit facilities to 
most of its established customers. There 
is a risk that some of these receivables 
due from customers may not be paid.
Certain customers, either trading with 
the Group for the first time or with higher 
than acceptable risk, are required to 
trade on a pro-forma basis.
Each 
customer’s 
credit 
worthiness 
is assessed at the time the debtor 
initially 
becomes 
a 
customer. 
Unacceptable credit risk, as indicated 
by an independent credit risk advisor, is 
required to trade on a pro-forma basis.
Other customers are monitored on a 
monthly basis to assess any increase in 
risk and are monitored by reference to 
established trading patterns, renewed 
credit risk assessments and by direct 
dialogue with the customer concerned. 
These procedures have ensured to date 
a low incidence of credit loss.
Philip Johnston
Chief Executive Officer
29 July 2022
Strategic Report continued

22
Trackwise Designs plc
ESG Engagement Report
Corporate and Social Responsibility Report
Trackwise recognises that for it to be sustainable, success cannot be at the expense of the environment, its employees 
or wider society.
Governance has been the lead focus of the ESG ‘trilogy’ but with the climate emergency and the major societal upheaval 
caused by the Covid-19 pandemic, Environmental and Social sustainability actions are rightly being brought to the fore.
Environment/Carbon Footprint Report
Care for the environment is an integral part of the group’s business activities.
Trackwise recognises that its operations result in emissions to air and water, the generation of waste and consumption 
of natural resource and therefore realise the importance of environmental protection. Trackwise has implemented an 
environmental management system (accredited to ISO14001 since 2001) and is committed to operating its business 
responsibly and in compliance with all environmental regulations, legislation and approved codes of practice relating to 
its industry and activities.
As part of the process of continuous improvement of environmental performance, Trackwise has calculated and reports 
here its greenhouse gas (GHG) emissions.
Methodology
Trackwise has calculated its greenhouse gas (GHG) emissions in accordance with internationally accepted approaches, 
including the Greenhouse Gas Protocol and ISO14064. 
Standard carbon emission factors for particular activities or sources, published annually by the Department of Business, 
Energy and Industrial Strategy (BEIS) and the Department for Environment, Food and Rural Affairs (DEFRA) have been 
referred to. For electricity the assessment considers market-based factors (based on emission factors reported by the 
contracted electricity supplier). 
•	 Scope 1 	
Emissions occur from sources that are owned or where Trackwise has operational control. 
•	 Scope 2 	
Includes indirect emissions from consumption of purchased electricity at facilities owned or controlled by 
Trackwise.
•	 Scope 3	
Emissions include other emissions that occur within Trackwise’s value chain. The Greenhouse Gas Protocol 
identifies 15 different categories of emission in the Scope 3 value chain, both upstream and downstream 
of the reporting organisation. Not all categories are applicable and relevant to every organisation and 
therefore Trackwise reports those which are material to operations, including water usage, employee 
commuting data and waste data. 
Data
TRACKWISE
Total GHG tCO2e
2021
2020
Source
Market-based
Location-based
Market-based
Scope 1
Heating Oil
14
9
Scope 2
Electricity
223
282
Scope 3
109
90
Water Usage
2
5
Employee Commuting
95
57
Waste
12
27
Total
346
381
tCO2e/£m
161
171

23
Trackwise Designs plc
ESG Engagement Report continued
The total carbon footprint for 2021, based on the defined scope, was calculated to be 346 tonnes CO2e, with an intensity 
ratio (emissions per £m turnover) of 161 tCO2e/£m. Location-based Scope 2 value of 154 tonnes CO2e indicates that 
there is further potential to reduce the impact of electricity consumption through improved sourcing.
The impact of employee commuting has, Covid working from home notwithstanding, increased due to the recruitment of 
personnel for Stonehouse.
STEVENAGE
Total GHG tCO2e
2021
2020
Source
Market-based
Location-based
Market-based
Scope 1
Gas
22
17
Scope 2
Electricity
0
717
Scope 3
78
81
Water Usage
4
8
Employee Commuting
60
47
Waste
15
26
Total
100
815
tCO2e/£m
17
153
The total carbon footprint for 2021, based on the defined scope, was calculated to be 100 tonnes CO2e, with an intensity 
ratio (emissions per £m turnover) of 70 tCO2e/£m, a significant reduction in impact of electricity consumption through 
improved sourcing.
Actions
Over the next year Trackwise will look to take the following actions: 
•	 Continued engagement with staff regarding commuting. Promotion of cycling to work through Cycle scheme.  A 
salary sacrifice scheme has been implemented, enabling tax-efficient purchase of electric vehicles.
•	 Establish a strategy towards becoming carbon neutral – adopting an approach that invests in third-party projects that 
capture and or prevent carbon emissions from occurring.  
Improved Harness Technology™
Improved Harness Technology™ or IHT has been developed as a replacement for conventional wire harness – with the 
main benefits or improvements of reduced weight and space.  
In any mobile application weight = fuel = cost = carbon
Two out of our three primary target markets - EV and Aerospace - are undergoing fundamental change: 
•	 Automotive: Regulatory change driving EV adoption. The UK has announced the end of the sale of new petrol and 
diesel cars in the UK by 2030.
•	 Aerospace: The UK aviation industry has pledged to cut its net carbon emissions to zero by 2050 
The weight reduction opportunity offered by IHT is a key enabler for OEMs to realise their ambitions in these rapidly 
changing markets where carbon reduction is a strategic necessity.  We continue to promote the weight and therefore 
carbon-saving potential of IHT.

24
Trackwise Designs plc
Code of business conduct
Trackwise’s Code of business conduct sets out the values and standards of behaviour expected from all employees and 
also deals with how employees and business partners can report any concerns that may arise.
We are committed to acting professionally, fairly and with integrity in all our business dealings and relationships.
The Code promotes corporate social responsibility across the business. It sets out the responsibilities of employees in 
ensuring that they carry out their business activities in a manner aligned with the Group’s values and business principles. 
All staff are required to ensure that they comply with all relevant laws and regulations. The Code sets out behaviours 
that are unacceptable and which could bring Trackwise Designs plc’s reputation into disrepute. It contains guidance on 
avoiding conflicts of interest, confidentiality, our approach to gifts and hospitality, bribery and corruption.
Upholding the Code is the responsibility of all Trackwise Designs plc employees. All those working for, or on behalf of, 
Trackwise Designs plc are required to confirm that they have read and understood the Code of business conduct, and a 
copy is readily available to all employees.
A confidential reporting line has been set up as part of our Whistleblowing policy via “SeeHearSpeakUP”. Employees are 
able to report any wrongdoing via phone, email, or an online portal, completely confidentially.
Dealings with customers
We work closely with customers and prospects to help us improve the value that we can add to their businesses through 
our products and services and in the manner that these products and services are delivered.
We are open and honest about our products and services, communicating with customers all appropriate information that 
they need in order to ensure that we consistently meet their expectations;
We seek regular feedback from our customers as to our performance against their expectations and against the benchmark 
performance of our competitors, so as to help us to continue to deliver continuous and sustained improvement; We 
ensure that any issues or problems are dealt with in a timely manner, openly, efficiently and with fairness.
Dealings with suppliers
We recognise that we cannot deliver our products and services without a functioning and sustainable supply chain. 
We work with our suppliers to improve the value of the products and services that they deliver to us and thereby to 
improve the value of the products and services that we offer to our customers. We identify and select suppliers to work in 
partnership with Trackwise using fair and reasonable methods.  
We identify and work only with suppliers who operate to ethical business standards. As discussed above in the 
Environmental section, EV OEMs are bringing much attention to bear in the sourcing process to the subject of Environmental 
performance, both in-house operations and in our supply chain.  We are therefore seeking to engage with, to encourage 
and where necessary, to educate our suppliers to be ready to support us with the Environmental performance metrics 
and improvement programmes required by our customers.
Our relationships with our employees 
Our success depends on our people. Trackwise recognises the vital role that our employees play, and that effective 
teamwork is critical for us to achieve our corporate goals.
We ensure that our employment practices are fair and in full compliance with UK employment legislation. We strive to 
make Trackwise Designs plc a “great place to work” where our actions demonstrate this via values that the team deliver 
each and every day. These values ‘Proactive, Driven, Open-minded, Supportive, Friendly’ are available to all on our 
website https://www.trackwise.co.uk/about-us/core-vision-mission-and-values/ and are promoted to all staff as part of our 
ESG Engagement Report continued

25
Trackwise Designs plc
day-to-day management of the business. No new member of staff is recruited without having read our values booklet and 
agreeing to work in accordance with those values.
We maintain equality of opportunity in all employment practices, policies and procedures regardless of race, 
nationality, gender, age, marital status, sexual orientation, disability and religious or political beliefs. We recognise 
the importance of a healthy age balance within the business and maintain succession plans for all business 
units, identifying and investing in future leaders. We continue to invest in apprentices, to provide work experience 
opportunities for school age and undergraduate learners, and also to participate in government schemes such as 
Kickstart UK.
We have initiated the Trackwise Employee Forum. Four members of staff have been elected to fulfil the following mandate:
•	 To give employees a platform to voice their opinions and concerns
•	 Over-seeing employee governance and development of employee-related policies
•	 Oversight of the implementation of the TW Organisational Development Plan
•	 Organising social and staff well-being events
The full circle of feedback is also supported by our annual employee survey which covers all aspects life within the 
Trackwise group and is presented and discussed at quarterly ‘Town Hall’ meetings alongside business performance and 
future plans.
Confidentiality 
Our Code of business conduct emphasises the need for confidentiality to be maintained in all of our business activities.
Our policy and practices help to ensure that all staff understand what constitutes confidential information and restricts 
internal access based on a “need to know basis”. Information relating to third parties is not disclosed without the third 
parties’ written consent.
Bribery Act
We implement and enforce effective systems to uphold our zero-tolerance approach to bribery and corruption. To ensure 
that we only work with third parties whose standards are consistent with our own, all third parties who act on behalf of 
Trackwise are obliged by written agreement to comply with the standards set out in the Code.
Human rights
Trackwise Designs plc is committed to respecting the human rights of all those working with or for us. We do not accept 
any form of child or forced labour and we will not do business with anyone who fails to uphold these standards. 
Modern slavery
Trackwise has developed and implemented policies to comply with the requirements of the UK’s Modern Slavery 
Act 2015.
Trackwise Designs plc has a zero-tolerance approach to modern slavery and is committed to acting ethically and with 
integrity in all of its business dealings and relationships and to implementing and enforcing effective systems and controls 
to ensure modern slavery is not taking place anywhere in its business or in any of its supply chains.
ESG Engagement Report continued

26
Trackwise Designs plc
ESG Engagement Report continued
Health and Safety
Trackwise Designs plc places health and safety at the core of all business activities in order to ensure a safe working 
environment for everyone involved in the business. As a corner stone of our business operations Health and Safety 
reporting is a standing item on the local management teams and Board agendas. All employees are encouraged to take 
an active role in ensuring that our working environment is a safe place to work and visit by actively reporting all safety 
observations and incidents, being involved in safety audits, risk assessments and regular awareness training sessions.

27
Trackwise Designs plc
Mark Hodgkins
Chief Financial Officer
Chief Financial Officer’s Review
Difficult Backdrop to Roll-to-Roll Investment Programme
The financial performance of the business in 2021 was affected by our plans to commence the investment programme to 
support the establishment of the roll-to-roll volume production facility at Stonehouse Gloucestershire, whilst addressing 
the uncertainties caused by Covid to the various supply chains we rely on to operate efficiently.
Covid impacted both our businesses in the year with delays to production due to illness, delays to machine repairs 
because engineers were deterred from attending site, a major supplier delay which added six months to the working 
capital cycle and many delays to machine deliveries due to delays suffered by our suppliers’ suppliers. The progress we 
report reflects these challenges and we are grateful to our shareholders for their support.
The new year has started with continued difficulties with supply chains and the added uncertainty that the Ukraine War 
has created.
Financial Position and Performance
During the uncertain times created by the pandemic we have placed even more focus on short-term planning as well as 
control over costs.  Inflation has been evident in the latter part of the year, and this has created additional pressure on 
machine deliveries and operating margins.
At the end of the year, it was necessary to bolster our cash position due to a sudden and dramatic change in our terms 
of trade imposed upon us by a key supplier which changed the financing model of IHT roll-to-roll production significantly 
by lengthening the working capital cycle from an assumed 3 months to an assumed 9 months. The change indicated that 
to be able to continue production in the second half of 2022 we would need to buy material six months in advance and 
pay a significant proportion of this with order.
Despite these challenges, we have seen growth in revenues during the year, in particular IHT revenue, which had its best 
ever year. These were below our original expectations due to the change in timing of the start of the contract for our EV 
customer’s build programme announced in June. We anticipate a further increase in revenues in 2022, notwithstanding 
the continuance of supply side difficulties.
Year-on-year sales growth, adjusted operating margin and EBITDA
In the year under review these KPIs, measured to last year, are as follows:
	
2021	
2020
Year on Year Sales Growth	
32%	
108.8%
Adjusted Operating Margin (note 25)	
(7.2%)	
(3%)
Adjusted EBITDA (note 25)	
£807K	
£773K
During the year we began the process of establishing the new 77,000 sq.ft. site at Stonehouse, acquired for £2.8M with 
the help of a mortgage from HSBC plc of £1.9M.  The installation of the production equipment was delayed in the latter 
part of 2021 due to machine supplier’s difficulties in sourcing componentry which included silicon chips. 
The programme continues and in the first half of 2022 a significant proportion of the ordered equipment has been 
delivered and installed.
There remains some equipment that is yet to be completed and delivered and we anticipate being in production by 
August 2022.  In total we have had capital expenditure related to the site bringing it up to standard of £15.4M.  There will 
be further capital expenditure in 2022 before production commences.
At the same time, we have increased our cost base as we have recruited further experienced engineers, both for 
production and quality, to ensure that we have all the systems in place to begin production once the physical assets have 
been accepted.

28
Trackwise Designs plc
At the end of the year we had net debt excluding IFRS16 lease liabilities of £2.9M though the completion of the equity 
raise immediately post year end returned us to a net cash position. Our plans will see net debt increase during 2022 as we 
complete our investment programme. Trading cash inflows are predicted to be strong during 2023 and 2024 and should 
return our position to net cash by year end 2025.
The acceleration of plans towards production for our UK EV OEM necessitated the increase in associated development 
costs which have been capitalised and which has led to an increase in intangible assets of £3.8M. This level of 
development expenditure, whilst large, does support a tax credit in cash of £800K which assists in the funding of this 
investment. We anticipate that development costs will begin to reduce over the next 12 months as we move to production. 
Our accumulated development costs are amortised in accordance with our accounting policies (Note 2).
Cash flow
The Impacts of Covid held back some production and led to supply delays both of which impacted adversely on revenues 
and therefore EBITDA. Despite this, we continued to fund our development programme though the significant change to 
our terms of trade with a number of important suppliers made dramatic changes to our cash flow in the latter part of the 
year. 
During the latter part of 2021 the Company was adversely impacted by two major events which caused a significant 
deviation from our planned working capital management.  In particular, the delayed start of the EV OEM production 
contract dealt a significant blow to cash generation anticipated in Q4.  The most significant impact was the dramatic 
change to the working capital cycle caused by the shortage of nickel foil where our terms of trade changed from 60 
days post invoice date to 300 days pre invoice date.  At the same time both Trackwise Designs and Stevenage Circuits 
experienced significant changes to suppliers’ performance caused by supply chain disruption post the Covid 19 
pandemic.  This necessitated an equity raise in Q4 2021.  Since the year end, we have raised a further £6.5M of asset 
finance secured against our asset base.
In response to the enforced changes to our working capital needs it was necessary to raise additional equity funds for this 
unexpected requirement.  In December 2021 we raised an additional £5.5M to meet the known revised requirements at 
that time.  We continue to use equity and asset finance to meet our capital expenditure requirements and we are confident 
that all our needs can be met from these sources of finance.
Working capital management continues to be a top priority for the Company which will only be properly alleviated once 
the OEM EV production contract begins.
Our bankers, HSBC plc, have been supportive and have provided us with working capital and asset finance facilities 
which we believe will be sufficient to see us through to the positive cashflows from trading that the production contract 
with the EV OEM will deliver. 
Going Concern Review
The last few years have been subject to several disruptions with increased frequency and severity and many of these 
have overlapping consequences. 
These various disruptions, whether the pandemic, supply chain complications, the global economic climate, resultant 
delays to machine deliveries, or the demand from our OEM EV customer have created significant pressures for the Group 
and have contributed to an increased risk environment within which we work. The Directors are keeping a constant review 
of the Group’s trading environment and the impact on the Group’s cashflows and forecasts to determine that the going 
concern assumption for the preparation of these accounts continues to be the correct assumption. 
The Directors have prepared a detailed Base Case cash flow forecast using the following major assumptions:
•	 the Group delivers its EV customer’s 2022 orders in full in Q4 2022 and Q1 2023. These volumes are significantly 
below the guaranteed minimum volumes (GMV) set out in the contract with the OEM EV customer;
•	 there are no further orders from the OEM EV customer for delivery in 2022, a further order for delivery in Q2 of 2023 
is expected in September 2022; 
Chief Financial Officer’s Review continued

29
Trackwise Designs plc
•	 the volumes for delivery to the OEM EV customer in 2023 are based on the OEM EV customer’s indicative forecast, 
which is significantly below the GMV set out in the contract;
•	 no further new volume production contracts are secured before August 2023;
•	 there is a delay of more than twelve months from the date of these accounts in recovering any sums owed under the 
compensation arrangements for a shortfall of orders compared to the GMV set out in the contract with the OEM EV customer; 
•	 there is an improvement in the operating performance of Stevenage Circuits Limited, the group’s other trading 
subsidiary, compared to the year ended 31 December 2021;
•	 there is an improvement in the trading terms with the nickel foil supplier, switching from up-front deposits of 25% and 
50%, to payment on 30 days following the month of delivery;
•	 that our machinery suppliers have no further delays over and above those already notified to us and consequently the 
capital expenditure programme for the Stonehouse facility is completed in 2022;
•	 that the Group’s bankers maintain the invoice discounting facilities that are currently in place;
•	 further asset-based financing of £4.4M is completed no later than 31 December 2022; and
•	 a trade finance facility of £1.9M is completed no later than 30 September 2022.
At 31 December 2021 the Group had cash and cash equivalents of £2.9M and in the six months ended 30 June 2022 the 
Company raised £5.5M from shareholders and secured asset-backed funding totalling £6.5M. At 30 June 2022 cash and 
cash equivalents were £2.36M net debt was £7.85M, representing gearing of 28.2% of shareholders’ funds. 
The Group is in active discussions with a number of funders to provide additional asset-based financing of £4.4M which 
are expected to be in place by 30 September 2022. The Group is also in advanced discussions with its bankers for the 
provision of a trade facility of £1.9M which is expected to be in place by the end of August 2022. The nickel foil supplier 
has agreed in principle to the revised terms of trading and the Group is in advanced discussions with them to formalise 
this as part of a supply agreement.
Whilst the Base Case represents, in our view, the most likely scenario there may be continuing impacts from all of the 
risks identified above and so consequently there will be risks that trading performance will be below our expectations. 
Therefore, the Directors have also prepared a severe but plausible downside scenario which assumes the following:
•	 that the trading terms with the nickel foil supplier require up-front deposits of 25% and 50%;
•	 that the further asset-based financing of £4.4M is not completed; and
•	 the trade finance facility of £1.9M is not completed.
In these circumstances the Group would face a funding shortfall of £7.7M. This together with the risk surrounding some 
of the assumptions within the models indicates that there are circumstances that give rise to a material uncertainty related 
to going concern. This could be mitigated by actions such as a sale-and-leaseback of the facility at Stonehouse, further 
asset-backed funding, a sale of Stevenage Circuits Limited or further equity raising. 
On the basis of the Base Case assumptions noted above, most notably that the Group can raise the further £6.3m of 
facilities and that the Group retains the improved trading terms from its nickel foil supplier, the Base Case forecast shows 
that the Group will be able to continue as a going concern for the next twelve months.
Results and Dividend
Reported Loss after taxation of £1.67M (2020: Profit After Taxation £1.23M) means the Group is reporting a Fully Diluted 
Earnings loss per Share of 5.78 pence (2020: Diluted Profit per Share of 5.70 pence). The Board has previously set out its 
dividend policy which has not changed.  It is the Board’s intention that when commercial conditions allow, a progressive 
dividend policy will be adopted, consequently there will be no dividend paid for 2021.
Mark Hodgkins
Chief Financial Officer
29 July 2022
Chief Financial Officer’s Review continued

30
Trackwise Designs plc
Section 172 Report
Set out below is the Group’s report in accordance with s.172 of the Companies Act 2006. The board of directors (“the 
Board”) of Trackwise Designs plc consider, both individually and collectively, that they have acted in the way they consider, in 
good faith, would be most likely to promote the success of the Group for the benefit of its members, as a whole, in decisions 
taken during the year-ending 31 December 2021.
In doing so the board of directors have regard (amongst other matters) to: 
A.	The likely consequences of any decision in the long term:
Investing in significant capability and capacity to promote the success of IHT as a product which has benefit for our 
customers, our suppliers and for the environment. 
Focussing on every area of cost to ensure maximum return to our shareholders.
The directors took action at the end of the year to strengthen the finances of the company by the raising of fresh equity to 
be prepared for the impacts of the supply chain difficulties being faced by business globally and changes to working capital 
requirements as a consequence a supplier changing its terms of trade dramatically and at short notice.
Referenced in the report – page 28
B.	The interests of the Group’s employees:
We have introduced enhanced employee responsiveness and commitment to training which benefits the individuals within 
our team as well as benefitting the overall efficiency of the Group.
Engaging in regular employee surveys to assess employee engagement and well-being.
Referenced in the report – page 24
C.	The need to foster the Group’s business relationships with suppliers, customers and 
others:
We promote strong relationships with our customers through an interactive key account programme and focus closely on 
quality to ensure that the customer has a high regard for the Group.
We manage our supplier base closely to promote levels of business that meet our quality standards and gives the supplier 
a chance to interact with the Group to be able to expand his business with us if it is mutually suitable.
D.	The impact of the Group’s operations on the community and the environment:
We have a strong record of managing successfully our waste processes which have been effective and audited for many 
years.
Our product IHT has the potential to significantly enhance energy conservation and carbon usage by reducing weight and 
size in a variety of industries.
Our aims for growth are locally focussed and it is our aim to provide well-paid interesting and challenging employment to 
our local community.
The Group’s environmental policies recognise the protection of the environment and natural resources as one of the principal 
business responsibilities. 
We continue to develop our focus and reporting on this aspect of our activities.
Referenced in the report – page 24

31
Trackwise Designs plc
E.	The desirability of the Group maintaining a reputation for high standards of 
business conduct:
The Board is committed to complying with all applicable regulations and provides training and monitoring across the Group 
to all employees to encourage and ensure compliance.
Referenced in the report – page 24
F.	 The need to act fairly as between members of the Group.
The Group is quoted on the London AIM market and interacts regularly with its members.  The Board is committed to 
enhance that dialogue with a developing programme of investor related communications and events
Mark Hodgkins
Chief Financial Officer
29 July 2022
Section 172 Report continued

Corporate Governance Review
32
Trackwise Designs plc
Corporate Governance Overview 
The business of the Group is under the control of the Board of Directors who are responsible for running the Group for 
the benefit of its Shareholders in accordance with their fiduciary and statutory duties.
The Directors of Trackwise Designs plc (“Company”) acknowledge the importance of good corporate governance and 
the requirement for companies admitted to trading on AIM to apply a recognised corporate governance code and explain 
compliance with that code.
The Directors have chosen to comply with the QCA Corporate Governance Code for Small and Mid-Size companies 
(“QCA  Code”) which has become a widely recognised benchmark for corporate governance of smaller quoted 
companies, particularly AIM companies. In accordance with Rule 26 of the AIM Rules for Companies, details of how the 
Company complies with the QCA Code are provided on the Company’s website: www.trackwise.co.uk/investor-relations-
analysis/corporate-governance/. 
The Board meets at least ten times a year to review, formulate and approve the Company’s strategy, budgets, corporate 
actions and oversee the Company’s progress towards its goals.
The Board has established an Audit Committee, a Remuneration Committee and a Nomination Committee with formally 
delegated duties and responsibilities. 
From time to time, additional Board Committees may be set up by the Board to consider specific issues when the need 
arises.
Attendance at meetings during 2021
Meetings attended/eligible to attend
Scheduled 
Board
Ad-hoc
 Board
Audit 
Committee
Remuneration 
Committee
Nomination 
Committee
I Griffiths
10/10
18/19
3/3
3/3
2/2
P Johnston
10/10
22/22
3/3
2/3
2/2
M Hodgkins
10/10
21/22
3/3
2/3
1/2
S McErlain 
10/10
19/19
3/3
3/3
2/2
C Cattaneo
10/10
18/19
3/3
3/3
2/2

33
Corporate Governance Review continued
Trackwise Designs plc
Mark Hodgkins
Chief Financial Officer & Company Secretary
Mark is a qualified Chartered Accountant and a former partner with both Grant Thornton 
and Ernst & Young. He joined Trackwise in 2016. Mark, as well as a career within the 
profession, has also been Group Finance Director of a large private company and was 
responsible for managing a balance sheet of over £120M of gross assets; he has also 
served as a CEO of engineering businesses and as a partner with a privately held 
investment business. He brings an increased level of direction to financial planning and 
financial control as well as strategic input in support of Philip Johnston.
Philip Johnston
Chief Executive Officer
Philip’s early career was in the space industry which included a key management role in 
the Prime Contractor team for Envisat, a large European scientific satellite. Philip joined 
Trackwise in 1999 and acquired the Company in 2000. Under his stewardship the Company 
has enjoyed sustained growth based largely through export success and innovation. Philip 
is named inventor on a number of UK and international patents, including that of Improved 
Harness TechnologyTM and he has led several government supported R&D consortiums 
including a European CleanSky programme. Philip  holds degrees in both Aeronautical 
Engineering and Law.
BOARD OF DIRECTORS
Ian Griffiths
Non-Executive Chair
Ian brings wide-ranging international experience of the engineering business-to-business 
sector at both strategic and operational levels, having spent nearly 30 years with GKN plc.
Ian previously served as a Non-Executive Director on the Board of Ultra Electronics 
Holdings plc, Renold plc and Autins Group plc, also as Chair of Hydro International plc 
which he joined as Non-Executive Director and Chair-elect.
Charles Cattaneo 
Non-Executive Director
A chartered accountant, Charles has over 30 years’ corporate finance experience gained 
in the investment banking industry and as a corporate finance partner with both KPMG 
and Grant Thornton. Charles is currently a partner at corporate finance advisory firm 
Cattaneo, a business he founded in 2005. He has previously held director roles with 
several AIM companies and is currently Chair of the West Midlands Regional Advisory 
Group of the London Stock Exchange.

Corporate Governance Review continued
34
Trackwise Designs plc
OPERATIONAL MANAGEMENT
Steve Hudson 
Chief Operating Officer
Steve has over 20 years’ experience in senior leadership roles in both the Automotive 
and Aerospace sectors. 
He started his career at MG Rover and was later responsible for Production and Quality, 
then moving to Bentley Motors where he became the Programme Director for the 
Continental series. He then moved to aerospace and was Operations Director for Rolls 
Royce Defence. After some time with Williams Advanced Engineering, focussing on 
leading EV battery production set up, he joined Trackwise in 2021.
Paul Cook 
Chief, Financial Officer & Company Secretary (Designate) 
Paul is an experienced finance professional with a track record of success across 
senior positions at several technology-driven manufacturing businesses selling into 
international markets, including Access IS, a manufacturer of scanning devices, and 
Sonatest, a manufacturer of portable non-destructive testing equipment. Paul was also 
Project Manager for PCB manufacturer, SMS Electronics. Most recently Paul was Chief 
Operating and Compliance Officer at YFM Equity Partners (YFM), a leading private 
equity and venture capital investor where he worked for more than eight years. At 
YFM he played an important role in the strategic development of the company while 
overseeing the key financial functions and financial reporting of its two listed British 
Smaller Companies VCTs.
Susan McErlain
Non-Executive Director
Susan has over 30 years’ experience in business and corporate communications. She 
co- founded, financial PR company, Square Mile Communications and ran the business until 
its sale in 2000. Susan became Chair of Weber Shandwick’s financial services division until 
2007 after which she continued to provide senior advisory services to listed manufacturing 
groups. In 2014 she became Director of Corporate Affairs for Ultra Electronics plc until 
2019, with responsibilities for investor & stakeholder communications, M&A, and government 
affairs. Susan is currently NED of AIM listed Dewhurst Group plc, a manufacturer of electrical 
components & control equipment for commercial & industrial sectors, also NED of AIM listed 
Brickability Group plc, a building materials company, and has several mentoring roles.

35
Corporate Governance Review continued
Trackwise Designs plc
Board & Committee Independence
The Board consists of three independent non-executive directors (including the Chair) and two executive directors. 
The Company regards the non-executive directors as “independent non-executive directors” within the meaning of the 
UK Corporate Governance Code and free from any relationship that could materially interfere with the exercise of their 
independent judgement, notwithstanding that the non-executive directors each hold a small number of shares in the 
Company.
The Audit Committee 
The Audit Committee comprises three independent non-executive directors. It is chaired by Charles Cattaneo, a chartered 
accountant, and its other members are Ian Griffiths and Susan McErlain. The Chief Executive Officer and Chief Financial 
Officer and the Company’s external auditors will be invited to attend meetings of the Audit Committee as appropriate. The 
Audit Committee is expected to meet formally at least four times a year and otherwise as required. 
The Audit Committee has responsibility for ensuring that the financial performance of the Company is properly reported 
on and reviewed and its role includes: monitoring the integrity of the financial statements of the Company (including 
annual and interim accounts and results announcements); reviewing internal control and risk management systems; 
reviewing the adequacy and security of the Company’s whistleblowing arrangements, fraud detection procedures and 
controls for the prevention of bribery; reviewing any changes to accounting policies; reviewing and monitoring the extent 
of the non-audit services undertaken by external auditors; and advising on the appointment of, and relationship with, the 
Company’s external auditors.
The Audit Committee has been closely involved in the going concern review and has critically reviewed the assumptions 
made and the stress tests that have been applied. The Committee has concurred with the decision that the going concern 
basis is appropriately adopted by the board. 
The Remuneration Committee 
The Remuneration Committee comprises three independent non-executive directors. It is chaired by Susan McErlain and 
its other members are Ian Griffiths and Charles Cattaneo. The Chief Financial Officer, Chief Executive Officer, Head of 
Human Resources, and external advisers will be invited to attend meetings of the Remuneration Committee as appropriate. 
The Remuneration Committee is expected to meet at least twice each year. 
The Remuneration Committee will have responsibility for determining (within the terms of the Company’s and its group’s 
remuneration policy and in consultation with the Chair of the Board and/or the Chief Executive Officer) the total individual 
remuneration package for the Company’s Chair, each Executive Director, the Company Secretary and each member 
of the Senior Management Team (including bonuses, incentive payments and share options or other share awards). 
The Remuneration Committee shall also: review the appropriateness and relevance of the Company’s and its group’s 
directors’ and workforce remuneration and related policies; appoint remuneration consultants and commission reports or 
surveys, where it deems necessary and within agreed financial limits; and review the design of all share incentive plans 
prior to Board or shareholder approval, and annually determine whether awards are to be made under share incentive 
plans by the Company or its group. 
The remuneration of Non-Executive Directors will be a matter for the Board or the shareholders (within the limits set 
out in the Articles of Association). No Director or manager will be allowed to partake in any decisions as to their own 
remuneration. 
The Nomination Committee 
The Nomination Committee is chaired by Charles Cattaneo and its other members are Ian Griffiths and Susan McErlain. 
The Chief Executive Officer, Head of Human Resources and others may be invited to attend meetings of the Nomination 
Committee as appropriate. The Nomination Committee will meet at least twice a year.

Corporate Governance Review continued
36
Trackwise Designs plc
The Nomination Committee is responsible, amongst other things, for considering and making recommendations to the 
Board in respect of appointments to the Board, the Board Committees and the Chairmanship of the Board Committees. 
It is also responsible for keeping the structure, size and composition of the Board under regular review, and for making 
recommendations to the Board with regard to any changes necessary or training required, taking into account the skills 
and expertise that will be needed on the Board in the future and the independence of the Non-Executive Directors, and 
giving full consideration to succession planning.
The Nomination Committee took a full part in the identification and recruitment of the Chief Financial Officer , Paul Cook 
who replaces Mark Hodgkins who is stepping down.
Anti-Bribery and Anti-Corruption Policy 
The Company has a robust anti-bribery and anti-corruption policy which applies to the Board, all employees of the 
Company and persons associated with the Company (such as consultants, contractors or agency staff). The Company’s 
anti-bribery and anti-corruption policy requires such persons to observe and uphold a zero-tolerance position on bribery 
and corruption, as well as providing guidance on how to recognise and deal with bribery and corruption issues and their 
potential consequences, while preserving acceptable boundaries of corporate hospitality and entertainment. 
The Company expects all employees and persons associated with the Company to conduct their day-to-day business 
activities in a fair, honest and ethical manner; to be aware of, and refer to, this policy in all of their business activities 
worldwide; and to conduct business on the Company’s behalf in compliance with it. 
Management at all levels are responsible for ensuring that those reporting to them, internally and externally, are made 
aware of and understand this policy.
Share Dealing Policy
The Company has adopted, with effect from admission of its shares to trading on AIM, a share dealing policy regulating 
trading and confidentiality of inside information for the Directors and other persons discharging managerial responsibilities 
(and their closely associated persons) which contains provisions appropriate for a company whose shares are admitted 
to trading on AIM. 
The Company will take all reasonable steps to ensure compliance by the Directors and any relevant employees with the 
terms of that share dealing policy.
In accordance with the Market Abuse Regulation (as applied in the UK), details of inside information released by the 
Company will be posted under “Regulatory News and Alerts” as soon as possible after release. All Regulatory News and 
Alerts will remain available on the Company’s website for a minimum of five years.
Modern Slavery
The Company has developed and implemented policies to comply with the requirements of the UK’s Modern Slavery 
Act 2015. 
The Company has a zero-tolerance approach to modern slavery and is committed to acting ethically and with integrity in 
all of its business dealings and relationships and to implementing and enforcing effective systems and controls to ensure 
modern slavery is not taking place anywhere in its business or in any of its supply chains. The Company is implementing 
a code of conduct for its suppliers and has embedded the required standards of behaviour in its standard terms and 
conditions of supply and purchase.
Health and Safety 
The Company places health and safety at the core of all business activities in order to ensure a safe working environment 
for everyone involved in the business. 

37
Corporate Governance Review continued
Trackwise Designs plc
As a cornerstone of its business operations, health and safety reporting is a standing item on Senior Management Team 
and Board meeting agendas. 
All employees are encouraged to take an active role in ensuring that our working environment is a safe place to work and 
visit by: 
•	 behaving in such a way as to avoid incidents and agreeing to adhere to the Company’s policies and procedures; 
•	 actively reporting all safety observations and incidents; 
•	 being involved in safety audits and risk assessments; and 
•	 undertaking regular awareness training sessions. 
Board Effectiveness Review
The Chair has carried out an annual review of the effectiveness of the Board, the results of which were circulated to the 
Board and formed the basis of renewed assessment of the impact of the review. Consequently, the Board has decided 
to take a much more integrated approach to Board effectiveness and will now have an ongoing Board effectiveness and 
improvement process which will be guided by external consultants with the goal to improve Board performance.
Internal Controls and Financial Management
The Board has responsibility for establishing and monitoring the maintenance of the Group’s internal financial and 
non-financial controls. The Board is cognisant that whilst internal controls reduce risk, they cannot eliminate risk entirely.
The key procedures which the Directors have established to enable them to have confidence that the internal controls are 
working and minimising risk are set out below:
•	 The Board sets Group-wide policies and procedures
	
–	
The Board has approved a number of policies and procedures, which are intended to address key financial, 
operational, compliance and reputational risks of the Group. They are regularly reviewed both by the Senior 
Management Team and the Audit Committee to confirm that they are appropriate and effective in managing the 
risks of the Group.
	
–	
The Group’s policies and procedures are brought to the attention of the Group’s staff at induction and via the 
Group’s extranet. 
•	 Authorisation limits are in place across the Group
	
–	
The Board has approved and implemented a delegation of authority matrix to ensure transparent delegation of 
authority to appropriately qualified persons across the Group.
	
–	
Group performance is measured against diligently prepared budgets and variations are reviewed by the Board 
on a monthly basis.
	
–	
There is appropriate segregation of duties across the Group and limits on an individual’s ability to authorise 
transactions.
•	 Financial planning and monitoring
	
–	
The Group sets annual budgets which cover operating performance and balance sheet management, including 
working capital.

Corporate Governance Review continued
38
Trackwise Designs plc
Quality and Integrity of Personnel
The Group has high recruitment standards and aims to recruit the highest calibre of employees that it is able to. Employees 
with integrity and strong workplace ethics are considered essential to the operation of the Group’s business.
Identification of business risks
The Directors are responsible for identifying the significant business risks and their execution for this task is monitored by 
the Audit Committee as well as the main Board.
Going Concern
The Directors have prepared the financial statements on a going concern basis as explained in note 2.1 to the financial 
statements. As at 31 December 2021, the Group had cash deposits of £2.9M. In particular, management have carried out 
an assessment of the economic impact of the supply chain changes post the Covid pandemic as well as the impacts of 
the Ukraine war that began in February 2022. The auditors have indicated within their audit report that they consider there 
to be a material uncertainty concerning use of the going concern basis. The outlook for the appropriateness of the Going 
Concern basis is set out in the Chief Finance Officers review.

39
Trackwise Designs plc
Audit Committee Report
During the year, the Committee reviewed the appropriateness of the Group’s interim and full year financial reporting, 
including the consideration of significant financial reporting judgements made by management, taking into account 
reports from management and the external auditors. 
The main areas of focus considered by the Committee during the year were as follows: 
Area of Focus
Conclusion
Revenue recognition
The policies adopted and set out on page 61 are in line with the requirements 
of IFRS and it was agreed that the Auditors would focus on this area and 
that the Company adopted the correct policies and procedures to ensure 
inclusion of the revenues in compliance with those accounting standards.
Capitalisation of development costs
The Committee acknowledged that this is a recurring focus by the Auditors due 
to its materiality. The accounting policies were reviewed and the Committee 
was satisfied that the processes and procedures in regard to this capitalisation 
process remained unaltered from previous years and were appropriate.
Going Concern
The Committee acknowledged that given the impacts of the pandemic and the 
changes to the working capital cycle that Going Concern would be a focus for 
the Auditors. The Committee was satisfied that the focus on Going Concern by 
the executive directors was sufficient and that the review had been thorough in 
assessing where the threats to the assumption might come from. They noted 
that in particular management had exercised judgement in assessing
•	 The level of revenues from its principal customer
•	 The likely level of compensation from its principal customer under the 
terms of its supply agreement
•	 Assumptions with regard to credit terms and work in progress capital 
consumption
And had made estimates of various costs as a consequence of those 
judgements and these were 
•	 The level of the cost of nickel included in the Company’s pricing and costing
•	 The level of non EV OEM revenues
•	 The levels of labour usage to meet the revised production plans 
Treatment of Exceptional items
Due to the significant investment in the new site for roll-to-roll production at 
Stonehouse the Committee recognised that there would be expenditure of 
an exceptional nature as they represent costs that are non underlying costs 
related to operational performance of the business are material and an 
emphasis should be placed upon identifying those costs accurately and in 
accordance with accounting standards.
Inventory ageing and obsolescence
Whilst the Committee recognised that stock obsolescence was in important 
aspect to be aware of it was felt that the Company did not have a significant 
obsolescence given the long shelf-life of the raw materials that the company uses 
and the lack of stockholding of finished goods. None the less the Committee 
accepted that a thorough review at this time was no more than would be required 
on an annual basis on the preparation of the audited financial statements.

40
Trackwise Designs plc
Audit Committee Report continued
Fair, Balanced, Understandable and Comprehensive Reporting
The Audit Committee has provided advice to the Board on whether the Annual Report and Accounts, taken as a whole, is 
fair, balanced and understandable and provides the information necessary for shareholders to assess the Group’s financial 
position and performance, business model and strategy. Each Director was also asked to provide this confirmation. 
Under its terms of reference, the Committee is responsible for assessing the scope, fee, objectivity and effectiveness of 
external audits and for making a recommendation to the Board regarding the appointment, reappointment or removal of 
the external auditors on an annual basis.
The Committee also regularly reviews the nature, extent, objectivity and cost of non-audit services provided by the 
external auditors. In doing this the Committee does not approve any non-audit expenditure. 
The Group has a policy that the external auditors will not perform any other work for the Group and thus do not compromise 
their independence. To ensure compliance with this policy, the Audit Committee reviewed and approved the remuneration 
received by Mazars LLP for the audit service.
Charles Cattaneo
Audit Committee Chair 
29 July 2022

Trackwise Designs plc
41
Remuneration Committee Report
Key Activities for 2021
During 2021 the Remuneration Committee met three times.
The key activities undertaken were:
•	 Review and update of the Committee’s Terms and References
•	 Appointment of an external adviser to conduct a benchmarking exercise to review executive remuneration and 
consider structures
•	 As part of this exercise the Committee worked with the external adviser to consider potential structure for future 
executive bonus incentive schemes
•	 Supporting the executives in their review of the Company’s remuneration and employment policies for the senior 
management and employees
At the start of 2021, the Remuneration Committee undertook a benchmarking exercise to review executive remuneration 
and consider structures of any future bonus incentive plans for the executives. PricewaterhouseCoopers LLP were 
appointed to work with the Remuneration Committee to provide market guidelines, based on publicly available data for 
AIM listed companies of a similar size to Trackwise. The finding of this benchmarking showed that the Chief Executive’s 
base pay was below the lower quartile of the companies in the benchmarking exercise, while the base pay of the Chief 
Financial Officer was between the lower quartile and median. The Remuneration Committee concluded, having, taken into 
account the report as well as the broad roles undertaken by the executive team, that above inflation pay increases were 
merited so as to bring the individuals more into line with the market.
PWC also reviewed proposed structures for an executive bonus plan which would reward the growth in IHT revenues and 
the Company’s adjusted operating profit, as well as the achievement of certain personal targets. Aligning the interests of 
shareholders and executive directors would be key in any bonus scheme, which would have a maximum potential bonus 
payable.  Due to the current stage of the Company’s development, the Committee did not feel it appropriate to introduce 
an executive bonus plan for 2021.
Directors’ Interests – Remuneration (audited)
Remuneration for executive directors comprises base salary, pension contributions to personal pension plans and benefits 
in kind.  In addition, certain directors are paid a car allowance or receive a contribution to their travel expenses.  There is 
a variable element to remuneration which is designed to promote out-performance and the achievement of the specific 
measurable goals which are reviewed annually.
The Executive and Non-Executive directors’ remuneration for 2021 is set out in the table below:
Base 
Salary
£
Benefits & 
Car 
Allowance
£
Pension
£
Fixed Pay
Total
£
Bonus
£
Remuneration
Total
£
Total
2020
£
Executive
P Johnston
217,000
19,950
21,700
258,650
0
258,650
234,522
M Hodgkins
165,000
16,061
16,500
197,561
0
197,561
180,984
Non-Executive
I Griffiths
45,000
0
0
45,000
0
45,000
45,000
S McErlain
35,000
0
0
35,000
0
35,000
17,500
C Cattaneo
35,000
0
0
35,000
0
35,000     
17,500

42
Trackwise Designs plc
Remuneration Committee Report continued
Directors’ Interests – Interests in share options (audited)
The Company operates a Share Option scheme for all its employees. Since the Company’s IPO, there have been two 
issues of options. Details of the Group’s option schemes are set out in note 22 to the financial statements. Details of 
options held by Directors who were in office at 31 December 2021 are set out below.  
No options were exercised during the year (2020: nil).  
The market price of the Group’s shares at 31 December 2021 was 95 pence.  The range of market prices during the year 
was 345 pence to 80 pence.
	
Date of Grant	
Number	
Exercise Price	
Expiry Date
M Hodgkins	
15 June 2018	
78,690	
£0.28	
15 June 2028
M Hodgkins	
24 June 2020	
290,000	
£0.875	
24 June 2030
Directors’ Interests – Interests in shares
During the year M Hodgkins acquired a further 25,922 shares in the Group at an average price of £1.91, I Griffiths 
acquired a further 25,000 shares in the Group at an average price of £0.80, S McErlain acquired a further 1184 shares at 
an average price of £0.80 and C Cattaneo acquired a further 2,368 shares at an average price of £0.80.  
The interests of directors, who were serving as at 31 December 2021, in the ordinary shares of the Group are set out 
below:
	
	
Percentage of	
	
Percentage of
	
Holding Balance at 	
Share Capital at	
Holding Balance at	
Share Capital at
	
31 December 2021 	
31 December 2021	
31 December 2020	
31 December 2020
Executive
Philip Johnston	
4,815,775	
16.94%	
4,815,775	
16.94%
Mark Hodgkins	
174,791	
0.58%	
148,869	
0.52%
Non-executive
Ian Griffiths	
39,286	
0.13%	
14,286	
0.05%
Charles Cattaneo	
17,368	
0.05%	
15,000	
0.05%
Susan McErlain	
8,684	
0.03%	
7,500	
0.03%
Service Contracts
The Executive Directors, Philip Johnston and Mark Hodgkins, each have a service agreement containing one year’s notice 
and six months’ notice respectively, including claw back and malus clauses with regard to any paid or unpaid bonuses.
The Non-Executive Directors, Ian Griffiths, Susan McErlain and Charles Cattaneo, have a service agreement with a 
three-month notice period.
Susan McErlain
Remuneration Committee Chair
29 July 2022

43
Trackwise Designs plc
Directors’ Report
Principal Activities
The principal activity of the Group is the design and manufacture of a full suite of advanced PCB’s including the Group’s 
patented technology Improved Harness Technology™, Microwave and Radio Frequency, short flex, flex rigid and rigid 
multi-layer boards.
The Directors have set out their update on strategy and its development in the Chief Executive’s Review and Strategic 
Report on pages 6 and 7 and that includes a review of the markets that the Group is addressing, as well as the actions 
being taken to meet the strategic goals of the Group. 
The Directors of the Group
Ian Griffiths	
	
Non-Executive Chair
Philip Johnston	
	
Chief Executive Officer
Mark Hodgkins	
	
Chief Financial Officer and Company Secretary
Susan McErlain	
	
Non-Executive Director
Charles Cattaneo	
	
Non-Executive Director
Statement of Directors’ Responsibilities 
The Directors are responsible for preparing the Directors’ Report and the Financial Statements in accordance with 
applicable law and regulations.
The Directors are required to prepare Financial Statements for each financial year.  The Directors have elected to prepare 
the Group Financial Statements in accordance with international accounting standards in conformity with the requirements 
of the Companies Act 2006, for the year ended 31 December 2021.
The Directors must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the 
state of affairs of the Group and of the profit or loss of the Group for that period.  In preparing these Financial Statements, 
the Directors are required to:
•	 select suitable accounting policies and then apply them consistently;
•	 make judgements and estimates that are reasonable and prudent;
•	 state whether the Financial Statements have been prepared in accordance with IFRS; 
•	 provide additional disclosures when compliance with specific requirements in IFRS is insufficient to enable users to 
understand the impact of particular transactions, other events and conditions on the entity’s financial position and 
financial performance; and
•	 prepare the Financial Statements on a going concern basis unless it is inappropriate to presume that the Group will 
continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the 
Group’s transactions and disclose with reasonable accuracy at any time the financial position of the Group.  They are 
also responsible for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.
Each of the persons who is a Director at the date of approval of this Annual Report confirms that:
•	 so far as the Director is aware, there is no relevant audit information of which the Group’s external auditors are 
unaware; and
•	 the Director has taken all the steps that he/she ought to have taken as a Director in order to make himself/herself 
aware of any relevant audit information and to establish that the Group’s Auditor is aware of that information. This 
confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies 
Act 2006.

44
Trackwise Designs plc
Directors’ Report continued
Dividends
The Group’s ability to pay dividends in the future is affected by a number of factors, principally the generation of 
distributable profits within the Group. The Board has adopted a progressive dividend policy for the Group subject to 
the availability of sufficient distributable profits. The Directors intend to commence the payment of dividends when it 
becomes commercially prudent to do so and expect to pay interim and final dividends in the approximate ration of 
1/3 interim and 2/3 final. 
Research and Development
The Group continues to develop its products to ensure that they remain at the forefront of their existing markets and are 
tested in new or emerging markets.  The detail and cost of those developments are set out in the Chief Executive’s Review 
and Chief Financial Officer’s Review.
Director’s indemnity
The Group’s Articles of Association provide, subject to the provisions of United Kingdom legislation, for an indemnity for 
Directors and Officers of the Group with regard to liabilities that they may incur in the discharge of their duties or in the 
exercise of their powers, including any liability relating to proceedings brought against them which relates to anything 
done, or omitted, or anything alleged to have been done or omitted by them as officers or employees of the Company or 
Group.
Directors’ Liability Insurance is in place in respect of all the Group’s Directors.
Donations
The Group made no charitable or political donations during the year.
Independent Auditor
The Auditor, Mazars LLP, has indicated its willingness under section 489 of the Companies Act 2006 to continue in office 
and a resolution that they be re-appointed will be proposed at the Annual General Meeting.
Annual General Meeting
The Group’s Annual General Meeting will be held at 1 Ashvale, Alexandra Way, Tewkesbury, Gloucestershire GL20 8NB 
on 22 August at 9.00am.
Matters covered elsewhere
As permitted by Paragraph 1A of Schedule 7 to the Large and Medium Sized Companies and Groups (Accounts and 
Reports) Regulations 2008 certain matters that are required to be disclosed in the Directors’ Report have been omitted as 
they have been included in either the Chief Executive’s Review and Strategic Report, the Chief Financial Officer’s Review 
and Strategic Report, or the Principal Risks and Uncertainties Report.  These matters relate to the business review, 
principal risks and uncertainties, key performance indicators, future developments and research and development activity.
By order of the Board
Mark Hodgkins
Company Secretary
29 July 2022

45
Trackwise Designs plc
Independent Auditor’s Report to the members of Trackwise Designs plc
Opinion
We have audited the financial statements of Trackwise Designs Plc (the ‘parent Company’) and its subsidiaries (the 
‘Group’) for the year ended 31 December 2021 which comprise Consolidated Statement of Comprehensive Income and 
Equity, Consolidated Statement of Financial Position, Parent Company Statement of Financial Position, Consolidated 
Statement of Changes in Equity, Parent Company Statement of Changes in Equity, Consolidated Statement of Cash Flows 
and notes to the financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international 
accounting standards and, as regards the parent Company financial statements, as applied in accordance with the 
provisions of the Companies Act 2006.
In our opinion, the financial statements:
•	 give a true and fair view of the state of the Group’s and of the parent Company’s affairs as at 31 December 2021 and 
of the Group’s loss for the year then ended;
•	 have been properly prepared in accordance with UK-adopted international accounting standards and, as regards the 
parent Company financial statements, as applied in accordance with the provisions of the Companies Act 2006; and
•	 have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further described in the “Auditor’s responsibilities for the audit of the 
financial statements” section of our report. We are independent of the Group and the parent Company in accordance 
with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical 
Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that 
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the 
disclosure made in note 2.1, page 59, to the financial statements concerning the Group’s and the parent Company’s 
ability to continue as a going concern.
The business has faced significant financial challenges during the financial period resulting from delays in the customer 
production schedule linked to orders from the Groups largest customer, a start up electric vehicle (‘EV’) company, and 
from reductions to the credit terms imposed by one of the Group’s major suppliers, requiring up front payments of 25% 
and 50% of the order value with a 6 month lead time. 
To assist with the resultant cash shortfall on 16 December 2021 the parent Company announced an equity fundraising 
and received a cash injection from shareholders of £1.0m in December 2021 followed by a further £5.5M in January 2022 
to support the working capital needs of the Group. 
In the period following the receipt of the equity issue proceeds the Group has continued to experience significant cash 
outflows arising from additional capital expenditure at the Stonehouse manufacturing plant, a continuation of supply chain 
issues due to COVID-19, and further delays in expected order volumes from the Group’s largest customer. All of these 
factors have resulted in pressure on working capital and a significant reduction in the availability of cash funds. 
In light of these ongoing pressures as stated in note 2.1 there remains a material uncertainty over the ability of the parent 
Company and the Group to operate as a going concern in the short term and over the next 12 months. 
The parent Company has discussed various refinancing arrangements with lenders and, in addition to the equity funds 
disclosed above, has secured £6.5M of asset backed financing since 31 December 2021, as disclosed in note 26, and is in 
the process of seeking further funding facilities to support the working capital and financing needs over the next 12 months.

46
Trackwise Designs plc
Independent Auditor’s Report to the members of Trackwise Designs plc continued
Management’s evaluation of cashflows and going concern is disclosed on page 59 of the financial statements. The 
disclosures set out the key assumptions in respect of both the Base Case and severe but plausible downside forecasts. 
There is inherent judgement around the ability to forecast future trading cashflows in a business such as Trackwise 
Designs plc given its limited trading history and the nature of its reliance on the one large EV customer. The forecast 
production volumes have been reduced in line with the latest communicated sales volumes which are significantly lower 
than those agreed at the outset of the contracted arrangement. The Base Case is sensitive to the timing of receipt of future 
sales orders from this large EV customer. There is a six month lead time, with the next order expected in September 2022.
The sales agreed at the outset of the contract were supported by contractual guaranteed minimum volumes (‘GMV’) and 
as such payments are due to compensate for these missed volumes. The timing of the compensation payments have yet 
to be formally agreed and a result the model excludes the receipt of the GMV compensation within the going concern 
period. The base case assumes that the major supplier terms revert to 30 day credit terms and whilst, as at the date of 
approval of the financial statements, a formal agreement has not been signed, a letter of intent has been provided by the 
supplier. The base model also assumes that £6.3M of the additional funding currently being sought is secured before 
31 December 2022.
The severe but plausible downside scenario, in addition to the reduced sales volumes already included within the base 
case the model also assumes that the major supplier’s terms require up-front payment of 25% and 50% of the order 
value with a 6 month lead time, that the additional financing currently being negotiated is not received and that the 
compensation payments expected from the main EV customer are not received within the going concern assessment 
period. In this downside scenario should all of the above factors combine the Group would be facing a cash shortfall of 
£7.7M for which additional funds would need to be secured. Possible mitigating actions open to management include 
the sale and leaseback of the Stonehouse facility, continued efforts in securing asset backed financing, reductions in 
headcount and shift patterns (matched to order volumes) and finally further support from investors. 
As stated in note 2.1, page 59, these events or conditions, along with the other matters as set forth in this note to the 
financial statements, indicate that a material uncertainty exists that may cast significant doubt on the Group’s and the 
parent Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter. 
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting 
in the preparation of the financial statements is appropriate. The financial statements do not include the adjustments that 
would result if the Group and the parent Company were unable to continue as a going concern.
Our evaluation of the Directors’ assessment of the Group’s and the parent Company’s ability to continue to adopt the 
going concern basis of accounting included, but was not limited to:
•	 Undertaking an initial assessment at the planning stage of the audit to identify events or conditions that may cast 
significant doubt on the Group’s and the parent Company’s ability to continue as a going concern;
•	 Evaluating the Directors’ method to assess the Group’s and the parent Company’s ability to continue as a going 
concern;
•	 Reviewing the Directors’ going concern assessment, which incorporates severe but plausible downside scenarios;
•	 Evaluating the key assumptions used and judgements applied by the Directors in forming the going concern models 
together with their resultant conclusions on going concern; 
•	 Reviewing severe but plausible downside scenarios prepared by the Directors together with mitigating actions that 
could be implemented should any such scenarios crystalise.
•	 Discussions with management over supply chain issues and the impact this has had on the business and the 
forecasting assumptions thereon within the going concern evaluation;
•	 Discussions with management over the delay to the anticipated sales to the largest customer that were forecast for 
early 2022 and how this has impacted the business and working capital forecasts. 

47
Trackwise Designs plc
•	 Understanding the likely outcome and timing of the compensation claims against the largest customer in respect of 
guaranteed minimum volume agreements. 
•	 Reviewing the previous forecasts and budgets against actual results to complete a retrospective review on the 
accuracy of the Group’s and parent Company’s forecasts. 
•	 Understanding the asset financing options which had not been secured before signing of the financial statements and 
assessed the likelihood of the group being able to raise the necessary funding. 
•	 Reviewing the appropriateness of the Directors disclosures in the Annual Report and Financial Statements;
Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant 
sections of this report.
Independent Auditor’s Report to the members of Trackwise Designs plc continued

48
Trackwise Designs plc
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial statements of the current period and include the most significant assessed risks of material misstatement 
(whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the 
allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in 
the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.
The matters set out below are in addition to going concern which, as set out in the “Conclusions relating to going concern” 
section above, was also identified as a key audit matter.
Key Audit Matter	
How our scope addressed this matter
Revenue Recognition
The Group’s accounting policy for revenue 
recognition is set out in the accounting policy 
note 2.2 on “Revenue” on page 53. 
Revenue is a material balance for the Group 
and represents the largest balance on the 
Consolidated Statement of Comprehensive 
Income. An error in this balance could 
significantly affect users’ interpretation of the 
financial statements. 
Due to the potential to inappropriately record 
revenue in the incorrect period, we consider 
cut‑off to be a key audit matter. 
Our procedures performed over Revenue Recognition included, but 
were not limited to: 
•	 Review and walkthrough of the systems and controls in place 
surrounding Revenue Recognition, in particular, cut-off; 
•	 Testing a sample of revenue transactions around the year end to 
ensure they were accounted for in the appropriate period; and 
•	 Reviewing post year end credit notes that may reverse revenue 
previously reported during the year; 
•	 Reviewing the accounting policy for the Group and assessing 
whether this is consistently applied. 
Our observations
No material misstatements were identified in cut-off as a result of the 
audit procedures performed. 
Capitalisation of research and development 
expenditure
The Group and Company has a significant 
intangible asset arising from the capitalisation 
of expenditure in respect of the development 
of its Improved Harness Technology (‘IHT’) 
product. The carrying value at 31 December 
2021 was £9.7m 
Management exercise significant judgement 
when assessing the apportionment of costs to 
the development of the IHT product, and the 
expected future economic benefits through sale 
of the product. An error in the carrying value 
due to applying inappropriate judgement has 
the potential to have a material impact on the 
financial statements. 
Therefore capitalisation of such development 
costs is considered to be a key audit matter.
Our procedures performed over capitalisation of research and 
development expenditure included, but were not limited to: 
•	
Testing a sample of additions to ensure they meet the recognition 
criteria of IAS 38. This included reviewing and challenging the 
apportionment of overhead costs;
•	
Reviewing the level of sales in the period relating to the capitalised 
asset and the forecasted IHT revenue and cashflows to help 
assess the technical and commercial feasibility of the product and 
the overall recoverability of the intangible asset.
Our observations
No material misstatements in capitalised costs or the recoverability 
thereof were identified as a result of the audit procedures performed. 
Independent Auditor’s Report to the members of Trackwise Designs plc continued

49
Trackwise Designs plc
Independent Auditor’s Report to the members of Trackwise Designs plc continued
Our application of materiality and an overview of the scope of our audit
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and 
extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect 
of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement, we 
determined materiality for the financial statements as a whole as follows: 
Group materiality
Overall materiality
£135,375
How we determined it
1.7% of Revenue
Rationale for benchmark applied
Revenue has been identified as the most relevant measure of 
the underlying performance of the Group and Company and is 
considered to be the focus of the shareholders and therefore has 
been selected as the materiality benchmark. Trackwise is historically 
loss making and the loss can vary significantly year on year therefore 
loss before tax did not seem a reasonable benchmark to use.
Performance materiality
Performance materiality is set to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements in the financial statements exceeds materiality for the 
financial statements as a whole.
We set performance materiality at £101,531, which represents 75% 
of overall materiality.
Reporting threshold
We agreed with the Directors that we would report to them 
misstatements identified during our audit above £4,061 as well 
as misstatements below that amount that, in our view, warranted 
reporting for qualitative reasons.
Parent Company materiality
Overall materiality
£36,534
How we determined it
1.7% of Revenue
Rationale for benchmark applied
Revenue has been identified as the most relevant measure of 
the underlying performance of the Group and Company and is 
considered to be the focus of the shareholders and therefore has 
been selected as the materiality benchmark. Trackwise is historically 
loss making and the loss can vary significantly year on year therefore 
loss before tax did not seem a reasonable benchmark to use.
Performance materiality
Performance materiality is set to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected 
misstatements in the financial statements exceeds materiality for the 
financial statements as a whole.
We set performance materiality at £28,497, which represents 78% of 
overall materiality.
Reporting threshold
We agreed with the Directors that we would report to them 
misstatements identified during our audit above £1,096 as well 
as misstatements below that amount that, in our view, warranted 
reporting for qualitative reasons.

Independent Auditor’s Report to the members of Trackwise Designs plc continued
50
Trackwise Designs plc
As part of designing our audit, we assessed the risk of material misstatement in the financial statements, whether due to 
fraud or error, and then designed and performed audit procedures responsive to those risks. In particular, we looked at 
where the Directors made subjective judgements, such as assumptions on significant accounting estimates.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial 
statements as a whole. We used the outputs of our risk assessment, our understanding of the Group and the parent 
Company, their environment, controls, and critical business processes, to consider qualitative factors to ensure that we 
obtained sufficient coverage across all financial statement line items.
Our Group audit scope included an audit of the Group and the parent Company financial statements. Based on our risk 
assessment, all components of the Group, including the parent Company, were subject to full scope audit performed by 
the Group audit team.
At the parent Company level, the Group audit team also tested the consolidation process and carried out analytical 
procedures to confirm our conclusion that there were no significant risks of material misstatement of the aggregated 
financial information.
Other information
The other information comprises the information included in the annual report other than the financial statements and our 
auditor’s report thereon. The Directors are responsible for the other information. Our opinion on the financial statements 
does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express 
any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge obtained in the course of audit or otherwise appears to be 
materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to 
determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work 
we have performed, we conclude that there is a material misstatement of this other information, we are required to report 
that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•	 the information given in the strategic report and the Directors’ report for the financial year to 31 December 2021 which 
are included in the financial statements are prepared is consistent with the financial statements; and
•	 the strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements 
Matters on which we are required to report by exception
In light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the 
course of the audit, we have not identified material misstatements in the strategic report or the Directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:
•	 adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not 
been received from branches not visited by us; or
•	 the parent Company financial statements are not in agreement with the accounting records and returns; or
•	 certain disclosures of Directors’ remuneration specified by law are not made; or
•	 we have not received all the information and explanations we require for our audit.

51
Independent Auditor’s Report to the members of Trackwise Designs plc continued
Trackwise Designs plc
Responsibilities of Directors
As explained more fully in the Statement of Directors’ Responsibilities set out on page 39, the Directors are responsible 
for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such 
internal control as the Directors determine is necessary to enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the parent Company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease 
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable 
assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered 
material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of the financial statements. 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line 
with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 
Based on our understanding of the Group and the parent Company and their industry, we considered that non-compliance 
with the following laws and regulations might have a material effect on the financial statements: employment regulation, 
health and safety regulation and anti-money laundering regulation.
To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the 
risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
•	 Inquiring of management and, where appropriate, those charged with governance, as to whether the Group and the 
parent Company is in compliance with laws and regulations, and discussing their policies and procedures regarding 
compliance with laws and regulations;
•	 Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
•	 Communicating identified laws and regulations to the engagement team and remaining alert to any indications of 
non‑compliance throughout our audit; and
•	 Considering the risk of acts by the Group and the parent Company which were contrary to applicable laws and 
regulations, including fraud. 
We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, 
such as tax legislation, pension legislation, the Companies Act 2006.
In addition, we evaluated the Directors’ and management’s incentives and opportunities for fraudulent manipulation 
of the financial statements, including the risk of management override of controls, and determined that the principal 
risks related to posting manual journal entries to manipulate financial performance, management bias through 
judgements and assumptions in significant accounting estimates, in particular in relation to capitalisation of research and 
development expenditure, revenue recognition (which we pinpointed to the cut off assertion) and significant one-off or 
unusual transactions. 

Independent Auditor’s Report to the members of Trackwise Designs plc continued
52
Trackwise Designs plc
Our audit procedures in relation to fraud included but were not limited to:
•	 Making enquiries of the Directors and management on whether they had knowledge of any actual, suspected or 
alleged fraud;
•	 Gaining an understanding of the internal controls established to mitigate risks related to fraud;
•	 Discussing amongst the engagement team the risks of fraud; and
•	 Addressing the risks of fraud through management override of controls by performing journal entry testing.
There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention 
and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of 
non‑detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the 
override of internal controls.
The risks of material misstatement that had the greatest effect on our audit are discussed in the “Key audit matters” 
section of this report. 
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting 
Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of the audit report
This report is made solely to the Company’s members as a body in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not 
accept or assume responsibility to anyone other than the Company and the Company’s members as a body for our audit 
work, for this report, or for the opinions we have formed.
Jennifer Birch (Senior Statutory Auditor) for and on behalf of Mazars LLP
Chartered Accountants and Statutory Auditor 
Two Chamberlain Square 
Birmingham 
B3 3AX
29 July 2022 

53
Main page title
Trackwise Designs plc
	
	
	
2021	
2020 
	
	
Notes	
£’000	
£’000
Revenue	
	
3	
8,011	
6,068
Cost of sales 	
	
	
(5,699)	
(4,350)
Gross profit	
	
	
2,312	
1,718
Other operating income	
	
4	
57
Administrative expenses excluding 
exceptional costs and share based payment	
	
	
(2,953)	
(1,903)
Exceptional costs	
	
4	
(941)	
(128)
Share based payment charge	
	
	
(153)	
(228)
Total administrative expenses 	
	
	
(4,047)	
(2,259)
Operating loss	
	
4	
(1,678)	
(541)
Negative goodwill arising on acquisition	
	
23	
–	
1,642
Acquisition expenses	
	
23	
–	
(226)
Exceptional integration costs	
	
	
–	
(278)
Finance income	
	
6	
3	
4
Finance costs	
	
6	
(301)	
(195)
(Loss)/Profit before taxation	
	
	
(1,976)	
406
Taxation	
	
7	
324	
828
(Loss)/Profit and total comprehensive (expense)/income for the year	
	
	
(1,652) 	
1,234
(Loss)/Earnings per share (pence) attributable to the owners of the parent during the year
Basic 	
	
8	
(5.78)	
5.96
Diluted	
	
8	
(5.78)	
5.70
The notes on pages 59 to 82 form part of these financial statements.
Consolidated Statement of Comprehensive Income and Equity
For the year ended 31 December 2021
53

54
Trackwise Designs plc
Consolidated Statement of Financial Position
For the year ended 31 December 2021
 
	
	
	
2021	
2020 
	
	
Notes	
£’000	
£’000
ASSETS
Non-current assets
Intangible assets	
	
9	
9,932	
6,482
Property, plant and equipment	
	
10	
13,131	
8,175
	
	
	
23,063	
14,657
Current assets
Inventories	
	
12	
2,022	
2,010
Trade and other receivables	
	
13	
7,795	
1,752
Current tax receivable	
	
	
858	
804
Cash and cash equivalents	
	
	
2,897	
13,930
	
	
	
13,572	
18,496
Total assets	
	
	
36,635	
33,153
LIABILITIES	
	
	
Current liabilities	
	
	
Trade and other payables	
	
14	
(3,015)	
(1,956)
Borrowings	
	
15	
(1,850)	
(1,055)
	
	
	
(4,865)	
(3,011)
Non-current liabilities	
	
	
Deferred income - grants	
	
14	
(1,067)	
(910)
Borrowings	
	
15	
(5,514)	
(4,078)
Deferred tax liabilities	
	
17	
(623)	
(206)
Provisions	
	
14	
(115)	
(79)
	
	
	
(7,319)	
(5,273)
Total liabilities	
	
	
(12,184)	
(8,284)
Net assets	
	
	
24,451	
24,869
EQUITY	
	
	
Share capital	
	
19	
1,207	
1,137
Share premium account	
	
	
22,000	
20,989
Retained earnings	
	
	
1,155	
2,615
Revaluation reserve	
	
	
89	
128
Total equity	
	
	
24,451	
24,869
The financial statements on pages 53 to 58 were approved and authorised for issue by the Board and were signed on its behalf by:
Phillip Johnston
Director
29 July 2022 
Trackwise Designs plc
Registered in England and Wales, Registration no: 3959572

Trackwise Designs plc
 
	
	
	
2021	
2020 
	
	
Notes	
£’000	
£’000
ASSETS
Non-current assets
Intangible assets	
	
9	
9,871	
6,467
Property, plant and equipment	
	
10	
8,312	
3,471
Investments	
	
11	
2,172	
2,172
Trade and other receivables	
	
13	
2,589	
–
	
	
	
22,944	
12,110
Current assets
Inventories	
	
12	
445	
593
Trade and other receivables	
	
13	
6,610	
2,727
Current tax receivable	
	
	
641	
530
Cash and cash equivalents	
	
	
2,848	
13,382
	
	
	
10,544	
17,232
Total assets	
	
	
33,488	
29,342
LIABILITIES
Current liabilities
Trade and other payables	
	
14	
(1,713)	
(631)
Borrowings	
	
15	
(1,257)	
(677)
	
	
	
(2,970)	
(1,308)
Non-current liabilities
Deferred income - grants	
	
14	
(1,067)	
(910)
Borrowings	
	
15	
(3,080)	
(1,673)
Deferred tax liabilities	
	
17	
(958)	
(206)
Provisions	
	
14	
(36)	
–
	
	
	
(5,141)	
(2,789)
Total liabilities	
	
	
(8,111)	
(4,097)
Net assets	
	
	
25,377	
25,245
EQUITY
Share capital	
	
19	
1,207	
1,137
Share premium account	
	
	
22,000	
20,989
Retained earnings	
	
	
2,081	
2,991
Revaluation reserve	
	
	
89	
128
Total equity	
	
	
25,377	
25,245
The Company has elected to take the exemption under section 408 of the Companies Act not to present the parent Company profit 
and loss account. The loss for the parent Company for the year was £1,102,000 (2020: profit of £1,610,000 including dividends 
receivable of £2,000,000 from the subsidiary).
The financial statements on pages 53 to 58 were approved and authorised for issue by the Board and were signed on its behalf by:
Phillip Johnston
Director
29 July 2022
Trackwise Designs plc 
Registered in England and Wales, Registration no: 3959572 
Parent Company Statement of Financial Position
For the year ended 31 December 2021
55

56
Trackwise Designs plc
	
	
	
Share	
	
	
 
	
	
Share	
premium	
Retained	
Revaluation	
Total 
	
	
capital	
account	
earnings	
reserve	
equity 
	
	
£’000	
£’000	
£’000	
£’000	
£’000
At 1 January 2020	
	
591	
4,234	
1,045	
167	
6,037
Profit and total comprehensive income for the year	
	
–	
–	
1,234	
–	
1,234
Share based payment (note 21)	
	
–	
–	
263	
–	
263
Revaluation realised in the year	
	
–	
–	
39	
(39)	
–
Prior year tax adjustment	
	
	
	
34	
	
34
Shares issued in the year net of £1,191,000 
of issue expenses (note 19)	
	
546	
16,755	
–	
–	
17,301
At 31 December 2020	
	
1,137	
20,989	
2,615	
128	
24,869
Loss and total comprehensive expense for the year	
	
–	
–	
(1,652)	
–	
(1,652)
Share based payment (note 21)	
	
–	
–	
153	
–	
153
Revaluation realised in the year	
	
–	
–	
39	
(39)	
–
Shares issued in the year net of £149,000 
of issue expenses (note 19)	
	
70	
1,011	
–	
–	
1,081
At 31 December 2021	
	
1,207	
22,000	
1,155	
89	
24,451
Consolidated Statement of Changes in Equity
For the year ended 31 December 2021

57
Trackwise Designs plc
	
	
	
Share	
	
	
 
	
	
Share	
premium	
Retained	
Revaluation	
Total 
	
	
capital	
account	
earnings	
reserve	
equity 
	
	
£’000	
£’000	
£’000	
£’000	
£’000
At 1 January 2020	
	
591	
4,234	
1,045	
167	
6,037
Profit and total comprehensive income for the year	
	
–	
–	
1,610	
–	
1,610
Share based payment (note 21)	
	
–	
–	
263	
–	
263
Revaluation realised in the year	
	
–	
–	
39	
(39)	
–
Prior year tax adjustment	
	
–	
–	
34	
–	
34
Shares issued in the year net of £1,191,000 
of issue expenses (note 19)	
	
546	
16,755	
–	
–	
17,301
At 31 December 2020	
	
1,137	
20,989	
2,991	
128	
25,245
Loss and total comprehensive expense for the year	
	
–	
–	
(1,102)	
–	
(1,102)
Share based payment (note 21)	
	
–	
–	
153	
–	
153
Revaluation realised in the year	
	
–	
–	
39	
(39)	
–
Shares issued in the year net of £149,000 
of issue expenses (note 19)	
	
70	
1,011	
–	
–	
1,081
At 31 December 2021	
	
1,207	
22,000	
2,081	
89	
25,377
Parent Company Statement of Changes in Equity
For the year ended 31 December 2021
57

58
Trackwise Designs plc
Consolidated Statement of Cash Flows
For the year ended 31 December 2021
	
	
	
2021	
2020 
	
	
Notes	
£’000	
£’000
Cash flow from operating activities
(Loss)/Profit for the year before taxation	
	
	
(1,976)	
406
Adjustment for:
Negative goodwill credit	
	
	
–	
(1,642)
Employee share based payment charge	
	
	
153	
263
Depreciation of property, plant & equipment	
	
4	
965	
693
Amortisation of intangible assets	
	
9	
426	
265
Net finance costs	
	
6	
298	
191
Changes in working capital:
(Increase) in inventories	
	
11	
(12)	
(584)
(Increase) in trade and other receivables	
	
	
(375)	
374
Increase in trade and other payables	
	
	
1,003	
(362)
Cash generated/(used in) from operations	
	
	
482	
(396)
Income tax received	
	
	
687	
669
Cash from operating activities	
	
	
1,169	
273
Cash flow from investing activities
Purchase of property, plant and equipment	
	
	
(10,649)	
(911)
Purchase of intangible assets 	
	
9	
(3,553)	
(2,246)
Purchase of new subsidiary (net of cash acquired)	
	
23	
–	
(1,628)
Grant received	
	
	
214	
109
Interest received	
	
	
3	
4
Cash used in investing activities	
	
	
(13,985)	
(4,672)
Cash flow from financing activities
Share capital issued 	
	
	
1,230	
18,492
Expenses relating to share capital issue	
	
	
(149)	
(1,191)
Interest paid	
	
	
(301)	
(195)
Lease payments	
	
15	
(187)	
(87)
Bank loan advanced	
	
	
1,960	
–
Loan repayments	
	
	
(23)	
–
Cash inflow from invoice discounting and other short-term financing	
	
15	
184	
–
Repayment of short-term financing	
	
	
(128)	
–
Advance of hire purchase finance against assets already purchased	
	
	
–	
1,139
Repayment of capital element of hire purchase contracts	
	
15	
(801)	
(396)
Cash from financing activities	
	
	
1,785	
17,762
(Decrease)/Increase in cash and cash equivalents	
	
	
(11,033)	
13,363
Cash and cash equivalents at beginning of the year	
	
	
13,930	
567
Cash and cash equivalents at end of year (all cash balances)	
	
	
2,897	
13,930
The cash outflow in respect of purchase of property, plant and equipment includes the payment of any related deposits included in 
prepayments until the asset is acquired. 

Notes to the Company Financial Statements
For the year ended 31 December 2021
59
Trackwise Designs plc
Notes to the Company Financial Statements
For the year ended 31 December 2021
1	
Corporate information
Trackwise Designs Plc (“the Company”) is a Public Company limited by shares incorporated in the United Kingdom. The registered 
address of the Company is 1 Ashvale, Alexandra Way, Ashchurch, Tewkesbury, Gloucestershire, GL20 8NB. The Companies ordinary 
shares are publicly traded on AIM and the Group is not under the control of any single shareholder.
The principal activity of the Group is the design and manufacture of a full suite of advanced PCB’s including the Parent Company’s 
patented technology Improved Harness Technology™, Microwave and RF, short flex, flex rigid and rigid multi-layer boards.
2	
Accounting policies
2.1	 Basis of preparation
Statement of compliance
These Financial Statements have been prepared in accordance with international accounting standards (“IFRS”) in conformity with the 
requirements of the Companies Act 2006. No new policies have been adopted in the year. These policies have been applied consistently 
to all periods presented, unless otherwise stated. 
The parent company financial statements have been prepared under applicable United Kingdom Accounting Standards (FRS101) 
in order to apply International Accounting Standards in conformity with the requirements of the Companies Act 2006. The following 
FRS 101 disclosure exemptions have been taken in respect of the parent company only information:
•	
IAS 7 Statement of cash flows;
•	
IFRS 7 Financial instruments disclosures; 
•	
IAS 24 Key management remuneration.
As permitted by Section 408(3) of CA2006 no profit and loss account has been presented for the Company.
Basis of measurement
The Financial Statements have been prepared on the historical cost basis as modified for the revaluation of plant on transition to IFRS 
and for certain financial instruments at fair value. 
Going concern 
The Directors have considered the principal risks and uncertainties facing the business, together with the Group’s objectives, policies 
and processes for managing its exposure to financial risk. In making this assessment the Directors have prepared cash flows for the 
foreseeable future, being a period of at least 12 months from the expected date of approval of the financial statements. These forecasts 
show that the Company and Group should be able to manage their working capital and existing resources to enable it to meet their 
liabilities as they fall due. These forecasts have considered the risks that the Company faces, notably:
•	
the Group delivers its EV customer’s 2022 orders in full in Q4 2022 and Q1 2023. These volumes are significantly below the 
guaranteed minimum volumes (GMV) set out in the contract with the OEM EV customer;
•	
there are no further orders from the OEM EV customer for delivery in 2022, a further order for delivery in Q2 of 2023 is expected in 
September 2022;
•	
the volumes for delivery to the OEM EV customer in 2023 are based on the OEM EV customer’s indicative forecast, which is 
significantly below the GMV set out in the contract;
•	
no further new volume production contracts are secured before August 2023;
•	
there is a delay of more than twelve months from the date of these accounts in recovering any sums owed under the compensation 
arrangements for a shortfall of orders compared to the GMV set out in the contract with the OEM EV customer; 
•	
there is an improvement in the operating performance of Stevenage Circuits Limited, the Group’s other trading subsidiary, compared 
to the year ended 31 December 2021;
•	
there is an improvement in the trading terms with the nickel foil supplier, switching from up-front deposits of 25% and 50%, to 
payment on 30 days following the month of delivery;
•	
that our machinery suppliers have no further delays over and above those already notified to us and consequently the capital 
expenditure programme for the Stonehouse facility is completed in 2022;
•	
that the Group’s bankers maintain the invoice discounting facilities that are currently in place;
•	
further asset-based financing of £4.4M is completed no later than 31 December 2022; and
•	
a trade finance facility of £1.9M is completed no later than 30 September 2022.
Further narrative in respect to the going concern evaluation performed by management is disclosed within the Strategic report on 
page 7.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
60
Trackwise Designs plc
The risk surrounding some of the assumptions within the models indicates that there are circumstances that give rise to a material 
uncertainty related to going concern, however the directors remain confident that the group remains a going concern and as such have 
prepared the Financial Statements on a going concern basis.  
Consolidation
The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the statement 
of financial position, the acquiree’s identifiable assets (both tangible and intangible), liabilities and contingent liabilities are initially 
recognised at their fair values at the acquisition date. 
The consolidated financial statements present the results of the Company and its subsidiaries (“the Group”) as if they formed a single 
entity. Intercompany transactions and balances between Group companies are therefore eliminated in full. 
Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are 
fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control 
is transferred out of the Group. 
Functional and presentational currency 
These financial statements are presented in Pound Sterling (“Sterling”), the functional and presentational currency, rounded to the 
nearest thousand pounds.
Use of estimates and judgments
The preparation of the Financial Statements in conformity with IFRS requires management to make judgments, estimates and assumptions 
that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated 
assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, 
the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent 
from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the 
period in which the estimate is revised and in any future periods affected. The estimates and judgements that have a significant risk of 
causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
Judgement: In assessing whether a cost or revenue is exceptional, the Directors exercise their judgement based upon the quantum and 
the nature of the cost or revenue that is being considered. In making that assessment, the Directors also identify those costs which are 
none underlying costs and which represent non-trading expenditure. The Directors consider that costs incurred on a one-off basis that 
are necessary to bring an operating facility to a state that renders it capable of producing product, to be a non-trading expense and 
does not represent an underlying cost of trading. (Note: 4).
The Directors exercise their judgement in assessing whether to or not recognise any deferred tax asset. At 31 December 2021, that 
judgement was that there is an unrecognised deferred tax asset in respect of losses carried forward of approximately £465,000 (2020: 
£460,000).
Fair values
Estimate: Business combinations require the evaluation of fair values in respect of the assets and liabilities acquired. The most significant 
valuation applied related to plant acquired which was valued based on management’s experience of similar plant, the value of used 
plant and a reassessment of useful lives to derive a depreciated replacement cost. (Note: 23)
Fixed Asset Lives
Estimate: Management have estimated the useful life of tangible and intangible fixed assets at 31 December 2021 based upon the period 
that the assets are able to and expected to generate revenue. These estimates are reviewed annually for continued appropriateness and 
events which may cause the estimate to be revised. (Note 2.7).
Deferred Tax Asset Recognition
Judgement: Whilst deferred tax assets are offset against deferred tax liabilities were applicable for timing differences reversing in the 
same tax jurisdiction, the recognition of any separate deferred tax is subject to judgement over the reversal. They are only recognised 
when they are sufficiently probable based on future forecasts.
Share Based Payments
Judgement: The Group uses the Black-Scholes option-pricing model where applicable, with inputs, in particular volatility, requiring 
significant judgement in application (Note 8).

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
61
Trackwise Designs plc
Right of use assets
Judgement: The application of IFRS16 Involves a degree of judgement in respect of the applicable discount rate and in respect of any 
lease options or variable payments. The discount rate is reviewed in conjunction with the rates on similar borrowings and lease extension 
periods by reference to business plans and the most likely outcome (Note 2.17). 
Intangible assets
Judgement: Management have used their judgement in respect of the capitalisation of development costs amounting to £9,674,000 at 
31 December 2021. The viability of the new technology and know-how supported by the results of testing and customer trials and by 
forecasts for the overall value and timing of sales supports the approach taken. (Note 9)
Estimate: Management estimate the appropriate amortisation period and method of amortisation for each category of assets and set 
a finite useful life. This is reviewed at least each financial year-end. If the expected useful life of the asset is different from previous 
estimates, the amortisation period is changed accordingly. The expenses and costs that are capitalised in accordance with this policy, 
represent know how, learned and techniques that are developed all of which are relevant to the manufacture of IHT irrespective of use.
Investments
Estimate: Investments held by the Company are subject to reviews for impairment. Any consequential impairment tests for investments 
are based on risk adjusted future cash flows discounted using appropriate discount rates which are based on forecasts and are 
inherently judgemental. (Note: 23)
2.2	 Revenue
2.2.1	 Revenue comprises income from the sale of printed circuit boards and represents the amount receivable for the sale of goods, 
excluding VAT and trade discounts. Revenue is recognised when all the following steps have been satisfied:
	
I.	
The Group has received and accepted the purchase order from the customer.
	
II.	 Sales prices are based on quotes for each customer’s unique product and include transport which is insignificant in the 
context of the sale price. The sales price is determined after submission of a quote to each customer for their unique product 
and which has been agreed with them and includes transport which is also agreed with the customer.
	
III.	 All performance obligations are met which is at a point in time when the goods have been despatched to the customer
2.2.2	 Deferred revenue
Invoicing typically occurs once performance obligations are met. On occasion, customers are invoiced in advance and these amounts 
are included in deferred income as contract liabilities. Contract liabilities held at the balance sheet date are expected to be released in 
the following period when the performance obligations are satisfied.
2.3	 Grants
Income based grants
Income based grants are recognised in other operating income based on the specific terms related to them as follows: 
–	
A grant is recognised in other operating income when the grant proceeds are received (or receivable) provided that the terms of the 
grant do not impose future performance-related conditions.
–	
If the terms of a grant do impose performance-related conditions, then the grant is only recognised in income when the 
performance-related conditions are met.
–	
Any grants that are received before the revenue recognition criteria are met are recognised in the Statement of Financial Position as 
another creditor within liabilities.
Capital grants
Grants received relating to tangible and intangible fixed assets are treated as deferred income and released to the Statement of 
Comprehensive Income over the expected useful lives of the assets concerned.
2.4	 Share based payment
Where equity settled share options have been issued to employees, the fair value of options at the date of grant is charged to the 
income statement over the period that the options are expected to vest. The number of ordinary shares expected to vest at each balance 
sheet date is adjusted to reflect non-market vesting conditions such that the total charge recognised over the vesting period reflects the 
number of options that ultimately vest. 
Market vesting conditions are reflected within the fair value of the options granted. If the terms and conditions attaching to options are 
amended before the options vest any change in the fair value of the options is charged to the income statement over the remaining 
period to the vesting date.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
62
Trackwise Designs plc
2.5	 Income tax
Current income tax assets and/or liabilities comprise obligations to, or claims from, fiscal authorities relating to the current or prior 
reporting periods, that are unpaid/due at the reporting date. Current tax is payable on taxable profits, which may differ from profit or loss 
in the Financial Statements. Calculation of current tax is based on the tax rates and tax laws that have been enacted or substantively 
enacted at the reporting period.
Deferred taxes are calculated using the liability method on temporary differences between the carrying amounts of assets and liabilities 
and their tax bases.
A deferred tax asset is recognised for all deductible temporary differences to the extent that it is probable that taxable profit will 
be available against which the deductible temporary difference can be utilised, unless the deferred tax asset arises from the initial 
recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither 
accounting profit nor taxable profit (tax loss). 
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the 
liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. 
To the extent that there is any residual asset or liability due to the lack of taxable profits charge then the treatment of that asset or liability 
is to leave it as unrecognised within the accounts.
2.6	 Goodwill
Goodwill arising on acquisitions is the excess of the fair value of the cost of acquisition, over the fair value of identifiable net assets 
acquired. Any direct costs are expensed in the income statement. Goodwill on acquisition is recorded as an intangible fixed asset 
and represents the residual amount remaining after taking account of the fair values attributed to the identifiable assets, liabilities and 
contingent liabilities that existed at the date of acquisition, reflecting their condition at that date. Adjustments are also made to align the 
accounting policies of acquired businesses with those of the Group. 
Goodwill is assigned an indefinite useful economic life. Impairment reviews are performed annually, or more frequently if events or 
changes in circumstances indicate that the carrying value may not be recoverable.
Where the goodwill calculation results in a negative amount (bargain purchase) this amount is taken to the income statement in the period 
in which is it derived.
2.7	 Research and development cost
An internally generated intangible asset arising from development (or the development phase) of an internal project is recognised if, and 
only if, all of the following have been demonstrated:
–	
It is technically feasible to complete the development such that it will be available for use, sale or licence;
–	
There is an intention to complete the development;
–	
There is an ability to use, sell or licence the resultant asset;
–	
The method by which probable future economic benefits will be generated is known;
–	
There are adequate technical, financial and other resources required to complete the development;
–	
There are reliable measures that can identify the expenditure directly attributable to the project during its development.
The amount recognised is the expenditure incurred from the date when the project first meets the recognition criteria listed above. 
Expenses capitalised consist of employee costs incurred on development, direct costs including material or testing and an apportionment 
of appropriate overheads. 
The costs capitalised in relation to IHT are treated as one category, as the accumulation of further knowledge and know-how in the 
production of IHT is sector-agnostic and applies to all applications. Automotive (EV) products may come to production first, with medical 
and aerospace later but the body of knowledge being built is a body of knowledge that has long term use in a business with long term 
horizons.
Where the above criteria are not met, development expenditure is charged to the Statement of Comprehensive Income in the period in 
which it is incurred. 
Capitalised development costs are initially measured at cost. After initial recognition, they are recognised at cost less any accumulated 
amortisation and any accumulated impairment losses.
The depreciable amount of a development cost intangible asset with a finite basis useful life is allocated on a straight-line basis over its 
useful life, currently expected to be 20 years. Amortisation begins when the asset is available for use, i.e. when it is in the location and 
condition necessary for it to be capable of operating in the manner intended by management. 

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
63
Trackwise Designs plc
The amortisation period and the amortisation method for the assets with a finite useful life is reviewed at least each financial year-end. 
If the expected useful life of the asset is different from previous estimates, the amortisation period is changed accordingly. The expenses 
and costs that are capitalised in accordance with this policy represent know how learned and techniques developed that are all relevant 
to the manufacture of IHT irrespective of use. 
2.8	 Patent costs
Patent cost assets are initially measured at cost. After initial recognition, they are recognised at cost less any accumulated amortisation 
and any accumulated impairment losses. The costs are amortised in the Statement of Comprehensive Income over the 15-year life of 
the patent.
2.9	 Software
Software assets are capitalised at the purchase cost. Subsequent to initial recognition it is stated at cost less accumulated amortisation 
and accumulated impairment. Software is amortised in the Statement of Comprehensive Income on a straight-line basis over its estimated 
useful life of five years. These costs are recognised in Cost of Sales.
2.10	 Property plant and equipment
Property, plant and equipment is recognised as an asset only if it is probable that future economic benefits associated with the item will 
flow to the Company and the cost of the item can be measured reliably.
An item of property, plant and equipment that qualifies for recognition as an asset is measured at its cost. Cost of an item of property, 
plant and equipment comprises the purchase price and any costs directly attributable to bringing the asset to the location and condition 
necessary for it to be capable of operating in the manner intended by management. On transition to IFRS, plant and equipment was 
revalued, and this amount has been used as the deemed cost with no further revaluations.
After recognition, all property, plant and equipment (including leasehold improvements and plant and machinery) are carried at cost less 
any accumulated depreciation and any accumulated impairment losses. 
Depreciation is provided at rates calculated to write down the cost of assets, less estimated residual value, over their expected useful 
lives on the following basis:
Freehold property	 	
2% straight line
Leasehold improvements	
Straight line over the period of the lease
Plant and machinery	
8-33% straight line
Freehold property is only depreciated once it is fit for production and assets under construction are also not depreciated until they are 
fully installed and available for productive use.
The residual value and the useful life of an asset is reviewed at least at each financial year-end and if expectations differ from previous 
estimates, the changes are accounted for as a change in an accounting estimate in accordance with IAS 8 Accounting Policies, Changes 
in Accounting Estimates and Errors. 
Gains or losses arising on the disposal of property, plant and equipment are determined as the difference between the disposal 
proceeds and the carrying value of the asset and are recognised in profit or loss.
2.11	Accounting treatment of leases
Assets and liabilities arising from a lease are initially measured at the present value of the lease payments and payments to be made 
under reasonably certain extension options are also included in the measurement of the liability. 
The lease payments are discounted using the interest rate implicit in the lease or the incremental borrowing rate that the individual 
lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic 
environment with similar terms, security and conditions. Lease payments are allocated between principal, presented as a separate 
category within borrowings, and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a 
constant periodic rate of interest on the remaining balance of the liability for each period. Right-of-use assets are measured at cost 
comprising the amount of the initial measurement of lease liability, any lease payments made at or before the commencement date less 
any lease incentives received and any initial direct costs and are presented as a separate category within tangible fixed assets.
Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the 
Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful 
life. Payments associated with short-term leases of equipment and vehicles and all leases of low-value assets are recognised on a 
straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months or less. 

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
64
Trackwise Designs plc
Short term and low value leases
Payments associated with short-term leases of property, plant and equipment and leases of low-value assets are recognised on a 
straight-line basis as an expense. Short-term leases are leases with a lease term of 12 months or less. Associated costs of all leases, 
such as maintenance, service charges and insurance, are expensed as incurred.
2.12	Hire purchase obligations
The Group utilises hire purchase asset backed finance to fund tangible fixed assets, drawing down finance against individual assets or 
bundles of assets, which may directly finance the asset purchase or be drawn down retrospectively. The economic ownership of assets 
subject to hire purchase agreements are transferred to the Group if the Group bears substantially all the risks and rewards of ownership 
of the asset. 
The related asset is recognised and measured in accordance with the tangible fixed asset policy with initial cost being the fair value of 
the asset. A corresponding hire purchase liability is recognised in respect of the capital repayments to be made. This liability is reduced 
by payments net of finance charges. The interest element of lease payments represents a constant periodic rate of interest on the 
outstanding capital balance and is charged to profit or loss, as finance costs over the period of the lease.
2.13	Impairment of goodwill, other intangible assets and property, plant and equipment
For impairment assessment purposes, assets are grouped at the lowest levels for which there are largely independent cash flows. As 
a result, some assets are tested individually for impairment and some are tested at cash-generating unit level. Goodwill is allocated to 
those cash-generating units that are expected to benefit from synergies of the related business combination and represent the lowest 
level within the Group at which management monitors goodwill.
Cash-generating units to which goodwill has been allocated are tested for impairment at least annually. All other individual assets or 
cash-generating units are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not 
be recoverable. An asset or cash-generating unit is impaired when its carrying amount exceeds its recoverable amount. The recoverable 
amount is measured as the higher of fair value less cost of disposal and value in use. The value in use is calculated as being net 
projected cash flows based on financial forecasts discounted back to present value. 
The impairment loss is allocated to reduce the carrying amount of the asset, first against the carrying amount of any goodwill allocated 
to the cash-generating unit, and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. 
With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may 
no longer exist. An impairment loss is reversed if the assets or cash-generating unit’s recoverable amount exceeds its carrying amount.
2.14	Investments in subsidiaries
Investments in subsidiaries are stated at cost less provision for any impairment.
2.15	Inventories
Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost comprises all costs of 
purchase, costs of conversion and an appropriate proportion of fixed and variable overheads incurred in bringing the inventories to their 
present location and condition. Net realisable value is calculated as the estimated selling price less costs to complete and sell. Where 
necessary, provision is made to reduce cost to no more than net realisable value having regard to the nature and condition of inventory, 
as well as its anticipated utilisation and saleability.
2.16	Financial instruments
The Group classifies all its financial assets at amortised cost. Financial assets do not include prepayments. Management determines the 
classification of its financial assets at initial recognition.
These assets arise principally from the provision of goods and services to customers (e.g., trade receivables), but also incorporate other 
types of financial assets where the objective is to hold their assets in order to collect contractual cash flows and the contractual cash 
flows are solely payments of the principal and interest. They are initially recognised at fair value plus transaction costs that are directly 
attributable to their acquisition or issue and are subsequently carried at amortised cost using the effective interest rate method, less 
provision for impairment.
The Group’s financial assets held at amortised cost comprises trade and other receivables and cash and cash equivalents in the 
Statement of Financial Position.
Financial assets
Financial assets are recognised in the Statement of Financial Position when, and only when, the Group becomes a party to the contractual 
provisions of the instrument. 

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
65
Trackwise Designs plc
Financial assets are initially recognised at fair value, which is usually the cost, plus directly attributable transaction costs.
Financial assets are measured at amortised cost using an effective interest method and discounting is omitted where the effect is immaterial.
Impairment provisions are recognised based on the simplified approach within IFRS 9 using the lifetime expected credit losses. During 
this process the probability of the non-payment of the trade receivables is assessed. This probability is then multiplied by the amount 
of the expected loss arising from default to determine the lifetime expected credit loss for the trade receivables. For trade receivables, 
which are reported net, such provisions are recorded in a separate provision account with the loss being recognised within administrative 
expenses in the Statement of Comprehensive Income. On confirmation that the trade receivable will not be collectable, the gross 
carrying value of the asset is written off against the associated provision.
Impairment provisions for receivables from other group companies are recognised based on a forward-looking expected credit loss model 
taking account of the expected manner of recovery including assessment of future cashflows. The methodology used to determine the 
amount of the provision is based on whether there has been a significant increase in credit risk since initial recognition of the financial asset. 
For those where the credit risk has not increased significantly since initial recognition of the financial asset, twelve-month expected credit 
losses are recognised. For those for which credit risk has increased significantly, lifetime expected credit losses are recognised based 
on the probability of projected outcomes.
A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or when the financial asset 
and all substantial risks and reward are transferred.
Financial liabilities
Financial liabilities include borrowings, trade and other payables and derivatives in respect of forward foreign exchange contracts. 
Financial liabilities are obligations to pay cash or other financial assets and are recognised in the Statement of Financial Position when, 
and only when, the Group becomes a party to the contractual provisions of the instrument.
Financial liabilities, other than derivatives, are initially recognised at fair value adjusted for any directly attributable transaction costs. 
After initial recognition, financial liabilities, other than derivatives, are measured at amortised cost using the effective interest method, with 
interest-related charges recognised as an expense in finance costs. Discounting is omitted where the effect of discounting is immaterial. 
Derivatives are measured at fair value through profit and loss for any movements.
A financial liability is derecognised only when the contractual obligation is extinguished, that is, when the obligation is discharged, 
cancelled, or expires.
2.17	Exceptional Items
The Group exercises judgement in assessing whether certain items should be classified as exceptional. This assessment covers the 
nature of the item, cause of occurrence and scale of impact of that item on the reported performance.
For an item to be considered as an allowable adjustment to IFRS measures, it must initially meet at least one of the following criteria:
–	
It is a significant item, which may cross one or more accounting period.
–	
It has been directly incurred as a result of either an acquisition, divestiture, or arises from the termination of benefits without condition 
of continuing employment related to a major business change or restructuring programme.
–	
It is unusual in nature, e.g., outside the normal course of business or considered to be non-underlying. Non-underlying items are 
defined as those that by virtue of their nature, size or expected frequency, warrant separate additional disclosure in the financial 
statements in order to fully understand the underlying performance of the Group.
If an item meets at least one of the criteria, the Board, through the Audit and Risk Committee, then exercises judgment as to whether the 
items should be classified as an allowable adjustment to IFRS performance measures.
The separate items are disclosed separately to provide further understanding of the financial performance of the group
2.18	Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, together with other short term, highly liquid investments that 
are readily convertible into known amounts of cash and are subject to an insignificant risk of changes in value.
2.19	Foreign currencies
Transactions entered into by the Group in a currency other than the functional currency of sterling are recorded at the rates ruling when 
the transactions occur. 
The Group does not apply hedge accounting in respect of forward foreign exchange contracts held to manage the cash flow exposures 

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
66
Trackwise Designs plc
of forecast transactions denominated in foreign currencies. The Group utilises forward exchange contracts to mitigate the risk of adverse 
exchange rate movements on foreign currency denominated revenue. These derivatives are measured at the fair market value, at the 
reporting date, with the fair value gain or loss movements arising being recognised within administrative expenses in the Statement of 
Comprehensive Income. At 31 December 2021 and 2020 the Company did not hold any foreign exchange derivatives.
2.20	Equity and reserves
Share capital represents the nominal value of shares that have been issued. Share premium represents the excess consideration 
received over the nominal value of share capital upon the sale of shares, less any incidental costs of issue. 
Retained earnings include all current and prior period retained profits.
The revaluation reserve represents the extent to which a revaluation of plant on transition to IFRS exceeded the historical net book value. 
Transfers are made to retained earnings in respect of the depreciated element of the revaluation.
2.21	Standards, amendments and interpretations in issue but not yet effective
There are no new standards, interpretations and amendments that are in issue but not yet effective which are expected to have a material 
effect on the Group’s future Financial Statements.
3	
Segmental reporting
IFRS 8, Operating Segments, requires operating segments to be identified on the basis of internal reports that are regularly reviewed by 
the Group’s chief operating decision maker. The chief operating decision maker is considered to be the Board of Directors. 
The Group’s Advanced PCB (‘APCB’) and IHT activities for the sale of printed circuit boards are separately reviewed and monitored at a 
revenue level. Revenue of £6,531,000 (2020: £5,467,000) arose from APCB and £1,480,000 (2020: £601,000) from IHT in the year ended 
31 December 2021. The revenue segments are monitored by the chief operating decision maker and strategic decisions are made on 
the basis of forecast adjusted segment revenue results. All assets, liabilities and revenues are located in, or derived from, the United 
Kingdom. The material assets and liabilities relate to overall activity with the exception of the intangible development costs and deferred 
grants which are solely in respect of IHT.
In 2021 the Group had one customer representing 12.7% of revenue, a UK based customer of our APCB division, and one customer 
representing 9.5% of revenue, a UK based customer of our IHT division. (2020: three customers with similar revenue levels together 
representing 29% of revenue). 
Turnover by geographical destination
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
UK	
	
	
6,065	
3,693
Europe	
	
	
1,309	
1,688
Rest of the world	
	
	
637	
687
	
	
	
8,011	
6,068
Operating loss by geographical destination
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
UK	
	
	
(1,266)	
(329)
Europe	
	
	
(277)	
(150)
Rest of the world	
	
	
(135)	
(62)
	
	
	
(1,678)	
(541)

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
67
Trackwise Designs plc
4	
Operating loss
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
Operating loss is stated after charging/(crediting):	
	
	
Government job retention scheme income	
	
	
–	
(16)
Amortisation of deferred grant income	
	
	
(57)	
(53)
Amortisation of intangible assets	
	
	
426	
265
Depreciation of property, plant and equipment (net of £323,000 
of capitalised development costs, 2020: £220,000)	
	
	
666	
446
Depreciation of right of use assets	
	
	
299	
247
Cost of inventory sold	
	
	
–	
1,907
Foreign exchange (losses)/gains	
	
	
53	
(27)
Non-recurring set up costs for new product	
	
	
–	
128
Share based payment charges	
	
	
153	
229
Staff payroll costs (net of capitalised development costs)	
	
	
4,227	
2,515
Exceptional costs:
New facility set-up costs	
	
	
	
–
Property costs	
	
	
86	
–
Labour costs	
	
	
676	
–
Professional fees	
	
	
61	
–
Utilities	
	
	
44	
–
Overheads	
	
	
74	
–
Sub Total	
	
	
941	
–
Non recurring set up costs for new product	
	
	
–	
128
The Auditors remuneration for audit services was £30K for the Company and £30K for subsidiary undertakings (2020: £35K for the 
Company and £25K for subsidiary undertakings) and £Nil for non-audit services (2020: £Nil).
The exceptional facility costs relate to the new freehold manufacturing site and the preparation and set up costs to make this ready for 
production. The costs incurred relate to labour costs that have arisen through employing engineers who were not engaged on company 
production for customers and were used for the refurbishment and the reinstalling of essential services and infrastructure. The property 
costs relate to local taxes and costs relating to the property during refurbishment and therefore not trading expenses. Likewise, the 
utilities incurred were consumed to support the refurbishment and finally associated overheads and professional fees incurred during 
the process.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
68
Trackwise Designs plc
5	
Staff and key management personnel 
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
Average monthly number of employees	
Number	
Number	
Number	
Number
Management and administration	
39	
21	
28	
15
Production	
93	
45	
68	
37
	
132	
66	
96	
52
Payroll costs	
£’000	
£’000	
£’000	
£’000
Gross salaries	
4,746	
2,795	
3,303	
2,095
Social security costs	
464	
299	
332	
222
Share based payment	
153	
153	
272	
272
Other pension contributions	
171	
112	
120	
85
	
5,534	
3,359	
4,027	
2,674
The Directors’ and key management remuneration was as follows:
	
Salary	
Benefits	
Pension	
Total 
Year ended 31 December 2021	
£’000	
£’000	
£’000	
£’000
P Johnston	
217	
20	
22	
259
M Hodgkins	
165	
16	
17	
198
I Griffiths	
45	
0	
0	
45
S McErlain	
35	
0	
0	
35
C Cattaneo	
35	
0	
0	
35
	
497	
36 	
39 	
572
	
Salary	
Benefits	
Pension	
Total 
Year ended 31 December 2020	
£’000	
£’000	
£’000	
£’000
P Johnston	
205	
23	
7	
235
M Hodgkins	
165	
16	
–	
181
I Griffiths	
45	
–	
–	
45
L Jackson	
19	
–	
–	
19
S McErlain	
18	
–	
–	
18
C Cattaneo	
18	
–	
–	
18
	
470	
39	
7	
516
6	
Finance income and expense
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
Finance income
Interest receivable and similar income	
	
	
3	
4
Finance expense
Interest payable on loans and overdrafts	
	
	
36	
3
Interest payable on hire purchase obligations	
	
	
119	
63
Interest payable in respect of lease liabilities	
	
	
146	
129
	
	
	
301	
195

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
69
Trackwise Designs plc
7 	
Income tax
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
Current tax:
UK corporation tax	
	
	
769	
547
Adjustment for prior periods	
	
	
(29)	
86
Total current tax credit	
	
	
740	
633
Deferred tax:
Origination and reversal of temporary differences	
	
	
(252)	
297
Change in rate from 19 to 25% (2020: 19 to 17%)	
	
	
(168)	
(53)
Adjustment for prior periods	
	
	
4	
(49)
Total deferred tax expense	
	
	
(416)	
195
Total tax credit	
	
	
324	
828
The tax rate used for the reconciliation is the corporate tax rate of 19% (2020: 19%) payable by corporate entities in the UK on taxable 
profits under UK tax law The Finance Act 2016 included legislation to reduce the main rate of corporation tax from 19% to 17% from 
1 April 2020. A change to the main rate of corporation tax announced in the 2020 Budget was substantively enacted on 17 March 2020. 
The rate from 1 April 2020 remained at 19% rather than the previously enacted reduction to 17%. In May 2021 a change in the rate of 
corporation tax to 25% from April 2023 was substantively enacted.
The tax rate used to calculate deferred tax is the enacted rate of 25% (2020: 19%), being the rate at which the timing differences are 
expected to unwind based on currently enacted UK corporate tax legislation.
The credit for the year can be reconciled to the (loss)/profit for the year as follows:
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
(Loss)/Profit before taxation	
	
	
(1,976)	
406
Income tax calculated at 19% (2020: 19%)	
	
	
375	
(77)
Negative goodwill credit not taxed 	
	
	
–	
312
Disallowable expenses including share-based payment	
	
	
(43)	
(101)
Tax in respect of share options	
	
	
(289)	
440
Enhanced research and development allowances	
	
	
557	
471
Enhanced capital allowances	
	
	
39	
–
Deferred tax now recognised in group	
	
	
131	
–
Deferred tax not recognised	
	
	
–	
(29)
Adjustment for prior periods	
	
	
(25)	
37
Change in deferred tax rate	
	
	
(168)	
(53)
Differing deferred tax and R&D tax credit rates	
	
	
(253)	
(172)
Total tax credit	
	
	
324	
828
Deferred tax is recognised over the vesting period for share options in respect of the corporate tax deduction available under the EMI scheme 
for the difference between market value on exercise and the exercise price and the exceptional £289,000 expense (2020: £440,0000 credit) 
arises in the year as a result of movements in the year end quoted share price to £0.95 at 31 December 2021 (2020: £3.22).

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
70
Trackwise Designs plc
8	
Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data:
	
	
	
2021	
2020 
Earnings	
	
	
£’000	
£’000
Earnings for the purpose of basic and diluted earnings per share being net 
profit attributable to the shareholders	
	
	
(1,652)	
1,234
Number of shares	
	
	
2021	
2020
	Weighted average number of Ordinary Shares for the purposes of basic earnings per share	
	
28,597,901	
20,687,836
	Potentially dilutive effect of share options exercisable below average share price in the year	
	
–	
971,330
	Weighted average number of Ordinary Shares for the purposes of diluted earnings per share	
	
28,597,901	
21,659,166
Earnings per Share (pence)
Basic	
	
	
(5.78)	
5.96
Diluted	
	
	
(5.78)	
5.70
The earnings per share is calculated from the number of £0.04 ordinary shares in issue. 
Options over Ordinary Shares granted to employees are included in the calculation of potentially dilutive shares in respect of a profit. 
At 31 December 2021 there were 1,529,182 of unexercised options in place. 
9	
Intangible assets
	
	
	
Computer 	
Development 
	
Goodwill	
Patent costs	
Software	
costs	
Total 
Group	
£’000	
£’000	
£’000	
£’000	
£’000
Cost
As at 1 January 2020	
104	
76	
77	
4,368	
4,625
Additions 	
–	
8	
13	
2,447	
2,468
On acquisition	
–	
–	
11	
–	
11
As at 31 December 2020	
104	
84	
101	
6,815	
7,104
Additions	
–	
6	
86	
3,784	
3,876
As at 31 December 2021	
104	
90	
187	
10,599	
10,980
Amortisation or Impairment	
	
	
	
	
As at 1 January 2020	
–	
24	
65	
268	
357
Charge 	
–	
5	
5	
255	
265
As at 31 December 2020	
–	
29	
70	
523	
622
Charge	
–	
5	
19	
402	
426
As at 31 December 2021	
–	
34	
89	
925	
1,048
Carrying amount
As at 31 December 2020	
104	
55	
31	
6,292	
6,482
As at 31 December 2021	
104	
56	
98	
9,674	
9,932

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
71
Trackwise Designs plc
The carrying amount of goodwill relates to the acquisition of the original RF technology-based business, whilst all the capitalised 
development costs relate to projects in respect of the Group’s Improved Harness TechnologyTM (‘IHT’) process for unlimited length 
printed circuit boards and know-how which has since been developed by the Group with amortisation on the initial development projects 
commencing in 2018.
To determine the value of the costs capitalised, management include the actual cost of purchase for all materials which are acquired 
for product development purposes, the daily time analyses of work performed by design or product engineers which captures the time 
spent on development activities which is evaluated using a labour rate appropriate for the engineer who has worked the time and finally 
includes an element of direct relevant overhead cost which is incorporated to reflect the additional cost of operating the developmental 
department of the Group.
The costs that are capitalised are kept under review to determine the recoverability of the value so capitalised by reference to revenues 
generated for IHT together with ensuring there is a growing pipeline of projects with a range of customers under development using the 
IHT knowledge-base reflected by the value of the capitalised development costs. 
Impairment tests for goodwill
The Group tests goodwill annually for impairment, or more frequently if events or changes in circumstances indicate that the asset might 
be impaired. The carrying values are assessed on a value in use basis for impairment purposes by calculating the net present value 
(NPV) of future cash flows arising from the original acquired business. The goodwill impairment review assessed whether the carrying 
value of goodwill was supported by the NPV of future cash flows based on management forecasts for 5 years, an assumed growth rate 
of 1% (2020: 1%) for the next 5 years and a discount rate of 12% (2020: 12%). There is significant headroom in the assessment from a 
range of reasonable sensitivities.
Government Grants
The Group has received aggregate grants from UK and European government research and development initiatives amounting to 
£965,005 (2020: £965,005) which fund a proportion of development work and which have been deferred in line with the capitalised 
development cost assets above that they relate to. 
They are released to profit and loss in line with the amortisation of the costs. There are no unfulfilled conditions or contingencies attached 
to the grants.
	
	
	
Computer	
Development 
	
Goodwill	
Patent costs	
Software	
costs	
Total 
Company	
£’000	
£’000	
£’000	
£’000	
£’000
Cost
As at 1 January 2020	
104	
76	
77	
4,368	
4,625
Additions 	
–	
8	
9	
2,447	
2,464
As at 31 December 2020	
104	
84	
86	
6,815	
7,089
Additions	
–	
6	
29	
3,784	
3,819
As at 31 December 2021	
104	
90	
115	
10,599	
10,908
Amortisation or Impairment
As at 1 January 2020	
–	
24	
65	
268	
357
Charge 	
–	
5	
5	
255	
265
As at 31 December 2020	
–	
29	
70	
523	
622
Charge	
–	
5	
8	
402	
415
As at 31 December 2021	
–	
34	
78	
925	
1,037
Carrying amount
As at 31 December 2020	
104	
55	
16	
6,292	
6,467
As at 31 December 2021	
104	
56	
37	
9,674	
9,871

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
72
Trackwise Designs plc
10	 Property, plant and equipment
	
	
	
	
Right of	
Assets 
	
	
Leasehold	
Plant and	
use assets -	
Under 
	
Freehold	
improvements	
machinery	
Buildings	
Construction	
Total 
Group	
Property	
£’000	
£’000	
£’000	
£’000	
£’000
Cost
As at 1 January 2020	
–	
463	
2,627	
814	
–	
3,904
Additions 	
–	
17	
1,652	
–	
–	
1,669
On acquisition (note 23)	
–	
–	
2,960	
1,914	
	
4,874
As at 31 December 2020	
–	
480	
7,239	
2,728	
–	
10,447
Additions	
3,002	
12	
958	
36	
2,236	
6,244
Disposals	
–	
(62)	
(47)	
–	
–	
(109)
As at 31 December 2021	
3,002	
430	
8,150	
2,764	
2,236	
16,582
Depreciation
As at 1 January 2020	
–	
123	
1,141	
93	
–	
1,357
Charge 	
–	
38	
630	
247	
–	
915
As at 31 December 2020	
–	
161	
1,771	
340	
–	
2,272
Charge	
–	
42	
947	
299	
–	
1,288
Disposals	
–	
(62)	
(47)	
–	
–	
(109)
As at 31 December 2021	
–	
141	
2,671	
639	
–	
3,451
Carrying amount
As at 31 December 2020	
–	
319	
5,468	
2,388	
	
8,175
As at 31 December 2021	
3,002	
289	
5,479	
2,125	
2,236	
13,131
Included within the carrying amount of the above, are specific assets held subject to hire purchase contracts of £3,082,000 
(2020:  £2,806,000) relating to plant and machinery and £330,000 relating to assets under construction. Depreciation of £391,000 
(2020: £289,000) was charged on these assets in the year. In addition, a lease contract with a liability of £313,000 (2020: £393,000) has 
a general charge over other plant assets.
Assets under construction relate to the fit out and new equipment for the freehold Stonehouse property and manufacturing facility 
purchased in the year.
Freehold property will be depreciated once the asset comes into use.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
73
Trackwise Designs plc
	
	
	
	
Right of	
Assets 
	
	
Leasehold	
Plant and	
use assets -	
Under 
	
Freehold	
improvements	
machinery	
Buildings	
Construction	
Total 
Company	
Property	
£’000	
£’000	
£’000	
£’000	
£’000
Cost
As at 1 January 2020	
–	
463	
2,627	
814	
–	
3,904
Additions 	
–	
17	
1,315	
–	
–	
1,332
As at 31 December 2020	
–	
480	
3,942	
814	
–	
5,236
Additions	
3,002	
12	
61	
36	
2,236	
5,347
Disposals	
–	
(62)	
(175)	
–	
–	
(237)
As at 31 December 2021	
3,002	
430	
3,828	
850	
2,236	
10,346
Depreciation
As at 1 January 2020	
–	
123	
1,141	
93	
–	
1,357
Charge 	
–	
38	
277	
93	
–	
408
As at 31 December 2020	
–	
161	
1,418	
186	
–	
1,765
Charge	
–	
42	
352	
93	
–	
487
Disposals	
–	
(62)	
(156)	
–	
–	
(218)
As at 31 December 2021	
–	
141	
1,614	
279	
–	
2,034
Carrying amount
As at 31 December 2020	
–	
319	
2,524	
628	
–	
3,471
As at 31 December 2021	
3,002	
289	
2,214	
571	
2,236	
8,312
Included within the carrying amount of the above, are assets held subject to hire purchase contracts of £1,679,000 (2020: £2,122,000) 
relating to plant and machinery and £330,000 relating to assets under construction. Depreciation of £267,000 (2020: £204,000) was 
charged on these assets in the year. Disposals include plant with a net book value of £19,000 transferred to a subsidiary undertaking.
11	 Investments
	
	
	
	
Company 
	
	
	
	
£’000
As at 1 January 2020	
	
	
	
–
Additions in 2020 	
	
	
	
2,172
As at 31 December 2020 and 2021	
	
	
	
2,172
The Company holds all of the shares in Stevenage Circuits Limited, a company registered at 1 Ashvale, Alexandra Way, Ashchurch, 
Tewkesbury, Gloucestershire, GL20 8NB. The company is a manufacturer of PCBs. 

74
Trackwise Designs plc
Notes to the Company Financial Statements continued
For the year ended 31 December 2021
12	 Inventories
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
	
£’000	
£’000	
£’000	
£’000
Raw materials	
1,258	
350	
1,088	
384
Work in progress	
409	
85	
528	
130
Finished goods	
355	
10	
394	
79
	
2,022	
445	
2,010	
593
There is no material difference between the value of inventories stated and their replacement cost. There are no material stock provisions 
at any period end, neither have material amounts of stock been written off in any of the periods presented.
13	 Trade and other receivables 
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
	
£’000	
£’000	
£’000	
£’000
Amounts receivable within one year
Trade receivables	
1,531	
450	
1,381	
370
Amounts owed by group undertakings	
–	
–	
–	
2,077
Other receivables	
236	
236	
–	
17
Prepayments	
6,028	
5,924	
371	
263
	
7,795	
6,610	
1,752	
2,727
Amounts receivable after more than one year
Amounts owed by Group undertakings	
–	
2,589	
–	
–
Group trade receivables are stated net of impairment for estimated irrecoverable amounts of £54,000 (2020: £20,000). Company 
trade receivables are stated net of £31,000 (2020: £14,000). There has been no material write offs or other material movements in the 
impairment provision in the current or prior period.
The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. Prepayments includes 
£5,956,000 (2020: £nil) in respect of deposits for capital equipment.
The Directors consider the credit quality of trade and other receivables that are neither past due nor impaired to be of good quality. 
Substantially all unimpaired overdue amounts have been collected since the year end.
Amounts owed by group undertakings bear no Interest and have no fixed date of repayment. They are not considered to be receivable 
within one year (2020: disclosed as on demand). There has been no impairment charge made against these balances.
14	 Trade, other payables and provisions
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
	
£’000	
£’000	
£’000	
£’000
Amounts falling due within one year:
Trade payables	
2,305	
1,326	
1,076	
434
Taxes and social security costs	
175	
104	
318	
102
Other payables	
33	
20	
0	
0
Accruals and deferred income	
502	
263	
318	
95
Provisions	
–	
–	
244	
0
	
3,015	
1,713	
1,956	
631
Amounts falling due after more than one year:
Deferred income – grants	
1,067	
1,067	
910	
910
Provisions	
115	
36	
79	
0

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
75
Trackwise Designs plc
Notes to the Company Financial Statements continued
For the year ended 31 December 2021
The Directors consider that the carrying amount of trade and other payables approximates to their fair values. Accruals and deferred 
income includes contract liabilities totalling £nil (2020: £118,000) in relation to customer payments received in advance. There are 
contingent liabilities of £79,000 relating to the acquisition of a subsidiary and £36,000 relating to dilapidation provisioning added during 
the year.
15	 Borrowings (including lease liabilities)
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
	
£’000	
£’000	
£’000	
£’000
Amounts falling due within one year:
Lease liabilities	
274	
80	
187	
80
Hire purchase contract obligations 	
772	
373	
740	
469
Bank loan	
71	
71	
–	
–
Invoice financing	
184	
184	
–	
–
Other short-term financing	
549	
549	
128	
128
	
1,850	
1,257	
1,055	
677
Amounts falling due between one & five years:
Lease liabilities	
1,308	
410	
1,258	
411
Hire purchase contract obligations 	
1,557	
723	
1,713	
1,101
Bank loan	
1,866	
1,866	
–	
–
	
4,731	
2,999	
2,971	
1,512
Amounts falling due in more than five years:
Lease liabilities	
783	
81	
1,107	
161
Total borrowings	
7,364	
4,337	
5,133	
2,350
The bank loan of £1,937,000 bears interest at 3.25% over base rates and is repayable by quarterly instalments at £98,000 a year with 
the remaining £1,470,000 repayable in August 2026. It is secured on the freehold property.
Hire purchase obligations are secured on the specific tangible fixed assets to which they relate. 
The Group in a prior year has utilised lease contracts in respect of the factory and office property it uses in the UK, which have 
been entered into for terms of 10 years. A break is not expected to be exercised and accordingly the full term was accounted for on 
commencement in an earlier year. For property leases, it is customary for lease contracts to be reset periodically to market rental rates.
Right of use assets, additions and depreciation are included in note 10. Interest expenses relating to lease liabilities are included in 
note 6. The total cash outflows for leases including hire purchase arrangements in the year were £1,253,000 (2020: £675,000).
Financing activities and movements in total borrowings	
	
	
	
£’000
As at 1 January 2020	
	
	
	
1,592
Cash movements:
Lease payments in respect of right of use assets	
	
	
	
(87)
Hire purchase contract payments 	
	
	
	
(397)
Interest paid	
	
	
	
(195)
Non-cash movements:
Interest accrued	
	
	
	
195
On acquisition of subsidiary	
	
	
	
2,374
New hire purchase and financing contracts	
	
	
	
1,651
As at 31 December 2020	
	
	
	
5,133
75

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
76
Trackwise Designs plc
Financing activities and movements in total borrowings	
	
	
	
£’000 
Cash movement
Bank loan advanced	
	
	
	
1,960
Bank loan repayments	
	
	
	
(23)
Net movement in invoice and other short-term financing	
	
	
	
605
Lease payments in respect of right of use assets	
	
	
	
(187)
Hire purchase contract payments	
	
	
	
(801)
Interest paid	
	
	
	
(301)
Non-cash movements:
Interest accrued	
	
	
	
301
New hire purchase and financing contracts	
	
	
	
677
As at 31 December 2021	
	
	
	
7,364
	
Group	
Company	
Group	
Company 
	
2021	
2021	
2020	
2020 
	
£’000	
£’000	
£’000	
£’000
Payments due under hire purchase contracts are as follows:
In one year or less	
834	
433	
1,314	
792
Between one and five years	
1,869	
844	
3,649	
1,772
In more than five years	
–	
–	
1,232	
184
	
2,703	
1,277	
6,195	
2,748
Future finance charges	
(374)	
(181)	
(1,062)	
(398)
Present value of liabilities	
2,329	
1,096	
5,133	
2,350
16	 Financial instruments and capital management
Risk management
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The overall objective 
of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s innovation and flexibility. All 
funding requirements and financial risks are managed based on policies and procedures adopted by the Board of Directors. The Group 
is exposed to financial risks in respect of market, credit, foreign exchange and liquidity risk.
Capital management
The Group is financed by a mixture of equity, term loans and invoice discounting facilities as required for working capital purposes and 
with hire purchase finance used for certain capital projects. The capital comprises all components of equity which includes share capital, 
retained earnings and other reserves as indicated in the Statement of Financial Position. 
The Group’s objectives when maintaining capital are to safeguard the entity’s ability to continue as a going concern, so that it can 
continue to provide returns for Shareholders and benefits for other stakeholders, and to provide an adequate return to Shareholders by 
pricing products and services commensurately with the level of risk. 
The capital structure of the Company and Group consists of Shareholders equity with all working capital requirements financed from 
cash and capital expenditure utilising cash and term hire purchase contracts.
The Company sets the amount of capital it requires in proportion to risk. It manages its capital structure and makes adjustments to it 
in the light of changes in economic conditions, terms of borrowing facilities and the risk characteristics of the underlying assets and 
activity. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to Shareholders, return 
capital to Shareholders, issue new shares, or sell assets to reduce debt.
Market risks
These arise from the nature and location of the customer markets, foreign exchange and interest rate risks. 
The Group trades within the UK, European and US aeronautical and communications markets, and accordingly there is a risk relating 
to the underlying performance of these markets. The Directors monitor this and the foreign exchange risk closely with the intention to 
foresee downturns in trade or changes in the use of technology. 
Notes to the Company Financial Statements continued
For the year ended 31 December 2021
76

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
77
Trackwise Designs plc
Foreign exchange risk
The Group trades in overseas markets and, whilst it has net foreign currency balances has both receipts and a degree of payments 
in matching currencies. It also enters into forward contracts with an option to sell sufficient foreign currency receipts at a fixed rate 
which it uses to manage pricing and the exposure to exchange rate risks. It is not considered to be a material sensitivity to the range of 
fluctuations in exchange rates experienced within the last year.
The Group had the following net cash, sales ledger and purchase ledger balances denominated in foreign currencies:
	
	
	
2021	
2020 
	
	
	
£’000	
£’000
Euro denominated	
	
	
188	
1,121
US dollar denominated	
	
	
95	
(12)
Credit risk
Credit risk is the risk of financial loss if a customer or counterparty to a financial instrument fails to meet its contractual obligations. 
The Group is mainly exposed to credit risk from credit sales and attempts to mitigate credit risk by assessing the creditworthiness 
of customers and closely monitoring payments history. Given the long experience of the Group with its customers and in view of the 
systems and relations with customers that the Group has, the Directors consider the credit quality of trade receivables to be good and 
debts to be virtually fully recoverable. The credit quality of trade receivables can be assessed via external credit ratings (if available) or 
to historical information about default rates.
The Group considers a debtor to be in default when a decision has been made to commence legal proceedings for recovery. There 
have been no material impairments to trade or other receivables invoiced within the 3 years included within these financial statements. 
Impairment provisions are also recognised based on the simplified approach within IFRS9 using the lifetime expected credit losses. 
To measure the expected credit losses, trade receivables are grouped based on shared credit risk and days past due. The expected 
loss rates are based on payment profiles and historical credit loss experience. The historical loss rates are adjusted to reflect current and 
forward-looking information on macroeconomic factors affecting the ability of the customers to settle receivables.
Credit risk on cash and cash equivalents is considered to be minimal as the counterparties are all substantial banks with high credit ratings.
The maximum exposure to credit risk is the total of financial assets as set out in the table below. 
Interest rate risk
The Group makes use of fixed rate finance lease or hire purchase agreements to acquire property, plant and equipment; this ensures 
that the Group maintains its existing working capital and ensures certainty of costs at the point of acquisition of those assets.
The Group has also drawn down a mortgage loan in the year with a floating rate and a 1% change in base rates would increase annual 
interest charges by approximately £18,000.
The Directors therefore do not consider that the Group is exposed to a material risk or sensitivity from fluctuations in interest rates. These 
liabilities are set out in note 14. 
Liquidity risk
The maturity of the Group’s financial liabilities including borrowing facilities detailed above is as set out below. Current liabilities were 
payable on demand or to normal trade credit terms with the exception of hire purchase contract obligations payable monthly and leases 
payable quarterly. 
Liquidity risk of the business is managed by the preparation of and monitoring of a rolling weekly cash forecast which is integrated with 
a regular review of credit risk exposure (as detailed above) and the Board level review of three-month rolling finance facility headroom. 
	
	
	
	
In more 
	
Up to 1 year	
1-2 years	
2-5 years	
than 5 years 
At 31 December 2020	
£’000	
£’000	
£’000	
£’000
Trade and other payables	
1,956	
–	
–	
–
Lease liabilities	
334	
415	
1,244	
1,232
Other short term financing	
128	
–	
–	
–
Hire purchase contracts (including interest)	
962	
738	
1,252	
–
	
3,380	
1,153	
2,496	
1,232

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
78
Trackwise Designs plc
	
	
	
	
In more 
	
Up to 1 year	
1-2 years	
2-5 years	
than 5 years 
At 31 December 2021	
£’000	
£’000	
£’000	
£’000
Trade and other payables	
2,768	
–	
–	
–
Lease liabilities	
415	
415	
1,244	
816
Other short term financing	
733	
–	
–	
–
Bank loan	
173	
170	
1,912	
–
Hire purchase contracts (including interest)	
834	
757	
1,112	
–
	
4,923	
1,342	
4,268	
816
Classification of financial instruments
All financial assets are held at amortised cost and all financial liabilities have been classified as other financial liabilities measured at 
amortised cost with the exception of any forward currency contracts that exist which are measured at fair value as a derivative instrument.
	
	
	
2021	
2020 
Financial assets	
	
	
£’000	
 £’000
Trade and other receivables	
	
	
1,767	
1,381
Cash and cash equivalents	
	
	
2,897	
13,930
	
	
	
4,664	
15,311
	
	
	
2021	
2020 
Financial liabilities	
	
	
£’000	
 £’000
At amortised cost
Trade and other payables	
	
	
2,768	
1,956
Lease liabilities 	
	
	
2,365	
2,552
Bank loan	
	
	
1,937	
–
Other short term financing	
	
	
733	
128
Hire purchase contracts	
	
	
2,329	
2,453
	
	
	
10,132	
7,089
17	 Deferred tax liabilities
Group
Liability/(asset) in respect of:
	
Accelerated 
	
capital 	
Intangible	
Share Based 
	
allowances	
assets	
Payment	
Losses	
Total 
	
£’000	
£’000	
£’000	
£’000	
£’000
As at 31 December 2020	
785	
672	
(493)	
(758)	
206
Debit/(credit) to profit or loss	
323	
670	
414	
(990)	
417
As at 31 December 2021	
1,108	
1,342	
(79)	
(1,748)	
623
There is an unrecognised deferred tax asset in respect of losses carried forward of approximately £465,000 (2020: £460,000). 
Company
Liability/(asset) in respect of:
	
Accelerated 
	
capital 	
Intangible	
Share Based 
	
allowances	
assets	
Payment	
Losses	
Total 
	
£’000	
£’000	
£’000	
£’000	
£’000
As at 31 December 2020	
467	
672	
(493)	
(440)	
206
Debit/(credit) to profit or loss	
49	
670	
414	
(381)	
752
As at 31 December 2021	
516	
1,342	
(79)	
(821)	
958

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
79
Trackwise Designs plc
18	 Defined contribution scheme
The Group contributes to personal pension plans for the benefit of certain employees. The pension cost charge represents contributions 
payable by the Group to the funds.
	
	
	
2021	
2020 
	
	
	
£’000	
 £’000
Contributions payable by the Group for the year	
	
	
171	
120
19	 Share capital
	
	
	
2021	
2020 
Group and Company	
	
	
£’000	
 £’000
Allotted, called up and fully paid
30,179,014 (2020: 28,426,122) Ordinary Shares of £0.04 each	
	
	
1,207	
1,137
1,421,285 shares were issued on 20 December 2021 at 80 pence each in order to fund capital expenditure and growth working capital. 
This was the first tranche of a larger fundraising completed in January 2022. In addition, 331,607 employee held share options were 
exercised in the year at 28.25 pence each.
7,341,250 ordinary £0.04 shares were issued on 30 March 2020 at 80 pence each in order to provide funds for the acquisition of SCL, 
investment and working capital. 6,312,500 £0.04 ordinary shares were issued on 9 December 2020 in order to provide funds for further 
investment in plant and manufacturing capacity required by manufacturing agreements and anticipated demand. 
Ordinary shares have equal rights to votes in any circumstances and are non-redeemable. Ordinary shares have rights to receive 
dividends and capital distributions. 
No dividends have been declared or are proposed in respect of the year (2020: £nil).
Analysis of Movements of Shares in Issue	
	
	
2021	
2020
1 January	
	
	
28,426,122	
14,772,372
Shares issued on 30 March 2020	
	
	
–	
7,341,250
Shares issued on 9 December 2020	
	
	
–	
6,312,500
Shares issued on 20 December 2021	
	
	
1,421,285	
–
Options exercised in the year	
	
	
331,607	
–
31 December	
	
	
30,179,014	
28,426,122
20	 Contingent liabilities 
At 31 December 2021, the Company and Group had no contingent liabilities (2020: none). 
21	 Financial commitments
The Company and Group had capital commitments of £7,662,000 at 31 December 2021 (2020: £3,511,000 in respect of the investment 
to be made in new plant).
The Company has given a debenture including a fixed charge over all freehold and leasehold property which secures the mortgage 
of £1.9M as well as the invoice discounting facility also with HSBC plc for £184K. The Company has also given specific asset security 
against its fixed plant and equipment. The company also has an import line facility which is covered by this security where there is an 
outstanding balance of £nil.
22	 Share Option Plan
Introduction
The Group established the EMI Share Option Plan on 15 June 2018 which allows for the grant of enterprise management incentive share 
options which qualify for favourable tax treatment under the provisions of Schedule 5 to Income Tax (Earnings and Pensions) Act 2003 
(ITEPA) (EMI Options) and awards of non-qualifying options (together Awards). The awards are not transferable. Only the person to 
whom an Award is granted or his or her personal representatives may acquire Ordinary Shares pursuant to an Award.
The Board and Remuneration Committee has overall responsibility for the operation and administration of the Share Option Plan and 
discretion to select the persons to whom Awards are to be granted.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
80
Trackwise Designs plc
Size of EMI Options grants/plan limits
The Group will grant EMI Options for as long as the Group satisfies the qualifying conditions set out in the EMI Code.
Under the EMI Code, an employee may hold EMI Options over Ordinary Shares with a value (as at the date of grant) up to £250K. Where 
this threshold is exceeded, the employee may not receive EMI Options for three years. He may, however, receive non-qualifying Awards, 
subject to the limit as set out below.
Unless the Remuneration Committee otherwise determines, the aggregate number of Ordinary Shares over which Awards may be 
granted under the Share Option Plan on any date shall be limited so that the total number of Ordinary Shares issued and issuable 
pursuant to Awards granted under the Share Option Plan and any other share scheme operated by the Company in any rolling 10-year 
period will be restricted to 10 per cent of the Company’s issued Ordinary Share capital from time to time calculated at the relevant time.
Rights attaching to shares
Ordinary Shares issued in connection with the exercise of Awards will rank equally with Ordinary Shares of the same class then in issue. 
Application will be made for admission to trading on AIM of new Ordinary Shares issued.
Malus and Clawback
The Remuneration Committee may apply clawback where at any time before or within a year of vesting it determines that the final 
results of the Group were misstated. The Remuneration Committee may also apply the clawback at any time if it is discovered that the 
participant engaged in fraudulent or dishonest conduct prior to vesting that justified, or would have justified, summary dismissal from 
office or employment.
Awards
Included in the awards are options over 368,690 Ordinary Shares granted to Mark Hodgkins, a director, both within the EMI scheme and 
further non qualifying options.
Share option movements
	
2021	
2021	
2020	
2020  
	
Weighted	
	
Weighted 
	
average	
	
average 
	
exercise	
	
exercise 
	
price (p)	
Number	
price (p)	
Number
1 January	
57.5	
1,885,945	
28.25	
915,360
Shares forfeited during the year	
	
(25,426)	
28.25	
(13,415)
Options granted in the year	
	
–	
87.5	
984,000
Options exercised in the year	
28.25	
(331,607)	
–	
–
31 December	
	
1,528,912	
57.5	
1,885,945
Options over 990,015 shares were granted to employees on 15 June 2018. 331,607 were exercised in 2021 and remained exercisable 
as at 31 December 2021. They are exercisable at 28.25 pence per share after a period of 3 years. The share-based payment charge of 
72.25 pence per option share has been measured using the Black Scholes model applying the three-year vesting period, a volatility of 
50% and annual risk-free rate of 1.5%.
Options over 984,000 shares were granted to employees on 24 June 2020 They are exercisable at 87.5 pence per share after a period 
of 2 years and subject to performance conditions being met. None were exercisable at 31 December 2021 (2020; nil). The share-based 
payment charge of 30 pence per option share has been measured using the Black Scholes model applying an expected three-year 
vesting period, a volatility of 50% and annual risk-free rate of 1.0%.
23	 Prior year business combination
The parent company acquired all of the share capital of Stevenage Circuits Limited (‘SCL’), a UK-based designer and manufacturer of 
short flex and rigid printed circuit boards, on 1 April 2020. The acquisition primarily adds further manufacturing capacity to enable the 
demand-led ramp up of Trackwise Design’s Improved Harness Technology production, as well as customers and technical, sales and 
operational expertise.

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
81
Trackwise Designs plc
The assets were acquired at a discount to their fair value resulting in negative goodwill of £1,642,000 which has been credited to the 
income statement in accordance with IFRS 3 and represents an exceptional item in the period. This relates to the ability of the combined 
group to fully utilise the manufacturing capacity of SCL and enhance earnings from the specialist plant and equipment. The consolidated 
negative goodwill credit is not expected to be taxable.
The fair values of the assets and liabilities acquired are as follows:
	
	
	
	
Fair value 
	
	
	
	
£’000
Property, plant and equipment	
	
	
	
2,960
Right of use property assets	
	
	
	
1,914
Intangible assets	
	
	
	
11
Inventories	
	
	
	
871
Trade receivables and prepayments	
	
	
	
1,088
Tax	
	
	
	
467
Cash	
	
	
	
544
Trade and other payables	
	
	
	
(1,588)
Lease liabilities	
	
	
	
(1,914)
Hire purchase liabilities	
	
	
	
(460)
Provisions	
	
	
	
(79)
	
	
	
	
3,814
Negative goodwill arising	
	
	
	
(1,642)
Consideration paid	
	
	
	
2,172
Consideration was paid in cash and there is no deferred or contingent consideration payable.
Gross trade receivables acquired were £897,000 all of which all was expected to be recovered. Right of use property assets are 
included in property, plant and equipment and lease liabilities within borrowings in the consolidated statement of financial position. 
Acquisition related expenses of £226,000, principally in respect of professional fees, have been charged as an exceptional item in the 
income statement together with £278,000 incurred in respect of the integration of SCL into the Group. This involved incremental project 
time and cost to bring processes and operations in line with Trackwise.
The negative goodwill, acquisition and integration expenses are considered highly material and significant non-recurring related items. 
They are therefore presented below operating loss in the consolidated income statement.
SCL contributed £3,920,000 of revenue and recorded a loss after tax of £13,000 included in the consolidated income statement from 
1 April 2020 to 31 December 2020 (excluding acquisition expenses and negative goodwill).
Had SCL been consolidated from 1 January 2020 it would have contributed another £1,284,000 of revenue and a loss of £23,000 to the year.
24	 Ultimate controlling party and related party transactions
There was no individual controlling party as at 31 December 2021. 
The key management personnel are considered to be the Directors. Please refer to Note 5 for details of key management personnel 
remuneration. M Hodgkins, a Director of the Company, holds options over 368,690 Ordinary Shares in the Company (note 22). 

Notes to the Company Financial Statements continued
For the year ended 31 December 2021
82
Trackwise Designs plc
25	 Adjusted Operating Profit and EBITDA
In monitoring the performance of the business, the Directors focus on operating profit adjusted for material non-recurring or non-trading 
expenses which are not a reflection of the underlying cost base or represent one-off investment, together with share-based payments 
which are non-cash and, in a developing business, often more volatile and less representative of the potential value to employees of 
share options. The adjustments made are set out below:
	
	
	
2021	
2020 
Adjusted operating (loss)/profit:	
	
	
£’000	
£’000
Operating loss	
	
	
(1,678)	
(541)
Add back share-based payments	
	
	
153	
228
New facility set up costs	
	
	
941	
–
Non recurring set up costs for new product	
	
	
–	
128
Adjusted operating loss	
	
	
(584)	
(185)
The share-based payment is added back because the granting of options to employees is not a regular occurrence there having been 
none granted in 2021. As this is an irregular charge it is added back to better display the adjusted operating loss/profit.
The measure of EBITDA is not recognised by IFRS however it remains an important performance measure for management in adding 
back a non-cash expense in the context of a business utilising long term plant and equipment and manufacturing facilities with the major 
expenditure on initial purchase and at set up. During the year the Company incurred significant non-recurring non-underlying costs 
relating to the establishment of the facility at Stonehouse which do not relate to the generation of revenues for customers. These costs 
have been added back.
	
	
	
2021	
2020 
Adjusted EBITDA:	
	
	
£’000	
£’000
Operating loss	
	
	
(1,678)	
(541)
Depreciation (net of development cost capitalisation)	
	
	
965	
693
Amortisation	
	
	
426	
265
Share based payments	
	
	
153	
228
New facility set up costs	
	
	
941	
–
Non recurring set up costs for new product	
	
	
–	
128
Adjusted EBITDA	
	
	
807	
773
26	 Post balance sheet events
The Company completed its equity fundraising with 7,329,051 new ordinary shares issued at 80 pence on 6 January 2022. In combination 
with the first tranche issued on 20 December 2021, this raised approximately £7m of cash for the Group to fund capital expenditure and 
growth working capital.
In June 2022 the Company’s bankers approved a facility of £6.5m to enable the funding of working capital and asset equipment 
purchase secured by fixed and floating charges on the assets of the group (note 15).

83
Trackwise Designs plc
APCB	
Advanced Printed Circuit Board
BEIS	
Department of Business, Energy and Industrial Strategy
CBILS	
Coronavirus Business Interruption Loan Scheme
CCS	
Cell Contacting System
CEM	
Contract Electronics Manufacturer
DBP	
Double Belt Press
DEFRA	
Department for Environment, Food and Rural Affairs
DI	
Direct Imaging
EMI	
Enterprise Management Incentive
ESG	
Environmental & Social Governance
EV	
Electric Vehicle
eVTOL	
Electric Vertical Take-off and Landing
EWIS	
Electrical Wiring Interconnection Systems
FPC	
Flexible Printed Circuit
GHG	
Greenhouse Gas
HVBM	
High Voltage Battery Module
IATA	
International Air Transport Association
IFRS	
International Financial Reporting Standards
IHT	
Improved Harness TechnologyTM
IPR	
Intellectual Property Rights
MIS	
Minimally Invasive Surgery
NDA	
Non-Disclosure Agreement
NPV	
Net Present Value
OEM	
Original Equipment Manufacturer
PCB	
Printed Circuit Board
PCBA	
Printed Circuit Board Assembly
PPE	
Personal Protective Equipment
PSW	
Part Submission Warrant
QCA	
Quoted Companies Alliance
QMS	
Quality Management System
RF	
Radio Frequency
SCL	
Stevenage Circuits Limited
SoP	
Start of Production
TCFD	
Taskforce Climate-Related Financial Disclosures
TWD	
Trackwise Designs plc
UAM	
Urban Air Mobility
USP	
Unique Selling Point
Glossary of Terms

Trackwise Designs plc
DIRECTORS:	
Ian Griffiths	
Non-Executive Chair
	
Philip Johnston	
Chief Executive Officer
	
Mark Hodgkins	
Chief Financial Officer
	
Charles Cattaneo	
Non-Executive Director
	
Susan McErlain	
Non-Executive Director
COMPANY SECRETARY:	
Mark Hodgkins
NOMINATED ADVISOR	
finnCap Limited
& BROKER:	
60 New Broad Street
	
London
	
EC2M 1JJ
AUDITOR:	
Mazars LLP
	
First Floor 
Two Chamberlain Square 
Birmingham 
B3 3AX
REGISTERED OFFICES:	
Trackwise Designs plc
	
1 Ashvale, Alexandra Way 
	
Tewkesbury 
	
Gloucestershire 
	
GL20 8NB
	
Registered in England/Wales
	
Company no. 3959572
	
Trackwise Europe Limited
	
The Black Church,
	
St. Mary’s Place 
	
Dublin 7 Ireland
	
Registered in Ireland 
	
Company no: 635429
LAWYER:	
Gateley Plc
	
111 Edmund Street
	
Birmingham 
	
B3 2HJ 
REGISTRAR:	
Equiniti Limited
	
Aspect House,
	
Spencer Road
	
Lancing 
	
West Sussex
	
BN99 6DA
Officers and Professional Advisers
Perivan 262864
84


Trackwise Designs plc
1 Ashvale | Alexandra Way | Tewkesbury | Gloucestershire GL20 8NB | UK
T: +44 (0) 1684 299930 | E: enquiries@trackwise.co.uk | W: www.trackwise.co.uk