More annual reports from Tree Island Steel Ltd.:
2021 ReportPeers and competitors of Tree Island Steel Ltd.:
EZCORPANNUAL REPORT 2011
Table of Contents
TRANSFORMATION FOR GROWTH
PROdUCT & CATEGORy dIvERSIFICATION FOR GROWTH
FUNdING
ASSET qUALITy
OPERATING PLATFORM
FINANCIAL HIGHLIGHTS
EXECUTIvE CHAIRMAN & CEO REPORT
CORPORATE & SOCIAL RESPONSIBILITy
FINANCIAL REPORT
2
3
6
7
8
10
12
16
17
ANNUAL GENERAL MEETING
The Annual General Meeting of ThinkSmart Limited
will be held at Level 36, 250 St Georges Terrace, Perth,
Western Australia on Thursday 24th May 2012 at 2.30 pm.
ANNUAL REPORT 2011ANNUAL REPORT 2011
ThinkSmart Limited is a leading
provider of point of sale financing
solutions in Australia and the UK.
ThinkSmart’s vision is to be a leading
online financial services marketplace
providing innovative consumer financial
services products at the point of sale
through multichannel retailers.
ThinkSmart processes high volumes
of finance transactions quickly and
efficiently through its patented
QuickSmart technology, which enables
online credit approval in just a few
minutes whether in retail stores, online
or in multi-channel environments.
1
ANNUAL REPORT 2011
Transformation for growth
ThinkSmart has leveraged its core competencies, expanded the
management team and increased its funding capacity to grow
distribution through product innovation, in both Australia and the UK.
Funding
• $250m
capacity
committed to
2014 - 2017
• Funding
committed for
new product
launches
Asset
quality
Operating
Platform
Product
distribution
• Investment
in asset
underwriting,
anti fraud
systems &
collections
function driving
material
asset quality
improvement
• System
capacity
extended
to cater for
multiple finance
products
• e-signatures
and ThinkSmart
marketplace
position TSM
for online
retailer
acquisition in
2012
• Team in place
to manage
expected
growth
• Investment
in product
innovation in
2011
• Fido and
ThinkSmart
Business
Leasing
expected to
generate strong
incremental
asset growth
in 2012 and
beyond
• Platform for
efficient retailer
acquisition in
place
• Channel savvy
sales resources
recruited
to support
new product
launches
• Brand
investment
to increase
customer “pull”
4 Funding arrangements extended to dates between 2014 and 2017 and delivering $100m net new
and increased facilities (+74% yoy) covering both new and pre-existing products;
4 Agreements with major retailers extended to dates between 2014 and 2016;
4 Strategy to diversify the business and expand addressable market well advanced:
• Strong UK performance following launch of Infinity with NPBT up 61% on pcp;
•
Fido ‘no interest ever’ payment plan product launched in Australia with committed funding and
retailer agreements at launch; and
•
ThinkSmart Business Leasing small ticket commercial leasing product targeting under serviced
UK small business sector;
4 Expanded management team in place to support delivery of growth agenda; and
4 Completion of operational review, resulting in the exit of continental Europe with $0.6m after tax
restructuring costs incurred.
2
}}ANNUAL REPORT 2011
Product & category
diversification for growth
The ThinkSmart product range and offering has evolved in the five years since listing and now addresses a broader
demographic across multiple retail categories through a significantly larger distribution network.
At the time of IPO (2007)
Today (2012)
Australia
United Kingdom
Australia
United Kingdom
B2B/B2C Rental Product for Technology
P
P
B2C Service focused Rental Product for
Technology - includes tablet specific
offering
Consumer Payment Plan across categories
B2B Rental product for Small Business
P
P
P
P
P
P
2007
2010
2011
2012
TECHNOLOGY FOR LIFE
ThinkSmart continues to evolve its product range both through introduction of new products and also through
enhancing existing products to support consistent customer acquisition growth.
Active Customers
2011
2009
2010
2008
2007
90,000
80,000
70,000
60,000
50,000
40,000
3
Product & category
diversification for growth
Infinity – Technology for Life
www.infinity-online.co.uk
Launched as a computer only product in November 2010, Infinity was expanded to encompass the tablet market in
September 2011. Infinity is a full service technology solution for the customer providing the use of a computer or
tablet as well as a support and protection package encompassing 24/7 remote IT support, anti-virus protection and
repair or replacement of broken equipment all for a fixed monthly fee. At the end of the contract, customers can earn
a cash back of up to 25% for taking out a new contract.
SmartPlan – for Business
www.smartplan-online.co.uk
The original product launched in the UK market in 2003, SmartPlan has proven a resilient offering through the tough
economic conditions that have prevailed in much of Europe over the past four years. SmartPlan is a core computer
rental product offering businesses a simple and tax efficient monthly payment solution to get the latest technology.
4
ANNUAL REPORT 2011RentSmart
www.rentsmart.com.au
The core RentSmart product upon which ThinkSmart was founded in 1996 underwent the next phase of its evolution
with the launch of iSmart in late 2011. iSmart is a product enhancement aimed at capturing a greater share of the
fast growing tablet market.
Fido – the smarter way to pay
www.smartfido.com.au
Undoubtedly one of the most exciting developments for ThinkSmart in
recent years, the launch of Fido in February 2012, opens up a significantly
broader market and customer demographic. Fido is a simple and
uncomplicated payment plan that allows customers to pay off purchases
with ‘no interest ever’ and there is no asterisk. It is a continuing credit
contract meaning customers are able to keep using their Fido plan for
their large purchases without needing to reapply or pay upfront application
fees. The ‘no interest ever’ proposition makes Fido more attractive than a
credit card or similar products as customers can choose from a six, twelve,
eighteen or twenty four month repayment schedule and never incur interest
over that period.
From launch on 20 February 2012, Fido was available online and through
a network of retail outlets across four different categories including
homeware, jewellery, sport and leisure and automotive goods. Fido will
enable ThinkSmart to access many other new high margin categories in the
future.
ThinkSmart Business Leasing
www.thinksmartbusiness.co.uk
Also in February 2012, ThinkSmart launched ThinkSmart Business Leasing, a product aimed at diversifying
ThinkSmart’s presence in the UK and capitalising on the large underserviced UK small business sector. Essentially a
finance lease product, ThinkSmart Business Leasing is available over lease periods between one and five years on
equipment across a range of categories such as professional tools, medical and dentistry equipment, professional
photography and related equipment as well as secure payment technologies.
5
ANNUAL REPORT 2011ANNUAL REPORT 2011
Funding
Undrawn Funding Capacity
2011
2007
2008
2009
2010
s
n
o
i
l
l
i
m
$
’
150
120
90
60
30
0
ThinkSmart achieved a four fold increase in undrawn funding over 2010, increasing capacity to pre-GFC
levels. The business carries no refinancing risk on its product financing facilities which are contracted to
also fund recently launched new products, Fido and ThinkSmart Business Leasing.
Through the securitisation based funding model employed in Australia, funding cost savings have been
achieved, further improving the return to shareholders from the funds invested in establishing this critical
business infrastructure. Further funding diversification initiatives are planned, including the addition of a
second UK funder by December 2012 to support forecast growth.
Corporate banking facilities have been extended, with total available facilities of $8 million, repayable in
June 2013.
6
ANNUAL REPORT 2011
Asset quality
Group 60+ days Past due delinquency %
2.5%
2.0%
1.5%
1.0%
Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12
Significant investment has been incurred in improving ThinkSmart’s credit risk management capability during 2011. In
particular, changes to credit assessment criteria and new tools implemented in the second half of 2011 have resulted
in arrears on new originations experiencing approximately 50% lower delinquency rates compared to previous vintages.
Improved credit risk management capability has impacted short term results in the second half of 2011 as up front
income recognition under the brokerage funding model was affected. However, in the medium to long term when
ThinkSmart bears credit risk under the securitisation funding model, the benefit to profitability will be realised.
In addition to incorporating more advanced loss prevention tools into its systems, ThinkSmart has also invested in
skilled personnel to drive further improvements. During 2012 a specialist credit risk team has been created reporting
to a newly appointed Head of Risk and Treasury, further supported by improved analytical capabilities.
ThinkSmart will continue to invest in the ongoing improvement of its market leading systems, a core competitive
advantage for the business.
7
ANNUAL REPORT 2011
Operating platform
CUSTOMER
APPLIES
ONLINE FROM
HOME
CUSTOMER
APPLIES
IN-STORE vIA
WEB PORTAL
qUICK-
SMART
SMART-
CHECK
CREdIT
REPORTING
AGENCy
ELECTRONIC Id
vERIFICATION,
FRAUd TOOLS
ETC
ThinkSmart has made considerable investment in developing portable, scalable, multi-lingual, proprietary software that
enables it to deliver on-the-spot finance approval within minutes.
QuickSmart is the patented proprietary system that creates significant value for retail partners, maximises operational
efficiencies for ThinkSmart and improves customer experience. It allows a customer to be pre-approved online within
minutes, 24 hours a day, seven days a week. This pre-approval is then processed in the retail environment via a
web portal. This not only supports the retailer multi-channel strategy, it expedites the order fulfilment process. If the
customer is not pre-approved prior to entering the store, the finance application can easily be performed in-store via
the web portal.
ThinkSmart is continually developing and evolving QuickSmart. The short-term development road map includes
the ability for the customer to be approved and their order fulfilled completely online through the introduction of
e-signature technology which was rolled out in the UK in late 2011 and will be operational in Australia from the
second quarter of 2012.
In addition to improving the ability to manage credit risk effectively and efficiently, ThinkSmart’s ongoing investment in
its patented, market leading systems has delivered ongoing efficiency gains every year since listing as illustrated in the
chart opposite.
8
ANNUAL REPORT 2011
Operating platform
Cost of doing Business
2007
2008
2009
2010
2011
35%
30%
25%
20%
15%
10%
5%
0%
Cost of doing business = indirect (overhead) costs as a percentage of revenue
distribution
ThinkSmart is able to seamlessly offer its products in diverse retail environments through the use of its proprietary
systems which mean that as long as the retailer has access to the internet, they can transact. ThinkSmart has a long
established capability to engage with and transact through leading international retailers with a combined reach of
over 1,700 retail outlets accessible to over 83 million people. The ThinkSmart Marketplace
(www.thinksmartmarketplace.com.au) was launched in Australia in late 2011 and will follow in the UK in 2012 to
allow smaller retailers to efficiently access and offer ThinkSmart’s products to their customers after they themselves
have satisfied ThinkSmart’s stringent qualification criteria.
Expanded Management Team
To power the next phase of the ThinkSmart growth story, several key appointments have been made to ThinkSmart’s
management team. These new appointments, along with the experienced professionals already on the team, bring
considerable talent and experience to bear to realise ThinkSmart’s goals.
9
ANNUAL REPORT 2011
Financial highlights
ThinkSmart has delivered consistent profit growth
since listing.
Australia
Normalised NPAT*
($million)
2011
2010
2009
2007
2008
8
6
4
2
0
A key measure of earnings is operating margin, being
statutory NPAT before depreciation, amortisation, tax,
corporate interest and restructuring costs (a measure
akin to EBITDA). This has increased 5% (9% at constant
FX rates) in 2011 when compared to 2010.
Australia and NZ
United Kingdom
Continental Europe
2011
$Am
11.7
7.5
0.1
2010
$Am
%
Change
11.5
+2%
5.8
0.1
+29%
0%
Operating Margin Pre Corporate
19.3
17.4
+11%
In Australia, the value of equipment financed declined
17% as deteriorating conditions within the electrical retail
sector resulted in heavy price discounting by retailers
which had a 10% impact on average transaction values.
Ahead of completing transition to the new securitisation
funding platform, the Group also tightened its credit
policy significantly, leading to a 7 percentage point
reduction in approval rates. This initiative, while reducing
volume in the short term is expected to significantly
enhance asset quality in the medium term with a
resultant benefit to group earnings. Primarily as a result
of the volume decline, the Australian business recorded
an operating margin growth of 2% to $11.7 million.
Segment Revenue
(Australia - $’000)
2010
2011
2009
2008
2007
30,000
25,000
20,000
15,000
10,000
5,000
0
Corporate & Development Costs
Operating Margin
Depreciation & Amortisation
Financing Costs & FX
Restructuring Costs
Profit before Tax
(5.3)
14.0
(2.3)
(1.3)
(0.4)
10.0
(4.1)
13.3
(2.5)
+29%
+5%
-8%
A key achievement in the Australian business unit
during the period was the completion of the significant
(1.1)
+18%
investment in its funding platforms after raising the
-
capital to do so in 2010. The group has completed its
9.7
+3%
multi-funder securitisation platform and launched this
with a facility from Westpac and later added Bendigo and
*Normalised NPAT is Statutory Net Profit after tax excluding listing costs
and one-off restructuring costs (after tax) of $0.6m (2010: $(0.3)m,
2007: $3.3m).
Adelaide Bank to the panel of funders able to finance
lease and other receivables in the Australian market
10
ANNUAL REPORT 2011
Financial highlights
through this vehicle. Funding arrangements now extend
While the Dixon’s B2B contract has been extended to
into 2017 and provide the capacity for ThinkSmart to
2015, the launch in early 2012 of ThinkSmart Business
grow its receivables under management through the
Leasing is an important step in diversifying ThinkSmart’s
launch of new products such as Fido.
retail presence in the UK.
In addition, ThinkSmart has also extended its key
technology retailer relationships to between 2014 and
2016.
United Kingdom
Continental Europe
During the year, operating conditions in the Spanish and
Italian markets deteriorated significantly. Following a
review which sought to establish whether the territories
could be operated profitably using online only support,
In the UK, the Group achieved a 29% increase in
ThinkSmart decided to cease writing new business in
operating margin to $7.5 million. This stellar result was
these territories. Restructuring costs were incurred in
driven by the 47% increase in the value of equipment
exiting these territories, however the results of future
financed and 20% increase in active customers,
years will benefit from the reduction in costs associated
mainly as a result of the new Infinity product which was
with maintaining a presence in these territories.
launched in late 2010.
Management focus will remain on growing the core
Segment Revenue
(UK - £’000)
2008
2009
2010
2007
territories of Australia and the United Kingdom through
2011
the launch of new products and the diversification of
retail channels.
10,000
8,000
6,000
4,000
2,000
0
The next wave of systems enhancements have been
rolled out in its UK operations by ThinkSmart, with
integration into retailers’ point of sale systems and from
late 2011, e-signature technology, positively impacting
operating costs.
11
ANNUAL REPORT 2011
Executive Chairman
& CEO Report
dear Shareholders
I am pleased to report that during 2011 we have made significant progress with our business
transformation agenda. In addition we have delivered a very solid result in what has been a reasonably
challenging operating environment.
Net Profit After Tax was $6.8 million in line with last year’s result. Adjusting for one-off items, normalised
Net Profit After Tax increased 13% to $7.4 million, and was up 20% on a constant currency basis.
Revenue increased by 8% to $45.5 million and we have continued to reduce our cost of business to 21%
from 22% in 2010.
Our business in the UK delivered a stand-out result with pre-tax profit increasing 61% to $7.0 million. A
47% increase in new originations in the UK was driven by the success of our new Infinity product and the
relative strength of our UK retail partner, Dixons.
In Australia revenue increased 8% to $29.5 million with one third of new business volumes now
generated online. A 5% decline in assets under management reflected a combination of factors including
a reduction in average transaction value, a prudent tightening of credit approval standards and weak
consumer sentiment impacting the technology retail environment.
The Board has taken a decision to focus on growth opportunities in the UK and Australian markets and
to exit the Spanish and Italian markets. The economies in Italy and Spain have been hit hard by the GFC
which has made them less appealing markets for ThinkSmart to operate in. The decision to exit those
markets resulted in a one-off charge of $0.56 million during the year.
The warranty services contract with Dick Smith and The Warranty Group, which is not core to ThinkSmart’s
strategy, will not be extended beyond its expiry in April 2012. The impact of the non-renewal of this
contract will be ~A$1.2m in NPAT for the remainder of 2012.
12
ANNUAL REPORT 2011
Growth agenda
During 2011 we made great progress with our plans to transform our business and position ThinkSmart
to capture high growth opportunities in our markets, leveraging our core competencies and technology
platform. We have significantly diversified the funding platform of the business and are now well
progressed in our strategy of diversifying our product platform and expanding our addressable market. Our
core rental finance business remains solid and we are now leveraging our technology platform and other
capabilities into other areas.
In February of this year we launched Fido, a new payment plan product in the attractive Australian ‘no
interest ever’ market. Fido opens up many new high margin retail categories to ThinkSmart and is suitable
for categories such as homewares, sports equipment, auto accessories and jewellery. The reaction to
Fido has been positive; a number of major retailers were signed up at launch significantly increasing our
distribution in the Australian market. Our patented QuickSmart technology gives us a real competitive
advantage over traditional phone and paper based processes. The addition of e-signature capabilities later
in the year will position Fido very strongly to benefit from growth in multi-channel retailing.
In October 2011 we introduced new innovative products for the fast growing tablet market in Australia and
the UK. We also launched the ThinkSmart Marketplace in Australia in October which enables thousands
of retail partners to access ThinkSmart products through an online platform.
The momentum in our new product pipeline has continued into the current financial year with the launch
of ThinkSmart Business Leasing in the UK, a new e-signature enabled leasing product for equipment over
£250. ThinkSmart Business Leasing is suitable for a wide range of categories including medical and
dental equipment, professional/trade and power tools, auto and professional photography equipment.
These new products, and in particular Fido, are important components of our growth and diversification
agenda.
13
ANNUAL REPORT 2011
Executive Chairman
& CEO Report
Funding platform
The transition to our new funding model is now largely complete and this puts us in a stronger position to
capture future growth opportunities. We have $125 million in undrawn committed funding capacity across
Australia and the UK which means we are well placed to fund our projected growth in 2012 and beyond.
As part of this transition ThinkSmart has adopted lease accounting from March 2012. This will result in
the business recognising revenue more evenly over the period in which it is earned. While this will lower
income recognition in the first year, this will be more than offset by a material increase in the second and
subsequent years relative to the previous funding model.
Entitlement Offer and dividend
ThinkSmart announced in February 2012 that we would raise approximately $9 million in equity to
support new growth opportunities including our move into the attractive ‘no interest ever’ market. Retail
and institutional shareholders were given the opportunity to participate in the Entitlement Offer and I am
pleased to say that it was well supported.
In light of the equity raising and the priority of investing in new growth initiatives, the Board made a
decision to not pay a dividend for the 2011 financial year. It remains the Board’s intention to declare a
final dividend for the 2012 financial year.
Management Team
I am delighted to report that we have further strengthened our management team and the board to
support the future growth and diversification of the business.
Alistair Stevens joined us in April as Chief Financial Officer and Company Secretary having previously
served as Deputy CFO of BSkyB plc, one of the UK’s largest listed companies.
14
ANNUAL REPORT 2011
We have strengthened the management team in the UK with the appointment of a new Managing Director,
Andrew Deller, and Head of Sales and Business Development, Mark Randerson. We have also invested in
our Australian team with the appointment of a new Head of Sales and Business Development, Matthew
Dunstan.
I would also like to take this opportunity to welcome Nancy Fox who brings over 30 years of financial
services and insurance experience to our Board of Directors.
Market and Opportunities
While we continue to expect challenging retail market conditions we are confident that ThinkSmart has put
in place a strategy, a team, and an operating platform which leaves us well placed to grow the business.
We expect to do this by:
• Growing our core rental finance business through strong retailer relationships with partners gaining
market share
• Growing online through multi-channel retail and customer acquisition capability
• Achieving growth objectives for Fido and ThinkSmart Business Leasing products
•
Further diversification by product, channel and category, leveraging investment in our QuickSmart
technology and the ThinkSmart Marketplace
•
Finalising the transition to a new funding model
We thank you, our shareholders for your support, our employees for their continued hard work and
enthusiasm and look forward to continuing to deliver on our strategic agenda in 2012 and beyond.
NEd MONTARELLO
Executive Chairman & CEO
15
ANNUAL REPORT 2011
Corporate & Social
Responsibility
People
ThinkSmart recognises the value of its staff in delivering on its corporate goals. Accordingly, ThinkSmart is committed
to providing the right training, tools, leadership and professional support, required to enable its employees to develop
into highly productive, knowledgeable, and loyal individuals. ThinkSmart also seeks to create a values based culture,
providing the guiding principles within which our employees can develop and excel.
These goals are primarily fostered through our “PeopleSmart” programme in Australia and the “Investor in People”
accreditation of our UK business. The PeopleSmart programme aims to build a great place to work and cultivate the
values of “people, performance, and culture”. PeopleSmart is made up of a committee of employees from various
departments to organize activities that align employees to the ThinkSmart values. PeopleSmart also acts as a forum
for the discussion of workplace issues, in order to improve the work environment for ThinkSmart’s employees.
Community
At a corporate level, and through its PeopleSmart initiative, ThinkSmart looks to give back to the community both
financially and by donating time. At a corporate level ThinkSmart is a contributor to the St John of God Cancer Centre
for the treatment of cancer patients, as well as the provision of hospitality to their families. ThinkSmart has donated
a number of computers and other equipment to a Queensland primary school which had lost all its technology
equipment in the floods.
At a team level, ThinkSmart supports employee driven charitable initiatives both by making the time available and
in most cases, matching employee donations. Employees in the business have given generously and participated
actively in a range of community based initiatives including: blood and financial donations to the Red Cross; Australia’s
Biggest Morning Tea (the Cancer Council); National Ride to Work Day; Make a Wish Foundation; and Movember
(Prostate Cancer Foundation and Beyond Blue).
Responsible Lending
ThinkSmart has been a practitioner of responsible lending practices for a number of years. Primarily these practices
are reflected within its lending criteria; however ThinkSmart is also a member of an approved external dispute
resolution scheme and regularly reviews the competence of its lending staff and its end to end processes as it strives
to achieve best practice. ThinkSmart regularly undertakes research and elicits customer feedback to ensure that its
product offering is aligned to community needs and that its customer service is the best it can be.
16
ANNUAL REPORT 2011
FINANCIAL REPORT
FINANCIAL YEAR ENDED 31 DECEMBER 2011
Corporate Information
Directors’ Report
Auditor’s Independence Declaration
Directors’ Declaration
18
19
41
42
Consolidated Statement of Comprehensive Income 43
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flow
Notes to the Financial Statements
Independent Audit Report
Shareholder Information
44
45
46
47
105
107
Annual Report 2011
17
CORPORATE INFORMATION
ABN
24 092 319 698
ShARE REgISTER
Computershare Investor Services Pty Limited
Level 2, 45 St Georges Terrace
DIRECTORS
N R Montarello (Chairman and Chief Executive Officer)
Perth WA 6000
Australia
D Griffiths (Deputy Chairman)
Phone: 1300 850 505
S Penglis
F de Vicente
N Fox
COMPANY SECRETARY
J Ferreira
REgISTERED OFFICE
Level 1, The West Centre
1260 Hay Street
West Perth WA 6005
Australia
PRINCIPAL PLACE OF BuSINESS
Level 1, The West Centre
1260 Hay Street
West Perth WA 6005
Australia
Phone: +61 8 9463 7500
ThinkSmart Limited shares are listed on the Australian
Securities Exchange (ASX code: TSM)
SOLICITORS
Freehills
250 St Georges Terrace
Perth WA 6000
Australia
AuDITORS
KPMG
235 St Georges Terrace
Perth WA 6000
Australia
BANkERS
Westpac Banking Corporation
109 St Georges Terrace
Perth WA 6000
Australia
18
DIRECTORS’ REPORT
The Directors of ThinkSmart Limited (the “Company”) submit
Steven Penglis
herewith the annual financial report of the consolidated entity
B. Juris and B. Law
(“the Group”) for the financial year ended 31 December
Non-Executive Director
2011 and the auditor’s report thereon. In order to comply
with the provisions of the Corporations Act 2001, the
Steven joined the Board on 1 July 2000 and stepped
directors report as follows:
down as Chairman on 6 May 2007. Steven has been a
Partner at Freehills since 1987. Steven specialises in the
DIRECTORS
The names and details of the Company’s directors in office
area of Corporate and Corporations Law Litigation, advising
many public companies (including ThinkSmart before his
during the financial year and until the date of this report
appointment to the Board). He is a part-time Senior Member
are as follows. Directors were in office for this entire period
of the Commonwealth Administrative Appeals Tribunal; a
unless otherwise stated.
former elected member and Chairman of the Legal Practice
Board of Western Australia; and an elected member of the
Names, qualifications, experience and special
Council of the Law Society of Western Australia. Steven
responsibilities
Ned Montarello
is currently Chair of the Nomination and Remuneration
Committee of ThinkSmart.
Executive Chairman and Chief Executive Officer
Fernando de Vicente
B. Econ, MBA Bus
Ned was appointed Executive Chairman on 22 May 2010.
Non-Executive Director
Ned has over 24 years experience in the finance industry.
He founded ThinkSmart in 1996 and through this vehicle
Fernando is a citizen of Spain who joined the Board on
has been credited with elevating the Nano-Ticket rental
7 April 2010. Fernando has a Degree in Economics
market sector in Australia, receiving the Telstra and
(International Development) from the University Complutense
Australian Government’s Entrepreneur of the Year Award
in Madrid, and an Executive MBA from IESE Business School
in 1998. Ned steered the expansion of the business into
in Madrid. Fernando spent nine years at DSG International,
Europe, establishing agreements in 2002/2003 with DSG
one of Europe’s largest electrical retailers, where he most
International and HBoS to launch in the UK.
recently held the role of International Managing Director,
David griffiths
B. Ec (Hons), M. Ec, D. Ec (Hon), FAICD
Non-Executive Director, Deputy Chairman
with responsibility for DSG’s Central & Southern European
operations, a A$3 billion business with 350 stores across six
countries.
Fernando started his career with DSG as Finance Director
David joined the Board on 28 November 2000 and was
for PC City Spain, and became the MD for Spain in 2003.
appointed Deputy Chairman on 22 May 2010. David has
In 2006 he was promoted to Regional Managing Director
over fourteen years experience in investment banking, most
for South-East Europe based in Greece, before assuming
recently as Division Director of Macquarie Bank Limited
the role of International Managing Director in 2008. In
and previously as Executive Chairman of Porter Western
March 2010, Fernando left DSG to become the Executive
Limited. He holds an Honours Degree in Economics and an
Chairman of BodyBell Group, one of Spain’s largest speciality
honorary Doctor of Economics from The University of Western
retailers. On 15 February 2012, Fernando was appointed
Australia, a Masters Degree in Economics from Australian
non-executive director of Levantina, a multinational company
National University and is a Fellow of the Australian Institute
dealing in natural stone products.
of Company Directors. David sits on the Board of the Perth
International Arts Festival and is currently a deputy chairman
of Automotive Holdings Group Limited and chairman of
Northern Iron Limited. David is currently Chair of the Audit
and Risk Committee of ThinkSmart.
19
ANNUAL REPORT 2011
Nancy Fox
BA, JD (Law), FAICD
Non-Executive Director
DIRECTORS’ MEETINgS
The following table sets out the number of directors’
meetings held during the financial year. During the financial
year 8 Board meetings were held.
Nancy joined the Board on 10 October 2011 and the Audit
and Risk Committee on 25 November 2011. Nancy is
currently Chairman of Adelaide Managed Funds Limited, a
subsidiary of Bendigo & Adelaide Bank and is also a board
Audit
Nomination and
and Risk
Remuneration
Board
Committee
Committee
member of APA Ethane Limited, the responsible entity of
Director
Meetings
Meetings
Meeting†
the Ethane Pipeline Income Fund (EPX), the Energy Security
Council, HCF Life, the Taronga Conservation Society of
Australia and the Australian Theatre for Young People.
Nancy was previously the Managing Director of Ambac
Assurance Corporation with responsibility for the Asia Pacific
Region. Prior to joining Ambac, Nancy was an investment
banker for over 15 years and has held a number of senior
positions as head of securitisation and structured finance at
ABN AMRO, AIDC and Citibank. Before moving to investment
banking, she was an attorney in New York. Nancy was a
National Committee member of the Australian Securitisation
Forum for 9 years and received the Australian Securitisation
Forum’s inaugural Distinguished Service Award in 2005.
N Montarello
D Griffiths
S Penglis
F de Vicente
N Fox
A
8
8
7
8
2
B
8
8
8
8
2
A
2*
2
2
-
-
B
-
2
2
-
-
A
-
-
-
-
-
B
-
-
-
-
-
A – Number of meetings attended
B – Number of meetings held during the time the director held office during
the year
† – During the year the full Board considered all matters of nomination and
remuneration
* – Attendance by invitation from the Committee
COMPANY SECRETARY
Jan Ferreira
B.Compt, ACMA, CPA
Jan was appointed Company Secretary on 1 July 2011.
Jan is a Chartered Management Accountant and Certified
Practicing Accountant with over 18 years experience. Prior to
his appointment to this role, he was Chief Financial Officer
of ThinkSmart’s Australian business unit for 4 years. Prior to
joining ThinkSmart, Jan held a number of finance roles in the
funds management and utilities sectors based in the UK and
Australia after commencing his career with Ernst & Young.
20
DIRECTORS’ REPORT
CORPORATE gOVERNANCE STATEMENT
This statement outlines the main corporate governance
It is also responsible for approving and monitoring financial
and other reporting. Detail of the Board’s charter is located
practices in place throughout the financial year, which
in the Company’s website (www.thinksmartworld.com).
comply with the ASX Corporate Governance Council
recommendations, unless otherwise stated.
The Board, together with the Nomination and Remuneration
BOARD OF DIRECTORS
Role of the Board
Committee, determines the size and composition of the
Board, subject to the terms of the constitution.
The Board has delegated responsibility for operations and
The Board’s primary role is the protection and enhancement
administration of the Company to the Chief Executive Officer
of long-term shareholder value.
and executive management. Responsibilities are delineated
by formal authority delegations.
To fulfil this role, the Board has adopted a charter
which establishes the relationship between the Board
Board process
and management and describes their functions and
To assist in the execution of its responsibilities, the Board
responsibilities. The Board’s responsibilities, as set out in the
has established a Nomination and Remuneration Committee,
Board Charter, include:
as well as an Audit and Risk Committee. These Committees
have written mandates and operating procedures, which are
n working with management to establish ThinkSmart’s
reviewed on a regular basis. The Board has also established
strategic direction;
n monitoring management and financial performance;
n monitoring compliance and risk management;
n
reviewing procedures in place for appointment of senior
framework for management of the Group including a system
of internal control, a business risk management process and
the establishment of appropriate ethical standards.
management and monitoring of its performance and for
Independent professional advice and access to company
succession planning; and
information
n
ensuring effective disclosure policies and procedures.
Following consultation with the chairperson, directors may
seek independent professional advice at the Company’s
Matters which are specifically reserved for the Board or its
expense. Generally, this advice will be available to all
Committees under the Board Charter include:
directors.
n
n
n
n
n
n
n
n
n
appointment of a chair;
Composition of the Board
appointment and removal of the Chief Executive Officer;
The names of the directors of the Company in the office at
appointment of directors to fill a vacancy or as
the date of this report are set out in the Directors’ Report on
additional directors;
page 19 and 20 of this report. The composition of the Board
establishment of Board Committees, their membership
is determined using the following principles:
and delegated authorities;
approval of dividends;
n
The Board does not believe that it should establish a
development and review of corporate governance
limit on tenure. While tenure limits can help to ensure
principles and policies;
that there are fresh ideas and viewpoints available to
approval of operational budgets, major capital
the Board, they hold the disadvantage of losing the
expenditure, acquisitions and divestitures in excess of
contribution of directors who have been able to develop,
authority levels delegated to management;
calling of meetings of shareholders; and
over a period of time, increasing insight in the Company
and its operation and, therefore, an increasing
any other specific matters nominated by the Board from
contribution to the Board as a whole.
time to time.
21
ANNUAL REPORT 2011n
n
n
It is intended that the Board should comprise a majority
discretion of the Committee. The external auditor met with
of independent non-executive directors and comprise
the Audit Committee and the Board of Directors twice during
directors with a broad range of skills, expertise and
the year without management being present.
experience from a diverse range of backgrounds.
The Board regularly reviews the independence of each
Risk management
director in light of the interests disclosed to the Board.
The Committee’s specific function with respect to risk
A minimum of three directors and a maximum of twelve.
management is to review and report to the Board that:
The Board is aware of the ASX Corporate Governance
Recommendation which stipulates that the roles of Chair and
Chief Executive Officer should not be exercised by the same
individual. Given the breadth of the Group’s operations and
the Executive Chairman’s extensive business experience, the
n
n
n
the Company’s ongoing risk management program
effectively identifies all areas of potential risk;
adequate policies and procedures have been designed
and implemented to manage identified risks;
a regular program of audits is undertaken to test the
Board considers it appropriate that the Executive Chairman
adequacy of and compliance with prescribed policies;
be considered the most senior executive overseeing and
and
supervising the Group as well as managing the Group’s small
n
proper remedial action is undertaken to redress areas
executive team in regard to this.
of weakness.
AuDIT AND RISk COMMITTEE
The risk management policy can be found on the Company’s
The Audit and Risk Committee has a documented charter,
website (www.thinksmartworld.com).
approved by the Board, which is available on the website
(www.thinksmartworld.com). All members must be non-
Financial reporting
executive directors with a majority being independent. The
The Chief Executive Officer and the Chief Financial Officer
Chairperson may not be the Chairperson of the Board. The
have declared in writing to the Board that the Company’s
Committee advises on the establishment and maintenance
financial reports are founded on a sound system of risk
of a framework of internal control and appropriate ethical
management and internal compliance and control which
standards for the management of the Group.
implements the policies adopted by the Board, and is
operating efficiently and effectively in all material aspects.
The members of the Audit Committee during the year were
non-executive directors, and are D Griffiths (Chair), S Penglis
Environmental regulation
and N Fox (appointed 25 November 2011).
The Group’s operations are not subject to any significant
environmental regulation under both Commonwealth and
The Committee’s primary roles are:
State legislation in relation to its activities.
n
n
n
n
to assist the Board in relation to the reporting of
EThICAL STANDARDS
financial information;
All directors, managers and employees are expected to act
the appropriate application and amendment of
with the utmost integrity and objectivity, striving at all times
accounting policies;
to enhance the reputation and performance of the Group.
the appointment, independence and remuneration of
Every employee has a nominated supervisor to whom they
the external auditor; and
may refer any issues arising from their employment.
to provide a link between the external auditors, the
Board and management of the Company.
Conflict of interest
The Committee will meet as often as the Committee
of any interest that could potentially conflict with those of
members deem necessary in order to fulfil their role. The
the Company. The Board has developed procedures to assist
external auditors, Chief Executive Officer and Chief Financial
directors to disclose potential conflicts of interest.
Directors must keep the Board advised, on an ongoing basis,
Officer, are invited to the Audit Committee meetings at the
22
DIRECTORS’ REPORTWhere the Board believes that a significant conflict exists for
Outside the window period, Relevant Persons must receive
a director on a Board matter, the director concerned does
clearance for any proposed dealing in ThinkSmart’s securities
not receive the relevant Board papers and is not present at
on ASX as follows:
the meeting whilst the item is considered. Details of director
related entity transactions with the Company and the Group
are set out in Note 31 to the financial statements.
Code of conduct
ThinkSmart has developed a Code of Conduct which states
ThinkSmart’s and its employees’ commitment to the conduct
of its business with employees, customers, funders, retailers
n
n
n
n
a director must receive approval from the Chair of the
Board;
the Chair must receive approval from the Board or the
most senior director;
executives and senior management must receive
approval from the Chief Executive Officer; and
all other Relevant persons must receive approval from
and other external parties.
the Company Secretary.
The Code is directed at maintaining high ethical standards
The Guidelines also prohibit short term dealing (buying and
and integrity. Employees are expected to adhere to
selling within 3 months) in ThinkSmart securities by Relevant
ThinkSmart’s policies, perform their duties diligently, properly
Persons.
use company resources, protect confidential information and
avoid conflicts of interest.
DISCLOSuRE POLICY
ThinkSmart understands its obligations under the ASX Listing
The Code sets out the reporting lines where there is a
Rules and Corporations Act 2001 to keep the market fully
potential breach of the Code, ThinkSmart’s commitment to
informed of information which may have a material effect
the Code and the consequences of breaching the Code. The
on the price or value of ThinkSmart’s securities. ThinkSmart
Code is acknowledged by all employees.
has adopted a Disclosure Policy which sets out its policy to
strictly comply with the continuous disclosure requirements.
Trading in general Company securities by directors and
employees
ThinkSmart’s Disclosure Policy is summarised below:
ThinkSmart’s Guidelines for Dealing in Securities explain and
reinforce the Corporations Act 2001 requirements relating to
n
The Company Secretary has the primary responsibility
insider trading. The Guidelines are summarised below.
for all communication with the ASX in relation to Listing
Rule matters including lodging announcements with
The Guidelines apply to all directors and employees of the
ASX. The Company Secretary is also responsible for
ThinkSmart group, and their associates (“Relevant Persons”).
ensuring senior management is aware of the Disclosure
The Guidelines expressly prohibit Relevant Persons buying
n
If management becomes aware of any information at
or selling ThinkSmart securities where the Relevant Person
any time that should be considered for release to the
or ThinkSmart is in possession of price sensitive or ‘inside’
market, it must be reported immediately to the Chief
information.
Executive Officer, or the Group Chief Financial Officer /
Policy and that the Disclosure Policy is updated.
The Guidelines establish a ‘window period’, where, generally,
n Operating and divisional heads and group functional
Relevant Persons (provided they are not in possession of
heads must ensure they have appropriate procedures in
inside information) may buy or sell ThinkSmart’s securities on
place within their areas of responsibility to ensure that
ASX in the period from 31 days from the day following:
all relevant information is reported to them so it can be
dealt with in accordance with the Disclosure Policy.
Company Secretary.
n
n
n
the announcement of half-yearly results;
the announcement of annual results; or
the holding of the annual general meeting,
23
ANNUAL REPORT 2011COMMuNICATION wITh ShAREhOLDERS
packages and policies applicable to the executives and
The Board provides shareholders with information using a
directors of the Company as well as the Group. On an annual
comprehensive Continuous Disclosure Policy which includes
basis:
identifying matters that may have a material effect on the
price of the Company’s securities, notifying them to the ASX,
n Directors will provide written feedback in relation to
posting them on the Company’s website, and issuing media
the Board and its Committees against an agreed set of
releases.
criteria and each Committee will do the same regarding
In summary, the Continuous Disclosure Policy operates as
n
Feedback will be collected by the chair of the Board,
its own performance;
follows:
or an external facilitator, and discussed by the Board,
with consideration being given as to whether any steps
n
Information is communicated to shareholders through
should be taken to improve performance of the Board
ASX announcements, the annual report, annual
or its Committees;
general meeting and half year and full year results
n
The Chief Executive Officer will also provide feedback
announcements.
from senior management in connection with any
n Shareholders are able to access information, including
issues that may be relevant in the context of the Board
media releases, key policies and the terms of reference
performance review; and
of the Board Committees through ThinkSmart’s website.
n Where appropriate to facilitate the review process,
All relevant ASX announcements will be posted on
assistance may be obtained from third party advisers.
ThinkSmart’s website as soon as they have been
released to ASX.
The current members of the Committee are S Penglis (Chair),
n
ThinkSmart encourages participation of shareholders
D Griffiths and F De Vicente.
at its annual general meeting. The external auditor will
attend the annual general meeting and be available to
The Committee will meet as often as the Committee
answer shareholder questions about the conduct of the
members deem necessary in order to fulfil their role.
audit and the preparation and content of the auditor’s
However, it is intended that the Committee will normally
report.
DIVERSITY
meet at least annually.
The Committee consists of a minimum of 3 members, the
The Board is committed to having an appropriate blend of
majority being non-executive directors, and an independent
diversity on the Board and in the group’s senior executive
director as chair. The Nomination and Remuneration
positions. The Board does not currently have a policy
Committee has a documented charter, approved by the
on diversity but intends to develop one during 2012, to
Board, which is available on the website
complement and enhance the Anti-Discrimination & Equal
(www.thinksmartworld.com).
Employment Opportunity Policy it displays on its intranet site.
REMuNERATION REPORT
NOMINATION AND REMuNERATION COMMITTEE
The remuneration report for 2011, as presented below,
The objective of the Nomination and Remuneration
has been prepared for consideration by shareholders. The
Committee is to help the Board ensure that ThinkSmart
remuneration report is set out under the following main
has a Board of an effective composition, size and the
headings:
commitment to adequately discharge its responsibilities
and duties, and to determine and review the compensation
arrangements for the Directors and senior management
team.
The Nomination and Remuneration Committee reviews and
makes recommendations to the Board on remuneration
A:
B:
C:
D:
E:
F:
Principles of remuneration
Directors’ and executive officers’ remuneration
Service agreements
Share-based compensation (options)
Share-based compensation (shares)
Bonus remuneration
24
DIRECTORS’ REPORTA. PRINCIPLES OF REMuNERATION
Key management personnel have authority and responsibility for planning, directing and controlling the activities of the
Company and the Group, including directors of the Company and other executives. Key management personnel comprise
the directors of the Company and executives for the Company and the Group including the five most highly remunerated
executives.
The following are Key Management Personnel of the Group:
Executive Director
N Montarello (Executive Chairman and Chief Executive Officer, ThinkSmart Limited)
Non-Executive Directors
D Griffiths (Deputy Chairman, ThinkSmart Limited)
S Penglis (Non-Executive Director, ThinkSmart Limited)
F de Vicente (Non-Executive Director, ThinkSmart Limited)
N Fox (Non-Executive Director, ThinkSmart Limited) – appointed 10 October 2011
Executives
A Baum (Group Chief Operating Officer, ThinkSmart Limited)
N Barker (Group Chief Financial Officer, ThinkSmart Limited) – resigned 30 June 2011
J Ferreira (Group Chief Financial Officer (acting), ThinkSmart Limited) – appointed 1 July 2011
S McDonagh (Head of Product & Marketing – ThinkSmart Limited) – re-appointed 25 July 2011
G Varma (Group Chief Information Officer, ThinkSmart Limited)
G Parry (Managing Director - UK, RentSmart Limited)
Remuneration levels for key management personnel and secretaries of the company and key management personnel of the
Group are competitively set with a view to:
n Maintain alignment with shareholders’ interests; and
n
Ensure remuneration remains competitive to retain and attract talented people who are key to delivering sustained
profitable growth of the company.
The Nomination and Remuneration Committee obtains independent advice on the appropriateness of remuneration packages
of both the company and the Group given trends in comparative companies both locally and internationally and the objectives
of the company’s remuneration strategy.
The remuneration structures explained below are designed to attract suitably qualified candidates, reward the achievement of
strategic objectives, and achieve the broader outcome of creation of value for shareholders. The remuneration structures take
into account:
n
n
n
the capability and experience of the key management personnel;
the key management personnel’s ability to control the relevant segment’s performance; and
the Group’s performance.
Remuneration packages include a mix of fixed and variable remuneration and short-term and long-term performance-based
incentives.
25
ANNUAL REPORT 2011Linking Executive Remuneration to Group Performance
The Directors of ThinkSmart Limited understand that linking executive remuneration to Group performance is a driver of
performance. Base pay is set at levels that are intended to attract and retain executives capable of managing the Group’s
performance and is therefore indirectly linked to Group performance. A direct link between executive remuneration and Group
performance is achieved through the application of short and long term incentives which are subject to performance criteria
which, if met, reflect the performance of the Group.
In considering the Group’s performance and benefits for shareholder wealth, the Executive Chairman and Nomination and
Remuneration Committee have regard to the following indices of the current financial year and the previous four financial
years.
Profit attributable to owners of the company
$6,798,347
$6,773,013 $5,171,776
$3,210,752
$73,066
Basic EPS
5.23 cents
6.52 cents
5.35 cents
3.34 cents
0.80 cents
2011
2010
2009
2008
2007
Dividends paid
Dividend paid per share
$4,545,779
$1,937,788 $2,900,682
$1,933,788
3.5 cents
2 cents
3 cents
2 cents
-
-
Share price at year end
Change in share price
Return on capital employed
$0.41
($0.32)
18%
$0.73
($0.17)
36%
$0.90
$0.73
34%
$0.17
$1.92
($1.75)
($0.23)
22%
6%
Profit is considered as one of the financial performance targets setting of the short term incentive. Profit amounts for 2007 to
2011 have been calculated in accordance with Australia Accounting Standards (AASBs).
The level of key management personnel remuneration takes into account the performance of the Group over a number of
years. Over the past four years, the group’s profit from ordinary activities after income tax has grown at an average rate per
annum of over 27%. During the same period, average key management personnel remuneration has grown by approximately
8.9% per annum.
The Directors of ThinkSmart Limited consider that a variety of factors, including the broad economic environment, market
sentiment and financial performance, contribute to the company’s share price. As a result, the Executive remuneration is
linked to the Group’s financial performance.
Non-Executive Directors
Fees and payments to non-executive directors reflect the demands which are made on and the responsibilities of the Non-
Executive Directors. Non-Executive Directors’ fees and payments are reviewed annually by the Board. Non-Executive Directors
do not receive Share Options.
Non-Executive Director’s fees
The Non-Executive Directors shall be paid by way of fees for services, the maximum aggregate sum as may be approved from
time to time by ThinkSmart in general meeting. The fees include Director’s fee as well as Board Committee membership
fee. The current maximum aggregate annual sum approved by shareholders at a previous general meeting is $600,000
(2010: $600,000). Any change to that aggregate annual sum needs to be approved by the shareholders. The constitution
also makes provision for ThinkSmart to pay all reasonable expenses of directors in attending meetings and carrying out their
duties.
26
DIRECTORS’ REPORTExecutive pay
The Groups remuneration is market competitive and aims to attract retain and motivate high calibre employees who
contribute to the sustained growth of the ThinkSmart business with a mix of the following four components:
n
n
n
n
base pay and benefits;
short-term performance incentives (STIs);
long-term incentives through participation in the ThinkSmart Long Term Incentive Plan; and
other remuneration such as superannuation.
The purpose of STIs is to make a significant contribution to the total reward package subject to meeting various targets
linked to the Group’s business objectives. An incentivised reward structure is necessary to ensure a competitive package in
the Australian and global marketplace for executives. Incentives are designed to focus and motivate employees to achieve
outcomes beyond the expectation of normal professional competence.
Remuneration is reviewed annually. In reviewing each Executive’s salary, consideration is given to external competitiveness,
position responsibilities and individual skills and experience. The STI component of Executive remuneration is based on
annual performance targets and delivered in the form of cash. The Long Term Incentive Plan recognises performance and
behaviour that delivers sustainable long term shareholder value and seeks to align the interests of management with those of
the shareholders.
Base pay
Executives are offered a competitive salary that comprises the components of base pay and benefits that reflects the applied
professional competence of each Executive according to his/her knowledge, experience and accountabilities. Base pay for
Executives is reviewed annually by the Executive Chairman to ensure the executive’s pay is competitive with the market. An
executive’s pay is also reviewed on promotion. Base pay for the Executive Chairman in reviewed annually by the Nomination
and Remuneration Committee.
Short-term performance incentive
Short-term performance incentives (STIs) vary according to individual contracts, however, for Executives they are broadly
based as follows:
n
n
a component of the STI is linked to the individual performance of the executive (this is based on a number of factors,
including performance against budgets, achievement of key performance indicators (KPIs) and other personal
objectives); and
a component of the STI is linked to the financial performance of the business or measured against budgets determined
at the beginning of each financial year.
Using various profit performance targets and personal performance objectives assessed against KPIs which are aligned with
achievement of the Board’s strategic objectives, the Group ensures variable reward is only paid when value has been created
for shareholders. For middle and lower level management, total STIs are linked to individual performance measures and also
to the financial performance of the business. The STI bonus is delivered in the form of cash.
For the 2011 financial year, STI performance targets for Executives were based on the respective territories’ targets of
Earnings before Tax, Depreciation and Amortisation (“EBTDA”), penetration rate, application volumes, settlement volumes,
Average Transaction Value and territory expansion targets. These targets were selected on the basis that the Group has, and
is likely to have for sometime, a small number of experienced executives and ensuring that employment practices support
and encourage continuity of team engagement with sustained and profitable growth of the company.
27
ANNUAL REPORT 2011DIRECTORS’ REPORT
The short-term bonus payments may be adjusted up or down in line with under or over achievement against the target
performance levels. This is at the discretion of the Senior Executives. The STI target annual payment is reviewed annually.
Information on the STI is detailed on section F of the Remuneration Report.
Long term incentive
During 2009, the Board introduced a new Executive Share Option Plan (“ESOP”) which recognises performance and
behaviour that delivers sustainable long term shareholder value and seeks to align the interests of management with those of
the shareholders. Consequently, options are issued to executives, and the ability to exercise the options is conditional on the
Group achieving the pre-determined performance criteria.
The table below sets out the details of the performance options issued to Key Management Personnel:
Instrument
Exercise price
Each option represents an entitlement to one ordinary share.
Performance Options Tranche 1 - $0.62
Performance Options Tranche 2 - $1.11
Performance Options Tranche 3 - $0.84
Vesting conditions
Performance options will vest on, and become exercisable on or after, the Vesting
Date to the extent that certain performance conditions that are based on the
achievement of pre-determined financial performance of the Group over the
performance measurement period, as follows:
-
-
50% of performance options are subject to achievement of Earnings Per Share
(EPS) performance condition; and
50% of performance options are subject to achievement of Total Shareholder
Return (TSR) performance condition.
Subject to the executive remaining an employee of the Group. If the executive ceases
to be an employee of the Group before the option is exercised, all options held
by the executive will automatically lapse one month after the date of cessation of
employment.
EPS performance target
The Group’s EPS growth will be measured relative to a target of more than 7.5% per
annum compound growth. The proportion of the EPS award that vests will be:
-
-
Compound EPS growth of 7.5% p.a. or less: 0%
Compound EPS growth between 7.6% to 9.9%: 4% of the EPS award for each
0.1% of compound EPS growth above 7.5%
-
Compound EPS growth of 10% p.a. or more: 100%
EPS performance period
Performance Options Tranche 1: 3 year period commencing 1 January 2009 with the
base year being the period ended 31 December 2008.
Performance Options Tranche 2: 3 year period commencing 1 January 2010 with the
base year being the period ended 31 December 2009.
Performance Options Tranche 3: 3 year period commencing 1 January 2011 with the
base year being the period ended 31 December 2010.
Why vesting conditions are chosen
The vesting conditions were chosen as performance conditions as they reflect, at the
date they were granted, the improvement of earnings.
28
TSR performance target
The Group will be given percentile ranking having regards to its performance relative
to a comparator group consisting of the S&P/ASX Small Ordinaries Index (ASX code:
ASO). The Group will be given a percentile ranking having regard to its performance
relative to the comparative group of companies. The percentage of the TSR reward
that vests will be determined by the Group’s ranking as follows:
-
-
-
-
TSR rank less than 50th percentile: 0%
TSR ranks 50th percentile: 50%
TSR rank between 50th and 75th percentile: 50% plus an additional 2% of this
award for each additional percentile ranking above 50th percentile
TSR rank at or above 75th percentile: 100%
TSR performance period
Performance Options Tranche 1: As at 1 January 2009
Performance Options Tranche 2: As at 1 January 2010
Performance Options Tranche 3: As at 1 January 2011
Why vesting conditions are chosen
The vesting conditions were chosen as performance conditions as they reflect, at the
Vesting date
Performance Options Tranche 1: 1 January 2012
date they were granted, alignment with shareholder expectations.
Performance Options Tranche 2: 31 December 2012
Performance Options Tranche 3: 31 December 2013
Exercise period
Performance Options Tranche 1: From vesting date to expiry date
Performance Options Tranche 2: From vesting date to expiry date
Performance Options Tranche 3: From vesting date to expiry date
Expiry date
Performance Options Tranche 1: 31 December 2013
Performance Options Tranche 2: 31 December 2014
Performance Options Tranche 3: 31 December 2015
Disposal restriction
No disposal restriction imposed at the time of this grant.
B. DIRECTORS’ AND ExECuTIVE OFFICERS’ REMuNERATION
Amount of remuneration
Details of the remuneration of the Directors and the Key Management Personnel (as defined in AASB 124 Related Party
Disclosures) of ThinkSmart Limited and its subsidiaries are set out in the following tables. The cash bonuses are dependent
on the satisfaction of performance conditions as set out in the section headed Short-term performance incentives above.
The Key Management Personnel of ThinkSmart Limited are the Directors and certain executives within the senior
management team having responsibility for planning, directing and controlling the activities of the Group. This includes Group
executives who received the highest remuneration for the year ended 31 December 2011.
Key management personnel and other executives of the Group
Details of the nature and amount of each major element of remuneration of each director of the company, each of the five
named company executives and relevant Group executives who receive the highest remuneration and other key management
personnel are:
29
ANNUAL REPORT 2011
Post
employ-
ment
Share-based
payments
Superan-
nuation
benefits
Termi-
nation
ben-
efits
Options
and
rights
Shares
Total
Propor-
tion
of remu-
neration
perfor-
mance
related
Value of
options
as pro-
portion of
remu-
neration
$
$
$
$
$
%
%
Short Term
STI
cash
bonus
Non-
mon-
etary
benefits
Salary
and fee
$
$
$
-
24,751
63,500
62,145
67,500
67,500
54,895
49,050
13,452
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
$
-
24,751
63,500
62,145
67,500
67,500
54,895
49,050
13,452
-
-
2,228
5,714
5,593
6,075
6,075
9,255
-
1,211
-
616,545
149,753
2,206
768,504
54,167
649,527
48,000
-
697,527
31,651
436,410
141,666
-
-
2,206
438,616
27,500
-
141,666
10,000
322,996
26,000
-
-
-
-
348,996
31,410
-
-
103,859
17,816
15,317
139,992
9,076
215,406
31,228
2,206
248,840
21,728
-
-
-
-
552
-
-
81,327
7,476
165,046
22,425
-
187,471
16,872
266,353
31,687
2,206
300,246
26,789
268,623
15,089
-
283,712
25,534
154,567
28,329
6,244
189,140
100,210
228,807
21,010
9,946
259,763
11,440
DIRECTORS
Non-Executive
Directors
P Mansell*
S Penglis
D Griffiths
F de Vicente
N Fox*
Executive
Director
N Montarello
Executives
A Baum
N Barker*
M Radotic†
J Ferreira
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
2011
2010
G Varma
G Parry
Total
Total
2010
2011
2010
2011
2010
2011
2010
S McDonagh*
2011
80,775
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
232,491
87,531
-
-
-
-
-
-
-
-
-
-
-
-
-
26,979
69,214
67,738
73,575
73,575
64,150
49,050
14,663
-
1,055,162
816,709
68,351
81,889
616,356
10,903
24,889
187,458
-
-
-
-
-
-
-
-
-
-
-
35,671
-
5,949
28,957
-
13,457
-
23,597
13,872
47,193
18,685
-
-
-
-
-
-
-
-
-
-
-
-
371,531
416,077
-
152,017
299,525
-
102,260
204,343
350,632
323,118
336,543
289,889
-
-
-
-
-
-
-
-
-
-
36%
17%
11%
6%
41%
15%
-
16%
20%
-
13%
11%
16%
9%
22%
14%
24%
12%
-
-
-
-
-
-
-
-
-
-
22%
11%
11%
6%
10%
9%
-
4%
10%
-
13%
0%
7%
4%
14%
6%
14%
7%
160,647
113,000
1,103
274,750
28,716
29,092
38,973
2,130,050
353,997
16,723
2,500,770
288,841
29,092
453,019
81,889 3,353,611
2,083,970
150,340
25,263
2,259,573
149,879
-
172,611
24,889 2,606,953
* - During the year, the Key Management Personnel has either resigned or been appointed.
† - This information provided for comparative purposes. This person was not a Key Management Personnel during the year.
30
DIRECTORS’ REPORT
C. SERVICE AgREEMENTS
Service agreements can provide for the provision of short-term performance incentives, eligibility for the ThinkSmart ESOP,
other benefits including the use of a Company motor vehicle, tax advisory fees, payment of benefits forgone at a previous
employer, relocation, living, tax equalisation, travel and accommodation expenses whilst an executive is required to live away
from their normal place of residence.
Only remuneration and other terms of employment for the Chief Executive Officer are formalised in a service agreement.
The Chief Executive Officer’s employment agreement is for a fixed term of 3 years to 28 August 2012. All other employment
agreements are unlimited in term but capable of termination with one to three months’ notice by either the Company or the
executive. The Company can make a payment in lieu of notice.
In the event of retrenchment, the executives listed in the table on page 30 are entitled to the payment provided for in the
service agreement, where applicable. The employment of the executives may be terminated by the Company without notice
by payment in lieu of notice.
The service agreements also contain confidentiality and restraint of trade clauses.
D. ShARE BASED COMPENSATION (OPTIONS)
All options refer to options over ordinary shares of ThinkSmart Limited, which are exercisable on a one-for-one basis under
the Employee Share Options Plan (“ESOP”).
Options and rights over equity instruments granted as compensation
Details on options over ordinary shares in the Company that were granted as compensation to each key management person
during the reporting period and details on options that vested during the reporting period are as follows:
Number of
options granted
during 2011
grant date
Fair value per
option at grant
date
($)
Exercise price
per option
Expiry date
Number of
options vested
during 2011
($)
1,000,000
11/04/2011
0.423
0.84
31/12/2015
333,333
150,000
250,000
100,000
200,000
11/04/2011
11/04/2011
25/07/2011
11/04/2011
11/04/2011
0.404
0.404
0.276
0.404
0.404
0.84
0.84
0.84
0.84
0.84
31/12/2015
31/12/2015
31/12/2015
31/12/2015
31/12/2015
-
-
-
-
-
-
DIRECTORS
N Montarello
ExECuTIVES
A Baum
J Ferreira
S McDonagh
G Varma
G Parry
No options were granted since the end of the financial year. The options are provided at no cost to the recipients.
Modification of terms of equity-settled share-based payment transactions
No terms of equity-settled share-based payment transactions (including options and rights granted as compensation to a key
management person) have been altered or modified by the issuing entity during the reporting period or the prior period.
Exercise of options granted as remuneration
During the 2011 reporting period, no shares were issued as a result of the exercise of options.
31
ANNUAL REPORT 2011Analysis of options and rights over equity instruments granted as remuneration
Details of vesting profiles of the options granted as remuneration to each director of the Company and each of the five
named Company executives and relevant Group executives and other key management personnel are detailed below.
Options granted
Number of shares
grant Date
% vested in year
% forfeited
in year (a)
Financial year in
which grant vest
DIRECTORS
N Montarello
ExECuTIVES
A Baum
N Barker
J Ferreira
S McDonagh
G Varma
G Parry
1,000,000
1,000,000
1,000,000
333,333
333,333
280,000
500,000
333,333
150,000
100,000
150,000
250,000
150,000
100,000
100,000
280,000
300,000
200,000
200,000
30/06/2009
05/05/2010
11/04/2011
01/09/2010
11/04/2011
17/04/2007
30/06/2009
05/05/2010
30/06/2009
05/05/2010
11/04/2011
25/07/2011
30/06/2009
05/05/2010
11/04/2011
17/04/2007
30/06/2009
05/05/2010
11/04/2011
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
-%
100%
7%
50%
-%
-%
-%
-%
-%
-%
-%
100%
-%
-%
-%
2012
2013
2014
2013
2014
2009
2012
2013
2012
2013
2014
2014
2012
2013
2014
2009
2012
2013
2014
(a) The % forfeited in the year represents the reduction from the maximum number of options available to vest due to the
retirement of the executive.
32
DIRECTORS’ REPORTAnalysis of movement of options
The movement during the reporting period, by value of options over ordinary shares in the Company held by each Company
director and each of the five named Company executives and relevant Group executives and other key management
personnel is detailed below.
DIRECTORS
N Montarello
ExECuTIVES
A Baum
N Barker
J Ferreira
S McDonagh
G Varma
G Parry
granted in year $ (a)
Exercised in year $ (b)
Expired and Lapsed
in year $ (c)
423,000
134,667
-
60,600
69,000
40,400
80,800
808,467
-
-
-
-
-
-
-
-
-
-
55,387
-
-
-
7,343
62,730
(a) The value of options granted in the year is the fair value of the options calculated at grant date using a binominal
option-pricing model. The total value of the options granted is included in the table above. This amount is allocated to
remuneration over the vesting period.
(b) The value of options exercised during the year is calculated as the market price of shares of the Company on the
Australian Securities Exchange as at close of trading on the date the options were exercised after deducting the price
paid to exercise the option.
(c) The value of the options that lapsed during the year represents the benefit forgone and is calculated at the date the
option lapsed using original fair value.
E. ShARE BASED COMPENSATION (ShARES)
All shares refer to shares over ordinary shares of ThinkSmart Limited.
Shares granted as remuneration – audited
Details on shares of the Company that were granted as remuneration to each key management and details on shares vested
during the reporting period are as follows:
Number of shares
grant Date
Fair value at grant
Vesting period
Number of shares
granted during
2011
date ($)
vested during 2011
ExECuTIVES
A Baum
125,000
01/09/2011
0.52
3 years
-
No shares were granted since the end of the financial year. The shares are provided at no cost to the recipient.
33
ANNUAL REPORT 2011These shares were issued to A Baum and are held in escrow. The shares are ordinary shares in the Company and will vest
upon completion of a 3 year service period. During this period, Mr Baum is entitled to any dividends declared by the Company
and normal voting rights are attached. In the event that Mr Baum’s employment with the Company ceases before the vesting
period (i.e. through resignation or termination), the shares will be cancelled. If Mr Baum is retrenched by the Company due to
changes in the Company’s structure or operations, he will be entitled to retain the shares and they will become immediately
unconditional if this occurs before the escrow period expires.
Analysis of shares granted as remuneration
Details of vesting profiles of the shares granted as remuneration to each director of the Company and each of the five named
Company executives and relevant Group executives and other key management personnel are detailed below.
Shares granted
Number of shares
grant Date
% vested in year
% forfeited in
Financial year in
year (a)
which grant vest
ExECuTIVES
A Baum
A Baum
350,000
125,000
01/09/2010
01/09/2011
-%
-%
-%
-%
2013
2014
(a) The % forfeited in the year represents the reduction from the maximum number of shares available to vest due to the
highest level service criteria not being achieved.
Analysis of movement of shares
The movement during the reporting period, by value of shares in the Company held by each Company director and each of
the five named Company executives and relevant Group executives and other key management personnel is detailed below.
ExECuTIVES
A Baum
granted in year $ (a)
Vested in year $ (b)
Lapsed in year $ (c)
65,000
65,000
-
-
-
-
(a) The value of shares granted in the year is the fair value of the shares as determined in reference to the prevailing market
price of the Company’s shares on the ASX.
(b) The value of shares vested during the year is calculated as the market price of shares of the Company on the ASX as at
close of trading on the date the shares were vested.
(c) The value of the shares that lapsed during the year represents the benefit forgone and is determined in reference to
the prevailing market price of the Company’s shares on the ASX at the date the shares lapsed, with no adjustments for
whether the service criteria had been achieved.
34
DIRECTORS’ REPORTF. BONuS REMuNERATION
Details of the vesting profile of the short-term incentive cash bonuses awarded as remuneration to each director of the
Company, each of the five named Company executives and relevant Group executives and other key management personnel
are detailed below:
DIRECTORS
N Montarello
ExECuTIVES
N Barker
J Ferreira
G Parry
G Varma
Short term incentive bonus
Included in
remuneration
$ (a)
Maximum
entitlement
$
% vested
in year
% forfeited
in year
(b)
149,753
249,589
60.00%
40.00%
113,000
31,228
28,329
31,687
165,000
35,689
57,369
50,297
68.50%
87.50%
35.00%
63.00%
31.50%
12.50%
65.00%
37.00%
(a) Amounts included in remuneration for the financial year represent the amount that vested in the financial year based
on achievement of personal goals and satisfaction of specified performance criteria. No amounts vest in future financial
years in respect of the bonus schemes for the 2011 financial year.
(b) The amounts forfeited are due to the performance or service criteria not being met in relation to the current financial
year.
PRINCIPAL ACTIVITIES
The Group’s principal activity in the course of the financial year was to arrange finance for the renting of equipment in
Australia and Europe.
During the year, the Group completed its new multi-funder securitisation platform in Australia as the financing vehicle for the
leases it arranges for customers.
OPERATINg AND FINANCIAL REVIEw
The after tax net profit of the Group for the year was $6,798,347 (2010: $6,773,013). This result includes the net income
derived from lease accounting for the portfolios of receivables the group acquired during the year as well as the costs incurred
in restructuring its operations, primarily in Spain and Italy. The strong Australian dollar again weighed on earnings, with an
estimated $476,000 impact on the reported after tax profit.
In the UK, the Group achieved a 61% increase in profit before tax contribution of $7.0 million. After adding back the
recognition in the year of $1 million of deferred service income (Note 6) and $0.6 million from the change in estimate
relating to UK insurance income (Note 4), the UK business recorded an underlying 23% increase. This stellar result was
driven by the 47% increase in the value of equipment financed as a result of the new Infinity product which was launched in
late 2010.
In Australia, the value of equipment financed declined 17% as deteriorating conditions within the electrical retail sector
resulted in heavy price discounting by retailers which had a 10% impact on average transaction values. Ahead of completing
transition to lease accounting, the Group also tightened its credit policy significantly, leading to a 7 percentage point
reduction in approval rates. This initiative, while reducing volume in the short term is expected to significantly enhance
asset quality in the medium term with a resultant benefit to group earnings. Primarily as a result of the volume decline, the
Australian business recorded a decline in profit before tax contribution of 9% to $8.7 million.
35
ANNUAL REPORT 2011This period has been a transformational one for the Group which has undertaken significant investment in its funding
platforms after raising the capital to do so in 2010. The group has completed its multi-funder securitisation platform and
launched this with a facility from Westpac and later added Bendigo and Adelaide Bank to the panel of funders able to finance
lease and other receivables in the Australian market through this vehicle. The funding arrangements with these funders now
extended into 2016 and provide the capacity for the Group to grow its receivables under management through the launching
of new products in its core territories.
The Group secured ongoing funding for both its Infinity consumer rental product which was launched in November 2010,
as well as its existing SmartPlan commercial small ticket leasing product. The new funding facility for £40 million extends
three years to 2014 and has allowed the group to fund the 23% increase in UK assets under management it has generated,
primarily through its Infinity product.
In furtherance of its strategy to expand distribution within its core territories, the Group extended retailer operating
agreements with Dixons (B2B) to 2015, JB Hi-Fi to 2014, Officeworks to 2013 and signed a new retailer operating
agreement to 2016 with the Leading Edge group. In the second half of the year, the group also launched the ThinkSmart
Marketplace, a web portal allowing prospective retailers to apply, undergo credit checks and upon approval, become affiliated
retailers of the RentSmart product in Australia. This allows the group to access the underserviced portion of the estimated $6
billion Australian technology market. This same platform will allow the group to launch new products in 2012.
During the period the group has invested significantly in its technology platform to improve customer delivery, signing an
agreement with Silanis Inc to deliver e-signature technology across both Australia and the UK, a move which will see the
group be able to transact fully on line from end to end. The group has also invested heavily in fraud and credit risk mitigation
functionality in its patented QuickSmart credit decisioning system, with the aim of minimising credit risk further ahead of
completing its full transition to lease accounting for new originations.
Given the adverse economic environment, particularly on continental Europe, the Group made the decision to cease writing
new business in Spain and Italy and has incurred restructuring costs in exiting those businesses.
SIgNIFICANT ChANgES IN STATE OF AFFAIRS
During the financial year the Group significantly transformed its funding arrangements as described in the Operating and
Financial Review and the financial statements and the notes thereto. There were no other significant changes in the state of
affairs of the Company other than that referred to in the financial statements or notes thereto.
DIVIDENDS
Dividends declared and paid by the Company to members since the end of the previous financial year were:
Declared and paid during the year 2011
Final 2010 ordinary
3.5c
4,545,779
45% franked
29 April 2011
Cents per share
Total amount
Franked/
Date of payment
unfranked
Dividends have been dealt within the financial report as:
Declared and paid during the year 2011
Final 2010 ordinary
Note
Total amount ($)
24(b)(ii)
4,545,779
36
DIRECTORS’ REPORT
SIgNIFICANT EVENTS AFTER ThE BALANCE DATE
Since the end of the financial year the Group has extended the maturity date of its corporate banking facilities to 30 June
2013 and has drawn a further $1.2 million under this facility, taking the drawn balance of the $5 million facility to $3.7
million. Also since the end of the financial year the Group has succeeded in removing the requirement for a £2 million
Standby Letter of Credit which has been issued in favour of its UK clearing bank and has received conditional credit approval
for a $3 million extension of its corporate banking facilities to $8 million in total.
LIkELY DEVELOPMENTS AND ExPECTED RESuLTS
The Group will launch 2 new products in February 2012 which will see it significantly expand its addressable market both
in Australia and the UK. In Australia, the Group will launch the Fido payment plan product into new retail categories suited
to payment plans such as furniture, sports equipment and jewellery. In the UK, the Group will launch ThinkSmart Business
Leasing, a non-Dixons commercial small ticket leasing product aimed at the under serviced commercial small ticket leasing
market in the UK.
The Group will seek equity funding to complement available debt facilities to invest in the growth opportunities provided by
these new products.
Further information about likely developments in the operations of the Group and the expected results of those operations in
future financial years has not been included in this report because disclosure of the information would be likely to result in
unreasonable prejudice to the Group.
DIRECTORS’ INTERESTS
The relevant interests of each director in the shares and options over such instruments issued by the companies within the
Group and other related bodies corporate, as notified by the directors to the Australian Securities Exchange in accordance
with s205G(1) of the Corporations Act 2001, at the date of this report is as follows:
N Montarello
S Penglis
D Griffiths
F de Vicente
N Fox
ThinkSmart Limited
Number of ordinary shares
Number of options granted over
22,520,997
1,272,600
2,160,000
-
68,000
ordinary shares
3,000,000
-
-
-
-
37
ANNUAL REPORT 2011ShARE OPTIONS
Options granted to directors and officers of the Company
During or since the end of the financial year, the Company granted options for no consideration over unissued ordinary shares
in the Company to the following directors and to the following of the five most highly remunerated officers of the Company as
part of their remuneration:
DIRECTORS
N Montarello
ExECuTIVES
A Baum
J Ferreira
S McDonagh
G Varma
G Parry
Number of options granted
Exercise price
Expiry date
1,000,000
$0.84
31/12/2015
333,333
150,000
250,000
100,000
200,000
$0.84
$0.84
$0.84
$0.84
$0.84
31/12/2015
31/12/2015
31/12/2015
31/12/2015
31/12/2015
All options were granted during the financial year. No options have been granted since the end of the financial year.
Shares granted to directors and officers of the Company
During or since the year end of the financial year, the Company granted shares for no consideration to the following directors
and to the following of the five most highly remunerated officers of the Company as part of their remuneration:
ExECuTIVES
A Baum
*Shares are escrowed for 3 years until 1 September 2014.
125,000*
$0.52
01/09/2014
Number of options granted
Share price at grant date
Vesting date
All shares were granted during the financial year. No shares have been granted since the end of the financial year.
Shares issued as a result of the exercise of options
During the 2011 reporting period, no shares were issued as a result of the exercise of options.
unissued shares under options
At the date of this report, unissued ordinary shares of the Company under option are:
Number of shares under option
Exercise price of options
Expiry date of options
2,616,667
2,166,667
2,383,333
$0.62
$1.11
$0.84
31 December 2013
31 December 2014
31 December 2015
All options expire on the earlier of their expiry date or termination of the employee’s employment. Further details are included
in the remuneration report on pages 24 to 35.
These options do not entitle the holder to participate in any share issue of the Company or any other body corporate.
38
DIRECTORS’ REPORTINDEMNIFICATION AND INSuRANCE OF DIRECTORS AND OFFICERS
In accordance to the Company’s constitution, the Company must indemnify its directors and officers on a full indemnity basis
and to the full extent permitted by law against all liabilities incurred by the directors and officers in their capacity as an officer
of the Company or of a related body corporate.
During the financial year, the company paid a premium in respect of a contract insuring the directors of the company (as
named above), the company secretary and all executive officers of the company and of any related body corporate against a
liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The
contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an officer or auditor of
the company or of any related body corporate against a liability incurred by such an officer or director.
NON-AuDIT SERVICES
During the year KPMG, the Company auditor, has performed certain other services in addition to their statutory duties.
The Board has considered the non-audit services provided during the year by the auditor and in accordance with written
advice provided by resolution of the Audit Committee, is satisfied that the provision of those non-audit services during the
year by the auditors is compatible with, and did not compromise, the auditor independence requirements of the Corporations
Act 2001 for the following reasons:
n
n
All non-audit services are subject to the corporate governance procedures adopted by the Company and have been
reviewed by the Audit Committee to ensure they do not impact the integrity and objectivity of the auditor; and
The non-audit services provided do not undermine the general principles relating to auditor independence as set out in
APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own
work, acting in a management or decision making capacity for the Company, acting as an advocate for the Company or
jointly sharing risks and rewards.
Details of the amounts paid to the auditor of the Group, KPMG, and its related practices for audit and non-audit services
provided during the year are set out in Note 27.
39
ANNUAL REPORT 2011
DIRECTOR’S REPORT
AuDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration which forms part of this report, is included in page 41 of the financial report.
Signed in accordance with a resolution of the directors made pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the Directors
______________________________
N Montarello
Director
Perth, 21 February 2012
40
AuDITOR’S INDEPENDENCE DECLARATION
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To: the directors of ThinkSmart Limited
I declare that, to the best of my knowledge and belief, in relation to the audit for the financial year ended 31 December 2011
there have been:
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the
audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Denise McComish
Partner
Perth
21 February 2012
41
ANNUAL REPORT 2011
DIRECTORS’ DECLARATION
1.
In the opinion of the Directors of ThinkSmart Limited (the “Company”):
a)
The consolidated financial statements and notes and the remuneration disclosures that are designated as audited
in the Remuneration report of the Directors’ report, set out on pages 19 to 104, are in accordance with the
Corporations Act 2001, including:
I.
Giving a true and fair view of the Group’s financial position as at 31 December 2011 and of its performance,
for the financial year ended on that date; and
II. Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the
Corporations Regulations 2001;
b)
The financial report also complies with International Financial Reporting Standards as disclosed in Note 2; and
c)
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
2.
The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief
Executive Officer and Chief Financial Officer for the financial year ended 31 December 2011.
Signed in accordance with a resolution of the directors:
______________________________
N Montarello
Director
Perth, 21 February 2012
42
CONSOLIDATED STATEMENT OF
COMPREhENSIVE INCOME
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2011
Revenue
Employee benefits expense
Indirect customer acquisition cost
Occupancy costs
Printing and stationery
IT and communication costs
Impairment losses on finance leases and receivables
Professional services
Insurance costs
Travel costs
Other costs
Finance revenue
Finance costs
Depreciation
Foreign exchange (loss)/gain
Restructuring costs
Impairment of intangible assets
Notes
6(a)
6(b)
6(e)
6(e)
6(c)
2011
$
2010
$
45,474,004
42,110,562
(13,796,347)
(12,590,923)
(9,752,934)
(10,983,096)
(1,179,752)
(1,065,424)
(371,347)
(860,894)
(1,521,704)
(354,317)
(690,852)
(233,431)
(1,504,025)
(1,224,825)
(201,714)
(894,089)
(492,784)
880,244
(3,048,441)
(541,153)
13,030
(401,856)
(68,683)
(207,847)
(906,518)
(608,800)
441,009
(959,036)
(465,167)
(492,911)
-
-
Earnings before tax and amortisation (EBTA)
11,731,555
11,768,424
Amortisation of intangibles
Profit before Tax
Income tax expense
Profit from continuing operations
6(d)
(1,720,343)
(2,053,385)
10,011,212
9,715,039
7
(3,212,865)
(2,942,026)
6,798,347
6,773,013
Other comprehensive income
Foreign currency translation differences for foreign operations
Effective portion of changes in fair value of cash flow hedges, net of tax
Other comprehensive income for the period, net of income tax
(64,556)
(1,337,529)
(208,051)
(272,606)
-
(1,337,529)
Total comprehensive income for the period attributable to owners of the Company
6,525,741
5,435,484
Earnings per share
Basic (cents per share)
Diluted (cents per share)
33
33
5.23
5.23
6.52
6.29
The attached notes form an integral part of these consolidated financial statements.
43
ANNUAL REPORT 2011
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2011
Current Assets
Cash and cash equivalents
Trade and other receivables
Lease receivables
Inventories
Prepayments
Other
Total Current Assets
Non-Current Assets
Deposits held by funders
Lease receivables
Prepayments
Plant and equipment
Intangibles
Goodwill
Deferred tax assets
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Deferred service income
Borrowings
Other interest bearing liabilities
Tax payable
Provisions
Total Current Liabilities
Non-Current Liabilities
Deferred service income
Other interest bearing liabilities
Deferred tax liability
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued Capital
Reserves
Accumulated profits/(losses)
Total Equity
Notes
2011
$
2010
$
24(a)
4,610,532
21,186,022
8
9
10
11
12
8
9
13
14
15
17
7
19
19
20
21
19
19
21
7
11,102,753
38,419,290
57,672
3,335,775
771,029
2,582,338
-
57,707
3,276,469
394,083
58,297,051
27,496,619
5,175,350
6,737,156
28,006,496
1,601,516
873,638
10,688,825
3,538,625
-
-
2,372,572
1,120,251
4,348,343
3,540,774
287,676
49,884,450
18,406,772
108,181,501
45,903,391
6,903,386
1,379,848
2,426,713
36,731,444
1,607,325
510,805
4,317,611
-
2,489,944
-
521,144
507,867
49,559,521
7,836,566
1,191,573
16,990,940
173,293
18,355,806
67,915,327
-
-
367,698
367,698
8,204,264
40,266,174
37,699,127
22(a)
23
39,663,558
39,615,239
(3,869,576)
(4,135,736)
4,472,192
2,219,624
40,266,174
37,699,127
The attached notes form an integral part of these consolidated financial statements.
44
CONSOLIDATED STATEMENT OF
ChANgES IN EquITY
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2011
Consolidated
Fully paid
ordinary
shares
$
Equity settled
employee
benefits
reserve
$
Foreign
currency
translation
reserve
$
Hedging
reserve
$
Accumulated
(Losses)/
Profit
$
Attributable
to equity
holders of
the parent
$
Balance at 1 January 2010
23,614,091
199,726
(3,034,333)
Profit for the period
Exchange differences arising on translation of
foreign operations
Net income recognised directly in equity
Total comprehensive income for the period
Transactions with owners of the Company,
recognised directly in equity
Contributions by and distributions to owners of
the Company
Issue of ordinary shares, net of after tax capital
-
-
-
-
-
-
(5,176)
(1,332,353)
(5,176)
(1,332,353)
(5,176)
(1,332,353)
raising costs
Share options exercised
Dividends paid
15,252,148
525,000
-
-
-
-
Share-based payments held in escrow
224,000
(224,000)
Recognition of share-based payments
-
260,400
-
-
-
-
-
Balance at 31 December 2010
39,615,239
230,950
(4,366,686)
Balance at 1 January 2011
39,615,239
230,950
(4,366,686)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,615,601)
18,163,883
6,773,013
6,773,013
-
(1,337,529)
6,773,013
5,435,484
6,773,013
5,435,484
-
-
15,252,148
525,000
(1,937,788)
(1,937,788)
-
-
-
260,400
2,219,624
37,699,127
2,219,624
37,699,127
6,798,347
6,798,347
-
-
(64,556)
(208,051)
Profit for the period
Exchange differences arising on translation of
foreign operations
Effective portion of changes in fair value of
cash flow hedges, net of tax
Net income recognised directly in equity
Total comprehensive income for the period
Transactions with owners of the Company,
recognised directly in equity
Contributions by and distributions to owners of
the Company
Capital raising costs
Dividends paid
-
-
-
-
-
(16,681)
-
-
-
-
-
-
-
-
Share-based payments held in escrow
65,000
(65,000)
Recognition of share-based payments
-
603,767
-
(64,556)
-
(208,051)
(64,556)
(208,051)
6,798,347
6,525,741
(64,556)
(208,051)
6,798,347
6,525,741
-
-
-
-
-
-
-
-
-
(16,681)
(4,545,779)
(4,545,779)
-
-
-
603,767
Balance at 31 December 2011
39,663,558
769,717
(4,431,242)
(208,051)
4,472,192
40,266,174
The attached notes form an integral part of these consolidated financial statements.
45
ANNUAL REPORT 2011
CONSOLIDATED STATEMENT OF CASh FLOwS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2011
Cash Flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid on corporate borrowings
Interest paid on other interest bearing liabilities
Payments for security guarantee
Finance charges
Income tax paid
Notes
2011
$
2010
$
45,961,583
36,882,735
(27,907,991)
(28,668,294)
943,669
(154,692)
(1,130,184)
(1,635,245)
(1,593,724)
437,417
(121,109)
-
-
(846,899)
(2,071,359)
(1,722,399)
Net cash from operating activities
24(b)
12,412,057
5,961,451
Cash Flows from Investing Activities
Payments for plant and equipment
Proceeds from sale of plant and equipment
Payment for intangible assets – Software
Payment for intangible assets – Contract rights
Payment for leased assets
Net cash used in investing activities
Cash Flows from Financing Activities
Hire purchase and lease finance repaid
Proceeds from rights issue
Proceeds from exercise of share options
Payment for equity raising cost
Payment for establishing financing facilities
Proceeds from other interest bearing liabilities
Repayment of other interest bearing liabilities
Proceeds of borrowings
Repayment of borrowings
Dividend paid
Net cash from financing activities
Net (decrease)/increase in cash and cash equivalents
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at beginning of the financial year
(340,822)
-
(625,535)
132,611
(1,573,780)
(1,182,736)
(2,973,439)
(1,551,111)
(36,860,707)
-
(41,748,748)
(3,226,771)
-
-
-
-
(3,543)
16,000,000
525,000
(1,068,354)
(81,430)
26,490,000
(9,260,377)
2,500,000
(2,500,000)
-
-
-
-
-
(4,545,779)
(1,937,788)
12,602,414
13,515,315
(16,734,277)
16,249,995
158,787
(532,144)
21,186,022
5,468,171
Total cash and cash equivalents at the end of the financial year
24(a)
4,610,532
21,186,022
Restricted cash and cash equivalent at the end of the financial year
(2,028,210)
(2,917,361)
Net available cash and cash equivalent at the end of the financial year
2,582,322
18,268,661
The attached notes form an integral part of these consolidated financial statements.
46
NOTES TO ThE FINANCIAL STATEMENTS
1. gENERAL INFORMATION
ThinkSmart Limited (the “Company”) is a publicly listed company, incorporated and domiciled in Australia. The consolidated
financial statements of the Company as at and for the year ended 31 December 2011 comprise of the Company and its
subsidiaries (the “Group”). The Group’s principal activity is to arrange or provide finance for renting of equipment in Australia,
New Zealand and Europe. The address of the Company’s registered office is Level 1, The West Centre, 1260 Hay Street West
Perth WA 6005.
2. BASIS OF PREPARATION
(A) STATEMENT OF COMPLIANCE
The consolidated financial statements are general purpose financial statements which have been prepared in accordance
with the Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards
(IFRSs) and interpretations adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 21 February 2012.
(B) BASIS OF MEASuREMENT
The financial report has been prepared on the basis of historical cost, except for the revaluation of certain non-current assets
and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are
presented in Australian Dollars unless otherwise noted.
(C) FuNCTIONAL AND PRESENTATION CuRRENCY
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
(D) ChANgES IN ACCOuNTINg POLICIES
Information regarding changes to the accounting policies of the Group are found as follows:
(i) Removal of parent entity financial statements
The Group has applied amendments to the Corporations Act (2001) that remove the requirement for the Group to lodge
parent entity financial statements. Parent entity financial statements have been replaced by the specific parent entity
disclosures in Note 34.
(ii) Accounting policies available for early adoption not yet adopted
A number of new standards and interpretations are effective for annual periods beginning after 1 July 2011 and have not
been applied in preparing this financial report. Where an assessment has been completed, none of these is expected to
have a significant effect on the consolidated financial statements of the Group, except for IFRS 9 Financial Instruments,
which becomes mandatory for the Group’s 2015 consolidated financial statements and could change the classification and
measurement of financial assets. The Group does not plan to adopt this standard early and the extent of the impact has not
been determined.
47
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
Reference
Title
Summary
Application date
Impact on group
Application date
of standard
financial report
for group
AASB 9
Financial
AASB 9 includes requirements for the
1-Jan-2013
The Group has not
1-Jan-2013
Instruments
classification and measurement of
financial assets resulting from the first
part of Phase 1 of the IASB’s project to
replace IAS 39 Financial Instruments:
Recognition and Measurement (AASB
139 Financial Instruments: Recognition
and Measurement). These requirements
improve and simplify the approach for
classification, measurement and de-
recognition of financial assets compared
with the requirements of AASB 139.
yet determined
the extent of the
impacts of the
amendments, if
any.
AASB 2009-11 Amendments
(a) These amendments arise from
1-Jan-2013
The Group has not
1-Jan-2013
to Australian
the issuance of AASB 9 Financial
Accounting
Instruments that set out requirements for
Standards
the classification and measurement of
arising from
financial assets
AASB 9
(b) This Standard shall be applied when
AASB 9 is applied.
yet determined
the extent of the
impacts of the
amendments, if
any.
AASB 2010-7
Amendments
The requirements for classifying and
1-Jan-2013
The Group has not
1-Jan-2013
to Australian
measuring financial liabilities were added
Accounting
to AASB 9. The existing requirements for
Standards
the classification of financial liabilities
arising from
and the ability to use the fair value
AASB 9
option have been retained. However,
yet determined
the extent of the
impacts of the
amendments, if
any.
where the fair value option is used for
financial liabilities the change in fair
value is accounted for as follows:
(a) The change attributable to changes
in credit risk are presented in other
comprehensive income (OCI).
(b) The remaining change is presented in
profit or loss if this approach creates or
enlarges an accounting mismatch in the
profit or loss, the effect of the changes
in credit risk are also presented in profit
or loss.
AASB 1053
Application
This Standard establishes a differential
1-Jul-2013
The Group has not
1-Jan-2014
of Tiers of
financial reporting framework consisting
Australian
of two Tiers of reporting requirements
Accounting
for preparing general purpose financial
Standards
statements.
yet determined
the extent of the
impacts of the
amendments, if
any.
48
Reference
Title
Summary
Application date
Impact on group
Application date
of standard
financial report
for group
AASB 2010-2
Amendments
This Standard makes amendments to
1-Jul-2013
The Group has not
1-Jan-2014
to Australian
many Australian Accounting Standards,
Accounting
reducing the disclosure requirements for
Standards
Tier 2 entities, identified in accordance
arising from
with AASB 1053, preparing general
reduced
purpose financial statements.
disclosure
requirements
yet determined
the extent of the
impacts of the
amendments, if
any.
AASB 2011-4
Amendments
The amendment removes the
1-Jul-2013
The Group’s
1-Jan-2014
to Australian
requirement to include individual key
Accounting
management personnel disclosures in
Standards
the notes to the financial statement.
to remove
These disclosures will still need to be
individual key
provided in the Remuneration Report
management
under s.300A of the Corporations Act
personnel
2001. Early adoption is not permitted.
disclosure
requirements
financial
statements will
exclude these
disclosures in
the notes to
the financial
statements but
still disclose
these in the
Directors Report
– remuneration
report.
AASB 10
Consolidated
Consolidated Financial Statements
1-Jan-2013
Amendments
1-Jan-2013
Financial
introduces control as the single basis for
Statements
consolidation for all entities, regardless
of the nature of the investee. AASB
10 replaces those parts of AASB 127
‘Consolidated and Separate Financial
Statements’ that address when and how
an investor should prepare consolidated
financial statements and replaces SIC-
12 ‘Consolidation – Special Purpose
Entities’ in its entirety.
are not expected
to have any
significant impact
on the Group.
49
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
Reference
Title
Summary
Application date
Impact on group
Application date
AASB 11
AASB 12
Joint
Arrangements
Amendments to these standards are
concurrent with the issue of AASB 10.
Disclosure
of Interest in
Other Entities
Key changes include:
Using control as the single basis for
consolidation, irrespective of the nature
of the investee, eliminating the risks and
rewards approach included in SIC-12.
of standard
1-Jan-2013
financial report
for group
1-Jan-2013
Amendments
are not expected
to have any
significant
impact on the
Group’s financial
statements.
AASB 127
Separate
Financial
Statements
AASB 128
Investments
in Associates
AASB 119
Employee
Benefits
The definition of control includes three
elements: power over an investee,
exposure or rights to variable returns of
the investee, and ability to use power
over the investee to affect the investor’s
returns.
An investor would reassess whether it
controls an investee if there is a change
in facts and circumstances.
AASB 12 ‘Disclosure of Interests
in Other Entities’ applies to entities
that have an interest in subsidiaries,
joint arrangements, associates or
unconsolidated structured entities.
It serves to integrate the disclosure
requirements of interests in other
entities, currently included in several
standards, and also adds additional
requirements in a number of areas.
Amendments will result in changes to the
recognition and measurement of defined
benefit pension expense and termination
benefits, and to the disclosures for all
employee benefits.
1-Jan-2013
AASB 101
Presentation
of Financial
Statements
The amendment changes the disclosure
of items presented in OCI in the
Statement of Comprehensive Income.
The key changes include:
1-Jan-2012
Items are presented separately, in two
groups in OCI, based on whether or not
they may be recycled to profit or loss in
the future; and
Where OCI items have been presented
before tax, the amount of tax related to
the two groups will need to be shown.
50
1-Jan-2013
1-Jan-2013
The Group has not
yet determined
the extent of the
impacts of the
amendments, if
any.
The Group has not
yet determined
the extent of the
impacts of the
amendments, if
any.
3. SIgNIFICANT ACCOuNTINg POLICIES
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial
statements, and have been applied consistently by Group entities.
Certain comparative amounts have been reclassified to conform with the current year’s presentation (see Note 6(f)).
(A) BASIS OF CONSOLIDATION
(i) Subsidiaries
The consolidated financial statements incorporate the financial statements of the company and entities controlled by the
company (its subsidiaries). Control is achieved when the company has the power to govern the financial and operating
policies of an entity so as to obtain the benefits from its activities. The results of subsidiaries acquired or disposed of
during the year are included in the consolidated income statement from the effective date of acquisition or up to the
effective date of disposal, as appropriate. The accounting policies of subsidiaries have been changed when necessary to
align them with the policies adopted by the Group.
(ii) Special purpose entities
The Group has established a special purpose entity (SPE) ThinkSmart Trust for the purpose of securitising finance
lease receivables acquired and other receivables it intends to originate. The SPE entity is wholly owned by the Group
and included in the consolidated financial statements of the Group, based on the evaluation of the substance of its
relationship with the Group and the SPE’s risks and rewards. The following circumstances indicate a relationship in
which the Group controls and subsequently consolidates the SPE:
n
n
n
n
The activities of the SPE are being conducted on behalf of the Group according to its specific business needs so that the
Group obtains benefits from the SPE’s operation.
The Group has the decision making powers to obtain the majority of the benefits of the activities of the SPE or, by
setting up an ‘autopilot mechanism’, the Group has delegated these decision making powers.
The Group has rights to obtain the majority of the benefits of the SPE and therefore may be exposed to risks incident to
the activity of the SPE.
The Group retains the majority of the residual of ownership risks of the SPE or its asset in order to obtain benefits from
its activities.
(iii) Transactions eliminated on consolidation
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies
in line with those by other members of the Group. All intra-group balances, transactions, income and expenses are
eliminated in full on consolidation.
(B) BuSINESS COMBINATIONS
For every business combination, the Group identifies the acquirer, which is the combining entity that obtains control of the
other combining entities or businesses. Control is the power to govern the financial and operating policies of an entity so
as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that
currently are exercisable. The acquisition date is the date on which control is transferred to the acquirer. Judgement is applied
in determining the acquisition date and determining whether control is transferred from one party to another.
51
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
Measuring goodwill
The Group measures goodwill as the fair value of consideration transferred including the recognised amount of any non-
controlling interest in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired
and liabilities assumed, all measured as of the acquisition date.
Consideration transferred includes the fair values of the asset transferred, liabilities incurred by the Group to the previous
owners of the acquiree, and equity interests issued by the Group. Consideration transferred also includes the fair value of
any contingent consideration and share-based payment awards of the acquiree that are replaced mandatorily in the business
combination (see below).
Share-based payment awards
When share-based payment awards exchanges (replacement awards) for awards held by acquiree’s employees (acquiree’s
awards) relate to past services, then a part of the market-based measure of the awards replaced is included in the
consideration transferred. If they require future services, then the difference between the amount included in consideration
transferred and the market-based measure of the replacement awards is treated as post-combination remuneration cost.
Contingent liabilities
A contingent liability of the acquiree is assumed in a business combination only if such a liability represents a present
obligation and arises from a past event, and its fair value can be measured reliably.
Non-controlling interest
The group measures any non-controlling interest at its proportionate interest in the identifiable net assets of the acquiree.
Transaction costs
Transaction costs that the Group incurs in connection with a business combination, such as finder’s fees, legal fees, due
diligence fees, and other professional and consulting fees, are expensed as incurred.
(C) CASh AND CASh EquIVALENTS
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are
readily converted to known amounts of cash and which are subject to an insignificant risk of change in value.
Bank overdrafts are shown within borrowings in current liabilities in the balance sheet.
(D) PLANT AND EquIPMENT
Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment
losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is
integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives they are accounted for as separate items
(major components) of property, plant and equipment.
The gain or loss on disposal of an item of property, plant and equipment is determined by comparing the proceeds from
disposal with the carrying amount of the property, plant and equipment, and is recognised net within other income/other
expenses in profit or loss.
52
Depreciation
Depreciation is based on the cost of an asset less its residual value. Significant component of individual assets are assessed
and if a component has a useful life that is different from the remainder of the asset, that component is depreciated
separately.
Depreciation recognised in profit or loss on a straight-line basis over the estimated useful lives of each component of an item
of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives
unless it is reasonably certain that the Group will obtain ownership by the end of the lease term.
The following estimated useful lives are used in the calculation of depreciation:
Office furniture, fittings, equipment and computers
2.5 to 5 years
-
-
-
Leasehold improvements
Self-funded rental assets
- Motor vehicles
-
Leased computer equipment and software
the lease term
2.5 to 5 years
5 years
2.5 to 5 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
(E) LEASED ASSETS
Leases are classified at their inception as either operating or finance leases based on the economic substance of the
agreement so as to reflect the risks and benefits incidental to ownership.
Operating leases
The minimum lease payments of operating leases, where the lessor effectively retains substantially all of the risks and
benefits of ownership of the leased item, are recognised as an expense on a straight line basis.
Finance leases
Leases which effectively transfer substantially all of the risks and benefits incidental to ownership of the leased item to
the consolidated entity are capitalised at the present value of the minimum lease payments and disclosed as plant and
equipment under lease. A lease liability of equal value is also recognised.
Capitalised lease assets are depreciated over the shorter of the estimated useful life of the assets and the lease term.
Minimum lease payments are allocated between interest expense and reduction of the lease liability with the interest expense
calculated using the interest rate implicit in the lease and charged directly to the profit and loss.
(F) TRADE AND OThER ACCOuNTS PAYABLES
Trade payables are recognised when the consolidated entity becomes obliged to make future payments resulting from the
purchase of goods and services.
(g) INVESTMENTS
Investments in controlled entities are recorded at the lower of cost and recoverable amount.
(h) FINANCIAL INSTRuMENTS
(i) Non-derivative financial assets
The group initially recognises loans and receivables and deposits on the date that they are originated. All other financial
assets (including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the
Group becomes a party to the contractual provisions of the instrument.
53
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
The group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers
the right to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and
rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or
retained by the group is recognised as a separate asset or liability.
Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only
when, the group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and
settle the liability simultaneously.
Investments
Investments are recognised and derecognised on trade date where purchase or sale of an investment is under a contract
whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially
measured at fair value net of transaction costs. Subsequent to initial recognition, investments in subsidiaries are measured
at cost in the company financial statements. Subsequent to initial recognition, investments in associates are accounted for
under the equity method in the consolidated financial statements and the cost method in the company. Other financial assets
are classified into the following specified categories: financial assets at ‘fair value through profit and loss’, ‘held-to-maturity’
investments, ‘available-for-sale’ financial assets and ‘loans and receivables’. The classification depends on the nature and
purpose of the financial assets and is determined at the time of initial recognition.
Lease receivable
The Group has entered into financing transactions with customers and has classified its leases as finance leases for
accounting purposes. Under a finance lease, substantially all the risks and benefits incidental to the ownership of the leased
asset are transferred by the lessor to the lessee. The Group recognises at the beginning of the lease term an asset at an
amount equal to the aggregate of the present value (discounted at the interest rate implicit in the lease) of the minimum
lease payments and an estimate of the value of any unguaranteed residual value expected to accrue to the benefit of the
Group at the end of the lease term. This asset represents the Group’s net investment in the lease. Finance leases acquired
from other parties are recognised at fair value including direct and incremental costs and subsequently remeasured at
amortised cost using the effective interest rate method and are presented net of provisions for impairment.
Unearned interest
Unearned interest on leases and other receivables is brought to account over the life of the lease contract based on the
interest rate implicit in the lease using the effective interest rate method.
Initial direct transaction costs
Initial direct costs or directly attributable, incremental transaction costs incurred in the origination of leases are included
as part of receivables in the balance sheet and are amortised in the calculation of lease income and interest income.
Allowance for losses
The collectability of lease receivables is assessed on an ongoing basis. A provision is made for losses based on historical
rates of arrears and the current delinquency position of the portfolio.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and allocating interest income
over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through
the expected life of the financial asset or, where appropriate, a shorter period.
54
Loans and receivables
Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such
assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition
loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses.
Insurance prepayment
In respect to the UK operations, when an equipment insurance policy is issued by Allianz to RentSmart Limited’s customers,
RentSmart Limited pays the customer’s insurance premium to Allianz. RentSmart Limited subsequently collects the insurance
premium from the customer on a monthly basis over the life of the rental agreement. Where a policy is cancelled, the
unexpired premiums are refunded to RentSmart Limited.
(ii) Non-derivative financial liabilities
The Group initially recognises debt securities issued and subordinated liabilities on the date that they are originated. The
Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire.
Financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial
recognition, these financial liabilities are measured at amortised cost using the effective interest rate method.
Capitalised borrowing costs consist of legal and other costs that are incurred in connection with the borrowing of funds. These
costs are capitalised and then amortised over the life of the loan.
Financial guarantee contracts
Financial guarantees issued by the Group are recognised as financial liabilities at the date the guarantee is issued. Liabilities
arising from financial guarantee contracts, including where applicable, guarantees of subsidiaries through deeds of cross
guarantee, are initially recognised at fair value and subsequently at the higher of the amount of projected future losses and
the amount initially recognised less cumulative amortisation.
The fair value of the financial guarantee is determined by way of calculating the present value of the difference in net cash
flows between the contractual payments under the debt instrument and the payments that would be required without the
guarantee, or the estimated amount that would be payable to a third party for assuming the obligation.
Any increase in the liability relating to financial guarantees is recognised in the Statement of Comprehensive Income. Any
liability remaining is derecognised in the Statement of Comprehensive Income when the guarantee is discharged, cancelled
or expires.
(iii) Impairment of assets
Financial assets, including finance lease receivables
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A
financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect
on the estimated future cash flows of that asset.
In assessing collective impairment, the Group uses modelling of historical trends of the probability of defaults, timing of
recoveries and the amount of loss incurred. Impairment losses on assets carried at amortised cost are measured as the
difference between the carrying amount of the financial assets and the present value of the estimated future cash flows
discounted as the assets original effective interest rate. Given the relatively short period between the recognition of arrears
balances and recovery or write-off, the effect of discounting is not generally considered material.
55
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its
carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate.
An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its fair value.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are
assessed collectively in groups that share similar credit risk characteristics.
All impairment losses are recognised in profit and loss. Any cumulative loss in respect of an available-for-sale financial asset
recognised previously in equity is transferred to profit and loss.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was
recognised. For financial assets measured at amortised cost and available-for-sale financial assets that are debt securities,
the reversal is recognised in profit and loss. For available-for-sale financial assets that are equity securities, the reversal is
recognised directly in other comprehensive income.
Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication exists then the asset’s
recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for
use, the recoverable amount is estimated at each reporting date.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to
sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose
of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from
continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating
unit”). The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-
generating units that are expected to benefit from the synergies of the combination.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable
amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of cash-generating units
are allocated first to reduce the carrying amount of the other assets in the unit (groups of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in the
prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An
impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An
impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that
would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
(I)
INTANgIBLE ASSETS
Intellectual property
Intellectual property is recorded at the cost of acquisition over the fair value of the identifiable net assets acquired, and is
amortised on a straight line basis over 20 years.
Distribution network assets
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they
satisfy the definition of an intangible asset and their fair values can be measured reliably. Intangible assets recognised are
“distribution networks” acquired on the acquisition of RentSmart Limited on 1 December 2006.
56
Distribution networks represent the value attributable to the retailer network from which rental contracts are originated. The
intangible asset is amortised on a straight line basis until the expected expiry of the contract, which is 4.5 years.
Inertia Assets
The Group recognises an intangible asset arising if it has unconditional contractual right to receive income arising from
equipment and rights to the hiring agreement at the end of term. This inertia asset is measured at fair value at the inception
of the hiring agreement, and is based on discounted cash flows expected to be derived from the sale or hire of the assets at
the end of the term. Subsequent to initial recognition the intangible asset is measured at cost.
Amortisation is based on cost less estimated residual value.
At the end of the hiring term the intangible asset is derecognised and the group recognises the equipment as inventory at the
corresponding value.
Contract Rights
The contractual rights obtained by the Group under financing agreements entered into with its funding partners and operating
agreements with its retail partners constitute intangible assets with finite useful lives. These contract rights are recognised
initially at cost and amortised over their expected useful lives. In relation to funder contact rights, the expected useful life
is the earlier of the initial contract term or expected period until facility limit is reached. At each reporting date a review for
indicators of impairment is conducted.
Software development
Software development relates to the development of the Group’s proprietary SmartCheck credit application processing
software system. Software development costs are capitalised only up to the point when the software has been tested and is
ready for use in the manner intended by management.
Software development expenditure is capitalised only if the development costs can be measured reliably, the product process
is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient
resources to complete development and to use or sell the asset. The expenditure capitalised includes the cost of direct
labour and overhead costs that are directly attributable to preparing the asset for its intended use.
The intangible asset is amortised on a straight line basis over its estimated useful life, which is 4 years. Capitalised software
development expenditure is measured at cost less accumulated amortisation and accumulated impairment losses.
(j) gOODwILL
Goodwill acquired in a business combination is initially measured at its cost, being the excess of the cost of the business
combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities
recognised. Goodwill is subsequently measured at its cost less any impairment losses.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units (CGUs) or groups of
CGUs, expected to benefit from the synergies of the business combination. CGUs (or groups of CGUs) to which goodwill has
been allocated are tested for impairment annually, or more frequently if events or changes in circumstances indicate that
goodwill might be impaired.
If the recoverable amount of the CGU (or group of CGUs) is less than the carrying amount of the CGU (or group of CGUs), the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the CGU (or group of CGUs) and
then to the other assets of the CGU (or group of CGUs) pro-rata on the basis of the carrying amount of each asset in the CGU
57
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
(or CGUs). The impairment loss recognised for goodwill is recognised immediately in the profit or loss and is not reversed in
the subsequent period.
On disposal of an operation within a CGU, the attributable goodwill is included in the determination of the profit or loss of
disposal on the operation.
(k) gOVERNMENT gRANTS
Government grants are assistance by the Government in the form of transfer of resources to the company in return for past
or future compliance with certain conditions to the operating activities of the company. Government grants are not recognised
until there is reasonable assurance that the company will or has complied with the conditions attaching to them and the
grants will be received. Government grants are recognised as income over the periods necessary to match them with the
related costs which they are intended to compensate. Government grants that are receivable as remuneration for expenses or
losses already incurred are recognised as income of the period in which it becomes receivable.
(L) EMPLOYEE BENEFITS
A liability is recognised for benefits accruing to employees in respect of wages and salaries and annual leave when it is
probable that settlement will be required and they are capable of being measured reliably.
The group’s net obligation in respect of long service leave is the amount of future benefit that employees earned in return for
their service in the current and prior periods plus related on-costs; that benefit is discounted to determine its present value,
and the fair value of any related assets is deducted.
Liabilities recognised in respect of employee benefits, which are expected to be settled within 12 months, are measured at
their nominal values, using the remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of employee benefits, which are not expected to be settled within 12 months, are measured
at their present value of the estimated future cash flows to be made by the group.
The Group pays defined contributions for post-employment benefit into a separate entity. Obligations for contributions to
defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the period during which
services are rendered by employees.
Termination benefits are recognised as an expense when the Group is committed, it is probable that settlement will be
required, and they are capable of being reliably measured. If benefits are payable more than 12 months after the reporting
date, then they are discounted to their present value.
Share-based payments
The grant date fair value of share-based payment awards granted to employees is recognised as an employee expense,
with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards.
The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-
market vesting conditions are expected to be met, such that the amount ultimately recognised as an expense is based on
the number of awards that do not meet the related service and non-market performance conditions at the vesting date. For
share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured
to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
58
(M) INVENTORIES
Inventories are valued at the lower of cost and net realisable value. Net realisable value represents the estimated selling price
less all estimated costs of completion and costs necessary to make use for sale.
(N) REVENuE RECOgNITION
Revenue is measured at the fair value of the consideration received or receivable and is recognised to the extent that it is
probable that the economic benefits will flow to the entity and the revenue can be reliably measured. The following specific
recognition criteria must also be met before revenue is recognised:
Finance Lease Income
Finance Lease Income is recognised on those leases originated or acquired by the Group where the Group, rather than a third
party financier, is the lessor. Finance lease income is recognised on the effective interest rate method at the constant rate of
return which amortises over its economic life, the lease asset down to the estimate of any unguaranteed residual value that is
expected to be accrued to the Group at the end of the lease.
Commission income
Commission receivable from funders is recognised at the time finance approval is given to the customer, adjusted for an
allowance for loans not expected to proceed to a contract by the funder.
Residual interest in equipment (inertia income)
n Secondary rental income
Rental income from extended rental assets is recognised when receivable usually on a monthly basis. No ongoing rental
income is brought to account in respect of the unexpired rental contracts.
n
Income earned from sale of equipment
Proceeds from the sale of rental assets are brought to account at the time of the sale.
Insurance income
Insurance income includes commissions received on insurance policies issued by third party insurers to cover theft and
damage of rental equipment. In the UK, insurance income is recognised at fair value of the future payments receivable as
substantially all of the services to earn that revenue are completed upfront. The revenue recognition policy for the Australian
insurance income is consistent with the treatment of commission income from funders.
Deferred service income
Income arising on recognition of any intangible inertia asset at the commencement of the lease is deferred and recognised
over the lease term on a straight line basis as the services are rendered.
(O) DERIVATIVE FINANCIAL INSTRuMENTS, INCLuDINg hEDgE ACCOuNTINg
The Group holds derivative financial instruments to hedge its interest rate risk exposures, predominately in the ThinkSmart
Trust.
On initial designation of the derivative as the hedging instrument, the Group formally documents the relationship between the
hedging instrument and the hedged item, including the risk management objectives and strategy in undertaking the hedge
transaction and the hedged risk, together with the methods that will be used to assess the effectiveness of the hedging
relationship.
59
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
The Group makes an assessment, both at the inception of the hedge relationship as well as on an ongoing basis, whether
the hedging instruments are expected to be “highly effective” in offsetting the changes in cash flows of the respective hedged
items attributable to hedged risk, and whether the actual results of each hedge are within a range of 80 – 125 percent. For a
cash flow hedge of a forecast transaction, the transaction should be highly probable to occur and should present an exposure
to variations in cash flows that could ultimately affect reported profit or loss.
Derivatives are recognised initially at fair value; attributable transaction costs are recognised in profit or loss as incurred.
Subsequent to initial recognition, derivatives are measured at fair value and changes therein are accounted for as described
below. The fair values of derivates used for hedging purposes are disclosed in Note 30(b). Movements in the hedging reserve
in shareholder equity are shown in the Statement of Changes in Equity.
Cash flow hedges
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a
particular risk associated with a recognised asset or liability or a highly probable forecast transaction that could affect profit
or loss, the effective portion of changes in the fair value of the derivative is recognised in other comprehensive income and
presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognised
immediately in profit or loss.
When the hedged item is a non-financial asset, the amount recognised in equity is included in the carrying amount of the
asset when the asset is recognised. In other cases the amount accumulated in equity is reclassified to profit or loss in the
same period that the hedged item affects profit or loss. If the hedging instrument no longer meets the criteria for hedge
accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued
prospectively. If the forecast transaction is no longer expected to occur, then the balance in equity is reclassified in profit or
loss.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to issue of ordinary shares and share options
are recognised as a deduction from equity, net of any tax effects.
(P)
INCOME TAx
Current tax
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit
or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by
reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or
refundable).
Deferred tax
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences
arising from differences between the carrying amount of assets and liabilities in the financial statements and the
corresponding tax base of those items.
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to
the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences
or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities are not recognised if the
temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a
60
business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not
recognised in relation to taxable temporary differences arising from goodwill.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and joint
ventures except where the Consolidated Entity is able to control the reversal of the temporary differences and it is probable
that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets arising from deductible temporary differences associated with these investments and interests are only
recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of
the temporary differences and they are expected to reverse in the foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the
asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences
that would follow from the manner in which the Consolidated Entity expects, at the reporting date, to recover or settle the
carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the
Company/Consolidated Entity intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax is recognised as an expense or income in the income statement, except when it relates to items
credited or debited directly to equity, in which case the deferred tax is also recognised directly in equity, or where it arises
from the initial accounting for a business combination, in which case it is taken into account in the determination of goodwill
or excess purchase consideration.
Tax consolidation
The Company and its wholly owned Australian resident entities formed a tax-consolidated group during 2009. As a
consequence, all members of the tax-consolidated group are taxed as a single entity from 1 January 2009. The head entity
within the tax-consolidated group is ThinkSmart Ltd.
(q) gOODS AND SERVICES TAx
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST) except:
(i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense; and
(ii)
receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows arising from
investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash
flows.
61
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
(R) FOREIgN CuRRENCY TRANSACTIONS
Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary
economic environment in which the Entity operates (“the functional currency”).
The Consolidated financial statements are presented in Australian dollars, which is ThinkSmart Limited’s functional and
presentation currency. Foreign currency gains and losses are reported on a net basis.
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates
prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting
date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on
monetary items is the difference between amortised cost in the functional currency at the beginning of the period, adjusted
for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange
rate at the end of the year.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the
functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign
currency that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction.
Foreign currency differences arising on retranslation are presented in profit or loss on a net basis, except for differences
arising on the retranslation of a financial liability designated as a hedge of the net investment in a foreign operation that is
effective, which are recognised in other comprehensive income.
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are
translated to the functional currency at exchange rates prevailing at the reporting date. The income and expenses of foreign
operations, excluding foreign operations in hyperinflationary economies, are translated to Australian dollars at exchange rates
at the dates of the transactions.
The income and expenses of foreign operations in hyperinflationary economies are translated to the functional currency at the
reporting date. Prior to translating the financial statements of foreign operations in hyperinflationary economies, their financial
statements for the current period are restated to account for changes in the general purchasing power of the local currency.
The restatement is based on relevant price indices at the reporting date.
Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency translation
reserve in equity. However, if the operation is not a wholly-owned subsidiary, then the relevant proportionate share of the
translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control,
significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation
is reclassified to the profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest
in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount
is reattributed to non-controlling interests. When the Group disposes of only part of its investment in an associate or joint
venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the
cumulative amount is classified to profit or loss.
62
(S) EARNINgS PER ShARE
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company, excluding any costs
of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the year,
adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the
weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary
shares.
(T) PROVISIONS
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be
estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligations. Provisions
are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of
the time value of money and the risks specific to the liability.
(u) LEASE PAYMENTS
Payments made under operating leases are recognised in profit or loss on a straight line basis over the term of the lease.
Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the
outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant period
rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease
when the contingency no longer exists and the lease adjustments are known.
(V) FINANCE INCOME AND ExPENSES
Finance income comprises interest income on funds invested (included available-for-sale financial assets), dividend income,
gains on disposal of available-for-sale financial assets and changes in fair value of financial assets at fair value through profit
or loss. Interest income is recognised as it accrues in profit or loss, using the effective interest method. Dividend income
is recognised in profit or loss on the date the Group’s right to receive payment is established, which in the case of quoted
securities is the ex-dividend date.
Finance expenses comprise interest expense on borrowings, unwinding of the discount on provisions, dividends on preference
shares classified as liabilities, changes in the fair value of financial assets at fair value through profit or loss, impairment
losses recognised on financial assets, and losses on hedging instruments that are recognised in profit or loss. All borrowings
costs are recognised in profit or loss using the effective interest method.
(w) SEgMENT REPORTINg
An operating segment is a component of the Group that engages in business activities from which it may earn revenues
and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components.
All operating segments’ operating results are regularly reviewed by the Group’s Chief Executive Officer to make decisions
about resources to be allocated to the segment and assess its performance, and for which discrete financial information is
available.
63
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
Segment results, assets and liabilities include items attributable to a segment as well as those that can be allocated on
a reasonable basis. Unallocated items compromise mainly loans and borrowings and related expenses, and head office
expenses, and income tax assets and liabilities.
Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment, and
intangible assets other than goodwill.
(x) DETERMINATION OF FAIR VALuE
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and
non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based
on the following methods. When applicable, further information about the assumptions made in determining fair values is
disclosed in the notes specific to that asset and liability.
Intangible assets
The fair value of intangible assets is based on the discounted cash flows expected to be derived from the use and eventual
sale of the assets (refer to Note 3(i)).
Intangible inertia asset
The fair value of inertia asset is measured at inception of the hiring agreement and is based on discounted cash flows
expected to be derived from the sale or hire of the assets at the end of the hire term.
Trade and other receivables
The fair value of trade and other receivables is estimated as the present value of future cash flows, discounted at the market
rate of interest at the reporting date.
Non-derivative financial liabilities
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and
interest cash flows, discounted at the market rate of interest at the reporting date. For finance leases, the market rate of
interest is determined by reference to similar lease agreements.
Share-based payment transactions
The fair value of employee stock options is measured using a binomial model. Measurement inputs include share price on
measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility adjusted
for changes expected due to publicly available information), weighted average expected life of the instruments (based on
historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on
government bonds). Service and non-market performance conditions attached to the transactions are not taken into account
in determining fair value.
The fair value of employee shares provided as remuneration is measured using the closing share price on the date the shares
are granted.
Contingent consideration
The fair value of contingent consideration is calculated using the income approach based on the expected payment amounts
and their associated probabilities (i.e. probability-weighted). Since the contingent consideration is long-term in nature, it is
discounted to present value.
64
4. CRITICAL ACCOuNTINg juDgEMENTS AND kEY SOuRCES OF ESTIMATION uNCERTAINTY
In the application of the Group’s accounting policies, which are described in Note 3, management is required to make
judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from
other sources. The estimates and associated assumptions are based on historical experience and various other factors that
are believed to be reasonable under the circumstance, the results of which form the basis of making the judgments. Actual
results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision
and future periods if the revision affects both current and future periods.
Except as described below, in preparing this consolidated financial report, the significant judgements made by management
in applying the consolidated entity’s accounting policies and the key sources of estimation uncertainty were the same as
those that applied to the consolidated financial report as at and for the year ended 31 December 2010.
(A) kEY SOuRCES OF ESTIMATION uNCERTAINTY AND CRITICAL juDgEMENTS IN APPLYINg ThE ENTITY’S ACCOuNTINg
POLICIES
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results
may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.
In particular, information about significant areas of estimation uncertainty and critical judgements in applying accounting
policies that have the most significant affect on the amount recognised in the financial statements are described in the
following notes:
n Note 6(a)
n Note 7
n Note 9
n Note 15
n Note 17
n Note 19
n Note 22
n Note 28-29
-
revenue from finance lease operations
-
-
-
-
-
-
-
measurement and recognition of tax losses
lease receivables, including estimation of unguaranteed residual value
recoverable amount of intangible assets
measurement of the recoverable amounts of cash-generating units containing goodwill
measurement deferred services income
measurement of share based payments
contingent assets and liabilities
Change in Accounting Estimates
During the year, the Group has reassessed the percentage of insurance commission income recognised at the inception of
insurance contracts that the Group has received from referring its customers’ insurance contracts to an insurer in respect
of its UK business. This review considered the level of continuing involvement in servicing these insurance contracts and
the historical trend of cancellations that result in commission being refunded. As a result, the Group has increased the
percentage of commission income being recognised at inception of the insurance contracts resulting in an increase of
$1,094,041 to insurance commission income. This comprises an amount of $496,855 relating to contracts referred during
the year and an amount of $597,186 representing an acceleration of commission income that would have been recognised
in future years.
65
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
5. FINANCIAL RISk MANAgEMENT
Overview
The Group has exposure to the following risks from the use of financial instruments:
n Credit risk
n
Liquidity risk
n Market risk
n Operational risk
This note presents information about the Group’s exposure to each of the above risks, the objectives, policies and processes
for measuring and managing risks, and the management of capital. Further quantitative disclosures are included throughout
this financial report.
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The
Board has established the Audit and Risk Management Committee, which is responsible for developing and monitoring risk
management policies. The Committee reports to the Board of Directors on its activities.
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate limits
and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly
to reflect the changes in market conditions and the Group’s activities. The Group, through its training and management
standards and procedures, aims to develop a disciplined and constructive control environment in which all employees
understand their roles and obligations.
The Audit and Risk Committee oversees how management monitors compliance with the Group’s risk management policies
and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
Credit Risk
Credit risk refers to the risk that a counterparty or customer will default on its contractual obligations resulting in financial loss
to the Group and arises principally from the Group’s assessment of recoverability from debtors and lease receivables. The
Group has adopted a policy of only dealing with credit worthy counterparties as a means of mitigating the risk of financial loss
from defaults. During the financial year, the Group has appointed an experienced Head of Treasury and Risk who has day to
day responsibility for managing credit risk within the risk appetite of the Board. Appropriate oversight occurs via monthly credit
performance reporting to Board on both brokerage funded leases as well as leases financed via ThinkSmart Trust the special
purpose entity (“SPE”) established by the Group.
The Group has minimal concentrations of credit risk in relation to debtors and lease receivables. In the case of most of its
brokerage funded operations, credit risk arising from customer rental contracts are not borne by the Group but by the funding
institutions. In the case of the SPE funded operations, ThinkSmart’s exposure to credit risk is limited to the value of its notes
in the relevant series of the SPE. Losses in excess of that are borne by the senior financier’s notes. The notes in the various
series of the SPE are structured such that on a probability weighted outcomes basis, ThinkSmart bears the credit risk.
To manage credit risk in relation to its customers, the Group employs a sophisticated credit assessment and fraud
minimisation process delivered through its patented QuickSmart system. The credit underwriting system uses a combination
of credit scoring and credit bureau reports as well as electronic identity verification and a review of an applicant’s details
66
against a fraud database. The credit policy is developed and applied by the group’s Head of Treasury and Risk who monitors
ongoing credit performance on different cohorts of customer contracts. The Group has a specialist collections function which
manages all delinquent accounts. Delinquent accounts are those which are overdue on a contractual payment by one day.
The total principal balance outstanding on a delinquent account is defined as the arrears amount. The collectability of lease
receivables is assessed on an ongoing basis and a provision is made for losses based on historical cure rates of arrears and
the current delinquency position of the portfolio.
The Group’s credit risk exposure to funder deposits are more concentrated, however the counterparties are regulated banking
institutions and the credit risk exposure is assessed as low. The Group closely monitors the credit risk associated with each
funder deposit counterparty.
The Group assesses the impairment of receivables on an individual basis.
The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the
Group’s maximum exposure to credit risk.
Guarantees
Group policy is to provide financial guarantees only to wholly-owned subsidiaries. Details of outstanding guarantees are
provided in Note 34.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when
due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s
reputation.
The consolidated entity manages liquidity risk by maintaining adequate reserve facilities by continuously reviewing its facilities
and cash flows, and for the Group’s securitisation activities, in accordance with the terms of the Group’s Australian Financial
Services License (AFSL).
The Group ensures that it has sufficient cash on demand to meet expected operational expenses. In addition, the Group
maintains the following lines of credit:
n Committed Cash Advance Facility of $5,000,000, in which $3,700,000 is presently drawn down. Interest is payable at
prevailing bank rate.
n Other operational facilities are set out in Notes 20 and 21.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will
affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to
manage and control market risk exposures within acceptable parameters, while optimising return.
Currency risk
The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the
respective functional currencies of the Group entities, primarily the Australian dollar (AUD), but also the Euro (EUR), Sterling
67
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
(GBP) and US dollars (USD). The currencies in which these transactions primarily are denominated are AUD, EUR, GBP and
USD.
Interest on borrowings is denominated in currencies that match the cash flows generated by the underlying operations of the
Group, primarily AUD, but also GBP and EUR. This provides an economic hedge and no derivatives are entered into.
Liabilities incurred in each respective geographical territory are paid for by the cash flows of the functional currency of that
territory. Exposures for singular transactions greater than $50,000 are considered for hedging by management, with forward
exchange contracts to mitigate exchange rate risk and are considered separately as they arise. The consolidated entity has no
forward exchange contracts as at reporting date (2010: nil).
Intercompany borrowings are denominated in the currency of the lender. Transaction recharges between the companies
provides an economic hedge and timing of payments are within the control of the Group to ensure economic viability, as a
result no derivatives are entered into.
In respect of other monetary assets and liabilities denominated in foreign currencies, the management ensures that the
Group’s net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to
address the short term imbalances.
Interest rate risk
The Group has no significant non-current corporate borrowings. The terms and conditions of current interest-bearing
borrowings are set out above. Exposure to interest rate risk on any future corporate borrowings will be assessed by the Board
and where appropriate, the exposure to movement in interest rates may be hedged by entering into interest rate swaps, when
considered appropriate by the management and the Board.
The Group has interest rate risk exposure to the notes in the SPE that it has issued to the financiers of its lease receivables.
These notes are floating rate notes with the rate based on a fixed margin above a benchmark interest rate. Interest rate risk
results principally from changes in the benchmark interest rate and accordingly the Group has mitigated this risk by entering
into an interest rate swap to hedge against the variability in the cash flows due to changes in the interest rate.
Operational risk
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the Group’s
processes, personnel, technology and infrastructure, and from external factors other than credit, market and liquidity risks
such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour.
Operational risks arise from all of the Group’s operations.
The Group’s objective is to manage operational risk so as to balance the avoidance of financial losses and damage to the
Group’s reputation with overall cost effectiveness and to avoid control procedures that restrict initiative and creativity.
The primary responsibility for the development and implementation of controls to address operational risk is assigned to
senior management within each business unit. This responsibility is supported by the development of overall group standards
for the management of operational risk in the following areas:
n Requirements for appropriate segregation of duties, including the independent authorisation of transactions
n Requirements for the reconciliation and monitoring of transactions
68
n Compliance with regulatory and other legal requirements
n Documentation of controls and procedures
n Requirements for the periodic assessment of operational risks faced, and the adequacy of controls and procedures to
address the risks identified
Training and professional development
n Development of business continuity plans
n
n
n Risk mitigation, including insurance where this is effective
Ethical and business standards
Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to
sustain future development of the business. Management aims to maintain a capital structure that ensures the lowest cost
of capital available to the group. Management constantly reviews the capital structure to ensure an increasing return on
assets. As the market is constantly changing, management may change the amount of dividends to be paid to shareholders,
return of capital to shareholders, issue new shares or sell assets to reduce debt.
Under the terms of its financing arrangements in the SPE, the Group is required to subscribe to and hold a minimum value
of notes based on the value of receivables outstanding to ensure ongoing financing. The SPE is bankruptcy remote in that
ThinkSmart’s risk exposure is limited to the amount of capital that it holds within the relevant series of the SPE.
ThinkSmart Finance Limited holds an Australian Financial Services Licence (AFSL) in relation to its role as Trust Manager
of the SPE. Under the terms of its AFSL it must have assets that exceed its liabilities and there are also liquidity conditions
(measured on a Group basis).
The Group’s debt-to-adjusted capital ratio at the end of the reporting period was as follows:
Total liabilities
Less cash and cash equivalents
Net debt/(cash)
Total equity
Less adjustments
Adjusted capital
Debt-to-adjusted capital ratio at 31 December
2011
$
2010
$
67,915,327
8,204,264
(4,610,532)
(21,186,022)
63,304,795
(12,981,758)
40,266,174
37,699,127
-
-
40,266,174
37,699,127
1.6
-
The Board encourages employees to hold shares in the Company. At present employees hold 20.4% (2010: 20.8%) of
ordinary shares.
Other than as described above in relation to the SPE, the Group is not subject to externally imposed capital requirements. For
the purposes of capital management, capital consists of share capital, reserves and retained earnings.
69
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
6. PROFIT
Profit is arrived at after crediting/(charging) the following items:
a) Revenue
Commission income from funders
Surplus unguaranteed residual income
Extended rental income
Other inertia income
Finance lease income
Services revenue – insurance and warranty
Other revenue
b) Employee benefits expense
Payments to employees
Employee superannuation cost
Share based payment expense
Provision for employee entitlements
c)
Depreciation expense
Depreciation of plant and equipment
Depreciation of leasehold improvements
Depreciation of lease equipment & software
d)
Amortisation expense
Amortisation of software
Amortisation of contract rights
Amortisation of distribution network
Amortisation of inertia contracts
Amortisation of intellectual property
e)
Finance (costs)/benefits
Interest revenue – other entities
Total finance benefits
Interest expense – corporate banking facilities
Interest expense – other interest bearing liabilities
Finance charges
Total finance costs
70
2011
$
2010
$
21,859,946
25,551,047
4,408,098
6,205,307
1,037,047
6,306,791
4,897,702
759,113
4,675,138
5,984,721
-
-
5,064,455
835,201
45,474,004
42,110,562
11,895,555
11,660,160
786,986
603,767
510,039
641,783
260,400
28,580
13,796,347
12,590,923
397,017
8
144,128
541,153
639,754
1,009,591
38,907
-
32,091
365,650
63,827
35,690
465,167
660,681
635,406
100,988
624,219
32,091
1,720,343
2,053,385
880,244
880,244
441,009
441,009
(176,630)
(121,109)
(1,115,787)
(1,756,024)
(3,048,441)
-
(837,927)
(959,036)
f) Reclassification of items of income and expense
To facilitate accurate comparison to 2011, certain items of income and expense have been reclassified as follows:
Revenue
Employee benefits expense
Indirect customer acquisition cost
Sales and marketing costs
Occupancy costs
Printing and stationery
Communication costs
Doubtful and bad debts
Professional services
Legal and consulting costs
Credit bureau costs
Corporate development costs
Insurance costs
Travel costs
Other expenses
Finance revenue
Finance costs
Depreciation
Foreign exchange (loss)/gain
Earnings before tax and amortisation (EBTA)
Prior year accounts
2010
$
Reclassification
$
Current year
comparative 2010
$
42,110,562
-
42,110,562
(10,908,454)
(1,682,469)
(12,590,923)
-
(10,983,096)
(10,983,096)
(10,520,320)
10,520,320
-
(1,062,593)
(2,831)
(1,065,424)
-
(662,027)
(239,514)
(354,317)
(28,825)
6,083
(354,317)
(690,852)
(233,431)
-
(1,224,825)
(1,224,825)
(682,473)
(656,468)
682,473
656,468
(2,594,617)
2,594,617
(207,847)
-
(1,319,156)
-
(530,591)
(465,167)
(492,911)
11,768,424
-
(906,518)
710,356
441,009
(428,445)
-
-
-
-
-
-
(207,847)
(906,518)
(608,800)
441,009
(959,036)
(465,167)
(492,911)
11,768,424
71
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
7.
INCOME TAx
The major components of income tax expense for the year ended 31 December are:
Current income tax expense
Current income tax charge
Adjustment for prior period
Deferred income tax expense
Origination and reversal of temporary differences
De-recognition of previously recognised tax asset
Adjustment for prior period
Change in unrecognised temporary differences
2011
$
2010
$
3,258,680
2,562,286
(101,140)
54,694
(282,344)
348,182
230,178
107,491
-
-
(48,435)
25,299
Income tax expense/(benefit) reported in income statement
3,212,865
2,942,026
A reconciliation between tax expense and the product of accounting profit/(loss) before income tax multiplied by the applicable income tax
rate is as follows:
Accounting profit/(loss) before tax
At the statutory income tax rate of 30%
Effect of tax rates in foreign jurisdictions
Non deductible expenses:
- corporate development
- other
Overseas tax losses not recognised
Adjustments in respect of prior periods
10,011,212
3,003,364
(120,361)
9,715,039
2,914,512
12,229
21,489
106,796
80,024
121,553
30,619
(51,988)
30,394
6,260
Income tax expense reported in the income statement
3,212,865
2,942,026
Income tax recognised directly in equity
Equity raising cost
-
320,500
Income tax recognised in other comprehensive income
Cashflow hedges
89,164
-
72
7.
INCOME TAx (CONT.)
Deferred tax asset
Doubtful debts
Accrued expenses
Employee entitlement
Equity raising costs
Consulting costs
Borrowing cost
Plant & equipment
Tax losses
Derivatives
Other
Total
Deferred tax liability
Prepayments
Receivables
Intangible assets
Software
Amounts held by funders
Other
Total
Net deferred tax asset (i)
Net deferred tax liability (i)
2011
$
2010
$
502,023
134,272
178,415
191,249
-
10,670
523,871
159,576
89,164
90,614
-
-
-
194,110
553,128
2,026
13,919
241,675
477,214
133,604
1,879,855
1,615,676
2,152
386,427
142,927
1,186,302
-
335,340
-
118,225
246,732
300,424
792,637
237,680
2,053,148
1,695,698
-
173,293
287,676
367,698
(i) Deferred tax assets and deferred tax liabilities that relate to the same taxable entity has been netted off.
unrecognised deferred tax assets
Deferred tax assets have not been recognised in respect of the following items:
Tax losses
957,098
957,098
726,920
726,920
The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets that relate
to tax losses in France, Italy and USA have not been recognised in respect of these items because it is not probable that
future taxable profit will be available against which the group can utilise the benefits there from.
73
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
8.
TRADE AND OThER RECEIVABLES
Current
Trade receivables (i)
Allowance for doubtful debts
Deposits held by funder (ii)
Sundry debtors
Non-current
Deposits held by funder (ii)
2011
$
2010
$
10,015,423
2,362,465
(85,299)
(112,178)
-
1,172,629
143,398
188,653
11,102,753
2,582,338
5,175,350
5,175,350
6,737,156
6,737,156
(i) No interest is charged on trade receivables. The Group’s exposure to credit and currency risks and impairment losses
related to trade and other receivables are disclosed in Note 30.
(ii) Deposits held by funders for the servicing and management of their portfolios in the event of default. The deposits earn
interest at market rates of return for similar instruments.
9. LEASE RECEIVABLE
Current
Rental receivables (net of GST)
Unguaranteed residuals
Unearned finance income
Net lease receivables (i)
Other lease receivable (ii)
Allowance for losses
Non-current
Rental receivables (net of GST)
Unguaranteed residuals
Unearned finance income
Net lease receivables (i)
Other lease receivable (ii)
Allowance for losses
Lease receivables due within 12 months
Lease receivables due in greater than 12 months and less than 5 years
74
2011
$
2010
$
17,267,656
2,816,500
(2,385,368)
17,698,787
21,583,587
(863,804)
38,419,290
8,870,371
1,463,275
(1,239,286)
9,094,360
19,637,163
(725,027)
28,006,496
38,419,290
28,006,496
66,425,786
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
9. LEASE RECEIVABLE (CONT.)
(i) On 14 June 2011 the Group acquired a portfolio of finance lease receivables from Bendigo and Adelaide Bank
(BEN). These receivables were previously originated by the Group on behalf of BEN. The receivables were acquired by
ThinkSmart Trust at a fair value of $36 million at the date of acquisition. The receivables were acquired into series 2
of ThinkSmart Trust with funding provided by the issue of $26 million of a series notes in series 2 of ThinkSmart Trust
to Westpac with the balance provided by internally funded notes in the same series of ThinkSmart Trust issued to
ThinkSmart. Further details of the notes are disclosed in Note 21.
(ii) During the second half of 2011 the Group progressed the acquisition of the remaining lease receivables from BEN. The
acquisition of these receivables is subject to APRA approval as set out in Note 24(c). On 22 December 2011 agreement
was reached with BEN resulting in the rights to the lease receivables held by BEN being assigned to the Group effective
from 1 October 2011. This is recognised as a “pass through” arrangement under AASB 139 Financial Instruments
whereby the risks and rewards of the underlying finance lease receivables have been transferred to the Group. A notional
liability of $36.5 million relating to the assigned receivables is recognised in Note 21.
10. INVENTORIES
Rental asset inventory
11. PREPAYMENTS – CuRRENT
Insurance prepayment
Retailer marketing prepayment
Other prepayment
12. OThER ASSETS – CuRRENT
Deals awaiting settlement
Other
13. PREPAYMENTS – NON CuRRENT
Insurance prepayment
Note
2011
$
57,672
57,672
3(h)
1,992,999
21,569
1,321,207
3,335,775
385,252
385,777
771,029
2010
$
57,707
57,707
1,296,775
1,004,617
975,077
3,276,469
394,083
-
394,083
3(h)
1,601,516
1,601,516
2,372,572
2,372,572
75
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
14. PLANT & EquIPMENT
gross Carrying Amount
Cost or deemed cost
Plant &
Equipment
$
Leasehold
improvements
$
Self funded
rentals
$
web Sites
$
Lease
equipment &
software
$
Total
$
Balance at 1 January 2010
2,123,880
276,689
149,958
76,450
2,332,283
4,959,260
Net foreign currency translation
differences
Additions
Disposals
(179,554)
(41,467)
384,004
-
-
-
-
-
(9,012)
(230,033)
241,531
625,535
(665,179)
(4,718)
(149,958)
(76,450)
(1,636,053)
(2,532,358)
Balance at 31 December 2010
1,663,151
230,504
Net foreign currency translation
differences
Additions
Disposals
Transfers
(2,372)
237,629
(1,130)
-
(140)
350
-
-
Balance at 31 December 2011
1,897,278
230,714
-
-
-
-
-
-
-
-
-
-
-
-
928,749
2,822,404
49
(2,463)
97,207
335,186
-
(1,130)
(44,476)
(44,476)
981,529
3,109,521
Accumulated Depreciation
Balance at 1 January 2010
(1,375,218)
(206,997)
(143,355)
(75,722)
(2,066,634)
(3,867,926)
Effect of movement in exchange rate
Disposals
111,068
566,746
37,247
3,073
-
-
9,010
157,325
143,355
75,722
1,684,719
2,473,615
Depreciation expense
(365,650)
(63,827)
Balance at 31 December 2010
(1,063,054)
(230,504)
Effect of movement in exchange rate
Disposals
Depreciation expense
Impairment loss
10,359
253
(397,017)
(3,280)
140
-
(8)
-
Balance at 31 December 2011
(1,452,739)
(230,372)
Net Book Value
At 31 December 2010
At 31 December 2011
600,097
444,539
-
342
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(35,690)
(465,167)
(408,595)
(1,702,153)
(49)
-
10,450
253
(144,128)
(541,153)
-
(3,280)
(552,772)
(2,235,883)
520,154
1,120,251
428,757
873,638
76
15. INTANgIBLE ASSETS
gross carrying amount
At cost
Contract
rights
$
Software
$
Distribution
network
$
Intellectual
Property
$
Inertia
Contracts
$
Total
$
Balance at 1 January 2010
1,124,884
2,984,549
541,295
641,816
3,434,254
8,726,798
Additions
1,551,111
1,182,736
-
Effect of movement in exchange rate
(32,357)
-
(130,676)
-
-
-
2,733,847
(523,613)
(686,646)
Balance at 31 December 2010
2,643,638
4,167,285
410,619
641,816
2,910,641
10,773,999
Additions
Disposals
Effect of movement in exchange rate
(5,656)
Transfers
1,771
42,705
2,890,989
1,573,780
-
-
-
-
-
(248)
-
-
-
-
-
3,608,468
8,073,237
(2,908,874)
(2,908,874)
(1,767)
(7,671)
-
44,476
Balance at 31 December 2011
5,530,742
5,783,770
410,371
641,816
3,608,468
15,975,167
Accumulated amortisation and
impairment
Balance at 1 January 2010
(587,973)
(952,424)
(336,785)
(304,868)
(2,768,764)
(4,950,814)
Amortisation expense
(635,406)
(660,681)
(100,988)
(32,091)
(624,219)
(2,053,385)
Effect of movement in exchange rate
31,034
-
65,167
-
482,342
578,543
Balance at 31 December 2010
(1,192,345)
(1,613,105)
(372,606)
(336,959)
(2,910,641)
(6,425,656)
Amortisation expense
(1,009,591)
(639,754)
(38,907)
(32,091)
-
(1,720,343)
Disposals
Effect of movement in exchange rate
Impairment loss
-
13,274
(65,403)
-
-
-
-
1,142
-
-
3
-
Balance at 31 December 2011
(2,254,065)
(2,252,859)
(410,371)
(369,047)
2,908,874
2,908,874
1,767
-
-
-
16,186
(65,403)
(5,286,342)
4,348,343
Net book value
At 31 December 2010
At 31 December 2011
1,451,293
2,554,180
38,013
304,857
3,276,677
3,530,911
-
272,769
3,608,468
10,688,825
77
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
16. INTEREST IN SuBSIDIARIES
Interest in Subsidiaries
RentSmart Unit Trust
RentSmart Pty Ltd
ThinkSmart Finance Ltd
RentSmart Servicing Pty Ltd
RentSmart Limited
SmartCheck Pty Ltd
RentSmart Pty Ltd
RentSmart Pte Ltd
ThinkSmart Europe Ltd
ThinkSmart Financial Services Ltd
SmartCheck Ltd
ThinkSmart Insurance Administration Ltd
SmartCheck Finance Spain SL
SmartPlan Spain SL
ThinkSmart France SARL
ThinkSmart Sweden AB
ThinkSmart Italy Srl
ThinkSmart Inc
ThinkSmart Trust
17. gOODwILL
Balance at beginning of financial year
Effect of movement in exchange rate
Balance at end of financial year
% of Equity
2011
2010
Country of Incorporation
Australia
Australia
Australia
Australia
UK
Australia
New Zealand
Singapore
UK
UK
UK
UK
Spain
Spain
France
Sweden
Italy
USA
Australia
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
n/a
2011
$
2010
$
3,540,774
4,177,746
(2,149)
(636,972)
3,538,625
3,540,774
Impairment testing for cash-generating units containing goodwill
For the purpose of impairment testing, goodwill is allocated to the UK operations, RentSmart Limited and ThinkSmart
Insurance Administration Ltd, which represents the lowest level within the Group at which goodwill is monitored for internal
management purposes. The goodwill arose on the acquisition of RentSmart Limited.
The recoverable amount of the RentSmart Limited and ThinkSmart Insurance Administration Ltd cash-generating unit was
based on its value in use, and was determined by using future cash flows generated from the continuing use of the unit. The
recoverable amount of the unit was determined to be significantly higher than the carrying amount, therefore no impairment
of goodwill is required, and no further sensitivity analysis is considered necessary.
78
Value in use is determined by discounting the future cash flows generated from the continuing use of the unit and was based
on the following key assumptions:
n Cash flows were projected based on the forecast operating results for 2012 and 2013, 2.0% year-on-year growth to
2016, and estimated terminal growth at 2.0%.
n
A post tax discount rate of 13.21% (16.64% pre tax) was applied in determining the recoverable amount of the unit.
The discount rate was based on the weighted average cost of capital (WACC) for the Group. The WACC is predominantly
a factor of the cost of equity which has been set at 13.67% consistent with independent determinations of the Group’s
cost of equity.
18. ASSETS PLEDgED AS SECuRITY
ThinkSmart Limited and ThinkSmart Finance Limited have pledged all their present and future assets to Westpac as security
for the used corporate financing facilities Westpac has provided, as disclosed in Notes 20 and 21. ThinkSmart Europe Limited
has provided an equitable mortgage over the shares it holds in the main UK operating entity, RentSmart Limited.
19. TRADE AND OThER PAYABLES, PROVISIONS AND DEFERRED SERVICE INCOME
Trade and other payables (i)
Hedging derivative
Product plan
GST Payable
Other accrued expenses
Provisions
Annual leave
Long service leave (ii)
Other
Deferred service income
Inertia income
Less recognised in year
Deferred service income recognised within 12months
Deferred service income recognised in greater than 12 months
(i)
Trade liabilities are normally settled on 30 day terms.
(ii) The pro rate entitlement of long service leave is provided for after 7 years of service.
2011
$
2010
$
3,219,720
2,048,014
297,214
250,792
1,664,860
1,470,800
6,903,386
310,211
199,828
766
510,805
3,608,468
(1,037,047)
2,571,421
1,379,848
1,191,573
-
218,442
585,006
1,466,149
4,317,611
231,200
276,667
-
507,867
-
-
-
-
-
The Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed in Note 30.
79
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
20. CuRRENT BORROwINgS
Term loans (i)(ii)
Borrowing costs
2011
$
2010
$
2,500,000
2,489,944
(73,287)
-
2,426,713
2,489,944
This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings, which are
measured at amortised cost. For more information about the Group’s exposure to interest rate, foreign currency and liquidity
risk, see Note 30.
(i)
The $2,500,000 fixed term loan relates to the amount drawn of a $5,000,000 cash advance facility denominated
in Australian Dollars with a fixed interest of 7.55% pa. Subsequent to balance date the Company has drawn a further
$1,200,000 against this facility with a fixed interest of 7.40%. Subsequent to year end the annual review was
completed and the drawn balance of the cash advance facility is repayable on 8 June 2013.
(ii) Corporate financing facilities
Secured bank overdraft facility reviewed annually and payable at call:
- amount used
- amount unused
Hire purchase and/or leasing facilities:
- amount used
- amount unused
Cash advance/Secured bill acceptance facility:
- amount used
- amount unused
Standby letter of credit facility
- amount used
- amount unused
Other finance facilities (business credit card, payroll facility, term loan, multi-option facility):
- amount used
- amount unused
2011
$
-
-
-
-
-
-
2,500,000
2,500,000
5,000,000
3,035,400
-
3,035,400
-
129,000
129,000
2010
$
-
250,000
250,000
-
10,000
10,000
2,500,000
2,500,000
5,000,000
-
-
-
121,500
7,523,500
7,645,000
Total corporate financing facility
8,164,400
12,905,000
The total corporate facility of $8,164,400 (2010: $12,905,000) identified above is reviewed annually and secured over the
assets of the group. The next annual review is scheduled to be completed by 30 June 2013.
80
21. OThER INTEREST BEARINg LIABILITIES
2011
$
2010
$
Current
Loan advances – secured (i)
Financial liability – secured (ii)
Non-Current
Loan advances – secured (i)
Financial liability – secured (ii)
Customer financing facilities
Secured financing facilities
- amount used – lease financing arrangement
- amount used – brokerage arrangement (iii)
- amount unused
14,929,538
21,801,906
36,731,444
2,300,084
14,690,856
16,990,940
53,722,384
9,459,895
104,317,721
167,500,000
-
-
-
-
-
-
-
-
-
-
(i)
The loans are provided in the form of notes in a series of ThinkSmart Trust. The notes are secured by all payments
receivable in respect of the underlying lease receivable contracts assigned to the relevant series of ThinkSmart Trust and
pay down in line with the repayments of the underlying leases. The notes are interest bearing and during the period the
weighted average rate was 7.62% (2010: n/a).
The customer financing facility of $100,000,000 (2010: n/a) identified above is reviewed annually and secured over the
assets of the relevant series of the SPE. The next annual review for the customer financing facility of $100,000,000 is
scheduled to be completed by 8 June 2012. Regardless of the outcome of the review, the notes in ThinkSmart Trust pay
down in line with the repayments of the underlying leases.
(ii) The financial liability arises from a contractual obligation the Group has to remit funds to Bendigo and Adelaide Bank
arising from the “pass through” arrangement referred to in Note 9. The obligation is secured by all payments receivable
in respect of the underlying lease receivable contracts subject to the “pass through” arrangement and pay down in
line with the repayments of the underlying leases. The obligation is interest bearing and during the period the weighted
average interest rate was 8.49% (2010: n/a).
(iii) The group has entered into a new 5 year, $67,500,000 financing agreement with Bendigo and Adelaide Bank under
which it has established series 3 of ThinkSmart Trust. An application is currently before APRA to allow Bendigo and
Adelaide Bank to provide financing for the acquisition by ThinkSmart Trust of receivables currently on Bendigo and
Adelaide Bank’s balance sheet. In the interim the group continues to fund lease receivables that it originates as agent
for Bendigo and Adelaide bank under the terms of the pre-existing funding agreement is has with Bendigo and Adelaide
bank and recognises brokerage income from the origination of those leases. The aggregate of leases originated under
the two agreements with Bendigo and Adelaide Bank comprise the utilised portion of the available facility limited. The
$67,500,000 customer financing facility is available until December 2016 on an offer and accept basis.
81
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
22. ISSuED CAPITAL
(a) Issued and Paid up Capital
2011
$
2010
$
130,004,390 Ordinary Shares fully paid (2010: 129,879,390)
39,663,558
39,615,239
Fully Paid Ordinary Shares
Balance at beginning of the financial year
Issue of new shares for employee share based payment
Capital raising costs
Balance at end of the financial year
Number
2011
$
129,879,390
39,615,239
125,000
-
65,000
(16,681)
130,004,390
39,663,558
During the year no employee share options were exercised (2010: 840,000 employee share options were exercised for
$525,000). The Company has issued 125,000 escrowed shares to Mr A Baum (Group Chief Operating Officer) during the
year as part of his remuneration, refer to Note 22(b)(ii).
Ordinary Shares entitle the holder to participate in dividends and the proceeds on winding up the Company in proportion to
the number of and amount paid on the Shares held.
On a show of hands, every holder of Ordinary Shares present in the meeting in person or by proxy, is entitled to one vote, and
upon a poll each Share is entitled to one vote.
The Company does not have authorised capital or par value in respect to its issued shares.
(b)(i) Share Options – Employee Options
The Company has an ownership-based remuneration scheme for executives and senior employees. Each employee share
option converts to one ordinary share of ThinkSmart Limited on exercise and payment of the exercise price. The options carry
neither rights or dividends nor voting rights. Options may be exercised at any time within the specified exercise period to the
date of their expiry.
Options issued in previous periods:
n 640,000 options over ordinary shares were issued 17 April 2007 and exercisable at $1.375, vesting and exercisable on
1 January 2009 exercisable until 31 December 2011.
n 720,000 options over ordinary shares were issued 17 April 2007 and exercisable at $3.00, vesting and exercisable on
1 January 2009 exercisable until 31 December 2011.
n 3,350,000 options over ordinary shares were issued 30 June 2009 and exercisable at $0.62, with an exercise period
between 1 January 2012 to 31 December 2013. Vesting of the options is subject to achievement of the following
performance conditions:
-
50% of options are subject to achievement of Earnings per Share (“EPS”) performance conditions; and
-
50% of options are subject to achievement of Total Shareholder Return (“TSR”) performance condition.
n 2,200,000 and 333,333 options over ordinary shares were issued 5 May 2010 and 1 September 2010 respectively.
The options are exercisable at $1.11, with an exercise period between 1 January 2013 to 31 December 2014. Vesting
of the options is subject to achievement of the following performance conditions:
-
-
50% of options are subject to achievement of Earnings per Share (“EPS”) performance conditions; and
50% of options are subject to achievement of Total Shareholder Return (“TSR”) performance condition.
82
Options issued in the current period:
n 2,133,333, 100,000 and 250,000 options over ordinary shares were issued 11 April 2011, 15 June 2011 and 25
July 2011 respectively. The options are exercisable at $0.84, with an exercise period between 1 January 2014 to 31
December 2015. Vesting of the options is subject to achievement of the following performance conditions:
-
-
50% of options are subject to achievement of Earnings per Share (“EPS”) performance conditions; and
50% of options are subject to achievement of Total Shareholder Return (“TSR”) performance condition.
The value of these options will be expensed over the vesting period in accordance with AASB 2.
Below are options that were issued in 2010 and 2011:
Options series issued in 2011
Number
grant date
Exercise period
Exercise price
$
Fair value at
grant date
Employee options
1,000,000
11/04/2011
31 Dec 2015
Employee options
1,133,333
11/04/2011
31 Dec 2015
1 Jan 2014 to
1 Jan 2014 to
1 Jan 2014 to
Employee options
100,000
15/06/2011
31 Dec 2015
1 Jan 2014 to
Employee options
250,000
25/07/2011
31 Dec 2015
Options series issued in 2010
Number
grant date
Exercise period
Employee options
2,200,000
05/05/2010
31 Dec 2014
Employee options
333,333
01/09/2010
31 Dec 2014
1 Jan 2013 to
1 Jan 2013 to
$0.84
$0.84
$0.84
$0.84
$0.42
$0.40
$0.30
$0.28
Exercise price
$
Fair value at
grant date
$1.11
$1.11
$0.27
$0.23
The weighted average fair value of the share options granted in 2011 is $0.33 (2010: $0.27). Options were priced using a
binomial option pricing model. Expected volatility is based on that observed for comparable listed companies over the time
period appropriate to the option grant in question.
83
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
22. ISSuED CAPITAL (CONT.)
(b)(i)
Share Options – Employee Options (cont.)
Below are the inputs used to measure the fair value of the options:
Issued in 2011
Grant date
Fair value at grant date
Grant date share price
Exercise price
Expected volatility
Option life
Dividend yield
Risk-free interest rate
Issued in 2010
Grant date
Fair value at grant date
Grant date share price
Exercise price
Expected volatility
Option life
Dividend yield
Risk-free interest rate
Employee options
Employee options
Employee options
Employee options
11/04/2011
11/04/2011
15/06/2011
25/07/2011
$0.42
$0.83
$0.84
78%
4.2 years
4.15%
5.85%
$0.40
$0.83
$0.84
78%
3.7 years
4.15%
5.75%
$0.30
$0.70
$0.84
78%
3.5 years
4.88%
5.50%
$0.28
$0.66
$0.84
78%
3.4 years
4.88%
4.56%
5/05/2010
1/09/2010
$0.27
$0.82
$1.11
61.50%
3.7 years
3.50%
5.26%
$0.23
$0.62
$1.11
83.70%
3.3 years
7.46%
4.35%
The following reconciles the outstanding share options granted under the employee share option plan and at the beginning
and end of the financial year:
2011
2010
Number of options
weighted average
exercise price
$
Number of options
weighted average
exercise price
$
Balance at beginning of the financial year
Granted during the financial year
Forfeited during the financial year
Exercised during the financial year
Expired during the financial year
Balance at the end of financial year
Exercisable at end of the financial year
6,293,333
2,483,333
(649,999)
-
(960,000)
7,166,667
-
$1.05
$0.84
$0.85
-
$2.19
$0.84
-
6,736,667
2,533,333
(550,000)
(840,000)
(1,586,667)
6,293,333
960,000
$1.05
$1.11
$0.71
$0.63
$1.51
$1.05
$2.19
84
The options outstanding at 31 December 2011 have an exercise price in the range of $0.62 to $1.11 (2010: $0.62 to
$3.00) and a weighted average contractual life of 2.97 years (2010: 3.08 years).
The weighted average share price at the date of exercise for share options exercised during the year ended 31 December
2011 was Nil, no options exercised (2010: $0.80).
The following is the total expense recognised for the period arising from share-based payment transactions.
Share options granted in 2006 – equity settled
Share options granted in 2009 – equity settled
Share options granted in 2010 – equity settled
Share options granted in 2011 – equity settled
Shares as remuneration granted in 2010 and 2011 – equity settled
Total expense recognised as employee costs
(b)(ii)
Share Compensation – Employee Shares
2011
$
-
43,012
224,445
254,421
81,889
603,767
2010
$
20,740
51,960
162,811
-
24,889
260,400
Details on shares of the Company that were granted as remuneration to each key management person and details on shares
vested during the reporting period are as follows:
Executives
A Baum
A Baum
No of shares
grant date
Fair value at
grant date ($)
Vesting
period
No of shares
vested during
2011
350,000
01/09/2010
125,000
01/09/2011
0.64
0.52
3 years
3 years
-
-
No shares are granted since the end of the financial year. The shares are provided at no cost to the recipients.
These shares were issued to A Baum upon him joining ThinkSmart Ltd and upon his first anniversary with the Company and
are held in escrow. The shares are ordinary shares in the Company and will vest upon completion of a 3-year service period
from the date of each issue. During this period, Mr Baum is entitled to any dividends declared by the Company and normal
voting rights are attached. In the event that Mr Baum’s employment with the Company ceases before the vesting period
(i.e. through resignation or termination), the shares will be cancelled. If Mr Baum is retrenched by the Company due to
changes in the Company’s structure or operations, he will be entitled to retain the shares and they will become immediately
unconditional if this occurs before the escrow period expires.
85
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
22. ISSuED CAPITAL (CONT.)
(c) Dividends
Dividends recognised in the current year by the Group are:
2011
Final Ordinary 2010
2010
Final Ordinary 2009
Cents per
share
Total amount
Franked/
unfranked
Date of payment
3.5
$4,545,779
45% Franked
29 April 2011
2.0
$1,937,788
100% Franked
23 April 2010
Franked dividend declared and paid during the year was 45% franked at the tax rate of 30% (2010: 100% franked at the tax
rate of 30%).
(d) Franking credits
Franking credit account balance as at the beginning of the financial
year at a tax rate of 30% (2010: 30%)
Franking credits from the payment of income tax paid and payable as
at the end of the financial year
2011
$
2010
$
615,005
545,068
1,644,354
1,160,426
Franking debits from the payment of dividends in the financial year
(1,069,463)
(1,090,489)
Franking credits available for subsequent financial years based on a
tax rate of 30% (2010: 30%)
1,189,896
615,005
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends. The
impact on the dividend franking account of dividends declared after the balance sheet date but not recognised as a liability is
to reduce it by $nil (2010: $876,686). In accordance with the tax consolidation legislation, the Company as the head entity
in the tax-consolidated group is allowed to assume the relevant subsidiaries’ franking credits. As at 31 December 2011, the
subsidiaries have no franking credits for the benefit for the Company (2010: nil).
86
23. RESERVES
Equity settled employee benefits reserve – options (i)
Equity settled employee benefits reserve – shares (i)
Foreign currency translation reserve (ii)
Hedge reserve (iii)
2011
$
2010
$
951,939
419,061
(182,222)
(188,111)
(4,431,242)
(4,366,686)
(208,051)
-
(3,869,576)
(4,135,736)
(i)
The share-based remuneration reserve arises on the grant of share options and shares to executives under the
employee share option plan. Amounts are transferred out of the reserves and into issued capital when the options are
exercised. For shares issued as remuneration and accounted for as a share based payment arrangement, the full fair
value of the shares are initially recognised in the reserve and share capital, and are subsequently transferred out of the
reserve to the profit and loss over the vesting period. Further information about the share-based payments is made in
Note 22(b) to the financial statements.
(ii) The translation reserve comprises all foreign currency differences arising from the translation of the financial statements
of foreign operations as well as from the translation of liabilities that hedge the Company’s net investment in a foreign
subsidiary.
(iii) The hedge reserve comprises the effective portion of the cumulative net change in fair value of the cash flow hedge
relating to hedged transactions that have not yet occurred.
24. NOTES TO ThE CASh FLOw STATEMENT
(a) For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in banks and
investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of
the financial year as shown in the cash flow statement is reconciled to the related items in the balance sheet as follows:
Reconciliation of cash and cash equivalents
Cash balance comprises:
- Available cash and cash equivalents
- Restricted cash
2,582,322
2,028,210
4,610,532
18,268,661
2,917,361
21,186,022
The restricted cash is held as part of the Group’s funding arrangements and the restriction will cease as the contract term
expires but will be replaced as new lease contracts are originiated.
The Group’s exposure to credit risk, interest rate and sensitivity analysis of the financial assets and liabilities are discussed in
Note 30.
87
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
24. NOTES TO ThE CASh FLOw STATEMENT (CONT.)
(b) Reconciliation of the profit/(loss) for the year to net cash flows from
operating activities:
Profit after tax
Add back non cash items:
Depreciation
Amortisation
Impairment
Loss on disposal of plant and equipment
Impairment losses on finance lease receivables
Foreign currency gain unrealised
Provision for employee entitlements
Equity settled share based payment
(Increase)/decrease in assets:
2011
$
2010
$
6,798,347
6,773,013
541,153
1,720,343
68,683
-
1,521,704
(13,030)
2,938
603,767
465,167
2,053,385
-
(73,866)
239,514
-
6,620
260,400
Trade receivables and deposits with funders
(6,958,609)
(7,082,898)
Prepayments
Deferred tax asset
Other assets
Rental asset inventory
Increase/(decrease) in liabilities:
Trade and other creditors
Provision for income tax
Deferred tax liability
Other payable
711,750
287,676
(376,946)
35
6,612,470
1,086,181
(194,405)
-
1,623,821
133,372
(83,465)
16,879
1,272,890
(91,134)
448,245
(492)
Net cash from/(used in) operating activities
12,412,057
5,961,451
(c) Non-cash financing transactions
The consolidated entity entered into the non-cash finance transaction described below during the period (2010: Nil).
During the second half of 2011 the Group progressed the acquisition of the remaining lease receivables from Bendigo
and Adelaide Bank. The acquisition of these receivables is subject to APRA approval. On 22 December 2011 agreement
was reached with Bendigo and Adelaide Bank resulting in the rights to the lease receivables held by Bendigo and
Adelaide Bank being assigned to the Group effective from 1 October 2011 as described in Note 9.
Pending approval from APRA to allow the acquisition of the leases by ThinkSmart Trust, collections from customers have
been retained in the collections account established for the purpose and held by Bendigo and Adelaide Bank. Bendigo
and Adelaide Bank also have cash balances relating to items previously disclosed as funder deposits which comprise
ThinkSmart’s investment in the portfolio of leases acquired with effect from 1 October 2011. Distributions to both
Bendigo and Adelaide Bank and ThinkSmart are expected to commence Q1 2012.
88
25. LEASES AND hIRE PuRChASE OBLIgATIONS
Operating Leases – Leasing Arrangements
Operating leases relate to office facilities with lease terms of between 1 and 6 years. All operating lease contracts contain
market review clauses in the event that the consolidated entity exercises its option to renew. The consolidated entity does not
have an option to purchase the leased asset at the expiry of the lease period.
Non-cancellable operating lease payments:
No later than 1 year
Later than 1 year and not later than 5 years
No provisions have been recognised in respect of non-cancellable operating leases.
26. SEgMENT INFORMATION
2011
$
2010
$
838,253
871,121
1,709,374
807,061
1,709,594
2,516,655
The Group has 2 main reportable segments which comprise the group’s two core strategic business units, with the
Australasian business unit further segmented to report segments relating to lease accounting and other operations. The
strategic business units offer predominantly similar products and services, however have separate executive structures and
separate operational teams. During the period the Australasian business unit commenced funding finance leases “on balance
sheet”, primarily through the SPE it has established, ThinkSmart Trust, although a tranche of assets acquired by pass through
arrangement sit outside of the SPE at 31 December 2011.
For each of the segments, the CEO reviews internal management reports on a monthly basis. The composition of the
reportable segments is as follows:
ThinkSmart Insurance Administration Ltd
ThinkSmart Europe Ltd
Europe:
n RentSmart Limited
n
n
n SmartCheck Finance Spain SL
n
n
n
ThinkSmart France SARL
ThinkSmart Italy Srl
ThinkSmart Inc
Australasia:
n
Australasia – Leasing:
-
-
-
-
-
-
n
ThinkSmart Finance Ltd
ThinkSmart Trust
Tranche 2 of receivables acquired by RentSmart Unit Trust via pass through arrangement
Australasia – Other:
RentSmart Unit Trust – except Tranche 2 of receivables assigned to leasing segment
RentSmart Servicing Pty Ltd
RentSmart Pty Ltd
89
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
Europe
Australasia
Australasia - Leasing
Australasia - Other
Total
Operating Segments
Information about reportable segments
for the year ended 31 December
2011
$
2010
$
2011
$
2010
$
2011
$
2010
$
2011
$
2010
$
External revenues
15,601,956
14,461,813
6,487,517
- 23,384,531
27,648,749
45,474,004
42,110,562
Inter-segment revenue
Interest income
Interest expense
-
123,499
-
-
9,627
(5,335)
70
29,690
-
Depreciation and amortisation
(579,162)
(1,166,759)
(114,672)
Reportable segment profit before
income tax
7,110,053
4,309,684
2,076,238
Intercompany charges
(2,892,545)
(995,533)
Corporate costs
(1,259,761)
(1,036,413)
-
-
Reportable segment profit, after
corporate costs and intercompany
charges before income tax
2,957,748
2,277,738
2,076,238
-
-
-
-
-
-
-
-
1,295,527
1,474,304
1,295,597
1,474,304
490,385
2,484,275
643,575
2,493,902
-
-
-
(5,335)
(1,535,571)
(1,351,793)
(2,229,405)
(2,518,552)
6,680,458
9,743,199
15,866,750
14,052,883
(2,826,465)
(2,000,098)
(5,719,009)
(2,995,631)
-
-
(1,259,761)
(1,036,413)
3,853,994
7,743,101
8,887,980
10,020,839
Reportable segment assets
18,343,896
17,709,499
77,848,632
- 12,686,329
27,902,009
108,878,858
45,611,508
Reportable segment liabilities
4,572,737
1,790,870
54,447,983
- 10,822,422
6,473,983
69,843,143
8,264,853
Capital expenditure
639,263
444,331
931,370
-
3,229,322
2,915,050
4,799,956
3,359,381
Reconciliation of reportable segment
revenue
Total revenue for reportable segments
Elimination of inter-segment revenue
Consolidated revenue
Reconciliation of reportable segment
profit or loss
Total profit or loss for reportable segments
Elimination of inter-segment profits
Unallocated expenses
Consolidated profit before tax
Reconciliation of reportable segment
assets
Total assets for reportable segments
Other unallocated amounts
Consolidated total assets
Reconciliation of reportable segment
liabilities
Total liabilities for reportable segments
Other unallocated amounts
Consolidated total liabilities
46,769,601
43,584,866
(1,295,597)
(1,474,304)
45,474,004
42,110,562
15,866,750
14,052,883
(1,259,761)
(1,482,828)
(4,595,777)
(2,855,016)
10,011,212
9,715,039
108,878,858
45,611,508
(697,357)
291,883
108,181,501
45,903,391
69,843,143
8,264,853
(1,927,816)
(60,589)
67,915,327
8,204,264
Other than recognising that within the Australasian segment there are two reportable segments with the commencement during the year of a leasing segment, there has
been no change to the basis of segmentation or the measurement basis for the segment profit or loss since 31 December 2010.
90
26. SEgMENT INFORMATION (CONT.)
Major customer
Revenues from the Group’s funding partners represent $28,166,737 (2010: $25,551,047) of the Group’s total revenue.
27. REMuNERATION OF AuDITORS
Audit services:
Auditors of the Company:
Audit and review of financial reports (Australia)
Audit and review of financial reports (Overseas)
Services other than statutory audit:
Other assurance services:
Tax and other services
The Group’s auditors were KPMG in 2011 and 2010.
28. COMMITMENTS AND CONTINgENT LIABILITIES
2011
$
2010
$
302,645
96,373
399,018
224,807
68,337
293,144
80,307
80,307
22,133
22,133
Under the terms of the previous UK funding agreement the Group is potentially liable to refund part of its brokerage income
in the event that the funders bad debts exceed certain pre-agreed levels. As at 31 December 2011, the maximum amount of
brokerage income that the group may potentially have to refund in the future is $29,982 (2010:$492,027).
Under the terms of the UK current funding agreement with Secure Trust Bank (“STB”), the Group is obliged to purchase
delinquent leases from the funder at the funded amount. At 31 December 2011, the total funded amount of all leases
funded by the funder is $25,952,670 (2010: $11,845,103). The Group has entered into a Credit Default Swap (“CDS”) with
STB for which it has provided a deposit of $4,395,872 as collateral for the obligation under the CDS. The Group has provided
$1,365,930 (2010: $683,372) being its estimate of the funded amount of these leases that are likely to become delinquent
in the future.
Included in cash and cash equivalents is $2,028,210 (2010:$2,917,361) which is held as part of the Group’s funding
arrangements (including the SPE) and are restricted.
Under the terms of its Australian non-SPE funding agreement the Group has deposits held by the funder as credit support
for the portfolio of leases funded by the funder. These deposits represent amounts held in excess of expected future losses,
however the group has a potential risk that, should losses exceed expected levels and alternate remedies are not made, a
portion of these deposits may be forfeit. As at 31 December 2011, the maximum amount of funder deposits that the Group
may potentially forfeit in the future is $1,241,296 (2010: $3,122,945). Further funder deposits are held by the funder
against the risk of default by the group under the servicing provisions of its Australian funding agreement. Should the group
default against these obligations, the entire deposit would be forfeit. As at 31 December 2011 the deposit held against
servicing default was $904,112 (2010: $2,643,398).
Under the terms of its agreement with its UK clearing bank for the provision of direct debit facilities, the Group has issued a
Standby Letter of Credit for £2,000,000 in favour of the UK clearing bank as a mitigant against the potential for the reversal
91
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
of direct debit payments pursuant to individual customers’ dispute of direct debit payments which the Group is unable to
prove authorisation for. On 15 February 2012 this Standby letter of Credit was released and replaced by a parental guarantee
issued by ThinkSmart Ltd in favour of the UK clearing bank.
The total balance of deposits recognised with funders net of associated provisions and financial guarantee contracts is
$5,175,350.
29. CONTINgENT INERTIA ASSETS
Under the Group’s accounting policy (Note 3(n)), inertia revenue for those assets funded under the brokerage model, where
the Group does not have an unconditional right to the asset and residual lease rights, is not recognised until the conclusion
of the initial rental period. At this point, the Group is entitled to acquire the equipment from the funders at a nominal value,
and the equipment can be disposed of, or continue to be rented to third parties.
The Group does not have control over these future revenue streams and accordingly the revenue is not brought to account
until it is received. Where the Group does have an unconditional right to these future revenue streams it recognises an
intangible asset as described in Note 3(i).
A conservative estimate of its realisable value has been made by estimating expected sales proceeds through the least
profitable sales channel and public auction. The after-tax cash flows, calculated from rental contracts in existence at 31
December 2011, are discounted using appropriate risk factors. The estimated value of future cash flows is $1,794,114
(2010: $9,572,203), representing the discounted after tax value of assets as determined by reference to auction
sales history. The primary reason for the reduction in value of this contingent asset is the change in the Group’s funding
arrangements which means a proportion of these assets are no longer contingent because the Group has obtained
unconditional rights to the future revenue streams.
30. FINANCIAL INSTRuMENTS
(a)
Interest rate risk
Profile
At the reporting date, the interest rate profile of the Group’s interest-bearing financial instrument were:
Fixed rate instruments
Lease receivables
Variable rate instruments
Cash and cash equivalent
Deposits held by funder (current)
Deposits held by funder (non-current)
Term loan
Secured note facility
Net financial (liability)/asset
92
Carrying amount
2011
$
2010
$
66,425,786
66,425,786
-
-
4,610,532
21,186,022
-
143,398
5,175,350
6,737,156
(2,426,713)
(2,489,944)
(53,722,384)
-
(46,363,215)
25,576,632
Sensitivity analysis
Variable rate instruments
A change in 1% in interest rates would have increased or decreased the Group’s profit by the amounts show below (2010:
$255,766). This analysis assumes that all other factor remain constant including foreign currency rates.
Variable rate instruments
Interest rate hedge
Net cash flow sensitivity
Profit or Loss
Increase
1%
Decrease
1%
(463,632)
463,632
261,500
(261,500)
(202,132)
202,132
(b) Fair value of financial instruments
The carrying amounts of financial assets and financial liabilities recorded in the financial statements approximate their
aggregate net fair values.
Fair value hierarchy
The financial instruments carried at fair value have been classified, by valuation method.
The different levels have been defined as follows:
n
n
Level 1:
Level 2:
quoted prices (unadjusted) in active markets for identical assets or liabilities
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (i.e., as prices) or indirectly (i.e., derived from prices)
n
Level 3:
inputs for the asset or liability that are not based on observable market data (unobservable inputs)
The financial liability of the Group is comprised of interest rate swaps used for hedging. $297,214 is classified as level 2 and
an interest rate of 5.25% has been used to determine the hedge fair value.
93
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
30. FINANCIAL INSTRuMENTS (CONT.)
(c) Credit risk management
Exposure to credit risk
The maximum credit risk exposure of the Group is the sum of the carrying amount of the Group’s financial assets and the
contingent liabilities in Note 28. The carrying amount of the Group’s financial assets that is exposed to credit risk at reporting
date is:
Cash and cash equivalent
Trade receivables (current)
Deposits held by funder (current)
Deposits held by funder (non-current)
Sundry debtors
Lease receivable (current)
Lease receivable (non-current)
Deals awaiting settlement
Other assets
Prepayments (current)
Prepayments (non-current)
Note
24(a)
8
8
8
8
9
9
12
12
11
13
2011
$
2010
$
4,610,532
21,186,022
10,015,423
2,362,465
-
143,398
5,175,350
6,737,156
1,172,629
188,653
38,419,290
28,006,496
385,252
385,777
-
-
394,083
-
3,335,775
1,296,775
1,601,516
2,372,572
93,108,040
34,681,124
The carrying amount of the Group’s financial assets that is exposed to credit risk at reporting date by geographic region is:
Australasia
Europe
82,759,298
22,110,658
10,348,742
12,570,466
93,108,040
34,681,124
The carrying amount of the Group’s financial assets that is exposed to credit risk at reporting date by types of counterparty is:
2011
$
2010
$
4,610,532
21,186,022
5,990,866
8,202,305
-
790,063
3,512,275
3,669,346
66,425,786
-
12,568,581
833,388
93,108,040
34,681,124
Banks
Funders
Retail partners
Insurance partners (i)
Retail finance customers (ii)
Others (ii)
94
(i)
In 2011, 72% (2010: 66%) of the total prepayment relates to RentSmart Limited’s upfront insurance premiums
payment to Allianz on behalf of the rental customer. The premiums are recovered from the customer on a monthly basis.
In the event the customer defaults, the policy is cancelled and Allianz refunds the unexpired premium.
(ii)
Included in Others is an amount of $7,297,323 relating to collections from lessee customers in relation to the portfolio
of leases acquired by the Group via a pass through arrangement from Bendigo and Adelaide Bank. Bendigo and Adelaide
Bank has not distributed any funds from this account as per Note 24(c). The credit risk exposure from retail customers
also include an amount of $41,220,750 which relates to the same portfolio of leases. Bendigo and Adelaide Bank
controls the bank account to which the collections are deposited and accordingly the Group has a credit risk exposure to
Bendigo and Adelaide Bank with respect to these amounts.
Impairment losses
The ageing of the Group’s trade receivables at the reporting date was:
Not past due
Past due 0-30 days
Past due 31-120 days
Past due 120-365 days
More than 1 year
gross
2011
$
343,820
9,602,141
35,331
31,684
2,447
10,015,423
Impairment
2011
$
-
29,981
21,190
31,681
2,447
85,299
gross
2010
$
2,088,171
104,134
88,350
79,042
2,769
Impairment
2010
$
53,993
5,468
25,172
27,545
-
2,362,466
112,178
The movement in the allowance for impairment in respect of trade receivables during the year was as follows:
Balance at 1 January
Impairment loss recognised
Bad debt written off
Effect of exchange rate
Balance at 31 December
2011
$
112,178
148,230
(174,676)
(433)
85,299
2010
$
214,448
239,513
(308,555)
(33,228)
112,178
95
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
30. FINANCIAL INSTRuMENTS (CONT.)
(c) Credit risk management (cont.)
Trade receivables are reviewed and considered for impairment on a periodic basis, based on the number of days outstanding
and number of payments in arrears. 95% (2010: 90%) of the net trade receivables balance is owed by the Group’s most
significant financiers, and 4% (2010: 3%) of the remaining net receivables balance is owed by debtors with a good credit
history with the Group.
The ageing of the Group’s lease receivables at the reporting date was:
Not past due
Past due 0-30 days
Past due 31-120 days
Past due 120-365 days
More than 1 year
gross
2011
$
59,564,689
5,200,079
2,986,309
258,648
4,172
Impairment
2011
$
-
225,586
1,208,439
152,967
1,119
68,013,897
1,588,111
-
-
-
-
-
-
gross
2010
$
Impairment
2010
$
The movement in the allowance for impairment in respect of lease receivables during the year was as follows:
Balance at 1 January
Impairment loss recognised
Balance at 31 December
2010
$
2011
$
-
1,588,111
1,588,111
-
-
-
-
-
-
-
-
-
Since May 2011 when the Group acquired a portfolio of finance lease receivables from Bendigo and Adelaide Bank (“BEN”) it
has made $27,251 of recoveries in relation to assets repossessed and cash recoveries.
The management of credit risk in relation to its customers is described in Note 5.
(d) Currency risk management
Exposure to currency risk
The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
In AuD
Cash and cash equivalent
Trade and other receivables
Trade and other payables
gross exposure
31 December 2011
gBP
1,179,903
955,128
1,109,365
3,244,396
EuR
74,792
29,261
51,382
155,435
NZD
24,486
116,445
44,153
185,084
uSD
8,609
-
2,637
11,246
96
In AuD
Cash and cash equivalent
Trade and other receivables
Trade and other payables
gross exposure
31 December 2010
gBP
6,392,124
1,913,291
EuR
491,964
70,180
(1,738,530)
(229,750)
6,566,885
332,394
NZD
48,531
107,939
(82,448)
74,222
uSD
1,894
-
(2,105)
(212)
The following significant exchange rates applied during the year:
AuD
EUR
GBP
USD
NZD
Sensitivity analysis
Average rate
Reporting date spot rate
2011
0.7412
0.6434
1.0320
1.3053
2010
0.6938
0.5950
0.9197
1.2744
2011
0.7847
0.6589
1.0156
1.3146
2010
0.7647
0.6585
1.0163
1.3171
A 10% strengthening of the Australian dollar against the following currencies at 31 December would have increased/
(decreased) equity and profit and loss by the amounts shown below. This analysis assumes that all other variables, in
particular interest rates, remain constant. The analysis is performed on the same basis for 2010:
31 December 2011
EUR
GBP
USD
NZD
31 December 2010
EUR
GBP
USD
NZD
Equity
$
121,022
(821,706)
189,797
(4,293)
76,472
(1,447,168)
19
(24,525)
Profit or
loss
$
49,171
(21,898)
336
2,938
20,665
(82,553)
1,544
(3,684)
A 10% weakening of the Australian dollar against the above currencies at 31 December would have had equal but opposite
effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.
97
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
30. FINANCIAL INSTRuMENTS (CONT.)
(e) Liquidity risk management
The following are the contractual maturities of non-derivative financial liabilities, including estimated interest payments and
excluding the impact of netting agreements:
Non-derivatives
31 December 2011
Carrying
Amount
Contractual
cash flow
Less than 1
year
1-2 years
2-5 years
Trade and other payables
6,903,386
(6,903,387)
(6,903,387)
Term loans
Secured note facility
31 December 2010
Trade and other payables
Term loans
-
-
-
-
2,426,713
2,615,506
2,615,506
53,722,384
(57,766,918)
(39,964,315)
(14,302,437)
(3,500,166)
63,052,483
(62,054,799)
(44,252,196)
(14,302,437)
(3,500,166)
4,317,611
(4,317,615)
(4,317,615)
2,489,944
(2,500,000)
(2,500,000)
6,807,555
(6,817,615)
(6,817,615)
-
-
-
-
-
-
Derivatives
31 December 2011
Interest rate swaps used for hedging
Carrying
Amount
Contractual
cash flow
Less than 1
year
1-2 years
2-5 years
297,214
297,214
(297,214)
(226,525)
(297,214)
(226,525)
(64,560)
(64,560)
(6,129)
(6,129)
31. RELATED PARTY DISCLOSuRES
The following were key management personnel (“KMP”) of the Group at any time during the reporting period and unless
otherwise indicated were key management personnel for the entire period:
Non-Executive Directors
D Griffiths (Deputy Chairman)
S Penglis
F de Vicente
N Fox – appointed 10 October 2011
Executive Directors
N Montarello (Chairman, Managing Director and Chief Executive Officer)
Executives
A Baum (Group Chief Operating Officer, ThinkSmart Limited)
N Barker (Group Chief Financial Officer, ThinkSmart Limited) – resigned 30 June 2011
J Ferreira (Group Chief Financial Officer (acting), ThinkSmart Limited) – appointed 1 July 2011
S McDonagh (Executive General Manager, RentSmart Unit Trust) – re-appointed 25 July 2011
G Varma (Group Chief Information Officer, ThinkSmart Limited)
G Parry (Managing Director - UK, RentSmart Limited)
98
The KMP remuneration included in ‘employee benefits expense’ in Note 6(b) is as follows:
Short-term employee benefits
Post-employment benefits
Share-based payment
2011
$
2010
$
2,500,771
2,259,573
317,933
534,908
149,879
197,501
3,353,612
2,606,953
The KMP receive no remuneration in relation to management of the Company (2010: nil).
Individual directors and executives remuneration disclosures
Information regarding individual directors and executives remuneration and some equity instruments disclosures as permitted
by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ report.
Apart from the details disclosed in this note, no director has entered into a material contract with the Group since the end of
the previous financial year and there were no material contracts involving directors’ interests existing at year-end.
Loans to kMP and their related parties
There has been no loans provided to KMP and their related parties as at 31 December 2011 (2010: nil).
Other kMP transactions
During the year and previous year, there has been no transaction with entities in which the KMP has significant control or
influence over those entities’ financial or operating policies.
Options and rights over equity instruments
The movement during the reporting period in the number of options over ordinary shares in ThinkSmart Ltd held, directly,
indirectly or beneficially, by each key management person, including their related parties, is as follows:
99
ANNUAL REPORT 2011
held at 1
january
2011
granted as
compensa-
tion
Exercised
Lapsed or
forfeited
held at 31
December
2011
Vested during
the year
Vested and
exercisable at 31
December 2011
NOTES TO ThE FINANCIAL STATEMENTS
31. RELATED PARTY DISCLOSuRES (CONT.)
Employee Options
This page is blank intentionally.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(479,999)
-
-
(280,000)
Lapsed or
forfeited
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,400,000)
2,000,000
-
-
-
(300,000)
(186,667)
-
333,333
1,113,333
-
-
250,000
780,000
-
-
-
-
-
-
-
-
N Montarello
2,000,000
1,000,000
Executives
A Baum
N Barker
J Ferreira
333,333
333,333
1,113,333
-
250,000
150,000
S McDonagh
-
250,000
250,000
100,000
780,000
200,000
-
-
-
-
-
-
-
-
N Montarello
2,400,000
1,000,000
2011
Directors
D Griffiths
S Penglis
F de Vicente
N Fox
G Varma
G Parry
2010
Directors
D Griffiths
S Penglis
F de Vicente
N Fox
Executives
A Baum
N Barker
J Ferreira
S McDonagh
300,000
n/a
-
-
G Varma
G Parry
336,667
100,000
580,000
200,000
100
held at 1
january
2010
granted as
compensa-
tion
Exercised
-
333,333
1,060,000
333,333
(280,000)
-
-
-
-
3,000,000
666,666
n/a
400,000
250,000
350,000
700,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
held at 31
December
2010
Vested during
the year
Vested and
exercisable at 31
December 2010
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
280,000
-
-
-
280,000
Movement in shares
The movement during the reporting period in the number of ordinary shares in ThinkSmart Ltd held, directly, indirectly or
beneficially, by each key management person, including their related parties, is as follows:
Purchases
Rights issue
Sales
Received on
exercise of
options
granted as
compensation
held at 31
December 2011*
2011
Directors
D Griffiths
S Penglis
F de Vicente
N Fox
held at 1
january
2011
2,160,000
1,272,600
-
68,000
N Montarello
22,021,697
500,000
Executives
A Baum
N Barker
J Ferreira
626,910
547,999
-
-
-
-
S McDonagh
12,713
10,000
-
-
-
-
-
-
G Varma
G Parry
2010
Directors
P Mansell
D Griffiths
S Penglis
185,082
25,357
held at 1
january
2011
1,550,000
1,800,000
1,060,500
F de Vicente
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(11,713)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,160,000
1,272,600
-
68,000
22,521,697
125,000
751,910
-
-
-
-
-
n/a
-
11,000
185,082
25,357
Purchases
Rights issue
Sales
Received on
exercise of
options
granted as
compensation
held at 31
December 2010*
-
-
-
-
-
360,000
212,100
-
N Montarello
17,404,565
1,134,819
3,480,913
Executives
A Baum
N Barker
S McDonagh
M Radotic
G Varma
G Parry
-
5,800
271,110
172,999
111,000
35,000
398,333
25,357
-
-
-
-
-
95,000
-
-
(46,100)
-
43,114
(256,365)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
280,000
-
-
-
-
-
-
-
-
-
n/a
2,160,000
1,272,600
-
22,020,297
350,000
-
-
-
-
-
626,910
547,999
n/a
35,000
185,082
25,357
n/a: Personnel have resigned before reporting date. The share movement only relates to the period up to their respective
resignation dates.
101
ANNUAL REPORT 2011NOTES TO ThE FINANCIAL STATEMENTS
31. RELATED PARTY DISCLOSuRES (CONT.)
* The following shares are subject to escrow as at 31 December 2011 (refer to Note 22 (b)(ii)):
Executive
A Baum
Parent
The parent entity of the Group is ThinkSmart Limited.
32. SuBSEquENT EVENTS
held at
31 December
2011
held at
31 December
2010
475,000
350,000
Since the end of the financial year the Group has extended the maturity date of its corporate banking facilities to 30 June
2013 and has drawn a further $1.2 million under this facility, taking the drawn balance of the $5 million facility to $3.7
million. Also since the end of the financial year the Group has succeeded in removing the requirement for a £2 million
Standby Letter of Credit which has been issued in favour of its UK clearing bank and has received conditional credit approval
for a $3 million extension of its corporate banking facilities to $8 million in total.
33. EARNINgS PER ShARE
Basic earnings per share
From continuing operations
Diluted earnings per share
From continuing operations
Basic earnings per share
2011
Cents per share
2010
Cents per share
5.23
6.52
5.23
6.29
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as
follows:
Profit after tax from continuing operations
Earnings used in the calculation of basic EPS from continuing operations
2011
$
6,798,347
6,798,347
2010
$
6,773,013
6,773,013
2011
Number
2010
Number
Weighted average number of ordinary shares for the purposes of basic earnings per share
129,921,171
103,818,543
102
Diluted earnings per shares
The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as
follows:
Profit after tax from continuing operations
Earnings used in the calculation of diluted EPS from continuing operations
2011
$
6,798,347
6,798,347
2010
$
6,773,013
6,773,013
2011
Number
2010
Number
Weighted average number of ordinary shares for the purposes of diluted earnings per share
are as follows:
Weighted average number of ordinary shares used in the calculation of basic EPS
129,921,171
103,818,543
Shares deemed to be issued for no consideration in respect of:
Employee options
-
3,925,035
weighted average number of ordinary shares used in the calculation of diluted EPS
129,921,171
107,743,578
At 31 December 2011 7,166,667 options (2010: 3,393,333) were excluded from the diluted weighted average number of
ordinary shares calculation as their effect would have been anti-dilutive.
34. PARENT ENTITY DISCLOSuRES
As at, and throughout, the financial year ending 31 December 2011, the parent entity of the Group was ThinkSmart Limited.
Result of parent entity
Profit for the period
Other comprehensive income
Total comprehensive income for the period
Financial position of parent entity at year end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share capital
Share based payment reserve
Retained earnings
Total equity
Parent entity contingencies
2011
$
648,731
(25,692)
623,039
2010
$
492,256
-
492,256
692,942
12,353,442
35,044,913
39,391,828
1,707,370
1,733,304
3,405,428
3,662,416
39,663,556
39,615,237
744,026
230,947
(7,095,972)
(4,116,772)
33,311,610
35,729,412
The directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future
sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
103
ANNUAL REPORT 2011
NOTES TO ThE FINANCIAL STATEMENTS
34. PARENT ENTITY DISCLOSuRES (CONT.)
Contingent liabilities considered unlikely
Performance guarantees
Notes
2011
$
2010
$
(a)
-
7,000,000
(a) A bank guarantee had been issued on behalf of the parent entity, to an unrelated party, in relation to the performance
of a subsidiary in the management of a portfolio of rental agreements. During the financial year this guarantee was
returned and cancelled.
The parent entity has provided a commitment to continue its financial support of RentSmart Unit Trust, ThinkSmart Europe
Ltd and RentSmart Ltd to enable the subsidiaries to pay their debts as and when they fall due. The Company will not call for
the repayment of its loan until RentSmart Unit Trust, ThinkSmart Europe Ltd and RentSmart Ltd are in a financial position to
make such a payment without affecting its operational capabilities.
The parent entity has issued a parental guarantee in favour of its UK clearing bank to guarantee the obligations of RentSmart
Limited with respect to its Direct Debit facilities as described in Note 28.
104
INDEPENDENT A uDIT REPORT
Independent auditor’s report to the members of ThinkSmart Limited
Report on the financial report
We have audited the accompanying financial report of ThinkSmart Limited (the company), which comprises the consolidated
statement of financial position as at 31 December 2011, and consolidated statement of comprehensive income,
consolidated statement of changes in equity and consolidated statement of cash flows for the year ended on that date,
notes 1 to 34 comprising a summary of significant accounting policies and other explanatory information and the directors’
declaration of the Group comprising the company and the entities it controlled at the year’s end or from time to time during
the financial year.
Directors’ responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the
directors determine is necessary to enable the preparation of the financial report that is free from material misstatement
whether due to fraud or error. In note 2, the directors also state, in accordance with Australian Accounting Standard AASB
101 Presentation of Financial Statements, that the financial statements of the Group comply with International Financial
Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance
with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements
relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is
free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report.
The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement
of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance
with the Corporations Act 2001 and Australian Accounting Standards, a true and fair view which is consistent with our
understanding of the Group’s financial position and of its performance.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
105
ANNUAL REPORT 2011
INDEPENDENT A uDIT REPORT
Auditor’s opinion
In our opinion:
(a) the financial report of the Group is in accordance with the Corporations Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 31 December 2011 and of its performance for the
year ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
(b) the financial report also complies with International Financial Reporting Standards as disclosed in note 2.
Report on the remuneration report
We have audited the Remuneration Report included in the directors’ report set out on pages 24 to 35 for the year ended
31 December 2011. The directors of the company are responsible for the preparation and presentation of the remuneration
report in accordance with Section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
remuneration report, based on our audit conducted in accordance with auditing standards.
Auditor’s opinion
In our opinion, the remuneration report of ThinkSmart Limited for the year ended 31 December 2011, complies with Section
300A of the Corporations Act 2001.
KPMG
Denise McComish
Partner
Perth
21 February 2012
106
ShAREhOLDER INFORMATION
The shareholder information set out below was applicable as at 31 March 2012.
Substantial shareholders
The number of shares held by substantial shareholders and their associates are set out below:
Include those above 5%
UBS Wealth Management Australia Nominees Pty Ltd
27,599,936
17.69
Number of ordinary shares
Percentage %
Voting rights
Ordinary shares
Refer to note 22 of the financial statements.
Options
There are no voting rights attached to the options.
Distribution of equity security shareholders
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Number of equity security holders
Ordinary Shares
Options
110
793
589
1,195
138
-
-
-
-
11
The number of shareholders holding less than a marketable parcel of ordinary shares is 218.
unquoted equity securities
Options issued under the ESOP to take up ordinary shares
7,066,667
11
Number on issue
Number of holders
The Company has no other unquoted equity securities.
On-market buy-back
There is no current on-market buy-back.
107
ANNUAL REPORT 2011
ShAREhOLDER INFORMATION
Twenty largest shareholders
Name
UBS Wealth Management Australia Nominees Pty Ltd
Merrill Lynch (Australia) Nominees Pty Limited
JAWP Pty Ltd
Wroxby Pty Ltd
Citicorp Nominees Pty Limited
Kemast Investments Pty Ltd
JP Morgan Nominees Australia Limited
Continue reading text version or see original annual report in PDF format above