More annual reports from Tree Island Steel Ltd.:
2021 ReportPeers and competitors of Tree Island Steel Ltd.:
ProspaA N N U A L R E P O R T 2 0 1 4
Contents
Page
Highlights
Business Overview
Chairman and CEO Reports
Financial Report
1
2
7
9
HIGHLIGHTS FOR THE 6 MONTH
FINANCIAL PERIOD ENDED
30 JUNE 2014
“Positive results for 6 months to 30 June 2014 with focus now on
UK growth opportunities”
Statutory net profit after tax of $11.3m for the 6 months
to 30 June 2014 of which $9.8m was from discontinued
operations
Consistently strong results from UK operations with profit
contribution of $3.7m before tax
Sale of Australian and New Zealand operations
completed on 31 January 2014 for $43m generated
$32m in cash
Cash assets of $39m with $38.5m unrestricted and no
corporate debt
Special fully franked dividend of 3.6 cents per share
paid on 19 February 2014 and buy-back of up to
10% initiated on 20 February 2014 and completed by
30 September 2014
1
THINKSMART ANNUAL REPORT 2014BUSINESS OVERVIEW
We look to build long term, exclusive distribution agreements and entrenched partnerships which
deliver value for some of the UK’s largest retailers and their customers.
Our products are executable throughout today’s complex retail channel, creating additional revenue
and enhanced margin performance for our retail partners both on and offline.
For over 10 years, ThinkSmart has been an exclusive partner for Dixons Retail Plc, during which
we have developed Business and Consumer lease finance propositions, most recently introducing
Upgrade Anytime – a first to market offer which enables consumers to upgrade to the very latest
Computer, Tablet or Television every 2 years.
“Unlocking shareholder value”
TSM - Daily Line Chart (Close)
XAO - Daily Line Chart (Close)
5600
5500
5400
5300
5200
5100
TSM - Volume (With MA) (200)
Nov Dec
2014 Feb Mar
Apr May
June Jul
Aug
Sep
2
0.440
0.400
0.360
0.320
0.280
8000000
4000000
THINKSMART ANNUAL REPORT 2014Following the Board Strategic Review, ThinkSmart is now solely focused on the UK market, being nearly 3 times the size of the
Australian market with 62 million consumers.
•
•
•
Large market of 62m Consumers
Large market of 62m Consumers
Large market of 62m Consumers
The successful sale of the Australian and New Zealand businesses on 31 January 2014 for $43m generated $32m in net cash after
•
•
•
Significant growth potential in resurgent market
Significant growth potential in resurgent market
Significant growth potential in resurgent market
paying a fully franked special dividend of 3.6 cents per share paid on 19 February 2014. In addition an on-market buy-back up to
• UK economy in best shape for more than 6 years, growth is revised up to 3.2%
• UK economy in best shape for more than 6 years, growth is revised up to 3.2%
• UK economy in best shape for more than 6 years, growth is revised up to 3.2%
10% of issued shares was announced on 20 February 2014 and completed on 30 September 2014. The company has acquired and
• Retail sales growing strongly
• Retail sales growing strongly
• Retail sales growing strongly
cancelled 15,926,532 shares.
The balance of the sale proceeds are intended to be divided between a return of capital to shareholders and providing sufficient
• Consumer confidence at a high, rising 4x faster than the global average last year
• Consumer confidence at a high, rising 4x faster than the global average last year
• Consumer confidence at a high, rising 4x faster than the global average last year
capital to meet the growth aspirations of the business in the UK.
•
•
•
Supportive to business with the lowest company tax in G7, 20% by 2015
Supportive to business with the lowest company tax in G7, 20% by 2015
Supportive to business with the lowest company tax in G7, 20% by 2015
• Unemployment rate falling quickly to 6.4% lowest since 2008
• Unemployment rate falling quickly to 6.4% lowest since 2008
• Unemployment rate falling quickly to 6.4% lowest since 2008
“Shaping and Executing the Group’s strategy”
Since 2003 ThinkSmart has built a strong UK business, with important retail relationships already in place and a powerful platform to
build on.
UK – A GROWTH MARKET
• Large market of 62m Consumers
• Significant growth potential in resurgent market
• UK economy in best shape for more than 6 years,
growth is revised up to 3.2%
• Retail sales growing strongly
• Unemployment rate falling quickly to 6.4% lowest
since 2008
• Consumer confidence at a high, rising 4x faster
than the global average last year
• Supportive to business with the lowest company
tax in G7, 20% by 2015
UK – OPERATION SNAPSHOT
(6 months to 30 June 2014)
UK – GROWTH PATH
• $3.7m NPBT
• $14.7m in Originations
• $43.6m Assets Under Management
• 53.2k Active Customers
• $3.6m Cash Generation
• $64.9m Spare Funding Capacity
• Organic growth
• Product and market development
• Invest in synergistic growth
opportunities
• Build capability to support growth
3
THINKSMART ANNUAL REPORT 2014
“The UK is the right environment
to grow our business”
The contract with our existing partner Dixons has now been
extended to May 2017 for both Business and Consumer leasing.
The Upgrade Anytime consumer proposition launched in mid
May 2014 immediately delivered strong growth in volumes. In
addition Dixons has since merged with Carphone Warehouse to
create a joint Plc with potential revenues of £10bn and a 1,298
store network. ThinkSmart will continue to refresh products
aligned to our partners’ commercial objectives to assist them in
creating a differentiated proposition in their markets. There are
further opportunities to introduce our existing in store and online
point of sale solutions to other retailers with customers who
want all the benefits of the latest technology or product features
with the flexibility to upgrade products as their need develops.
We do not see these opportunities as limited to computing
related product sales.
Finally, the sale of the Australian and New Zealand operations
has provided a significant cash reserve available to fund
opportunities that have the potential to accelerate synergistic
growth. The evaluation of these opportunities is in its early
phase however we believe ThinkSmart’s strong balance sheet
and market experience and singular market focus could unlock
value in strategically aligned businesses.
Ultimately we are positioning the Company for growth in
a strengthening UK market place. Our people and their
capabilities, along side efficient processes and a unique IP
capability have created significant added value and support for
our retail partners. We plan to continue to build this capability
across a wider range of innovative financial propositions to a
broader base of retail partners.
4
THINKSMART ANNUAL REPORT 2014“Consistent performance from
the UK business”
4.5
4.0
3.5
3.0
2.5
2.0
1.5
1.0
UK Profit Contribution ($m)
H1 13
H2 13
H1 14
The UK operations contributed $3.7m net profit before tax for
the 6 months to 30 June 2014, a consistent performance in a
market showing indicators of an economic recovery.
Cash flow generation from UK operations increased to
$3.6m, up from $1.5m during the same period in 2013. New
originations totalled $14.7m, a reduction of 9% on a constant
currency basis. The 2014 new business volumes for Infinity were
down as focus shifted to the launch of the new Upgrade Anytime
product. Upgrade Anytime created an uplift in volumes from
launch on 15 May 2014; too late in the period to reverse the
trend for the 6 months to 30 June 2014. Upgrade Anytime also
now extends the product offer to include TVs.
Operating costs as a percentage of revenue have fallen as
the business model becomes more efficient and continues to
leverage scalability.
ThinkSmart has again extended its 10 year partnership with
Dixons, the market leading technology retailer in the UK,
for a further period to 2017. The success of the important
relationship is in part due to our ability to innovate and update
the customer proposition ensuring it remains relevant to more
customers and more products. In August 2013 ThinkSmart
announced it had signed a Heads of Term with the UK’s leading
DIY retailer, Kingfisher, opening up a partnership opportunity
with significant potential for growth. A trial product is in its early
stages of development and the evolution of this partnership is
expected to continue throughout 2014.
The UK operations are funded through a GBP60m financing
arrangement to 2016 with Secure Trust Bank. There is a focus
to move to a multi funder lease accounting based model to
support expected future growth and diversification with the
stronger balance sheet creating improved opportunities with
potential funders and improved pricing.
5
THINKSMART ANNUAL REPORT 2014“Prospects for
2014/15”
ThinkSmart is well positioned for future growth through its
focus on the UK market. The opportunities for growth exists
organically with current long term partners, by extending
our propositions to new sectors and retail partners and also
through investments designed to increase profitability and
unlock synergies in strategically aligned businesses.
6
THINKSMART ANNUAL REPORT 2014CHAIRMAN AND CEO REPORTS
Executive Chairman’s Report
Dear Shareholder
“2014 continues to be transformational in shaping and executing strategy”
The sale of the Australian operations for $43m cash has driven a significant uplift in the market value of ThinkSmart. The Company’s
share price closed at $0.37 on 30 June 2014, up 42% from one year earlier.
The Board completed a comprehensive strategic review in 2013 which led to the acceptance of an offer for the Australian operations
which the Board considered to be a fully priced offer.
I am pleased that the sale allowed your Board to distribute returns to shareholders in the form of a fully franked special dividend of
3.6 cents per share paid on 19 February 2014. In addition, the Company announced its intention to buy-back up to 10% of issued
shares through an on-market buy-back. The initial tranche of shares under the buy-back were acquired on 18 March 2014 and
completed on 30 September 2014. The Company has acquired and cancelled 15,926,532 shares.
On 3 April 2014, we released a market announcement to clarify the current position on capital management. In response to
shareholder feedback the Board is in the process of considering a range of strategies with the objective of optimising returns to
shareholders as well as providing sufficient capital to meet the growth aspirations of the business in the UK.
We strongly believe the UK is the place to be to grow our business. ThinkSmart has a strong long term relationship with Dixons, UK’s
leading electrical retailer and our leadership team has been strengthened by the appointment of Keith Jones, former Dixons Group
Retail Director, who joined our Board in May 2013 and his appointment to the role of Chief Executive Officer on 1 February 2014.
The UK market is nearly three times the size of Australia with 62 million consumers and ThinkSmart has secured access to many
of these consumers through its strong relationship with Dixons. ThinkSmart’s sector leading intellectual property delivers capability
for point of sale financing solutions and facilitates the rapid development of innovative products into other retail sectors allowing
ThinkSmart to create financing solutions with its chosen partners at relatively low cost and in rapid timeframes.
ThinkSmart now has significant cash reserves to invest in organic growth and strategic growth initiatives. A stronger balance sheet
also opens the way to increased funding capacity and more favourable financing rates.
Finally, on behalf of the Board of Directors, I would like to thank all of ThinkSmart’s customers, partners, funders and shareholders
for their continuing support. I especially want to thank the entire team at ThinkSmart for their ongoing commitment and enthusiasm.
Ned Montarello, Executive Chairman
7
THINKSMART ANNUAL REPORT 2014Chief Executive Officer’s Report
Dear Shareholders
As Chief Executive Officer I am pleased to report good progress in the last 6 months and to update on exciting plans and
opportunities for the year ahead. We remain focused on positioning the business for accelerated growth and profitability through the
ongoing development and execution of our strategy.
Our strategic focus is to build long term value in the UK through 3 Pillars of Growth:
1. Organic growth with current and new product with existing partners
2. Diversification in product and market development by extending the model with new distribution, sectors and products
3.
Investment in strategically aligned businesses with the opportunity to unlock value through synergies
We have successfully broadened the offer with our principal partner in the UK creating Upgrade Anytime which is our most exciting
product proposition yet and now available to more customers and product categories. The early results have been encouraging and
we are particularly pleased to see the impact in the new vision category.
Our partnership and relationship with Dixons has never been stronger and has recently been rewarded with a contract extension
to 2017 for both B2B and B2C propositions. We are also excited about the potential opportunities created by the newly enlarged
business post the merger with the UK’s market leading mobile phone retailer, Carphone Warehouse.
Our focus in the UK opens up the opportunity to create and build additional partnerships and to work alongside retailers to develop
innovative, fast and market winning point of sale finance solutions. We are currently working towards replicating the successful
Dixons partnership we have with other retailers who do not directly compete with Dixons. The relationship with Kingfisher announced
in 2013 is in development phase and we now have a dedicated Kingfisher resource focused on identifying product and category
opportunities.
To support the market potential and our ambition we are working on plans to develop our systems and processes generating the
capacity for growth and improving productivity. We have also significantly strengthened the senior team with the appointment of
a Director of New Product Development & Funding and a General Manager of Credit Risk & Operations, both who bring extensive
experience in the financial services sector.
We have a strong balance sheet with no corporate debt. This means that we now have the cash resources available to seed new
banking facilities which diversify our funding platform and reduce the cost of funds. This in turn will drive growth through new and
competitive products in addition to improving profitability. We also have the potential to invest in strategically aligned opportunities
where we can unlock value and deliver growth and increased profitability. We are actively evaluating a number of opportunities and
shareholders will be appraised of developments if we proceed with any of them.
The execution of the Group’s strategy occurs at a time of renewed optimism for the UK economy. The economic outlook is very
positive with GDP growth the strongest since 2007 and consumer confidence, employment and inflation ahead of expectation.
Finally, I would like to thank the ThinkSmart team for their hard work and contribution in developing and delivering our plans. I would
also like to thank our partners for their continued support and commitment. I look forward to further building the capability and
driving ahead with the planned growth initiatives for the benefit of all stakeholders.
Keith Jones, Chief Executive Officer
8
THINKSMART ANNUAL REPORT 2014FINANCIAL
REPORT
Contents
Directors’ Report
Auditor’s Independence Declaration
Directors’ Declaration
Consolidated Statement of Profit and Loss
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Financial Statements
Independent Auditor’s Report
Shareholder Information
Corporate Information
Page
10
37
38
39
40
41
42
43
44
92
94
96
9
THINKSMART ANNUAL REPORT 2014
DIRECTORS’ REPORT
Your Directors present their report on the consolidated
Director of Dixons Retail plc, one of Europe’s largest
entity (referred to hereafter as the “Group”) consisting of
electrical retailers. At Dixons, Keith was a member of the
ThinkSmart Limited (“the Company” or “ThinkSmart”) and
Group Executive Committee with responsibility for all UK and
the entities it controlled at the end of, or during, the 6
Ireland fascias including PC World and Currys. Previously
months ended 30 June 2014.
DIRECTORS
he was Managing Director of PC World Stores Group with
responsibility for stores in the UK, Spain, France, Italy and
Nordics in addition to Group Service Operations. Keith has a
MBA from the Manchester Business School.
The following persons were Directors of the Company during
the financial period and until the date of this report.
David Griffiths
Names, qualifications, experience and special
Non-Executive Director, Deputy Chairman
B. Ec (Hons), M. Ec, D. Ec (Hon), FAICD
responsibilities
Ned Montarello
Executive Chairman
David joined the Board on 28 November 2000 and was
appointed Deputy Chairman on 22 May 2010. David
has over 14 years experience in investment banking at
Macquarie Bank Limited and previously as Executive
Ned was appointed Executive Chairman on 22 May 2010
Chairman of Porter Western Limited. Prior to that he held
and stepped down as Chief Executive Officer on 31 January
a number of senior financial positions across a wide range
2014. Ned has over 28 years experience in the finance
of industries. He holds an Honours Degree in Economics
industry. He founded ThinkSmart in 1996 and through this
and an honorary Doctor of Economics from The University
vehicle has been credited with elevating the Nano-Ticket
of Western Australia, a Masters Degree in Economics
rental market sector in Australia, receiving the Telstra
from Australian National University and is a Fellow of the
and Australian Government’s Entrepreneur of the Year
Australian Institute of Company Directors. David is Deputy
Award in 1998. Ned led the development of the Group’s
Chairman of the Perth International Arts Festival and a
Australian distribution network by building partnerships
Director of the Contemporary Dance Company of Western
with key retailers, including JB Hi-Fi and Dick Smith. Ned
Australia. He is Chairman of Automotive Holdings Group
also steered the expansion of the business into Europe,
Limited. David is Chair of the Audit and Risk Committee of
establishing agreements with DSG International and a joint
ThinkSmart.
venture with HBOS to launch in the UK. In 2007 Ned
successfully listed, via IPO the business in Australia. In
Steven Penglis
2010 he led the development of the “Infinity” product with
B. Juris and B. Law
Dixons to move into the “Business to Consumer” market
Non-Executive Director
for the first time in the UK. Ned continued to drive the
business to maintain its sector leading IP in point of sale
Steven joined the Board on 1 July 2000 and stepped down
finance with the introduction of e-sign to its process ensuring
as Chairman on 6 May 2007. Until 30 September 2012,
that it maintained its relevance to the fast moving retail
Steven was a partner of Freehills, having been appointed
environment.
Keith Jones
MBA Bus
to the partnership on 1 July 1987. Steven now practises
solely as a barrister, specialising in the area of Corporate and
Corporations Law litigation. He is a part time Senior Member
of the Commonwealth Administrative Appeals Tribunal, a
Executive Director and Chief Executive Officer
former elected member and Chairman of the Legal Practice
Board of Western Australia and a former elected member of
Keith joined the Board on 24 May 2013 and was appointed
the Council of the Law Society of Western Australia (having
Chief Executive Officer on 1 February 2014. Keith has
served from 1 January 2002 to 31 December 2012). Steven
30 years of retail experience in Europe including roles as
is currently Chairman of the Nomination and Remuneration
Chief Executive Officer of JJB Sports plc and Group Retail
Committee of ThinkSmart.
10 DIRECTORS’ REPORT
Fernando de Vicente
B. Econ, MBA Bus
Non-Executive Director
Neil Barker (Resigned 11 June 2014)
B. Bus, FCPA
Neil Barker was appointed Company Secretary on 12
Fernando is a citizen of Spain who joined the Board on 7
December 2013. Neil is a Certified Practicing Accountant
April 2010 and the Audit and Risk Committee on 18 August
(Fellow) with over 30 years experience in banking and
2013. Fernando has a Degree in Economics (International
finance. He previously worked for ThinkSmart for 6 years
Development) from the University Complutense in Madrid,
until 2011, in the roles of Chief Operating Officer, Chief
and an Executive MBA from IESE Business School in Madrid.
Financial Officer and Company Secretary. Prior to joining
Fernando spent nine years at Dixons Retail, one of Europe’s
of Alinta Limited, an Australian public listed company. Prior
largest electrical retailers. His latest role in Dixons was
to joining Alinta, he was employed with the NAB Group in
International Managing Director, with responsibility for Dixons
senior finance roles based in the UK and Australia.
ThinkSmart in 2005, Neil was the Group Financial Controller
Central & Southern European operations, an A$3 billion
business with 350 stores across six countries. Fernando
PRINCIPAL ACTIVITIES
started his career with Dixons in 2001 as Finance Director
for the Spanish subsidiary, and became the MD of the
The Group’s principal activity during the period was the
subsidiary in 2003. In 2006 he was promoted to Regional
provision of lease and rental financing services in the UK.
Managing Director for South-East Europe based in Greece,
before assuming the role of International Managing Director
OPERATING AND FINANCIAL REVIEW
in 2008.
The Board of Directors of the Group resolved to change the
In March 2010, Fernando left Dixons to become the
Group’s financial year end from 31 December to 30 June
Executive Chairman of BodyBell Group, one of Spain’s
commencing from 1 January 2014. The corresponding
largest speciality retailers. On 15 February 2012, Fernando
period for income tax purposes will be an 18 month
was appointed Non-Executive Director of Levantina, a
period from 1 January 2013 to 30 June 2014. The Board
leading multinational company dealing with natural stone
presents its Operating and Financial Review for the 6 month
products.
2014 financial period. This information should be read in
conjunction with the financial statements and accompanying
COMPANY SECRETARY
notes.
Neil Hackett (Appointed 11 June 2014)
Business model
B. Ec, FFin, GAICD
ThinkSmart is a leading international finance company,
Mr Neil Hackett holds a Bachelor of Economics from the
creating differentiation and competitive advantage in ‘point
University of Western Australia, Post-graduate qualifications
of sale’ finance. It has an exclusive distribution agreement
in Applied Finance and Investment, and is a Graduate (Order
and partnership with one of the UK’s leading electrical
of Merit) with the Australian Institute of Company Directors.
retailers and their customers. ThinkSmart’s products
Mr Hackett is an Affiliate of the Governance Institute of
leverage its sector leading software and processing IP for
Australia and a Fellow of the Financial Services Institute of
delivering fast finance solutions in today’s complex retail
Australia. He is currently Director and Company Secretary
environment and it offers a compelling and profitable value
of Australian Securities Exchange listed entities; Azonto
proposition for retail partners, customers and funders.
Petroleum Limited, Stratos Resources Limited, African
Chrome Fields Limited and Modun Resources Ltd. Neil is
also on the Board of two unlisted entities, Steel Blue Pty Ltd
and WestCycle Inc.
ANNUAL REPORT 2014 11
DIRECTORS’ REPORT
A decision to sell the Australian and New Zealand operations of the Group was made in 2013 after a full strategic review
by the Board. The sale agreement for the Australian and New Zealand operations for $43m was executed on 12 December
2013 and settled 31 January 2014. This has enabled the Group to focus on the UK market with its 62 million consumers
and allow it to continue to build on the strong relationship it has with the UK’s dominant electrical retailer – Dixons, and to
further develop new products, relationships and markets as well as invest in synergistic growth opportunities.
Key financial data
For the
Continuing operations
Discontinued operations
June
2014
$000
June
2013
$000
Dec
2013
$000
June
2014
$000
June
2013
$000
Dec
2013
$000
June
2014
$000
Total
June
2013
$000
Dec
2013
$000
Total revenue
11,461
9,583
18,933
17,257
7,936
18,758
28,718
17,519
37,691
Indirect customer
acquisition costs
(3,805)
(2,390)
(4,943)
(89)
(1,001)
(1,361)
(3,894)
(3,391)
(6,304)
Operating expenses
(4,960)
(5,028)
(9,923)
(3,694)
(4,933)
(13,039)
(8,654)
(9,961)
(22,962)
Depreciation and
amortisation
Impairment losses
(275)
(155)
(206)
(271)
(463)
(255)
(197)
(1,217)
(2,399)
-
(1,695)
(2,338)
(472)
(155)
(1,423)
(2,862)
(1,966)
(2,593)
Profit / (loss) before tax
2,266
1,688
3,349
13,277
(910)
(379)
15,543
778
2,970
Income tax (expense) /
benefit
Profit / (loss) after tax
(716)
1,550
(339)
(752)
(3,490)
1,349
2,597
9,787
239
(671)
91
(4,206)
(288)
11,337
(100)
678
(661)
2,309
Summary of results (6 months ended 30 June 2014 compared to 12 months ended 31 December 2013)
-
-
-
-
-
-
-
Net profit after tax of $11.3m is inclusive of $9.8m after tax profit from the sale of the Australian and New Zealand
businesses, compared to a profit in 2013 of $2.3m
Total revenue of $28.7m, down 24%
Total expenses of $13.2m, down 62%
Operating expenses of $8.7m, down 62%
Available cash assets of $38.5m, up 422%
Earnings per share of 7.06 cents, compared to an earnings per share of 1.45 cents in 2013
A special dividend of 3.6 cents per share, fully franked was declared on 31 January 2014 and paid on 19 February
2014
Review of operations
Continuing operations – UK
A consistent set of results was delivered by the UK business with profit contribution of $3.7m before tax (H1 2013: $4m).
Cash flow generation of $3.6m before inter company payments, is up 140% from $1.5m in H1 FY2013.
12 DIRECTORS’ REPORT
New originations totalling $14.7m are down 9% on a constant currency basis (H1 2013: $16.1m). This is mainly a result
of the drop off in the consumer product ‘Infinity’ which has since been superseded by the new refreshed consumer offering
branded ‘Upgrade Anytime’ launched 15th May 2014. Upgrade Anytime has enabled the company to broaden the product
range to now include televisions as well as computers and tablets. This combined with strong repeat business (circa 30%)
is now producing a strong pattern of growth with volumes +29% year on year to June 2014 in this sector. In addition the
company is engaged with Dixons over refreshing the business offering, ‘SmartPlan’ in the second half of 2014.
UK average transaction values (ATV’s) have increased from £663 to £756. The majority of this uplift was driven through the
new television category within Upgrade Anytime.
Operating costs as a percentage of revenue have fallen to 28% from 28.6% as the business model becomes more efficient
and continues to leverage scalability.
Continuing operations – Corporate
Corporate costs fell by $0.9m to $1.4m from $2.3m in H1 2013 as a result of the sale of the Australian and New Zealand
Operations.
Discontinued operations – Australia and New Zealand
During 2014, the performance in the Australian operations improved from a loss of $0.9m in 2013 H1 to a loss of $0.1m
in the current period. Total revenue and costs have significantly reduced due to the sale of the Australian and New Zealand
operations on 31 January 2014. As a result of the sale, the amount disclosed as a discontinued operation for the period to
June 2014 only reflects the trading results for the month of January 2014.
Financial position and cash flows
Summary financial position
As at
Cash and cash equivalents (unrestricted)
Cash and cash equivalents (restricted)
Other assets
Goodwill and intangibles
Assets held for sale
Total assets
Other liabilities
Liabilities held for sale
Total liabilities
Equity
Net cash from operating activities
30 June
2014
31 December
2013
$000
$000
38,498
572
12,216
16,216
-
7,375
194
16,605
16,613
66,617
67,502
107,404
8,555
-
8,555
58,947
12,677
41,108
53,785
53,619
2,536
1,538
ANNUAL REPORT 2014 13DIRECTORS’ REPORT
The sale of the Australian and New Zealand operations on 31 January 2014 is reflected in the table above through the
increase in cash and realisation of assets and liabilities held for sale as at 31 December 2013.
The company remains debt free and available cash of $38.5m at the end of June 2014 is up from $7.4m at 31 December
2013, driven by the sale and operating cash generation.
Operating activities cash generation of $2.5m is up from $1.5m in FY2013, with UK operations contributing $3.6m (H1
2013: $1.5m) for the year.
A special dividend of 3.6 cents per share, fully franked was declared on 31 January 2014 and paid on 19 February 2014.
Business strategies and prospects for future financial years
Distribution network
ThinkSmart has an 11 year partnership with Dixons, now extended to 2017 and there is now a strong leadership focus on the
UK, aimed at establishing additional relationships.
Operational capability and efficiency
With the recent appointment of a UK based CEO (Executive Director Mr Keith Jones), with extensive retail experience,
ThinkSmart plans to use its market leading IP capability to further develop its multi-channel operating model at an efficient
and scalable level.
Asset quality
Our continued focus on consistent improvements in loss history, which improves the cost of funding, will make ThinkSmart a
more attractive proposition to potential new funding partners.
Product diversification
Upgrade Anytime was launched on 15 May 2014 and replaced the Infinity consumer product within Dixon stores. Upgrade
Anytime has broadened the category range to TVs and gives the customer more flexibility in terms of upgrading early and
product/service range.
The SmartPlan offering will be revitalised in the second half of 2014, targeting realignment to meet the changing retail
environment. In addition to existing products, our in-house development capability will be used to develop bespoke products
for new partners and markets.
Funding platform and cash resources
Funding access with the Group’s UK funding partner remain at GBP£60m contracted to April 2016. The Group plans to move
to a multi-funder model. The increased group cash balance of $38.5m is expected to assist with this funding plan as well as
provide the resources to invest in new opportunities within the finance sector.
Risks
ThinkSmart accepts that risk is an inherent part of doing business and actively identifies, monitors and manages material
risks.
Key material risks faced by the group are:
14 DIRECTORS’ REPORT
Credit risk
The credit quality of accepted customers and the Group’s policies and procedures to mitigate payment defaults has an
impact on the Group’s financial performance either directly through impairment losses or indirectly through funding costs.
Robust credit checking and collections processes combined with continual development of our market leading IP capability in
this area assist in managing and mitigating this risk.
Achievement of Volume Growth
The Group’s ability to achieve its growth targets is impacted by its Retail partners’ own growth strategies, key relationships
with those partners, the ability to establish new partnerships, regulatory risks or product lines, and the broader economic
environment particularly in the retail sector.
Funding
The availability and cost of funds impacts the Group’s product pricing decisions, its ability to accept volume growth delivered
by its partners and the ultimate profitability of its products. The historic credit quality of ThinkSmart’s lending, market
competition for debt and other macro-economic factors also impact this risk.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
As set out in Notes 8 and 11 of the Financial Report, on 12 December 2013 the Group announced the sale of its Australian
and New Zealand operations to FlexiGroup Limited for $43.0m. The settlement of the sale completed on 31 January 2014.
CHANGE OF FINANCIAL YEAR END
The Board of Directors of the Group resolved to change the Group’s financial year end from 31 December to 30 June of each
year. As a result of the change, the financial report for the Group at 30 June 2014 reflects the results for the six months
ending 30 June 2014.
The comparatives within the financials statement and notes relate to the 12 months ended 31 December 2013.
ANNUAL REPORT 2014 15DIRECTORS’ REPORT
DIVIDENDS
Dividends paid or declared by the Company to members since the end of the previous financial year were:
Declared and paid during the period 2014
Cents per
share
Total amount
Franked/
unfranked
Date paid
Special dividend
3.6 cents
$5,843,055
Fully franked
19 February 2014
The company received $163,002 of the above special dividend back in relation to employee loan funded shares and the net
amount of $5,680,054 is recorded in the Consolidated Statement of Changes in Equity and Consolidated Cash Flow.
SIGNIFICANT EVENTS AFTER THE BALANCE DATE
There has not arisen, in the interval between the end of the financial period and the date of this report, any item, transaction
or event of a material and unusual nature likely, in the opinion of the directors of the Company, to affect significantly the
operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial years.
DIRECTORS’ MEETINGS
The following table sets out the number of Directors’ meetings held during the financial period.
Director
Board Meetings
N Montarello
D Griffiths
S Penglis
F de Vicente
K Jones
A
7
7
7
5
7
B
7
7
7
7
7
Audit and Risk Committee
Meetings
Nomination and
Remuneration
Committee Meetings
A
1*
1
1
1
1*
B
-
1
1
1
-
A
1*
1
1
-
-
B
-
1
1
1
-
A – Number of meetings attended
B – Number of meetings held during the time the Director held office during the period
* – Attendance by invitation from the Committee
16 DIRECTORS’ REPORT
DIRECTORS’ INTERESTS
The relevant interests of each Director in ThinkSmart Limited shares and options at the date of this report are as follows:
N Montarello
D Griffiths
S Penglis
F de Vicente
K Jones
Number of ordinary shares
Options granted over
ordinary shares
30,559,356
2,592,001
1,272,600
603,500
341,000
-
-
-
-
2,000,000
Unissued Shares under Options
At the date of this report there were 3,050,000 unissued ordinary shares of the Company subject to option or performance
rights, comprising:
Number of shares under option
Exercise price of options
Expiry date of options
300,000
750,000
1,000,000
1,000,000
$0.19
$0.27
$0.35
$0.42
09 August 2017
04 July 2018
10 June 2019
10 June 2019
All options expire on the earlier of their expiry date or the termination of the option holder’s employment. Further details are
included in the remuneration report on pages 17 to 30. These options do not entitle the holder to participate in any share
issue of the Company or any other body corporate.
REMUNERATION REPORT - Audited
This Report details the remuneration arrangements for Key Management Personnel. Key Management Personnel encompass
all Directors and those Executives that have specific responsibility for planning, directing and controlling material activities of
the Group. In this report, “Executives” refers to the Key Management Personnel excluding the Non-Executive Directors. The
information provided in this Remuneration Report has been audited as required by Section 308(3C) of the Corporations Act
2001. This Report contains the following sections:
A:
B:
C:
D:
E:
F:
G:
Principles of remuneration
Key Management Personnel remuneration
Service agreements
Share-based compensation (loan-funded shares and options)
Share-based compensation (shares)
Bonus remuneration
Key Management Personnel transactions
ANNUAL REPORT 2014 17DIRECTORS’ REPORT
A. Principles of Remuneration
Key Management Personnel have authority and responsibility for planning, directing and controlling the activities of the
Company and the Group and comprise for the 6 months ended 30 June 2014:
Executive Chairman
N Montarello
Executive Director and Chief Executive Officer
K Jones
Non-Executive Directors
D Griffiths (deputy Chairman)
S Penglis
F de Vicente
Executives
G Halton (Group Chief Financial Officer)
A Baum (Former Group Chief Operating Officer) (Resigned 31/3/14)
G Varma (Former Group Chief Information Officer) (Resigned 31/3/14)
The Board recognises that the Company’s performance depends upon the quality of its staff. To achieve its financial and
operating objectives, the Company must attract, motivate and retain highly skilled Directors and Executives. To this end, the
remuneration structure seeks to:
•
•
•
•
Provide competitive rewards to attract, retain and motivate talented Directors and Executives;
Align incentive rewards with the Company’s short term and long term objectives by including a significant portion of
Executive remuneration “at risk” as short term and long term incentives;
Set demanding performance hurdles which are clearly linked to an Executive’s remuneration; and
Structure remuneration at a level that reflects the Executive’s duties and responsibilities and is competitive within the
sector.
The remuneration structures take into account:
•
•
•
the capability and experience of the individual;
the individual’s ability to control the relevant segment’s performance; and
the performance of the Group.
The Nomination and Remuneration Committee may obtain independent advice on the appropriateness of remuneration
packages, trends in comparative companies and markets, both locally and internationally, and the objectives of the
Company’s remuneration strategy.
Remuneration packages include a mix of fixed and variable remuneration with a blend of short-term and long-term
performance-based incentives. The variable remuneration components are directly linked to both the performance of the
Group and the performance of the Company’s share price. This ensures close alignment of remuneration of Key Management
Personnel and the creation of shareholder value.
18 DIRECTORS’ REPORT
Non-Executive Directors
Fees and payments to Non-Executive Directors reflect the demands which are made on and the responsibilities of the Non-
Executive Directors. Non-Executive Directors’ fees and payments are reviewed annually by the Board. Non-Executive Directors
do not receive share options or loan-funded shares.
Non-Executive Directors’ Fees
Non-Executive Directors’ fees are determined within an aggregate Directors’ fee pool of $600,000 per annum and was
approved by shareholders at a previous general meeting. The total fees paid in the 2014 financial period were $104,334.
In addition to these fees, Directors also receive superannuation contributions as required under government legislation. The
Company also pays all reasonable expenses incurred by Directors attending meetings and carrying out their duties.
Executive Pay
The Group’s executive remuneration structure has four components which comprise the Executive’s total remuneration:
•
•
•
•
base pay and benefits;
short-term performance incentives (STIs);
long-term incentives through participation in the ThinkSmart Long Term Incentive Plan (LTIs); and
other remuneration such as superannuation.
Fixed remuneration
Short-term incentive
Long-term incentive
At risk
CEO
CFO, COO
Other executives
85%
93%
95%
14%
-%
-%
1%
7%
5%
Base Pay – Fixed Compensation
Executives are offered a competitive salary that comprises the components of base pay and benefits. Base pay for Executives
is reviewed annually by the Nomination and Remuneration Committee or the Executive Chairman to ensure the Executive’s
pay is competitive with the market and appropriate to the Executive’s experience, responsibilities and contribution. An
Executive’s pay is also reviewed on promotion. Base pay for the Executive Chairman is reviewed annually by the Nomination
and Remuneration Committee.
ANNUAL REPORT 2014 19DIRECTORS’ REPORT
Short-Term Performance Incentive
Short-term performance incentives (STIs) vary according to individual contracts, however, for Executives they are broadly
based as follows:
•
a component of the STI is linked to the individual performance of the Executive (this is based on a number of factors,
including performance against budgets, achievement of key performance indicators (KPIs) and other personal
objectives); and
•
a component of the STI is linked to the financial performance of the Group determined at the beginning of each financial
year.
Using various performance targets and personal performance objectives the Group ensures variable reward is only paid when
value has been created for shareholders. The performance measures include financial, such as Profit Before Tax and the
value of new originations, and non-financial, including KPIs targeting high levels of customer service and new retail partner
acquisition. The STI bonus is delivered in the form of cash.
The short-term bonus payments may be adjusted up or down in line with under or over achievement against the target
performance levels. This is at the discretion of the Nomination and Remuneration Committee or the Executive Chairman. The
STI targets are reviewed annually. Information on the STI is detailed in section F of the Remuneration Report.
Long-Term Performance Incentive
Long-term performance incentives are awarded to Key Management Personnel and other Executives. Prior to 2012,
incentives were awarded under the Company’s Executive Share Option Plan. In May 2012, shareholders approved a Long
Term Incentive Plan designed to increase the motivation of staff and to create a stronger link between increasing shareholder
value and employee award. The details of these schemes are set out on pages 21 to 22.
Consequences of Performance on Shareholder Wealth
In considering the Group’s performance and benefits for shareholder wealth, the remuneration committee have regard to the
following indices in respect of the current financial period and the previous four financial years.
6 Months to
June 2014
12 Months to
Dec 2013
12 Months to
Dec 2012
12 Months to
Dec 2011
12 Months to
Dec 2010
Profit/(loss) attributable to owners of
the company ($000s)
Basic EPS
Dividends paid
Dividend paid per share
Share price at year end
Change in share price
$11,337
$2,309
($1,441)
$6,798
$6,773
7.06 cents
1.45 cents
(0.95) cents
5.23 cents
6.52 cents
$5,843,055
3.6 cents
$0.37
$0.01
-
-
$0.36
$0.17
-
-
$0.19
($0.22)
$4,545,779
$1,937,788
3.5 cents
$0.41
($0.32)
2 cents
$0.73
($0.17)
20 DIRECTORS’ REPORT
During 2012, the Board implemented a new loan-funded share plan for Executives located in Australia, following shareholder
approval in May 2012. The limited recourse loans to acquire shares are issued to Executives and the ability to exercise the
shares is conditional on the Group achieving the pre-determined performance criteria. There were no loan-funded shares
issued to Executives in 2014 and the table below summarises the 2013 loan-funded shares issued:
Instrument
Each loan-funded share represents an entitlement to one ordinary share.
Limited recourse loan
The company is providing interest-free, limited recourse loans to Executives to acquire shares.
The limited recourse loan means that if the shares do not vest for any reason or the value of the
shares is less than the outstanding loan value when it is required to be repaid, the participant’s
liability is limited to the value of the shares.
Exercise price
2012 loan-funded share issue: $0.1923
2013 loan-funded share issue: $0.2652
Vesting conditions
Shares will vest at the end of the three years from the issue date if at any time during this
period the volume-weighted average price of the Company’s shares on ASX over any consecutive
30 trading days is, or is in excess of, the following performance conditions.
Loan-funded share issue
VWAP target
Percentage of shares vesting
2012
Tranche 1
Tranche 2
Tranche 3
2013
Tranche 1
Tranche 2
Tranche 3
$0.35
$0.55
$0.75
$0.3802
$0.4889
$0.5975
25%
25%
50%
25%
25%
50%
Why vesting conditions are
The vesting conditions were chosen to align the financial interests of participants with those of
Vesting is subject to the Executive remaining an employee of the Group.
chosen
Vesting date
shareholders.
2012 loan-funded share issue: 10 August 2015
2013 loan-funded share issue: 04 July 2016
Performance period
2012 loan-funded share issue: 10 August 2012 to 10 August 2015
2013 loan-funded share issue: 04 July 2013 to 04 July 2016
Exercise period
Expiry date
From vesting date until expiry date
2012 loan-funded share issue: 10 August 2017
2013 loan-funded share issue: 04 July 2018
ANNUAL REPORT 2014 21DIRECTORS’ REPORT
The table below sets out the details of the performance options issued to Executives in 2013 and 2014.
Instrument
Exercise price
Each option represents an entitlement to one ordinary share.
2012 performance option issue: $0.1923
2013 performance option issue: $0.2652
2014 Series 1 performance option issue: $0.3448
2014 Series 2 performance option issue: $0.4195
Vesting conditions
Options will vest at the end of the three years from the issue date if at any time during this period
the volume-weighted average price of the Company’s shares on the ASX over any consecutive
30 trading days is, or is in excess of, the following performance conditions.
Performance option issue
VWAP target
Percentage of shares vesting
2012
Tranche 1
Tranche 2
Tranche 3
2013
Tranche 1
Tranche 2
Tranche 3
2014
Tranche 1
Tranche 2
Tranche 3
$0.35
$0.55
$0.75
$0.3802
$0.4889
$0.5975
Series1
$0.4827
$0.6206
$0.7586
Series2
$0.5873
$0.7551
$0.9229
25%
25%
50%
25%
25%
50%
25%
25%
50%
Why vesting conditions are
The vesting conditions were chosen to align the financial interests of participants with those of
Vesting is subject to the Executive remaining an employee of the Group.
chosen
Vesting date
shareholders.
2012 performance option issue: 10 August 2015
2013 performance option issue: 04 July 2016
2014 performance option issue: 11 June 2017
Performance period
2012 performance option issue: 10 August 2012 to 10 August 2015
Exercise period
Expiry date
2013 performance option issue: 04 July 2013 to 04 July 2016
2014 performance option issue: 11 June 2014 to 11 June 2017
From vesting date until expiry date
2012 performance option issue: 10 August 2017
2013 performance option issue: 04 July 2018
2014 performance option issue: 11 June 2019
B. Key Management Personnel Remuneration
Services from Remuneration Consultants
No remuneration consultants were used in 2014.
22 DIRECTORS’ REPORT
Amount of Remuneration
Details of the remuneration of the Directors and the Key Management Personnel (as defined in AASB 124 Related Party Disclosures) of
the Group are set out in the following tables.
Short Term
Post employment
Other long
term
Share-based
payments
Salary &
fees
STI cash
bonus
Non-
monetary
benefits
Total
Super-
annuation
benefits
Termi-
nation
benefits
Long
service
entitlement
Options
& rights
#
Shares
Total
Proportion
of remun-
eration
perform-
ance
related
Value of
options as
proportion
of remun-
eration
$
$
$
$
$
$
$
$
$
$
%
%
Directors
Non-Executive Directors
D Griffiths
S Penglis
2014
2013
2014
2013
F de Vicente
2014
N Fox†
2013
2014
2013
33,750
64,125
31,750
60,325
32,775
62,205
-
13,500
Executive Director
N Montarello
2014
185,727
2013
622,305
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
33,750
64,125
31,750
60,325
32,775
62,205
-
3,122
5,856
2,937
5,509
-
-
-
13,500
1,215
185,727
12,500
1,368
623,673
25,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,114
23,458
10,062
(27,037)
4,581
-
-
-
-
-
-
-
-
-
-
-
-
-
36,872
69,981
34,687
65,834
32,775
62,205
-
14,715
224,799
631,698
393,975
39,674
Executives
K Jones*
A Baum (i)
G Halton
A Stevens
2014
2013
2014
2013
2014
2013
2014
2013
2013
2014
Total
Total
333,382
56,012
39,674
106,250
413,479
119,595
210,381
-
343,924
-
-
-
-
-
-
-
-
-
389,394
39,674
-
-
-
-
-
106,250
6,250
189,661
1,368
414,847
25,000
1,079
120,674
1,627
212,008
-
-
5,638
9,909
-
1,311
345,235
25,000
-
-
-
-
-
-
68,750
6,286
177,394
-
-
-
-
-
-
-
-
-
(21)
27,569
329,709
(8,170)
99,319
530,996
4,990
193
-
(8,333)
(13)
478
-
-
-
-
-
-
131,302
222,110
-
361,902
252,417
262,327
236,152
1,368
237,520
20,597
-
3,732
911,979
56,012
1,079
969,070
36,733
367,055
3,114
32,995
27,569
1,436,536
2013
2,066,070
-
7,042
2,073,112
118,086
-
13,794
(42,869)
99,319
2,261,442
G Varma (i)
2014
68,750
The fair value of the options and loan-funded shares is calculated at the date of grant using the Binomial Tree and Monte-Carlo
Simulation option and pricing models and allocated to each reporting period evenly over the period from grant date to vesting date. The
value disclosed is the portion of the fair value of the options recognised in this reporting period.
* - Keith Jones (previously a Non Executive Director) was appointed as an Executive Director on 1 February 2014. Included
within salary and fees is a relocation allowance of $100,000.
† - This information is provided for comparative purposes.
# - Includes loan-funded share rights.
(i) - Ceased employment on 31/03/2014
-
-
-
-
-
-
-
-
10%
(4%)
15%
-
8%
17%
4%
-
-
-
-
-
-
-
-
-
-
10%
(4%)
1%
-
-
(2%)
4%
-
-
(2%)
(2%)
-
-
2%
(2%)
-
-
2%
(2%)
ANNUAL REPORT 2014 23DIRECTORS’ REPORT
DIRECTORS’ REPORT
C. Service Agreements
A service agreement can be used for the provision of short-term performance incentives, eligibility for the ThinkSmart LTI and
other benefits, including the use of a Company motor vehicle, tax advisory fees, payment of benefits forgone at a previous
employer and relocation expenses.
As announced to the market on 12 November 2013, Keith Jones was appointed Chief Executive Officer, effective 1 February
2014. Ned Montarello will remain Executive Chairman.
Remuneration and other terms of employment for the Chief Executive Officer are formalised in a service agreement. Keith
Jones’ employment agreement, signed on 11 November 2013, is a rolling agreement which is unlimited in term but capable
of termination with six months notice by either party. All other employment agreements are unlimited in term but capable of
termination with one to three months notice by either the Company or the Executive. The Company can make a payment in
lieu of notice.
In the event of retrenchment, the Executives listed in the table on page 23 are entitled to the payment provided for in the
service agreement, where applicable. The employment of the Executives may be terminated by the Company without notice
by payment in lieu of notice. The service agreements also contain confidentiality and restraint of trade clauses.
D. Share-Based Compensation (loan-funded shares and options)
Loan-Funded Shares and Options
Details of ordinary shares in the Company that were granted as part of the loan-funded share plan to Key Management
Personnel in July 2013, and the options over ordinary shares in the Company that were granted to Key Management
Personnel in July 2013 and details on options that vested during the reporting period are as follows:
Number of
options/shares
granted during
2014
Grant date
Fair value per
share at grant
date
$
Exercise
price per
share
$
Number of
options/shares
vested during
2014
Expiry date
Directors
K Jones
K Jones
1,000,000
11/06/2014
$0.135-$0.158
$0.3448
10/06/2019
1,000,000
11/06/2014
$0.104-$0.131
$0.4195
10/06/2019
-
-
All shares and options were granted during the financial period. The shares and options are subject to Performance
Conditions as set out on pages 21 to 22. The options are provided at no cost to the recipients. No shares have been granted
since the end of the financial period.
During the financial period, no shares were issued as a result of the exercise of options.
24 DIRECTORS’ REPORT
Details of vesting profiles of the options and loan-funded shares granted as remuneration to each Director of the Company
and other Key Management Personnel are detailed below:
Director
N Montarello
K Jones
Executives
A Baum (b)
G Halton
G Varma (b)
Options and loan-funded shares granted
Number
granted
Grant Date
% vested in
period
% forfeited,
lapsed or expired
in period (a)
Financial year
in which grant
vests
1,000,000
10/08/2012
1,000,000
04/07/2013
1,000,000
11/06/2014
1,000,000
11/06/2014
333,333
333,333
100,000
250,000
200,000
200,000
10/08/2012
04/07/2013
10/08/2012
04/07/2013
10/08/2012
04/07/2013
-%
-%
-%
-%
56%
25%
-%
-%
56%
25%
-%
-%
-%
-%
44%
75%
-%
-%
44%
75%
2015
2016
2017
2017
2015
2016
2015
2016
2015
2016
(a) The % forfeited, lapsed or expired in the year represents the reduction from the maximum number of loan-funded shares
or options available to vest due to either the performance conditions attached to the loan-funded shares or options not
being met or the departure of the Executive from the Group.
(b) As per redundancy agreements the loan-funded shares still within the performance period were allowed to vest on a pro
rata basis up to the employee termination date.
ANNUAL REPORT 2014 25w
DIRECTORS’ REPORT
Analysis of Movement of Options and Loan-Funded Shares
The movement during the reporting period, by value, of options and loan-funded shares over ordinary shares in the Company
held by Directors and Key Management Personnel is detailed below:
Directors
N Montarello
K Jones
Executives
A Baum
G Halton
G Varma
Granted in period (a)
$
Exercised in period (b)
$
Lapsed in period (c)
$
-
258,300
-
-
-
258,300
-
-
47,011
-
28,207
75,218
-
-
31,635
-
18,981
50,616
(a) The value of loan-funded shares granted in the period is the fair value of the loan-funded shares calculated at grant date
using a Monte-Carlo option-pricing model. This total amount is allocated to remuneration over the vesting period.
(b) The value of options exercised during the period is calculated as the market price of shares of the Company on the
Australian Securities Exchange as at close of trading on the date the options were exercised after deducting the price
paid to exercise the option.
(c) The value of the options/loan-funded shares that lapsed during the period represents the benefit forgone and is
calculated at the date the option/loan-funded share lapsed or was forfeited using original fair value.
26 w
DIRECTORS’ REPORT
Employee Options and Loan-Funded Shares
Held at
1 January
2014
Held at date
of new
appointment
Granted as
compen-
sation
Other
movement
Lapsed,
forfeited or
expired
Held at
30 June
2014
Vested
during the
period
Vested and
exercisable at
30 June 2014
2014
Directors
N Montarello
2,000,000
-
-
-
-
666,666
350,000
400,000
-
-
-
-
-
-
-
-
-
2,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,000,000
2,000,000
-
-
-
-
-
-
-
-
(398,148)
-
(268,518)
-
350,000
-
(238,889)
-
(161,111)
-
-
-
-
-
n/a
-
n/a
Held at
1 January
2013
Held at date
of new
appointment
Granted as
compen-
sation
Other
movement
Lapsed,
Forfeited or
expired
Held at
31 December
2013
Vested
during the
year
Vested and
exercisable at
31 December
2013
K Jones
D Griffiths
S Penglis
F de Vicente
Executives
A Baum
G Halton
G Varma
2013
Directors
N Montarello
3,000,000
D Griffiths
S Penglis
F de Vicente
N Fox
Executives
A Baum
G Halton
A Stevens
G Varma
-
-
-
-
999,999
450,000
500,000
400,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
333,333
250,000
-
200,000
-
-
-
-
-
-
-
-
-
(1,000,000)
2,000,000
-
-
-
-
-
-
-
-
(666,666)
(350,000)
(500,000)
666,666
350,000
-
(200,000)
400,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
n/a: Where personnel are no longer employed on the report date, the share movement only relates to the period up to their respective resignation
dates.
ANNUAL REPORT 2014 27
DIRECTORS’ REPORT
E. Share-Based Compensation (shares)
There were no shares granted to Key Management Personnel during the reporting period.
No shares were granted since the end of the financial period.
Analysis of Shares Granted as Remuneration
Details of vesting profiles of the shares granted as remuneration to the Director and Key Management Personnel of the
Company are detailed below.
Executives
A Baum (b)
A Baum (b)
Shares granted
Number of
shares
Grant Date
% vested in
period
% forfeited
in period (a)
Financial year in
which grant vest
125,000
125,000
01/09/2011
03/10/2012
100%
100%
-%
-%
2014
2014
(a) The % forfeited in the period represents the reduction from the maximum number of shares available to vest due to the
highest level service criteria not being achieved.
(b) As per redundancy agreement 250,000 fully paid shares were released to the employee from escrow and subsequently
vested in the period.
Analysis of Movement of Shares
The movement during the reporting period, by value of shares in the Company held by the Directors and Key Management
Personnel is detailed below.
Executives
A Baum
Granted in period (a)
$
Vested in period (b)
$
Lapsed in period (c)
$
-
103,750
-
(a) The value of shares granted in the period is the fair value of the shares as determined in reference to the prevailing
market price of the Company’s shares on the ASX.
(b) The value of shares vested during the period is calculated as the market price of shares of the Company on the ASX as
at close of trading on the date the shares vested.
(c) The value of the shares that lapsed during the period represents the benefit forgone and is determined in reference to
the prevailing market price of the Company’s shares on the ASX at the date the shares lapsed, with no adjustments for
whether the service criteria had been achieved.
28 DIRECTORS’ REPORT
Movement in shares
The movement during the reporting period in the number of ordinary shares in ThinkSmart Limited held, directly, indirectly or
beneficially, by each Key Management Person, including their related parties, is as follows:
Held at
1 January
2014
Purchases
Rights
issue
Sales
Received
on
exercise
of
options
Loan-
funded
share
issue
Loan-funded
share issue
lapsed,
forfeited or
expired
Granted
as
compen-
sation
2014
Directors
N Montarello
30,559,356
D Griffiths
S Penglis
2,592,001
1,272,600
-
-
-
F de Vicente
426,000
177,500
-
341,000
1,792,798
400,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(398,148)
(238,889)
-
-
-
-
-
-
-
Held at
30 June
2014
30,559,356
2,592,001
1,272,600
603,500
341,000
n/a
n/a
Held at
1 January
2013
Purchases
Rights
issue
Sales
Received
on
exercise
of
options
Loan-
funded
share
issue
Loan-funded
share issue
lapsed,
forfeited or
expired
Granted
as
compen-
sation
Held at
31
December
2013
Executives
K Jones
A Baum
G Varma
2013
Directors
N Montarello
29,559,356
D Griffiths
S Penglis
2,592,001
1,272,600
-
-
-
F de Vicente
356,500
69,500
N Fox
K Jones
Executives
A Baum
A Stevens
G Varma
81,600
-
1,459,465
500,000
200,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,000,000
-
-
-
-
-
333,333
-
-
-
-
-
-
-
500,000
(1,000,000)
200,000
-
-
-
-
-
-
-
-
-
-
30,559,356
2,592,001
1,272,600
426,000
n/a
-
1,792,798
n/a
400,000
n/a: Where personnel are no longer employed on the report date, the share movement only relates to the period up to their respective resignation
dates.
ANNUAL REPORT 2014 29DIRECTORS’ REPORT
F. Bonus Remuneration
Details of the vesting profile of the short-term incentive cash bonuses awarded as remuneration to the Director and Key
Management Personnel of the Company are detailed below:
Short term incentive bonus
Included in
remuneration (a)
$
Maximum
entitlement
$
% vested
in period
% forfeited in
period (b)
-
56,012
-
186,707
-
-
-
-
22,551
-
-%
30%
-%
-%
-%
-%
-%
100%
100%
100%
Directors
N Montarello
K Jones
Executives
A Baum
G Halton
G Varma
(a) Amounts included in remuneration for the financial period represent the amount that vested in the financial period
based on achievement of personal goals and satisfaction of specified performance criteria pertaining to the 2014
financial period. No amounts vest in future financial years.
(b) The amounts forfeited are due to the performance or service criteria not being met in relation to the current financial
period.
Bonus payments of $56,012 were awarded to Key Management Personnel with respect to the 2014 financial period.
G. Key Management Personnel Transactions
Loans to Key Management Personnel and their related parties
There have been no loans provided to Key Management Personnel and their related parties as at 30 June 2014 (2013: nil),
with the exception of the limited recourse loans in relation to the loan-funded share scheme (refer to Note 19(b)(i) and pages
21 to 22 of this Remuneration Report).
Other Key Management Personnel transactions
During the year and previous year, there has been no transaction with entities in which the Key Management Personnel has
significant control or influence over those entities’ financial or operating policies.
Options and rights over equity instruments
The movement during the reporting period in the number of options over ordinary shares in ThinkSmart Ltd held, directly,
indirectly or beneficially, by each Key Management Person, including their related parties, is as follows:
The following shares are subject to escrow as at 30 June 2014 (refer to Note 19(b)(ii)):
Executive
A Baum
Held at
30 June 2014
Held at
31 December 2013
-
250,000
30 DIRECTORS’ REPORT
CORPORATE GOVERNANCE STATEMENT
The Board of Directors of ThinkSmart Limited is responsible for and committed to ensuring that the Company complies with
the ASX Corporate Governance Council’s Guide “Corporate Governance Principles and Recommendations”.
Board of Directors
Composition of the Board
At the date of this statement, the Board comprises three Non-Executive Directors, all of whom are independent, an Executive
Chairman and an Executive Director who is also the Chief Executive Officer. The names of the Directors, including details of
their qualifications and experience, at the date of this report are set out on pages 10 and 11 of this report. The composition
of the Board is determined using the following principles:
•
The Board should comprise a majority of independent Non-Executive Directors and comprise Directors with a broad
range of skills, expertise and experience from a diverse range of backgrounds.
•
The Board considers the diversity of existing and potential Directors. The Board’s policy is to seek a diverse range of
Directors who have a range of ages, genders and ethnicity which mirrors the environment in which ThinkSmart operates.
•
The Board does not believe that it should establish a limit on the tenure of the Director. While tenure limits can help to
ensure that fresh ideas and viewpoints are available to the Board, they hold the disadvantage of losing the contribution
of Directors who have been able to develop, over a period of time, increasing insight in the Company and its operation.
The Board regularly reviews the independence of each Director in light of the interests disclosed to the Board.
A minimum of three Directors and a maximum of twelve.
•
•
Role of the Board
The Board’s primary role is the protection and enhancement of long-term shareholder value.
To fulfil this role, the Board has adopted a charter which establishes the relationship between the Board and management
and describes their functions and responsibilities. The Board’s charter can be viewed on the Company’s website
(www.thinksmartworld.com). The Board’s responsibilities, as set out in the Board Charter, include:
•
working with management to establish ThinkSmart’s strategic direction;
• monitoring management and financial performance;
• monitoring compliance and risk management;
•
reviewing procedures in place for appointment of senior management and monitoring of its performance and for
succession planning; and
•
ensuring effective disclosure policies and procedures.
Matters which are specifically reserved for the Board or its Committees under the Board Charter include:
•
•
•
•
appointment of the Chairman and Directors;
appointment and removal of the Chief Executive Officer;
development and review of corporate governance principles and policies; and
approval of strategic plan operational budgets, major capital expenditure, acquisitions and divestitures in excess of
authority levels delegated to management.
The Board has delegated responsibility for operations and administration of the Company to the Chief Executive Officer and
executive management. Responsibilities are delineated by formal authority delegations.
ANNUAL REPORT 2014 31DIRECTORS’ REPORT
Board Committees
To assist in the execution of its responsibilities, the Board may delegate responsibility to committees to consider certain
issues in further detail and then report back to and advise the Board. Committees established by the Board have adopted
charters setting out the authority, responsibilities, membership and operation of the committee. There are currently two
committees the Audit and Risk Committee and the Nomination and Remuneration Committee. Each committee has a
charter which can be viewed on the Company’s website.
Audit and Risk Committee
The Committee’s primary role is to assist the Board in carrying out its accounting, auditing and financial reporting
responsibilities, including oversight of:
•
•
•
•
•
the integrity of the Company’s external financial reporting and financial statements;
the Company’s ongoing risk management program which is designed to effectively identify all areas of potential risk;
policies and procedures designed and implemented to manage identified risks;
the effectiveness of the internal control framework within the Company; and
the appointment, independence and remuneration of the external auditor.
The Audit and Risk Committee has a documented charter, approved by the Board, which is available on the website
(www.thinksmartworld.com). The Committee must comprise at least three Directors, all of whom must be Non-Executive
Directors. The Chairman of the Committee may not be the Chairman of the Board. The members of the Audit and Risk
Committee during the period were Non-Executive Directors, and are D Griffiths (Chairman), F de Vicente and S Penglis.
The Company maintains a risk management policy which can be found on the Company’s website.
The Committee meets as often as the Committee members deem necessary in order to fulfil their role. The external auditors,
Chief Executive Officer and Chief Financial Officer, are invited to the Audit and Risk Committee meetings at the discretion
of the Committee. The external auditor met with the Audit and Risk Committee and the Board of Directors during the year
without management being present.
Nomination and Remuneration Committee
The Nomination and Remuneration Committee assists and advises the Board on the effective composition, size and
capabilities to ensure the Board is prepared to discharge its responsibilities and duties expediently and in the best interests of
the Company as a whole. The current members of the Committee are S Penglis (Chairman), D Griffiths, and F de Vicente.
The Nomination and Remuneration Committee reviews and makes recommendations to the Board on remuneration packages
and policies applicable to the Directors and Executives of the Company.
The Committee meets as often as the Committee members deem necessary in order to fulfil their role. The Committee
consists of a minimum of three members, with the majority being Non-Executive Directors and with an independent Director
as Chairman. The Nomination and Remuneration Committee has a documented charter, approved by the Board, which is
available on the website.
32 DIRECTORS’ REPORT
Diversity
The Board is committed to having an appropriate blend of diversity on the Board and in the Group’s senior executive
positions. The Board is developing a policy on diversity, to complement and enhance its Anti-Discrimination and Equal
Employment Opportunity Policy. The following represents the gender diversity in the Group as at 30 June 2014:
Board Directors
Executives
Other
Environmental Regulation
Male
Female
Total
5
5
36
46
0
0
30
30
5
5
66
76
Male
100%
100%
55%
61%
Female
0%
0%
45%
39%
Total
100%
100%
100%
100%
The Group’s operations are not subject to any significant environmental regulation under both Commonwealth and State
legislation in relation to its activities.
Ethical Standards
All Directors, managers and employees are expected to act with the utmost integrity and objectivity, striving at all times to
enhance the reputation and performance of the Group. Every employee has a nominated supervisor to whom they may refer
any issues arising from their employment.
Conflict of Interest
Directors are required to keep the Board advised, on an ongoing basis, of any interest that could potentially conflict with
those of the Company. Where the Board believes that a significant conflict exists, the Director concerned does not receive
the relevant Board papers and is not present at the meeting whilst the item is considered. Details of Director related entity
transactions with the Company and the Group are set out in Note 26 to the financial statements.
Code of Conduct
The Company has developed a Code of Conduct which applies to all Directors, employees, contractors, consultants and
associates of the Company and sets out the ethical standards expected when conducting business with employees,
customers, funders, retailers and other external parties.
The Code is directed at maintaining high ethical standards and integrity. Employees are expected to adhere to ThinkSmart’s
policies, perform their duties diligently, properly use company resources, protect confidential information and avoid conflicts
of interest. The Code is acknowledged by all employees.
Share Trading Policy
ThinkSmart’s Guidelines for Dealing in Securities explain and reinforce the Corporations Act 2001 requirements relating to
insider trading. The Guidelines apply to all Directors and employees of the Group and their associates (“Relevant Persons”).
The Guidelines expressly prohibit Relevant Persons buying or selling ThinkSmart securities where the Relevant Person or
ThinkSmart is in possession of price sensitive or ‘inside’ information. The Guidelines establish windows where Relevant
ANNUAL REPORT 2014 33DIRECTORS’ REPORT
Persons (provided they are not in possession of inside information) may buy or sell the Company’s shares in the period from
31 days following:
•
•
•
the announcement of half-year results;
the announcement of annual results; or
the holding of the annual general meeting.
Outside the window period, Relevant Persons must receive clearance for any proposed dealing in ThinkSmart’s securities on
ASX as follows:
•
•
•
•
a Director must receive approval from the Chairman;
the Chairman must receive approval from the Board or the Deputy Chairman;
executives and senior management must receive approval from the Chief Executive Officer; and
all other Relevant Persons must receive approval from the Company Secretary.
The Guidelines for Dealing in Securities are available to view on the Company’s website.
Continuous Disclosure
The Company Secretary has been nominated as the person responsible for communication with the Australian Securities
Exchange (“ASX”). This role includes responsibility for ensuring compliance with the continuous disclosure requirements in
the ASX Listing Rules and overseeing and co-ordinating information disclosure to the ASX, analysts, brokers, shareholders,
the media and the public. When analysts are briefed following half-year and full-year results announcements, the material
used in the presentations is released to the ASX prior to the commencement of the briefing. The Company ensures that if
any price sensitive information is inadvertently disclosed, this information is also immediately released to the market. The
Company is committed to ensuring that all stakeholders and the market are provided with relevant and accurate information
regarding its activities in a timely manner.
Communication with Shareholders
The Board provides shareholders with information following the Company’s Disclosure Policy which ensures compliance with
the continuous disclosure requirements of the ASX Listing Rules and overseeing and co-ordinating information disclosure to
shareholders, the market, media and the public.
The Disclosure Policy includes the following guidelines:
•
Information is communicated to shareholders through ASX announcements, the annual report, annual general meeting
and half-year and full-year results announcements.
•
Shareholders are able to access information, including media releases, key policies and the terms of reference of the
Board Committees through the Company’s website. All relevant ASX announcements will be posted on the website as
soon as they have been released to ASX.
•
The Company encourages participation of shareholders at its annual general meeting. The external auditor will attend
the annual general meeting and be available to answer shareholder questions about the conduct of the audit and the
preparation and content of the auditor’s report.
34 DIRECTORS’ REPORT
Financial Reporting
The Chief Executive Officer and Group Chief Financial Officer have certified to the Board that the Company’s financial
statements are complete and present a true and fair view, in all material respects, of the financial condition and operational
results of the Company and are in accordance with relevant accounting standards. The Board receives monthly reports from
management on the financial and operational performance of the Group.
Performance Assessment
The Board will undertake an annual self assessment of its collective performance, the performance of the Chairman, the
Directors and of its Committees.
Independent Professional Advice
Following consultation with the Deputy Chairman, Directors may seek independent professional advice at the Company’s
expense. Generally, this advice will be available to all Directors.
Indemnification and Insurance
During the period ended 30 June 2014, the Company paid insurance premiums in respect of a Directors’ and Officers’
Liability insurance contract. Disclosure of the total amount of the premium and the nature of the liabilities in respect of such
insurance is prohibited by the policy.
The Company has not otherwise, during or since the financial period, indemnified or agreed to indemnify an officer or auditor
of the Company or of any related body corporate against a liability incurred by such an officer or Director.
NON-AUDIT SERVICES
During the period KPMG, the Company auditor, has performed certain other services in addition to their statutory duties.
The Board has considered the non-audit services provided during the period by the auditor is satisfied that the provision of
those non-audit services during the year is compatible with, and did not compromise, the auditor independence requirements
of the Corporations Act 2001 for the following reasons:
•
All non-audit services are subject to the corporate governance procedures adopted by the Company and have been
reviewed by the Audit and Risk Committee to ensure they do not impact the integrity and objectivity of the auditor; and
•
The non-audit services provided do not undermine the general principles relating to auditor independence as set out in
APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own
work, acting in a management or decision making capacity for the Company, acting as an advocate for the Company or
jointly sharing risks and rewards.
ANNUAL REPORT 2014 35DIRECTORS’ REPORT
Details of the amounts paid to the auditor of the Group, KPMG, and its related practices for audit and non-audit services
provided during the year are set out below.
Services other than audit and review of financial statements
Other assurance services
Assurance services associated with disposal of the Australian business
Other services
Taxation compliance services
Advisory services
Audit and review of financial statements
Total paid to KPMG
6 Months to
June 2014
$000
57,946
29,135
23,766
110,847
169,948
280,795
AUDITOR’S INDEPENDENCE DECLARATION
The auditor’s independence declaration which forms part of this report is included in page 37 of the financial report.
ROUNDING
ThinkSmart is a Group of the kind referred to in ASIC Class Order 98/100 dated 10 July 1998, as varied by Class Order
05/641 dated 28 July 2005 and Class Order 06/51 dated 31 January 2006. In accordance with those class orders, amounts
in the financial statements and the directors’ report have been rounded off to the nearest thousand dollars, unless otherwise
indicated.
Signed in accordance with a resolution of the Directors made pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the Directors
______________________________
N Montarello
Chairman
Perth, Western Australia, 26 August 2014
36
AUDITOR’S INDEPENDENCE DECLARATION
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To: The directors of ThinkSmart Limited
I declare that, to the best of my knowledge and belief, in relation to the audit for the six month period ended 30 June 2014
there have been:
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to
the audit; and
(ii) no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
KPMG
KPMG
Matthew Beevers
Matthew
Beevers
Partner
Perth
Matthew
Beevers
26 August 2014
ANNUAL REPORT 2014 37
DIRECTORS’ DECLARATION
1.
In the opinion of the Directors of ThinkSmart Limited:
(a) The consolidated financial statements, notes and disclosures in the Remuneration Report in the Directors’ report,
are in accordance with the Corporations Act 2001, including:
i.
Giving a true and fair view of the Group’s financial position as at 30 June 2014 and of its performance for the
financial period ended on that date; and
ii. Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the
Corporations Regulations 2001;
(b) The financial report also complies with International Financial Reporting Standards as disclosed in Note 2(a); and
(c) There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
2
The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief
Executive Officer and Chief Financial Officer for the financial period ended 30 June 2014.
Signed in accordance with a resolution of the Directors:
______________________________
N Montarello
Chairman
Perth, Western Australia, 26 August 2014
38 CONSOLIDATED STATEMENT OF PROFIT AND LOSS
FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2014
Continuing operations
Revenue
Other revenue
Total revenue
Indirect customer acquisition cost
Other operating expenses
Depreciation and amortisation
Impairment losses
Profit before tax
Income tax expense
Profit after tax from continuing operations
Profit/(loss) from discontinued operation, net of tax
Profit/(loss) after tax
Earnings/(loss) per share
Basic (cents per share)
Diluted (cents per share)
Earnings per share – continuing operations
Basic (cents per share)
Diluted (cents per share)
6 Months to
June 2014
$000
12 Months to
December 2013
$000
10,161
1,300
11,461
(3,805)
(4,960)
(275)
(155)
2,266
(716)
1,550
9,787
11,337
7.06
7.01
0.97
0.96
16,737
2,196
18,933
(4,943)
(9,923)
(463)
(255)
3,349
(752)
2,597
(288)
2,309
1.45
1.44
1.63
1.62
Notes
6(a)
6(b)
6(c)
6(d)
6(e)
7
8
28
28
28
28
The attached notes form an integral part of these consolidated financial statements
ANNUAL REPORT 2014 39CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2014
6 Months to
June 2014
$000
12 Months to
December 2013
$000
Notes
Profit/(loss) for the period
11,337
2,309
Other comprehensive income
Items that may be reclassified subsequently to profit or loss,
net of income tax:
Foreign currency translation differences for foreign operations
Effective portion of changes in fair value of cash flow hedges relating
to the disposal group, net of tax
8
Total items that may be reclassified subsequently to profit or loss net
of income tax
Other comprehensive income for the period, net of income tax
Total comprehensive income for the period attributable to
owners of the Company
The attached notes form an integral part of these consolidated financial statements
(378)
45
(333)
(333)
11,004
3,158
45
3,203
3,203
5,512
40 CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2014
Current assets
Cash and cash equivalents
Trade receivables
Other current assets
Assets held for sale
Total current assets
Non-current assets
Plant and equipment
Intangible assets
Goodwill
Deferred tax assets
Other non-current assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Deferred service income
Tax payable
Provisions
Liabilities held for sale
Total current liabilities
Non-current liabilities
Deferred service income
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated profits
Total equity
Notes
20(a)
9
11
12
13
15
7
10
16
17
7
16
11
17
19(a)
June 2014
$000
December 2013
$000
39,070
1,092
5,088
-
45,250
236
12,000
4,216
342
5,458
22,252
67,502
3,247
3,354
100
233
-
6,934
1,621
1,621
8,555
58,947
48,096
(146)
10,997
58,947
7,569
1,154
3,802
66,617
79,142
155
12,318
4,295
4,810
6,684
28,262
107,404
2,264
3,843
4,520
360
41,108
52,095
1,690
1,690
53,785
53,619
48,091
188
5,340
53,619
The attached notes form an integral part of these consolidated financial statements
ANNUAL REPORT 2014 41CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2014
Consolidated
Equity
settled
employee
benefits
reserve
$000
Foreign
currency
translation
reserve
$000
Fully paid
ordinary
shares
$000
Hedging
reserve
$000
Balance at 1 January 2013
48,073
1,073
(4,066)
(90)
Profit for the period
Exchange differences arising on translation
of foreign operations, net of tax
Effective portion of changes in fair value of
cash flow hedges, net of tax
Total other comprehensive income
Total comprehensive income for the
period
Transactions with owners of the
Company, recognised directly in equity
Contributions by and distributions to owners
of the Company
Recognition of share-based payments
Balance at 31 December 2013
Balance at 1 January 2014
Profit for the period
Exchange differences arising on translation
of foreign operations, net of tax
Effective portion of changes in fair value of
cash flow hedges, net of tax
Total comprehensive income for the
period
Transactions with owners of the
Company, recognised directly in equity
Contributions by and distributions to owners
of the Company
Dividends paid (Note 19(c))
Shares bought back and cancelled
Cash received from exercise of employee
loan-funded shares
Recognition of share-based payments
-
-
-
-
-
-
-
-
-
-
18
48,091
48,091
68
1,141
1,141
-
-
-
-
-
(229)
234
-
-
-
-
-
-
-
-
(1)
-
3,158
-
3,158
3,158
-
(908)
(908)
-
(378)
-
(378)
-
-
-
-
Balance at 30 June 2014
48,096
1,140
(1,286)
The attached notes form an integral part of these consolidated financial statements
-
-
45
45
45
-
(45)
(45)
-
-
45
45
-
-
-
-
-
Attrib-
utable
to equity
holders of
the parent
$000
48,021
2,309
Accu-
mulated
Profit
$000
3,031
2,309
-
-
-
3,158
45
3,203
2,309
5,512
-
5,340
5,340
11,337
-
-
86
53,619
53,619
11,337
(378)
45
11,337
11,004
(5,680)
(5,680)
-
-
-
(229)
234
(1)
10,997
58,947
42 CONSOLIDATED STATEMENT OF CASH FLOW
FOR THE FINANCIAL PERIOD ENDED 30 JUNE 2014
Cash Flows from Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest and finance charges
Income tax paid
Payments from security guarantee
Net cash from operating activities
Cash Flows from Investing Activities
Disposal of discontinued operations net of cash disposed
Income tax paid on discontinued operations
Payments for plant and equipment
Payment for intangible assets – Software
Payment for intangible assets – Contract rights
Net cash used in investing activities
Cash Flows from Financing Activities
Proceeds from other interest bearing liabilities
Repayment of other interest bearing liabilities
Dividends Paid
Share buyback
Proceeds from exercise of share options
Net cash from financing activities
Net increase in cash and cash equivalents
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents from continuing operations at beginning of the
financial year
Cash and cash equivalents from discontinued operations at beginning of year
6 Months to
June 2014
$000
Notes
12 Months
to December
2013
$000
14,797
(11,579)
457
(287)
(852)
-
20(b)
2,536
26,366
(3,206)
(355)
-
(220)
58,988
(53,759)
619
(3,483)
(854)
27
1,538
-
-
(215)
(603)
(588)
22,585
(1,406)
2,500
(2,296)
(5,680)
(229)
234
(5,471)
19,650
(132)
7,569
11,983
23,940
(24,020)
-
-
-
(80)
52
932
18,568
-
Cash and cash equivalents from discontinued operations at end of period
Total cash and cash equivalents at the end of the financial period
11
20(a)
Restricted cash and cash equivalents at the end of the financial period 20(a)
Net available cash and cash equivalents at the end of the financial
period
-
(11,983)
39,070
(572)
7,569
(194)
38,498
7,375
The attached notes form an integral part of these consolidated financial statements
ANNUAL REPORT 2014 43NOTES TO THE FINANCIAL STATEMENTS
1. GENERAL INFORMATION
ThinkSmart Limited (the “Company” or “ThinkSmart”) is a publicly listed company, incorporated and domiciled in Australia.
The consolidated financial statements of the Company as at and for the six months ended 30 June 2014 comprise of the
Company and its subsidiaries (the “Group”). The Group is a for profit entity and its principal activity during the period was
the provision of lease and rental financing services in the UK. The address of the Company’s registered office is 45 Ventnor
Avenue, West Perth, WA 6005.
2. BASIS OF PREPARATION
(a) Statement of compliance
The consolidated financial statements are general purpose financial statements which have been prepared in accordance
with the Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards
(IFRSs) and interpretations adopted by the International Accounting Standards Board (IASB).
The consolidated financial statements were authorised for issue by the Board of Directors on 26 August 2014.
(b) Basis of measurement
The financial report has been prepared on the basis of historical cost, except for the derivative financial instruments
measured at fair value. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are
presented in Australian Dollars unless otherwise noted.
(c) Assets held for sale and discontinued operations
(i) Assets held for sale
Non-current assets or disposal groups comprising assets and liabilities are classified as held for sale if it is highly probable
that they will be recovered primarily through sale rather than continued use.
Immediately before classification as held for sale, the assets, or components of a disposal group are remeasured in
accordance with the Group’s other accounting policies.
Once classified as held for sale, intangible assets and property, plant and equipment are no longer amortised or depreciated.
(ii) Discontinued operations
Discontinued operations is a component of the Group’s business, the operations and cash flows of which can be clearly
distinguished from the rest of the Group and which:
-
-
-
represent a separate major line of business or geographical area of operation;
is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operation; or
is a subsidiary acquired exclusively with a view to re-sale.
Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be
classified as held-for-sale.
When an operation is classified as a discontinued operation, the comparative statement of profit or loss and OCI is re-
presented as if the operation had been discontinued from the start of the comparative year.
44 NOTES TO THE FINANCIAL STATEMENTS
(d) Functional and presentation currency
These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.
ThinkSmart is a Group of the kind referred to in ASIC Class Order 98/100 dated 10 July 1998, as varied by Class Order
05/641 dated 28 July 2005 and Class Order 06/51 dated 31 January 2006. In accordance with those class orders, amounts
in the financial statements and the directors’ report have been rounded off to the nearest thousand dollars, unless otherwise
indicated.
(e) Changes in accounting policies
Except for the changes below, the Group has consistently applied the accounting policies set out in Note 3 to all periods
presented in these consolidation financial statements.
The Group has adopted the following new standards and amendments to standards, including any consequential
amendments to other standards, with a date of initial application of 1 January 2014.
(i) AASB 132 Financial Instruments: Presentation
(ii) AASB 136 Impairment of Assets
(iii) AASB 124 Related Party Transactions and AASB 2011-4
(i) Financial Instruments: Presentation
The existing requirements of AASB 132 have been clarified to confirm that, in order for a legally enforceable right of set off to
result in an offset of financial assets and liabilities, the right of set off must be available immediately, and not contingent on
future events. It must also be exercisable in the event of default, bankruptcy, or insolvency by either party. The adoption of
this standard has had no material impact on the Group’s consolidated financial statements.
(ii)
Impairment of Assets
The amendment includes the requirement to disclose additional information about the fair value measurement when the
recoverable amount of impaired assets is based on fair value less costs of disposal. In addition, a further requirement
has been included to disclose the discount rates that have been used in the current and previous measurements if the
recoverable amount of impaired assets based on fair value less costs of disposal was measured using a present value
technique. The Group has disclosed the discount rates used in Note 13 and Note 15. The change in accounting policy has
had no material impact on the current or comparative periods.
(iii) Related Party Transactions
The amendment removes the requirement to include individual key management personnel disclosures in the notes to
the financial statements. These disclosures will still need to be provided in the Remuneration Report under S.300A of the
Corporations Act 2001. This change of accounting policy has resulted in the Group shifting some of the disclosures in Note
26 to the Remuneration Report.
(f) Change of Financial Year End
The Group has changed its financial year end from 31 December to 30 June. As a result of the change, the financial report
for the Group at 30 June 2014 reflects the results for the six months ended 30 June 2014. The comparatives period
disclosures are for the twelve months ended 31 December 2013.
ANNUAL REPORT 2014 45(g) Accounting policies available for early adoption not yet adopted
A number of new standards and interpretations are effective for annual periods beginning after 1 January 2014 and have
not been applied in preparing this financial report. Where an assessment has been completed, none of these are expected
to have a significant effect on the consolidated financial statements of the Group, except for IFRS 9 Financial Instruments,
which becomes mandatory for the Group’s 2015 consolidated financial statements and could change the classification and
measurement of financial assets. The Group does not plan to adopt this standard early and the extent of the impact has not
been determined.
Reference Title
Summary
Application
date of
standard
Impact on
Group financial
report
Application
date for
Group
AASB 9
Financial
AASB 9 includes requirements for the
1-Jan-2015
The Group
1-Jan-2015
Instruments
classification and measurement of financial
assets resulting from the first part of
Phase 1 of the IASB’s project to replace
IAS 39 Financial Instruments: Recognition
and Measurement (AASB 139 Financial
has not yet
determined the
extent of the
impacts of the
amendments, if
Instruments: Recognition and Measurement).
any.
These requirements improve and simplify the
approach for classification, measurement and
de-recognition of financial assets compared
with the requirements of AASB 139.
AASB
Amendments
(a) These amendments arise from
2009-11
to Australian
the issuance of AASB 9 Financial
Accounting
Instruments that set out requirements
Standards arising
for the classification and measurement
from AASB 9
of financial assets.
(b) This Standard shall be applied when
AASB 9 is applied.
AASB
Amendments
The requirements for classifying and
2010-7
to Australian
measuring financial liabilities were added to
Accounting
AASB 9. The existing requirements for the
Standards arising
classification of financial liabilities and the
from changes to
ability to use the fair value option have been
AASB 9
retained. However, where the fair value option
is used for financial liabilities the change in
fair value is accounted for as follows:
(a) The change attributable to changes
in credit risk are presented in other
comprehensive income (OCI).
(b) The remaining change is presented in
profit or loss if this approach creates or
enlarges an accounting mismatch in the
profit or loss, the effect of the changes
in credit risk are also presented in profit
or loss.
NOTES TO THE FINANCIAL STATEMENTS46 3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial
statements, and have been applied consistently by Group entities.
(a) Basis of consolidation
(i) Subsidiaries
The consolidated financial statements incorporate the financial statements of the company and entities controlled by
the company (its subsidiaries). The Group controls an entity when it is exposed to, or has rights to, variable returns from
its involvement with the entity and has the ability to affect those returns through its power over the entity. The results
of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit and loss
from the effective date of acquisition or up to the effective date of disposal, as appropriate. The accounting policies of
subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
(ii) Transactions eliminated on consolidation
Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies
in line with those by other members of the Group. All intra-group balances, transactions, income and expenses are
eliminated in full on consolidation.
(b) Business combinations
For every business combination, the Group identifies the acquirer, which is the combining entity that obtains control of the
other combining entities or businesses. Control is the power to govern the financial and operating policies of an entity so
as to obtain benefits from its activities. In assessing control, the Group takes into consideration potential voting rights that
currently are exercisable. The acquisition date is the date on which control is transferred to the acquirer. Judgement is applied
in determining the acquisition date and determining whether control is transferred from one party to another.
Measuring goodwill
The Group measures goodwill as the fair value of consideration transferred including the recognised amount of any non-
controlling interest in the acquiree, less the net recognised amount (generally fair value) of the identifiable assets acquired
and liabilities assumed, all measured as of the acquisition date.
Consideration transferred includes the fair values of the asset transferred, liabilities incurred by the Group to the previous
owners of the acquiree, and equity interests issued by the Group. Consideration transferred also includes the fair value of
any contingent consideration and share-based payment awards of the acquiree that are replaced mandatorily in the business
combination.
(c) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are
readily converted to known amounts of cash and which are subject to an insignificant risk of change in value.
Bank overdrafts are shown within borrowings in current liabilities in the balance sheet.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 47
(d) Plant and equipment
Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment
losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is
integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives they are accounted for as separate items
(major components) of property, plant and equipment.
The gain or loss on disposal of an item of property, plant and equipment is determined by comparing the proceeds from
disposal with the carrying amount of the property, plant and equipment, and is recognised net within other income/other
expenses in profit or loss.
Depreciation
Depreciation is based on the cost of an asset less its residual value. Significant components of individual assets are assessed
and if a component has a useful life that is different from the remainder of the asset, that component is depreciated
separately.
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each component of an
item of property, plant and equipment.
The following estimated useful lives are used in the calculation of depreciation:
-
-
-
Office furniture, fittings, equipment and computers
Leasehold improvements
Self-funded rental assets
- Motor vehicles
-
Leased computer equipment and software
2.5 to 5 years
the lease term
2.5 to 5 years
5 years
2.5 to 5 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
(e) Trade and other payables
Trade payables are recognised when the consolidated entity becomes obliged to make future payments resulting from the
purchase of goods and services.
(f) Financial instruments
(i) Non-derivative financial assets
The Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial
assets (including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the
Group becomes a party to the contractual provisions of the instrument.
The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers
the right to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and
rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or
retained by the Group is recognised as a separate asset or liability.
NOTES TO THE FINANCIAL STATEMENTS48 Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only
when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and
settle the liability simultaneously.
Investments
Investments are recognised and derecognised on trade date where purchase or sale of an investment is under a contract
whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially
measured at fair value net of transaction costs. Subsequent to initial recognition, investments in subsidiaries are measured
at cost in the company financial statements, net of accumulated impairment losses. Other financial assets are classified
into the following specified categories: financial assets at ‘fair value through profit and loss’, ‘held-to-maturity’ investments,
‘available-for-sale’ financial assets and ‘loans and receivables’. The classification depends on the nature and purpose of the
financial assets and is determined at the time of initial recognition.
Lease receivables
The Group has entered into financing transactions with customers and has classified its leases as finance leases for
accounting purposes. Under a finance lease, substantially all the risks and benefits incidental to the ownership of the leased
asset are transferred by the lessor to the lessee. The Group recognises at the beginning of the lease term an asset at an
amount equal to the aggregate of the present value (discounted at the interest rate implicit in the lease) of the minimum
lease payments and an estimate of the value of any unguaranteed residual value expected to accrue to the benefit of the
Group at the end of the lease term. This asset represents the Group’s net investment in the lease. Finance leases acquired
from other parties are recognised at fair value including direct and incremental costs and subsequently remeasured at
amortised cost using the effective interest rate method and are presented net of provisions for impairment.
Unearned interest
Unearned interest on leases and other receivables is brought to account over the life of the lease contract based on the
interest rate implicit in the lease using the effective interest rate method.
Initial direct transaction costs
Initial direct costs or directly attributable, incremental transaction costs incurred in the origination of leases are included
as part of receivables in the balance sheet and are amortised in the calculation of lease income and interest income.
Allowance for losses
The collectability of lease receivables is assessed on an ongoing basis. A provision is made for losses based on historical
rates of arrears and the current delinquency position of the portfolio.
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and allocating interest income
over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through
the expected life of the financial asset or, where appropriate, a shorter period.
Loan receivables
Loan receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such
assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition
loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 49Insurance prepayment
In respect to the UK operations, when an equipment insurance policy is issued by Allianz to RentSmart Limited’s customers,
RentSmart Limited pays the customer’s insurance premium to Allianz. RentSmart Limited subsequently collects the insurance
premium from the customer on a monthly basis over the life of the rental agreement. Where a policy is cancelled, the
unexpired premiums are refunded to RentSmart Limited.
(ii) Non-derivative financial liabilities
The Group initially recognises debt securities issued and subordinated liabilities on the date that they are originated. The
Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire.
Financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial
recognition, these financial liabilities are measured at amortised cost using the effective interest rate method.
Capitalised borrowing costs consist of legal and other costs that are incurred in connection with the borrowing of funds. These
costs are capitalised and then amortised over the life of the loan.
Financial guarantee contracts
Financial guarantees issued by the Group are recognised as financial liabilities at the date the guarantee is issued. Liabilities
arising from financial guarantee contracts, including where applicable, guarantees of subsidiaries through deeds of cross
guarantee, are initially recognised at fair value and subsequently at the higher of the amount of projected future losses and
the amount initially recognised less cumulative amortisation.
The fair value of the financial guarantee is determined by way of calculating the present value of the difference in net cash
flows between the contractual payments under the debt instrument and the payments that would be required without the
guarantee, or the estimated amount that would be payable to a third party for assuming the obligation.
Any increase in the liability relating to financial guarantees is recognised in profit and loss. Any liability remaining is
derecognised in profit and loss when the guarantee is discharged, cancelled or expires.
(iii) Impairment of assets
Financial assets, including finance lease receivables and loan receivables
A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. A
financial asset is considered to be impaired if objective evidence indicates that one or more events have had a negative effect
on the estimated future cash flows of that asset.
In assessing collective impairment, the Group uses modelling of historical trends of the probability of defaults, timing of
recoveries and the amount of loss incurred. Impairment losses on assets carried at amortised cost are measured as the
difference between the carrying amount of the financial assets and the present value of the estimated future cash flows
discounted at the assets original effective interest rate.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its
carrying amount, and the present value of the estimated future cash flows discounted at the original effective interest rate.
Individually significant financial assets are tested for impairment on an individual basis. The remaining financial assets are
assessed collectively in groups that share similar credit risk characteristics.
NOTES TO THE FINANCIAL STATEMENTS50 All impairment losses are recognised in profit and loss.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the impairment loss was
recognised. For financial assets measured at amortised cost, the reversal is recognised in profit and loss.
Non-financial assets
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication exists then the asset’s
recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for
use, the recoverable amount is estimated at each reporting date.
The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to
sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose
of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from
continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating
unit”). The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-
generating units that are expected to benefit from the synergies of the combination.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable
amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of cash-generating units
are allocated first to reduce the carrying amount of the other assets in the unit (groups of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in the
prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An
impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An
impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that
would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
(g)
Intangible assets
Intellectual property
Intellectual property is recorded at the cost of acquisition over the fair value of the identifiable net assets acquired, and is
amortised on a straight line basis over 20 years.
Inertia Contracts
The Group recognises an intangible asset arising if it has an unconditional contractual right to receive income arising from
equipment and rights to the hiring agreement at the end of term. This inertia contract is measured at fair value at the
inception of the hiring agreement, and is based on discounted cash flows expected to be derived from the sale or hire of
the assets at the end of the term. Subsequent to initial recognition the intangible asset is measured at cost. Amortisation
is based on cost less estimated residual value. Individual intangible assets are assessed at each reporting period for
impairment. Impaired contracts are offset against any unamortised deferred service income with the remainder recognised in
profit and loss.
At the end of the hiring term the intangible asset is derecognised and the Group recognises the equipment as inventory at the
corresponding value.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 51Contract Rights
The contractual rights obtained by the Group under financing agreements entered into with its funding partners and operating
agreements with its retail partners constitute intangible assets with finite useful lives. These contract rights are recognised
initially at cost and amortised over their expected useful lives. In relation to funder contact rights, the expected useful life
is the earlier of the initial contract term or expected period until facility limit is reached. At each reporting date a review for
indicators of impairment is conducted.
Software development
Software development predominantly relates to the development of the Group’s proprietary SmartCheck credit application
processing software system. Software development costs are capitalised only up to the point when the software has been
tested and is ready for use in the manner intended by management.
Software development expenditure is capitalised only if the development costs can be measured reliably, the product process
is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient
resources to complete development and to use or sell the asset. The expenditure capitalised includes the cost of direct
labour and overhead costs that are directly attributable to preparing the asset for its intended use.
The intangible asset is amortised on a straight line basis over its estimated useful life, which is 4 years. Capitalised software
development expenditure is measured at cost less accumulated amortisation and accumulated impairment losses.
(h) Goodwill
Goodwill acquired in a business combination is initially measured at its cost, being the excess of the cost of the business
combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities
recognised. Goodwill is subsequently measured at its cost less any impairment losses.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units (CGUs) or groups of
CGUs, expected to benefit from the synergies of the business combination. CGUs (or groups of CGUs) to which goodwill has
been allocated are tested for impairment annually, or more frequently if events or changes in circumstances indicate that
goodwill might be impaired.
If the recoverable amount of the CGU (or group of CGUs) is less than the carrying amount of the CGU (or group of CGUs), the
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the CGU (or group of CGUs) and
then to the other assets of the CGU (or group of CGUs) pro-rata on the basis of the carrying amount of each asset in the CGU
(or CGUs). The impairment loss recognised for goodwill is recognised immediately in the profit or loss and is not reversed in
the subsequent period.
On disposal of an operation within a CGU, the attributable goodwill is included in the determination of the profit or loss of
disposal on the operation.
(i) Employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries and annual leave when it is
probable that settlement will be required and they are capable of being measured reliably.
The Group’s net obligation in respect of long service leave is the amount of future benefit that employees earned in return
for their service in the current and prior periods plus related on-costs; that benefit is discounted to determine its present
NOTES TO THE FINANCIAL STATEMENTS52 value, and the fair value of any related assets is deducted. The obligations are presented as current liabilities in the balance
sheet as the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting date,
regardless of when the actual settlement occurs.
Liabilities recognised in respect of employee benefits, which are expected to be settled within 12 months, are measured at
their nominal values, using the remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of employee benefits, which are not expected to be settled within 12 months, are measured
at their present value of the estimated future cash flows to be made by the Group.
The Group pays defined contributions for post-employment benefit into a separate entity. Obligations for contributions to
defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the period during which
services are rendered by employees.
Termination benefits are recognised as an expense when the Group is committed, it is probable that settlement will be
required, and they are capable of being reliably measured. If benefits are payable more than 12 months after the reporting
date, then they are discounted to their present value.
Share-based payments
The grant date fair value of share-based payment awards granted to employees is recognised as an employee expense,
with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards.
The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-
market vesting conditions are expected to be met, such that the amount ultimately recognised as an expense is based on
the number of awards that do not meet the related service and non-market performance conditions at the vesting date. For
share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured
to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
(j)
Inventories
Inventories are valued at the lower of cost and net realisable value. Net realisable value represents the estimated selling price
less all estimated costs of completion and costs necessary to make use for sale.
(k) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and is recognised to the extent that it is
probable that the economic benefits will flow to the entity and the revenue can be reliably measured. The following specific
recognition criteria must also be met before revenue is recognised:
Finance lease income
Finance lease income is recognised on those leases originated or acquired by the Group where the Group, rather than a third
party financier, is the lessor. Finance lease income is recognised on the effective interest rate method at the constant rate of
return which amortises over its economic life, the lease asset down to the estimate of any unguaranteed residual value that is
expected to be accrued to the Group at the end of the lease.
Commission income
Commission receivable from funders is recognised at the time finance approval is given to the customer, adjusted for an
allowance for loans not expected to proceed to a contract by the funder.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 53Residual interest in equipment (inertia income)
•
Secondary rental income
Rental income from extended rental assets is recognised when receivable usually on a monthly basis. No ongoing rental
income is brought to account in respect of the unexpired rental contracts.
•
Income earned from sale of equipment
Proceeds from the sale of rental assets are brought to account at the time of the sale to the extent not already
recognised through Finance lease income.
Insurance income
Insurance income includes commissions received on insurance policies issued by third party insurers to cover theft and
damage of rental equipment. In the UK, insurance income is recognised at fair value of the future payments receivable as
substantially all of the services to earn that revenue are completed upfront. The revenue recognition policy for the Australian
insurance income is consistent with the treatment of commission income from funders.
Interest income and expense
Interest income and expense for all interest bearing financial instruments is recognised in the profit and loss account using
the effective interest rates of the financial assets or liabilities to which they relate.
The effective interest rate is the rate that exactly discounts the estimated future cash payments or receipts through the
expected life of the financial asset or financial liability. When calculating the effective interest rate the Group includes all
amounts paid or received by the Group which are considered to be an integral part of the effective interest rate, including
merchant fees received and rebates paid.
Deferred service income
Income arising on recognition of any intangible inertia asset at the commencement of the lease is deferred and recognised
over the lease term on a straight line basis as the services are rendered.
(l) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to issue of ordinary shares and share options
are recognised as a deduction from equity, net of any tax effects.
(m) Income tax
Current tax
Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit
or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by
reporting date. Current tax payable for current and prior periods is recognised as a liability to the extent that it is unpaid.
Carried forward tax recoverable on tax losses is recognised as a deferred tax asset where it is probably that future taxable
profit will be available to offset in future periods.
Deferred tax
Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences
arising from differences between the carrying amount of assets and liabilities in the financial statements and the
corresponding tax base of those items.
NOTES TO THE FINANCIAL STATEMENTS54
In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to
the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences
or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities are not recognised if the
temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a
business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not
recognised in relation to taxable temporary differences arising from goodwill.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and joint
ventures except where the Group is able to control the reversal of the temporary differences and it is probable that the
temporary differences will not reverse in the foreseeable future.
Deferred tax assets arising from deductible temporary differences associated with these investments and interests are only
recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of
the temporary differences and they are expected to reverse in the foreseeable future.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the
asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences
that would follow from the manner in which the Consolidated Entity expects, at the reporting date, to recover or settle the
carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the
Company/Group intends to settle its current tax assets and liabilities on a net basis.
Current and deferred tax for the period
Current and deferred tax is recognised as an expense or income in the statement of profit and loss, except when it relates
to items credited or debited directly to equity, in which case the deferred tax is also recognised directly in equity, or where it
arises from the initial accounting for a business combination, in which case it is taken into account in the determination of
goodwill or excess purchase consideration.
Tax consolidation
The Company and its wholly owned Australian resident entities formed a tax-consolidated group during 2009. As a
consequence, all members of the tax-consolidated group were taxed as a single entity from 1 January 2009 to 31 January
2014. The head entity within the tax-consolidated group is ThinkSmart Ltd.
(n) Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST) except:
(i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of
acquisition of an asset or as part of an item of expense; and
(ii)
receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the statement of cash flows on a gross basis. The GST component of cash flows arising from
investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash
flows.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 55(o) Foreign currency transactions
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates
prevailing at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting
date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on
monetary items is the difference between amortised cost in the functional currency at the beginning of the period, adjusted
for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange
rate at the end of the period.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the
functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign
currency that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction.
Foreign currency differences arising on retranslation are presented in profit or loss on a net basis, except for differences
arising on the retranslation of a financial liability designated as a hedge of the net investment in a foreign operation that is
effective, which are recognised in other comprehensive income.
Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are
translated to the functional currency at exchange rates at the reporting date. The income and expenses of foreign operations
are translated to Australian dollars at exchange rates at the dates of the transactions.
Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency translation
reserve in equity. However, if the operation is not a wholly-owned subsidiary, then the relevant proportionate share of the
translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control,
significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation
is reclassified to the profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest
in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount
is reattributed to non-controlling interests. When the Group disposes of only part of its investment in an associate or joint
venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the
cumulative amount is classified to profit or loss.
(p) Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company, excluding any costs
of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the
period, adjusted for bonus elements in ordinary shares issued during the period.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the
weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary
shares.
NOTES TO THE FINANCIAL STATEMENTS56 (q) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be
estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligations. Provisions
are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of
the time value of money and the risks specific to the liability.
(r) Lease payments
Payments made under operating leases are recognised in profit or loss on a straight line basis over the term of the lease.
Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the
outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant period
rate of interest on the remaining balance of the liability.
Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease
when the contingency no longer exists and the lease adjustments are known.
(s) Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenues
and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components.
All operating segments’ operating results are regularly reviewed by the Group’s Chief Executive Officer to make decisions
about resources to be allocated to the segment and assess its performance, and for which discrete financial information is
available.
Segment results, assets and liabilities include items attributable to a segment as well as those that can be allocated on
a reasonable basis. Unallocated items compromise mainly loans and borrowings and related expenses, and head office
expenses, and income tax assets and liabilities.
Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment, and
intangible assets other than goodwill.
(t) Measurement of fair values
A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both financial and
non-financial assets and liabilities.
The Group has an established control framework with respect to the measurement of fair values. This includes a valuation
team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values, and
reports directly to the CFO.
The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information,
such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence
obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRS, including the
level in the fair value hierarchy in which such valuations should be classified.
Significant valuation issues are reported to the Group Audit Committee.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 57When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values
are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
•
•
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).
•
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value
hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the
lowest level input that is significant to the entire measurement.
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the
change has occurred.
Further information about the assumptions made in measuring fair values is included in the following notes:
• Note 13 – Intangible assets;
• Note 13 – Intangible inertia assets;
• Note 19(b)(i) – Share based payment transactions; and
• Note 25(b) – Financial instruments.
4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the consolidated financial statements in conforming with IFRS requires management to make judgements,
estimates and assumptions that effect the application of accounting policies and the reported amount of assets, liabilities,
income and expenses.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the
circumstances.
Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition,
seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amount of assets and liabilities within the next financial period are discussed below:
• Note 13
- fair value at inception of inertia intangible assets and recoverable amount
• Note 15
- measurement of the recoverable amount of cash generating units containing goodwill
• Note 17
- measurement of deferred services income
• Note 19
- measurement of share-based payments
NOTES TO THE FINANCIAL STATEMENTS58 5. FINANCIAL RISK MANAGEMENT
Overview
The Group has exposure to the following risks from the use of financial instruments:
•
•
Credit risk
Liquidity risk
• Market risk
•
Operational risk
This note presents information about the Group’s exposure to each of the above risks, the objectives, policies and processes
for measuring and managing financial risks, and the management of capital. Further quantitative disclosures are included
throughout this financial report.
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The
Board has established the Audit and Risk Management Committee, which is responsible for developing and monitoring risk
management policies. The Committee reports to the Board of Directors on its activities.
Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate limits
and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly
to reflect the changes in market conditions and the Group’s activities. The Audit and Risk Committee oversees how
management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of
the risk management framework in relation to the risks faced by the Group.
Credit Risk
Credit risk refers to the risk that a counterparty or customer will default on its contractual obligations resulting in financial loss
to the Group. The Group’s UK operations have adopted a policy of only dealing with credit worthy counterparties as a means
of mitigating the risk of financial loss from defaults. The Chief Financial Officer and Group Financial Controller has day to day
responsibility for managing credit risk within the risk appetite of the Board. Appropriate oversight occurs via monthly credit
performance reporting to management and the Board.
The UK operations have an obligation to meet the cost of future bad debts incurred by its funders. The funder deposits
discussed below represent security for that credit exposure and are recorded net of the Group’s estimate of this credit risk.
Further information is provided in Note 25.
To manage credit risk in relation to its customers, UK employs a sophisticated credit assessment and fraud minimisation
process delivered through its patented QuickSmart system. The credit underwriting system uses a combination of credit
scoring and credit bureau reports as well as electronic identity verification and a review of an applicant’s details against a
fraud database. The credit policy is developed and applied by the group’s Head of Treasury and Risk who monitors ongoing
credit performance on different cohorts of customer contracts. UK has a specialist collections function which manages all
delinquent accounts.
Credit risk exposure to funder deposits are more concentrated, however the counterparties are regulated banking institutions
and the credit risk exposure is assessed as low. UK closely monitors the credit risk associated with each funder deposit
counterparty.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 59Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach
to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when
due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s
reputation.
The consolidated entity manages liquidity risk by maintaining adequate reserve facilities by continuously reviewing its facilities
and cash flows.
The Group ensures that it has sufficient cash on demand to meet expected operational expenses and financing subordination
requirements. In addition, the Group maintains the operational facilities which is shown in Note 18.
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will
affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to
manage and control market risk exposures within acceptable parameters, while optimising return.
Currency risk
The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the
respective functional currencies of the Group entities, primarily the Australian dollar, Sterling and Euro.
Interest on borrowings is denominated in currencies that match the cash flows generated by the underlying operations of the
Group. This provides an economic hedge and no derivatives are entered into.
Liabilities incurred in each respective geographical territory are paid for by the cash flows of the functional currency of that
territory. Exposures for singular transactions greater than $50,000 are considered for hedging by management, with forward
exchange contracts to mitigate exchange rate risk and are considered separately as they arise. The consolidated entity has no
forward exchange contracts as at reporting date (2013: nil).
In respect of other monetary assets and liabilities denominated in foreign currencies, the management ensures that the
Group’s net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to
address the short term imbalances (refer to Note 25 for further information).
Interest rate risk
The Group has no current or non-current corporate borrowings as at 30 June 2014 (2013: nil). Exposure to interest rate
risk on any future corporate borrowings will be assessed by the Board and where appropriate, the exposure to movement in
interest rates may be hedged by entering into interest rate swaps, when considered appropriate by the management and the
Board.
Operational risk
Operational risk is the risk of direct or indirect loss arising from a wide variety of causes associated with the Group’s
processes, personnel, technology and infrastructure, and from external factors other than credit, market and liquidity risks
such as those arising from legal and regulatory requirements and generally accepted standards of corporate behaviour.
Operational risks arise from all of the Group’s operations.
NOTES TO THE FINANCIAL STATEMENTS60 The primary responsibility for the development and implementation of controls to address operational risk is assigned to
senior management within each business unit. This responsibility is supported by the development of overall group standards
for the management of operational risk in the following areas:
•
•
•
•
•
•
•
Requirements for appropriate segregation of duties, including the independent authorisation of transactions
Requirements for the reconciliation and monitoring of transactions
Compliance with regulatory and other legal requirements
Documentation of controls and procedures
Requirements for the periodic assessment of operational risks faced, and the adequacy of controls and procedures to
address the risks identified
Ethical and business standards
Risk mitigation, including insurance where this is effective
Capital management
The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to
sustain future development of the business. Management aims to maintain a capital structure that ensures the lowest cost
of capital available to the Group. Management constantly reviews the capital structure to ensure an increasing return on
assets.
The Group’s debt-to-adjusted capital ratio at the end of the reporting period was as follows:
Total liabilities
Less cash and cash equivalents
Net debt
Total equity
Debt-to-adjusted capital ratio
June 2014 December 2013
$000
$000
8,555
(39,070)
-
58,947
-
53,785
(7,569)
46,216
53,619
0.9
For the purposes of capital management, capital consists of share capital, reserves and retained earnings. The company has
no external debt at 30 June 2014 other than normal trade creditors and trade payables.
The Board assesses the Group’s ability to pay dividends from time to time. During 2014, the Board declared and paid a
special dividend of $5.843m equating to 3.6 cents per share (refer to Note 19(c)).
On 20 February 2014, the Company announced an on market buyback to be conducted over a period of up to 12 months.
The buyback is for a maximum of 15,926,376 shares in the Company, equating to 9.81% of the Company’s issued capital.
In the period to 30 June 2014, 572,981 shares had been bought back as set out in Note 19(a).
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 616. CONSOLIDATED STATEMENT OF PROFIT AND LOSS
Profit/(loss) from continuing operations is arrived at after crediting/
(charging) the following items:
(a) Revenue
Interest revenue – other entities
Surplus unguaranteed residual income
Extended rental income
Other inertia income
Fee revenue – customers
Commission income
(b) Other revenue
Services revenue – insurance
Other revenue
(c) Other operating expenses
Employees benefits expense:
-
-
Payments to employees
Employee superannuation costs
- Share-based payment expense
-
Provision for employee entitlements
Occupancy costs
Professional services
Finance charges
Other costs
(d) Depreciation and amortisation
Depreciation
Amortisation
(e)
Impairment losses
Impairment losses on intangible assets (net)
6 months to
June 2014
$000
12 months to
December 2013
$000
Notes
17
560
2,025
2,707
2,519
195
2,155
410
2,381
3,845
4,060
364
5,677
10,161
16,737
1,220
80
1,300
3,177
185
(1)
(117)
3,244
233
656
119
708
4,960
93
182
275
155
2,085
111
2,196
6,270
329
82
77
6,758
390
1,434
184
1,157
9,923
188
275
463
255
NOTES TO THE FINANCIAL STATEMENTS62
7.
INCOME TAX
6 months to
June 2014
$000
12 months to
December 2013
$000
Notes
The major components of income tax expense/(benefit) for the 6
months ended 30 June 2014 are:
Current income tax expense
Current income tax charge
Adjustment for prior period
Deferred income tax expense
Origination and reversal of temporary differences
Adjustment for prior period
Income tax expense from continuing operations
Income tax benefit from discontinued operations
8
Total income tax expense/(benefit)
710
1
2
3
716
3,490
4,206
775
(8)
(15)
-
752
(91)
661
A reconciliation between tax expense and the product of accounting profit before income tax from continuing operations
multiplied by the applicable income tax rate is as follows:
Accounting profit before tax
At the statutory income tax rate of 30%
Effect of tax rates in foreign jurisdictions
Non deductible expenses
Overseas tax losses not recognised/(recognised)
Adjustments in respect of prior periods
Income tax expense from continuing operations
2,266
681
(99)
121
10
3
716
3,349
1,005
(372)
91
3
25
752
Income tax recognised in other comprehensive income and equity
Cash flow hedges
-
(24)
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 637.
INCOME TAX (CONTINUED)
Deferred tax asset – continuing operations
Accrued expenses
Employee entitlements
Equity raising costs
Borrowing costs
Plant & equipment
Intangible assets
Investment in subsidiaries
Total
Deferred tax liability – continuing operations
Intangible assets
Total
Net deferred tax asset for UK
Net deferred tax asset for Australia
Net deferred tax asset
6 months to
June 2014
$000
12 months to
December 2013
$000
65
70
248
13
63
736
-
1,195
853
853
61
281
342
33
108
260
23
64
738
4,437
5,663
853
853
66
4,744
4,810
(i) Deferred tax assets and deferred tax liabilities that relate to the same taxable entity have been netted off.
The deductible temporary differences and tax losses do not expire under current tax legislation.
Tax Payable
Current
100
100
4,520
4,520
The current tax liability is recognised for income tax payable in respect of all periods to date.
The current tax liability for 31 December 2013 included the estimated capital gains tax liability of $4.4m arising on the sale
of the Australian business for which a corresponding deferred tax asset was recognised. The actual capital gains tax liability
was $3.2m.
NOTES TO THE FINANCIAL STATEMENTS64 8. DISCONTINUED OPERATIONS
On 12 December 2013, the Group announced that it had entered into an agreement to sell its Australian and New Zealand
business to FlexiGroup. As set out in Note 11, settlement for the sale occurred on 31 January 2014.
The Australian and New Zealand business was classified as held-for-sale as at 31 December 2013. The balance sheet of the
disposal group held for sale as at 31 December 2013 is presented in Note 11.
Notes
6 months to
June 2014
$000
12 months to
December 2013
$000
(a) Results of discontinued operations
Total revenue
Expenses
Loss from operating activities
Income tax benefit/(expense)
Loss from operating activities, net of tax
Gain on sale of discontinued operation
Costs associated with sale of discontinued operation
Tax on gain on sale of discontinued operation
Profit/(loss) for the period
(b) Cash flows from/(used in) discontinued operations
Net cash used in operating activities
Net cash from investing activities
Net cash from financing activities
Net cash flow for the period
Earnings per share – discontinued operations
Basic (cents per share)
Diluted (cents per share)
28
28
Cumulative income or expense included in other
comprehensive income
The cumulative income or expense included in other comprehensive
income relating to the disposal group is as follows:
Effective portion of changes in fair value of cash flow hedges,
net of tax
1,536
(1,648)
(112)
(27)
(139)
15,721
(2,332)
(3,463)
9,787
292
(88)
212
416
6.09
6.05
18,758
(19,137)
(379)
91
(288)
-
-
-
(288)
325
(899)
(80)
(654)
(0.18)
(0.18)
45
45
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 658. DISCONTINUED OPERATIONS (CONTINUED)
(c) Effect of disposal on the financial position of the Group
Cash and cash equivalents
Trade and other receivables
Loan and lease receivables
Plant and equipment
Intangible assets
Deferred tax assets
Trade and other payables
Other interest bearing liabilities
Deferred tax liabilities
Net assets disposed of
9. OTHER CURRENT ASSETS
Prepayments
Inventories
Sundry debtors
10. OTHER NON-CURRENT ASSETS
Insurance prepayments
Deposits held by funders (i)
30 June 2014
$000
13,676
1,185
46,001
432
4,216
1,545
(3,393)
(36,592)
(479)
26,591
30 June 2014
$000
31 December
2013
$000
2,795
1,185
1,108
5,088
1,672
3,786
5,458
2,614
848
340
3,802
1,747
4,937
6,684
(i) Deposits held by funders for the servicing and management of their portfolios in the event of default. The deposits earn
interest at market rates of return for similar instruments.
NOTES TO THE FINANCIAL STATEMENTS66 11. DISPOSAL GROUP HELD FOR SALE
On 12 December 2013, the Group announced that it had entered into an agreement to sell its Australian and New Zealand
business to FlexiGroup as mentioned in Note 8. Accordingly, these were classified as held for sale as at 31 December 2013.
The sale was completed on 31 January 2014 for gross consideration of $42.4m.
Assets and liabilities of disposal group held for sale
At 31 December 2013, the disposal group was stated at its carrying value and comprised the following assets and liabilities:
Cash and cash equivalents
Trade and other receivables
Loan and lease receivables
Plant and equipment
Intangible assets
Deferred tax assets
Tax receivable
Assets held for sale
Trade and other payables
Other interest bearing liabilities
Liabilities held for sale
31 December
2013
$000
11,983
1,353
47,370
448
4,311
1,151
1
66,617
4,025
37,083
41,108
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 6712. PLANT AND EQUIPMENT
Notes
Plant &
Equipment
$000
Lease equipment
& software
$000
Gross Carrying Amount
Cost or deemed cost
Balance at 1 January 2013
Effect of movement in exchange rate
Additions
Disposals
Transfer to held for sale
11
Balance at 31 December 2013
Effect of movement in exchange rate
Additions
Balance at 30 June 2014
Accumulated Depreciation
Balance at 1 January 2013
Effect of movement in exchange rate
Disposals
Depreciation expense
Transfer to held for sale
Balance at 31 December 2013
Effect of movement in exchange rate
Depreciation expense
Balance at 30 June 2014
Net Book Value
At 31 December 2013
At 30 June 2014
Total
$000
3,390
25
230
(47)
(1,657)
1,941
(77)
178
2,042
2,169
25
176
(37)
(465)
1,868
(77)
178
1,969
1,221
-
54
(10)
(1,192)
73
-
-
73
11
(1,849)
(655)
(2,504)
-
35
(246)
347
(1,713)
73
(93)
(1,733)
155
236
-
8
(288)
862
(73)
-
-
(73)
-
-
-
43
(534)
1,209
(1,786)
73
(93)
(1,806)
155
236
NOTES TO THE FINANCIAL STATEMENTS68 13. INTANGIBLE ASSETS
Gross carrying amount
At cost
Balance at 1 January 2013
Additions
Disposals/transfer to inventory
Effect of movement in exchange rate
Transfers
Transfer to assets held for sale
Balance at 31 December 2013
Additions
Disposals/transfer to inventory
Effect of movement in exchange rate
Contract
rights
$000
Software
$000
Distribution
network
$000
Intellectual
Property
$000
Inertia
Contracts
$000
Total
$000
6,514
659
(6)
158
(52)
(5,694)
1,579
170
-
(34)
6,668
747
-
-
54
(7,421)
48
138
-
-
421
642
-
-
77
-
-
-
-
-
-
-
498
642
-
-
-
8,273
5,293
(2,007)
1,101
-
-
12,660
2,099
(1,929)
(235)
22,518
6,699
(2,013)
1,336
2
(13,115)
15,427
2,407
(1,929)
(278)
-
-
(9)
489
(420)
-
(77)
-
-
-
(497)
-
9
-
642
12,595
15,627
(401)
(32)
-
-
-
-
(433)
(16)
-
-
(348)
-
(138)
(629)
-
-
(8,438)
(2,483)
(363)
(629)
-
8,804
(1,115)
(3,109)
-
24
(395)
(181)
58
(395)
Balance at 30 June 2014
1,715
186
Accumulated amortisation and
impairment
Balance at 1 January 2013
Amortisation expense
Effect of movement in exchange rate
Impairment loss (i)
Transfers
Transfer to assets held for sale
Balance at 31 December 2013
Amortisation expense
Effect of movement in exchange rate
Impairment loss (i)
(3,729)
(1,243)
(148)
-
27
4,077
(1,016)
(158)
25
-
(3,540)
(1,208)
-
-
(27)
4,727
(48)
(7)
-
-
Balance at 30 June 2014
(1,149)
(55)
(488)
(449)
(1,486)
(3,627)
Net book value
At 31 December 2013
At 30 June 2014
563
566
-
131
1
1
209
193
11,545
11,109
12,318
12,000
(i)
Impairment loss relates to the write off where the related contract has early terminated principally due to contract
default.
Inertia contract assets acquired are measured at fair value based on the discounted cash flows expected to be derived from
the sale or hire of the assets at the end of the term. This measurement inherently introduces estimation uncertainty. The
Group continually assesses current inertia proceeds and includes these in the estimation of inertia assets acquired. As such
the fair value measurement for inertia contract assets has been categorised as Level 3 fair value.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 6913. INTANGIBLE ASSETS (CONTINUED)
The following tables show the valuation techniques used in measuring Level 3 fair values, as well as the significant
unobservable inputs used.
Valuation technique
Significant unobservable inputs
Inter-relationship between key
unobservable inputs and fair value
measurement
The Group recognises an intangible
The fair value is based on current levels of
The estimated fair value would
asset arising if it has the unconditional
return (25%-30%) less an allowance for
increase (decrease) if:
contractual right to receive income arising
cancellations (10%-30%) and expected
from equipment and rights to the hiring
costs (5%-10%) of realization.
•
Expected sale value was higher
agreement at the end of term. This inertia
(lower)
asset is measured at fair value at the
The discount rate applied to the fair value
•
Expected secondary hire term
inception of the hiring agreement, and is
is 13.21%.
was longer (shorter)
based on discounted cash flows expected
to be derived from the sale or hire of the
asset at the end of the minimum term.
Subsequent to initial recognition the
intangible asset is measured at cost.
During the hiring term the valuation is
impaired for any assets that have been
written off.
At the end of the hiring term the intangible
asset is derecognised and the group
recognises the equipment as inventory at
the corresponding value.
•
Expected cancellations/bad debts
were lower (higher)
•
Expected realization costs were
lower (higher)
•
Discount rate derived from group
cost of capital was lower (higher)
NOTES TO THE FINANCIAL STATEMENTS70 14. INTEREST IN SUBSIDIARIES
Interest in Subsidiaries
Country of Incorporation
% of Equity
2014
2013
RentSmart Limited
RentSmart Pty Ltd*
RentSmart (NZ) Pty Ltd*
RentSmart Servicing Pty Ltd*
RentSmart Unit Trust*
SmartCheck Finance Spain SL
SmartCheck Ltd
SmartCheck Pty Ltd*
SmartPlan Spain SL
ThinkSmart Employee Share Trust
ThinkSmart Europe Ltd
ThinkSmart Finance Ltd*
ThinkSmart Financial Services Ltd
ThinkSmart Inc
ThinkSmart Insurance Services Administration Ltd
ThinkSmart Italy Srl
ThinkSmart LTI Pty Limited
ThinkSmart Trust*
ThinkSmart UK Ltd
UK
Australia
New Zealand
Australia
Australia
Spain
UK
Australia
Spain
Australia
UK
Australia
UK
USA
UK
Italy
Australia
Australia
UK
100
-
-
-
-
100
100
-
100
100
100
-
100
100
100
100
100
-
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
* The Group disposed of these entities as at 31 January 2014 as disclosed in Note 8.
15. GOODWILL
Balance at beginning of financial period
Effect of movement in exchange rate
Balance at end of financial period
30 June 2014
$000
31 December
2013
$000
4,295
(79)
4,216
3,627
668
4,295
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 71
15. GOODWILL (CONTINUED)
Impairment testing for cash-generating units containing goodwill
For the purpose of impairment testing, goodwill is allocated to the UK segment as disclosed in Note 22, which represents the
lowest level within the Group at which goodwill is monitored for internal management purposes. The goodwill arose on the
acquisition of RentSmart Limited.
The recoverable amount of the UK cash-generating unit was based on its value in use using business plan assumptions and
a discount rate approximating the weighted average cost of capital of the group and hence includes inherent estimation
uncertainty. The recoverable amount of the unit was determined to be significantly higher than the carrying amount, therefore
no impairment of goodwill is required, and no further sensitivity analysis is considered necessary.
Value in use is determined by discounting the future cash flows generated from the continuing use of the unit and was based
on the following key assumptions:
•
Cash flows were projected based on the forecast operating results for the 6 months to 31 December 2014 and
management estimates for 2015 to 2018.
•
A post tax discount rate of 8.72% (11.18% pre tax) was applied in determining the recoverable amount of the unit.
16. TRADE AND OTHER PAYABLES, AND PROVISIONS
Trade and other payables
GST/VAT Payable
Other accrued expenses
Provisions
Annual leave
Long service leave
Other
30 June
2014
$000
31 December
2013
$000
1,059
575
1,613
3,247
77
155
1
233
475
548
1,241
2,264
137
222
1
360
The Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed in Note 25.
NOTES TO THE FINANCIAL STATEMENTS72 17. DEFERRED SERVICE INCOME
Balance at 1 January
Effect of movement in exchange rate
Intangible inertia assets acquired
Reversal due to intangible asset impairment
Recognised in Consolidated Statement of Profit and Loss
Notes
13
6(a)
Deferred service income to be recognised within 12 months
Deferred service income to be recognised in greater than 12 months
18. FINANCING FACILITIES
Corporate financing facilities
Secured bank overdraft facility reviewed annually and payable at call:
-
-
amount used
amount unused
Committed cash advance facility/Secured bill acceptance facility:
-
-
amount used
amount unused
Other finance facilities (business credit card, payroll facility, term loan, multi-
option facility):
-
-
amount used
amount unused
Total corporate financing facility
30 June
2014
$000
5,533
(104)
2,099
(34)
(2,519)
4,975
3,354
1,621
4,975
31 December
2013
$000
4,798
(124)
5,293
(374)
(4,060)
5,533
3,843
1,690
5,533
30 June
2014
$000
31 December
2013
$000
-
-
-
-
-
-
10
87
97
97
-
921
921
-
5,000
5,000
21
25
46
5,967
The committed cash advance facility was terminated on 31 January 2014 in connection with the sale of the Australian and
New Zealand operations as set out in Note 8. New corporate facilities for business credit cards, payment processing and
foreign exchange derivatives were put into place simultaneously, secured by cash on deposit.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 7319. ISSUED CAPITAL
30 June
2014
$000
31 December
2013
$000
(a)
Issued and paid up capital
158,734,857 Ordinary Shares fully paid (2013: 162,307,097)
48,096
2014
Number
2014
$000
2013
Number
48,091
2013
$000
Fully Paid Ordinary Shares
Balance at beginning of the financial period
162,307,097
48,091
159,163,764
48,073
Issue of new shares for employee loan-funded share plan
Issue of new shares for employee share-based payment
Proceeds from exercise of employee loan-funded share plan
Cancellation of shares through buyback
Cancellation employee loan-funded shares
-
-
-
(572,981)
(2,999,259)
-
-
3,043,333
100,000
234
(229)
-
-
-
-
-
18
-
-
-
Balance at end of the financial period
158,734,857
48,096 162,307,097
48,091
During the period no employee share options or loan-funded shares were exercised (2013: nil).
Ordinary Shares entitle the holder to participate in dividends and the proceeds on winding up the Company in proportion to
the number of and amount paid on the Shares held.
On a show of hands, every holder of Ordinary Shares present in the meeting in person or by proxy is entitled to one vote, and
upon a poll each Share is entitled to one vote.
The Company does not have authorised capital or par value in respect to its issued shares.
(b)(i)
Share options – employee options and loan-funded shares
The Company has an ownership-based remuneration scheme for Executives and senior employees. Each employee share
option converts to one ordinary share of ThinkSmart Limited on exercise and payment of the exercise price. Each employee
loan-funded share converts to one ordinary share of ThinkSmart Limited on exercise and repayment of the loan. The options
carry neither rights or dividends nor voting rights. The loan-funded shares carry voting and rights to dividends.
Options issued in previous periods:
•
400,000 options over ordinary shares were issued 10 August 2012 and exercisable at $0.1923, vesting and
exercisable on 10 August 2015 until 9 August 2017. Vesting of the options is subject to achievement of the following
performance conditions:
-
-
-
Tranche 1: 25% of options will vest if the share price hurdle of $0.35 is met in accordance with the performance
conditions;
Tranche 2: 25% of options will vest if the share price hurdle of $0.55 is met in accordance with the performance
conditions; and
Tranche 3: 50% of options will vest if the share price hurdle of $0.75 is met in accordance with the performance
conditions.
NOTES TO THE FINANCIAL STATEMENTS74 19. ISSUED CAPITAL (CONTINUED)
(b)(i)
Share options – employee options and loan-funded shares (continued)
•
3,033,333 loan-funded shares were issued 10 August 2012 and exercisable at $0.1923, vesting and exercisable on
10 August 2015 until 9 August 2017. Vesting of the loan-funded shares is subject to achievement of the following
performance conditions:
-
-
-
Tranche 1: 25% of loan-funded shares will vest if the share price hurdle of $0.35 is met in accordance with the
performance conditions;
Tranche 2: 25% of loan-funded shares will vest if the share price hurdle of $0.55 is met in accordance with the
performance conditions; and
Tranche 3: 50% of loan-funded shares will vest if the share price hurdle of $0.75 is met in accordance with the
performance conditions.
Options and loan-funded shares issued in the prior period:
•
750,000 options over ordinary shares were issued 4 July 2013 and exercisable at $0.2652, vesting and exercisable on
4 July 2016 until 3 July 2018. Vesting of the options is subject to achievement of the following performance conditions:
-
-
-
Tranche 1: 25% of options will vest if the share price hurdle of $0.3802 is met in accordance with the performance
conditions;
Tranche 2: 25% of options will vest if the share price hurdle of $0.4889 is met in accordance with the performance
conditions; and
Tranche 3: 50% of options will vest if the share price hurdle of $0.5975 is met in accordance with the performance
conditions.
•
3,243,333 loan-funded shares were issued 4 July 2013 and exercisable at $0.2652, vesting and exercisable on 4
July 2016 until 3 July 2018. Vesting of the loan-funded shares is subject to achievement of the following performance
conditions:
-
-
-
Tranche 1: 25% of loan-funded shares will vest if the share price hurdle of $0.3802 is met in accordance with the
performance conditions;
Tranche 2: 25% of loan-funded shares will vest if the share price hurdle of $0.4889 is met in accordance with the
performance conditions; and
Tranche 3: 50% of loan-funded shares will vest if the share price hurdle of $0.5975 is met in accordance with the
performance conditions.
Options and loan-funded shares issued in the current period:
•
1,000,000 (series 1) and 1,000,000 (series 2) options over ordinary shares were issued 11 June 2014 and exercisable
at $0.3448 and $0.4195 respectively, vesting and exercisable on 11 June 2017 until 10 June 2019. Vesting of the
options is subject to achievement of the following performance conditions:
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 7519. ISSUED CAPITAL (CONTINUED)
(b)(i)
Share options – employee options and loan-funded shares (continued)
Series 1
-
-
-
Tranche 1: 25% of options will vest if the share price hurdle of $0.4827 is met in accordance with the performance
conditions;
Tranche 2: 25% of options will vest if the share price hurdle of $0.6206 is met in accordance with the performance
conditions; and
Tranche 3: 50% of options will vest if the share price hurdle of $0.7586 is met in accordance with the performance
conditions.
Series 2
-
-
-
Tranche 1: 25% of options will vest if the share price hurdle of $0.5873 is met in accordance with the performance
conditions;
Tranche 2: 25% of options will vest if the share price hurdle of $0.7551 is met in accordance with the performance
conditions; and
Tranche 3: 50% of options will vest if the share price hurdle of $0.9229 is met in accordance with the performance
conditions.
The value of these options and loan-funded shares will be expensed over the vesting period in accordance with AASB 2.
Below are options and loan-funded shares issued in 2013 and 2014:
Options series issued in 2014
Number
Grant date
Exercise period
Exercise
price
Fair value at
grant date
Employee options
Employee options
1,000,000 11/06/2014 11 Jun 2017 to 9 Jun 2019
$0.3448 $0.135-$0.158
1,000,000 11/06/2014 11 Jun 2017 to 9 Jun 2019
$0.4195 $0.104-$0.131
Loan-funded shares issued in 2013
Number
Grant date
Exercise period
Exercise
price
Fair value at
grant date
Employee loan-funded shares
3,243,333
4/07/2013
4 Jul 2016 to 3 Jul 2018
$0.2652 $0.098-$0.118
Options series issued in 2013
Number
Grant date
Exercise period
Exercise
price
Fair value at
grant date
Employee options
750,000
4/07/2013
4 Jul 2016 to 3 Jul 2018
$0.2652 $0.098-$0.118
Loan-funded shares issued in 2012
Number
Grant date
Exercise period
Exercise
price
Fair value at
grant date
Employee loan-funded shares
3,033,333
10/08/2012 10 Aug 2015 to 9 Aug 2017
$0.1923
$0.02-$0.06
Options series issued in 2012
Number
Grant date
Exercise period
Exercise
price
Fair value at
grant date
Employee options
400,000
10/08/2012 10 Aug 2015 to 9 Aug 2017
$0.1923
$0.02-$0.06
NOTES TO THE FINANCIAL STATEMENTS76
19. ISSUED CAPITAL (CONTINUED)
(b)(i)
Share options – employee options and loan-funded shares (continued)
Measurement of fair values
The fair value of employee share options is measured using a binomial model and loan-funded shares are measured using a
Monte-Carlo simulation model.
The weighted average fair value of the share options granted in 2014 is $0.129 (2013: $0.106). Options and loan-funded
shares were priced using a monte-carlo pricing model. Expected volatility is based on the historic volatility of the market price
of the Company’s share and the mean reversion tendency of volatilities.
Other measurement inputs include share price on measurement date, exercise price of the instrument, weighted average
expected life of the instruments (based on historical experience and general option holder behaviour), expected dividends,
and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the
transactions are not taken into account in determining fair value.
Below are the inputs used to measure the fair value of the options and loan-funded shares:
Grant date
Fair value at grant date
Grant date share price
Exercise price
Expected volatility
Option/loan share life
Dividend yield
Risk-free interest rate
Employee options
and loan-funded
shares
2014
Employee options
and loan-funded
shares
2013
Employee options
and loan-funded
shares
2012
11/06/2014
4/07/2013
10/08/2012
$0.104-$0.158
$0.098-$0.118
$0.02-$0.06
$0.375
$0.3448/$0.4195
55%
4 years
1.6%
3.1%
$0.27
$0.2652
55%
4 years
0%
2.99%
$0.19
$0.1923
50%
4 years
2.14%
2.5%
The following reconciles the outstanding share options/loan-funded shares granted under the employee share option plan and
loan-funded shares at the beginning and end of the financial period:
2014
2013
Number of
options/loan
funded shares
Weighted
average
exercise price
$
Number of
options/loan
funded shares
Weighted
average
exercise price
$
Balance at beginning of the financial year
Granted during the financial period
Forfeited during the financial period
Expired during the financial period
7,126,666
2,000,000
(4,076,666)
-
$0.23
$0.38
$0.23
-
Balance at the end of financial period
5,050,000
$0.29
Exercisable at end of the financial period
-
-
9,200,000
3,993,333
(5,265,000)
(801,667)
7,126,666
-
$0.61
$0.27
$0.76
$0.62
$0.23
-
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 7719. ISSUED CAPITAL (CONTINUED)
(b)(i)
Share options – employee options and loan-funded shares (continued)
The options and loan-funded shares outstanding at 30 June 2014 have an exercise price in the range of $0.1923 to
$0.4195 (2013: $0.1923 to $0.2652) and a weighted average contractual life of 4.15 years (2013: 4.12 years).
The following is the total expense recognised for the period arising from share-based payment transactions:
Share options granted in 2011 – equity settled
Shares as remuneration granted in 2010, 2011 and 2012 – equity settled
Share options/loan-funded shares granted in 2012 – equity settled
Share options/loan-funded shares granted in 2013 – equity settled
Total expense recognised as employee costs
Less discontinued operations
Total expense recognised from continuing operations
(b)(ii) Share compensation – employee shares
6 months to
30 June
2014
$000
12 months to
31 December
2013
$000
-
28
(30)
1
(1)
(41)
40
(96)
99
21
62
86
4
82
Details on shares of the Company that were granted as remuneration to each Key Management Person and details of shares
vested during the reporting period are as follows:
Executives
A Baum
A Baum
Number
of shares
granted
Grant date
Fair value at
grant date ($)
Vesting
period
Number of
shares vested
during 2014
125,000
1/09/2011
125,000
3/10/2012
0.52
0.18
3 years
3 years
100%
100%
The shares are provided at no cost to the recipient as part of his employment contract and are held in escrow. No shares
have been granted since the end of the financial period.
These shares were issued to A Baum. The shares are ordinary shares in the Company and ordinarily would have vested upon
completion of a 3-year service period from the date of issue. As a result of Mr Baum’s role being made redundant during
2014, and under the terms of the grant, he is entitled to retain these shares and they are released from escrow at that point.
The fair value of employee shares provided as remuneration is measured using the closing share price on the date the shares
are granted. The fair value of these shares is recorded in the profit and loss on a straight line basis across their vesting term,
with $0.028m (2013: $0.099m) expensed during the period.
NOTES TO THE FINANCIAL STATEMENTS78 19. ISSUED CAPITAL (CONTINUED)
(c) Dividends
Dividends paid or declared by the Company to members since the end of the previous financial period were:
Special dividend
3.6 cents
$5,843,055
Fully franked
19 February 2014
Cents per
share
Total amount
Franked/
unfranked
Date paid
The company received $163,002 of the above special dividend back in relation to employee loan funded shares and the net
amount of $5,680,054 is recorded in the Consolidated Statement of Changes in Equity and Consolidated Cash Flow.
(d) Franking credits
Franking credit account balance as at the beginning of the financial period at a tax
rate of 30% (2012: 30%)
Franking credits attached to the dividend paid during the financial period
Franking credits from the payment of income tax paid and payable as at the end of
the financial period
Franking credit account balance as at the end of the financial period at a tax
rate of 30% (2012: 30%)
30 June 2014
$000
31 Dec 2013
$000
5,733
(2,504)
(344)
2,885
3,063
-
2,670
5,733
In accordance with the tax consolidation legislation, the Company as the head entity in the tax-consolidated group is allowed
to assume the relevant subsidiaries’ franking credits. As at 30 June 2014, the subsidiaries have no franking credits for the
benefit of the Company (2013: nil).
20. NOTES TO THE CASH FLOW STATEMENT
(a) For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in banks and
investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end
of the financial period as shown in the cash flow statement is reconciled to the related items in the balance sheet as
follows:
Reconciliation of cash and cash equivalents
Cash balance comprises:
-
-
Available cash and cash equivalents
Restricted cash
as at
30 June 2014
$000
as at
31 Dec 2013
$000
38,498
572
39,070
7,375
194
7,569
The Group’s exposure to credit risk, interest rate and sensitivity analysis of the financial assets and liabilities are provided in
Note 25.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 7920. NOTES TO THE CASH FLOW STATEMENT (CONTINUED)
(b) Reconciliation of the profit/(loss) for the period to net cash flows
6 months to
30 June 2014
$000
12 months to
31 Dec 2013
$000
from operating activities:
Profit after tax
Add back non-cash and non-operating items:
Depreciation
Amortisation
Impairment losses on finance lease receivables
Foreign currency loss/(gain) unrealised
Provision for employee entitlements
Equity settled share-based payment
(Profit) on disposal of discontinued operation
Costs associated with disposal of discontinued operation
Income tax paid on discontinued operations
Other non-cash items
(Increase)/decrease in assets:
Trade receivables, deposits held with funders and other movements in
lease assets
Prepayments
Deferred tax asset
Other assets
Rental asset inventory
Increase/(decrease) in liabilities:
Trade and other creditors
Provision for income tax
Deferred tax liability
Other payables
Net cash from operating activities
11,337
108
363
64
(249)
5
2
(15,721)
2,332
3,206
278
(1,013)
837
(24)
(533)
715
843
119
(7)
(126)
2,536
2,309
380
2,482
2,323
(49)
244
57
-
-
-
-
(3,290)
(28)
(2,653)
27
(81)
(2,533)
4,039
(1,500)
(189)
1,538
NOTES TO THE FINANCIAL STATEMENTS80
21. LEASES AND HIRE PURCHASE OBLIGATIONS
Operating leases – leasing arrangements
Operating leases relate to office facilities with lease terms of up to 6 years. All operating lease contracts contain market
review clauses in the event that the consolidated entity exercises its option to renew. The consolidated entity does not have
an option to purchase the leased asset at the expiry of the lease period.
Non-cancellable operating lease payments:
No later than 1 year
Later than 1 year and not later than 5 years
More than 5 years
June 2014
$000
December 2013
$000
173
693
635
1,501
448
383
-
831
No provisions have been recognised in respect of non-cancellable operating leases.
22. SEGMENT INFORMATION
The Group has three reportable segments which comprise the Group’s two core business units (UK and its discontinued
segment, Australia), with the “other” segment presented composing low volume territories. The head office corporate
function composes the reconciliation between the two continuing reportable segments and the Group, given that there is
no inter-segment revenue. The business units offer predominantly similar products and services, however have separate
Executive structures and separate operational teams.
For each of the segments, the Board and the CEO review internal management reports on a monthly basis. The composition
of the reportable segments is as follows:
UK:
-
-
-
ThinkSmart Europe Ltd
RentSmart Limited
ThinkSmart Insurance Services Administration Ltd
Other:
-
-
-
SmartCheck Finance Spain SL
ThinkSmart Inc (USA)
ThinkSmart Italy Srl
Corporate:
-
ThinkSmart Limited
Discontinued operations - Australia:
-
-
-
-
-
ThinkSmart Finance Ltd
ThinkSmart Trust
RentSmart Servicing Pty Ltd
RentSmart Pty Ltd
RentSmart (NZ) Pty Ltd
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 8122. SEGMENT INFORMATION (CONTINUED)
Operating Segments
Information about
reportable segments
For the period ended:
UK
Other Territories
Corporate
Total
Discontinued
operations*
June
2014
$000
December
2013
$000
June
2014
$000
December
2013
$000
June
2014
$000
December
2013
$000
June
2014
$000
December
2013
$000
June
2014
$000
December
2013
$000
Revenue
Other revenue
Total revenue
Indirect customer
acquisition costs
9,709
1,300
16,574
2,196
11,009
18,770
(3,804)
(4,935)
Operating expenses
(3,149)
(5,377)
14
-
14
-
(50)
-
-
-
-
141
-
141
438
-
438
22
-
22
10,161
16,737
1,536
18,751
1,300
2,196
15,721
7
11,461
18,933
17,257
18,758
(2)
(1)
(6)
(3,805)
(4,943)
(89)
(1,361)
(100)
(1,761)
(4,446)
(4,960)
(9,923)
(1,105)
(10,145)
(45)
(34)
-
-
-
-
-
-
-
-
-
-
(275)
(463)
(197)
(2,399)
(155)
(255)
-
-
-
-
(62)
(195)
(2,338)
(2,894)
(2,332)
-
(241)
(418)
(155)
(255)
-
-
-
-
3,660
7,785
(36)
(6)
(1,358)
(4,430)
2,266
3,349
13,277
(379)
12,777
9,293
152
2,023
32,321
1,209
45,250
12,525
21,736
16,053
8,109
350
7,031
570
-
33
-
7,347
516
4,862
22,252
28,262
1,537
-
413
136
4,109
8,555
12,677
-
486
570
-
-
-
-
66,617
-
41,108
1,066
Depreciation and
amortisation
Impairment losses (Note
6(e))
Interest expense
Cost associated with
sale of discontinued
operations
Reportable segment
profit/(loss) before
income tax
Reportable segment
current assets
Reportable segment non-
current assets
Reportable segment
liabilities
Capital expenditure
* See Notes 8 and 11
Major customer
Revenues from the Group’s funding partners represent $2.2m (2013: $5.677m) of the Group’s total revenue.
NOTES TO THE FINANCIAL STATEMENTS82 23. REMUNERATION OF AUDITORS
Audit and review services:
Auditors of the Company:
Audit and review of financial reports (Australia)
Audit and review of financial reports (Overseas)
Assurance services associated with disposal of Australian business
Other regulatory services*
Services other than statutory audit:
Tax compliance and advisory services
Advisory services
*relates to statutory accounting requirements within Spain and Italy
The Group’s auditors are KPMG.
24. COMMITMENTS AND CONTINGENT LIABILITIES
6 Months to
June 2014
$
12 Months to
December 2013
$
50,000
99,440
57,946
20,508
227,894
29,135
23,766
52,901
234,500
100,111
-
9,500
344,111
138,081
33,000
171,081
Under the terms of the UK current funding agreement with Secure Trust Bank, the group is obliged to purchase delinquent
leases from the funder at the funded amount. As at 30 June 2014, the total funded amount of all leases funded by the
funder is $43.606m (2013: $49.648m). The group has entered into a Credit Default Swap (“CDS”) with STB for which it
has provided a deposit of $7.401m (2013: $8.252m) as collateral for the obligation under the CDS. The group has provided
$3.617m (2013: $3.197m) being its estimate of the funded amount of these leases that are likely to become delinquent in
the future. The group estimates this amount based on historical loss experience for assets with similar characteristics.
The total balance of deposits recognised with funders, net of associated provisions and financial guarantee contracts is
$3.784m (2013: $5.055m).
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 8325. FINANCIAL INSTRUMENTS
Financial instruments included in the below disclosures do not include financial assets and liabilities classified as held for
sale.
(a)
Interest rate risk
At the reporting date, the interest rate profile of the Group’s interest bearing financial instruments were:
Variable rate instruments
Cash and cash equivalents
Deposits held by funder (non-current)
Net financial assets
Sensitivity analysis
Carrying amount
June 2014
$000
December 2013
$000
39,070
3,786
42,856
7,569
4,937
12,506
A change in 1% in interest rates would have increased or decreased the Group’s profit for continuing operations by the
amounts shown below (2013: 1% increase $0.125m, 1% decrease $0.125m). This analysis assumes that all other factors
remain constant including foreign currency rates.
Variable rate instruments
Net profit sensitivity
(b) Fair value of financial instruments
Profit or Loss
Increase
1%
$000
429
429
Decrease
1%
$000
(429)
(429)
The carrying amounts of financial assets and financial liabilities recorded in the financial statements are not materially
different to their fair values.
Fair value hierarchy
The financial instruments carried at fair value have been classified by valuation method. The different levels have been
defined as follows:
•
•
Level 1:
Level 2:
quoted prices (unadjusted) in active markets for identical assets or liabilities
inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (i.e., as prices) or indirectly (i.e., derived from prices)
•
Level 3:
inputs for the asset or liability that are not based on observable market data (unobservable inputs)
The only financial liability of the Group measured at fair value comprised of interest rate swaps that were used for hedging,
classified as level 2, which was included within liabilities held for sale (see Note 11).
Key assumptions in the valuation of the instruments were limited to interpolating interest rates for certain future periods
where there was no observable market data.
NOTES TO THE FINANCIAL STATEMENTS84
25. FINANCIAL INSTRUMENTS (CONTINUED)
(c) Credit risk management
The maximum credit risk exposure of the Group is the sum of the carrying amount of the Group’s financial assets. The
carrying amount of the Group’s financial assets that is exposed to credit risk at the reporting date is:
Cash and cash equivalents
Trade receivables
Prepayments (current)
Sundry debtors
Other non-current assets
Note
20(a)
9
10
June 2014
$000
December 2013
$000
39,070
1,153
2,038
1,108
5,458
48,827
7,569
1,191
2,107
340
6,684
17,891
The carrying amount of the Group’s financial assets that is exposed to credit risk at the reporting date by geographic region is:
Australia
UK
Other
June 2014
$000
December 2013
$000
32,213
16,346
268
48,827
1,100
16,501
290
17,891
The carrying amount of the Group’s financial assets that is exposed to credit risk at the reporting date by types of counterparty is:
Banks (i)
Funders
Insurance partners (ii)
Others
June 2014
$000
December 2013
$000
39,070
3,786
3,711
2,260
48,827
7,569
5,029
3,855
1,438
17,891
(i) Cash and cash equivalents are held with banks with S&P ratings of A- and AA-.
(ii) In 2014, 100% (2013: 88%) of the total prepayment relates to RentSmart Limited’s (UK) upfront insurance premium
payments to Allianz on behalf of the rental customer. The premiums are recovered from the customer on a monthly
basis. In the event the customer defaults, the policy is cancelled and Allianz refunds the unexpired premium.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 8525. FINANCIAL INSTRUMENTS (CONTINUED)
(c) Credit risk management (continued)
Trade receivables
The ageing of the Group’s trade receivables at the reporting date was:
Not past due
Past due 0-30 days
Past due 31-120 days
Past due 121-365 days
Gross
2014
$000
378
711
59
5
1,153
Impairment
2014
$000
-
-
59
-
59
Gross
2013
$000
-
1,104
70
17
1,191
Impairment
2013
$000
-
-
28
9
37
The movement in the allowance for impairment in respect of trade receivables during the period was as follows:
Balance at 1 January
Impairment loss recognised
Bad debt written off
Effect of exchange rate movement
Transfer to assets held for sale
Balance at 31 December
June 2014
$000
December 2013
$000
37
63
(36)
(5)
-
59
87
118
(147)
8
(29)
37
Trade receivables are reviewed and considered for impairment on a periodic basis, based on the number of days outstanding
and number of payments in arrears.
NOTES TO THE FINANCIAL STATEMENTS86 25. FINANCIAL INSTRUMENTS (CONTINUED)
(d) Currency risk management
Exposure to currency risk
The Group’s exposure to foreign currency risk at balance date was as follows, based on notional amounts:
Cash and cash equivalents
Trade receivables
Trade and other payables
Net exposure
Cash and cash equivalents
Trade receivables
Trade and other payables
Net exposure
GBP
£000
3,789
1,138
(1,572)
3,355
GBP
£000
3,407
746
(1,107)
3,046
30 June 2014
EUR
€000
98
1
(21)
78
31 December 2013
EUR
€000
120
16
(37)
99
NZD
$000
-
-
-
-
NZD
$000
-
-
-
-
USD
$000
5
-
3
8
USD
$000
7
-
(3)
4
The following significant exchange rates applied during the period:
AUD
EUR
GBP
USD
NZD
Average rate
Reporting date spot rate
2014
0.8214
0.5992
1.8245
NA
2013
0.7293
0.6146
0.9679
1.1795
2014
0.8009
0.5872
1.8080
NA
2013
0.6485
0.5429
0.8948
1.0879
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 8725. FINANCIAL INSTRUMENTS (CONTINUED)
(d) Currency risk management (continued)
Sensitivity analysis
A 10% strengthening of the Australian dollar against the following currencies at 30 June would have increased/(decreased)
equity and profit and loss by the amounts shown below. This analysis assumes that all other variables, in particular interest
rates, remain constant. The analysis is performed on the same basis for 2013:
30 June 2014
EUR
GBP
USD
NZD
31 December 2013
EUR
GBP
USD
NZD
Equity
$000
Profit or loss
$000
115
(2,433)
-
-
(16)
(2,570)
-
(2)
4
(345)
-
-
(7)
(626)
(221)
4
A 10% weakening of the Australian dollar against the above currencies at 30 June would have had an equal but opposite
effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.
(e) Liquidity risk management
The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the
impact of netting agreements:
Non-derivatives
30 June 2014
Trade and other payables
31 December 2013
Trade and other payables
Carrying
Amount
$000
Contractual
cash flow
$000
Less than 1
year
$000
1-2 years
$000
2-5 years
$000
3,247
3,247
2,264
2,264
(3,247)
(3,247)
(2,264)
(2,264)
(3,247)
(3,247)
(2,264)
(2,264)
-
-
-
-
-
-
-
-
NOTES TO THE FINANCIAL STATEMENTS88 26. RELATED PARTY DISCLOSURES
The following were Key Management Personnel of the Group at any time during the reporting period and unless otherwise
indicated were Key Management Personnel for the entire period:
Executive Chairman
N Montarello
Executive Director and Chief Executive Officer
K Jones
Non-Executive Directors
D Griffiths (deputy Chairman)
S Penglis
F de Vicente
Executives
G Halton (Group Chief Financial Officer)
A Baum (Former Group Chief Operating Officer) (Resigned 31/3/14)
G Varma (Former Group Chief Information Officer) (Resigned 31/3/14)
The Key Management Personnel remuneration included in ‘employee benefits expense’ in Note 6(c) is as follows:
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Share-based payments
27. SUBSEQUENT EVENTS
6 Months to
June 2014
$
12 Months to
Dec 2013
$
969,070
403,788
3,114
60,564
2,073,112
118,086
13,794
56,450
1,436,536
2,261,442
There has not arisen, in the interval between the end of the financial period and the date of this report, any subsequent
events.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 8928. EARNINGS PER SHARE
Profit/(loss) after tax
attributable to ordinary
shareholders (basic and
diluted)
6 months to 30 June 2014
12 months to 31 December 2013
Continuing
operations
$000
Discontinued
operations
$000
Total
$000
Continuing
operations
$000
Discontinued
operations
$000
Total
$000
1,550
9,787
11,337
2,597
(288)
2,309
Weighted average number of ordinary shares (basic)
Weighted average number of ordinary shares (diluted)
Earnings per share
Basic earnings/(loss) per share (cents)
Diluted earnings/(loss) per share (cents)
Earnings per share from continuing operations:
Basic earnings/(loss) per share (cents)
Diluted earnings/(loss) per share (cents)
Earnings per share from discontinued operations:
Basic earnings/(loss) per share (cents)
Diluted earnings/(loss) per share (cents)
2014
Number
2013
Number
160,688,734 159,259,106
161,844,290 159,919,271
30 June
2014
31 December
2013
7.06
7.01
0.97
0.96
6.09
6.05
1.45
1.44
1.63
1.62
(0.18)
(0.18)
At 30 June 2014, 105,556 (2013: nil) number of shares were excluded from the diluted weighted average number of
ordinary shares calculation as their effect would have been anti-dilutive.
NOTES TO THE FINANCIAL STATEMENTS90 29. PARENT ENTITY DISCLOSURES
As at, and throughout, the financial period ending 30 June 2014, the parent entity of the Group was ThinkSmart Limited.
Result of parent entity
(Loss)/profit for the period
Other comprehensive income
Total comprehensive (loss)/profit for the period
Financial position of parent entity at period end
Current assets
Total assets
Current liabilities
Total liabilities
Total equity of the parent entity comprising of:
Share capital
Share-based payment reserve
Retained earnings
Total equity
Parent entity contingencies
6 Months to
30 June 2014
$000
12 Months to 31
December 2013
$000
(4,809)
26
(4,783)
32,320
47,283
413
413
48,096
1,140
(2,364)
46,872
1,164
-
1,164
1,209
53,101
4,109
4,109
48,091
1,118
(217)
48,992
The parent entity has provided a commitment to continue its financial support of ThinkSmart Europe Ltd to enable the
subsidiary to pay its debts as and when they fall due. The Company will not call for the repayment of its loan until ThinkSmart
Europe Ltd is in a financial position to make such a payment without affecting its operational capabilities.
The parent entity has issued an unlimited parental guarantee in favour of its UK clearing bank to guarantee the obligations of
RentSmart Limited with respect to its Direct Debit and corporate credit card facilities.
The Directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future
sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
NOTES TO THE FINANCIAL STATEMENTS ANNUAL REPORT 2014 91INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF THINKSMART LIMITED
Independent auditor’s report to the members of ThinkSmart Limited
Report on the financial report
We have audited the accompanying financial report of ThinkSmart Limited (the company), which comprises the consolidated
statement of financial position as at 30 June 2014, consolidated statement of profit and loss, consolidated statement of
comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the
six month period ended on that date, notes 1 to 29 comprising a summary of significant accounting policies and other
explanatory information and the directors’ declaration of the Group comprising the company and the entities it controlled at
the period end or from time to time during the financial period.
Directors’ responsibility for the financial report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the
directors determine is necessary to enable the preparation of the financial report that is free from material misstatement
whether due to fraud or error. In note 2(a), the directors also state, in accordance with Australian Accounting Standard AASB
101 Presentation of Financial Statements, that the financial statements of the Group comply with International Financial
Reporting Standards.
Auditor’s responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance
with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements
relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is
free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report.
The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement
of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity’s preparation of the financial report that gives a true and fair view in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We performed the procedures to assess whether in all material respects the financial report presents fairly, in accordance
with the Corporations Act 2001 and Australian Accounting Standards, a true and fair view which is consistent with our
understanding of the Group’s financial position and of its performance.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
92 INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF THINKSMART LIMITED
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001.
Auditor’s opinion
In our opinion:
(a) the financial report of the Group is in accordance with the Corporations Act 2001, including:
(i)
giving a true and fair view of the Group’s financial position as at 30 June 2014 and of its performance for the six
month period ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.
(b)
the financial report also complies with International Financial Reporting Standards as disclosed in note 2(a).
Report on the remuneration report
We have audited the Remuneration Report included in pages 17 to 30 of the directors’ report for the six month period ended
30 June 2014. The directors of the company are responsible for the preparation and presentation of the remuneration
report in accordance with Section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
remuneration report, based on our audit conducted in accordance with auditing standards.
Auditor’s opinion
In our opinion, the remuneration report of ThinkSmart Limited for the six month period ended 30 June 2014, complies with
KPMG
Section 300A of the Corporations Act 2001.
KPMG
KPMG
Matthew Beevers
Matthew
Beevers
Partner
Perth
26 August 2014
Matthew
Beevers
ANNUAL REPORT 2014 93
SHAREHOLDER INFORMATION
The shareholder information set out below was applicable as at 30 September 2014.
Distribution of Equity Security
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
There were 162 holders of less than a marketable parcel of Ordinary Shares.
Equity Security Holders
Twenty largest quoted equity security holders
The names of the 20 largest holders of quoted equity securities are listed below:
Name
Pershing Australia Nominees Pty Ltd
National Nominees Limited
JAWP Pty Ltd
J P Morgan Nominees Australia Limited
Kemast Investments Pty Ltd
Bond Street Custodians Limited
Phoenix Properties International Pty Ltd
Longfellow Nominees Pty Ltd
ThinkSmart LTI Pty Ltd
Darju Pty Ltd
Equitas Nominees Pty Limited <2874398 A/C>
Wulura Investments Pty Ltd
Continue reading text version or see original annual report in PDF format above