Quarterlytics / Basic Materials / Vital Metals Limited

Vital Metals Limited

vml · ASX Basic Materials
Claim this profile
Ticker vml
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2021 Annual Report · Vital Metals Limited
Sign in to download
Loading PDF…
Annual 
Report

For The Year Ended 
30 June 2021

Company Details

Directors

Evan Cranston - Non-Executive Chairman 
Geoff Atkins - Managing Director 
James Henderson - Non-Executive Director

Company Secretary

Ms Louisa Martino 

Banker

National Australia Bank Ltd 
Level 14 
100 St Georges Tce  
Perth, WA, 6005 

Auditors

BDO Audit (WA) Pty Ltd 
38 Station Street 
Subiaco, WA, 6008

Registered Office And Principal 
Place Of Business

Level 5, 56 Pitt Street 
Sydney, NSW, 2000

T  +61 2 8823 3100 
F  +61 2 8004 8241

W  www.vitalmetals.com.au  
E  vital@vitalmetals.com.au  

Stock Exchange

The Company’s securities are quoted on 
the official list of the Australian Securities 
Exchange Limited (ASX code: VML)

Share Registry

Automic Registry Services 
Level 2  
267 St Georges Terrace 
Perth, WA, 6000

T  1300 288 664

Contents

Chairman’s Letter

Review of Operations

Annual Mineral Resources Statement

Directors’ Report

Auditor’s Independence Declaration

Financial Statements

Consolidated statement of profit or loss and other comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cash flows

Notes to the consolidated financial statements

Directors’ Declaration

Independent Auditor’s Report to the Members

ASX Additional Information

2

4

21

28

48

50

52

53

55

56

101

102

108

Chairman’s 
Letter

Dear Fellow Shareholders, I am 
delighted to present the 2021 
Annual Report for Vital Metals 
Limited (ASX: VML), reflecting on 
a year which has certainly been 
transformational for our company 
as we became Canada’s first – and 
North America’s second – rare earth 
producer at our Nechalacho project 
in Northwest Territories (NWT).

Production is underway and ramping up 
well at Nechalacho, with our ore sorter 
now commissioned and performing above 
expectations, having produced a high-
beneficiated product from a single pass 
of low-grade stockpile material during 
commissioning and training.

We are now starting to process material from 
the medium and high-grade stockpiles. We 
made the decision to adopt X-ray ore sorting 
technology at Nechalacho as this has a much 
lower environmental impact and it is pleasing 
that we are now seeing the operational 
benefits of this decision.

Another pleasing recent development was the 
intersection of high-grade REO mineralisation 
in the pit wall at North T which we are mining 
in our first stage of operations at Nechalacho. 
North T has an existing high-grade Mineral 
Resource of 101,000 tonnes at 9.01% LREO 
(comprised of a Measured Resource of 68,000 
tonnes at 9.60% LREO and an Indicated 
Resource of 33,000 tonnes at 7.80% LREO)1.

1  ASX Announcement 15 April 2020: Substantial Increase 
in Resource Size and Grade at North-T Zone Nechalacho

To have achieved so 
much during a period 
that has continued to be 
impacted by challenges 
and uncertainty due to 
the global pandemic is a 
testament to the quality 
of our management team

Evan Cranston, Chairman

2

This new material provides potential for Vital to 
expand the North T pit beyond the current mine 
plan in the future and we will undertake further 
work on this during the next 12 months.

In parallel, we continue to execute our strategy 
for growth at Nechalacho with drilling for a Stage 
2 mine plan which would see us mine the much 
larger Tardiff Zones. We’ve had encouraging 
results on this through the year, with drilling 
intersecting high-grade rare earth mineralisation 
from all three Tardiff Zones. 

We also received positive results from Stage 2 
metallurgical testwork, which highlighted the 
potential to continue a similar process flowsheet 
as used in Stage 1 operations, with perhaps 
the addition of an extra step in Stage 2 due to 
the finer nature of Tardiff mineralisation. These 
developments have been very encouraging for 
our plans for a large-scale, long life REO operation 
at Nechalacho.

Our planned acquisition of Quebec Precious 
Metals Corporation’s interest in the Kipawa (68%) 
and Zeus (100%) projects is an exciting next step 
for Vital Metals, particularly at Kipawa where we 
can optimise the 2013 Definitive Feasibility Study 
to minimise capital and operating expenditure.

Our strategy is to identify the most efficient and 
effective way to develop our projects and we see 
opportunities to do this at Kipawa. I look forward 
to seeing our progress on adding heavy rare 
earths into our product suite in the year ahead. 
The development of Nechalacho and the planned 
acquisition of Kipawa and Zeus has set the 
foundations for Vital Metals to become a strategic 
player in the North American critical minerals 
supply chain at a time when demand is increasing.

During the past year, shareholders have 
continued to support Vital Metals, and this 
enabled us to complete two important 
capital raisings - $8 million in September 
2020 to purchase the ore sorter and prepare 
for operations, and a transformational $43 
million placement in March 2021 which fully 
funded construction, mining and operations at 
Nechalacho, allowing production to commence. 

We thank our existing shareholders for their 
ongoing commitment and belief in Vital and 
welcome new investors to our register.

Subsequent to year-end, we announced the 
engagement of Ecoban Securities Corporation 
(“Tectonic”) to serve as our North American 
investor relations and capital markets 
consultant and advisor. 

Tectonic played a key role in the introduction 
of strategic investors as part of the $43M 
capital raise. Tectonic will assist Vital with 
shareholder maintenance, introduction to 
institutional investors and other relevant 
market participants and potential strategic 
investors and also provide advice and support 
on US listing options.

It certainly has been a busy and productive 
year for Vital and its Canadian subsidiary 
Cheetah Resources Corp. to have achieved so 
much during a period that has continued to be 
impacted by challenges and uncertainty due 
to the global pandemic is a testament to the 
quality of our management team. I thank all 
our management and staff who have worked 
so hard over the past 12 months to help Vital 
achieve its goal of becoming Canada’s first 
rare earth producer and look forward to seeing 
what we can achieve in the year ahead.

Yours sincerely 
Evan Cranston, Chairman

3

Vital Metals | Annual Report 2021Review of 
Operations

Nechalacho Rare Earths Project, Canada

Vital’s focus during the reporting period continued to be the 
development and exploration of its 100%-owned Nechalacho Rare 
Earths Project in Yellowknife, Northwest Territories (“NWT”), Canada, 
where it commenced mining and development at the North T Zone. 

In late March, Vital announced the 
commencement of mining operations at 
Nechalacho, with the contract mining fleet 
mobilising to site. Local mining contractor, 
Det’on Cho Nahanni Construction commenced 
operations at Nechalacho’s North T Zone 
following mobilisation via the private 
Nechalacho ice road, a 110km long, 1.1m thick 
engineered ice road on the Great Slave Lake 
from Dettah, Yellowknife Bay, NWT to the 
Nechalacho Rare Earth Project on the Hearne 
Channel in Chief Drygees Territory. 

Vital and its subsidiary Cheetah Resources 
Corp. held a ceremony on 20 March 2021 
marking the commencement of mobilisation.

Commencement of mining followed the 
signing of a definitive mining contract with 
Det’on Cho Nahanni Construction in February 
after a Memorandum of Understanding 
executed in January 2020 established 
Det’on Cho Nahanni Construction as the 
preferred Mining Services Contractor (ASX 
Announcement 23 January 2020).

Figure 1 - Vital’s 
private ice road to the 
Nechalacho project

4

Det’on Cho Nahanni Construction is 51% owned by 
Det’on Cho Corporation, which is in turn owned by 
the Yellowknives Dene First Nation. The scope of 
work under the mining contract includes mining, site 
clearing, preparation of retention pond, site roads, 
ROM pad, plus crushing and screening.

Det’on Cho Nahanni Construction will mine the 
North T Zone as a small open pit, with material 
transported to Vital’s ore sorter on site at Nechalacho 
for sorting. This will create a product suitable for 
further processing off-site at Vital Metal’s rare earth 
extraction plant, to be constructed in Saskatoon, 
which will produce a mixed rare earth carbonate 
product for sale to separation facilities. 

Det’on Cho Nahanni Construction completed mining 
and crushing during a single six-month campaign, 
under the control and direction of Cheetah 

Resources Corp. Mining activities are scheduled 
for completion during the September quarter.

Mined ore will be stockpiled for use in ore 
sorting operations, which will be undertaken by 
Cheetah personnel during the summer periods 
of 2021 to 2023. 

It is anticipated that a second mining campaign 
will be required in 2024 to replenish stockpiles. 

Vital Metal’s strategy is to develop Nechalacho 
in two stages. Stage 1 of the operations focuses 
on the North T Zone resource (101,000 tonnes 
at 9.01% LREO comprised of a Measured 
Resource of 68,000 tonnes at 9.60% LREO 
and an Indicated Resource of 33,000 tonnes 
at 7.80% LREO)2 and Stage 2 will involve the 
development of the much larger Tardiff deposit.

2  ASX Announcement 15 April 2020: Substantial Increase 
in Resource Size and Grade at North-T Zone Nechalacho

5

Vital Metals | Annual Report 2021Production Commences

On 6 July 2021, Vital announced it had 
commenced rare earth production at Nechalacho 
with mining contractor, Nahanni Construction 
Limited completing the first ore blast on 28 
June and ore mining on 29 June. Ore crushing 
commenced on 30 June. 

With achievement of this milestone, Vital 
became Canada’s first rare earths producer 
and only the second in North America. Vital 
ramped up crushing and ore sorting during July. 
Beneficiated material is being stockpiled for 
transport to Vital’s extraction plant in Saskatoon. 

Installation of the ore sorter is complete, and 
commissioning occurred on 30 June 2021. 
Vital commenced processing ore from North T 
through the Nechalacho ore sorter during July as 
part of commissioning and training operations.

Using only material from the low-grade stockpile 
(~2-5% TREO), the ore sorter has produced a 
high-grade beneficiated product from a single 
pass. With a target concentrate specification 
of above 35% TREO, a visual inspection of final 
product and the ratio of rare earth minerals (red 
bastnaesite) to waste (white quartz) indicates 
that the ore sorter has performed as expected.

The immediate production of high-grade 
product, from this material, has exceeded 
expectations. Vital commenced processing 
material from the high and medium grade 
stockpiles in August.

Vital Metals and its 100% owned subsidiary, 
Cheetah Resources Corp. held a ceremony on 21 
July 2021, which included representatives from 
the Yellowknives Dene First Nation (YKDFN) 

 26 March 2021 
Commence 
 mining operations

29 June, 2021 
Commenced 
ore mining

29 June, 2021 
Commenced 
ore crushing

6 July, 2021 
Commenced rare 
earth production

6

Figure 2 - Overhead 
image of site with ore 
sorter in the foreground 
and pit in the background

and local media outlets to witness rare earth 
production at Nechalacho. Vital’s operation 
at Nechalacho is the first time an indigenous 
business is extracting mineral resources from 
its own territory in Canada, with Det’on Nahanni 
Construction Ltd, a YKDFN-owned business, 
completing contract mining at the site.

Mining at Nechalacho’s North T pit has intersected 
high-grade REO mineralisation in the northern 
edge of the pit wall, which is not included in North 
T’s existing high-grade Mineral Resource of 101,000 
tonnes at 9.01% LREO (comprised of a Measured 
Resource of 68,000 tonnes at 9.60% LREO and 
an Indicated Resource of 33,000 tonnes at 7.80% 
LREO3). This new material provides potential for 
Vital to expand its operations in the North T pit 
beyond the current mine plan.

3  ASX Announcement 15 April 2020: Substantial Increase 
in Resource Size and Grade at North-T Zone Nechalacho

Figure 3 - Representatives 
of Yellowknives Dene 
First Nation joined in a 
traditional ceremony at 
Nechalacho

7

Vital Metals | Annual Report 2021Drilling for Stage 2 Mine Plan

In February, Vital Metals announced it had entered a drilling 
contract through its subsidiary, Cheetah Resources Corp. 
with NorthTech Ltd, a Yellowknife-based drilling company. 
The 1,800m drill program commenced to test three high-
grade targets in the Tardiff deposit and evaluate potential 
expansion of the T Zone by targeting two additional zones, 
Tardiff Zones 2 and 3, which lie adjacent to the planned 
North T pit, where Vital Metals commenced production.

Drilling aims to enable Vital Metals to develop a mine plan 
for the Nechalacho Stage 2 mine development, as well as 
define additional resources in the vicinity of the current pit.

8

Tardiff Zone 1

Vital reported results from the drill program in May 2021, with close-spaced drilling at Zone 1 defining a 
strong zone of higher-grade REO mineralisation with wide intersections greater than 2% total rare earth 
oxides (TREO). The higher-grade mineralisation in Zone 1 was drilled on a 25m x 25m grid over a distance of 
300m x 100m in all directions. Importantly, the highest grades were intersected on the most northern and 
southern sections.

Significant intersections in Zone 1 included4

Hole Name

L21-551

L21-555

L21-559

L21-563

L21-564

L21-565

L21-566

From  
(m)

35.75

36.0

15.3

11.4

16.0

11.5

15.5

Table 1 - Tardiff Zone 1 drill results

To  
(m)

50.3

49.0

41.1

72.3

56.0

43.3

56.0

Interval  
(m)

TREO Grade  
(%)

14.55

13.0

25.8

60.9

40.0

31.8

40.5

2.48

3.12

2.56

1.92

2.54

4.35

2.35

4  ASX Announcement 26 May 2021: Vital Intersects broad high-

grade REO in near surface drilling at Tardiff Zone

9

Vital Metals | Annual Report 2021Tardiff Zone 2

Drilling on Zone 2 was designed to get a better 
understanding of high-grade REO mineralisation 
that is not currently included in the 2019 resource 
estimation. All holes were drilled to a maximum of 
72m.

Vital drilled five drill holes at Tardiff Zone 2 to 
investigate high-grade REO mineralisation identified 
by drill holes drilled in the 1980s with minor follow-up 
by Avalon in 2013. The 1980s drilling returned high-
grade assays but Vital’s experience of REO assaying 
at Nechalacho in the 1980s found it was not accurate 
for resource estimation.

REO assaying of the 1980s drill holes was sporadic 
and much of the core had not been assayed for TREO 
where high zirconium grades indicate high-grade 
REO would have been in the core. Vital decided to 

position five holes to get an understanding 
of the thickness and grade of the REO 
mineralisation in the Tardiff Zone 2 area.

All five holes drilled at Tardiff Zone 2 
successfully intersected the REO mineralisation 
and demonstrated similar grades and intercept 
lengths to nearby historic drill holes. Pleasingly, 
holes L21- 269 and L21-570 on the western side 
shows the high-grade REO mineralisation is 
open to the west and appears to be getting 
thicker and higher grade to the west.

The 2021 drilling has shown there is potential 
for a significant high-grade REO resource in 
the Tardiff Zone 2 area and further drilling is 
required to delineate the size and grade of this 
zone of mineralisation4.

Interval  
(m)

TREO Grade  
(%)

22.6

13

5.2

2.8

3.5

25.1

19

4

1.54

1.53

2.36

3.92

1.88

3.03

2.05

1.12

Hole Name

From  
(m)

L21-567

L21-567

L21-568

L21-568

L21-569

L21-569

L21-570

L21-571

3

37

3.8

16.6

8

24.9

12

11

To  
(m)

25.6

50

9

19.4

11.5

50

31

15

Table 2 - Tardiff Zone 2 drill results

4  ASX Announcement 3 August 2021: Vital Intersects high-grade REO in 
Tardiff Zones 2 & 3 including outside existing resource at Nechalacho

10

11

Vital Metals | Annual Report 2021Tardiff Zone 3

Tardiff Zone 3 was drilled on a close spacing (25m 
x 25m) to enable resource confidence levels to be 
upgraded to allow mining and processing studies.

Historical drill holes from drilling programs by 
Avalon Materials Inc between 2007 and 2013 
targeted the heavy rare earth rich Basal Zone 
(below the Vital Metals owned Upper Zone). The 
targeting of the Basal Zone resulted in very poor 
definition of the Upper Zone, as many of the holes 
were drilled as fans from a single drill pad. 

One of these fans of five holes delineated a high-
grade zone of REO mineralisation near the surface. 
As the fan of five holes were drilled from one drill 
pad, the high-grade mineralisation was only defined 
over a small area of 25m x 30m and it was unknown 
if the high grades extended beyond this small area. 

Vital completed five holes to the north, south and 
west of the historic fan of holes, aiming to increase 
the size of the high-grade zone and understand the 
extent and orientation of the high-grade zone.

Figure 4 - Section 
at Tardiff Zone 3

12

All five drill holes at Tardiff Zone 3 successfully 
intersected the higher-grade REO mineralisation, 
with the high-grade mineralisation open in all 
directions. It appears the high-grade zone strike is in 
an east-west direction and dips to the south5.

Vital will plan further drilling to better understand 
the potential of this zone of high-grade 
mineralisation.

Results for the Tardiff Zone 1, 2 and 3 drilling 
demonstrate that broad high-grade zones of 
significant tonnages are present within the larger 
Upper Zone, with the previous drilling programs 
undertaken by Avalon being too wide to delineate 
these zones and their extent. 

In addition, the drilling program undertaken at 
Tardiff Zone 2 indicate the potential for a significant 
high-grade resource, which is not currently 
contained within the Mineral Resource estimate. 

Following the positive nature of these results, 
coupled with the results achieved from the scouting 
metallurgical testwork program, Vital will proceed to 
define a mining and processing operation at Tardiff, 
which will commence utilising Tardiff Zone 1 ore 
before expanding into Zones 2 and 3. 

As part of this program, Vital will undertake further 
drilling for all three of the Tardiff Zones. The goals 
of this program will be to delineate the boundaries 
of the three Tardiff high-grade zones in addition to 
identifying the relationships between the zones, 
including whether they are in fact connected.

With several holes ending in high-grade 
mineralisation, the future drill program will test the 
full depth of the high-grade zones. Vital expects this 
drilling to commence during the northern winter.

Hole Name

L21-572

L21-572

L21-573

L21-573

L21-574

L21-575

L21-576

L21-576

From  
(m)

22.75

37

14.5

57.6

11

3.8

5.3

21

To  
(m)

33

50

51.2

62

62

29.8

17

30.3

Table 3 - Tardiff Zone 3 drill results

5  ASX Announcement 3 August 2021: Vital Intersects high-grade REO in 
Tardiff Zones 2 & 3 including outside existing resource at Nechalacho

Interval  
(m)

TREO Grade  
(%)

10.25

13

36.7

4.4

51

26

11.7

9.3

1.83

2.31

1.96

2.20

2.13

1.68

1.87

1.71

13

Vital Metals | Annual Report 2021Drilling for Stage 2 Mine Plan

Staged strategy for Nechalacho

In February, Vital Metals announced it had entered a drilling 
contract through its subsidiary, Cheetah Resources Corp. 
with NorthTech Ltd, a Yellowknife-based drilling company. 
The 1,800m drill program commenced to test three high-
grade targets in the Tardiff deposit and evaluate potential 
In addition to rare 
expansion of the T Zone by targeting two additional zones, 
Tardiff Zones 2 and 3, which lie adjacent to the planned 
earths, this zone also 
North T pit, where Vital Metals commenced production.
contains zircon and 
niobium grades, which 
Drilling aims to enable Vital Metals to develop a mine plan 
for the Nechalacho Stage 2 mine development, as well as 
are comparable with 
define additional resources in the vicinity of the current pit.
other polymetallic rare 
earth projects

In Vital Metal’s strategy for Nechalacho, Stage 2 
envisages the development of several high-grade 
zones identified within the Tardiff (Upper Zone) 
deposit. The Company previously announced this 
deposit’s total resource of 95 million @ 1.46% TREO 
comprised of a Measured Resource of 2.9Mt at 1.47% 
TREO, an Indicated Resource of 1.5Mt at 1.51% TREO 
and an Inferred Resource of 77.2Mt at 1.46% TREO6. 
The Tardiff deposits are envisaged as providing the 
resource for the long-term operation and expansion 
of the project.

In addition to rare earths, this zone also contains 
zircon and niobium grades, which are comparable 
with other polymetallic rare earth projects and were 
also the subject of feasibility test work previously 
undertaken at Nechalacho by Avalon Advanced 
Materials Inc.

Key features of the proposed Stage 2 operations are 
as follows:

•  Long-term/large-scale commercial operation 
providing long-term security to the rare earth 
supply chain;

•  Fund expansion and the development of Tardiff 
deposit through the sale of mixed RE carbonate 
from the North T zone currently being mined; and 

•  Vital Metal’s Definitive Offtake Agreement with 
REEtec (see below) provides the option for the 
supply of up to 5,000t REO (ex-Cerium)/year for a 
period of more than 10 years. Should this option 
be exercised, this will be a cornerstone for Stage 
2 operations at the Tardiff Zone.

Previous work on the Tardiff deposit identified 
several high-grade targets, which contained similar 
bastnaesite mineralisation to the North T resource.

6   ASX announcement 13 December 2019: Vital announces JORC 2012 

Compliant Resources for the Nechalacho Rare earth Deposit

14

Positive results from Stage 2 metallurgical testwork 

In June, Vital announced positive results from 
metallurgical testwork completed on samples from 
the Tardiff zone, which demonstrated the potential 
to continue a similar process flowsheet in Stage 2 at 
Nechalacho, with the introduction of an additional 
beneficiation process due to the finer nature of rare 
earth mineralisation at Tardiff. A similar process 
flowsheet in Stage 2 has the potential to produce a 
beneficiated product with a REO grade greater than 
35%. 

Vital aims to mine the much larger Tardiff Zone, 
which has a total resource of 95 million tonnes @ 
1.46% total rare earth oxides (TREO) comprised 
of a Measured Resource of 2.9Mt at 1.47% TREO, 
an Indicated Resource of 1.5Mt at 1.51% TREO and 
an Inferred Resource of 77.2Mt at 1.46% TREO (1.3 
million tonnes of contained TREO)7 after North 
T, during Stage 2 of the development strategy. 
Development of the Tardiff Zone is targeted for 
commencement in 2025. 

In its metallurgical scouting test program, Vital 
aimed to test the amenability of ore from the Tardiff 
Zone 1 area to the North T zone process flowsheet. 
Using a 770kg sample taken from Tardiff Zone 1, 
the program tested grindability, ore sorting via 
X-ray transmission, several separation methods – 
heavy liquid, gravity and magnetic as well as, acid 
leaching. 

The sample also underwent flotation testwork, 
which is not part of the Stage 1 flowsheet, and 
returned promising results. A report on the testwork 
concluded the sample demonstrated amenability to 
each step of the Stage 1 process flow sheet.

The results of the scouting testwork program 
achieved results which were better than expected. 
The composite sample demonstrated amenability 

to each step of the North T process flow sheet. As 
expected, due to the finer grain sizes at Tardiff than 
at North T, the testwork indicated that a flotation 
circuit, or some other additional beneficiation 
technique, will likely be required to achieve the 
required feed grade into the kiln. Flotation showed 
great promise in terms of high REO grade, low 
mass pull and reasonable REO recovery. 

The best flowsheet may include, ore sorting, DMS 
on +0.6 mm crushed ore to reduce the mass of ore 
feeding the mill by ~50%, followed by milling of the 
DMS concentrate and the -0.6 mm ore to a grind 
size of 100% passing ~ 75 μm. The mill product 
would then be upgraded to final concentrate 
grade by flotation but could also include gravity 
and/ or magnetic separation for certain process 
streams. 

Of note was that with optimisation, flotation 
demonstrated the potential to achieve a 35% REO 
grade as a standalone process treating ore with a 
grade of 2.3% REO. When preconcentration steps 
of ore sorting, HMS and shaking table circuits are 
added, the testwork indicates that a grade of 7-8% 
REO should be achievable going into the flotation 
circuit. This should improve the final concentrate 
grades and recoveries even further. Further 
testwork on representative samples is required to 
optimise this flowsheet, which Vital will commence 
during the September 2021 quarter. 

In addition to the beneficiation testwork, the 
confirmation that Tardiff Zone 1 material will also 
be amenable to the North T leaching process is 
also extremely promising. The ability to maximise 
the utilisation of existing processing infrastructure 
provides the opportunity to greatly reduce capital 
costs as we transition from processing North T ore 
to Tardiff Zone 1 in Stage 2.

7   ASX announcement 13 December 2019: Vital announces JORC 2012 

Compliant Resources for the Nechalacho Rare earth Deposit

15

Vital Metals | Annual Report 2021Offtake agreement

In December 2020, Vital announced it had 
signed a binding term sheet setting out in-
principle terms for an offtake and profit-sharing 
agreement in respect of raw material from the 
Nechalacho mine between the Company and 
Norwegian REE separation company, REEtec 
AS (“REEtec”). Vital’s definitive agreement 
with REEtec was executed as announced on 2 
February 2021.

Under the definitive Offtake Agreement, Vital 
Metals will provide REEtec mixed rare earth 
carbonate product containing an annual volume 
of 1,000 REO (ex-Cerium) over five years. Both 
parties have an option to increase this offtake 
volume by up to 5,000 tonnes REO per annum 
over 10 years (subject to a corresponding supply 
agreement). Offtake volumes will be calculated 
based on the quantities of rare earth contained 
within a mixed rare earth carbonate product, 
excluding any cerium (ex-Cerium), which 
typically accounts for approximately 50% of total 
rare earths. 

Both companies agreed on a pricing mechanism 
to secure each party a guaranteed minimum 
payment, equal to their cost of production, plus 

a share of the margin. The margin results from 
the actual sales price achieved by REEtec less the 
combined guaranteed minimum payments and 
the transportation costs of finished products for 
both Vital and REEtec. 

The rights and obligations in the term sheet are 
subject to both Vital and REEtec proceeding 
with a final investment decision ("FID") for the 
development of their respective commercial 
plants (with raw material sourced from the 
Nechalacho mine) and the completion of agreed 
stages to delivery of product. 

As part of its agreement with REEtec, Vital 
produced a 12kg sample of rare earth carbonate in 
accordance with customer acceptance protocols. 
Vital worked with REEtec to finalise the rare earth 
carbonate specification and associated process 
flowsheet, which will minimise the combined Vital 
and REEtec operating costs to produce separated 
rare earth oxides.

Vital announced that REEtec had formally 
accepted its rare earth carbonate sample 
produced at Nechalacho, satisfying Stage 2: 
Qualification of Specification, in May 2021. 

16

Saskatoon rare earth extraction plant

In May, Vital announced it had signed a lease for its 
rare earth extraction plant in Saskatoon, Canada, 
where it will process materials from Nechalacho. 
The lease provides Vital with a custom-built facility 
to house the extraction plant and commences 1 
November 2021. 

An initial 10-year lease agreement between 
Vital Metals’ subsidiary, Cheetah Resources 
Saskatchewan Corp. and Northstar Innovative 
Developments Inc. (“Northstar”) will see Vital 
Metals’ extraction plant located adjacent to 
Saskatchewan Research Council’s (SRC) rare earth 
separation facility, creating a rare earth processing 
hub in Saskatoon.

Northstar also owns the land where SRC is 
developing its project. SRC’s rare earth processing 
facility will be the first-of-its-kind in Canada and 
will begin to establish a fully commercial Rare Earth 
Element (REE) technology hub in Saskatchewan, 
forming an industry model for future commercial 
REE initiatives and supply chain development. 

Vital expects to deliver its first product from 
Nechalacho to Saskatoon in November 2021. Key 
terms of Vital’s lease with Northstar can be found 
in the ASX Announcement dated 21 May 2021.

The lease was signed after Vital entered into a 
binding Term Sheet between Cheetah Resources 
Corp. and SRC.

The Term Sheet provides that the parties will 
negotiate and enter into two definitive agreements: 
one for the design, procurement, construction 
and commissioning of the Plant (the "EPCM 
Agreement"); and a second for the operation of 
the Plant (the "Processing Agreement") (together, 
the "Definitive Agreements"), which will address 
the scope of services, capital cost estimate, and 
permits/approvals. 

The plant is expected to be fully operational in late 
2022 with construction anticipated to commence 
in Quarter 4 2021.

17

Vital Metals | Annual Report 2021Funding agreement with Canadian Northern Economic Development Agency 

Vital’s Canadian subsidiary, Cheetah 
Resources Corp. signed a funding agreement 
with the Canadian Northern Economic 
Development Agency (“CanNor”) for C$1.26 
million relating to the Nechalacho ore sorter. 

Cheetah will use the funding to demonstrate 
the environmental, technical and economic 
advantages of single step sensor-based 
sorting of rare earth ore to produce a value-
added mixed rare earth concentrate in the 
NWT, which it will transport to Saskatoon 
and then ship to offtake partner, REEtec. 

Compared to other REE beneficiation 
processes, this scalable mechanically-
based process significantly reduces the 
environmental footprint. It uses much less 
diesel, little or no water, involves no additives 
or chemicals, and eliminates tailings ponds 
that typically accompany metal mining. 

Cheetah is developing production capacity 
to concentrate REE ore for export from 
the NWT for downstream processing. It is 
estimated that the project will create 22 
jobs and expand and maintain seven others 
during the demonstration phase. 

The Canadian Northern Economic 
Development Agency (CanNor) is the 
Government of Canada’s Regional Economic 
Development Agency for the Territories. 
CanNor works with Northerners and 
Indigenous peoples, communities, businesses, 
organisations, other federal departments, 
and other orders of government to help build 
diversified and dynamic economies that 
foster long-term sustainability and economic 
prosperity across the Canadian territories – 
Nunavut, Northwest Territories and Yukon. 

Terms of the CanNor Repayable Contribution 
are as follows: 

•  Amount of the repayable contribution: 

C$1.26 million; 

•  Term of the repayable contribution: 10 

years beginning in FY 2023/24; 

• 

Interest rate: 0%; 

•  Repayment terms: monthly instalments 
over 10 years, commencing FY2023/24; 

•  Funds will be disbursed within the next 
12 months, they are repayable at any 
time without penalty, there is no security 
associated with the repayable contribution

As at 30 June, no funds had been received 
under the funding agreement.

18

Wigu Hill Project 
Tanzania 

Vital continued discussions 
with the Tanzanian Government 
regarding the issuance of a 
Mining Licence (ML) for the Wigu 
Hill rare earth project and is 
working towards a meeting with 
Government in Tanzania however, 
this is currently impacted by 
COVID-19 travel restrictions. 

Nahouri Gold Project 
Burkina Faso

Vital suspended all exploration 
activity in Burkina Faso – 
activities are yet to resume. 

Aue Cobalt Project 
Germany

There were no exploration 
activities at Vital’s Aue project 
during the period. 

19

Vital Metals | Annual Report 202120

Annual Mineral 
Resource Statement

The Company’s Mineral Resource 
Statement has been complied and 
is reported in accordance with the 
Australasian Code of Reporting 
of Exploration Results, Mineral 
Resources and Ore Reserves (the 
JORC 2012 edition) and Chapter 5 of 
the ASX Listing Rules. 

Vital’s governance arrangements and internal 
controls for reporting its Mineral Resource Estimate 
includes reporting on an annual basis and in 
compliance with the 2012 Edition of JORC and the 
ASX Listing Rules. The Competent Person is suitably 
qualified and experienced, as defined in the 2012 
Edition of JORC.

21

Vital Metals | Annual Report 2021Nechalacho Rare Earths Project 

As at 30 June 2021, the Nechalacho Rare Earths 
Project has a Mineral Resource Estimates, as defined 
in Tables 1 and 2 below. There have been no changes 
to the Mineral Resource Estimates since the 2020 
Annual Resource Statement.

The annual Mineral Resource Estimate in respect 
of the Nechalacho Rare Earths Project is based on, 
and fairly represents, information and supporting 
documentation prepared by a competent person. 
The Mineral Resource Estimate as a whole has, 
as to the form and content in which it appears in 

the Annual Report, been approved by Mr Brendan 
Shand. Mr Shand is a Competent Person, a member 
of the Australasian Institute of Mining and Metallurgy 
and an employee of the Company. Mr Shand 
has sufficient experience that is relevant to the 
style of mineralisation and type of deposit under 
consideration and to the activity being undertaken 
to qualify as a Competent Person, as defined in the 
2012 Edition of the ‘Australian Code for Reporting 
of Exploration Results, Mineral Resources and Ore 
Reserves’. Mr Shand consents to the inclusion in the 
report of the matters based on his information in the 
form and context in which it appears. 

Confidence 
category

Nd2O3 
cut-off grade 
%

Tonnage 
%

REO 
%

LREO 
%

HREO 
%

Nd2O3 
%

PR6O11 
%

Measured

Indicated

Inferred

Total

0.1

0.1

0.1

0.1

2.914

1.468

1.326

0.142

0.288

0.077

14.662

1.508

1.372

0.137

0.295

0.080

77.159

1.456

1.323

0.133

0.291

0.077

94.735

1.464

1.330

0.134

0.291

0.078

Table 4 – Nechalacho Rare Earths Project, Canada Mineral Resource 
Estimates for the Tardiff Upper Zone – refer ASX release 13 December 2019

22

Confidence Category

Kilo Tonnes

Measured

Indicated

Total

68

33

101

LREO  
(%)

9.60

7.80

9.01

LREO Tonnes

6,528

2,574

9,102

Table 5 – Nechalacho Rare Earths Project, Canada Mineral Resource 
Estimates for the North T Deposit – refer ASX release 15 April 2020

23

Vital Metals | Annual Report 2021Wigu Hill Project – Foreign Estimate

The Company has reported a high-grade NI43-101 resource of 3.3Mt at 2.6% REO in respect of its Wigu Hill 
Project, Tanzania (refer ASX announcement 25 June 2019) as follows:

Zone

Tonnes  
(m)

LREO5  
(%)

La2O3  
(%)

CeO2  
(%)

Pr6O11  
(%)

Nd2O3  
(%)

Sm2O3  
(%)

Twiga – NE

Twiga – SW

Tembo – NW

Tembo - SE

Total Inferred 
Resource

1.6

0.5

0.9

0.2

3.3

2.6

3.6

2.2

2.2

0.98

1.33

0.78

0.69

1.26

1.71

1.09

1.1

2.6

0.96

1.27

0.1

0.13

0.23

0.01

0.3

0.02

0.09

0.23

0.02

0.1

0.1

0.27

0.01

0.24

0.02

Table 6 – Wigu Hill Project, Tanzania Foreign Estimate 
(Cut-off of 1% LREO5) – refer ASX release 15 June 2019

Investors should note that the Mineral Resource 
estimate for the Wigu Hill Rare Earth Project 
is a foreign estimate and is not reported in 
accordance with the JORC Code.

A competent person has not done sufficient 
work to classify this foreign estimate as a mineral 
resource in accordance with the JORC Code and 
it is uncertain that following further exploration 
or evaluation work that the foreign estimate will 
be able to be reported as a mineral resource in 
accordance with the JORC Code.

The Company has previously disclosed the 
foreign estimate in compliance with ASX Listing 
Rule 5.12 in the announcement dated 25 June 
2019 titled, “Vital to Transform into Rare Earth 
Oxide Developer” (“Announcement”).

The Company is not in possession of any new 
information or data relating to the foreign estimate 
that materially impacts on the reliability of the 
estimate or the Company’s ability to verify the 
foreign estimate in accordance with Appendix 
5A (JORC Code). The Company confirms that 
the supporting information provided in the 
Announcement continues to apply and has not 
materially changed.

The Company has not progressed evaluation of 
the previously reported foreign estimate. The 
Company will perform a revision of the historical 
drilling information, to further ensure the integrity 
of the data, followed by another estimation of the 
resource, with updated classification based on 
the level of information available. In addition, Vital 
intends to conduct further drilling, bulk sampling, 
geotechnical and hydrological testing. 

24

Tenement Schedule

The Group’s tenement schedule is as follows:

Location

Canada

Burkina Faso

Germany

Tanzania

Tenement

Beneficial Interest

Nechalacho*

Nahouri 

Kampala

Zeko

Aue

Wigu Hill**

100%

100%

100%

100%

100%

90%

*  Vital owns 100% of the mineral rights of the Nechalacho Project above the 150 m elevation level

**  Vital has signed a project development and option agreement to acquire Wigu Hill. The Company 
has the right to acquire the licence upon the issuance of the licence by the Tanzanian Government

25

Vital Metals | Annual Report 2021Compliance Statements

This Annual Report contains information 
relating to Exploration Results extracted 
from ASX market announcements reported 
previously and published on the ASX platform 
on 26 May 2021, 23 June 2021 and 3 August 2021. 
The Company confirms that it is not aware of 
any new information or data that materially 
affects the information included in the original 
market announcement.

This Annual Report contains information 
relating to Mineral Resource Estimates in 
respect of the Nechalacho Project extracted 
from ASX market announcements reported 
previously and published on the ASX platform 
on 13 December 2019 and 15 April 2020. The 
Company confirms that it is not aware of 
any new information or data that materially 
affects the information included in the original 
market announcements and that all material 
assumptions and technical parameters 
underpinning the estimates in the original 
market announcements continue to apply and 
have not materially changed.

26

27

Vital Metals | Annual Report 2021Directors’ Report

The Board of Directors present their report on the Consolidated entity 
(referred to hereafter as the Group) consisting of Vital Metals Limited 
and the entities it controlled at the end of, or during the year ended 
30 June 2021.

Directors 

The names and details of the Company’s directors in office during the financial year and until the date 
of this report are as follows.  Where applicable, all current and former directorships held in listed public 
companies over the last three years have been detailed below. Directors were in office for this entire period 
unless otherwise stated.

Names, qualifications, experience and special 
responsibilities

Mr Evan Cranston 
(appointed Chairman 4 August 2020) 
Non-Executive Chairman

Mr Cranston is an experienced mining executive 
with a background in corporate and mining law. 
He is the principal of corporate advisory and 
administration firm, Konkera Corporate and has 
extensive experience in the areas of equity capital 
markets, corporate finance, structuring, asset 
acquisition, corporate governance and external 
stakeholder relations. He holds both a Bachelor 
of Commerce and Bachelor of Laws from the 
University of Western Australia. Mr Cranston is a 
former Non-Executive Director of New Century 
Resources Limited (ASX: NCZ) and Boss Resources 
Limited (ASX: BOE).  He is currently Executive 
Chairman of African Gold Ltd (ASX: A1G), Non-

Executive Director of Carbine Resources Limited 
(ASX: CRB), Non-Executive Chairman of Firebird 
Metals Limited (ASX: FRB) and Chairman and 
Director of TSX-listed Benz Mining Corp  
(TSX-V: BZ)

Mr Geoff Atkins 
Managing Director

Mr Atkins is a Civil Engineer with over 20 years of 
project and corporate development experience 
across commercial, industrial, mining and 
infrastructure sectors with responsibility for 
driving projects from concept, through feasibility 
and development to operational assets.

Mr Atkins is not a director of any other ASX-listed 
Company.

Mr James Henderson (appointed 4 August 2020) 
Non-Executive Director

Mr Henderson is currently Executive Chairman 
of Transocean Group Pty Ltd, a corporate 
advisory and private equity group focused on the 
emerging company market. His expertise is in the 
area of corporate strategy and structuring, capital 
raising and commercial negotiation.

Mr Henderson has led teams on a variety of 

28

transactions including mergers, acquisitions, 
dispositions, takeovers, and capital raisings 
particularly in Australia, Canada, the USA and 
Africa and was a founding shareholder in Cheetah 
Resources Pty Ltd.

Mr Henderson is also a Non-Executive Director of 
Compass Gold Corporation (TSX-V: CVB).

Mr Francis Harper (resigned 4 August 2020) 
Non-Executive Chairman

Mr Harper has extensive experience in West African 
mining, having served as Chairman and as a major 
shareholder of West African Resources Limited 
between 2009 and 2015. He is also a founding 
director of Blackwood Capital, which has raised  
over $1 billion for smaller companies over the last  
15 years.

Mr Harper is also non-executive Chairman of 
Tietto Minerals Limited (ASX: TIE) and Chairman of 
Predictive Discovery Ltd (ASX: PDI).

Mr Phillip Coulson (resigned 20 December 2020) 
Non-Executive Director

Mr Coulson has over 18 years of corporate advisory 
experience, having held senior advisory positions 
at Mantagu Stockbrokers and Patersons Securities 
Limited. He has promoted and advised numerous 
companies in the identification and acquisition of 
technology and resource projects.

Mr Coulson is not a director of any other ASX-listed 
Company. 

Mr Zane Lewis (resigned 4 August 2020) 
Executive Director 

Mr Lewis has over 20 years’ experience and 
leadership of smallcap multinational companies. His 
hands-on skillset includes corporate advisory, non-
executive director and Company Secretary roles at 
several ASX-listed and unlisted companies as well 

as, extensive international experience managing 
a group of Software and Tech companies in USA, 
Europe, Hong Kong, China and Australia.

Mr Lewis is a director of Lion Energy Limited (ASX: 
LIO), Kingsland Global Ltd (ASX: KLO) and Fargo 
Enterprises Ltd (ASX: FGO). 

He was previously a director of Tap Oil Limited (ASX: 
TAP), Flamingo AI Limited (ASX: FGO) and Fraser 
Range Metals Limited (ASX: FRN).

Company Secretary

Ms Louisa Martino (appointed 1 July 2020) 
Company Secretary 

Ms Martino has a Bachelor of Commerce from the 
University of Western Australia, is a member of 
the Institute of Chartered Accountants Australia 
& New Zealand (ICAA), a member of the Financial 
Services Institute of Australasia (FINSIA) and a 
fellow of the Governance Institute of Australia 
(FGIA). She provides a number of listed companies 
with company secretarial services and has worked 
within corporate finance, assisting with company 
compliance and capital raisings. Ms Martino holds 
the position of Company Secretary for listed 
companies, PYX Resources Ltd (NSX: PYX), Cokal 
Ltd (ASX: CKA), Jadar Resources Ltd (ASX: JDR), and 
Oklo Resources Ltd (ASX: OKU).

Principal Activities

The principal activities of the Group during the 
year were mineral exploration and development in 
Burkina Faso, Tanzania, Germany and Canada.

29

Vital Metals | Annual Report 2021Directors’ Report

Corporate

Board and Management Changes 

Capital Raisings 

In August 2020, Vital announced changes to its 
Board, as the Company progressed to rare earth 
oxide production, with the appointment of Mr 
James Henderson as a Non-Executive Director. 
Mr Henderson is the founder and Chairman of 
Transocean Group, which was established in 
1987. He has more than 35 years’ experience in 
providing financial advisory services in Australia 
and overseas, across a wide range of industries 
including medical devices, aged care, clean 
energy and natural resources. 

Upon the appointment of Mr Henderson, Mr 
Francis Harper and Mr Zane Lewis retired as 
Directors of the Company and Vital appointed 
Mr Evan Cranston as Non-Executive Chairman, 
replacing Mr Harper. 

In December, Mr Phillip Coulson resigned as 
a Director of the Company to focus on other 
business interests.

Mr Sebastian Andre resigned as Company 
Secretary, effective 30 June 2020.  Vital appointed 
Ms Louisa Martino as Company Secretary and 
Chief Financial Officer, effective 1 July 2020. 

In September 2020, Vital announced it had 
received firm commitments to raise A$8.0 
million (before costs) in new equity via a fully 
committed share placement of 400 million shares 
at $0.02/share to institutional, sophisticated and 
professional investors (“Placement”). 

Vital used net proceeds from the Placement to 
progress the Company towards commencing 
processing operations in Q2 CY2021 including 
the purchase of the ore sorter, sampling and met 
testwork, extraction plant EPCM and for general 
working capital. 

Strong demand for the Placement resulted in 
additional funds being raised, which will be used 
to accelerate further exploration work at the Tardiff 
zone within the Company’s Nechalacho Project. 

In March 2021, Vital completed a A$43 million 
share placement to institutional, sophisticated and 
professional investors to fund construction, mining 
and operations for production at Nechalacho, 
allowing production to commence on schedule in 
Q2 CY21. 

The Placement was undertaken at A$0.065 per 
share with approximately 661.5 million new fully 
paid ordinary shares issued (“Placement”). Vital 
received strong support in the Placement, adding 
new institutional investors to its register while 
several existing investors increased their holdings.

30

COVID-19

As with other companies, COVID-19 has caused 
some disruption to the Company’s activities, 
however development activities continued with 
the Company remaining focused on bringing the 
Nechalacho Rare Earth Project into operation in 
the shortest possible timeframe. The Company 
has a focus on the welfare of its employees and 
has implemented measures to ensure their well-
being including, health screening and temperature 
monitoring, change in rosters, spatial distancing 
protocols as well as, a change in flow of staff to and 
from local communities.

As at 30 June 2021, the Company, its staff and 
contractors based in Canada have been minimally 
impacted by the COVID-19 pandemic and continue 
to operate its programs as planned.

Management is actively monitoring the global 
situation and its impact on the Group's financial 
condition, liquidity, operations, suppliers, industry, 
and workforce. Given the daily evolution of the 
COVID-19 outbreak and the global responses to 
curb its spread, the Group is not able to estimate 
the effects of the COVID-19 outbreak on its results 
of operations, financial condition, or liquidity for the 
2021 financial year.

31

Vital Metals | Annual Report 2021Directors’ Report

Financial Position

The Group’s net assets at 30 June 2021 were 
$62,984,038 (30 June 2020: $15,743,525).

The Directors consider that the Group is in a 
strong and stable financial position to continue 
and grow its existing activities.

Financial Results

The Group recorded an operating loss for the 
year of $4,745,906 (2020: loss of $4,578,593).  
The 2021 result is consistent with the nature 
and operations of the Group.

Significant Changes In State Of Affairs

Other than as disclosed in these Financial 
Statements, no significant changes in the 
state of affairs of the Group occurred during 
the financial year.

32

Events Subsequent To Reporting Date

Kipawa and Zeus Heavy rare earth projects

Subsequent to year-end in August 2021, Vital 
announced it had signed a binding term sheet 
with Quebec Precious Metals Corporation (TSX-V: 
QPM) for Vital to acquire QPM’s 68% interest in the 
Kipawa exploration project and 100% interest in the 
Zeus exploration project, both located in Quebec, 
Canada for C$8 million payable over four years. 
Joint Venture partner Investissement Québec (“IQ”) 
holds the remaining 32% of the Kipawa project on a 
contributing basis. 

Kipawa is a heavy rare earths project, located 50km 
from Temiscaming, with a Mineral Resource Estimate 
of 15.5Mt of eudialyte at 0.434% TREO and 0.873 ZrO2, 
6.3Mt of mosandrite at 0.391% TREO, 1.018% ZrO2, 
5.1Mt of britholite at 0.286% TREO, 0.944% ZrO2, and 
with a Proven and Probable Reserve Estimate of 
19.8Mt at 0.411% TREO.

Investors should note that the terms, “Mineral 
Resource”, “Mineral Reserve” and “Proven and 
Probable Reserve” are as defined by the Canadian 
Institute of Mining, Metallurgy and Petroleum 
(“CIM”) as the CIM Definition Standards on Mineral 
Resources and Mineral Reserves adopted by CIM 
council. These estimates are foreign estimates 

and are not reported in accordance with the Joint 
Ore Reserves Committee’s Australasian Code for 
Reporting of Mineral Resources and Ore Reserves 
(the “JORC Code”). A competent person has not 
done sufficient work to classify these estimates as a 
mineral resource or ore reserve in accordance with 
the JORC Code and it is uncertain that following 
further exploration or evaluation work that the 
foreign estimates will be able to be reported as a 
mineral resource or ore reserve in accordance with 
the JORC Code.

The Projects total 73 claims over 43km2 and lie in the 
Grenville geological province, approximately 55km 
south of the geological contact with the Superior 
geological province. The lithologies consist mainly of 
gneiss with a grade of metamorphism ranging from 
the greenschist facies to the amphibolite-granulite 
facies. 

The Kipawa deposit is defined by three enriched 
horizons within the “Syenite Complex”, which 
contains some light rare earth oxides but primarily 
heavy rare earth oxides. Since 2011, there have been 
a total of 293 drill holes (24,571m) that were used to 
prepare a feasibility study, which was completed by 
Matamec Explorations Inc. in 2013. 

Twelve heavy rare earth showings have been 
identified on the Zeus project, some of which 
contain niobium and tantalum.

33

Vital Metals | Annual Report 2021Directors’ Report

TREO 
(%)

0.529

0.387

0.312

0.434

0.396

0.379

0.431

0.391

0.309

0.284

0.264

0.286

Zone

Classification

Tones

Eudualite

Mosandrite

Britholite

Measured

6,024,000

Indicated

Inferred

7,790,000

1,678,000

Total

15,492,000

Measured

3,135,000

Indicated

2,790,000

Inferred

409,000

Total

6,334,000

Measured

Indicated

Inferred

1,278,000

2,725,000

1,088,000

Total

5,091,000

Table 7 - Kipawa Project Mineral Resources

Classification

Proven

Probable

Total

Table 8 - Kipawa Project Mineral Reserve

Tones

10,218,867

9,550,047

19,768,914

ZrO2

0.959

0.842

0.710

0.873

1.019

1.029

0.940

1.018

0.940

0.957

0.915

0.944

TREO 
(%)

0.440

0.379

0.411

Investors should note that the Mineral Resource and Reserve estimate for the Kipawa Project are foreign 
estimates and are not reported in accordance with the JORC Code. A competent person has not done 
sufficient work to classify this foreign estimate as a mineral resource and reserve in accordance with 
the JORC Code and it is uncertain that following further exploration or evaluation work that the foreign 
estimate will be able to be reported as a mineral resource and reserve in accordance with the JORC Code. 
The Company has previously disclosed the foreign estimates in compliance with ASX Listing Rule 5.12 in the 
announcement dated 11 August 2021 titled, “Vital Metals Enters Agreement to Acquire Heavy Rare Earth 
Projects” (“Announcement”). The Company is not in possession of any new information or data relating to 
the foreign estimates that materially impacts on the reliability of the estimates or the Company’s ability to 
verify the foreign estimates in accordance with Appendix 5A (JORC Code). The Company confirms that the 
supporting information provided in the Announcement continues to apply and has not materially changed.

34

Engagement of Tectonic

Environmental Regulation

Vital entered into an agreement for the provision 
of capital markets consulting and advisory services 
with Ecoban Securities Corporation (“Tectonic”). 
Tectonic shall serve as the Company’s North 
American investor relations and capital markets 
consultant and advisor. Tectonic played a key role 
in the introduction of strategic investors to Vital 
as part of the $43 million capital raise and with 
the strategic importance of North American rare 
earth production, the introduction of dedicated US 
market support will be of increasing importance to 
the future growth of Vital Metals.

Funding agreement with Canadian Northern 
Economic Development Agency

In accordance with Item 6 of the Funding 
Agreement, the Group is currently completing 
documentation and it is expected that funds will be 
received in November 2021. 

Dividends

No dividends were paid or declared during the 
financial year. No recommendation for payment of 
dividends has been made.

Likely Developments and Expected Results of 
Operations

The Group will be entering into mining activities 
from July 2021 in the North T zone and intends to 
continue its exploration and development activities 
in Tardiff Zones 2 and 3 in Canada and other 
projects, whilst assessing opportunities to acquire 
further suitable projects for exploration as they arise. 

The impact of COVID-19 on the Company going 
forward, including its financial condition cannot 
be reasonably estimated at this stage and will be 
reflected in the Group’s 2022 interim and annual 
financial statements.

The Group is subject to significant environmental 
regulation in respect to its exploration and 
development activities.

The Group aims to ensure the appropriate standard 
of environmental care is achieved, and in doing 
so, that it is aware of and is in compliance with 
all environmental legislation. The directors of the 
Group are not aware of any breach of environmental 
legislation for the year under review.

Insurance of Directors and Officers

The Company has entered into an agreement to 
indemnify all directors and officers against any 
liability arising from a claim brought by a third party 
against the Company. The agreement provides for 
the Company to pay all damages and costs which 
may be awarded against the officer or director.

During the period the Company has paid an 
insurance premium in respect of a Directors’ and 
Officers’ Liability Insurance Contract.  The insurance 
premium relates to liabilities that may arise from 
an Officer’s position, with the exception of conduct 
involving a wilful breach of duty or improper use of 
information or position to gain personal advantage.

The officers covered by the insurance policies are 
the Directors, Company Secretary and Officers of 
the Company. The contract of insurance prohibits 
the disclosure of the nature of the liabilities and the 
amount of the premium.

Legal Proceedings

The Company was not a party to any legal 
proceedings during the year.

Proceedings on Behalf of the Group

No person has applied for leave of Court to bring 
proceedings on behalf of the company or intervene 
in any proceedings to which the Company is a party 
for the purpose of taking responsibility on behalf of 
the Company for all or any part of those proceedings.

35

Vital Metals | Annual Report 2021Directors’ Report

Non-Audit Services

During the year, BDO provided consulting services in relation to Benchmark and Executive Remuneration. 
Since year-end, BDO IFRS Advisory have provided services in respect of identifying leases in the Company’s 
Nechalacho mining services contract. The Group has not provided any indemnity to the Auditors.

Directors’ Interests in Securities of the Group

As at the date of this report, the interests of the Directors in the shares, options and other performance 
securities of Vital Metals Limited were:

Director

Evan Cranston

Geoff Atkins

 James Henderson

Shares Under Option

Ordinary Shares

16,528,998

93,449,547

208,296,342

Options

180,000,000

90,000,000

60,000,000

At the date of this report, the Group had on issue 4,154,233,084 ordinary shares and 431,833,334 options over 
ordinary shares.

Unissued ordinary shares of the Company under option at the date of this report are as follows:

Date Options Granted

Expiry Date

Exercise Price

Number Under Option

3 Sept 2018

19 July 2022

22 October 2019

22 October 2024

22 October 2019

22 October 2024

22 October 2019

22 October 2024

24 December 2020

24 December 2023

24 December 2020

31 January 2025

24 December 2020

31 January 2025

24 December 2020

31 January 2025

31 January 2020

31 January 2025

31 January 2020

31 January 2025

31 January 2020

31 January 2025

$0.015

$0.02

$0.025

$0.03

$0.03

$0.02

$0.025

$0.03

$0.02

$0.025

$0.03

Total

11,333,334

110,000,000

110,000,000

110,000,000

5,000,000

6,000,000

6,000,000

6,000,000

22,500,000

22,500,000

22,500,000

431,833,334

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to 
participate in any share issue of any other body corporate.

36

Performance Shares

In 2019, Vital Metals issued 800 million Performance Shares in accordance with the terms of Vital’s acquisition 
of Cheetah Resources Pty Ltd (Cheetah Resources) (ASX announcement dated 25 June 2019). The purpose of 
the Performance Shares, which were issued to the original Cheetah Resources’ shareholders, was to link part 
of the consideration for the acquisition of Cheetah Resources to certain key performance criteria. 

Commencement of commercial mining operations at the Nechalacho8 or Wigu Hill projects is a key 
performance criterion for the conversion of all Performance Shares into fully paid ordinary shares in the 
capital of the Company (Shares). Consequently, all Performance Shares converted to shares on a 1:1 basis on 
commencement of mining operations. 

Vital Metals’ Directors and key shareholders holding ~70% of the Performance Shares have agreed to be 
voluntarily escrowed until 29 September 2021.

Directors’ Meetings

The table below sets out the number of Directors’ meetings held during the period and the number of 
meetings attended by each as a Director.

Director

Evan Cranston

Geoff Atkins

James Henderson

Phillip Coulson

Francis Harper 

Zane Lewis

Number of Meetings held while in office

Meetings attended

7

7

6

4

1

1

7

7

6

4

1

1

Corporate Governance Statement 

Pursuant to the ASX Listing Rules, the Company’s Corporate Governance Statement will be released in 
conjunction with this report. The Company’s Corporate Governance Statement is available on the Company’s 
website at:  https://www.vitalmetals.com.au/corporate/corporate-governance/

8 Previously referred to as “Thor Lake Project”

37

Vital Metals | Annual Report 2021Directors’ Report

Audited Remuneration Report 

The information provided in this remuneration report has been audited as required by section 308(3C) of the 
Corporations Act 2001. The Directors and Key Management Personnel for the year ended 30 June 2021 were:

Name

Evan Cranston 

Position for the year ended 30 June 2021

Non-Executive Chairman

Francis Harper (resigned 4 August 2020)

Non-Executive Chairman

Geoff Atkins 

Managing Director

James Henderson (appointed 4 August 2020)

Non-Executive Director

Philip Coulson (resigned 20 December 2020)

Non-Executive Director

Zane Lewis (resigned 4 August 2020)

Executive Director

Anthony Hadley

Chief Operating Officer

Remuneration Policy

Fixed Compensation

Remuneration of Directors and Executives is 
referred to as compensation throughout this 
report. Key Management Personnel including 
Directors of the Company and other executives 
have authority and responsibility for planning, 
directing and controlling the activities of the 
Group. Compensation levels for Directors and 
Key Management Personnel of the Group are 
competitively set to attract and retain appropriately 
qualified and experienced directors and executives.

The Board is responsible for compensation policies 
and practices. The Board, where appropriate, seeks 
independent advice on remuneration policies and 
practices, including the compensation packages 
and terms of employment. No such advice was 
sought in the current year.  

The compensation structures explained below are 
designed to attract suitably qualified candidates, 
reward the achievement of strategic objectives, 
and achieve the broader outcome of creation 
of value for shareholders. The compensation 
structures take into account a number of factors, 
including length of service and the particular 
experience of the individual concerned.

38

Fixed compensation consists of base 
compensation (which is calculated on a total cost 
basis and includes any FBT charges related to 
employee benefits including motor vehicles) as 
well as, employer contributions to superannuation 
funds. Compensation levels are reviewed annually 
by the Board where applicable.

Share–based compensation

Share options are granted to key employees 
as the Directors believe that this is the most 
appropriate method of aligning performance to 
the interests of shareholders. The Directors feel 
that it appropriately links the long-term incentives 
of key employees to the interest of shareholders. 
The ability to exercise the options is conditional 
on continued service for a period as determined 
by the Board upon each issuance of options. The 
Group does not have a policy that prohibits those 
that are granted share-based payments as part 
of their remuneration from entering into other 
arrangements that limit their exposure to losses 
that would result from share price decreases.

Employment Contracts of Directors and Executives

As at 30 June 2021, all Directors and all executives, have formal contracts with the Company.  

The terms during the past year and as at the date of this report are set out as follows:

Name

Position

Evan Cranston

Non-Executive Chairman

Francis Harper 
(resigned 4 August 2020)

Non-Executive Chairman

Geoff Atkins 

Managing Director

James Henderson 
(appointed 4 August 2020)

Philip Coulson 
(resigned 20 December 2020)

Zane Lewis 
(resigned 4 August 2020)

Non-Executive Director

Non-Executive Director

 Executive Director

Anthony Hadley

Chief Operating Officer

1 Includes expense for options issued on appointment

2 Includes expense for options issued under Employee Incentive Plan

Annual Remuneration FY 2021  
$

60,000

3,333

270,000

1,774,6581

18,817

6,667

496,1142

Geoff Atkins

The Managing Director, Geoff Atkins is under 
a consulting agreement that commenced on 1 
October 2019. The terms of the contract include:

•  Annual consulting fee of $270,000; and

•  An incentive component comprising 

90,000,000 options in 3 equal tranches to 
purchase fully paid ordinary shares in the 
Company with the following key terms:

•  Options were approved by shareholders 
at General Meeting held 16 October 2019;

•  Exercise Prices Tranche 1-$0.02, Tranche 

2-$0.025, Tranche 3-$0.03

•  Expiry date of 5 years from date of issue

The duration of the consultancy agreement 
is for a minimum of 3 years. Mr Atkins may 
resign from his position and thus terminate the 
consultancy by giving 3 months’ written notice. 
The Company may terminate the consultancy 
agreement by providing 3 months’ written 
notice or providing payment in lieu of the 
notice period (based on the consulting fee).

The Company may terminate the contract at 
any time without notice if serious misconduct 
has occurred. Where termination with cause 
occurs, the Managing Director is only entitled 
to that portion of remuneration (consultancy 
fee) and only up to the date of termination.

39

Vital Metals | Annual Report 2021Directors’ Report

Anthony Hadley 

The Chief Operating Officer, Tony Hadley is an employee of the Company under an executive 
agreement signed on 7 February 2020. Under the terms of the contract:

•  A salary package of $280,000 per annum plus statutory superannuation; and

•  An incentive component comprising 3 tranches of 6,000,000 options each to purchase fully paid 

ordinary shares in the company with the following key terms:

•  Exercise Price of Tranche 1-$0.02, Tranche 2-$0.025, Tranche 3-$0.03

•  Expiry date of 31 January 2025

•  Options to vest as follows:

•  Tranche 1 -6,000,000 options vest 1 year from date of issue

•  Tranche 2 -6,000,000 options vest 2 years from date of issue

•  Tranche 3 -6,000,000 options vest 3 years from date of issue. 

The duration of the consultancy agreement will continue until the agreement is validly terminated 
in accordance with its terms. Mr Hadley may resign from his position and thus terminate the 
agreement by giving 3 months’ written notice.

The Company may terminate the agreement by providing 3 months’ written notice or providing 
payment in lieu of the notice period (based on the fixed component of Mr Hadley’s remuneration 
including any accrued statutory leave liabilities).

Non-Executive directors

Total compensation for all Non-Executive Directors, last voted upon by shareholders at the 2007 
AGM, is not to exceed $400,000 per annum.  

The remuneration policy for Non-Executive Directors remains unchanged.

40

Company performance, shareholder wealth and directors’ and executives’ remuneration

No relationship exists between shareholder wealth, director and executive remuneration and Company 
performance due to the infant stage of the Company’s operations.

Historical Information

The table below shows the gross revenue, losses and earnings per share for the last five years for the 
listed entity.

2021  
($)

2020  
($)

2019  
($)

2018  
($)

2017  
($)

Net profit/(loss)

(4,745,906)

 (4,578,593)

3,225,692

(3,253,430)

(4,961,426)

Share price at year end (cents)

Earnings/(loss) per share (cents)

4.8

(0.16)

1.0

(0.23)

1.2

0.18

1.0

(0.21)

1.1

(0.82)

Details of remuneration

The Key Management Personnel of the Group are the Directors and Chief Operating Officer. Given the 
size and nature of operations of the Group, there are no other employees who are required to have their 
remuneration disclosed in accordance with the Corporations Act 2001.

41

Vital Metals | Annual Report 2021Directors’ Report

Remuneration of Key Management Personnel

Details of the remuneration provided to the Key Management Personnel of the Group are set out in the 
following table:

Short term 
Salary and Fees  
$

Short Term 
Bonus1  
$

Post-
employment 
Superannuation 
$

Termination  
$

Share-Based 
Payments 
Options2  
$

Total  
$

Performance 
related  
%

Directors of Vital Metals Limited

Evan Cranston (Non-Executive Chairman) (appointed 22 October 2019)

2021

2020

60,000

41,613

–

–

–

–

Geoff Atkins (Managing Director) (appointed 22 October 2019)

2021

2020

270,000

–

202,500

100,000

–

–

James Henderson (Non-Executive Director) (appointed 4 August 2020)

2021

2020

36,667

–

–

–

–

–

Phillip Coulson (Non-Executive Director) (resigned 20 December 2020)

2021

2020

18,817

90,000

–

–

–

–

Zane Lewis (Executive Director) (resigned 4 August 2020)

2021

2020

6,667

120,000

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

60,000

1,522,611

1,564,224

–

270,000

761,306

1,063,806

1,737,991

1,774,658

–

–

–

–

–

–

18,817

90,000

6,667

120,000

–

–

–

–

–

–

–

–

–

–

1. Mr Geoff Atkins was paid a bonus of $100,000 following the successful completion of the acquisition of 
Cheetah Resources Pty Ltd by the company.

2. The fair value of the options is calculated at the date of grant using a Black Scholes option valuation model, 
or share price up-and-in barrier model and allocated to each reporting period evenly over the period from 
the grant date to vesting date. The value disclosed is the fair value of the options recognised in this reporting 
period. The options of the Directors of Vital Metals Limited vested fully in the reporting period they were 
issued, those of Key Management Personnel vest over three years.

42

Short term 
Salary and Fees  
$

Short Term 
Bonus1  
$

Post-
employment 
Superannuation 
$

Termination  
$

Share-Based 
Payments 
Options2  
$

Total  
$

Performance 
related  
%

Mark Strizek (Managing Director) (resigned 24 January 2019)

2021

2020

–

25,000

–

–

–

–

Peter Cordin (Non-Executive Director) (resigned 25 September 2019)

2021

2020

–

12,177

–

–

–

1,157

Francis Harper (Non- Executive Director) (resigned 4 August 2020) 

2021

2020

3,333

40,000

Other Key Management Personnel

Anthony Hadley (COO)

2021

2020

280,000

93,333

–

–

–

–

–

–

26,600

8,867

Total Key Management Personnel compensation

2021

2020

675,484

–

26,600

624,622

100,000

10,023

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

25,000

–

13,333

3,333

40,000

496,114

102,200

1,927,505

2,629,589

2,283,917

3,018,563

There were no options or performance rights granted to Key Management Personnel as 
compensation during the reporting period, other than those set out below.

–

–

–

–

–

–

–

–

–

–

43

Vital Metals | Annual Report 2021Directors’ Report

Options and Performance Rights granted as compensation

Options and performance rights are issued at no cost to Directors and Executives as part of their 
remuneration. The options and performance rights are not issued based on performance criteria, but are 
issued to increase goal congruence between Executives, Directors and Shareholders. 

There were no performance rights issued during the year. Options issued to Key Management Personnel 
during the year were as follows:

Grant Date

Exercise 
Price

Number 
Granted

Number 
Vested

Expiry Date Volatility

Fair Value 
per security 
at grant 
date  
(cents)

Exercised 
Number

Options

2021 Financial Year

James Henderson

24/12/2020

$0.02

20,000,000

20,000,000

22/10/2024

100%

James Henderson

24/12/2020

$0.025

20,000,000

20,000,000

22/10/2024

100%

James Henderson

24/12/2020

$0.03

20,000,000

20,000,000

22/10/2024

100%

Anthony Hadley

24/12/2020

$0.02

6,000,000

Anthony Hadley

24/12/2020

$0.025

6,000,000

Anthony Hadley

24/12/2020

$0.03

6,000,000

–

–

–

31/01/2025

100%

31/01/2025

100%

31/01/2025

100%

2020 Financial Year

Geoff Atkins 

22/10/2019

$0.02

30,000,000

30,000,000

22/10/2024

100%

Geoff Atkins 

22/10/2019

$0.025

30,000,000

30,000,000

22/10/2024

100%

Geoff Atkins 

22/10/2019

$0.03

30,000,000

30,000,000

22/10/2024

100%

Evan Cranston 

22/10/2019

$0.02

60,000,000

60,000,000

22/10/2024

100%

Evan Cranston 

22/10/2019

$0.025

60,000,000

60,000,000

22/10/2024

100%

Evan Cranston 

22/10/2019

$0.03

60,000,000

60,000,000

22/10/2024

100%

2.98

2.89

2.82

2.97

2.89

2.82

0.89

0.85

0.81

0.89

0.85

0.81

–

–

–

–

–

–

–

–

–

–

–

–

Exercise of options and performance rights granted as compensation 

During the reporting period, there were 28,750,000 shares issued on the exercise of options and performance 
rights previously granted as compensation, and there were no modifications to the terms of previously 
granted options.

44

Additional disclosures relating to Key Management Personnel

Shareholding

The numbers of shares in the Company held during the financial year by each Director of Vital Metals Limited 
and other Key Management Personnel of the Group, including their personally-related parties, are set out 
below.

2021

Balance at start of 
the year

Received during 
the year on the 
exercise of  
options

Received on 
exercise of  
options / rights

Other changes 
during the year

Balance at end of 
the year

Directors of Vital Metals Limited 

Ordinary shares

Evan Cranston

Geoff Atkins

James Henderson

Francis Harper 

Phillip Coulson 

Zane Lewis 

16,528,998

31,149,849

79,432,1146

18,234,725

167,100,000

8,000,000

Performance Shares – Tranche 12

Geoff Atkins

James Henderson

Performance Shares – Tranche 23

Geoff Atkins

James Henderson

31,149,849

79,432,114

31,149,849

79,432,114

Other Key Management Personnel

Anthony Hadley

–

Notes 

1.  Balance at resignation

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

28,750,000

–

–

–

–

–

–

–

16,528,998

62,299,698

93,449,5474

128,864,228

208,296,3425

–

–

–

18,234,7251

195,850,0001

8,000,0001

(31,149,849)

(79,432,114)

(31,149,849)

(79,432,114)

–

2.  Tranche 1 Performance Shares each converted to one share in the Company (refer Note 3 below)

3.  The Tranche 2 Performance Shares each converted to one share in the Company upon commencement of mining 

operations at the Nechalacho Project or Wigu Hill Project within 3 years of the issue of the Tranche 1 Performance Shares. 
Where the Tranche 2 Milestone is satisfied, the Tranche 1 Milestone is automatically deemed to have been satisfied. 

4.  62,299,698 shares are held in escrow until 29 September 2021

5. 

158,864,228 shares are held in escrow until 29 September 2021

6.  Balance at appointment

–

–

–

–

–

45

Vital Metals | Annual Report 2021Directors’ Report

Option and Performance Rights holding

The numbers of performance rights and options over ordinary shares in the Company held during the 
financial year by each Director of Vital Metals Limited and other Key Management Personnel of the Group, 
including their personally-related parties, are set out below:

2021

Balance at start 
of the year

Granted as 
compensation

Exercised

Expiry

Balance at end 
of the year

Vested and 
exercisable

Directors of Vital Metals Limited

Options

Evan Cranston

Geoff Atkins

180,000,000

90,000,000

–

–

James Henderson

–

60,000,000

Francis Harper 

28,750,000

–

–

–

–

–

–

–

(28,750,000)

–

–

–

–

–

–

–

–

180,000,000

180,000,000

90,000,000

90,000,000

60,000,000

60,000,000

28,750,0001

28,750,000

–1

28,750,0002

–

–

–

–

18,000,000

–

18,000,000

28,750,000

28,750,000

Performance Shares

Phillip Coulson

Zane Lewis

Other Key Management 
Personnel 

Options

Anthony Hadley

Notes 

1.  Balance at resignation

2.  Balance at resignation. Post resignation, these performance rights vested and have converted to ordinary shares.

Loans to Key Management Personnel

There were no loans to Key Management Personnel during the year (2020: nil).

Other transactions with Key Management Personnel

Mr James Henderson was appointed a Director on 4 August 2020. Mr Henderson is also a Director 
of Transocean Securities Pty Ltd and Transocean Administration Services Pty Ltd, of which a total of 
$20,071 was paid in relation to rent and reimbursement of business expenses incurred during the year. 

There were no other transactions with Key Management Personnel during the year other than salaries 
and wages, as disclosed in the remuneration report. 

Engagement of remuneration consultants

The Group did not employ the services of any remuneration consultants in respect of remuneration 
for the financial year ended 30 June 2021. During the financial year, the Company engaged BDO 
Reward (WA) Pty Ltd to review the Key Management Personnel remuneration for the year ended 30 
June 2022 for a fee of $20,250.

46

Securities Trading Policy

The Company’s Securities Trading Policy provides guidance on acceptable transactions in dealing in the 
Company’s various securities, including shares, debt notes and options. The Company’s Securities Trading 
Policy defines dealing in company securities to include:

a.  Subscribing for, purchasing or selling Company Securities or entering into an agreement to do any of those 

things;

b.  Advising, procuring or encouraging another person (including a family member, friend, associate, 

colleague, family company or family trust) to trade in Company Securities; and

c.  Entering into agreements or transactions which operate to limit the economic risk of a person’s holdings 

in Company Securities.

The Securities Trading Policy details acceptable and unacceptable times for trading in Company Securities 
including, detailing potential civil and criminal penalties for misuse of “inside information”. The Directors must 
not deal in Company Securities without providing written notification to the Chairman. The Chairman must 
not deal in Company Securities without the prior approval of the Chief Executive Officer. The Directors are 
responsible for disclosure to the market of all transactions or contracts involving the Company’s shares.

Voting and comments made at the Company's 2020 Annual General Meeting ('AGM')

At the 2020 AGM, 91.17% of the votes received supported the adoption of the remuneration report for the 
year ended 30 June 2021.  The Company did not receive any specific feedback at the AGM regarding its 
remuneration practices.

End of Audited Remuneration Report. 

Auditor’s Independence Declaration

A copy of the auditor's independence declaration as required under section 307C of the 
Corporations Act 2001 is set out on page 48.

This report has been made in accordance with a resolution of the Board of Directors pursuant to 
s.298 (2) of the Corporations Act 2001.

Signed in accordance with a resolution of the directors

Evan Cranston 
Chairman 
Sydney: 30 September 2021

47

Vital Metals | Annual Report 2021Auditor’s Independence Declaration

Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au

38 Station Street 
Subiaco, WA 6008 
PO Box 700 West Perth WA 6872 
Australia

Declaration of Independence by Neil Smith to the Directors of Vital Metals Limited

As lead auditor of Vital Metals Limited for the year ended 30 June 2021, I declare that, to the best of my 
knowledge and belief, there have been:

1.  No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to 

the audit; and

2.  No contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Vital Metals Limited and the entities it controlled during the period.

Neil Smith 
Director

BDO Audit (WA) Pty Ltd 
Perth, 30 September 2021

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of 
BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are 
members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent 
member firms. Liability limited by a scheme approved under Professional Standards Legislation.

48

49

Vital Metals | Annual Report 2021Consolidated Statement of Profit or Loss and Other 
Comprehensive Income for the Year Ended 30 June 2021

Continuing Operations

Sundry income

Other income and expense

Exploration and evaluation expenditure

Administration expenses

Depreciation

Note

2021  
$

1.1

309,309

309,309

(10,752)

2020  
$

41,413

41,413

–

(134,161)

(172,658)

(2,439,911)

(1,908,899)

(206,259)

(75,895)

Share based payments expense

8.1

(2,267,157)

(2,502,918)

Total expenses

Loss from continuing operations

Finance income

Finance costs

Net finance income

Loss before income tax

Income tax expense

Loss after income tax

(5,058,240)

(4,660,370)

(4,748,931)

(4,618,957)

8,886

(5,861)

3,025

44,736

(4,371)

40,364

(4,745,906)

(4,578,593)

1.2

–

–

(4,745,906)

(4,578,593)

Loss from discontinued operations net of tax

–

–

Net loss for the year  

Other comprehensive income

(4,745,906)

(4,578,593)

Items that may be reclassified subsequently to profit or loss: 
Foreign currency translation differences for foreign operations

99,329

301,869

Other comprehensive income for the year, net of income tax

99,329

301,869

Total comprehensive loss for the year

(4,646,577)

(4,276,724)

50

Loss attributable to

Owners of the Company

Total Comprehensive Loss attributable to: 
Owners of the Company

Loss per share and for loss attributable to the ordinary equity 
holders of the company:

Diluted loss per share for loss attributable to the ordinary equity 
holders of the company:

1.3

1.3

Note

2021  
$

2020  
$

(4,745,906)

(4,578,593)

(4,745,906)

(4,578,593)

(4,646,577)

(4,276,724)

(4,646,577)

(4,276,724)

(0.16) cents

(0.23) cents

(0.16) cents

(0.23) cents

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in 
conjunction with the accompanying notes

51

Vital Metals | Annual Report 2021Consolidated Statement of Financial Position 
as at 30 June 2021

Current Assets

Cash and cash equivalents

Trade and other receivables

Financial assets 

Total Current Assets

Non-Current Assets

Note

2.1

5.1

2021  
$

2020  
$

34,906,990

1,756,773

1,306,814

–

391,116

56,000

36,213,804

2,203,889

Property, plant and equipment

3.1

3,162,089

1,527,769

Right of use asset

Exploration and evaluation expenditure

Mine under development

Total Non-Current Assets

Total Assets

Current Liabilities

167,829

91,928

3.2

3.3

13,291,395

12,467,416

12,938,011

–

29,559,324

14,087,113

65,773,128

16,291,002

Trade and other payables

2.2

2,280,163

446,947

Financial liabilities

Provisions

Total Current Liabilities

Non-Current Liabilities

Financial liabilities

Total Non-Current Liabilities

Total Liabilities

Net Assets

Equity

Contributed equity

Reserves

Accumulated losses

Total Equity

65,991

344,925

80,425

6,130

2,691,079

533,502

98,011

98,011

13,975

13,975

2,789,090

547,477

62,984,038

15,743,525

4.1

4.2

107,265,582

57,645,649

7,568,463

5,201,977

(51,850,007)

(47,104,101)

62,984,038

15,743,525

The above Consolidated Statement of Financial Position should be read in conjunction with the 
accompanying notes.

52

Consolidated Statement of Changes in Equity 
for the Year Ended 30 June 2021

Contributed 
Equity  
$

Share-based 
Payment 
Reserve  
$

Foreign 
Currency 
Translation 
Reserve  
$

Accumulated 
Losses  
$

Total  
$

Balance at 1 July 2020

57,645,649

4,890,659

311,318

(47,104,101)

15,743,525

Loss for year

Transferred to accumulated losses

Other comprehensive income

Exchange differences on translation of 
foreign operation

Total other comprehensive income

Total comprehensive loss for the year

Transactions with owners in their 
capacity of owners 

–

–

–

–

–

–

Contributions of equity, net of transaction 
costs

49,619,933

–

–

–

–

–

–

–

Share based payments

–

2,267,157

–

–

–

99,329

99,329

(4,745,906)

(4,745,906)

–

–

(4,745,906)

(4,745,906)

–

–

99,329

99,329

99,329

(4,745,906)

(4,646,577)

–

–

–

–

49,619,933

2,267,157

Balance at 30 June 2021

107,265,582

7,157,816

410,647

(51,850,007)

62,984,038

The above Consolidated Statement of Changes in Equity should be read in conjunction with the 
accompanying notes. 

53

Vital Metals | Annual Report 2021Consolidated Statement of Changes in Equity 
for the Year Ended 30 June 2021

Contributed 
Equity  
$

Share-based 
Payment 
Reserve  
$

Convertible 
Note 
Reserve  
$

Foreign 
Currency 
Translation 
Reserve  
$

Accumulated 
Losses  
$

Total  
$

Balance at 1 July 2019

52,845,649

2,387,741

Loss for year

Transferred to accumulated losses

Other comprehensive income

Disposal of reserves from 
discontinued operations

Exchange differences on 
translation of foreign operation

Total other comprehensive 
income

Total comprehensive loss 
for the year

Transactions with owners in 
their capacity of owners 

–

–

–

–

–

–

–

Contributions of equity, net of 
transaction costs

4,800,000

–

–

–

–

–

–

–

–

Share based payments

–

2,502,918

Balance at 30 June 2020

57,645,649

4,890,659

–

–

–

–

–

–

–

–

–

–

–

9,449

(42,525,508)

12,717,331

–

–

–

–

301,869

301,869

(4,578,593)

(4,578,593)

–

–

(4,578,593)

(4,578,593)

–

–

–

301,869

301,869

301,869

(4,578,593)

(4,276,724)

–

–

–

–

4,800,000

2,502,918

311,318

(47,104,101)

15,743,525

The above Consolidated Statement of Changes in Equity should be read in conjunction with the 
accompanying notes.

54

Consolidated Statement of Cash Flows 
for the Year Ended 30 June 2021

Cash Flow From Operating Activities

Payments for exploration and evaluation costs 

Payments to suppliers and employees

Government incentive received

Interest received

Interest paid

Note

2021  
$

2020  
$

(134,161)

(172,658)

(2,373,531)

(1,902,708)

309,309

8,886

(5,861)

41,413

44,736

(4,371)

Net cash outflow in operating activities

2.1

(2,195,358)

(1,993,588)

Cash Flow From Investing Activities

Loan to Cheetah Resources Pty Ltd prior to acquisition

–

(3,953,428)

Payments for exploration expenditure

Payments for mine under development

Payments for property, plant and equipment

Cash acquired on acquisition of Cheetah Resources Pty Ltd

Payments to acquire exploration and evaluation asset

Payments for rent bond

Proceeds from sale of shares

Payments for security deposit on permits

(6,523,613)

(2,490,098)

(5,632,054)

–

(1,768,730)

(1,510,976)

–

–

93,859

(899,483)

(292,005)

(43,700)

45,249

–

–

(95,680)

Net cash outflow in investing activities

(14,171,153)

(8,899,506)

Cash Flow From Financing Activities

Proceeds from share issues 

Options exercised

Cost of share capital issued

Repayment of lease liability

51,000,000

1,605,000

(2,985,067)

–

–

–

(103,205)

(55,008)

Net cash from/(used in) financing activities

49,516,728

(55,008)

Net increase/(decrease) in cash held 

Cash at beginning of the year 

Foreign exchange variances on cash

33,150,217

(10,948,102)

1,756,773

12,708,796

–

(3,921)

Cash at end of the year

2.1

34,906,990

1,756,773

The above Consolidated Statement of Cash Flows should be read in conjunction with the  accompanying notes. 

55

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

About This Report

The principal accounting policies adopted in the 
preparation of these financial statements are set out 
below. These policies have been consistently applied 
to all the years presented, unless otherwise stated. 
The financial statements are for the consolidated 
entity consisting of Vital Metals Limited and its 
subsidiaries. The financial statements are presented 
in Australian dollars, which is also the parent 
entity’s functional currency. Vital Metals Limited 
is a company limited by shares, domiciled and 
incorporated in Australia. The financial statements 
were authorised for issue by the directors on 30 
September 2021. The Directors have the power to 
amend and reissue the financial statements.

Basis of preparation

These general purpose financial statements have 
been prepared in accordance with Australian 
Accounting Standards and Interpretations issued 
by the Australian Accounting Standards Board and 
the Corporations Act 2001. Vital Metals Limited is 
a for-profit entity for the purpose of preparing the 
financial statements.

(i) Compliance with IFRS

The consolidated financial statements of the Vital 
Metals Limited Group also comply with International 
Financial Reporting Standards (IFRS) as issued by the 
International Accounting Standards Board (IASB).

(ii) New accounting standards and interpretations

New, revised or amended Accounting Standards and 
Interpretations adopted by the Group

The Group has adopted all of the new, revised or 
amending Accounting Standards and Interpretations 
issued by the Australian Accounting Standards 
Board (“AASB”) that are mandatory for the current 
reporting period.  The adoption of these Accounting 
Standards and Interpretations did not have any 
significant impact on the financial performance or 
position of the Group during the financial year.

(iii) Early adoption of standards

The Group has not elected to apply any 
pronouncements before their operative date in the 
financial reporting period beginning 1 July 2020.

(iv) New and amended standards not yet adopted 
by the Group

Certain new accounting standards and 
interpretations have been published that are not 
mandatory for the 30 June 2020 reporting period. 
The directors have not early adopted any of these 
new amended standards and interpretations. 
The directors are in the process of assessing the 
impact of the applications of the standard and its 
amendment to the extent relevant to the financial 
statement of the Group.

(v) Historical cost convention

These financial statements have been prepared 
under the historical cost convention.

Principles of consolidation

Subsidiaries

The consolidated financial statements incorporate 
the assets and liabilities of all subsidiaries of Vital 
Metals Limited (“Company” or “parent entity”) as at 
30 June 2021 and the results of all subsidiaries for the 
year then ended. Vital Metals Ltd and its subsidiaries 
together are referred to in these financial statements 
as the Group or the consolidated entity.

Subsidiaries are all entities (including special purpose 
entities) over which the Group has control. The Group 
controls an entity when it is exposed to, or has the 
right to, variable returns from its involvement with 
the entity and has the ability to affect those returns 
through its power to direct the activities of the entity.

Subsidiaries are fully consolidated from the date on 
which control is transferred to the Group. They are 
de-consolidated from the date that control ceases.

56

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

The acquisition method of accounting is used to 
account for business combinations by the Group.

Intercompany transactions, balances and 
unrealised gains on transactions between 
Group companies are eliminated. Unrealised 
losses are also eliminated unless the transaction 
provides evidence of the impairment of the asset 
transferred. Accounting policies of subsidiaries 
have been changed where necessary to ensure 
consistency with the policies adopted by the Group.

Impairment of assets

Assets, except for deferred tax assets, are reviewed 
for impairment whenever events or changes in 
circumstances indicate that the carrying amount 
may not be recoverable. An impairment loss is 
recognised for the amount by which the asset’s 
carrying amount exceeds its recoverable amount. 
The recoverable amount is the higher of an asset’s 
fair value less costs to sell and value in use. For 
the purposes of assessing impairment, assets 
are grouped at the lowest levels for which there 
are separately identifiable cash inflows which are 
largely independent of the cash inflows from other 
assets or groups of assets (cash-generating units). 
Non-financial assets that suffered an impairment 
are reviewed for possible reversal of the impairment 
at each reporting date.

Financial instruments

Financial assets and financial liabilities are 
recognised in the Group’s statement of financial 
position when the Group becomes a party to the 
contractual provisions of the instrument.

Financial instruments (except for trade receivables) 
are initially measured at fair value plus transaction 
costs, except where the instrument is classified 
“at fair value through profit or loss”, in which case 
transaction costs are expensed to profit or loss 
immediately.

Classification and subsequent measurement

Financial assets

Financial assets are subsequently measured at:

•  amortised cost;

• 

fair value through other comprehensive income; 
or

• 

fair value through profit or loss.

A financial asset that meets the following conditions 
is subsequently measured at amortised cost:

• 

• 

the financial asset is managed solely to collect 
contractual cash flows; and

the contractual terms within the financial asset 
give rise to cash flows that are solely payments 
of principal and interest on the principal amount 
outstanding on specified dates.

A financial asset that meets the following conditions 
is subsequently measured at fair value through other 
comprehensive income:

• 

• 

the contractual terms within the financial asset 
give rise to cash flows that are solely payments 
of principal and interest on the principal amount 
outstanding on specified dates; and

the business model for managing the financial 
assets comprises both contractual cash flows 
collection and the selling of the financial asset.

By default, all other financial assets that do not meet 
the measurement conditions of amortised cost and 
fair value through other comprehensive income are 
subsequently measured at fair value through profit 
or loss.

The initial designation of the financial instruments to 
measure at fair value through profit or loss is a one-
time option on initial classification and is irrevocable 
until the financial asset is derecognised.

57

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Financial liabilities

Financial liabilities are subsequently measured at:

All of the following criteria need to be satisfied for 
derecognition of financial asset:

•  amortised cost; or

• 

fair value through profit or loss.

A financial liability is measured at fair value through 
profit and loss if the financial liability is:

•  a contingent consideration of an acquirer in a 

business combination to which AASB 3: Business 
Combinations applies;

•  held for trading; or

• 

initially designated as at fair value through profit 
or loss.

All other financial liabilities are subsequently 
measured at amortised cost using the effective 
interest method.

Derecognition

Derecognition refers to the removal of a previously 
recognised financial asset or financial liability from 
the statement of financial position.

Derecognition of financial assets

A financial asset is derecognised when the holder's 
contractual rights to its cash flows expires, or 
the asset is transferred in such a way that all the 
risks and rewards of ownership are substantially 
transferred.

• 

the right to receive cash flows from the asset has 
expired or been transferred;

•  all risk and rewards of ownership of the asset have 

been substantially transferred; and

• 

the Group no longer controls the asset (i.e. the 
Group has no practical ability to make a unilateral 
decision to sell the asset to a third party).

On derecognition of a financial asset measured at 
amortised cost, the difference between the asset's 
carrying amount and the sum of the consideration 
received and receivable is recognised in profit or loss.

On derecognition of a debt instrument classified as 
at fair value through other comprehensive income, 
the cumulative gain or loss previously accumulated 
in the investment revaluation reserve is reclassified 
to profit or loss.

On derecognition of an investment in equity which 
was elected to be classified under fair value through 
other comprehensive income, the cumulative gain 
or loss previously accumulated in the investment 
revaluation reserve is not reclassified to profit or loss, 
but is transferred to retained earnings.

Derecognition of financial liabilities

A liability is derecognised when it is extinguished (i.e. 
when the obligation in the contract is discharged, 
cancelled or expires). An exchange of an existing 
financial liability for a new one with substantially 
modified terms, or a substantial modification 
to the terms of a financial liability is treated as 
an extinguishment of the existing liability and 
recognition of a new financial liability.

58

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

The difference between the carrying amount of the 
financial liability derecognised and the consideration 
paid and payable, including any non-cash assets 
transferred or liabilities assumed, is recognised in 
profit or loss.

In measuring the expected credit loss, a provision 
matrix for trade receivables was used taking into 
consideration various data to get to an expected 
credit loss (i.e. diversity of customer base, 
appropriate groups of historical loss experience, etc).

Recognition of expected credit losses in financial 
statements

At each reporting date, the Group recognises the 
movement in the loss allowance as an impairment 
gain or loss in the statement of profit or loss and 
other comprehensive income.

The carrying amount of financial assets measured at 
amortised cost includes the loss allowance relating 
to that asset.

Assets measured at fair value through other 
comprehensive income are recognised at fair 
value, with changes in fair value recognised in 
other comprehensive income. Amounts in relation 
to change in credit risk are transferred from other 
comprehensive income to profit or loss at every 
reporting period.

For financial assets that are unrecognised (e.g. loan 
commitments yet to be drawn, financial guarantees), 
a provision for loss allowance is created in the 
statement of financial position to recognise the loss 
allowance.

Impairment

The Group recognises a loss allowance for expected 
credit losses on financial assets that are measured 
at amortised cost or fair value through other 
comprehensive income.

Loss allowance is not recognised for:

•  financial assets measured at fair value through 

profit or loss; 

•  or equity instruments measured at fair value 

through other comprehensive income.

The Group uses the simplified approach to 
impairment, as applicable under AASB 9: Financial 
Instruments:

Simplified approach

The simplified approach does not require tracking of 
changes in credit risk at every reporting period, but 
instead requires the recognition of lifetime expected 
credit loss at all times. This approach is applicable to:

• 

trade receivables or contract assets that result 
from transactions within the scope of AASB 15: 
Revenue from Contracts with Customers and 
which do not contain a significant financing 
component; and

• 

lease receivables.

59

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Share based payments

(ii) Share-based payments

The Group provides benefits to employees (including 
directors) of the Group in the form of share-based 
payment transactions, whereby employees render 
services in exchange for shares or rights over shares 
(‘equity-settled transactions’) - refer to Note 8.1.

The cost of these equity-settled transactions with 
employees is measured by reference to the fair value 
at the date at which they are granted. The fair value 
is determined by an internal valuation using an 
appropriate option pricing model.

The cost of equity-settled transactions is recognised, 
together with a corresponding increase in equity, 
over the period in which the performance conditions 
are fulfilled, ending on the date on which the 
relevant employees become fully entitled to the 
award (‘vesting date’).

The cumulative expense recognised for equity-
settled transactions at each reporting date until 
vesting date reflects (i) the extent to which the 
vesting period has expired and (ii) the number of 
options that, in the opinion of the directors of the 
Group, will ultimately vest. This opinion is formed 
based on the best available information at reporting 
date. No adjustment is made for the likelihood 
of market performance conditions being met as 
the effect of these conditions is included in the 
determination of fair value at grant date.

No expense is recognised for awards that do not 
ultimately vest, except for awards where vesting is 
conditional upon a market condition.

Where an equity-settled award is cancelled, it is 
treated as if it had vested on the date of cancellation, 
and any expense not yet recognised for the award is 
recognised immediately. However, if a new award is 
substituted for the cancelled award, and designated 
as a replacement award on the date that it is 
granted, the cancelled and new award are treated as 
if they were a modification of the original award.

Key estimates and judgements

Impact of Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the 
impacts that the Coronavirus (COVID-19) pandemic 
has had, or may have, on the company based on 
known information. Other than as addressed in 
specific notes, there does not currently appear to 
be either any significant impact upon the financial 
statements or any significant uncertainties with 
respect to events or conditions which may impact 
the company unfavourably as at the reporting 
date or subsequently as a result of the Coronavirus 
(COVID-19) pandemic.

Other key estimates and judgements

Depreciation rates 

(Note 3.1)

Deferred exploration and evaluation costs 

(Note 3.2)

Production start date 

Impairment of assets 

Share based payments 

(Note 3.3)

(Note 3.3)

(Note 8.1)

60

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Contents of the Notes to the Consolidated Financial Statements

1.

Financial Performance

1.1. Income And Expenses

1.2. Income Tax

1.3. Loss Per Share

1.4. Segment Information

2. Working Capital Provisions

2.1. Cash and Cash Equivalents

2.2. Trade and Other Payables

3.

Invested Capital

3.1. Property, Plant and Equipment

3.2. Exploration and Evaluation

3.3. Mine Under Development

4.

Capital Structure and Financing Activities

4.1. Contributed Equity

4.2. Reserves

4.3. Dividends

Risk

5.1. Financial Risk Management

Group Structure

6.1. Subsidiaries

Unrecognised Items

7.1. Commitments

7.2. Contingencies

5.

6.

7.

7.3. Events Occurring after the Reporting Period

8.

Other Information

8.1. Share-Based Payments

8.2. Related Party Transactions

8.3. Parent Entity Financial Information

8.4. Remuneration Of Auditiors

8.5. Other Accounting Policies

62

62

62

66

67

68

68

69

70

70

72

76

78

78

81

82

83

83

89

89

90

90

90

91

93

93

97

98

99

99

61

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

1. Financial Performance

1.1 Income and Expenses

The following significant Income and expense items not 
separately highlighted in the Statement of Profit or Loss and Other 
Comprehensive Income are relevant in explaining the financial 
performance:

Income

Government incentives

Personnel expenses

Wages and salaries

Annual leave

Superannuation 

Total personnel expenses

1.2 Income Tax

(a) The major components of income tax are: 
Statement of Profit or Loss and Other Comprehensive Income

Current income tax

Current income tax benefit

Deferred income tax

Relating to origination and reversal of temporary differences

Unused tax losses not recognised as deferred tax asset

Tax rebate from R&D activities

Income tax benefit reported in the Statement of Profit or Loss and 
Other Comprehensive Income

The aggregate amount of income tax attributable to the financial 
period differs from the amount calculated on the operating loss. The 
differences are:

2021  
$

2020  
$

309,309

41,413

980,987

1,096,639

23,589

31,359

6,130

28,466

1,035,935

1,131,235

2021  
$

2020  
$

–

–

–

–

–

–

–

–

–

–

Accounting loss before taxation

(4,745,906)

(4,578,593)

Prima facie tax benefit at the Australian tax rate of 30% (2020: 30%)

(1,423,772)

(1,373,578)

62

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Add tax effect of

Non-deductible items

Foreign operations not brought to account

Less tax effect of:

Capital raising costs

Non-assessable government payments

2021  
$

2020  
$

720,395

141,546

(46,418)

(17,576)

750,875

9,187

(41,871)

–

Tax losses not brought to account

625,825

655,386

Income tax expense

(b) Deferred income tax: Statement of Financial Position

Deferred income tax at 30 June relates to the following

Deferred tax liabilities

Property, plant and equipment – depreciation

Accrued income

Exploration expenses

Right of use asset

Set-off against tax assets

Deferred tax assets

–

–

–

–

3,937

(3,937)

–

–

–

–

663,317

–

(663,317)

–

Tax value of losses carried forward

10,737,632

8,571,535

Set-off of deferred tax liability

Accrued expenses

Asset impairments

Employee benefits

Other prepayments/capital expenditure

Right of use liability

(3,937)

(663,317)

–

1,839

2,404,020

7,559

23,170

4,193

–

–

59,903

–

Non-recognition of deferred tax assets

(13,172,637)

(7,969,960)

–

–

63

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(c) Tax losses

At 30 June 2021, the Consolidated Entity has $10,737,632 (2020: $8,571,785) of taxable losses that are 
available for offset against future taxable profits of the consolidated entity, subject to the loss recoupment 
requirements in the Income Tax Assessment Act 1997.

No deferred tax asset has been recognised in the Statement of Financial Position in respect of the amount of 
these losses, as it is not presently probable future taxable profits will be available against which the Company 
can utilise the benefit.

Unrecognised deferred tax assets

Tax losses – revenue (at 30%)

(d) Tax consolidation legislation

2021  
$

2020  
$

10,737,632

8,571,535

The Company and its wholly-owned Australian resident entities have formed a tax-consolidated Group 
with effect from 3 October 2005 and are therefore taxed as a single entity from that date.  The head entity 
within the tax-consolidated group is Vital Metals Limited.

The controlled entities have been fully compensated for all deferred tax assets and liabilities transferred to 
Vital Metals Limited on the date of forming a tax consolidated group. The entities have also entered into a 
tax sharing and compensation agreement where the wholly owned entities reimburse Vital Metals Limited 
for any current income tax payable or receivable by Vital Metals Limited in respect of their activities. The 
group has decided to use the “separate taxpayer within group” approach in accordance with UIG 1052 to 
account for the current and deferred tax amounts amongst the entities within the consolidated group.

(e) Corporate Tax Rate

In 2018, the government enacted a change in the eligibility to access the lower income tax rate for small 
business entities of 26%. Vital Metals Ltd does not satisfy these requirements and is therefore subject to 
the corporate tax rate of 30%.

64

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Accounting policy

Current tax 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted 
at the end of the reporting period in the countries where the Company’s subsidiaries operate and 
generate taxable income. Management periodically evaluates positions taken in tax returns with respect 
to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where 
appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred tax

Deferred income tax is provided in full, using the liability method, on temporary differences arising 
between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial 
statements. However, the deferred income tax is not accounted for if it arises from initial recognition of 
an asset or liability in a transaction other than a business combination that at the time of the transaction 
affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates 
(and laws) that have been enacted or substantially enacted by the reporting date and are expected to 
apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is 
probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying 
amount and tax bases of investments in controlled entities where the parent entity is able to control the 
timing of the reversal of the temporary differences and it is probable that the differences will not reverse 
in the foreseeable future.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax 
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current 
tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and 
intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax for the year

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items 
recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in 
other comprehensive income or directly in equity, respectively.

65

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

1.3. Loss Per Share

Basic loss per share – cents per share

Diluted loss per share – cents per share

2021  
$

(0.16)

(0.16)

2020  
$

(0.23)

(0.23)

The following reflects the loss and share data used in the calculations of 
basic loss per share and diluted loss per share:

Net loss

(4,745,906)

(4,578,593)

Weighted average number of shares outstanding

Weighted average number of ordinary shares used in calculating basic 
loss per share:

2,891,485,852

2,019,871,563

Weighted average number of ordinary shares used in calculating 
diluted loss per share:

2,891,485,852

2,019,871,563

Classification of securities

Diluted loss per share is calculated after classifying all options on issue and all ownership-based 
remuneration scheme shares remaining uncovered at 30 June 2021 that are dilutive as potential 
ordinary shares. As at 30 June 2021, the company has on issue a total of 443,083,334 options over 
unissued capital. Diluted loss per share has been calculated excluding the dilutionary effect of the 
options as the group made a loss for the year and the impact would be to reduce the loss per share. 

Conversions, calls, subscriptions or issues after 30 June 2021

There have been no other changes to securities on issue since 30 June 2021.

Accounting Policy 

Earnings per share

Basic earnings per share is determined by dividing the profit from ordinary activities after related 
income tax expense and after preference dividends by the weighted average number of ordinary 
shares outstanding during the year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share 
to take into account the after income tax effect of interest and other financing costs associated with 
dilutive potential ordinary shares and the weighted average number of shares assumed to have been 
issued for no consideration in relation to dilutive potential ordinary shares.

66

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

1.4. Segment Information

The consolidated entity has three reportable segments being mineral exploration and prospecting for 
minerals in Australia, Canada, Burkina Faso and Tanzania. 

The following is an analysis of the Group’s revenue and results by reportable segment:

Australia

Canada

Burkina Faso

Tanzania Consolidated Total

2021  

2020  

2021  

2020  

2021  

2020  

2021  

2020  

2021  

2020  

$

$

$

Segment income

58,587

41,413

250,722

Interest revenue

8,886

44,736

–

Total revenue

67,473

86,149

250,722

$

–

–

–

Segment loss

(3,819,194)

(3,459,701)

(792,551)

(1,088,269)

Net loss before tax

(3,819,194)

(3,459,701)

(792,551)

(1,088,269)

$

–

–

–

–

–

$

–

–

–

$

–

–

–

$

–

–

–

$

$

309,309

41,413

8,886

44,736

318,194

86,149

(30,623)

(134,161)

(169,158) (4,745,906) (4,578,593)

(30,623)

(134,161)

(169,158) (4,745,906) (4,578,593)

Segment assets

37,633,400

1,704,737 28,104,179 14,550,716

35,549

35,549

Segment liabilities

101,977

350,100

2,730,051

240,315

(42,938)

(42,938)

–

–

– 65,773,128 16,291,002

– 2,789,090

547,477

Accounting Policy

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision maker. The chief operating decision maker, who is responsible for allocating resources 
and assessing performance of the operating segments, has been identified as the full Board of Directors.

The Group has identified four reportable segments being activities undertaken in Australia, Burkina 
Faso, Tanzania and Canada. These segments include the activities associated with the determination and 
assessment of the existence of commercially economic reserves, from the Group’s mineral assets in these 
geographic locations.

Segment performance is evaluated based on the operating profit or loss or cash flows and is measured in 
accordance with the Group’s accounting policies.

67

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

2. Working Capital Provisions

2.1. Cash and Cash Equivalents 

Cash at bank

Cash held as security deposits

2021  
$

2020  
$

34,020,139

1,756,773

886,851

–

Cash and cash equivalents as shown in the statement of financial 
position and the statement of cash flows

34,906,990

1,756,773

Reconciliation of Loss after Income Tax to net cash flows from 
operating activities:

Loss after income tax

(4,745,906)

(4,578,593)

Non-cash flows from continuing operations

Depreciation

Share based payments

Other Adjustments

206,259

75,895

2,267,157

2,502,917

(Profit)/ Loss on sale of non-current assets

10,752

–

Changes in assets and liabilities

(Increase) / decrease in receivables

Increase / (decrease) in payables

Increase / (decrease) in provisions

153,035

(110,588)

23,933

(57,590)

57,653

6,130

Net cash (used in) operating activities

(2,195,358)

(1,993,588)

Accounting Policy

For the purpose of the statement of cash flows, cash includes cash on hand and in banks and at call 
deposits with banks or financial institutions.

Non-Cash Investing and Financing Activities

During the 2020 financial year, the Group acquired Cheetah Resources Pty Ltd by the issue of Ordinary 
Shares and Performance Shares in the Company.  This includes the initial recognition of the Right to Use 
Asset. Full details of the acquisition of Cheetah Resources Pty Ltd are set out in Note 3.2.

68

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

2.2. Trade and Other Payables

Current

Trade creditors and other payables

Accrued expenses

2021  
$

2020  
$

1,601,178

678,985

329,303

117,644

2,280,163

446,947

Carrying value is considered to approximate fair value. Refer to Note 5.1 for the Group’s interest rate and 
liquidity risk.

Accounting Policy

Trade creditors and other payables are recognised when the consolidated entity becomes obliged to 
make future payments resulting from the purchase of goods and services. 

69

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

3. Invested Capital

3.1. Property, Plant and Equipment

Software

At cost

Accumulated depreciation

Plant and equipment

At cost

Accumulated Depreciation

Motor vehicles

At cost

Accumulated depreciation

Fixtures and Fittings

At cost

Accumulated depreciation

Capital Works in Progress

At cost

2021  
$

2020  
$

115,182

(52,321)

62,861

2,845,506

(29,972)

2,815,534

76,730

(21,519)

55,211

257,374

(28,891)

228,483

78,482

(20,929)

57,553

32,496

(4,814)

27,682

37,089

(2,003)

35,086

–

–

–

–

1,407,448

Total property, plant & equipment – written down value

3,162,089

1,527,769

Capital Works in Progress represents capital items (ultimately plant and equipment) that has been ordered 
and partly paid for at the Reporting Date, but where the asset has not been received and is still being 
constructed at the Reporting Date.  

The remaining expenditure commitment relating to the Capital Works in Progress is disclosed in Note 7.1.

70

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Movements in carrying amounts

2021

Software  
$

Plant and 
Equipment 
$

Motor 
Vehicles  
$

Fixtures 
and  
Fittings  
$

Capital 
Works in 
Progress  
$

Total

Opening net book value

57,553

27,682

35,086

–

1,407,448

1,527,769

Additions 

Transfers

36,700

1,405,562

39,641

257,374

-

1,739,277

–

1,407,448

–

–

(1,407,448)

-

Depreciation Expense

(31,392)

(25,158)

(19,516)

(28,891)

Balance at 30 June 2021

62,861

2,815,534

55,211

228,483

2020

Opening net book value

–

–

–

Additions 

78,482

32,496

37,089

Depreciation Expense

(20,929)

(4,814)

(2,003)

Balance at 30 June 2020

57,553

27,682

35,086

–

–

–

–

–

–

–

(104,957)

3,162,089

–

1,407,448

1,555,514

–

(27,746)

1,407,448

1,527,769

Key estimates and judgements (PPE)

The estimations of useful lives, residual values and depreciation methods require management judgements 
and are regularly reviewed. If they need to be modified, the depreciation expense is accounted for 
prospectively from the date of the assessment until the end of the revised useful life (for both the current and 
future years).

Accounting Policy

Each class of property, including software, plant and equipment and motor vehicles is carried at cost less, 
where applicable, any accumulated depreciation and impairment.  Historical cost includes expenditure that is 
directly attributable to the acquisition of the items.

Capital Works in Progress are measured at cost until the capital works are completed and underlying 
equipment is delivered and installed for use.  At the Reporting Date, management will consider there is any 
circumstance that has arisen that would require any adjustment to the carrying value of the capital works in 
progress.

Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are 
included in the statement of profit or loss and other comprehensive income.

71

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Depreciation

Depreciation is provided on a straight-line basis on all property, plant and equipment. This is done over the 
useful lives of the asset to the Company commencing from the time the asset is held ready for use. 

The depreciation periods used for each class of depreciable assets are:

Class of fixed asset

Depreciation period

Software

Plant and equipment

Motor vehicles

2-3 years

2-10 years

3 years

3.2. Exploration and Evaluation

Costs carried forward in respect of areas of interest in the 
exploration and evaluation phases:

Opening net book amount

12,467,416

–

Acquisition of Cheetah Resources (refer below)

–

9,573,102

2021  
$

2020  
$

Exploration expenditure

Exploration expenditure – written off 

Transferred to mine under development

Closing net book amount

The closing balances relate to the following areas of interest

Nechalacho Project, Canada

6,875,674

3,066,972

(134,161)

(172,658)

(5,917,534)

–

13,291,395

12,467,416

13,291,395

12,467,416

13,291,395

12,467,416

Acquisition of Cheetah Resources

On the 16 October 2019, shareholders approved the acquisition of Cheetah Resources Pty Ltd, which 
holds the Nechalacho Project. Exploration and evaluation expenditure in relation to areas of interest in 
Canada are capitalised.

72

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

The acquisition of Cheetah Resources Pty Ltd occurred on 16 October 2019, which was the day of approval. 
The acquisition has been treated as an asset acquisition via the issue of equity under AASB 2 Share Based 
Payments (“AASB 2”). The below outlines the consideration and identifiable assets and liabilities acquired at 
the date of acquisition:

Consideration: 

400,000,000 Ordinary Shares 

Total Consideration 

Assets and Liabilities acquired

Cash 

Trade and other receivables 

Financial asset 

Exploration Asset 

Property, plant and equipment 

Creditors 

Loan 

Other Liabilities 

Closing Balance 

$

4,800,000

4,800,000

93,859

81,529

55,995

9,573,102

6,517

(173,913)

(3,937,606)

(899,483)

4,800,000

Included in the consideration paid to the vendors are fully paid ordinary and performance shares issued 
to an entity related to the Managing Director, Mr. Geoff Atkins:

•  31,149,849 Fully Paid Ordinary Shares

•  31,149,849 Performance Shares (Tranche 1)

•  31,149,849 Performance Shares (Tranche 2)

73

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Key estimates and judgements 

Asset acquisition

Accounting Policy

Asset acquisition

When an asset acquisition does not constitute a 
business combination, the assets and liabilities 
are assigned a carrying amount based on their 
relative fair values in an asset purchase transaction 
and no deferred tax will arise in relation to the 
acquired assets and assumed liabilities as the initial 
recognition exemption for deferred tax under AASB 
112 applies.  No goodwill will arise on the acquisition 
and transaction costs of the acquisition will be 
included in the capitalised cost of the asset.  Assets 
acquired during the period were evaluation assets. 

Deferred exploration and evaluation costs

Exploration and evaluation costs related to areas of 
interest are carried forward to the extent that:

•  The rights to tenure of the areas of interest are 

current and the Group controls the area of interest 
in which the expenditure has been incurred, and

•  Such costs are expected to be recouped through 
successful development and exploitation of the 
area of interest, or alternatively by its sale, or

•  Exploration and evaluation activities in the area 

of interest have not at the reporting date reached 
a stage which permits a reasonable assessment 
of the existence or otherwise of economically 
recoverable reserves, and active and significant 
operations in, or in relation to, the area of interest 
are continuing.

The Group has determined that the acquisition 
of Cheetah Resources is deemed to be an asset 
acquisition not a business combination. In assessing 
the requirements of AASB 3 Business Combinations, 
the Group has determined that the assets acquired 
do not constitute a business. The assets acquired 
consists of mineral exploration tenements. When 
an asset acquisition does not constitute a business 
combination, the assets and liabilities are assigned 
a carrying amount based on their relative fair values 
in the purchase transaction and no deferred tax will 
arise in relation to the acquired asset as the initial 
recognition exemption for deferred tax under AASB 
112 applies. No goodwill will arise on the acquisition 
and transaction costs of the acquisition.

The Group also assessed the probability of the 
conditions being met for the conversion of the 
Tranche A and Tranche B Performance shares as 0% 
at the date of acquisition.

Exploration and evaluation expenditure

The recoverability of the carrying amount of the 
exploration and evaluation assets is dependent 
on the successful development and commercial 
exploitation, or alternatively, sale of the respective 
area of interest.

The Group reviews the carrying value of exploration 
and evaluation expenditure on a regular basis to 
determine whether economic quantities of reserves 
have been found or whether further exploration 
and evaluation work is underway or planned to 
support continued carry forward of capitalised 
costs. This assessment requires judgement as to the 
status of the individual projects and their estimated 
recoverable amount.

74

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Exploration and evaluation costs include the 
acquisition of rights to explore; topographical, 
geological, geochemical and geophysical studies; 
exploratory drilling, trenching and sampling; and 
associated activities relating to the evaluation of 
the technical feasibility and commercial viability 
of extracting the mineral resource. General 
and administrative costs are included in the 
measurement of exploration and evaluation costs 
where they are directly related to operational 
activities in a particular area of interest.

The above accounting policy requires certain 
estimates and assumptions on future events 
and circumstances, in particular whether an 
economically viable extraction operation can be 
established. These estimates and assumptions 
may change as new information becomes available 
and could have a material impact on the carrying 
value of deferred exploration and evaluation costs. 

Exploration and evaluation assets are assessed and 
reviewed at each reporting date for impairment, 
where facts and circumstances suggest that the 
carrying amount of the assets may exceed its 
recoverable amount. If the recoverable amount 
is less than the carrying amount, the asset is 
written down to its recoverable amount and an 
impairment loss recognised.

At each reporting date the Group undertakes 
an assessment of the carrying amount of its 
exploration and evaluation assets. As a result of 
this review, exploration expenditure of $134,161 
(2020: $172,658) on the Wigu Hill Project was 
written off and has been recognised in the 
Statement of Profit or Loss as the project does not 
have the rights to tenure.     

75

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

3.3. Mine Under Development

Mine under Development

Balance at the start of the year

Transferred from deferred exploration and evaluation costs

Additions

Balance at the end of the year

2021  
$

2020  
$

5,917,534

7,020,477

12,938,011

–

– 

–

The Group commenced production with ore crushed at Nechalacho on 1 April 2021. It is expected that full 
production rates at the North T zone are to be achieved in July 2021.

It is important to note, ore stockpiles are generally physically measured or estimated and valued at the lower 
of cost and net realisable value however, the Group has determined that there was no material carrying 
amount in one day of production.  

Accounting Policy

Mine under development includes aggregate 
expenditure in relation to mine construction, 
mine development, exploration and evaluation 
expenditure where a development decision has 
been made and acquired mineral interests. 

Expenditure incurred in constructing a mine by, or 
on behalf of, the Group is accumulated separately 
for each area of interest in which economically 
recoverable reserves and resources have been 
identified. This expenditure includes direct costs 
of construction, drilling costs and removal of 
overburden to gain access to the ore, borrowing 
costs capitalised during construction and an 
appropriate allocation of attributable overheads.

allocation of overheads and where applicable 
borrowing costs capitalised during development. 
Once mining of the area of interest can commence, 
the aggregated capitalised costs are classified under 
non-current assets as mines in production or an 
appropriate class of property, plant and equipment.

The Group undertakes regular impairment reviews 
incorporating an assessment of recoverability of 
cash generating assets. Cash generating assets 
relate to specific areas of interest in the Group’s 
mine property assets. The recoverable value of 
specific areas of interest are assessed by value in 
use calculations determined with reference to the 
projected net cash flows estimated under the Life of 
Mine Plan. As at 30 June 2021, the Group determined 
that there were no impairment indicators.  

Mines under development are accumulated 
separately for each area of interest in which 
economically recoverable reserves have been 
identified and a decision to develop has occurred. 
This expenditure includes all capitalised exploration 
and evaluation expenditure in respect of the area of 
interest, direct costs of development, an appropriate 

Significant judgements and estimates

Production start date

The Group assesses the stage of each mine under 
development to determine when a mine moves 
into the production phase, this being when the 

76

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

mine is substantially complete and ready for its 
intended use. The Group considers various relevant 
criteria to assess when the production phase is 
considered to have commenced. At this point, all 
related amounts are reclassified from ‘Mines under 
development’ to ‘Mines in production’. Some of the 
criteria used to identify the production start date 
include, but are not limited to:

1.  Level of capital expenditure incurred compared 
with the original development cost estimate;

2.  Completion of a reasonable period of testing of 

the mine plant and equipment;

3.  Ability to produce metal in saleable form (within 

specifications);

4.  Ability to sustain ongoing production of metal; 

and

5.  Positive cash flow position from operations.

When a mine development project moves into 
the production phase, the capitalisation of certain 
mine development costs and pre-production 
revenues cease and costs are either regarded as 
forming part of the cost of inventory or expensed, 
except for costs that qualify for capitalisation 
relating to mining asset additions or improvements 
or mineable reserve development. It is also at this 
point that amortisation commences. At 30 June 
2021, the North T Zone is not considered to be at 
this stage and therefore, remains as a development 
asset with no amortisation charge.

Recoverability of mine under development

The Group undertakes an impairment review to 
determine whether any indicators of impairment 
are present. Where indicators of impairment exist, 
an estimate of the recoverable amount of the Cash 
Generating Unit (CGU) is made. An impairment loss 
is recognised for the amount by which the asset’s 

carrying amount exceeds its recoverable amount. 
The recoverable amount is the higher of an asset’s 
fair value less costs to sell and value in use. 

For the purposes of assessing impairment, assets 
are grouped at the lowest levels for which they 
are separately identifiable cash flows. Where 
an impairment loss subsequently reverses, 
the carrying amount of the asset, other than 
goodwill, is increased to the revised estimate of 
its recoverable amount, but only to the extent the 
increased carrying amount does not exceed the 
carrying amount that would have been determined 
had no impairment loss been recognised in 
prior years. A reversal of an impairment loss is 
recognised immediately in profit or loss. 

Prior to transition to mine development, the Group 
assesses for impairment to confirm recoverability 
of costs capitalised during the exploration and 
evaluation phase.

An impairment indicator assessment was 
undertaken for all operations at reporting date and 
it was concluded that no indicators were identified, 
which would give rise to impairment. 

Assessments of the recoverable amounts require 
the use of estimates and assumptions such as 
reserves, resources, mine lives, discount rates, 
exchange rates, commodity prices, grade of 
ore mined, recovery percentage, operating 
performance, costs and capital estimates.

Significant judgements and estimates

At each reporting date, the Group undertakes an 
assessment of these assets and considers whether 
there are any external impairment indicators 
resulting from changes in metal prices, foreign 
exchange, forecast operating costs and discounted 
rate.

77

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

4. Capital Structure and Financing Activities

4.1. Contributed Equity

(a) Issued and paid up capital

Fully paid ordinary shares

2021  
$

2020  
$

107,265,582

57,645,649

2021  
Number 
of shares

2020  
Number 
of shares

2021  
$

2020  
$

(b) Movements in shares on issue

Beginning of the year

2,142,611,289

1,742,611,288

57,645,649

52,845,649

Issued during the year

Issue of shares on capital raisings

1,061,538,462

Issue of shares on exercise of options

150,083,333

Issue of shares in conversion 
of performance shares

800,000,000

–

–

–

Issue of shares on acquisition (i)

–

400,000,000

51,000,000

1,605,000

–

–

–

–

–

4,800,000

Transaction costs on capital raisings

–

–

(2,985,067)

–

End of the year

4,154,233,084 2,142,611,289

107,265,582

57,645,649

4,154,233,084

2,142,611,289

110,250,649

57,645,649

(i) Issue of shares on 22 October 2019 relating to the acquisition of Cheetah Resources Pty Ltd. Refer Note 3.2. These shares were issued 

at a price of $0.012 per share.

78

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(c) Movements in options on issue

Beginning of the financial year

Issued during the year

•  Exercisable at 3 cents and expiring 24 December 2023*

•  Exercisable at 2 cents and expiring 31 January 2024*

•  Exercisable at 2.5 cents and expiring 31 January 2024*

•  Exercisable at 3 cents and expiring 31 January 2024*

•  Exercisable at 2 cents and expiring 22 October 2024

•  Exercisable at 2.5 cents and expiring 22 October 2024

•  Exercisable at 3 cents and expiring 22 October 2024

Number of options

2021  
$

2020  
$

472,166,667

163,598,492

5,000,000

20,000,000

20,000,000

20,000,000

–

–

–

–

–

–

–

90,000,000

90,000,000

90,000,000

•  Exercisable at 2 cents and expiring 31 January 2025*

6,000,000

22,500,000

•  Exercisable at 2.5 cents and expiring 31 January 2025*

6,000,000

22,500,000

•  Exercisable at 3 cents and expiring 31 January 2025*

6,000,000

22,500,000

Exercised during the year

•  Exercised at 2 cents and expiring 30 April 2021

•  Exercised at 2.3 cents and expiring 30 April 2021

•  Exercised at 1 cent and expiring 17 November 2021

•  Exercised at 1.5 cents and expiring 19 July 2022

Expired/cancelled during the year

(50,000,000)

(7,500,000)

(18,750,000)

(16,333,333)

–

–

–

–

•  Exercisable at 1.2 cents and expiring 24 November 2019

–

(28,931,825)

•  Options expired 30 April 2021

End of the financial year

(19,500,000)

–

443,083,334

472,166,667

* Of the total 83,000,000 options issued during the period, 60,000,000 were issued to Director James Henderson and 18,000,000 were 
issued to Mr Anthony Hadley.

79

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(d) Terms and condition of contributed equity

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the 
Company in proportion to the number of and amounts paid on the shares held. On a show of hands every 
holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a 
poll each share is entitled to one vote. Ordinary shares have no par value and the Company does not have a 
limited amount of authorised capital.

(e) Capital risk management

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market 
confidence and to sustain future developments of the business. The Board’s focus has been to raise sufficient 
funds through equity (via rights issues and placements) to fund exploration and evaluation activities. There 
were no changes in the Group’s approach to capital management during the year. Neither the Company nor 
any of its subsidiaries are subject to externally imposed capital requirements.

Management also monitor capital through the assessment of adequate working capital. The working capital 
as at 30 June 2021 is shown below:

Current assets

Current liabilities 

Working capital

Accounting Policy

Ordinary shares are classified as equity

2021  
$

2020  
$

36,213,804

2,203,889

(2,376,218)

(533,502)

33,837,586

1,670,387

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a 
deduction net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares 
or options for the acquisition of a business are not included in the cost of acquisition as part of the purchase 
consideration.

If the entity reacquires its own equity instruments, e.g. as the result of a share buyback, those instruments are 
deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the profit or 
loss and the consideration paid including any directly attributable incremental costs (net of income taxes) is 
recognised directly in equity.

80

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

4.2. Reserves

Share based payment reserve

Opening balance

Movement for the year 

Closing balance

Foreign Currency Translation Reserve

Opening balance

Movement for the year 

Closing balance

Total Reserves

(i) Share based payment reserve

2021  
$

2020  
$

4,890,659

2,387,741

2,267,157

2,502,918

7,157,816

4,890,659

311,318

99,329

410,647

9,449

301,869

311,318

7,568,463

5,201,977

The share-based payments reserve is used to recognise the fair value of options issued. Refer to Note 
8.1 for details.

(ii) Foreign currency translation reserve

Exchange differences arising on translation of the foreign controlled entities are taken to the foreign 
currency translation reserve, as described below. The reserve is recognised in profit or loss when the 
net investment is disposed of.

Accounting Policy

(i) Functional and presentation currency

The consolidated financial statements are presented in Australian dollars, which is Vital Metals 
Limited’s functional and presentation.

(ii) Transactions and balances 

Foreign currency transactions are translated into the functional currency using the exchange rates 
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the 
settlement of such transactions and from the translation at year end exchange rates of monetary 
assets and liabilities, denominated in foreign currencies, are recognised in profit or loss.

81

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(iii) Foreign operations

The assets and liabilities of foreign operations are translated to the functional currency as exchange rates 
at the reporting date. The income and expenses of foreign operations are translated to Australian dollars 
at exchange rates at the dates of the transactions.

Foreign currency differences are recognised in other comprehensive income, and presented in the 
foreign currency translation reserve in equity.

On consolidation, exchange differences arising from the translation of any net investment in foreign 
entities are recognised in other comprehensive income. When the settlement of a monetary item 
receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, 
foreign exchange gains and losses arising from such a monetary item are considered to form part of a net 
investment in a foreign operation and are recognised in other comprehensive income, and are presented 
in the translation reserve in equity. When a foreign operation is sold or any borrowings forming part of 
the net investment are repaid, the associated exchange differences are reclassified to profit or loss, as 
part of the gain or loss on sale.

4.3. Dividends

No dividends were paid during the financial year.  No recommendation for payment of dividends has 
been made.

82

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

5. Risk

5.1. Financial Risk Management

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk and 
interest rate risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on 
the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial 
performance of the Group.

Risk management is carried out by the full Board of Directors as the Group believes that it is crucial for 
all board members to be involved in this process. The Managing Director, with the assistance of senior 
management as required, has responsibility for identifying, assessing, treating and monitoring risks and 
reporting to the board on risk management.

(a) Credit Risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument 
fails to meet its contractual obligations.

Financial instruments other than receivables that potentially subject the Group to concentrations of 
credit risk consist principally of cash deposits.  The Group places its cash deposits with high credit quality 
financial institutions, being in Australia one of the major Australian (big four) banks. Cash holdings in 
other countries are not significant. The Group’s cash deposits are all on call or in term deposits and 
attract a rate of interest at normal short-term money market rates.

The Group’s exposure to credit risk is low and limited to cash and cash equivalents and other receivables. 
All cash and cash equivalents $34,906,990 as at 30 June 2021 (2020: $1,756,773) are held with financial 
institutions that have a AAA credit rating (Standard & Poor’s).

The maximum exposures to credit risk are the amounts as shown in the Statement of Financial Position.

The group applies the AASB 9 simplified approach to measuring expected credit losses which uses a 
lifetime expected loss allowance for all trade receivables. These provisions are considered representative 
across all customers of the Group based on recent sales experience, historical collection rates and 
forward-looking information that is available.

Trade and other receivables

Trade Debtors

Security and other deposits

Other

2021  
$

2020  
$

21,161

201,610

1,084,043

1,306,814

17,187

139,380

234,549

391,116

Cash at bank and short-term bank deposits

AAA rating

34,906,990

1,756,773

83

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(b) Cash flow interest rate risk

The Group’s exposure to the risks of changes in market interest rates, foreign exchange rates, and equity 
prices will affect the Consolidated Entity’s income or the value of its holdings of financial instruments. The 
objective of market risk management is to manage and control market risk exposures within acceptable 
parameters, while optimising the return.

The Group is exposed to fluctuations in foreign exchange rates of the Canadian Dollar in respect of its 
operations in Canada and CFA Franc in relation to its activities in Burkina Faso. The group maintains 
minimal working capital in Canada and Burkina Faso and only transfers cash funds as required, as such 
the Consolidated Statement of Financial Position exposure at any point in time is not significant. Foreign 
exchange risk will also arise from future commercial transactions and recognised assets and liabilities 
denominated in a currency that is not the entity’s functional currency and net investments in foreign 
operations. 

The Group is also exposed to fluctuations in interest rates in relation to its cash deposits and commodity 
prices in relation to the carrying value of its exploration and evaluation assets. The Group monitors all of the 
above-mentioned risks and takes action as required.

The Group’s exposure to interest rate risk, and the effective weighted average interest rate for each class of 
financial asset and financial liability is set out below:

Fixed Interest Rate Maturing

Weighted 
Average 
Effective 
Interest Rate 

Variable 
Interest Rate

Within 1 Year

1-5 Years

Non-Interest 
Bearing

Consolidated 
Total

2021  
$

2021  
$

2021  
$

2021  
$

2021  
$

2021  
$

0.25

34,906,990

–

–

–

–

–

34,906,990

–

–

–

–

–

–

–

–

–

–

–

–

–

34,906,990

1,306,814

1,306,814

1,306,814

36,213,804

2,280,163

2,280,163

2,280,163

2,280,163

Financial assets

Cash at bank

Trade and other receivables

Total financial assets

Financial liabilities

Trade and other payables

Total financial liabilities

84

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Fixed Interest Rate Maturing

Weighted 
Average 
Effective 
Interest Rate 

Variable 
Interest Rate

Within 1 Year

1-5 Years

Non-Interest 
Bearing

Consolidated 
Total

2020  
$

2020  
$

2020  
$

2020  
$

2020  
$

2020  
$

Financial assets

Cash at bank

Trade and other receivables

Total financial assets

Financial liabilities

Trade and other payables

Total financial liabilities

0.25

1,593,380

–

–

–

–

–

1,593,380

–

–

–

–

–

–

–

–

–

–

–

–

163,393

1,756,773

391,116

391,116

554,509

2,147,889

446,947

446,947

446,947

446,947

At 30 June 2021, if interest rates had changed by -/+ 25 basis points from the weighted average rate for the 
period with all other variables held constant, post-tax loss for the Group would have been $78,365 higher/
lower (2020: -/+ 25 basis points, $3,983 higher/lower) as a result of lower/higher interest income from cash and 
cash equivalents. 

Sensitivity Analysis

At the reporting date, the variable interest profile of the Group’s interest-bearing financial instruments were:

Financial assets

0.25% (2020- 0.25%) increase

0.25% (2020- 0.25%) decrease

2021  
$

2020  
$

31,346,023

1,593,380

78,365

78,365

3,983

3,983

85

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(c) Liquidity risk

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring 
sufficient cash and marketable securities are available to meet the current and future commitments of the 
Group. Due to the nature of the Group’s activities, being mineral exploration, the Group has limited access to 
credit facilities, with the primary source of funding being equity raisings. The Board of Directors constantly 
monitor the state of equity markets in conjunction with the Group’s current and future funding requirements, 
with a view to initiating appropriate capital raisings as required.

The financial liabilities of the Group are confined to trade and other payables as disclosed in the statement 
of financial position. All trade and other payables are due within 12 months of the reporting date. All other 
financial liabilities were fully repaid during the year.

The following are the contractual maturities of trade and other payables.

Group: 
at 30 June 
2021

Less than 
6 months  
$

6 – 12 
months  
$

Between 1 
and 2 years  
$

Between 2 
and 5 years  
$

Over 5  
years  
$

Total 
contractual 
cash flows  
$

Carrying 
amount 
(assets) /
liabilities  
$

Trade and 

other payables

Financial 

liabilities

2,245,921

15,566

18,676

–

65,992

–

–

–

–

–

2,280,163

2,280,163

65,992

65,992

Group: 
at 30 June 
2020

Less than 
6 months  
$

6 – 12 
months  
$

Between 1 
and 2 years  
$

Between 2 
and 5 years  
$

Over 5  
years  
$

Total 
contractual 
cash flows  
$

Carrying 
amount 
(assets) /
liabilities  
$

Trade and 

other payables

Financial 

liabilities

446,947

–

–

80,425

–

–

–

–

–

–

446,947

446,947

80,425

80,425

86

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(d) Foreign Exchange Risk

A risk arises when future commercial transactions and recognised assets and liabilities are denominated in a 
currency other than the consolidated entity’s functional currency.

The Group operates internationally, with its major assets being held in Burkina Faso, Tanzania and Canada, 
and is exposed to foreign exchange risk arising from currency exposures to the Euro, FCFA (fixed to the Euro), 
Tanzanian Shilling and Canadian Dollar.  Historically, given the level of expenditure and available funding, 
the Group considered its exposure to foreign exchange risk was manageable and hedging policies were 
not adopted.  The Company, through the Managing Director and the Financial Officer regularly monitor 
movements in the foreign currencies that the Company is exposed to.  If appropriate, and from time to time, 
the Company may enter into forward foreign exchange contract to minimise its exposure to foreign exchange 
risks.  The Company also has foreign currency denominated accounts that are utilised to manage this risk.  
The Company did not enter into any new forward foreign exchange contracts during the year.

The Board considers policies relating to foreign currency exposure from time to time and, based on available 
funding, proposed exploration programs and foreign currency exposures, may or may not decide to enter in 
further forward foreign exchange contracts. The Board will continue to review its position in respect of foreign 
exchange risk management and will adopt suitable policies as required. 

The carrying value of foreign currency denominate monetary assets and liabilities as at the reporting date are 
as follows:

                                                     Assets

                                                  Liabilities

CAD

Euro/CFA

2021  
AUD

3,371,196

15,620

2020  
AUD

110,459

15,620

2021  
AUD

2,610,815

16,593

2020  
AUD

586,815

16,593

Foreign Currency Sensitivity Analysis

The Group is mainly exposed to CAD, CFA and Tanzanian Shilling.  The following table details the Group’s 
sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies. 
10% is the sensitivity rate that represents management’s assessment of the reasonably possible change in 
foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated 
monetary items and adjusts their translation at the year-end for a 10% change in foreign currency rates. A 
positive number below indicates an increase in profit where the Australian dollar strengthens 10% against the 
relevant currency. For a 10% weakening of the Australian dollar against the relevant currency, there would be 
a comparable impact on the profit, and the balances below would be negative.

87

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Financial Assets

+10% Appreciation 

-10% Depreciation 

Financial Liabilities*

+10% Appreciation 

-10% Depreciation 

                          CAD Dollars

                          CFA

2021  
AUD

337,120

(337,120)

261,081

(261,081)

2020  
AUD

11,046

(11,046)

58,682

(58,682)

2021  
AUD

1,562

(1,562)

1,659

(1,659)

2020  
AUD

1,562

(1,562)

1,659

(1,659)

* Note – the majority of the balance of financial liabilities relates to capitalised exploration expenditure.  Therefore, the variations in 
the balance as shown in the sensitivity analysis would not impact the profit or loss, but rather the carrying value of the capitalised 
exploration expenditure.

Forward Foreign Exchange Contracts 

As at 30 June 2021 there were no outstanding forward foreign exchange contracts (2020: Nil).

(e) Fair value of financial instruments

The carrying amounts of all financial assets and liabilities approximate their respective net fair values 
at reporting date.

Fair value estimation

Fair values have been determined for measurement and/or disclosure purposes based on the 
following methods. Where applicable, further information about the assumptions made in 
determining fair values is disclosed in the notes specific to that asset or liability.

Trade and other receivables

Fair value, which is determined for disclosure purposes, is estimated as the present value of future 
cash flows, discounted at the market rate of interest at the reporting date.

Trade and other payables

Fair value, which is determined for disclosure purposes, is calculated based on the present value of 
future principal and interest cash flows, discounted at the market rate of interest at the reporting date.

Borrowings

Fair value, which is determined for disclosure purposes, at the time of for establishing the financial 
liability and based on the present value of the remaining cash flows, discounted at the assessed 
weighted average cost of capital.

88

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

6. Group Structure

6.1. Subsidiaries

The consolidated financial statements include the financial statements of the ultimate parent entity Vital 
Metals Limited and the subsidiaries listed in the following table: 

Name of Entity

Country of Incorporation

         Equity Interest

Cheetah Resources Pty Ltd

NWT Rare Earths Ltd

Cheetah Resources Corp.

Australia

Canada

Canada

Cheetah Resources Saskatchewan Corp. Canada

Vital Metal Burkina Sarl

Burkina Faso

Kisaki Mining Company Limited

United Republic of Tanzania

2021

2020

100%

50%

100%

100%

100%

90%

100%

50%

100%

100%

100%

90%

89

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

7. Unrecognised Items

7.1. Commitments

Expenditure Commitments

(a)  Capital expenditure commitments

2021  
$

2020  
$

•  Within one year

951,854

689,939

•  Later than one year but not later than five years

(b) Mineral tenement commitments 

•  Within one year

•  Later than one year but not later than five years

–

–

–

–

–

–

951,854

689,939

7.2. Contingencies

There are two royalties in place relating to the Nechalacho Project: 

1.  A 3% net smelter return royalty. 

a)  the royalty holder has agreed to waive their right to the royalty for the first five (5) years following 

commencement of commercial production at the Nechalacho Project; and 

b)  the royalty holder has also agreed to grant Cheetah an option to pay C$2,000,000 at any time during 
the eight (8) year period following the acquisition of the Nechalacho Project to cancel the royalty. 

2.  The Murphy Royalty which is a 2.5% net smelter return royalty held by a third party.  Vital holds an option to 

purchase the royalty for an inflation adjusted fixed amount estimated to currently be C$1,500,000.

The Group has obtained several licence permits in Canada on the commencement of operations 
at Nechalacho. In accordance with these permits, the Group must meet all requirements for waste 
management, spillage contingency, water management etc., with reclamation costs estimated at $839,631 
(C$782,368). The Group holds $839,631 as a deposit in favour of the Canadian Department of Lands as a 
reclamation security in respect of the permits held. Should the Group not meet all permit requirements in 
relation to rehabilitation, these funds will be accessed directly by the Canadian Department of Lands to meet 
the Group’s obligations. 

90

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

7.3. Events Occuring After The Reporting Period

Kipawa and Zeus Heavy rare earth projects

Subsequent to year-end in August 2021, Vital 
announced it had signed a binding term sheet 
with Quebec Precious Metals Corporation (TSX-V: 
QPM) for Vital to acquire QPM’s 68% interest in the 
Kipawa exploration project and 100% interest in the 
Zeus exploration project, both located in Quebec, 
Canada for C$8 million payable over four years. 
Joint Venture partner Investissement Québec (“IQ”) 
holds the remaining 32% of the Kipawa project on a 
contributing basis. 

Kipawa is a heavy rare earths project, located 50km 
from Temiscaming, with a Mineral Resource Estimate 
of 15.5Mt of eudialyte at 0.434% TREO and 0.873 ZrO2, 
6.3Mt of mosandrite at 0.391% TREO, 1.018% ZrO2, 
5.1Mt of britholite at 0.286% TREO, 0.944% ZrO2, and 
with a Proven and Probable Reserve Estimate of 
19.8Mt at 0.411% TREO.

Investors should note that the terms, “Mineral 
Resource”, “Mineral Reserve” and “Proven and 
Probable Reserve” are as defined by the Canadian 
Institute of Mining, Metallurgy and Petroleum 
(“CIM”) as the CIM Definition Standards on Mineral 
Resources and Mineral Reserves adopted by CIM 
council. These estimates are foreign estimates 
and are not reported in accordance with the Joint 
Ore Reserves Committee’s Australasian Code for 
Reporting of Mineral Resources and Ore Reserves 
(the “JORC Code”). A competent person has not 
done sufficient work to classify these estimates as a 
mineral resource or ore reserve in accordance with 
the JORC Code and it is uncertain that following 
further exploration or evaluation work that the 
foreign estimates will be able to be reported as a 
mineral resource or ore reserve in accordance with 
the JORC Code.

The Projects total 73 claims over 43km2 and lie in the 
Grenville geological province, approximately 55km 
south of the geological contact with the Superior 
geological province. The lithologies consist mainly of 
gneiss with a grade of metamorphism ranging from 
the greenschist facies to the amphibolite-granulite 
facies. 

The Kipawa deposit is defined by three enriched 
horizons within the “Syenite Complex”, which 
contains some light rare earth oxides but primarily 
heavy rare earth oxides. Since 2011, there have been 
a total of 293 drill holes (24,571m) that were used to 
prepare a feasibility study, which was completed by 
Matamec Explorations Inc. in 2013. 

Twelve heavy rare earth showings have been 
identified on the Zeus project, some of which 
contain niobium and tantalum.

Engagement of Tectonic

Vital entered into an agreement for the provision 
of capital markets consulting and advisory services 
with Ecoban Securities Corporation (“Tectonic”). 
Tectonic shall serve as the Company’s North 
American investor relations and capital markets 
consultant and advisor. Tectonic played a key role 
in the introduction of strategic investors to Vital as 
part of the $43 million capital raise and with the 
strategic importance of North American rare earth 
production, the introduction of dedicated US market 
support will be of increasing importance to the 
future growth of Vital Metals. 

Funding agreement with Canadian Northern 
Economic Development Agency

In accordance with Item 6 of the Funding 
Agreement, the Group is currently completing 
documentation and it is expected that funds will be 
received in November 2021. 

91

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

COVID-19

The Company, its staff and contractors based in Canada have been minimally impacted by the COVID-19 
pandemic and continue to operate its programs as planned.

Management is actively monitoring the global situation and its impact on the Group's financial condition, 
liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak 
and the global responses to curb its spread, the Group is not able to estimate the effects of the COVID-19 
outbreak on its results of operations, financial condition, or liquidity for the 2021 financial year.

Other than the above, there has not been any matter or circumstance that has arisen since the end of the 
financial year, that has significantly affected or may significantly affect the operations of the Group, the 
results of those operations, or the state of affairs of the Group in future financial years.

92

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

8. Other Information

8.1. Share-Based Payments

(a) Expenses arising from share-based payment transactions

Total expenses arising from share-based payment transactions recognised during the period were as follows:

Share Based Payments

Options issued to directors

Options issued to Employee/Consultant

2021  
$

2020  
$

1,737,991

2,283,917

529,166

219,001

2,267,157

2,502,918

The fair value of options issued were calculated by using a Black-Scholes pricing model applying the 
following inputs. 

Directors

Directors

Directors

Directors

Directors

Directors

Grant dated

16/10/2019

16/10/2019

16/10/2019

26/11/2020

26/11/2020

26/11/2020

Number issued

90,000,000 90,000,000 90,000,000 20,000,000 20,000,000 20,000,000

Share price at grant date

$0.13

$0.13

$0.13

$0.036

$0.036

$0.036

Exercise price

$0.020

$0.025

$0.030

$0.020

$0.025

$0.030

Life of options (years)

Vesting life (years)1

5

–

5

–

5

–

4

–

4

–

4

–

Expected share price volatility

100%

100%

100%

117.83%

117.83%

117.83%

Weighted average risk free 
interest rate

0.77%

0.77%

0.77%

0.29%

0.29%

0.29%

Fair value per option

$0.0089

$0.0085

$0.0081

$0.0298

$0.0289

$0.0282

Note:

1. No implied service condition therefore, these options vest immediately

93

Vital Metals | Annual Report 2021$0.03

$0.03

3

–

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

Employee/ 

Employee/ 

Employee/ 

Employee/ 

Employee/ 

Employee/ 

Employee/ 

Consultant

Consultant

Consultant

Consultant

Consultant

Consultant

Consultant

Grant dated

21/11/2019

21/11/2019

21/11/2019

26/11/2020

26/11/2020

26/11/2020

24/12/2020

Number Issued

22,500,000

22,500,000

22,500,000

6,000,000

6,000,000

6,000,000

5,000,000

Share price at grant date

$0.13

$0.13

$0.13

$0.036

$0.036

$0.036

Exercise price

$0.020

$0.025

$0.030

$0.020

$0.025

$0.030

Life of options (years)

Vesting life (years)2

Expected share price 

volatility

Weighted average risk free 

interest rate

5

1

5

2

5

3

4

1

4

2

4

3

100%

100%

100%

117.83%

117.83%

117.83%

117.36%

0.84%

0.84%

0.84%

0.29%

0.29%

0.29%

0.34%

Fair value per option

$0.0090

$0.0084

$0.0082

$0.0298

$0.0289

$0.0282

$0.0208

Note:

2. These options have a service condition and therefore, vest over the vesting life

Historical volatility has been used as the basis for determining expected share price volatility as it assumed 
that this is indicative of future trends, which may not eventuate. 

The fair value and grant date of the options is based on historical exercise patterns, which may not eventuate 
in the future. 

For service provider options the value of the service received was unable to be measured reliably and 
therefore the value was measured by reference to the fair value of the options issued. 

94

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

(b) Options

Set out below are summaries of the options granted

Number of 
options

2021

Weighted 
average  
exercise price  
(cents)

Consolidated

2020

Number of 
options

Weighted 
average exercise 
price  
(cents)

Outstanding at the beginning 
of the year

472,166,667

1.70

163,598,492

Granted 

Expired 

83,000,000

(19,500,000)

Outstanding at year-end 

443,083,334

Exercisable at year-end 

380,083,334

Un-exercisable at year-end

63,000,000

2.50

2.30

2.40

2.40

2.50

337,500,000

(28,931,825)

472,166,667

404,166,667

67,500,000

1.70

2.50

1.20

1.70

1.70

2.50

The weighted average remaining contractual life of share options outstanding at the end of the financial year 
was 3.18 years (2020: 4.11 years), and the exercise price ranges from 1.5 to 3.0 cents.

Options exercised during the year resulted in 92,583,333 shares (2020: Nil) being issued at an average price of 
$1.70 each.

The range of exercise prices for options outstanding at the end of the year is $0.01 to $0.03 (2020: $0.01 to 
$0.03).

(c) Performance shares

On 16 October 2019, the Company issued 800,000,000 performance shares which convert to one ordinary 
share upon completion of the following milestones: 

•  400,000,000 Performance Shares (Tranche 1) with a fair value of $4,800,000 that will convert to one Share 
on the Company entering into binding offtake for a minimum of 1,000 kgs of contained REO in respect of 
the Nechalacho Project or Wigu Hill Project within 2 years of the Acquisition completion date; and 

•  400,000,000 Performance Shares (Tranche 2) with a fair value of $4,800,000 that will each convert to one 
Share on the Company commencing mining operations at the Nechalacho Project or Wigu Hill Project 
within 3 years of the issue of the Tranche 1 performance shares. Where this Tranche 2 milestone is satisfied, 
the Tranche 1 milestone will automatically be deemed to have been satisfied.  

95

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

The Company assessed the probability of conditions 
being met at 0% in relation to Tranche 1 and 0% in 
relation to Tranche 2 as at the date of acquisition. The 
performance shares issued as part of the acquisition 
will not be remeasured at each reporting period. 
At the commencement of commercial mining 
operations at Nechalacho during the year, the 
800,000,000 Performance Shares were converted 
to ordinary shares on a 1:1 basis. At 30 June 2021, nil 
Performance Shares are on issue (2020: 800,000,000 
Performance Shares).  

Accounting Policy 

The costs of equity-settled transactions are 
measured at fair value on grant date. Fair value is 
independently determined using either the Binomial 
or Black-Scholes option pricing model that takes into 
account the exercise price, the term of the option, 
the impact of dilution, the share price at grant 
date and expected price volatility of the underlying 
share, the expected dividend yield and the risk free 
interest rate for the term of the option, together 
with non-vesting conditions that do not determine 
whether the consolidated entity receives the services 
that entitle the employees to receive payment. No 
account is taken of any other vesting conditions.

Equity-settled and cash-settled share-based 
compensation benefits are provided to employees.

Key estimates and judgements

Equity-settled transactions are awards of shares, or 
options over shares that are provided to employees 
in exchange for the rendering of services. Cash-
settled transactions are awards of cash for the 
exchange of services, where the amount of cash is 
determined by reference to the share price.

The costs of equity-settled transactions are 
recognised as an expense with a corresponding 
increase in equity over the vesting period. The 
cumulative charge to profit or loss is calculated 
based on the grant date fair value of the award, the 
best estimate of the number of awards that are likely 
to vest and the expired portion of the vesting period. 
The amount recognised in profit or loss for the 
period is the cumulative amount calculated at each 
reporting date less amounts already recognised in 
previous periods.

The Group has an Incentive Option Scheme 
(“Scheme”) for executives and employees of the 
Group. In accordance with the provisions of the 
Scheme, as approved by the shareholders at the 
November 2020 annual general meeting, executives 
and employees may be granted options at the 
discretion of the directors.

Each share option converts into one ordinary share 
of Vital Metals Limited on exercise. No amounts are 
paid or are payable by the recipient on receipt of the 
option. The options carry neither rights of dividends 
nor voting rights. Options may be exercised at any 
time from the date of vesting to the date of their 
expiry. 

Options issued to directors are not issued under the 
Scheme but are subject to approval by shareholders.

96

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

8.2. Related Party Transactions

•  Evan Cranston (appointed 22 October 2019) 

(a) Parent entity

•  Geoff Atkins (appointed 22 October 2019)

The ultimate parent entity within the Group is Vital 
Metals Limited.

•  Phillip Coulson (resigned 20 December 2020)

(b) Subsidiaries

•  Francis Harper (resigned 4 August 2020)

Interests in subsidiaries are set out in Note 6.1.

•  Zane Lewis (resigned 4 August 2020)

(c) Key Management Personnel disclosures

Directors and other Key Management Personnel

• 

James Henderson (appointed 4 August 2020)

Other Key Management Personnel consisted of:

The directors of Vital Metals Limited during the 
financial year were:

•  Anthony Hadley

Compensation of Key Management Personnel

Short-term employee benefits

Post-employment benefits

Termination

Share-based payments

Other transactions:

2021  
$

2020  
$

675,484

724,622

26,600

10,023

–

–

1,927,505

2,283,917

2,629,589

3,018,563

Mr James Henderson was appointed a director on 4 August 2020. Mr Henderson is also a Director of 
Transocean Securities Pty Ltd, Transocean Administration Services Pty Ltd and Transocean Services Pty 
Ltd, of which a total of $20,071 was paid in relation to rent and reimbursement of business expenses 
incurred during the year.

Performance Shares issued in 2019 to Mr Atkins (Tranche 1: 31,149,849 and Tranche 2: 31,149,849) and Mr 
Henderson (Tranche 1: 79,432,114 and Tranche 2: 79,432,114) converted to ordinary shares on a 1:1 basis 
on commencement of mining operations at the Nechalacho Project. The ordinary shares are held in 
escrow until 29 September 2021.  

Other disclosures regarding Key Management Personnel are made in the remuneration report on 
pages 38 to 47.

97

Vital Metals | Annual Report 2021Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

8.3. Parent Entity Financial Information

The following information relates to the parent entity, Vital Metals Limited, as at 30 June 2021. The information 
presented here has been prepared using accounting policies consistent with those presented in this report.

2021  
$

2020  
$

31,649,974

1,612,809

3,289,290

3,100,000

31,860,211

14,013,067

66,799,475

18,725,876

101,976

96,273

–

–

101,976

96,273

107,265,583

57,645,649

7,157,816

4,890,659

(47,725,899)

(43,906,705)

66,697,500

18,629,603

(3,819,194)

(3,460,913)

–

–

(3,819,194)

(3,460,913)

–

–

Assets

Current assets

Non-current assets

Inter-company loan

Total assets

Liabilities

Current liabilities

Non-current liabilities 

Total liabilities

Equity

Issued capital

Reserves

Accumulated losses

Total equity

Financial performance

Profit/(loss) for the year

Other comprehensive income

Total comprehensive Profit/(loss)

Contingent liabilities and commitments 

There are no parent company guarantees in place at the Reporting date.

98

Notes to the Consolidated Financial Statements 
for the Year Ended 30 June 2021

8.4. Remuneration Of Auditors

Amounts received or due and receivable by BDO

•  Audit and review of financial statements by BDO Audit (WA) Pty Ltd

•  Other amounts received or due and receivable by BDO Reward (WA) 

Pty Ltd 

Total remuneration

2021  
$

2020  
$

77,814

19,882

46,214

–

97,696

46,214

During the year, BDO Reward (WA) Pty Ltd were engaged to complete a remuneration review of Key 
Management Personnel for the year ended 30 June 2022.

8.5. Other Accounting Policies

Goods and services tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except 
where the amount of GST incurred is not recoverable from the Australian Tax Office (ATO). In these 
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the 
expense.

Receivables and payables are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the 
statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis.  The GST components of cash 
flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are 
classified as operating cash flows.  

99

Vital Metals | Annual Report 2021100

Directors’ Declaration

Vital Metals Limited And Its Controlled Entities 
ABN 32 112 032 596

Directors’ Declaration

In the directors’ opinion:

1.  the consolidated financial statements comprising the statement of profit or loss and other comprehensive 

income, statement of financial position, statement of changes in equity, statement of cash flows and 
accompanying notes set out on pages 56 to 99 are in accordance with the Corporations Act 2001, including

a.  complying with Australian Accounting Standards, the Corporations Regulations 2001 and other 

mandatory professional reporting requirements; and,

b.  giving a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its 

performance for the financial year ended on that date;

2.  there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 

become due and payable.

3.  the remuneration disclosures included in the Directors' Report (as part of the audited Remuneration 
Report), for the year ended 30 June 2021, comply with Section 300A of the Corporations Act 2001; and:

The Notes to the Consolidated Financial Statements confirm that the financial statements also comply with 
International Financial Reporting Standards as issued by the International Accounting Standards Board.

The directors have been given the declarations by the chief executive officer and chief financial officer 
required by section 295A of the Corporations Act 2001.

This declaration is made in accordance with a resolution of the directors.

Evan Cranston 
Chairman 
Sydney: 30 September 2021

101

Vital Metals | Annual Report 2021Independent Auditor's Report

Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au

38 Station Street 
Subiaco, WA 6008 
PO Box 700 West Perth WA 6872 
Australia

Independent Auditor's Report

To the members of Vital Metals Limited

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Vital Metals Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated statement of financial position as at 30 June 2021, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to 
the financial report, including a summary of significant accounting policies and the directors’ declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:

i.  Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial 

performance for the year ended on that date; and

ii.  Complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report. We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) 
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical 
responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the time 
of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for 
our opinion.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of 
BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are 
members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent 
member firms. Liability limited by a scheme approved under Professional Standards Legislation.

102

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the financial report of the current period. These matters were addressed in the context of our audit 
of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate 
opinion on these matters.

Carrying value of exploration and evaluation assets

Key audit matter

How the matter was addressed in our audit

At 30 June 2021 the carrying value of the capitalised 
exploration and evaluation asset was disclosed in 
Note 3.2.

As the carrying value of the exploration and 
evaluation asset represents a significant asset of 
the Group, we considered it necessary to assess 
whether any facts or circumstances exist to 
suggest that the carrying amount of this asset may 
exceed its recoverable amount.

Our procedures included, but were not limited to:

•  Obtaining a schedule of the area of interest held 

by the Group and assessing whether the rights to 
tenure of the area of interest remained current at 
balance date;

•  Verifying, on a sample basis, exploration and 

evaluation expenditure capitalised during the 
year for compliance with the recognition and 
measurement criteria of AASB 6;

This was determined to be a key audit matter 
due to the significant judgement applied in 
determining the treatment of exploration 
expenditure in accordance with Australian 
Accounting Standard AASB 6

Exploration for and Evaluation of Mineral Resources 
(“AASB 6”).

•  Considering the status of the ongoing exploration 
programmes in the respective areas of interest 
by holding discussions with management, and 
reviewing the Company’s exploration budgets, ASX 
announcements and director’s minutes;

•  Considering whether any area of interest had 

reached a stage where a reasonable assessment of 
economically recoverable reserves existed;

•  Considering whether any facts or circumstances 

existed to suggest impairment testing was 
required; and

•  Assessing the adequacy of the related disclosures 

in Note 3.2 to the Financial Statements.

103

Vital Metals | Annual Report 2021Independent Auditor's Report

Carrying value of mines under development

Key audit matter

How the matter was addressed in our audit

At 30 June 2021 the carrying value of mines under 
development was disclosed in Note 3.3.

Our procedures included, but were not limited to:

•  Analysing management’s commodity price 

assumptions against external market information 
to determine whether a significant change would 
impact the value of the asset;

•  Challenging the appropriateness of management’s 

discount rate used in the financial model in 
conjunction with our internal valuation experts;

•  Challenging management sensitivity assessment 
by performing our own sensitivity analysis in 
respect of the key assumptions to indicate if there 
would be a significant change to the value of the 
asset; and

•  Assessing the adequacy of the related disclosures 

in Note 3.3 to the Financial Statements.

As the carrying value of mines under development 
represents a significant asset of the Group, we 
considered it necessary to assess whether any facts 
or circumstances exist to suggest that the carrying 
amount of this asset may exceed its recoverable 
amount.

The recoverable value of mine properties is 
impacted by various key estimates and judgements 
in particular:

•  Ore Reserves and estimates;

•  Discount rate;

•  Assumed commodity prices;

•  Capitalisation of mining costs; and

•  Mine planning.

The Group is also required to assess for indicators 
of impairment at each reporting period. The 
assessment of impairment indicators in relation 
to the mine assets requires management to make 
significant accounting judgements and estimates 
which includes discount rates, commodity price 
and ore reserve estimates.

This was determined to be a key audit matter 
due to the significant judgement applied in 
determining the recoverable value of the asset in 
accordance with Australian Accounting Standard 
AASB 136 Impairment of Assets (“AASB 136”).

104

Other information

The directors are responsible for the other information. The other information comprises the information 
contained in financial report for the year ended 30 June 2021, but does not include the financial report and 
our auditor’s report thereon, which we obtained prior to the date of this auditor’s report, and the Group’s 
Annual Report, which is expected to be made available to us after that date.

Our opinion on the financial report does not cover the other information and we do not express any form of 
assurance conclusion thereon. In connection with our audit of the financial report, our responsibility is to read 
the other information identified above and, in doing so, consider whether the other information is materially 
inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be 
materially misstated.

If, based on the work we have performed on the other information that we obtained prior to the date of this 
auditor’s report, we conclude that there is a material misstatement of this other information, we are required 
to report that fact. We have nothing to report in this regard. When we read the Group’s Annual Report, if 
we conclude that there is a material misstatement therein, we are required to communicate the matter 
to the directors and will request that it is corrected. If it is not corrected, we will seek to have the matter 
appropriately brought to the attention of users for whom our report is prepared.

Responsibilities of the directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and 
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such 
internal control as the directors determine is necessary to enable the preparation of the financial report that 
gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, 
or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of this 
financial report.

105

Vital Metals | Annual Report 2021Independent Auditor's Report

A further description of our responsibilities for the audit of the financial report is located at the Auditing and 
Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at: 

https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf

This description forms part of our auditor’s report.

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 38 to 47 of the directors’ report for the year 
ended 30 June 2021.

In our opinion, the Remuneration Report of Vital Metals Limited, for the year ended 30 June 2021, complies 
with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration 
Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an 
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing 
Standards.

BDO Audit (WA) Pty Ltd

Neil Smith 
Director 
Perth, 30 September 2021

106

107

Vital Metals | Annual Report 2021ASX Additional Information

ASX Additional Information As at 11 October 2021

The Australian Securities Exchange Limited, in respect of listed public companies, requires the 
following information:

1. Shareholding

(a) Distribution of shareholders as at 11 October 2021 - fully paid ordinary shares

Number of 
Shareholers

Percentage of 
Holders

Number of Shares

Percentage of 
Shares

102

37

1,138

0.9%

0.3%

9.6%

17,193

119,433

9,616,875

6,828

57.6%

299,474,114

0.0%

0.0%

0.2%

7.2%

3,753

11,858

31.6%

3,856,255,469

92.6%

100.0%

4,165,483,084

100.0%

Size of Holding

1-1,000 shares

1,001 - 5,000 shares

5,001 – 10,000 shares

10,000 – 100,000 
shares

100,001 shares and 
over

Total

(b) Marketable Parcels

The number of shareholdings less than a marketable parcel is 717 holders with 4,396,068 shares as at 11 
October 2021. The required marketable parcel is $500 (8,475 shares).

(c) Substantial Shareholders

As at 11 October 2021 there were two substantial shareholders who had notified the Company in accordance 
with section 671B of the Corporations Act 2001 as having a substantial interest of 5% or more in the 
Company’s voting securities.

Substantial Shareholder

Number of Securities

Voting Power

Thebes Offshore Master Fund, LP (“Thebes”) 
and Luxor Capital Group (“Luxor Capital”)

Transocean Private Investments Pty Ltd atf 
Transocean Private Investment Trust

230,769,231

208,296,342

5.58%

5.04%

108

(d) Voting Rights

All ordinary shares (whether fully paid or not) carry one vote per share without restriction. There are no voting 
rights attached to any class of options, Performance Rights or Performance Shares on issue.

(e) On-market Buy-Back

Currently there is no on-market buy-back of the Company’s securities.

(f) Top Twenty Shareholders of Vital Metals Limited – Ordinary Shares

HSBC Custody Nominees (Australia) Limited

HSBC Custody Nominees (Australia) Limited 

208,296,342

Citicorp Nominees Pty Limited

BNP Paribas Noms Pty Ltd 

Tisia Nominees Pty Ltd 

Atkins Projects And Infrastructure Pty Ltd 

Troca Enterprises Pty Ltd

Perenti International Pty Ltd

BNP Paribas Nominees Pty Ltd 

Seamist Enterprises Pty Ltd

Mr Rameshweren Kanagalingam

Mr Jack Dwyer

Kobia Holdings Pty Ltd

Troca Enterprises Pty Ltd 

Bill Brooks Pty Ltd 

Blu Bone Pty Ltd

TT Capital Nominees Pty Ltd

Ocean View Wa Pty Ltd

Nereena Pty Ltd 

Totals: Top 20 Holders Of Ordinary Shares (Total)

Total Remaining Holders Balance

Total All Shareholders

151,954,846

122,696,279

118,100,467

93,449,547

52,000,000

44,399,982

42,166,216

38,937.310

31,270,000

30,649,848

30,000,000

28,750,000

25,107,321

23,500,000

21,862,386

21,250,000

20,147,473

1,640,084,965

2,525,398,119

4,165,483,084

Percentage  
of Total  
(%)

7.38%

5.48%

5.00%

3.65%

2.95%

2.84%

2.24%

1.25%

1.07%

1.01%

0.93%

0.75%

0.74%

0.72%

0.69%

0.60%

0.56%

0.52%

0.51%

0.48%

39.37%

60.63%

100.0%

109

Vital Metals | Annual Report 20212. Unquoted Equity Securities

The unquoted equity securities outstanding are as follows:

Number

Class

11,333,334

Unlisted options exercisable at 1.5 cents 
expiring 19 July 2022

Holders with more than 20% interest in 
that class

Boston First Capital Pty Ltd (10,000,000) 
Bay Ili Paul Perre (666,667) 
Darren Sutton (666,667)

5,000,000

20,000,000

20,000,000

20,000,000

90,000,000

Unlisted options exercisable at 3.0 cents 

BJS Robb Pty Ltd (2,500,000) 

expiring 24 December 2023

Zimbali Nominees Pty Ltd (2,500,000)

Unlisted options exercisable at 2.0 cents 

expiring 22 October 2024

Unlisted options exercisable at 2.5 cents 

expiring 22 October 2024

Unlisted options exercisable at 3.0 cents 

expiring 22 October 2024

Jalonex Investments Pty Ltd (20,000,000)

Jalonex Investments Pty Ltd (20,000,000)

Jalonex Investments Pty Ltd (20,000,000)

Atkins Projects and Infrastructure Pty Ltd 

Unlisted options exercisable at 2.0 cents 

(Geoff Atkins) (30,000,000) 

expiring 22 October 2024

Konkera Pty Ltd  

(Evan Cranston) (60,000,000)

Atkins Projects and Infrastructure Pty Ltd 

90,000,000

Unlisted options exercisable at 2.5 cents 

(Geoff Atkins) (30,000,000) 

expiring 22 October 2024

Konkera Pty Ltd  

(Evan Cranston) (60,000,000)

Atkins Projects and Infrastructure Pty Ltd 

90,000,000

Unlisted options exercisable at 3.0 cents 

(Geoff Atkins) (30,000,000) 

expiring 22 October 2024

Konkera Pty Ltd  

Unlisted options exercisable at 2.0 cents 

Darren Sutton (7,500,000) 

(Evan Cranston) (60,000,000)

Mathew Edler (12,500,000) 

expiring 31 January 2025

Anthony Hadley (6,000,000) 

David Connelly (2,500,000)

Mathew Edler (12,500,000) 

Unlisted options exercisable at 2.5 cents 

Darren Sutton (7,500,000) 

expiring 31 January 2025

Anthony Hadley (6,000,000) 

David Connelly (2,500,000)

Mathew Edler (12,500,000) 

Unlisted options exercisable at 3.0 cents 

Darren Sutton (7,500,000) 

expiring 31 January 2025

Anthony Hadley (6,000,000) 

David Connelly (2,500,000)

28,500,000

28,500,000

28,500,000

110

Distribution of holders of unquoted equity securities

Unlisted options  
($0.015 @ 19/07/2022)

Unlisted options  
($0.03 @ 24/12/2023)

Unlisted options  
($0.02 @ 22/10/2024)

Unlisted options 
($0.025 @ 22/10/2024)

Unlisted options  
($0.03 @ 22/10/2024)

No. of 
holders

No. of 
securities

No. of 
holders

No. of 
securities

No. of 
holders

No. of 
securities

No. of 
holders

No. of 
securities

No. of 
holders

No. of 
securities

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

3

11,333,334

2

5,000,000

1 20,000,000

1 20,000,000

1 20,000,000

3

11,333,334

2 5,000,000

1 20,000,000

1 20,000,000

1 20,000,000

Unlisted options  
($0.02 @ 
22/10/2024)

Unlisted options 
($0.025 @ 
22/10/2024)

Unlisted options  
($0.03 @ 
22/10/2024)

Unlisted options  
W($0.02 @ 
31/01/2025)

Unlisted options 
($0.025 @ 
31/01/2025)

Unlisted options 
($0.03 @  
31/01/2025)

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

No. of 

holders

securities

holders

securities

holders

securities

holders

securities

holders

securities

holders

securities

–

–

–

–

2

2

–

–

–

–

90,000,000

90,000,000

–

–

–

–

2

2

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

90,000,000

2

90,000,000

4

28,500,000

4

28,500,000

4

28,500,000

90,000,000

2 90,000,000

4 28,500,000

4 28,500,000

4 28,500,000

1 – 1,000

1,001 – 
5,000

5,001 
– 10,000

10,001 – 
100,000

100,001 
and over

Total

1 – 1,000

1,001 
– 5,000

5,001 
– 10,000

10,001 – 
100,000

100,001 
and over

Total

111

Vital Metals | Annual Report 20213. Company Secretary

The name of the Company Secretary is Louisa Martino.

4. Registered Office

Level 5, 56 Pitt Street 
Sydney, NSW, AUSTRALIA, 2000

T +61 2 8823 3100 
F +61 2 9525 8466

www.vitalmetals.com.au

5. Registers Of Securities

Automic Registry Services 
Level 2 
267 St Georges Terrace 
Perth, WA, 6000

T 1300 288 664

6. Stock Exchange Listing

Australian Securities Exchange Limited 
(ASX Code: VML)

7. Restricted Securities

The Company has the following restricted securities: nil

112

+61 2 8823 3100

vital@vitalmetals.com.au 
vitalmetals.com.au

Level 5, 56 Pitt Street, 
Sydney NSW 2000

ABN 32 112 032 596