Quarterlytics / Basic Materials / Vital Metals Limited

Vital Metals Limited

vml · ASX Basic Materials
Claim this profile
Ticker vml
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2023 Annual Report · Vital Metals Limited
Sign in to download
Loading PDF…
VITAL METALS LIMITED 

ABN 32 112 032 596 

ANNUAL REPORT 
FOR THE YEAR ENDED 
30 JUNE 2023 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE INFORMATION 

DIRECTORS 
Richard Crookes - Non-Executive Chairman (interim) 
James Henderson - Non-Executive Director 
Paul Quirk - Non-Executive Director 
Lisa Riley – Non-Executive Director 

COMPANY SECRETARY 
Ms Louisa Martino  

BANKER 
National Australia Bank Ltd 
Level 14 
100 St Georges Tce  
Perth, WA, 6005  

AUDITORS 
BDO Audit (WA) Pty Ltd 
Level 9 
Mia Yellagonga Tower 2 
5 Spring Street 
Perth, WA, 6000 

REGISTERED OFFICE AND PRINCIPAL PLACE OF BUSINESS 
Level 10, 27-31 Macquarie Place 
Sydney, NSW, 2000 
Telephone: 
Website: 
Email: 

+61 2 8029 0676 
www.vitalmetals.com.au  
vital@vitalmetals.com.au   

STOCK EXCHANGE 
The Company’s securities are quoted on the official list of the Australian Securities Exchange Limited 
(ASX code: VML) 

SHARE REGISTRY 
Automic Registry Services 
Level 5  
191 St Georges Terrace 
Perth, WA, 6000 
Telephone: 

1300 288 664 

VITAL METALS LIMITED and its Controlled Entities 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE INFORMATION 

Chairman’s Letter 

Review of Operations 

Annual Mineral Resource Statement 

Tenement Schedule 

Directors’ Report 

Auditor’s Independence Declaration 

Financial Statements 

- 

- 

- 

- 

Consolidated statement of profit or loss and other comprehensive income 

Consolidated statement of financial position  

Consolidated statement of changes in equity 

Consolidated statement of cash flows 

-  Notes to the consolidated financial statements 

Directors’ Declaration 

Independent Auditor’s Report to the Members 

ASX Additional Information 

4 

6 

11 

13 

14 

31 

32 

34 

35 

37 

38 

  76 

77 

82 

VITAL METALS LIMITED and its Controlled Entities 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
CHAIRMAN’S LETTER 

Dear Fellow Shareholders, 

Welcome to the 2023 Annual Report for Vital Metals Limited as we reflect on our progress in developing one of the world’s 
largest single rare earth deposits – Tardiff – at our Nechalacho Rare Earths Project in Northwest Territories (NWT), Canada over 
the past 12 months. 

It’s  been  a  mixed  year  for  Shareholders,  and  a  challenging  one  for  your  directors.  The  year  commenced  with  a  ramp-up  in 
construction of the demonstration rare earth processing facility in Saskatoon, Saskatchewan, supported by a A$45m capital 
raise. This funding was earmarked for construction of the plant, from which it was planned for Vital to become the first producer 
of rare earths (in the form of a mixed rare earth carbonate, MREC) from Canada before year-end.  This was obviously a key 
milestone many Shareholders were looking forward to seeing delivered. 

The investment also brought about significant change to the Board, with new directors Lisa Riley, Paul Quirk and me joining, 
with  Evan  Cranston  and  Geoff  Atkins  departing.  There  were  also  many  changes  to  the  executive  management  team  and 
unfortunately, staff turnover continued throughout the year as we paused construction on the Saskatoon plant in April.   

Construction at Saskatoon advanced, such that by the end of April, engineering was 90% complete, procurement 80% complete 
and construction 50% complete, with C$32.6m spent, before activities were paused pending a strategic review by the Board. 
The major components installed include the initial calcine circuit, DMS, calcine leaching, purification and rare earth carbonate 
precipitation circuits. Items to be completed include residual detailed engineering work, procurement of hydrometallurgical 
instrumentation, piping and valves, and mechanical installation, piping and EC&I. 

Since the commencement of construction, the economics of the Saskatoon processing facility have changed substantially, as 
rare earth prices have fallen, costs have escalated and more information concerning the Project has become available. The 
economic and technical conditions relevant to the Offtake Agreement with REEtec have changed fundamentally, such that Vital 
could not deliver NdPr to REEtec in the manner contemplated in the agreement without facing hardship. In April, Vital initiated 
formal contract discussions with REEtec to work towards adjusted offtake terms that are commercially viable and technically 
feasible  for  both  parties.  Unfortunately,  REEtec  and  Vital  were  unable  to  agree  amended  terms,  resulting  in  a  decision  to 
terminate the Offtake Agreement, primarily due to the prospect of further economic hardship faced by Vital if it was forced to 
fund completion of the project and operate without amended offtake terms. Vital has sought alternate funding to complete the 
plant, whilst the facility remains incomplete on care & maintenance, however the Board has exhausted avenues to keep that 
part of the business solvent. After the reporting period, Vital Metals Canada Limited (VMCL), the entity which owns and operates 
solely the Saskatoon business, was passed into voluntary liquidation and is now under the control of a Trustee, who will manage 
the realisation of assets and return of capital to creditors, the largest of which is Vital Metals Ltd (Vital or VML).   

The strategic review confirmed that Tardiff, owned 100% by VML subsidiary Cheetah Resources Canada, is a globally significant 
rare earth deposit, and we look forward to 2024 with renewed confidence and expectation that the project will continue to 
advance towards production.   

We’ve completed several milestones in Tardiff’s development in FY23, including an updated Mineral Resource Estimate (MRE), 
which saw Vital achieve a 26% increase in Mineral Resource tonnes and a 20% increase in total rare earth oxides (“TREO”) 
tonnes. This update confirmed Tardiff as one of the largest single rare earth element deposits outside China, with the potential 
to be one of the largest suppliers of permanent magnet motor minerals in North America. It is now estimated to contain 1.67 
million  tonnes  of  TREO  within  a  total  mineral  resource  of  119.0  million  tonnes  at  1.4%  TREO,  including  416,000  tonnes  of 
neodymium and praseodymium (NdPr), a 19% increase over the previous MRE estimate dated 13 December 2019.  

To build on this, we embarked on a drilling program to expand on drilling completed in 2021 and 2022, aiming to increase the 
Measured and Indicated components of the 2023 Mineral Resource Estimate, focusing on the Tardiff Upper Mineralised Zone 
above the 150RL which is held by Vital. This program concluded in mid-April, with a total of 6,667 metres completed (21% above 
plan). Initial results from this program demonstrated relatively broad zones of near-surface mineralisation, generally ~10 to 40m 
from surface, with grades up to 2.8% TREO and results consistently above 1% TREO. We have more results to come from this 
program over the next few months but we hopewill continue to show the massive potential and importance of Tardiff to the 
global rare earths supply chain, underlying our plans for future development.   

We plan to complete a Scoping Study for Tardiff in CY2024, from which we can build a plan for our next steps at Nechalacho. In 
addition, a similar-scale drilling program is anticipated for 2024, focusing on infill drilling in an effort to raise the classification 
and confidence in the large Tardiff Deposit. 

VITAL METALS LIMITED and its Controlled Entities 

Page 4 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CHAIRMAN’S LETTER 

In addition, Vital continues to crush and sort the ore from its initial mining campaign at North T.  This will continue over the next 
couple of years, with a further mining campaign to be conducted thereafter. 

As mentioned earlier, our Management team has seen a number of changes over the past 12 months as we continue to seek 
candidates with the necessary skills, knowledge and experience to drive Vital’s development towards success. We have made 
several  key  hires  in  Canada  across  health  and  safety,  geology  and  operations  and  we  are  already  seeing  benefits  from  the 
inclusion of these dedicated and experienced professionals, including Steve Woolfenden as our Vice President, Sustainability. 
We continue to search for a suitable Chief Executive Officer following John Dorward’s resignation earlier this year and expect to 
make an announcement once the Company is re-capitalised and the Company’s shares resume trading on ASX. At Board level, 
Paul Quirk and I joined early in FY23 as a result of Lionhead Resources Fund’s  investment in Vital while Canadian-based Lisa 
Riley joined as a Director in December 2022 and has already demonstrated immense commitment to the role, for which I am 
grateful. I thank all my fellow Directors for their efforts, as well as our management and staff that continue to work towards our 
goals. 

I would also like to thank our shareholders who have continued to support Vital through the challenges and changes of the past 
year. Your Board has worked diligently to find the best possible outcome for Vital Metals and we believe the outlook is promising, 
as we return our focus to Tardiff. 

We are working to provide Vital with a clearer and more straight forward path to development at Tardiff to enable our company 
to play a strategic role in the global rare earths supply chain, and we expect to take critical steps toward this in the year to come. 
I look forward to keeping you updated of our progress  and hope you will continue to share our journey. 

Yours sincerely 

Richard Crookes 
Interim Chairman 

VITAL METALS LIMITED and its Controlled Entities 

Page 5 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Nechalacho Rare Earths Project, Canada  

Vital announced a pivot to a sharper focus on advancing its world-class Tardiff Deposit at the Nechalacho Project in Canada’s 
Northwest Territories, following management changes and a review of the Saskatoon processing facility.  

Vital updated the Mineral Resource Estimate (“MRE”) for the Tardiff Upper Zone (“Tardiff”) at Nechalacho in February, achieving 
a 26% increase in Mineral Resource tonnes and a 20% increase in total rare earth oxides (“TREO”) tonnes.  

Tardiff is estimated to contain 1.67 million tonnes of TREO within a total mineral resource of 119.0 million tonnes at 1.4% TREO, 
including 416,000 tonnes of neodymium and praseodymium (NdPr), a 19% increase over the previous MRE estimate dated 13 
December 2019. This updated MRE confirms Tardiff as one of the largest single rare earth element deposits in the Western 
World, with the potential to be one of the largest suppliers of permanent magnet motor minerals in North America. 

Table 1: Tardiff Upper Zone Deposit – Mineral Resource Estimate at 1.0% cut-off (31 December 2022) 

Cut-off Grade1 % TREO 

Category 

Tonnage (Mt) 

TREO Grade (%) 

NdPrO:TREO Ratio 

1.0 

1.0 

1.0 

1.0 

Inferred 

Indicated 

Measured  

Total 

108.1 

6.3 

4.6 

119.0 

1.39 

1.45 

1.59 

1.40 

25.1% 

24.8% 

24.6% 

25.1% 

Nd2O3 
(%) 

Pr6O11 
(%) 

0.28 

0.28 

0.31 

0.28 

0.07 

0.08 

0.08 

0.07 

TREO = Total Rare Earth Oxides – La2O3, CeO2, Pr6O11, Nd2O3, Sm2O3, Eu2O3, Gd2O3, Tb4O7, Dy2O3, Ho2O3, Er2O3, Tm2O3, Yb2O3, Lu2O3, Y2O3 
NdPrO = Neodymium oxide and Praseodymium oxide: Nd2O3+Pr6O11 

Total MRE tonnage (across all classifications) increased by approximately 26%, with a modest 4% decrease in TREO grade. Vital 
achieved the MRE increase by re-interpreting cut-off grades and including the Tardiff Zone 2 area in the resource, as well as 
including an additional 4,483 metres of drilling from the 2021 and 2022 campaigns. Vital chose a cut-off grade percentage of 
the entire suite of rare earth oxides rather than the previous practice of using a Nd2O3-based cut-off grade value. The MRE was 
interpolated using Ordinary Kriging.  

The TREO mineralisation at Tardiff Is hosted by hydrothermally altered eudialyte syenite and is predominantly composed of 
bastnaesite, synchysite, parisite, fergusonite, samarskite, allanite, and monazite. Tardiff is approximately 2km long, and the 
highest limit of the MRE is covered with glacial till that ranges in depth from the surface to 10 metres.  

The Tardiff MRE was developed and reported in accordance with the Australasian Code of Reporting Exploration Results, Mineral 
Resources, and Ore Reserves (the JORC 2012 edition) and Chapter 5 of the ASX Listing Rules. 

Following this, Vital embarked on a drilling program to expand on drilling completed in 2021 and 2022. The 2023 program aimed 
to increase the Measured and Indicated components of the 2023 Mineral Resource Estimate, focusing on the Tardiff Upper 
Mineralised Zone above the 150RL which is held by Vital. This program concluded in mid-April, with a total of 6,667 metres 
completed (21% above plan). 

Vital’s 2023 resource definition drilling program was drilled on a nominal 50m by 50m grid to infill areas previously drilled by 
Avalon Advanced Materials Inc on nominal 100m to 200m drill spacing.  

1 The cut-off grade for this resource estimate is preliminary, at pre-scoping study level, as no detailed market, metallurgical or 
engineering studies have been performed. Details of the Sampling Techniques, Data, Reporting of Exploration Results and Estimation 
and Reporting of Mineral Resources can be found in Appendix 1 of the Company’s announcement dated 14 February 2023 “Vital 
achieves 26% increase in Tardiff Mineral Resource tonnes and 19% increase in contained NdPr”. 

VITAL METALS LIMITED and its Controlled Entities 

Page 6 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Figure 1: Plan view of 2023 Tardiff drill program, showing locations of 2021-2022 drilling and historical holes. 

Vital received assay results for 17 drillholes (1,534m) (Figure 1), confirming previous geological interpretations of mineralisation 
in the Inferred resource areas and a better understanding of the rare earth mineralisation at Tardiff. 

Results received during the quarter from the northern portion of the drill program consist of relatively broad zones of near-
surface mineralisation, generally ~10 to 40m from surface, with TREO grades above 1%. Results included:  

L23-621: 20.45m at 2.2% TREO from 6.25m;  
L23-615: 35.55m at 1.7m TREO from 7.3m;  
L23-624: 13.7m at 1.8% TREO from 22m.  

In addition, the northern drillholes indicate zones of deeper mineralisation just above the 150RL boundary of Vital’s ground as 
demonstrated by the following intercepts:  

VITAL METALS LIMITED and its Controlled Entities 

Page 7 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

L23-614: 14.0m at 2.8% TREO from 76m;  
L23-615: 14.8m at 2.1% TREO from 75.2m;  
L23-618: 13.0m at 1.9% TREO from 77m. 

Results  from  the  southern  portion  of  drillholes  confirm  significant  zones  of  mineralisation  as  indicated  by  the  following 
intercepts: 

L23-620: 28.0m at 1.7% TREO from 66m;  
L23-625: 26.8m at 1.5% TREO from 58.8m;  
L23-635: 38.25m at 1.7% TREO from 21.35m. 

Full results are included in Table 1 in Appendix 1 of the June 2023 Quarterly Report. 

Figure 2:  Selected results for assays from the first 17 drillholes from the winter 2023 drill program.  Grey outline indicates 
extent of the February 2023 Mineral Resource Estimate; Assay results: Yellow 1-2% TREO, Red 2-3% TREO and Fuchsia >3% 
TREO. 

Logging, processing and assaying of core from the remaining 57 drillholes in Vital’s 2023 resource definition drilling is ongoing 
with all the assay results expected in Q4 CY2023. Following this, an updated independent Mineral Resource Estimate will be 
compiled and announced. 

Metallurgical testwork completed during the year on mineralisation from Tardiff Zone 1 returned grades of up to 39.9% TREO 
after three beneficiation stages from an original feed grade of 2.4% TREO. The testwork demonstrated the ability to produce a 
high-grade concentrate from Tardiff material which is critical for cost-effective rare earth production.  

- 

In addition to the recently completed 2023 drilling program, Vital continued to advance the Tardiff Project development via:  
Integration of the historic Avalon Advanced Materials historic data with Vital’s 2021 and 2022 drilling data into one 
unified geological database;  
A verification and validationof the historic data by a leading Canadian mining consulting group;  
Continued metallurgical testwork to support a preliminary processing flowsheet design selection. 

- 
- 

VITAL METALS LIMITED and its Controlled Entities 

Page 8 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Vital aims to complete an economic study on the Tardiff Project in the coming months. The study will examine the possibility to 
develop additional downstream processing steps in Canada, to a stage which maximises the economic returns to the Company. 

A mining campaign was carried out at the Nechalacho, North T site in 2021.  Local contract mining company Det’on Cho Nahanni 
Construction mined nearly 58,000 tonnes of ore from the North T pit at Nechalacho during a five-month mining campaign. Vital 
will again crush and sort the ore from this mining campaign starting in May 2024 and this will continue over the next couple of 
years, aided by a further mining campaign in the future, as required.  

Saskatoon rare earth extraction plant, Canada  

Vital unveiled its partially completed rare earth processing facility in Saskatoon, Canada in September 2022. The completion of 
the plant was originally planned for Q2 2023, but Vital deferred the hydrometallurgical leaching, purification and precipitation 
circuits  to  2024  and  investigated  the  potential  to  complete  the  calcine  circuit  with  potential  production  and  sale  of  an 
intermediate rare earths product, however it was unable to secure any sales agreements on commercially-satisfactory terms.  

In April 2023, the Company paused all construction-related activities at Saskatoon to conserve cash while it sought alternative 
funding sources and partners. Contractors and consultants demobilised from site during the June quarter, while Vital incurred 
remaining costs for some items of plant and equipment that had been ordered, contributing to the significant cash depletion 
during  the  quarter.  Engineering  and  construction  turnover  packages  were  provided.  The  site  was  cleaned  and  secured  to 
preserve assets and the holding company was placed into voluntary liquidation as of 28th September, 2023 and MNP has been 
appointed  as  the  Trustee.  Despite  the  fact  that  the  Saskatoon  assets  held  by  Vital  Metals  Canada  Limited  have  been  fully 
impaired in these financial statements, we hope to recover some value from the orderly liquidation of equipment.  

OTHER PROJECTS  
Vital did not complete any activities at its projects in Tanzania, Burkina Faso or Germany during the year. 

CORPORATE 

Equity raising 

In August 2022, Vital raised A$45 million via a targeted share placement. Vital completed the Placement at an issue price of 
A$0.04 per share via a share placement to institutional, sophisticated and professional investors via the issue of 1,125 million 
new fully-paid ordinary shares.  

Short-term loan 

Subsequent to year-end, Vital advised it had entered a short-term loan agreement with a syndicate of three lenders – Malekula 
Projects Pty Ltd, INVL Group Pty Ltd and Treasury Services Group Pty Ltd as trustee for the Nero Resource Fund (“Lenders”), for 
A$2 million to fund continued development of the Tardiff rare earths deposit in Northwest Territories, Canada and for general 
working capital requirements. 

Board changes   

Vital  appointed  Mr  Richard  Crookes  and  Mr  Paul  Quirk  as  Non-Executive  Directors  in  August  2022,  following  completion  of 
Tranche 1 of the A$45 million Placement, as nominees of Lionhead Resources Fund LLP (LHR). 

Mr  Crookes  is  managing  partner  of  LHR  and  chairman  of  the  Investment  Committee.  He  has  more  than  35  years  of  global 
resource industry experience and is Chairman of Black Rock Mining (ASX:BKT) and a Non-Executive Director of Lithium Power 
International (ASX:LPI).  

Mr  Quirk  is  a  partner  at  LHR  and  is  responsible  for  originating  new  investment  opportunities  and  building  and  maintaining 
investor relations. Mr Quirk has more than 15 years of private equity and operational experience in mining and other industries. 
Before LHR, Mr Quirk co-founded Lionhead Capital Partners, a multi-strategy principal investment firm focused on mining, real 
estate and private equity investing. He was one of the founding partners of Cora Gold, a gold exploration and development 
company operating in Mali.  

Vital also appointed Ms Lisa Riley, based in Toronto, Canada, as a Non-Executive Independent Director to its Board. Ms Riley has 
nearly 30 years of experience in global capital markets, finance, mining advisory and government relations in Canada and Latin 

VITAL METALS LIMITED and its Controlled Entities 

Page 9 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

America. She is a Non-Executive Director of Star Diamond Corp (TSX: DIAM), a Director of GFG Resources Inc (TSX-V: GFG) and 
a Chair of the Board of Tribeca Resources (TSX-V: TRBC). 

In February 2023, Evan Cranston resigned from his role as Non-Executive Chairman and the Board of Directors to focus on other 
business interests.  

Mr Crookes was appointed interim Non-Executive Chairman until Vital appoints a permanent replacement to the role.  

Management changes 

Vital appointed experienced finance and resources executive John Dorward as its Managing Director in November, following 
the departure of Geoff Atkins in August 2022, however Mr Dorward resigned in March 2023. The Company is undertaking an 
international search for a new CEO that can drive development of its Tardiff deposit, and is currently working with a short list 
of potential appointees. 

Chief Financial Officer Damon Colbert joined Vital in September 2022 and Chief Operations Officer Eben Visser joined in 
October, however both resigned during the June quarter.  With the focus of the group on the development of the Tardiff 
Deposit, it is anticipated that a replacement will not be sought. 

Steven Woolfenden commenced as Vice President, Sustainability in the March quarter.  

Compliance Statements 
This Annual Report contains information relating to Mineral Resource Estimates in respect of the Nechalacho Project extracted 
from ASX market announcements reported previously and published on the ASX platform on 14 February 2023.  The Company 
confirms that it is not aware of any new information or data that materially affects the information included in the original 
market announcements and that all material assumptions and technical parameters underpinning the estimates in the original 
market announcements continue to apply and have not materially changed.  The Mineral Resource estimate of 119.0Mt @ 1.4% 
TREO comprises 108.1Mt @ 1.39% TREO Inferred, 6.3Mt @ 1.45% TREO Indicated and 4.6Mt @ 1.59% TREO Measured. 

This Annual Report contains information relating to Exploration Results extracted from ASX market announcements reported 
previously in accordance with the 2012 edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources 
and Ore Reserves" ("2012 JORC Code") and published on the ASX platform on 26 May 2021, 9 March 2022, 9 June 2022, 22 July 
2022 and 30 May 2023. The Company confirms that it is not aware of any new information or data that materially affects the 
information included in the original market announcements. 

VITAL METALS LIMITED and its Controlled Entities 

Page 10 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL MINERAL RESOURCE STATEMENT 

The Company’s Mineral Resources Statement has been compiled and is reported in accordance with the Australasian 
Code of Reporting of Exploration Results, Mineral Resources and Ore Reserves (the JORC 2012 edition) and Chapter 5 of 
the ASX Listing Rules.  

Vital’s governance arrangements and internal controls for reporting its Mineral Resources Estimate include reporting on 
an annual basis and in compliance with the 2012 Edition of JORC and the ASX Listing Rules.  The Competent Person is 
suitably qualified and experienced, as defined in the 2012 Edition of JORC. 

Nechalacho Rare Earths Project  
As of 30 June 2023, the Nechalacho Rare Earths Project has Mineral Resource Estimates, as defined in Tables 2 and 4 
below.  

An update to the Tardiff Upper Zone was released in February 2023 that included all the REO mineralisation above the 
150RL greater than 1% TREO in the Tardiff Upper Zone. The updated Mineral Resource estimates for the Tardiff Upper 
Zone are stated in Table 2 below with the difference between the 2022 Mineral Resource and the 2023 Mineral Resource 
shown in Table 3. 

There has been no mining at the North T Deposit since the 30 June 2022 Mineral Resource statement, hence the Mineral 
Resource estimate for the North T Deposit is the same as in 2022. The Mineral Resource estimates for the North T are 
stated in Table 4 below. 

Table 2 – Nechalacho Rare Earths Project, Canada Mineral Resource Estimates for the Tardiff Upper Zone                                                  

– refer ASX release 14 February 2023 

Cut-off Grade % TREO 

Category 

Tonnage (Mt) 

TREO Grade (%) 

NdPrO:TREO Ratio 

1.0 

1.0 

1.0 

1.0 

Inferred 

Indicated 

Measured  

Total 

108.1 

6.3 

4.6 

119.0 

1.39 

1.45 

1.59 

1.40 

25.1% 

24.8% 

24.6% 

25.1% 

Nd2O3 
(%) 

Pr6O11 
(%) 

0.28 

0.28 

0.31 

0.28 

0.07 

0.08 

0.08 

0.07 

TREO = Total Rare Earth Oxides – La2O3, CeO2, Pr6O11, Nd2O3, Sm2O3, Eu2O3, Gd2O3, Tb4O7, Dy2O3, Ho2O3, Er2O3, Tm2O3, Yb2O3, Lu2O3, 
Y2O3 

NdPrO = Neodymium oxide and Praseodymium oxide: Nd2O3+Pr6O11 

Table 3 – The 2022 resource statement comared with the 2023 resource statement for the Tardiff Upper Zone 

2022 

2023 

Difference 

Category 

Tonnes 

TREO% 

Category 

Tonnes 

TREO% 

Category 

Tonnes 

TREO% 

Inferred 

Indicated 

Measured 

77.2 

14.7 

2.9 

1.46 

1.51 

1.47 

Inferred 

Indicated 

Measured  

108.1 

6.3 

4.6 

Total 

1.46 
Note: Rounding errors occur in this table. 

94.7 

Total 

119.0 

1.39 

1.45 

1.59 

1.40 

Inferred 

Indicated 

Measured 

Total 

30.9 

(8.4) 

1.7 

24.3 

1.23 

1.55 

1.80 

1.17 

Table 4 – Nechalacho Rare Earths Project, Canada Mineral Resource Estimates for the North T Deposit after mining depletion in 2021 
–  refer ASX release 15 April 2020 and the 2022 annual resource statement 

Confidence Category 

Measured 

Indicated 

Total 

Kilo  
Tonnes 
64 

30 

94 

30 June 2023 

LREO  
(%) 
9.83 

7.56 

9.11 

LREO  
Tonnes 
6,300 

2,261 

8,561 

VITAL METALS LIMITED and its Controlled Entities 

Page 11 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL MINERAL RESOURCE STATEMENT 

The annual Mineral Resources Estimate in respect of the Nechalacho Rare Earths Project is based on, and fairly represents, 
information and supporting documentation prepared by a competent person. The Mineral Resource Estimate as a whole 
has, as to the form and content in which it appears in the Annual Report, been approved by Mr Brendan Shand. Mr Shand 
is  a  Competent  Person,  a  member  of  the  Australasian  Institute  of  Mining  and  Metallurgy  and  an  employee  of  the 
Company. Mr Shand has sufficient experience that is relevant to the style of mineralisation and type of deposit under 
consideration and to the activity being undertaken to qualify as a Competent Person, as defined in the 2012 Edition of 
the ‘Australian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Shand consents to 
the inclusion in the report of the matters based on his information in the form and context in which it appears.  

VITAL METALS LIMITED and its Controlled Entities 

Page 12 

2023 Annual Report 

 
 
 
 
 
TENEMENT SCHEDULE 

The Group’s tenement schedule is as follows: 

Location 

Canada 

Burkina Faso 

Germany 
Tanzania 

Tenement 

Nechalacho* 
Nahouri 
Kampala 
Zeko 
Aue 
Wigu Hill** 

Beneficial Interest 

100% 
100% 
100% 
100% 
100% 
0% 

* Vital owns 100% of the mineral rights of the Nechalacho Project above the 150 m elevation level 
** Vital has signed a project development and option agreement to acquire Wigu Hill.  The Company has the right to 
acquire the licence upon the issuance of the licence by the Tanzanian Government 

VITAL METALS LIMITED and its Controlled Entities 

Page 13 

2023 Annual Report 

 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

The Board of Directors present their report on the Consolidated entity (referred to hereafter as the Group) consisting of 
Vital Metals Limited and the entities it controlled at the end of, or during the year ended 30 June 2023. 

DIRECTORS 

The names and details of the Company’s directors in office during the financial year and until the date of this report are 
as follows.  Where applicable, all current and former directorships held in listed public companies over the last three years 
have been detailed below. Directors were in office for this entire period unless otherwise stated. 

Names, qualifications, experience and special responsibilities 

Mr Evan Cranston (resigned 15 February 2023) 
Non-Executive Chairman  

Mr Cranston is an experienced mining executive with a background in corporate and mining law. He is the principal of 
corporate advisory and administration firm, Konkera Corporate and has extensive experience in the areas of equity capital 
markets, corporate finance, structuring, asset acquisition, corporate governance and external stakeholder relations. He 
holds both a Bachelor of Commerce and Bachelor of Laws from the University of Western Australia. Mr Cranston is a 
former Non-Executive Director of New Century Resources Limited (ASX: NCZ), Carbine Resources Limited (ASX: CRB) and 
Boss Resources Limited (ASX: BOE).  He is currently Executive Chairman of African Gold Ltd (ASX: A1G), Non-Executive 
Chairman of Firebird Metals Limited (ASX: FRB) and Chairman and Director of Benz Mining Corp (ASX: BNZ I TSX-V: BZ). 

Mr Geoff Atkins (resigned 2 September 2022) 
Managing Director 

Mr Atkins is a Civil Engineer with over 20 years of project and corporate development experience across commercial, 
industrial, mining and infrastructure sectors with responsibility for driving projects from concept, through feasibility and 
development to operational assets. 

Mr Atkins is not a director of any other ASX-listed Company. 

Mr James Henderson  
Non-Executive Director 

Mr Henderson is currently Executive Chairman of Transocean Group Pty Ltd, a corporate advisory and private equity group 
focused on the emerging company market. His expertise is in the area of corporate strategy and structuring, capital raising 
and commercial negotiation. 

Mr Henderson has led teams on a variety of transactions including mergers, acquisitions, dispositions, takeovers, and 
capital raisings particularly in Australia, Canada, the USA and Africa and was a founding shareholder in Cheetah Resources 
Pty Ltd. 

Mr Henderson is also a Non-Executive Director of Compass Gold Corporation (TSX-V: CVB). 

Mr Richard Crookes (appointed Non-Executive Director on 10 August 2022 and Interim Chairman on 15 February 2023) 
Non-Executive Interim Chairman  

Mr Crookes is currently the Managing Partner of Lionhead Resources (LHR) and Chairman of the Investment Committee. 
He has more than 35 years of global resource industry experience across a diverse range of projects, geographies and 
commodities as both an operator and investor.  

Mr Crookes is a former Chief Geologist and Mining Manager for Ernest Henry Mining (ASX: EVN) and an Executive Director 
of Macquarie’s Metals & Energy Capital division. 

Mr Crookes is the Chairman of Black Rock Mining (ASX: BKT) and a Non-Executive Director of Lithium Power International 
(ASX: LPI). 

VITAL METALS LIMITED and its Controlled Entities 

Page 14 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
DIRECTORS’ REPORT 

Mr  Crookes  holds  a  Bachelor  of  Science  in  Geology  and  a  Graduate  Diploma  in  Applied  Finance,  is  a  member  of  the 
Australasian Institute of Mining and Metallurgy (AusIMM), a Fellow of the Financial Services Institute of Australia (FINSIA) 
and a member of the Australian Institute of Company Directors (AICD). 

Mr Paul Quirk (appointed 10 August 2022) 
Non-Executive Director 

Mr  Quirk  is  currently  a  partner  at  Lionhead  Resources  (LHR)  and  is  responsible  for  originating  new  investments 
opportunities and building and maintaining investor relations.  

Prior  to  LHR,  Mr  Quirk  co-founded  Lionhead  Capital  Partners,  a  multi-strategy  principal  investment  firm  focused  on 
mining,  real  estate  and  private  equity  investing.  Mr  Quirk  was  one  of  the  founding  partners  of  Cora  Gold,  a  gold 
exploration and development company operating in Mali.  

Mr Quirk holds a Bachelor of Commerce in Accounting and Finance from the Northeastern University.     

Ms Lisa Riley (appointed 2 December 2022) 
Non-executive Director 

Ms Riley has nearly 30 years of experience in global capital markets, finance, mining advisory and government relations 
in  Canada  and  Latin  America.  She  is  a  Non-Executive  Director  of  Star  Diamond  Corp  (TSX:  DIAM),  chairing  its  audit 
committee and is a member of its corporate governance, compensation and nomination committee. She is also a Director 
of GFG Resources Inc (TSX-V: GFG) and is a member of GFG’s corporate governance/compensation and audit committees. 
She is Chair of the Board of Tribeca Resources (TSX-V: TRBC) and a member of the corporate governance/compensation 
and audit committees. 

Previously, she was Lead Director of Scorpio Mining Corp (TSX: SPM) which became Americas Gold and Silver (TSX: USA) 
and chaired its audit committee.  She was also a director of Scorpio Gold (TSX-V: SGN). 

Earlier in her career, Ms Riley held roles as Vice President and Director of Equity Sales at TD Securities in London, Vice 
President of Equity Sales at RBC Capital Markets in London and Vice President of Equity Research at Lehman Brothers in 
New York City.   

She has extensive experience advising companies on improving stakeholder relations and incorporating ESG focuses in 
real and measurable ways and is also fluent in three languages.  

Mr John Dorward (appointed 21 November 2022, resigned as a director on 20 March 2023 and as CEO on 16 June 2023) 
Managing Director 

Mr  Dorward  was  the  President,  CEO  and  Director  of  Toronto-headquartered  Roxgold 
(TSX:  ROXG  
| OTCQX: ROGFF), which was acquired by Fortuna Silver Mines Inc (NYSE: FSM | TSX: FVI) in an all-scrip deal valued at 
US$884 million last year.  

Inc 

Mr  Dorward  led  the  Roxgold  team  to  build  the  underground  Yaramoko  Gold  Mine  in  Burkina  Faso,  which  reached 
production less than four years after the delivery of a maiden Inferred Resource and went on to achieve annual production 
of ~140,000oz gold, before Roxgold also secured the high-grade Séguéla project in Cote D’Ivoire from Newcrest Mining 
Limited. 

Mr  Dorward’s  earlier  roles  include  Vice  President  of  Business  Development  at  Fronteer  Gold,  a  TSX  and  AMEX-listed 
mining company with gold and uranium projects in USA, Canada and Turkey, which was acquired by Newmont for US$2.3 
billion. He was also Chief Financial Officer of Mineral Deposits Ltd, an ASX and TSX-listed mining development company 
with gold and mineral sands projects in Senegal, West Africa, where he led its TSX IPO and associated US$50 million equity 
raising. 

He previously held senior roles at Australian mining companies Leviathan Resources Limited and MPI Mines Limited, as 
well as Manager – Project Finance at Bankwest in Perth and Melbourne.  

VITAL METALS LIMITED and its Controlled Entities 

Page 15 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

Mr Dorward is Chairman of Contact Gold Corp, and a Non-Executive Director of Surge Copper Corp and Taura Gold Inc. 

COMPANY SECRETARY 

Ms Louisa Martino 
Company Secretary  

Ms  Martino  has  a  Bachelor  of  Commerce  from  the  University  of  Western  Australia,  is  a  member  of  the  Institute  of 
Chartered  Accountants  Australia  &  New  Zealand  (ICAA),  a  member  of  the  Financial  Services  Institute  of  Australasia 
(FINSIA) and a fellow of the Governance Institute of Australia (FGIA). She provides a number of listed companies with 
company secretarial services and has worked within corporate finance, assisting with company compliance and capital 
raisings. Ms Martino holds the position of Company Secretary for listed companies, PYX Resources Ltd (NSX: PYX), Cokal 
Ltd (ASX: CKA) and EV Resources Ltd (ASX: EVR). 

PRINCIPAL ACTIVITIES 

The principal activities of the Group during the year were mineral exploration and development in Canada. 

FINANCIAL POSITION 

As of 30 June 2023, the Company held approximately $3.62m in cash. 

The Group’s net assets at 30 June 2023 were $47,030,319 (30 June 2022: $60,664,058). 

FINANCIAL RESULTS 

The Group recorded an operating loss for the year of $51,681,194 (2022: loss of $4,770,105).  The 2023 result is consistent 
with the nature and operations of the Group. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

Other than as disclosed in this Annual Report, no significant changes in the state of affairs of the Group occurred during 
the financial year. 

EVENTS SUBSEQUENT TO REPORTING DATE 

On 28 September 2023 the Board assigned Vital Metals Canada Limited (“VMCL”) into bankruptcy under the Bankruptcy 
and Insolvency Act (Canada) and has appointed MNP Saskatoon as trustee in bankruptcy of VMCL.  As a result of the 
bankruptcy, all the property, assets and undertaking of VMCL have vested in the trustee in bankruptcy, who will liquidate 
the assets and distribute the proceeds to proven creditors of VMCL in accordance with the applicable priorities. 

As a consequence of assigning VMCL into bankruptcy, the assets of that entity have been fully impaired as at 30 June 
2023.  As at 28 September 2023 VMCL will be deconsolidated from the Group. Due to uncertainties relating to the financial 
outcome of the bankruptcy proceedings and any associated distributions from the trustee in bankruptcy, an assessment 
of the financial effect of deconsolidation on the Group cannot be made at this stage.  

Vital has provided an indemnity to the landlord of VMCL’s premises for payments not made under the lease. In this case, 
if the recovery in the bankruptcy from the sale of the assets is insufficient to pay out the amount due to the landlord they 
may seek to recover the shortfall from Vital Metals Limited. The landlord however, has an obligation to mitigate any Vital 
Metals losses due to this indemnity.  The lease term is from 1 November 2021 to 31 October 2031, i.e. approximately 8 
years remaining.  The cost of the lease is C$356,000 per annum. 

VITAL METALS LIMITED and its Controlled Entities 

Page 16 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

As  part  of  a  strategic  review  process  the  Company  evaluated  alternative  business  strategies  for  its  wholly  owned 
subsidiary, Vital Metals Canada Limited (“VMCL”) (the owner of the Saskatoon Facility), to deliver a sustainable business 
model for the Saskatoon business. Contemporaneously with its strategic review, the Company engaged in dialogue with 
REEtec to amend the Offtake Agreement to address changes in key economic and technical conditions that are beyond 
the control of Vital and which would cause unfair hardship to Vital if the Offtake Agreement continued in force on its 
existing terms, as well as discussing other alternative options with REEtec.  

Subsequent to year end, Vital issued a Notice of Termination under the Offtake Agreement, which was delivered to REEtec 
on 28 September 2023 (Australian time). The Offtake Agreement will terminate on 26 December 2023 ― the date that is 
90 days following the delivery of the Notice of Termination.  

REEtec has indicated that it does not agree with Vital’s assessment that it has suffered unfair hardship, nor does it consider 
the  Notice  of  Termination  to  be  valid.  REEtec  has,  therefore,  reserved  its  rights  in  that  regard,  which  may  include 
arbitration proceedings.  

On  6  September  2023,  Vital  advised  it  had  entered  a  short-term  loan  agreement  with  a  syndicate  of  three  lenders  – 
Malekula Projects Pty Ltd, INVL Group Pty Ltd and Treasury Services Group Pty Ltd as trustee for the Nero Resource Fund 
(“Lenders”), for A$2 million to fund continued development of the Tardiff rare earths deposit in Northwest Territories, 
Canada and for general working capital requirements. 

Loan Amount - A$2m; 

Material terms of the Loan are as follows:  
o 
o  Maturity date – 3 months from drawdown; 
o 

Interest payable - the Loan Amount will bear interest at the rate of 3% per month. An additional 1% is payable 
while an event of default subsists;  

o  Security – General Security Agreement over all the assets of the Company, including the shares which the 

Company holds in each of its wholly-owned subsidiaries;  

o  Establishment fee – A$60,000; and  
o  Options - the Company will issue 200,000,000 Options to the Lenders (or their nominees) with an exercise price of 
1.5c with a 1 year expiry date from the date of issue, subject to shareholder approval at the Company’s next 
general meeting. 

Other than the above, there has not been any matter or circumstance that has arisen since the end of the financial year, 
that has significantly affected or may significantly affect the operations of the Group, the results of those operations, or 
the state of affairs of the Group in future financial years. 

DIVIDENDS 

No dividends were paid or declared during the financial year. No recommendation for payment of dividends has been 
made. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS 

The Group ceased its construction of the rare earth processing plant in Saskatoon and intends to continue its exploration 
and development activities at the Nechalacho projects whilst assessing opportunities to acquire further suitable projects 
for exploration and development as they arise.  

ENVIRONMENTAL REGULATION 

The Group is subject to significant environmental regulation in respect to its exploration and development activities. 

The Group aims to ensure the appropriate standard of environmental care is achieved, and in doing so, that it is aware of 
and  is  in  compliance  with  all  environmental  legislation.  The  directors  of  the  Group  are  not  aware  of  any  breach  of 
environmental legislation for the year under review. 

VITAL METALS LIMITED and its Controlled Entities 

Page 17 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

RISK MANAGEMENT 

The Directors are responsible for ensuring that risks and opportunities are identified on a timely basis and that the Group’s 
objectives and activities are aligned with these risks and opportunities. The Board’s collective experience will generally 
enable identification of the principal risks that may affect the Company’s business, and an Audit and Risk Committee has 
been established. Vital Metals Limited has a Risk Management Policy for oversight and management of material business 
risks. Key operational risks and their management will be recurring items for deliberation at Board meetings.  

The Company operates in a changing environment and is, therefore, subject to factors and business risks that will affect 
future performance.  

Set out below are the principal risks and uncertainties that could have a material effect on Vital’s future results, both 
operationally and financially. It is not possible to determine the likelihood of these risks occurring with any certainty. In 
the event that one or more of these risks materialise, Vital’s reputation, strategy, business, operations, financial condition 
and  future  performance  could  be  materially  and  adversely  affected.  There  may  also  be  other  risks  that  are  currently 
unknown or are deemed immaterial, but which may subsequently become known and/or material. These may individually 
or in aggregate adversely affect Vital.  

Operational Risks 

Exploration Risk 
Mining exploration and development is a high-risk undertaking. The success of the Company depends on the delineation 
of  economically-minable  reserves  and  resources,  access  to  required  development  capital,  movement  in  the  price  of 
commodities,  securing  and  maintaining  title  to  the  Company's  exploration  and  mining  tenements  and  obtaining  all 
consents and approvals necessary for the conduct of its exploration activities. 

Tenure, access and grant of application 
The Company’s operations are subject to receiving and maintaining licences and permits from appropriate governmental 
authorities.  There  is  no  assurance  that  delays  will  not  occur  in  connection  with  obtaining  all  necessary  renewals  of 
licences/permits from the existing operations, additional licences/permits for any possible future changes to operations, 
or additional permits associated with new legislation. 

Rare earth prices  
Rare Earth prices are calculated by pricing formulae that reference published pricing for various Rare Earths materials. 
The market price has been volatile in the past because it is influenced by numerous factors and events. These include:  

• 

Supply side factors: periods of restricted supply, over supply or speculative trading of Rare Earths can lead to 
significant fluctuations in Rare Earth pricing.  

•  Demand side factors: Demand for end-products that utilise Vital’s material fluctuates due to factors including global 

economic trends, regulatory developments and consumer trends.  

•  Geopolitical factors: Recently Rare Earths have been the focus of significant attention, including as a result of supply 

chain issues highlighted by the COVID-19 pandemic.  

Strong Rare Earth prices, as well as real or perceived disruptions in supply, may create economic incentives to identify or 
create alternate technologies that ultimately could depress future long-term demand for Rare Earths. This may, at the 
same time, incentivise the development of additional mining properties to produce Rare Earths. If industries reduce their 
reliance on Rare Earth products, the resulting change in demand could have a material adverse effect on Vital’s business.  

It is impossible to predict future Rare Earths price movements with certainty. Any sustained low Rare Earths prices or 
further declines in the price of Rare Earths, including as a result of periods of over-supply and/or speculative trading of 
Rare  Earths,  will  adversely  affect  Vital’s  business  and  its  ability  to  finance  planned  capital  expenditures,  including 
development projects.  

VITAL METALS LIMITED and its Controlled Entities 

Page 18 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

Operational and development risks  
Vital’s operations and development activities could be affected by various unforeseen events and circumstances, such as 
hazards  in  exploration,  the  ability  of  third  parties  to  meet  their  commitments  in  accordance  with  contractual 
arrangements, and the delivery and grades of ore and performance of processing facilities at design specification. Factors 
such as these may result in increased costs. Any negative outcomes flowing from these operational risks could have an 
adverse effect on Vital’s business, financial condition, profitability and performance.  

Nature of mining  
Mineral mining involves risks, which, even with a combination of experience, knowledge and careful evaluation, may not 
be able to be fully mitigated. Mining operations are subject to hazards normally encountered in exploration and mining. 
These include unexpected geological formations, rock falls, flooding, dam wall failure and other incidents or conditions 
which could result in damage to plant or equipment, which may cause a material adverse impact on Vital’s operations 
and its financial results. Projects may not proceed to plan with potential for delay in the timing of targeted output, and 
Vital may not achieve the level of targeted mining output. Mining output levels may also be affected by factors beyond 
Vital’s control.  

Mineral resource and ore reserves  
No assurance can be given that the anticipated tonnages and grades of ore will be achieved during production or that the 
anticipated level of recovery will be realised. Mineral resource and ore reserve estimates are based upon estimates made 
by  Vital  personnel  and  independent  consultants.  Estimates  are  inherently  uncertain  and  are  based  on  geological 
interpretations and inferences drawn from drilling results and sampling analyses. There is no certainty that any mineral 
resources or ore reserves identified by Vital will be realised, that any anticipated level of recovery of minerals will be 
realised, or that an identified ore reserve or mineral resource will be a commercially mineable (or viable) deposit which 
can be legally and economically exploited.  

Further, the grade of mineralisation which may ultimately be mined may differ materially from what is predicted. The 
quantity and resulting valuation of ore reserves and mineral resources may also vary depending on, amongst others, metal 
prices, cut-off grades and estimates of future operating costs (which may be inaccurate). Production can be affected by 
many factors. Any material change in the quantity of ore resources, mineral reserves, grade, or stripping ratio may affect 
the economic viability of any project undertaken by Vital.  

Vital’s estimated mineral resources and ore reserves should not be interpreted as assurances of commercial viability or 
potential or of the profitability of any future operations. Investors should be cautioned not to place undue reliance on 
any estimates made by Vital. Vital cannot be certain that its mineral resource and ore reserve estimates are accurate and 
cannot guarantee that it will recover the expected quantities of metals. Future production could differ dramatically from 
such estimates for the following reasons:  

• 

• 

actual mineralisation or Rare Earth grade could be different from those predicted by drilling, sampling, feasibility or 
technical reports;  

increases in the capital or operating costs of the mine;  

•  decreases in Rare Earth oxide prices;  

• 

• 

changes in the life-of-mine plan;  

the grade of Rare Earths may vary over the life of a Vital project and Vital cannot give any assurances that any 
particular mineral reserve estimate will ultimately be recovered; or  

•  metallurgical performance could differ from forecast.  

The occurrence of any of these events may cause Vital to adjust its mineral resource and reserve estimates or change its 
mining  plans.  This  could  negatively  affect  Vital’s  financial  condition  and  results  of  operations.  Moreover,  short-term 
factors, such as the need for additional development of any Vital project or the processing of new or different grades, 
may adversely affect Vital.  

VITAL METALS LIMITED and its Controlled Entities 

Page 19 

2023 Annual Report 

 
 
 
 
 
 
 
DIRECTORS’ REPORT 

Vital reports its mineral resources and ore reserves in accordance with the Australian Code for Reporting of Exploration 
Results, Mineral Resources and Ore Reserves (“JORC Code”).  

Attraction and retention of skilled personnel  
Attraction and retention of skilled personnel is important to Vital’s operations and its further growth.  

In addition, industrial and labour disputes, work stoppages and accidents, and logistical and engineering difficulties may 
also have an adverse effect on Vital’s profitability and share price.  

Industry trends, including changes in technology  
Changes in technology, including switches to renewable energy sources, present both opportunities and risks to the Vital 
business. As technologies and consumer trends continue to evolve, new competing technologies may emerge that may 
reduce demand for Vital Rare Earth products. Any significant trends away from technologies that utilise Vital Rare Earths 
products could materially adversely affect the Vital business.  

Regulatory, legal and environmental risks  

General regulatory risks  
Vital’s business is subject to various national and local laws and regulations relating to the mining, production, marketing, 
pricing, transportation and storage of products and residues, predominantly in Canada. A change in the legislative and 
administrative regimes, taxation laws, interest rates, and other legal and government policies may have an adverse effect 
on the assets, operations and ultimately the financial performance of Vital and the market price of Vital’s shares. Other 
changes in the regulatory environment (including applicable accounting standards) may have a material adverse effect 
on  the  carrying  value  of  material  assets  or  otherwise  have  a  material  adverse  effect  on  Vital’s  business  and  financial 
condition.  

Licences, permits, approvals, consents and authorisations  
Vital’s mining and production activities are dependent on the granting and maintenance of appropriate licences, permits, 
approvals, and regulatory consents and authorisations (including those related to interests in mining tenements), which 
may not be granted or may be withdrawn or be made subject to limitations at the discretion of government or regulatory 
authorities.  Although  such  licences,  permits,  approvals  and  regulatory  consents  and  authorisations  may  be  granted, 
continued  or  renewed  (as  the  case  may  be),  there  can  be  no  assurance  that  such  licences,  permits,  approvals  and 
regulatory consents and authorisations will be granted, continued or renewed as a matter of course, or as to the terms 
of renewals or grants, including that new conditions, or new interpretations of existing conditions, will not be imposed in 
connection  therewith.  Whether  such  licences,  permits,  approvals  and  regulatory  consents  and  authorisations  may  be 
granted, continued or renewed (as the case may be) often depends on Vital being successful in obtaining the required 
statutory  approvals  for  proposed  activities.  If  there  is  a  failure  to  obtain  or  retain  the  appropriate  licences,  permits, 
approvals and regulatory consents and authorisations, or if there is a material delay in obtaining or renewing them or 
they are granted subject to onerous conditions or withdrawn, then Vital’s ability to conduct its mining and production 
activities may be adversely affected. 

Political risks and government actions  
Vital’s operations could be affected by government actions predominantly in Australia and Canada and other countries 
or jurisdictions in which it has interests. Vital is subject to the risk that it may not be able to carry out its operations as it 
intends, including because of a change in government, legislation, guidelines, regulation or policy, including in relation to 
the environment, the Rare Earths sector, competition policy, native title and cultural heritage. Such changes could affect 
land  access,  the  granting  of  licences  and  other  tenements,  the  approval  of  developments  and  freedom  to  conduct 
operations. 

The possible extent of introduction of additional legislation, regulations, guidelines or amendments to existing legislation 
that  might  affect  Vital’s  business  is  difficult  to  predict.  Any  such  government  action  may  require  increased  capital  or 
operating expenditures and could prevent or delay certain operations by Vital, which could have a material adverse effect 
on Vital’s business and financial condition.  

Vital also may not be able to ensure the security of its assets located outside Australia, and is subject to risks of, among 
other things, loss of revenue, property and equipment as a result of hazards such as expropriation, war, insurrection and 

VITAL METALS LIMITED and its Controlled Entities 

Page 20 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
  
  
 
DIRECTORS’ REPORT 

acts of terrorism and other political risks and increases in taxes and government royalties. The effects of these factors are 
difficult to predict and any combination of one or other of the above may have a material adverse effect on Vital' business 
and financial position. 

Environmental risks  
Vital’s  activities  are  subject  to  extensive  laws  and  regulations  controlling  not  only  the  mining  of,  exploration  for  and 
processing of Rare Earths, but also the possible effects of such activities upon the environment and interests of local 
communities. In the context of obtaining environmental permits, including the approval of reclamation plans, Vital must 
comply with known standards, existing laws and regulations which may entail greater or lesser costs and delays depending 
on the nature of the activity to be permitted and how stringently the regulations are implemented by the permitting 
authority. With increasingly heightened government and public sensitivity to environmental sustainability, environmental 
regulation is becoming more stringent, and Vital could be subject to increasing environmental responsibility and liability, 
including laws and regulations dealing with air quality, water and noise pollution and other discharges of materials into 
the environment, plant and wildlife protection, the reclamation and restoration of certain of its properties, greenhouse 
gas emissions, the storage, treatment and disposal of residues and the effects of its business on the water table and 
groundwater quality.  

Sanctions for non-compliance with these laws and regulations may include administrative, civil and criminal penalties, 
revocation of permits and corrective action orders. These laws sometimes apply retroactively. In addition, a party can be 
liable for environmental damage without regard to that party's negligence or fault. Given the sensitive nature of this area, 
Vital  may  be  exposed  to  litigation  and  foreseen  and  unforeseen  compliance  and  rehabilitation  costs  despite  its  best 
efforts.  

Climate change risks  
Climate change and the rapidly evolving response to it may lead to a number of risks, including but not limited to transition 
risk such as:  

• 

• 

• 

Increased political, policy and legal risks (e.g. the introduction of regulatory changes aimed at reducing the impact 
of, or addressing climate change, including reducing or limiting carbon emissions);   

Increased capital and operational costs, including increased costs of inputs and raw materials; and  

Technological change and reputational risks associated with Vital’s conduct.  

Community acceptance and reputation  
Vital  recognises  that  a  strong  mutual  relationship  with  each  community  in  which  it  operates  is  a  pre-condition  to 
successful operations. Failure to maintain those relationships and the acceptance by those communities may have an 
adverse effect on Vital’s operations.  

In addition, Vital recognises the importance of maintaining its reputation with its stakeholders including shareholders, 
regulatory  authorities,  communities,  customers  and  suppliers.  Failure  to  maintain  its  reputation  with  some  or  all 
stakeholders may have a negative effect on the future performance of Vital.  

Legal action  
It is possible that, Vital could be exposed to litigation or proceedings, either from shareholders, financiers, regulators or 
members of the communities in which Vital operates.  

Financial risks  

Funding risk  
The Company has no operating revenue and is unlikely to generate consistent operating revenue unless and until the 
Company’s  projects  are  successfully  developed  and  production  commences.  The  future  capital  requirements  of  the 
Company will depend on many factors including its business development activities.  

In  order  to  successfully  develop  the  Company’s  projects  and  for  production  to  commence,  the  Company  will  require 
further financing in the future. Any additional equity financing may be dilutive to Shareholders, may be undertaken at 

VITAL METALS LIMITED and its Controlled Entities 

Page 21 

2023 Annual Report 

 
 
 
 
  
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

lower prices than the then market price or may involve restrictive covenants which limit the Company's operations and 
business strategy. Debt financing, if available, may involve restrictions on financing and operating activities. 

Although the Directors believe that additional capital can be obtained, no assurances can be made that appropriate capital 
or funding, if and when needed, will be available on terms favourable to the Company or at all. If the Company is unable 
to obtain additional financing as needed, it may be required to reduce the scope of its activities and this could have a 
material adverse effect on the Company's activities including resulting in the tenements being subject to forfeiture, and 
could affect the Company's ability to continue as a going concern. 

The Company may undertake additional offerings of Shares and of securities convertible into Shares in the future. The 
increase in the number of Shares issued and outstanding and the possibility of sales of such shares may have a depressive 
effect on the price of Shares. In addition, as a result of such additional Shares, the voting power of the Company's existing 
Shareholders will be diluted. 

General risks  

General economic conditions  
Vital’s  operating  performance  and  financial  performance  is  influenced  by  a  variety  of  general  economic  and  business 
conditions including the level of inflation, interest rates, exchange rates and government fiscal, monetary and regulatory 
policies. Prolonged deterioration in general economic conditions, including an increase in interest rates or decrease in 
consumer and business demand, could be expected to have an adverse impact on Vital' business, results of operations or 
financial condition and performance.  

Accounting standards  
Accounting standards may change. This may affect the reporting earnings of Vital and its financial position from time to 
time. Vital has previously and will continue to assess and disclose, when known, the effect of adopting new accounting 
standards in its periodic financial reporting.  

Force majeure events  
Events may occur within or outside Vital’s key markets that could affect global economies and the operations of Vital. The 
events include, but are not limited, to acts of terrorism, an outbreak of international hostilities, fires, floods, earthquakes, 
changes in weather patterns or other severe weather events, labour strikes, civil wars, natural disasters, outbreaks of 
disease or other natural or man-made events or occurrences that can have an adverse effect on market conditions, the 
demand for Vital’s product offering and services and Vital’s ability to conduct business.  

Cyber security  
Cyber security risks are increasing in the external environment. Cyber security risks include computer viruses targeting IT 
systems, unauthorised access, cyber-attack (either targeted at Vital for financial gain or due to geopolitical matters), social 
media disinformation campaigns, penetration of Vital’s systems (including through attacks on Vital’s suppliers) and other 
similar matters. A cyber event may lead to adverse impacts on Vital’s operations and financial performance.  

INSURANCE OF DIRECTORS AND OFFICERS 

The Company has entered into an agreement to indemnify all directors and officers against any liability arising from a 
claim brought by a third party against the Company. The agreement provides for the Company to pay all damages and 
costs which may be awarded against the officer or director. 

During the period the Company has paid an insurance premium in respect of a Directors’ and Officers’ Liability Insurance 
Contract.  The insurance premium relates to liabilities that may arise from an Officer’s position, with the exception of 
conduct involving a wilful breach of duty or improper use of information or position to gain personal advantage. 

The officers covered by the insurance policies are the Directors, Company Secretary and Officers of the Company. The 
contract of insurance prohibits the disclosure of the nature of the liabilities and the amount of the premium. 

VITAL METALS LIMITED and its Controlled Entities 

Page 22 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

PROCEEDINGS ON BEHALF OF THE GROUP 

No person has applied for leave of Court to bring proceedings on behalf of the company or intervene in any proceedings 
to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of 
those proceedings. 

The Company was not a party to any such proceedings during the year. 

NON-AUDIT SERVICES 

During the year, BDO Reward (WA) Pty Ltd were engaged to complete a renewal of Canadian Permanent Residence and 
PR Travel for which they were paid $8,581 (2022: nil). 

The Group has not provided any indemnity to the Auditors.   

DIRECTORS’ INTERESTS IN SECURITIES OF THE GROUP 

As at the date of this report, the interests of the Directors in the shares, options and other performance securities of Vital 
Metals Limited were: 

DIRECTOR 

ORDINARY 
SHARES 

16,528,998 
Evan Cranston* 
92,149,547 
Geoff Atkins* 
98,296,342 
James Henderson 
Nil 
Richard Crookes 
Nil 
Paul Quirk 
Nil 
Lisa Riley 
John Dorward* 
Nil 
* As at date of ceasing to be a Director / CEO 

OPTIONS 

180,000,000 
90,000,000 
60,000,000 
Nil 
Nil 
Nil 
Nil 

SHARES UNDER OPTION 

At the date of this report, the Group had on issue 5,306,149,751 ordinary shares and 435,500,000 options over ordinary 
shares. 

Unissued ordinary shares of the Company under option at the date of this report are as follows: 

DATE OPTIONS GRANTED 

EXPIRY DATE 

EXERCISE PRICE 

NUMBER UNDER OPTION 

22 October 2019 
22 October 2019 
22 October 2019 
22 December 2021 
24 December 2020 
24 December 2020 
24 December 2020 
31 January 2020 
31 January 2020 
31 January 2020 

22 October 2024 
22 October 2024 
22 October 2024 
22 December 2024 
31 January 2025 
31 January 2025 
31 January 2025 
31 January 2025 
31 January 2025 
31 January 2025 

$0.02 
$0.025 
$0.03 
$0.07 
$0.02 
$0.025 
$0.03 
$0.02 
$0.025 
$0.03 
TOTAL 

110,000,000 
110,000,000 
110,000,000 
20,000,000 
6,000,000 
6,000,000 
6,000,000 
22,500,000 
22,500,000 
22,500,000 
435,500,000 

No person entitled to exercise any option referred to above has or had, by virtue of the option, a right to participate in 
any share issue of any other body corporate. 

VITAL METALS LIMITED and its Controlled Entities 

Page 23 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT 

DIRECTORS’ MEETINGS 

The table below sets out the number of Directors’ meetings held during the period and the number of meetings attended 
by each as a Director. During the 2023FY the Company established an Audit and Risk Committee and a Remuneration and 
Nominations Committee. The number of these meetings held and the number attended by the committee members are 
set out below.    

Board Meetings 

Audit and Risk Committee 

Number of 
Meetings held 
while in office 
4 
1 
10 
9 
9 
6 
3 

Meetings 
attended 

4 
1 
10 
9 
9 
6 
3 

Number of 
Meetings held 
while in office 
- 
- 
1 
- 
1 
1 
- 

Meetings 
attended 

- 
- 
1 
- 
1 
1 
- 

Director 

Evan Cranston  
Geoff Atkins 
James Henderson 
Richard Crookes 
Paul Quirk 
Lisa Riley 
John Dorward 

Meetings 
attended 

Remuneration and 
Nominations Committee 
Number of 
Meetings held 
while in office 
- 
- 
1 
1 
- 
1 
- 

- 
- 
1 
1 
- 
1 
- 

CORPORATE GOVERNANCE STATEMENT 

Pursuant to the ASX Listing Rules, the Company’s Corporate Governance Statement will be released in conjunction 
with  this  report.  The  Company’s  Corporate  Governance  Statement  is  available  on  the  Company’s  website  at:  
https://www.vitalmetals.com.au/corporate/corporate-governance/ 

AUDITED REMUNERATION REPORT  

The  information  provided  in  this  remuneration  report  has  been  audited  as  required  by  section  308(3C)  of  the 
Corporations Act 2001. The Directors and Key Management Personnel for the year ended 30 June 2023 were: 

Name 

Richard Crookes (appointed 10 August 2022) 
James Henderson  
Paul Quirk (appointed 10 August 2022) 
Lisa Riley (appointed 2 December 2022) 
Evan Cranston (resigned on 15 February 2023) 
Geoff Atkins (resigned on 2 September 2022) 
John Dorward (appointed 21 November 2022 and resigned as director 20 
March 2023 and as CEO 16 June 2023) 
Russell Bradford (appointed 31 August 2022 and resigned 15 January 2023) 
Anthony Hadley (ceased as COO 18 October 2022 and resigned 3 May 2023) 

Position for the year ended 30 
June 2023 
Interim Chairman 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Chairman 
Managing Director 

Managing Director 
Interim Chief Executive Officer 
Chief Operating Officer 

Remuneration Policy 
Remuneration of Directors and Executives is referred to as compensation throughout this report. Key Management 
Personnel including Directors of the Company and other executives have authority and responsibility for planning, 
directing  and  controlling  the  activities  of  the  Group.  Compensation  levels  for  Directors  and  Key  Management 
Personnel of the Group are competitively set to attract and retain appropriately qualified and experienced directors 
and executives. 

VITAL METALS LIMITED and its Controlled Entities 

Page 24 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

The Board is responsible for compensation policies and practices. The Board, where appropriate, seeks independent 
advice on remuneration policies and practices, including the compensation packages and terms of employment. No 
such advice was sought in the current year.   

The  compensation  structures  explained  below  are  designed  to  attract  suitably  qualified  candidates,  reward  the 
achievement  of  strategic  objectives,  and  achieve  the  broader  outcome  of  creation  of  value  for  shareholders.  The 
compensation  structures  take  into  account  a  number  of  factors,  including  length  of  service  and  the  particular 
experience of the individual concerned. 

Fixed Compensation 
Fixed compensation consists of base compensation (which is calculated on a total cost basis and includes any FBT 
charges related to employee benefits including motor vehicles) as well as, employer contributions to superannuation 
funds. Compensation levels are reviewed annually by the Board where applicable. 

Share–based compensation 
Share  options  are  granted  to  key  employees  as  the  Directors  believe  that  this  is  the  most  appropriate  method  of 
aligning  performance  to  the  interests  of  shareholders.  The  Directors  feel  that  it  appropriately  links  the  long-term 
incentives  of  key  employees  to  the  interest  of  shareholders.  The  ability  to  exercise  the  options  is  conditional  on 
continued service for a period as determined by the Board upon each issuance of options. The Group does not have a 
policy that prohibits those that are granted share-based payments as part of their remuneration from entering into 
other arrangements that limit their exposure to losses that would result from share price decreases. 

Employment Contracts of Directors and Executives 
As at 30 June 2023, all Directors and all executives, have formal contracts with the Company.   

The terms during the past year and as at the date of this report are set out as follows: 

Name 

Position 

Annual 
Remuneration 
$ 

Non-Executive Director / 
Chairman 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Chairman 
Managing Director 

Richard Crookes (appointed Director 10 August 2022 and as Interim 
Chairman on 15 February 2023)1 
James Henderson2 
Paul Quirk (appointed 10 August 2022)2 
Lisa Riley (appointed 2 December 2022)3 
Evan Cranston (resigned 15 February 2023) 
Geoff Atkins (resigned 2 September 2022) 
John Dorward (appointed 21 November 2022 and resigned as Director 
20 March 2023 and as CEO 16 June 2023) 
Russell Bradford (appointed 31 August 2022 and resigned 15 January 
2023)  
Anthony Hadley (ceased as COO 18 October 2022 and resigned 3 May 
2023)  
1Chairman’s fee increased from $60,000 to $100,000 from 1 January 2023 
2Director fees increased from $40,000 to $65,000 and an additional $5,000 for Committee members from 1 January 2023  
3Director fees increased from $40,000 to $65,000 and an additional $15,000 for Committee Chair from 1 January 2023. Additional exertion fees of 
$44,450 paid during the year 

Managing Director 
Interim Chief Executive 
Officer 

100,000 
70,000 
70,000 
80,000 
60,000 
270,000 

Chief Operating Office 

280,000 

360,000 

400,000 

John Dorward (appointed Managing Director on 21 November 2022, resigned as Director on 20 March 2023 and as 
CEO on 16 June 2023) 
Mr  John  Dorward  was  under  an  employment  agreement  that  commenced  on  21  November  2022  with  fixed 
remuneration of $400,000 per annum (base salary) plus statutory superannuation and short-term incentive of up to 
70% of base salary at the Board’s absolute discretion as well as a long-term incentive of up to 100% of base salary, 
awarded annually at the Board’s absolute discretion. 

VITAL METALS LIMITED and its Controlled Entities 

Page 25 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

Under the agreement the Company issued 40,000,000 options in the Company with an exercise price of AU$0.045 
each and expiry date 4 years from the date of issue.  Options vest 1/3 at a time annually over the first 3 years, subject 
to continued employment. 

Mr Dorward may resign from his position and thus terminate his employment by giving 3 months’ written notice. The 
Company may terminate the employment agreement by providing 6 months’ written notice or providing payment in 
lieu of the notice period. 

Russell Bradford (appointed as Interim CEO 31 August 2022 and resigned 15 January 2023)  
Mr  Bradford’s  appointment  was  under  a  short  term  contracting  arrangement  which  included  a  contractor  fee  of 
A$30,000 per month and a three month contract term (extended monthly thereafter until a new CEO was appointed). 

Geoff Atkins (resigned 2 September 2022) 
Mr Geoff Atkins was under a consulting agreement that commenced on 1 October 2019. The terms of the contract 
included: 

•  Annual consulting fee of $270,000; and 
•  An incentive component comprising 90,000,000 options in 3 equal tranches to purchase fully paid ordinary 

shares in the Company with the following key terms: 

o  Options were approved by shareholders at General Meeting held 16 October 2019; 
o  Exercise Prices Tranche 1-$0.02, Tranche 2-$0.025, Tranche 3-$0.03 
o  Expiry date of 5 years from date of issue 

The duration of the consultancy agreement is for a minimum of 3 years. Mr Atkins may resign from his position and 
thus  terminate  the  consultancy  by  giving  3  months’  written  notice.  The  Company  may  terminate  the  consultancy 
agreement by providing 3 months’ written notice or providing payment in lieu of the notice period (based on the 
consulting fee). 

The  Company  may  terminate  the  contract  at  any  time  without  notice  if  serious  misconduct  has  occurred.  Where 
termination with cause occurs, the Managing Director is only entitled to that portion of remuneration (consultancy 
fee) and only up to the date of termination. 

Anthony Hadley (resigned as COO 18 October 2022 and resigned as Head of Technical on 3 May 2023)  
Mr Tony Hadley was an employee of the Company under an executive agreement signed on 7 February 2020. Under 
the terms of the contract: 

•  A salary package of $280,000 per annum plus statutory superannuation; and 
•  An incentive component comprising 3 tranches of 6,000,000 options each to purchase fully paid ordinary 

shares in the company with the following key terms: 

o  Exercise Price of Tranche 1-$0.02, Tranche 2-$0.025, Tranche 3-$0.03 
o  Expiry date of 31 January 2025 
o  Options to vest as follows: 

§ 
§ 
§ 

Tranche 1 -6,000,000 options vest 1 year from date of issue 
Tranche 2 -6,000,000 options vest 2 years from date of issue 
Tranche 3 -6,000,000 options vest 3 years from date of issue.   

The options vesting 3 years from the date of issue were deemed fully vested upon the resignation of Tony Hadley.  
The duration of the consultancy agreement continues until the agreement is validly terminated in accordance with its 
terms. Mr Hadley may resign from his position and thus terminate the agreement by giving 3 months’ written notice. 

The Company may terminate the agreement by providing 3 months’ written notice or providing payment in lieu of the 
notice  period  (based  on  the  fixed  component  of  Mr  Hadley’s  remuneration  including  any  accrued  statutory  leave 
liabilities). 

Non-Executive Directors 
Total compensation for all Non-Executive Directors, last voted upon by shareholders at the 2007 AGM, is not to exceed 
$400,000 per annum.   

VITAL METALS LIMITED and its Controlled Entities 

Page 26 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

Company performance, shareholder wealth and directors’ and executives’ remuneration 
No relationship exists between shareholder wealth, director and executive remuneration and Company performance 
due to the infant stage of the Company’s operations. 

Historical Information 
The table below shows the gross revenue, losses and earnings per share for the last five years for the listed entity. 
2019 

2021 

2022 

2020 

2023 

Net profit/(loss) ($) 
Share price at year end (cents) 
Earnings/(loss) per share (cents) 

(51,681,194) 
0.90 
(1.00) 

 (4,770,105) 

    3.9 
(0.11) 

(4,745,906)         (4,578,593) 
    1.0 
(0.23) 

    4.8 
(0.16) 

         3,225,692 

1.2    
0.18 

Details of remuneration 
The Key Management Personnel of the Group are the Directors and Chief Operating Officer. Given the size and nature 
of operations of the Group, there are no other employees who are required to have their remuneration disclosed in 
accordance with the Corporations Act 2001. 

Remuneration of Key Management Personnel 
Details of the remuneration provided to the Key Management Personnel of the Group are set out in the following 
table:  

Short term 
Salary and 
Fees$ 

Short Term 
Bonus 
$ 

Post-employment 
Superannuation 
$ 

Termination 
$ 

Share-based 
payments 
Options1 
$ 

Total 
$ 

Performance 
related  
% 

Directors of Vital Metals Limited 

- 
- 

- 
- 

- 
- 

55,000 
40,000 

45,625 
- 

Non-Executive Directors 
Richard Crookes (Interim Chairman) (appointed Non-Executive Director on 10 August 2022 and Interim Chairman on 15 February 2023) 
2023 
2022 
James Henderson (Non-Executive Director)  
- 
2023 
2022 
- 
Paul Quirk (Non-Executive Director) (appointed 10 August 2022) 
- 
2023 
2022 
- 
Lisa Riley (Non-Executive Director) (appointed 2 December 2022) 2 
- 
2023 
2022 
- 
Evan Cranston (Non-Executive Chairman) (resigned 15 February 2023) 
2023 
2022 

35,000 
- 

87,783 
- 

35,000 
- 

45,625 
- 

87,783 
- 

55,000 
40,000 

35,000 
60,000 

35,000 
60,000 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

Executive Directors 
Geoff Atkins (Managing Director) (resigned 2 September 2022) 
- 
2023 
- 
2022 
John Dorward (Managing Director) (appointed 21 November 2022 and resigned as director 20 March 2023 and as CEO on 16 June 2023) 3 
- 
2023 
- 
2022 

254,691 
- 

230,490 
- 

45,000 
270,000 

45,000 
270,000 

24,201 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

- 
- 

Other Key Management Personnel 
Russell Bradford (appointed 31 August 2022 and resigned 15 January 2023) 
2023 
2022 

135,000 
- 

- 
- 

- 
- 

Anthony Hadley (ceased as COO 18 October 2022 and resigned 3 May 2023) 
2023 
2022 

290,710 
280,000 

24,820 
28,000 

- 
- 

Total compensation 
2023 
2022 

959,607 
650,000 

- 
- 

49,021 
28,000 

- 
- 

- 
- 

- 
- 

- 
- 

116,080 
215,803 

135,000 
- 

431,610 
523,803 

116,080 
215,803 

1,124,709 
893,803 

- 
- 

- 
- 

- 
- 

VITAL METALS LIMITED and its Controlled Entities 

Page 27 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

(1)  The fair value of the options is calculated at the date of grant using a Black Scholes option valuation model and allocated to each reporting 
period evenly over the period from the grant date to vesting date. The value disclosed is the fair value of the options recognised in this 
reporting period. 

(2) 

Includes personal exertion fees of $44,450. 

(3)  During the 2023FY 40,000,000 options were issued to director Mr John Dorward.  These options lapsed when Mr Dorward resigned on 16 

June 2023 as their service condition had not been met. 

There were no options or performance rights granted to Key Management Personnel as compensation during the 
reporting period, other than those set out below. 

Options and Performance Rights granted as compensation 
Options and performance rights are issued at no cost to Directors and Executives as part of their remuneration. The 
options  and  performance  rights  are  not  issued  based  on  performance  criteria,  but  are  issued  to  increase  goal 
congruence between Executives, Directors and Shareholders.  

Options issued to Key Management Personnel during the year are as follows (2022: nil). These options lapsed upon 
resignation of Mr John Dorward on 16 June 2023. 

Grant Date 

Exercise Price 

Number 
Granted 

Number 
Vested 

Expiry Date 

Volatility 

Fair Value per 
security at 
grant date 
(cents) 

Exercised 
Number 

Options 
2023 Financial Year 
John Dorward 

18/11/2022 

$0.045 

40,000,000 

- 

30/11/2026 

75% 

1.31 

- 

Exercise of options and performance rights granted as compensation  
During the reporting period, there were Nil shares issued on the exercise of options and performance rights previously 
granted as compensation, and there were no modifications to the terms of previously granted options. 

Additional disclosures relating to Key Management Personnel 
Shareholding 
The numbers of shares in the Company held during the financial year by each Director of Vital Metals Limited and 
other Key Management Personnel of the Group, including their personally-related parties, are set out below. 

2023 

Directors of Vital Metals Limited  
Ordinary shares 

Evan Cranston 

Geoff Atkins 

James Henderson 

Richard Crookes 

Paul Quirk 

Lisa Riley 

John Dorward 

Other Key Management Personnel 
Russell Bradford 
Anthony Hadley 

Balance at start of 
the year 

Acquired during 
the year 

Disposed of 
during the year 

Balance at end of 
the year * 

16,528,998 

93,449,547 

208,296,342 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

16,528,998 

(1,300,000) 

92,149,547 

(110,000,000) 

98,296,342 

- 

- 

- 

- 

- 

- 

- 

10,766,655 

(10,766,655) 

318,274,887 

10,766,655 

(122,066,655) 

206,974,887 

- 
- 

- 
- 

- 
- 

- 
- 

318,274,887 

10,766,655 

(122,066,655) 

206,974,887 

* Where director resigned during the year, as at date of ceasing to be a Director 

VITAL METALS LIMITED and its Controlled Entities 

Page 28 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

Option and Performance Rights holding 
The number of performance rights and options over ordinary shares in the Company held during the financial year by 
each Director of Vital Metals Limited and other Key Management Personnel of the Group, including their personally-
related parties, are set out below: 

2023 

Directors of Vital Metals Limited  
Options 

Evan Cranston 

Geoff Atkins 

James Henderson 

Richard Crookes 

Paul Quirk 

Lisa Riley 

John Dorward 

Other Key Management Personnel  
Options 
Russell Bradford 
Anthony Hadley 

Balance at 
start of the 
year 

Granted as 
compensation 

Exercised 

Expiry 

Lapsed 

Balance at end 
of the year * 

Vested and 
exercisable 

180,000,000 

90,000,000 

60,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

40,000,000 

330,000,000 

40,000,000 

- 
18,000,000 

18,000,000 

- 
- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 

- 

- 

- 

- 

(40,000,000) 

180,000,000 

180,000,000 

90,000,000 

90,000,000 

60,000,000 

60,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

(40,000,000) 

330,000,000 

330,000,000 

- 
- 

- 

- 
18,000,000 

- 
18,000,000 

18,000,000 

18,000,000 

(40,000,000) 

348,000,000 

348,000,000 

Total 

348,000,000 

40,000,000 

* Where director resigned during the year, as at date of ceasing to be a Director 

Loans to Key Management Personnel 
There were no loans to Key Management Personnel during the year (2022: nil). 

Other transactions with Key Management Personnel 
There were no other transactions with Key Management Personnel during the year other than salaries and wages, as 
disclosed in the remuneration report except the following transactions conducted on an arm’s length basis: 

- 

- 

Advisory and financial services fees paid to Transocean Securities Pty Ltd, a company related to Mr James 
Henderson, totalling $45,000 (2022: Nil); and 

Capital raising fee paid to Transocean Securities Pty Ltd, a company related to Mr James Henderson, totalling 
$110,000 (2022: Nil). 

Securities Trading Policy 

The Company’s Securities Trading Policy provides guidance on acceptable transactions in dealing in the Company’s 
various securities, including shares, debt notes and options. The Company’s Securities Trading Policy defines dealing 
in company securities to include: 

(a)  Subscribing for, purchasing or selling Company Securities or entering into an agreement to do any of those 

things; 

(b)  Advising, procuring or encouraging another person (including a family member, friend, associate, colleague, 

family company or family trust) to trade in Company Securities; and 

(c)  Entering into agreements or transactions which operate to limit the economic risk of a person’s holdings in 

Company Securities. 

The Securities Trading Policy details acceptable and unacceptable times for trading in Company Securities including, 
detailing  potential  civil  and  criminal  penalties  for  misuse  of  “inside  information”.  The  Directors  must  not  deal  in 
Company Securities without providing written notification to the Chairman. The Chairman must not deal in Company 

VITAL METALS LIMITED and its Controlled Entities 

Page 29 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DIRECTORS’ REPORT 

Securities without the prior approval of the Chief Executive Officer. The Directors are responsible for disclosure to the 
market of all transactions or contracts involving the Company’s shares. 

Voting and comments made at the Company's 2022 Annual General Meeting ('AGM') 

At the 2022 AGM, 98.53% of the votes received supported the adoption of the remuneration report for the year ended 
30 June 2022.  The Company did not receive any specific feedback at the AGM regarding its remuneration practices. 

End of Audited Remuneration Report.  

AUDITOR’S INDEPENDENCE DECLARATION 

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set 
out on page 25. 

This report has been made in accordance with a resolution of the Board of Directors pursuant to s.298 (2) of the 
Corporations Act 2001. 

Signed in accordance with a resolution of the directors 

Richard Crookes 
Interim Chairman 
Sydney: 5 October 2023

VITAL METALS LIMITED and its Controlled Entities 

Page 30 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au 

Level 9, Mia Yellagonga Tower 2  
5 Spring Street  
Perth, WA 6000 
PO Box 700 West Perth WA 6872 
Australia 

DECLARATION OF INDEPENDENCE BY NEIL SMITH TO THE DIRECTORS OF VITAL METALS LIMITED 

As lead auditor of Vital Metals Limited for the year ended 30 June 2023, I declare that, to the best of 
my knowledge and belief, there have been: 

1.  No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2.  No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Vital Metals and the entities it controlled during the period. 

Neil Smith 

Director 

BDO Audit (WA) Pty Ltd 

Perth

5 October 2023

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia 
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members  of BDO 
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability 
limited by a scheme approved under Professional Standards Legislation. 

VITAL METALS LIMITED and its Controlled Entities 

Page 31 

2023 Annual Report

 
 
 
 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME  
FOR THE YEAR ENDED 30 JUNE 2023 

Continuing Operations 

Sundry income 

Other income and expense 

Exploration and evaluation expenditure 
Administration expenses 
Depreciation 
Share based payments expense 
Impairment of assets in Saskatoon 
Total expenses 
Loss from continuing operations 

Finance income 
Finance costs 

Net finance income/ (cost) 

Loss before income tax 
Income tax expense 

Loss after income tax 

Net loss for the year   
Other comprehensive income 
Items that may be reclassified subsequently to profit or 
loss: 
Foreign currency translation differences for foreign 
operations 
Other comprehensive income for the year, 
net of income tax 

Total comprehensive loss for the year 

Note 

1.1 

1.1 

8.1 
1.1 

2023 
$ 

32,809 
32,809 

2022 
$ 

92,553 
92,553 

- 

(2,553) 

(1,181,759) 
(5,825,775) 
(1,669,209) 
(144,531) 
(42,892,519) 
(51,713,793) 
(51,680,985) 

420,092 
(420,302) 

(209) 

(565,990) 
(3,615,565) 
(759,990) 
(532,562) 
- 
(5,476,660) 
(5,384,107) 

657,700 
(43,698) 

614,002 

1.2 

(51,681,194) 
- 

(4,770,105) 
- 

(51,681,194) 

(4,770,105) 

(51,681,194) 

(4,770,105) 

386,737 

1,630,074 

386,737 

1,630,074 

(51,294,457) 

(3,140,031) 

VITAL METALS LIMITED and its Controlled Entities 

Page 32 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME ((CONT.)) 
FOR THE YEAR ENDED 30 JUNE 2023 

Note 

2023 
$ 

2022 
$ 

Loss attributable to: 
Owners of the Company 

Total Comprehensive Loss attributable to: 
Owners of the Company 

Loss per share and for loss attributable to the ordinary 
equity holders of the company: 
Diluted loss per share for loss attributable to the 
ordinary equity holders of the company: 

1.3 

1.3 

(51,681,194) 

(51,681,194) 

(51,294,457) 
(51,294,457) 

(4,770,105) 

(4,770,105) 

(3,140,031) 
(3,140,031) 

(1.00) cents 

(0.11) cents 

(1.00) cents 

(0.11) cents 

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes 

VITAL METALS LIMITED and its Controlled Entities 

Page 33 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2023 

CURRENT ASSETS 

Cash and cash equivalents 
Trade and other receivables  

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Property, plant and equipment 
Right of use asset 
Exploration and evaluation expenditure 
Mine under development 
Inventory 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 
Trade and other payables 
Government loans 
Financial liabilities 
Provisions 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 
Government loans 
Financial liabilities 
Provisions 

Note 

2.1 
2.2 

3.1 
3.2 
3.3 
3.4 
3.5 

2.3 
3.6 
3.7 

3.6 
3.7 

2023 
$ 

2022 
$ 

3,620,509 
793,724 

5,158,350 
2,712,484 

4,414,233 

7,870,834 

3,916,446  
360,612  
19,484,535  
31,407,129  
3,249,982  

17,894,347 
568,139 
13,531,005 
26,532,671 
2,621,782 

58,418,704 

61,147,944 

62,832,937  

69,018,778 

2,384,143 
143,037 
674,929 
165,381 

6,402,913 
35,498 
229,112 
103,709 

3,367,490 

6,771,232 

3,391,939 
2,831,261 
887,028 

386,399 
316,539 
880,550 

TOTAL NON-CURRENT LIABILITIES 

7,110,228 

1,583,487 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 
Contributed equity 
Reserves 
Accumulated losses 

TOTAL EQUITY 

10,477,719 

8,354,720 

52,355,218 

60,664,058 

4.1 
4.2 

150,394,157 
10,262,367 
(108,301,306) 

107,553,071 
9,731,099 
(56,620,112) 

52,355,218 

60,664,058 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes. 

VITAL METALS LIMITED and its Controlled Entities 

Page 34 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2023 

Contributed 
Equity 
$ 

Share-based 
Payment Reserve 
$ 

Foreign Currency 
Translation Reserve  
$ 

Accumulated 
Losses  
$ 

Balance at 1 July 2022 
Loss for year 
Transferred to accumulated losses 
Other comprehensive income 
Exchange differences on translation of foreign operation 
Total other comprehensive income 
Total comprehensive profit/(loss) for the year 
Transactions with owners in their capacity of owners  
Contributions of equity, net of transaction costs 
Share based payments 

107,553,071 
- 
- 
- 
- 
- 
- 

7,690,378 
- 
- 
- 
- 
- 
- 

42,841,086 
- 

- 
144,531 

2,040,721 
- 
- 
- 
386,737 
386,737 
386,737 

- 
- 

Total 
$ 

60,664,058 
(51,681,194) 
- 
(51,681,194) 
386,737 
386,737 
(51,294,457) 

(56,620,112) 
(51,681,194) 
- 
(51,681,194) 
- 
- 
(51,681,194) 

- 
- 

42,841,086 
144,531 

Balance at 30 June 2023 

150,394,157 

7,834,909 

2,427,458 

(108,301,306) 

52,355,218 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

VITAL METALS LIMITED and its Controlled Entities 

Page 35 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2022 

Contributed 
Equity 
$ 

Share-based 
Payment Reserve 
$ 

Foreign Currency 
Translation Reserve  
$ 

Accumulated 
Losses  
$ 

Balance at 1 July 2021 
Loss for year 
Transferred to accumulated losses 
Other comprehensive income 
Exchange differences on translation of foreign operation 
Total other comprehensive income 
Total comprehensive profit/(loss) for the year 
Transactions with owners in their capacity of owners  
Contributions of equity, net of transaction costs 
Share based payments 

107,265,582 
- 
- 
- 
- 
- 
- 

7,157,816 
- 
- 
- 
- 
- 
- 

287,489 
- 

- 
532,562 

410,647 
- 
- 
- 
1,630,074 
1,630,074 
1,630,074 

- 
- 

Total 
$ 

62,984,038 
(4,770,105) 
- 
(4,770,105) 
1,630,074 
1,630,074 
(3,140,031) 

(51,850,007) 
(4,770,105) 
- 
(4,770,105) 
- 
- 
(4,770,105) 

- 
- 

287,489 
532,562 

Balance at 30 June 2022 

107,553,071 

7,690,378 

2,040,721 

(56,620,112) 

60,664,058 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

VITAL METALS LIMITED and its Controlled Entities 

Page 36 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2023 

CASH FLOW FROM OPERATING ACTIVITIES 
Payments for exploration and evaluation costs  
Payments to suppliers and employees 
Payments for inventory 
Government incentive received 
Interest received 
Interest paid 

Note 

2023 
$ 

(163,915) 
(5,193,966) 
(1,627,318) 
26,489 
2,751 
(7,509) 

2022 
$ 

(590,233) 
(3,531,722) 
(714,854) 
92,553 
12,929 
(21,021) 

Net cash outflow in operating activities 

2.1 

(6,963,468) 

(4,752,348) 

CASH FLOW FROM INVESTING ACTIVITIES 
Payments for exploration expenditure 
Payments for mine under development 
Payments for property, plant and equipment 
Payments for Kipawa acquisition deposit 
Payments for rent bond 
Proceeds from sale of shares 
Proceeds from disposal of non-current assets 

(6,288,675) 
(5,211,167) 
(31,321,776) 
- 
- 
- 
- 

(1,380,021) 
(13,242,077) 
(10,395,467) 
(1,107,321) 
(23,149) 
- 
29,867 

Net cash outflow in investing activities 

(42,821,618) 

(26,118,168) 

CASH FLOW FROM FINANCING ACTIVITIES 
Proceeds from share issues  
Proceeds from borrowings 
Repayment of borrowings 
Options exercised 
Cost of share capital issued 
Repayment of lease liability 

Net cash from financing activities 

45,000,000 
5,922,200 
(71,518) 
160,000 
(2,318,914) 
(444,522) 

48,247,246 

- 
1,043,991 
- 
287,500 
- 
(252,835) 

1,078,656 

Net increase/(decrease) in cash held 

(1,537,841) 

(29,791,860) 

Cash at beginning of the year 

5,158,350 

34,906,990 

Foreign exchange variances on cash 

- 

43,220 

Cash at end of the year 

2.1 

3,620,509 

5,158,350 

The above Consolidated Statement of Cash Flows should be read in conjunction with the  
accompanying notes.  

VITAL METALS LIMITED and its Controlled Entities 

Page 37 

2023 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

ABOUT THIS REPORT 

The principal accounting policies adopted in the preparation of these financial statements are set out below. These 
policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements 
are for the consolidated entity consisting of Vital Metals Limited and its subsidiaries. The financial statements are 
presented in Australian dollars, which is also the parent entity’s functional currency. Canadian entities adopt Canadian 
dollars as the functional currency. Vital Metals Limited is a company limited by shares, domiciled and incorporated in 
Australia. The financial statements were authorised for issue by the directors on 5 October 2023. The Directors have 
the power to amend and reissue the financial statements. 

Basis of preparation 
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards 
and Interpretations issued by the Australian Accounting Standards Board and the Corporations Act 2001. Vital Metals 
Limited is a for-profit entity for the purpose of preparing the financial statements. 

(i) Compliance with IFRS 

The  consolidated  financial  statements  of  the  Vital  Metals  Limited  Group  also  comply  with  International  Financial 
Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). 

(ii) New accounting standards and interpretations 

New, revised or amended Accounting Standards and Interpretations adopted by the Group 

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the 
Australian Accounting Standards Board (“AASB”) that are mandatory for the current reporting period.  The adoption 
of these Accounting Standards and Interpretations did not have any significant impact on the financial performance 
or position of the Group during the financial year. 

(iii) Early adoption of standards 

The Group has not elected to apply any pronouncements before their operative date in the annual reporting period 
beginning 1 July 2022. 

(iv) New and amended standards not yet adopted by the Group 

Certain new accounting standards and interpretations have been published that are not mandatory for the 30 June 
2023 reporting period. The directors have not early adopted any of these new amended standards and interpretations. 
The directors are in the process of assessing the impact of the applications of the standard and its amendment to the 
extent relevant to the financial statement of the Group. 

(v) Historical cost convention 

These financial statements have been prepared under the historical cost convention. 

Principles of consolidation 
Subsidiaries 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Vital Metals Limited 
(“Company” or “parent entity”) as at 30 June 2023 and the results of all subsidiaries for the year then ended. Vital 
Metals Ltd and its subsidiaries together are referred to in these financial statements as the Group or the consolidated 
entity. 

Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group controls 
an entity when it is exposed to, or has the right to, variable returns from its involvement with the entity and has the 
ability to affect those returns through its power to direct the activities of the entity. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

Subsidiaries  are  fully  consolidated  from  the  date  on  which  control  is  transferred  to  the  Group.  They  are  de-
consolidated from the date that control ceases. 

The acquisition method of accounting is used to account for business combinations by the Group. 

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. 
Unrealised  losses  are  also  eliminated  unless  the  transaction  provides  evidence  of  the  impairment  of  the  asset 
transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 
policies adopted by the Group. 

Going concern 
The Group recorded a loss of $51,681,194 for the 30 June 2023 financial year (30 June 2022: loss of $4,770,105) and 
a cash balance of $3,620,509 (30 June 2022: $5,158,350), a net working capital surplus of $1,046,743 (30 June 2022: 
$1,099,602), a net cash outflows from operating activities of $6,963,468 (30 June 2022: $4,752,348) and net cash 
outflow from investing activities of $42,821,618 (30 June 2022: $26,118,168).  

As  of  28  September  2023,  the  Board  assigned  Vital  Metals  Canada  Limited  (“VMCL”)  into  bankruptcy  under  the 
Bankruptcy and Insolvency Act (Canada) and has appointed MNP Saskatoon as trustee in bankruptcy of VMCL.  As a 
result of the bankruptcy, all the property, assets and undertaking of VMCL have vested in the trustee in bankruptcy, 
who  will  liquidate  the  assets  and  distribute  the  proceeds  to  proven  creditors  of  VMCL  in  accordance  with  the 
applicable priorities. 

As a consequence of assigning VMCL into bankruptcy, the assets of that entity have been fully impaired as at 30 June 
2023.  As at 28 September 2023 VMCL will be deconsolidated from the Group and any amounts realised from the sale 
of the VMCL assets (which have been impaired to nil as at 30 June 2023) by the trustee in bankruptcy will have an 
immaterial impact on the Consolidated Statement of Profit or Loss and Other Comprehensive income in the following 
year. 

In addition, subsequent to year end the Group entered into a $2,000,000 short-term loan that matures on 6 December 
2023. 

The financial report has been prepared on a going concern basis which contemplates the continuity of normal business 
activities and the realisation of assets and discharge of liabilities in the ordinary course of business.  The ability of the 
Group to continue to as a going concern is impacted by a number of matters including: 
• 

The successful raising of sufficient funding, through debt, equity or other arrangements (or a combination of 
transactions) to progress the development of the Nechalacho project and working capital requirements; and / or 
The sale of inventory, providing funding from the monetisation of the ore mined at North T.  

• 

These conditions indicate a material uncertainty that may cast significant doubt about the Group’s ability to continue as a 
going  concern  and,  therefore,  it  may  be  unable  to  realise  its  assets  and  discharge  its  liabilities  in  the  normal  course  of 
business. 

The Directors are confident that a funding source is to be found and are currently in discussion with a number of parties. As 
a result, the financial report has been prepared on a going concern basis. 

The  financial  report  does  not  include  any  adjustments  relating  to  the  recoverability  and  classification  of  recorded  asset  
amounts (with the exception of the VMCL assets as discussed above) or to the amounts and classification of liabilities should 
the Group be unsuccessful in raising funds to enable it to realise its assets and discharge its liabilities in the ordinary course 
of business. 

The  Directors  believe  the  Group  is  a  going  concern  as  they  have  sufficient  funds  to  meeting  operating  costs  and 
committed exploration spend and have access capital to fund potential further exploration activities.  

Impairment of assets 
Assets, except for deferred tax assets, are reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which 
the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair 
value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from 
other  assets  or  groups  of  assets  (cash-generating  units).  Non-financial  assets  that  suffered  an  impairment  are 
reviewed for possible reversal of the impairment at each reporting date. 

Financial instruments 
Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the Group 
becomes a party to the contractual provisions of the instrument. 

Financial instruments (except for trade receivables) are initially measured at fair value plus transaction costs, except 
where the instrument is classified “at fair value through profit or loss”, in which case transaction costs are expensed 
to profit or loss immediately. 

Classification and subsequent measurement 
Financial assets 
Financial assets are subsequently measured at: 

• 
• 
• 

amortised cost; 
fair value through other comprehensive income; or 
fair value through profit or loss. 

A financial asset that meets the following conditions is subsequently measured at amortised cost: 

• 
• 

the financial asset is managed solely to collect contractual cash flows; and 
the contractual terms within the financial asset give rise to cash flows that are solely payments of principal 
and interest on the principal amount outstanding on specified dates. 

A  financial  asset  that  meets  the  following  conditions  is  subsequently  measured  at  fair  value  through  other 
comprehensive income: 

• 

• 

the contractual terms within the financial asset give rise to cash flows that are solely payments of principal 
and interest on the principal amount outstanding on specified dates; and 
the business model for managing the financial assets comprises both contractual cash flows collection and 
the selling of the financial asset. 

By default, all other financial assets that do not meet the measurement conditions of amortised cost and fair value 
through other comprehensive income are subsequently measured at fair value through profit or loss. 

The initial designation of the financial instruments to measure at fair value through profit or loss is a one-time option 
on initial classification and is irrevocable until the financial asset is derecognised. 

Financial liabilities 
Financial liabilities are subsequently measured at: 

• 
• 

amortised cost; or 
fair value through profit or loss. 

A financial liability is measured at fair value through profit and loss if the financial liability is: 

• 

• 
• 

a contingent consideration of an acquirer in a business combination to which AASB 3: Business Combinations 
applies; 
held for trading; or 
initially designated as at fair value through profit or loss. 

All other financial liabilities are subsequently measured at amortised cost using the effective interest method. 

Derecognition 
Derecognition refers to the removal of a previously recognised financial asset or financial liability from the statement 
of financial position. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

Derecognition of financial assets 
A  financial  asset  is  derecognised  when  the  holder's  contractual  rights  to  its  cash  flows  expires,  or  the  asset  is 
transferred in such a way that all the risks and rewards of ownership are substantially transferred. 

All of the following criteria need to be satisfied for derecognition of financial asset: 

• 
• 
• 

the right to receive cash flows from the asset has expired or been transferred; 
all risk and rewards of ownership of the asset have been substantially transferred; and 
the Group no longer controls the asset (i.e. the Group has no practical ability to make a unilateral decision to 
sell the asset to a third party). 

On derecognition of a financial asset measured at amortised cost, the difference between the asset's carrying amount 
and the sum of the consideration received and receivable is recognised in profit or loss. 

On derecognition of a debt instrument classified as at fair value through other comprehensive income, the cumulative 
gain or loss previously accumulated in the investment revaluation reserve is reclassified to profit or loss. 

On  derecognition  of  an  investment  in  equity  which  was  elected  to  be  classified  under  fair  value  through  other 
comprehensive income, the cumulative gain or loss previously accumulated in the investment revaluation reserve is 
not reclassified to profit or loss, but is transferred to retained earnings. 

Derecognition of financial liabilities 
A liability is derecognised when it is extinguished (i.e. when the obligation in the contract is discharged, cancelled or 
expires). An exchange of an existing financial liability for a new one with substantially modified terms, or a substantial 
modification to the terms of a financial liability is treated as an extinguishment of the existing liability and recognition 
of a new financial liability. 

The difference between the carrying amount of the financial liability derecognised and the consideration paid and 
payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss. 

Impairment 
The Group recognises a loss allowance for expected credit losses on financial assets that are measured at amortised 
cost or fair value through other comprehensive income. 

Loss allowance is not recognised for: 
financial assets measured at fair value through profit or loss; or equity instruments measured at fair value through 
other comprehensive income. 
The Group uses the simplified approach to impairment, as applicable under AASB 9: Financial Instruments: 

Simplified approach 
The  simplified  approach  does  not  require  tracking  of  changes  in  credit  risk  at  every  reporting  period,  but  instead 
requires the recognition of lifetime expected credit loss at all times. This approach is applicable to: 

• 

• 

trade receivables or contract assets that result from transactions within the scope of AASB 15: Revenue from 
Contracts with Customers and which do not contain a significant financing component; and 
lease receivables. 

In measuring the expected credit loss, a provision matrix for trade receivables was used taking into consideration 
various data to get to an expected credit loss (i.e. diversity of customer base, appropriate groups of historical loss 
experience, etc). 

Recognition of expected credit losses in financial statements 
At each reporting date, the Group recognises the movement in the loss allowance as an impairment gain or loss in the 
statement of profit or loss and other comprehensive income. 

The carrying amount of financial assets measured at amortised cost includes the loss allowance relating to that asset. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

Assets measured at fair value through other comprehensive income are recognised at fair value, with changes in fair 
value recognised in other comprehensive income. Amounts in relation to change in credit risk are transferred from 
other comprehensive income to profit or loss at every reporting period. 

For financial assets that are unrecognised (e.g. loan commitments yet to be drawn, financial guarantees), a provision 
for loss allowance is created in the statement of financial position to recognise the loss allowance. 

Share based payments 

The Group provides benefits to employees (including directors) of the Group in the form of share-based payment 
transactions,  whereby  employees  render  services  in  exchange  for  shares  or  rights  over  shares  (‘equity-settled 
transactions’) - refer to Note 8.1. 

The cost of these equity-settled transactions with employees is measured by reference to the fair value at the date at 
which  they  are  granted.  The  fair  value  is  determined  by  an  internal  valuation  using  an  appropriate  option  pricing 
model. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period 
in which the performance conditions are fulfilled, ending on the date on which the relevant employees become fully 
entitled to the award (‘vesting date’). 

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects 
(i) the extent to which the vesting period has expired and (ii) the number of options that, in the opinion of the directors 
of the Group, will ultimately vest. This opinion is formed based on the best available information at reporting date. 
No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions 
is included in the determination of fair value at grant date. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon 
a market condition. 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense 
not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled 
award, and designated as a replacement award on the date that it is granted, the cancelled and new award are treated 
as if they were a modification of the original award. 

Key estimates and judgements 

Key estimates and judgements are discussed in the following notes: 

Impairment 
Property, plant and equipment 
Right of use asset  
Deferred exploration and evaluation costs 
Mine Under Development  
Inventory 
Contingencies 
Share based payments 

(Note 1.1) 
(Note 3.1) 
(Note 3.2) 
(Note 3.3) 
(Note 3.4) 
(Note 3.5) 
(Note 7.2) 
(Note 8.1) 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

CONTENTS OF THE NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 

PAGE 

44 

44 

45 

48 

49 

50 

50 

50 

51 

51 

51 

54 

55 

57 

59 

60 

60 

61 

61 

62 

63 

63 

63 

68 

68 

68 

68 

68 

69 

70 

70 

73 
74 
75 

75 

1.  FINANCIAL PERFORMANCE 

1.1.  INCOME AND EXPENSES 
1.2.  INCOME TAX 
1.3.  LOSS PER SHARE 
1.4.  SEGMENT INFORMATION 
2.  WORKING CAPITAL PROVISIONS 

3. 

2.1.  CASH AND CASH EQUIVALENTS 
2.2.  TRADE AND OTHER RECEIVABLES 
2.3.  TRADE AND OTHER PAYABLES 
INVESTED CAPITAL  
3.1.  PROPERTY, PLANT AND EQUIPMENT 
3.2.  RIGHT OF USE ASSET 
3.3.  EXPLORATION AND EVALUATION 
3.4.  MINE UNDER DEVELOPMENT 
3.5.  INVENTORY 
3.6.  GOVERNMENT LOANS 
3.7.  FINANCIAL LIABILITIES 

4.  CAPITAL STRUCTURE AND FINANCING ACTIVITIES 

4.1.  CONTRIBUTED EQUITY 
4.2.  RESERVES 
4.3.  DIVIDENDS 

5.  RISK 

5.1.  FINANCIAL RISK MANAGEMENT 

6.  GROUP STRUCTURE 
6.1.  SUBSIDIARIES 
7.  UNRECOGNISED ITEMS 
7.1.  COMMITMENTS 
7.2.  CONTINGENCIES 
7.3.  EVENTS OCCURRING AFTER THE REPORTING PERIOD 

8.  OTHER INFORMATION 

8.1.  SHARE-BASED PAYMENTS 
8.2.  RELATED PARTY TRANSACTIONS 
8.3.  PARENT ENTITY FINANCIAL INFORMATION 
8.4.  REMUNERATION OF AUDITIORS 
8.5.  OTHER ACCOUNTING POLICIES 

43 

 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.  FINANCIAL PERFORMANCE 

1.1.  INCOME AND EXPENSES 

The following significant Income and expense items 
not separately highlighted in the Statement of Profit 
or Loss and Other Comprehensive Income are 
relevant in explaining the financial performance: 
Income: 

Government incentives 
Sundry income 

Administration expenses 

Professional fees 
Corporate compliance 
Personnel expenses 
Other administration expense 

Total other administration expenses 

Personnel expenses 

Wages and salaries 
Annual leave 
Superannuation 
Recruitment costs  
Total personnel expenses 

2023 
$ 

2022 
$ 

26,489 
6,319 

1,307,925 
483,648 
1,847,248 
2,186,954 

5,825,775 

1,546,846 
(36,079) 
105,001 
231,480 
1,847,248 

92,553 
- 

759,089 
383,068 
1,400,610 
1,072,798 

3,615,565 

1,169,503 
39,565 
71,855 
119,687 
1,400,610 

Impairment of Assets in Saskatoon 

Prepayment 
Plant and equipment 
Right of use asset 
Inventory 

Total impairment expense 

Note 

2.2 
3.1 
3.2 
3.5 

Amounts recognised in the 
Consolidated Statement of 
Profit or Loss and Other 
Comprehensive Income 
2023 
$ 

Amounts recognised 
on the Balance Sheet 
2023 
$ 

120,124 
39,275,724 
2,600,173 
896,498 
42,892,519 

123,006 
40,219,105 
2,662,628 
918,032 
43,922,771 

The impairment expense relates to assets of Vital Metals Canada Limited (“VMCL”) that were assessed for 
impairment at 30 June 2023 as a result of the appointment of a trustee in bankruptcy on 28 September 2023 
and fully impaired to their estimated recoverable amount.  

The  assets  and  liabilities  (Balances  Sheet)  of  VMCL,  a  foreign  operation,  are  translated  to  the  functional 
currency (AUD) at exchange rates at the reporting date. The income and expenses (reflected in the Statement 
of Profit or Loss and Other Comprehensive Income) of foreign operations are translated to Australian dollars 
at exchange rates at the dates of the transactions (an average exchange rate for the year is used). 

Foreign currency differences are recognised in other comprehensive income, and presented in the foreign 
currency translation reserve in equity (Refer Reserves Note 4.2). 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.2.  INCOME TAX  

(a)  The major components of income tax are: 
Statement of Profit or Loss and Other 
Comprehensive Income 
Current income tax 
Current income tax benefit 
Deferred income tax 
Relating to origination and reversal of temporary 
differences 
Unused tax losses not recognised as deferred tax 
asset 
Tax rebate from R&D activities 

Income tax benefit reported in the Statement of 

Profit or Loss and Other Comprehensive Income 

The aggregate amount of income tax attributable to 
the financial period differs from the amount 
calculated on the operating loss. The differences are: 
Accounting loss before taxation 
Prima facie tax benefit at the Australian tax rate of 
30% (2022: 30%) 

2023 
$ 

2022 
$ 

- 

- 

- 
- 

- 

- 

- 

- 
- 

- 

(51,681,194) 

(4,770,105) 

(15,504,358) 

(1,431,032) 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.2  INCOME TAX (CONT.) 

Add tax effect of: 

Non-deductible items 
Timing differences and tax losses not 
recognised 
Differences in tax rate of subsidiaries 
operating in other jurisdictions 

Income tax expense 

(b) Deferred income tax: 
Statement of Financial Position 
Deferred income tax at 30 June relates to the 
following: 
Deferred tax liabilities 
Property, plant and equipment – depreciation 
Accrued income 
Exploration expenses 
Right of use asset  
Set-off against tax assets 

Deferred tax assets 
Tax value of losses carried forward 
Set-off of deferred tax liability 
Accrued expenses 
Asset impairments 
Employee benefits 
Other prepayments/capital expenditure 
Right of use liability 
Non-recognition of deferred tax assets 

2023 
$ 

400,347 

8,043,663 

7,060,348 
- 

- 
- 
- 
- 
- 
- 

12,853,132 
- 
40,358 
8,837,898 
10,694 
466,735 
- 
(22,208,817) 
- 

2022 
$ 

568,948 

731,116 

130,967 
- 

- 
- 
- 
- 
- 
- 

12,423,648 
- 
20,386 
2,404,020 
28,205 
591 
- 
(14,876,850) 
- 

(c)  Tax losses 

At 30 June 2023, the Consolidated Entity has $13,583,367 (2022: $12,423,648) of taxable losses that 
are  available  for  offset  against  future  taxable  profits  of  the  consolidated  entity,  subject  to  the  loss 
recoupment requirements in the Income Tax Assessment Act 1997. 

No  deferred  tax  asset  has  been  recognised  in  the  Statement  of  Financial  Position  in  respect  of  the 
amount of these losses, as it is not presently probable future taxable profits will be available against 
which the Company can utilise the benefit. 

Unrecognised deferred tax assets 
Tax losses – revenue (at 30%) 

2023 
$ 

2022 
$ 

13,583,367 

12,423,648 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.2  INCOME TAX (CONT.) 

(d)  Tax consolidation legislation 

The Company and its wholly-owned Australian resident entities have formed a tax-consolidated Group 
with effect from 3 October 2005 and are therefore taxed as a single entity from that date.  The head 
entity within the tax-consolidated group is Vital Metals Limited. 

The controlled entities have been fully compensated for all deferred tax assets and liabilities transferred 
to Vital Metals Limited on the date of forming a tax consolidated group. The entities have also entered 
into  a  tax  sharing  and  compensation  agreement  where  the  wholly  owned  entities  reimburse  Vital 
Metals Limited for any current income tax payable or receivable by Vital Metals Limited in respect of 
their  activities.  The  group  has  decided  to  use  the  “separate  taxpayer  within  group”  approach  in 
accordance with UIG 1052 to account for the current and deferred tax amounts amongst the entities 
within the consolidated group 

(e)  Corporate Tax Rate 

In 2018, the government enacted a change in the eligibility to access the lower income tax rate for small 
business entities. For the year ending 30 June 2023, Vital Metals Ltd does not satisfy these requirements 
and is therefore subject to the corporate tax rate of 30%. 

Accounting policy 
Current tax  
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at 
the end of the reporting period in the countries where the Company’s subsidiaries operate and generate 
taxable income. Management periodically evaluates positions taken in tax returns with respect to situations 
in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on 
the basis of amounts expected to be paid to the tax authorities. 

Deferred tax 
Deferred income tax is provided in full, using the liability method, on temporary differences arising between 
the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. 
However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability 
in  a  transaction  other  than  a  business  combination  that  at  the  time  of  the  transaction  affects  neither 
accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have 
been enacted or substantially enacted by the reporting date and are expected to apply when the related 
deferred income tax asset is realised or the deferred income tax liability is settled. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is 
probable that future taxable amounts will be available to utilise those temporary differences and losses. 

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount 
and tax bases of investments in controlled entities where the parent entity is able to control the timing of the 
reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable 
future. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax 
assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax 
assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either 
to settle on a net basis, or to realise the asset and settle the liability simultaneously. 

Current and deferred tax for the year 
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised 
in  other  comprehensive  income  or  directly  in  equity.  In  this  case,  the  tax  is  also  recognised  in  other 
comprehensive income or directly in equity, respectively. 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.3.  LOSS PER SHARE  

Basic loss per share – cents per share 
Diluted loss per share – cents per share 

The following reflects the loss and share data 
used in the calculations of basic loss per share 
and diluted loss per share: 
Net loss 

Weighted average number of shares 
outstanding: 
Weighted average number of ordinary shares 
used in calculating basic loss per share: 
Weighted average number of ordinary shares 
used in calculating diluted loss per share: 

2023 
(1.00) 
(1.00) 

2022 
(0.11) 
(0.11) 

(51,681,194) 

(4,770,105) 

5,163,388,563 

4,164,674,865 

5,163,388,563 

4,164,674,865 

Classification of securities 
Diluted  loss  per  share  is  calculated  after  classifying  all  options  on  issue  and  all  ownership-based 
remuneration scheme shares remaining uncovered at 30 June 2023 that are dilutive as potential ordinary 
shares. As at 30 June 2023, the company has on issue a total of 435,500,000 options over unissued capital. 
Diluted loss per share has been calculated excluding the dilutionary effect of the options as the group made 
a loss for the year and the impact would be to reduce the loss per share.  

Accounting Policy  
Earnings per share 
Basic earnings per share is determined by dividing the profit from ordinary activities after related income 
tax expense and after preference dividends by the weighted average number of ordinary shares outstanding 
during the year. 

Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take 
into  account  the  after  income  tax  effect  of  interest  and  other  financing  costs  associated  with  dilutive 
potential ordinary shares and the weighted average number of shares assumed to have been issued for no 
consideration in relation to dilutive potential ordinary shares. 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1.4.  SEGMENT INFORMATION 

The consolidated entity has four reportable segments being mineral exploration and prospecting for 
minerals in Australia, Canada, Burkina Faso and Tanzania.  

The following is an analysis of the Group’s revenue and results by reportable segment: 

            Australia 

  Canada                   Burkina Faso 

Tanzania 

Consolidated Total 

2023 

2022 

2023 

2022 

2023 

2022 

2023 

2022 

2023 

2022 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

- 

- 

32,809 

92,553 

176,320 

11,109 

243,772 

646,591 

176,320 

11,109 

276,581 

739,144 

(4,612,210)  (3,322,124) (46,987,579) (1,048,870) 

(4,612,210)  (3,322,124) (46,987,579) (1,048,870) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-  32,809 

92,553 

-  420,092 

657,700 

-  452,901 

750,253 

-  (81,405) (399,112) (51,681,194) (4,770,105) 

-  (81,405) (399,112) (51,681,194) (4,770,105) 

3,010,685 

8,758,083  59,786,261  60,225,146  35,991  35,549 

909,446 

582,152  9,611,744  7,815,504  (43,471)  (42,938) 

- 

- 

-  62,832,937  69,018,778 

-  10,477,719  8,354,720 

Segment 
income 

Interest 
revenue 

Total 
revenue 

Segment 
loss 

Net loss 
before 
tax 

Segment 
assets 

Segment 
liabilities 

Accounting Policy 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision maker. The chief operating decision maker, who is responsible for allocating resources 
and assessing performance of the operating segments, has been identified as the full Board of Directors. 

The Group has identified four reportable segments being activities undertaken in Australia, Burkina Faso, 
Tanzania  and  Canada.  These  segments  include  the  activities  associated  with  the  determination  and 
assessment of the existence of commercially economic reserves, from the Group’s mineral assets in these 
geographic locations. 

Segment performance is evaluated based on the operating profit or loss or cash flows and is measured in 
accordance with the Group’s accounting policies. 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
                  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2.  WORKING CAPITAL PROVISIONS 

2.1.  CASH AND CASH EQUIVALENTS  

Cash at bank 
Cash held as security deposits 
Cash and cash equivalents as shown in the 
statement of financial position and the 
statement of cash flows 

Reconciliation of Loss after Income Tax to 
net cash flows from operating activities: 
Loss after income tax 

Non-cash flows from continuing 
operations: 
Depreciation 
Share based payments 
Impairment of assets in Saskatoon 

Other Adjustments 
Loss on sale of non-current assets 
Loss on sale of shares 

Changes in assets and liabilities: 
Increase / (decrease) in short term deposit 
Increase / (decrease) in receivables 
(Increase) / decrease in payables 
Increase / (decrease) in inventory 
(Increase)/ decrease in provisions 
FX Movement 
Net cash (used in) operating activities 

2023 
$ 

2,073,233 
1,547,276 

2022 
$ 

4,228,279 
930,071 

3,620,509 

5,158,350 

(51,681,194) 

(4,770,105) 

1,669,209 
144,531 
42,892,519 

- 
- 

(357,913) 
(1,149,927) 
(144,770) 
1,546,231 
61,671 
56,175 
(6,963,468) 

759,990 
532,562 
- 

1,456 
1,097 

- 
(30,535) 
(263,793) 
(823,272) 
39,565 
(199,313) 
(4,752,348) 

Accounting Policy 
For the purpose of the statement of cash flows, cash includes cash on hand and in banks and at call deposits 
with banks or financial institutions. 

The Group’s risk exposure in relation to cash and cash equivalents is further discussed in Note 5.1. 

2.2.  TRADE AND OTHER RECEIVABLES 

Current 
Trade and other receivables 
Trade Debtors 
Security and other deposits 
Other receivables 
Impairment of other receivables 

2023 
$ 

26,863 
- 
889,867 
(123,006) 
793,724 

2022 
$ 

18,133 
357,913 
2,336,438 
- 
2,712,484 

Cash at bank and short-term bank deposits 
AAA rating 

3,620,509 

5,158,350 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2.2   TRADE AND OTHER RECEIVABLES (CONT.) 

Carrying value is considered to approximate fair value. Refer to Note 5.1 for the Group’s interest rate and 
liquidity risk. 

Other receivables includes a deposit of $nil (2022: $1,107,321) on the Kipawa exploration project.  

2.3.  TRADE & OTHER PAYABLES 

Current 
Trade creditors and other payables 
Accrued expenses 

2023 
$ 

1,052,634 
1,331,509 
2,384,143 

2022 
$ 

6,287,293 
115,620 
6,402,913 

Carrying value is considered to approximate fair value. Of the total amount of $2,384,143 trade and other 
payables,  $1,597,842  relates  to  Vital  Metals  Canada  Limited,  the  subsidiary  placed  into  voluntary 
bankruptcy on 28 September 2023 (refer note 7.3).  Refer to Note 5.1 for the Group’s interest rate and 
liquidity risk. 

Accounting Policy 
Trade creditors and other payables are recognised when the consolidated entity becomes obliged to make 
future payments resulting from the purchase of goods and services.  

3. 

INVESTED CAPITAL 

3.1.  PROPERTY, PLANT AND EQUIPMENT 

Software: 
At cost 
Accumulated depreciation 

Plant and Equipment: 
At cost 
Accumulated Depreciation 
Impairment of Plant and Equipment 

Motor Vehicles 
At cost 
Accumulated depreciation 
Impairment of Motor Vehicles 

Fixtures and Fittings 
At cost 
Accumulated depreciation 

Capital Works in Progress 
At cost 
On costs 
Impairment of Capital Works in Progress 

Total property, plant & equipment  
– written down value 

2023 
$ 

183,942 
(114,390) 
69,552 

4,282,861 
(895,573) 
(179,319) 
3,207,969 

653,013 
(204,419) 
(56,136) 
392,458 

441,796 
(195,329) 
246,467 

35,487,682 
4,495,968 
(39,983,650) 

- 

2022 
$ 

78,482 
(78,482) 
- 

3,977,576 
(437,308) 
- 
3,540,268 

572,128 
(88,944) 
- 
483,184 

337,295 
(120,066) 
217,229 

13,301,757 
351,909 
- 
13,653,666 

3,916,446 

17,894,347 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.1   PROPERTY PLANT AND EQUIPMENT (CONT.) 

On costs include directly attributable costs such as: 

• 

• 
• 
• 

• 

costs  of  employee  benefits  (as  defined  in  AASB  119  Employee  Benefits)  arising  directly  from  the 
construction or acquisition of the item of property, plant and equipment; 
costs of site preparation; 
initial delivery and handling costs; 
costs of testing whether the asset is functioning properly, after deducting the net proceeds from selling 
any items produced while bringing the asset to that location and condition (such as samples produced 
when testing equipment); and 
professional fees 

 The remaining expenditure commitment relating to the Capital Works in Progress is disclosed in Note 7.1. 

Movements in carrying amounts 

Software 
$ 

Plant and 
Equipment 
$ 

Motor 
Vehicles 
$ 

Fixtures and 
Fittings 
$ 

Capital 
Works in 
Progress 
$ 

Total 
$ 

 - 
105,460 

3,540,268 
285,929 

483,184 
77,808 

217,229 
102,260 

13,653,666 
26,329,984 

17,894,347 
26,901,441 

- 
- 
- 

25,903 
- 
(5,414) 

2,422 
- 
- 

1,358 
- 
- 

- 
- 
- 

29,683 
- 
(5,414) 

(35,907) 
- 

(459,398) 
(179,319) 

(114,820) 
(56,136) 

(74,381) 
- 

- 
(39,983,650) 

(684,506) 
(40,219,105) 

69,552 

3,207,969 

392,458 

246,467 

- 

3,916,446 

$ 

$ 

$ 

$ 

$ 

$ 

26,161 
- 

2,952,360 
994,260 

57,901 
531,051 

239,619 
67,377 

- 
13,653,666 

3,276,041 
15,246,354 

- 
- 
- 

12,898 
- 
- 

2,515 
- 
(28,517) 

2,915 
- 
- 

(26,161) 

(419,250) 

(79,767) 

(92,681) 

- 
- 
- 

- 

18,328 
- 
(28,517) 

(617,859) 

- 

3,540,268 

483,184 

217,229 

13,653,666 

17,894,347 

2023 
Opening net 
book value 
Additions  
Exchange 
differences 
Write-offs 
Disposals 
Depreciation 
Expense 
Impairment 
Balance at  
30 June 2023 

2022 
Opening net 
book value 
Additions  
Exchange 
differences 
Write-offs 
Disposals 
Depreciation 
Expense 
Balance at  
30 June 2022 

Key estimates and judgements (PPE) 
The estimations of useful lives, residual values and depreciation methods require management judgements 
and  are  regularly  reviewed.  If  they  need  to  be  modified,  the  depreciation  expense  is  accounted  for 
prospectively from the date of the assessment until the end of the revised useful life (for both the current 
and future years). 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.1   PROPERTY PLANT AND EQUIPMENT (CONT.) 

Estimated economically recoverable reserves are used in determining the depreciation and/or amortisation 
of mine-specific assets. This results in a depreciation/amortisation charge proportional to the depletion of 
the anticipated remaining life-of-mine production. The life of each item, which is assessed at least annually, 
has regard to both its physical life limitations and present assessments of economically recoverable reserves 
of  the  mine  property  at  which  the  asset  is  located.  These  calculations  require  the  use  of  estimates  and 
assumptions, including the amount of recoverable reserves and estimates of future capital expenditure. 

The calculation of the depreciate rate could be impacted to the extent that actual productions in the future 
is different from current forecast production based on economically recoverable reserves, or if future capital 
expenditure estimates change. Changes to economically recoverable reserves could arise due to changes in 
the factors or assumptions used in estimating reserves, including: 

• 

the effect on economically recoverable reserves of differences between actual commodity prices and 
commodity price assumptions 
unforeseen operational issues 

• 
Changes in estimates are accounted for prospectively, if appropriate.  

Capital Works in Progress represents capital items (ultimately plant and equipment and directly attributable 
costs) that have been ordered and partly paid for at the Reporting Date, but where the asset has not been 
received and/ or is still being constructed at the Reporting Date. Management do not deem the Saskatoon 
plant as ready for intended use therefore, depreciation has not commenced.     

Accounting Policy 
Each class of property, including software, plant and equipment and motor vehicles is carried at cost less, 
where applicable, any accumulated depreciation and impairment.  Historical cost includes expenditure that 
is directly attributable to the acquisition of the items. 

Subsequent  costs  are  included  in  the  asset's  carrying  amount  or  recognised  as  a  separate  asset,  as 
appropriate, only when it is probable that future economic benefits associated with the item will flow to the 
Group and the cost of the item can be measured reliably. The carrying amount of any component accounted 
for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to 
profit or loss during the reporting period in which they are incurred. 

Capital  Works  in  Progress  are  measured  at  cost  until  the  capital  works  are  completed  and  underlying 
equipment is delivered and installed for use.  At the Reporting Date, management will consider if there is any 
circumstance that has arisen that would require any adjustment to the carrying value of the capital works in 
progress. 

Gains  and  losses  on  disposals  are  determined  by  comparing  proceeds  with  carrying  amount.  These  are 
included in the statement of profit or loss and other comprehensive income. 

Depreciation 
Depreciation is provided on a diminishing value basis on all property, plant and equipment. This is done over 
the useful lives of the asset to the Company commencing from the time the asset is held ready for use.  

The depreciation periods used for each class of depreciable assets are: 

Class of fixed asset            
Software 
Plant and equipment 
Motor vehicles 
Fixtures and fittings  

Depreciation period 
2-3 years 
2-10 years 
3 years 
2-40 years 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.1   PROPERTY PLANT AND EQUIPMENT (CONT.) 

Impairment of assets 
Assets,  except  for  deferred  tax  assets,  are  reviewed  for  impairment  whenever  events  or  changes  in 
circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised 
for  the  amount  by  which  the  asset’s  carrying  amount  exceeds  its  recoverable  amount.  The  recoverable 
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing 
impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows 
which are largely independent of the cash inflows from other assets or groups of assets (cash-generating 
units). Non-financial assets that suffered an impairment are reviewed for possible reversal of the impairment 
at each reporting date. 

Subsequent to year end, Vital Metals Canada Limited was placed into voluntary bankruptcy and its assets 
fully impaired (refer note 7.3). 

An item of property, plant and equipment and any significant part initially recognised is derecognised upon 
disposal (i.e., at the date the recipient obtains control) or when no future economic benefits are expected 
from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference  
between the net disposal proceeds and the carrying amount of the asset) is included in statement of profit 
or loss and other comprehensive income when the asset is derecognised. 

The  asset’s  residual  values,  useful  lives  and  methods  of  depreciation/  amortisation  are  reviewed  at  each 
reporting period and adjusted prospectively, if appropriate.  

3.2.  RIGHT OF USE ASSET 

Accounting Policy 
AASB 16 eliminates the distinction between operating and finance leases and brings all leases (other than 
short term and low value leases) on to the balance sheet. As a lessee, the Group recognises a right-of-use 
asset representing its right to use the underlying asset and a lease liability representing its obligation to make 
lease payments. 

An assessment is made at inception to determine whether the contract is a lease. A contract is a lease if it 
conveys a right to control the use of an identified asset for a period of time in exchange for consideration. 

The  Group  recognises  a  right  of  use  asset  and  a  corresponding  lease  liability  with  respect  to  all  lease 
arrangements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 
months or less). For these leases, the Group recognises the leases payments as an operating expense on a 
straight-line basis over the shorter of the term of the lease and the estimated useful lives of the assets, as 
follows: 

Right of use asset 
Land and buildings   

Depreciation period 
3-10 years 

The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement  date,  discounted  by  using  the  rate  implicit  in  the  lease.  If  this  rate  cannot  be  readily 
determined, the Group uses its incremental borrowing rate.   

Right  of  use  assets  are  measured  at  cost,  less  any  accumulated  depreciation,  and  adjusted  for  any 
remeasurement  of  lease  liabilities.  The  cost  of  right  of  use  assets  includes  the  amount  of  lease  liabilities 
recognised, initial direct costs incurred, and lease payments made at or before the commencement date less 
any lease incentives received.  

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.2  RIGHT OF USE ASSET (CONT.) 

Movements in carrying amounts 
2023 
Opening net book value 
Additions  
Depreciation Expense 
Impairment 

Balance at 30 June 2023 

2022 
Opening net book value 
Additions  
Depreciation Expense 

Balance at 30 June 2022 

Land and buildings 

$ 
568,139 
3,515,120 
1,060,019 
(2,662,628) 

Total 
$ 

568,139 
3,515,120 
1,060,019 
(2,662,628) 

360,612 

360,612 

$ 
167,829 
579,098 
(178,788) 

$ 

167,829 
579,098 
(178,788) 

568,139 

568,139 

Lease assets – amounts recognised in the Consolidated Statement of Profit or Loss and Other 
Comprehensive Income 

Depreciation charge 
Land and buildings – right of use assets 
Property, plant and equipment 
Total depreciation 

2023 
$ 

1,000,568 
668,642 
1,669,209 

2022 
$ 

178,788 
581,202 
759,990 

Interest expense (included in finance expenses) in relation to leased assets for the year ended 30 June 2023 
was $413,895.  

3.3.  EXPLORATION AND EVALUATION  

Costs carried forward in respect of areas of 
interest in the exploration and evaluation 
phases: 
Opening net book amount 
Exploration expenditure 
Exploration expenditure – written off  
Transferred to mine under development 
Closing net book amount 

The closing balances relate to the following 
areas of interest: 

Nechalacho Project, Canada 

2023 
$ 

2022 
$ 

13,531,004 
6,027,969 
(74,438) 
- 
19,484,535 

13,291,395 
1,836,652 
(254,408) 
(1,342,635) 
13,531,004 

19,484,535 
19,484,535 

13,531,004 
13,531,004 

At each reporting date the Group undertakes an assessment of the carrying amount of its exploration and 
evaluation assets. As a result of this review, exploration expenditure of $1,181,759 (2022: $565,990) on the 
Wigu  Hill  and  Kipawa  Projects  was  written  off  and  recognised  in  the  Statement  of  Profit  or  Loss  as  both 
projects currently do not possess the rights to tenure. Of the $1,181,759 expenditure written off, $1,107,321  

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.3  EXPLORATION AND EVALUATION (CONT.) 

relates to the deposit paid on the Kipawa Project which was previously recorded as a prepayment (refer note 
2.2) 

A further $38,092 in wages for Wigu Hill was expensed directly to the Statement of Profit or Loss, under 
personnel expenses.   

Accounting Policy 
The  recoverability  of  the  carrying  amount  of  the  exploration  and  evaluation  assets  is  dependent  on  the 
successful development and commercial exploitation, or alternatively, sale of the respective area of interest. 

The  Group  reviews  the  carrying  value  of  exploration  and  evaluation  expenditure  on  a  regular  basis  to 
determine whether economic quantities of reserves have been found or whether further exploration and 
evaluation  work  is  underway  or  planned  to  support  continued  carry  forward  of  capitalised  costs.  This 
assessment requires judgement as to the status of the individual projects and their estimated recoverable 
amount. 

Exploration and evaluation costs related to areas of interest are carried forward to the extent that: 

• 

• 

• 

The rights to tenure of the areas of interest are current and the Group controls the area of interest 
in which the expenditure has been incurred, and 
Such costs are expected to be recouped through successful development and exploitation of the 
area of interest, or alternatively by its sale, or 
Exploration and evaluation activities in the area of interest have not at the reporting date reached a 
stage  which  permits  a  reasonable  assessment  of  the  existence  or  otherwise  of  economically 
recoverable reserves, and active and significant operations in, or in relation to, the area of interest 
are continuing. 

Exploration  and  evaluation  costs  include  the  acquisition  of  rights  to  explore;  topographical,  geological, 
geochemical and geophysical studies; exploratory drilling, trenching and sampling; and associated activities 
relating  to  the  evaluation  of  the  technical  feasibility  and  commercial  viability  of  extracting  the  mineral 
resource. General and administrative costs are included in the measurement of exploration and evaluation 
costs where they are directly related to operational activities in a particular area of interest. 

Significant judgements and estimates 
The above accounting policy requires certain estimates and assumptions on future events and circumstances, 
in particular whether an economically viable extraction operation can be established. These estimates and 
assumptions may change as new information becomes available and could have a material impact on the 
carrying value of deferred exploration and evaluation costs. Exploration and evaluation assets are assessed 
and reviewed at each reporting date for impairment, where facts and circumstances suggest that the carrying 
amount of the assets may exceed its recoverable amount. If the recoverable amount is less than the carrying 
amount, the asset is written down to its recoverable amount and an impairment loss recognised. 

At each reporting date the Group undertakes an assessment of the carrying amount of its exploration and 
evaluation assets.  

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.4.  MINE UNDER DEVELOPMENT 

Mine under Development  
Balance at the start of the year 
Transferred from deferred exploration and 
evaluation costs 
Additions 
Rehabilitation provision 
Balance at the end of the year 

2023 
$ 
26,532,671 

- 
3,987,430 
887,028 
31,407,129 

2022 
$ 
12,938,011 

1,342,635 
11,371,476 
       880,549 
26,532,671 

Accounting Policy 
Mine  under  development  includes  aggregate  expenditure  in  relation  to  mine  construction,  mine 
development, exploration and evaluation expenditure where a development decision has been made and 
acquired mineral interests.  

Expenditure incurred in constructing a mine by, or on behalf of, the Group is accumulated separately for each 
area  of  interest  in  which  economically  recoverable  reserves  and  resources  have  been  identified.  This 
expenditure includes direct costs of construction, drilling costs and removal of overburden to gain access to 
the  ore,  borrowing  costs  capitalised  during  construction  and  an  appropriate  allocation  of  attributable 
overheads. 

Mines  under  development  are  accumulated  separately  for  each  area  of  interest  in  which  economically 
recoverable reserves have been identified and a decision to develop has occurred. This expenditure includes 
all  capitalised  exploration  and  evaluation  expenditure  in  respect  of  the  area  of  interest,  direct  costs  of 
development,  an  appropriate  allocation  of  overheads  and  where  applicable  borrowing  costs  capitalised 
during development. Once mining of the area of interest can commence, the aggregated capitalised costs are 
classified  under  non-current  assets  as  mines  in  production  or  an  appropriate  class  of  property,  plant  and 
equipment. 

The  Group  undertakes  regular  impairment  reviews  incorporating  an  assessment  of  recoverability  of  cash 
generating assets. Cash generating assets relate to specific areas of interest in the Group’s mine property 
assets. The recoverable value of specific areas of interest are assessed by value in use calculations determined 
with reference to the projected net cash flows estimated under the Life of Mine Plan. 

Significant judgements and estimates 

Production start date 

The Group assesses the stage of each mine under development to determine when a mine moves into the 
production phase, this being when the mine is substantially complete and ready for its intended use. The 
Group  considers  various  relevant  criteria  to  assess  when  the  production  phase  is  considered  to  have 
commenced. At this point, all related amounts are reclassified from ‘Mines under development’ to ‘Mines in 
production’. Some of the criteria used to identify the production start date include, but are not limited to: 

1.  Level of capital expenditure incurred compared with the original development cost estimate; 
2.  Completion of a reasonable period of testing of the mine plant and equipment; 
3.  Ability to produce metal in saleable form (within specifications); 
4.  Ability to sustain ongoing production of metal; and 
5.  Positive cash flow position from operations. 

When  a  mine  development  project  moves  into  the  production  phase,  the  capitalisation  of  certain  mine 
development costs and pre-production revenues cease and costs are either regarded as forming part of the 
cost of inventory or expensed, except for costs that qualify for capitalisation relating to mining asset additions  

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.4  MINE UNDER DEVELOPMENT (CONT.) 

or improvements or mineable reserve development. It is also at this point that amortisation commences. At 
30 June 2023, the North T Zone is not considered to be at this stage and therefore, remains as a development 
asset with no amortisation charge. 

Recoverability of North T CGU 

The Group undertakes an impairment review to determine whether any indicators of impairment are present. 
Where indicators of impairment exist, an estimate of the recoverable amount of the Cash Generating Unit 
(CGU) is made. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds 
its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and 
value in use.  

For  the  purposes  of  assessing  impairment,  assets  are  grouped  at  the  lowest  levels  for  which  they  are 
separately identifiable cash flows. Where an impairment loss subsequently reverses, the carrying amount of 
the asset, other than goodwill, is increased to the revised estimate of its recoverable amount, but only to the 
extent  the  increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would  have  been 
determined  had  no  impairment  loss  been  recognised  in  prior  years.  A  reversal  of  an  impairment  loss  is 
recognised immediately in profit or loss.  

Impairment assessment of North T cash generating unit 
The North T area of interest is determined to be a separate cash generating unit (‘CGU’) to the Tardiff area 
of interest within the Nechalacho Project. Given the nature of the Group’s activities, information on the fair 
value  of  an  asset  is  usually  difficult  to  obtain  unless  negotiations  with  potential  purchases  or  similar 
transactions are taking place.  

As impairment indicators existed at 30 June 2023, the value in use for the CGU has been estimated based on 
discounted future estimated cash flows (expressed in nominal terms) expected to be generated from the 
continued  use  of  the  CGU.  Production  and  cost  assumptions  were  derived  from  estimated  quantities  of 
recoverable  minerals,  production  levels,  operating  costs  and  capital  requirements.  These  cashflows  were 
discounted using a nominal pre-tax discount rate that reflects the weighted average cost of capital of the 
Group.  Estimates  of  quantities  of  recoverable  minerals,  production  levels,  operating  costs  and  capital 
requirements are generated as part of the Group’s planning process.  

This  assessment  is  in  accordance  with  the  relevant  accounting  standards,  taking  into  consideration  the 
current outlook for commodity pricing and other macroeconomic cost assumptions.  

Based on this assessment, no impairment was recognised in relation to the North T assets.  

Key assumptions 
The  table  below  summarises  the  key  assumptions  used  in  the  30  June  2023  year  end  carrying  value 
assessment: 

NdPr price (75% achievement of the NdPr price 
used) 
Foreign exchange rate (AUD:CAD)  
Foreign exchange rate (AUD:USD) 
Discount rate- pre tax 

North T 

USD 129,000/t 
0.88 
0.66 
16.5% 

NdPr 
NdPr  price  assumption  is  determined  based  on  market  price  comparisons.  As  noted  above,  75%  of  this 
forward price was applied.  

Foreign exchange rates 
Based on spot price.  

58 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.4  MINE UNDER DEVELOPMENT (CONT.) 

Discount rate 
In determining the fair value of the CGU, the future real cash flows are discounted using the Group’s target 
nominal pre-tax weighted average cost of capital, with adjustments made to reflect specific risks associated 
with the CGU. 16.5% has been used for the North T CGU.  

Operating costs 
Life of mine operating cost assumption is based on relevant historic data and life of mine plans.  

Sensitivity 
As disclosed above, the directors have made judgements and estimates in respect of impairment testing of 
the North T CGU. Should these judgements and estimates not occur, the NPV of the CGU may decrease. The 
commodity price assumption used would need to decrease by 49% in order for there to be an impairment 
recognised in the North T CGU. 

The Directors believe that other reasonable changes in the key assumptions on which the recoverable amount 
of the CGU is based would not cause this CGU’s carrying amount to exceed its recoverable amount.  

3.5.  INVENTORY 

Non-current  
Ore - at cost 
Consumables 
Impairment 
Balance at the end of the year 

2023 
$ 
3,249,982 
918,032 
(918,032) 
3,249,982 

2022 
$ 
1,798,510 
    823,272 
- 
2,621,782 

Accounting Policy 
Ore stockpiles are valued at the lower of cost and net realisable value. Regular reviews are undertaken to 
establish whether any items are obsolete or damaged, and if so their carrying value is written down to net 
realisable value. 

Inventory is recognised when it is probable that the future economic benefits will flow to the entity and the 
asset has a cost or value that can be measured reliably. Ore is recognised as inventory as soon as it is extracted 
and an assessment of mineral content is possible. 

Consumables  are  valued  at  the  lower  of  cost  or  net  realisable  value.  Any  provision  for  obsolescence  is 
determined by reference to specific items of stock. A regular and ongoing review is undertaken to determine 
the extent of any provision for obsolescence.    

The Group engaged a mining contractor that has resulted in extraction of ore and improvement of access to 
the ore body for future periods. On the basis of mining costs incurred, the relevant portion of costs has been 
allocated to inventory, with the remainder capitalised as Mine under Development costs, representing the 
removal of overburden material. Net realisable value is the estimated selling price in the ordinary course of 
business less processing cost and the estimated selling cost. 

If the ore stockpile is not expected to be processed in 12 months after reporting date, it is included in Non-
Current Assets and the net realisable value is calculated on a discounted cash flow basis. The non-current ore 
stockpiles represent the stockpiles held at the Group’s interest in Yellowknife and Saskatoon that are not 
expected to be processed in the next 12 months. The determination of the current and non-current portion 
of ore stockpiles includes the use of estimates and judgements about when ore stockpile draw downs for 
processing  will  occur.  These  estimates  and  judgements  are  based  on  current  forecasts  and  ramp-up 
schedules.  The Group will retain ownership of the inventory as it is held by Cheetah Resources Corporation. 

59 

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3.5  INVENTORY (CONT.) 

Subsequent to year end, Vital Metals Canada Limited was placed into voluntary bankruptcy (refer note 7.3) 
and cosumables held by that entity as at 30 June 2023 have been fully impaired.  

Significant judgements and estimates 
Inventories  require  certain  estimates  and  assumptions  most  notably  in  regard  to  grades,  volumes  and 
densities. Costs are allocated based on the cost of the mining campaign and the total of ore produced over 
the amount of tonnes mined. 

Stockpiles  are  measured  by  estimating  number  of  tonnes  added  and  removed  from  the  stockpile,  with 
surveys performed to track volumetric data. 

3.6.  GOVERNMENT LOANS 

At the end of the report period, the Group had: 

1.  $1,430,345  (C$1,261,579)  Government  unsecured  loan  with  Canadian  Northern  Economic 
Development Agency (CanNor) fully drawn down (2022: $1,064,923 (C$946,184)), with terms as 
follows: 
•  Maturity date: 1 January 2033 
• 
•  Repayment terms: agreed repayment schedule, over 10 years, commencing 1 April 2023 

Interest on loan: 0% 

2.  $5,668,870 (C$5,000,000) Government unsecured loan with PrairiesCan fully drawn down (2022: 

Nil), with terms as follows: 
•  Maturity date: 1 March 2029 
• 
•  Repayment terms: agreed repayment schedule, over 5 years, commencing 1 April 2024 

Interest on loan: 0% 

The  above  unsecured  loan  received  from  PrairiesCan  is  with  Vital  Metals  Canada  Limited,  the  subsidiary 
placed into voluntary bankruptcy on 28 September 2023 (refer note 7.3). 

AASB 9 requires non-current loans that carry no interest are to be measured at fair value using prevailing 
interest rates for a similar instrument. The notional interest will be unwound over the loan period.  

Government loans 
Current 
Non-current  

3.7  FINANCIAL LIABILITIES 

Lease liabilities - current 
Lease liabilities – non current  

2023 
$ 

143,037 
3,391,939 
3,534,976 

2023 
$ 

674,929 
2,831,261 
3,506,190 

2022 
$ 
35,498 
386,399 
421,897 

2022 
$ 
229,112 
316,539 
545,651 

Leases of property where the Group, as lessee, has substantially all the risks and rewards of ownership are 
classified as financial liabilities. Property leases are recognised at inception at the fair value of the leased 
property,  or  if  lower,  the  present  value  of  the  minimum  lease  payments.  The  corresponding  rental 
obligations, net of finance charges, are included in financial liabilities.   

The corresponding right of use asset is described in Note 3.2. 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

4.  CAPITAL STRUCTURE AND FINANCING ACTIVITIES 

4.1.  CONTRIBUTED EQUITY 

(a) Issued and paid-up capital 

Fully paid ordinary shares 

150,394,157 

107,553,071 

2023 
$ 

2022 
$ 

2023 
Number of 
shares 

2022  
Number of 
shares 

2023 

$ 

2022 

$ 

(b) Movements in shares on issue 

Beginning of the year 
Issued during the year:  
Issue of shares on capital raisings 
Issue of shares on exercise of 
options 

4,170,483,084   4,154,233,084 

107,553,071   

107,265,582 

1,125,000,000  
10,666,667  

- 
16,250,000 

45,000,000   
160,000   

- 
287,500 

Transaction costs on capital raisings 
End of the year 

1,135,666,667   4,170,483,084 
-  
5,306,149,751   4,170,483,084 

- 

45,160,000   
(2,318,914)  
150,394,157   

107,553,082 
(11) 
107,553,071 

(c) Movements in options on issue 
Beginning of the financial year 
Issued during the year: 
-  Exercisable at 7 cents and expiring 22 December 2024 
-  Exercisable at 4.5 cents and expiring 30 November 2026 
Exercised during the year: 
-  Exercised at 1 cent and expiring 17 November 2021 
-  Exercised at 1.5 cents and expiring 19 July 2022 
-  Exercised at 3 cents and expiring 24 December 2023 
Expired/cancelled during the year: 
-  Options expired 19 July 2022 
-  Options lapsed during the year 
End of the financial year 

Number of options 

              2023 

            2022 

446,833,334 

443,083,334 

- 
40,000,000 

- 
(10,666,667) 
- 

(666,667) 
(40,000,000) 
435,500,000 

20,000,000 
- 

(6,250,000) 
(5,000,000) 
(5,000,000) 

- 
- 
446,833,334 

(d)  Terms and condition of contributed equity 
Ordinary shares 
Ordinary  shares  entitle  the  holder  to  participate  in  dividends  and  the  proceeds  on  winding  up  of  the 
Company in proportion to the number of and amounts paid on the shares held. On a show of hands every 
holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll 
each share is entitled to one vote. Ordinary shares have no par value and the Company does not have a 
limited amount of authorised capital. 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
   
 
 
 
 
 
   
   
 
 
 
  
 
 
   
 
 
 
 
 
 
 
 
 
 
                
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

4.1  CONTRIBUTED EQUITY (CONT.) 

(e)  Capital risk management 
The  Board’s  policy  is  to  maintain  a  strong  capital  base  so  as  to  maintain  investor,  creditor  and  market 
confidence and to sustain future developments of the business. The Board’s focus has been to raise sufficient 
funds through equity (via rights issues and placements) to fund exploration and evaluation activities. There 
were no changes in the Group’s approach to capital management during the year. Neither the Company nor 
any of its subsidiaries are subject to externally imposed capital requirements. 

Management also monitor capital through the assessment of adequate working capital. The working capital 
as at 30 June 2023 is shown below: 

Current assets 
Current liabilities  
Working capital 

2023 
$ 
4,414,234 
(3,367,490) 
1,046,744 

2022 
$ 

7,870,834 
(6,771,232) 
1,099,602 

Accounting Policy 
Ordinary shares are classified as equity 
Incremental  costs  directly  attributable  to  the  issue  of  new  shares  or  options  are  shown  in  equity  as  a 
deduction net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or 
options for the acquisition of a business are not included in the cost of acquisition as part of the purchase 
consideration. 

If the entity reacquires its own equity instruments, e.g. as the result of a share buyback, those instruments 
are deducted from equity and the associated shares are cancelled. No gain or loss is recognised in the profit 
or loss and the consideration paid including any directly attributable incremental costs (net of income taxes) 
is recognised directly in equity. 

4.2.  RESERVES 

Share based payment reserve 
Opening balance 
Movement for the year  
Closing balance 

Foreign Currency Translation Reserve 
Opening balance 
Movement for the year  
Closing balance 
Total Reserves 

2023 
$ 

7,690,378 
144,531 
7,834,909 

2,040,721 
386,739 
2,427,460 
10,262,369 

2022 
$ 

7,157,816 
532,562 
7,690,378 

410,647 
1,630,074 
2,040,721 
9,731,099 

(i)  Share based payment reserve 
The share-based payments reserve is used to recognise the fair value of options issued. Refer to Note 8.1 for 
details. 

(ii)  Foreign currency translation reserve 
Exchange differences arising on translation of the foreign controlled entities are taken to the foreign currency 
translation reserve, as described below. The reserve is recognised in profit or loss when the net investment 
is disposed of. 

62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

4.2  RESERVES (CONT.) 

Accounting Policy 
(i)  Transactions and balances  
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing 
at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such 
transactions  and  from  the  translation  at  year  end  exchange  rates  of  monetary  assets  and  liabilities, 
denominated in foreign currencies, are recognised in profit or loss. 
(ii)  Foreign operations 
The assets and liabilities of foreign operations are translated to the functional currency as exchange rates at 
the reporting date. The income and expenses of foreign operations are translated to Australian dollars at 
exchange rates at the dates of the transactions. 

Foreign currency differences are recognised in other comprehensive income, and presented in the foreign 
currency translation reserve in equity. 

On consolidation, exchange differences arising from the translation of any net investment in foreign entities 
are recognised in other comprehensive income. When the settlement of a monetary item receivable from or 
payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign exchange gains 
and losses arising from such a monetary item are considered to form part of a net investment in a foreign 
operation and are recognised in other comprehensive income, and are presented in the translation reserve 
in equity. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, 
the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale. 

4.3.  DIVIDENDS 

No dividends were paid during the financial year. No recommendation for payment of dividends has been 
made. 

5.  RISK 

5.1.  FINANCIAL RISK MANAGEMENT 

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk and interest 
rate  risk),  credit  risk  and  liquidity  risk.  The  Group’s  overall  risk  management  program  focuses  on  the 
unpredictability  of  financial  markets  and  seeks  to  minimise  potential  adverse  effects  on  the  financial 
performance of the Group. 

Risk management is carried out by the full Board of Directors as the Group believes that it is crucial for all 
board  members  to  be  involved  in  this  process.  The  Managing  Director,  with  the  assistance  of  senior 
management  as  required,  has  responsibility  for  identifying,  assessing,  treating  and  monitoring  risks  and 
reporting to the board on risk management. 

(a)  Credit Risk 
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails 
to meet its contractual obligations. 

Financial instruments other than receivables that potentially subject the Group to concentrations of credit 
risk consist principally of cash deposits. The Group places its cash deposits with high credit quality financial 
institutions, being in Australia one of the major Australian (big four) banks. Cash holdings in other countries 
are not significant. The Group’s cash deposits are all on call or in term deposits and attract a rate of interest 
at normal short-term money market rates. 

The Group’s exposure to credit risk is low and limited to cash and cash equivalents and other receivables. All 
cash and cash equivalents total $3,620,509 as at 30 June 2023 (2022: $5,158,350) are held with financial 
institutions that have a AAA credit rating (Standard & Poor’s). 

63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

5.1  FINANCIAL RISK MANAGEMENT (CONT.) 

The maximum exposures to credit risk are the amounts as shown in the Statement of Financial Position. 

The group applies the AASB 9 simplified approach to measuring expected credit losses which uses a lifetime 
expected loss allowance for all trade receivables. These provisions are considered representative across all 
customers  of  the  Group  based  on  recent  sales  experience,  historical  collection  rates  and  forward-looking 
information that is available. 

(b)  Cash flow interest rate risk 
The Group’s exposure to the risks of changes in market interest rates, foreign exchange rates, and equity 
prices will affect the Consolidated Entity’s income or the value of its holdings of financial instruments. The 
objective  of  market  risk  management  is  to  manage  and  control  market  risk  exposures  within  acceptable 
parameters, while optimising the return. 

The  Group  is  exposed  to  fluctuations  in  foreign  exchange  rates  of  the  Canadian  Dollar  in  respect  of  its 
operations in Canada and CFA Franc in relation to its activities in Burkina Faso. The group maintains minimal 
working  capital  in  Canada  and  Burkina  Faso  and  only  transfers  cash  funds  as  required,  as  such  the 
Consolidated Statement of Financial Position exposure at any point in time is not significant. Foreign  

exchange risk will also arise from commercial transactions and recognised assets and liabilities denominated 
in a currency that is not the entity’s functional currency and net investments in foreign operations.  

The Group is also exposed to fluctuations in interest rates in relation to its cash deposits and commodity 
prices in relation to the carrying value of its exploration and evaluation assets. The Group monitors all of the 
above-mentioned risks and takes action as required. 

The Group’s exposure to interest rate risk, and the effective weighted average interest rate for each class of 
financial asset and financial liability is set out below: 

2023 

Financial assets: 
Cash at bank 
Trade and other 
receivables 
Total financial 
assets 
Financial 
liabilities: 
Trade and other 
payables 
Government 
loans 
Financial 
liabilities 
Total financial 
liabilities 

Weighted 
Average 
Effective 
Interest 
Rate  
2023 
% 

Variable 
Interest 
Rate 
2023 
$ 

Fixed Interest Rate 
Maturing 

Within 
1 Year 
2023 
$ 

1-5 
Years 
2023 
$ 

- 

- 
- 

- 

- 

- 

- 

1.40 

3,620,509 

- 

- 

- 

- 

- 
3,620,509 

- 

- 

- 

- 

64 

Non-
Interest 
Bearing 
2023 
$ 

Total 
2023 
$ 

- 

3,620,509 

793,724 
793,724 

793,724 
4,414,233 

2,384,143 

2,384,143 

3,534,976 

3,534,976 

3,506,190 

3,506,190 

9,425,309 

9,425,309 

- 

- 
- 

- 

- 

- 

- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

5.1  FINANCIAL RISK MANAGEMENT (CONT.) 

Weighted 
Average 
Effective 
Interest 
Rate  
2023 
% 

Variable 
Interest 
Rate 
2023 
$ 

Fixed Interest Rate 
Maturing 

Within 
1 Year 
2023 
$ 

1-5 
Years 
2023 
$ 

0.25 

5,158,350 

- 

- 

- 

- 

- 
5,158,350 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 

Non-
Interest 
Bearing 
2023 
$ 

Total 
2023 
$ 

- 

5,158,350 

2,712,484 
2,712,484 

2,712,484 
7,870,834 

6,402,913 

6,402,913 

421,888 

421,888 

545,651 

545,651 

7,370,452 

7,370,452 

- 

- 
- 

- 

- 

- 

- 

2022 

Financial assets: 
Cash at bank 
Trade and other 
receivables 
Total financial 
assets 
Financial 
liabilities: 
Trade and other 
payables 
Government 
loans 
Financial 
liabilities 
Total financial 
liabilities 

At 30 June 2023, if interest rates had changed by -/+ 25 basis points from the weighted average rate for the 
period  with  all  other  variables  held  constant,  post-tax  loss  for  the  Group  would  have  been  $4,074 
higher/lower (2022: -/+ 25 basis points, $9,251 higher/lower) as a result of lower/higher interest income from 
cash and cash equivalents.  

Sensitivity Analysis 

At the reporting date, the variable interest profile of the Group’s interest-bearing financial instruments were: 

Financial assets 
0.25% (2021- 0.25%) increase 
0.25% (2021- 0.25%) decrease 

2023 
$ 

1,629,603 
4,074 
(4,074) 

2022 
$ 

3,700,269 
9,251 
(9,251) 

(c)  Liquidity risk 
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring 
sufficient cash and marketable securities are available to meet the current and future commitments of the 
Group. Due to the nature of the Group’s activities, being mineral exploration, the Group has limited access 
to credit facilities, with the primary source of funding being equity raisings. The Board of Directors constantly 
monitor the state of equity markets in conjunction with the Group’s current and future funding requirements, 
with a view to initiating appropriate capital raisings as required. 

The financial liabilities of the Group are confined to trade and other payables as disclosed in the statement 
of financial position. All trade and other payables are due within 12 months of the reporting date. All other 
financial liabilities were fully repaid during the year. 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

 5.1 FINANCIAL RISK MANAGEMENT (CONT.) 

The following are the contractual maturities of trade and other payables. 

Group: 
at 30 
June 2023 

Less than 6 
months 

6 – 12 
months 

Between 1 
and 2 
years 

Between 
2 and 5 
years 

Over 5 
years 

Total 
contractual 
cash flows 

Carrying 
amount 
(assets) 
/liabilities 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

Trade and 
other 
payables 
Financial 
liabilities 

Group: 
at 30 
June 2022 

Trade and 
other 
payables 
Financial 
liabilities 

2,384,143 

674,929 

- 

- 

- 

- 

- 

- 

-  2,384,143 

2,384,143 

-  674,929 

674,929 

Less than 6 
months 

6 – 12 
months 

Between 1 
and 2 
years 

Between 
2 and 5 
years 

Over 5 
years 

Total 
contractual 
cash flows 

Carrying 
amount 
(assets) 
/liabilities 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

5,763,290 

430,262 

499 

208,862 

-  6,402,913 

6,402,913 

- 

229,112 

- 

- 

-  229,112 

229,112 

(d)  Foreign Exchange Risk 
A risk arises when future commercial transactions and recognised assets and liabilities are denominated in a 
currency other than the consolidated entity’s functional currency. 

The Group operates internationally, with its major assets being held in Canada, and is exposed to foreign 
exchange risk arising from currency exposures to the Euro, FCFA (fixed to the Euro), Tanzanian Shilling and 
Canadian Dollar.  Historically, given the level of expenditure and available funding, the Group considered its 
exposure to foreign exchange risk was manageable and hedging policies were not adopted.  The Company, 
through  the  Managing  Director  and  the  Financial  Officer  regularly  monitor  movements  in  the  foreign 
currencies that the Company is exposed to.  If appropriate, and from time to time, the Company may enter 
into forward foreign exchange contract to minimise its exposure to foreign exchange risks.  The Company 
also has foreign currency denominated accounts that are utilised to manage this risk.  The Company did not 
enter into any new forward foreign exchange contracts during the year. 

The Board considers policies relating to foreign currency exposure from time to time and, based on available 
funding, proposed exploration programs and foreign currency exposures, may or may not decide to enter in 
further  forward  foreign  exchange  contracts.  The  Board  will  continue  to  review  its  position  in  respect  of 
foreign exchange risk management and will adopt suitable policies as required.  

The carrying value of foreign currency denominated monetary assets and liabilities as at the reporting date 
are as follows: 

CAD 
Euro/CFA 

Assets 

2023 
AUD 
2,378,963 
35,991 

2022 
AUD 

1,239,120 
15,620 

66 

Liabilities 

2023 
AUD 
12,651,243 
43,471 

2022 
AUD 
7,106,941 
16,593 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

5.1 FINANCIAL RISK MANAGEMENT (CONT.) 

Foreign Currency Sensitivity Analysis 
The Group is mainly exposed to CAD, CFA and Tanzanian Shilling.  The following table details the Group’s 
sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies. 
10% is the sensitivity rate that represents management’s assessment of the reasonably possible change in 
foreign  exchange  rates.  The  sensitivity  analysis  includes  only  outstanding  foreign  currency  denominated 
monetary items and adjusts their translation at the year-end for a 10% change in foreign currency rates. A 
positive number below indicates an increase in profit where the Australian dollar strengthens 10% against 
the  relevant  currency.  For  a  10%  weakening  of  the  Australian  dollar  against  the  relevant  currency,  there 
would be a comparable impact on the profit, and the balances below would be negative. 

                                CAD Dollars 

      CFA 

Financial Assets 
+10% Appreciation  
-10% Depreciation  

Financial 
Liabilities* 
+10% Appreciation  
-10% Depreciation  

2023 
AUD 

237,896 
(237,896) 

2022 
AUD 

123,912 
(123,912) 

911,627 
(911,627) 

710,694 
(710,694) 

2023 
AUD 

3,599 
(3,599) 

4,347 
(4,347) 

2022 
AUD 

1,562 
(1,562) 

1,659 
(1,659) 

* Note – the majority of the balance of financial liabilities relates to capitalised exploration and development 
expenditure.  Therefore, the variations in the balance as shown in the sensitivity analysis would not impact 
the profit or loss, but rather the carrying value of the capitalised exploration and development expenditure. 

Forward Foreign Exchange Contracts  
As at 30 June 2023 there were no outstanding forward foreign exchange contracts (2022: Nil). 

(e)  Fair value of financial instruments 
The  carrying  amounts  of  all  financial  assets  and  liabilities  approximate  their  respective  net  fair  values  at 
reporting date. 

Fair value estimation 
Fair  values  have  been  determined  for  measurement  and/or  disclosure  purposes  based  on  the  following 
methods. Where applicable, further information about the assumptions made in determining fair values is 
disclosed in the notes specific to that asset or liability. 

Trade and other receivables 
Fair value, which is determined for disclosure purposes, is estimated as the present value of future cash flows, 
discounted at the market rate of interest at the reporting date. 

Trade and other payables 
Fair value, which is determined for disclosure purposes, is calculated based on the present value of future 
principal and interest cash flows, discounted at the market rate of interest at the reporting date. 

Borrowings 
Fair value, which is determined for disclosure purposes, at the time of for establishing the financial liability 
and based on the present value of the remaining cash flows, discounted at the assessed weighted average 
cost of capital. 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

6.  GROUP STRUCTURE 

6.1.  SUBSIDIARIES 

The  consolidated  financial  statements  include  the  financial  statements  of  the  ultimate  parent  entity Vital 
Metals Limited and the subsidiaries listed in the following table:  

Name of Entity 

Country of Incorporation 

Equity Interest 

Cheetah Resources Pty Ltd 
NWT Rare Earths Ltd 
Cheetah Resources Corp. 

Vital Metals Canada Limited1 

Vital Metal Burkina Sarl 

Kisaki Mining Company Limited 

Australia 
Canada 
Canada 

Canada 

Burkina Faso 
United Republic of 
Tanzania 

2023 
100% 
50% 
100% 

100% 

100% 

90% 

2022 
100% 
50% 
100% 

100% 

100% 

90% 

1 Subsequent to year end, Vital Metals Canada Limited was assigned into bankruptcy (refer note 7.3). 

7.  UNRECOGNISED ITEMS 

7.1.  COMMITMENTS  

EXPENDITURE COMMITMENTS 

(a)  Capital expenditure commitments 
- Within one year 
- Later than one year but not later than  
five years 
(b) Mineral tenement commitments  
- Within one year 
- Later than one year but not later than  
five years 

2023 
$ 

2022 
$ 

3,881,154 
- 

13,984,606 
- 

- 
- 

- 
- 

3,881,154 

13,984,606 

$2,587,248 of the above commitments relate to purchase orders of Vital Metals Canada Limited (VMCL), which 
has been assigned into bankruptcy post year end (refer Events Occuring After the Reporting Period note 7.3). 
Consequently,  all  the  property,  assets  and  undertakings  of  VMCL  (including  the  purchase  orders)  vest  in  the 
trustee in bankruptcy, who will liquidate the assets and distribute the proceeds to proven creditors of VMCL in 
accordance with the applicable priorities. 

7.2.  CONTINGENCIES 

There are two royalties in place relating to the Nechalacho Project:  

1.  A 3% net smelter return royalty.  

a) 

b) 

the royalty holder has agreed to waive their right to the royalty for the first five (5) 
years  following  commencement  of  commercial  production  at  the  Nechalacho 
Project; and  
the royalty holder has also agreed to grant an option to pay C$2,000,000 at any time 
during the eight (8) year period following the acquisition of the Nechalacho Project 
to cancel the royalty.  

2.  The Murphy Royalty which is a 2.5% net smelter return royalty held by a third party.  Vital holds 
an option to purchase the royalty for an inflation adjusted fixed amount estimated to currently 
be C$1,500,000. 

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

       7.2 CONTINGENCIES (CONT.) 

The NWT Mining Regulation require that a sliding scale net profit royalty (ranging between 0% - 14%, based 
on mine profitability) is payable once the project is in profit and the pre-development costs are recouped.  

The  Group  has  obtained  several  licence  permits  in  Canada  on  the  commencement  of  operations  at 
Nechalacho.  In  accordance  with  these  permits,  the  Group  must  meet  all  requirements  for  waste 
management, spillage contingency, water management etc., with reclamation costs estimated at $880,549 
(C$782,368). The Group holds $880,549 as a deposit in favour of the Canadian Department of Lands as a 
reclamation security in respect of the permits held. Should the Group not meet all permit requirements in 
relation to rehabilitation, these funds will be accessed directly by the Canadian Department of Lands to meet 
the Group’s obligations. 

Post  year  end  the  Board  assigned  Vital  Metals  Canada  Limited  (“VMCL”)  into  bankruptcy  under  the 
Bankruptcy and Insolvency Act (Canada) and has appointed MNP Saskatoon as trustee in bankruptcy of VMCL.   
Vital has provided an indemnity to the landlord of VMCL’s premise for payments not made under the lease. 
In this case, if the recovery in the bankruptcy from the sale of the assets is insufficient to pay out the amount 
due to the landlord they may seek to recover the shortfall from Vital Metals Limited. The landlord however, 
has an obligation to mitigate any Vital Metals losses due to this guarantee.  The lease term is from 1 November 
2021 to 31 October 2031, i.e. approximately 8 years remaining.  The cost of the lease is C$356,000 per annum. 

The  Company  has  received  a  statement  of  claim  from  the  former  Managing  Director,  Geoff  Atkins  for 
detrimental coduct and breach of contract. The Company has engaged legal counsel to address this matter 
and the Board is of the view that the claim is unfounded, resulting in no material exposure for the Group. 

7.3.  EVENTS OCCURING AFTER THE REPORTING PERIOD 

On 28 September 2023 the Board assigned Vital Metals Canada Limited (“VMCL”) into bankruptcy under the 
Bankruptcy and Insolvency Act (Canada) and has appointed MNP Saskatoon as trustee in bankruptcy of VMCL.  
As a result of the bankruptcy, all the property, assets and undertaking of VMCL have vested in the trustee in 
bankruptcy,  who  will  liquidate  the  assets  and  distribute  the  proceeds  to  proven  creditors  of  VMCL  in 
accordance with the applicable priorities. 

As a consequence of assigning VMCL into bankruptcy, the assets of that entity have been fully impaired as at 
30 June 2023.  As at 28 September 2023 VMCL will be deconsolidated from the Group . Due to uncertainties 
relating to the financial outcome of the bankruptcy proceedings and any associated distributions from the 
trustee in bankruptcy, an assessment of the financial effect of deconsolidation on the Group cannot be made 
at this stage. 

As part of a strategic review process the Company evaluated alternative business strategies for its wholly 
owned subsidiary, Vital Metals Canada Limited (“VMCL”) (the owner of the Saskatoon Facility), to deliver a 
sustainable business model  for the Saskatoon business. Contemporaneously with its strategic review, the 
Company  engaged  in  dialogue  with  REEtec  to  amend  the  Offtake  Agreement  to  address  changes  in  key 
economic and technical conditions that are beyond the control of Vital and which would cause unfair hardship 
to  Vital  if  the  Offtake  Agreement  continued  in  force  on  its  existing  terms,  as  well  as  discussing  other 
alternative options with REEtec.  

Subsequent  to  year  end,  Vital  issued  a  Notice  of  Termination  under  the  Offtake  Agreement,  which  was 
delivered to REEtec on 28 September 2023 (Australian time). The Offtake Agreement will terminate on 26 
December 2023 ― the date that is 90 days following the delivery of the Notice of Termination.  

REEtec has indicated that it does not agree with Vital’s assessment that it has suffered unfair hardship, nor 
does it consider the Notice of Termination to be valid. REEtec has therefore reserved its rights in that regard, 
which may include arbitration proceedings. 

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

7.3 EVENTS OCCURING AFTER THE REPORTING PERIOD (CONT.) 

On 6 September 2023, Vital advised it had entered a short-term loan agreement with a syndicate of three 
lenders – Malekula Projects Pty Ltd, INVL Group Pty Ltd and Treasury Services Group Pty Ltd as trustee for 
the Nero Resource Fund (“Lenders”), for A$2 million to fund continued development of the Tardiff rare earths 
deposit in Northwest Territories, Canada and for general working capital requirements. 

Material terms of the Loan are as follows:  
Loan Amount - A$2m; 

o 
o  Maturity date – 3 months from drawdown; 
o 

Interest payable - the Loan Amount will bear interest at the rate of 3% per month. An additional 
1% is payable while an event of default subsists;  

o  Security – General Security Agreement over all the assets of the Company, including the shares 

which the Company holds in each of its wholly-owned subsidiaries;  

o  Establishment fee – A$60,000; and  
o  Options - the Company will issue 200,000,000 Options to the Lenders (or their nominees) with an 
exercise price of 1.5c with a 1 year expiry date from the date of issue, subject to shareholder 
approval at the Company’s next general meeting. 

Other than the above, there has not been any matter or circumstance that has arisen since the end of the 
financial  year,  that  has  significantly  affected  or  may  significantly  affect  the  operations  of  the  Group,  the 
results of those operations, or the state of affairs of the Group in future financial years. 

8.  OTHER INFORMATION 

8.1.  SHARE-BASED PAYMENTS 

(a)  Expenses arising from share-based payment transactions 
Total expenses arising from share-based payment transactions recognised during the period were as follows: 

SHARE BASED PAYMENTS 

Options issued to directors 
Options issued to Employee/Consultant 

2023 
$ 

2022 
$ 

- 
144,531 
144,531 

- 
532,562 
532,562 

The fair value of options issued were calculated by using a Black-Scholes pricing model applying the following 
inputs.  

Employee/ 
Consultant 

Employee/ 
Consultant 

Employee/ 
Consultant 

Employee/ 
Consultant 

Grant dated 
Number Issued 
Share price at grant date 
Exercise price 
Life of options (years) 
Vesting life (years)2 
Expected share price volatility 
Weighted average risk free interest rate 
Fair value per option 

21/11/2019 
22,500,000 
$0.13 
$0.025 
5 
2 
100% 
0.84% 
$0.0084 

21/11/2019 
22,500,000 
$0.13 
$0.030 
5 
3 
100% 
0.84% 
$0.0082 

26/11/2020 
6,000,000 
$0.036 
$0.020 
4 
1 
117.83% 
0.29% 
$0.0298 

26/11/2020 
6,000,000 
$0.036 
$0.025 
4 
2 
117.83% 
0.29% 
$0.0289 

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8.1  SHARE-BASED PAYMENTS (CONT.) 

Employee/ 
Consultant 

Employee/ 
Consultant 

Employee/ 
Consultant 

Director 

Grant dated 
Number Issued 
Share price at grant date 
Exercise price 
Life of options (years) 
Vesting life (years)2 
Expected share price volatility 
Weighted average risk free interest rate 
Fair value per option 

26/11/2020 
6,000,000 
$0.036 
$0.030 
4 
3 
117.83% 
0.29% 
$0.0282 

22/12/2021 
10,000,0001 
$0.048 
$0.07 
3 
- 
83.86% 
1.32% 
$0.0217 

22/12/2021  18/11/2022 
10,000,0003  40,000,0004 
$0.028 
$0.045 
4 
3 
75.00% 
3.42% 
$0.0131 

$0.048 
$0.07 
3 
- 
83.86% 
1.32% 
$0.0217 

Notes: 

1.  No implied service condition therefore, these options vest immediately 
2. 
3. 

These options have a service condition and therefore, vest over the vesting life 
These options vest upon any of the following conditions being met: 
- 
Vital Metals exceeds market capitalisation of A$1 billion 
- 
A US or appropriate other (equivalent) listing obtained, via IPO or other means such as RTO (or equivalent) or ADR 
listing 
Change of Control event 
At Vital Metals’ board discretion 

- 
- 

 Any of the conditions above must be satisfied and the options exercised within 3 years of the grant date, at which time the 
options will expire.  

A probability of less than 0% has been applied to achieving these milestones and therefore, nil expense has been recognised 
for the year ended 30 June 2023.  

4. 

These options vest 1/3rd at a time over three years..  These options lapsed when Mr Dorward resigned on 16 June 2023 as 
their service condition had not been met.  

Historical volatility has been used as the basis for determining expected share price volatility as it assumed 
that this is indicative of future trends, which may not eventuate.  

The fair value and grant date of the options is based on historical exercise patterns, which may not eventuate 
in the future.  

For  service  provider  options  the  value  of  the  service  received  was  unable  to  be  measured  reliably  and 
therefore the value was measured by reference to the fair value of the options issued.  

(b)  Options 
Set out below are summaries of the options granted: 

Outstanding at the beginning of the year 
Granted  
Exercised 
Expired / lapsed 
Outstanding at year-end  
Exercisable at year-end  
Un-exercisable at year-end 

Consolidated 

2023 

Weighted 
average 
exercise price 
cents 

2.70 
4.50 
1.50 
4.50 
2.70 
2.60 
7.00 

2022 

Weighted 
average 
exercise price 
cents 

2.40 
7.00 
1.80 
- 
2.70 
2.50 
3.80 

Number of 
options 

443,083,334 
20,000,000 
(16,250,000) 
- 
446,833,334 
402,333,334 
44,500,000 

Number of 
options 

446,833,334 
40,000,000 
(10,666,667) 
(40,666,667) 
435,500,000 
425,000,000 
10,000,000 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8.1. SHARE-BASED PAYMENTS (CONT.) 

The weighted average remaining contractual life of share options outstanding at the end of the financial year 
was 1.32 years (2021: 2.26 years), and the exercise price ranges from 2.0 to 7.0 cents (2022: 1.0 to 7.0 cents). 

Options exercised during the year resulted in 10,666,667 shares (2022: 16,250,000 shares) being issued at an 
average price of $0.015 each. 

(c) Expenses arising from share-based payment transactions 

Total expenses arising from share-based payment transactions recognised during the period were as follows: 

Options issued to directors * 
Lapsed Options issued to directors * 
Options issued to employees  
Options issued to consultants 

2023 
$ 

525,552 
(525,552) 
144,531 
- 
144,531 

2022 
$ 

- 
- 
315,313 
217,249 
532,562 

* During the 2023FY 40,000,000 options were issued to director Mr John Dorward.  These options lapsed 
when Mr Dorward resigned on 16 June 2023 as their service condition had not been met.  

(d) Performance shares 
At 30 June 2023, Nil Performance Shares are on issue (2022: Nil).   

Accounting Policy  
Equity-settled and cash-settled share-based compensation benefits are provided to employees. 

Equity-settled transactions are awards of shares, or options over shares that are provided to employees in 
exchange  for  the  rendering  of  services.  Cash-settled  transactions  are  awards  of  cash  for  the  exchange  of 
services, where the amount of cash is determined by reference to the share price. 

The costs of equity-settled transactions are recognised as an expense with a corresponding increase in equity 
over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value 
of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the 
vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at 
each reporting date less amounts already recognised in previous periods. 

The costs of equity-settled transactions are measured at fair value on grant date. Fair value is independently 
determined  using  either  the  Binomial  or  Black-Scholes  option  pricing  model  that  takes  into  account  the 
exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price 
volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of 
the  option,  together  with  non-vesting  conditions  that  do  not  determine  whether  the  consolidated  entity 
receives the services that entitle the employees to receive payment. No account is taken of any other vesting 
conditions. 

Significant judgements and estimates 
The  Group  has  an  Incentive  Option  Scheme  (“Scheme”)  for  executives  and  employees  of  the  Group.  In 
accordance  with  the  provisions  of  the  Scheme,  as  approved  by  the  shareholders  at  the  November  2020 
annual general meeting, executives and employees may be granted options at the discretion of the directors. 

Each share option converts into one ordinary share of Vital Metals Limited on exercise. No amounts are paid 
or are payable by the recipient on receipt of the option. The options carry neither rights of dividends nor 
voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.  

Options issued to directors are not issued under the Scheme but are subject to approval by shareholders. 

72 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8.2.  RELATED PARTY TRANSACTIONS 

(a)  Parent entity 
The ultimate parent entity within the Group is Vital Metals Limited. 

(b)  Subsidiaries 
Interests in subsidiaries are set out in note 6.1. 

(c)  Key Management Personnel disclosures 

Directors and other Key Management Personnel 
The directors of Vital Metals Limited during the financial year were: 
- 
- 
- 
- 
- 
-  Geoff Atkins  
- 
John Dorward 

Richard Crookes 
James Henderson  
Paul Quirk 
Lisa Riley 
Evan Cranston  

Other Key Management Personnel consisted of: 
- 
- 

Russell Bradford 
Anthony Hadley 

Compensation of Directors and Key Management Personnel 

Short-term employee benefits 
Post-employment benefits 
Termination 
Share-based payments 

2023 
$ 

959,608 
49,021 
- 
116,080 
1,124,709 

$ 

2022 
$ 

650,000 
28,000 
- 
215,803 
893,803 

Other disclosures regarding Key Management Personnel are made in the remuneration report on pages 35 
to 46. 

Other Transactions with Related Parties 
There were no other transactions with Key Management Personnel during the year other than salaries and 
wages, as disclosed in the remuneration report except as follows conducted on an arm’s length basis: 

- 

- 

Advisory  and  financial  services  fees  paid  to  Transocean  Securities  Pty  Ltd,  a  company  related  to  Mr 
James Henderson, totalling $45,000 (2022: Nil); and 

Capital raising fee paid to Transocean Securities Pty Ltd, a company related to Mr James Henderson, 
totalling $110,000 (2022: Nil). 

73 

 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8.3.  PARENT ENTITY FINANCIAL INFORMATION 

The  following  information  relates  to  the  parent  entity,  Vital  Metals  Limited,  as  at  30  June  2023.  The 
information presented here has been prepared using accounting policies consistent with those presented in 
this report. 

Assets 

Current assets 
Non-current assets 
Inter-company loan 
Total assets 

Liabilities 
Current liabilities 
Non-current liabilities  
Total liabilities 

Net Assets 

Equity 
Issued capital 
Reserves 
Accumulated losses 
Total equity 

Financial performance 
Profit/(loss) for the year 
Impairment of Intercompany 
loan 
Other comprehensive income 
Total comprehensive 
Profit/(loss) 

Contingent liabilities and 
commitments  

2023 
$ 

2022 
$ 

1,900,108 
5,164,910 
64,139,924 
71,204,942 

642,197 
243,715 
885,911 

4,083,233 
4,851,135 
50,351,962 
59,286,330 

276,626 
- 
276,626 

70,319,031 

59,009,704 

150,394,157 
7,834,911 
(87,910,037) 
70,319,031 

107,553,083 
7,690,379 
(56,233,758) 
59,009,704 

(3,676,279) 

(3,207,859) 

(28,000,000) 
- 
(31,676,279) 

- 
- 
(3,207,859) 

- 

- 

Vital Metals Limited has provided for all of the loan owing from Vital Metals Canada Limited as this loan will 
form  a  part  of  the  creditor  pool  to  which  any  proceeds  from  the  sale  of  assets  will  be  distributed 
(approximately $38m).   

There  are  no  parent  company  guarantees  in  place  at  the  Reporting  date  however,  the  parent  entity  has 
provided an indemnity to the landlord of VMCL’s premise for payments not made under the lease. In this 
case, if the recovery in the bankruptcy from the sale of the assets is insufficient to pay out the amount due 
to the landlord they may seek to recover the shortfall from Vital Metals Limited. The landlord however, has 
an obligation to mitigate any Vital Metals losses due to this guarantee.  The lease term is from 1 November 
2021 to 31 October 2031, i.e. approximately 8 years remaining.  The cost of the lease is C$356,000 per annum. 

74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8.4.  REMUNERATION OF AUDITORS 

Amounts received or due and receivable by BDO 
Audit and review of financial statements 
by BDO Audit (WA) Pty Ltd 

- 

-  Other amounts received or due and 

receivable by BDO Reward (WA) Pty Ltd  

-  Other amounts received or due and 

receivable by BDO Law LLP  

Total remuneration 

2023 
$ 

98,500 

- 

8,581 

2022 
$ 

117,780 

18,868 

- 

107,081 

136,648 

During the year, BDO Reward (WA) Pty Ltd were engaged to complete a renewal of Canadian Permanent 
Residence and PR Travel. 

8.5.  OTHER ACCOUNTING POLICIES 

Goods and services tax 
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except 
where  the  amount  of  GST  incurred  is  not  recoverable  from  the  Australian  Tax  Office  (ATO).  In  these 
circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the 
expense. 

Receivables and payables are stated with the amount of GST included. 

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in 
the statement of financial position. 

Cash flows are included in the statement of cash flows on a gross basis.  The GST components of cash flows 
arising  from  investing  and  financing  activities  which  are  recoverable  from,  or  payable  to,  the  ATO  are 
classified as operating cash flows.   

75 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION  

VITAL METALS LIMITED AND ITS CONTROLLED ENTITIES 
ABN 32 112 032 596 

DIRECTORS’ DECLARATION 

In the directors’ opinion: 

1. 

the consolidated financial statements comprising the statement of profit or loss and other comprehensive 
income, statement of financial position, statement of changes in equity, statement of cash flows and 
accompanying notes set out on pages 32 to 75 are in accordance with the Corporations Act 2001, including 

(a)  complying  with  Australian  Accounting  Standards,  the  Corporations  Regulations  2001  and  other 

mandatory professional reporting requirements; and, 

(b)  giving a true and fair view of the consolidated entity’s financial position as at 30 June 2023 and of its 

performance for the financial year ended on that date; 

2. 

3. 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they 
become due and payable. 

the remuneration disclosures included in the Directors' Report (as part of the audited Remuneration 
Report), for the year ended 30 June 2023, comply with Section 300A of the Corporations Act 2001; and 

contingencies 

The  Notes  to  the  Consolidated  Financial  Statements  confirm  that  the  financial  statements  also  comply  with 
International Financial Reporting Standards as issued by the International Accounting Standards Board. 

The directors have been given the declarations by the chief executive officer and chief financial officer required by 
section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the directors. 

Richard Crookes 
Interim Chairman  
Sydney:  5 October 2023

76 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tel: +61 8 6382 4600 
Fax: +61 8 6382 4601 
www.bdo.com.au 

Level 9, Mia Yellagonga Tower 2  
5 Spring Street  
Perth, WA 6000 
PO Box 700 West Perth WA 6872 
Australia 

INDEPENDENT AUDITOR'S REPORT 

To the members of Vital Metals Limited 

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Vital Metals Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated statement of financial position as at 30 June 2023, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes 
to the financial report, including a summary of significant accounting policies and the directors’
declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:

(i) 

Giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its
financial performance for the year ended on that date; and

(ii) 

Complying with Australian Accounting Standards and the Corporations Regulations 2001.

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report.  We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) 
that are relevant to our audit of the financial report in Australia.  We have also fulfilled our other 
ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.

Material uncertainty related to going concern

We draw attention to page 39 in the financial report which describes the events and/or conditions which 
give rise to the existence of a material uncertainty that may cast significant doubt about the group’s
ability to continue as a going concern and therefore the group may be unable to realise its assets and 
discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this 
matter.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members  of BDO Australia 
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO 
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability 
limited by a scheme approved under Professional Standards Legislation. 

77 

 
 
 
Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters. In addition to the matter described in the Material uncertainty 
related to going concern section, we have determined the matters described below to be the key audit 
matters to be communicated in our report. 

VMCL Bankruptcy subsequent to balance date 

Key audit matter  

How the matter was addressed in our audit 

Subsequent to year end, the company has appointed a 

Our procedures included, but were not limited to:

Trustee in Bankruptcy to 100% held subsidiary entity, 

Vital Metals Canada Limited (“VMCL”).  

• 

Holding discussions with management to discuss

the status of the strategic review of VMCL and 

As a result, in accordance with Australian Accounting 

subsequent bankruptcy implications;

Standard AASB 136 Impairment of assets (“AASB 136”), 

the Group was required to assess for indicators of 

impairment that existed at 30 June 2023. The 

assessment of impairment indicators in relation to the 

assets in VMCL requires management to make 

significant accounting judgements and estimates to 

determine the recoverable balance for each of the 

assets.  

This was determined to be a key audit matter due to 

the significant judgement applied in determining the 

recoverable value of the asset in accordance with 

Australian Accounting Standard AASB 136 Impairment 

of Assets (“AASB 136”) and the significant judgements 

applied in determining whether any contingent 

liabilities exist in accordance with AASB 137 Provisions, 

Contingent Liabilities and Contingent Assets (“AASB 

137”).  

• 

Reviewing management’s assessment of the

carrying value of all assets in VMCL, confirming

that all assets that cannot be supported as 

recoverable have been impaired in the Statement 

of Profit or Loss and Other Comprehensive

Income;

• 

Reviewing management’s assessment of VMCL

liabilities that existed at 30 June 2023 and the

continued recognition of these liabilities at

30 June 2023 in the group consolidation, in line 

with AASB 9 Financial Instruments (“AASB 9”);

• 

Confirming with management and the Group’s

solicitors that no contingent liabilities should be

recognised as at 30 June 2023 in line with AASB 

137 as any potential liabilities cannot be deemed 

probable or reliably measured, therefore there is 

no present obligation; and

• 

Assessing the adequacy of the related disclosures    

in Notes 7.2 and 7.3 to the Financial Statements.

78

 
 
 
 
 
 
Recoverability of the North T CGU 

Key audit matter  

How the matter was addressed in our audit 

As disclosed in Note 3.4, during the year ended 30 June 

Our procedures included, but were not limited to:

• 

• 

• 

• 

2023, impairment indicators existed in relation to the 

North T cash generating unit (CGU) resulting in the

requirement for impairment testing to be performed to 

determine the CGU’s recoverable value.

As the CGU contains significant assets of the Group, we 

considered it necessary to assess whether any facts or 

circumstances exist to suggest that the carrying

amount of this CGU may exceed its recoverable

amount.

The recoverable value of the CGU is impacted by 

various key estimates and judgements in particular:

Ore Reserves and estimates;

• 

Assessing the appropriateness of the CGU

identification and the allocation of assets and 

liabilities to the carrying value of the CGU;

• 

Analysing management’s commodity price 

assumptions against external market information

to determine whether a significant change would 

impact the value of the asset;

• 

Challenging the appropriateness of 

management’s discount rate used in the value in

use financial model in conjunction with our 

internal valuation experts;

• 

Agreeing management’s reserve assumptions to

Discount rate;

expert reports and ASX announcements;

Assumed commodity prices;

• 

Challenging management’s sensitivity assessment

Capitalisation of mining costs; and

•  Mine planning.

The determination of the recoverable value of the CGU 

requires management to make significant accounting 

by performing analysis in respect of the key 

assumptions in the value in use model to indicate 

if there would be a significant change to the

value of the CGU given changes in assumptions; 

and

judgements and estimates which includes the items 

• 

Assessing the adequacy of the related disclosures

above.

in Note 3.4 to the Financial Statements.

This was determined to be a key audit matter due to 

the significant judgement applied in determining the 

recoverable value of the CGU in accordance with 

Australian Accounting Standard AASB 136 Impairment

of Assets (“AASB 136”).

79

 
 
 
 
 
 
Other information  

The directors are responsible for the other information.  The other information comprises the 
information in the Group’s annual report for the year ended 30 June 2023, but does not include the 
financial report and the auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard.  

Responsibilities of the directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act  
2001 and for such internal control as the directors determine is necessary to enable the preparation of 
the financial report that gives a true and fair view and is free from material misstatement, whether 
due to fraud or error. 
In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:  

https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf 

This description forms part of our auditor’s report. 

80

 
 
 
 
Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 24 to 30 of the directors’ report for the year 
ended 30 June 2023.

In our opinion, the Remuneration Report of Vital Metals Limited, for the year ended 30 June 2023, 
complies with section 300A of the Corporations Act 2001.

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.

BDO Audit (WA) Pty Ltd  

Neil Smith 

Director 

Perth

5 October 2023

81

 
 
 
 
 
ASX ADDITIONAL INFORMATION 
As at 12 September 2023 

The Australian Securities Exchange Limited, in respect of listed public companies, requires the following information: 

1.  Shareholding 

(a) 

Distribution of shareholders as at 12 September 2023 - fully paid ordinary shares 

Size of Holding 

1 - 1,000 shares 
1,001 - 5,000 shares 
5,001 – 10,000 shares 
10,000 – 100,000 shares 
100,001 shares and over 

Number of 
Shareholders 
124 
39 
1,025 
6,173 
3,991 

Percentage of 
Holders 
1.1% 
0.3% 
9.0% 
54.4% 
35.2% 

Number of Shares 

18,292 
109,609 
8,794,068 
272,242,315 
5,024,985,467 

Percentage 
of Shares 
0.0% 
0.0% 
0.2% 
5.1% 
94.7% 

Total 

11,352 

100.0% 

5,306,149,751 

100.0% 

(b) 

Marketable Parcels 

The number of shareholdings less than a marketable parcel is 5,027 holders with 104,740,760 shares as at 
12 September 2023. The required marketable parcel is $500 (49,900 shares). 

(c) 

Substantial Shareholders 

As at 12 September 2023, there was one substantial shareholders who had notified the Company in 
accordance with section 671B of the Corporations Act 2001 as having a substantial interest of 5% or more 
in the Company’s voting securities. 

Substantial Shareholder 

Number of Securities 

Voting Power 

Lionhead Resources Fund I LP, Lionhead 
Resources Fund I GP Limited, Lionhead Resources 
Limited, Lionhead Resources Advisors Limited, 
LHR CICI I GP Limited, LHR CI I LP, LHR Co-Invest I 
LP and LHR Investments Coöperatief U.A. (“Other 
Lionhead Parties”)  

(d) 

Voting Rights 

750,000,000 

14.13% 

All ordinary shares (whether fully paid or not) carry one vote per share without restriction. There are no 
voting rights attached to any class of options, Performance Rights or Performance Shares on issue. 

(e) 

On-market Buy-Back 

Currently there is no on-market buy-back of the Company’s securities. 

82 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 
As at 12 September 2023 

(f) 

Top Twenty Shareholders of Vital Metals Limited – Ordinary Shares: 

LIONHEAD RESOURCES I BV 
CITICORP NOMINEES PTY LIMITED 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
BT PORTFOLIO SERVICES LTD 
 
TISIA NOMINEES PTY LTD  
  
TRANSOCEAN PRIVATE INVESTMENTS PTY LTD 
   
BNP PARIBAS NOMS PTY LTD  
  
TREASURY SERVICES GROUP PTY LTD 
  
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2 
ATKINS PROJECTS AND INFRASTRUCTURE PTY LTD  
   
PONDEROSA INVESTMENTS WA PTY LTD 
BNP PARIBAS NOMS PTY LTD  
TROCA ENTERPRISES PTY LTD  
  
RADSTONE CAPITAL PARTNERS SDN BHD 
OCEAN VIEW WA PTY LTD 
KOBIA HOLDINGS PTY LTD 
MR JACK DWYER 
SEAMIST ENTERPRISES PTY LTD 

Fully Paid Ordinary 
Shares 

750,000,000 
264,220,639 
250,397,556 

145,797,467 

100,000,467 

98,296,342 

95,064.255 

89,415,000 
67,128,131 

61,099,547 
58,394,206 
54,903,240 
47,000,000 
43,090,289 

40,000,000 
35,000,000 
33,950,000 
31,000,000 
30,649,848 
28,937,310 

Percentage 
of 
Total 
(%) 

14.13% 
4.98% 
4.72% 

2.75% 

1.88% 

1.85% 

1.79% 

1.69% 
1.15% 

1.15% 
1.10% 
1.03% 
0.89% 
0.81% 

0.75% 
0.66% 
0.64% 
0.58% 
0.58% 
0.55% 

Totals: Top 20 Holders of ORDINARY Shares (TOTAL) 
Total Remaining Holders Balance 

2,324,344,297 
2,981,805,454 

43.80% 
56.20% 

Total All shareholders 

5,306,149,751 

100.0% 

83 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 
As at 12 September 2023 

2.  UNQUOTED EQUITY SECURITIES 

The unquoted equity securities outstanding are as follows: 

Number 

Class 

Holders with more than 20% interest in that 

class 

20,000,000 

Unlisted options exercisable at 7.0 cents 
expiring 9 August 2024 

Ecoban Securities Corporation Limited 

90,000,000 

Unlisted options exercisable at 2.0 cents 
expiring 22 October 2024 

90,000,000 

Unlisted options exercisable at 2.5 cents 
expiring 22 October 2024 

90,000,000 

Unlisted options exercisable at 3.0 cents 
expiring 22 October 2024 

Atkins Projects and Infrastructure Pty Ltd (Geoff 
Atkins) (30,000,000) 
Konkera Pty Ltd  (Evan 
Cranston) (60,000,000) 
Jalonex Investments Pty Ltd (20,000,000) (James 
Henderson) 

Atkins Projects and Infrastructure Pty Ltd (Geoff 
Atkins) (30,000,000) 
Konkera Pty Ltd  (Evan 
Cranston) (60,000,000) 
Jalonex Investments Pty Ltd (20,000,000) (James 
Henderson) 

Atkins Projects and Infrastructure Pty Ltd (Geoff 
Atkins) (30,000,000) 
Konkera Pty Ltd  (Evan 
Cranston) (60,000,000) 
Jalonex Investments Pty Ltd (20,000,000) (James 
Henderson) 

28,500,000 

Unlisted options exercisable at 2.0 cents 
expiring 31 January 2025 

28,500,000 

Unlisted options exercisable at 2.5 cents 
expiring 31 January 2025 

28,500,000 

Unlisted options exercisable at 3.0 cents 
expiring 31 January 2025 

Mathew Edler (12,500,000) 
Darren Sutton (7,500,000) 
Anthony Hadley (6,000,000) 
David Connelly (2,500,000) 

Mathew Edler (12,500,000) 
Darren Sutton (7,500,000) 
Anthony Hadley (6,000,000) 
David Connelly (2,500,000) 

Mathew Edler (12,500,000) 
Darren Sutton (7,500,000) 
Anthony Hadley (6,000,000) 
David Connelly (2,500,000) 

84 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 
As at 12 September 2023 

Distribution of holders of unquoted equity securities 

Unlisted options 

($0.07 @ 9/08/2024) 

Unlisted options 

Unlisted options 

Unlisted options 

Unlisted options 

($0.02 @ 22/10/2024) 

($0.025 @ 22/10/2024) 

($0.03 @ 22/10/2024) 

($0.02 @ 22/10/2024) 

No. of 
holders 

No. of 
securities 

No. of 
holder 

No. of 
securities 

No. of 
holder 

No. of 
securities 

No. of 
holder
s 

No. of  
securities 

No. of 
holders 

No. of  
securities 

1 – 1,000 

1,001 – 
5,000 

5,001 – 
10,000 

10,001 – 
100,000 

100,001 
and over 

Total 

- 

- 

- 

- 

1 

1 

- 

- 

- 

- 

20,000,000 

20,000,000 

- 

- 

- 

- 

1 

1 

- 

- 

- 

- 

20,000,000 

20,000,000 

- 

- 

- 

- 

1 

1 

- 

- 

- 

- 

20,000,000 

20,000,000 

- 

- 

- 

- 

1 

1 

- 

- 

- 

- 

20,000,000 

20,000,000 

- 

- 

- 

- 

2 

2 

- 

- 

- 

- 

90,000,000 

90,000,000 

Unlisted options 

Unlisted options 

Unlisted options 

Unlisted options 

Unlisted options 

($0.025 @ 22/10/2024) 

($0.03 @ 22/10/2024) 

($0.02 @ 31/01/2025) 

($0.025 @ 31/01/2025) 

($0.03 @ 31/01/2025) 

No. of 
holders 

No. of 
securities 

No. of  
holders 

No. of 
securities 

No. of 
holder 

No. of 
securities 

No. of 
holders 

No. of  
securities 

No. of 
holders 

No. of  
securities 

1 – 1,000 

1,001 – 
5,000 

5,001 – 
10,000 

10,001 – 
100,000 

100,001 and 
over 

Total 

- 

- 

- 

- 

2 

2 

- 

- 

- 

- 

90,000,000 

90,000,000 

- 

- 

- 

- 

2 

2 

- 

- 

- 

- 

90,000,000 

90,000,000 

- 

- 

- 

- 

4 

4 

- 

- 

- 

- 

28,500,000 

28,500,000 

- 

- 

- 

- 

4 

4 

- 

- 

- 

- 

28,500,000 

28,500,000 

- 

- 

- 

- 

4 

4 

- 

- 

- 

- 

28,500,000 

28,500,000 

3.  RESTRICTED SECURITIES: 

The Company has the following restricted securities: nil 

4.  COMPANY SECRETARY 

The name of the Company Secretary is Louisa Martino.  

5.  REGISTERED OFFICE 

Level 10, 27-31 Macquarie Place 
Sydney, NSW, AUSTRALIA, 2000 
Telephone: 
Website: 

+61 2 8029 0676 
www.vitalmetals.com.au  

85 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 
As at 12 September 2023 

6.  REGISTERS OF SECURITIES 

Automic Registry Services 
Level 5  
191 St Georges Terrace 
Perth, WA, 6000 
Telephone: 1300 288 664 

7.  STOCK EXCHANGE LISTING 

Australian Securities Exchange Limited 
(ASX Code: VML) 
OTCQB Venture Market  
(OTCQB Code: VTMXF) 

86