Quarterlytics / Consumer Cyclical / Apparel - Manufacturers / Xcel Brands

Xcel Brands

xelb · NASDAQ Consumer Cyclical
Claim this profile
Ticker xelb
Exchange NASDAQ
Sector Consumer Cyclical
Industry Apparel - Manufacturers
Employees 51-200
← All annual reports
FY2020 Annual Report · Xcel Brands
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

⌧  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2020
OR

Commission File Number: 001-37527
XCEL BRANDS, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

76-0307819
(I.R.S. Employer Identification No.)

1333 Broadway, 10th Floor, New York, NY 10018
(Address of Principal Executive Offices)

(347) 727-2474
(Issuer’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class
Common Stock, $0.001 par value per share

Trading Symbol
XELB

     Name of each exchange on which registered

NASDAQ Global Market

Securities registered pursuant to Section 12(g) of the Exchange Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes     ☐    No     ⌧

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes     ☐    No     ⌧

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes     ⌧    No     ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes     ⌧    No     ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.     ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  smaller  reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer    ☐
Non-accelerated filer    ⌧

     Accelerated filer    ☐

Smaller reporting company    ⌧
Emerging Growth Company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its
internal  control  over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley  Act  (15  U.S.C.  7262(b))  by  the  registered  public
accounting firm that prepared or issued its audit report.     ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes     ☐    No     ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s
most recently computed second fiscal quarter was $10,967,000 based upon the closing price of such common stock on June 30, 2020.

The number of shares of the issuer’s common stock issued and outstanding as of March 30, 2021 was 19,260,862 shares.

Documents Incorporated By Reference: None

    
    
Table of Contents

PART I

TABLE OF CONTENTS

     Page

Business

Item 1
Item 1A Risk Factors
Item 2
Item 3
Item 4

Properties
Legal Proceedings
Mine Safety Disclosures

PART II

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 6
Item 7
Item 7A Quantitative and Qualitative Disclosures About Market Risk
Item 8
Item 9
Item 9A Controls and Procedures
Item 9B Other Information

Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

PART III

Item 10

Item 11
Item 12

Item 13
Item 14

Directors, Executive Officers, Promoters, Control Persons and Corporate Governance;
Compliance with Section 16(a) of the Exchange Act
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

PART IV

Item 15

Exhibits
Signatures

2

3
12
30
30
30

31
34
34
49
50
88
88
89

89
97

100
102
105

106
109

Table of Contents

PART I

FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  contains  forward-looking  statements  within  the  meaning  of  Section  27A  of  the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve
risks and uncertainties. All statements other than statements of historical fact contained in this Annual Report, including
statements  regarding  future  events,  our  future  financial  performance,  business  strategy  and  plans  and  objectives  of
management  for  future  operations,  are  forward-looking  statements.  We  have  attempted  to  identify  forward-looking
statements  by  terminology  including  “anticipates,”  “believes,”  “can,”  “continue,”  “ongoing,”  “could,”  “estimates,”
“expects,” “intends,” “may,” “appears,” “suggests,” “future,” “likely,” “goal,” “plans,” “potential,” “projects,” “predicts,”
“seeks,”  “should,”  “would,”  “guidance,”  “confident”  or  “will”  or  the  negative  of  these  terms  or  other  comparable
terminology.  These  forward-looking  statements  include,  but  are  not  limited  to,  statements  regarding  our  anticipated
revenue, expenses, profitability, strategic plans and capital needs. These statements are based on information available to us
on the date hereof and our current expectations, estimates and projections and are not guarantees of future performance.
Forward-looking  statements  involve  known  and  unknown  risks,  uncertainties,  assumptions  and  other  factors,  including,
without limitation, the risks outlined under “Risk Factors” or elsewhere in this Annual Report, as well as adverse effects on
us, our licensees and customers due to natural disasters, pandemic disease and other unexpected events, which may cause
our  or  our  industry’s  actual  results,  levels  of  activity,  performance  or  achievements  to  differ  materially  from  those
expressed  or  implied  by  these  forward-looking  statements.  Moreover,  we  operate  in  a  very  competitive  and  rapidly
changing environment. New risks emerge from time to time and it is not possible for us to predict all risk factors, nor can
we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause
our actual results to differ materially from those contained in any forward-looking statements. You should not place undue
reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no
obligation  to  update  any  forward-looking  statements,  whether  as  a  result  of  new  information,  future  events,  changed
circumstances or any other reason.

The "Isaac Mizrahi New York®," “Isaac Mizrahi®," "IsaacMizrahiLIVE®," "Isaac Mizrahi Jeans™," "Isaac Mizrahi CRAFT
™," "Judith Ripka LTD™," "Judith Ripka Collection™," "Judith Ripka Legacy™," "Judith Ripka®,” "Judith Ripka Sterling
™,"  "Halston,"  "Halston  Heritage,"  "H  by  Halston®,"  "H  Halston™,"  "Roy  Frowick,"  "C.  Wonder™,"  and  "C.  Wonder
Limited™" brands and all related logos and other trademarks or service marks of the Company appearing in this Annual
Report are the property of the Company.

Item 1.   Business

Overview

Xcel Brands, Inc. (the “Company,” “Xcel,” or “We”) is a media and consumer products company engaged in the design,
production,  marketing,  wholesale  and  direct-to-consumer  sales  of  branded  apparel,  footwear,  accessories,  fine  jewelry,
home goods and other consumer products, and the acquisition of dynamic consumer lifestyle brands.

Xcel was founded in 2011 with a vision to reimagine shopping, entertainment, and social media as one thing. Xcel owns
the Isaac Mizrahi brand (the “Isaac Mirzrahi Brand”), the Halston brand (the “Halston Brand”), the Judith Ripka brand (the
“Ripka  Brand”),  the  C  Wonder  brand  (the  “C  Wonder  Brand”),  the  LOGO  by  Lori  Goldstein  brand  (the  “Logo  Lori
Goldstein Brand”), and the Longaberger brand (the “Longaberger Brand”), pioneering a true omni-channel sales strategy
which  includes  the  promotion  and  sale  of  products  under  its  brands  through  interactive  television,  digital  live-stream
shopping,  brick-and-mortar  retail,  wholesale  and  e-commerce  channels  to  be  everywhere  their  customers  shop.  The
Company’s  brands  have  generated  over  $3  billion  in  retail  sales  via  live  streaming  in  interactive  television  and  digital
channels alone.

3

Table of Contents

Our  objective  is  to  build  a  diversified  portfolio  of  lifestyle  consumer  products  brands  through  organic  growth  and  the
strategic acquisition of new brands. To grow our brands, we are focused on the following primary strategies:

● Distribution and/or licensing of our brands for sale through interactive television (i.e., QVC, HSN, The Shopping

Channel, TVSN, CJO, etc.);

● wholesale distribution of our brands to retailers that sell to the end consumer;

● direct-to-consumer distribution of our brands through e-commerce and live streaming;

● licensing  our  brands  to  manufacturers  and  retailers  for  promotion  and  distribution  through  e-commerce,  social
commerce, and traditional brick-and-mortar retail channels whereby we provide certain design services; and

● acquiring  additional  consumer  brands  and  integrating  them  into  our  operating  platform  and  leveraging  our

operating infrastructure and distribution relationships.

We believe that Xcel offers a unique value proposition to our retail and direct-to-consumer customers, and our licensees for
the following reasons:

● our management team, including our officers’ and directors’ experience in, and relationships within the industry;

● our deep knowledge and expertise in live streaming;

● our design, production, sales, marketing, and supply chain and integrated technology platform that enables us to

design and distribute trend-right product; and

● our significant media and internet presence and distribution.

Our design, production and supply chain platform was developed to shorten the supply chain cycle by utilizing state-of-the-
art supply chain management technology, trend analytics, and data science to actively monitor fashion trends and read and
react to customer demands.

Recent Highlights

In  November  2019,  we  acquired  a  controlling  interest  in  the  Longaberger  Brand,  an  authentic  American  heritage  home
products brand that began making artisan baskets in 1896, and we are re-imagining it in 2021 as a digital live-streaming
shopping marketplace built to bring women together to support local communities.

In April 2021, we acquired the Lori Goldstein brands, including LOGO by Lori Goldstein, a sophisticated lifestyle brand
designed to bring style to the masses and that speaks to everyday women. The acquisition focuses on growing the popular
brand through our omni-channel approach including live streaming, e-commerce, and interactive television, and expanding
the business into new products and categories.

Company History and Corporate Information

The Company was incorporated on August 31, 1989 in the State of Delaware under the name Houston Operating Company.
On  April  19,  2005,  we  changed  our  name  to  NetFabric  Holdings,  Inc.  On  September  29,  2011,  Xcel  Brands,  Inc.,  a
privately-held Delaware corporation (which we refer to as Old Xcel), Netfabric Acquisition Corp., a Delaware corporation
and  wholly  owned  subsidiary  of  the  Company,  and  certain  stockholders  of  the  Company  entered  into  an  agreement  of
merger and plan of reorganization pursuant to which Netfabric Acquisition Corp. was merged with and into Old Xcel, with
Old Xcel surviving as a wholly owned subsidiary of the Company. On September 29, 2011, we changed our name to Xcel
Brands, Inc.

4

Table of Contents

Our  principal  office  is  located  at  1333  Broadway,  New  York,  NY  10018.  Our  telephone  number  is  (347)  727-2474.
Additionally,  we  maintain  websites  for  our  respective  brands  and  an  e-commerce  site  for  our  Judith  Ripka  brand  at
www.isaacmizrahi.com,  www.judithripka.com,  www.cwonder.com,  and  www.lorigoldstein.com.  Our  corporate  website  is
www.xcelbrands.com.

Our Brand Portfolio

Currently, our brand portfolio consists of the Isaac Mizrahi, Judith Ripka, Halston, C Wonder, Logo Lori Goldstein, and
Longaberger  Brands,  and  the  various  labels  under  these  brands.  We  acquired  the  Logo  Lori  Goldstein  Brand,  and  the
various labels under the brand, in April 2021.

Isaac Mizrahi

Isaac  Mizrahi  is  an  iconic  American  brand  that  stands  for  timeless,  cosmopolitan  style.  Isaac  Mizrahi,  the  designer,
launched his eponymous label in 1987 to critical acclaim, including four Council of Fashion Designers of America (CFDA)
awards. Since then, this brand has become known and beloved around the world for its colorful and stylish designs. As a
true  lifestyle  brand,  under  Xcel’s  ownership  it  has  expanded  into  over  150  different  product  categories  including
sportswear, footwear, handbags, watches, eyewear, tech accessories, home, and other merchandise. Under our ubiquitous-
channel retail sales strategy, the brand is available across various distribution channels to reach customers wherever they
shop: better department stores, such as Saks and Hudson’s Bay; interactive television, including QVC and The Shopping
Channel;  and  national  specialty  retailers.  The  brand  is  also  sold  in  various  global  locations,  including  Canada,  Italy,  the
United Kingdom, and Japan. We acquired the Isaac Mizrahi brand in September 2011.

Judith Ripka

Judith Ripka is a luxury jewelry brand founded by Judith Ripka in 1977. This brand has become known worldwide for its
distinctive  designs  featuring  intricate  metalwork,  vibrant  colors,  and  distinctive  use  of  texture.  The  Judith  Ripka  Fine
Jewelry collection consists of pieces in 18 karat gold and sterling silver with precious colored jewels and diamonds, and is
currently  available  in  fine  jewelry  stores,  luxury  retailers,  and  via  e-commerce.  Ms.  Ripka  launched  an  innovative
collection of fine jewelry on QVC under the Judith Ripka Brand in 1996, where the brand offers customers fine jewelry,
watches,  and  accessories  at  more  accessible  price  points,  including  precious  and  semi-precious  stones  and  multi-faceted
diamonique  stones  made  exclusively  for  QVC.  We  acquired  the  Ripka  brand  in  April  2014.  In  December  2017,  we
launched our Judith Ripka Fine Jewelry e-commerce operations and in January 2018, we launched the Judith Ripka Fine
Jewelry wholesale operations.

Halston

The  Halston  brand  was  founded  by  Roy  Halston  Frowick  in  the  1960s,  and  quickly  became  one  of  the  most  important
American  fashion  brands  in  the  world,  becoming  synonymous  with  glamour,  sophistication,  and  femininity.  Halston’s
groundbreaking designs and visionary style still influence designers around the world today. We acquired the H Halston
brands in December 2014, and since our acquisition of the Halston Heritage brands in February 2019, we own all Halston
labels  under  our  brands.  The  brand  is  available  across  various  distribution  channels  including  premium  and  better
department stores, e-commerce, interactive television, and national specialty retailers.

C Wonder

The  C  Wonder  brand  was  founded  by  J.  Christopher  Burch  in  2011  to  offer  a  wide-ranging  assortment  of  beautiful,
versatile,  and  spirited  products  that  are  designed  to  transport  its  customers  to  a  place  they  have  never  been.  C  Wonder
offers  women’s  clothing,  footwear,  jewelry  and  accessories,  and  delightful  surprises  at  every  turn.  We  acquired  the  C
Wonder Brand in July 2015, and the brand is available at mass merchant retailers, clubs, and certain off-price retailers.

5

Table of Contents

Longaberger

Longaberger is an iconic American heritage home and collectibles brand that began making baskets in 1896 and launched a
direct sales company in 1973 by the Longaberger family. The brand is best known for its distinctive handwoven baskets.
We acquired a 50% ownership interest in this brand through a joint venture with Hilco Global in November 2019, and are
actively managing this brand to build on its history and bring it into the future as a digital first live-streaming and social
commerce business. We launched our Longaberger e-commerce and live-streaming operations in February 2020.

Lori Goldstein

Lori  Goldstein  helped  the  fashion  industry  recognize  the  value  and  influence  of  a  visionary  stylist  by  telling  powerful,
transformative, and authentic stories through the static image. After 35 years behind the camera, Lori ventured in front of it
in  2009  when  she  launched  LOGO  by  Lori  Goldstein,  an  exclusive  collection  for  QVC.  LOGO  was  born  from  Lori's
lifelong passion for layering clothes and her "anything goes with everything" approach to fashion, and is a sophisticated
lifestyle brand that embraces Lori's aesthetic and speaks to everyday women. LOGO draws inspiration from the beauty of
women of all ages and sizes and gives them the tools and fashion pieces to be their most fabulous selves. We acquired the
Lori Goldstein brands, including LOGO by Lori Goldstein, in April 2021, and the brand is currently available through the
 QVC channel.

Growth Strategy

Our  vision  is  intended  to  reimagine  shopping,  entertainment,  and  social  media  as  one.  To  fulfill  this  vision,  we  plan  to
continue  to  grow  the  reach  of  our  brand  portfolio  by  leveraging  our  technology  and  live-streaming  platforms,  design
expertise,  our  integrated  design,  production  and  supply  chain  technology  platforms,  marketing  expertise,  and  our
relationships  with  our  retail  and  direct-to-consumer  customers,  key  licensees,  manufacturers,  and  retailers.  We  also
continue  to  market  our  brands  through  our  innovative  true  omni-channel  retail  sales  strategy.  Our  strategy  includes
distribution through interactive television, e-commerce, live streaming, and traditional brick-and-mortar retail channels. By
leveraging  the  reach  and  consumer  engagement  of  our  media  partners,  and  by  developing  rich  online  video  and  social
media  content  under  our  brands,  our  strategy  is  to  drive  increased  customer  engagement  and  generate  sales  across  our
channels of distribution. Key elements of our strategy include:

● Expand  and  Leverage  our  Live-Streaming  Platform.  We  recently  launched  our  live-streaming  platform  through  our
Longaberger brand social commerce technology platform with the goal to build the world’s largest digital marketplace
powered  by  live-streaming  and  micro-influencers  for  home  and  other  related  products  designed  to  create  a  better
lifestyle. We plan to leverage this technology across our other brands.

● Expand  and  Leverage  Design,  Production  and  Supply  Chain  Platform.  Our  design,  production  and  supply  chain
platform  shortens  the  supply  chain  cycle  by  utilizing  state-of-the-art  product  lifecycle  management  (“PLM”)  and
Enterprise Resource Planning (“ERP”) systems, proprietary merchandising strategies, 3D design, trend analytics, data
science and consumer insight testing to actively monitor fashion trends, while leveraging our experience and know-
how to quickly design, test, market, produce, and source high-quality goods. Given some of the challenges facing the
department store industry today, including declining customer traffic, aggressive mark-down cadence, and inability to
respond  quickly  to  customer  demands,  we  developed  this  design,  production  and  supply  chain  platform  to  address
these challenges and deliver a 360-degree solution to our retail partners, including design, marketing, production, and
sourcing  services.  We  intend  to  leverage  the  platform  across  additional  brands  and  retailers,  and  we  believe  that  it
provides us with a value-added service that differentiates us from our competitors and competing brands.

● Continue  to  Develop  our  Integrated  Technologies  Platform.  We  are  developing  and  investing  in  integrated
technologies  including  live-streaming  and  direct  sales,  e-commerce,  customer  relationship  management,  3D  design,
trend analytics, data science, and consumer insight testing as a refinement of our marketing, design, production and
supply chain capabilities in order to market, design, plan, and distribute our products more efficiently and intelligently.
Driven  by  short-lead  marketing,  such  as  live  streaming,  social  media,  and  new  direct-to-consumer  business  models,
consumers now expect more from brands and retailers, and we believe that the solution is to deliver to the customer
what they want, when they want it, at a price that is fair. Advances in 3D design technologies and software allow us

6

Table of Contents

to design more efficiently, seamlessly communicate technical aspects of designs with our manufacturing partners, and
produce better, more consistent products. Additionally, photo-realistic images generated by the current generation of
3D  design  software  can  be  used  to  perform  consumer  insight  testing  on  products,  to  determine  demand  and  plan
quantities  for  production  even  before  a  sample  is  made.  Trend  analytics  including  advanced  algorithms  focused  on
internet searches, social media, and inventory trends provide a forward-looking view of consumer design preferences
and  allow  us  to  design  into  trends  early-on,  while  data  analytics  will  allow  us  to  review  performance  and  respond
quickly  in  our  read-and-react  design,  production  and  supply  chain  model.  Live  streaming  and  customer  relationship
management systems enable us to better demonstrate our products and foster high engagement with our customers. We
will also seek to utilize machine learning and artificial intelligence to automate at least a portion of these functions.

We believe that our investment into these technologies position us to provide unique solutions to a rapidly changing
environment. More importantly, we believe that it will help us continue to grow our business across our brands, and
the integrated technologies platform itself should develop more significant value as we continue to build and develop
it.

● Expand Other Retail Partnerships. We have entered into promotional collaborations and/or marketing agreements with
large global companies such as Sesame Street, Hewlett Packard, Revlon, Johnson & Johnson, and Kleenex, and have
developed  exclusive  programs  through  certain  licensees  for  specialty  retailers  such  as  Best  Buy  and  Bed  Bath  &
Beyond.  We  plan  to  continue  to  develop  strategic  relationships  under  our  brands  that  can  leverage  our  media  reach
through interactive television and social media to drive traffic and sales for our brands and retail partners and enhance
the visibility of our brands.

● Expand  Wholesale  License  Relationships.  We  have  entered  into  numerous  license  agreements  for  various  product
categories  under  our  brands.  We  have  expanded  the  presence  of  our  brands  at  department  stores  and  have  launched
additional  categories  in  the  department  store  channel,  including  footwear,  handbags,  dresses,  costume  jewelry,  and
sunglasses.  We  continue  to  seek  opportunities  to  expand  the  businesses  of  our  licensees,  as  well  as  entering  into
licenses for new categories under each of our brands where the category is authentic to the brand, for both our existing
brands as well as brands that we may acquire and/or develop in the future.

● Deliver  Quality  Product  Offerings.  We  employ  a  professional  team  to  provide  best  in  class  design,  production  and
distribution  to  ensure  that  our  products  adhere  to  stringent  quality  standards  and  design  specifications  that  we  have
developed.  We  intend  to  continue  to  invest  in  our  design  and  marketing  capabilities  in  order  to  differentiate  our
services to our customers and licensees and our brands in the marketplace.

● Acquire,  Develop  or  Partner  with  Brands.  We  plan  to  continue  to  pursue  the  acquisition  and/or  development  of
additional brands or the rights to brands which we believe are synergistic and complementary to our overall strategy.
Our brand acquisition and development strategy are focused on dynamic brands that we believe:

o

o

o

are synergistic to our existing portfolio of brands;

are strategic to our growth in a channel of distribution; and

are expected to be accretive to our earnings.

Licensing Design, Production and Marketing

Interactive TV

Qurate  Retail  Group  (“Qurate”)  is  an  important  strategic  partner  in  our  interactive  television  business,  is  our  largest
licensee for our Mizrahi, Ripka, Halston, and Longaberger brands. Qurate’s business model is to promote and sell products
through its interactive television programs featured on QVC and HSN and related e-commerce and mobile platforms. We
employ  and  manage  on-air  spokespersons  under  each  of  these  brands  in  order  to  promote  products  under  our  brands  on
QVC  and  HSN.  According  to  Qurate,  Qurate  had  global  revenues  of  approximately  $14.2  billion  in  2020,  of  which  e-
commerce sales represented approximately $8.9 billion, and Qurate’s programming currently reaches approximately 380

7

Table of Contents

million  homes  worldwide.  Qurate  is  ranked  as  one  of  the  Top  10  e-commerce  retailers  in  North  America  according  to
Digital Commerce 360. Our agreements with Qurate allow our on-air spokespersons to promote our non-Qurate product
lines and strategic partnerships under the Mizrahi, Ripka, and Halston brands through QVC’s and HSN’s programs, subject
to certain parameters including the payment of a portion of our non-Qurate revenues to Qurate. We believe that our ability
to continue to leverage Qurate’s media platform, reach, and attractive customer base to cross-promote products in and drive
traffic to our other channels of distribution provides us a unique advantage.

The  licensing  business  model  allows  us  to  focus  on  our  core  competencies  of  design,  production,  marketing,  and  brand
management  without  much  of  the  investment  requirements  in  inventory  associated  with  traditional  consumer  product
companies. The Isaac Mizrahi Brand is licensed through our wholly owned subsidiary, IM Brands, LLC (“IM Brands”), the
Ripka Brand is licensed through our wholly owned subsidiary, JR Licensing, LLC (“JR Licensing”) and the Halston Brand
is licensed through our wholly owned subsidiaries, H Licensing, LLC (“H Licensing”) and H Heritage Licensing, LLC ("H
Heritage  Licensing")  and  the  Longaberger  brand  is  licensed  through  our  joint  venture  Longaberger  Licensing,  LLC
(“Longaberger Licensing”).

Qurate Agreements

Through our wholly owned subsidiaries, we have entered into direct-to-retail license agreements with Qurate Retail Group
(“Qurate”),  pursuant  to  which  we  design,  and  Qurate  sources  and  sells,  various  products  under  our  IsaacMizrahiLIVE
brand,  the  Judith  Ripka  brands,  the  H  by  Halston  brand,  and  the  Longaberger  brand.  These  agreements  include,
respectively,  the  Qurate  Agreement  for  the  Mizrahi  Brand  (the  "IM  QVC  Agreement"),  the  Qurate  Agreement  for  the
Ripka Brand (the "Ripka QVC Agreement"), the Qurate Agreement for the H Halston Brand (the “H QVC Agreement"),
and  the  Qurate  Agreement  for  the  Longaberger  Brand  (the  “Longaberger  QVC  Agreement”)  (collectively,  the  “QVC
Agreements”). Qurate owns the rights to all designs produced under these agreements, and the agreements include the sale
of products across various categories through Qurate’s television media and related internet sites.

Pursuant to these agreements, we have granted to Qurate and its affiliates the exclusive, worldwide right to promote our
branded products, and the right to use and publish the related trademarks, service marks, copyrights, designs, logos, and
other intellectual property rights owned, used, licensed and/or developed by us, for varying terms as set forth below. The
agreements include automatic renewal periods as detailed below unless terminated by either party.

Agreement
IM QVC Agreement
Ripka QVC Agreement
H QVC Agreement
Longaberger QVC Agreement

     Current Term Expiry      Automatic Renewal      Brand with QVC      QVC Product Launch

Xcel Commenced

one-year period

September 30, 2021

September 2011
April 2014
March 31, 2022   one-year period  
three-year period 
January 2015  
two-year period   November 2019 

December 31, 2022  
October 31, 2021  

2010
1999
2015
2019

In connection with the foregoing and during the same periods, Qurate and its subsidiaries have the exclusive, worldwide
right  to  use  the  names,  likenesses,  images,  voices,  and  performances  of  our  spokespersons  to  promote  the  respective
products. Under the IM QVC Agreement, IM Brands has also granted to Qurate and its affiliates, during the same period,
exclusive,  worldwide  rights  to  promote  third  party  vendor  co-branded  products  that,  in  addition  to  bearing  and  being
marketed in connection with the trademarks and logos of such third-party vendors, also bear or are marketed in connection
with the IsaacMizrahiLIVE trademark and related logo.

Under the QVC Agreements, Qurate is obligated to make payments to us on a quarterly basis, based upon the net retail
sales  of  the  specified  branded  products.  Net  retail  sales  are  defined  as  the  aggregate  amount  of  all  revenue  generated
through the sale of the specified branded products by Qurate and its subsidiaries under the QVC Agreements, excluding
freight, shipping and handling charges, customer returns, and sales, use, or other taxes.

Notwithstanding  our  grant  of  worldwide  promotion  rights  to  Qurate,  we  may,  with  the  permission  of  Qurate,  sell  the
respective branded products (i) to better or prestige retailers, but excluding discount divisions of such companies and mass
merchants,  (ii)  via  specifically  branded  brick-and-mortar  retail  stores,  and  (iii)  via  company  websites,  in  exchange  for
making reverse royalty payments to Qurate based on the net retail sales of such products through such channels – with the

8

 
Table of Contents

exception of the Longaberger Brand, for which no reverse royalty payments are required to be made to Qurate under the
terms of the applicable agreement.

Also, under the QVC Agreements, except for the Longaberger QVC Agreement, we will pay a royalty participation fee to
Qurate on revenue earned from the sale, license, consignment, or any other form of distribution of any products, bearing,
marketed in connection with or otherwise associated with the specified trademarks and brands.

Under  the  QVC  Agreements,  we  are  generally  restricted  from  selling  products  under  the  specified  respective  brands  or
trademarks  (including  the  trademarks,  copyrights,  designs,  logos,  and  related  intellectual  property  themselves)  to  certain
mass merchants. The QVC Agreements generally prohibit us from selling products under the specified respective brands or
any of our other trademarks and brands to a direct competitor of Qurate (generally defined as any entity other than Qurate
whose primary means of deriving revenue is the transmission of interactive television programs) without Qurate’s consent.
In addition, during the terms of the IM QVC Agreement and the Ripka QVC Agreement, and for one year thereafter, the
respective  subsidiary  may  not,  without  Qurate’s  consent,  promote,  advertise,  endorse,  or  sell  (i)  the  specified  branded
products through any means or (ii) any products through interactive television. During the term of the H QVC Agreement,
and  for  one  year  thereafter,  H  Licensing  may  not,  without  Qurate’s  consent,  promote,  advertise,  endorse,  or  sell  any
products, including the H by Halston brands, through interactive television.

In  addition  to  the  foregoing,  certain  of  the  agreements  permit  us  to  promote  brick-and-mortar  collections  on  Qurate’s
television programs subject to certain terms and restrictions.

For  the  years  ended  December  31,  2020  and  2019,  net  revenue  from  Qurate  collectively  accounted  for  60%  and  53%,
respectively, of the total revenues of the Company.

In the fourth quarter of 2020, the Company transitioned and discontinued licensing of the H Halston brand to QVC. The
Company began wholesale supply sales of the H Halston products under arrangements with HSN and certain QVC global
affiliates and other unrelated interactive television networks.

Other Licensing Agreements

We have entered into numerous other licensing agreements for sales and distribution through e-commerce and traditional
brick-and-mortar retailers. Authorized distribution channels include department stores, mass merchant retailers, clubs, and
national specialty retailers such as Best Buy and Bed Bath & Beyond. Under our other licenses, a supplier is granted rights,
typically on an exclusive basis, to a single or small group of related product categories for sale to multiple accounts within
an  approved  channel  of  distribution  and  territory.  Our  other  license  agreements  typically  provide  the  licensee  with  the
exclusive rights for a certain product category in a specified territory and/or distribution channel under a specific brand or
brands. Our other license agreements cover various categories, including but not limited to women’s apparel, footwear, and
accessories; bath and body; jewelry; home products; men’s apparel and accessories; children’s and infant apparel, footwear,
and accessories; and electronics cases and accessories. The terms of the agreements generally range from three to six years
with renewal options.

We  are  in  discussions  with  other  potential  licensees  and  strategic  partners  to  license  and/or  co-brand  the  Mizrahi  brand,
Ripka brand, Halston brand, C Wonder brand and Longaberger brand for additional categories. In certain cases, we have
engaged licensing agents to assist in the procurement of such licenses for which we or our licensees pay such agents’ fees
based upon a percentage of the net sales of licensed products by such licensees, or a percentage of the royalty payments
that we receive from such licensees. While many of the new and proposed licensing agreements will likely require us to
provide seasonal design services, most of our new and prospective licensing partners have their own design staff, and we
therefore  expect  low  incremental  overhead  costs  related  to  expanding  our  licensing  business.  We  will  endeavor,  where
possible, to require licensees to provide guaranteed minimum royalties under their license agreements.

Our licensees currently sell our branded licensed products through brick-and-mortar retailers, e-commerce, and in certain
cases supply products to interactive television companies for sale through their television programs and/or through their
internet websites. We generally recognize revenues from our other licenses based on a percentage of the sales of products
under our brands, but excluding (i) sales of products to interactive television networks, where we receive a retail royalty

9

Table of Contents

directly from the interactive television licensee, and (ii) sales of products to e-commerce sites operated by us. Additionally,
based  upon  guaranteed  minimum  royalty  provisions  required  under  many  of  the  license  agreements,  we  are  able  to
recognize  revenue  related  to  certain  other  licenses  based  on  the  greater  of  the  sales-based  royalty  or  the  guaranteed
minimum royalty.

Wholesale and e-Commerce

In  February  2020,  we  added  our  Longaberger  brand  to  our  e-commerce  and  live-streaming  operations.    We  continue  to
expand  our  wholesale  business  by  adding  new  domestic  accounts,  expanding  in  international  markets,  and  pursuing
independent  retailers  for  our  jewelry  business.  Our  strategy  is  to  continue  to  grow  our  direct-to-consumer  and  live-
streaming businesses into a significant portion of our overall business.

Collaborations

In certain cases, the Company collaborates with and provides promotional services to other brands or companies, which
arrangements  may  include  the  use  of  our  brands  for  the  promotion  of  such  company  or  brands  through  the  internet,
television,  or  other  digital  content,  print  media,  or  other  marketing  campaigns  featuring  in-person  appearances  by  our
celebrity spokespersons, the development of limited collections of products (which may include co-branded products) for
such  company,  or  other  services  as  determined  on  a  case-by-case  basis.  These  have  included  promotions  with  Sesame
Street, Hewlett Packard, Revlon, Johnson & Johnson, and Kleenex.

We  also  provide  certain  technology  services  to  our  retail  partners  and  certain  of  our  licensees  under  our  proprietary
integrated technology platform.

Marketing

Marketing  is  a  critical  element  to  maximize  brand  value  to  our  licensees  and  our  Company.  Therefore,  we  employ  live
streaming, social media, and other marketing and public relations support for our brands.

Given  our  true  omni-channel  retail  sales  strategy  focusing  on  the  sale  of  branded  products  through  various  distribution
channels  (including  live-streaming,  e-commerce,  interactive  television,  and  traditional  brick-and-mortar  sales  channels),
our  marketing  efforts  currently  focus  on  leveraging  micro  and  mega-influencers,  entertainment  tie-ins,  PR  and  editorial,
social media campaigns, personal appearances, and digital content in order to drive retail sales of product and consumer
awareness across our various sales distribution channels. We seek to create the intersection where shopping, entertainment,
and social media meet. As such, our marketing is currently conducted primarily through live-streaming and social media,
videos, images, and other digital content that are all updated regularly and are amplified by micro and mega-influencers
and  entertainment  tie-ins.  Our  efforts  also  include  promoting  namesakes  of  our  brands  and  our  personalities  through
various media including live-streaming, television, design for performances, and other events. We also work with our retail
partners to leverage their marketing resources, including e-commerce platforms and related digital marketing campaigns,
social media platforms, direct mail pieces, and public relations efforts.

Our  agreements  with  Qurate  allow  our  brand  spokespersons  to  promote  our  non-Qurate  product  lines  and  strategic
partnerships under our brands through Qurate’s programs, subject to certain parameters including the payment of a portion
of our non-Qurate revenues to Qurate. We believe that this provides us with the ability to leverage Qurate’s media platform
(including television, e-commerce, and social media) and Qurate’s customer base of approximately 380 million households
worldwide to cross-promote products in and drive traffic to our other channels of distribution. Many of our licensees make
advertising and marketing contributions to the Company under their license agreements which are used to fund marketing-
related  expenses  and  further  promote  our  brands  as  we  deem  appropriate.  Certain  of  the  wholesale  licenses  contain
requirements to provide advertising or marketing for our brands under their respective license agreements.

We  also  market  the  Mizrahi  brand  through  www.isaacmizrahi.com,  Halston  Brand  through  www.halston.com,  the  Judith
Ripka Fine Jewelry brand through www.judithripka.com, the C Wonder brand through www.cwonder.com, the Logo Lori
Goldstein brand through www.lorigoldstein.com, and the Longaberger brand through www.longaberger.com. Through our

10

Table of Contents

websites,  we  are  able  to  present  the  products  under  our  brands  to  customers  with  branding  that  reflects  each  brand’s
heritage and unique point-of-view.

Our e-commerce businesses’ growth is dependent on live-streaming and other marketing to drive traffic to our websites and
converting our visitors into customers.

Competition

Each of our current brands has and any future acquired brand will likely have many competitors within each of its specific
distribution channels that span a broad variety of product categories, including the apparel, footwear, accessories, jewelry,
home furnishings and décor, food products, and sporting goods industries. These competitors have the ability to compete
with the Company and our licensees in terms of fashion, quality, price, products, and/or marketing, and ultimately retail
floor space and consumer spending.

Because many of our competitors have significantly greater cash, revenues, and resources than we do, we must work to
differentiate ourselves from our direct and indirect competitors to successfully compete for market share with the brands
we own and for future acquisitions. We believe that the following factors help differentiate our Company in an increasingly
crowded competitive landscape:

● our management team, including our officers’ and directors’ historical track records and relationships within the

industry;

● our brand management platform, which has a strong focus on design, product, marketing, and technology; and

● our operating strategies of wholesales and direct-to consumer sales and licensing brands with significant media
presence and driving sales through our true omni-channel retail sales strategy across interactive television, brick-
and-mortar, live streaming, and e-commerce distribution channels.

We expect our existing and future licenses to relate to products in the apparel, footwear, accessories, jewelry, home goods,
and other consumer products industries, in which our licensees face intense competition, including from our other brands
and  licensees.  In  general,  competitive  factors  include  quality,  price,  style,  name  recognition,  and  service.  In  addition,
various fashion trends and the limited availability of shelf space could affect competition for our licensees’ products. Many
of  our  licensees’  competitors  have  greater  financial,  distribution,  marketing,  and  other  resources  than  our  licensees  and
have achieved significant name recognition for their brand names. Our licensees may be unable to successfully compete in
the markets for their products, and we may not be able to continue to compete successfully with respect to our licensing
arrangements.

Trademarks

The  Company,  through  its  subsidiaries,  owns  and  exploits  the  Mizrahi  brands,  which  include  the  trademarks  and  brands
Isaac Mizrahi, Isaac Mizrahi New York, IMNYC Isaac Mizrahi, and IsaacMizrahiLIVE; the Ripka brands, which include
the  trademarks  and  brands  Judith  Ripka  LTD,  Judith  Ripka  Collection,  Judith  Ripka  Legacy,  Judith  Ripka,  and  Judith
Ripka Sterling; all Halston brands and trademarks, namely, Halston, Halston Heritage, Roy Frowick, H by Halston, and H
Halston; the C Wonder brands, which include the trademarks and brands C Wonder and C Wonder Limited; and the Logo
Lori Goldstein brands, which include the trademarks and brands LOGO by Lori Goldstein, LOGO, LOGO Links, LOGO
Lounge,  LOGO  Layers,  and  LOGO  Luna.  We  also  manage  and  have  a  50%  ownership  interest  in  the  brands  and
trademarks of the Longaberger brand through our joint venture with Hilco Global.

Where laws limit our ability to record in our name trademarks that we have purchased, we have obtained by way of license
all  necessary  rights  to  operate  our  business.  Certain  of  these  trademarks  and  associated  marks  are  registered  or  pending
registration with the U.S. Patent and Trademark Office in block letter and/or logo formats, as well as in combination with a
variety  of  ancillary  designs  for  use  in  connection  with  a  variety  of  product  categories,  such  as  apparel,  footwear  and
various other goods and services including, in some cases, home furnishings and decor. The Company intends to renew and
maintain registrations as appropriate prior to expiration and it makes efforts to diligently prosecute all pending

11

Table of Contents

applications  consistent  with  the  Company’s  business  goals.  In  addition,  the  Company  registers  its  trademarks  in  certain
other countries and regions around the world as it deems appropriate.

The  Company  and  its  licensees  do  not  presently  earn  a  material  amount  of  revenue  from  either  the  licensing  of  our
trademarks  internationally  or  the  sale  of  products  under  our  trademarks  internationally.  However,  the  Company  has
registered  its  trademarks  in  certain  territories  where  it  expects  that  it  may  do  business  in  the  foreseeable  future.  If  the
Company or a licensee intends to make use of the trademarks in international territories, the Company will seek to register
its trademarks in such international territories as it deems appropriate based upon factors including the revenue potential,
prospective market, and trademark laws in such territory or territories.

Generally,  the  Company  is  primarily  responsible  for  monitoring  and  protecting  its  trademarks  around  the  world.  The
Company seeks to require its licensing partners to advise the Company of any violations of its trademark rights of which its
licensing  partners  become  aware  and  relies  primarily  upon  a  combination  of  federal,  state,  and  local  laws,  as  well  as
contractual restrictions to protect its intellectual property rights both domestically and internationally.

Human Capital

Our  employees’  knowledge,  social,  and  personality  attributes  enable  our  company  to  achieve  its  goals,  develop  our
business, and remain innovative. As of December 31, 2020, we had 60 full-time employees and nine part-time employees.
We value our employees and are committed to providing a healthy and safe work environment. For certain key employees,
including our brand ambassadors and spokespersons, we typically enter into multi-year employment agreements. Overall,
we believe that our relationship with our employees is good. None of our employees are represented by a labor union.

Government Regulation

We are subject to federal, state, and local laws and regulations affecting our business, including those promulgated under
the Occupational Safety and Health Act, the Consumer Product Safety Act, the Flammable Fabrics Act, the Textile Fiber
Product  Identification  Act,  the  rules  and  regulations  of  the  Consumer  Product  Safety  Commission,  and  various
environmental  laws  and  regulations.  We  believe  that  we  are  in  compliance  in  all  material  respects  with  all  applicable
governmental regulations.

Item 1A.   Risk Factors

In addition to the other information contained herein or incorporated herein by reference, the risks and uncertainties and
other  factors  described  below  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  results  of
operations and share price and could also cause our future business, financial condition and results of operations to differ
materially from the results contemplated by any forward-looking statement we may make herein, in any other document we
file with the Securities and Exchange Commission (“SEC”), or in any press release or other written or oral statement we
may  make.  Please  also  see  “Forward-Looking  Statements”  on  page  3  for  additional  information  regarding  Forward-
Looking Statements.

Risks Related to Our Business

We have a limited amount of cash to grow our operations. If we cannot obtain additional sources of cash, our growth
prospects  and  future  profitability  may  be  materially  adversely  affected,  and  we  may  not  be  able  to  implement  our
business  plan.  Such  additional  financing  may  not  be  available  on  satisfactory  terms  or  it  may  not  be  available  when
needed, or at all.

As of December 31, 2020, we had cash and cash equivalents of approximately $5.0 million. Although we believe that our
existing  cash  and  our  anticipated  cash  flow  from  operations  will  be  sufficient  to  sustain  our  operations  at  our  current
expense levels for at least 12 months subsequent to the date of the filing of this Annual Report on Form 10-K, we may
require significant additional cash to satisfy our working capital requirements, expand our operations or acquire additional
brands,  although  historically  we  have  funded  acquisitions  with  debt  and  equity  financing.  Our  inability  to  finance  our
growth, either internally through our operations or externally, may limit our growth potential and our ability to execute

12

Table of Contents

our  business  strategy  successfully.  If  we  issue  securities  to  raise  capital  to  finance  operations  and/or  pay  down  or
restructure  our  debt,  our  existing  stockholders  may  experience  dilution.  In  addition,  the  new  securities  may  have  rights
senior to those of our common stock.

Our significant debt obligations could impair our liquidity and financial condition, and in the event we are unable to
meet our debt obligations, we could lose ownership of our trademarks and/or other assets.

On April 14, 2021, we entered into a loan and security agreement with Bank Hapoalim B.M. and FEAC Agent LLC and
the financial institutions party thereto. We have an outstanding balance of $25.0 million as of April 15, 2021 under this
credit facility. We may also assume or incur additional debt, including secured debt, in the future in connection with, or to
fund, future acquisitions or for other operating needs.

Our debt obligations:

● could impair our liquidity;

● could make it more difficult for us to satisfy our other obligations;

● are secured by substantially all of our assets;

● require us to dedicate a substantial portion of our cash flow to payments on our debt obligations, which reduces
the availability of our cash flow to fund working capital, capital expenditures and other corporate requirements;

● could  impede  us  from  obtaining  additional  financing  in  the  future  for  working  capital,  capital  expenditures,

acquisitions and general corporate purposes;

● impose  restrictions  on  us  with  respect  to  the  use  of  our  available  cash,  including  in  connection  with  future

transactions;

● could limit our ability to execute on our acquisition strategy; and

● make us more vulnerable in the event of a downturn in our business prospects and could limit our flexibility to

plan for, or react to, changes in our sales and licensing channels.

In the event that we fail in the future to make any required payment under the agreements governing our indebtedness or if
we fail to comply with the financial and operating covenants contained in those agreements, we would be in default with
respect to that indebtedness and the lenders could declare such indebtedness to be immediately due and payable. Our prior
credit facility with Bank Hapoalim B.M. had been amended in the past (including for the years ended December 31, 2020
and 2019) to eliminate or change the minimum EBITDA (as defined in the agreement) requirement for specified periods.
The impact the COVID-19 pandemic will have on our operating results could result in our inability to comply with certain
debt  covenants  and  require  the  lenders  under  the  loan  agreement  to  waive  compliance  with  or  agree  to  amend  any  such
covenant to avoid a default. There can be no assurance that the lenders will amend or grant waivers to the loan agreement
to  adjust  or  eliminate  covenants  or  waive  our  non-compliance  or  breach  of  a  financial  or  other  covenant  in  the  future.
Termination of any of the Qurate Agreements would also result in a default under our loan agreement. A debt default could
significantly diminish the market value and marketability of our common stock and could result in the acceleration of the
payment obligations under all or a portion of our indebtedness, or a renegotiation of our loan agreement with more onerous
terms  and/or  additional  equity  dilution.  Since  substantially  all  of  our  debt  obligations  are  secured  by  our  assets,  upon  a
default, our lenders may be able to foreclose on our assets.

13

Table of Contents

A substantial portion of our licensing revenue is concentrated with a limited number of licensees such that the loss of
any of such licensees could decrease our revenue and impair our cash flows.

A  substantial  portion  of  our  revenues  has  been  paid  by  Qurate,  through  the  respective  agreements  with  Qurate  through
QVC and HSN. During the years ended December 31, 2020 and 2019, Qurate accounted for approximately 60% and 53%,
respectively, of our total revenue. Because we are dependent on these agreements with Qurate for a significant portion of
our  revenues,  if  Qurate  were  to  have  financial  difficulties,  or  if  Qurate  decides  not  to  renew  or  extend  its  existing
agreements with us, our revenue and cash flows could be reduced substantially. Our cash flow would also be significantly
impacted if there were significant delays in our collection of receivables from Qurate. Additionally, we have limited control
over the programming that Qurate devotes to our brands or its promotional sales with our brands (such as “Today’s Special
Value” sales). Qurate has reduced the programming time it devotes to jewelry and, accordingly, also to our Ripka brand,
and  if  Qurate  further  reduces  or  modifies  its  programming  or  promotional  sales  related  to  our  brands,  our  revenues  and
cash  flows  could  be  reduced  substantially.  In  order  to  increase  sales  of  a  brand  through  Qurate,  we  generally  require
additional television programming time dedicated to the brand by Qurate. Qurate is not required to devote any minimum
amount of programming time for any of our brands.

While our business with Qurate has grown since the IsaacMizrahiLIVE brand was launched through December 31, 2017,
our  2018  Qurate  revenues  were  flat  to  2017,  and  Qurate  revenues  declined  from  2018  to  2019  and  again  from  2019  to
2020. There is no guarantee that our Qurate revenues will grow in the future or that they will not decline. Additionally,
there can be no assurance that our other licensees will be able to generate sales of products under our brands or grow their
existing sales of products under our brands, and if they do generate sales, there is no guarantee that they will not cause a
decline in sales of products being sold through Qurate.

Our  agreements  with  Qurate  restrict  us  from  selling  products  under  our  brands  with  certain  retailers,  or  branded
products  we  sell  on  Qurate  to  any  other  retailer  except  certain  interactive  television  channels  in  other  territories
approved  by  Qurate,  and  provides  Qurate  with  a  right  to  terminate  the  respective  agreement  if  we  breach  these
provisions.

Although most of our licenses and our Qurate Agreements prohibit the sale of products under our brands to retailers who
are  restricted  by  Qurate,  and  our  license  agreements  with  other  interactive  television  companies  prohibit  such  licensees
from  selling  products  to  retailers  restricted  by  Qurate  under  the  brands  we  sell  on  Qurate  outside  of  certain  approved
territories, one or more of our licensees could sell to a restricted retailer or territory, putting us in breach of our agreements
with Qurate and exposing us to potential termination by Qurate. A breach of any of these agreements could also result in
Qurate  seeking  monetary  damages,  seeking  an  injunction  against  us  and  our  other  licensees,  reducing  the  programming
time allocated to our brands, and/or terminating the respective agreement, which could have a material adverse effect on
our net income and cash flows. Termination of any one of our agreements with Qurate would result in a default under our
credit facility with Bank Hapoalim B.M. and would also enable Bank Hapoalim B.M. to foreclose on our assets, including
our  membership  interests  in  our  subsidiaries,  which  combined  currently  hold  all  of  our  trademarks  and  other  intangible
assets.

We are dependent upon the promotional services of Isaac Mizrahi as they relate to the Mizrahi brands.

If we lose the services of Isaac Mizrahi, we may not be able to fully comply with the terms of our agreement with Qurate,
and it may result in significant reductions in the value of the Mizrahi brands and our prospects, revenues, and cash flows.
Isaac Mizrahi is a key individual in our continued promotion of the Mizrahi brands and the principal salesperson of the
Mizrahi brands on Qurate. Failure of Isaac Mizrahi to provide services to Qurate could result in a termination of the IM
Qurate Agreement, which could trigger an event of default under our credit facility with Bank Hapoalim B.M. Although
we have entered into an employment agreement with Mr. Mizrahi and he is a significant stockholder of Xcel, there is no
guarantee that we will not lose his services. To the extent that any of Mr. Mizrahi’s services become unavailable to us, we
will likely need to find a replacement for Mr. Mizrahi to promote the Mizrahi brands. Competition for skilled designers and
high-profile brand promoters is intense, and compensation levels may be high, and there is no guarantee that we would be
able to identify and attract a qualified replacement, or if Mr. Mizrahi’s services are not available to us, that we would be
able to promote the Mizrahi brands as well as we are able to with Mr. Mizrahi. This could significantly affect the value of
the Mizrahi brands and our ability to market the brands, and could impede our ability to fully implement our business

14

Table of Contents

plan  and  future  growth  strategy,  which  would  harm  our  business  and  prospects.  Additionally,  while  we  acquired  all
trademarks, image, and likeness of Isaac Mizrahi, pursuant to the acquisition of the Mizrahi business and his employment
agreement,  Mr.  Mizrahi  has  retained  certain  rights  to  participate  in  outside  business  activities,  including  hosting  and
appearing in television shows, movies and theater productions, and writing and publishing books and other publications.
Mr.  Mizrahi’s  participation  in  these  personal  business  ventures  could  limit  his  availability  to  us  and  affect  his  ability  to
perform  under  this  employment  agreement.  Finally,  there  is  no  guarantee  that  Mr.  Mizrahi  will  not  take  an  action  that
consumers view as negative, which may harm the Mizrahi brands as well as our business and prospects.

We are dependent upon the promotional services of Lori Goldstein as they relate to the Logo Lori Goldstein brands.

If we lose the services of Lori Goldstein, we may not be able to fully comply with the terms of our agreement with Qurate,
and it may result in significant reductions in the value of the Logo Lori Goldstein brands and our prospects, revenues, and
cash  flows.  Lori  Goldstein  is  a  key  individual  in  our  continued  promotion  of  the  Logo  Lori  Goldstein  brands  and  the
principal salesperson of the Logo Lori Goldstein brands on Qurate. Failure of Lori Goldstein to provide services to Qurate
could result in a termination of related agreements with Qurate, which could trigger an event of default under our credit
facility with Bank Hapoalim B.M. Although we have entered into an employment agreement with Ms. Goldstein, there is
no guarantee that we will not lose her services. To the extent that any of Ms. Goldstein’s services become unavailable to us,
we will likely need to find a replacement for Ms. Goldstein to promote the Logo Lori Goldstein brands. Competition for
skilled  designers  and  high-profile  brand  promoters  is  intense,  and  compensation  levels  may  be  high,  and  there  is  no
guarantee  that  we  would  be  able  to  identify  and  attract  a  qualified  replacement,  or  if  Ms.  Goldstein’s  services  are  not
available  to  us,  that  we  would  be  able  to  promote  the  Logo  Lori  Goldstein  brands  as  well  as  we  are  able  to  with  Ms.
Goldstein. This could significantly affect the value of the Logo Lori Goldstein brands and our ability to market the brands,
and  could  impede  our  ability  to  fully  implement  our  business  plan  and  future  growth  strategy,  which  would  harm  our
business and prospects. Additionally, while we acquired all trademarks, image, and likeness of Lori Goldstein, pursuant to
the acquisition of the Logo Lori Goldstein assets and her employment agreement, Ms. Goldstein has retained certain rights
to  participate  in  outside  business  activities,  including  hosting  and  appearing  in  television  shows,  movies  and  theater
productions,  and  writing  and  publishing  books  and  other  publications.  Ms.  Goldstein’s  participation  in  these  personal
business  ventures  could  limit  her  availability  to  us  and  affect  her  ability  to  perform  under  this  employment  agreement.
Finally, there is no guarantee that Ms. Goldstein will not take an action that consumers view as negative, which may harm
the Logo Lori Goldstein brands as well as our business and prospects.

The failure of our licensees to adequately produce, market, source, and sell quality products bearing our brand names
in  their  license  categories  or  to  pay  their  obligations  under  their  license  agreements  could  result  in  a  decline  in  our
results of operations and impact our ability to service our debt obligations.

Our revenues are dependent on payments made to us under our licensing agreements. Although the licensing agreements
for our brands typically require the advance payment to us of a portion of the licensing fees and in many cases provide for
guaranteed minimum royalty payments to us, the failure of our licensees to satisfy their obligations under these agreements
or  their  inability  to  operate  successfully  or  at  all,  could  result  in  their  breach  and/or  the  early  termination  of  such
agreements,  the  non-renewal  of  such  agreements  or  our  decision  to  amend  such  agreements  to  reduce  the  guaranteed
minimums or sales royalties due thereunder, thereby eliminating some or all of that stream of revenue. Moreover, during
the  terms  of  the  license  agreements,  we  are  substantially  dependent  upon  the  efforts  and  abilities  of  our  licensees  to
maintain  the  quality  and  marketability  of  the  products  bearing  our  trademarks,  as  their  failure  to  do  so  could  materially
tarnish our brands, thereby harming our future growth and prospects. In addition, the failure of our licensees to meet their
production, manufacturing, sourcing, and distribution requirements or actively market the branded licensed products could
cause  a  decline  in  their  sales  and  potentially  decrease  the  amount  of  royalty  payments  (over  and  above  the  guaranteed
minimums) due to us. A weak economy or softness in the apparel and retail sectors could exacerbate this risk. This, in turn,
could decrease our potential revenues. The concurrent failure by several of our material licensees to meet their financial
obligations  to  us  could  jeopardize  our  ability  to  meet  the  financial  covenant  requirements  in  connection  with  our  debt
facility  or  facilities.  Further,  such  failure  may  impact  our  ability  to  make  required  payments  with  respect  to  such
indebtedness. The failure to satisfy our financial covenant requirements or to make such required payments would give our
lenders the right to accelerate all obligations under our debt facility or facilities and foreclose on our trademarks, license
agreements, and other related assets securing such notes.

15

Table of Contents

Our business is dependent on continued market acceptance of our brands and any future brands we acquire and the
products of our licensees.

Although many of our licensees guarantee minimum net sales and minimum royalties to us, some of our licensees are not
yet selling licensed products or currently have limited distribution of licensed products, and a failure of our brands or of
products  bearing  our  brands  to  achieve  or  maintain  broad  market  acceptance  could  cause  a  reduction  of  our  licensing
revenues  and  could  further  cause  existing  licensees  not  to  renew  their  agreements.  Such  failure  could  also  cause  the
devaluation of our trademarks, which are our primary assets, making it more difficult for us to renew our current licenses
upon  their  expiration  or  enter  into  new  or  additional  licenses  for  our  trademarks.  In  addition,  if  such  devaluation  of  our
trademarks were to occur, a material impairment in the carrying value of one or more of our trademarks could also occur
and  be  charged  as  an  expense  to  our  operating  results.  Continued  market  acceptance  of  our  brands  and  our  licensees’
products, as well as market acceptance of any future products bearing any future brands we may acquire, is subject to a
high  degree  of  uncertainty  and  constantly  changing  consumer  tastes,  preferences,  and  purchasing  patterns.  Creating  and
maintaining market acceptance of our licensees’ products and creating market acceptance of new products and categories
of products bearing our marks may require substantial marketing efforts, which may, from time to time, also include our
expenditure of significant additional funds to keep pace with changing consumer demands, which funds may or may not be
available on a timely basis, on acceptable terms or at all. Additional marketing efforts and expenditures may not, however,
result in either increased market acceptance of, or additional licenses for, our trademarks or increased market acceptance,
or sales, of our licensees’ products. Furthermore, we do not actually design or manufacture all of the products bearing our
marks,  and  therefore,  have  less  control  over  such  products’  quality  and  design  than  a  traditional  product  manufacturer
might  have.  The  failure  of  our  licensees  to  maintain  the  quality  of  their  products  could  harm  the  reputation  and
marketability of our brands, which would adversely impact our business.

Negative  claims  or  publicity  regarding  Xcel,  our  brands  or  our  products  could  adversely  affect  our  reputation  and  sales
regardless  of  whether  such  claims  are  accurate.  Social  media,  which  accelerates  the  dissemination  of  information,  can
increase the challenges of responding to negative claims. In the past, many apparel companies have experienced periods of
rapid  growth  in  sales  and  earnings  followed  by  periods  of  declining  sales  and  losses.  Our  businesses  may  be  similarly
affected in the future.

We  expect  to  achieve  growth  based  upon  our  plans  to  expand  our  business  under  our  existing  brands.  If  we  fail  to
manage our expected future growth, our business and operating results could be materially harmed.

We  expect  to  achieve  growth  in  our  existing  brands  through  expansion  of  our  wholesale  business  and  e-commerce
platforms.  Revenue  growth  is  expected  to  come  from  new  wholesale  accounts  and  increased  traffic  to  our  e-commerce
sites.  We  continue  to  seek  new  opportunities  and  international  expansion  through  interactive  television  and  licensing
arrangements.  The  success  of  our  company,  however,  will  still  remain  largely  dependent  on  our  ability  to  build  and
maintain broad market acceptance of our brands, to contract with and retain key licensees and on our licensees’ ability to
accurately predict upcoming fashion and design trends within customer bases and fulfill the product requirements of retail
channels within the global marketplace.

Our  recent  growth  has  placed,  and  our  anticipated  future  growth  will  continue  to  place,  considerable  demands  on  our
management and other resources. Our ability to compete effectively and to manage future growth, if any, will depend on
the sufficiency and adequacy of our current resources and infrastructure and our ability to continue to identify, attract and
retain  personnel  to  manage  our  brands  and  integrate  any  brands  we  may  acquire  into  our  operations.  There  can  be  no
assurance  that  our  personnel,  systems,  procedures  and  controls  will  be  adequate  to  support  our  operations  and  properly
oversee our brands. The failure to support our operations effectively and properly oversee our brands could cause harm to
our  brands  and  have  a  material  adverse  effect  on  the  value  of  such  brands  and  on  our  reputation,  business,  financial
condition and results of operations. In addition, we may be unable to leverage our core competencies in managing apparel
and jewelry brands to managing brands in new product categories.

Also, there can be no assurance that we will be able to achieve and sustain meaningful growth. Our growth may be limited
by  a  number  of  factors  including  increased  competition  among  branded  products  at  brick-and-mortar,  internet  and
interactive  retailers,  decreased  airtime  on  QVC,  competition  for  retail  licenses  and  brand  acquisitions,  and  insufficient
capitalization for future transactions.

16

Table of Contents

We are subject to the risks associated with our Judith Ripka brand’s wholesale and direct-to-consumer model.

We commenced e-commerce sales and wholesales of our Judith Ripka brand in 2017 and 2018, respectively. In 2019, we
completed the transition of our non-interactive television operations of our Judith Ripka brand to a wholesale and direct-to-
consumer  model,  thus  changing  these  operations  from  a  licensed  model  to  a  wholesale  and  direct-to-consumer  business
model. As a result, we do not have a well-established history of conducting these operations.

We produce product for our Judith Ripka brands to hold as inventory for sales through our website and wholesale accounts.
If  we  misjudge  the  market  for  our  Judith  Ripka  products,  we  may  be  faced  with  significant  excess  inventory  for  some
products and missed opportunities for other products. In addition, weak sales and mark downs by our retailers or our need
to  liquidate  excess  inventory  could  adversely  affect  our  results  of  operations.  If  we  are  not  successful  in  managing  our
inventory balances, our cash flows and operating results may be adversely affected.

If our customers change their buying patterns, request additional allowances, develop their own private label brands or
enter into agreements with national brand manufacturers to sell their products on an exclusive basis, our sales to these
customers could be materially adversely affected.

Our customers’ buying patterns, as well as the need to provide additional allowances to customers, could have a material
adverse  effect  on  our  business,  results  of  operations  and  financial  condition.  Customers’  strategic  initiatives,  including
developing their own private labels brands, selling national brands on an exclusive basis, reducing the number of vendors
they  purchase  from,  or  reducing  the  floor  space  dedicated  to  our  brands  could  also  impact  our  sales  to  these  customers.
There is a trend among major retailers to concentrate purchasing among a narrowing group of vendors. To the extent that
any key customer reduces the number of its vendors or allocates less floor space for our products and, as a result, reduces
or eliminates purchases from us, there could be a material adverse effect on us.

Intense competition in the apparel, fashion, and jewelry industries could reduce our sales and profitability.

As a fashion company, we face intense competition from other domestic and foreign apparel, footwear, accessories, and
jewelry  manufacturers  and  retailers.  Competition  has  and  may  continue  to  result  in  pricing  pressures,  reduced  profit
margins, lost market share, or failure to grow our market share, any of which could substantially harm our business and
results of operations. Competition is based on many factors including, without limitation, the following:

● establishing and maintaining favorable brand recognition;

● developing products that appeal to consumers;

● pricing products appropriately;

● determining and maintaining product quality;

● obtaining access to sufficient floor space in retail locations;

● providing appropriate services and support to retailers;

● maintaining and growing market share;

● developing and maintaining a competitive e-commerce site;

● hiring and retaining key employees; and

● protecting intellectual property.

17

Table of Contents

Competition in the apparel, fashion and jewelry industries is intense and is dominated by a number of very large brands,
many of which have longer operating histories, larger customer bases, more established relationships with a broader set of
suppliers,  greater  brand  recognition,  and  greater  financial,  research  and  development,  marketing,  distribution,  and  other
resources than we do. These capabilities of our competitors may allow them to better withstand downturns in the economy
or  apparel,  fashion  and  jewelry  industries.  Any  increased  competition,  or  our  failure  to  adequately  address  any  of  these
competitive factors which we have seen from time to time, could result in reduced sales, which could adversely affect our
business, financial condition, and operating results.

Competition, along with such other factors as consolidation within the retail industry and changes in consumer spending
patterns, could also result in significant pricing pressure and cause the sales environment to be more promotional, as it has
been in recent years, impacting our financial results. If promotional pressure remains intense, either through actions of our
competitors or through customer expectations, this may cause a further reduction in our sales and gross margins and could
have a material adverse effect on our business, financial condition, and operating results.

Because of the intense competition within our existing and potential wholesale licensees’ markets and the strength of
some of their competitors, we and our licensees may not be able to continue to compete successfully.

We expect our existing and future licenses to relate to products in the apparel, footwear, accessories, jewelry, home goods,
and  other  consumer  industries,  in  which  our  licensees  face  intense  competition,  including  from  our  other  brands  and
licensees. In general, competitive factors include quality, price, style, name recognition, and service. In addition, various
fashion trends and the limited availability of shelf space could affect competition for our licensees’ products. Many of our
licensees’  competitors  have  greater  financial,  distribution,  marketing,  and  other  resources  than  our  licensees  and  have
achieved significant name recognition for their brand names. Our licensees may be unable to successfully compete in the
markets  for  their  products,  and  we  may  not  be  able  to  continue  to  compete  successfully  with  respect  to  our  contractual
arrangements.

If our competition for licenses increases, or any of our current licensees elect not to renew their licenses or renew on
terms less favorable than today, our growth plans could be slowed and our business, financial condition and results of
operations would be adversely affected.

To  the  extent  we  seek  to  acquire  additional  brands,  we  will  face  competition  to  retain  licenses  and  to  complete  such
acquisitions.  The  ownership,  licensing,  and  management  of  brands  is  becoming  a  more  widely  utilized  method  of
managing  consumer  brands  as  production  continues  to  become  commoditized  and  manufacturing  capacity  increases
worldwide. We face competition from numerous direct competitors, both publicly and privately-held, including traditional
apparel  and  consumer  brand  companies,  other  brand  management  companies  and  private  equity  groups.  Companies  that
traditionally focused on wholesale manufacturing and sourcing models are now exploring licensing as a way of growing
their businesses through strategic licensing partners and direct-to-retail contractual arrangements. Furthermore, our current
or potential licensees may decide to develop or purchase brands rather than renew or enter into contractual agreements with
us. In addition, this increased competition could result in lower sales of products offered by our licensees under our brands.
If our competition for licenses increases, it may take us longer to procure additional licenses, which could slow our growth
rate.

The extent of our foreign sourcing may adversely affect our business.

We and our licensees work with several manufacturers overseas, primarily located in China and Thailand. A manufacturing
contractor’s failure to ship products to us in a timely manner or to meet the required quality standards could cause us to
miss  the  delivery  date  requirements  of  our  customers  for  those  items.  The  failure  to  make  timely  deliveries  may  cause
customers  to  cancel  orders,  refuse  to  accept  deliveries  or  demand  reduced  prices,  any  of  which  could  have  a  material
adverse effect on us. As a result of the magnitude of our foreign sourcing, our business is subject to the following risks:

● political  and  economic  instability  in  countries  or  regions,  especially  Asia,  including  heightened  terrorism  and
other  security  concerns,  which  could  subject  imported  or  exported  goods  to  additional  or  more  frequent
inspections, leading to delays in deliveries or impoundment of goods;

18

Table of Contents

● imposition  of  regulations,  quotas  and  other  trade  restrictions  relating  to  imports,  including  quotas  imposed  by

bilateral textile agreements between the U.S. and foreign countries;

● currency exchange rates;

● imposition of increased duties, taxes and other charges on imports;

● pandemics and disease outbreaks such as COVID-19;

● labor union strikes at ports through which our products enter the U.S.;

● labor shortages in countries where contractors and suppliers are located;

● restrictions on the transfer of funds to or from foreign countries;

● disease  epidemics  and  health-related  concerns,  which  could  result  in  closed  factories,  reduced  workforces,

scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas;

● the  migration  and  development  of  manufacturing  contractors,  which  could  affect  where  our  products  are  or  are

planned to be produced;

● increases in the costs of fuel, travel and transportation;

● reduced  manufacturing  flexibility  because  of  geographic  distance  between  our  foreign  manufacturers  and  us,
increasing the risk that we may have to mark down unsold inventory as a result of misjudging the market for a
foreign-made product; and

● violations by foreign contractors of labor and wage standards and resulting adverse publicity.

If  these  risks  limit  or  prevent  us  from  manufacturing  products  in  any  significant  international  market,  prevent  us  from
acquiring  products  from  foreign  suppliers,  or  significantly  increase  the  cost  of  our  products,  our  operations  could  be
seriously  disrupted  until  alternative  suppliers  are  found  or  alternative  markets  are  developed,  which  could  negatively
impact our business.

A pandemic outbreak of disease or similar public health threat, or fear of such an event, could have a material adverse
impact on the Company's business, operating results and financial condition.

A  pandemic  or  outbreak  of  disease  or  similar  public  health  threat,  such  as  the  COVID-19  pandemic,  or  fear  of  such  an
event,  could  have  a  material  adverse  impact  on  our  business,  operating  results,  and  financial  condition.  The  current
COVID-19  pandemic  has  caused  a  disruption  to  our  business,  beginning  in  March  2020.  The  impacts  of  the  current
COVID-19  pandemic  are  broad  reaching  and  are  having  an  impact  on  our  licensing  and  wholesale  businesses.  The
COVID-19  pandemic  is  impacting  our  supply  chain  as  most  of  our  products  are  manufactured  in  China,  Thailand,  and
other places around the world affected by this event. Temporary factory closures and the pace of workers returning to work
have impacted our contract manufacturers’ ability to source certain raw materials and to produce finished goods in a timely
manner.  The  pandemic  is  also  impacting  distribution  and  logistics  providers'  ability  to  operate  in  the  normal  course  of
business.  In  addition,  COVID-19  has  resulted  in  a  sudden  and  continuing  decrease  in  sales  for  many  of  our  products,
resulting in order cancellations. Further, the pandemic has affected the financial health of certain of our customers, and the
bankruptcy of certain other customers, including Lord & Taylor and Le Tote, Stein Mart, and Century 21, from which we
had an aggregate of $1.21 million of accounts receivable due at December 31, 2020. As a result, we have recognized an
allowance  for  doubtful  accounts  of  $0.97  million  for  the  year  ended  December  31,  2020,  and  may  be  required  to  make
additional adjustments for doubtful accounts which would increase our operating expenses in future periods and negatively
impact our operating results, and could result in our failure to meet financial covenants under our credit facility. Financial
impacts associated with the COVID-19 pandemic include, but are not limited to, lower net sales, adjustments to allowances

19

Table of Contents

for  doubtful  accounts  due  to  customer  bankruptcy  or  other  inability  to  pay  their  amounts  due  to  vendors,  the  delay  of
inventory  production  and  fulfillment,  potentially  further  impacting  net  sales,  and  potential  incremental  costs  associated
with mitigating the effects of the pandemic, including increased freight and logistics costs and other expenses. We expect
that the impact the COVID-19 pandemic may have on our operating results could result in our inability to comply with
certain debt covenants and require BHI to waive compliance with, or agree to amend, any such covenant to avoid a default.
The COVID-19 pandemic is ongoing, and its dynamic nature, including uncertainties relating to the ultimate geographic
spread  of  the  virus,  the  severity  of  the  disease,  the  duration  of  the  pandemic,  and  actions  that  would  be  taken  by
governmental  authorities  to  contain  the  pandemic  or  to  treat  its  impact,  makes  it  difficult  to  forecast  any  effects  on  our
2021 results. However, as of the date of this filing, we expect our results for 2021 to be negatively affected.

We may not be entitled to forgiveness of our recently received Paycheck Protection Program loan, and our application
for the Paycheck Protection Program loan could in the future be determined to have been impermissible or could result
in damage to our reputation.

We  received  an  unsecured  loan  in  the  amount  of  $1,805,856  (the  “PPP  Loan”)  pursuant  to  the  Paycheck  Protection
Program (the “PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The PPP Loan
has a two-year term and bears interest at a rate of 1.0% per annum. Monthly principal and interest payments are deferred
for  six  months  after  the  date  of  disbursement.  The  PPP  Loan  may  be  prepaid  at  any  time  prior  to  maturity  with  no
prepayment  penalties.  The  Promissory  Note  contains  events  of  default  and  other  provisions  customary  for  a  loan  of  this
type. The Paycheck Protection Program provides that the PPP Loan may be partially or wholly forgiven if the funds are
used  for  certain  qualifying  expenses  as  described  in  the  CARES  Act.  Such  forgiveness  will  be  determined,  subject  to
limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent,
and utilities. However, no assurance is provided that forgiveness for any portion of the PPP Loan will be obtained.

In order to apply for the PPP Loan, we were required to certify, among other things, that the current economic uncertainty
made  the  PPP  Loan  request  necessary  to  support  our  ongoing  operations.  We  made  this  certification  in  good  faith  after
analyzing,  among  other  things,  our  financial  situation  and  access  to  alternative  forms  of  capital,  and  believe  that  we
satisfied all eligibility criteria for the PPP Loan, and that our receipt of the PPP Loan is consistent with the broad objectives
of  the  PPP  of  the  CARES  Act.  The  certification  described  above  did  not  contain  any  objective  criteria  and  is  subject  to
interpretation. However, on April 23, 2020, the U.S. Small Business Administration (“SBA”) issued guidance stating that it
is  unlikely  that  a  public  company  with  substantial  market  value  and  access  to  capital  markets  will  be  able  to  make  the
required certification in good faith. The lack of clarity regarding loan eligibility under the PPP has resulted in significant
media coverage and controversy with respect to public companies applying for and receiving loans. If, despite our good-
faith belief that we satisfied all eligible requirements for the PPP Loan, we or any company that we may acquire in the
future  which  received  a  loan  under  the  PPP,  are  later  determined  to  have  violated  any  of  the  laws  or  governmental
regulations that apply to us or such acquiree in connection with the PPP Loan or another loan under the PPP, respectively,
such  as  the  False  Claims  Act,  or  it  is  otherwise  determined  that  we  or  such  acquiree  were  ineligible  to  receive  the  PPP
Loan or such other loan under the PPP, respectively, we or such acquiree may be subject to penalties, including significant
civil, criminal and administrative penalties, and could be required to repay the PPP Loan or such other loan under the PPP,
respectively,  in  its  entirety.  In  addition,  our  receipt  of  the  PPP  Loan  or  any  company  that  we  may  acquire  in  the  future
which received a loan under the PPP may result in adverse publicity and damage to our reputation, and a review or audit by
the  SBA  or  other  government  entity  or  claims  under  the  False  Claims  Act  could  consume  significant  financial  and
management resources.

Fluctuations in the price, availability and quality of raw materials could cause delays and increase costs and cause our
operating results and financial condition to suffer.

Fluctuations in the price, availability and quality of the fabrics or other raw materials, particularly cotton, silk, leather and
synthetics used in our manufactured apparel, and gold, silver and other precious and semi-precious metals and gem stones
used in our jewelry, could have a material adverse effect on cost of sales or our ability to meet customer demands. The
prices  of  fabrics,  precious  and  semi-precious  metals  and  gemstones  depend  largely  on  the  market  prices  of  the  raw
materials used to produce them. The price and availability of the raw materials and, in turn, the fabrics, precious and semi-
precious metals and gem stones used in our apparel and jewelry may fluctuate significantly, depending on many factors,
including crop yields, weather patterns, labor costs and changes in oil prices. We may not be able to create suitable design

20

Table of Contents

solutions that utilize raw materials with attractive prices or, alternatively, to pass higher raw materials prices and related
transportation  costs  on  to  our  customers.  We  are  not  always  successful  in  our  efforts  to  protect  our  business  from  the
volatility of the market price of raw materials, and our business can be materially affected by dramatic movements in prices
of raw materials. The ultimate effect of this change on our earnings cannot be quantified, as the effect of movements in raw
materials prices on industry selling prices are uncertain, but any significant increase in these prices could have a material
adverse effect on our business, financial condition and operating results.

Our  reliance  on  independent  manufacturers  could  cause  delays  or  quality  issues  which  could  damage  customer
relationships.

We use approximately eight independent manufacturers to assemble or produce all of our products. We are dependent on
the  ability  of  these  independent  manufacturers  to  adequately  finance  the  production  of  goods  ordered  and  maintain
sufficient manufacturing capacity. The use of independent manufacturers to produce finished goods and the resulting lack
of direct control could subject us to difficulty in obtaining timely delivery of products of acceptable quality. We generally
do  not  have  long-term  written  agreements  with  any  independent  manufacturers.  As  a  result,  any  single  manufacturing
contractor could unilaterally terminate its relationship with us at any time. Supply disruptions from these manufacturers (or
any of our other manufacturers) could have a material adverse effect on our ability to meet customer demands, if we are
unable  to  source  suitable  replacement  materials  at  acceptable  prices  or  at  all.  Moreover,  alternative  manufacturers,  if
available, may not be able to provide us with products or services of a comparable quality, at an acceptable price or on a
timely  basis.  We  may  also,  from  time  to  time,  make  a  decision  to  enter  into  a  relationship  with  a  new  manufacturer.
Identifying  a  suitable  supplier  is  an  involved  process  that  requires  us  to  become  satisfied  with  their  quality  control,
responsiveness and service, financial stability and labor and other ethical practices. There can be no assurance that there
will not be a disruption in the supply of our products from independent manufacturers or that any new manufacturer will be
successful in producing our products in a manner we expected. The failure of any independent manufacturer to perform or
the loss of any independent manufacturer could have a material adverse effect on our business, results of operations and
financial condition.

If  our  independent  manufacturers  fail  to  use  ethical  business  practices  and  comply  with  applicable  laws  and
regulations, our brand image could be harmed due to negative publicity.

We  have  established  and  currently  maintain  operating  guidelines  which  promote  ethical  business  practices  such  as  fair
wage  practices,  compliance  with  child  labor  laws  and  other  local  laws.  While  we  monitor  compliance  with  those
guidelines, we do not control our independent manufacturers or their business practices. Accordingly, we cannot guarantee
their compliance with our guidelines. A lack of demonstrated compliance could lead us to seek alternative suppliers, which
could  increase  our  costs  and  result  in  delayed  delivery  of  our  products,  product  shortages  or  other  disruptions  of  our
operations.

Violation  of  labor  or  other  laws  by  our  independent  manufacturers  or  the  divergence  of  an  independent  manufacturer’s
labor or other practices from those generally accepted as ethical in the U.S. or other markets in which we do business could
also attract negative publicity for us and our brand. From time to time, our audit results have revealed a lack of compliance
in  certain  respects,  including  with  respect  to  local  labor,  safety  and  environmental  laws.  Other  fashion  companies  have
faced criticism after highly-publicized incidents or compliance issues have occurred or been exposed at factories producing
their  products.  To  the  extent  our  manufacturers  do  not  bring  their  operations  into  compliance  with  such  laws  or  resolve
material  issues  identified  in  any  of  our  audit  results,  we  may  face  similar  criticism  and  negative  publicity.  This  could
diminish the value of our brand image and reduce demand for our merchandise. In addition, other fashion companies have
encountered organized boycotts of their products in such situations. If we, or other companies in our industry, encounter
similar problems in the future, it could harm our brand image, stock price and results of operations.

Monitoring  compliance  by  independent  manufacturers  is  complicated  by  the  fact  that  expectations  of  ethical  business
practices  continually  evolve,  may  be  substantially  more  demanding  than  applicable  legal  requirements  and  are  driven  in
part by legal developments and by diverse groups active in publicizing and organizing public responses to perceived ethical
shortcomings. Accordingly, we cannot predict how such expectations might develop in the future and cannot be certain that
our guidelines would satisfy all parties who are active in monitoring and publicizing perceived shortcomings in labor and
other business practices worldwide.

21

Table of Contents

If  we  are  unable  to  identify  and  successfully  acquire  additional  trademarks,  our  growth  may  be  limited  and,  even  if
additional trademarks are acquired, we may not realize anticipated benefits due to integration or licensing difficulties.

While  we  are  focused  on  growing  our  existing  brands,  we  intend  to  selectively  seek  to  acquire  additional  intellectual
property.  However,  as  our  competitors  continue  to  pursue  a  brand  management  model,  acquisitions  may  become  more
expensive  and  suitable  acquisition  candidates  could  become  more  difficult  to  find.  In  addition,  even  if  we  successfully
acquire additional intellectual property or the rights to use additional intellectual property, we may not be able to achieve or
maintain  profitability  levels  that  justify  our  investment  in,  or  realize  planned  benefits  with  respect  to,  those  additional
brands.

Although we will seek to temper our acquisition risks by following acquisition guidelines relating to purchase price and
valuation, projected returns, existing strength of the brand, its diversification benefits to us, its potential licensing scale and
creditworthiness  of  licensee  base,  acquisitions,  whether  they  be  of  additional  intellectual  property  assets  or  of  the
companies  that  own  them,  entail  numerous  risks,  any  of  which  could  detrimentally  affect  our  reputation,  our  results  of
operations, and/or the value of our common stock. These risks include, among others:

● unanticipated costs associated with the target acquisition or its integration with our company;

● our  ability  to  identify  or  consummate  additional  quality  business  opportunities,  including  potential  licenses  and

new product lines and markets;

● negative effects on reported results of operations from acquisition related charges and costs, and amortization of

acquired intangibles;

● diversion of management’s attention from other business concerns;

● the challenges of maintaining focus on, and continuing to execute, core strategies and business plans as our brand

and license portfolio grows and becomes more diversified;

● adverse effects on existing licensing and other relationships;

● potential  difficulties  associated  with  the  retention  of  key  employees,  and  difficulties,  delays  and  unanticipated
costs associated with the assimilation of personnel, operations, systems and cultures, which may be retained by us
in connection with or as a result of our acquisitions;

● risks  of  entering  new  domestic  and  international  markets  (whether  it  be  with  respect  to  new  licensed  product
categories or new licensed product distribution channels) or markets in which we have limited prior experience;
and

● increased concentration in our revenues with one or more customers in the event that the brand has distribution

channels in which we currently distribute products under one or more of our brands.

When  we  acquire  intellectual  property  assets  or  the  companies  that  own  them,  our  due  diligence  reviews  are  subject  to
inherent  uncertainties  and  may  not  reveal  all  potential  risks.  We  may  therefore  fail  to  discover  or  inaccurately  assess
undisclosed or contingent liabilities, including liabilities for which we may have responsibility as a successor to the seller
or the target company. As a successor, we may be responsible for any past or continuing violations of law by the seller or
the target company. Although we will generally attempt to seek contractual protections through representations, warranties
and indemnities, we cannot be sure that we will obtain such provisions in our acquisitions or that such provisions will fully
protect us from all unknown, contingent or other liabilities or costs. Finally, claims against us relating to any acquisition
may necessitate our seeking claims against the seller for which the seller may not, or may not be able to, indemnify us or
that may exceed the scope, duration or amount of the seller’s indemnification obligations.

22

Table of Contents

Acquiring  additional  intellectual  property  could  also  have  a  significant  effect  on  our  financial  position  and  could  cause
substantial  fluctuations  in  our  quarterly  and  yearly  operating  results.  Acquisitions  could  result  in  the  recording  of
significant  goodwill  and  intangible  assets  on  our  financial  statements,  the  amortization  or  impairment  of  which  would
reduce  our  reported  earnings  in  subsequent  years.  No  assurance  can  be  given  with  respect  to  the  timing,  likelihood  or
financial or business effect of any possible transaction. Moreover, our ability to grow through the acquisition of additional
intellectual property will also depend on the availability of capital to complete the necessary acquisition arrangements. In
the  event  that  we  are  unable  to  obtain  debt  financing  on  acceptable  terms  for  a  particular  acquisition,  we  may  elect  to
pursue  the  acquisition  through  the  issuance  by  us  of  shares  of  our  common  stock  (and,  in  certain  cases,  convertible
securities) as equity consideration, which could dilute our common stock and reduce our earnings per share, and any such
dilution could reduce the market price of our common stock unless and until we were able to achieve revenue growth or
cost  savings  and  other  business  economies  sufficient  to  offset  the  effect  of  such  an  issuance.  Acquisitions  of  additional
brands  may  also  involve  challenges  related  to  integration  into  our  existing  operations,  merging  diverse  cultures,  and
retaining  key  employees.  Any  failure  to  integrate  additional  brands  successfully  in  the  future  may  adversely  impact  our
reputation and business.

As a result, there is no guarantee that our stockholders will achieve greater returns as a result of any future acquisitions we
complete.

Our failure to protect our proprietary rights could compromise our competitive position and decrease the value of our
brands.

We  own,  through  our  wholly  owned  subsidiaries,  various  U.S.  federal  trademark  registrations  and  foreign  trademark
registrations for our brands, together with pending applications for registration, which are vital to the success and further
growth of our business and which we believe have significant value. We rely primarily upon a combination of trademarks,
copyrights,  and  contractual  restrictions  to  protect  and  enforce  our  intellectual  property  rights  domestically  and
internationally. We believe that such measures afford only limited protection and, accordingly, there can be no assurance
that  the  actions  taken  by  us  to  establish,  protect,  and  enforce  our  trademarks  and  other  proprietary  rights  will  prevent
infringement of our intellectual property rights by others, or prevent the loss of licensing revenue or other damages caused
therefrom.

For instance, despite our efforts to protect and enforce our intellectual property rights, unauthorized parties may attempt to
copy aspects of our intellectual property, which could harm the reputation of our brands, decrease their value, and/or cause
a decline in our licensees’ sales and thus our revenues. Further, we and our licensees may not be able to detect infringement
of our intellectual property rights quickly or at all, and at times, we or our licensees may not be successful in combating
counterfeit, infringing, or knockoff products, thereby damaging our competitive position. In addition, we depend upon the
laws of the countries where our licensees’ products are sold to protect our intellectual property. Intellectual property rights
may  be  unavailable  or  limited  in  some  countries  because  standards  of  registration  and  ownership  vary  internationally.
Consequently, in certain foreign jurisdictions, we have elected or may elect not to apply for trademark registrations. Also,
in certain jurisdictions, as described above, certain H by Halston and H Halston trademark registrations or applications that
we acquired (including but not limited to those based upon “intent to use”) may not yet be recorded in our name, due to
laws governing the timing and nature of certain trademark assignments. Where laws limit our ability to record in our name
trademarks that we have purchased, we have obtained by way of license all necessary rights to operate our business.

While we generally apply for trademarks in most countries where we license or intend to license our trademarks, we may
not accurately predict all of the countries where trademark protection will ultimately be desirable. If we fail to timely file a
trademark application in any such country, we may be precluded from obtaining a trademark registration in such country at
a  later  date.  Failure  to  adequately  pursue  and  enforce  our  trademark  rights  could  damage  our  brands,  enable  others  to
compete with our brands and impair our ability to compete effectively.

In addition, in the future, we may be required to assert infringement claims against third parties or more third parties may
assert infringement claims against us. Any resulting litigation or proceeding could result in significant expense to us and
divert the efforts of our management personnel, whether or not such litigation or proceeding is determined in our favor. To
the extent that any of our trademarks were ever deemed to violate the proprietary rights of others in any litigation or

23

Table of Contents

proceeding  or  as  a  result  of  any  claim,  we  may  be  prevented  from  using  them,  which  could  cause  a  termination  of  our
contractual arrangements, and thus our revenue stream, with respect to those trademarks. Litigation could also result in a
judgment or monetary damages being levied against us.

We are dependent upon our Chief Executive Officer and other key executives. If we lose the services of these individuals
we may not be able to fully implement our business plan and future growth strategy, which would harm our business
and prospects.

Our success is largely dependent upon the efforts of Robert W. D’Loren, our Chief Executive Officer and Chairman of our
board  of  directors.  Our  continued  success  is  largely  dependent  upon  his  continued  efforts  and  those  of  our  other  key
executives.  Although  we  entered  into  an  employment  agreement  with  Mr.  D’Loren,  as  well  as  employment  agreements
with other executives and key employees, including Isaac Mizrahi, such persons can terminate their employment with us at
their option, and there is no guarantee that we will not lose the services of our executive officers or key employees. To the
extent that any of their services become unavailable to us, we will be required to hire other qualified executives, and we
may  not  be  successful  in  finding  or  hiring  adequate  replacements.  This  could  impede  our  ability  to  fully  implement  our
business plan and future growth strategy, which would harm our business and prospects. In addition, Bank Hapoalim B.M.
requires that Robert W. D’Loren is the Chairman of the board of directors of the Company. The failure of Mr. D’Loren to
continue in his duties as Chairman of our board of directors would result in a default under the credit facility with Bank
Hapoalim B.M.

Our trademarks and other intangible assets are subject to impairment charges under accounting guidelines.

Intangible  assets  including  our  trademarks  represent  a  substantial  portion  of  our  assets.  Under  accounting  principles
generally accepted in the United States of America (“GAAP”), indefinite lived intangible assets, including our trademarks,
are not amortized, but must be tested for impairment annually or more frequently if events or circumstances indicate the
asset  may  be  impaired.  The  estimated  useful  life  of  an  intangible  asset  must  be  evaluated  each  reporting  period  to
determine whether events and circumstances continue to support an indefinite useful life. Finite lived intangible assets are
amortized  over  their  estimated  useful  lives.  Non-renewal  of  license  agreements  or  other  factors  affecting  our  market
segments  or  brands  could  result  in  significantly  reduced  revenue  for  a  brand,  which  could  result  in  a  devaluation  of  the
affected trademark. If such devaluations of our trademarks were to occur, a material impairment in the carrying value of
one or more of our trademarks could also occur and be charged as a non-cash expense to our operating results, which could
be material. For the year ended December 31, 2019, we recorded a $6.2 million impairment charge related to the Ripka
Brand trademarks, driven by the timing of the continued transition from a licensing model to a wholesale and direct-to-
consumer model. For the year ended December 31, 2020, we recorded a $13.0 million impairment charge related to the
Ripka Brand trademarks, driven by delays and uncertainty in implementing the brick-and-mortar retail store strategy for a
portion of the brand, primarily as a result of the novel coronavirus disease pandemic. Any further write-down of intangible
assets resulting from future periodic evaluations would, as applicable, either decrease our net income or increase our net
loss and those decreases or increases could be material.

Changes in effective tax rates or adverse outcomes resulting from examination of our income or other tax returns could
adversely affect our results.

Our  future  effective  tax  rates  could  be  adversely  affected  by  changes  in  the  valuation  of  our  deferred  tax  assets  and
liabilities, or by changes in tax laws or by a change in allocation of state and local jurisdictions, or interpretations thereof.
The  Company  currently  files  U.S.  federal  tax  returns  and  various  state  tax  returns.  Tax  years  that  remain  open  for
assessment  for  federal  and  state  purposes  include  years  ended  December  31,  2017  through  December  31,  2020.  We
regularly  assess  the  likelihood  of  recovering  the  amount  of  deferred  tax  assets  recorded  on  the  balance  sheet  and  the
likelihood  of  adverse  outcomes  resulting  from  examinations  by  various  taxing  authorities  in  order  to  determine  the
adequacy of our provision for income taxes. Although under the 2017 Tax Cuts and Jobs Act Federal tax rates are lower,
certain expenses will be either reduced or eliminated, causing the Company to have increased taxable income, which may
have an adverse effect on our future income tax obligations. We cannot guarantee that the outcomes of these evaluations
and continuous examinations will not harm our reported operating results and financial condition.

24

Table of Contents

We must successfully maintain and/or upgrade our information technology systems.

We rely on various information technology systems to manage our operations, which subject us to inherent costs and risks
associated with maintaining, upgrading, replacing, and changing these systems, including impairment of our information
technology, potential disruption of our internal control systems, substantial capital expenditures, demands on management
time,  cyber  security  breaches  and  other  risks  of  delays  or  difficulties  in  upgrading,  transitioning  to  new  systems,  or  of
integrating new systems into our current systems.

A decline in general economic conditions resulting in a decrease in consumer spending levels and an inability to access
capital may adversely affect our business.

The  success  of  our  operations  depends  on  consumer  spending.  Consumer  spending  is  impacted  by  a  number  of  factors
which are beyond our control, including actual and perceived economic conditions affecting disposable consumer income
(such  as  unemployment,  wages,  energy  costs  and  consumer  debt  levels),  customer  traffic  within  shopping  and  selling
environments, business conditions, interest rates and availability of credit and tax rates in the general economy and in the
international, regional and local markets in which our products are sold and the impact of natural disasters and pandemics
and  disease  outbreaks  such  as  the  COVID-19  pandemic.  Global  economic  conditions  historically  included  significant
recessionary  pressures  and  declines  in  employment  levels,  disposable  income  and  actual  and/or  perceived  wealth  and
further declines in consumer confidence and economic growth. A depressed economic environment is often characterized
by  a  decline  in  consumer  discretionary  spending  and  has  disproportionately  affected  retailers  and  sellers  of  consumer
goods,  particularly  those  whose  goods  are  viewed  as  discretionary  or  luxury  purchases,  including  fashion  apparel  and
accessories such as ours. Such factors as well as another shift towards recessionary conditions have in the past, and could
in the future, devalue our brands, which could result in an impairment in its carrying value, which could be material, create
downward  pricing  pressure  on  the  products  carrying  our  brands,  and  adversely  impact  our  sales  volumes  and  overall
profitability.  Further,  economic  and  political  volatility  and  declines  in  the  value  of  foreign  currencies  could  negatively
impact  the  global  economy  as  a  whole  and  have  a  material  adverse  effect  on  the  profitability  and  liquidity  of  our
operations, as well as hinder our ability to grow through expansion in the international markets. In addition, domestic and
international political situations also affect consumer confidence, including the threat, outbreak or escalation of terrorism,
military conflicts or other hostilities around the world. Furthermore, changes in the credit and capital markets, including
market disruptions, limited liquidity, and interest rate fluctuations, may increase the cost of financing or restrict our access
to potential sources of capital for future acquisitions.

The  risks  associated  with  our  business  are  more  acute  during  periods  of  economic  slowdown  or  recession.  Accordingly,
any prolonged economic slowdown or a lengthy or severe recession with respect to either the U.S. or the global economy is
likely to have a material adverse effect on our results of operations, financial condition, and business prospects.

System security risk issues as well as other major system failures could disrupt our internal operations or information
technology services, and any such disruption could negatively impact our net sales, increase our expenses and harm our
reputation.

Experienced computer programmers and hackers, and even internal users, may be able to penetrate our network security
and  misappropriate  our  confidential  information  or  that  of  third  parties,  including  our  customers,  enter  into  or  facilitate
fraudulent  transactions,  create  system  disruptions  or  cause  shutdowns.  In  addition,  employee  error,  malfeasance  or  other
errors in the storage, use or transmission of any such information could result in a disclosure to third parties outside of our
network. As a result, we could incur significant expenses addressing problems created by any such inadvertent disclosure
or any security breaches of our network. In addition, we rely on third parties for the operation of our websites, and for the
various social media tools and websites we use as part of our marketing strategy.

Consumers  are  increasingly  concerned  over  the  security  of  personal  information  transmitted  over  the  internet,  consumer
identity theft and user privacy, and any compromise of customer information could subject us to customer or government
litigation  and  harm  our  reputation,  which  could  adversely  affect  our  business  and  growth.  Moreover,  we  could  incur
significant  expenses  or  disruptions  of  our  operations  in  connection  with  system  failures  or  breaches.  In  addition,
sophisticated  hardware  and  operating  system  software  and  applications  that  we  procure  from  third  parties  may  contain
defects in design or manufacture, including “bugs” and other problems that could unexpectedly interfere with the operation

25

Table of Contents

of our systems. The costs to us to eliminate or alleviate security problems, viruses and bugs, or any problems associated
with our newly transitioned systems or outsourced services could be significant, and the efforts to address these problems
could  result  in  interruptions,  delays  or  cessation  of  service  that  may  impede  our  sales,  distribution  or  other  critical
functions.  In  addition  to  taking  the  necessary  precautions  ourselves,  we  require  that  third-party  service  providers
implement reasonable security measures to protect our customers’ identity and privacy as well as credit card information.
We  do  not,  however,  control  these  third-party  service  providers  and  cannot  guarantee  that  no  electronic  or  physical
computer break-ins and security breaches will occur in the future. We could also incur significant costs in complying with
the multitude of state, federal and foreign laws, including the European Union’s general data protection regulations to be
effective  in  May  2018,  regarding  the  use  and  unauthorized  disclosure  of  personal  information,  to  the  extent  they  are
applicable. In the case of a disaster affecting our information technology systems, we may experience delays in recovery of
data, inability to perform vital corporate functions, tardiness in required reporting and compliance, failures to adequately
support our operations and other breakdowns in normal communication and operating procedures that could materially and
adversely affect our financial condition and results of operations.

Changes in laws could make conducting our business more expensive or otherwise change the way we do business.

We  are  subject  to  numerous  domestic  and  international  regulations,  including  labor  and  employment,  customs,  truth-in-
advertising,  consumer  protection,  data  protection,  and  zoning  and  occupancy  laws  and  ordinances  that  regulate  retailers
generally  or  govern  the  importation,  promotion  and  sale  of  merchandise  and  the  operation  of  stores  and  warehouse
facilities.  If  these  regulations  were  to  change  or  were  violated  by  our  management,  employees,  vendors,  independent
manufacturers  or  partners,  the  costs  of  certain  goods  could  increase,  or  we  could  experience  delays  in  shipments  of  our
products, be subject to fines or penalties, or suffer reputational harm, which could reduce demand for our merchandise and
hurt our business and results of operations.

In  addition  to  increased  regulatory  compliance  requirements,  changes  in  laws  could  make  ordinary  conduct  of  business
more  expensive  or  require  us  to  change  the  way  we  do  business.  Laws  related  to  employee  benefits  and  treatment  of
employees, including laws related to limitations on employee hours, supervisory status, leaves of absence, mandated health
benefits,  overtime  pay,  unemployment  tax  rates  and  citizenship  requirements,  could  negatively  impact  us,  by  increasing
compensation and benefits costs, which would in turn reduce our profitability.

Moreover,  changes  in  product  safety  or  other  consumer  protection  laws  could  lead  to  increased  costs  to  us  for  certain
merchandise, or additional labor costs associated with readying merchandise for sale. It is often difficult for us to plan and
prepare for potential changes to applicable laws and future actions or payments related to such changes could be material to
us.

Risks Related to an Investment in Our Securities

If  we  fail  to  maintain  an  effective  system  of  internal  control,  we  may  not  be  able  to  report  our  financial  results
accurately or in a timely fashion, and we may not be able to prevent fraud. In such case, our stockholders could lose
confidence  in  our  financial  reporting,  which  would  harm  our  business  and  could  negatively  impact  the  price  of  our
stock.

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we are required to include in our Annual Report on Form 10-K
our assessment of the effectiveness of our internal control over financial reporting. We have dedicated a significant amount
of time and resources to ensure compliance with this legislation for the years ended December 31, 2020 and 2019, and will
continue to do so for future fiscal periods. We cannot be certain that future material changes to our internal control over
financial  reporting  will  be  effective.  If  we  cannot  adequately  maintain  the  effectiveness  of  our  internal  control  over
financial reporting, we may be subject to sanctions or investigation by regulatory authorities, such as the SEC. Any such
action could adversely affect our financial results and the market price of our common stock. Moreover, if we discover a
material  weakness,  the  disclosure  of  that  fact,  even  if  quickly  remedied,  could  reduce  the  market’s  confidence  in  our
financial statements and harm our stock price.

Our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control
over financial reporting until we are no longer a “smaller reporting company.” At such time that an attestation is required,
our independent registered public accounting firm may issue a report that is adverse or qualified in the event that they are

26

Table of Contents

not satisfied with the level at which our controls are documented, designed or operating. Our remediation efforts may not
enable us to avoid a material weakness or significant deficiency in the future.

Management exercises significant control over matters requiring shareholder approval, which may result in the delay or
prevention of a change in our control.

Pursuant  to  a  voting  agreement,  IM  Ready-Made,  LLC,  Isaac  Mizrahi,  and  Marisa  Gardini  agreed  to  appoint  a  person
designated by our board of directors as their collective irrevocable proxy and attorney-in-fact with respect to the shares of
the  common  stock  received  by  them.  The  proxy  holder  will  vote  in  favor  of  matters  recommended  or  approved  by  the
board of directors. The board of directors has designated Robert W. D’Loren as proxy. Also, pursuant to separate voting
agreements,  each  of  Judith  Ripka  and  the  H  Company  IP,  LLC  and  certain  other  parties  have  agreed  to  appoint
Mr.  D’Loren  as  their  respective  irrevocable  proxy  and  attorney-in-fact  with  respect  to  the  shares  of  the  common  stock
issued to them by us. The proxy holder shall vote in favor of matters recommended or approved by the board of directors.

The combined voting power of the common stock ownership of our officers, directors, and key employees is approximately
60% of our voting securities as of March 26, 2021. As a result, our management and key employees through such stock
ownership will exercise significant influence over all matters requiring shareholder approval, including the election of our
directors  and  approval  of  significant  corporate  transactions.  This  concentration  of  ownership  in  management  and  key
employees may also have the effect of delaying or preventing a change in control of us that may be otherwise viewed as
beneficial by stockholders other than management. There is also a risk that our existing management and a limited number
of stockholders may have interests which are different from certain stockholders and that they will pursue an agenda which
is beneficial to themselves at the expense of other stockholders.

There  are  limitations  on  the  liabilities  of  our  directors  and  executive  officers.  Under  certain  circumstances,  we  are
obligated  to  indemnify  our  directors  and  executive  officers  against  liability  and  expenses  incurred  by  them  in  their
service to us.

Pursuant to our amended and restated certificate of incorporation and under Delaware law, our directors are not liable to us
or our stockholders for monetary damages for breach of fiduciary duty, except for liability for breach of a director’s duty of
loyalty, acts or omissions by a director not in good faith or which involve intentional misconduct or a knowing violation of
law, dividend payments or stock repurchases that are unlawful under Delaware law or any transaction in which a director
has derived an improper personal benefit. In addition, we have entered into indemnification agreements with each of our
directors  and  executive  officers.  These  agreements,  among  other  things,  require  us  to  indemnify  each  director  and
executive officer for certain expenses, including attorneys’ fees, judgments, fines and settlement amounts, incurred by any
such person in any action or proceeding, including any action by us or in our right, arising out of the person’s services as
one  of  our  directors  or  executive  officers.  The  costs  associated  with  providing  indemnification  under  these  agreements
could be harmful to our business and have an adverse effect on results of operations.

Our common stock is currently thinly traded, and you may be unable to sell at or near ask prices or at all if you need to
sell or liquidate a substantial number of shares at one time.

Although our common stock is listed on the NASDAQ Global Market, our common stock is currently traded at relatively
low volumes. As a result, the number of persons interested in purchasing our common stock at or near bid prices at any
given time may be relatively small. This situation is attributable to a number of factors, including that we are currently a
small company which is still relatively unknown to securities analysts, stock brokers, institutional investors and others in
the  investment  community  that  generate  or  influence  sales  volume,  and  that  even  if  we  came  to  the  attention  of  such
persons, they tend to be risk-averse and reluctant to follow an unproven company such as ours or purchase or recommend
the  purchase  of  our  shares  until  such  time  as  we  become  more  seasoned  and  viable.  As  a  consequence,  there  may  be
periods of several days or more when trading activity in our shares is minimal, as compared to a seasoned issuer which has
a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share
price.  We  cannot  provide  any  assurance  that  a  broader  or  more  active  public  trading  market  for  our  common  stock  will
develop or be sustained, or that trading levels will be sustained.

27

Table of Contents

The market price of our common stock has declined over the past three years and may be volatile, which could reduce
the market price of our common stock.

Currently the publicly traded shares of our common stock are not widely held, and do not have significant trading volume,
and,  therefore,  may  experience  significant  price  and  volume  fluctuations.  Although  our  common  stock  is  quoted  on  the
NASDAQ  Global  Market,  this  does  not  assure  that  a  meaningful,  consistent  trading  market  will  develop  or  that  the
volatility  will  decline.  This  market  volatility  could  reduce  the  market  price  of  the  common  stock,  regardless  of  our
operating performance. In addition, the trading price of the common stock has been volatile over the past few years and
could  change  significantly  over  short  periods  of  time  in  response  to  actual  or  anticipated  variations  in  our  quarterly
operating  results,  announcements  by  us,  our  licensees  or  our  respective  competitors,  factors  affecting  our  licensees’
markets generally and/or changes in national or regional economic conditions, making it more difficult for shares of the
common stock to be sold at a favorable price or at all. The market price of the common stock could also be reduced by
general  market  price  declines  or  market  volatility  in  the  future  or  future  declines  or  volatility  in  the  prices  of  stocks  for
companies in the trademark licensing business or companies in the industries in which our licensees compete.

Our common stock may be subject to the penny stock rules adopted by the SEC that require brokers to provide extensive
disclosure  to  their  customers  prior  to  executing  trades  in  penny  stocks.  These  disclosure  requirements  may  cause  a
reduction in the trading activity of our common stock, which could make it more difficult for our stockholders to sell
their securities.

Rule 3a51-1 of the Exchange Act establishes the definition of a “penny stock,” for purposes relevant to us, as any equity
security that has a minimum bid price of less than $5.00 per share or with an exercise price of less than $5.00 per share,
subject  to  a  limited  number  of  exceptions,  including  for  having  securities  registered  on  certain  national  securities
exchanges.  If  our  common  stock  were  delisted  from  the  NASDAQ,  market  liquidity  for  our  common  stock  could  be
severely and adversely affected.

For any transaction involving a penny stock, unless exempt, the penny stock rules require that a broker or dealer approve a
person’s account for transactions in penny stocks and the broker or dealer receive from the investor a written agreement to
the transaction setting forth the identity and quantity of the penny stock to be purchased. In order to approve a person’s
account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience
and objectives of the person and make a reasonable determination that the transactions in penny stocks are suitable for that
person and that that person has sufficient knowledge and experience in financial matters to be capable of evaluating the
risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the SEC
relating to the penny stock market, which, in highlight form, sets forth:

● the basis on which the broker or dealer made the suitability determination; and

● that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Disclosure  also  has  to  be  made  about  the  risks  of  investing  in  penny  stocks  in  both  public  offerings  and  in  secondary
trading  and  commission  payable  to  both  the  broker-dealer  and  the  registered  representative,  current  quotations  for  the
securities  and  the  rights  and  remedies  available  to  an  investor  in  cases  of  fraud  in  penny  stock  transactions.
Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and
information on the limited market in penny stocks.

Because  of  these  regulations,  broker-dealers  may  not  wish  to  engage  in  the  above-referenced  necessary  paperwork  and
disclosures  and/or  may  encounter  difficulties  in  their  attempt  to  sell  shares  of  our  common  stock,  which  may  affect  the
ability of selling stockholders or other holders to sell their shares in any secondary market and have the effect of reducing
the  level  of  trading  activity  in  any  secondary  market.  These  additional  sales  practice  and  disclosure  requirements  could
impede the sale of our common stock even if and when our common stock becomes listed on the NASDAQ Global Market.
In addition, the liquidity for our common stock may decrease, with a corresponding decrease in the price of our common
stock.

28

Table of Contents

Although our common stock closed at $2.25 per share on April 13, 2021, no assurance can be given that the per share price
of  our  common  stock  will  maintain  such  levels  or  that  our  stock  will  not  be  subject  to  these  “penny  stock”  rules  in  the
future.

Investors  should  be  aware  that,  according  to  Commission  Release  No.  34-29093,  the  market  for  “penny  stocks”  has
suffered in recent years from patterns of fraud and abuse. Such patterns include: (1) control of the market for the security
by  one  or  a  few  broker-dealers  that  are  often  related  to  the  promoter  or  issuer;  (2)  manipulation  of  prices  through
prearranged matching of purchases and sales and false and misleading press releases; (3) boiler room practices involving
high-pressure sales tactics and unrealistic price projections by inexperienced sales persons; (4) excessive and undisclosed
bid-ask  differential  and  markups  by  selling  broker-dealers;  and  (5)  the  wholesale  dumping  of  the  same  securities  by
promoters  and  broker-dealers  after  prices  have  been  manipulated  to  a  desired  level,  along  with  the  resulting  inevitable
collapse of those prices and with consequent investor losses. The occurrence of these patterns or practices could increase
the future volatility of our share price.

We may issue a substantial number of shares of common stock upon exercise of outstanding warrants and options and
to  satisfy  obligations  to  the  H  Company  IP,  LLC  (the  “Halston  Heritage  Earn-Out”)  if  certain  conditions,  including
royalty revenue targets, are met.

As of December 31, 2020, we had outstanding warrants and options to purchase 7,759,190 shares of our common stock.
The holders of warrants and options will likely exercise such securities at a time when the market price of our common
stock exceeds the exercise price. Therefore, exercises of warrants and options will result in a decrease in the net tangible
book value per share of our common stock and such decrease could be material.

The issuance of shares to satisfy such obligations and upon exercise of outstanding warrants and options will dilute our
then-existing stockholders’ percentage ownership of our company, and such dilution could be substantial. In addition, our
growth  strategy  includes  the  acquisition  of  additional  brands,  and  we  may  issue  shares  of  our  common  stock  as
consideration for acquisitions. Sales or the potential for sale of a substantial number of such shares could adversely affect
the market price of our common stock, particularly if our common stock remains thinly traded at such time.

As  of  December  31,  2020,  we  had  an  aggregate  of  1,549,598  shares  of  common  stock  available  for  grants  under  our
Amended  and  Restated  2011  Equity  Incentive  Plan  (the  "Plan")  to  our  directors,  executive  officers,  employees,  and
consultants. Issuances of common stock pursuant to the exercise of stock options or other stock grants or awards which
may be granted under our Plan will dilute your interest in us.

We do not anticipate paying cash dividends on our common stock.

You should not rely on an investment in our common stock to provide dividend income, as we have not paid dividends on
our  common  stock,  and  we  do  not  plan  to  pay  any  dividends  in  the  foreseeable  future.  Instead,  we  plan  to  retain  any
earnings  to  maintain  and  expand  our  existing  licensing  operations,  further  develop  our  trademarks,  and  finance  the
acquisition  of  additional  trademarks.  Accordingly,  investors  must  rely  on  sales  of  their  common  stock  after  price
appreciation,  which  may  never  occur,  as  the  only  way  to  realize  any  return  on  their  investment.  In  addition,  our  credit
facility with Bank Hapoalim B.M. limits the amount of cash dividends we may pay while amounts under the credit facility
are outstanding.

Provisions of our corporate charter documents could delay or prevent change of control.

Our certificate of incorporation authorizes our board of directors to issue up to 1,000,000 shares of preferred stock without
stockholder  approval,  in  one  or  more  series,  and  to  fix  the  dividend  rights,  terms,  conversion  rights,  voting  rights,
redemption  rights  and  terms,  liquidation  preferences,  and  any  other  rights,  preferences,  privileges,  and  restrictions
applicable to each new series of preferred stock. The designation of preferred stock in the future could make it difficult for
third  parties  to  gain  control  of  our  company,  prevent  or  substantially  delay  a  change  in  control,  discourage  bids  for  the
common stock at a premium, or otherwise adversely affect the market price of the common stock.

29

Table of Contents

Holders of our common stock may be subject to restrictions on the use of Rule 144 by shell companies or former shell
companies.

Historically, the SEC has taken the position that Rule 144 under the Securities Act of 1933, as amended, or the Securities
Act, is not available for the resale of securities initially issued by companies that are, or previously were, shell companies
(we were considered a shell company on and prior to September 29, 2011), to their promoters or affiliates despite technical
compliance with the requirements of Rule 144. The SEC prohibits the use of Rule 144 for resale of securities issued by
shell companies (other than business transaction related shell companies) or issuers that have been at any time previously a
shell company. The SEC has provided an important exception to this prohibition, however, if the following conditions are
met:  the  issuer  of  the  securities  that  was  formerly  a  shell  company  has  ceased  to  be  a  shell  company;  the  issuer  of  the
securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; the issuer of the securities
has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such
shorter  period  that  the  issuer  was  required  to  file  such  reports  and  materials),  other  than  Form  8-K  reports;  and  at  least
one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status
as an entity that is not a shell company. As such, due to the fact that we had been a shell company prior to September 2011,
holders of “restricted securities” within the meaning of Rule 144, when reselling their shares pursuant to Rule 144, shall be
subject to the conditions set forth herein.

Item 2.      Properties

We currently lease and maintain our corporate offices and operations facility located at 1333 Broadway, 10th floor, New
York, New York. We entered into a lease agreement on July 8, 2015 for such offices of approximately 29,600 square feet of
office space. This lease commenced on March 1, 2016 and shall expire on October 30, 2027.

We also lease approximately 18,500 square feet of office space at 475 Tenth Avenue, 4th Floor, New York, New York. This
location  represents  our  former  corporate  offices  and  operations  facility,  which  we  relocated  to  our  current  location
described above in June 2016. This lease shall expire on February 28, 2022. We are currently subleasing this office space to
a third-party subtenant through February 27, 2022.

We also lease approximately 1,300 square feet of retail space for a planned future retail store location in Westchester, New
York.

Item 3.      Legal Proceedings

In the ordinary course of business, from time to time we become involved in legal claims and litigation. In the opinion of
management, based on consultations with legal counsel, the disposition of litigation currently pending against us is unlikely
to  have,  individually  or  in  the  aggregate,  a  materially  adverse  effect  on  our  business,  financial  position,  results  of
operations, or cash flows.

Item 4.       Mine Safety Disclosures

None.

30

Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities

Market Information

Our common stock is listed on the NASDAQ Global Market, under the trading symbol “XELB.”

The table below sets forth the range of quarterly high and low sales prices for our common stock in 2020 and 2019:

December 31, 2020
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

December 31, 2019
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Holders

High

Low

$
$
$
$

$
$
$
$

 1.60
 1.70
 1.04
 1.32

 1.80
 1.70
 3.50
 1.82

$
$
$
$

$
$
$
$

 0.40
 0.50
 0.65
 0.74

 1.18
 1.19
 1.52
 1.33

As of December 31, 2020, the number of our stockholders of record was 578 (excluding beneficial owners and any shares
held in street name or by nominees).

Dividends

We  have  never  declared  or  paid  any  cash  dividends  on  our  common  stock.  In  addition,  our  credit  facility  with  Bank
Hapoalim B.M. limits the amount of cash dividends we may pay while amounts under the credit facility are outstanding.
Furthermore, we expect to retain future earnings to finance our operations and expansion. The payment of cash dividends
in  the  future  will  be  at  the  discretion  of  our  board  of  directors  and  will  depend  upon  our  earnings  levels,  capital
requirements, any restrictive loan covenants, and other factors the board of directors considers relevant.

Securities authorized for issuance under equity compensation plans

2011 Equity Incentive Plan

Our Amended and Restated 2011 Equity Incentive Plan, which we refer to as the Plan, is designed and utilized to enable
the  Company  to  offer  its  employees,  officers,  directors,  consultants,  and  others  whose  past,  present,  and/or  potential
contributions to the Company have been, are, or will be important to the success of the Company, an opportunity to acquire
a proprietary interest in the Company. The following is a description of the Plan, as amended.

● The Plan provides for the grant of stock options or restricted stock (any grant under the Plan, an “Award”). The

stock options may be incentive stock options or non-qualified stock options.

● A total of 13,000,000 shares of common stock are eligible for issuance under the Plan, and the maximum number
of  shares  of  common  stock  with  respect  to  which  incentive  stock  options  may  be  granted  under  the  Plan  is
5,000,000.

31

    
    
 
  
 
  
Table of Contents

● The Plan may be administered by the Board of Directors (the “Board”) or a committee consisting of two or more
members of the Board of Directors appointed by the Board (for purposes of this description, any such committee,
a “Committee”).

● Officers and other employees of our Company or any parent or subsidiary of our Company who are at the time of
the  grant  of  an  Award  employed  by  us  or  any  parent  or  subsidiary  of  our  Company  are  eligible  to  be  granted
options or other Awards under the Plan. In addition, non-qualified stock options and other Awards may be granted
under  the  Plan  to  any  person,  including,  but  not  limited  to,  directors,  independent  agents,  consultants  and
attorneys who the Board or the Committee, as the case may be, believes has contributed or will contribute to our
success.

● With respect to incentive stock options granted to an eligible employee owning stock possessing more than 10%
of  the  total  combined  voting  power  of  all  classes  of  our  stock  or  the  stock  of  a  parent  or  subsidiary  of  our
Company  immediately  before  the  grant  (each,  a  “10%  Stockholder”),  such  incentive  stock  option  shall  not  be
exercisable more than 5 years from the date of grant.

● The exercise price of an incentive stock option will not be less than the fair market value of the shares underlying
the option on the date the option is granted, provided, however, that the exercise price of an incentive stock option
granted to a 10% Stockholder may not be less than 110% of such fair market value.

● The exercise price of a non-qualified stock option may not be less than fair market value of the shares of common

stock underlying the option on the date the option is granted.

● Under  the  Plan,  we  may  not,  in  the  aggregate,  grant  incentive  stock  options  that  are  first  exercisable  by  any
individual optionee during any calendar year (under all such plans of the optionee’s employer corporation and its
“parent” and “subsidiary” corporations, as those terms are defined in Section 424 of the Internal Revenue Code)
to  the  extent  that  the  aggregate  fair  market  value  of  the  underlying  stock  (determined  at  the  time  the  option  is
granted) exceeds $100,000.

● Restricted  stock  awards  give  the  recipient  the  right  to  receive  a  specified  number  of  shares  of  common  stock,
subject  to  such  terms,  conditions  and  restrictions  as  the  Board  or  the  Committee,  as  the  case  may  be,  deems
appropriate.  Restrictions  may  include  limitations  on  the  right  to  transfer  the  stock  until  the  expiration  of  a
specified period of time and forfeiture of the stock upon the occurrence of certain events such as the termination
of employment prior to expiration of a specified period of time.

● Certain Awards made under the Plan may be granted so that they qualify as “performance-based compensation”
(as  this  term  is  used  in  Internal  Revenue  Code  Section  162(m)  and  the  regulations  thereunder)  and  are  exempt
from the deduction limitation imposed by Code Section 162(m) (these Awards are referred to as “Performance-
Based Awards”). Under Internal Revenue Code Section 162(m), our tax deduction may be limited to the extent
total  compensation  paid  to  the  chief  executive  officer,  or  any  of  the  four  most  highly  compensated  executive
officers  (other  than  the  chief  executive  officer)  exceeds  $1  million  in  any  one  tax  year.  In  accordance  with  the
2017 Tax Cuts and Jobs Act, the tax deductibility for each of these executives will be limited to $1,000,000 of
compensation  annually,  including  any  performance-based  compensation.  Among  other  criteria,  Awards  only
qualify as performance-based awards if at the time of grant the compensation committee is comprised solely of
two or more “outside directors” (as this term is used in Internal Revenue Code Section 162(m) and the regulations
thereunder).  In  addition,  we  must  obtain  stockholder  approval  of  material  terms  of  performance  goals  for  such
“performance-based compensation.”

● All stock options and certain stock awards, performance awards, and stock units granted under the Plan, and the
compensation  attributable  to  such  Awards,  are  intended  to  (i)  qualify  as  performance-based  awards  or  (ii)  be
otherwise exempt from the deduction limitation imposed by Internal Revenue Code Section 162(m).

● No options or other Awards may be granted on or after the tenth anniversary of the effective date of the Plan.

32

Table of Contents

From  time  to  time,  the  Company  issues  stock-based  compensation  to  its  officers,  directors,  employees,  and  consultants.
The  maximum  term  of  options  granted  is  generally  10  years  and  generally  options  vest  over  a  period  of  six  months  to
four years. However, the Board may approve other vesting schedules. Options may be exercised in whole or in part. The
exercise price of stock options granted is generally the fair market value of the Company’s common stock as determined by
the Board on the date of grant, considering factors such as the sale of stock, results of operations, and consideration of the
fair value of comparable private companies in the industry.

The  fair  value  of  each  stock  option  award  is  estimated  using  the  Black-Scholes  option  pricing  model  based  on  certain
assumptions.  The  assumption  for  expected  term  is  based  on  evaluations  of  expected  future  employee  exercise  behavior.
Because of a lack of historical information, we use the simplified method to determine the expected term. The risk-free
interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected
term  at  the  grant  date.  The  historical  volatility  of  comparable  companies’  stock  is  used  as  the  basis  for  the  volatility
assumption. The Company has never paid cash dividends, and does not currently intend to pay cash dividends, and thus
assumes a 0% dividend yield.

The following table sets forth information as of December 31, 2020 regarding compensation plans under which our equity
securities are authorized for issuance:

Number of Securities
to be Issued Upon
Exercise of

Weighted Average
Exercise Price of

Outstanding Options, Outstanding Options,
Warrants and Rights Warrants and Rights

(a)
 7,759,190

$

(b)

 3.25

Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))
(c)

 1,549,598

Plan Category
Equity compensation Plans (1)

(1)   Pursuant to our 2011 Equity Incentive Plan.

Recent Sales of Unregistered Securities

There were no sales of unregistered or registered securities during the years ended December 2020 and 2019.

Purchases of equity securities by the issuer and affiliated purchasers

The  following  table  provides  information  with  respect  to  common  stock  repurchased  by  us  during  the  years  ended
December 31, 2020 and 2019:

Period
March 1, 2020 to March 31, 2020 (i)
May 1, 2020 to May 31, 2020 (i)
December 1, 2020 to December 31, 2020 (i)
Total year ended December 31, 2020

September 1, 2019 to September 30, 2019 (i)
October 1, 2019 to October 31, 2019 (i)
November 1, 2019 to November 30, 2019 (i)
December 1, 2019 to December 31, 2019 (i)
Total year ended December 31, 2019

Total Number of
Shares of
Common Stock
Purchased

Average
Price per
Share

     Total Number of Shares

of Common Stock
Purchased as
Part of a Publicly
Announced
Plan or Program

 155,556
 87,249
 2,478
 245,283

 18,147
 29,189
 57,980
 9,846
 115,162

$

$

$

$

 0.65  
 0.98  
 1.14  
 0.77  

 1.34  
 1.75  
 1.45  
 1.45  
 1.51  

 —
 —
 —
 —

 —
 —
 —
 —
 —

33

    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

(i) The shares were exchanged from employees and directors in connection with the income tax withholding obligations on behalf of

such employees and directors from the vesting of restricted stock.

Item 6.

Selected Financial Data

Smaller reporting companies are not required to provide the information required by this Item 6.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The  following  discussion  and  analysis  should  be  read  together  with  our  consolidated  financial  statements  and  the  notes
thereto,  included  in  Item  8  of  this  Annual  Report  on  Form  10-K.  This  discussion  summarizes  the  significant  factors
affecting  our  consolidated  operating  results,  financial  condition  and  liquidity  and  cash  flows  for  the  years  ended
December 31, 2020 and 2019. Except for historical information, the matters discussed in this Management’s Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations  are  forward-looking  statements  that  involve  risks  and
uncertainties and are based upon judgments concerning factors that are beyond our control.

Overview

Xcel  Brands  is  a  media  and  consumer  products  company  engaged  in  the  design,  production,  marketing,  wholesale  and
direct-to-consumer sales of branded apparel, footwear, accessories, fine jewelry, home goods and other consumer products,
and the acquisition of dynamic consumer lifestyle brands. The Company’s brands have generated over $3 billion in retail
sales via live streaming in interactive television and digital channels alone.

Xcel was founded in 2011 with a vision to reimagine shopping, entertainment, and social media as one thing. Xcel owns
the Isaac Mizrahi, Halston, Judith Ripka, C Wonder, and Longaberger brands, pioneering a ubiquitous sales strategy which
includes the promotion and sale of products under its brands through interactive television, digital live-stream shopping,
brick-and-mortar retail,wholesale and e-commerce channels.

To grow our brands, we are focused on the following primary strategies:

● expanding and leveraging our live-streaming platform. We recently launched our live-streaming platform through
our Longaberger brand technology platform with the goal to build the world’s largest digital marketplace powered
by live-streaming and micro-influencers for home and other related products, designed to create a better lifestyle.
We plan to leverage this technology across our other brands.

● wholesale distribution of our brands to retailers that sell to the end consumer;

● wholesale sales and/or licensing our brands for sale through interactive television (i.e., QVC, HSN, The Shopping

Channel, TVSN, etc.);

● licensing  our  brands  to  manufacturers  and  retailers  for  promotion  and  distribution  through  e-commerce,  social

commerce, and traditional brick-and-mortar retail channels whereby we provide certain design services;

● distribution of our brands through e-commerce directly to the end consumer; and

● acquiring  additional  consumer  brands  and  integrating  them  into  our  operating  platform  and  leveraging  our

operating infrastructure and distribution relationships.

We believe that we offer a unique value proposition to our retail and direct-to-consumer customers, and our licensees for
the following reasons:

● our management team, including our officers’ and directors’ experience in, and relationships within, the industry;

34

Table of Contents

● our deep knowledge and expertise in live-streaming sales;

● our  design,  production,  sales,  marketing,  and  supply  chain  and  integrated  technology  platform  enables  us  to

design, market, and distribute trend-right product; and

● our operating strategy, significant media and internet presence and distribution network.

Our vision is intended to reimagine shopping, entertainment, and social media as one thing. By leveraging live streaming,
digital, and social media content across all distribution channels, we seek to drive consumer engagement and generate retail
sales  across  our  brands.  Our  strong  relationships  with  leading  retailers,  interactive  television  companies,  and  streaming
networks  enable  us  to  reach  consumers  in  over  380  million  homes  worldwide  and  hundreds  of  millions  of  social  media
followers.

We believe our design, production, and supply chain platform provides significant competitive advantages compared with
traditional  wholesale  consumer  products  companies  that  design,  manufacture,  and  distribute  products.  We  focus  on  our
core competencies of live streaming, marking, design, integrated technologies, production and supply chain platform, and
brand  development.  We  believe  that  we  offer  a  360-degree  solution  to  our  retail  partners  that  addresses  many  of  the
challenges  facing  the  retail  industry  today.  We  believe  our  platform  is  highly  scalable.  Additionally,  we  believe  we  can
acquire  additional  brands  into  our  platform  in  order  to  leverage  our  operating  infrastructure,  marketing  capabilities,  and
distribution network.

Summary of Critical Accounting Policies

The  preparation  of  consolidated  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting
period.  Critical  accounting  policies  are  those  that  are  the  most  important  to  the  portrayal  of  our  financial  condition  and
results of operations, and that require our most difficult, subjective, and complex judgments as a result of the need to make
estimates about the effect of matters that are inherently uncertain. While our significant accounting policies are described
in more detail in the notes to our consolidated financial statements, our most critical accounting policies, discussed below,
pertain to revenue recognition, trademarks and other intangible assets, stock-based compensation, fair value of contingent
obligations,  and  income  taxes.  In  applying  such  policies,  we  must  use  some  amounts  that  are  based  upon  our  informed
judgments  and  best  estimates.  Estimates,  by  their  nature,  are  based  upon  judgments  and  available  information.  The
estimates  that  we  make  are  based  upon  historical  factors,  current  circumstances,  and  the  experience  and  judgment  of
management. We evaluate our assumptions and estimates on an ongoing basis.

Revenue Recognition

Licensing

In connection with our licensing model, we follow Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 606-10-55-65, by which we recognize revenue at the later of when (1) the subsequent sale or usage
occurs or (2) the performance obligation to which some or all of the sales- or usage-based royalty has been allocated is
satisfied (in whole or in part). More specifically, we separately identify:

(i)   Contracts for which, based on experience, royalties are expected to exceed any applicable minimum guaranteed
payments, and to which an output-based measure of progress based on the “right to invoice” practical expedient is
applied because the royalties due for each period correlate directly with the value to the customer of our performance
in  each  period  (this  approach  is  identified  as  “View  A”  by  the  FASB  Revenue  Recognition  Transition  Resource
Group, “TRG”); and

(ii)      Contracts  for  which  revenue  is  recognized  based  on  minimum  guaranteed  payments  using  an  appropriate
measure  of  progress,  in  which  minimum  guaranteed  payments  are  straight-lined  over  the  term  of  the  contract  and
recognized ratably based on the passage of time, and to which the royalty recognition constraint to the sales-based

35

Table of Contents

royalties in excess of minimum guaranteed is applied and such sales-based royalties are recognized to distinct period
only when the minimum guaranteed is exceeded on a cumulative basis (this approach is identified as “View C” by the
TRG).

Wholesale Sales

We  generate  revenue  through  sale  of  branded  jewelry  and  apparel  to  both  domestic  and  international  customers  who,  in
turn, sell the products to their consumers. We recognize revenue when performance obligations identified under the terms
of contracts with our customers are satisfied, which occurs upon the transfer of control of the merchandise in accordance
with the contractual terms and conditions of the sale.

Direct to Consumer Sales

Our revenue associated with our e-commerce jewelry operations and the Longaberger brand is recognized at a point in time
when product is shipped to the customer.

Trademarks and Other Intangible Assets

We  follow  ASC  Topic  350,  “Intangibles  -  Goodwill  and  Other.”  Under  this  standard,  goodwill  and  indefinite-lived
intangible  assets  are  not  amortized,  but  are  required  to  be  assessed  for  impairment  at  least  annually.  Our  finite-lived
intangible assets are amortized over their estimated useful lives.

We perform our annual quantitative analysis of indefinite-lived intangible assets as of December 31 each year. As a result
of performing our annual impairment testing of indefinite-lived intangible assets for the year ended December 31, 2019, we
recorded a $6.2 million impairment charge related to the Ripka Brand trademarks, driven by the timing of the continued
transition from a licensing model to a wholesale and direct-to-consumer model.

Effective January 1, 2020, we determined that the Ripka Brand, inclusive of all its trademarks, has a finite life of 15 years,
and began to amortize these trademarks on a straight-line basis accordingly. During the year ended December 31, 2020,
delays  and  uncertainty  in  implementing  the  brick-and-mortar  retail  store  strategy  for  a  portion  of  the  Ripka  Brand,
primarily  as  a  result  of  the  novel  coronavirus  disease  pandemic,  indicated  that  the  carrying  value  of  the  Ripka  Brand
trademarks may not be recoverable. Therefore, we performed an impairment test of finite-lived intangible assets, and as a
result, recorded a $13.0 million impairment charge related to the Ripka Brand trademarks.

No other impairment charges were recorded for intangible assets for the years ended December 31, 2020 and 2019.

Indefinite-Lived Intangibles

The Company tests its indefinite-lived intangible assets for recovery in accordance with ASC 820-10-55-3F, which states
that  the  income  approach  (“Income  Approach”)  converts  future  amounts  (for  example,  cash  flows)  into  a  single  current
(that  is,  discounted)  amount.  When  the  Income  Approach  is  used,  fair  value  measurement  reflects  current  market
expectations about those future amounts. The Income Approach is based on the present value of future earnings expected
to be generated by a business or asset. Income projections for a future period are discounted at a rate commensurate with
the degree of risk associated with future proceeds. A residual or terminal value is also added to the present value of the
income  to  quantify  the  value  of  the  business  beyond  the  projection  period.  As  such,  recoverability  of  such  assets  is
measured  by  a  comparison  of  the  carrying  amount  of  the  asset  to  its  expected  future  discounted  net  cash  flows.  If  the
carrying amount of such assets is considered to be impaired, the impairment to be recognized is measured as the amount by
which the carrying amount of the assets exceeds the recoverability of the assets.

Finite-Lived Intangibles

The  Company’s  finite-lived  intangible  assets,  including  Trademarks,  are  reviewed  for  impairment  whenever  events  or
changes in circumstances indicate that their carrying value may not be recoverable. An impairment loss is recognized if the
carrying amount of a finite-lived intangible asset is not recoverable and its carrying amount exceeds its fair value.

36

Table of Contents

With reference to our finite-lived intangible assets’ impairment process, the Company groups assets and liabilities at the
lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and
evaluate the asset group against the sum of undiscounted future cash flows. If the undiscounted cash flows do not indicate
the carrying amount of the asset is recoverable, an impairment charge is measured as the amount by which the carrying
amount of the asset group exceeds its fair value based on discounted cash flows analysis or appraisals.

Leases

We  determine  if  an  arrangement  is  a  lease  at  inception.  At  commencement  of  a  lease,  we  recognize  an  operating  lease
right-of-use (“ROU”) asset, representing our right to use the underlying leased asset for the lease term, and a lease liability,
representing  our  obligation  to  make  future  lease  payments,  based  on  the  present  value  of  the  remaining  lease  payments
over the lease term. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on
the  information  available  at  commencement  date  in  determining  the  present  value  of  lease  payments.  We  may  use  the
implicit  rate  when  readily  determinable.  Operating  lease  ROU  assets  also  include  scheduled  lease  payments  made  and
initial direct costs, and exclude lease incentives and accrued rent. Lease terms may include options to extend or terminate
the lease when it is reasonably certain that we will exercise that option. Lease expense for operating lease payments related
to  office  leases  is  generally  recognized  on  a  straight-line  basis  over  the  lease  term.  Lease  expense  for  operating  lease
payments  related  to  retail  leases  is  generally  recognized  on  a  straight-line  basis  over  the  period  of  operation,  as  this  is
representative of the pattern in which benefit is derived from the lease.

For  real  estate  leases,  we  account  for  the  lease  and  non-lease  components  as  a  single  lease  component.  Variable  lease
payments  that  do  not  depend  on  an  index  or  rate  (such  as  real  estate  taxes  and  building  insurance  and  lessee’s  shares
thereof),  if  any,  are  excluded  from  lease  payments  at  lease  commencement  date  for  initial  measurement.  Subsequent  to
initial  measurement,  these  variable  payments  are  recognized  when  the  event  determining  the  amount  of  variable
consideration to be paid occurs.

For leases with a term of 12 months or less, we do not recognize lease liabilities and ROU assets, but recognize the lease
payments in net income on a straight-line basis over the respective lease terms.

We recognize income from subleases (in which we are the sublessor) on a straight-line basis over the term of the sublease,
as a reduction to lease expense.

Income Taxes

Income tax expense is the tax payable for the period and the change during the period in deferred tax assets and liabilities.
Deferred income taxes are determined based on the temporary difference between the financial reporting and tax bases of
assets and liabilities using enacted rates in effect during the year in which the differences are expected to reverse. Valuation
allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. ASC Topic
740, “Accounting for Income Taxes” clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s
financial statements. Tax positions shall initially be recognized in the financial statements when it is more likely than not
that  the  position  will  be  sustained  upon  examination  by  the  tax  authorities.  Such  tax  positions  shall  initially  and
subsequently  be  measured  as  the  largest  amount  of  tax  benefit  that  has  a  probability  of  fifty  percent  or  greater  of  being
realized upon ultimate settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Tax
years  that  remain  open  for  assessment  for  federal  and  state  tax  purposes  include  the  years  ended  December  31,  2017
through December 31, 2020.

Recently Issued Accounting Pronouncements

In  December  2019,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  No.  2019-12,  “Income  Taxes  (Topic  740):
Simplifying the Accounting for Income Taxes.” This ASU removes certain exceptions to the general principles in Topic
740, including, but not limited to, intraperiod tax allocations and interim period tax calculations. The ASU also provides
additional  clarification  and  guidance  related  to  recognition  of  franchise  taxes  and  changes  in  tax  laws.  This  guidance  is
effective for public companies for fiscal years, and interim periods within those fiscal years, beginning after December 15,

37

Table of Contents

2020, with early adoption permitted. The adoption of this new guidance in 2021 will not have any significant impact on our
results of operations, cash flows, and financial condition.

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments," which was subsequently amended in November 2018 through ASU No. 2018-19.
This  ASU  will  require  entities  to  estimate  lifetime  expected  credit  losses  for  financial  instruments,  including  trade  and
other receivables, which will result in earlier recognition of credit losses. In November 2019, the FASB issued ASU No.
2019-10,  which,  among  other  things,  deferred  the  application  of  the  new  guidance  on  credit  losses  for  smaller  reporting
companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We are
currently evaluating the new guidance to determine the impact the adoption of this guidance will have on our results of
operations, cash flows, and financial condition.

Recently Adopted Accounting Pronouncements

We adopted ASU No. 2018‑13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure
Requirements  for  Fair  Value  Measurement,”  effective  January  1,  2020.  This  ASU  adds,  modifies,  and  removes  several
disclosure requirements relative to the three levels of inputs used to measure fair value in accordance with Topic 820, “Fair
Value Measurement.” The adoption of this new guidance did not have any impact on our results of operations, cash flows,
and financial condition.

We adopted ASU No. 2016-02, “Leases,” effective January 1, 2019, by applying the new guidance under the additional and
alternative transition method allowed by ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements.” As of January
1, 2019, the adoption resulted in the recognition of operating lease right-of-use assets of approximately $10.4 million, lease
liabilities of approximately $13.2 million, and a decrease of approximately $2.8 million in accrued rent. The adoption of
the new lease accounting guidance did not have an impact on our consolidated statement of operations, and had no impact
on cash provided by or used in operating, financing, or investing activities in our consolidated statement of cash flows. We
elected  the  available  practical  expedients  under  ASC  842-10-15-37  (thereby  not  separating  lease  components  from  non-
lease components and instead accounting for all components as a single lease component) and ASC 842-10-65-1 (thereby,
among  other  things,  not  reassessing  lease  classification),  and  implemented  changes  to  our  processes  and  methodologies
related to leases to enable the preparation of financial information upon adoption and to allow for the correct identification,
classification, and measurement of leases in accordance with the new guidance going forward.

Summary of Operating Results

The  consolidated  financial  statements  and  related  notes  included  elsewhere  in  this  Form  10-K  are  as  of  or  for  the  year
ended December 31, 2020 (the “Current Year”), and the year ended December 31, 2019 (the “Prior Year”).

Revenues

Current Year net revenue decreased approximately $12.3 million to $29.4 million from $41.7 million for the Prior Year.

Net licensing revenue decreased by $6.2 million in the Current Year to approximately $20.2 million, compared with $26.4
million in the Prior Year. This decline was primarily driven by a combination of (i) lower customer sales by our licensees
as a result of government-ordered retail store closures as well as an overall slowdown in economic activity related to the
COVID-19  pandemic,  (ii)  a  $3.0  million  reduction  in  guaranteed  minimum  revenues  from  one  of  our  existing  licensing
arrangements upon renewal effective January 1, 2020, and (iii) a $1.7 million reduction in revenues from another one of
our existing licensing arrangements changing from guaranteed minimum amounts to sales-based royalties effective April 1,
2019.

Net  product  sales  decreased  by  approximately  $6.1  million  in  the  Current  Year  to  $9.2  million,  compared  with
approximately $15.3 million in the Prior Year. The decline in net product sales was primarily driven by lower sales as a
result  of  government-ordered  retail  store  closures  as  well  as  an  overall  slowdown  in  economic  activity  related  to  the
COVID-19 pandemic following the outbreak of the pandemic, partially offset by volume growth in our apparel wholesale
business in the first quarter of 2020.

38

Table of Contents

Cost of Goods Sold

Current Year cost of goods sold was $5.5 million, compared with $10.3 million for the Prior Year. This decrease was due to
lower overall volume of wholesale and e-commerce sales in the Current Year. Gross profit (net revenue less cost of goods
sold) decreased approximately $7.4 million to $24.1 million from $31.5 million in the Prior Year, primarily driven by the
aforementioned decline in net licensing revenue.

Gross  profit  margin  from  product  sales  increased  from  33%  in  the  Prior  Year  to  41%  in  the  Current  Year  as  a  result  of
achieving greater efficiencies in our wholesale business operations. Total gross profit margin was 75% in the Prior Year
and 81% in the Current Year; this increase was the result of the aforementioned increase in gross profit margins for product
sales as well as the proportional shift of revenue mix towards licensing revenues in the Current Year.

Operating Costs and Expenses

Operating costs and expenses increased approximately $3.5 million from $36.9 million in the Prior Year to $40.4 million in
the Current Year.

This increase was primarily due to a $13.0 million non-cash impairment charge recorded in the Current Year related to the
Ripka Brand trademarks, driven by delays and uncertainty in implementing the brick-and-mortar retail store strategy for a
portion  of  the  brand,  primarily  as  a  result  of  the  COVID-19  pandemic,  compared  with  a  similar  $6.2  million  non-cash
impairment charge recorded in the Prior Year related to the Ripka Brand trademarks, which was driven by the timing of the
transition  from  a  licensing  model  to  a  wholesale  and  direct-to-consumer  model.  Also  contributing  to  the  increase  was  a
$1.6 million increase in depreciation and amortization expense, primarily due to the change in estimated life for the Judith
Ripka trademarks as of January 1, 2020, and $1.0 million of bad debt expense recognized in the Current Year related to the
bankruptcy of several retail customers due to the COVID-19 pandemic.

These  increases  in  operating  costs  and  expenses  were  partially  offset  by  various  cost  reduction  actions  taken  by
management during the Current Year in response to the COVID-19 pandemic, including temporary reductions of employee
compensation from April to December of 2020 and cutting non-essential costs, as well as government assistance received
through  the  Paycheck  Protection  Program  under  the  CARES  Act,  for  which  the  Company  recognized  $1.8  million  as  a
reduction to Current Year operating costs and expenses. Additionally, there were $1.3 million of costs incurred in the Prior
Year  in  connection  with  a  potential  acquisition,  which  ultimately  was  not  consummated;  approximately  $0.2  million  of
these costs were recovered or reimbursed in the Current Year.

Other Income

During the Current Year, we recognized a $0.05 million net gain on the sale of certain assets related to the Longaberger
brand.

During the Prior Year, we recognized a $2.85 million gain on the reduction of contingent obligations related to the 2015
acquisition of the C Wonder Brand. As part of that acquisition, the seller was eligible to earn additional consideration based
on future royalties related to the C Wonder Brand exceeding certain thresholds, and we recorded a liability for the potential
future payment of such consideration. The final earn-out period ended on June 30, 2019, and the seller ultimately did not
earn any additional consideration under the terms of the purchase agreement.

Interest and Finance Expense

Interest and finance expense for the Current Year was $1.2 million, compared with $1.5 million for the Prior Year. This
decrease is primarily attributable to the fact that the Prior Year includes a $0.2 million loss on extinguishment of debt as a
result of the February 11, 2019 term loan amendment, with no such comparable extinguishment loss in the current Year.
The  remainder  of  the  decrease  is  largely  due  to  a  lower  outstanding  principal  balance  on  our  term  loan  resulting  from
regular debt service payments.

39

Table of Contents

Income Tax (Benefit) Provision

The effective income tax rate for the Current Year was approximately 25.9% resulting in a $4.5 million income tax benefit.
During  the  Current Year,  the  effective  tax  rate  was  impacted  by  the  vesting  of  restricted  shares  of  common  stock.  The
excess tax deficiencies were treated as a discrete item in the determination of the tax provision as required by ASU 2016-
09, “Improvements to Employee Share-Based Payment Accounting,” decreasing the effective rate by approximately 1.9%.
The effective tax rate was also impacted by recurring permanent differences, which, based on the amount of income before
income  taxes  compared  to  the  permanent  differences,  increased  the  effective  rate  in  2020  by  approximately  4.0%.  The
largest such recurring permanent differences were state and local tax provisions, which increased the effective rate in 2020
by approximately 4.5%, and disallowed excess compensation, which decreased the effective rate in 2020 by approximately
0.5%.  Also  impacting  the  effective  rate  for  2020  was  the  addback  impact  of  the  Paycheck  Protection  Program,  which
increased the effective rate by approximately 2.2%.

The effective income tax rate for the Prior Year was approximately 15.8% resulting in a $0.6 million income tax benefit.
During the Prior Year, the effective tax rate was impacted by the vesting of restricted shares of common stock. The excess
tax  deficiencies  were  treated  as  a  discrete  item  in  the  determination  of  the  tax  provision  as  required  by  ASU  2016-09,
“Improvements to Employee Share-Based Payment Accounting,” decreasing the effective rate by approximately 7.0%. The
effective  tax  rate  was  also  impacted  by  recurring  permanent  differences,  which,  based  on  the  amount  of  income  before
income  taxes  compared  to  the  permanent  differences,  increased  the  effective  rate  in  2019  by  approximately  1.8%.  The
largest such recurring permanent differences were state and local tax provisions, which increased the effective rate in 2019
by  approximately  7.4%,  and  was  largely  offset  by  the  effect  of  disallowed  excess  compensation,  which  decreased  the
effective rate in 2019 by approximately 5.1%.

Net Loss

We had a net loss of approximately $13.1 million for the Current Year, compared with a net loss of approximately $3.4
million for the Prior Year, as a result of the factors discussed above.

Non-GAAP Net Income, Non-GAAP Diluted EPS and Adjusted EBITDA

We  had  non-GAAP  net  income  of  $1.8  million  or  $0.10  per  share  (“non-GAAP  diluted  EPS”)  based  on  19,152,569
weighted average shares outstanding for the Current Year, compared with non-GAAP net income of $4.8 million, or $0.25
per share based on 18,858,379 weighted average shares outstanding for the Prior Year. Non-GAAP net income is a non-
GAAP unaudited term, which we define as net income (loss) attributable to Xcel Brands, Inc. stockholders, exclusive of
amortization of trademarks, stock-based compensation, non-cash interest and finance expense from discounted debt related
to acquired assets, loss on extinguishment of debt, gain on sales of assets, gain on reduction of contingent obligations, costs
(recoveries)  in  connection  with  potential  acquisitions,  certain  adjustments  to  allowances  for  doubtful  accounts  related  to
debtors that have filed for bankruptcy protection triggered by the impact of COVID-19, asset impairments, and deferred
income  taxes.  Non-GAAP  net  income  and  non-GAAP  diluted  EPS  measures  do  not  include  the  tax  effect  of  the
aforementioned adjusting items, due to the nature of these items and the Company’s tax strategy.

We had Adjusted EBITDA of $4.1 million for the Current Year, compared with Adjusted EBITDA of approximately $7.1
million  for  the  Prior Year.  Adjusted  EBITDA  is  a  non-GAAP  unaudited  measure,  which  we  define  as  net  income  (loss)
attributable  to  Xcel  Brands,  Inc.  stockholders  before  depreciation  and  amortization,  interest  and  finance  expenses
(including  loss  on  extinguishment  of  debt,  if  any),  income  taxes,  other  state  and  local  franchise  taxes,  stock-based
compensation,  gain  on  reduction  of  contingent  obligations,  gain  on  sale  of  assets,  costs  (recoveries)  in  connection  with
potential  acquisitions,  asset  impairments,  and  certain  adjustments  to  allowances  for  doubtful  accounts  related  to  debtors
that have filed for bankruptcy protection triggered by the impact of COVID-19.

Management  uses  non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  as  measures  of  operating
performance to assist in comparing performance from period to period on a consistent basis and to identify business trends
relating to the Company’s results of operations. Management believes non-GAAP net income, non-GAAP diluted EPS, and
Adjusted  EBITDA  are  also  useful  because  these  measures  adjust  for  certain  costs  and  other  events  that  management
believes are not representative of our core business operating results, and thus these non-GAAP measures provide

40

Table of Contents

supplemental  information  to  assist  investors  in  evaluating  the  Company’s  financial  results.  The  Company  has  incurred
certain costs which it could have eliminated but elected not to do so in light of government assistance received through the
Paycheck Protection Program under the CARES Act (the “PPP Benefit”), which represents a cash benefit directly related to
the Company’s operating expenses incurred. Accordingly, the PPP Benefit is not considered a reconciling item for purposes
of the computation of non-GAAP net income and Adjusted EBITDA. Adjusted EBITDA is the measure used to calculate
compliance with the EBITDA covenant under our term loan agreement with BHI.

Non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  should  not  be  considered  in  isolation  or  as
alternatives to net income, earnings per share, or any other measure of financial performance calculated and presented in
accordance with GAAP. Given that non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are financial
measures  not  deemed  to  be  in  accordance  with  GAAP  and  are  susceptible  to  varying  calculations,  our  non-GAAP  net
income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  may  not  be  comparable  to  similarly  titled  measures  of  other
companies,  including  companies  in  our  industry,  because  other  companies  may  calculate  these  measures  in  a  different
manner than we do.

In  evaluating  non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA,  you  should  be  aware  that  in  the
future we may or may not incur expenses similar to some of the adjustments in this report. Our presentation of non-GAAP
net income, non-GAAP diluted EPS, and Adjusted EBITDA does not imply that our future results will be unaffected by
these expenses or any unusual or non-recurring items. When evaluating our performance, you should consider non-GAAP
net income, non-GAAP diluted EPS, and Adjusted EBITDA alongside other financial performance measures, including our
net income and other GAAP results, and not rely on any single financial measure.

The following table is a reconciliation of net loss (our most directly comparable financial measure presented in accordance
with GAAP) to non-GAAP net income:

($ in thousands)
Net loss attributable to Xcel Brands, Inc. stockholders
Intangible asset impairments
Amortization of trademarks
Non-cash interest and finance expense
Stock-based compensation
Loss on extinguishment of debt
(Recovery of) costs in connection with potential acquisition
Certain adjustments to allowances for doubtful accounts
Property and equipment impairment
Gain on sale of assets
Gain on reduction of contingent obligation
Deferred income tax benefit
Non-GAAP net income

41

Year Ended December 31, 

$

2020
 (12,936)
 13,000
 4,432

$

 —  
 850
 —
 (158)
 971
 113
 (46)
 —
 (4,382)
 1,844

$

$

2019
 (3,426)
 6,200
 3,105
 16
 976
 189
 1,290
 —
 —
 —
 (2,850)
 (705)
 4,795

 
 
    
 
 
 
 
 
 
 
Table of Contents

The following table is a reconciliation of diluted (loss) earnings per share to non-GAAP diluted EPS:

Diluted loss per share attributable to Xcel Brands, Inc. stockholders
Intangible asset impairments
Amortization of trademarks
Non-cash interest and finance expense
Stock-based compensation
Loss on extinguishment of debt
(Recovery of) costs in connection with potential acquisitions
Certain adjustments to allowances for doubtful accounts
Property and equipment impairment
Gain on sale of assets
Gain on reduction of contingent obligation
Deferred income tax (benefit) provision
Non-GAAP diluted EPS
Diluted weighted average shares outstanding

Year Ended December 31, 

$

$

2020

$

 (0.68)
 0.68
 0.23

 —  

 0.04
 —
 (0.01)
 0.05
 0.01
0.00
 —
 (0.22)
 0.10
 19,152,569

$

2019

 (0.18)
 0.33
 0.16
0.00
 0.05
 0.01
 0.07
 —
 —
 —
 (0.15)
 (0.04)
 0.25
 18,858,379

The  following  table  is  a  reconciliation  of  basic  weighted  average  shares  outstanding  to  non-GAAP  diluted  weighted
average shares outstanding:

Basic weighted average shares
Effect of exercising warrants
Effect of exercising stock options
Non-GAAP diluted weighted average shares outstanding

Year Ended December 31, 

2020
 19,117,460
 490
 34,619
 19,152,569

2019
 18,857,657
 722
 —
 18,858,379

The following table is a reconciliation of net loss (our most directly comparable financial measure presented in accordance
with GAAP) to Adjusted EBITDA:

($ in thousands)
Net loss attributable to Xcel Brands, Inc. stockholders
Intangible asset impairments
Depreciation and amortization
Interest and finance expense
Income tax benefit
State and local franchise taxes
Stock-based compensation
(Recovery of) costs in connection with potential acquisition
Certain adjustments to allowances for doubtful accounts
Property and equipment impairment
Gain on sale of assets
Gain on reduction of contingent obligation
Adjusted EBITDA

$

$

42

Year Ended December 31, 

2020

2019

$

 (12,936)
 13,000
 5,497
 1,193
 (4,518)
 145
 850
 (158)
 971
 113
 (46)
 —  
$

 4,111

 (3,426)
 6,200
 3,902
 1,474
 (642)
 197
 976
 1,290
 —
 —
 —
 (2,850)
 7,121

    
    
 
 
 
 
 
 
 
 
 
    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Liquidity and Capital Resources

General

As  of  December  31,  2020  and  2019,  our  cash  and  cash  equivalents  were  $5.0  million  and  $4.6  million,  respectively.
Restricted  cash  at  December  31,  2020  and  2019  consisted  of  $1.1  million  of  cash  deposited  with  Bank  Hapoalim  B.M.
(“BHI”) as collateral for an irrevocable standby letter of credit associated with the lease of our current corporate office and
operating facility.

Our  principal  capital  requirements  have  been  to  fund  working  capital  needs,  acquire  new  brands,  and  to  a  lesser  extent,
capital expenditures. Notwithstanding our recent investments in our ERP system, our business operating model generally
does  not  require  material  capital  expenditures,  and  as  of  December  31,  2020,  we  have  no  significant  commitments  for
future capital expenditures. Material cash requirements from known contractual and other obligations are discussed under
“Obligations and Commitments” below.

We  expect  that  existing  cash  and  operating  cash  flows  will  be  adequate  to  meet  our  operating  needs,  term  debt  service
obligations,  and  capital  expenditure  needs,  for  at  least  the  twelve  months  subsequent  to  the  filing  date  of  this  Annual
Report  on  Form  10-K.  We  believe  that  cash  from  future  operations,  including  growth  opportunities  and  future  business
development,  as  well  as  currently  available  cash,  will  be  sufficient  to  satisfy  our  anticipated  long-term  operating  needs,
including  our  debt  service  requirements  and  making  necessary  investments  in  our  infrastructure  and  technology,  for  the
foreseeable future beyond the next twelve months.

Changes in Working Capital

Our  working  capital  (current  assets  less  current  liabilities,  excluding  the  current  portion  of  lease  obligations  and  any
contingent  liabilities  payable  in  common  stock)  was  $7.9  million  and  $9.5  million  as  of  December  31,  2020  and  2019,
respectively. This decrease in working capital was primarily due to lower accounts receivable at December 31, 2020 as a
result  of  the  combination  of  lower  sales  during  the  Current  Year  and  increased  allowances  for  doubtful  accounts.
Commentary  on  components  of  our  cash  flows  for  the  Current  Year  compared  with  the  Prior  Year  is  set  forth  below.
Working capital as of December 31, 2020 included $8.9 million of accounts receivable; substantially all of this balance was
collected subsequent to year-end.

Operating Activities

Net  cash  provided  by  operating  activities  was  approximately  $3.2  million  and  $3.5  million  in  the  Current  Year  and
Prior Year, respectively.

The Current Year’s cash provided by operating activities was primarily attributable to the combination of the net loss of
$(13.1) million plus non-cash expenses of approximately $16.2 million, and a net change in operating assets and liabilities
of  approximately  $0.1  million.  The  net  loss  of  $(13.1)  million  includes  $1.8  million  of  government  assistance  received
through  the  PPP  under  the  CARES  Act,  which  was  recognized  as  a  reduction  to  Current  Year  expenses  for  which  the
program was intended to compensate. Non-cash net expenses were primarily comprised of a $13.0 million intangible asset
impairment charge, $5.5 million of depreciation and amortization, $1.0 million of bad debt expense, $0.9 million of stock-
based compensation, and $(4.4) million of deferred income tax benefit. The net change in operating assets and liabilities
includes a decrease in accounts receivable of $0.7 million, an increase in inventory of $(0.3) million, a decrease in prepaid
expenses and other assets of $0.6 million, and a decrease in accounts payable, accrued expenses and other current liabilities
of  $(0.5)  million,  all  of  which  are  primarily  due  to  timing  of  collections  and  payments,  and  cash  paid  in  excess  of  rent
expense of $(0.4) million.

The Prior Year’s cash provided by operating activities was primarily attributable to the combination of the net loss of $(3.4)
million  plus  non-cash  expenses  of  approximately  $7.8  million,  partially  offset  by  a  net  change  in  operating  assets  and
liabilities  of  approximately  $(0.9)  million.  Non-cash  net  expenses  mainly  consisted  of  a  $6.2  million  intangible  asset
impairment  charge,  $3.9  million  of  depreciation  and  amortization,  $1.0  million  of  stock-based  compensation,  $(0.7)
 million of deferred income tax benefit, $(2.9) million of gain on reduction of contingent obligations, and $0.2 million of

43

Table of Contents

loss on extinguishment of debt. The net change in operating assets and liabilities includes a decrease in accounts receivable
of $0.4 million, a decrease in inventory of $1.1 million, and a decrease in accounts payable, accrued expenses and other
current liabilities of $(1.7) million, all of which are primarily due to timing of collections and payments, and cash paid in
excess of rent expense of $(0.4) million.

Investing Activities

Net cash used in investing activities for the Current Year was approximately $0.7 million, compared with $10.3 million in
the Prior Year. Cash used in investing activities for the Current Year was primarily attributable to capital expenditures, a
substantial portion of which relates to the implementation of our ERP system. Cash used in investing activities in the Prior
Year was primarily related to $8.8 million in cash consideration paid to acquire the Halston Heritage Brands, as well as
capital expenditures of $1.1 million predominantly related to implementation of our ERP system.

Financing Activities

Net cash used in financing activities for the Current Year was approximately $(2.2) million, and was primarily attributable
to  payments  made  on  long-term  debt  obligations  of  $(2.3)  million,  cash  contributions  received  from  the  non-controlling
interest holder in Longaberger Licensing, LLC of $0.3 million, and $(0.2) million of shares repurchased related to vested
restricted stock in exchange for withholding taxes.

Net cash provided by financing activities for the Prior Year was approximately $2.3 million, and was primarily attributable
to  proceeds  received  from  long-term  debt  of  $7.5  million,  partially  offset  by  payments  made  on  our  senior  term  debt
obligation of $(4.0) million, the final payment on the IM Seller Note obligation of $(0.7) million, and payment of $(0.3)
million of deferred finance costs.

Obligations and Commitments

Term Loan Debt

On February 26, 2016, the Company and its wholly owned subsidiaries, IM Brands, LLC, JR Licensing, LLC, H Licensing,
LLC, C Wonder Licensing, LLC, Xcel Design Group, LLC, IMNY Retail Management, LLC, and IMNY E-Store, USA,
LLC (each a “Guarantor” and collectively, the “Guarantors”), as Guarantors, entered into an amended and restated loan and
security agreement with Bank Hapoalim B.M. as agent, and the financial institutions party thereto as lenders.

On February 11, 2019, concurrent with the Closing Date of the acquisition of the Halston Heritage Brands (see Note 3 to
the  notes  to  financial  statements),  the  Company  entered  into  an  amended  loan  agreement  with  BHI  (the  “Loan
Agreement”),  which  amended  and  restated  the  prior  term  loan.  Immediately  prior  to  February  11,  2019,  the  aggregate
principal amount of the prior term loan was $14.5 million. Pursuant to the Loan Agreement, the Lenders have extended to
Xcel an additional term loan in the amount of $7.5 million, such that, as of February 11, 2019, the aggregate outstanding
balance of all the term loans extended by BHI to Xcel was $22.0 million, which amount has been divided under the Loan
Agreement into two term loans: (1) a term loan in the amount of $7.3 million (“Term Loan A”) and (2) a term loan in the
amount  of  $14.7  million  (“Term  Loan  B”  and,  together  with  Term  Loan  A,  the  “Term  Loans”).  The  proceeds  of  the
additional term loan were used to finance the Halston Heritage Brands acquisition.

The  terms  and  conditions  of  the  Loan  Agreement  resulted  in  significantly  different  debt  service  payment  requirements,
compared with the prior term loan, including an increase of $7.5 million in the principal balance, and related changes to the
timing and amount of principal payments, as well as changes in the interest rate. Management assessed and determined that
this  amendment  resulted  in  an  extinguishment  of  debt  and  recognized  a  loss  of  $0.2  million  (consisting  of  unamortized
deferred finance costs) during the year ended December 31, 2019.

The Loan Agreement also allows that BHI and any other lender party to the Loan Agreement (collectively, the “Lenders”)
can provide to Xcel a revolving loan facility and a letter of credit facility, the terms of each of which shall be agreed to by
Xcel and the Lenders. Amounts advanced under the revolving loan facility (the “Revolving Loans”) will be used for the
purpose of consummating acquisitions by Xcel or its subsidiaries that are or become parties to the Loan Agreement. Xcel

44

Table of Contents

will  have  the  right  to  convert  Revolving  Loans  to  incremental  term  loans  (the  “Incremental  Term  Loans”)  in  minimum
amounts of $5.0 million. The Company has not drawn down any funds under either the revolving loan facility or letter of
credit facility.

On April 13, 2020, the Company and BHI amended the Loan Agreement. Under this amendment, the quarterly installment
payment  due  March  31,  2020  was  deferred,  and  the  amounts  of  the  quarterly  installment  payments  due  throughout  the
remainder of 2020 were reduced, while the amount of principal to be repaid through variable payments based on excess
cash flow was increased. In addition, there were multiple changes and waivers to the various financial covenants. Further,
this  amendment  permitted  Xcel  to  incur  unsecured  debt  through  the  Paycheck  Protection  Program  (“PPP”)  under  the
Coronavirus  Aid,  Relief,  and  Economic  Security  Act  (“CARES  Act”),  and  excludes  any  associated  PPP  debt  and  debt
service from the covenant calculations. There were no changes to the total principal balance, interest rate, or maturity date.

On August 18, 2020, the Company and BHI further amended the Loan Agreement. Under this amendment, the amounts of
the quarterly installment payments due throughout 2021 were reduced, and the amount of principal to be repaid through
variable payments based on excess cash flow was increased. In addition, there were multiple changes and waivers to the
various financial covenants. There were no changes to the total principal balance, interest rate, or maturity date.

The  Term  Loans  mature  on  December  31,  2023,  Incremental  Term  Loans  shall  mature  on  the  date  set  forth  in  the
applicable term note, and Revolving Loans and the letter of credit facility shall mature on such date as agreed upon by Xcel
and the Lenders. Any letter of credit issued under Loan Agreement shall terminate no later than one year following the date
of issuance thereof.

The  remaining  principal  balance  of  the  Term  Loans,  as  amended,  outstanding  at  December  31,  2020  is  payable  in  fixed
installments as set forth in the following table, plus the variable payments as described below:

($ in thousands)

Installment Payment Dates
March 31, 2021, June 30, 2021, September 30, 2021, and December 31, 2021

March 31, 2022, June 30, 2022, September 30, 2022, and December 31, 2022

March 31, 2023, June 30, 2023, September 30, 2023, and December 31, 2023

     Amount

$

$

$

 700

 1,125

 1,250

In  addition  to  the  fixed  installments  outlined  above,  commencing  with  the  fiscal  quarter  ending  March  31,  2021,  the
Company is required to repay a portion of the Term Loans in an amount equal to 50% of the excess cash flow for the fiscal
quarter, provided that no early termination fee shall be payable with respect to any such payment. Excess cash flow means,
for  any  period,  cash  flow  from  operations  (before  certain  permitted  distributions)  less  (i)  capital  expenditures  not  made
through  the  incurrence  of  indebtedness,  (ii)  all  cash  principal  paid  or  payable  during  such  period,  and  (iii)  all  dividends
declared and paid (or which could have been declared and paid) during such period to equity holders of any credit party
treated as a disregarded entity for tax purposes. To the extent that the cumulative amount of such variable repayments made
is less than $4.45 million as of March 31, 2022, any such shortfall must be repaid at that date.

Thus, the aggregate remaining annual principal payments under the Term Loans at December 31, 2020 were as follows:

($ in thousands)
Year Ending December 31, 
2021
2022
2023

Total

$

Amount of
Principal
     Payment
 2,800
 8,950
 5,000
$  16,750

Xcel has the right to prepay the Term Loans, Incremental Term Loans, Revolving Loans, and obligations with respect to
letters of credit and accrued and unpaid interest thereon and to terminate the Lenders’ obligations to make Revolving

45

 
 
 
Table of Contents

Loans  and  issue  letters  of  credit;  provided  that  any  prepayment  of  less  than  all  of  the  outstanding  balances  of  the  Term
Loans and Incremental Term Loans shall be applied to the remaining amounts due in inverse order of maturity.

If  any  Term  Loan  or  any  Incremental  Term  Loan  is  prepaid  on  or  prior  to  the  third  anniversary  of  the  Closing  Date
(including as a result of an event of default), Xcel shall pay an early termination fee as follows: an amount equal to the
principal amount of the Term Loan or Incremental Term Loan, as applicable, being prepaid, multiplied by: (i) two percent
(2.00%) if any of Term Loan B or any Incremental Term Loan is prepaid on or before the second anniversary of the later of
the Closing Date or the date such Incremental Term Loan was made, as applicable; (ii) one percent (1.00%) if any of Term
Loan A is prepaid on or before the second anniversary of the Closing Date; (iii) one percent (1.00%) if any of Term Loan B
or any Incremental Term Loan is prepaid after the second anniversary of the later of the Closing Date or such Incremental
Term  Loan  was  made,  as  applicable,  but  on  or  before  the  third  anniversary  of  such  date;  (iv)  one-half  of  one  percent
(0.50%)  if  any  of  Term  Loan  A  is  prepaid  after  the  second  anniversary  of  the  Closing  Date,  but  on  or  before  the  third
anniversary of such date; or (v) zero percent (0.00%) if any Term Loan or any Incremental Term Loan is prepaid after the
third anniversary of the later of the Closing Date or the date such Incremental Term Loan was made, as applicable.

Notwithstanding the above, Xcel may make a voluntary prepayment of up to $0.75 million without any early termination
fees, and any such prepayment would be excluded from the computation of excess cash flows.

Xcel’s  obligations  under  the  Loan  Agreement  are  guaranteed  by  and  secured  by  all  of  the  assets  of  Xcel  and  its  wholly
owned subsidiaries, as well as any subsidiary formed or acquired that becomes a credit party to the Loan Agreement (the
“Guarantors”)  and,  subject  to  certain  limitations  contained  in  Term  Loans,  equity  interests  of  the  Guarantors.  Xcel  also
granted the Lenders a right of first offer to finance any acquisition for which the consideration will be paid other than by
cash of Xcel or by the issuance of equity interest of Xcel.

The  Loan  Agreement  contains  customary  covenants,  including  reporting  requirements,  trademark  preservation,  and  the
following financial covenants of the Company (on a consolidated basis with the Guarantors under the Loan Agreement):

● net worth of at least $90.0 million at the end of each fiscal quarter;

● liquid  assets  of  at  least  $3.0  million  through  December  31,  2020,  at  least  $2.5  million  for  the  fiscal  quarters
ending March 31, 2021 through September 30, 2021, at least $3.0 million for the fiscal quarter ending December
31, 2021, and at least $5.0 million thereafter;

● the fixed charge coverage ratio for the twelve fiscal month period ending at the end of each fiscal quarter shall not

be less than the ratio set forth below:

Fiscal Quarter End
December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021,
and December 31, 2021
March 31, 2022, and thereafter

    Fixed Charge Coverage Ratio

1.25 to 1.00
1.10 to 1.00

● capital  expenditures  (excluding  any  capitalized  compensation  costs)  shall  not  exceed  $1.6  million  for  the  fiscal
year ending December 31, 2020, and $0.7 million for any fiscal year beginning after December 31, 2020; and

● the leverage ratio for the twelve fiscal month period ending at the end of each fiscal period set forth below shall

not exceed the ratio set forth below:

Fiscal Period

December 31, 2020
March 31, 2021
June 30, 2021
September 30, 2021
December 31, 2021
March 31, 2022 and each Fiscal Quarter end thereafter

46

     Maximum Leverage Ratio
3.50 to 1.00
3.15 to 1.00
3.00 to 1.00
2.75 to 1.00
2.50 to 1.00
1.50 to 1.00

Table of Contents

The  Company  was  in  compliance  with  all  applicable  covenants  under  the  Loan  Agreement  as  of  and  for  the  fiscal  year
ended December 31, 2020.

In connection with the February 11, 2019 refinancing transaction and subsequent amendments, the Company incurred fees
to  or  on  behalf  of  BHI  of  approximately  $0.3  million  during  the  Prior  Year  and  $0.03  million  during  the  Current  Year.
These fees have been deferred on the consolidated balance sheets as a reduction to the carrying value of the Term Loans,
and  are  being  amortized  to  interest  expense  over  the  term  of  the  Term  Loans  using  the  effective  interest  method.  The
effective  interest  rate  on  the  Loan  Agreement  was  approximately  6.6%  and  6.7%  for  the  Current  Year  and  Prior  Year,
respectively.

Interest on Term Loan A accrues at a fixed rate of 5.1% per annum and is payable on each day on which the scheduled
principal payments on Term Loans are required to be made. Interest on Term Loan B accrues at a fixed rate of 6.25% per
annum and is payable on each day on which the scheduled principal payments on Term Loans are required to be made.
Interest  on  the  Revolving  Loans  will  accrue  at  either  the  Base  Rate  or  LIBOR,  as  elected  by  Xcel,  plus  a  margin  to  be
agreed to by Xcel and the Lenders and will be payable on the first day of each month. Base Rate is defined in the Loan
Agreement  as  the  greater  of  (a)  BHI’s  stated  prime  rate  or  (b)  2.00%  per  annum  plus  the  overnight  federal  funds  rate
published  by  the  Federal  Reserve  Bank  of  New  York.  Interest  on  the  Incremental  Term  Loans  will  accrue  at  rates  to  be
agreed to by Xcel and the Lenders and will be payable on each day on which the scheduled principal payments under the
applicable note are required to be made.

For  the  Current  Year  and  Prior  Year,  the  Company  incurred  interest  expense  of  approximately  $1.1  million  and  $1.2
million, respectively, related to term loan debt.

On  April  14,  2021,  we  entered  into  a  loan  and  security  agreement  with  BHI,  FEAC  Agent  LLC,  and  the  financial
institutions party thereto (the “2021 Loan Agreement”). We used a portion of the proceeds from the 2021 Loan Agreement
to repay the $16.75 million outstanding balance under the previous Loan Agreement, resulting in the extinguishment of the
term  loan  debt  that  existed  as  of  December  31,  2020.  Under  2021  Loan  Agreement,  the  Company’s  debt  obligations
increased to $25.0 million, payable in 16 equal quarterly installments of $625,000, commencing June 30, 2021 and ending
on March 31, 2025, with a final payment of $15.0 million payable on the maturity date of April 14, 2025. The debt under
the 2021 Loan Agreement bears interest at a weighted average rate of LIBOR plus 6.2% per annum. In addition, the 2021
Loan Agreement provides for up to $25 million of future acquisition financing, subject to lender approval on a deal-by-deal
basis.

Contingent Obligations – HH Seller (Halston Heritage Earn-Out)

In connection with the February 11, 2019 purchase of the Halston Heritage Trademarks from HIP, the Company agreed to
pay  HIP  additional  consideration  (the  “Halston  Heritage  Earn-Out”)  of  up  to  $6.0  million,  based  on  royalties  earned
through  December  31,  2022.  The  Halston  Heritage  Earn-Out  of  $0.9  million  is  recorded  as  a  long-term  liability  as  of
December 31, 2020 and 2019 in the accompanying consolidated balance sheets, based on the difference between the fair
value of the acquired assets of the Halston Heritage Trademarks and the total consideration paid. In accordance with ASC
Topic  480,  the  Halston  Heritage  Earn-Out  obligation  is  treated  as  a  liability  in  the  accompanying  consolidated  balance
sheets because of the variable number of shares payable under the agreement.

The  Halston  Heritage  Earn-Out  is  generally  required  to  be  paid  in  shares  of  our  common  stock,  subject  to  certain
limitations. Payment of this obligation in stock would not affect our liquidity.

Real Estate Leases

As described in Item 2 of this Annual Report on Form 10-K, we have real estate leases for our current office, former office,
and  a  planned  retail  store  location,  with  remaining  lease  terms  between  approximately  one  year  to  eight  years.  Future
payments under these leases are expected to be approximately $2.7 million for the year ending December 31, 2021, $1.7
million for each year ending December 31, 2022 – 2025, and $3.3 million thereafter.

47

Table of Contents

Employment Contracts

We  have  entered  into  contracts  with  certain  executives  and  key  employees.  The  future  minimum  payments  under  these
contracts  are  expected  to  be  approximately  $6.7  million,  of  which  approximately  $4.6  million  is  expected  to  be  paid  in
2021 and approximately $2.1 million is expected to be paid in 2022.

Other Factors

We continue to seek to expand and diversify the types of licensed products being produced under our brands. We plan to
continue to diversify the distribution channels within which licensed products are sold, in an effort to reduce dependence
on any particular retailer, consumer, or market sector within each of our brands. The Mizrahi brand, Halston brand, and C
Wonder brand have a core business in fashion apparel and accessories. The Ripka brand is a fine jewelry business, and the
Longaberger brand focuses on home good products, which we believe helps diversify our industry focus while at the same
time complements our business operations and relationships.

We continue to work towards expanding our wholesale and e-commerce businesses, and complement these operations with
our licensing business, including interactive television, and leveraging our wholesale customers with our brick-and-mortar
licensees. Our current strategy is to manage our working capital needs by minimizing inventory risk.

In  addition,  we  continue  to  seek  new  opportunities,  including  expansion  through  interactive  television,  our  design,
production  and  supply  chain  platform,  additional  domestic  and  international  licensing  arrangements,  and  acquiring
additional brands. In November 2019, we acquired an ownership interest in the Longaberger brand through a joint venture,
and launched the brand on the QVC channel that same month. We are also actively pursuing the potential acquisition of
other brands and business operations which we believe are synergistic to our existing portfolio of brands and our operating
platform, and are complementary to our overall strategy.

However, the impacts of the current COVID-19 pandemic are broad reaching and are having an impact on our licensing
and  wholesale  businesses.  This  global  pandemic  is  impacting  our  supply  chain,  and  temporary  factory  closures  and  the
pace of workers returning to work have impacted our contract manufacturers’ ability to source certain raw materials and to
produce finished goods in a timely manner. The pandemic is also impacting distribution and logistics providers' ability to
operate in the normal course of business. In addition, COVID-19 has resulted in a sudden and continuing decrease in sales
for many of our products, resulting in order cancellations. Further, the global pandemic has affected the financial health of
certain of our customers, and the bankruptcy of certain other customers, including Lord & Taylor and Le Tote, Stein Mart,
and Century 21, from which we had an aggregate of $1.21 million of accounts receivable due at December 31, 2020. As a
result, we have recognized an allowance for doubtful accounts of $0.97 million for the year ended December 31, 2020, and
may  be  required  to  make  additional  adjustments  for  doubtful  accounts  which  would  increase  our  operating  expenses  in
future periods and negatively impact our operating results, and could result in our failure to meet financial covenants under
our  credit  facility.  Financial  impacts  associated  with  the  COVID-19  pandemic  include,  but  are  not  limited  to,  lower  net
sales, adjustments to allowances for doubtful accounts due to customer bankruptcy or other inability to pay their amounts
due  to  vendors,  the  delay  of  inventory  production  and  fulfillment,  potentially  further  impacting  net  sales,  and  potential
incremental costs associated with mitigating the effects of the pandemic, including increased freight and logistics costs and
other expenses. The impact of the COVID-19 pandemic is expected to continue to have an adverse effect on our operating
results,  which  could  result  in  our  inability  to  comply  with  certain  debt  covenants  and  require  BHI  to  waive  compliance
with,  or  agree  to  amend,  any  such  covenant  to  avoid  a  default.  The  COVID-19  global  pandemic  is  ongoing,  and  its
dynamic nature, including uncertainties relating to the severity and duration of the pandemic, as well as actions that would
be taken by governmental authorities to contain the pandemic or to treat its impact, makes it difficult to forecast any effects
on our 2021 results. However, as of the date of this filing, we expect our results for some portion of 2021 to be significantly
affected.

Our success, however, will still remain largely dependent on our ability to build and maintain our brands’ awareness and
continue to attract wholesale and direct-to-consumer customers, and contract with and retain key licensees, as well as our
and our licensees’ ability to accurately predict upcoming fashion and design trends within their respective customer bases
and fulfill the product requirements of the particular retail channels within the global marketplace. Unanticipated changes
in consumer fashion preferences and purchasing patterns, slowdowns in the U.S. economy, changes in the prices of

48

Table of Contents

supplies,  consolidation  of  retail  establishments,  and  other  factors  noted  in  “Risk  Factors”  could  adversely  affect  our
licensees’  ability  to  meet  and/or  exceed  their  contractual  commitments  to  us  and  thereby  adversely  affect  our  future
operating results.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material
effect on our financial condition, results of operations or liquidity.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

49

Table of Contents

Item 8.      Financial Statements and Supplementary Data

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Xcel Brands, Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Xcel Brands, Inc. and Subsidiaries (the “Company”) as
of  December  31,  2020  and  2019,  and  the  related  consolidated  statements  of  operations,  stockholders’  equity,  and  cash
flows for the years then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In
our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the
Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended,
in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to
express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  PCAOB.  Those  standards  require  that  we  plan  and
perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our
audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable
basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  consolidated
financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to
accounts  or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (ii)  involved  our  especially
challenging, subjective, or complex judgements. The communication of critical audit matters does not alter in any way our
opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit
matters  below,  providing  separate  opinions  on  the  critical  audit  matters  or  on  the  accounts  or  disclosures  to  which  they
relate.

Tradename Impairment Testing

As  disclosed  in  Note  2  to  the  consolidated  financial  statements,  indefinite-lived  tradenames  are  tested  for  impairment
annually  in  the  fourth  quarter  of  each  year  unless  an  interim  test  is  required  due  to  the  presence  of  indictors  that  the
tradenames may be impaired. The Company uses the income approach using a discounted cash flow model to value the
indefinite-lived tradename, comparing its fair value to carrying value to determine impairment.  If the carrying value of

50

Table of Contents

such assets is considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
amount of the assets exceeds fair value.

Finite-lived  tradenames  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  their
carrying value may not be recoverable. The Company uses the income approach using an undiscounted cash flow model to
assess the recoverability of the finite-lived tradename, comparing its undiscounted cash flows to its carrying value. If the
carrying value exceeds undiscounted cash flows, the Company will use a discounted cash flow model to determine the fair
value, and an impairment loss is recognized if the carrying amount of finite-lived intangible asset exceeds fair value.

As of December 31, 2020, the Company had one indefinite-lived tradename (Isaac Mizrahi Brand) with a carrying value of
$44,500,000. As of December 31, 2019, the Company had two indefinite-lived tradenames (Isaac Mizrahi Brand and Ripka
Brand) with a carrying value of $62,900,000.

As of December 31, 2020, the Company had four finite-lived tradenames (Ripka Brand, Halston Brand, C Wonder Brand
and Longaberger Brand) with an aggregate carrying value of $48,748,000. As of December 31, 2019, the Company had
three finite-lived tradenames (Halston Brand, C Wonder Brand and Longaberger Brand) with an aggregate carrying value
of $47,780,000.

We identified the Company’s tradename impairment testing as a critical audit matter. Auditing the Company’s tradename
impairment testing was complex and subjective due to the significant estimation required to determine the forecasted cash
flows used in the Company’s testing. Specifically, the forecasted cash flows are sensitive to significant assumptions such as
revenue growth rates, including the terminal growth rates, margins, expenses, and discount rates, all of which are affected
by  expected  future  market  or  economic  conditions,  including  the  effects  of  the  global  pandemic.  In  addition,  our  audit
effort  involved  the  use  of  professionals  within  our  firm  with  specialized  skill  and  knowledge  in  valuation  methods  and
models.  

The primary procedures we performed to address this critical audit matter included the following.

● We  obtained  an  understanding  of  and  evaluated  the  Company’s  process  to  estimate  future  cashflows,  including
methods,  data,  and  significant  assumptions  used  in  developing  the  discounted  cashflow  analysis  as  well  as  the
completeness and accuracy of the underlying data used by the Company in its analyses.

● We  evaluated  the  reasonableness  of  the  Company’s  forecasted  revenues,  operating  results,  and  cash  flows  by
comparing  those  forecasts  to  the  underlying  business  strategies  and  growth  plans,  including  existing  license
arrangements. In addition, we performed a sensitivity analysis related to the key inputs to forecasted cash flows,
including revenue growth rates, margins, and discount rates, to evaluate whether the changes in the assumptions
would result in a material change in fair value of the tradenames.

● We  evaluated  management’s  ability  to  estimate  future  cash  flows  by  comparing  the  Company’s  historical
forecasted  sales,  operating  results,  and  cash  flow  forecasts  to  actual  results.  We  also  considered  management's
ability to estimate license renewals by examining historical renewal rates.

● With  the  assistance  of  our  firm’s  valuation  professionals,  we  evaluated  the  reasonableness  of  the  Company’s

discounted cash flow models, including the terminal value and discount rates assumptions.

Going Concern

As disclosed in Note 10 to the consolidated financial statements, in  March 2020, the World Health Organization declared
the  outbreak  of  a  novel  coronavirus  disease  (“COVID-19”)  as  a  pandemic,  negatively  and  materially  impacting  the
Company’s financial results and liquidity. Specifically, licensing and wholesale revenues decreased primarily due to lower
customer sales by its licensees and wholesale customers as a result of government-ordered retail store closures as well as

51

Table of Contents

an  overall  slowdown  in  economic  activity  related  to  the  COVID-19  pandemic.  This  resulted  in  significant  uncertainty
surrounding the potential impact on the Company’s future results of operations and cash flows.

We  identified  the  evaluation  of  whether  the  Company  has  the  ability  to  continue  as  a  going  concern  due  to  liquidity
impacted by COVID-19 as a critical audit matter. Auditing management’s going concern analysis was complex and highly
subjective  due  to  the  significant  estimation  required  to  forecast  future  operations  and  cash  flows  that  are  affected  by
expected future market conditions, including the effects of global pandemic.

The primary procedures we performed to address this critical audit matter included the following.

● We  obtained  an  understanding  of  and  tested  the  company’s  process  to  identify  events  and  circumstances  that
would raise substantial doubt about the Company’s ability to continue as a going concern and process to estimate
future cashflows, including methods, data, and significant assumptions used in developing the future cashflows, as
well as the completeness and accuracy of the underlying data used by the Company in its analyses.

● We evaluated the reasonableness of the following significant assumptions made by management, including:

o The  Company’s  forecasted  revenues  and  cash  flows  by  comparing  those  forecasts  to  the  underlying

business strategies and growth plans, including existing license arrangements;  

o Management’s  ability  to  estimate  future  cash  flows,  including  forecasted  revenues,  by  comparing  the
Company’s historical cash flow forecasts to actual results. We also considered management's ability to
estimate license renewals by examining historical renewal rates.; and

o We performed a sensitivity analysis related to the key inputs to forecasted cash flows, including revenue
growth  rates  and  cost  saving  measures,  to  evaluate  the  impact  of  COVID-19  on  the  Company’s  future
cash flows and how the Company’s strategy mitigates the impact

/s/ CohnReznick LLP

We have served as the Company’s auditors since 2012.

New York, New York

April 22, 2021

52

Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share data)

Assets
Current Assets:

Cash and cash equivalents
Accounts receivable, net of allowances of $1,151 and $155, respectively
Inventory
Prepaid expenses and other current assets

Total current assets

Property and equipment, net
Operating lease right-of-use assets
Trademarks and other intangibles, net
Restricted cash
Other assets

Total non-current assets

Total Assets

Liabilities and Equity
Current Liabilities:

Accounts payable, accrued expenses and other current liabilities
Accrued payroll
Current portion of operating lease obligation
Current portion of long-term debt

Total current liabilities

Long-Term Liabilities:

Long-term portion of operating lease obligation
Long-term debt, less current portion
Contingent obligation
Deferred tax liabilities, net
Other long-term liabilities

Total long-term liabilities

Total Liabilities

Commitments and Contingencies

Equity:

Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.001 par value, 50,000,000 shares authorized, and 19,260,862 and 18,866,417 shares
issued and outstanding at December 31, 2020 and 2019, respectively
Paid-in capital
Accumulated deficit

Total Xcel Brands, Inc. stockholders' equity

Noncontrolling interest

Total Equity

Total Liabilities and Equity

     December 31, 2020      December 31, 2019

$

$

$

$

 4,957
 8,889
 1,216
 1,085
 16,147
 3,367
 8,668
 93,535
 1,109
 228
 106,907

 123,054

$

$

 4,442
 973
 2,101
 2,800
 10,316

 8,469
 13,838
 900
 3,052
 224
 26,483
 36,799

 4,641
 10,622
 899
 1,404
 17,566
 3,666
 9,250
 111,095
 1,109
 505
 125,625

 143,191

 4,391
 1,444
 1,752
 2,250
 9,837

 9,773
 16,571
 900
 7,434
 224
 34,902
 44,739

 —  

 —

 19
 102,324
 (16,595)
 85,748
 507
 86,255

 19
 101,736
 (3,659)
 98,096
 356
 98,452

$

 123,054

$

 143,191

See Notes to Consolidated Financial Statements.

53

 
   
  
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Revenues

Net licensing revenue
Net sales
Net revenue

Cost of goods sold (sales)

Gross profit

Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)

Operating costs and expenses

Salaries, benefits and employment taxes
Other design and marketing costs
Other selling, general and administrative expenses
(Recovery of) costs in connection with potential acquisitions
Stock-based compensation
Depreciation and amortization
Government assistance - Paycheck Protection Program and other
Asset impairment charges
Total operating costs and expenses

Other income

Operating loss

Interest and finance expense

Interest expense and other finance charges
Loss on extinguishment of debt
Total interest and finance expense

Loss before income taxes

Income tax benefit

Net loss
Less: Net loss attributable to noncontrolling interest
Net loss attributable to Xcel Brands, Inc. stockholders

Loss per share attributable to Xcel Brands, Inc. common stockholders:

Basic net loss per share:
Diluted net loss per share:

Weighted average number of common shares outstanding:

Basic weighted average common shares outstanding
Diluted weighted average common shares outstanding

See Notes to Consolidated Financial Statements.

54

$

$

$
$

For the Year Ended
December 31, 

2020

2019

$

 20,255
 9,193
 29,448
 5,456
 23,992

 13,061
 3,334
 6,567
 (158)
 850
 5,497
 (1,816)
 13,113
 40,448

 46

 26,435
 15,292
 41,727
 10,272
 31,455

 15,834
 3,164
 5,552
 1,290
 976
 3,902
 —
 6,200
 36,918

 2,850

 (16,410)

 (2,613)

 1,193
 —
 1,193

 (17,603)

 (4,518)

 (13,085)
 (149)
 (12,936)

 (0.68)
 (0.68)

$

$
$

 1,285
 189
 1,474

 (4,087)

 (642)

 (3,445)
 (19)
 (3,426)

 (0.18)
 (0.18)

 19,117,460
 19,117,460

 18,857,657
 18,857,657

    
   
  
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)

Xcel Brands, Inc. stockholders

Balance as of January 1, 2019

Issuance of common stock in connection
with the acquisition of Halston Heritage

Shares issued to directors in connection with
restricted stock grants, net of forfeitures

Shares issued on exercise of stock options,
net

Compensation expense in connection with
stock options and restricted stock

Shares repurchased including vested
restricted stock in exchange for withholding
taxes

Consolidation of Longaberger Licensing,
LLC variable interest entity

Net loss for the year ended
December 31, 2019

Common Stock

Paid-in
     Amount      Capital

Accumulated Noncontrolling

Deficit

Interest

Total

$  18

$ 100,097

$

 (233) $

 — $  99,882

Shares
 18,138,616

 777,778

 1

 1,057

 —  

 —  

 1,058

 60,000

 —  

 —  

 —  

 —  

 —

 5,185

 —  

 —  

 —  

 —  

 —

 —  

 —  

 756

 —  

 —  

 756

 (115,162)

 —  

 (174)

 —  

 —  

 (174)

 —  

 —  

 —  

 —  

 375

 375

 —  

 —  

 —  

 (3,426)

 (19)

 (3,445)

Balance as of December 31, 2019

 18,866,417

 19

   101,736

 (3,659)

 356

 98,452

Compensation expense in connection with
stock options and restricted stock

Shares issued to executive in connection
with stock grants for bonus payments

Shares issued to other employees in
connection with stock grants

Shares repurchased from employees in
exchange for withholding taxes

Additional investment in Longaberger
Licensing, LLC by non-controlling interest

Net loss for the year ended
December 31, 2020

 —  

 —  

 257

 —  

 —  

 257

 336,700

 —

 220

 303,028

 —

 301

 —

 —

 —

 —

 220

 301

 (245,283)

 —  

 (190)

 —  

 —  

 (190)

 —  

 —  

 —  

 —  

 300

 300

 —  

 —  

 —  

 (12,936)

 (149)

   (13,085)

Balance as of December 31, 2020

 19,260,862

$  19

$ 102,324

$  (16,595) $

 507

$  86,255

See Notes to Consolidated Financial Statements.

55

    
    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)

For the Year Ended December 31, 

2020

2019

Cash flows from operating activities

Net loss

Adjustments to reconcile net loss to net cash provided by operating activities:

$

 (13,085)

$

Depreciation and amortization expense
Asset impairment charges
Amortization of deferred finance costs
Stock-based compensation
Amortization of note discount
Allowance for doubtful accounts
Loss on extinguishment of debt
Deferred income tax benefit
Net gain on sale of assets
Gain on reduction of contingent obligation

Changes in operating assets and liabilities:

Accounts receivable
Inventory
Prepaid expenses and other assets
Accounts payable, accrued expenses and other current liabilities
Cash paid in excess of rent expense
Other liabilities

Net cash provided by operating activities

Cash flows from investing activities

Cash consideration for acquisition of Halston Heritage assets
Net proceeds from sale of assets
Investment in Longaberger Licensing, LLC
Purchase of property and equipment

Net cash used in investing activities

Cash flows from financing activities

Shares repurchased including vested restricted stock in exchange for withholding taxes
Cash contribution from non-controlling interest
Payment of deferred finance costs
Proceeds from long-term debt
Payment of long-term debt

Net cash (used in) provided by financing activities

Net increase (decrease) in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash at beginning of period

Cash, cash equivalents, and restricted cash at end of period

Reconciliation to amounts on consolidated balance sheets:

Cash and cash equivalents
Restricted cash

Total cash, cash equivalents, and restricted cash

Supplemental disclosure of non-cash activities:

Operating lease right-of-use asset
Operating lease obligation
Accrued rent offset to operating lease right-of-use assets
Settlement of seller note through offset to receivable
Settlement of contingent obligation through offset to note receivable
Issuance of common stock in connection with Halston Heritage assets acquisition
Contingent obligation related to acquisition of Halston Heritage assets at fair value
Liability for equity-based bonuses

Supplemental disclosure of cash flow information:

Cash paid during the period for income taxes
Cash paid during the period for interest

See Notes to Consolidated Financial Statements.

56

 5,497
 13,113
 95
 850
 —  

 1,042
 —
 (4,382)
 (46)
 —

 691
 (317)
 597
 (496)
 (374)

 —  

 3,185

 —
 46
 —  

 (748)
 (702)

 (190)
 300
 (27)
 —
 (2,250)
 (2,167)

 316

 5,750

 6,066

 4,957
 1,109
 6,066

$

$

$

$
 797
 797
$
 — $
 — $
 — $
 — $
 — $
$
 71

 58
 1,128

$
$

$

$

$

$
$
$
$
$
$
$
$

$
$

 (3,445)

 3,902
 6,200
 146
 976
 16
 (50)
 189
 (705)
 —
 (2,850)

 438
 1,089
 (59)
 (1,720)
 (431)
 (196)
 3,500

 (8,830)
 —
 (375)
 (1,133)
 (10,338)

 (174)
 —
 (315)
 7,500
 (4,742)
 2,269

 (4,569)

 10,319

 5,750

 4,641
 1,109
 5,750

 10,409
 13,210
 2,801
 600
 100
 1,058
 900
 220

 136
 1,176

    
    
 
   
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
  
 
  
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

1.   Nature of Operations, Background, and Basis of Presentation

Xcel Brands, Inc. (“Xcel” and, together with its subsidiaries, the “Company”) is a media and consumer products company
engaged  in  the  design,  production,  marketing,  live  streaming,  wholesale  distribution,  and  direct-to-consumer  sales  of
branded  apparel,  footwear,  accessories,  fine  jewelry,  home  goods  and  other  consumer  products,  and  the  acquisition  of
dynamic  consumer  lifestyle  brands.  Currently,  the  Company’s  brand  portfolio  consists  of  the  Isaac  Mizrahi  brands  (the
"Isaac  Mizrahi  Brand"),  the  Judith  Ripka  brands  (the  "Ripka  Brand"),  the  Halston  brands  (the  "Halston  Brand"),  the  C
Wonder brands (the "C Wonder Brand"), and other proprietary brands. The Company also manages the Longaberger brand
(the “Longaberger Brand”) through its 50% ownership interest in Longaberger Licensing, LLC.

The Company designs, produces, markets, and distributes products, and in certain cases, licenses its brands to third parties,
and  generates  licensing  and  other  revenues  through  contractual  arrangements  with  manufacturers  and  retailers.  This
includes licensing its own brands for promotion and distribution through a ubiquitous-channel retail sales strategy, which
includes distribution through interactive television, the internet, and traditional brick-and-mortar retail channels.

The Company’s wholesale and e-commerce operations are presented as "Net sales" and "Cost of goods sold (sales)" in the
Consolidated Statements of Operations, separately from the Company’s licensing revenues.

2.   Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Xcel, its wholly owned subsidiaries, and entities in which
Xcel has a controlling financial interest as of and for the years ended December 31, 2020 (the "Current Year") and 2019
(the  "Prior  Year").  The  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles
generally  accepted  in  the  United  States  of  America  (“U.S.  GAAP”)  and  in  accordance  with  the  accounting  rules  under
Regulation  S-X,  as  promulgated  by  the  Securities  and  Exchange  Commission  (“SEC”).  All  significant  intercompany
accounts  and  transactions  have  been  eliminated  in  consolidation.  and  net  earnings  have  been  adjusted  by  the  portion  of
operating results of consolidated entities attributable to noncontrolling interests.

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  GAAP  requires  management  to  make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the
reporting period.

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate
of  the  effect  of  a  condition,  situation,  or  set  of  circumstances  that  existed  at  the  date  of  the  consolidated  financial
statements, which management considered in formulating its estimate, could change in the near term due to one or more
future confirming events. Accordingly, the actual results could differ significantly from estimates.

The Company deems the following items to require significant estimates from management:

● Allowance for doubtful accounts;

● Useful lives of trademarks;

● Assumptions used in the valuation of intangible assets, including cash flow estimates for impairment analysis;

57

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

● Black-Scholes option pricing model assumptions for stock option values;

● Incremental borrowing rate;

● Inventory reserves; and

● Valuation allowances and effective tax rate for tax purposes.

Reclassifications

Certain reclassifications have been made to Prior Year financial statements to conform to classifications used in the Current
Year – specifically, the aggregation of interest expense with other finance charges, the latter of which was not material in
Current  Year  or  Prior  Year.  This  reclassification  had  no  impact  on  net  income,  stockholders’  equity,  or  cash  flows  as
previously reported.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  with  original  maturities  of  three  months  or  less  to  be  cash
equivalents.

Accounts Receivable

Accounts receivable are reported net of the allowance for doubtful accounts. The allowance for doubtful accounts is based
on  the  Company’s  ongoing  discussions  with  its  licensees,  wholesale  and  digital  customers,  and  its  evaluation  of  each
customer’s payment history, account aging, and financial position.

As of December 31, 2020 and 2019, the Company had $8.9 million and $10.6 million, respectively, of accounts receivable,
net of allowances for doubtful accounts of $1.2 million and $0.2 million, respectively. The Company recognized bad debt
expense  of  $1.1  million  for  the  Current  Year  and  a  recovery  of  $(0.1)  million  for  the  Prior  Year.  Included  within  these
amounts, the Current Year reflects $1.0 million of bad debt expense related to the bankruptcy of several retail customers
due to the novel coronavirus disease pandemic. The total allowance of $1.0 million against such customers’ outstanding
receivable balances of $1.2 million at December 31, 2020 represents management’s best estimate of collectibility, based on
information currently available.

There is no earned revenue that has been accrued but not billed as of December 31, 2020 and 2019.

Inventory

Inventory is recorded at the lower of cost or net realizable value, with cost determined on a weighted average basis. The
Company  holds  finished  goods  inventory  for  its  e-commerce  jewelry  operations.  Apparel  and  jewelry  finished  goods
inventory  is  purchased  to  satisfy  orders  received  from  its  wholesale  operations.  The  Company  periodically  reviews  the
composition of its inventories in order to identify obsolete, slow-moving or otherwise non-saleable items. If non-saleable
items  are  observed  and  there  are  no  alternate  uses  for  the  inventories,  the  Company  will  record  a  write-down  to  net
realizable value in the period that the decline in value is first recognized. Reserves for inventory shrinkage, representing the
risk  of  physical  loss  of  inventory,  are  estimated  based  on  historical  experience  and  are  adjusted  based  upon  physical
inventory counts.

Property and Equipment

Furniture, equipment, and software are stated at cost less accumulated depreciation and amortization, and are depreciated
using the straight-line method over their estimated useful lives, generally three (3) to seven (7) years. Leasehold

58

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

improvements  are  amortized  over  the  shorter  of  their  estimated  useful  lives  or  the  terms  of  the  leases.  Betterments  and
improvements are capitalized, while repairs and maintenance are expensed as incurred.

Costs  to  develop  or  acquire  software  for  internal  use  incurred  during  the  preliminary  project  stage  and  the  post
implementation  stage  are  expensed,  while  internal  and  external  costs  to  acquire  or  develop  software  for  internal  use
incurred during the application development stage – including design, configuration, coding, testing, and installation – are
generally capitalized.

As a result of the bankruptcy of Lord & Taylor in the Current Year, the Company recognized a $0.1 million impairment
related to certain furniture and fixture assets physically located in Lord & Taylor’s stores.

Trademarks and Other Intangible Assets

The  Company  follows  Financial  Accounting  Standards  Board  (“FASB”)  Accounting  Standards  Codification  (“ASC”)
Topic 350, “Intangibles - Goodwill and Other.” Under this standard, goodwill and indefinite-lived intangible assets are not
amortized,  but  are  required  to  be  assessed  for  impairment  at  least  annually  (the  Company  utilizes  December  31  as  its
testing date) and when events occur or circumstances change that would more likely than not reduce the fair value of the
asset below its carrying amount.

Indefinite-Lived Intangible Assets

The Company tests its indefinite-lived intangible assets for recovery in accordance with ASC-820-10-55-3F, which states
that the income approach (“Income Approach”) converts future amounts (for example cash flows) to a single current (that
is, discounted) amount. When the Income Approach is used, fair value measurement reflects current market expectations
about  those  future  amounts.  The  Income  Approach  is  based  on  the  present  value  of  future  earnings  expected  to  be
generated  by  a  business  or  asset.  Income  projections  for  a  future  period  are  discounted  at  a  rate  commensurate  with  the
degree of risk associated with future proceeds. A residual or terminal value is also added to the present value of the income
to quantify the value of the business beyond the projection period. As such, recoverability of assets to be held and used is
measured  by  a  comparison  of  the  carrying  amount  of  the  asset  to  its  expected  future  discounted  net  cash  flows.  If  the
carrying amount of such assets is considered to be impaired, the impairment to be recognized is measured as the amount by
which the carrying amount of the assets exceeds the recoverable amount of the assets.

The  Company  performed  its  annual  impairment  testing  as  described  above  for  the  year  ended  December  31,  2020,  and
concluded that there was no impairment of its indefinite-lived intangible assets.

As  a  result  of  performing  its  annual  impairment  testing  as  described  above  for  the  year  ended  December  31,  2019,  the
Company recorded a $6.2 million impairment related to the Ripka Brand trademarks, driven by the timing of the continued
transition  from  a  licensing  model  to  a  wholesale  and  direct-to-consumer  model.  No  other  impairment  charges  were
recorded for the year ended December 31, 2019.

Finite-Lived Intangible Assets

The  Company’s  finite-lived  intangible  assets,  including  Trademarks,  are  reviewed  for  impairment  whenever  events  or
changes in circumstances indicate that their carrying value may not be recoverable. An impairment loss is recognized if the
carrying amount of a finite-lived intangible asset is not recoverable and its carrying amount exceeds its fair value.

With reference to finite-lived intangible assets impairment testing, the Company groups assets and liabilities at the lowest
level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate
the  asset  group  against  the  sum  of  undiscounted  future  cash  flows.  If  the  undiscounted  cash  flows  do  not  indicate  the
carrying amount of the asset is recoverable, an impairment charge is measured as the amount by which the carrying amount
of the asset group exceeds its fair value based on undiscounted cash flows analysis or appraisals. The inputs utilized in the

59

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

finite-lived intangible assets impairment analysis are classified as Level 3 inputs within the fair value hierarchy as defined
in ASC Topic 820, “Fair Value Measurement.”

As  a  result  of  performing  its  annual  impairment  testing  as  described  above  for  the  year  ended  December  31,  2020,  the
Company recorded a $13.0 million impairment related to the Ripka Brand trademarks, driven by delays and uncertainty in
implementing  the  brick-and-mortar  retail  store  strategy  for  a  portion  of  the  brand,  primarily  as  a  result  of  the  novel
coronavirus disease pandemic. No other impairment charges were recorded for the year ended December 31, 2020.

No impairment charges were recorded related to finite-lived intangible assets for the year ended December 31, 2019.

The  Company’s  finite-lived  intangible  assets  are  amortized  over  their  estimated  useful  lives  of  seven  (7)  to  eighteen
(18) years.

Restricted Cash

Restricted cash was $1.1 million as of December 31, 2020 and 2019, respectively. This balance consisted of  $1.1 million
of cash deposited with Bank Hapoalim B.M. (“BHI”) as collateral for an irrevocable standby letter of credit associated with
the lease of the Company’s current corporate office and operating facility at 1333 Broadway, New York City.

Investment in Unconsolidated Affiliate

The  Company  holds  a  limited  partner  ownership  interest  in  an  unconsolidated  affiliate,  which  was  entered  into  in  2016.
This  investment  is  accounted  for  in  accordance  with  Accounting  Standards  Update  (“ASU”)  No.  2016-01,  "Financial
Instruments  –  Overall  (Subtopic  825-10):  "Recognition  and  Measurement  of  Financial  Assets  and  Financial  Liabilities,"
and is included within other assets on the Company’s consolidated balance sheets at December 31, 2020 and 2019. As of
December  31,  2020  and  2019,  the  carrying  value  of  this  investment  was  $0.1  million.  This  investment  does  not  have  a
readily  determinable  fair  value  and  in  accordance  with  ASC  820-10-35-59,  the  investment  is  valued  at  cost,  less
impairment, plus or minus observable price changes of an identical or similar investment of the same issuer.

Note Receivable

The  Company  previously  entered  into  a  promissory  note  receivable  from  a  certain  key  employee  in  the  amount  of  $0.9
million.  This  note  receivable  bore  interest  at  5.1%,  was  due  and  payable  in  full  on  April  1,  2019,  and  was  fully
collateralized  by  various  assets  of  the  employee  in  which  the  Company  had  been  granted  a  security  interest.  The  note
receivable was satisfied on March 31, 2019, and as of December 31, 2019, there were no amounts remaining outstanding
under the note.

Deferred Finance Costs

The  Company  incurred  costs  (primarily  professional  fees  and  lender  underwriting  fees)  in  connection  with  borrowings
under the senior secured term loans. These costs have been deferred on the consolidated balance sheets as a reduction to
the carrying value of the associated borrowings. Such costs are amortized as interest expense using the effective interest
method.

Contingent Obligations

When  accounting  for  asset  acquisitions,  if  any  contingent  obligations  exist  and  the  fair  value  of  the  assets  acquired  is
greater  than  the  consideration  paid,  any  contingent  obligations  are  recognized  and  recorded  as  the  positive  difference
between the fair value of the assets acquired and the consideration paid for the acquired assets.

60

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

When  accounting  for  asset  acquisitions,  if  any  contingent  obligations  exist  and  the  fair  value  of  the  assets  acquired  are
equal to the consideration paid, any contingent obligations are recognized based upon the Company’s best estimate of the
amount that will be paid to settle the liability.

The Company recorded contingent obligations in connection with the acquisition of the Judith Ripka Trademarks in 2014,
the C Wonder Trademarks in 2015, and the Halston Heritage Trademarks in 2019. See Note 6 and Note 10 for additional
information related to contingent obligations.

Under  the  applicable  accounting  guidance,  the  Company  is  required  to  carry  such  contingent  liability  balances  on  its
consolidated  balance  sheet  until  the  measurement  period  of  the  earn-out  expires  and  all  related  contingencies  have  been
resolved.

Revenue Recognition

The Company applies the guidance in ASC Topic 606, “Revenue from Contracts with Customers” to recognize revenue.

Licensing

The Company recognizes revenue continuously over time as it satisfies its continuous obligation of granting access to its
licensed intellectual properties, which are deemed symbolic intellectual properties under the applicable revenue accounting
guidance.  Payments  are  typically  due  after  sales  have  occurred  and  have  been  reported  by  the  licensees  or,  where
applicable,  in  accordance  with  minimum  guaranteed  payment  provisions.  The  timing  of  performance  obligations  is
typically  consistent  with  the  timing  of  payments,  though  there  may  be  differences  if  contracts  provide  for  advances  or
significant escalations of contractually guaranteed minimum payments. There were no such differences that would have a
material impact on the Company’s consolidated balance sheets at December 31, 2020 and 2019. In accordance with ASC
606-10-55-65,  the  Company  recognizes  revenue  at  the  later  of  when  (1)  the  subsequent  sale  or  usage  occurs  or  (2)  the
performance obligation to which some or all of the sales- or usage-based royalty has been allocated is satisfied (in whole or
in part). More specifically, the Company separately identifies:

(i) Contracts  for  which,  based  on  experience,  royalties  are  expected  to  exceed  any  applicable  minimum
guaranteed  payments,  and  to  which  an  output-based  measure  of  progress  based  on  the  “right  to  invoice”
practical expedient is applied because the royalties due for each period correlate directly with the value to the
customer of the Company’s performance in each period (this approach is identified as “View A” by the FASB
Revenue Recognition Transition Resource Group, “TRG”); and

(ii) Contracts  for  which  revenue  is  recognized  based  on  minimum  guaranteed  payments  using  an  appropriate
measure of progress, in which minimum guaranteed payments are straight-lined over the term of the contract
and recognized ratably based on the passage of time, and to which the royalty recognition constraint to the
sales-based  royalties  in  excess  of  minimum  guaranteed  is  applied  and  such  sales-based  royalties  are
recognized  to  distinct  period  only  when  the  minimum  guaranteed  is  exceeded  on  a  cumulative  basis  (this
approach is identified as “View C” by the TRG).

The  Company  does  not  typically  perform  by  transferring  goods  or  services  to  customers  before  the  customer  pays
consideration  or  before  payment  is  due,  thus  the  amounts  of  contract  assets  as  defined  by  ASC  606-10-45-3  were  not
material  as  of  December  31,  2020  and  2019.  The  Company’s  unconditional  right  to  receive  consideration  based  on  the
terms and conditions of licensing contracts is presented as accounts receivable on the accompanying consolidated balance.
The Company typically does not receive consideration in advance of performance and, consequently, amounts of contract
liabilities as defined by ASC 606-10-45-2 were not material as of December 31, 2020 and 2019.

The  Company  does  not  disclose  the  amount  attributable  to  unsatisfied  or  partially  satisfied  performance  obligations  for
variable revenue contracts (identified under “View A” above) in accordance with the optional exemption allowed under

61

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

ASC  606.  The  Company  did  not  have  any  revenue  recognized  in  the  reporting  period  from  performance  obligations
satisfied,  or  partially  satisfied,  in  previous  periods.  Remaining  minimum  guaranteed  payments  for  active  contracts  as  of
December  31,  2020  are  expected  to  be  recognized  ratably  in  accordance  with  View  C  over  the  remaining  term  of  each
contract based on the passage of time and through December 2023.

Wholesale Sales

The Company generates revenue through the design, sourcing, and sale of branded jewelry and apparel to both domestic
and  international  customers  who,  in  turn,  sell  the  products  to  the  consumer.  The  Company  recognizes  revenue  when
performance  obligations  identified  under  the  terms  of  contracts  with  its  customers  are  satisfied,  which  occurs  upon  the
transfer of control of the merchandise in accordance with the contractual terms and conditions of the sale.

Direct to Consumer Sales

The  Company’s  revenue  associated  with  its  e-commerce  businesses  is  recognized  at  a  point  in  time  when  product  is
shipped to the customer.

Advertising Costs

All  costs  associated  with  production  for  the  Company’s  advertising,  marketing,  and  promotion  are  expensed  during  the
periods when the activities take place. All other advertising costs, such as print and online media, are expensed when the
advertisement occurs. The Company incurred $0.9 million in advertising and marketing costs for each of the years ended
December 31, 2020 and December 31, 2019.

Leases

The  Company  determines  if  an  arrangement  is  a  lease  at  inception.  The  Company  generally  recognizes  a  right-of-use
(“ROU”) asset, representing its right to use the underlying leased asset for the lease term, and a liability for its obligation to
make future lease payments (the lease liability) at commencement date based on the present value of lease payments over
the lease term. The Company does not recognize ROU assets and lease liabilities for lease terms of 12 months or less, but
recognizes such lease payments in net income on a straight-line basis over the lease terms.

As the Company’s leases typically do not provide an implicit rate, the Company generally uses its incremental borrowing
rate based on the information available at commencement date in determining the present value of lease payments. Lease
terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that
option.

For  real  estate  leases  of  office  space,  the  Company  accounts  for  the  lease  and  non-lease  components  as  a  single  lease
component. Variable lease payments that do not depend on an index or rate (such as real estate taxes and building insurance
and lessee’s shares thereof), if any, are excluded from lease payments at lease commencement date for initial measurement.
Subsequent  to  initial  measurement,  these  variable  payments  are  recognized  when  the  event  determining  the  amount  of
variable consideration to be paid occurs.

Lease  expense  for  operating  lease  payments  related  to  office  leases  is  recognized  on  a  straight-line  basis  over  the  lease
term.  Lease  expense  for  operating  lease  payments  related  to  retail  leases  is  recognized  on  a  straight-line  basis  over  the
period  of  operation,  as  this  is  representative  of  the  pattern  in  which  benefit  is  derived  from  the  lease.  The  Company
recognizes  income  from  subleases  (in  which  the  Company  is  the  sublessor)  on  a  straight-line  basis  over  the  term  of  the
sublease, as a reduction to lease expense.

62

Table of Contents

Stock-Based Compensation

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The  Company  accounts  for  stock-based  compensation  in  accordance  with  ASC  Topic  718,  “Compensation  -  Stock
Compensation,” by recognizing the fair value of stock-based compensation as an operating expense over the service period
of the award or term of the corresponding contract, as applicable.

The fair value of stock options and warrants is estimated on the date of grant using the Black-Scholes option pricing model.
The valuation determined by the Black-Scholes option pricing model is affected by the Company’s stock price as well as
assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited
to, expected stock price volatility over the terms of the awards, and actual and projected employee stock option exercise
behaviors. The risk-free rate is based on the U.S. Treasury rate for the expected life at the time of grant, volatility is based
on the average long-term implied volatilities of peer companies, and expected life is based on the estimated average life of
options and warrants using the simplified method. The Company utilizes the simplified method to determine the expected
life of the options and warrants due to insufficient exercise activity during recent years as a basis from which to estimate
future exercise patterns. The expected dividend assumption is based on the Company’s history and expectation of dividend
payouts.

Restricted stock awards are valued using the fair value of the Company’s stock at the date of grant.

The  Company  accounts  for  non-employee  awards  in  accordance  with  ASU  2018-07,  “Compensation  –  Stock
Compensation  (Topic  718)  –  Improvements  to  Nonemployee  Share-Based  Payment  Accounting.”  Such  awards  are
measured at the grant date fair value of the equity instruments to be issued, and the Company recognizes compensation cost
for grants to non-employees on a straight-line basis over the period of the grant.

The Company accounts for forfeitures as a reduction of compensation cost in the period when such forfeitures occur.

For stock option awards for which vesting is contingent upon the achievement of certain performance targets, the timing
and amount of compensation expense recognized is based upon the Company’s projections and estimates of the relevant
performance metric(s) until the time the performance obligation is satisfied.

Income Taxes

Current  income  taxes  are  based  on  the  respective  period’s  taxable  income  for  federal  and  state  income  tax  reporting
purposes.  Deferred  tax  liabilities  and  assets  are  determined  based  on  the  difference  between  the  financial  statement  and
income tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected
to reverse. A valuation allowance is required if, based on the weight of available evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be realized.

The Company applies the FASB guidance on accounting for uncertainty in income taxes, which prescribes a recognition
threshold  and  measurement  process  for  financial  statement  recognition  and  measurement  of  a  tax  position  taken  or
expected  to  be  taken  in  a  tax  return,  and  also  addresses  derecognition,  classification,  interest,  and  penalties  related  to
uncertain tax positions. The Company has no unrecognized tax benefits as of December 31, 2020 and 2019. Interest and
penalties  related  to  uncertain  tax  positions,  if  any,  are  recorded  in  income  tax  expense.  Tax  years  that  remain  open  for
assessment for federal and state tax purposes include the years ended December 31, 2017 through December 31, 2020.

The income tax effects of changes in tax laws are recognized in the period when enacted.

Fair Value

ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value and establishes a framework for measuring
fair value under U.S. GAAP. The fair value of the Company’s financial assets and liabilities reflects management’s

63

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection
with  the  transfer  of  the  liabilities  in  an  orderly  transaction  between  market  participants  at  the  measurement  date.  In
connection with measuring the fair value of the Company’s assets and liabilities, the Company seeks to maximize the use
of  observable  inputs  (market  data  obtained  from  independent  sources)  and  to  minimize  the  use  of  unobservable  inputs
(internal assumptions about how market participants would price assets and liabilities).

Fair Value of Financial Instruments

For  certain  of  the  Company’s  financial  instruments,  including  cash  and  cash  equivalents,  restricted  cash,  accounts
receivable,  and  accounts  payable,  the  carrying  amounts  approximate  fair  value  due  to  the  short-term  maturities  of  these
instruments.  The  carrying  value  of  term  loan  debt  approximates  fair  value  because  the  fixed  interest  rate  approximates
current market rates and in the instances it does not, the impact is not material. When debt interest rates are below market
rates,  the  Company  considers  the  discounted  value  of  the  difference  of  actual  interest  rates  and  its  internal  borrowing
against  the  scheduled  debt  payments.  The  fair  value  of  the  Company’s  cost  method  investment  does  not  have  a  readily
determinable fair value and in accordance with ASC 820-10-35-59, the investment is valued at cost, less impairment, plus
or minus observable price changes of an identical or similar investment of the same issuer.

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and
cash equivalents, restricted cash, accounts receivable, and notes receivable. The Company limits its credit risk with respect
to  cash  by  maintaining  cash,  cash  equivalents,  and  restricted  cash  balances  with  high  quality  financial  institutions.  At
times,  the  Company’s  cash,  cash  equivalents,  and  restricted  cash  may  exceed  federally  insured  limits.  Concentrations  of
credit  risk  with  respect  to  accounts  receivable  are  minimal  due  to  the  collection  history  and  due  to  the  nature  of  the
Company’s  royalty  revenues.  Generally,  the  Company  does  not  require  collateral  or  other  security  to  support  accounts
receivable.

Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average
number  of  common  shares  outstanding  during  the  period,  excluding  the  effects  of  any  potentially  dilutive  securities.
Diluted  earnings  per  share  reflect,  in  periods  in  which  they  have  a  dilutive  effect,  the  effect  of  common  shares  issuable
upon the exercise of stock options and warrants using the treasury stock method. The difference between basic and diluted
weighted-average common shares results from the assumption that all dilutive stock options and warrants outstanding were
exercised into common stock if the effect is not anti-dilutive.

Recently Issued Accounting Pronouncements

In  December  2019,  the  FASB  issued  ASU  No.  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for
Income Taxes.” This ASU removes certain exceptions to the general principles in Topic 740, including, but not limited to,
intraperiod tax allocations and interim period tax calculations. The ASU also provides additional clarification and guidance
related  to  recognition  of  franchise  taxes  and  changes  in  tax  laws.  This  guidance  is  effective  for  public  companies  for
fiscal  years,  and  interim  periods  within  those  fiscal  years,  beginning  after  December  15,  2020,  with  early  adoption
permitted.  The  adoption  of  this  new  guidance  in  2021  will  not  have  any  significant  impact  on  the  Company’s  results  of
operations, cash flows, and financial condition.

In June 2016, the FASB issued ASU No. 2016-13, "Financial Instruments – Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments," which was subsequently amended in November 2018 through ASU No. 2018-19.
This  ASU  will  require  entities  to  estimate  lifetime  expected  credit  losses  for  financial  instruments,  including  trade  and
other receivables, which will result in earlier recognition of credit losses. In November 2019, the FASB issued ASU No.
2019-10, which, among other things, deferred the application of the new guidance on credit losses for smaller reporting

64

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

companies  to  fiscal  years  beginning  after  December  15,  2022,  including  interim  periods  within  those  fiscal  years.  The
Company is currently evaluating the new guidance to determine the impact the adoption of this guidance will have on the
Company’s results of operations, cash flows, and financial condition.

Recently Adopted Accounting Pronouncements

The Company adopted ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the
Disclosure Requirements for Fair Value Measurement,” effective January 1, 2020. This ASU adds, modifies, and removes
several disclosure requirements relative to the three levels of inputs used to measure fair value in accordance with Topic
820, “Fair Value Measurement.” The adoption of this new guidance did not have any impact on the Company’s results of
operations, cash flows, and financial condition.

The Company adopted ASU No. 2016-02, “Leases,” effective January 1, 2019, by applying the new guidance under the
additional and alternative transition method allowed by ASU No. 2018-11, “Leases (Topic 842): Targeted Improvements.”
As  of  January  1,  2019,  the  adoption  resulted  in  the  recognition  of  operating  lease  right-of-use  ("ROU")  assets  of
approximately $10.4 million, lease liabilities of approximately $13.2 million, and a decrease of approximately $2.8 million
in accrued rent. The adoption of the new lease accounting guidance did not have an impact on the Company’s consolidated
statement of operations, and had no impact on cash provided by or used in operating, financing, or investing activities in
the Company's consolidated statement of cash flows.

The  Company  elected  the  available  practical  expedients  under  ASC  842-10-15-37  (thereby  not  separating  lease
components from non-lease components and instead accounting for all components as a single lease component) and ASC
842-10-65-1 (thereby, among other things, not reassessing lease classification), and implemented changes to its processes
and methodologies related to leases to enable the preparation of financial information upon adoption and to allow for the
correct identification, classification, and measurement of leases in accordance with the new guidance going forward.

3. Acquisitions

Acquisition of Halston Heritage Trademarks

On February 11, 2019 (the “Closing Date”), the Company and its wholly owned subsidiary, H Heritage Licensing, LLC,
entered into an asset purchase agreement (the "Heritage Asset Purchase Agreement") with the H Company IP, LLC (the
"Seller" or "HIP") and its parent, House of Halston LLC ("HOH"), pursuant to which the Company acquired certain assets
of  HIP,  including  the  "Halston",  "Halston  Heritage",  and  "Roy  Frowick"  trademarks  (collectively,  the  "Halston  Heritage
Trademarks") and other intellectual property rights relating thereto. Benjamin Malka, who was a director of the Company,
is a 25% equity holder of HOH and former Chief Executive Officer of HOH.

Pursuant to the Heritage Asset Purchase Agreement, at closing, the Company delivered in escrow for HIP or its designees
(collectively,  the  “Sellers”)  an  aggregate  of  $8.4  million  in  cash  and  777,778  shares  of  the  Company’s  common  stock
valued  at  $1.1  million  (the  “Xcel  Shares”),  subject  to  a  voting  agreement  and  a  lock-up  agreement  relating  to  the  Xcel
Shares  and  a  consent  and  waiver  agreement  each  in  form  satisfactory  to  Xcel  within  three  months  from  the  date  of  the
Heritage  Asset  Purchase  Agreement.  Such  agreements  were  executed  and  delivered  to  Xcel,  and  the  Xcel  Shares  were
issued and delivered to the Sellers.

In addition to the closing considerations, HIP is eligible to earn up to an aggregate of $6.0 million (the “Earn-Out Value”)
through  December  31,  2022  based  on  Excess  Net  Royalties.  “Excess  Net  Royalties”  during  any  calendar  year  for  2019
through 2022 (each, a “Royalty Target Year”) is equal to (a) the positive amount, if any, of the Net Royalties as calculated
for such Royalty Target Year, less the greater of (i) One Million Five Hundred Thousand Dollars ($1.5 million), or (ii) the
maximum Net Royalties for any previous Royalty Target Year. “Applicable Percentage” means (a) 50% of the first $10.0
million of Excess Net Royalties during the Earn-Out Period, (b) 20% of aggregate Excess Net Royalties during the Earn-
Out Period greater than $10.0 million and up to $15.0 million and (c) 0% of aggregate Excess Net Royalties during the

65

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Earn-Out Period in excess of $15.0 million. The Earn-Out Consideration shall be payable in common stock of Xcel (the
“Earn-Out Shares”); provided, however, that if the number of Earn-Out Shares, when combined with the number of Xcel
Shares issued at the Closing Date, will exceed 4.99% of the aggregate number of shares of Xcel common stock outstanding
as of the Closing Date (calculated in accordance with Nasdaq Rule 5635(a)) (the “Xcel Share Limit”), then Xcel may, in its
sole and unfettered discretion, elect to (x) pay cash for the Earn-Out Value attributable to the Earn-Out Shares that would
exceed  the  Xcel  Share  Limit;  (y)  solicit  stockholder  approval  for  the  issuance  of  Earn-Out  Shares  in  excess  of  the  Xcel
Share Limit in accordance with Nasdaq Rule 5635(a)(2) and, if such stockholder approval is obtained, issue such Earn-Out
Shares  to  HIP;  or  (z)  solicit  stockholder  approval  for  the  issuance  of  Shares  in  excess  of  the  Xcel  Share  Limit  in
accordance  with  Nasdaq  Rule  5635(a)(2)  and,  if  such  stockholder  approval  is  obtained,  pay  the  applicable  Earn-Out
Consideration with a combination of cash and Earn-Out Shares.

The  Halston  Heritage  Trademark  acquisition  was  accounted  for  as  an  asset  purchase.  The  aggregate  purchase  price  has
been allocated to the following assets based on the fair value of the assets on the date of acquisition:

($ in thousands)
Allocated to:
Trademarks
Halston archives
Total acquisition price

$

$

 10,588
 200
 10,788

The  Halston  Heritage  Trademarks  have  been  determined  by  management  to  have  a  finite  useful  life,  and  accordingly,
amortization is recorded in the Company’s consolidated statements of operations. The Halston Heritage Trademarks and
archives are amortized on a straight-line basis over their expected useful lives of eighteen and seven years, respectively.

The following represents the aggregate purchase price of $10.8 million:

($ in thousands, except share amounts)
Cash
Fair value of Common Stock issued (777,778 shares)
Total direct initial consideration
Direct transaction expenses
Contingent obligation
Total consideration

$

$

 8,350
 1,058
 9,408
 480
 900
 10,788

Consolidation of Longaberger Licensing, LLC Variable Interest Entity and Acquisition of Longaberger Trademarks

On November 12, 2019, the Company entered into a limited liability company agreement (the “LLC Agreement”) with a
subsidiary of Hilco Global for Longaberger Licensing, LLC (“LL”). Hilco Global became the sole Class A Member of LL,
and Xcel became the sole Class B Member of LL. Each member committed to an initial capital contribution of $425,000 in
return for a 50% equity ownership interest in LL, with each member actually contributing $375,000 upon execution of the
LLC Agreement.

Simultaneously  on  November  12,  2019,  Longaberger  Licensing,  LLC  completed  the  acquisition  of  the  Longaberger
trademarks and other intellectual property rights relating thereto from the trustee for the Longaberger Company. The total
purchase price for such assets was $750,000. No other assets or liabilities were acquired as part of this transaction, and the
acquisition was accounted for as an asset purchase.

Based on an analysis of the contractual terms and rights contained in the related agreements, the Company determined that
under the applicable accounting standards, LL is a variable interest entity and the Company has effective control over the
entity.  Therefore,  as  the  primary  beneficiary,  the  Company  has  consolidated  LL  as  of  November  12,  2019.  Upon
consolidation, the Company recognized $750,000 of intangible assets and a noncontrolling interest of $375,000.

66

    
 
 
 
    
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The  Longaberger  trademarks  have  been  determined  by  management  to  have  a  finite  useful  life,  and  accordingly,
amortization  is  recorded  in  the  Company’s  consolidated  statements  of  operations.  The  Longaberger  trademarks  are
amortized on a straight-line basis over their expected useful life of fifteen (15) years.

During the Current Year, Hilco Global and Xcel each contributed $300,000 to LL in order to fund LL’s working capital
requirements, which resulted in an increase of $300,000 to the carrying value of Hilco Global’s non-controlling interest.

4.   Trademarks and Other Intangibles

Trademarks and other intangibles, net consist of the following:

     Weighted     
Average

December 31, 2020

($ in thousands)
Trademarks (indefinite-lived)
Trademarks (finite-lived)
Trademarks (finite-lived)
Other intellectual property
Copyrights and other intellectual property
Total

($ in thousands)
Trademarks (indefinite-lived)
Trademarks (finite-lived)
Trademarks (finite-lived)
Other intellectual property
Copyrights and other intellectual property
Total

  Amortization Gross Carrying Accumulated
Amortization
Amount
$

$

 — $

Net Carrying
Amount

 44,500
 21,613
 38,194
 762
 190
 105,259

 6,867
 4,192
 537
 128
 11,724

$

$

 44,500
 14,746
 34,002
 225
 62
 93,535

     Weighted     
Average

December 31, 2019

  Amortization  Gross Carrying Accumulated
Amortization
Amount
$

$

 — $

 62,900
 16,213
 38,194
 762
 190
 118,259

 4,560
 2,067
 428
 109
 7,164

$

Net Carrying
Amount

 62,900
 11,653
 36,127
 334
 81
$  111,095

Period
n/a
15 years
18 years
7 years
10 years

Period
n/a
15 years
18 years
7 years
10 years

$

$

During the year ended December 31, 2020, the Company recorded a non-cash impairment charge of $13.0 million related
to the Ripka Brand trademarks, driven by delays and uncertainty in implementing the brick-and-mortar retail store strategy
for  a  portion  of  the  brand,  primarily  as  a  result  of  the  novel  coronavirus  disease  pandemic.  During  the  year  ended
December  31,  2019,  the  Company  recorded  a  non-cash  impairment  charge  of  $6.2  million  related  to  the  Ripka  Brand
trademarks, driven by the timing of the continued transition from a licensing model to a wholesale and direct-to-consumer
model. No other intangible asset impairment charges were recorded for the years ended December 31, 2020 and 2019.

Amortization  expense  for  intangible  assets  for  the  years  ended  December  31,  2020  and  2019  was  approximately  $4.6
million and $3.2 million, respectively.

Effective January 1, 2020, the Company determined that the Ripka Brand, inclusive of all its trademarks, has a finite life of
15 years, and is amortized on a straight-line basis accordingly. Prior to January 1, 2020, the Ripka Brand trademarks were
considered indefinite-lived assets.

The  trademarks  of  the  Isaac  Mizrahi  Brand  have  been  determined  to  have  indefinite  useful  lives  and  accordingly,  no
amortization has been recorded for those intangible assets.

67

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Estimated future amortization expense related to finite-lived intangible assets over the remaining useful lives is as follows:

($ in thousands)
Year Ending December 31, 
2021
2022
2023
2024
2025
Thereafter
Total

5.   Significant Contracts

QVC Agreements

Amortization
Expense

$

$

 3,632
 3,632
 3,632
 3,617
 3,613
 30,909
 49,035

Through  its  wholly  owned  subsidiaries,  the  Company  has  direct-to-retail  license  agreements  with  Qurate  Retail  Group
(“Qurate”),  pursuant  to  which  the  Company  designs,  and  Qurate  sources  and  sells,  various  products  under  the
IsaacMizrahiLIVE brand, the Judith Ripka brand, the H by Halston brand, and the Longaberger brand. These agreements
include, respectively, the IM QVC Agreement, the Ripka QVC Agreement, the H QVC Agreement, and the Longaberger
QVC  Agreement  (collectively,  the  “QVC  Agreements”).  Qurate  owns  the  rights  to  all  designs  produced  under  the  QVC
Agreements, and the QVC Agreements include the sale of products across various categories through Qurate’s television
media and related internet sites.

Pursuant to the agreements, the Company has granted to Qurate and its affiliates the exclusive, worldwide right to promote
the  Company’s  branded  products,  and  the  right  to  use  and  publish  the  related  trademarks,  service  marks,  copyrights,
designs, logos, and other intellectual property rights owned, used, licensed, and/or developed by the Company, for varying
terms as set forth below. The QVC Agreements include automatic renewal periods as detailed below unless terminated by
either party.

Agreement
IM QVC Agreement
Ripka QVC Agreement
H QVC Agreement
Longaberger QVC Agreement

Current Term
Expiry
September 30, 2021

Automatic
Renewal

Xcel Commenced
     Brand with QVC     

one-year period   September 2011 

April 2014
March 31, 2022   one-year period  
three-year period 
January 2015  
two-year period   November 2019 

December 31, 2022  
October 31, 2021  

QVC Product
Launch
2010
1999
2015
2019

In connection with the foregoing and during the same periods, Qurate and its subsidiaries have the exclusive, worldwide
right  to  use  the  names,  likenesses,  images,  voices,  and  performances  of  the  Company’s  spokespersons  to  promote  the
respective  products.  Under  the  IM  QVC  Agreement,  IM  Brands  has  also  granted  to  Qurate  and  its  affiliates,  during  the
same  period,  exclusive,  worldwide  rights  to  promote  third-party  vendor  co-branded  products  that,  in  addition  to  bearing
and being marketed in connection with the trademarks and logos of such third-party vendors, also bear or are marketed in
connection with the IsaacMizrahiLIVE trademark and related logo.

Under the QVC Agreements, Qurate is obligated to make payments to the Company on a quarterly basis, based primarily
upon  a  percentage  of  the  net  retail  sales  of  the  specified  branded  products.  Net  retail  sales  are  defined  as  the  aggregate
amount of all revenue generated through the sale of the specified branded products by Qurate and its subsidiaries under the
QVC Agreements, excluding freight, shipping and handling charges, customer returns, and sales, use, or other taxes.

Also,  under  the  QVC  Agreements,  except  for  the  Longaberger  QVC  Agreement,  the  Company  will  pay  a  royalty
participation fee to Qurate on revenue earned from the sale, license, consignment, or any other form of distribution of any
products, bearing, marketed in connection with, or otherwise associated with the specified trademarks and brands.

68

    
 
 
 
 
 
    
    
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Net  revenue  from  Qurate  totaled  $17.61  million  and  $22.24  million  for  the  Current  Year  and  Prior  Year,  respectively,
representing  approximately  60%  and  53%  of  the  Company’s  total  revenues,  respectively.  As  of  December  31,  2020  and
2019, the Company had receivables from Qurate of $4.46 million and $4.36 million, representing approximately 50% and
41%  of  the  Company’s  accounts  receivable,  respectively.  The  December  31,  2020  and  2019  Qurate  receivables  did  not
include any earned revenue accrued but not yet billed as of the respective balance sheet dates.

6.   Debt and Other Long-term Liabilities

Debt

The Company’s net carrying amount of debt is comprised of the following:

($ in thousands)
Term loan debt
Unamortized deferred finance costs related to term loan

Total

Current portion of long-term debt
Long-term debt

Term Loan Debt

$

December 31, 
2020
 16,750
 (112)
 16,638
 2,800
 13,838

$

December 31, 
2019
 19,000
 (179)
 18,821
 2,250
 16,571

$

$

On February 26, 2016, the Company and its wholly owned subsidiaries, IM Brands, LLC, JR Licensing, LLC, H Licensing,
LLC, C Wonder Licensing, LLC, Xcel Design Group, LLC, IMNY Retail Management, LLC, and IMNY E-Store, USA,
LLC (each a “Guarantor” and collectively, the “Guarantors”), as Guarantors, entered into an amended and restated loan and
security agreement with Bank Hapoalim B.M. as agent, and the financial institutions party thereto as lenders.

On February 11, 2019, concurrent with the Closing Date of the acquisition of the Halston Heritage Brands (see Note 3), the
Company  entered  into  an  amended  loan  agreement  with  BHI  (the  “Loan  Agreement”),  which  amended  and  restated  the
prior term loan. Immediately prior to February 11, 2019, the aggregate principal amount of the prior term loan was $14.5
million. Pursuant to the Loan Agreement, the Lenders have extended to Xcel an additional term loan in the amount of $7.5
million,  such  that,  as  of  February  11,  2019,  the  aggregate  outstanding  balance  of  all  the  term  loans  extended  by  BHI  to
Xcel was $22.0 million, which amount has been divided under the Loan Agreement into two term loans: (1) a term loan in
the  amount  of  $7.3  million  (“Term  Loan  A”)  and  (2)  a  term  loan  in  the  amount  of  $14.7  million  (“Term  Loan  B”  and,
together with Term Loan A, the “Term Loans”). The proceeds of the additional term loan were used to finance the Halston
Heritage Brands acquisition described in Note 3.

The  terms  and  conditions  of  the  Loan  Agreement  resulted  in  significantly  different  debt  service  payment  requirements,
compared with the prior term loan, including an increase of $7.5 million in the principal balance, and related changes to the
timing and amount of principal payments, as well as changes in the interest rate. Management assessed and determined that
this  amendment  resulted  in  an  extinguishment  of  debt  and  recognized  a  loss  of  $0.2  million  (consisting  of  unamortized
deferred finance costs) during the year ended December 31, 2019.

The Loan Agreement also allows that BHI and any other lender party to the Loan Agreement (collectively, the “Lenders”)
can provide to Xcel a revolving loan facility and a letter of credit facility, the terms of each of which shall be agreed to by
Xcel and the Lenders. Amounts advanced under the revolving loan facility (the “Revolving Loans”) will be used for the
purpose of consummating acquisitions by Xcel or its subsidiaries that are or become parties to the Loan Agreement. Xcel
will  have  the  right  to  convert  Revolving  Loans  to  incremental  term  loans  (the  “Incremental  Term  Loans”)  in  minimum
amounts of $5.0 million. The Company has not drawn down any funds under either the revolving loan facility or letter of
credit facility.

69

    
    
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

On April 13, 2020, the Company and BHI amended the Loan Agreement. Under this amendment, the quarterly installment
payment  due  March  31,  2020  was  deferred,  and  the  amounts  of  the  quarterly  installment  payments  due  throughout  the
remainder of 2020 were reduced, while the amount of principal to be repaid through variable payments based on excess
cash flow was increased. In addition, there were multiple changes and waivers to the various financial covenants. Further,
this  amendment  permitted  Xcel  to  incur  unsecured  debt  through  the  Paycheck  Protection  Program  (“PPP”)  under  the
Coronavirus  Aid,  Relief,  and  Economic  Security  Act  (“CARES  Act”),  and  excludes  any  associated  PPP  debt  and  debt
service from the covenant calculations. See Note 7 for details regarding the Company’s accounting for the PPP. There were
no changes to the total principal balance, interest rate, or maturity date.

On August 18, 2020, the Company and BHI further amended its Loan Agreement. Under this amendment, the amounts of
the quarterly installment payments due throughout 2021 were reduced, and the amount of principal to be repaid through
variable payments based on excess cash flow was increased. In addition, there were multiple changes and waivers to the
various financial covenants. There were no changes to the total principal balance, interest rate, or maturity date.

Management assessed and determined that the Current Year amendments represented debt modifications and, accordingly,
no gain or loss was recorded. In connection with the Current Year amendments, the Company incurred fees to or on behalf
of BHI of approximately $27,000; these fees, along with deferred finance costs related to financing transactions that took
place in prior years, have been deferred on the consolidated balance sheets as a reduction to the carrying value of the term
loan  debt,  and  are  being  amortized  to  interest  expense  over  the  term  of  the  Loan  Agreement  using  the  effective  interest
method.

The  Term  Loans  mature  on  December  31,  2023,  Incremental  Term  Loans  shall  mature  on  the  date  set  forth  in  the
applicable term note, and Revolving Loans and the letter of credit facility shall mature on such date as agreed upon by Xcel
and the Lenders. Any letter of credit issued under Loan Agreement shall terminate no later than one year following the date
of issuance thereof.

The  remaining  principal  balance  of  the  Term  Loans,  as  amended,  outstanding  at  December  31,  2020  is  payable  in  fixed
installments as set forth in the following table, plus the variable payments as described below:

($ in thousands)

Installment Payment Dates
March 31, 2021, June 30, 2021, September 30, 2021, and December 31, 2021

March 31, 2022, June 30, 2022, September 30, 2022, and December 31, 2022

March 31, 2023, June 30, 2023, September 30, 2023, and December 31, 2023

     Amount

$

$

$

 700

 1,125

 1,250

In  addition  to  the  fixed  installments  outlined  above,  commencing  with  the  fiscal  quarter  ending  March  31,  2021,  the
Company is required to repay a portion of the Term Loans in an amount equal to 50% of the excess cash flow for the fiscal
quarter, provided that no early termination fee shall be payable with respect to any such payment. Excess cash flow means,
for  any  period,  cash  flow  from  operations  (before  certain  permitted  distributions)  less  (i)  capital  expenditures  not  made
through  the  incurrence  of  indebtedness,  (ii)  all  cash  principal  paid  or  payable  during  such  period,  and  (iii)  all  dividends
declared and paid (or which could have been declared and paid) during such period to equity holders of any credit party
treated as a disregarded entity for tax purposes. To the extent that the cumulative amount of such variable repayments made
is less than $4.45 million as of March 31, 2022, any such shortfall must be repaid at that date.

70

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Thus, the aggregate remaining annual principal payments under the Term Loans at December 31, 2020 were as follows:

($ in thousands)
Year Ending December 31, 
2021
2022
2023

Total

$

Amount of
Principal
     Payment
 2,800
 8,950
 5,000
$  16,750

Xcel has the right to prepay the Term Loans, Incremental Term Loans, Revolving Loans, and obligations with respect to
letters of credit and accrued and unpaid interest thereon and to terminate the Lenders’ obligations to make Revolving Loans
and issue letters of credit; provided that any prepayment of less than all of the outstanding balances of the Term Loans and
Incremental Term Loans shall be applied to the remaining amounts due in inverse order of maturity.

If  any  Term  Loan  or  any  Incremental  Term  Loan  is  prepaid  on  or  prior  to  the  third  anniversary  of  the  Closing  Date
(including as a result of an event of default), Xcel shall pay an early termination fee as follows: an amount equal to the
principal amount of the Term Loan or Incremental Term Loan, as applicable, being prepaid, multiplied by: (i) two percent
(2.00%) if any of Term Loan B or any Incremental Term Loan is prepaid on or before the second anniversary of the later of
the Closing Date or the date such Incremental Term Loan was made, as applicable; (ii) one percent (1.00%) if any of Term
Loan A is prepaid on or before the second anniversary of the Closing Date; (iii) one percent (1.00%) if any of Term Loan B
or any Incremental Term Loan is prepaid after the second anniversary of the later of the Closing Date or such Incremental
Term  Loan  was  made,  as  applicable,  but  on  or  before  the  third  anniversary  of  such  date;  (iv)  one-half  of  one  percent
(0.50%)  if  any  of  Term  Loan  A  is  prepaid  after  the  second  anniversary  of  the  Closing  Date,  but  on  or  before  the  third
anniversary of such date; or (v) zero percent (0.00%) if any Term Loan or any Incremental Term Loan is prepaid after the
third anniversary of the later of the Closing Date or the date such Incremental Term Loan was made, as applicable.

Xcel’s  obligations  under  the  Loan  Agreement  are  guaranteed  by  and  secured  by  all  of  the  assets  of  Xcel  and  its  wholly
owned  subsidiaries,  as  well  as  any  subsidiary  formed  or  acquired  that  becomes  a  credit  party  to  the  Term  Loans  (the
“Guarantors”) and, subject to certain limitations contained in the Term Loans, equity interests of the Guarantors. Xcel also
granted the Lenders a right of first offer to finance any acquisition for which the consideration will be paid other than by
cash of Xcel or by the issuance of equity interest of Xcel.

The  Loan  Agreement  contains  customary  covenants,  including  reporting  requirements,  trademark  preservation,  and  the
following financial covenants of the Company (on a consolidated basis with the Guarantors under the Loan Agreement):

● net worth of at least $90.0 million at the end of each fiscal quarter;

● liquid  assets  of  at  least  $3.0  million  through  December  31,  2020,  at  least  $2.5  million  for  the  fiscal  quarters
ending March 31, 2021 through September 30, 2021, at least $3.0 million for the fiscal quarter ending December
31, 2021, and at least $5.0 million thereafter;

● the fixed charge coverage ratio for the twelve fiscal month period ending at the end of each fiscal quarter shall not

be less than the ratio set forth below:

Fiscal Quarter End
December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021,
and December 31, 2021
March 31, 2022, and thereafter

    Fixed Charge Coverage Ratio

1.25 to 1.00
1.10 to 1.00

71

 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

● capital  expenditures  (excluding  any  capitalized  compensation  costs)  shall  not  exceed  $1.6  million  for  the  fiscal
year ending December 31, 2020, and $0.7 million for any fiscal year beginning after December 31, 2020; and

● the leverage ratio for the twelve fiscal month period ending at the end of each fiscal period set forth below shall

not exceed the ratio set forth below:

Fiscal Period

December 31, 2020
March 31, 2021
June 30, 2021
September 30, 2021
December 31, 2021
March 31, 2022 and each Fiscal Quarter end thereafter

     Maximum Leverage Ratio
3.50 to 1.00
3.15 to 1.00
3.00 to 1.00
2.75 to 1.00
2.50 to 1.00
1.50 to 1.00

The  Company  was  in  compliance  with  all  applicable  covenants  under  the  Loan  Agreement  as  of  and  for  the  fiscal  year
ended December 31, 2020.

In connection with the February 11, 2019 refinancing transaction and subsequent amendments, the Company incurred fees
to  or  on  behalf  of  BHI  of  approximately  $0.3  million  during  the  Prior  Year  and  $0.03  million  during  the  Current  Year.
These fees have been deferred on the consolidated balance sheets as a reduction to the carrying value of the Term Loans,
and  are  being  amortized  to  interest  expense  over  the  term  of  the  Term  Loans  using  the  effective  interest  method.  The
effective  interest  rate  on  the  Loan  Agreement  was  approximately  6.6%  and  6.7%  for  the  Current  Year  and  Prior  Year,
respectively.

Interest on Term Loan A accrues at a fixed rate of 5.1% per annum and is payable on each day on which the scheduled
principal payments on Term Loans are required to be made. Interest on Term Loan B accrues at a fixed rate of 6.25% per
annum and is payable on each day on which the scheduled principal payments on Term Loans are required to be made.
Interest  on  the  Revolving  Loans  will  accrue  at  either  the  Base  Rate  or  LIBOR,  as  elected  by  Xcel,  plus  a  margin  to  be
agreed to by Xcel and the Lenders and will be payable on the first day of each month. Base Rate is defined in the Loan
Agreement  as  the  greater  of  (a)  BHI’s  stated  prime  rate  or  (b)  2.00%  per  annum  plus  the  overnight  federal  funds  rate
published  by  the  Federal  Reserve  Bank  of  New  York.  Interest  on  the  Incremental  Term  Loans  will  accrue  at  rates  to  be
agreed to by Xcel and the Lenders and will be payable on each day on which the scheduled principal payments under the
applicable note are required to be made.

For  the  Current  Year  and  Prior  Year,  the  Company  incurred  interest  expense  of  approximately  $1.1  million  and  $1.2
million, respectively, related to term loan debt.

On April 14, 2021, the Company and its wholly owned subsidiaries entered into a new loan and security agreement with
BHI and First Eagle Alternative Credit, LLC (“FEAC”), which resulted in the extinguishment of the term loan debt which
existed as of December 31, 2020. See Note 13 for additional details.

IM Seller Note

On September 29, 2011, as part of the consideration for the purchase of the Isaac Mizrahi business, the Company issued to
IM Ready-Made, LLC a promissory note in the principal amount of $7.4 million (the “IM Seller Note”). The IM Seller
Note  was  subsequently  amended  in  2013  and  2016.  On  March  31,  2019,  the  Company  paid  the  final  installment  of
$750,000 under the IM Seller Note, and no amounts remained outstanding under the IM Seller Note as of December 31,
2019.

For  the  year  ended  December  31,  2019,  the  Company  incurred  interest  expense  of  approximately  $4,000  under  the  IM
Seller Note, which consisted solely of amortization of the discount on the IM Seller Note.

72

Table of Contents

Ripka Seller Notes

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

As of January 1, 2019, the Company had a note payable of approximately $0.58 million relating to the acquisition of the
Judith  Ripka  assets  (the  "Ripka  Seller  Note").  Separately,  the  Company  held  a  promissory  note  receivable  due  from  the
sellers of the Judith Ripka assets (the "Ripka Sellers") with a maturity date of March 31, 2019. On March 31, 2019, the
Company  agreed  to  net  its  note  receivable  due  from  the  Ripka  Sellers  of  approximately  $0.9  million  against  the  Ripka
Seller Note of $0.6 million and the remaining Ripka Earn-Out of $0.1 million (see below). As of December 31, 2019, there
were no amounts remaining outstanding under the Ripka Seller Note.

For the year ended December 31, 2019, the Company incurred interest expense of approximately $16,000, which consisted
solely of amortization of the discount on the Ripka Seller Note.

Other Long-term Liabilities

Other  long-term  liabilities  consist  of  the  Company’s  obligation  to  a  subtenant  for  its  security  deposit  under  a  sublease
arrangement, which was $0.2 million as of both December 31, 2020 and 2019.

7.   Government assistance

Paycheck Protection Program (PPP)

On April 20, 2020, the Company executed a promissory note (the “Promissory Note”) with Bank of America, N.A., which
provided for an unsecured loan in the amount of $1.806 million, pursuant to the PPP under the CARES Act. The loan has a
two-year term and bears interest at a fixed rate of 1.0% per annum. Monthly principal and interest payments are deferred
for six months after the date of disbursement. The loan may be prepaid at any time prior to maturity with no prepayment
penalties. The Promissory Note contains events of default and other provisions customary for a loan of this type. The loan
was funded on April 23, 2020.

The  PPP  also  provides  that  this  loan  may  be  partially  or  wholly  forgiven  if  the  funds  are  used  for  certain  qualifying
expenses  as  described  in  the  CARES  Act,  and  later  amended  by  the  Paycheck  Protection  Program  Flexibility  Act  (the
"Flexibility Act") signed into law on June 5, 2020. Such forgiveness will be determined, subject to limitations, based on the
use  of  loan  proceeds  for  payment  of  payroll  costs  and  any  payments  of  mortgage  interest,  rent,  and  utilities.  While
management believes that it is probable that the loan will be forgiven in full, no definite assurance can be provided that
forgiveness for any portion of the loan will be obtained. Management's determination that full forgiveness is probable is
based on qualification under the Flexibility Act.

Management  evaluated  the  legal  and  contractual  terms  associated  with  the  loan,  and  concluded  that,  although  the  legal
form of the loan is debt, it represents in substance a government grant that is expected to be forgiven. Given the lack of
definitive  authoritative  guidance  under  GAAP  for  accounting  for  government  grants,  the  Company  analogized  to
accounting guidance under International Accounting Standard No. 20, “Accounting for Government Grants and Disclosure
of Government Assistance.” Under such guidance, once it is probable that the conditions attached to the assistance will be
met,  the  earnings  impact  of  government  grants  is  recorded  on  a  systematic  basis  over  the  periods  in  which  the  entity
recognizes  as  expenses  the  related  costs  for  which  the  grants  are  intended  to  compensate.  Accordingly,  the  Company
recognized $1.806 million as a reduction to operating expenses in the Current Year. No interest expense related to the loan
has been recorded in the Company’s consolidated financial statements.

Economic Incentive Disaster Loan (EIDL)

Concurrently  with  the  PPP  loan,  in  May  2020  the  Company  also  received  a  $10,000  Economic  Incentive  Disaster  Loan
(“EIDL”) Advance through the U.S. Small Business Administration. The EIDL Advance represents a grant that does not

73

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

have to be repaid, and as such, the Company has recognized $10,000 as a reduction to operating expenses in the Current
Year.

In  total  between  the  PPP  and  EIDL,  the  Company  recognized  $1,816,000  as  a  reduction  to  operating  expenses  in  the
Current Year.

8.   Stockholders’ Equity

The  Company  has  authority  to  issue  up  to  51,000,000  shares,  consisting  of  50,000,000  shares  of  common  stock  and
1,000,000 shares of preferred stock.

2011 Equity Incentive Plan

The Company’s 2011 Equity Incentive Plan, as amended and restated (the “Plan”), is designed and utilized to enable the
Company  to  provide  its  employees,  officers,  directors,  consultants  and  others  whose  past,  present  and/or  potential
contributions to the Company have been, are or will be important to the success of the Company, an opportunity to acquire
a proprietary interest in the Company. A total of 13,000,000 shares of common stock are eligible for issuance under the
Plan. The Plan provides for the grant of any or all of the following types of awards: stock options, restricted stock, deferred
stock,  stock  appreciation  rights,  and  other  stock-based  awards.  The  Plan  is  administered  by  the  Company’s  Board  of
Directors, or, at the Board’s discretion, a committee of the Board.

Stock Options

Options granted under the Plan expire at various times – either five, seven, or ten years from the date of grant, depending
on the particular grant.

A summary of the Company’s stock option activity for the Current Year is as follows:

Outstanding at January 1, 2020

Granted
Canceled
Exercised
Expired/Forfeited

Outstanding at December 31, 2020, and expected to vest
Exercisable at December 31, 2020

Current Year stock option grants were as follows:

Weighted
Average
Remaining
Contractual
Life

Aggregate
Intrinsic

     (in Years)      Value

Weighted
Average
Exercise
Price

 3.33  
 1.40  
 —  
 —  
 3.94  
 3.14  
 4.91  

 5.82

$

 —

 4.93
 1.22

$
$

 —
 —

Number of

     Options

 7,222,625
 531,250

$

 —  
 —  

 (574,500)
 7,179,375
 3,063,208

$
$

On  January  1,  2020,  the  Company  granted  options  to  purchase  5,000  shares  of  common  stock  to  a  board  observer.  The
exercise price of the options is $4.00 per share, and 50% of the options vest on each of January 1, 2021 and January 1,
2022.

On  January  31,  2020,  the  Company  granted  options  to  purchase  75,000  shares  of  common  stock  to  a  consultant.  The
exercise price of the options is $1.57 per share, and all options vested immediately on the date of grant.

74

    
 
 
 
  
    
 
  
    
 
  
    
 
 
  
    
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

On  February  28,  2020,  the  Company  granted  options  to  purchase  50,000  shares  of  common  stock  to  an  employee.  The
exercise price is $1.40 per share, and the vesting of such options is dependent upon the Company achieving certain 12-
month sales targets through December 31, 2021.

On March 13, 2020, the Company granted options to purchase 50,000 shares of common stock to a certain key employee.
The exercise price of the options is $5.50 per share, and all options vested immediately on the date of grant.

On  March  31,  2020,  the  Company  granted  options  to  purchase  50,000  shares  of  common  stock  to  an  employee.  The
exercise price of the options is $0.61 per share, and one-third of the options shall vest on each of March 31, 2021, March
31, 2021, and March 31, 2022.

On  April  1,  2020,  the  Company  granted  options  to  purchase  an  aggregate  of  200,000  shares  of  common  stock  to  non-
management directors. The exercise price of the options is $0.50 per share, and 50% of the options shall vest on each of
April 1, 2021 and April 1, 2022.

On April 15, 2020, the Company granted options to purchase 13,500 shares of common stock to a consultant. The exercise
price of the options is $3.00 per share. One-third of the options vested on each of June 30, 2020, September 30, 2020, and
December 31, 2020.

On  August  21,  2020,  the  Company  granted  options  to  purchase  22,750  shares  of  common  stock  to  a  consultant.  The
exercise price of the options is $1.00 per share, and all options vested on December 31, 2020.

On September 28, 2020, the Company granted options to purchase 15,000 shares of common stock to an employee. The
exercise  price  of  the  options  is  $0.71  per  share,  and  one-third  of  the  options  shall  vest  on  each  of  September  28,  2021,
September 28, 2022, and September 28, 2023.

On December 21, 2020, the Company granted options to purchase an aggregate of 50,000 shares of common stock to two
employees. The exercise price of the options is $1.09 per share, and 50% of the options shall vest on each of December 21,
2021 and December 21, 2022.

Prior Year stock option grants were as follows:

On January 1, 2019, the Company granted options to purchase 250,000 shares of common stock to a certain key employee.
The exercise price is $3.00 per share, and the vesting of such options is dependent upon the Company achieving certain 12-
month sales targets through December 31, 2021. As of December 31, 2020, 100,000 of these options have vested.

On February 27, 2019, the Company granted options to purchase 2,578,947 shares of common stock to Robert W. D’Loren,
the Company’s Chief Executive Officer. The exercise price is $1.70 per share, and the vesting of such options is dependent
upon  the  Company’s  common  stock  achieving  certain  stock  trading  prices  for  a  minimum  of  ten  (10)  trading  days  (the
"Target  Prices").  The  vesting  of  736,842  shares  occur  if  the  Target  Prices  are  equal  to  or  greater  than  $3.00  per  share;
626,316 shares vest if the Target Price is equal to or greater than $5.00 per share; 515,789 shares vest if the Target Price is
equal to or greater than $7.00 per share; 405,263 shares vest if the Target Price is equal to or greater than $9.00 per share;
and 294,737 shares vest if the Target Price is equal to or greater than $11.00 per share. The options are exercisable until
February  27,  2029.  As  of  December  31,  2020,  none  of  the  aforementioned  Target  Price  thresholds  have  been  met,  and
therefore, none of these options have vested.

On February 27, 2019, the Company granted options to purchase 552,632 shares of common stock to James F. Haran, the
Company’s  Chief  Financial  Officer.  The  exercise  price  is  $1.70  per  share,  and  the  vesting  of  such  options  is  dependent
upon  the  Company’s  common  stock  achieving  certain  stock  trading  prices  for  a  minimum  of  ten  (10)  trading  days  (the
"Target  Prices").  The  vesting  of  157,895  shares  occur  if  the  Target  Prices  are  equal  to  or  greater  than  $3.00  per  share;
134,211 shares vest if the Target Price is equal to or greater than $5.00 per share; 110,526 shares vest if the Target Price

75

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

is equal to or greater than $7.00 per share; 86,842 shares vest if the Target Price is equal to or greater than $9.00 per share;
and  63,158  shares  vest  if  the  Target  Price  is  equal  to  or  greater  than  $11.00  per  share.  The  options  are  exercisable  until
February  27,  2029.  As  of  December  31,  2020,  none  of  the  aforementioned  Target  Price  thresholds  have  been  met,  and
therefore, none of these options have vested.

On February 27, 2019, the Company granted options to purchase 368,421 shares of common stock to Seth Burroughs, an
officer  of  the  Company.  The  exercise  price  is  $1.70  per  share,  and  the  vesting  of  such  options  is  dependent  upon  the
Company’s  common  stock  achieving  certain  stock  trading  prices  for  a  minimum  of  ten  (10)  trading  days  (the  "Target
Prices"). The vesting of 105,263 shares occur if the Target Prices are equal to or greater than $3.00 per share; 89,474 shares
vest  if  the  Target  Price  is  equal  to  or  greater  than  $5.00  per  share;  73,684  shares  vest  if  the  Target  Price  is  equal  to  or
greater than $7.00 per share; 57,895 shares vest if the Target Price is equal to or greater than $9.00; and 42,105 shares vest
if the Target Price is equal to or greater than $11.00 per share. The options are exercisable until February 27, 2029. As of
December  31,  2020,  none  of  the  aforementioned  Target  Price  thresholds  have  been  met,  and  therefore,  none  of  these
options have vested.

On March 13, 2019, the Company granted options to purchase an aggregate of 154,000 shares of common stock to various
employees. The exercise price of the options is $1.73 per share, and all options vested immediately on the date of grant.

On March 15, 2019, the Company granted options to purchase 50,000 shares of common stock to a certain key employee.
The exercise price of the options is $5.50 per share, and all options vested immediately on the date of grant.

On  April  1,  2019,  the  Company  granted  options  to  purchase  an  aggregate  of  150,000  shares  of  common  stock  to  non-
management directors. The exercise price of the options is $1.70 per share, and 50% of the options vest on each of April 1,
2020 and April 1, 2021.

On April 15, 2019, the Company granted options to purchase an aggregate of 24,000 shares of common stock to certain
employees. The exercise price of the options is $1.40 per share, and 50% of the options vest on each of April 15, 2020 and
April 15, 2021.

On May 1, 2019, the Company granted options to purchase 10,000 shares of common stock to an employee. The exercise
price of the options is $1.38 per share, and 50% of the options vest on each of May 1, 2020 and May 1, 2021.

On  September  1,  2019,  the  Company  granted  options  to  purchase  15,000  shares  of  common  stock  to  an  employee.  The
exercise price of the options is $1.59 per share, and one-third of the options vest on each of September 1, 2020, September
1, 2021, and September 1, 2022.

On  October  1,  2019,  the  Company  granted  options  to  purchase  100,000  shares  of  common  stock  to  an  employee.  The
exercise price of the options is $1.77 per share, and one-third of the options vest on each of October 1, 2020, October 1,
2021, and October 1, 2022.

On  October  31,  2019,  the  Company  granted  options  to  purchase  10,000  shares  of  common  stock  to  an  employee.  The
exercise price of the options is $1.72 per share, and one-third of the options vest on each of October 31, 2020, October 31,
2021, and October 31, 2022.

76

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The fair value of the options granted was estimated at the date of grant using the Black-Scholes option pricing model with
the following assumptions:

Expected Volatility
Expected Dividend Yield
Expected Life (Term, in years)
Risk-Free Interest Rate

Year Ended December 31, 
2019
2020
20.69 – 26.21
  24.26 – 28.79  

 — %  

 — %

2.5 – 3.5  
0.16 – 1.60 %  

2.5 – 3.5
1.51 – 2.48 %

Compensation  expense  related  to  stock  options  for  the  Current Year  and  Prior Year  was  approximately  $0.2  million  and
$0.5  million,  respectively.  Total  unrecognized  compensation  expense  related  to  unvested  stock  options  at  December  31,
2020  amounts  to  approximately  $0.2  million  and  is  expected  to  be  recognized  over  a  weighted  average  period  of
1.06 years.

The following table summarizes the Company’s stock option activity for non-vested options for the current year:

Balance at January 1, 2020

Granted
Vested
Forfeited or Canceled

Balance at December 31, 2020

Warrants

     Weighted
 Average 
Grant Date 
Fair Value

$

$

 0.18
 0.14
 0.58
 0.65
 0.08

Number of
Options
 4,551,500
 531,250
 (444,083)
 (522,500)
 4,116,167

Warrants  granted  by  the  Company  expire  at  various  times  –  either  five,  seven,  or  ten  years  from  the  date  of  grant,
depending on the particular grant.

A summary of the Company’s warrant activity for the Current Year is as follows:

Outstanding and exercisable at January 1, 2020

Granted
Canceled
Exercised
Expired/Forfeited

Outstanding and exercisable at December 31, 2020

Weighted
Average
Weighted
Remaining
Average   Contractual
Exercise  

Life

Aggregate
Intrinsic
Value

$

 —

(in Years)     
 2.32

Number of
     Warrants     
 579,815

$
 —  
 —  
 —  
 —  
$

Price

 4.63  
 —  
 —  
 —  
 —  
 4.63  

 579,815

 1.32

$

 —

The Company did not grant any warrants to purchase shares of common stock during the Current Year.

On  July  18,  2019,  the  Company  granted  warrants  to  purchase  an  aggregate  of  115,000  shares  of  common  stock.  The
exercise price of the warrants is $3.17 per share, and one-third of the options vested on each of July 25, 2019, August 24,
2019, and September 23, 2019.

77

 
    
    
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
    
 
 
 
  
 
 
  
 
 
  
 
 
  
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

No compensation expense was recorded in the Current Year related to warrants. Compensation expense related to warrants
was approximately $14,000 in the Prior Year.  

Stock Awards

A summary of the Company’s restricted stock activity for the Current Year is as follows:

Outstanding at January 1, 2020

Granted
Canceled
Vested
Expired/Forfeited

Outstanding at December 31, 2020

Number of
Restricted
Shares
 1,230,623
 639,728

$

 —  

 (1,089,518)

 —  
$

 780,833

Weighted
Average
Grant Date
Fair Value

 4.33
 0.82
 —
 2.43
 —
 4.09

On March 30, 2020, the Company issued 336,700 shares of common stock to a member of senior management as payment
for  a  performance  bonus  earned  in  the  Prior  Year.  These  shares  vested  immediately.  The  Company  recognized
compensation expense of approximately $0.2 million in the Prior Year to accrue for this performance bonus.

The Company also recognized approximately $0.3 million of compensation expense in the Current Year related to similar
senior management bonuses payable in common stock in 2021.

On  May  20,  2020,  the  Company  issued  an  aggregate  of  270,728  shares  of  common  stock  to  various  employees.  These
shares vested immediately. The Company recognized approximately $0.3 million of compensation expense in the Current
Year related to this grant.

On December 24, 2020, the Company issued an aggregate of 32,300 shares of common stock to various employees. These
shares vested immediately. The Company recognized approximately $0.04 million of compensation expense in the Current
Year related to this grant.

Prior Year stock award grants were as follows:

On February 27, 2019, the Company entered into a two-year employment agreement with a key employee, which includes
a performance stock bonus of up to $90,000 for each of the years ended December 31, 2019 and 2020. The performance
stock bonus is earned upon the Company achieving certain sales targets.

On April 1, 2019, the Company issued an aggregate of 60,000 shares of stock to certain non-management directors, which
vest evenly over two years, whereby 50% vested on April 1, 2020, and 50% shall vest on April 1, 2021.

Notwithstanding the foregoing, each grantee may extend the first anniversary of all or a portion of the restricted stock by
six months and, thereafter one or more times may further extend such date with respect to all or a portion of the restricted
stock until the next following date exactly six months thereafter, by providing written notice of such election to extend such
date with respect to all or a portion of the restricted stock prior to such date.

Total compensation expense related to stock awards for the Current Year and Prior Year (inclusive of the amounts detailed
above) was approximately $0.6 million and $0.5 million, respectively. Total unrecognized compensation expense related to
unvested restricted stock grants at December 31, 2020 amounts to $0.01 million and is expected to be recognized over a
weighted average period of 0.25 years.

78

    
    
 
 
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The following table provides information with respect to restricted stock purchased and retired by the Company during the
Current Year and Prior Year:

Date
March 30, 2020 (i)
May 20, 2020 (i)
December 24, 2020 (i)

Total 2020

September 30, 2019 (i)
October 31, 2019 (i)
November 30, 2019 (i)
December 31, 2019 (i)

Total 2019

Total Number
of Shares

Actual
Price Paid

     Purchased      per Share     

 155,556
 87,249
 2,478
 245,283

 18,147
 29,189
 57,980
 9,846
 115,162

$

$

$

$

 0.65  
 0.98  
 1.14  
 0.77  

 1.34  
 1.75  
 1.45  
 1.45  
 1.51  

Number of
Shares
Purchased as
Part of
Publicly
Announced
Plan

Fair value of
Re-Purchased
Shares

 — $  102,000
 85,000
 —  
 —  
 3,000
 — $  190,000

 25,000
 — $
 51,000
 —  
 84,000
 —  
 —  
 14,000
 — $  174,000

(i) The shares were exchanged from employees and directors in connection with the income tax withholding obligations

on behalf of such employees and directors from the vesting of restricted stock.

All of the shares of restricted stock in the preceding table were originally granted to employees and directors as restricted
stock awards pursuant to the Plan.

Shares Available Under the Company’s 2011 Equity Incentive Plan

At December 31, 2020, there were 1,549,598 shares of common stock available for issuance under the Plan.

Shares Reserved for Issuance

At  December  31,  2020,  there  were  9,308,788  shares  of  common  stock  reserved  for  issuance  pursuant  to  unexercised
warrants and stock options, or available for issuance under the Plan.

Dividends

The Company has not paid any dividends to date.

9. Earnings Per Share

Shares used in calculating basic and diluted earnings per share are as follows:

Basic
Effect of exercise of warrants
Effect of exercise of stock options
Diluted

79

Year Ended
December 31, 

2020

 19,117,460  
 —  
—

 19,117,460  

2019

 18,857,657  
 —  
 —

 18,857,657  

    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

As a result of the net loss presented for the Current Year and Prior Year, the Company calculated diluted earnings per share
using basic weighted-average shares outstanding for such period, as utilizing diluted shares would be anti-dilutive to loss
per share.

The  computation  of  basic  and  diluted  earnings  per  share  excludes  the  common  stock  equivalents  of  the  following
potentially dilutive securities because their inclusion would be anti-dilutive:

Stock options and warrants

10.   Commitments and Contingencies

Leases

Year Ended
December 31, 

2020
 7,759,190  

2019
 7,802,440  

The Company has operating leases for its current office, former office, and a planned retail store location, as well as certain
equipment with a term of 12 months or less. The Company is currently not a party to any finance leases.

The Company's real estate leases have remaining lease terms between approximately 1 year to 8 years. As of December 31,
2020, the weighted average remaining lease term was 6.3 years and the weighted average discount rate was 6.25%.

● The Company leases office space under an operating lease agreement related to the Company’s main headquarters
located  in  New  York  City.  This  lease  commenced  on  March  1,  2016  and  expires  on  October  30,  2027.  In
connection with this lease, the Company obtained an Irrevocable Standby Letter of Credit from BHI for a sum not
exceeding $1.1 million. The Company has deposited this amount with BHI as collateral for the letter of credit and
recorded  the  amount  as  restricted  cash  in  the  consolidated  balance  sheets  as  of  December  31,  2020  and
December 31, 2019.

● The Company also leases office space under an operating lease agreement at another location in New York City,
representing  the  Company’s  former  corporate  offices  and  operations  facility.  This  lease  shall  expire  on
February 28, 2022. This office space is currently subleased to a third-party subtenant through February 27, 2022.

The aforementioned office leases require the Company to pay additional rents related to increases in certain taxes and other
costs on the properties.

The  Company  also  leases  approximately  1,300  square  feet  of  retail  space  for  a  planned  future  retail  store  location  in
Westchester, New York.

For  the  years  ended  December  31,  2020  and  2019,  total  lease  expense  included  in  selling,  general  and  administrative
expenses  on  the  Company's  consolidated  statements  of  operations  was  approximately  $1.5  million  and  $1.6  million,
respectively.  The  Company’s  total  lease  costs  for  the  years  ended  December  31,  2020  and  2019  were  comprised  of  the
following:

($ in thousands)
Operating lease cost
Short-term lease cost
Variable lease cost
Sublease income
Total lease cost

2020
$  1,986
 81
 98
 (618)
$  1,547

2019
$  1,925
 76
 105
 (488)
$  1,618

80

    
    
    
    
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Cash paid for amounts included in the measurement of operating lease liabilities was $1.9 million and $2.4 million in the
Current Year and Prior Year, respectively. Cash received from subleasing was $0.7 million and $0.3 million in the Current
Year and Prior Year, respectively.

As of December 31, 2020, the maturities of lease liabilities were as follows:

($ in thousands)
2021
2022
2023
2024
2025
After 2025
Total lease payments
Less: Discount
Present value of lease liabilities
Current portion of lease liabilities
Non-current portion of lease liabilities

$

$

2,682
1,700
1,711
1,711
1,711
3,334
12,849
2,279
10,570
2,101
8,469

Employment Agreements

The  Company  has  contracts  with  certain  executives  and  key  employees.  The  future  minimum  payments  under  these
contracts are as follows:

($ in thousands)
Year Ended December 31, 
2021
2022
Thereafter

Total future minimum employment contract payments

Employment
Contract
Payments

$

$

 4,595
 2,100
 —
 6,695

In  addition  to  the  employment  contract  payments  stated  above,  the  Company’s  employment  contracts  with  certain
executives  and  key  employees  contain  performance-based  bonus  provisions.  These  provisions  include  bonuses  based  on
the Company achieving revenues in excess of established targets and/or on operating results.

Certain  of  the  employment  agreements  contain  severance  and/or  change  in  control  provisions.  Aggregate  potential
severance compensation amounted to approximately $8.1 million as of December 31, 2020.

Contingent Obligation – HH Seller (Halston Heritage Earn-Out)

In connection with the February 11, 2019 purchase of the Halston Heritage Trademarks from HIP, the Company agreed to
pay  HIP  additional  consideration  (the  “Halston  Heritage  Earn-Out”)  of  up  to  an  aggregate  of  $6.0  million,  based  on
royalties earned through December 31, 2022 (see Note 3). The Halston Heritage Earn-Out of $0.9 million is recorded as a
long-term  liability  as  of  December  31,  2019  in  the  accompanying  consolidated  balance  sheets,  based  on  the  difference
between  the  fair  value  of  the  acquired  assets  of  the  Halston  Heritage  Trademarks  and  the  total  consideration  paid.  In
accordance  with  ASC  Topic  480,  the  Halston  Heritage  Earn-Out  obligation  is  treated  as  a  liability  in  the  accompanying
consolidated balance sheets because of the variable number of shares payable under the agreement.

81

    
 
 
 
 
    
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Contingent Obligation – CW Seller (C Wonder Earn-Out)

In  connection  with  the  asset  purchase  of  the  C  Wonder  Brand  in  2015,  the  Company  agreed  to  pay  the  seller  additional
consideration, which would be payable, if at all, in cash or shares of common stock of the Company, at the Company’s sole
discretion,  after  June  30,  2019.  Under  the  applicable  accounting  guidance,  the  Company  was  required  to  carry  such
contingent liability balance on its consolidated balance sheet until the measurement period of the earn-out expired and all
related  contingencies  had  been  resolved.  The  seller  ultimately  did  not  earn  any  additional  consideration  based  on  the
criteria  and  terms  set  forth  in  the  asset  purchase  agreement.  As  such,  during  the  year  ended  December  31,  2019,  the
Company  recorded  a  $2.85  million  gain  on  the  reduction  of  contingent  obligations  in  the  accompanying  consolidated
statements of operations. As of December 31, 2019, there were no amounts remaining under the C Wonder Earn-Out.

Contingent Obligation – JR Seller (Ripka Earn-Out)

In  connection  with  the  asset  purchase  of  the  Ripka  Brand  in  2014,  the  Company  agreed  to  pay  the  sellers  of  the  Ripka
Brand  certain  additional  consideration.  As  of  January  1,  2019,  the  remaining  balance  of  the  Ripka  Earn-Out  was  $0.1
million. On March 31, 2019, the Company satisfied the remaining Ripka Earn-Out balance of $0.1 million by off-setting
the  amount  against  the  aforementioned  promissory  note  receivable.  As  of  December  31,  2019,  there  were  no  amounts
remaining outstanding under the Ripka Earn-Out.  

Coronavirus Pandemic

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus disease (“COVID-19”) as a
pandemic,  which  continues  to  spread  throughout  the  U.S.  COVID-19  is  having  an  unprecedented  impact  on  the  U.S.
economy as federal, state, and local governments react to this public health crisis.

The impacts of the current COVID-19 pandemic are broad reaching and are having an impact on the Company’s licensing
and wholesale businesses. The COVID-19 pandemic is impacting the Company’s supply chain as most of the Company’s
products are manufactured in China, Thailand, and other places around the world affected by this event. Temporary factory
closures  and  the  pace  of  workers  returning  to  work  have  impacted  contract  manufacturers’  ability  to  source  certain  raw
materials  and  to  produce  finished  goods  in  a  timely  manner.  The  outbreak  is  also  impacting  distribution  and  logistics
providers' ability to operate in the normal course of business. Further, the pandemic has resulted in a sudden and continuing
decrease  in  sales  for  many  of  the  Company’s  products,  resulting  in  order  cancellations,  and  a  decrease  in  accounts
receivable collections, as the Company recorded approximately $1 million of additional allowance for doubtful accounts
for the year ended December 31, 2020 for retailers that have filed for bankruptcy.

Due to the COVID-19 outbreak, there is significant uncertainty surrounding the potential impact on the Company’s future
results of operations and cash flows. Continued impacts of the pandemic could materially adversely affect the Company’s
near-term and long-term revenues, earnings, liquidity, and cash flows as the Company’s customers and/or licensees may
request temporary relief, delay, or not make scheduled payments.

82

Table of Contents

11.   Income Taxes

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The  Company  accounts  for  income  taxes  in  accordance  with  ASC  Topic  740.  Deferred  tax  assets  and  liabilities  are
determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured
using  the  enacted  tax  rates  and  laws  that  will  be  in  effect  when  the  differences  are  expected  to  reverse.  A  valuation
allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized. In determining
the need for a valuation allowance, management reviews both positive and negative evidence pursuant to the requirements
of  ASC  Topic  740,  including  current  and  historical  results  of  operations,  future  income  projections,  and  the  overall
prospects of the Company’s business.

The income tax (benefit) provision for federal and state and local income taxes in the consolidated statements of operations
consists of the following:

($ in thousands)
Current:
Federal
State and local

Total current

Deferred:
Federal
State and local

Total deferred
Total benefit

Years Ended December 31, 

2020

2019

$

$

 (202)
 66
 (136)

 (3,538)
 (844)
 (4,382)
 (4,518)

$

$

 —
 63
 63

 (354)
 (351)
 (705)
 (642)

The  reconciliation  of  income  tax  (benefit)  provision  computed  at  the  federal  and  state  and  local  statutory  rates  to  the
Company’s loss before taxes is as follows:

U.S. statutory federal rate
State and local rate, net of federal tax
Stock compensation
Excess compensation deduction
Foreign tax credits
Life insurance
Net operating loss carryback
Paycheck Protection Program addback
Other permanent differences

Income tax benefit

83

Years Ended December 31, 

2020
 21.00 %  
 4.54  
 (1.94) 
 (0.51) 
 0.11  
 (0.04) 
 0.56  
 2.18  
 (0.01) 
 25.89 %  

2019
 21.00 %
 7.40
 (7.01)
 (5.08)
 0.45
 (0.81)
 —
 —
 (0.16)
 15.79 %

    
    
 
   
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

The significant components of net deferred tax liabilities of the Company consist of the following:

($ in thousands)
Deferred tax assets

Stock-based compensation
Federal, state and local net operating loss carryforwards
Accrued compensation and other accrued expenses
Allowance for doubtful accounts
Basis difference arising from discounted note payable
Foreign tax credit
Charitable contribution carryover
Property and equipment

Total deferred tax assets

Deferred tax liabilities

Basis difference arising from intangible assets of acquisition

Total deferred tax liabilities
Net deferred tax liabilities

$

December 31, 

2020

2019

$

 2,440
 2,907
 664
 329
 11
 219
 63
 321
 6,954

 2,774
 1,207
 846
 43
 316
 148
 60
 180
 5,574

 (10,006)
 (10,006)
 (3,052)

$

 (13,008)
 (13,008)
 (7,434)

$

As  of  December  31,  2020  and  2019,  the  Company  had  approximately  $10.1  million  and  $4.0  million,  respectively,  of
federal net operating loss carryforwards ("NOLs") available to offset future taxable income. The NOL as of December 31,
2017  of  $0.3  million  has  an  expiration  period  through  2037.  The  NOL  generated  during  tax  years  beginning  after
December 31, 2017 of $9.8 million has an indefinite life and does not expire.

On  March  27,  2020,  the  CARES  Act  was  enacted  and  signed  into  law.  The  CARES  Act  includes  certain  provisions
impacting  businesses’  income  taxes  related  to  2018,  2019,  and  2020.  Some  of  the  significant  tax  law  changes  are  to
increase the limitation on deductible business interest expense for 2019 and 2020, allow for the five-year carryback of net
operating  losses  for  2018-2020,  suspend  the  80%  limitation  of  taxable  income  for  net  operating  loss  carryforwards  for
2018-2020,  provide  for  the  acceleration  of  depreciation  expense  from  2018  and  forward  on  qualified  improvement
property, and accelerate the ability to claim refunds of AMT credit carryforwards. The Company is required to recognize
the  effect  of  tax  law  changes  on  its  financial  statements  in  the  period  in  which  the  law  was  enacted.  At  this  time,  the
Company may avail itself of the ability to carry back net operating losses generated in 2018 and 2019 tax years for five
years,  which  would  result  in  an  estimated  income  statement  benefit  of  $0.1  million  and  tax  refund  receivable  of  $0.2
million.

As of December 31, 2020 and 2019, management does not believe the Company has any material uncertain tax positions
that  would  require  it  to  measure  and  reflect  the  potential  lack  of  sustainability  of  a  position  on  audit  in  its  consolidated
financial  statements.  The  Company  will  continue  to  evaluate  its  uncertain  tax  positions  in  future  periods  to  determine  if
measurement  and  recognition  in  its  consolidated  financial  statements  is  necessary.  The  Company  does  not  believe  there
will be any material changes in its unrecognized tax positions over the next year.

84

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

12.   Related Party Transactions

Benjamin Malka

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

Benjamin Malka was a director of the Company from June 2014 through September 2019. Mr. Malka is also a 25% equity
holder of HOH, and is the former Chief Executive Officer of HOH. HOH is the parent company of HIP.

On  February  11,  2019,  pursuant  to  the  Heritage  Asset  Purchase  Agreement  and  the  acquisition  of  the  Halston  Heritage
Trademarks (see Note 3), the Company delivered in escrow for HIP or its designees an aggregate of $8.4 million in cash
and 777,778 shares of the Company’s common stock valued at $1.1 million, subject to a voting agreement and a lock-up
agreement  relating  to  such  shares  and  a  consent  and  waiver  agreement  each  in  form  satisfactory  to  Xcel  within  three
months from the date of the Heritage Asset Purchase Agreement. Such agreements were executed and delivered to Xcel,
and the Xcel Shares were issued and delivered to the Sellers.

In addition to the closing considerations, HIP is eligible to earn up to an aggregate of $6.0 million (the “Earn-Out Value”)
through  December  31,  2022  based  on  Excess  Net  Royalties.  “Excess  Net  Royalties”  during  any  calendar  year  for  2019
through 2022 (each, a “Royalty Target Year”) is equal to (a) the positive amount, if any, of the Net Royalties as calculated
for such Royalty Target Year, less the greater of (i) One Million Five Hundred Thousand Dollars ($1.5 million), or (ii) the
maximum Net Royalties for any previous Royalty Target Year. “Applicable Percentage” means (a) 50% of the first $10.0
million of Excess Net Royalties during the Earn-Out Period, (b) 20% of aggregate Excess Net Royalties during the Earn-
Out Period greater than $10.0 million and up to $15.0 million and (c) 0% of aggregate Excess Net Royalties during the
Earn-Out Period in excess of $15.0 million. The Earn-Out Consideration shall be payable in common stock of Xcel (the
“Earn-Out Shares”); provided, however, that if the number of Earn-Out Shares, when combined with the number of Xcel
Shares issued at the Closing Date, will exceed 4.99% of the aggregate number of shares of Xcel common stock outstanding
as of the Closing Date (calculated in accordance with Nasdaq Rule 5635(a)) (the “Xcel Share Limit”), then Xcel may, in its
sole and unfettered discretion, elect to (x) pay cash for the Earn-Out Value attributable to the Earn-Out Shares that would
exceed  the  Xcel  Share  Limit;  (y)  solicit  stockholder  approval  for  the  issuance  of  Earn-Out  Shares  in  excess  of  the  Xcel
Share Limit in accordance with Nasdaq Rule 5635(a)(2) and, if such stockholder approval is obtained, issue such Earn-Out
Shares  to  HIP;  or  (z)  solicit  stockholder  approval  for  the  issuance  of  Shares  in  excess  of  the  Xcel  Share  Limit  in
accordance  with  Nasdaq  Rule  5635(a)(2)  and,  if  such  stockholder  approval  is  obtained,  pay  the  applicable  Earn-Out
Consideration with a combination of cash and Earn-Out Shares.

Hilco Trading, LLC

Hilco  Trading,  LLC  ("Hilco")  directly  and  indirectly  owns  greater  than  5%  of  the  Company's  common  stock,  and  its
affiliate Hilco Global owns 50% of the equity of Longaberger Licensing, LLC. During the year ended December 31, 2020,
the  Company  sold  certain  apparel  products  to  an  affiliate  of  Hilco,  and  recognized  $0.15  million  of  revenue  from  this
transaction.  Additionally,  during  the  year  ended  December  31,  2020,  the  Company  sold  certain  intangible  assets  of
Longaberger  Licensing,  LLC  to  a  third  party;  an  affiliate  of  Hilco  earned  and  was  paid  a  commission  of  $0.05  million
related to the sale of these assets.

Robert W. D’Loren

Jennifer D’Loren is the wife of Robert W. D’Loren, the Company’s Chief Executive Officer and Chairman of the Board,
and  is  employed  by  the  Company.  Mrs.  D’Loren  brings  vast  experience  in  project  management  and  implementation  of
financial IT solutions. During the past two years, Mrs. D’Loren has worked on the implementation of the Company’s ERP
system. Mrs. D’Loren received compensation of $0.14 million and $0.17 million for the years ended December 31, 2020
and 2019, respectively.  

85

Table of Contents

Isaac Mizrahi

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

On February 24, 2020, the Company entered into an employment agreement with Isaac Mizrahi, a principal stockholder of
the Company, for Mr. Mizrahi to continue to serve as Chief Design Officer of the Isaac Mizrahi Brand. The term of the
employment  agreement  expires  on  December  31,  2022,  subject  to  earlier  termination,  and  may  be  extended,  at  the
Company’s option, for two successive one-year terms (each, a “Renewal Period”). Mr. Mizrahi’s base salary shall be $1.8
million,  $2.0  million,  and  $2.1  million  per  annum  during  the  term  of  the  agreement  and  $2.25  million  and  $2.4  million
during 2023 and 2024 if the term is extended, in each case, subject to adjustment in the event Mr. Mizrahi does not make a
specified number of appearances on the QVC channel. Mr. Mizrahi shall be eligible to receive an annual cash bonus (the
“Bonus”) up to an amount equal to $2.5 million less base salary for 2020 and $3.0 million less base salary for 2021, 2022,
and  any  year  during  the  Renewal  Period.  The  Bonus  shall  consist  of  the  DRT  Revenue,  Bonus,  the  Brick-and-Mortar
Bonus, the Endorsement Bonus and the Monday Bonus, if any, as determined in accordance with the below:

● “DRT Bonus” means for any calendar year an amount equal to 10% of the aggregate net revenue related to sales
of Isaac Mizrahi Brand products through direct response television. The DRT Revenue Bonus shall be reduced by
the amount of the Monday Bonus.

● “Brick-and-Mortar Bonus” means for any calendar year an amount equal to 10% of the net revenues from sales of

products under the Isaac Mizrahi Brand, excluding DRT revenue and endorsement revenues.

● “Endorsement Bonus” means for any calendar year an amount equal to 40% of revenues derived from projects
undertaken  by  the  Company  with  one  or  more  third  parties  solely  for  Mr.  Mizrahi  to  endorse  the  third  party’s
products through the use of Mr. Mizrahi’s name, likeness, and/or image, and neither the Company nor Mr. Mizrahi
provides licensing or design.

● “Monday Bonus” means $10,000 for each appearance by Mr. Mizrahi on the QVC channel on Mondays (subject

to certain expectations) up to a maximum of 40 such appearances in a calendar year.

Mr. Mizrahi is required to devote his full business time and attention to the business and affairs of the Company and its
subsidiaries;  however,  Mr.  Mizrahi  is  the  principal  of  IM  Ready-Made,  LLC  and  Laugh  Club,  Inc.  (“Laugh  Club”),  and
accordingly,  he  may  undertake  promotional  activities  related  thereto  (including  the  promotion  of  his  name,  image,  and
likeness) through television, video, and other media (and retain any compensation he receives for such activities) (referred
to as “Retained Media Rights”) so long as such activities (i) do not utilize the IM Trademarks, (ii) do not have a mutually
negative  impact  upon  or  materially  conflict  with  Mr.  Mizrahi’s  duties  under  the  employment  agreement,  or  (iii)  are
consented  to  by  the  Company.  The  Company  believes  that  it  benefits  from  Mr.  Mizrahi’s  independent  promotional
activities by increased brand awareness of IM Brands and the IM Trademarks.

Severance. If  Mr.  Mizrahi’s  employment  is  terminated  by  the  Company  without  “cause,”  or  if  Mr.  Mizrahi  resigns  with
“good reason,” then Mr. Mizrahi will be entitled to receive his unpaid base salary and cash bonuses through the termination
date and an amount equal to his base salary in effect on the termination date for the longer of six months and the remainder
of the then-current term, but in no event exceeding 18 months. If Mr. Mizrahi’s employment is terminated by the Company
without “cause” or if Mr. Mizrahi resigns with “good reason,” within six months following a change of control (as defined
in the employment agreement), Mr. Mizrahi shall be eligible to receive a lump-sum payment equal to two times the sum of
(i) his base salary (at an average rate that would have been in effect for such two year period following termination) plus
(ii) the bonus paid or due to Mr. Mizrahi in the year prior to the change in control.

Non-Competition and Non-Solicitation. During the term of his employment by the Company and for a one-year period after
the termination of such employment (unless Mr. Mizrahi’s employment was terminated without “cause” or was terminated
by  him  for  “good  reason”),  Mr.  Mizrahi  may  not  permit  his  name  to  be  used  by  or  to  participate  in  any  business  or
enterprise (other than the mere passive ownership of not more than 3% of the outstanding stock of any class of a publicly
held corporation whose stock is traded on a national securities exchange or in the over-the-counter market) that engages

86

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2020 and 2019

or proposes to engage in the Company’s business anywhere in the world other than the Company and its subsidiaries. Also
during his employment and for a one-year period after the termination of such employment, Mr. Mizrahi may not, directly
or  indirectly,  solicit,  induce,  or  attempt  to  induce  any  customer,  supplier,  licensee,  or  other  business  relation  of  the
Company or any of its subsidiaries to cease doing business with the Company or any or its subsidiaries; or solicit, induce,
or attempt to induce any person who is, or was during the then-most recent 12-month period, a corporate officer, general
manager, or other employee of the Company or any of its subsidiaries, to terminate such employee’s employment with the
Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s  employment  was  terminated  by  the
Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship  between  any  such  customer,  supplier,
licensee, employee, or business relation and the Company or any of its subsidiaries.

On February 24, 2020 the Company entered into a services agreement with Laugh Club, an entity wholly-owned by Mr.
Mizrahi,  pursuant  to  which  Laugh  Club  shall  provide  services  to  Mr.  Mizrahi  necessary  for  Mr.  Mizrahi  to  perform  his
services  pursuant  to  the  employment  agreement.  The  Company  will  pay  Laugh  Club  an  annual  fee  of  $0.72  million  for
such services.

13. Subsequent Events

Acquisition of Lori Goldstein Brand

On  April  1,  2021,  the  Company  and  its  wholly-owned  subsidiary,  Gold  Licensing,  LLC,  acquired  the  “Lori  Goldstein”
trademarks and other intellectual property rights related thereto, from Lori Goldstein, Ltd. (the “Seller”), in exchange for
initial cash consideration of $3.6 million, plus additional cash earn-out consideration of up to $12.5 million based on the
future performance of the brand.

Concurrent with the acquisition, the Company also entered into a 10-year employment agreement with the shareholder of
the Seller to serve as brand’s Chief Creative Officer and Spokesperson, with a base salary rate of $1.2 million per annum,
and the opportunity to earn additional incentives based on the future net royalties related to the brand. Additionally, the
Company concurrently entered into a consulting agreement with the Seller to provide creative advice and consultation, for
a fee of 0.8 million per annum.

Upon  the  consummation  of  the  acquisition  of  the  Lori  Goldstein  Brand  described  above,  the  Company  incurred  cash
bonuses  totaling  $175,000  to  certain  members  of  the  Company’s  senior  management  (including  $100,000  to  the  Chief
Executive Officer, and $25,000 each to the Chief Financial Officer, President and Chief Operating Officer, and Executive
Vice President of Business Development and Treasury), such bonuses having been approved by the Board of Directors on
March 18, 2021.

Debt Refinancing Transaction

On April 14, 2021, the Company and its wholly owned subsidiaries entered into a new loan and security agreement with
BHI and FEAC, which resulted in the extinguishment of the term loan debt that existed as of December 31, 2020. Under
this  transaction,  the  Company’s  term  loan  debt  obligation  increased  to  $25.0  million,  payable  in  16  equal  quarterly
installments of $625,000, commencing June 30, 2021 and ending on March 31, 2025, with a final payment of $15.0 million
payable on the maturity date of April 14, 2025. The new term loan debt bears interest at a weighted average rate of LIBOR
plus  6.2%  per  annum.  In  addition,  the  facility  provides  for  up  to  $25  million  of  future  acquisition  financing,  subject  to
lender approval on a deal-by-deal basis. The Company’s obligations under the new loan and security agreement are secured
by  all  of  the  assets  of  the  Company  and,  subject  to  certain  limitations,  equity  interests  of  the  Company’s  wholly  owned
subsidiaries.  The  new  loan  and  security  agreement  contains  customary  covenants,  including  reporting  requirements,
trademark preservation, and financial covenants.

87

Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

There  were  no  disagreements  with  the  Company’s  auditors  which  would  require  disclosure  under  Item  304(b)  of
Regulation S-K.

Item 9A. Controls and Procedures

The  Company  maintains  disclosure  controls  and  procedures  that  are  designed  to  ensure  that  information  required  to  be
disclosed in its Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in
the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management,
including the Company’s Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions
regarding  required  disclosure.  Such  controls  and  procedures,  by  their  nature,  can  provide  only  reasonable  assurance
regarding management’s control objectives.

Our  Chief  Executive  Officer  and  Chief  Financial  Officer  evaluated  the  effectiveness  of  our  disclosure  controls  and
procedures as defined in Rule 13a 15(f) and 15d 15(f) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”),  as  of  December  31,  2020.  Based  on  that  evaluation,  our  management  concluded  that  our  disclosure  controls  and
procedures were not effective as of December 31, 2020, due to the material weakness described below.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal
control  over  financial  reporting  is  a  process  designed  by,  or  under  the  supervision  of,  the  chief  executive  officer  and
principal financial officer and effected by our board of directors, management, and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  Chief  Executive  Officer  and  Chief
Financial  Officer,  we  conducted  an  evaluation  of  the  design  and  effectiveness  of  our  internal  control  over  financial
reporting  based  on  the  criteria  set  forth  in  Internal  Control-Integrated  Framework  (2013)  issued  by  the  Committee  of
Sponsoring Organizations of the Treadway Commission (“COSO”). Based on its evaluation as of December 31, 2020, our
management concluded that our internal controls over financial reporting were not effective as of December 31, 2020 due
to the material weaknesses set forth below. A material weakness is a deficiency, or a combination of control deficiencies, in
internal  control  over  financial  reporting  such  that  there  is  a  reasonable  possibility  that  a  material  misstatement  of  the
Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

The basis for the conclusion that such internal control was ineffective included the following considerations:

● the  Company  was  unable  to  file  our  Annual  Report  on  Form  10-K  within  the  time  specified  in  SEC  rules  and
forms,  due  to  material  subsequent  events  occurring  in  the  first  quarter  of  2021,  including  a  significant  brand
acquisition and a significant debt refinancing transaction, and impacts of the ongoing COVID-19 pandemic on our
processes; and

● the complexities in determining an impairment charge in the carrying value of one of the Company’s trademarks

required additional time for a complete analysis.

The Company has hired additional personnel in its finance department to address the material weakness.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm
regarding internal control over financial reporting. Management’s report was not subject to attestation requirements by the
Company’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission
that permit the Company to provide only management’s report in this annual report.

88

Table of Contents

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) during our most recent completed fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the Company’s internal control over financial reporting.

Item 9B.   Other Information

None.

PART III

Item 10.   Directors, Executive Officers, Promoters, Control Persons and Corporate Governance; Compliance with
Section 16(a) of the Exchange Act

The following table sets forth the names, ages, and positions of our executive officers and directors as of the date hereof.
Executive officers are appointed by our board of directors. Each executive officer holds office until resignation, is removed
by the Board, or a successor is elected and qualified. Each director holds office until a successor is elected and qualified or
earlier resignation or removal.

NAME
Robert W. D’Loren
James F. Haran

Giuseppe “Joe” Falco
Seth Burroughs
Mark DiSanto
James Fielding
Michael R. Francis
Howard Liebman
Deborah Weinswig

    AGE    

POSITION

 63   Chairman of the Board of Directors and Chief Executive Officer and President
 60   Chief Financial Officer and Assistant Secretary, and Principal Financial and

Accounting Officer

 50   President and Chief Operating Officer of the Isaac Mizrahi Brand
 41   Executive Vice President of Business Development and Treasury and Secretary
 59   Director
 56   Director
 58   Director
 78   Director
 50   Director

Below are the biographies of each of our officers and directors as of December 31, 2019.

Robert  W.  D’Loren  has  been  the  Chairman  of  our  Board  and  our  Chief  Executive  Officer  and  President  since
September 2011. Mr. D’Loren has been an entrepreneur, innovator, and pioneer of the consumer branded products industry
for  the  past  35  years.  Mr.  D’Loren  has  spearheaded  the  Company’s  omni-channel  platform,  connecting  the  channels  of
digital,  brick-and-mortar,  social  media,  and  direct-response  television  to  create  a  single  customer  view  and  brand
experience  for  Xcel’s  brands.  He  served  as  Chairman  and  CEO  of  IPX  Capital,  LLC  and  its  subsidiaries,  a  consumer
products investment company, from 2009 to 2011. He continues to serve as IPX Capital LLC’s Chairman.

Prior to founding the Company, from June 2006 to July 2008, Mr. D’Loren was a director, President and CEO of NexCen
Brands, Inc., a global brand acquisition and management company with holdings that included The Athlete’s Foot, Waverly
Home,  Bill  Blass,  MaggieMoo’s,  Marble  Slab  Creamery,  Pretzel  Time,  Pretzelmaker,  Great  American  Cookies,  and  The
Shoe Box.

From  2002  to  2006,  Mr.  D’Loren’s  work  among  consumer  brands  continued  as  President  and  CEO  of  UCC  Capital
Corporation, an intellectual property investment company where he invested in the consumer branded products, media, and
entertainment  sectors.  From  1997  to  2002,  Mr.  D’Loren  founded  and  acted  as  President  and  Chief  Operating  Officer  of
CAK Universal Credit Corporation, an intellectual property finance company. Mr. D’Loren’s total career debt and equity
investments in over 30 entertainment and consumer branded products companies have exceeded $1.0 billion. In 1985, he
founded and served as President and CEO of the D’Loren Organization, an investment and restructuring firm responsible
for over $2 billion of transactions. Mr. D’Loren has also served as an asset manager for Fosterlane Management, as well as
a manager with Deloitte.

89

 
 
 
 
 
 
 
 
 
Table of Contents

Mr. D’Loren has served on the Board of Directors for Iconix Brand Group, Longaberger Company, Business Loan Center,
and as a board advisor to The Athletes Foot and Bill Blass, Ltd. He also serves on the board of directors for the Achilles
Track  Club  International.  Mr.  D’Loren  is  a  Certified  Public  Accountant  and  holds  an  M.S.  degree  from  Columbia
University and a B.S. degree from New York University.

James F. Haran  has  been  our  Chief  Financial  Officer  since  September  2011.  Mr.  Haran  served  as  CFO  of  IPX  Capital,
LLC and its related subsidiaries, from June 2008 to September 2011. Mr. Haran was the Executive Vice President, Capital
Markets for NexCen Brands, Inc. from 2006 to May 2008 and Chief Financial Officer and Chief Credit Officer for UCC
Capital Corporation, and its predecessor company, CAK Universal Credit Corp., from 1998 to 2006. Prior to joining UCC,
Mr. Haran was a partner at Sidney Yoskowitz and Company P.C., a registered diversified certified public accounting firm.
During  his  tenure,  which  began  in  1987,  his  focus  was  on  real  estate  and  financial  services  companies.  Mr.  Haran  is  a
Certified Public Accountant and holds a B.S. degree from State University of New York at Plattsburgh.

Joe Falco has been our Chief Operating Officer and President of the Mizrahi brands since September 2011. Mr. Falco is a
merchant with almost two decades of experience in managing lifestyle brands and business development. Mr. Falco served
as  President  of  Misook,  a  division  of  HMX,  from  February  2010  to  February  2011,  as  Worldwide  President  and  Chief
Merchant  for  Elie  Tahari  from  2007  to  2009,  and  as  President  of  Sixty  USA  from  2005  to  2006.  Prior  to  that  position,
Mr.  Falco  was  Senior  Vice  President  for  Dolce  &  Gabbana  from  1998  to  2004,  where  he  was  responsible  for  North
American development and operations. Mr. Falco started his career with the luxury retailer Barneys New York where he
became a student of product merchandising and brand communication.

Seth Burroughs  has  been  our  Executive  Vice  President  of  Business  Development  and  Treasury  since  September  2011.
From  June  2006  to  October  2010,  Mr.  Burroughs  served  as  Vice  President  of  NexCen  Brands,  Inc.  Prior  to  his  role  at
NexCen, from 2003 to 2006, Mr. Burroughs served as Director of M&A Advisory and Investor Relations at UCC Capital
Corporation,  an  intellectual  property  investment  company,  where  he  worked  on  $500  million  in  acquisitions  and  $300
million  in  specialty  financing  as  an  advisor  to  consumer  branded  products  companies  in  the  franchising  and  apparel
industries. From 2001 to 2003, Mr. Burroughs worked as a Senior Financial Analyst at The Pullman Group where he was
involved with structuring the first securitizations of music royalties, including the Bowie Bonds, and as a Financial Analyst
at Merrill Lynch’s private client group. Mr. Burroughs received a B.S. degree in economics from The Wharton School of
Business at the University of Pennsylvania.

Mark DiSanto has served as a member of our Board since October 2011. Since 1988, Mr. DiSanto has served as the Chief
Executive  Officer  of  Triple  Crown  Corporation,  a  regional  real  estate  development  and  investment  company  with
commercial  and  residential  development  projects  exceeding  1.5  million  square  feet.  Mr.  DiSanto  received  a  degree  in
business administration from Villanova University’s College of Commerce and Finance, a J.D. degree from the University
of Toledo College of Law, and an M.S. degree in real estate development from Columbia University.

James Fielding  was  appointed  as  a  member  of  our  Board  in  July  2018.  He  is  a  25-year  veteran  in  the  consumer  retail
space, and previously served as the Global Head of Consumer Products for Dreamworks Animation and Awesomeness TV.
Prior to that, Mr. Fielding served as the CEO of Claire’s Stores Inc., where he oversaw strategic growth and international
development  for  the  retail  chain’s  3,000-plus  stores  worldwide.  From  May  2008  to  2012  Mr.  Fielding  served  as  the
President of Disney Stores Worldwide.

Michael R. Francis has served as a member of our Board since June 2015. Mr. Francis is founder and CEO of Fairview
Associates,  LLC,  a  retail  and  branding  consultancy.  From  February  2012  to  December  2015,  Mr.  Francis  served  as  the
Chief Global Brand Officer of DreamWorks Animation SKG, which creates world-class entertainment, including animated
feature films, television specials and series, and live-entertainment properties for audiences around the world. During this
tenure with DreamWorks, Mr. Francis was responsible for global consumer products, retail, brand strategy, creative design,
location-based  entertainment,  digital,  publishing,  and  franchise  development.  From  November  2010  to  June  2011,
Mr.  Francis  served  as  the  President  of  J.C.  Penney  Company,  Inc.,  one  of  the  largest  department  store  operators  in  the
United  States.  Prior  to  November  2010,  Mr.  Francis  spent  more  than  26  years  with  Target  Corporation,  an  American
retailing company and the second-largest discount retailer in the United States, in various roles including Executive Vice
President and Global Chief Marketing Officer. Mr. Francis has a B.A. degree in international studies from the University of
Michigan.

90

Table of Contents

Howard Liebman has served as a member of our Board since October 2011. He was President, Chief Operating Officer
and a director of Hobart West Group, a provider of national court reporting and litigation support services, from 2007 until
the  sale  of  the  business  in  2008.  Mr.  Liebman  served  as  a  consultant  to  Hobart  from  2006  to  2007.  Mr.  Liebman  was
President,  Chief  Financial  Officer,  and  a  director  of  Shorewood  Packaging  Corporation,  a  multinational  manufacturer  of
high-end  value-added  paper  and  paperboard  packaging  for  the  entertainment,  tobacco,  cosmetics  and  other  consumer
products markets. Mr. Liebman joined Shorewood in 1994 as Executive Vice President and Chief Financial Officer, and
served as its President from 1999 until Shorewood was acquired by International Paper in 2000. Mr. Liebman continued as
Executive Vice President of Shorewood until his retirement in 2005. Mr. Liebman is a Certified Public Accountant and was
an audit partner with Deloitte and Touche, LLP (and its predecessors) from 1974 to 1994.

Deborah Weinswig  was  appointed  as  a  member  of  our  Board  in  January  2018.  She  is  a  Managing  Director  of  Funding
Global Retail & Technology (“FGRT”), the think tank for the Hong Kong-based Fung Group, since April 2014 where she
is responsible for building the team’s research capabilities and providing insights into the disruptive technologies that are
reshaping  today’s  global  retail  landscape.  Prior  to  leading  FGRT,  Weinswig  served  as  Chief  Customer  Officer  for
Profitect Inc., a predictive analytics and big data software provider. From March 2002 to October 2013, Ms. Weinswig was
employed by Citigroup, Inc., most recently where she was Managing Director and Head of the Global Staples & Consumer
Discretionary team at Citi Research. Ms. Weinswig also serves as an e-commerce expert for the International Council of
Shopping Centers’ Research Task Force and was a founding member of the Oracle Retail Industry Strategy Council. Lastly,
she is a member of the Board of Directors of Kiabi (affiliated with the Auchan Group). Ms. Weinswig is a Certified Public
Accountant and holds an MBA from the University of Chicago.

Directors’ Qualifications

In furtherance of our corporate governance principles, each of our directors brings unique qualities and qualifications to our
Board. We believe that all of our directors have a reputation for honesty, integrity, and adherence to high ethical standards.
They  each  have  demonstrated  business  acumen,  leadership  and  an  ability  to  exercise  sound  judgment,  as  well  as  a
commitment  to  serve  the  Company  and  our  Board.  The  following  descriptions  demonstrate  the  qualifications  of  each
director:

Robert W. D’Loren has extensive experience in and knowledge of the licensing and commercial business industries and
financial  markets.  This  knowledge  and  experience,  including  his  experience  as  director,  president,  and  chief  executive
officer of a global brand management company, provide us with valuable insight to formulate and create our acquisition
strategy and how to manage and license acquired brands.

Mark DiSanto has considerable experience in building and running businesses and brings his strong business acumen to
the Board.

James Fielding brings extensive senior level experience in the consumer retail space, as well as strong relationships in the
media and retail industries.

Michael R. Francis brings extensive senior level experience in the media and retail industries, as well as relationships in
the media and retail industries.

Howard Liebman brings comprehensive knowledge of accounting, the capital markets, mergers and acquisitions, financial
reporting,  and  financial  strategies  from  his  extensive  public  accounting  experience  and  prior  service  as  Chief  Financial
Officer of a public company.

Deborah Weinswig brings thought leadership in the retail and licensing industries, particularly in the areas of sourcing and
logistics.

Key Employees

Isaac Mizrahi is Chief Design Officer for IM Brands. As Chief Design Officer, he is responsible for design and design
direction for all brands under his name. Mr. Mizrahi has been a leader in the fashion industry for almost 30 years. Since

91

Table of Contents

his  first  collection  in  1987,  Mr.  Mizrahi’s  designs  have  come  to  stand  for  timeless,  cosmopolitan  style.  He  has  been
awarded  four  Council  of  Fashion  Designers  of  America  (CFDA)  awards,  including  a  special  award  in  1996  for  the
groundbreaking documentary “Unzipped.” In the Spring of 2016, Mr. Mizrahi launched IMNYC Isaac Mizrahi, available
exclusively at Hudson’s Bay and Lord & Taylor department stores. Previously, in 2009, Mr. Mizrahi launched his exclusive
lifestyle collection, ISAACMIZRAHILIVE, on QVC. In addition, television audiences have come to value Mr. Mizrahi’s
media presence through his roles on “Project Runway All Stars” for Lifetime, and his appearances on broadcast television
networks where he offers his expertise on fashion and style.

Employment Agreements with Executives

Robert W. D’Loren

On February 28, 2019, and effective as of January 1, 2019, the Company entered into a three-year employment agreement
with  Robert  W.  D’Loren  for  him  to  continue  to  serve  as  Chief  Executive  Officer  of  the  Company,  referred  to  as  the
D’Loren Employment Agreement. Following the initial three-year term, the agreement will be automatically renewed for
one-year terms unless either party gives written notice of intent to terminate at least 90 days prior to the termination of the
then  current  term.  Pursuant  to  the  D’Loren  Employment  Agreement,  Mr.  D’Loren’s  annual  base  salary  is  $0.89  million.
The Company’s board of directors or the compensation committee may approve increases (but not decreases) from time to
time.  Following  the  initial  three-year  term,  Mr.  D’Loren’s  base  salary  will  be  reviewed  at  least  annually.  Mr.  D’Loren
receives an allowance for an automobile appropriate for his level of position and the Company pays (in addition to monthly
lease or other payments) all of the related expenses for gasoline, insurance, maintenance, repairs, or any other costs with
Mr. D’Loren’s automobile.

Bonus

Mr. D’Loren will be eligible to receive an annual cash bonus in an amount equal to (i) 2.5% of all income generated from
the sales of the Company’s products and by the trademarks and other intellectual property owned, operated or managed by
us  (“IP  Income”),  in  excess  of  $8.0  million  earned  and  received  by  us  in  such  fiscal  year:  provided  that  any  IP  income
generated through net sales shall be multiplied by (x) 7% in the case of net sales from wholesale sales, and private label
sales  and  (y)  3%  in  the  case  of  net  sales  from  e-commerce  sales  through  the  Company’s  web  sites  and  (ii)  5%  of  the
Company’s adjusted EBITDA (as defined in the D’Loren Employment Agreement) for such fiscal year. Mr. D’Loren shall
have the right to elect to receive the cash bonus through the issuance of shares of the Company’s common stock.

Pursuant  to  the  D’Loren  Agreement,  Mr.  D’Loren  was  granted  an  option  to  purchase  up  to  2,578,947  shares  of  the
Company’s common stock at an exercise price of $1.70 per share. The option is exercisable until February 28, 2029 and
shall  vest,  subject  to  Mr.  D’Loren  remaining  employed  by  the  Company  and  based  upon  the  Company’s  common  stock
achieving the following target prices:

Target Prices
$3.00
$5.00
$7.00
$9.00
$11.00

     Number of Option Shares Vesting

 736,842
 626,316
 515,789
 405,263
 294,737

Severance

If Mr. D’Loren’s employment is terminated by the Company without cause, or if Mr. D’Loren resigns with good reason, or
if  the  Company  fails  to  renew  the  term,  then  Mr.  D’Loren  will  be  entitled  to  receive  his  unpaid  base  salary  and  cash
bonuses through the termination date and a lump sum payment equal to the base salary in effect on the termination date for
the  longer  of  two  years  from  the  termination  date  or  the  remainder  of  the  then-current  term.  Additionally,  Mr.  D’Loren
would be entitled to two hundred times the average annual cash bonuses paid in the preceding 12 months. Mr. D’Loren
would also be entitled to continue to participate in the Company’s group medical plan or receive reimbursement for

92

Table of Contents

premiums  paid  for  other  medical  insurance  in  an  amount  not  to  exceed  the  cost  to  participate  in  the  Company’s  plan,
subject to certain conditions, for a period of 36 months from the termination date.

Change of Control

In the event Mr. D’Loren’s employment is terminated within 12 months following a change of control by the Company
without cause or by Mr. D’Loren with good reason, he would be entitled to a lump sum payment equal to two times (i) his
base salary in effect on the termination date for the longer of two years from the termination date or the remainder of the
then-current  term  and  (ii)  two  times  the  average  annual  cash  bonuses  paid  in  the  preceding  12  months,  minus  $100.
“Change of control,” as defined in Mr. D’Loren’s employment agreement, means a merger or consolidation to which we
are a party, a sale, lease or other transfer, exclusive license or other disposition of all or substantially all of our assets, a sale
or transfer by our stockholders of voting control, in a single transaction or a series of transactions or, if during any twelve
consecutive  month  period,  the  individuals  who  at  the  beginning  of  such  period,  constitute  the  board  of  directors  of  the
Company (the “Incumbent Directors”) cease (other than due to death) to constitute a majority of the members of the board
at the end of such period; provided that directors elected by or on the recommendation of a majority of the directors who so
qualify as Incumbent Directors shall be deemed to be Incumbent Directors. Upon a change of control, notwithstanding the
vesting and exercisability schedule in any stock option or other grant agreement between Mr. D’Loren and the Company,
all  unvested  stock  options,  shares  of  restricted  stock  and  other  equity  awards  granted  by  the  Company  to  Mr.  D’Loren
pursuant  to  any  such  agreement  shall  immediately  vest,  and  all  such  stock  options  shall  become  exercisable  and  remain
exercisable for the lesser of 180 days after the date the change of control occurs or the remaining term of the applicable
option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment
(unless Mr. D’Loren’s employment was terminated without cause or was terminated by him for good reason, in which case
only for his term of employment and a six-month period after the termination of such employment), Mr. D’Loren may not
permit his name to be used by or participate in any business or enterprise (other than the mere passive ownership of not
more  than  5%  of  the  outstanding  stock  of  any  class  of  a  publicly  held  corporation  whose  stock  is  traded  on  a  national
securities  exchange  or  in  the  over-the-counter  market)  that  engages  or  proposes  to  engage  in  our  business  in  the  United
States, its territories and possessions and any foreign country in which we do business as of the date of termination of his
employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  such  employment,
Mr. D’Loren may not, directly or indirectly, solicit, induce or attempt to induce any customer, supplier, licensee, or other
business  relation  of  the  Company  or  any  of  its  subsidiaries  to  cease  doing  business  with  the  Company  or  any  of  its
subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-month period,
a  corporate  officer,  general  manager,  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to  terminate  such
employee’s  employment  with  the  Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s
employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship
between any such customer, supplier, licensee, employee, or business relation and the Company or any of its subsidiaries.

James Haran

On February 28, 2019, and effective as of January 1, 2019, the Company entered into a two-year employment agreement
with  James  Haran  for  him  to  continue  to  serve  as  the  Company’s  Chief  Financial  Officer,  referred  to  as  the  Haran
Employment  Agreement.  Following  the  initial  two-year  term,  the  agreement  automatically  renewed  for  a  one-year  term
and  will  be  automatically  renewed  for  one-year  terms  thereafter  unless  either  party  gives  written  notice  of  intent  to
terminate at least 30 days prior to the expiration of the then current term. Pursuant to the Haran Employment Agreement,
Mr.  Haran’s  annual  base  salary  is  $0.37  million  per  annum.  The  board  of  directors  or  the  compensation  committee  may
approve  increases  (but  not  decreases)  from  time  to  time.  Following  the  initial  two-year  term,  the  base  salary  shall  be
reviewed at least annually. In addition, Mr. Haran receives a car allowance of $1,500 per month.

93

Table of Contents

Bonus

Mr. Haran will be eligible to receive a performance cash bonus in an amount equal to (i) 0.23% of all IP Income in excess
of $12.0 million earned and received by us in such fiscal year; provided that any IP income generated through net sales
shall be multiplied by (x) 7% in the case of net sales from wholesale sales, and private label sales and (y) 3% in the case of
net sales from e-commerce sales through the Company’s web sites plus (ii) 0.375% of the Company’s adjusted EBITDA
(as defined in the Haran Employment Agreement) for such fiscal year. Notwithstanding the foregoing, for (i) 2019, $0.04
million of Mr. Haran’s bonus was guaranteed, of which $0.01 million was paid to Mr. Haran upon execution of the Haran
Employment Agreement and $0.03 million was paid prior to June 30, 2019, and (ii) for 2020, $0.03 million of Mr. Haran’s
bonus was guaranteed and paid prior to June 30, 2020, in each case.

Pursuant to the Haran Employment Agreement, Mr. Haran was granted an option to purchase up to 552,632 shares of the
Company’s common stock at an exercise price of $1.70 per share. The option is exercisable until February 28, 2029 and
shall  vest,  subject  to  Mr.  Haran  remaining  employed  with  the  Company  and  based  upon  the  Company’s  common  stock
achieving target prices as follows:

Target Prices
$3.00
$5.00
$7.00
$9.00
$11.00

    Number of Option Shares Vesting

 157,895
 134,211
 110,526
 86,842
 63,158

Severance

If Mr. Haran’s employment is terminated by the Company without cause, or if Mr. Haran resigns with good reason, or if the
Company  fails  to  renew  the  term,  then  Mr.  Haran  will  be  entitled  to  receive  his  unpaid  base  salary  and  cash  bonuses
through  the  termination  date  and  a  lump  sum  payment  equal  to  his  base  salary  in  effect  on  the  termination  date  for
12  months.  Mr.  Haran  would  also  be  entitled  to  continue  to  participate  in  our  group  medical  plan,  subject  to  certain
conditions, for a period of 12 months from the termination date.

Change of Control

In  the  event  Mr.  Haran’s  employment  is  terminated  within  12  months  following  a  change  of  control  by  the  Company
without cause or by Mr. Haran with good reason, Mr. Haran would be entitled to a lump sum payment equal to his base
salary  in  effect  on  the  termination  date  for  12  months  following  such  termination.  “Change  of  control,”  as  defined  in
Mr.  Haran’s  employment  agreement,  means  a  merger  or  consolidation  to  which  we  are  a  party,  a  sale,  lease  or  other
transfer,  exclusive  license  or  other  disposition  of  all  or  substantially  all  of  our  assets,  or  a  sale  or  transfer  by  our
stockholders of voting control, in a single transaction or a series of transactions. Upon a change of control, notwithstanding
the  vesting  and  exercisability  schedule  in  any  stock  option  or  other  grant  agreement  between  Mr.  Haran  and  us,  all
unvested stock options, shares of restricted stock and other equity awards granted by us to Mr. Haran pursuant to any such
agreement shall immediately vest, and all such stock options shall become exercisable and remain exercisable for the lesser
of 180 days after the date the change of control occurs or the remaining term of the applicable option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment,
Mr. Haran may not permit his name to be used by or participate in any business or enterprise (other than the mere passive
ownership of not more than 5% of the outstanding stock of any class of a publicly held corporation whose stock is traded
on a national securities exchange or in the over-the-counter market) that engages or proposes to engage in our business in
the  United  States,  its  territories  and  possessions  and  any  foreign  country  in  which  we  do  business  as  of  the  date  of
termination  of  such  employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  his
employment, Mr. Haran may not, directly or indirectly, solicit, induce or attempt to induce any customer, supplier, licensee,
or other business relation of the Company or any of its subsidiaries to cease doing business with the Company or

94

 
 
 
 
 
Table of Contents

any of its subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-
month  period,  a  corporate  officer,  general  manager  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to
terminate such employee’s employment with the Company or any of its subsidiaries; or hire any such person unless such
person’s  employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the
relationship between any such customer, supplier, licensee, employee or business relation and the Company or any of its
subsidiaries.

Giuseppe Falco

On February 27, 2019, and effective January 1, 2019, the Company entered into a two-year employment agreement with
Giuseppe Falco for him to serve as President and Chief Merchant of the Company’s Interactive Technology business and
the Company’s Creative Director, referred to as the Falco Employment Agreement. Following the initial two-year term, the
agreement automatically renewed for an additional one-year term. Under the Falco Employment Agreement, Mr. Falco’s
base salary is $0.55 million per annum.

Bonus

Cash Bonus and Stock Bonus. Mr. Falco was eligible to receive a performance cash bonus in an amount up to $0.4 million
per  annum  and  a  performance  stock  bonus  with  a  value  of  up  to  $0.09  million  per  annum  based  upon  the  Company
receiving Gross DRT Sales as follows:

($ in thousands)

2019 Gross DRT Sales Level
$242,500- $250,000
$250,000 - $257,500
$257,500 - $265,000
$265,000 or more

Cash Bonus

     $ Value of Stock Bonus

$
$
$
$

 90
 180
 270
 360

$
$
$
$

 24
 45
 68
 90

The Gross DRT Sale Level targets for 2020 were established by the Compensation Committee of the Company’s Board of
Directors.

“Gross  DRT  Sales”  means  gross  sales  generated  by  the  Company’s  trademarks  through  any  program  transmitted  by
television,  on  QVC,  HSN  (including  their  e-commerce  businesses  known  as  Buy  Any  Time),  or  similar  interactive
television networks globally.

Severance

If  Mr.  Falco’s  employment  is  terminated  by  us  without  cause,  or  if  Mr.  Falco  resigns  with  good  reason,  or  if  we  fail  to
renew the term, then Mr. Falco will be entitled to receive his unpaid base salary and cash bonuses through the termination
date and a lump sum payment of an amount equal to his base salary in effect for a period of six months, payable on the six-
month  anniversary  of  the  date  of  separation  of  services  and  the  option  shall  remain  exercisable  as  to  those  shares  as  to
which  the  option  previously  vested  and  shall  become  exercisable  as  to  any  unvested  shares  immediately  following  such
transaction.  Mr.  Falco  would  also  be  entitled  to  continue  to  participate  in  our  group  medical  plan,  subject  to  certain
conditions, for a period of six months from the termination date.

Change of Control

In  the  event  Mr.  Falco’s  employment  is  terminated  within  12  months  following  a  change  of  control  by  the  Company
without  cause  or  by  Mr.  Falco  with  good  reason,  Mr.  Falco  would  be  entitled  to  a  lump  sum  payment  equal  to  his  base
salary  in  effect  on  the  termination  date  for  six  months  following  such  termination.  “Change  of  control,”  as  defined  in
Mr. Falco’s employment agreement, means a merger or consolidation to which we are a party, a sale, lease or other transfer,
exclusive license or other disposition of all or substantially all of our assets, or a sale or transfer by our stockholders of
voting control, in a single transaction or a series of transactions. Upon a change of control, notwithstanding the vesting and
exercisability schedule in any stock option or other grant agreement between Mr. Falco and us, all unvested stock

95

    
Table of Contents

options, shares of restricted stock and other equity awards granted by us to Mr. Falco pursuant to any such agreement shall
immediately vest, and all such stock options shall become exercisable and remain exercisable for the lesser of 180 days
after the date the change of control occurs or the remaining term of the applicable option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment,
Mr. Falco may not permit his name to be used by or participate in any business or enterprise (other than the mere passive
ownership of not more than 5% of the outstanding stock of any class of a publicly held corporation whose stock is traded
on a national securities exchange or in the over-the-counter market) that engages or proposes to engage in the Company’s
business in the United States, its territories and possessions and any foreign country in which we do business as of the date
of  termination  of  his  employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  such
employment, Mr. Falco may not, directly or indirectly, solicit, induce or attempt to induce any customer, supplier, licensee,
or other business relation of the Company or any of its subsidiaries to cease doing business with the Company or any of its
subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-month period,
a  corporate  officer,  general  manager  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to  terminate  such
employee’s  employment  with  the  Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s
employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship
between any such customer, supplier, licensee, employee or business relation and the Company or any of its subsidiaries.

Family Relationships

There are no family relationships among our directors or officers.

Independence of the Board of Directors

The  board  has  determined  that  Messrs.  Howard  Liebman,  Mark  DiSanto,  James  Fielding,  Michael  R.  Francis,  and
Ms.  Deborah  Weinswig  meet  the  director  independence  requirements  under  the  applicable  listing  rule  of  the  NASDAQ
Stock  Market  LLC  (“NASDAQ”).  Each  current  member  of  the  Audit  Committee,  Compensation  Committee,  and
Nominating  Committee  is  independent  and  meets  the  applicable  rules  and  regulations  regarding  independence  for  such
committee, including those set forth in the applicable NASDAQ rules, and each member is free of any relationship that
would interfere with his individual exercise of independent judgment.

Section 16(a) Beneficial Ownership Reporting Compliance

To  our  knowledge,  based  solely  on  a  review  of  Forms  3  and  4  and  any  amendments  thereto  furnished  to  our  Company
pursuant to Rule 16a-3(e) under the Securities Exchange Act of 1934, or representations that no Forms 5 were required, all
Section  16(a)  filing  requirements  applicable  to  our  officers,  directors,  and  beneficial  owners  of  more  than  10%  of  our
equity securities were timely filed, except that Mr. DiSanto filed Forms 4 late for six transactions and Mr. D’Loren filed
Forms 4 late for three transactions.  

Code of Ethics

On September 29, 2011, we adopted a code of ethics that applies to our officers, employees, and directors, including our
Chief Executive Officer, Chief Financial Officer and senior executives. Our Code of Ethics can be accessed on our website,
www.xcelbrands.com.

Audit Committee and Audit Committee Financial Expert

Our board of directors has appointed an Audit Committee which consists of Mr. Liebman, Mr. DiSanto, and Ms. Weinswig.
Each of such persons has been determined to be an “independent director” under the applicable NASDAQ and SEC rules,
which is the independence standard that was adopted by our board of directors. The board of directors has determined that
Mr.  Liebman  meets  the  requirements  to  serve  as  the  Audit  Committee  Financial  Expert  by  our  board  of  directors.  The
Audit Committee operates under a written charter adopted by our board of directors. The Audit Committee

96

Table of Contents

assists  the  board  of  directors  by  providing  oversight  of  our  accounting  and  financial  reporting  processes,  appoints  the
independent registered public accounting firm, reviews with the registered independent registered public accounting firm
the  scope  and  results  of  the  audit  engagement,  approves  professional  services  provided  by  the  independent  registered
public accounting firm, reviews the independence of the independent registered public accounting firm, considers the range
of audit and non-audit fees and reviews the adequacy of internal accounting controls.

Compensation Committee

Our board of directors has appointed a Compensation Committee consisting of Messrs. DiSanto and Fielding. Each of such
persons has been determined to be an “independent director” under the applicable NASDAQ rules. Our board of directors
has adopted a written Compensation Committee Charter that sets forth the committee’s responsibilities. The committee is
responsible  for  determining  all  forms  of  compensation  for  our  executive  officers,  and  establishing  and  maintaining
executive compensation practices designed to enhance long-term stockholder value.

Nominating Committee

Our board of directors has appointed a Nominating Committee consisting of Messrs. DiSanto and Liebman. Each of such
persons has been determined to be an “independent director” under the applicable NASDAQ rules. Our board of directors
has adopted a written Nominating Committee Charter that sets forth the committee’s responsibilities.

Item 11.   Executive Compensation

The following table sets forth information regarding all cash and non-cash compensation earned, during the years ended
December  31,  2020  and  2019,  by  our  principal  executive  officer  and  our  two  other  most  highly  compensated  executive
officers, which we refer to collectively as the named executive officers, for services in all capacities to the Company:

Summary Compensation Table

Name

Robert W. D’Loren

Title

Year

Salary
 (1)

  CEO and Chairman  2020 $ 758,927
   888,500

  2019

Bonus
 (2)
$ 440,235
   939,066

James F. Haran

CFO

  2020
  2019

   312,625
   366,000

 42,380
 55,000

Giuseppe Falco

  President and COO   2020
  2019

   469,792
   568,750

 —  

   187,500

 Awards
 (3)
$ 220,000

     All Other

 Compensation
 92
$
 8,747
 —  

Total
$  1,419,254
 1,836,313

 —  
 —  

 —  
 —  

 2,547
 5,587

 357,552
 426,587

 —  
 —

 469,792
 756,250

(1) Salary  amounts  for  2020  reflect  temporary  voluntary  reductions  from  April  1,  2020  –  December  31,  2020  in

connection with cost reduction actions taken by management in response to the COVID-19 pandemic.

(2) Bonuses  were  paid  in  accordance  with  the  executives’  respective  employment  agreements.  See  “Employment

Agreements with Executives” in Item 10.

(3) The  amount  shown  represents  the  grant  date  fair  value  of  fully-vested  common  stock  awards  issued  in  2020  as

payment for a performance bonus earned in the prior year.

97

    
    
    
    
    
    
    
        
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Outstanding Equity Awards as of December 31, 2020

Name
Robert W. D’Loren

Title
CEO, Chairman

Options and Warrant Awards

Stock Awards

Number of
Number of
Securities 
Securities 
Underlying   
Underlying 
Unexercised   Unexercised 
Options &
Options &  
 Warrants,
 Warrants,  

Exercise

      Exercisable       Unexercisable    

 239,250 (1)
 884,220 (2)
 —

 — $
 — $
 2,578,947 (3)$

 Price     
 5.00
 5.80
 1.72

Option or
Warrant 
Expiration 
Date
9/29/2021
3/31/2021
2/28/2029

  Number of 
Shares of
 Stock that
 Have Not

 Vested     

Market 
Value of
Shares of
  Stock that 
Have Not 
Vested

James F. Haran

CFO

Giuseppe Falco

  President, COO

 49,500 (1)
 189,468 (2)
 —

 100,000 (1)
 200,000 (2)
 300,000

 — $
 — $
 552,632 (3)$

 5.00
 5.80
 1.72

9/29/2021  
3/31/2021
2/28/2029

 — $
 — $
 200,000 (5)$

 5.00
 5.80
 5.00 Multiple dates (5)  

9/29/2021  
3/31/2021

 — $

 — $

 —

 —

 195,333 (4)$

 236,353

(1) These options became exercisable on September 29, 2011, the date of grant, and expire on September 29, 2021.

(2) These options become exercisable as to one-third of the shares on each of March 31, 2017, 2018, and 2019, and expire

on March 31, 2021.

(3) These options shall become exercisable based upon the Company’s common stock achieving specified target prices as
outlined in the executive’s employment agreement, and expire on February 28, 2029. See “Employment Agreements
with Executives” in Item 10.

(4) Such  shares  vest  (i)  as  to  77,500  shares  of  common  stock,  on  March  31,  2021;  (ii)  as  to  37,500  shares  of  common
stock, on May 15, 2021; (iii) as to 30,333 shares of common stock, on June 1, 2021; and (iv) as to 50,000 shares of
common stock, on April 30, 2021; provided, however, that Mr. Falco has the right to extend each vesting date by six-
month increments, in his sole discretion, prior to the date the restrictions would lapse.

(5) These options became exercisable as to one-fifth of the shares on each of January 1, 2018, 2019, and 2020, and shall
become exercisable as to an additional one-fifth of the shares on each of January 1, 2021 and 2022, and expire at the
five-year anniversary of each vesting date for each individual one-fifth tranche.

Director Compensation

We pay our non-employee directors $3,000 for each board of directors and committee meeting attended, up to a maximum
of $12,000 per year for board of directors’ meetings and up to a maximum of $12,000 per year for committee meetings,
except that the chairman of each committee receives $4,000 for each such committee meeting attended, up to a maximum
of $16,000 per year.

The following table sets forth information with respect to each non-employee director’s compensation for the year ended
December 31, 2020. The dollar amounts shown for Stock Awards represent the grant date fair value of the restricted stock
awards or stock options granted during the fiscal year calculated in accordance with ASC Topic 718.

98

 
 
 
 
 
 
    
    
    
  
 
 
 
 
  
 
 
 
  
 
 
 
Table of Contents

Name

Mark DiSanto (1)
Michael R. Francis (1)
Howard Liebman (1)
Deborah Weinswig (1)
James Fielding (1)

Fees Earned
or Paid 
in Cash
$  24,000
$  9,000
$  28,000
$  24,000
$  12,000

Stock
     Awards
 —
 —
 —
 —
 —

$
$
$
$
$

Option
     Awards
$  3,676
$  3,676
$  3,676
$  3,676
$  3,676

Total
$  27,676
$  12,676
$  31,676
$  27,676
$  15,676

(1) On April 1, 2020, each non-employee director was granted options to purchase 40,000 shares of stock pursuant to the
terms and conditions of the Plan. Such options will vest evenly over two years, whereby 50% shall vest on April 1,
2021  and  50%  shall  vest  on  April  1,  2022.  The  exercise  price  of  the  options  is  $0.50  per  share.  There  were  no
restricted stock awards granted to non-employee directors for the year ended December 31, 2020.

2011 Equity Incentive Plan

Our Amended and Restated 2011 Equity Incentive Plan, which we refer to as the Plan, is designed and utilized to enable
the  Company  to  offer  its  employees,  officers,  directors,  consultants,  and  others  whose  past,  present,  and/or  potential
contributions to the Company have been, are, or will be important to the success of the Company, an opportunity to acquire
a proprietary interest in the Company.

The Plan provides for the grant of stock options or restricted stock. The stock options may be incentive stock options or
non-qualified stock options. A total of 13,000,000 shares of common stock have been reserved for issuance under the Plan,
the maximum number of shares of common stock with respect to which incentive stock options may be granted under the
Plan is 5,000,000 and the maximum number of shares of common stock with respect to which options or restricted stock
may be granted to any participant is 10,000,000. The Plan may be administered by the board of directors or a committee
consisting of two or more members of the board of directors appointed by the board of directors.

Officers  and  other  employees  of  Xcel  or  any  parent  or  subsidiary  of  Xcel  who  are  at  the  time  of  the  grant  of  an  award
employed by us or any parent or subsidiary of Xcel are eligible to be granted options or other awards under the Plan. In
addition,  non-qualified  stock  options  and  other  awards  may  be  granted  under  the  Plan  to  any  person,  including,  but  not
limited to, directors, independent agents, consultants and attorneys who the board of directors or the committee, as the case
may be, believes has contributed or will contribute to our success.

Cash awards may be issued under the Plan either alone or in addition to or in tandem with other awards granted under the
Plan  or  other  payments  made  to  a  participant  not  under  the  Plan.  The  board  or  committee,  as  the  case  may  be,  shall
determine  the  eligible  persons  to  whom,  and  the  time  or  times  at  which,  cash  awards  will  be  made,  the  amount  that  is
subject to the cash award, the circumstances and conditions under which such amount shall be paid, in whole or in part, the
time  of  payment,  and  all  other  terms  and  conditions  of  the  awards.  The  maximum  cash  award  that  may  be  paid  to  any
participant under the Plan during any calendar year shall not exceed $2,500,000.

With respect to incentive stock options granted to an eligible employee owning stock possessing more than 10% of the total
combined  voting  power  of  all  classes  of  our  stock  or  the  stock  of  a  parent  or  subsidiary  of  our  Company  immediately
before the grant, such incentive stock option shall not be exercisable more than 5 years from the date of grant. The exercise
price of an incentive stock option will not be less than the fair market value of the shares underlying the option on the date
the option is granted, provided, however, that the exercise price of an incentive stock option granted to a 10% stockholder
may not be less than 110% of such fair market value. The exercise price of a non-qualified stock option may not be less
than fair market value of the shares of common stock underlying the option on the date the option is granted.

Under  the  Plan,  we  may  not,  in  the  aggregate,  grant  incentive  stock  options  that  are  first  exercisable  by  any  individual
optionee  during  any  calendar  year  (under  all  such  plans  of  the  optionee’s  employer  corporation  and  its  “parent”  and
“subsidiary” corporations, as those terms are defined in Section 424 of the Internal Revenue Code) to the extent that the
aggregate fair market value of the underlying stock (determined at the time the option is granted) exceeds $100,000.

99

 
 
    
    
Table of Contents

Certain  awards  made  under  the  Plan  may  be  granted  so  that  they  qualify  as  “performance-based  compensation”  (as  this
term is used in Internal Revenue Code Section 162(m) and the regulations thereunder) and are exempt from the deduction
limitation  imposed  by  Code  Section  162(m).  Under  Internal  Revenue  Code  Section  162(m),  our  tax  deduction  may  be
limited  to  the  extent  total  compensation  paid  to  the  chief  executive  officer,  or  any  of  the  four  most  highly  compensated
executive  officers  (other  than  the  chief  executive  officer)  exceeds  $1  million  in  any  one  tax  year.  Among  other  criteria,
awards only qualify as performance-based awards if at the time of grant the compensation committee is comprised solely
of  two  or  more  “outside  directors”  (as  this  term  is  used  in  Internal  Revenue  Code  Section  162(m)  and  the  regulations
thereunder).  In  addition,  we  must  obtain  stockholder  approval  of  material  terms  of  performance  goals  for  such
performance-based compensation.

All stock options and certain stock awards, performance awards, cash awards and stock units granted under the Plan, and
the compensation attributable to such awards, are intended to (i) qualify as performance-based awards or (ii) be otherwise
exempt from the deduction limitation imposed by Internal Revenue Code Section 162(m). No options or other awards may
be granted on or after the fifth anniversary of the effective date of the Plan.

Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The  following  table  lists,  as  of  March  1,  2021,  the  number  of  shares  of  common  stock  beneficially  owned  by  (i)  each
person  or  entity  known  to  the  Company  to  be  the  beneficial  owner  of  more  than  5%  of  the  outstanding  common  stock;
(ii) each named executive officer and director of the Company, and (iii) all officers and directors as a group. Information
relating  to  beneficial  ownership  of  common  stock  by  our  principal  stockholders  and  management  is  based  upon
information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange
Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting
power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power
to dispose of or direct the disposition of the security. The person is also deemed to be a beneficial owner of any security of
which  that  person  has  a  right  to  acquire  beneficial  ownership  within  60  days.  Under  the  Securities  and  Exchange
Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may
be  deemed  to  be  a  beneficial  owner  of  securities  as  to  which  he  or  she  may  not  have  any  pecuniary  beneficial  interest.
Except as noted below, each person has sole voting and investment power. Unless otherwise indicated, the address for such
person is c/o Xcel Brands, Inc., 1333 Broadway, 10th Floor, New York, New York 10018.

100

Table of Contents

The percentages below are calculated based on 19,260,862 shares of common stock issued and outstanding as of March 1,
2021:

Name and Address
Named executive officers and directors:
Robert W. D’Loren (1)
James F. Haran (2)
Giuseppe Falco (3)
Seth Burroughs (4)
Howard Liebman (5)
Mark DiSanto (6)
Michael R. Francis (7)
Deborah Weinswig (8)
James Fielding (9)

All directors and executive officers as a group (9 persons)(10)
5% Shareholders:
Isaac Mizrahi (11)
Hilco Trading, LLC (12)
5 Revere Drive, Suite 206, Northbrook, IL 60062
Burch Acquisition LLC (13)
840 First Avenue, Suite 200, King of Prussia, PA 19406

*  Less than 1%.

Number of 
Shares 
of Common 
Stock 
Beneficially 
Owned

 9,592,365  
 442,986  
 853,912  
 486,861  
 203,665  
 1,574,176  
 196,500  
 55,500  
 22,500  

Percent 
Beneficially 
Owned

 47.06 %
 2.27
 4.30
 2.50
 1.05
 8.11
 1.02
*
*

 13,326,940  

 61.10

 2,773,325  
 1,667,767  

 14.18
 8.66

 1,000,000  

 5.19

(1) Consists  of  (i)  1,432,966  shares  held  by  Mr.  D’Loren,  (ii)  607,317  shares  owned  by  Irrevocable  Trust  of  Rose
Dempsey  (or  the  Irrevocable  Trust)  of  which  Mr.  D’Loren  and  Mr.  DiSanto  are  the  trustees  and  as  to  which
Mr.  D’Loren  has  sole  voting  and  dispositive  power,  (iii)  1,123,470  shares  issuable  upon  exercise  of  immediately
exercisable options and warrants, (iv) 2,473,325 shares of common stock (including 522,500 restricted shares) held in
the name of Isaac Mizrahi, and (v) 3,955,287 shares of common stock (including 77,500 restricted shares) as to which
holders  thereof  granted  to  Mr.  D’Loren  irrevocable  proxy  and  attorney-in-fact  with  respect  to  the  shares.  Certain
holders or grantees have entered into certain agreements, pursuant to which appoint a person designated by our board
of directors as their irrevocable proxy and attorney-in-fact with respect to the shares set forth in clauses (iv) and (v).
Mr.  D’Loren  does  not  have  any  pecuniary  interest  in  these  shares  described  in  clauses  (iv)  and  (v)  and  disclaims
beneficial  ownership  thereof.  Does  not  include  326,671  shares  held  by  the  D’Loren  Family  Trust  (or  the  Family
Trust) of which Mark DiSanto is a trustee and has sole voting and dispositive power.

(2) Consists of (i) 204,418 shares and (ii) immediately exercisable options and warrants to purchase 238,968 shares.

(3) Consists  of  (i)  58,579  shares,  (ii)  195,333  restricted  shares,  and  (iii)  600,000  shares  issuable  upon  exercise  of

immediately exercisable warrants and options.

(4) Consists of (i) 310,549 shares and (ii) immediately exercisable options and warrants to purchase 176,312 shares.

(5) Consists  of  (i)  36,165  shares,  (ii)  30,000  restricted  shares,  and  (iii)  immediately  exercisable  options  to  purchase

137,500 shares.

(6) Consists  of  (i)  326,671  shares  held  by  the  D’Loren  Family  Trust,  of  which  Mark  DiSanto  is  trustee  and  has  sole
voting and dispositive power over the shares held by the D’Loren Family Trust, (ii) 1,022,613 shares held by Mark X.
DiSanto Investment Trust, of which Mark DiSanto is trustee and has sole voting and dispositive power over the

101

 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
Table of Contents

shares  held  by  the  Trust,  (iii)  5,000  restricted  shares,  (iv)  137,500  shares  issuable  upon  exercise  of  warrants  and
options that have vested, and (v) 82,392 shares held by other trusts, of which Mark DiSanto is trustee and has sole
voting and dispositive power over the shares held by the trusts.

(7) Consists  of  (i)  104,000  shares,  (ii)  5,000  restricted  shares  and  (iii)  immediately  exercisable  options  to  purchase

87,500 shares.

(8) Consists of (i) 18,000 restricted shares and (ii) immediately exercisable options to purchase 37,500 shares.

(9) Consists of (i) 5,000 shares, (ii) 5,000 restricted shares, and (iii) immediately exercisable options to purchase 12,500

shares.

(10) Includes (i) 4,190,270 shares, (ii) 258,333 restricted shares, (iii) 438,750 shares issuable upon exercise of warrants
that are currently exercisable, (iv) 2,112,500 shares issuable upon exercise of options that are currently exercisable,
and  (v)  6,428,612  other  shares  of  common  stock  as  to  which  holders  thereof  granted  to  Mr.  D’Loren  irrevocable
proxy and attorney-in-fact with respect to the shares.

(11) Consists of (i) 1,950,825 shares, (ii) 522,500 restricted shares, and (iii) immediately exercisable options to purchase

300,000 shares.

(12) The  H  Company  IP,  LLC,  or  HIP,  directly  owns  1,000,000  shares  of  common  stock,  which  we  refer  to  as  the  H
Company  Shares.  House  of  Halston,  LLC,  or  HOH,  is  the  parent  company  of  HIP  and  may  be  deemed  to  share
beneficial ownership of the H Company Shares by virtue of its ability to direct the business and investment decisions
of HIP. The H Investment Company, LLC, or H Investment, in its capacity as the controlling member of HOH, has
the ability to direct the investment decisions of HOH, including the power to direct the decisions of HOH regarding
the  disposition  of  the  H  Company  Shares;  therefore,  H  Investment  may  be  deemed  to  beneficially  own  the  H
Company Shares. Hilco Brands, LLC, or Hilco Brands, in its capacity as a member of the Board of Managers of H
Investment,  has  the  ability  to  direct  the  management  of  H  Investment’s  business,  including  the  power  to  direct  the
decisions of H Investment regarding the voting and disposition of the H Company Shares; therefore, Hilco Brands
may  be  deemed  to  have  indirect  beneficial  ownership  of  the  H  Company  Shares.  Hilco  Trading,  LLC,  or  Hilco
Trading, is the parent company of Hilco Brands and may be deemed to share beneficial ownership of the H Company
Shares  by  virtue  of  its  ability  to  direct  the  business  and  investment  decisions  of  Hilco  Brands.  Hilco  Trading  also
directly owns 667,767 shares of our outstanding common stock, which we refer to as the Hilco Shares. By virtue of
the  relationship  described  above  and  its  direct  ownership  of  the  Hilco  Shares,  Hilco  Trading  beneficially  owns
1,667,767 shares of our common stock. Jeffrey Bruce Hecktman is the majority owner of Hilco Trading and may be
deemed to share beneficial ownership of the H Company Shares and the Hilco Shares by virtue of his ability to direct
the business and investment decisions of Hilco Trading. By virtue of this relationship, Mr. Hecktman may be deemed
to have indirect beneficial ownership of 1,667,767 shares of our common stock.

(13) Consists of 1,000,000 shares of common stock.

Item 13.   Certain Relationships and Related Transactions, and Director Independence

Benjamin Malka

Benjamin Malka was a director of the Company from June 2014 through September 2019. Mr. Malka is also a 25% equity
holder of House of Halston LLC (“HOH”), and is the former Chief Executive Officer of HOH. HOH is the parent company
of the H Company IP, LLC (“HIP”).

On February 11, 2019, the Company and its wholly owned subsidiary, H Heritage Licensing, LLC, entered into an asset
purchase  agreement  (the  "Heritage  Asset  Purchase  Agreement")  with  HIP  and  HOH,  pursuant  to  which  the  Company
acquired certain assets of HIP, including the "Halston," "Halston Heritage," and "Roy Frowick" trademarks (collectively,
the "Halston Heritage Trademarks") and other intellectual property rights relating thereto.

102

Table of Contents

Pursuant to the Heritage Asset Purchase Agreement, at closing, the Company delivered in escrow for HIP or its designees
(collectively,  the  “Sellers”)  an  aggregate  of  $8.4  million  in  cash  and  777,778  shares  of  the  Company’s  common  stock
valued  at  $1.1  million  (the  “Xcel  Shares”),  subject  to  a  voting  agreement  and  a  lock-up  agreement  relating  to  the  Xcel
Shares  and  a  consent  and  waiver  agreement  each  in  form  satisfactory  to  Xcel  within  three  months  from  the  date  of  the
Heritage  Asset  Purchase  Agreement.  Such  agreements  were  executed  and  delivered  to  Xcel,  and  the  Xcel  Shares  were
issued and delivered to the Sellers.

In addition to the closing considerations, HIP is eligible to earn up to an aggregate of $6.0 million (the “Earn-Out Value”)
through  December  31,  2022  based  on  Excess  Net  Royalties.  “Excess  Net  Royalties”  during  any  calendar  year  for  2019
through 2022 (each, a “Royalty Target Year”) is equal to (a) the positive amount, if any, of the Net Royalties as calculated
for such Royalty Target Year, less the greater of (i) One Million Five Hundred Thousand Dollars ($1.5 million), or (ii) the
maximum Net Royalties for any previous Royalty Target Year. “Applicable Percentage” means (a) 50% of the first $10.0
million of Excess Net Royalties during the Earn-Out Period, (b) 20% of aggregate Excess Net Royalties during the Earn-
Out Period greater than $10.0 million and up to $15.0 million and (c) 0% of aggregate Excess Net Royalties during the
Earn-Out Period in excess of $15.0 million. The Earn-Out Consideration shall be payable in common stock of Xcel (the
“Earn-Out Shares”); provided, however, that if the number of Earn-Out Shares, when combined with the number of Xcel
Shares issued at the Closing Date, will exceed 4.99% of the aggregate number of shares of Xcel common stock outstanding
as of the Closing Date (calculated in accordance with Nasdaq Rule 5635(a)) (the “Xcel Share Limit”), then Xcel may, in its
sole and unfettered discretion, elect to (x) pay cash for the Earn-Out Value attributable to the Earn-Out Shares that would
exceed  the  Xcel  Share  Limit;  (y)  solicit  stockholder  approval  for  the  issuance  of  Earn-Out  Shares  in  excess  of  the  Xcel
Share Limit in accordance with Nasdaq Rule 5635(a)(2) and, if such stockholder approval is obtained, issue such Earn-Out
Shares  to  HIP;  or  (z)  solicit  stockholder  approval  for  the  issuance  of  Shares  in  excess  of  the  Xcel  Share  Limit  in
accordance  with  Nasdaq  Rule  5635(a)(2)  and,  if  such  stockholder  approval  is  obtained,  pay  the  applicable  Earn-Out
Consideration with a combination of cash and Earn-Out Shares.

Hilco Trading, LLC

Hilco  Trading,  LLC  ("Hilco")  directly  and  indirectly  owns  greater  than  5%  of  the  Company's  common  stock,  and  its
affiliate Hilco Global owns 50% of the equity of Longaberger Licensing, LLC. During the year ended December 31, 2020,
the  Company  sold  certain  apparel  products  to  an  affiliate  of  Hilco,  and  recognized  $0.15  million  of  revenue  from  this
transaction.  Additionally,  during  the  year  ended  December  31,  2020,  the  Company  sold  certain  intangible  assets  of
Longaberger  Licensing,  LLC  to  a  third  party;  an  affiliate  of  Hilco  earned  and  was  paid  a  commission  of  $0.05  million
related to the sale of these assets.

Robert W. D’Loren

Jennifer D’Loren is the wife of Robert W. D’Loren, the Company’s Chief Executive Officer and Chairman of the Board,
and  is  employed  by  the  Company.  Mrs.  D’Loren  brings  vast  experience  in  project  management  and  implementation  of
financial IT solutions. During the past two years, Mrs. D’Loren has worked on the implementation of the Company’s ERP
system. Mrs. D’Loren received compensation of $0.14 million and $0.17 million for the years ended December 31, 2020
and 2019, respectively.

Isaac Mizrahi

On February 24, 2020, the Company entered into an employment agreement with Isaac Mizrahi, a principal stockholder of
the Company, for Mr. Mizrahi to continue to serve as Chief Design Officer of the Isaac Mizrahi Brand. The term of the
employment  agreement  expires  on  December  31,  2022,  subject  to  earlier  termination,  and  may  be  extended,  at  the
Company’s option, for two successive one-year terms (each, a “Renewal Period”). Mr. Mizrahi’s base salary shall be $1.8
million,  $2.0  million,  and  $2.1  million  per  annum  during  the  term  of  the  agreement  and  $2.25  million  and  $2.4  million
during 2023 and 2024 if the term is extended, in each case, subject to adjustment in the event Mr. Mizrahi does not make a
specified number of appearances on QVC. Mr. Mizrahi shall be eligible to receive an annual cash bonus (the “Bonus”) up
to an amount equal to $2.5 million less base salary for 2020 and $3.0 million less base salary for 2021, 2022, and any year
during  the  Renewal  Period.  The  Bonus  shall  consist  of  the  DRT  Revenue,  Bonus,  the  Brick-and-Mortar  Bonus,  the
Endorsement Bonus and the Monday Bonus, if any, as determined in accordance with the below:

103

Table of Contents

● “DRT Bonus” means for any calendar year an amount equal to 10% of the aggregate net revenue related to sales
of Isaac Mizrahi Brand products through direct response television. The DRT Revenue Bonus shall be reduced by
the amount of the Monday Bonus.

● “Brick-and-Mortar Bonus” means for any calendar year an amount equal to 10% of the net revenues from sales of

products under the Isaac Mizrahi Brand, excluding DRT revenue and endorsement revenues.

● “Endorsement Bonus” means for any calendar year an amount equal to 40% of revenues derived from projects
undertaken  by  the  Company  with  one  or  more  third  parties  solely  for  Mr.  Mizrahi  to  endorse  the  third  party’s
products through the use of Mr. Mizrahi’s name, likeness, and/or image, and neither the Company nor Mr. Mizrahi
provides licensing or design.

● “Monday Bonus” means $10,000 for each appearance by Mr. Mizrahi on the QVC channel on Mondays (subject

to certain expectations) up to a maximum of 40 such appearances in a calendar year.

Mr. Mizrahi is required to devote his full business time and attention to the business and affairs of the Company and its
subsidiaries;  however,  Mr.  Mizrahi  is  the  principal  of  IM  Ready-Made,  LLC  and  Laugh  Club,  Inc.  (“Laugh  Club”),  and
accordingly,  he  may  undertake  promotional  activities  related  thereto  (including  the  promotion  of  his  name,  image,  and
likeness) through television, video, and other media (and retain any compensation he receives for such activities) (referred
to as “Retained Media Rights”) so long as such activities (i) do not utilize the IM Trademarks, (ii) do not have a mutually
negative  impact  upon  or  materially  conflict  with  Mr.  Mizrahi’s  duties  under  the  employment  agreement,  or  (iii)  are
consented  to  by  the  Company.  The  Company  believes  that  it  benefits  from  Mr.  Mizrahi’s  independent  promotional
activities by increased brand awareness of IM Brands and the IM Trademarks.

Severance. If  Mr.  Mizrahi’s  employment  is  terminated  by  the  Company  without  “cause,”  or  if  Mr.  Mizrahi  resigns  with
“good reason,” then Mr. Mizrahi will be entitled to receive his unpaid base salary and cash bonuses through the termination
date and an amount equal to his base salary in effect on the termination date for the longer of six months and the remainder
of the then-current term, but in no event exceeding 18 months. If Mr. Mizrahi’s employment is terminated by the Company
without “cause” or if Mr. Mizrahi resigns with “good reason,” within six months following a change of control (as defined
in the employment agreement), Mr. Mizrahi shall be eligible to receive a lump-sum payment equal to two times the sum of
(i) his base salary (at an average rate that would have been in effect for such two year period following termination) plus
(ii) the bonus paid or due to Mr. Mizrahi in the year prior to the change in control.

Non-Competition and Non-Solicitation. During the term of his employment by the Company and for a one-year period after
the termination of such employment (unless Mr. Mizrahi’s employment was terminated without “cause” or was terminated
by  him  for  “good  reason”),  Mr.  Mizrahi  may  not  permit  his  name  to  be  used  by  or  to  participate  in  any  business  or
enterprise (other than the mere passive ownership of not more than 3% of the outstanding stock of any class of a publicly
held corporation whose stock is traded on a national securities exchange or in the over-the-counter market) that engages or
proposes to engage in the Company’s business anywhere in the world other than the Company and its subsidiaries. Also
during his employment and for a one-year period after the termination of such employment, Mr. Mizrahi may not, directly
or  indirectly,  solicit,  induce,  or  attempt  to  induce  any  customer,  supplier,  licensee,  or  other  business  relation  of  the
Company or any of its subsidiaries to cease doing business with the Company or any or its subsidiaries; or solicit, induce,
or attempt to induce any person who is, or was during the then-most recent 12-month period, a corporate officer, general
manager, or other employee of the Company or any of its subsidiaries, to terminate such employee’s employment with the
Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s  employment  was  terminated  by  the
Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship  between  any  such  customer,  supplier,
licensee, employee, or business relation and the Company or any of its subsidiaries.

On February 24, 2020 the Company entered into a services agreement with Laugh Club, an entity wholly-owned by Mr.
Mizrahi,  pursuant  to  which  Laugh  Club  shall  provide  services  to  Mr.  Mizrahi  necessary  for  Mr.  Mizrahi  to  perform  his
services  pursuant  to  the  employment  agreement.  The  Company  will  pay  Laugh  Club  an  annual  fee  of  $0.72  million  for
such services.

104

Table of Contents

Item 14.   Principal Accounting Fees and Services

Audit Fees

The  aggregate  fees  billed  or  to  be  billed  for  professional  services  rendered  by  our  Independent  Registered  Public
Accounting  Firm,  CohnReznick  LLP,  for  the  audit  of  our  annual  consolidated  financial  statements,  review  of  our
consolidated  financial  statements  included  in  our  quarterly  reports,  and  other  fees  that  are  normally  provided  by  the
accounting firm in connection with statutory and regulatory filings or engagements for the years ended December 31, 2020
and December 31, 2019 were approximately $341,000 and $319,000, respectively.

Audit-Related Fees

There  were  no  fees  billed  by  our  Independent  Registered  Public  Accounting  Firm  for  audit-related  services  for  the
fiscal years ended December 31, 2020 and 2019.

Tax Fees

There were no fees billed for professional services rendered by our Independent Registered Public Accounting Firm for tax
compliance, tax advice, and tax planning for the fiscal years ended December 31, 2020 and 2019.

All Other Fees

There were no fees billed for non-audit services by our Independent Registered Public Accounting Firm for the fiscal years
ended December 31, 2020 and 2019.

Audit Committee Determination

The  Audit  Committee  considered  and  determined  that  the  services  performed  are  compatible  with  maintaining  the
independence of the independent registered public accounting firm.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditor

The Audit Committee is responsible for pre-approving all audit and permitted non-audit services to be performed for us by
our Independent Registered Public Accounting Firm as outlined in its Audit Committee charter. Prior to engagement of the
Independent Registered Public Accounting Firm for each year’s audit, management or the Independent Registered Public
Accounting Firm submits to the Audit Committee for approval an aggregate request of services expected to be rendered
during the year, which the Audit Committee pre-approves. During the year, circumstances may arise when it may become
necessary  to  engage  the  Independent  Registered  Public  Accounting  Firm  for  additional  services  not  contemplated  in  the
original  pre-approval.  In  those  circumstances,  the  Audit  Committee  requires  specific  pre-approval  before  engaging  the
Independent Registered Public Accounting Firm. The engagements of our Independent Registered Public Accounting Firm,
CohnReznick LLP was approved by the Company’s Audit Committee.

105

Table of Contents

Item 15. Exhibits

Exhibit
Number

PART IV

INDEX TO EXHIBITS

Description

3.1

3.2

4.1

4.2

4.3

4.4

9.1

9.2

9.3

9.4

10.1+

10.2*

10.3

10.4

10.5*

10.6

10.7

10.8

Amended and Restated Certificate of Incorporation of Xcel Brands, Inc. (11)

Third Restated and Amended Bylaws of Xcel Brands, Inc. (12)

Third Amended and Restated Equity Incentive Plan and Forms of Award Agreements (14)

Form of Executive Warrant (1)

Warrant issued to Joe Falco dated September 29, 2011 (1)

Description of Registrant’s Securities (19)

Amended and Restated Voting Agreement between Xcel Brands, Inc. and IM Ready-Made, LLC, dated as
of December 24, 2013 (5)

Voting Agreement between Xcel Brands, Inc. and Judith Ripka Berk, dated as of April 3, 2014 (7)

Voting Agreement dated as of December 22, 2014 by and between Xcel Brands, Inc. and H Company IP,
LLC (8)

Form of Voting Agreement dated as of February 11, 2019 (3)

Asset Purchase Agreement by and among Xcel Brands, Inc., IM Brands, LLC, IM Ready-Made, LLC,
Isaac Mizrahi and Marisa Gardini, dated as of May 19, 2011, as amended on July 28, 2011, as amended on
September 15, 2011, as amended on September 21, 2011, and as amended on September 29, 2011 (1)

Second Amended and Restated Agreement and Consent to Assignment by and among QVC, Inc., IM
Brands, LLC, IM Ready-Made, LLC, Xcel Brands, Inc. and Isaac Mizrahi, dated September 28, 2011 (2)

Assignment and Assumption, New York Landlord Consent by and among Adler Holdings III, LLC, IM
Ready-Made, LLC and Xcel Brands, Inc., dated September 29, 2011, and Guaranty by IM Brands, Inc.,
dated September 29, 2011 (1)

Employment Agreement entered into with Isaac Mizrahi, dated February 24, 2020 (9)

Amendment No. 1 to Second Amended and Restated Agreement and Consent to Assignment by and among
QVC, Inc., IM Brands, LLC, IM Ready-Made, LLC, Xcel Brands, Inc. and Isaac Mizrahi, dated
September 28, 2011 (4)

Employment Agreement between the Company and Robert D’Loren dated February 27, 2019 (15)

Employment Agreement between the Company and James Haran dated February 27, 2019 (15)

Employment Agreement dated February 27, 2019 by and between the Company and Giuseppe Falco (15)

106

    
Table of Contents

10.9

10.10

10.11

10.12

10.13

10.14

10.15

21.1

23.1

31(i).1

31(i).2

32(i).1

32(i).2

Amended and Restated Fifth Amendment, entered into as of March 14, 2014 and effective as of
December 24, 2013, to the Asset Purchase Agreement filed as Exhibit 10.1 (6)

Sublease Agreement, dated as of July 8, 2015, by and between Xcel Brands, Inc. and GBG USA Inc. (10)

Amended and Restated Loan and Security Agreement by and among Bank Hapoalim B.M., as agent, the
financial institution party thereto as lenders, Xcel Brands, Inc. and IM Brands, LLC, JR Licensing, LLC, H
Licensing, LLC, C Wonder Licensing LLC, Xcel Design Group, LLC, Judith Ripka Fine Jewelry, LLC, H
Halston Heritage, LLC, LLC and Xcel-CT MFG, LLC, as guarantors (3)

Asset Purchase Agreement by and between Xcel Brands, Inc., H Licensing, LLC, and The H Company IP
LLC (3)

Amendment No. 4 and Waiver to Amended and Restated Loan and Security Agreement (17)

Amendment No. 5 and Waiver to Amended and Restated Loan and Security Agreement (18)

Promissory Note, dated April 20, 2020, executed by Xcel Brands, Inc., as Borrower, for the benefit of Bank
of America, NA, as lender (16)

Subsidiaries of the Registrant (19)

Consent of Independent Registered Public Accounting Firm (19)

Rule 13a-14(a)/15d-14(a) Certification (CEO) (19)

Rule 13a-14(a)/15d-14(a) Certification (CFO) (19)

Section 1350 Certification (CEO) (19)

Section 1350 Certification (CFO) (19)

101.INS

XBRL Instance Document (19)

101.SCH

XBRL Taxonomy Schema (19)

101.CAL

XBRL Taxonomy Calculation Linkbase (19)

101.DEF

XBRL Taxonomy Definition Linkbase (19)

101.LAB

XBRL Taxonomy Label Linkbase (19)

101.PRE

XBRL Taxonomy Presentation Linkbase (19)

(1) This  Exhibit  is  incorporated  by  reference  to  the  appropriate  exhibit  to  the  Current  Report  on  Form  8-K,  which  was

filed with the SEC on October 5, 2011.

(2) This Exhibit is incorporated by reference to the appropriate exhibit to the Current Report filed on Form 8-K/A, which

was filed with the SEC on February 7, 2012.

(3) This  Exhibit  is  incorporated  by  reference  to  the  appropriate  exhibit  to  the  Current  Report  on  Form  8-K,  which  was

filed with the SEC on February 15, 2019.

107

Table of Contents

(4) This Exhibit is incorporated by reference to the appropriate exhibit to the Quarterly Report on Form 10-Q for the fiscal

quarter ended June 30, 2013, which was filed with the SEC on August 13, 2013.

(5) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 24, 2013.

(6) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on March 20, 2014.

(7) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on April 9, 2014.

(8) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 24, 2014.

(9) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on February 28, 2020.

(10) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on July 14, 2015.

(11) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on October 24, 2017.

(12) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 8, 2017.

(13) This Exhibit is incorporated by reference to the appropriate Exhibit to the Annual Report on Form 10-K for the year

ended December 31, 2018, which was filed with the SEC on April 1, 2019.

(14) This Exhibit is incorporated by reference to the appropriate Exhibit to the Definitive Proxy Statement on Form DEF

14-A, which was filed with the SEC on August 15, 2016.

(15) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on March 1, 2019.

(16) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on April 27, 2020.

(17) This Exhibit is incorporated by reference to the appropriate Exhibit to the Annual Report on Form 10-K for the year

ended December 31, 2019, which was filed with the SEC on April 14, 2020.

(18) This  Exhibit  is  incorporated  by  reference  to  the  appropriate  Exhibit  to  the  Quarterly  Report  on  Form  10-Q  for  the

fiscal quarter ended September 30, 2020, which was filed with the SEC on November 13, 2020.

(19) Filed herewith.

*     Portions of this exhibit have been omitted pursuant to a Request for Confidential Treatment and filed separately with

the SEC. Such portions are designated “***”.

+     Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Xcel Brands, Inc. hereby
undertakes to furnish supplementally to the SEC copies of any of the omitted schedules and exhibits upon request by the
SEC.

108

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 22, 2021

     /s/ Robert W. D’Loren

Robert W. D’Loren, Chairman, President,
Chief Executive Officer and Director
(Principal Executive Officer)

Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

Name
/s/ Robert W. D’Loren
Robert W. D’Loren

/s/ James F. Haran
James F. Haran

/s/ Michael R. Francis
Michael R. Francis

/s/ Mark DiSanto
Mark DiSanto

/s/ James Fielding
James Fielding

/s/ Howard Liebman
Howard Liebman

/s/ Deborah Weinswig 
Deborah Weinswig

  Chief Executive Officer and Chairman

  April 22, 2021

Title

(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer and
Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

109

  April 22, 2021

  April 22, 2021

  April 22, 2021

  April 22, 2021

  April 22, 2021

  April 22, 2021

 
 
 
    
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DESCRIPTION OF XCEL BRANDS, INC. SECURITIES

The following information is a summary of our capital stock and provisions of our certificate of incorporation and

Exhibit 4.4

bylaws.

General

Our authorized capital stock consists of 50,000,000 shares of common stock at a par value of $0.001 per share and

1,000,000 shares of preferred stock at a par value of $0.001 per share.

Common Stock

Holders  of  our  common  stock  are  entitled  to  one  vote  per  share  on  all  matters  submitted  to  a  vote  of  the
stockholders, including the election of directors, and subject to any contractual agreement entered into by any holder of
shares. Generally, all matters to be voted on by stockholders must be approved by a majority of the votes entitled to be
cast  by  all  shares  of  our  common  stock  that  are  present  in  person  or  represented  by  proxy.  Holders  of  our  common
stock representing a majority of our capital stock issued, outstanding, and entitled to vote, represented in person or by
proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of
our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or
an  amendment  to  our  certificate  of  incorporation.  Our  certificate  of  incorporation  does  not  provide  for  cumulative
voting in the election of directors.

The holders of shares of our common stock will be entitled to such cash dividends as may be declared from time to
time by our board of directors from funds available therefore. Upon liquidation, dissolution, or winding up, the holders
of shares of our common stock will be entitled to receive pro rata all assets available for distribution to such holders. In
the  event  of  any  merger  or  consolidation  with  or  into  another  company  in  connection  with  which  shares  of  our
common stock are converted into or exchangeable for shares of stock, other securities, or property (including cash), all
holders  of  our  common  stock  will  be  entitled  to  receive  the  same  kind  and  amount  of  shares  of  stock  and  other
securities and property (including cash). Holders of our common stock have no pre-emptive rights and no conversion
rights, and there are no redemption provisions applicable to our common stock.

Our common stock trades on the Nasdaq Global Market under the symbol "XELB." Continental Stock Transfer &

Trust Company is the transfer agent and registrar for our common stock.

For more information on the common stock, including the votes necessary for the common stockholders to take
action, see the Amended and Restated By-Laws incorporated by reference to the Current Report on Form 8-K, which
was filed with the SEC on December 8, 2017.

Preferred Stock

As of the date hereof, there are no shares of preferred stock outstanding. Our board of directors, without further
stockholder approval, may issue preferred stock in one or more classes or series as the board may determine from time
to time. Each such class or series shall be distinctly designated. All shares of any one class or series of the preferred
stock shall be alike in every particular, except that there may be different dates from which dividends thereon, if any,
shall  be  cumulative,  if  made  cumulative.  The  voting  powers,  designations,  preferences,  limitations,  restrictions  and
relative rights thereof, if any, may differ from those of any and all other series outstanding at any time. Our board of
directors has express authority to fix (by resolutions adopted prior to the issuance of any shares of each particular class
or  series  of  preferred  stock)  the  number  of  shares,  voting  powers,  designations,  preferences,  limitations,  restrictions
and relative rights of each such class or series. The rights granted to the holders of any series of preferred stock could
adversely affect the voting power of the holders of common stock and the issuance of preferred stock may delay, defer
or prevent a change in our control.

Stock Options and Restricted Stock Awards

     The description of the outstanding stock options and restricted stock awards issued from the Third Amended and
Restated 2011 Equity Incentive Plan incorporated herein by reference to Annex A (including the Appendices thereto)
to the Definitive Proxy Statement on Form DEF-14A which was filed with the SEC on August 15, 2016.

Exhibit 21.1

Name and Jurisdiction of Incorporation

Subsidiaries of Xcel Brands, Inc.

·    IM Brands, LLC, a Delaware limited liability company

·    Judith Ripka Fine Jewelry, LLC, a Delaware limited liability company

·    JR Licensing, LLC, a Delaware limited liability company

·    H Licensing, LLC, a Delaware limited liability company

·    C Wonder Licensing, LLC, a Delaware limited liability company

·    Xcel Design Group, LLC, a Delaware limited liability company

·    The Beauty Solution, LLC, a Delaware limited liability company

·    Tribe Cosmetics, LLC, a Delaware limited liability company

·    Xcel Acquisition Co., LLC, a Delaware limited liability company

·    XCEL-CT MFG, LLC, a Delaware limited liability company

·    H Heritage Licensing, LLC, a Delaware limited liability company

·    Longaberger Licensing, LLC, a Delaware limited liability company

Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We consent to the incorporation by reference in the registration statements on Form S-3 (333-216009) and on Form S-8 (File Nos. 333-
188985, 333-201252, and 333-214150) of Xcel Brands, Inc. of our report dated April 22, 2021 on our audits of the consolidated financial
statements of Xcel Brands, Inc. and Subsidiaries as of December 31, 2020 and 2019 and for the years then ended, included in this Annual
Report on Form 10-K of Xcel Brands, Inc. for the year ended December 31, 2020.

/s/ CohnReznick LLP

New York, New York
April 22, 2021

EXHIBIT 31(i).1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, Robert W. D’Loren certify that:

1.    I have reviewed this annual report on Form 10-K of Xcel Brands, Inc. (the "registrant") for the year ended December 31, 2020.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4.    The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

April 22, 2021

/s/  Robert W. D’Loren
Name: Robert W. D’Loren
Title: Chairman, President, Chief Executive Officer and Director
(Principal Executive Officer)

EXHIBIT 31(i).2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, James F. Haran certify that:

1.    I have reviewed this annual report on Form 10-K of Xcel Brands, Inc. (the "registrant") for the year ended December 31, 2020.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4.    The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

April 22, 2021

/s/  James F. Haran
Name: James F. Haran
Title:   Chief Financial Officer (Principal Financial and Accounting
Officer)

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32(i).1

Robert  W.  D’Loren,  the  Chairman,  President,  Chief  Executive  Officer,  and  Director  of  Xcel  Brands,  Inc.  (the  “Registrant”),  certifies,
under the standards set forth and solely for the purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act  of  2002,  that,  to  his  knowledge,  the  Annual  Report  on  Form  10-K  of  the  Registrant  for  the  year  ended  December  31,  2020  fully
complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in that Form
10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

April 22, 2021

/s/  Robert W. D’Loren
Name: Robert W. D’Loren
Title: Chairman, President, Chief Executive Officer and Director
(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to Xcel Brands, Inc. and will be retained by Xcel
Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32(i).2

James F. Haran, Chief Financial Officer of Xcel Brands, Inc (the “Registrant”), certifies, under the standards set forth and solely for the
purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge, the Annual
Report on Form 10-K of the Registrant for the year ended December 31, 2020 fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934 and information contained in that Form 10-K fairly presents, in all material respects, the
financial condition and results of operations of the Registrant.

April 22, 2021

/s/ James F. Haran
Name: James F. Haran
Title: Chief Financial Officer (Principal Financial and Accounting
Officer)

A signed original of this written statement required by Section 906 has been provided to Xcel Brands, Inc. and will be retained by Xcel
Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.