Quarterlytics / Consumer Cyclical / Apparel - Manufacturers / Xcel Brands

Xcel Brands

xelb · NASDAQ Consumer Cyclical
Claim this profile
Ticker xelb
Exchange NASDAQ
Sector Consumer Cyclical
Industry Apparel - Manufacturers
Employees 51-200
← All annual reports
FY2021 Annual Report · Xcel Brands
Sign in to download
Loading PDF…
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

☒  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

☐  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2021
OR

Commission File Number: 001-37527
XCEL BRANDS, INC.
(Exact name of Registrant as specified in its charter)

Delaware
(State or Other Jurisdiction of Incorporation or Organization)

76-0307819
(I.R.S. Employer Identification No.)

1333 Broadway, 10th Floor, New York, NY 10018
(Address of Principal Executive Offices)

(347) 727-2474
(Issuer’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class
Common Stock, $0.001 par value per share

Trading Symbol
XELB

     Name of each exchange on which registered

NASDAQ Global Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes     ☐    No     ☒

Securities registered pursuant to Section 12(g) of the Exchange Act: None

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes     ☐    No     ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of  1934  during  the  past  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been
subject to such filing requirements for the past 90 days. Yes     ☒    No     ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes     ☒    No     ☐

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained
herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.     ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  smaller  reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer    ☐
Non-accelerated filer    ☒

     Accelerated filer    ☐

Smaller reporting company    ☒
Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its
internal  control  over  financial  reporting  under  Section  404(b)  of  the  Sarbanes-Oxley  Act  (15  U.S.C.  7262(b))  by  the  registered  public
accounting firm that prepared or issued its audit report.     ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes     ☐    No     ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which
the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s
most recently completed second fiscal quarter was $32,782,040 based upon the closing price of such common stock on June 30, 2021.

The number of shares of the issuer’s common stock issued and outstanding as of March 30, 2022 was 19,571,119 shares.

Documents Incorporated By Reference: None

    
    
Table of Contents

PART I

TABLE OF CONTENTS

     Page

Business

Item 1
Item 1A Risk Factors
Item 1B Unresolved Staff Comments
Item 2
Item 3
Item 4

Properties
Legal Proceedings
Mine Safety Disclosures

PART II

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 6
Item 7
Item 7A Quantitative and Qualitative Disclosures About Market Risk
Item 8
Item 9
Item 9A Controls and Procedures
Item 9B Other Information
Item 9C Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

PART III

Item 10
Item 11
Item 12

Item 13
Item 14

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

PART IV

Item 15

Exhibit and Financial Statement Schedules
Signatures

2

3
12
31
31
31
31

32

35
35
49
50
89
89
90
90

91
99
101

103
105

106
109

Table of Contents

PART I

FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  contains  forward-looking  statements  within  the  meaning  of  Section  27A  of  the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve
risks and uncertainties. All statements other than statements of historical fact contained in this Annual Report, including
statements  regarding  future  events,  our  future  financial  performance,  business  strategy  and  plans  and  objectives  of
management  for  future  operations,  are  forward-looking  statements.  We  have  attempted  to  identify  forward-looking
statements  by  terminology  including  “anticipates,”  “believes,”  “can,”  “continue,”  “ongoing,”  “could,”  “estimates,”
“expects,” “intends,” “may,” “appears,” “suggests,” “future,” “likely,” “goal,” “plans,” “potential,” “projects,” “predicts,”
“seeks,”  “should,”  “would,”  “guidance,”  “confident”  or  “will”  or  the  negative  of  these  terms  or  other  comparable
terminology.  These  forward-looking  statements  include,  but  are  not  limited  to,  statements  regarding  our  anticipated
revenue, expenses, profitability, strategic plans and capital needs. These statements are based on information available to us
on the date hereof and our current expectations, estimates and projections and are not guarantees of future performance.
Forward-looking  statements  involve  known  and  unknown  risks,  uncertainties,  assumptions  and  other  factors,  including,
without limitation, the risks outlined under “Risk Factors” or elsewhere in this Annual Report, as well as adverse effects on
us, our licensees and customers due to natural disasters, pandemic disease and other unexpected events, which may cause
our  or  our  industry’s  actual  results,  levels  of  activity,  performance  or  achievements  to  differ  materially  from  those
expressed  or  implied  by  these  forward-looking  statements.  Moreover,  we  operate  in  a  very  competitive  and  rapidly
changing environment. New risks emerge from time to time and it is not possible for us to predict all risk factors, nor can
we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause
our actual results to differ materially from those contained in any forward-looking statements. You should not place undue
reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no
obligation  to  update  any  forward-looking  statements,  whether  as  a  result  of  new  information,  future  events,  changed
circumstances or any other reason.

The "Isaac Mizrahi New York®," “Isaac Mizrahi®," "IsaacMizrahiLIVE®," "Isaac Mizrahi Jeans™," "Isaac Mizrahi CRAFT
™,"  "Judith  Ripka  LTD™,"  "LOGO  by  Lori  Goldstein™,"  "Judith  Ripka  Collection™,"  "Judith  Ripka  Legacy™,"  "Judith
Ripka®,” "Judith Ripka Sterling™," "Halston," "Halston Heritage," "H by Halston®,"  "H  Halston™,"  "Roy  Frowick,"  "C.
Wonder™," and "C. Wonder Limited™" brands and all related logos and other trademarks or service marks of the Company
appearing  in  this  Annual  Report  are  the  property  of  the  Company.  Brands  and  all  related  logos  and  other  trademarks  or
service marks of other entities (for example, QVC, HSN, etc.) are the property of those respective entities.

Item 1.   Business

Overview

Xcel Brands, Inc. (the “Company,” “Xcel,” or “We”) is a media and consumer products company engaged in the design,
production, marketing, live streaming, wholesale distribution, and direct-to-consumer sales of branded apparel, footwear,
accessories,  fine  jewelry,  home  goods  and  other  consumer  products,  and  the  acquisition  of  dynamic  consumer  lifestyle
brands.

Xcel was founded in 2011 with a vision to reimagine shopping, entertainment, and social media as one thing. Xcel owns
the Isaac Mizrahi brand (the “Isaac Mizrahi Brand”), the LOGO by Lori Goldstein brand (the “LOGO by Lori Goldstein
Brand”), the Halston brand (the “Halston Brand”), the Judith Ripka brand (the “Ripka Brand”), the C Wonder brand (the
“C Wonder Brand”), and the Longaberger brand (the “Longaberger Brand”), pioneering a true omni-channel sales strategy
which  includes  the  promotion  and  sale  of  products  under  its  brands  through  interactive  television,  digital  live-stream
shopping,  brick-and-mortar  retail,  wholesale,    and  e-commerce  channels,  to  be  everywhere  its  customers  shop.  The
Company’s  brands  have  generated  over  $3  billion  in  retail  sales  via  live  streaming  in  interactive  television  and  digital
channels alone.

3

Table of Contents

Our  objective  is  to  build  a  diversified  portfolio  of  lifestyle  consumer  products  brands  through  organic  growth  and  the
strategic acquisition of new brands. To grow our brands, we are focused on the following primary strategies:

● Distribution and/or licensing of our brands for sale through interactive television (i.e., QVC, HSN, The Shopping

Channel, TVSN, CJO, etc.);

● wholesale distribution of our brands to retailers that sell to the end consumer;

● direct-to-consumer distribution of our brands through e-commerce and live streaming;

● licensing  our  brands  to  manufacturers  and  retailers  for  promotion  and  distribution  through  e-commerce,  social
commerce, and traditional brick-and-mortar retail channels whereby we provide certain design services; and

● acquiring  additional  consumer  brands  and  integrating  them  into  our  operating  platform  and  leveraging  our

operating infrastructure and distribution relationships.

We believe that Xcel offers a unique value proposition to our retail and direct-to-consumer customers, and our licensees for
the following reasons:

● our management team, including our officers’ and directors’ experience in, and relationships within the industry;

● our deep knowledge and expertise in live streaming;

● our design, production, sales, marketing, and supply chain and integrated technology platform that enables us to

design and distribute trend-right product; and

● our significant media and internet presence and distribution.

Our design, production and supply chain platform was developed to shorten the supply chain cycle by utilizing state-of-the-
art supply chain management technology, trend analytics, and data science to actively monitor fashion trends and read and
react to customer demands.

Recent Highlights

In April 2021, we acquired the Lori Goldstein brands, including LOGO by Lori Goldstein, a sophisticated lifestyle brand
designed to bring style to the masses and that speaks to everyday women. The acquisition focuses on growing the popular
brand through our omni-channel approach including live streaming, e-commerce, and interactive television, and expanding
the brand into new products and categories.

Company History and Corporate Information

The Company was incorporated on August 31, 1989 in the State of Delaware under the name Houston Operating Company.
On  April  19,  2005,  we  changed  our  name  to  NetFabric  Holdings,  Inc.  On  September  29,  2011,  Xcel  Brands,  Inc.,  a
privately-held Delaware corporation (which we refer to as Old Xcel), Netfabric Acquisition Corp., a Delaware corporation
and  wholly  owned  subsidiary  of  the  Company,  and  certain  stockholders  of  the  Company  entered  into  an  agreement  of
merger and plan of reorganization pursuant to which Netfabric Acquisition Corp. was merged with and into Old Xcel, with
Old Xcel surviving as a wholly owned subsidiary of the Company. On September 29, 2011, we changed our name to Xcel
Brands, Inc.

Our principal office is located at 1333 Broadway, New York, NY 10018. Our telephone number is (347) 727-2474.

Additionally,  we  maintain  websites  for  our  respective  brands  and  an  e-commerce  site  for  our  Judith  Ripka  brand  at
www.isaacmizrahi.com, www.halston.com, www.cwonder.com, www.longaberger.com, www.lorigoldstein.com, and

4

Table of Contents

www.judithripka.com. Our corporate website is www.xcelbrands.com. None of the content on our websites is incorporated
by reference into this Annual Report on Form 10-K.

Our Brand Portfolio

Currently,  our  brand  portfolio  consists  of  the  Isaac  Mizrahi,  Judith  Ripka,  Halston,  C  Wonder,  Lori  Goldstein,  and
Longaberger Brands, and the various labels under these brands. We acquired the Lori Goldstein brands in April 2021.

Isaac Mizrahi

Isaac  Mizrahi  is  an  iconic  American  brand  that  stands  for  timeless,  cosmopolitan  style.  Isaac  Mizrahi,  the  designer,
launched his eponymous label in 1987 to critical acclaim, including four Council of Fashion Designers of America (CFDA)
awards. Since then, this brand has become known and beloved around the world for its colorful and stylish designs. As a
true  lifestyle  brand,  under  Xcel’s  ownership  it  has  expanded  into  over  150  different  product  categories  including
sportswear,  footwear,  handbags,  watches,  eyewear,  tech  accessories,  home,  and  other  merchandise.  Under  our  omni-
channel retail sales strategy, the brand is available across various distribution channels to reach customers wherever they
shop: better department stores, such as Saks and Hudson’s Bay; interactive television, including QVC and The Shopping
Channel;  and  national  specialty  retailers.  The  brand  is  also  sold  in  various  global  locations,  including  Canada,  Italy,  the
United Kingdom, and Japan. We acquired the Isaac Mizrahi brand in September 2011.

Judith Ripka

Judith Ripka is a luxury jewelry brand founded by Judith Ripka in 1977. This brand has become known worldwide for its
distinctive  designs  featuring  intricate  metalwork,  vibrant  colors,  and  distinctive  use  of  texture.  The  Judith  Ripka  Fine
Jewelry collection consists of pieces in 18 karat gold and sterling silver with precious colored jewels and diamonds, and is
currently  available  in  fine  jewelry  stores,  luxury  retailers,  and  via  e-commerce.  Ms.  Ripka  launched  an  innovative
collection of fine jewelry on QVC under the Judith Ripka Brand in 1996, where the brand offers customers fine jewelry,
watches,  and  accessories  at  more  accessible  price  points,  including  precious  and  semi-precious  stones  and  multi-faceted
diamonique  stones  made  exclusively  for  QVC.  We  acquired  the  Ripka  brand  in  April  2014.  In  December  2017,  we
launched our Judith Ripka Fine Jewelry e-commerce operations and in January 2018, we launched the Judith Ripka Fine
Jewelry wholesale operations. In June 2021, we opened a retail store for Judith Ripka Fine Jewelry in Westchester, New
York; we subsequently closed the store in 2022 and we are currently in the process of negotiating the termination of the
related lease.

Halston

The  Halston  brand  was  founded  by  Roy  Halston  Frowick  in  the  1960s,  and  quickly  became  one  of  the  most  important
American  fashion  brands  in  the  world,  becoming  synonymous  with  glamour,  sophistication,  and  femininity.  Halston’s
groundbreaking designs and visionary style still influence designers around the world today. We acquired the H Halston
brands in December 2014, and since our acquisition of the Halston Heritage brands in February 2019, we own all Halston
labels  under  our  brands.  The  brand  is  available  across  various  distribution  channels  including  premium  and  better
department stores, e-commerce, interactive television, and national specialty retailers.

C Wonder

The  C  Wonder  brand  was  founded  by  J.  Christopher  Burch  in  2011  to  offer  a  wide-ranging  assortment  of  beautiful,
versatile,  and  spirited  products  that  are  designed  to  transport  its  customers  to  a  place  they  have  never  been.  C  Wonder
offers  women’s  clothing,  footwear,  jewelry  and  accessories,  and  delightful  surprises  at  every  turn.  We  acquired  the  C
Wonder Brand in July 2015, and the brand is available at mass merchant retailers, clubs, and certain off-price retailers.

Longaberger

Longaberger is an iconic American heritage home and collectibles brand that began making baskets in 1896 and launched a
direct sales company in 1973 by the Longaberger family. The brand is best known for its distinctive handwoven baskets.

5

Table of Contents

We acquired a 50% ownership interest in this brand through a business venture with Hilco Global in November 2019, and
are actively managing this brand to build on its history and bring it into the future as a digital first live-streaming and social
commerce business. We launched our Longaberger e-commerce and live-streaming operations in February 2020.

Lori Goldstein

Lori  Goldstein  helped  the  fashion  industry  recognize  the  value  and  influence  of  a  visionary  stylist  by  telling  powerful,
transformative, and authentic stories through the static image. After 35 years behind the camera, Lori ventured in front of it
in  2009  when  she  launched  LOGO  by  Lori  Goldstein,  an  exclusive  collection  for  QVC.  LOGO  was  born  from  Lori's
lifelong passion for layering clothes and her "anything goes with everything" approach to fashion, and is a sophisticated
lifestyle brand that embraces Lori's aesthetic and speaks to everyday women. LOGO draws inspiration from the beauty of
women of all ages and sizes and gives them the tools and fashion pieces to be their most fabulous selves. We acquired the
Lori Goldstein brands, including LOGO by Lori Goldstein, in April 2021, and the brand is currently available through the
 QVC channel.

Growth Strategy

Our vision is intended to reimagine shopping, entertainment, and social media as one thing. To fulfill this vision, we plan to
continue  to  grow  the  reach  of  our  brand  portfolio  by  leveraging  our  technology  and  live-streaming  platforms,  design
expertise,  our  integrated  design,  production  and  supply  chain  technology  platforms,  marketing  expertise,  and  our
relationships  with  our  retail  and  direct-to-consumer  customers,  key  licensees,  manufacturers,  and  retailers.  We  also
continue  to  market  our  brands  through  our  innovative  true  omni-channel  retail  sales  strategy.  Our  strategy  includes
distribution through interactive television, e-commerce, live streaming, and traditional brick-and-mortar retail channels. By
leveraging  the  reach  and  consumer  engagement  of  our  media  partners,  and  by  developing  rich  online  video  and  social
media  content  under  our  brands,  our  strategy  is  to  drive  increased  customer  engagement  and  generate  sales  across  our
channels of distribution. Key elements of our strategy include:

● Expand  and  Leverage  our  Live-Streaming  Platform.  In  2020  we  launched  our  live-streaming  platform  through  our
Longaberger brand social commerce technology platform with the goal to build the world’s largest digital marketplace
powered  by  live-streaming  and  micro-influencers  for  home  and  other  related  products  designed  to  create  a  better
lifestyle. We plan to leverage this technology across our other brands.

● Expand  and  Leverage  Design,  Production  and  Supply  Chain  Platform.  Our  design,  production  and  supply  chain
platform  shortens  the  supply  chain  cycle  by  utilizing  state-of-the-art  product  lifecycle  management  (“PLM”)  and
Enterprise Resource Planning (“ERP”) systems, proprietary merchandising strategies, 3D design, trend analytics, data
science and consumer insight testing to actively monitor fashion trends, while leveraging our experience and know-
how to quickly design, test, market, produce, and source high-quality goods. Given some of the challenges facing the
department store industry today, including declining customer traffic, aggressive mark-down cadence, and inability to
respond  quickly  to  customer  demands,  we  developed  this  design,  production  and  supply  chain  platform  to  address
these challenges and deliver a 360-degree solution to our retail partners, including design, marketing, production, and
sourcing  services.  We  intend  to  leverage  the  platform  across  additional  brands  and  retailers,  and  we  believe  that  it
provides us with a value-added service that differentiates us from our competitors and competing brands.

● Continue  to  Develop  our  Integrated  Technologies  Platform.  We  are  developing  and  investing  in  integrated
technologies  including  live-streaming  and  direct  sales,  e-commerce,  customer  relationship  management,  3D  design,
trend analytics, data science, and consumer insight testing as a refinement of our marketing, design, production and
supply chain capabilities in order to market, design, plan, and distribute our products more efficiently and intelligently.
Driven  by  short-lead  marketing,  such  as  live  streaming,  social  media,  and  new  direct-to-consumer  business  models,
consumers now expect more from brands and retailers, and we believe that the solution is to deliver to the customer
what they want, when they want it, at a price that is fair. Advances in 3D design technologies and software allow us to
design  more  efficiently,  seamlessly  communicate  technical  aspects  of  designs  with  our  manufacturing  partners,  and
produce better, more consistent products. Additionally, photo-realistic images generated by the current generation of
3D  design  software  can  be  used  to  perform  consumer  insight  testing  on  products,  to  determine  demand  and  plan
quantities for production even before a sample is made. Trend analytics including advanced algorithms focused on

6

Table of Contents

internet searches, social media, and inventory trends provide a forward-looking view of consumer design preferences
and  allow  us  to  design  into  trends  early-on,  while  data  analytics  will  allow  us  to  review  performance  and  respond
quickly  in  our  read-and-react  design,  production  and  supply  chain  model.  Live  streaming  and  customer  relationship
management systems enable us to better demonstrate our products and foster high engagement with our customers. We
will also seek to utilize machine learning and artificial intelligence to automate at least a portion of these functions.

We believe that our investment into these technologies position us to provide unique solutions to a rapidly changing
environment. More importantly, we believe that it will help us continue to grow our business across our brands, and
the integrated technologies platform itself should develop more significant value as we continue to build and develop
it.

● Expand Other Retail Partnerships. We have entered into promotional collaborations and/or marketing agreements with
large global companies such as Sesame Street, Crayola, Hewlett Packard, Revlon, Johnson & Johnson, and Kleenex,
and  have  developed  exclusive  programs  through  certain  licensees  for  specialty  retailers  such  as  Best  Buy  and  Bed
Bath & Beyond. We plan to continue to develop strategic relationships under our brands that can leverage our media
reach through interactive television and social media to drive traffic and sales for our brands and retail partners and
enhance the visibility of our brands.

● Expand  Wholesale  License  Relationships.  We  have  entered  into  numerous  license  agreements  for  various  product
categories  under  our  brands.  We  have  expanded  the  presence  of  our  brands  at  department  stores  and  have  launched
additional  categories  in  the  department  store  channel,  including  footwear,  handbags,  dresses,  costume  jewelry,  and
sunglasses.  We  continue  to  seek  opportunities  to  expand  the  businesses  of  our  licensees,  as  well  as  entering  into
licenses for new categories under each of our brands where the category is authentic to the brand, for both our existing
brands as well as brands that we may acquire and/or develop in the future.

● Deliver  Quality  Product  Offerings.  We  employ  a  professional  team  to  provide  best  in  class  design,  production  and
distribution  to  ensure  that  our  products  adhere  to  stringent  quality  standards  and  design  specifications  that  we  have
developed.  We  intend  to  continue  to  invest  in  our  design  and  marketing  capabilities  in  order  to  differentiate  our
services to our customers and licensees and our brands in the marketplace.

● Acquire,  Develop  or  Partner  with  Brands.  We  plan  to  continue  to  pursue  the  acquisition  and/or  development  of
additional brands or the rights to brands which we believe are synergistic and complementary to our overall strategy.
Our brand acquisition and development strategy are focused on dynamic brands that we believe:

o

o

o

are synergistic to our existing portfolio of brands;

are strategic to our growth in a channel of distribution; and

are expected to be accretive to our earnings.

Licensing Design, Production and Marketing

Interactive TV

Qurate Retail Group (“Qurate”) is an important strategic partner in our interactive television business, and is our largest
licensee  for  our  Mizrahi,  Lori  Goldstein,  and  Ripka  brands.  Qurate’s  business  model  is  to  promote  and  sell  products
through its interactive television programs featured on QVC and HSN and related e-commerce and mobile platforms. We
employ  and  manage  on-air  spokespersons  under  each  of  these  brands  in  order  to  promote  products  under  our  brands  on
QVC  and  HSN.  According  to  Qurate,  Qurate  had  global  revenues  of  approximately  $14.0  billion  in  2021,  of  which  e-
commerce  sales  represented  approximately  $8.8  billion,  and  Qurate’s  programming  currently  reaches  over  200  million
homes worldwide. Our agreements with Qurate allow our on-air spokespersons to promote our non-Qurate product lines
and strategic partnerships under the Mizrahi, Ripka, and Halston brands through QVC’s and HSN’s programs, subject to
certain parameters including the payment of a portion of our non-Qurate revenues to Qurate. We believe that our ability

7

Table of Contents

to continue to leverage Qurate’s media platform, reach, and attractive customer base to cross-promote products in and drive
traffic to our other channels of distribution provides us a unique advantage.

The  licensing  business  model  allows  us  to  focus  on  our  core  competencies  of  design,  production,  marketing,  and  brand
management  without  much  of  the  investment  requirements  in  inventory  associated  with  traditional  consumer  product
companies. The Isaac Mizrahi Brand is licensed through our wholly owned subsidiary, IM Brands, LLC (“IM Brands”), the
LOGO  by  Lori  Goldstein  Brand  is  licensed  through  our  wholly  owned  subsidiary,  Gold  Licensing,  LLC  (“Gold
Licensing”), the Ripka Brand is licensed through our wholly owned subsidiary, JR Licensing, LLC (“JR Licensing”) and
the Halston Brand is licensed through our wholly owned subsidiaries, H Licensing, LLC (“H Licensing”) and H Heritage
Licensing,  LLC  ("H  Heritage  Licensing"),  and  the  Longaberger  brand  is  licensed  through  Longaberger  Licensing,  LLC
(“Longaberger Licensing”).

Qurate Agreements

Through our wholly owned subsidiaries, we have entered into direct-to-retail license agreements with Qurate Retail Group
(“Qurate”),  pursuant  to  which  we  design,  and  Qurate  sources  and  sells,  various  products  under  our  IsaacMizrahiLIVE
brand,  the  LOGO  by  Lori  Goldstein  brand,  the  Judith  Ripka  brands,  the  H  Halston  brand,  and  the  Longaberger  brand.
These  agreements  include,  respectively,  the  Qurate  Agreement  for  the  Mizrahi  Brand  (the  "IM  Qurate  Agreement"),  the
Qurate Agreement for the LOGO by Lori Goldstein Brand (the “LOGO Qurate Agreement”), the Qurate Agreement for the
Ripka  Brand  (the  "Ripka  Qurate  Agreement"),  the  Qurate  Agreement  for  the  H  Halston  Brand  (the  “H  Qurate
Agreement"), and the Qurate Agreement for the Longaberger Brand (the “Longaberger Qurate Agreement”) (collectively,
the  “Qurate  Agreements”).  Qurate  owns  the  rights  to  all  designs  produced  under  these  agreements,  and  the  agreements
include the sale of products across various categories through Qurate’s television media and related internet sites.

Pursuant to these agreements, we have granted to Qurate and its affiliates the exclusive, worldwide right to promote our
branded products, and the right to use and publish the related trademarks, service marks, copyrights, designs, logos, and
other intellectual property rights owned, used, licensed and/or developed by us, for varying terms as set forth below. The
agreements include automatic renewal periods as detailed below unless terminated by either party.

Agreement
IM Qurate Agreement
LOGO Qurate Agreement
Ripka Qurate Agreement
H Qurate Agreement
Longaberger Qurate Agreement

     Current Term Expiry      Automatic Renewal      Brand with QVC      QVC Product Launch

Xcel Commenced

one-year period
one-year period

September 2011
September 30, 2022
April 2021
November 1, 2022
April 2014
March 31, 2022 *   one-year period  
three-year period 
December 31, 2022  
January 2015  
two-year period   November 2019 
October 31, 2023  

2010
2009
1999
2015
2019

* On March 31, 2022, the Ripka Qurate Agreement was automatically renewed for a one-year period, and the new term
expiry is March 31, 2023.

In connection with the foregoing and during the same periods, Qurate and its subsidiaries have the exclusive, worldwide
right  to  use  the  names,  likenesses,  images,  voices,  and  performances  of  our  spokespersons  to  promote  the  respective
products. Under the IM Qurate Agreement, IM Brands has also granted to Qurate and its affiliates, during the same period,
exclusive,  worldwide  rights  to  promote  third  party  vendor  co-branded  products  that,  in  addition  to  bearing  and  being
marketed in connection with the trademarks and logos of such third-party vendors, also bear or are marketed in connection
with the IsaacMizrahiLIVE trademark and related logo.

Under the Qurate Agreements, Qurate is obligated to make payments to us on a quarterly basis, based upon the net retail
sales  of  the  specified  branded  products.  Net  retail  sales  are  defined  as  the  aggregate  amount  of  all  revenue  generated
through  the  sale  of  the  specified  branded  products  by  Qurate  and  its  subsidiaries  under  the  Qurate  Agreements,  net  of
customer returns, and excluding freight, shipping and handling charges, and sales, use, or other taxes.

Notwithstanding  our  grant  of  worldwide  promotion  rights  to  Qurate,  we  may,  with  the  permission  of  Qurate,  sell  the
respective branded products (i) to better or prestige retailers, but excluding discount divisions of such companies and mass

8

 
Table of Contents

merchants,  (ii)  via  specifically  branded  brick-and-mortar  retail  stores,  and  (iii)  via  company  websites,  in  exchange  for
making reverse royalty payments to Qurate based on the net retail sales of such products through such channels – with the
exception of the Longaberger Brand, for which no reverse royalty payments are required to be made to Qurate under the
terms of the applicable agreement.

Also, under the Qurate Agreements, except for the Longaberger Qurate Agreement, we are required for a period of time to
pay  a  royalty  participation  fee  to  Qurate  on  revenue  earned  from  the  sale,  license,  consignment,  or  any  other  form  of
distribution of any products, bearing, marketed in connection with or otherwise associated with the specified trademarks
and brands. Such royalty participation fees are recorded as a reduction to net licensing revenue.

Under the Qurate Agreements, we are generally restricted from selling products under the specified respective brands or
trademarks  (including  the  trademarks,  copyrights,  designs,  logos,  and  related  intellectual  property  themselves)  to  certain
mass merchants. The Qurate Agreements generally prohibit us from selling products under the specified respective brands
or  any  of  our  other  trademarks  and  brands  to  a  direct  competitor  of  Qurate  (generally  defined  as  any  entity  other  than
Qurate whose primary means of deriving revenue is the transmission of interactive television programs) without Qurate’s
consent.  In  addition,  during  the  terms  of  the  IM  Qurate  Agreement  and  the  Ripka  Qurate  Agreement,  and  for  one  year
thereafter, the respective subsidiary may not, without Qurate’s consent, promote, advertise, endorse, or sell (i) the specified
branded products through any means or (ii) any products through interactive television. During the term of the H Qurate
Agreement, and for one year thereafter, H Licensing may not, without Qurate’s consent, promote, advertise, endorse, or sell
any products, including the H by Halston brands, through interactive television.

In  addition  to  the  foregoing,  certain  of  the  agreements  permit  us  to  promote  brick-and-mortar  collections  on  Qurate’s
television programs subject to certain terms and restrictions.

For the years ended December 31, 2021 and 2020, net licensing revenue from Qurate collectively accounted for 50% and
60%, respectively, of the total net revenue of the Company.

In the fourth quarter of 2020, the Company transitioned and discontinued licensing of the H Halston brand to Qurate. The
Company began wholesale supply sales of the H Halston products under arrangements with HSN and certain Qurate global
affiliates and other unrelated interactive television networks.

Other Licensing Agreements

We have entered into numerous other licensing agreements for sales and distribution through e-commerce and traditional
brick-and-mortar retailers. Authorized distribution channels include department stores, mass merchant retailers, clubs, and
national specialty retailers. Under our other licenses, a supplier is granted rights, typically on an exclusive basis, to a single
or small group of related product categories for sale to multiple accounts within an approved channel of distribution and
territory.  Our  other  license  agreements  typically  provide  the  licensee  with  the  exclusive  rights  for  a  certain  product
category in a specified territory and/or distribution channel under a specific brand or brands. Our other license agreements
cover various categories, including but not limited to women’s apparel, footwear, and accessories; bath and body; jewelry;
home  products;  men’s  apparel  and  accessories;  children’s  and  infant  apparel,  footwear,  and  accessories;  and  electronics
cases and accessories. The terms of the agreements generally range from three to six years with renewal options.

We are in discussions with other potential licensees and strategic partners to license and/or co-brand our brand portfolio for
additional categories. In certain cases, we have engaged licensing agents to assist in the procurement of such licenses for
which  we  or  our  licensees  pay  such  agents’  fees  based  upon  a  percentage  of  the  net  sales  of  licensed  products  by  such
licensees,  or  a  percentage  of  the  royalty  payments  that  we  receive  from  such  licensees.  While  many  of  the  new  and
proposed licensing agreements will likely require us to provide seasonal design services, most of our new and prospective
licensing  partners  have  their  own  design  staff,  and  we  therefore  expect  low  incremental  overhead  costs  related  to
expanding our licensing business. We will endeavor, where possible, to require licensees to provide guaranteed minimum
royalties under their license agreements.

Our licensees currently sell our branded licensed products through brick-and-mortar retailers, e-commerce, and in certain
cases supply products to interactive television companies for sale through their television programs and/or through their

9

Table of Contents

internet websites. We generally recognize revenues from our other licenses based on a percentage of the sales of products
under our brands, but excluding (i) sales of products to interactive television networks, where we receive a retail royalty
directly  from  the  interactive  television  licensee,  and  (ii)  sales  of  products  through  e-commerce  sites  operated  by  us.
Additionally, based upon guaranteed minimum royalty provisions required under many of the license agreements, we are
able to recognize revenue related to certain other licenses based on the greater of the sales-based royalty or the guaranteed
minimum royalty.

Wholesale and e-Commerce

In  February  2020,  we  added  our  Longaberger  brand  to  our  e-commerce  and  live-streaming  operations.  We  continue  to
expand  our  wholesale  business  by  adding  new  domestic  accounts,  expanding  in  international  markets,  and  pursuing
independent  retailers  for  our  jewelry  business.  Our  strategy  is  to  continue  to  grow  our  direct-to-consumer  and  live-
streaming businesses into a significant portion of our overall business.

Collaborations

In certain cases, the Company collaborates with and provides promotional services to other brands or companies, which
arrangements  may  include  the  use  of  our  brands  for  the  promotion  of  such  company  or  brands  through  the  internet,
television,  or  other  digital  content,  print  media,  or  other  marketing  campaigns  featuring  in-person  appearances  by  our
celebrity spokespersons, the development of limited collections of products (which may include co-branded products) for
such  company,  or  other  services  as  determined  on  a  case-by-case  basis.  These  have  included  promotions  with  Sesame
Street, Crayola, Hewlett Packard, Revlon, Johnson & Johnson, and Kleenex.

We  also  provide  certain  technology  services  to  our  retail  partners  and  certain  of  our  licensees  under  our  proprietary
integrated technology platform.

Marketing

Marketing  is  a  critical  element  to  maximize  brand  value  to  our  licensees  and  our  Company.  We  employ  live  streaming,
social media, and other marketing and public relations support for our brands.

Given  our  true  omni-channel  retail  sales  strategy  focusing  on  the  sale  of  branded  products  through  various  distribution
channels  (including  live-streaming,  e-commerce,  interactive  television,  and  traditional  brick-and-mortar  sales  channels),
our  marketing  efforts  currently  focus  on  leveraging  micro  and  mega-influencers,  entertainment  tie-ins,  PR  and  editorial,
social media campaigns, personal appearances, and digital content in order to drive retail sales of product and consumer
awareness across our various sales distribution channels. We seek to create the intersection where shopping, entertainment,
and social media meet. As such, our marketing is currently conducted primarily through live-streaming and social media,
videos, images, and other digital content that are all updated regularly and are amplified by micro and mega-influencers
and  entertainment  tie-ins.  Our  efforts  also  include  promoting  namesakes  of  our  brands  and  our  personalities  through
various media including live-streaming, television, design for performances, and other events. We also work with our retail
partners to leverage their marketing resources, including e-commerce platforms and related digital marketing campaigns,
social media platforms, direct mail pieces, and public relations efforts.

Our  agreements  with  Qurate  allow  our  brand  spokespersons  to  promote  our  non-Qurate  product  lines  and  strategic
partnerships under our brands through Qurate’s programs, subject to certain parameters including the payment of a portion
of our non-Qurate revenues to Qurate. We believe that this provides us with the ability to leverage Qurate’s media platform
(including  television,  e-commerce,  and  social  media)  and  Qurate’s  customer  base  of  more  than  200  million  households
worldwide to cross-promote products in and drive traffic to our other channels of distribution. Many of our licensees make
advertising and marketing contributions to the Company under their license agreements which are used to fund marketing-
related  expenses  and  further  promote  our  brands  as  we  deem  appropriate.  Certain  of  the  wholesale  licenses  contain
requirements to provide advertising or marketing for our brands under their respective license agreements.

We  also  market  the  Mizrahi  brand  through  www.isaacmizrahi.com,  the  Judith  Ripka  Fine  Jewelry  brand  through
www.judithripka.com, Halston Brand through www.halston.com, the C Wonder brand through www.cwonder.com, the

10

Table of Contents

Lori Goldstein brand through www.lorigoldstein.com, and the Longaberger brand through www.longaberger.com. Through
our websites, we are able to present the products under our brands to customers with branding that reflects each brand’s
heritage and unique point of view.

Our e-commerce businesses’ growth is dependent on live-streaming and other marketing to drive traffic to our websites and
converting our visitors into customers.

Competition

Each of our current brands has and any future acquired brand will likely have many competitors within each of its specific
distribution channels that span a broad variety of product categories, including the apparel, footwear, accessories, jewelry,
home furnishings and décor, food products, and sporting goods industries. These competitors have the ability to compete
with the Company and our licensees in terms of fashion, quality, price, products, and/or marketing, and ultimately retail
floor space and consumer spending.

Because many of our competitors have significantly greater cash, revenues, and resources than we do, we must work to
differentiate ourselves from our direct and indirect competitors to successfully compete for market share with the brands
we own and for future acquisitions. We believe that the following factors help differentiate our Company in an increasingly
crowded competitive landscape:

● our management team, including our officers’ and directors’ historical track records and relationships within the

industry;

● our brand management platform, which has a strong focus on design, product, marketing, and technology; and

● our  operating  strategies  of  wholesale  and  direct-to  consumer  sales  and  licensing  brands  with  significant  media
presence and driving sales through our true omni-channel retail sales strategy across interactive television, brick-
and-mortar, live streaming, and e-commerce distribution channels.

We expect our existing and future licenses to relate to products in the apparel, footwear, accessories, jewelry, home goods,
and other consumer products industries, in which our licensees face intense competition, including from our other brands
and  licensees.  In  general,  competitive  factors  include  quality,  price,  style,  name  recognition,  and  service.  In  addition,
various fashion trends and the limited availability of shelf space could affect competition for our licensees’ products. Many
of  our  licensees’  competitors  have  greater  financial,  distribution,  marketing,  and  other  resources  than  our  licensees  and
have achieved significant name recognition for their brand names. Our licensees may be unable to successfully compete in
the markets for their products, and we may not be able to continue to compete successfully with respect to our licensing
arrangements.

Trademarks

The  Company,  through  its  subsidiaries,  owns  and  exploits  the  Mizrahi  brands,  which  include  the  trademarks  and  brands
Isaac Mizrahi, Isaac Mizrahi New York, IMNYC Isaac Mizrahi, and IsaacMizrahiLIVE; the Ripka brands, which include
the  trademarks  and  brands  Judith  Ripka  LTD,  Judith  Ripka  Collection,  Judith  Ripka  Legacy,  Judith  Ripka,  and  Judith
Ripka Sterling; all Halston brands and trademarks, namely, Halston, Halston Heritage, Roy Frowick, H by Halston, and H
Halston; the C Wonder brands, which include the trademarks and brands C Wonder and C Wonder Limited; and the Lori
Goldstein  brands,  which  include  the  trademarks  and  brands  LOGO  by  Lori  Goldstein,  LOGO,  LOGO  Links,  LOGO
Lounge,  LOGO  Layers,  and  LOGO  Luna.  We  also  manage  and  have  a  50%  ownership  interest  in  the  brands  and
trademarks of the Longaberger brand through our business venture with Hilco Global.

Where laws limit our ability to record in our name trademarks that we have purchased, we have obtained by way of license
all  necessary  rights  to  operate  our  business.  Certain  of  these  trademarks  and  associated  marks  are  registered  or  pending
registration with the U.S. Patent and Trademark Office in block letter and/or logo formats, as well as in combination with a
variety  of  ancillary  designs  for  use  in  connection  with  a  variety  of  product  categories,  such  as  apparel,  footwear  and
various other goods and services including, in some cases, home furnishings and decor. The Company intends to renew

11

Table of Contents

and  maintain  registrations  as  appropriate  prior  to  expiration  and  it  makes  efforts  to  diligently  prosecute  all  pending
applications  consistent  with  the  Company’s  business  goals.  In  addition,  the  Company  registers  its  trademarks  in  certain
other countries and regions around the world as it deems appropriate.

The  Company  and  its  licensees  do  not  presently  earn  a  material  amount  of  revenue  from  either  the  licensing  of  our
trademarks  internationally  or  the  sale  of  products  under  our  trademarks  internationally.  However,  the  Company  has
registered  its  trademarks  in  certain  territories  where  it  expects  that  it  may  do  business  in  the  foreseeable  future.  If  the
Company or a licensee intends to make use of the trademarks in international territories, the Company will seek to register
its trademarks in such international territories as it deems appropriate based upon factors including the revenue potential,
prospective market, and trademark laws in such territory or territories.

Generally,  the  Company  is  primarily  responsible  for  monitoring  and  protecting  its  trademarks  around  the  world.  The
Company seeks to require its licensing partners to advise the Company of any violations of its trademark rights of which its
licensing  partners  become  aware  and  relies  primarily  upon  a  combination  of  federal,  state,  and  local  laws,  as  well  as
contractual restrictions to protect its intellectual property rights both domestically and internationally.

Human Capital

Our  employees’  knowledge,  social,  and  personality  attributes  enable  our  company  to  achieve  its  goals,  develop  our
business, and remain innovative. As of December 31, 2021, we had 84 full-time employees and nine part-time employees.
We value our employees and are committed to providing a healthy and safe work environment. For certain key employees,
including  our  executives,  brand  ambassadors,  and  spokespersons,  we  typically  enter  into  multi-year  employment
agreements. Overall, we believe that our relationship with our employees is good. None of our employees are represented
by a labor union.

Government Regulation

We are subject to federal, state, and local laws and regulations affecting our business, including those promulgated under
the Occupational Safety and Health Act, the Consumer Product Safety Act, the Flammable Fabrics Act, the Textile Fiber
Product  Identification  Act,  the  rules  and  regulations  of  the  Consumer  Product  Safety  Commission,  and  various
environmental  laws  and  regulations.  We  believe  that  we  are  in  compliance  in  all  material  respects  with  all  applicable
governmental regulations.

Item 1A.   Risk Factors

In addition to the other information contained herein or incorporated herein by reference, the risks and uncertainties and
other  factors  described  below  could  have  a  material  adverse  effect  on  our  business,  financial  condition,  results  of
operations and share price and could also cause our future business, financial condition and results of operations to differ
materially from the results contemplated by any forward-looking statement we may make herein, in any other document we
file with the Securities and Exchange Commission (“SEC”), or in any press release or other written or oral statement we
may  make.  Please  also  see  “Forward-Looking  Statements”  on  page  3  for  additional  information  regarding  Forward-
Looking Statements.

Summary of Risk Factors

Our business is subject to a number of risks, which include, but are not limited to, risks related to:

● our limited amount of cash and our significant debt obligations;

● our concentration of revenue with a limited number of licensees;

● restrictions related to certain key licensing agreements;

12

Table of Contents

● our dependency on our Chief Executive Officer and on the promotional services of certain key spokespersons;

● the operational performance and/or strategic initiatives of our licensees and retail partners;

● continued market acceptance of our brands and products;

● execution of our growth strategy, including the acquisition of new brands;

● intense competition in the apparel, fashion, and jewelry industries, and within our licensees’ markets;

● product sourcing, including our arrangements with foreign suppliers, supply and logistics considerations, and our

dependency on independent manufacturers;

● protection of our trademarks and other intellectual property rights;

An investment in our securities is subject to a number of risks, which include, but are not limited to, risks related to:

● management’s significant control over matters requiring shareholder approval;

● the fact that our common stock has historically been thinly traded;

● declines of and volatility in the market price of our common stock;

● the potential issuance of a substantial number of shares of common stock upon exercise of warrants and options

and to satisfy and earn-out obligation if certain conditions are met;

● our intent to not pay any cash dividends for the foreseeable future;

● provisions of our corporate charter documents which could delay or prevent change of control;

We are also subject to general risks, which include, but are not limited to, risks related to:

● a pandemic or outbreak of disease or similar public health threat, or fear of such an event;

● the Ukrainian-Russian conflict;

● a decline in general economic conditions or consumer spending levels;

● potential impairment of our trademarks and other intangible assets under accounting guidelines;

● changes in our effective tax rates or adverse outcomes resulting from examination of our tax returns;

● maintenance and security of our information technology systems;

● changes in laws and regulations;

● maintaining an effective system of internal control;

● limitations on liabilities of our directors and executive officers;

● the potential impact of SEC “penny stock” rules on trading of our shares of our common stock; and

13

Table of Contents

● the potential impact of Rule 144 restrictions on our shares of common stock as a former shell company.

Risks Related to Our Business

We have a limited amount of cash to grow our operations. If we cannot obtain additional sources of cash, our growth
prospects  and  future  profitability  may  be  materially  adversely  affected,  and  we  may  not  be  able  to  implement  our
business  plan.  Such  additional  financing  may  not  be  available  on  satisfactory  terms  or  it  may  not  be  available  when
needed, or at all.

As of December 31, 2021, we had cash and cash equivalents of approximately $4.5 million. Although we believe that our
existing  cash  and  our  anticipated  cash  flow  from  operations  will  be  sufficient  to  sustain  our  operations  at  our  current
expense levels for at least 12 months subsequent to the date of the filing of this Annual Report on Form 10-K, we may
require significant additional cash to satisfy our working capital requirements, expand our operations or acquire additional
brands,  although  historically  we  have  funded  acquisitions  with  debt  and  equity  financing.  Our  inability  to  finance  our
growth, either internally through our operations or externally, may limit our growth potential and our ability to execute our
business strategy successfully. If we issue securities to raise capital to finance operations and/or pay down or restructure
our debt, our existing stockholders may experience dilution. In addition, the new securities may have rights senior to those
of our common stock.

Our significant debt obligations could impair our liquidity and financial condition, and in the event we are unable to
meet our debt obligations, we could lose ownership of our trademarks and/or other assets.

On December 30, 2021, we entered into a loan and security agreement with FEAC Agent LLC and the financial institutions
party thereto. We currently have an outstanding balance of $29.0 million under this credit facility. We may also assume or
incur additional debt, including secured debt, in the future in connection with, or to fund, future acquisitions or for other
operating needs.

Our debt obligations:

● could impair our liquidity;

● could make it more difficult for us to satisfy our other obligations;

● are secured by substantially all of our assets;

● require us to dedicate a substantial portion of our cash flow to payments on our debt obligations, which reduces
the availability of our cash flow to fund working capital, capital expenditures and other corporate requirements;

● could  impede  us  from  obtaining  additional  financing  in  the  future  for  working  capital,  capital  expenditures,

acquisitions and general corporate purposes;

● impose  restrictions  on  us  with  respect  to  the  use  of  our  available  cash,  including  in  connection  with  future

transactions;

● could limit our ability to execute on our acquisition strategy; and

● make us more vulnerable in the event of a downturn in our business prospects and could limit our flexibility to

plan for, or react to, changes in our sales and licensing channels.

In the event that we fail in the future to make any required payment under the agreements governing our indebtedness or if
we fail to comply with the financial and operating covenants contained in those agreements, we would be in default with
respect  to  that  indebtedness  and  the  lenders  could  declare  such  indebtedness  to  be  immediately  due  and  payable.  In  the
past, we have received waivers and/or amendments from prior lenders under the various loan agreements for compliance

14

Table of Contents

with  certain  financial  covenants.  The  impact  the  COVID-19  pandemic  could  continue  to  have  on  our  operating  results
could  result  in  our  inability  to  comply  with  certain  debt  covenants  and  require  the  lenders  under  the  loan  agreement  to
waive compliance with or agree to amend any such covenant to avoid a default. There can be no assurance that the lenders
will amend or grant waivers to the loan agreement to adjust or eliminate covenants or waive our non-compliance or breach
of a financial or other covenant in the future. Termination of any of the Qurate Agreements would also result in a default
under our loan agreement. A debt default could significantly diminish the market value and marketability of our common
stock  and  could  result  in  the  acceleration  of  the  payment  obligations  under  all  or  a  portion  of  our  indebtedness,  or  a
renegotiation of our loan agreement with more onerous terms and/or additional equity dilution. Since substantially all of
our debt obligations are secured by our assets, upon a default, our lenders may be able to foreclose on our assets.

A substantial portion of our net licensing revenue is concentrated with a limited number of licensees such that the loss
of any of such licensees could decrease our revenue and impair our cash flows.

A substantial portion of our net licensing revenue has been paid by Qurate, through the respective agreements with Qurate
through QVC and HSN. During the years ended December 31, 2021 and 2020, Qurate accounted for approximately 50%
and  60%,  respectively,  of  our  total  net  revenue.  Because  we  are  dependent  on  these  agreements  with  Qurate  for  a
significant portion of our revenues, if Qurate were to have financial difficulties, or if Qurate decides not to renew or extend
its existing agreements with us, our revenue and cash flows could be reduced substantially. Our cash flow would also be
significantly impacted if there were significant delays in our collection of receivables from Qurate. Additionally, we have
limited control over the programming that Qurate devotes to our brands or its promotional sales with our brands (such as
“Today’s Special Value” sales). Qurate has reduced the programming time it devotes to jewelry and, accordingly, also to
our Ripka brand, and if Qurate further reduces or modifies its programming or promotional sales related to our brands, our
revenues and cash flows could be reduced substantially. In order to increase sales of a brand through Qurate, we generally
require  additional  television  programming  time  dedicated  to  the  brand  by  Qurate.  Qurate  is  not  required  to  devote  any
minimum amount of programming time for any of our brands.

While our business with Qurate has grown since the IsaacMizrahiLIVE brand was launched through December 31, 2017,
our 2018 Qurate revenues were flat compared to 2017, and Qurate revenues declined from 2018 to 2020. Although Qurate
revenues  increased  from  2020  to  2021,  there  can  be  no  guarantee  that  our  Qurate  revenues  will  continue  to  grow  in  the
future or that they will not decline. Additionally, there can be no assurance that our other licensees will be able to generate
sales of products under our brands or grow their existing sales of products under our brands, and if they do generate sales,
there is no guarantee that they will not cause a decline in sales of products being sold through Qurate.

Our  agreements  with  Qurate  restrict  us  from  selling  products  under  our  brands  with  certain  retailers,  or  branded
products  we  sell  on  Qurate  to  any  other  retailer  except  certain  interactive  television  channels  in  other  territories
approved  by  Qurate,  and  provides  Qurate  with  a  right  to  terminate  the  respective  agreement  if  we  breach  these
provisions.

Although most of our licenses and our Qurate Agreements prohibit the sale of products under our brands to retailers who
are  restricted  by  Qurate,  and  our  license  agreements  with  other  interactive  television  companies  prohibit  such  licensees
from  selling  products  to  retailers  restricted  by  Qurate  under  the  brands  we  sell  on  Qurate  outside  of  certain  approved
territories, one or more of our licensees could sell to a restricted retailer or territory, putting us in breach of our agreements
with Qurate and exposing us to potential termination by Qurate. A breach of any of these agreements could also result in
Qurate  seeking  monetary  damages,  seeking  an  injunction  against  us  and  our  other  licensees,  reducing  the  programming
time allocated to our brands, and/or terminating the respective agreement, which could have a material adverse effect on
our net income and cash flows. Termination of any one of our agreements with Qurate would result in a default under our
credit  facility  and  would  also  enable  our  creditors  to  foreclose  on  our  assets,  including  our  membership  interests  in  our
subsidiaries, which combined currently hold all of our trademarks and other intangible assets.

We are dependent upon the promotional services of Isaac Mizrahi as they relate to the Mizrahi brands.

If we lose the services of Isaac Mizrahi, we may not be able to fully comply with the terms of our agreement with Qurate,
and it may result in significant reductions in the value of the Mizrahi brands and our prospects, revenues, and cash flows.
Isaac Mizrahi is a key individual in our continued promotion of the Mizrahi brands and the principal salesperson of the

15

Table of Contents

Mizrahi brands on Qurate. Failure of Isaac Mizrahi to provide services to Qurate could result in a termination of the IM
Qurate Agreement, which could trigger an event of default under our credit facility. Although we have entered into the IM
employment agreement with Mr. Mizrahi and he is a significant stockholder of Xcel, there is no guarantee that we will not
lose his services. To the extent that any of Mr. Mizrahi’s services become unavailable to us, we will likely need to find a
replacement  for  Mr.  Mizrahi  to  promote  the  Mizrahi  brands.  Competition  for  skilled  designers  and  high-profile  brand
promoters is intense, and compensation levels may be high, and there is no guarantee that we would be able to identify and
attract a qualified replacement, or if Mr. Mizrahi’s services are not available to us, that we would be able to promote the
Mizrahi brands as well as we are able to with Mr. Mizrahi. This could significantly affect the value of the Mizrahi brands
and our ability to market the brands, and could impede our ability to fully implement our business plan and future growth
strategy,  which  would  harm  our  business  and  prospects.  Additionally,  while  we  acquired  all  trademarks,  image,  and
likeness of Isaac Mizrahi, pursuant to the acquisition of the Mizrahi business and his employment agreement, Mr. Mizrahi
has retained certain rights to participate in outside business activities, including hosting and appearing in television shows,
movies  and  theater  productions,  and  writing  and  publishing  books  and  other  publications.  Mr.  Mizrahi’s  participation  in
these personal business ventures could limit his availability to us and affect his ability to perform under this employment
agreement. Finally, there is no guarantee that Mr. Mizrahi will not take an action that consumers view as negative, which
may harm the Mizrahi brands as well as our business and prospects.

We are dependent upon the promotional services of Lori Goldstein as they relate to the Lori Goldstein brands.

If we lose the services of Lori Goldstein, we may not be able to fully comply with the terms of our agreement with Qurate,
and it may result in significant reductions in the value of the LOGO by Lori Goldstein brand and our prospects, revenues,
and cash flows. Lori Goldstein is a key individual in our continued promotion of the LOGO by Lori Goldstein brand and
the principal salesperson of the LOGO by Lori Goldstein brand on Qurate. Failure of Lori Goldstein to provide services to
Qurate could result in a termination of related agreements with Qurate, which could trigger an event of default under our
credit facility. Although we have entered into an employment agreement with Ms. Goldstein, there is no guarantee that we
will not lose her services. To the extent that any of Ms. Goldstein’s services become unavailable to us, we will likely need
to find a replacement for Ms. Goldstein to promote the LOGO by Lori Goldstein brand. Competition for skilled designers
and high-profile brand promoters is intense, and compensation levels may be high, and there is no guarantee that we would
be able to identify and attract a qualified replacement, or if Ms. Goldstein’s services are not available to us, that we would
be  able  to  promote  the  LOGO  by  Lori  Goldstein  brand  as  well  as  we  are  able  to  with  Ms.  Goldstein.  This  could
significantly affect the value of the LOGO by Lori Goldstein brand and our ability to market the brand, and could impede
our ability to fully implement our business plan and future growth strategy, which would harm our business and prospects.
Additionally, while we acquired all trademarks, image, and likeness of Lori Goldstein, pursuant to the acquisition of the
LOGO by Lori Goldstein assets and her employment agreement, Ms. Goldstein has retained certain rights to participate in
outside  business  activities,  including  hosting  and  appearing  in  television  shows,  movies  and  theater  productions,  and
writing  and  publishing  books  and  other  publications.  Ms.  Goldstein’s  participation  in  these  personal  business  ventures
could limit her availability to us and affect her ability to perform under this employment agreement. Finally, there is no
guarantee that Ms. Goldstein will not take an action that consumers view as negative, which may harm the LOGO by Lori
Goldstein brand as well as our business and prospects.

We are dependent upon our Chief Executive Officer and other key executives. If we lose the services of these individuals
we may not be able to fully implement our business plan and future growth strategy, which would harm our business
and prospects.

Our success is largely dependent upon the efforts of Robert W. D’Loren, our Chief Executive Officer and Chairman of our
board  of  directors.  Our  continued  success  is  largely  dependent  upon  his  continued  efforts  and  those  of  our  other  key
executives.  Although  we  entered  into  an  employment  agreement  with  Mr.  D’Loren,  as  well  as  employment  agreements
with  other  executives  and  key  employees,  including  Isaac  Mizrahi  and  Lori  Goldstein,  such  persons  can  terminate  their
employment with us at their option, and there is no guarantee that we will not lose the services of our executive officers or
key employees. To the extent that any of their services become unavailable to us, we will be required to hire other qualified
executives, and we may not be successful in finding or hiring adequate replacements. This could impede our ability to fully
implement our business plan and future growth strategy, which would harm our business and prospects.

16

Table of Contents

The failure of our licensees to adequately produce, market, source, and sell quality products bearing our brand names
in  their  license  categories  or  to  pay  their  obligations  under  their  license  agreements  could  result  in  a  decline  in  our
results of operations and impact our ability to service our debt obligations.

Our revenues are dependent on payments made to us under our licensing agreements. Although the licensing agreements
for our brands typically require the advance payment to us of a portion of the licensing fees and in many cases provide for
guaranteed minimum royalty payments to us, the failure of our licensees to satisfy their obligations under these agreements
or  their  inability  to  operate  successfully  or  at  all,  could  result  in  their  breach  and/or  the  early  termination  of  such
agreements,  the  non-renewal  of  such  agreements  or  our  decision  to  amend  such  agreements  to  reduce  the  guaranteed
minimums or sales royalties due thereunder, thereby eliminating some or all of that stream of revenue. Moreover, during
the  terms  of  the  license  agreements,  we  are  substantially  dependent  upon  the  efforts  and  abilities  of  our  licensees  to
maintain  the  quality  and  marketability  of  the  products  bearing  our  trademarks,  as  their  failure  to  do  so  could  materially
tarnish our brands, thereby harming our future growth and prospects. In addition, the failure of our licensees to meet their
production, manufacturing, sourcing, and distribution requirements or actively market the branded licensed products could
cause  a  decline  in  their  sales  and  potentially  decrease  the  amount  of  royalty  payments  (over  and  above  the  guaranteed
minimums) due to us. A weak economy or softness in the apparel and retail sectors could exacerbate this risk. This, in turn,
could decrease our potential revenues. The concurrent failure by several of our material licensees to meet their financial
obligations  to  us  could  jeopardize  our  ability  to  meet  the  financial  covenant  requirements  in  connection  with  our  debt
facility  or  facilities.  Further,  such  failure  may  impact  our  ability  to  make  required  payments  with  respect  to  such
indebtedness. The failure to satisfy our financial covenant requirements or to make such required payments would give our
lenders the right to accelerate all obligations under our debt facility or facilities and foreclose on our trademarks, license
agreements, and other related assets securing such notes.

If our customers change their buying patterns, request additional allowances, develop their own private label brands or
enter into agreements with national brand manufacturers to sell their products on an exclusive basis, our sales to these
customers could be materially adversely affected.

Our customers’ buying patterns, as well as the need to provide additional allowances to customers, could have a material
adverse  effect  on  our  business,  results  of  operations  and  financial  condition.  Customers’  strategic  initiatives,  including
developing their own private labels brands, selling national brands on an exclusive basis, reducing the number of vendors
they  purchase  from,  or  reducing  the  floor  space  dedicated  to  our  brands  could  also  impact  our  sales  to  these  customers.
There is a trend among major retailers to concentrate purchasing among a narrowing group of vendors. To the extent that
any key customer reduces the number of its vendors or allocates less floor space for our products and, as a result, reduces
or eliminates purchases from us, there could be a material adverse effect on us.

Our business is dependent on continued market acceptance of our brands and any future brands we acquire and the
products of our licensees.

Although certain of our licensees guarantee minimum net sales and minimum royalties to us, some of our licensees are not
yet selling licensed products or currently have limited distribution of licensed products, and a failure of our brands or of
products  bearing  our  brands  to  achieve  or  maintain  broad  market  acceptance  could  cause  a  reduction  of  our  licensing
revenues  and  could  further  cause  existing  licensees  not  to  renew  their  agreements.  Such  failure  could  also  cause  the
devaluation of our trademarks, which are our primary assets, making it more difficult for us to renew our current licenses
upon  their  expiration  or  enter  into  new  or  additional  licenses  for  our  trademarks.  In  addition,  if  such  devaluation  of  our
trademarks were to occur, a material impairment in the carrying value of one or more of our trademarks could also occur
and  be  charged  as  an  expense  to  our  operating  results.  Continued  market  acceptance  of  our  brands  and  our  licensees’
products, as well as market acceptance of any future products bearing any future brands we may acquire, is subject to a
high  degree  of  uncertainty  and  constantly  changing  consumer  tastes,  preferences,  and  purchasing  patterns.  Creating  and
maintaining market acceptance of our licensees’ products and creating market acceptance of new products and categories
of products bearing our marks may require substantial marketing efforts, which may, from time to time, also include our
expenditure of significant additional funds to keep pace with changing consumer demands, which funds may or may not be
available on a timely basis, on acceptable terms or at all. Additional marketing efforts and expenditures may not, however,
result in either increased market acceptance of, or additional licenses for, our trademarks or increased market acceptance,
or sales, of our licensees’ products. Furthermore, we do not actually design or manufacture all of the products

17

Table of Contents

bearing  our  marks,  and  therefore,  have  less  control  over  such  products’  quality  and  design  than  a  traditional  product
manufacturer might have. The failure of our licensees to maintain the quality of their products could harm the reputation
and marketability of our brands, which would adversely impact our business.

Negative  claims  or  publicity  regarding  Xcel,  our  brands  or  our  products  could  adversely  affect  our  reputation  and  sales
regardless  of  whether  such  claims  are  accurate.  Social  media,  which  accelerates  the  dissemination  of  information,  can
increase the challenges of responding to negative claims. In the past, many apparel companies have experienced periods of
rapid  growth  in  sales  and  earnings  followed  by  periods  of  declining  sales  and  losses.  Our  businesses  may  be  similarly
affected in the future.

We  expect  to  achieve  growth  based  upon  our  plans  to  expand  our  business  under  our  existing  brands.  If  we  fail  to
manage our expected future growth, our business and operating results could be materially harmed.

We  expect  to  achieve  growth  in  our  existing  brands  through  expansion  of  our  wholesale  business  and  e-commerce
platforms.  Revenue  growth  is  expected  to  come  from  new  wholesale  accounts  and  increased  traffic  to  our  e-commerce
sites.  We  continue  to  seek  new  opportunities  and  international  expansion  through  interactive  television  and  licensing
arrangements.  The  success  of  our  company,  however,  will  still  remain  largely  dependent  on  our  ability  to  build  and
maintain broad market acceptance of our brands, to contract with and retain key licensees and on our licensees’ ability to
accurately predict upcoming fashion and design trends within customer bases and fulfill the product requirements of retail
channels within the global marketplace.

Our ability to compete effectively and to manage future growth, if any, will depend on the sufficiency and adequacy of our
current  resources  and  infrastructure  and  our  ability  to  continue  to  identify,  attract  and  retain  personnel  to  manage  our
brands  and  integrate  any  brands  we  may  acquire  into  our  operations.  There  can  be  no  assurance  that  our  personnel,
systems, procedures and controls will be adequate to support our operations and properly oversee our brands. The failure to
support  our  operations  effectively  and  properly  oversee  our  brands  could  cause  harm  to  our  brands  and  have  a  material
adverse effect on the value of such brands and on our reputation, business, financial condition and results of operations. In
addition, we may be unable to leverage our core competencies in managing apparel and jewelry brands to managing brands
in new product categories.

Also, there can be no assurance that we will be able to achieve and sustain meaningful growth. Our growth may be limited
by  a  number  of  factors  including  increased  competition  among  branded  products  at  brick-and-mortar,  internet  and
interactive  retailers,  decreased  airtime  on  QVC,  competition  for  retail  licenses  and  brand  acquisitions,  and  insufficient
capitalization for future transactions.

We are subject to the risks associated with our Judith Ripka brand’s wholesale and direct-to-consumer model.

We commenced e-commerce sales and wholesale distribution of our Judith Ripka brand in 2017 and 2018, respectively. In
2019, we completed the transition of our non-interactive television operations of our Judith Ripka brand from a licensing
model to a wholesale and direct-to-consumer model. We opened a brick-and-mortar retail store for the Judith Ripka brand
in 2021, which we subsequently closed in 2022. As a result, we do not have a well-established history of conducting these
operations.

We produce product for our Judith Ripka brands to hold as inventory for sales through our website and wholesale accounts.
If  we  misjudge  the  market  for  our  Judith  Ripka  products,  we  may  be  faced  with  significant  excess  inventory  for  some
products and missed opportunities for other products. In addition, weak sales and mark downs by our retailers or our need
to  liquidate  excess  inventory  could  adversely  affect  our  results  of  operations.  If  we  are  not  successful  in  managing  our
inventory balances, our cash flows and operating results may be adversely affected.

If  we  are  unable  to  identify  and  successfully  acquire  additional  trademarks,  our  growth  may  be  limited  and,  even  if
additional trademarks are acquired, we may not realize anticipated benefits due to integration or licensing difficulties.

While  we  are  focused  on  growing  our  existing  brands,  we  intend  to  selectively  seek  to  acquire  additional  intellectual
property. However, as our competitors continue to pursue a brand management model, acquisitions may become more

18

Table of Contents

expensive  and  suitable  acquisition  candidates  could  become  more  difficult  to  find.  In  addition,  even  if  we  successfully
acquire additional intellectual property or the rights to use additional intellectual property, we may not be able to achieve or
maintain  profitability  levels  that  justify  our  investment  in,  or  realize  planned  benefits  with  respect  to,  those  additional
brands.

Although we will seek to temper our acquisition risks by following acquisition guidelines relating to purchase price and
valuation, projected returns, existing strength of the brand, its diversification benefits to us, its potential licensing scale and
creditworthiness  of  licensee  base,  acquisitions,  whether  they  be  of  additional  intellectual  property  assets  or  of  the
companies  that  own  them,  entail  numerous  risks,  any  of  which  could  detrimentally  affect  our  reputation,  our  results  of
operations, and/or the value of our common stock. These risks include, among others:

● unanticipated costs associated with the target acquisition or its integration with our company;

● our ability to identify or consummate additional quality business opportunities, including potential licenses and

new product lines and markets;

● negative effects on reported results of operations from acquisition related charges and costs, and amortization of

acquired intangibles;

● diversion of management’s attention from other business concerns;

● the challenges of maintaining focus on, and continuing to execute, core strategies and business plans as our brand

and license portfolio grows and becomes more diversified;

● adverse effects on existing licensing and other relationships;

● potential  difficulties  associated  with  the  retention  of  key  employees,  and  difficulties,  delays  and  unanticipated
costs associated with the assimilation of personnel, operations, systems and cultures, which may be retained by us
in connection with or as a result of our acquisitions;

● risks  of  entering  new  domestic  and  international  markets  (whether  it  be  with  respect  to  new  licensed  product
categories or new licensed product distribution channels) or markets in which we have limited prior experience;
and

● increased concentration in our revenues with one or more customers in the event that the brand has distribution

channels in which we currently distribute products under one or more of our brands.

When  we  acquire  intellectual  property  assets  or  the  companies  that  own  them,  our  due  diligence  reviews  are  subject  to
inherent  uncertainties  and  may  not  reveal  all  potential  risks.  We  may  therefore  fail  to  discover  or  inaccurately  assess
undisclosed or contingent liabilities, including liabilities for which we may have responsibility as a successor to the seller
or the target company. As a successor, we may be responsible for any past or continuing violations of law by the seller or
the target company. Although we will generally attempt to seek contractual protections through representations, warranties
and indemnities, we cannot be sure that we will obtain such provisions in our acquisitions or that such provisions will fully
protect us from all unknown, contingent or other liabilities or costs. Finally, claims against us relating to any acquisition
may necessitate our seeking claims against the seller for which the seller may not, or may not be able to, indemnify us or
that may exceed the scope, duration or amount of the seller’s indemnification obligations.

Acquiring  additional  intellectual  property  could  also  have  a  significant  effect  on  our  financial  position  and  could  cause
substantial  fluctuations  in  our  quarterly  and  yearly  operating  results.  Acquisitions  could  result  in  the  recording  of
significant  goodwill  and  intangible  assets  on  our  financial  statements,  the  amortization  or  impairment  of  which  would
reduce  our  reported  earnings  in  subsequent  years.  No  assurance  can  be  given  with  respect  to  the  timing,  likelihood  or
financial or business effect of any possible transaction. Moreover, our ability to grow through the acquisition of additional
intellectual property will also depend on the availability of capital to complete the necessary acquisition arrangements. In

19

Table of Contents

the  event  that  we  are  unable  to  obtain  debt  financing  on  acceptable  terms  for  a  particular  acquisition,  we  may  elect  to
pursue  the  acquisition  through  the  issuance  by  us  of  shares  of  our  common  stock  (and,  in  certain  cases,  convertible
securities) as equity consideration, which could dilute our common stock and reduce our earnings per share, and any such
dilution could reduce the market price of our common stock unless and until we were able to achieve revenue growth or
cost  savings  and  other  business  economies  sufficient  to  offset  the  effect  of  such  an  issuance.  Acquisitions  of  additional
brands  may  also  involve  challenges  related  to  integration  into  our  existing  operations,  merging  diverse  cultures,  and
retaining  key  employees.  Any  failure  to  integrate  additional  brands  successfully  in  the  future  may  adversely  impact  our
reputation and business.

As a result, there is no guarantee that our stockholders will achieve greater returns as a result of any future acquisitions we
complete.

Intense competition in the apparel, fashion, and jewelry industries could reduce our sales and profitability.

As a fashion company, we face intense competition from other domestic and foreign apparel, footwear, accessories, and
jewelry  manufacturers  and  retailers.  Competition  has  and  may  continue  to  result  in  pricing  pressures,  reduced  profit
margins, lost market share, or failure to grow our market share, any of which could substantially harm our business and
results of operations. Competition is based on many factors including, without limitation, the following:

● establishing and maintaining favorable brand recognition;

● developing products that appeal to consumers;

● pricing products appropriately;

● determining and maintaining product quality;

● obtaining access to sufficient floor space in retail locations;

● providing appropriate services and support to retailers;

● maintaining and growing market share;

● developing and maintaining a competitive e-commerce site;

● hiring and retaining key employees; and

● protecting intellectual property.

Competition in the apparel, fashion and jewelry industries is intense and is dominated by a number of very large brands,
many of which have longer operating histories, larger customer bases, more established relationships with a broader set of
suppliers,  greater  brand  recognition,  and  greater  financial,  research  and  development,  marketing,  distribution,  and  other
resources than we do. These capabilities of our competitors may allow them to better withstand downturns in the economy
or  apparel,  fashion  and  jewelry  industries.  Any  increased  competition,  or  our  failure  to  adequately  address  any  of  these
competitive factors which we have seen from time to time, could result in reduced sales, which could adversely affect our
business, financial condition, and operating results.

Competition, along with such other factors as consolidation within the retail industry and changes in consumer spending
patterns, could also result in significant pricing pressure and cause the sales environment to be more promotional, as it has
been in recent years, impacting our financial results. If promotional pressure remains intense, either through actions of our
competitors or through customer expectations, this may cause a further reduction in our sales and gross margins and could
have a material adverse effect on our business, financial condition, and operating results.

20

Table of Contents

Because of the intense competition within our existing and potential wholesale licensees’ markets and the strength of
some of their competitors, we and our licensees may not be able to continue to compete successfully.

We expect our existing and future licenses to relate to products in the apparel, footwear, accessories, jewelry, home goods,
and  other  consumer  industries,  in  which  our  licensees  face  intense  competition,  including  from  our  other  brands  and
licensees. In general, competitive factors include quality, price, style, name recognition, and service. In addition, various
fashion trends and the limited availability of shelf space could affect competition for our licensees’ products. Many of our
licensees’  competitors  have  greater  financial,  distribution,  marketing,  and  other  resources  than  our  licensees  and  have
achieved significant name recognition for their brand names. Our licensees may be unable to successfully compete in the
markets  for  their  products,  and  we  may  not  be  able  to  continue  to  compete  successfully  with  respect  to  our  contractual
arrangements.

If our competition for licenses increases, or any of our current licensees elect not to renew their licenses or renew on
terms less favorable than today, our growth plans could be slowed and our business, financial condition and results of
operations would be adversely affected.

To  the  extent  we  seek  to  acquire  additional  brands,  we  will  face  competition  to  retain  licenses  and  to  complete  such
acquisitions.  The  ownership,  licensing,  and  management  of  brands  is  becoming  a  more  widely  utilized  method  of
managing  consumer  brands  as  production  continues  to  become  commoditized  and  manufacturing  capacity  increases
worldwide. We face competition from numerous direct competitors, both publicly and privately-held, including traditional
apparel  and  consumer  brand  companies,  other  brand  management  companies  and  private  equity  groups.  Companies  that
traditionally focused on wholesale manufacturing and sourcing models are now exploring licensing as a way of growing
their businesses through strategic licensing partners and direct-to-retail contractual arrangements. Furthermore, our current
or potential licensees may decide to develop or purchase brands rather than renew or enter into contractual agreements with
us. In addition, this increased competition could result in lower sales of products offered by our licensees under our brands.
If our competition for licenses increases, it may take us longer to procure additional licenses, which could slow our growth
rate.

The extent of our foreign sourcing may adversely affect our business.

We and our licensees work with several manufacturers overseas, primarily located in China and Thailand. A manufacturing
contractor’s failure to ship products to us in a timely manner or to meet the required quality standards could cause us to
miss  the  delivery  date  requirements  of  our  customers  for  those  items.  The  failure  to  make  timely  deliveries  may  cause
customers  to  cancel  orders,  refuse  to  accept  deliveries  or  demand  reduced  prices,  any  of  which  could  have  a  material
adverse effect on us. As a result of the magnitude of our foreign sourcing, our business is subject to the following risks:

● political  and  economic  instability  in  countries  or  regions,  especially  Asia,  including  heightened  terrorism  and
other  security  concerns,  which  could  subject  imported  or  exported  goods  to  additional  or  more  frequent
inspections, leading to delays in deliveries or impoundment of goods;

● imposition  of  regulations,  quotas  and  other  trade  restrictions  relating  to  imports,  including  quotas  imposed  by

bilateral textile agreements between the U.S. and foreign countries;

● currency exchange rates;

● imposition of increased duties, taxes and other charges on imports;

● pandemics and disease outbreaks such as COVID-19;

● labor union strikes at ports through which our products enter the U.S.;

● labor shortages in countries where contractors and suppliers are located;

21

Table of Contents

● restrictions on the transfer of funds to or from foreign countries;

● disease  epidemics  and  health-related  concerns,  which  could  result  in  closed  factories,  reduced  workforces,

scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas;

● the migration and development of manufacturing contractors, which could affect where our products are or are

planned to be produced;

● increases in the costs of fuel, travel and transportation;

● reduced  manufacturing  flexibility  because  of  geographic  distance  between  our  foreign  manufacturers  and  us,
increasing the risk that we may have to mark down unsold inventory as a result of misjudging the market for a
foreign-made product; and

● violations by foreign contractors of labor and wage standards and resulting adverse publicity.

If  these  risks  limit  or  prevent  us  from  manufacturing  products  in  any  significant  international  market,  prevent  us  from
acquiring  products  from  foreign  suppliers,  or  significantly  increase  the  cost  of  our  products,  our  operations  could  be
seriously  disrupted  until  alternative  suppliers  are  found  or  alternative  markets  are  developed,  which  could  negatively
impact our business.

Fluctuations in the price, availability and quality of raw materials could cause delays and increase costs and cause our
operating results and financial condition to suffer.

Fluctuations in the price, availability and quality of the fabrics or other raw materials, particularly cotton, silk, leather and
synthetics used in our manufactured apparel, and gold, silver and other precious and semi-precious metals and gem stones
used in our jewelry, could have a material adverse effect on cost of sales or our ability to meet customer demands. The
prices  of  fabrics,  precious  and  semi-precious  metals  and  gemstones  depend  largely  on  the  market  prices  of  the  raw
materials used to produce them. The price and availability of the raw materials and, in turn, the fabrics, precious and semi-
precious metals and gem stones used in our apparel and jewelry may fluctuate significantly, depending on many factors,
including crop yields, weather patterns, labor costs and changes in oil prices. We may not be able to create suitable design
solutions that utilize raw materials with attractive prices or, alternatively, to pass higher raw materials prices and related
transportation  costs  on  to  our  customers.  We  are  not  always  successful  in  our  efforts  to  protect  our  business  from  the
volatility of the market price of raw materials, and our business can be materially affected by dramatic movements in prices
of raw materials. The ultimate effect of this change on our earnings cannot be quantified, as the effect of movements in raw
materials prices on industry selling prices are uncertain, but any significant increase in these prices could have a material
adverse effect on our business, financial condition and operating results.

In addition, the global shipping industry is currently experiencing challenges related to port delays and tight availability for
carriers  and  containers.  This  situation  has  negatively  impacted  our  supply  chain  partners,  including  third  party
manufacturers,  logistics  providers,  and  other  vendors,  as  well  as  the  supply  chains  of  our  licensees,  and  has  resulted  in
increased cost of supply and freight costs. Such higher costs for us and our licensees are currently expected to continue for
at least some portion of 2022.

Our  reliance  on  independent  manufacturers  could  cause  delays  or  quality  issues  which  could  damage  customer
relationships.

We use approximately eight independent manufacturers to assemble or produce all of our products. We are dependent on
the  ability  of  these  independent  manufacturers  to  adequately  finance  the  production  of  goods  ordered  and  maintain
sufficient manufacturing capacity. The use of independent manufacturers to produce finished goods and the resulting lack
of direct control could subject us to difficulty in obtaining timely delivery of products of acceptable quality. We generally
do  not  have  long-term  written  agreements  with  any  independent  manufacturers.  As  a  result,  any  single  manufacturing
contractor could unilaterally terminate its relationship with us at any time. Supply disruptions from these manufacturers

22

Table of Contents

(or any of our other manufacturers) could have a material adverse effect on our ability to meet customer demands, if we are
unable  to  source  suitable  replacement  materials  at  acceptable  prices  or  at  all.  Moreover,  alternative  manufacturers,  if
available, may not be able to provide us with products or services of a comparable quality, at an acceptable price or on a
timely  basis.  We  may  also,  from  time  to  time,  make  a  decision  to  enter  into  a  relationship  with  a  new  manufacturer.
Identifying  a  suitable  supplier  is  an  involved  process  that  requires  us  to  become  satisfied  with  their  quality  control,
responsiveness and service, financial stability and labor and other ethical practices. There can be no assurance that there
will not be a disruption in the supply of our products from independent manufacturers or that any new manufacturer will be
successful in producing our products in a manner we expected. The failure of any independent manufacturer to perform or
the loss of any independent manufacturer could have a material adverse effect on our business, results of operations and
financial condition.

If  our  independent  manufacturers  fail  to  use  ethical  business  practices  and  comply  with  applicable  laws  and
regulations, our brand image could be harmed due to negative publicity.

We  have  established  and  currently  maintain  operating  guidelines  which  promote  ethical  business  practices  such  as  fair
wage  practices,  compliance  with  child  labor  laws  and  other  local  laws.  While  we  monitor  compliance  with  those
guidelines, we do not control our independent manufacturers or their business practices. Accordingly, we cannot guarantee
their compliance with our guidelines. A lack of demonstrated compliance could lead us to seek alternative suppliers, which
could  increase  our  costs  and  result  in  delayed  delivery  of  our  products,  product  shortages  or  other  disruptions  of  our
operations.

Violation  of  labor  or  other  laws  by  our  independent  manufacturers  or  the  divergence  of  an  independent  manufacturer’s
labor or other practices from those generally accepted as ethical in the U.S. or other markets in which we do business could
also attract negative publicity for us and our brand. From time to time, our audit results have revealed a lack of compliance
in  certain  respects,  including  with  respect  to  local  labor,  safety  and  environmental  laws.  Other  fashion  companies  have
faced criticism after highly-publicized incidents or compliance issues have occurred or been exposed at factories producing
their  products.  To  the  extent  our  manufacturers  do  not  bring  their  operations  into  compliance  with  such  laws  or  resolve
material  issues  identified  in  any  of  our  audit  results,  we  may  face  similar  criticism  and  negative  publicity.  This  could
diminish the value of our brand image and reduce demand for our merchandise. In addition, other fashion companies have
encountered organized boycotts of their products in such situations. If we, or other companies in our industry, encounter
similar problems in the future, it could harm our brand image, stock price and results of operations.

Monitoring  compliance  by  independent  manufacturers  is  complicated  by  the  fact  that  expectations  of  ethical  business
practices  continually  evolve,  may  be  substantially  more  demanding  than  applicable  legal  requirements  and  are  driven  in
part by legal developments and by diverse groups active in publicizing and organizing public responses to perceived ethical
shortcomings. Accordingly, we cannot predict how such expectations might develop in the future and cannot be certain that
our guidelines would satisfy all parties who are active in monitoring and publicizing perceived shortcomings in labor and
other business practices worldwide.

Our failure to protect our proprietary rights could compromise our competitive position and decrease the value of our
brands.

We  own,  through  our  wholly  owned  subsidiaries,  various  U.S.  federal  trademark  registrations  and  foreign  trademark
registrations for our brands, together with pending applications for registration, which are vital to the success and further
growth of our business and which we believe have significant value. We rely primarily upon a combination of trademarks,
copyrights,  and  contractual  restrictions  to  protect  and  enforce  our  intellectual  property  rights  domestically  and
internationally. We believe that such measures afford only limited protection and, accordingly, there can be no assurance
that  the  actions  taken  by  us  to  establish,  protect,  and  enforce  our  trademarks  and  other  proprietary  rights  will  prevent
infringement of our intellectual property rights by others, or prevent the loss of licensing revenue or other damages caused
therefrom.

For instance, despite our efforts to protect and enforce our intellectual property rights, unauthorized parties may attempt to
copy aspects of our intellectual property, which could harm the reputation of our brands, decrease their value, and/or cause
a decline in our licensees’ sales and thus our revenues. Further, we and our licensees may not be able to detect

23

Table of Contents

infringement of our intellectual property rights quickly or at all, and at times, we or our licensees may not be successful in
combating  counterfeit,  infringing,  or  knockoff  products,  thereby  damaging  our  competitive  position.  In  addition,  we
depend  upon  the  laws  of  the  countries  where  our  licensees’  products  are  sold  to  protect  our  intellectual  property.
Intellectual  property  rights  may  be  unavailable  or  limited  in  some  countries  because  standards  of  registration  and
ownership vary internationally. Consequently, in certain foreign jurisdictions, we have elected or may elect not to apply for
trademark registrations.

While we generally apply for trademarks in most countries where we license or intend to license our trademarks, we may
not accurately predict all of the countries where trademark protection will ultimately be desirable. If we fail to timely file a
trademark application in any such country, we may be precluded from obtaining a trademark registration in such country at
a  later  date.  Failure  to  adequately  pursue  and  enforce  our  trademark  rights  could  damage  our  brands,  enable  others  to
compete with our brands and impair our ability to compete effectively.

In addition, in the future, we may be required to assert infringement claims against third parties or more third parties may
assert infringement claims against us. Any resulting litigation or proceeding could result in significant expense to us and
divert the efforts of our management personnel, whether or not such litigation or proceeding is determined in our favor. To
the  extent  that  any  of  our  trademarks  were  ever  deemed  to  violate  the  proprietary  rights  of  others  in  any  litigation  or
proceeding  or  as  a  result  of  any  claim,  we  may  be  prevented  from  using  them,  which  could  cause  a  termination  of  our
contractual arrangements, and thus our revenue stream, with respect to those trademarks. Litigation could also result in a
judgment or monetary damages being levied against us.

Risks Related to an Investment in Our Securities

Management exercises significant control over matters requiring shareholder approval, which may result in the delay or
prevention of a change in our control.

Pursuant  to  a  voting  agreement,  IM  Ready-Made,  LLC,  Isaac  Mizrahi,  and  Marisa  Gardini  agreed  to  appoint  a  person
designated by our board of directors as their collective irrevocable proxy and attorney-in-fact with respect to the shares of
the  common  stock  received  by  them.  The  proxy  holder  will  vote  in  favor  of  matters  recommended  or  approved  by  the
board of directors. The board of directors has designated Robert W. D’Loren as proxy. Also, pursuant to separate voting
agreements,  each  of  Judith  Ripka  and  the  H  Company  IP,  LLC  and  certain  other  parties  have  agreed  to  appoint
Mr.  D’Loren  as  their  respective  irrevocable  proxy  and  attorney-in-fact  with  respect  to  the  shares  of  the  common  stock
issued to them by us. The proxy holder shall vote in favor of matters recommended or approved by the board of directors.

The combined voting power of the common stock ownership of our officers, directors, and key employees is approximately
68% of our voting securities as of March 10, 2022. As a result, our management and key employees through such stock
ownership will exercise significant influence over all matters requiring shareholder approval, including the election of our
directors  and  approval  of  significant  corporate  transactions.  This  concentration  of  ownership  in  management  and  key
employees may also have the effect of delaying or preventing a change in control of us that may be otherwise viewed as
beneficial by stockholders other than management. There is also a risk that our existing management and a limited number
of stockholders may have interests which are different from certain stockholders and that they will pursue an agenda which
is beneficial to themselves at the expense of other stockholders.

Our common stock has historically been thinly traded, and you may be unable to sell at or near ask prices or at all if
you need to sell or liquidate a substantial number of shares at one time.

Although our common stock is listed on the NASDAQ Global Market, our common stock has historically been traded at
relatively low volumes. As a result, the number of persons interested in purchasing our common stock at or near bid prices
at  any  given  time  may  be  relatively  small.  This  situation  is  attributable  to  a  number  of  factors,  including  that  we  are
currently a small company which is still relatively unknown to securities analysts, stock brokers, institutional investors and
others in the investment community that generate or influence sales volume, and that even if we came to the attention of
such  persons,  they  tend  to  be  risk-averse  and  reluctant  to  follow  an  unproven  company  such  as  ours  or  purchase  or
recommend the purchase of our shares until such time as we become more seasoned and viable. As a consequence, there
may be periods of several days or more when trading activity in our shares is minimal, as compared to a seasoned issuer

24

Table of Contents

which  has  a  large  and  steady  volume  of  trading  activity  that  will  generally  support  continuous  sales  without  an  adverse
effect on share price. We cannot provide any assurance that a broader or more active public trading market for our common
stock will develop or be sustained, or that trading levels will be sustained.

The market price of our common stock has declined over the past several years and may be volatile, which could reduce
the market price of our common stock.

Currently the publicly traded shares of our common stock are not widely held, and do not have significant trading volume,
and,  therefore,  may  experience  significant  price  and  volume  fluctuations.  Although  our  common  stock  is  quoted  on  the
NASDAQ  Global  Market,  this  does  not  assure  that  a  meaningful,  consistent  trading  market  will  develop  or  that  the
volatility  will  decline.  This  market  volatility  could  reduce  the  market  price  of  the  common  stock,  regardless  of  our
operating performance. In addition, the trading price of the common stock has been volatile over the past several years and
could  change  significantly  over  short  periods  of  time  in  response  to  actual  or  anticipated  variations  in  our  quarterly
operating  results,  announcements  by  us,  our  licensees  or  our  respective  competitors,  factors  affecting  our  licensees’
markets generally and/or changes in national or regional economic conditions, making it more difficult for shares of the
common stock to be sold at a favorable price or at all. The market price of the common stock could also be reduced by
general  market  price  declines  or  market  volatility  in  the  future  or  future  declines  or  volatility  in  the  prices  of  stocks  for
companies in the trademark licensing business or companies in the industries in which our licensees compete.

We may issue a substantial number of shares of common stock upon exercise of outstanding warrants and options and
to  satisfy  obligations  to  the  H  Company  IP,  LLC  (the  “Halston  Heritage  Earn-Out”)  if  certain  conditions,  including
royalty revenue targets, are met.

As of December 31, 2021, we had outstanding warrants and options to purchase 5,747,035 shares of our common stock.
The holders of warrants and options will likely exercise such securities at a time when the market price of our common
stock exceeds the exercise price. Therefore, exercises of warrants and options will result in a decrease in the net tangible
book  value  per  share  of  our  common  stock  and  such  decrease  could  be  material.  In  addition,  we  may  issue  up  to  an
aggregate of $6.0 million of shares of our common stock to satisfy obligations related to the Halston Heritage Earn-Out in
2023 if certain conditions, including royalty revenue targets, are met.

The issuance of shares to satisfy such obligations and upon exercise of outstanding warrants and options will dilute our
then-existing stockholders’ percentage ownership of our company, and such dilution could be substantial. In addition, our
growth  strategy  includes  the  acquisition  of  additional  brands,  and  we  may  issue  shares  of  our  common  stock  as
consideration for acquisitions. Sales or the potential for sale of a substantial number of such shares could adversely affect
the market price of our common stock, particularly if our common stock remains thinly traded at such time.

As of December 31, 2021, we had an aggregate of 4,000,000 shares of common stock available for grants under our 2021
Equity  Incentive  Plan  (the  "2021  Plan")  to  our  directors,  executive  officers,  employees,  and  consultants.  Issuances  of
common stock pursuant to the exercise of stock options or other stock grants or awards which may be granted under our
2021 Plan will dilute your interest in us.

We do not anticipate paying cash dividends on our common stock.

You should not rely on an investment in our common stock to provide dividend income, as we have not paid dividends on
our  common  stock,  and  we  do  not  plan  to  pay  any  dividends  in  the  foreseeable  future.  Instead,  we  plan  to  retain  any
earnings  to  maintain  and  expand  our  existing  licensing  operations,  further  develop  our  trademarks,  and  finance  the
acquisition  of  additional  trademarks.  Accordingly,  investors  must  rely  on  sales  of  their  common  stock  after  price
appreciation,  which  may  never  occur,  as  the  only  way  to  realize  any  return  on  their  investment.  In  addition,  our  credit
facility limits the amount of cash dividends we may pay while amounts under the credit facility are outstanding.

Provisions of our corporate charter documents could delay or prevent change of control.

Our certificate of incorporation authorizes our board of directors to issue up to 1,000,000 shares of preferred stock without
stockholder approval, in one or more series, and to fix the dividend rights, terms, conversion rights, voting rights,

25

Table of Contents

redemption  rights  and  terms,  liquidation  preferences,  and  any  other  rights,  preferences,  privileges,  and  restrictions
applicable to each new series of preferred stock. The designation of preferred stock in the future could make it difficult for
third  parties  to  gain  control  of  our  company,  prevent  or  substantially  delay  a  change  in  control,  discourage  bids  for  the
common stock at a premium, or otherwise adversely affect the market price of the common stock.

General Risks

A pandemic outbreak of disease or similar public health threat, or fear of such an event, could have a material adverse
impact on the Company's business, operating results and financial condition.

A  pandemic  or  outbreak  of  disease  or  similar  public  health  threat,  such  as  the  COVID-19  pandemic,  or  fear  of  such  an
event,  could  have  a  material  adverse  impact  on  our  business,  operating  results,  and  financial  condition.  The  current
COVID-19  pandemic  has  caused  a  disruption  to  our  business,  beginning  in  March  2020.  The  impacts  of  the  current
COVID-19 pandemic are broad reaching and are having an impact on our licensing and wholesale businesses. The global
pandemic  is  impacting  our  supply  chain  as  most  of  our  products  are  manufactured  in  China,  Thailand,  and  other  places
around  the  world  affected  by  this  event.  Temporary  factory  closures  and  the  pace  of  workers  returning  to  work  have
impacted  our  contract  manufacturers’  ability  to  source  certain  raw  materials  and  to  produce  finished  goods  in  a  timely
manner.  The  pandemic  is  also  impacting  distribution  and  logistics  providers'  ability  to  operate  in  the  normal  course  of
business. In addition, COVID-19 resulted in a sudden and continuing decrease in sales for many of our products, resulting
in order cancellations, and our total revenues remain below pre-COVID-19 levels. Further, the pandemic has affected the
financial health of certain of our customers, and the bankruptcy of certain other customers, including Lord & Taylor and Le
Tote, Stein Mart, and Century 21, from which we had an aggregate of approximately $1.4 million of accounts receivable
due  at  December  31,  2021.  As  a  result,  we  have  recognized  an  allowance  for  doubtful  accounts  of  approximately  $1.1
million as of December 31, 2021, and may be required to make additional adjustments for doubtful accounts which would
increase  our  operating  expenses  in  future  periods  and  negatively  impact  our  operating  results,  and  could  result  in  our
failure  to  meet  financial  covenants  under  our  credit  facility.  Financial  impacts  associated  with  the  COVID-19  pandemic
include, but are not limited to, lower net sales, adjustments to allowances for doubtful accounts due to customer bankruptcy
or other inability to pay their amounts due to vendors, the delay of inventory production and fulfillment, potentially further
impacting  net  sales,  and  potential  incremental  costs  associated  with  mitigating  the  effects  of  the  pandemic,  including
increased freight and logistics costs and other expenses. We expect that the impact the COVID-19 pandemic may have on
our operating results could result in our inability to comply with certain debt covenants and require our creditors to waive
compliance with, or agree to amend, any such covenant to avoid a default. The COVID-19 global pandemic is ongoing,
and its dynamic nature, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the
disease, the duration of the pandemic, and actions that would be taken by governmental authorities to contain the pandemic
or to treat its impact, makes it difficult to forecast any effects on our 2022 results. However, as of the date of this filing, we
expect our results for some portion of 2022 to be negatively affected.

The Ukrainian-Russian conflict could have a material adverse impact on our business.

The Ukrainian-Russian conflict, the responses thereto, such as sanctions imposed by the United States and other western
democracies,  and  any  expansion  thereof  is  likely  to  have  unpredictable  and  wide-ranging  effects  on  the  domestic  and
global  economy  and  financial  markets,  which  could  have  an  adverse  effect  on  our  business  and  results  of  operations.
Already the conflict has caused market volatility, a sharp increase in certain commodity prices, such as wheat and oil, and
an increasing number and frequency of cybersecurity threats. So far, we have not experienced any direct impact from the
conflict and, as our business is conducted exclusively in the United States, we are probably less vulnerable than companies
with international operations. Nevertheless, we will continue to monitor the situation carefully and, if necessary, take action
to protect our business, operations, and financial condition.

A decline in general economic conditions resulting in a decrease in consumer spending levels and an inability to access
capital may adversely affect our business.

The  success  of  our  operations  depends  on  consumer  spending.  Consumer  spending  is  impacted  by  a  number  of  factors
which are beyond our control, including actual and perceived economic conditions affecting disposable consumer income
(such as unemployment, wages, energy costs and consumer debt levels), customer traffic within shopping and selling

26

Table of Contents

environments, business conditions, interest rates and availability of credit and tax rates in the general economy and in the
international, regional and local markets in which our products are sold and the impact of natural disasters and pandemics
and  disease  outbreaks  such  as  the  COVID-19  pandemic.  Global  economic  conditions  historically  included  significant
recessionary  pressures  and  declines  in  employment  levels,  disposable  income  and  actual  and/or  perceived  wealth  and
further declines in consumer confidence and economic growth. A depressed economic environment is often characterized
by  a  decline  in  consumer  discretionary  spending  and  has  disproportionately  affected  retailers  and  sellers  of  consumer
goods,  particularly  those  whose  goods  are  viewed  as  discretionary  or  luxury  purchases,  including  fashion  apparel  and
accessories such as ours. Such factors as well as another shift towards recessionary conditions have in the past, and could
in the future, devalue our brands, which could result in an impairment in its carrying value, which could be material, create
downward  pricing  pressure  on  the  products  carrying  our  brands,  and  adversely  impact  our  sales  volumes  and  overall
profitability.  Further,  economic  and  political  volatility  and  declines  in  the  value  of  foreign  currencies  could  negatively
impact  the  global  economy  as  a  whole  and  have  a  material  adverse  effect  on  the  profitability  and  liquidity  of  our
operations, as well as hinder our ability to grow through expansion in the international markets. In addition, domestic and
international political situations also affect consumer confidence, including the threat, outbreak or escalation of terrorism,
military conflicts or other hostilities around the world. Furthermore, changes in the credit and capital markets, including
market disruptions, limited liquidity, and interest rate fluctuations, may increase the cost of financing or restrict our access
to potential sources of capital for future acquisitions.

The  risks  associated  with  our  business  are  more  acute  during  periods  of  economic  slowdown  or  recession.  Accordingly,
any prolonged economic slowdown or a lengthy or severe recession with respect to either the U.S. or the global economy is
likely to have a material adverse effect on our results of operations, financial condition, and business prospects.

Our trademarks and other intangible assets are subject to impairment charges under accounting guidelines.

Intangible  assets  including  our  trademarks  represent  a  substantial  portion  of  our  assets.  Under  accounting  principles
generally accepted in the United States of America (“GAAP”), indefinite lived intangible assets, including our trademarks,
are not amortized, but must be tested for impairment annually or more frequently if events or circumstances indicate the
asset  may  be  impaired.  The  estimated  useful  life  of  an  intangible  asset  must  be  evaluated  each  reporting  period  to
determine whether events and circumstances continue to support an indefinite useful life. Finite lived intangible assets are
amortized  over  their  estimated  useful  lives.  Non-renewal  of  license  agreements  or  other  factors  affecting  our  market
segments  or  brands  could  result  in  significantly  reduced  revenue  for  a  brand,  which  could  result  in  a  devaluation  of  the
affected trademark. If such devaluations of our trademarks were to occur, a material impairment in the carrying value of
one or more of our trademarks could also occur and be charged as a non-cash expense to our operating results, which could
be material. For the year ended December 31, 2020, we recorded a $13.0 million impairment charge related to the Ripka
Brand trademarks, driven by delays and uncertainty in implementing the brick-and-mortar retail store strategy for a portion
of the brand, primarily as a result of the COVID-19 pandemic. Any further write-down of intangible assets resulting from
future periodic evaluations would, as applicable, either decrease our net income or increase our net loss and those decreases
or increases could be material.

Changes in effective tax rates or adverse outcomes resulting from examination of our income or other tax returns could
adversely affect our results.

Our  future  effective  tax  rates  could  be  adversely  affected  by  changes  in  the  valuation  of  our  deferred  tax  assets  and
liabilities, or by changes in tax laws or by a change in allocation of state and local jurisdictions, or interpretations thereof.
The  Company  currently  files  U.S.  federal  tax  returns  and  various  state  tax  returns.  Tax  years  that  remain  open  for
assessment  for  federal  and  state  purposes  include  years  ended  December  31,  2018  through  December  31,  2021.  We
regularly  assess  the  likelihood  of  recovering  the  amount  of  deferred  tax  assets  recorded  on  the  balance  sheet  and  the
likelihood  of  adverse  outcomes  resulting  from  examinations  by  various  taxing  authorities  in  order  to  determine  the
adequacy of our provision for income taxes. Although under the 2017 Tax Cuts and Jobs Act Federal tax rates are lower,
certain expenses will be either reduced or eliminated, causing the Company to have increased taxable income, which may
have an adverse effect on our future income tax obligations. We cannot guarantee that the outcomes of these evaluations
and continuous examinations will not harm our reported operating results and financial condition.

27

Table of Contents

We must successfully maintain and/or upgrade our information technology systems.

We rely on various information technology systems to manage our operations, which subject us to inherent costs and risks
associated with maintaining, upgrading, replacing, and changing these systems, including impairment of our information
technology, potential disruption of our internal control systems, substantial capital expenditures, demands on management
time,  cyber  security  breaches  and  other  risks  of  delays  or  difficulties  in  upgrading,  transitioning  to  new  systems,  or  of
integrating new systems into our current systems.

System security risk issues as well as other major system failures could disrupt our internal operations or information
technology services, and any such disruption could negatively impact our net sales, increase our expenses and harm our
reputation.

Experienced computer programmers and hackers, and even internal users, may be able to penetrate our network security
and  misappropriate  our  confidential  information  or  that  of  third  parties,  including  our  customers,  enter  into  or  facilitate
fraudulent  transactions,  create  system  disruptions  or  cause  shutdowns.  In  addition,  employee  error,  malfeasance  or  other
errors in the storage, use or transmission of any such information could result in a disclosure to third parties outside of our
network. As a result, we could incur significant expenses addressing problems created by any such inadvertent disclosure
or any security breaches of our network. In addition, we rely on third parties for the operation of our websites, and for the
various social media tools and websites we use as part of our marketing strategy.

Consumers  are  increasingly  concerned  over  the  security  of  personal  information  transmitted  over  the  internet,  consumer
identity theft and user privacy, and any compromise of customer information could subject us to customer or government
litigation  and  harm  our  reputation,  which  could  adversely  affect  our  business  and  growth.  Moreover,  we  could  incur
significant  expenses  or  disruptions  of  our  operations  in  connection  with  system  failures  or  breaches.  In  addition,
sophisticated  hardware  and  operating  system  software  and  applications  that  we  procure  from  third  parties  may  contain
defects in design or manufacture, including “bugs” and other problems that could unexpectedly interfere with the operation
of our systems. The costs to us to eliminate or alleviate security problems, viruses and bugs, or any problems associated
with our newly transitioned systems or outsourced services could be significant, and the efforts to address these problems
could  result  in  interruptions,  delays  or  cessation  of  service  that  may  impede  our  sales,  distribution  or  other  critical
functions.  In  addition  to  taking  the  necessary  precautions  ourselves,  we  require  that  third-party  service  providers
implement reasonable security measures to protect our customers’ identity and privacy as well as credit card information.
We  do  not,  however,  control  these  third-party  service  providers  and  cannot  guarantee  that  no  electronic  or  physical
computer break-ins and security breaches will occur in the future. We could also incur significant costs in complying with
the multitude of state, federal and foreign laws regarding the use and unauthorized disclosure of personal information, to
the extent they are applicable. In the case of a disaster affecting our information technology systems, we may experience
delays in recovery of data, inability to perform vital corporate functions, tardiness in required reporting and compliance,
failures  to  adequately  support  our  operations  and  other  breakdowns  in  normal  communication  and  operating  procedures
that could materially and adversely affect our financial condition and results of operations.

Changes in laws could make conducting our business more expensive or otherwise change the way we do business.

We  are  subject  to  numerous  domestic  and  international  regulations,  including  labor  and  employment,  customs,  truth-in-
advertising,  consumer  protection,  data  protection,  and  zoning  and  occupancy  laws  and  ordinances  that  regulate  retailers
generally  or  govern  the  importation,  promotion  and  sale  of  merchandise  and  the  operation  of  stores  and  warehouse
facilities.  If  these  regulations  were  to  change  or  were  violated  by  our  management,  employees,  vendors,  independent
manufacturers  or  partners,  the  costs  of  certain  goods  could  increase,  or  we  could  experience  delays  in  shipments  of  our
products, be subject to fines or penalties, or suffer reputational harm, which could reduce demand for our merchandise and
hurt our business and results of operations.

In  addition  to  increased  regulatory  compliance  requirements,  changes  in  laws  could  make  ordinary  conduct  of  business
more  expensive  or  require  us  to  change  the  way  we  do  business.  Laws  related  to  employee  benefits  and  treatment  of
employees, including laws related to limitations on employee hours, supervisory status, leaves of absence, mandated health
benefits,  overtime  pay,  unemployment  tax  rates  and  citizenship  requirements,  could  negatively  impact  us,  by  increasing
compensation and benefits costs, which would in turn reduce our profitability.

28

Table of Contents

Moreover,  changes  in  product  safety  or  other  consumer  protection  laws  could  lead  to  increased  costs  to  us  for  certain
merchandise, or additional labor costs associated with readying merchandise for sale. It is often difficult for us to plan and
prepare for potential changes to applicable laws and future actions or payments related to such changes could be material to
us.

If  we  fail  to  maintain  an  effective  system  of  internal  control,  we  may  not  be  able  to  report  our  financial  results
accurately or in a timely fashion, and we may not be able to prevent fraud. In such case, our stockholders could lose
confidence  in  our  financial  reporting,  which  would  harm  our  business  and  could  negatively  impact  the  price  of  our
stock.

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we are required to include in our Annual Report on Form 10-K
our assessment of the effectiveness of our internal control over financial reporting. We have dedicated a significant amount
of time and resources to ensure compliance with this legislation for the years ended December 31, 2021 and 2020, and will
continue to do so for future fiscal periods. We cannot be certain that future material changes to our internal control over
financial  reporting  will  be  effective.  If  we  cannot  adequately  maintain  the  effectiveness  of  our  internal  control  over
financial reporting, we may be subject to sanctions or investigation by regulatory authorities, such as the SEC. Any such
action could adversely affect our financial results and the market price of our common stock. Moreover, if we discover a
material  weakness,  the  disclosure  of  that  fact,  even  if  quickly  remedied,  could  reduce  the  market’s  confidence  in  our
financial statements and harm our stock price.

Our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control
over financial reporting until we are no longer a “smaller reporting company.” At such time that an attestation is required,
our independent registered public accounting firm may issue a report that is adverse or qualified in the event that they are
not satisfied with the level at which our controls are documented, designed or operating. Our remediation efforts may not
enable us to avoid a material weakness or significant deficiency in the future.

There  are  limitations  on  the  liabilities  of  our  directors  and  executive  officers.  Under  certain  circumstances,  we  are
obligated  to  indemnify  our  directors  and  executive  officers  against  liability  and  expenses  incurred  by  them  in  their
service to us.

Pursuant to our amended and restated certificate of incorporation and under Delaware law, our directors are not liable to us
or our stockholders for monetary damages for breach of fiduciary duty, except for liability for breach of a director’s duty of
loyalty, acts or omissions by a director not in good faith or which involve intentional misconduct or a knowing violation of
law, dividend payments or stock repurchases that are unlawful under Delaware law or any transaction in which a director
has derived an improper personal benefit. In addition, we have entered into indemnification agreements with each of our
directors  and  executive  officers.  These  agreements,  among  other  things,  require  us  to  indemnify  each  director  and
executive officer for certain expenses, including attorneys’ fees, judgments, fines and settlement amounts, incurred by any
such person in any action or proceeding, including any action by us or in our right, arising out of the person’s services as
one  of  our  directors  or  executive  officers.  The  costs  associated  with  providing  indemnification  under  these  agreements
could be harmful to our business and have an adverse effect on results of operations.

Our common stock may be subject to the penny stock rules adopted by the SEC that require brokers to provide extensive
disclosure  to  their  customers  prior  to  executing  trades  in  penny  stocks.  These  disclosure  requirements  may  cause  a
reduction in the trading activity of our common stock, which could make it more difficult for our stockholders to sell
their securities.

Rule 3a51-1 of the Exchange Act establishes the definition of a “penny stock,” for purposes relevant to us, as any equity
security that has a minimum bid price of less than $5.00 per share, subject to a limited number of exceptions, including for
having  securities  registered  on  certain  national  securities  exchanges.  If  our  common  stock  were  delisted  from  the
NASDAQ, market liquidity for our common stock could be severely and adversely affected.

For any transaction involving a penny stock, unless exempt, the penny stock rules require that a broker or dealer approve a
person’s account for transactions in penny stocks and the broker or dealer receive from the investor a written agreement to
the transaction setting forth the identity and quantity of the penny stock to be purchased. In order to approve a person’s
account for transactions in penny stocks, the broker or dealer must obtain financial information and investment experience
and objectives of the person and make a reasonable determination that the transactions in penny stocks are suitable for that

29

Table of Contents

person and that that person has sufficient knowledge and experience in financial matters to be capable of evaluating the
risks of transactions in penny stocks.

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prepared by the SEC
relating to the penny stock market, which, in highlight form, sets forth:

● the basis on which the broker or dealer made the suitability determination; and

● that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

Disclosure  also  has  to  be  made  about  the  risks  of  investing  in  penny  stocks  in  both  public  offerings  and  in  secondary
trading  and  commission  payable  to  both  the  broker-dealer  and  the  registered  representative,  current  quotations  for  the
securities  and  the  rights  and  remedies  available  to  an  investor  in  cases  of  fraud  in  penny  stock  transactions.
Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and
information on the limited market in penny stocks.

Because  of  these  regulations,  broker-dealers  may  not  wish  to  engage  in  the  above-referenced  necessary  paperwork  and
disclosures  and/or  may  encounter  difficulties  in  their  attempt  to  sell  shares  of  our  common  stock,  which  may  affect  the
ability of selling stockholders or other holders to sell their shares in any secondary market and have the effect of reducing
the  level  of  trading  activity  in  any  secondary  market.  These  additional  sales  practice  and  disclosure  requirements  could
impede the sale of our common stock even if and when our common stock becomes listed on the NASDAQ Global Market.
In addition, the liquidity for our common stock may decrease, with a corresponding decrease in the price of our common
stock.

Although our common stock closed at $1.64 per share on March 30, 2022, no assurance can be given that the per share
price of our common stock will maintain such levels or that our stock will not be subject to these “penny stock” rules in the
future.

Investors  should  be  aware  that,  according  to  Commission  Release  No.  34-29093,  the  market  for  “penny  stocks”  has
suffered in recent years from patterns of fraud and abuse. Such patterns include: (1) control of the market for the security
by  one  or  a  few  broker-dealers  that  are  often  related  to  the  promoter  or  issuer;  (2)  manipulation  of  prices  through
prearranged matching of purchases and sales and false and misleading press releases; (3) boiler room practices involving
high-pressure sales tactics and unrealistic price projections by inexperienced sales persons; (4) excessive and undisclosed
bid-ask  differential  and  markups  by  selling  broker-dealers;  and  (5)  the  wholesale  dumping  of  the  same  securities  by
promoters  and  broker-dealers  after  prices  have  been  manipulated  to  a  desired  level,  along  with  the  resulting  inevitable
collapse of those prices and with consequent investor losses. The occurrence of these patterns or practices could increase
the future volatility of our share price.

Holders of our common stock may be subject to restrictions on the use of Rule 144 by shell companies or former shell
companies.

Historically, the SEC has taken the position that Rule 144 under the Securities Act of 1933, as amended, or the Securities
Act, is not available for the resale of securities initially issued by companies that are, or previously were, shell companies
(we were considered a shell company on and prior to September 29, 2011), to their promoters or affiliates despite technical
compliance with the requirements of Rule 144. The SEC prohibits the use of Rule 144 for resale of securities issued by
shell companies (other than business transaction related shell companies) or issuers that have been at any time previously a
shell company. The SEC has provided an important exception to this prohibition, however, if the following conditions are
met:  the  issuer  of  the  securities  that  was  formerly  a  shell  company  has  ceased  to  be  a  shell  company;  the  issuer  of  the
securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; the issuer of the securities
has filed all Exchange Act reports and material required to be filed, as applicable, during the preceding 12 months (or such
shorter  period  that  the  issuer  was  required  to  file  such  reports  and  materials),  other  than  Form  8-K  reports;  and  at  least
one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status
as an entity that is not a shell company. As such, due to the fact that we had been a shell company prior to September 2011,
holders of “restricted securities” within the meaning of Rule 144, when reselling their shares pursuant to Rule 144, shall be
subject to the conditions set forth herein.

30

Table of Contents

Item 1B. Unresolved Staff Comments

Not applicable.

Item 2.      Properties

We currently lease and maintain our corporate offices and operations facility located at 1333 Broadway, 10th floor, New
York, New York. We entered into a lease agreement on July 8, 2015 for such offices of approximately 29,600 square feet of
office space. This lease commenced on March 1, 2016 and shall expire on October 30, 2027.

We previously leased approximately 18,500 square feet of office space at 475 Tenth Avenue, 4th Floor, New York, New
York; this location represented our former corporate offices and operations facility. We subleased the office space at 475
Tenth Avenue to a third-party subtenant through February 27, 2022, and our lease of this office space expired by its terms
on February 28, 2022.

We  also  lease  approximately  1,300  square  feet  of  retail  space  for  a  retail  store  location  in  Westchester,  New  York.  This
lease shall expire on January 31, 2029; however, we are currently in the process of negotiating the termination of this lease.

Item 3.      Legal Proceedings

In the ordinary course of business, from time to time we become involved in legal claims and litigation. In the opinion of
management, based on consultations with legal counsel, the disposition of litigation currently pending against us is unlikely
to  have,  individually  or  in  the  aggregate,  a  materially  adverse  effect  on  our  business,  financial  position,  results  of
operations, or cash flows.

Item 4.       Mine Safety Disclosures

None.

31

Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities

Market Information

Our common stock is listed on the NASDAQ Global Market, under the trading symbol “XELB.”

The table below sets forth the range of quarterly high and low sales prices for our common stock in 2021 and 2020:

December 31, 2021
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

December 31, 2020
First Quarter
Second Quarter
Third Quarter
Fourth Quarter

Holders

High

Low

$
$
$
$

$
$
$
$

 2.47
 2.99
 2.77
 1.98

 1.60
 1.70
 1.04
 1.32

$
$
$
$

$
$
$
$

 1.19
 1.56
 1.49
 1.06

 0.40
 0.50
 0.65
 0.74

As of December 31, 2021, the number of our stockholders of record was 566 (excluding beneficial owners and any shares
held in street name or by nominees).

Dividends

We have never declared or paid any cash dividends on our common stock. In addition, our credit facility limits the amount
of cash dividends we may pay while amounts under the credit facility are outstanding. Furthermore, we expect to retain
future  earnings  to  finance  our  operations  and  expansion.  The  payment  of  cash  dividends  in  the  future  will  be  at  the
discretion  of  our  board  of  directors  and  will  depend  upon  our  earnings  levels,  capital  requirements,  any  restrictive  loan
covenants, and other factors the board of directors considers relevant.

Securities authorized for issuance under equity compensation plans

2021 Equity Incentive Plan

Our 2021 Equity Incentive Plan, which we refer to as the 2021 Plan, is designed and utilized to enable the Company to
offer  its  employees,  officers,  directors,  consultants,  and  others  whose  past,  present,  and/or  potential  contributions  to  the
Company  have  been,  are,  or  will  be  important  to  the  success  of  the  Company,  an  opportunity  to  acquire  a  proprietary
interest in the Company. The following is a description of the 2021 Plan.

● The 2021 Plan provides for the grant of stock options, restricted stock, restricted stock units, performance awards,
or cash awards (any grant under the 2021 Plan, an “Award”). The stock options may be incentive stock options or
non-qualified stock options.

● A total of 4,000,000 shares of common stock are eligible for issuance under the 2021 Plan.

32

    
    
 
  
 
  
Table of Contents

● The 2021 Plan may be administered by the Board of Directors (the “Board”) or a committee consisting of two or
more  members  of  the  Board  of  Directors  appointed  by  the  Board  (for  purposes  of  this  description,  any  such
committee, a “Committee”).

● Officers and other employees of our Company or any parent or subsidiary of our Company who are at the time of
the  grant  of  an  Award  employed  by  us  or  any  parent  or  subsidiary  of  our  Company  are  eligible  to  be  granted
options or other Awards under the 2021 Plan. In addition, non-qualified stock options and other Awards may be
granted  under  the  2021  Plan  to  any  person,  including,  but  not  limited  to,  directors,  independent  agents,
consultants, and attorneys who the Board or the Committee, as the case may be, believes has contributed or will
contribute to our success.

● With respect to incentive stock options granted to an eligible employee owning stock possessing more than 10%
of  the  total  combined  voting  power  of  all  classes  of  our  stock  or  the  stock  of  a  parent  or  subsidiary  of  our
Company  immediately  before  the  grant  (each,  a  “10%  Stockholder”),  such  incentive  stock  option  shall  not  be
exercisable more than 5 years from the date of grant.

● The exercise price of a stock option will not be less than the fair market value of the shares underlying the option
on the date the option is granted, provided, however, that the exercise price of a stock option granted to a 10%
Stockholder may not be less than 110% of such fair market value.

● Restricted  stock  awards  give  the  recipient  the  right  to  receive  a  specified  number  of  shares  of  common  stock,
subject  to  such  terms,  conditions  and  restrictions  as  the  Board  or  the  Committee,  as  the  case  may  be,  deems
appropriate.  Restrictions  may  include  limitations  on  the  right  to  transfer  the  stock  until  the  expiration  of  a
specified period of time and forfeiture of the stock upon the occurrence of certain events such as the termination
of employment prior to expiration of a specified period of time.

● Restricted stock unit awards will be settled in cash or shares of common stock, in an amount based on the fair
market value of our common stock on the settlement date. The RSUs will be subject to forfeiture and restrictions
on  transferability  as  set  forth  in  the  2021  Plan  and  the  applicable  award  agreement  and  as  may  be  otherwise
determined by the Board or the Committee. There were no RSUs outstanding as of December 31, 2021.

● Certain Awards made under the Plan may be granted so that they qualify as “performance-based compensation”
(as  this  term  is  used  in  Internal  Revenue  Code  Section  162(m)  and  the  regulations  thereunder)  and  are  exempt
from the deduction limitation imposed by Code Section 162(m) (these Awards are referred to as “Performance-
Based Awards”). Under Internal Revenue Code Section 162(m), our tax deduction may be limited to the extent
total  compensation  paid  to  the  chief  executive  officer,  or  any  of  the  four  most  highly  compensated  executive
officers (other than the chief executive officer) exceeds $1 million in any one tax year. In accordance with the
2017 Tax Cuts and Jobs Act, the tax deductibility for each of these executives will be limited to $1,000,000 of
compensation  annually,  including  any  performance-based  compensation.  Among  other  criteria,  Awards  only
qualify as performance-based awards if at the time of grant the compensation committee is comprised solely of
two or more “outside directors” (as this term is used in Internal Revenue Code Section 162(m) and the regulations
thereunder).  In  addition,  we  must  obtain  stockholder  approval  of  material  terms  of  performance  goals  for  such
“performance-based compensation.”

● All stock options and certain stock awards, performance awards, and stock units granted under the Plan, and the
compensation  attributable  to  such  Awards,  are  intended  to  (i)  qualify  as  performance-based  awards  or  (ii)  be
otherwise exempt from the deduction limitation imposed by Internal Revenue Code Section 162(m).

● Cash awards may be issued under the 2021 Plan either alone or in addition to or in tandem with other Awards
granted  under  the  2021  Plan  or  other  payments  made  to  a  participant  not  under  the  2021  Plan.  The  Board  or
Committee  shall  determine  the  eligible  persons  to  whom,  and  the  time  or  times  at  which,  cash  awards  will  be
made, the amount that is subject to the cash award, the circumstances and conditions under which such amount
shall be paid, in whole or in part, the time of payment, and all other terms and conditions of the Awards. Each
cash award shall be confirmed by, and shall be subject to the terms of, an agreement executed

33

Table of Contents

● No Awards may be granted on or after the tenth anniversary of the effective date of the 2021 Plan.

From  time  to  time,  the  Company  issues  stock-based  compensation  to  its  officers,  directors,  employees,  and  consultants.
The maximum term of options granted is generally five years and generally options vest over a period of six months to
two years. However, the Board may approve other vesting schedules. Options may be exercised in whole or in part. The
exercise price of stock options granted is generally the fair market value of the Company’s common stock on the date of
grant.

The  fair  value  of  each  stock  option  award  is  estimated  using  the  Black-Scholes  option  pricing  model  based  on  certain
assumptions.  The  assumption  for  expected  term  is  based  on  evaluations  of  expected  future  employee  exercise  behavior.
Because  of  a  lack  of  historical  information  related  to  exercise  activity,  we  use  the  simplified  method  to  determine  the
expected  term.  The  risk-free  interest  rate  is  based  on  the  U.S.  Treasury  rates  at  the  date  of  grant  with  maturity  dates
approximately  equal  to  the  expected  term  at  the  grant  date.  The  historical  volatility  of  our  common  stock  is  used  as  the
basis for the volatility assumption. The Company has never paid cash dividends, and does not currently intend to pay cash
dividends, and thus assumes a 0% dividend yield.

The following table sets forth information as of December 31, 2021 regarding compensation plans under which our equity
securities are authorized for issuance:  

Plan Category
Equity compensation Plans (1)

Number of Securities
to be Issued Upon
Exercise of

Weighted Average
Exercise Price of

Outstanding Options, Outstanding Options,
Warrants and Rights Warrants and Rights

(a)
 5,747,035

$

(b)

 2.27

Number of Securities
Remaining Available for
Future Issuance Under
Equity Compensation Plans
(Excluding Securities
Reflected in Column (a))
(c)

 4,000,000

(1)   Pursuant to our 2011 and 2021 Equity Incentive Plans.

Recent Sales of Unregistered Securities

There were no sales of unregistered or registered securities during the years ended December 2021 and 2020.

Purchases of equity securities by the issuer and affiliated purchasers

The  following  table  provides  information  with  respect  to  common  stock  repurchased  by  us  during  the  years  ended
December 31, 2021 and 2020:

October 1, 2021 to October 31, 2021 (i)
Total year ended December 31, 2021

Period

March 1, 2020 to March 31, 2020 (i)
May 1, 2020 to May 31, 2020 (i)
December 1, 2020 to December 31, 2020 (i)
Total year ended December 31, 2020

Total Number of
Shares of
Common Stock
Purchased

Average
Price per
Share

     Total Number of Shares

of Common Stock
Purchased as
Part of a Publicly
Announced
Plan or Program

 9,187
 9,187

 155,556
 87,249
 2,478
 245,283

$

$

 1.73  
 1.73  

 0.65  
 0.98  
 1.14  
 0.77  

 —
 —

 —
 —
 —
 —

(i) The shares were exchanged from employees and directors in connection with the income tax withholding obligations on behalf of

such employees and directors from the vesting of restricted stock or the receipt of stock awards.

34

    
    
    
    
    
 
 
 
 
 
 
 
 
 
 
Table of Contents

Item 6.

[Reserved]

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The  following  discussion  and  analysis  should  be  read  together  with  our  consolidated  financial  statements  and  the  notes
thereto,  included  in  Item  8  of  this  Annual  Report  on  Form  10-K.  This  discussion  summarizes  the  significant  factors
affecting  our  consolidated  operating  results,  financial  condition  and  liquidity  and  cash  flows  for  the  years  ended
December 31, 2021 and 2020. Except for historical information, the matters discussed in this Management’s Discussion
and  Analysis  of  Financial  Condition  and  Results  of  Operations  are  forward-looking  statements  that  involve  risks  and
uncertainties and are based upon judgments concerning factors that are beyond our control.

Overview

Xcel  Brands  is  a  media  and  consumer  products  company  engaged  in  the  design,  production,  marketing,  live  streaming,
wholesale distribution, and direct-to-consumer sales of branded apparel, footwear, accessories, fine jewelry, home goods
and  other  consumer  products,  and  the  acquisition  of  dynamic  consumer  lifestyle  brands.  The  Company’s  brands  have
generated over $3 billion in retail sales via live streaming in interactive television and digital channels alone.

Xcel was founded in 2011 with a vision to reimagine shopping, entertainment, and social media as one thing. Xcel owns
the Isaac Mizrahi, LOGO by Lori Goldstein, Judith Ripka, Halston, C Wonder, and Longaberger brands, pioneering a true
omni-channel  sales  strategy  which  includes  the  promotion  and  sale  of  products  under  its  brands  through  interactive
television, digital live-stream shopping, brick-and-mortar retail,wholesale, and e-commerce channels.

To grow our brands, we are focused on the following primary strategies:

● expanding and leveraging our live-streaming platform. We recently launched our live-streaming platform through
our Longaberger brand technology platform with the goal to build the world’s largest digital marketplace powered
by live-streaming and micro-influencers for home and other related products, designed to create a better lifestyle.
We plan to leverage this technology across our other brands.

● wholesale distribution of our brands to retailers that sell to the end consumer;

● wholesale sales and/or licensing our brands for sale through interactive television (i.e., QVC, HSN, The Shopping

Channel, TVSN, etc.);

● licensing  our  brands  to  manufacturers  and  retailers  for  promotion  and  distribution  through  e-commerce,  social

commerce, and traditional brick-and-mortar retail channels whereby we provide certain design services;

● distribution of our brands through e-commerce directly to the end consumer; and

● acquiring  additional  consumer  brands  and  integrating  them  into  our  operating  platform  and  leveraging  our

operating infrastructure and distribution relationships.

We believe that we offer a unique value proposition to our retail and direct-to-consumer customers, and our licensees for
the following reasons:

● our management team, including our officers’ and directors’ experience in, and relationships within, the industry;

● our deep knowledge and expertise in live-streaming sales;

● our  design,  production,  sales,  marketing,  and  supply  chain  and  integrated  technology  platform  enables  us  to

design, market, and distribute trend-right product; and

35

Table of Contents

● our operating strategy, significant media and internet presence and distribution network.

Our vision is intended to reimagine shopping, entertainment, and social media as one thing. By leveraging live streaming,
digital, and social media content across all distribution channels, we seek to drive consumer engagement and generate retail
sales  across  our  brands.  Our  strong  relationships  with  leading  retailers,  interactive  television  companies,  and  streaming
networks  enable  us  to  reach  consumers  in  over  200  million  homes  worldwide  and  hundreds  of  millions  of  social  media
followers.

We believe our design, production, and supply chain platform provides significant competitive advantages compared with
traditional  wholesale  consumer  products  companies  that  design,  manufacture,  and  distribute  products.  We  focus  on  our
core competencies of live streaming, marking, design, integrated technologies, production and supply chain platform, and
brand  development.  We  believe  that  we  offer  a  360-degree  solution  to  our  retail  partners  that  addresses  many  of  the
challenges  facing  the  retail  industry  today.  We  believe  our  platform  is  highly  scalable.  Additionally,  we  believe  we  can
acquire  additional  brands  into  our  platform  in  order  to  leverage  our  operating  infrastructure,  marketing  capabilities,  and
distribution network.

Critical Accounting Policies and Estimates

The  preparation  of  consolidated  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting
period.  Critical  accounting  policies  are  those  that  are  the  most  important  to  the  portrayal  of  our  financial  condition  and
results of operations, and that require our most difficult, subjective, and complex judgments as a result of the need to make
estimates  about  the  effect  of  matters  that  are  inherently  uncertain.  Critical  accounting  estimates  are  those  that  involve  a
significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on our financial
condition or results of operations. While our significant accounting policies and estimates are described in more detail in
the  notes  to  our  consolidated  financial  statements,  our  most  critical  accounting  policies  and  estimates,  discussed  below,
pertain to revenue recognition, trademarks and other intangible assets, leases, and income taxes. These include but are not
limited  to  the  estimation  of  the  useful  lives  of  our  trademarks,  the  estimation  of  the  future  cash  flows  related  to  our
trademarks, and the estimation of our incremental borrowing rate (for purposes of accounting for leases). In applying such
policies, we must use some amounts that are based upon our informed judgments and best estimates. Estimates, by their
nature, are based upon judgments and available information. The estimates that we make are based upon historical factors,
current circumstances, and the experience and judgment of management. We evaluate our assumptions and estimates on an
ongoing basis.

Revenue Recognition

Licensing

In connection with our licensing model, we follow Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 606-10-55-65, by which we recognize net licensing revenue at the later of when (1) the subsequent
sale or usage occurs or (2) the performance obligation to which some or all of the sales- or usage-based royalty has been
allocated is satisfied (in whole or in part). More specifically, we separately identify:

(i)   Contracts for which, based on experience, royalties are expected to exceed any applicable minimum guaranteed
payments, and to which an output-based measure of progress based on the “right to invoice” practical expedient is
applied because the royalties due for each period correlate directly with the value to the customer of our performance
in  each  period  (this  approach  is  identified  as  “View  A”  by  the  FASB  Revenue  Recognition  Transition  Resource
Group, “TRG”); and

(ii)      Contracts  for  which  revenue  is  recognized  based  on  minimum  guaranteed  payments  using  an  appropriate
measure  of  progress,  in  which  minimum  guaranteed  payments  are  straight-lined  over  the  term  of  the  contract  and
recognized ratably based on the passage of time, and to which the royalty recognition constraint to the sales-based
royalties in excess of minimum guaranteed is applied and such sales-based royalties are recognized to distinct period

36

Table of Contents

only when the minimum guaranteed is exceeded on a cumulative basis (this approach is identified as “View C” by the
TRG).

Wholesale Sales

We  generate  revenue  through  sale  of  branded  jewelry  and  apparel  to  both  domestic  and  international  customers  who,  in
turn, sell the products to their consumers. We recognize revenue when performance obligations identified under the terms
of contracts with our customers are satisfied, which occurs upon the transfer of control of the merchandise in accordance
with the contractual terms and conditions of the sale. Shipping to customers is accounted for as a fulfillment activity and is
recorded within other selling, general and administrative expenses.

Direct to Consumer Sales

Our revenue associated with our e-commerce jewelry operations and the Longaberger brand is recognized at a point in time
when product is shipped to the customer. Shipping to customers is accounted for as a fulfillment activity and is recorded
within other selling, general and administrative expenses. Revenue associated with our fine jewelry brick-and-mortar retail
store is recognized at the point of sale.

Trademarks and Other Intangible Assets

We  follow  ASC  Topic  350,  “Intangibles  -  Goodwill  and  Other.”  Under  this  standard,  goodwill  and  indefinite-lived
intangible  assets  are  not  amortized,  but  are  required  to  be  assessed  for  impairment  at  least  annually.  Our  finite-lived
intangible assets are amortized over their estimated useful lives. We estimate the useful lives of our intangible assets based
principally on our expected use and strategic plans for each asset, our own historical experience with similar assets, and our
expectations related to demand, competition, and other economic factors.

We perform our annual quantitative analysis of our indefinite-lived intangible asset as of December 31 each year. There
were no impairment charges recorded for our indefinite-lived intangible asset for the years ended December 31, 2021 and
2020.

During  the  year  ended  December  31,  2020,  delays  and  uncertainty  in  implementing  the  brick-and-mortar  retail  store
strategy for a portion of the Ripka Brand, primarily as a result of the novel coronavirus disease pandemic, indicated that the
carrying value of the Ripka Brand trademarks may not be recoverable. Therefore, we performed an impairment test of the
related finite-lived intangible assets, and as a result, recorded a $13.0 million impairment charge related to the Ripka Brand
trademarks.

No other impairment charges were recorded for intangible assets for the years ended December 31, 2021 and 2020.

Indefinite-Lived Intangible Asset

We  test  our  indefinite-lived  intangible  asset  for  recovery  in  accordance  with  ASC  820-10-55-3F,  which  states  that  the
income  approach  (“Income  Approach”)  converts  future  amounts  (for  example,  cash  flows)  into  a  single  current  (that  is,
discounted)  amount.  When  the  Income  Approach  is  used,  fair  value  measurement  reflects  current  market  expectations
about  those  future  amounts.  The  Income  Approach  is  based  on  the  present  value  of  future  earnings  expected  to  be
generated  by  a  business  or  asset.  Income  projections  for  a  future  period  are  discounted  at  a  rate  commensurate  with  the
degree of risk associated with future proceeds. A residual or terminal value is also added to the present value of the income
to quantify the value of the business beyond the projection period. As such, recoverability of such assets is measured by a
comparison of the carrying amount of the asset to its expected future discounted net cash flows. If the carrying amount of
such assets is considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
amount of the assets exceeds the recoverability of the assets.

We also re-evaluate on an annual basis whether events and circumstances continue to support an indefinite useful life.

37

Table of Contents

Finite-Lived Intangibles

Our  finite-lived  intangible  assets,  including  Trademarks,  are  reviewed  for  impairment  whenever  events  or  changes  in
circumstances indicate that their carrying value may not be recoverable. An impairment loss is recognized if the carrying
amount of a finite-lived intangible asset is not recoverable and its carrying amount exceeds its fair value.

With reference to our finite-lived intangible assets’ impairment process, we group assets and liabilities at the lowest level
for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the
asset group against the sum of undiscounted future cash flows. If the undiscounted cash flows do not indicate the carrying
amount of the asset is recoverable, an impairment charge is measured as the amount by which the carrying amount of the
asset group exceeds its fair value based on discounted cash flows analysis or appraisals.

Leases

We determine if an arrangement is a lease at the inception of the arrangement. At commencement of a lease (i.e., the date
on which the lessor makes the underlying asset available for use), we recognize an operating lease right-of-use (“ROU”)
asset,  representing  our  right  to  use  the  underlying  leased  asset  for  the  lease  term,  and  a  lease  liability,  representing  our
obligation to make future lease payments, based on the present value of the remaining lease payments over the lease term.
As generally our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments. We may use the implicit rate when
readily determinable. Operating lease ROU assets also include scheduled lease payments made and initial direct costs, and
exclude  lease  incentives  and  accrued  rent.  Lease  terms  may  include  options  to  extend  or  terminate  the  lease  when  it  is
reasonably certain that we will exercise that option. Lease expense for operating lease payments is generally recognized on
a straight-line basis over the lease term.

For  real  estate  leases,  we  account  for  the  lease  and  non-lease  components  as  a  single  lease  component.  Variable  lease
payments  that  do  not  depend  on  an  index  or  rate  (such  as  real  estate  taxes  and  building  insurance  and  lessee’s  shares
thereof),  if  any,  are  excluded  from  lease  payments  at  lease  commencement  date  for  initial  measurement.  Subsequent  to
initial  measurement,  these  variable  payments  are  recognized  when  the  event  determining  the  amount  of  variable
consideration to be paid occurs.

For leases with a term of 12 months or less, we do not recognize lease liabilities and ROU assets, but recognize the lease
payments in net income on a straight-line basis over the respective lease terms.

We recognize income from subleases (in which we are the sublessor) on a straight-line basis over the term of the sublease,
as a reduction to lease expense.

Income Taxes

Income tax expense is the tax payable for the period and the change during the period in deferred tax assets and liabilities.
Deferred income taxes are determined based on the temporary difference between the financial reporting and tax bases of
assets and liabilities using enacted rates in effect during the year in which the differences are expected to reverse. Valuation
allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. ASC Topic
740, “Accounting for Income Taxes” clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s
financial statements. Tax positions shall initially be recognized in the financial statements when it is more likely than not
that  the  position  will  be  sustained  upon  examination  by  the  tax  authorities.  Such  tax  positions  shall  initially  and
subsequently  be  measured  as  the  largest  amount  of  tax  benefit  that  has  a  probability  of  fifty  percent  or  greater  of  being
realized upon ultimate settlement with the tax authority, assuming full knowledge of the position and all relevant facts. Tax
years  that  remain  open  for  assessment  for  federal  and  state  tax  purposes  include  the  years  ended  December  31,  2018
through December 31, 2021.

38

Table of Contents

Recently Issued Accounting Pronouncements

In  June  2016,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  No.  2016-13,  "Financial  Instruments  –  Credit
Losses  (Topic  326):  Measurement  of  Credit  Losses  on  Financial  Instruments,"  which  was  subsequently  amended  in
November 2018 through ASU No. 2018-19. This ASU will require entities to estimate lifetime expected credit losses for
financial  instruments,  including  trade  and  other  receivables,  which  will  result  in  earlier  recognition  of  credit  losses.  In
November  2019,  the  FASB  issued  ASU  No.  2019-10,  which,  among  other  things,  deferred  the  application  of  the  new
guidance  on  credit  losses  for  smaller  reporting  companies  to  fiscal  years  beginning  after  December  15,  2022,  including
interim  periods  within  those  fiscal  years.  We  are  currently  evaluating  the  new  guidance  to  determine  the  impact  the
adoption of this guidance will have on our results of operations, cash flows, and financial condition.

In  November  2021,  the  FASB  issued  ASU  No.  2021-10,  “Government  Assistance  (Topic  823):  Disclosures  by  Business
Entities about Government Assistance.” This ASU will require certain financial statement disclosures about transactions
with a government that are accounted for by applying a grant or contribution accounting model by analogy. This guidance
is effective for financial statements issued for annual periods beginning after December 15, 2021. As this ASU only affects
financial statement disclosures, the adoption of this guidance will not have any impact on our results of operations, cash
flows, or financial condition.

Recently Adopted Accounting Pronouncements

We  adopted  ASU  No.  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes”  effective
January 1, 2021. This ASU removes certain exceptions to the general principles in Topic 740, including, but not limited to,
intraperiod tax allocations and interim period tax calculations. The ASU also provides additional clarification and guidance
related  to  recognition  of  franchise  taxes  and  changes  in  tax  laws.  The  adoption  of  this  new  guidance  did  not  have  any
impact on our results of operations, cash flows, or financial condition.

We adopted ASU No. 2018‑13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure
Requirements  for  Fair  Value  Measurement”  effective  January  1,  2020.  This  ASU  adds,  modifies,  and  removes  several
disclosure requirements relative to the three levels of inputs used to measure fair value in accordance with Topic 820, “Fair
Value Measurement.” The adoption of this new guidance did not have any impact on our results of operations, cash flows,
or financial condition.

Summary of Operating Results

The  consolidated  financial  statements  and  related  notes  included  elsewhere  in  this  Form  10-K  are  as  of  or  for  the  year
ended December 31, 2021 (the “Current Year”), and the year ended December 31, 2020 (the “Prior Year”).

Revenues

Current Year net revenue increased approximately $8.5 million to $37.9 million from $29.4 million for the Prior Year.

Net  licensing  revenue  increased  by  $1.6  million  in  the  Current  Year  to  approximately  $21.8  million,  compared  with
approximately  $20.2  million  in  the  Prior  Year.  This  increase  in  licensing  revenue  was  primarily  attributable  to  the
acquisition of the Lori Goldstein brand on April 1, 2021, as well as continued revenue growth under licensing agreements
for  the  Isaac  Mizrahi  brand,  partially  offset  by  a  decline  in  licensing  revenue  related  to  the  transition  of  the  H  Halston
brand to a wholesale supply model.

Net sales increased by $6.9 million in the Current Year to $16.1 million, compared with $9.2 million in the Prior Year. Net
sales  of  jewelry  –  primarily  through  wholesale  distribution,  and  to  a  lesser  extent  through  e-commerce  and  brick-and-
mortar retail – comprised nearly half of the overall increase in net product sales. Sales of Longaberger branded products
through  e-commerce,  social  commerce,  and  livestreaming  grew  by  over  270%  year-over-year.  In  addition,  wholesale
apparel  sales  contributed  significantly  to  the  year-over-year  increase  in  net  product  sales,  as  retail  sales  were  severely
negatively impacted in the Prior Year period during the initial outbreak of the COVID-19 pandemic.

39

Table of Contents

Cost of Goods Sold

Current  Year  cost  of  goods  sold  was  $10.7  million,  compared  with  $5.5  million  for  the  Prior  Year  due  to  the  higher
volumes of product sales in the Current Year. Gross profit (net revenue less cost of goods sold) increased approximately
$3.3  million  to  $27.3  million  from  $24.0  million  in  the  Prior  Year,  driven  by  the  combination  of  the  aforementioned
increases in both net licensing revenue and net product sales. Gross profit margin from product sales (net sales less cost of
goods sold, divided by net sales) declined from approximately 41% in the Prior Year to approximately 34% in the Current
Year, primarily due to increased freight costs and other supply costs to source products.

Operating Costs and Expenses

Operating costs and expenses decreased approximately $0.6 million from $40.4 million in the Prior Year to $39.8 million
in the Current Year.

This decrease in operating costs and expenses was mainly driven by lower non-cash impairment charges of $13.1 million
recorded in the Prior Year (primarily related to the Ripka Brand trademarks) compared with $1.4 million in the Current
Year (related to our brick-and-mortar fine jewelry retail store, which we subsequently closed in 2022). This decrease was
partially offset by the combination of (i) a $4.5 million increase in selling, general and administrative expenses, which was
primarily attributable to increased marketing, advertising and public relations expenses, and higher warehouse and logistics
costs, partially offset by lower bad debt expense; (ii) a $3.5 million increase in salaries, benefits and employment taxes,
which was primarily attributable to the combination of post-COVID normalized salary costs and costs associated with the
Lori Goldstein brand; and (iii) the Prior Year benefit of government assistance received through the Paycheck Protection
Program  in  2020,  for  which  the  Company  recognized  $1.8  million  as  a  reduction  to  Prior  Year  operating  costs  and
expenses.  Also  significantly  offsetting  the  aforementioned  decrease  in  operating  costs  and  expenses  was  a  $1.3  million
increase  in  depreciation  and  amortization  expense,  primarily  related  to  the  Lori  Goldstein  brand  trademarks  acquired  on
April 1, 2021.

Other Income

During the Prior Year, we recognized a $0.05 million net gain on the sale of certain assets related to the Longaberger brand.

Interest and Finance Expense

Interest and finance expense for the Current Year was $3.6 million, compared with $1.2 million for the Prior Year.

This increase of approximately $2.4 million was primarily attributable to $1.5 million of losses on the extinguishment of
debt recognized in the Current Year as a result of the new term loan financing agreements entered into on April 14, 2021
and December 30, 2021. The increase in interest and finance expense was also partially attributable to the fact that the new
term loan agreements entered into during the Current Year resulted in a higher outstanding principal balance at a higher
interest rate as compared with the previous loan agreement.

Income Tax Benefit

The effective income tax benefit rate for the Current Year was approximately 19.3% resulting in a $3.1 million income tax
benefit. During the Current Year, the effective tax rate was impacted by the impact of stock-based compensation, which
decreased  the  effective  rate  by  approximately  5.6%.  The  effective  tax  rate  was  also  impacted  by  recurring  permanent
differences;  the  largest  such  recurring  permanent  differences  were  state  and  local  tax  provisions,  which  increased  the
effective rate in 2021 by approximately 4.6%, and disallowed excess compensation, which decreased the effective rate in
2021 by approximately 0.7%.

The effective income tax benefit rate for the Prior Year was approximately 25.9% resulting in a $4.5 million income tax
benefit. During the Prior Year, the effective tax rate was impacted by the vesting of restricted shares of common stock. The
excess tax deficiencies were treated as a discrete item in the determination of the tax provision, and decreased the

40

Table of Contents

effective rate by approximately 1.9%. The effective tax rate was also impacted by recurring permanent differences, which,
based on the amount of income before income taxes compared to the permanent differences, increased the effective rate in
2020 by approximately 4.0%. The largest such recurring permanent differences were state and local tax provisions, which
increased  the  effective  rate  in  2020  by  approximately  4.5%,  and  disallowed  excess  compensation,  which  decreased  the
effective rate in 2020 by approximately 0.5%. Also impacting the effective rate for 2020 was the addback impact of the
Paycheck Protection Program, which increased the effective rate by approximately 2.2%.

Net Loss

We had a net loss of approximately $13.0 million for the Current Year, compared with a net loss of approximately $13.1
million for the Prior Year, as a result of the factors discussed above.

Non-GAAP Net Income, Non-GAAP Diluted EPS and Adjusted EBITDA

We  had  a  non-GAAP  net  loss  of  $6.2  million  or  $(0.32)  per  share  (“non-GAAP  diluted  EPS”)  based  on  19,455,987
weighted average shares outstanding for the Current Year, compared with non-GAAP net income of $1.8 million, or $0.10
per share based on 19,152,569 weighted average shares outstanding for the Prior Year. Non-GAAP net income is a non-
GAAP unaudited term, which we define as net income (loss) attributable to Xcel Brands, Inc. stockholders, exclusive of
amortization  of  trademarks,  stock-based  compensation,  loss  on  extinguishment  of  debt,  gain  on  sales  of  assets,  costs
(recoveries) in connection with potential acquisitions, certain adjustments to the provision for doubtful accounts related to
the bankruptcy of and economic impact on certain retail customers due to the COVID-19 pandemic, asset impairments, and
deferred income taxes. Non-GAAP net income and non-GAAP diluted EPS measures do not include the tax effect of the
aforementioned adjusting items, due to the nature of these items and the Company’s tax strategy.

We  had  Adjusted  EBITDA  of  approximately  $(2.5)  million  for  the  Current  Year,  compared  with  Adjusted  EBITDA  of
approximately $4.1 million for the Prior Year. Adjusted EBITDA is a non-GAAP unaudited measure, which we define as
net income (loss) attributable to Xcel Brands, Inc. stockholders before depreciation and amortization, interest and finance
expenses (including loss on extinguishment of debt, if any), income taxes, other state and local franchise taxes, stock-based
compensation, gain on sale of assets, costs (recoveries) in connection with potential acquisitions, asset impairments, and
certain  adjustments  to  the  provision  for  doubtful  accounts  related  to  the  bankruptcy  of  and  economic  impact  on  certain
retail customers due to the COVID-19 pandemic.

Management  uses  non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  as  measures  of  operating
performance to assist in comparing performance from period to period on a consistent basis and to identify business trends
relating to the Company’s results of operations. Management believes non-GAAP net income, non-GAAP diluted EPS, and
Adjusted  EBITDA  are  also  useful  because  these  measures  adjust  for  certain  costs  and  other  events  that  management
believes  are  not  representative  of  our  core  business  operating  results,  and  thus  these  non-GAAP  measures  provide
supplemental information to assist investors in evaluating the Company’s financial results. The Company incurred certain
costs in the Prior Year which it could have eliminated but elected not to do so in light of government assistance received
through  the  Paycheck  Protection  Program  under  the  CARES  Act  (the  “PPP  Benefit”),  which  represents  a  cash  benefit
directly  related  to  the  Company’s  operating  expenses  incurred.  Accordingly,  the  PPP  Benefit  is  not  considered  a
reconciling item for purposes of the computation of non-GAAP net income and Adjusted EBITDA. Adjusted EBITDA is
the measure used to calculate compliance with the EBITDA covenant under our term loan agreement.

Non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  should  not  be  considered  in  isolation  or  as
alternatives to net income, earnings per share, or any other measure of financial performance calculated and presented in
accordance with GAAP. Given that non-GAAP net income, non-GAAP diluted EPS, and Adjusted EBITDA are financial
measures  not  deemed  to  be  in  accordance  with  GAAP  and  are  susceptible  to  varying  calculations,  our  non-GAAP  net
income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA  may  not  be  comparable  to  similarly  titled  measures  of  other
companies,  including  companies  in  our  industry,  because  other  companies  may  calculate  these  measures  in  a  different
manner than we do.

In  evaluating  non-GAAP  net  income,  non-GAAP  diluted  EPS,  and  Adjusted  EBITDA,  you  should  be  aware  that  in  the
future we may or may not incur expenses similar to some of the adjustments in this report. Our presentation of non-GAAP

41

Table of Contents

net income, non-GAAP diluted EPS, and Adjusted EBITDA does not imply that our future results will be unaffected by
these expenses or any unusual or non-recurring items. When evaluating our performance, you should consider non-GAAP
net income, non-GAAP diluted EPS, and Adjusted EBITDA alongside other financial performance measures, including our
net income and other GAAP results, and not rely on any single financial measure.

The  following  table  is  a  reconciliation  of  net  loss  attributable  to  Xcel  Brands,  Inc.  stockholders  (our  most  directly
comparable financial measure presented in accordance with GAAP) to non-GAAP net (loss) income:  

($ in thousands)
Net loss attributable to Xcel Brands, Inc. stockholders
Asset impairments
Amortization of trademarks
Stock-based compensation
Loss on extinguishment of debt
(Recovery of) costs in connection with potential acquisition
Certain adjustments to provision for doubtful accounts
Gain on sale of assets
Deferred income tax benefit
Non-GAAP net (loss) income

Year Ended December 31, 

2021
 (12,184)
 1,372
 5,435
 720
 1,516
 —
 132
 —
 (3,192)
 (6,201)

$

$

2020
 (12,936)
 13,113
 4,432
 850
 —
 (158)
 971
 (46)
 (4,382)
 1,844

$

$

The following table is a reconciliation of diluted (loss) earnings per share to non-GAAP diluted EPS:

Diluted loss per share attributable to Xcel Brands, Inc. stockholders
Asset impairments
Amortization of trademarks
Stock-based compensation
Loss on extinguishment of debt
(Recovery of) costs in connection with potential acquisition
Certain adjustments to provision for doubtful accounts
Gain on sale of assets
Deferred income tax benefit
Non-GAAP diluted EPS
Diluted weighted average shares outstanding

$

$

Year Ended December 31, 

2021

 (0.63)
 0.07
 0.28
 0.04
 0.08
 —
 0.01
 —
 (0.17)
 (0.32)
 19,455,987

$

$

2020

 (0.68)
 0.69
 0.23
 0.04
 —
 (0.01)
 0.05
0.00
 (0.22)
 0.10
 19,152,569

The  following  table  is  a  reconciliation  of  basic  weighted  average  shares  outstanding  to  non-GAAP  diluted  weighted
average shares outstanding:

Basic weighted average shares
Effect of exercising warrants
Effect of exercising stock options
Non-GAAP diluted weighted average shares outstanding

Year Ended December 31, 

2021
 19,455,987
 —
 —
 19,455,987

2020
 19,117,460
 490
 34,619
 19,152,569

As a result of the non-GAAP net loss for the Current Year, the non-GAAP diluted weighted average shares outstanding for
the Current Year excludes the effect of exercising warrants and stock options, as such effect would be anti-dilutive.

42

 
 
    
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
    
    
Table of Contents

The  following  table  is  a  reconciliation  of  net  loss  attributable  to  Xcel  Brands,  Inc.  stockholders  (our  most  directly
comparable financial measure presented in accordance with GAAP) to Adjusted EBITDA:

($ in thousands)
Net loss attributable to Xcel Brands, Inc. stockholders
Asset impairments
Depreciation and amortization
Interest and finance expense
Income tax benefit
State and local franchise taxes
Stock-based compensation
(Recovery of) costs in connection with potential acquisition
Certain adjustments to provision for doubtful accounts
Gain on sale of assets
Adjusted EBITDA

Liquidity and Capital Resources

General

Year Ended December 31, 

2021

2020

 (12,184)
 1,372
 6,830
 3,579
 (3,106)
 142
 720
 —
 132
 —
 (2,515)

$

$

 (12,936)
 13,113
 5,497
 1,193
 (4,518)
 145
 850
 (158)
 971
 (46)
 4,111

$

$

As  of  December  31,  2021  and  2020,  our  cash  and  cash  equivalents  were  $4.5  million  and  $5.0  million,  respectively.
Restricted cash at December 31, 2021 and 2020 consisted of $0.7 million and $1.1 million, respectively, of cash deposited
as  collateral  for  an  irrevocable  standby  letter  of  credit  associated  with  the  lease  of  our  current  corporate  office  and
operating facility.

Our  principal  capital  requirements  have  been  to  fund  working  capital  needs,  acquire  new  brands,  and  to  a  lesser  extent,
capital expenditures. Notwithstanding our recent investments in our ERP system and our brick-and-mortal retail store, our
business operating model generally does not require material capital expenditures, and as of December 31, 2021, we have
no significant commitments for future capital expenditures. Material cash requirements from known contractual and other
obligations are discussed under “Obligations and Commitments” below.

We  expect  that  existing  cash  and  operating  cash  flows  will  be  adequate  to  meet  our  operating  needs,  term  debt  service
obligations,  and  capital  expenditure  needs,  for  at  least  the  twelve  months  subsequent  to  the  filing  date  of  this  Annual
Report  on  Form  10-K.  We  believe  that  cash  from  future  operations,  including  growth  opportunities  and  future  business
development,  as  well  as  currently  available  cash,  will  be  sufficient  to  satisfy  our  anticipated  long-term  operating  needs,
including  our  debt  service  requirements  and  making  necessary  investments  in  our  infrastructure  and  technology,  for  the
foreseeable future beyond the next twelve months.

Working Capital

Our  working  capital  (current  assets  less  current  liabilities,  excluding  the  current  portion  of  lease  obligations  and  any
contingent liabilities payable in common stock) was $7.9 million as of both December 31, 2021 and 2020. Commentary on
components of our cash flows for the Current Year compared with the Prior Year is set forth below.

Operating Activities

Net cash (used in) provided by operating activities was approximately $(6.6) million and $3.2 million in the Current Year
and Prior Year, respectively.

The Current Year’s cash used in operating activities was primarily attributable to the combination of the net loss of $(13.0)
million  plus  non-cash  expenses  of  approximately  $7.7  million,  and  a  net  change  in  operating  assets  and  liabilities  of
approximately  $(1.2)  million.  Non-cash  net  expenses  were  primarily  comprised  of  $6.8  million  of  depreciation  and
amortization, $1.4 million of asset impairment charges, $0.3 million of amortization of deferred finance costs, a $1.5

43

    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

million loss on extinguishment of debt, $0.7 million of stock-based compensation, and $(3.2) million of deferred income
tax benefit. The net change in operating assets and liabilities notably included a decrease in accounts receivable of $1.1
million, an increase in inventory of $(2.2) million, an increase in prepaid expenses and other assets of $(0.8) million, and
an  increase  in  accounts  payable,  accrued  expenses  and  other  current  liabilities  of  $1.2  million.  The  changes  in  accounts
receivable and payable were primarily related to the timing of collections and payments, while the change in inventory is
primarily related to expected increases in wholesales, including our drop-ship programs, and an increase in our direct-to-
consumer businesses.

The  Prior  Year’s  cash  provided  by  operating  activities  was  primarily  attributable  to  the  combination  of  the  net  loss  of
$(13.1) million plus non-cash expenses of approximately $16.2 million, and a net change in operating assets and liabilities
of  approximately  $0.1  million.  The  net  loss  of  $(13.1)  million  included  $1.8  million  of  government  assistance  received
through  the  PPP  under  the  CARES  Act,  which  was  recognized  as  a  reduction  to  Current  Year  expenses  for  which  the
program was intended to compensate. Non-cash net expenses were primarily comprised of a $13.0 million intangible asset
impairment charge, $5.5 million of depreciation and amortization, $1.0 million of bad debt expense, $0.9 million of stock-
based compensation, and $(4.4) million of deferred income tax benefit. The net change in operating assets and liabilities
included a decrease in accounts receivable of $0.7 million, an increase in inventory of $(0.3) million, a decrease in prepaid
expenses and other assets of $0.6 million, and a decrease in accounts payable, accrued expenses and other current liabilities
of  $(0.5)  million,  all  of  which  are  primarily  due  to  timing  of  collections  and  payments,  and  cash  paid  in  excess  of  rent
expense of $(0.4) million.

Investing Activities

Net cash used in investing activities for the Current Year was approximately $4.8 million, which was primarily attributable
to the acquisition of the Lori Goldstein brand on April 1, 2021, and, to a lesser extent, to capital expenditures relating to the
fit-out and furnishing of our new Judith Ripka fine jewelry retail store.  

Net  cash  used  in  investing  activities  for  the  Prior  Year  was  approximately  $0.7  million,  primarily  attributable  to  capital
expenditures, a substantial portion of which related to the implementation of our ERP system.

Financing Activities

Net  cash  provided  by  financing  activities  for  the  Current  Year  was  approximately  $10.5  million,  and  was  primarily
attributable to a net increase in debt obligations of $13.5 million, due to debt refinancing transactions entered into on April
14,  2021  and  December  30,  2021,  as  well  as  cash  contributions  received  from  the  non-controlling  interest  holder  in
Longaberger  Licensing,  LLC  of  $1.0  million.  These  sources  of  cash  were  partially  offset  by  deferred  finance  costs  and
other  fees  paid  in  connection  with  the  aforementioned  debt  refinancing  transactions  of  $(2.7)  million,  and  principal
payments made on term loan debt of $(1.3) million during the year.

Net cash used in financing activities for the Prior Year was approximately $(2.2) million, and was primarily attributable to
payments  made  on  long-term  debt  obligations  of  $(2.3)  million,  cash  contributions  received  from  the  non-controlling
interest holder in Longaberger Licensing, LLC of $0.3 million, and $(0.2) million of shares repurchased related to vested
restricted stock in exchange for withholding taxes.

Obligations and Commitments

Term Loan Debt and Revolving Loan Debt

Previous Term Loan Debt

On February 11, 2019, the Company entered into an amended loan agreement with Bank Hapoalim B.M. (“BHI”), which
amended  and  restated  a  prior  term  loan  with  BHI.  Under  that  amended  loan  agreement,  the  aggregate  amount  of  all  the
term loans extended by BHI to Xcel was $22.0 million, which amount was divided into two term loans: (1) a term loan in
the amount of $7.3 million and (2) a term loan in the amount of $14.7 million. These two term loans bore interest at a fixed
rate of 5.1% and 6.25% per annum, respectively. Such loan agreement was subsequently amended on April 13, 2020 and

44

Table of Contents

again on August 18, 2020; such amendments changed the timing and amount of quarterly installment payments, but did not
change the total principal balance, interest rate, or maturity date. These amendments during 2020 were accounted for as
debt modifications and, accordingly, no gain or loss was recorded.

April 2021 Term Loan Debt

On April 14, 2021, Xcel, as Borrower, and its wholly-owned subsidiaries entered into a Loan and Security Agreement (the
“Loan Agreement”) with BHI as administrative agent and collateral agent, FEAC Agent, LLC (“FEAC”) as co-collateral
agent, and the financial institutions party thereto as lenders. Pursuant to the Loan Agreement, the lenders made two term
loans: (1) a term loan in the amount of $10.0 million (“Term Loan A”) and (2) a term loan in the amount of $15.0 million
(“Term Loan B” and, together with Term Loan A, the “Term Loans”).

The Loan Agreement also provided that the lenders make available to Xcel a revolving loan facility in an amount up to
$4.0 million on a discretionary basis, but not to exceed 85% of the amount of eligible accounts receivable, as defined.

Management  assessed  and  determined  that  this  new  agreement  resulted  in  an  extinguishment  of  the  previous  term  loan
debt,  and  accordingly  recognized  a  loss  of  approximately  $0.82  million  (consisting  of  $0.09  million  of  unamortized
deferred  finance  costs  and  $0.73  million  of  breakage  fees  owed  to  the  old  lender  under  the  terms  of  the  previous  debt
agreement) during the Current Year. Approximately $367,000 of such aforementioned breakage fees were paid at time of
extinguishment, with the remaining $367,000 of such fees payable in three equal payments on each of May 1, 2022, 2023,
and 2024.

Upon entering into the Loan Agreement, Xcel paid a 2.5% closing fee in the amount of $0.625 million to the administrative
agent for the benefit of each lender having a term loan commitment; the Company also paid approximately $0.6 million of
various  legal  and  other  fees  in  connection  with  the  execution  of  the  Loan  Agreement.  These  fees  and  costs  totaling
approximately $1.2 million were deferred on the Company’s balance sheet as a reduction of the carrying value of the Term
Loans,  to  be  subsequently  amortized  to  interest  expense  over  the  term  of  the  Term  Loans  using  the  effective  interest
method.

The Term Loans were to mature on April 14, 2025, with principal payable in 16 quarterly installments of $625,000 on each
of March 31, June 30, September 30, and December 31 of each year, commencing on June 30, 2021 and ending on March
31, 2025, with a final payment of $15.0 million on the maturity date of April 14, 2025. The Company made the required
principal payments on June 30, 2021 and September 30, 2021 (totaling $1.25 million) as scheduled.

Interest on Term Loan A accrued at LIBOR plus 4.0% per annum, and interest on the Term Loan B accrued at LIBOR plus
8.0% per annum. Interest on the Loans was paid on the last business day of each calendar month. Base Rate was defined in
the Loan Agreement as the greater of (a) BHI’s stated prime rate or (b) 2.00% per annum plus the overnight federal funds
rate published by the Federal Reserve Bank of New York. LIBOR was defined in the Loan Agreement as the greater of (a)
the  rate  of  interest  per  annum  for  deposits  in  dollars  for  an  interest  period  equal  to  one  month  as  published  by  ICE
Benchmark  Administration  Limited  or  a  comparable  or  successor  quoting  service  at  approximately  11:00  a.m.  (London
time) on such date of determination or (b) 1.0% per annum.

The Loan Agreement also contained customary covenants, including reporting requirements, trademark preservation, and
financial covenants (on a consolidated basis with Xcel and its wholly-owned subsidiaries).

The Company, BHI, FEAC, and the lenders subsequently amended the Loan Agreement multiple times during 2021 – on
August  12,  2021,  September  29,  2021,  and  November  12,  2021.  While  these  amendments  modified  financial  covenants
and/or adjusted the maximum amount available under the revolving loan facility, there were no changes made to the total
principal balance, interest rate, maturity date, or any other terms of the Loan Agreement.

Also, under the terms of the April 2021 Loan Agreement, the lenders made a revolving loan facility available to Xcel. On
June 24, 2021, we borrowed $1.5 million under the aforementioned revolving loan facility, and on September 30, 2021, we
borrowed $998,000 under the revolving loan facility. We repaid the outstanding balance in full on December 30, 2021. The
revolving loan facility bore interest at a rate of 4.75% per annum, and we incurred related interest expense of

45

Table of Contents

approximately $0.05 million for the Current Year. As of December 31, 2021, we no longer had access to a revolving loan
facility under the terms of the new loan agreement entered into on December 30, 2021 (as described below).

December 2021 Term Loan Debt

On December 30, 2021, Xcel, as Borrower, and its wholly-owned subsidiaries, IM Brands, LLC, JR Licensing, LLC, H
Licensing,  LLC,  C  Wonder  Licensing,  LLC,  Xcel  Design  Group,  LLC,  Judith  Ripka  Fine  Jewelry,  LLC,  H  Heritage
Licensing, LLC, Xcel-CT MFG, LLC and Gold Licensing, LLC, as Guarantors (each a “Guarantor” and collectively, the
“Guarantors”), entered into a Loan and Security Agreement (the “New Loan Agreement”) with FEAC, as lead arranger and
as administrative agent and collateral agent for the lenders party to the New Loan Agreement, and the financial institutions
party  thereto  as  lenders  (the  “Lenders”).  Pursuant  to  the  New  Loan  Agreement,  the  Lenders  made  a  term  loan  in  the
aggregate amount of $29.0 million (the “New Term Loan”). The proceeds of the New Term Loan were used for the purpose
of  refinancing  existing  indebtedness  (i.e.,  the  April  2021  Term  Loan  debt),  to  pay  fees,  costs,  and  expenses  incurred  in
connection with entering into the New Loan Agreement, and for working capital purposes.

The New Loan Agreement also provides that Xcel may request the Lenders make incremental term loans of up to $25.0
million  (the  “Incremental  Term  Loans”).  The  terms  and  conditions  of  the  Incremental  Term  Loans  will  be  agreed  in  an
amendment to the New Loan Agreement prior to the funding by the Incremental Term Loans.

Management assessed and determined that the New Loan Agreement resulted in an extinguishment of the April 2021 Term
Loan debt, and accordingly recognized a loss of approximately $0.74 million (consisting of $0.92 million of unamortized
deferred finance costs and $(0.18) of net fees owed to BHI less refunds of certain costs related to the April 2021 Term Loan
debt) during the Current Year.

Upon entering into the New Loan Agreement, Xcel paid a 1.75% closing fee to FEAC for the benefit of the Lenders; the
Company also paid approximately $0.5 million of various legal and other fees in connection with the execution of the New
Loan Agreement. These fees and costs totaling approximately $1.0 million have been deferred on the Company’s balance
sheet as of December 31, 2021 as a reduction of the carrying value of the New Term Loan, to be subsequently amortized to
interest expense over the term of the New Term Loan using the effective interest method.

The New Term Loan matures on April 14, 2025. Principal on the New Term Loan is payable in quarterly installments of
$625,000 on each of March 31, June 30, September 30 and December 31 of each year, commencing on March 31, 2022 and
ending on March 31, 2025, with a final payment of $20,875,000 on the maturity date of April 14, 2025.  

Thus,  the  aggregate  remaining  annual  principal  payments  under  the  New  Term  Loan  at  December  31,  2021  were  as
follows:

($ in thousands)
Year Ending December 31, 
2022
2023
2024
2025

Total

Amount of
Principal
Payment

 2,500
 2,500
 2,500
 21,500
 29,000

$

$

Xcel  has  the  right  upon  thirty  (30)  days  prior  written  notice  to  prepay  all  or  any  portion  of  the  New  Term  Loan  or
Incremental Term Loans and accrued and unpaid interest thereon; provided that any prepayment shall be applied first to
prepay the New Term Loan in full and second to the Incremental Term Loans.

If the New Term Loan is prepaid in whole or in part on or prior to the second anniversary of the closing date (including as a
result of an event of default), Xcel shall pay a prepayment premium as follows: an amount equal to the principal amount of
the  New  Term  Loan  prepaid  multiplied  by:  (i)    five  percent  (5.00%)  if  such  prepayment  occurs  on  or  before  the  first
anniversary of the closing date; (ii) two percent (2.00%) if such prepayment occurs at any time after the first anniversary

46

 
    
 
Table of Contents

of  the  closing  date  and  on  or  prior  to  the  second  anniversary  of  the  closing  date;  and  (iii)  one  percent  (1.00%)  if  such
prepayment occurs at any time after the second anniversary of the closing date.

Xcel’s obligations under the New Loan Agreement are guaranteed by the Guarantors and secured by all of the assets of
Xcel and the Guarantors (as well as any subsidiary formed or acquired that becomes a credit party to the Loan Agreement)
and, subject to certain limitations contained in the New Loan Agreement, equity interests of the Guarantors (as well as any
subsidiary formed or acquired that becomes a credit party to the New Loan Agreement).

Xcel also granted the Lenders a right of first offer to finance any acquisition for which the consideration therefore will be
paid other than by cash of Xcel or the Guarantors, the issuance of equity interest of Xcel or the issuance of notes to the
applicable seller.

The New Loan Agreement contains customary covenants, including reporting requirements, trademark preservation, and
the following financial covenants of Xcel (on a consolidated basis with the Guarantors and any subsidiaries subsequently
formed or acquired that become a credit party under the Loan Agreement):  

● liquid assets of at least (i) $2.5 million during the first fiscal month of each fiscal quarter if cash payments from
revenue licenses during the immediately succeeding 30 days are expected to be at least $4.0 million, and (ii) $3.0
million at all other times;

● a fixed charge coverage ratio of not less than 1.00 to 1.00 for the fiscal quarter ending September 30, 2022, and
for  the  twelve  fiscal  month  period  ending  at  the  end  of  each  fiscal  quarter  commencing  with  the  fiscal  quarter
ending December 31, 2022;

● a loan to value ratio not to exceed 50% at all times;

● minimum revenues as set forth below:

Fiscal Period

April 1, 2021 - December 31, 2021
For the trailing twelve month period ending March 31, 2022
For the trailing twelve month period ending June 30, 2022
For the trailing twelve month periods ending September 30, 2022
and each fiscal quarter end thereafter

    Minimum Revenue
$  16,445,000
$  23,500,000
$  24,491,000

$  25,000,000

● the sum of (i) the eligible inventory plus (ii) eligible cash on hand to the extent not used to satisfy the Minimum
Accounts Amount (as defined below) plus (iii) the eligible accounts to the extent not used to satisfy the Minimum
Accounts Amount (as defined below) of at least $1.25 million at all times (“Minimum Inventory Amount”), and
the sum of (i) the eligible accounts plus (ii) eligible cash on hand to the extent not used to satisfy the Minimum
Inventory Amount of at least $1.5 million at all times (“Minimum Accounts Amount”); and

● Adjusted EBITDA of at least $2.0 million for the 6 fiscal month period ending June 30, 2022.

The  Company  was  in  compliance  with  all  applicable  covenants  under  the  Loan  Agreement  as  of  and  for  the  fiscal  year
ended December 31, 2021.

Interest on the New Term Loan accrues at “LIBOR” plus 7.5% per annum, and is payable on the last business day of each
calendar month. “LIBOR” is defined in the New Loan Agreement as the greater of (a) the rate of interest per annum for
deposits in dollars for an interest period equal to three months as published by Bloomberg or a comparable or successor
quoting  service  at  approximately  11:00  a.m.  (London  time)  two  business  days  prior  to  the  last  business  day  of  each
calendar month and (b) 1.0% per annum.

47

Table of Contents

For  the  Current  Year  and  Prior  Year,  the  Company  incurred  interest  expense  of  approximately  $1.9  million  and  $1.2
million, respectively, related to term loan debt. The effective interest rate related to term loan debt was approximately 8.7%
and 6.7% for the Current Year and Prior Year, respectively.

Contingent Obligations – Halston Heritage Earn-Out

In  connection  with  the  February  11,  2019  purchase  of  the  Halston  Heritage  trademarks  from  the  H  Company  IP,  LLC
(“HIP”), the Company agreed to pay HIP additional consideration (the “Halston Heritage Earn-Out”) of up to $6.0 million,
based  on  royalties  earned  through  December  31,  2022.  The  Halston  Heritage  Earn-Out  of  $0.9  million  is  recorded  as  a
long-term  liability  as  of  December  31,  2021  and  2020  in  the  accompanying  consolidated  balance  sheets,  based  on  the
difference at the date of acquisition between the fair value of the acquired assets of the Halston Heritage Trademarks and
the total consideration paid.

The  Halston  Heritage  Earn-Out  is  generally  required  to  be  paid  in  shares  of  our  common  stock,  subject  to  certain
limitations. Payment of this obligation in stock would not affect our liquidity.

Contingent Obligation – Lori Goldstein Earn-Out

In connection with the April 1, 2021 purchase of the Lori Goldstein trademarks (see Note 3 of the financial statements for
additional information), the Company agreed to pay the seller additional cash consideration of up to $12.5 million, based
on royalties earned during the six calendar year period commencing in 2021. The Lori Goldstein Earn-Out of $6.6 million
is recorded as a long-term liability at December 31, 2021 in the accompanying consolidated balance sheet, based on the
difference at the date of acquisition between the fair value of the acquired assets of the Lori Goldstein brand and the total
consideration paid.

Real Estate Leases

As described in Item 2 of this Annual Report on Form 10-K, as of December 31, 2021 we had real estate leases for our
current office, former office, and a retail store location, with remaining lease terms between approximately two months to
seven  years.  We  recorded  an  impairment  charge  related  to  the  right-of-use  asset  for  the  retail  store  as  of  December  31,
2021,  subsequently  closed  the  retail  store  in  2022,  and  are  currently  in  the  process  of  negotiating  the  termination  of  the
retail store lease; however, the lease liability for the retail store remains on our consolidated balance sheet as a liability and
is included in the future payment obligations set forth below.

Future payments under our real estate leases are expected to be approximately $1.7 million for the year ending December
31, 2022, $1.7 million for each of the years ending December 31, 2023 – 2026, and $2.0 million thereafter.

Employment Contracts

We  have  entered  into  contracts  with  certain  executives  and  key  employees.  The  future  minimum  payments  under  these
contracts is expected to be approximately $2.4 million and is expected to be paid in 2022.

Other Factors

We continue to seek to expand and diversify the types of licensed products being produced under our brands. We plan to
continue to diversify the distribution channels within which licensed products are sold, in an effort to reduce dependence
on any particular retailer, consumer, or market sector within each of our brands. The Mizrahi brand, Lori Goldstein brand,
Halston  brand,  and  C  Wonder  brand  have  a  core  business  in  fashion  apparel  and  accessories.  The  Ripka  brand  is  a  fine
jewelry  business,  and  the  Longaberger  brand  focuses  on  home  good  products,  which  we  believe  helps  diversify  our
industry focus while at the same time complements our business operations and relationships.

We continue to work towards expanding our wholesale and e-commerce businesses, and complement these operations with
our licensing business.

48

Table of Contents

In  addition,  we  continue  to  seek  new  opportunities,  including  expansion  through  interactive  television,  our  design,
production  and  supply  chain  platform,  additional  domestic  and  international  licensing  arrangements,  and  acquiring
additional brands. In April 2021, we acquired the Lori Goldstein brand, which is currently available and sold to consumers
through Qurate’s QVC channel.

However, the impacts of the ongoing COVID-19 pandemic are broad reaching and are having an impact on our licensing
and  wholesale  businesses.  This  global  pandemic  is  impacting  our  supply  chain,  and  temporary  factory  closures  and  the
pace of workers returning to work have impacted our contract manufacturers’ ability to source certain raw materials and to
produce finished goods in a timely manner. The pandemic is also impacting distribution and logistics providers' ability to
operate in the normal course of business. In addition, COVID-19 has resulted in a sudden and continuing decrease in sales
for many of our products, resulting in order cancellations. Further, the global pandemic has affected the financial health of
certain of our customers, and the bankruptcy of certain other customers, including Lord & Taylor and Le Tote, Stein Mart,
and Century 21, from which we had an aggregate of approximately $1.4 million of accounts receivable due at December
31,  2021.  As  a  result,  we  have  recognized  an  allowance  for  doubtful  accounts  of  approximately  $1.1  million  as  of
December 31, 2021, and may be required to make additional adjustments for doubtful accounts which would increase our
operating  expenses  in  future  periods  and  negatively  impact  our  operating  results,  and  could  result  in  our  failure  to  meet
financial covenants under our credit facility. Financial impacts associated with the COVID-19 pandemic include, but are
not  limited  to,  lower  net  sales,  adjustments  to  allowances  for  doubtful  accounts  due  to  customer  bankruptcy  or  other
inability  to  pay  their  amounts  due  to  vendors,  the  delay  of  inventory  production  and  fulfillment,  potentially  further
impacting  net  sales,  and  potential  incremental  costs  associated  with  mitigating  the  effects  of  the  pandemic,  including
increased freight and logistics costs and other expenses. The impact of the COVID-19 pandemic is expected to continue to
have an adverse effect on our operating results, which could result in our inability to comply with certain debt covenants
and require our lenders to waive compliance with, or agree to amend, any such covenant to avoid a default. The COVID-19
global  pandemic  is  ongoing,  and  its  dynamic  nature,  including  uncertainties  relating  to  the  severity  and  duration  of  the
pandemic, as well as actions that would be taken by governmental authorities to contain the pandemic or to treat its impact,
makes it difficult to forecast any effects on our 2022 results. However, as of the date of this filing, we expect our results for
some portion of 2022 to be affected.

In addition, the global shipping industry is currently experiencing challenges related to port delays and tight availability for
carriers  and  containers.  This  situation  has  negatively  impacted  our  supply  chain  partners,  including  third  party
manufacturers,  logistics  providers,  and  other  vendors,  as  well  as  the  supply  chains  of  our  licensees,  and  has  resulted  in
increased cost of supply and freight costs for us and our licensees. Such higher costs are currently expected to continue for
at least some portion of 2022.

Our  long-term  success,  however,  will  still  remain  largely  dependent  on  our  ability  to  build  and  maintain  our  brands’
awareness and continue to attract wholesale and direct-to-consumer customers, and contract with and retain key licensees,
as well as our and our licensees’ ability to accurately predict upcoming fashion and design trends within their respective
customer  bases  and  fulfill  the  product  requirements  of  the  particular  retail  channels  within  the  global  marketplace.
Unanticipated changes in consumer fashion preferences and purchasing patterns, slowdowns in the U.S. economy, changes
in the prices of supplies, consolidation of retail establishments, and other factors noted in “Risk Factors” could adversely
affect  our  licensees’  ability  to  meet  and/or  exceed  their  contractual  commitments  to  us  and  thereby  adversely  affect  our
future operating results.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future material
effect on our financial condition, results of operations or liquidity.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

49

Table of Contents

Item 8.      Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firms (PCAOB ID: 688 and PCAOB ID: 596)
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

     Page

51
56
57
58
59
60

50

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of
Xcel Brands, Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Xcel Brands, Inc. and Subsidiaries (the “Company”) as
of December 31, 2021, the related consolidated statements of operations, stockholders’ equity and cash flows for the year
ended December 31, 2021, and the related notes (collectively referred to as the “financial statements”).  In our opinion, the
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021,
and the results of its operations and its cash flows for the year ended December 31, 2021, in conformity with accounting
principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on  the  Company’s  financial  statements  based  on  our  audit.  We  are  a  public  accounting  firm  registered  with  the  Public
Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control
over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial
reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of
the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial
statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts
or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (2)  involved  our  especially  challenging,
subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on
the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below,
providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Tradename Impairment Testing – Refer to Note 2 and Note 4 to the Consolidated Financial Statements

Description of the Matter
The  Company  evaluates  indefinite-lived  intangible  assets  for  impairment  annually  by  comparing  the  carrying  values  to
their estimated fair values as of the evaluation dates unless an interim evaluation is required due to the presence of indictors
that the tradenames may be impaired. The Company uses the income approach using a discounted cash flow model to value
the indefinite-lived tradename, comparing its fair value to carrying value to determine impairment. If the carrying value of
this asset is considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
amount of the asset exceeds fair value.

51

Table of Contents

As of December 31, 2021, the Company had one indefinite-lived tradename (Isaac Mizrahi Brand) with a carrying value of
$44,500,000.

We  identified  the  Company’s  indefinite-lived  tradename  impairment  evaluation  as  a  critical  audit  matter.  Auditing  the
Company’s  tradename  impairment  evaluation  was  complex  and  subjective  due  to  the  significant  estimation  required  to
determine the forecasted cash flows used in the Company’s evaluation. Specifically, the forecasted cash flows are sensitive
to  significant  assumptions  such  as  revenue  growth  rates,  including  the  terminal  growth  rates,  margins,  expenses,  and
discount  rates,  all  of  which  are  affected  by  expected  future  market  or  economic  conditions,  including  the  effects  of  the
global pandemic. In addition, our audit effort involved the use of professionals within our firm with specialized skill and
knowledge in valuation methods and models.

How We Addressed the Matter in our Audit
The  primary  procedures  we  performed,  with  the  assistance  of  professionals  within  our  firm  with  specialized  skills  and
knowledge in valuation methods and models, where necessary, to address this critical audit matter included the following,
among  others.  (1)  We  evaluated  the  Company’s  forecasted  revenue  (2)  Evaluated  the  guideline  companies  used  that
operated in similar industries. (3) The Company used the appropriate modified capital asset pricing model and a weighted
average cost of capital. (4) We performed independent calculations to evaluate the sensitivity of the key assumptions used
by management.

/s/ Marcum LLP

Marcum LLP

We have served as the Company’s auditor since 2021.

New York, NY

April 14, 2022

52

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM  

To the Board of Directors and
Stockholders of Xcel Brands, Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Xcel Brands, Inc. and Subsidiaries (the “Company”) as
of December 31, 2020, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the
year then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion,
the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of  the  Company  as  of
December  31,  2020,  and  the  results  of  its  operations  and  its  cash  flows  for  the  year  then  ended,  in  conformity  with
accounting principles generally accepted in the United States of America.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to
express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm
registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)  ("PCAOB")  and  are  required  to  be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform
the  audit  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  of  material
misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit  of  its  internal  control  over  financial  reporting.  As  part  of  our  audit  we  are  required  to  obtain  an  understanding  of
internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the entity’s
internal control over financial reporting. Accordingly, we express no such opinion.

Our  audit  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial
statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included
examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our
audit also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable
basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  consolidated
financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to
accounts  or  disclosures  that  are  material  to  the  consolidated  financial  statements  and  (ii)  involved  our  especially
challenging, subjective, or complex judgements. The communication of critical audit matters does not alter in any way our
opinion  on  the  consolidated  financial  statements,  taken  as  a  whole,  and  we  are  not,  by  communicating  the  critical  audit
matters  below,  providing  separate  opinions  on  the  critical  audit  matters  or  on  the  accounts  or  disclosures  to  which  they
relate.

Tradename Impairment Testing

As  disclosed  in  Note  2  to  the  consolidated  financial  statements,  indefinite-lived  tradenames  are  tested  for  impairment
annually  in  the  fourth  quarter  of  each  year  unless  an  interim  test  is  required  due  to  the  presence  of  indictors  that  the
tradenames may be impaired. The Company uses the income approach using a discounted cash flow model to value the
indefinite-lived  tradename,  comparing  its  fair  value  to  carrying  value  to  determine  impairment.    If  the  carrying  value  of
such assets is considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
amount of the assets exceeds fair value.

53

Table of Contents

Finite-lived  tradenames  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  their
carrying value may not be recoverable. The Company uses the income approach using an undiscounted cash flow model to
assess the recoverability of the finite-lived tradename, comparing its undiscounted cash flows to its carrying value. If the
carrying value exceeds undiscounted cash flows, the Company will use a discounted cash flow model to determine the fair
value, and an impairment loss is recognized if the carrying amount of finite-lived intangible asset exceeds fair value.

As of December 31, 2020, the Company had one indefinite-lived tradename (Isaac Mizrahi Brand) with a carrying value of
$44,500,000.

As of December 31, 2020, the Company had four finite-lived tradenames (Ripka Brand, Halston Brand, C Wonder Brand
and Longaberger Brand) with an aggregate carrying value of $48,748,000.

We identified the Company’s tradename impairment testing as a critical audit matter. Auditing the Company’s tradename
impairment testing was complex and subjective due to the significant estimation required to determine the forecasted cash
flows used in the Company’s testing. Specifically, the forecasted cash flows are sensitive to significant assumptions such as
revenue growth rates, including the terminal growth rates, margins, expenses, and discount rates, all of which are affected
by  expected  future  market  or  economic  conditions,  including  the  effects  of  the  global  pandemic.  In  addition,  our  audit
effort  involved  the  use  of  professionals  within  our  firm  with  specialized  skill  and  knowledge  in  valuation  methods  and
models.  

The primary procedures we performed to address this critical audit matter included the following.

● We obtained an understanding of and evaluated the Company’s process to estimate future cashflows, including
methods,  data,  and  significant  assumptions  used  in  developing  the  discounted  cashflow  analysis  as  well  as  the
completeness and accuracy of the underlying data used by the Company in its analysis.

● We  evaluated  the  reasonableness  of  the  Company’s  forecasted  revenues,  operating  results,  and  cash  flows  by
comparing  those  forecasts  to  the  underlying  business  strategies  and  growth  plans,  including  existing  license
arrangements. In addition, we performed a sensitivity analysis related to the key inputs to forecasted cash flows,
including revenue growth rates, margins, and discount rates, to evaluate whether the changes in the assumptions
would result in a material change in fair value of the tradenames.

● We  evaluated  management’s  ability  to  estimate  future  cash  flows  by  comparing  the  Company’s  historical
forecasted  sales,  operating  results,  and  cash  flow  forecasts  to  actual  results.  We  also  considered  management's
ability to estimate license renewals by examining historical renewal rates.

● With  the  assistance  of  our  firm’s  valuation  professionals,  we  evaluated  the  reasonableness  of  the  Company’s

discounted cash flow models, including the terminal value and discount rates assumptions.

Going Concern

As disclosed in Note 10 to the consolidated financial statements, in  March 2020, the World Health Organization declared
the  outbreak  of  a  novel  coronavirus  disease  (“COVID-19”)  as  a  pandemic,  negatively  and  materially  impacting  the
Company’s financial results and liquidity. Specifically, licensing and wholesale revenues decreased primarily due to lower
customer sales by its licensees and wholesale customers as a result of government-ordered retail store closures as well as
an  overall  slowdown  in  economic  activity  related  to  the  COVID-19  pandemic.  This  resulted  in  significant  uncertainty
surrounding the potential impact on the Company’s future results of operations and cash flows.

We  identified  the  evaluation  of  whether  the  Company  has  the  ability  to  continue  as  a  going  concern  due  to  liquidity
impacted by COVID-19 as a critical audit matter. Auditing management’s going concern analysis was complex and highly
subjective  due  to  the  significant  estimation  required  to  forecast  future  operations  and  cash  flows  that  are  affected  by
expected future market conditions, including the effects of global pandemic.

54

Table of Contents

The primary procedures we performed to address this critical audit matter included the following.

● We  obtained  an  understanding  of  and  tested  the  company’s  process  to  identify  events  and  circumstances  that
would raise substantial doubt about the Company’s ability to continue as a going concern and process to estimate
future cashflows, including methods, data, and significant assumptions used in developing the future cashflows,
as well as the completeness and accuracy of the underlying data used by the Company in its analyses.

● We evaluated the reasonableness of the following significant assumptions made by management, including:

o The  Company’s  forecasted  revenues  and  cash  flows  by  comparing  those  forecasts  to  the  underlying

business strategies and growth plans, including existing license arrangements;  

o Management’s  ability  to  estimate  future  cash  flows,  including  forecasted  revenues,  by  comparing  the
Company’s historical cash flow forecasts to actual results. We also considered management's ability to
estimate license renewals by examining historical renewal rates.; and

o We performed a sensitivity analysis related to the key inputs to forecasted cash flows, including revenue
growth rates and cost saving measures, to evaluate the impact of COVID-19 on the Company’s future
cash flows and how the Company’s strategy mitigates the impact.

/s/ CohnReznick LLP

New York, New York

April 14, 2022

55

Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share data)

     December 31, 2021      December 31, 2020

Assets
Current Assets:

Cash and cash equivalents
Accounts receivable, net of allowances of $1,090 and $1,151, respectively
Inventory
Prepaid expenses and other current assets

Total current assets

Non-current Assets:

Property and equipment, net
Operating lease right-of-use assets
Trademarks and other intangibles, net
Restricted cash
Deferred tax assets, net
Other assets

Total non-current assets

Total Assets

Liabilities and Stockholders' Equity
Current Liabilities:

Accounts payable, accrued expenses and other current liabilities
Accrued payroll
Current portion of operating lease obligations
Current portion of long-term debt

Total current liabilities

Long-Term Liabilities:

Long-term portion of operating lease obligations
Long-term debt, net, less current portion
Contingent obligations
Deferred tax liabilities, net
Other long-term liabilities

Total long-term liabilities

Total Liabilities

Commitments and Contingencies

Stockholders' Equity:

Preferred stock, $.001 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.001 par value, 50,000,000 shares authorized, and 19,571,119 and 19,260,862 shares
issued and outstanding at December 31, 2021 and 2020, respectively
Paid-in capital
Accumulated deficit

Total Xcel Brands, Inc. stockholders' equity

Noncontrolling interest
Total Stockholders' Equity

Total Liabilities and Stockholders' Equity

$

$

$

$

4,483
7,640
3,375
1,681
17,179

2,549
6,314
98,304
739
141
555
108,602

125,781

$

$

6,233
577
1,207
2,500
10,517

7,252
25,531
7,539

—  
—  

40,322
50,839

—  

20
103,039
(28,779)
74,280
662
74,942

4,957
8,889
1,216
1,085
16,147

3,367
8,668
93,535
1,109
—
228
106,907

123,054

4,442
973
2,101
2,800
10,316

8,469
13,838
900
3,052
224
26,483
36,799

—

19
102,324
(16,595)
85,748
507
86,255

$

125,781

$

123,054

See accompanying Notes to Consolidated Financial Statements.

56

 
   
  
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)

Table of Contents

Revenues

Net licensing revenue
Net sales

Net revenue

Cost of goods sold

Gross profit

Operating costs and expenses

Salaries, benefits and employment taxes
Other selling, general and administrative expenses
Stock-based compensation
Depreciation and amortization
Government assistance - Paycheck Protection Program and other
Asset impairment charges

Total operating costs and expenses

Other income

Operating loss

Interest and finance expense

Interest expense - term loan debt
Other interest and finance charges (income), net
Loss on extinguishment of debt

Total interest and finance expense

Loss before income taxes

Income tax benefit

Net loss
Less: Net loss attributable to noncontrolling interest
Net loss attributable to Xcel Brands, Inc. stockholders

Loss per common share attributable to Xcel Brands, Inc. stockholders:

Basic and diluted net loss per share

Weighted average number of common shares outstanding:

For the Year Ended
December 31, 

2021

2020

$

21,876
16,056
37,932
10,667
27,265

16,535
14,364
720
6,830
—
1,372
39,821

—

20,255
9,193
29,448
5,456
23,992

13,061
9,743
850
5,497
(1,816)
13,113
40,448

46

(12,556)

(16,410)

1,916
147
1,516
3,579

1,220
(27)
—
1,193

(16,135)

(17,603)

(3,106)

(13,029)
(845)
(12,184)

(0.63)

$

$

(4,518)

(13,085)
(149)
(12,936)

(0.68)

$

$

$

Basic and diluted weighted average common shares outstanding

19,455,987

19,117,460

See accompanying Notes to Consolidated Financial Statements.

57

    
   
  
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
 
Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity
(in thousands, except share data)

Xcel Brands, Inc. Stockholders

Balance as of January 1, 2020

Compensation expense in connection with stock
options and restricted stock

Shares issued to executive in connection with stock
grants for bonus payments

Shares issued to other employees in connection with
stock grants

Shares repurchased from employees in exchange for
withholding taxes

Additional investment in Longaberger Licensing,
LLC by non-controlling interest

Common Stock
Shares
18,866,417

Paid-in
     Amount     Capital
$ 101,736

19

$

Accumulated Noncontrolling

Deficit

Interest

     Total

$

(3,659) $

356

$ 98,452

—   —  

257

—  

—  

257

336,700

  —  

220

—  

—  

220

303,028

  —  

301

—  

—  

301

(245,283)

  —  

(190)

—  

—  

(190)

—   —  

—  

—  

300

300

Net loss for the year ended December 31, 2020

—   —  

—  

(12,936)

(149)

  (13,085)

Balance as of December 31, 2020

19,260,862

19

  102,324

(16,595)

507

  86,255

Compensation expense in connection with stock
options and restricted stock

—   —  

343

—  

—  

343

Shares issued to executive in connection with stock
grants for bonus payments

181,179

Shares issued to directors in connection with
restricted stock grants

Shares issued to consultants in connection with
restricted stock grants

Shares issued to employee in connection with
contractual agreement

Shares issued on exercise of stock options, net of
shares surrendered for cashless exercises

Shares repurchased from employees in exchange for
withholding taxes

Additional investment in Longaberger Licensing,
LLC by noncontrolling interest

1

—

—

—

282

—

75

31

—

—

—

—

—

—

—

—

283

—

75

31

50,000

40,336

21,676

26,253

—  

—  

—  

—  

—

(9,187)

  —  

(16)

—  

—  

(16)

—   —  

—  

—  

1,000

1,000

Net loss for the year ended December 31, 2021

—   —  

—  

(12,184)

(845)

  (13,029)

Balance as of December 31, 2021

19,571,119

$

20

$ 103,039

$

(28,779) $

662

$ 74,942

See accompanying Notes to Consolidated Financial Statements.

58

    
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Xcel Brands, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)

Cash flows from operating activities

Net loss

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

For the Year Ended December 31, 

2021

2020

$

(13,029)

$

(13,085)

Depreciation and amortization expense
Asset impairment charges
Amortization of deferred finance costs included in interest expense
Stock-based compensation
Provision for doubtful accounts
Loss on extinguishment of debt
Deferred income tax benefit
Net gain on sale of assets

Changes in operating assets and liabilities:

Accounts receivable
Inventory
Prepaid expenses and other current and non-current assets
Accounts payable, accrued expenses and other current liabilities
Lease-related assets and liabilities

Net cash (used in) provided by operating activities

Cash flows from investing activities

Cash consideration for acquisition of Lori Goldstein assets
Net proceeds from sale of assets
Purchase of other intangible assets
Purchase of property and equipment

Net cash used in investing activities

Cash flows from financing activities

Proceeds from exercise of stock options
Shares repurchased including vested restricted stock in exchange for withholding taxes
Cash contribution from non-controlling interest
Proceeds from revolving loan debt
Proceeds from long-term debt
Payment of deferred finance costs
Payment of revolving loan debt
Payment of long-term debt
Payment of breakage and other fees associated with extinguishment of long-term debt

Net cash provided by (used in) financing activities

Net (decrease) increase in cash, cash equivalents, and restricted cash

Cash, cash equivalents, and restricted cash at beginning of period

Cash, cash equivalents, and restricted cash at end of period

Reconciliation to amounts on consolidated balance sheets:

Cash and cash equivalents
Restricted cash

Total cash, cash equivalents, and restricted cash

Supplemental disclosure of non-cash activities:

Operating lease right-of-use assets
Operating lease obligations
Contingent obligation related to acquisition of Lori Goldstein assets at fair value
Liability for equity-based bonuses and other equity-based payments

Supplemental disclosure of cash flow information:

Cash paid during the year for interest
Cash paid during the year for income taxes

6,830
1,372
308
720
102
1,516
(3,192)
—

1,147
(2,159)
(818)
1,228
(581)
(6,556)

(3,661)
—
(39)
(1,095)
(4,795)

5
(16)
1,000
2,498
54,000
(2,173)
(2,498)
(41,750)
(559)
10,507

(844)

6,066

5,222

4,483
739
5,222

$

$

$

— $
— $
$
$

6,639
(13)

1,799
91

$
$

$

$

$

$
$
$
$

$
$

5,497
13,113
95
850
1,042
—
(4,382)
(46)

691
(317)
597
(496)
(374)
3,185

—
46
—
(748)
(702)

—
(190)
300
—
—
(27)

(2,250)
—
(2,167)

316

5,750

6,066

4,957
1,109
6,066

797
797
—
71

1,128
58

See accompanying Notes to Consolidated Financial Statements.

59

    
    
 
   
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

1.   Nature of Operations, Background, and Basis of Presentation

Xcel Brands, Inc. (“Xcel” and, together with its subsidiaries, the “Company”) is a media and consumer products company
engaged  in  the  design,  production,  marketing,  live  streaming,  wholesale  distribution,  and  direct-to-consumer  sales  of
branded  apparel,  footwear,  accessories,  fine  jewelry,  home  goods  and  other  consumer  products,  and  the  acquisition  of
dynamic  consumer  lifestyle  brands.  Currently,  the  Company’s  brand  portfolio  consists  of  the  Isaac  Mizrahi  brands  (the
"Isaac  Mizrahi  Brand"),  the  LOGO  by  Lori  Goldstein  brand,  the  Judith  Ripka  brands  (the  "Ripka  Brand"),  the  Halston
brands (the "Halston Brand"), the C Wonder brands (the "C Wonder Brand"), and other proprietary brands. The Company
also  manages  the  Longaberger  brand  (the  “Longaberger  Brand”)  through  its  50%  ownership  interest  in  Longaberger
Licensing, LLC (see Note 3).

The  Company  designs,  produces,  markets,  and  distributes  products,  licenses  its  brands  to  third  parties,  and  generates
licensing  revenues  through  contractual  arrangements  with  manufacturers  and  retailers.  The  Company  and  its  licensees
distribute through an omni-channel retail sales strategy, which includes distribution through interactive television, digital
live-stream shopping, brick-and-mortar retail, wholesale, and e-commerce channels to be everywhere its customers shop.

The Company’s wholesale and direct-to-consumer operations are presented as "Net sales" and "Cost of goods sold" in the
Consolidated Statements of Operations, separately from the Company’s licensing revenues.

Liquidity

The Company incurred net losses of approximately $13.0 million and $13.1 million during the years ended December 31,
2021  and  2020,  respectively,  and  had  an  accumulated  deficit  of  approximately  $28.8  million  and  $16.6  million  as  of
December  31,  2021  and  2020,  respectively.  The  Company  had  working  capital  (current  assets  less  current  liabilities,
excluding the current portion of lease obligations) of approximately $7.9 million as of both December 31, 2021 and 2020.
The  Company’s  cash  and  cash  equivalents  were  approximately  $4.5  million  as  of  December  31,  2021.  Management
expects  that  existing  cash  and  operating  cash  flows  will  be  adequate  to  meet  the  Company’s  operating  needs,  term  debt
service  obligations,  and  capital  expenditure  needs,  for  at  least  the  twelve  months  subsequent  to  the  filing  date  of  this
Annual Report on Form 10-K.

2.   Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Xcel, its wholly owned subsidiaries, and entities in which
Xcel has a controlling financial interest as of and for the years ended December 31, 2021 (the "Current Year") and 2020
(the  "Prior  Year").  The  consolidated  financial  statements  have  been  prepared  in  accordance  with  accounting  principles
generally  accepted  in  the  United  States  of  America  (“U.S.  GAAP”)  and  in  accordance  with  the  accounting  rules  under
Regulation  S-X,  as  promulgated  by  the  Securities  and  Exchange  Commission  (“SEC”).  All  significant  intercompany
accounts  and  transactions  have  been  eliminated  in  consolidation,  and  net  earnings  have  been  adjusted  by  the  portion  of
operating results of consolidated entities attributable to noncontrolling interests.

Use of Estimates

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  U.S.  GAAP  requires  management  to  make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the
reporting period.

60

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate
of  the  effect  of  a  condition,  situation,  or  set  of  circumstances  that  existed  at  the  date  of  the  consolidated  financial
statements, which management considered in formulating its estimate, could change in the near term due to one or more
future confirming events. Accordingly, the actual results could differ significantly from estimates.

The Company deems the following items to require significant estimates from management:

● Allowance for doubtful accounts;

● Useful lives of trademarks;

● Assumptions used in the valuation of intangible assets, including cash flow estimates for initial determinations of

fair value and/or impairment analysis;

● Black-Scholes option pricing model assumptions for the grant date fair value of stock options;

● Incremental borrowing rate;

● Inventory reserves; and

● Valuation allowances and effective tax rate for tax purposes.

Reclassifications

Certain reclassifications have been made to Prior Year financial statements to conform to classifications used in the Current
Year – specifically, the classification and aggregation / disaggregation of certain types of operating costs and expenses, and
the  disaggregation  of  the  components  of  interest  and  finance  expense.  These  reclassifications  had  no  impact  on  total
operating costs and expenses, total interest and finance expense, net loss, stockholders’ equity, or cash flows as previously
reported.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  investments  with  original  maturities  of  three  months  or  less  to  be  cash
equivalents.

Accounts Receivable

Accounts receivable are reported net of the allowance for doubtful accounts. The allowance for doubtful accounts is based
on  the  Company’s  ongoing  discussions  with  its  licensees,  wholesale  and  digital  customers,  and  its  evaluation  of  each
customer’s payment history, account aging, and financial position.

As of December 31, 2021 and 2020, the Company had $7.6 million and $8.9 million, respectively, of accounts receivable,
net of allowances for doubtful accounts of $1.1 million and $1.2 million, respectively. The Company recognized bad debt
expense of $0.1 million and $1.1 million for the Current Year and Prior Year, respectively, of which the Current Year and
Prior Year reflected $0.1 million and $1.0 million, respectively, of bad debt expense related to the bankruptcy of several
retail customers due to the novel coronavirus disease pandemic. The allowance of approximately $1.1 million against such
customers’ outstanding receivable balances of $1.4 million at December 31, 2021 represents management’s best estimate
of  collectibility,  based  on  information  currently  available.  The  allowance  of  $1.0  million  against  such  customers’
outstanding  receivable  balances  of  $1.2  million  at  December  31,  2020  represented  management’s  best  estimate  of
collectibility based on information available at that time.

61

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

There is no earned revenue that has been accrued but not billed as of December 31, 2021 and 2020.

Inventory

Inventory is recorded at the lower of cost or net realizable value, with cost determined on a weighted average basis. The
Company  holds  finished  goods  inventory  for  its  direct-to-consumer  operations.  Apparel  and  jewelry  finished  goods
inventory  is  purchased  to  satisfy  orders  received  from  its  wholesale  operations.  The  Company  periodically  reviews  the
composition of its inventories in order to identify obsolete, slow-moving or otherwise non-saleable items. If non-saleable
items  are  observed  and  there  are  no  alternate  uses  for  the  inventories,  the  Company  will  record  a  write-down  to  net
realizable  value  in  the  period  that  the  decline  in  value  is  first  recognized.  Write-downs  for  inventory  shrinkage,
representing the risk of physical loss of inventory, are estimated based on historical experience and are adjusted based upon
physical inventory counts.

Property and Equipment

Furniture, equipment, and software are stated at cost less accumulated depreciation and amortization, and are depreciated
using the straight-line method over their estimated useful lives, generally three (3) to seven (7) years. Depreciation expense
for the years ended December 31, 2021 and 2020 was approximately $1.3 million and $0.9 million, respectively.

Leasehold  improvements  are  amortized  over  the  shorter  of  their  estimated  useful  lives  or  the  terms  of  the  leases.
Betterments and improvements are capitalized, while repairs and maintenance are expensed as incurred.

Costs  to  develop  or  acquire  software  for  internal  use  incurred  during  the  preliminary  project  stage  and  the  post
implementation  stage  are  expensed,  while  internal  and  external  costs  to  acquire  or  develop  software  for  internal  use
incurred during the application development stage – including design, configuration, coding, testing, and installation – are
generally capitalized.

The  Company’s  long-lived  property  and  equipment  assets  are  reviewed  for  impairment  whenever  events  or  changes  in
circumstances indicate that their carrying value may not be recoverable. An impairment loss is recognized if the carrying
amount of an asset is not recoverable and its carrying amount exceeds its fair value. With reference to such impairment
testing,  the  Company  groups  assets  and  liabilities  at  the  lowest  level  for  which  identifiable  cash  flows  are  largely
independent of the cash flows of other assets and liabilities and evaluates the asset group against the sum of undiscounted
future  cash  flows.  If  the  undiscounted  cash  flows  do  not  indicate  the  carrying  amount  of  the  asset  is  recoverable,  an
impairment charge is measured as the amount by which the carrying amount of the asset group exceeds its fair value based
on undiscounted cash flows analysis or appraisals. The inputs utilized in the impairment analysis are classified as Level 3
inputs within the fair value hierarchy as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) Topic 820, “Fair Value Measurement.”

As a result of management’s decision to close its brick-and-mortar fine jewelry retail store, the Company recognized a $0.7
million  impairment  charge  in  the  Current  Year  related  to  furniture  and  fixtures,  equipment,  and  leasehold  improvement
assets of the store, and a $0.7 million impairment charge in the Current Year related to the operating lease right-of-use asset
for the store.

As a result of the bankruptcy of Lord & Taylor in 2020, the Company recognized a $0.1 million impairment charge in the
Prior Year related to certain furniture and fixture assets physically located in Lord & Taylor’s stores.

62

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Trademarks and Other Intangible Assets

The  Company  follows  FASB  ASC  Topic  350,  “Intangibles  -  Goodwill  and  Other.”  Under  this  standard,  goodwill  and
indefinite-lived  intangible  assets  are  not  amortized,  but  are  required  to  be  assessed  for  impairment  at  least  annually  (the
Company utilizes December 31 as its testing date) and when events occur or circumstances change that would more likely
than not reduce the fair value of the asset below its carrying amount.

Indefinite-Lived Intangible Asset

The Company tests its indefinite-lived intangible asset for recovery in accordance with ASC-820-10-55-3F, which states
that the income approach (“Income Approach”) converts future amounts (for example cash flows) to a single current (that
is, discounted) amount. When the Income Approach is used, fair value measurement reflects current market expectations
about  those  future  amounts.  The  Income  Approach  is  based  on  the  present  value  of  future  earnings  expected  to  be
generated  by  a  business  or  asset.  Income  projections  for  a  future  period  are  discounted  at  a  rate  commensurate  with  the
degree of risk associated with future proceeds. A residual or terminal value is also added to the present value of the income
to quantify the value of the business beyond the projection period. As such, recoverability of assets to be held and used is
measured  by  a  comparison  of  the  carrying  amount  of  the  asset  to  its  expected  future  discounted  net  cash  flows.  If  the
carrying amount of such assets is considered to be impaired, the impairment to be recognized is measured as the amount by
which the carrying amount of the assets exceeds the recoverable amount of the assets.

The  Company  performed  its  annual  impairment  testing  as  described  above  for  the  years  ended  December  31,  2021  and
2020, and concluded that there was no impairment of its indefinite-lived intangible asset.

The  Company  also  re-evaluates  on  an  annual  basis  whether  events  and  circumstances  continue  to  support  an  indefinite
useful life.

Finite-Lived Intangible Assets

The  Company’s  finite-lived  intangible  assets,  including  Trademarks,  are  reviewed  for  impairment  whenever  events  or
changes in circumstances indicate that their carrying value may not be recoverable. An impairment loss is recognized if the
carrying amount of a finite-lived intangible asset is not recoverable and its carrying amount exceeds its fair value.

With reference to finite-lived intangible assets impairment testing, the Company groups assets and liabilities at the lowest
level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluates
the  asset  group  against  the  sum  of  undiscounted  future  cash  flows.  If  the  undiscounted  cash  flows  do  not  indicate  the
carrying amount of the asset is recoverable, an impairment charge is measured as the amount by which the carrying amount
of the asset group exceeds its fair value based on undiscounted cash flows analysis or appraisals. The inputs utilized in the
finite-lived intangible assets impairment analysis are classified as Level 3 inputs within the fair value hierarchy as defined
in ASC Topic 820, “Fair Value Measurement.”

As a result of performing its required impairment testing as described above for the year ended December 31, 2020, the
Company recorded a $13.0 million impairment charge in the Prior Year related to the Ripka Brand trademarks, driven by
delays and uncertainty in implementing the brick-and-mortar retail store strategy for a portion of the brand, primarily as a
result of the novel coronavirus disease pandemic. No other impairment charges were recorded for the year ended December
31,  2020,  and  no  impairment  charges  were  recorded  related  to  finite-lived  intangible  assets  for  the  year  ended
December 31, 2021.

The  Company’s  finite-lived  intangible  assets  are  amortized  over  their  estimated  useful  lives  of  four  (4)  to  eighteen
(18)  years.  The  Company  re-evaluates  the  remaining  useful  life  of  its  finite-lived  intangible  assets  on  an  annual  basis,
based  on  consideration  of  current  events  and  circumstances,  the  expected  use  of  the  asset,  and  the  effects  of  demand,
competition, and other economic factors.

63

Table of Contents

Restricted Cash

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Restricted cash was $0.7 million and $1.1 million as of December 31, 2021 and 2020, respectively. This balance consisted
of cash deposited as collateral for an irrevocable standby letter of credit associated with the lease of the Company’s current
corporate office and operating facility at 1333 Broadway, New York City.

Investment in Unconsolidated Affiliate

The  Company  holds  a  limited  partner  ownership  interest  in  an  unconsolidated  affiliate,  which  was  entered  into  in  2016.
This investment is accounted for in accordance with ASC Topic 321, “Investments – Equity Securities,” and is included
within other assets on the Company’s consolidated balance sheets at December 31, 2021 and 2020. As of December 31,
2021  and  2020,  the  carrying  value  of  this  investment  was  $0.1  million.  This  investment  does  not  have  a  readily
determinable fair value and in accordance with ASC 820-10-35-59, the investment is valued at cost, less impairment, plus
or minus observable price changes of an identical or similar investment of the same issuer.

Deferred Finance Costs

The Company has incurred costs (primarily professional fees and lender underwriting fees) in connection with borrowings
under senior secured term loans. These costs have been deferred on the consolidated balance sheets as a reduction to the
carrying  value  of  the  associated  borrowings.  Such  costs  are  amortized  as  interest  expense  using  the  effective  interest
method.

Contingent Obligations

When  accounting  for  asset  acquisitions,  if  any  contingent  obligations  exist  and  the  fair  value  of  the  assets  acquired  is
greater  than  the  consideration  paid,  any  contingent  obligations  are  recognized  and  recorded  as  the  positive  difference
between the fair value of the assets acquired and the consideration paid for the acquired assets.

When  accounting  for  asset  acquisitions,  if  any  contingent  obligations  exist  and  the  fair  value  of  the  assets  acquired  are
equal to the consideration paid, any contingent obligations are recognized based upon the Company’s best estimate of the
amount that will be paid to settle the liability.

The Company recorded contingent obligations in connection with the acquisitions of the Halston Heritage trademarks in
2019 and the LOGO by Lori Goldstein trademarks in 2021. See Note 3 and Note 10 for additional information related to
contingent obligations.

Under  the  applicable  accounting  guidance,  the  Company  is  required  to  carry  such  contingent  liability  balances  on  its
consolidated  balance  sheet  until  the  measurement  period  of  the  earn-out  expires  and  all  related  contingencies  have  been
resolved.

Revenue Recognition

The Company applies the guidance in ASC Topic 606, “Revenue from Contracts with Customers” to recognize revenue.

Licensing

The Company recognizes revenue continuously over time as it satisfies its continuous obligation of granting access to its
licensed intellectual properties, which are deemed symbolic intellectual properties under the applicable revenue accounting
guidance.  Payments  are  typically  due  after  sales  have  occurred  and  have  been  reported  by  the  licensees  or,  where
applicable,  in  accordance  with  minimum  guaranteed  payment  provisions.  The  timing  of  performance  obligations  is
typically consistent with the timing of payments, though there may be differences if contracts provide for advances or

64

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

significant escalations of contractually guaranteed minimum payments. There were no such differences that would have a
material impact on the Company’s consolidated balance sheets at December 31, 2021 and 2020. In accordance with ASC
606-10-55-65, the Company recognizes net licensing revenue at the later of when (1) the subsequent sale or usage occurs
or (2) the performance obligation to which some or all of the sales- or usage-based royalty has been allocated is satisfied
(in whole or in part). More specifically, the Company separately identifies:

(i) Contracts  for  which,  based  on  experience,  royalties  are  expected  to  exceed  any  applicable  minimum
guaranteed  payments,  and  to  which  an  output-based  measure  of  progress  based  on  the  “right  to  invoice”
practical expedient is applied because the royalties due for each period correlate directly with the value to the
customer of the Company’s performance in each period (this approach is identified as “View A” by the FASB
Revenue Recognition Transition Resource Group, “TRG”); and

(ii) Contracts  for  which  revenue  is  recognized  based  on  minimum  guaranteed  payments  using  an  appropriate
measure of progress, in which minimum guaranteed payments are straight-lined over the term of the contract
and recognized ratably based on the passage of time, and to which the royalty recognition constraint to the
sales-based  royalties  in  excess  of  minimum  guaranteed  is  applied  and  such  sales-based  royalties  are
recognized  to  distinct  period  only  when  the  minimum  guaranteed  is  exceeded  on  a  cumulative  basis  (this
approach is identified as “View C” by the TRG).

The  Company  does  not  typically  perform  by  transferring  goods  or  services  to  customers  before  the  customer  pays
consideration  or  before  payment  is  due,  thus  the  amounts  of  contract  assets  as  defined  by  ASC  606-10-45-3  related  to
licensing contracts were not material as of December 31, 2021 and 2020. The Company’s unconditional right to receive
consideration  based  on  the  terms  and  conditions  of  licensing  contracts  is  presented  as  accounts  receivable  on  the
accompanying  consolidated  balance.  The  Company  typically  does  not  receive  consideration  in  advance  of  performance
and, consequently, amounts of contract liabilities as defined by ASC 606-10-45-2 related to licensing contracts were not
material as of December 31, 2021 and 2020.

The  Company  does  not  disclose  the  amount  attributable  to  unsatisfied  or  partially  satisfied  performance  obligations  for
variable  revenue  contracts  (identified  under  “View  A”  above)  in  accordance  with  the  optional  exemption  allowed  under
ASC  606.  The  Company  did  not  have  any  revenue  recognized  in  the  reporting  period  from  performance  obligations
satisfied,  or  partially  satisfied,  in  previous  periods.  Remaining  minimum  guaranteed  payments  for  active  contracts  as  of
December  31,  2021  are  expected  to  be  recognized  ratably  in  accordance  with  View  C  over  the  remaining  term  of  each
contract based on the passage of time and through December 2024, subject to renewal or extension upon termination.

Wholesale Sales

The Company generates revenue through the design, sourcing, and sale of branded jewelry and apparel to both domestic
and  international  customers  who,  in  turn,  sell  the  products  to  the  consumer.  The  Company  recognizes  revenue  when
performance  obligations  identified  under  the  terms  of  contracts  with  its  customers  are  satisfied,  which  occurs  upon  the
transfer  of  control  of  the  merchandise  in  accordance  with  the  contractual  terms  and  conditions  of  the  sale.  Shipping  to
customers  is  accounted  for  as  a  fulfillment  activity  and  is  recorded  within  other  selling,  general  and  administrative
expenses.

Direct to Consumer Sales

The  Company’s  revenue  associated  with  its  e-commerce  businesses  is  recognized  at  a  point  in  time  when  product  is
shipped  to  the  customer.  Shipping  to  customers  is  accounted  for  as  a  fulfillment  activity  and  is  recorded  within  other
selling,  general  and  administrative  expenses.  The  Company’s  revenue  related  to  its  brick-and-mortar  retail  store  is
recognized at the point of sale to the customer.

65

Table of Contents

Advertising Costs

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

All  costs  associated  with  production  for  the  Company’s  advertising,  marketing,  and  promotion  are  expensed  during  the
periods when the activities take place. All other advertising costs, such as print and online media, are expensed when the
advertisement  occurs.  The  Company  incurred  $2.5  million  and  $0.9  million  in  advertising  and  marketing  costs  for  the
Current Year and Prior Year, respectively.  

Leases

The  Company  determines  if  an  arrangement  is  a  lease  (as  defined  in  ASC  Topic  842,  “Leases”)  at  the  inception  of  the
arrangement. The Company generally recognizes a right-of-use (“ROU”) asset, representing its right to use the underlying
leased  asset  for  the  lease  term,  and  a  liability  for  its  obligation  to  make  future  lease  payments  (the  lease  liability)  at
commencement date (the date on which the lessor makes the underlying asset available for use) based on the present value
of lease payments over the lease term. The Company does not recognize ROU assets and lease liabilities for lease terms of
12 months or less, but recognizes such lease payments in operations on a straight-line basis over the lease terms.

As the Company’s leases typically do not provide an implicit rate, the Company generally uses its incremental borrowing
rate based on the information available at commencement date in determining the present value of lease payments. Lease
terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that
option.

For  real  estate  leases  of  office  space,  the  Company  accounts  for  the  lease  and  non-lease  components  as  a  single  lease
component. Variable lease payments that do not depend on an index or rate (such as real estate taxes and building insurance
and lessee’s shares thereof), if any, are excluded from lease payments at lease commencement date for initial measurement.
Subsequent  to  initial  measurement,  these  variable  payments  are  recognized  when  the  event  determining  the  amount  of
variable consideration to be paid occurs.

Lease  expense  for  operating  lease  payments  is  generally  recognized  on  a  straight-line  basis  over  the  lease  term.  The
Company recognizes income from subleases (in which the Company is the sublessor) on a straight-line basis over the term
of the sublease, as a reduction to lease expense.

Stock-Based Compensation

The  Company  accounts  for  stock-based  compensation  in  accordance  with  ASC  Topic  718,  “Compensation  -  Stock
Compensation,” by recognizing the fair value of stock-based compensation as an operating expense over the service period
of the award or term of the corresponding contract, as applicable.

The fair value of stock options and warrants is estimated on the date of grant using the Black-Scholes option pricing model.
The valuation determined by the Black-Scholes option pricing model is affected by the Company’s stock price as well as
assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited
to, the expected life of the awards and the expected stock price volatility over the terms of the awards. The expected life is
based  on  the  estimated  average  life  of  options  and  warrants  using  the  simplified  method;  the  Company  utilizes  the
simplified  method  to  determine  the  expected  life  of  the  options  and  warrants  due  to  insufficient  exercise  activity  during
recent years as a basis from which to estimate future exercise patterns. The risk-free rate is based on the U.S. Treasury rate
for the expected life at the time of grant, volatility is based on the historical volatility of the Company’s common stock, and
the expected dividend assumption is based on the Company’s history and expectation of dividend payouts.

Restricted stock awards are valued using the fair value of the Company’s stock at the date of grant, based on the quoted
market price of the Company’s common shares on the NASDAQ Global Market.

66

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Non-employee awards are measured at the grant date fair value of the equity instruments to be issued, and the Company
recognizes compensation cost for grants to non-employees on a straight-line basis over the period of the grant.

The Company accounts for forfeitures as a reduction of compensation cost in the period when such forfeitures occur.

For stock option awards for which vesting is contingent upon the achievement of certain performance targets, the timing
and amount of compensation expense recognized is based upon the Company’s projections and estimates of the relevant
performance metric(s) until the time the performance obligation is satisfied. Expense for such awards is recognized only to
the extent that the achievement of the specified performance target(s) has been met or is considered probable.

Income Taxes

Current  income  taxes  are  based  on  the  respective  period’s  taxable  income  for  federal  and  state  income  tax  reporting
purposes.  Deferred  tax  liabilities  and  assets  are  determined  based  on  the  difference  between  the  financial  statement  and
income tax bases of assets and liabilities, using enacted tax rates in effect for the year in which the differences are expected
to reverse. A valuation allowance is required if, based on the weight of available evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be realized.

The Company applies the FASB guidance on accounting for uncertainty in income taxes, which prescribes a recognition
threshold  and  measurement  process  for  financial  statement  recognition  and  measurement  of  a  tax  position  taken  or
expected  to  be  taken  in  a  tax  return,  and  also  addresses  derecognition,  classification,  interest,  and  penalties  related  to
uncertain tax positions. The Company has no unrecognized tax benefits as of December 31, 2021 and 2020. Interest and
penalties  related  to  uncertain  tax  positions,  if  any,  are  recorded  in  income  tax  expense.  Tax  years  that  remain  open  for
assessment for federal and state tax purposes include the years ended December 31, 2018 through December 31, 2021.

The income tax effects of changes in tax laws are recognized in the period when enacted.

Fair Value

ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value and establishes a framework for measuring
fair value under U.S. GAAP. The fair value of the Company’s financial assets and liabilities reflects management’s estimate
of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the
transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with
measuring  the  fair  value  of  the  Company’s  assets  and  liabilities,  the  Company  seeks  to  maximize  the  use  of  observable
inputs  (market  data  obtained  from  independent  sources)  and  to  minimize  the  use  of  unobservable  inputs  (internal
assumptions about how market participants would price assets and liabilities).

Fair Value of Financial Instruments

For  certain  of  the  Company’s  financial  instruments,  including  cash  and  cash  equivalents,  restricted  cash,  accounts
receivable,  and  accounts  payable,  the  carrying  amounts  approximate  fair  value  due  to  the  short-term  maturities  of  these
instruments.  The  carrying  value  of  term  loan  debt  approximates  fair  value  because  the  fixed  interest  rate  approximates
current market rates and in the instances it does not, the impact is not material. When debt interest rates are below market
rates,  the  Company  considers  the  discounted  value  of  the  difference  of  actual  interest  rates  and  its  internal  borrowing
against the scheduled debt payments. The fair value of the Company’s investment in an unconsolidated affiliate does not
have  a  readily  determinable  fair  value  and  in  accordance  with  ASC  820-10-35-59,  the  investment  is  valued  at  cost,  less
impairment, plus or minus observable price changes of an identical or similar investment of the same issuer.

67

Table of Contents

Concentrations of Credit Risk

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and
cash  equivalents,  restricted  cash,  and  accounts  receivable.  The  Company  limits  its  credit  risk  with  respect  to  cash  by
maintaining  cash,  cash  equivalents,  and  restricted  cash  balances  with  high  quality  financial  institutions.  At  times,  the
Company’s cash, cash equivalents, and restricted cash may exceed federally insured limits. Concentrations of credit risk
with  respect  to  accounts  receivable  are  minimal  due  to  the  collection  history  and  due  to  the  nature  of  the  Company’s
royalty revenues. Generally, the Company does not require collateral or other security to support accounts receivable.

Earnings (Loss) Per Share

Basic  earnings  (loss)  per  share  is  computed  by  dividing  net  income  available  to  common  stockholders  by  the  weighted
average  number  of  common  shares  outstanding  during  the  period,  excluding  the  effects  of  any  potentially  dilutive
securities. Diluted earnings (loss) per share reflect, in periods in which they have a dilutive effect, the effect of common
shares issuable upon the exercise of stock options and warrants using the treasury stock method. The difference between
basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and warrants
outstanding were exercised into common stock if the effect is not anti-dilutive.

Recently Issued Accounting Pronouncements

In  June  2016,  the  FASB  issued  Accounting  Standards  Update  (“ASU”)  No.  2016-13,  "Financial  Instruments  –  Credit
Losses  (Topic  326):  Measurement  of  Credit  Losses  on  Financial  Instruments,"  which  was  subsequently  amended  in
November 2018 through ASU No. 2018-19. This ASU will require entities to estimate lifetime expected credit losses for
financial  instruments,  including  trade  and  other  receivables,  which  will  result  in  earlier  recognition  of  credit  losses.  In
November  2019,  the  FASB  issued  ASU  No.  2019-10,  which,  among  other  things,  deferred  the  application  of  the  new
guidance  on  credit  losses  for  smaller  reporting  companies  to  fiscal  years  beginning  after  December  15,  2022,  including
interim periods within those fiscal years. The Company is currently evaluating the new guidance to determine the impact
the adoption of this guidance will have on the Company’s results of operations, cash flows, and financial condition.

In  November  2021,  the  FASB  issued  ASU  No.  2021-10,  “Government  Assistance  (Topic  823):  Disclosures  by  Business
Entities about Government Assistance.” This ASU will require certain financial statement disclosures about transactions
with a government that are accounted for by applying a grant or contribution accounting model by analogy. This guidance
is effective for financial statements issued for annual periods beginning after December 15, 2021. As this ASU only affects
financial  statement  disclosures,  the  adoption  of  this  guidance  will  not  have  any  impact  on  the  Company’s  results  of
operations, cash flows, or financial condition.

Recently Adopted Accounting Pronouncements

The Company adopted ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the
Disclosure Requirements for Fair Value Measurement” effective January 1, 2020. This ASU adds, modifies, and removes
several disclosure requirements relative to the three levels of inputs used to measure fair value in accordance with Topic
820, “Fair Value Measurement.” The adoption of this new guidance did not have any impact on the Company’s results of
operations, cash flows, and financial condition.

The  Company  adopted  ASU  No.  2019-12,  “Income  Taxes  (Topic  740):  Simplifying  the  Accounting  for  Income  Taxes”
effective January 1, 2021. This ASU removes certain exceptions to the general principles in Topic 740, including, but not
limited to, intraperiod tax allocations and interim period tax calculations. The ASU also provides additional clarification
and guidance related to recognition of franchise taxes and changes in tax laws. The adoption of this new guidance did not
have any impact on the Company’s results of operations, cash flows, and financial condition.

68

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

3. Acquisitions and Variable Interest Entities

Acquisition of LOGO by Lori Goldstein Brand

On March 30, 2021, the Company and its wholly owned subsidiary, Gold Licensing, LLC, entered into an asset purchase
agreement (the “Asset Purchase Agreement”) with Lori Goldstein, Ltd. (the “Seller”) and Lori Goldstein (“Shareholder”),
pursuant to which the Company agreed to acquire, and the Seller and Shareholder agreed to sell, certain assets of the Seller,
including the “LOGO by Lori Goldstein” trademark and other intellectual property rights relating thereto. On April 1, 2021
(the “Closing Date”), the Company completed the acquisition of the assets specified in the Asset Purchase Agreement.

Pursuant to the Asset Purchase Agreement, on the Closing Date, the Company delivered $1.6 million in cash consideration
to the Seller. In addition, the Company was required to deliver $2.0 million in cash consideration to the Seller on the earlier
of (i) the Company’s receipt of the first royalty payment from QVC, Inc. in respect of the acquired assets, or (ii) July 29,
2021. This payment was made in July 2021.

In  addition  to  the  consideration  described  above,  the  Seller  is  eligible  to  earn  additional  consideration  of  up  to  $12.5
million (the “Lori Goldstein Earn-Out”), which would be payable, in cash, within 45 days after the end of each applicable
calendar  year  during  the  six  calendar  year  period  commencing  2021  in  an  amount  equal  to  75%  percent  of  the  Royalty
Contribution  (as  defined  in  the  Asset  Purchase  Agreement)  for  such  calendar  year.  The  Company  recorded  a  contingent
obligation  of  $6.6  million  related  to  the  Lori  Goldstein  Earn-Out,  based  on  the  difference  between  the  fair  value  of  the
acquired assets of the LOGO by Lori Goldstein brand and the total consideration paid, in accordance with the guidance in
Accounting Standards Codification (“ASC”) Subtopic 805-50.

The  LOGO  by  Lori  Goldstein  brand  acquisition  was  accounted  for  as  an  asset  purchase.  The  following  represents  the
aggregate purchase price of $10.3 million:

($ in thousands)
Cash paid at closing
Cash paid subsequent to closing
Total direct initial consideration
Direct transaction expenses
Contingent obligation (Lori Goldstein Earn-Out)
Total consideration

$

$

1,600
2,045
3,645
16
6,639
10,300

The aggregate purchase price was allocated entirely to the trademarks of the brand. Such trademarks have been determined
by  management  to  have  a  finite  useful  life,  and  accordingly,  amortization  is  recorded  in  the  Company’s  consolidated
statements of operations. The Lori Goldstein trademarks are being amortized on a straight-line basis over their expected
useful life of four years.

Upon  the  consummation  of  the  acquisition  of  the  LOGO  by  Lori  Goldstein  brand  as  described  above,  the  Company
incurred cash bonuses totaling $175,000 to certain members of the Company’s senior management (including $100,000 to
the Chief Executive Officer, and $25,000 each to the Chief Financial Officer, President and Chief Operating Officer, and
Executive Vice President of Business Development and Treasury), such success-related bonuses having been approved by
the Board of Directors on March 18, 2021. These bonuses were expensed on the Closing Date and were subsequently paid
in May 2021.

Additionally,  concurrent  with  the  acquisition,  the  Company  also  entered  into  a  10-year  employment  agreement  with  the
Shareholder to serve as the LOGO by Lori Goldstein brand’s Chief Creative Officer and Spokesperson, with a base salary
of $0.9 million per annum through December 31, 2021 and $1.2 million per annum thereafter, and the opportunity to earn
additional incentives based on the future net royalties related to the brand. Further, the Company concurrently entered into
a consulting agreement with the Seller to provide creative advice and consultation, for a fee of $0.6 million per annum

69

    
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

through  December  31,  2021  and  $0.8  million  per  annum  thereafter.  The  Company  therefore  recognized  $0.9  million  of
salary expense and $0.6 million of consulting expense in the Current Year related to such agreements.

Longaberger Licensing, LLC Variable Interest Entity

Xcel is party to a limited liability company agreement (the “LLC Agreement”) with a subsidiary of Hilco Global related to
Longaberger  Licensing,  LLC  (“LL”).  Hilco  Global  is  the  sole  Class  A  Member  of  LL,  and  Xcel  is  the  sole  Class  B
Member  of  LL  (each  individually  a  “Member,”  and  collectively,  the  “Members”).  Each  Member  holds  a  50%  equity
ownership  interest  in  LL;  however,  based  on  an  analysis  of  the  contractual  terms  and  rights  contained  in  the  LLC
Agreement  and  related  agreements,  the  Company  has  previously  determined  that  under  the  applicable  accounting
standards,  LL  is  a  variable  interest  entity  and  the  Company  has  effective  control  over  LL.  Therefore,  as  the  primary
beneficiary, the Company has consolidated LL since 2019, and has recognized the assets, liabilities, revenues, and expenses
of LL as part of its consolidated financial statements, along with a noncontrolling interest which represents Hilco Global’s
50% ownership share in LL.

During  the  Current  Year  and  Prior  Year,  the  Members  made  capital  contributions  to  LL  of  $0.3  million  each  and  $1.0
million  each,  respectively,  in  order  to  fund  LL’s  working  capital  requirements.  This  resulted  in  increases  to  the  carrying
value of Hilco Global’s non-controlling interest in LL for the Current Year and Prior year of $0.3 million and $1.0 million,
respectively. The impacts of Xcel’s capital contributions were eliminated in consolidation.

4.   Trademarks and Other Intangibles   

Trademarks and other intangibles, net consist of the following:

     Weighted     
Average

December 31, 2021

($ in thousands)
Trademarks (indefinite-lived)
Trademarks (finite-lived)
Non-compete agreement
Copyrights and other intellectual property
Total

($ in thousands)
Trademarks (indefinite-lived)
Trademarks (finite-lived)
Non-compete agreement
Copyrights and other intellectual property
Total

  Amortization Gross Carrying Accumulated
Amortization
Amount
$

$

— $

Net Carrying
Amount

44,500
68,880
562
429
114,371

15,268
562
237
16,067

$

$

44,500
53,612
—
192
98,304

Period
n/a
15 years
7 years
8 years

     Weighted     
Average

December 31, 2020

  Amortization  Gross Carrying Accumulated
Amortization
Amount
$

$

— $

44,500
58,580
562
390
104,032

9,832
482
183
10,497

$

$

Net Carrying
Amount

44,500
48,748
80
207
93,535

Period
n/a
17 years
7 years
8 years

$

$

During the year ended December 31, 2020, the Company recorded a non-cash impairment charge of $13.0 million related
to the Ripka Brand trademarks, driven by delays and uncertainty in implementing the brick-and-mortar retail store strategy
for a portion of the brand, primarily as a result of the novel coronavirus disease pandemic. The net carrying amount of the
Ripka Brand trademarks (which were considered finite-lived intangible assets effective as of January 1, 2020) immediately
prior  to  the  impairment  was  approximately  $17.2  million;  following  the  impairment,  the  remaining  balance  of
approximately $4.2 million became the new gross carrying basis for the Ripka Brand trademarks.

No other intangible asset impairment charges were recorded for the years ended December 31, 2021 and 2020.

70

    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Amortization  expense  for  intangible  assets  for  the  years  ended  December  31,  2021  and  2020  was  approximately  $5.6
million and $4.6 million, respectively.

The  trademarks  of  the  Isaac  Mizrahi  Brand  have  been  determined  to  have  indefinite  useful  lives  and  accordingly,  no
amortization has been recorded for those intangible assets.

Estimated future amortization expense related to finite-lived intangible assets over the remaining useful lives is as follows:

($ in thousands)
Year Ending December 31, 
2022
2023
2024
2025
2026
Thereafter (through 2036)

Total

5.   Significant Contracts

Qurate Agreements

Amortization
Expense

$

$

6,134
6,134
6,120
4,184
3,514
27,718
53,804

Through  its  wholly  owned  subsidiaries,  the  Company  has  direct-to-retail  license  agreements  with  Qurate  Retail  Group
(“Qurate”),  pursuant  to  which  the  Company  designs,  and  Qurate  sources  and  sells,  various  products  under  the
IsaacMizrahiLIVE  brand,  the  LOGO  by  Lori  Goldstein  brand,  the  Judith  Ripka  brand,  the  H  by  Halston  brand,  and  the
Longaberger brand. These agreements include, respectively, the IM Qurate Agreement, the LOGO Qurate Agreement, the
Ripka  Qurate  Agreement,  the  H  Qurate  Agreement,  and  the  Longaberger  Qurate  Agreement  (collectively,  the  “Qurate
Agreements”). Qurate owns the rights to all designs produced under the Qurate Agreements, and the Qurate Agreements
include  the  sale  of  products  across  various  categories  through  Qurate’s  television  media  (including  QVC  and  HSN)  and
related internet sites.

Pursuant to the agreements, the Company has granted to Qurate and its affiliates the exclusive, worldwide right to promote
the  Company’s  branded  products,  and  the  right  to  use  and  publish  the  related  trademarks,  service  marks,  copyrights,
designs, logos, and other intellectual property rights owned, used, licensed, and/or developed by the Company, for varying
terms as set forth below. The Qurate Agreements include automatic renewal periods as detailed below unless terminated by
either party.

Agreement
IM Qurate Agreement
LOGO Qurate Agreement
Ripka Qurate Agreement
H Qurate Agreement
Longaberger Qurate Agreement

Xcel Commenced QVC Product

Current Term
Expiry
September 30, 2022
November 1, 2022

Automatic
Renewal

     Brand with QVC     
one-year period   September 2011 
one-year period

April 2021
April 2014
March 31, 2022 * one-year period  
three-year period 
January 2015  
two-year period   November 2019  

December 31, 2022  
October 31, 2023  

Launch
2010
2009
1999
2015
2019

* On March 31, 2022, the Ripka Qurate Agreement was automatically renewed for a one-year period, and the new term
expiry is March 31, 2023.

In connection with the foregoing and during the same periods, Qurate and its subsidiaries have the exclusive, worldwide
right  to  use  the  names,  likenesses,  images,  voices,  and  performances  of  the  Company’s  spokespersons  to  promote  the
respective products. Under the IM Qurate Agreement, IM Brands has also granted to Qurate and its affiliates, during the

71

    
 
 
 
 
 
    
    
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

same  period,  exclusive,  worldwide  rights  to  promote  third-party  vendor  co-branded  products  that,  in  addition  to  bearing
and being marketed in connection with the trademarks and logos of such third-party vendors, also bear or are marketed in
connection with the IsaacMizrahiLIVE trademark and related logo.

Under the Qurate Agreements, Qurate is obligated to make payments to the Company on a quarterly basis, based primarily
upon  a  percentage  of  the  net  retail  sales  of  the  specified  branded  products.  Net  retail  sales  are  defined  as  the  aggregate
amount of all revenue generated through the sale of the specified branded products by Qurate and its subsidiaries under the
Qurate Agreements, net of customer returns, and excluding freight, shipping and handling charges, and sales, use, or other
taxes.

Also, under the Qurate Agreements, except for the Longaberger Qurate Agreement, the Company will pay for a period of
time  a  royalty  participation  fee  to  Qurate  on  revenue  earned  from  the  sale,  license,  consignment,  or  any  other  form  of
distribution of any products, bearing, marketed in connection with, or otherwise associated with the specified trademarks
and brands. Such royalty participation fees are recorded as a reduction to net licensing revenue.

Net  licensing  revenue  from  Qurate  totaled  $18.8  million  and  $17.6  million  for  the  Current  Year  and  Prior  Year,
respectively,  representing  approximately  50%  and  60%  of  the  Company’s  total  net  revenue,  respectively.  As  of
December  31,  2021  and  2020,  the  Company  had  receivables  from  Qurate  of  $3.5  million  and  $4.5  million,  representing
approximately 46% and 50% of the Company’s accounts receivable, respectively. The December 31, 2021 and 2020 Qurate
receivables did not include any earned revenue accrued but not yet billed as of the respective balance sheet dates.

6.   Debt and Other Long-term Liabilities  

Debt

The Company’s net carrying amount of debt is comprised of the following:

($ in thousands)
Term loan debt
Unamortized deferred finance costs related to term loan debt

Total

Current portion of debt
Long-term debt

Previous Term Loan Debt

$

December 31, 
2021
29,000
(969)
28,031
2,500
25,531

$

December 31, 
2020

$

$

16,750
(112)
16,638
2,800
13,838

On February 11, 2019, the Company entered into an amended loan agreement with Bank Hapoalim B.M. (“BHI”), which
amended  and  restated  a  prior  term  loan  with  BHI.  Under  that  amended  loan  agreement,  the  aggregate  amount  of  all  the
term loans extended by BHI to Xcel was $22.0 million, which amount was divided into two term loans: (1) a term loan in
the amount of $7.3 million and (2) a term loan in the amount of $14.7 million. These two term loans bore interest at a fixed
rate of 5.1% and 6.25% per annum, respectively. Such loan agreement was subsequently amended on April 13, 2020 and
again on August 18, 2020; such amendments changed the timing and amount of quarterly installment payments, but did not
change the total principal balance, interest rate, or maturity date. These amendments during 2020 were accounted for as
debt modifications and, accordingly, no gain or loss was recorded.

April 2021 Term Loan Debt

On April 14, 2021, Xcel, as Borrower, and its wholly-owned subsidiaries entered into a Loan and Security Agreement (the
“Loan Agreement”) with BHI as administrative agent and collateral agent, FEAC Agent, LLC (“FEAC”) as co-collateral
agent, and the financial institutions party thereto as lenders. Pursuant to the Loan Agreement, the lenders made two term

72

    
    
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

loans: (1) a term loan in the amount of $10.0 million (“Term Loan A”) and (2) a term loan in the amount of $15.0 million
(“Term Loan B” and, together with Term Loan A, the “Term Loans”).

The Loan Agreement also provided that the lenders make available to Xcel a revolving loan facility in an amount up to
$4.0 million on a discretionary basis, but not to exceed 85% of the amount of eligible accounts receivable, as defined.

Management  assessed  and  determined  that  this  new  agreement  resulted  in  an  extinguishment  of  the  previous  term  loan
debt, and accordingly recognized a loss of approximately $0.8 million (consisting of $0.1 million of unamortized deferred
finance  costs  and  $0.7  million  of  breakage  fees  owed  to  the  old  lender  under  the  terms  of  the  previous  debt  agreement)
during  the  Current  Year.  Approximately  $0.4  million  of  such  aforementioned  breakage  fees  were  paid  at  time  of
extinguishment,  with  the  remaining  $0.4  million  of  such  fees  payable  in  three  equal  payments  on  each  of  May  1,  2022,
2023, and 2024.

Upon entering into the Loan Agreement, Xcel paid a 2.5% closing fee in the amount of $0.6 million to the administrative
agent for the benefit of each lender having a term loan commitment; the Company also paid approximately $0.6 million of
various  legal  and  other  fees  in  connection  with  the  execution  of  the  Loan  Agreement.  These  fees  and  costs  totaling
approximately $1.2 million were deferred on the Company’s balance sheet as a reduction of the carrying value of the Term
Loans,  to  be  subsequently  amortized  to  interest  expense  over  the  term  of  the  Term  Loans  using  the  effective  interest
method.

The Term Loans were to mature on April 14, 2025, with principal payable in 16 quarterly installments of $625,000 on each
of March 31, June 30, September 30, and December 31 of each year, commencing on June 30, 2021 and ending on March
31, 2025, with a final payment of $15.0 million on the maturity date of April 14, 2025. The Company made the required
principal payments on June 30, 2021 and September 30, 2021 (totaling $1.25 million) as scheduled.

Interest on Term Loan A accrued at LIBOR plus 4.0% per annum, and interest on the Term Loan B accrued at LIBOR plus
8.0% per annum. Interest on the Loans was paid on the last business day of each calendar month. Base Rate was defined in
the Loan Agreement as the greater of (a) BHI’s stated prime rate or (b) 2.00% per annum plus the overnight federal funds
rate published by the Federal Reserve Bank of New York. LIBOR was defined in the Loan Agreement as the greater of (a)
the  rate  of  interest  per  annum  for  deposits  in  dollars  for  an  interest  period  equal  to  one  month  as  published  by  ICE
Benchmark  Administration  Limited  or  a  comparable  or  successor  quoting  service  at  approximately  11:00  a.m.  (London
time) on such date of determination or (b) 1.0% per annum.

The Loan Agreement also contained customary covenants, including reporting requirements, trademark preservation, and
financial covenants (on a consolidated basis with Xcel and its wholly-owned subsidiaries).

The Company, BHI, FEAC, and the lenders subsequently amended the Loan Agreement multiple times during 2021 – on
August  12,  2021,  September  29,  2021,  and  November  12,  2021.  While  these  amendments  modified  financial  covenants
and/or adjusted the maximum amount available under the revolving loan facility, there were no changes made to the total
principal balance, interest rate, maturity date, or any other terms of the Loan Agreement.

December 2021 Term Loan Debt

On December 30, 2021, Xcel, as Borrower, and its wholly-owned subsidiaries, IM Brands, LLC, JR Licensing, LLC, H
Licensing,  LLC,  C  Wonder  Licensing,  LLC,  Xcel  Design  Group,  LLC,  Judith  Ripka  Fine  Jewelry,  LLC,  H  Heritage
Licensing, LLC, Xcel-CT MFG, LLC and Gold Licensing, LLC, as Guarantors (each a “Guarantor” and collectively, the
“Guarantors”), entered into a Loan and Security Agreement (the “New Loan Agreement”) with FEAC, as lead arranger and
as administrative agent and collateral agent for the lenders party to the New Loan Agreement, and the financial institutions
party  thereto  as  lenders  (the  “Lenders”).  Pursuant  to  the  New  Loan  Agreement,  the  Lenders  made  a  term  loan  in  the
aggregate amount of $29.0 million (the “New Term Loan”). The proceeds of the New Term Loan were used for the

73

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

purpose of refinancing existing indebtedness (i.e., the April 2021 Term Loans), to pay fees, costs, and expenses incurred in
connection with entering into the New Loan Agreement, and for working capital purposes.

The New Loan Agreement also provides that Xcel may request the Lenders make incremental term loans of up to $25.0
million  (the  “Incremental  Term  Loans”).  The  terms  and  conditions  of  the  Incremental  Term  Loans  will  be  agreed  in  an
amendment to the New Loan Agreement prior to the funding by the Incremental Term Loans.

Management assessed and determined that the New Loan Agreement resulted in an extinguishment of the April 2021 Term
Loan debt, and accordingly recognized a loss of approximately $0.74 million (consisting of $0.92 million of unamortized
deferred finance costs and $(0.18) of net fees owed to BHI less refunds of certain costs related to the April 2021 Term Loan
debt) during the Current Year.

Upon entering into the New Loan Agreement, Xcel paid a 1.75% closing fee to FEAC for the benefit of the Lenders; the
Company also paid approximately $0.5 million of various legal and other fees in connection with the execution of the New
Loan Agreement. These fees and costs totaling approximately $0.97 million have been deferred on the Company’s balance
sheet as of December 31, 2021 as a reduction of the carrying value of the New Term Loan, to be subsequently amortized to
interest expense over the term of the New Term Loan using the effective interest method.

The New Term Loan matures on April 14, 2025. Principal on the New Term Loan is payable in quarterly installments of
$625,000 on each of March 31, June 30, September 30 and December 31 of each year, commencing on March 31, 2022 and
ending on March 31, 2025, with a final payment of $20,875,000 on the maturity date of April 14, 2025. Thus, the aggregate
remaining annual principal payments under the New Term Loan at December 31, 2021 were as follows:

($ in thousands)
Year Ending December 31, 
2022
2023
2024
2025

Total

Amount of
Principal
Payment

2,500
2,500
2,500
21,500
29,000

$

$

Xcel  has  the  right  upon  thirty  (30)  days  prior  written  notice  to  prepay  all  or  any  portion  of  the  New  Term  Loan  or
Incremental Term Loans and accrued and unpaid interest thereon; provided that any prepayment shall be applied first to
prepay the New Term Loan in full and second to the Incremental Term Loans. If the New Term Loan is prepaid in whole or
in part on or prior to the second anniversary of the closing date (including as a result of an event of default), Xcel shall pay
a prepayment premium as follows: an amount equal to the principal amount of the New Term Loan prepaid multiplied by:
(i) five percent (5.00%) if such prepayment occurs on or before the first anniversary of the closing date; (ii) two percent
(2.00%) if such prepayment occurs at any time after the first anniversary of the closing date and on or prior to the second
anniversary  of  the  closing  date;  and  (iii)  one  percent  (1.00%)  if  such  prepayment  occurs  at  any  time  after  the  second
anniversary of the closing date.

Xcel’s obligations under the New Loan Agreement are guaranteed by the Guarantors and secured by all of the assets of
Xcel  and  the  Guarantors  (as  well  as  any  subsidiary  formed  or  acquired  that  becomes  a  credit  party  to  the  New  Loan
Agreement) and, subject to certain limitations contained in the New Loan Agreement, equity interests of the Guarantors (as
well as any subsidiary formed or acquired that becomes a credit party to the New Loan Agreement).

Xcel also granted the Lenders a right of first offer to finance any acquisition for which the consideration therefore will be
paid other than by cash of Xcel or the Guarantors, the issuance of equity interest of Xcel, or the issuance of notes to the
applicable seller.

74

 
    
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The New Loan Agreement contains customary covenants, including reporting requirements, trademark preservation, and
the following financial covenants of Xcel (on a consolidated basis with the Guarantors and any subsidiaries subsequently
formed or acquired that become a credit party under the Loan Agreement):  

● liquid assets of at least (i) $2.5 million during the first fiscal month of each fiscal quarter if cash payments from
revenue licenses during the immediately succeeding 30 days are expected to be at least $4.0 million, and (ii) $3.0
million at all other times;

● a fixed charge coverage ratio of not less than 1.00 to 1.00 for the fiscal quarter ending September 30, 2022, and
for  the  twelve  fiscal  month  period  ending  at  the  end  of  each  fiscal  quarter  commencing  with  the  fiscal  quarter
ending December 31, 2022;

● a loan to value ratio not to exceed 50% at all times;

● minimum revenues as set forth below

Fiscal Period

Minimum Revenue

April 1, 2021 - December 31, 2021
For the trailing twelve month period ending March 31, 2022
For the trailing twelve month period ending June 30, 2022
For the trailing twelve month periods ending September 30, 2022
and each fiscal quarter end thereafter

$
$
$

$

16,445,000
23,500,000
24,491,000

25,000,000

● the sum of (i) the eligible inventory plus (ii) eligible cash on hand to the extent not used to satisfy the Minimum
Accounts Amount (as defined below) plus (iii) the eligible accounts to the extent not used to satisfy the Minimum
Accounts Amount (as defined below) of at least $1.25 million at all times (“Minimum Inventory Amount”), and
the sum of (i) the eligible accounts plus (ii) eligible cash on hand to the extent not used to satisfy the Minimum
Inventory Amount of at least $1.5 million at all times (“Minimum Accounts Amount”); and

● Adjusted EBITDA of at least $2.0 million for the 6 fiscal month period ending June 30, 2022.

The  Company  was  in  compliance  with  all  applicable  covenants  under  the  Loan  Agreement  as  of  and  for  the  fiscal  year
ended December 31, 2021.

Interest on the New Term Loan accrues at “LIBOR” plus 7.5% per annum, and is payable on the last business day of each
calendar month. “LIBOR” is defined in the New Loan Agreement as the greater of (a) the rate of interest per annum for
deposits in dollars for an interest period equal to three months as published by Bloomberg or a comparable or successor
quoting  service  at  approximately  11:00  a.m.  (London  time)  two  business  days  prior  to  the  last  business  day  of  each
calendar month and (b) 1.0% per annum.

For  the  Current  Year  and  Prior  Year,  the  Company  incurred  interest  expense  of  approximately  $1.9  million  and  $1.1
million, respectively, related to term loan debt. The effective interest rate related to term loan debt was approximately 8.7%
and 6.7% for the Current Year and Prior Year, respectively.

Revolving Loan Debt

Under the terms of the April 2021 Loan Agreement discussed above, the lenders made a revolving loan facility available to
Xcel. On June 24, 2021, Xcel borrowed $1.5 million under the aforementioned revolving loan facility, and on September
30,  2021,  Xcel  borrowed  $998,000  under  the  revolving  loan  facility.  Xcel  repaid  the  outstanding  balance  in  full  on
December  30,  2021.  The  revolving  loan  facility  bore  interest  at  a  rate  of  4.75%  per  annum,  and  the  Company  incurred
related interest expense of approximately $0.1 million for the Current Year. As of December 31, 2021, the Company no

75

    
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

longer had access to a revolving loan facility under the terms of the New Loan Agreement entered into on December 30,
2021.

Other Long-term Liabilities

Other long-term liabilities as of December 31, 2020 consisted of the Company’s obligation to a subtenant for its security
deposit under a sublease arrangement in the amount of $0.2 million. As of December 31, 2021, this liability was classified
as current and is reflected as part of Accounts payable, accrued expenses and other current liabilities on the Company’s
consolidated balance sheet.

7.   Government Assistance

Paycheck Protection Program (PPP)

On April 20, 2020, the Company executed a promissory note (the “Promissory Note”) with Bank of America, N.A., which
provided for an unsecured loan in the amount of $1,805,856, pursuant to the PPP under the CARES Act. The loan had a
two-year  term  and  bore  interest  at  a  fixed  rate  of  1.0%  per  annum,  and  monthly  principal  and  interest  payments  were
deferred  for  six  months  after  the  date  of  disbursement.  The  Promissory  Note  contained  events  of  default  and  other
provisions customary for a loan of this type. The loan was funded on April 23, 2020.

The  PPP  also  provides  that  such  a  loan  may  be  partially  or  wholly  forgiven  if  the  funds  are  used  for  certain  qualifying
expenses  as  described  in  the  CARES  Act,  and  later  amended  by  the  Paycheck  Protection  Program  Flexibility  Act  (the
"Flexibility Act") signed into law on June 5, 2020. Such forgiveness is determined, subject to limitations, based on the use
of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, and utilities.

Management  evaluated  the  legal  and  contractual  terms  associated  with  the  loan,  and  concluded  that,  although  the  legal
form of the loan is debt, it represented in substance a government grant that was expected to be forgiven. Given the lack of
definitive  authoritative  guidance  under  GAAP  for  accounting  for  government  grants,  the  Company  analogized  to
accounting guidance under International Accounting Standard No. 20, “Accounting for Government Grants and Disclosure
of Government Assistance.” Under such guidance, once it is probable that the conditions attached to the assistance will be
met,  the  earnings  impact  of  government  grants  is  recorded  on  a  systematic  basis  over  the  periods  in  which  the  entity
recognizes  as  expenses  the  related  costs  for  which  the  grants  are  intended  to  compensate.  Accordingly,  the  Company
recognized $1.8 million as a reduction to operating expenses in the Prior Year. No interest expense related to the loan was
recorded in the Company’s consolidated financial statements.

On September 29, 2021, the U.S. Small Business Administration, as authorized by the CARES Act, remitted payment of
$1.8 million to Bank of America, N.A. for full forgiveness of the Company’s Promissory Note under the PPP. This event
had no impact on the Current Year statement of operations, as the benefit of the PPP had already been fully recognized in
the Prior Year, as described in the previous paragraph.

Economic Incentive Disaster Loan (EIDL)

Concurrently  with  the  PPP  loan,  in  May  2020  the  Company  also  received  a  $10,000  Economic  Incentive  Disaster  Loan
(“EIDL”)  Advance  through  the  U.S.  Small  Business  Administration.  Similar  to  the  PPP  loan,  the  EIDL  Advance
represented  a  grant  that  does  not  have  to  be  repaid,  and  as  such,  the  Company  recognized  $10,000  as  a  reduction  to
operating expenses in the Prior Year.

In  total  between  the  PPP  and  EIDL,  the  Company  recognized  approximately  $1.8  million  as  a  reduction  to  operating
expenses in the Prior Year.

76

Table of Contents

8.   Stockholders’ Equity

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The  Company  has  authority  to  issue  up  to  51,000,000  shares,  consisting  of  50,000,000  shares  of  common  stock  and
1,000,000 shares of preferred stock.

Equity Incentive Plans

The Company’s 2021 Equity Incentive Plan (the “2021 Plan”) is designed and utilized to enable the Company to provide
its  employees,  officers,  directors,  consultants,  and  others  whose  past,  present,  and/or  potential  contributions  to  the
Company  have  been,  are,  or  will  be  important  to  the  success  of  the  Company,  an  opportunity  to  acquire  a  proprietary
interest in the Company. A total of 4,000,000 shares of common stock are eligible for issuance under the 2021 Plan. The
2021 Plan provides for the grant of any or all of the following types of awards: stock options (incentive or non-qualified),
restricted  stock,  restricted  stock  units,  performance  awards,  or  cash  awards.  The  2021  Plan  is  administered  by  the
Company’s Board of Directors, or, at the Board’s discretion, a committee of the Board.

In addition, stock-based awards (including options, warrants, and restricted stock) previously granted under the Company’s
2011  Equity  Incentive  Plan  (the  “2011  Plan”)  remain  outstanding  and  shares  of  common  stock  may  be  issued  to  satisfy
options or warrants previously granted under the 2011 Plan, although no new awards may be granted under the 2011 Plan.

Stock-based Compensation

Total expense recognized in the Current Year and Prior Year for all forms of stock-based compensation was approximately
$0.72 million and $0.85 million, respectively. Of the Current Year expense amount, approximately $0.55 million related to
employees  and  approximately  $0.17  million  related  to  directors  and  consultants.  Of  the  Prior  Year  expense  amount,
approximately $0.74 million related to employees and approximately $0.11 million related to directors and consultants.

Stock Options

Options granted under the Company’s equity incentive plans expire at various times – either five, seven, or ten years from
the date of grant, depending on the particular grant.

A summary of the Company’s stock option activity for the Current Year is as follows:

Outstanding at January 1, 2021

Granted
Canceled
Exercised
Expired/Forfeited

Outstanding at December 31, 2021, and expected to vest
Exercisable at December 31, 2021

Current Year stock option grants were as follows:

Weighted
Average
Remaining
Contractual Aggregate
Intrinsic

Life

     (in Years)      Value

Weighted
Average
Exercise
Price

Number of

     Options

7,179,375
520,390
(8,050)
(99,700)
(1,961,045)
5,630,970
1,757,636

$

$
$

3.14  
1.91  
1.86  
1.77  
5.44  
2.25  
3.28  

4.93

$

—

5.46
1.99

$
$

—
—

On March 15, 2021, the Company granted options to purchase an aggregate of 365,390 shares of common stock to various
employees. The exercise price of the options is $1.86 per share, and all options vested immediately on the date of grant.

77

    
 
 
 
  
    
 
 
  
    
 
 
  
    
 
 
  
    
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

On  April  1,  2021,  the  Company  granted  options  to  purchase  an  aggregate  of  125,000  shares  of  common  stock  to  non-
management directors. The exercise price of the options is $1.93 per share, and 50% of the options vest on each of April 1,
2022 and April 1, 2023.

On July 1, 2021, the Company granted options to purchase an aggregate of 20,000 shares of common stock to a member of
management. The exercise price of the options is $2.76 per share, and 50% of the options vest on each of June 1, 2022 and
June 1, 2023.

On  August  13,  2021,  the  Company  granted  options  to  purchase  an  aggregate  of  10,000  shares  of  common  stock  to  an
employee. The exercise price of the options is $2.00 per share, and 50% of the options vest on each of August 13, 2022 and
August 13, 2023.

Prior Year stock option grants were as follows:

On  January  1,  2020,  the  Company  granted  options  to  purchase  5,000  shares  of  common  stock  to  a  board  observer.  The
exercise price of the options is $4.00 per share. One-half of the options vested on January 1, 2021, and the remaining half
of the options will vest on January 1, 2022.

On  January  31,  2020,  the  Company  granted  options  to  purchase  75,000  shares  of  common  stock  to  a  consultant.  The
exercise price of the options is $1.57 per share, and all options vested immediately on the date of grant.

On  February  28,  2020,  the  Company  granted  options  to  purchase  50,000  shares  of  common  stock  to  an  employee.  The
exercise price was $1.40 per share, and the vesting of such options was dependent upon the Company achieving certain 12-
month sales targets through December 31, 2021. None of these options ultimately vested.

On March 13, 2020, the Company granted options to purchase 50,000 shares of common stock to a certain key employee.
The exercise price of the options is $5.50 per share, and all options vested immediately on the date of grant.

On  March  31,  2020,  the  Company  granted  options  to  purchase  50,000  shares  of  common  stock  to  an  employee.  The
exercise price of the options is $0.61 per share. The options were scheduled to vest over a three-year period from the date
of grant, but were all forfeited when the employee left the Company.

On  April  1,  2020,  the  Company  granted  options  to  purchase  an  aggregate  of  200,000  shares  of  common  stock  to  non-
management directors. The exercise price of the options is $0.50 per share. One-half of the options vested on April 1, 2021,
and the remaining half of the options shall vest on April 1, 2022.

On April 15, 2020, the Company granted options to purchase 13,500 shares of common stock to a consultant. The exercise
price of the options is $3.00 per share. One-third of the options vested on each of June 30, 2020, September 30, 2020, and
December 31, 2020.

On  August  21,  2020,  the  Company  granted  options  to  purchase  22,750  shares  of  common  stock  to  a  consultant.  The
exercise price of the options is $1.00 per share, and all options vested on December 31, 2020.

On September 28, 2020, the Company granted options to purchase 15,000 shares of common stock to an employee. The
exercise price of the options was $0.71 per share. The options were scheduled to vest over a three-year period from the date
of grant, but were all forfeited when the employee left the Company.

On December 21, 2020, the Company granted options to purchase an aggregate of 25,000 shares of common stock to an
employee. The exercise price of the options is $1.09 per share. One-half of the options vested on December 21, 2021, and
the remaining half of the options shall vest on December 21, 2022.

78

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

On  December  21,  2020,  the  Company  granted  options  to  purchase  an  aggregate  of  25,000  shares  of  common  stock  to
another  employee.  The  exercise  price  of  the  options  was  $1.09  per  share,  and  were  scheduled  to  vest  over  a  two-year
period from the date of grant, but were all forfeited when the employee left the Company in 2021.

The fair value of the options granted was estimated at the date of grant using the Black-Scholes option pricing model with
the following assumptions:

Expected Volatility
Expected Dividend Yield
Expected Life (Term, in years)
Risk-Free Interest Rate

Year Ended December 31, 
2020
2021

  29.49 – 82.99 %  24.26 – 28.79 %
— %

— %  

2.5 – 3.25  
0.24 – 0.52 %  

2.5 – 3.5
0.16 – 1.60 %

Compensation  expense  related  to  stock  options  for  the  Current Year  and  Prior Year  was  approximately  $0.3  million  and
$0.2  million,  respectively.  Total  unrecognized  compensation  expense  related  to  unvested  stock  options  at  December  31,
2021  amounts  to  approximately  $0.1  million  and  is  expected  to  be  recognized  over  a  weighted  average  period  of
1.29 years.

The following table summarizes the Company’s stock option activity for non-vested options for the Current Year:

Balance at January 1, 2021

Granted
Vested
Forfeited or Canceled

Balance at December 31, 2021

Warrants

     Weighted
 Average 
Grant Date 
Fair Value

$

$

0.08
0.45
0.42
0.08
0.07

Number of
Options
4,116,167
520,390
(663,223)
(100,000)
3,873,334

Warrants  granted  by  the  Company  expire  at  various  times  –  either  five,  seven,  or  ten  years  from  the  date  of  grant,
depending on the particular grant.

A summary of the Company’s warrant activity for the Current Year is as follows:

Outstanding and exercisable at January 1, 2021

Granted
Canceled
Exercised
Expired/Forfeited

Outstanding and exercisable at December 31, 2021

Weighted
Average
Weighted
Remaining
Average   Contractual
Exercise  

Life

Aggregate
Intrinsic

Price

     (in Years)      Value

4.63  
—  
—  
—  
5.00  
3.15  

1.32

$

—

2.57

$

—

Number of
     Warrants     
579,815

$
—  
—  
—  

(463,750)
116,065

$

The Company did not grant any warrants to purchase shares of common stock during the Current Year or Prior Year. No
compensation expense was recorded in the Current Year or Prior Year related to warrants.

79

 
    
    
 
 
 
 
    
    
    
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
  
 
Table of Contents

Stock Awards

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

A summary of the Company’s restricted stock activity for the Current Year is as follows:

Outstanding at January 1, 2021

Granted
Canceled
Vested
Expired/Forfeited

Outstanding at December 31, 2021

Number of
Restricted
Shares
780,833
284,004

$

—  

(249,004)

—  
$

815,833

Weighted
Average
Grant Date
Fair Value

4.09
1.66
—
1.61
—
4.00

On May 7, 2021, the Company issued 181,179 shares of common stock to a member of senior management as payment for
a performance bonus earned in the Prior Year. These shares vested immediately. The Company recognized compensation
expense of approximately $0.3 million in the Prior Year to accrue for this performance bonus.

The Company also recognized approximately $0.3 million of compensation expense in the Current Year related to similar
senior management bonuses payable in common stock in 2022.

On April 1, 2021, the Company issued an aggregate of 50,000 shares of stock to non-management directors, which vest
evenly over two years, whereby 50% shall vest on April 1, 2022, and 50% shall vest on April 1, 2023.

On April 26, 2021, the Company issued 14,045 shares of stock to a consultant, which vested immediately.

On July 1, 2021, the Company issued 9,399 shares of stock to a consultant, which vested immediately.

On October 1, 2021, the Company issued 16,892 shares of stock to a consultant, which vested immediately.

On October 29, 2021, the Company issued 12,489 shares of stock to an employee pursuant to the terms of a contractual
agreement, which vested immediately.

Prior Year stock award grants were as follows:

On  May  20,  2020,  the  Company  issued  an  aggregate  of  270,728  shares  of  common  stock  to  various  employees.  These
shares vested immediately.

On December 24, 2020, the Company issued an aggregate of 32,300 shares of common stock to various employees. These
shares vested immediately.

Notwithstanding the foregoing, each grantee may extend the first anniversary of all or a portion of the restricted stock by
six months and, thereafter one or more times may further extend such date with respect to all or a portion of the restricted
stock until the next following date exactly six months thereafter, by providing written notice of such election to extend such
date with respect to all or a portion of the restricted stock prior to such date.

Total compensation expense related to stock awards for the Current Year and Prior Year (inclusive of the amounts detailed
above) was approximately $0.4 million and $0.6 million, respectively. Total unrecognized compensation expense related to
unvested  restricted  stock  grants  at  December  31,  2021  amounts  to  $0.1  million  and  is  expected  to  be  recognized  over  a
weighted average period of 1.25 years.

80

    
    
 
 
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The following table provides information with respect to restricted stock purchased and retired by the Company during the
Current Year and Prior Year:

Date
October 29, 2021 (i)

Total 2021

March 30, 2020 (i)
May 20, 2020 (i)
December 24, 2020 (i)

Total 2020

Total Number
of Shares

Actual
Price Paid

     Purchased      per Share     
1.73  
1.73  

9,187
9,187

$

Number of
Shares
Purchased as
Part of
Publicly

Fair value of
Announced Re-Purchased

Plan

—  
— $

Shares

16,000
16,000

155,556
87,249
2,478
245,283

$

$

0.65  
0.98  
1.14  
0.77  

— $ 102,000
85,000
—  
—  
3,000
— $ 190,000

(i) The shares were exchanged from employees and directors in connection with the income tax withholding obligations
on behalf of such employees and directors from the vesting of restricted stock or the receipt of stock awards. The 2011
Plan and 2021 Plan allow for award holders to surrender vested shares to cover withholding tax liabilities.

Shares Available Under the Company’s Equity Incentive Plans

At December 31, 2021, there were 4,000,000 shares of common stock available for award grants under the 2021 Plan.

Shares Reserved for Issuance

At December 31, 2021, there were 9,747,035 shares of common stock reserved for issuance, including 5,747,035 shares
reserved pursuant to unexercised warrants and stock options previously granted under the 2011 Plan, and 4,000,000 shares
available for issuance under the 2021 Plan.

Dividends

The Company has not paid any dividends to date.

9. Earnings (Loss) Per Share

Shares used in calculating basic and diluted earnings (loss) per share are as follows:

Basic
Effect of exercise of warrants
Effect of exercise of stock options
Diluted

Year Ended
December 31, 

2021

19,455,987  
—  
—

19,455,987  

2020
19,117,460  
—  
—

19,117,460  

As a result of the net loss presented for the Current Year and Prior Year, the Company calculated diluted earnings (loss) per
share using basic weighted-average shares outstanding for such period, as utilizing diluted shares would be anti-dilutive to
loss per share.

81

    
 
 
 
 
 
 
 
 
 
    
    
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The  computation  of  basic  and  diluted  earnings  (loss)  per  share  excludes  the  common  stock  equivalents  of  the  following
potentially dilutive securities because their inclusion would be anti-dilutive:

Stock options and warrants

10.   Commitments and Contingencies

Leases

Year Ended
December 31, 

2021
5,747,035  

2020
7,759,190  

The  Company  has  operating  leases  for  its  current  office,  former  office,  and  a  retail  store  location,  as  well  as  certain
equipment with a term of 12 months or less. The Company is currently not a party to any finance leases.

The Company's real estate leases have remaining lease terms between approximately 2 months to 7 years. As of December
31, 2021, the weighted average remaining lease term was 5.8 years and the weighted average discount rate was 6.25%.

The Company leases office space under an operating lease agreement related to the Company’s main headquarters located
in New York City. This lease commenced on March 1, 2016 and expires on October 30, 2027. In connection with this lease,
the Company obtained an irrevocable standby letter of credit; the Company has deposited funds as collateral for the letter
of credit and has recorded the amount as restricted cash in the consolidated balance sheets as of December 31, 2021 and
December 31, 2020.

The  Company  also  leases  office  space  under  an  operating  lease  agreement  at  another  location  in  New  York  City,
representing the Company’s former corporate offices and operations facility. This lease shall expire on February 28, 2022.
This office space is subleased to a third-party subtenant through February 27, 2022.

The aforementioned office leases require the Company to pay additional rents related to increases in certain taxes and other
costs on the properties.

The Company also leases approximately 1,300 square feet of retail space for a retail store location in Westchester, New
York.  This  lease  shall  expire  on  January  31,  2029;  however,  the  Company  is  currently  in  the  process  of  negotiating  the
termination  of  this  lease.  The  Company  recorded  an  impairment  charge  of  $0.7  million  to  fully  impair  the  remaining
balance of the right-of-use asset for this lease as of December 31, 2021.

For  the  years  ended  December  31,  2021  and  2020,  total  lease  expense  included  in  selling,  general  and  administrative
expenses  on  the  Company's  consolidated  statements  of  operations  was  approximately  $1.7  million  and  $1.5  million,
respectively.  The  Company’s  total  lease  costs  for  the  years  ended  December  31,  2021  and  2020  were  comprised  of  the
following:

($ in thousands)
Operating lease cost
Short-term lease cost
Variable lease cost
Sublease income
Total lease cost

2021
$ 2,047
68
178
(622)
$ 1,671

2020
$ 1,986
81
98
(618)
$ 1,547

Cash paid for amounts included in the measurement of operating lease liabilities was $2.0 million and $1.9 million in the
Current Year and Prior Year, respectively. Cash received from subleasing was $0.7 million and $0.7 million in the Current
Year and Prior Year, respectively.

82

    
    
    
    
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

As of December 31, 2021, the maturities of lease liabilities were as follows:

($ in thousands)
2022
2023
2024
2025
2026
Thereafter (through 2028)
Total lease payments
Less: Discount
Present value of lease liabilities
Current portion of lease liabilities
Non-current portion of lease liabilities

$

$

1,700
1,711
1,711
1,711
1,710
1,610
10,153
1,694
8,459
1,207
7,252

Employment Agreements

The  Company  has  contracts  with  certain  executives  and  key  employees.  The  future  minimum  payments  under  these
contracts are as follows:

($ in thousands)
Year Ended December 31, 
2022
Thereafter

Total future minimum employment contract payments

Employment
Contract
Payments

$

$

2,366
—
2,366

In  addition  to  the  employment  contract  payments  stated  above,  the  Company’s  employment  contracts  with  certain
executives  and  key  employees  contain  performance-based  bonus  provisions.  These  provisions  include  bonuses  based  on
the Company achieving revenues in excess of established targets and/or on operating results.

Certain  of  the  employment  agreements  contain  severance  and/or  change  in  control  provisions.  Aggregate  potential
severance compensation amounted to approximately $4.6 million as of December 31, 2021.

Contingent Obligation – Halston Heritage Earn-Out

In  connection  with  the  February  11,  2019  purchase  of  the  Halston  Heritage  trademarks  from  the  H  Company  IP,  LLC
(“HIP”), the Company agreed to pay HIP additional consideration (the “Halston Heritage Earn-Out”) of up to an aggregate
of $6.0 million, based on royalties earned from 2019 through December 31, 2022. This additional consideration shall be
payable in shares of common stock of the Company. The Halston Heritage Earn-Out of $0.9 million is recorded as a long-
term liability as of December 31, 2021 and 2020 in the accompanying consolidated balance sheets, based on the difference
at the date of acquisition between the fair value of the acquired assets of the Halston Heritage Trademarks and the total
consideration paid. In accordance with ASC Topic 480, the Halston Heritage Earn-Out obligation is treated as a liability in
the accompanying consolidated balance sheets because of the variable number of shares payable under the agreement.

83

    
 
 
 
 
    
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

Contingent Obligation – Lori Goldstein Earn-Out

In connection with the April 1, 2021 purchase of the Lori Goldstein trademarks (see Note 3 for additional information), the
Company agreed to pay the seller additional cash consideration of up to $12.5 million, based on royalties earned during the
six  calendar  year  period  commencing  in  2021.  The  Lori  Goldstein  Earn-Out  of  $6.6  million  is  recorded  as  a  long-term
liability  at  December  31,  2021  in  the  accompanying  consolidated  balance  sheet,  based  on  the  difference  at  the  date  of
acquisition between the fair value of the acquired assets of the Lori Goldstein brand and the total consideration paid.

Legal Proceedings

From time to time, the Company becomes involved in legal claims and litigation in the ordinary course of business. In the
opinion of management, based on consultations with legal counsel, the disposition of litigation currently pending against
the Company is unlikely to have, individually or in the aggregate, a materially adverse effect on the Company’s business,
financial  position,  results  of  operations,  or  cash  flows.  The  Company  routinely  assesses  all  its  litigation  and  threatened
litigation  as  to  the  probability  of  ultimately  incurring  a  liability,  and  records  its  best  estimate  of  the  ultimate  loss  in
situations where it assesses the likelihood of loss as probable.

Coronavirus Pandemic

In March 2020, the World Health Organization declared the outbreak of a novel coronavirus disease (“COVID-19”) as a
pandemic, which continues to circulate throughout the U.S. and the world. COVID-19 has had an unprecedented impact on
the  U.S.  and  global  economy  as  federal,  state,  and  local  governments  continue  to  react  to  and  attempt  to  manage  this
ongoing public health crisis.

The impacts of the ongoing COVID-19 pandemic are broad reaching and are having an impact on the Company’s licensing
and wholesale businesses. The COVID-19 pandemic is impacting the Company’s supply chain as most of the Company’s
products are manufactured in China, Thailand, and other places around the world affected by this event. Temporary factory
closures  and  the  pace  of  workers  returning  to  work  have  impacted  contract  manufacturers’  ability  to  source  certain  raw
materials  and  to  produce  finished  goods  in  a  timely  manner.  The  outbreak  is  also  impacting  distribution  and  logistics
providers' ability to operate in the normal course of business. Further, the pandemic resulted in a sudden decrease in sales
for  many  of  the  Company’s  products,  from  which  the  Company  has  yet  to  fully  recover.  This  has  resulted  in  order
cancellations  and  a  decrease  in  accounts  receivable  collections,  as  the  Company  recorded  additional  allowances  for
doubtful accounts of approximately $1 million in the Prior Year and approximately $0.1 million in the Current Year related
to retailers that have filed for bankruptcy.

Due to the ongoing COVID-19 pandemic, there is significant uncertainty surrounding the impact on the Company’s future
results of operations and cash flows. Continued impacts of the pandemic could materially adversely affect the Company’s
near-term and long-term revenues, earnings, liquidity, and cash flows as the Company’s customers and/or licensees may
request temporary relief, delay, or not make scheduled payments.

84

Table of Contents

11.   Income Taxes

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The  Company  accounts  for  income  taxes  in  accordance  with  ASC  Topic  740.  Deferred  tax  assets  and  liabilities  are
determined based on differences between the financial reporting and tax bases of assets and liabilities and are measured
using  the  enacted  tax  rates  and  laws  that  will  be  in  effect  when  the  differences  are  expected  to  reverse.  A  valuation
allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized. In determining
the need for a valuation allowance, management reviews both positive and negative evidence pursuant to the requirements
of  ASC  Topic  740,  including  current  and  historical  results  of  operations,  future  income  projections,  and  the  overall
prospects of the Company’s business.

The income tax (benefit) provision for federal and state and local income taxes in the consolidated statements of operations
consists of the following:

($ in thousands)
Current:
Federal
State and local

Total current

Deferred:
Federal
State and local

Total deferred
Total benefit

Years Ended December 31, 

2021

2020

— $
86
86

(202)
66
(136)

(2,376)
(816)
(3,192)
(3,106)

$

(3,538)
(844)
(4,382)
(4,518)

$

$

The  reconciliation  of  income  tax  (benefit)  provision  computed  at  the  federal  and  state  and  local  statutory  rates  to  the
Company’s loss before taxes is as follows:

U.S. statutory federal rate
State and local rate, net of federal tax
Stock compensation
Excess compensation deduction
Foreign tax credits
Federal true-ups
Life insurance
Net operating loss carryback
Paycheck Protection Program addback
Change in tax rate
Other permanent differences

Income tax benefit

85

Years Ended December 31, 

2021

2020

21.00 %  
4.64  
(5.56) 
(0.68) 
—  
(0.10) 
(0.10) 
—  
—  

0.06
(0.01) 
19.25 %  

21.00 %
4.54
(1.94)
(0.51)
0.11
—
(0.04)
0.56
2.18
—
(0.01)
25.89 %

    
    
 
   
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

The significant components of net deferred tax assets (liabilities) of the Company consist of the following:

($ in thousands)
Deferred tax assets

Stock-based compensation
Federal, state and local net operating loss carryforwards
Accrued compensation and other accrued expenses
Allowance for doubtful accounts
Basis difference arising from discounted note payable
Foreign tax credit
Charitable contribution carryover
Property and equipment
Interest expense

Total deferred tax assets

Deferred tax liabilities

Basis difference arising from intangible assets of acquisition

Total deferred tax liabilities

Net deferred tax assets (liabilities)

December 31, 

2021

2020

$

$

1,274
6,684
728
309
11
219
77
488
602
10,392

2,440
2,907
664
329
11
219
63
321
—
6,954

(10,251)
(10,251)

(10,006)
(10,006)

$

141

$

(3,052)

As  of  December  31,  2021  and  2020,  the  Company  had  approximately  $23.7  million  and  $10.1  million,  respectively,  of
federal net operating loss carryforwards ("NOLs") available to offset future taxable income. The NOL as of December 31,
2017  of  $0.3  million  has  an  expiration  period  through  2037.  The  NOL  generated  during  tax  years  beginning  after
December 31, 2017 of $23.4 million has an indefinite life and does not expire.

As of December 31, 2021 and 2020, management does not believe the Company has any material uncertain tax positions
that  would  require  it  to  measure  and  reflect  the  potential  lack  of  sustainability  of  a  position  on  audit  in  its  consolidated
financial  statements.  The  Company  will  continue  to  evaluate  its  uncertain  tax  positions  in  future  periods  to  determine  if
measurement  and  recognition  in  its  consolidated  financial  statements  is  necessary.  The  Company  does  not  believe  there
will be any material changes in its unrecognized tax positions over the next year.

12.   Related Party Transactions

Hilco Trading, LLC

Hilco  Trading,  LLC  ("Hilco")  directly  and  indirectly  owns  greater  than  5%  of  the  Company's  common  stock,  and  its
affiliate Hilco Global owns 50% of the equity of Longaberger Licensing, LLC. During the year ended December 31, 2020,
the Company sold certain apparel products to an affiliate of Hilco, and recognized approximately $0.2 million of revenue
from this transaction. Additionally, during the year ended December 31, 2020, the Company sold certain intangible assets
of Longaberger Licensing, LLC to a third party; an affiliate of Hilco earned and was paid a commission of approximately
$0.1 million related to the sale of these assets.

Robert W. D’Loren

Jennifer D’Loren is the wife of Robert W. D’Loren, the Company’s Chief Executive Officer and Chairman of the Board,
and  is  employed  by  the  Company.  Mrs.  D’Loren  brings  vast  experience  in  project  management  and  implementation  of
financial IT solutions. During the past two years, Mrs. D’Loren has worked on the implementation of the Company’s ERP
system. Mrs. D’Loren received compensation of less than $0.1 million and approximately $0.1 million for the years ended
December 31, 2021 and 2020, respectively.  

86

    
    
 
   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Table of Contents

Isaac Mizrahi

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

On February 24, 2020, the Company entered into an employment agreement with Isaac Mizrahi, a principal stockholder of
the Company, for Mr. Mizrahi to continue to serve as Chief Design Officer of the Isaac Mizrahi Brand. The term of the
employment  agreement  expires  on  December  31,  2022,  subject  to  earlier  termination,  and  may  be  extended,  at  the
Company’s option, for two successive one-year terms (each, a “Renewal Period”). Mr. Mizrahi’s base salary shall be $1.8
million,  $2.0  million,  and  $2.1  million  per  annum  during  the  term  of  the  agreement  and  $2.25  million  and  $2.4  million
during 2023 and 2024 if the term is extended, in each case, subject to adjustment in the event Mr. Mizrahi does not make a
specified number of appearances on Qurate’s QVC channel. Mr. Mizrahi shall be eligible to receive an annual cash bonus
(the “Bonus”) up to an amount equal to $2.5 million less base salary for 2020 and $3.0 million less base salary for 2021,
2022, and any year during the Renewal Period. The Bonus shall consist of the DRT Revenue, Bonus, the Brick-and-Mortar
Bonus, the Endorsement Bonus and the Monday Bonus, if any, as determined in accordance with the below:

● “DRT Bonus” means for any calendar year an amount equal to 10% of the aggregate net revenue related to sales
of Isaac Mizrahi Brand products through direct response television. The DRT Revenue Bonus shall be reduced by
the amount of the Monday Bonus.

● “Brick-and-Mortar Bonus” means for any calendar year an amount equal to 10% of the net revenues from sales of

products under the Isaac Mizrahi Brand, excluding DRT revenue and endorsement revenues.

● “Endorsement Bonus” means for any calendar year an amount equal to 40% of revenues derived from projects
undertaken  by  the  Company  with  one  or  more  third  parties  solely  for  Mr.  Mizrahi  to  endorse  the  third  party’s
products  through  the  use  of  Mr.  Mizrahi’s  name,  likeness,  and/or  image,  and  neither  the  Company  nor  Mr.
Mizrahi provides licensing or design.

● “Monday  Bonus”  means  $10,000  for  each  appearance  by  Mr.  Mizrahi  on  Qurate’s  QVC  channel  on  Mondays

(subject to certain expectations) up to a maximum of 40 such appearances in a calendar year.

Mr. Mizrahi is required to devote his full business time and attention to the business and affairs of the Company and its
subsidiaries;  however,  Mr.  Mizrahi  is  the  principal  of  IM  Ready-Made,  LLC  and  Laugh  Club,  Inc.  (“Laugh  Club”),  and
accordingly,  he  may  undertake  promotional  activities  related  thereto  (including  the  promotion  of  his  name,  image,  and
likeness) through television, video, and other media (and retain any compensation he receives for such activities) (referred
to as “Retained Media Rights”) so long as such activities (i) do not utilize the IM Trademarks, (ii) do not have a mutually
negative  impact  upon  or  materially  conflict  with  Mr.  Mizrahi’s  duties  under  the  employment  agreement,  or  (iii)  are
consented  to  by  the  Company.  The  Company  believes  that  it  benefits  from  Mr.  Mizrahi’s  independent  promotional
activities by increased brand awareness of IM Brands and the IM Trademarks.

Severance. If  Mr.  Mizrahi’s  employment  is  terminated  by  the  Company  without  “cause,”  or  if  Mr.  Mizrahi  resigns  with
“good reason,” then Mr. Mizrahi will be entitled to receive his unpaid base salary and cash bonuses through the termination
date and an amount equal to his base salary in effect on the termination date for the longer of six months and the remainder
of the then-current term, but in no event exceeding 18 months. If Mr. Mizrahi’s employment is terminated by the Company
without “cause” or if Mr. Mizrahi resigns with “good reason,” within six months following a change of control (as defined
in the employment agreement), Mr. Mizrahi shall be eligible to receive a lump-sum payment equal to two times the sum of
(i) his base salary (at an average rate that would have been in effect for such two year period following termination) plus
(ii) the bonus paid or due to Mr. Mizrahi in the year prior to the change in control.

Non-Competition and Non-Solicitation. During the term of his employment by the Company and for a one-year period after
the termination of such employment (unless Mr. Mizrahi’s employment was terminated without “cause” or was terminated
by  him  for  “good  reason”),  Mr.  Mizrahi  may  not  permit  his  name  to  be  used  by  or  to  participate  in  any  business  or
enterprise (other than the mere passive ownership of not more than 3% of the outstanding stock of any class of a publicly
held corporation whose stock is traded on a national securities exchange or in the over-the-counter market) that engages

87

Table of Contents

XCEL BRANDS, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2021 and 2020

or proposes to engage in the Company’s business anywhere in the world other than the Company and its subsidiaries. Also
during his employment and for a one-year period after the termination of such employment, Mr. Mizrahi may not, directly
or  indirectly,  solicit,  induce,  or  attempt  to  induce  any  customer,  supplier,  licensee,  or  other  business  relation  of  the
Company or any of its subsidiaries to cease doing business with the Company or any or its subsidiaries; or solicit, induce,
or attempt to induce any person who is, or was during the then-most recent 12-month period, a corporate officer, general
manager, or other employee of the Company or any of its subsidiaries, to terminate such employee’s employment with the
Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s  employment  was  terminated  by  the
Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship  between  any  such  customer,  supplier,
licensee, employee, or business relation and the Company or any of its subsidiaries.

On February 24, 2020 the Company entered into a services agreement with Laugh Club, an entity wholly-owned by Mr.
Mizrahi,  pursuant  to  which  Laugh  Club  shall  provide  services  to  Mr.  Mizrahi  necessary  for  Mr.  Mizrahi  to  perform  his
services  pursuant  to  the  employment  agreement.  The  Company  will  pay  Laugh  Club  an  annual  fee  of  $0.72  million  for
such services.

88

Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

On  October  1,  2021,  the  Company  dismissed  CohnReznick  LLP  (“CR”)  as  its  independent  registered  public  accounting
firm. CR’s reports on the financial statements of the Company as of and for the years ended December 31, 2019 and 2020
did not contain an adverse opinion or a disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit
scope,  or  accounting  principles.  In  connection  with  the  audits  of  the  financial  statements  of  the  Company  for  the  years
ended  December  31,  2019  and  2020  and  the  subsequent  interim  period  through  October  1,  2021,  there  were  no
disagreements  on  any  matter  of  accounting  principles  or  practices,  financial  statement  disclosures,  or  auditing  scope  or
procedures,  which  disagreements  if  not  resolved  to  their  satisfaction  would  have  caused  them  to  make  reference  in
connection with CR’s opinion to the subject matter of the disagreement.

On  September  30,  2021,  the  Audit  Committee  of  the  Board  of  Directors  appointed  Marcum  LLP  (“Marcum”)  as  the
Company’s new independent registered public accounting firm. Prior to September 30, 2021, the Company did not consult
with Marcum regarding (1) the application of accounting principles to a specified transactions, (2) the type of audit opinion
that might be rendered on the Company’s financial statements, (3) written or oral advice was provided that would be an
important  factor  considered  by  the  Company  in  reaching  a  decision  as  to  an  accounting,  auditing,  or  financial  reporting
issues,  or  (4)  any  matter  that  was  the  subject  of  a  disagreement  between  the  Company  and  its  predecessor  auditor  as
described in Item 304(a)(1)(iv) of Regulation S-K or a reportable event as described in Item 304(a)(1)(v) of Regulation S-
K.

The  Company’s  Audit  Committee  of  the  Board  of  Directors  participated  in  and  approved  the  decision  to  change  our
independent registered public accounting firm.

There  were  no  disagreements  with  the  Company’s  auditors  which  would  require  disclosure  under  Item  304(b)  of
Regulation S-K.

Item 9A. Controls and Procedures

The  Company  maintains  disclosure  controls  and  procedures  that  are  designed  to  ensure  that  information  required  to  be
disclosed in its Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in
the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management,
including the Company’s Chief Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions
regarding  required  disclosure.  Such  controls  and  procedures,  by  their  nature,  can  provide  only  reasonable  assurance
regarding management’s control objectives.

Our  Chief  Executive  Officer  and  Chief  Financial  Officer  evaluated  the  effectiveness  of  our  disclosure  controls  and
procedures as defined in Rule 13a 15(f) and 15d 15(f) of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”),  as  of  December  31,  2021.  Based  on  that  evaluation,  our  Chief  Executive  Officer  and  Chief  Financial  Officer
concluded  that  our  disclosure  controls  and  procedures  were  effective  as  of  December  31,  2021,  to  ensure  that  all
information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized, and reported within the time specified in SEC rules and forms and is accumulated and communicated to our
management,  including  our  principal  executive  and  principal  accounting  officers  to  allow  timely  decisions  regarding
required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal
control  over  financial  reporting  is  a  process  designed  by,  or  under  the  supervision  of,  the  chief  executive  officer  and
principal financial officer and effected by our board of directors, management, and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles.

Under  the  supervision  and  with  the  participation  of  our  management,  including  our  Chief  Executive  Officer  and  Chief
Financial Officer, we conducted an evaluation of the design and effectiveness of our internal control over financial

89

Table of Contents

reporting  based  on  the  criteria  set  forth  in  Internal  Control-Integrated  Framework  (2013)  issued  by  the  Committee  of
Sponsoring  Organizations  of  the  Treadway  Commission  (“COSO”).  Based  on  our  evaluation  under  the  framework
described  above,  our  management  has  concluded  that  our  internal  control  over  financial  reporting  was  effective  as  of
December 31, 2021.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm
regarding internal control over financial reporting. Management’s report was not subject to attestation requirements by the
Company’s independent registered public accounting firm pursuant to rules of the Securities and Exchange Commission
that permit the Company to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

There was no change in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f) and 15d-15(f)) during our most recent completed fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the Company’s internal control over financial reporting.

Item 9B.   Other Information

None.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

90

Table of Contents

Item 10.   Directors, Executive Officers and Corporate Governance

PART III

The following table sets forth the names, ages, and positions of our executive officers and directors as of the date hereof.
Executive officers are appointed by our board of directors. Each executive officer holds office until resignation, is removed
by the Board, or a successor is elected and qualified. Each director holds office until a successor is elected and qualified or
earlier resignation or removal.

NAME
Robert W. D’Loren
James F. Haran

Seth Burroughs
Mark DiSanto
James Fielding
Michael R. Francis
Howard Liebman
Deborah Weinswig

    AGE    

POSITION

 64   Chairman of the Board of Directors and Chief Executive Officer and President
 61   Chief Financial Officer and Assistant Secretary, and Principal Financial and

Accounting Officer

 42   Executive Vice President of Business Development and Treasury and Secretary
 60   Director
 57   Director
 59   Director
 79   Director
 51   Director

Below are the biographies of each of our officers and directors as of December 31, 2021.

Robert  W.  D’Loren  has  been  the  Chairman  of  our  Board  and  our  Chief  Executive  Officer  and  President  since
September 2011. Mr. D’Loren has been an entrepreneur, innovator, and pioneer of the consumer branded products industry
for over 35 years. Mr. D’Loren has spearheaded the Company’s omni-channel platform, connecting the channels of digital,
brick-and-mortar, social media, and direct-response television to create a single customer view and brand experience for
Xcel’s brands. He served as Chairman and CEO of IPX Capital, LLC and its subsidiaries, a consumer products investment
company, from 2009 to 2011. He continues to serve as IPX Capital LLC’s Chairman.

Prior to founding the Company, from June 2006 to July 2008, Mr. D’Loren was a director, President and CEO of NexCen
Brands, Inc., a global brand acquisition and management company with holdings that included The Athlete’s Foot, Waverly
Home,  Bill  Blass,  MaggieMoo’s,  Marble  Slab  Creamery,  Pretzel  Time,  Pretzelmaker,  Great  American  Cookies,  and  The
Shoe Box.

From  2002  to  2006,  Mr.  D’Loren’s  work  among  consumer  brands  continued  as  President  and  CEO  of  UCC  Capital
Corporation, an intellectual property investment company where he invested in the consumer branded products, media, and
entertainment  sectors.  From  1997  to  2002,  Mr.  D’Loren  founded  and  acted  as  President  and  Chief  Operating  Officer  of
CAK Universal Credit Corporation, an intellectual property finance company. Mr. D’Loren’s total career debt and equity
investments in over 30 entertainment and consumer branded products companies have exceeded $1.0 billion. In 1985, he
founded and served as President and CEO of the D’Loren Organization, an investment and restructuring firm responsible
for over $2 billion of transactions. Mr. D’Loren has also served as an asset manager for Fosterlane Management, as well as
a manager with Deloitte.

Mr. D’Loren has served on the Board of Directors for Iconix Brand Group, Longaberger Company, Business Loan Center,
and as a board advisor to The Athletes Foot and Bill Blass, Ltd. He also serves on the board of directors for the Achilles
Track  Club  International.  Mr.  D’Loren  is  a  Certified  Public  Accountant  and  holds  an  M.S.  degree  from  Columbia
University and a B.S. degree from New York University.

James F. Haran  has  been  our  Chief  Financial  Officer  since  September  2011.  Mr.  Haran  served  as  CFO  of  IPX  Capital,
LLC and its related subsidiaries, from June 2008 to September 2011. Mr. Haran was the Executive Vice President, Capital
Markets for NexCen Brands, Inc. from 2006 to May 2008 and Chief Financial Officer and Chief Credit Officer for UCC
Capital Corporation, and its predecessor company, CAK Universal Credit Corp., from 1998 to 2006. Prior to joining UCC,
Mr. Haran was a partner at Sidney Yoskowitz and Company P.C., a registered diversified certified public accounting firm.

91

 
 
 
 
 
 
 
 
Table of Contents

During  his  tenure,  which  began  in  1987,  his  focus  was  on  real  estate  and  financial  services  companies.  Mr.  Haran  is  a
Certified Public Accountant and holds a B.S. degree from State University of New York at Plattsburgh.

Seth Burroughs  has  been  our  Executive  Vice  President  of  Business  Development  and  Treasury  since  September  2011.
From  June  2006  to  October  2010,  Mr.  Burroughs  served  as  Vice  President  of  NexCen  Brands,  Inc.  Prior  to  his  role  at
NexCen, from 2003 to 2006, Mr. Burroughs served as Director of M&A Advisory and Investor Relations at UCC Capital
Corporation,  an  intellectual  property  investment  company,  where  he  worked  on  $500  million  in  acquisitions  and  $300
million  in  specialty  financing  as  an  advisor  to  consumer  branded  products  companies  in  the  franchising  and  apparel
industries. From 2001 to 2003, Mr. Burroughs worked as a Senior Financial Analyst at The Pullman Group where he was
involved with structuring the first securitizations of music royalties, including the Bowie Bonds, and as a Financial Analyst
at Merrill Lynch’s private client group. Mr. Burroughs received a B.S. degree in economics from The Wharton School of
Business at the University of Pennsylvania.

Mark DiSanto has served as a member of our Board since October 2011. Since 1988, Mr. DiSanto has served as the Chief
Executive  Officer  of  Triple  Crown  Corporation,  a  regional  real  estate  development  and  investment  company  with
commercial  and  residential  development  projects  exceeding  1.5  million  square  feet.  Mr.  DiSanto  received  a  degree  in
business administration from Villanova University’s College of Commerce and Finance, a J.D. degree from the University
of Toledo College of Law, and an M.S. degree in real estate development from Columbia University.

James Fielding  was  appointed  as  a  member  of  our  Board  in  July  2018.  He  is  a  25-year  veteran  in  the  consumer  retail
space, and previously served as the Global Head of Consumer Products for Dreamworks Animation and Awesomeness TV.
Prior to that, Mr. Fielding served as the CEO of Claire’s Stores Inc., where he oversaw strategic growth and international
development  for  the  retail  chain’s  3,000-plus  stores  worldwide.  From  May  2008  to  2012  Mr.  Fielding  served  as  the
President of Disney Stores Worldwide.

Michael R. Francis has served as a member of our Board since June 2015. Mr. Francis is founder and CEO of Fairview
Associates,  LLC,  a  retail  and  branding  consultancy.  From  February  2012  to  December  2015,  Mr.  Francis  served  as  the
Chief Global Brand Officer of DreamWorks Animation SKG, which creates world-class entertainment, including animated
feature films, television specials and series, and live-entertainment properties for audiences around the world. During this
tenure with DreamWorks, Mr. Francis was responsible for global consumer products, retail, brand strategy, creative design,
location-based  entertainment,  digital,  publishing,  and  franchise  development.  From  November  2010  to  June  2011,
Mr.  Francis  served  as  the  President  of  J.C.  Penney  Company,  Inc.,  one  of  the  largest  department  store  operators  in  the
United  States.  Prior  to  November  2010,  Mr.  Francis  spent  more  than  26  years  with  Target  Corporation,  an  American
retailing company and the second-largest discount retailer in the United States, in various roles including Executive Vice
President and Global Chief Marketing Officer. Mr. Francis has a B.A. degree in international studies from the University of
Michigan.

Howard Liebman has served as a member of our Board since October 2011. He was President, Chief Operating Officer
and a director of Hobart West Group, a provider of national court reporting and litigation support services, from 2007 until
the  sale  of  the  business  in  2008.  Mr.  Liebman  served  as  a  consultant  to  Hobart  from  2006  to  2007.  Mr.  Liebman  was
President,  Chief  Financial  Officer,  and  a  director  of  Shorewood  Packaging  Corporation,  a  multinational  manufacturer  of
high-end  value-added  paper  and  paperboard  packaging  for  the  entertainment,  tobacco,  cosmetics  and  other  consumer
products markets. Mr. Liebman joined Shorewood in 1994 as Executive Vice President and Chief Financial Officer, and
served as its President from 1999 until Shorewood was acquired by International Paper in 2000. Mr. Liebman continued as
Executive Vice President of Shorewood until his retirement in 2005. Mr. Liebman is a Certified Public Accountant and was
an audit partner with Deloitte and Touche, LLP (and its predecessors) from 1974 to 1994.

Deborah Weinswig  was  appointed  as  a  member  of  our  Board  in  January  2018.  She  is  a  Managing  Director  of  Funding
Global Retail & Technology (“FGRT”), the think tank for the Hong Kong-based Fung Group, since April 2014 where she
is responsible for building the team’s research capabilities and providing insights into the disruptive technologies that are
reshaping  today’s  global  retail  landscape.  Prior  to  leading  FGRT,  Weinswig  served  as  Chief  Customer  Officer  for
Profitect Inc., a predictive analytics and big data software provider. From March 2002 to October 2013, Ms. Weinswig was
employed by Citigroup, Inc., most recently where she was Managing Director and Head of the Global Staples & Consumer
Discretionary team at Citi Research. Ms. Weinswig also serves as an e-commerce expert for the International

92

Table of Contents

Council  of  Shopping  Centers’  Research  Task  Force  and  was  a  founding  member  of  the  Oracle  Retail  Industry  Strategy
Council. Lastly, she is a member of the Board of Directors of Kiabi (affiliated with the Auchan Group). Ms. Weinswig is a
Certified Public Accountant and holds an MBA from the University of Chicago.

Directors’ Qualifications

In furtherance of our corporate governance principles, each of our directors brings unique qualities and qualifications to our
Board. We believe that all of our directors have a reputation for honesty, integrity, and adherence to high ethical standards.
They  each  have  demonstrated  business  acumen,  leadership  and  an  ability  to  exercise  sound  judgment,  as  well  as  a
commitment  to  serve  the  Company  and  our  Board.  The  following  descriptions  demonstrate  the  qualifications  of  each
director:

Robert W. D’Loren has extensive experience in and knowledge of the licensing and commercial business industries and
financial  markets.  This  knowledge  and  experience,  including  his  experience  as  director,  president,  and  chief  executive
officer of a global brand management company, provide us with valuable insight to formulate and create our acquisition
strategy and how to manage and license acquired brands.

Mark DiSanto has considerable experience in building and running businesses and brings his strong business acumen to
the Board.

James Fielding brings extensive senior level experience in the consumer retail space, as well as strong relationships in the
media and retail industries.

Michael R. Francis brings extensive senior level experience in the media and retail industries, as well as relationships in
the media and retail industries.

Howard Liebman brings comprehensive knowledge of accounting, the capital markets, mergers and acquisitions, financial
reporting,  and  financial  strategies  from  his  extensive  public  accounting  experience  and  prior  service  as  Chief  Financial
Officer of a public company.

Deborah Weinswig brings thought leadership in the retail and licensing industries, particularly in the areas of sourcing and
logistics.

Key Employees

Isaac Mizrahi is Chief Design Officer for IM Brands. As Chief Design Officer, he is responsible for design and design
direction for all brands under his name. Mr. Mizrahi has been a leader in the fashion industry for over 30 years. Since his
first collection in 1987, Mr. Mizrahi’s designs have come to stand for timeless, cosmopolitan style. He has been awarded
four Council of Fashion Designers of America (CFDA) awards, including a special award in 1996 for the groundbreaking
documentary  “Unzipped.”  In  the  Spring  of  2016,  Mr.  Mizrahi  launched  IMNYC  Isaac  Mizrahi,  available  exclusively  at
Hudson’s  Bay  and  Lord  &  Taylor  department  stores.  Previously,  in  2009,  Mr.  Mizrahi  launched  his  exclusive  lifestyle
collection,  ISAACMIZRAHILIVE,  on  QVC.  In  addition,  television  audiences  have  come  to  value  Mr.  Mizrahi’s  media
presence  through  his  roles  on  “Project  Runway  All  Stars”  for  Lifetime,  and  his  appearances  on  broadcast  television
networks where he offers his expertise on fashion and style.

Lori Goldstein is Chief Creative Officer and Spokeswoman for the Lori Goldstein Brands. As Chief Creative Officer, she
is responsible for providing design input and guidance to Xcel Brands for all brands under her name. Ms. Goldstein’s work
has covered a vast range, from her collaborations with photographers Annie Leibovitz at Vanity Fair to Steven Meisel at
Vogue Italia, to her styling for designers Donatella Versace and Vera Wang. Ms. Goldstein stepped in front of the camera in
2009  when  she  launched  LOGO  by  Lori  Goldstein,  her  exclusive  collection  for  QVC.  She  is  the  author  of  “Style  Is
Instinct,”  which  was  published  in  2013.  In  2014,  Ms.  Goldstein’s  brand  was  awarded  “Apparel  Product  Concept  of  the
Year” and she was named QVC Ambassador.

93

Table of Contents

Employment Agreements with Executives

Robert W. D’Loren

On February 28, 2019, and effective as of January 1, 2019, the Company entered into a three-year employment agreement
with  Robert  W.  D’Loren  for  him  to  continue  to  serve  as  Chief  Executive  Officer  of  the  Company,  referred  to  as  the
D’Loren Employment Agreement. Following the initial three-year term, the agreement will be automatically renewed for
one-year terms unless either party gives written notice of intent to terminate at least 90 days prior to the termination of the
then  current  term.  Pursuant  to  the  D’Loren  Employment  Agreement,  Mr.  D’Loren’s  annual  base  salary  is  $0.89  million.
The Company’s board of directors or the compensation committee may approve increases (but not decreases) from time to
time.  Following  the  initial  three-year  term,  Mr.  D’Loren’s  base  salary  will  be  reviewed  at  least  annually.  Mr.  D’Loren
receives an allowance for an automobile appropriate for his level of position and the Company pays (in addition to monthly
lease or other payments) all of the related expenses for gasoline, insurance, maintenance, repairs, or any other costs with
Mr. D’Loren’s automobile.

Bonus

Mr. D’Loren will be eligible to receive an annual cash bonus in an amount equal to (i) 2.5% of all income generated from
the sales of the Company’s products and by the trademarks and other intellectual property owned, operated or managed by
us  (“IP  Income”),  in  excess  of  $8.0  million  earned  and  received  by  us  in  such  fiscal  year:  provided  that  any  IP  income
generated through net sales shall be multiplied by (x) 7% in the case of net sales from wholesale sales, and private label
sales  and  (y)  3%  in  the  case  of  net  sales  from  e-commerce  sales  through  the  Company’s  web  sites  and  (ii)  5%  of  the
Company’s adjusted EBITDA (as defined in the D’Loren Employment Agreement) for such fiscal year. Mr. D’Loren shall
have the right to elect to receive the cash bonus through the issuance of shares of the Company’s common stock.

Pursuant  to  the  D’Loren  Agreement,  Mr.  D’Loren  was  granted  an  option  to  purchase  up  to  2,578,947  shares  of  the
Company’s common stock at an exercise price of $1.72 per share. The option is exercisable until February 28, 2029 and
shall  vest,  subject  to  Mr.  D’Loren  remaining  employed  by  the  Company  and  based  upon  the  Company’s  common  stock
achieving the following target prices:

Target Prices
$3.00
$5.00
$7.00
$9.00
$11.00

     Number of Option Shares Vesting

 736,842
 626,316
 515,789
 405,263
 294,737

Severance

If Mr. D’Loren’s employment is terminated by the Company without cause, or if Mr. D’Loren resigns with good reason, or
if  the  Company  fails  to  renew  the  term,  then  Mr.  D’Loren  will  be  entitled  to  receive  his  unpaid  base  salary  and  cash
bonuses through the termination date and a lump sum payment equal to the base salary in effect on the termination date for
the  longer  of  two  years  from  the  termination  date  or  the  remainder  of  the  then-current  term.  Additionally,  Mr.  D’Loren
would be entitled to two hundred times the average annual cash bonuses paid in the preceding 12 months. Mr. D’Loren
would  also  be  entitled  to  continue  to  participate  in  the  Company’s  group  medical  plan  or  receive  reimbursement  for
premiums  paid  for  other  medical  insurance  in  an  amount  not  to  exceed  the  cost  to  participate  in  the  Company’s  plan,
subject to certain conditions, for a period of 36 months from the termination date.

Change of Control

In the event Mr. D’Loren’s employment is terminated within 12 months following a change of control by the Company
without cause or by Mr. D’Loren with good reason, he would be entitled to a lump sum payment equal to two times (i) his
base salary in effect on the termination date for the longer of two years from the termination date or the remainder of the
then-current term and (ii) two times the average annual cash bonuses paid in the preceding 12 months, minus $100.

94

Table of Contents

“Change of control,” as defined in Mr. D’Loren’s employment agreement, means a merger or consolidation to which we
are a party, a sale, lease or other transfer, exclusive license or other disposition of all or substantially all of our assets, a sale
or transfer by our stockholders of voting control, in a single transaction or a series of transactions or, if during any twelve
consecutive  month  period,  the  individuals  who  at  the  beginning  of  such  period,  constitute  the  board  of  directors  of  the
Company (the “Incumbent Directors”) cease (other than due to death) to constitute a majority of the members of the board
at the end of such period; provided that directors elected by or on the recommendation of a majority of the directors who so
qualify as Incumbent Directors shall be deemed to be Incumbent Directors. Upon a change of control, notwithstanding the
vesting and exercisability schedule in any stock option or other grant agreement between Mr. D’Loren and the Company,
all  unvested  stock  options,  shares  of  restricted  stock  and  other  equity  awards  granted  by  the  Company  to  Mr.  D’Loren
pursuant  to  any  such  agreement  shall  immediately  vest,  and  all  such  stock  options  shall  become  exercisable  and  remain
exercisable for the lesser of 180 days after the date the change of control occurs or the remaining term of the applicable
option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment
(unless Mr. D’Loren’s employment was terminated without cause or was terminated by him for good reason, in which case
only for his term of employment and a six-month period after the termination of such employment), Mr. D’Loren may not
permit his name to be used by or participate in any business or enterprise (other than the mere passive ownership of not
more  than  5%  of  the  outstanding  stock  of  any  class  of  a  publicly  held  corporation  whose  stock  is  traded  on  a  national
securities  exchange  or  in  the  over-the-counter  market)  that  engages  or  proposes  to  engage  in  our  business  in  the  United
States, its territories and possessions and any foreign country in which we do business as of the date of termination of his
employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  such  employment,
Mr. D’Loren may not, directly or indirectly, solicit, induce or attempt to induce any customer, supplier, licensee, or other
business  relation  of  the  Company  or  any  of  its  subsidiaries  to  cease  doing  business  with  the  Company  or  any  of  its
subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-month period,
a  corporate  officer,  general  manager,  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to  terminate  such
employee’s  employment  with  the  Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s
employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship
between any such customer, supplier, licensee, employee, or business relation and the Company or any of its subsidiaries.

James Haran

On February 28, 2019, and effective as of January 1, 2019, the Company entered into a two-year employment agreement
with  James  Haran  for  him  to  continue  to  serve  as  the  Company’s  Chief  Financial  Officer,  referred  to  as  the  Haran
Employment  Agreement.  Following  the  initial  two-year  term,  the  agreement  automatically  renewed  for  a  one-year  term
and  will  be  automatically  renewed  for  one-year  terms  thereafter  unless  either  party  gives  written  notice  of  intent  to
terminate at least 30 days prior to the expiration of the then current term. Pursuant to the Haran Employment Agreement,
Mr.  Haran’s  annual  base  salary  is  $0.37  million  per  annum.  The  board  of  directors  or  the  compensation  committee  may
approve  increases  (but  not  decreases)  from  time  to  time.  Following  the  initial  two-year  term,  the  base  salary  shall  be
reviewed at least annually. In addition, Mr. Haran receives a car allowance of $1,500 per month.

Bonus

Mr. Haran will be eligible to receive a performance cash bonus in an amount equal to (i) 0.23% of all IP Income in excess
of $12.0 million earned and received by us in such fiscal year; provided that any IP income generated through net sales
shall be multiplied by (x) 7% in the case of net sales from wholesale sales, and private label sales and (y) 3% in the case of
net sales from e-commerce sales through the Company’s web sites plus (ii) 0.375% of the Company’s adjusted EBITDA
(as defined in the Haran Employment Agreement) for such fiscal year. Notwithstanding the foregoing, for (i) 2019, $0.04
million of Mr. Haran’s bonus was guaranteed, of which $0.01 million was paid to Mr. Haran upon execution of the Haran
Employment Agreement and $0.03 million was paid prior to June 30, 2019, and (ii) for 2020, $0.03 million of Mr. Haran’s
bonus was guaranteed and paid prior to June 30, 2020, in each case.

95

Table of Contents

Pursuant to the Haran Employment Agreement, Mr. Haran was granted an option to purchase up to 552,632 shares of the
Company’s common stock at an exercise price of $1.72 per share. The option is exercisable until February 28, 2029 and
shall  vest,  subject  to  Mr.  Haran  remaining  employed  with  the  Company  and  based  upon  the  Company’s  common  stock
achieving target prices as follows:

Target Prices
$3.00
$5.00
$7.00
$9.00
$11.00

    Number of Option Shares Vesting

 157,895
 134,211
 110,526
 86,842
 63,158

Severance

If Mr. Haran’s employment is terminated by the Company without cause, or if Mr. Haran resigns with good reason, or if the
Company  fails  to  renew  the  term,  then  Mr.  Haran  will  be  entitled  to  receive  his  unpaid  base  salary  and  cash  bonuses
through  the  termination  date  and  a  lump  sum  payment  equal  to  his  base  salary  in  effect  on  the  termination  date  for
12  months.  Mr.  Haran  would  also  be  entitled  to  continue  to  participate  in  our  group  medical  plan,  subject  to  certain
conditions, for a period of 12 months from the termination date.

Change of Control

In  the  event  Mr.  Haran’s  employment  is  terminated  within  12  months  following  a  change  of  control  by  the  Company
without cause or by Mr. Haran with good reason, Mr. Haran would be entitled to a lump sum payment equal to his base
salary  in  effect  on  the  termination  date  for  12  months  following  such  termination.  “Change  of  control,”  as  defined  in
Mr.  Haran’s  employment  agreement,  means  a  merger  or  consolidation  to  which  we  are  a  party,  a  sale,  lease  or  other
transfer,  exclusive  license  or  other  disposition  of  all  or  substantially  all  of  our  assets,  or  a  sale  or  transfer  by  our
stockholders of voting control, in a single transaction or a series of transactions. Upon a change of control, notwithstanding
the  vesting  and  exercisability  schedule  in  any  stock  option  or  other  grant  agreement  between  Mr.  Haran  and  us,  all
unvested stock options, shares of restricted stock and other equity awards granted by us to Mr. Haran pursuant to any such
agreement shall immediately vest, and all such stock options shall become exercisable and remain exercisable for the lesser
of 180 days after the date the change of control occurs or the remaining term of the applicable option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment,
Mr. Haran may not permit his name to be used by or participate in any business or enterprise (other than the mere passive
ownership of not more than 5% of the outstanding stock of any class of a publicly held corporation whose stock is traded
on a national securities exchange or in the over-the-counter market) that engages or proposes to engage in our business in
the  United  States,  its  territories  and  possessions  and  any  foreign  country  in  which  we  do  business  as  of  the  date  of
termination  of  such  employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  his
employment, Mr. Haran may not, directly or indirectly, solicit, induce or attempt to induce any customer, supplier, licensee,
or other business relation of the Company or any of its subsidiaries to cease doing business with the Company or any of its
subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-month period,
a  corporate  officer,  general  manager  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to  terminate  such
employee’s  employment  with  the  Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s
employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship
between any such customer, supplier, licensee, employee or business relation and the Company or any of its subsidiaries.

Seth Burroughs

On February 28, 2019, and effective as of January 1, 2019, the Company entered into a two-year employment agreement
with Seth Burroughs for him to continue to serve as the Company’s Executive Vice President – Business Development

96

 
 
 
 
 
Table of Contents

and  Treasury,  referred  to  as  the  Burroughs  Employment  Agreement.  Following  the  initial  two-year  term,  the  agreement
automatically renewed for a one-year term and will be automatically renewed for one-year terms thereafter unless either
party gives written notice of intent to terminate at least 30 days prior to the expiration of the then current term. Pursuant to
the  Burroughs  Employment  Agreement,  Mr.  Burroughs’  annual  base  salary  is  $0.34  million  per  annum.  The  board  of
directors or the compensation committee may approve increases (but not decreases) from time to time. Following the initial
two-year term, the base salary shall be reviewed at least annually.

Bonus

Mr. Burroughs will be eligible to receive a performance cash bonus in an amount equal to (i) 0.23% of all IP Income in
excess of $12.0 million earned and received by us in such fiscal year; provided that any IP income generated through net
sales shall be multiplied by (x) 7% in the case of net sales from wholesale sales, and private label sales and (y) 3% in the
case  of  net  sales  from  e-commerce  sales  through  the  Company’s  web  sites  plus  (ii)  0.375%  of  the  Company’s  adjusted
EBITDA (as defined in the Haran Employment Agreement) for such fiscal year.

Pursuant to the Burroughs Employment Agreement, Mr. Burroughs was granted an option to purchase up to 368,421 shares
of the Company’s common stock at an exercise price of $1.72 per share. The option is exercisable until February 28, 2029
and shall vest, subject to Mr. Burroughs remaining employed with the Company and based upon the Company’s common
stock achieving target prices as follows:

Target Prices
$3.00
$5.00
$7.00
$9.00
$11.00

    Number of Option Shares Vesting

 105,263
 89,474
 73,684
 57,895
 42,105

Severance

If Mr. Burrough’s employment is terminated by the Company without cause, or if Mr. Burroughs resigns with good reason,
or if the Company fails to renew the term, then Mr. Burroughs will be entitled to receive his unpaid base salary and cash
bonuses through the termination date and a lump sum payment equal to his base salary in effect on the termination date for
12 months. Mr. Burroughs would also be entitled to continue to participate in our group medical plan, subject to certain
conditions, for a period of 12 months from the termination date.

Change of Control

In the event Mr. Burroughs’ employment is terminated within 12 months following a change of control by the Company
without cause or by Mr. Burroughs with good reason, Mr. Burroughs would be entitled to a lump sum payment equal to his
base salary in effect on the termination date for 12 months following such termination. “Change of control,” as defined in
Mr. Burroughs’ employment agreement, means a merger or consolidation to which we are a party, a sale, lease or other
transfer,  exclusive  license  or  other  disposition  of  all  or  substantially  all  of  our  assets,  or  a  sale  or  transfer  by  our
stockholders of voting control, in a single transaction or a series of transactions. Upon a change of control, notwithstanding
the  vesting  and  exercisability  schedule  in  any  stock  option  or  other  grant  agreement  between  Mr.  Burroughs  and  us,  all
unvested stock options, shares of restricted stock and other equity awards granted by us to Mr. Burroughs pursuant to any
such agreement shall immediately vest, and all such stock options shall become exercisable and remain exercisable for the
lesser of 180 days after the date the change of control occurs or the remaining term of the applicable option.

Non-Competition and Non-Solicitation

During the term of his employment by the Company and for a one-year period after the termination of such employment,
Mr.  Burroughs  may  not  permit  his  name  to  be  used  by  or  participate  in  any  business  or  enterprise  (other  than  the  mere
passive ownership of not more than 5% of the outstanding stock of any class of a publicly held corporation whose stock is
traded on a national securities exchange or in the over-the-counter market) that engages or proposes to engage in our

97

 
 
 
 
 
Table of Contents

business in the United States, its territories and possessions and any foreign country in which we do business as of the date
of  termination  of  such  employment.  Also,  during  his  employment  and  for  a  one-year  period  after  the  termination  of  his
employment,  Mr.  Burroughs  may  not,  directly  or  indirectly,  solicit,  induce  or  attempt  to  induce  any  customer,  supplier,
licensee, or other business relation of the Company or any of its subsidiaries to cease doing business with the Company or
any of its subsidiaries; or solicit, induce or attempt to induce any person who is, or was during the then-most recent 12-
month  period,  a  corporate  officer,  general  manager  or  other  employee  of  the  Company  or  any  of  its  subsidiaries,  to
terminate such employee’s employment with the Company or any of its subsidiaries; or hire any such person unless such
person’s  employment  was  terminated  by  the  Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the
relationship between any such customer, supplier, licensee, employee or business relation and the Company or any of its
subsidiaries.

Family Relationships

There are no family relationships among our directors or officers.

Independence of the Board of Directors

The  board  has  determined  that  Messrs.  Howard  Liebman,  Mark  DiSanto,  James  Fielding,  Michael  R.  Francis,  and
Ms.  Deborah  Weinswig  meet  the  director  independence  requirements  under  the  applicable  listing  rule  of  the  NASDAQ
Stock  Market  LLC  (“NASDAQ”).  Each  current  member  of  the  Audit  Committee,  Compensation  Committee,  and
Nominating  Committee  is  independent  and  meets  the  applicable  rules  and  regulations  regarding  independence  for  such
committee, including those set forth in the applicable NASDAQ rules, and each member is free of any relationship that
would interfere with his individual exercise of independent judgment.

Section 16(a) Beneficial Ownership Reporting Compliance

To  our  knowledge,  based  solely  on  a  review  of  Forms  3  and  4  and  any  amendments  thereto  furnished  to  our  Company
pursuant to Rule 16a-3(e) under the Securities Exchange Act of 1934, or representations that no Forms 5 were required, all
Section  16(a)  filing  requirements  applicable  to  our  officers,  directors,  and  beneficial  owners  of  more  than  10%  of  our
equity securities were timely filed, except that Mr. D’Loren filed Forms 4 late for two transactions.  

Code of Ethics

On September 29, 2011, we adopted a code of ethics that applies to our officers, employees, and directors, including our
Chief Executive Officer, Chief Financial Officer and senior executives. Our Code of Ethics can be accessed on our website,
www.xcelbrands.com.

Audit Committee and Audit Committee Financial Expert

Our board of directors has appointed an Audit Committee which consists of Mr. Liebman, Mr. DiSanto, and Ms. Weinswig.
Each of such persons has been determined to be an “independent director” under the applicable NASDAQ and SEC rules,
which is the independence standard that was adopted by our board of directors. The board of directors has determined that
Mr.  Liebman  meets  the  requirements  to  serve  as  the  Audit  Committee  Financial  Expert  by  our  board  of  directors.  The
Audit  Committee  operates  under  a  written  charter  adopted  by  our  board  of  directors.  The  Audit  Committee  assists  the
board  of  directors  by  providing  oversight  of  our  accounting  and  financial  reporting  processes,  appoints  the  independent
registered public accounting firm, reviews with the registered independent registered public accounting firm the scope and
results of the audit engagement, approves professional services provided by the independent registered public accounting
firm, reviews the independence of the independent registered public accounting firm, considers the range of audit and non-
audit fees and reviews the adequacy of internal accounting controls.

Compensation Committee

Our board of directors has appointed a Compensation Committee consisting of Messrs. DiSanto and Fielding. Each of such
persons has been determined to be an “independent director” under the applicable NASDAQ rules. Our board of directors
has adopted a written Compensation Committee Charter that sets forth the committee’s responsibilities. The

98

Table of Contents

committee  is  responsible  for  determining  all  forms  of  compensation  for  our  executive  officers,  and  establishing  and
maintaining executive compensation practices designed to enhance long-term stockholder value.

Nominating Committee

Our board of directors has appointed a Nominating Committee consisting of Messrs. DiSanto and Liebman. Each of such
persons has been determined to be an “independent director” under the applicable NASDAQ rules. Our board of directors
has adopted a written Nominating Committee Charter that sets forth the committee’s responsibilities.

Item 11.   Executive Compensation

The following table sets forth information regarding all cash and non-cash compensation earned, during the years ended
December  31,  2021  and  2020,  by  our  principal  executive  officer  and  our  two  other  most  highly  compensated  executive
officers, which we refer to collectively as the named executive officers, for services in all capacities to the Company:

Summary Compensation Table

Name

Robert W. D’Loren

Title

Year

Salary
 (1)

  CEO and Chairman  2021 $ 888,500
  2020    758,927

Bonus
 (2)
$ 382,640
   440,235

 Awards
 (3)
$ 282,640
   220,000

     All Other

 Compensation
$

Total

 — $  1,553,780
 1,419,254
 92

James F. Haran

CFO

Seth Burroughs

EVP - Business
Development
and Treasury

  2021    366,000
  2020    312,625

  2021    340,600
2020    290,929

 39,310
 42,380

 63,310
 48,380

 —  
 —  

 —  
 —  

 —  

 2,547

 405,310
 357,552

 —  
 —

 403,910
 339,309

(1) Salary  amounts  for  2020  reflect  temporary  voluntary  reductions  from  April  1,  2020  –  December  31,  2020  in

connection with cost reduction actions taken by management in response to the COVID-19 pandemic.

(2) Bonuses  were  paid  in  accordance  with  the  executives’  respective  employment  agreements.  See  “Employment

Agreements with Executives” in Item 10.

(3) The amounts shown represent the grant date fair value of fully-vested common stock awards issued as payment for

performance bonuses earned in the prior year.

Outstanding Equity Awards as of December 31, 2021

Options and Warrant Awards

Stock Awards

Name
Robert W. D’Loren

Title
CEO, Chairman

James F. Haran

CFO

Seth Burroughs

  EVP - Bus. Development

& Treasury

 —

 —

 —

Number of
Number of
Securities 
Securities 
Underlying    Underlying 
Unexercised   Unexercised 
Options &
Options &  
 Warrants,
 Warrants,  

      Exercisable      Unexercisable    

 2,578,947 (1)$

  Option or
Warrant 
Exercise Expiration 

 Price     
 1.72

Date
2/28/2029

  Number of 
Shares of
 Stock that
 Have Not

 Vested     

Market 
Value of
Shares of
  Stock that 
Have Not 
Vested

 552,632 (1)$

 1.72

2/28/2029

 368,421 (1)$

 1.72

2/28/2029  

 — $

 — $

 — $

 —

 —

 —

(1) These options shall become exercisable based upon the Company’s common stock achieving specified target prices as
outlined in the executive’s employment agreement, and expire on February 28, 2029. See “Employment Agreements
with Executives” in Item 10.

99

    
    
    
    
    
    
    
        
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
    
 
 
 
 
Table of Contents

Director Compensation

We pay our non-employee directors $3,000 for each board of directors and committee meeting attended, up to a maximum
of $12,000 per year for board of directors’ meetings and up to a maximum of $12,000 per year for committee meetings,
except that the chairman of each committee receives $4,000 for each such committee meeting attended, up to a maximum
of $16,000 per year.

The following table sets forth information with respect to each non-employee director’s compensation for the year ended
December 31, 2021. The dollar amounts shown for Stock Awards represent the grant date fair value of the restricted stock
awards or stock options granted during the fiscal year calculated in accordance with ASC Topic 718.

Name

Mark DiSanto (1) (2)
Michael R. Francis (1) (2)
Howard Liebman (1) (2)
Deborah Weinswig (1) (2)
James Fielding (1) (2)

Fees Earned
or Paid 
in Cash
$  12,000
$  6,000
$  14,000
$  12,000
$  6,000

Stock
     Awards
$  19,300
$  19,300
$  19,300
$  19,300
$  19,300

Option
     Awards
$  16,240
$  16,240
$  16,240
$  16,240
$  16,240

Total
$  47,540
$  41,540
$  49,540
$  47,540
$  41,540

(1) On April 1, 2021, each non-employee directory was granted 10,000 shares of restricted stock pursuant to the terms and
conditions of the 2011 Equity Incentive Plan. Such shares of restricted stock will vest evenly over two years, whereby
50% shall vest on April 1, 2022 and 50% shall vest on April 1, 2023. Notwithstanding the foregoing, each grantee may
extent the vesting date of all or a portion of the restricted shares by six months and, thereafter one or more times may
further extend such date with respect to all or a portion of the restricted shares until the next following October 1 or
April 1, as the case may be. The grant date fair value of the shares was $1.93 per share.

(2) On April 1, 2021, each non-employee director was granted options to purchase 25,000 shares of stock pursuant to the
terms and conditions of the 2011 Equity Incentive Plan. Such options will vest evenly over two years, whereby 50%
shall vest on April 1, 2022 and 50% shall vest on April 1, 2023. The exercise price of the options is $1.93 per share.

2011 Equity Incentive Plan

Our Amended and Restated 2011 Equity Incentive Plan, which we refer to as the Plan, is designed and utilized to enable
the  Company  to  offer  its  employees,  officers,  directors,  consultants,  and  others  whose  past,  present,  and/or  potential
contributions to the Company have been, are, or will be important to the success of the Company, an opportunity to acquire
a proprietary interest in the Company.

The Plan provides for the grant of stock options or restricted stock. The stock options may be incentive stock options or
non-qualified stock options. A total of 13,000,000 shares of common stock have been reserved for issuance under the Plan,
the maximum number of shares of common stock with respect to which incentive stock options may be granted under the
Plan is 5,000,000 and the maximum number of shares of common stock with respect to which options or restricted stock
may be granted to any participant is 10,000,000. The Plan may be administered by the board of directors or a committee
consisting of two or more members of the board of directors appointed by the board of directors.

Officers  and  other  employees  of  Xcel  or  any  parent  or  subsidiary  of  Xcel  who  are  at  the  time  of  the  grant  of  an  award
employed by us or any parent or subsidiary of Xcel are eligible to be granted options or other awards under the Plan. In
addition,  non-qualified  stock  options  and  other  awards  may  be  granted  under  the  Plan  to  any  person,  including,  but  not
limited to, directors, independent agents, consultants and attorneys who the board of directors or the committee, as the case
may be, believes has contributed or will contribute to our success.

Cash awards may be issued under the Plan either alone or in addition to or in tandem with other awards granted under the
Plan  or  other  payments  made  to  a  participant  not  under  the  Plan.  The  board  or  committee,  as  the  case  may  be,  shall
determine the eligible persons to whom, and the time or times at which, cash awards will be made, the amount that is

100

 
 
    
    
Table of Contents

subject to the cash award, the circumstances and conditions under which such amount shall be paid, in whole or in part, the
time  of  payment,  and  all  other  terms  and  conditions  of  the  awards.  The  maximum  cash  award  that  may  be  paid  to  any
participant under the Plan during any calendar year shall not exceed $2,500,000.

With respect to incentive stock options granted to an eligible employee owning stock possessing more than 10% of the total
combined  voting  power  of  all  classes  of  our  stock  or  the  stock  of  a  parent  or  subsidiary  of  our  Company  immediately
before the grant, such incentive stock option shall not be exercisable more than 5 years from the date of grant. The exercise
price of an incentive stock option will not be less than the fair market value of the shares underlying the option on the date
the option is granted, provided, however, that the exercise price of an incentive stock option granted to a 10% stockholder
may not be less than 110% of such fair market value. The exercise price of a non-qualified stock option may not be less
than fair market value of the shares of common stock underlying the option on the date the option is granted.

Under  the  Plan,  we  may  not,  in  the  aggregate,  grant  incentive  stock  options  that  are  first  exercisable  by  any  individual
optionee  during  any  calendar  year  (under  all  such  plans  of  the  optionee’s  employer  corporation  and  its  “parent”  and
“subsidiary” corporations, as those terms are defined in Section 424 of the Internal Revenue Code) to the extent that the
aggregate fair market value of the underlying stock (determined at the time the option is granted) exceeds $100,000.

Certain  awards  made  under  the  Plan  may  be  granted  so  that  they  qualify  as  “performance-based  compensation”  (as  this
term is used in Internal Revenue Code Section 162(m) and the regulations thereunder) and are exempt from the deduction
limitation  imposed  by  Code  Section  162(m).  Under  Internal  Revenue  Code  Section  162(m),  our  tax  deduction  may  be
limited  to  the  extent  total  compensation  paid  to  the  chief  executive  officer,  or  any  of  the  four  most  highly  compensated
executive  officers  (other  than  the  chief  executive  officer)  exceeds  $1  million  in  any  one  tax  year.  Among  other  criteria,
awards only qualify as performance-based awards if at the time of grant the compensation committee is comprised solely
of  two  or  more  “outside  directors”  (as  this  term  is  used  in  Internal  Revenue  Code  Section  162(m)  and  the  regulations
thereunder).  In  addition,  we  must  obtain  stockholder  approval  of  material  terms  of  performance  goals  for  such
performance-based compensation.

All stock options and certain stock awards, performance awards, cash awards and stock units granted under the Plan, and
the compensation attributable to such awards, are intended to (i) qualify as performance-based awards or (ii) be otherwise
exempt from the deduction limitation imposed by Internal Revenue Code Section 162(m). No options or other awards may
be granted on or after the fifth anniversary of the effective date of the Plan.

During  the  current  year,  we  adopted  the  2021  Equity  Incentive  Plan,  the  key  terms  and  provisions  of  which  are
substantially similar to the 2011 Plan described above, with the major difference being that a total of 4,000,000 shares of
common stock are eligible for issuance under the 2021 Equity Incentive Plan.

Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The  following  table  lists,  as  of  March  10,  2022,  the  number  of  shares  of  common  stock  beneficially  owned  by  (i)  each
person  or  entity  known  to  the  Company  to  be  the  beneficial  owner  of  more  than  5%  of  the  outstanding  common  stock;
(ii) each named executive officer and director of the Company, and (iii) all officers and directors as a group. Information
relating  to  beneficial  ownership  of  common  stock  by  our  principal  stockholders  and  management  is  based  upon
information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange
Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting
power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power
to dispose of or direct the disposition of the security. The person is also deemed to be a beneficial owner of any security of
which  that  person  has  a  right  to  acquire  beneficial  ownership  within  60  days.  Under  the  Securities  and  Exchange
Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may
be  deemed  to  be  a  beneficial  owner  of  securities  as  to  which  he  or  she  may  not  have  any  pecuniary  beneficial  interest.
Except as noted below, each person has sole voting and investment power. Unless otherwise indicated, the address for such
person is c/o Xcel Brands, Inc., 1333 Broadway, 10th Floor, New York, New York 10018.

101

Table of Contents

The percentages below are calculated based on 19,571,119 shares of common stock issued and outstanding as of March 10,
2022:

Name and Address
Named executive officers and directors:
Robert W. D’Loren (1)
James F. Haran (2)
Seth Burroughs (3)
Howard Liebman (4)
Mark DiSanto (5)
Michael R. Francis (6)
Deborah Weinswig (7)
James Fielding (8)

Number of 
Shares 
of Common 
Stock 
Beneficially 
Owned

 8,636,898  
 204,018  
 310,549  
 171,165  
 1,541,676  
 214,000  
 98,000  
 65,000  

Percent 
Beneficially 
Owned

 44.13 %
 3.87
 3.47
 1.10
 8.07
 1.32
*
*

All directors and executive officers as a group (8 persons) (9)

 11,241,306  

 56.29

5% Shareholders:
Isaac Mizrahi (10)
Hilco Trading, LLC (11)
5 Revere Drive, Suite 206, Northbrook, IL 60062
Burch Acquisition LLC (12)
840 First Avenue, Suite 200, King of Prussia, PA 19406

*  Less than 1%.

 2,773,325  
 1,667,767  

 13.96
 8.52

 1,000,000  

 5.11

(1) Consists  of  (i)  1,614,145  shares  held  by  Mr.  D’Loren,  (ii)  607,317  shares  owned  by  Irrevocable  Trust  of  Rose
Dempsey  (or  the  Irrevocable  Trust)  of  which  Mr.  D’Loren  and  Mr.  DiSanto  are  the  trustees  and  as  to  which
Mr.  D’Loren  has  sole  voting  and  dispositive  power,  (iii)  2,473,325  shares  of  common  stock  (including  522,500
restricted shares) held in the name of Isaac Mizrahi, (iv) 1,666,667 shares of common stock held in the name of Hilco
Trading,  LLC,  and  (v)  2,275,444  shares  of  common  stock  as  to  which  holders  thereof  granted  to  Mr.  D’Loren
irrevocable proxy and attorney-in-fact with respect to the shares. Certain holders or grantees have entered into certain
agreements, pursuant to which appoint a person designated by our board of directors as their irrevocable proxy and
attorney-in-fact  with  respect  to  the  shares  set  forth  in  clauses  (iii),  (iv),  and  (v).  Mr.  D’Loren  does  not  have  any
pecuniary interest in these shares described in clauses (iii), (iv), and (v) and disclaims beneficial ownership thereof.
Does not include 326,671 shares held by the D’Loren Family Trust (or the Family Trust) of which Mark DiSanto is a
trustee and has sole voting and dispositive power.

(2) Consists of (i) 204,018 shares of common stock.

(3) Consists of (i) 310,549 shares of common stock.

(4) Consists of (i) 36,165 shares of common stock, (ii) 40,000 restricted shares, and (iii) immediately exercisable options

to purchase 95,000 shares.

(5) Consists  of  (i)  326,671  shares  held  by  the  D’Loren  Family  Trust,  of  which  Mark  DiSanto  is  trustee  and  has  sole
voting and dispositive power over the shares held by the D’Loren Family Trust, (ii) 1,027,613 shares held by Mark X.
DiSanto  Investment  Trust,  of  which  Mark  DiSanto  is  trustee  and  has  sole  voting  and  dispositive  power  over  the
shares  held  by  the  Trust,  (iii)  10,000  restricted  shares,  (iv)  95,000  shares  issuable  upon  exercise  of  warrants  and
options that have vested, and (v) 82,392 shares held by other trusts, of which Mark DiSanto is trustee and has sole
voting and dispositive power over the shares held by the trusts.

102

 
 
    
    
 
 
 
 
 
 
 
 
 
 
 
 
 
   
  
Table of Contents

(6) Consists  of  (i)  109,000  shares  of  common  stock,  (ii)  10,000  restricted  shares,  and  (iii)  immediately  exercisable

options to purchase 95,000 shares.

(7) Consists of (i) 28,000 restricted shares and (ii) immediately exercisable options to purchase 70,000 shares.

(8) Consists of (i) 10,000 shares of common stock, (ii) 10,000 restricted shares, and (iii) immediately exercisable options

to purchase 45,000 shares.

(9)

Includes  (i)  3,720,553  shares  of  common  stock,  (ii)  98,000  restricted  shares,  (iii)  400,000  shares  issuable  upon
exercise  of  options  that  are  currently  exercisable,  and  (iv)  7,022,753  other  shares  of  common  stock  as  to  which
holders thereof granted to Mr. D’Loren irrevocable proxy and attorney-in-fact with respect to the shares.

(10) Consists  of  (i)  1,950,825  shares  of  common  stock,  (ii)  522,500  restricted  shares,  and  (iii)  immediately  exercisable

options to purchase 300,000 shares.

(11) The  H  Company  IP,  LLC,  or  HIP,  directly  owns  1,000,000  shares  of  common  stock,  which  we  refer  to  as  the  H
Company  Shares.  House  of  Halston,  LLC,  or  HOH,  is  the  parent  company  of  HIP  and  may  be  deemed  to  share
beneficial ownership of the H Company Shares by virtue of its ability to direct the business and investment decisions
of HIP. The H Investment Company, LLC, or H Investment, in its capacity as the controlling member of HOH, has
the ability to direct the investment decisions of HOH, including the power to direct the decisions of HOH regarding
the  disposition  of  the  H  Company  Shares;  therefore,  H  Investment  may  be  deemed  to  beneficially  own  the  H
Company Shares. Hilco Brands, LLC, or Hilco Brands, in its capacity as a member of the Board of Managers of H
Investment,  has  the  ability  to  direct  the  management  of  H  Investment’s  business,  including  the  power  to  direct  the
decisions of H Investment regarding the voting and disposition of the H Company Shares; therefore, Hilco Brands
may  be  deemed  to  have  indirect  beneficial  ownership  of  the  H  Company  Shares.  Hilco  Trading,  LLC,  or  Hilco
Trading, is the parent company of Hilco Brands and may be deemed to share beneficial ownership of the H Company
Shares  by  virtue  of  its  ability  to  direct  the  business  and  investment  decisions  of  Hilco  Brands.  Hilco  Trading  also
directly owns 667,767 shares of our outstanding common stock, which we refer to as the Hilco Shares. By virtue of
the  relationship  described  above  and  its  direct  ownership  of  the  Hilco  Shares,  Hilco  Trading  beneficially  owns
1,667,767 shares of our common stock. Jeffrey Bruce Hecktman is the majority owner of Hilco Trading and may be
deemed to share beneficial ownership of the H Company Shares and the Hilco Shares by virtue of his ability to direct
the business and investment decisions of Hilco Trading. By virtue of this relationship, Mr. Hecktman may be deemed
to have indirect beneficial ownership of 1,667,767 shares of our common stock.

(12) Consists of 1,000,000 shares of common stock.

Item 13.   Certain Relationships and Related Transactions, and Director Independence

Hilco Trading, LLC

Hilco  Trading,  LLC  ("Hilco")  directly  and  indirectly  owns  greater  than  5%  of  the  Company's  common  stock,  and  its
affiliate Hilco Global owns 50% of the equity of Longaberger Licensing, LLC. During the year ended December 31, 2020,
the Company sold certain apparel products to an affiliate of Hilco, and recognized approximately $0.2 million of revenue
from this transaction. Additionally, during the year ended December 31, 2020, the Company sold certain intangible assets
of Longaberger Licensing, LLC to a third party; an affiliate of Hilco earned and was paid a commission of $0.1 million
related to the sale of these assets.

Robert W. D’Loren

Jennifer D’Loren is the wife of Robert W. D’Loren, the Company’s Chief Executive Officer and Chairman of the Board,
and  is  employed  by  the  Company.  Mrs.  D’Loren  brings  vast  experience  in  project  management  and  implementation  of
financial IT solutions. During the past two years, Mrs. D’Loren has worked on the implementation of the Company’s ERP
system. Mrs. D’Loren received compensation of less than $0.1 million and approximately $0.1 million for the years ended
December 31, 2021 and 2020, respectively.  

103

Table of Contents

Isaac Mizrahi

On February 24, 2020, the Company entered into an employment agreement with Isaac Mizrahi, a principal stockholder of
the Company, for Mr. Mizrahi to continue to serve as Chief Design Officer of the Isaac Mizrahi Brand. The term of the
employment  agreement  expires  on  December  31,  2022,  subject  to  earlier  termination,  and  may  be  extended,  at  the
Company’s option, for two successive one-year terms (each, a “Renewal Period”). Mr. Mizrahi’s base salary shall be $1.8
million,  $2.0  million,  and  $2.1  million  per  annum  during  the  term  of  the  agreement  and  $2.25  million  and  $2.4  million
during 2023 and 2024 if the term is extended, in each case, subject to adjustment in the event Mr. Mizrahi does not make a
specified number of appearances on Qurate’s QVC channel. Mr. Mizrahi shall be eligible to receive an annual cash bonus
(the “Bonus”) up to an amount equal to $2.5 million less base salary for 2020 and $3.0 million less base salary for 2021,
2022, and any year during the Renewal Period. The Bonus shall consist of the DRT Revenue, Bonus, the Brick-and-Mortar
Bonus, the Endorsement Bonus and the Monday Bonus, if any, as determined in accordance with the below:

● “DRT Bonus” means for any calendar year an amount equal to 10% of the aggregate net revenue related to sales
of Isaac Mizrahi Brand products through direct response television. The DRT Revenue Bonus shall be reduced by
the amount of the Monday Bonus.

● “Brick-and-Mortar Bonus” means for any calendar year an amount equal to 10% of the net revenues from sales of

products under the Isaac Mizrahi Brand, excluding DRT revenue and endorsement revenues.

● “Endorsement Bonus” means for any calendar year an amount equal to 40% of revenues derived from projects
undertaken  by  the  Company  with  one  or  more  third  parties  solely  for  Mr.  Mizrahi  to  endorse  the  third  party’s
products  through  the  use  of  Mr.  Mizrahi’s  name,  likeness,  and/or  image,  and  neither  the  Company  nor  Mr.
Mizrahi provides licensing or design.

● “Monday  Bonus”  means  $10,000  for  each  appearance  by  Mr.  Mizrahi  on  Qurate’s  QVC  channel  on  Mondays

(subject to certain expectations) up to a maximum of 40 such appearances in a calendar year.

Mr. Mizrahi is required to devote his full business time and attention to the business and affairs of the Company and its
subsidiaries;  however,  Mr.  Mizrahi  is  the  principal  of  IM  Ready-Made,  LLC  and  Laugh  Club,  Inc.  (“Laugh  Club”),  and
accordingly,  he  may  undertake  promotional  activities  related  thereto  (including  the  promotion  of  his  name,  image,  and
likeness) through television, video, and other media (and retain any compensation he receives for such activities) (referred
to as “Retained Media Rights”) so long as such activities (i) do not utilize the IM Trademarks, (ii) do not have a mutually
negative  impact  upon  or  materially  conflict  with  Mr.  Mizrahi’s  duties  under  the  employment  agreement,  or  (iii)  are
consented  to  by  the  Company.  The  Company  believes  that  it  benefits  from  Mr.  Mizrahi’s  independent  promotional
activities by increased brand awareness of IM Brands and the IM Trademarks.

Severance. If  Mr.  Mizrahi’s  employment  is  terminated  by  the  Company  without  “cause,”  or  if  Mr.  Mizrahi  resigns  with
“good reason,” then Mr. Mizrahi will be entitled to receive his unpaid base salary and cash bonuses through the termination
date and an amount equal to his base salary in effect on the termination date for the longer of six months and the remainder
of the then-current term, but in no event exceeding 18 months. If Mr. Mizrahi’s employment is terminated by the Company
without “cause” or if Mr. Mizrahi resigns with “good reason,” within six months following a change of control (as defined
in the employment agreement), Mr. Mizrahi shall be eligible to receive a lump-sum payment equal to two times the sum of
(i) his base salary (at an average rate that would have been in effect for such two year period following termination) plus
(ii) the bonus paid or due to Mr. Mizrahi in the year prior to the change in control.

Non-Competition and Non-Solicitation. During the term of his employment by the Company and for a one-year period after
the termination of such employment (unless Mr. Mizrahi’s employment was terminated without “cause” or was terminated
by  him  for  “good  reason”),  Mr.  Mizrahi  may  not  permit  his  name  to  be  used  by  or  to  participate  in  any  business  or
enterprise (other than the mere passive ownership of not more than 3% of the outstanding stock of any class of a publicly
held corporation whose stock is traded on a national securities exchange or in the over-the-counter market) that engages or
proposes to engage in the Company’s business anywhere in the world other than the Company and its subsidiaries. Also
during his employment and for a one-year period after the termination of such employment, Mr. Mizrahi may not, directly
or  indirectly,  solicit,  induce,  or  attempt  to  induce  any  customer,  supplier,  licensee,  or  other  business  relation  of  the
Company or any of its subsidiaries to cease doing business with the Company or any or its subsidiaries; or solicit, induce,
or attempt to induce any person who is, or was during the then-most recent 12-month period, a corporate officer, general

104

Table of Contents

manager, or other employee of the Company or any of its subsidiaries, to terminate such employee’s employment with the
Company  or  any  of  its  subsidiaries;  or  hire  any  such  person  unless  such  person’s  employment  was  terminated  by  the
Company  or  any  of  its  subsidiaries;  or  in  any  way  interfere  with  the  relationship  between  any  such  customer,  supplier,
licensee, employee, or business relation and the Company or any of its subsidiaries.

On February 24, 2020 the Company entered into a services agreement with Laugh Club, an entity wholly-owned by Mr.
Mizrahi,  pursuant  to  which  Laugh  Club  shall  provide  services  to  Mr.  Mizrahi  necessary  for  Mr.  Mizrahi  to  perform  his
services  pursuant  to  the  employment  agreement.  The  Company  will  pay  Laugh  Club  an  annual  fee  of  $0.72  million  for
such services.

Item 14.   Principal Accountant Fees and Services

Audit Fees

The  aggregate  fees  billed  or  to  be  billed  for  professional  services  rendered  by  our  prior  Independent  Registered  Public
Accounting  Firm,  CohnReznick  LLP,  for  the  audit  of  our  annual  consolidated  financial  statements,  review  of  our
consolidated financial statements included in our quarterly reports for the first two fiscal quarters of 2021, and other fees
that are normally provided by the accounting firm in connection with statutory and regulatory filings or engagements for
the six months ended June 30, 2021 and the year ended December 31, 2020 were approximately $366,000.

The aggregate fees billed or to be billed for professional services rendered by our current Independent Registered Public
Accounting Firm, Marcum LLP, for the audit of our annual consolidated financial statements, review of our consolidated
financial statements included in our quarterly report for the third fiscal quarter of 2021, and other fees that are normally
provided  by  the  accounting  firm  in  connection  with  statutory  and  regulatory  filings  or  engagements  for  the  year  ended
December 31, 2021 were approximately $277,000.

Audit-Related Fees

There  were  no  fees  billed  by  our  Independent  Registered  Public  Accounting  Firm  for  audit-related  services  for  the
fiscal years ended December 31, 2021 and 2020.

Tax Fees

There were no fees billed for professional services rendered by our Independent Registered Public Accounting Firm for tax
compliance, tax advice, and tax planning for the fiscal years ended December 31, 2021 and 2020.

All Other Fees

There were no fees billed for non-audit services by our Independent Registered Public Accounting Firm for the fiscal years
ended December 31, 2021 and 2020.

Audit Committee Determination

The  Audit  Committee  considered  and  determined  that  the  services  performed  are  compatible  with  maintaining  the
independence of the independent registered public accounting firm.

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditor

The Audit Committee is responsible for pre-approving all audit and permitted non-audit services to be performed for us by
our Independent Registered Public Accounting Firm as outlined in its Audit Committee charter. Prior to engagement of the
Independent Registered Public Accounting Firm for each year’s audit, management or the Independent Registered Public
Accounting Firm submits to the Audit Committee for approval an aggregate request of services expected to be rendered
during the year, which the Audit Committee pre-approves. During the year, circumstances may arise when it may become
necessary  to  engage  the  Independent  Registered  Public  Accounting  Firm  for  additional  services  not  contemplated  in  the
original  pre-approval.  In  those  circumstances,  the  Audit  Committee  requires  specific  pre-approval  before  engaging  the
Independent Registered Public Accounting Firm. The engagements of our Independent Registered Public Accounting Firm
were approved by the Company’s Audit Committee.

105

Table of Contents

Item 15. Exhibit and Financial Statement Schedules

PART IV

Exhibit
Number

INDEX TO EXHIBITS

Description

3.1

3.2

4.1

4.2

4.3

9.1

9.2

9.3

9.4

10.1+

10.2*

10.3

10.4*

10.5

10.6

10.7

10.8

10.9

Amended and Restated Certificate of Incorporation of Xcel Brands, Inc. (11)

Third Restated and Amended Bylaws of Xcel Brands, Inc. (12)

Third Amended and Restated Equity Incentive Plan and Forms of Award Agreements (14)

2021 Equity Incentive Plan (18)

Description of Registrant’s Securities (17)

Amended and Restated Voting Agreement between Xcel Brands, Inc. and IM Ready-Made, LLC, dated as
of December 24, 2013 (5)

Voting Agreement between Xcel Brands, Inc. and Judith Ripka Berk, dated as of April 3, 2014 (7)

Voting Agreement dated as of December 22, 2014 by and between Xcel Brands, Inc. and H Company IP,
LLC (8)

Form of Voting Agreement dated as of February 11, 2019 (3)

Asset Purchase Agreement by and among Xcel Brands, Inc., IM Brands, LLC, IM Ready-Made, LLC,
Isaac Mizrahi and Marisa Gardini, dated as of May 19, 2011, as amended on July 28, 2011, as amended on
September 15, 2011, as amended on September 21, 2011, and as amended on September 29, 2011 (1)

Second Amended and Restated Agreement and Consent to Assignment by and among QVC, Inc., IM
Brands, LLC, IM Ready-Made, LLC, Xcel Brands, Inc. and Isaac Mizrahi, dated September 28, 2011 (2)

Employment Agreement entered into with Isaac Mizrahi, dated February 24, 2020 (9)

Amendment No. 1 to Second Amended and Restated Agreement and Consent to Assignment by and among
QVC, Inc., IM Brands, LLC, IM Ready-Made, LLC, Xcel Brands, Inc. and Isaac Mizrahi, dated
September 28, 2011 (4)

Employment Agreement between the Company and Robert D’Loren dated February 27, 2019 (15)

Employment Agreement between the Company and James Haran dated February 27, 2019 (15)

Employment Agreement between the Company and Seth Burroughs dated February 27, 2019 (20)

Amended and Restated Fifth Amendment, entered into as of March 14, 2014 and effective as of
December 24, 2013, to the Asset Purchase Agreement filed as Exhibit 10.1 (6)

Sublease Agreement, dated as of July 8, 2015, by and between Xcel Brands, Inc. and GBG USA Inc. (10)

106

    
Table of Contents

10.10

Asset Purchase Agreement by and between Xcel Brands, Inc., H Licensing, LLC, and The H Company IP
LLC (3)

10.11

Loan and Security Agreement dated December 30, 2021 (19)

21.1

23.1

23.2

31(i).1

31(i).2

32(i).1

32(i).2

Subsidiaries of the Registrant (20)

Independent Registered Public Accounting Firm’s Consent (20)

Consent of Independent Registered Public Accounting Firm (20)

Rule 13a-14(a)/15d-14(a) Certification (CEO) (20)

Rule 13a-14(a)/15d-14(a) Certification (CFO) (20)

Section 1350 Certification (CEO) (20)

Section 1350 Certification (CFO) (20)

101.INS

Inline XBRL Instance Document (20)

101.SCH

Inline XBRL Taxonomy Schema (20)

101.CAL

Inline XBRL Taxonomy Calculation Linkbase (20)

101.DEF

Inline XBRL Taxonomy Definition Linkbase (20)

101.LAB

Inline XBRL Taxonomy Label Linkbase (20)

101.PRE

Inline XBRL Taxonomy Presentation Linkbase (20)

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) (20)

(1) This  Exhibit  is  incorporated  by  reference  to  the  appropriate  exhibit  to  the  Current  Report  on  Form  8-K,  which  was

filed with the SEC on October 5, 2011.

(2) This Exhibit is incorporated by reference to the appropriate exhibit to the Current Report filed on Form 8-K/A, which

was filed with the SEC on February 7, 2012.

(3) This  Exhibit  is  incorporated  by  reference  to  the  appropriate  exhibit  to  the  Current  Report  on  Form  8-K,  which  was

filed with the SEC on February 15, 2019.

(4) This Exhibit is incorporated by reference to the appropriate exhibit to the Quarterly Report on Form 10-Q for the fiscal

quarter ended June 30, 2013, which was filed with the SEC on August 13, 2013.

(5) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 24, 2013.

(6) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on March 20, 2014.

(7) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on April 9, 2014.

107

Table of Contents

(8) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 24, 2014.

(9) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on February 28, 2020.

(10) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on July 14, 2015.

(11) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on October 24, 2017.

(12) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on December 8, 2017.

(13) This Exhibit is incorporated by reference to the appropriate Exhibit to the Annual Report on Form 10-K for the year

ended December 31, 2018, which was filed with the SEC on April 1, 2019.

(14) This Exhibit is incorporated by reference to the appropriate Exhibit to the Definitive Proxy Statement on Form DEF

14-A, which was filed with the SEC on August 15, 2016.

(15) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on March 1, 2019.

(16) This Exhibit is incorporated by reference to the appropriate Exhibit to the Current Report on Form 8-K, which was

filed with the SEC on April 27, 2020.

(17) This Exhibit is incorporated by reference to the appropriate Exhibit to the Annual Report on Form 10-K for the year

ended December 31, 2020, which was filed with the SEC on April 23, 2021.

(18) This Exhibit is incorporated by reference to the appropriate Exhibit to the revised Definitive Proxy Statement on Form

DEF 14-A, which was filed with the SEC on October 20, 2021.

(19) This Exhibit is incorporated by reference to the appropriate Exhibit on the Current Report on Form 8-K, which was

filed with the SEC on January 6, 2022.

(20) Filed herewith.

*     Portions of this exhibit have been omitted pursuant to a Request for Confidential Treatment and filed separately with

the SEC. Such portions are designated “***”.

+     Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Xcel Brands, Inc. hereby
undertakes to furnish supplementally to the SEC copies of any of the omitted schedules and exhibits upon request by the
SEC.

108

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Date: April 14, 2022

     /s/ Robert W. D’Loren

Robert W. D’Loren, Chairman, President,
Chief Executive Officer and Director
(Principal Executive Officer)

Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of
the registrant and in the capacities and on the dates indicated.

Name
/s/ Robert W. D’Loren
Robert W. D’Loren

/s/ James F. Haran
James F. Haran

/s/ Michael R. Francis
Michael R. Francis

/s/ Mark DiSanto
Mark DiSanto

/s/ James Fielding
James Fielding

/s/ Howard Liebman
Howard Liebman

/s/ Deborah Weinswig 
Deborah Weinswig

  Chief Executive Officer and Chairman

  April 14, 2022

Title

(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer and
Principal Accounting Officer)

  Director

  Director

  Director

  Director

  Director

109

  April 14, 2022

  April 14, 2022

  April 14, 2022

  April 14, 2022

  April 14, 2022

  April 14, 2022

 
 
 
    
      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EMPLOYMENT AGREEMENT

EXHIBIT 10.7

THIS EMPLOYMENT AGREEMENT (this “Agreement”) dated February 27, 2019 by and between XCel
Brands, Inc., a Delaware corporation (the “Company”) and Seth Burroughs (the “Executive”), each a “Party” and
collectively the “Parties.”  This Agreement replaces and supersedes that certain employment agreement dated as
of October 1, 2014, as amended by and between the Company and the Executive (the “Prior Agreement”).  Unless
otherwise indicated, capitalized terms used herein are defined in Section 2.1 of this Agreement.

WHEREAS,  the  Company  has  determined  that  it  is  in  the  best  interests  of  the  Company  and  its
shareholders to enter into an employment agreement with the Executive and the Executive is willing to serve as an
employee of the Company.

NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  and  agreements  set  forth  herein,  it  is

agreed by and between the Executive and the Company as follows:

ARTICLE I.
EMPLOYMENT TERMS

1.1.

Employment.   The  Company  will  employ  the  Executive,  and  the  Executive  accepts  employment
with  the  Company,  upon  the  terms  and  conditions  set  forth  in  this  Agreement  for  the  period  beginning  on  the
Effective Date and ending as provided in Section 1.4(a) hereof (the “Employment Period”).

1.2.

Position and Duties.

(a)

Generally.    The  Executive  shall  serve  as  the  Executive  Vice  President  –  Business
Development and Treasury of the Company and, in such capacity shall be responsible for the general management
of the treasury affairs of the Company, shall perform such duties as are customarily performed by an officer with
similar title and responsibilities of a company of a similar size and shall have such power and authority as shall
reasonably be required to enable him to perform his duties hereunder; provided, however, that in exercising such
power  and  authority  and  performing  such  duties,  he  shall  at  all  times  be  subject  to  the  authority,  control  and
direction of the Chief Executive Officer of the Company.

(b)

Duties and Responsibilities.  The Executive shall report to the Chief Executive Officer of
the Company and shall devote his full business time and attention to the business and affairs of the Company and
its Subsidiaries.  The Executive shall perform his duties and responsibilities in a diligent, trustworthy, businesslike
and  efficient  manner  and  shall  use  his  best  efforts  during  the  Employment  Period  to  protect,  encourage  and
promote  the  best  interests  of  the  Company  and  its  stockholders.    The  Executive  shall  not  engage  in  any  other
business activities that could reasonably be expected to conflict with the Executive’s duties, responsibilities and
obligations hereunder.  During the Employment Period, the Executive shall promptly bring

 
 
 
 
 
to the Company or its Subsidiaries, as applicable, all investment or business opportunities relating to the Business
of which the Executive becomes aware.

(c)

The  Executive  shall  not  engage  in  any  other  business  activities  that  could  reasonably  be

expected to conflict with the Executive’s duties, responsibilities and obligations hereunder.

(d)

Principal  Office.    The  principal  place  of  performance  by  the  Executive  of  his  duties
hereunder  shall  be  the  Company’s  principal  executive  offices  in  the  New  York  Metropolitan  area,  although  the
Executive  may  be  required  to  travel  outside  of  the  area  where  the  Company’s  principal  executive  offices  are
located in connection with the business of the Company.

1.3.

Compensation.

(a)

Base  Salary.   The  Executive’s  annual  base  salary  during  the  Employment  Period  shall  be
$340,600  (the  “Base  Salary”).    The  Base  Salary  will  be  payable  to  the  Executive  by  the  Company  in  regular
installments  in  accordance  with  the  Company’s  general  payroll  practices.    The  Executive  shall  receive  such
increases (but not decreases) in his Base Salary as the Board of Directors, or the compensation committee of the
Board  of  Directors  (the  “Compensation  Committee”),  may  approve  in  its  sole  discretion  from  time  to  time.
Following the two-year anniversary of the Effective Date, the Base Salary shall be reviewed at least annually.

(b)

Cash Bonus. Executive shall be eligible for annual cash bonuses (“Cash Bonus”) for each
completed  fiscal  year  (subject  to  Section  1.4  hereof)  of  the  Company  during  the  Term  in  accordance  with  this
Section 1.3(b).  The Cash Bonus for any fiscal year shall be an amount equal to the IP Income Bonus plus the
EBITDA Bonus.  The “IP Income Bonus” for any fiscal year shall be an amount equal to 0.23% of all revenue
generated  from  sales  of  the  Company’s  products  and  by  the  trademarks  and  other  intellectual  property  owned,
operated or managed by the Company (“IP Income”) in excess of $12,000,000 earned in accordance with GAAP
by the Company in such fiscal year, provided however, that any IP Income generated through Net Sales, shall be
multiplied by (i) 7%, in the case of Net Sales from wholesale sales and private label sales and (ii) 3%, in the case
of Net Sales from e-commerce sales though the Company’s web sites.  The “EBITDA Bonus” for any such fiscal
year shall be an amount equal to 0.375% of the Company’s Adjusted EBITDA for such fiscal year.

The Cash Bonus shall be paid to the Executive on the date that is the earlier of (i) the 90th day following
the end of the fiscal year to which the Cash Bonus relates and (ii) the first business day following the date the
Company’s  annual  report  on  Form  10-K  for  the  fiscal  year  to  which  the  Cash  Bonus  relates  is  filed  with  the
Securities  and  Exchange  Commission.    Notwithstanding  the  foregoing,  all  payments  of  Cash  Bonuses  shall  be
made  on  a  date  that  allows  such  payments  to  comply  with  the  requirements  of  Section  409A  of  the
Code.  Executive shall be eligible to receive a pro rata portion of the Cash Bonus if Executive’s employment is
less than a full year or ceases prior to the end of the calendar year for which a Cash Bonus has not yet been paid. 

(c)

Withholding.    All  payments  made  under  this  Agreement  (including  Base  Salary,  Cash
Bonus, bonus payments, and other amounts) shall be subject to withholding for income taxes, payroll taxes and
other legally required deductions.

(d)

Expenses.  The Company will reimburse the Executive for all reasonable expenses incurred
by  him  in  the  course  of  performing  his  duties  under  this  Agreement  that  are  consistent  with  the  Company’s
policies  in  effect  at  that  time  with  respect  to  travel,  entertainment  and  other  business  expenses,  subject  to  the
Company’s  requirements  with  respect  to  reporting  and  documentation  of  such  expenses.  All  expense
reimbursement payments subject to this Section 1.3(d) shall be made within thirty (30) days after the date that the
Executive notifies the Company of such expense; provided, however, that the Executive shall notify the Company

of  such  expenses  no  later  than  six  (6)  months  after  the  end  of  the  calendar  year  in  which  such  expenses  were
incurred.  

(e)

Vacation; Holiday Pay and Sick Leave.  The Executive shall be entitled to four (4) weeks’
paid vacation in each calendar year, which if not taken during any year may be carried forward to any subsequent
year.    Executive  shall  receive  holiday  pay  and  paid  sick  leave  as  provided  to  other  executive  employees  of  the
Company.

(f)

Additional  Benefits.    During  the  Employment  Period,  the  Executive  shall  be  entitled  to
participate (for himself and, as applicable, his dependents) in the group medical, life, 401(k) and other insurance
programs,  employee  benefit  plans  and  perquisites  which  may  be  adopted  by  the  Board  or  the  Compensation
Committee, from time to time, for participation by the Company’s senior management or executives, as well as
dental, life and disability insurance coverage, with payment of, or reimbursement for, such insurance premiums by
the Company, subject to, in all cases, the terms and conditions established by the Board with respect to such plans
(collectively, the “Benefits”); provided, however, that the Board, in its reasonable discretion, may revise the terms
of any Benefits so long as such revision does not have a disproportionately negative impact on the Executive vis-
à-vis other Company employees, to the extent applicable.

(g)

Indemnification.  The Executive shall be entitled to indemnification by the Company in the
same circumstances and to the same extent as the other executive officers and directors of the Company, which
indemnification  shall  in  no  event  be  less  favorable  to  the  Executive  than  the  fullest  scope  of  indemnification
permitted by applicable Delaware law (or any such greater scope of indemnification provided by agreement or by
the  terms  of  the  Company’s  Certificate  of  Incorporation  or  By-Laws  to  any  executive  officer  or  director  of  the
Company).

(h)

Options.    Upon  execution  of  this  Agreement,  the  Company  shall  grant  to  the  Executive
Options  (the  “Options”)  to  purchase  up  to  Three  Hundred  Sixty  Eight  Thousand  Four  Hundred  Twenty  One
(368,421) shares of the Company’s common stock at an exercise price equal to the last sale price of the common
stock on the date of this Agreement.  The Options shall be exercisable until the ten (10) year anniversary of the
date of this Agreement and shall vest, subject to the Executive remaining employed with the Company and based
upon the Company’s common stock achieving Target Prices as follows:

Target Prices

Number of Option
Shares Vesting

$3.00

$5.00

$7.00

$9.00

$11.00

105,263

89,474

73,684

57,895

42,105

(i).

In the event that the Company elects from time to time during the Employment Period to
award  to  its  senior  management  or  executives,  generally,  options  to  purchase  shares  of  the  Company’s  stock
pursuant  to  any  stock  option  plan  or  similar  program,  the  Executive  shall  be  entitled  to  participate  in  any  such
stock option plan or similar program on a basis consistent with the participation of other senior management or
executives of the Company.

1.4.

Term and Termination.

(a)

Duration.    The  Employment  Period  shall  commence  on  the  Effective  Date  and  shall
terminate  two  (2)  years  from  the  Effective  Date  (the  “Term”),  unless  earlier  terminated  by  the  Company  or  the
Executive as set forth in this Section 1.4.  The Term shall renew automatically for one-year periods, unless either
party gives the other party written notice of its intention not to renew the Agreement no later than 30 days prior to
the expiration of the then current Term.  The Employment Period shall be terminated prior to the then-applicable
expiration of the Term upon the first to occur of (i) termination of the Executive’s employment by the Company
for Cause, (ii) termination of the Executive’s employment by the Company without Cause, (iii) the Executive’s
resignation with Good Reason, (iv) the Executive’s resignation other than for Good Reason or (v) the Executive’s
death  or  Disability.    The  Executive  shall  not  terminate  the  Employment  Period,  with  or  without  Good  Reason,
unless he gives the Company written notice that he intends to terminate the Employment Period at least 90 days
prior  to  the  Executive’s  proposed  Termination  Date.    As  a  condition  to  Executive  receiving  any  payments  or
benefits under Section 1.4(b), the Executive shall execute and deliver to the Company the General Release in the
form attached hereto as Exhibit A.

(b)

Severance Upon Termination Without Cause, Upon Resignation by the Executive For Good
Reason or Failure to Renew Term.  If the Employment Period is terminated by the Company without Cause or if
the Executive resigns for Good Reason, or if the Company fails to renew the Term (in which case termination of
the Executive’s employment shall be effective at the expiration of the then-current Term), then the Executive will
be  entitled  to  receive  (1)  any  unpaid  Base  Salary  through  and  including  the  Termination  Date  and  any  other
amounts, including any unpaid Cash Bonus amounts, or other entitlements then due and owing to the Executive as
of the Termination Date; (2) an amount equal to the Executive’s Base Salary (at the rate in effect on the date the
Executive’s  employment  is  terminated)  for  a  12  month  period  following  the  Executive’s  termination  of
employment as described in this Section 1.4(b), payable in (A) substantially equal installments over the lesser of
(i) a six-month period immediately following such termination, or (ii) such shorter period that is the longest period
permissible  in  order  for  the  payments  not  to  be  considered    “nonqualified  deferred  compensation”    under
Section 409A of the Code or any regulations, rulings or other regulatory guidance issued thereunder, or (B) if such
payment terms would not satisfy the requirements of Section 409A of the Code and the regulations, rulings and
other regulatory guidance issued thereunder, a lump sum on the date that is six months following the Executive’s
 “separation from service”  (within the meaning of Section 409A of the Code) occurring in connection with such
termination  and  (3)  continue  to  participate  in  the  Company’s  group  medical  plan  on  the  same  basis  as  he
previously participated  or  receive payment of, or reimbursement for, COBRA premiums (or, if COBRA coverage
is  not  available,  reimbursement  of  premiums  paid  for  other  medical  insurance  in  an  amount  not  to  exceed  the
COBRA premium) for a one-year period following the Executive’s termination of employment;  provided  that if
the  Executive  is  provided  with  health  insurance  coverage  by  a  successor  employer,  any  such  coverage  and
reimbursement  by  the  Company  shall  cease  (each  of  clauses  (1),  (2)  and  (3)  referred  to  as  the  “Severance
Payment”).    The  Executive  also  shall  be  entitled  to  receive  payment  for  all  reimbursable  expenses  or  other
entitlements  then  due  and  owing  to  the  Executive  as  of  the  Termination  Date.    If  the  Executive  breaches  his
obligations under Section 1.6, 1.7, 1.8 or 1.9 of this Agreement, the Company’s obligation to make any Severance
Payments and provide any Benefits shall cease as of the date of such breach; provided, that if the Executive cures
such  breach  within  10  days  of  receiving  written  notice  from  the  Company  of  such  breach  (which  notice  the
Company shall provide promptly to the Executive after learning of such breach), the Company shall promptly pay
all  Severance  Payments  not  made  during  such  period  of  dispute  and  resume  making  Severance  Payments  and
providing Benefits promptly following such cure.

(c)

Severance  upon  a  Change  of  Control.    Anything  contained  herein  to  the  contrary
notwithstanding,  in  the  event  the  Executive’s  employment  hereunder  is  terminated  within  twelve  (12)  months
following  a  Change  of  Control  by  the  Company  without  Cause  or  by  the  Executive  with  Good  Reason,  the
Executive shall be entitled to receive the Severance Payment as described in sub-section (b)(2) above; provided,

however,  that  if  such  lump  sum  Severance  Payment,  either  alone  or  together  with  other  payments  or  benefits,
either cash or non-cash, that the Executive has the right to receive from the Company, including, but not limited
to, accelerated vesting or payment of any deferred compensation, options, stock appreciation rights or any benefits
payable  to  the  Executive  under  any  plan  for  the  benefit  of  employees,  would  constitute  an  “excess  parachute
payment” (as defined in Section 280G of the Code), then such lump sum severance payment or other benefit shall
be reduced to the largest amount that will not result in receipt by the Executive of an “excess parachute payment.”
The  determination  of  the  amount  of  the  payment  described  in  this  subsection  shall  be  made  by  the  Company’s
independent auditors at the sole expense of the Company.  For purposes of clarification the value of any options
described  above  will  be  determined  by  the  Company’s  independent  auditors  using  a  Black-Scholes  valuation
methodology.    Upon  a  Change  of  Control,  notwithstanding  the  vesting  and  exercisability  schedule  in  any  stock
option  or  other  grant  agreement  between  the  Company  and  the  Executive,  all  unvested  stock  options,  shares  of
restricted stock and other equity awards granted by the Company to the Executive pursuant to any such agreement
shall immediately vest, and all such stock options shall become exercisable and shall remain exercisable for the
lesser of 180 days after the date of the Change of Control or the remaining term of the applicable option.

(d)

Death and Disability.  In the event of the death or Disability of the Executive, the Company
shall pay the Executive his Base Salary through the Termination Date, at the rate then in effect, and all expenses
or  accrued  Benefits  arising  prior  to  such  termination  which  are  payable  to  the  Executive  pursuant  to  this
Agreement through the Termination Date.  Any other rights and benefits the Executive may have under employee
benefit  plans  and  programs  of  the  Company  generally  in  the  event  of  the  Executive’s  Disability  shall  be
determined in accordance with the terms of such plans and programs.  In the event of Executive’s death, any rights
and benefits that the Executive’s estate or any other person may have under employee benefit plans and programs
of the Company generally in the event of the Executive’s death shall be determined in accordance with the terms
of such plans and programs.

(e)

Salary and Other Payments Through Termination.  If the Executive’s employment with the
Company is terminated during the Term (i) by the Company for Cause or (ii) by the Executive other than for Good
Reason, the Executive will be entitled to receive his Base Salary through the Termination Date, but will not be
entitled  to  receive  any  Severance  Payments  or  Benefits  after  the  Termination  Date.    The  Executive  shall  be
entitled  to  receive  payment  for  all  reimbursable  expenses  or  other  entitlements  then  due  and  owing  to  the
Executive as of the Termination Date.

(f)

Other Rights.  Except as set forth in this Section 1.4 and Section 1.3, all of the Executive’s
rights to receive Base Salary, Benefits and Cash Bonuses hereunder (if any) which accrue or become payable after
the termination of the Employment Period shall cease upon such termination.

(g)

Continuing  Benefits.  Notwithstanding  Section  1.4(f),  termination  pursuant  to  this  Section
1.4 shall not modify or affect in any way whatsoever any vested right of the Executive to benefits payable under
any retirement or pension plan or under any other employee benefit plan of the Company, and all such benefits
shall continue, in accordance with, and subject to, the terms and conditions of such plans, to be payable in full to,
or on account of, the Executive after such termination.

(h)

No Duty of Mitigation.  The Executive shall not be required to mitigate the amount of any

payment provided for in this Article I by seeking other employment or otherwise.

1.5.

Confidential Information.

(a)

The  Executive  shall  not  disclose  or,  directly  or  indirectly,  use  at  any  time,  during  the
Employment Period or thereafter, any Confidential Information (as defined below) of which the Executive is or
becomes aware, whether or not such information is developed by him, alone or with others, except to the extent
that (i) such disclosure or use is required by the Executive’s performance of the duties assigned to the Executive

by the Board of Directors, (ii) the Executive is required by subpoena or similar process to disclose or discuss any
Confidential  Information,  provided,  that  in  such  case,  the  Executive  shall  promptly  inform  the  Company  in
writing of such event, shall cooperate with the Company in attempting to obtain a protective order or to otherwise
limit  or  restrict  such  disclosure  to  the  greatest  extent  possible,  and  shall  disclose  only  that  portion  of  the
Confidential  Information  as  is  strictly  required,  or  (iii)  such  Confidential  Information  is  or  becomes  generally
known to and available for use by the public, other than as a result of any action or inaction directly or indirectly
by  the  Executive.    At  the  Company’s  expense,  the  Executive  shall  take  all  appropriate  steps  to  safeguard
Confidential  Information  and  to  protect  it  against  disclosure,  misuse,  espionage,  loss  and  theft.   The  Executive
acknowledges that the  Confidential  Information  obtained  by  him  during  the  course of his employment with the
Company is the sole and exclusive property of the Company and its Subsidiaries, as applicable.

(b)

The  Executive  understands  that  the  Company  and  its  Subsidiaries  will  receive  from  third
parties  confidential  or  proprietary  information  (“Third  Party  Information”)  subject  to  a  duty  on  the  part  of  the
Company  and  its  Subsidiaries  to  maintain  the  confidentiality  of  such  information  and  to  use  it  only  for  certain
limited purposes.  During the Employment Period and in the period specified in such confidentiality agreements,
and  without  in  any  way  limiting  the  provisions  of  Section  1.5(a)  above,  the  Executive  will  hold  Third  Party
Information in confidence, consistent with the obligations applicable to Confidential Information of the Company
generally,  and  will  not  disclose  to  anyone  (other  than  personnel  and  agents  of  the  Company  or  its  Subsidiaries
who need to know such information in connection with their work for the Company or its Subsidiaries) or use,
except in connection with his work for the Company or its Subsidiaries, Third Party Information unless expressly
authorized by the Board in writing.

(c)

As used in this Agreement, the term “Confidential Information” means information that is
not  generally  known  to  the  public  and  that  is  related  in  any  way  to  the  actual  or  anticipated  business  of  the
Company,  its  Subsidiaries,  its  Affiliates  or  any  of  their  respective  predecessors  in  interest,  including  but  not
limited  to  (i)  business  development,  growth  and  other  strategic  business  plans,  (ii)  properties  available  for
acquisition, financing development or sale, (iii) accounting and business methods, (iv) services or products and
the marketing of such services and products, (v) fees, costs and pricing structures, (vi) designs, (vii) analysis, (viii)
drawings, photographs and reports, (ix) computer software, including operating systems, applications and program
listings, (x) flow charts, manuals and documentation, (xi) data bases, (xii) inventions, devices, new developments,
methods  and  processes,  whether  patentable  or  unpatentable  and  whether  or  not  reduced  to  practice,  (xiii)
copyrightable  works,  (xiv)  all  technology  and  trade  secrets,  (xv)  confidential  terms  of  material  agreements  and
customer relationships, and (xvi) all similar and related information in whatever form or medium.  Confidential
Information  also  expressly  excludes  Executive’s  general  know-how  and  business  contacts  to  the  extent  that  the
use of such information does not violate or breach the terms of Section 1.9.

1.6.

Inventions and Patents.  Executive acknowledges that all discoveries, concepts, ideas, inventions,
innovations, improvements, developments, products, methods, processes, techniques, programs, designs, analyses,
drawings,  reports,  patents,  copyrightable  works  and  mask  works  (whether  or  not  including  any  Confidential
Information)  and  all  issuances,  registrations  or  applications  related  thereto,  all  other  proprietary  information  or
intellectual  property  and  all  similar  or  related  information  (whether  or  not  patentable)  conceived,  developed,
contributed  to,  made,  or  reduced  to  practice  by  Executive  (either  alone  or  with  others)  while  employed  by
Company or any of its Subsidiaries or Affiliates or any of their respective predecessors in interest (including prior
to  the  date  of  this  Agreement)  or  using  the  materials,  facilities  or  resources  of  the  Company  or  any  of  its
Subsidiaries or Affiliates or any of their respective predecessors in interest (collectively, “Company Works”) is the
sole  and  exclusive  property  of  the  Company  and  its  Subsidiaries.  Executive  hereby  assigns  all  right,  title  and
interest in and to all Company Works to the Company and its Subsidiaries and waives any moral rights he may
have therein, without further obligation or consideration.  Any copyrightable work prepared in whole or in part by
the Executive will be deemed “a work made for hire” under Section 201(b) of the 1976 Copyright Act, and the
Company and its Subsidiaries shall own all of the rights comprised in the copyright therein.  The Executive

shall  promptly  and  fully  disclose  in  writing  all  Company  Works  to  the  Company  and  shall  cooperate  with  the
Company and its Subsidiaries to protect, maintain and enforce the Company’s and its Subsidiaries’ interests in and
rights to such Company Works (including, without limitation, providing reasonable assistance in securing patent
protection  and  copyright  registrations  and  executing  all  affidavits,  assignments,  powers-of-attorney  and  other
documents as reasonably requested by the Company, whether such requests occur prior to or after termination of
the Executive’s employment with the Company).

1.7.

Delivery of Materials Upon Termination of Employment.  As requested by the Company from time
to time and in any event upon the termination of the Executive’s employment with the Company , the Executive
shall  promptly  deliver  to  the  Company,  or  at  the  Company’s  election,  destroy,  all  copies  and  embodiments,  in
whatever form or medium, of all Confidential Information, Company Works and other property and assets of the
Company and its Subsidiaries in the Executive’s possession or within his control (including, but not limited to,
office  keys,  access  cards,  written  records,  notes,  photographs,  manuals,  notebooks,  documentation,  program
listings,  flow  charts,  magnetic  media,  disks,  diskettes,  tapes  computers  and  handheld  devices  (including  all
software,  files  and  documents  thereon)  and  any  other  materials  containing  any  Confidential  Information  or
Company  Works)  irrespective  of  the  location  or  form  of  such  material  and,  if  requested  by  the  Company,  shall
provide  the  Company  with  written  confirmation  that  all  such  materials  have  been  delivered  to  the  Company  or
destroyed, as applicable.

1.8.

Non-Compete and Non-Solicitation Covenants.

(a)

The Executive acknowledges and agrees that the Executive’s services to the Company and
its Subsidiaries are unique in nature and that the Company and its Subsidiaries would be irreparably damaged if
the Executive were to provide similar services to any Person competing with the Company and its Subsidiaries or
engaged  in  the  Business.    The  Executive  further  acknowledges  that,  in  the  course  of  his  employment  with  the
Company,  he  will  become  familiar  with  the  Company’s  and  its  Subsidiaries’  trade  secrets  and  with  other
Confidential Information.  During the Noncompete Period, he shall not, directly or indirectly, whether for himself
or  for  any  other  Person,  permit  his  name  to  be  used  by  or  participate  in  any  business  or  enterprise  (including,
without limitation, any division, group or franchise of a larger organization) that engages or proposes to engage in
the  Business  in  the  Restricted  Territories,  other  than  the  Company  and  its  Subsidiaries  or  except  as  otherwise
directed  or  authorized  by  the  Board.    For  purposes  of  this  Agreement,  the  term  “participate  in”  shall  include,
without  limitation,  having  any  direct  or  indirect  interest  in  any  Person,  whether  as  a  sole  proprietor,  owner,
stockholder, partner, member, joint venturer, creditor or otherwise, or rendering any direct or indirect service or
assistance  to  any  Person  (whether  as  a  director,  officer,  supervisor,  employee,  agent,  consultant  or
otherwise).  Nothing herein will prohibit the Executive from mere passive ownership of not more than five percent
(5%)  of  the  outstanding  stock  of  any  class  of  a  publicly  held  corporation  whose  stock  is  traded  on  a  national
securities exchange or in the over-the-counter market.  As used herein, the phrase “mere passive ownership” shall
include voting or otherwise granting any consents or approvals required to be obtained from such Person as an
owner of stock or other ownership interests in any entity pursuant to the charter or other organizational documents
of  such  entity,  but  shall  not  include,  without  limitation,  any  involvement  in  the  day-to-day  operations  of  such
entity.

(b)

During  the  Nonsolicitation  Period,  the  Executive  will  not  directly,  or  indirectly  through
another Person, solicit, induce or attempt to induce any customer, supplier, licensee, or other business relation of
the Company or any of its Subsidiaries, or solicit, induce or attempt to induce any person who is, or was during
the then-most recent 12-month period, a corporate officer, general manager or other employee of the Company or
any of its Subsidiaries to terminate such employee’s employment with the Company or any of its Subsidiaries, or
hire any such person unless such person’s employment was terminated by the Company or any of its Subsidiaries,
or in any way interfere with the relationship between any such customer, supplier, licensee, employee or business
relation and the Company or any of its Subsidiaries.  The Executive acknowledges and

agrees that the Company and its Subsidiaries would be irreparably damaged if the Executive were to breach any of
the provisions contained in this Section 1.8(b).

(c)

Executive  acknowledges  that  this  Agreement,  and  specifically,  this  Section  1.8,  does  not
preclude Executive from earning a livelihood, nor does it unreasonably impose limitations on Executive’s ability
to earn a living.  In addition, Executive agrees and acknowledges that the potential harm to the Company of its
non-enforcement outweighs any harm to Executive of its enforcement by injunction or otherwise.

1.9.

Enforcement.  If, at the time of enforcement of Section 1.5, 1.6, 1.7, 1.8, 1.9 or 1.10, a court holds
that the restrictions stated herein are unreasonable under circumstances then existing, the Parties agree that, to the
extent  permitted  by  applicable  law,  the  maximum  period,  scope  or  geographical  area  reasonable  under  such
circumstances will be substituted for the Noncompete Period, scope or area.  Because the Executive’s services are
unique and because the Executive has access to Confidential Information and Company Works, the Parties agree
that  money  damages  would  be  an  inadequate  remedy  for  any  breach  of  Section  1.5,  1.6,  1.7,  1.8,  1.9  or
1.10.    Therefore,  in  the  event  of  a  breach  or  threatened  breach  of  Section  1.5,  1.6,  1.7,  1.8,  1.9  or  1.10,  the
Company or any of its Subsidiaries or any of their respective successors or assigns may, in addition to other rights
and remedies existing in their favor, apply to any court of competent jurisdiction for specific performance and/or
injunctive or other relief in order to enforce, or prevent any violations of, the provisions hereof (without posting a
bond  or  other  security).   The  Parties  hereby  acknowledge  and  agree  that  (a)  performance  of  the  services  of  the
Executive hereunder may occur in jurisdictions other than the jurisdiction whose law the Parties have agreed shall
govern the construction, validity and interpretation of this Agreement, (b) the law of the  State of New York shall
govern construction,  validity  and  interpretation  of  this  Agreement  to  the  fullest extent possible, and (c) Section
1.5, 1.6, 1.7, 1.8, 1.9 or 1.10 shall restrict the Executive only to the extent permitted by applicable law.

1.10. Survival.  Sections 1.5, 1.6, 1.7, 1.8, 1.9 and 1.10 will survive and continue in full force in

accordance with their terms notwithstanding any termination of the Employment Period.

ARTICLE II.
DEFINED TERMS

2.1.
meanings:

Definitions.  For  purposes  of  this  Agreement,  the  following  terms  will  have  the  following

“Adjusted  EBITDA”  shall  mean  for  any  period,  for  the  Company  and  its  subsidiaries  on  a
consolidated  basis  (without  duplication),  an  amount  equal  to  (a)  consolidated  net  income  (as  determined  in
accordance with generally accepted accounting principles of the United States of America as in effect from time to
time) (“Consolidated Net Income”) for such period, minus, (b) to the extent included in calculating Consolidated
Net  Income,  the  sum  of,  without  duplication,  (i)  income  tax  credits  for  such  period,  and  (ii)  gain  from
extraordinary  or  non-recurring  items  for  such  period  (including,  without  limitation,  non-cash  items  related  to
purchase accounting), plus (c) the following to the extent deducted in calculating such Consolidated Net Income,
(i)  interest  expense  and  other  finance  costs  (whether  cash  or  non-cash)  for  such  period  (ii)  the  provision  for
federal,  state,  local  and  foreign  income  taxes  for  such  period,  (iii)  the  amount  of  depreciation  and  amortization
expense for such period, (iv) the transaction fees, costs and expenses incurred in connection with any subsequent
asset, brand, stock acquisition or joint venture or similar transaction in such period, (v) all other extraordinary or
non-recurring non-cash charges (including, without limitation, non-cash items related to purchase accounting and
non-cash items related to earn-outs) and (vi) non-cash stock or equity compensation in such period.

“Business” means the business of acquiring and licensing consumer brands worldwide.

“Cause” means with respect to the Executive, the occurrence of one or more of the following:  (i)
conviction  of  a  felony  involving  moral  turpitude,  misappropriation  of  Company  property,  embezzlement  of
Company funds or violation of the securities laws relating to the Company, (ii) the willful and continued failure
by the Executive to attempt in good faith to substantially perform his obligations under this Agreement (other than
any such failure resulting from the Executive’s incapacity due to a Disability); (iii) reporting to work under the
influence  of  alcohol  or  illegal  drugs,  or  the  use  of  illegal  drugs  (whether  or  not  at  the  workplace),  or  (iv)  any
willful breach of Sections 1.6, 1.7, 1.8 or 1.9 of this Agreement.  Notwithstanding the foregoing, termination by
the Company for Cause (other than pursuant to clause (i) above) shall not be effective until and unless Executive
fails to cure such alleged act or circumstance within 30 days of receipt of notice thereof, to the satisfaction of the
Chief Executive Officer in the exercise of his reasonable judgment (or, if within such 30-day period the Executive
commences and proceeds to take all reasonable actions to effect such cure, within such reasonable additional time
period (no longer than 60 days) as may be necessary).

“Code” means the Internal Revenue Code of 1986 and the Treasury regulations thereunder, each

as amended from time to time.

“Disability”  shall  have  the  meaning  set  forth  in  a  policy  or  policies  of  long-term  disability
insurance, if any, the Company obtains for the benefit of itself and/or its employees.  If there is no definition of
“disability” applicable under any such policy or policies, if any, then the Executive shall be considered disabled
due to mental or physical impairment or disability, despite reasonable accommodations by the Company and its
Subsidiaries,  to  perform  his  customary  or  other  comparable  duties  with  the  Company  or  its  Subsidiaries
immediately  prior  to  such  disability  for  a  period  of  at  least  120  consecutive  days  or  for  at  least  180  non-
consecutive days in any 12-month period.

“Effective Date” means January 1, 2019.

“Fiscal Year” means the fiscal year of the Company and its Subsidiaries.

“GAAP” – Means in accordance with generally accepted account principles and consistent with

the Company’s revenue recognition policy.  

“Good Reason” means the occurrence, without the Executive’s written consent, of one or more of
the following events:  (i) the Company reduces the amount of Executive’s Base Salary or target or Maximum Cash
Bonus, (ii) the Company requires that the Executive relocate his principal place of employment to a site that is
more than 50 miles from the Company’s offices in the New York area  or if the Company changes the location of
its headquarters without the consent of Executive to a location that is more than 50 miles from such location, (iii)
the  Company  materially  reduces  the  Executive’s  responsibilities  or  removes  the  Executive  from  the  position  of
Executive Vice President – Business Development and Treasury other than pursuant to a termination of his

 
  
 
 
 
 
employment for Cause, or upon the Executive’s death or Disability, (iv) the failure or unreasonable delay of the
Company to provide to the Executive any of the payments or benefits contemplated hereby or (v) the Company
otherwise  materially  breaches  the  terms  of  this  Agreement;  provided  that  no  such  event  shall  constitute  Good
Reason  hereunder  unless  (a)  the  Executive  shall  have  given  written  notice  to  the  Company  of  the  Executive’s
intent to resign for Good Reason within 30 days after the Executive becomes aware of the occurrence of any such
event, which notice shall describe in reasonable detail the event or events constitute the basis for the Executive’s
intention to resign for Good Reason and (b) such event or occurrence, if a breach susceptible to cure, shall not
have been cured or otherwise shall not have been resolved to the Executive’s reasonable satisfaction, in each case
within 30 days of the Company’s receipt of such notice.  In such case the Executive’s resignation shall become
effective on the 31st day after the Company’s receipt of the aforementioned notice.

“Net  Sales”  means  wholesale  and  retail  sales  of  products  directly  by  the  Company  (including
under its brands and private label) to its customers, including through direct-response television (i.e., QVC, Inc.
and The Home Shopping Network), less any returns, trade discounts, charge-backs.

“Noncompete Period” means the Employment Period and 12 months thereafter.

“Nonsolicitation Period” means the Employment Period and 12 months thereafter.

“Person”  means  an  individual,  a  partnership,  a  corporation,  a  limited  liability  company,  an
association, a joint stock company, a trust, a joint venture, an unincorporated organization, or the United States of
America  any  other  nation,  any  state  or  other  political  subdivision  thereof,  or  any  entity  exercising  executive,
legislative, judicial, regulatory or administrative functions of government.

“Restricted Territories” means (i) the United States and its territories and possessions and (ii) any

foreign country in which the Company engages in business as of the Termination Date.

“Subsidiary”  means,  with  respect  to  any  Person,  any  corporation,  limited  liability  company,
partnership, association, or business entity of which (i) if a corporation, a majority of the total voting power of
shares of stock entitled (without regard to the occurrence of any contingency) to vote in the election of directors,
managers, or trustees thereof is at the time owned or controlled, directly or indirectly, by that Person or one or
more  of  the  other  Subsidiaries  of  that  Person  or  a  combination  thereof,  or  (ii)  if  a  limited  liability  company,
partnership,  association,  or  other  business  entity  (other  than  a  corporation),  a  majority  of    partnership  or  other
similar ownership interest thereof is at the time owned or controlled, directly or indirectly, by that Person or one
or more Subsidiaries of that Person or a combination thereof.  For purposes hereof, a Person or Persons shall be
deemed  to  have  a  majority  ownership  interest  in  a  limited  liability  company,  partnership,  association,  or  other
business entity (other than a corporation) if such Person or Persons shall be allocated a majority of limited liability
company,  partnership,  association,  or  other  business  entity  gains  or  losses  or  shall  be  or  control  any  managing
director  or  general  partner  or  manager  or  managing  member  of  such  limited  liability  company,  partnership,
association, or other business entity.  For purposes hereof, references to a Subsidiary of any Person shall be given

 
 
 
 
 
effect only at such times that such Person has one or more Subsidiaries, and, unless otherwise indicated, the term
Subsidiary refers to a Subsidiary of the Company.

“Target Price” shall mean the average closing sale price of the Company’s common stock for any

ten (10) consecutive trading days.

“Termination Date” means the effective date of the Executive’s termination of employment with

the Company.

2.2.

Other Definitional Provisions.

(a)

Section  references  contained  in  this  Agreement  are  references  to  sections  in  this
Agreement,  unless  otherwise  specified.    Each  defined  term  used  in  this  Agreement  has  a  comparable  meaning
when  used  in  its  plural  or  singular  form.    Each  gender-specific  term  used  in  this  Agreement  has  a  comparable
meaning whether used in a masculine, feminine or gender-neutral form.

(b) Whenever the term “including” (whether or not that term is followed by the phrase “but not
limited  to”  or  “without  limitation”  or  words  of  similar  effect)  is  used  in  this  Agreement  in  connection  with  a
listing of items within a particular classification, that listing will be interpreted to be illustrative only and will not
be interpreted as a limitation on, or an exclusive listing of, the items within that classification.

ARTICLE III.
MISCELLANEOUS TERMS

3.1.

Defense of Claims.  The Executive agrees that, during the Employment Period, and for a period of
six months after termination of the Executive’s employment, upon request by the Company, the Executive shall
reasonably  cooperate  with  the  Company  in  connection  with  any  matters  the  Executive  worked  on  during  his
employment with the Company and any related transitional matters.  In addition, during the Employment Period
and thereafter, the Executive agrees to reasonably cooperate with the Company in the defense of any claims or
actions that may be made by or against the Company that affect the Executive’s prior areas of responsibility or
involve  matters  about  which  the  Executive  has  knowledge,  except  if  the  Executive’s  reasonable  interests  are
adverse  to  the  Company  in  such  claim  or  action  and  provided  that  after  the  Employment  Period  such  level  of
cooperation shall be reasonable and shall take due account of the Executive’s work and personal commitments.
The Company agrees to promptly reimburse the Executive for all of the Executive’s reasonable travel and other
direct  expenses  incurred,  or  to  be  reasonably  incurred,  to  comply  with  the  Executive’s  obligations  under  this
Section 3.1.

3.2.

Nondisparagement.    The  Executive  agrees  to  refrain  from  (i)  making,  directly  or  indirectly,  any
derogatory  comments  concerning  the  Company  or  its  Subsidiaries  or  any  current  or  former  officers,  directors,
employees or shareholders thereof or (ii) taking any other action with respect to the Company or its Subsidiaries
which is reasonably expected to result, or does result in, damage to the business or reputation of the Company, its
Subsidiaries or any of its current or former officers, directors, employees or shareholders.  The Company agrees to
refrain from (i) making, directly or indirectly, any derogatory comments concerning the Executive or (ii) taking
any other action with respect to the Executive which is reasonably expected to result, or does result in, damage to
the  reputation  of  the  Executive.    Notwithstanding  anything  to  the  contrary  contained  herein,  nothing  in  this
Agreement shall prohibit or restrict either party from, truthfully and in good faith: (i) making any disclosure

 
 
of  information  required  by  law;  (ii)  providing  information  to,  or  testifying  or  otherwise  assisting  in  any
investigation or proceeding brought by, any federal regulatory or law enforcement agency or legislative body, any
self-regulatory  organization,  or  the  Company’s  or  the  Executive’s  designated  legal,  compliance  or  human
resources officers; or (iii) filing, testifying, participating in or otherwise assisting in a proceeding relating to an
alleged violation of any federal, state or municipal law relating to fraud, or any rule or regulation of the Securities
and Exchange Commission or any self-regulatory organization.

3.3.

Source  of  Payments.    All  payments  provided  under  this  Agreement,  other  than  payments  made
pursuant to a plan which provides otherwise and except as otherwise provided herein, shall be paid in cash from
the general funds of the Company, and no special or separate fund shall be established, and no other segregation
of assets shall be made, to assure payment. The Executive shall have no right, title or interest whatsoever in or to
any investments which the Company or its Subsidiaries may make to aid the Company in meeting its obligations
hereunder. To the extent that any person acquires a right to receive payments from the Company hereunder, such
right shall be no greater than the right of an unsecured creditor of the Company.

3.4.

Notices.    Any  notice  provided  for  in  this  Agreement  must  be  in  writing  and  must  be  either
personally delivered, mailed by first class mail (postage prepaid and return receipt requested), sent by reputable
overnight  courier  service  (charges  prepaid)  or  sent  by  facsimile  (with  receipt  confirmed)  to  the  recipient  at  the
address or facsimile number indicated below:

To the Company:

XCel Brands, Inc.

1333 Broadway, 10th Floor

New York, New York 10018

With a copy (which shall not constitute notice) to:

Blank Rome LLP

The Chrysler Building

405 Lexington Avenue

New York, NY 10174-0208

Attn:  Robert Mittman, Esquire

Facsimile: (212) 885-5557

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To the Executive:

Seth Burroughs

c/o XCel Brands, Inc.

1333 Broadway, 10th Floor

New York, New York 10018

or such other address or to the attention of such other Person as the recipient Party will have specified by prior
written notice to the sending Party.  Any notice under this Agreement will be deemed to have been given when so
delivered or sent.

3.5.

Severability.    Subject  to  the  express  provisions  of  Section  1.10  relating  to  certain  specified
changes,  whenever  possible,  each  provision  of  this  Agreement  will  be  interpreted  in  such  manner  as  to  be
effective and valid under applicable law, but if any provision of this Agreement is held to be invalid, illegal or
unenforceable  in  any  respect  under  any  applicable  law  or  rule  in  any  jurisdiction,  such  invalidity,  illegality  or
unenforceability will not affect any other provision or any other jurisdiction, but this Agreement will be reformed,
construed and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision had never been
contained herein.

3.6.

Complete  Agreement.    This  Agreement  embodies  the  complete  agreement  and  understanding
among the Parties with regard to the subject matter hereof and supersedes and preempts any prior understandings,
agreements  or  representations  by  or  among  the  Parties,  written  or  oral,  which  may  have  related  to  the  subject
matter hereof in any way.  To the extent that this Agreement provides greater benefits to the Executive or fewer
obligations  of  the  Executive  than  available  or  set  forth  under  the  Company’s  employee  handbook  or  other
corporate policies, then this Agreement shall prevail.

3.7.

Counterparts.  This Agreement may be executed in separate counterparts, each of which is deemed

to be an original and all of which taken together constitute one and the same agreement.

3.8.

Assignment.    Without  the  Executive’s  consent,  the  Company  may  not  assign  its  rights  and
obligations under this Agreement except (i) to a “Successor” (as defined below) or (ii) to an entity that is formed
and controlled by the Company or any of its Subsidiaries.  This Agreement is personal to the Executive, and the
Executive  shall  not  have  the  right  to  assign  the  Executive’s  interest  in  this  Agreement,  any  rights  under  this
Agreement  or  any  duties  imposed  under  this  Agreement,  nor  shall  the  Executive  have  the  right  to  pledge,
hypothecate,  transfer,  assign  or  otherwise  encumber  the  Executive’s  right  to  receive  any  form  of  compensation
hereunder  without  the  prior  written  consent  of  the  Board.   As  used  in  Sections  3.8  and  3.9,  “Successor”  shall
include any Person that at any time, whether by purchase, merger or otherwise, directly or indirectly acquires all
or substantially all of the assets of, or ownership interests in, the Company and its Subsidiaries.

3.9.

Successors  and  Assigns.   This  Agreement  is  intended  to  bind  and  inure  to  the  benefit  of  and  be

enforceable by the Company, the Executive, and their respective heirs, successors and permitted assigns.

3.10. Choice of Law.  This Agreement and the performance of the parties hereunder shall be governed by

the internal laws (and not the law of conflicts) of the State of New York. Any claim or controversy arising out

 
 
 
 
 
 
 
 
of or in connection with this Agreement, or the breach thereof, shall be adjudicated exclusively by the Supreme
Court, New York County, State of New York, or by a federal court sitting in Manhattan in New York City, State of
New  York.  The  parties  hereto  agree  to  the  personal  jurisdiction  of  such  courts  and  agree  to  accept  process  by
regular mail in connection with any such dispute.

3.11. Waiver  of  Jury  Trial.   AS  A  SPECIFICALLY  BARGAINED  FOR  INDUCEMENT  FOR  EACH
OF THE PARTIES HERETO TO ENTER INTO THIS AGREEMENT (AFTER HAVING THE OPPORTUNITY
TO CONSULT WITH COUNSEL), EACH PARTY HERETO EXPRESSLY WAIVES THE RIGHT TO TRIAL
BY JURY IN ANY LAWSUIT OR PROCEEDING RELATING TO OR ARISING IN ANY WAY FROM THIS
AGREEMENT OR THE MATTERS CONTEMPLATED HEREBY.

3.12. Legal  Fees  and  Court  Costs.    In  the  event  that  any  action,  suit  or  other  proceeding  in  law  or  in
equity is brought to enforce the provisions of this Agreement, and such action results in the award of a judgment
for  money  damages  or  in  the  granting  of  any  injunction  in  favor  of  the  Company,  all  expenses  (including
reasonable attorneys’ fees) of the Company in such action, suit or other proceeding shall be paid by the Executive.
In the event that any action, suit or other proceeding in law or in equity is brought to enforce the provisions of this
Agreement,  and  such  action  results  in  the  award  of  a  judgment  for  money  damages  or  in  the  granting  of  any
injunction in favor of the Executive, all expenses (including reasonable attorneys’ fees and travel expenses) of the
Executive in such action, suit or other proceeding shall be paid by the Company.

3.13. Remedies.    Each  Party  will  be  entitled  to  enforce  its  rights  under  this  Agreement  specifically,  to
recover  damages  and  costs  caused  by  any  breach  of  any  provision  of  this  Agreement  and  to  exercise  all  other
rights  existing  in  its  favor.    Subject  to  Section  3.12  ,  nothing  herein  shall  prohibit  any  arbitrator  or  judicial
authority from awarding attorneys’ fees or costs to a prevailing Party in any arbitration or other proceeding to the
extent that such arbitrator or authority may lawfully do so.

3.14. Amendment and Waiver.  The provisions of this Agreement may be amended or waived only with
the  prior  written  consent  of  the  Company  and  the  Executive,  and  no  course  of  conduct  or  failure  or  delay  in
enforcing  the  provisions  of  this  Agreement  will  affect  the  validity,  binding  effect  or  enforceability  of  this
Agreement.

3.15. Third Party Beneficiaries.  This Agreement will not confer any rights or remedies upon any Person
other  than  the  Parties  and  their  respective  successors  and  permitted  assigns  and  other  than,  in  the  event  of  the
Executive’s death, his estate, to which all of Executive’s rights and remedies set forth herein shall accrue.

3.16. The Executive’s Representations.  The Executive hereby represents and warrants to the Company
that (a) the execution, delivery and performance of this Agreement by the Executive do not and shall not conflict
with, breach, violate or cause a default under any contract, agreement, instrument, order, judgment or decree to
which  the  Executive  is  a  party  or  by  which  he  is  bound,  (b)  the  Executive  is  not  a  party  to  or  bound  by  any
employment  agreement,  noncompete  agreement  or  confidentiality  agreement  with  any  other  Person  (or  other
agreement with any other person containing a restriction on the Executive’s right to do business or obligating him
to do business with any other Person on a priority or preferential basis), (c) upon the execution and delivery of this
Agreement  by  the  Company,  this  Agreement  shall  be  the  valid  and  binding  obligation  of  the  Executive,
enforceable  in  accordance  with  its  terms  and  (d)  upon  the  execution  and  delivery  of  this  Agreement  by  the
Company,  Executive  shall  not  be  in  violation  of  clause  (i)  set  forth  in  the  definition  of  Cause  and  shall  not  be
disabled.

3.17. Amendment to Comply with Section 409A of the Code.  To the extent that this Agreement or any
part thereof is deemed to be a nonqualified deferred compensation plan subject to Section 409A of the Code and
the  Treasury  Regulations  (including  proposed  regulations)  and  guidance  promulgated  thereunder,  (a)  the
provisions of this Agreement shall be interpreted in a manner to the maximum extent possible to comply in good

faith with Code Section 409A and (b) the parties hereto agree to amend this Agreement for purposes of complying
with Code Section 409A promptly upon issuance of any Treasury regulations or guidance thereunder, provided,
that any such amendment shall not materially change the present value of the benefits payable to the Executive
hereunder or otherwise materially adversely affect the Executive, the Company, or any affiliate of the Company,
without the consent of such party.  With regard to any provision herein that provides for reimbursement of costs
and expenses or in-kind benefits, except as permitted by Code Section 409A, (i) the right to reimbursement or in-
kind  benefits  shall  not  be  subject  to  liquidation  or  exchange  for  another  benefit,  (ii)  the  amount  of  expenses
eligible  for  reimbursement,  or  in-kind  benefits,  provided  during  any  taxable  year  shall  not  affect  the  expenses
eligible for reimbursement, or in-kind benefits to be provided, in any other taxable year, and (iii) such payments
shall be made on or before the last day of the Executive’s taxable year following the taxable year in which the
expense was incurred.

 [END OF PAGE]

[SIGNATURE PAGE FOLLOWS]

IN  WITNESS  WHEREOF,  the  Parties  have  executed  this  Employment  Agreement  as  of  the  date  first

written above.

XCEL BRANDS, INC.

By:

/s/ Robert W. D’Loren

Name: Robert W. D’Loren

Title:

 Chairman and CEO

/s/ Seth Burroughs

Seth Burroughs

 
 
 
 
 
 
 
 
 
 
 
 
 
 EXHIBIT A

FORM OF RELEASE

I,  Seth  Burroughs,  on  behalf  of  myself  and  my  heirs,  successors  and  assigns,  in  consideration  of  the
performance by XCel Brands, Inc., a Delaware corporation (together with its Subsidiaries, the “Company”), of its
material  obligations  under  the  Employment  Agreement,  dated  as  of  February  27,  2019  (the  “Agreement”),  do
hereby  release  and  forever  discharge  as  of  the  date  hereof  the  Company,  its  Affiliates,  each  such  Person’s
respective  successors  and  assigns  and  each  of  the  foregoing  Persons’  respective  present  and  former  directors,
officers, partners, stockholders, members, managers, agents, representatives, employees (and each such Person’s
respective successors and assigns) (collectively, the “Released Parties”) to the extent provided below.

1.

2.

I understand that any payments or benefits paid or granted to me under Section 1.4(b) of the Agreement
represent, in part, consideration for signing this General Release and are not salary, wages or benefits to
which  I  was  already  entitled.    I  understand  and  agree  that  I  will  not  receive  the  payments  and  benefits
specified in Section 1.4(b) of the Agreement unless I execute this General Release and do not revoke this
General Release within the time period permitted hereafter or breach this General Release.

I  knowingly  and  voluntarily  release  and  forever  discharge  the  Company  and  the  other  Released  Parties
from any and all claims, controversies, actions, causes of action, cross-claims, counter-claims, demands,
debts, compensatory damages, liquidated damages, punitive or exemplary damages, other damages, claims
for  costs  and  attorneys’  fees,  or  liabilities  of  any  nature  whatsoever  in  law  and  in  equity,  both  past  and
present (through the date of this General Release), whether under the laws of the United States or another
jurisdiction  and  whether  known  or  unknown,  suspected  or  claimed  against  the  Company  or  any  of  the
Released Parties which I, my spouse, or any of my heirs, executors, administrators or assigns, have or may
have, which arise out of or are connected with my employment with, or my separation from, the Company
(including,  but  not  limited  to,  any  allegation,  claim  or  violation,  arising  under:    Title  VII  of  the  Civil
Rights Act of 1964, as amended; the Civil Rights Act of 1991; the Age Discrimination in Employment Act
of 1967, as amended (including the Older Workers Benefit Protection Act); the Equal Pay Act of 1963, as
amended; the Americans with Disabilities Act of 1990; the Family and Medical Leave Act of 1993; the
Civil  Rights  Act  of  1866,  as  amended;  the  Worker  Adjustment  Retraining  and  Notification  Act;  the
Employee  Retirement  Income  Security  Act  of  1974;  any  applicable  Executive  Order  Programs;  the  Fair
Labor  Standards  Act;  Occupational  Safety  and  Health  Act  of  1970,  as  amended,  under  the  Worker
Adjustment  and  Retraining  Notification  Act  of  1988,  as  amended,  under  the  Family  and  Medical  Leave
Act  of  1993,  as  amended,  under  the  Fair  Credit  Reporting  Act  of  1970,  as  amended,  and  under  the
Sarbanes-Oxley Act of 2002, under the Civil Rights Act of 1870, 42 U.S.C. § 1981, as amended, under the
Civil Rights Act of 1871, as amended, under the Americans With Disabilities Act of 1990, as amended,
under the Americans with Disabilities Act Amendments of 2008, under the Rehabilitation Act of 1973, as
amended,  under  the  Immigration  Reform  and  Control  Act  of  1986,  as  amended,  under  the  Vietnam  Era
Veterans  Readjustment  Assistance  Act  of  1974,  as  amended,  under  the  Uniformed  Service  Employment
and  Reemployment  Rights  Act  of  1994,  as  amended,  under  the  Consolidated  Omnibus  Budget
Reconciliation Act of 1985 (“COBRA”), and any and all claims under the New York State Human Rights
Law, under the New York City Human Rights Law,  and under the New York Labor Laws, and

 
 
 
 
any  and  all  claims  under  any  other  federal,  state,  or  local  labor  law,  civil  rights  law,  fair  employment
practices  law,  human  rights  law,  family  and  medical  leave  law,  occupational  safety  and  health  law,
whistleblower  protection  law,  and  equal  pay  law;  or  any  and  all  claims  of  slander,  libel,  defamation,
invasion  of  privacy,  intentional  or  negligent  infliction  of  emotional  distress,  intentional  or  negligent
misrepresentation,  fraud,  prima  facie  torts  or  other  tort;  or  any  and  all  claims  based  on  the  design  or
administration of any of the Company’s employee benefit plan or program, or arising under any Company
policy,  practice,  or  procedure,  or  employee  benefit  plan;  any  and  all  claims  for  wages,  commissions
bonuses,  vacation  pay  or  other  paid  time  off,  employee  benefits  equity-based  compensation,  or  other
compensation or payments of any kind or nature, or for continued employment with the Company in any
position; or under any other local, state, or federal law, regulation or ordinance; or under any public policy,
contract  or  tort,  or  under  common  law;  or  any  claim  for  wrongful  discharge,  breach  of  contract,  or
infliction of emotional distress; or any claim for costs, fees, or other expenses, including attorneys’ fees
incurred in these matters) (all of the foregoing collectively referred to herein as the “Claims”);  provided ,
however, that nothing contained in this General Release shall apply to, or release the Company from, (i)
any obligation of the Company contained in the Agreement to be performed after the date hereof or (ii)
any vested or accrued benefits pursuant to any employee benefit plan, program or policy of the Company.

I  represent  that  I  have  made  no  assignment  or  transfer  of  any  right,  claim,  demand,  cause  of  action,  or
other matter covered by paragraph 2 above.

I agree that this General Release does not waive or release any rights or claims that I may have under the
Age  Discrimination  in  Employment  Act  of  1967  which  arise  after  the  date  I  execute  this  General
Release.  I acknowledge and agree that my separation from employment with the Company in compliance
with the terms of the Agreement shall not serve as the basis for any claim or action (including, without
limitation, any claim under the Age Discrimination in Employment Act of 1967).

In signing this General Release, I acknowledge and intend that it shall be effective as a bar to each and
every one of the Claims hereinabove mentioned or implied. I expressly consent that this General Release
shall be given full force and effect according to each and all of its express terms and provisions, including
those relating to unknown and unsuspected Claims (notwithstanding any state statute that expressly limits
the effectiveness of a general release of unknown, unsuspected and unanticipated Claims), if any, as well
as those relating to any other Claims hereinabove mentioned or implied. I acknowledge and agree that this
waiver is an essential and material term of this General Release and that without such waiver the Company
would  not  have  agreed  to  the  terms  of  the  Agreement.    I  covenant  that  I  shall  not  directly  or  indirectly,
commence,  maintain  or  prosecute  or  sue  any  of  the  Released  Persons  either  affirmatively  or  by  way  of
cross-complaint, indemnity claim, defense or counterclaim or in any other manner or at all on any Claim
covered by this General Release.  I further agree that in the event I should bring a Claim seeking damages
against the Company, or in the event I should seek to recover against the Company in any Claim brought
by a governmental agency on my behalf, this General Release shall serve as a complete defense to such
Claims. I further agree that I am not aware of any pending charge or complaint of the type described in
paragraph 2 as of the execution of this General Release.

3.

4.

5.

6.

I agree that neither this General Release, nor the furnishing of the consideration for this General Release,
shall  be  deemed  or  construed  at  any  time  to  be  an  admission  by  the  Company,  any  Released  Party  or
myself of any improper or unlawful conduct.

7.

I agree that this General Release is confidential and agree not to disclose any information regarding the

 
 
 
terms of this General Release, except to my immediate family and any tax, legal or other counsel I have
consulted  regarding  the  meaning  or  effect  hereof  or  as  required  by  law,  and  I  will  instruct  each  of  the
foregoing not to disclose the same to anyone.

8. Any  non-disclosure  provision  in  this  General  Release  does  not  prohibit  or  restrict  me  (or  my  attorney)
from responding to any inquiry about this General Release or its underlying facts and circumstances by the
Securities  and  Exchange  Commission,  the  Financial  Industry  Regulatory  Authority  or  any  other  self-
regulatory organization or governmental entity.

9. Without limitation of any provision of the Agreement, I hereby expressly re-affirm my obligations under

Sections 1.5, 1.6, 1.7, 1.8, 1.9, 1.10 and 3.1.

10. Whenever  possible,  each  provision  of  this  General  Release  shall  be  interpreted  in  such  manner  as  to  be
effective and valid under applicable law, but if any provision of this General Release is held to be invalid,
illegal or unenforceable in any respect under any applicable law or rule in any jurisdiction, such invalidity,
illegality or unenforceability shall not affect any other provision or any other jurisdiction, but this General
Release  shall  be  reformed,  construed  and  enforced  in  such  jurisdiction  as  if  such  invalid,  illegal  or
unenforceable provision had never been contained herein.

“Affiliate”  means,  with  respect  to  any  Person,  any  Person  that  controls,  is  controlled  by  or  is  under  common
control with such Person or an Affiliate of such Person.

“Person”  means  an  individual,  a  partnership,  a  limited  liability  company,  a  corporation,  an  association,  a  joint
stock company, a trust, a joint venture, an unincorporated organization, investment fund, any other business entity
and a governmental entity or any department, agency or political subdivision thereof.

“Subsidiary”  means,  with  respect  to  any  Person,  any  corporation,  limited  liability  company,  partnership,
association, or business entity of which (i) if a corporation, a majority of the total voting power of shares of stock
entitled (without regard to the occurrence of any contingency) to vote in the election of directors, managers, or
trustees thereof is at the time owned or controlled, directly or indirectly, by that Person or one or more of the other
Subsidiaries of that Person or a combination thereof, or (ii) if a limited liability company, partnership, association,
or other business entity (other than a corporation), a majority of  partnership or other similar ownership interest
thereof is at the time owned or controlled, directly or indirectly, by that Person or one or more Subsidiaries of that
Person or a combination thereof.  For purposes hereof, a Person or Persons shall be deemed to have a majority
ownership interest in a limited liability company, partnership, association, or other business entity (other than a
corporation)  if  such  Person  or  Persons  shall  be  allocated  a  majority  of  limited  liability  company,  partnership,
association, or other business entity gains or losses or shall be or control any managing director or general partner
of such limited liability company, partnership, association, or other business entity.

 
 
 
 
 
 
 
BY SIGNING THIS GENERAL RELEASE, I REPRESENT AND AGREE THAT:

a.

I HAVE READ IT CAREFULLY;

b.

I UNDERSTAND ALL OF ITS TERMS AND KNOW THAT I AM GIVING UP IMPORTANT
RIGHTS, 
INCLUDING  BUT  NOT  LIMITED  TO,  RIGHTS  UNDER  THE  AGE
DISCRIMINATION  IN  EMPLOYMENT  ACT  OF  1967,  AS  AMENDED,  TITLE  VII  OF  THE
CIVIL  RIGHTS  ACT  OF  1964,  AS  AMENDED;  THE  EQUAL  PAY  ACT  OF  1963,  THE
AMERICANS  WITH  DISABILITIES  ACT  OF  1990;  AND  THE  EMPLOYEE  RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED;

c.

I VOLUNTARILY CONSENT TO EVERYTHING IN IT;

d.

e.

I  HAVE  BEEN  ADVISED  TO  CONSULT  WITH  AN  ATTORNEY  (VIA  THE  AGREEMENT
AND  THIS  RELEASE)  BEFORE  EXECUTING  IT  AND  I  HAVE  DONE  SO  OR,  AFTER
CAREFUL  READING  AND  CONSIDERATION,  I  HAVE  CHOSEN  NOT  TO  DO  SO  OF  MY
OWN VOLITION;

I HAVE HAD AT LEAST 21 DAYS FROM THE DATE OF MY RECEIPT OF THIS RELEASE
SUBSTANTIALLY IN ITS FINAL FORM ON _______________ __, _____ TO CONSIDER IT
AND  THE  CHANGES  MADE  SINCE  THE  _______________  __,  _____  VERSION  OF  THIS
RELEASE  ARE  NOT  MATERIAL  AND  WILL  NOT  RESTART  THE  REQUIRED  21-DAY
PERIOD;

f. THE  CHANGES  TO  THE  AGREEMENT  SINCE  _______________  ___,  _____  EITHER  ARE

NOT MATERIAL OR WERE MADE AT MY REQUEST.

g.

h.

I  UNDERSTAND  THAT  I  HAVE  SEVEN  DAYS  AFTER  THE  EXECUTION  OF  THIS
RELEASE TO REVOKE IT AND THAT THIS RELEASE SHALL NOT BECOME EFFECTIVE
OR  ENFORCEABLE  UNTIL  THE  EIGHTH  DAY  FOLLOWING  EXECUTION  OF  THE
AGREEMENT;

I  ACKNOWLEDGE  THAT  MY  acceptance  of  any  of  the  monies  paid  by  the  COMPANY  as
described in sections __ of the employment Agreement, at any time more than seven days after the
execution  of  this  Agreement  will  constitute  an  admission  by  ME  that  I  did  not  revoke  this
Agreement during the revocation period of seven days; and will further constitute an admission by
ME that this Agreement has become effective and enforceable.

i.

I  HAVE  SIGNED  THIS  GENERAL  RELEASE  KNOWINGLY  AND  VOLUNTARILY  AND
WITH THE ADVICE OF ANY COUNSEL RETAINED TO ADVISE ME WITH RESPECT TO
IT; AND

 
 
 
 
 
 
 
 
 
j.

I  AGREE  THAT  THE  PROVISIONS  OF  THIS  GENERAL  RELEASE  MAY  NOT  BE
AMENDED,  WAIVED,  CHANGED  OR  MODIFIED  EXCEPT  BY  AN  INSTRUMENT  IN
WRITING  SIGNED  BY  AN  AUTHORIZED  REPRESENTATIVE  OF  THE  COMPANY  AND
BY ME.

DATE: ___________ __, ______

___________________

Acknowledged and agreed as of the date first written above:

Seth Burroughs

XCEL BRANDS, INC.

By:

Name: Robert W. D’Loren

Title:

Chairman and CEO

 
 
 
 
 
 
    
 
 
 
Subsidiaries of Xcel Brands, Inc.

Exhibit 21.1

Name and Jurisdiction of Incorporation

·    IM Brands, LLC, a Delaware limited liability company

·    Gold Licensing, LLC, a Delaware limited liability company

·    JR Licensing, LLC, a Delaware limited liability company

·    H Licensing, LLC, a Delaware limited liability company

·    H Heritage Licensing, LLC, a Delaware limited liability company

·    C Wonder Licensing, LLC, a Delaware limited liability company

·    Xcel Design Group, LLC, a Delaware limited liability company

·    XCEL-CT MFG, LLC, a Delaware limited liability company

·    Judith Ripka Fine Jewelry, LLC, a Delaware limited liability company

·    Longaberger Licensing, LLC, a Delaware limited liability company

·    AHX Beauty, LLC, a Delaware limited liability company

·    The Beauty Solution, LLC, a Delaware limited liability company

·    Tribe Cosmetics, LLC, a Delaware limited liability company

·    Xcel Acquisition Co., LLC, a Delaware limited liability company

Exhibit 23.2

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in Form S-3 (333-216009) and in Form S-8 (File
Nos. 333-188985, 333-201252, and 333-214150) of Xcel Brands, Inc. and Subsidiaries of our
report dated April 22, 2021 on our audit of the consolidated financial statements of Xcel Brands,
Inc. and Subsidiaries as of and for the year ended December 31, 2020, included in this Annual
Report on Form 10-K of Xcel Brands, Inc. and Subsidiaries for the year ended December 31, 2021.
We also consent to the reference to our firm under the caption “Experts” in Form S-3 (333-
216009).

/s/ CohnReznick LLP
New York, New York
April 14, 2022

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statements of Xcel Brands, Inc. and Subsidiaries on Forms S-3 [File No.
333-216009] and Form S-8 [File No. 333-188985]; [File No. 333-201252]; and [File No. 333-214150] of our report dated April 14, 2022,
with respect to our audit of the consolidated financial statements of  Xcel Brands, Inc. and Subsidiaries as of December 31, 2021 and for
the year then ended, which report is included in this Annual Report on Form 10-K of Xcel Brands, Inc. for the year ended December 31,
2021.

Exhibit 23.1

/s/ Marcum LLP

Marcum LLP
New York, New York
April 14, 2022

EXHIBIT 31(i).1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, Robert W. D’Loren certify that:

1.    I have reviewed this annual report on Form 10-K of Xcel Brands, Inc. (the "registrant") for the year ended December 31, 2021.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4.    The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

April 14, 2022

/s/  Robert W. D’Loren
Name: Robert W. D’Loren
Title: Chairman, President, Chief Executive Officer and Director
(Principal Executive Officer)

EXHIBIT 31(i).2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

I, James F. Haran certify that:

1.    I have reviewed this annual report on Form 10-K of Xcel Brands, Inc. (the "registrant") for the year ended December 31, 2021.

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4.    The registrant’s other certifying officer, and I are responsible for establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act
Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our

supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

b.    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

c.    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and

d.    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the

registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially
affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer, and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the
equivalent functions):

a.    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which

are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

b.    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s

internal control over financial reporting.

April 14, 2022

/s/  James F. Haran
Name: James F. Haran
Title:   Chief Financial Officer (Principal Financial and Accounting
Officer)

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32(i).1

Robert  W.  D’Loren,  the  Chairman,  President,  Chief  Executive  Officer,  and  Director  of  Xcel  Brands,  Inc.  (the  “Registrant”),  certifies,
under the standards set forth and solely for the purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act  of  2002,  that,  to  his  knowledge,  the  Annual  Report  on  Form  10-K  of  the  Registrant  for  the  year  ended  December  31,  2021  fully
complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in that Form
10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

April 14, 2022

/s/  Robert W. D’Loren
Name: Robert W. D’Loren
Title: Chairman, President, Chief Executive Officer and Director
(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to Xcel Brands, Inc. and will be retained by Xcel
Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

EXHIBIT 32(i).2

James F. Haran, Chief Financial Officer of Xcel Brands, Inc (the “Registrant”), certifies, under the standards set forth and solely for the
purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge, the Annual
Report on Form 10-K of the Registrant for the year ended December 31, 2021 fully complies with the requirements of Section 13(a) or
15(d) of the Securities Exchange Act of 1934 and information contained in that Form 10-K fairly presents, in all material respects, the
financial condition and results of operations of the Registrant.

April 14, 2022

/s/ James F. Haran
Name: James F. Haran
Title: Chief Financial Officer (Principal Financial and Accounting
Officer)

A signed original of this written statement required by Section 906 has been provided to Xcel Brands, Inc. and will be retained by Xcel
Brands, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.