Quarterlytics / Basic Materials / Alba Mineral Resources plc

Alba Mineral Resources plc

alba · LSE Basic Materials
Claim this profile
Ticker alba
Exchange LSE
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2025 Annual Report · Alba Mineral Resources plc
Sign in to download
Loading PDF…
 
 
 
 
 
 
 
 
   
Company No. 05285814 
 
 
 
 
 
 
 
 
 
Alba Mineral Resources plc 
 
REPORT AND CONSOLIDATED FINANCIAL STATEMENTS 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
CONTENTS 
 
 
 
 
 
 
 
Page 
Officers and professional advisers 
 
 
 
 
 
 
1 
Chairman’s Statement  
 
 
 
 
 
 
 
2 
Strategic Report 
 
 
 
 
 
 
 
 
7 
Directors’ Report 
 
 
 
 
 
 
 
 
11 
Directors’ Responsibilities Statement 
 
 
 
 
 
 
13 
Corporate Governance Statement 
 
 
 
 
 
 
14 
Independent Auditor’s Report  
 
 
 
 
 
 
20 
Consolidated Income Statement and Statement of Comprehensive Income 
 
26 
 
Consolidated Statement of Financial Position 
 
 
 
 
 
27 
Company Statement of Financial Position 
 
 
 
 
 
28 
Consolidated Statement of Changes in Equity 
 
 
 
 
 
29 
Company Statement of Changes in Equity 
  
 
 
 
 
30 
Consolidated Cash Flow Statement 
 
 
 
 
 
 
31 
Company Cash Flow Statement  
 
 
 
 
 
 
32 
 
Notes to the Financial Statements 
 
 
 
 
 
 
33 
 

Alba Mineral Resources Plc 
 
OFFICERS AND PROFESSIONAL ADVISERS 
 
1 
 
DIRECTORS  
George Frangeskides (Chairman) 
Michael Nott 
Elizabeth Henson 
Mark Austin 
 
SECRETARY 
Ben Harber 
 
REGISTERED IN ENGLAND & WALES 
Company Number 05285814 
 
REGISTERED OFFICE 
c/o Arch Law Limited 
Huckletree Bishopsgate 
8 Bishopsgate 
London EC2N 4BQ 
 
NOMINATED ADVISERS 
SPARK Advisory Partners Limited 
5 St. John’s Lane 
London EC1M 4BH 
 
BROKERS 
CMC Markets 
133 Houndsditch 
London EC3A 7BX 
 
AUDITOR 
PKF Littlejohn LLP 
30 Churchill Place 
London E14 5RE 
 
SOLICITORS 
Keystone Law  
48 Chancery Lane 
London WC2A 1JF 
 
PRINCIPAL BANKERS 
Metro Bank 
One Southampton Row 
London WC1B 5HA 
 
REGISTRARS 
Share Registrars Limited 
3 Millennium Centre 
Crosby Way 
Farnham 
Surrey GU9 7XX 
 

Alba Mineral Resources plc 
 
CHAIRMAN’S STATEMENT 
 
2 
Dear Shareholders, 
 
The Board of Alba Mineral Resources plc is pleased to report on the Company’s progress for the financial year 
ended 30 November 2025. (References to the “Company” or “Alba” are to Alba Mineral Resources plc and 
references to the “Group” are to Alba collectively with its Subsidiary Companies as listed in Note 13).  
 
The year under review has been one of significant operational and strategic progress for the Company, marked 
by the transition to active underground development at the Clogau Gold Mine and the expansion of the 
Company’s portfolio into critical minerals. 
 
1. REVIEW OF ACTIVITIES 
 
1.1. WELSH GOLD PROJECTS (Clogau-St David’s, Gwynfynydd and Dolgellau Gold Exploration Project) 
The principal focus during the year has been the continued advancement of underground development and 
bulk sampling at the Clogau-St David’s Gold Mine, in particular at the Llechfraith Target. 
 
Significant progress has been made in advancing underground operations: 
 
• 
Drilling and blasting activities have continued on Level 5 of the Mine, with a substantial volume of material 
brought to surface, comprising both newly blasted ore and historic material.  
 
• 
Blasting has confirmed that the host rock is amenable to controlled, low-impact methods, supporting the 
viability of continued underground development. 
 
• 
Development planning has been refined, with the current plan being to drill and blast up to 20 m of new 
development horizontally on Level 5, rather than putting in incline raises, to maximise the speed and 
therefore the extent of development. 
Blasting has taken place in two phases, firstly in the period November-December 2024, then again, following  
a test blast in July 2025, a second phase of blasting commenced in December 2025. 
 
• 
From the first phase operation, the Company removed 123 tonnes of ore from underground, comprising 
newly blasted and historic material. Processing of approximately 11.6 tonnes of that ore yielded 108.6 kg 
of concentrate, yielding 11.58 grams of gold after refining. 
 
• 
From the second phase operation, as reported on 30 April 2026, to date: 
 
o Ten blasts have been completed to date, for a total advance of 13.8 metres. 
 
o Significant sulphide material observed on current development face and adjacent footwall. 
 
o Historical data indicates that the next blasts may intersect a possible payshoot.  
 
o Around 165 tonnes have been extracted in total from the ten blasts to date, with 16 tonnes in 
total processed through the Company’s onsite pilot plant and resulting concentrate assays 
returning uneconomic grades.  
 

Alba Mineral Resources plc 
 
CHAIRMAN’S STATEMENT 
 
 
3 
o Blasts 7-10 material have yet to be processed at all and will be processed in due course. 
A new iCON centrifugal gravity gold concentrator has been purchased and installed at the onsite pilot 
processing plant at Clogau, which is expected to improve the throughput of material and enhance recoveries. 
 
The presence of sulphide mineralisation within blasted material presents an alternative mineralogical model 
for gold at Clogau, which has previously been focused on the recovery of free gold in the quartz veins. Test 
work is being undertaken to better understand the mineralogy of the sulphide material in order to determine 
the presence of gold in the different sulphide minerals and the best way to process those.  
 
While economic gold grades have yet to be intersected, work to date has reduced key uncertainties and 
provided confidence to continue exploration. 
Processing optimisation has been a key focus: 
 
• 
Upgrades to the pilot plant, including installation of a trommel, repositioning of the wave table and 
improvements to the gravity recovery circuit with the purchase of a new concentrator in April 2026 are 
expected to improve recovery efficiency.  
 
• 
Reprocessing of waste tip fines yielded an average concentrate grade of 450.6 g/t, equating to an average 
head grade of 9.2 g/t, representing a significant improvement on earlier results. Further waste material 
remains to be processed, which will be progressed once the new concentrator has been fully tested in 
the updated process circuit. 
 
Commercial initiatives have also progressed: 
 
• 
Three limited edition one-ounce gold coins produced from Clogau gold were sold at substantial 
premiums, with the first achieving £20,000 at auction and the second and third selling for £21,000 each.  
 
• 
The Company has announced plans to produce and sell some limited edition 18 carat gold pendants, with 
all the gold being sourced from the Company’s production at Clogau. 
 
These results demonstrate the potential for premium product strategies to enhance project economics.  
 
The Company has also secured a new six-year option agreement with The Crown Estate, effective February 
2025, covering approximately 100.55 km². 
 
While economic grades have not yet been encountered at Level 5 of the Llechfraith Target, the mine contains 
multiple targets identified in Alba’s drilling programmes, both on other levels of the Lower Llechfraith 
development and in other sections of the mine.  As such, we continue to have confidence in the potential of 
Clogau and intend to continue advancing exploration of the project towards a viable production scenario. 
 
1.2  MOTZFELDT CRITICAL METALS PROJECT 
 
During the period, the Company acquired an initial 25.5% interest in the Motzfeldt rare earth project in Southern 
Greenland. Motzfeldt represents a large-scale opportunity with strategic relevance in the context of growing 
global demand for critical minerals. Motzfeldt is a large-scale niobium-rare earth-tantalum-zirconium system with 
potential strategic importance in the context of increasing global demand for critical minerals, particularly those 
required for the energy transition. 
 

Alba Mineral Resources plc 
 
CHAIRMAN’S STATEMENT 
 
 
4 
Subsequent work on Motzfeldt has focused on advancing understanding of the project’s metallurgical 
characteristics and development potential: 
 
• 
A mini bulk sample was subjected to mineral processing and metallurgical test work. 
 
• 
The test work has focused on assessing recovery characteristics and identifying potential processing 
routes for rare earth mineralisation. 
 
• 
Initial results have provided important insights into the mineralogy and beneficiation potential of the ore 
with third party verification of the minerals that host the critical metals at the Aries target – pyrochlore, 
columbite (Nb, Ta, REE), bastnäsite, parisite, monazite, xenotime (REE) and zircon (Zr) all have established 
extractive industries globally, highlighting a key advantage of the Motzfeldt project. 
 
• 
Planned work streams for the near term include reviewing the existing JORC resource, first year 
environmental baseline studies, commissioning a first-pass review of infrastructure and other related 
options for the construction of mining operations at Motzfeldt and carrying out a field programme in the 
summer of 2026 at both the Aries deposit area and the highly prospective Merino target. 
 
On 30 April 2026, the Company released results in relation to the assaying of samples taken at the Merino 
prospect at Motzfeldt in 2025.  The highlights are as follows: 
 
• 
High-grade Total Rare Earth Oxide (TREO), Niobium and Zirconium assay results were reported: 
o Total Rare Earth Oxides (TREO): up to 1.36%, with an average of 0.71%. 
o Niobium: 0.73% Nb2O5 (average 0.5%). 
o Zirconium: 2.3% ZrO2 (average 1.2%). 
 
• 
The average grades are 2.6x higher than the equivalent grades in the Aries JORC deposit area, with an 
average of 19% of the TREO composed of key magnet metals Praseodymium, Neodymium, Dysprosium 
and Terbium. 
 
• 
The host minerals are bastnäsite (LREE), xenotime (HREE), columbite (Nb) and zircon (Zr), readily 
processable minerals with established extractive industries. 
 
• 
2025 drone photography revealed the continuity of multiple similar structures on all sides of the Merino 
cliff faces continuing in excess of 150m. 
 
• 
These results confirm that hydrothermal critical metal structures exist at Motzfeldt in addition to the 
known magmatic pyrochlore microsyenite mineralization observed at the Aries deposit. 
 
The addition of Motzfeldt represents a material broadening of the Company’s asset base. 
 
1.3 GREENROC STRATEGIC MATERIALS PLC 
 
As at the year end, the Company held a 25.34% shareholding in GreenRoc Strategic Materials plc (“GreenRoc”).  
GreenRoc has made substantial progress with the Amitsoq Graphite Project during the reporting period. 
 
Key developments include: 
 
• 
The grant of a 30-year Exploitation Licence subsequent to the year end. 
 
• 
Being awarded “Strategic Project” designation under the EU Critical Raw Materials Act. 

Alba Mineral Resources plc 
 
CHAIRMAN’S STATEMENT 
 
 
5 
 
• 
Progress on downstream processing, including commencing construction of an Active Anode Materials 
pilot plant. 
 
• 
Continued funding support and engagement with strategic partners, including a €5 million loan facility 
from EIFO, the Danish Export and Investment Fund. 
 
• 
These developments strengthen the Amitsoq Project’s positioning within the European battery supply 
chain and enhance the inherent value of Alba’s investment. 
 
During the period, GreenRoc completed a fundraise, raising £735,000 before costs. As an indication of the 
Company’s belief in the prospects of Amitsoq, the Company participated in the fundraise and, where feasible, 
intends to continue supporting GreenRoc in future fundraising rounds. 
 
1.4 OTHER PROJECTS AND INVESTMENTS 
 
Sweden – Finnsbo Project 
 
The Company is earning into the early-stage Finnsbo project in Sweden.  During the period, the Company 
completed significant field work programmes, including airborne geophysics and a maiden three-hole drilling 
campaign. 
 
Most of the metres drilled in the drilling programme returned mineralised core. An assessment of the drilling will 
only be possible once geochemical assays have been completed and reported, which has been delayed due to the 
next point.  
 
The licence holder has purported to terminate the Company’s earn-in rights under the agreement previously 
entered into between them. The Company contends that it has fulfilled the terms of the agreement and that the 
agreement, and Alba's earn-in rights, remain in full force and effect. The Company is satisfied that it has fulfilled 
the expenditure requirement for the first 12-month earn-in period, has thereby earned a 25% interest in the 
Finnsbo project and is entitled to continue earning into the project during a second 12-month period in order to 
increase its interest to 51%.  
 
This matter is currently with the Company’s external legal advisers. While recent events introduce an element of 
uncertainty, the Company remains focused on protecting its position legally and assessing the appropriate next 
steps. 
 
Horse Hill Oil Project, England 
 
As at the date of this report, the planning permission allowing for commercial production at Horse Hill has yet to 
be reinstated. The Company awaits the further advice of the Operator of the field. 
 
2. CORPORATE 
 
2.1 Funding 
 
During the year, Alba continued to access capital markets to fund operations and development activities. 
Fundraisings were supported by institutional and retail investors, Alba raising gross proceeds of approximately 
£1,125,000 through placings completed in March, July and October 2025.  
 
Since the year end, the Company has raised a further £800,000 (before costs) through private placements. 
 

Alba Mineral Resources plc 
 
CHAIRMAN’S STATEMENT 
 
 
6 
In what remains a challenging funding environment for junior resource companies, the Company has maintained 
a disciplined approach to cost management and capital allocation. 
 
2.2 Investments 
 
Alba has continued to support GreenRoc through participation in fundraisings where this has been feasible in line 
with the Company’s other project commitments. Although dilution has occurred, this has been accompanied by 
meaningful progress and value creation at the project level. 
 
3. OUTLOOK 
 
The past year has marked a clear transition for the Company, with active underground development at Clogau 
and the addition of a significant critical mineral asset in Motzfeldt. 
 
At Clogau, the focus remains on advancing underground exploration with a view to finding economic gold zones, 
while continuing to optimise processing and recovery techniques and further developing commercialisation 
strategies. 
 
At the same time, the Company is increasingly positioned within the critical minerals sector, in particular with 
exposure to rare earths, niobium and tantalum at Motzfeldt and graphite at Amitsoq.  
 
Looking ahead, the Company’s priorities are to: 
 
• 
advance exploration at Clogau towards a potential production decision;  
• 
continue technical and feasibility work at Motzfeldt with a view to being in a position to apply for an 
Exploitation Licence in the next 12 months or so; and 
• 
continue to support its strategic investment in GreenRoc and the Amitsoq Project.  
 
With exposure to both precious metals and critical minerals, and with multiple identifiable catalysts across its 
portfolio, the Company is well positioned to deliver value as its projects advance. 
 
I would like to thank our shareholders for their continued support and our team for their commitment and 
professionalism throughout the year. 
 
 
George Frangeskides 
Executive Chairman 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
STRATEGIC REPORT 
 
7 
The Directors present the strategic report for Alba Mineral Resources plc for the year ended 30 November 2025.   
 
References to the “Company” or “Alba” are to Alba Mineral Resources plc and references to the “Group” are to Alba 
collectively with its Subsidiary Companies (as listed in Note 13).   
 
PRINCIPAL ACTIVITIES 
The Group’s principal activity is exploration for and development of natural resources. 
 
BUSINESS REVIEW 
The Company operates principally as a holding company and specifically provides support to its subsidiary companies 
and investees, which own and operate advanced gold and critical mineral projects in proven European jurisdictions. 
Its principal assets are the Clogau Gold project (100% owned), the Motzfeldt Critical Metals Project (25.5% owned) 
and a 25% stake in GreenRoc Strategic Materials plc. Early-stage and pipeline projects include the Gwynfynydd and 
Dolgellau Gold Projects (100% owned) and the Finnsbo Au-Cu-REE Project (earn-in). The Company also has an 
investment in the UK onshore oil and gas sector. 
 
The Directors believe that the Group’s asset and investment portfolio provides access to a range of assets with 
potential to add significant value for the Company’s shareholders in the long-term.  Our strategy, where possible, is to 
target assets that have a history of production or advanced exploration and are in stable jurisdictions, and which 
thereby offer real potential to be brought into commercial production.  At the same time, we will also continue to 
pursue earlier stage opportunities which fit within our overall portfolio or strategic outlook, whether from a geographic 
or a commodity perspective.   
 
A review of activities across the portfolio is given in the Chairman’s Statement on pages 2-6.  
 
A key challenge for the Company is identifying the most effective, including the most cost-effective, methods for 
progressing mineral exploration activities at our projects, with the aim being to materially advance the level of 
knowledge and confidence in the potential of our projects and thereby justify the committing of further resources to 
progress those projects rapidly through exploration and into the development phase.    
 
 
PRINCIPAL RISKS AND UNCERTAINTIES 
 
Principal risks and uncertainties facing the Group are:  
 
(i) 
Funding risk – the risk that the Group will not be able to raise sufficient funds to continue as a going concern 
or to progress exploration and development activities. 
 
The Group largely funds its activities and corporate overheads by raising capital on the AIM market. There is 
no certainty that capital will be available when needed. The Company prepares ongoing cash flow forecasts 
and closely monitors spend. As reported in Note 1b) to these Accounts, there is a material uncertainty that 
the Group can obtain sufficient funding to continue as a going concern as it does not have cash to cover 12 
months of planned spend. Given its strong track record in raising funds as needed, the Directors have prepared 
these accounts on the going concern basis but must highlight this to users of the Report and Accounts.  
 
(ii) 
Exploration risk – the risk that exploration programmes are not successful in advancement to the 
development stage or realise their full value. 
 
Every project has exploration risk attached, being the risk that the project is not successful in finding, 
developing and/or extracting sufficient quantities of minerals to be commercially viable.  
 

Alba Mineral Resources plc 
 
STRATEGIC REPORT 
 
 
8 
Specific risks are identified, evaluated and addressed on a project-by-project basis and can include finding 
insufficient reserves of minerals, complexity of extraction and meeting commitments or obligations under a 
licence. The Company addresses these risks in all phases of project planning, for example with legal and 
geological due diligence prior to acquisition and by employing permanent geological staff as well as engaging 
external consultants in relevant areas at different phases in a project’s development. 
 
(iii) 
Legal & regulatory risk – the risk that the group will not be able to obtain the permits and consents required 
to progress exploration and development activities. 
 
The Company addresses this risk by employing experts to advise on and assist with any necessary permitting 
and consents. It engages fully with regulatory bodies and aims to work with them to achieve a positive 
outcome as demonstrated in recent years at Clogau gold project.   
 
(iv) 
Climate-related risks – the risk that changes to the climate impact directly on specific projects or that climate-
risk related legislation affects a project directly or indirectly.  
 
Changes to weather patterns can directly impact projects and the Company will factor such climate-related 
risks into future planning for projects.   
 
The Company strives to reduce its environmental and carbon footprint and its activities in Wales are powered 
by locally generated hydroelectric energy wherever possible to minimise emissions. 
 
(v) 
Global events – such as geopolitical uncertainty and public health incidents.  
 
Both funding risk and exploration risk can be materially increased by the impact of international geopolitical, 
financial and public health developments, whether due to the resulting logistical challenges, because of the 
unavailability of exploration personnel, equipment or materials or because of any negative effect on capital 
markets and the availability of funding. The Company mitigates such risks by focusing its activities in stable 
jurisdictions and working with local suppliers and operators. In a public health emergency, the Company 
closely follows all recommendations and guidelines from the relevant authorities.  
 
KEY PERFORMANCE INDICATORS (KPIs) 
 
At this stage in the Company’s development, the Directors regularly monitor key performance indicators associated 
with funding risk, being primarily projected cash flows associated with general administrative expenses and projected 
cash flows on a project-by-project basis. This year the Company has been able to raise the funds needed to finance its 
activities. 
 
Performance of projects is assessed using measures specific to that project. As an exploration group with no 
production or proven reserves, evaluation is based on exploration results and technical reports and assessments. In 
the review of activities, we have identified for each project the exploration results or assessments that demonstrate 
the progress that is being made on that project.  These assessments also inform our plans for future work and assist 
in determining how much of our funding we allocate to each project. 
 
For the year under review, the Board had identified the following milestones to be material indicators of value having 
been added to the Company: 
 
• 
Complete further underground bulk sampling at the Clogau project to produce more gold and to prove up an 
economic model for the reopening of that section of the mine for commercial production – underground 
development is currently underway, after extensive works to comply with the UK Mines Regulations. Processing 
of blast materials is at a relatively early stage, with most of the material by weight still to be processed. These 
activities will continue and this milestone carried forward. 

Alba Mineral Resources plc 
 
STRATEGIC REPORT 
 
 
9 
 
• 
Design, market and sell gold products from gold extracted and refined from that further bulk sampling 
programme. A pendant design was developed and published during the year and 18k Clogau Welsh gold 
produced. The gold used is from an earlier sampling programme at this stage due to the bulk sampling 
commencement being delayed until December 2025. Five pendants are in the process of being produced.  
 
• 
Complete a first phase exploration programme on primary targets at the Finnsbo rare earth and gold project 
in Sweden. A drilling campaign was successfully undertaken in Sweden during the year.  
 
For the coming year, the Board aims to achieve the following: 
 
• 
To continue underground bulk sampling at the Clogau project to seek to prove up an economic model for the 
reopening of that section of the mine for commercial production. 
 
• 
At Motzfeldt, to review the existing JORC resource, commission a  gap analysis on future mining, infrastructure 
and logistical requirements, carry out a 2026 field programme and commission 1st year environmental baseline 
studies. 
 
• 
Funding – to secure grant/loan funding from a governmental or other public body or institution for the 
Motzfeldt project. 
 
FINANCIAL REVIEW 
 
The Group made a loss of £1,508,000 after tax (2024: loss of £3,523,000), including a non-cash loss of £426,000 
attributable to dilution of its holding in GreenRoc Strategic Materials plc, a share of loss of that company of £228,000 
and further impairment expense of £150,000 relating to its oil & gas investment. 
 
Operating losses were £634,000 before impairments, compared with £715,000 in the comparative period, the prior 
period being higher due to a charge to the income statement of £177,000 for warrants and options. The underlying 
operating losses of Alba and its subsidiaries are at a similar level year-on-year.  
 
An impairment expense of £150,000 was booked against the valuation of the Company’s investment in Horse Hill 
Developments Limited, reducing its balance sheet value to £nil. Despite the quantity of oil in the ground under licence, 
there is uncertainty as to future production, given the suspension of production on site following an adverse Court 
decision which has resulted in the previous long-term planning permission for the field no longer being effective. A 
significant impairment was booked in the prior year and subsequently the majority owner and operator fully impaired 
its own valuation, causing the Company to follow suit. The Board will reconsider the asset’s value should production 
re-start at a future date. 
 
During the year, Alba raised funding of £1,125,000 via placings (2024: £1,167,000) and realised cash of £62,000 from 
the sale of three limited edition Welsh gold coins. £363,000 was spent on exploration activities across the Group (2024: 
£651,000) and net cash used in operating activities was £438,000 (2024: £442,000). Cash at the period end was 
£362,000.  
 
Section 172(1) Statement 
The Directors believe they have acted in the way most likely to promote the success of the Company for the benefit 
of its members as a whole, as required by s172 of the Companies Act 2006.  
 
Addressing individually the requirements of s172, Directors are to:  
 
- 
Consider the likely consequences of any decision in the long term, 

Alba Mineral Resources plc 
 
STRATEGIC REPORT 
 
 
10 
Alba’s stated activities are exploration and development. The nature of such activities requires a long-term perspective 
as it may take several years’ work on a project to bring it to the point of crystallising value. In the evaluation of projects, 
both those in the portfolio and those identified as prospects for the Company, the Company always considers the long-
term potential of the project.  
 
- 
Act fairly between the members of the Company,  
The Company does not differentiate between members in terms of access to information – all information is shared 
via the regulatory news service as required by AIM and via its Investorhub (the investor relations section of its website) 
which has Q&A functionality for registered users. 
 
In respect of acting fairly between members, the Directors note that equity financings are typically managed by the 
Company’s appointed corporate brokers who are responsible for book-building on each private placement undertaken 
for the Company.  On occasion, the Company has been able to offer shareholders the opportunity to participate in 
financing rounds via retail offers supported on a few of the largest trading and investing platforms.  
 
- 
Maintain a reputation for high standards of business conduct,  
The Directors are committed to high standards of business conduct and promotes these via policies and procedures 
such as the Company’s anti-bribery and whistle-blowing policy, and a share dealing policy for dealings in shares by 
Directors and senior employees and requiring adherence to the same by key suppliers. 
 
- 
Consider the interests of the Company’s employees,  
As a small company, Alba does not have a large workforce. All employees have direct access to senior management. 
The Company demonstrates consideration of the interests of the team by enforcing safe working practices on sites, 
giving employees a range of opportunities for career development and offering competitive remuneration and 
flexibility in working arrangements. 
 
- 
Foster the Company’s relationships with suppliers, customers and others, and 
- 
Consider the impact of the Company’s operations on the community and the environment.  
The Company endeavours to use suppliers and services local to the projects where possible. It maintains an office in 
Wales near the licence areas and engages with the local community via open days, school visits, dual language 
communications and visits to local landowners. The Company has also sponsored signage at a local football club in 
North Wales and donated to a local charity offering riding for the disabled and supports community events. The local 
MP and local Member of the Senedd have visited the Clogau project.  
 
The Company also works with other stakeholders such as regulatory and environmental bodies and The Crown Estate. 
Mining in the United Kingdom is highly regulated. The Company liaises closely with local and national regulatory and 
environmental bodies and professional advisers to ensure that the Group’s activities are properly permitted and 
approved. The operations in Wales are undertaken in accordance with all applicable planning, environmental and 
ecological regulations, and the Company works closely with the North Wales Minerals and Waste Planning Service, 
Snowdonia National Park Authority and Natural Resources Wales on those environmental matters and with the Health 
and Safety Executive’s Mines Inspectorate in relation to mine safety.  
 
The Company intends to take a similar approach in relation to its activities at the Motzfeldt Project in Greenland. 
 
 
Approved by the Board of Directors and signed on behalf of the Board 
 
 
 
George Frangeskides  
Executive Chairman, 1 May 2026 

Alba Mineral Resources plc 
 
DIRECTORS’ REPORT 
 
11 
The Directors present their report and the audited financial statements of Alba Mineral Resources plc for the year 
ended 30 November 2025. Alba Mineral Resources plc is a public limited company incorporated and domiciled in 
England & Wales, whose shares are publicly traded on the AIM market of the London Stock Exchange plc. The 
registered office address is c/o Arch Law Limited, Huckletree Bishopsgate, 8 Bishopsgate, London EC2N 4BQ. 
 
References to the “Company” or “Alba” are to Alba Mineral Resources plc and references to the “Group” are to 
Alba collectively with its Subsidiary Companies (as listed in Note 13).   
 
RESULTS AND DIVIDENDS 
The loss of the Group for the year, after taxation, attributable to equity holders of the parent amounted to 
£1,508,000 (2024: £3,523,000 loss). The Directors do not recommend the payment of a dividend (2024: £nil). 
 
DIRECTORS 
George Frangeskides, Michael Nott and Elizabeth Henson served as Directors throughout the year. Mark Austin 
was appointed to the Board on 1 September 2025. 
 
DIRECTORS’ INTERESTS 
The beneficial interests of the Directors who held office at 30 November 2025 in the share capital of the Company, 
and those of their connected parties, were as follows: 
 
No. of Ordinary shares 2025 
No. of Ordinary shares 2024 
G Frangeskides 
163,353,294 
163,353,294 
M Nott 
60,958,658 
60,958,658 
E Henson 
10,000,000 
10,000,000 
M Austin 
7,857,143 
n/a 
 
 
SUBSTANTIAL SHAREHOLDERS 
The Company has identified the following interests of 3% or more in its issued share capital at 24 April 2026: 
 
 
Designation 
No. of Ordinary shares 
Percentage holding 
Hargreaves Lansdown (Nominees) Limited 
15942 
2,505,241,406 
10.4% 
HSDL Nominees Limited 
 
1,875,601,327 
7.6% 
Interactive Investor Services Nominees Limited 
SMKTISAS 
1,525,654,832 
6.2% 
HSDL Nominees Limited 
MAXI 
1,424,140,342 
5.7% 
Barclays Direct Investing Nominees Limited 
CLIENT1 
1,357,562,988 
5.7% 
Interactive Investor Services Nominees Limited 
SMKTNOMS 
1,334,483,306 
5.6% 
Hargreaves Lansdown (Nominees) Limited 
VRA 
1,287,413,016 
5.5% 
H41G Limited 
 
1,244,034,673 
5.2% 
The Bank Of New York (Nominees) Limited 
 
1,173,136,909 
4.8% 
Vidacos Nominees Limited 
IGUKCLT 
1,148,262,240 
4.6% 
Hargreaves Lansdown (Nominees) Limited 
HLNOM 
1,045,530,731 
4.4% 
 
 
 
 
 
On 9 March 2026 the Company received and published a TR1 form from a shareholder, D Smith-Kind, reporting 
a holding of 4.2%. Those shares are held via a nominee and included within the holdings reported above. 
 
 
DISCLOSURE OF INFORMATION TO THE AUDITOR 
In the case of each person who was a Director at the time this report was approved: 
• 
so far as that Director was aware, there was no relevant audit information of which the Company’s auditor 
was unaware; and 

Alba Mineral Resources plc 
 
DIRECTORS’ REPORT 
 
 
12 
• 
that Director had taken all steps that the Director ought to have taken as a director to make himself or 
herself aware of any relevant audit information and to establish that the Company’s auditor was aware of 
that information. 
This information is given and should be interpreted in accordance with the provisions of section 418 of Companies 
Act 2006. 
 
AUDITORS 
The auditors, PKF Littlejohn LLP, have indicated their willingness to continue in office, and a resolution that they 
be re-appointed will be proposed at the annual general meeting. 
 
FINANCIAL INSTRUMENTS AND RISKS 
The disclosure relating to financial instruments and risks have been included in the Notes to the financial 
statements (Note 21). 
 
CORPORATE GOVERNANCE 
The Board follows the Quoted Companies Alliance Corporate Governance Code. For further details see page 14. 
 
EVENTS AFTER THE REPORTING PERIOD 
See Note 24 and the Chairman’s Statement from page 2. 
 
FUTURE DEVELOPMENTS 
See Chairman’s Statement “Outlook” on page 6. 
 
 
 
Approved by the Board of Directors and signed on behalf of the Board 
 
 
 
George Frangeskides 
Director, 1 May 2026 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
STATEMENT OF DIRECTORS’ RESPONSIBILITIES 
 
13 
The Directors are responsible for preparing the Strategic Report, the Directors’ Report and the financial 
statements in accordance with applicable law and regulations. 
 
Company law requires the Directors to prepare financial statements for each financial period. Under that law the 
Directors have elected to prepare the Group and parent company financial statements in accordance with UK-
adopted international accounting standards. Under Company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and 
Company and of the profit or loss of the Group for that period.  
 
In preparing those financial statements, the Directors are required to: 
 
• 
select suitable accounting policies and then apply them consistently; 
• 
make judgements and accounting estimates that are reasonable and prudent; 
• 
state whether applicable UK-adopted international accounting standards have been followed subject to 
any material departures disclosed and explained in the financial statements; and  
• 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that 
the Company/Group will continue in business. 
 
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group 
and Company and enable them to ensure that the financial statements comply with the Companies Act 2006. 
They are also responsible for safeguarding the assets of the Company and of the Group and hence for taking 
reasonable steps for the prevention and detection of fraud and other irregularities.  
 
The Directors are responsible for the maintenance and integrity of the corporate and financial information 
included on the Company’s website. Legislation in the United Kingdom governing the preparation and 
dissemination of financial statements may differ from legislation in other jurisdictions.  
 
The Company is compliant with AIM Rule 26 regarding the Company’s website. 
 

Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
14 
The Board of Alba Mineral Resources plc (“Alba” or the “Company” and, together with its subsidiaries, the “Group”) is 
responsible for the direction and oversight of all of the Company’s activities.  The Board seeks, through effective and efficient 
decision-making, to ensure that the Company is managed for the long-term benefit of all shareholders. Ensuring good 
standards of corporate governance is an important part of the Board’s role, with the twin objectives being to reduce risk and 
at the same time to add value to our business. The Chairman of the Board is responsible for ensuring the Board functions 
effectively, particularly with regards to Corporate Governance matters. 
The Board has adopted the Quoted Companies Alliance corporate Governance Code (the “Code”) in line with the AIM Rules 
for Companies (“AIM Rules”) requiring all AIM-quoted companies to adopt and comply with a recognised corporate 
governance code. The QCA Code 2023 sets out 10 principles that should be applied.  How Alba complies with those principles 
currently is set out below.  As required by the Code, we will provide annual updates on our compliance with the Code.  
At this stage in the Company’s development, the Board does not fully comply with the principle of the Code which concerns 
the composition of the Board (see Principle 6).  As projects and investments are advanced and as resources allow, the Board 
will actively seek to move towards full compliance with the Code. 
DELIVER GROWTH 
Principle One: Establish a purpose, 
strategy and business model which 
promotes long-term value for 
shareholders 
 
Alba owns, operates and invests in exploration and mining projects in Northern 
Europe.  
 
Our strategy is to target assets that have a history of production or advanced 
exploration in stable jurisdictions, and which thereby offer real potential to be 
brought into commercial production. At the same time, the Group will also continue 
to pursue earlier stage opportunities which fit within its overall portfolio or strategic 
outlook, whether from a geographic or a commodity perspective.  
 
Key challenges and principal risks are described in more detail in the Strategic 
Report on page 7. 
 
The Board believes that the Group’s strong asset and investment portfolio provides 
access to a range of assets with potential to add significant value for the Company’s 
shareholders in the long-term by bringing them into production through 
development or partnership. 
 
Principle Two: 
Promote a corporate culture that is 
based on ethical values and 
behaviours 
The Board recognises that it has a responsibility to set the corporate culture of the 
Company as a whole, and that sound and ethical behaviour will contribute to the 
success of Alba’s projects and reputation.  The Company operates internationally 
and as such is mindful of local cultures and practices when planning and carrying 
out activities. The Board also has in place an approved anti-bribery and whistle-
blowing policy.  Given the size of the Company, Alba’s management remains close 
to the day-to-day operations and therefore better able to oversee the activities of 
the Company’s representatives. As the Company grows, the Board will oversee the 
development of guidance on the Company’s policies to be issued to new employees 
and contractors. 
 
The Company has in place a share dealing policy for dealings in shares by Directors 
and senior employees in line with the framework set by the AIM Rules and the UK 
Market Abuse regime (“MAR”) and also requires adherence to the same by key 
suppliers. In addition to abiding by the AIM Rules, as Alba operates in the natural 
resources sector, the AIM Note for Mining and Oil and Gas companies is applicable. 
 
Principle Three: Seek to 
understand and meet shareholder 
needs and expectations 
 
The Board appreciates that it is accountable to shareholders for the performance 
and activities of the Company and, to this end, is committed to providing effective 
communication with Alba shareholders.  We publish all regulatory news promptly 
through the London Stock Exchange’s Regulatory News Service (“RNS”) and have an 

Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
 
15 
interactive platform, InvestorHub, integrated into our website, which facilitates 
dialogue with shareholders via a built-in Q&A function. 
 
In addition to the interactive website, shareholders can also contact the Company 
via info@albamineralresources.com.  
 
The Board welcomes feedback from shareholders as this helps Alba to better 
communicate our activities and, where possible, to deal with any misconceptions in 
the investment market.  We are constrained, however, when responding to 
shareholder enquiries, by the requirements of the AIM Rules, and in particular the 
need to avoid making selective disclosure of material information. 
 
The Board maintains regular contact with the Company’s advisers, notably our 
Nominated Adviser (or “Nomad”), SPARK Advisory Partners, and our retained 
broker, CMC Markets, which also assists the Company in understanding the views 
of shareholders and the wider investment market. 
 
Principle Four: Take into account 
wider stakeholder interests, 
including social and environmental 
responsibilities, and their 
implications for long-term success 
 
The Board acknowledges that the long-term success of the Company is reliant on 
the efforts of employees and contractors, suppliers and other stakeholders. As a 
natural resources company, we feel that we have a responsibility to engage openly, 
transparently and effectively with community stakeholders and local and national 
government agencies in the countries in which we conduct operations.  The Board 
is keen to maintain an open dialogue and co-operation with key stakeholders as the 
Company seeks to advance its projects and investments.  
 
For further information on our efforts in these areas, see the Directors section 
172(1) statement on pages 9-10. 
 
Principle Five: Embed effective risk 
management, internal controls and 
assurance activities, considering 
both opportunities and threats, 
throughout the organisation 
 
The Board identifies, assesses and manages various risks in its decision-making and 
constantly evaluates the Company’s risk tolerance as part of its strategy as an 
exploration company.  These range from financial and legal risks, to environmental, 
exploration, regulatory and management risks and more recently risks related to 
climate change. The Board will also seek consultation with experts in any area 
where a particular risk is identified. 
 
The financial risks to the Company are addressed the latest Report and Accounts in 
Notes 1 and 21. This covers funding risk, credit risk, liquidity risk and market risk, all 
areas which are monitored closely by the Board with a particular focus on funding 
risk.   
 
Environmental and exploration risks are considered at a project level and are 
constantly under review as project work is planned and undertaken.  Some 
elements of regulatory risk are also project-specific and would be included within 
that review. 
 
Regulatory risk at a corporate level is addressed annually during production of the 
Company’s Report and Accounts and also at other times such as when notices are 
received from relevant regulatory bodies. This point is addressed further in Principle 
10. 
 
Management risks are mitigated by attracting talent and providing stability and 
continuity through appropriate remuneration and the awarding of long-term share 
options, plus a culture of openness within the team, so that all members of the 
management team feel comfortable in raising any issues with the Board and 
Chairman. 
 

Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
 
16 
The Directors acknowledge their responsibility for the Group’s systems of internal 
controls and for reviewing their adequacy and effectiveness. These internal controls 
are designed to safeguard the assets of the Group and ensure the reliability of 
financial information for both internal and external use and publication. 
 
MAINTAIN A DYNAMIC MANAGEMENT FRAMEWORK 
Principle Six: Establish and 
maintain the board as a well-
functioning,  
balanced team led by the chair 
The Board comprises the Executive Chairman, George Frangeskides, and three Non-
Executive Directors: Elizabeth Henson (independent), Mike Nott (independent) and 
Mark Austin, who is not considered to be independent.  
 
The Board is aware that it is not currently compliant with the Code in respect of 
having an Executive Chairman fulfilling the role of Chief Executive.  The Directors 
believe that this is appropriate at this stage of the Company’s development. When 
the Company sees significant, sustained increase in its market capitalisation and 
revenue position, the Company intends to move to full compliance. 
 
The Board has a wide range of experience directly related to the Group and its 
activities and its structure ensures that no one individual dominates the decision-
making process.  The Board also regularly seeks third-party expert advice to support 
its decisions. 
 
The Board meets on an ad-hoc basis as decisions are required, with update Board 
meetings also held periodically. During the year, eight scheduled Board meetings 
were held and all three (later four) Directors attended. Various additional matters 
were approved by written resolutions. 
 
Each of the Directors has entered into a Service Contract or Letter of Appointment 
with the Company.  Under the terms of these agreements, each Director has 
agreed to devote such time and attention as is necessary to carry out his or her 
responsibilities and duties as a director. 
Principle Seven: Maintain 
appropriate governance structures 
and ensure that, individually and 
collectively, directors have the 
necessary up-to-date experience, 
skills and capabilities 
The Board currently consists of four Directors and, in addition, the Company 
employs a professional company secretary. The Directors have a range of technical, 
commercial and professional skills and the majority have experience in the public 
markets.  The Board also employs a Chief Financial Officer and engages technical 
advisers whose specialism is in mineral exploration and development and who are 
thereby able to assist the Board in making effective decisions in relation to the 
Company’s projects and investments. 
 
The Board considers that its current structure is appropriate to the Company’s scale. 
 
Further information about the Directors’ experience, skills, capabilities and personal 
qualities is published on our website. The Directors attend industry forums and 
conferences in addition to maintaining strong links within the minerals and 
investment communities through regular networking. The Company subscribes to 
mineral and mining publications for internal use and Directors are encouraged to 
maintain individual continuing professional education programmes in their 
respective disciplines. 
 
In addition to its CFO and technical advisers (about whom further details can be 
found on the “Board and Management” page of the Company’s website and in the 
latest corporate presentation, also found on the Company’s website), the Company 
retains the services of UK auditors, a Nomad, corporate broker and solicitors.  
 
During the year, the independent directors received legal advice and consulted the 
Company’s Nomad on the acquisition of a share in the Motzfeldt Project as it 
included a significant transaction with another director and a related party. 
 

Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
 
17 
Ultimate authority for all aspects of the Company’s activities rests with the 
Board.  While the roles of Chairman and Chief Executive are not separated, the 
Board receives regular updates on activities both formally and informally and has 
unrestricted access to management and to the technical advisers of the 
Company.  Each Board member also has access to the Company’s solicitors and any 
independent professional advice they might need to discharge their duties 
effectively. 
 
The Executive Chairman is the leading representative of the Company, presenting 
the Company’s strategy to external interested parties. His responsibilities also 
include taking the Chair at Board Meetings and at General Meetings, where he is 
responsible for ensuring the appropriate supply of information.  The Executive 
Chairman is also responsible for the development and execution of the Company’s 
long-term strategy, overseeing matters pertaining to the running of the Company 
and ensuring that the Company meets all legal requirements and corporate 
responsibilities.  The Non-Executive Directors do not have specific individual 
responsibilities or remits. 
 
All Directors sit on the Remuneration Committee, although a director whose 
performance, remuneration and employment terms are due to be discussed at such 
a meeting shall absent himself or herself from the discussion and not vote on any 
proposed terms which relate to him or her.  The Remuneration Committee reviews 
the performance of the Executive Director(s) and makes recommendations to the 
Board on matters relating to their remuneration and terms of employment. The 
Remuneration Committee also considers and approves the granting of share 
options pursuant to the Company’s share option plan and the award of shares in 
lieu of bonuses pursuant to the Company’s remuneration policy. 
 
The Audit Committee comprises Mike Nott, Elizabeth Henson and the Group’s CFO, 
Sarah Potter, a chartered accountant. The Executive Chairman attends the Audit 
Committee by invitation. The Committee meets a minimum of twice per year and 
has met twice in the reporting period in order to consider matters within its remit. 
The Committee reviews financial reporting, accounting policies, internal controls, 
and the independence and appointment of the external auditor.  
 
Given the size of the Board, there is no separate Nominations Committee and 
therefore recommendations for appointments to the Board are considered by the 
Board as a whole. 
Principle Eight: Evaluate board 
performance based on clear and 
relevant objectives, seeking 
continuous improvement 
Internal evaluation of the Board and individual Directors is undertaken on an ad-
hoc basis in the form of peer appraisal and discussions. A further evaluation, in the 
form of a questionnaire-type assessment tool is undertaken annually.  
 
Given the current size of the Company, Board and senior management 
appointments are infrequent and subject to the individual being the right “fit” for 
the Company.  The Board seeks prospective candidates via its network of contacts 
in the industry in the first instance and then via professional search agencies if 
required. 
 
Principle Nine: Establish a 
remuneration policy which is 
supportive of long-term  
value creation and the company’s 
purpose, strategy and culture 
The Company’s aim is to attract, retain and incentivise employees while at the 
same time recognising that as a pre-revenue organisation, financial constraints 
can limit the capacity for traditional financial rewards. Participation in long term 
value creation via share option/warrant arrangements is encouraged. This aligns 
with the Company’s business model to generate value via development of its 
exploration projects.  
 
 
 

Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
 
18 
 
 
 
BUILD TRUST 
Principle Ten: Communicate how 
the company is governed and is 
performing by 
maintaining a dialogue with 
shareholders and other relevant 
stakeholders 
For details of the various channels Alba uses for communicating with shareholders, 
see Principle 2 above. 
 
The results of voting on resolutions proposed at the Company’s AGM are reported 
via RNS and recorded in the “News” section on the Company’s website. In the past 
five years, there has been no significant level of votes cast against any resolutions 
put to shareholders at the Company’s AGM (where “significant” would mean at 
least 20 per cent of the votes cast being against a particular resolution). 
 
Historical annual reports and half-yearly results can be accessed via the Company’s 
website under “Investors” then “Corporate Documents”. Final results and interim 
results are also released via RNS and therefore also reported in the “News & Media” 
section of the website under the subheading “Announcements”.  
 

 Alba Mineral Resources plc 
 
 
CHAIRMAN’S STATEMENT OF COMPLIANCE WITH THE QCA CORPORATE GOVERNANCE CODE 
 
BOARD OF DIRECTORS 
19 
 
George Frangeskides, Executive Chairman 
Mr Frangeskides has a broad range of experience gained from over 30 years in the mining, legal and corporate 
advisory sectors in the United Kingdom and Australia.  Mr Frangeskides has worked in the mining sector since 
2008, and before that practised as a lawyer in London and Sydney focusing on corporate finance, commercial and 
capital market transactions.  
 
With his experience in mergers and acquisitions, Mr Frangeskides leads all corporate negotiations for the 
Company. He has an extensive network of contacts across the mineral exploration and investment sectors in the 
UK, Asia-Pacific, North America, Middle East and Far East regions, giving the Company wide exposure to both 
investors and potential investments.  
 
A confident communicator, Mr Frangeskides regularly makes presentations about the Company and projects to 
the media and to shareholders.  
 
Michael Nott, Independent Non-Executive Director 
Mr Nott is a geologist and mining engineer by profession and has over 40 years’ experience in the oil and gas, 
mining, minerals and quarrying industries. His early career was based in Zambia, including eight years with Roan 
Consolidated Mines Limited. He was a regional manager for Pioneer Aggregates (UK) Limited, then an Australian 
company, and later a director of Jay Minerals Services Limited and Hills Aggregates Limited, becoming trading 
director of ARC (Southern) Limited and production director of C. White Limited. 
 
Mr Nott draws on his extensive experience of both the mining industry and the corporate world to offer pragmatic 
advice to the Company.  
 
Elizabeth Henson, Independent Non-Executive Director  
Ms Henson was previously a senior international tax partner for PricewaterhouseCoopers LLP (PwC), based in 
London.  She was the Founder and Leader of PwC UK’s International Wealth business and is considered a leader 
in her field and has an established and substantial contact base consisting of some of the wealthiest 
entrepreneurs and high net worth individuals from the UK and across the globe.   
 
Ms Henson was the 2018 Spears Private Client Accountant of the Year and won the Citywealth Powerwomen 
Awards Silver award for Woman of the Year – Leadership (Large, Institutional) in 2016, 2018 and 2019, among 
other awards. She has a huge amount of professional experience across a wide range of sectors and countries 
and her advice and input will benefit the Group as it looks to grow. Her financial background adds to the strength 
and depth of the Board. 
 
Mark Austin, Non-Executive Director 
Alba’s Chief Operating Officer from 2020-2025, Mr Austin has over 40 years’ management and operational 
experience across a range of commodities, with a particular focus on gold. His previous roles include Non-
Executive Director at Central Rand Gold, Group Geologist and CEO of Kilimapesa Gold (Kenya) for Goldplat ,plc) 
Vice President-Exploration at Mano River Resources plc and Senior Exploration Geologist with Placer Dome 
Exploration (Africa-Eurasia) Ltd. 
 
 
 
 
 
 
 
 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
20 
Opinion  
We have audited the financial statements of Alba Mineral Resources plc (the ‘Parent company’) and its 
subsidiaries (the ‘Group’) for the year ended 30 November 2025 which comprise the Consolidated Statement of 
Comprehensive Income, the Consolidated and Parent Company Statements of Financial Position, the 
Consolidated and Parent Company Statements of Changes in Equity, the Consolidated and Parent Company 
Statements of Cash Flows and notes to the financial statements, including significant accounting policies. The 
Group financial statements have been prepared in accordance with applicable law and UK-adopted international 
accounting standards. The financial reporting framework that has been applied in the preparation of the parent 
company financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101 
Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice). 
In our opinion:  
• 
the financial statements give a true and fair view of the state of the group’s and of the parent company’s 
affairs as at 30 November 2025 and of the group’s loss for the year then ended;  
• 
the group financial statements have been properly prepared in accordance with UK-adopted 
international accounting standards;  
• 
the parent company financial statements have been properly prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice; and  
• 
the financial statements have been prepared in accordance with the requirements of the Companies Act 
2006.  
Basis for opinion  
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit 
of the financial statements section of our report. We are independent of the group and parent company in 
accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, 
including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.  
Material uncertainty related to going concern 
We draw attention to note 1b in the financial statements, which indicates conditions that may cast significant 
doubt on the ability of the group and parent company to continue as a going concern. The group has incurred a 
net loss of £1.5m during the year ended 30 November 2025 and has a cash balance of £362k as at 30 November 
2025. As stated in note 1b these events or conditions indicate that a material uncertainty exists that may cast 
significant doubt on the group and parent company’s ability to continue as a going concern. The group is reliant 
on a successful fundraise by the parent company to fund its recurring outgoings and projected exploration 
expenditure for the twelve months from the date that the financial statements are approved. Our opinion is not 
modified in respect of this matter.  
 
In auditing the financial statements, we have concluded that the director’s use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors’ 
assessment of the group’s and parent company’s ability to continue to adopt the going concern basis of 
accounting included: 
 
• 
Challenging the directors’ forecasts prepared to assess the group’s and parent company’s ability to meet 
its financial obligations as they fall due for a period of at least 12 months from the date of approval of the 
financial statements. We have reviewed the consistency of committed cash flows against contractual 
arrangements and historic information and compared general overheads to current run rates. 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
21 
• 
Reviewed the cash flow forecast for mathematical accuracy and assessed the formulas used. 
• 
Assessed the potential income amounts in the forecast, through Regulated News Service (RNS) 
announcements and Board minute reviews, post year activity and cumulative audit knowledge and 
experience. 
Stress testing on forecasted cash flows through different possible  
• 
scenarios, in order to evaluate the likelihood of potential downside scenarios. 
• 
Identifying and evaluating subsequent events which affect going concern and evaluating the likelihood of 
occurrence of forecasted inflows. 
• 
Reviewing post year end information such as minutes of board meetings and RNS announcements. 
• 
Assessing the adequacy of the disclosures in respect of going concern including the uncertainty over the 
ability to raise additional funds. 
• 
Challenging management’s assumptions of raising the required funds to support the operations of the 
group. We have discussed with the directors the strategies that they are pursuing to secure further 
funding if and when required. We note that the group has successfully raised funds from issuing equity 
in the past but at the date of this report there are no legally binding agreements in place to cover a 
funding deficit in these scenarios. 
• 
The forecasts demonstrated that the group and parent company will require additional funding during 
the going concern period to meet their liabilities as and when they fall due, and a material uncertainty 
has been disclosed above in respect to this. 
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report. 
Our application of materiality  
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of 
misstatement. At the planning stage, materiality is used to determine the financial statement areas that are 
included within the scope of our audit. Final materiality applied to the group financial statements was £222,000 
(2024: £225,000) with performance materiality set at £166,000 (2024: £157,000). The benchmark for determining 
materiality of the group was 3% of net assets (2024: 3% of net assets), given that the most significant balances 
for the group relate to the exploration and evaluation assets, investments, cash and cash equivalents. 
 
A benchmark of 75% (2024:70%) for performance materiality during our audit of the group and parent company 
was applied as we believe that this would provide sufficient coverage of significant and residual risks. 
 
We agreed with the audit committee that we would report to them all audit differences identified during the 
course of our audit in excess of £11,000 (2024: £11,000) for the group.  
We also agreed to report any other audit misstatements below that threshold that we believe warranted 
reporting on qualitative grounds. 
 
Final materiality applied to the parent company’s financial statements was £200,000 (2024: £214,000) with 
performance materiality of £150,000 (2024: £149,000). The benchmark for determining materiality of the parent 
company was 3% of net assets (2024: 3% of net assets), given that the most significant balances relate to 
investment in subsidiaries, intragroup receivables and cash and cash equivalents. 
 The parent company is the funding vehicle for the exploration work carried out by the subsidiaries. 
 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
22 
For the parent company, we agreed with the audit committee that we would report all individual audit differences 
identified during the course of our audit in excess of £10,000 (2024: £10,000) together with any other audit 
misstatements below that threshold that we believe warranted reporting on qualitative grounds. 
 
Component materiality ranged from £83,000 to £222,000 (2024: 78,500 to £225,000), based on their individual 
net assets. 
Our approach to the audit 
In designing our audit approach, we determined materiality and assessed the risk of material misstatement in the 
financial statements. In particular, we assessed the areas requiring the directors to make subjective judgements, 
for example in respect of significant accounting estimates and judgements including the carrying value of 
evaluation and exploration assets, intra-group balances and investments in subsidiaries, and the consideration of 
future events that are inherently uncertain. We also addressed the risk of management override of internal 
controls, including evaluating whether there was evidence of bias by the directors that represented a risk of 
material misstatement due to fraud. 
The group comprises the parent company and its subsidiaries. For the year ended 30 November 2025, an audit 
was performed on the financial information of the group’s material operating components located in the United 
Kingdom, Wales and Greenland. Materiality and the risks of material misstatement were assessed at subsidiary 
level when determining the nature and extent of audit procedures, with components presenting higher risk due 
to the nature of their activities or transactions receiving greater audit focus. 
Dragonfire Mining Limited and Alba Mineral Resources plc were determined to be material to the Group audit, 
and full-scope audit procedures were performed on those components. This specifically focused on exploration 
cost capitalisation and valuation of the exploration assets in accordance with IFRS 6 Exploration for and Evaluation 
of Mineral Resources. This work was significant in addressing our key audit matter in respect of the carrying value 
of capitalised exploration costs and the carrying value of investments in subsidiaries.  
Work on all in scope 
 components of the group has been performed by us as group auditor. 
Key audit matters  
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of 
the financial statements of the current period and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the 
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming 
our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter 
described in the Material uncertainty related to going concern section we have determined the matters described 
below to be the key audit matters to be communicated in our report.  
Key Audit Matter 
How our scope addressed this matter 
Carrying value of Capitalised exploration costs 
– Group 
 
As at 30 November 2025, the group held 
£4,470k (2024: £4,170k) of intangible assets, 
comprising capitalised exploration costs. This 
is a material amount in its Consolidated 
Statement of Financial Position. 
 
Our work in this area included:  
 
• 
Confirmation that the Group has good title to 
the applicable licences held;  
• 
Considering whether there are indicators of 
impairment as disclosed under IFRS 6 (e.g. the 
entity not having the right to explore the specific 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
23 
There is a risk that these assets have been 
incorrectly capitalised in accordance with IFRS 
6 - Exploration for and Evaluation of Mineral 
Resources (“IFRS 6”), and that there are 
indications of impairment as at 30 November 
2025 which have not been identified by 
Management. Management's assessment of 
impairment under IFRS 6 requires significant 
estimation and judgement particularly in 
relation to early-stage exploration projects. 
 
There is a risk that the carrying value of these 
intangible assets could be overstated (refer to 
notes 2 and 10). 
  
area, substantive expenditures on further 
exploration activities have not been made, and 
exploration activities have not led to the 
discovery of commercially viable quantities of 
mineral resources);  
• 
Evaluating future plans for the license areas as 
detailed by management and assessing these 
against Group budgets, board minutes and RNS 
releases;  
• 
Evaluating management’s impairment 
assessment and considering key factors in light 
of other available information, including 
management’s impairment indicators 
assessment;  
• 
Substantive testing to assess whether costs 
capitalised in the year have met the 
capitalisation requirements of IFRS 6; and  
• 
Reviewing the disclosures in the financial 
statements, including those relating to estimates 
and judgements used, and evaluate their 
completeness in the accounting period.  
 
Carrying value of investments in subsidiaries 
and intra-group receivables -  parent company 
 
The 
parent 
company 
holds 
material 
investments of £1,455k (2024: £1,455k) in its 
Statement of Financial Position related to its 
subsidiary undertakings. There are also 
material intragroup balances of £2,740k (2024: 
£2,525k) as the parent company funds 
operations in the subsidiaries. 
Given the losses in the subsidiaries, there is a 
risk that the investments in subsidiaries 
(where capitalised exploration costs are the 
main asset) may not be fully recoverable and 
therefore overstated (refer to notes 2 and 13). 
To a significant degree the carrying value of the 
investments in subsidiaries is intrinsically 
linked to the value of the capitalised 
exploration assets held within them.  
 
Our work in this area included:  
 
• 
Reconfirming ownership documents for 
investments in subsidiaries held by the parent 
company. 
• 
Reviewing and assessing management’s 
impairment assessment of the valuation of 
investment per IAS 36 Impairment of assets, 
with reference to the carrying values of the 
underlying intangible assets in accordance with 
IFRS 6.  
• 
Reviewing and considering management’s 
assessment of the intragroup balance 
receivables in respect of the requirements set 
out in IFRS 9 Financial Instruments. 
• 
Evaluating the presentation and disclosures in 
the financial statements. 
 
Other information  
The other information comprises the information included in the annual report, other than the financial 
statements and our auditor’s report thereon. The directors are responsible for the other information contained 
within the annual report. Our opinion on the group financial statements does not cover the other information 
and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial statements or our knowledge obtained in the course 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
24 
of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or 
apparent material misstatements, we are required to determine whether this gives rise to a material 
misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that 
there is a material misstatement of this other information, we are required to report that fact.  
We have nothing to report in this regard.  
Opinions on other matters prescribed by the Companies Act 2006  
In our opinion, based on the work undertaken in the course of the audit:  
• 
the information given in the strategic report and the directors’ report for the financial year for which the 
group financial statements are prepared is consistent with the group financial statements; and  
• 
the strategic report and the directors’ report have been prepared in accordance with applicable legal 
requirements.  
Matters on which we are required to report by exception  
In the light of the knowledge and understanding of the group and its environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.  
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:  
• 
certain disclosures of directors’ remuneration specified by law are not made; or  
• 
we have not received all the information and explanations we require for our audit. 
Responsibilities of directors  
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the 
preparation of the group and parent company financial statements and for being satisfied that they give a true 
and fair view, and for such internal control as the directors determine is necessary to enable the preparation of 
financial statements that are free from material misstatement, whether due to fraud or error.  
In preparing the group financial statements, the directors are responsible for assessing the group’s and parent 
company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and 
using the going concern basis of accounting unless the directors either intend to liquidate the group or parent 
company or to cease operations, or have no realistic alternative but to do so.  
Auditor’s responsibilities for the audit of the financial statements  
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.  
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, 
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is 
detailed below: 
• 
We obtained an understanding of the group and the sector in which it operates to identify laws and 
regulations that could reasonably be expected to have a direct effect on the financial statements. We 

 
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ALBA MINERAL RESOURCES PLC 
 
 
25 
obtained our understanding in this regard through discussions with management, industry research, 
application of cumulative audit knowledge and experience of the sector. 
• 
We determined the principal laws and regulations relevant to the group in this regard to be those arising 
from 
o Companies Act 2006 
o UK adopted International Accounting Standards 
o AIM rules 
o Mining regulation in the relevant jurisdictions 
o Bribery Act 2010 
o Employment Law 
• 
We designed our audit procedures to ensure the audit team considered whether there were any 
indications of non-compliance by the group with those laws and regulations. These procedures included, 
but were not limited to: 
o Enquiries of management regarding potential non-compliance; 
o Review of legal and professional fees to understand the nature of the costs and the existence of 
any non-compliance with laws and regulations; and 
o Review of minutes of meetings of those charged with governance and RNS announcements. 
• 
We also identified the risks of material misstatement of the financial statements due to fraud. We 
considered, in addition to the non-rebuttable presumption of a risk of fraud arising from management 
override of controls, that the potential for management bias was identified in relation to the carrying 
value of the capitalised exploration costs and investments as described in the Key Audit Matters section 
above. 
• 
As in all of our audits, we addressed the risk of fraud arising from management override of controls by 
performing audit procedures which included, but were not limited to: the testing of journals;  reviewing 
accounting estimates for evidence of bias; and evaluating the business rationale of any significant 
transactions that are unusual or outside the normal course of business  
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including 
those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk 
increases the more that compliance with a law or regulation is removed from the events and transactions 
reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. 
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves 
intentional concealment, forgery, collusion, omission or misrepresentation. 
A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our 
auditor’s report. 
 
Use of our report 
 
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006.  Our audit work has been undertaken so that we might state to the company’s members 
those matters we are required to state to them in an auditor’s report and for no other purpose.  To the fullest 
extent permitted by law, we do not accept or assume responsibility to anyone, other than the company and the 
company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 
 
 
Alistair Roberts (Senior Statutory Auditor)  
30 Churchill Place 
For and on behalf of PKF Littlejohn LLP 
Canary Wharf 
Statutory Auditor 1 May 2026 
London E14 5RE 
 

Alba Mineral Resources plc 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
26 
 
Note 
2025 
2024 
 
 
£’000 
£’000 
Other income 
 
30 
77 
Administrative expenses 
5 
(664) 
(792) 
Impairment expense 
12 
(150) 
(2,347) 
Operating loss 
 
(784) 
(3,062) 
 
 
 
 
Loss on dilution of investment in associate 
3, 11 
(496) 
(223) 
Share of loss of associate 
11 
(228) 
(238) 
Loss for the year before tax 
 
(1,508) 
(3,523) 
Taxation 
7 
- 
- 
Loss for the year 
  
(1,508) 
(3,523) 
Items that may subsequently be reclassified to profit or loss:  
 
 
 
Foreign exchange movements  
 
- 
- 
Total comprehensive income 
 
(1,508) 
(3,523) 
 
 
 
 
Loss attributable to: 
 
 
 
Equity holders of the parent 
 
(1,508) 
(3,523) 
Non-controlling interests 
 
- 
- 
 
 
(1,508) 
(3,523) 
 
 
 
 
Total comprehensive income attributable to: 
 
 
 
Equity holders of the parent 
 
(1,508) 
(3,523) 
Non-controlling interests 
 
- 
- 
  
 
(1,508) 
(3,523) 
Earnings per ordinary share  
 
 
 
Basic and diluted (pence) 
8 
(0.012) 
(0.041) 
 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 
 

Alba Mineral Resources plc 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
 
30 NOVEMBER 2025 
 
27 
 
Note 
2025 
2024 
 
 
£’000 
£’000 
Non-current assets 
 
Property, plant and equipment 
9 
155 
164 
Intangible fixed assets 
10 
4,472 
4,171 
Investment in associate – GreenRoc Strategic Materials plc 
11 
2,382 
3,056 
Investment in associate – Elemental Rare Metals Ltd 
11 
460 
- 
Investments – Horse Hill Developments Limited 
12 
- 
150 
Total non-current assets 
 
7,469 
7,541 
 
 
 
 
Current assets 
 
 
 
Trade and other receivables 
14 
88 
89 
Cash and cash equivalents 
15 
362 
126 
Total current assets 
 
450 
215 
 
 
 
 
Current liabilities 
 
 
 
Trade and other payables 
16 
(409) 
(230) 
Total current liabilities 
 
(409) 
(230) 
 
 
 
 
Net current assets/(liabilities) 
 
41 
(15) 
 
 
 
 
Net assets 
 
7,510 
7,526 
 
 
 
 
Capital and reserves 
 
 
 
Share capital 
17 
5,583 
5,455 
Share premium 
  
12,738 
11,973 
Shares to be issued 
 
427 
- 
Warrant reserve 
 
419 
247 
Retained losses 
  
(11,825) 
(10,317) 
Foreign currency reserve 
  
168 
168 
Total equity 
 
7,510 
7,526 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 
These financial statements were approved and authorised for issue by the Board of Directors on 1 May 2026. 
 
 
 
 
Signed on behalf of the Board of Directors 
George Frangeskides, Director, Company No. 05285814

Alba Mineral Resources plc 
 
COMPANY STATEMENT OF FINANCIAL POSITION 
 
30 NOVEMBER 2025 
 
28 
 
Note 
2025 
2024 
 
 
£’000 
£’000 
Non-current assets 
 
Investments in subsidiaries 
13 
1,455 
1,455 
Loans to subsidiaries 
13 
2,740 
2,525 
Investment in associate – GreenRoc Strategic Materials plc 
11 
2,382 
3,056 
Investment in associate – Elemental Rare Metals Ltd 
11 
460 
- 
Investments – Horse Hill Developments Limited 
12 
- 
150 
Total non-current assets 
 
7,037 
7,186 
 
 
 
 
Current assets 
 
 
 
Trade and other receivables 
14 
71 
52 
Cash and cash equivalents 
15 
350 
125 
Total current assets 
 
421 
177 
 
 
 
 
Current liabilities 
 
Trade and other payables 
16 
(342) 
(199) 
Total current liabilities 
 
(342) 
(199) 
 
 
 
 
Net current assets/(liabilities) 
 
79 
(22) 
 
 
 
 
Net assets 
 
7,116 
7,164 
 
 
 
 
Capital and reserves 
 
 
 
Share capital 
17 
5,583 
5,455 
Share premium 
 
12,738 
11,973 
Share capital to be issued 
 
427 
- 
Warrant reserve 
 
419 
247 
Retained losses 
 
(12,051) 
(10,511) 
Equity shareholders’ funds 
 
7,116 
7,164 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 
The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and 
has not included its own income statement and statement of comprehensive income in these Financial 
Statements. The Company’s loss for the year was £1,540,000 (2024: a loss of £3,649,000).  
 
These financial statements were approved and authorised for issue by the Board of Directors on 1 May 2026. 
 
 
 
 
Signed on behalf of the Board of Directors 
George Frangeskides, Director, Company No. 05285814

 
29 
Alba Mineral Resources plc 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
 
 
Share 
Share 
Share capital 
Warrant 
Retained Foreign currency 
Total 
  
capital 
premium 
 to be issued 
reserve 
losses 
reserve 
 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
 
 
 
 
 
 
 
 
At 30 November 2023 
5,137 
11,119 
- 
782 
(7,506) 
168 
9,700 
 
 
 
 
 
 
 
 
Loss for the year 
- 
- 
- 
- 
(3,523) 
- 
(3,523) 
Other comprehensive income 
- 
- 
- 
- 
- 
- 
- 
Total comprehensive income for the year 
- 
- 
- 
- 
(3,523) 
- 
(3,523) 
 
 
 
 
 
 
 
 
Shares and warrants issued (net of costs) 
318 
854 
- 
- 
- 
- 
1,172 
Equity settled share-based payments 
- 
- 
- 
177 
- 
- 
177 
Transfer on exercise or expiry of warrants 
- 
- 
- 
(712) 
712 
- 
- 
Total transactions with owners 
318 
854 
- 
(535) 
712 
- 
1,349 
 
 
 
 
 
 
 
 
At 30 November 2024 
5,455 
11,973 
- 
247 
(10,317) 
168 
7,526 
 
 
 
 
 
 
 
 
Loss for the year 
- 
- 
- 
- 
(1,508) 
- 
(1,508) 
Other comprehensive income 
- 
- 
- 
- 
- 
- 
- 
Total comprehensive income for the year 
- 
- 
- 
- 
(1,508) 
- 
(1,508) 
 
 
 
 
 
 
 
 
Shares and warrants issued (net of costs) 
128 
765 
- 
172 
- 
- 
1,065 
Equity settled share-based payments 
- 
- 
- 
- 
- 
- 
- 
Shares to be issued as consideration 
 
 
427 
- 
- 
- 
427 
Total transactions with owners 
128 
765 
427 
172 
- 
- 
1,492 
 
 
 
 
 
 
 
 
At 30 November 2025 
5,583 
12,738 
427 
419 
(11,825) 
168 
7,510 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 
 

 
 
30
Alba Mineral Resources plc 
 
COMPANY STATEMENT OF CHANGES IN EQUITY 
 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
 
  
 
 
Share 
Share 
Share capital
Warrant 
Retained 
Attributable to equity 
  
 
capital 
premium 
to be issued
reserve 
losses 
holders of parent 
 
 
£’000 
£’000 
£’000
£’000 
£’000 
£’000 
 
 
 
 
 
 
 
At 30 November 2023 
 
5,137 
11,119 
- 
782 
(7,574) 
9,464 
 
 
 
 
 
 
 
 
Loss for the year 
 
- 
- 
- 
- 
(3,649) 
(3,649) 
Total comprehensive income for the year 
 
- 
- 
- 
- 
(3,649) 
(3,649) 
 
 
 
 
 
 
 
 
Shares and warrants issued (net of costs) 
 
318 
854 
- 
- 
- 
1,172 
Equity settled share-based payments 
 
- 
- 
- 
177 
- 
177 
Transfer on exercise or expiry of warrants 
 
- 
- 
- 
(712) 
712 
- 
Total transactions with owners 
 
318 
854 
- 
(535) 
712 
1,349 
 
 
 
 
 
 
 
 
At 30 November 2024 
 
5,455 
11,973 
- 
247 
(10,511) 
7,164 
 
 
 
 
 
 
 
 
Loss for the year 
 
- 
- 
- 
- 
(1,540) 
(1,540) 
Total comprehensive income for the year 
 
- 
- 
- 
- 
(1,540) 
(1,540) 
 
 
 
 
 
 
 
 
Shares and warrants issued (net of costs) 
 
128 
765 
- 
172 
- 
1,065 
Equity settled share-based payments 
 
- 
- 
- 
- 
- 
- 
Transfer on exercise or expiry of warrants 
 
- 
- 
427 
- 
- 
427 
Total transactions with owners 
 
128 
765 
427 
172 
- 
1,492 
 
 
 
 
 
 
 
 
At 30 November 2025 
 
5,583 
12,738 
427 
419 
(12,051) 
7,116 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 

Alba Mineral Resources plc 
 
CONSOLIDATED CASH FLOW STATEMENT 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
 
31 
 
Note 
2025 
2024 
 
 
£’000 
£’000 
Cash flows from operating activities 
  
 
 
Operating loss 
 
(784) 
(3,062) 
Impairment expense 
12 
150 
2,347 
Depreciation 
9 
9 
14 
Share based payment charges 
5 
- 
177 
Fees settled in shares 
17 
7 
73 
(Decrease)/increase in creditors 
16 
179 
10 
Decrease/(increase) in debtors 
14 
1 
(1) 
Net cash used in operating activities 
 
(438) 
(442) 
 
 
 
 
Cash flows from investing activities 
 
 
 
Payments for exploration expenditure 
10 
(363) 
(651) 
Receipts from test production 
 
62 
- 
Payments for tangible fixed assets 
9 
- 
(10) 
Investment in associate – GreenRoc Strategic Materials 
11 
(50) 
(70) 
Investment in associate – Elemental Rare Metals 
11 
(33) 
- 
Receipt from investee company 
12 
- 
103 
Net cash used in investing activities 
 
(384) 
(628) 
 
 
 
 
Cash flows from financing activities 
 
 
 
Proceeds from the issue of shares and exercise of warrants  
 
1,125 
1,167 
Costs of issue 
 
(67) 
(68) 
Finance expense 
 
- 
- 
Net cash generated from financing activities 
17 
1,058 
1,099 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents 
 
236 
29 
Cash and cash equivalents at beginning of period 
 
126 
97 
Cash and cash equivalents at end of year 
15 
362 
126 
 
Significant non-cash transactions in the period not reflected above are shown on the face of the income statement, being 
the share of loss of associate of £228,000 and a loss on partial disposal of associate due to dilution £496,000. 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 

Alba Mineral Resources plc 
 
COMPANY CASH FLOW STATEMENT 
 
FOR THE YEAR ENDED 30 NOVEMBER 2025 
 
32 
 
Note 
2025 
2024 
 
 
£’000 
£’000 
Cash flows from operating activities 
  
 
 
Operating loss 
 
(817) 
(3,188) 
Impairment expense 
12 
150 
2,347 
Share based payment charge  
5 
- 
177 
Fees settled in shares 
17 
7 
73 
Movement in the expected credit loss provision for loans to 
subsidiaries 
13 
72 
180 
(Decrease)/increase in creditors 
16 
143 
22 
Decrease/(increase) in debtors 
14 
(19) 
13 
Net cash used in operating activities 
 
(464) 
(376) 
 
 
 
 
Cash flows from investing activities 
 
 
 
Loans granted to subsidiaries 
13 
(287) 
(715) 
Investment in associate – GreenRoc Strategic Materials 
11 
(50) 
(70) 
Investment in associate – Elemental Rare Metals 
11 
(33) 
- 
Receipt from investee company 
 
- 
103 
Net cash used in investing activities 
 
(370) 
(682) 
 
 
 
 
Cash flows from financing activities 
 
 
 
Proceeds from the issue of shares and exercise of warrants  
 
1,125 
1,167 
Costs of issue 
 
(66) 
(68) 
Net cash generated from financing activities 
 
1,059 
1,099 
 
 
 
 
Net increase/(decrease) in cash and cash equivalents 
 
225 
41 
Cash and cash equivalents at beginning of period 
 
125 
84 
Cash and cash equivalents at end of year 
15 
350 
125 
 
Significant non-cash transactions in the period not reflected above relate to the investment in associate (see Note 
11 for more details) and are as follows: 
- 
Share of loss of associate £228,000 
- 
loss on partial deemed disposal due to dilution £496,000 
 
The Accounting Policies and Notes on pages 33 to 56 form part of these financial statements. 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
33 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION 
 
Alba Mineral Resources plc is a public limited company incorporated and domiciled in England & Wales, whose shares are 
publicly traded on the AIM market of the London Stock Exchange plc. The registered office address is c/o Arch Law Limited, 
Huckletree Bishopsgate, 8 Bishopsgate, London EC2N 4BQ. The principal accounting policies applied in the preparation of 
these financial statements are set out below. These policies have been applied consistently to all the years presented. 
 
a. Basis of preparation  
The consolidated financial statements of Alba Mineral Resources plc (the Company) and its subsidiaries (collectively, the 
Group) have been prepared in accordance with UK-adopted international accounting standards (“IFRSs”) as they apply to the 
Group for the year ended 30 November 2025 and with the Companies Act 2006. Numbers have been rounded to £’000. 
 
The consolidated financial statements have been prepared on the historical cost basis, save for the revaluation of certain 
financial assets and liabilities at fair value. 
 
The preparation of financial statements requires the use of certain critical accounting estimates.  It also requires 
management to exercise its judgement in the process of applying the group’s accounting policies.  The areas involving a 
higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated 
financial statements, are disclosed in Note 2. 
 
New or amended Standards and interpretations that became effective during the year ended 30 November 2025 had no 
impact on the Group accounts. 
 
The Directors have considered the impact on the Group of new and revised accounting standards, interpretations or 
amendments that are effective on or after 1 December 2025 and which the Group has chosen not to adopt early. Of these, 
the following standards are relevant to the Group: 
  
−      IFRS 18 Presentation and Disclosure in Financial Statements 
This new accounting standard is effective for the year ending 30 November 2028. This requires entities to classify income 
and expenses into five categories - operating, investing, financing, income tax and discontinued operations.  
The Group does not anticipate significant changes to the presentation of the income statement. 
  
Other amendments, standards and interpretations are in issue, both endorsed and not yet endorsed, but they are not 
relevant to the Group and Company and as such they are not commented on. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
34 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION (continued) 
 
b. Going concern 
Based on financial projections prepared by the Directors, the Group’s current cash resources are insufficient to enable the 
Group to meet its recurring outgoings and projected exploration expenditure for the next twelve months. The Directors have 
prepared cash flow forecasts to 12 months from the date of signing of these accounts which take into account planned 
exploration spend, costs and external funding. The need for external funding is a material uncertainty that may cast doubt 
on the Group’s and Company’s ability to continue as a going concern.  At this stage as an explorer the Group does not have 
a steady income stream and is reliant on external funding sources such as capital raisings or asset transactions to fund 
activities. The nature of these is ad-hoc and as such the Group and Company do not carry a cash balance sufficient for 12 
months of expenditure.  However, the Board has a reasonable expectation that the Group and Company will continue to be 
able to meet their commitments for the foreseeable future by raising funds when required from the equity capital markets 
and based on the following: 
• 
The Group has a strong track record in sourcing external funding. 
• 
Forecasts contain a level of discretionary spend such that in the event that cash flow becomes constrained 
action can be taken to enable the Group to operate within available funding. The Group demonstrated this 
during the Covid-19 pandemic when sourcing capital was uncertain. 
• 
The Group and Company may also consider future joint venture funding arrangements in order to share the 
costs of the development of its exploration assets, or to consider divesting of certain of its assets and realising 
cash proceeds in that way in order to support the balance of its exploration and investment portfolio. 
• 
The Group holds liquid assets that can be converted into cash if required.   
 
For these reasons the Directors continue to adopt the going concern basis of accounting in preparing the financial 
statements. 
 
c. 
Basis of consolidation 
The consolidated financial statements incorporate the financial statements of the Company and companies controlled by the 
Company, the Subsidiary Companies, drawn up to 30 November each year. 
 
Control is recognised where the Company has the power to govern the financial and operating policies of an investee entity 
so as to obtain benefits from its activities. Subsidiaries are fully consolidated from the date on which control is transferred 
to the Group. They are deconsolidated from the date that control ceases. The results of subsidiaries acquired or disposed of 
during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective 
date of disposal, where appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to 
bring the accounting policies used into line with those used by the Group. All intra-group transactions, balances, income and 
expenses are eliminated on consolidation.  
 
 
d. Foreign currency  
For the purposes of the consolidated financial statements, the results and financial position of each Group entity are 
expressed in pounds sterling, which is the presentation currency for the consolidated financial statements. 
In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional 
currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At each 
reporting date, monetary items denominated in foreign currencies are retranslated at the rates prevailing at the reporting 
date. Exchange differences arising are included in profit or loss for the period. 
 
For the purposes of preparing consolidated financial statements, the assets and liabilities of the Group’s foreign operations 
are translated at exchange rates prevailing on the reporting date. Income and expense items are translated at the average 
exchange rates for the period. Gains and losses from exchange differences so arising are shown through the Consolidated 
Statement of Changes in Equity. 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
35 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION (continued) 
 
e. Other income 
Income that arises from activities other than the Group’s core business operations is classified as “other income” and 
presented together with operating expenses, rather than as revenue, on the Income Statement. Other income arises from 
personnel costs and office expenses charged to an associate for time spent assisting with technical and corporate matters. 
 
 
f. 
Share based payments  
 
Share-based compensation benefits are made on an ad-hoc basis on the recommendations of the Remuneration Committee 
or via the Enterprise Management Incentive Scheme where the employee meets the qualifying conditions. The fair value of 
warrants or options granted is recognised as an employee benefits expense, with a corresponding increase in the warrant 
reserve. The total amount to be expensed is determined by reference to the fair value of the options granted:  
o 
including any market performance conditions (e.g. the entity’s share price)  
o 
excluding the impact of any service and non-market performance vesting conditions (e.g. profitability, sales growth 
targets and remaining an employee of the entity over a specified time period), and  
o 
including the impact of any non-vesting conditions (e.g. the requirement for employees to save or hold shares for a 
specific period of time). 
The total expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions 
are to be satisfied. At the end of each period, the entity revises its estimates of the number of options that are expected to 
vest based on the non-market vesting and service conditions. It recognises the impact of the revision to original estimates, if 
any, in profit or loss, with a corresponding adjustment to the warrant reserve. 
 
g. Non-current assets 
 
Intangible assets: Deferred exploration and evaluation costs 
Pre-licence costs are expensed in the period in which they are incurred. Expenditure on licence renewals and new licence 
applications covering an area previously under licence are capitalised in accordance with the policy set out below.  
 
Once the legal right to explore has been acquired, exploration costs and evaluation costs arising are capitalised on a project-
by-project basis, pending determination of the technical feasibility and commercial viability of the project. Costs include 
appropriate technical and administrative expenses. If a project is successful, the related expenditures will be reclassified as 
development and production assets and amortised over the estimated life of the commercial reserves. Prior to this, no 
amortisation is recognised in respect of such costs. When all licences comprising a project are relinquished, a project 
abandoned, or is considered to be of no further commercial value to the Company, the related costs will be written off to 
administrative expense within profit or loss. Deferred exploration costs are carried at historical cost less any impairment 
losses recognised. 
Where the Group has entered into a farm out agreement, the Group does not record any expenditure made by the farmee 
on its account. It also does not recognise any gain or loss on its exploration and evaluation farm-out arrangements but 
redesignates any costs previously capitalised in relation to the whole interest as relating to the partial interest retained. Any 
cash consideration received directly from the farmee is credited against costs previously capitalised in relation to the whole 
interest with any excess accounted for as a gain on disposal. 
Where the Group enters into a farm in agreement, the Group recognises all expenditure which it incurs under that 
agreement, with the expenditure being either capitalised or expensed in accordance with the policy detailed above.  
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
36 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION (continued) 
 
Property, plant and equipment 
Land is shown at cost and is not depreciated as it is not a wasting asset. The land owned by the Group is an integral part of 
access to one of the Group’s projects and as such its value is reviewed annually as part of the impairment review of that 
project value as a whole.  
 
Plant and equipment are stated at historical cost less accumulated depreciation and impairment. Historical cost includes 
expenditure that is directly attributable to the acquisition of the items.  
 
Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment 
(excluding land) over their expected useful lives as follows:  
o 
Plant and vehicles – 10 years  
o 
Computer equipment – 3 years  
 
The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date. 
An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the  
consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss. Any 
revaluation surplus reserve relating to the item disposed of is transferred directly to retained profits. 
 
Investments in associates: Associates are entities over which the Group has significant influence but not control, generally 
accompanying a shareholding of between 20% and 50% of the voting rights. Significant influence is the power to participate 
in the financial and operating policy decisions of the investee but not the ability to control or jointly control those policies. 
Investments in associates are accounted for using the equity method of accounting, being initially recognised at cost. The 
Group’s share of associates post-acquisition profit/loss after tax and other comprehensive income/loss are presented as the 
‘Share of loss of associate” in the Group income statement The cumulative post-acquisition movements are adjusted against 
the carrying amount of the investment less any impairment in value. When the Group’s share of losses in an associate is 
equal to or exceeds its interest in the associate, the Group does not recognise further losses unless it has incurred obligations 
or made payments on behalf of the entity. When the Group ceases to have control or significant influence, any retained 
interest in the entity is re-measured to its fair value at the date when or significant influence is lost with the change in carrying 
amount recognised in the income statement. 
Investment in subsidiaries (Company only): Investment in subsidiaries, comprising equity instruments and capital 
contributions, are recognised initially at cost less any provision for impairment.  Subsidiaries are all entities (including 
structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has 
rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power 
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are 
deconsolidated from the date that control ceases. 
 
h. Financial instruments 
 
Financial assets and financial liabilities are recognised in the statement of financial position when the Group becomes a party 
to the contractual provisions of the instrument. The classification is dependent on the business model adopted for managing 
the financial assets and the contractual terms of the cash flows expected to be derived from the assets.  
 
The Group classifies its financial instruments as follows: 
Financial assets 
 
 
Trade and other receivables 
Amortised cost 
 
Loans to subsidiaries (Company only) 
Amortised cost 
 
Investments 
At fair value through profit or loss (FVPL) 
 
 
 
 
Financial liabilities 
 
 
Trade and other payables 
Amortised cost 
 
Borrowings 
Amortised cost 
 
Other borrowings 
Amortised cost 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
37 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION (continued) 
Investments: Investments in unlisted equity instruments whose fair value cannot be reliably measured are recognised 
initially at investment cost. Any shareholder loans made are included in the investment cost. Where a value can be reliably 
measured the investment is subsequently recognised at fair value through profit and loss. Information about the methods 
and assumptions used in determining fair value is provided in Note 12. 
 
Trade and other receivables: Trade and other receivables are held for the collection of contractual cash flows and are 
classified as being measured at amortised cost. They are recognised initially at fair value and subsequently measured at 
amortised cost using the effective interest method less provision for impairment. 
 
 
Loans to subsidiaries (Company only): Long-term loans to subsidiaries, other than capital contributions, are held for the 
collection of contractual cash flows and are classified as being measured at amortised cost, net of provision for impairment. 
Impairment is initially based on the expected lifetime credit loss as applied to the portfolio of loans. The loans are interest 
free and have no fixed repayment terms. As such the loans are assessed as being credit impaired on inception and lifetime 
expected credit losses are recognised with the amount of provision being recognised in the profit or loss.  
A loan will be subject to impairment review if there is an indicator of impairment, such as the impairment of the value of the 
deferred exploration intangible asset within the relevant subsidiary. A loan is fully impaired when the relevant subsidiary 
recognises an impairment of its deferred exploration expenditure, such that the subsidiary is not expected to be able to 
repay the loan from its existing assets.  
 
 
Trade and other payables: Trade and other payables are not interest bearing and are recognised initially at fair value and 
subsequently measured at amortised cost. 
 
Leases: The Group does not have any leases within the scope of IFRS16. 
 
 
i. 
Equity 
Share capital represents the nominal value of equity shares, both ordinary and preference. 
 
Share premium represents the excess over nominal value of the fair value of consideration received for equity shares, net  
of expenses of the share issue. 
 
Share capital to be issued represents a temporary reserve recognising the contractual obligation of the parent company at 
30 November 2025 to, following the RNS announcement dated 28 October 2025, issue shares in consideration for the 
acquisition of 25.5% of Elemental Rare Metals Limited, the owner of the Motzfeldt project in Greenland. Those shares were 
issued in December 2025 and January 2026. 
 
Warrant reserve represents proceeds from the issue of extant warrants. 
 
Foreign currency reserve holds gains/losses arising on retranslating the net assets of the Group into pounds sterling. 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
38 
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION (continued) 
j. 
Taxation 
The charge for taxation is based on the profit or loss for the year and takes into account deferred tax. The tax expense for 
the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates 
to items recognised directly in equity. In this case the tax is also recognised directly in other comprehensive income or directly 
in equity, respectively. 
 
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the 
reporting period in the countries where the Company operates and generates taxable income. Management periodically  
evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to 
interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities. 
 
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit or loss and is 
accounted for using the liability method.  
 
Deferred tax assets are only recognised to the extent that it is probable that future taxable profit will be available in the 
foreseeable future against which the temporary differences can be utilised.  
 
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of 
assets and liabilities and their carrying amounts in the financial statements. However, the deferred tax is not accounted for 
if it arises from initial recognition of an asset or liability in a transaction other than a business combination that, at the time 
of the transaction, affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates 
(and laws) that have been enacted, or substantially enacted, by the end of the reporting period and are expected to apply 
when the related deferred income tax asset is realised, or the deferred income tax liability is settled. 
 
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets 
against current tax liabilities, and when the deferred income tax assets and liabilities relate to income taxes levied by the 
same taxation authority on either the taxable entity or different taxable entities where there is an intention to settle the 
balances on a net basis. 
 
k. Segmental information 
An operating segment is a distinguishable component of the Group which is subject to risks and rewards that are different 
from those of other segments. In the Group’s current portfolio, the geographical location of exploration projects provides 
the basis for grouping into segments. 
Operating segments are reported in a manner consistent with internal reporting provided to the chief operating decision-
maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the 
operating segments, has been identified as the Board of Directors of the Company. 
 
 
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 
The preparation of the financial statements in conformity with generally accepted accounting practice requires management 
to make estimates and assumptions that affect the reported amounts of assets and liabilities as well as the disclosure of 
contingent assets and liabilities at the reporting date and the reported amounts of revenues and expenses during the 
reporting period. Actual outcomes could differ from those estimates. 
 
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable under the circumstances. The areas of judgement that have 
the most significant effect on the amounts recognised in the financial statements are as follows: 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
39 
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (cont’d) 
i) 
JUDGEMENTS 
 
Capitalisation of exploration and evaluation costs - £4,472,000 
The capitalisation of exploration costs relating to the exploration and evaluation phase requires management to make 
judgements as to the future events and circumstances of a project, especially in relation to whether an economically viable 
extraction operation can be established. In making such judgements, the Directors take comfort from the findings from 
exploration activities undertaken, the fact the Group intends to continue these activities and that the Company expects to 
be able to raise additional funding to enable it to continue the exploration activities.  
 
Impairment assessment of exploration and evaluation costs – £4,472,000 
At each reporting date, management make a judgment as to whether circumstances have changed following the initial 
capitalisation and whether there are indicators of impairment. If there are such indicators, an impairment review will be 
performed which could result in the relevant capitalised amount being written off to the income statement. For further 
details see Note 10 “Intangible Assets”. 
This balance includes £4.3m relating to the Clogau Gold Project. Management do not judge the Exploration and Evaluation 
costs associated with that project to be impaired at 30 November 2025. Exploration is underway, and planned and budgeted 
throughout the year. A new option agreement was signed in the period. The Group has no data at this point that suggests 
that the asset value is unlikely to be recovered from successful development. 
 
Accounting for the investment in GreenRoc Strategic Materials plc as an investment in associate 
The Group determines the classification of the investment as an investment in associate on its percentage shareholding plus 
an evaluation of whether significant influence is held in the entity. The existence of significant influence is evidenced in the 
following ways:  
- 
A shareholding of 25.34% at the balance sheet date 
- 
Board of Directors’ representation (2 seats on the Board of GreenRoc) 
- 
Management personnel sharing (billable hours),  
- 
Policy-making participation and technical information exchanges. 
 
Impairment assessment of the investment in GreenRoc Strategic Materials plc - £2,382,000 
At the year-end management made a judgement that the value of the investment in GreenRoc Strategic Materials plc was 
not impaired. The Group believes that the underlying value of the assets of that company, the Amitsoq graphite project and 
the Thule ilmenite project, supports the value of the investment. The investment is intended to be long-term until the 
projects are developed and the current pressure on GreenRoc’s share price is a reflection of poor conditions in the sector 
/market.  At the balance sheet date, the market value of the Company’s shareholding in GreenRoc was £1,946,000 and the 
market value was approximately £3.6 million at 24 April 2026. 
 
Accounting for the investment in Elemental Rare Metals Limited as an investment in associate 
The Group determines the classification of the investment as an investment in associate on its percentage shareholding plus 
an evaluation of whether significant influence is held in the entity. The existence of significant influence is evidenced in the 
following ways:  
- 
A shareholding of 25.5% at the balance sheet date 
- 
A shared director 
- 
Policy-making participation and technical information exchanges. 
As a new acquisition, at the balance sheet date the investment valuation at cost is considered appropriate. 
 
Accounting for the investment in Horse Hill Developments Limited  
The Group and Company’s investment in Horse Hill Developments Limited (“HHDL”) is in the form of equity and a shareholder 
loan. However, the Directors judge that the loan is in substance part of the equity investment as governed by the HHDL 
investment agreement. As such the loan element of the investment is accounted for at fair value with movements in fair 
value being taken to profit or loss (FVTPL). 
The Group and Company’s shareholding in HHDL is less than 20%.  A director of the Company is also a director of HHDL but 
does not act in an executive capacity.  At the balance sheet date HHDL had a majority shareholder with a 77.9% shareholding.  
The Directors judge that the Company does not have significant influence over HHDL and that it should not be equity 
accounted for as an associate. 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
40 
2. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS (cont’d) 
Company only – Impairment assessment of investment in and loans to subsidiaries – £1,455,000 and £2,740,000 
In preparing the parent company financial statements, the Directors apply judgement to decide if any, or all of the company’s 
investments in (and where applicable loans to) Aurum Mineral Resources Limited, Dragonfire Mining Limited group and 
GMOW Gwynfynydd Limited are impaired or not.  
These companies have no source of funds other than their shareholders and the ability of the companies to repay their inter-
company debt and for the Company to gain value from its investments in the companies is dependent on the future success 
of the companies’ exploration activities. In undertaking their review, the Directors consider the outcome of their impairment 
assessment of the relevant licences as detailed above.  
The Directors have used the Expected Credit Loss model to make a general provision against intercompany loans receivable 
based on historic credit losses and current data. In applying the expected credit loss model, the directors have judged that 
the loans to the subsidiaries were credit impaired on inception. See Note 13 for further details.  
 
ii) 
ESTIMATES 
Carrying value of investment in Horse Hill Developments Limited – Nil 
The Company’s investment in Horse Hill Developments Limited is carried at fair value, as, in the judgement of the Directors, 
it has been possible to estimate a reliable fair value for the investment. For further details of the valuation see Note 12.  
The Directors believe that the intrinsic value of the oil field has not been diminished during the year. However, due to the 
current suspension of production at the site caused by an adverse Court decision requiring planning applications to be recast 
and resubmitted and the subsequent impairment of the asset by the majority owner, the Directors believe it is prudent to 
impair the value of the investment in full. The significant quantities of oil in place may still lead to further positive cashflows 
in the future and the value of the investment will continue to be reviewed annually. 
 
 
3. ACQUISITIONS AND DISPOSALS 
Partial disposals of investment in associate by dilution 
During the year placings by an investee company led to dilutions of the Group’s holding in that company. These were 
accounted for as partial deemed disposals for nil consideration, as they reduced the share of net assets held by the Group 
and therefore losses arose. For more information see Note 11 Investments in Associates. 
 
Acquisition of investment in associate 
On 14 July 2025 the Company announced initial terms for the acquisition of 51% of the Motzfeldt project in Greenland in 
two stages via the acquisition of shares in Elemental Rare Metals Limited, the project owner. Part of the transaction was a 
related party transaction with a director of Alba.  
 
On 28 October 2025 the final agreed terms were announced along with First Completion, being the acquisition by Alba of an 
initial 25.5% interest in the Project, for £30,000 in cash and £426,930 in Alba shares. 
 
The purchase of a further 25.5% was agreed subject to (1) Greenland Government approval to Alba acquiring a majority 
stake in the Project and (2) approval at a general meeting of Alba's acquisition of the second stake of 25.5% at Second 
Completion from an entity associated with Alba Chairman George Frangeskides. 
 
At the balance sheet date, Alba owned 25.5% of Elemental Rare Metals Limited. At the date of issue of these accounts, 
Condition (2) above had been fulfilled. Condition (1) was still awaiting formal confirmation. 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
41 
4. ANALYSIS OF SEGMENTAL INFORMATION 
The Group currently only has one primary reporting business segment, exploration and development. The Board of the 
Company evaluates the business on a sector basis; the two sectors being mining and oil and gas. The group exploration assets 
and investments along with capital expenditures are presented on this basis below: 
 
 
 
2025 
2024 
 
 
£’000 
£’000 
Total assets 
 
 
 
Exploration and development 
 
7,469 
7,391 
Oil and gas 
 
- 
150 
Current assets 
 
450 
215 
 
 
7,919 
7,756 
Capital expenditure 
 
 
 
Exploration and plant 
 
363 
661 
 
The Group’s primary business activities operate in the UK.  The Group has investments in UK and Greenlandic assets. For 
accounting purposes, all are designated as UK assets. 
 
 
 
 
2025 
2024 
 
 
£’000 
£’000 
Total assets 
 
 
 
England & Wales 
 
7,919 
7,756 
 
 
 
 
Capital expenditure 
 
 
 
England & Wales 
 
363 
661 
 
The administrative expenditure in the income statement primarily relates to central costs or exploration costs that cannot 
be capitalised.   
 
 
 
5. EXPENSES BY NATURE AND AUDITOR REMUNERATION 
Auditor’s remuneration: 
 
2025 
2024 
 
£’000 
£’000 
PKF Littlejohn LLP 
 
 
- Group audit services 
45 
45 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
42 
5. EXPENSES BY NATURE AND AUDITOR REMUNERATION (cont’d) 
Expenses by nature: 
 
Total 2025 
Total 2024 
 
£’000 
£’000 
Staff costs (note 6) 
268 
436 
Professional fees and insurances 
159 
156 
Exploration and consultancy 
158 
85 
Office, travel, PR, other 
70 
101 
Depreciation 
9 
14 
Administrative expenses 
664 
792 
 
 
 
 
2025 
2024 
 
 
£’000 
£’000 
Other income 
 
 
Services provided 
 
30 
77 
 
Other income is personnel services and office costs billed to GreenRoc Strategic Materials plc. 
 
 
6. DIRECTORS’ EMOLUMENTS AND STAFF COSTS 
During the period the Group had on average 5.4 (2024: 6.7) employees each month, being the Directors (who are the key 
management personnel) plus finance, geological and local site staff. Where eligible, Directors and other staff accrue benefits 
under a money purchase auto-enrolment scheme held in NEST.  
 
 
2025 
 
2024 
 
Total Group 
 
Total Group 
 
£’000 
 
£’000 
Directors’ fees, salaries and pension (see table below) 
195 
 
179 
Directors’ share based payments 
- 
 
141 
Directors’ social security costs 
16 
 
15 
Staff costs 
 
 
 
Salaries and wages 
150 
 
223 
Share based payment charges 
- 
 
36 
Social security costs 
15 
 
23 
Defined contribution pension scheme 
3 
 
4 
Fees classified as consultancy 
(32) 
 
(27) 
Costs recharged to projects 
(79) 
 
(158) 
Staff costs reported in administrative expenses (Note 5) 
268 
 
436 
Average number of employees  
5.4 
 
6.7 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
43 
6. DIRECTORS’ EMOLUMENTS AND STAFF COSTS (cont’d) 
 
Directors’ remuneration: 
 
 
2025 
2024 
 
Fees 
Salaries 
Pension 
FV of 
options 
vesting 
Total 
Fees 
Salaries 
Pension 
FV of 
options 
vesting 
Total 
 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
£’000 
G.F. 
36 
120 
1 
- 
157 
36 
115 
1 
117 
269 
Fees 
capitalised 
(16) 
- 
- 
- 
(16) 
(21) 
- 
- 
- 
(21) 
M.C.N 
6 
18 
- 
- 
24 
6 
18 
- 
12 
36 
E.H. 
6 
18 
- 
- 
24 
6 
18 
- 
12 
36 
M.A.* 
- 
6 
- 
- 
6 
 
 
 
 
 
Total 
32 
162 
1 
- 
195 
27 
151 
1 
141 
320 
GF: George Frangeskides, MCN: Michael Nott, EH: Elizabeth Henson, MA: Mark Austin 
 
* Remuneration disclosed for Mark Austin is from his date of appointment to the board, 1 September 2025. Earnings prior 
to this are included within staff costs. 
 
Note 23 gives further details of transactions with the Directors. During the prior year a number of extant warrants/options 
were cancelled and new ones were granted to the Directors in their place. The prior year figures stated in the “FV of options 
vesting” column arise as a result of the technical application of applicable accounting standards to the fair valuing of share 
options and do not represent actual remuneration accruing to the directors. For further information on the valuation see 
Note 17.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
44 
7. INCOME TAXES 
The UK corporation tax rate has been applied throughout the workings below as substantially all of the losses during the year 
(and historic losses in retained earnings) have been incurred by the parent or other companies resident in the UK for tax 
purposes. Using a weighted average rate would not change the effective tax rate. 
 
a) Analysis of charge in the period 
 
2025 
2024 
 
£’000 
£’000 
United Kingdom small profits rate of corporation tax at 19% (2024: 19%) 
- 
- 
Deferred taxation 
- 
- 
 
b) Factors affecting tax charge for the period 
 
The tax assessed on the loss for the year before tax differs from the small profits rate of corporation tax in the UK which is 
19% (2024: 19%). The differences are explained below: 
 
2025 
2024 
 
£’000 
£’000 
Loss before tax 
(1,508) 
(3,523) 
 
 
 
Loss multiplied by standard rate of tax 
(287) 
(669) 
Effects of: 
 
 
Expenses not deductible / losses not allowable 
170 
572 
Deferred tax assets not recognised/capital allowances not claimed 
117 
97 
 
- 
- 
 
A deferred tax asset has not been recognised in respect of timing differences relating to tax losses and accelerated capital 
allowances, due to uncertainty that the potential asset will be recovered. The aggregated losses in each of the Group 
companies being Alba Mineral Resources plc and its subsidiaries as listed in Note 13 amounted to £13,677,000 before 
adjustments required by local tax rules and excluding losses on intra-group transactions (2024: £12,096,000). 
 
 
8. EARNINGS PER SHARE 
 
The calculation of the basic loss per share is calculated by dividing the consolidated loss attributable to the equity holders of 
the Company by the weighted average number of ordinary shares in issue during the year.  The diluted earnings per share is 
the same as the basic earnings per share, as warrants/options are not dilutive due to the loss for the year.  
 
 
2025 
2024 
 
 
£’000 
£’000 
Loss attributable to group shareholders 
(1,508) 
(3,523) 
Weighted average number of ordinary shares for calculating basic loss per share 
12,886,657,879 
8,670,529,167 
Loss per share (pence) 
(0.012) 
(0.041) 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
45 
9. 
PROPERTY, PLANT AND EQUIPMENT 
 
Group 
Land Plant, equipment 
and vehicles 
Total 
 
£’000 
£’000 
£’000 
Cost 
 
 
 
At 1 December 2023 
85 
107 
192 
Additions 
- 
10 
10 
At 30 November 2024 
85 
117 
202 
Additions 
- 
- 
- 
At 30 November 2025 
85 
117 
202 
 
 
 
 
Accumulated Depreciation 
 
 
 
At 30 November 2023 and at 1 December 2023 
- 
(24) 
(24) 
Charge for the year 
- 
(14) 
(14) 
At 30 November 2024 
- 
(38) 
(38) 
Charge for the year 
- 
(9) 
(9) 
At 30 November 2025 
- 
(47) 
(47) 
 
 
 
 
Net Book Value at 30 November 2025 
85 
70 
155 
Net Book Value at 30 November 2024 
85 
79 
164 
 
The land is part of the Clogau gold project. At the year end the land is held at cost. No depreciation is charged as it is not a 
wasting asset. Plant is part of the Clogau gold project.  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
46 
10. 
INTANGIBLE FIXED ASSETS  
 
Group  
 
Exploration and evaluation  
 
 
£’000 
Cost 
 
 
At 1 December 2023 
 
4,255 
Additions 
 
651 
At 30 November 2024 
 
4,906 
Additions 
 
363 
Revenue from pre-production 
 
(62) 
At 30 November 2025 
 
5,207 
 
 
 
Amortisation and impairment 
 
 
At 1 December 2023 and 2024 
 
(735) 
 
 
 
Net book value  
 
 
At 30 November 2025 
 
4,472 
At 30 November 2024 
 
4,171 
 
The Group’s intangible fixed assets relate to the Welsh gold projects (Clogau, Dolgellau Gold and Gwynfynydd). 
 
Management do not judge the Exploration and Evaluation costs related to those projects to be impaired at 30 November 
2025. Exploration is planned and budgeted for in 2026 and the Group has no data at this point that suggests that the asset 
value is unlikely to be recovered from successful development. 
 
At the year end the amount of liabilities (being creditors and accruals) relating to the exploration and evaluation assets was 
£64,000. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
47 
11. INVESTMENTS IN ASSOCIATES 
Group and Company 
Investment in associate  
 
Investment in associate  
 
GreenRoc Strategic Materials plc 
 
Elemental Rare Metals Ltd 
 
£’000 
 
£’000 
Cost 
 
 
 
At 30 November 2023 
3,447 
 
- 
Additions 
70 
 
- 
Dilution of investment – deemed partial disposal 
(223) 
 
- 
Share of loss of associate 
(238)  
- 
At 30 November 2024 
3,056 
 
- 
Additions 
50 
 
460 
Dilution of investment – deemed partial disposal 
(496) 
 
- 
Share of loss of associate 
(228) 
 
- 
At 30 November 2025 
2,382 
 
460 
 
During current and prior reporting years, placings by GreenRoc led to dilution of Alba’s holding in that company. These were 
accounted for as partial deemed disposals for nil consideration, as they reduced the share of net assets held by Alba and 
therefore losses arose.  
At the end of the year the Company’s shareholding in GreenRoc was 25.34%. At that date the market value of the Company’s 
shareholding was below the book value shown above. At the date of these accounts the market value is in excess of the book 
value.  
 
At 30 November 2025 the audited consolidated results of GreenRoc Strategic Materials plc showed a loss for the year of 
£828,000 with net assets of £9,395,000, comprising non-current assets of £10,271,000 and net current assets of £7,000 offset 
by a deferred tax liability of £883,000.  
 
The cost of acquisition of 25.5% of Elemental Rare Metals Ltd comprises consideration as disclosed in Note 3 to the accounts 
plus associated costs incurred. 
At 30 November 2025 the unaudited accounts of Elemental Rare Metals showed net assets of £37,000, comprising non-
current assets of £349,000 and creditors and loans of £312,000. 
 
12. INVESTMENTS 
 
 
Investment in HHDL 
Group and Company 
 
£’000 
At 30 November 2023 
 
2,600 
Repayment of loan 
 
(103) 
Impairment expense 
 
(2,347) 
At 30 November 2024 
 
150 
Impairment expense 
 
(150) 
At 30 November 2025 
 
- 
 
The above investment represents an investment in 18.1% (2024: 18.1%*) of the issued share capital of Horse Hill 
Developments Limited (“HHDL”) and associated loans to that company accruing interest at variable rates linked to the Bank 
of England base rate. Those loans and interest are treated as part of the overall investment and as such are classified as fair 
value through the profit and loss. Any interest due is subsumed within the overall investment valuation (see Note 21). 
HHDL is a private company with no stock quote. There have been no share transactions in HHDL stock nor transactions in 
licence interests in the past several years to provide any basis for valuation.  

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
48 
12. INVESTMENTS (cont’d) 
In 2024 production was suspended at the site due to an adverse Court decision requiring planning applications to be recast 
and resubmitted and delays to reporting by the majority owner, UKOG plc. UKOG plc has subsequently impaired the value 
of the project in full leading Alba to follow suit. 
  
The Directors believe that the intrinsic value of the oil field has not been diminished during the year and that the significant 
quantities of oil-in-place may still lead to further positive cashflows in the future. The value of the investment will continue 
to be reviewed annually. 
 
This revised valuation is a Level 3 valuation under the IFRS 9 hierarchy, as was the valuation in the prior year, as defined in 
Note 21. 
 
The registered office of HHDL is: The Broadgate Tower, 8th Floor, 20 Primrose Street, London, EC2A 2EW. 
*In a prior period, the Company elected not to contribute its share of a cash call. As a result, the Company’s shareholding 
could be diluted but the impact would be minimal, the reduction being less than 0.1% of the total issued share capital of 
HHDL. 
 
 
13. 
INVESTMENTS IN SUBSIDIARY UNDERTAKINGS 
 
 
 
Investments 
Capital 
Contributions 
Loans 
Total 
 
 
£’000 
£’000 
£’000 
£’000 
Company 
 
 
 
 
 
At 30 November 2023 
 
- 
1,455 
1,990 
3,445 
Additions – expenditure 
 
- 
- 
715 
715 
Increase in ECL provision 
 
- 
- 
(180) 
(180) 
At 30 November 2024 
 
- 
1,455 
2,525 
3,980 
Additions – expenditure 
 
- 
- 
287 
287 
Increase in ECL provision 
 
- 
- 
(72) 
(72) 
At 30 November 2025 
 
- 
1,455 
2,740 
4,195 
 
The Company recognises a provision for expected credit loss against the loans due from subsidiaries in addition to a specific 
impairment of the loan to Aurum Mineral Resources Limited.  
At 30 November 2025 the specific impairment was £1,290,000 and the Expected Credit Loss provision was £913,000. 
 
Loans are interest-free and have no agreed terms. For the purposes of IFRS 9 the loans were assumed to be repayable on 
demand. However, management has agreed that these loans will not be recalled within 12 months from the balance sheet 
date so they are classified as long term. 
The loans are assessed as being credit impaired on inception as the subsidiaries have no income other than the receipt of 
inter-company funding and as the loans are primarily used to fund the subsidiaries deferred exploration expenditure. The 
subsidiaries would only be able to repay the loans if they can either sell their exploration assets or develop them to the point 
at which the assets generate cash flows, both of which would take time to achieve. Therefore, at inception, it is known that 
the loans will not be able to be repaid in accordance with the loan terms (that is, on demand) and therefore they are assessed 
as being credit impaired.  
 
Historic and current data has been used to derive a probability of default and this has been applied across the portfolio of 
loans. 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
49 
13. 
INVESTMENTS IN SUBSIDIARY UNDERTAKINGS (continued) 
 
At 30 November 2025 the Company held the following interests in subsidiary undertakings, which are included in the 
consolidated financial statements: 
 
Name of company 
Country of 
incorporation 
Holding at 30 
November 2025 
Nature of 
holding 
Holding at 30 
November 2024 
Business 
Aurum Mineral Resources Ltd 
Ireland 
100% 
Direct 
100% 
Exploration 
Dragonfire Mining Limited 
England & Wales 
100% 
Direct 
100% 
Exploration 
GMOW (Holdings) Limited 
England & Wales 
100% 
Indirect 
100% 
Holding Co. 
GMOW (Operations) Limited 
England & Wales 
100% 
Indirect 
100% 
Exploration 
GMOW Gwynfynydd Limited 
England & Wales 
100% 
Direct 
100% 
Exploration 
 
The address of the registered office of Aurum Mineral Resources Ltd is c/o Hugh Lennon Associates, Unit 8&10 Church View, 
Cavan, Ireland.  
The registered office of Dragonfire Mining Limited is Gold Mines of Wales, Smithfield Square, Dolgellau, Gwynedd LL40 1ES. 
All the other companies have their registered office at c/o Arch Law Limited, Huckletree Bishopsgate, 8 Bishopsgate, London 
EC2N 4BQ. The registered office address during the year was 6th Floor, 60 Gracechurch Street, London EC3V 0HR and the 
address change was effective on 31 January 2025. 
 
 
14. 
TRADE AND OTHER RECEIVABLES 
 
 
Group 
2025 
Group 
2024 
Company 
2025 
Company 
2024 
Current 
£’000 
£’000 
£’000 
£’000 
Other debtors 
68 
76 
52 
40 
Prepayments and accrued income 
20 
13 
19 
12 
 
88 
89 
71 
52 
 
The fair value of trade and other receivables approximates to their book value.  
 
 
15. 
CASH AND CASH EQUIVALENTS  
 
Group 
2025 
Group 
2024 
Company 
2025 
Company 
2024 
  
£’000 
£’000 
£’000 
£’000 
Cash at bank and in hand 
362 
126 
350 
125 
 
 
The fair value of cash at bank is the same as its carrying value. 
 
 
16. 
TRADE AND OTHER PAYABLES  
 
Group 
2025 
Group 
2024 
Company 
2025 
Company 
2024 
Current 
£’000 
£’000 
£’000 
£’000 
Trade creditors 
245 
105 
223 
104 
Other creditors 
43 
23 
43 
22 
Accruals and deferred income 
121 
102 
76 
73 
 
409 
230 
342 
199 
The fair value of trade and other payables approximates to their book value.  
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
50 
17. 
CALLED UP SHARE CAPITAL 
 
 
 
2025 
2025 
2024 
2024 
 
Number 
 
Number 
 
 
of shares 
£’000 
of shares 
£’000 
Issued, allotted and fully paid 
 
 
 
 
Ordinary shares of 0.001 pence 
18,066,489,751 
180 
- 
- 
Ordinary shares of 0.01 pence 
- 
- 
10,911,209,337 
1,091 
Deferred shares of 0.9 pence 
93,070,100 
838 
93,070,100 
838 
B deferred shares of 0.09 pence 
3,918,351,946 
3,526 
3,918,351,946 
3,526 
C deferred shares of 0.009 pence 
11,541,721,949 
1,039 
- 
- 
Total 
33,619,633,746 
5,583 
14,922,631,383 
5,455 
 
Following the passing of resolutions at the Company's Annual General Meeting on 27 May 2025, Alba completed a 
subdivision of its ordinary share capital creating new Ordinary shares of 0.001 pence each and a new class of “C” deferred 
shares of 0.009 pence each, carrying the same rights as other classes of deferred shares. 
 
The Company’s Articles do not specify authorised share capital. All issued ordinary shares carry equal rights. The deferred 
shares do not carry any rights to vote or dividend rights. In addition, holders of deferred shares will only be entitled to a 
payment on a return of capital or on a winding up of the Company after each of the holders of the ordinary shares have 
received a payment of £1,000,000 on each such share.  
 
During the year the Company issued ordinary shares as follows: 
 
Ordinary shares  
Ordinary 
share capital 
Deferred 
share capital 
Total share 
capital 
Share premium 
Total 
 
 
£’000 
£’000 
£’000 
£’000 
£’000 
At 30 November 2024 
10,911,209,337 
1,091 
4,364 
5,455 
11,973 
17,428 
Placings and Retail 
Offers net of fees 
600,000,000 
60 
- 
60 
13 
 
73 
Payment of suppliers 
30,512,612 
3 
- 
3 
4 
7 
Subdivision of ordinary 
shares 
- 
(1,039) 
1,039 
- 
- 
- 
 
Placings and Retail 
Offers net of fees 
6,524,767,802 
65 
- 
65 
921 
986 
Valuation of warrants 
issued with a placing 
- 
- 
- 
- 
(172) 
(172) 
Combined roundings from 
above 
- 
- 
- 
- 
(1) 
(1) 
At 30 November 2025 
18,066,489,751 
180 
5,403 
5,583 
12,738 
18,321 
 
 
 
Warrants 
 
Warrants reserve 
 
 
£’000 
At 30 November 2024 
420,000,000 
247 
Warrants cancelled or expired 
- 
- 
Warrants granted 
1,617,647,059 
172 
At 30 November 2025 
2,037,647,059 
419 
 
Of the warrants outstanding at 30 November 2025, all are vested and able to be exercised. The weighted average exercise 
price of these vested warrants is 0.068 pence. No warrants were exercised in the year. 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
51 
 
17. 
CALLED UP SHARE CAPITAL (continued) 
 
As at 30 November 2025 Alba had 2,037,647,059 warrants and options outstanding: 
 
No. of warrants 
Exercise price (pence) 
Final exercise date 
Vested 
60,000,000 
0.16 pence  
28 August 2030 
Awarded under the EMI scheme. Vested. 
200,000,000 
0.16 pence  
28 August 2030 
Awarded under the EMI scheme. Vested. 
60,000,000 
0.4 pence 
13 January 2027 
Vested.  
60,000,000 
0.42 pence 
29 April 2028 
Vested.  
40,000,000 
0.16 pence 
28 August 2030 
Vested.  
1,617,647,059 
0.0255 pence 
16 July 2027 
Vested, accelerator provision. 
2,037,647,059 
At 30 November 2025 
 
 
 
As at 30 November 2024 Alba had 420,000,000 warrants and options outstanding: 
 
No. of warrants 
Exercise price (pence) 
Final exercise date 
Vested 
60,000,000 
0.16 pence  
28 August 2030 
Awarded under the EMI scheme. Vested. 
200,000,000 
0.16 pence  
28 August 2030 
Awarded under the EMI scheme. Vested. 
60,000,000 
0.4 pence 
13 January 2027 
Vested.  
60,000,000 
0.42 pence 
29 April 2028 
Vested.  
40,000,000 
0.16 pence 
28 August 2030 
Vested.  
420,000,000* 
At 30 November 2024 
 
 
 
* All extant warrants at 30 November 2024 fall within the scope of IFRS 2 “Share-based Payments”. 
 
Warrants issued in the year were part of a placing. The fair value of the warrants issued, calculated using a Black Scholes 
model, was £173,000. Within the meaning of the IFRS 13 fair value hierarchies, this is a Level 2 valuation. It is based on a risk-
free rate of 10 year gilts on the date of grant, a dividend yield of nil, the life of the options, the share price at the date of 
issue of the warrants and the strike prices of the warrants. The volatility was derived from the quoted prices for the 
Company’s shares in the 12-month period prior to the issue of the respective warrants. 
 
There is an accelerator provision attached to the warrants whereby the Company may give warrant holders notice to 
exercise their Warrants if at any time during the Exercise Period the 10-trading day volume-weighted average price of Alba 
ordinary shares exceeds 0.035 pence per share. 
 
In the prior year the Company announced that a number of options/warrants were to be cancelled and new options/warrants 
issued in their place. The fair value of the warrants issued, calculated using a Black Scholes model was £177,000.  
The cancellation of corresponding warrants released £477,000 to reserves from the warrant reserve. 
 
 
18. 
LEASES 
 
The Company has no lease or rental commitments within scope of IFRS 16. Expenditure on short-term leases during the year 
was £22,000 (2024: £22,000).  
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
52 
19. 
CAPITAL COMMITMENTS 
 
 
At the year end the Group had contractual sole-funding commitments of up to £426,000 under the terms of its agreement 
to acquire 51% of Elemental Rare Metals Limited, the owner of the Motzfeldt project in Greenland. This is made up of a 
sole-funding commitment up to an amount of £350,000, split as £100,000 from First Completion and another £250,000 
from Second Completion, once Alba has moved to majority ownership of the Project. 
The additional amount of £76,000 relates to a commitment to reimburse the Motzfeldt 2025 field programme costs, split 
again between First and Second Completions. 
 
This level of spend will allow the project to meet its expenditure obligations set under local regulations in Greenland, being 
£174,000 for 2026 plus any remaining obligation from 2025 (estimated to be ~£10,000). Expenditure submissions include 
50% uplift on actual spend, meaning actual expenditure of ~£123,000 in 2026 to fulfil the obligations noted above. 
 
 
20. 
CONTINGENT LIABILITIES 
 
 
A 1% net smelter royalty agreement remains in place with the previous owner of the Clogau gold project. The Group has no 
obligations under this agreement until such time as gold is produced and sold.  
Under the terms of agreements with the Crown Estate, a 4% net smelter royalty is also due to the Crown on any gold 
produced and sold.  
 
 
21. 
FINANCIAL INSTRUMENTS 
 
The Group’s financial instruments comprise investments, cash at bank and various items such as debtors, loans and creditors. 
The Group has not entered into derivative transactions, nor does it trade financial instruments as a matter of policy.  
 
Credit risk 
The Group’s credit risk arises primarily from cash at bank, debtors and the risk the counterparty fails to discharge its 
obligations. As at 30 November 2025, debtors included £22,000 that was past due but not impaired (2024: £22,000). Given 
the low number and value of debtors, management considers recoverability of any overdue amount individually on an annual 
basis. 
The Company’s credit risk primarily arises from intercompany debtors and this is reviewed annually in the course of reviewing 
the Expected Credit Loss provision required under IFRS 9. See Note 13 for more details. 
 
Funding risk  
Funding risk is the possibility that the Group might not have access to the financing it needs. The Group’s continued future 
operations depend on the ability to raise sufficient working capital through the issue of equity share capital. The Directors 
are confident that adequate funding will be forthcoming with which to finance operations. The Board has a strong track 
record of raising funds as required. Controls over expenditure are carefully managed and activities planned to ensure that 
the Group has sufficient funding. 
 
Liquidity risk 
Liquidity risk arises from the management of cash funds and working capital. The risk is that the Group will fail to meet its 
financial obligations as they fall due. The Group operates within the constraints of available funds and cash flow projections 
are produced and regularly reviewed by management. The Group has a successful track record of fund raising. 
 
Future liquidity risk is addressed in Note 1 under the heading “Going Concern”. 
 
Interest rate risk profile of financial assets 
Excluding the investment in HHDL, the only financial assets (other than short term debtors) are cash at bank and in hand, 
which comprises money at call. The interest earned in the year was nil. The Directors believe the fair value of the financial 
instruments is not materially different to the book value. 
The investment in HHDL includes a loan element. Under an investment agreement those loans attract interest. Loans plus 
interest become payable once HHDL has surplus cash. As the Group / Company treats the loan as held at fair value through 
profit and loss, any interest credit is subsumed within the fair value movement. 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
53 
 
21 
FINANCIAL INSTRUMENTS (continued) 
 
Foreign currency risk 
The Group has an Irish subsidiary, which can affect the Group’s sterling denominated reported results as a consequence of 
movements in the sterling/euro exchange rates. The Group also incurs costs denominated in foreign currencies which gives 
rise to short term exchange risk. The Group does not currently hedge against these exposures as they are deemed immaterial 
and there is no material exposure as at the year-end. No sensitivity analysis has been performed. 
 
Market risk  
Following the acquisition of the investment in Horse Hill Developments Limited (“HHDL”), the Group is exposed to market 
risk in that the value of the investment would be expected to vary depending on the price of oil and the future cash calls will,  
to an extent, depend on the revenue generated from oil produced from well testing activities. However, for various reasons 
stated earlier in this document, the value of the investment has been impaired and as such the value remaining in the balance 
sheet is nil. 
 
Categories of financial instrument 
 
Group 
Group 
Company 
Company 
 
2025 
2024 
2025 
2024 
 
£’000 
£’000 
£’000 
£’000 
Financial assets 
 
 
 
 
Investments at fair value through profit or loss: 
 
 
 
 
  Investment in HHDL (Note 12) 
- 
150 
- 
300 
Held at amortised cost:  
 
 
 
 
  Trade and other receivables  
68 
76 
52 
40 
   Cash and cash equivalents 
362 
126 
350 
125 
  Intercompany receivables net of expected credit losses 
- 
- 
2,740 
2,525 
 
430 
352 
3,142 
2,990 
Financial liabilities 
 
 
 
 
Held at amortised cost: 
 
 
 
 
 Trade and other payables 
409 
230 
342 
199 
 
Valuation of financial instruments 
Under IFRS 9 the valuation of financial instruments is categorised based on the inputs used to generate the valuation as 
follows: 
 
Level 1: The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and equity 
securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial 
assets held by the group is the current bid price. These instruments are included in level 1. 
 
Level 2: The fair value of financial instruments that are not traded in an active market (for example, over-the-counter 
derivatives) is determined using valuation techniques which maximise the use of observable market data and rely as little as  
possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the 
instrument is included in level 2.   
 
Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. 
This is the case for unlisted equity securities. 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
54 
 
21 
FINANCIAL INSTRUMENTS (continued) 
 
The Group’s financial instruments by valuation method: 
 
 
Level 3 
Total 
 
Note 
£’000 
£’000 
Financial assets held at FVTPL 
 
 
 
Investment - FV at 30 November 2024 
 
150 
150 
Impairment expense 
 
(150) 
(150) 
Investment - FV at 30 November 2025 
12 
- 
- 
 
 
 
 
Financial liabilities held at FVTPL 
 
- 
- 
 
For more information on the valuation bases see the relevant Notes referred to above.  
 
The investment in HHDL includes loans of £2,126,000 plus accrued interest. These were designated as fair value through the 
profit and loss on recognition as they form part of the Company’s investment in Horse Hill Developments Limited. The loans 
are not valued separately from the investment and have thus been impaired too. 
 
 
 22. 
CAPITAL MANAGEMENT 
 
The Group’s objective when managing capital is to safeguard the entity’s ability to continue as a going concern and develop 
its mining and exploration activities to provide returns for shareholders. The Group’s funding comprises equity and debt. The 
Directors consider the Company’s capital and reserves to be capital. When considering the future capital requirements of 
the Group and the potential to fund specific project development via debt, the Directors consider the risk characteristics of 
all the underlying assets in assessing the optimal capital structure. 
 
 
23. 
RELATED PARTY TRANSACTIONS 
 
All related party transactions have been conducted at arm’s length.  
Fees charged by Directors are detailed below and also shown in Note 6. “Directors’ emoluments and staff costs”. 
 
Company 
Transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on 
consolidation. The loan balances and transactions in the year with the subsidiaries are disclosed in Note 13. Details of 
transactions between the Company and other related parties are disclosed below. 
 
Group 
Alba charged GreenRoc Strategic Materials plc £51,000 during the year for services from its personnel on an arm’s length 
basis as per the Relationship agreement signed on IPO in September 2021 plus certain costs incurred on their behalf. 
For his role of Chairman, GreenRoc Strategic Materials plc paid George Frangeskides (Executive Chairman of Alba) a salary 
equivalent to £54,000 for the year. 
 
As announced by GreenRoc on 3 February 2025, the Company subscribed for £50,000 (3,846,154 shares) in GreenRoc 
Strategic Materials plc in a placing. 
 
Aetos Consulting Limited, a company which George Frangeskides, a director of the Company, jointly controls, provided the  
Group with consultancy services for which £36,000 has been accrued (2024 £36,000) and billed the Group for 2024 accrued 
fees. £16,000 represents work carried out specifically on the advancement of the Group’s project portfolio and has therefore 
been capitalised. 
As at the year-end £99,000 (2024: £57,000) was owed to Aetos Consulting Limited and £36,000 (as noted above) was accrued 
for invoices expected. There are no terms and conditions associated with the outstanding balance. 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
55 
23. 
RELATED PARTY TRANSACTIONS (cont’d) 
 
Woodridge Associates, a trading name of Michael Nott, a director of the Company, charged the Group fees of £6,000 for 
consultancy services during the year. 
 
Ixia Advisers, a company controlled by Elizabeth Henson, a director of the Company, charged the Group fees of £6,000 for 
consultancy services during the year. 
 
Elemental Rare Metals (“ERM”) 
In July 2025 the acquisition of 51% of the Motzfeldt project via acquisition of 51% of Elemental Rare Metals Ltd, the project-
owning company, was announced. The announcement included related party transaction disclosures regarding George 
Frangeskides (Executive Chairman) and Sarah Potter (CFO) as shown in the table below. 
 
On 28 October 2025 revised terms were announced splitting the transaction into two phases. The first, without related party 
transactions, was completed on 28 October 2025. The second phase, the acquisition of an additional 25.5% with related 
party transactions, was subject the satisfaction of two conditions: shareholder approval of the transaction and approval of a 
change of control of the exploration licence by the regulatory authorities in Greenland. These conditions had not been met 
at 30 November 2025. As both conditions were subject to external approvals, the Group was not in a position of control over 
ERM and accounted for the investment as an associate (see also Note 2). 
 
As the date of these accounts the second stage of the acquisition had not taken place as one condition was still outstanding. 
 
The related party transactions reported to the market in announcements but not yet transacted were as follows: 
- 
George Frangeskides is a founder, significant shareholder and funder of ERM and therefore stands to receive part 
of the consideration from the transaction at Second Completion.  
- 
Sarah Potter has, independently of her role with Alba, provided accounting services to ERM which will be paid 
from the transaction consideration as part of the settlement of accrued invoices referred to above at Second 
Completion. 
 
 
Provision of loans/services 
Total consideration shares 
George Frangeskides 
£153,000 
1,814,703,811 
Sarah Potter 
£15,000 
62,137,531 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Alba Mineral Resources plc 
 
Notes to the Financial Statements for the year ended 30 November 2025 
 
 
56 
24. 
EVENTS AFTER THE REPORTING PERIOD 
 
Corporate 
On 2 March 2026 the Company announced a share placing for £800,000. 
On 6 February 2026 the Company held a General Meeting for shareholder approval of the second stage of the Motzfeldt 
acquisition. All resolutions passed. 
On 23 January 2026 the Company announced that it had joined the Critical Minerals Association. 
 
Clogau Gold Project 
Various announcements have been made since year end updating the market on underground development progress at 
Clogau. 
On 30 April 2026 the Company gave an operational update on activity at Clogau detailing the extent of development so far 
and results from early processing. 
 
Motzfeldt Project 
On 30 April 2026 the Company announced assay results from samples taken at the Merino target in 2025, confirming that 
hydrothermal critical metal structures exist at Motzfeldt in addition to the known magmatic pyrochlore microsyenite 
mineralization observed at the Aries deposit. 
On 16 February 2026 the results of Phase 1 test work on samples from the Motzfeldt project were announced, confirming 
mineral species, all of which have established global extractive pathways. 
 
Finnsbo 
On 6 March 2026, the Company made an announcement refuting public statements by the licence holder regarding Alba’s 
rights under the project agreement. 
 
GreenRoc Strategic Materials plc 
During the period from December 2025 to date, GreenRoc has made several announcements via RNS published on their 
website, including announcing the grant of an exploitation licence for the Amitsoq Project. 
 
 
25. 
ULTIMATE CONTROLLING PARTY 
 
The Directors consider there is no ultimate controlling party.