More annual reports from Empire Energy Group Limited:
2023 Report EMPIRE ENERGY GROUP LIMITED
and its controlled entities
ABN 29 002 148 361
DECEMBER 2013 ANNUAL REPORT
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONTENTS
CORPORATE DIRECTORY
CHAIRMAN’S LETTER
EXECUTIVE CHAIRMAN’S REVIEW OF OPERATIONS
DIRECTORS’ REPORT
AUDITOR’S INDEPENDENCE DECLARATION
CORPORATE GOVERNANCE STATEMENT
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOWS
NOTES TO THE FINANCIAL STATEMENTS
DIRECTORS’ DECLARATION
INDEPENDENT AUDITOR’S REPORT
SHAREHOLDER INFORMATION
3
4
5
28
37
38
45
46
47
49
50
91
92
94
2
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CORPORATE DIRECTORY
Directors
B W McLeod (Executive Chairman)
D H Sutton
K A Torpey
Company Secretary
R V Ryan
Registered Offices
Australian Office
Level 7
151 Macquarie Street
Sydney NSW 2000 Australia
Telephone: (02) 9251 1846
Facsimile: (02) 9251 0244
US Office
380 Southpointe Boulevard
Suite 130
Canonsburg PA 15317
Auditors
Nexia Court & Co
Level 16, No.1 Market Street
Sydney NSW 2000
US Auditors
Schneider Downs & Co. Inc
One PPG Place, Suite 1700
Pittsburgh PA 15222
Share Registry
Computershare Investor Services Pty Limited
Level 3
60 Carrington Street
Sydney NSW 2000
Telephone: 1300 85 05 05
www.empireenergygroup.net
Bankers
Australian & New Zealand Banking Group Limited
Macquarie Bank Limited
PNC Bank
Solicitors
Clifford Chance
Level 16
No.1 O’Connell Street
Sydney NSW 2000
US Solicitors
K&L Gates LLP
K&L Gates Center
210 Sixth Avenue
Pittsburgh PA 15222-2613
Stock Exchange Listings
Australia
Australian Securities Exchange
(Home Exchange Sydney, New South Wales)
ASX Code: EEG - Ordinary Shares
United States of America
New York OTCQX Market: Code: EEGNY
OTC#: 452869103
Sponsor: Bank of New York
1 ADR for 20 Ordinary shares
3
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CHAIRMAN’S LETTER
I would like to thank shareholders for their support over 2013. The Company we have built is a
diversified upstream oil and natural gas exploration and production company (“E&P”) with a
strong foundation for future growth.
The Company’s assets in the US continue to contribute a steady cash flow allowing for the
continued pay down of existing debt ahead of budget. The Company’s USA shale acreage
provides very significant optionality in providing value upside once the fracking moratorium in
New York State is lifted.
Significant progress has been made covering the Company’s leases in the Northern Territory
with core analysis and regional 3D mapping. Work programs have proved that both the Valkerri
and Barney Creek shale formations are live petroleum systems. Based on previous work
undertaken by others, combined with recent core analysis undertaken by the Company,
updated modelling has shown that the potential for natural gas, liquids and oil is significant. The
Company has expanded its operational team for its continuing exploration program over 2014.
In addition, the Company continues to build strong relations with the Northern Land Council,
Traditional Owners and other supportive Governmental bodies in the Northern Territory.
However, along with adverse equity markets in Australia, the Company is suffering from the
significant difference between the market value of the Company and the value of the operating
assets. Simply, the ability to raise new equity at current values would be at the detriment to all
shareholders, thereby handicapping the opportunity to continue the Company’s acquisition and
growth program.
For future growth, the Company continues to bid on production focused acquisitions in the US,
especially where they are accretive to existing operations. However, as noted the ability to raise
equity has hindered the acquisition process, although the acquisitions are strongly cash flow
focused, it is difficult to finance acquisitions utilising 100% debt. The Company continues to
work closely with its Bankers with the underlying objective of increasing production in existing
regions of operation.
As the Company’s core business metrics are focused on accretive US growth, the Company is
seeking ways to access US capital markets. Since 2013 the Company has participated in a
number of presentations to investors, analysts and brokers along with participating in industry
events in both the US and Australia. This is part of an ongoing initiative to further promote the
Company and will continue into 2014. Support is increasing as investors identify the potential
value of the Company’s shale holdings in New York State (currently subject to a fracking
moratorium), supported by a steady, low risk cash flow generated from conventional oil and gas
wells.
I would like to acknowledge the employees, shareholders and stakeholders who have provided
support and assistance in continuing the development of the Company. Although 2013 was
disappointing in that the Company was not able to secure and expand operations through the
acquisition of additional producing assets, a number of opportunities to expand operations
remain in place for the Company over 2014.
Subject to the successful outcome of several events as noted above, I strongly believe the
nature and scale of the Company has the potential to change significantly.
Bruce McLeod
Chairman & CEO
4
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operations
A.
OPERATIONS OVERVIEW
Operations over 2013 and events since Balance Date can be summarised as follows:
- Empire Energy has operating at any time approximately 1,800 gas wells and 256 oil
wells. Current production is ~1,330 Boe/d (70% oil by revenue). Overall production
decreased by around 6% for the year.
In 2013 the Company was fortunate to employ Mr Jim Farthing who has assumed the
role of Vice President, responsible for all Mid-Con operations. Mr Farthing recently
retired from Conoco-Phillips, after having served thirty-three years with the company,
retiring as Senior Operations Manager Lower 48 E&P Central Region/Gulf Coast. His
experience included Operations Manager for all Mid-Con operations, with major
responsibility for onshore production operations, drilling and completions, with twenty
years in a supervisory capacity operating shallow low pressure wells in Kansas, deep
high pressure wells (18000’ / 13000# BHP) in Texas, gathering systems, pipelines,
booster stations, water floods and associated facilities and plants. This also included
responsibility for HSE Training, Asset Control, Commercial Activities, Litigation and
Royalty Compliance. The Company welcomes Mr Farthing to his new role and believe
that he will make a very significant contribution to the expansion of operations in the
Mid-Con region.
- The Company drilled 8 new wells over the period of these 2 were unsuccessful. The
Company’s annual drilling program is to drill at least 8 to 10 wells per year. Production
flow rates have averaged around 6 to 10 Bbl/d after a 60 day IP, with estimated EUR’s
of around 23,000Bbls. Initial flow rates are not an indication of total expected production
from each well, as wells drilled in the Central Kansas Uplift generally target 2 to 3
formations and within each formation there may be an additional 3 to 6 producing
zones. In most cases with a new well, the initial producing zone is in one of the highest
water flow, lower oil cuts zones. Additional ‘behind pipe’ zones are then bought on line.
In addition to the new wells, existing wells are continually reworked with the Company
now undertaking a polymer treatment program targeting 5 to 6 wells per annum (where
the Company is getting production uplifts in oil production of 5 to 10 times over periods
of 3 to 6 months), before the wells settles back to normal production declines, but
generally at higher daily production levels. Over 2013, 2 wells underwent a polymer
treatment, with 3 wells already undertaken wells a polymer treatment in 2014.
-
-
In September 2013 the Company completed the buy-back of the minority interest holder
in Empire Energy USA LLC (‘EEUSA’) making it a 100% owned subsidiary subject to
the exercise of warrants, equivalent to 10% of the total issued capital of EEUSA by
Macquarie Bank Limited.
In June 2013 after two years of negotiation the Company finalised the acquisition of
~100 miles of gas pipelines and gathering networks in Chautauqua, New York. This is
expected to save the Company around 130,000Mcfpa in natural gas which was being
lost through shrinkage and downtime.
- The fracking moratorium in New York State remains in place, however not only is the
Company actively involved in supporting landowners in their legal action to defend their
Constitutional Rights to the minerals contained within their property, Company
representatives also are assisting landholder action groups to both educate landowners
about the fracking process and providing support and information to demonstrate how
the region would hugely benefit from the development of a modern oil and gas industry
5
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
in their region. For many Central and Western New Yorkers an air of despondency is
apparent as they see the huge economic and social successes accruing in the
neighbouring States of Pennsylvania and Ohio (plus Western Virginia further to the
South).
- Landowner negotiations continue for the 14.8 million acres of shale formations secured
onshore, in the McArthur Basin, Northern Territory, Australia. The first of the Company’s
exploration permits EP184 was granted in August 2013 and EP(A) 187 approved by
aboriginal landowners in late 2013 with formally grant of the Exploration Permit by the
Northern Territory Government expected by the end of March 2014.
B.
OPERATIONS REVIEW
The Company maintains a small Head office in Australia and manages the oil and gas
production operations through its 100% owned USA subsidiary Empire Energy E&P, LLC
(‘Empire E&P’) and the exploration program in the McArthur Basin, Northern Territory, through
its 100% owned subsidiary Imperial Oil & Gas Pty Ltd.
TABLE A
Operating Statistics
(Units in thousands)
Notes
Dec 31, 2013
Dec 31, 2012
% change
Gross Production:
Oil (MBbls)
Natural gas (MMcf)
Net Production:
Oil (MBbls)
Natural gas (MMcf)
Net production (MBoe):
1.0
256.30
2,515.99
164.53
1,930.53
486.28
286.60
2,600.69
183.63
2,004.94
517.78
-11%
-3%
-10%
-4%
-6%
Net Daily Production (Boe/d):
1,332
1,419
-6%
Average sales price per unit (after hedging):
Oil ($/Bbl)
Natural gas ($/Mcf)
Oil Equivalents (Bbls)
Average sales price per unit (before hedging):
Oil ($/Bbl)
Natural gas ($/Mcf)
Oil Equivalents (Bbls)
Lifting Costs (incl taxes):
1.1
Oil ($/Bbl)
Natural gas ($/Mcf)
Oil Equivalents (Bbls)
2P Reserves (MBoe):
1.2
$85.44
$ 5.40
$50.36
$91.19
$ 3.77
$45.83
$26.61
$ 2.27
$18.03
10,249
$85.64
$ 5.46
$51.51
$89.48
$ 3.02
$43.42
$24.27
$ 2.03
$16.45
11,390
0%
-1%
-2%
2%
25%
6%
10%
12%
10%
-10%
6
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Notes to Table A:
1.0
BOE - based on SEC guidelines of an oil:gas ratio of 1:6.
1.1
Lifting Costs - includes lease operating expenses, production and ad valorem taxes.
1.2
Inc., Houston, TX
2P Reserves - reserves where updated as of December 1, 2013 by Ralph E Davis
Associates,
(Appalachian assets) and LaRoche Petroleum
Consultants Ltd, Dallas, TX (Kansas assets). At balance date, due to prevailing gas
prices it was determined that the booked natural gas Puds were uneconomic and as
such the Pud reserves were not included in 2P Reserve calculations.
US operations are producing approximately 6,910 Mcf/d and 704 Bbl/d or 1,330 Boe/day (net).
Conversion of natural gas (1,000mmbtu) to a barrel of oil equivalent is based on a 6:1 ratio.
Although this conversion ratio may be useful in terms of energy equivalents, it is not relevant in
terms of value equivalent, with current NYMEX Henry Hub at $4.28/Mcf and WTI at $99.50/Bbl.
In Appalachia, focus continues towards reducing lifting costs, improving production from
existing operating wells and reducing shrinkage in pipelines recently acquired. Nonrecurring
costs of approximately $300,000 was spent in 2013 in upgrading recently acquired pipelines,
with work now complete. Payback will be less than one year. Opportunities to acquire
production, pipelines, taps into mainline gas transportation networks and acreage will continue.
C. NET PRODUCTION BY REGION
TABLE B
Operating Statistics
(In thousands)
Notes
Dec 31, 2013
Dec 31, 2012
% change
Oil (MBbls)
Appalachia
Mid-Con
Natural Gas (MMcf)
Appalachia
Mid-Con
3.64
160.89
164.53
4.98
178.65
183.63
1,916.96
13.57
1,930.53
1,984.01
20.94
2,004.94
-27%
-10%
-10%
-3%
-35%
-4%
7
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
D.
REVIEW OF OPERATING RESULTS
USA OPERATIONS
In addition to the information presented in this financial report, to assist stakeholders in gaining
a more comprehensive understanding of the operations of Empire Energy Group, the financial
results have also been prepared with reference to an EBITDAX format.
The presentation of “EBITDAX” accounting, which is a non-IFRS or statutory financial measure,
may therefore not be comparable to similar measures presented by other companies.
Management have attempted to ensure that EBITDAX accounting presented is consistent with
reporting by other similar E&P companies so a useful production and financial comparison can
be made. The EBITDAX accounts, based on the production date, are not meant to reconcile to
the statutory accounts as the latter have been prepared on an accrual basis (effective date).
However, if the EBITDAX accounts are prepared on an effective date basis they can then be
reconciled to the statutory accounts, see Section F.
EBITDAX represents net income (loss) before interest expense, taxes, and depreciation,
amortization, development and exploration expenses. Nonrecurring expenses have been
included in EBITDAX. In summary, all revenues and operating expenses of the Company’s
business are included in EBITDAX. All non-cash expenses, which may distort the presentation
of operations as shown in the statutory accounts, have been either eliminated or reallocated
and aggregated below the EBITDAX line.
In summary, we believe that:
•
•
•
•
•
EBITDAX provides stakeholders with a much simpler and clear measure of our
operating performance.
EBITDAX is an important supplemental measure of operating performance
because it eliminates items that have little bearing on our operating performance
and so highlights trends in our core business that may not otherwise be apparent
when relying solely on current statutory accounting and financial measures.
EBITDAX is the material component of the covenants that are imposed on the
Company under our credit agreements.
Securities analysts and investors generally use EBITDAX (cash flow modelling)
in the comparative evaluation of companies.
Management and external users of our financial statements, rely on the use of
EBITDAX to assess:
•
•
•
•
•
the financial performance of our assets without regard to financing
methods, capital structure or historical cost basis;
the ability of our assets to generate cash sufficient to pay interest costs
and support our indebtedness;
our operating performance and return on capital as compared to those
of other companies in our industry, without regard to financing or capital
structure; and
the feasibility and effectiveness of acquisitions and capital expenditure
projects; and
the overall rates of return on alternative investment opportunities.
Other companies may calculate EBITDAX differently than as presented. Based on the premises
set out above, the following schedules present comparative operating statistics and financials
on an EBITDAX basis:
8
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
TABLE C
Operations
(In $ thousands)
Notes
Dec 31, 2013
Dec 31, 2012
% change
Net Revenue:
Oil Sales
Natural gas Sales
WI Income
Net Admin Income
Other Income
Net Revenue
1.3
1.3
1.4
Production costs:
Lease operating expenses - Oil
Lease operating expenses - Gas
Taxes - Oil
Taxes - Natural gas
1.5
Total
Field EBITDAX
Gross Margin
Less:
Inventory Adjustment
Nonrecurring expenses
Non Field F&A
Delayed Rental Payments
Operating EBITDAX
Operating Margin
Less:
Field G&A
Corporate G&A
Acquisition related expenses
Land & Leasing Costs
Head Office Net G&A
EBITDAX
Net Margin
1.6
1.7
1.8
1.9
1.10
1.11
1.12
1.13
$14,057
$10,409
$24
$454
$256
$15,726
$10,936
$9
$399
$28
$25,200
$27,098
$3,390
$2,893
$576
$486
$7,345
$3,478
$2,809
$702
$417
$7,406
$17,855
70.9%
$19,692
72.7%
$(235)
$1,763
$720
$315
$2,563
$15,292
60.7%
$795
$1,492
$255
$288
$1,367
$4,197
$11,095
44.0%
$(54)
$1,960
$754
$261
$2,921
$16,771
61.9%
$591
$1,523
$359
$456
$890
$3,819
$12,952
47.8%
-11%
-5%
167%
14%
814%
-7%
-3%
3%
-18%
17%
1%
-9%
335%
-10%
-5%
21%
-12%
-9%
35%
-2%
-29%
-37%
54%
10%
-14%
9
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Notes to Table C:
1.3
1.4
Oil and Natural gas Sales –include realised hedges, being $3.2 million and ($1.0
million) for natural gas and oil respectively.
Net Admin Income – as operator for approximately 99% of the Company’s assets, the
Company charges Working Interest Owners a fee to cover expenses such as
administration, general insurance, supervision etc., generally known as COPAS
expenses. As part of this cost there is a profit margin which accrues to the Company.
1.5
Taxes – includes production, severance and ad valorem taxes.
1.6
Inventory Adjustment – adjustment for oil in tanks as of December 31, 2013.
1.7
1.8
1.9
Nonrecurring expenses – Costs relating to ongoing upgrade of wellhead repair of split
casings and upgrade of well and tank battery sites. These expenses are trending lower
as one-off maintenance procedures are completed. Also included, commencing 2013
are polymer treatment program for wells. A polymer treatment program costs around
$125,000/well. These costs are expensed. Two wells were treated in 2013, with the
wells generally showing immediate flush production after treatment and then they follow
a normal decline curve back to a slightly higher stabilised production level. Payback can
be from 3 to 9 months.
Non Field F&A – field supervision and indirect operational expenses including motor
vehicles, fuel, mechanics, roustabouts, supervisors, lease administration and land
management, general property insurances, environmental and reserve reporting etc. As
shown by a previous announcement to the ASX the Company managers around 5,000
oil and gas leases and rights of way. In 2013 the Company employed a lease
administrator.
Field G&A - Empire Energy has field offices in each region it operates. In logistical
terms Appalachia operations are personnel intensive including over 1,800 operating
wells, 3,700 leases, 1,600 right of ways, 20 marketing agreements, 35 employees and 2
contract pumpers operating across a large area of western New York and western
Pennsylvania. Kansas operations are less personnel intensive including around 265 oil
and gas wells, 65 injection wells, 85 HBP leases, 5 employees and 13 contract pumpers
operating across a large area (12 counties) of central Kansas. Field G&A expenses
include expenses such as utilities, IT, postage, office rental (where applicable) etc.
1.10 Corporate G&A – Empire Energy manages its USA operations from a corporate head
office at Canonsburg, PA were a staff of 6 hold responsibility for financial management,
financial control, reporting and HR Services. Significant expenses for the period were -
travel and
salaries and wages $288,230; audit/tax and accounting $270,741;
accommodation $162,995; rent and accommodation costs $145,260; Professional
Services $119,056 and Management and Director fees $323,000 (of which $150,000
was paid to Empire Energy Group Limited).
1.11 Acquisition related expenses – Directly associated with acquisitions and include legal,
tax and accounting advice, transition fees, recruitment and relocation costs and
engineering expenses. These are driven by the acquisitions that have been bid on or
that are currently in progress or negotiation.
1.12 Land & Leasing Costs – costs related to land leasing expenses for new leases and
renewals.
10
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
1.13 Head Office Net G&A – net cost of Australian operations (expenses are net of income
received). Major expenses were consultants $406,494; salaries $207,562; audit &
accounting $99,988; listing related expenses $109,732; rent, communications and IT
$229,264.
E.
NET EARNINGS
TABLE D
Net Earnings
(In $ thousands) Notes
Dec 31, 2013
Dec 31, 2012 % change
EBITDAX
Geological Services
Dry Hole Expenses
Exploration - Australia
EBITDA
Less:
ARO, accretion expenses
Depn, depletion and amortisation
EBIT
Interest
State Taxes
Net Earnings
Notes to Table D:
1.14
$11,095
$12,952
$41
$729
$1,303
$2,073
$9,022
$957
$5,660
$6,617
$2,405
$2,232
$5
$168
$23
$102
$833
$958
$11,994
$1,728
$7,398
$9,126
$2,868
$2,743
$22
$103
-14%
78%
615%
56%
116%
-25%
-70%
-23%
-27%
-16%
-19%
-77%
63%
1.14 Credit Facility The draw down on the Macquarie Bank Limited Credit Facility as at 31
December 2013 was $41.7 million (cf $49.4 million at Dec 2012) at an average rate of
LIBOR+4.0%. Over 2013, Empire Energy repaid $7.5 million ($10.5 million in 2012) of
existing loan facilities. Interest expense is estimated to average $155,000/mth over
2014.
F.
RECONCILIATION OF EBITDAX ACCOUNTS TO STATUTORY ACCOUNTS
At the time of this EBITDAX report, actual numbers for production, income and expenses have
been utilised. This method therefore generates an additional difference between what is shown
in the EBITDAX and what is represented in the statutory accounts.
The EBITDAX in Table C and the net earning in Table D report operational activities of Empire
Energy Group. The note below provides a reconciliation to the financial statements.
11
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Net Earning - Effective Date
(In $ thousands)
Net Earnings- production date
Net Earnings- effective date
Intergroup management fee
Revenue and expenses (remaining Empire Group)
Other Income
Other Income*
Impairment of assets*
General and administration – head office
General and administration – other*
Finance costs – other*
Other expenses
Net loss before income tax expense
*
Indicates non-cash items
G.
COMMENTS ON OPERATIONS
1.1 Hedging
Dec 31, 2013
Dec 31, 2012
$170
$535
$150
$216
$38
$(33)
$(216)
$(401)
$(263)
-
$26
$103
$(258)
$150
$627
-
$(172)
$(627)
$(505)
$(1,178)
$(62)
$(2,025)
Due to the leverage growth model implemented by Empire Energy, an aggressive hedging
strategy is adopted to ensure commodity risk is eliminated over the period that a major portion
of debt financing is repaid. The Empire Energy acquisition model metric is to target a 5 year
debt repayment from project cash flows. The portion of production hedged will be naturally
reduced as drill bit production comes on line.
Year
2014
2015
2016
2017
2018
Total
Est. Net
mmBtu
1,850,000
1,790,000
Hedged
mmBtu
1,338,488
1,166,000
1,730,000 1,200,000
570,000
1,675,000
510,000
1,620,000
4,784,488
8,665,000
%
72.4%
65.1%
69.4%
34.0%
31.5%
55.2%
Average
$/mmBtu
$5.93
$5.45
$4.43
$4.57
$4.75
$5.15
Est. Net Hedged
Bbl
141,058
133,280
126,000
119,500
Bbl
%
105,120 74.5%
73.6%
98,160
33.3%
42,000
33.1%
39,600
Average
$/Bbl
$90.00
$90.00
$85.67
$85.23
519,838
284,880 54.8%
$88.70
The fair value gain (marked to market) gain of combined oil and gas hedges in place for the
Period was $2.0 million. Oil and gas hedge contracts were valued based on NYMEX Henry Hub
and WTI forward curves at market close on December 31, 2013.
12
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
1.2 Exploration & Development
Capex
(In $ thousands)
Dec 31, 2013
Dec 31, 2012 % change
Acquisitions
New wells - IDC
New wells - well head equipment
Undeveloped Leases
$6
$4,024
$507
$(1,212)
$3,325
$1,270
$1,710
$438
$1,326
$4,744
-100%
135%
16%
-191%
-30%
Expenditure: Total drilling expenditure in Kansas over 2013 was $4.5 million. A total of 8 wells
were drilled in Kansas of which 4 have been bought on line by the end of 2013. 6 wells are now
producing with an average 60 DIP of 6 Bbl/d. 2 wells drilled were dry and were plugged and
abandoned.
1.3 Reserves
1.3.1 Net 2P Reserves: An updated Reserve Estimate was carried out as of December 1,
2013. An updated summary of 2P Reserves is shown below. Total 2P reserves are 10.3 MBoe.
At reserve update, due to the extended payback of conventional gas wells drilled and
completed in Company properties in the Appalachia region, directors decided to exclude Pud
Reserves. This resulted in a right down of approximately 5MMboe. These reserves are mainly
held by production and will be written back at higher gas prices.
Reserves ‐ 2P MBoe
)
e
o
B
M
(
P
2
l
a
t
o
T
20,000
18,000
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
‐
2006
2007
2008
2009
2010
2011
2012
2013
Marginal @ current ngas prices
2P Boe
13
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Empire E&P has adopted the SEC standard of 6 Mcf to 1 Bbl when converting natural gas to
Boe.
1.3.2 Reconciliation of Reserves
RESERVE CATEGORY (Mboe)
Reserves & Resources
As at December 31, 2012
1P
Proven
2P
1P +
Probable
Appalachia (2)
Mid-Con
TOTAL
5,783
3,375
9,158
7,024
4,264
11,288
Production
Changes (1)
Appalachia
Mid-Con
Appalachia (2)
Mid-Con
-322
-165
-139
-123
As at December 31, 2013
Appalachia (3)
Mid-Con
TOTAL
5,322
3,087
8,409
-448
-511
6,575
3,754
10,329
3P
2P +
Possible
99,507
4,713
104,220
-3,919
-591
95,589
4,122
99,711
2C
3P + Contingent
114,787
-
114,787
3,282
-
118,069
-
118,069
(1) Includes acquisitions, divestments, discoveries, extensions and revisions.
(2) 21.7MMcf (3.62 MMboe) 1P reserves not included due to low natural gas prices
(3) Possible Reserves and Contingent Resources subject to NYS Fracking Moratorium
•
•
The scope of the study reviewed basic information to prepare estimates of the reserves
and contingent resources. Possible Reserves and Resource estimates were prepared
by Ralph E Davis Associates, Inc., and LaRoche Petroleum Consultants Ltd, using
acceptable evaluation principals and were based, in large part, on the basic information
as supplied.
The quantities presented are estimated reserves and resources of oil and natural gas
that geologic and engineering data demonstrate are “In-Place”, and can be recovered
from known reservoirs. All volumes presented are gross volume (8/8ths), and have not
subtracted associated royalty burdens.
Notes:
Wells within the defined Marcellus oil resource zone were calculated to produce
between 2-5,000 Bbls/5 acres. The most likely outcome was utilized with a 3%
RF (recovery factor).
Resource based on portion of total estimated Marcellus and Utica acreage.
Utica shale gas potential resources have only been calculated for the region
where drill data is available. Very few wells have been drilled into the Utica and
estimates for GIP have only been made were the few existing wells have been
drilled. Empire holds additional acreage outside the current potential resource
region. It is expected that as with shale characteristics, the shale formations will
continue within the remaining acreage. The potential GIP should increase if more
data was available.
Under current capital and gas prices, it is estimated that the Marcellus shale gas
wells would be marginally economic.
14
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
1.3.3 Reconciliation of Economic Summary Projections
Reserves & Resources
As at December 31, 2013 (1)(4)
Appalachia (2)
Appalachia hedging (3)
Mid-Con
Mid-Con hedging (3)
TOTAL
1P
Proven
$28,866
$6,080
$76,145
-$1,957
$109,134
CASHFLOW PV10 ($M)
2P
1P + Probable
3P
2P + Possible
$39,036
$43,557
$91,919
$100,494
$130,955
$144,051
(1) Includes changes in strip prices, acquisitions, divestments, discoveries, extensions and revisions.
(2) Zero value for Puds and Possible Reserves subject to NYS Fracking Moratorium
(3) As per GAAP Reporting
(4) Reference prices are held constant in accordance with SEC guidelines. The weighted average prices after
adjustments over the life of the proved reserves are: Mid-Con; $91.44/Bbl and $4.81/Mcf and Appalachia;
$96.71/Bbl and $3.69/Mcf.
Land Position
The following tables summarise the Company’s land holdings in both Appalachia and Mid-
Continental region.
1.4.1 Appalachia
State
NY
NY
NY
NY
NY
NY
NY
NY
NY
NY
County
Cattaraugus
Cayuga
Chautauqua
Erie
Niagra
Onondaga
Ontario
Seneca
Wayne
Wyoming
Total
35,427
11,127
Acreage HBP Ac.
23,342
1,386
176,909 176,908
9,119
0
0
70
8,322
1,669
814
9,413
951
836
5,743
15,370
8,901
814
Marcellus
Ac.
35,369
11,072
175,521
9,550
947
836
5,744
15,513
8,882
721
Utica Ac.
27,947
11,072
59,609
624
947
836
5,744
15,513
8,882
0
Expiry
2014
0
588
0
0
0
0
194
559
0
0
2015
7,927
2,883
0
0
0
814
541
425
1,216
0
2016
2,194
1,410
0
294
714
22
213
652
1,109
0
2017+
1,964
4,860
1
0
237
0
4,725
5,412
4,907
0
Total
265,491 221,630
264,155
131,174
1,341
13,806
6,608 22,106
State
PA
PA
PA
PA
County
Armstrong
Clarion
Erie
Jefferson
Total
Total
Acreage HBP Ac.
773
4,052
8,419
2,085
773
4,052
8,419
2,100
15,344
15,329
Marcellus
Ac.
0
0
8,419
0
8,419
Utica Ac.
0
0
7,224
489
7,713
2014
0
0
0
0
0
2015
2016
0
0
0
15
15
2017+
0
0
0
0
0
0
0
0
0
0
Expiry
15
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
1.4.2 Mid-Continental
Expiry
HBP Ac
2014
2015
2016
2017+
2,152
716
1,080
2,386
2,720
320
0
80
966
160
160
160
80
0
640
160
2,670
2,139
0
0
0
0
2,080
80
560
0
0
0
0
210
0
0
0
160
0
0
16,589
3,090
155
0
0
320
1,122
0
960
0
0
0
0
0
0
73
0
160
80
160
3,030
0
0
0
0
0
0
0
0
160
0
0
0
0
0
0
0
0
0
160
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
State
County
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
KS
Barton
Clark
Comanche
Ellis
Gove
Graham
Harvey
Kiowa
Meade
Ness
Pawnee
Pratt
Reno
Rice
Rooks
Rush
Russell
Stafford
Total
Gross Ac.
2,307
716
1,080
2,706
5,922
400
1,520
80
1,126
160
160
370
80
73
640
480
2,750
2,299
Miss.
716
1,080
5,922
960
80
1,126
160
0
370
80
73
0
0
0
0
22,869 10,567
Total
Miss. = Mississippi Lime
A/LKC = Arbuckle/Lansing‐Kansas City
S= Simpson
V = Viola Ac
A/LKC
/S/V
2,307
716
1,080
2,706
5,922
400
1,520
0
486
0
160
370
80
73
640
480
2,750
2,299
21,989
1.3 The New York Fracking Moratorium
The fracking moratorium remains in place in New York State with the New York State
Department of Health (“DOH”) yet to provide to the New York State Department of
Environmental Conservation (“DEC”) the health review on the proposed Supplemental Generic
Environmental Impact Statement (“SGEIS”). Local support in NY State has been reported as
shifting from anti-fracking to pro-fracking with many locals and union groups wanting the
economic benefits associated with the fracking industry. Presidents Obama’s state of the nation
speech in December 2013 was supportive of fracking seeing it as a way for the US to control
their own energy future. While pressure mounts on the New York Governor no guidance has
been released as to timing of a decision.
The following maps show leases held by the Company over potential Marcellus and Utica shale
formations.
16
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
H.
NORTHERN TERRITORY – A LARGE EMERGING PETROLEUM PLAY
In 2010 Empire Energy Group Limited, through its 100% owned subsidiary Imperial Oil & Gas
(“Imperial”), completed a regional opportunity screening and proactively secured 100% interest in
59,000 square km (14.6million acres) of prospective shale gas exploration acreage,
approximating to 75% of the entire central trough of the Proterozoic McArthur Basin (Exploration
Permit Applications EP(A) 180 – 188) (figure 1).
The McArthur Basin is an underexplored petroleum frontier basin with direct indications of oil &
gas. Indeed there has been no petroleum exploration of the Walker Trough in the
northern McArthur Basin. Exploration wells drilled in the nearby South McArthur Basin in
2012 discovered gas in the same thick carbon-rich black petroliferous shales that are
widespread in Imperial’s acreage.
Through to 2013, studies undertaken by the company have confirmed the petroleum potential
of the acreage through sampling of the organic content of target shale source rocks and the
mineralogical and petrological analysis of a significant number of shale core samples.
Geochemical analysis of thermal maturity indicators confirms that the thermal profile of the
basin is within the appropriate range for a thermally mature and viable petroleum system. In
addition an extensive data mining study of openly available literature has also been undertaken.
Sampling of historically acquired core made available through the Northern Territory Geological
services core library was undertaken with the assistance of the Adelaide Research Institute
University of Adelaide Australian Shale Carbon Sequestration Group (“ASCS”).
17
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Figure 1: Imperial Oil & Gas location of tenements.
18
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
1 Proven Petroleum Systems
1.1 Barney Creek Formation
The study identified that the 1.64 billion year old Palaeo-Proterozoic Barney Creek Formation is
characterised by rapid lateral facies variations and that there are several time-equivalent litho-
facies associations indicating that deposition occurred contemporaneously in isolated mini
basins
to syn-sedimentary deformation. Barney Creek Formation
sedimentation appears to have been controlled by active syn-depositional strike-slip faults that
generated many pull-apart transtentional sub-basins each containing its characteristic mix of
litho-facies.
that were subject
Studies of outcrop core, core logs and historically acquired and publicly available 2D seismic
profiles have identified significant subsurface formation thickness changes.
The Geoscience Australia (02GA-BT1) seismic section that transects the Southern McArthur
Basin identifies a monoclinal Batten trough in EP188 (Figure 2). As a consequence the Barney
Creek formation may have a more predictable lithological composition in this area.
Organic geochemical characterisation of the Barney Creek Formation indicates excellent
source rock potential within a number of the sub-basins with maturity beyond the onset of oil
generation. Intervals within this formation can exceed 200m in thickness with Total Organic
Carbon (TOC) content up to 10.4% (consistently exceed 2%) and Hydrocarbon Indices (HI’s)
average above 350.
Thermal maturity data, developed by ASCS in a study sponsored by Imperial Oil & Gas in
2013/14 across the Central and Southern McArthur Basin (figure 1) obtained from the analysis
of historically acquired core samples, has identified a north to south trend within these parts of
the basin. Wells in the northern part of the region studied display higher calculated reflectance
values (commonly up to 1.3% while wells in the south display lower values up to 0.9%). The
analysis of source potential indicates a typical Van Krevelan type II marine prone oil profile.
Thermal modelling independent of the well data indicates similar source rock maturity using a
burial model that adopts a median thickness of overburden as indicated by the explanatory
notes of the 1:250,000 geological mapping sheets for the region. Values obtained from core
sample analyses as part of the study using the same burial model allow sediment maturity
estimations for the Barney Creek Formation across the basin without the aid of well control.
Extrapolation of the thermal modelling results and organic geochemical trends from the Batten
Trough can be achieved utilizing the seismic 02GA section. This predicts that prospective areas
are also present west of the Batten Trough to the west of the Bauhinia monocline (figure 2). In
addition mineralogical and rock property investigations of the Barney Creek Formation indicate
amenability of the formation to hydraulic fracturing. This is evident from the low clay mineral
content augmented by extensive dolomitic diagenetic cements.
Porosity within the Barney Creek Formation ranges in samples analysed up to 6.86% being
principally inter and intra grain in the meso pores 2550nm and macro pores >50nm size range.
19
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Figure 2: The Monoclinal Batten trough in EP188 displaying the Bauhinia Monocline with the
position of the Geoscience Australia Seismic line (O2GA-BT1) indicated
20
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
The porosity is strongly dependent on the level of cementation since the organic matter porosity
contribution is minimal. The presence of silt layers throughout the formation improves the
porosity averages.
1.2 Velkerri Formation
The 1.4 billion year old Meso-Proterozoic Velkerri Formation is a secondary target within the
basin. It overlies, and occupies a separate stratigraphic sequence than the Barney Creek
Formation. The study undertaken for Imperial by ASCS has identified the formation to be
characterized by lateral continuity in facies developed in an intracratonic marine environment.
Sedimentation was dominated by background hemi-pelagic shales punctuated by intervals of
high energy deposits of sand.
Studies of outcrop, core logs and seismic profiles identify condensed organic rich intervals in
the west where organic pelagic deposits have escaped dilution by shoreline derived siliclastics.
The organic geochemical characterization of the Velkerri Formation indicates the presence of
good source potential that is matured beyond the onset of oil generation. Intervals can exceed
180m thickness with TOC up to 6.5% (consistently greater than 2%) and HI’s averaging above
200.
Source quality is uniform and widespread with the highest source quality related to
condensation and correlates with finer grain size allowing predictable mapping of prospective
intervals.
A number of unconventional oil plays have been interpreted where the thermal maturity is
modelled. These potential leads are corroborated by observed oil shows in well core sections.
Mineralogical investigation highlights generally low clay mineral content in the Velkerri
Formation. This is typically smectite and consistent with the interpreted thermal maturity.
Brittleness of the formation is high due to pervasive silica cementation indicating the Velkerri
Formation will be amenable to hydraulic fracturing.
From the patterns in TOC values and depths to base of the condensed intervals in available
core data (Broadmere1, Scarborough 1 and Shea 1) (figure 3) the condensed intervals are
broadly coincident with the Middle Velkerri Member and this member is inferred as being of
good hydrocarbon potential.
21
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Figure 3: McArthur Basin proven petroleum system
Shea1
Scarboroigh 1
Broadmere 1
Initial assessment of petroleum volumes suggests Imperial’s extensive acreage contains multi-
Tcf of potential recoverable s h a l e & c o n v e n t i o n a l g a s resources as well as associated
liquids.
2 Resource Potential
Research undertaken by I. H. Crick, C. J. Boreham, A. C. Cook and T. G. Powell (1988)
has indicated prospective hydrocarbon generation within the Velkerri of 12.4mmbbl/km2 and
within the Barney Creek Formation of 10.5 mmbbl/km2. This report also identified a Van
Krevelan type II/III as the dominant the organic carbon type. This early research has been
confirmed by the ASCS study including analysis of historically acquired core samples collected
from 10 wells variously penetrating the Velkerri, Lynott and Barney Creek Formations within the
Basin. The ASCS study was based on 375 samples collected from the Barney Creek
Formation, 264 samples from the Velkerri Formation, and 10 samples from the Lynott
Formation.
More recent modelling undertaken by the company utilizing the Crick (1988) information in
conjunction with the ASCS results has suggested a potential P10 resource of the Velkerri within
the Imperial tenements of EP187 and EP188 at 202 MMBOE and a P10 resource of the Barney
Creek and equivalent formations across EP(A)180, 181, 182, 183, EP184, EP187 and
EP(A)188 as 1,325.1MMBOE .
3 Field Operations
A field program was undertaken by imperial within EP184 during October 2013. This involved
the mapping of a number of important outcrops and significant structural geological features .
During the program additional samples, mostly from the target shale formations, were collected
from outcrops for geochemical analyses. Final analyses of these samples were received from
22
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
the ASCS in March 2014. The analyses comprised TOC%, SRA, major, trace and rare earth
element (REE) analyses, and petrography.
The final Source Rock Analyses of the samples identified that two samples, one of the St
Vidgeon Formation and another of the Barney Creek Formation, yielded reflectance values of
1.76 & 1.57% respectively consistent with burial into the prospective gas generation window.
Tmax0C values measured from these samples of 4950C & 4850C respectively also place them
within the zone of thermogenic gas production.
Mineral analyses of two particular samples obtained in the EP184 October 2013 field program
identified the presence of malachite and anomalously high copper and lead values respectively.
This is suggestive of hydrothermal fluid movement along the contact zone of the Reward
Dolomite and the Barney Creek Formation, and provides possible evidence for both metal and
hydrocarbon migration within this horizon.
Imperial continues to maintain and develop excellent relations with Traditional Owners and
progress is well advanced in reaching agreement for the granting of the remaining tenements
under application.
4.
Initial Targets
Imperial Oil and Gas has developed plans to drill a number of core holes in the 2014 drilling
season within EP184 and (subject to timely grant) will also undertake the drilling of a number of
core holes within EP(A) 187 in the McArthur basin. The principal objective of the core holes is
to gather fresh samples from the key target shale formation zones of interest in the Barney
Creek and the Velkerri Formations. This will help to constrain stratigraphy and shale quality. In
addition the company proposes to undertake further detailed Geological Field Mapping & shale
sampling in key areas.
Both tenements have topographic surface expression of these target formations that will allow
for relatively shallow drilling to obtain fresh rock core samples for further analysis.
Expressions of Interest documents have been forwarded to the drilling industry to source the
necessary drilling rig(s) and support equipment including wireline logging services. A number of
tenders have been received from interested parties and negotiations have progressed to short
list a number of tenders compliant with the terms and conditions of the scope of works.
Additionally, decisions on suppliers of drill bits, casing and other well equipment have been
made to adequately source the necessary equipment.
Subject to the results of the analysis of samples from the shallow core drilling campaign the
company will drill a number of exploration wells in deeper segments of the basin to investigate
prospective geological structures and gather in-situ formation and gas data from intervals
predicted to comprise good quality thermally mature shale and to test for the presence of live oil
and gas.
The objective of the early exploration wells is to investigate those parts of the basin where
Imperial’s studies to date suggest have the highest chance of penetrating thick, high quality and
thermally mature gas or oil shales.
Samples from within the exploration wells will be obtained for further analysis of petroleum
generative potential and thermal maturity of the source rocks, further mineral analysis will be
undertaken and an initial determination of porosity and matrix permeability made.
23
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
In combination with the core and exploration drilling program Imperial will undertake a second
geological field mapping program within EP184. The objective is to better define the faulted
structure in the St Vidgeon region and constrain the western margin of the Batten Folded Zone
and how it relates to the on-lap of the overlying Beetaloo sub basin. Modelling of the available
data including the existing seismic data suggests that the Barney Creek Formation (and
equivalent(s)) may extend further to the west then currently mapped on the 1:250K geology
maps of the Northern Territory Geological Service (NTGS).
The company will incorporate the resulting observations and information from this second field
mapping program into its planning for any future seismic acquisition and drilling programs.
Through the 2014 mapping, coring and exploration drilling program the company expects to
further refine the high potential zones and to consolidate on its Prospects and Leads Inventory
for the basin. The initial drilling targets exist in areas in proximity to existing live oil and gas
finds and to the existing Mereenie to Darwin and McArthur River Mine gas pipeline
infrastructure.
The company has recently retained on short term contract the services of a junior Geophysicist
as part of a work experience assignment in conjunction with the University of Leeds, UK. The
Geophysicist will contribute to the interpretation of the existing seismic data and work with the
company Geologists to develop the company’s understanding of the structural model and
architecture of the basin. Along with Imperial’s Geological team the Geophysicist will be
involved in planning for future seismic acquisition programs.
Recent gravity data made available by the NT Geological Survey for the northern portion of
EP184 and the adjacent Beetaloo sub Basin in late 2013 has provided additional data across
the northern portion of the Batten folded Zone within the McArthur Basin. These data suggest
the presence of additional sub basins within the central portion of the trough within EP184 and
are currently being quantified by Imperial.
4.1
Priority Targets
A Common Risk Segment (CRS) map (figure 4) has been developed and refined for the target
regions with the incorporation of the historically acquired seismic and well data and the data
available from the ASCS research project sponsored by the company in 2013. The CRS maps
qualify where the optimum quality shale targets are likely to be located.
The review undertaken over the last three months has allowed the further development of the
CRS maps to optimally locate the most prospective part of the basin where mature source,
reservoir and cap rocks are predicted to be present. A number of significant anticlines have
been identified within the region that have the potential to be conventional four-way dip-closed
structural traps in the subsurface. These structures require additional seismic data to confirm
their subsurface geometry.
Correlation of existing historical well data throughout the McArthur Basin has been undertaken
and this data has been used to generate a thermal model of the target areas within the basin.
This thermal model clearly establishes the majority of the region covered by the CRS map to
contain segments prospective for oil and others predominantly for gas.
This conclusion is supported by the reflectance values reported from analysis of samples within
both the Barney Creek Formation and its equivalents and the Velkerri formation. These values
are consisent with those reported by independent researchers such as Cook A.C., Crick. I, and
others.
24
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Historical acquired data from nearby wells drilled within the Urapunga region, northern western
portion of EP184 and southern western portion of EPA(A)182, Mt Young and the Southern
McArthur Basin (EP184 and EP(A)188) demonstrate the reflectance values are consistently
within the required range for the generation of both oil and gas. Additionally, the gas flows
achieved in the nearby Cow Lagoon and Glyde wells drilled by Armour Energy in 2012 further
support this finding.
4.2
Conventional Petroleum Reservoirs
While unconventional shales provide the primary oil & gas target there are associated
carbonate and clastic formations that offer incremental conventional resource potential.
Imperial’s primary objective for the initial seismic and drilling campaign is to constrain the
potential for commercially viable shale petroleum resources.
In addition, the structural modelling work has identified a number of potentially large four-way
dip-closed traps in the areas targeted for initial exploration. These targets will be evaluated for
potential conventional reservoirs in such structures while maintaining a direct focus on shale
targets. The potential conventional traps will be targeted as initial exploration well locations,
with the shale horizons being targeted beneath the four-way dip-closed traps.
Figure 4: depth map for the Barney Creek. St Vidgeon formation, Vizard group and Vaughton
Siltstone prospective formations within the northern portion of EP184 and southern portion of
EP(A)182
25
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
5. Permitting
Land access and permit grant in six of the seven permit application areas requires approval of
the Traditional Aboriginal Landowners given they are in Aboriginal Freehold Land. The ‘on-
country’ meetings (figure 5) with Traditional Owners held to date has seen strong support to
negotiate the terms of Exploration Agreements for each area.
EP184 was the first permit to be granted to Imperial on 21st August 2013. Subsequent to this an
agreement was reached with the Local Aboriginal Groups under the Aboriginal Land Rights Act
for EP(A)187. This tenement is expected to be awarded by the NT Department of Mines and
Energy in March 2014.
In late 2013 approval to proceed to grant of the area EP(A) 187 was provided by the relevant
local Aboriginal groups and this tenement is expected to be granted by the Commonwealth
under the aboriginal Land Rights Act in March 2014.
Final on country meetings for EP(A)183 are to be held in April 2014 with presentation of the
agreement to the following full council meeting of the Northern Land Council (NLC) at the next
available sitting currently scheduled for May 2014.
EP(A) 180, 181 and 182 have been ethnographically surveyed and final negotiations towards
an agreement will be undertaken during the second quarter of 2014. During the same
timeframe Imperial’s desired outcome is for the final on county meetings for these tenements
to take place followed by presentation of the final agreement to the full council of the NLC at
the second sitting planned for later in the year.
26
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Executive Chairman’s Review of Operation (Continued)
Figure 5: on country meetings by tenement
Gove
80 km
24 On-country TO meetings
3 Final agreements
12 Approved to negotiate agreement
8 Requested further discussion
1 Non-consented
Future Meetings
1 Initial meeting
4 Final meetings
EP(A)187 approved 7th Nov 2013.
Grant expected march 2014
EP184 granted 21st
August 2013
Aboriginal Owned Land
Native Title Land
Limmen National Park
The information in this report which relates to reserves is based on information compiled by Ralph E Davis
Associates Inc, Houston, Texas, and LaRoche Petroleum Consultants Ltd., Dallas, Texas, both certified professional
petroleum engineers with over five years’ experience and are qualified in accordance with the requirements of Listing
Rule 5.11.Neither Ralph E Davis Associates Inc, nor LaRoche Petroleum Consultants Ltd., nor any of their
employees have any interest in Empire Energy E&P, LLC or the properties reported herein.
Note Regarding Forward- Looking Statements
Certain statements made and information contained in this press release are forward-looking statements
and forward looking information (collectively referred to as “forward-looking statements”) within the
meaning of Australian securities laws. All statements other than statements of historic fact are forward-
looking statements.
27
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
DIRECTORS’ REPORT
for the financial year ended 31 December 2013
In respect of the financial year ended 31 December 2013, the Directors of Empire Energy Group Limited
(“Company”) present their report together with the Financial Report of the Company and of the consolidated entity
(“Empire Group”), being the Company and its controlled entities, and the Auditor’s Report thereon.
DIRECTORS
The following persons held office as Directors of Empire Energy Group Limited at any time during or since the end of
the financial year:
B W McLeod
D H Sutton
K A Torpey
Executive Chairman
Non-Executive Director
Non-Executive Director
All the Directors have been in office since the start of the financial year unless otherwise stated.
PRINCIPAL ACTIVITIES
During the financial year the principal continuing activities of the consolidated entity consisted of:
The acquisition, development, production, exploration and sale of oil and natural gas. The Empire Group sells its oil
and gas products primarily to owners of domestic pipelines and refiners located in Pennsylvania, New York and
Kansas.
Reviewing new exploration, development and business opportunities in the oil and gas sector to enhance
shareholder value.
Current initiatives are centred on the McArthur Basin in the Northern Territory.
CONSOLIDATED RESULTS
The consolidated net loss of the Empire Group for the financial year ended 31 December 2013 after providing for
income tax was US$1,038,775 compared to a consolidated net loss for the previous corresponding reporting period
of US$203,577.
REVIEW OF OPERATIONS
For information on a review of the Empire Group’s operations refer to the Executive Chairman’s Review of
Operations Report contained on pages 5 to 27 of this annual report.
DIVIDENDS
The Directors have not recommended the payment of a final dividend.
SIGNIFICANT CHANGES IN STATE OF AFFAIRS
Significant changes in the state of affairs of the consolidated entity during the financial period were as follows:
(i) Capital Structure
Contributed equity of the Company increased by US$357,683 (from US$73,325,555 to US$73,683,238) during the
financial period as a result of:
-
Issue of 4,000,000 shares in September 2013
Less transaction costs associated with the above mentioned share issues
US$
372,520
(14,837)
357,683
The shares were issued for nil cash consideration as a component of the buyback of the minority interest equity
holder in the Empire Energy USA LLC.
28
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
(ii) Buy back of minority Interest
In September 2013 the Company completed the buyback of 40,000 units in Empire Energy USA LLC (‘EEUSA’)
representing 3.6% of the total units and warrants on issue. The effective date of the transaction was 1 January 2013.
EEUSA is now a 100% owned subsidiary of the Company.
Likely Developments
Except for information disclosed on certain developments and the expected results of those developments included
in this report under review of operations, further information on likely developments in the operations of the
consolidated entity and the expected results of those operations have not been disclosed in this report because the
Directors believe it would be likely to result in unreasonable prejudice to the consolidated entity.
MATTERS SUBSEQUENT TO BALANCE DATE
1) Drawdown on Finance Facility
In February 2014 the Company announced they had altered the terms of the Company’s existing finance facility to
allow additional flexibility to drawdown up to US$2 million.
Under the new terms the Company has drawn down US$1million. As a component of this drawdown the Company
has issued to Macquarie Bank Limited 4,250,000 unlisted options over ordinary shares in the issued capital of
Empire Energy Group Limited exercisable at A$0.12, expiring 26 February 2016.
2) Exploration Permit
On 7 November 2013 an Exploration Agreement was reached between Imperial Oil & Gas Pty Ltd and the traditional
owners in the petroleum exploration area EP(A) 187. Permit grant is expected in April 2014. Granting of the
exploration permit will allow on-ground exploration activities to commence.
There were no other matters or circumstances that have arisen since 31 December 2013 that has significantly
affected or may significantly affect:
the operations, in financial years subsequent to 31 December 2013, of the Empire Group; or
the results of those operations; or
the state of affairs in financial years subsequent to 31 December 2013 of the Empire Group.
INFORMATION ON DIRECTORS
Bruce William McLeod, B.Sc (Maths), M.Com (Econ)
Executive Chairman
Age 61
Experience and Expertise
Mr McLeod has had extensive experience in the Australian capital markets. Over the past 20 years he has been
involved in raising debt and equity capital for a number of resource, property projects and companies, as well as the
takeover and rationalisation of listed and unlisted companies. Prior to this he spent 6 years with a major international
bank, where he was Executive Director, responsible for the financial and capital markets operations.
Appointed a Director of the Company on 21 May 1996.
Special Responsibilities
Chairman of the Board – Chief Executive Officer
Member of Audit Committee
Other Current Directorships
Chairman of Mayan Iron Corporation Ltd.
Former Directorships in Last 3 Years
Carnegie Wave Energy Limited from 1 November 1996 to 6 May 2011.
David Henty Sutton, B.Com ACIS
Non-Executive Director
Age 70
Experience and Expertise
Mr Sutton has many years’ experience as a Director of companies involved with share broking and investment
banking. He currently owns and manages Dayton Way Financial Pty Ltd, a boutique financial services company
focussing on the global resource sector.
29
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
Prior to his current role he was a partner and director of several securities exchange member firms. He became a
member of the Stock Exchange of Melbourne and subsequently Australian Securities Exchange Limited.
Appointed a Director of the Company on 17 January 1997.
Special Responsibilities
Member of Remuneration Committee
Member of Audit Committee
Other Current Directorships
Chairman of Silver Mines Limited, AAT Corporation Limited, Precious Metals Investments and Chairman of Sinovus
Mining Limited.
Former Directorships in Last 3 Years
Director of Earth Heat Resources Ltd from 14 October 2007 to 11 May 2011.
Kevin Anthony Torpey, B.E., MIE Aus., CP Eng, FAusIMM, (CP)
Non-Executive Director
Age 75
Experience and Expertise
Mr Torpey is a Chartered Professional Engineer and a graduate from Sydney University. Over the last 40 years he
has been involved in the development of many diverse major projects involving oil, iron ore, aluminium, nickel,
lead/zinc, uranium, magnesite, coal and gold, located locally and in Ireland and Indonesia.
Generally these projects have been associated with major companies such as Consolidated Goldfields, EZ
Industries, Alcan, International Nickel, Tara Minerals Limited (Ireland), Noranda, Denison Mines (Canada), Toyota,
Mitsubishi and Iwatani. For the last 20 years his association has mainly been as a corporate officer initially as
Managing Director of Denison Mines (Australia) and then Managing Director of Devex Limited. Over the last few
years he has acted as a consultant to a number of companies involved in mining projects and new technologies.
Appointed a Director of the Company on 26 November 1992.
Special Responsibilities
Member of Remuneration Committee
Member of Audit Committee
Other Current Directorships
Non-Executive Director of Latrobe Magnesium Limited
Former Directorships in Last 3 Years
None
COMPANY SECRETARY
Rachel Ryan
Ms Ryan was employed in the Company’s Corporate Finances division in February 2006. She was appointed Joint
Company Secretary on 21 July 2010 and assumed the role of Company Secretary on 31 July 2013. Ms Ryan also
serves in the role of General Manager Operations.
David Hughes
Mr Hughes was appointed to the position of Company Secretary on 11 November 1992. Before joining Empire
Energy Group Limited he has held similar positions with other listed companies for over 20 years. Mr Hughes
resigned as Company Secretary on 31 July 2013, Mr Hughes continues with the Company in an advisory role.
EXECUTIVES
Kylie Arizabaleta B.Bus (Acct) (Fin)
Financial Controller
Ms Arizabaleta was appointed to the position of Financial Controller on 5 March 2012. Before joining Empire Energy
Group Limited she worked in the public practice as an external auditor and holds over 8 years’ experience.
30
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
Dr John Warburton (FGS, MAICD)
Director & CEO, Imperial Oil & Gas Pty Ltd
Dr Warburton was appointed as an advisor to the Empire Group in February 2010 and as a director and Chief
Executive Officer to the Company’s wholly owned subsidiary Imperial Oil and Gas Pty Ltd on 18 March 2011. A
Geoscientist by profession, Dr Warburton has 28 years of technical and leadership experience in International
Petroleum E&P including 11 years with BP and 4 years as General Manager Exploration & New Business for
LASMO-Eni in Pakistan. Dr Warburton is the Director of Sydney-based Petroleum Exploration Business Consultancy
Insight Exploration and he maintains a strong global executive network.
Dr Warburton’s extensive operated & non-operated petroleum expertise covers the Middle East, Kazakhstan,
Azerbaijan, North & West Africa, Pakistan, Europe, Australia, New Zealand, PNG, SE Asia, China, Korea and Japan.
John has been involved in the discovery of commercial oil & gas fields in Pakistan, UK, Kazakhstan, Azerbaijan and
PNG and he has published 28 internationally recognised technical articles with particular focus on petroleum
exploration in complex fold and thrust belts.
Dr Warburton has a First Class B.Sc. Honours Degree in Geological Sciences and a Ph.D. in Structural Geology. He
is a Member of the Australian Institute of Company Directors, an Alumni of Cranfield Business School UK and a
Fellow of the Geological Society of London. Insight Exploration is a Sustaining Member of the Petroleum Exploration
Society of Great Britain.
Geoff Hokin
Explorations & Operations, Imperial Oil & Gas Pty Ltd
Mr Hokin has 9 years’ experience as a field geologist in the unconventional gas and coal sectors, with various senior
geologist roles with a number of companies including Armour Energy Limited, Metgasco Limited and Arrow Energy
Limited. Mr Hokin has extensive geological and business experience in other operations.
MEETINGS OF DIRECTORS
The number of Directors’ meetings and committee meetings held and the attendance by each of the Directors of the
Company at those meetings during the financial year were:
Directors’ Meetings
Remuneration Committee
Meetings
Audit Committee
Meetings
Director
Attended
Held Whilst in
Office
Attended
Held Whilst in
Office
Attended
Mr B W McLeod
Mr D H Sutton
Mr K A Torpey
14
14
14
14
14
14
-
2
2
-
2
2
2
2
2
Held
Whilst in
Office
2
2
2
The audit committee comprises the full Board of Directors. Mr D H Sutton and Mr K A Torpey were members of the
remuneration committee during the financial year.
Retirement, Election and Continuation in Office of Directors
Mr K A Torpey is the Director retiring by rotation at the next Annual General Meeting in accordance with Article 50.1
of the Company’s Constitution and being eligible offers himself for re-election.
Remuneration Report – Audited
This report outlines the remuneration arrangements in place for Directors and Executives of the Empire Group.
REMUNERATION COMMITTEE
The Remuneration Committee reviews and approves policy for determining executives remuneration and any
amendments to that policy. The Committee makes recommendations to the Board on the remuneration of Executive
Directors (including base salary, incentive payments, equity awards and service contracts) and remuneration issues
for Non-Executive Directors.
The members of the Remuneration Committee during the period were:
D H Sutton – Independent Non-Executive - Chairman
K A Torpey – Independent Non-Executive
31
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
The Committee meets as often as required but not less than once per year. The Committee met twice during the
period and Committee member’s attendance record is disclosed in the table of Directors Meetings shown above.
Executive Directors’ and Executive Remuneration
Executive remuneration and other terms of employment are reviewed annually and are based predominantly on the
past year’s growth of the Empire Group’s net tangible assets and shareholder value, having regard to performance
against goals set at the start of the year, relevant comparative information and independent expert advice. As well as
basic salary, remuneration packages include superannuation and other bonuses and incentives linked to
predetermined performance criteria. Executive Directors and executives are able to participate in an Employee Share
Option Scheme.
Remuneration packages are set at levels that are intended to attract and retain executives capable of managing the
Consolidated Entity’s operations. Consideration is also given to reasonableness, acceptability to shareholders and
appropriateness for the current level of operations.
Performance Based Remuneration
As part of the Executive Directors’ remuneration package there is a performance-based component, consisting of
key performance indicators (KPIs). The intention of this program is to facilitate goal congruence between executives
and that of the Empire Group and shareholders.
Performance in relation to the KPIs will be assessed annually, with bonuses being awarded depending on
performance of the Empire Group over the past year. Following the assessment, the KPIs will be reviewed by the
Remuneration Committee in light of the desired and actual outcomes, and their efficiency assessed in relation to the
Empire Group’s goals and shareholder wealth, before KPIs are set for the following year.
Non-Executive Directors’ Remuneration
Remuneration of Non-executive Directors is determined by the Board based on recommendations from the
Remuneration Committee and the maximum amount approved by shareholders from time to time. Non-executive
Directors are also able to participate in an Employee Share Option Scheme.
The Board undertakes an annual review of its performance and the performance of the Board Committees against
goals set at the start of the year. Details of the nature and amount of each element of the remuneration of each
Director and each specified executive of the Empire Group receiving the highest remuneration are set out in the
following tables.
December 2013
Short term benefits
Cash
salary
and fees
US$
Bonus
payments
US$
Non-
monetary
US$
Post-
employment
benefits
Super
contributions
US$
Long-
term
benefits
Long
service
leave
Share/option
based
payments*
Total
US$
-
-
-
58,520
-
-
385,237
19,359
-
Directors
B W McLeod
K A Torpey
D H Sutton
J Warburton
Empire Energy Executives
A Boyer
* Share/Option based payments reflect a proportion of the independently valued cost of options granted under the
Employee Share Option Plan (“ESOP”). The cost shown is a non-cash cost and includes, on a pro-rata basis, the
independently valued cost of options issued. Once the options reach vesting date, the cost shown amortises to $0.
The Cost of the above options issued under the ESOP over the year was $222,353 the loss on options relating to the
above directors that expired over the year was $131,116. The net cost of options issued to the above directors and
executives for the year was $91,237.
151,981
26,134
26,134
-
-
1,742
19,359
173,000
275,763
46,667
18,104
-
-
-
-
-
-
-
-
-
-
595,738
47,235
45,493
275,763
237,771
32
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
December 2012
Short term benefits
Cash
salary
and fees
US$
Bonus
payments
US$
Non-
monetary
US$
Post-
employment
benefits
Super
contributions
US$
Long-
term
benefits
Long
service
leave
Share/option
based
payments*
Total
US$
28,540
-
-
113,927
-
-
362,495
20,714
-
Directors
B W McLeod
K A Torpey
D H Sutton
J Warburton
Empire Energy Executives
A Boyer
* Share/Option based payments reflect a proportion of the independently valued cost of options granted under the
Employee Share Option Plan (“ESOP”). The cost shown is a non-cash cost and includes, on a pro-rata basis, the
independently valued cost of options issued. Once the options reach vesting date, the cost shown amortises to $0.
The Cost of the above options issued under the ESOP over the year was $343,284 the loss on options relating to the
above directors that expired over the year was $250,585. The net cost of options issued to the above directors and
executives for the year was $92,699.
302,923
16,395
16,395
-
-
1,864
20,714
221,114
156,000
39,481
7,571
-
-
-
-
-
-
-
-
-
-
807,885
38,973
37,109
221,114
203,052
Service Agreements
Remuneration and other terms of employment with Mr B W McLeod (Executive Chairman) have been formalised in a
service agreement. The terms of this agreement are as detailed below:
Terms of the agreement:
•
•
•
•
Base salary of A$398,000 per annum to be reviewed at least annually by the remuneration committee
Payment of termination benefits apply other than for gross misconduct
Performance based incentive bonus based on annual performance set against key performance indicators
Long term incentives occurring up on the monetisation of an asset, this long term incentive continues
beyond term of the agreement
• Other benefits include provision of fully maintained motor vehicle, participation in the Company’s executive
option plan and membership of Empire Energy USA, LLC management incentive scheme.
The terms are agreement have been approved by the remuneration committee.
There are no other service agreements in place formalising the terms of remuneration of directors or specified
executives of the Company and the consolidated entity.
Loans to Directors and Executives
There were no loans made to Directors or Specified Executives of the Company and the consolidated entity during
the period commencing at the beginning of the financial period and up to the date of this report.
There are no loans outstanding at the date of this report.
Share Options Granted to Directors and Specified Executives
During the financial year 6,500,000 executive options to acquire ordinary shares were granted to Directors and
specified executives of the Company. 3,000,000 executive options were granted to a Director following the approval
of shareholders at an annual general meeting of members of the Company held on 31 May 2013. In addition
3,500,000 executive options were granted to specified executives of the Company.
All options were issued pursuant to the Company’s Employee Share Option Plan which provides vesting restrictions
based on minimum term of employment conditions.
At the date of this report there were 13,500,000 unissued shares held under option to Directors and specified
executives. These options are exercisable of the following basis:
Number
Executive
Options
Exercise Price A$
Expiry Date
7,000,000 executive options
1,500,000 executive options
5,000,000 executive options
$0.35
$0.18
$0.17
13,500,000
31 December 2014
31 December 2015
31 December 2015
33
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
Directors’ Interests and Benefits
The relevant interest of each director and specified executive in the share capital of the Company as at the date of
this report is:
Particulars of Interests in the Issued Capital of the Company
Director
B W McLeod
D H Sutton
K A Torpey
Direct Interest
Shares
165,239
438,301
118,055
Options
-
-
-
Indirect Interest
Shares
Options
7,073,126
194,999
2,073,394
5,000,000
750,000
750,000
End of Audited Remuneration Report
SHARE OPTIONS
Movements
Grant of Options
During the financial year 6,500,000 executive options to acquire ordinary shares were granted pursuant to the terms
of the Company’s employee share option plan. Vesting of these options is subject to minimum period of employment
conditions. The options were granted on the following terms:
No. of Options Executive Options
Exercise Price A$
Expiry Date
5,000,000 executive options
1,500,000 executive options
$0.17
$0.18
31 December 2015
31 December 2015
Since the end of the financial year 4,250,000 unlisted options have been granted to Macquarie Bank Limited as a
component for amending the existing terms of the Company’s credit facility allowing the Company to drawdown
US$1 million. The unlisted options are exercisable at A$0.12 and expire 26 February 2016.
Exercise of Options
No options were exercised during the financial year or in the period since the end of the financial year and up to the
date of this report.
Expiry of Options
66,666 unlisted options exercisable at A$0.1575 were not exercised by their expiry date of 5 March 2013 and as a
consequence have lapsed.
3,500,000 unlisted options exercisable at A$0.15 were not exercised by their expiry date of 1 July 2013 and as a
consequence have lapsed.
1,650,000 unlisted options exercisable at A$0.17 were not exercised by their expiry date of 1 July 2013 and as a
consequence have lapsed.
1,650,000 unlisted options exercisable at A$0.18 were not exercised by their expiry date of 31 December 2013 and
as a consequence have lapsed.
At the date of this report the total number of unissued shares held under option was 13,500,000. These options are
exercisable on the following terms.
Number
Exercise Price A$
Expiry Date
7,000,000 Executive options
1,500,000 Executive options
5,000,000 Executive options
13,500,000
$0.35
$0.18
$0.17
31 December 2014
31 December 2015
31 December 2015
PERFORMANCE RIGHTS
During the financial year the Company issued 2,500,000 Performance Rights over fully paid ordinary shares in the
Company as part consideration for the buy back of the minority interest equity holder in Empire Energy USA LLC.
34
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
The minority interest holder also received 4,000,000 fully paid ordinary shares in the issued capital of Empire Energy
Group Limited. The Performance Rights are exercisable at no cost under the following events:
-
-
Lifting of the current moratorium on oil and/or natural gas fracking in New York State;
If the Company sells, transfers or assigns all or substantially all of its property interest Chautauqua and
Cattaraugus Counties in the State of New York to an unaffiliated third party then the performance rights will
vest in accordance with the following schedule:
Fair Market Value of Consideration
Received by the Company
Less than $25.0 million
Performance rights exercisable
0.0%
At least $25.0 million but less than $45.0
million
Percentage calculated by dividing Fair Market Value
of Consideration received by the Company by $45.0
million.
$45.0 million or more
100.0%
-
If the holder of the Performance Rights in any way disposes of more than 75% of the 4 million ordinary
shares assigned as part of the minority interest buy back transaction prior to either the moratorium being
terminated or a third party sale being consummated then the performance rights will be cancelled.
DIRECTORS’ AND OFFICERS’ INDEMNITIES AND INSURANCE
During the financial year Empire Energy Group Limited paid an insurance premium, insuring the Company’s
Directors (as named in this report), Company secretaries, executive officers and employees against liabilities not
prohibited from insurance by the Corporations Act 2001.
A confidentiality clause in the insurance contract prohibits disclosure of the amount of the premium and the nature of
insured liabilities.
Proceedings on Behalf of the Company
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any
proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all
or any part of those proceedings.
The Company was not a party to any such proceedings during the year.
Environmental Regulations
There are significant environmental regulations surrounding mining activities which have been conducted by the
Empire Group. However, there has been no breach of these regulations during the financial period or since the end
of the financial period and up to the date of this report.
Declaration by the Chief Executive Officer and Chief Financial Officer
The Directors have received and considered declarations from the Chief Executive Officer and Chief Financial Officer
in accordance with Section 295A of the Corporations Act. The declaration states that in their opinion the Company’s
and Consolidated Entity’s financial reports for the financial year ended 31 December 2013 present a true and fair
view in all material aspects of the financial position and performance and are in accordance with relevant accounting
standards.
Non-Audit Services
The Directors are satisfied that the provision of non-audit services during the period by the auditor (or by another
person or firm on the auditors behalf) is compatible with the general standard of independence for auditors imposed
by the Corporations Act 2001.
Details of amounts paid or payable to the auditor for non-audit services are outlined in Note 34 to the financial
statements.
The audit firm is engaged to provide tax compliance services. The Directors believe that given the size of the Empire
Group’s operations and the knowledge of those operations by the audit firm that it is appropriate for the auditor to
provide these services. The Directors are of the opinion that these services will not compromise the auditor’s
independence requirements of the Corporations Act 2001.
35
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Directors’ Report
for the year ended 31 December 2013
Auditors’ Independence Declaration Under Section 307 of the Corporations Act 2001
A copy of the Auditors’ Independence declaration as required under Section 307C of the Corporations Act 2001 is
set out on page 37 and forms part of the Director’s Report for the financial year ended 31 December 2013.
Auditor
Nexia Court & Co continues in office in accordance with Section 327 of the Corporations Act 2001. No officers of the
Empire Group were previously partners of the audit firm.
This report is made in accordance with a resolution of the Directors.
B W McLEOD
Director
Sydney 31 March 2014
36
AUDITOR’S INDEPENDENCE DECLARATION
The Board of Directors
Empire Energy Group Limited
Level 7, 151 Macquarie Street
SYDNEY NSW 2000
31 March 2014
Dear Board Members
Auditor’s Independence Declaration under section 307C of the Corporations Act 2001
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the directors of Empire Energy Group Limited.
As lead audit partner for the audit of the financial statements of Empire Energy Group Limited for the
financial year ended 31 December 2013, I declare that to the best of my knowledge and belief, there have
been no contraventions of:
(a)
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(b)
any applicable code of professional conduct in relation to the audit.
Yours sincerely
Nexia Court & Co.
Chartered Accountants
Robert Mayberry
Partner
37
EMPIRE ENERGY GROUP LIMITED
and it controlled entities
Corporate Governance Statement
OVERVIEW
The Company and the Board of Directors are committed to achieving and demonstrating the highest standards of
corporate governance and aim to comply with the “Principles of Good Corporate Governance and Best Practice
recommendations” set by the ASX Corporate Governance Council (“CGC”).
However, given the current size of both the Company’s operations and the Board of Directors, it is not appropriate,
cost effective or practical to comply fully with those principles and recommendations. Where a recommendation has
not been adopted this fact has been disclosed together with the reasons for the departure.
Consistent with the ASX best practice recommendations, the Company’s corporate government practices are
regularly reviewed and are available on the Company’s website. www.empireenergygroup.net
Compliance with ASX Corporate Governance Council best practice recommendations
The ASX listing rules requires public listed companies to include in their annual report a statement regarding the
extent to which they have adopted the ASX Corporate Governance Council best practice recommendations. This
statement provides details of the Company’s adoption of the best practice recommendations.
PRINCIPLE 1 - LAY SOLID FOUNDATIONS FOR MANAGEMENT AND OVERSIGHT
Companies should establish and disclose the respective roles and responsibilities of board and management.
Board Responsibilities
The Board of directors is accountable to shareholders for the performance of the Company. In carrying out its
responsibilities, the board undertakes to serve the interest of shareholders honestly, fairly and diligently.
The Board’s responsibilities are encompassed in a formal charter published on the Company’s website. The charter
is reviewed annually to determine whether any changes are necessary or desirable.
The responsibilities of the board include:
Ensuring adequate risk management processes exist and are complied with;
- Reporting to shareholders and the market;
-
- Reviewing internal controls and external audit reports;
-
- Monitoring financial performance, including approval of the annual and half-yearly financial reports and
Ensuring regulatory compliance;
liaison with the Company’s auditors;
- Reviewing the performance of senior management;
- Monitoring the Board composition, Director selection and Board processes and performance;
-
- Reviewing the assumptions and rationale underlying the annual plans; and
-
Authorising and monitoring major investment and strategic commitments.
Validating and approving corporate strategy;
Directors’ Education
The Company issues a formal letter of appointment for new directors setting out the terms and conditions relevant to
that appointment and the expectations of the role of the director.
The Company also provides a formal induction process which provides key information on the nature of the business
and its operations.
Continuing education is provided via the regular Board updates provided by the divisional chief executives.
Role of Chairman and Chief Executive Officer (CEO)
The Chairman is also the Chief Executive Officer and is responsible for leading the Board, ensuring that Board
activities are organised and efficiently conducted and for ensuring the Directors are properly briefed for meetings.
The Chairman is also responsible for implementing the consolidated entity’s strategies and Board policies.
The Chief Executive Officer has been delegated responsibility for managing the day to day operations of the Empire
Group.
A formal charter is in place which lays out the duties and responsibilities of the CEO. This charter also requires that
the responsibilities and accountabilities of both the board of directors and the CEO are clearly defined. The
assessment and monitoring of the CEO is the responsibility of the board.
Performance is assessed against pre-determined objectives on a regular basis.
38
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
The Chairman’s other responsibilities include:
•
•
Ensuring that general meetings are conducted efficiently and that shareholders have adequate opportunity
to air their views and obtain answers to their queries.
Present the view of the Board formally.
PRINCIPLE 2 – STRUCTURE THE BOARD TO ADD VALUE
Companies should have a board of an effective composition, size and commitment to efficiently discharge its
responsibilities and duties.
Composition of the Board
Currently the Board of Directors comprises three members, one executive non-independent Director, who is also the
Chairman and Chief Executive Officer and two non-executive independent Directors, all of whom have a broad range
of skills and expertise.
In determining independence the board has regard to the guidelines of directors’ independence in the ASX
Corporate Governance Council and Best practice Recommendations and other best practice guidelines.
Each director’s independent status is regularly assessed by the Board.
The Company does not comply with recommendations 2.2 and 2.3 which provides that the chair should be an
independent Director and the role of the chair and CEO should not be exercised by the same individual.
At this stage of the Company’s development, the board considers it is neither appropriate nor cost effective for there
to be an independent chairman and a separate CEO.
This matter continues to be under review and as circumstances allow, consideration will be given to the appropriate
time to move to adopting the ASX Corporate Governance Guidelines.
The board considers that its composition provides for the timely and efficient decision making required for the Empire
Group in its current circumstances.
The board’s size and composition is subject to limits imposed by the Company’s constitution which provides for a
minimum of three directors and a maximum of seven.
Details of the members of the board, their experience, expertise and qualifications are set out in the Director’s Report
on pages 29 to 31.
The position/status and term in office of each Director at the date of this report is as follows: -
Name of Director
Bruce McLeod
David Sutton
Kevin Torpey
Position/Status
Executive Chairman – Non-Independent
Non-Executive – Independent
Non-Executive – Independent
Term in Office
18 years 4 months
17 years 8 months
21 years 10 months
The Board currently holds up to 12 scheduled meetings each financial year together with any ad hoc meetings as
may be necessary. The Board met 14 times during the year and Directors attendance is disclosed on page 31 of the
Directors’ Report.
Access to independent professional advice
All directors are required to bring an independent judgment to bear on Board decisions. To facilitate this, each
Director has the right of access to all relevant Company information and to the Company’s Executives. The directors
also have access to external resources as required to fully discharge their obligations as Directors of the Company.
The use of this resource is co-ordinated through the Chairman of the Board.
Nomination committee
The Company does not comply with recommendation 2.4 in that the board has not yet formed a separate nomination
committee. All matters that would normally be responsibility of a nomination committee are dealt with by the full
board of Directors.
The Company has not adopted recommendation 2.4 as the board considers that the Company and the board are
currently not of sufficient size to justify the establishment of a separate nomination committee.
39
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
The Board reviews its composition on an annual basis to ensure that the Board has the appropriate mix of expertise
and experience. When a vacancy exists, for whatever reasons, or where it is considered that the Board would benefit
from the services of a new Director with particular skills, the Board will select appropriate candidates with relevant
qualifications, skills and experience. External advisors may be used to assist in such a process. The Board will then
appoint the most suitable candidate who must stand for election at the next general meeting of shareholders.
For directors retiring by rotation, the board assesses that director before recommending re-election.
Board performance evaluation
The Company has processes in place to review the performance of the board and its committees and individual
directors. Each year the board of directors give consideration to broad corporate governance matters, including the
relevance of existing committees and to reviewing its own and individual directors’ performance. The Chairman is
responsible for monitoring the contribution of individual directors and consulting with them in any areas of
improvement.
Individual directors use an approved form to assess the performance of the Board and the Chairman.
PRINCIPLE 3 – PROMOTE ETHICAL AND RESPONSIBLE DECISION MAKING
Companies should actively promote ethical and responsible decision making.
Code of conduct
The Board acknowledges the need for continued maintenance of the highest standards of Corporate Governance
Practices and ethical conduct by all Directors and employees of the consolidated entity.
The Company has established a code of conduct applicable to all Directors and employees. The requirement to
comply with the code is mandatory and is communicated to all employees. The code sets out standards of conduct,
behaviour and professionalism.
The shareholder communications strategy, the securities trading policy, the continuous disclosure policy collectively
form a solid ethical foundation for Empire Group’s ethical practices. A copy of these documents has been posted on
the Company’s website.
Approach to diversity
The Board recognises the benefits of diversity at boards in senior management and within the organisation generally
and recognises the organisational strengths, deeper problem solving ability and opportunity for innovation that
diversity brings to an organisation.
The Company has established a diversity policy which set out the beliefs, goals and strategies of the Company and
makes reference to all the characteristics that makes individuals different from each other. The policy sets out the
positive steps taken to ensure that current and prospective employees are not discriminated against, either directly or
indirectly on such characteristics as gender, age, disability, marital status, sexual orientation, religion, ethnicity or any
other area of potential difference. The Company is committed to gender diversity at all levels of the organisation.
Gender equality is a key component of the Company’s diversity strategy. The implementation of this policy aims to
reflect both the circumstances of the Company and the industry in which it operates.
The Company’s diversity policy includes a requirement that:
-
-
-
the Board establish measurable objectives for achieving gender diversity; and
the Board assess annually the objectives set for achieving gender diversity; and
the Board assess annually the progress made towards achieving the objectives set.
In accordance with this policy and ASX corporate governance principles, the Board has established the following
objectives in relation to gender diversity. The aim is to achieve these objectives over the coming 3 to 5 years as
Director and senior executive positions become vacant and appropriately skilled candidates are available.
Representation of female employees in the organisation workforce is as follows:
Actual at 31 December
2013
Empire Group
Objective
Number
Percentage Number
Percentage
Progress towards
meeting objective
Number
Percentage
Whole organisation
Senior Executive positions
Board
13
3
-
22%
30%
-
15
4
1
25%
40%
25%
3
-
-
A copy of the Company’s diversity policy has been posted on the Company’s website.
87%
-
-
40
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
Policy on dealing in Company securities
The Company has adopted a policy on how Directors, key management personnel, contractors and all other
employees can deal in the securities of the Company.
This policy aims to ensure that the reputation of the Company is not adversely impacted by perceptions of trading in
the Company’s securities at inappropriate times or in an inappropriate manner. In addition to the specific prohibition
on insider trading Directors and all other employees must also not deal in the Company’s securities during the
following closed periods, being the four week period before or 48 hours after:
the release of the Empire Group’s annual results to the ASX
the release of the Empire Group’s half-year results to the ASX
the release of the Empire Group’s quarterly cashflow and activities reports to the ASX
the annual general meeting
a.
b.
c.
d.
e. such other periods as advised by the Board of Directors or Chief Executive Officer (such as prior to ASX
being advised of a significant matter or event)
Requests to trade during the closed periods may be considered in exceptional circumstances. At all other times
Directors, key management personnel and all other employees are not permitted to buy or sell securities in the
Company without first obtaining written consent from the Chairman. When the Chairman trades Company securities
written approval has to be obtained from an independent Director.
The Company has introduced compliance standards and procedures to ensure that the policy is properly
implemented. In addition there is also an internal review mechanism to assess compliance and effectiveness.
A copy of the Company’s securities trading policy was lodged with the ASX Company Announcements office on 23
December 2010 and is also posted on the Company’s website.
PRINCIPLE 4 – SAFEGUARD INTEGRITY IN FINANCIAL REPORTING
Companies should have a structure to independently verify and safeguard the integrity of their financial reporting.
Audit Committee
The audit committee comprises of the full Board of Directors.
The committee met twice during the year under review.
The committee has adopted a formal charter, a copy of the formal charter is posted on the Company’s website.
The responsibilities of the Audit Committee include:
-
reviewing the annual and half year financial reports to ensure compliance with Australian Accounting
Standards and generally accepted accounting principles;
- monitoring corporate risk management practices;
-
-
-
-
review and approval of the consolidated entity’s accounting policies and procedures;
reviewing external audit plans;
reviewing the nomination, performance and independence of the external auditors; and
organising, reviewing and reporting on any special reviews or investigations deemed necessary by the
Board.
The audit committee has received confirmation in writing from the Chief Executive Officer and Chief Financial Officer
that:
The Empire Group’s financial statements for the financial year ended 31 December 2013 present a true and fair view
in all material respects of the Empire Group’s financial position and operational results and are in accordance with
relevant accounting standards.
The structure of the audit committee does not comply with recommendation 4.2 in that it does not consist only of
non-executive independent Directors and it is chaired by an independent chair who is not chair of the board.
The Board considers that the Company and the Board are not of sufficient size to warrant the establishment of a
separate audit committee.
41
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
External auditors
The full Board is responsible for the appointment, removal and remuneration of the external auditors, and reviewing
the terms of their engagement, and the scope and quality of the audit. In fulfilling its responsibilities, the Board
receives regular reports from management and the external auditors at least once a year, or more frequently if
necessary. The external auditors have a clear line of direct communication at any time to the Chairman of the Board.
The current auditors, Nexia Court & Co., were appointed in 1992. The Australian accounting bodies’ statement on
professional independence requires mandatory rotation of audit partners for listed companies every five years.
Nexia Court & Co. confirms that they conform with the requirements of the statement.
Nexia Court & Co. are required to attend the Annual General Meeting and be available to answer shareholder
questions about the conduct of the audit and the preparation and content of the Auditor's Report.
PRINCIPLE 5 – MAKING TIMELY AND BALANCED DISCLOSURE
Companies should promote timely and balanced disclosure of the matters concerning the Company.
The Company has a written policy on information disclosure that focuses on ensuring compliance with ASX Listing
Rule disclosure requirements and to ensure accountability at a senior executive level for that compliance.
The Company Secretary in consultation with the Chairman, is responsible for communications with the ASX. The
Company Secretary is also responsible for ensuring compliance with the continuous disclosure requirements of the
ASX Listing Rules, and overseeing and co-ordinating information disclosure to the ASX, analysts, brokers,
shareholders, the media and the general public.
A copy of the Company’s policy of continuous disclosure is posted on the Company’s website.
PRINCIPLE 6 – RESPECT THE RIGHTS OF SHAREHOLDERS
Companies should respect the rights of shareholders and facilitate the effective exercise of those rights.
Communication with shareholders
The Board recognises and respects the rights of our shareholders as the beneficial owners of the Company. In order
to facilitate the effective exercise of those rights, the Company has adopted a shareholder communication policy that
aims to empower shareholders by:
-
-
-
communicating effectively with them;
providing easy access to balanced and understandable information about the Empire Group; and
encouraging and facilitating shareholder participation in general meetings.
The Company achieves this through the following avenues:
Regular mailings
The Company provides shareholders with copies of all announcements made to the ASX by mail on request. Copies
are also available via an electronic link to the ASX web site, ensuring that all shareholders are kept informed about
the Empire Group.
Shareholders also have the option of receiving a hard copy of the Annual Report each year.
General meetings
All shareholders are invited to attend the Annual General Meetings which are held in Sydney. The full Board and
senior executives are present and available to answer questions from the floor, as are the External Auditor and a
representative from the Company’s legal advisors.
A copy of the Company’s shareholder communications policy is posted on the Company’s website.
The Company also posts corporate
www.empireenergygroup.net
information
in
the
Investor Section of
its Company website at
42
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
PRINCIPLE 7 – RECOGNISE AND MANAGE RISK
Companies should establish a sound system of risk oversight and management and internal control.
The Board oversees the establishment, implementation and review of the Company’s Risk Management System. To
ensure it meets its responsibilities, the Board has implemented appropriate systems for identifying, assessing,
monitoring and managing material risk throughout the organisation.
Management is required to provide monthly status reports to the Board which identify potential areas of business risk
arising from changes in the financial and economic circumstances of its operating environment.
The Board regularly assesses the Company’s performance in light of risks identified by such reports.
Management are also required to design implement and review the Company’s risk management and internal control
system. The Board reviews the effectiveness of the implementation of the Company’s risk management and internal
control system on a regular basis.
The Board does not employ an internal auditor, although as part of the Company’s strategy to implement an
integrated framework of control, the Board requested the external auditors review internal control procedures.
Recommendations once presented are considered by the Board.
The chief executive officer and chief financial officer have stated in writing to the board that:
-
-
-
The Empire Group’s financial reports present a true and fair view in all material respects of the Empire
Group’s financial position and operating results and are in accordance with relevant accounting standards.
The integrity of the financial statements is founded on a sound system of risk management and internal
compliance and control which implements the policies adopted by the Board.
The Company’s risk management and internal compliance and control system is operating efficiently in all
material respects.
The board requires this declaration to be made bi-annually.
PRINCIPLE 8 – REMUNERATE FAIRLY AND RESPONSIBLY
Companies should ensure that the level and composition of remuneration is sufficient and reasonable and that the
relationship to performance is clear.
The Board has established a remuneration committee. The committee comprised the following members during the
year:
Mr D Sutton – Independent Non-Executive
Mr K Torpey – Independent Non-Executive
Mr D Sutton is the Chairman of the remuneration committee.
The Company does not comply with recommendation 8.2 as the remuneration committee does not have at least
three members. The Board considers that the function of the remuneration committee is not jeopardised by its
current structure. The Board considers that the size of the Company does not warrant the appointment of additional
members to the Remuneration Committee.
The committee has adopted a formal charter, a copy of the formal charter has been posted on the Company’s
website. The main responsibilities of the Remuneration Committee include:
-
-
-
-
-
-
review and approve the Company’s policy for determining executive remuneration and any amendments to
that policy;
review the on-going appropriateness and relevance of the policy;
consider and make recommendations to the Board on the remuneration of executive Directors (including
base salary, incentive payments, equity awards and service contracts);
review and approve the design of all equity based plans;
review and approve the total proposed payments under each plan; and
review and approve the remuneration levels for non-executive Directors.
The committee met twice during the year and the Committee Members attendance record is disclosed in the table of
Director’s Meetings included in the Directors’ Report at page 31.
43
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
Corporate Governance Statement
Executive Directors and Executive remuneration
The remuneration committee reviews and approves the policy for determining executive’s remuneration and any
amendments to that policy.
Executive remuneration and other terms of employment are reviewed annually having regard to relevant comparative
information and independent expert advice.
Remuneration packages include basic salary, superannuation and the rights of participation in the Company’s
Employee Share Option Plan.
Remuneration packages are set at levels that are intended to attract and retain executives capable of effectively
managing the Company’s operations.
Consideration is also given to reasonableness, acceptability to shareholders and appropriateness for the current
level of operations.
Non-executive directors
Remuneration of Non-Executive Directors is determined by the Board based on relevant comparative independent
expert advice and the maximum amount approved by shareholders from time to time.
Non-Executive Directors have the right to participate in the Company’s Share Option Plan.
Further information on directors and executive remuneration is included in the audited remuneration report which
forms part of the directors’ report.
44
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
for the year ended 31 December 2013
Revenue from continuing operations
Other income
Expenses
Oil and gas production
Exploration assets written off
Leasing expiration expenses
Impairment of assets
Depreciation, depletion and amortisation
General and administration
Finance costs
Finance costs (non-cash)
Other Expenses
Profit/(loss) before income tax expense from continuing
operations
Note
Year ended
December 2013
US$
Year ended
December 2012
US$
5
6
8
8
8
7
7
25,886,370
681,667
26,568,037
26,643,095
1,047,433
27,690,528
(11,328,681)
(2,023,255)
(152,379)
(33,470)
(5,028,214)
(4,470,650)
(2,232,176)
(1,245,018)
(28,265)
(10,761,387)
(1,029,897)
(1,026,978)
(171,728)
(4,750,416)
(4,479,136)
(2,735,596)
(4,534,580)
(226,210)
25,929
(2,025,400)
Income tax (expense)/benefit
9a
(1,064,704)
1,821,823
(Loss)/profit after
continuing operations
income
tax
(expense)/benefit
from
Other comprehensive income
(Loss) /gain on the revaluation of available-for-sale assets
Exchange differences on translation of foreign operations
Net change in the fair value of cash flow hedges, net of tax
(1,038,775)
(203,577)
(220,121)
(102,889)
(1,224,423)
48,490
61,312
(1,424,955)
Other comprehensive income for the year, net of tax
(1,547,433)
(1,315,153)
Total comprehensive income for the year
(2,586,208)
(1,518,730)
(Loss)/profit for the year is attributable to:
Equity holders of Empire Energy Group Limited
Non-controlling interests
Total comprehensive income for the year is attributable to:
Equity holders of Empire Energy Group Limited
Non-controlling interests
(1,118,831)
80,056
(1,038,775)
(220,723)
17,146
(203,577)
(2,644,068)
51,903
(2,592,165)
(1,472,169)
(46,561)
(1,518,730)
Basic earnings per share
Diluted earnings per share
29
29
Cents per share
(0.37)
(0.37)
Cents per share
(0.08)
(0.08)
The above statements of comprehensive income should be read in conjunction with the accompanying notes.
45
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 December 2013
Note
As at
December 2013
US$
As at
December 2012
US$
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Prepayments
Inventories
Financial assets, including derivatives
Current income tax receivable
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Financial assets, including derivatives
Oil and gas properties
Property, plant and equipment
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Financial liabilities, including derivatives
Interest-bearing liabilities
Provisions
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Financial liabilities, including derivatives
Interest-bearing liabilities
Provisions
Deferred income tax liability
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Reserves
Accumulated losses
Equity is attributable to:
Equity holders of Empire Energy Group Limited
Non-controlling interests
TOTAL SHAREHOLDERS’ EQUITY
28
10
11
12
13
13
14
14
15
16
17
18
19
17
18
19
9(f)
20
21
2,322,720
4,674,518
203,316
995,610
2,327,334
201,533
6,189,192
5,097,864
171,973
805,646
3,267,501
853,875
10,725,031
16,386,051
3,493,532
96,763,108
874,252
68,217
5,024,544
98,018,856
939,758
70,367
101,199,109
104,053,525
111,924,140
120,439,576
5,746,774
542,633
41,099,354
5,351
6,415,637
248,575
48,924,343
85,567
47,394,112
55,674,122
-
62,607
7,788,880
7,316,000
525,953
40,191
6,015,635
7,070,000
15,167,487
13,651,779
62,561,599
69,325,901
49,362,541
51,113,675
73,683,238
6,420,665
(30,741,362)
73,325,555
6,710,795
(30,576,059)
49,362,541
-
49,460,291
1,653,384
49,362,541
51,113,675
The above consolidated statements of financial position should be read in conjunction with the accompanying notes.
46
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2013
Consolidated
Issued Capital
Fair Value
Reserve
Foreign
Currency
Translation
Reserve
Options
Reserve
Accumulated
Losses
Attributable to
owners of
equity parent
Non-
Controlling
Interests
Total Equity
Balance at 31 December 2012
73,325,555
3,936,996
211,699
2,562,100
(30,576,059)
49,460,291
1,653,384
51,113,675
Total Comprehensive income for year
Profit after income tax from continuing operations
Exchange differences on translation of foreign operations
Gain on the revaluation available-for-sale investments, net of
tax
Net change in the fair value of cash flow hedges, net of tax
Total comprehensive income for the year
Transactions with owners, recorded directly in equity
Issue of ordinary shares
Less: share issue transaction costs
Options lapsed in period, transferred to retained earnings
Options issued during the year – share-based payments
Warrants issued during the year
Dilution of non-controlling interest
Acquisition of non-controlling interest without a change in
control
Distribution to non-controlling interests
Total transactions with owners
-
-
-
-
-
-
-
-
(102,889)
(220,121)
(1,196,270)
-
-
(1,416,391)
(102,889)
372,520
(14,837)
-
-
-
-
-
-
-
-
-
-
-
-
251,463
-
357,683
251,463
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(9,744)
461,514
424,929
-
(1,118,831)
(1,118,831)
80,056
(1,038,775)
(5,956)
(108,845)
(220,121)
-
-
-
-
(108,845)
(220,121)
(1,196,270)
(28,153)
(1,224,423)
(1,124,787)
(2,644,067)
51,903
(2,592,164)
-
-
372,520
(14,837)
9,744
-
-
-
-
461,514
424,929
-
-
-
-
-
19,685
-
372,520
(14,837)
-
461,514
444,614
-
100,989
949,739
1,302,191
(1,724,972)
(422,781)
-
-
-
-
-
977,688
959,483
2,546,317
(1,705,287)
841,030
Balance at 31 December 2013
73,683,238
2,772,068
108,810
3,539,788
(30,741,363)
49,362,541
-
49,362,541
The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
47
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2013
Consolidated
Issued Capital
Fair Value
Reserve
Foreign
Currency
Translation
Reserve
Options
Reserve
Accumulated
Losses
Attributable to
owners of
equity parent
Non-
Controlling
Interests
Total Equity
Balance at 31 December 2011
71,195,874
5,249,754
150,387
3,021,425
(31,327,674)
48,289,766
1,736,764
50,026,530
Total Comprehensive income for year
Profit after income tax from continuing operations
Exchange differences on translation of foreign operations
Gain on the revaluation available-for-sale investments, net of
tax
Net change in the fair value of cash flow hedges, net of tax
Total comprehensive income for the year
Transactions with owners, recorded directly in equity
Issue of ordinary shares
Less: share issue transaction costs
Options lapsed in period, transferred to retained earnings
Options issued during the year
Warrants issued during the year
Dilution of non-controlling interest
Distribution to non-controlling interests
Total transactions with owners
-
-
-
-
-
-
-
48,490
(1,361,248)
-
61,312
-
-
(1,312,758)
61,312
2,139,330
(9,649)
-
-
-
-
-
2,129,681
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(972,338)
513,013
-
-
-
(220,723)
(220,723)
17,146
(203,577)
-
-
-
61,312
48,490
-
-
61,312
48,490
(1,361,248)
(63,707)
(1,424,955)
(220,723)
(1,472,169)
(46,561)
(1,518,730)
-
-
972,338
-
-
-
-
2,139,330
(9,649)
-
513,013
-
-
-
-
-
-
-
-
-
2,139,330
(9,649)
-
513,013
-
-
(36,819)
(36,819)
(36,819)
2,605,875
(459,325)
972,338
2,642,694
Balance at 31 December 2012
73,325,555
3,936,996
211,699
2,562,100
(30,576,059)
49,460,291
1,653,384
51,113,675
The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
48
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31 December 2013
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
Income taxes received/(paid)
Net cash flows from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of oil and gas assets
Proceeds from sale of investments in equity
Payments for oil and gas assets
Payments for property, plant and equipment
Payments for investments in equities
Note
Year ended
31 December
2013
US$
Year ended
31 December
2012
US$
28(b)
26,868,135
(17,696,844)
3,087
(2,218,897)
568,610
7,524,091
-
250,580
(2,100,482)
(1,152,845)
(89,480)
27,427,882
(13,766,793)
24,328
(2,774,130)
1,193,352
12,104,639
105,000
810,068
(3,588,626)
(616,688)
(400,000)
Net cash flows from investing activities
(3,092,227)
(3,690,246)
CASH FLOWS FROM FINANCING ACTIVITIES
Net proceeds from issuing of shares
Proceeds from interest bearing liabilities
Repayment of interest bearing liabilities
Finance lease payments
Distribution to non-controlling interests
Loan acquisition costs
(14,837)
-
(7,731,600)
22,416
(56,216)
(494,169)
2,129,681
1,725,500
(10,523,054)
(13,151)
(36,819)
-
Net cash flows from financing activities
(8,274,406)
(6,717,843)
Net increase in cash and cash equivalents
(3,842,542)
1,696,550
Cash and cash equivalents at beginning of financial year
Effect of exchange rate changes on cash and cash equivalents
6,189,192
(23,930)
4,448,495
44,147
CASH AND CASH EQUIVALENTS AT THE END OF
FINANCIAL YEAR
28(a)
2,322,720
6,189,192
The above consolidated statements of cash flow should be read in conjunction with the accompanying notes.
49
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1.
SIGNIFICANT ACCOUNTING POLICIES
Corporate information
The financial report covers Empire Energy Group Limited and its controlled entities (“Empire Group”). Empire Group
is a company limited by shares whose shares are publicly traded on the Australian Securities Exchange. The parent
entity of the Empire Group is incorporated and domiciled in Australia with its core operations in the United States of
America (“USA”). Separate financial statements for Empire Group as an individual entity are no longer presented as
the consequence of a change to the Corporations Act 2001; limited financial information for Empire Group, as an
individual entity, is included in Note 32.
The principal activities of the Empire Group during the financial year are described in the Directors’ Report.
The financial report of the Empire Group for the year ended 31 December 2013 was authorised for issue in
accordance with a resolution of Directors on 28 March 2013.
Basis of preparation
The general purpose financial statements have been prepared in accordance with Australian Accounting Standards,
other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group
Interpretations, and the requirements of the Corporations Act 2001, as appropriate for for-profit orientated entities.
The consolidated financial statements have been prepared on a cost basis, modified, where applicable, by the
measurement at fair value of available-for-sale financial assets and derivative financial instruments.
Statement of compliance
The financial report complies with Australian Accounting Standards (‘AASB’s’). Compliance with AASBs ensures that
the financial report, comprising the financial statements and accompanying notes, complies with International
Financial Reporting Standards (‘IFRS’).
Presentation currency
Because of sustained international growth, the Empire Group’s cash flows and economic returns are now principally
denominated in US dollars (“US$”). From 1 July 2011, Company changed the currency in which it presents its
consolidated and parent Company financial statements from Australian dollars to US dollars.
New, revised or amending Accounting Standards and Interpretations adopted
None of the new standards and amendments to standards that are mandatory for the first time for the financial year
beginning 1 January 2013 affected any of the amounts recognised in the current period or any prior period and are
not likely to affect future periods.
Early adoption of standards
The Empire Group has not elected to apply any pronouncements before their operative date in the annual reporting
period beginning 1 January 2013.
Principles of Consolidation
The consolidated financial statements comprise the financial statements of Empire Energy Group Limited and its
controlled entities.
Controlled entities are all those entities over which the Empire Group has the power to govern the financial and
operating policies. Controlled entities are consolidated from the date on which control is transferred to the Empire
Group and cease to be consolidated from the date on which control is transferred out of the Empire Group.
Jointly controlled entities are accounted for using the equity method (equity accounted investees) and are initially
recognised at cost.
All intercompany transactions, balance, including unrealised profits arising from intercompany transactions, have
been eliminated in full. Unrealised losses are eliminated unless costs cannot be recovered.
50
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership,
without the loss of control, is accounted for as an equity transaction, where the difference between the consideration
transferred and the book value of the share of the non-controlling interest acquired is recognised directly in the equity
attributable to the parent.
Non-controlling interest in the results and equity of subsidiaries are shown separately in the consolidated statement
of comprehensive income and consolidated statement of financial position. Losses incurred by the Empire Group are
attributed to non-controlling interest in full, even if that results in a deficit balance.
Business combinations
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as
the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-
controlling interest in the acquiree. For each business combination, the acquirer measures the non-controlling interest
in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Those oil and gas
reserves and resources that are able to be reliably valued are recognised in the assessment of fair values on
acquisition.
Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the
amount recognised for non-controlling interest; and over the net identifiable assets acquired and liabilities assumed.
If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is
recognised in profit or loss.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of
impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the
Empire Group’s cash generating units that are expected to benefit from the synergies of the combination, irrespective
of whether other assets or liabilities of the acquiree are assigned to those units.
Foreign Currency Translations
The financial report is presented in United States Dollars (US$) which is the functional currency for the majority of the
entities within the Empire Group. The functional currency of Empire Energy Group Limited is in Australian Dollars.
Foreign currency transactions
Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies at the end of the reporting period are translated to
US dollars at the foreign exchange rate ruling at that date.
Foreign operations
The assets and liabilities of entities that have a functional currency in A$ are translated to US$ at exchange rates at
the reporting date. The revenue and expense of entities that have a functional currency in A$ are translated to US
dollars at exchange rates at the dates of the transaction. Foreign currency differences on translation are recognised
directly in equity.
Revenue recognition
Natural gas revenue
Revenue from the sale of natural gas is recognised when natural gas has been delivered to a custody transfer point,
persuasive evidence of a sales arrangement exists, the rights and responsibility of ownership pass to the purchaser
upon delivery, collection of revenue from the sale is reasonably assured, and the sales price is fixed or determinable.
Natural gas is sold by the Empire Group under contracts with terms ranging from one month up to the life of the well.
Virtually all of the Empire Group contracts' pricing provisions are tied to a market index with certain adjustments
based on, among other factors, whether a well delivers to a gathering or transmission line, quality of natural gas and
prevailing supply and demand conditions, so that the price of the natural gas fluctuates to remain competitive with
other available natural gas suppliers.
Because there are timing differences between the delivery of natural gas and the Empire Group's receipt of a
delivery statement, the Empire Group has unbilled revenues. These revenues are accrued based upon volumetric
data from the Empire Group's records and the Empire Group's estimates of the related transportation and
compression fees, which are, in turn, based upon applicable product prices.
51
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Oil revenue
Revenue from the sale of oil is recognised when the significant risks and rewards of ownership have been
transferred to the buyer and can be measured reliably, which is usually at the time of lifting, transferred into a vessel,
pipe or other delivery mechanism.
Well operations
Well operations and pipeline income are recognised when persuasive evidence of an arrangement exists, services
have been rendered, collection of revenues is reasonably assured and the sales price is fixed or determinable. The
Empire Group is paid a monthly operating fee for each well it operates for outside owners. The fee covers monthly
operating and accounting costs, insurance and other recurring costs. The Empire Group might also receive
additional compensation for special nonrecurring activities, such as reworks and recompletions.
Finance income
Finance income comprises interest income on funds invested. Interest income is recognised as it accrues, using the
effective interest method.
Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term,
highly liquid investments with original maturities of three months or less that are readily convertible to known
amounts of cash and which are subject to an insignificant risk of changes in value. For the statement of cash flows
presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings
in current liabilities on the statement of financial position.
Trade and other receivables
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amount less
an allowance for any uncollectible amounts.
An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are
written-off when identified.
Inventories
Inventories consists of crude oil, stated at the lower of cost to produce or market and other production supplies
intended to be used in natural gas and crude oil operations.
Financial Assets, including derivatives
The Empire Group utilises oil and gas forward contracts to manage the exposure to price volatility. The Empire
Group recognises its derivatives on the consolidated statement of financial performance at fair value at the end of
each period. Changes in the fair value of the oil and gas forward contracts that are designated and meet the required
criteria for a cash flow hedge are reported in consolidated comprehensive income.
Derivatives are classified as current or non-current depending on the expected period of realisation.
Oil and gas properties
Oil and gas properties are stated at cost, less accumulated depreciation and accumulated impairment losses.
Oil and natural gas exploration and development expenditure is accounted for using the successful efforts method of
accounting for gas producing activities. Costs to acquire mineral interests in gas properties, drill and equip
exploratory wells that find proved reserves, and drill and equip development wells and related asset retirement costs
are capitalised. Depletion is based on cost less estimated salvage value using the unit-of-production method. The
process of estimating and evaluating gas reserves is complex, requiring significant decisions in the evaluation of
geological, geophysical, engineering and economic data. Costs to drill exploratory wells that do not find proved
reserves, geological and geophysical costs, and costs of carrying and retaining unproved properties are expensed.
52
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Major maintenance and repairs
Expenditure on major maintenance refits or repairs comprises the cost of replacement assets or parts of assets,
inspection costs and overhaul costs. Where an asset or part of an asset that was separately depreciated and is now
written off is replaced and it is probable that future economic benefits associated with the item will flow to the Empire
Group, the expenditure is capitalised. Where part of the asset was not separately considered as a component, the
replacement value is used to estimate the carrying amount of the replaced assets which is immediately written off.
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any impairment in value. The
capitalised value of a finance lease is also included within property, plant and equipment. Plant and equipment are
depreciated over their estimated useful lives using the straight line method as follows:
Plant and equipment December 2013 December 2012
10-20%
10-20%
Assets are depreciated from the date of acquisition. Profits and losses on sales of property, plant and equipment are
taken into account in determining the results for the year.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the
cash-generating unit to which the asset belongs.
Recoverable amount of assets
At each reporting date, the Empire Group assesses whether there is any indication that an asset may be impaired.
Where an indicator of impairment exists, the Empire Group makes a formal estimate of recoverable amount. Where
the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired and is written
down to its recoverable amount.
Recoverable amount is the greater of value less costs to sell and value in use. It is determined for an individual
asset, unless the asset’s value in use cannot be estimated to be close to its fair value less costs to sell and it does
not generate cash inflows that are largely independent of those from other assets or Empire Groups of assets, in
which case, the recoverable amount is determined for the cash-generating unit to which the asset belongs.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Investments
All investments are initially recognised at cost, being the fair value of the consideration given and including
acquisition charges associated with the investment.
Certain investments in equity securities are classified as available-for-sale financial assets. Subsequent to initial
recognition, they are measured at fair value and changes therein are recognised directly in equity. When an
investment is derecognised, the cumulative gain or loss in equity is transferred to profit or loss.
For investments that are actively traded in organised financial markets, fair value is determined by reference to Stock
Exchange quoted market bid prices at the close of business on the reporting date.
Intangible Assets
Intangible assets consist of goodwill and software assets. Software assets are being amortised on a straight-line
basis over 5 years.
Interest-bearing liabilities
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to
initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between cost and
redemption value being recognised in the income statement over the period of the borrowings on an effective interest
basis.
53
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Provisions – Employee Benefits
Obligations for contributions to accumulation plans are recognised as an expense in the consolidated statements of
comprehensive income as incurred.
Liabilities for employee benefits for wages, salaries, annual leave and represent present obligations resulting from
employees’ services provided to reporting date, calculated at undiscounted amounts based on remuneration wage
and salary rates that the Empire Group expects to pay as at the reporting date including related on-costs, such as,
workers compensation insurance, superannuation and payroll tax.
Asset Retirement Obligations
Asset retirement obligations are recognised when the Empire Group has a present legal or constructive obligation as
a result of past events, and it is probable that an outflow of resources will be required to settle the obligation, and a
reliable estimate of the amount of obligation can be made. The present value of the estimated asset retirement costs
is capitalised as part of the carrying amount oil and gas properties. For the Empire Group, asset retirement
obligations primarily relate to the plugging and abandonment of oil and gas-producing facilities.
The estimated liability is based on historical experience in plugging and abandoning wells, estimated remaining lives
of those based on reserve estimates, external estimates as to the cost to plug and abandon the wells in the future,
and regulatory requirements. The liability is discounted using the US subsidiaries weighted average cost of capital as
an approximate for a market-based discount rate. Revisions to the liability could occur due to changes in estimates of
plugging and abandonment costs, remaining lives of the wells, if regulations enact new plugging and abandonment
requirements, or there is a change in the market-based discount rate. Changes in the estimated timing of
decommissioning or decommissions cost estimates are dealt with prospectively by recording an adjustment to the
provision, and a corresponding adjustment to oil and gas properties. The unwinding of the discount of the asset
retirement obligation is included as a finance cost.
Income tax
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially
enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes. The amount of deferred tax provided is based on the expected manner of realisation of settlement of the
carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date.
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available
against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable
that the related tax benefit will be realised.
Tax consolidation
The Empire Group and its wholly-owned Australian resident entities are part of a tax-consolidated Empire Group. As
a consequence, all members of the tax-consolidated Empire Group are taxed as a single entity from 1 July 2003. The
head entity within the tax-consolidated Empire Group is Empire Energy Group Limited.
Current tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the
members of the tax-consolidated Empire Group are recognised in the separate financial statements of the members
of the tax-consolidated Empire Group using the ‘separate taxpayer within Empire Group’ approach by reference to
the carrying amounts of assets and liabilities in the separate financial statements of each entity and the tax values
applying under tax consolidation.
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries are
assumed by the head entity in the tax-consolidated Empire Group and are recognised by the Empire Group as
amounts payable/(receivable) to/from other entities in the tax-consolidated Empire Group in conjunction with any tax
funding arrangement amounts (refer below). Any difference between these amounts is recognised by the Empire
Group as an equity contribution or distribution.
54
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Empire Group recognises deferred tax assets arising from unused tax losses of the tax consolidated Empire
Group to the extent that it is probable that future taxable profits of the tax consolidated Empire Group will be
available against which the asset can be utilised.
Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised
assessments of the probability of recoverability is recognised by the head entity only.
Nature of tax funding arrangements and tax sharing arrangements
The head entity, in conjunction with other members of the tax-consolidated Empire Group, has entered into a tax
funding arrangement which sets out the funding obligations of members of the tax-consolidated Empire Group in
respect of tax amounts. The tax funding arrangements require payments to/from the head entity equal to the current
tax liability/(asset) assumed by the head entity and any tax-loss deferred tax asset assumed by the head entity,
resulting in the head entity recognising an inter-entity receivable/(payable) equal in amount to the tax liability/(asset)
assumed. The inter-entity receivables/(payables) are at call.
Contributions to fund the current tax liabilities are payable as per the tax funding arrangement and reflect the timing
of the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
The head entity in conjunction with other members of the tax-consolidated Empire Group, has also entered into a tax
sharing agreement. The tax sharing agreement provides for the determination of the allocation of income tax
liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been
recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing
agreement is considered remote.
Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except where
the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO). In these circumstances the
GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the
Consolidated Statement of Financial Position.
Cash flows are included in the statement of cash lows on a gross basis. The GST components of cash flows arising
from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating
cash flows.
Share based payment transactions
The Empire Group provides benefits to directors and senior executives of the Empire Group through the executive
share option plan whereby eligible participants render services in exchange for options over shares.
New Accounting Standards and Interpretations not yet adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet
mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 31
December 2013. The consolidated entity’s assessment of the impact of these new or amended Accounting
Standards and Interpretations, most relevant to the consolidated entity, are set out below.
AASB 9 Financial Instruments, 2009-011 Amendments to Australian Accounting Standards arising from AASB 9 and
2010-7 Amendments to Australian Accounting Standards arising from AASB 9
This standard and its consequential amendments are applicable to annual reporting periods beginning on or after 1
January 2013 and completes phase 1 of the IASB’s project to replace IAS 39 (being the international equivalent to
AASB 139 ‘Financial Instruments: Recognition and Measurement’). This standard introduces new classification and
measurement models for financial assets, using a single approach to determine whether a financial asset is
measured at amortised cost or fair value. To be classified and measured to amortised cost, assets must satisfy the
business model test for managing the financial assets and have certain contractual cash flow characteristics. All
other financial instrument assets are to be classified and measured at fair value.
55
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
This standard allows an irrevocable election on initial recognition to present gains and losses on equity instruments
(that are not held-for-trading) in other comprehensive income, with dividends as a return on these investments being
recognised in profit or loss. In addition, those equity instruments measured at fair value through other
comprehensive income would no longer have to apply any impairment requirements nor would there be any
‘recycling’ of gains or losses through profit or loss on disposal
The accounting for financial liabilities continues to be classified and measured in accordance with AASB 139, with
one exception, being that the portion of a change of fair value relating to the entity’s own credit risk is to be
presented in other comprehensive income unless it would create an accounting mismatch. The consolidated entity
will adopt this standard from 1 January 2015 but the impact of its adoption is yet to be assessed by the consolidated
entity.
AASB 2012-3 Amendments to Australian Accounting Standards – Offsetting Financial Assets and Financial Liabilities
The amendments are applicable to annual reporting periods beginning on or after 1 July 2014. The amendments
add application guidance to address inconsistencies in the application of the offsetting criteria in AASB 132 ‘Financial
Instruments: Presentation”, by clarifying the meaning of “currently has a legally enforceable right of set-off and
clarifies that some gross settlement systems may be considered to be equivalent to net settlement. The adoption of
the amendments from 1 January 2014 will not have a material impact on the consolidated entity.
New and Revised Standards that are effective for Annual Periods beginning on or after 1 January 2013
AASB 10 Consolidated Financial Statements
This standard is applicable to annual reporting periods beginning on or after 1 January 2013. The standard has a
new definition of ‘control’. Control exists when the reporting entity is exposed, or has the rights, to variable returns
(e.g. dividends, remuneration, returns that are not available to other interest holders including losses) from its
involvement with another entity and has the ability to affect those returns through its ‘power’ over that other entity.
A reporting entity has power when it has rights (e.g. voting rights, potential voting rights, rights to appoint key
management, decision making rights, kick out rights) that give it the current ability to direct the activities that
significantly affect the investee’s return (e.g. Operating policies, capital decisions, appointment of key management).
The consolidated entity will not only have to consider its holdings and rights but also the holdings and rights of other
shareholders in order to determine whether it has the necessary power for consolidation purposes. The adoption of
this standard from 1 January 2013 may have an impact where the consolidated entity has a holding of less than 50%
in an entity, has de facto control, and is not currently consolidating that entity.
AASB 11 Joint Arrangements
This standard is applicable to annual reporting periods on or after 1 January 2013. The standard defines which
entities qualify as joint ventures and removes the option to account for joint ventures using proportional
consolidation. Joint ventures, where the parties to the agreement have the rights to the assets and obligations for
accounting. Joint operations, where the parties to the agreements have the rights to the assets and obligations for
the liabilities will account for the assets, liabilities, revenues and expenses separately, using proportionate
consolidation. The adoption of this standard from 1 January 2013 will not have a material impact on the
consolidated entity.
AASB 12 Disclosure of Interests in Other Entities
This standard is applicable to annual reporting periods beginning on or after 1 January 2013. It contains the entire
disclosure requirement associated with other entities, being subsidiaries, associates and joint ventures. The
disclosure requirements have been significantly enhanced when compared to the disclosures previously located in
AASB 127 ‘Consolidated and Separate Financial Statements’, AASB 128 ‘Investments in Associates’, AASB 131
‘Interests in Joint Ventures’ and Interpretation 112 ‘Consolidation – Special Purpose Entities’. The adoption of this
standard from 1 January 2013 will increase the amount of disclosures required to be given by the consolidated entity
such as significant judgements and assumptions made in determining whether it has a controlling or non-controlling
interest in another entity and the type of non-controlling interest and the nature and risks involved.
AASB 13 Fair Value Management and AASB 2011-8 Amendments to Australian Accounting Standards arising from
AASB 13
This standard and its consequential amendments are applicable to annual reporting periods beginning on or after 1
January 2013. The standard provides a single robust measurement framework, with clear measurement objectives,
for measuring fair value using the ‘exit price’ and it provides guidance on measuring fair value when a market
56
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
becomes less active. The ‘highest and best use’ approach would be used to measure assets whereas liabilities
would be based on transfer value. As the standard does not introduce any new requirements for the use of fair
value, its impact on adoption by the consolidated entity from 1 January 2013 should be minimal, although there will
be increased disclosures where fair value is used
AASB 127 Separate Financial Statements (Revised)
AASB 128 Investments in Associates and Joint Ventures (Reissued)
These standards are applicable to annual reporting periods beginning on or after 1 January 2013. They have been
modified to remove specific guidance that is now contained in AASB 10, AASB 11 and AASB 12. The adoption of
these revised standards from 1 January 2013 will not have a material impact on the consolidated entity.
AASB 119 Employee Benefits (September 2011)
This revised standard is applicable to annual reporting periods beginning on or after 1 January 2013. The
amendments eliminate the corridor approach for the deferral of gains and losses; streamlines the presentation of
changes in assets and liabilities arising from defined benefit plans, including requiring remeasurements to be
presented in other comprehensive income; and enhances the disclosure requirements for defined benefit plans. The
adoption of the revised standard from 1 January 2013 will require increased disclosures by the consolidated entity.
AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel
Disclosure Requirement
These amendments are applicable to annual reporting periods beginning on or after 1 July 2013, with early adoption
not permitted. They amend AASB 124 ‘Related Party Disclosures’ by removing the disclosure requirements for
individual key management personnel (‘KMP’). The adoption of these amendments from 1 January 2014 will remove
the duplication of information relating to individual KMP in the notes to the financial statements and the directors
report. As the aggregate disclosures are still required by AASB 124 and during the transitional period the
requirements may be included in the Corporations Act or other legislation, it is expected that the amendments will not
have a material impact on the consolidated entity.
AASB 2011-7 Amendments to Australian Accounting Standards arising from the Consolidation and Joint
Arrangements Standards
The amendments are applicable to annual reporting periods beginning on or after 1 January 2013. The amendments
make numerous consequential changes to a range of Australian Accounting Standards and Interpretations, following
the issuance of AASB 10, AASB 11, AASB 12 and revised AASB 17 and AASB 128. The adoption of these
amendments from 1 January 2013 will not have a material impact on the consolidated entity.
AASB 2011-9 Amendments to Australian Accounting Standards – Presentation of Items of Other Comprehensive
Income
These amendments are applicable to annual reporting periods beginning on or after 1 July 2012. The amendments
requires grouping together of items within other comprehensive income on the basis of whether they will eventually
by ‘recycled’ to the profit or loss (reclassification adjustments). The change provides clarity about the nature of items
presented as other comprehensive income and the related tax presentation. The adoption of the revised standard
from 1 January 2013 will impact the consolidated entity’s presentation of its statement of comprehensive income.
AASB 2012-2 Amendments to Australian Accounting Standards – Disclosures – Offsetting Financial Assets and
Financial Liabilities
The amendments are applicable to annual reporting periods beginning on or after 1 July 2013. The disclosure
requirements of AASB 7 ‘Financial Instruments: Disclosures’ (and consequential amendments to AASB 132
‘Financial Instruments: Presentation’) have been enhanced to provide users of financial statements with information
about netting arrangements, including rights of set-off related to an entity’s financial instruments and the effects of
such rights on its statement of financial position. The adoption of the amendments from 1 January 2013 will increase
the disclosures by the consolidated entity.
57
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
1. SIGNIFICANT ACCOUNTING POLICIES (Continued)
AASB 2012-5 Amendments to Australian Accounting Standards arising from Annual Improvements 2009-2011 Cycle
The amendments are applicable to annual reporting periods beginning on or after 1 July 2013. The amendments
affect five Australian Accounting Standards as follows: Confirmation that repeat application of AASB 1 (IFRS 1) ‘First
time Adoption of Australian Accounting Standards’ is permitted; Clarification of borrowing cost exemption in AASB 1;
Clarification of the comparative information requirements when an entity provides an optional third column or is
required to present a third statement of financial position in accordance with AASB 101 ‘Presentation of Financial
Statements’;
Clarification that servicing of equipment is covered by AASB 116 ‘Property, Plant and Equipment’, if such equipment
is used for more than one period; clarification that the tax effect of distribution to holders of equity instruments and
equity transaction costs in AASB 132 ‘Financial Instruments: Presentation’ should be accounted for in accordance
with AASB 112 ‘Income Taxes’; and clarification of the financial reporting requirements in AASB 134 ’Interim
Financial Reporting’ and the disclosure requirements of segment assets and liabilities. The adoption of the
amendments from 1 January 2013 will not have a material impact on the consolidated entity.
2. CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS
In preparing the Empire Group’s consolidated financial statements. Management are required to make judgments,
estimates and assumptions that affect the reported amounts of assets, liabilities and recognised contingent liabilities at
the end of the reporting period and amounts of revenues and expenses recognised during the reporting period.
Estimates and judgments are continuously evaluated and are based on management’s experience and other factors,
including expectations of future events that are believed to be reasonable under the circumstances. However, uncertainty
about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying
amount of the asset or liability in future periods.
Estimates and assumptions
In particular, information about significant areas of estimation uncertainty considered by management in preparing the
consolidated financial statements are described in the following notes:
• Note 8
• Note 9
• Note 14
• Note 19
• Note 25
– Impairment expense
– Income tax
– Oil and gas properties
– Provisions for liabilities and charges
– Share based payments
Judgments
In the process of applying the Empire Group’s accounting policies, the Directors have made the following judgments
at apart from those involving estimates, which may have the most significant effect on the amounts recognised in the
consolidated financial statements:
Reserves base
Estimates of recoverable quantities of proven, probable and possible reserves reported include judgmental
assumptions regarding commodity prices, exchange rates, discount rates and production and transportation costs for
future cash flows. It also requires interpretation of complex and difficult geological and geophysical models in order
to make assessment of the size, shape, depth and quality of reservoirs, and their anticipated recoveries. The
economic, geological and technical factors used to estimate may change from period to period. Changes in reported
reserves can impact asset carrying values and the recognition of deferred tax assets due to changes in expected
future cash flows. Reserves are integral to the amount of amortisation charged to the income statement. Future
development costs are estimated using assumptions as to the number of wells required to produce the commercial
reserves, the cost of such wells and associated production and other capital costs. The current NYMEX forward oil
and gas price curves are used for price assumptions. The Empire Group uses suitably qualified persons to prepare
annual evaluation of proven hydrocarbon reserves, compliant with US professional standards for petroleum
engineers.
Carrying value of oil and gas assets
Oil and gas properties are depreciated using the units-of-production (UOP) method over proved developed and
undeveloped reserves.
58
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
2. CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS (Continued)
The calculation of the UOP rate of depreciation, depletion and amortisation could be impacted to the extent that
actual production in the future is different from current forecast production based on proved reserves. This would
generally result from significant changes in any of the factors or assumptions used in estimating reserves. Estimates
of gas reserve quantities provide the basis for calculation of depletion, depreciation and amortisation and
impairment, each of which represents a significant component of the consolidated financial statements.
These factors could include changes in proved reserves, the effect on proved reserves of differences between actual
commodity prices and commodity price assumptions, and unforeseen operational issues
Impairment indicators
The fair value of oil and gas properties is determined with reference to estimates of recoverable quantities of
reserves (as outlined above) to determine the estimated future cash flows. An impairment loss is recognised for the
amount by which the asset or Empire Group of assets carrying value exceeds the present value of its future cash
flows. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are
separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of
assets (cash generating units).
Asset retirement obligations
Asset retirement costs will be incurred by the Empire Group at the end of the operating life of some of Empire
Group’s facilities and properties. The ultimate asset retirement costs are uncertain and cost estimates can vary in
response to many factors including changes to relevant legal requirements, the emergence of new restoration
techniques or experience at other production sites. The expected timing and amount of expenditure can also change,
for example, in response to changes in reserves or changes in laws and regulations or their interpretation. As a
result, there could be significant adjustments to the provisions established which would affect future financial results.
Share-based payments
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair
value of the equity instruments at the date which they are granted. The fair value is determined by using either the
Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were
granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no
impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit
or loss and equity.
3. GOING CONCERN
The consolidated financial statements have been prepared on a going concern basis, which contemplates the
realisation of assets and settlement of liabilities in the ordinary course of business.
The Empire Group’s Statement of Financial Position reflects an excess of current liabilities over current assets of
$36,669,081. This is primarily due to the Board determining that debt facilities be classified as current liabilities as
described in Note 18 under classification of borrowings.
In January 2013 the debt facilities were extended for a further three years. The Company has decided to maintain
the debt facility as a current liability.
Due to the liquidity of operating assets, the Board also determined that the USA operating assets could be classified
as current assets.
4. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The Empire Group’s principal financial instruments, other than derivatives comprise bank loans, available for sale
financial assets, and cash and cash equivalents. The main purpose of these financial instruments is to raise finance
for the Empire Group’s operations. The Empire Group has various other financial assets and liabilities such as trade
receivables and payables, which arise from its operations. The Empire Group also enters derivative transactions,
principally interest rate swaps and commodity hedges.
The board has overall responsibility for the determination of the Empire Group’s risk management objectives and
policies and has the responsibility for designing and operating processes that ensure the effective implementation of
the objectives and policies to the Empire Group’s finance function. The board receives monthly reports through which
it reviews the effectiveness of the processes put in place and appropriateness of the objectives and policies it sets.
59
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
4
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
The overall objective of the board is to set policies that seek to reduce risk as far as possible without unduly affecting
the Empire Group’s competitiveness and flexibility.
The Empire Group is exposed to risks that arise from its use of financial instruments. The main risks arising from the
Empire Group’s financial instruments are interest rate risk commodity price risk, liquidity risk, equity risk, and credit
risk. This note describes the Empire Group’s objectives, policies and processes for managing those risks and
methods used to measure them. Further quantitative information in respect of these risks is presented throughout
these financial statements.
There have been no substantive changes in the Empire Group’s exposure to financial instrument risks, its objectives,
policies and processes for managing those risks or the methods used to measure them from previous periods unless
otherwise stated in this note.
Further details regarding these policies are set out below:
(A)
MARKET RISK
(i)
Foreign Exchange Risk
The Empire Group’s core operations are located in the United States where both revenues and expenditures are
recorded. The Statement of Financial Position can be affected by movement in the US$/A$ exchange rates upon
translation of the A$ operations into the US$ presentation currency.
Foreign exchange risk arises from commercial transactions and recognised assets and liabilities denominated in a
currency that is not the entity’s functional currency. The Empire Group seeks to mitigate the effect of its foreign
currency exposure by borrowing in US$ for US operations and maintaining a minimum cash balance in Australia.
Excluding presentation translation adjustments, the Empire Group’s exposure to foreign exchange risk at the
reporting date is limited to loans and investments between the Parent entity and the US subsidiaries.
(ii)
Commodity Price Risk
The Empire Group’s revenues and cash flows are exposed to commodity price fluctuations, in particular oil and gas
prices. The Empire Group enters forward commodity hedges to manage its exposure to falling spot oil and gas
prices. To mitigate a portion of the exposure to adverse market changes, the Empire Group’s commodity hedging
programs utilise financial instruments based on regional benchmarks including NYMEX WTI for oil and NYMEX
Natural Gas Henry Hub for gas.
The Empire Group enters into derivative instruments for the Empire Group’s production to protect against price
declines in future periods while retaining some of the benefits of price increases. While these derivatives are
structured to reduce exposure to changes in price associated with the derivative commodity, they also limit benefits
the Empire Group might otherwise have received from price changes in the physical market. The Empire Group
believes the derivative instruments in place continue to be effective in achieving the risk management objectives for
which they were intended.
The Empire Group’s policy is to maintain a balance between spot and hedged sales, with not more than 75% of
production being hedged at any point in time. For the year ended 31 December 2013 the Empire Group hedged
approximately 72% of its oil (2012: 72%) and 75% of its total gas production (2012: 83%).
The Empire Group has approximately 80,000 thousand cubic feet (mcf) of monthly natural gas production and
12,000 barrels of oil production hedged at amounts ranging from $4.37 to $6.30/mcf for natural gas expiring in
January 2014 through December 2018 and $85.23 to $90 per barrel for oil expiring in January 2014 through
December 2017.
(iii)
Interest rate risk
The Empire Group is constantly monitoring its exposure to trends and fluctuations in interest rates in order to
manage interest rate risk. The Empire Group’s exposure to interest rate risk at 31 December 2013 is set out in the
following tables:
The Empire Group’s exposure to the risk of changes in market interest rates relates primarily to the Empire Group’s
long-term debt obligations with a floating interest rate in the US. The Empire Group manages its interest cost using a
mix of fixed and variable rate debt.
60
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
4
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
The Empire Group’s policy is to continually review the portion of its US$ borrowings that are either at floating or fixed
rates of interest. To manage this mix in a cost-efficient manner, the Empire Group previously entered into interest
rate swaps, in which Empire agrees to exchange, at specified intervals, the difference between fixed and variable
interest rate amounts calculated by reference to an agreed upon notional principal amount. These swaps were
designated to hedge underlying debt obligations. There are no interest rate swaps at 31 December 2013.
The Empire Group monitors forecasts and actual cash flows and the maturity profiles of financial assets and liabilities
to manage its liquidity risk.
%
Floating
Interest Rate
Fixed Interest Maturing in
Over 1 to 5
1 Year or
Years
Less
Non-Interest
Bearing
Total
31 December 2013
Financial Assets
Cash and cash
equivalents
Trade and other
receivables
Financial assets
Financial Liabilities
Trade & other payables
Financial liabilities,
including derivatives
Interest-bearing liabilities
31 December 2012
Financial Assets
Cash and cash
equivalents
Trade and other
receivables
Financial assets
1.86
2,322,720
-
-
2,322,720
-
-
-
-
-
-
-
-
-
2,322,720
4,674,518
5,820,866
10,495,384
4,674,518
5,820,866
12,818,104
-
-
-
-
-
5,746,774
5,746,774
-
41,099,354
-
62,607
542,633
-
542,633
41,161,961
- 41,099,354
62,607
6,289,407
47,451,368
4.00
%
Floating
Interest Rate
Fixed Interest Maturing in
Over 1 to 5
1 Year or
Years
Less
Non-Interest
Bearing
Total
2.37%
6,189,192
-
-
6,189,192
-
-
-
-
-
-
-
-
-
-
-
6,189,192
5,097,864
8,292,045
5,097,864
8,292,045
13,389,909
19,579,101
6,415,637
6,415,637
-
48,924,343
48,924,343
-
40,191
774,528
-
774,528
48,964,534
40,191
7,190,165
56,154,699
Financial Liabilities
Trade & other payables
Financial liabilities,
including derivatives
Interest-bearing liabilities
4.26%
-
-
-
-
(iv)
Empire Group Sensitivity
Based on the financial instruments held at 31 December 2013 had the WTI NYMEX and Henry Hub prices
increase/decreased by 10% and 10% respectively, with all other variables held constant, the Empire Group’s post-
tax profit for the year would not change due to the extent of effective hedging of oil and gas production. Equity would
not have changed under either scenario.
The directors do not expect any reduction in interest rates during 2014. Should interest rates increase by 1% the
impact on post-tax profit would be a decrease of approximately US$410,000.
61
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
4
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
(B)
CREDIT RISK
Credit risk is the risk that the other party to the financial instrument will fail to discharge their financial obligation in
respect of that instrument resulting in the Empire Group incurring a financial loss. The Empire Group’s exposure to
credit risk arises from potential default of the counter party with the maximum exposure equal to the carrying amount
of these instruments. There are no significant concentrations of credit risk within the Empire Group.
The Empire Group trades only with recognised, credit worthy third parties. In the US, trade receivables, (balances
with oil and gas purchases) have not exposed the Empire Group to any bad debt to date. All derivatives are with the
same counterparty.
In the US, all of the purchasers that the Empire Group’s operators choose to deal with are major oil companies.
Trade and other receivable balances are monitored on an ongoing basis with the Empire Group’s exposure to bad
debts minimal.
The maximum exposure to credit risk at balance date is as follows:
Trade, other receivables,
and derivatives
2013
US$
2012
US$
9,638,786
12,262,264
The maximum exposure to credit risk at balance by country is as follows:
Australia
United States of America
(C)
LIQUIDITY RISK
2013
US$
-
9,638,786
2012
US$
132,608
12,129,656
Liquidity risk is the inability to access funds, both anticipated and unforseen, which may lead to the Empire Group
being unable to meet its obligations in an orderly manner as they arise.
The Empire Group’s liquidity position is managed to ensure sufficient funds are available to meet financial
commitments in a timely and cost-effective manner. The Empire Group is primarily funded through on-going cash
flow, debt funding and equity capital raisings, as and when required.
Funding is in place with reputable financial institutions in the US and Australia. The borrowing base is re-determined
and reviewed once a year. Bank compliance reporting is undertaken quarterly and adherence to covenants checked
regularly. Management also regularly monitors actual and forecast cash flows to manage liquidity risk.
Maturity Analysis
31 December 2013
Non Derivatives
Current
Trade and other payables
Interest bearing liabilities
Non-current
Interest bearing liabilities
Derivatives
Cashflow hedge asset
Cashflow hedge liability
Interest rate swap liability
Fair
Value
US$
Carrying
Amount
US$
Contractual
Cash flows
US$
1 year
US$
1-5 years
US$
5,746,751
41,099,354
5,746,751
41,099,354
5,746,751
41,099,354
5,746,774
41,099,354
-
-
62,607
62,607
62,607
-
62,607
(5,105,716)
542,633
-
(5,105,716)
542,633
-
(5,105,716)
542,633
-
(2,327,334)
542,633
-
-
-
-
62
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
4
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
Maturity Analysis
31 December 2012
Non Derivatives
Current
Trade and other payables
Interest bearing liabilities
Non-current
Interest bearing liabilities
Derivatives
Cashflow hedge asset
Cashflow hedge liability
Interest rate swap liability
(D) EQUITY RISK
Fair
Value
US$
Carrying
Amount
US$
Contractual
Cash flows
US$
1 year
US$
1-5 years
US$
6,415,637
49,557,474
6,415,637
48,924,343
6,415,637
49,557,474
6,415,637
49,557,474
-
-
40,191
40,191
40,191
-
40,191
(7,189,553)
774,528
-
(7,189,553)
774,528
-
(7,189,553)
774,528
-
(3,267,501)
248,575
-
-
525,953
-
The Empire Group is exposed to equity securities price risk arising from investments held by the Empire Group which
are classified as available for sale assets. Investments in equity securities are managed by the Board
The Empire Group relies on equity markets to raise capital for its exploration and development activities, and is thus
exposed to equity market volatility.
In addition, the Empire Group undertakes limited investment in listed and seed capital opportunities. Unlisted
investments are held at cost less impairment as no market valuation is available.
Equity price risk arises from investments in equity securities and Empire Energy Group Limited’s issued capital.
The Company’s equity risk is considered minimal and as such no sensitivity analysis has been completed.
Fair Value of Financial Assets and Liabilities
The fair value of all monetary financial assets and liabilities of Empire Energy Group Limited approximate their
carrying value there were no off-balance financial assets and liabilities at year end.
Fair value of financial instruments
The Empire Group is required to classify financial instruments, measured at fair value, using a three level hierarchy,
being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability,
either directly (as prices) or indirectly (derived from prices); and
Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).
63
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
4
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)
An instrument is required to be classified in its entirety on the basis of the lowest level of valuation inputs that is
significant to fair value. Considerable judgement is required to determine what is significant to fair value and
therefore which category the financial instrument is placed in can be subjective.
The fair value of financial instruments classified as level 3 is determined by the use of valuation models. These
include discounted cash flow analysis or the use of observable inputs that require significant adjustments based on
unobservable inputs.
Consolidated
31 December 2013
Assets
Available-for-sale – equity
securities
Unlisted available-for-sale
equities
Cash flow hedge
Total assets
Liabilities
Cash flow hedge and interest
rate swap
Total liabilities
Consolidated
31 December 2012
Assets
Available-for-sale – equity
securities
Unlisted available-for-sale
equities
Cash flow hedge
Total assets
Liabilities
Cash flow hedge and interest
rate swap
Total liabilities
Level 1
Level 2
Level 3
Total
225,669
-
-
225,669
-
-
5,105,716
5,105,716
-
225,669
645,521
-
645,521
645,521
5,105,716
5,976,906
-
-
542,633
542,633
Level 1
Level 2
Level 3
595,038
-
-
595,038
-
-
7,297,007
7,297,007
-
-
-
556,041
-
556,041
542,633
542,633
Total
595,038
556,041
7,297,007
8,448,086
-
-
774,528
774,528
-
-
774,528
774,528
There were no transfers between levels during the financial year.
Capital Risk Management
The Company considers its capital to comprise its ordinary share capital and reserves.
In managing its capital, the Company’s primary objective is to maintain a sufficient funding base to enable the
Company to meet its working capital and strategic investment needs.
In making decisions to adjust its capital structure to achieve these aims, either through altering its dividend policy,
new share issues, or consideration of debt the Company considers not only its short-term position but also its long-
term operational and strategic objectives.
64
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
5 REVENUE
Revenue from oil and gas sales
Revenue from drilling operations
Revenue from well operations
6 OTHER INCOME
Gain on sale of investment
Interest income
Rental income
Other income
7 FINANCE COSTS
Interest paid/payable on financial liabilities
Interest paid/payable to related parties
Accretion of asset retirement obligation (note 19)
Unwind of discount on debt
Unwind of overriding royalty interest
Total finance costs
8 EXPENSES
Profit/(loss) before income tax includes the following specific
expenses:
Depreciation, depletion and amortisation
Oil & Gas properties and plant & equipment (note 14)
Intangible assets (note 15)
Employee benefits expense
Defined contribution superannuation expense
Other employee expenses
Total employee benefits expense
Impairment expense
Impairment of available-for-sale financial assets
Impairment of property, plant & equipment
Total impairment expense
2013
US$
24,976,934
-
909,436
25,886,370
2012
US$
26,271,695
-
371,400
26,643,095
206,274
3,779
8,912
462,702
681,667
2,216,758
-
404,512
555,029
300,895
594,483
25,523
5,440
421,987
1,047,433
2,768,186
7,580
701,093
1,993,380
1,799,937
3,477,194
7,270,176
5,026,064
2,150
5,028,214
37,377
4,140,429
4,177,806
4,737,475
12,941
4,750,416
53,180
4,060,413
4,113,593
33,470
-
33,470
171,728
-
171,728
Loss on disposal of property, plant & equipment
28,265
197,337
Leasing expiration expenses (a)
152,379
1,026,978
(a) Leasing expiration expense
A charge of $152,379 has been taken against the book value of undeveloped leases which have expired, or are to
expire. The Company has an ongoing program to renew expiring leases, to take up options on expiring leases or
acquire new leases if and when possible. The charge is a non-cash entry which has no effect on cash-flows.
65
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
9
INCOME TAX
a.
Income tax expense
Current tax
Deferred tax
Adjustments for current tax of prior periods
2013
US$
2012
US$
143,646
980,973
191,051
(586,360)
(59,915)
(1,426,514)
Income tax expense/(benefit) attributable to continuing operations
1,064,704
(1,821,823)
Deferred income tax expense included in income tax expense comprises:
Decrease/(increase) in deferred tax assets (note 10(g))
Increase/(decrease) in deferred tax liabilities (note 10(f))
b. Numerical reconciliation of income tax expense to prima
facie tax payable
Profit /(Loss) before income tax
Tax at the Australian tax rate of 30% (2012: 30%)
Tax effect of amounts which are not deductible/(taxable) in
calculating taxable income:
-
Income tax not assessable
- Non-deductible expenses
- Other deductible expenses
Difference in overseas tax rates
Tax (over)/underprovided in prior year
State taxes paid or payable
Withholding tax paid
Deferred tax asset in relation to tax losses and temporary differences
not recognised
Income tax expense/(benefit)
c. Tax expense (income) relating to items of other
comprehensive income
Cash flow hedges
d. Deferred tax assets not recognised relate to the following:
Tax losses
Capital losses
-
980,973
980,973
-
(586,360)
(586,360)
25,929
(2,025,400)
7,779
(607,620)
-
-
-
-
-
-
-
-
457,350
(1,426,514)
250
136,617
48,615
142,436
463,708
21,260
1,064,704
(1,821,823)
9(h)
2,053,387
2,788,360
2,549,383
2,340,627
141,410
146,840
2,690,793
2,487,467
66
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
9 INCOME TAX (Continued)
The potential benefit of the deferred tax asset attributable to tax losses will only be obtained if:
(i) the consolidated entity derives future assessable income of a nature and of an amount sufficient to enable the
benefit from the deduction for the loss to be realised; or
(ii) the consolidated entity continues to comply with the conditions for deductibility imposed by the law; and
(iii) no changes in tax legislation adversely affect the consolidated entity in realising the asset.
e. Dividend Franking Account
There are no franking account credits available as at 31 December 2013.
f. Deferred tax liabilities
The balance comprises temporary differences attributable to:
Cash flow hedges
Oil & Gas and Property, Plant & Equipment
Set-off of deferred tax liabilities pursuant to set-off
provisions (note g)
Net deferred tax liabilities
g. Deferred tax assets
The balance comprises temporary differences attributable to:
Tax losses carried forward
Accrued interest
Accrued asset retirement obligation
State taxes offset
Other
2013
US$
2012
US$
2,053,387
6,619,573
8,672,960
2,788,360
5,719,942
8,508,302
(1,356,960)
(1,438,302)
7,316,000
7,070,000
245,685
-
1,099,028
-
12,247
619,341
92,271
721,322
-
5,368
1,356,960
1,438,302
Set-off of deferred tax assets pursuant to set-off provisions (note f)
(1,356,960)
(1,438,302)
Net deferred tax assets
-
-
h. Movements in temporary differences in the period:
The movements in the above temporary differences are all recognised in the
Profit or Loss with the exception of the movement in the cash flow hedges. The
movement is reconciled as follows:
Opening balance
Charged/(credited):
- to profit or loss
- to other comprehensive income
Closing balance
2,788,360
2,742,331
-
(734,973)
2,053,387
-
46,029
2,788,360
67
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
10 TRADE AND OTHER RECEIVABLES
Current
Trade receivables
Other
2013
US$
2012
US$
4,608,646
65,872
4,674,518
4,965,257
132,607
5,097,864
11 PREPAYMENTS AND OTHER CURRENT ASSETS
Prepayments
203,316
171,973
12 INVENTORIES
Crude oil and production supplies
995,610
805,646
13 FINANCIAL ASSETS, INCLUDING DERIVATIVES
Current
Oil and gas price forward contracts
2,327,334
3,267,501
Non-current
Oil and gas price forward contracts
Shares – other corporations:
Listed available-for-sale equities (at fair value)
Unlisted available-for-sale equities (at cost)
Less: accumulated impairment on unlisted equities
Total Non-current
2,778,382
4,029,506
225,670
645,521
(156,041)
3,493,532
595,038
556,041
(156,041)
5,024,544
68
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
Commodity hedge contracts outstanding are outlined below.
2013 NATURAL GAS - HENRY HUB - NYMEX - Swaps 2012 NATURAL GAS - HENRY HUB - NYMEX - Swaps
Period
Swap
Price
Premium
Product
Period
Swap
Price
Premium
Product
6.15
6.15
6.21
6.21
6.15
6.15
6.26
6.26
6.30
6.30
5.08
5.27
5.45
5.08
5.27
5.45
Jan 14 - Dec 14
6.15
$Nil
238,372 mmbtu
Jan 13 - Dec 13
Jan 14 - Dec 14
Jan 14 - Dec 14
6.21
$Nil
238,372 mmbtu
Jan 13 - Dec 13
Jan 14 - Dec 14
Jan 14 - Dec 14
6.15
$Nil
238,372 mmbtu
Jan 13 - Dec 13
Jan 14 - Dec 14
Jan 14 - Dec 14
6.26
$Nil
238,372 mmbtu
Jan 13 - Dec 13
Jan 14 - Dec 14
Jan 14 - Dec 14
6.30
$Nil
5,000 mmbtu
Jan 13 - Dec 13
Jan 14 - Dec 14
Jan 15 - Dec 15
5.27
5.45
Jan 14 - Dec 14
Jan 15 - Dec 15
5.27
5.45
Jan 16 - Dec 16
4.49
Jan 16 - Dec 16
4.49
Jan 16 - Dec 16
Jan 17 - Dec 17
Jan 18 - Dec 18
4.37
4.57
4.75
2013 OIL - WTI - NYMEX
Jan 14 - Dec 14
Jan 15 - Dec 15
90
90
Jan 16 - Dec 16
85.67
Jan 17 - Dec 17
85.23
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
Jan 14 - Dec 14
217,000 mmbtu
Jan 13 - Dec 13
1,116,000 mmbtu
Jan 14 - Dec 14
Jan 15 - Dec 15
159,000 mmbtu
Jan 13 - Dec 13
156,000 mmbtu
Jan 14 - Dec 14
Jan 15 - Dec 15
72,000 mmbtu
Jan 16 - Dec 16
4.49
528,000 mmbtu
Jan 16 - Dec 16
4.49
528,000 mmbtu
Jan 16 - Dec 16
504,000 mmbtu
Jan 17 - Dec 17
456,000 mmbtu
Jan 18 - Dec 18
4.37
4.57
4.75
2012OIL - WTI - NYMEX
105,120 BO
Jan 13 - Dec 13
98,160 BO
Jan 14 - Dec 14
Jan 15 - Dec 15
90
90
90
42,000 BO
Jan 16 - Dec 16
85.67
39,600 BO
Jan 17 - Dec 17
85.23
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
$Nil
255,179 mmbtu
238,372 mmbtu
255,179 mmbtu
238,372 mmbtu
255,179 mmbtu
238,372 mmbtu
255,179 mmbtu
238,372 mmbtu
76,000 mmbtu
5,000 mmbtu
247,000 mmbtu
217,000 mmbtu
1,116,00
0
mmbtu
55,000 mmbtu
159,000 mmbtu
156,000 mmbtu
72,000 mmbtu
528,000 mmbtu
528,000 mmbtu
504,000 mmbtu
456,000 mmbtu
113,160
105,120
98,160
42,000
39,600
BO
BO
BO
BO
BO
69
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
14 OIL AND GAS PROPERTIES AND PROPERTY PLANT & EQUIPMENT
Cost in US$
At 1 January 2013
Additions
New asset retirement obligation
Write-off of asset retirement obligation
Reclassifications
Disposals
Expiration costs
Write-off of exploration expense
Write-off to prepayments/inventory
At 31 December 2013
Accumulated Depreciation in US$
At 1 January 2013
Depreciation and depletion
Disposals
Impairment
Oil & Gas –
Proved and
producing
Oil & Gas –
Unproved & not
producing
Note
Land
Buildings
Equipment
Motor Vehicles
Total
106,126,081
2,606,338
1,418,263
(49,530)
5,587,535
457,900
-
-
986,887
-
(938,076)
-
-
-
-
(152,379)
(729,150)
-
30,591
-
-
-
-
-
-
-
-
304,209
6,077
-
-
-
-
-
-
-
612,386
77,140
722,155
116,388
-
-
-
-
-
-
(4,339)
(77,678)
- -
-
-
51,165
(51,165)
113,382,957
3,263,843
1,418,263
(49,530)
48,811
(82,017)
(152,379)
(729,150)
-
111,088,039
4,225,830
30,591
310,286
736,352
709,700
117,100,798
(13,694,760)
(4,856,000)
-
-
-
-
-
-
-
-
-
-
(23,885)
(11,946)
-
-
(343,131)
(119,090)
-
-
(364,093)
(39,028)
(14,425,869)
(5,026,064)
-
-
-
-
At 31 December 2013
(18,550,760)
-
-
(35,831)
(462,221)
(403,121)
(19,451,933)
Opening written down value
92,431,321
5,587,535
30,591
280,324
274,131
358,062
98,957,088
Impact of foreign currency adjustments
-
-
-
-
(1,578)
(9,927)
(11,505)
Closing written down value
92,537,279
4,225,830
30,591
274,455
272,553
296,652
97,637,360
70
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
14 OIL AND GAS PROPERTIES AND PROPERTY PLANT & EQUIPMENT (continued)
Cost in US$
At 1 January 2012
Additions
New asset retirement obligation
Write-off of asset retirement obligation
Reclassifications
Disposals
Expiration costs
Write-off of exploration expense
Write-off to prepayments/inventory
At 31 December 2012
Accumulated Depreciation in US$
At 1 January 2012
Depreciation and depletion
Disposals
Impairment
At 31 December 2012
Oil & Gas –
Proved and
producing
Oil & Gas –
Unproved & not
producing
Note
Land
Buildings
Equipment
Motor Vehicles
Total
104,840,268
2,580,916
427,936
(57,689)
1,063,550
(3,079,055)
-
-
350,155
3,612,210
1,523,833
-
-
1,675,609
-
(1,026,978)
(197,139)
-
2,056,355
-
-
-
(2,025,764)
-
-
-
-
304,209
-
-
-
-
-
-
-
-
1,374,810
130,048
-
-
(713,395)
(141,055)
-
-
(38,022)
721,391
764
-
-
-
-
-
-
-
112,909,243
4,235,561
427,936
(57,689)
-
(3,220,110)
(1,026,978)
(197,139)
312,133
106,126,081
5,587,535
30,591
304,209
612,386
722,155
113,382,957
(11,991,992)
(4,479,995)
2,777,227
-
(13,694,760)
-
-
-
-
-
-
-
-
-
-
(16,181)
(7,704)
-
-
(372,450)
(111,625)
140,944
-
(225,943)
(138,150)
-
-
(12,606,566)
(4,737,475)
2,918,171
-
(23,885)
(343,131)
(364,093)
(14,425,869)
Opening written down value
92,848,276
3,612,210
2,056,355
288,028
1,002,361
495,448
100,302,677
Impact of foreign currency adjustments
-
-
-
-
302
1,224
1,526
Closing written down value
92,431,321
5,587,535
30,591
280,324
269,557
359,286
98,958,614
71
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
15 INTANGIBLE ASSETS
Goodwill
Other intangible asset
Movement in Other Intangible assets
Carrying value at beginning of financial year
Transfer to debt
Amortisation
Carrying value end of financial year
16 TRADE AND OTHER PAYABLES
Current
Trade creditors
Other creditors
17 FINANCIAL LIABILITIES, INCLUDING DERIVATIVE
Current
Oil and gas forward price contracts
Non-current
Oil and gas forward price contracts
18 INTEREST-BEARING LIABILITIES
Current
Finance lease liability
Bank loan -secured
Other loans
Other loans – related party
Non-current
Finance lease liability
2013
US$
2012
US$
68,217
-
68,217
2,150
-
(2,150)
-
68,217
2,150
70,367
15,091
-
(12,941)
2,150
5,677,120
69,654
5,746,774
6,076,018
339,619
6,415,637
542,633
542,633
248,575
248,575
-
525,953
99,273
41,000,081
-
-
99,447
48,783,724
-
41,172
41,099,354
48,924,343
62,607
40,191
In February 2008, the Empire Group entered into a Credit Facility totalling $150,000,000 under the following terms:
A $50,000,000 revolving line-of-credit facility (Revolver) used to refinance existing debt and to undertake future
acquisitions; the Revolver is subject to a borrowing base consistent with normal and customary oil and gas lending
practices of the bank. The borrowing base limit at the time of the replacement was $3,000,000 and is redetermined
from time to time in accordance with the Revolver. Interest accrues on the outstanding borrowings at rate options
selected by the Empire Group and based on the prime lending rate (3.25% at 31 December 2013 and 2012) or the
London InterBank Offered Rate (LIBOR) (0.2155% at 31 December 2013 and 0.2535% at 31 December 2012) rate
plus 2.5%. At 31 December 2013 and 2012, the Empire Group's rate option was LIBOR. The borrowing base
availability changes with operations and opportunities.
A $100,000,000 acquisition and development term credit facility (Term Facility) was used to refinance an existing
facility, undertake acquisitions and support capital expenditure under an agreed development plan for oil and gas
properties and services companies in the United States. Drawdown on the Term Facility is based on predefined
benchmarks and drawn down under specific tranches.
This Credit Facility matured in February 2013 and was subsequently extended for a further three years maturing
February 2016.
72
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
18 INTEREST-BEARING LIABILITIES (Continued)
Loans under the facilities are secured by the assets of the Empire Group. Under terms of the facilities, the Empire
Group is required to maintain financial ratios customary for the oil and gas industry. Beginning in March 2008, the
Empire Group started to repay the facilities monthly to the extent of an applicable percentage of net operating cash
flow, and capital transactions. Principal payments made in 2013 and 2012 were $7,699,000 and $10,418,000,
respectively. The Revolver and Term loans are guaranteed by Empire Energy Group Limited. The Empire Group has
exceeded the minimum cumulative principal payment obligation through the maturity date of the credit facilities.
In 2013, in connection with the Revolver and Term Facility, the bank received 16,252 of non-diluting warrants ($0.01)
equivalent to 10% of the issued capital of the Company (2012: 33,145). In addition, the bank also receives a 3%
overriding royalty interest in the acquired properties of the Company.
The discount on the debt is being amortized to interest expense over the term of three years. The unamortized
discount on the debt is approximately $279,000 at December 2013. Additional interest expense of $662,000 for the
year ended December 31, 2013 is related to the amortization of the discount on debt.
In conjunction with the debt financing by the bank in 2010, Empire Energy Group Limited issued options on 500
million shares (33,333,333 options following a share consolidation). These options were independently valued at
$1,687,000. The recorded value of the options of $1,687,000 was expensed over the life of the loan facility.
A summary of period end debt is as follows:
Term
Tranche 1
Tranche 3
Tranche 4
Revolver
Sub-Total
Less – Discount on debt:
2013
US$
2012
US$
6,181,553
19,585,871
12,950,814
3,000,000
41,718,238
(718,157)
6,181,553
19,748,692
20,486,610
3,000,000
49,416,855
(633,131)
Total debt
41,000,081
48,783,724
73
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
18 INTEREST-BEARING LIABILITIES (Continued)
CLASSIFICATION OF BORROWINGS
These accounts are presented on the basis that all debt has been classified as current liabilities. This treatment is as
a result of a strict application of the relevant provisions of AASB 101 Presentation of financial statements ("AASB
101"). This accounting standard requires the Empire Group to classify liabilities as current if the Empire Group does
not have an unconditional right to defer payment for twelve months at period end. However, the expected repayment
of the borrowings is not for complete repayment within the twelve month period. In January 2013 the Company
extended the Facility for a further 3 years through to 28 February 2016.
Under the terms of the Loan Facility (“Facility”), Empire Energy allocates 90% of monthly free cash flow to repay
principle outstanding.
The expected loan repayments over the next 12 months comprise:
- Repayment of 90% of any monthly free cashflows
As at 31 December 2013 and during the year the loan covenants were in compliance.
19 PROVISIONS
Current
Employee entitlements
Non-current
Asset retirement obligations
Movement in Asset Retirement Obligation
Balance at beginning of the period
Additions for the period
Write-off accrued plugging costs
Accretion expense for the period, included in finance costs
Balance end of the period
Asset Retirement Obligation
2013
US$
2012
US$
5,351
85,567
7,788,880
6,015,635
6,015,635
1,418,263
(49,530)
404,512
4,944,295
427,936
(57,689)
701,093
7,788,880
6,015,635
The Empire Group makes full provision for the future costs of decommissioning oil and gas production facilities and
pipelines on a discounted basis on the installation or acquisition of those facilities.
The provision represents the present value of decommissioning costs which are expected to be incurred up to 2050.
The estimated liability is based on historical experience in plugging and abandoning wells, estimated remaining lives
of those based on reserve estimates, external estimates as to the cost to plug and abandon the wells in the future,
and regulatory requirements. Assumptions, based on the current economic environment, have been made which
management believe are a reasonable basis upon which to estimate the future liability. These estimates are
reviewed regularly to take into account any material changes to the assumptions. However, actual decommissioning
costs will ultimately depend upon future market prices for the necessary decommissioning works. Furthermore, the
timing of decommissioning is likely to depend on when the assets cease to produce at economically viable rates.
This in turn will depend upon the future oil and gas prices, which are inherently uncertain.
74
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
20 CONTRIBUTED EQUITY
a) Shares
Issued Capital
Balance at beginning of period
Movement in ordinary share capital
- Issue of 6,666,666 fully paid ordinary share in June 2012 pursuant to
the exercise of options at A$0.15 expiring 22 June 2012
- Issue of 6,666,666 fully paid ordinary shares in December 2012
pursuant to the exercise of options at A$0.165 expiring 22 December
2012
2013
US$
2012
US$
73,325,555
71,195,874
-
-
990,380
1,148,950
- Issue of 4,000,000 fully paid ordinary shares in September 2013 @
A$0.10 as part consideration for the acquisition of Empire Energy USA.
372,520
-
Less costs associated with the share issues detailed above
(14,837)
(9,649)
Balance as at 31 December 2013
73,683,238
73,325,555
b) Shares
Movements in ordinary issued shares
Balance at beginning of period
Movement in ordinary share capital
- Issue of fully paid ordinary shares in June 2012 pursuant to the
exercise of options @ A$0.15 expiring 22 June 2012
- Issue of fully paid ordinary shares in December 2012 pursuant to the
exercise of options @ A$0.165 expiring 22 December 2012
No. of shares
No. of shares
304,863,682
291,530,350
-
-
6,666,666
6,666,666
- Issue of fully paid ordinary shares in September 2013 @ A$0.10 as
part consideration for the acquisition of Empire Energy USA
4,000,000
-
- Balance as at 31 December 2013
308,863,682
304,863,682
75
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
20 CONTRIBUTED EQUITY (Continued)
Share Options
Movements
Granted
During the financial year 6,500,000 executive options to acquire ordinary shares were granted pursuant to the terms
of the Company’s employee share option plan. Vesting of these options is subject to minimum period of employment
conditions.
No options were granted in the period since the end of the financial year.
Exercise of Options
No options were exercised during the financial year or in the end of the financial year and up to the date of this
report.
Expiry of Options
The following unlisted options were not exercised by their expiry date and as a consequence have lapsed:
-
-
-
-
66,666 unlisted options at $A0.15 expiring 5 March 2013
3,500,000 unlisted options at $A0.15 expiring 1 July 2013
1,650,000 unlisted options at $A0.17 expiring 1 July 2013
1,650,000 unlisted options at $A0.18 expiring 31 December 2013
Since the end of the financial year no further unlisted options had expired.
At balance date the Empire Group had on issue, the following securities:
Shares
-
308,863,682 listed fully paid ordinary shares – ASX Code: EEG
The Company does not have authorised capital or par value in respect of its issued shares. All issued shares are
fully paid. The holders of ordinary shares are entitled to receive dividends as declared from time to time and are
entitled to one vote per share at meetings of the Company. No dividends were paid or declared during the year, or
since the year-end.
Options
At balance date the Company had 13,500,000 unissued shares under option. These options are exercisable on the
following terms:
Number
Exercise Price (A$)
7,000,000 Executive options
1,500,000 Executive options
5,000,000 Executive options
$0.35
$0.18
$0.17
Expiry Date
31 December 2014
31 December 2015
31 December 2015
13,500,000
Performance Rights
During the financial year the Company issued 2,500,000 Performance Rights over fully paid ordinary shares in the
Company as part consideration for the buy back of the minority interest equity holder in Empire Energy USA LLC.
The minority interest holder also received 4,000,000 fully paid ordinary shares in the issued capital of Empire Energy
Group Limited. The Performance Rights are exercisable at no cost under the following events:
-
-
Lifting of the current moratorium on oil and/or natural gas fracking in New York State;
If the Company sells, transfers or assigns all or substantially all of its property interest Chautauqua and
Cattaraugus Counties in the State of New York to an unaffiliated third party then the performance rights will
vest in accordance with the following schedule:
76
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
20 CONTRIBUTED EQUITY (Continued)
Fair Market Value of Consideration
Received by the Company
Less than $25.0 million
Performance rights exercisable
0.0%
At least $25.0 million but less than $45.0
million
Percentage calculated by dividing Fair Market Value
of Consideration received by the Company by $45.0
million.
$45.0 million or more
100.0%
-
If the holder of the Performance Rights in any way disposes of more than 75% of the 4 million ordinary
shares assigned as part of the minority interest buy back transaction prior to either the moratorium being
terminated or a third party sale being consummated then the performance rights will be cancelled.
21 RESERVES
Fair value reserve
The fair value reserve comprises the cumulative net change in the fair value of available-for-sale assets until the
investment is derecognised and the effective portion of the cumulative net change in the fair value of cash flow
hedging instruments related to hedged transactions that have not yet occurred.
Foreign currency translation reserve
The foreign currency translation reserve comprises all foreign currency differences arising from the translation of the
financial statements of foreign operations.
Option Reserve
The option reserve comprises the value of options issued but not exercised at balance date.
22 CONTINGENT LIABILITIES
Empire Energy Group Limited has executed a Deed of Guarantee and indemnity in favour of Macquarie Bank
Limited guaranteeing the obligations of each of Empire Energy USA LLC and its subsidiary Empire Energy E&P LLC
pursuant to the Macquarie Bank Limited credit facility.
The Empire Group is involved in various legal proceedings arising out of the normal conduct of its business. In the
opinion of management, the ultimate resolution of such matters will not have a material effect on the consolidated
financial position or results of operations of the Empire Group.
The Empire Group is subject to various federal, state and local laws and regulations relating to the protection of the
environment. The Empire Group has established procedures for the ongoing evaluation of its operations, to identify
potential environmental exposures and to comply with regulatory policies and procedures.
Environmental expenditures that relate to current operations are expensed or capitalised as appropriate.
Expenditures that relate to an existing condition caused by past operations, and do not contribute to current or future
revenue generation, are expensed. Liabilities are recorded when environmental assessment and or clean-up is
probable, and the costs can be reasonably estimated. The Empire Group maintains insurance that may cover in
whole or in part certain environmental expenditures. At 31 December 2013, the Empire Group had no environmental
contingencies requiring specific disclosure or accrual.
In 1986 Empire Energy Group Limited provided certain tax indemnities to an investor under agreements relating to
research and development of Vitrokele Core Technology.
There have been no changes in contingent liabilities since the last annual reporting date.
77
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
23 CONTINGENT ASSETS
The Company has a claim outstanding against the JV Partner for a 75% interest in the Carrolltown Prospect Gas
Wells. The Company expects to receive ~US$40,000 in compensation.
24 COMMITMENTS FOR EXPENDITURE
Exploration and Mining Tenement Leases
In order to maintain current rights of tenure to exploration and mining tenements, the Company and the companies in
the consolidated entity are required to outlay lease rentals and to meet the minimum expenditure requirements of the
various Government Authorities. These obligations are subject to re-negotiation upon expiry of the relevant leases or
when application for a mining licence is made. An expenditure commitment of $8,800 exists at 31 December 2013.
i) Equipment and Operating Leases
Commitments in relation to equipment/motor vehicle leases contracted
for at and subsequent to the reporting date but not recognised as
liabilities:
2013
US$
2012
US$
Not later than one year
Later than one year not later than two years
Later than two years not later than five years
More than five years
300,543
260,543
319,723
-
274,082
275,082
351,082
-
880,809
900,246
The Company leased its corporate headquarters under a non-cancelable operating lease of monthly payments of
approximately $6,900 through February 2013 and $7,200 through February 2017. Net rental expense approximated
$86,000, net of reimbursements, for the year ended 31 December 2013.
The Company leases trucks under an operating agreement. The term of the agreement begins upon the delivery of
each truck and lasts for a period of up to 48 months. Lease payments in 2013 were approximately $194,000.
The Empire Group has the option to acquire the leased assets at the agreed value on the expiry of the leases.
ii) Property Licence
The Company has entered into a cancellable licence agreement over the occupation of office premises.
The leased assets were pledged as security over the lease commitment.
The term of the occupancy licence was for a term of 59 months and concluded on 30 June 2011. Since expiry of the
occupancy licence the Company has occupied the premises on a month to month basis. Terms on a new licence
agreement are being negotiated.
78
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
25 SHARE BASED PAYMENTS
a)
Employee Share Option Plan 2010
A new executive share option plan was approved by shareholders at the annual general meeting of members held
on 30 November 2010. This plan replaces the previous executive option plan approved by shareholders on 18 May
2000. Persons eligible to participate include executive officers of the Company or a subsidiary, including a director
holding salaried employment or office in the Company or subsidiary.
Options are granted under the plan for no consideration. The vesting date of options granted under the plan is
subject to minimum term of employment conditions.
Options granted under the plan carry no dividend or voting rights.
The exercise price of options is based on a minimum of the weighted average market price of shares sold in the
ordinary course of trading on the ASX during the 5 trading days ending on the date the option is granted multiplied by
0.8.each option entitles the holder to subscribe for 1 unissued share.
Consolidated – 31 December 2013
During the financial year the following options were granted pursuant to the Employee Share Option Plan 2010.
No. of Options
Grant Date
1,500,000 28 June 2013
5,000,000 28 June 2013
6,500,000
Vesting Date
28 June 2015
28 June 2015
Exercise Date A$
Expiry Date
$0.18
$0.17
31 December 2015
31 December 2015
Consolidated – 31 December 2012
During the financial year the following options were granted pursuant to the Employee Share Option Plan 2010.
No. of Options
Grant Date
1,250,000 20 April 2012
3,500,000 31 May 2012
2,250,000 30 June 2012
7,000,000
Vesting Date
20 April 2014
31 May 2012
30 June 2014
Exercise Date A$
Expiry Date
$0.35
$0.35
$0.35
31 December 2014
31 December 2014
31 December 2014
The options outstanding at 31 December 2013 are detailed below.
Grant Date
Expiry Date
Exercise
Price
Balance at
start of year
5 March 2008(1)
5 March 2013
15.75 cents
66,666
23 March 2011(2)
1 July 2013
15 cents
3,500,000
23 March 2011(2)
1 July 2013
17 cents
1,650,000
23 March 2011(2)
31 December 2013
18 cents
1,650,000
20 April 2012(2)
31 December 2014
35 cents
1,250,000
31 May 2012(2)
31 December 2014
35 cents
3,500,000
30 June 2012(2)
31 December 2014
35 cents
2,250,000
Granted
during
year
-
-
-
-
-
-
-
28 June 2013(2)
31 December 2015
28 June 2013(2)
31 December 2015
18 cents
17 cents
-
-
1,500,000
5,000,000
Expired
during year
(66,666)
(3,500,000)
(1,650,000)
-
-
-
-
-
-
13,866,666
6,500,000
(5,216,666)
Exercised
during
year
-
-
-
-
-
-
-
-
-
-
Balance at
end of year
-
-
-
1,650,000
1,250,000
3,500,000
2,250,000
1,500,000
5,000,000
15,150,000
1) Options granted pursuant to Employee Share Option Plan approved 30 November 2005. This plan provides for vesting
restrictions based on minimum period of employment conditions.
2) Options granted pursuant to Employee Share Option Plan approved 30 November 2010. This plan provides for vesting
restrictions based on minimum period of employment conditions.
79
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
25 SHARE BASED PAYMENTS (Continued)
b) Minority Interest Buyback in Empire Energy USA LLC
During the financial year the Company issued 2,500,000 Performance Rights subject to preconditions being met over
fully paid ordinary shares and 4,000,000 fully paid ordinary shares in Empire Energy Group Limited as consideration
for the buy back of the minority interest equity holder in Empire Energy USA LLC.
c) Expenses arising from share based payment transactions
Year ending - 31 December 2013
6,500,000 future options were granted pursuant to the Empire Groups Employee Share Options Plan. The share
based payments transactions costs during the financial year for these options and previously granted options based
on a pro-rata portion of the vesting period was $406,090.
4,000,000 fully paid ordinary shares and 2,500,000 performance rights were issued as consideration for a minority
interest buy back in Empire Energy USA LLC. The cost of the fully paid ordinary shares for this financial period was
$372,520. The share based payments transactions costs for the Performance Rights during the financial year for
these Performance Rights based on a pro-rata portion of the vesting period was $56,250
Year ending - 31 December 2012
7,000,000 future options were granted pursuant to the Empire Groups Employee Share Options Plan. The share
based payments transactions costs during the financial year for these options and previously granted options based
on a pro-rata portion of the vesting period was $513,013.
80
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
26 SEGMENT INFORMATION
The Empire Group has two reportable segments as described below. Information reported to the Empire Group’s chief executive office for the purpose of resource allocation and assessment of
performance is more significantly focused on the category of operations.
in USD
Revenue (external)
Oil & Gas
Investments
Other
Eliminations
Total
2013
2012
2013
2012
2013
2012
2013
2012
2013
2012
25,886,370
26,643,095
-
-
-
-
-
Other income (excluding Finance income)
462,702
421,986
206,274
594,484
8,912
5,440
-
Reportable segment profit/(loss) before tax
5,211,779
6,672,640
172,804
422,756
(1,800,803)
(1,874,507)
-
-
-
-
25,886,370
26,643,095
677,888
1,021,910
3,503,780
5,220,889
Finance income
Finance costs
Profit/(loss) for the period before tax
3,087
6,060
1,324,977
1,989,137
(3,745)
17,827
(1,324,977)
(1,989,137)
(658)
23,887
(4,793,393)
(9,249,634)
-
-
(8,777)
(9,679)
1,324,977
1,989,137
(3,477,193)
(7,270,176)
25,929
(2,025,400)
Reportable segment assets
110,743,730
117,716,515
5,680,847 37,356,711
765,259
2,128,023
(5,265,696)
(36,761,673)
111,924,140
120,439,576
Reportable segment liabilities
57,295,903
(104,681,417)
-
Other material non-cash items:
- Gain on disposal of acreage
-
-
-
- Depreciation and amortisation
(5,009,458)
(4,732,015)
-
-
-
-
-
(1,406,157)
5,265,696
36,761,673
62,561,599
(69,325,901)
-
-
-
-
-
-
(18,760)
(18,401)
-
- Impairment expense
- Gain on disposal
- Lease expiration costs
-
-
-
-
(33,470)
(171,728)
-
206,274
594,484
-
(152,379)
(1,026,978)
-
-
-
-
-
-
-
-
-
(199,604)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(5,028,218)
(4,750,416)
(33,470)
(171,728)
206,274
594,484
(152,379)
(1,026,978)
(404,512)
(701,090)
(855,924)
(3,793,317)
(4,682,105)
(4,635,561)
81
Non-cash items included in Finance costs:
- Asset retirement obligation accretion
(404,512)
(701,090)
-
- Discount on debt & overriding royalty interest
(855,924)
(3,793,317)
-
Capital expenditure
(4,482,501)
(4,635,561)
-
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
26 SEGMENT INFORMATION (Continued)
The revenue reported above represents revenue generated from external customers. There were no intersegment
sales during the period. Included in Other income above are gains disclosed separately of the face of the statement
of Comprehensive Income.
The Empire Group’s reportable segments under AASB 8 are as follows:
Oil and gas operations - includes all oil and gas operations located in the USA. Revenue is derived from the
sale of oil and gas and operation of wells.
Investments - includes all investments in listed and unlisted entities, including the investment in Empire
Energy Group USA (eliminated on consolidation). Revenue is derived from the sale of the investments.
Other - includes all centralised administration costs and other minor other income.
Segment profit/(loss) represents the profit/(loss) earned by each segment without allocation of central administration
costs and directors’ salaries, finance income and finance expense, gains or losses on disposal of associates and
discontinued operations. This is the measure reported to the chief operating decision maker for the purposes of
resource allocation and assessment of segment performance.
Geographical information
All Revenue from external customers is derived from operations in the USA.
The majority of the Empire Group's assets are located in the USA.
Major customer
Revenues from two major customers of the Empire Group’s Oil & Gas segment represents approximately
$18,379,323 (2012: one major customer $11,190,100 ) of the Empire Group’s total revenues.
82
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
27 RELATED PARTY DISCLOSURES
a. Disclosures Relating to Directors
i.
The names of persons who were directors of the Company at any time during the financial year were:
• B W McLeod
• D H Sutton
• K A Torpey
ii.
Directors’ Shareholdings
Number of shares held by the Company Directors
Balance at
31 December
2012
Acquired during
period through Share
Purchase Plan
Other changes
during period
Balance at
31 December 2013
6,939,760
663,300
2,191,449
-
-
-
298,605
-
-
7,238,365
663,300
2,191,449
Director
B W McLeod
D H Sutton
K A Torpey
Option holdings
Number of options over ordinary shares in the Company held during the financial period by each Director of the
Company, including their related entities are set out below:
Director
Balance at 1
January 2013
Granted during
year as
Remuneration
Exercised
during year
Expiring
during year
Balance at
31 December
2013
Vested
exercisable at 31
December 2013
B W McLeod
D H Sutton
K A Torpey
7,300,000
750,000
750,000
3,000,000
-
-
-
-
-
3,650,000
-
-
6,650,000
750,000
750,000
-
-
-
The options held by Directors’ were issued under an Employee Share Option Plan and are exercisable on the
following basis and subject to a minimum term of employment conditions:
Director
B W McLeod
D H Sutton
K A Torpey
No. of options
Exercise Price A$
1,650,000
2,000,000
1,500,000
1,500,000
750,000
750,000
$0.18
$0.35
$0.18
$0.17
$0.35
$0.35
Expiry Date
31 December 2013
31 December 2014
31 December 2015
31 December 2015
31 December 2014
31 December 2014
83
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2013
27 RELATED PARTY DISCLOSURES (Continued)
iii.
Transactions with Key Management Personnel
1) B W McLeod is a director and shareholder of Eastern & Pacific Capital
Pty Limited. The Empire Group incurred the following transactions:
- Management consultant fees
- Bonus payment
2) W McLeod lent funds to the Empire Group. Interest has been accrued
on this loan.
- Interest accrued on loan facility
3) Aggregate amounts payable to Directors and their related Companies
at balance date:
- B W McLeod
- Loan
- Interest
- Eastern & Pacific Capital
- Bonus and consulting fees
4)
J Warburton is a director and CEO of wholly-owned subsidiary
Imperial Oil & Gas Pty Limited. The Empire Group paid the following
transactions:
-
Advisory fees
2013
US$
2012
US$
385,237
-
362,495
113,927
-
-
-
5,204
21,750
19,422
193,322
206,296
275,763
221,114
84
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
27 RELATED PARTY DISCLOSURES (Continued)
b. Disclosures Relating to Controlled Entities
Empire Energy Group Limited is the ultimate controlling Company of the Consolidated Entity comprising the
Company and its wholly-owned controlled companies.
During the year, the Company advanced and received loans, and provided accounting and administrative services to
other companies in the Consolidated Entity. The accounting and administrative services were provided free of
charge, and the loans are interest bearing for trading subsidiaries and unsecured.
c.
Investments in Controlled Companies
Country of
Incorporation
Class of
Share
Controlling Empire Group
Empire Energy Group Limited
Australia
Interest Held
December
2013
%
December
2012
%
Controlled Companies
Imperial Oil & Gas Pty Limited
Mega First Mining NL
1Imperial Technologies Pty Limited
2OzNetwork Pty Limited
Imperial Resources LLC
Imperial Energy Pty Ltd
Cobalt Energy Pty Ltd
Empire Energy USA LLC
Australia
Vanuatu
Australia
Australia
USA
Australia
Australia
USA
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
Ordinary
100
100
100
Nil
100
100
100
100
100
100
100
81
100
100
100
95
All entities are audited by Nexia Court & Co with the exception of Mega First Mining NL, a Company incorporated in
Vanuatu and Empire Energy USA LLC incorporated in the USA which is audited by Schneider Downs.
1 During the financial year the Company made application for the voluntary deregistration of Imperial Technologies
Pty Limited a non-operating subsidiaries under subsection 601AA(2) of the Corporations Act 2001. In December
2013 ASIC approved the application for deregistration.
2 During the financial year the Company relinquished its holding OzNetwork Pty Limited by transferring its
shareholding to a non-related party
During the 2012 financial year the Company made application for the voluntary deregistration of the following non-
operating subsidiaries under subsection 601AA(2) of the Corporations Act 2001
Name of Subsidiary
Vodex Pty Ltd
Imperial Mining Investments Pty Ltd
Jasinv Pty Ltd
Jasrad Pty Ltd
Imperial Management Services Pty Limited
Deregistration Date
22 August 2012
22 August 2012
22 August 2012
22 August 2012
13 October 2012
85
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
28 NOTES TO THE STATEMENT OF CASH FLOWS
(a) Reconciliation of Cash
Cash at the end of the financial year is shown in Statement of Financial
Position as follows:
Cash at bank and in hand
2,322,720
6,189,192
December 2013
US$
December 2012
US$
(b) Reconciliation of profit after income tax expense to net cash
flows from operating activities
(Loss)/profit for the period after income tax expense
(1,038,775)
(203,577)
Adjustments for non-cash items:
Depreciation & amortisation expense
Write-off ARO
Impairment of property, plant & equipment
Loss on disposal of Property, plant & equipment
Gain on disposal of acreage
Write-off of exploration expenditure
Expiration of leases
Impairment of available for sale financial assets
Profit/Loss on disposal of available for sale financial assets
Amortisation of overriding royalty interest
Discount on debt
Asset retirement obligation accretion
Share-based payment expense
5,028,214
4,750,416
40,387
-
28,265
-
729,151
152,379
33,470
(206,274)
-
853,785
404,512
461,514
-
-
197,337
-
197,139
1,026,978
171,728
(594,484)
1,799,938
1,993,380
701,093
513,013
Operating profit before changes in working capital and provisions
6,486,628
10,552,961
Change in Trade and other receivables
Change in Prepayments and other current assets
Change in Inventories
Change in Current tax asset
Change in Trade and other payables
Change in Debt
Change in Provisions
Change in Income tax liabilities
Change in Deferred Tax Liability
Net cash flows from operating activities
(c) Non-Cash Financing and Investing Activities
During the current financial year the following transactions occurred:
423,346
(80,154)
(189,964)
652,342
(668,863)
-
479,398
(66,429)
(219,824)
(301,875)
2,254,665
-
(80,216)
(7,897)
-
980,972
1,037,463
-
(586,360)
1,551,678
7,524,091
12,104,639
The Company granted 6,500,000 executive options to acquire ordinary shares in the capital of the Company to
Directors and specified executives of the Company. 5,000,000 of these Options are exercisable at A$0.17 and
expire on 31 December 2015, the remaining 1,500,000 Options are exercisable at A$0.18 and expire 31 December
2015. The options were granted pursuant to the terms of the Company’s Employee Share Option Plan which
provides vesting restrictions based on minimum period of employment conditions. Shareholder approval was
obtained where required. These options were independently valued in July 2013 at A$213,000.
86
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
28 NOTES TO THE STATEMENT OF CASH FLOWS (Continued)
A proportional value of these options together with previously granted options based on a pro-rata portion of the
vesting period was expensed during the financial year as follows:
- 5,000,000 options exercisable @ A$0.17 expiring 31/12/15
- 1,500,000 options exercisable @ A$0.18 expiring 31/12/2015
A$342,396
A$77,147
A$419,543
-
4,000,000 fully paid ordinary shares and 2,500,000 performance rights were issued as consideration for a
minority interest buy back in Empire Energy USA LLC. The cost of the fully paid ordinary shares for this
financial period was $372,520 The share based payments transactions costs for the Performance Rights
during the financial year for these Performance Rights based on a pro-rata portion of the vesting period was
$56,250.
During the previous financial year the following transactions occurred:
-
The Company granted 7,000,000 executive options to acquire ordinary shares in the capital of the Company
to Directors and specified executives of the Company. The Options are exercisable at A$0.35 and expire on
31 December 2014. The options were granted pursuant to the terms of the Company’s Employee Share
Option Plan which provides vesting restrictions based on minimum period of employment conditions.
Shareholder approval was obtained where required. These options were independently valued in July 2012 at
A$576,250.
29 EARNINGS PER SHARE
Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)
2013
(0.37)
(0.37)
2012
(0.08)
(0.08)
(Loss)/profit used in the calculation of basic and diluted earnings per share
(1,118,831)
(220,723)
Weighted average number of ordinary shares on issue used in the calculation of
basic earnings per share
306,014,367
290,864,302
Weighted average number of potential ordinary shares used in the calculation of
diluted earnings per share
306,014,367
290,864,302
30 SUPERANNUATION COMMITMENTS
The Empire Group contributed to externally managed accumulation superannuation plans on behalf of employees.
Empire Group contributions are made in accordance with the Empire Group’s legal requirements.
31 BUSINESS COMBINATIONS
There were no business combinations in the financial year ending 31 December 2013.
On 17 July 2012 Empire Energy E&P, LLC announced that it had acquired a 97.9% working interest in producing
petroleum properties located in Gove County in the Central Kansas Uplift, Kansas (the “Acquired Assets”) for a
purchase price of US$1.7 million in cash, subject to closing adjustments. The effective date of this transaction was 1
June 2012 and has been reflected in this financial report.
The Acquired Assets consist of 3,360 gross (2,648 net) acres on land with total preliminary estimated proved and
probable recoverable reserves of 470,000 barrels of oil. As at acquisition date the working interest production from
the Acquired Assets was approximately 20 Bbl/d, which Empire Energy expects to increase through targeting 2
behind pipe Mississippian and Pennsylvanian carbonate opportunities identified by 3D seismic, plus an initial 11
seismic identified drilling locations to be targeted over 2012/13. The Company is the operator of the new assets.
87
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
32 PARENT ENTITY INFORMATION
Information relating to Empire Energy Group Limited:
Current Assets
Total Assets
Current Liabilities
Total Liabilities
Shareholder's Equity:
Issued Capital
Reserves
- Fair value reserve
- Foreign currency translation reserve
- Options reserve
- Share based payment reserve
- General Reserve
Accumulated Losses
Total Shareholder’s Equity
(Loss)/Profit for the period
Total Comprehensive income
2013
US$
2012
US$
426,182
37, 963,007
(915,315)
(2,814,206)
2,069,627
40,365,045
(1,365,966)
(1,406,157)
(73,683,238)
(73,325,555)
(176,017)
(29,981)
(1,160,728)
(174,624)
(145,196)
(952,693)
(1,328,286)
(883,583)
-
-
37,526,298
37,531,229
(37,843,486)
(38,958,888)
(628,642)
(2,267,791)
538,005
16,396
33 DIRECTORS AND EXECUTIVE OFFICERS REMUNERATION
Determination of Remuneration of Directors
Remuneration of non-executive directors comprise fees determined having regard to industry practice and the need
to obtain appropriate qualified independent persons.
Remuneration of the executive director is determined by the Remuneration Committee (refer statement of Corporate
Governance Practices and the Remuneration Report for further details).
In this respect, consideration is given to normal commercial rates of remuneration for similar levels of responsibility,
consistent with the Empire Group’s level of operations.
Determination of Remuneration of Other Key Management Personnel
Remuneration of senior executives is determined by the Remuneration Committee (refer statement of Main
Corporate Governance Practices for further details). In this respect, consideration is given to normal commercial
rates of remuneration for similar levels of responsibility, consistent with the Empire Group’s level of operations
88
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
33
DIRECTORS AND EXECUTIVE OFFICERS REMUNERATION (Continued)
Directors’ and Executive Officers’ Remuneration
Details of the nature and amount of each major element of the remuneration of each director of the Empire Group
and each named officer of the Empire Group and the Consolidated Entity receiving the highest remuneration are:
Short term benefits
Post-
employment
benefits
Long-
term
benefits
December 2013
Directors
B W McLeod
K A Torpey
D H Sutton
J Warburton
Cash
salary
and fees
US$
385,237
19,359
-
275,763
Empire Energy Executives
A Boyer
173,000
Bonus
payments
US$
Non-
monetary
US$
Super
contributions
US$
Long
service
leave
Share/option
based
payments *
Total
US$
-
-
-
-
-
58,520
-
-
-
-
1,742
19,359
-
46,667
-
-
-
-
-
-
151,981*
26,134*
26,134*
-
595,738
47,235
45,493
275,763
18,104*
237,771
* Share/Option based payments reflect a proportion of the independently valued cost of options granted under the
Employee Share Option Plan (“ESOP”). The net cost shown is a non-cash cost and includes, on a pro-rata basis, the
independently valued cost of previous options issued. Once the options reach vesting date, the cost shown
amortises to $0. The Cost of the above options issued under the ESOP over the year was $222,353 the loss on
options relating to the above directors that expired over the year was $131,116. The net cost of options issued to the
above directors and executives for the year was $91,237.
Short term benefits
Post-
employment
benefits
Long-
term
benefits
December 2012
Directors
B W McLeod
K A Torpey
D H Sutton
J Warburton
Cash
salary
and fees
US$
362,495
20,714
-
221,114
Bonus
payments
US$
Non-
monetary
US$
Super
contributions
US$
Long
service
leave
Share/option
based
payments *
Total
US$
113,927
-
-
-
28,540
-
-
-
-
1,864
20,714
-
-
-
-
-
-
302,923*
16,395*
16,395*
-
807,885
38,973
37,109
221,114
7,571*
203,052
Empire Energy Executives
A Boyer
156,000
-
39,481
-
* Share/Option based payments reflect a proportion of the independently valued cost of options granted under the
Employee Share Option Plan (“ESOP”). The cost shown is a non-cash cost and includes, on a pro-rata basis, the
independently valued cost of previous options issued. Once the options reach vesting date, the cost shown
amortises to $0. The Cost of the above options issued under the ESOP over the year was $343,284 the loss on
options relating to the above directors that expired over the year was $250,585. The net cost of options issued to the
above directors and executives for the year was $92,699.
89
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
34 AUDITORS’ REMUNERATION
Audit Services
Auditors of the Company – Nexia Court & Co.:
Audit and review of financial reports
Other auditors:
2013
US$
2012
US$
89,872
103,625
Audit and review of financial reports
150,466
138,686
Other services
Auditors of the Company – Nexia Court & Co.:
Taxation services
Other auditors:
Taxation services
240,338
242,311
10,116
19,612
55,262
65,378
127,745
147,357
35
MATTERS SUBSEQUENT TO BALANCE DATE
1) Drawdown on Finance Facility
In February 2014 the Company they had altered the terms of the Company’s existing finance facility to allow
additional flexibility to drawdown up to US$2 million.
Under the new terms the company has drawdown US$1million. As a component of this drawdown the Company has
issued to Macquarie Bank 4,250,000 unlisted options to Macquarie Bank Limited exercisable at A$0.12, expiring 26
February 2016.
2) Exploration Permit
On 7 November 2013 an exploration Agreement was reached between Imperial Oil & Gas Pty Ltd and the traditional
owners in the petroleum exploration area EP(A) 187. Permit grant is expected in April 2014. Granting of the
exploration permit will allow on-ground exploration activities to commence.
There were no other matters or circumstances that have arisen since 31 December 2013 that has significantly
affected or may significantly affect:
the operations, in financial years subsequent to 31 December 2013, of the Empire Group; or
the results of those operations; or
the state of affairs in financial years subsequent to 31 December 2013 of the Empire Group.
90
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
DIRECTORS’ DECLARATION
In the opinion of the directors of Empire Energy Group Limited (the “Company”):
a
b
c
The financial statements and notes of the Company and the remuneration disclosures that are contained in
the Remuneration report in the Directors’ report set out on pages 31 to 34, are in accordance with the
Corporations Act 2001, including:
i
ii
Giving a true and fair view of the Company’s and Group’s financial position as at 31 December 2013
and of their performance, for the year ended on that date; and
Complying with Australian Accounting Standards (including the Australian Accounting Interpretations)
and the Corporations Regulations 2001;
the financial report also complies with the International Financial Reporting Standards as disclosed in note
1; and
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable.
The directors have been given the declarations required by section 295A of the Corporations Act 2001 from the
Chief Executive Office and the Chief Financial Officer for the year ended 31 December 2013.
Signed in accordance with a resolution of the directors.
B W McLEOD
Director
Dated: 31 March 2014
91
INDEPENDENT AUDITOR’S REPORT
INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF
EMPIRE ENERGY GROUP LIMITED
Report on the Financial Report
We have audited the accompanying financial report of Empire Energy Group Limited, which
comprises the statement of financial position as at 31 December 2013, the statement of profit or loss
and other comprehensive income, the statement of changes in equity and the statement of cash flows
for the year ended on that date, a summary of significant accounting policies, other explanatory notes
and the directors’ declaration of the company and the consolidated entity comprising the company
and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error. In note 1, the directors also state, in accordance with Accounting Standard AASB 101
Presentation of Financial Statements, that the financial statements comply with International Financial
Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted
our audit in accordance with Australian Auditing Standards. These Auditing Standards require that
we comply with relevant ethical requirements relating to audit engagements and plan and perform the
audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial report. The procedures selected depend on the auditor’s judgement, including the
assessment of the risks of material misstatement of the financial report, whether due to fraud or error.
In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation of the financial report that gives a true and fair view in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by the directors, as
well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations
Act 2001. We confirm that the independence declaration required by the Corporations Act 2001
would be in the same terms if it had been given to the directors as at the time of this auditor’s report.
92
Opinion
In our opinion:
(a)
the financial report of Empire Energy Group Limited is in accordance with the Corporations Act
2001, including:
(i)
(ii)
giving a true and fair view of the consolidated entity’s financial position as at 31
December 2013 and of its performance for the year ended on that date; and
complying with Australian Accounting Standards and the Corporations Regulations 2001;
and
(b)
the financial statements also comply with International Financial Reporting Standards as
disclosed in Note 1.
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 31 to 34 of the directors’ report for the
year ended 31 December 2013. The directors of the company are responsible for the preparation and
presentation of the Remuneration Report in accordance with section 300A of the Corporations Act
2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit
conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion, the Remuneration Report of Empire Energy Group Limited for the year ended 31
December 2013, complies with section 300A of the Corporations Act 2001.
Nexia Court and Co
Chartered Accountants
Robert Mayberry
Partner
Sydney
Dated: 31 March 2014
93
EMPIRE ENERGY GROUP LIMITED
and its controlled entities
SHAREHOLDER INFORMATION
ORDINARY SHARES
a
Substantial Shareholders as at 14 March 2014
Name
Macquarie Bank Limited (Metals & Energy CAP DIV A/C)
HSBC Custody Nominees (Australia) Limited – A/C 2
b
Distribution of Fully Paid Ordinary Shares
1
1,001
5,001
10,001
100,001 and over
–
–
–
–
1,000
5,000
10,000
100,000
Total number of holders
Number of
Shares
53,666,666
17,176,865
%
Holding
17.38
5.56
Holders
333
876
509
969
350
Number of
Shares
134,175
2,490,101
3,882,812
36,556,133
265,800,461
%
Holding
0.04
0.81
1.26
11.84
86.05
3,037
308,863,682
100.00
i
ii
Number of holders of less than a marketable parcel
Percentage held by 20 largest holders
1,163
46.24
c
Twenty Largest Shareholders as at 14 March 2014
Name
Macquarie Bank Limited
Continue reading text version or see original annual report in PDF format above