Quarterlytics / Financial Services / Asset Management / Fusion Antibodies Plc

Fusion Antibodies Plc

fab · LSE Financial Services
Claim this profile
Ticker fab
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2022 Annual Report · Fusion Antibodies Plc
Sign in to download
Loading PDF…
ANNUAL  
REPORT &  
ACCOUNTS

For the year ended 31 March 2022

fusionantibodies.com

HEADLINES

FOR THE YEAR

INVESTMENT IN R&D 
£0.7M 
(2021: £0.6M)

FULL YEAR REVENUES 
INCREASED BY  
15% TO £4.8M 
(2021: £4.2M)

LOSS FOR THE YEAR OF 
£1.2M
(2021: LOSS £2.9M)

FIRST SUCCESS 
MILESTONES RECEIVED 
FROM CLIENTS

CASH POSITION AT THE 
YEAR-END £2.0M 
(2021: £2.7M)

POST YEAR END AND 
LOOKING AHEAD

APPOINTMENT OF 
ADRIAN KINKAID AS 
CEO, AUGUST 2022

01

Annual Report and AccountsFor the year ended 31 March 202202

Fusion Antibodies plcCONTENTS

STRATEGIC REPORT

Fusion at a glance

Chairman’s statement

Company overview

Executive report and operations review

Principal risks and uncertainties

CORPORATE GOVERNANCE

Board of directors

Corporate governance statement

Directors’ report

FINANCIAL STATEMENTS

Independent auditors’ report to the 
members of Fusion Antibodies plc

Statement of profit or loss and other 
comprehensive income

Statement of financial position

Statement of changes in equity

Statement of cash flows

04

06

09

15

20

24

27

33

40

46

47

48

49

Notes to the financial statements

50-68

Company information

69

03

Annual Report and AccountsFor the year ended 31 March 2022STRATEGIC REPORT
FUSION AT A GLANCE

Fusion Antibodies plc (“Fusion 
Antibodies”, “Fusion” or the “Company”) 
is an Early Discovery Contract Research 
Organisation (CRO) located in Northern 
Ireland that offers a range of antibody 
engineering services for all stages of 
therapeutic and diagnostic antibody 
development. Our unrivalled experience 
working with antibodies makes Fusion 
Antibodies a first choice partner for 
the development of antibodies for 
both therapeutic drug and diagnostic 
applications. Our three service areas, 
which are explained more fully later in 
this report, include:

SNAPSHOT

55
85%

staff based in 
Belfast, UK

of our revenues are 
from outside the UK

£4.8M 

generated 
revenues

THE BUSINESS

  Discovery: the creation, screening and 

sequencing of novel monoclonal antibodies for 
therapeutic and diagnostic applications;

  We are an established contract research 

organisation, providing a multi-service offering 
from antibody discovery and development to 
clinical supply;

  Engineering: maximising the performance of an 
antibody drug including CDRxTM humanisation, 
Antibody Developability by Design (ADDTM), 
RAMPTM and OptiMASTM; and

  Our customers are pharmaceutical, biotech 

and diagnostic companies seeking to develop 
antibody based therapeutic drugs and 
diagnostics;

  Supply: the production of material for clinical 

  We continue to invest in technological advances 

production or further research, including 
transient expression and cGMP ready stable cell 
line development.

Our mission is to enable biopharmaceutical and 
diagnostic companies to develop innovative products 
in a timely and cost-effective manner for the benefit 
of the global healthcare industry. 

to ensure our offering to customers is at the 
industry’s leading edge: exemplified by the 
current R&D investment in the OptiMALTM, 
Mammalian Antibody Library; and

  Our clients have progressed projects into clinical 

trials confirming the value of our work.

04

Fusion Antibodies plc 
05

Annual Report and AccountsFor the year ended 31 March 2022STRATEGIC REPORT
CHAIRMAN’S STATEMENT

The last twelve months have seen the effects of the Covid-19 pandemic 
on both our staff and the business diminish and the vaccination 
programme has made a significant difference to how we can carry 
out our business. Northern Ireland has been slower to ease Covid-19 
restrictions than other parts of the UK and our business development 
and financial teams continued to work from home for most of the year. 
However, the whole team have continued to work well together and 
shown a level of commitment that I am proud of and something for 
which I would like to thank them.

Availability of some reagents and consumables have 
occasionally been affected but overall, the Company 
was able to meet the challenges presented and has 
demonstrated good growth over the financial period 
concerned. 

Revenues increased for FY2022 delivering year on 
year revenue growth of 15% with revenue of £4.8m 
for the year marginally above market expectation. 
This growth came from a good performance 
in our transient expression service significantly 
outperforming on the previous year. The revenue 
included two milestone payments totalling £300,000 
from projects carried out in 2016 and 2018. The loss 
for the year was £1.2m (FY2021: £2.9m loss) as is 
explained in the Executive’s report on page 15. 

Our OptimasTM service continues to give us a unique 
edge in the market. This service covers a range of 
antibody engineering benefits based on the RAMPTM 
platform, which encompasses affinity maturation, the 
potential to optimize the manufacturing efficiency 
and improve the antibody yield from cell culture 
thus reducing the overall cost of goods. Additionally, 

in many cases the overall stability of the antibody 
can be improved and the immunogenicity reduced, 
with the opportunity to maximise the efficiency of 
a client’s therapeutic antibody. Although not yet 
in itself a significant contributor to revenue, this 
service attracts customers as a powerful option 
that is available, if required, downstream of our 
humanization and discovery services. 

We have begun to position ourselves as more of an 
outsourced full development partner, collaborating 
in project planning, and acting as a natural extension 
of our customer’s business, promoting our world 
class scientific expertise across the range of services 
which covers the drug development programme 
from discovery to supply. This change resulted in 
our first and significant collaborative research and 
development agreement worth a minimum of $1.83m 
over a two-year period with a US biotechnology 
start-up company that has been specifically 
incorporated to focus on a number of innovative 
early-stage antibody discovery and development 
programmes. I see this as the beginning of an 
exciting partnership where Fusion will provide its 

06

Fusion Antibodies plc 
discovery and engineering services in relation to the 
research and development of several pre-determined 
projects. Should a product be successfully developed, 
registered and commercialised, the Company will 
be entitled to both milestone and royalty payments 
based on a percentage of sales figures of that 
product.

Concurrently, I was pleased to announce the 
appointment of Dr Matthew Baker who joined the 
Board as a Non-Executive Director. He was, and 
continues to be, a member of SAP and his extensive 
experience of the antibody services business, both 
from a technical and commercial perspective, will be 
a great benefit to the Company going forward. 

As part of our strategy to grow into more 
global territories, we entered into a commercial 
collaboration agreement with Eurofins Discovery 
(Eurofins), a leading provider of products and 
services to the drug discovery industry. Fusion 
will provide comprehensive pre-clinical antibody 
development services from discovery, engineering 
and supply to Eurofins’ customers. While not 
expected to have a material impact on the 
Company’s earnings in the short term, we consider 
that it demonstrates a commitment by both parties 
to provide world-class scientific expertise and 
next-generation technology to the market.

The formation of the new Scientific Advisory Panel 
(the “SAP”) is an exciting next step to ensure that we 
remain at the cutting edge of the science involved 
in antibody drug development. The SAP consists of 
leading experts to support the Company’s research 
and development across its range of antibody 
services, and to provide advice regarding emerging 
science and technology issues and trends. The 
appointment of these industry experts adds a depth 
of expertise that will provide Fusion with relevant 
and informed technical and scientific counsel and 
broadens our access to a network of clinical and 
scientific advisors, as well as academic collaborators. 
I am delighted to welcome them to the team.

There have been a number of changes to the Board 
during the financial year and in the period since 
the reporting date. In March 2022 Dr Alan Mawson 
stepped down as a Non-Executive Director and on 
behalf of the Board, I would like to offer our sincere 
thanks. Alan has contributed greatly to the Company 
over many years, both pre and post Fusion’s 
admission to listing on AIM and the Company has 
benefited a great deal from his wise advice and 
guidance.

A search for a new CEO started when we learnt that 
Dr Richard Jones, was moving on to pursue other 
career opportunities. He added significant value to 
the Company, both operationally and commercially 
during his short stay and I wish him well for the 
future.

In July we announced the appointment of Dr Adrian 
Kinkaid as CEO and he has recently taken up that 
post. Adrian brings a lot of experience in the life 
science and biotherapeutics industries and joins at 
an exciting time as the Company focuses on growing 
our existing services and finalising our current 
development programmes, including OptiMALTM.

We have continued to invest in improving our current 
services and in the development of new technologies 
to further enhance the service offered to our 
customers. Improvement in our B-cell cloning services 
have been made and further equipment purchased 
to deliver the growth in transient expression. The 
Mammalian Antibody Library Discovery Platform 
(OptiMALTM) is an ongoing R&D programme. Since our 
last report processes to screen and select antibodies 
have been optimised and work has commenced on 
extracting neutralising antibodies to oncology targets 
to build a body of data with a view to establishing 
commercial relationships for further validation by the 
end of the financial year.

CORPORATE GOVERNANCE

The long-term success of the business and delivery 
on strategy depends on good corporate governance. 
The Company complies with the Quoted Companies 
Alliance Corporate Governance Code as explained 
more fully in the Governance Report.

07

Annual Report and AccountsFor the year ended 31 March 2022CURRENT TRADING

Despite a second uniquely challenging year due to 
the pandemic, we continued to see growth and invest 
further in our core scientific based services. Our 
commitment to new R&D projects was maintained 
and OptiMALTM remains on track to deliver initial 
revenues in the current financial year. The Covid-19 
pandemic did not have a material impact on 
operations as the Company implemented procedures 
to protect our laboratory services. Again, my thanks 
to all the staff who, as a team, were committed to 
maintaining the full operations of the Company 
though either working from home or, for those in 
the laboratories, working flexible hours in controlled 
conditions. I would also like to thank the shareholders 
for their continued support.

Post year end trading has been in line with 
expectations. While conditions in the UK have 
improved significantly, there remains considerable 
uncertainty from current global macro conditions. 
Challenges remain for much of our international 
customer base, but the Board believe the Company 
has the expertise to meet these challenges and 
capitalise on opportunities as we have done over the 
past year.

Dr Simon Douglas
Chairman

22 August 2022

08

Fusion Antibodies plcSTRATEGIC REPORT
COMPANY OVERVIEW

Fusion Antibodies is an established Early Discovery Contract Research 
Organisation (CRO), providing a multi-service offering, from antibody 
discovery to clinical supply, to global pharmaceutical, biotech and 
diagnostic companies looking to develop antibody based therapeutic 
drugs and diagnostics.

Why antibodies?

Antibodies Therapies now account for around 20% 
of new drugs approved by the USA Food and Drugs 
administration (FDA):

Antibodies are naturally occurring biological 
molecules which are produced by the immune system 
in the body to neutralise pathogens such as bacteria 
and viruses circulating in the blood stream or to 
remove other foreign bodies. They are specialised in 
targeting a very specific structure on the surface of 
a cell or protein in the body. Monoclonal antibodies 
are made in the laboratory by identical immune cells, 
which are isolated and engineered to ensure they 
are as specific and homogeneous as possible. They 
maintain their unique specificity characteristics as 
found in nature but now can be intentionally directed 
towards a therapeutic target. For example, in cancer 
therapy, antibodies can be used to bind selectively to 
the receptors of the cancer cells which can stimulate 
the body’s defences and lead to cell death, making it 
possible to mark and to fight specific abnormal cells. 
Healthy cells are not usually attacked in this process 
so there are often fewer side effects than in classic 
chemotherapy. This has led to the rapid growth in 
the search for, and development of, monoclonal 
antibodies to target many clinical conditions. 

  Total Market size $186.1 billion with a projected 

value of $445 billion in 2028

  100 approved antibody therapies on the market 

as at May 2021 

  Over 5438 Antibodies in development in 2019, 
of which 78% (4241) were within the preclinical 
stage.

Investment in the industry continues with 
calendar year 2020 seeing the highest 
ever VC Biotech funding recorded in the 
United States. The global therapeutic 
market for monoclonal antibodies alone 
was $114.43 billion in 2021.

09

Annual Report and AccountsFor the year ended 31 March 2022Fusion Antibodies partners with clients involved in 
early discovery for novel and biosimilar antibody 
therapeutic research. Our clients range from global 
pharmaceutical companies, through asset-centric 
“virtual” companies to smaller research institutes 
and university-based research teams. The directors 
believe that the Company’s directly addressable 
research market in the year was approximately $170m 
(growing annually at 4-8%).

Proof-of-concept development of OptiMALTM, the 
Company’s Mammalian display library platform, is 
ongoing during FY2022, expanding the discovery 
service offering. The development of the Library 
is expected to increase the Company’s directly 
addressable market to $2.0 billion through custom 
products and licencing.

(Source TABS Antibodies Database)

Current services

Fusion offers antibody engineering services to 
companies and academic research institutes engaged 
in research, development and commercialisation of 
monoclonal antibodies. Our three key service areas 
offered are:

Antibody discovery: the creation and screening 
of novel antibodies for therapeutic and diagnostic 
applications. A first step and key to success in 
this area is to design and create a suitable target 
(antigen) to induce well-targeted antibodies. Fusion 
uses a combination of extensive 3D modelling and 
scientific expertise to design effective antigens to 
successfully generate the specific immune response 
required.

Specific antibodies can then be produced that bind 
specifically to this target. The Company is highly 
experienced, and its work is well regarded in the 
traditional hybridoma method of antibody generation 
and more recently have developed a B-cell capability. 
Fusion’s expertise and experience in De Novo 
antibody discovery involving the immunisation, 
isolation and cloning of the animal’s B-cells, ensures 
that we can partner with our clients through their 
early discovery journey.

As this service is at the early stage of drug discovery 
it ensures that the Company is well positioned to 
provide downstream antibody engineering and 
expression services as the customer progresses with 
its development programme.

Antibody engineering

CDRxTM Antibody Humanisation Platform: genetic 
engineering techniques are used to convert 
antibodies from other species so that they are 
suitable for human applications. This process makes 
these antibodies as close in structure to human 
antibodies as possible thereby reducing the likelihood 
of rejection by the body before the patient receives 
the therapeutic benefit. Since 2012, the Company has 
performed over 200 antibody humanisations and, our 
understanding is that eight antibodies from our first 
33 projects have been taken into in-human trials. This 
figure is an estimation as the Company will not always 
be notified when its customers’ projects progress to 
human trials, however, as the Company has expanded 
its capacity we believe that more will follow.

The Company’s proprietary CDRxTM platform enables 
the rapid, accurate and detailed analysis of the 
variable part of the antibody that gives it its unique 
specificity (the complementarity determining region 
or “CDR”). This platform utilises bespoke software 
and in-depth knowhow which provides a market 
leading solution for antibody humanisation. This is 
borne out in the percentage of customer projects 
which have progressed to clinical trials.

RAMPTM: This is a technically advanced platform 
to improve the performance of antibody-based 
drugs. Our rational design approach allows for the 
optimisation of biophysical properties by changing 
part of the structure of the antibody that can have 
a beneficial effect on the strength of the antibody 
binding (affinity) to the target can be improved 
through the affinity maturation process.

OptiMASTM: Applying the RAMPTM platform in 
different scenarios can improve various aspects of 
the antibody drug. This technique has produced 
additional benefits to the molecules screened 
from our clients, including increased functionality, 

10

Fusion Antibodies plcimproved manufacturability, and enhanced specificity. 
In some cases, the altered structure has enabled 
our customers to file for new patents effectively 
extending the patent life of their therapeutic 
antibody. 

Antibody Supply

Transient gene expression: Our clients require 
research grade recombinant proteins and  
antibodies for testing and analysis, and we do this 
by the expression of a gene resulting from the 
introduction of foreign or synthetic DNA material 
that is not stably integrated into the cell’s genome. 
We have optimised processes which deliver 
reliable proteins with optimal yields in a very good 
timescale. Demand for this has grown over the 
last two years as we are one of a small number of 
companies able to deliver complex molecules to a 
very high grade.

Stable cell line development: Progressing a drug 
through development into cGMP production requires 
the development of a stable cell line. A stable 
cell line is an everlasting cell line used to express 
large amounts of the given antibody required for 
production. Fusion has expertise in the identification 
of high expressing, stable clones which are  
necessary for downstream development.  
The Company offers a range of cell  
lines including CHO-GS from  
Merck and CHOvolutionTM for  
which the Company has a cGMP  
partnership with Celonic AG.  
This offers our customers the  
option to seamlessly transfer cell  
lines to a cGMP facility and allow  
Fusion to support our customers 
throughout the entire course  
of their drug development  
process.

SUPPLY

Recombinant Protein 
Expression

D

I
S

C

O

V

E

R

Y

G
RIN

G I N E E

N

E

Monoclonal 
Antibody 
Discovery 
and Development

Antibody 
Sequencing

Antibody 
Engineering

Antibody 
humanization
& RAMP

Stable Cell Line 
Development
and cGMP scale up

11

Annual Report and AccountsFor the year ended 31 March 2022 
 
Business model

Fusion performs all of its operations through a single 
trading entity. Initial engagement with prospective 
customers is usually through a business development 
(“BD”) team member although both BD and scientists 
are involved throughout the client engagement. Our 
approach throughout the selling and project delivery 
phases is to work closely alongside the customer 
team to help them to achieve their desired outcomes. 
Increasingly, this positions the Company as a trusted 
partner collaborating on research as demonstrated 
in the announcement in year of our first significant 
collaborative research and development 
collaboration.

Understanding our customers’ requirements 
involves business development (“BD”) staff as well 
as scientist-to-scientist conversations to arrive 
at a tailored approach and job specification, with 
the range of services offered giving the flexibility 
desired by our customers to accelerate their drug 
development programmes. This flexibility includes the 
ability to access our range of services at any point. 
The process can last for several months as a customer 
formulates and brings their project to the point where 
Fusion becomes involved. It is the nature of the 
industry that some customer projects are cancelled 
or postponed prior to reaching this point.

A client order is usually divided into a number of 
development stages, each dependent on the results 
of the previous stage. On more complex projects 
there may be points where the customer further 
reviews their project which can lead to a decision to 
continue, to proceed on an amended programme of 
work or to stop.

This structure means that there is significant scientific 
and commercial uncertainty in forecasting the 
commencement date of a project and the timing 
of later stages. The Company uses its extensive 
experience of these uncertainties when scheduling 
projects, planning purchases and staff and equipment 
allocation as well as forecasting revenues but the 
inherent uncertainty in forecasting activity, and 
therefore revenue, cannot be completely eliminated.

Payment for current services is primarily by way 
of “fee for service” revenue model. In certain 
circumstances, particularly when there is a significant 

contribution to the client’s intellectual property, the 
Company will also obtain a commercial interest in the 
client project. This may take the form of a milestone 
based success payment or it may be by way of a 
royalty on future income streams. The number and 
potential value of such commercial interest increases 
periodically as the Company enters into new 
agreements and reduces either when a milestone is 
realised or when a project is ceased before a payment 
milestone is reached. 

At the reporting date the Company had an interest in 
thirteen such client projects which it understands its 
clients to be actively developing: four projects have 
fixed success payments with a maximum potential 
income of £1,225,000 and nine projects carry royalty 
agreements. Such payments would be expected a 
number of years after the service is performed and 
would depend on the successful further progression 
of the project by the client. Due to the uncertainty 
of the success of such development programmes 
and the commercial sensitivities for our clients, the 
Company will not be fully aware of a project’s status 
at any given point in time, and therefore does not 
intend to regularly update the market on the above 
figures nor does it estimate a potential value of future 
revenues or include such a value in its Statement of 
Financial Position.

The Company announced in July 2021 that it had 
received £150,000 milestone payment as a result of a 
humanised antibody project which was successfully 
commercialised by a key client. This was the first 
such payment received by the Company and is in 
line with our strategic objectives of unlocking the 
intrinsic value that our service offerings represent to 
our clients where we have access to the downstream 
value of successful projects. In January 2022 a 
different client entered clinical trials with an antibody 
that was humanised by the Company in 2016 and this 
gave rise to a second milestone payment of £150,000.

In October 2021 the Company entered into a 
collaborative research and development agreement 
with a US biotechnology start-up company. This 
agreement provides for both success milestones and 
royalties based on future revenues arising from the 
collaboration. The projects covered by this agreement 
are yet to be delivered and therefore have not been 
included in the thirteen projects referred to above.

12

Fusion Antibodies plcThe discovery of antibodies is a long, arduous and 
cost intensive process. As a result, many developers 
opt to outsource all or parts of these operations. 
Fusion Antibodies has developed a suite of service 
platforms that address the need to produce highly 
manufacturable, scalable therapeutic antibodies from 
the discovery phase through to the production of 
stable, high yielding CHO cell lines for clinical supply. 

Future services

The Company continues to innovate and develop 
new services. The most significant project 
under way is the development of a Mammalian 
Antibody Library, branded OptiMALTM. This 
will reduce the number of development steps 
in the discovery of a new antibody drug by 
allowing the screening of new targets against 
a panel of whole antibodies that are already 
human in nature removing the need for animal 
hosts. The Board believes development of the 
Library will provide significant scientific and 
commercial benefits for drug developers in terms 
of shortening the development time, therapeutic 
effectiveness and manufacturability.

Additionally, the Company will explore the 
opportunity to make its proprietary discovery 
platforms available to drug developers under 
licence. Licencing drug discovery operations can 
offer licensees time and cost related benefits. 
As demand for therapeutic products increases 
and as future services are developed and 
marketed, the opportunities for the Company are 
expected to increase in the foreseeable future.

Summary of Fusion’s competitive advantages

  A broad range of services from discovery to 

clinical supply

  High quality client base

  Proprietary humanisation CDRxTM platform

  Proprietary RAMPTM platform for 

engineering antibody developability

  In silico computational analysis of 

antibodies and antigens form the core of 
our service platforms

  In house characterisation of customer 

molecules

  Technical expertise and scientific knowhow

  Continuous improvement in services 

including those currently under 
development: new drug discovery 
technologies including a Mammalian Library 
Platform

13

Annual Report and AccountsFor the year ended 31 March 202214

Fusion Antibodies plcSTRATEGIC REPORT
EXECUTIVE REPORT AND 
OPERATIONS REVIEW

FY 2022 was a second year of business with challenges and restrictions 
for all of us due to the COVID-19 pandemic. The Company delivered 
15% revenue growth in the year and continued to invest for growth and 
increased investment in R&D by 14%. As a result of the ongoing investment 
strategy, the Company continues to return losses which reduced this year to 
£1.2m (FY2021: £2.9m loss for the year). Despite the challenges throughout 
the year, the Company’s staff were able to win a new major client contract 
which contributed to delivery on the financial performance, and to enter 
into a commercial collaboration with Eurofins Discovery. Once again, we 
recognise and thank the staff who worked through the challenges to enable 
our clients to advance their discovery and development projects and to 
progress our pipeline of projects. 

Included in the year’s results are two milestones 
totalling £300,000. These arise from our clients’ 
successes: one humanisation project performed 
in 2018 was successfully commercialised, and one 
project performed in 2016 which has commenced 
clinical trials. Client success is a clear demonstration 
of the value of the work done by the Company for 
clients developing the drugs of the future.

Business review 

The Company’s revenue for the financial year to 
31 March 2022 grew by 15% vs FY2021 to £4.8m 
which was marginally ahead of market expectations. 
Growth was seen in both H1 and H2 of FY2022 
compared to the comparable periods in FY2021. 

This growth has come from the expansion of our 
existing services in discovery, engineering and supply, 
as well as recognition of two milestone receipts. We 

see increasing interest in the RAMPTM technology 
service platform which represents a key driver of 
growth for the business and was a major factor in 
winning new business in the year. We are pleased to 
report that the Company saw continued growth in 
our key geographical markets, in particular in North 
America which represented 42% of revenues and 
with an increasing number of key client accounts. 
Our main Asia Pacific markets such as Japan, India 
and Korea, where we have appointed distributors, 
continue to be impacted by the global pandemic, 
although client relationships and opportunities are 
increasing and the appointment of distributors in 
earlier years has counteracted the lack of travel to 
those countries from the UK. 

Certain customer projects involve a significant level 
of contribution from Fusion to the development 
programme or the intellectual property. When 
this occurs, we seek to enter into a collaboration 
agreement structure which will enable Fusion to 

15

Annual Report and AccountsFor the year ended 31 March 2022Fusion Antibodies plc

16

access the downstream value of the services and 
share in the commercial success. This will further 
enable Fusion to unlock the intrinsic value that our 
service platforms provide to our clients and generate 
additional shareholder value. During the year the 
Company entered into such an agreement with a US 
based biotech company with a structure of milestone 
success payments and royalties in addition to fee for 
service-based contract value. 

We continued to drive investment and innovation 
to improve our current services and develop new 
technologies to further enhance the service offered 
to our customers. Investment in R&D increased by 
14% to £699,000. Improvements in our B-cell cloning 
services have been made and further equipment 
has been purchased to create more capacity, and 
hence deliver growth, for transient expression. Our 
humanisation and RAMPTM procedures are beginning 
to benefit from improved computer-based design 
selection. We strongly believe that the Mammalian 
Antibody Library Discovery Platform (OptiMALTM) 
represents a key future driver of growth for the 
business, and is an ongoing R&D programme.

There are several key steps in the OptiMALTM 
programme including design; DNA synthesis, 
cloning, expression, screening and lead selection. 
Since our last report we have completed the process 
development of all of the steps, in particular, 
processes to screen and select antibodies have been 
optimised using a combination of a new magnetic 
bead system and single cell sorting. The synthesis 
of the core Library oligo mix is outsourced and has 
been continually improved. The latest version has 
additional mutational hotspots to increase diversity. 
Work has been successful on extracting spiked-in 
control antibodies to model oncology targets to build 
a body of data with a view to further optimisation. 
This work is continuing post year end with a view 
to establishing commercial relationships for further 
validation by the end of the financial year.

The year also saw the first meeting of a Scientific 
Advisory Panel of industry experts and thought 
leaders in the field of antibody discovery and 
services. The Panel is expected to meet up to 
four times a year to guide the direction of future R&D 
in the Company.

As reported in October 2020, the Company received 
grants from Invest Northern Ireland to support 
Fusion’s COVID-19 Discovery programme as part of 
the NI COVID-19 Antibody Development Alliance 
(NICADA) a collaboration between Fusion and 
Queen’s University Belfast with an aim to develop 
and test antibodies to assist in tackling the COVID-19 
pandemic. A portion of the grant was used to support 
the OptiMALTM programme and to reinforce the 
work being performed at Fusion to produce fully 
human antibodies targeting the SARS-CoV-2 virus 
which could be used in therapeutic and diagnostic 
applications. The collaboration was initially for a 
period of one year but was extended to April 2022. 
The project did not produce any antibodies for 
further development and commercialisation but 
provided useful material and insight in the ongoing 
OptiMALTM development programme.

Supply chain disruption from the UK’s departure from 
the European Union and the COVID-19 pandemic 
continued throughout the year. As a result, the 
quantity and value of consumable stock held by 
the Company has been increased further in the 
year. The Company’s revenues arising from exports 
to EU countries increased to £1.4m, representing 
29% of total revenues. The Company continues to 
monitor potential risks and opportunities arising as 
negotiations with the EU continue, particularly in 
respect of the Northern Ireland Protocol. We also 
continue to develop other export markets to mitigate 
risks of overexposure to any one geographical market.

As pandemic restrictions around the world were 
eased the industry as a whole saw an increase in staff 
turnover as individuals sought new opportunities. 
The departure of a few employees during the year 
presented challenges but also an opportunity to 
strengthen our team with new talent bringing fresh 
ideas and experience. We are very grateful for the 
commitment, dedication and resilience shown by our 
staff over the last two years. 

Post year end events

  Appointment of Adrian Kinkaid as CEO in 

August 2022

17

Annual Report and AccountsFor the year ended 31 March 2022The Company ended the year with £2.0m of cash 
and cash equivalents, having used £0.3m of cash 
in operations during the year, invested £0.3m in 
property, plant and equipment and £0.1m servicing 
asset-based borrowings. This cash level puts the 
Company in a strong position to progress plans for 
growth in existing services in FY2023.

The Company’s full results are set out in the financial 
statements included with this report.

Financial Results

The Company has continued to build on the revenue 
growth in the second half of FY2021 with revenue 
growth seen in both H1 and H2 relative to the 
comparable period in the previous year. Full year 
revenues for the year in total were up 15% to £4.8m 
(FY2021: £4.2m).

The EBITDA loss for the year was £0.6m (FY2021: 
£0.5m loss) (see note 27). However, excluding the 
R&D expenditure of £0.7m, EBITDA for the year was 
marginally positive. The loss before tax was similar at 
£1.3m (FY2021: £1.3m loss).

The Company held current net assets of £3.1m at 
31 March 2022 (2021: £3.7m) which mainly comprised 
inventories and cash and cash equivalents.

Revenues

0
0
0
£

’

3000

2500

2000

1500

1000

500

0

18

H1 2017 H2 2017 H1 2018 H2 2018 H1 2019 H2 2019 H1 2020 H2 2020 H1 2021 H2 2021 H1 2022 H2 2022

Fusion Antibodies plcKey performance indicators

The key performance indicators (KPIs) regularly 
reviewed by the Board are: 

KPI

FY2022 FY2021

Revenue change year on year

15%

7%

EBITDA

(£0.6m)

(£0.5m)

Cash used in operations

(£0.3m)

(£1.1m)

Fusion is at a key value inflection point in its 
evolution. The Company has world class and 
cutting-edge Antibody Discovery, Engineering and 
Supply technology platforms with the potential to 
generate significant future shareholder value.

The Company’s vision is to move into the next 
phase of its evolution as a commercially successful 
antibody service provider with a diversified range 
of technology platforms to enable our customers in 
pharma and biotech to identify and commercialise 
antibodies more cost effectively, more rapidly, with 
a higher probability of success and with a more 
competitive profile.

Corporate strategy

Outlook

The Company continues to grow by following the 
existing Corporate Strategy of investing for growth 
through market development and the introduction of 
new services developed in-house.

Post year end trading has been in line with 
expectations. While conditions in the UK have 
improved significantly, there remains considerable 
uncertainty from current global macro conditions. 
Challenges remain for much of our international 
customer base, but the Board believe the Company 
has the expertise to meet these challenges and 
capitalise on opportunities as we have done over the 
past year.

Richard Buick 
Chief Scientific Officer 

James Fair
Chief Financial Officer

22 August 2022

19

Annual Report and AccountsFor the year ended 31 March 2022STRATEGIC REPORT
PRINCIPAL RISKS AND 
UNCERTAINTIES

Risk is an inherent feature of the Company’s business. The Board meets 
regularly to review operations and to assess and monitor the business risks 
faced by the Company. Set out below are some key risks, together with 
associated mitigating factors. This list does not purport to be exhaustive.

RISKS RELATING TO THE 
COMPANY AND ITS BUSINESS

1  Dependence on agreements with third parties

2  Potential product liability litigation, regulatory 

The Company enters into agreements, including 
partnerships and collaborations, with third parties 
in respect of development, production, marketing, 
sales and distribution and supply of materials 
and equipment in order to develop and market 
products and services and to enable it to reduce 
the cost incurred by the Company in doing this. 
There are no guarantees that the Company will 
be able to find suitable, commercially viable 
relationships nor that any parties with whom 
it enters into commercial arrangements will 
meet their obligations. This could impact upon 
the Company’s revenue and profitability and 
potentially leave the Company with a financial loss, 
unable to proceed with development or sale of the 
products or services and/or needing to enter into 
litigation with the partner which could have both 
negative finance and reputational consequences.

intervention, adverse PR and business interruption

If the Company produces any products or services 
which are defective, or which are alleged to be 
defective, it may face a liability claim in respect 
of those products or services. Any serious quality 
or safety incident may result in adverse reporting 
in the media, which in turn may damage the 
Company’s public relations and could potentially 
interrupt its business. This in turn could affect the 
Company’s financial condition, operational results 
and prospects, including damage to the Company’s 
reputation and/or its brands.

  Third parties may assert their own intellectual 

property infringement claims against the 
Company’s use of technology or products and 
require the Company to cease the infringing 
activity and/or require the Company to enter into 
licensing and royalty arrangements. The third party 
could take legal action against the Company; if 
the Company is required to defend itself against 
charges of patent infringement or to protect 
its own proprietary rights against third parties, 
substantial costs and significant management time 
and effort could be incurred regardless of whether 

20

Fusion Antibodies plc 
 
the Company is successful. Such proceedings are 
typically protracted and there is no certainty of 
success. If there is an adverse outcome, this could 
subject the Company to significant liabilities to 
third parties, and force it to curtail or even cease 
altogether the development of products or the 
provision or particular services (if provision of 
those services is reliant on a particular method 
which is the subject of the proceedings), or the 
sale or licensing of products. In addition, the 
Company may be required to develop alternative, 
non-infringing solutions which may require 
significant time and substantial, unanticipated 
resources. It is therefore possible that such claims 
could have a material adverse effect on the 
Company’s business, financial condition or results.

3  Risk that services will not achieve commercial 

success

The Company currently offers a range of 
services, namely: antibody sequencing, antibody 
humanisation, stable cell line development, 
antibody engineering, monoclonal antibody 
production, transient protein expression and 
affinity maturation. It is also developing a 
mammalian antibody library. The commercial 
success of each of these services is in part based 
on factors outside the Company’s control, including 
market demand for those services. There can 
be no assurance that market demand for any of 
these areas will continue to exist and/or increase, 
or that the Company’s services will be favourably 
received by the market, will be profitable or will 
produce a reasonable return, if any, on investment. 
If the service is not commercially successful it 
could result in a financial loss to the Company. 
Furthermore there can be no assurance that the 
development of the new services is successful.

  Whilst the Company considers it offers a 

competitive pricing model, there is the risk that 
it will not be able to attract market interest in its 
services or to maintain or develop that interest if 
received. For example, a competitor may undercut 
it with a pricing model it is unable to match; 
alternatively or additionally, a competitor with 
access to superior levels of capital may be able 
to inject more capital into its business and, as a 
consequence, develop new systems for delivering 

comparable services to those offered by the 
Company at lower cost and/or more effectively. 
There is therefore no guarantee that any of 
the Company’s services will be commercially 
successful in the future or that it will continue to be 
competitive in the markets in which it operates.

4  The Company relies on certain key personnel

The Company’s senior management and key 
research and development personnel are 
experienced in different fields of research, 
development, production, marketing and corporate 
management in the antibodies industry. As such, 
the Company’s success is in part attributable to the 
expertise and experience of its senior management 
and key research and development personnel, who 
carry out key functions in the operations of the 
Company. 

  The Company’s research capability, financial 
condition, operation and prospects may be 
detrimentally affected if the Company loses the 
services of any of its senior management and/
or key research and development personnel, 
whether through illness or death, or them moving 
employment. No assurance can be given that the 
Company will be able to retain and incentivise all 
the staff and key personnel that it needs in order to 
achieve its business objectives (a) at all or (b) on 
commercially acceptable terms. This could in turn 
adversely affect its business, financial condition, 
results and/or future operations.

  As stated above, the Company’s success is in 

part attributable to the expertise and experience 
of its senior management and key research and 
development personnel. However, it may need 
to attract and recruit additional personnel, either 
in addition to existing personnel or to replace 
departing personnel, across all areas of its 
business. This could in turn adversely affect its 
business, financial condition, results and/or future 
operations.

21

Annual Report and AccountsFor the year ended 31 March 2022 
 
5  Risks associated with reliance on IT systems, key 

equipment and laboratory space

The Company is reliant upon the use of certain IT 
systems, equipment and laboratory space which is 
critical to its ability to carry out its core business. 
There is a risk that key IT systems, equipment, 
and/or the laboratory space itself may become 
unavailable. In this event, the Company’s ability to 
deliver its services may be detrimentally affected, 
which could in turn have an impact upon its 
ability to deliver projects on time and which could 
consequently adversely affect its business, financial 
condition results, and/or future prospects. There 
is a risk that the Company’s operations may be 
affected by a fire or flood at its premises.

GENERAL RISKS RELATING TO 
THE BIOTECHNOLOGY AND 
PHARMACEUTICAL INDUSTRIES

1  There may be a general reduction in the demand 
for antibody services in the pharmaceutical and 
biotechnology industries 

As a CRO, the Company’s revenue is primarily 
generated through contracts with pharmaceutical 
and biotechnology companies and is dependent 
upon there being a demand in these industries 
for its antibody services. There is a risk that 
there may be a reduction in the demand in the 
pharmaceutical and biotechnology industries 
for antibody services, even if expenditure on 
drug development and discovery is maintained 
or increased. For example, the discovery of new 

technologies may reduce altogether the need for 
the antibody services provided by the Company 
(either currently or in the future), or it may enable 
drug development companies to meet their 
requirements for antibody services internally 
rather than outsourcing these to CROs such as the 
Company.

2  The Company is subject to regulations governing 
the pharmaceutical and biotechnology industries

The regulations governing the biotechnology 
and pharmaceutical industries in the countries in 
which the Company operates may be subject to 
change without prior notice or consultation. Any 
such changes or amendments may significantly 
impact the business of the Company. For example, 
at the moment it is generally easier to both import 
and export goods within the EU than to other 
international companies due to the UK being part 
of the customs union. However, in view of the 
ongoing EU trade negotiations and the uncertainty 
surrounding the effect these will have on the free 
movement of goods, it is not clear whether such 
rules will significantly change and, if so, exactly 
how they will differ. There may also be increased 
costs to the Company of complying with any 
changes in the regulatory requirements of the 
biotechnology and pharmaceutical industries which 
could have an impact on the financial prospects of 
the Company.

The strategic report on pages 4 to 22 was approved 
by the Board on 22 August 2022 and signed on its 
behalf by:

Simon Douglas
Director

22

Fusion Antibodies plc 
 
 
23

Annual Report and AccountsFor the year ended 31 March 2022CORPORATE GOVERNANCE
BOARD OF DIRECTORS

Dr Simon Douglas 
Non-executive Chairman

Simon, 63, was appointed Non-executive Chairman in 
September 2011 having previously been CEO. He has over 
30 years’ experience in the biotech industry, including 
10 years working for Amersham International (now 
GE), ICI and Zeneca (now Astra Zeneca), in a variety of 
commercial and technical positions, and over five years 
with Tepnel Life Sciences plc (now Hologic Inc), a London 
Stock Exchange listed diagnostic company where he 
was Chief Executive. He has been the CEO/Executive 
Chairman on three other venture capital backed Life 
Science companies and headed up the trade sale of two 
of these. He is currently Chairman of Omega Diagnostics 
Group plc, an AIM listed in-vitro diagnostics company and 
C-Major Medical Ltd and HexagonFab Ltd, two venture 
capital backed companies. Simon is not considered to be 
independent as he formerly held the position of CEO.

Richard Buick 
PhD - CSO

Richard, 46, was appointed director and Chief Technical 
Officer in September 2011 and Chief Scientific Officer in 
2021. Richard has worked in the Company since 2002 
and been responsible for overseeing contract research 
services. He previously had four years’ experience 
discovering novel antibodies from synthetic libraries for 
diagnostic purposes. Richard has been appointed as a 
legal expert witness in a number of drug patent dispute 
cases and in 2018 he was made Honorary Senior Lecturer 
in Queen’s University, Belfast.

24

Fusion Antibodies plcJames Fair 
CFO and Company Secretary

James, 56, was appointed director and Chief Financial 
Officer in August 2017 and has 13 years’ experience in the 
biotech industry. He qualified as a chartered accountant 
with Price Waterhouse and has held senior management 
positions in business, internal audit and professional 
practice.

Matthew Baker PhD2 
Non-Executive Director

Matthew, 51, joined the Company as a non-executive 
director in 2022 and has more than 20 years’ experience 
developing biologics in biotech and pharma companies 
and is a research expert in lymphocyte immunology. 
During his career Matthew has founded and led a number 
of biotech companies to exits, including acquisition of 
Antitope (CEO/CSO) and the IPO of Abzena (CSO). 
Matthew has held a number of biotech Non-Executive 
Director positions including Oxgene which was acquired 
by Wuxi Apptech in 2021. He is currently CEO of 
NeoPhore, a private company focused on the discovery 
and development of novel small molecule therapies to 
treat cancer through stimulation of the immune system. 
Matthew brings detailed immunology and virus-based 
mammalian display knowledge as well as industry 
and market insight. Matthew is also a member of the 
Company’s Scientific Advisory Panel.

Sonya Ferguson1 
Senior Independent Director

Sonya, 51, joined the Company as a non-executive 
director in 2016. Her current position at Novartis 
Pharma UK is Global Head of External Relationship 
Management for Central Laboratories, Imaging Reading 
and Biomarkers. Prior experience includes nine years in 
the Central Laboratory industry at Q2 Solutions (an IQVIA 
owned company) applied to clinical trials and 18 years 
in the Invitro Dignostics industry. Sonya is the senior 
independent director on the Board.

25

Annual Report and AccountsFor the year ended 31 March 2022Colin Walsh1 
Non-executive director

Colin, 66, is chief executive and founder of Crescent 
Capital NI Limited and has been an active venture capital 
investor in the high-tech sector for the past 28 years. He 
joined the Company as a non-executive director in 2007 
as a representative of Crescent Capital. Crescent Capital 
is the fund manager of Crescent Capital III LP which is a 
shareholder in the Company. Due to Crescent Capital’s 
shareholding in the Company, Colin is not considered to 
be independent under the QCA Code.

Tim Watts2 
Non-executive director

Tim, 65, has over 30 years’ experience in the 
pharmaceutical and biotech sectors, and joined the 
Company as a non-executive director in December 
2017. He is a chartered accountant, and joined ICI 
Pharmaceuticals in 1990, was appointed Finance Director 
of the Zeneca Pharmaceuticals business in 1998 and 
became Group Financial Controller of AstraZeneca plc in 
2002. Between 2007 and 2017 he held positions as CFO 
of Archimedes Pharma and then Oxford Biomedica plc 
from which he retired in September 2017. From 2018 Tim 
was CFO of Shield Therapeutics PLC and was appointed 
CEO and a director from April 2020. He retired from 
Shield in April 2020. Tim is an independent director.

1 member of the Remuneration Committee | 2 member of the Audit Committee

26

Fusion Antibodies plcCORPORATE GOVERNANCE
CORPORATE 
GOVERNANCE STATEMENT

Stakeholder engagement (inclusive of s172 disclosure)

At Fusion we value the views of not only our shareholders but also our 
wider stakeholder group.

We aim to provide clear and understandable 
information about the Company and our activities 
and to welcome and consider the views of 
stakeholders. Under section 172 of the Companies 
Act 2006 the Directors have a duty to act in good 
faith in a way that is most likely to promote the 
success of the Company for the benefit of its 
members as a whole, having regard to the likely 
consequences of decisions for the long term, the 
interests of the Company’s employees, the need 
to foster relationships with other key stakeholders, 
the impact on the community and the environment, 
maintaining a reputation for high standards of 
business conduct, and the need to act fairly as 
between members of the Company.

At the current stage of the Company’s development 
there is a need to deliver continued growth year on 
year and be able to respond swiftly to short-term 
risks, challenges and opportunities. The longer-term 
consequences of our decisions are equally important, 
and these decisions are made within the Company’s 
strategy for delivering revenue growth and providing 
innovative solutions to our customer base.

27

Annual Report and AccountsFor the year ended 31 March 2022Our stakeholder engagement in the year ended 31 March 2022 was as follows:

STAKEHOLDER WHO ENGAGED HOW WE ENGAGED

OUTCOMES

Shareholders/
investors/
analysts

Board/CEO/CFO/
CTO

Our AGM (subject to Covid 
restrictions) and the distribution 
of the Annual Report remain the 
primary method of engagement 
with our private shareholders. 

Formal and informal feedback 
received from investors is 
welcomed and used by the 
Board to inform future decisions. 

Shareholders/
investors/
analysts

Chairman/CEO/
CFO

Employees

CEO/CFO/CTO

Employees

All line managers

No face to face investor 
meetings have been held in the 
year. For institutional investors 
individual videocalls are offered 
at the time of publication of 
trading updates, annual and 
interim results.
To be able to reach smaller and 
private investors and potential 
investors, the Company utilises 
the Investor Meets Company 
platform for investor briefings. 
During the year two such 
briefings were held following the 
publication of the annual and 
then the half-year results.

Our employees form a key 
stakeholder group with 
whom we engage on a 
daily basis. Company-wide 
email communication and 
periodic CEO presentations 
to all staff enable two-way 
communications across all levels 
of staff. Video conferencing was 
used to ensure the participation 
of those working from home 
during the pandemic.

A system of regular 1-1 meetings 
or calls, usually weekly, between 
all line managers and their direct 
reports was rolled out.

A number of questions were put 
to the Company representatives 
who were able to explain the 
current position and longer-term 
plans including for the 
development of new services. 
The Company plans to continue 
to use this method of investor 
engagement for results briefings 
and other major announcements.

Enabled us to update all 
employees on developments 
and initiatives, R&D strategy 
and the Company’s financial 
performance, and to receive 
feedback and suggestions for 
improvements.

This was particularly important 
for those working remotely or 
in a hybrid manner to create 
protected time for direct support 
and communication in a busy 
working environment.

28

Fusion Antibodies plcSTAKEHOLDER WHO ENGAGED HOW WE ENGAGED

OUTCOMES

Employees

Available to all 
employees

Customers

CEO/Business 
Development 
team/Quality 
Manager

Suppliers

Production 
manager/CFO

Community

CEO/CTO/CFO

In response to increased levels 
of stress among employees as 
a result of the pandemic and a 
restriction on social events an 
Employee Assistance Programme 
from an external provider was 
made available to all employees. 
Support material was made 
available and counselling and 
support can be accessed from 
the service.

Customers and potential 
customers engage initially on 
a scientist-to-scientist basis as 
they seek solutions for their 
research programmes. Personal 
contact and calls combine for 
customer engagement, although 
site visits have not been possible 
this year. Customer feedback is 
gathered across the Company, 
collated by the Quality manager 
and fed back to relevant parties.

Suppliers and supply chains 
continue to require attention 
with the ongoing uncertainties 
created by the departure of the 
UK from the EU and the global 
pandemic. The Production 
manager oversees individual 
supplier engagement, approving 
new scientific suppliers, 
negotiating terms and meeting 
supplier representatives. The 
CFO oversees approval of 
non-scientific suppliers, the 
purchasing and payment 
interactions with suppliers.

The Company aims to support 
the local community through its 
interaction with and support for the 
academic and scientific community 
in the two universities in Northern 
Ireland. The Company has joint PhD 
students and Knowledge Transfer 
Partnerships with, and the CSO 
is an Honorary Senior Lecturer at 
Queen’s University. 

A number of employees 
benefitted from the counselling 
service for support during the 
year and access to a 24 hour 
support helpline.

Our approach is to work as 
scientific partners to aid our 
customers in their development 
programmes. Feedback is 
used to improve our practices, 
be they communication (oral 
and written), technical or 
commercial to enhance customer 
satisfaction. 

The primary outcome has been 
to identify potential risks to the 
supply chain and mitigate these 
by reducing reliance on single 
suppliers and by holding larger 
stocks of key consumables and 
items with supply risks. Good 
supplier relations and payment 
practices ensure the stability of 
the supply chain and improve 
value for money.

The academic and scientific 
community in Northern Ireland 
is a source of business, ideas 
and graduates for the Company. 
Engagement activities enable 
the Company to keep a high 
profile in that community to 
mutual benefit.

29

Annual Report and AccountsFor the year ended 31 March 2022Compliance Statement

The Board seeks to follow best practice in corporate 
governance appropriate to the Company’s size and in 
accordance with the regulatory framework that applies 
to AIM companies. The Company has adopted the 
Quoted Companies Alliance’s Corporate Governance 
Code 2018 (“QCA Code”) and has set out on its 
website how, with regard to the size and the nature of 
the Company’s business, it applies the principles and 
disclosures as set out in the QCA Code. Given its size 
and the nature of its current operations, the Company 
has not adopted the full UK Corporate Governance 
Code. There have been no key governance related 
matters, or changes in governance arrangements 
during the year. The main features of the Company’s 
corporate governance arrangements are:

  The Chairman retains responsibility for, and takes 
the lead on, all matters of corporate governance;

  The Board meets regularly for formal Board 

meetings. It met eight times in FY2022. It will 
consider strategy, performance and approve 
financial statements, dividends and significant 
changes in accounting practices and key 
commercial matters, such as decisions on the 
introduction of new services. There is a formal 
schedule of matters reserved for decision by the 
Board;

  The Company has an audit committee and 

remuneration committee, further details of which 
are provided below; and

  The Company does not have a nomination 

committee, as the Board does not consider it 
appropriate to establish one at this stage of the 
Company’s development. The Board as a whole 
takes decisions regarding the appointment of 
new directors and this will follow a thorough 
assessment of a potential candidate’s skill and 
suitability for the role.

Board composition

The Company is managed by a Board of Directors 
and they have the necessary skills and experience to 
effectively operate and control the business. There 
are currently seven directors at the date of this 
report being: Simon Douglas, Richard Buick, James 

30

Fair, Matthew Baker, Sonya Ferguson, Colin Walsh 
and Tim Watts. The Board normally comprises five 
non- executive directors and three executive directors.

During the year the Chairman led a board evaluation 
exercise considering composition of the Board 
and its committees and director’s individual skills 
and contribution. The Chairman held one to one 
evaluations with directors to assess how skillsets 
meet the needs of the Company and identify where 
skills need to be added to the existing Board, and 
the Senior Independent Director performed this 
evaluation in respect of the Chairman. During the 
year Dr Alan Mawson resigned as a non-executive 
director and Matthew Baker PhD was appointed 
as a non-executive director. Also, during the year, 
Richard Jones resigned as CEO. Board members are 
expected to attend relevant continuing professional 
development to ensure their technical skills are kept 
up to date as well as attending relevant industry and 
regulatory conferences and briefings.

The Board considers Sonya Ferguson, Tim Watts and 
Matthew Baker to be independent in character and 
judgement. Sonya Ferguson was appointed as the 
senior independent director on 11 December 2017. 
Whilst Colin Walsh is not deemed independent for 
the purposes of the QCA Code, the Board considers 
that his considerable experience and long-standing 
knowledge of the business are essential in guiding 
the overall strategy of the Company. Simon Douglas 
is not deemed independent as he is a former CEO of 
the Company.

The Senior Independent Director serves as a key 
sounding board for the Chairman and acts as an 
intermediary for other directors, including in respect 
of appraisal of the Chairman’s performance. The 
Company Secretary advises the Board, through 
the Chairman, on legal, governance and procedural 
matters. The Chairman and the Company Secretary 
together review the Company’s governance processes 
and consider improvements and initiatives to maintain 
standards at a high level.

As the business develops, the composition of the 
Board will remain under review to ensure that it 
remains appropriate to the managerial requirements 
of the Company. All new directors appointed since 
the previous Annual General Meeting are required 
to seek election at the next Annual General Meeting 
and directors retire annually in accordance with the 
Company’s articles of association in order that every 

Fusion Antibodies plcdirector has been elected or re-elected within the last 
three years. This enables the shareholders to decide 
on the election of the Company’s Board.

The mix of skills required on the Board is aligned to 
the needs of the Company and delivery of current 
strategy.

Board committees

The Company has an Audit Committee and a 
Remuneration Committee with formally delegated 
duties and responsibilities. The composition of these 
committees may change over time as the composition 
of the Board changes. The reports of the Audit 
Committee and Remuneration Committee are included 
within the Governance report and Directors’ Report 
rather than as separate sections of the Annual Report.

Audit Committee

The audit committee has responsibility for, among 
other things, the monitoring of the financial integrity 
of the financial statements of the Company, and 
the involvement of the Company’s auditors in that 
process. It focuses, in particular, on compliance 
with the accounting policies and ensuring that an 
effective system of external audit and financial control 
is maintained, including considering the scope of 
the annual audit and the extent of non-audit work 
undertaken by external auditors and advising on 
the appointment of external auditors. Given the size 
and nature of the Company the audit committee has 
recommended, and the Board accepts, that an internal 
audit function is not appropriate for the Company.

The audit committee meets at least twice a year at the 
appropriate times in the financial reporting and audit 
cycle. The audit committee comprises two members, 
who are both non-executive directors: Tim Watts 
chairs the committee and following the retirement of 
Alan Mawson, Matthew Baker has been appointed as 
the second member. The CEO and CFO are invited 
to attend as appropriate, and the auditors have 
the opportunity for direct access to the committee 
without executive directors present.

Since the last Annual Report, the audit committee 
has met three times with both members in 
attendance, in November 2021, March 2022 and 
July 2022. The auditors were in attendance at all 
three of these meetings. At the November 2021 
meeting the main agenda item was to review the 
draft financial statements for the six months ended 
30 September 2021. At the March 2022 meeting Kevin 
McAllister resigned as the Senior Statutory Auditor 
and was replaced by Emma Murray, both of PwC. 
During the March meeting, the committee reviewed 
and approved the proposed audit plan for the year 
ending 31 March 2022. At that meeting it also reviewed 
the need for an internal audit function and concluded 
that this was unnecessary and inappropriate given the 
relatively small size of the company.

In July 2022 the committee met to review the 
auditors’ report to the Audit Committee and the 
financial statements for the year ended 31 March 2022. 
Regarding the financial statements, the key areas of 
focus for the audit committee were:

  Revenue recognition relating to customer 

contract work being performed both before and 
after the year end, and

  Going concern. Management have prepared 
forecasts demonstrating that the Company 
has sufficient resources to continue as a going 
concern.

Internal controls and financial risk management

The directors are responsible for the Company’s 
system of internal controls, the setting of appropriate 
policies on these controls and regular assurance that 
the system is functioning effectively and that it is 
effective in managing business risk. Risk management 
is embedded as part of the Board culture and is on 
the agenda of every meeting to ensure that it is at 
the centre of arriving at, and monitoring strategy. 
Principal risks and uncertainties are discussed in 
the Strategic Report and financial risk management 
policies are detailed in note 21 of the Notes to the 
Financial Statements. The audit committee monitors 
the Company’s internal control procedures, reviews 
the internal control procedures and reports its 
conclusions and recommendations to the Board.

31

Annual Report and AccountsFor the year ended 31 March 2022Remuneration Committee

The remuneration committee has responsibility for the determination of remuneration packages for each of the 
executive directors, including pension rights and any compensation payments, recommending and monitoring 
the level and structure of remuneration of senior management, and the implementation of the employer 
share option scheme, or other performance related schemes. It meets at least twice a year. The report of the 
remuneration committee is included in the Directors’ Report below.

The remuneration committee comprises two members who are non-executive directors: Colin Walsh (chair) and 
Sonya Ferguson.

Meetings and attendance

BOARD

AUDIT COMMITTEE

REMUNERATION 
COMMITTEE

Meetings held during the year
Attendance:
Simon Douglas
Richard Jones
Richard Buick
James Fair
Matthew Baker
Sonya Ferguson
Alan Mawson
Colin Walsh
Tim Watts

8/8
7/7
8/8
8/8
1/1
8/8
8/8
8/8
8/8

1/1

2/2

3/3

3/3

3/3

As restrictions on travel and meetings eased during the year meetings of the board in person resumed and a 
combination of in person meetings and video calls is planned for the coming year. The board met 8 times in the 
year (2021: 12 times).

Non-executive directors are expected to spend a minimum of one day a month on Company activities in 
addition to preparation for and attendance at Board and sub-committee meetings. The Chairman will routinely 
spend an additional day per month, however, this year he worked more closely with the Executives on the 
management throughout periods of lockdown as well as for the recruitment and appointment of the new CEO.

Communication with shareholders

Good and effective communication with shareholders is a high priority for the Board. Good communication 
with investors and analysts is an essential part of the operation of the Company. The Company is committed 
to providing up to date corporate information to existing and potential shareholders and maintains a website 
(www.fusionantibodies.com) which contains an Investor Relations section. Existing and potential investors can 
use the website to access Company information and reports and to contact the Company. Further details of 
communication with shareholders are given above under Stakeholder Engagement.

The corporate governance report on pages 24 to 32 was approved by the Board on 22 August 2022 and signed 
on its behalf by:

Dr Simon Douglas
Chairman

32

Fusion Antibodies plcCORPORATE GOVERNANCE
DIRECTORS’ REPORT 
FOR THE YEAR ENDED 31 MARCH 2022

The directors present their annual report and the 
audited financial statements of the Company for the 
year ended 31 March 2022.

The Company is a public company limited by shares 
incorporated and domiciled in the United Kingdom, 
and registered in Northern Ireland. The Company’s 
shares are listed on AIM, a market operated by 
London Stock Exchange.

Principal activities

The principal activity of the Company is the research, 
development and manufacture of recombinant 
proteins and antibodies, particularly in the areas of 
cancer and infectious diseases.

Review of the business and future 
developments

A review of the business and its outlook, including 
commentary on the key performance indicators, 
and the principal risks and uncertainties facing the 
Company is included in the statements within the 
Strategic Report and included in this report by cross 
reference.

Directors

Biographical information on each of the directors at 
the date of signing this report is set out on pages 24 
to 26. The directors who served during the year and 
up to the date of signing comprised those directors 
and Richard Jones who resigned as a director 
and CEO on 11 March 2022 and Dr Alan Mawson 
who resigned as a non-executive director 
on 31 March 2022.

In accordance with the Company’s Articles of 
Association Simon Douglas, Matthew Baker and 
Richard Buick will retire and offer themselves for 
re- election at the 2022 Annual General Meeting.

Directors’ remuneration

The remuneration committee comprises Colin 
Walsh as chair and Sonya Ferguson. The committee 
is responsible for reviewing the Company’s 
remuneration policy, the emoluments of the 
executive directors and other senior management 
and the Company’s pension arrangements and for 
making recommendations thereon to the Board. 
The committee also makes recommendations to the 
Board in respect of awards of options under the EMI 
and Unapproved Employee Share Option Scheme 
under which employees and executive directors 
may be granted options to acquire Ordinary Shares. 
It also reviews the terms of service contracts with 
senior employees and the executive directors and 
any compensation arrangements resulting from the 
termination by the Company of such contracts.

33

Annual Report and AccountsFor the year ended 31 March 2022Policy on executive directors and senior management 
remuneration

When determining the Board policy for remuneration, 
the Committee considers all factors which it 
deems necessary including relevant legal and 
regulatory requirements and the provisions and 
recommendations of relevant guidance. The objective 
of this policy is to help attract, retain and motivate the 
executive and senior management of the Company 
without paying more than necessary. The remuneration 
policy bears in mind the Company’s appetite for risk 
and is aligned to the Company’s long term strategic 
goals. A significant proportion of remuneration is 
structured to link rewards to corporate and individual 
performance and be designed to promote the long-
term success of the Company.

Bonus payments

All executive directors and senior management are 
eligible for a discretionary annual bonus. Annual 

Movement in options held by directors are as follows:

cash bonuses are paid on the achievement of pre-set 
strategic objectives. These objectives relate to 
Company strategy and may be achievements other 
than financial performance targets. The Committee, 
in conjunction with the Board, reviews and sets these 
objectives at the start of each financial year.

For the year ended 31 March 2022 executive director 
bonuses have been awarded on the basis of the 
achievement of financial performance in relation 
to target, and for the attainment of individual 
non- financial performance targets for the CSO 
and CFO.

Long term incentives

At the reporting date the Company had three share 
based reward schemes, two of which are now closed 
to new awards. Details of share options in issue are 
included in note 9. Company policy is no longer to 
award share options to non-executive directors.

At 1 April 
2021

Granted in 
year

Exercised  
in Year

Lapsed  
in year

At  
31 March 
2022

Exercise 
period

Exercise 
price per 
share

125,000

200,000
325,000

-

-
-

(125,000)

(20,000)
(145,000)

-

-
-

- 2018-2027

£0.04

180,000 2019-2028
180,000

£0.545

-

250,000

75,000

200,000
275,000

25,000

-

-
-

-

-

-

-
-

(25,000)

(250,000)

- 2022-2031

£1.275

-

-
-

-

75,000 2018-2027

£0.04

200,000 2019-2028
275,000

£0.545

- 2018-2027

£0.04

Richard Buick
2017 Share Scheme
2017 EMI and 
Unapproved Employee 
Share Option Scheme

Richard Jones
2017 EMI and 
Unapproved Employee 
Share Option Scheme
James Fair
2017 Unapproved 
Share Scheme
2017 EMI and 
Unapproved Employee 
Share Option Scheme

Sonya Ferguson
2017 Unapproved 
Share Scheme

34

Fusion Antibodies plcDirectors’ remuneration
The remuneration of directors for the year ended 31 March 2022 was as follows:

Salary 
& fees 
£’000

Benefits 
£’000

Bonus 
£’000

Company 
pension 
contributions 
£’000

Total 
£’000

Executive directors
Richard Jones1

Richard Buick

James Fair

Paul Kerr2

Non – executive directors
Simon Douglas

Sonya Ferguson

Matthew Baker3
Alan Mawson

Colin Walsh

Tim Watts

Total

2022
2021
2022
2021
2022
2021
2022
2021

2022
2021
2022
2021
2022
2022
2021
2022
2021
2022
2021
2022
2021

153
18
112
107
106
102
-
151

35
50
23
23
2
23
23
27
27
27
27
508
528

1  Richard Jones remuneration up to 11 March 2022.
2  Paul Kerr remuneration up to 16 February 2021.
3  Matthew Baker remuneration from 1 March 2022.

Directors and their interests

-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
4
17
6
17
-
-

-
-
-
-
-
-
-
-
-
-
-
10
34

9
1
7
7
6
6
-
9

-
-
-
-
-
-
-
-
-
-
-
22
23

162
19
123
131
118
125
-
160

35
50
23
23
2
23
23
27
27
27
27
540
585

Richard Buick
James Fair
Simon Douglas
Sonya Ferguson
Matthew Baker
Colin Walsh
Tim Watts

At 
1 April 2021 
486,250
-
255,800
67,567
-
-
27,575

% issued 
share capital
1.90%
-
1.00%
0.26%
-
-
0.11%

Shareholding at  
31 March 2022
631,250
-
255,800
92,567
-
-
27,575

% issued 
share capital
2.43%
-
0.98%
0.36%
-
-
0.11%

35

Annual Report and AccountsFor the year ended 31 March 2022Results and dividends

No dividends were paid (2021: £nil). The directors 
do not recommend payment of a final dividend 
(2021: £nil).

The loss before tax for the year was £1,333,000 (2021: 
loss £1,264,000) and Loss Before Interest Taxation 
Depreciation and Amortisation (EBITDA) was 
£574,000 (2021: £535,000 loss).

Principal shareholders

After an income tax credit of £133,000 (2021: 
£1,635,000 charge) the loss for the financial year 
of £1,200,000 (2021: loss £2,899,000) has been 
transferred to reserves. The results for the year are 
set out the statement of comprehensive income. 

At the close of business on 22 August 2022 (being 
the latest practical date prior to the signing of this 
report) the Company had received notification of the 
following substantial interests representing over 3% of 
the issued share capital:

Invest Northern Ireland
Amati Global Investors Limited
Viridian Growth Fund LP
Octopus Investments Limited
Hargreave Hale Limited
Jim Johnston
Canaccord Genuity
Livingbridge VC LLP
Unicorn AIM VCT plc
Paul Warwick

Pension

The Company operates a defined contribution 
pension scheme.

Research and development

During the year ended 31 March 2022 the Company 
has invested £699,000 (2021: £613,000) in research 
and development. This is incurred in the development 
of existing and new antibody engineering services 
and is expensed until the development project meets 
the criteria in IAS 38.

Number of  
Ordinary 4p shares
3,197,865
2,341,463
1,831,500
1,525,258
1,402,439
1,317,325
1,268,865
1,219,512
1,219,512
1,036,363

Percentage  
held
12.29
9.00
7.04
5.86
5.39
5.06
4.88
4.69
4.69
3.98

Financial risk management

The Company’s approach to risk management is 
described in Principal risks and uncertainties within 
the Strategic Report and is included in this report 
by cross reference. Financial risks are disclosed in 
note 21 to the financial statements.

Going concern

The Company has returned a loss of £1,200,000 
for the year and at the year-end had net current 
assets of £3,074,000 including £2,049,000 of cash 
and cash equivalents. The impact of the Covid-19 
pandemic has had limited impact on trading 
and the Company was able to remain open and 
operational throughout the period of most stringent 
Government restrictions. The Company continues to 

36

Fusion Antibodies plcexpend cash in a planned manner to both grow the 
trading aspects of the business and to develop new 
services through research and development projects. 
The directors have, at the time of approving the 
financial statements, a reasonable expectation that 
the Company has adequate resources to continue 
in operational existence for 12 months from the 
reporting date. Thus, they continue to adopt the 
going concern basis of accounting in preparing the 
financial statements. In arriving at this conclusion, 
the directors have reviewed detailed forecast models 
for the Company. These models are based on best 
estimates of future performance and have been 
adjusted to reflect various scenarios and outcomes 
that could potentially impact the forecasts.

Payments to suppliers

The Company seeks to abide by the payment terms 
agreed with suppliers when it is satisfied that the 
supplier has provided the goods or services in 
accordance with the agreed terms and conditions.

Directors’ indemnity

Every director and other officer of the Company is 
entitled to be indemnified out of the assets of the 
Company against all losses or liabilities properly 
incurred by him or her in or about the discharge of 
the duties of his or her office. This qualifying third 
party indemnity was in force throughout the financial 
year and also at the date of approval of the financial 
statements. The Company has insurance cover in 
place to mitigate such costs.

Political donations

There were no political donations made by the 
Company during the year (2021: none).

Corporate governance

The Corporate Governance Report on pages 24 to 
32 forms part of the Directors’ Report and is included 
in this report by cross reference.

Post balance sheet events

There are no matters to report.

Annual General Meeting 

The resolutions to be proposed at the Annual general 
meeting together with the explanatory notes, will 
appear in the Notice of the Annual general meeting 
which will be circulated with the annual report when 
sent to all shareholders.

Statement of Directors’ 
Responsibilities in respect of the 
financial statements

The directors are responsible for preparing the Annual 
report and accounts and the financial statements in 
accordance with applicable law and regulation.

Company law requires the directors to prepare 
financial statements for each financial year. Under 
that law the directors have prepared the financial 
statements in accordance with UK-adopted 
international accounting standards.

Under company law, directors must not approve the 
financial statements unless they are satisfied that they 
give a true and fair view of the state of affairs of the 
company and of the profit or loss of the company for 
that period. In preparing the financial statements, the 
directors are required to:

  select suitable accounting policies and then 

apply them consistently;

  state whether applicable UK-adopted 

international accounting standards have been 
followed, subject to any material departures 
disclosed and explained in the financial 
statements;

37

Annual Report and AccountsFor the year ended 31 March 2022  make judgements and accounting estimates that 

  the Annual report and accounts includes a fair 

are reasonable and prudent; and

  prepare the financial statements on the going 

concern basis unless it is inappropriate to 
presume that the company will continue in 
business.

review of the development and performance of 
the business and the position of the company, 
together with a description of the principal risks 
and uncertainties that it faces.

In the case of each director in office at the date the 
directors’ report is approved:

  so far as the director is aware, there is no 
relevant audit information of which the 
company’s auditors are unaware; and

  they have taken all the steps that they ought 
to have taken as a director in order to make 
themselves aware of any relevant audit 
information and to establish that the company’s 
auditors are aware of that information.

Independent Auditors

PricewaterhouseCoopers LLP has expressed 
its willingness to continue in office as auditors.

By order of the Board

James Fair
Company Secretary

22 August 2022

Company registration number NI039740

The directors are responsible for safeguarding 
the assets of the company and hence for taking 
reasonable steps for the prevention and detection of 
fraud and other irregularities.

The directors are also responsible for keeping 
adequate accounting records that are sufficient to 
show and explain the company’s transactions and 
disclose with reasonable accuracy at any time the 
financial position of the company and enable them to 
ensure that the financial statements comply with the 
Companies Act 2006.

The directors are responsible for the maintenance 
and integrity of the company’s website. Legislation in 
the United Kingdom governing the preparation and 
dissemination of financial statements may differ from 
legislation in other jurisdictions.

Directors’ confirmations

The directors consider that the Annual report and 
accounts and accounts, taken as a whole, is fair, 
balanced and understandable and provides the 
information necessary for shareholders to assess the 
company’s position and performance, business model 
and strategy.

Each of the directors, whose names and functions are 
listed in Board of Directors confirm that, to the best 
of their knowledge:

  the company financial statements, which have 
been prepared in accordance with UK-adopted 
international accounting standards, give a true 
and fair view of the assets, liabilities, financial 
position and loss of the company; and

38

Fusion Antibodies plc39

Annual Report and AccountsFor the year ended 31 March 2022INDEPENDENT AUDITOR’S 
REPORT TO THE MEMBERS 
OF FUSION ANTIBODIES PLC 
Report on the audit of the financial statements 

Opinion

In our opinion, Fusion Antibodies plc’s financial statements:

• 

 give a true and fair view of the state of the company’s affairs as at 31 March 2022 and of its loss and cash 
flows for the year then ended;

•  have been properly prepared in accordance with UK-adopted international accounting standards; and

•  have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements, included within the Annual report and accounts (the “Annual 
Report”), which comprise: the Statement of Financial Position as at 31 March 2022; the Statement of Profit or 
Loss and Other Comprehensive Income, the Statement of Changes in Equity and the Statement of Cash Flows 
for the year then ended; and the notes to the financial statements, which include a description of the significant 
accounting policies.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and 
applicable law. Our responsibilities under ISAs (UK) are further described in the Auditors’ responsibilities for the 
audit of the financial statements section of our report. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Independence

We remained independent of the company in accordance with the ethical requirements that are relevant to our 
audit of the financial statements in the UK, which includes the FRC’s Ethical Standard, and we have fulfilled our 
other ethical responsibilities in accordance with these requirements.

Our audit approach

Overview

Audit scope

• 

 As part of designing our audit, we determined materiality and assessed the risks of material misstatement 
in the financial statements. In particular, we looked at where the directors made subjective judgements, for 
example in respect of significant accounting estimates that involved making assumptions and considering 
future events that are inherently uncertain. As in all of our audits we also address the risk of management 
override of internal controls, including evaluating whether there was evidence of bias by the directors that 
represented a risk of material misstatement due to fraud.

Key audit matters

•  Accounting for revenue recognition including accrued and deferred income

Materiality

•  Overall materiality: £66,600 (2021: £63,200) based on 5% of loss before tax.

•  Performance materiality: £49,950 (2021: £47,400).

The scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the 
financial statements.

40

Fusion Antibodies plcINDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF FUSION ANTIBODIES PLC CONTINUED
Key audit matters

Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in 
the audit of the financial statements of the current period and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) identified by the auditors, including those which had the 
greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters, and any comments we make on the results of our procedures thereon, 
were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

Accounting for revenue recognition including accrued and deferred income is a new key audit matter this year. 
Accounting for deferred tax asset and the impact of Covid 19, which were key audit matters last year, are no 
longer included because of the fact the deferred tax asset was written off in the prior year and Covid 19 was 
no longer considered to present a significant impact on or risk to business operations. Otherwise, the key audit 
matters below are consistent with last year.

Key audit matter

How our audit addressed the key audit matter

Accounting for revenue recognition including 
accrued and deferred income
The company’s activities fall within one revenue 
stream, that of research, development and 
manufacture of recombinant proteins and antibodies. 
Revenue for the 2022 year was £4,799k and £4,165k 
in the comparative year. The company recognises 
revenue over time, based on the stage at which a 
particular project is in terms of completion. Each 
project consists of a number of different stages 
with associated distinct performance obligations. 
Assessment of the stage of completion is through 
the review of ‘lab books’ which are updated by 
the project scientists. A significant judgement 
note has been included in the financial statements 
to recognise the judgement involved in revenue 
recognition.

To test the revenue recognition:

•  

•  

•  

•  

 We updated our understanding around 
revenue streams and respective recognition 
policies, specifically for those contracts that 
were open around the year end;

 Our approach to testing revenue recognition 
involved identifying the substance of the 
contracts, identifying the performance 
obligations included, determining the 
transaction price of the contract and 
subsequently identifying the allocation of the 
transactional price against the performance 
obligation milestones;

 Each stage is considered to be a performance 
obligation, with the delivery of a project plan 
on commencement of the project being a 
separate performance obligation. In order to 
identify performance obligations, we obtained 
evidence from management to support the 
transfer of knowledge and to demonstrate 
that a deliverable is being transferred at each 
stage of the contract. We obtained evidence 
that the customer can benefit from the plan/
knowledge transfer and that the company’s 
promise to transfer the plan is separately 
identifiable from the other stages of the 
contract;

 In order to determine the transaction 
price which should be allocated to each 
performance obligation, we obtained 
appropriate evidence from both management 
and project managers/scientists over what a 
reasonable allocation would be for both the 
initial stage and other stages in the contract. 
We held discussions with and challenged 
project managers to ensure that the revenue 
recognised during the year was a fair 
representation of the stage of the project;

41

Annual Report and AccountsFor the year ended 31 March 2022INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF FUSION ANTIBODIES PLC CONTINUED

Key audit matter

How our audit addressed the key audit matter

•  

•  

•  

 We obtained the lab books for a sample of 
projects ongoing at year end and assessed 
the reasonableness of the stage of completion 
at the year end based on commencement and 
completion dates for each project, challenging 
management and scientists involved in the 
projects on the stage of completion. Where 
applicable, we sought evidence to support 
the amount of revenue that had been either 
accrued or deferred at the year-end;

 For those projects that were completed 
during the year, we obtained evidence of 
signed contract, invoice and payment as well 
as final deliverables provided to the customer; 
and

 We performed look back procedures on open 
projects at the previous year end to assess if 
the stage of completion assessment at FY21 
remained appropriate.

Based on our procedures, we concluded that the 
Company’s accounting policy for revenue recognition 
is reasonable and has been appropriately applied.

How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the 
financial statements as a whole, taking into account the structure of the company, the accounting processes and 
controls, and the industry in which it operates.

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the 
financial statements as a whole, taking into account the accounting processes and controls and the industry in which 
they operate. We ensured that sufficient and appropriate audit procedures were performed to achieve sufficient 
coverage over the financial statement line items.

Materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for 
materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the 
nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and 
in evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Overall company materiality

£66,600 (2021: £63,200).

How we determined it

5% of loss before tax

Rationale for benchmark  
applied

We believe that the loss before tax is the primary measure used by the 
shareholders in assessing the performance of the entity, and is a generally 
accepted auditing benchmark.

We use performance materiality to reduce to an appropriately low level the probability that the aggregate of 
uncorrected and undetected misstatements exceeds overall materiality. Specifically, we use performance materiality 
in determining the scope of our audit and the nature and extent of our testing of account balances, classes of 
transactions and disclosures, for example in determining sample sizes. Our performance materiality was 75% 
(2021: 75%) of overall materiality, amounting to £49,950 (2021: £47,400) for the company financial statements.

42

Fusion Antibodies plcINDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF FUSION ANTIBODIES PLC CONTINUED

In determining the performance materiality, we considered a number of factors - the history of misstatements, risk 
assessment and aggregation risk and the effectiveness of controls - and concluded that an amount at the upper end 
of our normal range was appropriate.

We agreed with those charged with governance that we would report to them misstatements identified during our 
audit above £3,330 (2021: £3,160) as well as misstatements below that amount that, in our view, warranted reporting 
for qualitative reasons.

Conclusions relating to going concern
Our evaluation of the directors’ assessment of the company’s ability to continue to adopt the going concern basis of 
accounting included:

• 

 Obtaining cash flow forecasts and financial projections for the Group that included a base case and severe but 
plausible downside scenario that could arise;

•  Confirming the cash flow forecasts and financial projections were mathematically accurate;
• 

 Assessing and challenging the assumptions used by management and comparing the forecasts against historical 
performance, factoring in knowledge of the entity’s plans, as well as knowledge of the entity and the sector in 
which it operates; and
 Considering whether the going concern disclosure in the financial statements gives a full and accurate description 
of the Directors’ assessment of going concern.

• 

Based on the work we have performed, we have not identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going 
concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate.

However, because not all future events or conditions can be predicted, this conclusion is not a guarantee as to the 
company’s ability to continue as a going concern.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report.

Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and 
our auditors’ report thereon. The directors are responsible for the other information. Our opinion on the financial 
statements does not cover the other information and, accordingly, we do not express an audit opinion or, except to 
the extent otherwise explicitly stated in this report, any form of assurance thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, 
in doing so, consider whether the other information is materially inconsistent with the financial statements or our 
knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify an apparent material 
inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a 
material misstatement of the financial statements or a material misstatement of the other information. If, based on 
the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report based on these responsibilities.

With respect to the Strategic report and Directors’ report, we also considered whether the disclosures required by 
the UK Companies Act 2006 have been included.

Based on our work undertaken in the course of the audit, the Companies Act 2006 requires us also to report certain 
opinions and matters as described below.

43

Annual Report and AccountsFor the year ended 31 March 2022INDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF FUSION ANTIBODIES PLC CONTINUED

Strategic report and Directors’ report

In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic 
report and Directors’ report for the year ended 31 March 2022 is consistent with the financial statements and 
has been prepared in accordance with applicable legal requirements.

In light of the knowledge and understanding of the company and its environment obtained in the course of the 
audit, we did not identify any material misstatements in the Strategic report and Directors’ report.

Responsibilities for the financial statements and the audit

Responsibilities of the directors for the financial statements

As explained more fully in the Statement of Directors’ Responsibilities in respect of the financial statements, 
the directors are responsible for the preparation of the financial statements in accordance with the applicable 
framework and for being satisfied that they give a true and fair view. The directors are also responsible for such 
internal control as they determine is necessary to enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, 
or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole 
are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in 
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-
compliance with laws and regulations related to the Companies Act 2006 and UK tax regulations, and we 
considered the extent to which non-compliance might have a material effect on the financial statements. 
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial 
statements (including the risk of override of controls), and determined that the principal risks were 
related to posting of inappropriate journal entries and management bias in accounting for judgements 
including judgements relating to revenue recognition. Audit procedures performed by the engagement 
team included:

• 

• 

• 

• 

• 

• 

 Discussions with management and those charged with governance, including consideration of known 
or suspected instances of non-compliance with laws and regulations and fraud;

Procedures to ensure compliance with relevant tax regulations;

 Evaluation of the effectiveness of management’s controls designed to prevent and detect irregularities;

Review of minutes of meetings;

 Identification and testing of journal entries, in particular any journal entries posted with unusual 
account combinations, unusual words or users; and

 Testing of assumptions and judgements made by management in making significant accounting 
estimates.

44

Fusion Antibodies plcINDEPENDENT AUDITOR’S REPORT TO THE 
MEMBERS OF FUSION ANTIBODIES PLC CONTINUED

There are inherent limitations in the audit procedures described above. We are less likely to become aware of 
instances of non-compliance with laws and regulations that are not closely related to events and transactions 
reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher 
than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, 
forgery or intentional misrepresentations, or through collusion.

Our audit testing might include testing complete populations of certain transactions and balances, possibly using 
data auditing techniques. However, it typically involves selecting a limited number of items for testing, rather than 
testing complete populations. We will often seek to target particular items for testing based on their size or risk 
characteristics. In other cases, we will use audit sampling to enable us to draw a conclusion about the population 
from which the sample is selected.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website 
at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.

Use of this report

This report, including the opinions, has been prepared for and only for the company’s members as a body in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these 
opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown 
or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting

Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not obtained all the information and explanations we require for our audit; or

• 

 adequate accounting records have not been kept by the company, or returns adequate for our audit have not 
been received from branches not visited by us; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

• 

the financial statements are not in agreement with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

Emma Murray (Senior Statutory Auditor)

for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Belfast
22 August 2022

45

Annual Report and AccountsFor the year ended 31 March 2022 
STATEMENT OF PROFIT OR LOSS AND 
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2022

Revenue

Cost of sales

Gross profit

Other operating income

Administrative expenses

Operating loss

Finance income
Finance expense
Loss before tax

Note

4

5

8
8

2022
£’000

4,799

(2,333)

2,466

30

2021  
£’000

4,165

(2,141)

2,024

194

(3,821)

(3,467)

(1,325)

(1,249)

1
(9)
(1,333)

3
(18)
(1,264)

Income tax credit/(charge)

10

133

(1,635)

Loss for the financial year

(1,200)

(2,899)

Total comprehensive expense for the year

(1,200)

(2,899)

Loss per share
Basic

Pence

Pence

11

(4.6)

(11.4)

The statement of comprehensive income has been prepared on the basis that all operations are continuing 
operations.

The accompanying notes on pages 50 to 68 form an integral part of the financial statements.

46

Fusion Antibodies plcSTATEMENT OF 
FINANCIAL POSITION
AS AT 31 MARCH 2022

Assets 
Non-current assets
Intangible assets
Property, plant and equipment

Current assets
Inventories
Trade and other receivables
Current tax receivable
Cash and cash equivalents

Total assets

Liabilities
Current liabilities
Trade and other payables
Borrowings

Net current assets

Non-current liabilities

Borrowings
Provisions for other liabilities and charges

Total liabilities

Net assets

Equity
Called up share capital
Share premium reserve
Accumulated losses
Total equity

Notes

12
13

16
17

18
19

19
20

22

2022
£’000

-
633
633

585
1,517
131
2,049
4,282

4,915

1,142
66
1,208

3,074

3
20
23
1,231

3,684

2021  
£’000

2
1,123
1,125

480
1,440
99
2,686
4,705

5,830

833
163
996

3,709

67
20
87
1,083

4,747

1,040
7,647
(5,003)
3,684

1,024
7,547
(3,824)
4,747

The accompanying notes on pages 50 to 68 form an integral part of these financial statements.

The financial statements on pages 46 to 68 were approved by the Board on 22 August 2022 and signed on its 
behalf:

Simon Douglas
Director

James Fair
Director

Registered in Northern Ireland, number NI039740

47

Annual Report and AccountsFor the year ended 31 March 2022 
 
 
STATEMENT OF
CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022

At 1 April 2020
Loss and total comprehensive expense for 
the year
Issue of share capital
Cost of issuing share capital
Share options – value of employee services
Total transactions with owners, recognised 
directly in equity
At 31 March 2021

At 1 April 2021
Loss and total comprehensive expense for 
the year
Issue of share capital
Share options – value of employee services
Total transactions with owners, recognised 
directly in equity
At 31 March 2022

Called up share 
capital £’000
884

Share premium 
reserve £’000
4,872

Accumulated 
losses £’000
(944)

Total equity 
£’000
4,812

-
140
-
-

140
1,024

-
2,879
(204)
-

2,675
7,547

(2,899)
-
-
19

19
(3,824)

1,024

7,547

(3,824)

-
16
-

16
1,040

-
100
-

100
7,647

(1,200)
-
21

21
(5,003)

(2,899)
3,019
(204)
19

2,834
4,747

4,747

(1,200)
116
21

137
3,684

The accompanying notes on pages 50 to 68 form an integral part of these financial statements.

48

Fusion Antibodies plc2022 
£’000

2021 
£’000

(1,200)

(2,899)

STATEMENT OF 
CASH FLOWS 
FOR THE YEAR ENDED 31 MARCH 2022

Cash flows from operating activities
Loss for the year
Adjustments for:
Share based payment expense
Depreciation
Amortisation of intangible assets
Finance income
Finance costs
Income tax (credit)/charge
Increase in inventories
Increase in trade and other receivables
Increase in trade and other payables
Cash used in operations
Income tax received
Net cash used in operating activities

Cash flows from investing activities
Purchase of property, plant and equipment
Finance income – interest received
Net cash used in investing activities

Cash flows from financing activities
Proceeds from issue of share capital net of transaction costs
Proceeds from new borrowings
Repayment of borrowings
Finance costs – interest paid
Net cash (used in)/generated from financing activities

Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

21
749
2
(1)
9
(133)
(105)
(77)
309
(426)
101
(325)

(258)
1
(257)

116
-
(162)
(9)
(55)

(637)
2,686
2,049

The accompanying notes on pages 50 to 68 form an integral part of these financial statements.

19
712
2
(3)
18
1,635
(140)
(553)
5
(1,204)
68
(1,136)

(365)
3
(362)

2,815
14
(164)
(18)
2,647

1,149
1,537
2,686

49

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1	 General	information

Fusion Antibodies plc is a company incorporated and domiciled in the United Kingdom, 
and is registered in Northern Ireland having its registered office at Marlborough House, 
30 Victoria Street, Belfast BT1 3GG.

The principal activity of the Company is the research, development and manufacture of 
recombinant proteins and antibodies, particularly in the areas of cancer and infectious diseases.

2	 Significant	accounting	policies

The principal accounting policies applied in the preparation of these financial statements are set 
out below. These policies have been consistently applied to all years presented unless otherwise 
stated.

Basis	of	preparation

The financial statements have been prepared on the historical cost convention, modified to 
include certain financial instruments at fair value.

The financial statements are prepared in sterling, which is the functional currency of the 
Company. Monetary amounts in these financial statements are rounded to the nearest £1,000.

On 31 December 2020, IFRS as adopted by the European Union at that date was brought into 
UK law and became UK-adopted International Accounting Standards, with future changes being 
subject to endorsement by the UK Endorsement Board. Fusion Antibodies plc transitioned 
to UK-adopted International Accounting Standards in its financial statements on 1 April 2021. 
This change constitutes a change in accounting framework. However, there is no impact on 
recognition, measurement or disclosure in the period reported as a result of the change in 
framework. The financial statements of Fusion Antibodies plc have been prepared in accordance 
with UK-adopted International Accounting Standards and with the requirements of the 
Companies Act 2006 as applicable to companies reporting under those standards.

International Financial Reporting Standards

The following new accounting standards, amendments and/or interpretations have been 
published and have been considered by the Company but are not expected to have a material 
impact on the financial statements in the current or future reporting periods and on the 
foreseeable future transactions:

Amendment to IFRS 16 Leases Covid 19 – related rent concessions (effective 1 April 2021)

Amendments to IFRS 4 Insurance Contracts – deferral of IFRS 9 (effective date 1 January 2021)

Amendments to IFRS 7, IFRS 4 and IFRS 16 Interest rate benchmark reform – phase 2 (effective 
1 January 2021)

The preparation of financial statements in conformity with IFRS requires the use of certain 
critical accounting estimates. It also requires management to exercise its judgement in the 
process of applying the Company’s accounting policies. The areas involving a higher degree 
of judgement or complexity, or areas where assumptions and estimates are significant to the 
financial statements are disclosed in note 3.

50

Fusion Antibodies plc2	 Significant	accounting	policies	continued

Going	concern

The Company has returned a loss of £1,200,000 for the year and at the year-end had net current 
assets of £3,074,000 including £2,049,000 of cash and cash equivalents. The Company was 
able to remain open and operational throughout the period of most stringent Government 
restrictions. The Company continues to expend cash in a planned manner to both grow the 
trading aspects of the business and to develop new services through research and development 
projects. The directors have, at the time of approving the financial statements, a reasonable 
expectation that the Company has adequate resources to continue in operational existence for 
12 months from the reporting date. Thus, they continue to adopt the going concern basis of 
accounting in preparing the financial statements. In arriving at this conclusion, the directors have 
reviewed detailed forecast models for the Company. These models are based on best estimates 
of future performance and have been adjusted to reflect various scenarios and outcomes that 
could potentially impact the forecasts.

Revenue	recognition

Revenue comprises the fair value of the consideration received or receivable for the provision of 
services in the ordinary course of the Company’s activities. Revenue is shown net of value added 
tax and where a contractual right to receive payment exists.

The Company’s performance obligations for its revenue streams are deemed to be the provision 
of specific services or materials to the customer. Performance obligations are identified on the 
basis of distinct activities or stages within a given contract that the customer can benefit from, 
independent of other stages in the contract, The transaction price is allocated to the various 
performance obligations, based on the relative fair value of those obligations, and then revenue 
is recognised as follows:

  revenue is recognised over the period that services are provided using the percentage of 

completion method, based on the input method using costs incurred to date relative to the 
expected total costs for each performance obligation; and

  Where a contract includes a payment contingent upon the customer subsequently achieving a 
pre-defined milestone with their development programme, revenue in the amount of the total 
success payment due is recognised when the pre-defined condition(s) have been met.

Contract assets arise on contracts with customers for which performance obligations have been 
satisfied (or partially satisfied on an over time basis) but for which the related amounts have not 
yet been invoiced or received.

Contract liabilities arise in respect of amounts invoiced during the year for which the relevant 
performance obligations have not been met by the year-end. The Company’s contracts with 
customers are typically less than one year in duration and any contract liabilities would be 
expected to be recognised as revenue in the following year.

Grant	income

Revenue grants received by the Company are recognised in a manner consistent with the grant 
conditions. Once conditions have been met, grant income is recognised in the Statement of 
Comprehensive Income as other operating income.

51

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

2	 Significant	accounting	policies	continued

Research	and	development

Research expenditure is written off as incurred. Development expenditure is recognised in 
the Statement of Comprehensive Income as an expense until it can be demonstrated that the 
following conditions for capitalisation apply:

  it is technically feasible to complete the scientific product so that it will be available for use;

  management intends to complete the product and use or sell it;

  there is an ability to use or sell the product;

  it can be demonstrated how the product will generate probable future economic benefits;

  adequate technical, financial and other resources to complete the development and to use or 

sell the product are available; and

  the expenditure attributable to the product during its development can be reliably measured.

Intangible	assets

Software

Software developed for use in the business is initially recognised at historical costs, net of 
amortisation and provision for impairment. Subsequent development costs are included in 
the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is 
probable that future economic benefits associated with the item will flow to the Company and 
the cost of the item can be measured reliably.

Software is amortised over its expected useful economic life, which is currently estimated to be 
4 years. Amortisation expense is included within administrative expenses in the Statement of 
Comprehensive Income.

Property,	plant	and	equipment

Property, plant and equipment are initially recognised at historical cost, net of depreciation and 
any impairment losses.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item 
will flow to the Company and the cost of the item can be measured reliably. The carrying amount 
of the replaced part is de-recognised. All other repairs and maintenance are charged to the 
statement of comprehensive income during the financial year in which they are incurred.

Subsequently, property plant and equipment are measured at cost or valuation net of 
depreciation and any impairment losses.

Costs associated with maintaining computer software programmes are recognised as an 
expense as incurred. Software acquired with hardware is considered to be integral to the 
operation of that hardware and is capitalised with that equipment. Software acquired separately 
from hardware is recognised as an intangible asset and amortised over its estimated useful life.

Depreciation is provided on all property, plant and equipment at rates calculated to write off 
the cost less estimated residual value of each asset on a straight line basis over its expected 
economic useful life as follows:

Right of use assets 

The remaining length of the lease

Leasehold improvements 

The lesser of the asset life and the remaining length of the lease

Plant and machinery 

4 years

Fixtures, fittings & equipment 

4 years

52

Fusion Antibodies plc2	 Significant	accounting	policies	continued

Leases

Leases in which a significant portion of the risks and rewards of ownership remain with the 
lessor are deemed to give the Company the right-of-use and accordingly are recognised as 
property, plant and equipment in the statement of financial position. Depreciation is calculated 
on the same basis as a similar asset purchased outright and is charged to profit or loss over 
the term of the lease. A corresponding liability is recognised as borrowings in the statement 
of financial position and lease payments deducted from the liability. The difference between 
remaining lease payments and the liability is treated as a finance cost and taken to profit or loss 
in the appropriate accounting period. 

Impairment	of	non-financial	assets

For the purposes of assessing impairment, assets are grouped at the lowest levels for which 
there are largely independent cash inflows (cash-generating units). As a result, some assets are 
tested individually for impairment and some are tested at cash-generating unit level.

All individual assets or cash-generating units are tested whenever events or changes in 
circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s 
amount exceeds its recoverable amount. The recoverable amount is the higher of fair value, 
reflecting market conditions less costs to sell, and value in use. Value in use is based on estimated 
future cash flows from each cash-generating unit or individual asset, discounted at a suitable 
rate in order to calculate the present value of those cash flows. The data used for impairment 
testing procedures is directly linked to the Company’s latest approved budgets, adjusted as 
necessary to exclude any restructuring to which the Company is not yet committed. Discount 
rates are determined individually for each cash-generating unit or individual asset and reflect their 
respective risk profiles as assessed by the directors. Impairment losses for cash-generating units 
are charged pro rata to the assets in the cash-generating unit. Cash generating units and individual 
assets are subsequently reassessed for indications that an impairment loss previously recognised 
may no longer exist. Impairment charges are included in administrative expenses in the Statement 
of Comprehensive Income. An impairment charge that has been recognised is reversed if the 
recoverable amount of the cash-generating unit or individual asset exceeds the carrying amount.

Current	tax	and	deferred	tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the 
statement of comprehensive income, except to the extent that it relates to items recognised 
directly in equity.

The current tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the reporting date in the UK, where the Company operates and generates taxable 
income. Management periodically evaluates positions taken in tax returns with respect to 
situations in which applicable tax regulation is subject to interpretation. It establishes provisions 
where appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred tax is recognised on temporary differences arising between the carrying amounts of 
assets and liabilities and their tax bases. Deferred tax is determined using tax rates (and laws) 
that have been enacted, or substantively enacted, by the reporting date and are expected to 
apply when the related deferred tax asset is realised or the deferred tax liability is settled.

Deferred tax assets are recognised only to the extent that it is probable that future taxable profit 
will be available against which the temporary differences can be utilised.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset 
current tax assets against current tax liabilities.

53

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

2	 Significant	accounting	policies	continued

Share	based	employee	compensation

The Company operates equity-settled share-based compensation plans for remuneration of its 
directors and employees.

All employee services received in exchange for the grant of any share-based compensation 
are measured at their fair values. The fair value is appraised at the grant date and excludes the 
impact of any non-market vesting conditions (e.g. profitability and remaining an employee of the 
Company over a specified time period).

Share based compensation is recognised as an expense in the Statement of Comprehensive 
Income with a corresponding credit to equity. If vesting periods or other vesting conditions 
apply, the expense is allocated over the vesting period, based on the best available estimate of 
the number of share options expected to vest.

Non-market vesting conditions are included in assumptions about the number of options that 
are expected to become exercisable. Estimates are subsequently revised if there is any indication 
that the number of share options expected to vest differs from previous estimates.

The proceeds received net of any directly attributable transaction costs are credited to share 
capital and share premium when the options are exercised.

Financial	assets

Classification

The Company classifies its financial assets in the following measurement categories:

  Those to be measured at amortised costs; and

  Those to be measured subsequently at fair value (either through Other Comprehensive 

Income or through profit and loss).

The classification depends on the Company’s business model for managing the financial assets 
and the contractual terms of the cash flows. The Company reclassifies its financial assets when 
and only when its business model for managing those assets changes.

Recognition and measurement

At initial recognition, the Company measures a financial assets at its fair value plus transaction 
costs that are directly attributable to the acquisition of the financial asset. 

Subsequent measurement of financial assets depends on the Company’s business model 
for managing those financial assets and the cash flow characteristics of those financial 
assets. The Company only has financial assets classified at amortised cost. Cash and cash 
equivalents represent monies held in bank current accounts and bank deposits. These assets 
are those held for contractual collection of cash flows, where those cash flows represent solely 
payments of principal and interest and are held at amortised cost. Any gains or losses arising 
on derecognition is recognised directly in profit or loss. Impairment losses are presented as a 
separate line in the profit and loss account.

Impairment

The Company assesses on a forward-looking basis, the expected credit losses associated with 
its debt instruments carried at amortised cost. For trade receivables the Company applies 
the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be 
recognised from the initial recognition of the receivables. For other receivables the Company 
applies the three stage model to determine expected credit losses.

54

Fusion Antibodies plc2	 Significant	accounting	policies	continued

Inventories

Inventories comprise consumables. Consumables inventory is stated at the lower of cost and net 
realisable value. Cost is determined using the first-in, first-out (FIFO) method. Cost represents 
the amounts payable on the acquisition of materials. Net realisable value represents the 
estimated selling price less all estimated costs of completion and costs to be incurred in selling 
and distribution.

Financial	liabilities

Financial liabilities comprise Trade and other payables and borrowings due within one year and 
after one year, which are recognised initially at fair value and subsequently carried at amortised 
cost using the effective interest method. The Company does not use derivative financial 
instruments or hedge account for any transactions. Trade payables represent obligations to pay 
for goods or services that have been acquired in the ordinary course of business from suppliers. 
Trade payables are classified as current liabilities if payment is due within one year. If not, they 
are presented as non-current liabilities.

Provisions

A provision is recognised in the Statement of Financial Position when the Company has a 
present legal or constructive obligation as a result of a past event, that can be reliably measured 
and it is probable that an outflow of economic benefits will be required to settle the obligation. 
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that 
reflects risks specific to the liability. The increase in the provision due to the passage of time is 
recognised as a finance cost. Provisions for dilapidation charges that will crystallise at the end of 
the period of occupancy are provided for in full.

Employee	benefits	–	Defined	contribution	plan

The Company operates a defined contribution pension scheme which is open to all employees 
and directors. The assets of the schemes are held by investment managers separately from those 
of the Company. The contributions payable to these schemes are recorded in the Statement of 
Comprehensive Income in the accounting year to which they relate.

Foreign	currency	translation

The Company’s functional currency is the pound sterling. Transactions in foreign currencies are 
translated at the exchange rate ruling at the date of transaction. Monetary assets and liabilities in 
foreign currencies are translated at the rates of exchange ruling at the reporting date. Exchange 
differences arising on the settlement or on translating monetary items at rates different from 
those at which they were initially recorded are recognised in administrative expenses in the 
Statement of Comprehensive Income in the year in which they arise.

Equity

Equity comprises the following;

Called up share capital

Share capital represents the nominal value of equity shares.

Share premium

Share premium represents the excess over nominal value of the fair value of consideration 
received of equity shares, net of expenses of the share issue.

Accumulated losses

Accumulated losses represent retained profits and losses.

55

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

3	 Critical	accounting	estimates	and	judgements

Many of the amounts included in the financial statements involve the use of judgement and/or 
estimates. These judgements and estimates are based on management’s best knowledge of the 
relevant facts and circumstances, having regard to prior experience, but actual results may differ 
from the amounts included in the financial statements. Information about such judgements and 
estimation is contained in the accounting policy and/or the notes to the financial statements and 
the key areas are summarised below:

	 Critical	judgements	in	applying	accounting	policies
  Revenue recognition. Revenue recognition. The Company typically enters into a contract 
comprising one or more stages for each customer project. In the application of IFRS 15 
“Revenue from Contracts with Customers” and the accounting policy set out in Note 2 to these 
accounts, significant judgement is required to identify the individual performance obligations 
contained within each contract, particularly when a set-up charge is made relating to the initial 
collaboration with the customer to formulate a programme of development work, or when the 
pattern of sales invoices does not align with those stages explicit in the contract.

Many customer contracts contain a non-refundable set up charge of up to 30% of contract value 
which becomes payable upon commencement of the project. This represents the value of the 
transfer of knowledge involved in design, planning and preparation for the work to be done, 
and for the time and consumables committed to commence work on the project. As this work 
is distinct and of benefit to the customer independent of later stages within the contract, it is 
therefore judged to be a separate performance obligation within the meaning of IFRS 15 and is 
recognised as revenue in line with the accounting policy.

The remaining performance obligations are based on the stages with defined deliverables which 
are explicitly outlined in the customer contracts.

During the process of delivering the contract, where delivery is part way through a stage at 
the reporting date, an estimate is made of the amount of revenue to recognise for that stage 
to reflect the work performed up to that date. This amount is estimated on a percentage 
completion basis.

	 Critical	accounting	estimates	and	assumptions
  Deferred Taxation. The Company has accumulated tax losses of £10,000,000 (2021: 

£9,042,000). In principle these losses would support a deferred tax asset of approximately 
£2,000,000 (2021:£2,000,000). IAS 12 requires that a deferred tax asset relating to unused tax 
losses is carried forward to the extent that future taxable profits will be available. The company 
is in an investment phase, expecting to have increased expenditure on R&D and business 
development over the next two years which will increase the tax losses. After the investment 
period the Board expects the Company to generate healthy profits but it is difficult at this 
stage to reliably estimate the period over which profits may arise in the future. The Board has 
therefore determined to not recognise the asset at the reporting date. This approach does not 
affect the future availability of the tax losses for offset against future profits.

56

Fusion Antibodies plc4	 Revenue

All of the activities of the Company fall within one business segment, that of research, 
development and manufacture of recombinant proteins and antibodies.

Geographic	analysis
UK
Rest of Europe
North America
Rest of World

2022		
£’000
724
1,394
2,000
681
4,799

2021  
£’000
711
1,125
1,714
615
4,165

In the year there was one customer (2021: none) to whom sales exceeded 10% of revenues, that 
customer accounted for £693,000 or 14.4% of revenues. 

5	 Operating	loss	is	stated	after	charging/(crediting):

Employee benefit costs
- wages and salaries
- social security costs
- other pension costs
- share based payments

Depreciation of property, plant and equipment

Other operating expenses
Rates, utilities and property maintenance
IT costs

Fees payable to the Company’s auditors
- for the audit of the financial statements

Raw materials and consumables used
Increase in inventories
Patent costs
Marketing costs
(Loss)/profit on foreign exchange
Other expenses

Total cost of sales and administrative expenses

2022	
£’000

2,126
205
103
21
2,455

749

100
16

40

1,276
(105)
84
115
(23)
1,447

6,154

2021  
£’000

2,005
194
113
19
2,331

712

66
23

30

1,245
(140)
2
143
64
1,132

5,608

Included in the costs above is expenditure on research and development totalling £699,000 
(2021: £613,000).

57

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

6	 Average	staff	numbers

Employed in UK (including executive directors)
Non-executive directors

2022
No.
53
5
58

7	 Remuneration	of	directors	and	key	senior	management

Directors

Emoluments
Pension contributions

Highest	paid	director

The highest paid director received the following emoluments:

Emoluments
Compensation for loss of office
Pension contributions

2022		
£’000
518
22
540

2022	
£’000
153
-
9
162

The highest paid director did not exercise any share option in the year.

Key	senior	management

Key senior management is considered to comprise the directors of the Company with total 
remuneration for the year of £540,000 (2021: £585,000). Share based payments for the year 
attributable to key senior management totalled £15,000 (2021: £5,000).

8	 Finance	income	and	expense

Income
Bank interest receivable

Expense
Interest expense on other borrowings

2022	
£’000
1

2022
£’000
9

2021
No.
49
5
54

2021  
£’000
562
23
585

2021  
£’000
151
30
9
190

2021  
£’000
3

2021  
£’000
18

58

Fusion Antibodies plc9	 Share	based	payments

At the reporting date the Company had three share based reward schemes: two schemes under 
which options were previously granted and are now closed to future grants and a third scheme 
in place in which grants were made in the current year:

  A United Kingdom tax authority approved scheme for executive directors and senior staff;

  An unapproved scheme for awards to those, such as non-executive directors, not qualifying 

for the approved scheme; and

  A United Kingdom tax authority approved scheme for executive directors and senior staff 

which incorporates unapproved options for grants to be made following listing of the 
Company shares, “2017 EMI and Unapproved Employee Share Option Scheme”.

Options awarded during the year under the 2017 EMI and Unapproved Employee Share Option 
Scheme have no performance conditions other than the continued employment within the 
Company. Options vest one, two and three years from the date of grant, which may accelerate 
for a change of control. Options lapse if not exercised within ten years of grant, or if the 
individual leaves the Company, except under certain circumstances such as leaving by reason of 
redundancy.

The total share-based remuneration recognised in the Statement of Comprehensive Income 
was £21,000 (2021: £19,000). The most recent options granted in the year were valued using 
the Black-Scholes method. The share price on grant used the share price of open market value, 
expected volatility of 24.0% and a compound risk free rate assumed of 0.62%. 

2022	
Weighted	
average		
exercise	price	
£
0.421
1.275
0.288
1.107
0.478

2021  
Weighted 
average  
exercise price 
£
0.400
-
0.510
0.103
0.421

2022	
Number
1,266,666
250,000
(404,587)
(324,996)
787,083

2021 
Number
1,685,417
-
(185,834)
(232,917)
1,266,666

Outstanding at beginning of the year
Granted during the year
Exercised during the year
Lapsed during the year
Outstanding at the end of the year

The options outstanding at the end of each year were as follows:

Expiry
May 2027
December 2028
Total

Nominal	share	
value
£0.04
£0.04

Exercise	
price	£
0.040
0.545

2022	
Number
103,750
683,333
787,083

2021 
Number
310,000
956,666
1,266,666

Of the total number outstanding 787,083 (2021: 939,996) had vested at the reporting date.

59

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

10	 Income	tax	(credit)/charge

Current tax – UK corporation tax
Deferred tax asset derecognised
Income tax (credit)/charge

2022	
£’000
(133)
-
(133)

2021 
£’000
(129)
1,764
1,635

The difference between loss before tax multiplied by the standard rate of 19% (2021: 19%) and the 
income tax (credit)/charge is explained in the reconciliation below:

Factors	affecting	the	tax	(credit)/charge	for	
the	year
Loss before tax

Loss before tax multiplied by standard rate of 
UK corporation tax of 19% (2021: 19%)
Deferred tax not recognised on current year 
losses
Deferred tax not recognised on prior year 
losses
RDEC/R&D tax credit
RDEC/R&D tax credit – adjustment relating to 
prior year
Total income tax (credit)/charge

11	 Loss	per	share

Loss for the financial year

Loss per share 
Basic

2022	
£’000

2021 
£’000

(1,333)

(1,264)

(253)

253

-
(131)

(2)
(133)

2022	
£’000
(1,200)

pence 
(4.6)

(240)

240

1,764
(99)

(30)
1,635

2021 
£’000
(2,899)

pence 
(11.4)

Issued ordinary shares at the end of the year
Weighted average number of shares in issue 
during the year

Number
26,014,946

Number
25,610,359

25,945,780

25,458,761

Basic earnings per share is calculated by dividing the basic earnings for the year by the weighted 
average number of shares in issue during the year.

60

Fusion Antibodies plc12	 Intangible	assets

Cost
At 1 April 
At 31 March

Accumulated amortisation
At 1 April
Amortisation charged in the year
At 31 March

Net book value
At 31 March
At 1 April

13	 Property,	plant	and	equipment

2022	
Software	
£’000

2021 
Software 
£’000

8
8

6
2
8

-
2

8
8

4
2
6

2
4

Total	
£’000

3,452
259
3,711

2,329
749
3,078

Right	of	use	
assets
£’000

Leasehold	
improvements	
£’000

Plant	&	
machinery	
£’000

Fixtures,	
fittings	&	
equipment	
£’000

Cost
At 1 April 2021
Additions
At 31 March 2022

Accumulated depreciation
At 1 April 2021
Depreciation charged in the year
At 31 March 2022

Net book value
At 31 March 2022
At 31 March 2021

240
-
240

139
71
210

30
101

784
30
814

583
169
752

62
201

2,181
175
2,356

1,446
445
1,891

465
735

247
54
301

161
64
225

76
86

633
1,123

61

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

13	 Property,	plant	and	equipment	continued

Right	of	use	
assets	
£’000

Leasehold	
Improvements	
£’000

Plant	&	
machinery	
£’000

Fixtures,	
fittings	&	
equipment	
£’000

Cost
At 1 April 2020
Additions
At 31 March 2021

Accumulated depreciation
At 1 April 2020
Depreciation charged in the year
At 31 March 2021

Net book value
At 31 March 2021
At 31 March 2020

226
14
240

68
71
139

101
158

725
59
784

425
158
583

201
300

1,916
265
2,181

1,015
431
1,446

735
901

Total	
£’000

3,087
365
3,452

1,617
712
2,329

220
27
247

109
52
161

86
111

1,123
1,470

Plant & machinery with a net book value of £85,000 is held under hire purchase agreements or 
finance leases (2021: £216,000).

The carrying value of right of use assets at the reporting date comprises leasehold property of 
£22,000 and fixtures, fittings and equipment of £8,000.

The depreciation expense is included in administrative expenses in the statement of comprehensive 
income in each of the financial years shown.

14	 Investment	in	subsidiary

The Company has the following investment in a subsidiary:

Fusion Contract Services Limited
100% subsidiary
Dormant company
Marlborough House, 30 Victoria Street, Belfast BT1 3GG

2022	
£
1

2021 
£
1

Group financial statements are not prepared on the basis that the subsidiary company is dormant and 
not material to the financial statements.

62

Fusion Antibodies plc15	 Deferred	tax	assets

At 1 April
Charged to the statement of comprehensive income in the year
At 31 March

2022	
£’000
-
-
-

2021 
£’000
1,764
(1,764)
-

The movement in deferred tax assets and liabilities during the financial year, without taking into 
consideration the offsetting of balances within the same tax jurisdiction, is as follows:

Deferred tax assets and liabilities
At 1 April 2020
Credited/(charged) to Statement of 
Comprehensive Income
At	31	March	2021
Credited/(charged)	to	Statement	
of	Comprehensive	Income
At	31	March	2022

16	 Inventories

Raw materials and consumables

Accelerated 
tax 
depreciation 
£’000
(6)

Tax losses 
£’000
1,614

Share based 
payments 
£’000
140

RDEC 
tax credit 
£’000
16

6
-

-
-

(1,614)
-

(140)
-

-
-

-
-

(16)
-

-
-

2022	
£’000
585

Total 
£’000
1,764

(1,764)
-

-
-

2021 
£’000
480

The cost of inventories recognised as an expense for the year was £1,171,000 (2021: £1,105,000).

17	 Trade	and	other	receivables

Trade receivables
Loss allowance
Trade receivables – net
Other receivables
Prepayments and accrued income

2022	
£’000
900
(124)
776
117
624
1,517

2021 
£’000
673
(81)
592
90
758
1,440

The fair value of trade and other receivables approximates to their carrying value.

63

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

17	 Trade	and	other	receivables	continued

At the reporting date trade receivables loss allowance/impairment as follows:

Individually impaired
Expected credit loss allowance

2022	
£’000
71
53
124

2021 
£’000
71
10
81

The carrying amount of trade and other receivables are denominated in the following currencies:

UK pound
Euros
US dollar

2022	
£’000
664
1
235
900

The expected credit loss allowance has been calculated as follows: 

Expected loss rate
Gross carrying amount (£’000)
Loss allowance (£’000)

More	than	
30	days	
past	due
1.1%
133
1

More	than	
60	days	
past	due
1.4%
19
-

More	than	
90	days	
past	due
2.5%
-
-

More	than	
120	days	
past	due
13.8%
373
49

Current
1%
304
3

Movements on trade receivables loss allowance is as follows:

At 1 April 2021/2020
Movement in loss allowance
At 31 March 2022/2021

£’000
10
43
53

2021 
£’000
409
-
264
673

Total

829
53

£’000
1
9
10

The creation and release of the loss allowance for trade receivables has been included in administrative 
expenses in the Statement of Comprehensive Income. Other receivables are considered to have low 
credit risk and the loss allowance recognised during the year was therefore limited to trade receivables.

The maximum exposure to credit risk at the reporting date is the carrying value of each class of 
receivables mentioned above. The Company does not hold any collateral as security.

64

Fusion Antibodies plc18	 Trade	and	other	payables

Trade payables
Social security and other taxes
Other payables
Accruals and deferred income

2022	
£’000
466
68
47
561
1,142

2021 
£’000
344
71
45
373
833

The fair value of trade and other payables approximates to their carrying value. 

Invest Northern Ireland hold a mortgage dated 9 December 2009 for securing all monies due or 
to become due from the Company on any account. At the reporting date a balance of £nil (2021: 
£23,000) was due to Invest Northern Ireland.

19	 Borrowings

At 1 April 2021

Interest charged in year

Repayments

At 31 March 2022

Amounts due in less than 1 year

Amounts due after more than 1 year

At 1 April 2020

Additions in year

Interest charged in year

Repayments

At 31 March 2021

Amounts due in less than 1 year

Amounts due after more than 1 year

Lease	
liabilities	
£’000

Hire	Purchase	
Contracts	
£’000

100

4

(77)

27

24

3

27

130

5

(93)

42

42

-

42

Lease 
liabilities 
£’000

Hire Purchase 
Contracts 
£’000

155

14

8

(77)

100

75

25

100

225

-

10

(105)

130

88

42

130

Total	
£’000

230

9

(170)

69

66

3

69

Total 
£’000

380

14

18

(182)

230

163

67

230

All borrowings are denominated in UK pounds. Using a discount rate of 5.5% per annum the fair value 
of borrowings at the reporting date is £65,000 (2021: £219,000 discounted at 5.5%).

Borrowings are secured by a fixed and floating charge over the whole undertaking of the Company, 
its property, assets and rights in favour of Northern Bank Ltd trading as Danske Bank.

65

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

20	 Provisions	for	other	liabilities	and	charges

Due after more than 1 year

2022	
£’000
20

2021 
£’000
20

Leasehold dilapidations relate to the estimated cost of returning a leasehold property to its original 
state at the end of the lease in accordance with the lease terms. The Company’s premises are held 
under a lease expiring 31 July 2022 and which is expected to be renewed. The costs of dilapidations 
would be incurred on vacating the premises.

21	 Financial	instruments

 The Company is exposed to risks that arise from its use of financial instruments. This note 
describes the Company’s objectives, policies and processes for managing those risks and methods 
used to measure them. There have been no substantive changes in the Company’s exposure to 
financial instrument risks and the methods used to measure them from previous years unless 
otherwise stated in this note.

 The principal financial instruments used by the Company, from which the financial instrument 
risk arises, are trade receivables, cash and cash equivalents and trade and other payables. The 
fair values of all the Company’s financial instruments are the same as their carrying values.

Financial	instruments	by	category

Financial instruments categories are as follows:

Amortised	
cost	£’000
776
117
397
2,049
3,339

Amortised 
cost £’000
592
90
504
2,686
3,872

Other	financial	liabilities	at	amortised	cost	
£’000
466
115
279
69
929

As	at	31	March	2022
Trade receivables
Other receivables
Accrued income
Cash and cash equivalents
Total 

As at 31 March 2021
Trade receivables
Other receivables
Accrued income
Cash and cash equivalents
Total 

As	at	31	March	2022
Trade payables
Other payables
Accruals
Borrowings
Total

66

Fusion Antibodies plc21	 Financial	instruments	continued

As at 31 March 2021
Trade payables
Other payables
Accruals
Borrowings
Total

Capital	management

Other financial liabilities at amortised cost 
£’000
344
116
252
230
942

 The Company’s objectives when managing capital are to safeguard its ability to continue as a 
going concern in order to provide returns for shareholders and benefits for other stakeholders 
and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Company may issue new shares or sell 
assets to provide working capital.

Consistent with others in the industry at this stage of development, the Company has relied on 
issuing new shares and cash generated from operations.

General	objectives,	policies	and	processes	–	risk	management

The Company is exposed through its operations to the following financial instrument risks: credit 
risk; liquidity risk and foreign currency risk. The policy for managing these risks is set by the 
Board following recommendations from the Chief Financial Officer. The overall objective of the 
Board is to set policies that seek to reduce risk as far as possible without unduly affecting the 
Company’s competitiveness and flexibility. The policy for each of the above risks is described in 
more detail below.

Credit	risk

Credit risk arises from the Company’s trade and other receivables, and from cash at bank. It is 
the risk that the counterparty fails to discharge their obligation in respect of the instrument.

The Company is mainly exposed to credit risk from credit sales. It is Company policy to assess 
the credit risk of new customers before entering contracts. Also, for certain new customers the 
Company will seek payment at each stage of a project to reduce the amount of the receivable 
the Company has outstanding for that customer.

At the year end the Company’s bank balances were all held with Northern Bank Ltd trading as 
Danske Bank (Moody’s rating P-1).

Liquidity	risk

Liquidity risk arises from the Company’s management of working capital, and is the risk that the 
Company will encounter difficulty in meeting its financial obligations as they fall due.

At each Board meeting, and at the reporting date, the cash flow projections are considered by 
the Board to confirm that the Company has sufficient funds and available funding facilities to 
meet its obligations as they fall due.

Foreign	currency	risk

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument 
will fluctuate because of changes in foreign exchange rates.

The Company seeks to transact the majority of its business in its reporting currency (£Sterling). 
However, many customers and suppliers are outside the UK and a proportion of these transact with 
the Company in US Dollars and Euros. For that reason, the Company operates current bank accounts 
in US Dollars and Euros as well as in its reporting currency. To the maximum extent possible receipts 
and payments in a particular currency are made through the bank account in that currency to 
reduce the amount of funds translated to or from the reporting currency. Cash flow projections are 
used to plan for those occasions when funds will need to be translated into different currencies so 
that exchange rate risk is minimised.

If the exchange rate between Sterling and the Dollar or Euro had been 10% higher/lower at the 
reporting date the effect on profit and equity would have been approximately £32,000 (2021: 
£34,000) higher/lower and £5,000 (2021: £4,000) higher/lower respectively.

67

Annual Report and AccountsFor the year ended 31 March 2022NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2022

22	 Called	up	share	capital

Allotted, called up and fully paid
- 25,610,359 Ordinary shares of £0.04
- 26,014,946 Ordinary shares of £0.04

2022	
£’000

1,040

2021 
£’000

1,024

During the year the Company issued and allotted 404,587 ordinary shares for gross proceeds of 
£116,000. 

23	 Capital	commitments

 At 31 March 2022 the Company had contracted for but not incurred capital expenditure of 
£17,000 (2021: £nil).

24	 Retirement	benefits	obligations

 The Company operates a defined contribution scheme, the assets of which are managed 
separately from the Company. During the year the Company charged £103,000 to the Statement 
of Comprehensive Income (2021: £113,000) in respect of Company contributions to the scheme. 
At the reporting date there was £18,000 (2021: £20,000) payable to the scheme and included in 
other payables.

25	 Transactions	with	related	parties

The Company had the following transactions with related parties during the year:

Invest Northern Ireland (“Invest NI”) is a shareholder in the Company. The Company received 
invoices for rent and estate services amounting to £78,000 (2021: £78,000). A balance of £nil 
(2021: £23,000) was due and payable to Invest NI at the reporting date. 

26	 Ultimate	controlling	party

There is no ultimate controlling party.

27	 Reconciliation	of	loss	to	EBITDA

Loss before tax
Finance income
Finance expense
Depreciation and amortisation
EBITDA

2022	
£’000
(1,333)
(1)
9
751
(574)

2021 
£’000
(1,264)
(3)
18
714
(535)

68

Fusion Antibodies plcCOMPANY 
INFORMATION

Directors

Dr Simon Douglas (Non-Executive Chairman)
Dr Richard Buick (Chief Scientific Officer)
Mr James Fair (Chief Financial Officer)
Ms Sonya Ferguson (Non-Executive Director)
Dr Matthew Baker (Non-Executive Director)
Mr Colin Walsh MBE (Non-Executive Director)
Mr Timothy Watts (Non-Executive Director)

Company	secretary

Mr James Fair

Registered	office	

c/o Tughans Solicitors 
Marlborough House 
30 Victoria Street 
Belfast 
BT1 3GG 

Website

www.fusionantibodies.com

Nominated	adviser	and	broker	

Allenby Capital Limited 
5 St Helen’s Place 
London 
EC3A 6AB

Independent	auditors	

PricewaterhouseCoopers LLP 
Merchant Square 
20-26 Wellington Place 
Belfast 
BT1 6GE 

Bankers

Danske Bank
Donegall Square West
Belfast
BT1 6JS

Solicitors

Tughans Solicitors 
Marlborough House 
30 Victoria Street 
Belfast 
BT1 3GG

Business	address
1 Springbank Road

  Springbank Industrial Estate
  Dunmurry
  Belfast
  BT17 0QL

Public	relations	advisor
  Walbrook PR
  4 Lombard Street
  EC3V 9HD

Registrar
  Link Asset Services
  The Registry
  34 Beckenham Road
  Beckenham
  Kent
  BR3 4TU

  DLA Piper UK LLP
1 St Paul’s Place

  Sheffield
  S1 2JX

Registered	in	Northern	Ireland,	number	NI039740

69

Annual Report and AccountsFor the year ended 31 March 2022 
 
 
Printed by Perivan

ANNUAL  
REPORT &  
ACCOUNTS

For the year ended 31 March 2022

fusionantibodies.com