Quarterlytics / Financial Services / Asset Management / Fusion Antibodies Plc

Fusion Antibodies Plc

fab · LSE Financial Services
Claim this profile
Ticker fab
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2024 Annual Report · Fusion Antibodies Plc
Sign in to download
Loading PDF…
ANNUAL 
REPORT & 
ACCOUNTS
fusionantibodies.com
For the year ended 31 March 2024
Registration number: NI039740
Annual Report and Accounts 2024


HEADLINES
	 Audited revenues for FY2024 of £1.14m (FY2023: £2.90m)
	 Increased activity in the second half of FY2024, including: 
	
	 the entry into a collaboration agreement with the National Cancer Institute for the use of OptiMAL®;
	
	 a first purchase order received under a master services agreement (“MSA”) with a leading diagnostics 
company; and
	
	 a follow-on project received with a US based biotechnology client.
	 Fundraise announced in February 2024, raising £1.37m (before expenses) for general working capital and 
investment into commercial activities 
	 Significant increase in sales pipeline opportunities during H2 FY2024, with an orderbook at 31 March 2024 of 
£0.75m, representing 65 per cent. of total FY2024 audited revenues
	 Cash position as at 31 March 2024 of £1.2m (31 March 2023: £0.2m)
01
Annual Report and Accounts
For the year ended 31 March 2024

02
Fusion Antibodies plc

CONTENTS
STRATEGIC REPORT
Fusion at a glance
4
Chairman’s statement
6
Company overview
12
CEO’s report and operations review
21
Principal risks and uncertainties
27
CORPORATE GOVERNANCE
Board of directors
31
Corporate governance statement
34
Directors’ report
37
FINANCIAL STATEMENTS
Independent auditor report to the 
shareholders of Fusion Antibodies plc
46
Statement of profit or loss and other 
comprehensive income
52
Statement of financial position
53
Statement of changes in equity
54
Statement of cash flows
55
Notes to the financial statements
56
Company information
76
03
Annual Report and Accounts
For the year ended 31 March 2024

STRATEGIC REPORT
FUSION AT A GLANCE
Fusion Antibodies plc (“Fusion Antibodies”, 
“Fusion” or the “Company”) is a Contract 
Research Organisation (CRO) located in Northern 
Ireland that offers a range of antibody discovery, 
engineering and expression services for all stages 
of human therapeutic, veterinary therapeutic and 
diagnostic antibody development. Our unrivalled 
experience working with antibodies and our 
established philosophy to “begin with the end 
in mind” makes Fusion Antibodies a first-choice 
partner for the discovery and development of 
antibodies for whatever the application. We 
position ourselves as an extension of our clients’ 
infrastructure and work closely together to jointly 
meet their objectives. We can be their partner for 
their whole development journey, or they can opt 
to utilise our extensive experience at any stage. 
Our three service areas, which are explained more 
fully later in this report, include:
	 Discovery: the identification, screening and 
sequencing of novel antibodies for therapeutic 
and diagnostic applications, using both 
proprietary discovery engines and traditional 
recombinant antibody discovery technologies;
	 Engineering: optimising the performance of 
antibodies, either generated by us or originating 
from our client, to be used in diagnostics or 
drug development by altering the antibody 
at a molecular level. This includes switching 
species to enable use as a therapeutic in humans 
or animals i.e. humanisation, caninisation, 
felinisation, equinisation. Improving the 
performance and manufacturability of antibodies 
CDRxTM, RAMPTM, Antibody Developability by 
Design (ADDTM) OptiMAS® and Ab-ilityTM; and
THE BUSINESS:
	 We are an established contract research 
organisation (CRO), providing a multi-
service offering from antibody discovery and 
development to clinical supply;
	 Our customers are pharmaceutical, biotech, 
veterinary, diagnostic, and life science research 
companies seeking to develop antibody based 
therapeutic drugs and diagnostics;
	 We continue to invest in technological advances 
to ensure our offering to customers is at the 
industry’s leading edge: exemplified by the current 
R&D investment in the OptiMAL® Mammalian 
Antibody Library, OptiPhage® phage display 
library, and our expansion into artificial intelligence 
driven services through AI/ML-AbTM; and
	 Our clients have progressed many projects into 
clinical trials confirming the value of our work.
	 Supply: production and purification of high quality 
and high purity antibodies for characterisation and 
further research as well as the generation and supply 
of high expressing cGMP ready-manufacturing cell 
lines used to produce clinical grade antibodies for 
further development or research, including transient 
expression and cGMP ready stable cell lines.
Our mission is to enable biopharmaceutical, veterinary 
and diagnostic companies to discover and maximise the 
performance of their antibodies so that highly optimized 
antibodies are available to enter the clinic more rapidly for 
the benefit of the global healthcare industry. Our Integrated 
Therapeutic Antibody Service (ITAS) integrates our current 
Discovery, Engineering and Supply services into one 
proposition which aims to enhance the client journey with 
the development of high performing antibodies to their 
targets. We continue to develop new improved services and 
technologies to ensure we are at the cutting edge of the 
market as the partner of choice.
04
Fusion Antibodies plc

05
Annual Report and Accounts
For the year ended 31 March 2024

STRATEGIC REPORT
CHAIRMAN’S STATEMENT
The financial year ended 31 March 2024 (“FY24”) started the way the 
previous financial year had ended, in that the markets in which we 
operate remained muted, and it was commercially challenging for 
the Company. However, this challenge was met head on by the board 
of directors of the Company (the “Board” or the “Directors”), and in 
particular, through determination and a belief that Fusion has world 
class skills and expertise to create value for our shareholders, the 
turnaround process began. In FY24, costs were cut, headcount reduced, 
Board salaries deferred and a new strategy was developed. With venture 
capital and other investments for our customers’ early-stage human 
therapeutic pipelines still slow, creative solutions and antibody related 
new market opportunities were explored. Fusion responded both by 
introducing our existing services into new markets as well as introducing 
new services into our current markets.
NEW MARKETS
Antibodies play an important part in most of our lives at 
some point. Obviously internally your immune system 
is there to combat disease and keep you healthy. But 
antibodies are used in many different healthcare related 
applications, and Fusion’s skills and expertise are 
applicable to all of them. 
Human antibody therapeutics was our sole focus and 
will still be the main source of revenue in the near 
term but expanding into the smaller but growing 
veterinary medicine (VetMed) therapeutics market 
is an exciting new opportunity. The 30-year gap 
between the development of antibodies for humans 
and those for animals is partly because while some 
other human medications can be easily adopted to 
use in animals, antibody therapy is species specific. 
However, the genetic differences between species is 
now better understood and, in the same way as we 
gained a leading position in humanisation, Fusion 
has the capability for producing dog and cat specific 
antibodies, through processes known as caninisation 
and felinisation. There is a growing need for these 
06
Fusion Antibodies plc

therapies in veterinary medicine. For example, 
in the USA alone there are 6 million cases of cancer1 
diagnosed each year in dogs, with a similar number 
in cats, and one in four American dogs is diagnosed 
with some form of arthritis1. In addition, allergies, 
dermatological conditions, renal diseases, cardiac 
diseases, and cancer are five key disease categories 
for research into new animal specific antibody 
therapies2.
The global monoclonal antibodies in veterinary 
health market size was estimated at USD 700m 
million in 2022 and is expected to grow at a 
compound annual growth rate (CAGR) of 17.1% from 
2023 to 20303. Amongst other developments, in 
2016, the USDA3 approved a monoclonal antibody 
to treat allergic dermatitis and atopic dermatitis in 
dogs and, in January 2022, the FDA granted its first 
approval for an antibody for animals to control pain 
associated with osteoarthritis in cats2.
We believe that this new market represents a strong 
opportunity in a strongly growing sector where 
most of our current services, such as OptiPhageTM, 
Rational Affinity Maturation Platform (“RAMP”), 
affinity maturation, transient expression and cell line 
development (“CLD”) are applicable. 
At some point in our lives, most of us will have a 
blood or urine sample that is sent off to a laboratory 
to be tested and the test will involve antibodies in 
one form or another. Over the counter pregnancy 
tests are antibody based and we are now all familiar 
with the lateral flow tests for Covid-19, with the 
red coloured lines that appear being antibody 
driven. With the diagnostic market becoming more 
competitive, the quality, specificity and reliability 
of the antibody is key to the success of that test. 
Diagnostic companies from small to large are 
starting to look at ways of improving their tests 
through the manipulation of their antibodies 
to which the skills that Fusion have developed 
throughout the years are applicable. In addition to 
improving the antibody, diagnostic companies are 
also looking to improve continuity of supply as many 
of the tests will be based on polyclonal antibodies 
(antibodies taken directly from blood as opposed to 
a cell culture) which have a finite supply. While not 
simple, the possibility to convert these polyclonal 
antibodies to a secure cell structure-based supply 
exists, presenting Fusion with a further market 
opportunity. Additionally, many antibodies used in 
diagnostics and therapeutics start their life in pure 
research laboratories and companies that supply 
these products globally represent a further adjacent 
market for Fusion to sell into.
The Board of Fusion believe that this diversification 
strategy into the adjacent markets of VetMed, 
diagnostics, and research, together with the 
recovering economic climate, provides us with 
confidence for growth in the current year and the 
prospects for the business in the future.
BUSINESS PERFORMANCE
The poor global market conditions seen at the end 
of the financial year ended 31 March 2023 (“FY23”) 
continued into FY24. FY24 showed a significant 
downturn in revenue from the previous year at 
£1.14m (FY23: £2.9m). The headwinds of inflation, 
higher interest rates, weak global growth and 
continued global political instability have kept the 
global markets relatively quiet throughout 2023 
resulting in weak market investment conditions for 
new drug discovery and development programs, 
particularly in SME’s and small earlier stage 
companies, which represented our primary customer 
type during the first half of the financial year and 
directly impacted the Company’s revenues for the 
year. Most notably was a significant downturn in 
venture capital (“VC”) investment into biotechnology 
companies, including therapeutic antibody 
development programmes. As an example, in the 
USA VC Life Healthcare and Life Sciences secured 
US$15.2 billion in fund closures in 2023, down 52% 
from a high of US$28.9 billion in 20215.
Recognising the economic challenges at the 
beginning of the financial year, the Company took 
decisive action to re-structure the business and 
significantly cut the cost base and implemented 
circa. £1.6m in restructuring savings, including 
1	
Antibody Therapeutics - PetMedix
2	
Monoclonal antibodies show promise as new therapy for veterinary patients | American Veterinary Medical Association (avma.org) 
3	
The U.S. Department of Agriculture (USDA) approves antibodies that target the immune system, while the FDA approves 
antibodies that have other targets in VetMed. 
4	
Monoclonal Antibodies In Veterinary Health Market Report, 2030 (grandviewresearch.com)
5	
Pitchbook’s Healthcare Fund Performance Update, as reported by Tracy Alper from Marks Sattin.
07
Annual Report and Accounts
For the year ended 31 March 2024

a significant reduction in headcount. Although 
business conditions are improving, the Board will 
continue to closely monitor the Company’s cost base 
and seek to identify additional cost savings over 
time. Alongside the restructuring, a new commercial 
strategy was implemented, targeting the adjacent 
antibody-based Diagnostic, Veterinary Medicine and 
Research Antibody markets, with this diversification 
opening up more sales opportunities as well as 
making the sales pipeline more resilient with less 
exposure to individual sectors. 
Whilst controlling costs tightly, we still believe 
that to maintain our scientific cutting edge and to 
compete in the global marketplace, we need to stay 
at the front of technology. We continue to invest in 
R&D, and particularly the OptiMAL® library project, 
with investment in R&D of £0.3m for FY24 (FY23: 
£0.8m). The downturn in revenues, together with 
the restructuring savings, generated a loss for FY24 
of £2.3m (FY23: loss £2.9m). It is worth noting that 
whilst the Company continues to retain an interest 
of longer-term future success milestone or royalty 
payments in many of our client projects, there were 
no such payments in FY24.
The Board would like to thank our shareholders 
for their continued support and confidence in the 
Company and in the growth opportunity in front 
of us. In particular in supporting us through two 
rounds of funding in FY24, the first of which was to 
supply working capital to allow us to re-structure 
the Company and develop a new more diversified 
strategy. During H1 FY24, the pipeline grew 
significantly as we entered into the adjacent markets 
of Diagnostics, VetMed and research antibodies 
with the second round supporting the further 
implementation of the strategy and in particular the 
expansion of the commercial team. 
Specifically, in June 2023 the Company successfully 
completed a £1.67m (before expenses) fundraise 
through the placing of new ordinary shares of 4p 
each in the capital of the Company (“Ordinary 
Share”) at a price of 5 pence per new Ordinary 
Share (the “Issue Price”), to provide additional 
working capital. £1.56 million was raised through a 
placing, £0.14m through a subscription by certain 
of the directors of the Company and their closely 
associated persons (as defined in UK MAR) and 
£0.11m through a Retail Offer on the REX Platform, 
which resulted in the issue of a total of 33,438,768 
new Ordinary Shares. The Issue Price represented 
a discount of approximately 84 per cent. to the 
closing mid-market price of an Ordinary Share on 
18 May 2023. 
With a new commercial strategy in place, and a 
strengthened pipeline, the Company successfully 
raised an additional £1,375,000 (before expenses) 
in March 2024 through a placing of 34,375,000 new 
Ordinary shares at a price of 4 pence. In this regard, 
I would like to thank our shareholders, both new 
and old, who supported this round, in what was a 
challenging economic environment. 2024 has so far 
been one of the quietest years for investment on 
AIM since 2002 and yet the issue price of the second 
placing was at only a small discount (~ 5.88%) to the 
closing mid-market price of an Ordinary Share in the 
Company on 13 February 2024. 
Allenby Capital Limited (“Allenby Capital”) acted as 
broker in connection with the placing, with Shard 
Capital Partners LLP acting as sub-placing agent 
to Allenby Capital and following the placing the 
Company appointed Shard as joint broker to Fusion. 
We look forward to continuing to work with both 
brokers as we continue our recovery journey.
THREE RS PRINCIPLE
	 Replacement refers to methods which avoid 
or replace the use of animals, 
	 Reduction refers to any strategy that will 
result in fewer animals being used 
	 Refinement refers to the modification of 
husbandry or procedures to enhance the 
welfare of an animal used in science
NEW SERVICES
The antibody drug discovery industry and indeed 
other markets are gradually moving away from the 
use of antibodies, something that as a Company we 
recognise and support. Whilst animals can still be 
used on occasions, our R&D and new service offerings 
Strategic Report: Chairman’s Statement continued
08
Fusion Antibodies plc

are very much aligned to the ‘Three Rs’ principle: 
Replacement, Reduction and Refinement. This is the 
one of the competitive edges that we offer utilising 
our core discovery engines, OptiMAL®, OptiPhageTM, 
and AI/ML-AbTM. The first two are cell-based systems, 
while the latter is a method of designing panels of 
antibodies in-silico, using software algorithms. These 
discovery engines all work as the beginning of a 
customer’s journey with Fusion, with the potential 
to move onto the rest of our services all the way 
through to CLD, where the final antibody of choice is 
ready to be transferred externally into the production 
stage.
OptiMAL® is our cell-based mammalian display 
technology screening library in development for the 
direct identification of intact fully human antibodies 
against biomarkers and other targets of interest. 
It will be very much positioned as a discovery 
engine for human therapeutic antibodies and when 
fully optimised should reduce the time required 
to identify a target specific antibody or panel of 
antibodies and simplify the process of reaching 
that goal. The Company signed a collaboration 
agreement with the National Cancer Institute 
(“NCI”) for access to OptiMAL® over a two-year 
period in the discovery of novel antibodies against 
targets selected by NCI, which is the first time the 
library has been in external hands for independent 
validation. 
Whereas OptiMAL® expresses whole antibodies, 
our new OptiPhageTM library is a phage display 
based version where smaller antibody fragments, 
the antibody’s specific binding components, are 
expressed and can be screened, at which point 
the DNA sequences of these fragments can be 
used to produce a full antibody for downstream 
development and further optimisation. It may 
also be the platform of choice for those wanting 
antibody fragments as their end-product. As a new 
service available since March 2024, we believe that 
the ability to provide OptiPhageTM at a lower price 
point allows the Company to protect the premium 
pricing of the OptiMAL® programme and to open 
it up to other markets who may have greater 
budgetary constraints. Our novel DNA library of 
antibody sequences from OptiMAL® can be used as 
the input design, as can other inputs for non-human 
applications. 
In conjunction with our partners, the AI/ML-AbTM 
platforms provide a method of designing panels of 
antibodies in-silico, with the AI/ML-AbTM algorithms 
typically producing small libraries of sequences 
which are an excellent match with our Mammalian 
Display platform, which can transform these designs 
into real protein molecules for screening and final 
selection. While customer uptake to date has been 
slow, we believe that this remains an important 
part of our broad mix of discovery services that 
we offer which gives the client the choice to select 
which one suits them the best from their timescales, 
development plans and budgets. 
BOARD AND EMPLOYEES
August 2023 saw the appointment of Stephen 
Smyth as our interim Chief Financial Officer (CFO) 
and Company Secretary. Stephen has over 25 years’ 
experience working in audit & accounting, finance, 
and operations management within both the public 
accounting and commercial sectors and we are 
delighted that he could join us. In addition, we 
have outsourced some other financial management 
accounting activities enabling the Company to 
streamline its financial position, following which 
the Company intends to identify a more permanent 
solution. 
Prior to this we announced that Mr James Fair, our 
former CFO, was stepping down from the Board and 
that we would like to thank Mr James Fair for his 
significant contribution to the Company over the past 
14 years and wish him well in his future endeavours. 
We are also grateful to Ms Frances Johnston who 
temporarily stepped in as the Company Secretary 
until Stephen Smyth’s appointment.
One further change to the Board during the financial 
year was in relation to Sonya Ferguson, who stepped 
down in September 2023 as a Non-executive Director 
to move into another business opportunity. Sonya 
was with the Company for seven years and was the 
Chair of the Company’s Remuneration Committee. On 
behalf of the Board, I would like to thank her for all 
that she had done for the Company, for her valuable 
insights and contributions and her balanced views. 
We wish her well in her new venture.
09
Annual Report and Accounts
For the year ended 31 March 2024

Strategic Report: Chairman’s Statement continued
During the first half of FY24, the Executive team 
had to make some decisive and tough decisions 
as part of the restructuring process, something for 
which the Board is very grateful. In this respect, a big 
thank you to all the staff who stuck with us through 
the turbulent times and worked in the difficult 
transitionary environment with professionalism 
and integrity and their strength and belief in the 
Company has allowed us to ride the storm and to turn 
the Company around. With a significantly reduced 
headcount, staff have received extensive cross 
training to ensure that the Company can still offer its 
full range of services. A true team effort. 
As part of their commitment and belief in the 
Company, in order to minimise the outgoing costs 
until the Company had secured the funds from 
the second fundraise in March 2024, the executive 
directors, Adrian Kinkaid and Richard Buick, deferred 
20% of their salary and then only took half as salary 
with the remainder in new Ordinary Shares at the 
issue price of 4 pence. Likewise, the Company’s non-
executive directors deferred their fees for 10 months 
and were subsequently remunerated part in salary 
and part in new Ordinary Shares, a structure that will 
continue until the end of FY25.
CORPORATE GOVERNANCE
The long-term success of the business and delivery 
on strategy depends on good corporate governance. 
The Company complies with the Quoted Companies 
Alliance Corporate Governance Code as explained 
more fully in the Governance Report.
POST YEAR END AND OUTLOOK
As reported, the full year results for FY24 are lower 
than anticipated, but the restructuring, fundraising 
and market diversification strategy has given the 
Company a new foundation on which to grow. Trading 
has improved throughout the year with February and 
March 2024 being the Company’s highest earning 
months of FY24. There has been a significant increase 
in sales pipeline opportunities, which are now around 
three times greater than they were at the beginning 
of the financial year, and include new Diagnostic, 
VetMed and Research potential customers. In addition 
to the increased sale pipeline our R&D OptiMAL® 
library project hit a major milestone in H2 FY24 and 
signed a collaboration agreement with the NCI for the 
use of OptiMAL® in the discovery of novel antibodies 
against targets selected by NCI post year.
There was an increased commercial activity and 
momentum in the fourth quarter of FY24 and into the 
beginning of FY25, including:
	 receipt of a first purchase order under a 
master services agreement (“MSA”) with a 
leading diagnostics company in FY24 - with 
further orders having been received in FY25 
under the MSA from the customer; 
	 securing an estimated $650,000 follow-on 
project under a collaborative research and 
development agreement with a US based 
biotechnology company that Fusion started 
working with in 2021; and
	 A commercial contract to develop a bespoke 
OptiPhageTM library for a non-human 
antibody species with a leading global 
provider of antibodies for use in research and 
diagnostics.
In July 2024, we announced that our unaudited 
revenues for the first quarter (“Q1”) of FY25 was 
c. £522k (Q1 FY24: £241k and FY24: £1.14m) with 
a strong sales pipeline. The order book includes a 
number of multi-stage projects for its clients and, 
subject to these projects progressing in line with 
expectations, revenue is expected to be recognised 
for all projects in the current order book in the 
current financial year.
The Company continues to carefully control its 
cash and, as set out at the time of the fundraise in 
February 2024. Based on updated internal estimates 
the Company now has a cash runway into the second 
half of FY26. The Company continues to seek to 
achieve cash neutrality during that timeframe. 
10
Fusion Antibodies plc

The Board of Fusion believe that this momentum 
and developments provide strong evidence that the 
Company’s diversification strategy, together with the 
recovering economic climate, provide confidence for 
growth in FY25.
Simon Douglas
Chairman
04 September 2024
A 3D model of an antibody showing 
some of the protein structure. 
Parts of the protein structure derived from 
the original host, usually mice, are replaced 
with structures found in humans through 
our humanisation service.
Antibodies are immune related proteins
 called immunoglobulins.  
Each antibody consists of 4 polypeptides, 
two heavy chain and two light chains joined 
to form a ‘Y’ shaped molecule. The antigen 
binding site is the region that binds to the 
target of interest and can either neutralise 
its actions or flag it to be destroyed by 
other components of the immune system.
 ANTIGEN 
BINDING SITE
 ANTIGEN 
BINDING SITE
VARIABLE
LIGHT CHAIN
HEAVY CHAIN
CONSTANT
11
Annual Report and Accounts
For the year ended 31 March 2024

STRATEGIC REPORT
COMPANY OVERVIEW
Fusion Antibodies is an established Contract Research Organisation 
(CRO), providing a multi-service offering, from antibody discovery 
and development to clinical supply, for clients such as pharmaceutical, 
biotech and diagnostic companies developing antibody based 
therapeutic drugs and diagnostics.
The Power of Antibodies 
Antibodies are naturally occurring proteins which are 
produced by the immune system in the body of most 
mammals to selectively bind and neutralise pathogens 
such as bacteria and viruses circulating in the blood 
stream or to remove other foreign bodies. They are 
very powerful in that they target a very specific 
structure on the surface of a foreign cell or protein 
in the body. Monoclonal antibodies are individual 
antibodies which have been produced as multiple 
identical copies. They are made in the laboratory using 
cultured cells, and which are isolated and engineered 
to ensure they are highly specific and homogeneous. 
They can be selected due to their ability to bind a 
chosen target of interest. For example, in cancer 
therapy, antibodies can be used to bind selectively to 
the receptors of the cancer cells which can stimulate 
the body’s defences and lead to cell death, making it 
possible to specifically fight and kill abnormal cancer 
cells. Healthy cells are not usually attacked in this 
process so there are often fewer side effects than in 
classic chemotherapy. This has led to the rapid growth 
in the search for, and development of, monoclonal 
antibodies as therapeutics to target many clinical 
conditions. Likewise, the specificity of monoclonal 
antibodies can be used in clinical diagnostics to 
specifically detect pathogens and proteins and are 
used around the world in laboratory based tests and in 
point of care monitoring such as with lateral flow tests. 
	 Total antibody therapeutic Market size 
$186 billion in 2021 with a projected value of 
$445 billion in 20281
	 Approximately 150 monoclonal antibody 
therapies were approved and marketed globally 
as of June 20222 
	 By 2021 the Food and Drug Administration (FDA 
– USA) have approved more than 100 antibody 
therapies1. 
	 Top four antibody drugs each had sales of more 
than $3 bn in 20213 
Fusion Antibodies partners with clients involved in all 
stages of antibody development from early discovery 
for novel or biosimilar antibody therapeutic drug 
development to the generation of stable cell lines 
ultimately used in scaled manufacturing processes. 
Our clients range from global pharmaceutical 
companies, through asset-centric “virtual” companies 
to smaller research institutes and university-based 
research teams. This diverse client base is seeking 
high quality antibodies for:
	 human therapeutics
	 veterinary medicine therapeutics
(Source: 1Global Market Insights, 2 National Center for 
Biotechnology Information (NCBI), 3Biospace)
12
Fusion Antibodies plc

	 diagnostics humans and veterinary medicine in 
both lab-based and point of care formats
	 research antibodies to support a wide range of 
fundamental research applications
With the trend in antibody drug development 
industry moving away from the use of animals, our 
ongoing R&D program is to develop the cell-based 
mammalian display technology screening library, 
OptiMAL®. OptiMAL® will allow the direct selection of 
fully human antibodies against biomarkers and other 
targets of interest and will add another strength to our 
service offering. Similarly we can deploy OptiPhageTM 
libraries designed to produce antibodies identical 
to non-human species which might be required for 
diagnostics or as tools for fundamental research.
Current services
The discovery of antibodies is a long, arduous and 
potentially cost intensive process. As a result, many 
developers opt to outsource all or parts of these 
operations. Fusion Antibodies has developed a 
suite of service platforms that address the need to 
produce highly manufacturable, scalable therapeutic 
antibodies from the discovery phase through to the 
production of stable, high yielding stable cell lines for 
clinical supply. Fusion offers antibody engineering 
services to companies and academic research 
institutes engaged in research, development and 
commercialisation of monoclonal antibodies. 
Our three key service areas offered are:
Antibody discovery 
The creation and screening of novel antibodies 
for therapeutic and diagnostic applications. A first 
step and key to success in this area is to design and 
create a suitable target (antigen) to identify and 
bind to new antibodies. Fusion uses a combination 
of extensive 3D modelling and scientific expertise to 
design effective antigens. 
Specific antibodies can then be produced that bind 
specifically to this target. The Company is highly 
experienced, and its work is well regarded in the 
traditional hybridoma method of antibody generation 
and B-cell based methods. More recently the company 
has developed and launched two new discovery 
platform technologies: OptiPhageTM and AI/ML-AbTM 
and is developing a third, OptiMAL®. Fusion’s expertise 
and experience in de novo antibody discovery from 
antigen design and the range of discovery methods 
ensures that we can partner with our clients through 
their early discovery journey offering the best 
discovery platform for their needs.
As this service is at the early stage of drug discovery 
it ensures that the Company is well positioned to 
provide downstream antibody engineering and 
expression services as the customer progresses with 
its development programme.
Antibody engineering
CDRxTM Antibody Humanisation Platform: Genetic 
engineering techniques are used to convert antibodies 
from other species so that they are suitable for human 
applications. This process makes these antibodies as 
close in structure to human antibodies as possible 
thereby reducing the likelihood of rejection by the 
body before the patient receives the therapeutic 
benefit. Since 2012, the Company has performed over 
280 antibody humanisations and, our understanding 
is that eight antibodies from our first 33 projects were 
taken into in-human trials. This figure is an estimation 
as the Company will not always be notified when its 
customers’ projects progress to human trials, however, 
as the Company has expanded its capacity, we believe 
that more will follow.
The Company’s proprietary CDRxTM platform enables 
the rapid, accurate and detailed analysis of the 
variable part of the antibody that gives it its unique 
specificity (the complementarity determining region 
or “CDR”). This platform utilises bespoke software 
and in-depth knowhow which provides a market 
leading solution for antibody humanisation. This is 
borne out in the percentage of customer projects 
which have progressed to clinical trials.
RAMPTM: This is a technically advanced platform to 
improve the performance of antibody-based drugs. Our 
rational design approach allows for the optimisation of 
biophysical properties by changing part of the structure 
of the antibody that can have a beneficial effect on 
the strength of the antibody binding (affinity) to the 
target can be improved through the affinity maturation 
process.
OptiMASTM: Applying the RAMPTM platform in different 
scenarios can improve various aspects of the antibody 
drug. This technique has produced additional benefits 
to the molecules screened from our clients, including 
increased functionality, improved manufacturability, 
and enhanced specificity. In some cases, the altered 
13
Annual Report and Accounts
For the year ended 31 March 2024

structure has enabled our customers to file for 
new patents effectively extending the patent 
life of their therapeutic antibody. 
Antibody Supply
Transient gene expression: Our clients 
require research grade recombinant proteins 
and antibodies for testing and analysis, 
and we do this by the expression of a gene 
resulting from the introduction of foreign 
or synthetic DNA material that is not stably 
integrated into the cell’s genome. We have 
optimised processes which deliver reliable 
proteins with optimal yields in a very good 
timescale. Demand for this has grown over 
the last two years as we are one of a small 
number of companies able to deliver complex 
molecules to a very high grade establishing 
Fusion Antibodies as a premium provider of 
high quality antibodies.
Stable cell line development: 
Progressing a drug through development into 
cGMP production requires the development 
of a stable cell line. A stable cell line is an 
“everlasting” cell line used to express large 
amounts of the given antibody required 
for production. Fusion has expertise in the 
identification of high expressing, stable 
clones which are necessary for downstream 
development. The Company offers a range of 
cell lines including CHO-GS from Merck and 
CHOvolutionTM from Celonic AG. This offers 
our customers the option to seamlessly 
transfer cell lines to a cGMP facility and 
allow Fusion to support our customers 
throughout the entire course of their 
drug development process.
D
I
S
C
O
V
E
R
Y
E
N
G
I
N
E
E
R
I
N
G
S
U
P
P
L
Y
Recombinant Protein 
Expression
Monoclonal 
Antibody 
Discovery 
and Development
Antibody 
Sequencing
Antibody 
Engineering
Antibody 
humanization
& RAMP
Stable Cell Line 
Development
and cGMP scale up
Integrated 
Therapeutic 
Antibody 
Discovery & 
Development 
Strategic Report: Company Overview continued
14
Fusion Antibodies plc

Business model
Our client base covers several industries including 
therapeutics, diagnostics and research reagents. 
The primary focus is on high value projects with the 
significant majority of these being for therapeutic 
antibodies. The ITAS (Integrated Therapeutic 
Antibody Services) offering pulls together all our 
current services to provide a continuous service from 
target discovery to a final stable cell line ready for 
larger scale production and positions the Company as 
a trusted collaboration partner. This service has now 
been extended to cover the needs of clients seeking 
antibodies for diagnostics. Initial engagement with 
prospective customers is usually through a business 
development (“BD”) team member and followed 
up with scientist-to-scientist discussion which is 
maintained throughout the client engagement. Our 
approach throughout the selling and project delivery 
phases is to work closely alongside the customer 
team to help them to achieve their desired outcomes. 
Understanding our customers’ requirements is a 
key first step and extensive scientist-to-scientist 
conversations are held to arrive at a tailored 
approach with Fusion’s experience contributing 
to the final project specification. Our range of 
services offered gives the flexibility desired by our 
customers to accelerate their antibody discovery and 
development programmes. The development of the 
project specification can last for several months as 
together with the customer we bring their project to 
the point where Fusion becomes involved.
A project is usually divided into a number of 
development stages, each might be dependent on 
the results of the previous stage and may be covered 
by a separate purchase order tailored to account for 
findings from previous phases. On more complex 
projects the next step may depend on the customer 
reviewing their project internally which can lead to 
a decision to continue, to proceed on an amended 
programme of work or occasionally to stop. It is the 
nature of the industry that some customer projects 
are cancelled or postponed and that this can happen 
at any point. 
Due to the nature of a research based business there 
is inevitably commercial uncertainty in forecasting 
the commencement date of a project and the timing 
of the customer committing to later stages. The 
Company has extensive experience when scheduling 
projects, planning purchases and resource allocation 
in terms of staff and equipment as well as forecasting 
revenues but the inherent uncertainty in forecasting 
activity, and therefore revenue, cannot be completely 
eliminated. Nevertheless, the introduction of the 
Integrated Therapeutic Antibody Services, now 
extended to cover diagnostics, is expected to improve 
retention of clients from one phase to the next and 
so improve our pipeline visibility. It is also worth 
noting that several clients have commented positively 
on Fusion’s ability to accurately forecast phase 
outcomes and the impact on timelines and costs. This 
is considered a strength of the business and is very 
helpful to our clients’ planning.
15
Annual Report and Accounts
For the year ended 31 March 2024

Payment for current services is predominantly 
by way of “fee-for-service” revenue model, 
with an upfront payment often invoiced to 
cover set up costs. If a significant contribution 
to the client’s intellectual property is made, 
or other appropriate circumstances, the 
Company will also seek to obtain a commercial 
interest in the client project in addition to the 
revenue component. This may take the form 
of a milestone-based success payment, or it 
may be by way of a royalty on future income 
streams. The number and potential value of 
such commercial interest increases periodically 
as the Company enters into new agreements 
and reduces either when a milestone is 
realised or when a project is cancelled before 
a payment milestone is reached. The Directors 
believe that the introduction of the Integrated 
Antibody Services increases the opportunity to 
contribute to the client’s intellectual property 
and so enhance opportunities for milestones and 
royalties.
The Company has an interest in many such 
client projects which it understands its clients 
to be actively developing. It is expected that 
payments would be a number of years after 
the service is performed and the client has 
further developed their product, be it a drug or 
a diagnostic, and would depend on its success. 
Due to the uncertainty of the progression of such 
development programmes and the commercial 
sensitivities for our clients, the Company will not 
be fully aware of a project’s status at any given 
point in time, and therefore does not intend to 
regularly update the market on any estimate 
of the potential value of future revenues or 
include such a value in its Statement of Financial 
Position.
Future services
The Company continues to innovate and develop 
new services. A fully developed component of 
the OptiMAL® library is the Mammalian Display 
platform that enables the library to be expressed 
on the surface of mammalian cells as fully intact 
human IgG antibodies. This Mammalian Display is 
ideally suited to be used in conjunction with the 
output from AI/ML discovery platforms. This is a 
potentially powerful combination to speed up the 
discovery process and the Company is actively 
engaging with leading AI/ML companies as potential 
partners to make these novel approaches available to 
our client base.
A significant project under way is the development 
of a Mammalian Antibody Library, OptiMAL®. This 
will deliver a faster discovery approach and reduce 
the number of development steps in the discovery of 
a new antibody drug. New targets will be screened 
against a panel of cells expressing whole human 
IgG antibodies removing the need for animal hosts. 
The Board believes the development of the Library 
will lead to the shortening of the development 
time, improved therapeutic effectiveness and 
manufacturability and provide significant scientific 
and commercial benefits to therapeutic drug 
development companies. The Company will explore 
the opportunity to make its proprietary discovery 
platforms available to drug developers under licence. 
As demand for therapeutic products increases and 
as future services are developed and marketed, the 
opportunities for the Company are expected to 
increase in the foreseeable future.
Summary of Fusion’s competitive advantages
	 A broad range of services from discovery to 
clinical supply
	 A ‘one stop’ solution for clients to partner for 
their whole drug development journey
	 High quality client base and strong reputation
	 Proprietary humanisation CDRxTM platform
	 Proprietary RAMPTM platform for engineering 
antibody developability
	 In silico computational analysis of antibodies and 
antigens form the core of our service platforms
	 In house characterisation of customer molecules
	 Technical expertise and scientific knowhow
	 New discovery platforms: AI/ML-AbTM and 
OptiPhageTM
	 Continuous improvement in services with 
OptiMAL® under late stage development
Strategic Report: Company Overview continued
16
Fusion Antibodies plc

Stakeholder engagement  
(inclusive of s172 disclosure)
At Fusion we value the views of not only our 
shareholders but also our wider stakeholder group. 
We aim to provide clear and understandable 
information about the Company and our activities 
and to welcome and consider the views of 
stakeholders. Under section 172 of the Companies Act 
2006 the Directors have a duty to act in good faith 
in a way that is most likely to promote the success 
of the Company for the benefit of its members as 
a whole, having regard to the likely consequences 
of decisions for the long term, the interests of 
the Company’s employees, the need to foster 
relationships with other key stakeholders, the impact 
on the community and the environment, maintaining 
a reputation for high standards of business conduct, 
and the need to act fairly as members of the 
Company.
At the current stage of the Company’s development 
there is a need to deliver continued growth year on 
year and be able to respond swiftly to short-term 
risks, challenges and opportunities. The longer-term 
consequences of our decisions are equally important, 
and these decisions are made within the Company’s 
strategy for delivering revenue growth and providing 
innovative solutions to our customer base.
17
Annual Report and Accounts
For the year ended 31 March 2024

Our stakeholder engagement in the year ended 31 March 2024 was as follows:
STAKEHOLDER WHO ENGAGED
HOW WE ENGAGED
OUTCOMES
Shareholders/
investors/
analysts
Board/CEO/CFO/
CSO
Our annual general meeting and 
the distribution of the Annual 
Report and interim report 
remain the primary method of 
engagement with our private 
shareholders. For any material 
milestones or other significant 
news we issue an RNS.
The annual report provides a 
format to explain the Company’s 
business strategy and results. 
Formal and informal feedback 
from investors is welcomed and 
used by the Board to inform 
future decisions. 
Shareholders/
investors/
analysts
Chairman/CEO/
CFO
We use video based 
presentations, such as Investor 
Meet the Company (IMC) and 
others, to engage with a wider 
section of our shareholder 
base. Meetings in person, or on 
Microsoft Teams / Zoom are also 
utilised.
These presentations allow us 
to outline the vision and longer 
term progress against our 
objectives on a broader basis 
that individual specific RNS’s 
may not cover. The Investor 
Meets Company platform 
enabled private investors and 
potential investors to receive 
the same briefing as institutional 
investors and to have their 
questions answered directly by 
Directors of the Company.
Employees
CEO/CFO/CSO
Our employees form a key 
stakeholder group with 
whom we engage on a 
daily basis. Company-wide 
email communication and 
periodic CEO presentations 
to all staff enable two-way 
communications across all levels 
of staff. Video conferencing was 
used to ensure the participation 
of those working from home. 
Where appropriate, staff are 
invited to present at Board 
meetings.
Enabled us to update all 
employees on developments 
and initiatives, R&D strategy 
and the Company’s financial 
performance, and to receive 
feedback and suggestions 
for improvements. Board 
presentations ensured that as 
a small company the Board are 
kept closely informed of key 
progress and challenges and can 
react quickly.
Employees
All line managers
A system of regular 1-1 meetings 
or calls, usually weekly, between 
all line managers and their direct 
reports is in place
Important to ensure than 
good inter departmental 
communication is maintained 
and that client projects run 
smoothly. This is very important 
in a busy working environment.
Strategic Report: Company Overview continued
18
Fusion Antibodies plc

STAKEHOLDER WHO ENGAGED
HOW WE ENGAGED
OUTCOMES
Employees
Available to all 
employees
To support employees with 
increased levels of stress an 
Employee Assistance Programme 
from an external provider was 
made available to all employees. 
Support material was supplied 
and counselling and support can 
be accessed from the service.
A number of employees 
benefited from the counselling 
service for support during the 
year and access to a 24 hour 
support helpline.
Customers
CEO/CSO/
Business 
Development 
team
Customers and potential 
customers engage initially on 
a scientist-to-scientist basis as 
they seek solutions for their 
development programmes. Site 
visits and calls combine for 
customer engagement and the 
building of relationships.
Our approach is to work as 
scientific partners to aid our 
customers in their development 
programmes. Feedback is 
used to improve our practices, 
be they communication (oral 
and written), technical or 
commercial to enhance customer 
satisfaction. 
Suppliers
Production 
manager/CFO
Suppliers and supply chains 
continue to require attention 
with the continued uncertainties 
created by the departure 
of the UK from the EU. The 
Production manager oversees 
individual supplier engagement, 
approving new scientific 
suppliers, negotiating terms and 
meeting supplier representatives. 
The CFO oversees approval 
of non-scientific suppliers, 
the purchasing and payment 
interactions with suppliers.
The primary outcome has been 
to identify potential risks to the 
supply chain and mitigate these 
by reducing reliance on single 
suppliers and by holding larger 
stocks of key consumables and 
items with supply risks. Good 
supplier relations and payment 
practices ensure the stability of 
the supply chain and improve 
value for money.
Community
CEO/CSO/CFO
The Company aims to support 
the local community through its 
interaction with and support for the 
academic and scientific community 
in the two universities in Northern 
Ireland. The Company has joint PhD 
students and Knowledge Transfer 
Partnerships with, and the CSO 
is an Honorary Senior Lecturer at 
Queen’s University. 
The academic and scientific 
community in Northern Ireland 
is a source of business, ideas 
and graduates for the Company. 
Engagement activities enable 
the Company to keep a high 
profile in that community to 
mutual benefit.
19
Annual Report and Accounts
For the year ended 31 March 2024

20
Fusion Antibodies plc

During FY24, the Company was presented with 
several commercial and financial challenges 
which we met robustly and with determination. 
Most notable was a continued downturn in the 
global market. Through 2023, many of our clients 
experienced challenges in securing investment to 
support their research and development activities. 
This was especially so for the smaller biotechnology 
companies reliant on venture capital funding 
for novel therapeutic discovery projects. This 
represented a significant proportion of our pre-
existing client base and, with their delayed plans for 
early-stage development projects had significant 
knock-on effects on revenues for the Company. 
Remedial action was speedily taken and effectively 
realised. A defined programme of cost saving 
measures was put in place at the start of FY24 
which included significant restructuring, reducing 
various costs including a 38% reduction in headcount. 
At the same time, plans to extend and diversify 
the client base were implemented to address the 
adjacent and substantial Diagnostic, Veterinary 
Medicine and Research Antibody markets. The 
positioning of the Company’s offerings were adjusted 
to improve efficiency and have more impact with 
this diversification making the sales pipeline more 
resilient with less exposure to individual sectors and 
increasing the overall addressable market size. 
In particular, we increased our efforts in targeting 
the diagnostics industry, which has been enjoying 
an unprecedented level of awareness especially 
through the Covid-19 related antibody enabled 
lateral flow devices and related cash inflows. 
In the latter part of the year this resulted in several 
contract wins for Fusion with both small and large 
diagnostics organizations, the latter exemplified 
Fusion emerges from a difficult and challenging FY24 as a much improved, 
more capable and more efficient business with great prospects for growth 
in revenues and value creation courtesy of our proprietary technologies. 
by the Master Service Agreement announced on 
14th February 2024. The process of discovering and 
developing antibodies for diagnostics applications is 
very similar to that for therapeutics and fits well with 
our preferred business model whereby we can take 
responsibility for the process from as early as antigen 
design for the nominated target through to supply of 
antibodies. As previously stated for therapeutics, this 
fully integrated approach allows us to derive more 
revenue per project by assuming more responsibility 
for more of the research programme. It also positions 
the business to better exploit our emerging platforms 
for antibody discovery, our “Discovery Engines”, 
which we continue to develop making best use of the 
different component technologies from the OptiMAL® 
research project. 
Similarly for the Veterinary Medicine market, which has 
an estimated global value of $46.5bn and a forecasted 
compound annual growth rate of 8.3% from 2024 to 
2030 Veterinary Medicine Market Size, Share, Growth 
Report 2030 (grandviewresearch.com), the Company 
identified several potential partners and projects. The 
requirement for making antibodies suitable for use in 
companion animals such as dogs and cats known as 
caninisation and felinisation respectively is very similar 
in nature to the humanisation processes for which 
Fusion is an established world leader. The Company is 
therefore continuing to exploit this growth market and 
increasing its sales and marketing efforts in the area 
building awareness with this specialist client base. 
The initial objective for the research project was to 
create OptiMAL®, a groundbreaking and industry 
leading platform for the discovery of human 
antibodies through a highly diverse library of DNA 
STRATEGIC REPORT
CEO’S REPORT AND 
OPERATIONS REVIEW
21
Annual Report and Accounts
For the year ended 31 March 2024

Fusion Antibodies plc
22

sequences expressed as fully intact antibodies, or IgG 
molecules, expressed on the surface of mammalian 
cells. This has now been largely achieved and whilst 
in beta-testing stage we were delighted to announce 
in November 2023, a 2-year agreement with the 
NCI, part of the National Institutes of Health in the 
USA, to validate OptiMAL® screening against a small 
number of targets in the NCI’s own laboratories. This 
will validate not only the technology but also the 
ability to transfer it to other organizations and so 
lay the path for potential licensing agreements with, 
for example, big pharma and major biotechnology 
companies. Furthermore, the significant prestige 
and kudos associated with NCI make them an ideal 
partner for this process and an organization with 
which we seek to strengthen our connections.
Two further discovery platforms: OptiphageTM and 
AI/ML-AbTM have also been launched off the back 
of the OptiMAL® research programme. OptiphageTM 
utilises a library based on the same principles as 
OptiMAL®, but in a more industry standard phage-
display format, whilst the Mammalian Display element 
of OptiMAL® can be combined with algorithms for 
the de novo design of novel antibodies from various 
artificial intelligence (AI) and Machine Learning (ML) 
technologies which continue to generate interest 
and excitement in the field. We were very pleased to 
launch AI/ML-AbTM in August 2023 with an almost 
immediate contract win. OptiphageTM also attracted 
significant client attention even before launching in 
April 2024. This was achieved through a contract with 
an early adopter seeking a non-animal-based solution 
to generating non-human antibodies primarily for 
research and diagnostic applications as announced 
on 15th April 2024. The availability of these diverse 
and complementary proprietary “Discovery Engines”, 
which can be deployed individually or in concert, 
also enables us to provide a de-risked approach to 
antibody discovery further benefiting our clients and 
strengthening Fusion’s position as the partner of 
choice. 
A summary of the antibody “Discovery Engines” available to Fusion and its clients. 
23
Annual Report and Accounts
For the year ended 31 March 2024

At Fusion, our aim is to develop a range of services 
that gives our clients choice and a range of solutions 
best suited to the biological needs of their targets 
and applications. We understand that ‘one size’ does 
not fit all and have therefore broadened our service 
menu to give the customer the best chance of meeting 
their technical objectives with the least risk. We will 
continue to develop further solutions to enhance the 
competitive advantages for Fusion and for our clients. 
Strategic Report: CEO’s Report and Operations Review continued
The Company secured additional investment in June 
2023, raising just under £1.7 million (before expenses) 
and a further £1.37 million in March 2024 primarily 
to fund additional commercial activities addressing 
the additional market sectors of diagnostics and 
veterinary medicine. Thanks to the continued support 
of our shareholders, we can move forward with 
establishing our presence in these adjacent markets 
and maintaining investment into our new discovery 
services. 
BUSINESS REVIEW
The Company’s revenue in FY24 fell by 61% vs FY23 
to £1.14m due to the macroeconomic headwinds. 
By 30 June 2024, orders had been received 
amounting to some £0.75m forming the basis for 
revenue recognisable in FY25 on which we are 
pleased to have continued to build upon. This is 
a significant improvement on the position of the 
prior year and provides positive indications that the 
business is recovering. 
The Directors believe that the addressable market for 
the Company’s existing ‘Fee for Service’ revenue model 
is sufficiently large to enable the business to achievable 
profitability, but that is not the limit to the potential value 
creation the Company represents. We seek to enter into 
collaborative agreements which enable Fusion to share in 
the downstream value of the deliverables of our services 
and share in their commercial success through milestone 
payments and royalties. This strategy will further enable the 
Company to unlock the intrinsic value that our proprietary 
service platforms provide to our clients and generate 
additional shareholder value. AI/ML-AbTM, OptiphageTM 
and OptiMAL® represent key proprietary differentiators 
and drivers of growth for the business which will enable 
the Company to access a sizeable addressable market 
generating significant shareholder value. Furthermore, they 
underpin our ability to secure value generating milestone 
and royalty agreements.
Fusion Antibodies plc
24

The Company ended the year with £1.2m of cash 
and cash equivalents, having used £2m of cash in 
operations during the year, invested £0.1m in property, 
plant and equipment and £0.1m servicing asset-
based borrowings. As previously mentioned, in June 
2023 and in March 2024 the Company issued equity 
for combined net proceeds of £2.7m which places 
Fusion in a good position to continue its sales and 
marketing activities and progress the development 
of new discovery platforms and services. Despite 
FY24 having been a commercially challenging year, 
the Company took the hard decisions, made the right 
choices and has survived. As a result, the Company has 
emerged stronger, more capable and more efficient 
with better developed proprietary technologies and 
improved traction in a broader marketplace. We also 
have some further exciting and enviable technologies 
in development and are now in a phase of growth 
from a stronger more stable foundation with three 
new Discovery Engines: OptiMAL®, OptiphageTM and 
AI/Ml-AbTM to power our transition toward breakeven 
and profitability.
During FY24, Fusion was presented with several 
commercial challenges. Most notably, a significant 
downturn in venture capital investment into 
biotechnology companies, including therapeutic 
antibody development programmes, impacted 
Fusion’s primary customer type going into the 
financial year. This directly impacted the Company’s 
revenues for the financial year. 
The Company took steps to meet the challenges 
presented by the increasing headwinds in the first 
half of FY24 (“H1”) through a significant restructuring 
exercise, reducing various costs including a 38% 
reduction in headcount. Furthermore, a new 
commercial strategy was implemented, additionally 
targeting the adjacent Diagnostic, Veterinary 
Medicine and Research Antibody markets. This 
diversification has made the sales pipeline more 
resilient with less exposure to individual sectors. 
During H2 FY24, the adverse investment conditions, 
although improving, continued to impede certain 
clients placing orders, with some pipeline projects 
yet to convert and some being received later 
than anticipated. In several cases this was due to 
limited availability of client provided materials. This 
resulted in revenue for H2 FY24 being lower than 
was anticipated at the time of announcement of the 
H1 FY24 interim results. 
Despite the effects of the headwinds described 
above, Fusion’s client conversion rate nevertheless 
improved throughout FY24, with February and March 
of 2024 being the Company’s highest earning months 
of FY24. This contributed to revenues in the fourth 
quarter of FY24 being approximately 47% higher than 
the first quarter of FY24. 
This increase in activity towards the end of the 
financial year has resulted in a marked increase in the 
Company’s sales opportunity pipeline. The Company’s 
order book as at 31 March 2024 was approximately 
£0.75m, representing approximately 65% of the total 
FY24 audited revenues.
This increase in activity and the order book provides a 
foundation for revenue growth in the current financial 
year (“FY25”).
The Company achieved a number of exciting 
developments in H2 FY2024, including:
	 signing a collaboration agreement with the 
NCI for the use of OptiMAL® in the discovery 
of novel antibodies against targets selected 
by NCI post year end; 
	 securing an estimated $650,000 follow-on 
project under a collaborative research and 
development agreement with a US based 
biotechnology company that Fusion started 
working with in 2021; 
	 receipt of a first purchase order under 
a new MSA with a leading diagnostics 
company - with further orders having been 
received under the MSA by the customer 
subsequently; and 
	 securing its first OptiPhageTM contract 
whereby Fusion will design a phage display 
library using the diversity principles behind 
the OptiMAL® library.
25
Annual Report and Accounts
For the year ended 31 March 2024

The Board believes that these developments provide 
strong evidence that the Company’s diversification 
strategy, together with the recovering economic 
climate, provide confidence for growth in FY25.
The Company’s cash balance as at 31 March 2024 was 
£1.2m, positioning the Company well for the current 
economic environment. 
The 2023 calendar year was very challenging for 
our clients and therefore also for us. We responded 
by taking difficult but necessary action whilst 
also extending our traction with adjacent markets 
(notably diagnostics, research antibodies and 
veterinary medicine). As a result, we have secured 
some excellent new clients, including global leaders 
in their respective fields, who are now engaging with 
the Company for multiple projects, several of which 
are being run in parallel. Achieving this diversification 
in client base, combined with a recovery in our core 
human therapeutic sector, provides a very welcomed 
improvement in market conditions going forward. We 
remain optimistic for our prospects and look forward 
to updating the market further. We continue to be 
thankful to our shareholders for all their support.
OUTLOOK
The economic environment in which the Company is now 
operating has significantly improved in recent months with 
revenues now increasing and prospects being converted into 
orders at a significantly improved rate. We continue to attract 
clients from around the world including securing initial and 
follow on work from a new client, the life sciences division of 
a well-known Japanese conglomerate amongst others. The 
Company also continues to further exploit its technologies 
to create additional value: our Mammalian Display platform, 
which was designed initially for antibodies, has recently been 
trialled with other proteins. One client found a 10-30 fold 
increase in yield over their current established production 
method.
Having made a specific effort to complement the core 
therapeutics market by targeting adjacent sectors, the 
push for more diagnostics business is proving fruitful with 
revenues from this sector currently accounting for around 
20% of current year to date earned income.
It remains our goal to reach cash flow breakeven by the 
second half of calendar year 2025, and as we continue to 
meet our objectives on that path, we have no plans to raise 
cash through an equity placement.
Adrian Kinkaid
Chief Executive Officer 
04 September 2024
Strategic Report: CEO’s Report and Operations Review continued
Fusion Antibodies plc
26

STRATEGIC REPORT
PRINCIPAL RISKS AND 
UNCERTAINTIES
Risk is an inherent feature of the Company’s business. The Board meets 
regularly to review operations and to assess and monitor the business risks 
faced by the Company. Set out below are some key risks, together with 
associated mitigating factors. This list does not purport to be exhaustive.
guarantee that any of the Company’s services will be 
commercially successful in the future or that it will 
continue to be competitive in the markets in which it 
operates. If the service is not commercially successful 
it could result in a financial loss to the Company.
2	 Dependence on agreements with third parties
	
The Company enters into agreements, including 
partnerships and collaborations, with third parties 
to deliver both its current and new services 
including the supply of materials and equipment. 
Such partnerships also include those related 
to marketing, sales and distribution in order to 
market and sell products and services on a global 
basis. There are no guarantees that the Company 
will be able to find suitable, commercially viable 
relationships nor that any parties with whom 
it enters into commercial arrangements will 
meet their obligations. This could impact upon 
the Company’s revenue and profitability and 
potentially leave the Company with a financial loss, 
unable to proceed with development or sale of the 
products or services and/or needing to enter into 
litigation with the partner which could have both 
negative finance and reputational consequences.
RISKS RELATING TO THE 
COMPANY AND ITS BUSINESS
1	 Risk that services will not achieve commercial 
success
	
The Company currently offers a range of 
services, namely: antibody sequencing, antibody 
humanisation/caninisation, stable cell line 
development, antibody engineering, affinity 
maturation, transient protein expression and stable 
cell line development. It is also developing new 
services such as OptiMAL® Mammalian Antibody 
Library, the AI/ML-AbTM platform for in silico 
antibody design and OptiPhageTM. The commercial 
success of each of these services is in part based 
on factors outside the Company’s control, including 
market demand and new competition for those 
services. There can be no absolute assurance that 
market demand for any of these areas will continue 
to exist and/or increase, or that the Company’s 
services will be favourably received by the market, 
will be profitable or will produce a reasonable 
return. Drug development, by its nature is a risky 
and expensive business, albeit with the potential of 
a high return, and our clients’ access to capital can 
be eroded through macroeconomic events such as 
war and political risk, inflation, and interest rates, that 
are out of both our and their control, resulting in a 
loss of sales for the Company. There is therefore no 
27
Annual Report and Accounts
For the year ended 31 March 2024

Strategic Report: Principal Risks and Uncertainties continued 
3	 The Company relies on certain key personnel
	
The Company’s senior management and key research 
and development personnel are experienced in 
different fields of research, development, production, 
marketing and corporate management in the 
antibodies industry. As such, the Company’s success 
is in part attributable to the expertise and experience 
of its senior management and key technical and 
commercial personnel, who carry out key functions 
in the operations of the Company. 
	
The Company’s scientific capability, financial 
condition, operational and commercial expertise 
and prospects may be detrimentally affected if 
the Company loses the services of any of its senior 
management and/or key research and development 
personnel, whether through illness or death, or 
them moving employment. No assurance can be 
given that the Company will be able to retain and 
incentivise all the staff and key personnel that it 
needs in order to achieve its business objectives.
	
As stated above, the Company’s success is in part 
attributable to the retention of the scientific and 
commercial expertise and experience of its senior 
management and key personnel. However, it may 
need to attract and recruit additional personnel, 
either in addition to existing personnel or to replace 
departing personnel, across all areas of its business 
and there is no guarantee that it can attract such 
new staff on commercially acceptable terms. This 
could in turn adversely affect its business, financial 
condition, results and/or future operations.
4	 Potential product liability litigation, regulatory 
intervention, adverse PR and business 
interruption
	
If the Company produces any products or services 
which are defective, or which are alleged to be 
defective, it may face a liability claim in respect 
of those products or services. Any serious quality 
or safety incident may result in adverse reporting 
in the media, which in turn may damage the 
Company’s public relations and could potentially 
interrupt its business. This in turn could affect 
the Company’s financial condition, operational 
results and prospects, including damage to the 
Company’s reputation and/or its brands.
	
Third parties may assert their own intellectual 
property infringement claims against the 
Company’s use of technology or products and 
require the Company to cease the infringing 
activity and/or require the Company to enter into 
licensing and royalty arrangements. The third 
party could take legal action against the Company; 
if the Company is required to defend itself against 
charges of patent infringement or to protect 
its own proprietary rights against third parties, 
substantial costs and significant management time 
and effort could be incurred regardless of whether 
the Company is successful. Such proceedings are 
typically protracted and there is no certainty of 
success. If there is an adverse outcome, this could 
subject the Company to significant liabilities to 
third parties and force it to curtail or even cease 
altogether the development of products or the 
provision or particular services (if provision of 
those services is reliant on a particular method 
which is the subject of the proceedings), or the 
sale or licensing of products. In addition, the 
Company may be required to develop alternative, 
non-infringing solutions which may require 
significant time and substantial, unanticipated 
resources. It is therefore possible that such claims 
could have a material adverse effect on the 
Company’s business, financial condition or results.
5	 Risks associated with reliance on IT systems, key 
equipment and laboratory space
	
The Company is reliant upon the use of certain 
IT systems, equipment and laboratory space which 
is critical to its ability to carry out its core business. 
There is a risk that key IT systems, equipment, 
and/or the laboratory space itself may become 
unavailable due to an unforeseen event such as 
cyber attack, fire, flood, etc... In this event, the 
Company’s ability to deliver its services may be 
detrimentally affected, which could in turn have an 
impact upon its ability to deliver projects on time 
and which could consequently adversely affect its 
business, financial condition results, and/or future 
prospects. There is a risk that the Company’s 
operations may be affected by a fire or flood at its 
premises.
28
Fusion Antibodies plc

GENERAL RISKS RELATING TO 
THE BIOTECHNOLOGY AND 
PHARMACEUTICAL INDUSTRIES
1	 There may be a general reduction in the demand 
for antibody services in the pharmaceutical and 
biotechnology industries
	
As a CRO, the Company’s revenue is primarily 
generated through contracts with pharmaceutical 
and biotechnology companies and is dependent 
upon there being a demand in these industries 
for its antibody services. There is a risk that 
there may be a reduction in the demand in the 
pharmaceutical and biotechnology industries for 
antibody services, either through a reduction in 
capital for new drug development due to external 
macro-economic factors or even if expenditure on 
drug development and discovery is maintained or 
increased drug development companies meeting 
their requirements for antibody services internally 
rather than outsourcing these to CROs such as 
the Company.
2	 The Company is subject to regulations governing 
the pharmaceutical and biotechnology industries
	
The regulations governing the biotechnology and 
pharmaceutical industries in the countries in which 
the Company operates may be subject to change 
without prior notice or consultation. Any such 
changes or amendments may significantly impact 
the business of the Company. For example, it has 
become more complex and costly to both import 
and export goods within the EU, which can cause 
delays or even loss of perishable goods. There 
may also be other increased costs to the Company 
of complying with any changes in the global 
regulatory requirements within the biotechnology 
and pharmaceutical industries which could have an 
impact on the financial prospects of the Company.
The strategic report on pages 4 to 29 was approved 
by the Board on 04 September 2024 and signed on 
its behalf by:
Simon Douglas
Director
29
Annual Report and Accounts
For the year ended 31 March 2024

30
Fusion Antibodies plc

CORPORATE GOVERNANCE
BOARD OF DIRECTORS
Simon Douglas PhD1
Non-executive Chairman
Simon, 65, was appointed Non-executive Chairman in 
September 2011 having previously been CEO. He has over 
35 years’ experience in the biotech industry, including 
10 years working for Amersham International (now 
GE), ICI and Zeneca (now Astra Zeneca), in a variety of 
commercial and technical positions, and over five years 
with Tepnel Life Sciences plc (now Hologic Inc), a London 
Stock Exchange listed diagnostic company where he 
was Chief Executive. He has been the CEO/Executive 
Chairman on three other venture capital backed Life 
Science companies and headed up the trade sale of two 
of these as well as Chairman of Cambridge Nutritional 
Sciences plc, an AIM listed Healthcare company. He 
is currently Executive Chairman of Abselion Ltd and 
Chairman of C-Major Medical Ltd, two venture capital 
backed companies. Simon is not considered to be 
independent as he formerly held the position of CEO.
Adrian Kinkaid PhD
CEO
Adrian, 57, was appointed director and Chief Executive 
Officer in August 2022. Adrian has over twenty-five years’ 
experience working in the bioscience sector. He holds a 
PhD in Biochemistry from University of Southampton and 
has expertise in development and commercialisation of 
all the main classes of affinity reagents. Adrian’s previous 
experience has included senior management positions in 
drug discovery, reagent technology and diagnostics. He 
is passionate about harnessing biotechnology to create 
better drugs and diagnostics in order to improve health 
and wellbeing on a global scale.
31
Annual Report and Accounts
For the year ended 31 March 2024

Richard Buick PhD
CSO
Richard, 48, was appointed director and Chief Technical 
Officer in August 2011 and Chief Scientific Officer in 2021. 
Richard has worked in the Company since 2002 and been 
responsible for overseeing contract research services. 
He previously had four years’ experience discovering 
novel antibodies from synthetic libraries for diagnostic 
purposes. Richard has been appointed as a legal expert 
witness in a number of drug patent dispute cases and in 
2018 he was made Honorary Senior Lecturer in Queen’s 
University, Belfast. Richard is the Chairman of the 
Company’s Scientific Advisory Panel.
Stephen Smyth
Interim CFO and Company Secretary
Stephen, 49, has over 25 years’ experience working in 
audit & accounting, finance, and operations management 
within both the public accounting and commercial 
sectors. Stephen’s previous roles include acting as Chief 
Financial Officer at Sera Global LP, as well as holding 
senior finance functions at Cormark Securities Inc and 
at PricewaterhouseCoopers (PwC) LLP. Stephen is a 
chartered accountant and is currently a partner at AAB, a 
Chartered Accountancy practice with offices throughout 
the UK and Ireland, including Belfast. At AAB, he provides 
virtual finance function solutions to clients ranging from 
start-ups to private equity backed multinationals. He was 
appointed in September 2023.
Corporate Governance: Board of Directors continued
32
Fusion Antibodies plc

1 member of the Remuneration Committee | 2 member of the Audit Committee
Matthew Baker PhD2 
Non-executive Director
Matthew, 53, joined the Company as a non-executive 
director in 2022 and has more than 20 years’ experience 
developing biologics in biotech and pharma companies 
and is a research expert in lymphocyte immunology. 
During his career Matthew has founded and led a number 
of biotech companies to exits, including acquisition of 
Antitope (CEO/CSO) and the IPO of Abzena (CSO). 
Matthew has held a number of biotech Non-Executive 
Director positions including Oxgene which was acquired 
by Wuxi Apptech in 2021. His most recent role was as 
CEO of NeoPhore, a private company focused on the 
discovery and development of novel small molecule 
therapies to treat cancer through stimulation of the 
immune system. Matthew brings detailed immunology 
and virus-based mammalian display knowledge as well as 
industry and market insight. Matthew is also a member of 
the Company’s Scientific Advisory Panel.
Colin Walsh1,2
Non-executive Director
Colin, 69, is chief executive and founder of Crescent 
Capital NI Limited and has been an active venture capital 
investor in the high-tech sector for the past 28 years. He 
joined the Company as a non-executive director in 2007 
as a representative of Crescent Capital. Crescent Capital 
is the fund manager of Crescent Capital III LP which is a 
shareholder in the Company. Due to Crescent Capital’s 
shareholding in the Company, Colin is not considered 
to be independent under the QCA Guidelines due to his 
length of tenure.
33
Annual Report and Accounts
For the year ended 31 March 2024

Compliance Statement
The Board seeks to follow best practice in corporate 
governance appropriate to the Company’s size and in 
accordance with the regulatory framework that applies 
to AIM companies. The Company has adopted the 
Quoted Companies Alliance’s Corporate Governance 
Code 2018 (“QCA Code”) and has set out on its 
website how, with regard to the size and the nature of 
the Company’s business, it applies the principles and 
disclosures as set out in the QCA Code. Given its size 
and the nature of its current operations, the Company 
has not adopted the full UK Corporate Governance 
Code. There have been no key governance related 
matters, or changes in governance arrangements 
during the year. The main features of the Company’s 
corporate governance arrangements are:
	 The Chairman retains responsibility for, and takes 
the lead on, all matters of corporate governance;
	 The Board meets regularly for formal Board 
meetings. It met seven times in FY2024 to discuss 
the routine business and a further seven times 
that were related to the funding rounds. It will 
consider strategy, performance and approve 
financial statements, dividends and significant 
changes in accounting practices and key 
commercial matters, such as decisions on the 
introduction of new services.
	 The Company has an audit committee and 
remuneration committee, further details of which 
are provided below; and
	 The Company does not have a nomination 
committee, as the Board does not consider it 
appropriate to establish one at this stage of the 
Company’s development. The Board as a whole 
takes decisions regarding the appointment of 
new directors and this will follow a thorough 
assessment of a potential candidate’s skill and 
suitability for the role.
The Company is managed by a Board of Directors 
and they have the necessary skills and experience to 
effectively operate and control the business. There 
are currently six directors at the date of this report 
being: Simon Douglas, Adrian Kinkaid, Richard Buick, 
Stephen Smyth, Matthew Baker, and Colin Walsh. The 
Board comprises three non-executive directors and 
three executive directors.
Sonya Ferguson did not seek re-election at the 
Annual General Meeting having served on the Board 
from 2016. Board members are expected to attend 
relevant continuing professional development to 
ensure their technical skills are kept up to date as 
well as attending relevant industry and regulatory 
conferences and briefings.
The Board considers Matthew Baker to be independent 
in character and judgement. The Board is cognisant 
of the importance of independence of non-executive 
members of the Board. However, while we continue to 
recognise that both Simon Douglas and Colin Walsh are 
not considered to be independent directors under the 
UK Corporate Governance Code, due to length of tenure 
with the Company, we believe that they both meet the 
QCA’s less prescriptive assessment of independence, 
bring independent judgement to bear in their respective 
roles and are able to resist inappropriate demands 
from executive directors and senior management. 
Furthermore, while the Company continues to control 
costs until a stronger financial position is reached both 
Simon Douglas and Colin Walsh are taking reduced fees 
(a reduction of 50% and 100% respectively) with the 
remainder paid in new Ordinary Shares. With this in mind, 
the recruitment of additional non-executive directors at 
this time would be difficult. The Ordinary Shares received 
by the non-executive directors are not considered to 
form a material portion of their overall wealth and are 
therefore not considered to impact their independence.
James Fair, the Company’s former CFO and Company 
Secretary, resigned and left the Board at the end of 
May 2023 and was replaced by Mr Stephen Smyth as 
CORPORATE GOVERNANCE
CORPORATE 
GOVERNANCE STATEMENT
34
Fusion Antibodies plc

a part time interim CFO / Company secretary. The 
Board consider that given the current size and financial 
position of the Company this arrangement is a suitable 
solution and enables the Board to maintain financial 
and corporate control of the Company. The Company 
Secretary advises the Board, through the Chairman, 
on legal, governance and procedural matters. The 
Chairman and the Company Secretary together review 
the Company’s governance processes and consider 
improvements and initiatives to maintain standards at a 
high level.
Fusion remains committed and fully supportive of the 
provisions of the Quoted Companies Alliance Corporate 
and Governance Code (the “QCA Code”). To date we 
have complied with the guidelines and have had all 
Directors nominated for re-election at our AGM on a 
rotational basis. It is our intention to comply with the 
new guidelines and plan to nominate all of the Directors 
of Fusion Antibodies for annual re-election commencing 
at our next AGM. This enables the shareholders to decide 
on the election of the Company’s Board.
The Board recognises the importance of consulting 
with shareholders and obtaining their support in 
relation to performance-related remuneration. 
The Company’s transparent approach is already 
demonstrated through the Company publicly disclosing 
its remuneration policy and associated reports to 
all shareholders in the Company’s annual financial 
report. To comply further it is our intention to provide 
shareholders with an annual say-on-pay vote through 
the addition of a relevant resolution at our next AGM.
As the business develops, the composition of the Board 
will remain under review to ensure that it remains 
appropriate for the managerial requirements of the 
Company. The mix of skills required on the Board is 
aligned to the needs of the Company and delivery of 
current strategy.
Board committees
The Company has an Audit Committee and a 
Remuneration Committee with formally delegated 
duties and responsibilities. The composition of these 
committees may change over time as the composition 
of the Board changes. The reports of the Audit 
Committee and Remuneration Committee are included 
within the Governance report and Directors’ Report 
rather than as separate sections of the Annual Report.
Audit Committee
The audit committee has responsibility for, among 
other things, the monitoring of the financial integrity 
of the financial statements of the Company, and 
the involvement of the Company’s auditors in that 
process. It focuses, in particular, on compliance 
with the accounting policies and ensuring that an 
effective system of external audit and financial control 
is maintained, including considering the scope of 
the annual audit and the extent of non-audit work 
undertaken by external auditors and advising on 
the appointment of external auditors. Given the size 
and nature of the Company the audit committee has 
recommended, and the Board accepts, that an internal 
audit function is not appropriate for the Company.
The audit committee meets at least twice a year at the 
appropriate times in the financial reporting and audit 
cycle. The audit committee comprises two members, 
Colin Walsh (Chair) and Matthew Baker, who are both 
non-executive directors. The CEO and CFO are invited 
to attend as appropriate, and the auditors have the 
opportunity for direct access to the committee without 
executive directors present.
Since the last Annual Report, the audit committee has 
met two times with both members in attendance, in 
December 2023 and May 2024. The auditors were in 
attendance at one of these meetings. At the December 
2023 meeting the main agenda item was to review the 
draft financial statements for the six months ended 
30 September 2023. At the May 2024 meeting the 
committee reviewed and approved the proposed audit 
plan for the year ending 31 March 2024.
Internal controls and financial risk management
The directors are responsible for the Company’s 
system of internal controls, the setting of appropriate 
policies on these controls and regular assurance that 
the system is functioning effectively and that it is 
effective in managing business risk. Risk management 
is embedded as part of the Board culture and is on 
the agenda of every meeting to ensure that it is at 
the centre of arriving at, and monitoring strategy. 
Principal risks and uncertainties are discussed in 
the Strategic Report and financial risk management 
policies are detailed in note 20 of the Notes to the 
Financial Statements. The audit committee monitors 
the Company’s internal control procedures, reviews 
the internal control procedures and reports its 
conclusions and recommendations to the Board.
35
Annual Report and Accounts
For the year ended 31 March 2024

Remuneration Committee
The remuneration committee has responsibility for the determination of remuneration packages for each of the 
executive directors, including pension rights and any compensation payments, recommending and monitoring 
the level and structure of remuneration of senior management, and the implementation of the employer 
share option scheme, or other performance related schemes. It meets at least twice a year. The report of the 
remuneration committee is included in the Directors’ Report below.
The remuneration committee comprises two members who are non-executive directors: Simon Douglas, who 
took over the Chair from Sonya Ferguson in October 2023 and Colin Walsh
Meetings and attendance
BOARD
AUDIT COMMITTEE
REMUNERATION 
COMMITTEE
Meetings held during the year
Attendance:
Simon Douglas
7/7
-
-
Adrian Kinkaid
7/7
-
-
Richard Buick
7/7
-
-
James Fair
1/1
-
-
Stephen Smyth
4/4
-
-
Matthew Baker
6/8
2/2
-
Sonya Ferguson
4/4
-
1/1
Colin Walsh
7/8
2/2
2/2
It is the intention of the Board that alternate meetings will be conducted in person and the remainder by video 
call. The board met for routine Board meetings 7 times in the year (2023: 8 times).
Non-executive directors are expected to spend a minimum of one day a month on Company activities in 
addition to preparation for and attendance at Board and sub-committee meetings. The Chairman will routinely 
spend an additional day per month, however, this year he worked more closely with the Executives in particular 
during the restructuring and fund raising periods.
Communication with shareholders
Good and effective communication with shareholders is a high priority for the Board. Communication with 
investors and analysts is an essential part of the operation of the Company. The Company is committed to 
providing up to date corporate information to existing and potential shareholders and maintains a website 
(www.fusionantibodies.com) which contains an Investor Relations section. Existing and potential investors can 
use the website to access Company information and reports and to contact the Company. Further details of 
communication with shareholders are given above under Stakeholder Engagement.
The corporate governance report on pages 34 to 36 was approved by the Board on 04 September 2024 and 
signed on its behalf by:
Simon Douglas
Chairman
Corporate Governance: Corporate Governance Statement continued
36
Fusion Antibodies plc

CORPORATE GOVERNANCE
DIRECTORS’ REPORT 
FOR THE YEAR ENDED 31 MARCH 2024
The directors present their annual report and the 
audited financial statements of the Company for the 
financial year ended 31 March 2024.
The Company is a public company limited by shares 
incorporated and domiciled in the United Kingdom, 
and registered in Northern Ireland. The Company’s 
shares are listed on AIM, a market operated by 
London Stock Exchange.
Principal activities
The principal activity of the Company is the provision 
of services for the research, development and 
manufacture of recombinant proteins and antibodies 
for the use in human therapeutics, veterinary 
therapeutics, diagnostics and life science research.
Review of the business and 
future developments
A review of the business and its outlook, including 
commentary on the key performance indicators, 
and the principal risks and uncertainties facing the 
Company is included in the statements within the 
Strategic Report and included in this report by cross 
reference.
Directors
Biographical information on each of the directors at the 
date of signing this report is set out on pages 31 to 33. 
The directors who served during the year and up to the 
date of signing comprised those directors and Sonya 
Ferguson who resigned as a non-executive director on 
26 October 2023 and James Fair who resigned as a 
director, CFO and Company Secretary on 31 May 2023.
The Company intends to apply the updated 2023 
QCA code as soon as is practicable and therefore in 
accordance with the new code all directors will be 
seeking reappointment as a director of the Company 
at the 2024 Annual General Meeting. Furthermore the 
annual remuneration report, including any significant 
changes to our existing option scheme will be put to an 
advisory shareholder vote.
Policy on executive directors and 
senior management remuneration
When determining the Board policy for remuneration, 
the Committee considers all factors which it deems 
necessary including relevant legal and regulatory 
requirements and the provisions and recommendations 
of relevant guidance. The objective of this policy is 
to help attract, retain and motivate the executive and 
senior management of the Company without paying 
more than necessary. The remuneration policy bears in 
mind the Company’s appetite for risk and is aligned to 
the Company’s long term strategic goals. A significant 
proportion of remuneration is structured to link 
rewards to corporate and individual performance and 
be designed to promote the long-term success of the 
Company.
Directors’ remuneration
The remuneration committee comprises Simon 
Douglas and Colin Walsh with Simon taking over 
Chair in October 2023 following the resignation of 
Sonya Ferguson. The committee is responsible for 
reviewing the Company’s remuneration policy, the 
emoluments of the executive directors and other 
senior management and the Company’s pension 
arrangements and for making recommendations 
thereon to the Board. The committee also makes 
recommendations to the Board in respect of awards 
of options under the EMI and Unapproved Employee 
37
Annual Report and Accounts
For the year ended 31 March 2024

Share Option Scheme under which employees, and 
directors may be granted options to acquire Ordinary 
Shares. It also reviews the terms of service contracts 
with senior employees and the executive directors 
and any compensation arrangements resulting from 
the termination by the Company of such contracts.
As part of the cost savings implemented following 
the Company’s fundraise in May 2023, the Executive 
Directors Adrian Kinkaid and Richard Buick both agreed 
to a change in their remuneration structure, deferring 
20% of their salaries for the eight months commencing 
1 July 2023 and taking shares in part in lieu of cash 
remuneration. In addition, the Company’s non-executive 
directors agreed to forgo all remuneration that they 
were entitled to with effect from 1 May 2023. 
As part of the fundraising in February 2024 the 
remuneration committee recommended and 
implemented the allotment of new Ordinary Shares 
at 4.00p (equal to the Issue Price) representing 50% 
of the amounts of the Executive Directors deferred 
salaries, with the balance to be paid in cash. In 
addition, due to their ongoing commitments to the 
Company, the remuneration committee agreed to 
align the non-executive directors with these executive 
directors and pay them their forgone fees in part in 
new Ordinary Shares at 4.00p at a level no less than 
25% agreed individually with each NED, dependant of 
their personal circumstances, with the remainder of 
their foregone fees being paid in cash.
Director
Amount of salary/fees 
received in Director Shares
No. of Director Shares
Total holding of ordinary 
Shares post issue.
Adrian Kinkaid
12,017
300,425
440,425
Richard Buick
8,207
205,175
905,175
Simon Douglas
12,500
312,500
Colin Walsh
22,500
562,500
2,562,5002
Matthew Baker
6,250
156,250
156,250
1 	 Excludes Ordinary Shares held by relatives of Simon Douglas.
2	 Includes 600,000 Ordinary Shares held by Walsh Strategic Management Limited, a company controlled by 
Colin Walsh and 1,400,000 Ordinary Shares held by Hamniv (GP) Limited, a subsidiary of Crescent Capital 
NI Limited (“Crescent Capital”). Colin Walsh is the Chief Executive and founder of Crescent Capital.
Corporate Governance: Directors’ Report continued
Grant of new share options under 
the Option Schemes
In order to incentivise and retain staff and senior 
management, especially after the significant 
restructuring that was implemented at the 
beginning of the year, the remuneration committee 
recommended the grant of new share options 
under the current Option Scheme, together with 
a restructuring of some of the previously awarded 
options in order to align all the staff in an even 
and fair environment going forward and to align a 
reward for the staff through an increase in share 
price.  A total of 3,760,700 new share options over 
Ordinary Shares were granted to certain directors and 
employees of the Company as further detailed below.
730,700 existing share options with exercise prices 
ranging from 47.5p to 54.5p have been surrendered 
by certain directors and employees of the Company 
and, conditional on such surrender, an equivalent 
aggregate amount of 730,700 new share options 
over Ordinary Shares have been granted to those 
option holders on a 1:1 basis, maintaining their vesting 
condition of time. In addition, 3,030,000 further 
new share options over Ordinary Shares have also 
been granted to certain directors and employees of 
the Company, all of which have a vesting condition 
that is share price related save for those issued to 
the non-executive directors of Fusion for reasons of 
independency. The number of options granted for 
employees was linked to their seniority and job grade 
within the Company, independent of their specific 
role. Likewise, the number of options granted to the 
Executive and non-executive Directors was linked to 
seniority, with all NED’s considered on a par.
38
Fusion Antibodies plc

The Options have an exercise price of 4.25p, being 
the closing mid-market price of an Ordinary Share 
on 13 February 2024, the day prior to the grant, 
all, of which are subject to a three-year vesting 
period, spread in equal proportions over the three 
years.  The options shall be subject to the following 
performance-based vesting criteria: 
	 Year 1: the closing mid-market price of an 
Ordinary Share must have been equal to 
or above 5p for a period of 20 consecutive 
business days prior to the date of exercise;
	 Year 2: the closing mid-market price of an 
Ordinary Share must have been equal to or 
above 6.375p, being a 50% premium to the 
Exercise Price, for a period of 20 consecutive 
business days prior to the date of exercise; and
	 Year 3: the closing mid-market price of an 
Ordinary Share must have been equal to or 
above 8.50p, being a 100% premium to the 
Exercise Price, for a period of 20 consecutive 
business days prior to the date of exercise.
Director grants
A total of 2,330,000 Options have been awarded to directors of the Company, as follows:
Director
No. of existing 
options 
surrendered
No. of 
replacement New 
Options granted
No. of Additional 
New Options 
granted1
Total New 
Options granted
Total no. of 
options over 
Ordinary Shares 
now held
Adrian Kinkaid
300,000
300,000
600,000
900,000
900,000
Richard Buick
280,000
280,000
400,000
680,000
680,000
Simon Douglas
-
-
250,000
250,000
250,000
Colin Walsh
-
-
250,000
250,000
250,000
Matthew Baker
-
-
250,000
250,000
250,000
1	
Subject to performance related conditions.
Following the grant of the Options and surrender 
of the existing options, the Company has options 
outstanding over a total of 3,799,450 Ordinary Shares, 
representing approximately 6.23% of the Company’s 
share capital as enlarged by the issue of the Director 
Shares.
Bonus payments
All executive directors and senior management are 
eligible for a discretionary annual bonus. Annual 
cash bonuses are paid on the achievement of pre-
set strategic objectives. These objectives relate to 
Company strategy and may be achievements other 
than financial performance targets. The Committee, 
in conjunction with the Board, reviews and sets these 
objectives at the start of each financial year.
For the year ended 31 March 2024 no executive 
director bonuses have been awarded on the basis of 
the achievement of financial performance in relation to 
target, or for the attainment of individual non-financial 
performance targets
Long term incentives
At the reporting date the Company had three share 
based reward schemes, two of which are now closed 
to new awards. Details of share options in issue are 
included in note 9.
39
Annual Report and Accounts
For the year ended 31 March 2024

Movement in options held by directors are as follows:
At 1 April 
2023
Granted 
in year
Exercised 
in Year
Lapsed 
in year
Surrendered 
in year
At 
31 March 
2024
Exercise 
period
Exercise 
price per 
share
Richard Buick
2017 EMI and
280,000
-
-
-
280,000
-
2019-
2032
£0.475 - 
£0.545
Unapproved
-
280,000
-
-
-
280,000
2024-
2034
£0.0425
Employee share Option 
Scheme
- 400,000
-
-
- 400,000
2024-
2034
£0.04251
280,000
680,000
-
-
280,000 680,000
Adrian Kinkaid
2017 EMI and
300,000
-
-
-
300,000
-
2022-
2032
£0.520
Unapproved
-
300,000
-
-
- 300,000
2024-
2034
£0.0425
Employee share Option 
Scheme
- 600,000
-
-
- 600,000
2024-
2034
£0.04251
300,000 900,000
-
-
900,000
James Fair2
2017 Unapproved Share 
Scheme
75,000
-
-
75,000
-
-
2018-
2027
£0.04
2017 EMI and 
Unapproved Employee 
Share Option Scheme
300,000
-
-
300,000
-
-
2019-
2032
£0.475 
-£0.545
375,000
-
375,000
-
Simon Douglas
2017 EMI and 
Unapproved Employee 
Share Option Scheme
-
250,000
-
-
-
250,000
2024-
2034
£0.0425
Colin Walsh
2017 EMI and 
Unapproved Employee 
Share Option Scheme
-
250,000
-
-
-
250,000
2024-
2034
£0.0425
Matt Baker
2017 EMI and 
Unapproved Employee 
Share Option Scheme
-
250,000
-
-
-
250,000
2024-
2034
£0.0425
1 	
Subject to performance related conditions
2 	 Mr James Fair (CFO) resigned May 2023 and these options have now lapsed
Corporate Governance: Directors’ Report continued
40
Fusion Antibodies plc

Directors’ remuneration
The remuneration of directors for the year ended 31 March 2024 was as follows:
Salary 
& fees 
£’000
Benefits 
£’000
Bonus 
£’000
Company 
pension 
contributions 
£’000
Total 
£’000
Executive directors
Adrian Kinkaid1
2024
169
-
-
10
179
2023
111
-
-
7
118
Richard Buick
2024
115
-
-
7
122
2023
120
-
-
7
127
James Fair5
2024
24
-
-
1
25
2023
113
-
-
7
120
Non – executive directors
Simon Douglas
2024
18
-
-
-
18
2023
30
-
-
-
30
Sonya Ferguson2
2024
2
-
-
-
2
2023
25
-
-
-
25
Matthew Baker3
2024
21
-
-
-
21
2023
30
-
-
-
30
Colin Walsh
2024
-
-
-
-
-
2023
27
-
-
-
27
Tim Watts4
2024
-
-
-
-
-
2023
14
-
-
-
14
Total
2024
349
-
-
18
367
2023
470
-
-
21
491
1	
Adrian Kinkaid remuneration from 25 August 2022
2	
Sonya Ferguson remuneration up to 26 October 2023
3	
Matthew Baker’s remuneration includes fees for membership of the Scientific Advisory Panel
4	
Tim Watts remuneration up to 23 September 2022
5 	 James Fair remuneration up to 31 May 2023
Directors and their interests
At 
1 April 2023
number
% issued 
share capital
Shareholding at 
31 March 2024
number
% issued 
share capital
Adrian Kinkaid
4,000
0.02%
546,272
0.90%
Richard Buick
631,250
2.43%
905,175
1.48%
Simon Douglas
255,800
0.98%
668,865
1.10%
Sonya Ferguson
102,567
0.39%
400,000
0.42%
Matthew Baker
-
-
156,250
0.26%
Colin Walsh1
-
-
2,562,500
2.69%
1	
Includes 600,000 Ordinary Shares held by Walsh Strategic Management Limited, a company controlled by Colin Walsh and 
1,400,000 Ordinary Shares held by Hamniy (GP) Limited, a subsidiary of Crescent Capital NI Limited (“Crescent Capital”). Colin 
Walsh is the Chief Executive and founder of Crescent Capital.
41
Annual Report and Accounts
For the year ended 31 March 2024

Results and dividends
The loss before tax for the year was £2,290k (2023: loss 
£2,859k) and Loss Before Interest Taxation Depreciation and 
Amortisation (EBITDA) was £1,946k (2023: £2,486k loss).
After an income tax credit of £63k (2023: £263k) the loss 
for the financial year of £2,067k (2022: loss £2,596k) has 
been transferred to reserves. The results for the year are 
set out the statement of comprehensive income.
No dividends were paid (2023: £nil). The directors do not 
recommend payment of a final dividend (2023: £nil).
Key Performance Indicators
The directors are of the opinion that the main KPIs 
to understand the performance of the Company are 
revenues, EBITDA, and net assets. Taken together, 
these data points provide the Directors with guidance 
on the stable performance of operations and the 
Company as a whole. The Board will review this 
position during 2024/2025 and will continue to look to 
introduce and modify KPI indicators where appropriate 
to do so.
Corporate Governance: Directors’ Report continued
KPI
FY2024 
FY2023
Revenue change year on year
(61%)
(40)%
EBITDA
(£2.1m)
(£2.5m)
Net cash used in operations
(£1.8m)
(£1.8m)
Principal shareholders
At the close of business on 28 August 2024 (being the latest practical date prior to the signing of this report) the 
Company had received notification of the following substantial interests representing over 3% of the issued share capital:
Number of 
Ordinary 4p shares
Percentage 
held
Jim Nominees Limited Jarvis Acct
11,470,467
12.03%
The Bank of New York (Nominees) Limited
6,397,290
6.71%
BNY (OCS) Nominees Limited
4,716,463
4.95%
Rathbone Nominees Limited
4,466,485
4.68%
Hargreaves Lansdown (Nominees) Limited 15942 Acct
4,454,285
4.67%
Interactive Investor Services Nominees Limited SMKTISAS Acct
4,250,301
4.46%
Hargreaves Lansdown (Nominees) Limited HLNOM Acct
4,100,091
4.30%
Interactive Investor Services Nominees Limited SMKTNOMS Acct
3,834,982
4.02%
Barclays Direct Investing Nominees Limited CLIENT1 Acct
3,384,229
3.55%
Pension
The Company operates a defined contribution 
pension scheme.
Research and development
During the year ended 31 March 2024 the Company 
has invested £254k (2023: £877k) in research and 
development. This is incurred in the development of 
existing and new antibody engineering services and 
is expensed until the development project meets the 
criteria in IAS 38.
Financial risk management
The Company’s approach to risk management is 
described in Principal risks and uncertainties within 
the Strategic Report and is included in this report by 
cross reference. Financial risks are disclosed in note 
20 to the financial statements.
42
Fusion Antibodies plc

Going concern
The Company has returned a loss of £2.2m for the year 
ended 31 March 2024 (Year ended 31 March 2023: Loss 
of £2.6m) and at the year-end had net current assets of 
£1.7m (31 March 2023: £0.8m) including £1.2m of cash 
and cash equivalents (31 March 2023: £0.2m). During 
the year the Company has raised net proceeds of £2.8m 
from the issue of ordinary shares and has undergone 
a restructuring process to reduce annual costs. The 
Company continues to expend cash in a planned manner 
to both grow the trading aspects of the business and to 
develop new services through research and development 
projects. Revenues for the year were £1.14m, significantly 
below market expectations and 60% lower than revenues 
for the prior year. Uncertainty in levels of investment in 
the sector has diminished but still persists. The impact of 
this has been somewhat reduced through the Company’s 
targeting of wider market sectors. 
The financial statements have been prepared on the 
going concern basis, which assumes that the company 
will continue to be able to meet its liabilities as they fall 
due for at least twelve months from the date of signing 
these financial statements. The directors have, at the 
time of approving the financial statements, a reasonable 
expectation that the Company has adequate resources 
to continue in operational existence at least for 12 months 
from the reporting date. Thus, they continue to adopt 
the going concern basis of accounting in preparing the 
financial statements. To support the going concern basis 
of preparation, cash flow forecasts have been prepared 
which incorporate a number of assumptions upon which 
sensitivities have been performed to reflect severe but 
plausible downside scenarios. These assumptions include 
the rate at which revenue growth can be achieved.
The directors note that there is inherent uncertainty in any 
cash flow forecast, however this is further exacerbated 
given the nature of the company’s trade and the industry 
in which it operates. Due to the risk that revenues and the 
related conversion of revenue to cash inflows may not be 
achieved as forecast over the going concern period, the 
Directors believe that there exists a material uncertainty 
that may cast significant doubt on the Company’s ability 
to continue as a going concern and it may be unable to 
realise its assets and discharge its liabilities in the normal 
course of business.
The financial statements do not include the adjustments 
that would result if the Company were unable to continue 
as a going concern.
Payments to suppliers
The Company seeks to abide by the payment terms 
agreed with suppliers when it is satisfied that the 
supplier has provided the goods or services in 
accordance with the agreed terms and conditions.
Directors’ indemnity
Every director and other officer of the Company is entitled 
to be indemnified out of the assets of the Company 
against all losses or liabilities properly incurred by him or 
her in or about the discharge of the duties of his or her 
office. This qualifying third-party indemnity was in force 
throughout the financial year and also at the date of 
approval of the financial statements. The Company has 
insurance cover in place to mitigate such costs.
Political donations
There were no political donations made by the 
Company during the year (2023: none).
Corporate governance
The Corporate Governance Report on pages 34 to 36 
forms part of the Directors’ Report and is included in 
this report by cross reference.
Post balance sheet events
There have been no significant events affecting the 
company since the year end.
Annual general meeting
The resolutions to be proposed at the Annual general 
meeting together with the explanatory notes, will 
appear in the Notice of the Annual general meeting 
which will be circulated with the annual report when 
sent to all shareholders.
43
Annual Report and Accounts
For the year ended 31 March 2024

Statement of Directors’ 
Responsibilities in respect of the 
financial statements
The directors are responsible for preparing the Annual 
report and accounts and the financial statements in 
accordance with applicable law and regulation.
Company law requires the directors to prepare 
financial statements for each financial year. Under 
that law the directors have prepared the financial 
statements in accordance with UK-adopted 
international accounting standards.
Under company law, directors must not approve the 
financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of 
the company and of the profit or loss of the company 
for that period. In preparing the financial statements, 
the directors are required to:
	 select suitable accounting policies and then apply 
them consistently;
	 state whether applicable UK-adopted international 
accounting standards have been followed, 
subject to any material departures disclosed and 
explained in the financial statements;
	 make judgements and accounting estimates that 
are reasonable and prudent; and
	 prepare the financial statements on the going 
concern basis unless it is inappropriate to 
presume that the company will continue in 
business.
The directors are responsible for safeguarding 
the assets of the company and hence for taking 
reasonable steps for the prevention and detection of 
fraud and other irregularities.
The directors are also responsible for keeping 
adequate accounting records that are sufficient to 
show and explain the company’s transactions and 
disclose with reasonable accuracy at any time the 
financial position of the company and enable them to 
ensure that the financial statements comply with the 
Companies Act 2006.
The directors are responsible for the maintenance 
and integrity of the company’s website. Legislation in 
the United Kingdom governing the preparation and 
dissemination of financial statements may differ from 
legislation in other jurisdictions.
Directors’ confirmations
The directors consider that the Annual report and 
accounts and financial statements , taken as a whole, 
is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the 
company’s position and performance, business model 
and strategy.
Each of the directors, whose names and functions are 
listed in Board of Directors confirm that, to the best 
of their knowledge:
	 the company financial statements, which have 
been prepared in accordance with UK-adopted 
international accounting standards, give a true 
and fair view of the assets, liabilities, financial 
position and loss of the company; and
	 the Annual report and accounts includes a fair 
review of the development and performance of 
the business and the position of the company, 
together with a description of the principal risks 
and uncertainties that it faces.
In the case of each director in office at the date the 
directors’ report is approved:
	 so far as the director is aware, there is no 
relevant audit information of which the 
company’s auditors are unaware; and
	 they have taken all the steps that they ought 
to have taken as a director in order to make 
themselves aware of any relevant audit 
information and to establish that the company’s 
auditors are aware of that information.
Independent Auditors
Kreston Reeves LLP has been appointed as auditors 
for the year ended 31 March 2024 and has expressed 
its willingness to continue in office as auditors. 
A resolution to reappoint Kreston Reeves LLP will be 
proposed at the next annual general meeting.
By order of the Board
Stephen Smyth 
Company Secretary
04 September 2024
Company registration number NI039740
Corporate Governance: Directors’ Report continued
44
Fusion Antibodies plc

45
Annual Report and Accounts
For the year ended 31 March 2024

INDEPENDENT AUDITOR REPORT 
TO THE SHAREHOLDERS OF 
FUSION ANTIBODIES PLC
FOR THE YEAR ENDED 31 MARCH 2024
Opinion
We have audited the financial statements of Fusion Antibodies PLC for the year ended 31 March 2024 which 
comprise the Statement of comprehensive income, Statements of financial position,  Statement of cash flows, 
Statements of changes in equity and notes to the financial statements, including a summary of significant 
accounting policies. The financial reporting framework that has been applied in their preparation of the financial 
statements is applicable law and UK-adopted international accounting standards. 
In our opinion:
•	
the financial statements give a true and fair view of the state of the company’s affairs as at 31 March 2024 
and of the company’s loss for the year then ended;
•	
the financial statements have been properly prepared in accordance with UK-adopted international 
accounting standards; 
•	
the financial statements have been prepared in accordance with the requirements of the Companies Act 
2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and 
applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities 
for the audit of the financial statements section of our report. We are independent of the company in 
accordance with the ethical requirements that are relevant to our audit of the financial statements in the 
UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.
Material uncertainty relating to going concern
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy 
of the disclosure made in note 2 to the financial statements concerning the company’s ability to continue 
as a going concern. To support the going concern basis of preparation, the directors have prepared budget 
forecasts and provided information to support the pipeline of business for at least 12 months after the signing 
of these financial statements. However, there is a risk that revenues and the related conversion of revenue to 
cash inflows may not be achieved as forecast over the going concern period and consequently, the company 
may not be able to pay its debts as they fall due, continue to fund the development of products and raise 
external finance. These conditions along with the other matters explained in note 2 to the financial statements, 
indicate the existence of a material uncertainty which may cast significant doubt about the company’s ability 
to continue as a going concern. The financial statements do not include the adjustments that would result if the 
company were unable to continue as a going concern.
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate.
46
Fusion Antibodies plc

INDEPENDENT AUDITOR REPORT TO THE SHAREHOLDERS 
OF FUSION ANTIBODIES PLC CONTINUED
Our evaluation of the directors’ assessment of the company’s ability to continue to adopt the going concern 
basis of accounting including the following:
•	
Gained an understanding of the systems and controls around managements’ going concern assessment, 
including for the preparation and review process for forecasts and budgets.
•	
Analysed the financial strength of the business at the year end date and considered key trends in balance 
sheet strength and business performance over the last three years.
•	
Based on our above assessment we performed our own sensitivity analysis in respect of the key 
assumptions underpinning the forecasts.
•	
We considered post year end performance of the business, comparing this to budget.
•	
We performed lookback procedures to compare the accuracy of management’s assessment at the prior 
period balance sheet date to assess management’s budgeting ability.
•	
We reviewed the adequacy and completeness of the disclosure included within the financial statements in 
respect of going concern.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report. 
An overview of the scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement 
in the financial statements. In particular, we looked at where the directors made subjective judgements, for 
example in respect of significant accounting estimates that involved making assumptions and considering 
future events that are inherently uncertain. As in all of our audits we also addressed the risk of management 
override of internal controls, including evaluating whether there was evidence of bias by the directors that 
represented a risk of material misstatement due to fraud.
Our application of materiality
Financial Statements
Materiality
£64,000
Basis for determining 
materiality
~3.5% of Net assets 
Rationale for benchmark 
applied
The entity’s principal activity is the research, development and manufacture of 
recombinant proteins and antibodies. In recent years, there has been less funding 
within this sector which has led to a downturn in the financial performance of the 
entity. 
After a restructuring of the business, the entity seeks to re-establish itself as a 
key player in the biotech industry and improve the overall financial performance 
being reported in its financial statements. In order to do so, it is vital that are 
sufficient net assets to build upon so that it can develop into a profitable entity.
Performance materiality 
£45,000
Basis for determining 
performance materiality
70% of materiality 
Rationale for performance 
materiality applied
On the basis of our risk assessments, together with our assessment of the 
company’s overall control environment and the company being listed on the 
AIM market, our judgement was that performance materiality was 70% of our 
planning materiality. In assessing the appropriate level, we consider the nature, 
the number and impact of the audit differences identified in the previous year’s 
audit.
Triviality threshold
£1,300
Basis for determining triviality 
threshold
2% of materiality
47
Annual Report and Accounts
For the year ended 31 March 2024

We reported all audit differences found in excess of our triviality threshold to the directors and the 
management board.
The scope of our audit was influenced by our application of materiality as we set certain quantitative thresholds 
for performance materiality and use these thresholds as a consideration tool to help to determine the scope of 
our audit and the nature, timing and extent of our audit procedures on the individual financial statement line 
items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the 
financial statements as a whole.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of the financial statements of the current period and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) that we identified, including those which had the greatest effect on: 
the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a complete 
list of all risks identified by our audit.
Revenue recognition including accrued and deferred income:
Significance and nature of key risk
How our audit addressed the key risk
The company recognises revenue over time, based 
on the stage which a particular project is in terms 
of completion. Each project consists of a number of 
different stages with associated, distinct performance 
obligations. Assessment of the stage of completion is 
through the review of “lab books” which are updated 
by the project scientists. There is therefore the risk 
of revenue recognition policies not being accurately 
complied with.
We undertook walkthrough testing to confirm our 
understanding of the revenue stream and respective 
recognition policies, with further specific testing on 
those contracts that were open around the year end.
We identified several customer contracts and 
reviewed the substance of each contract, in particular 
the identification of performance obligations and 
the allocation of the transaction price against each 
obligation.
Performance obligations were verified to supporting 
evidence from management which confirmed the 
transfer of knowledge and / or products between the 
two parties, thus demonstrating that key deliverables 
were being met as part of each performance 
obligation’s requirements.
The accuracy of revenue disclosures in the accounts 
was confirmed to be consistent with the revenue 
cycle observed and audited. The completeness of 
these disclosures was confirmed by reference to the 
full disclosure requirements as detailed in IFRS 15.
Key observations communicated to the Audit Committee
We have no concerns over the material accuracy of revenue recognised in the financial statements.
INDEPENDENT AUDITOR REPORT TO THE SHAREHOLDERS 
OF FUSION ANTIBODIES PLC CONTINUED
48
Fusion Antibodies plc

Going concern:
Significance and nature of key risk
How our audit addressed the key risk
The company has reported an operating loss in the 
year to 31 March 2024 of £2,288k (2023: loss of 
£2,858k). 
The  statement of financial position shows a net asset 
position of £1,793k (2023: £1,123k) with cash at bank 
of £1,199k (2023: £195k). 
In light of the historic loss-making position of the 
company and the uncertain economic climate, going 
concern was considered to be a key audit risk area.
We reviewed the company’s results and financial 
position and assessed the ability of the company to 
meet its future financial obligations based upon its 
available resources. 
We obtained the Directors’ trading and cash flow 
forecasts which covered the periods to 2026, and 
which support their assessment of the company’s 
ability to continue as a going concern.
Our audit work on the forecasts included checking 
their mathematical accuracy, assessing the 
reasonableness of assumptions used and carrying 
out sensitivity analysis primarily on differing levels 
of revenue to assess the impact on the forecasts 
and considering the accuracy of previously prepared 
forecasts to actual results achieved.
We reviewed the post balance sheet date financial 
information associated with the entity to ensure that 
there are sufficient plans in place to support the 
budgeted future operational activity. 
Key observations communicated to the Audit Committee
We have material uncertainty over the material accuracy of the going concern disclosures in the financial 
statements.
Other information
The other information comprises the information included in the annual report other than the financial statements and 
our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. 
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read 
the other information and, in doing so, consider whether the other information is materially inconsistent with the financial 
statements, or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we 
identify such material inconsistencies or any material misstatements, we are required to determine whether this gives rise 
to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude 
that there is a material misstatement of this other information, we are required to report that fact. 
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•	
the information given in the strategic report and the directors’ report for the financial year for which the financial 
statements are prepared is consistent with the financial statements; and
•	
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires 
us to report to you if, in our opinion:
•	
adequate accounting records have not been kept by the company, or returns adequate for our audit have not 
been received from branches not visited by us; or
•	
the  company financial statements are not in agreement with the accounting records and returns; or
•	
certain disclosures of directors’ remuneration specified by law are not made; or
•	
we have not received all the information and explanations we require for our audit.
INDEPENDENT AUDITOR REPORT TO THE SHAREHOLDERS 
OF FUSION ANTIBODIES PLC CONTINUED
49
Annual Report and Accounts
For the year ended 31 March 2024

INDEPENDENT AUDITOR REPORT TO THE SHAREHOLDERS 
OF FUSION ANTIBODIES PLC CONTINUED
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement (set out on page 44), the directors are 
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair 
view, and for such internal control as the directors determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether due to fraud or error. 
In preparing the financial statements, the directors are responsible for assessing the company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate company or to cease operations, 
or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements. 
Capability of the audit in detecting irregularities, including fraud
Based on our understanding of the company and industry, and through discussion with the directors and other 
management (as required by auditing standards), we identified that the principal risks of non-compliance 
with laws and regulations related to health and safety, anti-bribery and employment law. We considered the 
extent to which non-compliance might have a material effect on the financial statements. We also considered 
those laws and regulations that have a direct impact on the preparation of the financial statements such as the 
Companies Act 2006. We communicated identified laws and regulations throughout our team and remained 
alert to any indications of non-compliance throughout the audit. We evaluated management’s incentives and 
opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), 
and determined that the principal risks were related to the posting of inappropriate journals to increase 
revenue, reduce expenditure or overstate the true and fair value of the balance sheet. Audit procedures 
performed by the engagement team included:
•	
Discussions with management and assessment of known or suspected instances of fraud, review of the 
reports made by management, and review of reports made by external parties to the company; and 
•	
Assessment of identified fraud risk factors; and
•	
Challenging assumptions and judgements made by management in its significant accounting estimates; and
•	
Performing analytical procedures to identify any unusual or unexpected relationships, including related 
party transactions, that may indicate risks of material misstatement due to fraud; and
•	
Confirmation of related parties with management, and review of transactions throughout the period to 
identify any previously undisclosed transactions with related parties outside the normal course of business; 
and
•	
Performing analytical procedures with automated data analytics tools to identify any unusual or unexpected 
relationships, including related party transactions, that may indicate risks of material misstatement due to 
fraud; and
•	
Reading minutes of meetings of those charged with governance; and
•	
Performing integrity testing to verify the legitimacy of banking records obtained from management; and 
•	
Physical inspection of tangible assets and inventories susceptible to fraud or irregularity; and
•	
Identifying and testing journal entries, in particular any manual entries made at the year-end for financial 
statement preparation.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including 
those leading to a material misstatement in the financial statements or non-compliance with regulation. This 
risk increases the more that compliance with a law or regulation is removed from the events and transactions 
reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
50
Fusion Antibodies plc

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional 
scepticism throughout the audit. We also:
•	
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and 
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from 
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control.
•	
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
company’s internal control.
•	
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and 
related disclosures made by the directors.
•	
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material 
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the 
financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on 
the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may 
cause the company to cease to continue as a going concern.
•	
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and 
whether the financial statements represent the underlying transactions and events in a manner that achieves fair 
presentation.
•	
Obtain sufficient appropriate audit evidence regarding the financial information of the company or business 
activities within the company to express an opinion on the financial statements. We are responsible for the 
direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and 
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit.
Other matters which we are required to address
We were appointed by the audit committee in the year to audit the financial statements. Our total uninterrupted 
period of engagement is 1 year, covering the year ended 31 March 2024.
The non-audit services prohibited by the FRC’s Ethical Standard were not provided to the company and we remain 
independent of the company in conducting our audit.
Our audit opinion is consistent with the additional report to the audit committee.
Use of our Report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those 
matters we are required to state to them in an auditor report and for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as 
a body, for our audit work, for this report, or for the opinions we have formed.
Anne Dwyer BSc(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Kreston Reeves LLP
Chartered Accountants Statutory Auditor
London
Date: 04 September 2024
INDEPENDENT AUDITOR REPORT TO THE SHAREHOLDERS 
OF FUSION ANTIBODIES PLC CONTINUED
51
Annual Report and Accounts
For the year ended 31 March 2024

STATEMENT OF PROFIT OR LOSS AND 
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024
Note
2024
£’000
2023 
£’000
Revenue
4
1,136
2,901
Cost of sales
(1,181)
(2,327)
Gross profit
(45)
574
Other operating income
5
11
Administrative expenses
(2,247)
(3,443)
Operating loss
5
(2,288)
(2,858)
Finance income
8
3
3
Finance expense
8
(5)
(4)
Loss before tax
(2,289)
(2,859)
Income tax credit
10
63
263
Loss for the financial year
(2,226)
(2,596)
Total comprehensive expense for the year
(2,226)
(2,596)
Pence
Pence
Loss per share
Basic
11
(3.9)
(10.0)
The statement of comprehensive income has been prepared on the basis that all operations are continuing 
operations.
The accompanying notes on pages 56 to 75 form an integral part of the financial statements.
52
Fusion Antibodies plc

Notes
2024
£’000
2023 
£’000
Assets 
Non-current assets
Intangible assets
12
-
-
Property, plant and equipment
13
158
375
158
375
Current assets
Inventories
15
460
539
Trade and other receivables
16
557
690
Current tax receivable
46
263
Cash and cash equivalents
1,199
195
2,262
1,687
Total assets
2,420
2,062
Liabilities
Current liabilities
Trade and other payables
17
564
844
Borrowings
18
20
35
584
879
Net current assets
1,678
808
Non-current liabilities
Borrowings
18
23
40
Provisions for other liabilities and charges
19
20
20
43
60
Total liabilities
627
939
Net assets
1,793
1,123
Equity
Called up share capital
21
3,815
1,040
Share premium reserve
7,743
7,647
Accumulated losses
(9,765)
(7,564)
Total equity
1,793
1,123
STATEMENT OF 
FINANCIAL POSITION
AS AT 31 MARCH 2024
The accompanying notes on pages 56 to 75 form an integral part of these financial statements.
The financial statements on pages 52 to 75 were approved by the Board on 04 September 2024 and signed on its 
behalf:
Simon Douglas
Director
Registered in Northern Ireland, number NI039740
Adrian Kinkaid
Director
53
Annual Report and Accounts
For the year ended 31 March 2024

Notes Called up share 
capital £’000
Share premium 
reserve £’000
Accumulated 
losses £’000
Total equity 
£’000
At 1 April 2022
1,040
7,647
(5,003)
3,684
Loss and total 
comprehensive expense for 
the year
-
-
(2,596)
(2,596)
Share options – value of 
employee services
-
-
35
35
Total transactions with 
owners, recognised directly 
in equity
-
-
35
35
At 31 March 2023
21
1,040
7,647
(7,564)
1,123
At 1 April 2023
1,040
7,647
(7,564)
1,123
Loss and total 
comprehensive expense for 
the year
-
-
(2,226)
(2,228)
Issue of share capital
2,775
96
-
2,871
Share options – value of 
employee services
-
-
25
25
Total transactions with 
owners, recognised directly 
in equity
2,775
96
25
2,896
At 31 March 2024
21
3,815
7,743
(9,765)
1,793
The accompanying notes on pages 56 to 75 form an integral part of these financial statements.
STATEMENT OF
CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
54
Fusion Antibodies plc

Notes
2024
£’000
2023 
£’000
Cash flows from operating activities
Loss for the year
(2,226)
(2,596)
Adjustments for:
Share based payment expense
86
35
Depreciation
220
372
Finance income
(3)
(3)
Finance costs
5
4
Income tax credit
(63)
(263)
Decrease/(Increase) in inventories
79
46
Decrease/(increase) in trade and other receivables
133
819
(Decrease)/increase in trade and other payables
(280)
(299)
Cash used in operations
(2,049)
(1,885)
Income tax received
280
131
Net cash used in operating activities
(1,769)
(1,754)
Cash flows from investing activities
Purchase of property, plant and equipment
13
(2)
(114)
Finance income – interest received
8
3
3
Net cash used in investing activities
1
(111)
Cash flows from financing activities
Proceeds from new issue of share capital net of transaction costs
2,808
-
Proceeds from new borrowings
18
-
69
Repayment of borrowings
18
(33)
(62)
Finance costs – interest paid
8
(5)
(4)
Net cash generated/(used in) from financing activities
2,770
3
Net decrease in cash and cash equivalents
1,002
(1,862)
Cash and cash equivalents at the beginning of the year
195
2,049
Effects of exchange rate changes on cash and cash equivalents
2
8
Cash and cash equivalents at the end of the year
1,199
195
The accompanying notes on pages 56 to 75 form an integral part of these financial statements.
STATEMENT OF 
CASH FLOWS 
FOR THE YEAR ENDED 31 MARCH 2024
55
Annual Report and Accounts
For the year ended 31 March 2024

NOTES TO THE FINANCIAL 
STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1	
General information
Fusion Antibodies plc is a company incorporated and domiciled in the United Kingdom and 
is registered in Northern Ireland having its registered office and principal place of business at 
1 Springbank Road, Springbank Industrial Estate, Dunmurry, Belfast, BT17 0QL
The principal activity of the Company is the research, development and manufacture of 
recombinant proteins and antibodies, particularly in the areas of cancer and infectious diseases.
2	
Significant accounting policies
The principal accounting policies applied in the preparation of these financial statements are 
set out below. These policies have been consistently applied to all years presented unless 
otherwise stated.
Basis of preparation
The financial statements have been prepared on the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the 
Company. Monetary amounts in these financial statements are rounded to the nearest £1,000.
The financial statements of Fusion Antibodies plc have been prepared in accordance with 
UK-adopted International Accounting Standards and with the requirements of the Companies 
Act 2006 as applicable to companies reporting under those standards.
The preparation of financial statements in conformity with International Financial Reporting 
Standards (“IFRS”) requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the Company’s accounting 
policies. The areas involving a higher degree of judgement or complexity, or areas where 
assumptions and estimates are significant to the financial statements are disclosed in note 3.
Going concern
The Company has returned a loss of £2.2m for the year ended 31 March 2024 (Year ended 
31 March 2023: Loss of £2.6m) and at the year-end had net current assets of £1.7m (31 March 
2023: £0.8m) including £1.2m of cash and cash equivalents (31 March 2023: £0.2m). During 
the year the Company has raised net proceeds of £2.8m from the issue of ordinary shares 
and has undergone a restructuring process to reduce annual costs. The Company continues 
to expend cash in a planned manner to both grow the trading aspects of the business and to 
develop new services through research and development projects. Revenues for the year were 
£1.14m, significantly below market expectations and 60% lower than revenues for the prior year. 
Uncertainty in levels of investment in the sector has diminished but still persists. The impact of 
this has been somewhat reduced through the Company’s targeting of wider market sectors. 
The financial statements have been prepared on the going concern basis, which assumes that 
the company will continue to be able to meet its liabilities as they fall due for at least twelve 
months from the date of signing these financial statements. The directors have, at the time of 
approving the financial statements, a reasonable expectation that the Company has adequate 
resources to continue in operational existence at least for 12 months from the reporting date. 
Thus, they continue to adopt the going concern basis of accounting in preparing the financial 
statements. To support the going concern basis of preparation, cash flow forecasts have been 
prepared which incorporate a number of assumptions upon which sensitivities have been 
performed to reflect severe but plausible downside scenarios. These assumptions include the 
rate at which revenue growth can be achieved.
The directors note that there is inherent uncertainty in any cash flow forecast, however this 
is further exacerbated given the nature of the company’s trade and the industry in which it 
operates. Due to the risk that revenues and the related conversion of revenue to cash inflows 
may not be achieved as forecast over the going concern period, the Directors believe that 
there exists a material uncertainty that may cast significant doubt on the Company’s ability to 
56
Fusion Antibodies plc

continue as a going concern and it may be unable to realise its assets and discharge its liabilities 
in the normal course of business.
The financial statements do not include the adjustments that would result if the Company were 
unable to continue as a going concern. 
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable for the provision of 
services in the ordinary course of the Company’s activities. Revenue is shown net of value added 
tax and where a contractual right to receive payment exists.
The Company’s performance obligations for its revenue streams are deemed to be the provision 
of specific services or materials to the customer. Performance obligations are identified on the 
basis of distinct activities or stages within a given contract that the customer can benefit from, 
independent of other stages in the contract. The transaction price is allocated to the various 
performance obligations, based on the relative fair value of those obligations, and then revenue 
is recognised as follows:
	 Revenue is recognised over the period that services are provided using the percentage of 
completion method, based on the input method using costs incurred to date relative to the 
expected total costs for each performance obligation; and
	 Where a contract includes a payment contingent upon the customer subsequently achieving a 
pre-defined milestone with their development programme, revenue in the amount of the total 
success payment due is recognised when the pre-defined condition(s) have been met.
Contract assets arise on contracts with customers for which performance obligations have been 
satisfied (or partially satisfied on an over time basis) but for which the related amounts have not 
yet been invoiced or received.
Contract liabilities arise in respect of amounts invoiced during the year for which the relevant 
performance obligations have not been met by the year-end. The Company’s contracts with 
customers are typically less than one year in duration and any contract liabilities would be 
expected to be recognised as revenue in the following year.
Grant income
Revenue grants received by the Company are recognised in a manner consistent with the grant 
conditions. Once conditions have been met, grant income is recognised in the Statement of 
Comprehensive Income as other operating income.
Research and development
Research expenditure is written off as incurred. Development expenditure is recognised in 
the Statement of Comprehensive Income as an expense until it can be demonstrated that the 
following conditions for capitalisation apply:
	 it is technically feasible to complete the scientific product so that it will be available for use;
	 management intends to complete the product and use or sell it;
	 there is an ability to use or sell the product;
	 it can be demonstrated how the product will generate probable future economic benefits;
	 adequate technical, financial and other resources to complete the development and to use or 
sell the product are available; and
	 the expenditure attributable to the product during its development can be reliably measured.
2	
Significant accounting policies continued
57
Annual Report and Accounts
For the year ended 31 March 2024

Intangible assets
Software
Software developed for use in the business is initially recognised at historical costs, net of 
amortisation and provision for impairment. Subsequent development costs are included in 
the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is 
probable that future economic benefits associated with the item will flow to the Company and 
the cost of the item can be measured reliably.
Software is amortised over its expected useful economic life, which is currently estimated to be 
4 years. Amortisation expense is included within administrative expenses in the Statement of 
Comprehensive Income.
Property, plant and equipment
Property, plant and equipment are initially recognised at historical cost, net of depreciation and 
any impairment losses.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, 
as appropriate, only when it is probable that future economic benefits associated with the item 
will flow to the Company and the cost of the item can be measured reliably. The carrying amount 
of the replaced part is de-recognised. All other repairs and maintenance are charged to the 
statement of comprehensive income during the financial year in which they are incurred.
Subsequently, property plant and equipment are measured at cost or valuation net of 
depreciation and any impairment losses.
Costs associated with maintaining computer software programmes are recognised as an 
expense as incurred. Software acquired with hardware is considered to be integral to the 
operation of that hardware and is capitalised with that equipment. Software acquired separately 
from hardware is recognised as an intangible asset and amortised over its estimated useful life.
Depreciation is provided on all property, plant and equipment at rates calculated to write off 
the cost less estimated residual value of each asset on a straight line basis over its expected 
economic useful life as follows:
Right of use assets	
The remaining length of the lease
Leasehold improvements	
The lesser of the asset life or the remainder of the lease
Plant and machinery	
4 years
Fixtures, fittings & equipment	
4 years
Leases
Leases in which a significant portion of the risks and rewards of ownership remain with the 
lessor are deemed to give the Company the right-of-use and accordingly are recognised as 
property, plant and equipment in the statement of financial position. Depreciation is calculated 
on the same basis as a similar asset purchased outright and is charged to profit or loss over 
the term of the lease. A corresponding liability is recognised as borrowings in the statement 
of financial position and lease payments deducted from the liability. The difference between 
remaining lease payments and the liability is treated as a finance cost and taken to profit or loss 
in the appropriate accounting period. 
Impairment of non-financial assets
For the purposes of assessing impairment, assets are grouped at the lowest levels for which 
there are largely independent cash inflows (cash-generating units). As a result, some assets are 
tested individually for impairment and some are tested at cash-generating unit level.
All individual assets or cash-generating units are tested whenever events or changes in 
circumstances indicate that the carrying amount may not be recoverable.
2	
Significant accounting policies continued
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
58
Fusion Antibodies plc

An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s 
amount exceeds its recoverable amount. The recoverable amount is the higher of fair value, 
reflecting market conditions less costs to sell, and value in use. Value in use is based on estimated 
future cash flows from each cash-generating unit or individual asset, discounted at a suitable 
rate in order to calculate the present value of those cash flows. The data used for impairment 
testing procedures is directly linked to the Company’s latest approved budgets, adjusted as 
necessary to exclude any restructuring to which the Company is not yet committed. Discount 
rates are determined individually for each cash-generating unit or individual asset and reflect their 
respective risk profiles as assessed by the directors. Impairment losses for cash-generating units 
are charged pro rata to the assets in the cash-generating unit. Cash generating units and individual 
assets are subsequently reassessed for indications that an impairment loss previously recognised 
may no longer exist. Impairment charges are included in administrative expenses in the Statement 
of Comprehensive Income. An impairment charge that has been recognised is reversed if the 
recoverable amount of the cash-generating unit or individual asset exceeds the carrying amount.
Current tax and deferred tax
The tax expense for the year comprises current and deferred tax. Tax is recognised in the 
statement of comprehensive income, except to the extent that it relates to items recognised 
directly in equity.
The current tax charge is calculated on the basis of the tax laws enacted or substantively 
enacted at the reporting date in the UK, where the Company operates and generates taxable 
income. Management periodically evaluates positions taken in tax returns with respect to 
situations in which applicable tax regulation is subject to interpretation. It establishes provisions 
where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred tax is recognised on temporary differences arising between the carrying amounts of 
assets and liabilities and their tax bases. Deferred tax is determined using tax rates (and laws) 
that have been enacted, or substantively enacted, by the reporting date and are expected to 
apply when the related deferred tax asset is realised or the deferred tax liability is settled.
Deferred tax assets are recognised only to the extent that it is probable that future taxable profit 
will be available against which the temporary differences can be utilised.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset 
current tax assets against current tax liabilities.
Share based employee compensation
The Company operates equity-settled share-based compensation plans for remuneration of its 
directors and employees.
All employee services received in exchange for the grant of any share-based compensation 
are measured at their fair values. The fair value is appraised at the grant date and excludes the 
impact of any non-market vesting conditions (e.g. profitability and remaining an employee of the 
Company over a specified time period).
Share based compensation is recognised as an expense in the Statement of Comprehensive 
Income with a corresponding credit to equity. If vesting periods or other vesting conditions 
apply, the expense is allocated over the vesting period, based on the best available estimate of 
the number of share options expected to vest.
Non-market vesting conditions are included in assumptions about the number of options that 
are expected to become exercisable. Estimates are subsequently revised if there is any indication 
that the number of share options expected to vest differs from previous estimates.
The proceeds received net of any directly attributable transaction costs are credited to share 
capital and share premium when the options are exercised.
2	
Significant accounting policies continued
59
Annual Report and Accounts
For the year ended 31 March 2024

Financial assets
Classification
The Company classifies its financial assets in the following measurement categories:
	 Those to be measured at amortised costs; and
	 Those to be measured subsequently at fair value (either through Other Comprehensive 
Income or through profit and loss).
The classification depends on the Company’s business model for managing the financial assets 
and the contractual terms of the cash flows. The Company reclassifies its financial assets when 
and only when its business model for managing those assets changes.
Recognition and measurement
At initial recognition, the Company measures a financial asset at its fair value plus transaction 
costs that are directly attributable to the acquisition of the financial asset. 
Subsequent measurement of financial assets depends on the Company’s business model 
for managing those financial assets and the cash flow characteristics of those financial 
assets. The Company only has financial assets classified at amortised cost. Cash and cash 
equivalents represent monies held in bank current accounts and bank deposits. These assets 
are those held for contractual collection of cash flows, where those cash flows represent solely 
payments of principal and interest and are held at amortised cost. Any gains or losses arising 
on derecognition is recognised directly in profit or loss. Impairment losses are presented as a 
separate line in the profit and loss account.
Impairment
The Company assesses on a forward-looking basis, the expected credit losses associated with 
its debt instruments carried at amortised cost. For trade receivables the Company applies 
the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be 
recognised from the initial recognition of the receivables. For other receivables the Company 
applies the three stage model to determine expected credit losses.
Inventories
Inventories comprise consumables. Consumables inventory is stated at the lower of cost and net 
realisable value. Cost is determined using the first-in, first-out (FIFO) method. Cost represents 
the amounts payable on the acquisition of materials. Net realisable value represents the 
estimated selling price less all estimated costs of completion and costs to be incurred in selling 
and distribution.
Financial liabilities
Financial liabilities comprise Trade and other payables and borrowings due within one year and 
after one year, which are recognised initially at fair value and subsequently carried at amortised 
cost using the effective interest method. The Company does not use derivative financial 
instruments or hedge account for any transactions. Trade payables represent obligations to pay 
for goods or services that have been acquired in the ordinary course of business from suppliers. 
Trade payables are classified as current liabilities if payment is due within one year. If not, they 
are presented as non-current liabilities.
Provisions
A provision is recognised in the Statement of Financial Position when the Company has a 
present legal or constructive obligation as a result of a past event, that can be reliably measured 
and it is probable that an outflow of economic benefits will be required to settle the obligation. 
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that 
reflects risks specific to the liability. The increase in the provision due to the passage of time is 
recognised as a finance cost. Provisions for dilapidation charges that will crystallise at the end of 
the period of occupancy are provided for in full.
2	
Significant accounting policies continued
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
60
Fusion Antibodies plc

Employee benefits – Defined contribution plan
The Company operates a defined contribution pension scheme which is open to all employees 
and directors. The assets of the schemes are held by investment managers separately from those 
of the Company. The contributions payable to these schemes are recorded in the Statement of 
Comprehensive Income in the accounting year to which they relate.
Foreign currency translation
The Company’s functional currency is the pound sterling. Transactions in foreign currencies are 
translated at the exchange rate ruling at the date of transaction. Monetary assets and liabilities in 
foreign currencies are translated at the rates of exchange ruling at the reporting date. Exchange 
differences arising on the settlement or on translating monetary items at rates different from 
those at which they were initially recorded are recognised in administrative expenses in the 
Statement of Comprehensive Income in the year in which they arise.
Equity
Equity comprises the following:
Called up share capital
Share capital represents the nominal value of equity shares.
Share premium
Share premium represents the excess over nominal value of the fair value of consideration 
received of equity shares, net of expenses of the share issue.
Accumulated losses
Accumulated losses represent retained profits and losses.
Adoption of new and revised standards and changes in accounting policies
In the current year the following new and revised Standards and Interpretations have been 
adopted by the company. The adoption has had no impact on the current period however may 
have an effect on future periods.
IFRS 17
Insurance contracts
1 January 2023
IAS 1 and IFRS Practice 
Statement 2
Disclosure of accounting 
policies
1 January 2023
IAS 8 (Amendment)
Definition of accounting 
estimates
1 January 2023
IAS 12 (Amendment)
Deferred tax related to assets 
and liabilities arising from a 
single transaction
1 January 2023
2	
Significant accounting policies continued
61
Annual Report and Accounts
For the year ended 31 March 2024

Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, the Company has not applied the 
following new and revised IFRS Standards that have been in issue but are not yet effective. 
The Directors do not expect that the adoption of the other Standards listed below will have a 
material impact on the financial statements of the Company aside from additional disclosures:
IAS 1 (Amendment)
Classification of liabilities as 
current or non-current – deferral 
of effective date
1 January 2024
IAS 1 (Amendment)
Non-current liabilities with 
covenants
1 January 2024
IFRS 16 (Amendment)
Liability in a Sale and Leaseback
1 January 2024
IAS 7 and IFRS 7 (Amendments) Statement of Cashflows and 
Supplier finance agreements
1 January 2024
IFRS S1
General requirements for 
disclosure of sustainability-
related financial information
1 January 2024
IFRS S2
Climate-related disclosures
1 January 2024
IAS 21
Clarification of currency 
exchanges
1 January 2025
3	
Critical accounting estimates and judgements
Many of the amounts included in the financial statements involve the use of judgement and/or 
estimates. These judgements and estimates are based on management’s best knowledge of the 
relevant facts and circumstances, having regard to prior experience, but actual results may differ 
from the amounts included in the financial statements. Information about such judgements and 
estimation is contained in the accounting policy and/or the notes to the financial statements and 
the key areas are summarised below:
	
Critical judgements in applying accounting policies
	 Revenue recognition. The Company typically enters into a contract comprising one or more 
stages for each customer project. In the application of IFRS 15 “Revenue from Contracts with 
Customers” and the accounting policy set out in Note 2 to these financial statements, significant 
judgement is required to identify the individual performance obligations contained within each 
contract, particularly when a set-up charge is made relating to the initial collaboration with the 
customer to formulate a programme of development work, or when the pattern of sales invoices 
does not align with those stages explicit in the contract.
Customer contracts may contain a non-refundable set up charge of up to 30% of contract value 
which becomes payable upon commencement of the project. This represents the value of the 
transfer of knowledge involved in design, planning and preparation for the work to be done, 
and for the time and consumables committed to commence work on the project. As this work 
is distinct and of benefit to the customer independent of later stages within the contract, it is 
therefore judged to be a separate performance obligation within the meaning of IFRS 15 and is 
recognised as revenue in line with the accounting policy. The remaining performance obligations 
are based on the stages with defined deliverables which are explicitly outlined in the customer 
contracts.
During the process of delivering the contract, where delivery is part way through a stage at 
the reporting date, an estimate is made of the amount of revenue to recognise for that stage 
to reflect the work performed up to that date. This amount is estimated on a percentage 
completion basis.
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
2	
Significant accounting policies continued
62
Fusion Antibodies plc

	
Critical accounting estimates and assumptions
	 Deferred Taxation. The Company has accumulated tax losses of £14,359k (2023: £13,000k). 
In principle these losses would support a deferred tax asset of approximately £3,590k (2023: 
£2,500k). IAS 12 requires that a deferred tax asset relating to unused tax losses is carried 
forward to the extent that future taxable profits will be available. The company is in an 
investment phase, expecting to have increased expenditure on R&D and business development 
over the next two years which will increase the tax losses. After the investment period the 
Board expects the Company to generate healthy profits but it is difficult at this stage to 
reliably estimate the period over which profits may arise in the future. The Board has therefore 
determined to not recognise the asset at the reporting date. This approach does not affect the 
future availability of the tax losses for offset against future profits. 
	 Share Options. The Company offers share options to employees in recognition of their service. 
These share options are valued using the Black Scholes model and accounted for under IFRS 2. 
Key estimates and judgements in the valuation model are the probability of exercise, as well as 
the volatility of the share price. For valuation, the Company has assumed that all outstanding 
options will vest and become exercisable. The Company has estimated volatility of the share 
price to be 24% which is based on historical movement in the Company’s share price. 
	 Dilapidations. The company leases space under an operating lease. A condition of the lease is 
to maintain the rented space and return the space in a suitable condition at the end of the lease 
period. The company maintain a dilapidation provision to account for any wear and tear during 
the lease period and to return the property to its original condition. At the time of leasing, 
the Company estimated future cost not to exceed £20k. This amount is reviewed annually. No 
adjustment was considered necessary for the year ended 31 March 2024. 
4	
Revenue
All of the activities of the Company fall within one business segment, that of research, 
development and manufacture of recombinant proteins and antibodies.
Geographic analysis
2024 
£’000
2023 
£’000
UK
195
621
Rest of Europe
95
409
North America and Rest of World
846
1,871
1,136
2,901
In the year there were two customers (2023: three) to whom sales exceeded 10% of revenues, those 
customers together accounted for £485k or 43% of revenues (2023: £1,040k or 36% of revenues).
3	
Critical accounting estimates and judgements continued
63
Annual Report and Accounts
For the year ended 31 March 2024

5	
Operating loss is stated after charging/(crediting):
2024
£’000
2023 
£’000
Employee benefit costs
-wages and salaries
1,191
2,201
-social security costs
122
247
-other pension costs
61
110
-share based payments
86
35
1,460
2,595
Depreciation of property, plant and equipment (owned)
217
347
Depreciation of property, plant and equipment (leased)
2
25
Other operating expenses
Rates, utilities and property maintenance
155
168
IT costs
52
30
Fees payable to the Company’s auditors
- for the audit of the financial statements
45
73
Raw materials and consumables used
296
1,129
Decrease/(increase) in inventories
81
47
Patent costs
31
30
Marketing costs
123
223
Loss/(gain) on foreign exchange
15
(36)
Other expenses
951
1,139
Total cost of sales and administrative expenses
3,429
5,770
Included in the costs above is expenditure on research and development totalling £254k (2023: 
£806k). Non-audit fees of £173k (2023: £9k) were paid in the year and are included in other expenses 
above, none of which were paid to the Company’s auditor Kreston Reeves LLP
6	
Average staff numbers
2024
Monthly Avg 
Number
2023
Monthly Avg 
Number
Employed in UK (including executive directors)
27
50
Non-executive directors
4
4
31
54
7	
Remuneration of directors and key senior management
Directors
2024 
£’000
2023 
£’000
Emoluments
349
470
Pension contributions
18
21
367
491
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
64
Fusion Antibodies plc

7	
Remuneration of directors and key senior management continued
Highest paid director
The highest paid director received the following emoluments:
2024
£’000
2023 
£’000
Emoluments
169
120
Pension contributions
10
7
179
127
The highest paid director did not exercise any share options in the year. (2023: £nil).
Key senior management personnel
Key senior management is considered to comprise the directors of the Company with total 
remuneration for the year of £367k (2023: £491k). Share based payments for the year attributable to 
key senior management totalled £24k (2023: £10k).
8	
Finance income and expense
Income
2024
£’000
2023 
£’000
Bank interest receivable
3
3
Expense
2024
£’000
2023 
£’000
Interest expense on other borrowings
5
4
9	
Share based payments
At the reporting date the Company had three share based reward schemes: two schemes under 
which options were previously granted and are now closed to future grants and a third scheme 
in place in which grants were made in the current year:
	 A United Kingdom tax authority approved scheme for executive directors and senior staff;
	 An unapproved scheme for awards to those, such as non-executive directors, not qualifying 
for the approved scheme; and
	 A United Kingdom tax authority approved scheme for executive directors and senior staff 
which incorporates unapproved options for grants to be made following listing of the 
Company shares, “2017 EMI and Unapproved Employee Share Option Scheme”.
Options awarded during the year under the 2017 EMI and Unapproved Employee Share Option 
Scheme have no performance conditions other than the continued employment within the 
Company. Options vest one, two and three years from the date of grant, which may accelerate 
for a change of control. Options lapse if not exercised within ten years of grant, or if the 
individual leaves the Company, except under certain circumstances such as leaving by reason of 
redundancy.
65
Annual Report and Accounts
For the year ended 31 March 2024

9	
Share based payments continued
The total share-based remuneration recognised in the Statement of Comprehensive Income 
was £86k (2023: £35k). The most recent options granted in the year were valued using the 
Black-Scholes method. The share price on grant used the share price of open market value, 
expected volatility of 24.0% and a compound risk free rate assumed of 3.47% based on historical 
experience. 
2024 
Weighted 
average 
exercise price 
£
2024
Number
2023 
Weighted 
average 
exercise price 
£
2023
Number
Outstanding at beginning of the year
0.481
2,317,883
0.478
787,083
Granted during the year
0.043
3,760,700
0.483
1,745,800
Exercised during the year
-
-
-
-
Lapsed during the year
0.466
(1,548,433)
0.486
(215,000)
Surrendered during the year
0.515
(730,700)
-
-
Outstanding at the end of the year
0.047
3,799,450
0.481
2,317,883
The options outstanding at the end of each year were as follows:
Expiry
Nominal share 
value
Exercise 
price £
2024 
Number
2023
Number
May 2027
£0.04
0.040
3,750
103,750
December 2028
£0.04
0.545
-
648,333
September 2032
£0.04
0.520
-
300,000
September 2032
£0.04
0.475
35,000
1,265,800
February 2034
£0.04
0.0425
3,760,700
-
Total
3,799,450
2,317,883
Of the total number of shares outstanding, 3,750 were exercisable at the reporting date at a weighted 
average price of £0.04p/share (2023: 752,083 at a weighted average price of £0.48p/share).
10	 Income tax (credit)
2024
£’000
2023
£’000
Current tax – UK corporation tax
(63)
(263)
Income tax credit
(63)
(263)
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
66
Fusion Antibodies plc

10	 Income tax (credit) continued
The difference between loss before tax multiplied by the standard rate of 25% (2023: 19%) and the 
income tax credit is explained in the reconciliation below:
2024
£’000
2023
£’000
Factors affecting the tax credit for the year
Loss before tax
(2,290)
(2,859)
Loss before tax multiplied by standard rate of 
UK corporation tax of 25% (2023: 19%)
(573)
(545)
Deferred tax not recognised on current year 
losses
573
545
RDEC/R&D tax credit
(46)
(263)
RDEC/R&D tax credit – adjustment relating to 
prior year
(17)
-
Total income tax credit
(63)
(263)
Impact of future tax changes are not expected to materially impact the position of the Company, and 
no corporate tax liability is expected in the subsequent period.
11	
Loss per share
2024
£’000
2023
£’000
Loss for the financial year
(2,190)
(2,596)
Loss per share
Basic
pence 
(3.9)
pence 
(10.0)
Number
Number
Issued ordinary shares at the end of the year
95,365,564
26,014,946
Weighted average number of shares in issue 
during the year
55,556,020
26,014,946
Basic earnings per share is calculated by dividing the basic earnings for the year by the weighted 
average number of shares in issue during the year. Diluted earnings per share is calculated by dividing 
the basic earnings for the year by the diluted weighted average number of shares in issue inclusive 
of share options outstanding at year end. As the Company is loss making for current and prior year, 
diluted earnings per share is not presented.
67
Annual Report and Accounts
For the year ended 31 March 2024

12	 Intangible assets
2024/2023
Software
£’000
2023/2022
Software
£’000
Cost
At 1 April 
8
8
At 31 March
8
8
Accumulated amortisation
At 1 April
8
8
Amortisation charged in the year
-
-
At 31 March
8
8
Net book value
At 31 March
-
-
At 31 March
-
-
Amortisation is included in administrative expenses on the statement of comprehensive income.
13	 Property, plant and equipment
Right of use 
assets
£’000
Leasehold 
improvements 
£’000
Plant & 
machinery 
£’000
Fixtures, 
fittings & 
equipment 
£’000
Total 
£’000
Cost
At 1 April 2023
14
844
2,396
277
3,531
Additions
-
-
2
-
2
Disposals
-
-
-
-
-
At 31 March 2024
14
844
2,398
277
3,533
Accumulated depreciation
At 1 April 2023
9
812
2,112
223
3,156
Depreciation charged in the year
2
32
159
26
219
Disposals
-
-
-
-
-
At 31 March 2024
11
844
2,271
249
3,375
Net book value
At 31 March 2024
3
-
127
28
158
At 31 March 2023
5
32
284
54
375
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
68
Fusion Antibodies plc

13	 Property, plant and equipment continued
Right of use 
assets 
£’000
Leasehold 
improvements 
£’000
Plant & 
machinery 
£’000
Fixtures, 
fittings & 
equipment 
£’000
Total 
£’000
Cost
At 1 April 2022
240
814
2,356
301
3,711
Additions
-
30
72
12
114
Disposals
(226)
-
(32)
(36)
(294)
At 31 March 2023
14
844
2,396
277
3,531
Accumulated depreciation
At 1 April 2022
210
752
1,891
225
3,078
Depreciation charged in the year
25
60
253
34
372
Disposals
(226)
-
(32)
(36)
(294)
At 31 March 2023
9
812
2,112
223
3,156
Net book value
At 31 March 2023
5
32
284
54
375
At 31 March 2022
30
62
465
76
633
Plant & machinery with a net book value of £49k is held under hire purchase agreements or finance 
leases (2023: £49k).
The carrying value of right of use assets at the reporting date comprises fixtures, fittings and 
equipment of £3k (2023: £5k).
The depreciation expense is included in administrative expenses in the statement of comprehensive 
income in each of the financial years shown.
14	 Investment in subsidiary
The Company has the following investment in a subsidiary:
2024
£
2023
£
Fusion Contract Services Limited
1
1
100% subsidiary
Dormant company
1 Springbank Road, Belfast, BT17 0QL
Under section 402, group financial statements are not prepared on the basis that the subsidiary 
company is dormant and not material to the financial statements for the purpose of giving a true and 
fair view.
69
Annual Report and Accounts
For the year ended 31 March 2024

15	 Inventories
2024
£’000
2023
£’000
Raw materials and consumables
460
539
The cost of inventories recognised as an expense for the year was £400k (2023: £1,129k).
16	 Trade and other receivables
2024
£’000
2023
£’000
Trade receivables
584
511
Loss allowance
(147)
(151)
Trade receivables – net
437
360
Other receivables
8
72
Prepayments and accrued income
112
258
557
690
The fair value of trade and other receivables approximates to their carrying value.
At the reporting date trade receivables loss allowance/impairment as follows:
2024
£’000
2023
£’000
Individually impaired
102
122
Expected credit loss allowance
45
29
147
151
The carrying amount of trade and other receivables are denominated in the following currencies:
2024
£’000
2023
£’000
UK pound
282
273
Euros
30
-
US dollar
272
238
584
511
The expected credit loss allowance has been calculated as follows: 
31 March 2024
Current
More than 
30 days 
past due
More than 
60 days 
past due
More than 
90 days 
past due
More than 
120 days 
past due
Total
Expected loss rate
1.9%
2.1%
2.7%
4.9%
26.6%
Gross carrying amount (£’000)
280
97
74
-
133
584
Loss allowance (£’000) 
5
2
2
-
36
45
31 March 2023
Current
More than 
30 days 
past due
More than 
60 days 
past due
More than 
90 days 
past due
More than 
120 days 
past due
Total
Expected loss rate
1.9%
2.1%
2.7%
4.9%
26.6%
Gross carrying amount (£’000)
113
87
68
43
78
389
Loss allowance (£’000) 
2
2
2
2
21
29
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
70
Fusion Antibodies plc

16	 Trade and other receivables continued
Movements on trade receivables loss allowance is as follows:
£’000
£’000
At 1 April 2023/2022
29
53
Movement in loss allowance
16
(24)
At 31 March 2024/2023
45
29
The creation and release of the loss allowance for trade receivables has been included in administrative 
expenses in the Statement of Profit or Loss and Other Comprehensive Income. Other receivables are 
considered to have low credit risk and the loss allowance recognised during the year was therefore 
limited to trade receivables.
The maximum exposure to credit risk at the reporting date is the carrying value of each class of 
receivables mentioned above. The Company does not hold any collateral as security.
17	 Trade and other payables
2024
£’000
2023
£’000
Trade payables
283
480
Social security and other taxes
43
136
Other payables
11
51
Accruals and deferred income
208
177
546
844
The fair value of trade and other payables approximates to their carrying value. 
The Company hold an operating lease with Invest Northern Ireland (note 24). At the reporting date a 
balance of £11k (2023: £45k) was due to Invest Northern Ireland.
18	 Borrowings 
Lease 
liabilities 
£’000
Hire Purchase 
Contracts 
£’000
Total 
£’000
At 1 April 2023
6
69
75
Additions
-
-
-
Interest charged in year
-
5
5
Repayments
(3)
(34)
(37)
At 31 March 2024
3
40
43
Amounts due in less than 1 year
3
20
23
Amounts due after more than 1 year
-
20
20
3
40
43
71
Annual Report and Accounts
For the year ended 31 March 2024

18	 Borrowings continued
Lease 
liabilities 
£’000
Hire Purchase 
Contracts 
£’000
Total 
£’000
At 1 April 2022
27
42
69
Additions
-
69
69
Interest charged in year
3
1
4
Repayments
(24)
(43)
(67)
At 31 March 2023
6
69
75
Amounts due in less than 1 year
5
30
35
Amounts due after more than 1 year
1
39
40
6
69
75
All borrowings are denominated in UK pounds. Using a discount rate of 8.5% per annum the fair value 
of borrowings at the reporting date is £40k (2023: £69k discounted at 8.5%).
Borrowings are secured by a fixed and floating charge over the whole undertaking of the Company, 
its property, assets and rights in favour of Northern Bank Ltd trading as Danske Bank.
19	 Provisions for other liabilities and charges
2024
£’000
2023
£’000
Due after more than 1 year
20
20
Leasehold dilapidations relate to the estimated cost of returning a leasehold property to its original 
state at the end of the lease in accordance with the lease terms. The Company’s premises are held 
under a lease which is renewed annually. The costs of dilapidations would be incurred on vacating 
the premises.
20	 Financial instruments
The Company is exposed to risks that arise from its use of financial instruments. This note 
describes the Company’s objectives, policies, and processes for managing those risks and 
methods used to measure them. There have been no substantive changes in the Company’s 
exposure to financial instrument risks and the methods used to measure them from previous years 
unless otherwise stated in this note.
The principal financial instruments used by the Company, from which the financial instrument 
risk arises, are trade receivables, cash and cash equivalents and trade and other payables. The 
fair values of all the Company’s financial instruments are the same as their carrying values.
Financial instruments by category
Financial instruments categories are as follows:
Financial assets at amortised cost
As at March 2024
£ ‘000
As at March 2023
£ ‘000
Trade receivables
437
360
Other receivables
32
72
Accrued income
77
26
Cash and cash equivalents
1,199
195
Total 
1,745
653
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
72
Fusion Antibodies plc

20	 Financial instruments continued
Financial Liabilities at amortised cost
As at March 2024
£ ‘000
As at March 2023
£ ‘000
Trade payables
284
480
Other payables
180
100
Accruals
125
127
Borrowings
43
75
Total
607
782
Capital management
The Company’s objectives when managing capital are to safeguard its ability to continue as a 
going concern in order to provide returns for shareholders and benefits for other stakeholders 
and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may issue new shares or sell 
assets to provide working capital.
Consistent with others in the industry at this stage of development, the Company has relied on 
issuing new shares and cash generated from operations.
General objectives, policies and processes – risk management
The Company is exposed through its operations to the following financial instrument risks: credit 
risk; liquidity risk and foreign currency risk. The policy for managing these risks is set by the 
Board following recommendations from the Chief Financial Officer. The overall objective of the 
Board is to set policies that seek to reduce risk as far as possible without unduly affecting the 
Company’s competitiveness and flexibility. The policy for each of the above risks is described in 
more detail below.
Credit risk
Credit risk arises from the Company’s trade and other receivables, and from cash at bank. It is 
the risk that the counterparty fails to discharge their obligation in respect of the instrument.
The Company is mainly exposed to credit risk from credit sales. It is Company policy to assess 
the credit risk of new customers before entering contracts. Also, for certain new customers the 
Company will seek payment at each stage of a project to reduce the amount of the receivable 
the Company has outstanding for that customer.
At the year end the Company’s bank balances were all held with Northern Bank Ltd trading as 
Danske Bank (Moody’s rating P-1).
Liquidity risk
Liquidity risk arises from the Company’s management of working capital, and is the risk that the 
Company will encounter difficulty in meeting its financial obligations as they fall due.
At each Board meeting, and at the reporting date, the cash flow projections are considered by 
the Board to confirm that the Company has sufficient funds and available funding facilities to 
meet its obligations as they fall due.
73
Annual Report and Accounts
For the year ended 31 March 2024

20	 Financial instruments continued
The table below analyses the company’s financial liabilities into relevant maturity groupings 
based on their contractual maturities. The amounts presented are the undiscounted cash flows:
31 March 2024
Less than 
6 months
£000
6 to 
12 months
£000
Between 1 
and 2 years
£000
Between 2 
and 5 years
£000
Trade and other payables
463
-
-
-
Accruals
125
-
-
-
Borrowings
-
30
13
-
564
30
13
-
31 March 2023
Trade and other payables
716
-
-
-
Accruals
127
-
-
-
Borrowings
-
35
40
-
843
35
40
-
Foreign currency risk
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument 
will fluctuate because of changes in foreign exchange rates.
The Company seeks to transact the majority of its business in its reporting currency (£Sterling). 
However, many customers and suppliers are outside the UK and a proportion of these transact with 
the Company in US Dollars and Euros. For that reason, the Company operates current bank accounts 
in US Dollars and Euros as well as in its reporting currency. To the maximum extent possible receipts 
and payments in a particular currency are made through the bank account in that currency to 
reduce the amount of funds translated to or from the reporting currency. Cash flow projections are 
used to plan for those occasions when funds will need to be translated into different currencies so 
that exchange rate risk is minimised.
If the exchange rate between Sterling and the Dollar or Euro had been 10% higher/lower at the 
reporting date the effect on profit and equity would have been approximately £34,000 (2023: 
£34,000) higher/lower and £4,000 higher/lower (2023: immaterial) respectively.
21	 Called up share capital
2024
£’000
2023
£’000
Allotted, called up and fully paid
- 95,365,564 (2023: 26,014,946) Ordinary shares of 
£0.04
3,815
1,040
The company is authorised to issue 104,902,120 shares
No dividends were paid (2023: £nil). The directors do not recommend payment of a final dividend 
(2023: £nil).
NOTES TO THE FINANCIAL 
STATEMENTS CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
74
Fusion Antibodies plc

22	 Capital commitments
At 31 March 2024 the Company had contracted for but not incurred capital expenditure of £nil 
(2023: £nil).
23	 Retirement benefits obligations
The Company operates a defined contribution scheme, the assets of which are managed 
separately from the Company. During the year the Company charged £61,000 to the Statement 
of Profit or Loss and Other Comprehensive Income (2023: £96,000) in respect of Company 
contributions to the scheme. At the reporting date there was £11,000 (2023: £19,000) payable to 
the scheme and included in other payables.
24	 Transactions with related parties
The Company had the following transactions with related parties during the year:
Invest Northern Ireland (“Invest NI”) is a shareholder in the Company. The Company received 
invoices for rent and estate services amounting to £79,000 (2023: £79,000). A balance of £11,000 
(2023: £45,000) was due and payable to Invest NI at the reporting date. 
Walsh Strategic Management Limited(“Walsh”) is a company wholly owned by Colin Walsh, a 
director of the Company. The Company received strategic management consultancy services from 
Walsh amounting to £27,000 (2023: £27,000). A balance of £27,000 (2023: £nil) was accrued at 
year end and payable to Walsh as at the reporting date.
25	 Ultimate controlling party
There is no ultimate controlling party.
26	 Post balance sheet events
There have been no significant events affecting the company since the year end.
27	 Reconciliation of loss to EBITDA
2024
£’000
2023
£’000
Loss before tax
(2,289)
(2,859)
Finance income
(3)
(3)
Finance expense
5
4
Depreciation and amortisation
219
372
EBITDA
(2,068)
(2,486)
75
Annual Report and Accounts
For the year ended 31 March 2024

Directors
Dr Simon Douglas (Non-Executive Chairman)
Dr Adrian Kinkaid (Chief Executive Officer)
Dr Richard Buick (Chief Scientific Officer)
Dr Matthew Baker (Non-Executive Director)
Mr Colin Walsh MBE (Non-Executive Director)
Mr James Fair (CFO) resigned May 2023
Mr Stephen Smyth (interim CFO) appointed September 2023
Ms Sonya Ferguson (Non-Executive Director) resigned October 2023
Company secretary
Mr Stephen Smyth (interim) appointed September 2023
Mr James Fair (CFO) resigned May 2023
Registered office
1 Springbank Road
Springbank Industrial Estate
Dunmurry
Belfast
BT17 0QL
Website
www.fusionantibodies.com
Nominated adviser 	
	
Public relations 
and broker	
Joint Broker	
advisor
Allenby Capital Limited	
Shard Capital Partners LLP 	
Walbrook PR
5 St Helen’s Place	
70 St Mary Axe	
4 Lombard Street
London	
London	
EC3V 9HD
EC3A 6AB	
EC3A 8BE
Independent auditors	
Registrar
Kreston Reeves LLP	
	
Link Group
2nd Floor	
	
10th Floor
168 Shoreditch High Street	
	
Central Square
London	
	
29 Wellington Street
E1 6RA	
	
Leeds
	
	
LS1 4DL
Bankers
Danske Bank
Donegall Square West
Belfast
BT1 6JS
Solicitors
Tughans Solicitors	
	
DLA Piper UK LLP
Marlborough House	
	
1 St Paul’s Place
30 Victoria Street	
	
Sheffield
Belfast	
	
S1 2JX
BT1 3GG
Registered in Northern Ireland, number NI039740
COMPANY 
INFORMATION
76
Fusion Antibodies plc