More annual reports from Namoi Cotton Limited:
2022 ReportPeers and competitors of Namoi Cotton Limited:
Tyson FoodsSTRENGTHEN,
STRATEGY &
EXECUTION
NAMOI COTTON LIMITED
ABN 76 010 485 588
ANNUAL
REPORT
2022
CONTENTS
WHO WE ARE
ABOUT THIS REPORT
FY2022 YEAR IN REVIEW
3
4
5
RESULTS FOR ANNOUNCEMENT
TO THE MARKET
6
02
WHO WE ARE
LETTER FROM OUR CHAIR AND CEO
OUR BUSINESS
Values
Footprint
Stakeholders
OUR PERFORMANCE
Executive Leadership Team
Review and Results of Operations
Safe and responsible business
People and Culture
Environment, Social and Governance
GOVERNANCE AND RISK
Board of Directors
Managing risk
Risk appetite framework
DIRECTORS’ REPORT
Remuneration Report
FINANCIAL STATEMENTS
7
14
14
15
16
18
18
19
22
24
25
26
26
30
31
32
34
50
16
OUR PERFORMANCE
23
COMMUNITY &
RELATIONSHIPS
2
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
WHO
WE ARE
Namoi Cotton’s business spans fibre, feed, supply chain and
marketing, with ginning being at the core. Our Vision and
Mission is to be the leading Australian cotton agribusiness
by independently linking growers to global markets. Our
network of 9 cotton gin locations in NSW and southern QLD is
supported by warehousing and packing, connected by rail and
road to container ports.
COTTON GINNING
COTTONSEED MARKETING
Network 9 gins in 6 valleys
serving >200 growers
Gin 830,000 bales1
Capacity 1.5m bales
Network of 9 sheds
Marketing cottonseed to
30+ feed buyers
selling to both the domestic
and export market
LINT MARKETING
SUPPLY CHAIN
Cotton classing
Lint origination & trading
Exporting to 8+ countries
(managed by NCMA)
3 warehouses and 2 grain
storages with 3 terminals
Packing export containers
(managed by NCA)
1 Based on 10 year moving average of total ginning volume
3
NAMOI COTTON LIMITED | ANNUAL REPORT 2022ABOUT THIS REPORT
Welcome to our FY2022 Annual Report, which forms part of our corporate reporting suite
for the 2022 fi nancial year.
Structure and content
The elements of the Directors’ Report, required by
Australian Securities and Investments Commission
(ASIC) Regulatory Guide 247, are covered on pages
30 to 42. This includes the Review and Results of
Operations which is presented on pages 19 to 21. The
basis of preparation of our fi nancial statements is
outlined on page 56.
This report covers all Namoi Cotton operations over
which, unless otherwise stated, we have control for the
fi nancial year ending 28 February 2022 (collectively
‘the Namoi Cotton Group’, or ‘the Group’). Monetary
amounts in this document are subject to rounding and
are reported in Australian dollars, unless otherwise
stated.
Verifi cation and assurance
The Remuneration Report (pages 34 to 42) and
Financial Statements (pages 50 to 108) have been
independently audited by EY. Detailed information on
the audit process and opinion is provided in the Audit
Report on pages 43 to 48. All unaudited information
contained in this report has been subject to an internal
review and approval process.
Forward-looking statements
This report may contain forward-looking statements,
including statements of current intention, opinion and
predictions regarding the Group’s present and future
operations, possible future events, and future fi nancial
prospects. While these statements refl ect expectations
at the date of this report, they are, by their nature, not
certain and are susceptible to change. Namoi Cotton
makes no representation, assurance or guarantee as
to the accuracy of or likelihood of fulfi lling any such
forward-looking statements (whether express or
implied) and, except as required by applicable law
or the ASX Listing Rules, disclaims any obligation or
undertaking to publicly update such forward-looking
statements.
We are reporting on the topics that matter most to our stakeholders, including:
Business performance and resilience
Maintaining strong economic performance and growth and ensuring that our
operations and supply chains remain resilient by anticipating and managing
ongoing disruption events. This includes managing risk with applicable risk
management policies.
Safety and security
Ensuring the safety of our people, customers, and communities in which we
operate, and the security of our products and operations, including managing
risks. This includes managing the impacts of COVID-19 on our people and the
communities in which we operate.
Technology, innovation, and products
Investing in technology and innovation to optimise business performance and
deliver innovative solutions that enhance customer experience.
4
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
FY2022 YEAR IN REVIEW
71
NET
PROMOTER
SCORE1
ZERO
SIGNIFICANT
ENVIRONMENTAL
INCIDENTS
EBITDA2
$1.6m
53%
EMPLOYEE
ENGAGEMENT
(TARGET 65%
BY JANUARY 2023)
15
SAFETY LTIFR
(TARGET 10)
SAFETY SEVERITY =
2 SHIFTS PER LTI
30%
GEARING
1
Net Promoter Score is a metric that assesses the willingness of customers to recommend a
company’s products or services to other customers
2 EBITDA is a non-IFRS and unaudited measure defi ned as earnings before interest, tax,
depreciation, and amortisation including share of profi t from associates and joint ventures and
excluding impairment charges
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
5
RESULTS FOR ANNOUNCEMENT
TO THE MARKET
Provided below are the results for announcement to
the market in accordance with Australian Securities
Exchange (ASX) Listing Rule 4.2A and Appendix 4E
for the consolidated entity Namoi Cotton Limited
(‘Namoi Cotton or ‘Company’) and its controlled
entities (‘Namoi Cotton Group or ‘The Group’), for the
year ended 28 February 2022 (‘FY2022 or FY22’) and
the previous corresponding period, 28 February 2021
(‘FY2021 or FY21’).
Financial results and key financial items from continuing
operations are included in the following table. For
further explanation of the annual financial results refer
to the FY2022 Annual Report.
FOR THE YEARS ENDED 28 FEBRUARY
FY2022
FY2021
Movement
Production
NSW and QLD Cotton Production
000’ bales
Namoi Cotton Catchment Area Production 000’ bales
Volumes
Ginned cotton
Cottonseed marketed
Earnings & Cashflow
Revenue & Income1
EBITDA2
Earnings of JVs and Associates
Loss after tax3
Net cash (outflow)4
Balance Sheet
Capital Employed5
Net Assets
Net debt6
Analysis
Gearing ratio7
000’ bales
000’ tonnes
$m
$m
$m
$m
$m
$m
$m
$m
%
Diluted earnings per share8
Net tangible asset value per share
cents
2,677
1,294
493.0
129.8
47.0
1.6
0.3
(4.4)
(7.5)
161.2
115.6
48.6
29.6
(0.03)
0.67
503
287
2,174
432% é
1,007
351% é
124.2
368.8
297% é
34.1
95.7
280% é
18.8
(12.7)
(9.0)
(14.4)
(3.4)
152.6
106.8
28.1
14.3
9.3
10.0
(4.1)
8.6
8.8
50.8
(2.2)
149% é
112% é
104% é
69% é
-122% ê
6% é
8% é
4% ê
32.2
(2.6)
ê
(0.10)
0.7
75% é
0.76
(0.09)
-12% ê
Notes:
1 Revenue plus Trading margin gains plus Other income/(loss)
2
EBITDA is a non-IFRS and unaudited measure defined as earnings before interest, tax, depreciation, and amortisation including share of profit
from associates and joint ventures and excluding impairment charges
3 Loss attributable to the members of Namoi Cotton Limited
4 Net cash (outflow)/inflow from operating activities and investing activities
5 Total assets less current liabilities
6 Interest bearing liabilities less cash and cash equivalents
7 Interest bearing liabilities divided by Interest bearing liabilities plus Total Equity
8 Residual capital stock unconverted has not been included in the calculation because they are antidilutive
Dividends
Namoi Cotton will not pay any dividends in respect of the year ended 28 February 2022 (FY2021: nil).
Audit Status
This Appendix 4E is based on the Consolidated Financial Statements which have been audited and should be read in
conjunction with the complete final report.
6
NAMOI COTTON LIMITED | ANNUAL REPORT 20227
NAMOI COTTON LIMITED | ANNUAL REPORT 2022LETTER FROM
OUR CHAIR
AND CEO
At this time last year, we spoke about
simplifying and strengthening our
business whilst pursuing a strategy
to create premium value for growers
and returns to shareholders through
the cycle.
We have built an executive team with strong general
business and agricultural experience, led by our new
Chief Executive Offi cer (CEO) John Stevenson, who are
guiding our business through this transition to maximise
the opportunities with increased volume and growth
potential.
We completed the restructure of our Namoi Cotton
Alliance (NCA) joint venture in 2021, separating the
warehouse and supply chain assets from the lint
cotton trading business. Namoi Cotton maintains 51%
ownership of Namoi Cotton Alliance and 15% ownership
of Namoi Cotton Marketing Alliance ‘NCMA’. This has
signifi cantly reduced our debt and risk profi le from
global market volatility, whilst maintaining access to a
world class lint cotton trading network.
We have also made considerable progress to strengthen
our balance sheet over the past year to ensure we
are gin-ready for the 2022 season. We appreciate the
ongoing support of our equity and debt stakeholders,
where in:
• May 2021, we raised $10.3 million in equity (after
costs). These proceeds, combined with operating
cashfl ow, have been used to reduce core debt by
$4.7 million and support $8.5 million additional
expenditure to prepare for the anticipated above
average volume in the 2022 season (Gin-ready
Program).
• September 2021, we renewed our partnership
with the Commonwealth Bank of Australia (CBA)
8
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
until October 2024, increasing our working
capital facilities to fund the expected increase in
cottonseed marketing inventory for the 2022 and
2023 seasons and day to day expenses.
Safety and customers
Safety is our number one priority. In FY2022 we
implemented a new safety management system
to improve hazard tracking and reduction. We are
focussed not only on delivering improved safety
performance, but also in winning the hearts and minds
of our people to ensure everyone goes home safe and
happy each and every day.
Our long-term injury frequency rate (LTIFR) increased
this year versus last (LTIFR of 15 in FY2022 versus 9
in FY2021), however the average number of shifts lost
from each injury has been reduced to our lowest level
(2 shifts per LTI in FY2022 versus 12 in FY2021).
We are committed to our customers. We operated 8
out of 9 gins in FY2022 with most operating on a single
shift basis to manage cost. We secured labour despite
ongoing Covid-19 restrictions.
We delivered a premium service in the 2021 season
with 93% of cotton ginned by the end of August 2021,
an important factor for grower cotton lint pricing and
cashflow. This was demonstrated by strong grower
satisfaction with an NPS of 71.
Positive Operating result
We are pleased to report a positive EBITDA of $1.6
million, the first since FY2019, on the back of improving
but still below average ginning volume. Net Profit after
Tax (NPAT) was $4.4 million loss.
Our focus is to grow market share and margin through
premium service and targeted investment. We will
deliver increased earnings and cashflow in the coming
years on the back of expected above average seasons
by balancing competitive pricing and cost control in an
inflationary environment.
The return to positive EBITDA in FY2022, in a season
where the volume was 40% below average, was
achieved through:
• Strong cost discipline in FY2022 with operating
staff cost per bale being 9% lower compared to
FY2020 (a year in which we ginned a comparable
volume), and
• Contribution in FY2022 from our joint ventures
in supply chain and lint marketing following their
restructure in 2021 (FY2022 share of joint venture
EBITDA contribution of $1.8 million versus ($6.6)
million in FY2021).
9
NAMOI COTTON LIMITED | ANNUAL REPORT 20224PP Strategy
Last year we announced our 4PP Strategy that is built
on 4 strategic planks:
1. Leading service and cost position – partner growers
with our superior ginning network.
2.
Innovative solutions – empower growers with
differentiated products.
The 4PP Strategy in the first year of this 4-year program
will deliver incremental earnings in the 2022 season
(FY23) and beyond that include:
• $2.1 million upgrade at our Merah North gin will
be ready for the 2022 season. The increased
productivity will improve ginned cotton quality for
growers and reduce variable operating costs by
10%.
3. Broaden revenue base – geographically diversify
• $2.5 million new cottonseed shed at Boggabri will
our network and grow the core.
4. Great place to work – attract and retain talented
staff.
The 4PP Strategy is targeting to increase through the
cycle EBITDA over the next 5 years from initiatives to
reduce cost and access new revenue sources. This will
be supported by an investment in growth projects in
ginning productivity and value-add capability.
be ready to store cottonseed before the end of the
2022 season. This will enable us to better service
the local livestock market and significantly reduce
transport costs.
These projects will be completed in one year despite
significant supply chain and contractor challenges,
which is testament to our in-house engineering and
maintenance team.
10
New drying and cleaning gin equipment at Merah North
NAMOI COTTON LIMITED | ANNUAL REPORT 2022New cotton production
areas in northern Australia
Darwin
Ord
Katherine
WA
NT
Mareeba
-Dimbulah
Gilbert-Herbert
Flinders
Townsville
Burdekin
-Belyando
QLD
Northern Australia
Northern Australia is forecast to produce over 0.4 million bales of cotton by 2027. As part of the 4PP Strategy we
are exploring opportunities to deploy our capability to grow our ginning footprint in northern Australia where we
are:
•
In discussion with Kimberley Cotton Company, with a planned gin to service the Ord River WA, based on a
planned 10% equity investment and managing their gin.
• Exploring the construction of a joint venture gin with local grower(s) in northern QLD.
The benefi ts from these potential growth projects will be in addition to our targets for the 4PP Strategy outlined
above.
Positive outlook for 2022 (FY23) and beyond
We leave a period of drought (2019 – 2021 seasons) with a signifi cantly improved outlook for the 2022 season
(FY2023) with near record cotton production where:
• ABARES is forecasting cotton production of 5.0 million bales in the 2022 season in NSW and Queensland. This
represents a 90% increase versus the 2021 season.
• Cotton Compass is forecasting cotton production of 3.27 million bales in the 2022 season in our catchment area.
This represents a 150% increase versus the 2021 season.
Cotton Production
5mb
4mb
3mb
2mb
1mb
0mb
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022F
Namoi Catchment Areas
NSW & QLD Production
Source: ABARES (March 2022) - NSW and QLD Production. Cotton Compass (March 2022) - Namoi catchment area
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
11
The medium-term outlook for cotton production for the 2023 season is exceptional where:
• Good water availability, as indicated by the current public regional dam water storage levels in our catchment
areas that is at 10-year highs at 94%.
• Above average cotton prices that is expected to continue into 2023, driven by strong global demand, will
encourage growers to continue planting cotton in line with water availability.
Dam water
capacity
100%
80%
60%
40%
20%
0%
Regional System Dam Water – Lead Indicator
Namoi
ginning bales
1.5Mb
1.2Mb
0.9Mb
0.6Mb
0.3Mb
0.0Mb
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022F
Namoi Cotton ginned bales
Public dam water storage volume
Source: Bureau of Meteorology (BOM) – March 2022
Gin-ready Program
We are preparing to gin 1.1 – 1.2 million bales in 2022 (2021: 0.5 million bales). This represents a 140% increase over
our 2021 season volume and 40% higher than our average ginning volume of around 830,000 bales.
We are targeting to gin 95% of this cotton by the end of August 2022 to maximise returns for growers and provide
time to undertake maintenance to prepare for the following 2023 season.
We are executing plans to operate all gins with all (except North Bourke) operating 24 hours a day. This involves
managing the current shortage of regional staff by:
• Pioneering the development of a skilled overseas ginning workforce where we are contracting 13 overseas
qualifi ed ginners from cotton producing areas of Africa,
• Filling 300 casual positions this season, predominantly with overseas workers, and
• Employing 7 apprentices to support our trades team for the maintenance of our gins.
We have spent an additional $8.5 million in FY2022 versus FY2021 to ensure we are gin-ready for the 2022 season.
This included 4PP Strategy projects, additional preventative maintenance, staff capability and the pre-ordering of
imported consumables for ginning.
And we are delivering on our promise of innovative solutions that enhance customer service and ginned cotton
quality in the 2022 season, that include:
• Digital and technology solutions to provide more information to make better decisions. This includes the
installation of Uster IntelliGin systems to track cotton quality received into the gin and provide real time
information through our grower portal.
• New module cash advance program that will enable growers to access cash for their picked cotton prior to
ginning.
• Bale pad tenders that will enable growers to access more buyers for their ginned cotton.
Accordingly, we are well positioned to capture the opportunities with the return to above average seasons and
by managing the current challenges. However, input costs for labour, fuel and consumables and supply chain
disruptions are growing at a faster rate versus revenue which may have a short-term negative impact on our
margins.
12
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Commitment
Execution excellence is our immediate focus.
Namoi Cotton is a great place to work because we are committed to creating a workplace and culture where our
people are energised by the work they do, empowered to achieve their full potential, and inspired to have a positive
impact on others. This is refl ected in a signifi cant increase in staff engagement in 2021.
This will lay the groundwork for a stronger business that will give us the impetus to continue delivering on our 4PP
Strategy and improve returns through the cycle.
On behalf of our Board and the Executive Team, thank you to the entire Namoi Cotton team who continue to
demonstrate our values despite the challenges. Also, thank you to the Namoi Cotton Directors who continue to
guide and support the business.
Importantly, we thank you, our shareholders, for your continued support and investment in Namoi Cotton.
Tim Watson
Chair
John Stevenson
CEO
NAMOI COTTON LIMITED | ANNUAL REPORT 2022 13
Darwin
Ord
Katherine
WA
NT
Mareeba
-Dimbulah
Townsville
Gilbert
Flinders
Burdekin
-Belyando
QLD
OUR BUSINESS
VALUES AND STRATEGY
Our purpose is to provide cotton
growers an independent pathway to
market whilst adding value along the
supply chain.
OUR VALUES
SAFETY
TEAMWORK
INTEGRITY
EXCELLENCE
We place safety
and health first
We build strong
partnerships with
our customers &
each other
We deliver on
our promises
We are efficient
and effective and
get the job done
14
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Namoi Cotton is the leading Australian cotton agribusiness
with ginning being at our core
GINNING
LINT
MARKETING
COTTONSEED
MARKETING
SUPPLY CHAIN
MacIntyre (1 & 2)
Mungindi
Toowoomba (HO)
Port of Brisbane
Moomin
Wathagar
Merah North
Wee Waa
North Bourke
Warren
Boggabri
Hillston
Trangie
Port Botany
FOOTPRINT
Cotton Gin
Cottonseed Shed
NCA Warehouse &
IMEX terminal
NCA Grain Storage
Australian Classing
Services & Engineering
Services
QLD
NSW
VIC
Port of Melbourne
Namoi Cotton is the leading Australian cotton agribusiness
with ginning being at our core
GINNING
LINT
MARKETING
COTTONSEED
MARKETING
SUPPLY CHAIN
MacIntyre (1 & 2)
Mungindi
Toowoomba (HO)
Port of Brisbane
QLD
NSW
Moomin
Wathagar
Merah North
Wee Waa
North Bourke
Warren
Boggabri
Hillston
Trangie
Port Botany
VIC
Port of Melbourne
FOOTPRINT
Cotton Gin
Cottonseed Shed
NCA Warehouse &
IMEX terminal
NCA Grain Storage
Australian Classing
Services & Engineering
Services
NAMOI COTTON LIMITED | ANNUAL REPORT 2022 15
STAKEHOLDERS
Our purpose is to provide cotton growers an independent pathway to market whilst adding value
along the supply chain.
Stakeholder
What issues are important?
How we respond to create value
Employees and
contractors
– Safety, health, and wellbeing
– Skills and capability development to
– Developing a culture of safety, and
providing safe systems of work
meet future of work
– Career and progression
opportunities
– Leadership
– Diversity and inclusion
Customers/Growers
– Superior service, reliability, and
safety
– Competitive price
– Added value through product
innovation and new technologies
– Growing our focus on mental health and
wellbeing
– Enabling continuous learning
opportunities, with a focus on skills for the
future
– Providing performance-driven rewards and
advancement opportunities
– Building leadership focused on developing
trust and empowering their teams
– Setting diversity and inclusion targets
– Growing our commercial and operational
female talent pipeline
– Delivering on our customer promise to
provide the highest standards of safety,
service, quality, and value
– Leveraging our capability and investment
in solutions to improve productivity and
quality.
Shareholders,
debt investors and
analysts
– Company performance and growing
– Adapting to a variable and changing
shareholder value
environment
– Company strategy and business
– Disclosure and transparency of financial
model
and non-financial performance
– Management of variability through
the cycle
– Management of short, medium, and
long-term risks
– Corporate governance
Suppliers and
business partners
– Business resilience and continuity
– Security of supply
– Managing supply chain risks,
including ESG risks
– Partner key suppliers to supply reliable and
quality inputs
– Providing clear guidance to suppliers on
our safety and ESG requirements
– Working with suppliers to address
legislative requirements and societal
expectations on ethical supply chains
16
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Local communities
– Product safety and security
– Local operational impacts including
– Engaging our communities and other
stakeholders on our safety approach
water, air, and noise
– Working to improve environmental
– Economic opportunities including
employment and procurement
– Investment in communities
– Ethical business conduct and
transparent communication
– Strong partnerships
outcomes
– Supporting our communities impacted by
crises including COVID-19 and extreme
weather events
– Increasing our financial contribution and
developing a more targeted community
investment approach
– Embedding a shared value approach
– Regulatory compliance, good
– Complying with all relevant legislation and
governance, and ethical business
conduct
– Socio-economic contribution
– Community contribution and
impacts
regulation
– Actively engaging and participating with
government and industry on policy matters
– Providing insight to support evolving
policy frameworks
– Innovation, research, and
– Fostering innovation, research and
development
development
Government and
regulators
Industry
associations
– Industry-specific issues and
strategy
– Engaging openly and transparently to
identify opportunities for collaboration
– Advocating responsibly and consistently
in line with our policy commitments,
including opportunities to raise industry
performance to meet our standards
– Providing input into industry responses to
government consultations
17
NAMOI COTTON LIMITED | ANNUAL REPORT 2022OUR PERFORMANCE
Executive Leadership Team – driving performance
Our Executive Leadership Team (ELT) supports the CEO to run our day-to-day operations
based on authority delegated by the Board. The ELT is responsible for executing our strategy,
driving fi nancial performance, and enabling an engaging and inclusive culture.
John Stevenson, Chief Executive
Offi cer, FCA, GAICD, FGIA, B.Bus
John commenced in March 2020
as CFO before being appointed as
acting Interim and then CEO on 7
June 2021. John has over 30 years’
experience across a range of sectors
including agribusiness in executive
roles in fi nance as well as CFO and
CEO.
Shane McGregor, Executive General
Manager Operations, MBA, MPM,
USDA Accredited Cotton Classifi er
Shane has thirty years of experience
in the cotton industry with Namoi
Cotton ranging from export
logistics and warehousing, cotton
lint classifi cation and marketing,
cottonseed trading and cotton
ginning operations.
Neil Johns, Executive General
Manager Strategy & Business
Development, BCom, MCom, MBus
Neil commenced in 2020 and has
more than 30 years of agribusiness
and supply chain experience in
strategy, business development,
M&A and operations.
Grant Ambrose, Engineering
Manager, Adv.Dip Electrical
Engineering
Grant was appointed Engineering
Manager in 2021. He has 17 years of
experience in the cotton industry
with Namoi Cotton in roles such as
electrical services, maintenance and
trades manager and project manager.
Sonya Ryan, Chief Financial
Offi cer, GradDip Adv Accounting,
CPA, B.Bus major Accountancy,
AICD
Sonya was appointed in January
2022 and has a wealth of Financial
and Risk Management experience
gained from working across national
and international companies.
Prue Turnbull, Executive General
Manager Customer Engagement,
B.Bus., GradDipAppFin
Prue commenced in 2020 and has
comprehensive experience across various
agribusinesses from the origination
of the commodity through operations
and the supply chain, and marketing
domestically or for export with several
Australian public companies.
Milena McKenzie, Executive
General Manager, People, Safety
& Culture, BBus, Accredited
Executive Coach
Milena commenced in 2020
and has more than 25 years of
extensive experience across
numerous industries in Human
Resources specialising in culture and
organisational change.
Ross Kealy, Operations Manager,
BEng (Chem), MBA
Ross joined Namoi Cotton in
2021 bringing with him extensive
experience in Food, FMCG and
Chemical Manufacturing. His
background in Development
of People, Plant and Processes
supports Namoi Cotton’s Operational
Excellence.
18
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
REVIEW AND RESULTS OF OPERATIONS
FY2022 vs FY2021 HIGHLIGHTS
Ginned Bales
NPAT
EBITDA
Core Debt
0.49mb é 0.12mb
$(4.4)m é $(14.4)m
$1.6m é $(12.7)m
$45.1m ê $49.9m
LTIFR
15 é 9
mb = million bales
Volume and Operations
NSW and QLD cotton crop production for the 2021 season (FY2022) was 2.7 million bales [2020 season: 0.5 million
bales] of which 1.3 million bales were grown in Namoi Cotton’s catchment area.
Namoi Cotton’s ginning volume, on the back of increased cotton production, increased to 493,000 bales in FY2022
representing an estimated 38% market share in our catchment area. This improved volume is 40% less than our
average ginning volume of 830,000 bales.
In addition to ginning, the volume of our other products also increased around four-fold:
• Namoi Cotton markets co-products from ginning. In FY2022 we marketed 130,000 tonnes of cottonseed
[FY2021: 34,000 tonnes] and we sold waste (moss) lint into overseas markets.
• NCA provides logistics services for cotton lint and other products. In FY2022 NCA shipped 678,000 bales
through it warehouses and supply chain [FY2021: 131,000 bales]. NCA also packed 124,000 tonnes of grain and
cottonseed product in FY2022 [FY2021: 100,000 tonnes].
FOR THE YEARS ENDED 28 FEBRUARY
FY2022
FY2021
Movement
Cotton Production
NSW and QLD cotton Production (1)
Namoi Cotton Catchment Area (2)
Namoi Cotton Volume Metrics
Ginned cotton
Cottonseed sold
Warehouse shipped
Packing (grain and cottonseed)
Notes:
1 ABARES March 2022
2 Cotton Compass March 2022
Earnings
million bales
million bales
thousand bales
thousand tonnes
thousand bales
thousand tonnes
2.7
1.3
493
130
678
124
0.5
0.3
124
34
131
100
432%
351%
297%
280%
417%
25%
é
é
é
é
é
é
Namoi Cotton generated an EBITDA of $1.6 million [FY2021: EBITDA $(12.7) million]. This included $0.3 million from
the share of profit from joint ventures and associates (i.e. NCA and NCMA) who provide integrated supply chain and
lint marketing services [FY2021: Loss of $(8.7) million].
Namoi Cotton generated a Gross EBITDA of $2.8 million (i.e. excluding JobKeeper payment and adding back
depreciation and interest from its share of NCA) [FY2021: Loss of $(12.7) million].
Gross EBITDA increased $15.4 million in FY2022 versus FY2021 across our business segments, comprising:
Ginning services: $10.0 million increase in EBITDA contribution from ginning that include the marketing of co-
products with increased ginning volume:
•
Include $2.0 million in additional maintenance to be gin-ready for the 2022 season.
• Lower margins in marketing cottonseed with softer feed prices given the end of drought.
• Maintained operational efficiencies. When compared against FY2020, a year in which we ginned comparable
volume (i.e. 450,000 bales), operating labour cost per ginned bale was 9% less.
19
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Supply chain and Marketing: $7.2 million increase in EBITDA contribution from our share of joint ventures (NCA and
NCMA) and other operations:
• Restructured joint ventures returned them to positive EBITDA.
• Despite increased volume, margins were negatively impacted by supply chain disruption which resulted in
increased costs that were not able to be fully passed on to customers.
Unallocated: $1.8 million increase in unallocated (corporate) cost excluding JobKeeper payment. This included $1.4
million in additional staff capability to support the above average 2022 season.
FOR THE YEARS ENDED 28 FEBRUARY
FY2022
FY2021
Movement
EBITDA Reconciliation ($m)
Loss before tax
Add back:
Depreciation
Decrements/Impairments
Finance costs
EBITDA (1)
Add back JV depreciation and interest (2)
Deduct Jobkeeper payment
Gross EBITDA
Split per Segment ($m)
Ginning Services
Supply Chain (3)
Unallocated (4)
Gross EBITDA
$m
$m
$m
$m
$m
$m
$m
$m
$m
$m
$m
$m
(5.7)
(16.5)
10.8
é
5.1
(0.2)
2.3
1.6
1.4
(0.2)
2.8
9.2
2.1
(8.5)
2.8
3.2
(1.1)
1.6
(12.7)
2.1
(2.1)
(12.7)
(0.8)
(5.1)
(6.8)
(12.7)
14.3
é
15.4
é
10.0
7.2
(1.8)
15.4
é
é
ê
é
Notes:
1
EBITDA is a non-IFRS and unaudited measure defined as earnings before interest, tax, depreciation, and amortisation and is presented prior to
the impact of associates and joint ventures and impairment charges
2 Share of NCA EBITDA and share of NCMA profit
3
4 Excludes JobKeeper payment
Includes share of JVs and associates and add back share of NCA depreciation and interest
20
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Balance Sheet, Cashfl ow and Debt
Net assets is $115.6 million at FY2022 year end, a $8.8 million increase on the prior year [FY2021: $106.8 million]. This
included $4.3 million revaluation of Plant, Property and Equipment to fair value.
Net cash outfl ow (operating and investing) in FY2022 was $7.5 million [FY2021: $3.5 million]. This included $8.5
million of additional cash outfl ow in FY2022 versus FY2021 for 4PP Strategy projects and the gin-ready program to
prepare for the above average volume for the 2022 season that include:
• Capex: $4 million that include 4PP Strategy projects.
• Maintenance: $2 million for additional preventative maintenance of the gins.
• Operating supplies: $1 million in inventory for ginning consumables.
• Capability: $1.4 million in support staff (most on term contracts)
Gearing ratio has reduced from 32% in FY2021 to 30% at FY2022 year end. FY2022 net debt(1) has reduced by $2.2
million to $48.6 million and core debt(2) (excluding cottonseed inventory for marketing) has reduced by $4.7 million
to $45.1 million.
Net Debt(1) and Core Debt(2)
$1.1m
$0.3m
$0.1m
$0.9m
$3.5m
$55.9m
$43.9m
$38.5m
$45.7m
$49.9m
$45.1m
$60m
$1.8m
$40m
$20m
$0m
FY17
FY18
FY19
FY20
FY21
FY22
1) Net Debt is interest bearing liabilities less cash
2) Core Debt is Net Debt less cottonseed inventory held for marketing
Cotton Seed Inventory
Core Debt
NAMOI COTTON LIMITED | ANNUAL REPORT 2022 21
SAFE AND RESPONSIBLE BUSINESS
Safety is our number one priority, always. We pride
ourselves on conducting our business safely and
responsibly.
We are committed to improving our safety
performance by understanding and addressing
the causes of incidents and injuries. We focus on
developing our leaders’ capability to identify, assess
and mitigate hazards and risks as well as enhancing
the culture of safety fi rst in all instances. Our safety
strategic plan provides us with a road
map for improving not only our safety
performance but the hearts and minds
of our people to ensure everyone goes
home happy and safe, each and every
day.
Safety Performance
We incurred seven injuries resulting in lost time (LTI)
from ~500,000 hours worked during FY2022, leading
to a Lost Time Injury Frequency Rate (LTIFR) of 15
(FY2021: LTIFR 9 from 2 LTI’s from ~200,000 hours
worked).
We have recorded a signifi cant reduction in the
duration and frequency of injuries, with our Injury/Illness
Statistical Index (IISI) score down 69% year on year, and
the average time lost per injury in FY2022 equal to 2
shifts (FY2021: average 12 shifts lost per injury).
We continue to focus on the reporting of injuries
and incidents and improving the culture of hazard
prevention, supported with a hands-on Safety, Health &
Environment (SHE) team who are there to coach train
and support our staff to know how to be safe, manage
fatigue and work towards creating a safe place to work.
We discuss hazards and risks and incidents and injuries
to understand why and how they might be occurring
and respond by implementing safety action plans and
prioritising these across each site.
Safety Lag Indicators
c
i
r
t
e
M
y
t
e
f
a
S
27
18
9
0
27
6
23
14
FY17
FY18
15
5
FY19
10
18
FY20
9
12
FY21
15
2
FY22
LTIFR
Duration (Lost Shifts/LTI)
22
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Developing Safe Leaders
We recognise that developing safety performance
and culture change is through capable leaders. We
are continuing to deploy a safety leadership program
delivering a style which drives improved safety
performance on the ground with confidence.
Physical and Mental Health in the workplace
We know that the past year has seen our staff being
tested with lock downs, lack of connectedness with
peers, their communities and uncertainty of their health
and wellbeing We implemented a series of activities to
help our staff get access to the support and information
they need to keep safe.
Our employee assistance program (EAP) was on offer
to all staff and extended to immediate family members
if they need support. We encourage
staff at all levels of the company to take
advantage of this confidential company
funded service to ensure they can seek
out independent support.
We introduced regular zoom company-wide catch-
ups to check in on each other, provide updates as well
as discuss coping strategies for staff while we were
navigating COVID and the ever-changing protocols. Our
staff found this helpful in keeping connected and broke
the monotony.
A SHE working group and SHE executive committee
were formed to improve communication and decision
making on safety improvements across all levels of
the organisation. These forums take place monthly
and provide transparency as well as direct access to
leadership to help remove obstacles and prioritise
safety related decisions.
23
NAMOI COTTON LIMITED | ANNUAL REPORT 2022PEOPLE AND CULTURE
The loyalty, passion and determination of our talented
workforce are key to our competitive advantage. We
are committed to creating a workplace and culture
where our people are energised by the work they do,
empowered to achieve their full potential, and inspired
to have a positive impact on others.
The People and Culture strategy is focused on four key
areas:
Attracting Talent during a Pandemic
In a seasonal business that relies on a large transient
workforce, we are faced with talent shortages due to
restrictions on international travel. We have had to plan,
test, adapt, change the way we do things and work with
our people to find new ways of attracting talent.
Resetting company values and new ways of
working
With a change of leadership and the opportunity
to re-organise the business, our focus has been on
re-establishing the way we communicate; open,
transparent and with one voice. Re-engaging our
people around the newly defined strategic direction
and values, providing certainty and clarifying roles
across the business so that everyone understands their
contribution, how to work together as one team.
Staff Engagement - Listening and
responding to our people’s voice
We recognise that for our company to succeed and
flourish during these turbulent times we need to listen
and respond to our people’s views. With our second
staff engagement survey completed in November 2021,
we saw engagement rise more than 20% in less than
nine months.
Reflecting on the year of disruption
This year has been difficult for our teams who continue
to deal with the challenges caused by the Covid
pandemic, as well as increasing seasonal volumes and
flooding. Our people have found diverse ways to tackle
problems and challenges as one team. These behaviours
have equipped us to adapt to and deal with uncertainty.
The safety, health and wellbeing of our people has been
our number one priority. We are proud of our teams,
who have demonstrated incredible resilience, and
commitment to our purpose and upholding our values,
even in the most challenging circumstances.
24
NAMOI COTTON LIMITED | ANNUAL REPORT 2022ENVIRONMENT, SOCIAL AND GOVERNANCE (ESG)
We want to acknowledge the issues, the role our company plays, and the direction that we need to be heading to do
our part to address them across all streams of ESG. We are establishing a long-term vision together with a realistic
strategy and a series of credible short-term goals, together with a reporting framework.
The Australian cotton industry is committed to demonstrate its sustainability credentials. Through Cotton Australia
and the Cotton Research and Development Corporation, the industry has committed to undertaking(1):
• Sustainability reporting every five years against agreed targets.
• Stakeholder engagement on sustainability and opportunities for improvement.
•
Independent assessments of sustainability and environmental performance every 10 years.
Namoi Cotton operates within the cotton industry. Our direct environmental impact is limited to a subset of the
overall cotton industry impacts and our immediate sustainability priorities are:
1. Industry
Namoi Cotton is committed to work with the cotton industry and growers to meet their sustainability targets
through myBMP/Better Cotton program and other CRDC initiatives. These programs build on the sustainability
achievements made to date that include 3% CAGR reduction in water use and 10% CAGR reduction in pesticide
use.
2. Waste
Cotton ginning generates around 49kg of organic trash and module plastic waste per cotton bale. We are
developing initiatives to reuse this waste through:
• Using cotton trash as a soil conditioner or into other uses.
• Recycling 100% of plastic waste.
3. Carbon footprint
Cotton ginning generates around 35kg of carbon per cotton bale of which 85% is Scope 2. We are developing
initiatives to reduce our carbon footprint through:
• Use of solar power at cotton gins.
• Deployment of new equipment to reduce energy consumption.
(1) Cotton Australia is the peak representative body for the Australian cotton growing industry (https://cottonaustralia.com.au/sustainability)
25
NAMOI COTTON LIMITED | ANNUAL REPORT 2022GOVERNANCE
AND RISK
BOARD OF DIRECTORS
The names, qualifi cations and experience of the company’s
Directors that held offi ce throughout the fi nancial year and up to
the date of this report, unless otherwise indicated, are as follows.
Tim Watson, Chair, Independent Non-executive Grower Director, 60, GAICD
Mr Watson was appointed to the Board on 18 December 2014 and appointed as Chair for
Namoi Cotton Limited from 29 August 2018. He is a member of the People, Culture and
Nominations Committee. Until early 2022, Mr Watson grew cotton in the Hillston Region and
has been involved in the cotton industry since 2000 and as a member of the Hillston District
Irrigators Association, the Lachlan River Customer Service Committee and the Lachlan Valley
Water Users Association. He brings with him extensive industry and commercial expertise in
the cotton and general agricultural industry. He was also recognised by the cotton industry by
being the recipient of the 2014 Australian Cotton Grower of the Year Award.
Joseph Di Leo, Independent Non-executive Director, 65, M.Bus.Acct. & Fin., FAICD
Mr Di Leo was appointed to the Board on 7 June 2018 as a casual Director appointment and
was elected at the 2018 general meeting. He is Chair of the Safety Committee, a member
of the Audit, Risk and Compliance Committee and a member of the People Culture and
Nomination Committee. Mr Di Leo has extensive experience in the agribusiness sector in
Executive and Non-Executive roles. He is currently a Non-Executive Director and Chair of
LUCRF Super.
Ian Wilton, Independent Non-executive Director, 69, MSc, FCCA, FCPA, FAICD, CA
Mr Wilton was appointed to the Board on 17 June 2020 as a casual Director appointment. He
was elected at the 2020 annual general meeting. He is currently Chair of the People, Culture
and Nomination Committee. Mr Wilton is an experienced Non-Executive Director, having
served on the boards of both listed and unlisted companies. He also has signifi cant executive
experience in the agribusiness sector. Mr Wilton is currently Chair of the Board of Elders
Limited.
Juanita Hamparsum, Independent Non-executive Grower Director, 51, B.Bus. (UTS), CA,
FPCT, GAICD
Mrs Hamparsum was appointed to the Board on 7 June 2018 as a casual Director appointment
and was elected at the 2018 general meeting. She is Chair of the Audit, Risk and Compliance
Committee and a member of the Safety Committee. Mrs Hamparsum grows cotton and grains
in the Upper Namoi region and has been involved in the cotton industry since 1998. Mrs
Hamparsum has extensive fi nancial, agricultural and natural resource management experience.
She is a chartered accountant and currently a Director and chair of the audit committee of
Cotton Seed Distributors Ltd.
Robert Green, Independent Non-executive Director, 65, B.Bus. (QAC) MAICD
Mr Green joined the Namoi Cotton Board in May 2013. He is a member of the People Culture
and Nomination Committee, the Audit, Risk and Compliance Committee and was Chair of the
Trading and Operating Risk Committee. Mr Green has considerable board relevant experience
working as a Senior Executive and General Manager in the Australian and International
agricultural industry over many years. Key areas of experience include Business Management,
Operations Management and Business Development. Mr Green is also a Non-Executive
Director of Lindsay Australia Limited.
Company Secretaries
Sonya Ryan, GradDip Adv Accounting, CPA, B.Bus major Accountancy, AICD
John Stevenson, FCA, GAICD, FGIA, B.Bus.
Nicole Scott resigned from the role of Company Secretary and General Counsel on 16th March 2022.
26
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Role of our Board
The Board oversees the business and affairs of the
Group. They set our strategic direction, oversee
performance and risk management, and provide
leadership and direction on workforce culture and
values. There are three(1) Board Committees: The
Board Audit, Risk and Compliance Committee, the
People, Culture and Nomination Committee, and the
Safety, Health and Environment Committee. Each
Committee has its own Charter which sets out its roles
and responsibilities. They are available in the Investors
section of our website. Day-to-day responsibility for
managing the Group is delegated to our CEO, who
operates within delegated authority limits determined
by our Board.
(1) The Trading and Operating Risk Committee was restructured due
to a reduction in the lint cotton trading activities of the Group and
its functions were assumed by the Audit, Risk and Compliance
Committee effective from 28 September 2021.
GOVERNANCE
Our Board is committed to conducting business
ethically and to the highest standards of corporate
governance. This is a pre-requisite to maintaining
stakeholder confidence. Good corporate governance
creates value by ensuring the interests of management
are aligned with our stakeholders, cultivating a
company culture of integrity, and facilitating better
decision-making through clearly defined roles and
responsibilities, and robust processes.
To align our approach with best practice, we
periodically review and update our corporate
governance documents and practices. Our FY2022
governance arrangements comply with the ASX
Corporate Governance Council’s Corporate Governance
Principles and Recommendations (4th Edition) (ASX
Principles and Recommendations). The company’s
corporate governance statement is to be submitted
to the ASX and published prior to the issuance of the
AGM notice in June. It will also be available on Namoi
Cotton’s public website (www.namoicotton.com.au) at
that time.
Corporate governance framework
SHAREHOLDERS
Accountable to Shareholders
Access to
independent
assurance
advice
BOARD OF
DIRECTORS
Strategy, Performance, Risk Management, Culture
Delegated authority
(Terms of Reference)
Accountable
to Board
BOARD COMMITTEES
Audit, Risk and
Compliance
People, Culture
and Nomination
Safety, Health
and Environment
Delegated authority
Accountable to Board
CEO
Group
Delegation
of Authority
EXECUTIVE LEADERSHIP TEAM
Group
Delegation
of Authority
Company
Secretary
Operating
culture
GROUP POLICIES, STANDARDS AND PROCEDURES
OUR PEOPLE
27
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Board Committees
Committees assist the Board in fulfilling its statutory and regulatory responsibilities. Committees have the
authority and power to exercise their role and responsibilities as set out in their Charter and granted to them
under any separate resolutions of the Board from time to time. Committees are empowered to investigate any
matter necessary to carry out their duties. The Committee’s functions do not relieve the Board from any of its
responsibilities.
People, Culture and
Nomination
Safety, Health and
Environment
Audit, Risk and Compliance
The role and responsibility of
the Audit, Risk and Compliance
Committee is to assist and
advise the Board on matters
relating to:
• Corporate Reporting
• External Audit
•
Internal Audit
• Risk Management, fraud
and internal control
• Compliance and ethics
The role and responsibility
of the People, Culture and
Nomination Committee is to
assist and advise the Board on
matters relating to:
• Organisation Structure,
Remuneration and Benefits
• People and Culture
Generally
• Board Selection,
Appointment and Review
• Trading Risk
• CEO Selection,
• Any other matters as the
Board may refer to it from
time to time
Appointment, Review and
Succession Planning
• Succession planning for the
Executive Leadership Team
• Remuneration Report
• Related disclosures matters
• Any other matters as the
Board may refer to it from
time to time
The role and responsibility
of the Safety, Health and
Environment Committee is to
assist and advise the Board on
matters relating to:
• Healthy and safe working
environment and culture
for all employees,
contractors, clients and
other visitors to the
Group’s work premises
• Safety, Health and
Environment Strategy
and Framework and all
associated policies and
initiatives
• External safety, health and
environment auditing
• Serious incidents and
reportable environmental
matters
• Any other matters as the
Board may refer to it from
time to time
Committee Membership
Members acting on the committees of the Board during the year were:
Audit, Risk and
Compliance
People, Culture and
Nomination
Safety, Health and
Environment
Trading and Operating
Risk (1)
J Hamparsum (Chair)
I Wilton (Chair)
J Di Leo (Chair)
R Green (Chair)
J Di Leo
G Price (retired 20 July,
2021)
T Watson
R Green
R Green (appointed 20
July, 2021)
J Di Leo
J Hamparsum
I Wilton
G Price (retired 20 July,
2021)
G Price (retired 20 July,
2021)
(1) The Trading and Operating Risk Committee was restructured due to a reduction in the lint cotton trading activities of the Group and its functions
were assumed by the Audit, Risk and Compliance Committee effective from 28 September 2021.
28
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Agricultural
experience
100%
Board Composition
Delegated responsibility for Board composition and
succession planning rests with our People, Culture
and Nomination Committee. In considering potential
candidates for appointment to the Board, the
Committee complete a thorough review of the skills,
experience, and competencies of candidates in relation
to the Board’s current and future skill and experience
requirements, as well as diversity considerations.
One half of the Directors are to be Grower Directors,
in accordance with our Constitution. This requirement
stems from our origins as a Grower Co-Operative
organisation.
Average tenure of Non-executive Directors
Under 3 years
3–6 years
6–9 years
Over 9 years
20%
40%
0%
40%
A summary of the collective skills held by our Board
include:
• Leadership
• Governance
• Health and Safety
• Financial And Business Acumen
• Strategy
• People And Culture
• Risk Management
• Capital Projects, Mergers and Acquisitions
• Stakeholder Engagement
• Digital Transformation
•
Industry Expertise
NAMOI COTTON LIMITED | ANNUAL REPORT 2022 29
MANAGING RISK
Risk management is fundamental to informing and executing our strategic direction in support of value creation for
our stakeholders. We take a proactive approach to identify and capitalise on opportunities, whilst managing risks
appropriately, which goes hand in hand with operating a safe and responsible business.
Our risk management approach is designed to focus on the key existing and emerging risks that could significantly
impact the delivery of our strategy and vision.
Board
The Board has overall responsibility for making sure we manage risks in line with our approved risk appetite settings
and are maintaining our internal control systems. It regularly reviews, either directly or through its committees,
how our risk management processes are performing across the business. The Board Audit, Risk and Compliance
Committee has oversight of the effectiveness of the Group’s risk management framework and processes.
Executive Leadership Team
The Executive Leadership Team owns our material risks and is responsible for interrogating the effectiveness of risk
mitigation strategies and for monitoring our performance against the approved risk appetite settings.
NAMOI COTTON BOARD
Audit, Risk and
Compliance
Committee
People, Culture
and Nomination
Committee
Safety, Health
and Environment
Committee
RISK APPETITE
EXECUTIVE LEADERSHIP TEAM
RISK MITIGATION
1st Line
Risk and Control Owners
2nd Line
Monitoring and Oversight Functions
Enabled by:
Training and
Communication
Reporting
Risk Champions
and Facilitators
Risk Culture
Technology
30
NAMOI COTTON LIMITED | ANNUAL REPORT 2022RISK APPETITE FRAMEWORK
We enhanced our risk management system in FY2022 by defining risk appetite statements for the material risk
categories of our business.
Risk appetite statements, settings and risk limits are important to set the boundaries for the decisions we make,
ensuring we understand how to remain within the risk appetite set by the Board, while establishing clear triggers for
action in the event of change.
RISK APPETITE
STATEMENTS AND SETTINGS
KEY RISK INDICATORS
AND RISK LIMITS
A qualitative view on how willing
the Board is to assume risk for each
material risk category after considering
our control environment, strategy,
business environment and the risk/
reward trade-off.
A defined set of quantitative indicators and
risk limits (guardrails) to execute decisions
and manage business performance.
Exceeding risk limits will act as a trigger for
management and/or Board action.
Namoi Cotton manage risks against its
defined risk appetite for key risk categories
as outlined in the table below. We
periodically review and confirm the risks
currently faced by the business.
Namoi Cotton manage risks against its defined risk appetite for key risk categories as outlined in the table below.
We periodically review and confirm the risks currently faced by the business.
Risk Category
Activities
Financial
People and Culture
Operations
• Financial reporting/transaction.
• Credit risk
• Commodity price risk
• Fraud
• People selection and performance
• Ethics/corruption
• Work, Health and Safety
• Change management
• Products and services
• Physical assets
• IT systems and cyber
• Change management
Regulatory and
Compliance
• Regulation
• Tax
• Legal
Strategic
• Planning
31
NAMOI COTTON LIMITED | ANNUAL REPORT 2022DIRECTORS’ REPORT
Your directors present their report on the consolidated
entity consisting of Namoi Cotton Limited (‘the
Company’ or ‘Namoi Cotton’) and the entities it
controlled (collectively ‘The Namoi Cotton Group’ or
‘the Group’) at the end of or during the year ended 28
February 2022 (‘FY2022’).
Directors
The directors that held office throughout the financial
year and up to the date of this report, unless otherwise
indicated, are as follows:
• Tim Watson, Chair
• Glen Price (retired 20 July, 2021)
• Robert L Green
•
•
•
Juanita Hamparsum
Joseph Di Leo
Ian Wilton
Namoi Cotton would like to thank Mr Glen Price for his
services to the company during his tenure as a Non-
executive Director.
Directors Meetings
The number of Directors’ meetings(1)(2) (including
meetings of committees of Directors) held and attended
by each of the directors of the Company during the
financial year are listed below:
Director
Current
Tim Watson
Robert L Green
Juanita Hamparsum
Joseph Di Leo
Ian Wilton
Former
Glen Price (4)
Board
Meetings
Audit,
Risk & Compliance
People, Culture &
Nomination
Safety
Trading
& Operating (3)
Committee Meetings
11
11
11
11
11
7
-
3
9
9
-
5
7
6
-
7
7
-
-
-
5
5
-
2
-
3
-
-
3
2
(1) All board members were available to attend Directors’ meetings and relevant committee meetings, except where noted in the table above.
(2) The CEO and CFO is invited to attend all meetings.
(3) The Trading and Operating Risk Committee was restructured due to a reduction in the lint cotton trading activities of the Group and its functions
were assumed by the Audit, Risk and Compliance Committee effective from 28 September 2021.
(4) Glen Price retired on 20 July 2021.
Directors’ interests in share capital
performance of the Group in the Annual Report.
The relevant interest of each Director in the share
capital of the Company is disclosed in the Remuneration
Report.
Principal activities
Namoi Cotton is an Australian domiciled public
company listed on the Australian Stock Exchange. The
principal activities of the entities in the Namoi Cotton
consolidated group in FY2022 were the ginning and
marketing of cotton including its by products such as
cottonseed and moss/mote.
Likely Developments
Likely developments in the operations of the Group and
the expected results of those operations are covered
generally in the review of operations and financial
Review And Results of Operations
A review of the operations of the Group during the
financial year and of the results of those operations is
contained on pages 19 to 21 of the Annual Report.
Changes In the State of Affairs
There were no significant changes in the state of affairs
of the Group during the year ended 28 February 2022
other than as disclosed elsewhere in this report.
Dividends
Dividends paid or declared since the end of the
previous financial year were: $Nil.
Since the end of the financial year, the Directors have
declared that no dividend will be paid for FY2022.
32
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Events Subsequent to Balance Date
under the terms of the insurance contract.
The Directors have not become aware of any other
significant matter or circumstance that has arisen since
28 February 2022, that has affected or may affect the
operations of the Group, the results of those operations,
or the state of affairs of the Group in subsequent years,
which has not been covered in this report.
Environmental performance & regulation
The Directors regularly review the business activities
of the company to ensure it operates within the
environmental laws established by regulatory
authorities.
Indemnification and insurance of Directors
and officers
Under the Constitution, every person who is or has
been a Director of the company is indemnified, to the
maximum extent permitted by law, out of the property
of the company against any liability to another person
(other than the company) as such a Director unless the
liability arises out of conduct involving any negligence,
default, breach of duty or breach of trust of which that
person may be guilty in relation to the Company.
During the financial year, Namoi Cotton has paid a
premium in respect of a contract providing insurance
for every person who is or has been a Director or officer
against losses arising from any actual or alleged breach
of duty, breach of trust, neglect, error, misstatement,
misleading statement, omission, breach of warranty of
authority, or other act done or wrongfully attempted,
or any liability asserted against them solely because
of their status as Directors or officers of the economic
entity. Disclosure of the premium paid is not permitted
Indemnification of auditors
To the extent permitted by law, Namoi Cotton has
agreed to indemnify its auditors, Ernst & Young, as part
of the terms of its audit engagement agreement against
claims by third parties arising from the audit (for an
unspecified amount). No payment has been made to
indemnify Ernst & Young during or since the financial
year.
Corporate governance
In recognising the need for the highest standards of
corporate behaviour and accountability, the Directors
of Namoi Cotton support and have complied with the
principles of corporate governance. The company’s
corporate governance statement is to be submitted
to the ASX and published prior to the issuance of the
AGM notice in June. It will also be available on Namoi
Cotton’s public website (www.namoicotton.com.au) at
that time.
Non-audit services
Any non-audit services provided by the entity’s auditor,
Ernst & Young, are described in Note 23 of the financial
report. The Directors are satisfied that the provision
of non-audit services is compatible with the general
standard of independence for auditors imposed by the
Corporations Act 2001. The nature and scope of each
type of non-audit service provided means that auditor
independence was not compromised.
Auditor’s independence declaration
The auditor’s independence declaration is included on
page 43 of the Annual Report.
33
NAMOI COTTON LIMITED | ANNUAL REPORT 2022REMUNERATION REPORT INTRODUCTION (UNAUDITED)
REMUNERATION REPORT CONTENTS
Section 1. Key Management Personnel (KMP)
Section 2. Remuneration Framework
2.1 Compensation Policy
2.2 Compensation Structure
2.3 Non-executive Director
Compensation
2.4 Executive Compensation
2.5 Executive Fixed Compensation
2.6 Executive Variable Compensation –
STI
2.7 Executive Variable Compensation –
LTI
Section 3. KMP Remuneration
3.1 Executive KMP Employment
Agreements
3.2 Executive Short-term incentive
outcomes – link to performance
3.3 Executive Long-term incentive
outcome
3.4 KMP Remuneration Table
3.5 KMP Shareholdings
3.6 Marketing and ginning transactions
and balances with KMP
3.7 Other transactions with KMP
Section 4. Remuneration Governance
Section 5.
Group financial performance and
position – five-year comparison
Following is the Remuneration Report of the company
for the year ended 28 February 2022. The report
provides shareholders with details of our remuneration
policies and how these link to the performance based
remuneration outcomes of our people, particularly Key
Management Personnel (KMP).
Performance alignment and key decisions
during FY2022
The 2022 financial year has seen us register our first
positive EBITDA(1) result since FY2019 on significantly
lower than average seasonal volumes, and despite the
ongoing COVID-19 pandemic, trade tensions and global
trade volatility. With the disruption from COVID-19
more prolonged than previously anticipated, we have
remained focused on the safety and wellbeing of our
people.
Seasonal conditions have improved during 2022 which
has resulted in an increase in maintenance, capacity and
planning in preparation for a forecast above average
season in the 2022 calendar year.
At the executive leadership level, we confirmed the
appointment of John Stevenson as Chief Executive
Officer (CEO) on 7 June 2021, following his acting in
the Interim CEO position since 10 February 2021, whilst
at the same time performing the role of Chief Financial
Officer (CFO).
Given our financial performance, the following key
decisions were made during the year:
• On his appointment as Interim Acting CEO, the
Board increased Mr Stevenson’s fixed remuneration
to be equal with the previous incumbent. There
was no further change to Mr Stevenson’s fixed
remuneration upon his appointment as CEO on 7
June 2021.
• The FY2022 fees paid to individual Board directors
did not change compared to the previous year
Outcomes under Namoi Cotton incentive
plans
The average Executive Short Term Incentive (STI)
scorecard outcome for FY2022 was 83% driven
by positive EBITDA, progress against key strategic
objectives, plant readiness, as well as positive
engagement outcomes with external and internal
stakeholders. We consider the non-financial
components of the Executive STI scorecards to be of
the utmost importance to running a safe and successful
business. STI payments were awarded to all members of
the Executive Team for FY2022.
The Executive Long Term Incentive’s (LTI) awarded in
FY2020 and FY2021 have not reached their vesting
dates of 28 February 2023 and 29 February 2024
respectively.
(1) EBITDA is a non-IFRS and unaudited measure defined as earnings
before interest, tax, depreciation, and amortisation and is presented
prior to the impact of associates and joint ventures and impairment
charges and is used throughout this report.
34
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
REMUNERATION REPORT (AUDITED)
This remuneration report outlines the non-executive
director and executive remuneration arrangements of
the company and the consolidated entity in accordance
with the requirements of the Corporations Act 2001
and its Regulations. For the purposes of this report,
Key Management Personnel (KMP) of the group are
defined as those having the authority and responsibility
either directly or indirectly for planning, directing and
controlling the major activities of the company and the
group, including any Director of the company.
1. Key Management Personnel (KMP)
The table below lists the Executives of the Company
who, together with the Non-Executive Directors, were
defined as Key Management Personnel (KMP) under
Australian Accounting Standards for FY2022.
Changes to KMP in FY2022 included the appointment
of John Stevenson as our CEO on 7 June 2021, as well
as the retirement of Glen Price as a Director on 20 July
2021.
Name
Role in FY2022
Commencement date in role
Executive KMP
John Stevenson (1)
CEO
Sonya Ryan
Acting Interim CEO
CFO
CFO
Shane McGregor
EGM of Operations
Prue Turnbull
EGM of Customer Engagement
7 June 2021
10 February 2021
30 March 2020
7 January 2022
10 December 2010
13 April 2020
Neil Johns
EGM of Strategy and Business Development
5 October 2021
Milena McKenzie
EGM of People, Culture and Safety
5 October 2021
Current Directors
Mr T J Watson
Chair, non-executive
18 December 2014
Mr R Green
Director, non-executive
Ms J Hamparsum
Director, non-executive
Mr J Di Leo
Mr I Wilton
Director, non-executive
Director, non-executive
27 May 2013
7 June 2018
7 June 2018
17 June 2020
(1)
John Stevenson ceased in the role of Acting Interim CEO upon his appointment as CEO on 7 June 2021 and ceased in the role of CFO upon the
appointment of Sonya Ryan as CFO on 7 January 2022
2. Remuneration Framework
2.1 Compensation Policy
For Namoi Cotton the following principles in its
compensation framework apply:
a level that provides the company with the ability
to attract and retain Directors with the appropriate
qualifications, experience and skills and compensate
Directors for the time required to exercise their duties
as a Director.
• Provide market competitive remuneration;
Structure
• Link executive rewards to company performance
and to align with the interests of shareholders; and
• A portion of executive compensation is ‘at risk’,
dependent upon the financial performance of the
company and the individual executive meeting pre-
determined performance benchmarks (individual
key performance indicators ‘KPI’s’).
2.2 Compensation Structure
In accordance with best practice corporate governance,
the structure of non-executive Director and executive
compensation is separate and distinct.
2.3 Non-executive director Compensation
Objective
The Board seeks to set aggregate compensation at
The Constitution for Namoi Cotton Limited provides for
aggregate Directors’ fees of up to $850,000 per annum
to be paid to Directors. For the FY2022 financial year
the aggregate Directors’ fees paid was $533,203.
The amount of compensation and the manner in
which it is apportioned amongst Directors is reviewed
annually. The board may consider advice from external
consultants as well as the fees paid to non-executive
directors of comparable companies when undertaking
the annual review process.
Any Director in office at 10 October 2017 who had
served two terms (6 years) is entitled to a retirement
benefit equivalent to two year’s remuneration based on
their remuneration for the 2017-18 financial year. One
retired Director was paid this benefit in FY2022 whilst
no other incumbent Director is entitled to this benefit.
35
NAMOI COTTON LIMITED | ANNUAL REPORT 2022The compensation of non-executive Directors for the
period ending 28 February 2022 is detailed on page 38
of this report.
2.4 Executive Compensation
Objective
The company aims to reward executives with a level and
mix of compensation commensurate with their position
and responsibilities within the company in order to:
•
•
•
•
reward executives for performance against targets
set by reference to appropriate benchmarks;
align the interests, actions and behaviours of
executives with those of shareholders;
link rewards with the strategic goals and
performance of the company to drive long term
sustainable growth; and
ensure total compensation is competitive by market
standards and aligned to impact and accountability.
Structure
Employment agreements have been agreed with the
CEO and other KMP. Details of these contracts are
provided on page 37 of this report.
Each KMP agreement includes compensation which
consists of the following key elements (where
applicable):
• Fixed Compensation;
• Variable Compensation comprising Short Term
Incentives (STI)
financial targets with the compensation received by the
executives charged with meeting those targets.
Structure
Actual STI payments depend on the achievement
of specific operating targets set at the beginning of
the financial year. The operational targets consist of
a number of KPI’s covering both financial and non-
financial measures of performance.
For FY2022 the STI compensation included:
•
•
an element linked to company financial
performance; and
elements that are dependent upon the achievement
of individual KPI’s which include, but are not limited
to, critical operational, profit, safety, development
and strategic targets.
Executive KMP STI payments are an ‘at risk bonus’ and
ultimately are subject to the discretion of the Board
after review of achievement and recommendation
by the People, Culture and Nomination Committee.
However, when taking into account this discretion, the
Board considers the above criteria in determining the
appropriate allocation.
2.7 Executive Variable Compensation – LTI
Objective
The objective of the LTI program is to link the
achievement of the company’s long-term performance
targets with the compensation received by the
executives charged with meeting those targets.
• Variable Compensation comprising Long Term
Structure
Incentives (LTI)
The People, Culture and Nomination Committee
recommends to the Board the proportion of fixed and
variable (potential STI and LTI) compensation for KMP.
2.5 Executive Fixed Compensation
Objective
The People, Culture and Nomination Committee reviews
fixed compensation annually. The process consists of a
review of company-wide, business unit and individual
performance, relevant internal and market comparative
compensation and, where appropriate, independent
external remuneration data of equivalent industry
sectors.
Structure
Executives are given the opportunity to receive their
fixed remuneration in a variety of forms which in
FY2022 included cash, superannuation, motor vehicles
and any associated fringe benefits.
2.6 Executive Variable Compensation – STI
Objective
The objective of the STI program is to link the
achievement of the company’s operational and
LTI compensation under the Namoi Cotton Limited
Equity Plan (the “Plan”) in the form of share rights
was approved by the Board on 21 June 2020 and
subsequently ratified at the Annual General Meeting
on 29 September 2020. The purpose of the Plan is
to enable the Board to issue rights, as part of the
Company’s ‘at risk’ remuneration arrangements, to
acquire shares in the Company. The granting of rights
to employees of the Company is conditional upon the
absolute discretion of the Board. The rights are issued
on the following terms:
• The Board may make offers to Eligible Employees
to apply for a grant of Rights upon the terms of the
Plan to receive shares in Namoi Cotton Limited,
• For each financial year onward commencing 1
March 2020 and ending 28 February, there is a
target opportunity of $200,000 for the CEO and
25% of fixed remuneration for all other eligible
employees. For 2021, 2022 and 2023 the number of
rights granted is determined using the hurdle price
determined by the Directors set out in the terms of
the relevant offer for each year,
• The vesting of these performance rights will be
subject to achievement of company performance
measures and other service conditions over a 3-year
period.
36
NAMOI COTTON LIMITED | ANNUAL REPORT 20223. KMP Remuneration
3.1 Executive KMP Employment Agreements
Major provisions of KMP employment agreements are
set out below.
Mr John Stevenson, Chief Executive Officer
• Fixed compensation, inclusive of superannuation,
for the period ended 28 February 2022 of
$400,000 (28 February 2021: $300,000 whilst in
the role of CFO) per annum on a pro-rata basis.
• Short Term Incentive (STI) compensation for the
year ended 28 February 2022 of $100,313 (28
February 2021: $Nil).
• Long Term Incentive (LTI) compensation of 557,965
rights for the period beginning 01 March 2021 with
a value on issue date of $16,158 (28 February 2021:
224,551 rights value $1,342).
• Period of notice to be given by employee or
employer – 6 months.
Ms Sonya Ryan, Chief Financial Officer (Appointed 7
January 2022)
• Fixed compensation, inclusive of superannuation,
for the period ended 28 February 2022 of
$300,000 per annum on a pro-rata basis.
• Short Term Incentive (STI) compensation for the
year ended 28 February 2022 of $Nil.
• Long Term Incentive (LTI) compensation – $Nil.
• Period of notice to be given by employee or
employer – 3 months.
Mr Shane McGregor, EGM of Operations (formerly
Business Development)
• Fixed compensation, inclusive of superannuation,
for the year ended 28 February 2022 of $275,000
(28 February 2021: $275,674) per annum on a pro-
rata basis.
• Short Term Incentive (STI) compensation for the
year ended 28 February 2022 of $58,520 (28
February 2021: $Nil).
• Long Term Incentive (LTI) compensation of 219,200
rights for the period beginning 01 March 2021 with
a value on issue date of $6,348 (28 February 2021:
205,838 rights value $1,230).
• Payment of a benefit on termination equal to 50%
of annual fixed compensation.
• Period of notice to be given by employee or
employer – 3 months.
Ms Prue Turnbull, EGM of Customer Engagement
(formerly Customer Operations)
• Fixed compensation, inclusive of superannuation,
for the year ended 28 February 2022 of $262,800
(28 February 2021: $230,000) per annum on a pro-
rata basis.
• Short Term Incentive (STI) compensation for
the year ended 28 February 2022 of $53,611 (28
February 2021: $Nil).
• Long Term Incentive (LTI) of 191,302 rights for the
period beginning 01 March 2021 with a value on
issue date of $5,540 (28 February 2020: 164,671
rights value $984).
• Period of notice to be given by employee or
employer – 3 months.
Mr Neil Johns, EGM of Strategy and Business
Development
• Fixed compensation, inclusive of superannuation,
for the year ended 28 February 2022 of $240,000
(28 February 2021: $Nil) per annum on a pro-rata
basis.
• Short Term Incentive (STI) compensation for the
year ended 28 February 2022 of $63,750 (28
February 2021: $Nil).
• Long Term Incentive (LTI) for the period ended 28
February 2022 of $Nil. (28 February 2021: $Nil).
• Period of notice to be given by employee or
employer – 3 months.
Ms Milena McKenzie, EGM of People, Culture and Safety
• Fixed compensation, inclusive of superannuation,
for the year ended 28 February 2022 of $228,800
(28 February 2021: $Nil) per annum on a pro-rata
basis.
• Short Term Incentive (STI) compensation for the
year ended 28 February 2022 of $48,620 (28
February 2021: $Nil).
• Long Term Incentive (LTI) for the period ended 28
February 2022 of $Nil. (28 February 2021: $Nil).
• Period of notice to be given by employee or
employer – 3 months.
3.2 Executive Short-term incentive outcomes – link to
performance
Consistent with the prior year, progress made during
FY2022 against each safety, health and environment,
stakeholder engagement, financial and strategic
metric has been assessed as part of each Executive’s
performance review.
Based on this performance assessment, the Executive
KMP FY2022 STI scorecard outcomes delivered
payments between 80% and 85% of target. The
scorecard outcomes were predominantly driven
by positive financial performance versus target, as
well as in delivering key strategic objectives, plant
readiness, as well as positive engagement outcomes
with external and internal stakeholders. These priorities
were determined and approved by the Board at the
commencement of FY2022.
In accordance with the Namoi Cotton STI program and
the respective employment agreements, the Board
resolved that a total STI compensation of $324,814
would be accrued to Executives in FY2022, payable in
cash in May 2022 (2021: $Nil).
37
NAMOI COTTON LIMITED | ANNUAL REPORT 20223.3 Executive Long-term incentive outcome
In accordance with the Namoi Cotton LTI program and the respective employment agreements, the Board issued
a total of 968,467 rights to Executive KMP’s in FY2022 for the period beginning 01 March 2021 (FY2021: 1,493,264
rights).
The table below summarises the LTI Plan awards tested in the current financial year, all of which remain unvested.
Plan Grant
Performance Period Performance measures applicable to award (1)
Outcome
LTIP FY2021 FY2021 – FY2023
Total Shareholder Return (TSR) and Workplace Fatalities Not yet tested
LTIP FY2022 FY2022 – FY2024
Total Shareholder Return (TSR) and Workplace Fatalities Not yet tested
(1) TSR Hurdle will be based on the Company’s TSR relative to an absolute hurdle.
The TSR Hurdle outcome will be calculated by an external provider. Namoi Cotton Ltd TSR growth will be calculated as the difference between
the 6 months VWAP of NAM shares of the start and end date performance period, and adjusted for capital movements, and inclusive of dividends
on a reinvested basis at the ex-div date. Namoi Cotton Ltd TSR will be rounded to the nearest whole percentage.
The proportion of the Performance Rights that vest at the end of the Performance Period will be determined based on the hurdle price for the
rights calculated as the 6 months VWAP of NAM shares plus a 15% compound annual growth rate (CAGR).
3.4 KMP Remuneration Table
The table below sets out the remuneration paid or payable to the Directors, CEO and Executive KMP for the financial
year ended 28 February 2022.
Year ended
28 February
2022
Short-term
Employee benefits
Post-employment
Benefits
Long-term Benefits
Salary &
Fees 1
STI
Bonus 12
Super-
annuation
Retirement
Benefits 2
LTI –
Share
Rights 3
Long
Service
Leave 4
Termination
Benefits
Total % At
Risk 5
Directors
T Watson
G Price6
R Green
110,000
27,192
70,000
J Hamparsum
70,000
J Di Leo
I Wilton
Executives
70,000
70,000
J Stevenson7
398,231
100,313
S Ryan8
41,107
-
S McGregor
262,538
58,520
10,831
2,612
75,000(13)
6,892
6,892
6,892
6,892
27,184
3,779
24,123
120,831
104,804
76,892
76,892
76,892
76,892
0%
0%
0%
0%
0%
0%
16,158
649
-
542,535
21.5%
44,886
0%
6,348 (4,669)
54,1199
410,317
15.8%
P Turnbull
227,594
53,611
23,392
5,540
380
N Johns10
88,430
63,750
M McKenzie11
80,360
48,620
8,601
7,901
-
-
310,517
19.0%
160,781 39.7%
136,881 35.5%
1,515,452
324,814
135,991
75,000 28,046
5,698
54,119 2,139,120 16.5%
1. Salary & Fees plus cost of accrued annual leave for the period.
2. Payment on retirement of previously accrued entitlements.
3. Long Term Incentive (LTI) Share Based Payment – Value of Rights to take up shares under the Namoi Cotton Limited Equity Plan as at issue date.
4. Cost of long service leave entitlement accrued during the period. Negative amount reflects change in liability.
5. The percentage that the ‘at risk’ STI and LTI forms part of total remuneration.
6. Retired 20 July 2021.
7. Appointed as Acting Interim CEO effective 10 February 2021. Appointed CEO effective 7 June 2021.
8. Appointed as CFO effective 7 January 2022.
9. Accrued termination benefit due to the EGM Commercial role being made redundant
10. Appointed EGM Strategy and Business Development on 5 October 2021.
11. Appointed EGM of People Culture and Safety on 5 October 2021.
12. STI bonus (inclusive of superannuation) accrued in FY2022 and paid in cash in May 2022
13. No further Directors are entitled to this benefit. Refer to Section 2.3 of the FY2022 Remuneration Report
38
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
The table below sets out the remuneration paid or payable to the Directors, CEO and Executive KMP for the financial
year ended 28 February 2021.
Year ended
29 February
2021
Short-term
Employee benefits
Post-employment
Benefits
Long-term Benefits
Salary &
Fees 1
STI
Bonus
13
Super-
annuation
Retirement
Benefits 2
LTI –
Share
Rights 3
Long
Service
Leave 4
Termination
Benefits
Total % At
Risk
5
Directors
T Watson
SC Boydell 6
G Price
R Green
J Jackson 7
110,000
150,000
70,000
70,000
14,269
J Hamparsum
70,000
J Di Leo
I Wilton 8
70,000
49,269
Executives
M Renehan 9
368,816
J Stevenson 10
264,423
S McGregor
P Turnbull 11
E Mollica 12
261,823
195,987
199,749
1,894,336
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10,450
-
-
(150,000)
6,650
6,650
1,356
6,650
6,650
4,578
29,237
23,170
22,097
18,602
17,802
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,369
1,342
-
-
-
-
-
-
-
-
-
415
1,230 (7,399)
984
-
311
-
-
-
-
-
-
-
-
-
120,450
-
76,650
76,650
15,625
76,650
76,650
53,847
222,587
626,009
-
-
-
-
289,350
277,751
215,884
217,551
-
-
-
-
-
-
-
-
-
-
-
-
-
153,892
(150,000)
8,925 (6,673)
222,587 2,123,067
1. Salary & Fees plus cost of accrued annual leave for the period.
2. Payment on retirement of previously accrued entitlements.
3. Long Term Incentive (LTI) Share Based Payment – Value of Rights to take up shares under the Namoi Cotton Limited Equity Plan as at issue date.
4. Cost of long service leave entitlement accrued during the period. Negative amount reflects change in liability.
5. The percentage that the ‘at risk’ STI and LTI forms part of total remuneration.
6. Resigned on 20 January 2020 and was paid previously accrued retirement benefits.
7. Resigned on 13 May 2020.
8. Appointed on 17 June 2020.
9. Resigned on 10 February 2021. Non-monetary benefits included in Termination Benefits for relocation expenses and out-placement fees of
$30,000.
Employee rights to take up shares under the Namoi Cotton Limited Equity Plan subsequently cancelled upon resignation. Termination benefits
net of previously accrued LSL as not payable.
10. Appointed on 27 March 2020 effective 30 March 2020. Appointed acting interim CEO effective on 7 February 2021.
11. Appointed 7 April 2020.
12. Appointed 13 April 2020, resigned on 8 January 2021.
39
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
3.5 KMP Shareholdings 1
Balance held
1 March 2021
Granted as
Remuneration
On Exercise
of Rights 2
Net Change
Other 3
Balance held 4
28 February 2022
Year ended 28 February
2022
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Ordinary
Shares
Directors
T Watson (Chairman)
2,399,159
R Green
J Hamparsum
J Di Leo
I Wilton
Executives
J Stevenson
S Ryan
S McGregor
P Turnbull
N Johns
M McKenzie
-
235,145
-
700,000
-
-
2,000
-
-
-
264,705
149,868
176,470
75,000
161,733
-
-
-
17,857
49,411
-
2,663,864
149,868
411,615
75,000
861,733
-
-
2,000
17,857
49,411
-
3,336,304
845,633
4,231,348
1.
2.
Includes ordinary shares that are held directly, indirectly and beneficially by KMP.
A number of rights have been granted to executives during the year (Refer Note 26 table). They represent all current rightsand none of these
rights are exercisable at balance date.
3. Net Change Other includes shares held at appointment and retirement.
4. Note that there were no movements in shareholdings between year end and the date the Directors Report was signed.
All shares above are held in the parent entity Namoi
Cotton Limited.
All ordinary share transactions by the company with
KMP are made through the ASX on normal commercial
terms.
3.6 Marketing and ginning transactions and balances
with KMP
Transactions with Directors and their related parties
were in accordance with the eligibility criteria to be
appointed as a Grower Director. Grower Directors are
required to:
• have ginned at least 1,500 cotton bales in aggregate
per cotton season at a Namoi Cotton gin in at least
three out of the last five cotton seasons; and
•
sell at least 50% of their seed cotton production at
any Namoi Cotton gin in at least three out of the
last five cotton seasons; or
•
•
sell at least 50% of their seed cotton production
which is grown within 100km of any Namoi Cotton
gin at a Namoi Cotton gin in at least three out of
the last five cotton seasons; and
is the registered owner or lessee of cotton farming
property which annually can plant a minimum
of 150 hectares of seed cotton and is capable of
producing 1,500 cotton bales in aggregate per
cotton season to be ginned at a Namoi Cotton gin.
In accordance with that rule, Directors entered into
marketing contracts and ginning contracts with Namoi
Cotton. Amounts paid/received or payable/receivable
from/to Directors and their respective related parties
were as follows:
40
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Consolidated
Cotton Purchases
Other Services
Ginning Charges
Levied
Grain & Seed
Purchases
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
Name
2022
2021
2022
2021
2022
2021
2022
2021
Mr T Watson
723,491
$
$
-
$
$
$
$
$
$
9,294
19,000
179,442
72,040
103,723
5,269
Mr G Price
2,242,346
538,225
26,221
18,915
252,831
60,131
294,872
154,207
Ms J
Hamparsum
575,133
274,670
24,327
-
145,961
89,324
194,615
206,939
3,540,970
812,895
59,842
37,915
578,234
221,495
593,210
366,415
The nature of the terms and conditions of the above
other transactions with Directors and Director related
entities are consistent with the terms of Namoi Cotton’s
standard products, and are as follows:
Marketing contracts require delivery of a quantity of
lint cotton. The contract price per bale may be fixed in
Australian or United States dollars, determined under a
pool arrangement, set as a guaranteed minimum price
or by way of basis fixations, cotton futures and foreign
currency hedging. Price is adjusted for grade. Payment
may be made by Namoi Cotton either within 14 days of
ginning, or on a deferred schedule. The actual sales to
spinning mills are made by the Namoi Cotton Alliance
(“NCA”) and/or Namoi Cotton Marketing Alliance
(“NCMA”) joint ventures.
Ginning contracts require the delivery of a quantity
or acreage of seed cotton gin landed. The price is a
fixed amount per bale. Payment is either effected by
the grower as an offset against marketing proceeds or
collected from the marketing merchant in the case of
contract ginning with Namoi Cotton.
Seed contracts require the delivery of a quantity or
acreage of seed gin landed. The price is a fixed amount
per bale. Payment is either made by Namoi Cotton in
conjunction with marketing proceeds, or in conjunction
with ginning costs in the case of contract ginning with
Namoi Cotton. Growers have the option of retaining
their seed for a handling fee.
3.7 Other transactions with KMP
Directors and Director related entities also entered into
transactions with the economic entity which occurred
within a normal customer or supplier relationship on
terms and conditions no more favourable than those
which it is reasonable to expect the entity would have
adopted if dealing with the Director or Director-related
entity at arm’s length in the same circumstances, which
do not have the potential to adversely affect decisions
about the allocation of scarce resources made by users
of the financial report, or the discharge of accountability
by the Directors. These transactions may include:
• Buybacks of marketing contracts as a result of
production shortfalls;
• Currency, cotton futures, options and brokerage
costs, losses and profits charged or credited
directly to the account of the Director;
• Purchase of grower supplies;
• Costs associated with the provision of crop finance;
• Cotton seed sales;
• Module relocation costs; and
• Travel expense reimbursements.
4. Remuneration Governance
The role and responsibility of the People, Culture and
Nomination Committee of the Board of Directors of
Namoi Cotton is to assist and advise the Board to fulfil
its responsibilities to shareholders of the company on
matters relating to:
•
•
•
the composition, structure and operation of the
Board.
senior executive selection and performance.
the compensation, bonuses incentives and
remuneration issues of the chief executive officer
(CEO) and senior executives (as defined by the
Board).
• policies relating to remuneration, incentives,
superannuation, evaluation and termination,
affecting all staff.
•
remuneration of the Directors of the Board and
Chair of the Board
Activities of the Committee are governed by its Terms
of Reference, which are available in the Investor section
of our website.
In considering the impact of the Group’s performance
on shareholder wealth, the Directors have regard to
various factors including the table of metrics detailed
on page 6 – Results For Announcement to the Market.
41
NAMOI COTTON LIMITED | ANNUAL REPORT 20225. Group financial performance and position – five-year comparison
The following table highlights key components of the group’s financial performance for the last 5 years.
2022
2021
2020
2019
2018
Earnings per Ordinary Share (diluted)
(2.6)
(10.3)
(7.8)
(0.4)
-
43.5
115.6
67.1
66.4
-
-
1.9
35.5
30.0
40.0
106.8
76.0
74.9
121.4
86.6
85.2
129.8
94.7
93.0
Dividend per Ordinary Share (cents/share) 1
Share price at year end (cents)
Net assets ($m)
Net assets per ordinary share (cents) - basic 2
Net assets per ordinary share (cents) - diluted 3
1 Represents amounts paid during thefinancial year (refer note 5)
2 Ordinary shares on issue at balance date
3 Diluted for conversion of residual capital stock to ordinary shares
End of Remuneration Report
Rounding
4.7
-
53.0
131.8
103.4
92.4
The amounts contained in this report and in the financial statements have been rounded to the nearest thousand
dollars (where rounding is applicable) in accordance with ASIC Corporations (Rounding in Financial Directors
Reports) Instrument 2016/191. The company is an entity to which this legislative instrument applies.
Signed in accordance with a resolution of the Directors on behalf of the board.
On behalf of the board
T WATSON
Director
Toowoomba
26 April 2022
42
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
111 Eagle Street
Brisbane QLD 4000 Australia
Tel: +61 7 3011 3333
Fax: +61 7 3011 3100
GPO Box 7878 Brisbane QLD 4001
ey.com/au
AUDITOR’S INDEPENDENCE DECLARATION
Auditor’s independence declaration to the directors of Namoi Cotton Limited
As lead auditor for the audit of the financial report of Namoi Cotton Limited for the financial year
ended 28 February 2022, I declare to the best of my knowledge and belief, there have been:
relation to the audit;
a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
Ernst & Young
111 Eagle Street
Brisbane QLD 4000 Australia
GPO Box 7878 Brisbane QLD 4001
b. No contraventions of any applicable code of professional conduct in relation to the audit; and
Tel: +61 7 3011 3333
Fax: +61 7 3011 3100
ey.com/au
c. No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Namoi Cotton Limited and the entities it controlled during the financial
year.
Auditor’s independence declaration to the directors of Namoi Cotton Limited
Ernst & Young
As lead auditor for the audit of the financial report of Namoi Cotton Limited for the financial year
ended 28 February 2022, I declare to the best of my knowledge and belief, there have been:
a. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
Wade Hansen
Partner
Brisbane
26 April 2022
b. No contraventions of any applicable code of professional conduct in relation to the audit; and
c. No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Namoi Cotton Limited and the entities it controlled during the financial
year.
Ernst & Young
Wade Hansen
Partner
Brisbane
26 April 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
43
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Ernst & Young
111 Eagle Street
Brisbane QLD 4000 Australia
GPO Box 7878 Brisbane QLD 4001
Tel: +61 7 3011 3333
Fax: +61 7 3011 3100
ey.com/au
Independent auditor's report to the members of Namoi Cotton Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Namoi Cotton Limited (the Company) and its subsidiaries
(collectively the Group), which comprises:
•
•
•
•
the consolidated statement of financial position as at 28 February 2022;
the consolidated statement of profit and loss and other comprehensive income, statement of
changes in equity and statement of changes cash flows for the year then ended;
notes to the financial statements, including a summary of significant accounting policies; and
the directors' declaration.
In our opinion, the accompanying financial report is in accordance with the Corporations Act 2001,
including:
a. Giving a true and fair view of the consolidated financial position of the Group as at 28 February
2022 and of its consolidated financial performance for the year ended on that date; and
b. Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with
the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
44
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial report of the current year. These matters were addressed in the context of
our audit of the financial report as a whole and in forming our opinion thereon, but we do not provide
a separate opinion on these matters. For the matter below, our description of how our audit addressed
the matter is provided in that context.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the
Financial Report section of our report, including in relation to the matter. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of
material misstatement of the financial report. The results of our audit procedures, including the
procedures performed to address the matter below, provide the basis for our audit opinion on the
accompanying financial report.
1. Fair value of ginning assets
Why significant
How our audit addressed the key audit matter
The Company and the Group measure ginning
infrastructure assets (“ginning assets”) at fair
value as disclosed in Note 1(p) to the financial
statements. Ginning assets represent 64% of
total assets of the Company and 52% of total
assets of the Group.
The Group uses a discounted cash flow model to
determine the fair value of the ginning assets
supported by periodic valuations conducted by
external experts on a three-year rolling basis.
Consistent with the Group’s practice of obtaining
periodic independent valuation of ginning assets,
the Group commissioned an external expert
assessment of fair value as at 28 February
2022.
The valuation of the ginning assets at fair value
is highly dependent on estimates and
assumptions, such as sustainable bales, market
share, discount rates, bale ginning contributions
and revenue growth rates.
The key assumptions relating to the valuations
are disclosed in Note 13 and Note 1(p).
Given the value and complexity of the valuation
of ginning assets and the extent of the
disclosures relating to the assumptions used in
the valuation, this was determined to be a key
audit matter.
Our audit procedures included the following:
►
Evaluated the key input assumptions and
estimates made by the Group in applying its
valuation methodology, including sustainable
bales and earnings against average production
and earnings over the previous nine years
(covering a broad spread of high and low
production seasons) to take into account the
seasonal variations and considered any changes
or lack of changes in other assumptions or
estimates since the prior year including growth
rates and discount rates.
►
Evaluated the qualifications, competence and
objectivity of the Group’s external expert used
to support the Group’s assessment of the fair
value of its ginning assets.
► With involvement of our valuation specialists, we
considered:
▪ The forecast assumptions, such as
sustainable bales, discount rates, bale
ginning contributions and revenue growth
rates used by the Group and its external
expert in the determination of the fair value
of the Group’s ginning assets.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
45
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Why significant
How our audit addressed the key audit matter
▪ Understood the differences, including the
financial impact (if any), between the Group
and external expert’s respective fair value
estimates.
▪ Considered the financial modelling
methodology, used by the Group and its
external expert to measure fair value of the
ginning assets, for consistency with the
requirements of Australian Accounting
Standards.
►
Assessed the adequacy of the related financial
report disclosures.
Namoi Information other than the financial report and auditor’s report thereon
The directors are responsible for the other information. The other information comprises the
information included in the Company’s 2022 Annual Report other than the financial report and our
auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not and will not
express any form of assurance conclusion thereon, with the exception of the Remuneration Report
and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information obtained prior to the date of this
auditor’s report, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
46
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Auditor's responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the audit. We also:
•
•
•
•
•
•
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Company’s or the Group’s internal control
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the directors
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group
to cease to continue as a going concern
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation
Obtain sufficient appropriate audit evidence regarding the financial information of the entities
or business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
47
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
We also provide the directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, related
safeguards.
From the matters communicated to the directors, we determine those matters that were of most
significance in the audit of the financial report of the current year and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
Report on the audit of the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 35 to 42 of the directors' report for the
year ended 28 February 2022.
In our opinion, the Remuneration Report of Namoi Cotton Limited for the year ended 28 February
2022, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
Ernst & Young
Wade Hansen
Partner
Brisbane
26 April 2022
48
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
DIRECTORS’ DECLARATION
In accordance with a resolution of the directors of Namoi Cotton Limited, I state that:
In the opinion of the directors:
a) the financial statement, notes and the additional disclosures included in the directors’ report designated as
audited, of the company and of the consolidated entity are in accordance with the Corporations Act 2001,
including:
i)
giving a true and fair view of the company’s and consolidated entity’s financial position as at 28 February
2022 and of their performance for the year ended on that date; and
ii) complying with Accounting Standards and Corporations Regulations 2001;
b) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in
note 1(a);
c) there are reasonable grounds to believe that the company will be able to pay its debts as and when they
become due and payable.
This declaration has been made after receiving the declarations required to be made to the directors in accordance
with section 295A of the Corporations Act 2001 for the financial year ended 28 February 2022.
On behalf of the board
T Watson
Director
Toowoomba
26 April 2022
49
NAMOI COTTON LIMITED | ANNUAL REPORT 2022CONSOLIDATED
FINANCIAL REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2022
NAMOI COTTON LIMITED
ABN 76 010 485 588
50
NAMOI COTTON LIMITED | ANNUAL REPORT 2022CONSOLIDATED
FINANCIAL REPORT
CONSOLIDATED FINANCIAL REPORT CONTENTS
Directors’ Report
Auditor’s Independence Declaration
Independent Auditor’s Report
Directors’ Declaration
Statement of Profi t and Loss and Other Comprehensive Income
Statement of Financial Position
Statement of Changes in Cash Flows
Statement of Changes in Equity
Notes to the Financial Statements
1.
Summary of Signifi cant Accounting Policies
2. Revenue and Expenses
3.
Income Tax
4. Earnings per Share
5. Distributions Paid or Provided on Ordinary Shares
6. Cash and Cash Equivalents
7.
8.
Trade and Other Receivables
Inventories
9. Derivative Financial Instruments
10.
Investments in Associates and Joint Ventures using the equity method
11.
Interest in Joint Operations
12.
Interest in Jointly Controlled Assets
13. Property, Plant and Equipment
14. Trade and Other Payables
15.
Interest Bearing Liabilities
16. Provisions
17. Contributed Equity
18. Segment Information
19. Commitments and Contingencies
20. Signifi cant Events after Balance Date
21. Related Party Disclosures
22. Directors’ and Executive Disclosure
23. Remuneration of Auditors
24. Financial Risk Management Objectives and Policies
25. Share-based payments
26.
Information relating to Namoi Cotton Limited (the Parent)
27. Additional Information
28. Corporate Directory
29. Other Non-Financial Information
32
43
44
49
52
53
54
55
56
56
67
69
71
71
72
75
76
77
78
80
80
81
83
84
85
86
88
91
92
92
94
95
95
103
104
105
107
108
NAMOI COTTON LIMITED | ANNUAL REPORT 2022 51
STATEMENT OF PROFIT AND LOSS
AND OTHER COMPREHENSIVE INCOME
Note
2a
2a
2a
2b
10
2c
13
10
2d
2e
3
Consolidated
$’000
28 Feb
2022
28 Feb
2021
3,006
360
3,366
542
311
853
43,454
15,222
152
2,761
315
(8,704)
(15,479)
(19,483)
(5,097)
181
-
(2,337)
(10,748)
(5,676)
(3,388)
(11,027)
(3,246)
-
1,126
(1,634)
(8,420)
(16,458)
1,276
2,040
(4,400)
(14,418)
Revenue from customers
Revenue - other
Revenue
Trading margin gains
Other income/(loss)
Share of profit/(loss) of associates
and joint ventures
Processing and distribution costs
Employee benefits expense
Depreciation
Fair value increment - ginning assets
Impairment reversal - joint venture
Finance costs
Other expenses
Profit/(loss) before income tax
Income tax (expense)/benefit
Profit/(loss) attributable to the members
of Namoi Cotton Limited
Other comprehensive income items that will not
be reclassified subsequently to profit and loss:
Increment/(decrement) to asset revaluation
reserve (net of tax)
13
2,888
(264)
Profit/(loss) and other comprehensive income
attributable to the members of
Namoi Cotton Limited
Earnings per ordinary share
Basic earnings per share
Diluted earnings per share
(1,512)
(14,682)
Cents
28 Feb
2022
(2.6)
(2.6)
28 Feb
2021
(10.3)
(10.3)
Note
4
4
The above statement of comprehensive income should be read in conjunction with the accompanying notes.
52
NAMOI COTTON LIMITED | ANNUAL REPORT 2022STATEMENT OF FINANCIAL POSITION
Consolidated
$’000
28 Feb
2022
28 Feb
2021
Note
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Assets held for sale
Prepayments
Derivative financial instruments
Total current assets
Non-current assets
Investments in associates and joint ventures
Property, plant and equipment
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Interest bearing liabilities
Provisions
Derivative financial instruments
Total current liabilities
Non-current liabilities
Interest bearing liabilities
Provisions
Deferred tax liabilities (net)
Total non-current liabilities
Total liabilities
NET ASSETS
Equity
Contributed equity
Reserves
Retained earnings / (deficit)
Total parent entity interest in equity
TOTAL EQUITY
6
7
8
9
10
13
14
15
16
9
15
16
3
17
17
The above balance sheet should be read in conjunction with the accompanying notes.
367
4,202
11,020
-
557
62,142
78,288
497
2,196
7,445
837
767
7,481
19,223
21,498
134,019
155,517
21,300
129,703
151,003
233,805
170,226
5,657
3,593
2,309
61,063
72,622
4,315
5,664
1,671
5,996
17,646
45,422
45,639
172
-
185
-
45,594
45,824
118,216
63,470
115,589
106,756
47,984
72,991
(5,386)
37,639
70,075
(958)
115,589
106,756
115,589
106,756
53
NAMOI COTTON LIMITED | ANNUAL REPORT 2022STATEMENT OF CHANGES IN CASHFLOWS
Cash flows from operating activities
Receipts from customers
Government grants
Currency derivative flows
Payments to suppliers and employees
Payments to growers
Interest received
Borrowing costs
Net cash (outflow)/inflow from operating
activities
Cash flows from investing activities
Payments for property, plant and equipment
Proceeds from sale of
property, plant and equipment
Proceeds from loans receivable
Loan payments (partnership and JV)
Partnership distributions received
Net cash (outflow)/inflow from investing
activities
Cash flows from financing activities
Proceeds from issuing ordinary shares
Proceeds from borrowings
Repayment of borrowings
Repayment of equipment loans
Payment of principal portion of lease liabilities
Net cash (outflow)/inflow from financing
activities
Net increase/(decrease) in cash
Add cash at the beginning of the financial year
Cash at end of the financial year
Consolidated
$’000
28 Feb
2022
28 Feb
2021
Note
294,821
237
(584)
(63,641)
(233,691)
79,724
2,088
(25)
(30,014)
(55,771)
6
8
(1,332)
(1,627)
6b
(4,184)
(5,617)
(4,184)
(170)
417
-
-
473
2,816
1
(400)
-
(3,294)
2,247
10,345
4,100
(8,250)
(544)
(437)
-
8,500
(4,350)
(1,007)
(234)
5,214
2,909
(2,264)
270
(1,994)
(461)
731
270
6c
6a
The above cash flow statement should be read in conjunction with the accompanying notes.
54
NAMOI COTTON LIMITED | ANNUAL REPORT 2022STATEMENT OF CHANGES IN EQUITY
Consolidated $’000
Total equity at 1 March 2021
Ordinary shares issued
Net loss for the period
Other comprehensive income/(loss)
Equity dividends
Issued
Capital
37,639
10,345
-
-
-
-
Total equity at 28 February 2022
47,984
72,954
Asset
Revaluation
Share
Rights
Reserve
Reserve
Retained
(Note 18)
(Note 18)
Earnings
Total
Equity
70,066
9
(958)
106,756
-
2,888
2,888
-
-
10,345
28
-
28
-
37
(4,428)
(4,400)
-
(4,428)
-
2,888
(1,512)
-
(5,386)
115,589
Asset
Revaluation
Share
Rights
Consolidated $’000
Issued
Capital
Reserve
Reserve
Retained
Total
(Note 18)
(Note 18)
Earnings
Equity
Total equity at 1 March 2020
37,639
70,330
Net loss for the period
Other comprehensive income/(loss)
Equity dividends
-
-
-
-
-
(264)
(264)
-
Total equity at 28 February 2021
37,639
70,066
-
9
-
9
-
9
13,469
121,483
(14,427)
(14,418)
-
(264)
(14,427)
(14,682)
-
-
(958)
106,756
The above statement of changes in equity should be read in conjunction with the accompanying notes.
55
NAMOI COTTON LIMITED | ANNUAL REPORT 2022NOTES TO THE FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of the financial report are set out below. These policies
have been consistently applied to all the years presented, unless otherwise stated.
The financial report presents the consolidated entity consisting of Namoi Cotton Limited and its subsidiaries.
For the purposes of disclosure of events occurring after balance date the Directors have authorised this financial
report for issue on 22 April 2022 in accordance with a resolution of the Board of Directors.
The nature of the operations and principal activities of the group are described in the Directors’ Report.
a) Basis of preparation
The financial report is a general purpose financial report, which has been prepared in accordance with standards,
other authoritative pronouncements of the Australian Accounting Standards Board and Corporations Act 2001.
The financial statements have been prepared on a going concern basis under the historical cost convention, except
for ginning assets, derivative financial instruments, and cotton seed inventory which are measured at fair value.
Statement of compliance
The financial report complies with Australian Accounting Standards and International Financial Reporting Standards
as issued by the International Accounting Standards Board.
Significant accounting judgments, estimates and assumptions
The preparation of the financial statements requires management to make judgments, estimates and assumptions
that affect the reported amounts in the financial statements over the following primary areas:
• Determination of fair value on cotton seed inventory (refer to Note 1m and Note 24) and derivative financial
instruments (refer to Note 1n and Note 9);
• Fair value of ginning assets (refer Note 1p and Note 13);
•
Impairment testing of property plant and equipment (refer to Note 1p and Note 13);
• Classification of associates and joint ventures (refer to Note 1d and Note 11);
• Treatment of deferred tax balances including tax loss recognition (refer to Note 1i and Note 3); and
• Assessment of the useful lives of assets (refer to Note 1p)
• COVID-19 (refer to description below)
Impact of COVID-19
The Group continues to actively monitor the impact of the COVID-19 pandemic, including the impact on economic
activity and financial reporting. During the period the Group incurred incremental directly attributable costs
including those associated with the increased provision of health and hygiene services, the impacts of maintaining
social distancing requirements and other charges caused COVID-19.
“As the pandemic continues to evolve, with the extent and timing of impacts varying across the Group’s key
operating locations, it remains difficult to predict the full extent and duration of resulting operational impacts for the
Group. Despite the current uncertainty associated with COVID-19, the Directors are confident that there has been no
impact on the Group’s asset capacity and potential to service forecast ginning volumes and therefore also has no
material impact on the fair value of ginning assets as at 28 February 2022.
New accounting standards and interpretations
New standards and amendments to standards that are mandatory for the first time for the financial year beginning
1 March 2021 have been adopted by the Group. The adoption of these standards had no material financial impact on
the current period or any prior period and is not likely to affect future periods.
Certain new accounting standards and interpretations have been published that are not mandatory for 28 February
2022 reporting period and have not yet been applied in the consolidated Financial Statements. These new
Standards are as follows and where appropriate commentary as to their likely impact has been included:
•
IFRS 17 Insurance Contracts (effective for reporting periods beginning on or after 1 January 2023)
• Amendments to IFRS 3: Definition of Business (effective for annual reporting periods beginning on or after 1
January 2022)
• Amendments to IAS 1 Classification of Liabilities (effective for reporting periods beginning on or after 1 January
2023)
56
NAMOI COTTON LIMITED | ANNUAL REPORT 2022• Amendments to IAS 16 Property, Plant and Equipment (effective for annual reporting periods beginning on or
after 1 January 2022)
• Amendments to IAS 37 Onerous Contracts (effective for annual reporting periods beginning on or after 1
January 2022)
• Amendment to IAS 41 Agriculture (effective for annual reporting periods beginning on or after 1 January 2022)
• These new standards and amendments are not expected to have a material impact on the Group.
b) Going Concern
The Group’s debt financing facilities (as detailed in Note15) were renewed in September 2021, and the maturity dates
were extended to 1 October 2024.
The financial report has been prepared on the going concern basis that assumes the continuity of normal business
activities and the realisation of assets and the discharge of liabilities as and when they fall due, in the ordinary
course of business.
c) Seasonality of operations
Cotton Ginning, one of Namoi Cotton’s business segments, operates on a seasonal basis whereby ginning normally
occurs during the first half of financial year. Accordingly, that segment traditionally generates net income in the first
half of the year and incurs net expenditure in the second half of the year during the ensuing maintenance period.
The ginning segment takes delivery of cottonseed from growers largely in the first half of the year. Under Namoi
Cotton’s accounting policies, profits on cottonseed are fully recognised when delivery to end user customers occurs.
The lint cotton marketing business is undertaken by the Group’s joint venture NCMA (effective from 28 February
2021). Namoi Cotton continues to purchase bales from growers which it on-sells to NCMA. These associates
normally take delivery of lint cotton from Namoi Cotton in the first half of the year and under the associates
accounting policies, profits from this activity arise on receipt of the lint cotton. Namoi Cotton accounts for its share
of the NCMA joint venture net result (refer Note 10) which is reflected in the share of profits from joint ventures and
associates in the Statement of Profit and Loss and Other Comprehensive Income.
d) Basis of consolidation
The consolidated financial statements comprise the financial statements of Namoi Cotton and its subsidiaries as
at 28 February 2022. Control is achieved when Namoi Cotton is exposed, or has rights, to variable returns from its
involvement with the investee and has the ability to affect those returns through its power over the investee.
Specifically, Namoi Cotton controls an investee if and only if the group has:
• Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the
investee);
• Exposure, or rights, to variable returns from its involvement with the investee; and
• The ability to use its power over the investee to affect its returns.
Generally, there is a presumption that a majority of voting rights results in control. To support this presumption
and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all
relevant facts and circumstances in assessing whether it has power over an investee, including:
• The contractual arrangement with the other vote holders of the investee;
• Rights arising from other contractual arrangements; and
• Namoi Cotton’s voting rights and potential voting rights.
Namoi Cotton re-assesses whether or not it controls an investee if facts and circumstances indicate that there are
changes to one or more of the three elements of control. Consolidation of a subsidiary begins when Namoi Cotton
obtains control over the subsidiary and ceases when Namoi Cotton loses control of the subsidiary. Assets, liabilities,
income and expenses of a subsidiary acquired or disposed of during the year are included in the statement of
comprehensive income from the date Namoi Cotton gains control until the date Namoi Cotton ceases to control the
subsidiary.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of
the parent of Namoi Cotton and to the non-controlling interests, even if this results in the non-controlling interests
having a deficit balance. When necessary, adjustments are made to the financial statements of subsidiaries to bring
their accounting policies into line with Namoi Cotton’s accounting policies. All intra-group assets and liabilities,
equity, income, expenses and cash flows relating to transactions between members of Namoi Cotton are eliminated
in full on consolidation.
57
NAMOI COTTON LIMITED | ANNUAL REPORT 2022A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity
transaction. If Namoi Cotton loses control over a subsidiary, it:
• De-recognises the assets (including goodwill) and liabilities of the subsidiary;
• De-recognises the carrying amount of any noncontrolling interests;
• De-recognises the cumulative translation differences recorded in equity;
• Recognises the fair value of the consideration received;
• Recognises the fair value of any investment retained;
• Recognises any surplus or deficit in profit or loss; and
• Reclassifies the parent’s share of components previously recognised in OCI to profit or loss or retained earnings,
as appropriate, as would be required if Namoi had directly disposed of the related assets or liabilities.
Investment in associates and joint ventures
An associate is an entity over which Namoi Cotton has significant influence. Significant influence is the power to
participate in the financial and operating policy decisions of the investee but is not control or joint control over
those policies. A joint venture is a type of joint arrangement whereby the parties that have joint control of the
arrangement have rights to the net assets of the joint venture. Joint control is the contractually agreed sharing of
control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent
of the parties sharing control.
The considerations made in determining significant influence or joint control are similar to those necessary to
determine control over subsidiaries. Namoi Cotton’s investments in its associate and joint venture are accounted for
using the equity method.
Under the equity method, the investment in an associate or a joint venture is initially recognised at cost. The carrying
amount of the investment is adjusted to recognise changes in Namoi Cotton’s share of net assets of the associate or
joint venture since the acquisition date. Goodwill relating to the associate or joint venture is included in the carrying
amount of the investment and is neither amortised nor individually tested for impairment.
The statement of profit or loss reflects Namoi Cotton’s share of the results of operations of the associate or joint
venture. Any change in OCI of those investees is presented as part of the Namoi Cotton’s OCI. In addition, when
there has been a change recognised directly in the equity of the associate or joint venture, Namoi Cotton recognises
its share of any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses
resulting from transactions between Namoi Cotton and the associate or joint venture are eliminated to the extent of
the interest in the associate or joint venture.
The aggregate of Namoi Cotton’s share of profit or loss of an associate and a joint venture is shown on the face of
the statement of profit or loss within share of profit/(loss) of associates and joint ventures and represents profit or
loss after tax and non-controlling interests in the subsidiaries of the associate or joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting period as Namoi
Cotton. When necessary, adjustments are made to bring the accounting policies in line with those of Namoi Cotton.
After application of the equity method, Namoi Cotton determines whether it is necessary to recognise an
impairment loss on its investment in its associate or joint venture. At each reporting date, Namoi Cotton determines
whether there is objective evidence that the investment in the associate or joint venture is impaired. If there is such
evidence, Namoi Cotton calculates the amount of impairment as the difference between the recoverable amount of
the associate or joint venture and it’s carrying value, then recognises the loss as Impairment – joint venture in the
statement of profit or loss.
Upon loss of significant influence over the associate or joint control over the joint venture, Namoi Cotton measures
and recognises any retained investment at its fair value. Any difference between the carrying amount of the
associate or joint venture upon loss of significant influence or joint control and the fair value of the retained
investment and proceeds from disposal is recognised in profit or loss.
Joint operations
Namoi Cotton determines its interest in the assets and liabilities relating to each joint operation on the basis of its
rights and obligations in a specified proportion in accordance with the contractual arrangement.
Namoi Cotton recognises the following as its share:
• Assets, including its share of any assets held jointly
• Liabilities, including its share of any liabilities incurred jointly
• Revenue from the sale of its share of the output arising from the joint operation
• Share of the revenue from the sale of the output by the joint operation
• Expenses, including its share of any expenses incurred jointly.
58
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Jointly controlled assets
Interests in jointly controlled assets have been incorporated in the financial statements under the appropriate
headings.
e) Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as
the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of
any non-controlling interests in the acquiree. For each business combination, the Group elects whether to measure
the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable
net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of
impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of
the Group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other
assets or liabilities of the acquiree are assigned to those units.
f) Foreign currency translation
Items included in the financial statements of each of the group’s entities are measured using the currency of the
primary economic environment in which the entity operates (“the functional currency”). The consolidated financial
statements are presented in Australian dollars, which is Namoi Cotton Limited’s functional and presentation
currency.
Transactions denominated in foreign currencies are initially recorded in the functional currency at the exchange rates
prevailing at the date of the transaction. Foreign exchange gains and losses resulting from the settlement of such
transactions and from the translation of foreign currency denominated monetary assets and liabilities using rates of
exchange applicable at balance date are recognised in the statement of comprehensive income.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rate as at the date of the initial transaction. Non-monetary items measured at fair value in a foreign
currency are translated using the exchange rates at the date when the fair value was determined.
g) Revenue from contracts with customers
The Group’s core business is the provision of cotton ginning services to cotton farmers, the marketing of cotton
seed and by-products of the ginning process and, participation in the marketing of cotton lint bales.
Revenue from contracts with customers is recognised when control of the goods or services are transferred to the
customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for
those goods or services. The Group has generally concluded that it is the principal in its revenue arrangements
because it typically controls the goods or services before transferring them to the customer.
The Group apportions the transaction price to the separate performance obligations. The Group considers the
effects of variable consideration, the existence of significant financing components, non-cash consideration, and
consideration payable to the customer where relevant.
Contract Balances
Contract assets
A contract asset is the right to consideration in exchange for goods or services transferred to the customer. If the
Group performs by transferring goods or services to a customer before the customer pays consideration or before
payment is due, a contract asset is recognised for the earned consideration that is conditional.
Trade receivables
A receivable represents the Group’s right to an amount of consideration that is unconditional (i.e., only the passage
of time is required before payment of the consideration is due).
Contract liabilities
A contract liability is the obligation to transfer goods or services to a customer for which the Group has received
consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the
Group transfers goods or services to the customer, a contract liability is recognised when the payment is made or
the payment is due (whichever is earlier). Contract liabilities are recognised as revenue when the Group performs
under the contract.
59
NAMOI COTTON LIMITED | ANNUAL REPORT 2022h) Revenue recognition
Revenue from customers
Sale of By-products
The performance obligation is satisfied upon transfer of control under the terms of sale. This is a combination of
delivered container terminal and ex-gin. Payment is due 30 days end of week from shipping.
Classing Revenue
Classing is the process of mechanically and visually inspecting cotton to determine grade characteristics. Classing
is provided to both related and non-related cotton merchants and has been treated as revenue from contracts with
customers under AASB15. The Group recognises revenue from classing services at the point in time the performance
obligation is satisfied upon provision of results to the lint marketer or customer. Payment is due within 30 days of
the date of issue of the classing invoice.
Revenue – other
Interest revenue
Interest revenue is brought to account when entitlement to interest occurs using the effective interest method.
Dividend revenue
Dividend revenue is brought to account when the group’s right to receive is established.
Rental revenue
Rental income is brought to account when received.
Trading margin
Ginning revenue
Ginning is the mechanical process of separating raw seed cotton into resultant lint cotton bales and cotton seed for
cotton growers. The Group provides ginning services that are bundled together with the purchase of cotton seed.
As these contracts are accounted for under AASB 9 they are excluded from the treatment as a sale to a customer
under AASB 15.
Sale of lint cotton
Sales revenue is brought to account when the terms of delivery under the sales contract have been satisfied. As lint
sales between the Group and NCMA (Associate) are accounted for under AASB 9 they are excluded from treatment
as a sale to a customer under AASB 15. There are no fair value adjustments required for forward lint cotton sales due
to the contractual relationship between the Group and NCMA.
Sale of cotton seed
Sales revenue is brought to account when the terms of delivery under the sales contract have been satisfied. As
cotton seed sales (to feedlots, graziers, and other traders) are accounted for under AASB 9 they are not treated as
a sale to a customer under AASB 15. The fair value of forward cotton seed commodity sale contracts is determined
with reference to prevailing prices at reporting date.
Government Grants
Government grants are recognised where there is reasonable assurance that the grant will be received and all
attached conditions will be complied with. When the grant relates to an expense item, it is recognised as income
on a systematic basis over the periods that the related costs, for which it is intended to compensate, are expensed.
When the grant relates to an asset, it is recognised as income in equal amounts over the expected useful life of the
related asset.
Derivatives
Derivatives including forward cotton seed commodity purchase and sale contracts and forward exchange contracts
are stated at fair value with any gains or losses arising from changes in fair value taken directly to the statement
of profit and loss and other comprehensive income. The fair value of forward exchange contracts is calculated by
reference to current forward exchange rates for contracts with similar maturity profiles.
60
NAMOI COTTON LIMITED | ANNUAL REPORT 2022i) Taxes
Income Tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income
based upon the prevailing income tax rate adjusted by changes in deferred tax assets and liabilities attributable
to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial
statements, and as to available carried forward taxation losses.
The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to the extent that
it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax
asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the
extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year
when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or
substantively enacted at balance date.
Deferred tax assets and deferred tax liabilities are offset only where such offset is enforceable and where the asset
and liability relate to the same taxpaying entity and the same taxation authority.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the statement of
comprehensive income.
Tax consolidation legislation
Namoi Cotton Limited is the head entity of the tax consolidated group comprising all wholly owned controlled
entities. The group has applied the group allocation method in determining the appropriate amount of current and
deferred taxes to allocate to the members of the tax consolidated group.
Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST except:
• where the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in
which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as
applicable; and
•
receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or
payables in the statement of financial position. Cash flows are included in the statement of cash flows on a gross
basis and the GST component of cash flows arising from investing and financing activities, which is recoverable
from, or payable to, the taxation authority, are classified as operating cash flows. Commitments and contingencies
are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
j) Leases
The Group recognises lease liabilities to make lease payments and right of use assets representing the right to use
the underlying assets. Leases are recognised as a right-of-use asset and a corresponding liability at the date at
which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and
finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic
rate of interest on the remaining balance of the liability for each period. The right-of-use asset is measured at cost
less any accumulated depreciation and impairment and is depreciated on a straight-line basis over the lease term or
the useful life of the leased asset.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include
the net present value of fixed lease payments (including in-substance fixed payments), less any lease incentives
receivable.
The lease payments are discounted using the lessee’s incremental borrowing, being the rate that the lessee would
have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment
with similar terms and conditions.
k) Cash and cash equivalents
Cash on hand and in banks and short-term deposits are stated at nominal value.
For the purposes of the statement of cash flows, cash includes cash on hand and in banks and investments in money
market instruments readily convertible to cash within two working days, net of outstanding bank overdrafts. Bank
overdrafts are carried at the principal amount. Interest is recognised as an expense as it accrues.
61
NAMOI COTTON LIMITED | ANNUAL REPORT 2022l) Trade and other receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less an allowance for impairment for any uncollectible debts. Trade receivables are
generally due for settlement within 30 days. They are presented as current assets unless collection is not expected
for more than 12 months after the reporting date. The recoverability of trade and grower loans is reviewed on an
ongoing basis. An estimate for doubtful debts is made when collection of the full nominal amount is no longer
probable. Bad debts are written off as incurred.
The simplified method is utilised to determine expected credit losses. In applying this method, the expected credit
losses are calculated by reference to not only historical collection history but rely on forward estimations and the
expected lifetime credit loss is recognised. The methodology applies to trade debtors, grower loans and certain
intercompany balances which are eliminated within consolidated balances.
m) Inventories
Cotton seed
Cotton seed inventory is carried at fair value less costs to sell.
Fair value reflects the price at which an orderly transaction to settle same inventory in the principle (or most
advantageous) market for that inventory would take place between market participants at the measurement date.
Costs to sell incorporate anticipated future delivery costs, commissions and brokerage.
Fair value less costs to sell may be higher or lower than cost with any differences taken to the statement of
comprehensive income.
Operating supplies and spares
Operating supplies and spares are carried at the lower of cost and net realisable value.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of
completion and the estimated costs necessary to make the sale.
n) Financial instruments
AASB 9 contains three principal classification categories for financial assets: Amortised Cost, Fair Value Through
Other Comprehensive Income (FVOCI), and Fair Value Through Profit and Loss (FVTPL).
Debt financial instruments are subsequently measured at amortised cost, FVOCI or FVTPL. The classification is
based upon two criteria:
• The Group’s business model for managing the assets;
• Whether the instruments’ contractual cash flows represent solely payments of principal and interest on the
principal amount outstanding (‘the SPPI criterion’).
The classification and measurement of the Group’s financial assets are as follows:
• Debt instruments at amortised cost for financial assets that are held within a business model with the objective
to hold financial assets to collect contractual cash flows that meet the SPPI criterion. This category includes the
Group’s Cash and cash equivalents and Trade & other receivables.
• Financial assets at FVTPL comprise derivative instruments. This category would also include debt instruments
whose cash flow characteristics fail SPPI criterion or are not held within a business model whose objective is
either to collect contractual cash flows, or to both collect contractual cash flows and sell. This category includes
the Group’s Foreign exchange contracts, interest rate derivatives and also forward commodity purchase and
sales contracts.
The assessment of whether contractual cash flows on debt instruments met the SPPI criterion was made based on
the facts and circumstances as at initial recognition of the assets.
The new classification requirements of the standard did not have any significant impact on the Group’s existing
financial assets, being cash and cash equivalents, trade and other receivables or derivative financial instruments.
At initial recognition, the Group measures a financial asset at its fair value. Measurement of cash and cash
equivalents and trade and other receivables remain at amortised cost consistent with the comparative period.
Purchases or sales of financial assets that require delivery of assets with a time frame established by regulation
or market convention (regular trades) are recognised on the trade date i.e. the date that the group commits to
purchase or sell the asset. AASB 9 requires financial liabilities to be measured with gains or losses on financial
liabilities designated at inception to be measured at fair value are recognised in profit or loss, except that the effects
of changes in the liability’s credit risk are recognised in other comprehensive income.
62
NAMOI COTTON LIMITED | ANNUAL REPORT 2022All loans and borrowings are initially recognised at fair value, being the amount received less attributable transaction
costs. After initial recognition, interest bearing liabilities are stated at amortised cost with any difference between
cost and redemption value being recognised in the statement of profit or loss over the period of the borrowings on
an effective interest basis.
The Group recognises gains or losses on financial liabilities, designated at inception to be measured at fair value, in
profit or loss. The Group has had no material change in the credit risk of these financial liabilities during the period.
Trade and other payables are recognised for amounts to be paid for goods or services received. Trade payables are
settled on terms aligned with the normal commercial terms.
o) Recoverable amounts of non-financial assets
At each reporting date, the group assesses whether there is any indication that an asset may be impaired. Where
an indicator of impairment exists, the group makes a formal estimate of recoverable amount. Where the carrying
amount of an asset exceeds its recoverable amount the asset is considered impaired and is written down to its
recoverable amount.
Recoverable amount is the greater of fair value less costs to sell and value in use. It is determined for an individual
asset, unless the asset’s value in use cannot be estimated to be close to its fair value less costs to sell and it does not
generate cash inflows that are largely independent of those from other assets or groups of assets, in which case, the
recoverable amount is determined for the cash-generating unit to which the asset belongs.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
p) Property, plant and equipment
Cost and valuation
Gin, warehouse, other infrastructure and major equipment assets
Gin, warehouse, other infrastructure and major equipment assets are measured at fair value (refer to Note 1n) less
accumulated depreciation and any impairments recognised after the date of revaluation. Valuations are performed
frequently to ensure that the fair value of revalued assets does not differ materially from its carrying value.
Any revaluation surplus is recorded in other comprehensive income and hence, credited to the asset revaluation
reserve in equity (less the income tax effect), except to the extent that it reverses a revaluation decrease of the same
asset previously recognised in the statement of comprehensive income, in which case, the increase is recognized
in the statement of comprehensive income. A revaluation deficit is recognised in the statement of comprehensive
income, except to the extent that it offsets an existing surplus on the same asset recognised in the asset revaluation
reserve. Upon disposal or derecognition, any revaluation reserve relating to the particular asset being sold is
transferred to retained earnings.
Other assets
Other assets are carried at cost less accumulated depreciation and any accumulated impairments in value.
Depreciation
Ginning infrastructure assets
Ginning infrastructure assets are depreciated on a units of production basis over their rolling estimated remaining
useful lives of 20 years of sustainable bales (2021: 20 years). Sustainable bales is determined to be the ten year
average annual sustainable ginning bales.
Other property, plant and equipment
All other property, plant and equipment, other than freehold land, is depreciated on a straight-line basis at rates
calculated to allocate the cost less estimated residual value at the end of the useful lives of the assets against
revenue over their estimated useful lives.
Major depreciation rates are:
Ginning assets 20 years (2021: 20 years)
Other assets 3 to 44 years
Impairment
The recoverable amounts of plant and equipment are compared to carrying values when indicators of potential
impairment exist. These indicators include but are not limited to significant industry, economic and agronomic
events.
63
NAMOI COTTON LIMITED | ANNUAL REPORT 2022The recoverable amounts of plant and equipment are the greater of fair value less costs to sell and value in use. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset.
For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the
cash-generating unit to which the asset belongs.
Where the carrying values exceed the estimated recoverable amount, the assets or cash-generating units are written
down to their recoverable amount.
Disposal
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are
expected from its use or disposal.
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the asset) is included in the statement of comprehensive income in the year
the asset is derecognised.
q) Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets
acquired in a business combination is their fair value at the date of acquisition. Following initial recognition,
intangible assets are carried at cost less any accumulated amortisation and accumulated impairment losses.
r) Trade and other payables
Liabilities for trade creditors and accruals are carried at cost, which is the fair value of the consideration to be paid in
the future for goods and services received, whether or not billed to the entity.
s) Interest-bearing loans and borrowings
All interest-bearing liabilities are initially measured at fair value of the consideration received less attributable
transaction costs and subsequently at amortised cost using the effective interest method. Interest is charged on
non-related party borrowings as an expense as it accrues.
t) Provisions
Provisions are recognised when the economic entity has a legal, equitable or constructive obligation to make a
future sacrifice of economic benefits to other entities as a result of past transactions or other past events, it is
probable that a future sacrifice of economic benefits will be required and a reliable estimate can be made of the
amount of the obligation.
u) Share-based payment transactions
The group has provided benefits to permanent employees (not including directors) in the form of participation in
the employee share plan after a qualifying period. Shares are issued under the plan at a 5% discount to the average
market price of the five days preceding the offer. The plan was suspended in August 2004.
The group now provides benefits to employees through the Namoi Cotton Equity Plan. This equity plan was
approved by the board on 21 June 2020 and ratified at the AGM on 29 September 2020. Under the terms of the
plan, eligible employees and non-executive directors can be granted share options in the parent. The exercise price
of the share options is a price determined by the directors in their absolute discretion. The share options vest if and
when the conditions set out at the time of granting are met.
v) Employee benefits
Provision is made for employee benefits accumulated as a result of employees rendering services up to the
reporting date. These benefits include wages and salaries, annual leave, sick leave and long service leave. Liabilities
arising in respect of wages and salaries, annual leave and any other employee benefits expected to be settled within
twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are
expected to be paid when the liability is settled. All other employee benefit liabilities are measured at the present
value of the estimated future cash outflow to be made in respect of services provided by employees up to the
reporting date. In determining the present value of future cash outflows, the interest rates attaching to high quality
corporate bonds that have terms to maturity approximating the terms of the related liability are used.
Employee benefits are recognised against profits when they are respectively paid or payable.
w) Finance costs
Finance costs are recognised as expenses in the periods in which they are incurred with the exception of interest
rate derivatives recognised at fair value and the amortisation of ancillary costs incurred with the arrangement of
borrowings, which are amortised over the period of the facility. Finance costs include:
interest on bank overdrafts and short term and long-term borrowings using the effective interest method; fair value
movements in interest rate derivatives.
64
NAMOI COTTON LIMITED | ANNUAL REPORT 2022x) Earnings per share
Basic earnings per share is determined by dividing the profit attributable to members, adjusted to exclude costs of
servicing equity (other than distributions) by the weighted average number of shares.
Diluted earnings per share is determined by dividing the profit attributable to members, adjusted to exclude costs of
servicing equity (other than distributions) by the weighted average number of shares and potential dilutive shares
but not including any antidilutive shares.
y) Segment reporting
An operating segment is a component of an entity that engages in business activities from which it may earn
revenues and incur expenses (including revenues and expenses relating to transactions with other components of
the same entity), whose operating results are regularly reviewed by the CEO as the entity’s chief operating decision
maker to make decisions about resources to be allocated to the segment and assess its performance and for
which discrete financial information is available. This includes start-up operations which are yet to earn revenues.
Management considered other factors in determining operating segments such as the existence of a line manager
and the level of segment information presented to the board of directors.
The group aggregates two or more operating segments when they have similar economic characteristics, and the
segments are similar in each of the following respects:
• Nature of the products and services;
• Nature of the production processes;
• Type or class of customer for the products and services;
• Methods used to distribute the products or provide the services; and if applicable
• Nature of the regulatory environment.
Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However,
an operating segment that does not meet the quantitative criteria is still reported separately where information
about the segment would be useful to users of the financial statements.
Information about other business activities and operating segments that are below the quantitative criteria are
combined and disclosed in a separate category “unallocated segment”.
z) Fair value measurement
Namoi measures financial instruments, such as derivatives, at fair value at each balance sheet date and non-financial
assets at revalued date.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. The fair value measurement is based on the presumption
that the transaction to sell the asset or transfer the liability takes place either:
•
•
In the principal market for the asset or liability; or
In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to Namoi Cotton.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when
pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate
economic benefits by using the asset in its highest and best use or by selling it to another market participant that
would use the asset in its highest and best use.
Namoi Cotton uses valuation techniques that are appropriate in the circumstances and for which sufficient data
are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of
unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised
within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value
measurement as a whole:
• Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities;
• Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is
directly or indirectly observable; and
• Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is
unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, Namoi Cotton
determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based
65
NAMOI COTTON LIMITED | ANNUAL REPORT 2022on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting
period.
Namoi Cotton’s Directors determine the policies and procedures for both recurring fair value measurement, such as
property, plant and equipment and derivatives, and for non-recurring measurement. External valuers are involved for
valuation of significant assets, such as ginning assets and derivatives, and significant liabilities, such as derivatives.
Involvement of external valuers is decided upon annually by the Directors after discussions with and approval by
the Company’s Audit, Risk and Compliance Committee. Selection criteria include market knowledge, reputation,
independence and whether professional standards are maintained. The committee decides, after discussions with
the Group’s external valuers, which valuation techniques and inputs to use for each case.
At each reporting date, the Directors analyse the movements in the values of assets and liabilities which are required
to be re-measured or re-assessed as per Namoi Cotton’s accounting policies.
For this analysis, the Directors verify the major inputs applied in the latest valuation by agreeing the information in
the valuation computation to contracts and other relevant documents. The Directors, in conjunction with reports
from external valuers, also compares changes in the fair value of each asset and liability with relevant external
sources to determine whether the change is reasonable.
The Directors present the valuation results to the Audit, Risk and Compliance Committee and Namoi Cotton’s
independent auditors. This includes a discussion of the major assumptions used in the valuations.
For the purpose of fair value disclosures, Namoi Cotton has determined classes of assets and liabilities on the basis
of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained
above.
aa) Cash Dividends
Namoi recognises a liability when the dividends are declared, determined or publicly recommended on or before the
reporting date.
bb) Rounding of amounts
This financial report is presented in Australian dollars and all values have been rounded to the nearest thousand
dollars (where rounding is applicable) in accordance with ASIC Corporations (Rounding in Financial Directors
Reports) Instrument 2016/191. The company is an entity to which this legislative instrument applies.
cc) Changes to comparatives
Where necessary, comparative figures have been reclassified to conform with changes in the presentation for the
current year.
66
NAMOI COTTON LIMITED | ANNUAL REPORT 20222. Revenue and Expenses
a) Revenue
i) Revenue from customers
By type of goods or service
Sale of by-products
Classing services
Moss
Other
ii) Other revenue
Rental revenue
Other service revenue
Finance revenue
Total revenue
iii) Trading margin gains
Ginning services and seed sales
Lint Handling
b) Other income
Government grants
Net gain/(loss) on disposal of property, plant and equipment
c) Employee benefits expense
Salaries, wages, on-costs and other
employee benefits
Defined contribution benefits expense
Consolidated
$’000
28 Feb
2022
28 Feb
2021
32
688
1,991
295
3,006
128
226
6
360
3,366
43,312
142
43,454
237
(85)
152
18,375
1,108
19,483
74
169
295
4
542
93
209
8
311
853
15,185
37
15,222
2,088
673
2,761
10,178
849
11,027
67
NAMOI COTTON LIMITED | ANNUAL REPORT 2022d) Finance costs
Interest on bank loans and overdrafts
Interest expense - leases
Finance charges payable under equipment loans
Interest expense - interest rate derivatives
e) Other expenses
Maintenance
Insurance
Motor vehicle related
Consulting
Audit fees
Business travel
Other
Safety
Utilities
Consolidated
$’000
28 Feb
2022
28 Feb
2021
2,202
1,522
87
31
17
49
55
8
2,337
1,634
3,343
1,236
835
1,153
285
402
2,451
438
605
1,297
1,020
584
1,990
346
425
2,198
269
291
10,748
8,420
68
NAMOI COTTON LIMITED | ANNUAL REPORT 20223. Income Tax
Consolidated
$’000
28 Feb
2022
28 Feb
2021
Statement of Comprehensive Income
Accounting profit/(loss) from continuing operations before income tax expense
(5,676)
(16,458)
At the Group’s statutory income tax rate of
30%
(2021: 30%)
Other
Tax losses previously not recognised 1
Tax loss incurred - not recognised - tax consolidated group
Income tax expense/(benefit) recorded in
the
statement of comprehensive income
1 Tax losses previously unrecognised for individual entities outside the tax consolidated group.
(1,703)
(4,937)
51
(30)
406
301
(44)
2,640
(1,276)
(2,040)
Balance Sheet
Consolidated
$’000
Statement of Profit and
Loss and Other
Comprehensive Income
Consolidated
$’000
28 Feb
28 Feb
2022
2021
28 Feb
2022
28 Feb
2021
Deferred Tax Liabilities
Accelerated depreciation for tax purposes
and revaluations
(29,163)
(27,832)
(2,586)
(1,255)
Timing of Joint Venture and Investments
Income recognition
Deferred Tax Assets
Deferred costs
Provisions and accruals
Recognised losses available for offsetting
against
future taxable income 1, 2
1,679
1,894
278
(27,484)
(25,938)
(2,308)
321
819
389
523
(76)
(384)
493
(762)
(7)
(681)
26,344
25,026
27,484
25,938
(1,634)
(2,094)
(6,561)
(7,249)
Net deferred tax assets/(liabilities)
Deferred tax expense/(income)
-
-
(4,402)
(8,011)
69
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Unrecognised deferred tax liabilities
Tax loss incurred - not recognised
(outside tax consolidated group)
Tax loss incurred - not recognised
(tax consolidated group)
Unrecognised net deferred tax assets
Reconciliation of net deferred tax assets/(liabilities)
Opening balance as of 1 March
Tax income/(expense) during the period
recognised in profit or loss
Tax income/(expense) during the period
recognised in other comprehensive income
Reversal of prior year unrecognised Deferred
Tax Assets
Closing balance as at 28 February
Consolidated
$’000
28 Feb
2022
28 Feb
2021
(39)
(24)
1,042
1,048
406
1,409
2,640
3,664
Consolidated
$’000
28 Feb
2022
28 Feb
2021
-
(2,067)
1,276
2,040
(1,276)
27
-
-
1 Tax losses recognised for individual entities in the tax consolidated group
2 The benefits in respect of tax losses will only be obtained if:
a) future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;
b) the conditions for deductibility imposed by tax legislation continue to be complied with; and
c) no changes in tax legislation adversely affect the consolidated entity in realising the benefit.
Tax consolidated group and tax sharing arrangements
Namoi Cotton Limited is the head entity of the tax consolidated group comprising all wholly owned controlled
entities. The group has applied the group allocation method in determining the appropriate amount of current and
deferred taxes to allocate to the members of the tax consolidated group. Members of the group have entered into
a tax sharing agreement that provides for the allocation of income tax liabilities between the entities should the
head entity default on its tax payment obligations. No amounts have been recognised in these financial statements
in respect of this agreement on the basis that the possibility of default is remote.
70
NAMOI COTTON LIMITED | ANNUAL REPORT 20224. Earnings per Share
Basic earnings per share is calculated by dividing the consolidated net profit after tax for the year by the weighted
average number of shares.
The following reflects the income and equity data used in the basic and diluted earnings per share computations
below the profit/(loss):
Consolidated
$’000
28 Feb
2022
28 Feb
2021
Consolidated loss attributable to ordinary shares
(4,400)
(14,418)
Earnings per share - basic (cents)
Earnings per share - diluted (cents) 1
No.
(2.6)
(2.6)
No.
(10.3)
(10.3)
Weighted average number of ordinary shares for basic EPS
166,467,933
140,407,713
Weighted number unconverted residual capital stock
1,843,037
2,245,894
Weighted average number of ordinary shares
adjusted for the effect of dilution
168,310,970 142,505,324
1
Residual capital stock unconverted has not been included in the calculation of diluted earnings per share because they are antidilutive when
losses are incurred.
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting
date and the date of authorisation of these financial statements.
5. Distributions Paid or Provided on Ordinary Shares
Final distribution for the year ended 28 February 2022 of 0.0 cents
per ordinary share (2021: 0.0 cents)
Net distributions during the year
Consolidated
$’000
28 Feb
2022
28 Feb
2021
-
-
-
-
-
-
71
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Consolidated
$’000
28 Feb
2022
28 Feb
2021
367
497
367
(2,361)
(1,994)
497
(227)
270
Consolidated
$’000
28 Feb
2022
28 Feb
2021
(4,400)
(14,418)
5,097
85
-
-
21
358
-
-
(181)
(315)
5,064
3,246
(673)
-
-
(40)
1
(238)
9
(377)
-
7,616
9,544
6. Cash and Cash Equivalents
Cash at bank and in hand
Cash at bank earns interest at floating rates based upon daily bank deposit rates.
(a) Reconciliation to Statement of Cash Flows
For the purposes of the Statement of Cash Flows,
cash comprises the following items:
Cash at bank and in hand
Bank Overdraft (Refer Note 15)
(b) Reconciliation of net cash provided by operating
activities to operating profit after income tax.
Operating profit/(loss) after income tax
Adjustments for non-cash items:
Depreciation
(Gain)/loss on sale of property, plant and equipment
(Gain)/loss on sale of investments
Impairment
Foreign exchange (gain)/loss on finance leases
Provision for bad debts
Provision for employee benefits
Share-based payments expense
Provision other
Fair value increment on revaluation of ginning assets
Share of associates (profits)/losses
72
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Changes in operating assets and liabilities
(Increase)/decrease in accounts receivable
(Increase)/decrease in inventories
(Increase)/decrease in other assets
(Increase)/decrease in derivatives
Increase/(decrease) in creditors
Increase/(decrease) in other liabilities
Increase/(decrease) in deferred tax asset
Consolidated
$’000
28 Feb
2022
(1,542)
(3,795)
220
409
1,718
(582)
(1,276)
(4,848)
28 Feb
2021
869
407
(96)
(230)
(1,090)
1,465
(2,068)
(743)
Net cash inflow/(outflow) from operating activities
(4,184)
(5,617)
Note 6. Cash and cash equivalents
(c) Disclosure of financing activities
1 March
2021
$’000
Cash
flows
$’000
Foreign
exchange
movement
$’000
New
leases
$’000
28
February
2022
$’000
Other
$’000
Current interest-bearing loans
4,550
(4,150)
-
-
46
446
Current obligations under
equipment loans
Lease liabilities
Current other borrowings
Non-current interest bearing
loans
Non-current obligations under
equipment loans
Lease liabilities
449
437
38
43,172
357
2,109
(543)
(437)
-
-
-
-
(12)
-
-
-
(7)
-
489
403
-
-
383
403
-
-
-
320
(38)
-
91
43,263
102
(722)
452
1,707
51,112
(5,130)
(19)
1,212
(521)
46,654
73
NAMOI COTTON LIMITED | ANNUAL REPORT 20221 March
2020
Cash
flows
Foreign
exchange
movement
New
leases
Other
28
February
2021
$’000
$’000
$’000
$’000
$’000
$’000
Current interest-bearing loans
400
4,150
-
Current obligations under
equipment loans
Lease liabilities
Current other borrowings
(933)
(308)
970
340
38
Non-current interest bearing loans
43,535
Non-current obligations under
equipment loans
Lease liabilities
769
474
-
-
-
(19)
-
-
-
(24)
-
-
-
403
-
-
-
1,531
-
4,550
431
2
-
449
437
38
(363)
43,172
(388)
104
357
2,109
46,526
2,909
(43)
1,934
(214)
51,112
(d) Disclosure of non-cash financing and investing activities
(i) Equipment Finance Transactions
During the financial year, the consolidated entity acquired plant and equipment with an aggregate fair value of
$455,289 (2021: $115,790) by means of equipment loans.
(ii) Distribution Reinvestment Plan
No distributions were paid via the issue of units/shares in 2022 (2021: nil). Refer note 5 and note 17.
(e) Fair Value
All cash balances are reflective of fair value based on observable market data.
74
NAMOI COTTON LIMITED | ANNUAL REPORT 20227. Trade and Other Receivables
Current
Trade debtors1
Less: allowance for impairment loss
Trade debtors from an associate
Loans to growers2
Less: allowance for impairment loss
Loans to employees3
Less: allowance for impairment loss
1 Trade debtors arise from the following:
Consolidated
$’000
28 Feb
2022
28 Feb
2021
4,184
1,821
-
18
4,202
-
-
-
-
-
-
363
2,183
12
-
12
1
-
1
Domestic sales of cotton seed, grain commodities and ginning by-products. These debtors are settled under a range of agreed payment terms.
These debtors are non-interest bearing. The group maintains trade credit insurance over non-related party domestic debtors to minimise credit
risk.
2
3
Grower loans represent buyback contracts payable by the grower. These debtors are settled under a range of agreed payment terms. These
debtors are non-interest bearing.
Loans to employees represent non-interest bearing loans advanced under the Namoi Cotton employee incentive share plan and other staff
advances.
Expected Credit Losses
An impairment analysis is performed at each reporting date. The simplified method has been used to determine
expected credit losses. In applying this method, the expected credit losses are calculated by reference to not only
historical collection history but rely on forward estimations and the expected lifetime credit loss is recognised.
Individual receivables are written off only upon exhaustion of all means of recovery and only with Board approval.
Expected credit losses are immaterial for the Group.
At balance date the ageing analysis of trade and other receivables is as follows:
75
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Total outstanding
Unimpaired
Within terms
Past Due 1 - 30 days
Past Due 31 - 60 days
Past Due 60+ days
Impaired
Past Due 60+ days
Consolidated
$’000
28 Feb
2022
28 Feb
2021
4,202
2,196
3,730
401
10
61
-
2,054
48
25
69
-
Receivables past due but not considered impaired are: Group $471,619 (2021: $142,505). Payment terms on these
debts have not been renegotiated however discussions with the counterparties and/or receipts subsequent to
reporting date reflect that payment will be received in full.
Other balances within trade and other receivables do not contain impaired assets and are not past due. It is
expected these other balances will be received when due.
All receivables are carried at amortised cost. Details regarding foreign exchange and interest rate risk are
disclosed in Note 24. The maximum exposure to credit risk is the carrying amount of the receivables less insurance
recoverable.
8. Inventories
Seed cotton and moss (at cost)
Cotton seed (at fair value less costs to sell)
Operating supplies and spares (at cost)
Consolidated
$’000
28 Feb
2022
28 Feb
2021
32
3,500
7,488
11,020
-
915
6,530
7,445
Refer to Note 24 for further information relating to the valuation techniques for determining the fair value of Cotton
Seed.
76
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
9. Derivative Financial Instruments
Current assets
Interest rate swap contracts
Cotton seed sale contracts
Cotton seed purchase contracts
Due from currency broker
Lint Cotton purchase contracts- NCMA
Current liabilities
Cotton seed sale contracts
Due to currency broker
Lint Cotton sales contracts - NCMA
Consolidated
$’000
28 Feb
2022
28 Feb
2021
3
344
2,413
64
59,318
62,142
1,693
52
59,318
61,063
20
676
1,294
112
5,379
7,481
495
122
5,379
5,996
Derivatives are used by the group to manage trading and financial risks as detailed in Note 24.
Fair value of foreign exchange contracts are determined by comparing the contracted rate to the market rates for
contracts with the same term to maturity. All movements in fair value are recognised in the profit/loss within the
statement of comprehensive income in the period they occur. The net fair value gain on foreign exchange contracts
at year end was $36,693 for the group (2021: $5,545 loss).
Cotton lint purchase contracts are forward dated and deliverable contracts from growers. The fair value of cotton
lint commodity contracts is determined by reference to market prices and foreign exchange rates. The fair value of
the open cotton lint purchase contracts at year end was a derivative asset (unrealised gain) of $59,317,838 for the
group (2021: Gain $5,378,646) and lint sales contracts are a derivative liability (unrealised loss) of $59,317,838 for
the group (2021: $5,378,838) as back-to-back sales contracts with NCMA.
Cotton seed sales contracts are forward dated and deliverable contracts with customers. The fair value of cotton
seed commodity contracts is determined by reference to market prices and foreign exchange rates. The fair value
of the open cotton seed sale contracts at year end was a derivative liability (unrealised loss) of $1,348,526 for the
group (2021: Gain $181,255).
Cotton seed commodity purchase contracts are forward dated and deliverable contracts with cotton growers
or brokers. The fair value of cotton seed commodity contracts is determined by reference to market prices and
foreign exchange rates. The fair value of the open cotton seed purchase contracts at year end was a derivative
asset (unrealised gain) of $2,412,891 for the group (2021: Gain $1,293,853).
Interest bearing loans of the group incurred a weighted average variable interest rate of 2.5% (2021: 2.5%).
77
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
10. Investments in Associates and Joint Ventures using the equity method
Investment in joint ventures (material)
Investment in joint ventures (non material)
(a) Ownership interest
Note
10d
10e
Consolidated
$’000
28 Feb
2022
22,566
(1,068)
21,498
28 Feb
2021
23,043
(1,743)
21,300
% Ownership
interest held by
Name
Balance Date
consolidated entity
Investments in Joint Ventures
Namoi Cotton Alliance (NCA)
NC Packing Services Pty Ltd (NCPS) 1
Namoi Cotton Marketing Alliance (NCMA)
1
Incorporated in Australia
28 Feb
2022
28 Feb
2021
28 February
28 February
31 December
51%
51%
15%
51%
51%
15%
(b) The principal activities of the associates and joint ventures are:
• NCA owns significant up-country warehousing and logistics facilities to support the marketing operations
• NCMA markets Australian lint cotton
• NCPS operates containerised commodity packing facilities primarily packing cottonseed, coarse grains and
pulses.
NCA and NCPS are 51% owned, however, the two entities are jointly controlled due to the joint venture agreement
terms in relation to committee decision making etc. The NCA and NCPS joint venture participants have
indemnified each other against any and all joint venture liabilities in proportions equal to their participating interest
at the time they are incurred.
(c) Significant influence
NCMA is 15% owned. Due to the joint venture agreement terms in relation to committee decision making,
significant influence is exerted.
(d) Debt and other funding
The Group’s joint venture partner in NCMA has assumed primary responsibility for ensuring NCMA’s ongoing
operations are funded. Namoi Cotton’s exposure to NCMA’s debt and other funding is limited to its 15% share and:
NCMA’s debt is limited in recourse to the security of the NCMA assets; and
Except to the extent Namoi’s joint venture entity’s liability is satisfied from that limited recourse security, is further
subject to a “cap” arrangement that places a limit on Namoi Cotton’s exposure in any financial year to $1.5 million.
78
NAMOI COTTON LIMITED | ANNUAL REPORT 2022(d) Material Investments in Joint Ventures: NCA
(i) Joint Venture results
Revenue
Depreciation and Amortisation
Interest Expense
Profit/(loss) before income tax expense
Income tax expense(a)
Joint Venture net profit/(loss)
Consolidated
$’000
28 Feb
2022
28 Feb
2021
27,181
(2,654)
(170)
(935)
-
1,122
(2,624)
(1,563)
(18,145)
-
(935)
(18,145)
(a) The Joint Venture is a partnership for tax purposes accordingly is not a taxable entity
Group share of joint venture net profit/(loss)
(477)
(9,254)
(ii) Joint venture assets and liabilities:
Current assets
Cash and cash equivalents
Other
Non-current assets
Current liabilities
Financial liabilities
Other
Non-current liabilities
Financial liabilities
Other
Joint Venture net assets
Group share of joint venture net assets
Less impairment
(iii) Carrying amount of investments in joint venture:
Balance at the beginning of the financial year
Impairment of joint venture
Share of joint venture profits/(losses) for the financial year
Carrying amount of investments in joint venture at the
end of the financial year
4,728
9,183
37,399
3,467
59,712
39,891
(5,694)
(250)
(46,622)
(10,079)
(1,078)
(40)
(1,151)
(36)
44,248
45,182
Consolidated
$’000
28 Feb
2022
28 Feb
2021
22,566
23,043
-
-
22,566
23,043
23,043
-
31,171
1,126
(477)
(9,254)
22,566
23,043
79
NAMOI COTTON LIMITED | ANNUAL REPORT 2022(e) Share of Non Material Investments in joint venture entities:
(i) Carrying amount of non material investments in joint ventures NCPS:
Balance at the beginning of the financial year
Non Material Joint Venture Results
(ii) Carrying amount of non material investments in joint ventures NCMA:
Balance at the beginning of the financial year
Non Material Joint Venture Results
Distribution of profits
Carrying amount of non material investments in joint ventures at the
end of the financial year
11. Interest in Joint Operations
(a) Ownership interest
Consolidated
$’000
28 Feb
2022
28 Feb
2021
(1,743)
(2,293)
378
599
-
414
(117)
-
(49)
-
(1,068)
(1,743)
% Ownership
interest held by
Name
Balance Date
consolidated entity
Wathagar Ginning Company (WGC)
Moomin Ginning Company (MGC)
(b) Principal activities
28 Feb
2022
28 Feb
2021
28 February
28 February
50%
75%
50%
75%
The joint operations provide ginning services to cotton growers in their respective catchment areas.
(c) Impairment
No assets employed in the jointly controlled operation were impaired during the year (2021: $nil).
(d) Accounting for joint operations
The joint operations have been accounted for using the share of rights to assets and obligations for liabilities
method.
12. Interest in Jointly Controlled Assets
Namoi Cotton holds a 40% joint ownership interest in the cotton seed handling and storage facilities at Mungindi,
NSW with a book carrying value of $2.04m at 28 February 2022 (2021: $2.09m).
Namoi Cotton pays for its proportion of the operating costs of the facility. There were no material contingent
liabilities or capital expenditure commitments in respect of jointly controlled assets at balance date.
80
NAMOI COTTON LIMITED | ANNUAL REPORT 202213. Property, Plant and Equipment
Gin Assets
Ginning infrastructure and major equipment at fair value
Provision for depreciation and impairment
Transfers In/Out At WDV
Revaluation to fair value
Closing written down value at fair value
Other ginning equipment
Cost
Provision for depreciation and impairment
Closing written down value at cost
Net Gin Assets
Other Assets
Other infrastructure and major equipment at fair value
Provision for depreciation and impairment
Transfers In/Out At WDV
Revaluation to fair value
Closing written down value at fair value
Other equipment
Cost
Provision for depreciation and impairment
Closing written down value at cost
Net Other Assets
Capital work in progress (‘CWIP’) at cost
Total written down value at fair value
Total written down value at cost
Total written down value for property,
plant & equipment
Right of Use Assets
Provision for depreciation and impairment
Closing written down value
Property, plant and equipment
Consolidated
$’000
28 Feb
28 Feb
2022
2021
123,693
119,353
(6,607)
(3,178)
-
(475)
117,086
115,700
4,340
-
121,426
115,700
9,920
13,961
(6,829)
(6,399)
3,091
7,562
124,517
123,262
1,902
1,955
(546)
-
1,356
(87)
1,269
(119)
(418)
1,418
-
1,418
9,675
9,164
(8,071)
(7,407)
1,604
2,873
1,757
3,175
4,619
841
122,695
117,118
9,314
10,160
132,009
127,278
3,153
(1,143)
3,153
(728)
2,010
2,425
134,019
129,703
81
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Revaluation of Ginning Assets
Effective 29 February 2012, the group changed its accounting policy for the measurement of ginning assets from
deemed cost to fair value.
The methodology used in determining the fair value of the relevant properties and assets was the Discounted
Cash Flow (DCF) approach as the primary method and the Net Maintainable Earnings approach as the secondary
method. The DCF method provides a valuation based on the formulation of projected future cash flows over a ten-
year period (plus a terminal value), which was then discounted at an appropriate independently assessed discount
rate. The Net Maintainable Earnings approach was used to support the DCF method results.
Effective 28 February 2022 an independent valuation of the ginning assets was commissioned by the Group to
provide external support for the Directors assessment of fair value for financial reporting purposes. CBRE Australia
(“CBRE”) were engaged for this purpose. The methodology applied by CBRE to value the ginning assets was an
in-one-line pre-tax discount rate of 14% (implied multiple of 7). CBRE (in 2019) utilised the same methodology and
arrived at a 14% pre-tax discount rate consistent with that for the period ended 28 February 2022.
The fair value measurement of ginning assets outlined above uses significant unobservable inputs and are classified
as level 3 in the financial reporting fair value measurement hierarchy. Significant unobservable valuation inputs as
at 28 February 2022 included:
• Sustainable bales. The ten year average annual sustainable ginning bales have been included following a gin
by gin assessment of production areas, seasonal rotation, estimated yields and reliability of contracting and
the impact of competition. The measure is inclusive of Namoi’s respective shares of throughputs of the joint
venture cotton gins and forms the baseline of the discounted cashflow. The number being approximately a
23% (2021: 25%) market share of an Australian sustainable crop size of 4.9 million bales (2021: 3.4 million bales)
which also approximates the average number of bales achieved over the last 10 years, noting that individual
seasons can fluctuate significantly dependent upon water availability;
• Growth rate - revenues 2% (2021 - 2.00%)
• Growth rate - expenses 2% (2021 - 2.00%)
• Pre-tax discount rate 14% (2021 – 13.6 %)
Any significant increases/(decreases) in sustainable bales volumes, changes to EBITDA from ginning revenue per
bale, or throughput rate (production cost impact) or changes to the discount rate, in isolation, would result in a
significantly higher/(lower) fair value.
Based on the above fair value methodology there were a number of increments and decrements (reversals of prior
period increments) adjustments posted to the asset revaluation reserve at year end. In addition, where the reversal
of a prior period decrement that impacted the profit or loss was identified the resulting reversal was posted to the
profit and loss statement as a reversal of a prior period fair value decrement.
Impairment of Assets at Cost
Impairment losses are determined with reference to the items recoverable amount calculated as the greater of fair
value less costs to sell or its value in use. For an asset that does not generate largely independent cash inflows, the
recoverable amount is determined for the cash-generating unit to which the asset belongs. Where the carrying
values exceed the estimated recoverable amount (refer to Note 1p), the assets or cash-generating units are written
down to their recoverable amount.
Reconciliations
Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and end
of the current financial year are set out below.
82
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Year Ended 28 February 2022 ($’000)
Gins
Other
CWIP
Consolidated and parent entity
Additions and Transfer to/(from) CWIP
Disposals
Transfers to assets held for sale
Depreciation1
Revaluation increments/(decrements)
Year Ended 28 February 2021 ($’000)
Consolidated and parent entity
Written down value - 1 March 2020
Additions and Transfer to/(from) CWIP
Disposals
Transfers to assets held for sale
Depreciation1
Written down value - 28 February 2021
123,262
936
(87)
-
(3,934)
4,340
124,517
3,175
950
(415)
-
(749)
(87)
2,874
841
3,778
-
-
-
-
4,619
Gins
Other
CWIP
127,401
127
(1,916)
(475)
(1,875)
123,262
4,934
164
(533)
(418)
(972)
3,175
802
39
-
-
-
841
1
Ginning infrastructure assets are depreciated on a units of production basis over their rolling estimated remaining useful lives of 20 years of
sustainable bales.
14. Trade and Other Payables
Current
Trade creditors and accruals1
Customer deposits
Consolidated
$’000
28 Feb
2022
28 Feb
2021
4,723
934
5,657
2,797
1,518
4,315
1
Trade and other payables are non-interest bearing and are settled under a variety of terms dependent upon the transaction arrangements and
the counterparty. The carrying amount of trade and other payables approximates their fair value.
83
NAMOI COTTON LIMITED | ANNUAL REPORT 202215. Interest Bearing Liabilities
Interest bearing liabilities at balance date were as follows:
Current
Bank overdraft
Working capital finance 1
Lease liabilities 2
Equipment loans 3
Cargill Australia Ltd 4
Non Current
Term Debt 5
Lease liabilities 2
Equipment loans 3
Cargill Australia Ltd 4
Consolidated
$’000
28 Feb
2022
28 Feb
2021
2,361
-
403
383
446
227
4,150
437
450
400
3,593
5,664
42,452
42,000
1,707
452
811
2,109
358
1,172
45,422
45,639
1
Working capital facilities are both committed and uncommitted, non-amortising lines utilised to fund day to day expenses of the business
including specific funding needs for cotton seed inventory and debtors, ginning consumables and general working capital needs
2 Lease liabilities include leases considered under AASB 16.
3 Equipment loans have an average term of 1.3 years (2021: 1.2) with the average interest rate implicit in the contracts of 3.7% (2021: 4.82%).
4
Cargill deferred settlement of $445,542 incurs interest of 6.5% pa in arrears. Cargill advance of $1,256,542 is the present value repayable over 3
years discounted at 6.5% pa.
5 Term debt facilities remained fully drawn as at 28 February 2022.
The following facilities were in place with Commonwealth Bank of Australia (‘CBA’) at balance date:
AUD Facility Limit
Uncommitted
Overdraft working
Capital1 Term - A2
Term - B2
Facility Limit - AUD $’000
Consolidated
28 Feb
2022
28 Feb
2021
5,000
32,500
42,000
-
79,500
2,500
10,000
35,000
7,000
54,500
Working capital facilities are both committed (17.5m) and uncommitted ($15m), non-amortising lines utilised to fund day to day expenses of the
business including specific funding needs for cotton seed inventory and debtors, ginning consumables and general working capital needs; and
Term debt facilities are committed, non-amortising lines utilised to fund capital projects relating to the plant, property and equipment of the
business.
1
2
84
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Financing arrangements
A Deed of Amendment was executed by Namoi Cotton and CBA on 30 September 2021 extending the maturity
date of the working capital and term debt facilities to 1 October 2024.
Namoi Cotton and CBA have agreed to certain financial covenants that are reflective of current trading conditions
and are considered appropriate levels to meet the needs of the business. Namoi Cotton forecasts the finance
facilities outlined above will be sufficient to fund operations in FY22-FY24.
Namoi was in compliance with all financial covenants during the period ended 28 February 2022.
As at 28 February 2022 the undrawn facilities totalled $35.14m consisting of undrawn overdraft and working capital
facilities. Details of interest rate risk, foreign exchange risk and liquidity risk are disclosed in note 24.
16. Provisions
Current
Employee leave entitlements
Employee variable compensation
Provision for redundancy
Non-current
Employee leave entitlements
Consolidated
$’000
28 Feb
2022
28 Feb
2021
1,555
489
265
2,309
1,671
-
-
1,671
172
185
85
NAMOI COTTON LIMITED | ANNUAL REPORT 202217. Contributed Equity
Ordinary Shares
1 cent Capital Stock (fully paid)
1 cent Residual Capital Stock (fully paid)
Residual capital stock at the beginning
of the financial year
Residual capital stock converted to ordinary shares
Residual capital stock at the end
of the financial year
Consolidated
$’000
28 Feb
2022
28 Feb
2021
47,984
37,639
Consolidated
No. ‘000
$’000
28 Feb
2022
28 Feb
2021
28 Feb
2022
28 Feb
2021
2,098
(255)
2,339
(241)
1,843
2,098
Consolidated
21
(3)
18
23
(2)
21
No. ‘000
$’000
28 Feb
2022
28 Feb
2021
28 Feb
2022
28 Feb
2021
Ordinary Shares (fully paid)
Ordinary shares at the beginning of the financial year
Ordinary shares issued during the financial year
Residual capital stock converted to ordinary shares
140,556
31,294
255
140,315
-
241
37,639
10,342
3
37,637
-
2
Ordinary shares at the end of the financial year
172,105
140,556
47,984
37,639
At balance date some 1.8 million Residual Capital Stock had not been converted to ordinary shares. Under the terms
of the Restructure in October 2017 and the Constitution of Namoi Cotton Limited the redemption of Residual Capital
Stock is permitted. The conditions of such redemption include that redemption cannot occur until the earlier of a
minimum of 90% of Residual Capital Stock have being converted to Ordinary Shares or the 30th June 2018.
The number of residual capital stock available to redeem is expected to be immaterial given the redemption is at
market price less a 10% discount, they are not entitled to any dividends, are non-transferrable and are not listed
on the ASX. The Board has discretion in determining whether, and if so when, to redeem the outstanding residual
capital stock.
86
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Capital stock terms and conditions (previously):
• Capital stock holders are entitled to distributions as declared by the directors;
• Capital stock holders have no right to vote at any general meeting of Namoi Cotton;
• Matters relating to the appointment of the non-grower directors must be approved by capital stock holders
prior to submission to a general meeting of Namoi Cotton for approval;
• On winding up, capital stock holders are entitled to the proceeds from surplus assets after payment of grower
paid up share capital.
Ordinary shares terms and conditions:
• Ordinary shareholders are entitled to dividends as declared by the directors;
• Each ordinary shareholder is entitled to one vote per one share;
• On winding up, ordinary shareholders are entitled to the proceeds from surplus assets.
Namoi Cotton Employee Incentive Share Plan
The Employee Incentive Share Plan was suspended in August 2004. All full-time employees who were continuously
employed by Namoi Cotton for a period of one year were eligible to participate in the plan after the finalisation
of the full year results for the year ended 29 February 2004. The issue price was at a 5% discount to the average
market price of Namoi capital stock over the 5 trading days preceding the offer date.
Under the terms of the plan, employees are provided with an interest free loan to finance the issue price of the
units. A minimum of 75% of the amount of all distributions paid in relation to units issued under the plan must be
applied as a repayment of the loan. In any event, the loan must be repaid on the earlier to occur of termination of
employment and 10 years. At the end of the financial year employee loans totalled $Nil (2021: $650).
Units issued under the plan are placed in escrow until the later to occur of three years from issue and when the
employee loan has been fully repaid. At the end of the financial year there were 2,000 residual capital stock (2021:
2,000 units) under escrow.
Namoi Cotton Equity Plan
This equity plan was approved by the board on 21 June 2020 and ratified at the AGM on 29 September 2020.
Under the terms of the plan, eligible employees and non-executive directors can be granted share options or share
rights in the parent. The exercise price of the share options and share rights is a price determined by the directors
in their absolute discretion. The share options and share rights vest if and when the conditions set out at the time of
granting are met.
The net present value of the options or share rights granted are expensed in the year granted.
Capital management
Namoi Cotton manages capital through the payment of dividends and participation in the buy back or issuance of
ordinary shares. Decisions on capital management are made having regard to compliance with externally imposed
capital requirements principally through maintaining a minimum level of net assets.
Nature and Purpose of Reserves
Asset revaluation reserve
The asset revaluation reserve is used to record increases in the fair value of ginning assets and decreases to the
extent that such decreases relates to an increase on the same asset previously recognised in equity.
Share rights reserve
The share rights reserve is used to record the fair value of share rights granted during the year.
87
NAMOI COTTON LIMITED | ANNUAL REPORT 202218. Segment Information
Identification of reportable segments
The group has identified its operating segments based on the internal reports that are reviewed and used by the
CEO (the chief operating decision maker) with the executive management team in assessing performance and in
determining the allocation of resources.
The operating segments are identified by management based on the manner in which the product is sold, whether
retail or wholesale, and the nature of the services provided, the identity of service line manager and country
of origin. Discrete financial information about each of these operating businesses is reported to the executive
management team on at least a monthly basis.
The reportable segments are based on aggregated operating segments determined by the similarity of the
products sold and/or the services provided, as these are the sources of the group’s major risks and have the most
effect on the rates of return.
Types of products and services
Ginning Services
The ginning business operates 11 cotton gins (incorporating 2 joint venture gins, referred to in note 10) located
in the key growing areas of NSW and Queensland. The ginning service provided to the growers during the
production process includes the separation of lint cotton from seed and other foreign matter and the conversion of
cotton in module form to bale form. Grower customers are also able to sell the cotton seed by-product to Namoi
Cotton or elect to retain their cotton seed.
Supply Chain & Marketing
The supply chain and marketing business involves the purchasing of lint cotton from Australian growers using
a variety of forward contracts that offer differing combinations of price, delivery and risk characteristics. Bales
procured by Namoi Cotton from growers are on-sold to marketing associates (NCMA) with approximately 99% of
marketing sales ultimately being to Asia. The Marketing associates manage their marketing risks by utilising cotton
futures and options and foreign currency contracts under strict risk management policies.
The controlled entity ACS provides classing services for the marketing associates and other cotton merchants.
The joint venture entity NC Packing Services Pty Ltd operates containerised commodity packing facilities primarily
packing cottonseed, coarse grains and pulses.
Accounting policies
The accounting policies used by the group in reporting segments internally are the same as those contained in
note 1 to the accounts and in the prior period.
The following items (or a portion thereof) of income and expenditure are not allocated to operating segments as
they are not considered part of the core operations of any segment:
•
Interest Revenue;
• Rental Revenue;
• Share of profit from associate (other than NCA);
• Finance costs;
• Corporate employee benefits expense;
• Corporate depreciation; and
•
·Other corporate administrative expenses.
A segment balance sheet and cashflow is not reported to the chief operating decision makers and are, therefore,
not disclosed as part of this report.
88
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Business Segments
Year ended 28 February 2022
Ginning
Services
$’000
Supply Chain
& Marketing
Unallocated
Consolidated
$’000
$’000
$’000
Revenue
Other revenues
Total consolidated revenue
Non-segment revenues
Interest revenue
Rental revenue
3,006
226
3,232
-
-
-
-
-
-
-
-
134
134
6
128
3,006
360
3,366
6
128
Trading margin gains
43,312
142
-
43,454
Results
Profit/(loss) before tax and finance costs
Finance costs
Share of profit from associates
Net Profit/(loss) before tax
Other segment information
Depreciation
Included in the unallocated results for the period
are:
Interest Revenue
Rental Revenue
Total Unallocated Revenue
Employee benefits expense
Government grants
Depreciation
Finance costs
Other corporate administrative expenses
Total Unallocated Result
4,474
(2,324)
-
2,150
272
-
315
587
(8,400)
(13)
-
(3,654)
(2,337)
315
(8,413)
(5,676)
(4,843)
(69)
(185)
(5,097)
6
128
134
(4,102)
237
(185)
(13)
(4,484)
(8,413)
89
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Business Segments
Ginning
Services
Supply Chain
& Marketing
Unallocated
Consolidated
Year ended 28 February 2021
$’000
$’000
$’000
$’000
Revenue
Other revenues
Total consolidated revenue
Non-segment revenues
Interest revenue
Rental revenue
542
229
771
-
-
-
-
-
-
-
Trading margin gains
12,494
(31)
-
82
82
8
74
-
(4,945)
(14)
-
542
311
853
8
74
12,463
(7,245)
(1,634)
(7,579)
(4,959)
(16,458)
(3,688)
(1,620)
-
(5,308)
1,388
-
(7,579)
(6,191)
(2,882)
(81)
(282)
(3,245)
Results
Profit/(loss) before tax and finance costs
Finance costs
Share of profit from associates
Net Profit/(loss) before tax
Other segment information
Depreciation
Included in the unallocated results for the period are:
Interest Revenue
Rental Revenue
Total Unallocated Revenue
Employee benefits expense
Government grants
Depreciation
Finance costs
Other corporate administrative expenses
Total Unallocated Result
Geographic Area
The economic entity operates in two separate geographic areas.
8
74
82
(2,656)
2,049
(282)
(14)
(4,138)
(4,959)
Namoi procures lint cotton and cotton seed and provides cotton ginning activities to and from growers located
solely within Australia. A portion of cotton seed sales are made to a variety of countries in Asia with similar trading
terms and conditions and risk profiles. As such for the purposes of this note Namoi Cotton’s geographic areas are
considered to be Australia and Asia with consolidated revenues as follows:
90
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Geographic Areas
Year ended 28 February 2022
Revenue
Sales
Other revenues
Total consolidated revenue
Geographic Areas
Year ended 28 February 2021
Revenue
Sales
Other revenues
Total consolidated revenue
19. Commitments and Contingencies
Commitments for capital expenditure
Property, plant and equipment
Estimated capital expenditure contracted for at
balance date but not provided for:
Payable within one year
Payable after one year but not more
than five years
Australia
$’000
Asia
$’000
Consolidated
$’000
860
360
1,220
2,146
-
2,146
3,006
360
3,366
Australia
$’000
Asia
$’000
Consolidated
$’000
173
311
484
369
-
369
542
311
853
Consolidated
$’000
28 Feb
2022
28 Feb
2021
3,677
806
-
-
Operating lease commitments receivable – group as lessor
Future minimum rentals receivable under non-cancellable operating leases as at 28 February 2022 are as follows:
Operating lease commitments receivable - group as lessor
Not later than 1 year
Later than 1 year and not later than 5 years
Consolidated
$’000
28 Feb
2022
28 Feb
2021
60
240
300
60
240
300
91
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Equipment loans – group as lessee
The group has equipment loans for gin packaging and logistics supply chain equipment with a carrying value of
$1,635,410 (2021: $1,923,521) for both the group and the company. The equipment is mainly presented in Gin Assets
in Note 13. Property, Plant and Equipment.
Future minimum payments under equipment loans together with the present value of the net minimum loan
payments are as follows:
Finance lease and hire purchase commitments - group as lessee
Within one year
After one year but within five years
After five years
Total lease payments
Unexpired finance charges
Present value of total lease payments
Consolidated
$’000
28 Feb
2022
28 Feb
2021
383
471
-
854
(19)
835
469
377
-
846
(39)
807
The weighted average interest rate implicit in the contracts for the group is 3.7% (2021: 4.8%).
20. Significant Events after Balance Date
No events of a material nature have occurred between balance date and the date of this report, other than as
disclosed elsewhere in this report.
21. Related Party Disclosures
The consolidated financial statements include the financial statements of Namoi Cotton Limited and the
subsidiaries listed in the following table. All subsidiaries were incorporated in Australia. Namoi Cotton Limited is
the ultimate parent entity of the group.
Ownership and investment
Equity Interest
%
28 Feb
2022
100%
100%
100%
100%
51%
96%
100%
100%
Name of entity
Australian Classing Services Pty Ltd
Australian Raw Cotton Marketing Corp. Pty Ltd
Namcott Investments Pty Limited
Namcott Marketing Pty Ltd
NC Packing Services Pty Ltd
Namoi Cotton Commodities Pty Ltd
Namoi Cotton Finance Pty Ltd
Cotton Trading Corporation Pty Limited
Investments held in controlled entities eliminated
92
Investment
$’000
28 Feb
2021
28 Feb
2022
28 Feb
2021
100%
100%
100%
100%
51%
96%
100%
100%
428
428
-
-
-
-
-
-
-
-
-
-
-
-
1,830
2,258
1,830
2,258
(1,830)
(1,830)
428
428
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Principal activities:
• Namcott Investments Pty Ltd, a subsidiary of Namoi Cotton, was the beneficial owner of the interests in
previous partnerships. This entity is now non-trading.
• Namcott Marketing Pty Ltd, a subsidiary of Namoi Cotton, is the beneficial owner of the interests in NCPS
shares and the NCA and NCMA Partnerships.
• Namoi Cotton Finance Pty Ltd holds funding for the group.
• Namoi Cotton Commodities Pty Ltd has main trading activities of sale and logistics of plastic waste from
ginning activities.
• Cotton Trading Corporation Pty Limited is controlled by Namcott Investments Pty Ltd.
• Australian Raw Cotton Marketing Corp Pty Ltd is a non-trading company.
• Australian Classing Services Pty Ltd trading activities are mainly the provision of classing services.
Transactions with subsidiaries
Transactions between members of the wholly owned group were minimal. Amounts receivable by and payable to
the parent entity are included in the respective notes to this financial report.
Transactions with NCA
Management fees received by Namoi Cotton for services provided to Namoi Cotton Alliance $469,428 (inclusive of
bale handling fees) (2021: $2.9m).
Lint Cotton Sales from Namoi Cotton to Namoi Cotton Alliance $0.7m (2021: $40.1m).
Insurance on-charged by Namoi Cotton to Namoi Cotton Alliance $0.3m (2021: $0.4m).
Lease payments made to Namoi Cotton Alliance as lessee in relation to Wee Waa complex $150k (2021: $48.5k)
Lease payment received from Namoi Cotton Alliance as lessor in relation to Yarraman bunker $60k (2021: $19.4k)
Transactions with NCMA
Management fees received by Namoi Cotton for services provided to Namoi Cotton Marketing Alliance $961,597
(inclusive of bale handling fees) (2021: $Nil).
Lint Cotton Sales from Namoi Cotton to Namoi Cotton Marketing Alliance $166.8m (2021: $Nil).
93
NAMOI COTTON LIMITED | ANNUAL REPORT 202222. Directors’ and Executive Disclosure
Compensation by category of payment
Short-term
Post Employment
Other Long-term
Termination Benefits
Consolidated
$’000
28 Feb
2022
$
28 Feb
2021
$
1,840,266
1,894,336
210,991
33,744
3,892
8,925
54,119
222,587
2,139,120
2,129,740
Marketing and ginning transactions and balances with KMP
Transactions with directors and their related parties were in accordance with the eligibility criteria to be appointed
as a Grower Director. Under the Constitution Grower Directors are required to:
• have ginned at least 1,500 cotton bales in aggregate per cotton season at a Namoi Cotton gin in at least three
out of the last five cotton seasons; and
•
•
•
at least 50% of their seed cotton production at any Namoi Cotton gin in at least three out of the last five
cotton seasons; or
at least 50% of their seed cotton production which is grown within 100km of any Namoi Cotton gin at a Namoi
Cotton gin in at least three out of the last five cotton seasons; and
is the registered owner or lessee of cotton farming property which annually can plant a minimum of 150
hectares of seed cotton and is capable of producing 1,500 cotton bales in aggregate per cotton season to be
ginned at a Namoi Cotton gin.
In accordance with the rules, directors entered into marketing contracts and ginning contracts with Namoi Cotton.
Amounts paid/received or payable/receivable from/to directors and their respective related parties were as
follows:
Cotton Purchases
(from)
Other Services (to)
Ginning Charges
Levied (to)
Grain & Seed
Purchases (from)
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
28 Feb
Consolidated
Name
2022
2021
2022
2021
2022
2021
2022
2021
$
$
Mr T Watson
723,491
-
Mr G Price
2,242,346
538,225
Ms J Hamparsum
575,133
274,670
3,540,970
812,895
$
9,294
26,221
24,327
59,842
$
$
$
$
$
19,000
179,442
72,040
103,723
5,269
18,915
252,831
60,131
294,872
154,207
-
145,961
89,324
194,615
206,939
37,915 578,234 221,495
593,210
366,415
The nature of the terms and conditions of the above other transactions with directors and director related entities
are consistent with the terms of Namoi Cotton’s standard products.
Refer to the Remuneration Report within the Directors’ Report for more information.
94
NAMOI COTTON LIMITED | ANNUAL REPORT 202223. Remuneration of Auditors
Consolidated
$’000
28 Feb
2022
28 Feb
2021
Fees to Ernst & Young (Australia)
Fees for auditing the statutory financial report of the group
267,463
339,630
Fees for assurance services that are required by legislation to be provided
by the auditor
Fees for other assurance and agreed-upon-procedures services under
other legislation or contractual arrangements where there is discretion
as to whether the service is provided by the auditor or another firm
-
-
-
-
Total fees to Ernst & Young (Australia)
267,463
339,630
24. Financial Risk Management Objectives and Policies
The nature of Namoi Cotton’s business involves the potential exposure to a number of major financial and non-
financial risks. The major financial market business risks to which Namoi Cotton and its associates and joint
ventures are exposed to are:
• Lint cotton, cotton seed and grains commodities price risk;
• Cotton basis risk;
• Cotton spread risk;
• Foreign exchange risk;
•
Interest rate risk;
• Credit risk;
• Funding and liquidity risk.
Accordingly, Namoi Cotton conducts its business with a focus on risk management in order to ensure the
alignment of returns achieved from its business activities for stakeholders with the risk capital applied to fund
these activities. The key elements of Namoi Cotton’s risk management policy that facilitate the management of
these risks include various derivative financial instruments, physical risk position limits and techniques and Value at
Risk modelling.
Namoi Cotton is exposed to price risks through entering commodity purchase and sale transactions. To limit
potential impacts upon the trading margin achieved on those transactions Namoi Cotton and its associates
and joint ventures enter into derivative transactions, including principally cotton futures and options contracts
and forward currency contracts. Where derivatives instruments do not exist for a particular commodity the risk
management policy sets physical limits over trading positions.
Forward rate agreements and interest rate swaps are entered into to manage interest rate risks that exist in Namoi
Cotton’s financing activities.
The Audit, Risk and Compliance Committee and the Trading and Operational Risk Committee ensure the effective
management of each of these risks through the implementation and adherence to a risk management policy.
The risk management policy of Namoi Cotton requires all risk to be managed at a crop (i.e. season) level. The key
extracts from the risk management policy for managing Namoi Cotton’s major financial market business risks are
summarised below.
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the
basis of measurement and the basis on which income and expenses are recognised, in respect of each derivative
financial instrument are disclosed in note 1n to the financial statements.
95
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Risk Exposure and Responses
Price risk
The Group is potentially exposed to movements in the price of lint cotton as a result of fixed price purchases and
sales of lint cotton respectively in contracts with growers and mills principally through its investment in associates
and joint ventures.
Namoi Cotton is also exposed to movements in the price of cotton seed through fixed price purchases and sale
contracts. Cotton seed price risk is managed principally through imposition of physical trading limits. It is a risk
management requirement to utilise foreign currency derivatives to minimise the impact of USD/AUD fluctuations
on fixed price sales contracts. It is the risk management policy that no derivatives will be entered into until such
time as a fixed price purchase or sale commitment exists.
Financial Assets
Derivatives
Financial Liabilities
Derivatives
Net Exposure
Cotton seed price risk
Consolidated
$’000
28 Feb
2022
28 Feb
2021
2,757
2,757
1,970
1,970
(1,693)
(1,693)
(495)
(495)
1,064
1,475
Cotton seed price risk potentially arises when Namoi Cotton enters into a forward commitment to purchase or
sell physical cotton seed without simultaneously entering into the opposing transaction. Namoi Cotton managed
cotton seed price risk by adhering to physical limits in respect of its cotton seed open positions.
The following sensitivity analysis is based upon seed pricing that existed at 28 February 2022 and 28 February
2021, whereby if the cotton seed price had moved, as illustrated in the table below, with all other variables held
constant, post-tax profit and equity (excluding the effect of net profit) would have changed as follows:
Post Tax Profit
Higher/(Lower)
$’000
Equity
Higher/(Lower)
$’000
28 Feb
2022
28 Feb
2021
28 Feb
2022
28 Feb
2021
Consolidated
+$10/Mt (cotton seed)
-$10/Mt (cotton seed) - last year -$10/Mt
(60)
60
(84)
84
(60)
60
(84)
84
96
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Interest rate risk
At reporting date, the group had the following financial assets and liabilities exposed to Australian variable interest
rate risk.
Financial Assets
Cash and cash equivalents
Trade and other receivables
Derivatives
Financial Liabilities
Interest bearing loans and borrowings
Net Exposure
Consolidated
$’000
28 Feb
2022
28 Feb
2021
367
212
3
582
497
269
20
786
(49,016)
(51,303)
(49,016)
(51,303)
(48,434)
(50,517)
Interest rate swap contracts, with a fair value of $Nil (2021 -$ Nil ) at reporting date to the group, are exposed to
value movements if interest rates change.
At reporting date, after taking into account the effect of interest rate swaps, 0% (2021: 0%) of the group’s
borrowings are at a fixed rate of interest nil% (2021: nil%). The group continually monitors its interest rate exposure
with regard to existing and forecast working capital and term debt requirements.
The following sensitivity analysis is based upon interest rate exposures that existed at 28 February 2022 and 28
February 2021, whereby if interest rates had moved, as illustrated in the table below, with all other variables held
constant, post tax profit and equity (excluding the effect of net profit) would have changed as follows:
Consolidated
+100 basis points
-50 basis points
Post Tax Profit
Higher/(Lower)
$’000
Equity
Higher/(Lower)
$’000
28 Feb
2022
28 Feb
2021
28 Feb
2022
28 Feb
2021
(444)
222
(463)
232
(444)
222
(463)
232
97
NAMOI COTTON LIMITED | ANNUAL REPORT 2022The movements in post-tax profit and equity are due to higher/lower finance costs from variable rate debt offset
by fixed rate derivatives and interest-bearing financial assets.
Sensitivity analysis was performed by applying a 100-basis point movement in interest rates to all non-fixed
interest-bearing assets and liabilities at reporting date. As a result of recent global market volatility, 100 basis
points has been utilised in the absence of reliable data predicting reasonably possible movements of interest
rates. Year end balances are not reflective of interest-bearing assets and liabilities throughout the year, due to the
seasonal nature of the business.
Foreign exchange risk
Namoi Cotton has transactional currency exposures predominantly arising from some cotton seed sales being
denominated in United States dollars (USD) as opposed to the group’s functional Australian dollar (AUD) currency,
which denominates all payments to growers. Potentially foreign currency denominated financial assets and
liabilities may be adversely affected by a change in the value of foreign exchange rates.
Namoi Cotton requires all net foreign exchange exposures to be managed with either forward currency contracts
or foreign exchange options contracts.
The group’s policy is to enter into forward exchange contracts at the time it enters into a firm purchase
commitment for lint cotton (through its marketing associates) or a US dollar cotton seed sale commitment.
At reporting date, the group had the following exposure to USD foreign currency that is not designated as cash
flow hedges:
Financial Assets
Cash and cash equivalents
Trade and other receivables
Derivatives
Financial Liabilities
Trade and other payables
Interest bearing loans and borrowings
Derivatives
Net Exposure
Consolidated
$’000
28 Feb
2022
28 Feb
2021
102
7
64
173
-
133
55
188
361
278
(130)
112
260
-
242
122
364
624
The group has USD denominated leasing contracts of USD $188,015 (2021: USD $191,386) over certain ginning
equipment supplied from the United States. Foreign exchange contracts are subject to fair value movements
through the statement of comprehensive income as foreign exchange rates move.
98
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Notional Amount
Average Exchange
AUD $’000
28 Feb
2022
28 Feb
2021
Rate
28 Feb
2022
28 Feb
2021
Foreign exchange contracts held at balance date
Group
Sell US$/Buy AUD$ maturity 0-12 months
Buy US$/Sell AUD$ maturity 0-12 months
20,651
(7,723)
-
-
72
72
-
-
Priced cotton seed sales contracts are treated as financial instruments under AASB 9.
The following sensitivity analysis is based upon foreign currency exposures that existed at 28 February 2022 and
28 February 2021, whereby if the AUD had moved (relative to the USD), as illustrated in the table below, with all
other variables held constant, post tax profit and equity (excluding the effect of net profit) would have changed as
follows:
Consolidated
AUD/USD +100 basis points
AUD/USD -50 basis points
Post Tax Profit
Higher/(Lower)
$’000
Equity
Higher/(Lower)
$’000
28 Feb
2022
28 Feb
2021
28 Feb
2022
28 Feb
2021
197
(72)
58
(29)
197
(72)
58
(29)
The sensitivity results in the table are considered immaterial to the group. It is the group’s risk management policy
to maintain foreign exchange contracts to a 95% to 105% band relative to exposures.
Management believe the reporting date risk exposures are representative of the risk exposure inherent in the
financial instruments.
Sensitivity analysis was performed by taking the USD foreign exchange rate as at balance date, moving this rate
by 100 basis points and then converting all USD denominated assets and liabilities. This calculation reflects the
translation methodology undertaken by the group. As a result of recent global market volatility, 100 basis points
has been utilised in the absence of reliable data predicting reasonably possible movements in foreign exchange
rates.
99
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Credit risk
Namoi Cotton and its associates and joint ventures export the majority of lint cotton and some cotton seed to
international counterparties. These export sales are concluded under contract and the potential risk exists for a
counterparty to default on its contractual obligations and expose Namoi Cotton and/or its associates and joint
ventures to a financial loss.
Trade receivables outstanding from international counterparties are in general settled through high-ranking credit
instruments such as irrevocable letters of credit and cash against documents.
In respect of its cotton seed and grain commodity sales to major domestic counterparties, Namoi Cotton has trade
credit indemnity insurance policies for non-related parties.
The group is normally entitled to recover loans to growers and deferred costs through an offset to lint cotton,
seed proceeds and other credits to a growers account. Where a formal finance facility has been established, the
exposures are typically covered by crop mortgage and in some cases by real estate mortgages and/or guarantee.
In addition, trade debtor balances are monitored frequently, minimising Namoi Cotton’s exposure to bad debts.
Namoi Cotton’s maximum exposure to credit risk at balance date in relation to each class of recognised financial
asset is the carrying amount of these assets as indicated in the balance sheet less relevant trade credit insurance
recoverable.
The group utilises only recognised and creditworthy third parties in respect to derivative transactions. These
parties are regularly reviewed by the Board.
Funding and liquidity risk
The group’s objective in managing liquidity is to maintain a balance between continuity of funding, competitive
pricing and flexibility so as to ensure sufficient liquidity exists to meet all short, medium and long term financial
obligations. This is achieved through the utilisation of working capital facilities, term debt and bank overdrafts.
Year ended 28 February 2022
$’000
$’000
$’000
$’000
≤6 Months 6-12 Months
1-5 Years
>5 Years
Consolidated
Financial Assets
Cash and cash equivalents
Trade and other receivables
Derivatives1
Financial Liabilities
Trade and other payables
Interest bearing loans
and borrowings2
Derivatives1
Co-operative grower member
shares
367
4,202
2,700
7,269
-
-
124
124
(5,562)
(71)
(2,911)
(1,128)
(810)
(620)
-
-
Total
$’000
-
-
-
-
-
367
4,202
2,824
7,393
(5,633)
-
-
-
-
-
(43,847)
(1,448)
(49,016)
-
-
-
-
(1,748)
-
Net Exposure
(2,332)
(1,377)
(43,847)
(1,448)
(49,004)
(9,601)
(1,501)
(43,847)
(1,448)
(56,397)
100
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Year ended 28 February 2021
$’000
$’000
$’000
$’000
≤6 Months 6-12 Months
1-5 Years
>5 Years
Consolidated
Financial Assets
Cash and cash equivalents
Trade and other receivables
Derivatives1
Financial Liabilities
Trade and other payables
Interest bearing loans
and borrowings2
Derivatives1
Co-operative grower member shares
Total
$’000
497
(4,560)
-
-
-
-
-
497
2,659
1,859
5,015
-
1
243
244
(4,522)
(38)
-
-
-
-
-
(4,890)
(443)
-
(774)
(173)
-
(44,193)
(1,446)
(51,303)
-
-
-
-
(616)
-
(9,855)
(985)
(44,193)
(1,446)
(56,479)
Net Exposure
(4,840)
(741)
(44,193)
(1,446)
(51,220)
1
2
Derivatives reflect the actual cashflow and are net settled. Lint cotton sales and purchase contracts are back to back resulting in nil impact to
liquidity
In addition to the maturity profile of interest bearing loans and borrowings, there are actual cashflows in relation to interest for the 6-month
period of $0. 6 million (2021: $0.55 million), for the 6-12 month period of $0.6 million (2021: $0.54 million) and for the 1-5 year period $1.7 million
(2021: $1.07 million).
Fair value hierarchy
The group uses various methods in estimating the fair value of a financial instrument. The methods comprise:
Level 1
The fair value is calculated using quoted prices in active markets. Quoted market price represents the fair
value determined based on quoted prices on active markets as at the reporting date without any deduction for
transaction costs.
Level 2
The fair value is estimated using inputs other than quoted prices included in Level 1 that are observable for the
asset or liability, either directly (as prices) or indirectly (derived from prices). For financial instruments not quoted
in active markets, the group uses various valuation techniques that compare to other similar instruments for which
market observable prices exist and also other relevant models used by market participants. These valuation
techniques use both observable and unobservable market inputs.
Level 3
The fair value is estimated using inputs for the asset or liability that are not based on observable market data.
101
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Application of fair value hierarchy to Namoi Cotton’s financial statements
The carrying amounts of cash and cash equivalents, trade and other receivables, trade and other payables, and
interest-bearing liabilities approximate their fair value.
The fair value of Cotton Seed Contracts (Purchase and Sale) and Cotton Seed Inventory (at fair value less cost
to sell) is determined with reference to an observable market, reports and adjustments for freight premiums and
discounts which are unobservable. During the period there has not been a change in unobservable inputs (i.e.
freight premiums, discounts and cost to sell), accordingly no gains or losses have been recognised as a result
in changes of unobservable inputs during the year. (2021: nil). The nature of the market used to determine the
Cotton Seed Price is assessed as being illiquid given the low volume of transactions, accordingly the contracts are
classified as level 3.
The fair value of unlisted debt securities is based on valuation techniques using market data that is not observable.
The fair value of the financial instruments as well as the methods used to estimate the fair value are summarised in
the table below:
Level 1
Quoted
market
prices
$’000
Level 2
Level 3
Market
observable
inputs
Non-market
observable
inputs
$’000
$’000
Total
$’000
Level 1
Quoted
market
prices
$’000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
64
3
-
-
-
-
-
-
64
3
59,318
59,318
-
344
2,413
-
344
2,413
67
62,075
62,142
Level 2
Level 3
Market
observable
inputs
Non-market
observable
inputs
Total
$’000
$’000
$’000
(52)
-
-
-
-
-
-
-
(52)
-
(59,318)
(59,318)
-
-
(1,693)
(1,693)
-
-
(52)
(61,011)
(61,063)
Year ended 28 February 2022
Consolidated
Current assets
Foreign exchange contracts
Interest rate swap contracts
Lint cotton purchase contracts
Cotton lint purchase contracts
Cotton seed sale contracts
Cotton seed purchase contracts
Current liabilities
Foreign exchange contracts
Interest rate swap contracts
Lint cotton sales contracts
Cotton lint purchase contracts
Cotton seed sale contracts
Cotton seed purchase contracts
102
NAMOI COTTON LIMITED | ANNUAL REPORT 2022Year ended 28 February 2021
$’000
$’000
$’000
$’000
Consolidated
Current assets
Foreign exchange contracts
Interest rate swap contracts
Lint cotton purchase contracts
Cotton seed sale contracts
Cotton seed purchase contracts
Current liabilities
Foreign exchange contracts
Interest rate swap contracts
Lint cotton sales contracts
Cotton lint purchase contracts
Cotton seed sale contracts
25. Share-based payments
Namoi Cotton Limited Equity Plan
-
-
-
-
-
-
-
-
-
-
-
-
112
20
-
-
-
132
(122)
-
-
-
-
(122)
-
-
5,379
676
1,294
7,349
112
20
5,379
676
1,294
7,481
-
-
(122)
-
(5,379)
(5,379)
-
(495)
(5,874)
-
(495)
(5,996)
Under the Namoi Cotton Limited Equity Plan (“the Plan”), approved by the Board on 21 June 2020 and ratified at
the 2020 AGM, share rights of the parent can be granted to employees and non-executive directors of the parent
company. The Board has resolved that non-executive Directors will not participate in the plan. The exercise price of
the share rights is a price determined by the directors in their absolute discretion. The share rights vest if and when
the conditions (market and non-market) set out at the time of granting are met.
Movements during the year
The following table illustrates the number of, and movements in, share rights during the year:
Outstanding at 1 March
Granted during the year
Cancelled during the year
Exercised during the year
Expired during the year
Outstanding at 28 February
Exercisable at 28 February
2022 Number
2021 Number
595,060
968,467
-
-
-
-
1,493,264
(898,204)
-
-
1,563,527
595,060
-
-
The weighted average remaining contractual life for the share rights outstanding as at 28 February 2022 was 3
years (2021: 2 years).
The weighted average fair value of rights granted during the year was $0.036 (2021: $0.006).
The exercise price on vesting for rights outstanding at the end of the year was $nil (2021: nil).
The following tables list the inputs to the models used for the plans for the year ended 28 February 2022 and
28 February 2021:
103
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Grant date
Rights granted
Fair values at issue date
Dividend yield (%)
Annualised volatility (%)
Risk-free interest rate (%)
Expected life of share rights
(years)
Hurdle rate for vesting
Model used
28 February 2022
28 February 2021
968,467
$0.036
0%
11%
2.94%
3.00
1,493,263
$0.006
0%
24%
1.0%
2.21
$0.46 per share
$0.5079 per share
Black Scholes
Black Scholes
The expected life of the share rights is based on their vesting date and is not necessarily indicative of exercise
patterns that may occur. The expected volatility reflects the assumption that the historical volatility over a period
similar to the life of the options is indicative of future trends, which may not necessarily be the actual outcome.
26. Information relating to Namoi Cotton Limited (the Parent)
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Retained earnings
Asset revaluation surplus
Share rights reserve
Profit or loss of the Parent entity
Total comprehensive income of the Parent entity
Deficiency of Current Assets to Current Liabilities
Parent
$’000
28 Feb
2022
22,308
190,121
29,004
76,135
-
47,984
(6,989)
72,954
37
28 Feb
2021
13,643
177,796
26,529
73,716
37,639
(3,633)
70,066
9
113,986
104,081
(4,771)
2,888
(7,481)
(7,741)
The Parent’s current liabilities exceed current assets. The net current liability position is caused by loans from
controlled entities which won’t be called upon.
104
NAMOI COTTON LIMITED | ANNUAL REPORT 202227. Additional Information
for the year ended 28 February 2022
The shareholder information set out below was applicable as at 19 April 2022.
Distribution of Equitable Securities
Analysis of number of equitable security holders by size of holding.
Quoted Equity Securities
Namoi Cotton Limited
Range of Units As Of 19/04/2022
Fully paid ordinary shares (Total)
Composition : FP
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Rounding
Total
Total holders
324
375
209
468
361
Units
72,681
1,070,568
1,668,506
16,459,212
152,833,176
1,737
172,104,143
Minimum Parcel Size
1,124
Holders
337
% Units
0.04
0.62
0.97
9.56
88.80
0.01
100.00
Units
86,431
Unmarketable Parcels
Minimum $ 500.00 parcel at
$ 0.4450 per unit
Unquoted Equity Securities
Namoi Cotton Limited
Range of Units As Of 19/04/2022
Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Rounding
Total
Conversion Group - RCS and RCE
Composition : RCE,RCS
Total holders
69
167
45
49
0
Units
29,709
468,632
357,126
987,570
0
% Units
1.61
25.43
19.38
53.58
0.00
0.00
330
1,843,037
100.00
Unmarketable Parcels
Minimum $ 500.00 parcel cannot be calculated due to no price attached to unquoted equity securities
Minimum Parcel Size
Holders
Units
105
NAMOI COTTON LIMITED | ANNUAL REPORT 2022
Equity Security Holders
Twenty largest quoted equity security holders as of 19/04/2022
The names of the twenty largest security holders of quoted equity securities are listed below:
Namoi Cotton Limited
Fully Paid Ordinary Shares (Total)
Top Holders (Grouped) As Of 19/04/2022
Composition : FP
Rank
Name
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
LOUIS DREYFUS COMPANY ASIA PTE LTD
JVH COTTON PTY LIMITED
CITICORP NOMINEES PTY LIMITED
RED PEPPERCORNS PTY LTD
Continue reading text version or see original annual report in PDF format above