2017
PipeHawk plc is a dynamic business offering advanced engineering solutions to challenging technical
requirements across many industries.
We are the global market leader in ground probing radar technology with many applications including civil
engineering and land mine detection. Our technology provides a superior detection of hidden underground
objects and features, dramatically reducing risk, improving safety and saving substantial time and money
during identification and excavation.
Adien Limited, a wholly owned subsidiary, is a leader in the field of utility detection and mapping. Its
survey teams provide information that is critical in the design processes of almost all construction projects
that involve breaking the ground.
QM Systems, a division of PipeHawk PLC, is a market leader in providing solutions and services for
electronic system design and manufacture, test equipment, transfer systems and automation and assembly
solutions to the automotive, aerospace, rail and other related industries.
Powered by excellent people our reputation is built on exceeding our customers’ expectations in delivering
innovative, cost effective quality solutions in all aspects of our business.
Through our energetic, innovative and dynamic approach together with our significant investment in R&D
we will continue to strengthen our market leading positions.
Contents
Company information ......................................................1
Consolidated statement of comprehensive income ......13
Chairman’s statement ......................................................2
Consolidated statement of financial position ................14
Strategic report..................................................................4
Parent company statement of financial position ..........15
Report of the directors ......................................................5
Consolidated statement of cash flow..............................16
Corporate governance ......................................................7
Parent company statement of cash flow ........................17
Directors’ biographies ......................................................8
Statement of changes in equity ......................................18
Statement of directors’ responsibilities for the
annual report ....................................................................9
Independent auditor’s report to the shareholders of
PipeHawk plc ..................................................................10
Notes to the financial statements ..................................19
Notice of annual general meeting ..................................41
Perivan Financial Print 247267
18:07
18:07
Company Information
Directors Gordon G Watt (Executive Chairman)
Soumitra P Padmanathan (Finance Director)
Robert Randal MacDonnell (Non-Executive)
Secretary Soumitra P Padmanathan
Nominated Adviser Allenby Capital Limited
and Broker 5 St Helen’s Place
London
EC3A 6AB
Registered number 3995041
Registered office Manor Park Industrial Estate
Wyndham Street
Aldershot
Hampshire
GU12 4NZ
Auditor Crowe Clark Whitehill LLP
St Bride’s House
10 Salisbury Square
London
EC4Y 8EH
Solicitors Gowling WLG
4 More London Riverside
London
SE1 2AU
PipeHawk plc Annual Report and Accounts 2017
1
Chairman’s Statement
“19% increase in turnover”
“significant turnaround
in profitability”
2
PipeHawk plc Annual Report and Accounts 2017
I am pleased to report that turnover for the
year ended 30 June 2017 was £5.7 million
(2016: £4.8 million), an increase of 19%.
The Group incurred an operating loss in the
year of £16,000 (2016: £858,000 loss), a
loss before taxation for the year of
£193,000 (2016: £1,017,000 loss) and a
profit after taxation of £179,000
(2016: £753,000 loss).The profit per share
was .54p (2016: 2.28p loss).
QM Systems
2016/17 has seen a marked improvement
in performance both in revenue and profit
generated. Turnover for the year was
£4.05 million (2016: £3.42 million) an
increase of approximately 17 per cent.
Operating profit for the year was £42,000
(2016: £348,000 loss). This marks a very
significant turnaround in profitability for the
year. The increase in profitability was fuelled
through further improvements to efficiency
which was partly due to changes
undertaken in the previous year and further
changes during 2016/17, and through a
growth in revenue which was achieved with
a slightly lower headcount at 30 June
2017.
A number of key projects have been
successfully delivered during the year and
we continue to maintain an excellent record
for delivery and support with our existing
client base. Many of QM System’s existing
clients are now placing regular additional
business. In addition we have established
business with five new clients during the
period. Recruitment of a new Business
Development Manager in September 2016
has led to a marked increase in monthly
quotation activity. This has provided access
to a number of new and potential clients
across industry sectors that we previously
did not cover. These are tending to be for
larger contracts which, typically, take longer
to be awarded. During the last 12 months
the size, scope and value of QM Systems’
quotes have significantly increased and
most of these projects have still to be
awarded.
Interest in our own Manufacturing Execution
System has continued to gain momentum
and we have added two new clients to the
growing client base for this product. This
system is unique in its ease of
configurability by our end clients and
enables QM Systems to offer a complete
production line package including
manufacturing, assembly, ongoing test and
final test which when combined with our
own CAA system creates a ‘one stop shop’
for our clients production requirements. This
approach has considerable flexibility and
scalability and this is leading to a lot of
interest.
After the political uncertainty of the previous
two years it is reassuring to see a double
digit growth in revenue and a return to a
healthy profit during 2016/17. We aim to
build on these successes for the current
financial year as we drive this dynamic and
exciting business forward.
Technology Division
The technology division made an operating
loss of £83k (2016: £353k) this includes
the corporate costs of the group.
Attendance at key industry events,
supported by articles in trade media fuelled
a unit sales growth for the year which
although tempered initially in the UK post
Brexit, quickly recovered. With our
international marketing strategy also
achieving increased interest from new and
existing export market overall performance
has been consistent with expectations.
Previous sales success has also driven
additional revenue growth this year with
past clients returning for Servicing, System
Upgrades and Accessories. Rejection again
of our H2020 phase 2, grant re-application
was a considerable disappointment.
However; following consultation with our
advisers we shall continue re-submitting
what we hope will be regarded as improved
applications, building on feedback we
receive from the assessors.
Concerted R & D effort this year has led to
significant reduction in our unit build
costings and the development of a new
high end product variant based on our
popular e-Safe design. Launched as e-
SafePRO at an International utilities event in
May, this new system is expected to have a
significant impact on future sales growth
going forward.
such excess will be payable in cash to the
Company by me.
The independent directors, Randal
MacDonnell and Soumitra Padmanathan,
having consulted with the Company’s
nominated adviser, Allenby Capital Limited,
consider that the terms of the sale of the
investment in SUMO and the loan provided
by me are fair and reasonable insofar as the
shareholders of PipeHawk are concerned.
Financial position
The broadly breakeven result means
that the Group continues to be in a net
liability position and reliant on my
continuing financial support.
My letter of support dated 14 November
2016 was renewed on 30 October 2017 for
a further year. Loans, other than those
covered by the CULS agreement, are
unsecured and accrue interest at an annual
rate of Bank of England base rate plus
2.15%.
In addition to the loans I have provided to
the Company in previous years, my fellow
directors and I have deferred a certain
proportion of our fees and the interest due
to us until the Company is in a suitably
strong position to make the full payments.
Further fees and interest, amounting to
£71,000 were deferred in the year ended
30 June 2017. At 30 June 2017, these
deferred fees and interest amounted to
approximately £1.6 million in total, all of
which have been recognised as a liability in
the Company’s accounts.
Strategy & Outlook
The PipeHawk Group remains committed to
creating sustainable earnings-based growth
and focusing on the expansion of its
business with forward-looking products and
services. PipeHawk acts responsibly
towards its shareholders, business partners,
employees, society and the environment –
in each of its business areas.
Adien
Adien turned itself around during the year
increasing turnover by 10% to £1,364,000
and delivering a profit before tax to the
Group of £16,000 (2016: £163,000 loss).
With a degree of certainty in the political
world this improvement is expected to
continue.
The first quarter of the current year has
seen good contract wins in Northern
Ireland, Scotland and the North of England.
The activity levels in Scotland are improving
at a significant rate and the medium to long
term potential in Northern Ireland is
increasing monthly as most major
infrastructure projects now have funding in
place. Demand for Adien’s services in
England is relatively steady, however there
are now signs of increased activity within
certain sectors namely; Transport: airports,
highways and rail. In addition, the power
generation and distribution and water
treatment sectors are growing in demand.
Currently Adien’s order book and the value
of quotes for contracts still to be awarded
indicates that business will continue to
develop at a sustainable level.
SUMO
On 13 October 2017, the Company sold it’s
28.4 per cent. joint venture interest in the
ordinary share capital of SUMO Limited to
me for a consideration of £197,499, being
the original cost of the investment, subject
to shareholder approval. The consideration
will be satisfied in cash. I have agreed to
pay the consideration immediately and
therefore the payment of £197,499 will be
treated as a loan on identical terms to the
existing loans due to me if approved by
shareholders, the result will be that the
Group will record a book profit on sale of
£143,000.
I have agreed that in the event that SUMO
effects a fundraising at a pre-money
valuation in excess of £700,000 (equivalent
to £2 per SUMO share, the price I paid)
before 30 June 2018 or SUMO effects a
sale of the company or an IPO at a price
greater than £2 per SUMO share before
13 October 2020, then further
consideration of 50 per cent. of the value of
Chairman’s Statement
PipeHawk is committed to technologies and
products that unite the goals of customer
value and sustainable development. The
year under review has been a massive
turnaround year, following the substantial
losses in the previous two years, all
divisions of the Group are currently
performing well and the Directors remain
optimistic in their outlook for the Group.
Gordon Watt
Chairman
30 October 2017
PipeHawk plc Annual Report and Accounts 2017
3
Strategic Report
for the year ended 30 June 2017
Financial results
Turnover for the year ended 30 June 2017 was £5.7 million (2016: £4.8 million). The Group incurred a profit after taxation for the year of
£179,000 (2016: loss £753,000). The profit per share was 0.54p (2016: loss per share 2.28p). A detailed review of business as well as
future developments is included in the Chairman’s statement.
Key performance indicators
The Group’s key financial performance indicators are turnover and profit before tax and an analysis using these KPIs is included in the
Chairman’s statement. The primary non-financial KPI is the strength of the order book and this is also discussed in the Chairman’s
statement.
Principal risks and uncertainties
The principal risks and uncertainties facing the business are ;
• the acceptance by end customers of its products – the Group mitigates this risk by sharing and getting sign off on the proposed solution
and by ensuring open lines of communication such that any challenges are identified early and are resolved with the customer prior to
delivery;
• competitive pressure on pricing and delivery timescales – this risk is mitigated by the high level of technological quality offered by the
Group’s solutions and its strong relationships with its key customers
• technological changes – mitigated by continued investment in research and development;
• The Group monitors cash flow as part of its day to day control procedures. The Board considers cash flow projections at its meetings
and ensures that appropriate facilities are available to be drawn down upon as necessary
• A key risk for the business is the continuing availability of the financial support arrangements provided by the Executive Chairman
described in the Report of the Directors and in note 1, which have been received for a further 12 months
The Group’s financial risks and policies to minimise these are set out in note 18.
Current trading
Current trading is satisfactory and in line with the directors’ expectations. The Strategic Report was approved by the Board on 30 October
2017 and signed on its behalf by:
Soumitra P Padmanathan
Finance Director
4
PipeHawk plc Annual Report and Accounts 2017
Report of the Directors
The directors present the annual report for the year ended 30 June 2017
The directors present the annual report on the affairs of the Group together with the financial statements for the year ended 30 June 2017.
Principal activities and review of business
The principal activities of the Group during the year were the development, assembly and sale of test system solutions and ground probing
radar (GPR) equipment; the provision of GPR based services and the undertaking of complementary Research and Development assignments.
Future developments
The Group’s business activities, together with the factors likely to affect its future development, performance and position are set out in the
Chairman’s statement and the summary of significant accounting policies – “critical judgements in applying accounting policies and key
sources of estimation uncertainty”.
Results and dividends
The results for the Group for the year are set out in the consolidated statement of comprehensive income on page 13. The directors do not
recommend the payment of a dividend for the year (2016: £nil).
Directors
The directors who served during the year are set out below:
Gordon G Watt (Executive Chairman)
Soumitra P Padmanathan (Finance Director)
Robert Randal MacDonnell (Non-Executive)
Robert G Tallentire (Non-Executive) – resigned 6 June 17
The directors’ beneficial interests in the share capital of the company were as follows:
30 October 2017 30 June 2017 30 June 2016
Ordinary % of issued Ordinary % of issued Ordinary % of issued
Shares of 1p share capital Shares of 1p share capital Shares of 1p share capital
G G Watt 5,721,500 17.3% 5,721,500 17.3% 5,721,500 17.3%
R MacDonnell 931,436 3.1% 931,436 3.1% 931,436 3.1%
R G Tallentire - - - - - -
S P Padmanathan - - - - - -
The directors are also interested in unissued Ordinary Shares granted to them by the Company under share options held by them pursuant
to individual option schemes as set out in note 6.
Substantial share interests
Other than directors, the Company has been notified of the following persons being interested in more than 3% of the issued share capital of
the company at the date of this report.
Ordinary % of issued
Shares of 1p share capital
S Hamilton 4,583,334 13.9%
P Lobbenberg 3,100,000 9.4%
R J Chignell 2,204,200 6.7%
J T Twigg 1,054,830 3.2%
N G Wood 1,054,830 3.2%
Research and development
The Group continues to undertake research and development activities at its sites in Worcester and Aldershot. This will enable the Group to
expand its activity in technology and innovation that will help us greatly in developing new products that will begin directly generating
revenue in the future. The Group has undertaken research and development activities in the areas of ground probing radar and test &
measurement related equipment.
PipeHawk plc Annual Report and Accounts 2017
5
Report of the Directors
Auditor and disclosure of information to auditor
Each of the persons who are directors at the time when this report is approved has confirmed that:
(a) so far as each director is aware, there is no relevant audit information of which the company’s auditor is unaware; and
(b) each director has taken all the steps that ought to have been taken as a director in order to be aware of any information needed by the
company’s auditor in connection with preparing their report and to establish that the company’s auditor is aware of that information.
Auditor
The reappointment of Crowe Clark Whitehill LLP will be proposed at the forthcoming Annual General Meeting, in accordance with section 489
of the Companies Act 2006.
Financial instruments
Note 18 to the financial statements describe the policies and processes for managing its capital, its financial risk management objectives,
details of its financial instruments and its exposure to credit risk and liquidity risk.
Going concern
As described in the Chairman’s report, the current economic environment is improving for the Group’s trading subsidiaries in their respective
markets as evidences by healthy order books however the directors consider that the outlook presents challenges in terms of sales volumes
and in terms of bringing R&D developments to commercialisation. The directors have instituted measures to preserve cash and secure
additional finance but these circumstances create uncertainties over future trading results and cashflows.
The directors have reviewed the Group’s funding requirements for the next twelve months which show positive anticipated cash flow
generation, prior to any repayment of loans from the Executive Chairman. The directors therefore have a reasonable expectation that the
entity has adequate resources to continue in its operational exercises for the foreseeable future. The directors have furthermore obtained a
renewed pledge from GG Watt to provide ongoing financial support for a period of at least twelve months from the approval date of the group
statement of financial position. It is on this basis that the directors consider it appropriate to adopt the going concern basis of preparation
within these financial statements. A material uncertainty exists regarding the ability of the Group to remain a going concern without the
continuing financial support of the Executive Chairman.
Approval
The report of the directors was approved by the Board on 30 October 2017 and signed on its behalf by:
Soumitra P Padmanathan
Director
6
PipeHawk plc Annual Report and Accounts 2017
Corporate Governance
The Company is not subject to the Listing Rules of the Financial Conduct Authority which require listed companies to disclose how they have
applied the principles set out in the UK Corporate Governance Code and whether they have complied with its provisions throughout the
period. The Company considers these principles to be best practice, subject to their appropriateness given the size of the Company and the
composition of the Board. The following report summarises the current corporate governance processes that are in place.
Directors
The Board currently comprises the executive chairman, one executive director and one non-executive director. During the year to 30 June
2017 one non-executive Directors resigned.
Executive directors’ normal retirement age is 65 and non-executive directors’ normal retirement age is 70. Both are subject to periodic
reappointment by shareholders. The requirements of the Company’s articles result in each director being reappointed every three years.
The full Board meets formally six times each year. There is a formal schedule of matters reserved for the Board’s decision. All directors have
access to the advice and services of the company secretary, who is also responsible for ensuring that Board procedures are followed. There
is also a procedure in place for any director to take independent professional advice, if necessary, at the company’s expense.
Internal controls
The directors have overall responsibility for ensuring that the Group maintains a system of internal control, and for reviewing its
effectiveness, to provide them with reasonable assurance that the assets of the Group are safeguarded and that the shareholders’
investments are protected. The system includes internal controls covering financial, operational and compliance areas, and risk
management. There are limitations in any system of internal control, which are designed to manage rather than eliminate risk and can
provide reasonable but not absolute assurance against material misstatement or loss.
The Board has undertaken an assessment of the major risk areas for the business and methods used to monitor and control them. In
addition to financial risk, this covered operational, commercial, marketing and research and development risks. This risk review has become
an ongoing process of identifying, evaluating and managing the significant risks faced by the Group, with regular review by the Board.
The additional key procedures designed to provide an effective system of internal control are that:
• There is an organisational structure with clearly defined lines of responsibility and delegation of authority.
• Annual budgets are prepared and updated as necessary.
• Management accounts are prepared on a quarterly basis and compared to budgets and forecasts to identify any significant variances.
• The Group appoints staff of the required calibre to fulfil their allotted responsibilities.
The Board has considered it inappropriate to establish an internal audit function. However, this decision will be reviewed as the operations of
the Group develop.
Identification of business risk
Regular assessments of ongoing risks facing the business are undertaken as part of the regular Group management meetings in the key
areas such as management of working capital, compliance, legal and operational issues. This risk management framework is applied to
major initiatives such as acquisitions as well as operational risks within the business including operational health and safety risks.
Remuneration
Basic salaries are set having regard to each director’s responsibilities and pay levels for comparable positions. In framing its remuneration
policy the committee aims to attract and retain directors to run the company successfully without making excessive payments.
Details of individual directors’ share options are included in the notes to the financial statements and details of their remuneration including
long term incentive schemes are included in note 6 to the audited financial statements. The notice period in all the directors’ service
contracts is one year.
Shareholder relationships
The Board attaches a high priority to communications with shareholders. Presentations are made to shareholders, institutions and analysts
once a year to coincide with the announcement of the final results. Additional dialogue with institutional shareholders is entered into as
necessary.
The annual general meeting is to be held on 14 December 2017. The resolutions to be proposed at the annual general meeting, together
with explanatory notes, appear in the separate Notice of Annual General Meeting on page 41.
Other information about the Company is available on the Company’s website.
7
PipeHawk plc Annual Report and Accounts 2017
Directors’ Biographies
Gordon Watt BA, FCA, FRSA
Chairman (64)
Gordon is a chartered accountant having been a partner at RSM Robson Rhodes and then Finance Director/Deputy Chief Executive of British
Bus Plc until it was sold to Arriva Plc. He is non-executive chairman of a number of private companies, he became a non-executive director
of the Group in 1998, became finance director in December 2001 and Chairman in January 2003.
Soumitra P Padmanathan BSc, FCA, CTA
Finance Director (53)
Soumitra (Mithi) was appointed as Group Finance Director on 11 April 2016. Having qualified with RSM Robson Rhodes, Mithi has gained
extensive experience in several Global multi-national businesses.
R Randal MacDonnell
Non-executive Director (77)
Randal joined the Group in February 2006. He was previously a director of Kleinwort Benson Securities, Laing & Cruickshank Securities and
Chase Manhattan Securities Limited. Prior to that he was a partner in stockbrokers Laurie Milbank & Co.
8
PipeHawk plc Annual Report and Accounts 2017
Statement of Directors’ Responsibilities for the Annual Report
The directors are responsible for preparing the Strategic Report, the Directors’ Report and Company law requires the directors to prepare
financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with
International Financial Reporting Standards (IFRSs) as adopted by the EU and applicable law.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of
the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial
statements, the directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgments and accounting estimates that are reasonable and prudent;
• state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the
financial statements;
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in
business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company and group’s
transactions and disclose with reasonable accuracy at any time the financial position of the company and group and enable them to ensure
that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company
and Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
They are further responsible for ensuring that the Strategic Report and the Report of the Directors and other information included in the
Annual Report and Financial Statements is prepared in accordance with applicable law in the United Kingdom.
The maintenance and integrity of the PipeHawk plc website is the responsibility of the directors; the work carried out by the auditors does
not involve the consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred
in the accounts since they were initially presented on the website.
Legislation in the United Kingdom governing the preparation and dissemination of the accounts and the other information included in annual
reports may differ from legislation in other jurisdictions.
PipeHawk plc Annual Report and Accounts 2017
9
Independent Auditor’s Report to the Members of PipeHawk plc
Opinion
We have audited the financial statements of Pipehawk Plc (the “Parent Company”) and its subsidiaries (the “Group”) for the year ended
30 June 2017, which comprise:
• the Group statement of comprehensive income for the year ended 30 June 2017;
• the Group and Parent Company statements of financial position as at 30 June 2017;
• the Group and Parent Company statements of cash flows and statements of changes in equity for the year then ended; and
• the notes to the financial statements, which include a summary of significant accounting policies and other explanatory information.
The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and International
Financial Reporting Standards (IFRSs) as adopted by the European Union and, as regards the parent company financial statements,
as applied in accordance with the provisions of the Companies Act 2006.
In our opinion:
• the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs as at 30 June 2017
and of the Group’s profit for the period then ended;
• the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
• the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union as
applied in accordance with the provisions of the Companies Act 2006; and
• the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.
We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in
the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to note 1 in the financial statements, which explains that the group is reliant on the continued support of the Executive
Chairman. As stated in note 1, these events or conditions, along with the other matters as set forth in note 1, indicate that a material
uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in
respect of this matter.
Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered material if it could reasonably be expected
to change the economic decisions of a user of the financial statements. We used the concept of materiality to both focus our testing and to
evaluate the impact of misstatements identified.
Based on our professional judgement, we determined overall materiality for the Group financial statements as a whole to be £46,000, based
on a percentage of Group’s revenues for the period.
We use a different level of materiality (‘performance materiality’) to determine the extent of our testing for the audit of the financial
statements. Performance materiality is set based on the audit materiality as adjusted for the judgements made as to the entity risk and our
evaluation of the specific risk of each audit area having regard to the internal control environment.
Where considered appropriate performance materiality may be reduced to a lower level, such as, for related party transactions and directors’
remuneration.
We agreed with the Audit Committee to report to it all identified errors in excess of £2,300. Errors below that threshold would also be
reported to it if, in our opinion as auditor, disclosure was required on qualitative grounds.
Overview of the scope of our audit
The Group and its subsidiaries are accounted for from one central operating location, the group’s registered office. Our audit was conducted
from the main operating location and all group companies were within the scope of our audit testing.
10
PipeHawk plc Annual Report and Accounts 2017
Independent Auditor’s Report to the Members of PipeHawk plc
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified.
These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and
directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a
whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in
the Material Uncertainty Related to Going Concern section, we have determined the matters described below to be the key audit matters to
be communicated in our report.
This is not a complete list of all risks identified by our audit.
How the scope of our audit addressed
Key audit matter the key audit matter
Valuation of goodwill
The financial statements of Pipehawk Plc include goodwill of £1,061k arising on the
acquisition of Adien Limited (£212k) and QM Systems Limited (£849k). Under IAS 38,
goodwill is subject to an annual impairment review and the recoverable amount of goodwill
must be measured in accordance with IAS 36. The recoverable value of goodwill was
calculated by management having regard to a discounted cash flow model, this required
management to estimate the expected quantum and growth of cash flows and select a
suitable discount rate in order to calculate the present value.
We evaluated the appropriateness of
managements’ identification of CGUs. We
benchmarked and challenged key
assumptions in management’s valuation
models used to determine recoverable
amount and discount rates, performed
testing of the mathematical accuracy of the
cash flow models and challenged and
agreeing key assumptions to available data.
Revenue recognition
For contracts entered into, the company recognises revenue over the period of the contract
and the revenue recognised relating to these contracts are material.
The group uses the percentage of completion method to determine the appropriate amount
of revenue to recognise in a given period. This is measured by the proportion that contract
costs incurred for work performed to date bear to the estimated total contract costs, except
where this would not be representative of the stage of completion. A number of judgements
are made by management in making its assessment of estimated costs and profitability.
We evaluated the appropriateness of
managements’ identification of CGUs. We
benchmarked and challenged key
assumptions in management’s valuation
models used to determine recoverable
amount and discount rates, performed
testing of the mathematical accuracy of the
cash flow models and challenged and
agreeing key assumptions to available data.
Our audit procedures in relation to these matters were designed in the context of our audit opinion as a whole. They were not designed to
enable us to express an opinion on these matters individually and we express no such opinion.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other
than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information
and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether
the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to
be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine
whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit
• the information given in the strategic report and the directors’ report for the financial year for which the financial statements are
prepared is consistent with the financial statements; and
• the directors’ report and strategic report have been prepared in accordance with applicable legal requirements.
PipeHawk plc Annual Report and Accounts 2017
11
Independent Auditor’s Report to the Members of PipeHawk plc
Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit,
we have not identified material misstatements in the strategic report or the directors’ report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from
branches not visited by us; or
• the parent company financial statements are not in agreement with the accounting records and returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of the directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 9, the directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is
necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and Parent Company’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement,
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Stephen Bullock
Senior Statutory Auditor
for and on behalf of
Crowe Clark Whitehill LLP
Chartered Accountants
Statutory Auditor
St Bride’s House
10 Salisbury Square
London
EC4Y 8EH
United Kingdom
30 October 2017
12
PipeHawk plc Annual Report and Accounts 2017
Consolidated Statement of Comprehensive Income
For the year ended 30 June 2017
Note 30 June 2017 30 June 2016
£’000 £’000
Revenue 2 5,702 4,813
Staff costs 5 (2,876) (2,866)
Operating costs (2,842) (2,805)
––––––––––––– –––––––––––––
Operating loss (16) (858)
Share of post-tax profits of equity accounted joint venture 11 1 6
––––––––––––– –––––––––––––
Loss before interest and taxation (15) (852)
Finance costs 3 (178) (165)
––––––––––––– –––––––––––––
Loss before taxation (193) (1,017)
Taxation 7 372 264
––––––––––––– –––––––––––––
Profit/(Loss) for the year attributable to equity holders of the parent 179 (753)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Other comprehensive income - -
––––––––––––– –––––––––––––
Total comprehensive profit/(loss) for the year attributable to equity holders of the parent 179 (753)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Profit/(loss) per share (pence) – basic 8 0.54 (2.28)
Profit/(loss) per share (pence) – diluted 8 0.47 (2.28)
The notes on pages 19 to 40 form an integral part of these financial statements.
PipeHawk plc Annual Report and Accounts 2017
13
Consolidated Statement of Financial Position
at 30 June 2017
Assets Note 30 June 2017 30 June 2016
£’000 £’000
Non-current assets
Property, plant and equipment 9 145 227
Goodwill 10 1,061 1,061
Investment in joint venture 11 54 53
––––––––––––– –––––––––––––
1,260 1,341
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Current assets
Inventories 13 156 105
Current tax assets 253 181
Trade and other receivables 14 745 1,224
Cash and cash equivalents 72 24
––––––––––––– –––––––––––––
1,226 1,534
––––––––––––– –––––––––––––
Total assets 2,486 2,875
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Equity and liabilities
Equity
Share capital 19 330 330
Share premium 5,151 5,151
Retained earnings (9,057) (9,236)
––––––––––––– –––––––––––––
(3,576) (3,755)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Non-current liabilities
Borrowings 15 2,266 2,301
Trade and other payables 16 - -
––––––––––––– –––––––––––––
2,266 2,301
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Current liabilities
Trade and other payables 16 1,609 2,027
Borrowings 17 2,187 2,302
––––––––––––– –––––––––––––
3,796 4,329
––––––––––––– –––––––––––––
Total equity and liabilities 2,486 2,875
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The notes on pages 19 to 40 form an integral part of these financial statements.
The financial statements were approved by the board and authorised for issue on 30 October 2017 and signed on its behalf by:
Gordon G Watt
Director
Company No: 3995041
14
PipeHawk plc Annual Report and Accounts 2017
Parent Company Statement of Financial Position
at 30 June 2017
Assets Note 30 June 2017 30 June 2016
£’000 £’000
Non-current assets
Investment in subsidiaries 12 1,197 1,197
Investment in joint venture 12 198 198
––––––––––––– –––––––––––––
1,395 1,395
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Current assets
Inventories 13 148 97
Current tax assets 100 82
Trade and other receivables 14 363 316
Cash and cash equivalents - -
––––––––––––– –––––––––––––
611 495
––––––––––––– –––––––––––––
Total assets 2,006 1,890
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Equity and liabilities
Equity
Share capital 19 330 330
Share premium 5,151 5,151
Retained earnings (9,223) (9,145)
––––––––––––– –––––––––––––
(3,742) (3,664)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Non-current liabilities
Borrowings 15 2,225 2,225
Trade and other payables 16 1,583 1,261
––––––––––––– –––––––––––––
3,808 3,486
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Current liabilities
Borrowings 17 1,725 1,868
Trade and other payables 16 215 200
––––––––––––– –––––––––––––
1,940 2,068
––––––––––––– –––––––––––––
Total equity and liabilities 2,006 1,890
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Equity includes loss for the year of the parent company of £78,000 (2016: £372,000).
The notes on pages 19 to 40 form an integral part of these financial statements.
The financial statements were approved by the board and authorised for issue on 30 October 2017 and signed on its behalf by:
Gordon G Watt
Director
Company No: 3995041
PipeHawk plc Annual Report and Accounts 2017
15
Consolidated Statement of Cash Flow
For the year ended 30 June 2017
Note 30 June 2017 30 June 2016
£’000 £’000
Cash flows from operating activities
Loss from operations (16) (858)
Adjustments for:
Profit on disposal of assets - (1)
Depreciation 100 112
––––––––––––– –––––––––––––
84 (747)
Increase in inventories (51) (19)
Decrease in receivables 478 53
(Decrease)/Increase in liabilities (577) 328
––––––––––––– –––––––––––––
Cash used in operations (66) (385)
Interest paid (2) (18)
Corporation tax received 299 212
––––––––––––– –––––––––––––
Net cash generated from/(used in) operating activities 231 (191)
––––––––––––– –––––––––––––
Cash flows from investing activities
Proceeds from sale of assets - 2
Purchase of plant and equipment (18) (105)
––––––––––––– –––––––––––––
Net cash used in investing activities 213 (103)
––––––––––––– –––––––––––––
Cash flows from financing activities
Proceeds from borrowings 97 361
Repayment of loan (210) -
Repayment of finance leases (52) (86)
––––––––––––– –––––––––––––
Net cash (used in)/generated from financing activities (165) 275
––––––––––––– –––––––––––––
Net increase/(decrease) in cash and cash equivalents 48 (19)
Cash and cash equivalents at beginning of year 24 43
––––––––––––– –––––––––––––
Cash and cash equivalents at end of year 72 24
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The notes on pages 19 to 40 form an integral part of these financial statements.
16
PipeHawk plc Annual Report and Accounts 2017
Parent Company Statement of Cash Flow
For the year ended 30 June 2017
30 June 2017 30 June 2016
£’000 £’000
Cash flows from operating activities
Loss from operations (83) (353)
Increase in inventories (51) (25)
(Increase)/decrease in receivables (47) 364
Decrease/(increase) in liabilities 62 (80)
––––––––––––– –––––––––––––
Cash generated by operations (119) (94)
Interest paid - (2)
Corporation tax received 119 87
––––––––––––– –––––––––––––
Net cash generated by operating activities - (9)
––––––––––––– –––––––––––––
Cash flows from investing activities
Proceeds from borrowing 25 -
Repayment of loan (25) -
––––––––––––– –––––––––––––
Net cash used in financing activities - -
––––––––––––– –––––––––––––
Net increase in cash and cash equivalents - (9)
Cash and cash equivalents at beginning of year - 9
––––––––––––– –––––––––––––
Cash and cash equivalents at end of year - -
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The notes on pages 19 to 40 form an integral part of these financial statements.
PipeHawk plc Annual Report and Accounts 2017
17
Statement of Changes in Equity
For the year ended 30 June 2017
Consolidated Share
Share premium Retained
capital account earnings Total
£’000 £’000 £’000 £’000
As at 1 July 2015 330 5,151 (8,483) (3,002)
Loss for the year - - (753) (753)
Other comprehensive income - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total comprehensive loss - - (753) (753)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
As at 30 June 2016 330 5,151 (9,236) (3,755)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Profit for the year - - 179 179
Other comprehensive income - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total comprehensive income - - 179 179
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
As at 30 June 2017 330 5,151 (9,057) (3,576)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Parent Share
Share premium Retained
capital account earnings Total
£’000 £’000 £’000 £’000
As at 1 July 2015 330 5,151 (8,773) (3,292)
Loss for the year - - (372) (372)
Other comprehensive income - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total comprehensive loss - - (372) (372)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
As at 30 June 2016 330 5,151 (9,145) (3,664)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Loss for the year - - (78) (78)
Other comprehensive income - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total comprehensive loss - - (78) (78)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
As at 30 June 2017 330 5,151 (9,223) (3,742)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
The share premium account reserve arises on the issuing of shares. Where shares are issued at a value that exceeds their nominal value, a
sum equal to the difference between the issue value and the nominal value is transferred to the share premium account reserve.
The notes on page 19 to 40 form an integral part of these financial statements.
18
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies
General information
PipeHawk plc (the Company) is a limited company incorporated in the United Kingdom under the Companies Act 2006. The
addresses of its registered office and principal place of business are disclosed in the company information at page 1. The principal
activities of the Company and its subsidiaries (the Group) are described on page 5.
The financial statements are presented in pounds sterling, the functional currency of all companies in the Group. In accordance with
section 408 of the Companies Act 2006 a separate statement of comprehensive income for the Company has not been presented.
For the year to 30 June 2017 the Company recorded a net loss after taxation of £78,000 (2016: £372,000).
Basis of preparation
The financial statements have been prepared in accordance with international financial reporting standards as adopted by the EU
and under the historical cost convention. The principal accounting policies are set out below.
A number of new standards and amendments to standards and interpretations have been issued but are not yet effective and in
some cases have not yet been adopted by the EU.
The directors do not expect that the adoption of these standards will have a material impact on the financial statements of the Group
in future periods, except that IFRS 9 will impact both the measurement and disclosures of financial instruments and IFRS 15 may
have an impact on revenue recognition and related disclosures. At this point it is not practicable for the directors to provide a
reasonable estimate of the effect of IFRS 9 and IFRS 15 as their detailed review of these standards is still ongoing.
In addition the directors are in the process of considering the potential changes that may occur to the financial statements under
IFRS 16 “Leases”. This is expected to apply to periods commencing on or after 1 January 2019 and the assessment will be made
over the next year and reported in future financial information.
Basis of preparation – Going concern
The directors have reviewed the Group’s funding requirements for the next twelve months which show positive anticipated cash flow
generation, prior to any repayment of loans from the Executive Chairman. The directors therefore have a reasonable expectation that
the entity has adequate resources to continue in its operational exercises for the foreseeable future. The directors have furthermore
obtained a renewed pledge from GG Watt to provide ongoing financial support for a period of at least twelve months from the
approval date of the group statement of financial position. It is on this basis that the directors consider it appropriate to adopt the
going concern basis of preparation within these financial statements. A material uncertainty exists regarding the ability of the Group
to remain a going concern without the continuing financial support of the Executive Chairman.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company
(its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so
as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive
income from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments
are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of
the Group. All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is
measured as the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity
instruments issued by the Group in exchange for control of the acquiree, plus any costs directly attributable to the business
combination. The acquiree’s identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under
IFRS 3 Business Combinations (revised) are recognised at their fair values at the acquisition date, except for non-current assets (or
disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued
Operations, which are recognised and measured at fair value less costs to sell.
PipeHawk plc Annual Report and Accounts 2017
19
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost of the business
combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised.
If, after reassessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets, liabilities and contingent
liabilities exceeds the cost of the business combination, the excess is recognised immediately in profit or loss.
Goodwill
Goodwill arising on the acquisition of a subsidiary or a jointly controlled entity represents the excess of the cost of acquisition over
the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the subsidiary or jointly
controlled entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently
measured at cost less any accumulated impairment losses.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from
the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually,
or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit
is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill
allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
An impairment loss recognised for goodwill is not reversed in a subsequent period.
On disposal of a subsidiary or a jointly controlled entity, the attributable amount of goodwill is included in the determination of the
profit or loss on disposal.
Investments in joint ventures
A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to
joint control that is when the strategic financial and operating policy decisions relating to the activities of the joint venture require the
unanimous consent of the parties sharing control.
The results and assets and liabilities of joint venture are incorporated in these financial statements using the equity method of
accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with IFRS 5
Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, investments in joint ventures are carried in
the consolidated statement of financial position at cost as adjusted for post-acquisition changes in the Group’s share of the net
assets of the joint venture, less any impairment in the value of individual investments. Losses of a joint venture in excess of the
Group’s interest in that joint venture (which includes any long-term interests that, in substance, form part of the Group’s net
investment in the joint venture) are recognised only to the extent that the Group has incurred legal or constructive obligations or
made payments on behalf of the joint venture.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent
liabilities of the joint venture recognised at the date of acquisition is recognised as goodwill. The goodwill is included within the
carrying amount of the investment and is assessed for impairment as part of that investment. Any excess of the Group’s share of the
net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is
recognised immediately in profit or loss.
Where a group entity transacts with a joint venture of the Group, profits and losses are eliminated to the extent of the Group’s
interest in the relevant joint venture.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer
returns, rebates and other similar allowances.
20
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Sale of goods
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
• the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective
control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the entity; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.
For PipeHawk products this is generally at the point of delivery.
Rendering of services
In relation to the design and manufacture of complete software and hardware test solutions and the provision of specialist surveying,
revenue is recognised through a review of the man-hours completed on the project at the year-end compared to the total man-hours
required to complete the projects. Provision is made for all foreseeable losses if a contract is assessed as unprofitable.
Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Depreciation is
charged so as to write off the cost of assets over their estimated useful lives, using the straight-line method. The estimated useful
lives, residual values and depreciation method are reviewed at each year end, with the effect of any changes in estimate accounted
for on a prospective basis. Assets held under finance leases are depreciated over their expected useful lives on the same basis as
owned assets or, where shorter, the term of the relevant lease. The principal annual rates used to depreciate property, plant and
equipment are:
Equipment, fixtures and fittings
Motor vehicles
25%
25%
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within the
Statement of Comprehensive Income.
Inventories and work in progress
Inventories are stated at the lower of cost and net realisable value. Costs, including an appropriate portion of fixed and variable
overhead expenses, are assigned to inventories by the method most appropriate to the particular class of inventory, with the majority
being valued on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated
costs of completion and costs necessary to make the sale.
Work in progress is valued at cost, which includes outlays incurred on behalf of clients and an appropriate proportion of directly
attributable costs on incomplete assignments. Provision is made for irrecoverable costs where appropriate.
Financial assets
Financial assets are recognised and derecognised on trade date where the purchase or sale of a financial asset is under a contract
whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially
measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss,
which are initially measured at fair value.
Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are
classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less
any impairment. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the
recognition of interest would be immaterial.
PipeHawk plc Annual Report and Accounts 2017
21
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Effective interest method
The effective interest method is a method of calculating the amortised cost of a financial asset and of allocating interest income over
the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees on
points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts)
through the expected life of the financial asset, or, where appropriate, a shorter period. Income is recognised on an effective interest
basis.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each statement of financial position date. Financial assets are impaired
where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial
asset, the estimated future cash flows of the investment have been impacted.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s carrying amount
and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the exception of
trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is
considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are
credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire; or it transfers the
financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred
asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group
retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the
financial asset.
Financial liabilities and equity instruments issued by the Group
Classification as debt or equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the
contractual arrangement.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
Financial liabilities
Financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Financial liabilities are
subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield
basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense
over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the
expected life of the financial liability, or, where appropriate, a shorter period.
Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they expire.
22
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Intangible assets
Intangible assets acquired separately
Intangible assets acquired separately are reported at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is charged on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method
are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a
prospective basis.
Internally-generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated
intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of
the following have been demonstrated:
• the technical feasibility of completing the intangible asset so that it will be available for use or sale;
• the intention to complete the intangible asset and use or sell it;
• the ability to use or sell the intangible asset;
• how the intangible asset will generate probable future economic benefits;
• the availability of adequate technical, financial and other resources to complete the development and to use or sell the
intangible asset; and
• the ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when
the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be
recognised, development expenditure is charged to profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and
accumulated impairment losses, on the same basis as intangible assets acquired separately.
Intangible assets acquired in a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the
definition of an intangible asset and their fair values can be measured reliably. The cost of such intangible assets is their fair value at
the acquisition date.
Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated
amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.
Finance leases
Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or,
if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of
financial position as a finance lease obligation.
Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of
interest on the remaining balance of the liability. Finance charges are charged directly to profit or loss. Contingent rentals are
recognised as expenses in the periods in which they are incurred.
Operating leases
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another
systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The
aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another
systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
PipeHawk plc Annual Report and Accounts 2017
23
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Pension scheme contributions
Pension contributions are charged to the statement of comprehensive income in the period in which they fall due. All pension costs
are in relation to defined contribution schemes.
Share based payments
Equity-settled share-based payments to employees and others providing similar services are measured at the fair value of the equity
instruments at the grant date. Details regarding the determination of the fair value of equity-settled share-based transactions are set
out in note 19.
The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the
vesting period, based on the Group’s estimate of equity instruments that will eventually vest. At each statement of financial position
date, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original
estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment to reserves.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at
30 June. Transactions in foreign currencies are recorded at the rates ruling at the date of the transactions.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the consolidated
statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years
and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates
that have been enacted or substantively enacted by the year end date.
Deferred tax
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the
corresponding tax bases used in the computation of taxable profit, and is accounted for using the statement of financial position
liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are
generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available
against which those deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary
difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a
transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates,
and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable
that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary
differences associated with such investments and interests are only recognised to the extent that it is probable that there will be
sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the
foreseeable future.
The carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the extent that it
is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax
assets and liabilities are measured at the tax rates that are expected to apply in the year in which the liability is settled or the asset
realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the year end date. The measurement
of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at
the reporting date, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax
assets and liabilities on a net basis.
24
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
1. Summary of Significant Accounting Policies (continued)
Current and deferred tax for the year
Current and deferred tax are recognised as an expense or income in the statement of comprehensive income, except when they
relate to items credited or debited directly to equity, in which case the tax is also recognised directly in equity, or where they arise
from the initial accounting for a business combination. In the case of a business combination, the tax effect is taken into account in
calculating goodwill or in determining the excess of the acquirer’s interest in the net fair value of the acquiree’s identifiable assets,
liabilities and contingent liabilities over the cost of the business combination.
Impairment of property, plant and equipment and intangible assets
At each year end date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible
to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit
to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also
allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for
which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and
whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount
of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or
loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation
decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the
revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that
would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years.
A reversal of an impairment loss is recognised immediately in the statement of comprehensive income, unless the relevant asset is
carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. Any impairment
made to the goodwill cannot be subsequently reversed.
Critical judgements in applying accounting policies and key sources of estimation uncertainty
The following are the critical judgements and key sources of estimation uncertainty that the directors have made in the process of
applying the entity’s accounting policies and that have the most significant effect on the amounts recognised in these financial
statements.
Impairment of goodwill and investment in subsidiaries and intercompany receivables
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to which goodwill
has been allocated. A similar exercise acquired in respect of investment and long term loans in subsidiary.
The value in use calculation requires the directors to estimate the future cash flows expected to arise from the cash-generating unit
and a suitable discount rate in order to calculate present value, see note 10 for further details.
The carrying amount of goodwill at the year-end date was £1,061,000 (2016: £1,061,000). The investment in subsidiaries at the
year end was £1,197,000 (2016: £1,197,000).
PipeHawk plc Annual Report and Accounts 2017
25
Notes to the Financial Statements
For the year ended 30 June 2017
2. Segmental analysis
2017 2016
£’000 £’000
Turnover by geographical market
United Kingdom 5,671 4,745
Europe 28 68
Other 3 -
––––––––––––– –––––––––––––
5,702 4,813
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The group operates out of one geographical location being the UK. Accordingly the primary segmental disclosure is based on
activity. Per IFRS 8 operating segments are based on internal reports about components of the group, which are regularly reviewed
and used by Chief Operating Decision Maker (“CODM”) for strategic decision making and resource allocation, in order to allocate
resources to the segment and to assess its performance. The Group’s reportable operating segments are as follows:
• Adien - Utility detection and mapping services
• Technology Division - Development, assembly and sale of GPR equipment
• QM Systems - Test system solutions
The CODM monitors the operating results of each segment for the purpose of performance assessments and making decisions on
resource allocation. Performance is based on external and internal revenue generations and profit before tax, which the CODM
believes are the most relevant in evaluating the results relative to other entities in the industry. Segment assets and liabilities are
presented inclusive of inter segment balances, as inter-segment pricing.
In utility detection and mapping services one customer accounted for 10% of revenue in 2017 and 11% in 2016. In development,
assembly and sale of GPR equipment one customer accounted for 23% of revenue in 2017 and 10% in 2016. In automation and
test system solutions one customer accounted for 23% of revenue and 15.5% in 2016.
Information regarding each of the operations of each reportable segments is included below, all non-current assets owned by the
group are held in the UK.
Utility Development,
detection assembly
and and sale Automation and
mapping of GPR test system
services equipment solutions Total
£’000 £’000 £’000 £’000
Year ended 30 June 2017
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total segmental revenue 1,364 288 4,050 5,702
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Segmental results 25 (83) 42 (16)
Finance costs (9) (132) (37) (178)
Share of operating profit in Joint Venture 1
Loss before taxation 16 (215) 5 (193)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Segment assets 498 1,381 607 2,486
Segment liabilities 418 5,404 240 6,062
Non-current asset additions 12 - 6 18
Depreciation and amortisation 66 - 34 100
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
26
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
2. Segmental analysis (continued)
Utility Development,
detection assembly
and and sale Automation and
mapping of GPR test system
services equipment solutions Total
£’000 £’000 £’000 £’000
Year ended 30 June 2016
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Total segmental revenue 1,241 151 3,421 4,813
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Segmental result (157) (353) (348) (858)
Finance costs (7) (137) (21) (165
Share of operating loss in joint venture 6
Loss before taxation (163) (485) (369) (1,017)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Segment assets 521 1,334 1,019 2,874
Segment liabilities 510 4,293 1,827 6,630
Non-current asset additions 95 - 10 105
Depreciation and amortisation 72 - 40 112
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
The majority of the Group’s revenue is earned via the rendering of services.
3. Finance costs
2017 2016
£’000 £’000
Interest payable 178 165
––––––––––––– –––––––––––––
178 165
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Interest payable comprises interest on:
Finance leases 9 23
Directors’ loans 132 136
Other 37 6
––––––––––––– –––––––––––––
178 165
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
PipeHawk plc Annual Report and Accounts 2017
27
Notes to the Financial Statements
For the year ended 30 June 2017
4. Operating loss for the year
This is arrived at after charging for the Group:
2017 2016
£’000 £’000
Research and development costs not capitalised 1,232 978
Depreciation of wholly owned property, plant and equipment 62 67
Depreciation of property, plant and equipment held under finance leases 38 45
Auditor’s remuneration
- Fees payable to the company’s auditor for the audit of the group’s
financial statements 22 24
- Fees payable to the company’s auditor and its subsidiaries for the
provision of tax services 4 4
Operating lease rentals:
- other including land and buildings 125 143
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The company audit fee is £8,500 (2016: £8,500).
5. Staff costs
2017 2016
No. No.
Average monthly number of employees, including directors:
Production and research 62 63
Selling and research 10 11
Administration 7 7
––––––––––––– –––––––––––––
79 81
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
2017 2016
£’000 £’000
Staff costs, including directors:
Wages and salaries 2,589 2,641
Social security costs 257 209
Other pension costs 30 16
––––––––––––– –––––––––––––
2,876 2,866
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
28
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
6. Directors’ Remuneration
Salary Benefits 2017 2016
and fees in kind Total Total
£’000 £’000 £’000 £’000
G G Watt 71 - 71 71
S P Padmanathan 24 1 25 4
R MacDonnell 2 - 2 2
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Aggregate emoluments 97 1 98 78
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Directors’ pensions 2017 2016
No. No.
The number of directors who are accruing retirement benefits under:
- defined contributions policies - -
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The directors above represent key management personnel.
Directors’ share options No. of options
Granted Date from
At start during At end Exercise which
of year year of year price exercisable
R MacDonnell 500,000 - 500,000 3.0p 6-Mar-15
S P Padmanathan 200,000 200,000 3.9p 15-Nov-19
The Company’s share price at 30 June 2017 was 3.125p. The high and low during the period under review were 7.182p and 2.50p
respectively.
In addition to the above, in consideration of loans made to the Company, G G Watt has warrants over 3,703,703 ordinary shares at
an exercise price of 13.5p and a further 6,000,000 ordinary shares at an exercise price of 3.0p.
PipeHawk plc Annual Report and Accounts 2017
29
Notes to the Financial Statements
For the year ended 30 June 2017
7. Taxation
2017 2016
£’000 £’000
United Kingdom Corporation Tax
Current taxation (253) (264)
Adjustments in respect of prior years (119) -
––––––––––––– –––––––––––––
(372) (264)
Deferred taxation - -
––––––––––––– –––––––––––––
Tax on loss (372) (264)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Current tax reconciliation 2017 2016
£’000 £’000
Taxable (loss) for the year (193) (1,023)
––––––––––––– –––––––––––––
Theoretical tax at UK corporation tax rate 20% (2016: 22.75%) (39) (205)
Effects of:
- R&D tax credit adjustments (215) (162)
- other expenditure that is not tax deductible 5 4
- adjustments in respect of prior years (118) 36
- accelerated capital allowances 2 -
- losses carried forward - 61
- short term timing differences (7) 2
––––––––––––– –––––––––––––
Total income tax expense (372) (264)
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The Group has tax losses amounting to approximately £2,470,000 (2016: £2,492,000), available for carry forward to set off against
future trading profits. No deferred tax assets have been recognised in these financial statements due to the uncertainty regarding
future taxable profits.
Potential deferred tax assets not recognised are approximately £490,000 (2016: £490,000).
8. Profit per share
Group
Basic (pence per share) 2017 – 0.54; 2016 - 2.28 loss per share
This has been calculated on a profit of £179,000 (2016: £753,000 loss) and the number of shares used was 33,020,515 (2016:
33,020,515) being the weighted average number of shares in issue during the year.
Diluted (pence per share) 2017 – 0.47; 2016 – 2.28 loss per share
This has been calculated using earnings of £259,000 being the profit for the year plus the interest paid on the convertible loan note
(net of 20% tax) of £80,000. (2016: £753,000 loss) and the number of shares used was 55,247,667 (2016: 33,020,515) being the
weighted average number of shares outstanding during the year of 33,020,515 adjusted for shares deemed to be issued for no
consideration relating to options of 2,227,152 and convertible instrument of 20,000,000. In the prior year the potential ordinary
shares included in the weighted average number of shares are anti-dilutive and therefore diluted earnings per share is equal to
basic earnings per share.
30
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
9. Property, plant and equipment
Group Equipment,
fixtures and Leasehold Motor
fittings improvements vehicles Total
£’000 £’000 £’000 £’000
Cost
At 1 July 2016 1,389 223 346 1,958
Additions 18 - - 18
Disposals (10) - (25) (35)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2017 1,397 223 321 1,941
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Depreciation
At 1 July 2016 1,240 182 309 1,731
Charged in year 63 23 14 100
Disposals (10) - (25) (35)
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2017 1,293 205 298 1,796
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Net book value
At 30 June 2017 104 18 23 145
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2016 149 41 37 227
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
The net book value of the property, plant and equipment includes £78,789 (2016: £116,965) in respect of assets held under
finance lease agreements. These assets have been offered as security in respect of these finance lease agreements. Depreciation
charged in the period on those assets amounted to £38,226 (2016: £45,514).
Company Equipment,
fixtures and Leasehold
fittings improvements Total
£’000 £’000 £’000
Cost
At 1 July 2016 and 30 June 2017 196 45 241
––––––––––––– ––––––––––––– –––––––––––––
Depreciation
At 1 July 2016 and 30 June 2017 196 45 241
––––––––––––– ––––––––––––– –––––––––––––
Net book value
At 30 June 2017 - - -
––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2016 - - -
––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– –––––––––––––
PipeHawk plc Annual Report and Accounts 2017
31
Notes to the Financial Statements
For the year ended 30 June 2017
10. Goodwill
Group Goodwill Total
£’000 £’000
Cost:
At 1 July 2016 and 30 June 2017 1,121 1,121
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Impairment
At 1 July 2016 and 30 June 2017 60 60
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Net book value
At 30 June 2017 1,061 1,061
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
At 30 June 2016 1,061 1,061
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
The goodwill carried in the statement of financial position of £1,061,000 arose on the acquisition of Adien Limited in 2002
(£212,000) and the acquisition of QM Systems Limited in 2006 (£849,000).
Adien Limited represents the segment utility detection and mapping services and QM Systems Limited represents the segment test
system solutions.
QM Systems Limited is involved in projects surrounding:
• The creation of innovative automated assembly systems for the manufacturing, food and pharmaceutical sectors.
• The provision of inspection systems for the automotive, aerospace rail and pharmaceutical sectors.
• Automated test systems.
The group tests goodwill annually for impairment or more frequently if there are indicators that it might be impaired.
The recoverable amounts are determined from value in use calculations which use cash flow projections based on financial budgets
approved by the directors covering a five year period. The key assumptions are those regarding the discount rates, growth rates and
expected changes to sales and direct costs during the period. Management estimates discount rates using pre-tax rates that reflect
current market assessments of the time value of money and the risks specific to the business. This has been estimated at 10% per
annum reflecting the prevailing pre-tax cost of capital in the company. The growth rates are based on forecasts and historic margins
achieved in both Adien Limited and QM Systems Limited. For Adien these have been assessed as 7.5% growth for revenue in years
1 and 2 and 2.5% for years 3 to 5 and 2.5% for overhead growth. For QM Systems these have been assessed as 10% growth for
revenue in year 1 and 2 and 5% for years 3 to 5 and 5% for overhead growth. No terminal growth rate was applied.
The directors believe that any reasonable possible change in the key assumptions on which the recoverable amount is based would
not cause the carrying amount of goodwill attributed to Adien Limited and QM Systems Limited to exceed the recoverable amount
except as disclosed below:
If the QM Systems revenue growth was assumed to be 5% in year one and two an impairment charge of £41k would be recognised.
The directors have regard to the sales pipeline and are satisfied that the growth rates used can be achieved.
If the QMS Systems margin was reduced by 10% an impairment charge of £100k would be recognised. On the basis of historical
trading and the nature of the jobs in the pipeline the directors are confident of maintaining the margin.
32
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
11. Investment in Joint Venture
Group Investment
in shares
£’000
Cost:
At 1 July 2016 & 30 June 2017 198
–––––––––––––
Share of losses
At 1 July 2016 145
Share of profit for the year (1)
–––––––––––––
At 30 June 2017 144
–––––––––––––
Net investment
At 30 June 2017 54
–––––––––––––
–––––––––––––
At 30 June 2016 53
–––––––––––––
–––––––––––––
The investment in joint venture relates to a 28.4% shareholding in the ordinary share capital of SUMO Limited. SUMO Limited is
engaged in the development of a GPR franchise operation and has a year end of 31 December. For the purpose of preparing this
consolidation, financial information has been prepared for the year ended 30 June 2017. SUMO Limited’s principal place of
business is Havant, Hampshire.
Summarised financial information in respect of the Group’s joint venture is set out below:
30 June 2017 30 June 2016
£’000 £’000
Cash 30 12
Current assets 1,947 3,072
Non-current assets 950 965
––––––––––––– –––––––––––––
Total assets 2,927 4,049
Total liabilities (all current) 2,736 3,862
Net assets 192 187
Group’s share of net assets of joint venture 54 53
Year ended Year ended
30 June 2017 30 June 2016
£’000 £’000
Total revenue 4,608 4,464
Interest expense 80 63
Depreciation/amortisation 168 117
Total profit for the period 24 22
Group’s share of profit of joint venture 1 6
PipeHawk plc Annual Report and Accounts 2017
33
Notes to the Financial Statements
For the year ended 30 June 2017
12. Non-current investments
Company Investments in Investments in
joint ventures subsidiaries Total
£’000 £’000 £’000
(note 11)
Cost
1 July 2016 198 1,197 1,395
––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2017 198 1,197 1,395
––––––––––––– ––––––––––––– –––––––––––––
Impairment
At 1 July 2016 and 30 June 2017 - - -
––––––––––––– ––––––––––––– –––––––––––––
Net book value
At 30 June 2017 198 1,197 1,395
––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– –––––––––––––
At 30 June 2016 198 1,197 1,395
––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– –––––––––––––
Parent and group
interest in ordinary
shares and voting Country of
Subsidiary rights incorporation Principal activity
Adien Limited 100% England & Wales Specialist surveying
QM Systems Limited 100% England & Wales Test solutions
Tech Sales Services Limited 100% England & Wales Dormant
Minehawk Limited 100% England & Wales Dormant
An impairment assessment was performed in line with the assessment of goodwill, see note 10 for further details. On the basis of
this assessment no impairment of the investment was required at 30 June 2017.
The registered office of the above named subsidiaries is Manor park industrial estate, Wyndham Street, Aldershot,
Hampshire, GU12 4NZ.
13. Inventories
Group Company
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Raw materials 150 97 142 89
Finished goods 6 8 6 8
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
156 105 148 97
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
The replacement cost of the above inventories would not be significantly different from the values stated.
The cost of inventories recognised as an expense during the year amounted to £1,591,000 (2016: £1,598,000).
34
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
14. Trade and other receivables
Group
Company
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Current
Trade receivables 666 1,126 16 7
Amounts owed by group undertakings - - 345 263
Other receivables 48 49 - 44
Prepayments and accrued income 31 49 2 2
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
745 1,224 363 316
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
15. Non-current liabilities: Borrowings
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Group
Company
Borrowings (note 17) 2,266 2,301 2,225 2,225
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
16. Trade and other payables
Group
Company
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Current
Bank Overdraft 12 - 12 -
Trade payables 544 841 120 120
Other taxation and social security 527 393 3 4
Payments received on account 164 432 - -
Accruals 362 361 80 76
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
1,609 2,027 215 200
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Group
Company
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Non-current
Trade payables - - - -
Amounts owed to group undertakings - - 1,583 1,261
Accruals - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
- - 1,583 1,261
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
PipeHawk plc Annual Report and Accounts 2017
35
Notes to the Financial Statements
For the year ended 30 June 2017
17. Borrowing Analysis
Group
Company
2017 2016 2017 2016
£’000 £’000 £’000 £’000
Due within one year
Bank and other loans 306 404 - -
Directors Loan 1.858 1,868 1,725 1,868
Obligations under finance lease
agreements 23 30 - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
2,187 2,302 1,725
1,868
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Due after more than one year
Obligations under finance lease
agreements 41 76 - -
Directors’ loans 2,225 2,225 2,225 2,225
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
2,266 2,301 2,225 2,225
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Repayable
Due within 1 year 2,187 2,302 - -
Over 1 year but less than 2 years 2,240 1,244 2,225 1,225
Over 2 years but less than 5 years 26 1,057 - 1,000
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
4,453 4,603 2,225 2,225
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Included with Directors’ loans and borrowings due within one year are accrued fees and interest owing to GG Watt of £1,858,000
(2016: £1,868,000). The balance at 30 June 2016 was included in accruals in the prior period and has been restated as the
presentation within borrowings is more appropriate. The accrued fees and interest is repayable on demand and no interest accrues
on the balance.
Finance lease agreements with Close Motor Finance are at a rate of 4.5% over base rate. The future minimum lease payments
under finance lease agreements at the yearend date was £63,775 (2016: £106,596).
A working capital loan of £222,000 was given by Mirrasand Partnership from a trust settled by Mr G Watt. The loan attracts interest
at 10% per annum. £50,000 was repaid on 31 May 2017. The remainder is repayable in May 2018. The loan was guaranteed
personally by Mr G Watt.
The director’s loan due in more than one year is a loan of £1,225,000 from G G Watt. Directors’ loans attract interest at 2.15% over
Bank of England base rate. During the year to 30 June 2017 £nil (2016: £nil was repaid). The company has the right to defer
repayment for a period of 366 days.
Included in bank and other loans is an invoice discounting facility of £97,000 (2016 £160,000).
On 13th August 2010 the Company issued £1 million of Convertible Unsecured Loan Stock 2014 (“CULS”) to G G Watt, the
Chairman of the Company. The CULS have been issued to replace loans made by G G Watt to the Company amounting to £1 million
and has been recognised in non-current liabilities of £2,225,000. The CULS were renewed on 13th November 2014.
The principal terms of the CULS are as follows:
• The CULS may be converted at the option of Gordon Watt at a price of 5p per share at any time prior to 13th November 2018;
• Interest is payable at a rate of 10 per cent per annum on the principal amount outstanding until converted, prepaid or repaid,
calculated and compounded on each anniversary of the issue of the CULS. On conversion of any CULS, any unpaid interest
shall be paid within 20 days of such conversion;
• The CULS are repayable, together with accrued interest on 13th November 2018 (“the Repayment Date”).
On the basis of materiality no equity element of the convertible loan stock has been recognised in these financial statements.
36
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
18. Financial Instruments and derivatives
The Group uses financial instruments, which comprise cash and various items, such as trade receivables and trade payables that
arise from its operations. The main purpose of these financial instruments is to finance the Group’s operations.
The main risks arising from the Group’s financial instruments are credit risk, liquidity risk and interest rate risk. Several high level
procedures are already in place to enable these risks to be controlled. These include profit forecasts by business segment, quarterly
management accounts and comparison against forecast. The board reviews and agrees policies for managing this risk on a regular
basis.
Credit risk
The credit risk exposure is the carrying amount of the financial assets as shown in note 15. Of the amounts owed to the Group at
30 June 2017, the top 3 customers comprised 33.5% (2016: 30.7%) of total trade receivables.
The Group has adopted a policy of only dealing with creditworthy counterparties and the Group uses its own trading records to rate
its major customers. The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate
value of transactions concluded is spread amongst approved counterparties. The directors believe that the Group does not have any
significant credit risk exposure to any single counterparty. At year end, the Group did not have any customer with a concentration of
credit in excess of 6% of gross assets.
An analysis of trade and other receivables:
Neither Past due but not impaired
Carrying impaired nor More than
2017 amount past due 61-90 days 91-120 days 121 days
Trade and other
receivables 745 634 30 17 64
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Neither Past due but not impaired
Carrying impaired nor More than
2016 amount past due 61-90 days 91-120 days 121 days
Trade and other
receivables 1,224 854 199 92 78
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
The group allows an average receivables payment period of 60 days after invoice date. It is the group’s policy to assess receivables
for recoverability on an individual basis and to make provision where it is considered necessary. No debtors’ balances have been
renegotiated during the year or in the prior year. As at 30 June 2017, trade receivables of £nil (2016: £nil) were impaired and
provided for.
Liquidity risk
As stated in note 1 the Executive Chairman, G G Watt, has pledged to provide ongoing financial support for a period of at least
twelve months from the approval date of the group statement of financial position. It is on this basis that the directors consider that
neither the Group nor the company is exposed to a significant liquidity risk. Notes 17 and 18 disclose the maturity of financial
liabilities.
PipeHawk plc Annual Report and Accounts 2017
37
Notes to the Financial Statements
For the year ended 30 June 2017
18. Financial Instruments and derivatives (continued)
Contractual maturity analysis for financial liabilities, (see note 17 for maturity analysis of borrowings):
Due or due in
less than 1 Due between Due between 3 Due between
2017 month 1-3 months months-1 year 1-5 years Total
Trade and other
payables 1,609 - - - 1,609
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Due or due in
less than 1 Due between Due between Due between
2016 month 1-3 months 3 months-1 year 1-5 years Total
Trade and other
payables 2,027 - - - 2,027
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Financial liabilities of the company are all due within less than one month with the exception of the intercompany balances that are
due between 1 and 5 years.
Interest rate risk
The Group finances its operations through a mixture of shareholders’ funds and borrowings. The group borrows exclusively in
Sterling and principally at floating rates of interest and are disclosed at note 17.
Fair value of financial instruments
The fair value of loans and receivables is measured at amortised cost using the effective interest method after consideration to
impairment losses. Financial liabilities are measured at amortised cost using the effective interest method. The directors consider
that the fair value of financial instruments are not materially different to their carrying values.
Capital risk management
The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in order to be able
to move to a position of providing returns for shareholders and benefits for other stakeholders and to maintain an optimal capital
structure to reduce the cost of capital.
The entity manages trade debtors, trade creditors and borrowings and cash as capital. The entity is meeting its objective for
managing capital through continued support from GG Watt as described per Note 1.
19. Share Capital
2017 2017 2016 2016
No £’000 No £’000
Authorised
Ordinary shares of 1p each 40,000,000 400 40,000,000 400
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Allotted and fully paid
Brought forward 33,020,525 330 33,020,525 330
Issued during the year - - - -
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
Carried forward 33,020,525 330 33,020,525 330
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
––––––––––––– ––––––––––––– ––––––––––––– –––––––––––––
38
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
19. Share Capital (continued)
Fully paid ordinary shares carry one vote per share and carry a right to dividends.
11,403,703 (2016:14,179,703) share options were outstanding at the year end, comprising the 1m employee options disclosed
below and the 10,403,703 share options and warrants held by directors.
3,176,000 options lapsed during the period, No options or warrants were exercised
Share based payments have been included in the financial statements where they are material. No share based payment expense
has been recognised.
No deferred tax asset has been recognised in relation to share options due to the uncertainty of future available profits.
Date Options Exercisable Number of Shares Exercise Price
Between March 2015 and March 2022 500,000 3.75p
Between July 2016 and July 2023 100.000 3.00p
Between November 2019 and November 2026 400,000 3.875p
The weighted average contractual life of options and warrants outstanding at the year-end is 2.5 years (2016: 1.82 years).
No options were exercised during the period.
20. Financial Commitments
Group 2017 2016
£’000 £’000
Capital commitments
Capital expenditure commitments contracted for, but
not provided in the financial statements were as follows: - -
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
Operating lease commitments
The future aggregate minimum lease payments under
non-cancellable operating leases are as follows:
Motor vehicles 25 25
Land and buildings
- within one year 42 42
- one to five years 35 77
––––––––––––– –––––––––––––
102 144
––––––––––––– –––––––––––––
––––––––––––– –––––––––––––
21. Related Party Transactions
Directors’ loan disclosures are given in notes 17 and 18. The interest payable to directors in respect of their loans during the
year was:
G G Watt
(2017: £131,163)
The directors are considered the key management personnel of the company. Remuneration to directors is disclosed in note 6.
As at 30 June 2017, there was an amount of £nil (2016: £5,082) due from Wessex Precision Instruments, a company that
G GWatt is also a Director. The only transaction was that this balance was repaid during the year.
As at 30 June 2017, there was an amount of £4,794 (2016: £39,539) due from Online Engineering Limited, a company that
G GWatt is also a Director. The only transaction was that this balance was partly repaid during the year.
39
PipeHawk plc Annual Report and Accounts 2017
Notes to the Financial Statements
For the year ended 30 June 2017
21. Related Party Transactions (continued)
Included within the amounts due from and to group undertakings were the following balances:
2017 2016
£ £
Balance due from:
Adien Limited 53,770 139,808
QM Systems Limited 291,375 123,375
Balance due to:
Adien Limited - -
QM Systems Limited 1,582,729 1,260,934
These intergroup balances vary through the flow of working capital requirements throughout the group as opposed to intergroup
trading.
There is no ultimate controlling party of PipeHawk plc.
22. Subsequent events
On 13 October 2017 the company sold its 28.4 per cent. joint venture interest in the ordinary share capital of SUMO Limited
(“SUMO”) to Gordon Watt, the Executive Chairman of the Company, for a consideration of £197,499, being the original cost of the
investment, subject to shareholder approval (“the SUMO Share Sale”). The consideration will be satisfied in cash. Gordon Watt has
agreed to pay the consideration immediately and therefore the payment of £197,499 will be treated as a loan, on identical terms to
the existing loans due to Gordon Watt, until such amount becomes payable under the agreement for the SUMO Share Sale.
Gordon Watt has agreed that in the event that SUMO effects a fundraising at a pre-money valuation in excess of £700,000
(equivalent to £2 per SUMO share, the price being paid by Gordon Watt) before 30 June 2018 or SUMO effects a sale of the
company or an IPO at a price greater than £2 per SUMO share before 13 October 2020, then further consideration of 50 per cent.
of the value of such excess will be payable in cash to the Company by Gordon Watt.
The independent directors, Randal MacDonnell and Soumitra Padmanathan, having consulted with the Company’s nominated
adviser, Allenby Capital Limited, consider that the terms of the sale of the investment in SUMO and the loan provided by Gordon Watt
are fair and reasonable insofar as the shareholders of PipeHawk are concerned.
40
PipeHawk plc Annual Report and Accounts 2017
Notice of Annual General Meeting
NOTICE IS HEREBY GIVEN that the annual general meeting (AGM) of PipeHawk plc will be held at the offices of Allenby Capital Limited,
5 StHelen’s Place, London, EC3A 6AB at 14:30 on Thursday 14 December 2017 for the purpose of considering and, if thought fit, passing
the following resolutions:
Resolutions 1, 2, 3, 4 and 7 will be proposed as ordinary resolutions and Resolutions 5 and 6 will be proposed as special resolutions:
Ordinary business
1. To receive the accounts for the year ended 30 June 2017
together with the reports of the directors and auditor thereon (Resolution 1)
2. To re-appoint Gordon Watt as Director, who retires but,
being eligible, offers himself for re-election (Resolution 2)
3. To re-appoint Crowe Clark Whitehill LLP as auditor of the Company and
to authorise the Directors to set their remuneration. (Resolution 3)
To transact any other ordinary business
SPECIAL BUSINESS
4. That, in substitution of any existing authority (passed in 2010) and for the purposes of section 551 of the Companies Act 2006 (the
“Act”), the Directors be and are hereby generally and unconditionally authorised to exercise all powers of the Company to allot ordinary
shares of 1 penny each in the share capital of the Company (“Ordinary Shares”) or grant rights to subscribe for or to convert any
security into Ordinary Shares (“Rights”) up to an aggregate nominal value of £394,931 representing authority in respect of:
(a) the grant of warrants to subscribe for 9,703,703 Ordinary Shares as referred to in Note 6 of the Annual Report of the Company for
the year ended 30 June 2017 (“Annual Report”);
(b) the conversion of Convertible Unsecured Loan Stock (convertible into a maximum of 20,000,000 Ordinary Shares) referred to in
Note 17 of the Annual Report;
(c) the grant of options to subscribe for 1,700,000 Ordinary Shares, granted under the Company’s share option scheme (“Share
Option Scheme”) on or prior to the date of this resolution, as referred to in Notes 6 & 19 of the Annual Report;
(d) the allotment of Ordinary Shares or Rights, other than pursuant to paragraphs (a), (b) and (c) above, up to an aggregate nominal
amount of 11,557,180 Ordinary Shares (representing approximately 35 per cent. of the issued share capital of the Company at the
date of the notice of the meeting in which this resolution appears),
Provided that such authority (unless previously revoked, varied or extended by the Company in general meeting) will expire on the earlier
of the fifth anniversary of the date of the passing of the Resolution and the end of the annual general meeting of the Company to be held
in 2022, save that the Company may, before such expiry, make an offer or agreement which would, or might, require Ordinary Shares or
Rights to be allotted after such expiry and the Directors may allot relevant securities in pursuance of such offer or agreement as if the
authority so conferred had not expired. (Resolution 4)
5. That, in substitution of any existing authority and subject to the passing of Resolution 5 set out above, the Directors be and are hereby
empowered in accordance with section 570 of the Act until the earlier of the fifth anniversary of the date of the passing of this
Resolution and the end of the general meeting of the Company to be held in 2022 (the “Period”) to allot equity securities (as defined in
section 560 of the Act) for cash pursuant to the authority conferred on them by Resolution 5, as if section 561 (1) of the Act did not
apply to such allotment, provided that the power conferred by this Resolution shall be limited to:
(a) the grant of warrants to subscribe for 9,703,703 Ordinary Shares as referred to in Note 6 of the Annual Report;
(b) the conversion of the Convertible Unsecured Loan Stock (convertible into a maximum of 20,000,000 Ordinary Shares) referred to in
Note 17 of the Annual Report;
(c) the grant of options to subscribe for 1,700,000 Ordinary Shares, granted under the Company’s Share Option Scheme on or prior to
the date of this resolution, as referred to in Notes 6 & 19 of the Annual Report; and
(d) the allotment of equity securities (within the meaning of Section 560 of the Act), other than pursuant to paragraphs (a), (b) and (c)
above, up to an aggregate nominal amount of £115,572,save that this power shall allow the Company to make an offer or enter into
an agreement before the expiry of the Period which would, or might, require equity securities to be allotted after such expiry and the
Directors may allot equity securities in pursuance of any such offer or agreement as if the power conferred hereby had not expired.
(Resolution 5)
PipeHawk plc Annual Report and Accounts 2017
41
Notice of Annual General Meeting
6. That the Articles of Association of the Company (the “Articles”) be amended by (i) deleting the restriction in relation to the authorised
share capital of the Company in Article 3 and (ii) deleting the provision of the Company’s Memorandum of Association relating to
authorised share capital which, by virtue of Section 28 of the 2006 Act, is to be treated as a provision of the Articles, and that,
notwithstanding all other references to the authorised share capital present in the Articles, the Directors be and are hereby authorised to
allot equity securities in the capital of the Company (whether pursuant to Resolution 5 and 6 above or otherwise) without reference to
any restriction relating to authorised share capital. (Resolution 6)
Other business
7. Sale of SUMO
That, the sale by the Company of 98,999 ordinary £1 shares in the issued share capital of SUMO Limited, a company registered in
Guernsey with the company number 38834 whose registered office is at 12 Val Fleury, Hauteville, St Peter Port, Guernsey GY1 1DH, for
the sum of £197,499 to Gordon Watt being a director and the Chairman of the Company, be and is approved for all purposes including
but not limited to s190 Companies Act 2006. (Resolution 7)
Serious loss of capital
To consider whether any, and if so what, steps should be taken to address the serious loss of capital within the Company, pursuant to
section 656(1) of the Companies Act 2006.
Registered Office
Manor Park Industrial Estate
Wyndham Street
Aldershot
Hampshire
GU12 4NZ
Dated: 30 October 2017
Notes:
By order of the Board
S P Padmanathan
Secretary
1. A member of the Company entitled to attend and vote at the AGM may appoint one or more proxies to attend and, on a poll, vote on his/her behalf. A form of proxy for the use of members who are
unable to attend the AGM in person is enclosed. A proxy need not be a member of the Company. This instrument appointing a proxy and the power of attorney (if any) under which it is signed, or a
notarially certified copy of that power, must be deposited with the Company’s Registrars, SLC Registrars, Ashley Park House, 42-50 Hersham Road, Walton-on-Thames, Surrey KT12 1RZ not less
than 48 hours before the time of the General Meeting.
2. The completion of a proxy does not preclude a member from attending the AGM and voting in person.
3. As permitted by Regulation 41 of the Uncertified Securities Regulations 2001, only those shareholders who are registered on the Company’s Register of Members at 18:30 on 12 December 2017
shall be entitled to attend the Annual General Meeting and to vote in respect of the number of ordinary shares in their names at that time. Changes to entries on the register of members after
18:30 on 12 December 2017 shall be disregarded in determining the rights of any person to attend/or vote at the AGM.
4. Copies of all the Directors’ service contracts are available for inspection at the Company’s registered office during normal business hours on business days from the date of this notice until the
close of the AGM and will be available for inspection at the place of the AGM for 15 minutes before the AGM and during the AGM.
42
PipeHawk plc Annual Report and Accounts 2017
PipeHawk plc is a dynamic business offering advanced engineering solutions to challenging technical
requirements across many industries.
We are the global market leader in ground probing radar technology with many applications including civil
engineering and land mine detection. Our technology provides a superior detection of hidden underground
objects and features, dramatically reducing risk, improving safety and saving substantial time and money
during identification and excavation.
Adien Limited, a wholly owned subsidiary, is a leader in the field of utility detection and mapping. Its
survey teams provide information that is critical in the design processes of almost all construction projects
that involve breaking the ground.
QM Systems, a division of PipeHawk PLC, is a market leader in providing solutions and services for
electronic system design and manufacture, test equipment, transfer systems and automation and assembly
solutions to the automotive, aerospace, rail and other related industries.
Powered by excellent people our reputation is built on exceeding our customers’ expectations in delivering
innovative, cost effective quality solutions in all aspects of our business.
Through our energetic, innovative and dynamic approach together with our significant investment in R&D
we will continue to strengthen our market leading positions.
Contents
Company information ......................................................1
Consolidated statement of comprehensive income ......13
Chairman’s statement ......................................................2
Consolidated statement of financial position ................14
Strategic report..................................................................4
Parent company statement of financial position ..........15
Report of the directors ......................................................5
Consolidated statement of cash flow..............................16
Corporate governance ......................................................7
Parent company statement of cash flow ........................17
Directors’ biographies ......................................................8
Statement of changes in equity ......................................18
Statement of directors’ responsibilities for the
annual report ....................................................................9
Independent auditor’s report to the shareholders of
PipeHawk plc ..................................................................10
Notes to the financial statements ..................................19
Notice of annual general meeting ..................................41
Perivan Financial Print 247267
18:07
18:07
2017