Quarterlytics / Financial Services / Insurance - Life / PNX Metals

PNX Metals

pnx · ASX Financial Services
Claim this profile
Ticker pnx
Exchange ASX
Sector Financial Services
Industry Insurance - Life
Employees 1-10
← All annual reports
FY2016 Annual Report · PNX Metals
Sign in to download
Loading PDF…
PNX METALS LIMITED ABN 67 127 446 271

ANNUAL REPORT 2016

Share Registry

Computershare
Level 5, 115 Grenfell Street
Adelaide  SA  5000

Telephone (within Australia):  1300 305 232 

Telephone (outside Australia): +61 (3) 9415 4657

Auditors

Grant Thornton
Level 1, 67 Greenhill Road
Wayville  SA  5034

Lawyers

Piper Alderman 
Level 16 
70 Franklin Street 
Adelaide  SA  5000

ASX

The Company’s fully paid ordinary shares are 
quoted on the ASX under the code PNX.

CORPORATE DIRECTORY

Australian Business Number

67 127 446 271

Country of Incorporation

Australia

Board of Directors

Graham Ascough  Non-executive Chairman
Paul Dowd  
Peter Watson 
David Hillier  
James Fox  

Non-executive Director
Non-executive Director
Non-executive Director
  Managing Director & CEO 

Company Secretary

Tim Moran

Principal Administrative Office

Level 1, 135 Fullarton Rd
Rose Park  SA  5067

Telephone: +61 (8) 8364 3188

Facsimile:  +61 (8) 8364 4288

Registered Office

Level 1, 135 Fullarton Rd

Rose Park  SA  5067

Telephone: +61 (8) 8364 3188

Facsimile:  +61 (8) 8364 4288

Contact: 

info@pnxmetals.com.au

Website:  www.pnxmetals.com.au 

2

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
CONTENTS

CHAIRMAN’S LETTER 

OVERVIEW  

EXPLORATION REPORT 

TENEMENTS 

MINERAL RESOURCES AND ORE RESERVES 

DIRECTORS’ REPORT 

REMUNERATION REPORT 

AUDITOR’S INDEPENDENCE DECLARATION 

CORPORATE GOVERNANCE STATEMENT 

FINANCIAL STATEMENTS 

DIRECTORS’ DECLARATION 

4

5

11

22

26

28

34

38

39

43

70

INDEPENDENT AUDIT REPORT TO MEMBERS 

71

ADDITIONAL SHAREHOLDER INFORMATION 

74

3

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
CHAIRMAN’S LETTER

Dear Fellow Shareholders,

On behalf of the Board of Directors, it is my pleasure to present 
the 2016 Annual Report for PNX Metals Limited (‘PNX’ or 
‘Company’).

At last year’s AGM shareholders approved a name change to 
PNX Metals Limited from Phoenix Copper Limited. The new 
name is a better reflection of the Company’s recent and future 
activities, with zinc, silver and gold being the predominant metals 
of interest at our wholly owned Hayes Creek Project in the 
Northern Territory. 

The year under review has been exciting and progressive for 
PNX. During the year the Company achieved excellent drilling 
results at the Hayes Creek project, completed a new Mineral 
Resource Estimate for the Mt Bonnie Deposit and released an 
initial Scoping Study which found that mining and processing 
ore derived from both open-pit and underground operations at 
Hayes Creek could generate strong financial returns for PNX and 
its shareholders.

The excellent results delivered to date demonstrate that we 
are making considerable progress on our objective to develop 
a profitable mining operation at our Hayes Creek gold-silver-
zinc project.

A Pre-Feasibility Study is now underway – it is fully funded and 
due for completion by May 2017. The PFS aims to build on the 
strong results of the scoping study, improving on the certainty of 
the mining inventory and associated operating and development 
costs, and reducing the technical risk of the Project before a 
development decision is made.

In support of the PFS, drilling at the Iron Blow and Mt Bonnie 
deposits is ongoing with the objective to define additional near-
surface mineralisation to complement the already significant 
Mineral Resources outlined at both deposits. The drilling will 
also provide infill data to increase the confidence in the Mineral 
Resource estimates and will provide samples for metallurgical 
optimisation test work to underpin the technical aspects of the 
PFS. The company has also commenced Environmental Impact 
Assessment studies in support of permitting and a decision to 
mine. The development strategy includes the use of existing 
infrastructure including rail, road, high voltage power lines and 
water, designed to boost economics and reduce project risk.

The board and management remain confident that the continued 
work and completion of studies on the Hayes Creek project in 
2017 will deliver a robust development opportunity. 

June 2016 under novel metal streaming and royalty agreements 
with two investors (details of the agreements are provided in the 
attached report). The forward sale, at this early stage, of a small 
amount of the total silver that we believe may be produced from 
the Hayes Creek Project is an important step and allows PNX 
to continue to execute on its development strategy providing 
funds to complete the technical components of the PFS without 
diluting shareholders.

In the near term our priority will continue to be the advancement 
of Hayes Creek towards development; however we are pursuing 
gold and base metals exploration programs in the Pine Creek 
region with the aim of diversifying our opportunities. As detailed 
in the annual report, a number of high quality gold and base 
metals targets have been generated at our Burnside, Moline and 
Chessman projects and these will gradually be tested for further 
resource potential and future development options.

Although no activities of significance occurred during the year 
at the Company’s Burra or Yorke Peninsula projects in South 
Australia, the tenure remains in good standing and the Company 
is assessing the future of these projects. At Leigh Creek, 
Resilience Mining Australia Limited (‘RMA’, previously Hillsgold 
Resources Pty Ltd) continues to hold an option to acquire 
the Company’s 100% owned subsidiary Leigh Creek Copper 
Mine Pty Ltd that holds three mining leases including Mountain 
of Light, which has been on care and maintenance since 
January 2012.

In closing, I would like to take this opportunity to express 
my thanks to my fellow directors, management and staff for 
their dedication and work during the past 12 months. We are 
committed to progressing the Company and advancing our 
flagship Hayes Creek project towards development for the 
benefit of all shareholders.

I also take this opportunity to thank all shareholders for your 
continued support of PNX and I look forward to providing further 
updates as our activities advance in 2017.

Yours sincerely,

The Company continues to receive strong support from 
its shareholders, and in 2016 PNX completed a number of 
successful fundraisings to new, professional investors as well as 
to existing shareholders. The Company also raised $1.6 million in 

Graham Ascough
Chairman

7 October 2016

4

PNX METALS LIMITED | ANNUAL REPORT 2016OVERVIEW

GENERAL

PNX Metals Limited (‘PNX’ or the 
‘Company’) is an ASX listed minerals 
exploration company, with a vision of being 
a successful explorer and sustainable and 
profitable gold and base metals producer. 
PNX has a significant base and precious 
metals tenement portfolio in the Northern 
Territory and South Australia.

The principal activity of the Company 
during the 2016 financial year was mineral 
exploration in the Northern Territory (NT) 
and advancement of its Hayes Creek 
gold-silver-zinc project in the NT through 
to a completed scoping study and the 
start of a Pre-Feasibility Study. 

HAYES CREEK PROJECT

The Hayes Creek Project (‘Project’) is 
located in a favourable mining jurisdiction 
in the Pine Creek region of Northern 
Territory, 180km by road south of Darwin 
(Figure 1). It comprises 14 wholly-owned 
mineral leases including the base and 
precious metals deposits at Iron Blow 
and Mt Bonnie which were acquired in 
2014 from Newmarket Gold NT Holdings 
Pty Ltd, a subsidiary of Newmarket Gold 
Inc. (‘Newmarket Gold’). 

The Hayes Creek Project contains total 
Inferred and Indicated mineral resources 
(JORC Code 2012) of 257koz gold, 
16.3Moz silver, 178kt zinc, 41kt lead 
and 11.5kt copper1. During the year 
the Company completed a scoping 
study on the Project which found that 
mining and processing ore derived 
from both open-pit and underground 
operations would generate strong 
financial returns for PNX, including a 
fast payback period with modest capital 
expenditure. The Company is aiming to 
develop an operation with a mine life of 
greater than 7 years, producing payable 
metals of 14koz gold, 1.3Moz silver, and 
14kt zinc in concentrate annually. The 
development strategy includes the use 
of existing infrastructure including rail, 
road, high voltage power lines and water, 
designed to boost economics and reduce 
project risk.

Darwin
Hayes Creek Project

Burnside Project
Moline Project
Chessman Project

NORTHERN
TERRITORY

QUEENSLAND

WESTERN AUSTRALIA

SOUTH AUSTRALIA

Yorke Peninsula Project

Leigh Creek Project

NEW SOUTH WALES

Burra Project

Adelaide

VICTORIA

TASMANIA

PNX project locations

Key achievements during the year, 
which are discussed in more detail in the 
Exploration Report, that provided valuable 
input to the scoping study included:

•  Completion of a 1,560m RC and 

diamond drill program at Mt Bonnie 
in October 2015 with better 
intersections including:

•  The drilling and assay results from 
Mt Bonnie were a key component 
of an initial JORC 2012 resource 
estimate at that deposit that was 
finalised in February 2016:

 »

1.3 million tonnes @ 4.2% Zn, 
1.3g/t Au, 133g/t Ag, 1.3% Pb, 
and 0.3% Cu3

 »

 »

8.78m @ 7.16% Zn, 1.04g/t 
Au, 215g/t Ag, 0.34% Cu and 
1.62% Pb from 55m in MBDH033 

42.25m @ 2.96% Zn, 0.59g/t 
Au, 35g/t Ag and 0.33% Pb from 
25.75m in MBDH034, including 
3.1m @ 10.77% Zn, 3.34g/t Au, 
133g/t Au, 0.39% Cu and 
1.21% Pb from 63.9m2

1  Refer ASX release 31 March 2016 and 

Table 2 on page 26

2  Refer ASX release 17 December 2015

3  Refer ASX release 1 February 2016 and 

Table 2 on page 26

5

PNX METALS LIMITED | ANNUAL REPORT 2016OVERVIEW

•  R&D metallurgical test-work – detailed 

analysis was completed on Iron 
Blow massive sulphides, including 
grind variability, reagent optimisation, 
concentrate regrind and cleaning 
flotation. Metallurgical investigations 
have identified a practical and 
low cost flow sheet to maximise 
recoveries of the most valuable 
minerals in the resources, being zinc, 
gold and silver. 

A Pre-Feasibility Study (‘PFS’) at Hayes 
Creek has now commenced, which is 
fully funded and due for completion by 
May 2017. The PFS aims to improve 
the certainty of the mining inventory and 
associated operating and development 
costs, and reduce the technical risk of the 
Project before a development decision. 

PFS and Research and Development 
(R&D) metallurgical optimisation work 
includes the continuation of research 
and development activities associated 
with identifying and understanding the 
geological and mineralogical structure 
and processing characteristics of the 
polymetallic ores at Hayes Creek.

A R A F U R A   S E A

DARWIN

N O R T H E R N

T E R R I T O R Y

Burnside Project

Hayes Creek Project

Hayes Creek

Pine Creek

Moline Project

0

50

100

kilometres

Chessman Project

PNX/NMKT JV Exploration Licences

PNX/NMKT JV Mining Leases 

Katherine

Highway

Main road

NT 01

Figure 1  NT project locations

Pit wall, Mt Bonnie

6

PNX METALS LIMITED | ANNUAL REPORT 2016CAPITAL RAISING

SILVER STREAMING AGREEMENTS

During the first half of the financial year 
the Company raised $1.5 million via 
the placement of 115 million shares at 
1.3 cents per share to sophisticated 
investors and, with shareholder approval,  
company directors. A further $0.25 million 
was raised in April 2016 from the 
placement of 26.3 million shares at 
0.95 cents each to sophisticated investors.

Subsequent to 30 June 2016, the 
Company raised $1.5 million via the 
placement of 79 million shares at 1.9 cents 
each to sophisticated and institutional 
investors, and received a commitment for 
a further share placement of $0.25 million, 
if approved by shareholders at the 
Company’s 2016 annual general meeting.

The Company raised $1.6 million 
in June 2016 under identical metal 
streaming and royalty agreements with 
two investors. $800,000 was received 
from each investor for the forward sale of 
112,000 troy ounces of silver ($7.14/oz). 
The silver is to be delivered at a rate of 
14,000 oz per quarter (56,000 oz per 
year) for 2 years once commissioning 
and ramp up of the Hayes Creek Project 
is complete. 

At the end of the two year silver delivery 
period, each investor receives a 0.24% 
Net Smelter Return (NSR) royalty. The 
NSR royalty applies in respect of gold 
and silver produced from the Hayes 
Creek Project, and will be paid for 

REGIONAL EXPLORATION AND 
FARM-IN AGREEMENT

The Burnside, Moline and Chessman 
project areas are also in the Pine Creek 
region of the Northern Territory and 
form part of PNX’s farm-in agreement 
with Newmarket Gold where PNX is 
earning up to 90%, in two stages, 
of 19 Exploration Licenses and four 
Mineral Leases covering approximately 
1,700 square kilometres (Figure 1). 
Total expenditure at 30 June 2016 for the 
purpose of the first stage of the farm-in 
was approximately $1.5 million. A further 
$0.5 million is required, and will, be spent 
by mid-December 2016 to achieve the 
51% stage one farm-in. PNX can then 
elect to increase its interest to 90% with 
expenditure of an additional $2 million 
over a further 2 year period.

The Burnside, Moline and Chessman 
Projects contain exciting opportunities for 
brownfield discoveries with undeveloped 
mineralisation and promising new 
conceptual targets. Regional exploration 
activities during the year were aimed 
at identifying new gold and base metal 
targets in the vicinity of the Hayes Creek 
project. Geological mapping, rock chip 
sampling and geochemical soil data 
were collected to complement the 
already significant datasets inherited from 
Newmarket Gold.

A number of targets will be drill-tested 
in 2016-17, and a pipeline of new 
prospects is being generated through 
geological mapping and surface 
geochemical analysis.

The Company will also conduct diamond 
drilling in the coming months at two 
greenfield targets, Barossa (Burnside 
Project) and Tractor Corner (Chessman 
Project). In June 2016, PNX was 
successful in obtaining grant funding from 
the Northern Territory Geological Survey’s 
Geophysics and Drilling Collaborations of 
approximately $85,000 to co-fund these 
diamond drilling programs.

Portable XRF soil and rock chip sampling

7

PNX METALS LIMITED | ANNUAL REPORT 2016(other than the assumption of the 
rehabilitation obligations at Mountain 
of Light) and a contingent payment to 
the Company of $100,000 if and when 
3,000 tonnes of copper are produced 
from future operations at the three 
mining leases.

Avalon Investment

The Company continues to hold 
12.9 million shares in Avalon Minerals 
Limited, representing an equity holding 
of approximately 2.5% of that company. 
The investment was funded primarily 
by a $1.2 million unsecured loan, which 
is to be repaid via the remittance of 
proceeds from the sale of Avalon shares. 
Any shortfall may be paid by the issue 
of shares in the Company. If the shares 
in Avalon are not disposed of by the 
November 2019 maturity date, the loan 
is repayable in cash. The maturity date 
of the loan was extended three years 
to November 2019 during the year by 
agreement with the lender.

The Company is continuing to evaluate 
strategic options regarding its holding in 
Avalon. Avalon is continuing to progress 
its flagship Viscaria copper project in 

northern Sweden toward feasibility and 
a production decision, and advance its 
newly acquired lithium and gold assets in 
Finland and Sweden.

OUTLOOK 

PNX’s aim is to be a sustainable, 
profitable gold and base metals producer 
and successful explorer in the Pine 
Creek region of the NT by establishing an 
economic mining project at Hayes Creek 
and through new mineral discoveries in 
the region.

In 2016-17, the Group will continue 
mineral exploration and development of 
the Hayes Creek Project. Key priorities 
include completion of a PFS at Hayes 
Creek, including conducting significant 
extensional and infill resource drilling, as 
well as continued regional exploration 
targeting gold and base metals 
mineralisation at the Burnside, Moline and 
Chessman projects.

The Group aims to conclude a 
divestment of its Leigh Creek assets 
by the end of calendar 2016, and will 
continue to evaluate opportunities to 
undertake exploration programs on its 
South Australian assets. 

OVERVIEW

a 5 year period from the end of the 
silver delivery period. PNX can buy 
back the NSR royalty from an Investor 
prior to production commencing for 
$0.27 million.

Each investor has an option, to be 
exercised within 3 months of completion 
of the pre-feasibility study over the Hayes 
Creek project, to purchase an additional 
56,000 oz of silver for $0.4 million. This 
silver is to be delivered over a further 
one year period. In this scenario the 
NSR increases to 0.36% and buy-back 
amount increases to $0.4 million.

If production at the Hayes Creek Project 
has not commenced within 5 years and 
PNX or an investor elects to terminate 
the agreement, the forward payment 
made by that investor ($0.8 million, 
or $1.2 million, if the option has been 
exercised) converts to PNX shares 
based on a 30 day VWAP. If any required 
approval to issue the shares is not 
received, the applicable forward payment 
is to be repaid in cash via a series of 
quarterly installment payments plus 
interest. The NSR royalty will still apply 
in these circumstances for 5 years from 
when production commences on any of 
the mineral leases making up the Hayes 
Creek project. 

OTHER CORPORATE MATTERS

Leigh Creek 

Resilience Mining Australia Limited 
(‘RMA’, previously Hillsgold Resources 
Pty Ltd) continues to hold an option to 
acquire the Company’s 100% owned 
subsidiary Leigh Creek Copper Mine 
Pty Ltd (‘LCCM’). LCCM holds three 
mining leases in the Leigh Creek area 
including Mountain of Light, which has 
been on care and maintenance since 
January 2012. 

RMA has yet to exercise the option, 
which now expires 31 October 2016 
following an agreed 2 week extension.

Should RMA exercise the option, it will 
acquire LCCM, and two exploration 
licences in the Leigh Creek area, from the 
Company for nil up-front consideration 

Iron Blow drill core

8

PNX METALS LIMITED | ANNUAL REPORT 2016FINANCIAL SUMMARY

($000’s, except as indicated)

Interest and other income

Research & development tax refund

Impairment – Leigh Creek

Impairment – exploration assets

Loss on Avalon investment

Corporate/administrative costs

Interest charges

Comprehensive Loss after tax

Comprehensive Loss per share

Net operating cashflows

Funds raised – equity (net of costs)

Funds raised – silver streaming

Cash on hand
Net working capital1

Assets held for sale – Leigh Creek

Investment in Avalon – at fair value

Capitalised exploration expenditure

Borrowings

Net assets

30 June 2016

30 June 2015

18

246

-

-

128

1,056

100

69

-

150

1,718

773

1,026

100

1,111

0.2 cents

3,875

1.4 cents

(1,093)

1,738

1,600

1,644

1,720

-

258

4,688

1,200

3,877

(1,195)

2,901

-

869

657

-

387

3,294

1,200

3,182

Number of shares on issue2

Number of performance rights on issue

Number of unlisted options on issue

507,783,980

-

-

357,256,457

1,500,000

1,250,000

Inferred and Indicated resources – Hayes Creek^:

Gold (contained oz)

Silver (contained oz) 

Zinc (contained tonnes)

Lead (contained tonnes )

Copper (contained tonnes)

Indicated resources – South Australia

Copper (contained tonnes)  
– 0.9% at 0.4% cut-off grade

Share price (ASX: PNX)

256,631

16,286,146

178,483

40,657

11,515

19,600

0.018

203,000

10,700,000

125,000

23,000

7,000

19,600

0.020

^ 
1 
2 

3.9Mt at 2.05g/t Au, 130g/t Ag, 4.59% Zn, 1.05% Pb, 0.3% Cu – refer Exploration Report for details
Excluding Investment in Avalon
588,691,875 as of the date of this report

9

PNX METALS LIMITED | ANNUAL REPORT 2016OVERVIEW

REVIEW OF OPERATIONS

Overall, PNX and its controlled entities 
(‘Group’) reported a comprehensive net 
loss for the year of $1.1 million (2015: 
$3.9 million), and the net result from 
continuing operations was a loss after 
income tax of $0.9 million (2015: $4.1 
million). The prior year result included 
impairment charges on the Group’s South 
Australian exploration and evaluation 
assets of $1.7 million and $1.2 million on 
the investment in Avalon. The loss from 
the Group’s discontinued operations 
at Leigh Creek was $0.1 million (2015: 
$0.2 million). The 2016 result included 
a tax benefit of $0.2 million from the 
Group’s 2015 research and development 
claim, which was received in July 2016.

Overall, the loss from continuing 
operations in 2016 of $0.9 million was 
similar to the $1.2 million loss from 2015 
after excluding the prior year impairment 
charges, and very similar on a pre-tax 
basis ($1.1 million loss in 2016 compared 
to $1.2 million in the prior year). The 
Group’s corporate costs, which include 
head office wages, directors’ fees, 

professional fees, insurance, regulatory, 
occupancy and communications costs 
have not changed significantly.

During the year the Company raised 
$1.7m from placements to sophisticated 
investors and, with shareholder approval, 
Company directors, and also raised 
$1.6 million from the forward sale of 
224,000 oz of silver from the Hayes 
Creek Project under silver streaming 
agreements executed with two investors.

Net operating cash outflows for the year 
of $1.1 million reflect the pre-tax loss from 
continuing operations. Exploration cash 
outflows of $1.5 million related almost 
entirely to the Group’s projects in the 
Northern Territory.

At 30 June 2016, the Group had cash 
holdings of $1.6 million and net working 
capital of $1.7 million excluding the 
investment in Avalon. As noted earlier, 
subsequent to year-end the Group raised 
$1.5m from placements to sophisticated 
and institutional investors.

PNX Directors and Exploration Manager Andy Bennett, Mt Bonnie

10

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

OVERVIEW

PNX’s interests in the Northern Territory comprise four 
project areas covering approximately 1,700km2 of tenure 
prospective for both gold and base metals within the 
Pine Creek Orogen (Figure 1). All projects are easily 
accessible being located just off the Stuart Highway 
180km south of Darwin. 

The Hayes Creek gold-silver-zinc project is 100% owned 
by PNX and is the principal asset which underpins the 
Company’s strategy to become a base and precious 
metals producer. The project comprises 14 granted 
mineral leases containing the Iron Blow and Mt Bonnie 
base and precious metal deposits as well as three granted 
mineral leases with historical gold production in the 
Golden Dyke Dome area.

Figure 1  NT Project locations

The Burnside, Moline and Chessman 
Projects include 19 exploration licences 
and four mineral leases in which the 
Company is earning up to a 90% 
interest from Newmarket Gold and one 
exploration licence (part of the Burnside 
project) which is 100% owned by 
PNX. These projects contain exciting 
opportunities for brownfield discoveries 
with undeveloped mineralisation and 
promising new conceptual targets.

The key focus of the Company during 
2016 was the advancement of its Hayes 
Creek Project through to a completed 
Scoping Study and the start of a 
Pre-Feasibility Study. Mineral exploration 
in regional areas was aimed at identifying 
new gold and base metal targets in the 
vicinity of the Hayes Creek project. 

In South Australia the Company holds 
15 exploration licences and three mining 
leases covering an area of approximately 
3,500km2. Exploration activity during 
the year was minimal at the Company’s 
main South Australian projects at Burra 
and on the Yorke Peninsula as resources 
were directed toward the Company’s 
NT projects.

SUMMARY OF PHYSICAL 
ACTIVITIES

During the reporting year, field activities 
consisted of reverse-circulation (RC) 
drilling (455.4m), diamond drilling 
(1,339.5m), as well as surface 
geochemical activities and mapping 
(4,644 pXRF measurements, 1,079 soil 
samples and 215 rock chip samples). 
This was the first full season of field 
activity following PNX’s entry into the NT. 
The work has advanced the geological 
and technical understanding of the 
development potential of the Hayes Creek 
Project and has highlighted the potential 
mineral wealth of the Burnside Project.

11

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

HAYES CREEK PROJECT – NORTHERN TERRITORY

The Hayes Creek Project 
(Project) is underpinned 
by total estimated Inferred 
and Indicated mineral 
resources (JORC Code 
2012) containing 257koz 
gold, 16.3Moz silver, 178kt 
zinc, 41kt lead and 11.5kt 
copper (750koz AuEq) (refer 
Mineral Resources and Ore 
Reserves tables on page 26 
for further detail). 

The Project is located in a favourable 
mining jurisdiction in the Northern 
Territory where the development 
scenario considers and utilises existing 
infrastructure that includes rail, road, high 
voltage power lines, water and historical 
mining areas, further enhancing project 
fundamentals and lowering development 
risks (Figure 3).

The Iron Blow and Mt Bonnie deposits 
were first discovered in the late 1800s 
with limited open pit and underground 
mining occurring in the early 1900s. 
During the mid-1980s most of the 
oxidised ore was mined by shallow open 
pits for gold and silver with the remaining 
primary sulphide ore now the focus for 
PNX. Figure 2 shows recent photos of the 
historical pits.

12

Figure 2  Iron Blow (top) and Mt Bonnie historical pits

PNX METALS LIMITED | ANNUAL REPORT 2016SCOPING STUDY
Completed March 2016

PNX completed a Scoping Study in 
March 2016 that identified a robust 
economic base case and the potential 
for the Project to be economically viable. 
The level of capital investment scoped 
provides for modest mining and ore 
throughput rates and demonstrates, at 
the metal prices used, a potentially fast 
Project payback period. This is likely to 
be attractive to stakeholders and/or other 
financiers, as is the inherent commodity 
mix of gold, silver and zinc. The Study 
confirms the Project to be profitable 
across the commodity cycle and capable 
of producing zinc concentrate and gold-
silver doré from both open-pit (Figure 5) 
and underground operations (Figure 4).

PNX is aiming to develop an operation 
with a greater than 7 year mine life, 
producing 14koz of gold, 1.3Moz of silver 
and 14kt of zinc annually.

PRELIMINARY FEASIBILITY STUDY
Underway, due for 
completion May 2017

On completion of the Scoping Study PNX 
commenced a fully funded Preliminary 
Feasibility Study (PFS) with the aim of 
improving the certainty of the mining 
inventory and associated operating 
and development costs, and reducing 
the technical risk of the Project before 
a development decision. Specific 
components and objectives of the 
PFS include:

•  Drilling:

 » Upgrade the confidence in 

the mineral resources to the 
‘Indicated’ category for both the 
Iron Blow and Mt Bonnie deposits

 »

Test for extensions to the 
mineralisation beyond current 
geological models

•  Define additional gold resources at 
Iron Blow to enhance Project value

•  Ongoing approvals, environmental 
impact studies, and stakeholder 
engagement toward a decision to 
mine

Figure 3   Hayes Creek Project location

•  Selection of optimum Project 
configuration: process plant, 
infrastructure, engineering studies, 
tails treatment, waste dumps, route 
to market

• 

Increase confidence in capital and 
operating cost estimates 

•  Metallurgical optimisation: improve 
recoveries, reduce impurities, and 
investigate additional revenue streams 

In September 2016, a 7,500 metre infill 
and extensional RC and diamond drilling 
program commenced at Mt Bonnie and 
Iron Blow with assay results expected in 
October 2016.1

1  Refer ASX release 6 October 2016 for first 

assay results

Drill rig at Mt Bonnie

13

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

MT BONNIE DRILL PROGRAMS
October 2015 & September 2016

A 1,560m RC and diamond drill program 
was completed at the Mt Bonnie deposit in 
October 2015, with results incorporated into 
an initial Mineral Resource Estimate (reported 
in accordance with JORC 2012). Better 
intersections included:

•  8.78m @ 7.16% Zn, 1.04g/t Au, 215g/t 

Ag, 0.34% Cu and 1.62% Pb from 55m in 
MBDH033 

•  42.25m @ 2.96% Zn, 0.59g/t Au, 35g/t Ag 
and 0.33% Pb from 25.75m in MBDH034, 
including;

 »

3.1m @ 10.77% Zn, 3.34g/t Au, 133g/t 
Au, 0.39% Cu and 1.21% Pb from 63.9m

High-grade, multi-element mineralisation 
was drilled over a substantial area (Figure 6). 
Importantly, drilling to the south of the historical 
open pit identified a new thick zone of 
mineralisation where potential exists to link with a 
gossan outcropping approximately 150m to the 
south of the existing pit, providing near-surface 
extensional upside. A gossan is the weathered 
product of sulphide mineralisation.

The results show excellent continuity and 
consistency of mineralisation, and indicate 
a simple tabular north-west dipping zone of 
massive sulphides. A halo of brecciated and 
carbonate altered rocks containing primarily gold-
rich mineralisation was intersected directly below 
the massive sulphide zone, and a zone of silver-
rich supergene mineralisation occurs in a flat-lying 
zone near surface. The lateral and vertical extents 
of this gold and silver mineralisation is currently 
undefined, and was not included in the mineral 
resource estimate. As it is outside of the massive 
sulphide envelope it was likely not identified by 
ground and downhole EM surveys and therefore 
provides considerable potential upside. 

As noted earlier, in September 2016, an infill 
and extensional RC program was completed at 
Mt Bonnie for 27 holes and 1,826m (Figure 6). 
Mineralisation was intercepted in all holes drilled 
and is consistent with the geological model. 
Assay results are expected in October 20161 with 
an updated mineral resource due by the end of 
2016 which will be a key component of the PFS.

Figure 4  Isometric view of the conceptual Iron Blow underground 
mine design looking south west 
Blue: fresh air intake/egress; Red: exhaust air; Green stopes: 
longitudinal retreat stopes; Red stopes: transverse stopes; Brown: 
blind uphole/crown stopes; Light blue: decline

1  Refer ASX release 6 October 2016 for first assay results

Figure 5  Conceptual Whittle pit shell (white) for Mt Bonnie looking 
south, blue zone represents the orebody

14

PNX METALS LIMITED | ANNUAL REPORT 2016MT BONNIE RESOURCE ESTIMATE
February 2016

In February 2016, based on information 
derived from historical data and the 
October 2015 drill program, an initial 
Mineral Resource Estimate was 
completed for the Mt Bonnie deposit 
(reported in accordance with JORC 
Code, 2012) containing:

•  1.3 million tonnes @ 4.2% Zn, 

1.3g/t Au, 133g/t Ag, 1.3% Pb, 
and 0.3% Cu 

Refer to the Mineral Resources and 
Ore Reserves tables on page 26 and 
the Company’s ASX release dated 
2  February 2016 for further detail. 
This resource estimate, along with the 
significant resource existing at Iron Blow, 
was a key input to the Scoping Study.

RESEARCH & DEVELOPMENT 
PROGRAM – METALLURGY

In January 2016, PNX published results 
of interim metallurgical test work on 
representative material from Mt Bonnie 
to determine the performance relative 
to previously tested Iron Blow ore. The 
conditions for flotation tests were based 
on the optimal conditions established 
previously for the Iron Blow composite 
sample and resulted in an improvement 
in recoveries of zinc, silver, and in 
particular gold.

The results were excellent for a first 
pass, and are expected to improve with 
possible further grinding optimisation 
and recycling. Various reagent (zinc 
depressant) parameters will be trialled 
to adjust the zinc deportment in the 
bulk rougher. Further work is also 
progressing to better understand the 
gold deportment in flotation, and silver 
concentrate leaching.

A detailed metallurgical test work 
program to further optimise the innovative 
processing route being developed for the 
Hayes Creek PFS is currently in progress 
and expected to be completed by the 
end of 2016.

Figure 6  Mt Bonnie drilled holes September 2016 (red) and 2015 drill holes (blue) and 
Scoping Study pit outline

Drill rig at Mt Bonnie

15

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

MINERAL LEASE ACQUISITION

In July 2016, PNX completed the 
acquisition of three highly prospective 
Mineral Leases containing a number 
of gold prospects adjacent to the 
Hayes Creek project (Figure 7). The 
acquisition is aimed at increasing the 
already established significant mineral 
resource base at Hayes Creek through 
the delineation of additional economic 
gold mineralisation.

Consideration for the purchase was 
1 million PNX shares, which have been 
issued to the vendor Newmarket Gold. 
PNX has also granted Newmarket Gold 
a 2% Net Smelter Return royalty over 
any gold and silver production from 
the leases.

The three mineral leases acquired 
MLN 794, MLN 795, and ML 30936 are 
located less than 3km to the west of the 
Hayes Creek project.

Figure 7  Mineral leases acquired 
(blue) in proximity to Hayes Creek, 
Mt Bonnie and Iron Blow (red)

16

PNX METALS LIMITED | ANNUAL REPORT 2016REGIONAL EXPLORATION – NORTHERN TERRITORY

BURNSIDE, MOLINE & 
CHESSMAN PROJECTS
PNX is currently earning up to a 90% 
interest from Newmarket Gold in 
19 Exploration Licenses and 4 Mineral 
Leases covering approximately 1,700km2 
(Figure 8) through total expenditure of 
$4 million over 4 years in two stages. 

During the year, PNX applied for a new 
tenement (EL31099) in the Burnside 
project area, which was granted on 
4 August 2016. This tenement is located 
along the highly endowed Howley 
anticline adjacent to Burnside area and 
complements that project.

At 30 June 2016, total expenditure for the 
purpose of the first stage of the farm-in 
was approximately $1.5 million. A further 
$0.5 million is required, and will be spent 
by December 2016 to achieve the 51% 
stage one earn-in.

Regional exploration activities during 
the year were aimed at identifying and 
testing new gold and base metal targets 
in the vicinity of the Hayes Creek project. 
Geological mapping, rock chip sampling 
and geochemical soil data were collected 
to complement the already significant 
datasets inherited from Newmarket Gold.

GOVERNMENT GRANT AWARDED
During the year, PNX was awarded grant 
funding totalling approximately $85,000 
to co-fund diamond drilling of two 
new prospects within its Burnside and 
Chessman projects.

The grants, awarded through the 
Northern Territory Geological Survey’s 
Geophysics and Drilling Collaborations 
funding program, comprise up to 
$34,100 for the Barossa zinc-silver-gold 
VMS prospect and up to $51,590 for the 
Tractor Corner lead-zinc prospect.

The Geophysics and Drilling Collaborations 
program forms part of the Northern 
Territory Government’s CORE (Creating 
Opportunities for Resource Exploration) 
initiative and provides co-funding for 
exploration drilling and geophysical work 
in greenfield areas. PNX was one of nine 
successful applicants for the 2015-2016 
round of co-funding for drilling.

BURNSIDE EXPLORATION

Exploration during the 2015/2016 dry 
seasons has been aimed at identifying 
new gold and base metal targets 
to complement (by increasing the 
prospective project life of) the Hayes 
Creek project. PNX is progressing 
a number of early-stage exploration 
prospects by collecting geological 
mapping, rock chip sampling and 
geochemical soil data to prioritise further 
exploration programs including drilling.

The prospect areas shown in Figure 8 
all provide excellent opportunities for 
economic mineralisation in one of 

the most highly endowed geological 
domains in Australia. Significant nearby 
gold deposits include Cosmo-Howley 
(>2Moz), Woolwonga (450,000oz), 
Brocks Creek (500,000oz) and Goodall 
(330,000oz) and PNX’s own Iron Blow/Mt 
Bonnie (~750,000oz AuEq*). Several key 
prospects that were progressed during the 
year are discussed in further detail below.

* 

Refer Table 2 on page 26.

DARWIN

N O R T H E R N
T E R R I T O R Y

Burnside Project

Hayes Creek Project

Hayes Creek

Pine Creek

Moline Project

0

50

100

Katherine

kilometres

NT 03

Chessman Project

Figure 8  PNX Burnside tenure (shaded blue), showing exploration targets

17

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

MAZE (AU)

Mapping and sampling at the Maze 
prospect, less than 1km to the east of 
Mt Bonnie (Figure 9) has identified a 2km 
NNW/SSE trending mineralised structure 
containing three zones of gold-arsenic 
anomalism in surface soil sampling. Gold 
and arsenic anomalism occurs together in 
several places along the contact of Zamu 
Dolerite within the Koolpin Formation 
and concentrated within the fold hinges 
of a prominent NNW trending anticlinal 
structure. The geology is interpreted to be 
directly analogous with the Cosmo-Howley 
gold deposit, being situated within an 
anticlinal fold hinge at the dolerite contact. 

MT ELLISON (CU) & DELORAINE 
(PB-ZN-AG)

The historical Mt Ellison mine is located 
on EL25748, approximately 20km to 
the north of the Hayes Creek project. 
During the period 1891-1911, Mount 
Ellison produced approximately 3,300t 
of copper-bismuth ore averaging 
approximately 20% Cu and 0.1% Bi.

Along strike from the old workings 
(Figure 10), a conductive body has 
been identified and modelled from 2011 
VTEM survey data. It is not known yet to 
what extent this may have been tested 
by historical work, but it is considered 
unlikely that the primary zone received 
much attention during small-scale mining 
activities more than 100 years ago. 
Elevated copper in soils has been defined 
along a 1.4km strike to the north of the 
mine trend (Figures 10 and 11) which 
may represent a northerly extension to 
the mined lode. There is good potential to 
discover both lateral and depth extensions 
to the Mt Ellison mineralisation.

During 2015 and 2016, PNX delineated 
a new strong Pb and Zn anomaly 
(Deloraine) by soil sampling to the 
northwest of Mt Ellison (Figure 10). This 
anomaly occurs in the fold hinge of a 
northwest trending anticlinal axis, extends 
to over 2.8km in length, and is open 
along strike. The anomaly is located in 
the aureole of Burnside Granite and in 
a favourable setting for localisation of 
metal-bearing hydrothermal fluids.

18

Figure 9  Maze prospect geochemical anomalies shown 
with Newmarket Gold Cosmo mine cross-section

PNX METALS LIMITED | ANNUAL REPORT 2016LANGLEYS AND SHADY CAMP 
PROSPECTS

An 8-hole RC drilling program was 
completed in September 2016 for 602 
metres at the Langleys and Shady Camp 
prospect, one of many gold targets 
within the Golden Dyke Dome and 
approximately 3km from the Hayes Creek 
Project. The program targeted extensions 
to known gold mineralisation. The best 
intercept drilled was:

•  2m @ 5.10 g/t Au from 72m in 

LAR006

Four of the holes drilled contained narrow 
zones of gold mineralisation and assay 
results received were in general of a lower 
grade and narrower width than historically 
drilled. As such the gold mineralisation 
intercepted is unlikely to be economic 
and based on current knowledge and 
geological interpretation of the results, 
the mineralising system appears to be 
pinching out. Whilst the mineralisation 
system remains open and there is 
potential for it to swell in thickness at 
depth, Langleys is now considered a 
lower priority target.

19

Figure 10  Mt Ellison-Deloraine area Zn and Cu geochemistry on late-time VTEM image

Figure 11  Mt Ellison area – historically mined copper lode at surface

PNX METALS LIMITED | ANNUAL REPORT 2016EXPLORATION REPORT

BAROSSA VMS PROSPECT
(Government co-funded drill program)

Barossa is a cluster of volcanogenic 
massive sulphide (VMS) style zinc-silver-
gold targets in an area which has never 
been drilled and has seen only limited 
exploration. Nine strong late-time airborne 
electromagnetic (VTEM) anomalies 
consistent with that of VMS camps have 
been identified using the nearby Iron Blow 
and Mt Bonnie VMS deposits as known 
analogies (Figure 12). 

The VTEM anomalies at Barossa are of 
a strength and geometry consistent with 
concentrations of massive sulphides. The 
host stratigraphy and structural setting 
are also identical to those observed at the 
Iron Blow and Mt Bonnie deposits.

Two holes are proposed to test the 
highest-priority electromagnetic 
responses among the nine VTEM 
anomalies, being BLT021 and BLT018 
(Figure 12). Drilling is due to commence 
in October 2016.

MOLINE EXPLORATION

The Moline Project (Figure 13) is centred 
on the historic Moline goldfields at the 
northern end of a belt of gold, tin and 
base metal mineralisation which extends 
from the vicinity of the abandoned Evelyn 
Zn-Pb-Ag mine southerly for some 
60 kilometres to the vicinity of the former 
Mount Todd gold mine. Between 1989 
and 1992, approximately 110,000 ounces 
of gold were recovered from production 
of 1.6Mt at a grade of 2.14g/t, mainly 
from oxidised ore to a maximum depth of 
65m below surface. 

PNX has identified numerous untested 
VTEM anomalies in the project area and 
in 2016 began systematically undertaking 
surface geochemistry and field inspection 
to prioritise drilling targets. PNX also 
considers that there is significant potential 
for high grade shoots to continue at 
depth under the oxide pits. There is 
therefore both considerable greenfield and 
brownfield potential latent in the Moline 
leases, all of which are easily accessible 
off the Arnhem Highway. Furthermore, 
the elevated Zn nature of mineralisation 
in the Moline pits has good synergy with 
the contemplated development at Hayes 
Creek. PNX is bringing a multi-commodity 
focus to this tenure.

20

Figure 12  Barossa VTEM targets and Iron Blow deposit on VTEM time channel 42 
(same scale).

Figure 13  Moline Project area.

PNX METALS LIMITED | ANNUAL REPORT 2016CHESSMAN EXPLORATION
(adjacent to Katherine, NT)

TRACTOR CORNER SEDEX 
PROSPECT
(Government co-funded drill program)

Tractor Corner is a sedimentary exhalative 
(SEDEX) style zinc-lead target situated on 
the margin of the Cambrian Daly Basin 
and the Proterozoic Pine Creek Orogen 
(Figure 14), a favourable setting for such 
deposits. Drilling is due to commence in 
late October 2016.

SEDEX deposits represent attractive 
exploration targets due to their size 
potential and the fact that they are 
responsible for more than 50% of the 
world’s zinc and lead reserves. Australian 
examples include Mt Isa, Century and 
McArthur River mines.

ENVIRONMENT

The Company’s exploration activities 
have been carried out in accordance 
with the Northern Territory government’s 
regulatory laws. PNX is committed to 
reducing its environmental footprint, 
implementing ‘best practices’ for 
assessment, management, mitigation and 
rehabilitation for all exploration activities. 
The Company reviews its environmental 
policies and procedures regularly and 
liaises with the appropriate government 
departments to ensure compliance. 
There were no reportable environmental 
incidents during the year.

Mine Management Plans (MMPs) 
were submitted and approved for the 
Hayes Creek and Burnside projects 
and environmental bonds are in place. 
Rehabilitation will commence in areas 
disturbed by drilling activity prior to the 
onset of the wet season in late 2016.

Figure14  Tractor Corner drilling targets.

SOCIAL AND  
COMMUNITY 

OCCUPATIONAL HEALTH  
AND SAFETY 

PNX recognises and responds to the 
growing expectation from community, 
regulators and industry leaders for 
more open community engagement 
and stakeholder consultation. The 
Company’s policy and practice of 
‘information, consultation and active 
participation’ forms an integral part of the 
exploration process. 

The Company participated in the Mining 
the Territory Conference in September 
2015 and September 2016. 

PNX is committed to the health and 
safety of its employees, contractors and 
visitors. No reportable incidents occurred 
during the year. 

The Company reviews its Health and 
Safety policies and procedures on a 
regular basis to ensure it maintains 
a high standard. All field staff have 
been engaged in appropriate ongoing 
training and skills for supervising and 
implementing the required exploration 
activities in remote environments.

PNX METALS LIMITED | AN N UAL  REP ORT 2016

21

TENEMENTS

NORTHERN TERRITORY

PNX TENEMENTS

Tenement

ML30512

ML30589

MLN1033

MLN1039

MLN214

MLN341

MLN342

MLN343

MLN346

MLN349

MLN405

MLN459

MLN811

MLN816

MLN794

MLN795

Name

Mt Bonnie

Mt Bonnie

Mt Bonnie

Mt Bonnie

Iron Blow

Iron Blow

Mt Bonnie

Iron Blow

Mt Bonnie

Iron Blow

Mt Bonnie

Mt Bonnie

Mt Bonnie

Mt Bonnie

Fishers-1

Fishers-2

ML30936

Good Shepherd

Holder

Area (hectare)

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%1

PNX Metals Ltd 100%1

PNX Metals Ltd 100%1

6.4

31.6

4.8

1.2

6.3

14.9

13.7

14.9

16.0

15.0

12.0

15.0

8.1

8.1

8.1

8.1

106

290.2

60.2km2

EL31099

Bridge Creek

PNX Metals Ltd 100%2

1  Completion of acquisition of mineral leases occurred in July 2016

2 

Tenement granted August 2016

Hand-drawn longitudinal section of the Iron Blow mine, circa 1906

22

PNX METALS LIMITED | ANNUAL REPORT 2016FARM-IN TENEMENTS

Tenement

Name

Holder

Area (sq km)

Burnside Project*

EL10012

EL10347

EL23431

EL23536

EL23540

EL23541

EL24018

EL24051

EL24058

EL24351

EL24405

EL24409

EL24715

EL25295

EL25748

EL9608

Chessman Project*

EL25054

EL28902

ML30293

Moline Project*

EL28616

ML24173

MLN1059

MLN41

Mt Ringwood

Golden Dyke

Thunderball

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Brocks Creek

Newmarket Gold NT Holdings Pty Ltd 100%

Jenkins

Newmarket Gold NT Holdings Pty Ltd 100%

Cosmo North

Hayes Creek

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Margaret River

Newmarket Gold NT Holdings Pty Ltd 100%

Yam Creek

Newmarket Gold NT Holdings Pty Ltd 100%

McCallum Creek

Newmarket Gold NT Holdings Pty Ltd 100%

Yam Creek

Newmarket Gold NT Holdings Pty Ltd 100%

Brocks Creek South

Newmarket Gold NT Holdings Pty Ltd 100%

Mt Masson

Newmarket Gold NT Holdings Pty Ltd 100%

Margaret Diggings

Newmarket Gold NT Holdings Pty Ltd 100%

Burnside

Mt Bonnie

Maud

Maud

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Chessman

Newmarket Gold NT Holdings Pty Ltd 100%

Moline

Moline

Moline

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Newmarket Gold NT Holdings Pty Ltd 100%

Mt Evelyn

Newmarket Gold NT Holdings Pty Ltd 100%

* 

PNX is earning up to 90% in these tenements in two stages. PNX’s interest at the date of this report is zero

14.9

10.0

13.4

70.4

16.7

3.3

23.4

86.9

3.3

30.1

4.1

22.1

56.8

10.0

643.1

10.0

64.0

288.2

1.1

262.5

31.3

4.2

0.1

1669.9

23

PNX METALS LIMITED | ANNUAL REPORT 2016TENEMENTS

SOUTH AUSTRALIA

Exploration Licences

Name

Holder

Area (sq. km) 

Adelaide Geosyncline

EL5382

EL4807

EL4970

EL5411

EL4809

EL5473

EL5169

EL4886

EL5557

Yorke Peninsula

ELA281/12

EL5491

EL4983

EL5196

Leigh Creek

EL5264

EL5300

Burra Central

Burra West

Burra North

Mongolata

Princess Royal

Bagot Well

Tarnma

Spalding

Washpool

Minlaton

Koolywurtie

Weaver Hill

Coonarie

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

Wellington Exploration Pty Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

Nantawarrinna

Mt Elkington

PNX Metals Ltd 100%

PNX Metals Ltd 100%

84

69

300

60

314

71

128

157

135

1,318

547

255

104

254

1,160

317

618

935

3,413

Holder

LCCM 100%

LCCM 100%

LCCM 100%

Area (hectare) 

250

200

122

TOTAL ELs - South Australia

Mineral Leases

Name

ML5467

ML5741

ML5498

Mountain of Light

Mount Coffin

Lorna Doone

24

PNX METALS LIMITED | ANNUAL REPORT 2016Mt Bonnie freshwater dam

25

PNX METALS LIMITED | ANNUAL REPORT 2016MINERAL RESOURCES AND ORE RESERVES

As at 30 September 2016

NORTHERN TERRITORY

HAYES CREEK – IRON BLOW

Table 1: Hayes Creek Project Mineral Resources

Deposit

Domain

Cut-off

Category

Ktonnes

Iron Blow

Mt Bonnie

> -90m RL

0.7g/t AuEq

Inferred

2,200

< -90m RL

3.0g/t AuEq

>1% Zn

>1% Zn

>0.5g/t Au

>50g/t Ag

Inferred

Indicated

Inferred

Inferred

Inferred

400

456

644

78

107

Zn
(%)

4.9

4.1

5.63

4.38

0.16

0.26

Pb
(%)

1.0

0.4

1.26

1.52

1.87

0.06

Cu
(%)

0.3

0.4

0.32

0.25

0.26

0.04

TOTAL

INDICATED & INFERRED 3,885

4.59

1.05

0.30

Ag
(g/t)

140

71

151

131

121

70

130

Au
(g/t)

2.4

2.7

1.15

1.47

1.88

0.04

ZnEq*
(%)

AuEq*
(g/t)

11.8

10.0

9.14

8.16

5.36

1.60

6.7

5.6

5.46

4.87

3.20

0.96

2.05

10.29

5.91

Table 2: Hayes Creek Project total contained metal estimate based on total mineral resources

Contained metal

Iron Blow

Mt Bonnie

TOTAL

Zn
(t)

124,200

54,283

178,483

Au
(oz)

204,482

52,149

256,631

Ag
(oz)

10,815,677

5,470,469

16,286,146

Pb
(t)

23,600

17,057

40,657

Cu
(t)

8,200

3,315

11,515

ZnEq
(t)

304,504

102,803

407,307

AuEq
(oz)

550,450

197,382

747,832

Notes relating to Tables 1 and 2
Due to effects of rounding, totals may not represent the sum of all components.

Mt Bonnie – zinc domains are reported above a cut-of grade of 1% zinc, gold domains are reported above a cut-off grade of 0.5 g/t gold and silver domains are 
reported above a cut-off grade of 50 g/t silver.

Iron Blow – a variable gold-equivalent cut-off grade was used corresponding to an RL at which mineralisation could be extracted with open cut versus 
underground methods.

In order to assess the potential value of the total suite of minerals of economic interest in the mineral inventory, formulae were developed to calculate metal 
equivalency for the gold and zinc (see below). Metal price assumptions were updated during the Mt Bonnie estimation to reflect average consensus forecasts for 
the period 2017 through 2021, (consensus forward price forecasts compiled from a group of domestic and international mining analysts and financial institutions).

Metallurgical recovery information for Iron Blow was assigned prior to any diagnostic testwork by PNX and was based on what was considered reasonable in 
similar operations. Metallurgical recovery information for Mt Bonnie was sourced from test work completed on diamond drill core from the Iron Blow deposit, and 
historical test work on the Mt Bonnie deposit. Mt Bonnie and Iron Blow have similar mineralogical characteristics and are a similar style of deposit; hence the 
assumption that metallurgical characteristics are similar between the two deposits is considered reasonable by the Competent Persons. 

Price assumptions

Deposit

Zn price
($USD/t)

Pb price
($USD/t)

Cu price
($USD/t)

Ag price
($USD/troy oz)

Au price
($USD/troy oz)

Deposit

Recovery assumptions

Iron Blow

Mt Bonnie

2350

2400

2250

2000

7000

6200

20

18

1300

1250

Iron Blow

Mt Bonnie

The formulae below were applied to the estimated constituents to derive the metal equivalent values:

Zn
(%)

70

80

Pb
(%)

70

60

Cu
(%)

70

60

Ag
(%)

90

75

Au
(%)

90

55

Gold Equivalent (field = “AuEq”) (g/t) = (Au grade (g/t) * (Au price per ounce/31.10348) * Au recovery) + (Ag grade (g/t) * (Ag price per ounce/31.10348) * Ag 
recovery) + (Cu grade (%) * (Cu price per tonne/100) * Cu recovery) + (Pb grade (%) * (Pb price per tonne/100) * Pb recovery) + (Zn grade (%) * (Zn price per 
tonne/100) * Zn recovery) / (Au price per ounce/31.10348)

Zinc Equivalent (field = “ZnEq”) (%) = (Au grade (g/t) * (Au price per ounce/31.10348) * Au recovery) + (Ag grade (g/t) * (Ag price per ounce/31.10348) * Ag 
recovery) + (Cu grade (%) * (Cu price per tonne/100) * Cu recovery) + (Pb grade (%) * (Pb price per tonne/100) * Pb recovery) + (Zn grade (%) * (Zn price per 
tonne/100) * Zn recovery) / (Zn price per tonne/100)

Iron Blow Resource - See ASX release 3 November 2014, ‘High Grade Mineral Resource Estimate for Iron Blow Deposit’, where further details are provided. All 
material assumptions and technical parameters underpinning the resource estimate announced on 3 November 2014 continue to apply and have not materially 
changed. Results of drilling by PNX since October 2014 have not been included in the estimate but if they were, they would not likely result in a material change to 
the October 2014 resource estimate.

Mt Bonnie Resource - See ASX release 1 February 2016, ‘Mt Bonnie Resource Estimate Boosts Hayes Creek Project, NT’ where further details are provided. 
All material assumptions and technical parameters underpinning the resource estimate announced on 1 February 2016 continue to apply and have not 
materially changed. 

26

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
SOUTH AUSTRALIA

Table 3: Resources at Mountain of Light, Lorna Doone and Princess Royal

Indicated Resources

 Cut-off grade

Tonnage

Grade % copper

Tonnes copper contained

ML5467 – MOUNTAIN OF LIGHT

Paltridge North

Rosmann East

ML5498 – LORNA DOONE

Lorna Doone

Lynda

EL4809 – PRINCESS ROYAL

Princess Royal

TOTALS

Indicated

Inferred

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

>0.3%

>0.4%

>0.5%

890,000

710,000

570,000

128,000

100,000

77,000

840,000

620,000

460,000

1,000,000

750,000

580,000

286,757

216,586

184,995

2,858,000

2,180,000

1,687,000

286,757

216,586

184,995

0.83%

0.96%

1.10%

0.78%

0.88%

1.00%

0.75%

0.90%

1.00%

0.72%

0.84%

0.96%

0.81%

0.96%

1.10%

0.77%

0.90%

1.02%

0.81%

0.96%

1.10%

7,400

6,800

6,200

1,000

900

800

6,300

5,600

4,600

7,200

6,300

5,600

2,325

2,083

2,034

21,900

19,600

17,200

2,325

2,083

2,034

The information pertaining to the Mountain of Light, Lorna Doone and Princess Royal Indicated and Inferred Mineral Resources was 
prepared and first disclosed by PNX under the JORC Code 2004. It has not been updated since to comply with the JORC Code 
2012 on the basis that the information has not materially changed since it was last reported. 

There has been no change in the reported mineral resources for Iron Blow – Northern Territory and South Australia from the prior year. 
The Mt Bonnie mineral resource data is new for 2016 as noted earlier in this report.

PNX utilises suitably qualified independent consultants to compile all new mineral resources estimates. These resources estimates, 
and the underlying assumptions and interpretations, are reviewed by PNX management, in particular the Company’s Exploration 
Manager Andy Bennett (a Competent Person), for reasonableness prior to being finalised. 

COMPETENT PERSON’S STATEMENT
The information in this report that relates to Exploration Results is based on information compiled by Mr Andrew Bennett, a Competent 
Person who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM). Mr Bennett has sufficient experience relevant 
to the style of mineralisation and the type of deposits under consideration and to the activity being undertaken to qualify as a Competent 
Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. 
Mr Bennett is a full time employee of PNX Metals Limited and consents to the inclusion in this report of the matters based on his information 
in the form and context in which it appears.

27

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT

The Directors of PNX Metals Limited (‘PNX’ or ‘Company’) present their report for the financial year ended 30 June 2016. 
As approved by shareholders at the Company’s November 2015 Annual General Meeting and effective December 2015, the 
Company’s name was changed from Phoenix Copper Limited to PNX Metals Limited.

DIRECTORS

The names and details of directors in office during and since the end of the financial year are as follows. 

GRAHAM ASCOUGH
Non-executive Chairman 
Appointed 7 December 2012

PAUL J DOWD
Non-executive Director 
Appointed 27 September 2007

PETER WATSON
Non-executive Director 
Appointed 7 September 2007

Graham Ascough (BSc, PGeo, MAusIMM) is 
a senior resources executive with more than 
25 years of industry experience evaluating 
mineral projects and resources in Australia 
and overseas. 

Mr Ascough, a geophysicist by training, has 
had broad industry involvement playing a 
leading role in setting the strategic direction 
for companies, completing financing and 
in implementing successful exploration 
programmes. Mr Ascough was the Managing 
Director of Mithril Resources Ltd from 
October 2006 until June 2012. Prior to 
joining Mithril in 2006, he was the Australian 
Manager of Nickel and PGM Exploration 
at a major Canadian resources house, 
Falconbridge Limited, which was acquired by 
Xstrata Plc in 2006. He was also a Councillor 
of the South Australian Chamber of Mines 
and Energy and Chair of its Exploration 
Committee from 2006–2012 and has strong 
ties to the South Australian resources 
industry. He is a member of the Australian 
Institute of Mining and Metallurgy and is a 
Professional Geoscientist of Ontario, Canada.

In the 3 years immediately prior to 30 June 
2016, Graham Ascough held the following 
directorships of other listed companies for the 
following periods:

•  Non-executive Chairman, Avalon Minerals 

Limited since 30 November 2013

Paul Dowd has over 50 years’ 
experience in the mining industry in 
Australia and many overseas countries. 
In April 2012 he retired as Managing 
Director of PNX, a position he assumed 
in September 2008, but remains on 
the Board as a non-executive director. 
Mr Dowd’s experience includes 
executive management roles including 
Vice President of Newmont Mining 
Corporation’s Australian and New 
Zealand Operations and Managing 
Director of Newmont Australia Limited, 
and as a senior public servant – head 
of the resources and petroleum 
department in the Kennett Government 
of Victoria. In 2015, he retired as 
Chairman of the SA Mineral Resources 
& Heavy Engineering Skills Centre 
but remains on the Board. He is a 
non-executive director of Oz Minerals 
Limited and Energy Resources of 
Australia Limited (ERA). Mr Dowd is 
also a board member of the Sustainable 
Minerals Institute (University of 
Queensland) and Chairman of the 
Mineral Resources Sector Advisory 
Council of the CSIRO.

In the 3 years immediately prior to 
30 June 2016, Paul Dowd held the 
following directorships of other listed 
companies for the following periods:

•  Non-executive Chairman, Mithril 

•  Non-executive director, Oz Minerals 

Resources Limited since 9 October 2006

Limited since 23 July 2009

•  Non-executive director, Energy 

Resources of Australia Limited since 
26 October 2015

•  Non-executive Chairman, Musgrave 
Minerals Limited since 26 May 2010

•  Non-executive Chairman, Aguia 

Resources Limited from 19 October 2010 
to 15 November 2013

•  Non-executive Director, Reproductive 

Health Science Limited from 31 July 2013 
to 2 April 2014

28

Peter Watson, a founder of PNX, 
studied Law at Melbourne University 
and graduated with honours. He has 
practiced law for over 45 years, 
specialising in commercial, corporate, 
resources and trade practices law. He is 
admitted to practice in South Australia, 
New South Wales, Victoria and Western 
Australia as well as the High Court of 
Australia. For over 20 years, Mr Watson 
was a partner in the national law firm 
now known as Norton Rose Fulbright. 
During that time he established, and 
for 4 years managed, its Perth office. 
He also managed its Melbourne office 
for 2 years. In 1996 Mr Watson joined 
Andersen Legal as its first Melbourne 
partner and in 1999 was recruited by 
Normandy Mining Limited as its group 
legal counsel and a group executive. 
Following the takeover of Normandy 
by Newmont Mining Corporation, he 
returned to private legal practice and 
founded the boutique law firm Watsons 
Lawyers in Adelaide which on 1 July 
2016 merged with Piper Alderman. 
Mr Watson is a member of the board 
of trustees of the Bethlehem Griffiths 
Research Foundation (a medical 
research charitable foundation), non-
executive director of Felton Grimwade 
and Bosisto’s Pty Ltd (a manufacturer 
and supplier of eucalyptus products and 
over-the-counter therapeutic products). 

In the 3 years immediately prior to 
30 June 2016, Peter Watson held the 
following directorships of other listed 
companies for the following periods: 

•  Non-executive director, Lawson 

Gold Limited from 5 August 2010 
to 2 July 2013

PNX METALS LIMITED | ANNUAL REPORT 2016DAVID HILLIER
Non-executive Director 
Appointed 17 September 2010

David Hillier is a Chartered Accountant 
and has more than 40 years’ experience 
in commercial aspects of the resources 
industry. He has served as Chairman 
and as a director of a number of public 
companies in the mining and exploration 
field, including Lawson Gold Limited and 
Buka Gold Limited. Throughout 2008 
he was Chief Financial Officer and an 
executive director of AIM listed Minerals 
Securities Limited, based in London. 
Between 1989 and 2002, Mr Hillier held 
a range of senior executive positions in 
the Normandy Mining Limited Group of 
companies and was Chief Financial Officer 
of Normandy for six of these years.

In the 3 years immediately prior to 30 
June 2016, David Hillier held the following 
directorships of other listed companies 
for the following periods:

•  Non-executive Chairman, Lawson 

Gold Limited from 5 August 2010 to 
2 July 2013

JAMES FOX
Managing Director & Chief Executive Officer 
(MD & CEO) 
Appointed 26 November 2014

James Fox has been CEO of the Company 
since May 2012. He has 20 years’ 
experience in the mining industry. Prior 
to joining PNX, he was responsible for 
the development and operation of the 
Nickel Laterite Heap Leach project at 
the Murrin Murrin operations in Western 
Australia. Mr Fox has held various senior 
processing positions including Process 
Manager at the Nifty Copper Operation 
in Western Australia. He has worked in 
the UK, Cyprus, Uganda and Australia in 
gold, lead, zinc, copper, nickel and cobalt 
mining and processing operations.

COMPANY SECRETARY

DIVIDENDS AND DISTRIBUTIONS

Tim Moran 

Tim Moran is a Chartered Accountant 
with 20 years’ experience in accounting 
and finance and over 10 years’ 
experience in the mining and energy 
industries. Prior to commencing with 
PNX, Mr Moran was the Chief Financial 
Officer and Company Secretary of a 
Canadian listed oil and gas company in 
Calgary, Canada, and before that spent 
12 years with global accounting and 
professional advisory firm KPMG.

INTERESTS IN SHARES AND 
PERFORMANCE RIGHTS OF THE 
COMPANY

As at the date of this report, the interests 
of the Directors in the shares and 
performance rights of PNX are as follows:

Graham Ascough,  
Non-executive Chairman

Graham Ascough has an indirect interest 
in 2,363,010 shares.

Paul Dowd,  
Non-executive Director

Paul Dowd has a direct interest in 
500,000 shares, and an indirect interest 
in 5,668,077 shares. 

Peter Watson,  
Non-executive Director

Peter Watson has a direct interest 
in 1,767,231 shares and an indirect 
interest in 7,000,000 shares. Related 
parties of Mr Watson hold a further 
1,350,000 shares.

David Hillier,  
Non-executive Director

David Hillier has an indirect interest in 
2,000,000 shares.

James Fox,  
Managing Director & CEO

A related party of Mr Fox holds 
3,825,000 shares.

No dividends or distributions were paid 
to members during the financial year and 
none were recommended or declared 
for payment.

PRINCIPAL ACTIVITIES 

The principal activity of the Company and 
its wholly owned subsidiaries (‘Group’) 
during the financial year was mineral 
exploration and advancement of its Hayes 
Creek gold-silver-zinc project through to a 
completed scoping study and the start of 
a Pre-Feasibility Study (‘PFS’). 

Hayes Creek Project

The Hayes Creek Project (‘Project’) is 
located in a favourable mining jurisdiction 
in the Pine Creek region of Northern 
Territory, approximately 180km south 
of Darwin. It comprises 14 wholly-
owned mineral leases including the 
base and precious metals deposits at 
Iron Blow and Mt Bonnie which were 
acquired, as prospects, in 2014 from 
Newmarket Gold NT Holdings Pty Ltd, 
a subsidiary of Newmarket Gold Inc. 
(‘Newmarket Gold’)1.

The Hayes Creek Project contains total 
Inferred and Indicated mineral resources 
(JORC Code 2012) of 257koz gold, 
16.3Moz silver, 178kt zinc, 41kt lead 
and 11.5kt copper2. During the year the 
Company completed a scoping study 
on the Project which found that mining 
and processing ore derived from both 
open-pit and underground operations 
would generate strong financial returns for 
PNX, including a fast payback period with 
modest capital expenditure. The Company 
is aiming to develop an operation with a 
mine life of greater than 7 years, producing 
payable metals of 14koz gold, 1.3Moz 

1  Refer ASX release 18 August 2014 for 

further detail

2 

 Refer ASX release 31 March 2016 for 
further detail

29

PNX METALS LIMITED | ANNUAL REPORT 2016DIRECTORS’ REPORT

silver, and 14kt zinc in concentrate 
annually. The development strategy 
includes the use of existing infrastructure 
including rail, road, high voltage power 
lines and water, designed to boost 
economics and reduce project risk.

A PFS is underway, fully funded and 
due for completion by mid-2017. 
The PFS aims to improve the certainty 
of the mining inventory and associated 
operating and development costs, and 
reduce the technical risk of the Project 
before a development decision. Specific 
components and objectives of the 
PFS include:

•  Drilling:

 » Upgrade the confidence in 

the mineral resources to the 
‘Indicated’ category for both the 
Iron Blow and Mt Bonnie deposits

 »

Test for extensions to the 
mineralisation beyond current 
geological models

 » Define additional gold resources 
at Iron Blow to enhance Project 
value

•  Ongoing approvals, environmental 
baseline studies, stakeholder 
engagement toward a decision to 
mine

•  Selection of optimum Project 
configuration – process plant, 
infrastructure, engineering studies, 
tails treatment, waste dumps, route 
to market

• 

Increase confidence in capital and 
operating cost estimate 

•  Metallurgical optimisation:

 »

 »

increase recoveries of payable 
metals to final products 

decrease potential penalty and/or 
deleterious elements

30

 »

 »

investigate benefits of producing 
bullion – doré (a scoping study 
assumption) vs precious metals 
concentrate 

investigate potential revenue 
from lead/copper concentrates 
(assumed nil in scoping study)

PFS drilling commenced in 
September 2016 at Hayes Creek, 
comprising a 7,500 metre infill and 
extensional reverse-circulation (‘RC’) and 
diamond drilling program.

PFS and Research and Development 
(R&D) metallurgical optimisation work 
includes the continuation of research 
and development activities associated 
with identifying and understanding the 
geological and mineralogical structure 
and processing characteristics of the 
polymetallic ores at Hayes Creek.

Regional exploration and 
farm-in agreement

The Burnside, Moline and Chessman 
project areas are also in the Pine Creek 
region of the Northern Territory and form 
part of PNX’s farm-in agreement with 
Newmarket Gold where PNX is earning up 
to 90%, in two stages, of 19 Exploration 
Licenses and four Mineral Leases covering 
approximately 1,700 square kilometres.3 
Total expenditure at 30 June 2016 for the 
purpose of the first stage of the farm-in 
was approximately $1.5 million. A further 
$0.5 million is required to be spent by 
mid-December 2016 to achieve the 
51% stage one earn-in. PNX can then 
elect to increase its interest to 90% with 
expenditure of an additional $2 million 
over a further 2 year period.

Regional exploration activities during the 
year were aimed at identifying new gold 
and base metal targets in the vicinity 
of the Hayes Creek project. Geological 
mapping, rock chip sampling and 
geochemical soil data were collected 
to complement the already significant 
datasets inherited from Newmarket Gold.

3 

 Refer ASX release 18 August 2014 for further 
detail

Gold and base metals exploration will be 
the key regional focus for the latter half 
of 2016 and into 2017, with four clear 
areas of focus for short to medium term 
development potential emerging:

•  Golden Dyke Dome – near 

mine growth potential, primary 
mineralisation beneath historic open 
pits

•  Cosmo-Howley anticline – large zone 
of interest, numerous existing gold 
deposits, limited deeper drilling 

•  Moline – historical mining centre 

with reserves reportedly remaining 
unmined and untested depth 
potential of numerous high grade ore 
shoots

•  Mt Ellison – multi-commodity 
zone (Au, Cu, Pb, Zn), historic 
copper-bismuth mining, no modern 
exploration

A 7-hole RC drilling program commenced 
subsequent to year-end at Langleys 
prospect (Burnside area), one of many 
gold targets within the Golden Dyke 
Dome and approximately 3km from the 
proposed developments at Hayes Creek. 
The program is targeting extensions 
to known gold mineralisation, with 
assay results expected by the end of 
September. PNX acquired a further 
three minerals leases during the year 
(completed subsequent to year-end) 
to consolidate a dominant position in 
this prospective but under-explored 
geological region.

The Company will also conduct diamond 
drilling in the coming months at two 
greenfield targets, Barossa (Burnside 
Project) and Tractor Corner (Chessman 
Project). In June 2016, PNX was 
successful in obtaining grant funding from 
the Northern Territory Geological Survey’s 
Geophysics and Drilling Collaborations 
funding program of approximately 
$85,000 to co-fund these diamond 
drilling programs.

PNX METALS LIMITED | ANNUAL REPORT 2016Avalon investment

The Company continues to hold 
12.9 million shares in Avalon Minerals 
Limited, representing approximately 
2.5% of ordinary shares on issue of that 
company. The investment was funded 
primarily by a $1.2 million unsecured loan, 
which is to be repaid via the remittance of 
proceeds from the sale of Avalon shares. 
Any shortfall may be paid by the issue 
of shares in the Company. If the shares 
in Avalon are not disposed of by the 
November 2019 maturity date, the loan 
is repayable in cash. The maturity date 
of the loan was extended three years 
to November 2019 during the year by 
agreement with the lender.

The Company is continuing to evaluate 
strategic options regarding its holding in 
Avalon. Avalon is continuing to progress 
its flagship Viscaria copper project in 
northern Sweden toward feasibility and 
a production decision, and advance its 
newly acquired lithium and gold assets in 
Finland and Sweden.

Capital raising

During the first half of the financial year 
the Company raised $1.5 million via 
the placement of 115 million shares at 
1.3 cents per share to sophisticated 
investors and company directors. 
A further $0.25 million was raised 
in April 2016 from the placement of 
26.3 million shares at 0.95 cents per 
share to sophisticated investors.

Subsequent to 30 June 2016, the 
Company raised $1.5 million via the 
placement of 79 million shares at 
1.9 cents each to sophisticated and 
institutional investors, and received 
a commitment for a further share 
placement of $0.25 million, if approved 
by shareholders at the Company’s annual 
general meeting.

Other funding – silver 
streaming agreements

The Company raised $1.6 million 
in June 2016 under identical metal 
streaming and royalty agreements with 
two investors. $800,000 was received 
from each investor for the forward sale of 
112,000 troy ounces of silver ($7.14/oz). 
The silver is to be delivered at a rate of 
14,000 oz per quarter (56,000 oz per 
year) for 2 years once commissioning and 
ramp up of the Hayes Creek Project is 
complete. 

At the end of the two year silver delivery 
period, each investor receives a 0.24% 
Net Smelter Return (NSR) royalty. 
The NSR royalty applies in respect of 
gold and silver produced from the Hayes 
Creek Project, and will be paid for a 
5 year period from the end of the silver 
delivery period. PNX can buy back the 
NSR royalty from an Investor prior to 
production commencing for $0.27 million.

Each investor has an option, to be 
exercised within 3 months of completion 
of the pre-feasibility study over the Hayes 

Creek project, to purchase an additional 
56,000 oz of silver for $0.4 million. This 
silver is to be delivered over a further 
one year period. In this scenario the 
NSR increases to 0.36% and buy-back 
amount increases to $0.4 million.

If production at the Hayes Creek Project 
has not commenced within 5 years and 
PNX or an investor elects to terminate 
the agreement, the forward payment 
made by that investor ($0.8 million, 
or $1.2 million, if the option has been 
exercised) converts to PNX shares based 
on a 30 day VWAP. The NSR royalty 
will also apply in these circumstances 
for 5 years from when production 
commences on any of the mineral leases 
making up the Hayes Creek project. 

Leigh Creek 

Resilience Mining Australia Limited 
(‘RMA’, previously Hillsgold Resources 
Pty Ltd) continues to hold an option to 
acquire the Company’s 100% owned 
subsidiary Leigh Creek Copper Mine 
Pty Ltd (‘LCCM’). LCCM holds three 
mining leases in the Leigh Creek area 
including Mountain of Light, which has 
been on care and maintenance since 
January 2012. 

RMA has yet to exercise the option, 
which expires in mid-October 2016.

Should RMA exercise the option, it will 
acquire LCCM, and two exploration 
licences in the Leigh Creek area, from the 
Company for nil up-front consideration 
(other than the assumption of the 
rehabilitation obligations at Mountain 
of Light) and a contingent payment to 
the Company of $100,000 if and when 
3,000 tonnes of copper are produced 
from future operations at the three 
mining leases.

31

PNX METALS LIMITED | ANNUAL REPORT 2016DIRECTORS’ REPORT

REVIEW OF OPERATIONS

The Group reported a comprehensive 
net loss for the year of $1.1 million (2015: 
$3.9 million), and the net result from 
continuing operations was a loss after 
income tax of $0.9 million (2015: $4.1 
million). The prior year result included 
impairment charges on the Group’s South 
Australian exploration and evaluation 
assets of $1.7 million and $1.2 million on 
the investment in Avalon. The loss from 
the Group’s discontinued operations at 
Leigh Creek was $0.1 million (2015: $0.2 
million). The 2016 result included a tax 
benefit of $0.2 million from the Group’s 
2015 research and development claim, 
which was received in July 2016.

Overall, the loss from continuing 
operations in 2016 of $0.9 million was 
similar to the $1.2 million loss from 2015 
after excluding the prior year impairment 
charges, and very similar on a pre-tax 
basis ($1.1 million loss in 2016 compared 
to $1.2 million in the prior year). The 
Group’s corporate costs, which include 
head office wages, directors’ fees, 
professional fees, insurance, regulatory, 
occupancy and communications costs 
have not changed significantly.

Net operating cash outflows for the year 
of $1.1 million reflect the pre-tax loss from 
continuing operations. Exploration cash 
outflows of $1.5 million related almost 
entirely to the Group’s projects in the 
Northern Territory.

At 30 June 2016, the Group had cash 
holdings of $1.6 million and net working 
capital of $1.7 million excluding the 
investment in Avalon. As noted earlier, 
subsequent to year-end the Group raised 
$1.5m from placements to sophisticated 
and institutional investors.

EXPLORATION

Regional exploration (NT)

As noted earlier, exploration activities 
during the year were focused at Hayes 
Creek, with the successful completion 
of a scoping study and commencement 
of a PFS. These have been discussed 
earlier under ‘Principal Activities’. 
Other significant achievements that 
provided valuable input to the scoping 
study included:

•  Completion of a 1,560m RC and 

diamond drill program at Mt Bonnie in 
October 2015 with better intersections 
including:

 »

 »

8.78m @ 7.16% Zn, 1.04g/t Au, 
215g/t Ag, 0.34% Cu and 1.62% 
Pb from 55m in MBDH033 

42.25m @ 2.96% Zn, 0.59g/t 
Au, 35g/t Ag and 0.33% Pb from 
25.75m in MBDH034, including 
3.1m @ 10.77% Zn, 3.34g/t Au, 
133g/t Au, 0.39% Cu and 1.21% 
Pb from 63.9m

•  The drilling and assay results from 

Mt Bonnie were a key component of 
an initial JORC 2012 resource estimate 
at that deposit that was finalised in 
February 2016:

 »

1.3 million tonnes @ 4.2% Zn, 
1.3 g/t Au, 133 g/t Ag, 1.3% Pb, 
and 0.3% Cu4

•  R&D metallurgical test-work was 
completed during the year where 
detailed analysis was completed on 
Iron Blow massive sulphides, including 
grind variability, reagent optimisation, 
concentrate regrind and cleaning 
flotation. Metallurgical investigations 
have identified a practical and low cost 
flow sheet to maximise recoveries of the 
most valuable minerals in the resources, 
being zinc, gold and silver. 

Exploration during the year was aimed 
at identifying new gold and base metal 
targets in the vicinity of the Hayes Creek 
project. The Burnside, Moline and 
Chessman Projects contain exciting 
opportunities for brownfield discoveries 
with undeveloped mineralisation and 
promising new conceptual targets. 
A number of targets will be drill-tested 
in 2016-17, and a pipeline of new 
prospects is being generated through 
geological mapping and surface 
geochemical analysis. 

South Australian Projects

No activities of significance occurred 
during the year at the Company’s Burra 
or Yorke Peninsula projects.

SIGNIFICANT CHANGES IN STATE 
OF AFFAIRS

There were no significant changes in the 
state of affairs of the Group during or 
since the end of the year.

SIGNIFICANT EVENTS 
SUBSEQUENT TO THE END OF 
THE FINANCIAL YEAR

Subsequent to year end the Company 
raised $1.5 million via the placement of 
79 million shares to sophisticated and 
institutional investors at an issue price 
of 1.9 cents per share. The Company 
also received a commitment for a further 
placement of $0.25 million, if approved 
by shareholders at the Company’s 
2016 AGM.

Also subsequent to year-end, the Board 
resolved to issue 1,000,000 Shares 
to Company MD & CEO James Fox 
and grant him 1,250,000 Performance 
Rights, with both awards subject to 
shareholder approval at the Company’s 
2016 AGM. The proposed share 
issuance is considered by the Directors 
to be an appropriate bonus for Mr Fox’s 
performance over the past year as the 
Company’s Managing Director & CEO, 
and in particular for his leadership in 
advancing the Hayes Creek Project into a 
Pre-Feasibility Study.

4 

 Refer ASX release 1 February 2016

32

PNX METALS LIMITED | ANNUAL REPORT 2016The 1,250,000 Performance Rights to 
be offered to Mr Fox have the following 
performance conditions:

•  The Company’s share price 

performance for the year ended 30 
June 2017 must exceed that of at 
least 50% of ten companies identified 
by the Directors as the Company’s 
peers; and

•  The Company’s closing price on 

the ASX is 6.0 cents or more for 15 
consecutive trading days prior to 30 
June 2018.

There has not otherwise been any matter 
or circumstance that has occurred 
subsequent to the end of the financial 
year that has significantly affected, or may 
significantly affect, the operations of the 
Group, the results of those operations, or 
the state of affairs of the Group in future 
financial years.

LIKELY DEVELOPMENTS 

PNX’s aim is to be a sustainable, 
profitable gold and base metals producer 
and successful explorer in the Pine 
Creek region of the NT by establishing an 
economic mining project at Hayes Creek 
and to make new mineral discoveries in 
the region.

In 2016-17, the Group will continue 
mineral exploration and development of 
the Hayes Creek Project. Key priorities 
include completion of a PFS at Hayes 
Creek, including conducting significant 
extensional and infill resource drilling. 
The Company will also continue regional 
exploration targeting gold and base 
metals mineralisation at the Burnside, 
Moline and Chessman projects and 
expects to earn a 51% interest in these 
projects by December 2016 under the 
farm-in agreement with Newmarket.

The Group aims to conclude a divestment 
of its Leigh Creek assets by 31 December 
2016, and will continue to evaluate 
opportunities to undertake exploration 
programs its South Australian assets. 

ENVIRONMENT REGULATION AND 
PERFORMANCE

The Group continues to meet all 
environmental obligations across its 
tenements. 

OPTIONS AND PERFORMANCE 
RIGHTS 

During the year, all Performance Rights 
on issue lapsed as the performance 
conditions were not met.

As at the date of this report, the Group 
has no Performance Rights and no share 
options on issue.

INDEMNIFICATION AND 
INSURANCE OF DIRECTORS AND 
OFFICERS

The Company entered into a Deed of 
Access, Insurance and Indemnity with 
Peter Watson and Paul Dowd on 12 
November 2007, David Hillier on 22 
September 2010, Graham Ascough on 
11 December 2012, and James Fox on 
26 November 2014. Under the terms 
of these Deeds, the Company has 
undertaken, subject to restrictions in the 
Corporations Act 2001, to:

• 

indemnify each Director in certain 
circumstances;

•  advance money to a Director for 

the payment of legal costs incurred 
by a Director in defending legal 
proceedings before the outcome of 
those proceedings is known (subject 
to an obligation by the Director to 
repay money advanced if the costs 
become costs in respect of which 
the Director is not entitled to be 
indemnified under the Deed); 

•  maintain Directors’ and Officers’ 

insurance cover (if available) in favour 
of each Director whilst they remain a 
director of the Company and for a run 
out period after ceasing to be such a 
director; and 

•  provide each Director with access to 
Board papers and other documents 
provided or available to the Director 
as an officer of the Company.

Throughout and since the end of 
the financial year, the Company has 
had in place and paid premiums for 
insurance policies, with a limit of liability 
of $10 million, indemnifying Directors 
and Officers of the Company against 
certain liabilities incurred in the conduct 
of business or in the discharge of 
their duties as Directors or Officers. 
The contracts of insurance contain 
confidentiality provisions that preclude 
disclosure of the premium paid.

DIRECTORS’ ATTENDANCE AT 
MEETINGS

Nine Board meetings were held during 
the financial year. Graham Ascough, 
Peter Watson, David Hillier, and James 
Fox attended all nine, and Paul Dowd 
attended eight meetings. 

Three Audit Committee meetings were 
held during the financial year. Audit 
Committee members David Hillier, 
Graham Ascough and Peter Watson 
attended all three. James Fox attended 
all three meetings by invitation, and Paul 
Dowd attended one meeting by invitation. 

AUDITOR’S INDEPENDENCE 
DECLARATION

The auditor’s independence declaration is 
included on page 38.

NON-AUDIT SERVICES

During the year, no services other than 
the external audit were provided by the 
Company’s auditor Grant Thornton. 

33

PNX METALS LIMITED | ANNUAL REPORT 2016DIRECTORS’ REPORT

REMUNERATION REPORT – AUDITED

This Report outlines the remuneration 
arrangements in place for the 
Directors, Company Secretary and key 
management personnel of the Group.

Where this report refers to the ‘Grant 
Date’ of Shares, Options or Performance 
Rights, the date mentioned is the date 
on which those Shares, Options or 
Performance Rights were agreed to 
be issued (whether conditionally or 
otherwise) or, if later, the date on which 
key terms of the Shares, Options or 
Performance Rights (e.g. subscription or 
exercise price) were determined.

DIRECTORS AND KEY 
MANAGEMENT PERSONNEL 
DETAILS

The following persons acted as Directors 
of the Company during and since the end 
of the financial year:

•  Graham Ascough 

(Non-executive Chairman)

•  Paul Dowd 

(Non-executive Director)

•  Peter Watson 

(Non-executive Director) 

•  David Hillier 

(Non-executive Director)

•  James Fox 

(Managing Director & CEO)

The following persons were key 
management personnel of the Company 
and Group during and since the end of 
the financial year:

•  Tim Moran 

(Company Secretary & Chief Financial 
Officer)

•  Andy Bennett 

(Exploration Manager)

RELATIONSHIP BETWEEN 
REMUNERATION POLICY AND 
GROUP PERFORMANCE

There is no direct link between the 
Group’s financial performance and 
the setting of remuneration except 
as discussed below in relation to 
Performance Rights.

34

REMUNERATION PHILOSOPHY

The performance of the Group depends 
on the quality of its Directors and 
management and therefore the Group 
must attract, motivate and retain 
appropriately qualified industry personnel. 
The Group embodies the following 
principles in its remuneration framework:

•  provide competitive rewards to attract 
and retain high calibre executives, 
directors and employees;

• 

link executive rewards to Group 
financial performance and shareholder 
value by the granting of Performance 
Rights with performance-based 
vesting conditions; and

•  ensure total remuneration is 

competitive by market standards.

The Group does not currently have a 
policy on trading in derivatives that limit 
exposure to losses resulting from share 
price decreases applicable to Directors 
and employees who receive part of 
their remuneration in securities of the 
Company. The Board is not aware of 
any member of the Company’s directors 
or key management personnel ever 
conducting such activity.

REMUNERATION POLICY

The Group does not have a separately 
established remuneration committee. 
The full Board acts as the Group’s 
remuneration committee. The Board 
is responsible for determining and 
reviewing remuneration arrangements for 
non-executive Directors, the Managing 
Director & CEO, the Company Secretary 
and other senior management. The 
Board assesses the appropriateness of 
the nature and amount of remuneration 
of such persons on a periodic basis with 
reference to relevant employment market 
conditions with the overall objective of 
ensuring maximum stakeholder benefit 
from the retention of a high quality Board 
and executive team. External advice on 
remuneration matters is sought when the 
Board deems it necessary. 

The remuneration of non-executive 
Directors and senior management is 
not dependent on the satisfaction of 

performance conditions, except in relation 
to Performance Rights as described below.

In 2010, the Company replaced its 
Employee Share Option Plan with an 
Employee Performance Rights Plan. 
In accordance with the Performance 
Rights Plan the Directors can, at their 
discretion, grant Performance Rights 
to eligible participants. Upon a grant of 
Performance Rights, the Board may set 
vesting conditions, determined at the 
Board’s discretion, which if not satisfied 
will result in the lapse of the Performance 
Rights granted to the particular employee. 

Each Performance Right granted 
converts into one ordinary share in PNX 
on vesting. No amounts are paid or 
payable by the recipient on receipt of 
the Performance Right, nor at vesting. 
Performance Rights have no entitlement 
to dividends or voting rights. 

The Performance Rights Plan offers 
employees the possibility of reward without 
monetary cost and is less dilutive than 
the previous Employee Share Option Plan 
due to the lesser number of Performance 
Rights that need to be issued to achieve a 
similar level of reward or incentive.

NON-EXECUTIVE DIRECTOR 
REMUNERATION

The Board seeks to set remuneration of 
non-executive Directors at a level which 
provides the Company with the ability 
to attract and retain Directors of the 
highest calibre, whilst incurring a cost 
which is appropriate at this stage of the 
Company’s development.

As non-executive Chairman, Graham 
Ascough is entitled to receive $75,000 per 
annum inclusive of superannuation and 
non-executive directors are each entitled 
to receive $40,000 per annum inclusive of 
superannuation. Non-executive Directors 
are entitled to be paid reasonable 
travelling, accommodation and other 
expenses incurred as a consequence of 
their attendance at meetings of Directors 
and otherwise in the execution of their 
duties as Directors. Non-executive 
Directors are also entitled to additional 
remuneration for extra services or 

PNX METALS LIMITED | ANNUAL REPORT 2016special exertions, in accordance with the 
Company’s Constitution. There are no 
schemes for retirement benefits other than 
government mandated superannuation.

James Fox’s employment with the 
Company may be terminated on 
3 months written notice or on summary 
notice if he:

As noted in the remuneration table on 
page 36, certain non-executive directors 
elected to forego part of their fees 
during the year to assist the Company to 
minimise corporate costs.

Summary details of remuneration for 
non-executive Directors are given in the 
table on pages 36 and 37. Remuneration 
is not dependent on the satisfaction of 
performance conditions. The maximum 
aggregate remuneration of non-executive 
Directors, other than for extra services 
or special exertions, is presently set at 
$500,000 per annum.

MANAGING DIRECTOR & 
CHIEF EXECUTIVE OFFICER 
REMUNERATION

The Group aims to reward the Managing 
Director & Chief Executive Officer (MD & 
CEO) with a level and mix of remuneration 
commensurate with his position and 
responsibilities within the Group to:

•  align the interests of the MD & CEO 

with those of shareholders;

• 

through Performance Rights, link 
reward with the strategic goals and 
performance of the Group; and

•  ensure total remuneration is 

competitive by market standards.

James Fox has been Chief Executive 
Officer of PNX since 1 May 2012 and 
assumed the title Managing Director & 
CEO on 26 November 2014 with his 
appointment to the Board. Mr Fox is 
entitled to an annual salary of $250,000 
plus mandated superannuation 
contributions as well as 20 days annual 
leave and 10 days sick leave per annum.

At 30 June 2016 and as of the date of 
this report, Mr Fox held no Shares in the 
Company. A related party of Mr Fox holds 
3,825,000 Shares in the Company. During 
the year 825,000 Performance Rights 
held by Mr Fox lapsed as the performance 
conditions were not met. Mr Fox no 
longer holds any Performance Rights. 

• 

• 

• 

is charged with any criminal offence 
or is guilty of any other conduct 
which, in the reasonable opinion 
of the Board, is prejudicial to the 
interests of the Group; 

is negligent in the performance of his 
duties;

is incapacitated from performing his 
duties as Chief Executive Officer by 
illness or injury for a period of two 
consecutive months; 

•  materially breaches any term of his 
contract of employment and this is 
not remedied within 14 days of notice 
of the breach to him by the Company;

•  materially contravenes any share 

dealing code relating to shares; 

• 

• 

is the subject of, or causes the 
Company or Group to be the subject 
of, a material penalty or serious 
reprimand imposed by any regulatory 
authority; or

independently acts in a manner 
contravening the directives and 
expressed wishes of the Board.

COMPANY SECRETARY & 
CHIEF FINANCIAL OFFICER 
REMUNERATION

Tim Moran has been Chief Financial 
Officer and Company Secretary since 
January 2012. In June 2013, Mr Moran 
ceased as an employee of the Company 
and from July 2013 has provided CFO 
and Company Secretary services on 
a contract basis, and is therefore not 
entitled to any employee benefits. During 
the 2016 financial year, Mr Moran’s fees 
were $152,700.

EXPLORATION MANAGER 
REMUNERATION

Andy Bennett commenced as 
Exploration Manger on 1 January 2015. 
Mr Bennett is entitled to an annual 
salary of $195,000 plus mandated 

superannuation contributions, as well as 
20 days annual leave and 10 days sick 
leave each year. 

During the year 675,000 Performance 
Rights held by Mr Bennett lapsed as 
the performance conditions were not 
met. Mr Bennett no longer holds any 
Performance Rights.

Andy Bennett’s employment with the 
Company may be terminated on 4 weeks 
written notice or on summary notice if he:

•  commits any act of misconduct or 

acts in a way which in the reasonable 
opinion of the Company may injure 
or be likely to injure the business or 
reputation of the Company or other 
employees of the Company;

• 

is convicted of any criminal offence or 
is guilty of any other conduct which, 
in the opinion of the Company, may 
bring the Company into disrepute or 
affect his ability to perform his duties; 

•  commits a serious, persistent or 
material breach of the terms and 
conditions of his employment 
contract;

• 

• 

refuses to carry out a lawful and 
reasonable instruction by the 
Company;

is negligent in the performance of his 
duties;

•  becomes of unsound mind or a 

person whose person or estate is 
liable to be dealt with in any way 
under laws relating to mental health;

•  becomes incapacitated by illness 
or injury which prevents him from 
performing his duties as Exploration 
Manager for a period of 3 consecutive 
months or any periods aggregating 
3 months in any 12 month period of 
employment; or

• 

is the subject of, or causes the 
Company or Group to be the subject 
of, a material penalty or serious 
reprimand imposed by any regulatory 
authority. 

35

PNX METALS LIMITED | ANNUAL REPORT 2016DIRECTORS’ REPORT

REMUNERATION OF DIRECTORS AND KEY MANAGEMENT PERSONNEL 

Directors’, Company Secretary and key management personnel remuneration (all amounts are paid or payable) for the year ended 
30 June 2016: 

Short term  
employment benefits

Post-Employment 

Equity 

Salary & Fees

Superannuation

Performance Rights

Total

% of total remuneration 
consisting of equity

Directors

Graham Ascough
Paul Dowd1
Peter Watson1

David Hillier

James Fox

$75,000

-

$27,397

$40,000

$250,000

-

$30,000

$2,603

-

$23,750

-

-

-

-
($5,542)2

$75,000

$30,000

$30,000

$40,000

$268,208

Company Secretary & Chief Financial Officer

Tim Moran

$152,700

-

-

$152,700

Other key management personnel

Andy Bennett

TOTALS

$195,000

$740,097

$18,525

$74,878

($3,620)2

($9,162)

$209,905

$805,813

1  Mr Dowd and Mr Watson waived 25% of their fees for each quarter of the financial year (total $10,000 waived each)

2  Reflects the reversal of previously recorded equity-based compensation related to Performance Rights that ultimately did not vest

0%

0%

0%

0%

0%

0%

0%

Directors’, Company Secretary and key management personnel remuneration (all amounts are paid or payable) for the year ended 30 
June 2015: 

Short term  
employment benefits

Post-Employment 

Equity 

Salary & Fees

Superannuation

Performance Rights

Total

% of total remuneration 
consisting of equity

Directors

Graham Ascough
Paul Dowd1
Peter Watson1

David Hillier

James Fox

$75,000

$13,699

$27,397

$40,000

$250,000

-

$16,301

$2,603

-

$23,750

-

-

-

-

$7,177

$75,000

$30,000

$30,000

$40,000

$280,927

0%

0%

0%

0%

2.5%

Company Secretary & Chief Financial Officer

Tim Moran

$173,940

-

-

$173,940

Other key management personnel

Andy Bennett2

Nicole Galloway 
Warland3

TOTALS

$97,500

$100,367

$9,263

$8,478

$3,620

-

$110,383

$108,845

$777,903

$60,395

$10,797

$849,095

1  Mr Dowd and Mr Watson waived 25% of their fees for each quarter of the financial year (total $10,000 waived each).

2 

From 1 January 2015.

3  Until 20 November 2014.

Other than the amounts disclosed in the columns for equity, all other remuneration amounts are fixed.

36

PNX METALS LIMITED | ANNUAL REPORT 2016EQUITY HOLDINGS OF DIRECTORS AND KEY MANAGEMENT PERSONNEL 

i)  Fully paid ordinary shares issued by PNX Metals Limited:

Directors

Graham Ascough

Paul Dowd
Peter Watson1
David Hillier2
James Fox3

Key management personnel

Tim Moran 

Andy Bennett

Balance 01/07/15

Net Changes

Balance 30/06/16

439,933

3,095,000

7,998,000

510,000

1,923,077

3,073,077

769,231

920,000

2,363,010

6,168,077

8,767,231

1,430,000

-

-

-

-

-

-

-

-

-

1  Additional shares held by related parties: 1,350,000 (2015: 1,350,000)

2  Subsequent to year-end, an entity related to Mr Hillier acquired 570,000 shares on-market

3  Shares held by related party: 3,825,000 (2015: 3,325,000)

ii)  Performance rights issued by PNX Metals Limited:

2015

James Fox

Andy Bennett

Balance 01/07/15

Granted

Vested

Lapsed

Balance 30/06/16

825,000

675,000

-

-

-

-

825,000

675,000

-

-

OTHER RELATED PARTY TRANSACTIONS

During the financial year the Group engaged Watsons Lawyers, an entity in which a Director (Peter Watson) was a partner, to advise 
on legal matters. The amount paid in the financial year for these services inclusive of GST was $46,833 (2015: $134,788). $2,200 
was owed at year end (2015: nil).

END OF REMUNERATION REPORT

Signed on 20th September 2016 in accordance with a resolution of the Board made pursuant to  
section 298(2) of the Corporations Act 2001.

Graham Ascough
C H A I R M A N

37

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
AUDITORS INDEPENDENCE DECLARATION

Level 1, 
67 Greenhill Rd 
Level 1, 
Wayville SA 5034 
67 Greenhill Rd 
Wayville SA 5034 
Correspondence to:  
GPO Box 1270 
Correspondence to:  
Adelaide SA 5001 
GPO Box 1270 
T 61 8 8372 6666 
Adelaide SA 5001 
Level 1, 
F 61 8 8372 6677 
67 Greenhill Rd 
T 61 8 8372 6666 
E info.sa@au.gt.com 
Wayville SA 5034 
F 61 8 8372 6677 
W www.grantthornton.com.au 
E info.sa@au.gt.com 
Correspondence to:  
W www.grantthornton.com.au 
GPO Box 1270 
Adelaide SA 5001 

T 61 8 8372 6666 
F 61 8 8372 6677 
E info.sa@au.gt.com 
W www.grantthornton.com.au 

AUDITOR’S INDEPENDENCE DECLARATION 
TO THE DIRECTORS OF PNX METALS LIMITED 
AUDITOR’S INDEPENDENCE DECLARATION 
TO THE DIRECTORS OF PNX METALS LIMITED 
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead 
auditor for the audit of PNX Metals Limited for the year ended 30 June 2016, I declare that, to 
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead 
the best of my knowledge and belief, there have been: 
auditor for the audit of PNX Metals Limited for the year ended 30 June 2016, I declare that, to 
AUDITOR’S INDEPENDENCE DECLARATION 
the best of my knowledge and belief, there have been: 
TO THE DIRECTORS OF PNX METALS LIMITED 
no contraventions of the auditor independence requirements of the Corporations Act 2001 
a 
in relation to the audit; and 
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead 
no contraventions of the auditor independence requirements of the Corporations Act 2001 
a 
auditor for the audit of PNX Metals Limited for the year ended 30 June 2016, I declare that, to 
in relation to the audit; and 
no contraventions of any applicable code of professional conduct in relation to the audit. 
b 
the best of my knowledge and belief, there have been: 
no contraventions of any applicable code of professional conduct in relation to the audit. 
b 
no contraventions of the auditor independence requirements of the Corporations Act 2001 
a 
in relation to the audit; and 

no contraventions of any applicable code of professional conduct in relation to the audit. 

GRANT THORNTON AUDIT PTY LTD 
b 
Chartered Accountants 
GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 
J L Humphrey  
Partner - Audit & Assurance 
J L Humphrey  
Partner - Audit & Assurance 
Adelaide, 20 September 2016 
Adelaide, 20 September 2016 
J L Humphrey  
Partner - Audit & Assurance 

Adelaide, 20 September 2016 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 
Grant Thornton Audit Pty Ltd ACN 130 913 594 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 
applies. 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 
applies. 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 
applies. 

38

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT

The Board has adopted a Corporate 
Governance Charter (Charter), which 
includes a code of conduct, an audit 
committee charter, a shareholder 
communication policy, a continuous 
disclosure policy and a securities dealing 
policy. The Charter is available on the 
Company’s website. The Company’s 
corporate governance principles and 
policies and this corporate governance 
statement are structured with reference to 
the ASX Corporate Governance Principles 
and Recommendations, 3rd Edition 
(Principles and Recommendations). This 
Corporate Governance statement is 
current as of 7 October 2016 and has 
been approved by the Board.

FUNCTIONS AND OPERATION 
OF THE BOARD

The Board is responsible for the 
corporate governance of the Company. 
The Board’s primary responsibility is to 
shareholders but it also has regard for the 
interests of other stakeholders and the 
broader community. 

The Board is comprised of an independent 
Chairman, independent non-executive 
directors, and the Managing Director and 
Chief Executive Officer (MD & CEO). The 
most important responsibilities of the 
Board include:

•  Providing oversight and strategic 

direction to the Company, including 
reviewing and approving business 
and project development plans 
and monitoring the achievement 
of the Company’s strategic goals 
and objectives;

• 

Identifying and managing material 
business and legal risks, including 
sources of capital, regulatory, safety 
and environmental. This process 
includes ensuring an effective Risk 
Management system is in place to 
monitor material risks and review 
the effectiveness of the Company’s 
internal controls to manage 
these risks;

•  Appointing, removing and monitoring 
the performance of the Chairman, MD 
& CEO, senior executives, consultants 
and the Company Secretary;

•  Approving the remuneration of 

Directors, senior executives and 
consultants;

•  Evaluating the Board’s performance 
and recommending the appointment 
and removal of Directors;

•  Reporting to and communicating with 

shareholders;

•  Reviewing, approving and monitoring 
the progress of budgets, financial 
plans, acquisitions, divestments and 
major capital expenditure;

•  Monitoring the financial performance 
of the Company and approving all 
external financial reporting including 
the annual and half-year reports; and

• 

Improving and protecting the 
reputation of the Company.

The Board has delegated the day-to-
day management of the Company to its 
senior executives, and in particular the 
MD & CEO. Only the tasks of Director 
remuneration, MD & CEO appointment, 
removal and remuneration, Director 
appointment and removal, and Board 
performance evaluation are expressly 
reserved to the Board. The appointment 
of the Company Secretary is also 
finalised by the Board, and the Company 
Secretary is accountable directly to the 
Board on matters to do with the proper 
functioning of the Board.

Appointment

The Directors may appoint any person 
as a Director to fill a casual vacancy or 
as an addition to the existing Directors. 
Unless the Director is an Executive 
Director and the ASX Listing Rules do 
not require that Director to be subject 
to retirement, a Director so appointed 
will hold office until the end of the next 
annual general meeting of the Company, 

at which time the Director may be re-
elected but he or she will not be taken 
into account in determining the number 
of Directors who must retire by rotation 
at the meeting. A detailed description 
of the background, qualifications and 
experience of a Director nominated for 
appointment or re-election, as well as his 
or her financial interest in the Company, 
is provided to the Company’s security 
holders via the Notice of Meeting prior 
to the relevant annual general meeting at 
which the appointment or re-election will 
be voted on.

The Board does not have a separate 
Nominations Committee as the Board 
considers it is not necessary or practical 
for the Company given its current small 
size and low level of complexity. The 
full Board is responsible for the duties 
and responsibilities typically delegated 
to a nomination committee. The Board 
undertakes background checks and 
evaluates the qualifications, skills and 
experience of any Directors before 
making an appointment. The Company 
has an informal induction process for 
new Directors that includes meetings with 
other Directors and senior executives, as 
well as the provision to a new Director 
of relevant governance (including the 
Code of Conduct), financial and project 
related information.

Each Director has entered into a services 
agreement with the Company that sets 
out the terms of his or her appointment 
including fees and responsibilities 
and matters of independence. Each 
Director has also entered into a Deed 
of Access, Insurance and Indemnity 
with the Company. Directors have the 
right, in connection with their duties and 
responsibilities, to seek independent 
professional advice at the Company’s 
expense where prior written or email 
approval has been obtained from the 
Chairman. Such approval will not be 
unreasonably withheld.

39

PNX METALS LIMITED | ANNUAL REPORT 2016CORPORATE GOVERNANCE STATEMENT

STRUCTURE OF THE BOARD: 
SKILLS, QUALIFICATION, 
EXPERIENCE & DIVERSITY

The names, term of office, skills, 
experience and expertise of the Directors 
in office are set out at the beginning of 
the Directors’ Report. As part of the 
Director appointment process, the Board 
considers the necessary balance of skills 
and knowledge of the Board as a whole 
to ensure the Board is able to discharge 
its duties effectively. 

The Board looks to maintain an 
appropriate balance of geological, 
minerals processing, capital project 
management, financial, legal and funding 
skills and experience that is relevant for a 
minerals exploration company. 

The Board does not keep a formal ‘skills 
matrix’ of current Directors; however, 
the Board considers that collectively the 
Directors have the appropriate range 
of skills and experience to guide and 
direct the Company toward achieving its 
business objectives.

The Board recognises the benefits of 
diversity in terms of both the composition 
of the Board and senior executives of 
the Company. However, the Board does 
not have specific objectives in relation to 
the gender, age, cultural background or 
ethnicity of its Board or senior executives. 
Board members and senior executives 
are appointed or employed based on their 
skills and experience and candidates are 
not discriminated against based on age, 
gender or background. 

The Board currently has no female 
representation. Of the Company’s 
four permanent employees and one 
contractor, three are male and two 
are female.

PERFORMANCE EVALUATION 
AND REMUNERATION

The performance of the Board, Audit 
Committee and individual Directors 
is informally reviewed on an ongoing 
basis by self-assessing whether or not 
the Company is achieving its strategic 
objectives, and by assessing the 
Company’s exploration success, project 
development, financial performance and 
movement in its market capitalisation. 
A policy has recently been drafted 
which outlines a more formal process to 
evaluate the performance of the Board. 
This policy will be finalised by the end of 
calendar 2016 and a formal evaluation will 
take place thereafter. 

A performance appraisal process 
exists regarding the Company’s senior 
executives, whereby the performance 
of executives is formally reviewed once 
per year against previously set goals 
relating to both Company and individual 
performance. The performance of the MD 
& CEO is monitored by the Board. A formal 
performance review of the MD & CEO has 
not occurred since his appointment to the 
Board on 26 November 2014, although an 
informal review has occurred.

The performance of the Company’s Chief 
Financial Officer/Company Secretary 
and Exploration Manager is monitored 
by the MD & CEO. A formal evaluation 
of the Exploration Manager has not 
occurred since his appointment on 
1 January 2015. The Chief Financial 
Officer/Company Secretary works on a 
contract basis.

The Board considers that a separate 
remuneration committee is not necessary 
for the Company given its current size 
and complexity. The full Board acts as the 
Company’s remuneration committee. All 
senior executives of the Company have 
entered into written agreements with the 

Retirement and removal

A person, other than a Director retiring 
by rotation or because he or she is a 
Director appointed by the other Directors 
and is seeking re-election, is not eligible 
for election as a Director at a general 
meeting unless:

• 

• 

the person is proposed as a 
candidate by at least 50 Members 
or Members holding between them 
at least 5% of the votes that may 
be cast at a general meeting of the 
Company; and

the proposing Members leave a 
notice at the Company’s registered 
office not less than 35 business days 
before the relevant general meeting 
which nominates the candidate for 
the office of Director and includes the 
signed consent of the candidate. 

The retirement by rotation of Directors is 
governed by the Company’s Constitution, 
the Corporations Act 2001 and the 
ASX Listing Rules. Clause 2.5 of the 
Company’s Constitution specifies that 
one-third of the Directors (excluding any 
executive Directors) must retire from 
office at the end of each annual general 
meeting. A retiring Director remains in 
office until the end of the meeting and will 
be eligible for re-election at the meeting. 
The Directors to retire by rotation at 
an annual general meeting are those 
Directors who have been longest in office 
since their last election.

According to the Company’s Constitution, 
the Company may, subject to the 
Corporations Act, pass a resolution in a 
general meeting to:

remove any Director before the end of 
the Director’s term of office; and

if the outgoing Director is a non-
executive Director, elect another 
person to replace the Director.

• 

• 

40

PNX METALS LIMITED | ANNUAL REPORT 2016Company outlining their responsibilities, 
remuneration arrangements, and other 
terms of their employment.

Remuneration arrangements for non-
executive Directors are structured 
separately from those of the MD & CEO 
and senior executives. Non-executive 
directors are entitled to fixed fees for 
services, whereas the MD & CEO and 
senior executives can earn equity-based 
remuneration (performance rights) at 
the Board’s discretion, in addition to 
fixed salary arrangements. Details of the 
Company’s remuneration policies and 
levels are provided in the Remuneration 
Report in the Directors’ Report.

The Company’s Constitution states that, 
subject to the Corporations Act 2001, 
the Company may provide a retirement 
benefit to persons retiring from the Board 
or from employment with the Company.

COMMUNICATION

Communication with the Company’s 
shareholders occurs through ASX 
announcements, updates to the 
Company’s website, in person at the 
Annual General Meeting and other 
general meetings (when held), through its 
share registry, and through other means 
as appropriate including the channels 
of investor relations consultants. The 
Company, via its share registrar, provides 
an option to shareholders to receive 
Company communications by electronic 
means. 

The Board is mindful of its obligations 
under the Continuous Disclosure rules 
set by the ASX, and also of its disclosure 
requirements under the Corporations Act 
2001. The Board has delegated the day-
to-day management of public disclosure 
to its MD & CEO and Company Secretary. 
All price sensitive information is disclosed 
to the ASX before being disclosed to any 
party outside the Company.

AUDIT COMMITTEE

•  evaluating the adequacy and 

The Audit Committee consists of three 
Non-executive directors David Hiller, Peter 
Watson and Graham Ascough and is 
chaired by David Hillier. All three members 
are considered to be independent. Peter 
Watson is a consultant at the Company’s 
legal advisor Piper Alderman and prior to 
1 July 2016 Mr Watson was the principal 
at Watsons Lawyers, the Company’s 
previous legal advisors. However, as Peter 
Watson is not actively engaged in the day-
to-day management of the Company’s key 
business activity (mineral exploration and 
project development), he is considered 
by the Board to be independent. The 
qualifications of the Audit Committee 
members are set out at the beginning of 
the Directors’ Report.

All members of the Board are encouraged 
to attend Audit Committee Meetings.

The Audit Committee’s responsibilities 
are set out in the Company’s Corporate 
Governance Charter and include:

•  establishing a framework for 
identifying and managing the 
Company’s key business risks;

• 

reviewing, at least twice annually 
including once with the Company 
external auditors, the Company’s 
risk management systems, controls 
and procedures, ensuring these 
controls are regularly tested for 
effectiveness, and that recommended 
improvements are implemented;

• 

recommending the appointment, 
liaising with, and reviewing the 
performance of the external auditors;

•  evaluating the independence of the 

external auditor, including considering 
the auditor’s policy on rotating the 
external audit engagement partner;

• 

reviewing the Company’s annual 
reports and half year reports and 
ensuring that the financial reports 
comply with accounting standards 
and the law;

effectiveness of the Company’s 
accounting policies through ongoing 
communication with management 
and the Company’s external auditors; 
and

• 

investigating any matters raised by 
the external auditors.

The Audit Committee discharges 
its responsibilities by making 
recommendations to the Board. The 
Audit Committee does not have any 
executive powers to commit the Board 
or management to implement its 
recommendations.

Three Audit Committee meetings were 
held during the year. David Hillier attended 
each of the Audit Committee meetings 
and Peter Watson and Graham Ascough 
each attended two of the three meetings.

The Company’s auditor Grant Thornton 
was appointed at the 2014 Annual 
General Meeting in accordance with 
section 327B of the Corporations Act 
2001. Any subsequent appointment or 
rotation of external auditors will occur in 
accordance with the Corporations Act 
2001. The auditor is available at each 
annual general meeting of the Company 
to answer questions related to the audit 
from shareholders.

RISK MANAGEMENT

Whilst the Board is ultimately responsible 
for identifying and managing areas of 
significant business risk, it has delegated 
the management of this function to 
the Audit Committee as noted above. 
The Audit Committee is responsible for 
maintaining effective Risk Management 
systems, identifying and managing 
key Company risks, establishing and 
maintaining effective controls, ensuring 
compliance with risk management 
policies and reporting of any non-
compliance occurrences. The Company 
has created a Corporate Risk Register 
which lists and rates these risks in terms 
of likelihood and consequence, and 
also documents the controls in place to 
manage these risks.

41

PNX METALS LIMITED | ANNUAL REPORT 2016CORPORATE GOVERNANCE STATEMENT

The key areas of risk that have been 
identified are as follows:

•  Financial

•  Statutory/regulatory

•  Legal

•  Personnel and safety

•  Asset management and protection

•  Tenement management

• 

Information Technology and Security

•  Community

•  Environmental

The Company has no material exposure 
at present to economic, social, or 
sustainability risks. The Company is 
exposed to environmental risks as a 
mineral exploration company with one 
project at Hayes Creek progressing 
toward development. Environmental 
matters are identified and addressed 
by management and communicated to 
the Board as part of normal business 
activities. External consultants are 
utilised where considered appropriate; 
for example, as part of the Hayes Creek 
Project Pre-Feasibility Study which 
commenced in 2016.

All risks facing the Company are 
managed on an ongoing basis and are 
reviewed at least annually by the Board 
and Audit Committee. 

Management ensures that the Risk 
Register is kept up-to-date on an ‘as 
needs’ basis so as to reflect changes in 
the Company’s business activities and 
risks, the law and current best practice 
within the mining industry. A thorough 
review of the Corporate Risk Register is 
undertaken by the management and the 
Audit Committee each year to identify any 
further risks, evaluate existing controls 
and, if necessary, develop and implement 
further strategies and action plans for 
minimising and controlling the risks.

The Audit Committee, in conjunction with 
management, has developed specific 
cost-effective strategies, controls and 
action plans for minimising and treating 
the risks. The current control measures 
and improvement actions for minimising 
and managing each risk are noted in 
detail on the Company’s Corporate Risk 
Register and followed by employees and 
contractors.

The Board requires management 
to report to it at least annually in a 
comprehensive manner, and by exception 
at each Board meeting, on compliance 
with the Company’s Risk Management 
policies and whether the Company’s 
material business risks are being 
managed effectively. While the Company 
does not have an Internal Audit function, 

the comprehensive risk review process 
is seen by the Board as an effective and 
appropriate substitute for the Internal 
Audit function.

The Board has received assurance 
from the MD & CEO and Chief Financial 
Officer that the declaration provided in 
accordance with section 295A of the 
Corporations Act 2001 is founded on 
a sound system of risk management 
and internal control and that the system 
is operating effectively in all material 
respects in relation to financial reporting 
risks.

ONGOING MONITORING 
AND IMPROVEMENT

The Corporate Governance policies of the 
Company are reviewed on an ongoing 
basis by the Directors to ensure they 
meet the standards set by the Board, as 
well as those required by ASX, ASIC and 
other stakeholders.

42

PNX METALS LIMITED | ANNUAL REPORT 2016CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME

for the year ended 30 June 2016

Other income

Employee benefits

Professional fees

Directors’ fees

Exploration – tenement maintenance

Occupancy 

Insurance 

Share registry and regulatory

Communication 

Audit fees

Equity-based remuneration

Other expenses

Depreciation 

Impairment - Exploration and evaluation assets

Impairment – financial assets

Interest charges

Loss before income tax 

Income tax benefit

Loss for the year – continuing operations

Loss from discontinued operations, net of tax

Total loss for the year

Other comprehensive loss:

Change in fair value of investment – reclassified 
to impairment loss (tax: nil)

Change in fair value of investment – may be reclassified 
subsequently to profit or loss (tax: nil)

Total comprehensive loss for the year, 
attributable to equity holders of the parent

Loss per share – continuing operations

Basic and diluted (cents per share)

Loss per share - total

Basic and diluted (cents per share)

Note

4(a)

11

4(c)

23

21

4(b)

4(d), 11

10

14

5

6

10,19

10,19

28

28

Year ended
30/06/16
$

17,733

(217,826)

(298,462)

(175,000)

(101,310)

(63,919)

(34,649)

(61,219)

(11,183)

(28,340)

9,162

(69,942)

(3,351)

-

-

(100,000)

(1,138,306)

245,905

(892,401)

(90,060)

(982,461)

-

(128,920)

Year ended
30/06/15
$

68,520

(265,286)

(337,855)

(175,000)

(53,207)

(66,954)

(41,865)

(51,127)

(5,289)

(33,385)

(10,797)

(49,462)

(32,370)

(1,717,891)

(1,229,448)

(100,000)

(4,101,416)

-

(4,101,416)

(229,883)

(4,331,299)

327,007

128,920

(1,111,381)

(3,875,372)

(0.2)

(0.2)

(1.3)

(1.4)

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes.

43

PNX METALS LIMITED | ANNUAL REPORT 2016CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2016

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Prepayments/deposits

Other financial assets

Assets held for sale

Total current assets

NON-CURRENT ASSETS

Exploration and evaluation expenditure

Plant and equipment

Total non-current assets

Total assets

CURRENT LIABILITIES

Trade and other payables

Provisions

Total current liabilities

NON-CURRENT LIABILITIES

Provisions

Loan

Deferred Revenue

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Issued capital

Other contributed equity

Reserves

Accumulated losses

Total equity

Note

7

8

9

10

6

11

12

13

15

15

14

16

17

18

19

20

30/06/16
$

1,643,632

260,880

77,913

257,840

-

30/06/15
$

868,865

14,607

54,927

386,761

-

2,240,265

1,325,160

4,688,184

37,470

4,725,654

6,965,919

194,683

66,149

260,832

28,086

1,200,000

1,600,000

2,828,086

3,088,918

3,293,812

54,154

3,347,966

4,673,126

235,269

45,606

280,875

9,932

1,200,000

-

1,209,932

1,490,807

3,877,001

3,182,319

28,377,292

600,000

-

(25,100,291)

3,877,001

26,562,067

600,000

347,193

(24,326,941)

3,182,319

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

44

PNX METALS LIMITED | ANNUAL REPORT 2016CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 30 June 2016

Balance at 30 June 2014

Total loss for the year

Other comprehensive income

Total comprehensive Loss for the year

Shares issued

Share issue costs

Interest on convertible notes

Fair value of equity settled payments

Transfer from reserve on vesting 
of performance rights

Balance at 30 June 2015

Total loss for the year

Other comprehensive loss

Total comprehensive loss for the year

Shares issued

Share issue costs

Interest on convertible notes

Fair value of equity settled payments

Reclassification on expiry of options

Issued capital
$

Other Equity
$

Reserves
$

Accumulated
 losses
$

Total
$

23,557,745

600,000

(91,555)

(19,995,642)

4,070,548

-

-

-

3,142,847

(108,525)

(30,000)

-

-

-

-

-

-

-

-

-

-

-

(4,331,299)

(4,331,299)

455,927

-

455,927

455,927

(4,331,299)

(3,875,372)

-

-

-

10,797

(27,976)

-

-

-

-

-

3,142,847

(108,525)

(30,000)

10,797

(27,976)

26,562,067

600,000

347,193

(24,326,941)

3,182,319

-

-

-

1,863,250

(18,025)

(30,000)

-

-

-

-

-

-

-

-

-

(128,920)

(982,461)

-

(982,461)

(128,920)

(128,920)

(982,461)

(1,111,381)

-

-

-

(9,162)

(209,111)

-

-

-

-

209,111

1,863,250

(18,025)

(30,000)

(9,162)

-

Balance at 30 June 2016

28,377,292

600,000

-

(25,100,291)

3,877,001

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

45

PNX METALS LIMITED | ANNUAL REPORT 2016CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 30 June 2016

Cash flows relating to operating activities

Receipts from customers

Payments to suppliers and employees

Net operating cash flows

Cash flows relating to investing activities

Interest received

Payments for exploration activities

Payments for plant and equipment

Proceeds from sale of plant and equipment

Net investing cash flows

Cash flows relating to financing activities

Proceeds from metal streaming transactions

Proceeds from share issues

Payments for capital raising costs

Net financing cash flows

Net increase/(decrease) in cash

Cash at beginning of financial year

Cash at end of financial year

Loss for the year

Interest income

Equity-based remuneration

Interest expense – equity settled

Cash-settled interest on convertible notes – accounted for in equity

Depreciation and amortisation

Other income from asset disposals

Impairment charges – exploration and evaluation assets

Impairment charges – investment (other financial asset)

Impairment charges – discontinued operations

(Increase)/decrease in operating receivables

(Increase)/decrease in other current assets

Increase/(decrease) in operating payables

Increase/(decrease) in employee provisions

Net operating cash flows

Inflows/(outflows) 

Inflows/(outflows)

Year ended
30/06/16
$

-

(1,093,243)

(1,093,243)

19,127

(1,476,342)

-

-

(1,457,215)

1,600,000

1,738,250

(13,025)

3,325,225

774,767

868,865

1,643,632

(982,461)

(17,733)

(9,162)

90,000

-

3,351

-

-

-

-

(246,798)

1,216

29,647

38,697

Year ended
30/06/15
$

-

(1,194,653)

(1,194,653)

36,507

(1,288,747)

(47,551)

14,300

(1,285,491)

-

3,009,871

(108,525)

2,901,346

421,202

447,663

868,865

(4,331,299)

(38,638)

10,797

90,000

(15,000)

32,370

(14,300)

1,717,891

1,229,448

150,000

14,349

4,323

(44,743)

149

(1,093,243)

(1,194,653)

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes

46

PNX METALS LIMITED | ANNUAL REPORT 2016NOTES TO THE FINANCIAL STATEMENTS

for the year ended 30 June 2016

1  GENERAL INFORMATION AND 

BASIS OF PREPARATION
PNX Metals Limited (“Company”) is a for-profit Australian 
publicly listed company, incorporated and operating in Australia. 
Its registered office and principal place of business is Level 1, 
135 Fullarton Road, Rose Park, South Australia 5067. Effective 
December 2015, the Company’s name was changed from 
Phoenix Copper Limited to PNX Metals Limited.

The consolidated financial statements of PNX Metals 
Limited comprises the Company and its controlled entities 
(“Group”) and is a general purpose financial report prepared 
in accordance with Australian Accounting Standards and 
Interpretations issued by the Australian Accounting Standards 
Board and the Corporations Act 2001. 

The consolidated financial statements also comply with 
International Financial Reporting Standards as issued by the 
International Accounting Standards Board.

The consolidated financial statements have been prepared on 
the basis of historical cost, which is based on the fair values of 
the consideration given in exchange for assets. All amounts are 
presented in Australian dollars, unless otherwise noted.

The financial statements were authorised for issue by the 
Directors on 19th September 2016.

2  NEW AND REVISED ACCOUNTING STANDARDS

None of the standards and amendments to standards that are 
mandatory for the first time for the financial year beginning 1 
July 2015 had any material effect on any amounts recognised 
or disclosed in the current or prior period and are not likely to 
affect future periods. 

At the date of authorisation of these financial statements, 
certain new standards, amendments and interpretations 
to existing standards have been published but are not 
yet effective, and have not been adopted early by the 
Group. Management anticipates that all of the relevant 
pronouncements will be adopted in the Group’s accounting 
policies for the first period beginning after the effective date of 
the pronouncement. Information on several issued but not yet 
effective standards that may be relevant to the Group’s financial 
statements in future periods is provided below.

Year ended 30 June 2017: AASB 2014-3 Amendments 
to Australian Accounting Standards – Accounting 
for Acquisitions of Interests in Joint Operations

The amendments to AASB 11 Joint Arrangements state that an 
acquirer of an interest in a joint operation in which the activity of 
the joint operation constitutes a ‘business’, as defined in AASB 
3 Business Combinations, should:

 »

apply all of the principles on business combinations 
accounting in AASB 3 and other Australian Accounting 
Standards except principles that conflict with the 
guidance of AASB 11. This requirement also applies to 
the acquisition of additional interests in an existing joint 
operation that results in the acquirer retaining joint control 
of the joint operation (note that this requirement applies to 
the additional interest only, i.e. the existing interest is not 
re-measured) and to the formation of a joint operation when 
an existing business is contributed to the joint operation by 
one of the parties that participate in the joint operation; and 
provide disclosures for business combinations as required 
by AASB 3 and other Australian Accounting Standards.

When these amendments are first adopted for the year ending 
30 June 2017, it is not expected that there will be a material 
impact on the transactions and balances recognised in the 
financial statements or on the notes to the financial statements.

Year ended 30 June 2017: AASB 2015-2 Amendments 
to Australian Accounting Standards – Disclosure 
Initiative: Amendments to AASB 101

This standard makes amendments to AASB 101 Presentation 
of Financial Statements. The amendments:

 »

 »

 »

 »

clarify the materiality requirements in AASB 101, including 
an emphasis on the potentially detrimental effect of 
obscuring useful information with immaterial information

clarify that AASB 101’s specified line items in the statement 
of profit or loss and other comprehensive income and the 
statement of financial position can be disaggregated

add requirements for how an entity should present 
subtotals in the statement of profit and loss and other 
comprehensive income and the statement of financial 
position

clarify that entities have flexibility as to the order in 
which they present the notes, but also emphasise that 
understandability and comparability should be considered 
by an entity when deciding that order

 »

remove potentially unhelpful guidance in AASB 101 for 
identifying a significant accounting policy

When these amendments are first adopted for the year ending 
30 June 2017, it is not expected that there will be a material 
impact on the transactions and balances recognised in the 
financial statements or on the notes to the financial statements.

47

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
Year ended 30 June 2019: AASB 9: 
Financial Instruments

This standard introduces new requirements for the classification 
and measurement of financial assets and liabilities. These 
requirements improve and simplify the approach for classification 
and measurement of financial assets compared with the 
requirements of AASB 139. The main changes are:

 »

 »

 »

 »

Financial assets that are debt instruments will be classified 
based on (1) the objective of the entity’s business model for 
managing the financial assets; and (2) the characteristics of 
the contractual cash flows.

Introduces a ‘fair value through other comprehensive 
income’ measurement category for particular simple debt 
instruments.

Allows an irrevocable election on initial recognition to present 
gains and losses on investments in equity instruments 
that are not held for trading in other comprehensive 
income (instead of in profit or loss). Dividends in respect of 
these investments that are a return on investment can be 
recognised in profit or loss and there is no impairment or 
recycling on disposal of the instrument.

Financial assets can be designated and measured at fair 
value through profit or loss at initial recognition if doing 
so eliminates or significantly reduces a measurement or 
recognition inconsistency that would arise from measuring 
assets or liabilities, or recognising the gains and losses on 
them, on different bases.

 » Where the fair value option is used for financial liabilities 

the change in fair value is to be accounted by presenting 
changes in credit risk in other comprehensive income (OCI) 
and the remaining change in the statement of profit or loss.

When this standard is first adopted for the year ending 30 June 
2019, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements.

Year ended 30 June 2019: AASB 15 Revenue 
from Contracts with Customers

This standard replaces AASB 118 Revenue, AASB 
111 Construction Contracts and some revenue-related 
Interpretations. The new standard:

 »

 »

 »

establishes a new revenue recognition model

changes the basis for deciding whether revenue is to be 
recognised over time or at a point in time

provides new and more detailed guidance on specific topics 
(e.g. multiple element arrangements, variable pricing, rights 
of return, warranties and licensing)

 »

expands and improves disclosures about revenue

When this standard is first adopted for the year ending 30 June 
2019, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements.

Year ended 30 June 2020: AASB 16 Leases

This standard replaces AASB 117 Leases and some lease-
related Interpretations. The new standard:

 »

 »

 »

 »

requires all leases to be accounted for ‘on-balance sheet’ by 
lessees, other than short-term and low value asset leases

provides new guidance on the application of the definition of 
lease and on sale and lease back accounting

largely retains the existing lessor accounting requirements in 
AASB 117

requires new and different disclosures about leases

When this standard is first adopted for the year ending 30 June 
2020, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements or on the notes to the financial statements.

3  SIGNIFICANT ACCOUNTING POLICIES 

In the application of the Group’s accounting policies, which are 
described below, management is required to make judgements, 
estimates and assumptions. Key areas of judgement and 
estimation uncertainty are discussed in Note 3(u). 

The following significant accounting policies have been adopted 
in the preparation of the financial report:

a)  Going concern basis

The financial report has been prepared on the going concern 
basis which contemplates the continuity of normal business 
activities and the realisation of assets and the settlement of 
liabilities in the ordinary course of business.

For the year ended 30 June 2016, the Group made 
a comprehensive loss of $1,111,381 (2015: loss of 
$3,875,372) and recorded a net cash outflow from 
operating and investing activities of $2,550,458 (2015: net 
cash outflow of $2,480,144). At 30 June 2016, the Group 
had cash of $1,643,632 (2015: $868,865), net current 
assets excluding the investment in Avalon Minerals Ltd of 
$1,721,593 (2015: $657,524) and net assets of $3,877,001 
(2015: $3,182,319).

The Directors believe that it is appropriate to prepare the 
financial statements on the going concern basis, as the 
Group plans to raise sufficient capital in the future to allow 
planned exploration and administrative activities to continue 
over at least the next 12 months. Subsequent to year-
end, the Company raised $1.5 million via the placement 
of 79 million shares at $0.019 each to sophisticated and 
institutional investors, and received a commitment for a 
further share placement of $0.25 million to be approved 
by shareholders at the Company’s 2016 annual general 
meeting.

If sufficient additional capital is not raised, the going 
concern basis of accounting may not be appropriate, and 
the Group may have to realise its assets and extinguish its 
liabilities other than in the ordinary course of business and 
at amounts different from those stated in the financial report. 
No allowance for such circumstances has been made in the 
financial report.

48

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
b)  Principles of consolidation

The consolidated financial statements comprise the financial 
statements of the Company and entities controlled by the 
Company (its subsidiaries). Control is achieved when the 
Company:

 ¬ has power over the investee;

 ¬ is exposed, or has rights, to variable returns from its 

involvement with the investee; and

 ¬ has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an 
investee if facts and circumstances indicate that there are 
changes to one or more of the three elements of control 
listed above.

The results of subsidiaries acquired or disposed of are 
included in the Statement of Profit or Loss and Other 
Comprehensive Income from the effective date of acquisition 
and up to the effective date of disposal.

Profit or loss and each component of other comprehensive 
income are attributed to the owners of the Company and to 
the non-controlling interests. Total comprehensive income 
of subsidiaries is attributed to the owners of the Company 
and to the non-controlling interests even if this results in the 
non-controlling interests having a deficit balance.

Where necessary, adjustments are made to the financial 
statements of subsidiaries to bring their accounting policies 
into line with those used by other members of the Group.

All intra-group transactions, balances, income and 
expenses, and cash flows are eliminated in full on 
consolidation. 

c)  Business combinations

Acquisitions of subsidiaries and businesses are accounted 
for using the acquisition method. The consideration 
transferred in a business combination is measured at fair 
value which is calculated as the sum of the acquisition-date 
fair values of assets transferred by the Group, payables 
to the vendors, and any equity instruments issued by 
the Group in exchange for control of the acquired entity. 
Acquisition-related costs are recognised in profit or loss as 
incurred.

At the acquisition date, the identifiable assets acquired and 
the liabilities assumed are recognised at their fair value, 
except that:

 ¬ Deferred tax assets or liabilities and liabilities or 

assets related to employee benefit arrangements are 
recognised and measured in accordance with AASB 
112 Income taxes and AASB 119 Employee Benefits 
respectively;

 ¬ Liabilities or equity instruments related to share-

based payment arrangements of the acquired entity, 
or share-based payment arrangements of the Group 
that are entered into to replace share-based payment 
arrangements of the acquired entity, are measured in 
accordance with AASB 2 Share-based Payment at the 
acquisition date; and

 ¬ Assets (or disposals groups) classified as held for sale 
in accordance with AASB 5 Non-current Assets Held 
for Sale and Discontinued Operations are measured in 
accordance with that Standard.

If the initial accounting for a business combination is 
incomplete by the end of the reporting period in which the 
combination occurs, the Group reports provisional amounts 
for the items for which the accounting is incomplete. Those 
provisional amounts are adjusted during the subsequent 
measurement period, or, if applicable, additional assets 
or liabilities are recognised, to reflect new information 
obtained about facts and circumstances that existed as of 
the acquisition date that, if known, would have affected the 
amounts recognised as of that date. 

d)  Discontinued operations & assets held for sale

Non-current assets or disposal groups are classified as held 
for sale if their carrying amount will be recovered principally 
through a sale transaction rather than through continuing 
use and a sale is considered highly probable. They are 
measured at the lower of their carrying amount and fair value 
less costs to sell. An impairment loss is recognised for any 
initial or subsequent write-down of the asset or disposal 
group to fair value less costs to sell. Non-current assets 
that are part of a disposal group are not depreciated or 
amortised while they are classified as held for sale.

Assets of the disposal group held for sale are presented 
separately from other assets in the Statement of Financial 
Position.

A discontinued operation is a component of the entity 
that has been disposed of or is classified as held for sale 
and that represents a separate major line of business or 
geographical area of operation. The results of discontinued 
operations are presented separately in the Statement of 
Profit or Loss and Other Comprehensive Income.

e)  Revenue 

Revenue is measured at the fair value of consideration 
received or receivable.

Sale of goods

Revenue from the sale of goods is recognised when all of 
the following conditions are satisfied:

 ¬ the Group has transferred to the buyer the significant 

risks and rewards of ownership of the goods;

 ¬ the Group retains neither continuing managerial 

involvement to the degree usually associated with 
ownership nor effective control over the goods sold;

 ¬ the amount of revenue can be measured reliably;

 ¬ it is probable that the economic benefits associated with 

the transaction will flow to the Group; and

 ¬ the costs incurred or to be incurred in respect of the 

transaction can be measured reliably.

Royalties based on revenue from the sale of goods are 
accrued as payables in the same period as the related 
revenue is recognised. 

49

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
  Deferred Revenue

Impairment of financial assets

Cash received from the forward sale of metal from future 
mining projects is accounted for as a long-term liability 
until such time as the metal is delivered. Deferred revenue 
amounts are recognised as revenue from the sale of goods 
in the period that the related metal is delivered.

Interest

Interest income is accrued on a time basis, with reference 
to the principal balance and at the effective interest rate 
applicable, which is that rate that exactly discounts 
estimated future cash receipts through the expected life of 
the financial asset to the asset’s net carrying amount.

f)  Government grants

Government grants that are received or receivable as direct 
compensation for mineral exploration expenditure already 
incurred are recognised as a reduction in the accumulated 
cost of the relevant exploration and evaluation asset. 

g)  Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, cash 
held at financial institutions and bank deposits with a 
maturity of less than 3 months. 

h)  Financial assets

Financial assets are classified into the following specified 
categories: financial assets ‘at fair value through profit or 
loss’, ‘held to maturity investments’, ‘loans and receivables’, 
and ‘available for sale financial assets’. The classification 
depends on the nature and purpose of the financial asset 
and is determined at the time of initial recognition.

  Other financial assets – available for sale

Other financial assets are those that are not held for trading 
and have no fixed maturity date. These assets are initially 
measured at fair value and any subsequent changes 
in fair value prior to disposal are recognised in other 
comprehensive income. Upon disposal, the cumulative 
balance in the reserve in equity is reclassified to the income 
statement.

Loans and receivables

Trade receivables and other receivables that have fixed or 
determinable payments that are not quoted in an active 
market are classified as ‘Trade and other receivables’. Trade 
and other receivables are measured at amortised cost using 
the effective interest method less impairment.

Interest is recognised by applying the effective interest rate. 

Effective interest method

The effective interest method is a method of calculating the 
amortised cost of a financial asset and of allocating interest 
income over the relevant period. The effective interest rate 
is the rate that exactly discounts estimated future cash 
receipts through the expected life of the financial asset, 
or, where appropriate, a shorter period, to the net carrying 
amount on initial recognition of the financial asset.

Financial assets are assessed for indicators of impairment 
at the end of each reporting period. Financial assets are 
impaired where there is objective evidence that, as a 
result of one or more events that occurred after the initial 
recognition of the asset, the estimated future cash flows 
have been impacted. 

For available for sale (AFS) financial assets carried at fair 
value, the amount of any impairment is recorded in profit 
and loss, including any cumulative loss carried in other 
comprehensive income with the latter recorded as a 
reclassification adjustment. Any further decline in the fair 
value of the AFS asset is recorded as an impairment loss. 
Subsequent increases in the carrying value of the AFS asset 
are not reversed back through profit and loss, but rather are 
recorded in other comprehensive income.

For financial assets carried at amortised cost, the amount of 
the impairment is the difference between the asset’s carrying 
amount and the present value of estimated future cash 
flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the 
impairment loss directly for all financial assets except trade 
receivables where the carrying amount is reduced through 
the use of an allowance account. When a trade receivable 
is determined to be uncollectible, it is written off against the 
allowance account. Changes in the carrying amount of the 
allowance account are recognised in profit or loss.

If, in a subsequent period, the amount of an impairment loss 
decreases and the decrease can be related objectively to an 
event occurring after the impairment was first recognised, 
the previously recognised impairment loss is reversed 
through profit or loss to the extent the carrying amount of 
the asset at the date of impairment is reversed does not 
exceed what the amortised cost would have been had the 
impairment not been recognised.

i)  Exploration and evaluation expenditure and 

mineral rights

Exploration and evaluation expenditure and mineral rights in 
relation to each separate area of interest are recognised as 
an asset in the year in which they are incurred or acquired 
and where the following conditions are satisfied:

i. 

the rights to tenure of the area of interest are current; 
and

ii.  at least one of the following conditions is also met:

 ›

 ›

the exploration and evaluation expenditure is 
expected to be recouped through successful 
development of the mineral exploration project, or 
alternatively, by its sale; 

or

exploration and evaluation activities in the area of 
interest have not at the reporting date reached a 
stage which permits a reasonable assessment of 
the existence of economically recoverable reserves, 
and active and significant operations in, or in relation 
to, the area of interest are continuing. 

50

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exploration and evaluation assets and mineral rights are 
initially measured at cost and include the acquisition cost 
of rights to explore, studies, exploration drilling, trenching 
and sampling and associated activities. General and 
administrative costs are only included in the measurement of 
exploration and evaluation assets where they relate directly 
to operational activities in a particular area of interest.

Exploration and evaluation assets and mineral rights are 
assessed for impairment when facts and circumstances (as 
defined in AASB 6 Exploration for and Evaluation of Mineral 
Resources) suggest that the asset’s carrying amount may 
exceed its recoverable amount. The recoverable amount 
of exploration and evaluation assets and mineral rights 
(or the cash-generating unit to which they have been 
allocated, being no larger than the relevant area of interest), 
is determined in accordance with AASB 136 Impairment of 
Assets, being the higher of fair value less costs to sell and 
value in use. If the recoverable amount as determined is less 
than the carrying amount, an impairment loss is recognised.

Where an impairment loss subsequently reverses, the 
carrying amount of the asset is increased to the revised 
estimate of its recoverable amount, but only to the extent 
that the increased carrying amount does not exceed the 
carrying amount had no impairment loss been recognised 
for the asset in previous years. 

Where a decision is made to proceed with development 
in respect of a particular area of interest, the relevant 
exploration and evaluation asset is tested for impairment, 
reclassified to development properties, and then amortised 
over the life of the reserves associated with the area of 
interest once mining operations have commenced.

j)  Plant and equipment

Plant and equipment is stated at cost less accumulated 
depreciation and accumulated impairment. Cost includes 
expenditure that is directly attributable to the acquisition 
of the item. In the event that settlement of all or part of the 
purchase consideration is deferred, cost is determined 
by discounting the amounts payable in the future to their 
present value as at the date of acquisition.

Depreciation is provided on plant and equipment. 
Depreciation is calculated on a straight line basis so as to 
write off the cost of each asset over its expected useful life 
to its estimated residual value. The estimated useful lives, 
residual values and depreciation method are reviewed at the 
end of each annual reporting period.

Estimated useful lives of 3-5 years are used in the 
calculation of depreciation for plant and equipment.

k)  Impairment of assets (other than financial 

assets, exploration and evaluation assets and 
mineral rights)

At each reporting date, the Group reviews the carrying 
amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have 
suffered an impairment loss. If any such indication exists, 
the recoverable amount of the asset is estimated in order 
to determine the extent of the impairment loss (if any). 
Where the asset does not generate cash flows that are 
independent from other assets, the Group estimates the 
recoverable amount of the cash-generating unit to which the 
asset belongs. 

Recoverable amount is the higher of fair value less 
costs to sell and value in use. In assessing value in use, 
estimated future cash flows are discounted to their present 
value using pre-tax discount rate that reflects current 
market assessments of the time value of money and the 
risks specific to the asset which have not already been 
incorporated into the future cash flows estimates.

If the recoverable amount of an asset or cash-generating 
unit is estimated to be less than its carrying amount, the 
carrying amount of the asset or cash-generating unit is 
reduced to its recoverable amount. An impairment loss is 
recognised in profit or loss. 

Where an impairment loss subsequently reverses, the 
carrying amount of the asset or cash-generating unit is 
increased to the revised estimate of its recoverable amount, 
but only to the extent that the increased carrying amount 
does not exceed the carrying amount had no impairment 
loss been recognised in prior periods. A reversal of an 
impairment loss is recognised in profit or loss.

l)  Trade and other payables

Liabilities for goods and services provided to the Group are 
recognised initially at their fair value and subsequently at 
amortised cost using the effective interest method. Trade 
and other payables are unsecured.

m)  Debt and equity instruments 

Debt and equity instruments are classified as either 
liabilities or as equity in accordance with the substance of 
the contractual arrangement. An equity instrument is any 
contract that evidences a residual interest in the assets of 
an entity after deducting all of its liabilities. Contracts settled 
via the delivery of a fixed number of equity instruments in 
the Company in exchange for cash or other assets are 
accounted for as equity instruments. Equity instruments 
issued by the Group are recorded at the proceeds received, 
net of direct issue costs.

n)  Employee benefits

A liability is recognised for benefits accruing to employees in 
respect of wages and salaries, annual leave and long service 
leave when it is probable that settlement will be required and 
amounts are capable of being measured reliably. 

Liabilities recognised in respect of employee benefits 
expected to be settled within 12 months are measured at 
their nominal values using the remuneration rate expected to 
apply at the time of settlement. 

Liabilities recognised in respect of employee benefits 
which are not expected to be settled within 12 months are 
measured as the present value of the estimated future cash 
outflows to be made by the Group in respect of services 
provided by employees up to reporting date. The present 
value is calculated using a discount rate that references 
market yields on high quality corporate bonds that have 
maturity dates that approximate the timing of the estimated 
future cash flows.

Contributions to accumulated benefit superannuation plans 
are expensed when incurred.

51

PNX METALS LIMITED | ANNUAL REPORT 2016 
o)  Site restoration and rehabilitation provision

  Deferred tax

Provision for the costs of mine and environmental restoration 
and rehabilitation are recognised when the Group has 
a present obligation (legal or constructive) to perform 
restoration activities, it is probable that the Group will be 
required to settle the obligation, and a reliable estimate can 
be made of the amount of the obligation.

Restoration and rehabilitation provisions are measured as 
the present value of estimated future cash flows to perform 
the rehabilitation activities, discounted at pre-tax rate that 
reflects market assessments of the time value of money and 
risks specific to the rehabilitation obligation.

p)  Share-based payments

Equity-settled share-based payments made to employees 
and directors are measured at fair value at the grant date, 
which is the date on which the equity instruments were 
agreed to be issued (whether conditionally or otherwise) or, 
if later, the date on which key terms (e.g. subscription or 
exercise price) were determined. Fair value is determined 
using the Black-Scholes model or another binomial model, 
depending on the type of equity instrument issued. 

The fair value of the equity instruments at grant date is 
expensed on a straight-line basis over the vesting period, 
based on the Group’s estimate of the number of equity 
instruments that will eventually vest, with a corresponding 
increase to the equity settled benefits reserve in 
shareholders’ equity.

Equity-settled share-based payment transactions with 
other parties are measured at the fair value of the goods 
and services received, except where the fair value cannot 
be estimated reliably, in which case the transactions are 
measured at the fair value of the equity instruments granted, 
measured at the date the Group obtains the goods or the 
counterparty renders the service.

q)  Leases

Operating lease payments made by the Group are 
recognised as an expense on a straight-line basis over 
the lease term, except where another systematic basis is 
more representative of the time pattern in which economic 
benefits from the leased asset are consumed. Contingent 
rentals arising under operating leases are recognised as an 
expense in the period in which they are incurred.

r) 

Income tax

Income tax expense represents the sum of tax currently 
payable and deferred tax.

  Current tax

Current tax is calculated with reference to the amount of 
income tax payable or recoverable in respect of the taxable 
profit or tax loss for the financial year. It is calculated 
using tax rates and tax laws that have been enacted or 
substantively enacted at the reporting date. Current tax for 
current and prior periods is recognised as a liability (or asset) 
to the extent that it is unpaid (or refundable).

Deferred tax is accounted for in respect of temporary 
differences arising from differences between the carrying 
amount of assets and liabilities for accounting purposes and 
the corresponding tax base of those items.

In principle, deferred tax liabilities are recognised for all 
taxable temporary differences. Deferred tax assets are 
recognised to the extent that it is probable that sufficient 
taxable amounts will be available against which deductible 
temporary differences or unused tax losses and tax offsets 
can be utilised. 

However, deferred tax assets and liabilities are not 
recognised if the temporary differences giving rise to them 
arise from the initial recognition of assets and liabilities (other 
than as a result of a business combination) which affects 
neither taxable income nor accounting profit. 

Deferred tax assets and liabilities are measured at the tax 
rates that are expected to apply in the period(s) when the 
assets or liabilities giving rise to them are realised or settled, 
based on tax rates (and tax laws) that have been enacted or 
substantively enacted by reporting date. The measurement 
of deferred tax liabilities and assets reflects the tax 
consequences that would follow from the manner in which 
the Group expects, at the reporting date, to recover or settle 
the carrying amount of the related assets and liabilities. 

Deferred tax assets and liabilities are offset when they 
relate to income taxes levied by the same taxation authority 
and the Group intends to settle its current tax assets and 
liabilities on a net basis.

  Current and deferred tax recognition 

Current and deferred tax is recognised as an expense 
or income in the Statement of Profit or Loss and Other 
Comprehensive Income, except when it relates to items 
credited or debited directly to equity (in which case the 
deferred tax is also recognised directly in equity), or where it 
arises from the initial accounting for a business combination.

Tax consolidation 

The Company and its wholly-owned Australian resident 
entities are part of a tax-consolidated group under Australian 
taxation law. The members of the tax consolidated group are 
disclosed in Note 29. PNX Metals Limited is the head entity 
in the tax-consolidated group. Tax expense/income, deferred 
tax liabilities and deferred tax assets arising from temporary 
differences of the members of the tax-consolidated group 
are recognised in the separate financial statements of the 
members of the tax-consolidated group using the ‘separate 
taxpayer within group’ approach. Current tax liabilities 
and assets and deferred tax assets arising from unused 
tax losses and tax credits of the members of the tax-
consolidated group are recognised by the Company (as the 
head entity in the tax-consolidated group).

52

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
Under a tax funding arrangement between the entities 
in the tax-consolidated group, amounts transferred from 
entities within the tax consolidated group and recognised 
by the Company (‘tax contribution amounts’) are recorded 
in intercompany accounts in accordance with the 
arrangement. 

Where the tax contribution amount recognised by a member 
of the tax-consolidated group for a particular period is 
different to the aggregate of the current tax liability or asset 
and any deferred tax asset arising from unused tax losses 
and tax credits in respect of that period, the difference is 
recognised as a contribution from (or distribution to) the 
group member.

s)  Goods and service tax

Revenues, expenses, assets and liabilities are recognised 
net of the amount of goods and services tax (GST), except:

i.  where the amount of GST incurred is not recoverable 

from the taxation authority, in which case it is recognised 
as part of the cost of acquisition of an asset or as part of 
an item of expense; or

ii. 

for receivables and payables which are recognised 
inclusive of GST.

The net amount of GST recoverable from, or payable to, 
the taxation authority is included as part of receivables or 
payables.

Cash flows are included in the cash flow statement on a 
gross basis. The GST component of cash flows arising from 
investing and financing activities which is recoverable from, 
or payable to, the taxation authority is classified as operating 
cash flows.

t)  Earnings per share

Basic earnings per share is calculated by dividing the profit 
or loss attributable to owners of the Company (excluding 
any costs of servicing equity other than ordinary shares) 
by the weighted average number of ordinary shares 
outstanding during the financial year.

Diluted earnings per share adjusts the figures used in the 
determination of basic earnings per share to take into 
account:

 ¬ the after tax effect of interest and other financing costs 
associated with dilutive potential ordinary shares; and

 ¬ the weighted average number of additional ordinary 

shares that would have been outstanding assuming the 
conversion of all dilutive potential ordinary shares. 

u)  Critical accounting judgements and key sources of 

estimation uncertainty

In the application of the Group’s accounting policies, 
management is required to make judgements, estimates 
and assumptions about the carrying values of assets, 
liabilities and equity. These estimates and assumptions are 
based on historical experience and various other factors 
that are believed to be reasonable under the circumstance, 
the results of which form the basis for making judgements. 
Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on 
an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if 
the revision affects only the current period, or in the period 
of the revision and future periods if the revision affects both 
current and future periods.

The following are the critical judgements that management 
has made in the process of applying the Group’s accounting 
policies and that have the most significant effect on the 
amounts recognised in the financial statements.

Impairment 

Determining whether assets are impaired requires an 
estimation of the value in use or fair value of the assets or 
cash-generating units to which assets are allocated. The 
value in use calculation requires the entity to estimate the 
future cash flows expected to arise from the asset or cash-
generating unit and apply a suitable discount rate in order to 
calculate present value.

In the prior year, an impairment loss of $1,717,891 was 
recognised in relation to Exploration and Evaluation Assets 
and a prior year impairment charge of $150,000 was also 
recorded in relation to Assets Held for Sale. Details of the 
prior year impairment loss calculations are provided in Notes 
11 and 6 respectively.

Restoration and rehabilitation provision

The site restoration and rehabilitation provision require 
estimates of future cash flows to meet the costs of 
rehabilitation activities and the application of a discount rate 
in order to determine the present value of those cash flows. 
Refer to Note 6 Assets Held for Sale (loss from discontinued 
operations) for further detail on the basis for the restoration 
and rehabilitation provision.

Equity-based payments

The determination of the fair value at grant date of options 
and performance rights utilises a financial asset pricing 
model with a number of assumptions, the most critical of 
which is an estimate of the Company’s future share price 
volatility. Refer to Note 21 for detail on assumptions made 
regarding equity-based payments made during the year.

53

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
4  LOSS FROM CONTINUING OPERATIONS

a)  Other income

Interest on bank deposits

Asset sales

Exploration personnel & equipment hire

Other

a)  Depreciation

Year ended
30/06/16
$

17,733

-

-

-

17,733

Year ended
30/06/15
$

38,638

14,300

5,460

10,122

68,520

Depreciation of plant and equipment

3,351

32,370

c)  Occupancy

  Operating lease rental expenses

d)  Impairment

Exploration and evaluation assets

5 

INCOME TAX

a)  Income tax recognised in profit or loss

Current tax expense/(benefit)

Deferred tax expense/(benefit)

Total tax expense/(benefit)

The prima facie income tax benefit on the loss before income tax reconciles 
to the tax expense/(benefit) in the financial statements as follows:

Total loss for the year before tax

Income tax benefit calculated at 30%

Equity-based remuneration

Current year tax losses and movements in 
temporary differences not recognised

Recognition of research and development tax 
refund related to the previous tax year

Tax expense (benefit)

63,919

66,954

-

1,717,891

Year ended
30/06/16
$

-

(245,905)

(245,905)

(1,228,366)

(368,510)

(2,749)

371,259

(245,905)

(245,905)

Year ended
30/06/15
$

-

-

-

4,331,299

(1,299,390)

3,239

1,296,151

-

-

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits 
under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

b)  Recognised tax assets and liabilities

Deferred tax assets and (liabilities) are attributable to the following:

Other financial assets

Exploration and evaluation expenditure

Plant and equipment

Mineral rights*

Trade and other payables

Employee benefits

Restoration and rehabilitation provision*

Share issue costs

  Net deferred tax liabilities

Tax losses recognised

Net deferred tax assets / (liabilities)

* 

part of Assets Held for Sale in the Statement of Financial Position

54

-

(1,372,829)

(11,241)

(123,075)

13,717

28,271

168,075

25,015

(1,272,068)

1,272,068

-

330,158

(956,944)

(16,246)

(69,037)

12,741

16,661

168,075

49,867

(464,725)

464,725

-

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
c)  Unrecognised tax losses

A deferred tax asset has not been recognised in respect of the following:

Tax losses – operating, at 30% potential benefit

Tax losses – capital, at 30% potential benefit

30/06/16
$

7,284,639

115,307

30/06/15
$

7,406,862

115,307

Of the total operating tax losses in the Group at 30 June 2016 of approximately $28.5 million, $25.5 million are unrecognised as 
shown above ($7.3 million tax effected at 30%). A deferred tax asset has not been recognised in respect of these losses because it is 
not considered probable at this time that future taxable profit will be available against which to utilise the losses.

6  ASSETS HELD FOR SALE

Assets held for sale

30/06/16
$

-

30/06/15
$

-

In 2014, the Company formally commenced a sale process for its three mining leases near Leigh Creek, and associated assets and 
liabilities. The preferred manner of sale is through a 100% disposition of the Company’s subsidiary Leigh Creek Copper Mine Pty Ltd 
(‘LCCM’).

Mining and production operations at Leigh Creek have been on care and maintenance since January 2012, during which time the 
Company conducted studies into alternative copper leaching methods before formally putting the assets for sale. 

In April 2015, the Company executed an Option and Sale Agreement with Hillsgold Resources Pty Ltd, now Resilience Mining Australia 
Limited (RMA), regarding LCCM. Under the Agreement, RMA has the option to acquire LCCM as well as two exploration licences held 
by the Company near LCCM’s mining leases, in return for preparing and submitting to the State government updated environmental 
plans (PEPRs) for the three mining leases, and also preparing certain feasibility studies on the leases, within 9 months of the date of the 
Agreement. These obligations were fulfilled by RMA in January 2016.

RMA has yet to exercise the option, which expires in mid-October 2016.

Should RMA exercise the option, it will acquire LCCM, and the two exploration licences mentioned, from the Company for nil up-front 
consideration (other than the assumption of the rehabilitation obligations at Mountain of Light) and a contingent payment to the Company 
of $100,000 if and when 3,000 tonnes of copper are produced from future operations at the three mining leases.

As a formal sale process is ongoing, the disposal group has been classified as a single current asset in the Statement of Financial 
Position, and the loss incurred on these discontinued operations has been shown in the Statement of Comprehensive Income as a 
separate line.

Detail of the loss from discontinued operations:

Mine site maintenance

Impairment

Loss – discontinued operations

30/06/16
$

90,060

-

90,060

30/06/15
$

79,883

150,000

229,883

Loss per share (cents) basic and diluted

0.02

0.10

Cash outflows

Prior year impairment

90,060

79,883

Given the continuing lack of interest in small-scale mining projects both within the industry and in the wider investment community, the fair 
value of the Leigh Creek net asset disposal group was re-assessed during the previous financial year. It was determined that based on 
estimated net disposal proceeds from an arm’s length transaction of nil (ie disposal of assets and liabilities for a net nil sum), the fair value 
was zero and as such an impairment charge of $150,000 was recorded. 

That figure continues to be management’s best estimate at 30 June 2016 of the overall recoverable amount, and is consistent with what 
would be received from RMA, should they exercise the option to acquire LCCM.

55

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
Detail of the assets and liabilities of the disposal group at 30 June 2016:

Assets

Environmental deposit1

Plant & equipment – cost

Plant & equipment – accumulated depreciation
Mineral rights2

Total assets

Liabilities

Rehabilitation3

Net asset carrying value

30/06/16
$

30/06/15
$

150,000

3,634,902

(3,634,902)

410,250

560,250

(560,250)

-

150,000

3,634,902

(3,634,902)

410,250

560,250

(560,250)

-

1 

The environmental deposit is held by the South Australian government as a condition of the mining leases held by the Group. The deposit will be 
returned to the Group upon satisfactory rehabilitation of its mining leases. Interest on the deposit does not accrue to the Group.

2  Mineral rights are amortised as the resource is mined. No mining has occurred since 2011.

3 

The provision for site restoration and rehabilitation is based on the estimated future costs of dismantling plant and equipment and performing site 
rehabilitation at the Group’s Mountain of Light copper mine, discounted at a risk-adjusted risk-free rate.

7  CASH AND CASH EQUIVALENTS

Cash at bank

Term deposits

At year end, term deposits were invested for 90 days earning 2.9% annual interest.

8  TRADE AND OTHER RECEIVABLES

Interest

Research & Development Tax Incentive 

Goods & Services Tax

Other

9  PREPAYMENTS AND DEPOSITS

Prepayments

Environmental deposits – Northern Territory

Deposit – office bond

30/06/16
$

493,632

1,150,000

1,643,632

30/06/16
$

1,918

245,905

12,046

1,011

260,880

30/06/16
$

19,018

26,135

32,760

77,913

30/06/15
$

218,865

650,000

868,865

30/06/15
$

3,312

-

11,179

116

14,607

30/06/15
$

22,167

-

32,760

54,927

Environmental deposits are required to be lodged with the Department of Mines and Energy in the Northern Territory prior to the 
commencement of exploration activities on mineral leases and exploration licences.

The office bond is invested in a 365 day term deposit maturing February 2017 and earning 2.9% interest.

56

PNX METALS LIMITED | ANNUAL REPORT 201610  OTHER FINANCIAL ASSETS

Investment in Avalon Minerals Ltd

30/06/16
$

257,840

30/06/15
$

386,761

The Company continues to hold 12,892,013 shares in ASX listed Avalon Minerals Limited (Avalon).

At each reporting period, the carrying value of the investment in Avalon is revalued to fair value, based on the market value of Avalon 
Minerals Limited’s shares at that time. At the half year, the investment was revalued down $128,920 through Other Comprehensive 
Income/Loss (OCI), reducing the fair value movements reserve in Equity to zero.

At 30 June 2016, the investment fair value had not materially changed from that at the half year. 

Prior year impairment

In the prior year, an impairment charge of $1,229,448 was recorded to reduce the carrying value of the investment in Avalon to fair value, 
based on the market value of Avalon Minerals Limited’s shares at that time. The impairment was recorded in profit or loss in accordance 
with AASB 139 Financial Instruments: Recognition and Measurement, due to the significant and prolonged decline in Avalon’s share price 
in comparison to the Company’s average cost of the investment. The impairment charge included a reclassification of $327,007 from OCI 
representing the decline in the value of the Avalon investment initially recorded in OCI as a loss in the 2014 financial year.

In accordance with the requirements of AASB 13 Fair Value Measurement, and consistent with prior periods, the fair value of the 
investment in Avalon is determined with reference to its quoted market price (a ‘Level 1’ measurement standard per AASB 13) on the 
ASX.

11  EXPLORATION AND EVALUATION EXPENDITURE

Costs brought forward

Expenditure incurred during the year

Recognised as an expense (tenements previously impaired)

Impairment charges

30/06/16
$

3,293,812

1,495,682

(101,310)

-

4,688,184

30/06/15
$

3,633,957

1,430,953

(53,207)

(1,717,891)

3,293,812

Virtually all expenditure during the year related to exploration activity and project development on the Group’s Northern Territory projects. 

In August 2014, the Company executed an agreement with Crocodile Gold Australia Pty Ltd, now Newmarket Gold NT Holdings Pty Ltd 
(Newmarket Gold), a subsidiary of Canadian-listed Newmarket Gold Inc., for the acquisition of 14 mineral leases in the Northern Territory, 
and a farm-in arrangement whereby the Company can earn up to 90% in 21 (now 19) exploration licences and four mineral leases, also in 
the Northern Territory. 

Consideration for the purchase of the mineral leases was $1 plus a 2% royalty on the market value of any future production of gold and 
silver from the leases (all other metals are excluded from the royalty). Payment of $500,000, either in cash or shares at the Company’s 
election, is due if a bankable feasibility study is completed on any of the acquired or farm-in tenements. 

Newmarket Gold retains a 30% claw-back right over the acquired tenements by paying PNX three times the Company’s accumulated 
expenditure on the tenements, and can also re-acquire 90% of any gold or silver deposits with a JORC compliant resource on the farm-in 
tenements by paying PNX three times the Company’s accumulated expenditure on the deposit(s). 

The acquired mineral leases include the Iron Blow and Mt Bonnie base metals and gold deposits contained within the 
Hayes Creek project. 

The farm-in tenements include the Burnside, Moline and Chessman base metals and gold exploration projects. Under the terms of the 
farm-in, PNX can earn a 51% interest in the farm-in tenements with expenditure of $2 million over 2 years (to 15 December 2016) , and 
can then elect to increase its interest to 90% with expenditure of an additional $2 million over a further 2 year period. $500,000 of the 
expenditure requirements for each 2 year period may be spent on the acquired mineral leases. As at 30 June 2016, total expenditure for 
the purposes of the farm-in was approximately $1.5 million.

Prior year impairment

At 30 June 2015, an impairment charge of $1,717,891 was recognised in relation to the Group’s Burra Central and Yorke Peninsula 
exploration tenements in South Australia. The fair value less costs to sell of these projects was assessed as $2 million, based on their 
estimated value in an arms-length sale transaction in market conditions at that time.

The fair value of the Company’s South Australian tenements continues to be assessed at $2 million on the same basis, given market 
conditions are largely similar to that of one year ago and there have been no events otherwise impacting on the assessed fair value.

57

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
12  PLANT AND EQUIPMENT

Cost

Balance at 30 June 2014

Additions

Disposals

Balance at 30 June 2015

Additions

Disposals

Balance at 30 June 2016

Accumulated depreciation

Balance at 30 June 2014

Depreciation expense

Disposals

Balance at 30 June 2015

Depreciation expense

Depreciation capitalised to exploration assets

Disposals

Balance at 30 June 2016

Net book value – plant and equipment

Balance at 30 June 2015

Balance at 30 June 2016

The useful lives applied in the determination of depreciation for all items of plant and equipment is 3-5 years.

13  TRADE AND OTHER PAYABLES

Trade payables

Accrued expenses

Other payables

Average credit period on trade payables is 30 days.

30/06/16
$

87,525

82,072

25,086

194,683

$ 

489,216

47,551

(96,532)

440,235

-

-

440,235

450,243

32,370

(96,532)

386,081

(3,351)

(13,333)

-

402,765

54,154

37,470

30/06/15
$

134,083

78,319

22,867

235,269

58

PNX METALS LIMITED | ANNUAL REPORT 201614  LOAN

Loan

30/06/16
$

1,200,000

30/06/15
$

1,200,000

The key terms of the Company’s $1.2 million loan are as follows:

 »

Loan funding must be used to acquire shares in Avalon Minerals Limited

 » Maturity date of 6 November 2019 (extended from 6 November 2016 in May 2016)

 » Unsecured

 »

 »

7.5% annual interest rate, payable in cash or ordinary shares of the Company, at the option of the Company

Principal is to be repaid via the remittance of net proceeds from the sale of any of the shares in Avalon acquired using the loan 
proceeds, up to the $1.2m loan principal. If the cash proceeds available to the Company through the sale of Avalon shares are 
insufficient to repay the loan principal amount by the maturity date, any shortfall may be repaid via the issue of shares in the Company. 
If the shares in Avalon have not been disposed of by the maturity date, the loan is repayable in cash.

Interest charges of $100,000 (2015: $100,000) were incurred on the loan during the year, of which $10,000 (2015: $10,000) consisted of 
withholding tax remitted to the Australian Taxation Office. Interest payable on a 6-monthly basis was settled on both occasions by issuing 
shares; refer to Note 17(b) for further detail.

15  PROVISIONS

Current

Employee benefits

Non-current

Employee benefits

16  DEFERRED REVENUE

Metal streaming receipts

30/06/16
$

66,149

28,086

30/06/16
$

1,600,000

30/06/15
$

45,606

9,932

30/06/15
$

-

On 7 June 2016, the Company entered into identical metal streaming and royalty agreements with two investors. The key terms of the 
agreements are as follows:

 »

 »

 »

 »

 »

$800,000 received from each investor for the forward sale of 112,000 troy ounces of silver ($7.14/oz)

Silver to be delivered at a rate of 14,000 oz per quarter (56,000 oz per year) for 2 years once commissioning and ramp up of the 
Hayes Creek Project is complete 

At the end of the two year silver delivery period, each investor receives a 0.24% Net Smelter Return (NSR) royalty. The NSR royalty 
applies in respect of gold and silver produced from the Hayes Creek Project, and will be paid for a 5 year period from the end of the 
silver delivery period. PNX can buy back the NSR royalty from an investor prior to production commencing for $0.27 million.

Each investor has an option, to be exercised within 3 months of completion of the pre-feasibility study over the Hayes Creek Project, 
to purchase an additional 56,000 oz of silver for $0.4 million. This silver is to be delivered over a further one year period. In this 
scenario the NSR increases to 0.36% and buy-back amount increases to $0.4 million

If production at the Hayes Creek Project has not commenced within 5 years and PNX or an investor elects to terminate the 
agreement, the forward payment made by that investor ($0.8 million, or $1.2 million, if the option has been exercised) converts to 
PNX shares based on a 30 day VWAP. The NSR royalty will also apply in these circumstances for 5 years from when production 
commences on any of the mineral leases making up the Hayes Creek project

 »

If shareholder approval and/or Foreign Investment Review Board approval is required but not received in relation to the conversion to 
shares then the applicable forward payment is to be repaid in cash

The $1.6 million of cash received has been accounted for as deferred revenue, classified in the Statement of Financial Position as a long-
term liability. Revenue will be recognised as the silver is delivered in the future.

Approximately $28,000 in legal fees were incurred in finalising the agreements, which have been recorded in profit and loss.

59

PNX METALS LIMITED | ANNUAL REPORT 201617  ISSUED CAPITAL

30/06/16
$

30/06/15
$

 507,783,980 fully paid ordinary shares (2015: 357,256,457) 

28,377,292

26,562,067

Movement in ordinary shares for the year:

No.

30/06/16
$

No.

30/06/15
$

Ref Balance at beginning of year

357,256,457

26,562,067

210,052,258

23,557,745

a

b

c

c

d

e

f

g

Shares issued to settle interest 
on convertible notes

2,382,318

30,000

872,094

15,000

Shares issued to settle interest on loan

7,029,817

90,000

4,152,926

90,000

Shares issued at 1.3 cents

Shares issued at 0.95 cents

Shares issued on vesting of performance 
rights, and transfer from equity settled 
benefits reserve to share capital

Shares issued at 1.3 cents

Shares issued at 2.3 cents, rights Issue

Interest on convertible notes – 
reduction in share capital

Share issue costs

114,865,388

1,493,250

26,250,000

250,000

-

-

-

-

-

-

-

-

(30,000)

(18,025)

-

-

-

-

750,000

27,976

24,300,000

315,900

117,129,179

2,693,971

-

-

(30,000)

(108,525)

Balance at end of year

507,783,980

28,377,292

357,256,457

26,562,067

Fully paid shares carry one vote per share and a right to dividends.

a)  Shares were issued in November 2015 and May 2016 at the Company’s preceding 30 day volume-weighted average share price 

(VWAP) of 1.2 and 1.3 cents respectively to settle a total of $30,000 of interest payable on convertible notes.

In the prior year, shares were issued in May 2015 at the Company’s preceding 30 day VWAP of 1.7 cents to settle $15,000 of interest 
payable on convertible notes.

b)  Shares were issued in November 2015 and May 2016 at the Company’s 30 day VWAP of 1.4 cents and 1.2 cents respectively 

(2015: 2.9 cents and 1.7 cents) to settle a total of $90,000 of interest payable on the Company’s $1.2 million loan.

c)  During the year shares were issued to sophisticated investors and company directors at 1.3 cents (September and November 2015, 
114,865,388 shares) raising $1.49 million before costs and to sophisticated investors at 0.95 cents (April 2016, 26,250,000 shares), 
raising $250,000.

d)  Prior year: 375,000 ordinary shares were issued to a related party of the Company’s Chief Executive Officer in August 2014 following 
the vesting of an equivalent number of performance rights that were originally issued in September 2013. A further 375,000 ordinary 
shares were issued to a related party of the Company’s CEO in November 2014 following the vesting of an equivalent number of 
performance rights that were issued in September 2014.

e)  Prior year: 24,300,000 ordinary shares were issued to sophisticated and professional investors in August 2014 at 1.3 cents raising 

$315,900 before costs.

f)  Prior year: 117,129,179 shares were issued in October and November at 2.3 cents raising $2.69 million before costs under a one-

for-two non-renounceable pro-rata Rights Issue, including 6,260,693 shares placed with sophisticated investors within 90 days of the 
closing of the offer. 

g) 

Interest paid by issuing shares on convertible notes has been accounted for as a reduction in share capital, consistent with the 
treatment of the convertible notes as an equity item (refer Note 18 for further detail).

60

PNX METALS LIMITED | ANNUAL REPORT 201618  OTHER CONTRIBUTED EQUITY

Convertible notes – equity settled

30/06/16
$

600,000

30/06/15
$

600,000

The Group has on issue 600,000 unsecured convertible notes at a price of $1 per note. The key terms of the notes are as follows:

 » Convertible at the option of either the Company or the note holders, for 20 ordinary fully paid shares per note

 »

 »

 »

Interest accrues at 5% per annum, payable in cash or ordinary shares (based on the Company’s 30 day VWAP preceding the end of 
each interest period) semi-annually at the option of the Company 

Any unconverted notes automatically convert into ordinary shares, at the rate of 20 ordinary shares per note, on the maturity date of 
22 May 2019 (extended from 22 May 2016 in May 2016)

Redeemable in cash at the option of the Company at the end of each calendar quarter during the 18 month period after issuance 
(subject to an interest premium of 2.5% for early redemption) 

As the notes will be settled by way of the issue of a fixed number of shares in the Company (unless the Company elects to settle in cash 
as noted above), the notes have been accounted for as a separate component of shareholders’ equity. 

Semi-annual interest payable of $15,000 was settled in November 2015 and in May 2016 by issuing shares as outlined in Note 17(a).

19  RESERVES

Equity-settled benefits reserve 

Fair value movements reserve

30/06/16
$

-

-

-

30/06/15
$

218,273

128,920

347,193

The equity-settled benefits reserve arises on the vesting of performance rights and share options granted to employees, consultants and 
executives under the Employee Performance Rights Plan and (previous) Employee Share Option Plan. It also reflects the fair value at grant 
date of options issued in conjunction with ordinary shares for capital raising purposes.

Amounts are transferred out of the reserve and into issued capital when the rights are converted into shares or options are exercised, or 
to accumulated losses when rights or options lapse. Further information on share based payments is disclosed in Note 21.

The decrease in the equity settled benefits reserve for the year consists of:

 »

 »

$209,111 reclassified to accumulated losses on the expiry of options (refer Note 21)

$9,162 recorded in profit and loss as an expense recovery upon the lapsing of performance rights that did not vest as the 
performance conditions were not met (Note 21)

The fair value movements reserve relates to the Company’s investment in Avalon Minerals Ltd. During the year the reserve decreased 
$128,920 reflecting the downward movement in the market value of the investment in Avalon since 30 June 2015, as outlined in Note 10.

20  ACCUMULATED LOSSES

Balance at beginning of year 

Loss for the year

Transfer from equity settled benefits reserve regarding 
options that expired unexercised

30/06/16
$

24,326,941

982,461

(209,111)

30/06/15
$

19,995,642

4,331,299

-

Balance at end of year

25,100,291

24,326,941

61

PNX METALS LIMITED | ANNUAL REPORT 201621  SHARE OPTIONS AND PERFORMANCE RIGHTS

In 2010, the Group replaced the Employee Share Option Plan with the PNX Metals Limited Employee Performance Rights Plan (PRP). 
Under the PRP, the Directors may issue performance rights to Company executives, employees and consultants. Performance rights 
are granted for no monetary consideration and entitle the holder to be issued one fully paid ordinary share per performance right upon 
vesting. 

September 2014 rights

In September 2014, 1,200,000 Performance Rights were issued to the Company’s CEO, with performance conditions covering the period 
to 30 June 2016:

 »

 »

 »

achievement of a capital raise in excess of $2 million by 30 December 2014 (375,000 Rights);

a discovery defined by two drill holes spaced a minimum of 75 metres apart with ore-grade mineralisation by 30 June 2016 (375,000 
Rights); and

at the Hayes Creek project, double the contained metal of the existing foreign resource estimate at Iron Blow through the definition of 
additional resources within a 10km radius of the existing deposit by 30 June 2016 (450,000 Rights).

The achievement of each of the performance conditions was subject to Board approval. The Board also had discretion to amend the 
allocation of Performance Rights to each condition by up to 50%; however, the total number of Performance Rights that could vest was 
fixed at 1,200,000.

375,000 shares were issued in November 2014 as the performance condition of a minimum $2 million capital raise prior to 30 December 
2014 was met on 7 November 2014, following the issue of shares under a non-renounceable rights issue. 

The remaining 825,000 rights lapsed on 30 June 2016 as the performance conditions were not met.

January 2015 rights

In January 2015, 750,000 performance rights were issued to the Company’s Exploration Manager with the following performance 
conditions:

 » Completion of a scoping study on the Hayes Creek project including defining an initial resource estimate at Mount Bonnie of greater 

than 1 million tonnes by 31 December 2015 (187,500 Rights); 

 »

 »

 »

Increase in the market capitalisation of the Company to >$20 million, measured on a 20 day VWAP basis, by 30 June 2015 (75,000 
Rights);

A discovery, defined by two drill holes spaced a minimum of 75 metres apart with ore-grade mineralisation, at a new prospect by 30 
June 2016 (225,000 Rights); and

At the Hayes Creek project, double the contained metal of the current JORC 2012 resource estimate at Iron Blow through the 
definition of additional resources within a 10km radius by 30 June 2016 (262,500 Rights).

The achievement of each of the performance conditions was subject to Board approval. The Board also had discretion to amend the 
allocation of Performance Rights to each condition by up to 50%; however, the total number of Performance Rights that could vest was 
fixed at 750,000. 

At 30 June 2015, it was determined that the performance conditions relating to 75,000 rights (second bullet point above) were not met 
and therefore the rights lapsed at that time. 

The remaining 675,000 rights lapsed on 30 June 2016 as the performance conditions were not met.

During the year, share-based payment expense of negative $9,162 (2015: 10,797) was recorded in relation to the Performance Rights 
described above, effectively reversing the majority of the expense recorded in the previous year related to those Rights that ultimately did 
not vest. 

  Options

At the discretion of the Directors, and subject to shareholder approval, Options to acquire shares can and have been issued, for example 
as part of corporate and asset acquisitions or as part of a capital raising process.

The following table reconciles outstanding Options from the beginning to the end of the financial year:

Options

Balance at beginning of the year 

Options granted

Options exercised or lapsed

Balance at end of the year 

30/06/16
Number of options

30/06/16
Weighted average 
exercise price
$

30/06/15
Number of options

30/06/15
Weighted average 
exercise price
$

1,250,000

-

(1,250,000)

0.27

-

(0.27)

1,250,000

-

-

-

-

1,250,000

0.27

-

-

0.27

62

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
22  KEY MANAGEMENT PERSONNEL DISCLOSURE

The key management personnel of the Group during the year were:

 » Graham Ascough (Non-executive Chairman)

 »

 »

Paul Dowd (Non-executive Director)

Peter Watson (Non-executive Director)

 » David Hillier (Non-executive Director)

 »

 »

 »

James Fox (Managing Director & Chief Executive Officer)

Tim Moran (Chief Financial Officer and Company Secretary)

Andy Bennett (Exploration Manager)

The aggregate compensation of Key Management Personnel of the Group is set out below:

Short-term employee benefits

Post-employment benefits

Share-based payments

Year ended
30/06/16
$

740,097

74,878

(9,162)

805,813

Details of key management personnel compensation are disclosed within the Remuneration Report in the Directors’ Report. 

23  REMUNERATION OF AUDITOR

Paid or payable for the following services:

Audit and review of the financial reports

Tax return preparation and advice

30/06/16
$

28,340

-

28,340

Year ended
30/06/15
$

777,903

60,395

10,797

849,095

30/06/15
$

33,385

6,825

40,210

Audit fees in the prior year include $27,000 paid and payable to Grant Thornton, appointed as the Company’s auditor at the 
2014 Annual General Meeting. Remaining audit fees in 2015 and fees for the preparation of the tax return and other advice were paid 
to the previous auditor.

24  RELATED PARTY DISCLOSURES

a)  Subsidiaries

Details of the percentage of ordinary shares held in subsidiaries are disclosed in Note 29.

b)  Other related party transactions

During the year the Company engaged Watsons Lawyers (now part of Piper Alderman), an entity in which a Director (Peter Watson) 
was a partner, to advise on legal matters. The amount paid in the financial year for these services inclusive of GST was $46,833 
(2015: $134,788). $2,200 inclusive of GST was owed at year end (2015: nil).

63

PNX METALS LIMITED | ANNUAL REPORT 201625  COMMITMENTS FOR EXPENDITURE AND CONTINGENT LIABILITIES

a)  Expenditure commitments

The Group has certain obligations to perform exploration work and expend minimum amounts of money on mineral exploration 
tenements in South Australia in order to retain the full tenement lease. There are no minimum expenditure requirements on the 
Company’s mineral leases in the Northern Territory.

These obligations vary from time to time, subject to statutory approval. The terms of current and future joint ventures, the grant or 
relinquishment of licences and changes to licence areas at renewal or expiry will alter the expenditure commitments of the Company.

Total expenditure commitments at 30 June 2016 in respect of minimum expenditure requirements not provided for in the financial 
statements are approximately:

Minimum exploration expenditure on SA tenements

30/06/16
$

900,000

30/06/15
$

1,000,000

The Group’s office lease in Rose Park, South Australia, with annual lease payments exclusive of GST of $66,900, extends to 
August 2017.

b)  Reilly Tenement Acquisition Agreement

By the Reilly Tenement Acquisition Agreement dated 19 October 2007 between the Company and Matthew Reilly, as amended by 
deed dated 19 November 2007 (RTAA), the Company agreed to purchase mineral exploration licence EL 3161 (now EL 5382) from 
Mr Reilly.

Contingent consideration pursuant to this agreement:

 ¬ the issue and allotment to Mr Reilly of 800,000 Shares and 800,000 Options upon grant of an Exploration Licence over some or 

all of the area within EL 3161 (now EL5382) reserved from the operation of the Mining Act 1971 (SA), comprising the area, and 
immediate surroundings, of the historic Burra Mine and the historic Burra Smelter, as gazetted in March 1988;

 ¬ the payment of $100,000 upon commencement of processing of any tailings, waste residues, waste rock, spoiled leach materials 
and other materials located on the surface of the land the subject matter of EL 3161 or derived from that land by or on behalf of 
the Company; and

 ¬ the payment of $200,000 upon the Company announcing an ore reserve, prepared in accordance with the JORC Code, on EL 

3161 of at least 15,000 tonnes of contained copper.

c)  Royalty agreements

The Company has granted the following royalties:

 ¬ to Mr Matthew Reilly – 6% of the aggregate net revenue in respect of all metals derived from EL 3161 (now EL 5382).

 ¬ to Avanti Resources Pty Ltd – 2.5% of the net smelter return on all metals derived from EL 3604, EL 3716 and EL 3686 (now ELs 

4807, 4970, and 4886 respectively).

 ¬ to Marathon Resources Limited – 2.5% net smelter return on all metals derived from EL 3164 (now EL 5411).

 ¬ to Copper Range (SA) Pty Limited – 1.5% net smelter return on all metals derived from EL 3459 (now EL 4809).

 ¬ to Copper Range (SA) Pty Limited – 2.0% net smelter return on all metals derived from EL 3971 and EL 3451 (now ELs 5169 and 

4626 respectively).

 ¬ to Copper Range (SA) Pty Limited – 50% of a 1.5% net smelter return on all metals derived from EL 4370 (now EL 5557).

 ¬ to Flinders Mines Limited – 50% of a 1.5% net smelter return on all metals derived from EL 4370 (now EL 5557).

The Company’s subsidiary Leigh Creek Copper Mine Pty Ltd has a royalty agreement with Mount Gunson Mines Pty Ltd whereby a 
1% royalty is payable to Mount Gunson in respect of copper produced from operations at ML 5467, ML 5498, and ML 5741.

d)  Native title

A native title claim application has been lodged with the Federal Court of Australia over land on which the majority of the Group’s 
tenements in South Australia are located. The Group is unable to determine the prospects of success or otherwise of the claim 
application, and to what extent an approved claim might affect the Group or its projects.

e)   Newmarket Gold

As outlined in Note 11, Newmarket Gold is entitled to a 2% royalty on the market value of any future production of gold and silver 
from the 14 mineral leases in the Northern Territory acquired by the Company in 2014. A payment of $500,000, either in cash or 
shares at the Company’s election, is also due if a bankable feasibility study is completed on any of the acquired or farm-in tenements. 

In addition, Newmarket Gold holds a 30% claw-back right over the acquired tenements by paying PNX three times the Company’s 
accumulated expenditure on the tenements, and can also re-acquire 90% of any gold or silver deposits with a JORC compliant 
resource on the farm-in tenements by paying PNX three times the Company’s accumulated expenditure on the deposit(s). 

64

PNX METALS LIMITED | ANNUAL REPORT 201626  FINANCIAL INSTRUMENTS & FINANCIAL RISK MANAGEMENT

  Categories of financial instruments

Financial assets

Cash and cash equivalents

Deposits 

Trade and other receivables 

Other financial assets – Investment in Avalon

Financial liabilities

Trade and other payables

Loan

30/06/16
$

1,643,632

58,895

260,880

257,840

194,683

1,200,000

30/06/15
$

868,865

32,760

14,607

386,761

235,269

1,200,000

The Group’s activities expose it to several financial risks which impact on the measurement of and potentially could affect the ultimate 
settlement amount of its financial instruments: market risk, credit risk, and liquidity risk.

  Market risk

The Group’s activities, up to 31 December 2011 when copper production ceased, were exposed to the financial risks of changes in US 
dollar exchange rates and global copper prices. Since then, price and currency risk is minimal.

The Group is exposed to movements in the share price of Avalon Minerals Ltd, as the Company’s investment of 12,892,013 shares in 
Avalon is carried at fair value, and price movements are reflected through other comprehensive income or loss. Each one cent change in 
the market value of Avalon’s shares changes the fair value of the Company’s investment by $128,920. Movement in the fair value of the 
investment in Avalon, as an indicator of its realisable value, also affects the number of shares the Company may have to issue to settle 
any shortfall in the Company’s $1.2 million loan before it matures in November 2019 (refer Note 14). 

The Group’s exposure to interest rate movements is limited to increases or decreases in interest earned on cash, cash equivalents, and 
deposits. 

If interest rates had been 50 basis points higher or lower during the financial year and all other variables were held constant, the Group’s 
net loss would increase/decrease by approximately $3,000 and $3,000 respectively (2015: increase/decrease by approximately $5,000 
and $5,000 respectively). 

As the Group’s exposure to market risks is not significant, management of these risks is limited to monitoring movements in commodity 
prices, foreign exchange rates, interest rates, and the market value of the shares of Avalon Minerals Ltd.

  Credit risk 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group 
has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of 
mitigating the risk of financial loss from activities. 

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-
rating agencies. 

The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s 
maximum exposure to credit risk without taking account of the value of any collateral obtained.

Liquidity risk

Ultimate responsibility for managing liquidity risk rests with the Board of Directors, which has built an appropriate liquidity risk management 
framework for the management of the Group’s short, medium and long-term funding and liquidity management requirements. The Board 
manages liquidity risk by continuously monitoring forecast and actual cash flows, and raising capital as needed, primarily through new 
equity issuances, in order to meet the Group’s exploration expenditure commitments and corporate and administrative costs.

65

PNX METALS LIMITED | ANNUAL REPORT 2016 
Liquidity and interest risk tables

The following table details the Company’s and the Group’s remaining contractual maturity for its non-derivative financial liabilities. The 
table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can 
be required to pay. 

The table includes both interest and principal cash flows.

Weighted 
average effective 
interest rate
%

Less than 
one month

1-3 months

3-12 months

1-5 years

$

$

$

2016

Non-interest bearing

Fixed interest bearing

2015

Non-interest bearing

Fixed interest bearing

-

7.5

-

7.5

158,333

-

175,021

-

19,500

-

43,398

-

16,850

90,000

16,850

90,000

$

-

1,425,000

-

1,245,000

Fair value of financial instruments

The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial 
statements approximate their fair values.

  Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the return 
to shareholders through the optimisation of debt and equity balances. Due to the nature of the Group’s activities (primarily exploration), the 
Directors believe that the most appropriate and advantageous way to fund activities is through equity issuances, and all capital raised to 
date with the exception of the $1.2 million loan (which funded the acquisition of shares in Avalon Minerals Ltd) and the $1.6 million metal 
streaming transactions (Note 16) has been equity based.

The Group closely monitors and forecasts its cash flow and working capital to ensure that adequate funds are available in the future to 
meet exploration and administrative activities.

27  SEGMENT INFORMATION

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly 
reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance. 

Information reported to the Group’s Chief Executive Officer for the purposes of resource allocation and assessment of performance is both 
activity and project based. The principal activity is mineral exploration in the Northern Territory and in South Australia. Exploration projects 
are evaluated individually, and the decision to allocate resources to individual projects in the Group’s overall portfolio is predominantly 
based on available cash reserves, technical data and expectations of resource potential and future metal prices. 

The Group’s reportable segments under AASB 8 are therefore as follows:

 »

 »

Exploration in the Northern Territory

Exploration in South Australia

 » Mining and production of copper in Australia (now discontinued)

Financial information regarding these segments is presented below. The accounting policies for reportable segments are the same as the 
Group’s accounting policies.

Revenue
Year ended
30/06/16
$

Revenue
Year ended
30/06/15
$

Segment loss
Year ended
30/06/16
$

Segment loss
Year ended
30/06/15
$

-

-

-

-

-

-

-

-

(101,310)

(1,771,097)

-

-

(90,060)

(229,883)

(1,036,996)

(2,330,319)

(1,228,366)

(4,331,299)

245,905

-

(982,461)

(4,331,299)

Exploration – SA

Exploration – NT

Mining – discontinued operation

Unallocated

Total loss before tax

Income tax benefit

Total loss for the year

66

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
Segment loss represents the loss earned by each segment without allocation of corporate administration costs, interest income and 
income tax. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of 
segment performance.

The following is an analysis of the Group’s assets and liabilities by reportable operating segment:

Assets

Exploration – SA

Exploration – NT

Mining (held for sale)

Unallocated assets

Total assets

Liabilities

Exploration – SA

Exploration – NT

Mining (held for sale)

Unallocated liabilities

Total liabilities

30/06/16 
$

30/06/15 
$

2,000,000

2,739,486

-

2,226,433

6,965,919

-

42,400

-

3,046,518

3,088,918

2,000,000

1,330,479

-

1,342,647

4,673,126

-

101,965

-

1,388,842

1,490,807

For the purposes of monitoring segment performance and allocating resources between segments, all assets are allocated to reportable 
segments except for cash/cash equivalents, other financial assets, prepayments/deposits, and corporate office equipment.

All liabilities are allocated to reportable segments other than employee provisions, loan, deferred revenue and corporate/administrative 
payables.

28  EARNINGS PER SHARE

Basic and Diluted loss per share- continuing operations

Basic and Diluted loss per share – discontinued operations

Total loss per share

The earnings and weighted average number of ordinary shares used in 
the calculation of basic and diluted earnings per share are as follows:

Loss after tax – continuing operations $

Loss after tax – discontinued operations $

Weighted average number of ordinary shares

Year ended 
30/06/16
Cents per share

Year ended 
30/06/15
Cents per share

(0.2)

(0.0)

(0.2)

(1.3)

(0.1)

(1.4)

$

$

(892,401)

(90,060)

451,064,157

(4,101,416)

(229,883)

311,671,557

The weighted average number of ordinary shares in the calculation of diluted earnings per share is the same as for basic earnings per 
share, as the inclusion of potential ordinary shares in the diluted earnings per share calculation is anti-dilutive due to the loss incurred for 
the year. 

67

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
29  CONTROLLED ENTITIES

Name of entity

Country of Incorporation

Ownership Interest
2016
%

Ownership Interest
2015
%

Parent entity

PNX Metals Limited

Subsidiaries

Wellington Exploration Pty Ltd

Leigh Creek Copper Mine Pty Ltd

i)  Head entity in tax consolidated group

ii)  Members of tax consolidated group

(i)

(ii)

(ii)

Australia

Australia

Australia

100%

100%

100%

100%

The ultimate parent entity in the wholly-owned group is PNX Metals Limited. During the financial year, PNX Metals Limited provided 
accounting and administrative services at no cost to the controlled entities and advanced interest free loans. Tax losses have been 
transferred to PNX Metals Limited by way of inter-company loans.

PNX Metals Limited has entered into a deed of cross guarantee with its wholly-owned subsidiaries, Leigh Creek Copper Mine Pty Ltd 
and Wellington Exploration Pty Ltd, and therefore these latter entities are relieved from the requirement to prepare a financial report and 
directors’ report under Class Order 98/1418 (as amended) issued by the Australian Securities and Investments Commission. As there are 
no other entities in the Group other than those party to the deed of cross guarantee, the consolidated financial statements of the entities 
party to the deed of cross guarantee are the same as those of the Group. 

30  PARENT ENTITY DISCLOSURES

Financial position

Assets

Current assets

Non-current assets

Total assets

Liabilities

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Equity

Issued capital

Other equity

Reserves

Accumulated losses

Total equity

Financial performance

Loss for the year

Other comprehensive income/loss

Total comprehensive loss

30/06/16
$

30/06/15
$

2,240,265

4,725,654

6,965,919

260,832

2,828,086

3,088,918

1,325,160

3,347,966

4,673,126

280,875

1,209,932

1,490,807

3,877,001

3,182,319

28,377,292

600,000

-

(25,100,291)

3,877,001

Year ended
30/06/16
$

(982,461)

(128,920)

(1,111,381)

26,562,067

600,000

347,193

(24,326,941)

3,182,319

Year ended
30/06/15
$

(4,331,299)

455,927

(3,875,372)

  Commitments for expenditure and contingent liabilities of the parent entity

Note 25 discloses the Group’s commitments for expenditure and contingent liabilities, all of which are applicable to the parent entity also.

68

PNX METALS LIMITED | ANNUAL REPORT 201631  SUBSEQUENT EVENTS

In August 2016, the Group raised $1.5 million via the placement of 79 million shares at $0.019 each to sophisticated and institutional 
investors. The Group also received a commitment for a further share placement of $0.25 million if approved by shareholders at the 
Company’s 2016 annual general meeting.

Also subsequent to year-end, the Board resolved to issue 1,000,000 Shares to Company MD & CEO James Fox and grant him 1,250,000 
Performance Rights, with both awards subject to shareholder approval at the Company’s 2016 AGM. The proposed share issuance is 
considered by the Directors to be an appropriate bonus for Mr Fox’s performance over the past year as the Company’s Managing Director 
& CEO, and in particular for his leadership in advancing the Hayes Creek Project into a Pre-Feasibility Study.

The 1,250,000 Performance Rights to be offered to Mr Fox have the following performance conditions:

 »

 »

The Company’s share price performance for the year ended 30 June 2017 must exceed that of at least 50% of 10 companies 
identified by the Directors as the Company’s peers; and

The Company’s closing price on the ASX is 6.0 cents or more for 15 consecutive trading days prior to 30 June 2018.

There are no other matters or circumstances otherwise that have arisen since 30 June 2016 and have significantly affected or may 
significantly affect:

 »

 »

 »

the Group’s operations in future financial years;

the results of those operations in future financial years; or

the Group’s state of affairs in future financial years.

69

PNX METALS LIMITED | ANNUAL REPORT 2016DIRECTORS’ DECLARATION

In the Directors’ opinion:

a) 

the consolidated financial statements and notes thereto are in accordance with the 
Corporations Act 2001, including

i)  complying with Accounting Standards, the Corporations Regulations 2001 and 

other mandatory professional reporting requirements, and

ii)  giving a true and fair view of the Group’s financial position as at 30 June 2016 

and of its performance for the financial year ended on that date;

b)  the financial statements also comply with International Financial Reporting 
Standards as issued by the International Accounting Standards Board;

c) 

there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable; and

d)  at the date of this declaration, there are reasonable grounds to believe that the 

members of the Group will be able to meet any obligations or liabilities to which they 
are, or may become, subject by virtue of the deed of cross guarantee described in 
Note 29.

The Directors have been given the declarations by the Chief Executive Officer and Chief 
Financial Officer required by Section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of the Directors made pursuant to Section 
295(5) of the Corporations Act 2001.

Graham Ascough

Chairman

20th September 2016

70

PNX METALS LIMITED | ANNUAL REPORT 2016INDEPENDENT AUDIT REPORT TO THE MEMBERS

of Phoenix Copper Limited

Level 1, 
67 Greenhill Rd 
Wayville SA 5034 
Level 1, 
67 Greenhill Rd 
Correspondence to:  
Wayville SA 5034 
GPO Box 1270 
Adelaide SA 5001 
Correspondence to:  
T 61 8 8372 6666 
GPO Box 1270 
F 61 8 8372 6677 
Adelaide SA 5001 
E info.sa@au.gt.com 
T 61 8 8372 6666 
W www.grantthornton.com.au 
F 61 8 8372 6677 
E info.sa@au.gt.com 
Level 1, 
W www.grantthornton.com.au 
67 Greenhill Rd 
Wayville SA 5034 

Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF PNX METALS LIMITED 
INDEPENDENT AUDITOR’S REPORT 
T 61 8 8372 6666 
TO THE MEMBERS OF PNX METALS LIMITED 
F 61 8 8372 6677 
Report on the financial report 
E info.sa@au.gt.com 
We have audited the accompanying financial report of PNX Metals Limited (the “Company”), 
W www.grantthornton.com.au 
Report on the financial report 
which comprises the consolidated statement of financial position as at 30 June 2016, the 
We have audited the accompanying financial report of PNX Metals Limited (the “Company”), 
consolidated statement of profit or loss and other comprehensive income, consolidated 
which comprises the consolidated statement of financial position as at 30 June 2016, the 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
consolidated statement of profit or loss and other comprehensive income, consolidated 
notes comprising a summary of significant accounting policies and other explanatory information 
INDEPENDENT AUDITOR’S REPORT 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
and the directors’ declaration of the consolidated entity comprising the Company and the entities 
TO THE MEMBERS OF PNX METALS LIMITED 
notes comprising a summary of significant accounting policies and other explanatory information 
it controlled at the year’s end or from time to time during the financial year. 
and the directors’ declaration of the consolidated entity comprising the Company and the entities 
Report on the financial report 
it controlled at the year’s end or from time to time during the financial year. 
Directors’ responsibility for the financial report 
We have audited the accompanying financial report of PNX Metals Limited (the “Company”), 
The Directors of the Company are responsible for the preparation of the financial report that 
which comprises the consolidated statement of financial position as at 30 June 2016, the 
Directors’ responsibility for the financial report 
gives a true and fair view in accordance with Australian Accounting Standards and the 
consolidated statement of profit or loss and other comprehensive income, consolidated 
The Directors of the Company are responsible for the preparation of the financial report that 
Corporations Act 2001. The Directors’ responsibility also includes such internal control as the 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
gives a true and fair view in accordance with Australian Accounting Standards and the 
Directors determine is necessary to enable the preparation of the financial report that gives a true 
notes comprising a summary of significant accounting policies and other explanatory information 
Corporations Act 2001. The Directors’ responsibility also includes such internal control as the 
and fair view and is free from material misstatement, whether due to fraud or error. The 
and the directors’ declaration of the consolidated entity comprising the Company and the entities 
Directors determine is necessary to enable the preparation of the financial report that gives a true 
Directors also state, in the notes to the financial report, in accordance with Accounting Standard 
it controlled at the year’s end or from time to time during the financial year. 
and fair view and is free from material misstatement, whether due to fraud or error. The 
AASB 101 Presentation of Financial Statements, the financial statements comply with 
Directors also state, in the notes to the financial report, in accordance with Accounting Standard 
International Financial Reporting Standards. 
Directors’ responsibility for the financial report 
AASB 101 Presentation of Financial Statements, the financial statements comply with 
The Directors of the Company are responsible for the preparation of the financial report that 
International Financial Reporting Standards. 
Auditor’s responsibility 
gives a true and fair view in accordance with Australian Accounting Standards and the 
Our responsibility is to express an opinion on the financial report based on our audit. We 
Corporations Act 2001. The Directors’ responsibility also includes such internal control as the 
Auditor’s responsibility 
conducted our audit in accordance with Australian Auditing Standards. Those standards require 
Directors determine is necessary to enable the preparation of the financial report that gives a true 
Our responsibility is to express an opinion on the financial report based on our audit. We 
us to comply with relevant ethical requirements relating to audit engagements and plan and 
and fair view and is free from material misstatement, whether due to fraud or error. The 
conducted our audit in accordance with Australian Auditing Standards. Those standards require 
perform the audit to obtain reasonable assurance whether the financial report is free from 
Directors also state, in the notes to the financial report, in accordance with Accounting Standard 
us to comply with relevant ethical requirements relating to audit engagements and plan and 
material misstatement.  
AASB 101 Presentation of Financial Statements, the financial statements comply with 
perform the audit to obtain reasonable assurance whether the financial report is free from 
International Financial Reporting Standards. 
material misstatement.  
Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
Auditor’s responsibility 
Grant Thornton Audit Pty Ltd ACN 130 913 594 
Our responsibility is to express an opinion on the financial report based on our audit. We 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
conducted our audit in accordance with Australian Auditing Standards. Those standards require 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
us to comply with relevant ethical requirements relating to audit engagements and plan and 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
perform the audit to obtain reasonable assurance whether the financial report is free from 
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
applies. 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 
material misstatement.  
Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 
applies. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context 
requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal 
entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s 
acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. 
GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. Liability is limited in those States where a current scheme 

applies. 

71

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDIT REPORT TO THE MEMBERS

of Phoenix Copper Limited

2 

An audit involves performing procedures to obtain audit evidence about the amounts and 
disclosures in the financial report. The procedures selected depend on the auditor’s judgement, 
including the assessment of the risks of material misstatement of the financial report, whether 
due to fraud or error.  

In making those risk assessments, the auditor considers internal control relevant to the 
Company’s preparation of the financial report that gives a true and fair view in order to design 
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing 
an opinion on the effectiveness of the Company’s internal control. An audit also includes 
evaluating the appropriateness of accounting policies used and the reasonableness of accounting 
estimates made by the Directors, as well as evaluating the overall presentation of the financial 
report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our audit opinion. 

Independence 
In conducting our audit, we have complied with the independence requirements of the 
Corporations Act 2001.   

Auditor’s opinion 
In our opinion: 

a 

the financial report of PNX Metals Limited is in accordance with the Corporations Act 
2001, including: 

i 

ii 

giving a true and fair view of the consolidated entity’s financial position as at 30 June 
2016 and of its performance for the year ended on that date; and 

complying with Australian Accounting Standards and the Corporations Regulations 
2001; and 

b 

the financial report also complies with International Financial Reporting Standards as 
disclosed in the notes to the financial statements.  

Material uncertainty regarding continuation as going concern 
Without qualifying our opinion, we draw attention to Note 3(a) in the financial report which 
indicates that the consolidated entity incurred a comprehensive loss of $1,111,381 and operations 
were funded by a net cash outlay of $2,550,458 from operating and investing activities. These 
conditions, along with other matters as set forth in Note 3(a), indicate the existence of a material 
uncertainty which may cast significant doubt about the consolidated entity’s ability to continue as 
a going concern and therefore, the consolidated entity may be unable to realise its assets and 
discharge its liabilities in the normal course of business, and at the amounts stated in the financial 
report. 

72

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
3 

Report on the remuneration report  
We have audited the remuneration report included in the directors’ report for the year ended 
30 June 2016. The Directors of the Company are responsible for the preparation and 
presentation of the remuneration report in accordance with section 300A of the Corporations 
Act 2001. Our responsibility is to express an opinion on the remuneration report, based on our 
audit conducted in accordance with Australian Auditing Standards. 

Auditor’s opinion on the remuneration report 
In our opinion, the remuneration report of PNX Metals Limited for the year ended 30 June 2016, 
complies with section 300A of the Corporations Act 2001. 

GRANT THORNTON AUDIT PTY LTD 
Chartered Accountants 

J L Humphrey 
Partner - Audit & Assurance 

Adelaide, 20 September 2016 

73

PNX METALS LIMITED | ANNUAL REPORT 2016 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION

SUBSTANTIAL SHAREHOLDERS

As at 7 October 2016, the substantial Shareholders 
as disclosed in substantial holding notices given to the 
Company are:

Holding

%

Asia Image Limited

80,302,204

13.64%

Marilei International Limited

54,222,048

9.21%

Sochrastem SA

48,607,762

10.22%

Potezna Gromadka Limited

30,799,159

Long Fortune Limited

Talis SA

35,075,000

37,891,032

5.23%

5.96%

6.44%

DISTRIBUTION SCHEDULES

A distribution schedule of the number of Shareholders, 
by size of holding, as at 30 September 2016 is set 
out below:

Size of holdings

Number of shareholders

1 – 1000

1,001 – 10,000

10,001 – 100,000

100,001 and over

Total

35

101

301

233

670

There is no current on-market buy-back. 

Shareholders wishing to record a change of address 
or other holder details or with queries regarding 
their Shareholding should contact the Company’s 
share registry, Computershare, as detailed in the 
Corporate Directory at the front of this Annual 
Report. Shareholders with any other query are 
invited to contact the Company’s registered office as 
detailed in the Corporate Directory at the front of this 
Annual Report.

14,188,179

2.41

ENQUIRIES FROM SHAREHOLDERS

SHARES

The total number of shares issued as at 7 October 2016 was 
588,691,875 held by 774 registered shareholders.

None of these shares are subject to escrow. 

188 shareholders hold less than a marketable parcel, based on the 
market price of a share as at 30 September 2016.

Each share carries one vote.

PERFORMANCE RIGHTS/OPTIONS

As at 7 October 2016, the Company had no Performance Rights or 
options on issue.

TWENTY LARGEST SHAREHOLDERS 

As at 7 October 2016, the twenty largest Shareholders were as shown in 
the following table and held 70.6% of the Shares.

Rank

Name

1.

2.

3.

4.

5.

6.

7.

8.

9.

HSBC CUSTODY NOMINEES 
(AUSTRALIA) LIMITED

MARILEI INTERNATIONAL LIMITED

SOCHRASTEM SA

ASIA IMAGE LIMITED

TALIS SA

POTEZNA GROMADKA LIMITED

LONG FORTUNE LIMITED

JP MORGAN NOMINEES 
AUSTRALIA LIMITED 

FORSYTH BARR CUSTODIANS LTD 


Shares

% of shares

58,364,278

9.91

54,222,048

49,798,921

43,802,204

37,891,032

30,799,159

27,075,000

19,421,801

9.21

8.46

7.44

6.44

5.23

4.60

3.30

10.

KOMON NOMINEES PTY LTD 


13,446,154

2.28

11. MR ROGER DOUGLAS STABLES 

LITTLEJOHN EMBREY 
ENGINEERING PTY LTD

LWP TECHNOLOGIES LTD 


14. MR PAUL DOSTAL

15. MR PETER JAMES WATSON +  

MS JUDITH WATSON 


16.

17.

18.

AMALGAMATED DAIRIES LIMITED

ESM LIMITED

PJ & BA DOWD INVESTMENTS PTY 
LTD 

19. MR BIN LIU

20.

DEERING NOMINEES PTY LTD

7,777,473

1.32

7,700,000

1.31

7,500,000

7,000,000

6,797,242

6,000,000

5,668,077

5,338,662

5,263,157

1.27

1.19

1.15

1.02

0.96

0.91

0.89

Total

415,934,965

70.65

74

PNX METALS LIMITED | ANNUAL REPORT 2016