Quarterlytics / Financial Services / Insurance - Life / PNX Metals

PNX Metals

pnx · ASX Financial Services
Claim this profile
Ticker pnx
Exchange ASX
Sector Financial Services
Industry Insurance - Life
Employees 1-10
← All annual reports
FY2017 Annual Report · PNX Metals
Sign in to download
Loading PDF…
PNX METALS LIMITED ABN 67 127 446 271

ANNUAL REPORT 2017

Share Registry
Computershare
Level 5, 115 Grenfell Street
Adelaide  SA  5000

Telephone (within Australia):  1300 305 232 

Telephone (outside Australia): +61 (3) 9415 4657

Auditors
Grant Thornton
Level 3, 170 Frome St
Adelaide  SA  5000

Lawyers
Piper Alderman 
Level 16, 70 Franklin Street 
Adelaide  SA  5000

ASX
The Company’s fully paid ordinary shares are 
quoted on the ASX under the code PNX.

CORPORATE DIRECTORY

Australian Business Number
67 127 446 271

Country of Incorporation
Australia

Board of Directors
Graham Ascough  Non-executive Chairman
Paul Dowd  
Peter Watson 
David Hillier  
James Fox  

Non-executive Director
Non-executive Director
Non-executive Director
  Managing Director & CEO 

Company Secretary
Tim Moran

Principal Administrative Office
Level 1, 135 Fullarton Rd
Rose Park  SA  5067

Telephone: +61 (8) 8364 3188

Facsimile:  +61 (8) 8364 4288

Registered Office
Level 1, 135 Fullarton Rd

Rose Park  SA  5067

Telephone: +61 (8) 8364 3188

Facsimile:  +61 (8) 8364 4288

Contact: 

info@pnxmetals.com.au

Website:  www.pnxmetals.com.au 

Cover photo: Mt Bonnie

2

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
CONTENTS

CHAIRMAN’S LETTER 

OVERVIEW  

EXPLORATION REPORT 

TENEMENTS 

MINERAL RESOURCES AND ORE RESERVES 

DIRECTORS’ REPORT 

REMUNERATION REPORT 

AUDITOR’S INDEPENDENCE DECLARATION 

CORPORATE GOVERNANCE STATEMENT 

FINANCIAL STATEMENTS 

DIRECTORS’ DECLARATION 

4

5

10

24

27

30

34

38

39

43

69

INDEPENDENT AUDIT REPORT TO MEMBERS 

70

ADDITIONAL SHAREHOLDER INFORMATION 

74

Drilling at Hayes Creek

3

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
CHAIRMAN’S LETTER

Dear Fellow Shareholders,

On behalf of the Board of Directors, it is my pleasure to present 
the 2017 Annual Report for PNX Metals Limited (PNX or the 
Company).

PNX made significant progress during the year on its objective 
to be a sustainable, profitable gold and base metals producer by 
completing a Preliminary Feasibility Study (PFS) on its flagship 
zinc-gold-silver Hayes Creek Project (Hayes Creek or Project) in 
the Pine Creek region of the Northern Territory (NT). 

The PFS confirms Hayes Creek to be a high value, relatively 
low risk and technically strong development opportunity for the 
Company. It forecasts the Project could generate an NPV10% of 
$133 million, based on net smelter revenue from the sale of zinc 
and precious metals concentrates of $628 million over a 6.5 year 
mine life. With a low $58 million of initial capital expenditure, the 
Project is forecast to have a 73% internal rate of return and pay-
back period of just 15 months. 

Current funds are sufficient to provide opportunistic, continued 
exploration designed to extend the life of the Project and/or 
discover additional prospects.

The Project is located in a favourable mining jurisdiction 
where the development scenario considers and uses existing 
infrastructure that includes rail, road, high voltage power lines 
and water, further enhancing Project fundamentals and lowering 
development risks.

Key priorities for the Company in 2018 include the advancement 
of the environmental, metallurgical, and engineering aspects of 
the Project in support of a Definitive Feasibility Study (DFS). The 
DFS is anticipated to take approximately 12 months to complete 
and is expected to provide increased confidence in all aspects 
of the Project. It will also investigate opportunities to improve 
overall Project economics to increase the prospect of favourable 
development finance terms.

With the completion of the PFS, PNX has a demonstrably 
valuable Project as a baseline, and we look forward to 
discovering additional economic zinc and base metal resources 
in the Hayes Creek area. Regional exploration success could be 
a game-changer for both the Project and the Company.

As detailed in the Annual Report, a number of high quality gold 
and base metals targets have been generated and early results 
are encouraging. PNX holds a 51% interest in these areas and is 
working toward increasing its interest in them to 90% under the 
farm-in agreement with Newmarket Gold NT Holdings Pty Ltd.

The Board and management are confident that the continued 
work and completion of studies on the Hayes Creek Project 
in 2018 will build confidence in what is a robust development 
opportunity with the potential to deliver strong returns for PNX 
shareholders. 

The Company continues to receive strong support from its 
shareholders. In 2017, in support of its activities in the NT, 
PNX successfully completed a number of fund raisings to new, 
sophisticated and institutional investors as well as to existing 
shareholders. 

In closing, I would like to take this opportunity to express 
my thanks to my fellow directors, management and staff for 
their dedication and work during the past 12 months. We are 
committed to progressing the Company and advancing our 
flagship project at Hayes Creek towards development for the 
benefit of all shareholders.

I also take this opportunity to thank all shareholders for your 
continued support of PNX and I look forward to providing further 
updates as our activities move forward in 2018.

Yours sincerely,

Graham Ascough 
Chairman

19 September 2017

4

PNX METALS LIMITED | ANNUAL REPORT 2017OVERVIEW

GENERAL

PNX Metals Limited (PNX 
or the Company) is an ASX 
listed minerals exploration 
company, with a vision of 
being a successful explorer 
and sustainable and 
profitable gold and base 
metals producer. PNX has a 
significant base and precious 
metals tenement portfolio, 
primarily in the Northern 
Territory (NT).

The main activities of 
the Company during the 
2017 financial year were 
the advancement of its 
Hayes Creek zinc-gold-
silver project through to the 
completion of a positive 
Pre-Feasibility Study (PFS), 
as well as conducting mineral 
exploration in the Pine Creek 
region of the NT.

Darwin
Hayes Creek Project

Burnside Project
Moline Project
Chessman Project

HAYES CREEK PROJECT
The Hayes Creek Project (Project) is 
located 170km by road south of Darwin 
(Figure 1). It comprises 14 wholly-
owned mineral leases including the 
zinc-gold-silver deposits at Iron Blow 
and Mt Bonnie which were acquired in 
2014 from Newmarket Gold NT Holdings 
Pty Ltd, a subsidiary of Canadian-listed 
Kirkland Lake Gold Ltd (Newmarket).

As announced on 12 July 2017, 
PNX has completed a PFS over the 
Project, confirming it to be a high value, 
relatively low risk and technically strong 
development opportunity for the Company. 
The Project is located in a favourable 
mining jurisdiction where the development 
proposition considers and utilises existing 
infrastructure that includes rail, road, high 
voltage power lines and water, further 
enhancing Project fundamentals and 
lowering development risks.

Further detail regarding the PFS and 
this exciting Project can be found in 
the Exploration Report commencing at 
page 10.

Given the positive outcomes of the PFS, 
the PNX Board has resolved to proceed 
with a Definitive Feasibility Study (DFS), 
and baseline studies relating to long 
lead-time items and the environmental 
approvals process are underway. The 
DFS is anticipated to take approximately 
12 months to complete and is expected 
to provide increased confidence in all 
aspects of the Project. It will investigate 
opportunities to further improve overall 
Project economics, increasing the 
prospect of favourable development 
finance terms.

In September 2017, the Company 
received $2.6 million from a share 
placement ($1.8 million after costs) 
and additional forward sale of silver 
($0.8 million), and initiated a Share 
Purchase Plan to raise a further 
$0.6 million. Funds raised from these 
initiatives will be utilised to advance the 
DFS, as well as for continued zinc and 
precious metals exploration in the NT 
designed to increase mineral resources 
and therefore extend the Project life.

A R A F U R A   S E A

DARWIN

N O R T H E R N

T E R R I T O R Y

Burnside Project

Hayes Creek Project

Pine Creek

Moline Project

WESTERN AUSTRALIA

NORTHERN
TERRITORY

SOUTH AUSTRALIA

QUEENSLAND

Hayes Creek

NEW SOUTH WALES

Adelaide

VICTORIA

0

50

100

kilometres

Chessman Project

PNX/NMKT JV Exploration Licences

PNX/NMKT JV Mining Leases 

Katherine

TASMANIA

Highway

Main road

Figure 1  PNX NT project locations

NT 01

5

PNX METALS LIMITED | ANNUAL REPORT 2017OVERVIEW

Mt Bonnie deposit aerial view (2011) looking east showing low grade stockpile in the 
foreground, historic open-pit centre, and water storage dam at the back

Massive sulphide core from Iron Blow

6

NT REGIONAL EXPLORATION 
AND FARM-IN AGREEMENT
The Burnside, Moline and Chessman 
Projects consist of 19 Exploration 
Licences and four Mineral Leases 
covering approximately 1,700km2 in the 
Pine Creek region of the NT (refer Figure 1) 
and are 51% owned by PNX. Under a 
farm-in agreement with Newmarket, 
PNX is progressing toward earning a 
90% interest (excluding uranium) in the 
tenements.1 Approximately $1 million 
remains to be spent by 15 December 
2018 in order to complete the 90% 
second stage of the farm-in.

PNX’s regional exploration strategy is 
to delineate additional high-value gold 
and/or base metals deposits which can 
be treated through the proposed Hayes 
Creek processing plant, or through 
existing free-gold milling infrastructure 
in the region. The Burnside, Moline 
and Chessman Projects contain 
exciting opportunities for greenfield and 
brownfield discoveries with undeveloped 
mineralisation and promising new 
conceptual targets.

The Exploration Report, in the section 
headed “Exploration Projects” (page 17), 
contains details of the regional exploration 
activities undertaken by PNX during 
the year and subsequent to year end, 
including the excellent results achieved, 
the prospects for further discoveries and 
PNX’s plans for the remainder of the 2018 
financial year.

1  Newmarket can re-acquire 90% of any 2012 

JORC compliant gold and silver deposit by 
paying PNX three times its accumulated 
expenditure related to that deposit

PNX METALS LIMITED | ANNUAL REPORT 2017SOUTH AUSTRALIA 
EXPLORATION
No on-ground exploration activities 
were undertaken during the year on the 
Company’s four Yorke Peninsula and 
eight Burra region exploration licences. 
The tenements remain in good standing.

Subsequent to year end, PNX granted 
an option to Ausmex Mining Group 
Limited (Ausmex) which if exercised 
will result in the commencement of a 
farm-in and joint venture agreement 
whereby Ausmex can earn up to 90% 
over two stages (60% and 90%) in PNX’s 
exploration licences in and around the 
Burra area of South Australia. Each stage 
requires Ausmex to spend a minimum 
of $300,000 on diamond drilling or other 
agreed exploration activities. Ausmex 
has until July 2018 at the latest to 
exercise the option.

LEIGH CREEK DISPOSAL
During the year, the Company completed 
the sale of its wholly owned subsidiary 
Leigh Creek Copper Mine Pty Ltd (LCCM) 
to Resilience Mining Australia Limited 
(RMA, formerly Hillsgold Resources Pty 
Ltd). RMA exercised the option to acquire 
LCCM it had held since April 2015 on 
31 October 2016, and the transaction 
was completed on 21 November 2016.

LCCM holds three mining leases in the 
Leigh Creek area including Mountain of 
Light. The sale included two exploration 
licences held by the Company in the 
vicinity of Leigh Creek.

There was no up-front cash consideration; 
however, RMA assumes all rehabilitation 
obligations and is required to pay the 
Company $100,000 if and when 3,000 
tonnes of copper are produced from future 
operations at the three mining leases.

OUTLOOK
PNX’s aim is to establish an economic 
mining project at Hayes Creek and 
to make new mineral discoveries in 
the Pine Creek region of the Northern 
Territory. In 2017-18, key priorities 
include completing significant portions 
of the Hayes Creek DFS, including 
advancement of the environmental, 
metallurgical, and engineering aspects 
of the Project. The Company will 
also continue near-mine and regional 
exploration targeting zinc and precious 
metals mineralisation that could 
supplement the established mineral 
resources at Hayes Creek or be 
developed as stand-alone projects.

7

PNX METALS LIMITED | ANNUAL REPORT 2017OVERVIEW

KEY FINANCIAL RESULTS

($000’s, except as indicated)

Interest income

R&D tax refund

Corporate/administrative costs

Impairment – SA exploration assets

Loss on Avalon investment

Interest charges

Comprehensive loss after tax

Comprehensive loss per share

Net operating cashflows

Funds raised - equity (net of costs)

Funds raised – silver streaming

Cash on hand

Net working capital1

Investment in Avalon – at fair value

Exploration assets

Borrowings2

Net assets

Number of shares on issue3

Number of performance rights on issue4

Number of unlisted options on issue

Share price (ASX: PNX)

1 

excluding investment in Avalon Minerals Ltd

2  Refer discussion below ‘September 2017 Transactions’ regarding agreement to convert the loan to shares

923,975,537 as of the date of this report

8,320,000 as of the date of this report

3 

4 

8

30 June 2017

30 June 2016

51

405

1,407

1,500

64

100

18

246

1,056

-

128

100

2,705

0.4 cents

1,111

0.2 cents

(866)

4,108

-

1,430

1,414

193

6,899

1,200

5,551

(1,093)

1,725

1,600

1,644

1,720

258

4,688

1,200

3,877

741,055,537

507,783,980

11,410,000

65,450,000

1.0 cents

-

-

1.8 cents

PNX METALS LIMITED | ANNUAL REPORT 2017PNX reported an overall loss for the 
year after tax of $2.7 million (2016: 
$1.1 million), which included a 
$1.5 million impairment charge related 
to the Company’s South Australian 
exploration and evaluation assets. The 
loss for the year was net of a $0.4 million 
income tax benefit from the Company’s 
research and development claims.

The pre-tax loss from continuing 
operations, excluding the impairment 
charge noted above, was $1.6 million 
compared to $1.1 million in the prior 
year. The greater loss was due primarily 
to an increase in non-cash equity-
based compensation from shares and 
performance rights issued during the 
year, as well as higher professional fees 
related to company promotion and 
corporate advisory services. Corporate 
and administration costs, which include 
head office wages, directors’ fees, 
insurance, regulatory, occupancy and 
communication, have otherwise not 
changed significantly.

Excluding R&D receipts, operating cash 
outflows for the year were $1.3 million and 
reflect the pre-tax loss from continuing 
operations after excluding non-cash 
impairment charges and equity-based 
payments. Of the $4.1 million total equity 
funds raised net of costs, $3.4 million was 
spent on exploration, notably $2.6 million 
of Hayes Creek PFS costs including a 
significant resource drilling program at Iron 
Blow and Mt Bonnie.

65,450,000 unquoted options exercisable 
at 5.0 cents each and expiring on 31 May 
2019 were issued in March 2017 to 
participants in a placement that was 
completed in December 2016.

up to $15,000 of shares in PNX at the 
same price as the share placement, 
being 1.05 cents per share. The SPP 
is capped at $0.6 million and closes on 
25 September 2017.

At 30 June 2017, the Group had cash 
holdings of $1.4 million and net working 
capital of $1.2 million excluding the 
investment in Avalon Minerals Ltd (now 
Sunstone Metals Ltd). As at the date of 
this report, and following the transactions 
described below, cash holdings were 
approximately $3.0 million, with up to 
a further $0.6 million to be received on 
completion of the Share Purchase Plan.

SEPTEMBER 2017 
TRANSACTIONS
In September 2017, PNX received 
$0.8 million from the forward sale of an 
additional 112,000oz of silver from the 
Hayes Creek Project, to be delivered if 
and when production commences. This 
occurred following the exercise of the 
option held by each party to the Silver 
Streaming & Royalty Agreements to 
acquire additional silver.

Also in September 2017, the Company 
completed a placement of 179.8 million 
shares to sophisticated and institutional 
investors at 1.05 cents per share, 
for a total of $1.8 million after costs. 
The Company also launched a Share 
Purchase Plan (SPP), offering eligible 
shareholders the opportunity to acquire 

In conjunction with the share placement 
and SPP, the Company reached 
agreement with Marilei International 
Limited and Sochrastem SA as follows:

•  $1.2 million loan held by Marilei will 
be converted into 80,000,000 PNX 
shares (1.5 cents per share);

•  $0.3 million convertible notes held 
by Marilei will be converted into 
12,000,000 shares (2.5 cents per 
share); and

•  $0.3 million convertible notes held 

by Sochrastem will be converted into 
12,000,000 shares.

The average price at which the loan and 
convertible notes are to convert is 1.73 
cents per share, representing a premium 
of 65% to the placement and SPP issue 
price. Formal documentation to amend 
and terminate the loan and convertible 
note agreements is being prepared.

The proposed issue of shares to Marilei 
and Sochrastem is subject to PNX 
shareholder approval at the Annual 
General Meeting in October 2017 as well 
as any regulatory approvals that may be 
required, including the Foreign Investment 
Review Board.

Drilling at Iron Blow

9

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION REPORT

STRATEGY

The Company’s exploration 
strategy is focussed firmly 
in the Northern Territory in 
developing the Hayes Creek 
zinc-gold-silver Project and 
exploring for new gold and 
base metal ore deposits that 
are complementary to the 
Project. A pipeline of exciting 
greenfield and brownfield 
prospects have primed the 
Company for growth.

Following the September 
2017 capital raising initiatives 
noted previously in the 
Overview, PNX is well funded 
to undertake a significant 
zinc and base metals 
exploration program on its 
Northern Territory Projects, 
and proceed with the DFS at 
Hayes Creek.

Iron Blow 
Underground Mine

Develop

Develop

Mt Bonnie
Open Pit

1.1Moz AuEq
450,000 tpa
Zn-Ag-Au-Pb-Cu
$133M NPV

Hayes Creek 
Processing Hub

Applying Modern 
Techniques in 
mineralised areas to 
find new Resources

Discover

Define

Mt Ellison
Cu mine

Greenfields Exploration

Brownfields Exploration

Hayes Creek flotation testwork

10

PNX METALS LIMITED | ANNUAL REPORT 2017DEVELOPMENT PROJECTS

HAYES CREEK PROJECT

Summary
The Hayes Creek zinc-gold-silver 
Project is 100% owned by PNX and 
is the principal asset which underpins 
the Company’s strategy to becoming a 
base and precious metals producer. The 
Project comprises 14 granted mineral 
leases containing the high grade Iron Blow 
and Mt Bonnie base and precious metal 
deposits and is located approximately 
170km south of Darwin (Figure 1).

The Iron Blow and Mt Bonnie deposits 
were first discovered in the late 1800s 
with limited open pit and underground 
mining occurring in the early 1900s. 
During the mid-1980s most of the 
oxidised ore was mined by shallow open 
pits for gold and silver with the remaining 
primary sulphide ore now the focus for 
PNX (Figure 2).

Progress during 2016/2017
The key achievement during 2017 
was the completion of a Pre-Feasibility 
Study (PFS), the results of which were 
announced to the ASX on 12 July 
2017. The PFS confirmed the Project 
to be a high value, relatively low risk 
and technically strong development 
opportunity for the Company. The PFS 
forecasts the project to return an NPV10% 

Figure 1  Hayes Creek Project

Figure 2  Iron Blow (left) and Mt Bonnie historical pits

11

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION REPORT

DEVELOPMENT PROJECTS

The PFS financial model was developed 
based on a steady state 450,000tpa 
mining and processing schedule from 
open pit mining operations at Mt Bonnie 
and subsequent underground mining 
at Iron Blow, over a 6.5 year life of 
mine (LoM). Plant and infrastructure 
construction and pre-strip at Mt Bonnie 
will occur concurrently followed by plant 
commissioning.

A summary of the project returns, 
key assumptions, mineral resources, 
and annual productions volumes 
contemplated in the PFS are shown in the 
Tables 1-6 below.

As shown in Table 1, the Project is 
expected to generate an average LoM 
pre-tax net cashflow of approximately 
$41 million per year and $266 million in 
total, which will be available to re-pay the 
initial plant and mine infrastructure capital 
costs of $58 million. On a per tonne of 
ore basis (Table 2), the Project is forecast 
to yield $90/t of pre-tax cashflow, based 
on net smelter revenue of $211/t less 
operating costs and royalties. Net smelter 
revenue over the LoM by commodity is 
shown in Figure 3.

Table 1 PFS:  Summary of estimated project financial returns

Estimated project returns 

Total net smelter revenue (Zn, Au, Ag, Pb + Cu)

Zinc net revenue 

Silver net revenue 

Gold net revenue 

Lead + copper net revenue

Pre-tax net cash flow (over LoM)

Annual average pre-tax net cash flow

Pre-tax net cash flow per tonne of ore over LoM

Up-front plant capital/mine development

Peak cash draw (prior to first revenue)

Pre-tax net present value (NPV), 10%

Internal rate of return (IRR)

Payback period

PFS financial model

$628 million

$271 million, 43%

$187 million, 30%

$117 million, 19%

$53 million, 8%

$266 million

$41 million

$90 per tonne

$58 million 

$66 million

$133 million

73%

15 months

of $133 million over a 6.5 year mine life, 
with a pay-back period on initial capital 
expenditure of just 15 months.

A major infill and extensional drilling 
program was completed during the 
year at both Iron Blow and Mt Bonnie, 
comprising 57 holes and 7128 metres. 
Mineral resources for both deposits 
were subsequently updated under the 
JORC (2012) guidelines and in total are 
now estimated to contain 177kt of zinc, 
238koz gold, 16Moz silver, 37kt lead, and 
10kt of copper, of which 85% is Indicated 
and 15% Inferred (refer to the Mineral 
Resources and Ore Reserves tables on 
pages 27 and 28 for further detail). Long 
sections of each deposit are shown in 
Figures 5 and 6 (page 15).

Under the PFS, the Mt Bonnie open-pit 
will contribute 1.02 million tonnes of ore 
production over approximately 2 years, 
declining early in year three when the 
Iron Blow underground mine ramps up 
and contributes 1.96 million tonnes of 
ore for a further 4.5 years of steady-state 
production. Figures 7 and 8 (page 16) 
show the conceptual open pit and 
underground mine designs.

A metallurgical testwork program was 
carried out to identify and assess the 
lowest risk, most viable, and most 
economic processing route. This was 
determined to be sequential flotation, 
with the targeted aims of maximising 
recoveries whilst producing a clean 
zinc concentrate containing greater 
than 50% zinc, and a precious metal 
concentrate containing greater than 
2,000 ppm silver, whilst minimising 
deleterious and penalty elements.

The proposed plant is planned to be 
constructed at the historic Fountain Head 
mining area located approximately 12km 
to the north of Iron Blow and Mt Bonnie. 
Processing will consist of crushing, 
grinding, and flotation to generate two 
product streams, a zinc concentrate and 
a precious metals concentrate, as well as 
tails. All concentrates would be trucked 
to the main port of Darwin for shipment to 
international markets.

12

PNX METALS LIMITED | ANNUAL REPORT 2017Table 2 PFS:  Margin and costs per tonne of ore processed over LoM

`

Per tonne of ore processed over LoM

Net smelter revenue 

Open-pit mining per tonne of ore Mt Bonnie

Underground mining per tonne of ore Iron Blow

Total mining

Processing

General and administration

Royalties

Underground capital equipment

LoM margin 

$39.75

$72.72

$211.11

$13.58

$47.88

$61.46

$39.75

$4.49

$13.32

$2.52

$89.57

Table 3:  Summary of forward consensus metals prices and USD exchange rate used

Zinc (t)

US$2,570

Gold (oz)

US$1,289

Silver (oz)

US$19.40

Lead (t)

US$2,129

Copper (t)

US$6,366

AUD/USD

US$0.73

Table 4:  Total project Mineral Resources by JORC classification as at 3 May 2017

Mineral Resources
Mt Bonnie + Iron Blow

Total Indicated (84.7%)

Total Inferred (15.3%)

Total Indicated + Inferred Mineral Resources

Total Contained Metal (t)

Tonnage (kt)

Zn (%)

Pb (%)

Cu (%)

Ag (g/t)

Au (g/t)

3,455

622

4,077

4.88

1.39

4.35

1.01

0.37

0.91

0.27

0.1

0.25

137

52

124

1.88

1.46

1.81

177,200

37,000

10,050

16.2Moz

237.7koz

Table 5:  Mineral Resources used to generate production targets

Plant Feed (kt)

Zn (%)

Pb (%)

Cu (%)

Ag (g/t)

Au (g/t)

Waste (kt)

Material (kt)

Resource

Mt Bonnie Indicated

Mt Bonnie Inferred

Mt Bonnie Waste

Iron Blow Indicated

Iron Blow Inferred

Iron Blow Waste

Category
%

97%

3%

99%

1%

TOTAL

98%

2,974

987

29

-

1,938

20

-

4.43

1.29

-

4.50

4.31

-

4.45

1.34

1.15

-

0.79

0.20

-

0.97

0.26

0.09

-

0.25

0.10

-

0.25

152.5

97.4

-

120.9

24.2

-

130.5

1.69

1.94

-

1.81

0.53

-

1.76

-

-

8,144

-

-

334

8,478

987

29

8,144

1,938

20

334

11,452

Table 6:  Production: Average annual and LoM production of metals in concentrate

Metals produced in concentrates

Average recovery of metals 
to concentrate over LoM

Average annual production of 
metals in concentrate over LoM

Total metals production in 
concentrate over LoM

Zinc (t)

Gold (oz)

Silver (oz)

Lead/copper (t)

89.9%

56.6%

74.4%

58.8%

18,300

14,700

1,427,000

3,300

118,900 

95,400

9,278,000 

21,400

13

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION REPORT

DEVELOPMENT PROJECTS

6.8%

29.3%

44.6%

Zinc

Gold

Silver

Lead/copper

19.4%

Figure 3  Net smelter revenue percentages by commodity

'

)
s
0
0
0
$
(

'

V
P
N

NPV Sensitivity Analysis

FX

Zinc Price

Silver Price

Gold Price

Capex

Opex

Zinc Recoveries

Gold Recoveries

Silver Recoveries

280,000

240,000

200,000

160,000

120,000

80,000

40,000

The Project’s returns are most sensitive 
to movements in the commodity price 
and exchange rate assumptions as 
well as variations in metal recoveries 
(Figure 4). While exposure to commodity 
price and exchange rate movement are 
risks, they also provide potential upside 
to the Project should metals prices rise 
or the Australian dollar weaken against 
the US dollar by more than assumed in 
the consensus forecasts. Consideration 
will be given to implementing initiatives 
to manage these risks (for example 
through hedging arrangements) during 
the completion of the Definitive Feasibility 
Study and through discussions with 
Project financiers.

Refer to PNX’s ASX release of 12 July 
2017 for further detail including the PFS 
Executive Summary document, which 
includes the scope of the PFS and 
relevant cautionary statements.

-25%

-15%

-5%

5%

15%

25%

Variation from Base Case Assumptions

Figure 4  NPV sensitivity analysis

Project snapshot

1.

INFRASTRUCTURE:

Located in existing infrastructure corridor only 170km from Darwin 
with rail, gas, power and other mining operations nearby

2. HIGH-GRADE:

Mining inventory contains high-grade zinc-gold-silver sulphide ore amenable to flotation

3. STRONG ECONOMICS:

Fast payback of less than 15 months driven by the initial 
2 years of low-cost open-pit mining at Mt Bonnie

4. LOW CAPITAL HURDLE:

Estimated start-up capex of $58 million provides a relatively low capital hurdle for Project financing

5. HIGH MARGIN:

Expected low unit operating costs and high net smelter returns results in high margins

6. COMMODITY MIX/HEDGE:

Project revenues split evenly between zinc, silver and gold providing a 
natural hedge against individual commodity price fluctuations

7. RISK MANAGABLE:

Low up-front capital, short payback period, low throughput rates and 
near-surface deposits result in an IRR of greater than 70%

8. COMMODITY PRICE OUTLOOK:

Attractive mix of commodities with strong outlook and price upside potential

9. EXPLORATION POTENTIAL:

Strong exploration potential with VMS deposits typically occurring in clusters; 
multiple exploration targets in prospective near-mine lithology

14

PNX METALS LIMITED | ANNUAL REPORT 2017 
100 RL

0 RL

Base of oxidation

Low grade mineralisation

High grade massive 
sulfide mineralisation

Au_equiv
in‐situ
(Grade g/t x 
thickness m)

>100

50‐100

10‐50

5‐10

< 5

Figure 5  Mt Bonnie orthogonal long section showing grade x thickness, looking towards 
122o in a plane dipping approximately 40o

South

 8504300 N 

 8504400 N 

 8504500 N 

 8504600 N 

1
5
0
R
L

1
0
0
R
L

5
0
R
L

0
R
L

-
5
0
R
L

-
1
0
0
R
L

-
1
5
0
R
L

-
2
0
0
R
L

-
2
5
0
R
L

IBRC050
6

IBRC048
NL

6

IBRC053

5

IBRC052

IBDH022

IBRC026

NL

75

IBRC049

NL

IBRC057

149

S20

45

21

IBRC058

NL

IBRC046

7

IBRC054

13
IBRC047

19
IBDH017

IBRC056
5

IBRC036D

11

IBDH018

IBDH043
3

4

11
IBDH040

31
IBDH004

IBDH045
60

81
S16

S17
31

IBDH021

IBDH042
45
IBDH001

36
IBDDH2

IBRC030D

65

59
IBRC029D

63

IBRC035D
40

IBDH002

61
IBRC032D

99

IBDDH6
NL

IBRC031D

IBDH019

NL

IBDH044B
6

S11

10

IBDH009

9

3

IBDH038D

159
IBDH006

244
IBDH039

78
IBDH059

IBDH005
136

286
IBDH041

S12W3

228

S9
109

IBDH023

136

IBDH007
280

IBDH015 IBDH060

57

126

IBDH051

NL

IBDH024

NL

IBDH008

12

IBDH010

11

S12

218

IBDH011

NL

S10

9

54

64

IBRC055D

IBDH003

154

IBDH016

NL

S19

NL

S14

1

S13

NL

S15

NL

IBDH020

21

NL

S18
NL

 8504700 N

North

AuEq g x m

>250

100‐250

50‐100

1‐50

Iron Blow
Western Lode
Long Section
Looking 280o (west)
Rotated 20o in plane of lode
Some holeIDs abbreviated

Figure 6  Iron Blow long section of the western lode

Next steps – Definitive 
Feasibility Study (DFS)
Given the positive outcomes of the 
PFS, the PNX Board has resolved to 
proceed with a DFS. In September 2017, 
PNX raised $2.6 million (via a share 
placement and additional forward sale 
of Hayes Creek silver) and commenced 
a Share Purchase Plan to raise another 
$0.6 million. Some of these funds will 
be used to progress the DFS; however, 
further funding will be required to 
complete it.

DFS activities that are currently underway:

•  Studies related to the Environmental 

Impact Statement (EIS) 

•  Notice of Intent (NOI) and 

Environment Protection and 
Biodiversity Conservation Act 1999 
(EPBC Act) submission

•  Drill program planning for the Mt 

Bonnie and Iron Blow deposits for 
mine planning, hydrology, and waste 
characterisation purposes

•  Finalisation of access to the Fountain 

Head mineral leases

The DFS is expected to provide 
increased confidence in all aspects of the 
Project and will investigate opportunities 
to further improve overall Project 
economics, increasing the prospect of 
favourable development finance terms. 
Completion of the DFS by late 2018, 
along with continued progression of 
environmental and mining approvals, 
would allow Project construction to 
commence in late 2018 or early 2019, 
subject to Project funding. This would 
allow mining and production activities to 
commence in late 2019 as contemplated 
in the PFS.

15

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXPLORATION REPORT

DEVELOPMENT PROJECTS

Figure 7  Mt Bonnie open pit design

Mt Bonnie freshwater dam

16

Figure 8  Long section of Iron Blow underground mine, green = stopes, light blue = decline, 
blue = vent raise, grey = ore drives

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION PROJECTS

The Pine Creek Orogen is 
one of the most prospective 
mineral provinces in 
Australia and is host to 
PNX’s Burnside, Moline 
and Chessman Projects. 
These projects consist of 
19 Exploration Licences 
and four Mineral Leases 
covering approximately 
1,700km2 that are subject 
to PNX’s farm-in agreement 
with Newmarket.

During the year, PNX completed the 
first stage of the farm-in and now holds 
a 51% interest (excluding uranium) in 
these tenements. PNX is continuing with 
the second stage of the farm-in and is 
required to spend another approximate 
$1 million by 15 December 2018 to 
increase its interest in the tenements 
to 90%.

Exciting opportunities are being 
investigated by PNX’s exploration team 
on the Burnside, Moline and Chessman 
Projects (Figure 9).

Numerous Au & Base 
Metal exploration 
prospects in well 
mineralised setting

4.1 Mt @ 8.5 g/t AuEq1
(1.11 Moz AuEq1)

Historical mining 
centre with historical 
reserves and highly 
prospective 
exploration tenure

Under-explored tenure 
surrounding Maud Ck
~1 Moz Au deposit

Figure 9  PNX NT project areas and prospects

17

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION REPORT

Cookies 
Corner

GOODALL
330,000oz Au

BURNSIDE 
PROJECT

Barossa

Mt Ellison 
& Deloraine

Bartons

Santorini

Tramways

BROCKS CREEK 
510,000oz Au

COSMO/ 
HOWLEY
>2Moz Au

Lady J West

Golden Dyke 
Dome Group

WOOLWONGA
450,000oz Au

Snakebite

IRON BLOW & 
MT BONNIE
1.1Moz AuEq

Margaret

Yellowtrack

Howley 1vD magneti image

Figure 10  Burnside tenure (yellow), leases excluded (grey), base metals targets (blue)

EXPLORATION PROJECTS

BURNSIDE PROJECT

Summary
The Burnside Project is located along 
the Stuart Highway, only 150km south 
of Darwin. There are numerous mineral 
deposits and mineral occurrences within 
the area that attest to the mineral wealth 
of the tenure, including Cosmo-Howley, 
Woolwonga, Brocks Creek group, 
and Goodall, with around 2Moz gold 
produced historically. The base metals 
potential is evidenced by the Iron Blow 
and Mt Bonnie zinc-gold-silver deposits 
and the historic Mt Ellison copper mine. 
PNX believes there is a significant 
opportunity to exploit the sulphide-hosted 
gold and base metal mineralisation 
which has historically been left behind as 
miners focussed on the easily won oxide 
ore, which complements the strategy 
to develop the Hayes Creek Project 
(Figure 10).

Progress during 2016/2017
During the year, PNX completed a 
government assisted drilling program 
at the Barossa target. Two diamond 
holes were drilled to test the source 
of VTEM conductive targets. Sulphide 
zones were intersected, but with no 
significant mineralisation.

The field team were successful in 
identifying a number of new geochemical 
targets through systematic soil sampling 
and mapping. One of these is the 
Deloraine target (Figure 11), which is a 
1.6km long zinc-lead anomaly associated 
with a fold hinge in the Koolpin 
Formation, and close to Mt Ellison. It is 
open to the north-west, has coincident 
conductive bodies interpreted in VTEM 
data, and it has never been drilled.

18

PNX METALS LIMITED | ANNUAL REPORT 2017Example 2: Mt Ellison Area Cu-Pb-Zn

•

Strong 1km long Cu anomaly 
>500ppm along strike from 
Mt Ellison mine and,

• New PNX discovery of 1.6km 
Pb‐Zn anomaly >250ppm Zn 
associated with fold hinge in 
Koolpin Fm at Deloraine
• ~20km north of Hayes Creek 
• Next step is geophysical 

targeting using IP to pinpoint 

drilling targets

• 500m RC drilling pending 

geophysics results

Open to the NW
Additional Geochem 
required

Conductive 
trend

New Deloraine 
Pb‐Zn  Target
1.6km strike 
with VTEM
Never drilled

Figure 11  Deloraine target near Mt Ellison

VTEM image dBdt Z38

Planned work 2017/2018
In line with the Company’s strategy, 
to discover additional base metal 
mineralisation PNX will follow a process 
of ground geophysical testing (IP, EM 
or gravity) of geochemical targets 
followed by drilling of prioritised 
targets. A SkyTEM survey was recently 
completed over prospective parts of the 
Mt Bonnie Formation, host to the Iron 
Blow and Mt Bonnie deposits, targeting 
further base metal mineralisation 
in areas never screened using 
electromagnetic techniques.

Gold targets, such as Cookies Corner 
and Snakebite, are drill-ready, with 
drilling approvals for Cookies Corner 
secured. Previous work by WMC and 
Northern Gold in this area returned 
rock chips with up to 28.7g/t gold and 
shallow drilling intersections, including 
9m @ 2.48g/t gold (drill hole CC03 
from 42m only 4km from the Goodall 
mine. At Snakebite, an outcropping 
mineralised vein shedding gold nuggets 
has never been drilled and continues 
under cover of a floodplain. Similar gold 
targets exist in the Golden Dyke Dome 
under and along strike from numerous 
oxide pits.

Mt Ellison 
Extension
1km strike at 
>500ppm Cu
Never drilled

12

19

PNX METALS LIMITED | ANNUAL REPORT 2017EXPLORATION REPORT

EXPLORATION PROJECTS

MOLINE PROJECT

Summary
The Moline Project, which lies on granted 
mineral leases approximately 65km to 
the east of the Hayes Creek Project, 
comprises five key gold-zinc prospects: 
Moline, School, Tumbling Dice, Swan, 
and Hercules. The Evelyn base metal 
deposit also occurs within the tenure. 
Importantly, mining activities at Moline 
were curtailed suddenly in 1992 after 
a tank failure in the processing plant, 
leaving unmined mineralisation at the 
bottom of some pits. A host of untested 
gold and base metal targets also occurs 
on the surrounding exploration licence 
(Figure 12).

Progress during 2016/2017
Two phases of drilling were completed 
at the Moline project area (Figure 13) 
during the year, for a total of 28 holes 
and 3106 metres targeting unmined 
mineralisation below the oxide pits. 
Excellent results were achieved at the 
School prospect, including the best 
known grades of gold mineralisation 
recorded to date. Mineralisation at 
School is open in all directions, providing 
significant scope for further exploration 
success. Drilling at the Moline, Tumbling 
Dice and Swan prospects has also 
returned some significant gold drill 
intercepts, with a strong association with 
zinc. This is particularly encouraging due 
to the similarities with the Hayes Creek 
Project. Importantly, very little of the 
mineralisation discovered to date has 
been closed off at depth.

20

Highlights have included:

•  7m @ 11.9g/t Au from 115m in MORC002 at School (Figure 14);

•  3m @ 7.6g/t Au from 138m in MORC015 at School (Figure 14);

•  30m @ 2.29g/t Au. 0.70% Zn from 78m in MORC010 at Tumbling Dice;

•  9m @ 2.57g/t Au from 92m in MORC007 at Moline; and

•  2m @ 5.94g/t Au, 95.5g/t Ag, 2.53% Zn, 0.9% Pb, and 0.26% Cu from 45m in 

MORC026 at Swan.

Evelyn:
~100Kt @ 6% Pb, 
7% Zn,275 g/t Ag  

Strong soil Zn-Pb
anomalies never 
drilled

Kakadu Highway

Moline Mining Centre
Approx 135,000oz 
produced – mostly oxide
Approx 50,000oz reserves 
(historical)

Strong soil As 
anomalies never 
drilled

Anticlinal axes

Gold anomalies  
> 100 ppb Au

Figure 12  Moline Project

Moline_RTP_Neshade image

PNX METALS LIMITED | ANNUAL REPORT 2017Planned work 2017/2018
The drilling done to date in conjunction with 
existing datasets have provided sufficient 
information to allow modelling to take place in 
order to assess the resource potential, and to 
assist with identifying new areas to target with 
further drilling.

Geochemical assessment of regional targets is 
underway and is starting to generate new gold 
and base metal targets. These will be screened 
using ground geophysics to pinpoint the highest 
priority drilling targets.

MORC002

MORC012

MORC017

MORC016

MORC015

MORC001
MORC014 MORC013

MORC011

MORC007

MORC005

MORC028

MORC004

MORC003

MORC022

MORC021

MORC020

MORC019 MORC018

MORC026

MORC007

MORC008

MORC009
MORC027

MORC010

MORC025

MORC024

MORC023

Figure 13 Moline Project Area and drill collar locations

SW

 150RL 

 100RL 

 50RL 

 0RL 

1
9
2
4
0
0
E

1
9
2
4
5
0
E

M

O

R

C

M

O

R

C

0

0

0

1
9
2
5
0
0
E

M

M

R

R

M

M

M

R

R

R

C

C

C

C

C

6

4

4

6

4

8

5

7

8

7

3

3

6

1

2

4

8

5

M

R

C

4

6

1

Approx pit

1
9
2
5
5
M
0
E

R

C

4

5

2

M

M

M

M

R

R

R

R

C

C

C

C

4

4

4

4

1

8

3

6

5

3

4

2

1
9
2
6
0
0
E

11m @ 1.1 g/t

3m @ 7.6 g/t

145

7m @ 11.9 g/t

NE

 150RL 

 100RL 

 50RL 

School Prospect
Section 14825N
Looking NW

E
0
0
4
2
9
1

50m

E
0
5
4
2
9
1

E
0
0
5
2
9
1

180

E
0
5
5
2
9
1

 0RL 

Conceptual target –
stacked lenses 
repeating at depth

E
0
0
6
2
9
1

Figure 14  School Prospect 
section

21

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXPLORATION REPORT

EXPLORATION PROJECTS

Chessman – ML30293 and EL25054

CHESSMAN PROJECT

Summary
The Chessman Project is located 
approximately 20km due east of 
Katherine (Figure 15) at the southern 
margin of the Pine Creek Orogen. Easy 
access is via the Stuart Highway and 
then along roads that were established 
in 2000 for ore haulage to and from the 
Maud Creek mining area. The Chessman 
Project surrounds the ~1Moz Maud 
Creek gold deposit which is being 
contemplated for development by 
Kirkland Lake Gold Ltd.

Progress 2016/2017
PNX was awarded NT Government 
co-funding for drilling at the Tractor 
Corner prospect, which involved a new 
exploration concept for SEDEX-style 
mineralisation within Cambrian sediments 
overlying the Pine Creek basement. 
Strong base metal anomalism (lead-zinc-
silver-molybdenum) at the base of the 
Tindall Limestone in the vicinity of Tractor 
Corner associated with VTEM conductive 
targets was believed to provide evidence 
to test this concept. Two diamond holes 
were drilled for 581 metres, but no 
significant results were obtained and the 
geophysical signatures were attributable 
to conductive graphitic shales in 
the basement.

Planned work 2017/2018
A number of prospects have been 
identified for further follow up. An oxide 
copper breccia containing over 5% 
copper outcrops at the end of a major 
10km long multi-element geochemical 
anomaly to the southeast of Maud Creek, 
and at Chessman, two mineralised 
structures have been identified in the 
existing soils and magnetic datasets.

22

Main structures of 
interest

Not drilled

Chessman 150m 
strike >1 g/t in 
drilling

Red Queen

Not drilled

Figure 15  Chessman gold prospects

ENVIRONMENT
Mine Management Plans (MMPs) were 
submitted and approved for all of PNX’s 
project areas in the NT and environmental 
bonds are in place. Progressive rehabilitation 
of disturbed areas has occurred in 
accordance with licence conditions, and will 
continue to occur in the future.

SOCIAL & COMMUNITY
PNX recognises and responds to the 
growing expectation from community, 
regulators and industry leaders for more 
open community engagement and 
stakeholder consultation. The Company’s 
policy and practice of ‘information, 
consultation and active participation’ forms 
an integral part of the exploration process.

The Company recently participated in 
the Mining the Territory Conference in 
August 2017.

OCCUPATIONAL HEALTH  
& SAFETY
PNX is committed to the health and 
safety of its employees, contractors 
and visitors. No reportable incidents 
occurred during the year.

The Company reviews its Health 
and Safety policies and procedures 
on a regular basis to ensure it 
maintains a high standard. Field 
staff engage in regular training to 
develop skills for supervising and 
conducting exploration activities in 
remote environments.

PNX METALS LIMITED | ANNUAL REPORT 2017Drilling at Hayes Creek Iron Blow

23

PNX METALS LIMITED | ANNUAL REPORT 2017TENEMENTS

NORTHERN TERRITORY

PNX TENEMENTS

Tenement

ML30512

ML30589

MLN1033

MLN1039

MLN214

MLN341

MLN342

MLN343

MLN346

MLN349

MLN405

MLN459

MLN811

MLN816

MLN794

MLN795

Name

Mt Bonnie

Mt Bonnie

Mt Bonnie

Mt Bonnie

Iron Blow

Iron Blow

Mt Bonnie

Iron Blow

Mt Bonnie

Iron Blow

Mt Bonnie

Mt Bonnie

Mt Bonnie

Mt Bonnie

Fishers 1

Fishers 2

ML30936

Good Shepherd

Holder

Area (hectare)

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

6.4

31.6

4.8

1.2

6.3

14.9

13.7

14.9

16.0

15.0

12.0

15.0

8.1

8.1

8.1

8.1

106

290.2

60.2km2

EL31099

Bridge Creek

PNX Metals Ltd 100%

24

PNX METALS LIMITED | ANNUAL REPORT 2017FARM-IN TENEMENTS*

Tenement

Name

Holder

Area (sq km)

Burnside Project

EL10012

EL10347

EL23431

EL23536

EL23540

EL23541

EL24018

EL24051

EL24058

EL24351

EL24405

EL24409

EL24715

EL25295

EL25748

EL9608

Chessman Project

EL25054

EL28902

ML30293

Moline Project

EL28616

ML24173

MLN1059

MLN41

Mt Ringwood

Golden Dyke

Thunderball

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

Brocks Creek

PNX Metals Limited 51%, Newmarket 49%

Jenkins

PNX Metals Limited 51%, Newmarket 49%

Cosmo North

Hayes Creek

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

Margaret River

PNX Metals Limited 51%, Newmarket 49%

Yam Creek

PNX Metals Limited 51%, Newmarket 49%

McCallum Creek

PNX Metals Limited 51%, Newmarket 49%

Yam Creek

PNX Metals Limited 51%, Newmarket 49%

Brocks Creek South

PNX Metals Limited 51%, Newmarket 49%

Mt Masson

PNX Metals Limited 51%, Newmarket 49%

Margaret Diggings

PNX Metals Limited 51%, Newmarket 49%

Burnside

Mt Bonnie

Maud

Maud

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

Chessman

PNX Metals Limited 51%, Newmarket 49%

Moline

Moline

Moline

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

PNX Metals Limited 51%, Newmarket 49%

Mt Evelyn

PNX Metals Limited 51%, Newmarket 49%

14.9

10.0

13.4

70.4

16.7

3.3

23.4

86.9

3.3

30.1

4.1

22.1

56.8

10.0

643.1

10.0

64.0

288.2

1.1

262.5

31.3

4.2

0.1

1669.9

* 

PNX has elected to proceed with the farm-in (under an agreement with Newmarket Gold NT Holdings Pty Ltd) toward earning a 90% interest in all tenements. 

25

PNX METALS LIMITED | ANNUAL REPORT 2017TENEMENTS

SOUTH AUSTRALIA

Tenement

Name

Holder

Area (sq km)

Adelaide Geosyncline

EL5382

EL4807

EL4970

EL5411

EL4809

EL5473

EL4886

EL5557

Yorke Peninsula

ELA281/12

EL5491

EL4983

EL5196

Burra Central

Burra West

Burra North

Mongolata

Princess Royal

Bagot Well

Spalding

Washpool

Minlaton

Koolywurtie

Weaver Hill

Coonarie

TOTAL EXPLORATION LICENCES – SOUTH AUSTRALIA

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

Wellington Exploration Pty Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

PNX Metals Ltd 100%

84

69

300

60

314

71

157

135

1,190

547

255

104

254

1,160

2,350

26

PNX METALS LIMITED | ANNUAL REPORT 2017MINERAL RESOURCES AND ORE RESERVES

As at 30 September 2017

NORTHERN TERRITORY

HAYES CREEK MINERAL RESOURCES 

Table 1:  Iron Blow Mineral Resources by JORC Classification as at 3 May 2017

JORC 
Classification

Indicated

Total Indicated

Inferred

Lode

East Lode

West Lode

East Lode

West Lode

FW Gold

HW Gold

Interlode Gold

Interlode Base Metal

Total Inferred

AuEq Cut-off 
(g/t)

Tonnage
(kt)

Zn 
(%)

1.0

1.0

1.0

1.0

1.0

1.0

1.0

1.0

800

1,280

2,080

20

20

210

40

40

120

450

7.64

4.14

5.49

0.48

0.76

0.25

0.06

0.21

3.52

1.11

Pb
(%)

1.83

0.33

0.91

0.34

0.96

0.07

0.09

0.03

0.32

0.18

Cu
(%)

0.30

0.31

0.30

0.16

0.13

0.03

0.01

0.07

0.14

0.07

Ag
(g/t)

275

60

143

132

109

16

6

8

35

27

Au
(g/t)

2.90

1.73

2.19

6.01

1.02

2.03

1.68

1.66

0.69

1.71

ZnEq
(%)

AuEq
(g/t)

20.64

15.53

8.84

6.66

13.39

10.08

13.65

5.90

3.48

2.57

2.79

5.87

4.38

9.43

4.44

2.62

1.94

2.10

4.42

3.30

8.87

Total Indicated + Inferred Mineral Resource

2,530

4.71

0.78

0.26

122

2.10

11.79

Total Contained Metal (t)

119,200

19,700

6,650

9.9Moz 170.9koz 298,000t 721.5koz

Table 2:  Mt Bonnie Mineral Resources by JORC Classification as at 8 February 2017

JORC 
Classification

Indicated

Indicated

Total Indicated

Inferred

Inferred

Inferred

Total Inferred

Domain

Cut-off grade

Oxide/Transitional

0.5g/t Au

Fresh

1% Zn

Oxide/Transitional

0.5g/t Au

Fresh

Ag Zone

1% Zn

50g/t Ag

Tonnage
(kt)

195

1,180

1,375

32

118

21

171

Zn
(%)

0.94

4.46

3.96

0.43

2.91

0.17

2.11

Pb
(%)

2.43

0.94

1.15

1.33

0.90

0.03

0.87

Cu
(%)

0.18

0.23

0.23

0.29

0.15

0.04

0.16

Total Indicated + Inferred Mineral Resource

1,545

3.76

1.12

0.22

Ag
(g/t)

171

121

128

74

135

87

118

127

Au
(g/t)

3.80

1.02

1.41

2.28

0.54

0.04

0.80

1.34

ZnEq
(%)

11.50

9.60

9.87

6.37

7.61

2.36

6.73

9.53

AuEq
(g/t)

9.44

7.88

8.11

5.23

6.25

1.94

5.53

7.82

Total Contained Metal (t)

58,000

17,300

3,400

6.3Moz

66.8koz 147,000t 388.5koz

Table 3:  Total Hayes Creek Mineral Resources (Iron Blow + Mt Bonnie) by JORC Classification at 3 May 2017

JORC 
Classification

Total Indicated (84.7%)

Total Inferred (15.3%)

Total Indicated + Inferred Mineral Resource

Tonnage 
(kt)

3,455

622

4,077

Zn
(%)

4.88

1.39

4.35

Pb
(%)

1.01

0.37

0.91

Cu
(%)

0.27

0.10

0.25

Ag
(g/t)

137

52

124

Au
(g/t)

1.88

1.46

1.81

ZnEq
(%)

11.99

5.03

10.93

AuEq
(g/t)

9.29

3.91

8.47

Total Contained Metal (t)

177,200

37,000

10,050 16.2Moz 237.7koz 445,000t 1,110koz

27

PNX METALS LIMITED | ANNUAL REPORT 2017 
MINERAL RESOURCES AND ORE RESERVES

As at 30 September 2017

Table 4:  Commodity price and metal recovery assumptions

Metals

Zinc

Lead

Copper

Silver

Gold

Unit

USD / t

USD / t

USD / t

USD / troy ounce

USD / troy ounce

* 

consensus prices at the time of the resources estimates.

Price*

2,450

2,100

6,200

20.50

1,350

Recovery Mt Bonnie

Recovery Iron Blow

80%

60%

60%

70%

55%

80%

60%

60%

80%

60%

Notes relating to Resource Tables
•  Due to effects of rounding, the total may not represent the sum of all components. No material changes in the estimates of the 

Mineral Resources at Mt Bonnie and Iron Blow have occurred since they were originally reported.

•  Metallurgical recoveries and metal prices (Table 4) have been applied in calculating zinc equivalent (ZnEq) and gold equivalent 

(AuEq) grades. 

• 

Iron Blow – A mineralisation envelope was interpreted for each of the two main lodes, the East Lode (Zn-Au-Ag-Pb) and West 
Lode (Zn-Au), and four subsidiary lodes with a 1g/t AuEq cut-off used to interpret and report these lodes.

•  Mt Bonnie – Zinc domains are reported above a cut-of grade of 1% zinc, gold domains are reported above a cut-off grade of 

0.5g/t gold and silver domains are reported above a cut-off grade of 50g/t silver.

In order to assess the potential value of the total suite of minerals of economic interest, formulae were developed to calculate metal 
equivalency for the gold and zinc (see below). Metal prices as set out in Table 4 were derived from average consensus forecasts at 
the time of the Resource Estimates.

Metallurgical recovery information was sourced from test work completed at the Mt Bonnie and Iron Blow deposits, including 
historical test work. In PNX’s opinion all the metals used in the equivalence calculation have a reasonable potential to be recovered 
and sold. PNX has chosen to report both the ZnEq and AuEq grades as although individually zinc is the dominant metal by value, the 
precious metals are the dominant group by value and are planned to be recovered and sold separately to the zinc.

The formulae below were applied to the estimated constituents to derive the metal equivalent values:

Gold Equivalent (field = “AuEq”) (g/t) = (Au grade (g/t) * (Au price per ounce/31.10348) * Au recovery) + (Ag grade (g/t) * (Ag price 
per ounce/31.10348) * Ag recovery) + (Cu grade (%) * (Cu price per tonne/100) * Cu recovery) + (Pb grade (%) * (Pb price per 
tonne/100) * Pb recovery) + (Zn grade (%) * (Zn price per tonne/100) * Zn recovery) / (Au price per ounce/31.10348 * Au recovery)

Zinc Equivalent (field = “ZnEq”) (%) = (Au grade (g/t) * (Au price per ounce/31.10348) * Au recovery) + (Ag grade (g/t) * (Ag price 
per ounce/31.10348) * Ag recovery) + (Cu grade (%) * (Cu price per tonne/100) * Cu recovery) + (Pb grade (%) * (Pb price per 
tonne/100) * Pb recovery) + (Zn grade (%) * (Zn price per tonne/100) * Zn recovery) / (Zn price per tonne/100 * Zn recovery)

28

PNX METALS LIMITED | ANNUAL REPORT 2017SOUTH AUSTRALIA

EL5918 – PRINCESS ROYAL 

Table 5:  Inferred Mineral Resource at Princess Royal

Princess Royal

 Cut-off Grade

>0.3%

>0.4%

>0.5%

Tonnage

286,757

216,586

184,995

Grade % Copper

Tonnes Copper Contained

0.81%

0.96%

1.10%

2,325

2,083

2,034

The information pertaining to the Princess Royal Inferred Mineral Resource was prepared and first disclosed by PNX under the JORC 
Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially 
changed since it was last reported. 

The reported mineral resources for Iron Blow ad Mt Bonnie were updated in February 2017 and May 2017 and there have been no 
material changes in the estimated resources, underlying assumptions or technical parameters since then. 

PNX utilises suitably qualified independent consultants to compile all new mineral resources estimates. These resources estimates, 
and the underlying assumptions and interpretations, are reviewed by PNX management, in particular the Company’s Exploration 
Manager Andy Bennett (a Competent Person), for reasonableness prior to being finalised.

COMPETENT PERSON’S STATEMENT

The information in this report that relates to Exploration Results is based on information compiled by Mr Andrew Bennett, a 
Competent Person who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM). Mr Bennett has sufficient 
experience relevant to the style of mineralisation and the type of deposits under consideration and to the activity being undertaken to 
qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves”. Mr Bennett is a full time employee of PNX Metals Limited and consents to the inclusion in this report 
of the matters based on his information in the form and context in which it appears.

29

PNX METALS LIMITED | ANNUAL REPORT 2017DIRECTORS’ REPORT

The Directors of PNX Metals Limited (‘PNX’ or ‘Company’) present their report for the 
financial year ended 30 June 2017.

DIRECTORS

The names and details of directors in office during and since the end of the financial year are as follows.

GRAHAM ASCOUGH
(Non-Executive Chairman) 
Appointed 7 December 2012

PAUL J DOWD
Non-Executive Director 
Appointed 27 September 2007

PETER WATSON
Non-executive Director 
Appointed 7 September 2007

Paul Dowd has over 50 years’ experience 
in the mining industry in Australia and 
many overseas countries. In April 2012 
he retired as Managing Director of PNX, 
a position he assumed in September 
2008. Mr Dowd’s experience includes 
executive management roles including 
Vice President of Newmont Mining 
Corporation’s Australian and New 
Zealand Operations and Managing 
Director of Newmont Australia Limited, 
and as a senior public servant – head of 
the resources and petroleum department 
in the Kennett Government of Victoria. In 
2015, he retired as Chairman of the SA 
Mineral Resources & Heavy Engineering 
Skills Centre but remains on the Board. 
In 2017, Mr Dowd retired as a non-
executive director of Oz Minerals Limited 
after 8 years of service. He is a non-
executive director of Energy Resources of 
Australia Limited (ERA), a board member 
of the Sustainable Minerals Institute 
(University of Queensland) and Chairman 
of the Mineral Resources Sector Advisory 
Council of the CSIRO. In the 3 years 
immediately prior to 30 June 2017, Paul 
Dowd held the following directorships of 
other listed companies for the following 
periods:

•  Non-executive director, Oz Minerals 
Limited - from 23 July 2009 to 
24 May 2017

•  Non-executive director, Energy 

Resources of Australia Limited - since 
26 October 2015

Peter Watson, a founder of PNX, 
studied Law at Melbourne University 
and graduated with honours. He 
has practiced law for over 45 years, 
specialising in commercial, corporate, 
resources and trade practices law. He is 
admitted to practice in South Australia, 
New South Wales, Victoria and Western 
Australia as well as the High Court of 
Australia. For over 20 years, Mr Watson 
was a partner in the national law firm 
now known as Norton Rose Fulbright. 
During that time he established, and for 4 
years managed, its Perth office. He also 
managed its Melbourne office for 2 years. 
In 1996 Mr Watson joined Andersen 
Legal as its first Melbourne partner and 
in 1999 was recruited by Normandy 
Mining Limited as its group legal counsel 
and a group executive. Following the 
takeover of Normandy by Newmont 
Mining Corporation, he returned to private 
legal practice and founded the boutique 
law firm Watsons Lawyers in Adelaide 
which on 1 July 2016 merged with 
Piper Alderman. Mr Watson is a director 
of BGRF Company Ltd, the trustee 
of the Bethlehem Griffiths Research 
Foundation (a medical research charitable 
foundation), non-executive director of 
Felton Grimwade & Bosisto’s Pty Ltd (a 
manufacturer and supplier of eucalyptus 
products and over-the-counter 
therapeutic products) and a trustee of a 
perpetual charitable trust. In the 3 years 
immediately prior to 30 June 2017, Peter 
Watson held no other directorships of 
other listed companies. 

Graham Ascough (BSc, PGeo, MAusIMM) 
is a senior resources executive with more 
than 25 years of industry experience 
evaluating mineral projects and resources 
in Australia and overseas. 

Mr Ascough, a geophysicist by training, 
has had broad industry involvement 
playing a leading role in setting the 
strategic direction for companies, 
completing financing and in implementing 
successful exploration programmes. Mr 
Ascough was the Managing Director of 
Mithril Resources Ltd from October 2006 
until June 2012. Prior to joining Mithril in 
2006, he was the Australian Manager of 
Nickel and PGM Exploration at a major 
Canadian resources house, Falconbridge 
Limited, which was acquired by Xstrata 
Plc in 2006. He was also a Councillor of 
the South Australian Chamber of Mines 
and Energy and Chair of its Exploration 
Committee from 2006 - 2012 and has 
strong ties to the South Australian 
resources industry. He is a member 
of the Australian Institute of Mining 
and Metallurgy and is a Professional 
Geoscientist of Ontario, Canada.

In the 3 years immediately prior to 30 
June 2017, Graham Ascough held the 
following directorships of other listed 
companies for the following periods:

•  Non-executive Chairman, 

Avalon Minerals Limited (now 
Sunstone Metals Limited) – since 
30 November 2013

•  Non-executive Chairman, Mithril 
Resources Limited – since 
9 October 2006

•  Non-executive Chairman, Musgrave 

Minerals Limited – since 26 May 2010

30

PNX METALS LIMITED | ANNUAL REPORT 2017DIVIDENDS AND DISTRIBUTIONS
No dividends or distributions were paid 
to members during the financial year and 
none were recommended or declared for 
payment.

PRINCIPAL ACTIVITIES 
The principal activity of the Company 
and its wholly owned subsidiaries 
(‘Group’) during the financial year was the 
advancement of its zinc-gold-silver Hayes 
Creek Project through to the completion 
of a Pre-Feasibility Study (‘PFS’), as 
well as conducting mineral exploration 
in the Pine Creek area of the Northern 
Territory (‘NT’).

Refer to the Overview and Exploration 
Report sections of this Annual Report 
for detail on the Hayes Creek Project 
PFS as well as regional exploration 
activities conducted during the year 
in the NT. There were no activities of 
significance on the Company’s South 
Australian exploration tenements during 
the year; however, subsequent to year 
end an ‘Option to Farm-In’ agreement 
was signed with Ausmex Mining Group 
Limited – refer to ‘Subsequent Events’ 
below for details.

DAVID HILLIER
Non-executive Director 
Appointed 17 September 2010

David Hillier is a Chartered Accountant 
and has more than 40 years’ experience 
in commercial aspects of the resources 
industry. He has served as Chairman 
and as a director of a number of public 
companies in the mining and exploration 
field, including Lawson Gold Limited and 
Buka Gold Limited. Throughout 2008 
he was Chief Financial Officer and an 
executive director of AIM listed Minerals 
Securities Limited, based in London. 
Between 1989 and 2002, Mr Hillier held 
a range of senior executive positions 
in the Normandy Mining Limited Group 
of companies and was Chief Financial 
Officer of Normandy for six of these 
years. In the 3 years immediately prior to 
30 June 2017, David Hillier held no other 
directorships of other listed companies.

JAMES FOX
Managing Director & Chief Executive Officer 
(MD & CEO) 
Appointed 26 November 2014

James Fox has been CEO of the 
Company since May 2012. He has 
20 years’ experience in the mining 
industry. Prior to joining PNX, he was 
responsible for the development and 
operation of the Nickel Laterite Heap 
Leach project at the Murrin Murrin 
operations in Western Australia. Mr Fox 
has held various senior processing 
positions including Process Manager at 
the Nifty Copper Operation in Western 
Australia. He has worked in the UK, 
Cyprus, Uganda and Australia in gold, 
lead, zinc, copper, nickel and cobalt 
mining and processing operations. 
In the 3 years immediately prior to 
30 June 2017, James Fox held no other 
directorships of other listed companies.

COMPANY SECRETARY
Tim Moran
Tim Moran is a Chartered Accountant 
with 20 years’ experience in accounting 
and finance and over 10 years’ 
experience in the mining and energy 
industries. Prior to commencing with 
PNX, Mr Moran was the Chief Financial 
Officer and Company Secretary of a 
Canadian listed oil and gas company in 
Calgary, Canada, and before that spent 
12 years with global accounting and 
professional advisory firm KPMG.

INTERESTS IN SHARES AND 
PERFORMANCE RIGHTS OF THE 
COMPANY
As at the date of this report, the interests 
of the Directors in the shares and 
performance rights of PNX are as follows:

Graham Ascough,  
Non-Executive Chairman

Graham Ascough has an indirect interest 
in 2,363,010 Shares.

Paul Dowd,  
Non-Executive Director

Paul Dowd has a direct interest in 
500,000 Shares, and an indirect interest 
in 5,668,077 Shares. 

Peter Watson, 
Non-Executive Director

Peter Watson has a direct interest 
in 1,767,231 Shares and an indirect 
interest in 7,000,000 Shares. Related 
parties of Mr Watson hold a further 
1,354,165 Shares.

David Hillier, 
Non-executive Director

David Hillier has an indirect interest in 
2,000,000 Shares.

James Fox, 
Managing Director & CEO

James Fox holds 4,450,000 Performance 
Rights, and a related party of Mr Fox 
holds 5,625,000 Shares.

31

PNX METALS LIMITED | ANNUAL REPORT 2017DIRECTORS’ REPORT

REVIEW OF OPERATIONS

The Group reported an overall loss 
for the year after tax of $2.7 million 
(2016: $1.1 million), which included a 
$1.5 million impairment charge related to 
the Group’s South Australian exploration 
and evaluation assets. The loss for the 
year was net of a $0.4 million income tax 
benefit from the Company’s research and 
development claims.

The pre-tax loss from continuing 
operations, excluding the impairment 
charge noted above, was $1.6 million 
compared to $1.1 million in the prior 
year. The greater loss was due primarily 
to an increase in non-cash equity-
based compensation (up $0.1 million) 
from shares and performance rights 
issued during the year, as well as higher 
professional fees (also up $0.1 million, 
noting that $0.05 million of these costs 
were settled by issuing shares) related 
to company promotion and corporate 
advisory services. An impairment charge 
on the Group’s investment in Avalon 
Minerals Limited (now Sunstone Metals 
Limited) of $0.06 million was also taken 
in 2017, adjusting the carrying value of 
PNX’s 12.9 million shares in line with 
Avalon’s closing share price on the ASX 
at 30 June 2017.

The Group’s other corporate costs, 
which include head office wages, 
directors’ fees, insurance, regulatory, 
occupancy and communication have not 
changed significantly.

Net operating cash outflows of 
$1.3 million for the year reflect the 
pre-tax loss from continuing operations 
after excluding non-cash impairment 
charges and equity-based payments. 
Exploration cash outflows of $3.4 million 
consisted of $2.6 million Hayes Creek 
PFS costs including resource drilling at 
Iron Blow and Mt Bonnie, and NT regional 
exploration $0.8 million.

In the first half of the 2017 financial year 
(September and December 2016), the 
Company raised a total of $4.4 million 
before costs via share placements to 
sophisticated and institutional investors. 
65,450,000 unquoted options exercisable 

32

at 5.0 cents each and expiring on 31 May 
2019 were issued in March 2017 to 
participants in the December placement. 

At 30 June 2017, the Group had cash 
holdings of $1.4 million and net working 
capital of $1.2 million excluding the 
investment in Avalon. As discussed below 
under ‘Subsequent Events’, in September 
2017 the Company received $2.6 million 
from a share placement ($1.8 million 
after costs) and additional forward sale of 
silver ($0.8 million), and initiated a Share 
Purchase Plan to raise a further $0.6 million. 

LEIGH CREEK DISPOSAL
During the year, the Company completed 
the sale of its wholly owned subsidiary 
Leigh Creek Copper Mine Pty Ltd 
(‘LCCM’) to Resilience Mining Australia 
Limited (‘RMA’, formerly Hillsgold 
Resources Pty Ltd). RMA exercised 
the option to acquire LCCM it had held 
since April 2015 on 31 October 2016, 
and the transaction was completed on 
21 November 2016.

LCCM holds three mining leases in the 
Leigh Creek area including Mountain of 
Light. The sale included two exploration 
licences held by the Company in the 
vicinity of Leigh Creek.

There was no up-front cash 
consideration; however, RMA assumes 
all rehabilitation obligations and is 
required to pay the Company $100,000 
if and when 3,000 tonnes of copper are 
produced from future operations at the 
three mining leases. 

SIGNIFICANT CHANGES IN 
STATE OF AFFAIRS
There were no significant changes in the 
state of affairs of the Group during or 
since the end of the year.

SIGNIFICANT EVENTS 
SUBSEQUENT TO THE END OF 
THE FINANCIAL YEAR
In September 2017, PNX received 
$0.8 million from the forward sale of an 
additional 112,000oz of silver from the 
Hayes Creek Project, to be delivered if 
and when production commences. This 

occurred following the exercise of the 
option held by each party to the Silver 
Streaming & Royalty Agreements to 
acquire additional silver.

Also in September 2017, the Company 
completed a placement of 179.8 million 
shares to sophisticated and institutional 
investors at 1.05 cents per share, for 
a total of $1.8 million after costs. The 
Company also launched a Share Purchase 
Plan (‘SPP’), offering eligible shareholders 
the opportunity to acquire up to $15,000 
of shares in PNX at the same price as the 
share placement, being 1.05 cents per 
share. The SPP is capped at $0.6 million 
and closes on 25 September 2017.

In conjunction with the share placement 
and SPP, the Company reached 
agreement with Marilei International 
Limited and Sochrastem SA as follows:

•  $1.2 million loan held by Marilei will 
be converted into 80,000,000 PNX 
shares (1.5 cents per share);

•  $0.3 million convertible notes held 
by Marilei will be converted into 
12,000,000 shares (2.5 cents per 
share); and

•  $0.3 million convertible notes held 

by Sochrastem will be converted into 
12,000,000 shares.

The average price at which the loan 
and convertible notes are to convert 
is 1.73 cents per share, representing 
a premium of 65% to the placement & 
SPP issue price. Formal documentation 
to amend and terminate the loan and 
convertible note agreements is now 
being prepared.

The proposed issue of shares to Marilei 
and Sochrastem is subject to PNX 
shareholder approval at the Annual 
General Meeting in October 2017 as well 
as any regulatory approvals that may be 
required, including the Foreign Investment 
Review Board.

Also subsequent to year-end:

•  The Company entered into an 

agreement with Ausmex Mining Group 
Limited (‘Ausmex’) whereby PNX 
granted Ausmex an option to farm-in 

PNX METALS LIMITED | ANNUAL REPORT 2017to the Company’s tenement holdings 
in the Burra area of South Australia 
in return for Ausmex conducting 
$50,000 of geophysical survey work 
over the area. Should Ausmex exercise 
its option, it can earn up to a 90% 
interest in the eight exploration licences 
held by PNX in the Burra region. The 
proposed farm-in has two stages (60% 
and 90%), each requiring Ausmex 
to spend a minimum of $300,000 
on diamond drilling or other agreed 
exploratory work;

•  3,090,000 shares were issued to 

PNX staff following the vesting of an 
equivalent number of performance 
rights at 30 June 2017; and

•  Under an engagement letter executed 
with Hartleys Limited, a component 
of the fee arrangements require the 
issue of 20,000,000 unquoted options 
to Hartleys’ wholly owned subsidiary 
Zenix Nominees Pty Ltd, with the 
following key terms:

•  10,000,000 options will vest upon the 
completion of a capital raise, managed 
by Hartleys, of $2 million or more

•  10,000,000 options will vest upon 
the completion, in aggregate, of a 
capital raise managed by Hartleys of 
$6 million or more

•  Exercise price is 140% of the issue 

price of the capital raising under which 
the first 10,000,000 Options vest

•  Expiry Date – 3 years after the date of 

issue;

The issue of these options is subject to 
shareholder approval at the 2017 AGM.

It is expected that 10,000,000 Options 
will vest once the SPP is completed and 
the exercise price for all Options will be 
established as 1.47 cents, being 140% of 
the September 2017 share placement and 
SPP issue price of 1.05 cents per share. 

There has not otherwise been any matter 
or circumstance that has occurred 
subsequent to the end of the financial 
year that has significantly affected, or may 
significantly affect, the operations of the 
Group, the results of those operations, or 
the state of affairs of the Group in future 
financial years.

LIKELY DEVELOPMENTS 
PNX’s aim is to be a sustainable, 
profitable gold and base metals producer 
and successful minerals explorer by 
establishing an economic mining project 

at Hayes Creek and to make new mineral 
discoveries in the Pine Creek region of the 
Northern Territory. 

In 2017-18, the Group will proceed with a 
Definitive Feasibility Study (DFS) over the 
Hayes Creek Project as well as continue 
mineral exploration in the NT. Key priorities 
for the DFS include advancement of 
the environmental, metallurgical, and 
engineering aspects of the project. The 
Company will also continue near-mine 
and regional exploration targeting gold 
and base metals mineralisation that could 
supplement the established mineral 
resources at Hayes Creek or be developed 
as stand-alone projects. PNX holds a 
51% interest in the Burnside, Moline and 
Chessman projects in the Pine Creek 
region and is working toward increasing its 
interest in these projects to 90% under the 
farm-in agreement with Newmarket Gold 
NT Holdings Pty Ltd.

ENVIRONMENT REGULATION 
AND PERFORMANCE
The Group continues to meet all 
environmental obligations across 
its tenements. 

OPTIONS AND PERFORMANCE 
RIGHTS 
During the year, 11,410,000 Performance 
Rights were issued under the Company’s 
Performance Rights Plan, of which 
3,090,000 vested on 30 June 2017 and 
the related shares were issued in August 
2017. At the date of this report, 8,320,000 
Performance Rights are on issue.

Following receipt of shareholder 
approval, in March 2017 the Company 
issued 65,450,000 unlisted options 
to participants in the December 2016 
share placement that raised $2.6 million. 
The options have an exercise price of 
5.0 cents and expire on 31 May 2019.

As noted previously under Subsequent 
Events, the Company has agreed, subject 
to shareholder approval, to issue a 
subsidiary of Hartleys Limited 20,000,000 
unquoted options under the terms of a 
service agreement.

INDEMNIFICATION AND 
INSURANCE OF DIRECTORS AND 
OFFICERS
The Company entered into a Deed 
of Access, Insurance and Indemnity 
with Peter Watson and Paul Dowd on 
12 November 2007, David Hillier on 
22 September 2010, Graham Ascough 
on 11 December 2012, and James Fox 

on 26 November 2014. Under the terms 
of these Deeds, the Company has 
undertaken, subject to restrictions in the 
Corporations Act 2001, to:

• 

indemnify each Director in certain 
circumstances;

•  advance money to a Director for 

the payment of legal costs incurred 
by a Director in defending legal 
proceedings before the outcome of 
those proceedings is known (subject 
to an obligation by the Director to 
repay money advanced if the costs 
become costs in respect of which 
the Director is not entitled to be 
indemnified under the Deed); 

•  maintain Directors’ and Officers’ 

insurance cover (if available) in favour 
of each Director whilst they remain a 
director of the Company and for a run 
out period after ceasing to be such a 
director; and 

•  provide each Director with access to 
Board papers and other documents 
provided or available to the Director as 
an officer of the Company.

Throughout and since the end of the 
financial year, the Company has had in 
place and paid premiums for insurance 
policies, with a limit of liability of $10 million, 
indemnifying Directors and Officers of 
the Company against certain liabilities 
incurred in the conduct of business or in 
the discharge of their duties as Directors or 
Officers. The contracts of insurance contain 
confidentiality provisions that preclude 
disclosure of the premium paid.

DIRECTORS’ ATTENDANCE AT 
MEETINGS
Eight Board meetings were held during 
the financial year. Graham Ascough, 
Paul Dowd, Peter Watson, David Hillier, 
and James Fox attended all eight. 

Two Audit Committee meetings were held 
during the financial year. Audit Committee 
members David Hillier, Graham Ascough 
and Peter Watson attended each meeting, 
as did James Fox and Paul Dowd 
by invitation. 

AUDITOR’S INDEPENDENCE 
DECLARATION
The auditor’s independence declaration is 
included on page 38.

NON-AUDIT SERVICES
During the year, no services other than 
the external audit were provided by the 
Company’s auditor Grant Thornton.

33

PNX METALS LIMITED | ANNUAL REPORT 2017DIRECTORS’ REPORT

REMUNERATION REPORT – AUDITED

This Report outlines the remuneration 
arrangements in place for the 
Directors, Company Secretary and key 
management personnel of the Group.

Where this report refers to the ‘Grant 
Date’ of Shares or Performance Rights, 
the date mentioned is the date on which 
those Shares or Performance Rights 
were agreed to be issued (whether 
conditionally or otherwise) or, if later, the 
date on which key terms of the Shares 
or Performance Rights (e.g. performance 
conditions) were determined.

DIRECTORS AND KEY 
MANAGEMENT PERSONNEL 
DETAILS
The following persons acted as Directors 
of the Company during and since the end 
of the financial year:

•  Graham Ascough (Non-executive 

Chairman)

•  Paul Dowd (Non-executive Director)

•  Peter Watson (Non-executive 

Director) 

•  David Hillier (Non-executive Director)

•  James Fox (Managing Director & 

CEO)

The following persons were key 
management personnel of the Company 
and Group during and since the end of 
the financial year:

•  Tim Moran (Company Secretary & 

Chief Financial Officer)

•  Andy Bennett (Exploration Manager)

RELATIONSHIP BETWEEN 
REMUNERATION POLICY AND 
GROUP PERFORMANCE
There is no direct link between the 
Group’s financial performance and 
the setting of remuneration except 
as discussed below in relation to 
Performance Rights.

REMUNERATION PHILOSOPHY
The performance of the Group depends 
on the quality of its Directors and 
management and therefore the Group 
must attract, motivate and retain 
appropriately qualified industry personnel. 
The Group embodies the following 
principles in its remuneration framework:

•  provide competitive rewards to attract 
and retain high calibre executives, 
directors and employees;

• 

link executive rewards to Group 
financial performance and shareholder 
value by the granting of Performance 
Rights with performance-based 
vesting conditions; and

•  ensure total remuneration is 

competitive by market standards.

The Group does not have a policy 
regarding trading in derivatives that 
would limit exposure to losses resulting 
from share price decreases applicable 
to Directors and employees who receive 
part of their remuneration in securities of 
the Company. The Board is not aware of 
any member of the Company’s directors 
or key management personnel ever 
conducting such activity.

REMUNERATION POLICY
The Group does not have a separately 
established remuneration committee. 
The full Board acts as the Group’s 
remuneration committee. The Board 
is responsible for determining and 
reviewing remuneration arrangements for 
non-executive Directors, the Managing 
Director & CEO, the Company Secretary 
and other senior management. The 
Board assesses the appropriateness of 
the nature and amount of remuneration 
of such persons on a periodic basis with 
reference to relevant employment market 
conditions with the overall objective of 
ensuring maximum stakeholder benefit 
from the retention of a high quality Board 
and executive team. External advice on 
remuneration matters is sought when the 
Board deems it necessary. 

The remuneration of non-executive 
Directors and senior management is 
not dependent on the satisfaction of 
performance conditions, except in relation 
to Performance Rights as described below.

The Company has established an 
Employee Performance Rights Plan 
(Plan), where the Directors can, at their 
discretion, grant Performance Rights 
to eligible participants. Upon a grant of 
Performance Rights, the Board may set 
vesting conditions, determined at the 
Board’s discretion, which if not satisfied 
will result in the lapse of the Performance 
Rights granted to the particular employee. 

Each Performance Right granted 
converts into one ordinary share in PNX 
on vesting. No amounts are paid or 
payable by the recipient on receipt of 
the Performance Right, nor at vesting. 
Performance Rights have no entitlement 
to dividends or voting rights. 

NON-EXECUTIVE DIRECTOR 
REMUNERATION
The Board seeks to set remuneration of 
non-executive Directors at a level which 
provides the Company with the ability 
to attract and retain Directors of the 
highest calibre, whilst incurring a cost 
which is appropriate at this stage of the 
Company’s development.

As non-executive Chairman, Graham 
Ascough is entitled to receive $75,000 per 
annum inclusive of superannuation and 
non-executive directors are each entitled 
to receive $40,000 per annum inclusive of 
superannuation. Non-executive Directors 
are entitled to be paid reasonable 
travelling, accommodation and other 
expenses incurred as a consequence of 
their attendance at meetings of Directors 
and otherwise in the execution of their 
duties as Directors. Non-executive 
Directors are also entitled to additional 
remuneration for extra services or 
special exertions, in accordance with the 
Company’s Constitution. There are no 
schemes for retirement benefits other than 
government mandated superannuation.

34

PNX METALS LIMITED | ANNUAL REPORT 2017As noted in the remuneration table on 
page 36, certain non-executive directors 
elected to forego part of their fees for one 
quarter of the year to assist the Company 
to minimise corporate costs.

Summary details of remuneration for 
non-executive Directors are given in 
the tables on page 36. Remuneration 
is not dependent on the satisfaction of 
performance conditions. The maximum 
aggregate remuneration of non-executive 
Directors, other than for extra services 
or special exertions, is presently set at 
$500,000 per annum.

MANAGING DIRECTOR & 
CHIEF EXECUTIVE OFFICER 
REMUNERATION
The Group aims to reward the Managing 
Director & Chief Executive Officer (MD & 
CEO) with a level and mix of remuneration 
commensurate with his position and 
responsibilities within the Group to:

•  align the interests of the MD & CEO 

with those of shareholders;

• 

through Performance Rights, link 
reward with the strategic goals and 
performance of the Group; and

•  ensure total remuneration is 

competitive by market standards.

James Fox has been Chief Executive 
Officer of PNX since 1 May 2012 and 
assumed the title Managing Director & 
CEO on 26 November 2014 with his 
appointment to the Board. Mr Fox is 
entitled to an annual salary of $275,000 
(effective 1 January 2017, previous 
salary was $250,000) plus mandated 
superannuation contributions as well as 
20 days annual leave and 10 days sick 
leave per annum.

At 30 June 2017 and as of the date of 
this report, Mr Fox held no Shares in the 
Company. At the date of this report, a 
related party of Mr Fox holds 5,625,000 
Shares in the Company (4,825,000 at 
30 June 2017). 

During the year, the Board resolved to 
issue 1,000,000 Shares to James Fox 
or his nominee and grant him 1,250,000 
Performance Rights, with both awards 
approved by shareholders at the 
Company’s 2016 AGM. The share 
issuance was considered by the Directors 
to be an appropriate bonus for Mr Fox’s 

performance as the Company’s Managing 
Director & CEO, and in particular for 
his leadership regarding the Hayes 
Creek Project.

•  materially breaches any term of his 
contract of employment and this is 
not remedied within 14 days of notice 
of the breach to him by the Company;

The 1,250,000 Performance Rights 
granted to Mr Fox have the following 
performance conditions:

•  The Company’s share price 

performance for the year ended 
30 June 2017 must exceed that of at 
least 50% of 10 companies identified 
by the Directors as the Company’s 
peers; and

•  The Company’s closing price on 
the ASX is 6.0 cents or more for 
15 consecutive trading days prior to 
30 June 2018.

These Performance Rights have not yet 
vested.

In February 2017, a further 4,000,000 
Performance Rights were issued to 
Mr Fox, in conjunction with an issuance 
of Performance Rights to all staff. The 
Performance Rights have conditions 
related to key Company objectives, 
including development of the Hayes 
Creek project, exploration discoveries 
and Company share price performance. 
Performance conditions are required to 
be achieved within specified time periods 
(extending to 31 December 2019) in order 
for the rights to vest. 

At 30 June 2017, 800,000 of these 
Performance Rights vested and the 
related 800,000 shares were issued in 
August 2017. At 30 June 2017 Mr Fox 
held 5,250,000 Performance Rights and 
as at the date of this report, he holds 
4,450,000. 

James Fox’s employment with the 
Company may be terminated on 
3 months written notice or on summary 
notice if he:

• 

• 

• 

is charged with any criminal offence 
or is guilty of any other conduct 
which, in the reasonable opinion 
of the Board, is prejudicial to the 
interests of the Group; 

is negligent in the performance of his 
duties;

is incapacitated from performing 
his duties as Chief Executive Officer 
by illness or injury for a period of 
2 consecutive months; 

•  materially contravenes any share 

dealing code relating to shares; 

• 

• 

is the subject of, or causes the 
Company or Group to be the subject 
of, a material penalty or serious 
reprimand imposed by any regulatory 
authority; or

independently acts in a manner 
contravening the directives and 
expressed wishes of the Board.

CHIEF FINANCIAL OFFICER 
& COMPANY SECRETARY 
REMUNERATION
Tim Moran has been Chief Financial 
Officer and Company Secretary since 
January 2012. In June 2013, Mr Moran 
ceased as an employee of the Company 
and from July 2013 has provided CFO 
and Company Secretary services on a 
contract basis. During the 2017 financial 
year, Mr Moran’s fees were $162,225 
inclusive of superannuation. 

In February 2017, Mr Moran was granted 
1,200,000 Performance Rights, with 
similar performance conditions to those 
noted above for James Fox. At 30 June 
2017, 300,000 of these Performance 
Rights vested and the related 300,000 
shares were issued in August 2017. At 30 
June 2017, Mr Moran held no Shares and 
1,200,000 Performance Rights and as at 
the date of this report, he holds 300,000 
Shares and 900,000 Performance Rights.

EXPLORATION MANAGER 
REMUNERATION
Andy Bennett commenced as Exploration 
Manger on 1 January 2015. Mr Bennett 
is entitled to an annual salary of 
$195,000 plus mandated superannuation 
contributions, as well as 20 days annual 
leave and 10 days sick leave each year. 

In February 2017, Mr Bennett was 
granted 3,000,000 Performance Rights 
under the Plan, with similar performance 
conditions to those noted previously for 
James Fox. At 30 June 2017, 750,000 
of these Performance Rights vested 
and the related 750,000 shares were 
issued in August 2017. At 30 June 
2017, Mr Bennett held no Shares and 

35

PNX METALS LIMITED | ANNUAL REPORT 2017DIRECTORS’ REPORT

REMUNERATION REPORT – AUDITED

3,000,000 Performance Rights 
and as at the date of this report, 
he holds 750,000 Shares and 
2,250,000 Performance Rights.

Andy Bennett’s employment with 
the Company may be terminated 
on 4 weeks written notice or on 
summary notice if he:

•  commits any act of 

misconduct or acts in a way 
which in the reasonable 
opinion of the Company may 
injure or be likely to injure the 
business or reputation of the 
Company or other employees 
of the Company;

is convicted of any criminal 
offence or is guilty of any other 
conduct which, in the opinion 
of the Company, may bring 
the Company into disrepute or 
affect his ability to perform his 
duties; 

• 

•  commits a serious, persistent 
or material breach of the 
terms and conditions of his 
employment contract;

• 

• 

refuses to carry out a lawful 
and reasonable instruction by 
the Company;

is negligent in the 
performance of his duties;

•  becomes of unsound mind 

or a person whose person or 
estate is liable to be dealt with 
in any way under laws relating 
to mental health;

•  becomes incapacitated 
by illness or injury which 
prevents him from performing 
his duties as Exploration 
Manager for a period of 
3 consecutive months or any 
periods aggregating 3 months 
in any 12 month period of 
employment; or

• 

is the subject of, or causes the 
Company or Group to be the 
subject of, a material penalty 
or serious reprimand imposed 
by any regulatory authority. 

36

REMUNERATION OF DIRECTORS AND KEY MANAGEMENT PERSONNEL 
Directors’ and Key Management Personnel remuneration (all amounts are paid or payable) for the 
year ended 30 June 2017: 

Short term  
employment benefits 

Post-employment

Equity

Salary & fees

Superannuation

Shares and 
performance  
rights

Total

% of total 
remuneration 
consisting of equity

Directors

Graham Ascough
Paul Dowd1
Peter Watson1

David Hillier

James Fox

$75,000

$18,265

$34,247

$40,000

-

$19,235

$3,253

-

$262,500

$24,938

-

-

-

-
$46,4472,3

$75,000

$37,500

$37,500

$40,000

$333,885

Chief Financial Officer & Company Secretary

Tim Moran

$148,151

$14,074

$9,3703

$171,595

Other Key Management Personnel

Andy Bennett

TOTALS

$195,000

$773,163

$18,525

$80,025

$23,7733

$237,298

$79,590

$932,778

0%

0%

0%

0%

14%

5%

10%

1  Mr Dowd and Mr Watson waived 25% of their fees for one quarter of the financial year (total $2,500 waived each).

2 

Includes $21,000 representing the value of 1,000,000 shares issued in November 2016, the remainder is the 
value of Performance Rights issued to Mr Fox of $25,447 attributable to the 2017 financial year (vested and 
unvested).

3  Total value of Performance Rights that had vested at 30 June 2017: James Fox $18,571; Tim Moran $7,347; 

Andy Bennett $18,367.

Directors’, Company Secretary and key management personnel remuneration (all amounts are 
paid or payable) for the year ended 30 June 2016: 

Short term  
employment benefits 

Post-employment

Equity

Salary & fees

Superannuation

Shares and 
performance  
rights

Total

% of total 
remuneration 
consisting of equity

Directors

Graham Ascough
Paul Dowd1
Peter Watson1

David Hillier

James Fox

$75,000

-

$27,397

$40,000

$250,000

-

$30,000

$2,603

-

$23,750

-

-

-

-
($5,542)2

$75,000

$30,000

$30,000

$40,000

$268,208

Company Secretary & Chief Financial Officer

Tim Moran

$152,700

-

-

$152,700

Other Key Management Personnel

Andy Bennett

TOTALS

$195,000

$740,097

$18,525

$74,878

($3,620)2

$209,905

($9,162)

$805,813

0%

0%

0%

0%

0%

0%

0%

1  Mr Dowd and Mr Watson waived 25% of their fees for each quarter of the financial year (total $10,000 waived 

each).

2  Reflects the reversal of previously recorded equity-based compensation related to Performance Rights that 

ultimately did not vest.

Other than the amounts disclosed in the column for equity, all other remuneration amounts are fixed.

PNX METALS LIMITED | ANNUAL REPORT 2017EQUITY HOLDINGS OF DIRECTORS AND KEY MANAGEMENT 
PERSONNEL 
i)  Fully paid ordinary shares issued by PNX Metals Limited:

Balance 01/07/16

Net Changes

Balance 30/06/17

Directors

Graham Ascough

Paul Dowd
Peter Watson1

David Hillier
James Fox2

Key Management Personnel

Tim Moran 

Andy Bennett

2,363,010

6,168,077

8,767,231

1,430,000

-

-

-

-

-

-

570,000

-

-

-

2,363,010

6,168,077

8,767,231

2,000,000

-

-

-

1  Additional shares held by related parties: 1,354,165 (2016: 1,354,165)

2  Shares held by related party at 30 June 2017: 4,825,000 (2016: 3,825,000)

ii)  Performance rights issued by PNX Metals Limited:

2015

Balance 1/07/16

Granted

Vested

Lapsed

Balance 30/06/17

James Fox

Tim Moran

Andy Bennett

-

-

-

5,250,000 800,000

1,200,000 300,000

3,000,000 750,000

Vested

Unvested

-

-

-

800,000

4,450,000

300,000

900,000

750,000

2,250,000

OTHER RELATED PARTY TRANSACTIONS
During the financial year the Group engaged Piper Alderman, an entity in which a 
Director (Peter Watson) is a senior consultant, to advise on legal matters. The amount 
paid in the financial year for these services inclusive of GST was $24,518. In the prior 
year, $46,833 was paid to Watsons Lawyers for legal services, an entity in which 
Mr Watson was a partner. 

END OF REMUNERATION REPORT

Signed on 19th September 2017 in accordance with a resolution of the Board made 
pursuant to section 298(2) of the Corporations Act 2001.

G R A H A M   A S C O U G H 
C H A I R M A N

37

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
AUDITORS INDEPENDENCE DECLARATION

Grant Thornton House 
Level 3 
170 Frome Street 
Adelaide, SA 5000 
Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

T 61 8 8372 6666 
F 61 8 8372 6677 
E info.sa@au.gt.com 
W www.grantthornton.com.au 

Grant Thornton House 
Level 3 
170 Frome Street 
Adelaide, SA 5000 
Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

Auditor’s Independence Declaration 
To the Directors of PNX Metals Limited 

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor 
for the audit of PNX Metals Limited for the year ended 30 June 2017, I declare that, to the best of 
my knowledge and belief, there have been: 

T 61 8 8372 6666 
F 61 8 8372 6677 
E info.sa@au.gt.com 
W www.grantthornton.com.au 

a 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in 
relation to the audit; and 

Auditor’s Independence Declaration 
b 
To the Directors of PNX Metals Limited 

no contraventions of any applicable code of professional conduct in relation to the audit. 

In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor 
for the audit of PNX Metals Limited for the year ended 30 June 2017, I declare that, to the best of 
my knowledge and belief, there have been: 

GRANT THORNTON AUDIT PTY LTD 

Chartered Accountants 

a 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in 
relation to the audit; and 

b 

no contraventions of any applicable code of professional conduct in relation to the audit. 

J L Humphrey 

Partner – Audit & Assurance  

Adelaide, 19 September 2017 

GRANT THORNTON AUDIT PTY LTD 

Chartered Accountants 

J L Humphrey 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

Partner – Audit & Assurance  

Adelaide, 19 September 2017 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

38

Grant Thornton Audit Pty Ltd ACN 130 913 594 

a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 

context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 

is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 

are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 

Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
CORPORATE GOVERNANCE STATEMENT

The Board has adopted a Corporate 
Governance Charter (Charter), which 
includes a code of conduct, an audit 
committee charter, a shareholder 
communication policy, a continuous 
disclosure policy and a securities dealing 
policy. The Charter is available on the 
Company’s website. The Company’s 
corporate governance principles and 
policies and this corporate governance 
statement are structured with reference to 
the ASX Corporate Governance Principles 
and Recommendations, 3rd Edition 
(Principles and Recommendations). 
This Corporate Governance statement 
is current as of 19 September 2017 and 
has been approved by the Board.

FUNCTIONS AND OPERATION OF 
THE BOARD
The Board is responsible for the 
corporate governance of the Company. 
The Board’s primary responsibility is to 
shareholders but it also has regard for the 
interests of other stakeholders and the 
broader community. 

The Board is comprised of an 
independent Chairman, independent 
non-executive directors, and the 
Managing Director and Chief Executive 
Officer (MD & CEO). The most important 
responsibilities of the Board include:

•  Providing oversight and strategic 

• 

direction to the Company, including 
reviewing and approving business 
and project development plans 
and monitoring the achievement 
of the Company’s strategic goals 
and objectives;

Identifying and managing material 
business and legal risks, including 
sources of capital, regulatory, safety 
and environmental. This process 
includes ensuring an effective Risk 
Management system is in place to 
monitor material risks and review 
the effectiveness of the Company’s 
internal controls to manage 
these risks;

•  Appointing, removing and monitoring 
the performance of the Chairman, MD 
& CEO, senior executives, consultants 
and the Company Secretary;

•  Approving the remuneration 

of Directors, senior executives 
and consultants;

•  Evaluating the Board’s performance 
and recommending the appointment 
and removal of Directors;

•  Reporting to and communicating 

with shareholders;

•  Reviewing, approving and monitoring 
the progress of budgets, financial 
plans, acquisitions, divestments and 
major capital expenditure;

•  Monitoring the financial performance 
of the Company and approving all 
external financial reporting including 
the annual and half-year reports; and

• 

Improving and protecting the 
reputation of the Company.

The Board has delegated the day-to-
day management of the Company to its 
senior executives, and in particular the 
MD & CEO. Only the tasks of Director 
remuneration, MD & CEO appointment, 
removal and remuneration, Director 
appointment and removal, and Board 
performance evaluation are expressly 
reserved to the Board. The appointment 
of the Company Secretary is also 
finalised by the Board, and the Company 
Secretary is accountable directly to the 
Board on matters to do with the proper 
functioning of the Board.

Appointment
The Directors may appoint any person as 
a Director to fill a casual vacancy or as an 
addition to the existing Directors. Unless 
the Director is an Executive Director and 
the ASX Listing Rules do not require 
that Director to be subject to retirement, 
a Director so appointed will hold office 
until the end of the next annual general 
meeting of the Company, at which time 

the Director may be re-elected but he 
or she will not be taken into account in 
determining the number of Directors who 
must retire by rotation at the meeting. A 
detailed description of the background, 
qualifications and experience of a Director 
nominated for appointment or re-election, 
as well as his or her financial interest in the 
Company, is provided to the Company’s 
security holders via the Notice of Meeting 
prior to the relevant annual general 
meeting at which the appointment or re-
election will be voted on.

The Board does not have a separate 
Nominations Committee as the Board 
considers it is not necessary or practical 
for the Company given its current small 
size and low level of complexity. The 
full Board is responsible for the duties 
and responsibilities typically delegated 
to a nomination committee. The Board 
undertakes background checks and 
evaluates the qualifications, skills and 
experience of any Directors before 
making an appointment. The Company 
has an informal induction process for 
new Directors that includes meetings with 
other Directors and senior executives, as 
well as the provision to a new Director 
of relevant governance (including the 
Code of Conduct), financial and project 
related information.

Each Director has entered into a services 
agreement with the Company that sets 
out the terms of his or her appointment 
including fees and responsibilities 
and matters of independence. Each 
Director has also entered into a Deed 
of Access, Insurance and Indemnity 
with the Company. Directors have the 
right, in connection with their duties and 
responsibilities, to seek independent 
professional advice at the Company’s 
expense where prior written or email 
approval has been obtained from the 
Chairman. Such approval will not be 
unreasonably withheld.

39

PNX METALS LIMITED | ANNUAL REPORT 2017CORPORATE GOVERNANCE STATEMENT

STRUCTURE OF THE BOARD: 
SKILLS, QUALIFICATION, 
EXPERIENCE & DIVERSITY
The names, term of office, skills, 
experience and expertise of the Directors 
in office are set out at the beginning of 
the Directors’ Report. As part of the 
Director appointment process, the Board 
considers the necessary balance of skills 
and knowledge of the Board as a whole 
to ensure the Board is able to discharge 
its duties effectively. 

The Board looks to maintain an 
appropriate balance of geological, 
minerals processing, capital project 
management, financial, legal and funding 
skills and experience that is relevant for a 
minerals exploration company. 

The Board does not keep a formal ‘skills 
matrix’ of current Directors; however, 
the Board considers that collectively the 
Directors have the appropriate range 
of skills and experience to guide and 
direct the Company toward achieving its 
business objectives.

The Board recognises the benefits of 
diversity in terms of both the composition 
of the Board and senior executives of 
the Company. However, the Board does 
not have specific objectives in relation to 
the gender, age, cultural background or 
ethnicity of its Board or senior executives. 
Board members and senior executives 
are appointed or employed based on 
their skills and experience and candidates 
are not discriminated against based on 
age, gender or background. 

The Board currently has no female 
representation. Of the Company’s 
four permanent employees and one 
contractor, three are male and two 
are female.

PERFORMANCE EVALUATION 
AND REMUNERATION
The performance of the Board, Audit 
Committee and individual Directors is 
periodically reviewed by self-assessing 
whether or not the Company is 
achieving its strategic objectives, and 
by assessing the Company’s exploration 
success, project development, financial 
performance and movement in its market 
capitalisation. In December 2016 the 
Board conducted a formal evaluation of 
the performance of the Board. No major 
deficiencies in Board or individual director 
performance were noted, although some 
improvement areas were identified and 
have been actioned. 

A performance appraisal process 
exists regarding the Company’s senior 
executives, whereby the performance 
of executives is formally reviewed once 
per year against previously set goals 
relating to both Company and individual 
performance. The performance of the 
MD & CEO is monitored by the Board. 
A formal performance review of the 
MD & CEO has not occurred since 
his appointment to the Board on 26 
November 2014, although an informal 
review has occurred.

The performance of the Company’s Chief 
Financial Officer/Company Secretary and 
Exploration Manager is monitored by the 
MD & CEO and informally reviewed from 
time to time. 

The Board considers that a separate 
remuneration committee is not necessary 
for the Company given its current size 
and complexity. The full Board acts as the 
Company’s remuneration committee. All 
senior executives of the Company have 
entered into written agreements with the 
Company outlining their responsibilities, 
remuneration arrangements, and other 
terms of their employment.

Retirement and removal
A person, other than a Director retiring 
by rotation or because he or she is a 
Director appointed by the other Directors 
and is seeking re-election, is not eligible 
for election as a Director at a general 
meeting unless:

• 

• 

the person is proposed as a 
candidate by at least 50 Members 
or Members holding between them 
at least 5% of the votes that may 
be cast at a general meeting of the 
Company; and

the proposing Members leave a 
notice at the Company’s registered 
office not less than 35 business days 
before the relevant general meeting 
which nominates the candidate for 
the office of Director and includes the 
signed consent of the candidate. 

The retirement by rotation of Directors is 
governed by the Company’s Constitution, 
the Corporations Act 2001 and the 
ASX Listing Rules. Clause 2.5 of the 
Company’s Constitution specifies that 
one-third of the Directors (excluding any 
executive Directors) must retire from 
office at the end of each annual general 
meeting. A retiring Director remains in 
office until the end of the meeting and will 
be eligible for re-election at the meeting. 
The Directors to retire by rotation at 
an annual general meeting are those 
Directors who have been longest in office 
since their last election.

According to the Company’s Constitution, 
the Company may, subject to the 
Corporations Act, pass a resolution in a 
general meeting to:

remove any Director before the end of 
the Director’s term of office; and

if the outgoing Director is a non-
executive Director, elect another 
person to replace the Director.

• 

• 

40

PNX METALS LIMITED | ANNUAL REPORT 2017Remuneration arrangements for non-
executive Directors are structured 
separately from those of the MD & CEO 
and senior executives. Non-executive 
directors are entitled to fixed fees for 
services, whereas the MD & CEO and 
senior executives can earn equity-based 
remuneration (performance rights) at 
the Board’s discretion, in addition to 
fixed salary arrangements. Details of the 
Company’s remuneration policies and 
levels are provided in the Remuneration 
Report in the Directors’ Report.

The Company’s Constitution states that, 
subject to the Corporations Act 2001, 
the Company may provide a retirement 
benefit to persons retiring from the Board 
or from employment with the Company.

COMMUNICATION
Communication with the Company’s 
shareholders occurs through ASX 
announcements, updates to the 
Company’s website, in person at the 
Annual General Meeting and other 
general meetings (when held), through its 
share registry, and through other means 
as appropriate including the channels 
of investor relations consultants. The 
Company, via its share registrar, provides 
an option to shareholders to receive 
Company communications by electronic 
means. 

The Board is mindful of its obligations 
under the Continuous Disclosure rules 
set by the ASX, and also of its disclosure 
requirements under the Corporations Act 
2001. The Board has delegated the day-
to-day management of public disclosure 
to its MD & CEO and Company Secretary. 
All price sensitive information is disclosed 
to the ASX before being disclosed to any 
party outside the Company.

AUDIT COMMITTEE
The Audit Committee consists of three 
Non-executive directors David Hiller, 
Peter Watson and Graham Ascough 
and is chaired by David Hillier. All 
three members are considered to be 
independent. Peter Watson is a senior 
consultant at the Company’s legal advisor 
Piper Alderman; however, as Mr Watson 
is not actively engaged in the day-to-
day management of the Company’s key 
business activity (mineral exploration and 
project development), he is considered 
by the Board to be independent. The 
qualifications of the Audit Committee 
members are set out at the beginning of 
the Directors’ Report.

All members of the Board are encouraged 
to attend Audit Committee Meetings.

The Audit Committee’s responsibilities 
are set out in the Company’s Corporate 
Governance Charter and include:

•  establishing a framework for 
identifying and managing the 
Company’s key business risks;

• 

reviewing, at least twice annually 
including once with the Company 
external auditors, the Company’s 
risk management systems, controls 
and procedures, ensuring these 
controls are regularly tested for 
effectiveness, and that recommended 
improvements are implemented;

• 

recommending the appointment, 
liaising with, and reviewing the 
performance of the external auditors;

•  evaluating the independence of the 

external auditor, including considering 
the auditor’s policy on rotating the 
external audit engagement partner;

• 

reviewing the Company’s annual 
reports and half year reports and 
ensuring that the financial reports 
comply with accounting standards 
and the law;

•  evaluating the adequacy and 

effectiveness of the Company’s 
accounting policies through ongoing 
communication with management 
and the Company’s external auditors; 
and

• 

investigating any matters raised by 
the external auditors.

The Audit Committee discharges 
its responsibilities by making 
recommendations to the Board. The 
Audit Committee does not have any 
executive powers to commit the Board 
or management to implement its 
recommendations.

Two Audit Committee meetings were held 
during the year and each was attended 
by David Hillier, Peter Watson and 
Graham Ascough as well as by James 
Fox and Paul Dowd on an invitation basis. 

The Company’s auditor Grant Thornton 
was appointed at the 2014 Annual 
General Meeting in accordance with 
section 327B of the Corporations Act 
2001. Any subsequent appointment or 
rotation of external auditors will occur in 
accordance with the Corporations Act 
2001. The auditor is available at each 
annual general meeting of the Company 
to answer questions related to the audit 
from shareholders.

RISK MANAGEMENT
Whilst the Board is ultimately responsible 
for identifying and managing areas of 
significant business risk, it has delegated 
the management of this function to 
the Audit Committee as noted above. 
The Audit Committee is responsible for 
maintaining effective Risk Management 
systems, identifying and managing 
key Company risks, establishing and 
maintaining effective controls, ensuring 
compliance with risk management 
policies and reporting of any non-
compliance occurrences. The Company 
has created a Corporate Risk Register 
which lists and rates these risks in terms 
of likelihood and consequence, and 
also documents the controls in place to 
manage these risks.

41

PNX METALS LIMITED | ANNUAL REPORT 2017ONGOING MONITORING 
AND IMPROVEMENT
The Corporate Governance policies 
of the Company are reviewed on 
an ongoing basis by the Directors 
to ensure they meet the standards 
set by the Board, as well as those 
required by ASX, ASIC and other 
stakeholders.

CORPORATE GOVERNANCE STATEMENT

The key areas of risk that have been 
identified are as follows:

•  Financial

•  Statutory/regulatory

•  Legal

•  Personnel and safety

•  Asset management and protection

•  Tenement management

• 

Information Technology and Security

•  Community

•  Environmental

The Company has no material exposure 
at present to economic, social, or 
sustainability risks. The Company is 
exposed to environmental risks as a 
mineral exploration company with its 
key project at Hayes Creek progressing 
toward development. Environmental 
matters are identified and addressed 
by management and communicated to 
the Board as part of normal business 
activities. External environmental 
consultants were utilised during the 
Hayes Creek Pre-Feasibility Study and 
these advisors are continuing to provide 
services for the Definitive Feasibility Study 
at Hayes Creek which has commenced.

All risks facing the Company are 
managed on an ongoing basis and are 
reviewed at least annually by the Board 
and Audit Committee. 

Management ensures that the Risk 
Register is kept up-to-date on an ‘as 
needs’ basis so as to reflect changes in 
the Company’s business activities and 
risks, the law and current best practice 

within the mining industry. A thorough 
review of the Corporate Risk Register is 
undertaken by the management and the 
Audit Committee each year to identify any 
further risks, evaluate existing controls 
and, if necessary, develop and implement 
further strategies and action plans for 
minimising and controlling the risks.

The Audit Committee, in conjunction with 
management, has developed specific 
cost-effective strategies, controls and 
action plans for minimising and treating 
the risks. The current control measures 
and improvement actions for minimising 
and managing each risk are noted in 
detail on the Company’s Corporate Risk 
Register and followed by employees and 
contractors.

The Board requires management 
to report to it at least annually in a 
comprehensive manner, and by exception 
at each Board meeting, on compliance 
with the Company’s Risk Management 
policies and whether the Company’s 
material business risks are being 
managed effectively. While the Company 
does not have an Internal Audit function, 
the comprehensive risk review process 
is seen by the Board as an effective and 
appropriate substitute for the Internal 
Audit function.

The Board has received assurance 
from the MD & CEO and Chief Financial 
Officer that the declaration provided in 
accordance with section 295A of the 
Corporations Act 2001 is founded on 
a sound system of risk management 
and internal control and that the 
system is operating effectively in all 
material respects in relation to financial 
reporting risks.

42

PNX METALS LIMITED | ANNUAL REPORT 2017CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME

for the year ended 30 June 2017

Interest income

Employee benefits

Professional fees

Directors’ fees

Exploration – tenement maintenance

Occupancy 

Insurance 

Share registry and regulatory

Communication 

Audit fees

Equity-based remuneration

Other expenses

Depreciation 

Impairment – exploration and evaluation assets

Impairment – financial assets

Interest charges

Loss before income tax – continuing operations

Income tax benefit

Loss for the year – continuing operations

Loss from discontinued operations, net of tax

Total loss for the year

Other comprehensive loss:

Change in fair value of investment (tax: nil)

Total comprehensive loss for the year, 
attributable to equity holders of the parent

Loss per share – continuing operations

Basic and Diluted (cents per share)

Loss per share – total

 Basic and diluted (cents per share)

Note

4(a)

11

4(c)

23

21

4(b)

4(d), 11

10

14

5

6

10

28

28

Year ended
30/06/17
$

50,605

(306,551)

(413,512)

(190,000)

(86,964)

(66,294)

(31,522)

(102,775)

(11,607)

(30,882)

(111,687)

(98,173)

(7,605)

(1,500,000)

(64,460)

(100,000)

(3,071,427)

404,958

(2,666,469)

(38,535)

(2,705,004)

-

(2,705,004)

(0.4)

(0.4)

Year ended
30/06/16
$

17,733

(217,826)

(298,462)

(175,000)

(101,310)

(63,919)

(34,649)

(61,219)

(11,183)

(28,340)

9,162

(69,942)

(3,351)

-

-

(100,000)

(1,138,306)

245,905

(892,401)

(90,060)

(982,461)

(128,920)

(1,111,381)

(0.2)

(0.2)

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the 
accompanying notes.

43

PNX METALS LIMITED | ANNUAL REPORT 2017 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 30 June 2017

CURRENT ASSETS

Cash and cash equivalents

Trade and other receivables

Prepayments and deposits

Other financial assets

Total current assets

NON-CURRENT ASSETS

Other receivables

Exploration and evaluation expenditure

Plant and equipment

Total non-current assets

Total assets

CURRENT LIABILITIES

Trade and other payables

Provisions

Total current liabilities

NON-CURRENT LIABILITIES

Provisions

Loan

Deferred Revenue

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Issued capital

Other contributed equity

Reserves

Accumulated losses

Total equity

Note

7

8

9

10

6

11

12

13

15

15

14

16

17

18

19

20

30/06/17
$

1,430,630

293,179

133,832

193,380

2,051,021

50,000

6,899,372

38,015

6,987,387

9,038,408

541,669

95,095

636,764

50,950

1,200,000

1,600,000

2,850,950

3,487,714

30/06/16
$

1,643,632

260,880

77,913

257,840

2,240,265

-

4,688,184

37,470

4,725,654

6,965,919

194,683

66,149

260,832

28,086

1,200,000

1,600,000

2,828,086

3,088,918

5,550,694

3,877,001

32,665,302

600,000

90,687

(27,805,295)

5,550,694

28,377,292

600,000

-

(25,100,291)

3,877,001

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

44

PNX METALS LIMITED | ANNUAL REPORT 2017CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 30 June 2017

Issued capital

Other equity

Reserves

$

$

$

Accumulated
 losses
$

Total

$

26,562,067

600,000

347,193

(24,326,941)

3,182,319

Balance at 30 June 2015

Total loss for the year

Other comprehensive income

Total comprehensive loss for the year

Shares issued

Share issue costs

Shares issued for interest on convertible notes

Fair value of equity settled payments

Reclassification on expiry of options

-

-

-

1,863,250

(18,025)

(30,000)

-

-

-

-

-

-

-

-

-

-

Balance at 30 June 2016

28,377,292

600,000

Total comprehensive loss for the year

Shares issued

Share issue costs

Shares issued for interest on convertible notes

Fair value of equity settled payments

-

4,586,250

(268,240)

(30,000)

-

-

-

-

-

-

(128,920)

(982,461)

-

(982,461)

(128,920)

(128,920)

(982,461)

(1,111,381)

-

-

-

(9,162)

(209,111)

-

-

-

-

-

90,687

-

-

-

-

209,111

1,863,250

(18,025)

(30,000)

(9,162)

-

(25,100,291)

3,877,001

(2,705,004)

(2,705,004)

-

-

-

-

4,586,250

(268,240)

(30,000)

90,687

Balance at 30 June 2017

32,665,302

600,000

90,687

(27,805,295)

5,550,694

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

45

PNX METALS LIMITED | ANNUAL REPORT 2017CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 30 June 2017

Cash flows relating to operating activities

Receipt of Research and Development tax refunds

Payments to suppliers and employees

Net operating cash flows

Cash flows relating to investing activities

Interest received

Loan advanced – refer Note 6

Payments for exploration activities

Payments for plant and equipment

Net investing cash flows

Cash flows relating to financing activities

Proceeds from metal streaming transactions

Proceeds from share issues

Payments for capital raising costs

Net financing cash flows

Net increase/(decrease) in cash

Cash at beginning of financial year

Cash at end of financial year

Loss for the year

Interest income

Equity-based remuneration

Interest expense – equity settled

Depreciation and amortisation

Equity-settled marketing services

Impairment charges – exploration and evaluation assets

Impairment charges – investment (other financial asset)

(Increase)/decrease in receivables - operating

(Increase)/decrease in other current assets - operating

Increase/(decrease) in payables - operating

Increase/(decrease) in employee provisions

Inflows/(outflows)

Inflows/(outflows)

Year ended
30/06/17
$

400,863

(1,267,271)

(866,408)

51,897

(50,000)

(3,435,597)

(20,654)

(3,454,354)

-

4,354,000

(246,240)

4,107,760

(213,002)

1,643,632

1,430,630

(2,705,004)

(50,605)

111,687

90,000

7,605

50,250

1,500,000

64,460

(10,585)

3,530

20,444

51,810

Year ended
30/06/16
$

-

(1,093,243)

(1,093,243)

19,127

-

(1,476,342)

-

(1,457,215)

1,600,000

1,738,250

(13,025)

3,325,225

774,767

868,865

1,643,632

(982,461)

(17,733)

(9,162)

90,000

3,351

-

-

-

(246,798)

1,216

29,647

38,697

Net operating cash flows

(866,408)

(1,093,243)

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes

46

PNX METALS LIMITED | ANNUAL REPORT 2017NOTES TO THE FINANCIAL STATEMENTS

for the year ended 30 June 2017

1  GENERAL INFORMATION AND 

BASIS OF PREPARATION
PNX Metals Limited (“Company”) is a for-profit Australian publicly 
listed company, incorporated and operating in Australia. Its 
registered office and principal place of business is Level 1, 
135 Fullarton Road, Rose Park, South Australia 5067. 

The consolidated financial statements of PNX Metals Limited 
comprises the Company and its controlled entities (“Group”) and 
is a general purpose financial report prepared in accordance 
with Australian Accounting Standards and Interpretations 
issued by the Australian Accounting Standards Board and the 
Corporations Act 2001. 

The consolidated financial statements also comply with 
International Financial Reporting Standards as issued by the 
International Accounting Standards Board.

The consolidated financial statements have been prepared on 
the basis of historical cost, which is based on the fair values of 
the consideration given in exchange for assets. All amounts are 
presented in Australian dollars, unless otherwise noted.

The financial statements were authorised for issue by the 
Directors on 19th September 2017.

2  NEW AND REVISED ACCOUNTING STANDARDS

None of the standards and amendments to standards that are 
mandatory for the first time for the financial year beginning 1 
July 2016 had any material effect on any amounts recognised or 
disclosed in the current or prior period and are not likely to affect 
future periods. 

At the date of authorisation of these financial statements, certain 
new standards, amendments and interpretations to existing 
standards have been published but are not yet effective, and 
have not been adopted early by the Group. Management 
anticipates that all of the relevant pronouncements will be 
adopted in the Group’s accounting policies for the first period 
beginning after the effective date of the pronouncement. 
Information on several issued but not yet effective standards 
that may be relevant to the Group’s financial statements in future 
periods is provided below.

Year ending 30 June 2018: 

AASB 2016-1 Amendments to Australian 
Accounting Standards – Recognition of 
Deferred Tax Assets for Unrealised Losses

AASB 2016-1 amends AASB 112 Income Taxes to clarify how 
to account for deferred tax assets related to debt instruments 
measured at fair value, particularly where changes in the 
market interest rate decrease the fair value of a debt instrument 
below cost.

AASB 2016-2 Amendments to Australian 
Accounting Standards – Disclosure 
Initiative: Amendments to AASB 107

AASB 2016-2 amends AASB 107 Statement of Cash Flows 
to require entities to provide disclosures that enable users of 
financial statements to evaluate changes in liabilities arising from 
financing activities, including both changes arising from cash 
flows and non-cash changes.

When these standards are first adopted for the year ending 
30 June 2018, it is not expected that there will be a material 
impact on the transactions and balances recognised in the 
financial statements.

Year ended 30 June 2019: 

AASB 2016-5 Amendments to Australian Accounting 
Standards – Classification and Measurement 
of Share-based Payment Transactions

This Standard amends AASB 2 Share-based Payment to 
address: 

a)  The accounting for the effects of vesting and non-vesting 

conditions on the measurement of cash-settled share-based 
payments; 

b)  The classification of share-based payment transactions with 

a net settlement feature for withholding tax obligations; and

c)  The accounting for a modification to the terms and 

conditions of a share-based payment that changes the 
classification of the transaction from cash-settled to equity-
settled.

When this standard is first adopted for the year ending 30 June 
2019, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements.

Year ending 30 June 2019: 

AASB 9: Financial Instruments

This standard introduces new requirements for the classification 
and measurement of financial assets and liabilities. These 
requirements improve and simplify the approach for classification 
and measurement of financial assets compared with the 
requirements of AASB 139. The main changes are:

 »

 »

Financial assets that are debt instruments will be classified 
based on (1) the objective of the entity’s business model for 
managing the financial assets; and (2) the characteristics of 
the contractual cash flows.

Introduces a ‘fair value through other comprehensive 
income’ measurement category for particular simple debt 
instruments.

47

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 »

 »

Allows an irrevocable election on initial recognition to present 
gains and losses on investments in equity instruments 
that are not held for trading in other comprehensive 
income (instead of in profit or loss). Dividends in respect of 
these investments that are a return on investment can be 
recognised in profit or loss and there is no impairment or 
recycling on disposal of the instrument.

Financial assets can be designated and measured at fair 
value through profit or loss at initial recognition if doing 
so eliminates or significantly reduces a measurement or 
recognition inconsistency that would arise from measuring 
assets or liabilities, or recognising the gains and losses on 
them, on different bases.

 » Where the fair value option is used for financial liabilities 

the change in fair value is to be accounted by presenting 
changes in credit risk in other comprehensive income (OCI) 
and the remaining change in the statement of profit or loss.

When this standard is first adopted for the year ending 30 June 
2019, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements.

Year ending 30 June 2019: 

AASB 15 Revenue from Contracts with Customers

This standard replaces AASB 118 Revenue, AASB 
111 Construction Contracts and some revenue-related 
Interpretations. The new standard:

 »

 »

 »

establishes a new revenue recognition model

changes the basis for deciding whether revenue is to be 
recognised over time or at a point in time

provides new and more detailed guidance on specific topics 
(e.g. multiple element arrangements, variable pricing, rights 
of return, warranties and licensing)

 »

expands and improves disclosures about revenue

When this standard is first adopted for the year ending 30 June 
2019, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements.

Year ended 30 June 2020: AASB 16 Leases

This standard replaces AASB 117 Leases and some lease-
related Interpretations. The new standard:

requires all leases to be accounted for ‘on-balance sheet’ by 
lessees, other than short-term and low value asset leases

provides new guidance on the application of the definition of 
lease and on sale and lease back accounting

largely retains the existing lessor accounting requirements in 
AASB 117

 »

 »

 »

 »

3  SIGNIFICANT ACCOUNTING POLICIES 

In the application of the Group’s accounting policies, which are 
described below, management is required to make judgements, 
estimates and assumptions. Key areas of judgement and 
estimation uncertainty are discussed in Note 3(u). 

The following significant accounting policies have been adopted 
in the preparation of the financial report:

a)  Going concern basis

The financial report has been prepared on the going concern 
basis which contemplates the continuity of normal business 
activities and the realisation of assets and the settlement of 
liabilities in the ordinary course of business.

For the year ended 30 June 2017, the Group made a 
total comprehensive loss of $2,705,004 (2016: total 
comprehensive loss of $1,111,381) and recorded a net cash 
outflow from operating and investing activities of $4,320,762 
(2016: net cash outflow of $2,550,458). At 30 June 2017, 
the Group had cash of $1,430,630 (2016: $1,643,632), net 
current assets excluding the investment in Avalon Minerals 
Ltd of $1,200,877 (2016: $1,721,593) and net assets of 
$5,550,694 (2016: $3,877,001).

The Directors believe that it is appropriate to prepare the 
financial statements on the going concern basis, as the Group 
plans to raise sufficient capital in the future to allow planned 
feasibility studies, mineral exploration and administrative 
activities to continue over at least the next 12 months. 
Subsequent to year-end, the Company raised $1.8 million 
after costs via the placement of 179.8 million shares at 1.05 
cents per share to sophisticated and institutional investors, 
and commenced a Share Purchase Plan to raise a further 
$0.6 million. Also subsequent to year-end, the Company 
received $0.8 million from the additional forward sale of silver 
from the Hayes Creek Project to the parties to the Silver 
Streaming & Royalty agreements. Notwithstanding these fund 
raising initiatives, additional capital will be required in 2018 to 
complete the Definitive Feasibility Study on the Hayes Creek 
Project and allow mineral exploration and administrative 
activities to continue at planned levels.

If sufficient additional capital is not raised, the going 
concern basis of accounting may not be appropriate, and 
the Group may have to realise its assets and extinguish its 
liabilities other than in the ordinary course of business and 
at amounts different from those stated in the financial report. 
No allowance for such circumstances has been made in the 
financial report.

b)  Principles of consolidation

The consolidated financial statements comprise the financial 
statements of the Company and entities controlled by the 
Company (its subsidiaries). Control is achieved when the 
Company:

requires new and different disclosures about leases

 ¬ has power over the investee;

When this standard is first adopted for the year ending 30 June 
2020, it is not expected that there will be a material impact 
on the transactions and balances recognised in the financial 
statements or on the notes to the financial statements. The 
Group has very few operating leases currently in place.

 ¬ is exposed, or has rights, to variable returns from its 

involvement with the investee; and

 ¬ has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an 
investee if facts and circumstances indicate that there are 
changes to one or more of the three elements of control 
listed above.

48

PNX METALS LIMITED | ANNUAL REPORT 2017The results of subsidiaries acquired or disposed of are 
included in the Statement of Profit or Loss and Other 
Comprehensive Income from the effective date of acquisition 
and up to the effective date of disposal.

Profit or loss and each component of other comprehensive 
income are attributed to the owners of the Company and to 
the non-controlling interests. Total comprehensive income 
of subsidiaries is attributed to the owners of the Company 
and to the non-controlling interests even if this results in the 
non-controlling interests having a deficit balance.

Where necessary, adjustments are made to the financial 
statements of subsidiaries to bring their accounting policies 
into line with those used by other members of the Group.

All intra-group transactions, balances, income and 
expenses, and cash flows are eliminated in full on 
consolidation. 

c)  Business combinations

Acquisitions of subsidiaries and businesses are accounted 
for using the acquisition method. The consideration 
transferred in a business combination is measured at fair 
value which is calculated as the sum of the acquisition-date 
fair values of assets transferred by the Group, payables 
to the vendors, and any equity instruments issued by 
the Group in exchange for control of the acquired entity. 
Acquisition-related costs are recognised in profit or loss as 
incurred.

At the acquisition date, the identifiable assets acquired and 
the liabilities assumed are recognised at their fair value, 
except that:

 ¬ Deferred tax assets or liabilities and liabilities or 

assets related to employee benefit arrangements are 
recognised and measured in accordance with AASB 
112 Income taxes and AASB 119 Employee Benefits 
respectively;

 ¬ Liabilities or equity instruments related to share-

based payment arrangements of the acquired entity, 
or share-based payment arrangements of the Group 
that are entered into to replace share-based payment 
arrangements of the acquired entity, are measured in 
accordance with AASB 2 Share-based Payment at the 
acquisition date; and

 ¬ Assets (or disposals groups) classified as held for sale 
in accordance with AASB 5 Non-current Assets Held 
for Sale and Discontinued Operations are measured in 
accordance with that Standard.

If the initial accounting for a business combination is 
incomplete by the end of the reporting period in which the 
combination occurs, the Group reports provisional amounts 
for the items for which the accounting is incomplete. Those 
provisional amounts are adjusted during the subsequent 
measurement period, or, if applicable, additional assets 
or liabilities are recognised, to reflect new information 
obtained about facts and circumstances that existed as of 
the acquisition date that, if known, would have affected the 
amounts recognised as of that date. 

d)  Discontinued operations & assets held for sale

Non-current assets or disposal groups are classified as held 
for sale if their carrying amount will be recovered principally 
through a sale transaction rather than through continuing 
use and a sale is considered highly probable. They are 
measured at the lower of their carrying amount and fair value 
less costs to sell. An impairment loss is recognised for any 
initial or subsequent write-down of the asset or disposal 
group to fair value less costs to sell. Non-current assets 
that are part of a disposal group are not depreciated or 
amortised while they are classified as held for sale.

Assets of the disposal group held for sale are presented 
separately from other assets in the Statement of Financial 
Position.

A discontinued operation is a component of the entity 
that has been disposed of or is classified as held for sale 
and that represents a separate major line of business or 
geographical area of operation. The results of discontinued 
operations are presented separately in the Statement of 
Profit or Loss and Other Comprehensive Income.

e)  Revenue 

Revenue is measured at the fair value of consideration 
received or receivable.

Sale of goods

Revenue from the sale of goods is recognised when all of 
the following conditions are satisfied:

 ¬ the Group has transferred to the buyer the significant 

risks and rewards of ownership of the goods;

 ¬ the Group retains neither continuing managerial 

involvement to the degree usually associated with 
ownership nor effective control over the goods sold;

 ¬ the amount of revenue can be measured reliably;

 ¬ it is probable that the economic benefits associated with 

the transaction will flow to the Group; and

 ¬ the costs incurred or to be incurred in respect of the 

transaction can be measured reliably.

Royalties based on revenue from the sale of goods are 
accrued as payables in the same period as the related 
revenue is recognised. 

  Deferred Revenue

Cash received from the forward sale of metal from future 
mining projects is accounted for as a long-term liability 
until such time as the metal is delivered. Deferred revenue 
amounts are recognised as revenue from the sale of goods 
in the period that the related metal is delivered.

Interest

Interest income is accrued on a time basis, with reference 
to the principal balance and at the effective interest rate 
applicable, which is that rate that exactly discounts 
estimated future cash receipts through the expected life of 
the financial asset to the asset’s net carrying amount.

49

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
f)  Government grants

Government grants that are received or receivable as direct 
compensation for mineral exploration expenditure already 
incurred are recognised as a reduction in the accumulated 
cost of the relevant exploration and evaluation asset. 

g)  Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, cash 
held at financial institutions and bank deposits with a 
maturity of less than 3 months. 

h)  Financial assets

Financial assets are classified into the following specified 
categories: financial assets ‘at fair value through profit or 
loss’, ‘held to maturity investments’, ‘loans and receivables’, 
and ‘available for sale financial assets’. The classification 
depends on the nature and purpose of the financial asset 
and is determined at the time of initial recognition.

  Other financial assets – available for sale

Other financial assets are those that are not held for trading 
and have no fixed maturity date. These assets are initially 
measured at fair value and any subsequent changes 
in fair value prior to disposal are recognised in other 
comprehensive income. Upon disposal, the cumulative 
balance in the reserve in equity is reclassified to the income 
statement.

Loans and receivables

Trade receivables and other receivables that have fixed or 
determinable payments that are not quoted in an active 
market are classified as ‘Trade and other receivables’. Trade 
and other receivables are measured at amortised cost using 
the effective interest method less impairment.

Interest is recognised by applying the effective interest rate. 

Effective interest method

The effective interest method is a method of calculating the 
amortised cost of a financial asset and of allocating interest 
income over the relevant period. The effective interest rate 
is the rate that exactly discounts estimated future cash 
receipts through the expected life of the financial asset, 
or, where appropriate, a shorter period, to the net carrying 
amount on initial recognition of the financial asset.

Impairment of financial assets

Financial assets are assessed for indicators of impairment 
at the end of each reporting period. Financial assets are 
impaired where there is objective evidence that, as a 
result of one or more events that occurred after the initial 
recognition of the asset, the estimated future cash flows 
have been impacted. 

For available for sale (AFS) financial assets carried at fair 
value, the amount of any impairment is recorded in profit 
and loss, including any cumulative loss carried in other 
comprehensive income with the latter recorded as a 
reclassification adjustment. Any further decline in the 
fair value of the AFS asset is recorded as an impairment 
loss. Subsequent increases in the carrying value of the 

AFS asset are not reversed back through profit and loss, 
but rather are recorded in other comprehensive income.

For financial assets carried at amortised cost, the amount of 
the impairment is the difference between the asset’s carrying 
amount and the present value of estimated future cash 
flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the 
impairment loss directly for all financial assets except trade 
receivables where the carrying amount is reduced through 
the use of an allowance account. When a trade receivable 
is determined to be uncollectible, it is written off against the 
allowance account. Changes in the carrying amount of the 
allowance account are recognised in profit or loss.

If, in a subsequent period, the amount of an impairment loss 
decreases and the decrease can be related objectively to an 
event occurring after the impairment was first recognised, 
the previously recognised impairment loss is reversed 
through profit or loss to the extent the carrying amount of 
the asset at the date of impairment is reversed does not 
exceed what the amortised cost would have been had the 
impairment not been recognised.

i)  Exploration and evaluation expenditure

Exploration and evaluation expenditure in relation to each 
separate area of interest are recognised as an asset in the 
year in which they are incurred or acquired and where the 
following conditions are satisfied:

i. 

the rights to tenure of the area of interest are current; 
and

ii.  at least one of the following conditions is also met:

 ›

or

 ›

the exploration and evaluation expenditure is 
expected to be recouped through successful 
development of the mineral exploration project, or 
alternatively, by its sale; 

exploration and evaluation activities in the area of 
interest have not at the reporting date reached a 
stage which permits a reasonable assessment of 
the existence of economically recoverable reserves, 
and active and significant operations in, or in relation 
to, the area of interest are continuing. 

Exploration and evaluation assets are initially measured at 
cost and include the acquisition cost of rights to explore, 
studies, exploration drilling, trenching and sampling and 
associated activities. General and administrative costs 
are only included in the measurement of exploration and 
evaluation assets where they relate directly to operational 
activities in a particular area of interest.

Exploration and evaluation assets are assessed for 
impairment when facts and circumstances (as defined in 
AASB 6 Exploration for and Evaluation of Mineral Resources) 
suggest that the asset’s carrying amount may exceed its 
recoverable amount. The recoverable amount of exploration 
and evaluation assets (or the cash-generating unit to which 
they have been allocated, being no larger than the relevant 
area of interest), is determined in accordance with AASB 

50

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
136 Impairment of Assets, being the higher of fair value less 
costs to sell and value in use. If the recoverable amount as 
determined is less than the carrying amount, an impairment 
loss is recognised.

Where an impairment loss subsequently reverses, the 
carrying amount of the asset is increased to the revised 
estimate of its recoverable amount, but only to the extent 
that the increased carrying amount does not exceed the 
carrying amount had no impairment loss been recognised 
for the asset in previous years. 

Where a decision is made to proceed with development 
in respect of a particular area of interest, the relevant 
exploration and evaluation asset is tested for impairment, 
reclassified to development properties, and then amortised 
over the life of the reserves associated with the area of 
interest once mining operations have commenced.

j)  Plant and equipment

Plant and equipment is stated at cost less accumulated 
depreciation and accumulated impairment. Cost includes 
expenditure that is directly attributable to the acquisition 
of the item. In the event that settlement of all or part of the 
purchase consideration is deferred, cost is determined 
by discounting the amounts payable in the future to their 
present value as at the date of acquisition.

Depreciation is provided on plant and equipment. 
Depreciation is calculated on a straight line basis so as to 
write off the cost of each asset over its expected useful life 
to its estimated residual value. The estimated useful lives, 
residual values and depreciation method are reviewed at the 
end of each annual reporting period.

Estimated useful lives of 3-5 years are used in the 
calculation of depreciation for plant and equipment.

k)  Impairment of assets (other than financial assets, 

exploration and evaluation assets)

At each reporting date, the Group reviews the carrying 
amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have 
suffered an impairment loss. If any such indication exists, 
the recoverable amount of the asset is estimated in order to 
determine the extent of the impairment loss (if any). Where the 
asset does not generate cash flows that are independent from 
other assets, the Group estimates the recoverable amount of 
the cash-generating unit to which the asset belongs. 

Recoverable amount is the higher of fair value less 
costs to sell and value in use. In assessing value in use, 
estimated future cash flows are discounted to their present 
value using pre-tax discount rate that reflects current 
market assessments of the time value of money and the 
risks specific to the asset which have not already been 
incorporated into the future cash flows estimates.

If the recoverable amount of an asset or cash-generating 
unit is estimated to be less than its carrying amount, the 
carrying amount of the asset or cash-generating unit is 
reduced to its recoverable amount. An impairment loss is 
recognised in profit or loss. 

Where an impairment loss subsequently reverses, the 
carrying amount of the asset or cash-generating unit is 
increased to the revised estimate of its recoverable amount, 
but only to the extent that the increased carrying amount 
does not exceed the carrying amount had no impairment 
loss been recognised in prior periods. A reversal of an 
impairment loss is recognised in profit or loss.

l)  Trade and other payables

Liabilities for goods and services provided to the Group are 
recognised initially at their fair value and subsequently at 
amortised cost using the effective interest method. Trade 
and other payables are unsecured.

m)  Debt and equity Instruments 

Debt and equity instruments are classified as either 
liabilities or as equity in accordance with the substance of 
the contractual arrangement. An equity instrument is any 
contract that evidences a residual interest in the assets of 
an entity after deducting all of its liabilities. Contracts settled 
via the delivery of a fixed number of equity instruments in 
the Company in exchange for cash or other assets are 
accounted for as equity instruments. Equity instruments 
issued by the Group are recorded at the proceeds received, 
net of direct issue costs.

n)  Employee benefits

A liability is recognised for benefits accruing to employees in 
respect of wages and salaries, annual leave and long service 
leave when it is probable that settlement will be required and 
amounts are capable of being measured reliably. 

Liabilities recognised in respect of employee benefits 
expected to be settled within 12 months are measured at 
their nominal values using the remuneration rate expected to 
apply at the time of settlement. 

Liabilities recognised in respect of employee benefits 
which are not expected to be settled within 12 months are 
measured as the present value of the estimated future cash 
outflows to be made by the Group in respect of services 
provided by employees up to reporting date. The present 
value is calculated using a discount rate that references 
market yields on high quality corporate bonds that have 
maturity dates that approximate the timing of the estimated 
future cash flows.

Contributions to accumulated benefit superannuation plans 
are expensed when incurred.

o)  Site restoration and environmental rehabilitation 

Provision for the costs of environmental restoration and 
rehabilitation are recognised when the Group has a present 
obligation (legal or constructive) to perform restoration 
activities, it is probable that the Group will be required to 
settle the obligation, and a reliable estimate can be made of 
the amount of the obligation.

Restoration and rehabilitation provisions are measured as 
the present value of estimated future cash flows to perform 
the rehabilitation activities, discounted at pre-tax rate that 
reflects market assessments of the time value of money and 
risks specific to the rehabilitation obligation.

51

PNX METALS LIMITED | ANNUAL REPORT 2017However, deferred tax assets and liabilities are not 
recognised if the temporary differences giving rise to them 
arise from the initial recognition of assets and liabilities (other 
than as a result of a business combination) which affects 
neither taxable income nor accounting profit. 

Deferred tax assets and liabilities are measured at the tax 
rates that are expected to apply in the period(s) when the 
assets or liabilities giving rise to them are realised or settled, 
based on tax rates (and tax laws) that have been enacted or 
substantively enacted by reporting date. The measurement 
of deferred tax liabilities and assets reflects the tax 
consequences that would follow from the manner in which 
the Group expects, at the reporting date, to recover or settle 
the carrying amount of the related assets and liabilities. 

Deferred tax assets and liabilities are offset when they 
relate to income taxes levied by the same taxation authority 
and the Group intends to settle its current tax assets and 
liabilities on a net basis.

  Current and deferred tax recognition 

Current and deferred tax is recognised as an expense 
or income in the Statement of Profit or Loss and Other 
Comprehensive Income, except when it relates to items 
credited or debited directly to equity (in which case the 
deferred tax is also recognised directly in equity), or where it 
arises from the initial accounting for a business combination.

Tax consolidation 

The Company and its wholly-owned Australian resident 
entity are part of a tax-consolidated group under Australian 
taxation law. The members of the tax consolidated group 
are disclosed in Note 29. PNX Metals Limited is the head 
entity in the tax-consolidated group. Tax expense/income, 
deferred tax liabilities and deferred tax assets arising 
from temporary differences of the members of the tax-
consolidated group are recognised in the separate financial 
statements of the members of the tax-consolidated group 
using the ‘separate taxpayer within group’ approach. 
Current tax liabilities and assets and deferred tax assets 
arising from unused tax losses and tax credits of the 
members of the tax-consolidated group are recognised by 
the Company (as the head entity in the tax-consolidated 
group).

Under a tax funding arrangement between the entities 
in the tax-consolidated group, amounts transferred from 
entities within the tax consolidated group and recognised 
by the Company (‘tax contribution amounts’) are recorded 
in intercompany accounts in accordance with the 
arrangement. 

Where the tax contribution amount recognised by a member 
of the tax-consolidated group for a particular period is 
different to the aggregate of the current tax liability or asset 
and any deferred tax asset arising from unused tax losses 
and tax credits in respect of that period, the difference is 
recognised as a contribution from (or distribution to) the 
group member.

p)  Share-based payments

Equity-settled share-based payments made to employees 
and directors are measured at fair value at the grant date, 
which is the date on which the equity instruments were 
agreed to be issued (whether conditionally or otherwise) or, 
if later, the date on which key terms (e.g. subscription or 
exercise price) were determined. Fair value is determined 
using the Black-Scholes model or another binomial model, 
depending on the type of equity instrument issued. 

The fair value of the equity instruments at grant date is 
expensed on a straight-line basis over the vesting period, 
based on the Group’s estimate of the number of equity 
instruments that will eventually vest, with a corresponding 
increase to the equity settled benefits reserve in 
shareholders’ equity.

Equity-settled share-based payment transactions with 
other parties are measured at the fair value of the goods 
and services received, except where the fair value cannot 
be estimated reliably, in which case the transactions are 
measured at the fair value of the equity instruments granted, 
measured at the date the Group obtains the goods or the 
counterparty renders the service.

q)  Leases

Operating lease payments made by the Group are 
recognised as an expense on a straight-line basis over 
the lease term, except where another systematic basis is 
more representative of the time pattern in which economic 
benefits from the leased asset are consumed. Contingent 
rentals arising under operating leases are recognised as an 
expense in the period in which they are incurred.

r) 

Income tax

Income tax expense represents the sum of tax currently 
payable and deferred tax. Refundable tax offsets received 
or receivable under the Australian government’s Research 
& Development Tax Incentive program are classified as an 
income tax benefit (current or deferred) in the Statement of 
Profit or Loss. 

  Current tax

Current tax is calculated with reference to the amount of 
income tax payable or recoverable in respect of the taxable 
profit or tax loss for the financial year. It is calculated 
using tax rates and tax laws that have been enacted or 
substantively enacted at the reporting date. Current tax for 
current and prior periods is recognised as a liability (or asset) 
to the extent that it is unpaid (or refundable).

  Deferred tax

Deferred tax is accounted for in respect of temporary 
differences arising from differences between the carrying 
amount of assets and liabilities for accounting purposes and 
the corresponding tax base of those items.

In principle, deferred tax liabilities are recognised for all 
taxable temporary differences. Deferred tax assets are 
recognised to the extent that it is probable that sufficient 
taxable amounts will be available against which deductible 
temporary differences or unused tax losses and tax offsets 
can be utilised. 

52

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
s)  Goods and service tax

Impairment 

Revenues, expenses, assets and liabilities are recognised net of 

the amount of goods and services tax (GST), except:

i.  where the amount of GST incurred is not recoverable 

from the taxation authority, in which case it is recognised 
as part of the cost of acquisition of an asset or as part of 
an item of expense; or

ii. 

for receivables and payables which are recognised 
inclusive of GST.

The net amount of GST recoverable from, or payable to, 
the taxation authority is included as part of receivables or 
payables.

Cash flows are included in the cash flow statement on a 
gross basis. The GST component of cash flows arising from 
investing and financing activities which is recoverable from, 
or payable to, the taxation authority is classified as operating 
cash flows.

t)  Earnings per share

Basic earnings per share is calculated by dividing the profit 
or loss attributable to owners of the Company (excluding 
any costs of servicing equity other than ordinary shares) 
by the weighted average number of ordinary shares 
outstanding during the financial year.

Diluted earnings per share adjusts the figures used in the 
determination of basic earnings per share to take into 
account:

 ¬ the after tax effect of interest and other financing costs 
associated with dilutive potential ordinary shares; and

 ¬ the weighted average number of additional ordinary 

shares that would have been outstanding assuming the 
conversion of all dilutive potential ordinary shares. 

u)  Critical accounting judgements and key sources of 

estimation uncertainty

In the application of the Group’s accounting policies, 
management is required to make judgements, estimates 
and assumptions about the carrying values of assets, 
liabilities and equity. These estimates and assumptions are 
based on historical experience and various other factors 
that are believed to be reasonable under the circumstances, 
the results of which form the basis for making judgements. 
Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on 
an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if 
the revision affects only the current period, or in the period 
of the revision and future periods if the revision affects both 
current and future periods.

The following are the critical judgements that management 
has made in the process of applying the Group’s accounting 
policies and that have the most significant effect on the 
amounts recognised in the financial statements.

Determining whether assets are impaired requires an 
estimation of the value in use or fair value of the assets or 
cash-generating units to which assets are allocated. The fair 
value of exploration assets is inherently difficult to estimate, 
particularly in the absence of comparable transactions and 
where a purchase offer has not been made, and relies on 
management judgement.

During the year an impairment loss of $1,500,000 was 
recognised in relation to Exploration and Evaluation Assets 
and an impairment charge of $64,460 was also recorded 
in relation to Other Financial Assets. Details of these 
impairment loss calculations are provided in Notes 11 and 
10 respectively.

Equity-based payments

The determination of the fair value at grant date of options 
and performance rights utilises a financial asset pricing 
model with a number of assumptions, the most critical 
of which is an estimate of the Company’s future share 
price volatility. Refer to Note 21 for detail on assumptions 
regarding equity-based payments made during the year.

53

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
4  LOSS FROM CONTINUING OPERATIONS

a)  Interest income

Interest on bank deposits

Interest on loan receivable

b)  Depreciation

Depreciation of plant and equipment

c)  Occupancy

Operating lease rental expenses

d)  Impairment

Exploration and evaluation assets

5 

INCOME TAX

a)  Income tax recognised in profit or loss

Current tax expense/(benefit)

Deferred tax expense/(benefit)

Total tax expense/(benefit)

The prima facie income tax benefit on the loss before income tax reconciles 
to the tax expense/(benefit) in the financial statements as follows:

Total loss for the year before tax

Income tax benefit calculated at 27.5% (2016: 30%)

Equity-based remuneration – performance rights

Current year tax losses and movements in 
temporary differences not recognised

Recognition of estimated research and development 
tax refund related to the 2016-17 tax year

Recognition of actual research and development 
tax refund related to the previous tax year

Year ended
30/06/17
$

49,105

1,500

50,605

Year ended
30/06/16
$

17,733

-

17,733

7,605

3,351

66,294

63,919

1,500,000

-

Year ended
30/06/17
$

(250,000)

(154,958)

(404,958)

(3,109,962)

(855,240)

24,938

692,801

(830,302)

(154,958)

Year ended
30/06/16
$

-

(245,905)

(245,905)

(1,228,366)

(368,510)

(2,749)

371,259

-

(245,905)

Tax expense (benefit)

(404,958)

(245,905)

The tax rate used in the above reconciliation is the corporate tax rate of 27.5% payable by Australian small business entities 
on taxable profits under Australian tax law. The corporate tax rate applicable to small business entities (those entities with 
less than $10 million of revenue) was amended in May 2017 from 30% applicable in the 2016 financial year to 27.5%.

b)  Recognised tax assets and liabilities

Deferred tax assets and (liabilities) are attributable to the following:

Exploration and evaluation expenditure

Plant and equipment

Mineral Rights*

Trade and other payables

Employee benefits

Restoration and rehabilitation provision*

Share issue costs

Net deferred tax liabilities

Tax losses recognised

Net deferred tax assets / (liabilities)

* 

prior year: part of assets held for sale 

54

(2,033,098)

(11,404)

-

35,998

43,814

-

75,344

(1,889,346)

1,889,346

-

(1,372,829)

(11,241)

(123,075)

13,717

28,271

168,075

25,015

(1,272,067)

1,272,067

-

PNX METALS LIMITED | ANNUAL REPORT 2017A net deferred tax liability will only arise if the Company generates taxable income in the future (for example via a profitable mining 
operation). Deferred tax balances shown above have been calculated utilising a 30% tax rate, the corporate tax rate applicable for 
entities that are not small business entities, as that is the rate expected to apply if and when the net deferred tax liability is settled 
in the future via utilisation of carried forward tax losses. The potential benefit of unrecognised tax losses (shown below) has similarly 
been calculated utilising a 30% tax rate.

c)  Unrecognised tax losses:

A deferred tax asset has not been recognised in respect of the following:

Tax Losses – operating (tax effected)

Tax Losses – capital (tax effected)

30/06/17
$

8,004,469

115,307

30/06/16
$

7,284,639

115,307

Of the total operating tax losses of approximately $33 million in the Group at 30 June 2017, $26.7 million are unrecognised as shown 
above as a $8.0 million potential tax benefit. A deferred tax asset has not been recognised in respect of these losses because it is not 
considered probable at this time that future taxable profit will be available against which to utilise the losses.

6  DISPOSAL OF SUBSIDIARY

In the first half of the year, the Company completed the sale of its wholly owned subsidiary Leigh Creek Copper Mine Pty Ltd (‘LCCM’) to 
Resilience Mining Australia Limited (‘RMA’, formerly Hillsgold Resources Pty Ltd). RMA exercised the option to acquire LCCM it had held 
since April 2015 on 31 October 2016, and the transaction was completed on 21 November 2016.

LCCM holds three mining leases in the Leigh Creek area including Mountain of Light. The sale included two exploration licences held by 
the Company in the vicinity of Leigh Creek.

There was no up-front cash consideration; however, RMA assumes all rehabilitation obligations and is required to pay the Company 
$100,000 if and when 3,000 tonnes of copper are produced from future operations at the three mining leases. No gain or loss was 
recorded on the sale as the disposal group had been carried in the consolidated financial statements at a net nil value and the fair value of 
the contingent consideration has been assessed as nil. 

To assist RMA with its costs of transitioning to ownership of LCCM, the Company provided RMA with a loan of $50,000, which was 
drawn on 16 December 2016. The loan is secured by specified plant and equipment at Mountain of Light and bears interest at 6% per 
annum, payable semi-annually. The loan is to be re-paid at the earliest of the following:

 »

 »

 »

 »

31 October 2018;

The date that is 6 months after first production from any of the three mining leases held by LCCM;

Following an equity capital raise by RMA in excess of $1.5 million (cumulative from 31 October 2016); or

The date RMA sells or transfers any of the acquired tenements.

The loan has been classified as a non-current other receivable in the Statement of Financial Position.

The loss incurred on discontinued operations at Leigh Creek up to 21 November 2016 has been shown in the Statement of Profit or Loss 
as a separate line, and is detailed below:

Mine site maintenance

Loss – discontinued operations

21/11/2016
$

38,535

38,535

30/06/16
$

90,060

90,060

Loss per share (cents) basic and diluted

0.01

0.02

Cash outflows

38,535

90,060

55

PNX METALS LIMITED | ANNUAL REPORT 2017Detail of the assets and liabilities of the disposal group at the point of sale and the net nil gain or loss on sale is shown below:

Assets

Environmental deposit

Plant & equipment - cost

Plant & equipment – accumulated depreciation

Mineral rights

Total Assets

Liabilities

Rehabilitation

Net assets

Fair Value of Consideration

Net Gain or Loss on Sale

7  CASH AND CASH EQUIVALENTS

Cash at bank

Term deposits

21/11/2016
$

150,000

3,634,902

(3,634,902)

410,250

560,250

(560,250)

-

-

-

30/06/17
$

780,630

650,000

1,430,630

30/06/16
$

150,000

3,634,902

(3,634,902)

410,250

560,250

(560,250)

-

30/06/16
$

493,632

1,150,000

1,643,632

At year end, term deposits were invested for 90 days earning 2.5% annual interest, with all amounts set to mature in less than 90 days.

8  TRADE AND OTHER RECEIVABLES

Interest

Research & Development Tax Incentive 

Goods & Services Tax

Other

30/06/17
$

1,519

250,000

41,544

116

293,179

30/06/16
$

1,918

245,905

12,046

1,011

260,880

The Research & Development claim for the 2016-17 year has not yet been lodged, and the estimated receivable of $250,000 is based on 
a preliminary estimate of qualifying expenditure.

9  PREPAYMENTS AND DEPOSITS

Prepayments

Environmental Deposits – Northern Territory

Deposit – office bond

30/06/17
$

16,988

84,084

32,760

133,832

30/06/16
$

19,018

26,135

32,760

77,913

Environmental deposits are required to be lodged with the Department of Mines and Energy in the Northern Territory prior to the 
commencement of exploration activities on mineral leases and exploration licences.

The office bond is invested in a 365 day term deposit maturing February 2018 and earning 2.7% interest.

56

PNX METALS LIMITED | ANNUAL REPORT 201710  OTHER FINANCIAL ASSETS

Investment in Avalon Minerals Ltd

30/06/17
$

193,380

30/06/16
$

257,840

The Company continues to hold 12,892,013 shares in ASX listed Avalon Minerals Limited (Avalon), which was renamed Sunstone Metals 
Limited in September 2017.

At each reporting date, the carrying value of the investment in Avalon is revalued to fair value, based on the market value of Avalon’s 
shares at that time. At 30 June 2017, an impairment charge of $64,460 was recorded to reduce the carrying value of the investment 
in Avalon to fair value, based on the market value of Avalon’s shares at that time. The impairment was recorded in profit or loss in 
accordance with AASB 139 Financial Instruments: Recognition and Measurement, due to the significant and prolonged decline in Avalon’s 
share price in comparison to the carrying value per share of the investment.

In the prior year, the investment was revalued down $128,920 through Other Comprehensive Income/Loss (OCI), reducing the fair value 
movements reserve in Equity to zero.

In accordance with the requirements of AASB 13 Fair Value Measurement, and consistent with prior periods, the fair value of the investment 
in Avalon is determined with reference to its quoted market price (a ‘Level 1’ measurement standard per AASB 13) on the ASX.

11  EXPLORATION AND EVALUATION EXPENDITURE

Costs brought forward

Expenditure incurred during the year

Recognised as an expense (tenements previously impaired)

Impairment charges

30/06/17
$

4,688,184

3,798,152

(86,964)

(1,500,000)

6,899,372

30/06/16
$

3,293,812

1,495,682

(101,310)

-

4,688,184

Virtually all expenditure during the year related to Hayes Creek Project (100% owned) mineral resource drilling and Pre-Feasibility Study 
costs as well as mineral exploration activity on the Group’s Northern Territory tenements (51% owned progressing toward 90% under a 
farm-in agreement). 

At 30 June 2017, an impairment charge of $1,500,000 was recognised in relation to the Group’s Burra and Yorke Peninsula exploration 
tenements in South Australia. The fair value less costs to sell of these projects was assessed as $0.5 million, based on their estimated 
value in an arms-length sale transaction in current market conditions. The carrying value prior to the impairment charge was $2 million and 
hence a $1.5 million impairment charge was recorded.

57

PNX METALS LIMITED | ANNUAL REPORT 201712  PLANT AND EQUIPMENT

Cost

Balance at 30 June 2015

Additions

Disposals

Balance at 30 June 2016

Additions

Disposals

Balance at 30 June 2017

Accumulated Depreciation

Balance at 30 June 2015

Depreciation Expense

Depreciation capitalised to exploration assets

Disposals

Balance at 30 June 2016

Depreciation Expense

Depreciation capitalised to exploration assets

Disposals

Balance at 30 June 2017

Net book value – Plant and Equipment

Balance at 30 June 2016

Balance at 30 June 2017

The useful lives applied in the determination of depreciation for all items of plant and equipment is 3-5 years.

13  TRADE AND OTHER PAYABLES

Trade payables

Accrued expenses

Other payables

Average credit period on trade payables is 30 days.

30/06/17
$

363,455

153,942

24,272

541,669

$ 

440,235

-

-

440,235

20,654

-

460,889

386,081

3,351

13,333

-

402,765

7,605

12,504

-

422,874

37,470

38,015

30/06/16
$

87,525

82,072

25,086

194,683

58

PNX METALS LIMITED | ANNUAL REPORT 201714  LOAN

Loan

30/06/17
$

1,200,000

30/06/16
$

1,200,000

The key terms of the Company’s $1.2 million unsecured loan are as follows:

 » Maturity date of 6 November 2019 

 »

 »

7.5% annual interest rate, payable semi-annually in cash or ordinary shares of the Company, at the option of the Company

Principal is to be repaid via the remittance of net proceeds from the sale of any of the shares in Avalon Minerals Limited (now 
Sunstone Metals Limited) acquired using the loan proceeds, up to the $1.2m loan principal. If the cash proceeds available to the 
Company through the sale of Avalon shares are insufficient to repay the loan principal amount by the maturity date, any shortfall may 
be repaid via the issue of shares in the Company. If the shares in Avalon have not been disposed of by the maturity date, the loan is 
repayable in cash.

Interest charges of $100,000 (2016: $100,000) were incurred on the loan during the year, of which $10,000 (2016: $10,000) consisted of 
withholding tax remitted to the Australian Taxation Office. Interest payable on a 6-monthly basis was settled on both occasions by issuing 
shares; refer to Note 17(b) for further detail.

Subsequent to year-end, the Company agreed with the lender to convert the loan into 80,000,000 PNX shares, subject to shareholder 
and any regulatory approvals required. Refer to Note 31 Subsequent Events for further detail.

15  PROVISIONS

Current

Employee benefits

Non-current

Employee benefits

16  DEFERRED REVENUE

Silver streaming receipts

30/06/17
$

95,095

50,950

30/06/16
$

66,149

28,086

30/06/17
$

1,600,000

30/06/16
$

1,600,000

On 7 June 2016, the Company entered into identical metal streaming and royalty agreements with two investors. The key terms of the 
agreements are as follows:

 »

 »

 »

 »

$800,000 received from each investor for the forward sale of 112,000 troy ounces of silver ($7.14/oz), to be delivered over a 2 year 
period once commissioning and ramp up of the Hayes Creek Project is complete. 

At the end of the two year silver delivery period, each investor receives a 0.24% Net Smelter Return (NSR) royalty over gold and silver 
produced from the Hayes Creek Project, and will be paid for a 5 year period. PNX can buy back the NSR royalty from an investor prior 
to production commencing for $0.27 million.

Each investor has an option (‘Quantity Option’), to be exercised within 3 months of completion of the pre-feasibility study over the 
Hayes Creek Project, to purchase an additional 56,000 oz of silver for $0.4 million. 

Subsequent to year-end, each investor exercised the Quantity Option and PNX received payment of $0.4 million from each party. 
PNX is now required to deliver a total of 168,000 troy ounces of silver over a 3 year period to each investor. The NSR royalty held by 
each investor has now increased to 0.36% and the royalty buy-back amount has increased to $0.4 million.

If production at the Hayes Creek Project has not commenced by 7 June 2021 and PNX or an investor elects to terminate the 
agreement, the forward payment made by that investor (now $1.2 million) converts to PNX shares based on a 30 day VWAP. The 
NSR royalty will also apply in these circumstances for 5 years from when production commences on any of the mineral leases making 
up the Hayes Creek project

Cash received from the forward sale of silver has been accounted for as deferred revenue, classified in the Statement of Financial Position 
as a long-term liability. Revenue will be recognised as the silver is delivered in the future.

59

PNX METALS LIMITED | ANNUAL REPORT 201717  ISSUED CAPITAL

30/06/17
$

30/06/16
$

 741,055,537 fully paid ordinary shares (2016: 507,783,980) 

32,665,302

28,377,292

Movement in ordinary shares for the year:

No.

30/06/17
$

No.

30/06/16
$

Ref Balance at beginning of year

507,783,980

28,377,292

357,256,457

26,562,067

a)

b)

c)

d)

e)

f)

g)

h)

h)

i)

Shares issued to settle interest on convertible notes

Shares issued to settle interest on loan

Shares issued to acquire tenements

Shares issued as remuneration

Shares issued at 1.9 cents

Shares issued at 2.0 cents

Shares issued for services

Shares issued at 1.3 cents

Shares issued at 0.95 cents

Interest on convertible notes – 
reduction in share capital

Share issue costs

1,551,938

4,153,830

1,000,000

1,000,000

93,065,789

130,900,000

1,600,000

-

-

-

-

30,000

90,000

19,000

21,000

1,768,250

2,618,000

40,000

-

-

(30,000)

(268,240)

2,382,318

7,029,817

30,000

90,000

-

-

-

-

-

-

-

-

-

-

114,865,388

1,493,250

26,250,000

-

-

250,000

(30,000)

(18,025)

Balance at end of year

741,055,537

32,665,302

507,783,980

28,377,292

Fully paid shares carry one vote per share and a right to dividends.

a)  Shares were issued in November 2016 and May 2017 at the Company’s preceding 30 day volume-weighted average share price 

(VWAP) of 2.3 and 1.7 cents respectively (2016: 1.2 cents and 1.3 cents) to settle a total of $30,000 of interest payable on convertible 
notes.

b)  Shares were issued in November 2016 and May 2017 at the Company’s 30 day VWAP of 2.7 cents and 1.8 cents respectively 

(2016: 1.4 cents and 1.2 cents) to settle a total of $90,000 of interest payable on the Company’s $1.2 million loan.

c)  Shares were issued in July 2016 to Newmarket Gold NT Holdings Pty Ltd as consideration for the acquisition by the Company of 

3 tenements near the Hayes Creek Project in the Northern Territory.

d)  Shares were issued in November 2016 to a nominee of the Company’s Managing Director as a performance bonus.

e)  Shares were issued as a placement to sophisticated and institutional investors, including 750,000 shares to settle fees associated 
with the placement, in September 2016 and (following shareholder approval) in November 2016 at 1.9 cents per share raising 
$1.75 million before costs. 

f)  Shares were issued as a placement to sophisticated and institutional investors, including 900,000 shares to settle fees associated 
with the placement, in December 2016 at 2.0 cents per share raising $2.6 million before costs. A total of 65,450,000 attaching 
unquoted options (one-for-two basis) were issued in March 2017 to participants in the placement – refer Note 21 for details.

g)  Shares were issued in return for investor relations services, at an agreed value of 2.5 cents per share. At 30 June 2017, 800,000 of 

these shares were still subject to a voluntary escrow period expiring 15 September 2017.

h)  Prior year: Shares were issued to sophisticated investors and company directors at 1.3 cents (September and November 2015, 

114,865,388 shares) raising $1.49 million before costs and to sophisticated investors at 0.95 cents (April 2016, 26,250,000 shares), 
raising $250,000.

i) 

Interest paid by issuing shares on convertible notes has been accounted for as a reduction in share capital, consistent with the 
treatment of the convertible notes as an equity item (refer Note 18 for further detail).

60

PNX METALS LIMITED | ANNUAL REPORT 201718  OTHER CONTRIBUTED EQUITY

Convertible notes – equity settled

30/06/17
$

600,000

30/06/16
$

600,000

The Group has on issue 600,000 unsecured convertible notes at a price of $1 per note. The key terms of the notes are as follows:

 » Convertible at the option of either the Company or the note holders, for 20 ordinary fully paid shares per note

 »

 »

Interest accrues at 5% per annum, payable semi-annually in cash or ordinary shares (based on the Company’s 30 day VWAP 
preceding the end of each interest period) at the option of the Company 

Any unconverted notes automatically convert into ordinary shares, at the rate of 20 ordinary shares per note, on the maturity date of 
22 May 2019 

Semi-annual interest payable of $15,000 was settled in November 2016 and in May 2017 by issuing shares as outlined in Note 17(a).

As the notes will be settled by way of the issue of a fixed number of shares in the Company (unless the Company elects to settle in cash 
as noted above), the notes have been accounted for as a separate component of shareholders’ equity. 

Subsequent to year-end, the Company agreed with the noteholders to convert the notes into 24,000,000 PNX shares (40 shares per 
note), subject to shareholder and any regulatory approvals required. Refer to Note 31 Subsequent Events for further detail.

19  RESERVES

Equity-settled benefits reserve 

30/06/17
$

90,687

30/06/16
$

-

The equity-settled benefits reserve arises on the vesting of performance rights granted to employees, consultants and executives under 
the PNX Metals Limited Employee Performance Rights Plan (Plan). 

Amounts are transferred out of the reserve and into issued capital when the rights are converted into shares, or to accumulated losses 
when rights lapse. Further information on share based payments is disclosed in Note 21.

The increase in the equity settled benefits reserve for the year reflects that portion of the value of performance rights granted during the 
year that is applicable to the 2017 financial year, and the $90,687 forms part of total equity-based compensation in the Statement of Profit 
or Loss (along with the $21,000 detailed in Note 17(d)).

20  ACCUMULATED LOSSES

Balance at beginning of year 

Loss for the year

Transfer from equity settled benefits reserve regarding 
options that expired unexercised

30/06/17
$

25,100,291

2,705,004

-

30/06/16
$

24,326,941

982,461

(209,111)

Balance at end of year

27,805,295

25,100,291

61

PNX METALS LIMITED | ANNUAL REPORT 201721  SHARE OPTIONS AND PERFORMANCE RIGHTS

PNX Metals Limited has established an Employee Performance Rights Plan (Plan). Under the Plan, the Directors may issue performance 
rights to Company executives, employees and consultants. Performance rights are granted for no monetary consideration and entitle the 
holder to be issued one fully paid ordinary share per performance right upon vesting. 

There were no Performance Rights on issue at the beginning of the year. During the year, a total of 11,410,000 Performance Rights were 
issued to PNX personnel under the Plan, as described below.

  November 2016

Following receipt of shareholder approval at the November 2016 Annual General Meeting, 1,250,000 Performance Rights were issued to 
the Company’s Managing Director & CEO James Fox, with the following performance conditions:

 »

 »

The Company’s share price performance for the year ended 30 June 2017 must exceed that of at least 50% of 10 companies 
identified by the Directors as the Company’s peers; and

The Company’s closing price on the ASX is 6.0 cents or more for 15 consecutive trading days prior to 30 June 2018.

These Performance Rights have not yet vested.

February 2017

In February 2017, a total of 10,160,000 Performance Rights were issued to PNX personnel under the Plan, including 4,000,000 
Performance Rights to James Fox following receipt of shareholder approval. The Performance Rights have conditions related to key 
Company objectives, including development of the Hayes Creek project, exploration discoveries and Company share price performance. 
Performance conditions are required to be achieved within specified time periods (extending to 31 December 2019) in order for the rights 
to vest. 

At 30 June 2017, 3,090,000 of these Performance Rights vested and the related 3,090,000 shares were issued in August 2017. 

In total, at 30 June 2017 11,410,000 Performance Rights were on issue, of which 3,090,000 had vested as noted above. 

Share-based payment expense recorded during the year was $90,687 (2016: negative $9,162) in relation to the Performance Rights 
described above, which reflects the value of performance rights granted during the year that is applicable to the 2017 financial year. The 
value at grant date of Performance Rights reflects the current market value of the Company’s publicly traded shares, and the expense 
recognised at each reporting date reflects the number of Performance Rights estimated to ultimately vest.

Options

At the discretion of the Directors, and subject to shareholder approval, options to acquire shares can be issued, for example as part of 
corporate and asset acquisitions or as part of a capital raising process.

Following receipt of shareholder approval, in March 2017 the Company issued 65,450,000 unlisted options to participants in the 
December 2016 share placement that raised $2.6 million. The options have an exercise price of 5.0 cents and expire on 31 May 2019.

The following table reconciles outstanding options from the beginning to the end of the financial year:

Options

Balance at beginning of the year 

Options granted

Options exercised or lapsed

Balance at end of the year 

30/06/17
Number  
of options

30/06/17
Weighted average 
exercise price
$

30/06/16
Number  
of options

30/06/16
Weighted average 
exercise price
$

-

65,450,000

-

65,450,000

-

0.05

-

0.05

1,250,000

-

(1,250,000)

-

0.27

-

(0.27)

-

62

PNX METALS LIMITED | ANNUAL REPORT 2017 
22. KEY MANAGEMENT PERSONNEL DISCLOSURE

The key management personnel of the Group during the year were:

 » Graham Ascough (Non-Executive Chairman)

 »

 »

Paul Dowd (Non-Executive Director)

Peter Watson (Non-Executive Director)

 » David Hillier (Non-Executive Director)

 »

 »

 »

James Fox (Managing Director & Chief Executive Officer)

Tim Moran (Chief Financial Officer and Company Secretary)

Andy Bennett (Exploration Manager)

The aggregate compensation of Key Management Personnel of the Group is set out below:

Short-term employee benefits

Post-employment benefits

Share-based payments

Year ended
30/06/17
$

773,163

80,025

79,590

932,778

Year ended
30/06/16
$

740,097

74,878

(9,162)

805,813

Details of key management personnel compensation are disclosed within the Remuneration Report in the Directors’ Report. 

23  REMUNERATION OF AUDITOR

Paid or payable for the following services:

Audit and review of the financial reports

The Company’s auditor is Grant Thornton Audit Pty Ltd.

24  RELATED PARTY DISCLOSURES

a)  Subsidiaries

30/06/17
$

30/06/16
$

30,882

28,340

Details of the percentage of ordinary shares held in subsidiaries are disclosed in Note 29.

b)  Other related party transactions

During the year the Company engaged Piper Alderman, an entity in which a Director (Peter Watson) is a senior consultant, to advise 
on legal matters. The amount paid in the financial year for these services inclusive of GST was $24,518. In the prior year, $46,833 
was paid for legal services to Watsons Lawyers, and entity in which Mr Watson was a partner. $1,997 inclusive of GST was owed to 
Piper Alderman at 30 June 2017, which was paid subsequent to year end.

63

PNX METALS LIMITED | ANNUAL REPORT 201725  COMMITMENTS FOR EXPENDITURE AND CONTINGENT LIABILITIES

a)  Expenditure commitments

The Group has certain obligations to perform exploration work and expend minimum amounts of money on mineral exploration 
tenements in South Australia in order to retain the full tenement lease. There are no minimum expenditure requirements on the 
Company’s mineral leases in the Northern Territory.

These obligations vary from time to time, subject to statutory approval. The terms of current and future joint ventures, the grant or 
relinquishment of licences and changes to licence areas at renewal or expiry will alter the expenditure commitments of the Company.

Total expenditure commitments at 30 June 2017 in respect of minimum expenditure requirements not provided for in the financial 
statements are approximately:

Minimum exploration expenditure on SA tenements

30/06/17
$

1,000,000

30/06/16
$

900,000

The Group’s office lease in Rose Park, South Australia, with annual lease payments of $66,900 exclusive of GST, extends to 
August 2018 with a one-year renewal right.

b)  Reilly Tenement Acquisition Agreement

Under the Reilly Tenement Acquisition Agreement dated 19 October 2007 between the Company and Matthew Reilly, as amended by 
deed dated 19 November 2007 (RTAA), the Company agreed to purchase mineral exploration licence EL 3161 (now EL 5382) from 
Mr Reilly.

Contingent consideration pursuant to this agreement:

 ¬ the issue and allotment to Mr Reilly of 800,000 Shares and 800,000 Options upon grant of an Exploration Licence over some or 

all of the area within EL 3161 (now EL5382) reserved from the operation of the Mining Act 1971 (SA), comprising the area, and 
immediate surroundings, of the historic Burra Mine and the historic Burra Smelter, as gazetted in March 1988;

 ¬ the payment of $100,000 upon commencement of processing of any tailings, waste residues, waste rock, spoiled leach materials 
and other materials located on the surface of the land the subject matter of EL 3161 or derived from that land by or on behalf of 
the Company; and

 ¬ the payment of $200,000 upon the Company announcing an ore reserve, prepared in accordance with the JORC Code, on 

EL 3161 of at least 15,000 tonnes of contained copper.

c)  Royalty agreements

The Company has granted the following royalties:

 ¬ to Mr Matthew Reilly – 6% of the aggregate net revenue in respect of all metals derived from EL 3161 (now EL 5382).

 ¬ to Avanti Resources Pty Ltd – 2.5% of the net smelter return on all metals derived from EL 3604, EL 3716 and EL 3686 (now 

ELs 5874, 4970, and 5910 respectively).

 ¬ to Marathon Resources Limited – 2.5% net smelter return on all metals derived from EL 3164 (now EL 5411).

 ¬ to Copper Range (SA) Pty Limited – 1.5% net smelter return on all metals derived from EL 3459 (now EL 5918).

 ¬ to Copper Range (SA) Pty Limited – 2.0% net smelter return on all metals derived from EL 3971 and EL 3451 (now ELs 5169 and 

4626 respectively).

 ¬ to Copper Range (SA) Pty Limited – 50% of a 1.5% net smelter return on all metals derived from EL 4370 (now EL 5557).

 ¬ to Flinders Mines Limited – 50% of a 1.5% net smelter return on all metals derived from EL 4370 (now EL 5557).

d)  Native Title

A native title claim application was lodged several years ago with the Federal Court of Australia over land on which the majority of 
the Group’s tenements in South Australia are located. The Group is unable to determine the prospects of success or otherwise of 
the claim application, and to what extent an approved claim might affect the Group or its projects. There were no developments of 
significance in this claim application over the 2017 financial year.

e)   Newmarket Gold NT Holdings Pty Ltd

Newmarket is entitled to a 2% royalty on the market value of any future production of gold and silver from the 14 mineral leases in the 
Northern Territory comprising the Hayes Creek Project. A payment of $500,000, either in cash or shares at the Company’s election, 
is also due to Newmarket if a bankable feasibility study is completed over the Hayes Creek Project or on any of the 23 farm-in 
tenements that are subject to a farm-in agreement between the two companies. 

Newmarket also holds a 30% claw-back right over the Hayes Creek tenements which may be exercised by paying PNX three times 
the Company’s accumulated expenditure on the tenements, and can also re-acquire 90% of any gold or silver deposits with a JORC 
compliant resource on the farm-in tenements by paying PNX three times the Company’s accumulated expenditure on the deposit(s). 

64

PNX METALS LIMITED | ANNUAL REPORT 201726  FINANCIAL INSTRUMENTS & FINANCIAL RISK MANAGEMENT

Categories of financial instruments

Financial assets

Cash and cash equivalents

Deposits 

Trade and other receivables 

Other receivable

Other financial assets – Investment in Avalon

Financial liabilities

Trade and other payables

Loan

30/06/17
$

1,430,630

116,844

293,179

50,000

193,380

541,669

1,200,000

30/06/16
$

1,643,632

58,895

260,880

-

257,840

194,683

1,200,000

The Group’s activities expose it to several financial risks which impact on the measurement of and potentially could affect the ultimate 
settlement amount of its financial instruments: market risk, credit risk, and liquidity risk.

Market risk

The development prospects of the Hayes Creek Project are to some extent exposed to the risk of unfavourable movements in the 
US/Australian dollar exchange rate and zinc, gold and silver commodity prices. The Group, however, has no direct exposure to foreign 
exchange or commodity price risk at present.

The Group is exposed to movements in the share price of Avalon Minerals Ltd (now Sunstone Metals Limited), as the Company’s 
investment of 12,892,013 shares is carried at fair value, and price movements are reflected through profit or loss or other comprehensive 
income/loss. Each one cent change in the market value of Sunstone’s shares changes the fair value of the Company’s investment by 
$128,920. Movement in the fair value of the investment, as an indicator of its realisable value, also affects the number of shares the 
Company may have to issue to settle any shortfall in the Company’s $1.2 million loan before it matures in November 2019 (refer Note 14, 
including agreement reached subsequent to year end). 

The Group’s exposure to interest rate movements is limited to increases or decreases in interest earned on cash, cash equivalents, 
and deposits. 

If interest rates had been 50 basis points higher or lower during the financial year and all other variables were held constant, the Group’s 
net loss would increase or decrease by approximately $11,000 (2016: increase or decrease by approximately $3,000). 

As the Group’s exposure to market risks is not significant, management of these risks is limited to monitoring movements in commodity 
prices, foreign exchange rates, interest rates, and the market value of the shares of Sunstone Metals Ltd.

Credit risk 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group 
has a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating 
the risk of financial loss from activities. 

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-
rating agencies. 

The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s 
maximum exposure to credit risk without taking account of the value of any collateral obtained.

Liquidity risk

Ultimate responsibility for managing liquidity risk rests with the Board of Directors, which has built an appropriate liquidity risk 
management framework for the management of the Group’s short, medium and long-term funding and liquidity management 
requirements. The Board and senior management manages liquidity risk by continuously monitoring forecast and actual cash flows, and 
raising capital as needed, primarily through new equity issuances, in order to meet the Group’s exploration expenditure commitments and 
corporate and administrative costs.

Liquidity and interest risk tables

The following table details the Company’s and the Group’s remaining contractual maturity for its non-derivative financial liabilities. The 
table has been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can 
be required to pay. 

65

PNX METALS LIMITED | ANNUAL REPORT 2017The table includes both interest and principal cash flows.

2017

Non-interest bearing

Fixed Interest bearing*

2016

Non-interest bearing

Fixed Interest bearing

Weighted average 
effective interest rate
%

Less than 
one month
$

-

7.5%

-

7.5

521,281

-

158,333

-

1-3 months

3-12 months

1-5 years

$

$

17,100

-

19,500

-

3,288

90,000

16,850

90,000

$

-

1,365,000

-

1,425,000

* 

refer subsequent events note regarding agreement reached with the lender in September 2017 to convert the loan into shares, subject to shareholder 
and any required regulatory approvals.

Fair value of financial instruments

The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial 
statements approximate their fair values.

Capital risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the return 
to shareholders through the optimisation of debt and equity balances. Due to the nature of the Group’s activities, the Directors believe that 
the most appropriate and advantageous way to fund activities is through equity issuances, and all capital raised to date with the exception 
of the $1.2 million loan (which funded the acquisition of shares in Avalon Minerals Ltd) and the silver streaming transactions (Note 16) has 
been equity based.

The Group closely monitors and forecasts its cash flow and working capital to ensure that adequate funds are available in the future to 
meet project development, exploration and administrative activities.

27  SEGMENT INFORMATION

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly 
reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance. 

Information reported to the Group’s Chief Executive Officer for the purposes of resource allocation and assessment of performance is both 
activity and project based. The principal activity is mineral exploration and development in the Northern Territory. Projects are evaluated 
individually, and the decision to allocate resources to individual projects in the Group’s overall portfolio is predominantly based on available 
cash reserves, technical data and expectations of resource potential and future metal prices. 

The Group’s reportable segments under AASB 8 are therefore as follows:

 »

 »

Exploration in the Northern Territory

Exploration in South Australia

Financial information regarding these segments is presented below. The accounting policies for reportable segments are the same as the 
Group’s accounting policies.

Exploration – NT

Exploration – SA1

Mining - discontinued operation

Unallocated/corporate

Total loss before tax

Income tax benefit

Total loss for the year

Revenue
Year ended
30/06/17
$

Revenue
Year ended
30/06/16
$

-

-

-

-

-

-

-

-

Segment loss
Year ended
30/06/17
$

-

(1,586,964)

(38,535)

Segment loss
Year ended
30/06/16
$

-

(101,310)

(90,060)

(1,484,463)

(1,036,996)

(3,109,962)

(1,228,366)

404,958

(2,705,004)

245,905

(982,461)

1 

includes $1,500,000 impairment loss on exploration assets in SA.

Segment loss represents the loss incurred by each segment without allocation of corporate administration costs, interest income and 
income tax. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of 
segment performance.

66

PNX METALS LIMITED | ANNUAL REPORT 2017 
The following is an analysis of the Group’s assets and liabilities by reportable operating segment:

Assets

Exploration - NT

Exploration - SA

Unallocated assets

Total assets

Liabilities

Exploration - NT

Exploration - SA

Unallocated liabilities

Total liabilities

30/06/17 
$

30/06/16 
$

6,548,116

1,000,000

1,990,292

9,538,408

368,643

-

3,119,071

3,487,714

2,739,486

2,000,000 

2,226,433

6,965,919

42,400

-

3,046,518

3,088,918

For the purposes of monitoring segment performance and allocating resources between segments, all assets are allocated to reportable 
segments except for cash/cash equivalents, other financial assets, prepayments, loan and corporate office equipment.

All liabilities are allocated to reportable segments other than employee provisions, loan, deferred revenue and corporate/administrative 
payables.

28. EARNINGS PER SHARE

Basic and Diluted loss per share- continuing operations

Basic and Diluted loss per share – discontinued operations

Total loss per share

The earnings and weighted average number of ordinary shares used in 
the calculation of basic and diluted earnings per share are as follows:

Year ended
30/06/17
Cents per share

Year ended
30/06/16
Cents per share

(0.4)

(0.0)

(0.4)

(0.2)

(0.0)

(0.2)

Loss after tax – continuing operations $

Loss after tax – discontinued operations $

Weighted average number of ordinary shares

(2,666,469)

(38,535)

654,172,546

(892,401)

(90,060)

451,064,157

The weighted average number of ordinary shares in the calculation of diluted earnings per share is the same as for basic earnings per 
share, as the inclusion of potential ordinary shares in the diluted earnings per share calculation is anti-dilutive due to the loss incurred for 
the year. 

29. CONTROLLED ENTITIES

Name of entity

Country of incorporation

Parent entity
PNX Metals Limited

Subsidiaries
Wellington Exploration Pty Ltd

Leigh Creek Copper Mine Pty Ltd*

* 

sold in November 2016 – refer Note 6.

(i)  Head entity in tax consolidated group.

(ii)  Members of tax consolidated group.

(i)

(ii)

(ii)

Australia

Australia

Australia

Ownership interest
2017
%

Ownership interest
2016
%

100%

0%

100%

100%

The ultimate parent entity in the wholly-owned group is PNX Metals Limited. During the financial year, PNX Metals Limited provided 
accounting and administrative services at no cost to the controlled entities and advanced interest free loans. Tax losses have been 
transferred to PNX Metals Limited by way of inter-company loans.

67

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
30  PARENT ENTITY DISCLOSURES

The summarised Statement of Financial Position and Statement of Profit or Loss for PNX Metals Limited as parent entity in the Group 
is identical to that of the Group, as the investment in subsidiary and intercompany loan receivable (parent) and related exploration and 
evaluation asset (subsidiary) are both non-current assets.

Commitments for expenditure and contingent liabilities of the parent entity

Note 25 discloses the Group’s commitments for expenditure and contingent liabilities, which are also applicable to the parent entity.

31  SUBSEQUENT EVENTS

In September 2017, PNX received $0.8 million from the forward sale of an additional 112,000oz of silver from the Hayes Creek Project, 
to be delivered if and when production commences. This occurred following the exercise of the option held by each party to the Silver 
Streaming & Royalty Agreements to acquire additional silver.

Also in September 2017, the Company completed a placement of 179.8 million shares to sophisticated and institutional investors at 
1.05 cents per share, for a total of $1.8 million after costs. The Company also launched a Share Purchase Plan (‘SPP’), offering eligible 
shareholders the opportunity to acquire up to $15,000 of shares in PNX at the same price as the share placement, being 1.05 cents per 
share. The SPP is capped at $0.6 million and closes on 25 September 2017.

In conjunction with the share placement and SPP, the Company reached agreement with Marilei International Limited and Sochrastem SA 
as follows:

 »

 »

 »

$1.2 million loan held by Marilei will be converted into 80,000,000 PNX shares (1.5 cents per share);

$0.3 million convertible notes held by Marilei will be converted into 12,000,000 shares (2.5 cents per share); and

$0.3 million convertible notes held by Sochrastem will be converted into 12,000,000 shares.

The average price at which the loan and convertible notes are to convert is 1.73 cents per share, representing a premium of 65% to the 
placement & SPP issue price. Formal documentation to amend and terminate the loan and convertible note agreements is now being 
prepared.

The proposed issue of shares to Marilei and Sochrastem is subject to PNX shareholder approval at the Annual General Meeting in 
October 2017 as well as any regulatory approvals that may be required, including the Foreign Investment Review Board.

Also subsequent to year-end:

 »

The Company entered into an agreement with Ausmex Mining Group Limited (‘Ausmex’) whereby PNX granted Ausmex an option 
to farm-in to the Company’s tenement holdings in the Burra area of South Australia in return for Ausmex conducting $50,000 of 
geophysical survey work over the area. Should Ausmex exercise its option, it can earn up to a 90% interest in the 8 exploration 
licences held by PNX in the Burra region. The proposed farm-in has 2 stages (60% and 90%), each requiring Ausmex to spend a 
minimum of $300,000 on diamond drilling or other agreed exploratory work;

 »

3,090,000 shares were issued to PNX staff following the vesting of an equivalent number of performance rights at 30 June 2017; and

 » Under an engagement letter executed with Hartleys Limited, a component of the fee arrangements require the issue of 20,000,000 

unquoted options to Hartleys’ wholly owned subsidiary Zenix Nominees Pty Ltd, with the following key terms:

 ¬ 10,000,000 options will vest upon the completion of a capital raise, managed by Hartleys, of $2 million or more

 ¬ 10,000,000 options will vest upon the completion, in aggregate, of a capital raise managed by Hartleys of $6 million or more

 ¬ Exercise price is 140% of the issue price of the capital raising under which the first 10,000,000 Options vest

 ¬ Expiry Date – 3 years after the date of issue

The issue of these options is subject to shareholder approval at the 2017 AGM.

There are no other matters or circumstances that have arisen since 30 June 2017 that have significantly affected or may significantly 
affect:

 »

 »

 »

the Group’s operations in future financial years;

the results of those operations in future financial years; or

the Group’s state of affairs in future financial years

68

PNX METALS LIMITED | ANNUAL REPORT 2017DIRECTORS’ DECLARATION

In the Directors’ opinion:

a) 

the consolidated financial statements and notes thereto are in accordance with the 
Corporations Act 2001, including

i)  complying with Accounting Standards, the Corporations Regulations 2001 and 

other mandatory professional reporting requirements, and

ii)  giving a true and fair view of the Group’s financial position as at 30 June 2017 

and of its performance for the financial year ended on that date;

b)  the financial statements also comply with International Financial Reporting 
Standards as issued by the International Accounting Standards Board;

c) 

there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable; and

d)  at the date of this declaration, there are reasonable grounds to believe that the 

members of the Group will be able to meet any obligations or liabilities to which they 
are, or may become.

The Directors have been given the declarations by the Chief Executive Officer and Chief 
Financial Officer required by Section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of the Directors made pursuant to Section 
295(5) of the Corporations Act 2001.

Graham Ascough 
Chairman

19th September 2017

69

PNX METALS LIMITED | ANNUAL REPORT 2017INDEPENDENT AUDIT REPORT TO THE MEMBERS

of PNX Metals Limited

Grant Thornton House 
Level 3 
170 Frome Street 
Adelaide, SA 5000 
Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

Grant Thornton House 
Level 3 
170 Frome Street 
Adelaide, SA 5000 
Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

T 61 8 8372 6666 
F 61 8 8372 6677 
E info.sa@au.gt.com 
W www.grantthornton.com.au 

T 61 8 8372 6666 
F 61 8 8372 6677 
E info.sa@au.gt.com 
W www.grantthornton.com.au 

Grant Thornton House 
Level 3 
170 Frome Street 
Adelaide, SA 5000 
Correspondence to:  
GPO Box 1270 
Adelaide SA 5001 

Independent Auditor’s Report 
Independent Auditor’s Report 
To the Members of PNX Metals Limited 
To the Members of PNX Metals Limited 

Report on the Audit of the Financial Report 

Report on the Audit of the Financial Report 

T 61 8 8372 6666 
F 61 8 8372 6677 
Opinion  
E info.sa@au.gt.com 
Opinion  
W www.grantthornton.com.au 
We have audited the financial report of PNX Metals Limited (the Company) and its subsidiaries 
We have audited the financial report of PNX Metals Limited (the Company) and its subsidiaries 
(the Group), which comprises the consolidated statement of financial position as at 30 June 2017, 
(the Group), which comprises the consolidated statement of financial position as at 30 June 2017, 
the consolidated statement of profit or loss and other comprehensive income, consolidated 
the consolidated statement of profit or loss and other comprehensive income, consolidated 
Independent Auditor’s Report 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
and notes to the consolidated financial statements, including a summary of significant accounting 
To the Members of PNX Metals Limited 
and notes to the consolidated financial statements, including a summary of significant accounting 
policies, and the directors’ declaration.  
policies, and the directors’ declaration.  

performance for the year ended on that date; and  

performance for the year ended on that date; and  

a  Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its 

b  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

In our opinion, the accompanying financial report of the Group, is in accordance with the 
Corporations Act 2001, including: 

Basis for Opinion  
We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report.  We are independent of the Group in accordance with the 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (the Code) that are relevant to our audit of the financial report in Australia.  We have 
also fulfilled our other ethical responsibilities in accordance with the Code.  
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion. 

Report on the Audit of the Financial Report 
In our opinion, the accompanying financial report of the Group, is in accordance with the 
Corporations Act 2001, including: 
Opinion  
We have audited the financial report of PNX Metals Limited (the Company) and its subsidiaries 
a  Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its 
(the Group), which comprises the consolidated statement of financial position as at 30 June 2017, 
the consolidated statement of profit or loss and other comprehensive income, consolidated 
statement of changes in equity and consolidated statement of cash flows for the year then ended, 
b  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 
and notes to the consolidated financial statements, including a summary of significant accounting 
policies, and the directors’ declaration.  
Basis for Opinion  
We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities 
In our opinion, the accompanying financial report of the Group, is in accordance with the 
under those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Corporations Act 2001, including: 
Financial Report section of our report.  We are independent of the Group in accordance with the 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
a  Giving a true and fair view of the Group’s financial position as at 30 June 2017 and of its 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (the Code) that are relevant to our audit of the financial report in Australia.  We have 
also fulfilled our other ethical responsibilities in accordance with the Code.  
b  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion. 
Basis for Opinion  
We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report.  We are independent of the Group in accordance with the 
Grant Thornton Audit Pty Ltd ACN 130 913 594 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (the Code) that are relevant to our audit of the financial report in Australia.  We have 
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 
also fulfilled our other ethical responsibilities in accordance with the Code.  
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 
basis for our opinion. 
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 
context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 
is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 
are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 
Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

performance for the year ended on that date; and  

Liability limited by a scheme approved under Professional Standards Legislation. 

70

Liability limited by a scheme approved under Professional Standards Legislation. 

Grant Thornton Audit Pty Ltd ACN 130 913 594 

a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 

‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the 

context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm 

is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and 

are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its 

Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited. 

Liability limited by a scheme approved under Professional Standards Legislation. 

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Material Uncertainty Related to Going Concern 

We draw attention to Note 3 (a) in the financial statements, which indicates that the Group incurred 
Material Uncertainty Related to Going Concern 
a net loss of $2,705,004 during the year ended 30 June 2017, and cash outflows from operating 
We draw attention to Note 3 (a) in the financial statements, which indicates that the Group incurred 
and investing activities of $4,320,762.  As stated in Note 3 (a), these events or conditions, along 
a net loss of $2,705,004 during the year ended 30 June 2017, and cash outflows from operating 
with other matters as set forth in Note 3 (a), indicate that a material uncertainty exists that may 
and investing activities of $4,320,762.  As stated in Note 3 (a), these events or conditions, along 
cast doubt on the Group’s ability to continue as a going concern.  Our opinion is not modified in 
with other matters as set forth in Note 3 (a), indicate that a material uncertainty exists that may 
respect of this matter. 
cast doubt on the Group’s ability to continue as a going concern.  Our opinion is not modified in 

respect of this matter. 
Key Audit Matters  
Key audit matters are those matters that, in our professional judgement, were of most significance 
in our audit of the financial report of the current period.  These matters were addressed in the 
Key Audit Matters  
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we 
Key audit matters are those matters that, in our professional judgement, were of most significance 
do not provide a separate opinion on these matters.   
in our audit of the financial report of the current period.  These matters were addressed in the 
context of our audit of the financial report as a whole, and in forming our opinion thereon, and we 
In addition to the matter described in the Material Uncertainty Related to Going Concern section, 
do not provide a separate opinion on these matters.   
we have determined the matters described below to be the key audit matters to be communicated 
in our report. 
In addition to the matter described in the Material Uncertainty Related to Going Concern section, 
we have determined the matters described below to be the key audit matters to be communicated 
in our report. 

How our audit addressed the key audit matter 

Key audit matter 

Valuation of Exploration and Evaluation Assets  
Note 11 
Key audit matter 
At 30 June 2017 the carrying value of Exploration 
Valuation of Exploration and Evaluation Assets  
and Evaluation Assets was $6,899,372. 
Note 11 

At 30 June 2017 the carrying value of Exploration 
In accordance with AASB 6 Exploration for and 
and Evaluation Assets was $6,899,372. 
Evaluation of Mineral Resources, the Group is 
required to assess at each reporting date if there are 
In accordance with AASB 6 Exploration for and 
any triggers for impairment which may suggest the 
Evaluation of Mineral Resources, the Group is 
carrying value is in excess of the recoverable value. 
required to assess at each reporting date if there are 
any triggers for impairment which may suggest the 
The process undertaken by management to assess 
carrying value is in excess of the recoverable value. 
whether there are any impairment triggers in each 
area of interest involves an element of management 
The process undertaken by management to assess 
judgement. 
whether there are any impairment triggers in each 
area of interest involves an element of management 
This area is a key audit matter due to the valuation of 
judgement. 
exploration and evaluation assets being a significant 
risk. 
This area is a key audit matter due to the valuation of 
exploration and evaluation assets being a significant 
risk. 

How our audit addressed the key audit matter 
Our procedures included, amongst others: 

  Obtaining the management reconciliation of 
Our procedures included, amongst others: 

capitalised exploration and evaluation expenditure 
and agreeing to the general ledger; 

  Obtaining the management reconciliation of 
  Reviewing management’s area of interest 

capitalised exploration and evaluation expenditure 
considerations against AASB 6; 
and agreeing to the general ledger; 
  Assessing the accuracy of impairment recorded for 
  Reviewing management’s area of interest 
the year as it pertained to exploration interests; 
considerations against AASB 6; 
  Conducting a detailed review of management’s 
  Assessing the accuracy of impairment recorded for 
assessment of trigger events prepared in 
the year as it pertained to exploration interests; 
accordance with AASB 6 including;  
  Conducting a detailed review of management’s 
Tracing projects to statutory registers, 
- 
assessment of trigger events prepared in 
exploration licenses and third party 
accordance with AASB 6 including;  
confirmations to determine whether a right of 
Tracing projects to statutory registers, 
- 
tenure existed; 
exploration licenses and third party 
Enquiry of management regarding their 
- 
confirmations to determine whether a right of 
intentions to carry out exploration and 
tenure existed; 
evaluation activity in the relevant exploration 
Enquiry of management regarding their 
area, including review of managements’ 
intentions to carry out exploration and 
budgeted expenditure; 
evaluation activity in the relevant exploration 
-  Understanding whether any data exists to 
area, including review of managements’ 
suggest that the carrying value of these 
budgeted expenditure; 
exploration and evaluation assets are unlikely 
-  Understanding whether any data exists to 
to be recovered through development or sale; 
suggest that the carrying value of these 
and 
exploration and evaluation assets are unlikely 
  Reviewing the appropriateness of the related 
to be recovered through development or sale; 
disclosures within the financial statements. 
and 

- 

  Reviewing the appropriateness of the related 
disclosures within the financial statements. 

Information Other than the Financial Report and Auditor’s Report Thereon 
The Directors are responsible for the other information.  The other information comprises the 
information included in the Group’s annual report for the year ended 30 June 2017, but does not 
Information Other than the Financial Report and Auditor’s Report Thereon 
include the financial report and our auditor’s report thereon.   
The Directors are responsible for the other information.  The other information comprises the 
information included in the Group’s annual report for the year ended 30 June 2017, but does not 
Our opinion on the financial report does not cover the other information and we do not express any 
include the financial report and our auditor’s report thereon.   
form of assurance conclusion thereon.  
Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

71

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDIT REPORT TO THE MEMBERS

of PNX Metals Limited

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.   

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information; we are required to report that fact.  We have nothing to report in this regard.  

Responsibilities of the Directors’ for the Financial Report  
The Directors of the Company are responsible for the preparation of the financial report that gives 
a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 
2001 and for such internal control as the Directors determine is necessary to enable the 
preparation of the financial report that gives a true and fair view and is free from material 
misstatement, whether due to fraud or error.  

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the Directors either intend to liquidate the Group or 
to cease operations, or have no realistic alternative but to do so.  

Auditor’s Responsibilities for the Audit of the Financial Report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with the Australian Auditing Standards will always detect a 
material misstatement when it exists.  Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website at:  
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our 
auditor’s report. 

72

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
Report on the Remuneration Report 

Opinion on the Remuneration Report 
We have audited the Remuneration Report included in the directors’ report for the year ended 30 
June 2017.   

In our opinion, the Remuneration Report of PNX Metals Ltd, for the year ended 30 June 2017, 
complies with section 300A of the Corporations Act 2001.  

Responsibilities 
The Directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted 
in accordance with Australian Auditing Standards.  

GRANT THORNTON AUDIT PTY LTD 

Chartered Accountants 

J L Humphrey 

Partner - Audit & Assurance 

Adelaide, 19 September 2017 

73

PNX METALS LIMITED | ANNUAL REPORT 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL SHAREHOLDER INFORMATION

SHARES
The total number of shares issued as at 19 September 2017 was 925,975,537 held by 1038 registered shareholders.  

371 shareholders hold less than a marketable parcel, based on the market price of a share as at 19 September 2017.

Each share carries one vote.

PERFORMANCE RIGHTS/OPTIONS
As at 19 September 2017, the Company had 8,320,000 Performance Rights and 65,450,000 unquoted options (5.0 cent exercise 
price expiring 31 May 2019) on issue.

TWENTY LARGEST SHAREHOLDERS 
As at 19 September 2017, the twenty largest Shareholders were as shown in the following table and held 54.2% of the Shares.

Rank Name

Shares

% of shares

1.

2.

3.

4.

5.

6.

7.

8.

9.

BNP PARIBAS NOMS PTY LTD 

MARILEI INTERNATIONAL LIMITED

POTEZNA GROMADKA LTD

SOCHRASTEM SA

ASIA IMAGE LIMITED

TALIS SA

LIDO TRADING LTD

LONG FORTUNE LIMITED

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

10.

FORSYTH BARR CUSTODIANS LTD 

11. MELBARD NOMINEES PTY LIMITED

12.

KOMON NOMINEES PTY LTD 

13. MR PAUL DOSTAL

14.

BORG GEOSCIENCE PTY LTD

15. MCNEIL NOMINEES PTY LIMITED

16. MR ROGER DOUGLAS STABLES 

17. MR BIN LIU

18.

ESM LIMITED

19. MR SIMON WILLIAM TRITTON 

20.

LITTLEJOHN EMBREY ENGINEERING PTY LTD

Total top 20 holders of ordinary shares

Total remaining holders balance

71,449,200

59,151,847

58,957,053

50,574,890

43,802,204

37,891,032

28,530,000

27,075,000

17,614,278

13,638,179

12,000,000

10,250,385

10,000,000

9,523,810

9,250,000

9,131,578

8,400,000

8,000,000

8,000,000

7,777,473

501,016,929

422,958,608

7.73

6.40

6.38

5.47

4.74

4.10

3.09

2.93

1.91

1.48

1.30

1.11

1.08

1.03

1.00

0.99

0.91

0.87

0.87

0.84

54.22

45.78

74

PNX METALS LIMITED | ANNUAL REPORT 2017SUBSTANTIAL SHAREHOLDERS
As at 19 September 2017, the substantial Shareholders as disclosed in substantial 
holding notices given to the Company are:

Asia Image Limited

Marilei International Limited

Sochrastem SA

Talis SA

Long Fortune Limited

Potezna Gromadka Limited

Holding

80,302,204

54,222,048

49,798,921

37,891,032

35,075,000

30,799,159

%

13.64%

9.21%

8.46%

6.44%

5.96%

5.23%

DISTRIBUTION SCHEDULES
A distribution schedule of the number of Shareholders, 
by size of holding, as at 31 August 2017 is set out below:

Size of holdings

Number of Shareholders

1 – 1000

1,001 – 10,000

10,001 – 100,000

100,001 and over

Total

43

106

418

403

970

There is no current on-market buy-back. 

A distribution schedule of the number of Optionholders, 
by size of holding, as at 31 August 2017 is set out below:

Size of holdings

Number of Optionholders

1 – 1000

1,001 – 10,000

10,001 – 100,000

100,001 and over

Total

0

0

2

67

69

ENQUIRIES FROM SHAREHOLDERS
Shareholders wishing to record a change of address 
or other holder details or with queries regarding their 
Shareholding should contact the Company’s share 
registry, Computershare, as detailed in the Corporate 
Directory at the front of this Annual Report. Shareholders 
with any other query are invited to contact the 
Company’s registered office as detailed in the Corporate 
Directory at the front of this Annual Report.

75

PNX METALS LIMITED | ANNUAL REPORT 2017